Annual Statements Open main menu

LITHIA MOTORS INC - Quarter Report: 2010 June (Form 10-Q)

Form 10-Q
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 10-Q

 

 

(Mark One)

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2010

OR

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from              to             

Commission file number: 001-14733

 

 

LITHIA MOTORS, INC.

(Exact name of registrant as specified in its charter)

 

 

 

Oregon   93-0572810

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

360 E. Jackson Street, Medford, Oregon   97501
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code: 541-776-6899

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  ¨    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer   ¨    Accelerated filer   x
Non-accelerated filer   ¨  (Do not check if a smaller reporting company)    Smaller reporting company   ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

Class A common stock without par value   22,361,075

Class B common stock without par value

 

3,762,231

(Class)   (Outstanding at August 5, 2010)

 

 

 


Table of Contents

LITHIA MOTORS, INC.

FORM 10-Q

INDEX

 

     Page

PART I - FINANCIAL INFORMATION

  

Item 1.

   Financial Statements   
   Consolidated Balance Sheets (Unaudited) – June 30, 2010 and December 31, 2009    2
   Consolidated Statements of Operations (Unaudited) – Three and Six Months Ended June 30, 2010 and 2009    3
   Consolidated Statements of Cash Flows (Unaudited) – Six Months Ended June 30, 2010 and 2009    4
   Condensed Notes to Consolidated Financial Statements (Unaudited)    5

Item 2.

   Management’s Discussion and Analysis of Financial Condition and Results of Operations    22

Item 3.

   Quantitative and Qualitative Disclosures About Market Risk    38

Item 4.

   Controls and Procedures    39

PART II - OTHER INFORMATION

  

Item 1.

   Legal Proceedings    39

Item 1A.

   Risk Factors    40

Item 6.

   Exhibits    40

Signatures

   41

 

1


Table of Contents

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

LITHIA MOTORS, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In thousands)

(Unaudited)

 

     June 30,
2010
    December 31,
2009
 

Assets

    

Current Assets:

    

Cash and cash equivalents

   $ 15,379      $ 12,776   

Contracts in transit

     25,373        21,940   

Trade receivables, net of allowance for doubtful accounts of $245 and $218

     36,187        30,157   

Inventories, net

     361,063        328,726   

Vehicles leased to others, current portion

     7,940        7,384   

Prepaid expenses and other

     3,443        5,387   

Assets held for sale

     —          11,693   
                

Total Current Assets

     449,385        418,063   

Land and buildings, net of accumulated depreciation of $28,880 and $25,495

     308,389        326,625   

Equipment and other, net of accumulated depreciation of $62,223 and $57,979

     54,868        59,429   

Intangible assets, net of accumulated amortization of $100 and $93

     42,935        42,496   

Other non-current assets

     8,484        7,752   

Deferred income taxes

     45,231        40,735   
                

Total Assets

   $ 909,292      $ 895,100   
                

Liabilities and Stockholders’ Equity

    

Current Liabilities:

    

Floorplan notes payable

   $ 68,632      $ 68,907   

Floorplan notes payable: non-trade

     166,246        141,581   

Current maturities of line of credit

     —          24,000   

Current maturities of other long-term debt

     23,248        14,303   

Trade payables

     26,437        18,782   

Accrued liabilities

     50,540        47,518   

Deferred income taxes

     122        1,036   

Liabilities related to assets held for sale

     —          5,050   
                

Total Current Liabilities

     335,225        321,177   

Real estate debt, less current maturities

     229,947        230,265   

Other long-term debt, less current maturities

     2,725        2,800   

Deferred revenue

     19,043        17,981   

Other long-term liabilities

     16,879        15,839   
                

Total Liabilities

     603,819        588,062   

Stockholders’ Equity:

    

Preferred stock - no par value; authorized 15,000 shares; none outstanding

     —          —     

Class A common stock - no par value; authorized 100,000 shares; issued and outstanding 22,239 and 22,036

     282,764        280,880   

Class B common stock - no par value; authorized 25,000 shares; issued and outstanding 3,762 and 3,762

     468        468   

Additional paid-in capital

     10,358        10,501   

Accumulated other comprehensive loss

     (5,404     (3,850

Retained earnings

     17,287        19,039   
                

Total Stockholders’ Equity

     305,473        307,038   
                

Total Liabilities and Stockholders’ Equity

   $ 909,292      $ 895,100   
                

The accompanying notes are an integral part of these consolidated statements.

 

2


Table of Contents

LITHIA MOTORS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share amounts)

(Unaudited)

 

     Three months ended June 30,     Six months ended June 30,  
     2010     2009     2010     2009  

Revenues:

        

New vehicle sales

   $ 268,721      $ 211,760      $ 484,338      $ 404,066   

Used vehicle sales

     172,406        144,007        331,770        269,609   

Finance and insurance

     16,274        14,857        30,912        28,394   

Service, body and parts

     71,996        72,312        140,793        145,269   

Fleet and other

     4,704        625        5,507        1,195   
                                

Total revenues

     534,101        443,561        993,320        848,533   

Cost of sales:

        

New vehicle sales

     246,626        194,373        443,839        369,979   

Used vehicle sales

     150,858        125,633        291,257        237,214   

Service, body and parts

     36,617        36,999        71,868        75,289   

Fleet and other

     4,257        267        4,708        481   
                                

Total cost of sales

     438,358        357,272        811,672        682,963   
                                

Gross profit

     95,743        86,289        181,648        165,570   

Asset impairment charges

     13,260        3,520        14,751        5,197   

Selling, general and administrative

     74,813        68,854        145,852        137,912   

Depreciation - buildings

     1,586        1,173        3,167        2,401   

Depreciation and amortization - other

     2,816        2,796        5,984        5,659   
                                

Operating income

     3,268        9,946        11,894        14,401   

Other income (expense):

        

Floorplan interest expense

     (2,567     (2,664     (5,318     (5,575

Other interest expense

     (3,529     (3,367     (7,117     (7,348

Other income, net

     215        258        283        1,422   
                                

Total other expense

     (5,881     (5,773     (12,152     (11,501
                                

Income (loss) from continuing operations before income taxes

     (2,613     4,173        (258     2,900   

Income tax (expense) benefit

     1,099        (1,634     187        (1,145
                                

Income (loss) from continuing operations, net of tax

     (1,514     2,539        (71     1,755   

Income (loss) from discontinued operations, net of tax

     (205     1,124        (381     3,237   
                                

Net income (loss)

   $ (1,719   $ 3,663      $ (452   $ 4,992   
                                

Basic income (loss) per share from continuing operations

   $ (0.06   $ 0.12      $ —        $ 0.08   

Basic income (loss) per share from discontinued operations

     (0.01     0.05        (0.02     0.16   
                                

Basic net income (loss) per share

   $ (0.07   $ 0.17      $ (0.02   $ 0.24   
                                

Shares used in basic per share calculations

     26,014        21,081        25,955        20,917   
                                

Diluted income (loss) per share from continuing operations

   $ (0.06   $ 0.12      $ —        $ 0.08   

Diluted income (loss) per share from discontinued operations

     (0.01     0.05        (0.02     0.16   
                                

Diluted net income (loss) per share

   $ (0.07   $ 0.17      $ (0.02   $ 0.24   
                                

Shares used in diluted per share calculations

     26,014        21,096        25,955        20,960   
                                

The accompanying notes are an integral part of these consolidated statements.

 

3


Table of Contents

LITHIA MOTORS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 

     Six months ended June 30,  
     2010     2009  

Cash flows from operating activities:

    

Net income (loss)

   $ (452   $ 4,992   

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

    

Asset impairments

     14,751        5,197   

Depreciation and amortization

     9,151        8,060   

Depreciation and amortization within discontinued operations

     8        389   

Amortization of debt discount

     —          48   

Stock-based compensation

     948        1,122   

Gain on early extinguishment of debt

     —          (1,317

(Gain) loss on disposal of other assets

     (201     (84

Gain from disposal activities within discontinued operations

     294        (9,112

Deferred income taxes

     (4,784     2,208   

Excess tax deficits from share-based payment arrangements (Increase) decrease, net of effect of divestitures:

     —          46   

Trade receivables, net

     (5,997     8,631   

Contracts in transit

     (3,433     5,013   

Inventories

     (28,996     114,084   

Vehicles leased to others

     (1,210     737   

Prepaid expenses and other

     1,350        19,028   

Other non-current assets

     (768     523   

Increase (decrease), net of effect of divestitures:

    

Floorplan notes payable

     2,770        (94,523

Trade payables

     7,655        958   

Accrued liabilities

     2,106        (2,357

Other long-term liabilities and deferred revenue

     50        10,673   
                

Net cash provided by (used in) operating activities

     (6,758     74,316   

Cash flows from investing activities:

    

Capital expenditures:

    

Non-financeable

     (1,370     (4,318

Financeable

     (512     (10,538

Proceeds from sale of other assets

     2,562        5,602   

Cash paid for acquisitions, net of cash acquired

     (491     —     

Proceeds from sale of stores

     941        22,051   

Principal payments received on notes receivable

     38        —     
                

Net cash provided by investing activities

     1,168        12,797   

Cash flows from financing activities:

    

Flooring notes payable: non-trade

     23,854        (25,502

Borrowings on lines of credit

     —          26,000   

Repayments on lines of credit

     (24,000     (44,000

Principal payments on long-term debt, scheduled

     (4,125     (12,647

Principal payments on long-term debt and capital leases, other

     (14,099     (60,569

Proceeds from issuance of long-term debt

     26,741        34,566   

Proceeds from issuance of common stock

     1,138        1,221   

Repurchase of common stock

     (16     (1

Excess tax deficits from share-based payment arrangements

     —          (46

Dividends paid

     (1,300     —     
                

Net cash provided by (used in) financing activities

     8,193        (80,978
                

Increase in cash and cash equivalents

     2,603        6,135   

Cash and cash equivalents:

    

Beginning of period

     12,776        10,874   
                

End of period

   $ 15,379      $ 17,009   
                

Supplemental disclosure of cash flow information:

    

Cash paid during the period for interest

   $ 12,539      $ 17,482   

Cash paid (refunded) during the period for income taxes, net

     2,878        (17,206

Supplemental schedule of non-cash investing and financing activities:

    

Floorplan debt acquired in connection with acquisitions

   $ 57      $ —     

Acquisition of assets with capital leases

     —          5   

Flooring debt paid in connection with store disposals

     2,134        25,895   

The accompanying notes are an integral part of these consolidated statements.

 

4


Table of Contents

LITHIA MOTORS, INC. AND SUBSIDIARIES

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 1. Interim Financial Statements

Basis of Presentation

These condensed consolidated financial statements contain unaudited information as of June 30, 2010 and for the three- and six-month periods ended June 30, 2010 and 2009. The unaudited interim financial statements have been prepared pursuant to the rules and regulations for reporting on Form 10-Q. Accordingly, certain disclosures required by accounting principles generally accepted in the United States of America for annual financial statements are not included herein. In management’s opinion, these unaudited financial statements include all adjustments necessary for a fair presentation of the information when read in conjunction with our 2009 audited consolidated financial statements and the related notes thereto. The financial information as of December 31, 2009 is derived from our 2009 Annual Report on Form 10-K. The interim condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and the notes thereto included in our 2009 Annual Report on Form 10-K. The results of operations for the interim periods presented are not necessarily indicative of the results to be expected for the full year.

