P&F INDUSTRIES INC - Quarter Report: 2023 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly Period Ended September 30, 2023
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 1-5332
P&F INDUSTRIES, INC.
(Exact name of registrant as specified in its charter) before
Delaware |
| 22-1657413 |
(State or other jurisdiction of |
| (I.R.S. Employer Identification Number) |
incorporation or organization) |
|
|
|
|
|
445 Broadhollow Road, Suite 100, Melville, New York |
| 11747 |
(Address of principal executive offices) |
| (Zip Code) |
Registrant’s telephone number, including area code: (631) 694-9800
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
| Trading Symbol(s) |
| Name of each exchange on which registered |
Class A common stock, $1.00 par value |
| PFIN |
| NASDAQ |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ | Accelerated filer ☐ | Non-accelerated filer ☒ | Smaller reporting company ☒ |
|
|
|
|
|
|
| Emerging growth company ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of November 6, 2023, there were 3,194,699 shares of the registrant’s Class A common stock outstanding.
P&F INDUSTRIES, INC.
FORM 10-Q
FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2023
TABLE OF CONTENTS
2
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
P&F INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
September 30, 2023 | December 31, 2022 | |||||
| (unaudited) |
| (See Note 1) | |||
ASSETS | ||||||
CURRENT ASSETS | ||||||
Cash | $ | 338,000 | $ | 667,000 | ||
Accounts receivable — net |
| 8,734,000 |
| 7,370,000 | ||
Inventories |
| 20,517,000 |
| 24,491,000 | ||
Prepaid expenses and other current assets |
| 908,000 |
| 2,753,000 | ||
TOTAL CURRENT ASSETS |
| 30,497,000 |
| 35,281,000 | ||
| ||||||
PROPERTY AND EQUIPMENT |
| |||||
Land |
| 507,000 |
| 507,000 | ||
Buildings and improvements |
| 4,330,000 |
| 4,087,000 | ||
Machinery and equipment |
| 29,345,000 |
| 28,057,000 | ||
| 34,182,000 |
| 32,651,000 | |||
Less accumulated depreciation and amortization |
| 24,403,000 |
| 23,288,000 | ||
NET PROPERTY AND EQUIPMENT |
| 9,779,000 |
| 9,363,000 | ||
| ||||||
GOODWILL |
| 4,823,000 |
| 4,822,000 | ||
| ||||||
OTHER INTANGIBLE ASSETS — net |
| 4,809,000 |
| 5,326,000 | ||
| ||||||
DEFERRED INCOME TAXES — net |
| 639,000 |
| 629,000 | ||
| ||||||
RIGHT-OF-USE ASSETS | 4,745,000 | 5,521,000 | ||||
| ||||||
OTHER ASSETS — net |
| 161,000 |
| 62,000 | ||
| ||||||
TOTAL ASSETS | $ | 55,453,000 | $ | 61,004,000 |
See accompanying notes to consolidated financial statements (unaudited).
3
P&F INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
September 30, 2023 | December 31, 2022 | |||||
| (unaudited) |
| (See Note 1) | |||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||
CURRENT LIABILITIES | ||||||
Short-term borrowings | $ | 2,664,000 | $ | 7,570,000 | ||
Accounts payable |
| 2,767,000 |
| 3,094,000 | ||
Accrued compensation and benefits |
| 2,078,000 |
| 1,757,000 | ||
Accrued other liabilities |
| 1,706,000 |
| 1,002,000 | ||
Current leased liabilities – operating leases | 860,000 | 1,020,000 | ||||
TOTAL CURRENT LIABILITIES |
| 10,075,000 |
| 14,443,000 | ||
Noncurrent leased liabilities – operating leases | 3,991,000 | 4,535,000 | ||||
Other liabilities |
| 47,000 |
| 70,000 | ||
| ||||||
TOTAL LIABILITIES |
| 14,113,000 |
| 19,048,000 | ||
| ||||||
SHAREHOLDERS’ EQUITY |
|
|
|
| ||
Preferred stock - $10 par; authorized - 2,000,000 shares; no shares issued |
|
| ||||
Common stock |
|
|
|
| ||
Class A - $1 par; authorized - 7,000,000 shares; issued – 4,467,000 at September 30, 2023, and December 31, 2022 |
| 4,467,000 |
| 4,467,000 | ||
Class B - $1 par; authorized - 2,000,000 shares; no shares issued |
| — |
| — | ||
Additional paid-in capital |
| 14,284,000 |
| 14,246,000 | ||
Retained earnings |
| 33,625,000 |
| 34,251,000 | ||
Treasury stock, at cost – 1,273,000 shares at September 30, 2023, and December 31, 2022 |
| (10,213,000) |
| (10,213,000) | ||
Accumulated other comprehensive loss |
| (823,000) |
| (795,000) | ||
TOTAL SHAREHOLDERS’ EQUITY |
| 41,340,000 |
| 41,956,000 | ||
| ||||||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | $ | 55,453,000 | $ | 61,004,000 |
See accompanying notes to consolidated financial statements (unaudited).
4
P&F INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(unaudited)
Three months | Nine months | |||||||||||
ended September 30, | ended September 30, | |||||||||||
| 2023 |
| 2022 |
| 2023 |
| 2022 | |||||
Net revenue | $ | 14,404,000 |
| $ | 14,516,000 |
| $ | 46,309,000 |
| $ | 46,347,000 | |
Cost of sales |
| 9,511,000 |
|
| 9,669,000 |
| 29,839,000 |
|
| 31,353,000 | ||
Gross profit |
| 4,893,000 |
|
| 4,847,000 |
|
| 16,470,000 |
|
| 14,994,000 | |
Selling, general and administrative expenses |
| 5,785,000 |
|
| 5,084,000 |
|
| 16,327,000 |
|
| 15,736,000 | |
Operating (loss) income |
| (892,000) |
|
| (237,000) |
| 143,000 |
|
| (742,000) | ||
Other (expense) income |
| — |
|
| (3,000) |
|
| 15,000 |
|
| (24,000) | |
Gain on sale of property and equipment | 23,000 | — | 40,000 | 5,000 | ||||||||
Interest expense | (110,000) | (106,000) | (326,000) | (244,000) | ||||||||
Loss before income tax | (979,000) | (346,000) | (128,000) | (1,005,000) | ||||||||
Income tax benefit (expense) |
| 258,000 |
|
| 109,000 |
|
| (18,000) |
|
| 129,000 | |
Net loss | $ | (721,000) |
| $ | (237,000) | $ | (146,000) |
| $ | (876,000) | ||
Basic and diluted loss per share | $ | (0.23) |
| $ | (0.08) |
| $ | (0.05) |
| $ | (0.28) | |
|
|
|
|
|
| |||||||
Weighted average common shares outstanding: |
|
|
|
|
|
|
| |||||
|
|
|
|
|
| |||||||
Basic and diluted |
| 3,195,000 |
|
| 3,195,000 |
|
| 3,195,000 |
|
| 3,183,000 | |
|
|
|
|
|
| |||||||
Net loss | $ | (721,000) |
| $ | (237,000) |
| $ | (146,000) |
| $ | (876,000) | |
Other comprehensive loss - foreign currency translation adjustment |
| (97,000) |
|
| (160,000) |
| (28,000) |
|
| (356,000) | ||
Total comprehensive loss | $ | (818,000) |
| $ | (397,000) | $ | (174,000) |
| $ | (1,232,000) |
See accompanying notes to consolidated financial statements (unaudited).
5
P&F INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (unaudited)
Three months ended September 30, 2023
Accumulated | ||||||||||||||||||||||
Class A common | Additional | other | ||||||||||||||||||||
stock, $1 par | paid-in | Retained | Treasury stock | comprehensive | ||||||||||||||||||
| Total |
| Shares |
| Amount |
| capital |
| earnings |
| Shares |
| Amount |
| loss | |||||||
Balance, July 1, 2023 | $ | 42,309,000 |
| 4,467,000 |
| $ | 4,467,000 |
| $ | 14,276,000 |
| $ | 34,505,000 |
| (1,273,000) |
| $ | (10,213,000) |
| $ | (726,000) | |
|
|
|
|
|
|
|
| |||||||||||||||
Net loss |
| (721,000) |
| — |
| — |
| — |
| (721,000) |
| — |
| — |
| — | ||||||
Restricted common stock compensation |
| 8,000 |
| — |
| — |
| 8,000 |
| — |
| — |
| — |
| — | ||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||
Dividends |
| (159,000) |
| — |
| — |
| — |
| (159,000) |
| — |
| — |
| — | ||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||
Foreign currency translation adjustment |
| (97,000) |
| — |
| — |
| — |
| — |
| — |
| — |
| (97,000) | ||||||
|
|
|
|
|
|
|
|
| ||||||||||||||
Balance, September 30, 2023 | $ | 41,340,000 |
| 4,467,000 | $ | 4,467,000 | $ | 14,284,000 | $ | 33,625,000 |
| (1,273,000) | $ | (10,213,000) | $ | (823,000) |
Three months ended September 30, 2022
| Accumulated | |||||||||||||||||||||
| Class A common |
| Additional |
| other | |||||||||||||||||
| stock, $1 par |
| paid-in |
| Retained |
| Treasury stock |
| comprehensive | |||||||||||||
| Total |
| Shares |
| Amount |
| capital |
| earnings |
| Shares |
| Amount |
| loss | |||||||
Balance, July 1, 2022 | $ | 43,066,000 |
| 4,467,000 | $ | 4,467,000 | $ | 14,214,000 | $ | 35,407,000 |
| (1,273,000) | $ | (10,213,000) | $ | (809,000) | ||||||
|
|
|
|
|
|
| ||||||||||||||||
Net loss |
| (237,000) |
| — |
| — |
| — |
| (237,000) |
| — |
| — |
| — | ||||||
|
|
|
|
|
|
|
| |||||||||||||||
Restricted common stock compensation |
| 16,000 |
| — |
| — |
| 16,000 |
| — |
| — |
| — |
| — | ||||||
|
|
|
|
|
|
|
| |||||||||||||||
Dividends |
| (160,000) |
| — |
| — |
| — |
| (160,000) |
| — |
| — |
| — | ||||||
|
|
|
|
|
|
|
| |||||||||||||||
Foreign currency translation adjustment |
| (160,000) |
| — |
| — |
| — |
| — |
| — |
| — |
| (160,000) | ||||||
|
|
|
|
| ||||||||||||||||||
Balance, September 30, 2022 | $ | 42,525,000 |
| 4,467,000 | $ | 4,467,000 | $ | 14,230,000 | $ | 35,010,000 |
| (1,273,000) | $ | (10,213,000) | $ | (969,000) |
See accompanying notes to consolidated financial statements (unaudited).
