Annual Statements Open main menu
  1. Annual Statements
  2. » Companies
  3. » LINDE PLC
  4. » Quarter Report: 2019 June (Form 10-Q)

LINDE PLC - Quarter Report: 2019 June (Form 10-Q)

Table of Contents

 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2019
or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from             to
Commission file number
001-38730
LINDE PLC
(Exact name of registrant as specified in its charter)
Ireland
 
 
 
 
98-1448883
(State or other jurisdiction of incorporation)
 
 
 
(I.R.S. Employer Identification No.)
 
The Priestley Centre
 
 
10 Priestley Road,
 
 
Surrey Research Park,
 
 
Guildford,
Surrey
 GU2 7XY
 
 
United Kingdom
 
 
(Address of principal executive offices) (Zip Code)

 
 
+44
14
83 242200
 
(Registrant's telephone number, including area code)


N/A
(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:
Title of each class
 
Trading symbol(s)
 
Name of each exchange on which registered

Ordinary shares (€0.001 nominal value per share)
 
LIN
 
New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes  ☒     No  ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of RegulationS-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).     Yes  ☒     No  ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
 
☒
Accelerated filer
 
☐
 
 
 
 
Non-accelerated filer
 
☐
Smaller reporting company
 
☐
 
 
 
Emerging growth company
 
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 
☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ☐     No ☒
At July 31, 2019, 540,591,490 ordinary shares (€0.001 par value) of the Registrant were outstanding.
 

Table of Contents

INDEX
 
 
PART I - FINANCIAL INFORMATION
 
 
 
 
Item 1.
 
 
 
 
 


 
 
 
 
 
 
 
 

 
 
 
 
 
 
 
 
 

 
 
 
 

 
 
 
Item 2.
 
 
 
Item 3.
 
 
 
Item 4.
 
 
 
 
 
 
Item 1.
 
 
 
Item 1A.
 
 
 
Item 2.
 
 
 
Item 3.
 
 
 
Item 4.
 
 
 
Item 5.
 
 
 
Item 6.
 
 
 
 


Table of Contents

Forward-looking Statements

This document contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are identified by terms and phrases such as: anticipate, believe, intend, estimate, expect, continue, should, could, may, plan, project, predict, will, potential, forecast, and similar expressions. They are based on management’s reasonable expectations and assumptions as of the date the statements are made but involve risks and uncertainties. These risks and uncertainties include, without limitation: the ability to successfully integrate the Praxair and Linde AG businesses; regulatory or other limitations and requirements imposed as a result of the business combination of Praxair and Linde AG that could reduce anticipated benefits of the transaction; the risk that Linde plc may be unable to achieve expected synergies or that it may take longer or be more costly than expected to achieve those synergies; the performance of stock markets generally; developments in worldwide and national economies and other international events and circumstances, including trade conflicts and tariffs; changes in foreign currencies and in interest rates; the cost and availability of electric power, natural gas and other raw materials; the ability to achieve price increases to offset cost increases; catastrophic events including natural disasters, epidemics and acts of war and terrorism; the ability to attract, hire, and retain qualified personnel; the impact of changes in financial accounting standards; the impact of changes in pension plan liabilities; the impact of tax, environmental, healthcare and other legislation and government regulation in jurisdictions in which the company operates, including the impact of the U.S. Tax Cuts and Jobs Act of 2017; the cost and outcomes of investigations, litigation and regulatory proceedings; the impact of potential unusual or non-recurring items; continued timely development and market acceptance of new products and applications; the impact of competitive products and pricing; future financial and operating performance of major customers and industries served; the impact of information technology system failures, network disruptions and breaches in data security; and the effectiveness and speed of integrating new acquisitions into the business. These risks and uncertainties may cause actual future results or circumstances to differ materially from GAAP, IFRS or adjusted projections, estimates or other forward-looking statements.

Linde plc assumes no obligation to update or provide revisions to any forward-looking statement in response to changing circumstances. The above listed risks and uncertainties are further described in Item 1A. Risk Factors in Linde plc’s Form 10-K for the fiscal year ended December 31, 2018 filed with the SEC on March 18, 2019 which should be reviewed carefully. Please consider Linde plc’s forward-looking statements in light of those risks.










3
Table of Contents


LINDE PLC AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Millions of dollars, except per share data)
(UNAUDITED) 

 
Quarter Ended June 30,
 
2019
 
2018
Sales
$
7,204

 
$
3,044

Cost of sales, exclusive of depreciation and amortization
4,280

 
1,706

Selling, general and administrative
884

 
307

Depreciation and amortization
1,195

 
311

Research and development
45

 
24

Cost reduction programs and other charges
141

 
24

Other income (expense) - net
10

 
17

Operating Profit
669

 
689

Interest expense - net
10

 
44

Net pension and OPEB cost (benefit), excluding service cost
(24
)
 
2

Income From Continuing Operations Before Income Taxes and Equity Investments
683

 
643

Income taxes on continuing operations
169

 
158

Income From Continuing Operations Before Equity Investments
514

 
485

Income from equity investments
28

 
14

Income From Continuing Operations (Including Noncontrolling Interests)
542

 
499

Income from discontinued operations, net of tax
9

 
—

Net Income (Including Noncontrolling Interests)
551

 
499

Less: noncontrolling interests from continuing operations
(29
)
 
(19
)
Net Income – Linde plc
$
522

 
$
480

 
 
 
 
Net Income – Linde plc
 
 
 
Income from continuing operations
$
513

 
$
480

Income from discontinued operations
$
9

 
$
—

 
 
 
 
Per Share Data – Linde plc Shareholders
 
 
 
Basic earnings per share from continuing operations
$
0.95

 
$
1.67

Basic earnings per share from discontinued operations
0.02

 
—

Basic earnings per share
$
0.97

 
$
1.67

Diluted earnings per share from continuing operations
$
0.94

 
$
1.65

Diluted earnings per share from discontinued operations
0.02

 
—

Diluted earnings per share
$
0.96

 
$
1.65

 
 
 
 
Weighted Average Shares Outstanding (000’s):
 
 
 
Basic shares outstanding
542,561

 
287,803

Diluted shares outstanding
546,488

 
290,908


The accompanying notes are an integral part of these financial statements.


4
Table of Contents

LINDE PLC AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Millions of dollars, except per share data)
(UNAUDITED) 

 
Six Months Ended June 30,
 
2019
 
2018
Sales
$
14,148

 
$
6,027

Cost of sales, exclusive of depreciation and amortization
8,396

 
3,367

Selling, general and administrative
1,763

 
617

Depreciation and amortization
2,418

 
622

Research and development
91

 
48

Cost reduction programs and other charges
230

 
43

Other income (expense) - net
28

 
12

Operating Profit
1,278

 
1,342

Interest expense - net
33

 
90

Net pension and OPEB cost (benefit), excluding service cost
(9
)
 
4

Income From Continuing Operations Before Income Taxes and Equity Investments
1,254

 
1,248

Income taxes on continuing operations
309

 
306

Income From Continuing Operations Before Equity Investments
945

 
942

Income from equity investments
62

 
29

Income From Continuing Operations (Including Noncontrolling Interests)
1,007

 
971

Income from discontinued operations, net of tax
98

 
—

Net Income (Including Noncontrolling Interests)
1,105

 
971

Less: noncontrolling interests from continuing operations
(59
)
 
(29
)
Less: noncontrolling interest from discontinued operations
(7
)
 
—

Net Income – Linde plc
$
1,039

 
$
942

 
 
 
 
Net Income – Linde plc
 
 
 
Income from continuing operations
$
948

 
$
942

Income from discontinued operations
$
91

 
$
—

 
 
 
 
Per Share Data – Linde plc Shareholders
 
 
 
Basic earnings per share from continuing operations
$
1.74

 
$
3.27

Basic earnings per share from discontinued operations
0.17

 
—

Basic earnings per share
$
1.91

 
$
3.27

Diluted earnings per share from continuing operations
$
1.73

 
$
3.24

Diluted earnings per share from discontinued operations
0.17

 
—

Diluted earnings per share
$
1.90

 
$
3.24

 
 
 
 
Weighted Average Shares Outstanding (000’s):
 
 
 
Basic shares outstanding
544,033

 
287,654

Diluted shares outstanding
547,771

 
290,926


The accompanying notes are an integral part of these financial statements.



5
Table of Contents

LINDE PLC AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Millions of dollars)
(UNAUDITED)
 
 
Quarter Ended June 30,
 
2019
 
2018
NET INCOME (INCLUDING NONCONTROLLING INTERESTS)
$
551

 
$
499

 
 
 
 
OTHER COMPREHENSIVE INCOME (LOSS)
 
 
 
Translation adjustments:
 
 
 
Foreign currency translation adjustments
(170
)
 
(640
)
Reclassification to net income (Note 17)
—

 
—

Income taxes
8

 
(3
)
Translation adjustments
(162
)
 
(643
)
Funded status - retirement obligations (Note 11):
 
 
 
Retirement program remeasurements
(32
)
 
(9
)
Reclassifications to net income
23

 
17

Income taxes
1

 
(2
)
Funded status - retirement obligations
(8
)
 
6

Derivative instruments (Note 7):
 
 
 
Current quarter unrealized gain (loss)
(3
)
 
—

Reclassifications to net income
—

 
—

Income taxes
1

 
—

Derivative instruments
(2
)
 
—

   Securities:
 
 
 
Current year unrealized gain (loss)
9

 
—

Reclassifications to net income
—

 
—

Income taxes
—

 
—

Securities
9

 
—

TOTAL OTHER COMPREHENSIVE INCOME (LOSS)
(163
)
 
(637
)
 
 
 
 
COMPREHENSIVE INCOME (LOSS) (INCLUDING NONCONTROLLING INTERESTS)
388

 
(138
)
Less: noncontrolling interests
(8
)
 
2

COMPREHENSIVE INCOME (LOSS) - LINDE PLC
$
380

 
$
(136
)

The accompanying notes are an integral part of these financial statements.





6
Table of Contents

LINDE PLC AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Millions of dollars)
(UNAUDITED)
 
Six Months Ended June 30,
 
2019
 
2018
NET INCOME (INCLUDING NONCONTROLLING INTERESTS)
$
1,105

 
$
971

 
 
 
 
OTHER COMPREHENSIVE INCOME (LOSS)
 
 
 
Translation adjustments:
 
 
 
Foreign currency translation adjustments
(47
)
 
(534
)
Reclassification to net income (Note 17)
12

 
—

Income taxes
5

 
6

Translation adjustments
(30
)
 
(528
)
Funded status - retirement obligations (Note 11):
 
 
 
Retirement program remeasurements
(34
)
 
(8
)
Reclassifications to net income
87

 
34

Income taxes
(17
)
 
(6
)
Funded status - retirement obligations
36

 
20

Derivative instruments (Note 7):
 
 
 
Current period unrealized gain (loss)
(20
)
 
—

Reclassifications to net income
—

 
—

Income taxes
4

 
—

Derivative instruments
(16
)
 
—

   Securities:
 
 
 
Current year unrealized gain (loss)
1

 
—

Reclassifications to net income
—

 
—

Income taxes
—

 
—

Securities
1

 
—

TOTAL OTHER COMPREHENSIVE INCOME (LOSS)
(9
)
 
(508
)
 
 
 
 
COMPREHENSIVE INCOME (LOSS) (INCLUDING NONCONTROLLING INTERESTS)
1,096

 
463

Less: noncontrolling interests
22

 
(19
)
COMPREHENSIVE INCOME (LOSS) - LINDE PLC
$
1,118

 
$
444


The accompanying notes are an integral part of these financial statements.



7
Table of Contents

LINDE PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Millions of dollars)
(UNAUDITED)
 
 
June 30, 2019
 
December 31, 2018
Assets
 
 
 
Cash and cash equivalents
$
2,686

 
$
4,466

Accounts receivable - net
4,483

 
4,297

Contract assets
405

 
283

Inventories
1,708

 
1,651

Assets held for sale
283

 
5,498

Prepaid and other current assets
1,116

 
1,077

Total Current Assets
10,681

 
17,272

Property, plant and equipment - net
29,540

 
29,717

Goodwill
26,947

 
26,874

Other intangible assets - net
15,804

 
16,223

Other long-term assets
4,217

 
3,300

Total Assets
$
87,189

 
$
93,386

Liabilities and equity
 
 
 
Accounts payable
$
3,358

 
$
3,219

Short-term debt
1,475

 
1,485

Current portion of long-term debt
227

 
1,523

Contract liabilities
1,682

 
1,546

Liabilities of assets held for sale
11

 
768

Other current liabilities
3,768

 
4,415

Total Current Liabilities
10,521

 
12,956

Long-term debt
12,255

 
12,288

Other long-term liabilities
11,519

 
11,046

Total Liabilities
34,295

 
36,290

Redeemable noncontrolling interests
15

 
16

Linde plc Shareholders’ Equity:
 
 
 
Ordinary shares, €0.001 par value, authorized 1,750,000,000 shares, 2019 issued: 552,012,862 ordinary shares; 2018 issued: 551,310,272 ordinary shares
1

 
1

Additional paid-in capital
40,157

 
40,151

Retained earnings
16,555

 
16,529

Accumulated other comprehensive income (loss) (Note 14)
(4,377
)
 
(4,456
)
Less: Treasury stock, at cost (2019 – 10,659,056 shares and 2018 – 4,068,642 shares)
(1,772
)
 
(629
)
Total Linde plc Shareholders’ Equity
50,564

 
51,596

Noncontrolling interests
2,315

 
5,484

Total Equity
52,879

 
57,080

Total Liabilities and Equity
$
87,189

 
$
93,386

The accompanying notes are an integral part of these financial statements.

8
Table of Contents

LINDE PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Millions of dollars)
(UNAUDITED)
 
Six Months Ended June 30,
 
2019
 
2018
Increase (Decrease) in Cash and Cash Equivalents
 
 
 
Operations
 
 
 
Net income - Linde plc
$
1,039

 
$
942

Less: Income from discontinued operations, net of tax and noncontrolling interests
(91
)
 
—

Add: Noncontrolling interests from continuing operations
59

 
29

Income from continuing operations (including noncontrolling interests)
1,007

 
971

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
Cost reduction programs and other charges, net of payments
(286
)
 
15

Amortization of merger-related inventory step-up
10

 
—

Depreciation and amortization
2,418

 
622

Deferred income taxes
(110
)
 
10

Share-based compensation
38

 
21

Working capital:
 
 
 
Accounts receivable
(188
)
 
(147
)
Inventory
(73
)
 
(10
)
Prepaid and other current assets
(76
)
 
25

Payables and accruals
(247
)
 
(6
)
    Contract assets and liabilities, net
(103
)
 
—

Pension contributions
(43
)
 
(10
)
Long-term assets, liabilities and other
(274
)
 
(13
)
Net cash provided by operating activities
2,073

 
1,478

Investing
 
 
 
Capital expenditures
(1,708
)
 
(676
)
Acquisitions, net of cash acquired
(140
)
 
—

Divestitures and asset sales, net of cash divested
4,689

 
69

Net cash provided by (used for) investing activities
2,841

 
(607
)
Financing
 
 
 
Short-term debt borrowings (repayments) - net
(11
)
 
13

Long-term debt borrowings
45

 
—

Long-term debt repayments
(1,311
)
 
(505
)
Issuances of ordinary shares
55

 
44

Purchases of ordinary shares
(1,250
)
 
(1
)
Cash dividends - Linde plc shareholders
(951
)
 
(474
)
Noncontrolling interest transactions and other
(3,222
)
 
(22
)
Net cash used for financing activities
(6,645
)
 
(945
)
Discontinued Operations
 
 
 
Cash provided by operating activities
70

 
—

Cash used for investing activities
(59
)
 
—

Cash provided by financing activities
5

 
—

Net cash provided by discontinued operations
16

 
—

Effect of exchange rate changes on cash and cash equivalents
(49
)
 
(64
)
Change in cash and cash equivalents
(1,764
)
 
(138
)
Cash and cash equivalents, beginning-of-period
4,466

 
617

Cash and cash equivalents, including discontinued operations
2,702

 
479

Cash and cash equivalents of discontinued operations
(16
)
 
—

Cash and cash equivalents, end-of-period
$
2,686

 
$
479

The accompanying notes are an integral part of these financial statements.

9
Table of Contents

INDEX TO NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Notes to Condensed Consolidated Financial Statements - Linde plc and Subsidiaries (Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


10
Table of Contents

LINDE PLC AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1. Formation of Linde plc and Business Combination of Praxair, Inc. and Linde AG

Formation of Linde plc

Linde plc ("Linde" or “the company”), a public limited company incorporated in Ireland, was formed in accordance with the requirements of the business combination agreement, dated as of June 1, 2017, as amended (the “business combination agreement”). Pursuant to the business combination agreement, among other things, Praxair, Inc., a Delaware corporation (“Praxair”), and Linde Aktiengesellschaft, a stock corporation incorporated under the laws of Germany (“Linde AG”), agreed to combine their respective businesses through an all-stock transaction, and become subsidiaries of the company (collectively referred to as “business combination” or “merger”). On October 31, 2018, Linde completed the business combination. Prior to the business combination, the company did not conduct any business activities other than those required for its formation and matters contemplated by the business combination agreement.

Business Combination of Praxair, Inc. and Linde AG

The business combination has been accounted for using the acquisition method of accounting in accordance with the provisions of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification ("ASC") 805, “Business Combinations”, with Praxair representing the accounting acquirer. Pursuant to Rule 12g-3(a) under the Exchange Act, as of October 31, 2018, the company became the successor issuer to Praxair. Also, the Linde shares are deemed to be registered under Section 12(b) of the Exchange Act, and the company is subject to the informational requirements of the Exchange Act and the rules and regulations promulgated thereunder. The Linde shares trade on the New York Stock Exchange and the Frankfurt Stock Exchange under the ticker symbol “LIN”. Prior to the business combination, the Praxair shares were registered pursuant to Section 12(b) of the Exchange Act and listed on the NYSE. In connection with the completion of the business combination, the Praxair shares were suspended from trading on the NYSE as of close of business (New York Time) on October 30, 2018. On November 1, 2018, Praxair filed a Form 25 to de-list and de-register its three series of Euro-denominated notes, including its 1.50% Notes due 2020, 1.20% Notes due 2024 and 1.625% Notes due 2025, that were listed on the NYSE. Trading of the Euro-denominated notes on the NYSE was suspended as of close of business (New York Time) on November 9, 2018, and Praxair filed a Form 15 with the SEC terminating the registration under the Exchange Act of its securities and suspending Praxair’s reporting obligations under Section 15(d) of the Exchange Act.
In connection with the business combination, the company, Praxair and Linde AG entered into various agreements with regulatory authorities to satisfy anti-trust requirements to secure approval to consummate the business combination. These agreements included the sale of the majority of Praxair’s European businesses (completed on December 3, 2018), the majority of Linde AG’s Americas business (completed on March 1, 2019), select assets of Linde AG's South Korean industrial gases business (completed April 30, 2019), select assets of Praxair's Indian industrial gases business (completed July 12, 2019), as well as certain divestitures of other Praxair and Linde AG businesses in Asia that are currently expected to be sold in 2019 (collectively, the “merger-related divestitures”). See Note 17 for additional information relating to merger-related divestitures.
To obtain merger approval in the United States, Linde, Praxair and Linde AG entered into an agreement with the U.S. Federal Trade Commission dated October 1, 2018 (“hold separate order” or “HSO”). Under the HSO, the company, Praxair and Linde AG agreed to (i) continue to operate Linde AG and Praxair as independent, ongoing, economically viable, competitive businesses held separate, distinct, and apart from each other’s operations; (ii) not coordinate any aspect of the operations of Linde AG and Praxair, including the marketing or sale of any products; and (iii) maintain separate financial ledgers, books, and records that report on a periodic basis, consistent with past practices, the assets, liabilities, expenses, revenues, and income of each, until certain divestitures in the United States have been completed. The restrictions under the hold separate order were lifted March 1, 2019, concurrent with the sale of the required merger-related divestitures in the United States.
Comparability of Financial Information
Because Praxair and Linde AG combined their respective businesses effective with the merger date of October 31, 2018 in accordance with ASC 805, the quarter and six months ended June 30, 2019 reflect the results and cash flows of the combined business, while the quarter and six months ended June 30, 2018 include only Praxair. Due to the size of Linde AG’s businesses prior to the merger, the reported results for 2019 and 2018 quarters are not comparable. The balance sheets at June 30, 2019 and December 31, 2018 are comparable because both periods reflect the merger.


11
Table of Contents

2. Summary of Significant Accounting Policies
Presentation of Condensed Consolidated Financial Statements - In the opinion of Linde management, the accompanying condensed consolidated financial statements include all adjustments necessary for a fair presentation of the results for the interim periods presented and such adjustments are of a normal recurring nature. The accompanying condensed consolidated financial statements should be read in conjunction with the notes to the consolidated financial statements of Linde plc and subsidiaries in Linde's 2018 Annual Report on Form 10-K. There have been no material changes to the company’s significant accounting policies during 2019.
Segment Presentation Change - As a result of the merger and effective with the lifting of the Hold Separate Order in March 2019, new reportable segments were implemented. The new segments are: Americas, EMEA (Europe/Middle East/Africa), APAC (Asia/Pacific); and Engineering. All periods presented were recast to conform to the new segment structure. See Notes 1 and 13.
Accounting Standards Implemented in 2019
•
Leases – In February 2016, the FASB issued updated guidance on the accounting and financial statement presentation of leases. The new guidance requires lessees to recognize a right-of-use asset and lease liability for all leases, except those that meet certain scope exceptions, and requires expanded quantitative and qualitative disclosures. This guidance is effective beginning in the first quarter of 2019 and requires companies to transition using a modified retrospective approach. Linde has applied the practical expedient which allows prospective transition to the new lease accounting standard on January 1, 2019. The company elected the package of practical expedients relating to the reassessment of the lease portfolio pertaining to (i) whether expiring or existing contracts contain lease components, (ii) lease classification under ASC 842 and (iii) whether initial direct costs were capitalized under ASC 840. The company further implemented internal controls and key system functionality to enable the preparation of financial information on adoption.
The standard had an immaterial impact on our condensed consolidated balance sheets and consolidated income statements. The most significant impact was the recognition of right of use ("ROU") assets and lease liabilities for operating leases, while the accounting for finance leases remained substantially unchanged. The company recognized both right of use assets and lease liabilities of $1.2 billion upon adoption. The adoption of the new lease accounting standard had no impact on retained earnings (See Note 16).
•
Derivatives and Hedging - In August 2017, the FASB issued updated guidance on accounting for hedging activities. The new guidance simplifies hedge effectiveness documentation requirements, changes both the designation and measurement for qualifying hedging relationships and the presentation of hedge results. This guidance was effective for the company beginning in the first quarter of 2019. The adoption of the standard had an immaterial impact on the consolidated financial statements.
Accounting Standards to be Implemented
•
Credit Losses on Financial Instruments – In June 2016, the FASB issued an update on the measurement of credit losses. The guidance introduces a new accounting model for expected credit losses on financial instruments, including trade receivables, based on estimates of current expected credit losses. This guidance will be effective for the company beginning in the first quarter 2020 and requires companies to apply the change in accounting on a prospective basis. The company is currently evaluating the impact this update will have on the consolidated financial statements.
•
Simplifying the Test for Goodwill Impairment – In January 2017, the FASB issued updated guidance on the measurement of goodwill. The new guidance eliminates the requirement to calculate the implied fair value of goodwill to measure a goodwill impairment charge. The guidance will be effective for the company beginning in the first quarter 2020 with early adoption permitted. The company does not expect this guidance to have a material impact.
•
Fair Value Measurement Disclosures - In August 2018, the FASB issued guidance that modifies the disclosure requirements for fair value measurements. The guidance is effective in fiscal year 2020, with early adoption permitted. Certain amendments must be applied prospectively while other amendments must be applied retrospectively. The company is evaluating the impact this guidance will have on the disclosures in the notes to the consolidated financial statements.
•
Retirement Benefit Disclosures - In August 2018, the FASB issued guidance that modifies the disclosure requirements for employers that sponsor defined benefit pension or other postretirement benefit plans. The guidance is effective in fiscal year 2021, with early adoption permitted, and must be applied on a retrospective basis. The company is evaluating the impact this guidance will have on the disclosures in the notes to the consolidated financial statements.