Concentrations of Risk and Uncertainties Regarding Manufacturers

We purchase substantially all of our new vehicles and inventory from various manufacturers at the prevailing prices charged by auto makers to all franchised dealers. Our overall sales could be impacted by the auto manufacturers’ inability or unwillingness to supply our stores with an adequate supply of popular models.

We enter into agreements (“Franchise Agreements”) with the manufacturers. Each Franchise Agreement generally limits the location of the store and provides the auto manufacturer approval rights over changes in store management and ownership. The auto manufacturers are also entitled to terminate the Franchise Agreement if a store is in material breach of the terms. Our ability to expand operations depends, in part, on obtaining consents of the manufacturers for the acquisition of additional stores, which can be withheld depending on the performance of our existing stores of that brand.

We are subject to a concentration of risk in the event of financial distress, including potential reorganization or bankruptcy, of a major vehicle manufacturer. Our sales volume could be materially adversely impacted by the manufacturers’ or distributors’ inability to supply the stores with an adequate supply of vehicles and related financing. Our Chrysler, General Motors (“GM”) and Ford (collectively, the “Domestic Manufacturers”) stores represented approximately 29%, 18% and 6% of our new vehicle sales for the first six months of 2010, respectively, and approximately 30%, 18% and 5% for all of 2009, respectively.

We receive incentives from our manufacturers, including rebates, cash allowances, financing programs, discounts, holdbacks and other incentive consideration. These incentives are recorded as receivables on our balance sheet until payment is received. Our financial condition could be materially adversely impacted by the manufacturers’ or distributors’ inability to continue to offer these incentives at substantially similar terms, or to pay our outstanding receivables. Total receivables from Domestic Manufacturers were $10.4 million and $7.2 million as of June 30, 2010 and December 31, 2009, respectively.

We currently have relationships with a number of manufacturers or their affiliated finance companies, including GMAC LLC, Daimler Financial, Toyota Financial Services, Ford Motor Credit Company, VW Credit, Inc., American Honda Finance Corporation, Nissan Motor Acceptance Corporation and BMW Financial Services NA, LLC. These companies provide retail vehicle financing for our customers and provide us new vehicle floorplan financing for their respective brands. GMAC LLC serves as the

 

5


Table of Contents

primary lender for all other brands. At June 30, 2010, GMAC LLC was the floorplan provider on approximately 70% of the floorplan notes payable outstanding. Certain of these companies have incurred significant losses and are operating under financial constraints. Other companies may incur losses in the future or undergo funding limitations. As a result, credit that has typically been extended to us by the companies may be modified with terms unacceptable to us or revoked entirely. If these events were to occur, we may not be able to pay our floorplan debts or borrow sufficient funds to refinance the vehicles. Even if new financing were available, it may not be on terms acceptable to us.

Most manufacturers have experienced significant declines in sales due to the current economic recession. Many have disclosed substantial operating losses over the recent past. Two of these manufacturers, Chrysler and GM, filed a petition for Chapter 11 bankruptcy protection in the second quarter of 2009. Both succeeded in receiving approval for the transfer and sale of key operating assets into new companies with reduced debt, improved operating efficiencies, new ownership and resized operations.

In connection with its reorganization, the Chrysler entity emerging from bankruptcy protection (“New Chrysler”) assumed most Dealer Sales and Service (Franchise) Agreements but elected to reject certain franchise agreements to reduce its store count. Two of our Chrysler stores (Omaha, NE Chrysler Jeep Dodge and Colorado Springs, CO Chrysler Jeep) were not assumed and those dealerships have ceased operations. Five of our existing Dodge stores were awarded additional franchises to sell either the Chrysler or Jeep brands, or both.

GM undertook a similar process in its reorganization, and selected certain stores within its network for termination. The terminated stores were offered agreements winding down their operations with a final termination no later than October 2010. The GM closure list was not made public, and each terminated dealership signed a non-disclosure agreement with respect to its closure. During the reorganization, we received franchise agreement modification documents that terminate all operations at three locations, terminate Cadillac franchises at two Chevrolet/Cadillac stores, and terminate heavy truck franchises at two Chevrolet franchises. We have also received notification that our one Saturn store would not be continued by GM, and we terminated the franchise in December 2009.

Federal legislation was passed in December 2009 which provided Chrysler and GM dealers who were terminated or who had signed wind-down letters in the manufacturer bankruptcy process the opportunity to pursue reinstatements through an arbitration proceeding. The legislation instructed that the arbitrator, under the auspices of the American Arbitration Association, to balance the economic interest of the dealership, the economic interest of the manufacturer, and the economic interest of the public at large and decide, based upon that balancing, whether or not the dealership should be reinstated into the applicable manufacturer’s dealer network.

We filed notice of arbitration with respect to our previous Colorado Springs, CO Chrysler Jeep dealership; however, we withdrew the notice in the first quarter of 2010. We also filed notice of arbitration with respect to three GM dealerships and have signed agreements in the second quarter of 2010 reinstating two of those dealerships. We withdrew the notice for the third dealership in the second quarter of 2010.

As a result of this legislation, a competing dealership has been awarded reinstatement in a market we currently serve. Additionally, it is possible that other competing dealerships that were terminated or wound-down could be reinstated. If a competing dealership is reinstated in one of the markets where we were awarded additional franchises, there is a possibility the competing dealership could challenge our award of additional franchises. The competing dealership may impact the profitability of our store due to increased competition in the local market area. Further, such reinstatements could add additional costs and burdens on the reorganized manufacturers, reducing their competitiveness. We are unable to predict the ultimate financial impact on our business, if any.

 

6


Table of Contents

As evidenced by the recent bankruptcy proceedings of both Chrysler and GM, state dealer laws do not afford continued protection from manufacturer terminations or non-renewal of franchise agreements under federal bankruptcy laws. While we do not believe additional bankruptcy filings are probable, no assurances can be given that a manufacturer will not seek protection under bankruptcy laws, or that, in this event, they will not seek to terminate franchise rights held by us.

While New Chrysler and GM have both emerged from bankruptcy protection and completed their reorganizations, and much of the near-term risk to the viability of the suppliers has been mitigated, the future remains uncertain. The success of the reorganizations and Chrysler’s integration with Fiat S.p.A., are unknown. The future financial condition of GM and New Chrysler, and their ability to provide products that result in sales and profits consistent with historical results is at risk. Resizing operations could negatively impact the volume of vehicles produced and made available to dealers. Shortages in inventory for any manufacturer as a result of production delays, recalls or other factors could also have a negative impact on our sales volumes and financial results. As such, no assurances can be given that our financial condition, results of operations and cash flows will not be adversely impacted in the future.

Note 2. Inventories

Inventories are valued at the lower of market value or cost, using a pooled approach for vehicles and the specific identification method for parts. The cost of new and used vehicle inventories includes the cost of dealer installed accessories, reconditioning and transportation. Inventories consisted of the following (in thousands):

 

     June 30,
2010
   December 31,
2009

New and program vehicles

   $ 259,312    $ 238,814

Used vehicles

     81,219      70,819

Parts and accessories

     20,532      19,093
             
   $ 361,063    $ 328,726
             

Note 3. Credit Facility Amendment

In January 2010, we executed the eighth amendment to our Credit Facility, which increased the amount allowable for letters of credit to $2.0 million. In February 2010, we executed the ninth amendment to our Credit Facility, which altered the definition of vehicle equity in the agreement to allow more vehicles to be included in the borrowing base calculation.

On June 29, 2010, we executed the tenth amendment to our Credit Facility. This amendment increased our borrowing capacity by $25 million in available credit for a total amount up to $75 million, extended the maturity date to June 30, 2013 and decreased the interest rate on the credit facility to the 1-month LIBOR plus 2.75%. Additionally, this amendment increased the amount of total funded debt we can carry from $260 million to $310 million. Our financial covenant related to vehicle equity was increased from a minimum of $45 million to a minimum of $65 million.

We had $0 and $24.0 million outstanding on our Credit Facility as of June 30, 2010 and December 31, 2009, respectively.

Note 4. Contingencies

Litigation

We are party to numerous legal proceedings arising in the normal course of our business. While we cannot predict with certainty the outcomes of these matters, we do not anticipate that the resolution of legal proceedings arising in the normal course of business or the proceeding described below will have a material adverse effect on our business, results of operations, financial condition, or cash flows.

 

7


Table of Contents

Alaska Service and Parts Advisors and Managers Overtime Suit

On March 22, 2006, seven former employees in Alaska brought suit against Lithia (Dunham, et al. v. Lithia Support Services, et al., 3AN-06-6338 Civil, Superior Court for the State of Alaska) seeking overtime wages, additional liquidated damages and attorney’s fees. The complaint was later amended to include a total of 11 named plaintiffs. The court ordered the dispute to arbitration. In February 2008, the arbitrator granted the plaintiffs’ request to establish a class of plaintiffs consisting of all present and former service and parts department employees totaling approximately 150 individuals who were paid on a commission basis. We have filed a motion requesting reconsideration of this class certification, but the arbitrator died before issuing his opinion. The reconsideration sought a ruling whether these employees or some of these employees are exempt from the applicable state law that provides for the payment of overtime under certain circumstances. The replacement arbitrator has now been appointed and ruled to remove approximately 30 service and parts managers from the case. A class action opt-out notice was mailed to the service and parts employees in October 2009. Lithia and the plaintiffs have agreed to conduct the arbitration in two parts. The first arbitration will determine if liability exists for Lithia. This arbitration is scheduled for September 27, 2010. If the outcome of this arbitration determines that valid claims exist, a second arbitration will be conducted to determine the amount of damages, if any.

We intend to vigorously defend the matter noted above, and to assert available defenses. We cannot make an estimate of the likelihood of negative judgment in this case at this time, and estimate our exposure to be in a range of $0 to $1.5 million. The ultimate resolution of the above noted case is not expected to result in any significant settlement amounts. However, the resolution of this matter cannot be predicted with certainty, and an unfavorable resolution of the matter could have a material adverse effect on our results of operations, financial condition or cash flows.

Note 5. Comprehensive Income (Loss)

Comprehensive income (loss) for the three- and six-month periods ended June 30, 2010 and 2009 included the change in the fair value of cash flow hedging instruments that are reflected in stockholders’ equity, net of tax, instead of net income. The following table sets forth the calculation of comprehensive income (loss) (in thousands):

 

     Three Months Ended June 30,    Six Months Ended June 30,
     2010     2009    2010     2009

Net income (loss)

   $ (1,719   $ 3,663    $ (452   $ 4,992

Cash flow hedges:

         

Derivative gain (loss), net of tax effect of $661, $(713), $955 and $(1,196), respectively

     (1,076     1,160      (1,554     1,991
                             

Total comprehensive income (loss)

   $ (2,795   $ 4,823    $ (2,006   $ 6,983
                             

Note 6. 2003 Stock Incentive Plan

At our 2010 Annual Meeting of Shareholders held in April 2010, our shareholders amended and restated the 2003 Stock Incentive Plan (the “2003 Plan”), increasing the number of shares issuable by 600,000 shares to 2,800,000 shares.

Note 7. Reclassifications

The results of operations of stores classified as discontinued operations have been presented on a comparable basis for all periods presented in the accompanying consolidated statements of operations. See also Note 13.

Note 8. Earnings (Loss) Per Share

We compute net income (loss) per share of Class A and Class B common stock using the two-class method. Under this method, basic net income per share is computed using the weighted average number of common shares outstanding during the period excluding unvested common shares subject to repurchase or cancellation. Diluted net income per share is computed using the weighted average number of common shares and, if dilutive, potential common shares outstanding during the period.