6
P&F INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (unaudited)
Nine months ended September 30, 2023
| | | Accumulated | |||||||||||||||||||
Class A common | Additional | other | ||||||||||||||||||||
stock, $1 par | paid-in | Retained | Treasury stock | comprehensive | ||||||||||||||||||
| Total |
| Shares |
| Amount |
| capital |
| earnings |
| Shares |
| Amount |
| loss | |||||||
Balance, January 1, 2023 | $ | 41,956,000 |
| 4,467,000 | $ | 4,467,000 | $ | 14,246,000 | $ | 34,251,000 |
| (1,273,000) | $ | (10,213,000) | $ | (795,000) | ||||||
|
|
|
|
|
|
|
|
| ||||||||||||||
Net loss |
| (146,000) |
| — |
| — |
| — |
| (146,000) |
| — |
| — |
| — | ||||||
|
|
|
|
|
|
| ||||||||||||||||
Restricted common stock compensation |
| 14,000 |
| — |
| — |
| 14,000 |
| — |
| — |
| — |
| — | ||||||
|
| |||||||||||||||||||||
Stock-based compensation |
| 24,000 |
| — |
| — |
| 24,000 |
| — |
| — |
| — |
| — | ||||||
|
| |||||||||||||||||||||
Dividends |
| (480,000) |
| — |
| — |
| — |
| (480,000) |
| — |
| — |
| — | ||||||
|
|
|
|
|
|
| ||||||||||||||||
Foreign currency translation adjustment |
| (28,000) |
| — |
| — |
| — |
| — |
| — |
| — |
| (28,000) | ||||||
|
|
|
|
|
|
|
| |||||||||||||||
Balance, September 30, 2023 | $ | 41,340,000 |
| 4,467,000 | $ | 4,467,000 | $ | 14,284,000 | $ | 33,625,000 |
| (1,273,000) | $ | (10,213,000) | $ | (823,000) |
Nine months ended September 30, 2022
| | | | Accumulated | ||||||||||||||||||
Class A common | Additional | other | ||||||||||||||||||||
stock, $1 par | paid-in | Retained | Treasury stock | comprehensive | ||||||||||||||||||
| Total |
| Shares |
| Amount |
| capital |
| earnings |
| Shares |
| Amount |
| loss | |||||||
Balance, January 1, 2022 | $ | 43,840,000 |
| 4,453,000 | $ | 4,453,000 | $ | 14,167,000 | $ | 36,046,000 |
| (1,273,000) | $ | (10,213,000) | $ | (613,000) | ||||||
|
|
|
|
|
|
|
|
| ||||||||||||||
Net loss |
| (876,000) |
| — |
| — |
| — |
| (876,000) |
| — |
| — |
| — | ||||||
|
|
|
|
|
|
|
| |||||||||||||||
Exercise of stock options |
| 40,000 |
| 7,000 |
| 7,000 | 33,000 | — |
| — |
| — |
| — | ||||||||
| ||||||||||||||||||||||
Restricted common stock compensation |
| 36,000 |
| 7,000 |
| 7,000 |
| 29,000 |
| — |
| — |
| — |
| — | ||||||
|
|
|
|
|
|
|
|
| ||||||||||||||
Stock-based compensation |
| 1,000 |
| — |
| — |
| 1,000 |
| — |
| — |
| — |
| — | ||||||
|
|
|
|
|
|
| ||||||||||||||||
Dividends |
| (160,000) | — | — | — | (160,000) | — |
| — |
| — | |||||||||||
|
|
|
|
|
|
|
| |||||||||||||||
Foreign currency translation adjustment |
| (356,000) |
| — |
| — |
| — |
| — |
| — |
| — |
| (356,000) | ||||||
|
|
|
|
|
|
| ||||||||||||||||
Balance, September 30, 2022 | $ | 42,525,000 |
| 4,467,000 | $ | 4,467,000 | $ | 14,230,000 | $ | 35,010,000 |
| (1,273,000) | $ | (10,213,000) | $ | (969,000) |
See accompanying notes to consolidated financial statements (unaudited).
7
P&F INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
Nine months | ||||||
ended September 30, | ||||||
| 2023 |
| 2022 | |||
Cash Flows from Operating Activities: | ||||||
Net loss | $ | (146,000) |
| $ | (876,000) | |
|
|
| ||||
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
| |||
|
|
| ||||
Non-cash and other charges: |
|
|
| |||
Depreciation |
| 1,476,000 |
|
| 1,271,000 | |
Amortization of other intangible assets |
| 519,000 |
|
| 514,000 | |
Amortization of operating lease assets | 697,000 |
|
| 710,000 | ||
Amortization of debt issue costs |
| 34,000 |
|
| 12,000 | |
Amortization of consideration payable to a customer |
| — |
|
| 157,000 | |
Provision for losses on accounts receivable |
| (1,000) |
| (33,000) | ||
Stock-based compensation |
| 24,000 |
|
| 1,000 | |
Stock-based compensation-options exercised | — | 38,000 | ||||
Restricted stock-based compensation |
| 14,000 |
|
| 35,000 | |
Deferred income taxes |
| 19,000 |
|
| (129,000) | |
Gain on disposal of fixed assets | (40,000) | (5,000) | ||||
Gain on early termination of a lease | — | (19,000) | ||||
Changes in operating assets and liabilities: | ||||||
Accounts receivable |
| (1,361,000) |
|
| (1,262,000) | |
Inventories |
| 3,984,000 |
|
| (554,000) | |
Prepaid expenses and other current assets |
| 1,844,000 |
|
| 1,608,000 | |
Other assets |
| (50,000) | — | |||
Accounts payable |
| (327,000) |
|
| (45,000) | |
Accrued compensation and benefits |
| 320,000 |
|
| 28,000 | |
Accrued other liabilities and other current liabilities | 701,000 |
|
| 582,000 | ||
Operating lease liabilities |
| (625,000) |
|
| (703,000) | |
Other liabilities |
| (21,000) |
|
| (25,000) | |
Total adjustments |
| 7,207,000 |
|
| 2,181,000 | |
Net cash provided by operating activities | | | 7,061,000 | | | 1,305,000 |
See accompanying notes to consolidated financial statements (unaudited).
8
P&F INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
Nine months | ||||||
ended September 30, | ||||||
| 2023 |
| 2022 | |||
Cash Flows from Investing Activities: |
|
|
|
| ||
Capital expenditures | $ | (1,909,000) | $ | (1,222,000) | ||
Proceeds from the sale of fixed assets | 57,000 | — | ||||
Purchase of net assets of the Jackson Gear Company business |
| — |
|
| (2,300,000) | |
Net cash used in investing activities |
| (1,852,000) |
|
| (3,522,000) | |
|
| |||||
Cash Flows from Financing Activities: |
|
|
| |||
Dividend payments |
| (480,000) |
|
| (160,000) | |
Net (repayments on) proceeds from short-term borrowings |
| (4,906,000) | 2,323,000 | |||
Proceeds from exercise of stock options | — | 2,000 | ||||
Bank financing costs |
| (84,000) |
|
| — | |
Net cash (used in) provided by financing activities |
| (5,470,000) |
|
| 2,165,000 | |
|
|
| ||||
Effect of exchange rate changes on cash |
| (68,000) |
|
| (77,000) | |
Net decrease in cash |
| (329,000) |
|
| (129,000) | |
Cash at beginning of period |
| 667,000 |
|
| 539,000 | |
Cash at end of period | $ | 338,000 |
| $ | 410,000 | |
|
| |||||
Supplemental disclosures of cash flow information: |
|
|
| |||
|
| |||||
Cash paid for: |
|
|
| |||
Taxes | $ | 31,000 | $ | 126,000 | ||
Interest | $ | 331,000 |
| $ | 213,000 | |
|
| |||||
Non-cash information: |
|
|
| |||
Right of Use (“ROU”) assets recognized for new operating lease liabilities | $ | — |
| $ | 987,000 | |
ROU adjustment due to early termination | $ | 160,000 |
| $ | 359,000 |
See accompanying notes to consolidated financial statements (unaudited).
9
P&F INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
NOTE 1 – BUSINESS AND SUMMARY OF ACCOUNTING POLICIES
Basis of Financial Statement Presentation
The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) for interim financial information, and with the rules and regulations of the Securities and Exchange Commission (“SEC”) regarding interim financial reporting. Accordingly, these interim consolidated financial statements do not include all the information and footnotes required by US GAAP for complete financial statements. In the opinion of the management of the Company, as defined below, these unaudited consolidated financial statements include all normal, recurring adjustments necessary to present fairly the information set forth therein. Results for interim periods are not necessarily indicative of results to be expected for a full year.
The consolidated balance sheet information as of December 31, 2022, was derived from the audited consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 (“2022 Form 10-K”). The unaudited consolidated financial statements contained herein should be read in conjunction with the 2022 Form 10-K.
The consolidated financial statements have been reported in U.S. dollars by translating asset and liability amounts of a foreign wholly-owned subsidiary at the closing exchange rate, equity amounts at historical rates and the results of operations and cash flow at the average of the prevailing exchange rates during the periods reported. As a result, the Company is exposed to foreign currency translation gains or losses. These gains or losses are presented in the Company’s consolidated financial statements as “Other comprehensive income (loss) - foreign currency translation adjustment.”
Principles of Consolidation
The unaudited consolidated financial statements contained herein include the accounts of P&F Industries, Inc., and its subsidiaries (“P&F” or the “Company”). All significant intercompany balances and transactions have been eliminated.
The Company
P&F, a Delaware corporation incorporated in 1963, conducts its business through a wholly-owned subsidiary, Continental Tool Group, Inc. (“Continental”), which in turn operates through its wholly-owned subsidiaries, Florida Pneumatic Manufacturing Corporation (“Florida Pneumatic”) and Hy-Tech Machine, Inc. (“Hy-Tech”).
Florida Pneumatic
Florida Pneumatic directly, and through its wholly-owned subsidiaries Exhaust Technologies Inc. (“ETI”), Universal Air Tool Company Limited (“UAT”), and Jiffy Air Tool, Inc. (“Jiffy”) imports, manufactures, and markets pneumatic hand tools and related products of its own design, primarily to the retail, industrial, automotive and aerospace markets. Its products include sanders, grinders, drills, saws, and impact wrenches. Pneumatic tools are similar in appearance and function to electric hand tools, but are powered by compressed air, rather than by electricity or a battery. Air tools, as they are more commonly referred to generally offer a better power-to-weight ratio than their electrical counterparts. Florida Pneumatic imports and/or manufactures approximately 75 types of pneumatic hand tools, most of which are sold at prices ranging from $50 to $1,000, under the names “Florida Pneumatic,” “Universal Tool”, “Jiffy Air Tool”, AIRCAT, NITROCAT, as well as under the trade names or trademarks of several private label customers. These products are sold to retailers, distributors, manufacturers and private label customers through in-house sales personnel and manufacturers’ representatives. The AIRCAT and NITROCAT brands of pneumatic tools are sold primarily to the automotive service and repair market (“automotive market”). Users of Florida Pneumatic’s hand tools include industrial maintenance and production personnel, do-it-yourself mechanics, professional automobile mechanics and auto body personnel. Jiffy manufactures and distributes pneumatic tools and components primarily to aerospace manufacturers.
10
P&F INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
NOTE 1 – BUSINESS AND SUMMARY OF ACCOUNTING POLICIES - (Continued)
The Company - Continued
Hy-Tech
Hy-Tech designs, manufactures, and markets industrial tools, systems, gearing, accessories, and a wide variety of replacement parts under various brands including ATP, NUMATX, and Thaxton. Hy-Tech produces and sells heavy-duty pneumatic impact tools, grinders, air motors, hydro-pneumatic riveters, hydrostatic test plugs, impact sockets and custom gears, with prices ranging from $300 to $62,000.
Hy-Tech’s “Engineered Solutions” products are sold directly to Original Equipment Manufacturers (“OEMs”), and industrial branded products are sold through a broad network of specialized industrial distributors serving the power generation, petrochemical, aerospace, construction, railroad, mining, ship building and fabricated metals industries, among others. Hy-Tech works directly with its industrial customers, designing and manufacturing products from finished components to complete turnkey systems to be sold under their own brand names.
Hy-Tech’s “Power Transmission Group”, commonly referred to as “PTG”, produces spiral bevel and straight bevel gears along with a wide variety of other gearing. These products are sold directly to OEMs, end-users and gearbox repair companies. PTG works directly with its customers’ engineering departments to design or redesign gears or gearboxes to optimize a solution for functionality and manufacturability.