12
Table of Contents


Reclassifications – Certain prior years’ amounts have been reclassified to conform to the current year’s presentation.

3. Cost Reduction Programs and Other Charges

2019 Charges

Cost reduction programs and other charges were $141 million and $230 million for the quarter and six months ended June 30, 2019, respectively ($113 million and $194 million, after-tax ). Following is a summary of the pre-tax charges by reportable segment for the quarter and six month periods ended June 30, 2019:
 
Quarter Ended June 30, 2019
(millions of dollars)
Severance costs
 
Other cost reduction charges
 
Transaction related charges
 
Total
Americas
$
20

 
$
6

 
3

 
$
29

EMEA
4

 
2

 
10

 
16

APAC
13

 
1

 
1

 
15

Engineering
—

 
4

 
—

 
4

Other
5

 
21

 
51

 
77

Total
$
42

 
$
34

 
$
65

 
$
141


 
Six Months Ended June 30, 2019
(millions of dollars)
Severance costs
 
Other cost reduction charges
 
Transaction related charges
 
Total
Americas
$
20

 
$
7

 
27

 
$
54

EMEA
4

 
9

 
2

 
15

APAC
22

 
2

 
1

 
25

Engineering
—

 
11

 
—

 
11

Other
5

 
29

 
91

 
125

Total
$
51

 
$
58

 
$
121

 
$
230




Cost Reduction Programs

Total cost reduction program related charges were $76 million and $109 million for the quarter and six months ended June 30, 2019, respectively ($61 million and $89 million after-tax).

Severance costs

Severance costs of $42 million and $51 million for the quarter and six months ended June 30, 2019, respectively, are for the elimination of approximately 1,100 positions, largely in the Americas and APAC, of which approximately 700 have terminated employment. The majority of actions are anticipated to be completed in 2019.

Other cost reduction charges

Other cost reduction charges of $34 million and $58 million for the quarter and six months ended June 30, 2019, respectively, are primarily related to actions taken to execute the company's synergistic actions including location consolidations and rationalization, software and process harmonization, and associated non-recurring costs.






13
Table of Contents

Transaction Related Charges

On October 31, 2018, Praxair and Linde AG combined under Linde plc, as contemplated by the business combination agreement (see Note 1). In connection with the business combination, Linde incurred merger-related costs which totaled $65 million and $121 million ($52 million and $105 million after-tax) for the quarter and six months ended June 30, 2019, respectively.

Cash Requirements

The total cash requirements of the cost reduction program and other charges during the six months ended June 30, 2019 are estimated to be approximately $225 million, of which $135 million was paid through June 30, 2019. Total cost reduction programs and other charges, net of payments in the condensed consolidated statements of cash flows for the six months ended June 30, 2019 also reflect the impact of cash payments of liabilities accrued as of December 31, 2018.

The following table summarizes the activities related to the company's cost reduction related charges for the six months ended June 30, 2019:
(millions of dollars)
Severance costs
 
Other cost reduction charges
 
Transaction related charges
 
Total
2019 Cost Reduction Programs and Other Charges
$
51

 
$
58

 
$
121

 
$
230

Less: Cash payments
(37
)
 
(21
)
 
(77
)
 
(135
)
Less: Non-cash charges
—

 
(4
)
 
—

 
(4
)
Foreign currency translation and other
—

 
—

 
(1
)
 
(1
)
Balance, June 30, 2019
$
14

 
$
33

 
$
43

 
$
90



2018 Charges

Transaction costs and other charges were $24 million million and $43 million for the quarter and six months ended June 30, 2018, respectively ($21 million and $39 million after-tax and noncontrolling interests).

Classification in the condensed consolidated financial statements

The costs are shown within operating profit in a separate line item on the consolidated statements of income. On the condensed consolidated statement of cash flows, the impact of these costs, net of cash payments, is shown as an adjustment to reconcile net income to net cash provided by operating activities. In Note 13 - Segments, Linde excluded these costs from its management definition of segment operating profit; a reconciliation of segments operating profit to consolidated operating profit is shown within the segment operating profit table.

4. Merger of Praxair, Inc. and Linde AG

On October 31, 2018 Praxair and Linde AG combined their respective businesses through an all-stock transaction and became subsidiaries of the company.
In connection with the business combination, each share of common stock of Praxair par value $0.01 per share, (excluding any shares held in treasury immediately prior to the effective time of the merger, which were automatically canceled and retired for no consideration) was converted into one ordinary share, par value €0.001 per share, of Linde plc. Additionally, each tendered share of common stock of Linde AG was converted into 1.54 ordinary shares of Linde plc.
Preliminary Allocation of Purchase Price

In accordance with the FASB’s ASC 805, "Business Combinations", Praxair was determined to be the accounting acquirer. As such, the company has applied the acquisition method of accounting with respect to the identifiable assets and liabilities of Linde AG, which have been measured at estimated fair value as of the date of the business combination.
In accordance with the business combination agreement, Linde AG shareholders that accepted the exchange offer received Linde shares in exchange for Linde AG shares at an exchange ratio of 1.54 Linde shares for each Linde AG share. Because Praxair is the accounting acquirer, the fair value of the equity issued by Linde plc to Linde AG shareholders in the exchange transaction was determined by reference to the market price of Praxair shares. Accordingly, the purchase consideration below reflects the estimated fair value of the 92% of Linde AG shares tendered and Linde shares issued in exchange for those Linde AG shares, which is based on the final closing price of Praxair shares prior to the effective time of the merger on October 31, 2018 of $164.50 per share.

14
Table of Contents

The purchase price and estimated fair value of Linde AG’s net assets acquired as of the merger date on October 31, 2018 is presented as follows:
(in thousands, except value per share data, Linde AG exchange ratio, and purchase price)
Linde AG common stock tendered as of October 31, 2018 (i)
170,875 Shares
Business combination agreement exchange ratio (ii)
1.54 : 1
Linde plc ordinary shares issued in exchange for Linde AG
263,148 Shares
Per share price of Praxair, Inc. common stock (iii)
$164.50
Purchase price (millions of dollars)
$43,288
 
(i)
Number of Linde AG shares tendered in the 2017 Exchange Offer.
 
(ii)
Exchange ratio for Linde AG shares as set forth in the business combination agreement.
 
(iii)
Closing price of Praxair shares on the New York Stock Exchange prior to the effective time of the business combination on October 31, 2018.


In accordance with ASC 805, Linde AG's assets and liabilities were measured at estimated fair values at October 31, 2018, primarily using Level 3 inputs except debt which was Level 1. Estimates of fair value represent management's best estimate of assumptions about future events and uncertainties, including significant judgments related to future cash flows (sales, costs, customer attrition rates, and contributory asset charges), discount rates, competitive trends, market comparables, and others. Inputs used were generally obtained from historical data supplemented by current and anticipated market conditions and growth rates.
The following table summarizes the preliminary allocation of purchase price to the identifiable assets acquired and liabilities assumed by Linde, with the excess of the purchase price over the fair value of Linde AG’s net assets recorded as goodwill. Due to the timing of the business combination, the magnitude and multi-national nature of the net assets acquired, and the hold separate order which deferred integration of the two merged companies until March 1, 2019, at June 30, 2019 the valuation process to determine the fair values was not complete and further adjustments are expected in 2019. The company has estimated the preliminary fair value of net assets acquired based on information currently available and will continue to adjust those estimates as additional information becomes available, analysis is able to be performed, refinement of market participant assumptions, finalization of tax returns in the pre-merger period and the application of push-down accounting at the subsidiary level. The areas where the fair value assessments are not finalized and, therefore, subject to adjustment during the measurement period relate primarily to identifiable intangible assets, property, plant and equipment, net assets held for sale, equity investments, income taxes, noncontrolling interests, contingencies and goodwill. The more significant measurement period adjustments made by Linde during the six months ended June 30, 2019 reflect: the agreed upon sale price of Linde AG’s Korean business resulting in an increase to assets held for sale and corresponding decrease to goodwill of $324 million, and an adjustment to the sale value of the Linde AG Americas businesses resulting in a decrease to assets held for sale and corresponding increase to goodwill of $296 million. As the company finalizes the fair value of assets acquired and liabilities assumed, additional purchase price allocation adjustments will likely be recorded during the measurement period, but no later than one year from the date of the acquisition. The company will reflect measurement period adjustments in the period in which the adjustments are determined.
The table below reflects the impact of measurement period adjustments made through June 30, 2019. The final determination of the fair values will likely result in further adjustments to the values presented in the following table:

15
Table of Contents

Millions of dollars
Estimated Fair Value
Assets
 
Cash and cash equivalents
$
1,363

Accounts receivable – net
2,859

Inventories
1,452

Assets held for sale
5,208

Prepaid and other current assets
1,251

Property, plant and equipment
19,366

Equity investments
1,395

Goodwill
24,193

Other intangible assets
15,592

Other long-term assets
978

Total Assets Acquired
$
73,657

Less: Liabilities Assumed
 
Accounts payable
$
3,360

Short-term debt
1,177

Current portion of long-term debt
1,864

Accrued taxes
159

Liabilities of assets held for sale
676

Other current liabilities
3,032

Long-term debt
6,295

Other long-term liabilities
1,908

Deferred credits, including deferred income taxes
6,752

Total Liabilities Assumed
$
25,223

Less: Noncontrolling Interests
5,146

Purchase Price (i)
$
43,288

 
(i)
See above for the calculation of the purchase price.

Summary of Significant Fair Value Methods
The methods used to determine the fair value of significant identifiable assets and liabilities included in the preliminary allocation of purchase price are included in Note 3 to the consolidated financial statements in the company’s Annual Report on Form 10-K for the year ended December 31, 2018. The excess of the consideration for the merger over the preliminary fair value of net assets acquired was recorded as goodwill. The merger resulted in the recognition of $24,193 million of goodwill, which is not deductible for tax purposes. The goodwill balance is primarily attributed to the assembled workforce, expanded market opportunities and cost and other operating synergies anticipated upon the integration of the operations of Praxair and Linde AG. The push down of goodwill to reporting units is not final and may differ from this preliminary determination.

Unaudited Pro Forma Information

Linde's unaudited pro forma results presented below were prepared pursuant to the requirements of ASC 805 and give effect to the merger as if it had been consummated on January 1, 2017. The pro forma results have been prepared for comparative purposes only, and do not necessarily represent what the revenue or results of operations would have been had the merger been completed on January 1, 2017. In addition, these results are not intended to be a projection of future operating results and do not reflect synergies that might be achieved.

The unaudited pro forma results include adjustments for the preliminary purchase accounting impact (including, but not limited to, depreciation and amortization associated with the acquired tangible and intangible assets, amortization of the fair value adjustment to investment in nonconsolidated affiliates, and reduction of interest expense related to the fair value adjustment to long-term debt along with the related tax and non-controlling interest impacts), the alignment of accounting policies, adjustments due to IFRS compliant reporting conversion to U.S. GAAP and the elimination of transactions between Praxair and Linde AG.

16
Table of Contents

The unaudited pro forma results presented below exclude the results of operations of the Linde AG merger-related divestitures (see Note 17) as these divestitures are reflected as discontinued operations. The Praxair merger-related divestitures (see Note 17) are included in the results from continuing operations, including the results from Praxair's European business through the disposition date of December 3, 2018, in the unaudited pro forma results presented below, for all periods presented, as these divestitures do not qualify for discontinued operations.

The unaudited pro forma results for the quarter and six months ended June 30, 2019 and 2018, prepared in accordance with ASC 805, are summarized below:
 
*Quarter Ended June 30,
 
**Six Months Ended June 30,
Millions of dollars
2019
 
2018
 
2019
 
2018
Sales
$
7,204

 
$
7,660

 
$
14,148

 
$
15,061

Income from continuing operations
$
513

 
$
657

 
$
996

 
$
1,256

Diluted earnings per share from continuing operations
$
0.94

 
$
1.18

 
$
1.82

 
$
2.26

* The quarter ended June 30, 2019 includes sales and income from continuing operations from the company's merger-related divestitures of $25 million and $4 million, respectively (2018 includes $456 million and $100 million, respectively).
**The six months ended June 30, 2019 includes sales and income from continuing operations from the company's merger-related divestitures of $55 million and $9 million, respectively (2018 includes $891 million and $191 million, respectively).
Significant nonrecurring amounts reflected in the pro forma results are as follows:
For the quarter and six month periods ended June 30, 2018, Praxair Inc., and Linde AG collectively incurred pre-tax costs of $69 million and $129 million, respectively, to prepare for and close the merger. These costs were reflected within the results of operations in the pro forma results as if they were incurred on January 1, 2017. Any costs incurred related to merger-related divestitures and integration and to prepare for the intended business separations were reflected in the pro-forma results in the period in which they were incurred.
The company incurred pre-tax charges of $10 million ($8 million after tax) and $51 million ($40 million after tax) in the first quarter of 2019 related to the amortization of the fair value step-up of inventories acquired and sold, as well as a pension settlement due to payments to certain participants as a result of change in control provisions within a U.S. nonqualified pension plan, respectively. The six month period ended June 30, 2019 pro forma results were adjusted to exclude these charges as these costs were reflected within the results of operations in the pro formas results as if they were incurred on January 1, 2017.
Non-Merger Related Acquisitions
Acquisitions were $140 million, net of cash acquired, during the six months ended June 30, 2019, largely in the Americas. Acquisition activity was immaterial for the same period in 2018.
5. Supplemental Information
Inventories
The following is a summary of Linde's consolidated inventories:
(Millions of dollars)
June 30,
2019
 
December 31,
2018
Inventories
 
 
 
Raw materials and supplies
$
362

 
$
339

Work in process
337

 
321

Finished goods
1,009

 
991

Total inventories
$
1,708

 
$
1,651




17
Table of Contents

6. Debt
The following is a summary of Linde's outstanding debt at June 30, 2019 and December 31, 2018:
(Millions of dollars)
June 30,
2019
 
December 31,
2018
SHORT-TERM
 
 
 
Commercial paper and U.S. bank borrowings
$
785

 
$
829

Other bank borrowings (primarily international)
690

 
656

Total short-term debt
1,475

 
1,485

LONG-TERM (a)
 
 
 
(U.S. dollar denominated unless otherwise noted)
 
 
 
1.90% Notes due 2019 (b)
—

 
500

Variable rate notes due 2019 (b)
—

 
150

1.75% Euro denominated notes due 2019 (b,c)
—

 
578

4.25% AUD denominated notes due 2019 (b)
—

 
71

Variable rate notes due 2019
200

 
200

2.25% Notes due 2020
300

 
299

1.75% Euro denominated notes due 2020 (c)
1,163

 
1,185

0.634% Euro denominated notes due 2020
58

 
58

4.05% Notes due 2021
499

 
499

3.875% Euro denominated notes due 2021 (c)
735

 
755

3.00% Notes due 2021
498

 
498

0.250% Euro denominated notes due 2022 (c)
1,147

 
1,156

2.45% Notes due 2022
598

 
598

2.20% Notes due 2022
499

 
498

2.70% Notes due 2023
498

 
498

2.00% Euro denominated notes due 2023 (c)
796

 
805

5.875% GBP denominated notes due 2023 (c)
447

 
454

1.20% Euro denominated notes due 2024
623

 
628

1.875% Euro denominated notes due 2024 (c)
369

 
373

2.65% Notes due 2025
398

 
398

1.625% Euro denominated notes due 2025
563

 
568

3.20% Notes due 2026
725

 
725

3.434% Notes due 2026
196

 
195

1.652% Euro denominated notes due 2027
95

 
96

1.00% Euro denominated notes due 2028 (c)
885

 
861

1.90% Euro denominated notes due 2030
120

 
121

3.55% Notes due 2042
662

 
662

Other
10

 
10

International bank borrowings
266

 
291

Obligations under capital leases
132

 
81

 
12,482

 
13,811

Less: current portion of long-term debt
(227
)
 
(1,523
)
Total long-term debt
12,255

 
12,288

Total debt
$
13,957

 
$
15,296

 
(a)
Amounts are net of unamortized discounts, premiums and/or debt issuance costs as applicable.
(b)
In February 2019 Linde repaid $500 million of 1.90% notes that became due; in May 2019 Linde repaid $150 million of variable rate notes that became due; in June 2019 Linde repaid €500 million of 1.75% notes that became due and the associated interest rate swap was settled; also in June 2019 Linde settled AUD100 million of variable rate notes that became due.
(c)
June 30, 2019 and December 31, 2018 included a cumulative $59 million and $14 million adjustment to carrying value, respectively, related to hedge accounting of interest rate swaps. Refer to Note 7 for additional information.


18
Table of Contents

On March 26, 2019 the company and certain of its subsidiaries entered into an unsecured revolving credit agreement ("the Credit Agreement") with a syndicate of banking institutions, which became effective on March 29, 2019. The Credit Agreement provides for total commitments of $5.0 billion, which may be increased up to $6.5 billion, subject to receipt of additional commitments and satisfaction of customary conditions. There are no financial maintenance covenants contained within the Credit Agreement. The revolving credit facility expires on March 26, 2024 with the option to request two one-year extensions of the expiration date. In connection with the effectiveness of the Credit Agreement, Praxair and Linde AG terminated their respective existing revolving credit facilities. No borrowings were outstanding under the Credit Agreement as of June 30, 2019.
7. Financial Instruments
In its normal operations, Linde is exposed to market risks relating to fluctuations in interest rates, foreign currency exchange rates, energy costs and to a lesser extent precious metal prices. The objective of financial risk management at Linde is to minimize the negative impact of such fluctuations on the company’s earnings and cash flows. To manage these risks, among other strategies, Linde routinely enters into various derivative financial instruments (“derivatives”) including interest-rate swap and treasury rate lock agreements, currency-swap agreements, forward contracts, currency options, and commodity-swap agreements. These instruments are not entered into for trading purposes and Linde only uses commonly traded and non-leveraged instruments.
There are three types of derivatives that the company enters into: (i) those relating to fair-value exposures, (ii) those relating to cash-flow exposures, and (iii) those relating to foreign currency net investment exposures. Fair-value exposures relate to recognized assets or liabilities, and firm commitments; cash-flow exposures relate to the variability of future cash flows associated with recognized assets or liabilities, or forecasted transactions; and net investment exposures relate to the impact of foreign currency exchange rate changes on the carrying value of net assets denominated in foreign currencies.
When a derivative is executed and hedge accounting is appropriate, it is designated as either a fair-value hedge, cash-flow hedge, or a net investment hedge. Currently, Linde designates all interest-rate and treasury-rate locks as hedges for accounting purposes; however, currency contracts are generally not designated as hedges for accounting purposes unless they are related to forecasted transactions. Whether designated as hedges for accounting purposes or not, all derivatives are linked to an appropriate underlying exposure. On an ongoing basis, the company assesses the hedge effectiveness of all derivatives designated as hedges for accounting purposes to determine if they continue to be highly effective in offsetting changes in fair values or cash flows of the underlying hedged items. If it is determined that the hedge is not highly effective, then hedge accounting will be discontinued prospectively.
Counterparties to Linde's derivatives are major banking institutions with credit ratings of investment grade or better. The company has Credit Support Annexes ("CSAs") in place with their principal counterparties to minimize potential default risk and to mitigate counterparty risk. Under the CSAs, the fair values of derivatives for the purpose of interest rate and currency management are collateralized with cash on a regular basis. As of June 30, 2019, the impact of such collateral posting arrangements on the fair value of derivatives was insignificant. Management believes the risk of incurring losses on derivative contracts related to credit risk is remote and any losses would be immaterial.
The following table is a summary of the notional amount and fair value of derivatives outstanding at June 30, 2019 and December 31, 2018 for consolidated subsidiaries:

19

 
 
 
 
 
Fair Value
 
Notional Amounts
 
Assets (a)
 
Liabilities (a)
(Millions of dollars)
June 30,
2019
 
December 31,
2018
 
June 30,
2019
 
December 31,
2018
 
June 30,
2019
 
December 31,
2018
Derivatives Not Designated as Hedging Instruments:
 
 
 
 
 
 
 
 
 
 
 
Currency contracts:
 
 
 
 
 
 
 
 
 
 
 
Balance sheet items
$
8,979

 
$
6,357

 
$
27

 
$
24

 
$
41

 
$
42

Forecasted transactions
938

 
945

 
11

 
15

 
41

 
17

Interest rate/Cross-currency interest rate swaps
1,253

 
2,110

 
27

 
112

 
24

 
40

Commodity contracts
—

 
—

 
—

 
27

 
—

 
9

Total
$
11,170

 
$
9,412

 
$
65

 
$
178

 
$
106

 
$
108

Derivatives Designated as Hedging Instruments:
 
 
 
 
 
 
 
 
 
 
 
Currency contracts:
 
 
 
 
 
 
 
 
 
 
 
Balance sheet items
$
35

 
$
—

 
$
1

 
$
—

 
$
1

 
$
—

       Forecasted transactions
584

 
158

 
34

 
2

 
9

 
3

Commodity contracts
—

 
—

 
22

 
—

 
2

 
—

Interest rate swaps
2,142

 
2,164

 
43

 
13

 
3

 
10

Total Hedges
$
2,761

 
$
2,322

 
$
100

 
$
15

 
$
15

 
$
13

Total Derivatives
$
13,931

 
$
11,734

 
$
165

 
$
193

 
$
121

 
$
121

 
(a)
Current assets of $85 million are recorded in prepaid and other current assets; long-term assets of $80 million are recorded in other long-term assets; current liabilities of $78 million are recorded in other current liabilities; and long-term liabilities of $43 million are recorded in other long-term liabilities.
Balance Sheet Items

Foreign currency contracts related to balance sheet items consist of forward contracts entered into to manage the exposure to fluctuations in foreign-currency exchange rates on recorded balance sheet assets and liabilities denominated in currencies other than the functional currency of the related operating unit. Certain forward currency contracts are entered into to protect underlying monetary assets and liabilities denominated in foreign currencies from foreign exchange risk and are not designated as hedging instruments. For balance sheet items that are not designated as hedging instruments, the fair value adjustments on these contracts are offset by the fair value adjustments recorded on the underlying monetary assets and liabilities.

Forecasted Transactions

Foreign currency contracts related to forecasted transactions consist of forward contracts entered into to manage the exposure to fluctuations in foreign-currency exchange rates on (1) forecasted purchases of capital-related equipment and services, (2) forecasted sales, or (3) other forecasted cash flows denominated in currencies other than the functional currency of the related operating units. For forecasted transactions that are designated as cash flow hedges, fair value adjustments are recorded to accumulated other comprehensive income ("AOCI") with deferred amounts reclassified to earnings over the same time period as the income statement impact of the associated purchase. For forecasted transactions that do not qualify for cash flow hedging relationships, fair value adjustments are recorded directly to earnings.

Interest Rate/Cross-Currency Interest Rate Swaps

Cross-currency interest rate swaps are entered into to limit the foreign currency risk of future principal and interest cash flows associated with intercompany loans, and to a more limited extent bonds, denominated in non-functional currencies. The fair value adjustments on the cross-currency swaps are recorded to earnings, where they are offset by fair value adjustments on the underlying intercompany loan or bond.