 

8


Table of Contents

Potential common shares consist of the incremental common shares issuable upon the exercise of stock options, warrants, conversion of any convertible senior subordinated notes and unvested common shares subject to repurchase or cancellation. The dilutive effect of outstanding stock options and warrants is reflected in diluted earnings per share by application of the treasury stock method. The computation of the diluted net income per share of Class A common stock assumes the conversion of Class B common stock, while the diluted net income per share of Class B common stock does not assume the conversion of those shares.

Except with respect to voting rights, the rights of the holders of our Class A and Class B common stock are identical. Our Articles of Incorporation require that the Class A and Class B common stock must share equally in any dividends, liquidation proceeds or other distribution with respect to our common stock and the Articles of Incorporation can only be amended by a vote of the shareholders. Additionally, Oregon law provides that amendments to our Articles of Incorporation, which would have the effect of adversely altering the rights, powers or preferences of a given class of stock, must be approved by the class of stock adversely affected by the proposed amendment. As a result, the undistributed earnings for each year are allocated based on the contractual participation rights of the Class A and Class B common shares as if the earnings for the year had been distributed. As the liquidation and dividend rights are identical, the undistributed earnings are allocated on a proportionate basis. Further, as we assume the conversion of Class B common stock in the computation of the diluted net income per share of Class A common stock, the undistributed earnings are equal to net income for that computation.

Following is a reconciliation of the income (loss) from continuing operations and weighted average shares used for our basic earnings per share (“EPS”) and diluted EPS from continuing operations for the three and six months ended June 30, 2010 and 2009 (in thousands, except per share amounts):

 

Three Months Ended June 30,

   2010     2009

Basic EPS from Continuing Operations

   Class A     Class B     Class A    Class B

Numerator:

         

Income (loss) from continuing operations applicable to common stockholders

   $ (1,295   $ (219   $ 2,086    $ 453

Distributed income applicable to common stockholders

     (1,112     (188     —        —  
                             

Basic undistributed (loss) income from continuing operations applicable to common stockholders

   $ (2,407   $ (407   $ 2,086    $ 453
                             

Denominator:

         

Weighted average number of shares outstanding used to calculate basic income (loss) per share

     22,252        3,762        17,319      3,762
                             

Basic income (loss) per share applicable to common stockholders

   $ (0.06   $ (0.06   $ 0.12    $ 0.12

Basic distributed income per share applicable to common stockholders

     (0.05     (0.05     —        —  
                             

Basic undistributed income (loss) per share applicable to common stockholders

   $ (0.11   $ (0.11   $ 0.12    $ 0.12
                             

 

9


Table of Contents

Three Months Ended June 30,

   2010     2009

Diluted EPS from Continuing Operations

   Class A     Class B     Class A    Class B

Numerator:

         

Distributed income applicable to common stockholders

   $ (1,112   $ (188   $ —      $ —  

Reallocation of distributed income due to conversion of Class B to Class A common shares outstanding

     (188     —          —        —  
                             

Diluted distributed income applicable to common stockholders

   $ (1,300   $ (188   $ —      $ —  
                             

Undistributed income (loss) from continuing operations applicable to common stockholders

   $ (2,407   $ (407   $ 2,086    $ 453

Reallocation of undistributed income (loss) due to conversion of Class B to Class A

     (407     —          453      —  
                             

Diluted undistributed income (loss) from continuing operations applicable to common stockholders

   $ (2,814   $ (407   $ 2,539    $ 453
                             

Denominator:

         

Weighted average number of shares outstanding used to calculate basic income (loss) per share

     22,252        3,762        17,319      3,762

Weighted average number of shares from stock options

     —          —          15      —  

Conversion of Class B to Class A common shares outstanding

     3,762        —          3,762      —  
                             

Weighted average number of shares outstanding used to calculate diluted income per share

     26,014        3,762        21,096      3,762
                             

Diluted income (loss) per share applicable to common stockholders

   $ (0.06   $ (0.06   $ 0.12    $ 0.12

Diluted distributed income per share applicable to common stockholders

     (0.05     (0.05     —        —  
                             

Diluted undistributed income (loss) per share applicable to common stockholders

   $ (0.11   $ (0.11   $ 0.12    $ 0.12
                             

Three Months Ended June 30,

   2010     2009

Diluted EPS

   Class A     Class B     Class A    Class B

Antidilutive Securities

         

2 7/8 % convertible senior subordinated notes

     —          —          135      —  

Shares issuable pursuant to stock options not included since they were antidilutive

     947        —          1,739      —  

 

10


Table of Contents

Six Months Ended June 30,

   2010     2009  

Basic EPS from Continuing Operations

   Class A     Class B     Class A    Class B  

Numerator:

         

Income (loss) from continuing operations applicable to common stockholders

   $ (61   $ (10   $ 1,439    $ 316   

Distributed income applicable to common stockholders

     (1,112     (188     —        —     
                               

Basic undistributed (loss) income from continuing operations applicable to common stockholders

   $ (1,173   $ (198   $ 1,439    $ 316   
                               

Denominator:

         

Weighted average number of shares outstanding used to calculate basic income (loss) per share

     22,193        3,762        17,155      3,762   
                               

Basic income (loss) per share applicable to common stockholders

   $ —        $ —        $ 0.08    $ 0.08   

Basic distributed income per share applicable to common stockholders

     (0.05     (0.05     —        —     
                               

Basic undistributed income (loss) per share applicable to common stockholders

   $ (0.05   $ (0.05   $ 0.08    $ 0.08   
                               

Six Months Ended June 30,

   2010     2009  

Diluted EPS from Continuing Operations

   Class A     Class B     Class A    Class B  

Numerator:

         

Distributed income applicable to common stockholders

   $ (1,112   $ (188   $ —      $ —     

Reallocation of distributed income as a result of conversion of dilutive stock options

     —          —          —        —     

Reallocation of distributed income due to conversion of Class B to Class A common shares outstanding

     (188     —          —        —     
                               

Diluted distributed income applicable to common stockholders

   $ (1,300   $ (188   $ —      $ —     
                               

Undistributed income (loss) from continuing operations applicable to common stockholders

   $ (1,173   $ (198   $ 1,439    $ 316   

Reallocation of undistributed income as a result of conversion of dilutive stock options

     —          —          1      (1

Reallocation of undistributed income (loss) due to conversion of Class B to Class A

     (198     —          315      —     
                               

Diluted undistributed income (loss) from continuing operations applicable to common stockholders

   $ (1,371   $ (198   $ 1,755    $ 315   
                               

 

11


Table of Contents

Six Months Ended June 30,

   2010     2009

Denominator:

         

Weighted average number of shares outstanding used to calculate basic income (loss) per share

     22,193        3,762        17,155      3,762

Weighted average number of shares from stock options

     —          —          43      —  

Conversion of Class B to Class A common shares outstanding

     3,762        —          3,762      —  
                             

Weighted average number of shares outstanding used to calculate diluted income (loss) per share

     25,955        3,762        20,960      3,762
                             

Diluted income (loss) per share available to common stockholders

   $ —        $ —        $ 0.08    $ 0.08

Diluted distributed income per share applicable to common stockholders

     (0.05     (0.05     —        —  
                             

Diluted undistributed income (loss) per share applicable to common stockholders

   $ (0.05   $ (0.05   $ 0.08    $ 0.08
                             

Diluted EPS

   Class A     Class B     Class A    Class B

Antidilutive Securities

         

2 7/8 % convertible senior subordinated notes

     —          —          647      —  

Shares issuable pursuant to stock options not included since they were antidilutive

     900        —          1,758      —  

Note 9. Asset Impairment Charges

Long-lived assets classified as held and used and definite-lived intangible assets are reviewed for impairment whenever events or circumstances indicate that the carrying amount of assets may not be recoverable. An estimate of future undiscounted net cash flows associated with the long-lived assets is used to determine if the carrying value of the assets is recoverable. An impairment charge is recorded for the amount the carrying value of the asset exceeds its fair value.

Our portfolio of real estate includes properties held for future development, comprised of undeveloped land and vacant facilities. The undeveloped land was purchased in connection with our planned development of stand-alone used vehicle stores or to relocate existing new vehicle stores in certain markets. In 2008, our plans to develop the land were placed on hold until economic conditions improved. The vacant facilities are a result of the bankruptcy reorganization of Chrysler and GM that terminated certain stores we operated, or through our election to close certain underperforming locations. We believe many of these locations are best utilized for retail automotive purposes reflective of our intended use and construction specifications.

In the fourth quarter of 2009, we completed an equity offering. One of the intended uses of the proceeds was, and remains, to fund potential acquisitions. Following the equity offering, we considered various strategies to convert our properties held for future development into operational assets. We ultimately concluded the best alternative was to seek new vehicle franchises that could be acquired and located in our properties. We began an exhaustive search to identify and ultimately acquire franchises in these markets.

By the end of the second quarter of 2010, we evaluated the results of our comprehensive search and we determined that we would be unable to acquire franchises at reasonable prices to mitigate the continued holding costs of the facilities. We also determined that development opportunities for our

 

12


Table of Contents

undeveloped land would not be realizable within a short to medium-term time period. In addition, through the first half of 2010, we experienced various macroeconomic and industry specific factors which influenced our decision to modify our disposition strategy.

At the end of 2009, the projected rate of annualized United States new vehicle sales was forecasted to recover from the extremely low levels experienced in 2009 to a more robust level in 2010, with some analysts projecting as many as 13 million new vehicles sold in the year. However, as 2010 has progressed, the current annualized new vehicle sales levels have been revised down to around an 11.5 million unit range, and projections for the year 2011 and beyond have become more uncertain with respect to the pace at which a return to the higher sales levels experienced until 2007 will occur, if at all.

The closure of a number of automotive retail locations, due both to the economic downturn and as a result of the termination of franchises by major domestic manufacturers in connection with their bankruptcy proceedings, has created an oversupply of vacant dealership properties across the United States. At current sales levels, the existing automotive dealership network retains a significant idle capacity, which reduces the need for additional retail space provided by vacant dealership sites or by developing new sites. It has become apparent in 2010 that this oversupply of dealer capacity may take a significantly longer period to be absorbed than previously thought.

Additionally, much of the improvement in demand for properties held for future development is tied to a broader economic recovery. Retailers and other commercial users who are willing and able to make the often significant capital investment these properties require must feel more optimistic about the outlook for the future. While the economy has improved from the unprecedented depressed levels experienced in 2009, the longer-term outlook remains cautious. Anemic growth of economic activity out of the recession, a reduction in outlook for GDP growth by economists, persistently high unemployment rates, and the European credit crisis are impacting consumer confidence and delaying the expected rebound of the U.S. economy. The prospects for a quick recovery are low, with many predicting a long, slow recovery that may not reach levels experienced in the past decade for the foreseeable future.

Also, the relative financial condition of regional banks, many of which carry significant quantities of non-performing assets or other owned real estate, remains tenuous. As a result, their inability or unwillingness to finance the purchase of commercial properties for potential buyers significantly reduces the demand and opportunities for us to sell our holdings at reasonable prices. Overall, availability of credit for prospective buyers remains tight compared to historical levels, reducing the potential pool of buyers to only the most creditworthy market participants.

In the markets where our properties are located, we have experienced a large supply of vacant dealership sites, commercial real estate in general and available land for commercial and retail development, which allows prospective buyers a number of choices and increases price pressure. In evaluating broader commercial real estate trends, the supply of commercial real estate failed to decrease in the first half of the year and continues to significantly outstrip current demand. Sales activity remains limited given diverging price expectations by buyers and sellers. When sales do take place, the realized prices are often lower than in prior periods, reflecting the financially distressed nature of the seller and/or the leveraged negotiating position of the buyer.