Effective January 15, 2022, through a wholly-owned subsidiary of Hy-Tech, we acquired substantially all the non-real estate assets comprising the business of Jackson Gear Company (“JGC”), a Pennsylvania-based corporation that manufactures and distributes custom gears and power transmission gear products. This business was consolidated into PTG and provides added market exposure into the larger gears market.
Nearly all Hy-Tech brands are manufactured in the United States of America. Hy-Tech markets ATP branded impact sockets, striking wrenches and accessories that are imported from Asia.
COVID-19
During the three-and nine-month periods ended September 30, 2023, the Company has encountered minimal effects from the COVID-19 pandemic. The Company, however, continues to encounter intermittent inventory supply-chain delays from its Asian suppliers, which cause shortages of inventory. While the negative effects that the Company was encountering during the COVID-19 pandemic in general have eased, it is difficult for the Company to be certain that the inventory issue discussed above is in fact COVID-19 related.
Going Concern Assessment
Management assesses going concern uncertainty to determine whether there is sufficient cash on hand and working capital, including available borrowings on loans, to operate for a period of at least one year from the date the consolidated financial statements are issued, which is referred to as the “look-forward period,” as defined in US GAAP. As part of this assessment, based on conditions that are known and reasonably knowable to management, it considers various scenarios, forecasts, projections, estimates and makes certain key assumptions, including the timing and nature of projected cash expenditures, its ability to reduce, delay or curtail cash outflows and its ability to raise additional capital, if necessary, among other factors. Management has prepared estimates of operations covering the look-forward period and believes that sufficient funds will be generated from operations, working capital, and its existing credit facility to fund its operations. The Company has contingency plans in which it would further reduce or defer additional expenses and cash outlays, should operations weaken beyond current forecasts.
11
P&F INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
NOTE 1 – BUSINESS AND SUMMARY OF ACCOUNTING POLICIES - (Continued)
Going Concern Assessment - Continued
As of September 30, 2023, the Company had borrowing availability on its bank facility of $10,580,000. The Company is not in default on any bank covenant and believes its relationship with the bank is good. See Note 8 – Debt, for further discussion.
The accompanying consolidated financial statements have been prepared on a going concern basis under which the Company is expected to be able to realize its assets and satisfy its liabilities in the normal course of business.
Customer Concentration
The Company had one customer that accounted for 21.0% and 24.3% of its consolidated accounts receivable at September 30, 2023, and December 31, 2022, respectively. Further, this customer accounted for 19.6% and 17.9% of the Company’s consolidated revenue during the three and nine-month periods ended September 30, 2023, respectively, and 19.1% and 22.9% for the same periods in the prior year. There was no other customer that accounted for more than 10% of our consolidated revenue during these periods.
Management Estimates
The preparation of financial statements and related disclosures in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses in those financial statements. Certain significant accounting policies that contain subjective management estimates and assumptions include those related to revenue recognition, inventory, goodwill, intangible assets and other long-lived assets, income taxes, deferred taxes. Descriptions of these policies are discussed in the Company’s 2022 Form 10-K. Management evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors, including the current economic environment, and adjusts when facts and circumstances dictate. As future events and their effects cannot be determined with precision, actual results could differ significantly from those estimates and assumptions. Significant changes, if any, in those estimates resulting from continuing changes in the economic environment will be reflected in the consolidated financial statements in future periods.
Significant Accounting Policies
The Company’s significant accounting policies are described in “Note 1: Summary of Significant Accounting Policies” to the Company’s 2022 Form 10-K.
Lease Accounting
The Company adheres to the standards set forth in Accounting Standards Codification No. 842, Leases (“ASC Topic 842”). ASC Topic 842 retains a distinction between finance leases and operating leases. The classification criteria for distinguishing between finance leases and operating leases are substantially similar to the classification criteria for distinguishing between capital leases and operating leases in the previous leases’ guidance.
As permitted under ASC Topic 842, if the rate implicit in the lease is not readily determinable, the Company uses its incremental borrowing rate as the discount rate. The Company uses its best judgement when determining the incremental borrowing rate, which is the rate of interest that the Company would have to pay to borrow on a collateralized basis over a similar term to the lease payments in a similar currency.
The Company’s operating leases include vehicles, office space and the use of real property. The Company has not identified any new material finance leases during the three-month period ended September 30, 2023.
The Company considers any options to extend the term of a lease when measuring the right-of-use lease asset.
12
P&F INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
NOTE 1 – BUSINESS AND SUMMARY OF ACCOUNTING POLICIES - (Continued)
Lease Accounting - Continued
For the three and nine-month periods ended September 30, 2023, the Company had $223,000 and $697,000, respectively, in operating lease expense, and $239,000 and $710,000, respectively, for the same three and nine-month periods in 2022.
The following is a maturity analysis of the annual undiscounted cash flows reconciled to the carrying value of the operating lease liabilities:
|
| |||
2023 (excluding the nine months ended September 30, 2023) | $ | 215,000 | ||
2024 |
| 846,000 | ||
2025 |
| 696,000 | ||
2026 |
| 691,000 | ||
2027 | 719,000 | |||
Thereafter | 2,727,000 | |||
Total operating lease payments |
| 5,894,000 | ||
Less imputed interest |
| (1,043,000) | ||
Total operating lease liabilities | $ | 4,851,000 | ||
Weighted average remaining lease term | 7.7 | years | ||
Weighted average discount rate | 5.17 | % |
Revenue Recognition
The Company’s revenue recognition policies are detailed in its 2022 Form 10-K. The following tables present the Company’s revenues recognized under ASC Topic 606, “Revenue from Contracts with Customers”, for the three and nine-month periods ended September 30, 2023, and 2022.
Florida Pneumatic
Florida Pneumatic markets its products to four primary sectors within the pneumatic tool market: Retail, Automotive, Industrial and Aerospace. It also generates revenue from its Berkley products line, as well as a line of air filters and other OEM parts, which are reported as Other.
Three months ended September 30, |
| |||||||||||||||
2023 | 2022 | Increase (decrease) |
| |||||||||||||
|
| Percent of |
|
| Percent of |
|
|
| ||||||||
Revenue | revenue | Revenue | revenue | $ | % |
| ||||||||||
Automotive | $ | 2,613,000 | 27.0 | % | $ | 3,110,000 |
| 31.4 | % | $ | (497,000) |
| (16.0) | % | ||
Retail | 2,825,000 |
| 29.2 |
| 2,779,000 |
| 28.0 |
| 46,000 |
| 1.7 | |||||
Industrial |
| 1,261,000 |
| 13.0 |
| 1,305,000 |
| 13.2 |
| (44,000) |
| (3.4) | ||||
Aerospace |
| 2,864,000 |
| 29.6 |
| 2,538,000 |
| 25.6 |
| 326,000 |
| 12.8 | ||||
Other |
| 119,000 |
| 1.2 |
| 174,000 |
| 1.8 |
| (55,000) |
| (31.6) | ||||
Total | $ | 9,682,000 |
| 100.0 | % | $ | 9,906,000 |
| 100.0 | % | $ | (224,000) |
| (2.3) | % |
13
P&F INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
NOTE 1 - BUSINESS AND SUMMARY OF ACCOUNTING POLICIES - (Continued)
Revenue Recognition - Continued
Florida Pneumatic - Continued
Nine months ended September 30, |
| |||||||||||||||
2023 | 2022 | Increase (decrease) |
| |||||||||||||
Percent of | Percent of | |||||||||||||||
| Revenue |
| revenue |
| Revenue |
| revenue |
| $ |
| % |
| ||||
Automotive | $ | 9,375,000 | 30.8 | % | $ | 10,845,000 |
| 33.0 | % | $ | (1,470,000) |
| (13.6) | % | ||
Retail | 8,295,000 | 27.2 |
|
| 10,625,000 |
| 32.3 |
|
| (2,330,000) |
| (21.9) | ||||
Industrial | 4,175,000 | 13.7 |
|
| 4,416,000 |
| 13.5 |
|
| (241,000) |
| (5.5) | ||||
Aerospace |
| 8,238,000 | 27.1 |
|
| 6,531,000 |
| 19.9 |
|
| 1,707,000 |
| 26.1 | |||
Other |
| 368,000 | 1.2 |
|
| 436,000 |
| 1.3 |
|
| (68,000) |
| (15.6) | |||
Total | $ | 30,451,000 |
| 100.0 | % | $ | 32,853,000 |
| 100.0 | % | $ | (2,402,000) |
| (7.3) | % |
Hy-Tech
Hy-Tech designs, manufactures, and sells a wide range of industrial products which are categorized as ATP for reporting purposes. In addition to Engineered Solutions, products and components manufactured for other companies under their brands are included in the OEM category in the table below. PTG revenue is comprised of products manufactured and sold by Hy-Tech’s gear business. NUMATX, Thaxton and other peripheral product lines, such as general machining, are reported as Other.
Three months ended September 30, |
| |||||||||||||||
| 2023 |
| 2022 | Increase (decrease) |
| |||||||||||
| Percent of |
| Percent of |
|
|
| ||||||||||
Revenue | revenue | Revenue | revenue | $ | % |
| ||||||||||
OEM | $ | 2,616,000 |
| 55.4 | % | $ | 2,187,000 |
| 47.4 | % | $ | 429,000 | 19.6 | % | ||
ATP | 671,000 |
| 14.2 |
| 490,000 |
| 10.6 |
| 181,000 | 36.9 | ||||||
PTG | 1,296,000 |
| 27.5 |
| 1,693,000 |
| 36.8 |
| (397,000) | (23.4) | ||||||
Other |
| 139,000 |
| 2.9 |
| 240,000 |
| 5.2 |
| (101,000) | (42.1) | |||||
Total | $ | 4,722,000 |
| 100.0 | % | $ | 4,610,000 |
| 100.0 | % | $ | 112,000 | 2.4 | % |
Nine months ended September 30, |
| |||||||||||||||
2023 | 2022 | Increase (decrease) |
| |||||||||||||
Percent of | Percent of |
| ||||||||||||||
| Revenue |
| revenue |
| Revenue |
| revenue |
| $ |
| % |
| ||||
OEM | $ | 8,364,000 |
| 52.8 | % | $ | 6,693,000 |
| 49.6 | % | $ | 1,671,000 |
| 25.0 | % | |
ATP |
| 2,176,000 |
| 13.7 |
|
| 2,178,000 |
| 16.1 |
|
| (2,000) |
| (0.1) | ||
PTG | 4,970,000 |
| 31.3 |
|
| 4,216,000 |
| 31.3 |
|
| 754,000 |
| 17.9 | |||
Other |
| 348,000 |
| 2.2 |
|
| 407,000 |
| 3.0 |
|
| (59,000) |
| (14.5) | ||
Total | $ | 15,858,000 |
| 100.0 | % | $ | 13,494,000 |
| 100.0 | % | $ | 2,364,000 |
| 17.5 | % |
14
P&F INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
NOTE 1 - BUSINESS AND SUMMARY OF ACCOUNTING POLICIES - (Continued)
Recently Adopted Accounting Pronouncements
During the three-and nine-month period ended September 30, 2023, there were no accounting pronouncements or other authoritative guidance issued or that became effective, that had, or is expected to have, a material impact on the Company’s consolidated financial statements.
NOTE 2 - LOSS PER SHARE
Basic loss per common share is based only on the weighted average number of shares of Common Stock outstanding for the periods presented. Diluted loss per common share reflects the effect of shares of Common Stock issuable upon the exercise of options unless the effect on earnings is anti-dilutive.