Commodity Contracts

Commodity contracts are entered into to manage the exposure to fluctuations in commodity prices, which arise in the normal course of business from its procurement transactions. To reduce the extent of this risk, Linde enters into a limited number of electricity,

20

natural gas, and propane gas derivatives. The fair value adjustments on these contracts are recorded to AOCI and are eventually offset by the income statement impact of the underlying commodity purchase.

Net Investment Hedge

As of June 30, 2019, Linde has not designated any hedges of net investment positions in foreign operations. Linde had previously designated Euro-denominated debt instruments as net investment hedges to reduce the company's exposure to changes in the currency exchange rate on investments in foreign subsidiaries with Euro functional currencies. Exchange rate movements of $206 million relating to the previously designated Euro-denominated debt incurred in the financial periods prior to de-designation will remain in AOCI, until appropriate, such as liquidation of the foreign operations at which time amounts will be reclassified to the consolidated statement of income. Exchange rate movements related to the Euro-denominated debt occurring after de-designation are shown in the consolidated statement of income.

Interest Rate Swaps

Linde uses interest rate swaps to hedge the exposure to changes in the fair value of financial assets and financial liabilities as a result of interest rate changes. These interest rate swaps effectively convert fixed-rate interest exposures to variable rates; fair value adjustments are recognized in earnings along with an equally offsetting charge/benefit to earnings for the changes in the fair value of the underlying financial asset or financial liability. The notional value of outstanding interest rate swaps of Linde with maturity dates from 2019 through 2028 was $1,920 million at June 30, 2019 and $2,164 million at December 31, 2018 (see Note 6 for further information).

Terminated Treasury Rate Locks
The unrecognized aggregated losses related to terminated treasury rate lock contracts on the underlying $500 million 3.00% fixed-rate notes that mature in 2021 and the $500 million 2.20% fixed-rate notes that mature in 2022 at June 30, 2019 and December 31, 2018 were $2 million (net of taxes of $1 million) and $2 million (net of taxes of $1 million), respectively. The unrecognized gains / (losses) for the treasury rate locks are shown in AOCI and are being recognized on a straight line basis to interest expense – net over the term of the underlying debt agreements.

Derivatives' Impact on Consolidated Statements of Income

The following table summarizes the impact of the company’s derivatives on the consolidated statements of income:
 
Amount of Pre-Tax Gain (Loss)
Recognized in Earnings *
 
Quarter Ended June 30,
 
Six Months Ended June 30,
(Millions of dollars)
2019
 
2018
 
2019
 
2018
Derivatives Not Designated as Hedging Instruments
 
 
 
 
 
 
 
Currency contracts:
 
 
 
 
 
 
 
Balance sheet items
 
 
 
 
 
 
 
Debt-related
$
(125
)
 
$
(68
)
 
$
69

 
$
(32
)
Other balance sheet items
4

 
(1
)
 
2

 
1

Total
$
(121
)
 
$
(69
)
 
$
71

 
$
(31
)


* The gains (losses) on balance sheet items are offset by gains (losses) recorded on the underlying hedged assets and liabilities. Accordingly, the gains (losses) for the derivatives and the underlying hedged assets and liabilities related to debt items are recorded in the consolidated statements of income as interest expense-net. Other balance sheet items and anticipated net income gains (losses) are recorded in the consolidated statements of income as other income (expenses)-net.

The amounts of gain or loss recognized in AOCI and reclassified to the consolidated statement of income was immaterial for both the quarter and six months ended June 30, 2019. Net losses expected to be reclassified to earnings during the next twelve months are also not material.

The gains (losses) on net investment hedges are recorded as a component of AOCI within foreign currency translation adjustments in the condensed consolidated balance sheets and the condensed consolidated statements of comprehensive income. The gains (losses) on treasury rate locks are recorded as a component of AOCI within derivative instruments in the condensed consolidated balance sheets and the condensed consolidated statements of comprehensive income. The gains (losses) on net investment hedges are reclassified to earnings only when the related currency translation adjustments are required to be reclassified, usually upon sale

21

or liquidation of the investment. The gains (losses) for interest rate contracts are reclassified to earnings as interest expense –net on a straight-line basis over the remaining maturity of the underlying debt.

8. Fair Value Disclosures
The fair value hierarchy prioritizes the inputs to valuation techniques used to measure fair value into three broad levels as follows:
Level 1 – quoted prices in active markets for identical assets or liabilities
Level 2 – quoted prices for similar assets and liabilities in active markets or inputs that are observable
Level 3 – inputs that are unobservable (for example cash flow modeling inputs based on assumptions)
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following table summarizes assets and liabilities measured at fair value on a recurring basis:
 
Fair Value Measurements Using
 
Level 1
 
Level 2
 
Level 3
(Millions of dollars)
June 30,
2019
 
December 31,
2018
 
June 30,
2019
 
December 31,
2018
 
June 30,
2019
 
December 31,
2018
Assets
 
 
 
 
 
 
 
 
 
 
 
Derivative assets
$
—

 
$
—

 
$
165

 
$
193

 
$
—

 
$
—

Investments and securities*
21

 
22

 
—

 
—

 
29

 
30

                 Total
$
21

 
$
22

 
$
165

 
$
193

 
$
29

 
$
30

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
Derivative liabilities
$
—

 
$
—

 
$
121

 
$
121

 
$
—

 
$
—



* Investments and securities are recorded in prepaid and other current assets in the company's condensed consolidated balance sheets.

Level 1 investments and securities are marketable securities traded on an exchange. Level 2 investments are based on market prices obtained from independent brokers or determined using quantitative models that use as their basis readily observable market parameters that are actively quoted and can be validated through external sources, including third-party pricing services, brokers and market transactions. Level 3 investments and securities consist of a venture fund. For the valuation, Linde uses the net asset value received as part of the fund's quarterly reporting, which for the most part is not based on quoted prices in active markets. In order to reflect current market conditions, Linde proportionally adjusts these by observable market data (stock exchange prices) or current transaction prices.

The following table summarizes the changes in level 3 investments and securities for the six months ended June 30, 2019. Gains (losses) recognized in earnings are recorded to interest expense - net in the company's consolidated statements of income.
(Millions of dollars)
2019
Balance at January 1
$
30

Gains (losses) recognized in earnings
(1
)
Balance at June 30
$
29



The fair value of cash and cash equivalents, short-term debt, accounts receivables-net, and accounts payable approximate carrying value because of the short-term maturities of these instruments.
The fair value of long-term debt is estimated based on the quoted market prices for the same or similar issues. Long-term debt is categorized within either Level 1 or Level 2 of the fair value hierarchy depending on the trading volume of the issues and whether or not they are actively quoted in the market as opposed to traded through over-the-counter transactions. At June 30, 2019, the estimated fair value of Linde’s long-term debt portfolio was $12,819 million versus a carrying value of $12,482 million. At December 31, 2018, the estimated fair value of Linde’s long-term debt portfolio was $13,725 million versus a carrying value of $13,811 million. As Linde AG's assets and liabilities were measured at estimated fair value as of the merger date, differences between the carrying value and the fair value are insignificant; remaining differences are attributable to fluctuations in interest rates subsequent to when the debt was issued and relative to stated coupon rates.

22
Table of Contents


9. Earnings Per Share – Linde plc Shareholders
Basic and diluted earnings per share is computed by dividing Income from continuing operations, Income from discontinued operations and Net income – Linde plc for the period by the weighted average number of either basic or diluted shares outstanding, as follows:
 
Quarter Ended June 30,
 
Six Months Ended June 30,
 
2019
 
2018
 
2019
 
2018
Numerator (Millions of dollars)
 
 
 
 
 
 
 
Income from continuing operations
$
513

 
$
480

 
$
948

 
$
942

Income from discontinued operations
9

 
—

 
91

 
—

Net Income – Linde plc
$
522

 
$
480

 
$
1,039

 
$
942

Denominator (Thousands of shares)
 
 
 
 
 
 
 
Weighted average shares outstanding
542,356

 
287,467

 
543,834

 
287,321

Shares earned and issuable under compensation plans
205

 
336

 
199

 
333

Weighted average shares used in basic earnings per share
542,561

 
287,803

 
544,033

 
287,654

Effect of dilutive securities
 
 
 
 
 
 
 
Stock options and awards
3,927

 
3,105

 
3,738

 
3,272

Weighted average shares used in diluted earnings per share
546,488

 
290,908

 
547,771

 
290,926

Basic earnings per share from continuing operations
$
0.95

 
$
1.67

 
$
1.74

 
$
3.27

Basic earnings per share from discontinued operations
0.02

 
—

 
0.17

 
—

Basic Earnings Per Share
$
0.97

 
$
1.67

 
$
1.91

 
$
3.27

Diluted earnings per share from continuing operations
$
0.94

 
$
1.65

 
$
1.73

 
$
3.24

Diluted earnings per share from discontinued operations
0.02

 
—

 
0.17

 
—

Diluted Earnings Per Share
$
0.96

 
$
1.65

 
$
1.90

 
$
3.24


There were no antidilutive shares for any period presented.
10. Goodwill and Other Intangible Assets
Changes in the carrying amount of goodwill for the six months ended June 30, 2019 were as follows:
(Millions of dollars)
Americas
 
EMEA
 
APAC
 
Engineering
 
Other
 
Total
Balance, December 31, 2018*
$
9,174

 
$
10,960

 
$
5,295

 
$
1,075

 
$
370

 
$
26,874

Measurement period adjustments*
342

 
8

 
(303
)
 
—

 
—

 
47

Acquisitions
120

 
—

 
—

 
—

 
—

 
120

Foreign currency translation
—

 
(83
)
 
(1
)
 
—

 
(10
)
 
(94
)
Balance, June 30, 2019
$
9,636

 
$
10,885

 
$
4,991

 
$
1,075

 
$
360

 
$
26,947



* The final determination of the goodwill assignment to segments may result in further measurement period adjustments to the preliminary values recorded in the purchase accounting for the merger (see Note 4).

Goodwill is tested annually in the second quarter and when there is an indication of an impairment. Effective October 31, 2018, Praxair and Linde AG combined their respective businesses and became subsidiaries of Linde plc. During the first quarter following the lifting of the Hold Separate Order on March 1, 2019, the company realigned the reporting units. In addition to the impairment analysis performed immediately prior to the change and following the realignment of reporting units, the annual test was executed during the quarter ended June 30, 2019. For all assessments Linde applied the FASB's accounting guidance per ASC 350 which allows the company to first assess qualitative factors to determine the extent of additional quantitative analysis, if any, that may be required to test goodwill for impairment (refer to Note 1 to the consolidated financial statements of Linde's 2018 Annual Report on Form 10-K). Based on the qualitative analysis, Linde determined that it was more likely than not that the fair value of each of its reporting units exceeded its carrying value and therefore further quantitative analysis was not required. Additionally, the company reviews the financial performance of its reporting units over the course of the year to assess whether circumstances have changed that would indicate it is more likely than not that the fair value of a reporting unit has declined below its carrying value. In cases

23
Table of Contents

where an indication of impairment is determined to exist, the company completes an interim goodwill impairment test specifically for that reporting unit. As a result, no impairment was recorded and there were no indicators of impairment through June 30, 2019.
Changes in the carrying amounts of other intangibles for the six months ended June 30, 2019 were as follows:
(Millions of dollars)
Customer relationships
 
Brands/Tradenames
 
Other Intangible Assets
 
Total
Cost:
 
 
 
 
 
 
 
Balance, December 31, 2018 (1)
$
13,288

 
$
2,288

 
$
1,366

 
$
16,942

Additions
25

 
6

 
10

 
41

Foreign currency translation
(46
)
 
(10
)
 
(3
)
 
(59
)
Other 
(1
)
 
—

 
21

 
20

Balance, June 30, 2019
$
13,266

 
$
2,284

 
$
1,394

 
$
16,944

Less: Accumulated amortization
 
 
 
 
 
 
 
Balance, December 31, 2018
$
(317
)
 
$
(22
)
 
$
(380
)
 
$
(719
)
Amortization expense
(314
)
 
(18
)
 
(93
)
 
(425
)
Foreign currency translation
(1
)
 
—

 
3

 
2

Other 
—

 
—

 
2

 
2

Balance, June 30, 2019
$
(632
)
 
$
(40
)
 
$
(468
)
 
$
(1,140
)
Net balance at June 30, 2019
$
12,634

 
$
2,244

 
$
926

 
$
15,804



(1)
Final determination of the intangible asset values may result in measurement period adjustments to the preliminary values recorded in the purchase accounting for the merger (see Note 4).
There are no expected residual values related to these intangible assets. The remaining weighted-average amortization period for intangible assets is approximately 26 years.
Total estimated annual amortization expense is as follows:
(Millions of dollars)
 
Remaining 2019
$
465

2020
996

2021
839

2022
806

2023
783

Thereafter
10,246

Total amortization related to finite-lived intangible assets
14,135

Indefinite-lived intangible assets at June 30, 2019
1,669

Net intangible assets at June 30, 2019
$
15,804



24
Table of Contents

11. Retirement Programs
The components of net pension and postretirement benefits other than pensions (“OPEB”) costs for the quarter and six months ended June 30, 2019 and 2018 are shown below:
 
 
Quarter Ended June 30,
 
Six Months Ended June 30,
 
Pensions
 
OPEB
 
Pensions
 
OPEB
(Millions of dollars)
2019
 
2018
 
2019
 
2018
 
2019
 
2018
 
2019
 
2018
Amount recognized in Operating Profit
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Service cost
$
39

 
$
12

 
$
—

 
$
1

 
$
78

 
$
24

 
$
1

 
$
1

Amount recognized in Net pension and OPEB cost (benefit), excluding service cost
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest cost
65

 
25

 
1

 
1

 
133

 
51

 
3

 
2

Expected return on plan assets
(113
)
 
(41
)
 
—

 
—

 
(232
)
 
(83
)
 
—

 
—

Net amortization and deferral
14

 
18

 
(1
)
 
(1
)
 
28

 
36

 
(2
)
 
(2
)
Curtailment and termination benefits (a)
10

 
—

 
—

 
—

 
10

 
—

 
—

 
—

Settlement charge (b)
—

 
—

 
—

 
—

 
51

 
—

 
—

 
—

 
(24
)
 
2

 
—

 
—

 
(10
)
 
4

 
1

 
—

 Net periodic benefit cost
$
15

 
$
14

 
$
—

 
$
1

 
$
68

 
$
28

 
$
2

 
$
1



(a) In the second quarter of 2019, Linde recorded a curtailment gain of $7 million and a charge of $17 million for termination benefits in connection with a defined benefit pension plan freeze.
(b) In the first quarter of 2019, benefits of $91 million were paid related to the settlement of a U.S. non-qualified plan that was triggered due to a change in control provision. Accordingly, Linde recorded a pension settlement charge of $51 million ($38 million after-tax, or $0.07 per diluted share).
Linde estimates that 2019 required contributions to its pension plans will be in the range of $95 million to $160 million, of which $43 million have been made through June 30, 2019.
12. Commitments and Contingencies
Contingent Liabilities
Linde is subject to various lawsuits and government investigations that arise from time to time in the ordinary course of business. These actions are based upon alleged environmental, tax, antitrust and personal injury claims, among others. Linde has strong defenses in these cases and intends to defend itself vigorously. It is possible that the company may incur losses in connection with some of these actions in excess of accrued liabilities. Management does not anticipate that in the aggregate such losses would have a material adverse effect on the company’s consolidated financial position or liquidity; however, it is possible that the final outcomes could have a significant impact on the company’s reported results of operations in any given period (see Note 19 to the consolidated financial statements of Linde's 2018 Annual Report on Form 10-K).
Significant matters are:
•
During May 2009, the Brazilian government published Law 11941/2009 instituting a new voluntary amnesty program (“Refis Program”) which allowed Brazilian companies to settle certain federal tax disputes at reduced amounts. During the 2009 third quarter, the company decided that it was economically beneficial to settle many of its outstanding federal tax disputes and such disputes were enrolled in the Refis Program, subject to final calculation and review by the Brazilian federal government. The company recorded estimated liabilities based on the terms of the Refis Program. Since 2009, Linde has been unable to reach final agreement on the calculations and initiated litigation against the government in an attempt to resolve certain items. Open issues relate to the following matters: (i) application of cash deposits and net operating loss carryforwards to satisfy obligations and (ii) the amount of tax reductions available under the Refis Program. It is difficult to estimate the timing of resolution of legal matters in Brazil.
•
At June 30, 2019 the most significant non-income and income tax claims in Brazil, after enrollment in the Refis Program, relate to state VAT tax matters and a federal income tax matter where the taxing authorities are challenging the tax rate that should be applied to income generated by a subsidiary company. The total estimated exposure relating to such claims, including interest and penalties, as appropriate, is approximately $210 million. Linde has not recorded any liabilities related to such claims based on management judgments, after considering judgments and opinions of outside counsel. Because

25
Table of Contents

litigation in Brazil historically takes many years to resolve, it is very difficult to estimate the timing of resolution of these matters; however, it is possible that certain of these matters may be resolved within the near term. The company is vigorously defending against the proceedings.
•
On September 1, 2010, CADE (Brazilian Administrative Council for Economic Defense) announced alleged anticompetitive activity on the part of five industrial gas companies in Brazil and imposed fines. Originally, CADE imposed a civil fine of R$2.2 billion Brazilian reais ($574 million) on White Martins, the Brazil-based subsidiary of Praxair, Inc. The fine was reduced to R$1.7 billion Brazilian reais ($444 million) due to a calculation error made by CADE. On September 14, 2015, the fine against White Martins was overturned by the Ninth Federal Court of Brasilia. CADE appealed this decision on June 30, 2016.
Similarly, on September 1, 2010, CADE imposed a civil fine of R$237 million Brazilian reais ($62 million) on Linde Gases Ltda., the former Brazil-based subsidiary of Linde AG, which was divested to MG Industries GmbH on March 1, 2019 and with respect to which Linde provided a contractual indemnity. The fine was reduced to R$188 million Brazilian reais ($49 million) due to a calculation error made by CADE. On May 6, 2014 the fine against Linde Gases Ltda. was overturned by the Seventh Federal Court in Brasilia. CADE appealed this decision on October 27, 2016.
Linde has strong defenses and is confident that it will prevail on appeal and have the fines overturned. Linde strongly believes that the allegations of anticompetitive activity against our current and former Brazilian subsidiaries are not supported by valid and sufficient evidence. Linde believes that this decision will not stand up to judicial review and deems the possibility of cash outflows to be extremely unlikely. As a result, no reserves have been recorded as management does not believe that a loss from this case is probable.
•
On and after April 23, 2019 former shareholders of Linde AG filed appraisal proceedings at the District Court (Landgericht) Munich I (Germany), seeking an increase of the cash consideration paid in connection with the previously completed cash merger squeeze-out of all of Linde AG’s minority shareholders for €189.46 per share. Any such increase would apply to all 14,763,113 Linde AG shares that were outstanding on April 8, 2019, when the cash merger squeeze-out was completed. The period for plaintiffs to file claims expired on July 9, 2019. The company believes the consideration paid was fair and that the claims lack merit, and no reserve has been established. We cannot estimate the timing of resolution.

13. Segments

Effective October 31, 2018, Praxair and Linde AG completed the previously announced merger pursuant to the Merger Agreement, resulting in the formation of Linde plc (see Note 1 for additional information on the merger). As a result of the merger and effective with the lifting of the Hold Separate Order effective on March 1, 2019, new operating segments were created which are used by the company's Chief Operating Decision Maker ("CODM") to allocate company resources and assess performance. Linde’s operations consist of two major product lines: industrial gases and engineering/other. As further described in the following paragraph, Linde’s industrial gases operations are managed on a geographic basis, which represents three of the company's new reportable segments - Americas, EMEA (Europe/Middle East/Africa), and APAC (Asia/Pacific); a fourth reportable segment which represents the company's Engineering business, designs and manufactures equipment for air separation and other industrial gas applications specifically for end customers and is managed on a worldwide basis operating in all three geographic segments. Other consists of corporate costs and a few smaller businesses which individually do not meet the quantitative thresholds for separate presentation.
The industrial gases product line centers on the manufacturing and distribution of atmospheric gases (oxygen, nitrogen, argon, rare gases) and process gases (carbon dioxide, helium, hydrogen, electronic gases, specialty gases, acetylene). Many of these products are co-products of the same manufacturing process. Linde manufactures and distributes nearly all of its products and manages its customer relationships on a regional basis. Linde’s industrial gases are distributed to various end-markets within a regional segment through one of three basic distribution methods: on-site or tonnage; merchant or bulk; and packaged or cylinder gases. The distribution methods are generally integrated in order to best meet the customer’s needs and very few of its products can be economically transported outside of a region. Therefore, the distribution economics are specific to the various geographies in which the company operates and are consistent with how management assesses performance.
The company’s measure of profit/loss for segment reporting purposes remains unchanged - Segment operating profit. Segment operating profit is defined as operating profit excluding purchase accounting impacts of the Linde AG merger, inter-company royalties, and items not indicative of ongoing business trends. This is the manner in which the company’s CODM assesses performance and allocates resources. For a description of Linde's previous operating segments, refer to Note 20 to the consolidated financial statements of Linde's 2018 Annual Report on Form 10-K.

The table below presents sales and operating profit information about reportable segments and Other for the quarters and six months ended June 30, 2019 and 2018. Prior periods presented have been recast to be consistent with the new segment structure:

26
Table of Contents

  
Quarter Ended June 30,
 
Six Months Ended June 30,
(Millions of dollars)
2019
 
2018
 
2019
 
2018
SALES(a) 
 
 
 
 
 
 
 
Americas
$
2,779

 
$
1,865

 
$
5,485

 
$
3,715

EMEA
1,673

 
435

 
3,355

 
850

APAC
1,513

 
460

 
2,965

 
895

Engineering
752

 
—

 
1,388

 
—

Other
487

 
284

 
955

 
567

Total sales
$
7,204

 
$
3,044

 
$
14,148

 
$
6,027



  
Quarter Ended June 30,
 
Six Months Ended June 30,
(Millions of dollars)
2019
 
2018
 
2019
 
2018
SEGMENT OPERATING PROFIT
 
 
 
 
 
 
 
Americas
$
646

 
$
510

 
$
1,231

 
$
993

EMEA
332

 
93

 
679

 
180

APAC
310

 
108

 
588

 
214

Engineering
99

 
—

 
177

 
—

Other
(62
)
 
2

 
(121
)
 
(2
)
Segment operating profit
1,325

 
713

 
2,554

 
1,385

Cost reduction programs and other charges (Note 3)
(141
)
 
(24
)
 
(230
)
 
(43
)
Purchase accounting impacts - Linde AG
(515
)
 
—

 
(1,046
)
 
—

Total operating profit
$
669

 
$
689

 
$
1,278

 
$
1,342


 
(a)
Sales reflect external sales only. Intersegment sales were not material.