As a result of these various considerations, we changed our strategy regarding our real estate held for development. Previously, we contemplated disposition in the normal course of business under a highest and best use scenario allowing for a “market reasonable” marketing period. In the second quarter of 2010, we adopted a strategy focused on a more immediate disposition to potential buyers meeting broader needs and characteristics, including a different commercial retail use, allowing for the redeployment of the invested capital to higher-growth potential opportunities within our business.

 

13


Table of Contents

In the second quarter of 2010, we experienced an increase in sales interest by prospective buyers; although offers were made at prices significantly lower than we anticipated. In certain cases, these offers were made at amounts that we consider to be significantly lower than the value of these properties from a long-term income approach at their highest and best use. Also in some cases, the offers represented amounts less than current replacement cost. However, given the prospect of accepting these offers and affecting a quick sale, or alternatively continuing the capital investment in these non-operational properties for a longer period until we or other market participants can find a suitable operational use for these properties, we decided to accept certain offers and redeploy the capital elsewhere.

As a result of the above factors, we believe events and circumstances indicated the carrying amount of our non-operational assets may no longer be recoverable at June 30, 2010, triggering an interim impairment test on the totality of our portfolio of such assets.

In connection with the impairment test, we recorded an impairment of $13.3 million in the second quarter of 2010, and $14.8 million in the six-month period ended June 30, 2010, as a component of asset impairment charges on our Consolidated Statements of Operations. See also Note 12.

As additional market information becomes available and negotiations with prospective buyers continue, estimated fair market values of our properties may change. These changes may result in the recognition of additional losses in future periods.

Impairment charges recorded in the three and six-months ended June 30, 2009, were associated with assets previously classified as held for sale. As a result of their reclassification in the fourth quarter of 2009 and first quarter of 2010, the associated impairment charges were reclassified from discontinued operations to continuing operations as a component of asset impairment charges.

Note 10. Stock-Based Compensation

In the first quarter of 2010, we issued non-participating restricted stock units covering 309,000 shares of our Class A common stock to certain employees. The restricted stock units fully vest on the fourth anniversary of the grant date. Total estimated compensation expense to be recognized over the vesting period related to these stock-based awards, calculated using a fair value methodology, is $1.5 million, of which approximately $0.3 million will be recognized in 2010.

In the second quarter of 2010, we issued non-qualified stock options covering 6,000 shares and non-participating restricted stock units covering 11,000 shares of our Class A common stock to members of our Board of Directors. All of these awards vest in approximately one year on the date of the next annual shareholders’ meeting. Total estimated compensation expense to be recognized over the vesting period related to these stock-based awards, calculated using a fair value methodology, is $110,000, of which approximately $75,000 will be recognized in 2010.

Note 11. Derivative Instruments

We enter into interest rate swaps to manage the variability of our interest rate exposure, thus fixing a portion of our interest expense in a rising or falling rate environment. We do not enter into derivative instruments for any purpose other than to manage interest rate exposure of the 1-month LIBOR benchmark. That is, we do not engage in interest rate speculation using derivative instruments.

Typically, we designate all interest rate swaps as cash flow hedges and, accordingly, we record the change in fair value of these interest rate swaps in other comprehensive income rather than net income until the underlying hedged transaction affects net income. If a swap is no longer accounted for as a cash flow hedge and the forecasted transaction remains probable or reasonably possible of occurring, the gain or loss recorded in accumulated other comprehensive income is recognized in income as the forecasted transaction occurs. If the forecasted transaction is not probable of occurring, the gain or loss recorded in accumulated other comprehensive income (loss) is recognized in income immediately.

 

14


Table of Contents

At June 30, 2010 and December 31, 2009, the net fair value of all of our agreements totaled a loss of $9.4 million and $6.9 million, respectively, which was recorded on our balance sheet as a component of accrued liabilities and other long-term liabilities. The estimated amount expected to be reclassified into earnings within the next twelve months was $3.0 million at June 30, 2010.

As of June 30, 2010, we had outstanding the following interest rate swaps with U.S. Bank Dealer Commercial Services:

 

   

effective June 16, 2006 – a ten year, $25 million interest rate swap at a fixed rate of 5.587% per annum, variable rate adjusted on the 1st and 16th of each month;

 

   

effective January 26, 2008 – a five year, $25 million interest rate swap at a fixed rate of 4.495% per annum, variable rate adjusted on the 26th of each month;

 

   

effective May 1, 2008 – a five year, $25 million interest rate swap at a fixed rate of 3.495% per annum, variable rate adjusted on the 1 st and 16th of each month; and

 

   

effective May 1, 2008 – a five year, $25 million interest rate swap at a fixed rate of 3.495% per annum, variable rate adjusted on the 1 st and 16th of each month.

We receive interest on all of the interest rate swaps at the one-month LIBOR rate. The one-month LIBOR rate at June 30, 2010 was 0.348% per annum, as reported in the Wall Street Journal.

The fair value of our derivative instruments was included in our balance sheet as follows:

 

      Fair Value of Asset Derivatives    Fair Value of Liability Derivatives

Balance Sheet Information

(in thousands)

   Location in
Balance Sheet
   June 30,
2010
   Location in Balance Sheet    June 30,
2010

Derivatives Designated as

Hedging Instruments        

           

Interest Rate Swap

Contracts

   Prepaid expenses and other    $ —      Accrued liabilities    $ 2,607
   Other non-current assets      —      Other long-term liabilities      6,780
                   
      $ —         $ 9,387
                   

Balance Sheet Information

(in thousands)

   Fair Value of Asset Derivatives    Fair Value of Liability Derivatives
   Location in
Balance Sheet
   December 31,
2009
   Location in
Balance Sheet
   December  31,
2009

Derivatives Designated as

Hedging Instruments        

           

Interest Rate Swap

Contracts

   Prepaid expenses and other    $ —      Accrued liabilities    $ 1,668
   Other non-current assets      —      Other long-term liabilities      5,212
                   
      $ —         $ 6,880
                   

 

15


Table of Contents

The effect of derivative instruments on our Consolidated Statements of Operations for the three and six-month periods ended June 30, 2010 and 2009 was as follows (in thousands):

 

Derivatives in Cash

Flow Hedging

Relationships

   Amount of
Gain/(Loss)
Recognized
in OCI
(Effective
Portion)
    Location of
Gain/(Loss)
Reclassified
from
Accumulated
OCI into
Income
(Effective
Portion)
   Amount of
Gain/(Loss)
Reclassified
from
Accumulated
OCI into  Income
(Effective
Portion)
    Location of
Gain/(Loss)
Recognized in Income on
Derivative
(Ineffective
Portion and
Amount
Excluded from
Effectiveness Testing)
   Amount of
Gain/(Loss)

Recognized in
Income on
Derivative
(Ineffective
Portion and
Amount
Excluded  from
Effectiveness
Testing)
 

Three Months Ended

June 30, 2010            

            

Interest Rate Swap Contracts

   $ (2,498   Floorplan Interest expense    $ (761   Floorplan Interest expense    $ (169

Three Months Ended

June 30, 2009            

            

Interest Rate Swap Contracts

   $ 896      Floorplan Interest expense    $ (977   Floorplan Interest expense    $ 457   

 

Derivatives Not Designated

as Hedging Instruments

   Location of
Gain/(Loss)
Recognized in  Income
on Derivative
   Amount of
Gain/(Loss)
Recognized in
Income on
Derivative

Three Months Ended

June 30, 2010            

     

Interest Rate Swap Contracts

   Floorplan interest expense    $ —  

Three Months Ended

June 30, 2009            

     

Interest Rate Swap Contracts

   Floorplan interest expense    $ —  

 

Derivatives in Cash

Flow Hedging

Relationships

   Amount of
Gain/(Loss)
Recognized
in OCI
(Effective
Portion)
    Location of
Gain/(Loss)
Reclassified from
Accumulated
OCI into
Income
(Effective
Portion)
   Amount of
Gain/(Loss)
Reclassified
from
Accumulated
OCI into  Income
(Effective
Portion)
    Location of
Gain/(Loss)
Recognized in
Income on
Derivative
(Ineffective
Portion and
Amount
Excluded  from
Effectiveness
Testing)
   Amount of
Gain/(Loss)
Recognized in
Income  on
Derivative
(Ineffective
Portion and
Amount
Excluded  from
Effectiveness
Testing)
 

Six Months Ended

June 30, 2010        

            

Interest Rate Swap Contracts

   $ (4,032   Floorplan Interest expense    $ (1,523   Floorplan Interest expense    $ (487

Six Months Ended

June 30, 2009        

            

Interest Rate Swap Contracts

   $ 1,270      Floorplan Interest expense    $ (1,917   Floorplan Interest expense    $ 396   

 

16


Table of Contents

Derivatives Not Designated

as Hedging Instruments

   Location of Gain/(Loss)
Recognized in Income on
Derivative
   Amount of
Gain/(Loss)
Recognized in Income
on Derivative
 

Six Months Ended

June 30, 2010        

     

Interest Rate Swap Contracts

   Floorplan interest expense    $ —     

Six Months Ended

June 30, 2009        

     

Interest Rate Swap Contracts

   Floorplan interest expense    $ (6

See also Notes 5 and 12.

Note 12. Fair Value Measurements

We adopted the provisions of Fair Value Measurements and Disclosures: Improving Disclosures about Fair Value Measurements on January 1, 2010. The adoption requires disclosures about recurring and non-recurring fair value measurements, including transfers into and out of Level 1 and Level 2 fair value measurement categories. Clarification was also provided on the amount of disaggregation, inputs and valuation techniques required.

Additionally, information about purchases, sales, issuances and settlements on a gross basis will be required for Level 3 fair value measurements in interim and year-end periods ending after December 15, 2010. Since this pertains only to footnote disclosure, we do not believe it will have a material impact on our financial position or results of operations.

Factors used in determining the fair value of our financial assets and liabilities are summarized into three broad categories:

 

   

Level 1 – quoted prices in active markets for identical securities;

 

   

Level 2 – other significant observable inputs, including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.; and

 

   

Level 3 – significant unobservable inputs, including our own assumptions in determining fair value.

The inputs or methodology used for valuing financial assets and liabilities are not necessarily an indication of the risk associated with investing in them.

We use the income approach to determine the fair value of our interest rate swaps using observable Level 2 market expectations at measurement date and an income approach to convert estimated future cash flows to a single present amount (discounted) assuming that participants are motivated, but not compelled to transact. Level 2 inputs for the swap valuations are limited to quoted prices for similar assets or liabilities in active markets (specifically futures contracts on LIBOR for the first two years) and inputs other than quoted prices that are observable for the asset or liability (specifically LIBOR cash and swap rates and credit risk at commonly quoted intervals). Mid-market pricing is used as a practical expedient for fair value measurements. Key inputs, including the cash rates for very short term, futures rates for up to two years and LIBOR swap rates beyond the derivative maturity are used to predict future reset rates to discount those future cash flows to present value at measurement date. Inputs are collected from Bloomberg on the last market day of the period. The same methodology is used to determine the rate used to discount the future cash flows. The valuation of the interest rate swaps also takes into consideration our own, as well as the counterparty’s, risk of non-performance under the contract. See also Note 11.