Diluted loss per common share is computed using the treasury stock method. Under this method, the aggregate number of shares of Common Stock outstanding reflects the assumed use of proceeds from the hypothetical exercise of any outstanding options to purchase shares of Common Stock. The average market value for the period is used as the assumed purchase price.
The following table sets forth the elements of basic and diluted loss per common share:
Three months ended | Nine months ended | |||||||||||
September 30, | September 30, | |||||||||||
| 2023 |
| 2022 |
| 2023 |
| 2022 | |||||
Numerator for basic and diluted loss per common share: | ||||||||||||
Net loss | $ | (721,000) | $ | (237,000) |
| $ | (146,000) |
| $ | (876,000) | ||
|
|
|
|
|
|
| ||||||
Denominator: |
|
|
|
|
|
|
| |||||
Denominator for basic loss per share - weighted average common shares outstanding |
| 3,195,000 |
| 3,195,000 |
|
| 3,195,000 |
|
| 3,183,000 | ||
Dilutive securities (1) |
| — |
| — |
|
| — |
|
| — | ||
Denominator for diluted loss per share - weighted average common shares outstanding |
| 3,195,000 |
| 3,195,000 |
|
| 3,195,000 |
|
| 3,183,000 |
(1) | Dilutive securities consist of the “in the money” stock options. There were no “in the money” stock options at September 30, 2023. In the event of a loss, options are considered anti-dilutive and would therefore not be included in the calculation of diluted loss per share. |
15
P&F INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
NOTE 3 – STOCK-BASED COMPENSATION
There were no options or shares of the Company’s common stock granted or issued during the three and nine month periods month period ended September 30, 2023.
The table below presents stock options for the nine-month period ending September 30, 2023.
Weighted | Weighted average | |||||||||
average | remaining | Aggregate | ||||||||
exercise | contractual life | Intrinsic | ||||||||
| Option shares |
| price |
| (years) |
| Value | |||
Outstanding, January 1, 2023 |
| 127,600 | $ | 7.41 |
| 3.3 | $ | — | ||
Forfeited |
| (5,000) |
| — |
| — |
| — | ||
Expired |
| (43,850) |
| — |
| — |
| — | ||
Outstanding, September 30, 2023 |
| 78,750 | 7.15 | 4.0 | $ | — | ||||
Vested, September 30, 2023 |
| 78,750 | 7.15 | 4.0 | $ | — |
Restricted Stock
On May 25, 2022, the Company granted 1,250 restricted shares of its Common Stock to each non-employee member of its Board of Directors, totaling 6,250 restricted shares. The Company determined that the fair value of these shares was $5.50 per share, which was the closing price of the Company’s Common Stock on the date of the grant. These shares could not have been traded earlier than the first anniversary of the grant date. The Company ratably amortized the total non-cash compensation expense of approximately $34,000 to selling, general and administrative expenses during the period beginning May 2022 through May 2023.
NOTE 4 – FAIR VALUE MEASUREMENTS
Accounting guidance defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Under this guidance, the Company is required to classify certain assets and liabilities based on the following hierarchy:
Level 1: Quoted prices for identical assets or liabilities in active markets that can be assessed at the measurement date.
Level 2: Inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
Level 3: Inputs reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date. The inputs are unobservable in the market and significant to the instrument’s valuation.
The guidance requires the use of observable market data if such data is available without undue cost and effort.
As of September 30, 2023, and December 31, 2022, the carrying amounts reflected in the accompanying consolidated balance sheets for current assets and current liabilities approximated fair value due to the short-term nature of these accounts.
Assets and liabilities measured at fair value on a non-recurring basis include goodwill and intangible assets. Such assets are reviewed quarterly for impairment indicators. If a triggering event has occurred, the assets are re-measured when the estimated fair value of the corresponding asset group is less than the carrying value. The fair value measurements, in such instances, are based on significant unobservable inputs (Level 3).
16
P&F INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
NOTE 5 – ACCOUNTS RECEIVABLE AND ALLOWANCE FOR DOUBTFUL ACCOUNTS
Accounts receivable - net consists of:
| September 30, 2023 |
| December 31, 2022 | |||
Accounts receivable | $ | 9,046,000 | $ | 7,683,000 | ||
Allowance for doubtful accounts, sales discounts and chargebacks |
| (312,000) |
| (313,000) | ||
$ | 8,734,000 | $ | 7,370,000 |
Net accounts receivable at January 1, 2022, was $ 7,550,000.
NOTE 6 – INVENTORIES
Inventories consist of:
| September 30, 2023 |
| December 31, 2022 | |||
Raw material | $ | 1,600,000 | $ | 2,000,000 | ||
Work in process |
| 2,235,000 |
| 2,242,000 | ||
Finished goods |
| 16,682,000 |
| 20,249,000 | ||
$ | 20,517,000 | $ | 24,491,000 |
NOTE 7 – GOODWILL AND OTHER INTANGIBLE ASSETS
Goodwill
Changes in the carrying amount of goodwill are as follows:
Balance, January 1, 2023 |
| $ | 4,822,000 |
Currency translation adjustment |
| 1,000 | |
Balance, September 30, 2023 | $ | 4,823,000 |
17
P&F INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
NOTE 7 – GOODWILL AND OTHER INTANGIBLE ASSETS – (Continued)
Other intangible assets
September 30, 2023 | December 31, 2022 | |||||||||||||||||
|
| Accumulated |
| Net book |
|
| Accumulated |
| Net book | |||||||||
Cost | amortization | value | Cost | amortization | value | |||||||||||||
Other intangible assets: | ||||||||||||||||||
Customer relationships (1) | $ | 6,923,000 | $ | 4,532,000 | $ | 2,391,000 | $ | 6,921,000 | $ | 4,099,000 | $ | 2,822,000 | ||||||
Trademarks and trade names (1) |
| 2,167,000 |
| — |
| 2,167,000 |
| 2,166,000 |
| — |
| 2,166,000 | ||||||
Trademarks and trade names |
| 200,000 |
| 96,000 |
| 104,000 |
| 200,000 |
| 86,000 |
| 114,000 | ||||||
Engineering drawings |
| 330,000 |
| 279,000 |
| 51,000 |
| 330,000 |
| 268,000 |
| 62,000 | ||||||
Non-compete agreements (1) |
| 323,000 |
| 321,000 |
| 2,000 |
| 322,000 |
| 303,000 |
| 19,000 | ||||||
Patents |
| 1,286,000 |
| 1,191,000 |
| 95,000 |
| 1,286,000 |
| 1,143,000 |
| 143,000 | ||||||
Totals | $ | 11,229,000 | $ | 6,419,000 | $ | 4,810,000 | $ | 11,225,000 | $ | 5,899,000 | $ | 5,326,000 |
(1) | A portion of these intangibles are maintained in a foreign currency and are therefore subject to foreign exchange rate fluctuations. |
Amortization expense of intangible assets subject to amortization was as follows:
Three months ended September 30, |
| Nine months ended September 30, | ||||||||
2023 |
| 2022 |
| 2023 |
| 2022 | ||||
$ | 160,000 | $ | 151,000 | $ | 519,000 | $ | 469,000 |
Amortization expense for the balance of 2023, and for each of the next four years and thereafter is estimated to be as follows:
October 1 through December 31, 2023 |
| $ | 169,000 |
2024 |
| 639,000 | |
2025 |
| 610,000 | |
2026 |
| 411,000 | |
2027 |
| 199,000 | |
Thereafter |
| 615,000 | |
$ | 2,643,000 |
The weighted average amortization period for intangible assets was as follows:
| September 30, 2023 |
| December 31, 2022 | |
Customer relationships |
| 5.4 |
| 5.9 |
Trademarks and trade names |
| 7.8 |
| 8.5 |
Engineering drawings |
| 3.4 |
| 4.1 |
Non-compete agreements |
| 0.3 |
| 1.0 |
Patents |
| 4.4 |
| 4.1 |
18
P&F INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
NOTE 8 – DEBT
In October 2010, the Company entered into a Loan and Security Agreement (“Credit Agreement”) with an affiliate of Capital One, National Association (“Capital One” or the “Bank”). The Credit Agreement, as amended and restated in April 2017, and further amended from time-to-time, among other things, provides the ability to borrow funds under a $16,000,000 revolver line (“Revolver”), subject to certain borrowing base criteria. Revolver borrowings are secured by the Company’s accounts receivable, inventory, equipment, and real property, among other things. P&F and certain of its subsidiaries are borrowers under the Credit Agreement, and their obligations are cross guaranteed by certain other subsidiaries.
On March 24, 2023, the Company and the Bank entered into Amendment No. 11 (“Amendment 11”) to the Credit Agreement, which among other things:
● | extended the expiration date to February 8, 2027; and |
Under the terms of Amendment No. 10, to the Credit Agreement, dated April 12, 2022, the Company began applying Secured Overnight Financing Rate, (“SOFR”) SOFR rates instead of the London Inter-Bank Offered Rate, (LIBOR). The Company will continue to be subject to the number of SOFR borrowings. The change from LIBOR to SOFR did not have a significant effect on the Company’s consolidated financial statements.
Most of the Company’s borrowings are at SOFR plus Applicable Margin. The Applicable Margin, as defined in the Credit Agreement, during the three-month period ended September 30, 2023, was 2.10% applied to all SOFR borrowings and 1.10% applied to Base Rate (Prime Rate) borrowings. The Applicable Margins that were added to SOFR and Base Rate borrowings during the three-month period ended September 30, 2022, were 1.50% and 0.50%, respectively. During the three-month period ended September 30, 2023, SOFR ranged from 7.17% to 7.44%, compared to 3.15% to 4.91% during the third quarter of 2022. The Base Rate during the three-month period ended September 30, 2023, ranged from 8.25% to 8.50%, compared to a range of 4.75% to 6.25%, during the same period a year ago.
At September 30, 2023, short-term or Revolver borrowing was $2,664,000, compared to $7,570,000 at December 31, 2022. The average balance of short-term borrowings during the three and nine-month periods ended September 30, 2023, were $4,439,000, and $6,252,000, respectively, compared to $9,499,000 and $10,403,000, for the same periods in the prior year.
The Company provides Capital One with monthly borrowing base certificates, and in certain circumstances, it is required to deliver monthly financial statements and certificates of compliance with various financial covenants. Should an event of default occur the interest rate would increase by two percent per annum during the period of default, in addition to other remedies provided to Capital One.
Additionally, at September 30, 2023, and December 31, 2022, there was approximately $10,580,000 and $7,678,000, respectively, available to the Company under its Revolver arrangement.
19
P&F INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
NOTE 9 – SUBSEQUENT EVENTS
Common Stock dividend
On November 8, 2023, the Company’s Board of Directors declared a quarterly cash dividend in the amount equal to $0.05 per share, which will be payable on November 29, 2023, to all shareholders of record as of the close of business on November 21, 2023. The Company estimates the total cash outlay to be approximately $160,000.
Agreement related to the sale of the Company.
On October 13, 2023, the Company entered into an Agreement and Plan of Merger (the “Merger Agreement”) with Tools Acquisition Co, LLC, a limited liability company organized under the Laws of the State of Delaware (“Parent”) and Tools MergerSub, Inc., a Delaware corporation (“Acquisition Sub”). Parent and MergerSub are both affiliates of ShoreView Industries. The Merger Agreement provides for, subject to the satisfaction or waiver of specified conditions, the merger of Acquisition Sub with and into the Company (the “Merger”), with the Company surviving the Merger as a wholly owned subsidiary of Parent.