27
Table of Contents


14. Equity
Equity
A summary of the changes in total equity for the quarter and six months ended June 30, 2019 and 2018 is provided below:

Quarter Ended June 30,
(Millions of dollars)
2019
 
2018
Activity
Linde plc
Shareholders’
Equity
 
Noncontrolling
Interests (a)
 
Total
Equity
 
Linde plc
Shareholders’
Equity
 
Noncontrolling
Interests
 
Total
Equity
Balance, beginning of period
$
51,175

 
$
5,457

 
$
56,632

 
$
6,368

 
$
516

 
$
6,884

Net income (b)
522

 
29

 
551

 
480

 
18

 
498

Other comprehensive income (loss)
(142
)
 
(21
)
 
(163
)
 
(616
)
 
(21
)
 
(637
)
Noncontrolling interests:
 
 
 
 
 
 
 
 
 
 
 
Additions (reductions) (a)
—

 
(3,074
)
 
(3,074
)
 
—

 
1

 
1

Dividends and other capital changes
—

 
(76
)
 
(76
)
 
—

 
(13
)
 
(13
)
Redemption value adjustments
—

 
—

 
—

 


 
—

 
—

Dividends to Linde plc ordinary share holders ($0.875 per share in 2019 and $0.825 per share in 2018)
(474
)
 
—

 
(474
)
 
(237
)
 
—

 
(237
)
Issuances of common stock:
 
 
 
 
 
 
 
 
 
 
 
For the dividend reinvestment and stock purchase plan
—

 
—

 
—

 
1

 
—

 
1

For employee savings and incentive plans
(13
)
 
—

 
(13
)
 
15

 
—

 
15

Purchases of common stock
(526
)
 
—

 
(526
)
 
(1
)
 
—

 
(1
)
Share-based compensation
22

 
—

 
22

 
17

 
—

 
17

Balance, end of period
$
50,564

 
$
2,315

 
$
52,879

 
$
6,027

 
$
501

 
$
6,528



28
Table of Contents

 
Six Months Ended June 30,
(Millions of dollars)
2019
 
2018
Activity
Linde plc
Shareholders’
Equity
 
Noncontrolling
Interests (a)
 
Total
Equity
 
Linde plc
Shareholders’
Equity
 
Noncontrolling
Interests
 
Total
Equity
Balance, beginning of period
$
51,596

 
$
5,484

 
$
57,080

 
$
6,018

 
$
493

 
$
6,511

Net income (b)
1,039

 
65

 
1,104

 
942

 
27

 
969

Other comprehensive income (loss)
79

 
(88
)
 
(9
)
 
(498
)
 
(10
)
 
(508
)
Noncontrolling interests:
 
 
 
 
 
 
 
 
 
 
 
Additions (reductions) (a)
—

 
(3,066
)
 
(3,066
)
 
—

 
7

 
7

Dividends and other capital changes
—

 
(80
)
 
(80
)
 
—

 
(16
)
 
(16
)
Redemption value adjustments
—

 
—

 
—

 
(2
)
 
—

 
(2
)
Dividends to Linde plc ordinary share holders ($1.75 per share in 2019 and $1.65 per share in 2018)
(951
)
 
—

 
(951
)
 
(474
)
 
—

 
(474
)
Issuances of common stock:
—

 
—

 
—

 
 
 
 
 
 
For the dividend reinvestment and stock purchase plan
—

 
—

 
—

 
3

 
—

 
3

For employee savings and incentive plans
(7
)
 
—

 
(7
)
 
18

 
—

 
18

Purchases of common stock
(1,230
)
 
—

 
(1,230
)
 
(1
)
 
—

 
(1
)
Share-based compensation
38

 
—

 
38

 
21

 
—

 
21

Balance, end of period
$
50,564

 
$
2,315

 
$
52,879

 
$
6,027

 
$
501

 
$
6,528

(a) As of the beginning of both periods, noncontrolling interests included approximately $3.2 billion relating to the 8% of Linde AG shares which were not tendered in the Exchange Offer and were intended to be the subject of a cash-merger squeeze-out. On April 8, 2019 Linde AG completed the merger squeeze-out of all of its minority shares.
(b) Net income for noncontrolling interests excludes net income related to redeemable noncontrolling interests which is not significant for the quarter and $1 million for the six months ended June 30, 2019 ($1 million and $2 million for the quarter and six months ended June 30, 2018), which is not part of total equity.
The components of AOCI are as follows:
 
June 30,
 
December 31,
(Millions of dollars)
2019
 
2018
Cumulative translation adjustment - net of taxes:
 
 
 
Americas
$
(3,258
)
 
$
(3,375
)
EMEA
(138
)
 
105

APAC
(123
)
 
(114
)
Engineering
21

 
40

Other
(34
)
 
(246
)
 
(3,532
)
 
(3,590
)
Derivatives - net of taxes
(18
)
 
(2
)
Unrealized gain (loss) on securities
—

 
(1
)
Pension / OPEB funded status obligation (net of $275 million and $292 million tax benefit in June 30, 2019 and December 31, 2018, respectively)
(827
)
 
(863
)
 
$
(4,377
)
 
$
(4,456
)


29
Table of Contents


15. Revenue Recognition

Revenue is accounted for in accordance with ASC 606. Revenue is recognized as control of goods or services are transferred to customers in an amount that reflects the consideration to which an entity expects to be entitled to receive in exchange for the goods or services.
Contracts with Customers
Approximately 83% of Linde's consolidated sales are generated from industrial gases and related products in three geographic segments (Americas, APAC, and EMEA) and the remaining 17% is related primarily to the Engineering segment, and to a lesser extent Other (see Note 13 for operating segment details). Linde serves a diverse group of industries including healthcare, energy, manufacturing, food, beverage carbonation, fiber-optics, steel making, aerospace, chemicals and water treatment.
Industrial Gases
Within each of the company’s geographic segments for industrial gases, there are three basic distribution methods: (i) on-site or tonnage; (ii) merchant or bulk liquid; and (iii) packaged or cylinder gases. The distribution method used by Linde to supply a customer is determined by many factors, including the customer’s volume requirements and location. The distribution method generally determines the contract terms with the customer and, accordingly, the revenue recognition accounting practices. Linde's primary products in its industrial gases business are atmospheric gases (oxygen, nitrogen, argon, rare gases) and process gases (carbon dioxide, helium, hydrogen, electronic gases, specialty gases, acetylene). These products are generally sold through one of the three distribution methods.
Following is a description of each of the three industrial gases distribution methods and the respective revenue recognition policies :
On-site. Customers that require the largest volumes of product and that have a relatively constant demand pattern are supplied by cryogenic and process gas on-site plants. Linde constructs plants on or adjacent to these customers’ sites and supplies the product directly to customers by pipeline. Where there are large concentrations of customers, a single pipeline may be connected to several plants and customers. On-site product supply contracts generally are total requirement contracts with terms typically ranging from 10-20 years and contain minimum purchase requirements and price escalation provisions. Many of the cryogenic on-site plants also produce liquid products for the merchant market. Therefore, plants are typically not dedicated to a single customer. Additionally, Linde is responsible for the design, construction, operations and maintenance of the plants and our customers typically have no involvement in these activities. Advanced air separation processes also allow on-site delivery to customers with smaller volume requirements.
The company’s performance obligations related to on-site customers are satisfied over time as customers receive and obtain control of the product. Linde has elected to apply the practical expedient for measuring progress towards the completion of a performance obligation and recognizes revenue as the company has the right to invoice each customer, which generally corresponds with product delivery. Accordingly, revenue is recognized when product is delivered to the customer and the company has the right to invoice the customer in accordance with the contract terms. Consideration in these contracts is generally based on pricing which fluctuates with various price indices. Variable components of consideration exist within on-site contracts but are considered constrained.
Merchant. Merchant deliveries generally are made from Linde's plants by tanker trucks to storage containers at the customer's site. Due to the relatively high distribution cost, merchant oxygen and nitrogen generally have a relatively small distribution radius from the plants at which they are produced. Merchant argon, hydrogen and helium can be shipped much longer distances. The customer agreements used in the merchant business are usually three-to seven-year supply agreements based on the requirements of the customer. These contracts generally do not contain minimum purchase requirements or volume commitments.
The company’s performance obligations related to merchant customers are generally satisfied at a point in time as the customers receive and obtain control of the product. Revenue is recognized when product is delivered to the customer and the company has the right to invoice the customer in accordance with the contract terms. Any variable components of consideration within merchant contracts are constrained however this consideration is not significant.
Packaged Gases. Customers requiring small volumes are supplied products in containers called cylinders, under medium to high pressure. Linde distributes merchant gases from its production plants to company-owned cylinder filling plants where cylinders are then filled for distribution to customers. Cylinders may be delivered to the customer’s site or picked up by the customer at a packaging facility or retail store. Linde invoices the customer for the industrial gases and the use of the cylinder container(s). The company also sells hardgoods and welding equipment purchased from independent manufacturers. Packaged gases are generally sold under one to three-year supply contracts and purchase orders and do not contain minimum purchase requirements or volume commitments.
The company’s performance obligations related to packaged gases are satisfied at a point in time. Accordingly, revenue is recognized when product is delivered to the customer or when the customer picks up product from a packaged gas facility or retail store, and

30
Table of Contents

the company has the right to payment from the customer in accordance with the contract terms. Any variable consideration is constrained and will be recognized when the uncertainty related to the consideration is resolved.
Linde Engineering
The company designs and manufactures equipment for air separation and other industrial gas applications manufactured specifically for end customers. Sale of equipment contracts are generally comprised of a single performance obligation. Revenue from sale of equipment is generally recognized over time as Linde has an enforceable right to payment for performance completed to date and performance does not create an asset with alternative use. For contracts recognized over time, revenue is recognized primarily using a cost incurred input method. Costs incurred to date relative to total estimated costs at completion are used to measure progress toward satisfying performance obligations. Costs incurred include material, labor, and overhead costs and represent work contributing and proportionate to the transfer of control to the customer. Contract modifications are typically accounted for as part of the existing contract and are recognized as a cumulative adjustment for the inception-to-date effect of such change.
Contract Assets and Liabilities
Contract assets and liabilities result from differences in timing of revenue recognition and customer invoicing. Contract assets primarily relate to sale of equipment contracts for which revenue is recognized over time. The balance represents unbilled revenue which occurs when revenue recognized under the measure of progress exceeds amounts invoiced to customers. Customer invoices may be based on the passage of time, the achievement of certain contractual milestones or a combination of both criteria. Contract liabilities include advance payments or right to consideration prior to performance under the contract. Contract liabilities are recognized as revenue as performance obligations are satisfied under contract terms. Linde has contract assets of  $405 million and $283 million at June 30, 2019 and December 31, 2018, respectively. Total contract liabilities are $1,880 million at June 30, 2019 (current of $1,682 million and $198 million within other long-term liabilities in the condensed consolidated balance sheets). Total contract liabilities were $1,934 million at December 31, 2018 (current contract liabilities of $1,546 million, $234 million classified as deferred income within other current liabilities and $154 million in other long-term liabilities in the condensed consolidated balance sheets). Revenue recognized for the six months ended June 30, 2019 that was included in the contract liability at December 31, 2018 was $780 million.Contract assets and liabilities primarily relate to the Linde Engineering business acquired in the merger. The industrial gases business does not have material contract assets or liabilities.
Payment Terms and Other
Linde generally receives payment after performance obligations are satisfied, and customer prepayments are not typical for the gases business. Payment terms vary based on the country where sales originate and local customary payment practices. Linde does not offer extended financing outside of customary payment terms. Contract asset and liability balances and the changes in these balances are not material. Amounts billed for sales and use taxes, value-added taxes, and certain excise and other specific transactional taxes imposed on revenue producing transactions are presented on a net basis and are not included in sales within the consolidated statement of income. Additionally, sales returns and allowances are not a normal practice in the industry and are not significant.

Disaggregated Revenue Information
As described above and in Note 20 to Linde's 2018 Form 10-K, the company manages its industrial gases business on a geographic basis, while the Engineering and Other businesses are generally managed on a global basis. Furthermore, the company believes that reporting sales by distribution method by reportable geographic segment best illustrates the nature, timing, type of customer, and contract terms for its revenues, including terms and pricing.
The following tables show sales by distribution method at the consolidated level and for each reportable segment and Other for the quarter and six months ended June 30, 2019 and June 30, 2018.
(Millions of dollars)
Quarter Ended June 30, 2019
Sales
Americas
EMEA
APAC
Engineering
Other
Total
%
 
 
 
 
 
 
 
 
Merchant
$
735
 
$
476

$
551

$
—

$
53

$
1,815

25
%
On-Site
699
 
355

534

—

—

1,588

22
%
Packaged Gas
1,315
 
842

386

—

6

2,549

36
%
Other
30
 
—

42

752

428

1,252

17
%
 
$
2,779
 
$
1,673

$
1,513

$
752

$
487

$
7,204

100
%


31
Table of Contents

(Millions of dollars)
Quarter Ended June 30, 2018
Sales
Americas
EMEA
APAC
Engineering
Other
Total
%
 
 
 
 
 
 
 
 
Merchant
$
697
 
$
153

$
156

$
—

$
31

$
1,037

34
%
On-Site
559
 
78

248

—

—

885

29
%
Packaged Gas
601
 
202

54

—

—

857

28
%
Other
8
 
2

2

—

253

265

9
%
 
$
1,865
 
$
435

$
460

$
—

$
284

$
3,044

100
%


(Millions of dollars)
Six Months Ended June 30, 2019
Sales
Americas
EMEA
APAC
Engineering
Other
Total
%
 
 
 
 
 
 
 
 
Merchant
$
1,439
 
$
903

$
1,048

$
—

$
84

$
3,474

25
%
On-Site
1,402
 
732

1,064

—

—

3,198

22
%
Packaged Gas
2,602
 
1,716

779

—

6

5,103

36
%
Other
42
 
4

74

1,388

865

2,373

17
%
 
$
5,485
 
$
3,355

$
2,965

$
1,388

$
955

$
14,148

100
%
(Millions of dollars)
Six Months Ended June 30, 2018
Sales
Americas
EMEA
APAC
Engineering
Other
Total
%
 
 
 
 
 
 
 
 
Merchant
$
1,375
 
$
300

$
295

$
—

$
62

$
2,032

34
%
On-Site
1,135
 
159

492

—

—

1,786

29
%
Packaged Gas
1,192
 
386

105

—

—

1,683

28
%
Other
13
 
5

3

—

505

526

9
%
 
$
3,715
 
$
850

$
895

$
—

$
567

$
6,027

100
%

Remaining Performance Obligations
As described above, Linde's contracts with on-site customers are under long-term supply arrangements which generally require the customer to purchase their requirements from Linde and also have minimum purchase requirements. The company estimates the consideration related to minimum purchase requirements is approximately $46 billion. This amount excludes all sales above minimum purchase requirements, which can be significant depending on customer needs. In the future, actual amounts will be different due to impacts from several factors, many of which are beyond the company’s control including, but not limited to, timing of newly signed, terminated and renewed contracts, inflationary price escalations, currency exchange rates, and pass-through costs related to natural gas and electricity. The actual duration of long-term supply contracts ranges up to twenty years. The company estimates that approximately half of the revenue related to minimum purchase requirements are estimated to be earned in the next five years and the remaining thereafter.

16. Leases
In the normal course of its business, Linde enters into various leases as the lessee, primarily involving manufacturing and distribution equipment and office space. Total lease and rental expenses related to operating lease right of use assets for the quarter and six months ended June 30, 2019 was $88 million and $182 million, respectively. Operating leases costs are included in selling, general and administrative expenses and cost of sales, exclusive of depreciation and amortization. The related assets and obligations are included in other long term assets and other current liabilities and other long term liabilities, respectively. Total lease and rental expenses related to finance lease right of use assets for the quarter and six months ended June 30, 2019 were $7 million and $13 million, respectively and the costs are included in depreciation and amortization, and interest. Related assets and obligations are included in property, plant and equipment - net and debt, respectively. Linde includes renewal options that are reasonably certain to be exercised as part of the lease term. Operating and financing lease expenses above include short term and variable lease costs which are immaterial.

As most leases do not provide an implicit rate, Linde uses the applicable incremental borrowing rate at lease commencement to measure lease liabilities and right-of-use assets. Linde determines incremental borrowing rates through market sources.

The company has elected to apply the short-term lease exception for all underlying asset classes. Short-term leases are leases that, at the commencement date, have a lease term of twelve months or less and do not include a purchase option that the lessee is reasonably certain to exercise. Leases that meet the short-term lease definition are not recognized on the balance sheet, but rather expensed on a straight-line basis over the lease term.

Some leasing arrangements require variable payments that are dependent on usage, output, or may vary for other reasons, such as insurance. The company does not have material variable lease payments.


32
Table of Contents

Gains and losses on sale and leaseback transactions were immaterial. Operating cash flows from operating leases for the quarter and six months ended June 30, 2019 were $85 million and $170 million respectively. Cash flows from finance leases for the same period were immaterial.

Supplemental balance sheet information related to leases is as follows:
(Millions of dollars)
 
June 30, 2019
Operating leases
 
 
Operating lease right-of-use assets
$
998

 
 
Other current liabilities
249

Other long-term liabilities
715

Total operating lease liabilities
$
964

 
 
 
Finance leases
 
 
Finance lease right-of-use assets
$
113

 
 
Current portion of long-term debt
 
22

Long-term debt
110

Total finance lease liabilities
$
132


Supplemental operating lease information:
 
 
June 30, 2019
Weighted average lease term (years)
 
7 years

Weighted average discount rate
 
2.85
%

Future operating and financing lease payments as of June 30, 2019 are as follows (millions of dollars):
Period
Operating Leases
 
Finance Leases
Remaining 2019
 
$
224

 
$
28

2020
 
228

 
24

2021
 
182

 
19

2022
 
139

 
15

2023
 
92

 
6

Thereafter
 
276

 
68

Total future undiscounted lease payments
 
$
1,141

 
$
160

Less imputed interest
 
(177
)
 
(28
)
Total reported lease liability
 
$
964

 
$
132



Prior to the adoption of the new lease accounting standard, operating and finance lease commitments on an undiscounted basis were approximately $1.3 billion and $104 million, respectively, at December 31, 2018 under long-term non-cancelable leases. The amounts payable for operating leases were as follows:

33
Table of Contents

(Millions of dollars)
Operating Leases
2019
$
305

2020
236

2021
186

2022
145

2023
102

Thereafter
326

 
$
1,300


In limited instances Linde acts as a lessor, primarily for assets to provide industrial gas to specific customers. These leases are not significant to the condensed consolidated balance sheets or consolidated statements of income.

17. Merger-related Divestitures, Discontinued Operations and Net Assets Held for Sale
As described in Note 1, as a condition of the European Commission ("EC"), the U.S. Department of Justice ("DOJ"), and other governmental regulatory authorities approval of the merger, Linde plc, Praxair and Linde AG were required to divest the following businesses:

Praxair Merger-Related Divestitures - Primarily European Industrial Gases Business

As a condition of the EC regulatory approval of the merger transaction, Praxair agreed to sell the majority of its industrial gases business in Europe. The sale was completed on December 3, 2018 (see Note 4 to Linde's 2018 Form 10-K).

Additionally, to satisfy regulatory requirements in other jurisdictions, Praxair agreed to sell certain operations in Chile, China, India and South Korea. The Chilean business was sold as part of the Linde AG Americas SPA (as defined below), the select Indian assets were sold in July 2019, and other sales are expected during 2019. Effective October 22, 2018, the date of final regulatory approvals, these businesses have been accounted for as assets held for sale on the condensed consolidated balance sheets. These businesses were evaluated for discontinued operations accounting treatment under U.S. GAAP and it was determined that they did not meet the definition of a discontinued operation as these transactions did not represent a strategic shift with a major effect, after considering the impact of the merger.

Linde AG Merger-Related Divestitures - Primarily Americas Industrial Gases Business
As a condition of the U.S. regulatory approval of the merger, Linde AG agreed to sell the majority of its industrial gases business in the Americas, as described below:

•
The Linde AG Americas Sales and Purchase Agreement, dated July 16, 2018, as and further amended on September 22, 2018, October 19, 2018, and February 20, 2019 whereby Linde AG and Praxair, Inc. entered into an agreement with a consortium comprising companies of the German industrial gases manufacturer Messer Group and CVC Capital Partners Fund VII to sell the majority of Linde AG’s industrial gases business in North America and certain industrial gases business activities of Linde AG's in South America for approximately $2.9 billion in net cash consideration after purchase price adjustments for certain items relating to assets and liabilities of the sold businesses. In addition, divestitures include approximately $0.5 billion of proceeds for incremental plant sales within the Americas under other agreements. These transactions were completed on March 1, 2019.

Additionally, on April 30, 2019, Linde completed the sale of selected assets of Linde Korea to IMM Private Equity Inc., to satisfy requirements of the Korea Fair Trade Commission. The assets divested include bulk and on-site business in Giheung, Pohang and Seosansites as well as oxygen and nitrogen on-site generators. The sale price of $1.2 billion will be subject to customary adjustments.

The net carrying value of Linde AG's Americas business assets and liabilities divested on March 1, 2019 is presented below:

34
Table of Contents

Millions of dollars
 
Carrying Value
Assets
 
 
Cash and cash equivalents
 
$
200

Accounts receivable – net
 
479

Inventories
 
181

Prepaid and other current assets
 
409

Property, plant and equipment – net
 
1,590

Equity investments
 
37

Goodwill
 
3

Other intangible assets – net
 
10

Other long-term assets
 
76

Asset adjustments for estimated fair value
 
1,650

Total Assets Divested
 
$
4,635

Liabilities
 
 
Accounts payable
 
$
94

Accrued taxes
 
60

Other current liabilities
 
767

Long-term debt
 
2

Other long-term liabilities
 
98

Deferred credits
 
177

Total Liabilities Divested
 
$
1,198

Cumulative translation adjustment, net of taxes
 
12

Net Assets Divested
 
$
3,449




The net carrying value of Linde AG's South Korean business assets and liabilities divested on April 30, 2019 is presented below:

Millions of dollars
 
Carrying Value
Assets
 
 
Accounts receivable – net
 
$
27

Inventories
 
16

Property, plant and equipment – net
 
389

Asset adjustments for estimated fair value
 
879

Total Assets Divested
 
$
1,311

Liabilities
 
 
Accounts payable
 
$
2

Accrued taxes
 
12

Other current liabilities
 
29

Long-term debt
 
6

Other long-term liabilities
 
3

Deferred credits
 
31

Total Liabilities Divested
 
$
83

Cumulative translation adjustment, net of taxes
 
—

Net Assets Divested
 
$
1,228




35
Table of Contents

Discontinued Operations
Only the sales of the Linde AG merger-related divestitures meet the criteria for discontinued operations, Praxair merger-related divestitures do not qualify as discontinued operations. As such, operations related to the Linde AG merger-related divestitures are included within Income from discontinued operations, net of tax for periods subsequent to the merger until the respective sale transactions are completed, as summarized below:

Millions of dollars
Quarter Ended June 30, 2019
 
Six Months Ended June 30, 2019
Net sales
$
15

 
$
430

Cost of sales
4

 
242

Other operating costs
—

 
43

Operating profit
$
11

 
$
145

Income from equity investments
2

 
4

Income taxes
4

 
51

Income from discontinued operations, net of tax
$
9

 
$
98

Noncontrolling interests
—

 
(7
)
Income from discontinued operations, net of tax and noncontrolling interests
$
9

 
$
91



For the quarter and six months ended June 30, 2019 there were no material amounts of depreciation, amortization, capital expenditures, or significant operating or investing non-cash items related to discontinued operations.

Net Assets Held for Sale

Net assets held for sale includes both the Linde AG merger-related divestitures that meet the criteria for discontinued operations and the Praxair merger-related divestitures that do not. As of June 30, 2019 and December 31, 2018, the following assets and liabilities are reported as components of the net assets held for sale in the condensed consolidated balance sheets:
Millions of dollars
June 30, 2019
 
December 31, 2018
Assets
 
 
 
Cash and cash equivalents
$
7

 
$
182

Accounts receivable – net
27

 
297

Inventories
2

 
209

Prepaid and other current assets
1

 
54

Property, plant and equipment – net
79

 
2,005

Other Assets
42

 
187

Asset adjustments for estimated fair value (Note 4)
125

 
2,564

Total Assets Classified as Assets Held for Sale
$
283

 
$
5,498

Liabilities
 
 
 
Accounts payable
2

 
125

Deferred credits
4

 
206

Other liabilities
5

 
437

Total Liabilities Classified as Assets Held for Sale
11

 
768

Net Assets Classified as Held for Sale
$
272

 
$
4,730




18. Subsequent Events

Linde India Divestiture


36
Table of Contents

On July 12, 2019 Linde completed the sale of selected assets of Linde India, in accordance with the recent merger between Linde AG and Praxair, Inc. and the Competition Commission of India. The sale price of $218 million will be subject to customary adjustments.