 

17


Table of Contents

We estimate the fair value of our assets held for sale and liabilities related to assets held for sale based on a market valuation approach, which uses prices and other relevant information generated primarily by recent market transactions involving similar or comparable assets or liabilities, as well as our historical experience in divestitures, acquisitions and real estate transactions. When available, we use inputs from independent valuation experts, such as brokers and real estate appraisers, to corroborate our internal estimates. As these valuations contain unobservable inputs, we classified the assets held for sale and liabilities related to assets held for sale as Level 3.

We estimate the fair value of long-lived assets that are recorded at fair value based on a market valuation approach. We use prices and other relevant information generated primarily by recent market transactions involving similar or comparable assets or liabilities, as well as our historical experience in divestitures, acquisitions and real estate transactions. Additionally, we may use a cost valuation approach to value long-lived assets when a market valuation approach is unavailable. Under this approach, we determine the cost to replace the service capacity of an asset, adjusted for physical and economic obsolescence. When available, we use valuation inputs from independent valuation experts, such as real estate appraisers and brokers, to corroborate our estimates of fair value. Real estate appraisers’ and brokers’ valuations are typically developed using one or more valuation techniques including market, income and replacement cost approaches. As these valuations contain unobservable inputs, we classified the long-lived assets as Level 3.

We estimate the fair value of acquired intangible assets, such as franchise value, customer lists and non-compete agreements, based on a market valuation approach. We use prices and other relevant information generated primarily by recent market transactions involving similar or comparable assets or liabilities, as well as our historical experience in divestitures and acquisitions. When available, we use valuation inputs from independent valuation experts, such as brokers, to corroborate our estimates of fair value. We also may use an income approach to convert estimated future cash flows to a single present amount (discounted) assuming that participants are motivated, but not compelled to transact. Additionally, we may use a cost valuation approach to value these assets when a market or income valuation approach is unavailable. Under this approach, we determine replacement cost, if applicable, or evaluate forecasted incremental cash flows and discounted to their present value. As these valuations contain unobservable inputs, we classified the intangible assets as Level 3.

There were no changes to our valuation techniques during the six-month period ended June 30, 2010.

The following table summarizes our non-financial assets and liabilities measured at fair value at June 30, 2010 and December 31, 2009 (in thousands):

 

     June 30, 2010
     Fair Value    Input Level

Intangible assets

   $ 300    Level 3

Long-lived assets

     32,916    Level 3

 

     December 31, 2009
     Fair Value    Input Level

Assets held for sale

   $ 11,693    Level 3

Liabilities related to assets held for sale

     5,050    Level 3

Franchise value

     1,691    Level 3

Long-lived assets

     52,419    Level 3

 

18


Table of Contents

The following tables summarize valuation adjustments recorded in our Consolidated Statement of Operations on non-financial assets measured and recorded at fair value on a non-recurring basis for the three- and six-month periods ended June 30, 2010 and 2009 (in thousands):

 

Three Months Ended

June 30, 2010

   Fair Value Measurement Using       
   Level 1    Level 2    Level 3    Gain/(Loss)  

Long-lived assets held and used

           

Building and improvements

   $ —      $ —      $ 19,417    $ (7,555

Land

   $ —      $ —      $ 13,499    $ (5,705

 

Three Months Ended

June 30, 2009

   Fair Value Measurement Using       
   Level 1    Level 2    Level 3    Gain/(Loss)  

Assets held for sale

   $ —      $ —      $ 140,021    $ (4,611

Valuation adjustments recorded in the three-months ended June 30, 2009, for assets held for sale totaled $4.6 million. $3.5 million was included as a component of asset impairment charges and $1.1 million was included as a component of income (loss) from discontinued operations, net of tax, in our Consolidated Statements of Operations. See also Note 13.

 

Six Months Ended

June 30, 2010

   Fair Value Measurement Using       
   Level 1    Level 2    Level 3    Gain/(Loss)  

Long-lived assets held and used

           

Building and improvements

   $ —      $ —      $ 23,559    $ (8,573

Land

   $ —      $ —      $ 13,499    $ (6,178

 

Six Months Ended

June 30, 2009

   Fair Value Measurement Using       
   Level 1    Level 2    Level 3    Gain/(Loss)  

Assets held for sale

   $ —      $ —      $ 140,021    $ (6,096

Valuation adjustments recorded in the six-months ended June 30, 2009, for assets held for sale totaled $6.1 million. $5.2 million was included as a component of asset impairment charges and $0.9 million was included as a component of income (loss) from discontinued operations, net of tax, in our Consolidated Statements of Operations. See also Note 13.

We had $167.5 million and $162.4 million of long-term fixed interest rate debt outstanding as of June 30, 2010 and December 31, 2009, respectively. As of June 30, 2010, this debt had maturity dates between January 2011 and October 2029. We calculate the estimated fair value of our fixed rate debt using a discounted cash flow methodology. Using estimated current interest rates based on a similar risk profile and duration, the fixed cash flows are discounted and summed to compute the fair value of the debt. Based on this analysis, we have determined that the fair value of this long-term fixed interest rate debt was approximately $178.6 million and $166.8 million at June 30, 2010 and December 31, 2009, respectively. We believe the carrying value of our variable rate debt approximates fair value.

Note 13. Discontinued Operations

We perform an internal evaluation of our store performance, on a store-by-store basis, in the last month of each quarter. If a store does not meet certain return on investment criteria established by our management team, the location is included on a “watch list” and is considered for potential disposition. Factors we consider in reaching the conclusion to dispose of a store include: (i) actual operating results of the store over a predetermined period of time subsequent to placing the store on the “watch list,” including prospects for improved financial performance; (ii) extent of capital improvements and commitments thereto necessary to optimize operational efficiencies and marketability of the associated franchise; (iii) outlook as to the economic prospects for the local market and viability of the franchise within that market; and (iv) geographic location and franchise mix of our portfolio.

 

19


Table of Contents

Once we have reached a decision to dispose of a store, we evaluate the following criteria as required by U.S. generally accepted accounting standards:

 

   

our management team, possessing the necessary authority, commits to a plan to sell the store;

 

   

the store is available for immediate sale in its present condition;

 

   

an active program to locate buyers and other actions that are required to sell the store are initiated;

 

   

a market for the store exists and we believe its sale is likely. We also expect to record the transfer of the store as a completed sale within one year;

 

   

active marketing of the store commences at a price that is reasonable in relation to the estimated fair market value; and

 

   

our management team believes it is unlikely that changes will be made to the plan or to withdraw the plan to dispose of the store.

If we determine the above criteria have been met, we classify the store assets to be disposed of, and liabilities directly associated with those assets, as held for sale in our Consolidated Balance Sheet.

We reclassify the store’s operations to discontinued operations in our Consolidated Statement of Operations, on a comparable basis for all periods presented, provided we do not expect to have any significant continuing involvement in the store’s operations after its disposal.

At December 31, 2009, two operating stores and three properties were classified as held for sale. Both operating stores were under contract to sell, and, based on our evaluation, we believe the locations met the criteria to be classified as held for sale at that time. Based on subsequent negotiations with the buyer in the first quarter of 2010, management concluded that it was no longer probable that the sale of these stores would be effected, resulting in the determination that these two operating stores no longer met all of the criteria for classification as held for sale at March 31, 2010. Therefore, in the first quarter of 2010, assets and related liabilities associated with two stores were reclassified from assets held for sale to held and used. Their associated results of operations were retrospectively reclassified from discontinued operations to continuing operations for all periods presented.

In the second quarter of 2010, we classified the operating results of Fresno Dodge, which was sold during the quarter, as discontinued operations. Additionally, one of the properties classified as held for sale as of December 31, 2009 was sold. Management evaluated the remaining two properties to determine if classification remained appropriate. Based on new facts and circumstances previously considered unlikely, management no longer believes the sales are probable. As a result the properties were reclassified to assets held and used in June 2010.

As of June 30, 2010 and December 31, 2009, we had no assets classified and two stores and three properties classified, respectively, as held for sale. Assets held for sale included the following (in thousands):

 

     June 30,
2010
   December 31,
2009

Inventories

   $ —      $ 8,098

Property, plant and equipment

     —        3,572

Intangible assets

     —        23
             
   $ —      $ 11,693
             

 

20


Table of Contents

Liabilities related to assets held for sale included the following (in thousands):

 

     June 30,
2010
   December 31,
2009

Floorplan notes payable

   $ —      $ 2,888

Real estate debt

     —        2,162
             
   $ —      $ 5,050
             

Certain financial information related to discontinued operations was as follows (in thousands):

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2010     2009     2010     2009  

Revenue

   $ 1,844      $ 26,634      $ 6,002      $ 74,948   
                                

Pre-tax loss from discontinued operations

   $ (67   $ (1,303   $ (341   $ (3,688

Gain (loss) on disposal activities

     (277     3,236        (294     9,112   
                                
     (344     1,933        (635     5,424   

Income tax benefit (expense)

     139        (809     254        (2,187
                                

Income (loss) from discontinued operations, net of income tax benefit

   $ (205   $ 1,124      $ (381   $ 3,237   
                                

Amount of goodwill and other intangible assets disposed of

   $ —        $ 1,017      $ —        $ 1,037   
                                

Cash generated from disposal activities

   $ 520      $ 10,409      $ 941      $ 22,051   
                                

The gain (loss) on disposal activities included the following (in thousands):

 

     Three Months Ended
June. 30,
    Six Months Ended
June 30,
 
     2010     2009     2010     2009  

Goodwill and other intangible assets

   $ —        $ 3,598      $ —        $ 10,998   

Property, plant and equipment

     (199     1,243        (210     (1,122

Inventory

     —          442        —          1,359   

Other

     (78     (2,047     (84     (2,123
                                
   $ (277   $ 3,236      $ (294   $ 9,112   
                                

Interest expense is allocated to stores classified as discontinued operations for actual flooring interest expense directly related to the new vehicles in the store. Interest expense related to our working capital, acquisition and used vehicle credit facility is allocated based on the amount of assets pledged towards the total borrowing base.

Note 14. Self-insured Medical Plan Coverage

In the first quarter of 2010, we modified our employee medical insurance plan coverage. Effective with the plan year starting January 1, 2010, we changed employee coverage from a fully insured plan to a self-insured plan, except for a population of employees in select California dealerships that remain on a fully insured plan. We carry specific stop-loss coverage insurance in the event a large claim is made under the plan. We estimate the cost to provide medical benefits for existing claims, including claims incurred but not reported, based primarily on an analysis of our historical claims experience, the design of the plan and expectations of medical cost growth factors. We monitor actual claims activity and related costs on a regular basis and evaluate their impact on our assumptions. Any changes to assumptions, including actual claims experience and medical cost factors, may result in the recognition of additional charges, which could have a material adverse impact on our financial position and results of operations.

At June 30, 2010, the self-insured medical plan reserve, net of payments made in the period, totaled $2.3 million, and was included in accrued liabilities on our Consolidated Balance Sheets.

 

21


Table of Contents

Note 15. Severance Reserve

In the second quarter of 2010, we entered into an agreement with Jeffrey DeBoer, Senior Vice President and Chief Financial Officer, stipulating a one-time cash payment associated with the acceptance of his resignation no later than October 31, 2010. Under the terms of the agreement, we will also provide out-placement consulting services for a maximum of two years, the option to purchase two vehicles leased from us and a pro-rated portion of his variable compensation. Mr. DeBoer also will provide his services as a consultant for up to two years.

As a result of this agreement, we recorded a reserve totaling $0.7 million in the second quarter of 2010 as a component of Selling, General and Administrative expense on our Consolidated Statements of Operations.