Upon the consummation of the transactions contemplated by the Merger Agreement (the “Effective Time”), each share of Common Stock of the Company issued and outstanding immediately prior to the Effective Time, including restricted shares, will be canceled and converted into the right to receive $13.00 in cash, without interest and subject to any applicable withholding taxes. The Merger Agreement generally provides that, as of the Effective Time, each option to purchase shares of Common Stock that is outstanding immediately prior to the Effective Time, whether vested or unvested, will be canceled and terminated in exchange for the right to receive an amount in cash, without interest, equal to the product of (x) the total number of shares of Common Stock subject to, and outstanding under, such Company Option and (y) the excess of the $13.00 per-share amount over the applicable per share exercise price, subject to any applicable withholding or other taxes or other amounts required by applicable law to be withheld
Consummation of the Merger is subject to certain customary conditions, including the approval by a majority of the votes entitled to be cast by the Company’s stockholders at a stockholders’ meeting to be held by the Company and the affirmative vote of a majority of the votes cast at such stockholders’ meeting by stockholders other than Richard A. Horowitz, the Chairman of the Company’s Board of Directors, its President and Chief Executive Officer. Certain further conditions include consent to the merger by a major customer of one of the Company’s Subsidiaries, and the absence of any “material adverse effect” (as customarily defined) on the Company. The Merger Agreement also contains customary representations, warranties and covenants (for a transaction of this size and nature).
20
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Forward Looking Statement
The Private Securities Litigation Reform Act of 1995 (the “Reform Act”) provides a safe harbor for forward-looking statements made by or on behalf of P&F Industries, Inc. and subsidiaries (“P&F”, or the “Company”). P&F and its representatives may, from time-to-time, make written or verbal forward-looking statements, including statements contained in the Company’s filings with the Securities and Exchange Commission and in its reports to shareholders. Generally, the inclusion of the words “believe,” “expect,” “intend,” “estimate,” “anticipate,” “will,” “may,” “would,” “could,” “should,” and their opposites and similar expressions identify statements that constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 and that are intended to come within the safe harbor protection provided by those sections. Any forward-looking statements contained herein, including those related to the Company’s future performance, are based upon the Company’s historical performance and on current plans, estimates and expectations. All forward-looking statements involve risks and uncertainties. These risks and uncertainties could cause the Company’s actual results for all or part the 2023 fiscal year and beyond to differ materially from those expressed in any forward-looking statement made by or on behalf of the Company for a number of reasons including, but not limited to:
● | Risks associated with the Company’s announced agreement and plan of merger; |
● | Risks associated with sourcing from overseas; |
● | Disruption in the global capital and credit markets; |
● | Importation delays; |
● | Customer concentration; |
● | Unforeseen inventory adjustments or changes in purchasing patterns; |
● | Market acceptance of products; |
● | Competition; |
● | Price reductions; |
● | Exposure to fluctuations in energy prices; |
● | The strength of the retail economy in the United States and abroad; |
● | Adverse changes in currency exchange rates; |
● | Interest rates; |
● | Debt and debt service requirements; |
● | Borrowing and compliance with covenants under our credit facility; |
● | Impairment of long-lived assets and goodwill; |
● | Retention of key personnel; |
● | Acquisition of businesses; |
● | Regulatory environment; |
● | Litigation and insurance; |
● | Risks related to the global outbreak of COVID-19 and other public health crises; |
● | The threat of terrorism and related political instability and economic uncertainty; |
● | Business disruptions or other costs associated with information technology, cyber-attacks, system implementations, data privacy or catastrophic losses; |
and those other risks and uncertainties described in the 2022 Form 10-K, its Quarterly Reports on Form 10-Q, and its other reports and statements filed by the Company with the Securities and Exchange Commission. Forward-looking statements speak only as of the date on which they are made. The Company undertakes no obligation to update publicly or revise any forward-looking statement, whether as a result of new information, future developments or otherwise. The Company cautions you against relying on any of these forward-looking statements.
21
Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
OVERVIEW
During and subsequent to the three-month period ended September 30, 2023, significant factors that impacted our results of operations and other significant events were:
● | We entered into a merger agreement for the Company to be acquired in an all-cash transaction for $13.00 per share. |
● | Third quarter 2023 revenue flat to same quarter in 2022 |
● | Gross margins increased slightly |
● | Higher professional fees incurred in connection with entering into the merger agreement. |
OUR BUSINESS
Florida Pneumatic
Florida Pneumatic directly, and through its wholly-owned subsidiaries Exhaust Technologies Inc. (“ETI”), Universal Air Tool Company Limited (“UAT”), and Jiffy Air Tool, Inc. (“Jiffy”) imports, manufactures, and markets pneumatic hand tools and related products of its own design, primarily to the retail, industrial, automotive, and aerospace markets. Its products include sanders, grinders, drills, saws, and impact wrenches. Pneumatic tools are similar in appearance and function to electric hand tools, but are powered by compressed air, rather than by electricity or a battery. Air tools, as they are more commonly referred to, generally offer better performance, and weigh less than their electrical counterparts. Florida Pneumatic imports and/or manufactures approximately 75 types of pneumatic hand tools, most of which are sold at prices ranging from $50 to $1,000, under the names “Florida Pneumatic,” “Universal Tool”, “Jiffy Air Tool”, AIRCAT, NITROCAT, as well as under the trade names or trademarks of several private label customers. These products are sold to retailers, distributors, manufacturers and private label customers through in-house sales personnel and manufacturers’ representatives. The AIRCAT and NITROCAT brands of pneumatic tools are sold primarily to the automotive service and repair market (“automotive market”). Users of Florida Pneumatic’s hand tools include industrial maintenance and production personnel, do-it-yourself mechanics, professional automobile mechanics and auto body personnel. Jiffy manufactures and distributes pneumatic tools and components primarily to aerospace manufacturers.
Hy-Tech
Hy-Tech designs, manufactures, and markets industrial tools, systems, gearing, accessories and a wide variety of replacement parts under various brands including ATP, NUMATX, and Thaxton. Hy-Tech produces and sells heavy-duty pneumatic impact tools, grinders, air motors, hydro-pneumatic riveters, hydrostatic test plugs, impact sockets and custom gears, with prices ranging from $300 to $62,000.
Hy-Tech’s “Engineered Solutions” products are sold directly to Original Equipment Manufacturers (“OEM”), and industrial branded products are sold through a broad network of specialized industrial distributors serving the power generation, petrochemical, aerospace, construction, railroad, mining, ship building and fabricated metals industries. Hy-Tech works directly with its industrial customers, designing and manufacturing products from finished components to complete turnkey systems to be sold under their own brand names.
Hy-Tech’s Power Transmission Group, or PTG, is a custom gear, gearbox and power transmission system manufacturer located in Punxsutawney, PA. In addition to manufacturing a broad range of standard and custom gears for manufacturers in a wide variety of industries, PTG reverse engineers existing gears as well as designs new gears, utilizing state-of-the-art technologies, including 3D imaging and Gleason Gear modeling software.
Effective January 15, 2022, through a wholly-owned subsidiary of Hy-Tech, we acquired substantially all the non-real estate assets comprising the business of Jackson Gear Company (“JGC”), a Pennsylvania-based corporation that manufactures and distributes custom gears and power transmission gear products. This business was consolidated into PTG and provides added market exposure into the larger gears market.
22
Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
ECONOMIC MEASURES
Much of our business is driven by the ebbs and flows of the general economic conditions in both the United States and, to a lesser extent, abroad. We focus on a wide array of customer types including, but not limited to, large retailers, aerospace manufacturers, large and small resellers of pneumatic tools and parts, and automotive related customers. We tend to track the general economic conditions of the United States, industrial production, and general retail sales.
A key economic measure relevant to us is the cost of the raw materials in our products. Key materials include metals, especially various types of steel and aluminum. Also important is the value of the United States Dollar (“USD”) in relation to the Taiwanese dollar (“TWD”), as we purchase a significant portion of our products from Taiwan. Purchases from Chinese sources are made in USD; however, if the Chinese currency, the Renminbi (“RMB”), were to be revalued against the USD, there could be a negative impact on the cost of our products. Additionally, we closely monitor the fluctuation in the Great British Pound (“GBP”) to the USD, and the GBP to TWD, both of which can have an impact on the consolidated results.
We consider tariffs a key economic measure, as a significant portion of products imported by Florida Pneumatic and to a lesser degree, Hy-Tech, are subject to these tariffs. Further, we monitor transportation costs, specifically ocean freight rates.
Lastly, the cost and availability of a quality labor pool in the countries where products and components are manufactured, both overseas as well as in the United States, could materially affect our overall results.
OPERATING MEASURES
Key operating measures we use to manage our operations are orders; shipments; development of new products; customer retention; inventory levels and productivity. These measures are recorded and monitored at various intervals, including daily, weekly and monthly. To the extent these measures are relevant, they are discussed in the detailed sections below.
FINANCIAL MEASURES
Key financial measures we use to evaluate the results of our business include various revenue metrics; gross margin; selling, general and administrative expenses; earnings before interest and taxes; earnings before interest, taxes, depreciation and amortization; operating cash flows and capital expenditures; return on sales; return on assets; days’ sales outstanding and inventory turns. These measures are reviewed at monthly, quarterly and annual intervals and compared to historical periods as well as to established objectives. To the extent that these measures are relevant, they are discussed in detail below.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
We prepare our consolidated financial statements in accordance with accounting principles generally accepted in the United States of America (“US GAAP”). Descriptions of these policies are discussed in the 2022 Form 10-K, and in the notes to these consolidated financial statements. Certain of these accounting policies require us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses. On an ongoing basis, we evaluate estimates, including, but not limited to those related to revenue recognition, inventory reserves, goodwill and intangible assets, taxes, and deferred taxes. We base our estimates on historical data and experience, when available, and on various other assumptions that are believed to be reasonable under the circumstances, the combined results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. As future events and their effects cannot be determined with precision, actual results could differ significantly from those estimates and assumptions. Significant changes, if any, in those estimates resulting from continuing changes in the economic environment will be reflected in the consolidated financial statements in future periods.
The Company’s significant accounting policies are described in “Note 1: Summary of Significant Accounting Policies” to the Company’s 2022 Form 10-K.
23
Management’s Discussion and Analysis of Financial Condition and Results of Operations – Continued
TRENDS AND UNCERTAINTIES
INTERNATIONAL SUPPLY CHAIN
Although much less than during the three and nine-month periods ended September 30, 2022, we continue to encounter delays in receiving inventory from our Asian suppliers, which leads to intermittent shortages of inventory.
IMPACT OF INFLATION/GEOPOLITICAL ISSUES
We believe that the current and projected levels of inflation, as well as a possible economic recession will likely continue to have an effect on our manufacturing and operating costs. At the present time, we are unable to reasonably estimate the impact inflation and geo-political issues will have on our results of operations for the foreseeable future.
We believe that our results of operations and financial condition during the three and nine-month periods ended September 30, 2023, have not been impacted by the Russia-Ukraine conflict; however, we cannot predict what impact this conflict may have on our results in the future.
BOEING
Sales of aircraft by Boeing, a Jiffy customer, have been depressed since the two 737 MAX crashes in 2018 and 2019. Further, the Federal Aviation Administration grounded all 737 MAX aircraft for several quarters. These events, coupled with the COVID-19 pandemic, reduced Boeing’s aircraft production levels to well below those prior to the pandemic and the grounding. In 2019, Boeing produced 52 737 MAX aircraft per month. It is currently still producing below that level. Per Boeing, it plans to return to those levels in 2025 and expects to add a fourth 737 MAX production line in 2024. We believe that these stated plans along with the return of the Boeing 787 aircraft shipments, which has also had production delays to full production, will be beneficial to P&F’s aerospace sales in the next several years.