37
Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations ("MD&A")
Merger of Praxair, Inc. and Linde AG

Linde plc ("Linde") is a public limited company formed under the laws of Ireland in 2017 in accordance with the requirements of the business combination agreement between Praxair, Inc. ("Praxair") and Linde Aktiengesellschaft ("Linde AG"). On October 31, 2018 Praxair and Linde AG combined their respective businesses through an all-stock transaction, and became subsidiaries of Linde plc (collectively referred to as the “business combination” or "merger"). The business combination of Praxair and Linde AG has been accounted for using the acquisition method of accounting under the provisions of Financial Accounting Standards Board (“FASB”) Accounting Standards Codification 805, “Business Combinations,” with Praxair representing the accounting acquirer under this guidance. Accordingly, the historical financial statements of Praxair for the periods prior to the merger are considered to be the historical financial statements of Linde. The results of Linde AG are included in Linde’s consolidated results from the merger date forward. The Linde shares trade on the New York Stock Exchange and the Frankfurt Stock Exchange under the ticker symbol “LIN”. See Notes 1 and 4 to the unaudited condensed consolidated financial statements for additional information.
 
In connection with the business combination, the company, Praxair and Linde AG, entered into various agreements with regulatory authorities to satisfy anti-trust requirements to secure approval to consummate the business combination. These agreements required the sale of the majority of Praxair’s European businesses (completed on December 3, 2018), a significant portion of Linde AG’s Americas business (completed on March 1, 2019), select assets of Linde AG's South Korean industrial gases business (completed April 30, 2019), select assets of Praxair's Indian industrial gases business (completed July 12, 2019), as well as certain divestitures of other Praxair and Linde AG businesses in Asia that are currently expected to be sold in 2019 (collectively, the “merger-related divestitures”). In the consolidated financial statements included in Item I, Praxair’s merger-related divestitures are included in the results of operations until sold and Linde AG’s merger-related divestitures are accounted for as discontinued operations. See Notes 1 and 17 to the condensed consolidated financial statements included in Item I for additional information relating to merger-related divestitures.

Additionally, to obtain merger approval in the United States Linde, Praxair and Linde AG entered into an agreement with the U.S. Federal Trade Commission dated October 1, 2018 (“hold separate order” or “HSO”). Under the HSO, the company, Praxair and Linde AG agreed to continue to operate Linde AG and Praxair as independent, ongoing, economically viable, competitive businesses held separate, distinct, and apart from each other’s operations; and not coordinate any aspect of their operations until certain divestitures in the United States were completed. Accordingly, Linde had accounted for Linde AG as a separate segment for 2018 reporting purposes effective with the merger date. Prior to the merger date, the company’s Linde AG segment did not exist. Since the FTC hold separate order restrictions were lifted effective March 1, 2019, the company subsequently implemented a new segment structure as follows: Americas; EMEA (Europe/Middle East/Africa); APAC (Asia/Pacific), and Engineering. This new management organization structure was implemented during the first quarter 2019 and, accordingly, segment information has been retrospectively recast for all prior periods.

Items Affecting Comparability
Because Praxair and Linde AG combined their respective businesses effective with the merger date of October 31, 2018, the quarter  and six months ended June 30, 2019 reflects the results and cash flows of the combined business, while the quarter and six months ended June 30, 2018 includes only Praxair. Due to the size of Linde AG’s businesses prior to the merger, the reported results for 2019 and 2018 quarters are not comparable. The balance sheets at June 30, 2019 and December 31, 2018 are comparable because both periods reflect the merger.
Pro Forma Income Statement Information
Therefore, to assist with a discussion of the 2019 and 2018 results on a comparable basis, certain supplemental unaudited pro forma income statement information is provided on both a consolidated and segment basis (referred to as "Pro Forma Income Statement Information" or "pro forma information").
The pro forma information has been prepared on a basis consistent with Article 11 of Regulation S-X, assuming the merger and merger-related divestitures had been consummated on January 1, 2017. In preparing this pro forma information, the historical financial information has been adjusted to give effect to pro forma Adjustments that are (i) directly attributable to the business combination and other transactions presented herein, such as the merger-related divestitures, (ii) factually supportable, and (iii) expected to have a continuing impact on the combined entity’s consolidated results. The pro forma information is based on management's assumptions and is presented for illustrative purposes and does not purport to represent what the results of operations would actually have been if the business combination and merger-related divestitures had occurred as of the dates indicated or what the results would be for any future periods. Also, the pro forma information does not include the impact of any revenue, cost or other operating synergies that may result from the business combination or any related restructuring costs.

38
Table of Contents

Non-GAAP Measures
Throughout MD&A, the company provides adjusted pro forma operating results from continuing operations exclusive of certain items such as cost reduction programs and other charges, net gains on sale of businesses, purchase accounting impacts of the Linde AG merger and pension settlement charges. Adjusted pro forma and pro forma amounts are non-GAAP measures which are intended to supplement investors’ understanding of the company’s financial information by providing measures which investors, financial analysts and management find useful in evaluating the company’s operating performance. Items which the company does not believe to be indicative of on-going business performance are excluded from these calculations so that investors can better evaluate and analyze historical and future business trends on a consistent basis. In addition, operating results from continuing operations, excluding these items, is important to management's development of annual and long-term employee incentive compensation plans. Definitions of these non-GAAP measures may not be comparable to similar definitions used by other companies and are not a substitute for similar GAAP measures.

For further information relating to the $43.3 billion merger of Praxair and Linde AG refer to the above sections of the MD&A titled “Merger of Praxair, Inc. and Linde AG” and “Items Affecting Comparability”. The pro forma Income Statement Information and the non-GAAP measures and reconciliations are separately included in a later section in the MD&A titled "Supplemental Pro Forma Income Statement Information" and "Non-GAAP Measures and Reconciliations".
Consolidated Results
The following table provides summary information for the quarter and six months ended June 30, 2019 and 2018. The reported amounts are GAAP amounts from the Consolidated Statement of Operations. The pro forma and adjusted pro forma amounts are intended to supplement investors' understanding of the of the company's financial information and are not a substitute for GAAP measures:
 
Reported Amounts (GAAP)
 
Pro Forma Amounts (a)
  
Quarter Ended June 30,
 
Quarter Ended June 30,
(Millions of dollars, except per share data)
2019
 
2018
 
Variance
 
2019
 
2018
 
Variance
Sales
$
7,204

 
$
3,044

 
137
 %
 
$
7,179

 
$
7,178

 
—
 %
Cost of sales, exclusive of depreciation and amortization
4,280

 
1,706

 
151
 %
 
4,261

 
4,322

 
(1
)%
Selling, general and administrative
884

 
307

 
188
 %
 
884

 
953

 
(7
)%
As a percent of sales
12.3
%
 
10.1
%
 
 
 
12.3
%
 
13.3
%
 
 
Depreciation and amortization
1,195

 
311

 
284
 %
 
1,195

 
1,227

 
(3
)%
Cost reduction programs and other charges (b)
141

 
24

 
 
 
76

 
—

 
 
Operating profit
669

 
689

 
(3
)%
 
728

 
718

 
1
 %
Operating margin
9.3
%
 
22.6
%
 
 
 
10.1
%
 
10.0
%
 
 
Interest expense - net
10

 
44

 
(77
)%
 
10

 
35

 
(71
)%
Net pension and OPEB cost (benefit), excluding service cost
(24
)
 
2

 
(1,300
)%
 
(24
)
 
(65
)
 
(63
)%
Effective tax rate
24.7
%
 
24.6
%
 
 
 
24.3
%
 
26.2
%
 
 
Income from equity investments
28

 
14

 
100
 %
 
28

 
12

 
133
 %
Noncontrolling interests from continuing operations
(29
)
 
(19
)
 
53
 %
 
(29
)
 
(7
)
 
314
 %
Income from continuing operations
$
513

 
$
480

 
7
 %
 
$
561

 
$
557

 
1
 %
Diluted earnings per share from continuing operations
$
0.94

 
$
1.65

 
(43
)%
 
$
1.03

 
$
1.00

 
3
 %
Diluted shares outstanding
546,488

 
290,908

 
88
 %
 
546,488

 
555,151

 
(2
)%
Number of employees
80,254

 
26,658

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted Pro forma Amounts (c)
Operating profit
 
 
 
 
 
 
$
1,319

 
$
1,246

 
6
 %
Operating margin
 
 
 
 
 
 
18.4
%
 
17.4
%
 
 
Income from continuing operations
 
 
$
1,000

 
$
905

 
10
 %
Diluted earnings per share from continuing operations
 
 
 
 
 
 
$
1.83

 
$
1.63

 
12
 %
 
 
 
 
 
 
 
 
 
 
 
 
Other Financial Data (b)
 
 
 
 
 
 
 
 
 
 
 
EBITDA and pro forma EBITDA from continuing operations
$
1,892

 
$
1,014

 
87
 %
 
$
1,951

 
$
1,957

 
—
 %
As percent of sales
26.3
%
 
33.3
%
 
 
 
27.2
%
 
27.3
%
 


Adjusted pro forma EBITDA from continuing operations
 
 
$
2,041

 
$
1,943

 
5
 %
As percent of sales
 
 
 
 
 
 
28.4
%
 
27.1
%
 





39
Table of Contents




 
Reported Amounts (GAAP)
 
Pro Forma Amounts (a)
  
Six Months Ended June 30,
 
Six Months Ended June 30,
(Millions of dollars, except per share data)
2019
 
2018
 
Variance
 
2019
 
2018
 
Variance
Sales
$
14,148

 
$
6,027

 
135
 %
 
$
14,093

 
$
14,119

 
—
 %
Cost of sales, exclusive of depreciation and amortization
8,396

 
3,367

 
149
 %
 
8,345

 
8,454

 
(1
)%
Selling, general and administrative
1,763

 
617

 
186
 %
 
1,762

 
1,857

 
(5
)%
As a percent of sales
12.5
%
 
10.2
%
 
 
 
12.5
%
 
13.2
%
 
 
Depreciation and amortization
2,418

 
622

 
289
 %
 
2,418

 
2,465

 
(2
)%
Cost reduction programs and other charges (b)
230

 
43

 
 
 
109

 
—

 
 
Operating profit
1,278

 
1,342

 
(5
)%
 
1,396

 
1,417

 
(1
)%
Operating margin
9.0
%
 
22.3
%
 
 
 
9.9
%
 
10.0
%
 
 
Interest expense - net
33

 
90

 
(63
)%
 
33

 
107

 
(69
)%
Net pension and OPEB cost (benefit), excluding service cost
(9
)
 
4

 
(325
)%
 
(60
)
 
(103
)
 
(42
)%
Effective tax rate
24.6
%
 
24.5
%
 
 
 
23.5
%
 
26.0
%
 
 
Income from equity investments
62

 
29

 
114
 %
 
62

 
26

 
138
 %
Noncontrolling interests from continuing operations
(59
)
 
(29
)
 
 
 
(59
)
 
(6
)
 
 
Income from continuing operations
$
948

 
$
942

 
1
 %
 
$
1,092

 
$
1,066

 
2
 %
Diluted earnings per share from continuing operations
$
1.73

 
$
3.24

 
(47
)%
 
$
2.00

 
$
1.92

 
4
 %
Diluted shares outstanding
547,771

 
290,926

 
1
 %
 
547,771

 
555,151

 
—
 %
Number of employees
80,254

 
26,658

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted Pro forma Amounts (c)
Operating profit
 
 
 
 
 
 
$
2,541

 
$
2,452

 
4
 %
Operating margin
 
 
 
 
 
 
18.0
%
 
17.4
%
 
 
Income from continuing operations
 
 
$
1,927

 
$
1,742

 
11
 %
Diluted earnings per share from continuing operations
 
 
 
 
 
 
$
3.52

 
$
3.14

 
12
 %
 
 
 
 
 
 
 
 
 
 
 
 
Other Financial Data (b)
 
 
 
 
 
 
 
 
 
 
 
EBITDA and pro forma EBITDA from continuing operations
$
3,758

 
$
1,993

 
89
 %
 
$
3,876

 
$
3,908

 
(1
)%
As percent of sales
26.6
%
 
33.1
%
 
 
 
27.5
%
 
27.7
%
 


Adjusted pro forma EBITDA from continuing operations
 
 
$
4,013

 
$
3,859

 
4
 %
As percent of sales
 
 
 
 
 
 
28.5
%
 
27.3
%
 



(a) Pro forma Amounts are supplemental to the GAAP presentations and are prepared on a basis consistent with Article 11 of Regulation S-X. See "Supplemental Pro Forma Income Statement Information" and "Non-GAAP Reconciliations" sections of this MD&A.
(b) See Note 3 to the condensed consolidated financial statements.
(c) Adjusted pro forma amounts and Other Financial Data are non-GAAP performance measures. A reconciliation of reported amounts to Adjusted pro forma amounts can be found in the "Supplemental Pro Forma Income Statement Information" and "Non-GAAP Reconciliations" sections of this MD&A.

Reported
In the second quarter of 2019, Linde's reported sales were $7,204 million, 137% above the prior year primarily due to the merger. Reported operating profit for the second quarter of 2019 of $669 million, or 9.3% of sales, was 3% below the prior year primarily due to the merger and related purchase accounting impacts. The reported EBITDA margin was 26.3% for the 2019 second quarter versus 33.3% in the 2018 quarter; the decrease is due to the merger. The reported effective tax rate ("ETR") was 24.7% which is consistent with the prior year quarter. Diluted earnings per share from continuing operations ("EPS") was $0.94, or 43% below reported EPS of $1.65 in the second quarter of 2018 primarily due to the lower income from continuing operations, including purchase accounting impacts, and higher diluted shares outstanding, both as a result of the merger.

Pro forma and Adjusted pro forma
In the second quarter of 2019, Linde's pro forma sales were $7,179 million, which were flat versus the prior year as growth from higher volumes and price was largely offset by unfavorable currency translation. Pro forma operating profit was $728 million, 10.1% of sales and 1% higher than the pro forma prior-year quarter. Both periods included the impact of purchase accounting and other charges. Excluding these items, adjusted pro forma operating profit was $1,319 million, 18.4% of sales and 6% above the 2018 adjusted pro forma second quarter. The company's pro forma EBITDA margin was 27.2% for the 2019 second quarter versus 27.3% in the 2018 period; and adjusted pro forma EBITDA margin was 28.4% for the second quarter 2019 versus 27.1%

40
Table of Contents

in the 2018 quarter. The pro forma ETR was 24.3% in the second quarter 2019 versus 26.2% in the 2018 quarter while adjusted pro forma ETR was 23.8% in the second quarter of 2019 versus 26.0% in the second quarter of 2018. On an adjusted pro forma basis, EPS was $1.83, 12.3% above the 2018 adjusted pro forma EPS of $1.63, driven by higher adjusted pro forma income from continuing operations.
Outlook

The company’s core business is to build, own, and operate industrial gas plants in order to supply atmospheric and process gases to customers. As such, Linde believes that its sale of gas project backlog is one indicator of future sales growth. At June 30, 2019, Linde’s backlog of large projects under construction was $4.7 billion. APAC and Americas represent 62% percent and 31% percent of the backlog, respectively, with the remaining backlog in EMEA. This represents the total estimated capital cost of large plants under construction. These plants will primarily supply customers in the electronics, chemicals and energy end-markets.

Linde provides quarterly updates on operating results, material trends that may affect financial performance, and financial guidance via quarterly earnings releases and investor teleconferences. These updates are available on the company’s website, www.linde.com, but are not incorporated herein.

Results of operations
The changes in consolidated sales compared to the prior year are attributable to the following:
 
Quarter Ended June 30, 2019 vs. 2018
 
Six Months Ended June 30, 2019 vs. 2018
 
% Change
 
% Change
 
Reported
 
Pro forma
 
Reported
 
Pro forma
Factors Contributing to Changes - Sales
 
 
 
 
 
 
 
Volume
2
 %
 
2
 %
 
2
 %
 
2
 %
Price/Mix
3
 %
 
2
 %
 
3
 %
 
2
 %
Cost pass-through
(1
)%
 
—
 %
 
—
 %
 
—
 %
Currency
(2
)%
 
(4
)%
 
(3
)%
 
(4
)%
Acquisitions/divestitures
135
 %
 
—
 %
 
133
 %
 
—
 %
Other
—
 %
 
—
 %
 
—
 %
 
—
 %
 
137
 %
 
—
 %
 
135
 %
 
—
 %

Sales
Reported sales increased $4,160 million, or 137%, for the second quarter or $8,121 million, or 135% for the six months ended June 30, 2019 primarily due to the merger. On a pro forma basis sales increased $1 million for the second quarter and decreased $26 million for the six months ended June 30, 2019 compared to the 2018 period.

On a reported basis, sales increased 137% and 135%, for the quarter and six months ended June 30, 2019, respectively, primarily due to the merger. Volume increased sales by 2% in the both periods primarily driven by higher volumes in the APAC segment, including new project start-ups. Higher pricing, primarily in the Americas and APAC segments contributed 3% to sales in the quarter and year to date periods. Currency translation decreased sales by 2% in the quarter and 3% for the six month period driven by the weakening of the Brazilian real, Argentine peso, Canadian dollar and Chinese yuan against the U.S. dollar.

On a pro forma basis, sales were relatively flat year over year for the quarter and six months ended June 30, 2019. Higher volumes contributed 2% to sales in both the quarter and year-to-date periods primarily driven by higher volumes in the Americas and APAC segments, including new project start-ups. Higher pricing across the gases segments contributed 2% to sales in both the quarter and year-to-date periods. Unfavorable currency translation, primarily driven by the weakening of the Euro, British pound, Chinese yuan and Australian dollar decreased sales by 4% in both the quarter and year-to-date periods.

Cost of sales, exclusive of depreciation and amortization

Reported cost of sales, exclusive of depreciation and amortization increased $2,574 million , or 151%, for the second quarter and increased $5,029 million, or 149% for the six months ended June 30, 2019 primarily due to the merger.


41
Table of Contents

On a pro forma basis cost of sales, exclusive of depreciation and amortization decreased $61 million for the second quarter and decreased $109 million for the six months ended June 30, 2019 compared to the 2018 period. Pro forma cost of sales, exclusive of depreciation and amortization was 59.4% and 59.2% of sales in the quarter and six month periods of 2019 versus 60.2% and 59.9% of sales in the quarter and six month periods of 2018. The decrease as a percentage of sales in both the quarter and six month periods was due primarily to higher pricing.

Selling, general and administrative expenses
Reported selling, general and administrative expense ("SG&A") increased $577 million, or 188%, for the second quarter of 2019 and increased $1,146 million or 186% for the six months ended June 30, 2019, primarily due to the merger. On a pro forma basis, SG&A decreased $69 million, or 7%, for the second quarter of 2019 and decreased $95 million or 5% versus the 2018 period.

On a reported basis, SG&A increased 188% and 186%, respectively, for the quarter and six month period ended June 30, 2019 primarily due to the merger. SG&A was 12.3% and 12.5% of sales in the quarter and six month period of 2019 versus 10.1% and 10.2% of sales in the quarter and six month period of 2018, primarily due to the merger.

On a pro forma basis, SG&A decreased 7% and 5%, respectively, for the quarter and six month period ended June 30, 2019. SG&A was 12.3% and 12.5% of sales in the quarter and six month periods of 2019 versus 13.3% and 13.2% of sales in the quarter and six month periods of 2018. Currency impacts decreased SG&A by approximately $38 million in the quarter and $83 million in the six month period. Excluding currency impacts, underlying SG&A decreased in both periods driven by cost reduction actions and productivity improvements which also drove the improvement of SG&A as a percentage of sales in both periods.

Depreciation and amortization
Reported depreciation and amortization expense increased $884 million, or 284%, for the second quarter 2019 or $1,796 million or 289% for the six months ended June 30, 2019 primarily due to the merger including $515 million and $1,036 million in the quarter and six month periods, respectively, of purchase accounting impacts related to the amortization of the fair value of fixed assets and intangible assets acquired in the merger.

On pro forma basis depreciation and amortization decreased $32 million, or 3%, versus the 2018 period for the second quarter 2019 and decreased $47 million or 2% for the six months ended June 30, 2019. Currency movements decreased depreciation and amortization by approximately $49 million and $110 million for the quarter and year-to-date periods, respectively. Excluding currency effects, depreciation and amortization expense increased approximately $17 million and $63 million for the quarter and year-to-date periods, respectively, primarily driven by large project start-ups.

Cost reduction programs and other charges
Linde recorded cost reduction programs and other charges of $141 million and $24 million for the second quarter 2019 and 2018, and $230 million and $43 million for the six months ended June 30, 2019 and 2018 respectively, primarily related to the merger and synergy-related costs (see Note 3 to the condensed consolidated financial statements).

On an adjusted pro forma basis, these costs have been eliminated in both periods.

Operating profit
Reported operating profit decreased $20 million, or 3%, for the second quarter of 2019 and $64 million or 5% for the six months ended June 30, 2019 primarily due to the merger, including purchase accounting impacts. On an adjusted pro forma basis operating profit increased $73 million, or 6% for the second quarter of 2019 and $89 million or 4% versus the respective 2018 periods.

On a reported basis, operating profit decreased $20 million, or 3%. The second quarter 2019 included Linde AG's operating results which were offset by $515 million of purchase accounting charges primarily for additional depreciation and amortization, and included $141 million in merger and synergy-related charges. The second quarter 2018 included $24 million of merger-related charges. On a reported basis, operating profit decreased $64 million in the six month period ended June 30, 2019. The six month period included Linde AG's operating results which were offset by $1,046 million of purchase accounting charges primarily for additional depreciation and amortization, and included $230 million in merger and synergy-related charges. The six month period of 2018 included $43 million of merger-related charges. Excluding these impacts in both the quarter and year-to-date periods, operating profit increased as the impacts of higher pricing and volumes were partially offset by unfavorable currency impacts and cost inflation. A discussion of operating profit by segment is included in the segment discussion that follows.

On an adjusted pro forma basis, which excludes the impacts of purchase accounting, cost reduction programs and other charges, and $81 million of gains related to Linde AG's sale of assets, operating profit increased $73 million in the quarter and $89 million in the year-to-date period. Higher price and volumes increased operating profit during both the quarter and six months ended June 30, 2019, which was partially offset by unfavorable currency impacts and cost inflation.

42
Table of Contents




Interest expense - net
Reported interest expense - net decreased $34 million, or 77%, for the second quarter, and decreased $57 million or 63% for the six months ended June 30, 2019. On an adjusted pro forma basis interest expense decreased $25 million, or 42% for the second quarter and $72 million or 46% year to date versus the respective 2018 periods.

On a reported basis, interest expense - net decreased $34 million and $57 million in the quarter and year-to-date periods, respectively and included a decrease of $25 million in the quarter and $52 million in the year-to-date period related to purchase accounting impacts on the fair value of debt acquired in the merger. Excluding this purchase accounting impact, reported interest expense decreased $9 million and $5 million in the quarter and year-to-date periods as interest on debt acquired in the merger was more than offset by higher interest income on cash balances.

On an adjusted pro forma basis, interest expense - net decreased $25 million and $72 million for the quarter and six months ended June 30, 2019, respectively, primarily due to lower debt levels and higher interest income on cash balances.