Note 16. Subsequent Events

Acquisition of Stores

On July 19, 2010 we acquired the inventory, equipment, intangible assets and certain reserves related to Honda of Bend and agreed to the transfer of Chevrolet and Cadillac brands from Bob Thomas Chevrolet Cadillac for a purchase price of $4.7 million, of which $3.8 million was paid in cash and $0.9 million was financed through a floor plan credit facility. As of August 5, 2010, the initial accounting for determining the acquisition-date fair value for each major class of assets and liabilities acquired, including goodwill, was not yet complete.

Amendment to Credit Facility

On July 15, 2010 we executed the eleventh amendment to the Credit Facility, which lowered the interest rate on the line to 1-month LIBOR plus 2.35%.

Common Stock Dividend

On July 29, 2010, we announced that our Board of Directors approved a dividend of $0.05 per share on our Class A and Class B common stock for the second quarter of 2010. The dividend will total approximately $1.3 million and will be paid on August 27, 2010 to shareholders of record on August 13, 2010.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward Looking Statements and Risk Factors

Some of the statements under the sections entitled “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and elsewhere in this Form 10-Q constitute forward looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Generally, you can identify forward-looking statements by terms such as “may,” “will,” “should,” “expect,” “plan,” “intend,” “forecast,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” and “continue” or the negative of these terms or other comparable terminology. The forward-looking statements contained in this Form 10-Q involve known and unknown risks, uncertainties and situations that may cause our actual results, level of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these statements. Some of the important factors that could cause actual results to differ from our expectations are discussed in Part II - Other Information, Item 1A. in this Form 10-Q and in the Risk Factors section of our Annual Report on Form 10-K, as supplemented and amended from time to time in Quarterly Reports on Form 10-Q and the Company’s other filings with the SEC.

While we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. You should not place undue reliance on these forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made. The Company assumes no obligation to update or revise any forward-looking statements.

 

22


Table of Contents

Overview

We are a leading operator of automotive franchises and retailer of new and used vehicles and services. As of August 5, 2010, we offered 26 brands of new vehicles and all brands of used vehicles in 84 stores in the United States and online at Lithia.com. We sell new and used cars and light trucks, replacement parts, provide vehicle maintenance, warranty, paint and repair services and arrange related financing, service contracts, protection products and credit insurance.

Over the past two years, we have restructured our operations to align our costs with current industry vehicle sales levels. We believe that we are well positioned to benefit from an increase in new vehicle sales above current levels. We believe the actions we have taken over the past two years demonstrate the resiliency of our Company. However, no assurances can be given that industry sales will not experience a further decline, or that our restructuring plan was sufficient to meet our operating objectives in a declining market.

We continue to believe that the fragmented nature of the automotive retailing sector provides us with the opportunity to achieve growth through consolidation. We have completed over 100 acquisitions since our initial public offering in 1996. Our acquisition strategy has been to acquire underperforming stores and, through the application of our centralized operating structure, improve store profitability. We believe the current economic environment provides us with attractive acquisition opportunities. Additionally, our management team possesses substantial experience, with our key management executives having an average of over 25 years experience in automotive retailing, and has demonstrated the ability to profitably operate stores and successfully integrate acquisitions.

Results of Continuing Operations

The results of operations of stores classified as discontinued operations have been presented on a comparable basis for all periods presented in the accompanying consolidated statements of operations. The following tables set forth the changes in our operating results from continuing operations in the three and six-month periods ended June 30, 2010 compared to the three- and six-month periods ended June 30, 2009:

 

(Dollars in thousands)    Three Months Ended
June 30,
    Increase
(Decrease)
    %
Increase
(Decrease)
 
     2010     2009      

Revenues:

        

New vehicle

   $ 268,721      $ 211,760      $ 56,961      26.9

Used vehicle retail

     146,836        126,256        20,580      16.3   

Used vehicle wholesale

     25,570        17,751        7,819      44.0   

Finance and insurance

     16,274        14,857        1,417      9.5   

Service, body and parts

     71,996        72,312        (316   (0.4

Fleet and other

     4,704        625        4,079      652.6   
                              

Total revenues

     534,101        443,561        90,540      20.4   

Cost of sales:

        

New vehicle

     246,626        194,373        52,253      26.9   

Used vehicle retail

     125,589        107,927        17,662      16.4   

Used vehicle wholesale

     25,269        17,706        7,563      42.7   

Service, body and parts

     36,617        36,999        (382   (1.0

Fleet and other

     4,257        267        3,990      1,494.4   
                              

Total cost of sales

     438,358        357,272        81,086      22.7   
                              

Gross profit

     95,743        86,289        9,454      11.0   

Asset impairment charges

     13,260        3,520        9,740      276.7   

Selling, general and administrative

     74,813        68,854        5,959      8.7   

Depreciation and amortization

     4,402        3,969        433      10.9   
                              

Operating income

     3,268        9,946        (6,678   (67.1

Floorplan interest expense

     (2,567     (2,664     (97   (3.6

Other interest expense

     (3,529     (3,367     162      4.8   

Other income, net

     215        258        (43   (16.7
                              

Income (loss) from continuing operations before taxes

     (2,613     4,173        (6,786   (162.6

Income tax expense (benefit)

     (1,099     1,634        (2,733   (167.3
                              

Income (loss) from continuing operations

   $ (1,514   $ 2,539      $ (4,053   (159.6
                              

 

23


Table of Contents
(Dollars in thousands)    Six Months Ended
June 30,
    Increase
(Decrease)
    %
Increase
(Decrease)
 
     2010     2009      

Revenues:

        

New vehicle

   $ 484,338      $ 404,066      $ 80,272      19.9

Used vehicle retail

     282,735        235,345        47,390      20.1   

Used vehicle wholesale

     49,035        34,264        14,771      43.1   

Finance and insurance

     30,912        28,394        2,518      8.9   

Service, body and parts

     140,793        145,269        (4,476   (3.1

Fleet and other

     5,507        1,195        4,312      360.8   
                              

Total revenues

     993,320        848,533        144,787      17.1   

Cost of sales:

        

New vehicle

     443,839        369,979        73,860      20.0   

Used vehicle retail

     242,894        203,350        39,544      19.4   

Used vehicle wholesale

     48,363        33,864        14,499      42.8   

Service, body and parts

     71,868        75,289        (3,421   (4.5

Fleet and other

     4,708        481        4,227      878.8   
                              

Total cost of sales

     811,672        682,963        128,709      18.8   
                              

Gross profit

     181,648        165,570        16,078      9.7   

Asset impairment charges

     14,751        5,197        9,554      183.8   

Selling, general and administrative

     145,852        137,912        7,940      5.8   

Depreciation and amortization

     9,151        8,060        1,091      13.5   
                              

Operating income

     11,894        14,401        (2,507   (17.4

Floorplan interest expense

     (5,318     (5,575     (257   (4.6

Other interest expense

     (7,117     (7,348     (231   (3.1

Other income, net

     283        1,422        (1,139   (80.1
                              

Income (loss) from continuing operations before taxes

     (258     2,900        (3,158   (108.9

Income tax expense (benefit)

     (187     1,145        (1,332   (116.3
                              

Income (loss) from continuing operations

   $ (71   $ 1,755      $ (1,826   (104.0
                              

Certain key performance metrics used to manage our business were as follows for the three and six-month periods ended June 30, 2010 and 2009:

 

Three Months Ended June 30, 2010    Percent of
Total Revenues
    Gross
Margin
    Percent of Total
Gross Profit
 

New vehicle

   50.3   8.2   23.1

Used vehicle, retail

   27.5      14.5      22.2   

Used vehicle, wholesale

   4.8      1.2      0.2   

Finance and insurance(1)

   3.0      100.0      17.0   

Service, body and parts

   13.5      49.1      37.0   

Fleet and other

   0.9      9.5      0.5   

 

Three Months Ended June 30, 2009    Percent of
Total Revenues
    Gross
Margin
    Percent of Total
Gross Profit
 

New vehicle

   47.7   8.2   20.1

Used vehicle, retail

   28.5      14.5      21.2   

Used vehicle, wholesale

   4.1      0.2      0.2   

Finance and insurance(1)

   3.3      100.0      17.2   

Service, body and parts

   16.3      48.8      40.9   

Fleet and other

   0.1      57.3      0.4   

 

Six Months Ended June 30, 2010    Percent of
Total Revenues
    Gross
Margin
    Percent of Total
Gross Profit
 

New vehicle

   48.8   8.4   22.3

Used vehicle, retail

   28.5      14.1      21.9   

Used vehicle, wholesale

   4.8      1.4      0.5   

Finance and insurance(1)

   3.1      100.0      17.0   

Service, body and parts

   14.2      49.0      37.9   

Fleet and other

   0.6      14.5      0.4   

 

24


Table of Contents
Six Months Ended June 30, 2009    Percent of
Total Revenues
    Gross
Margin
    Percent of Total
Gross Profit
 

New vehicle

   47.6   8.4   20.6

Used vehicle, retail

   27.7      13.6      19.3   

Used vehicle, wholesale

   4.2      1.2      0.3   

Finance and insurance(1)

   3.3      100.0      17.1   

Service, body and parts

   17.1      48.2      42.3   

Fleet and other

   0.1      59.7      0.4   

 

(1) Commissions reported net of anticipated cancellations.

 

     Three Months Ended
June 30,
 
     2010     2009  

Total gross margin

   17.9   19.5

Selling, general and administrative expenses as a % of gross profit

   78.1      79.8   

Operating margin

   0.6      2.2   

Pre-tax margin

   (0.5   0.9   

 

     Six Months Ended
June 30,
 
     2010     2009  

Total gross margin

   18.3   19.5

Selling, general and administrative expenses as a % of gross profit

   80.3      83.3   

Operating margin

   1.2      1.7   

Pre-tax margin

   0.0      0.3   

To improve the visibility of selling, general and administrative expenses as a percentage of gross profit, operating margin and pre-tax margin, which are a core part of our business, the non-GAAP financial measures below demonstrate these percentages assuming certain non-core charges related to asset impairments, gains on sale of assets and lease and severance reserves are excluded. We believe that this non-GAAP financial measure improves the transparency of our disclosure, by providing period-to-period comparability of our results from core business operations (dollars in thousands):

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
      2010     2009     2010     2009  
Selling, General and Administrative         

As reported

   $ 74,813      $ 68,854      $ 145,852      $ 137,912   

Disposal gain (loss)

     (2     —          365        —     

Reserve adjustments

     (1,076     —          (1,334     —     
                                

Adjusted

   $ 73,735      $ 68,854      $ 144,883      $ 137,912   
                                

As a % of revenue

        

As reported

     14.0     15.5     14.7     16.3

Adjusted

     13.8        15.5        14.6        16.3   

As a % of gross profit

        

As reported

     78.1     79.8     80.3     83.3

Adjusted

     77.0        79.8        79.8        83.3   

Operating Income

        

As reported

   $ 3,268      $ 9,946      $ 11,894      $ 14,401   

Asset impairments and disposal gains, net

     13,262        3, 680        14,451        5,760   

Reserve adjustments

     1,076        —          1,334        —     
                                

Adjusted

   $ 17,606      $ 13,626      $ 27,679      $ 20,161   
                                

As a % of revenue

        

As reported

     0.6     2.2     1.2     1.7

Adjusted

     3.3        3.1        2.8        2.4   

 

25


Table of Contents

Income (Loss) from Continuing

Operations Before Income Taxes

        

As reported

   $ (2,613   $ 4,173      $ (258   $ 2,900   

Asset impairments and disposal gains, net

     13,262        3,680        14,451        5,760   

Reserve adjustments

     1,076        —          1,334        —     

Gain on extinguishment of debt

     —          (231     —          (1,317
                                

Adjusted

   $ 11,725      $ 7,622      $ 15,527      $ 7,343   
                                

As a % of revenue

        

As reported

     (0.5 )%      0.9     —       0.3

Adjusted

     2.2        1.7        1.6        0.9   

Same-store sales percentage increases (decreases) were as follows:

 

     Three months ended
June 30, 2010 vs.
three months ended
June 30, 2009
 

New vehicle retail, excluding fleet

   26.3

Used vehicle retail

   15.0   

Used vehicle wholesale

   42.1   

Total vehicle sales, excluding fleet

   23.1   

Finance and insurance

   15.2   

Service, body and parts

   (0.2

Total sales, excluding fleet

   19.1   
     Six months ended
June 30, 2010 vs.
Six months ended
June 30, 2009
 

New vehicle retail, excluding fleet

   19.3

Used vehicle retail

   18.3   

Used vehicle wholesale

   41.6   

Total vehicle sales, excluding fleet

   20.1   

Finance and insurance

   7.5   

Service, body and parts

   (3.1

Total sales, excluding fleet

   15.7   

Same-store sales are calculated for stores that were in operation as of June 30, 2010, and only include the months of operations for both comparable periods. For example, a store acquired in March 2009 would be included in same store operating data beginning in April 2010, after its first complete comparable month of operations. Thus, operating results for same store comparisons would include only the periods of April through December of both comparable years.