TECHNOLOGIES
We believe that over time, several newer technologies and features will have a greater effect on the market for our traditional pneumatic tool offerings. So far, the greatest impact has been on the automotive aftermarket with the advent of advanced cordless operated tools. Currently, we do not offer a cordless tool to the automotive aftermarket. However, with respect to the industrial market, we have developed for one of our largest OEM customers a tool mechanism that is incorporated into a major line of their cordless power tools. These tools have been in full production with our supplied system for several years and our sales of these products have continued to grow over that time. We continue to analyze the practicality of developing or incorporating newer technologies in our tool platforms for other markets as well. This includes adding our internally developed mechanisms to existing cordless power sources as well as producing complete cordless tool systems. In addition, we have recently developed a cordless installation tool for the aerospace market. We have begun taking orders for this product and we expect to introduce an additional version in early 2024.
OTHER MATTERS
Other than the trends and uncertainties mentioned above, or matters that may be discussed below, there are no major trends or uncertainties that had, or we could reasonably expect to have a material impact on our revenue and operations, nor was there any unusual or infrequent event, transaction or any significant economic change that materially affected our results of operations.
Unless otherwise discussed elsewhere in the Management’s Discussion and Analysis, we believe that our relationships with our key customers and suppliers remain satisfactory.
24
Management’s Discussion and Analysis of Financial Condition and Results of Operations – Continued
RESULTS OF OPERATIONS
REVENUE
The tables below provide an analysis of our net revenue for the three-month periods ended September 30, 2023, and 2022:
Consolidated
Three months ended September 30, | ||||||||||||
Increase (Decrease) |
| |||||||||||
| 2023 |
| 2022 |
| $ |
| % |
| ||||
Florida Pneumatic | $ | 9,682,000 | $ | 9,906,000 | $ | (224,000) | (2.3) | % | ||||
Hy-Tech |
| 4,722,000 |
| 4,610,000 |
| 112,000 | 2.4 | |||||
Consolidated | $ | 14,404,000 | $ | 14,516,000 | $ | (112,000) | (0.8) | % |
Nine months ended September 30, | ||||||||||||
Increase (Decrease) |
| |||||||||||
| 2023 |
| 2022 |
| $ |
| % |
| ||||
Florida Pneumatic | $ | 30,451,000 | $ | 32,853,000 | $ | (2,402,000) | (7.3) | % | ||||
Hy-Tech |
| 15,858,000 |
| 13,494,000 |
| 2,364,000 | 17.5 | |||||
Consolidated | $ | 46,309,000 | $ | 46,347,000 | $ | (38,000) | (0.1) | % |
Florida Pneumatic
Florida Pneumatic markets its air tool products to four primary sectors within the pneumatic tool market; Automotive, Retail, Aerospace and Industrial. It also generates revenue from its Berkley products line, as well as a line of air filters and other OEM parts (“Other”).
Three months ended September 30, |
| |||||||||||||||
2023 | 2022 | Increase (decrease) |
| |||||||||||||
|
| Percent of |
|
| Percent of |
|
| |||||||||
Revenue | revenue | Revenue | revenue | $ | % |
| ||||||||||
Automotive | $ | 2,613,000 | 27.0 | % | $ | 3,110,000 |
| 31.4 | % | $ | (497,000) |
| (16.0) | % | ||
Retail |
| 2,825,000 |
| 29.2 |
| 2,779,000 |
| 28.0 |
| 46,000 |
| 1.7 | ||||
Industrial |
| 1,261,000 |
| 13.0 |
| 1,305,000 |
| 13.2 |
| (44,000) |
| (3.4) | ||||
Aerospace |
| 2,864,000 |
| 29.6 |
| 2,538,000 |
| 25.6 |
| 326,000 |
| 12.8 | ||||
Other |
| 119,000 |
| 1.2 |
| 174,000 |
| 1.8 |
| (55,000) |
| (31.6) | ||||
Total | $ | 9,682,000 |
| 100.0 | % | $ | 9,906,000 |
| 100.0 | % | $ | (224,000) |
| (2.3) | % |
Nine months ended September 30, |
| |||||||||||||||
2023 | 2022 | Increase (decrease) |
| |||||||||||||
|
| Percent of |
|
| Percent of |
|
| |||||||||
Revenue | revenue | Revenue | revenue | $ | % |
| ||||||||||
Automotive | $ | 9,375,000 |
| 30.8 | % | $ | 10,845,000 |
| 33.0 | % | $ | (1,470,000) | (13.6) | % | ||
Retail |
| 8,295,000 |
| 27.2 |
| 10,625,000 |
| 32.3 |
| (2,330,000) | (21.9) | |||||
Industrial |
| 4,175,000 |
| 13.7 |
| 4,416,000 |
| 13.5 |
| (241,000) | (5.5) | |||||
Aerospace |
| 8,238,000 |
| 27.1 |
| 6,531,000 |
| 19.9 |
| 1,707,000 | 26.1 | |||||
Other |
| 368,000 |
| 1.2 |
| 436,000 |
| 1.3 |
| (68,000) | (15.6) | |||||
Total | $ | 30,451,000 |
| 100.0 | % | $ | 32,853,000 |
| 100.0 | % | $ | (2,402,000) | (7.3) | % |
25
Management’s Discussion and Analysis of Financial Condition and Results of Operations – Continued
RESULTS OF OPERATIONS - (Continued)
REVENUE – Continued
Florida Pneumatic - Continued
Automotive revenue declined this quarter, compared to the same period in 2022, due primarily to an across-the-board price increase in all distribution channels in order to address rising input costs. This change in pricing strategy led to a decline in the number of unit sales and thus overall revenue in this category. However, Automotive gross margin improved as a result of this change. Florida Pneumatic’s third quarter 2023 Retail revenue improved a modest 1.7%, when compared to the same period in the prior year, despite The Home Depot’s (“THD”) continued efforts that began earlier this year of reducing the number of individual stock keeping units offered, as well as the quantity of each, and reducing the display area of their pneumatic tools. We believe that THD is facing increased pressure from on-line distributors, as well as other “brick and mortar” retailers that are expanding their presence in this product line. Aerospace revenue improved 12.8% when comparing the third quarter of 2023 to the same period in 2022. This improvement was driven by, among other factors, increased demand for new consumable parts, that Jiffy had begun to market earlier this year, and improved market conditions in both the commercial and military aviation. In addition, Jiffy has increased its sales in Europe significantly and is also seeing initial sales of recently introduced products. Lastly, the slight decline in Industrial revenue was due primarily to supply chain issues and by economic uncertainty in the sector.
Florida Pneumatic’s nine-month revenue analysis is quite similar to that of its third quarter 2023 results. When compared to the nine-month period ended September 30, 2022, Florida Pneumatic’s third quarter 2023 Automotive revenue declined due primarily to our revised pricing and marketing changes put into effect mid-2022. However, as will be discussed later in this discussion and analysis, this change contributed to an overall improvement in Florida Pneumatic’s gross margin. The significant factors causing the decline in our Retail revenue for the nine-month periods ended September 30, 2023, compared to the same period in 2022 was the product rollout that occurred in the second quarter of 2022 with no such event occurring during 2023. This year-over-year decline was also driven by THD’s decision to lower its inventory of floor display space this year. During the nine-month period ended September 30, 2023, Aerospace revenue increased 26.1%, when compared to the same period in the prior year. The improvement was driven by resurgence in both the commercial and military components of the Aerospace sector, and increased demand for the new, consumable parts that Jiffy has begun to market. In addition, Jiffy has increased its sales in Europe, and is also seeing initial sales of recently introduced products.
26
Management’s Discussion and Analysis of Financial Condition and Results of Operations – Continued
RESULTS OF OPERATIONS - (Continued)
REVENUE – Continued
Hy-Tech
Hy-Tech designs, manufactures, and sells a wide range of industrial products which are categorized as ATP for reporting purposes. In addition to Engineered Solutions, products and components manufactured for other companies under their brands are included in the OEM category in the table below. PTG revenue is comprised of products manufactured and sold by Hy-Tech’s gear business. NUMATX, Thaxton and other peripheral product lines, such as general machining, are reported as Other.
| Three months ended September 30, |
| ||||||||||||||
2023 | 2022 | Increase (decrease) |
| |||||||||||||
| Percent of |
|
| Percent of |
|
|
| |||||||||
Revenue | revenue | Revenue | revenue | $ | % |
| ||||||||||
OEM | $ | 2,616,000 |
| 55.4 | % | $ | 2,187,000 |
| 47.4 | % | $ | 429,000 | 19.6 | % | ||
ATP |
| 671,000 |
| 14.2 |
| 490,000 |
| 10.6 |
| 181,000 | 36.9 | |||||
PTG |
| 1,296,000 |
| 27.5 |
| 1,693,000 |
| 36.8 |
| (397,000) | (23.4) | |||||
Other |
| 139,000 |
| 2.9 |
| 240,000 |
| 5.2 |
| (101,000) | (42.1) | |||||
Total | $ | 4,722,000 |
| 100.0 | % | $ | 4,610,000 |
| 100.0 | % | $ | 112,000 | 2.4 | % |
| Nine months ended September 30, |
| ||||||||||||||
2023 | 2022 | Increase (decrease) |
| |||||||||||||
| Percent of |
|
| Percent of |
|
|
| |||||||||
Revenue | revenue | Revenue | revenue | $ | % |
| ||||||||||
OEM |
| $ | 8,364,000 |
| 52.7 | % | $ | 6,693,000 |
| 49.6 | % | $ | 1,671,000 |
| 25.0 | % |
ATP |
|
| 2,176,000 |
| 13.7 |
|
| 2,178,000 |
| 16.1 |
|
| (2,000) |
| (0.1) |
|
PTG |
|
| 4,970,000 |
| 31.3 |
|
| 4,216,000 |
| 31.3 |
|
| 754,000 |
| 17.9 |
|
Other |
|
| 348,000 |
| 2.2 |
|
| 407,000 |
| 3.0 |
|
| (59,000) |
| (14.5) |
|
Total |
| $ | 15,858,000 |
| 100.0 | % | $ | 13,494,000 |
| 100.0 | % | $ | 2,364,000 |
| 17.5 | % |
The net improvement in Hy-Tech’s revenue this quarter, compared to the same three-month period in 2022, was driven by the 19.6% growth of OEM revenue. It should be noted that Hy-Tech’s revenue by product line fluctuates throughout the year. This fluctuation is caused by, among other factors, timing of orders, production scheduling and reliance on outside vendors and suppliers. The improvement this quarter, compared to the same period in 2022 is due primarily to an increase in orders during 2023, from a major OEM customer, along with an overall market improvement in this sector. The 36.9% increase in HY-Tech’s ATP revenue is primarily due to weak third quarter 2022 orders and shipments. The above increases were partially offset by a decline in PTG revenue. This decline was due to i) product/customer mix, ii) the implementation of new planning and production processes and procedures, which in turn caused delays in the manufacturing process, iii) associated training related thereto, and iv) delays in receipt of product being returned from third-party vendors. The decline in Hy-Tech’s Other revenue, which is driven by general machining, was due to Hy-Tech’s decision to focus on OEM and ATP product lines. Thaxton revenue was softer this quarter, compared to the same three-month period in 2022.