Net pension and OPEB cost (benefit), excluding service cost
Reported Net pension and OPEB cost (benefit), excluding service cost decreased $26 million for the second quarter and $13 million year to date versus the respective 2018 periods and included a net $10 million charge for termination benefits in connection with a defined benefit pension plan freeze (see Note 11 to the condensed consolidated financial statements). The year-to-date 2019 period included the impact of a $51 million charge related to the settlement of a U.S. non-qualified plan. Excluding the impact of these charges, Net pension and OPEB cost (benefit), excluding service cost decreased $36 and $74 million in the quarter and year-to-date periods, respectively, primarily due to the impact of pension and OPEB plans acquired in the merger.

On an adjusted pro forma basis, net pension and OPEB (benefit), excluding service cost decreased $31 million, or 48% for the second quarter and $33 million or 32%, year to date versus the respective 2018 periods.

Effective tax rate
The reported effective tax rate ("ETR") for the second quarter 2019 and six months ended June 30, 2019 was 24.7% and 24.6% which was 24.6% and 24.5% year to date with the respective 2018 periods.

On an adjusted pro forma basis, the ETR for the second quarter of 2019 and 2018 was 23.8% and 26.0%, respectively.

Income from equity investments
Reported income from equity investments for the second quarters of 2019 and 2018 was $28 million and $14 million, respectively. Income from equity investments for the six months ended June 30, 2019 and 2018 was $62 million and $29 million related largely to investments in APAC and EMEA. This increase is primarily related to the merger.

On an adjusted pro forma basis, income from equity investments for the second quarters of 2019 and 2018 was $42 million and $28 million, respectively. For the six months ended June 30, 2019 and 2018, income from equity investments was $90 million and $58 million, respectively. The increase is primarily related to increased earnings from equity investments.

Noncontrolling interests from continuing operations
At June 30, 2019, noncontrolling interests from continuing operations consisted primarily of non-controlling shareholders' investments in APAC (primarily China) and surface technologies.

Reported noncontrolling interests from continuing operations increased $10 million and $30 million for the second quarter and six months ended June 30, 2019 versus the respective 2018 periods, primarily driven by the merger.

On an adjusted pro forma basis, noncontrolling interests from continuing operations decreased $3 million and increased $1 million for the second quarter and six months ended June 30, 2019, respectively, driven by higher income from continuing operations.

Income from continuing operations
Reported income from continuing operations increased $33 million, or 7%, for the second quarter 2019 versus the 2018 period and increased $6 million or 1%, for the six months ended June 30, 2019, primarily due to lower operating profit. Other impacts related to interest - net; net pension and OPEB cost (benefit), excluding service cost; income taxes; income from equity investments; and noncontrolling interests largely offset in total.


43
Table of Contents

On an adjusted pro forma basis, which excludes the impacts of purchase accounting and other non-GAAP adjustments, income from continuing operations increased $95 million, or 10%, and $185 million, or 11% for the quarter and year to date periods ended June 30, 2019 , respectively, primarily due to slightly higher adjusted pro forma operating profit, lower adjusted pro forma interest expense-net, lower adjusted pro forma ETR, and higher adjusted pro forma income from equity investments.

Diluted earnings per share from continuing operations
Reported diluted earnings per share from continuing operations decreased $0.71, or 43%, for the second quarter 2019 and decreased $1.51, or 47%, for the year-to-date period versus the comparable 2018 period, primarily due to higher diluted shares outstanding as a result of the merger and lower income from continuing operations, including purchase accounting impacts.

On an adjusted pro forma basis, diluted EPS of $1.83 and $3.52 for the second quarter and six months ended June 30, 2019, respectively, increased 12% versus the respective 2018 periods primarily due to higher adjusted pro forma income from continuing operations and lower diluted shares outstanding.

Employees
The number of employees at June 30, 2019 was 80,254, an increase of 53,596 employees from June 30, 2018 primarily driven by an increase of approximately 56,000 related to the merger partially offset by a decrease of approximately 2,500 from the divestiture of Praxair's European industrial gases business.

Other Financial Data

EBITDA increased to $1,892 million and $3,758 million for the second quarter 2019 and six months ended June 30, 2019, respectively from $1,014 million and $1,993 million in the respective 2018 periods primarily due to the merger.

Adjusted pro forma EBITDA increased to $2,041 million and $4,013 million for the second quarter 2019 and six months ended June 30, 2019, respectively as compared to $1,943 million and $3,859 million for the respective 2018 periods primarily due to higher income from continuing operations plus depreciation and amortization versus the prior year period.

See the "Supplemental Pro Forma Income Statement Information" for pro forma amounts and "Non-GAAP Reconciliations" for adjusted pro forma amounts sections below for definitions and reconciliations of these pro forma and adjusted pro forma non-GAAP measures to reported GAAP amounts.
Other Comprehensive Income (Loss)

Other comprehensive loss for the second quarter of 2019 and six months ended June 30, 2019 of $163 million and $9 million resulted primarily from negative currency translation adjustments of $162 million during the quarter, that largely offset favorable currency impacts in the first quarter resulting in a net unfavorable impact of $30 million for the six month period. The translation adjustments reflect the impact of translating local currency foreign subsidiary financial statements to U.S. dollars, and are largely driven by the movement of the U.S. dollar against major currencies including the Euro and the Chinese yuan. See the "Currency" section of the MD&A for exchange rates used for translation purposes and Note 14 to the condensed consolidated financial statements for a summary of the currency translation adjustment component of accumulated other comprehensive income by segment.


44
Table of Contents

Segment Discussion
The following summary of sales and operating profit by segment provides a basis for the discussion that follows. The reported amounts are GAAP amounts from the Condensed Consolidated Statement of Operations. The pro forma amounts have been prepared on a basis consistent with Article 11 of Regulation S-X, assuming the merger and merger-related divestitures had been consummated on January 1, 2017 and are intended to supplement investors' understanding of the of the company's financial information on a comparable basis and are not a substitute for GAAP amounts. See previous section of the MD&A labeled "Merger of Praxair, Inc. and Linde AG" for a summary of the merger transaction and later MD&A sections labeled "Pro Forma Income Statement Information" and "Non-GAAP Measures and Reconciliations" :
 
 
Reported
 
Pro forma
 
Quarter ended June 30,
 
Quarter ended June 30,
(Millions of dollars)
2019
 
2018*
 
%
 
2019
 
2018*
 
%
SALES
 
 
 
 
 
 
 
 
 
 
 
Americas
$
2,779

 
$
1,865

 
49
%
 
$
2,779

 
$
2,660

 
4
 %
EMEA
1,673

 
435

 
285
%
 
1,673

 
1,778

 
(6
)%
APAC
1,513

 
460

 
229
%
 
1,488

 
1,517

 
(2
)%
Engineering
752

 
—

 
100
%
 
752

 
778

 
(3
)%
Other
487

 
284

 
71
%
 
487

 
445

 
9
 %
 
$
7,204

 
$
3,044

 
137
%
 
$
7,179

 
$
7,178

 
—
 %
SEGMENT OPERATING PROFIT
 
 
 
 
 
 
 
 
 
 
 
Americas
$
646

 
$
510

 
27
%
 
$
646

 
$
630

 
3
 %
EMEA
332

 
93

 
257
%
 
332

 
353

 
(6
)%
APAC
310

 
108

 
187
%
 
304

 
271

 
12
 %
Engineering
99

 
—

 
100
%
 
99

 
78

 
27
 %
Other
(62
)
 
2

 
n/m

 
(62
)
 
(86
)
 
(28
)%
Segment operating profit
$
1,325

 
$
713

 
86
%
 
$
1,319

 
$
1,246

 
6
 %
Reconciliation to reported operating profit:
 
 
 
 


 
 
 
 
 
 
Cost reduction programs and other charges (Note 3)
(141
)
 
(24
)
 
 
 
 
 
 
 
 
Purchase accounting - Linde AG
(515
)
 
—

 
 
 
 
 
 
 
 
Total operating profit
$
669

 
$
689

 
 
 
 
 
 
 
 



45
Table of Contents

 
Reported
 
Pro forma
 
For the six months ended June 30,
 
For the six months ended June 30,
(Millions of dollars)
2019
 
2018*
 
%
 
2019
 
2018*
 
%
SALES
 
 
 
 
 
 
 
 
 
 
 
Americas
$
5,485

 
$
3,715

 
48
%
 
$
5,481

 
$
5,228

 
5
 %
EMEA
3,355

 
850

 
295
%
 
3,355

 
3,592

 
(7
)%
APAC
2,965

 
895

 
231
%
 
2,915

 
2,964

 
(2
)%
Engineering
1,388

 
—

 
100
%
 
1,388

 
1,441

 
(4
)%
Other
955

 
567

 
68
%
 
954

 
894

 
7
 %
 
$
14,148

 
$
6,027

 
135
%
 
$
14,093

 
$
14,119

 
—
 %
SEGMENT OPERATING PROFIT
 
 
 
 
 
 
 
 
 
 
 
Americas
$
1,231

 
$
993

 
24
%
 
$
1,230

 
$
1,202

 
2
 %
EMEA
679

 
180

 
277
%
 
679

 
740

 
(8
)%
APAC
588

 
214

 
175
%
 
577

 
527

 
9
 %
Engineering
177

 
—

 
100
%
 
177

 
139

 
27
 %
Other
(121
)
 
(2
)
 
n/m

 
(122
)
 
(156
)
 
(22
)%
Segment operating profit
$
2,554

 
$
1,385

 
84
%
 
$
2,541

 
$
2,452

 
4
 %
Reconciliation to reported operating profit:
 
 
 
 
 
 
 
 
 
 
 
Cost reduction programs and other charges (Note 3)
(230
)
 
(43
)
 
 
 
 
 
 
 
 
Purchase accounting - Linde AG
(1,046
)
 
—

 
 
 
 
 
 
 
 
Total operating profit
$
1,278

 
$
1,342

 
 
 
 
 
 
 
 


* 2018 segment operating profit has been recast to conform with current year presentation as a result of new segments. See Notes 1 and 13 to the condensed consolidated financial statements.

Americas
 
Quarter Ended June 30,
 
Six Months Ended June 30,
(Millions of dollars)
2019
 
2018
 
Variance
 
2019
 
2018
 
Variance
Reported sales
$
2,779

 
$
1,865

 
49
%
 
$
5,485

 
$
3,715

 
48
%
Pro forma sales
$
2,779

 
$
2,660

 
4
%
 
$
5,481

 
$
5,228

 
5
%
 
 
 
 
 
 
 
 
 
 
 
 
Reported operating profit
$
646

 
$
510

 
27
%
 
$
1,231

 
$
993

 
24
%
As a percent of sales
23.2
%
 
27.3
%
 
 
 
22.4
%
 
26.7
%
 
 
Pro forma operating profit
$
646

 
$
630

 
3
%
 
$
1,230

 
$
1,202

 
2
%
As a percent of sales
23.2
%
 
23.7
%
 
 
 
22.4
%
 
23.0
%
 
 

 
Quarter Ended June 30, 2019 vs. 2018
 
Six Months Ended June 30, 2019 vs. 2018
 
% Change
 
% Change
 
Reported
 
Pro forma
 
Reported
 
Pro forma
Factors Contributing to Changes - Sales
 
 
 
 
 
 
 
Volume
1
 %
 
1
 %
 
—
 %
 
2
 %
Price/Mix
4
 %
 
3
 %
 
3
 %
 
3
 %
Cost pass-through
—
 %
 
—
 %
 
—
 %
 
—
 %
Currency
(2
)%
 
(2
)%
 
(3
)%
 
(2
)%
Acquisitions/divestitures
46
 %
 
2
 %
 
48
 %
 
2
 %
 
49
 %
 
4
 %
 
48
 %
 
5
 %


46
Table of Contents

The Americas segment includes Linde's industrial gases operations in approximately 20 Americas countries including the United States, Canada, Mexico and Brazil.

Sales
Reported sales for the Americas segment increased $914 million, or 49% for the second quarter and increased $1,770 million or 48% for the six months ended June 30, 2019 versus the respective 2018 periods, primarily due to the merger. On a pro forma basis, sales increased $119 million, or 4% for the second quarter and $253 million or 5% for the six months ended June 30, 2019 versus the respective 2018 periods.

On a reported basis, sales increased 46% in the quarter and 48% in the year-to-date period due to the merger. Volume growth contributed 1% to sales in the quarter with minimal impact in the year-to-date period. Higher pricing contributed 4% and 3% to sales in the quarter and year-to-date periods, respectively. Currency translation decreased sales by 2% and 3% in the quarter and year-to-date periods, primarily driven by the weakening of the Brazilian real, Argentine peso and Canadian dollar against the U.S. Dollar.

On a pro forma basis, volume growth contributed 1% and 2% to sales in the quarter and year-to-date periods, respectively, primarily driven by base volume growth in the United States and South America. Project start-ups in the United States Gulf Coast also contributed to the year-to-date period. Higher pricing contributed 3% in the quarter and year-to-date periods. Currency translation decreased sales by 2% in the quarter and year-to-date periods. Acquisitions and divestitures increased sales by 2% in both the quarter and year-to-date periods, related primarily to acquisitions in North America.

Operating profit
Reported operating profit in the Americas segment increased $136 million, or 27% in the second quarter and increased $238 million or 24% for the six months ended June 30, 2019 versus the respective 2018 periods, due primarily to the merger. On a pro forma basis, operating profit increased $16 million, or 3% for the second quarter 2019 and increased $28 million or 2% for the six months ended June 30, 2019 versus the respective 2018 periods.

On a reported basis, operating profit increased 27% in the quarter and 24% for the year-to-date period largely driven by the merger and higher pricing, partially offset by unfavorable currency translation impacts of 2% and 3% for the quarter and year-to-date periods, respectively. The 2018 quarter and year-to-date periods also included net gains on asset disposals of $13 million.

Pro forma operating profit in the Americas segment increased $16 million, or 3% in the second quarter 2019 versus the 2018 period. Operating profit growth from higher price and acquisitions was partially offset by unfavorable currency translation impacts of 2% in both the quarter and year-to-date periods. The 2018 quarter and year-to-date periods also included net gains on asset disposals of approximately $20 million.

EMEA

 
Quarter Ended June 30,
 
Six Months Ended June 30,
(Millions of dollars)
2019
 
2018
 
Variance
 
2019
 
2018
 
Variance
Reported sales
$
1,673

 
$
435

 
285
 %
 
$
3,355

 
$
850

 
295
 %
Pro forma sales
$
1,673

 
$
1,778

 
(6
)%
 
$
3,355

 
$
3,592

 
(7
)%
 
 
 
 
 
 
 
 
 
 
 
 
Reported operating profit
$
332

 
$
93

 
257
 %
 
$
679

 
$
180

 
277
 %
As a percent of sales
19.8
%
 
21.4
%
 
 
 
20.2
%
 
21.2
%
 
 
Pro forma operating profit
$
332

 
$
353

 
(6
)%
 
$
679

 
$
740

 
(8
)%
As a percent of sales
19.8
%
 
19.9
%
 
 
 
20.2
%
 
20.6
%
 
 


47
Table of Contents

 
Quarter Ended June 30, 2019 vs. 2018
 
Six Months Ended June 30, 2019 vs. 2018
 
% Change
 
% Change
 
Reported
 
Pro forma
 
Reported
 
Pro forma
Factors Contributing to Changes - Sales
 
 
 
 
 
 
 
Volume
—
 %
 
(1
)%
 
—
 %
 
—
 %
Price/Mix
—
 %
 
2
 %
 
—
 %
 
2
 %
Cost pass-through
—
 %
 
—
 %
 
—
 %
 
—
 %
Currency
—
 %
 
(7
)%
 
—
 %
 
(8
)%
Acquisitions/divestitures
285
 %
 
—
 %
 
295
 %
 
(1
)%
 
285
 %
 
(6
)%
 
295
 %
 
(7
)%

The EMEA segment includes Linde's industrial gases operations in approximately 45 European, Middle Eastern and African countries including Germany, France, Sweden, the Republic of South Africa, and the United Kingdom.

Sales
On a reported basis, EMEA segment sales increased by $1,238 million, or 285% in the second quarter and increased $2,505 million or 295%in the six months ended June 30, 2019 as compared to the respective 2018 periods, primarily due to the merger. On a pro forma basis, sales decreased $105 million, or 6% for the second quarter and decreased $237 million or 7%, in the six months ended June 30, 2019 versus the respective 2018 periods.

On a reported basis, sales increased 285% and 295% in the quarter and year-to-date periods, respectively, driven by the net impact of the merger with Linde AG and the related divestiture of Praxair's European gases business in the fourth quarter of 2018.

On a pro forma basis, sales decreased 6% and 7% in the quarter and year-to-date periods, respectively, primarily driven by unfavorable currency translation due to the weakening of the Euro and British pound against the U.S. Dollar. Lower volumes decreased sales by 1% for the quarter and were flat in the year-to-date period, driven by softening economic conditions. Higher price increased sales by 2% for both the quarter and year-to-date periods. Acquisitions and divestitures decreased sales by 1% in the year-to-date period.

Operating profit
On a reported basis, operating profit for the EMEA segment increased by $239 million, or 257% in the second quarter of 2019, and increased $499 million or 277% as compared to the respective 2018 periods. On a pro forma basis, operating profit decreased $21 million, or 6% in the second quarter and decreased $61 million or 8% in the six months ended June 30, 2019 versus the respective 2018 periods.

On a reported basis, operating profit increased 257% and 277% in the quarter and year-to-date periods, respectively, driven by the net impact of the merger with Linde AG and the related divestiture of Praxair's European gases business in the fourth quarter of 2018.

On a pro forma basis, operating profit decreased 6% and 8% in the quarter and year-to-date, respectively. Unfavorable currency translation decreased operating profit by 7% and 8% in the quarter and year-to-date periods. Higher pricing increased operating profit but was mostly offset by cost inflation in both the quarter and year-to-date periods.
APAC

 
Quarter Ended June 30,
 
Six Months Ended June 30,
(Millions of dollars)
2019
 
2018
 
Variance
 
2019
 
2018
 
Variance
Reported sales
$
1,513

 
$
460

 
229
 %
 
$
2,965

 
$
895

 
231
 %
Pro forma sales
$
1,488

 
$
1,517

 
(2
)%
 
$
2,915

 
$
2,964

 
(2
)%
 
 
 
 
 
 
 
 
 
 
 
 
Reported operating profit
$
310

 
$
108

 
187
 %
 
$
588

 
$
214

 
175
 %
As a percent of sales
20.5
%
 
23.5
%
 
 
 
19.8
%
 
23.9
%
 
 
Pro forma operating profit
$
304

 
$
271

 
12
 %
 
$
577

 
$
527

 
9
 %
As a percent of sales
20.4
%
 
17.9
%
 
 
 
19.8
%
 
17.8
%
 
 

48
Table of Contents


 
Quarter Ended June 30, 2019 vs. 2018
 
Six Months Ended June 30, 2019 vs. 2018
 
% Change
 
% Change
 
Reported
 
Pro forma
 
Reported
 
Pro forma
Factors Contributing to Changes - Sales
 
 
 
 
 
 
 
Volume/Equipment
8
 %
 
3
 %
 
9
 %
 
4
 %
Price/Mix
2
 %
 
2
 %
 
2
 %
 
2
 %
Cost pass-through
—
 %
 
—
 %
 
—
 %
 
—
 %
Currency
(5
)%
 
(6
)%
 
(5
)%
 
(6
)%
Acquisitions/divestitures
224
 %
 
(1
)%
 
225
 %
 
(2
)%
 
229
 %
 
(2
)%
 
231
 %
 
(2
)%

The APAC segment includes Linde's industrial gases operations in approximately 20 Asian and South Pacific countries and regions including China, Australia, India, South Korea and Taiwan.
Sales
Reported sales for the APAC segment increased $1,053 million, or 229% for the second quarter and increased $2,070 million or 231% for the six months ended June 30, 2019 versus the respective 2018 periods. On a pro forma basis, sales decreased $29 million, or 2% for the second quarter and decreased $49 million or 2% for the six months ended June 30, 2019 versus the respective 2018 periods.
On a reported basis, sales increased 229% and 231% for the quarter and six months ended June 30, 2019, respectively, driven primarily by the merger. Unfavorable currency translation decreased sales by 5% in both periods, driven primarily by the weakening of the Chinese yuan, Korean won, India rupee and Australian dollar against the U.S. Dollar. Excluding the impacts of the merger and currency, sales increased 10% in the quarter and 11% in the year-to-date periods, respectively, driven by higher base volumes and new project start-ups and higher price.

On a pro forma basis, sales decreased 2% for both the quarter and six months ended June 30, 2019. Volume growth increased sales by 3% and 4% in the quarter and year-to-date periods, respectively, primarily driven by higher base volumes and new project start-ups. Higher pricing increased sales by 2% for both periods. Currency translation decreased sales by 6% in both periods. Acquisitions and divestitures decreased sales by 1% in the quarter and 2% in the year-to-date period.

Operating profit
Reported operating profit in the APAC segment increased $202 million, or 187% in the second quarter and increased $374 million or 175% for the six months ended June 30, 2019 versus the respective 2018 periods, due primarily to the merger. On a pro forma basis, operating profit increased $33 million, or 12% for the second quarter and increased $50 million or 9% for the six months ended June 30, 2019 versus the respective 2018 periods.

On a reported basis, operating profit increased 187% and 175% for the quarter and year-to-date periods, respectively, primarily driven by the merger. Unfavorable currency translation decreased operating profit by 6% and 5% for the quarter and year-to-date periods, respectively. Excluding the merger and currency impacts, operating profit growth was driven by price and cost reduction programs.

On a pro forma basis, operating profit increased 12% and 9% in the quarter and year-to-date periods, respectively. Unfavorable currency translation decreased operating profit by 6% in both periods. Excluding currency impacts, operating profit growth was driven by price and cost reduction.

49
Table of Contents

Engineering
 
Quarter Ended June 30,
 
Six Months Ended June 30,
(Millions of dollars)
2019
 
2018
 
Variance
 
2019
 
2018
 
Variance
Reported sales
$
752

 
$
—

 
100
 %
 
$
1,388

 
$
—

 
100
 %
Pro forma sales
$
752

 
$
778

 
(3
)%
 
$
1,388

 
$
1,441

 
(4
)%
 
 
 
 
 
 
 
 
 
 
 
 
Reported operating profit
$
99

 
$
—

 
100
 %
 
$
177

 
$
—

 
100
 %
As a percent of sales
13.2
%
 
—
%
 
 
 
12.8
%
 
—
%
 
 
Pro forma operating profit
$
99

 
$
78

 
27
 %
 
$
177

 
$
139

 
27
 %
As a percent of sales
13.2
%
 
10.0
%
 
 
 
12.8
%
 
9.6
%
 
 

 
Quarter Ended June 30, 2019 vs. 2018
 
Six Months Ended June 30, 2019 vs. 2018
 
% Change
 
% Change
 
Reported
 
Pro forma
 
Reported
 
Pro forma
Factors Contributing to Changes - Sales
 
 
 
 
 
 
 
Volume/Price
—
%
 
2
 %
 
—
%
 
2
 %
Currency
—
%
 
(5
)%
 
—
%
 
(6
)%
Acquisitions/divestitures
100
%
 
—
 %
 
100
%
 
—
 %
 
100
%
 
(3
)%
 
100
%
 
(4
)%
Sales
Reported Engineering segment sales increased $752 million, or 100% in the second quarter of 2019 and increased $1,388 million or 100% in the six months ended June 30, 2019 as compared to the respective 2018 periods. On a pro forma basis, segment sales decreased $26 million, or 3% in the second quarter of 2019 and decreased $53 million, or 4% in the six months ended June 30, 2019 as compared to the respective 2018 periods.
On a reported basis, sales increased 100% in both the quarter and year-to-date periods related entirely to the acquisition of the Linde Engineering business.