Floorplan assistance is provided by manufacturers to specifically support store financing of new vehicle inventory. Under U.S. generally accepted accounting principles, floorplan assistance is recorded as a component of new vehicle gross profit when the specific vehicle is sold. However, as manufacturers provide this assistance to offset inventory carrying costs, we believe a comparison of floorplan interest expense to floorplan assistance can be used to evaluate the efficiency of our new vehicle sales relative to stocking levels.

 

26


Table of Contents

The following table details the carrying costs for new vehicles and includes new and program vehicle floorplan interest net of floorplan assistance earned (dollars in thousands):

 

     Three Months Ended
June  30,
    Increase    

%

Increase

 
     2010     2009     (Decrease)     (Decrease)  

Floorplan interest expense (new vehicles)

   $ 2,567      $ 2,664      $ (97   (3.6 )% 

Floorplan assistance (included in cost of sales)

     (2,432     (2,344     88      3.8   
                          

Net new vehicle carrying costs

   $ 135      $ 320      $ (185   (57.8
                          
     Six Months Ended
June 30,
    Increase    

%

Increase

 
     2010     2009     (Decrease)     (Decrease)  

Floorplan interest expense (new vehicles)

   $ 5,318      $ 5,575      $ (257   (4.6 )% 

Floorplan assistance (included in cost of sales)

     (4,559     (4,476     83      1.9   
                          

Net new vehicle carrying costs

   $ 759      $ 1,099      $ (340   (30.9
                          

Results of Operations

For the three months ended June 30, 2010, we realized a reported net loss of $(1.7) million, or $(0.07) per diluted share. For the three months ended June 30, 2009, we realized a reported net income of $3.7 million, or $0.17 per diluted share.

For the six months ended June 30, 2010, we realized a reported net loss of $(0.5) million, or $(0.02) per diluted share. For the six months ended June 30, 2009, we realized a reported net income of $5.0 million, or $0.24 per diluted share.

Pro Forma Reconciliations

Due to the non-cash charges related to asset impairments, reserve adjustments, disposal gains and gains on extinguishment of debt, we are providing our results of operations excluding these items. We believe that each of the non-GAAP financial measures provided improves the transparency of our disclosure, by presenting our results that exclude the impact of certain items that affect their period-to-period comparability.

The following table reconciles certain reported GAAP amounts, net of tax, per the Statements of Operations to the comparable non-GAAP income (loss) amounts, net of tax (in thousands, except per share amounts):

 

     Three Months Ended June 30,  
     Income (loss)     Diluted income (loss)
per share
 
     2010     2009     2010     2009  

Continuing Operations

        

As reported

   $ (1,514   $ 2,539      $ (0.06   $ 0.12   

Asset impairments and disposal gains, net

     8,046        2,057        0.31        0.10   

Reserve adjustments

     561        —          0.02        —     

Gain on extinguishment of debt

     —          (38     —          —     
                                

Adjusted

   $ 7,093      $ 4,558      $ 0.27      $ 0.22   
                                

Discontinued Operations

        

As reported

   $ (205   $ 1,124      $ (0.01   $ 0.05   

Impairments and disposal (gain) loss, net

     163        (1,869     0.01        (0.09
                                

Adjusted

   $ (42   $ (745   $ —        $ (0.04
                                

Consolidated Operations

        

As reported

   $ (1,719   $ 3,663      $ (0.07   $ 0.17   
                                

Adjusted

   $ 7,051      $ 3,813      $ 0.27      $ 0.18   
                                

 

27


Table of Contents
     Six Months Ended June 30,  
     Income (loss)     Diluted income (loss)
per share
 
      2010     2009     2010     2009  

Continuing Operations

        

As reported

   $ (71   $ 1,755      $ —        $ 0.08   

Asset impairments and disposal gains, net

     8,777        3,431        0.34        0.16   

Reserve adjustments

     725        —          0.03        —     

Gain on extinguishment of debt

     —          (812     —          (0.04
                                

Adjusted

   $ 9,431      $ 4,374      $ 0.37      $ 0.20   
                                

Discontinued Operations

        

As reported

   $ (381   $ 3,237      $ (0.02   $ 0.16   

Impairments and disposal (gain) loss, net

     173        (5,421     0.01        (0.26
                                

Adjusted

   $ (208   $ 2,184      $ (0.01   $ (0.10
                                

Consolidated Operations

        

As reported

   $ (452   $ 4,992      $ (0.02   $ 0.24   
                                

Adjusted

   $ 9,223      $ 2,190      $ 0.36      $ 0.10   
                                

New Vehicle Revenues

 

(Dollars in thousands)    Three Months Ended
June 30,
        %  
     2010    2009    Increase    Increase  

Revenue

   $ 268,721    $ 211,760    $ 56,961    26.9

Retail units sold

     8,678      7,110      1,568    22.1   

Average selling price per retail unit

   $ 30,966    $ 29,783    $ 1,183    4.0   
(Dollars in thousands)    Six Months Ended
June 30,
        %  
     2010    2009    Increase    Increase  

Revenue

   $ 484,338    $ 404,066    $ 80,272    19.9

Retail units sold

     15,562      13,501      2,061    15.3   

Average selling price per retail unit

   $ 31,123    $ 29,929    $ 1,194    4.0   

New vehicle sales have been at historic lows over the past two years, driven by weak consumer confidence and a lack of available credit. The second quarter of 2010 has continued the trend of incremental improvement over the anemic sales levels experienced during the current economic recession. We believe that the new vehicle market has stabilized and will improve slightly through the end of 2010.

Used Vehicle Revenues

 

(Dollars in thousands)    Three Months Ended
June 30,
        %  
     2010    2009    Increase    Increase  

Retail revenue

   $ 146,836    $ 126,256    $ 20,580    16.3

Retail units sold

     8,667      7,761      906    11.7   

Average selling price per retail unit

   $ 16,942    $ 16,268    $ 674    4.1   

Wholesale revenue

   $ 25,570    $ 17,751    $ 7,819    44.0   

Wholesale units sold

     3,305      3,107      198    6.4   

Average selling price per wholesale unit

   $ 7,737    $ 5,713    $ 2,024    35.4   

 

28


Table of Contents
(Dollars in thousands)    Six Months Ended
June 30,
        %  
     2010    2009    Increase    Increase  

Retail revenue

   $ 282,735    $ 235,345    $ 47,390    20.1

Retail units sold

     16,878      14,879      1,999    13.4   

Average selling price per retail unit

   $ 16,752    $ 15,817    $ 935    5.9   

Wholesale revenue

   $ 49,035    $ 34,264    $ 14,771    43.1   

Wholesale units sold

     6,591      6,279      312    5.0   

Average selling price per wholesale unit

   $ 7,440    $ 5,457    $ 1,983    36.3   

Used vehicle retail unit sales have increased as consumers opt to purchase used vehicles instead of new vehicles, and as we increase the number of lower-price, higher-margin older used cars we sell. Average selling prices per retail unit have increased due to fewer late model used cars on the market, reducing supply and increasing used vehicle pricing. We have focused our store personnel on maximizing retail used vehicle sales and reducing the number of used vehicles we wholesale after acquiring via trade-in. We have also increased the number of late-model, higher cost cars we wholesale when we believe the likelihood of a quick retail sale is low. We have achieved a used retail to new vehicle sales ratio at 1.1:1 for the first six months of 2010.

Finance and Insurance

 

(Dollars in thousands)    Three Months Ended
June 30,
   Increase    

%

Increase

 
     2010    2009    (Decrease)     (Decrease)  

Revenue

   $ 16,274    $ 14,857    $ 1,417      9.5

Revenue per retail unit

   $ 938    $ 999    $ (61   (6.1

 

(Dollars in thousands)    Six Months Ended
June 30,
   Increase    

%

Increase

 
     2010    2009    (Decrease)     (Decrease)  

Revenue

   $ 30,912    $ 28,394    $ 2,518      8.9

Revenue per retail unit

   $ 953    $ 1,000    $ (47   (4.7

The increases in finance and insurance sales were primarily due to more vehicles sold in the first six months of 2010 compared to the first six months of 2009. Penetration rates were relatively flat in the comparable periods. On a per unit basis, revenue declined primarily due to a change in mix toward lower priced contracts. Also, financing restrictions on the overall loan amount to vehicle invoice cost, which can impact the ability of customers to finance as many of the ancillary products we offer, contributed to the decline in revenue per unit. Additionally, as we focus on selling more lower-priced, older used cars, we have less incremental finance and insurance opportunity due to the price of the vehicle and fewer available warranty coverage options.

During the first quarter of 2009, we discontinued the transfer of the obligation related to most of our lifetime lube, oil and filter insurance contracts to a third party. As a result, beginning March 1, 2009, we no longer recognize revenue related to earned commissions at the inception of the contract but, instead, defer the full sale price of the contract and recognize the revenue over the expected life of the contract as services are provided. This change improves our cash position as we retain 100% of the contract sales price, but defers the recognition of the revenues to later periods. Assuming we did not self-insure these contracts, our revenue per retail unit would have been higher by approximately $60 per vehicle and $73 per vehicle for the three months ended June 30, 2010 and 2009, respectively, and by $70 per vehicle and $52 per vehicle for the six months ended June 30, 2010 and 2009, respectively.

 

29


Table of Contents

Penetration rates for certain products were as follows:

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2010     2009     2010     2009  

Finance and insurance

   70   69   69   70

Service contracts

   40      41      41      42   

Lifetime oil change and filter

   34      36      34      35   

Service, Body and Parts Revenue

 

(Dollars in thousands)    Three Months Ended
June 30,
         %  
     2010    2009    Decrease     Decrease  

Revenue

   $ 71,996    $ 72,312    $ (316   (0.4 )% 

 

(Dollars in thousands)    Six Months Ended
June 30,
         %  
     2010    2009    Decrease     Decrease  

Revenue

   $ 140,793    $ 145,269    $ (4,476   (3.1 )% 

The declines in new vehicle sales in 2008 and 2009 have reduced the number of units-in-operation, particularly for the domestic automotive manufacturers. This lack of late-model vehicles in operation has put downward pressure on warranty work and the opportunity to sell ancillary services during this captive customer visit. To a lesser extent, declining consumer confidence has caused customers to defer maintenance work and routine servicing for longer periods of time. We have focused on increasing customer pay service and parts business to offset these trends.