The 17.5% year-over-year increase in Hy-Tech’s total revenue was primarily driven by its ongoing growth in OEM and to a lesser degree PTG revenue. The increase in OEM revenue was driven by growth in certain markets that are served by a number of Hy-Tech’s OEM customers. The markets served by our customers include multiple industrial applications, as well as the tool rental market. PTG revenue for the nine-month period ended September 30, 2023, increased 17.9% when compared to the same period in the prior year. This improvement was driven by the acquisition of the Jackson Gear Company business in January 2022. The decrease in Hy-Tech’s Other revenue as discussed above, was due to weaker NUMATX and general machining revenue during the third quarter 2023. The modest year to date decline in ATP revenue is attributable to our decision to focus our marketing efforts on OEM and PTG product offerings.
27
Management’s Discussion and Analysis of Financial Condition and Results of Operations – Continued
RESULTS OF OPERATIONS - (Continued)
GROSS MARGIN/PROFIT
| Three months ended September 30, |
| Increase (decrease) |
| |||||||||
2023 |
| 2022 | Amount |
|
| % |
| ||||||
Florida Pneumatic | $ | 4,051,000 | $ | 4,113,000 | $ | (62,000) |
| (1.5) | % | ||||
As percent of respective revenue |
| 41.8 | % |
| 41.5 | % |
| 0.3 | % | pts | |||
Hy-Tech | $ | 842,000 | $ | 734,000 | $ | 108,000 |
| 14.7 | |||||
As percent of respective revenue |
| 17.8 | % |
| 15.9 | % |
| 1.9 | % | pts | |||
Total | $ | 4,893,000 | $ | 4,847,000 | $ | 46,000 |
| 0.9 | % | ||||
As percent of respective revenue |
| 34.0 | % |
| 33.4 | % |
| 0.6 | % | pts |
|
| Nine months ended September 30, |
| Increase (decrease) |
| |||||||||
2023 |
| 2022 | Amount |
|
| % |
| ||||||
Florida Pneumatic | $ | 12,837,000 | $ | 12,834,000 | $ | 3,000 |
| — | % | ||||
As percent of respective revenue |
| 42.2 | % |
| 39.1 | % |
| 3.1 | % | pts | |||
Hy-Tech | $ | 3,633,000 | $ | 2,160,000 | $ | 1,473,000 |
| 68.2 | |||||
As percent of respective revenue |
| 22.9 | % |
| 16.0 | % |
| 6.9 | % | pts | |||
Total | $ | 16,470,000 | $ | 14,994,000 | $ | 1,476,000 |
| 9.8 | % | ||||
As percent of respective revenue |
| 35.6 | % |
| 32.4 | % |
| 3.2 | % | pts |
|
Florida Pneumatic’s gross margin for the three-month period ended September 30, 2023, improved by 0.3 percentage points compared to the same period in the prior year principally due to a shift away from their lower margin Retail and Automotive product lines to the higher margin, Industrial and Aerospace categories.
During the third quarter of 2023 Hy-Tech’s gross margin increased 1.9 percentage points, when compared to the same period in 2022. This improvement was due primarily to product/customer mix. Hy-Tech continued to pursue cost and expense reductions, and coupled with revisions in pricing structure, it has been able to improve its blended gross margin, thus contributing to the overall gross margin improvement. Partially offsetting the above improvements, during the third quarter Hy-Tech recorded an additional charge to its Obsolete and Slow-Moving Inventory of $80,000. Lastly, during the third quarter of 2023, Hy-Tech’s PTG product line’s gross margin was negatively affected due primarily to the implementation of new planning and production procedures and processes and delays caused by outside vendors, both of which negatively impacted its overhead absorption.
Florida Pneumatic’s gross margin for the nine-month period ended September 30, 2023, improved compared to the same period in the prior year principally due to a shift away from their lower margin product lines to the higher margin categories. Further, during the latter half of 2022, we raised prices in all product categories, which contributed to the improved gross margin. This change in marketing strategy and pricing adjustments led to a 3.1 percentage point year-to-date improvement over the same period in the prior year.
The improvement in Hy-Tech’s nine-month gross margin is due primarily to product/customer mix. Further, during the nine-month period ended September 30, 2023, Hy-Tech was able to reduce manufacturing costs and expenses, primarily at its Cranberry PA facility. Also as noted above, beginning in 2022, Hy-Tech modified its pricing structure, which effectively improved its overall gross margin. Hy-Tech continues to focus on improving manufacturing overhead absorption, particularly at its PTG facility in Punxsutawney PA.
28
Management’s Discussion and Analysis of Financial Condition and Results of Operations – Continued
RESULTS OF OPERATIONS - (Continued)
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
Selling, general and administrative expenses (“SG&A”) include salaries and related costs, commissions, travel, administrative facilities costs, communications costs and promotional expenses for our direct sales and marketing staff, administrative and executive salaries and related benefits, legal, accounting, and other professional fees as well as general corporate overhead and certain engineering expenses.
During the third quarter of 2023, our SG&A was $5,785,000 compared to $5,084,000 incurred during the same three-month period in 2022. Significant components to the net increase include:
● | Compensation expenses increased $215,000. Compensation expenses are comprised of base salaries and wages, accrued performance-based bonus incentives and associated payroll taxes and employee benefits. |
● | Professional fees and expenses (i.e., accounting, legal, consulting, etc.) increased $471,000 primarily due to $515,000 of legal and consulting costs incurred in connection to the transaction announced on October 13, 2023. |
● | Expenses of $110,000 incurred in connection with the relocation of Florida Pneumatic’s warehouse and administrative offices. |
● | Variable expenses declined $58,000. Variable expenses include among other items, commissions, freight out, travel, advertising, shipping supplies and warranty costs. |
● | A reduction in bank fees of $30,000. |
Our SG&A for the nine-month period ended September 30, 2023, was $16,327,000, compared to $15,736,000 for the same nine-month period in the prior year. Key components of this net increase include:
● | Increased compensation expenses of $327,000. |
● | Professional fees and expenses increased $571,000 primarily due to $729,000 of legal and consulting costs incurred in connection to the transaction announced on October 13, 2023. |
● | Expenses of $110,000 incurred in connection with the relocation of Florida Pneumatic’s warehouse and administrative offices. |
● | Variable expenses declined $368,000 Driving this decline was lower advertising and shipping costs at Florida Pneumatic, caused primarily by lower Retail revenue this quarter and a reduction in discretionary Automotive advertising expenses, compared to the same period a year ago. |
● | Stock-based compensation and bank fees declined $39,000 and $40,000, respectively. |
OTHER (INCOME) EXPENSE- net
During the three-month period ended September 30, 2023, we recognized a gain on sale of equipment of $23,000.
During the nine-month period ended September 30, 2023, Other Income included the gain on sale of equipment during the current quarter discussed above. Additionally, during the second quarter of 2023 we incurred a loss of $9,000, and a gain of $5,000 on transactions involving the sale of equipment. During the three-month period ended March 31, 2023, we recognized a gain of $21,000 from the sale of equipment. Lastly, as a result of the final resolution of our Employee Retention Tax Credit (“ERTC”) filings, we recorded an additional $15,000 as Other Income. The ERTC income is subject to federal and local tax.
29
Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
RESULTS OF OPERATIONS - (Continued)
INTEREST – NET
| Three months ended September 30, |
| (Increase) decrease |
| ||||||||
2023 |
| 2022 |
| Amount |
| % |
| |||||
Interest expense attributable to: |
|
|
|
| ||||||||
Short-term borrowings | $ | 98,000 | $ | 102,000 | $ | 4,000 |
| 3.9 | % | |||
Amortization expense of debt issue costs |
| 12,000 |
| 4,000 |
| (8,000) |
| (200.0) | ||||
Total | $ | 110,000 | $ | 106,000 | $ | (4,000) |
| (3.8) | % |
| Nine months ended September 30, |
| (Increase) decrease |
| ||||||||
2023 |
| 2022 | Amount |
| % |
| ||||||
Interest expense attributable to: |
|
|
|
| ||||||||
Short-term borrowings | $ | 334,000 | $ | 239,000 | $ | (95,000) |
| (39.7) | % | |||
Amortization expense of debt issue costs |
| 34,000 |
| 12,000 |
| (22,000) |
| (183.3) | ||||
Other | (42,000) | (7,000) | 35,000 | 500.0 | ||||||||
Total | $ | 326,000 | $ | 244,000 | $ | (82,000) |
| (33.6) | % |
Most of our borrowings are Secured Overnight Financing Rate, (“SOFR”) plus Applicable Margin. The Applicable Margin, as defined in our Credit Agreement, during the three-month period ended September 30, 2023, was 2.10% applied to all SOFR borrowings and 1.10% applied to Base Rate (Prime Rate) borrowings. The Applicable Margins that were added to SOFR and Base Rate borrowings during the three-month period ended September 30, 2022, were 1.50% and 0.50%, respectively. During the three-month period ended September 30, 2023, SOFR ranged from 7.17% to 7.44%, compared to 3.15% to 4.91% during the third quarter of 2022. The Base Rate during the three-month period ended September 30, 2023, ranged from 8.25% to 8.50%, compared to a range of 4.75% to 6.25%, during the same period a year ago.
The average balance of short-term borrowings during the three and nine-month periods ended September 30, 2023, were $4,439,000, and $6,252,000, respectively, compared to $9,499,000 and $10,403,000, for the same periods in the prior year.
As discussed in Note 8 to our consolidated financial statements, in late March 2023, we and the Bank amended the Credit Agreement, and as a result, we wrote off the balance of the unamortized debt issue cost as of the date of Amendment No.11 during the first quarter of 2023. The Debt issue costs incurred in connection with the above-referenced Amendment No. 11, are being amortized through the expiration date of credit Agreement, which is February 2027.
Other interest refers to interest or adjustments to ERTC refunds. Other interest during the nine-month period in the prior year was interest income recorded in connection with Federal income tax refunds received during the second quarter of 2022.
INCOME TAXES
At the end of each interim reporting period, we compute an effective tax rate based upon our estimated full year results. This estimate is used to determine the income tax provision or benefit on a year-to-date basis and may change in subsequent interim periods. Accordingly, the effective tax rate for the three and nine-month periods ended September 30, 2023, were approximately 26.3% and 14.1%, respectively, and for the same periods in 2022, the effective tax rates were an income tax benefit of 31.5%, and 12.8%, respectively. The effective tax rates for all periods presented were impacted primarily by state taxes and non-deductible expenses.
30
Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
LIQUIDITY AND CAPITAL RESOURCES
We monitor such metrics as days’ sales outstanding, inventory requirements, inventory turns, estimated future purchasing requirements and capital expenditures to project liquidity needs, as well as evaluate return on assets. As we utilize a full lock-box arrangement with our Bank, our primary source of funds is our Revolver loan.
We gauge our liquidity and financial stability by various measurements, some of which are shown in the following table:
| September 30, 2023 |
| December 31, 2022 | |||
Working capital | $ | 20,422,000 | $ | 20,838,000 | ||
Current ratio |
| 3.03 to 1 |
| 2.44 to 1 | ||
Shareholders’ equity | $ | 41,340,000 | $ | 41,956,000 |
Credit Agreement
Our Credit Agreement is discussed in Note 8 to our consolidated financial statements. As discussed therein, we and the Bank entered into an amendment to the Credit Facility that, among other things, extended the expiration date to February 8, 2027.
At September 30, 2023, there was approximately $10,580,000 available to us under the Revolver arrangement.