On a pro forma basis, sales decreased 3% in the quarter and 4% in the year-to-date period as growth of 2% in both periods was more than offset by unfavorable currency translation of 5% in the quarter and 6% in the year-to-date periods, respectively.
Operating profit

Reported Engineering segment operating profit increased $99 million, or 100% in the second quarter of 2019 and increased $177 million or 100% for the six months ended June 30, 2019 as compared to the respective 2018 periods. On a pro forma basis, operating profit increased $21 million, or 27%, in the second quarter 2019 and increased $38 million or 27% for the six months ended June 30, 2019 versus the respective 2018 periods.

On a reported basis, operating profit increased 100% in both the quarter and year-to-date periods related to the acquisition of the Linde Engineering business.

On a pro forma basis, operating profit increased 27% in both the quarter and year-to-date periods. Unfavorable currency translation decreased operating profit by 5% in the quarter and year-to-date periods. Excluding the impact of currency, operating profit increased 32% in both periods driven by project billings, favorable costs and procurement savings.

50
Table of Contents

Other
 
Quarter Ended June 30,
 
Six Months Ended June 30,
(Millions of dollars)
2019
 
2018
 
Variance
 
2019
 
2018
 
Variance
Reported sales
$
487

 
$
284

 
71
 %
 
$
955

 
$
567

 
68
 %
Pro forma sales
$
487

 
$
445

 
9
 %
 
$
954

 
$
894

 
7
 %
 
 
 
 
 
 
 
 
 
 
 
 
Reported operating profit (loss)
$
(62
)
 
$
2

 
n/m

 
$
(121
)
 
$
(2
)
 
n/m

Pro forma operating profit (loss)
$
(62
)
 
$
(86
)
 
(28
)%
 
$
(122
)
 
$
(156
)
 
(22
)%
 
Quarter Ended June 30, 2019 vs. 2018
 
Six Months Ended June 30, 2019 vs. 2018
 
% Change
 
% Change
 
Reported
 
Pro forma
 
Reported
 
Pro forma
Factors Contributing to Changes - Sales
 
 
 
 
 
 
 
Volume/Price
13
 %
 
14
 %
 
11
 %
 
13
 %
Cost pass-through
(1
)%
 
(1
)%
 
(1
)%
 
(1
)%
Currency
(2
)%
 
(4
)%
 
(3
)%
 
(5
)%
Acquisitions/divestitures
61
 %
 
—
 %
 
61
 %
 
—
 %
 
71
 %
 
9
 %
 
68
 %
 
7
 %

Other consists of corporate costs and a few smaller businesses including: Surface Technologies, GIST, global helium wholesale, and Electronic Materials; which individually do not meet the quantitative thresholds for separate presentation.

Sales
Reported sales for Other increased $203 million, or 71% for the second quarter 2019 and increased $388 million or 68% in the six months ended June 30, 2019, versus the respective 2018 periods, primarily due to the merger. On a pro forma basis, sales increased $42 million, or 9% for the second quarter 2019 and increased $60 million or 7% for the six months ended June 30, 2019 versus the respective 2018 periods.

On a reported basis, sales increased 71% and 68% for the quarter and year-to-date periods, respectively, primarily due to the merger which increased sales by 61% in both periods. Higher volumes and price increased sales by 13% and 11% in the quarter and year-to-date periods, respectively, primarily driven by higher surface technologies volumes to the aerospace and manufacturing end-markets and higher price. Cost pass through decreased reported sales by 1% in both periods with minimal impact on operating profit. Currency translation decreased sales by 2% and 3% in the quarter and year-to-date periods, respectively.

On a pro forma basis, sales increased 9% and 7% in the quarter and year-to-date periods, respectively. Volume and price growth increased sales by 14% and 13% in the quarter and year-to-date periods, respectively, driven by helium and surface technologies. Cost pass-through decreased sales by 1% in both periods with minimal impact to operating profit. Currency translation decreased sales by 4% in the quarter and 5% in the year-to-date period.

Operating profit
Reported operating profit in Other decreased $64 million in the second quarter 2019 and decreased $119 million for the six months ended June 30, 2019 versus the respective 2018 periods, due primarily to the merger. On a pro forma basis, operating loss improved $24 million, or 28% in the second quarter 2019 and improved $34 million or 22% for the six months ended June 30, 2019 versus the respective 2018 periods.

On a reported basis, operating profit decreased $64 million and $119 million primarily related to the merger as operating profit increases from higher volumes and price were more than offset by the Linde AG corporate costs acquired.

On a pro forma basis, operating loss improved $24 million and $34 million in the quarter and year-to-date periods, respectively. Higher volumes and helium pricing improved operating profit which was partially offset by higher helium sourcing costs.
Currency
The results of Linde's non-U.S. operations are translated to the company’s reporting currency, the U.S. dollar, from the functional currencies. For most foreign operations, Linde uses the local currency as its functional currency. There is inherent variability and

51
Table of Contents

unpredictability in the relationship of these functional currencies to the U.S. dollar and such currency movements may materially impact Linde's results of operations in any given period.
To help understand the reported results, the following is a summary of the significant currencies underlying Linde's consolidated results and the exchange rates used to translate the financial statements (rates of exchange expressed in units of local currency per U.S. dollar):
 
 
Percentage of YTD 2019 Consolidated Sales
 
Exchange Rate for
Income Statement
 
Exchange Rate for
Balance Sheet
 
Year-To-Date Average
 
June 30,
 
December 31,
Currency
2019
 
2018
 
2019
 
2018
Euro
21
%
 
0.89

 
0.83

 
0.88

 
0.87

Chinese yuan
7
%
 
6.78

 
6.37

 
6.87

 
6.88

British pound
6
%
 
0.77

 
0.73

 
0.79

 
0.78

Australian dollar
4
%
 
1.42

 
1.30

 
1.42

 
1.42

Brazilian real
4
%
 
3.84

 
3.41

 
3.83

 
3.87

Korean won
3
%
 
1,146

 
1,076

 
1,155

 
1,111

Canadian dollar
3
%
 
1.33

 
1.28

 
1.31

 
1.36

Mexican peso
2
%
 
19.16

 
19.03

 
19.22

 
19.65

Taiwan dollar
2
%
 
30.97

 
29.52

 
30.99

 
30.55

Indian rupee
2
%
 
70.02

 
65.65

 
69.03

 
69.77

 





52
Table of Contents

Liquidity, Capital Resources and Other Financial Data
The following selected cash flow information provides a basis for the discussion that follows:
(Millions of dollars)
Six months ended June 30,
 
2019
 
2018
NET CASH PROVIDED BY (USED FOR):
 
 
 
OPERATING ACTIVITIES
 
 
 
Net income (including noncontrolling interests)
$
1,007

 
$
971

Non-cash charges (credits):
 
 
 
Add: Depreciation and amortization
2,418

 
622

Add: Amortization of merger-related inventory step-up
10

 
—

Add: Deferred income taxes
(110
)
 
10

Add: Share-based compensation
38

 
21

Add: Cost reduction programs and other charges, net of payments (a) 
(286
)
 
15

Net income adjusted for non-cash charges
3,077

 
1,639

Less: Working capital
(584
)
 
(138
)
Less: Contract assets and liabilities, net
(103
)
 
—

Less: Pension contributions
(43
)
 
(10
)
  Other
(274
)
 
(13
)
Net cash provided by operating activities
$
2,073

 
$
1,478

INVESTING ACTIVITIES
 
 
 
Capital expenditures
(1,708
)
 
(676
)
Acquisitions, net of cash acquired
(140
)
 
—

Divestitures and asset sales
4,689

 
69

Net cash provided by (used for) investing activities
$
2,841

 
$
(607
)
FINANCING ACTIVITIES
 
 
 
Debt increase (decrease) - net
(1,277
)
 
(492
)
Issuances (purchases) of common stock - net
(1,195
)
 
43

Cash dividends - Linde plc shareholders
(951
)
 
(474
)
Noncontrolling interest transactions and other
(3,222
)
 
(22
)
Net cash used for financing activities
$
(6,645
)
 
$
(945
)
 
 
 
 
Effect of exchange rate changes on cash and cash equivalents
$
(49
)
 
$
(64
)
Cash and cash equivalents, end-of-period
$
2,686

 
$
479


(a) See Note 3 to the condensed consolidated financial statements.
Cash Flow from Operations

Cash provided by operations of $2,073 million for the six months ended June 30, 2019 increased $595 million, or 40%, versus 2018. The increase was driven by higher net income adjusted for non-cash charges primarily attributable to the merger, partially offset by higher working capital requirements and unfavorable changes in other long-term assets and liabilities. The six months ended June 30, 2019 also included merger and synergy related cash outflows of $516 million of which $230 million is included within "Net income (including noncontrolling interests)" and $286 million is included within "Cost reduction programs and other charges, net of payments".
Linde estimates that total 2019 required contributions to its pension plans will be in the range of $95 million to $160 million, of which $43 million has been made through June 30, 2019. At a minimum, Linde contributes to its pension plans to comply with local regulatory requirements (e.g., ERISA in the United States). Discretionary contributions in excess of the local minimum requirements are made based on many factors, including long-term projections of the plans' funded status, the economic

53
Table of Contents

environment, potential risk of overfunding, pension insurance costs and alternative uses of the cash. Changes to these factors can impact the amount and timing of discretionary contributions from year to year.
Investing
Net cash provided by investing of $2,841 million for the six months ended June 30, 2019 increased $3,448 million versus 2018, primarily driven by proceeds from merger-related divestitures, partially offset by higher capital expenditures and acquisitions.

Capital expenditures for the six months ended June 30, 2019 were $1,708 million, $1,032 million higher than the prior year driven primarily by the merger.

Acquisitions for the six months ended June 30, 2019 were $140 million and relate primarily to acquisitions in the Americas. There was no acquisition spend for the six months ended June, 30 2018.

Divestitures and asset sales for the six months ended June 30, 2019 and 2018 were $4,689 million and $69 million, respectively. The 2019 period includes net proceeds of $3.4 billion from the sale of Linde AG's Americas business and $1.2 billion from the sale of Linde Korea (see Note 17 to the condensed consolidated financial statements).
Financing

Cash used by financing activities was $6,645 million for the six months ended June 30, 2019 as compared to $945 million for the six months ended June 30, 2018. The quarter and year-to-date periods include an outflow of approximately $3.2 billion relating to the cash-merger squeeze-out of the 8% of Linde AG shares completed on April 8, 2019 (see Note 14 to the condensed consolidated financial statements). The other primary uses of cash for the six months ended June 30, 2019 were net debt repayments, net purchases of Linde ordinary shares and cash dividends. Cash used for debt repayments-net of $1,277 million increased $785 million from 2018. Net purchases of ordinary shares were $1,195 million in 2019 versus net issuances of ordinary shares of $43 million in 2018 driven by increased share repurchases under approved share repurchase programs. Cash dividends of $951 million increased $477 million from 2018 driven primarily by higher shares outstanding after the merger and a 6% increase in quarterly dividends per share from 82.5 cents per share to 87.5 cents per share.

In February 2019, Linde repaid $500 million of 1.90% rate notes that became due; in May 2019 Linde repaid $150 million of variable rate notes that became due; in June 2019 Linde repaid €500 million of 1.75% notes that due and AUD100 million of variable rate note that became due.

Effective March 29, 2019, the company and certain of its subsidiaries entered into an unsecured revolving credit agreement with a syndicate of banking institutions. The Credit Agreement provides for total commitments of $5.0 billion, which may be increased up to $6.5 billion subject to receipt of additional commitments and satisfaction of customary conditions. There are no financial maintenance covenants contained within the Credit Agreement. The revolving credit facility expires on March 26, 2024 with the option to request two one-year extensions of the expiration date. In connection with the effectiveness of the Credit Agreement, Praxair and Linde AG terminated their respective existing revolving credit facilities.

Legal Proceedings

See Note 12 to the condensed consolidated financial statements.


54
Table of Contents

Supplemental Pro Forma Income Statement Information
To assist with a discussion of the 2019 and 2018 results on a comparable basis, certain supplemental unaudited pro forma income statement information is provided on both a consolidated and segment basis (referred to as "pro forma Income Statement Information" or "pro forma information").
The pro forma information has been prepared on a basis consistent with Article 11 of Regulation S-X, assuming the merger and the merger-related divestitures had been consummated on January 1, 2017 and includes adjustments for (1) the preliminary purchase accounting impacts of the merger, including increased amortization expense on acquired intangible assets, increased depreciation on property, plant and equipment and lower interest expense due to revaluing existing debt to fair value, (2) conversion to US GAAP from IFRS for Linde AG, (3) accounting policy alignment, (4) the elimination of the impact of transactions between Praxair and Linde AG, (5) the elimination of the effect of events that are directly attributable to the Merger Agreement and (6) the elimination of the effect of consummated and probable divestitures required as a condition of the approval for the merger. In preparing this pro forma information, the historical financial information has been adjusted to give effect to pro forma Adjustments that are (i) directly attributable to the business combination and other transactions presented herein, such as the merger-related divestitures, (ii) factually supportable, and (iii) expected to have a continuing impact on the combined entity’s consolidated results.
The pro forma information is based on management's assumptions and is presented for illustrative purposes and does not purport to represent what the results of operations would actually have been if the merger and merger-related divestitures had occurred as of the dates indicated or what the results would be for any future periods. Also, the pro forma information does not include the impact of any revenue, cost or other operating synergies that may result from the merger or any related restructuring costs. Events that are not expected to have a continuing impact on the combined results (e.g. inventory step-up costs, non-recurring income/charges) are excluded from the unaudited pro forma information.
The unaudited pro forma income statement has been presented for informational purposes only and is not necessarily indicative of what Linde's results of operation actually would have been had the merger been completed on January 1, 2017. In addition, the unaudited pro forma income statement does not purport to project the future operating results of the company.
The pro forma Income Statement Information are included in the following schedules:
- Quarter and six months ended June 30, 2019 pro forma Income Statement Information
- Quarter and six months ended June 30, 2018 pro forma Income Statement Information

Refer to an earlier section in this MD&A titled "Merger of Praxair, Inc. and Linde AG".


55
Table of Contents


QUARTER ENDED JUNE 30, 2019 PRO FORMA INCOME STATEMENT INFORMATION
(Millions of dollars, except per share data)
(UNAUDITED) 
 
 
Pro forma Adjustments
 
 
Linde plc Reported
Divestitures (a)
Other
 
Total
Pro Forma
Sales
$
7,204

$
(25
)
$
—

 
$
(25
)
$
7,179

Cost of sales, exclusive of depreciation
4,280

(19
)



(19
)
4,261

Selling, general and administrative
884

—

 
 
—

884

   As a % of Sales
12.3
%
 
 
 


12.3
%
Depreciation and amortization
1,195

 
 
 
—

1,195

Research and development
45

 
 
 
—

45

Cost reduction programs and other charges
141

 
(65
)
(c)
(65
)
76

Other income (expense) - net
10

 
 
 
—

10

Operating profit
669

(6
)
65

 
59

728

   Operating margin
9.3
%
 
 
 
 
10.1
%
Net pension and OPEB cost (benefit), excluding service costs
(24
)
 



—

(24
)
Interest expense - net
10

 
 
 
—

10

Income taxes
169

(2
)
13

(e)
11

180

   Effective Tax Rate
24.7
%
 
 
 
 
24.3
%
Income from equity investments
28

 
 
 
—

28

Noncontrolling interests from continuing operations
(29
)
 
 
 
—

(29
)
Income from continuing operations
$
513

$
(4
)
$
52

 
$
48

$
561

Diluted shares outstanding
546,488

 
 
 
546,488

546,488

Diluted EPS from continuing operations
$
0.94

 
 
 
$
0.09

$
1.03

SEGMENT SALES
 
 
 
 
 
 
Americas
$
2,779

$
—

—

 
$
—

$
2,779

EMEA
1,673

 
 
 
—

1,673

APAC
1,513

(25
)
 
 
(25
)
1,488

Engineering
752

 
 
 
—

752

Other
487

—

 
 
—

487

Segment sales
$
7,204

$
(25
)
$
—

 
$
(25
)
$
7,179

SEGMENT OPERATING PROFIT
 
 
 
 
 
 
Americas
$
646

$
—

—

 
$
—

$
646

EMEA
332

 
 
 
—

332

APAC
310

(6
)
 
 
(6
)
304

Engineering
99

 
 
 
—

99

Other
(62
)
—

 
 
—

(62
)
Segment operating profit
1,325

(6
)
—

 
(6
)
1,319

Cost reduction programs and other charges
(141
)
 
 
 
—

(141
)
Purchase accounting impacts - Linde AG
(515
)
 
 
 
—

(515
)
Total operating profit
$
669

$
(6
)
$
—

 
$
(6
)
$
663








56
Table of Contents


SIX MONTHS ENDED JUNE 30, 2019 PRO FORMA INCOME STATEMENT INFORMATION
(Millions of dollars, except per share data)
(UNAUDITED) 
 
 
Pro forma Adjustments
 
 
Linde plc Reported
Divestitures (a)
Other
 
Total
Pro Forma
Sales
$
14,148

$
(55
)
$
—

 
$
(55
)
$
14,093

Cost of sales, exclusive of depreciation
8,396

(41
)
(10
)
(b)
(51
)
8,345

Selling, general and administrative
1,763

(1
)
 
 
(1
)
1,762

   As a % of Sales
12.5
%
 
 
 


12.5
%
Depreciation and amortization
2,418

 
 
 
—

2,418

Research and development
91

 
 
 
—

91

Cost reduction programs and other charges
230

 
(121
)
(c)
(121
)
109

Other income (expense) - net
28

 
 
 
—

28

Operating profit
1,278

(13
)
131

 
118

1,396

   Operating margin
9.0
%
 
 
 
 
9.9
%
Net pension and OPEB cost (benefit), excluding service costs
(9
)
 
(51
)
(d)
(51
)
(60
)
Interest expense - net
33

 
 
 
—

33

Income taxes
309

(4
)
29

(e)
25

334

   Effective Tax Rate
24.6
%
 
 
 
 
23.5
%
Income from equity investments
62

 
 
 
—

62

Noncontrolling interests from continuing operations
(59
)
 
 
 
—

(59
)
Income from continuing operations
$
948

$
(9
)
$
153

 
$
144

$
1,092

Diluted shares outstanding
547,771

 
 
 
547,771

547,771

Diluted EPS from continuing operations
$
1.73

 
 
 
$
0.27

$
2.00

SEGMENT SALES
 
 
 
 
 
 
Americas
$
5,485

$
(4
)
$
—

 
$
(4
)
$
5,481

EMEA
3,355

 
 
 
—

3,355

APAC
2,965

(50
)
 
 
(50
)
2,915

Engineering
1,388

 
 
 
—

1,388

Other
955

(1
)
 
 
(1
)
954

Segment sales
$
14,148

$
(55
)
$
—

 
$
(55
)
$
14,093

SEGMENT OPERATING PROFIT
 
 
 
 
 
 
Americas
$
1,231

$
(1
)
$
—

 
$
(1
)
$
1,230

EMEA
679

 
 
 
 
679

APAC
588

(11
)
 
 
(11
)
577

Engineering
177

 
 
 
 
177

Other
(121
)
(1
)
 
 
(1
)
(122
)
Segment operating profit
2,554

(13
)
—

 
(13
)
2,541

Cost reduction programs and other charges
(230
)
 
 
 
—

(230
)
Purchase accounting impacts - Linde AG
(1,046
)
 
 
 
—

(1,046
)
Total operating profit
$
1,278

$
(13
)
$
—

 
$
(13
)
$
1,265




57
Table of Contents

2019 Pro forma adjustments
 
(a)
To eliminate the results of Praxair's merger-related divestitures which are expected to be completed in 2019.
 
(b)
To eliminate the impact of the inventory step-up recorded in purchase accounting  for the merger. This item is nonrecurring in nature, directly attributable to the merger and occurred within one year of the transaction.
 
(c)
To eliminate the transaction costs and other charges related to the merger. These transaction costs are nonrecurring, directly attributable to the merger, and incremental. See Note 3 to the condensed consolidated financial statements.
 
(d)
To eliminate pension settlement charges related to the merger.
 
(e)
To eliminate the income tax impacts of Other adjustments.


58
Table of Contents

QUARTER ENDED JUNE 30, 2018 PRO FORMA INCOME STATEMENT INFORMATION
(Millions of dollars, except per share data)
(UNAUDITED) 
 
 
Pro forma Adjustments
 
 
 
Praxair, Inc. (a)
Linde AG (b)
Divestitures (c)
Purchase Accounting (d)
Other
 
Total
 
Pro Forma Linde plc
Sales
$
3,044

$
5,175

$
(1,015
)
$
—

$
(26
)
(e)
$
4,134

 
$
7,178

Cost of sales, exclusive of depreciation
1,706

3,247

(605
)
 
(26
)
(e)
2,616

 
4,322

Selling, general and administrative
307

741

(95
)
 
 
 
646

 
953

   As a % of Sales
10.0
%
 
 
 
 
 
 
 
13.3
%
Depreciation and amortization
311

459

(101
)
558

 
 
916

 
1,227

Research and development
24

26

 
 
 
 
26

 
50

Cost reduction programs and other charges
24

45

 
 
(69
)
(f)
(24
)
 
—

Other income (expense) - net
17

75

 
 
 
 
75

 
92

Operating profit
689

732

(214
)
(558
)
69

 
29

 
718

   Operating margin
22.6
%
 
 
 
 
 
 
 
10.0
%
Net pension and OPEB cost (benefit), excluding service costs
2

(67
)
—

 
 
 
(67
)
 
(65
)
Interest expense - net
44

34

(18
)
(25
)
 
 
(9
)
 
35

Income taxes
158

185

(23
)
(129
)
5

(g)
38

 
196

   Effective Tax Rate
24.6
%
 
 
 
 
 


 
26.2
%
Income from equity investments
14

23

(9
)
(16
)
 
 
(2
)
 
12

Noncontrolling interests from continuing operations
(19
)
(36
)
6

42

 
 
12

 
(7
)
Income from continuing operations
$
480

$
567

$
(176
)
$
(378
)
$
64

 
$
77

 
$
557

Diluted shares outstanding
290,908

 
 
 
 
 
264,243

(h)
555,151

Diluted EPS from continuing operations
$
1.65

 
 
 
 
 
$
(0.65
)
(h)
$
1.00

SEGMENT SALES
 
 
 
 
 
 
 
 
 
Americas
$
1,865

$
1,312

$
(498
)
$
—

$
(19
)
(e)
$
795

 
$
2,660

EMEA
435

1,756

(413
)
 
—

(e)
1,343

 
1,778

APAC
460

1,157

(94
)
 
(6
)
(e)
1,057

 
1,517

Engineering
—

778

—

 
—

 
778

 
778

Other
284

172

(10
)
 
(1
)
(e)
161

 
445

Segment sales
$
3,044

$
5,175

$
(1,015
)
$
—

$
(26
)
 
$
4,134

 
$
7,178

SEGMENT OPERATING PROFIT
 
 
 
 
 
 
 
 
 
Americas
$
510

$
219

$
(98
)
$
—

$
(1
)
(i)
$
120

 
$
630

EMEA
93

354

(90
)
 
(4
)
(i)
260

 
353

APAC
108

220

(24
)
 
(33
)
(i)
163

 
271

Engineering
—

81

—

 
(3
)
(i)
78

 
78

Other
2

(97
)
(2
)
 
11

(i)
(88
)
 
(86
)
Segment operating profit
713

777

(214
)
—

(30
)
 
533

 
1,246

Cost reduction programs and other charges
(24
)
(45
)
 
 
69

 
24

 
—

Total operating profit
$
689

$
732

$
(214
)
$
—

$
39

 
$
557

 
$
1,246


59
Table of Contents

SIX MONTHS ENDED JUNE 30, 2018 PRO FORMA INCOME STATEMENT INFORMATION
(Millions of dollars, except per share data)
(UNAUDITED) 
 
 
Pro forma Adjustments
 
 
 
Praxair, Inc. (a)
Linde AG (b)
Divestitures (c)
Purchase Accounting (d)
Other
 
Total
 
Pro Forma Linde plc
Sales
$
6,027

$
10,185

$
(2,042
)
$
—

$
(51
)
(e)
$
8,092

 
$
14,119

Cost of sales, exclusive of depreciation
3,367

6,352

(1,214
)
 
(51
)
(e)
5,087

 
8,454

Selling, general and administrative
617

1,445

(205
)
 
 
 
1,240

 
1,857

   As a % of Sales
10.2
%
 
 
 
 
 
 
 
13.2
%
Depreciation and amortization
622

930

(203
)
1,116

 
 
1,843

 
2,465

Research and development
48

52

 
 
 
 
52

 
100

Cost reduction programs and other charges
43

86

 
 
(129
)
(f)
(43
)
 
—

Other income (expense) - net
12

162

 
 
 
 
162

 
174

Operating profit
1,342

1,482

(420
)
(1,116
)
129

 
75

 
1,417

   Operating margin
22.3
%
 
 
 
 
 
 
 
10.0
%
Net pension and OPEB cost (benefit), excluding service costs
4

(106
)
(1
)
 
 
 
(107
)
 
(103
)
Interest expense - net
90

103

(36
)
(50
)
 
 
17

 
107

Income taxes
306

356

(47
)
(258
)
10

(g)
61

 
367

   Effective Tax Rate
24.5
%
 
 
 
 
 


 
26.0
%
Income from equity investments
29

47

(18
)
(32
)
 
 
(3
)
 
26

Noncontrolling interests from continuing operations
(29
)
(73
)
12

84

 
 
23

 
(6
)
Income from continuing operations
$
942

$
1,103

$
(342
)
$
(756
)
$
119

 
$
124

 
$
1,066

Diluted shares outstanding
290,926

 
 
 
 
 
264,225

(h)
555,151

Diluted EPS from continuing operations
$
3.24

 
 
 
 
 
$
(1.32
)
(h)
$
1.92

SEGMENT SALES
 
 
 
 
 
 
 
 
 
Americas
$
3,715

$
2,579

$
(1,031
)
$
—

$
(35
)
(e)
$
1,513

 
$
5,228

EMEA
850

3,547

(806
)
 
1

(e)
2,742

 
3,592

APAC
895

2,268

(186
)
 
(13
)
(e)
2,069

 
2,964

Engineering
—

1,441

—

 
—

 
1,441

 
1,441

Other
567

350

(19
)
 
(4
)
(e)
327

 
894

Segment sales
$
6,027

$
10,185

$
(2,042
)
$
—

$
(51
)
 
$
8,092

 
$
14,119

SEGMENT OPERATING PROFIT
 
 
 
 
 
 
 
 
 
Americas
$
993

$
411

$
(195
)
$
—

$
(7
)
(i)
$
209

 
$
1,202

EMEA
180

792

(172
)
 
(60
)
(i)
560

 
740

APAC
214

402

(49
)
 
(40
)
(i)
313

 
527

Engineering
—

144

—

 
(5
)
(i)
139

 
139

Other
(2
)
(181
)
(4
)
 
31

(i)
(154
)
 
(156
)
Segment operating profit
1,385

1,568

(420
)
—

(81
)
 
1,067

 
2,452

Cost reduction programs and other charges
(43
)
(86
)
 
 
129

 
43

 
—

Total operating profit
$
1,342

$
1,482

$
(420
)
$
—

$
48

 
$
1,110

 
$
2,452





60
Table of Contents

2018 Pro forma adjustments
(a) To include Praxair, Inc. consolidated results for the quarter and six months ended June 30, 2018. Note that the results include the performance of Praxair's European industrial gases business through December 3, 2018. The adjustments reflect reclassifications to conform to Linde plc's reporting format.
(b) To include Linde AG consolidated results for the quarter and six months ended June 30, 2018. The adjustments reflect reclassifications to conform to Linde plc's reporting format and adjustments from IFRS to U.S. GAAP.
(c) To eliminate the results of merger-related divestitures required by regulatory authorities to secure approval for the Merger. These divestitures include the majority of Praxair's European industrial gases business (completed December 3, 2018), a significant portion of Linde AG's America's industrial gases business (completed on March 1, 2019), select assets of Linde AG's South Korean industrial gases business (completed April 30, 2019), as well as certain divestitures of other Praxair and Linde AG businesses in Asia that are currently expected to be sold in 2019.
(d) To include preliminary purchase accounting adjustments for the period from January 1, 2018 to October 30, 2018 (prior to the Merger). This relates to (i) additional depreciation and amortization related to the increased value of of property, plant and equipment and increased basis of intangible assets, (ii) interest expense impacts related to the fair value of debt, (iii) the tax impacts related to the non-GAAP adjustments above, (iv) income from equity investments equity related to the fair value of equity investments, and (v) noncontrolling interests adjustments related to the fair value adjustments above. Purchase accounting impacts are not included in the definition of segment operating profit; therefore, no pro forma adjustment is required for segment reporting.
(e) To eliminate sales between Praxair and Linde AG for the period prior to the Merger date at October 31, 2018 (January 1, 2018 to October 30, 2018).
(f) To eliminate the transaction costs and other charges related to the Merger. See Note 3 to the condensed consolidated financial statements.
(g) To reflect the income tax impact of the above pro forma adjustments.
(h) To reflect the impact on diluted shares outstanding and diluted EPS related to ordinary shares issues to Linde AG shareholders in connection with the Merger.
(i) To eliminate other (income) charges not included in segment operating profit, primarily related to a gain on a sale of business in EMEA.


61
Table of Contents

NON-GAAP MEASURES AND RECONCILIATIONS
(Millions of dollars, except per share data)
(UNAUDITED) 

The following non-GAAP measures are intended to supplement investors’ understanding of the company’s financial information by providing measures which investors, financial analysts and management use to help evaluate the company’s operating performance and liquidity. Items which the company does not believe to be indicative of on-going business trends are excluded from these calculations so that investors can better evaluate and analyze historical and future business trends on a consistent basis. Definitions of these non-GAAP measures may not be comparable to similar definitions used by other companies and are not a substitute for similar GAAP measures.
 
Quarter Ended June 30,
 
Six Months Ended June 30,
 
2019
 
2018
 
2019
 
2018
Adjusted Pro Forma Operating Profit and Operating Margin
 
 
 
 
 
 
 
Reported operating profit
$
669

 
$
689

 
$
1,278

 
$
1,342

Pro forma adjustments (a)
59

 
29

 
59

 
75

Pro forma
728

 
718

 
1,396

 
1,417

Non-GAAP Adjustments:
 
 
 
 
 
 
 
Add: Cost reduction programs and other charges
76

 
—

 
109

 
—

Less: Net gain on sale of businesses
—

 
(30
)
 
—

 
(81
)
Add: Purchase accounting impacts - Linde AG (d)
515

 
558

 
1,036

 
1,116

Total adjustments
591

 
528

 
1,145

 
1,035

Adjusted pro forma operating profit
$
1,319

 
$
1,246

 
$
2,541

 
$
2,452

Reported percentage change
(3
)%
 


 
(5
)%
 


Adjusted pro forma percentage change
6
 %
 


 
4
 %
 


Reported sales
7,204

 
3,044

 
14,148

 
6,027

Pro forma sales (a)
7,179

 
7,178

 
14,093

 
14,119

Reported operating margin
9.3
 %
 
22.6
%
 
9.0
 %
 
22.3
%
Pro forma operating margin
10.1
 %
 
10.0
%
 
9.9
 %
 
10.0
%
Adjusted pro forma operating margin
18.4
 %
 
17.4
%
 
18.0
 %
 
17.4
%
Adjusted Pro Forma Net Pension and OPEB Cost (Benefit), Excluding Service Cost
 
 
 
 
 
 
 
Reported net pension and OPEB cost (benefit), excluding service cost
$
(24
)
 
$
2

 
$
(9
)
 
$
4

Pro forma adjustments (a)
—

 
(67
)
 
(51
)
 
(107
)
Pro forma
$
(24
)
 
$
(65
)
 
$
(60
)
 
$
(103
)
Non-GAAP Adjustments:
 
 
 
 
 
 
 
Add: Pension plan reorganization charge - net
(10
)
 
—

 
(10
)
 
—

Total adjustments
(10
)
 
—

 
(10
)
 
—

Adjusted pro forma Net Pension and OPEB cost (benefit), excluding service costs
$
(34
)
 
$
(65
)
 
$
(70
)
 
$
(103
)
Adjusted Pro Forma Interest Expense - Net
 
 
 
 
 
 
 
Reported interest expense - net
$
10

 
$
44

 
$
33

 
$
90

Pro forma adjustments (a)
—

 
(9
)
 
—

 
17

Pro forma
$
10

 
$
35

 
$
33

 
$
107

Non-GAAP Adjustments:
 
 
 
 
 
 
 
Add: Purchase accounting impacts - Linde AG (d)
25

 
25

 
52

 
50

Total adjustments
25

 
25

 
52

 
50

Adjusted pro forma interest expense - net
$
35

 
$
60

 
$
85

 
$
157

Adjusted Pro Forma Income Taxes (b)
 
 
 
 
 
 
 
Reported income taxes
$
169

 
$
158

 
$
309

 
$
306

Pro forma adjustments (a)
11

 
38

 
25

 
61


62
Table of Contents

Pro forma
$
180

 
$
196

 
334

 
367

Non-GAAP Adjustments:
 
 
 
 
 
 
 
Add: Purchase accounting impacts - Linde AG (d)
$
119

 
$
129

 
244

 
258

Add: Cost reduction programs and other charges
15

 
—

 
20

 
(1
)
Total adjustments
134

 
129

 
264

 
257

Adjusted pro forma income taxes
$
314

 
$
325

 
598

 
624

Adjusted Pro Forma Effective Tax Rate (b)
 
 
 
 
 
 
 
Reported income before income taxes and equity investments
$
683

 
$
643

 
$
1,254

 
$
1,248

Pro forma adjustments (a)
59

 
105

 
169

 
165

Pro forma
$
742

 
$
748

 
$
1,423

 
$
1,413

Non-GAAP Adjustments:
 
 
 
 
 
 
 
Add: Purchase accounting impacts - Linde AG (d)
490

 
533

 
984

 
1,066

Add: Cost reduction programs and other charges
76

 
—

 
109

 
—

Add: Pension plan reorganization charge - net
10

 
—

 
—

 
10

Less: Net gain on sale of businesses
—

 
(30
)
 
—

 
(81
)
Total adjustments
576

 
503

 
1,093

 
985

Adjusted pro forma income before income taxes and equity investments
$
1,318

 
$
1,251

 
$
2,516

 
$
2,398

Reported Income taxes
169

 
158

 
309

 
306

Reported effective tax rate
24.7
 %
 
24.6
%
 
24.6
 %
 
24.5
%
 
 
 
 
 
 
 
 
Adjusted pro forma income taxes
314

 
325

 
598

 
624

Adjusted pro forma effective tax rate
23.8
 %
 
26.0
%
 
23.8
 %
 
26.0
%
Income from Equity Investments
 
 
 
 
 
 
 
Reported income from equity investments
$
28

 
$
14

 
$
62

 
$
29

Pro forma adjustments (a)
—

 
(2
)
 
—

 
(3
)
Pro forma
$
28

 
$
12

 
$
62

 
$
26

Non-GAAP Adjustments:
 
 
 
 
 
 
 
Add: Purchase accounting impacts - Linde AG (d)
14

 
16

 
28

 
32

Total adjustments
14

 
16

 
28

 
32

Adjusted pro forma income from equity investments
$
42

 
$
28

 
$
90

 
$
58

Adjusted Pro Forma Noncontrolling Interests from Continuing Operations
 
 
 
 
 
 
 
Reported noncontrolling interests from continuing operations
$
(29
)
 
$
(19
)
 
$
(59
)
 
$
(29
)
Pro forma adjustments (a)
—

 
12

 
—

 
23

Pro forma
$
(29
)
 
$
(7
)
 
$
(59
)
 
$
(6
)
Non-GAAP adjustments:
 
 
 
 
 
 
 
Add: Purchase accounting impacts - Linde AG (d)
$
(17
)
 
$
(42
)
 
$
(32
)
 
$
(84
)
Total adjustments
(17
)
 
(42
)
 
(32
)
 
(84
)
Adjusted pro forma noncontrolling interests from continuing operations
$
(46
)
 
$
(49
)
 
$
(91
)
 
$
(90
)
Adjusted Pro Forma Income from Continuing Operations (c)
 
 
 
 
 
 
 
Reported income from continuing operations
$
513

 
$
480

 
$
948

 
$
942

Pro forma adjustments (a)
48

 
77

 
144

 
124

Pro forma
$
561

 
$
557

 
$
1,092

 
$
1,066

Non-GAAP adjustments:
 
 
 
 
 
 
 
Add: Cost reduction programs and other charges
$
71

 
$
—

 
$
99

 
$
—

Less: Gain on sale of business
—

 
(30
)
 
—

 
(80
)
Add: Purchase accounting impacts - Linde AG
368

 
378

 
736

 
756

Total adjustments
439

 
348

 
835

 
676


63
Table of Contents

Adjusted pro forma income from continuing operations
$
1,000

 
$
905

 
$
1,927

 
$
1,742

Adjusted Pro Forma Diluted EPS from Continuing Operations (c)
 
 
 
 
 
 
 
Reported diluted EPS from continuing operations
$
0.94

 
$
1.65

 
1.73

 
3.24

Pro forma adjustments (a)
0.09

 
(0.65
)
 
0.27

 
(1.32
)
Pro forma
$
1.03

 
$
1.00

 
2.00

 
1.92

Non-GAAP adjustments:
 
 
 
 
 
 
 
Add: Cost reduction programs and other charges
$
0.13

 
$
—

 
$
0.18

 
$
—

Less: Gain on sale of business
—

 
(0.05
)
 
—

 
(0.14
)
Add: Purchase accounting impacts - Linde AG
0.67

 
0.68

 
1.34

 
1.36

Total adjustments
0.80

 
0.63

 
1.52

 
1.22

Adjusted pro forma diluted EPS from continuing operations
$
1.83

 
$
1.63

 
$
3.52

 
$
3.14

Adjusted Pro Forma EBITDA and % of Sales
 
 
 
 
 
 
 
Income from continuing operations
$
513

 
$
480

 
$
948

 
$
942

Add: Noncontrolling interests related to continuing operations
29

 
19

 
59

 
29

Add: Net pension and OPEB cost (benefit), excluding service cost
(24
)
 
2

 
(9
)
 
4

Add: Interest expense
10

 
44

 
33

 
90

Add: Income taxes
169

 
158

 
309

 
306

Add: Depreciation and amortization
1,195

 
311

 
2,418

 
622

EBITDA from continuing operations
$
1,892

 
$
1,014

 
$
3,758

 
$
1,993

Pro forma adjustments:
 
 
 
 
 
 
 
Add: Linde AG consolidated results
$
—

 
$
1,214

 
$
—

 
$
2,459

Add: Purchase accounting impacts - Linde AG
—

 
(16
)
 
10

 
(32
)
Add: Cost reduction programs and other charges
65

 
69

 
121

 
129

Less: Divestitures
(6
)
 
(324
)
 
(13
)
 
(641
)
Pro forma adjustments (a)
$
59

 
$
943

 
$
118

 
$
1,915

Pro forma EBITDA from continuing operations
$
1,951

 
$
1,957

 
$
3,876

 
$
3,908

Non-GAAP adjustments:
 
 
 
 
 
 
 
Less: Gain on sale of business
—

 
(30
)
 
—

 
(81
)
Add: Cost reduction programs and other charges
76

 
—

 
109

 
—

Add: Purchase accounting impacts - Linde AG
14

 
16

 
28

 
32

Adjusted pro forma EBITDA from continuing operations
$
2,041

 
$
1,943

 
$
4,013

 
$
3,859

 
 
 
 
 
 
 
 
Reported sales
$
7,204

 
$
3,044

 
14,148

 
6,027

Pro forma sales
$
7,179

 
$
7,178

 
14,093

 
14,119

% of sales
 
 
 
 
 
 
 
EBITDA from continuing operations
26.3
 %
 
33.3
%
 
26.6
 %
 
33.1
%
Pro forma EBITDA from continuing operations
27.2
 %
 
27.3
%
 
27.5
 %
 
27.7
%
Adjusted pro forma EBITDA from continuing operations
28.4
 %
 
27.1
%
 
28.5
 %
 
27.3
%

64
Table of Contents

(a) See pro forma Income Statement Information in the preceding sections.
(b) The income tax expense (benefit) on the non-GAAP pre-tax adjustments was determined using the applicable tax rates for the jurisdictions that were utilized in calculating the GAAP income tax expense (benefit) and included both current and deferred income tax amounts.
(c) Net of income taxes which are shown separately in “Adjusted Income Taxes and Effective Tax Rate”.
(d) The company believes that its non-GAAP measures excluding Purchase accounting impacts - Linde AG are useful to investors because: (i) the business combination was a merger of equals in an all-stock merger transaction, with no cash consideration, (ii) the company is managed on a geographic basis, the results of certain geographies are more heavily impacted by purchase accounting than others, causing results that are not comparable at the reportable segment-level. Therefore, the impacts of purchasing accounting adjustments to each segment vary and are not comparable within the company and when compared to other companies in similar regions, (iii) business management is evaluated and variable compensation is determined based on results excluding purchase accounting impacts, and; (iv) it is important to investors and analysts to understand the purchase accounting impacts to the financial statements.
A summary of each of the adjustments made for Purchase accounting impacts - Linde AG are as follows:
Adjusted Operating Profit and Margin:  The $515 million and $1,046 million purchase accounting adjustments for the quarter and six-months ended June 30, 2019, respectively, includes (i) no adjustment for the quarter and a $10 million adjustment for the six-months ended June 30, 2019 for the increase in cost of sales related to the fair value step up of inventories acquired in the merger (included as a pro forma adjustment), and (ii) a $515 million $1,036 million increase for the quarter and six-months ended June 30, 2019, respectively in depreciation and amortization related to the fair value step up of fixed assets and intangible assets (primarily customer related) acquired in the merger.
Adjusted Interest Expense - Net: Relates to the amortization of the fair value of debt acquired in the merger.
Adjusted Income Taxes and Effective Tax Rate:  Relates to the current and deferred income tax impact on the adjustments discussed above. The income tax expense (benefit) on the non-GAAP pre-tax adjustments was determined using the applicable tax rates for the jurisdictions that were utilized in calculating the GAAP income tax expense (benefit) and included both current and deferred income tax amounts.
Adjusted Income from Equity Investments:  Represents the amortization of increased fair value on equity investments related to depreciable and amortizable assets.
Adjusted Noncontrolling Interests from Continuing Operations: Represents the noncontrolling interests’ ownership portion of the adjustments described above determined on an entity by entity basis.


Net Debt and Adjusted Net Debt
Net debt is a financial liquidity measure used by investors, financial analysts and management to evaluate the ability of a company to repay its debt. Purchase accounting impacts have been excluded as they are non-cash and do not have an impact on liquidity.

 
 
 
June 30,
2019
 
December 31,
2018
(Millions of dollars)
 
 
 
Debt
$
13,957

 
$
15,296

Less: cash and cash equivalents
2,686

 
4,466

Net debt
11,271

 
10,830

Less: purchase accounting impacts - Linde AG
(243
)
 
(291
)
Adjusted net debt
$
11,028

 
$
10,539



Item 3. Quantitative and Qualitative Disclosures About Market Risk
Refer to Item 7A. to Part II of Linde's 2018 Annual Report on Form 10-K for discussion.
Item 4. Controls and Procedures
(a)
Based on an evaluation of the effectiveness of Linde's disclosure controls and procedures, which was made under the supervision and with the participation of management, including Linde's principal executive officer and principal financial officer, the principal executive officer and principal financial officer have each concluded that, as of the end of the quarterly period covered by this report, such disclosure controls and procedures are effective in ensuring that information required to be disclosed by Linde in reports that it files under the Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and accumulated and communicated to management including Linde's principal executive officer and principal financial officer, to allow timely decisions regarding required disclosure.

65
Table of Contents

(b)
There were no changes in Linde's internal control over financial reporting that occurred during the quarterly period covered by this report that have materially affected, or are reasonably likely to materially affect, Linde's internal control over financial reporting.

66
Table of Contents

PART II - OTHER INFORMATION
Linde plc and Subsidiaries
 
Item 1. Legal Proceedings
See Note 12 to the condensed consolidated financial statements for a description of current legal proceedings.
Item 1A. Risk Factors

There have been no material changes to the risk factors disclosed in Item 1a to Part I of Linde's 2018 Annual Report on Form 10-K.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Purchases of Equity Securities- Certain information regarding purchases made by or on behalf of the company or any affiliated purchaser (as defined in Rule 10b-18(a)(3) under the Securities Exchange Act of 1934, as amended) of its ordinary shares during the quarter ended June 30, 2019 is provided below:
Period
Total Number
of Shares
Purchased
(Thousands)
 
Average
Price Paid
Per Share
 
Total Numbers of Shares
Purchased as Part of
Publicly Announced
Program (1)
(Thousands)
 
Approximate Dollar
Value of Shares that
May Yet be Purchased
Under the Program (2)
(Millions)
April 2019
1,155

 
$
180.23

 
1,155

 
$
5,459

May 2019
1,265

 
$
181.54

 
1,265

 
$
5,229

June 2019
440

 
$
200.00

 
440

 
$
5,142

Second Quarter 2019
2,860

 
$
183.85

 
2,860

 
$
5,142


(1)   On January 22, 2019 the company’s board of directors approved the repurchase of $6.0 billion of its ordinary shares ("2019 program") which could take place from time to time on the open market (which could include the use of 10b5-1 trading plans), subject to market and business conditions. The 2019 program has a maximum repurchase amount of 15% of outstanding shares and a stated expiration date of February 1, 2021.

(2) As of June 30, 2019, the company repurchased $858 million of its ordinary shares pursuant to the 2019 program, leaving an additional $5.1 billion authorized.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information

None.

67
Table of Contents

Item 6. Exhibits
(a)
Exhibits
 
 
 
 
 
 
 
31.01
  
 
 
 
 
31.02
  
 
 
 
 
32.01
  
 
 
 
 
32.02
  
 
 
 
 
 
101.INS
  
XBRL Instance Document: The XBRL Instance Document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
 
 
 
 
101.SCH
  
XBRL Taxonomy Extension Schema
 
 
 
 
101.CAL
  
XBRL Taxonomy Extension Calculation Linkbase
 
 
 
 
101.LAB
  
XBRL Taxonomy Extension Label Linkbase
 
 
 
 
101.PRE
  
XBRL Taxonomy Extension Presentation Linkbase
 
 
 
 
101.DEF
  
XBRL Taxonomy Extension Definition Linkbase


68
Table of Contents

SIGNATURE
Linde plc and Subsidiaries
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
 
Linde plc
 
 
 
 
 
 
(Registrant)
 
 
 
 
Date: August 9, 2019
 
By: /s/ Kelcey E. Hoyt
 
 
 
 
 
 
Kelcey E. Hoyt
 
 
 
Chief Accounting Officer
 

69