Cash Flows
For the nine-month period ended September 30, 2023, cash provided by operating activities was $7,061,000, compared to cash provided by in operating activities for the nine-month period ended September 30, 2022, of $1,305,000. At September 30, 2023, and December 31, 2022, our consolidated cash balance was $338,000, and $667,000, respectively. We operate under the terms and conditions of the Credit Agreement. As a result, all domestic cash receipts are remitted to Capital One lockboxes. Thus, nearly all cash on hand represents funds to cover checks issued but not yet presented for payment.
Our total debt to total book capitalization (total debt divided by total debt plus equity) at September 30, 2023, was 6.1%, compared to 15.3% at December 31, 2022.
During the nine-month period ended September 30, 2023, we used $1,909,000 for capital expenditures, compared to $1,222,000 during the same period in the prior year. Capital expenditures currently planned for the remainder of 2023 are approximately $600,000, which we expect will be financed through the Credit Facility.
The major portion of these planned capital expenditures will be for new metal cutting equipment, tooling and information technology hardware and software.
Our liquidity and capital are primarily sourced from the Credit Agreement, described in Note 8 – Debt, to our consolidated financial statements, and cash from operations.
Should the need arise whereby the current Credit Agreement is insufficient, we believe we could obtain additional funds based on the value of our real property and believe the borrowing under the current Agreement could be increased.
Customer concentration
Refer to Note 1 – Business and summary of accounting policies – Customer Concentration to our consolidated financial statements, for a detailed discussion.
31
Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
IMPACT OF INFLATION
During the nine-month period ended September 30, 2023, with respect to our cost of inventory, we encountered price increases in raw materials, and labor. Additionally, our operating costs continue to encounter cost/price increases. It is difficult to accurately determine what portion of the above referenced increases are attributable to inflation. We have been able to pass through most of the above-mentioned price increases, however we cannot predict our ability to continue this practice, nor to what degree. We intend to continue to actively manage the impact of inflation on our results of operations; however, we cannot reasonably estimate possible future impacts at this time.
NEW ACCOUNTING PRONOUNCEMENTS
There were no new accounting standards or pronouncements that became effective during the three-month and nine-month period ended September 30, 2023, that had a material impact on our consolidated financial statements.
We do not believe that any recently issued, but not yet effective accounting standard, if adopted, will have a material effect on our consolidated financial statements.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Not required.
Item 4. Controls and Procedures
Disclosure Controls and Procedures
The Company’s management, with the participation of the Company’s Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), evaluated, as of September 30, 2023, the effectiveness of the Company’s disclosure controls and procedures, which were designed to be effective at the reasonable assurance level. The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the Company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure. Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Based on the evaluation of the Company’s disclosure controls and procedures as of September 30, 2023, the Company’s management, including its CEO and CFO, concluded that the Company’s disclosure controls and procedures were effective at that date.
Changes in Internal Control over Financial Reporting
There was no change in our internal control over financial reporting, identified in connection with the evaluation required by Exchange Act Rule 13a-15(d), that occurred during our most recently completed fiscal quarter ended September 30, 2023, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
32
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
There have been no material changes to the legal proceedings’ disclosure described in our 2022 Form 10-K.
Item 1A. Risk Factors
Except as follows, we believe that there have been no material changes in our risk factors as previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2022.
The proposed acquisition of the Company may disrupt or could adversely affect our business, prospects, financial condition and results of operations.
On October 13, 2023, the Company entered into an Agreement and Plan of Merger (the “Merger Agreement”) with Tools Acquisition Co, LLC (“Parent”) and Tools MergerSub, Inc., a wholly owned subsidiary of Parent (“Acquisition Sub”). The Merger Agreement provides for, subject to the satisfaction or waiver of specified conditions, the merger of Acquisition Sub with and into the Company (the “Merger”), with the Company surviving the Merger as a wholly owned subsidiary of Parent. Upon the consummation of the transactions contemplated by the Merger Agreement (the “Effective Time”), each share of Common Stock of the Company issued and outstanding immediately prior to the Effective Time will be canceled and converted into the right to receive $13.00 in cash, without interest and subject to any applicable withholding taxes. Consummation of the Merger is subject to certain customary conditions, including the approval by a majority of the votes entitled to be cast by the Company’s stockholders at a stockholders’ meeting to be held by the Company and the affirmative vote of a majority of the votes cast at such stockholders’ meeting by stockholders other than Richard A. Horowitz, the Chairman of the Company’s Board of Directors, its President and Chief Executive Officer. Certain further conditions include consent to the merger by a major customer of one of the Company’s subsidiaries, and the absence of any “material adverse effect” (as customarily defined) on the Company. The Merger Agreement also contains customary representations, warranties and covenants (for a transaction of this size and nature).
The announcement and pendency of the Merger could cause disruptions in and create uncertainty surrounding our business, which could have an adverse effect on our business, prospects, financial condition and results of operations, regardless of whether the Merger is completed. The Merger Agreement generally requires us to use our reasonable best efforts to operate our business in the ordinary course of business pending consummation of the Merger and restricts us without Parent’s consent, from taking certain specified actions until the Merger is completed. These restrictions may affect our ability to execute our business strategies, respond effectively to competitive pressures and industry developments and attain our financial and other goals, and these restrictions may impact our financial condition, results of operations and cash flows.
Employee retention and recruitment may be challenging before the completion of the Merger, as employees and prospective employees may experience uncertainty about their future roles at the Company. Furthermore, the announcement and pendency of the Merger could also cause disruptions to our business or business relationships. Each of the foregoing factors could have an adverse impact on our business, financial condition, and results of operations. The pursuit of the Merger and the preparation for the integration may place a significant burden on management and internal resources. The diversion of management’s attention away from day-to-day business concerns could adversely affect the Company’s business, financial condition and results of operations.
The Company could also be subject to litigation related to the Merger, which could prevent or delay the consummation of the Merger or result in significant costs and expenses. We cannot assure you as to the outcome of such lawsuits, including the amount of costs associated with defending these claims or any other liabilities that may be incurred in connection with the litigation of these claims. If plaintiffs are successful in obtaining an injunction prohibiting the parties from completing the Merger on the agreed-upon terms, such an injunction may delay the consummation of the Merger in the expected timeframe, or may prevent the Merger from being consummated altogether.
We have incurred and will continue to incur substantial transaction fees and costs in connection with the Merger.
We have incurred and expect to continue to incur significant costs, expenses and fees for professional services, such as legal, financial and accounting fees, and other transaction costs in connection with the Merger. A material portion of these expenses are payable
33
by us whether or not the Merger is completed and may relate to activities that we would not have undertaken other than to complete the Merger. If the Merger is not completed, we will have received little or no benefit from such expenses. Further, although we have assumed that a certain amount of transaction expenses will be incurred, factors beyond our control could affect the total amount or the timing of these expenses. Many of the expenses that will be incurred, by their nature, are difficult to estimate accurately. These costs could adversely affect our business, financial condition and results of operations.
The Merger may not be completed within the expected timeframe, or at all, and significant delay or the failure to complete the Merger could adversely affect our business and the market price of our common stock.
The consummation of the Merger is subject to certain closing conditions, including, without limitation, including the approval by a majority of the votes entitled to be cast by the Company’s stockholders at a stockholders’ meeting to be held by the Company and the affirmative vote of a majority of the votes cast at such stockholders’ meeting by stockholders other than Richard A. Horowitz, the Chairman of the Company’s Board of Directors, its President and Chief Executive Officer. Certain further conditions include consent to the merger by a major customer of one of the Company’s Subsidiaries, and the absence of any “material adverse effect” (as customarily defined) on the Company. Many of the conditions to consummation of the Merger are not within our control or the control of Parent or Acquisition Sub, and we cannot predict when or if these conditions will be satisfied.
Failure to complete the Merger within the expected timeframe, or at all, could adversely affect our business and the market price of our common stock in a number of ways, including the following:
● | if the Merger is not completed within the expected timeframe, or at all, the share price of our common stock will change to the extent that the current market price of our stock reflects assumptions regarding the completion of the Merger; |
● | we have incurred, and will continue to incur, significant costs, expenses and fees for professional services and other costs in connection with the Merger, for which we may receive little or no benefit if the Merger is not completed. Many of these fees and costs will be payable by us even if the Merger is not completed and may relate to activities that we would not have undertaken other than to complete the Merger; |
● | failure to complete the Merger within the expected timeframe, or at all, may result in negative publicity and a negative impression of us in the investment community and may lead to subsequent offers to acquire the Company at a lower price or otherwise on less favorable terms to us and our stockholders than contemplated by the Merger; |
● | the impairment of our ability to attract, retain and motivate personnel, including our senior management; |
● | difficulties maintaining relationships with customers, distributors, suppliers and other business partners; and |
● | upon termination of the Merger Agreement under specified circumstances, we would be required to pay a termination fee of approximately $2.1 million and a reimbursement amount of up to an addition $300 thousand. |
The Merger Agreement contains provisions that could discourage a potential competing acquirer of the Company or could result in a competing proposal being at a lower price than it might otherwise be.
We are subject to certain restrictions on our ability to solicit alternative acquisition proposals from third parties, to provide information to third parties and to enter into or continue discussions or negotiations with third parties regarding alternative acquisition proposals, subject to customary exceptions. In addition, we may be required to pay Parent a termination fee of approximately $2.1 million and an additional reimbursement amount of up to $300 thousand in specified circumstances, including if the Merger Agreement is terminated in specified circumstances following our receipt of a Competing Proposal (as defined in the Merger Agreement). These provisions could discourage a potential competing acquirer that might have an interest in acquiring all or a significant part of the Company from considering or proposing such an acquisition, including, if the Merger Agreement is terminated prior to the consummation of the Merger, after such termination of the Merger Agreement, even if it were prepared to pay a price per share higher than the price per share proposed to be paid in the Merger, or might result in a potential competing acquirer proposing to pay a lower price than it might otherwise have proposed to pay because of the added expense of the termination fee that may become payable in specified circumstances under the Merger Agreement, including, in certain circumstances, after a valid termination of the Merger Agreement in accordance with the terms thereof. If the Merger Agreement is terminated and we decide to seek another similar transaction, we may not be able to negotiate or consummate a transaction with another party on terms comparable to, or better than, the terms of the Merger Agreement.
34
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
None.
Item 5. Other Information
None.
Item 6. Exhibits
See “Exhibit Index” immediately following the signature page.
35
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
P&F INDUSTRIES, INC. | ||
(Registrant) | ||
/s/ JOSEPH A. MOLINO, Jr. | ||
Joseph A. Molino, Jr. | ||
Chief Financial Officer | ||
Dated: November 9, 2023 | (Principal Financial and Chief Accounting Officer) |
36
EXHIBIT INDEX
The following exhibits are either included in this report or incorporated herein by reference as indicated below:
Exhibit |
| Description of Exhibit |
31.1 | ||
31.2 | ||
32.1 | ||
32.2 | ||
101 | * Inline Interactive Data | |
104 | Cover Page Interactive Data File (Embedded within the Inline XBRL document and included in Exhibit) |
*Attached as Exhibit 101 are the following, each formatted in Inline Extensible Business Reporting Language (“iXBRL”): (I) Consolidated Balance Sheets; (ii) Consolidated Statements of Operations and Comprehensive Loss, (iii) Consolidated Statements of Shareholders’ Equity; (iv) Consolidated Statements of Cash Flows; and (v) Notes to consolidated financial statements.
A copy of any of the foregoing exhibits to this Quarterly Report on Form 10-Q may be obtained, upon payment of the Registrant’s reasonable expenses in furnishing such exhibit, by writing to P&F Industries, Inc., 445 Broadhollow Road, Suite 100, Melville New York 11747, Attention: Corporate Secretary.
37