Warranty work accounted for approximately 17.4% and 18.0%, respectively, of our same-store service, body and parts sales in the three- and six-month periods ended June 30, 2010 compared to 19.3% and 19.7%, respectively, in the three- and six-month periods ended June 30, 2009. Same-store warranty sales were down 10.0% and 11.8%, respectively, in the three- and six-month periods ended June 30, 2010 compared to the same periods of 2009. Domestic brand warranty work decreased by 21.6% and 22.8%, respectively, while import/luxury warranty work increased by 7.1% and 3.9%, respectively, mainly related to Toyota, during the three- and six-month periods ended June 30, 2010 compared to the same periods in 2009. The customer pay service and parts business, which represented 82.6% and 82.0%, respectively of the total service, body and parts business in the three- and six-month periods ended June 30, 2010, was up 2.1% and down 1.0%, respectively, on a same-store basis compared to the same periods in 2009.

Gross Profit

Gross profit increased $9.5 million and $16.1 million, respectively, in the three- and six-month periods ended June 30, 2010 compared to the same periods of 2009 due to increases in total revenues, offset by decreases in our overall gross profit margin. Our gross profit margin by business line was as follows:

 

           Basis  
     Three Months Ended June 30,     Point Change*  
     2010     2009        

New vehicle

   8.2   8.2   -bp   

Retail used vehicle

   14.5      14.5      —     

Wholesale used vehicle

   1.2      0.2      100   

Finance and insurance

   100.0      100.0      —     

Service, body and parts

   49.1      48.8      30   

Overall

   17.9      19.5      (160

 

30


Table of Contents
     Six Months Ended
June 30,
    Basis
Point Change*
 
     2010     2009        

New vehicle

   8.4   8.4   -bp   

Retail used vehicle

   14.1      13.6      50   

Wholesale used vehicle

   1.4      1.2      20   

Finance and insurance

   100.0      100.0      —     

Service, body and parts

   49.0      48.2      80   

Overall

   18.3      19.5      (120

 

*

A basis point is equal to 1/100th of one percent.

During 2010, we continue to focus attention on maximizing retail profit opportunities on each transaction. We are also adjusting our used vehicle inventories to respond to shifts in consumer demand. We continue to increase sales to customers seeking lower priced vehicles, improving gross margins and resulting in a shift in the types of vehicles we choose to dispose of via wholesale vehicle sales. These factors led to improved gross profit margins in our retail used vehicle business line. We had a greater proportion of higher-margin service work in the service, body and parts business, leading to increases in margin compared to the prior year periods. Overall, as retail vehicle sales increased, gross margin declined due to service, body and parts comprising a smaller percentage of total sales.

Asset Impairment Charges

Long-lived assets classified as held and used and definite-lived intangible assets are reviewed for impairment whenever events or circumstances indicate that the carrying amount of assets may not be recoverable. An estimate of future undiscounted net cash flows associated with the long-lived assets is used to determine if the carrying value of the assets is recoverable. An impairment charge is recorded for the amount the carrying value of the asset exceeds its fair value.

Our portfolio of real estate includes properties held for future development, comprised of undeveloped land and vacant facilities. The undeveloped land was purchased in connection with our planned development of stand-alone used vehicle stores or to relocate existing new vehicle stores in certain markets. In 2008, our plans to develop the land were placed on hold until economic conditions improved. The vacant facilities are a result of the bankruptcy reorganization of Chrysler and GM that terminated certain stores we operated, or through our election to close certain underperforming locations. We believe many of these locations are best utilized for retail automotive purposes reflective of our intended use and construction specifications.

In the fourth quarter of 2009, we completed an equity offering. One of the intended uses of the proceeds was and remains to fund potential acquisitions. Following the equity offering, we considered various strategies to convert our properties held for future development into operational assets. We ultimately concluded the best alternative was to seek new vehicle franchises that could be acquired and located in our properties. We began an exhaustive search to identify and ultimately acquire franchises in these markets.

By the end of the second quarter of 2010, we evaluated the results of our comprehensive search and we determined that we would be unable to acquire franchises at reasonable prices to mitigate the continued holding costs of the facilities. We also determined that development opportunities for our undeveloped land would not be realizable within a short to medium-term time period. In addition, through the first half of 2010, we experienced various macroeconomic and industry specific factors which influenced our decision to modify our disposition strategy.

At the end of 2009, the projected rate of annualized United States new vehicle sales was forecasted to recover from the extremely low levels experienced in 2009 to a more robust level in 2010, with some analysts projecting as many as 13 million new vehicles sold in the year. However, as 2010 has progressed, the current annualized new vehicle sales levels have been revised down to around an 11.5 million unit range, and projections for the year 2011 and beyond have become more uncertain with respect to the pace at which a return to the higher sales levels experienced until 2007 will occur, if at all.

 

31


Table of Contents

The closure of a number of automotive retail locations due both to the economic downturn and as a result of the termination of franchises by major domestic manufacturers in connection with their bankruptcy proceedings has created an oversupply of vacant dealership properties across the United States. At current sales levels, the existing automotive dealership network retains a significant idle capacity, which reduces the need for additional retail space provided by vacant dealership sites or by developing new sites. It has become apparent in 2010 that this oversupply of dealer capacity may take a significantly longer period to be absorbed than previously thought.

Additionally, much of the improvement in demand for properties held for future development is tied to a broader economic recovery. Retailers and other commercial users who are willing and able to make the often significant capital investment these properties require must feel more optimistic about the outlook for the future. While the economy has improved from the unprecedented depressed levels experienced in 2009, the longer-term outlook remains cautious. Anemic growth of economic activity out of the recession, a reduction in outlook for GDP growth by economists, persistently high unemployment rates, and the European credit crisis are impacting consumer confidence and delaying the expected rebound of the U.S. economy. The prospects for a quick recovery are low, with many predicting a long, slow recovery that may not reach levels experienced in the past decade for the foreseeable future.

Also, the relative financial condition of regional banks, many of which carry significant quantities of non-performing assets or other owned real estate, remains tenuous. As a result, their inability or unwillingness to finance the purchase of commercial properties for potential buyers significantly reduces the demand and opportunities for us to sell our holdings at reasonable prices. Overall, availability of credit for prospective buyers remains tight compared to historical levels, reducing the potential pool of buyers to only the most creditworthy market participants.

In the markets where our properties are located, we have experienced a large supply of vacant dealership sites, commercial real estate in general and available land for commercial and retail development, which allows prospective buyers a number of choices and increases price pressure. In evaluating broader commercial real estate trends, the supply of commercial real estate failed to decrease in the first half of the year and continues to significantly outstrip current demand. Sales activity remains limited given diverging price expectations by buyers and sellers. When sales do take place, the realized prices are often lower than in prior periods, reflecting the financially distressed nature of the seller and/or the leveraged negotiating position of the buyer.

As a result of these various considerations, we changed our strategy regarding our real estate held for development. Previously, we contemplated disposition in the normal course of business under a highest and best use scenario allowing for a “market reasonable” marketing period. In the second quarter of 2010, we adopted a strategy focused on a more immediate disposition to potential buyers meeting broader needs and characteristics, including a different commercial retail use, allowing for the redeployment of the invested capital to higher-growth potential opportunities within our business.

In the second quarter of 2010, we experienced an increase in sales interest by prospective buyers; although offers were made at prices significantly lower than we anticipated. In certain cases, these offers were made at amounts that we consider to be significantly lower than the value of these properties from a long-term income approach at their highest and best use. Also in some cases, the offers represented amounts less than current replacement cost. However, given the prospect of accepting these offers and affecting a quick sale, or alternatively continuing the capital investment in these non-operational properties for a longer period until we or other market participants can find a suitable operational use for these properties, we decided to accept certain offers and redeploy the capital elsewhere.

 

32


Table of Contents

As a result of the above factors, we believe events and circumstances indicated the carrying amount of our non-operational assets may no longer be recoverable at June 30, 2010, triggering an interim impairment test on the totality of our portfolio of such assets. In connection with the impairment test, we recorded an impairment of $13.3 million in the second quarter of 2010, and $14.8 million in the six-month period ended June 30, 2010.

As additional market information becomes available and negotiations with prospective buyers continue, estimated fair market values of our properties may change. These changes may result in the recognition of additional losses in future periods.

Impairment charges recorded in the second quarter and first six months of 2009 were associated with assets previously classified as held for sale. As a result of their reclassification in the fourth quarter of 2009 and first quarter of 2010, the associated impairment charges were reclassified from discontinued operations to continuing operations as a component of asset impairment charges.

Asset impairments recorded as a component of continuing operations consisted of the following (in thousands):

 

     Three Months Ended
June 30,
   Six Months Ended
June 30,
     2010    2009    2010    2009

Intangible assets

   $ —      $ —      $ —      $ 250

Long-lived assets

     13,260      3,066      14,751      4,746

Costs to sell

     —        454      —        201
                           

Total asset impairments

   $ 13,260    $ 3,520    $ 14,751    $ 5,197
                           

In addition, we recorded impairment charges on certain other assets of $0.4 million for the six months ended June 30, 2009, as a component of selling, general and administrative expense.

Selling, General and Administrative Expense

Selling, general and administrative expense (“SG&A”) includes salaries and related personnel expenses, facility lease expense, advertising (net of manufacturer cooperative advertising credits), legal, accounting, professional services and general corporate expenses.

SG&A increased $6.0 million and $7.9 million in the three- and six-month periods ended June 30, 2010 compared to same periods of 2009. Most of these increases were due to higher variable costs as sales volumes increased. However, part of the increases were a result of approximately $1.1 million in reserve adjustments related to a severance package and certain vacant leased facilities.

We believe SG&A as a percentage of revenue and gross profit is a key metric in evaluating our performance. Given the associated non-core charges related to the reserve adjustments discussed above, we have included an adjusted SG&A percentage calculation assuming the reserve adjustments are excluded. We believe that this non-GAAP financial measure improves the transparency of our disclosure, by providing period-to-period comparability of our results from core business operations. For a reconciliation of this non-GAAP financial measure, please see the “Results of Continuing Operations” section above.

 

     Three Months Ended
June 30,
    Six Months Ended
June  30,
 
     2010     2009     2010     2009  

SG&A as a % of revenue

   14.0   15.5   14.7   16.3

SG&A as a % of gross profit

   78.1      79.8      80.3      83.3   

Adjusted SG&A as a % of revenue

   13.8   15.5   14.6   16.3

Adjusted SG&A as a % of gross profit

   77.0      79.8      79.8      83.3   

 

33


Table of Contents

The increases (decreases) in dollars spent were primarily due to the following:

 

     Three months ended
June  30, 2010 vs.
three months ended
June 30, 2009

Increase related to salaries, bonuses and benefits

   $  3.4 million

Decrease related to sale of assets

     (0.6) million

Increase related to advertising expenses

     2.0 million

Increase related to workers compensation insurance

     0.6 million

Decrease related to insurance expenses

     (1.0) million

Increase in other general expenses

     1.6 million
      
   $ 6.0 million
      

 

     Six months ended
June 30, 2010 vs.
six months ended
June 30, 2009

Increase related to salaries, bonuses and benefits

   $  4.6 million

Increase related to sale of assets

     0.3 million

Increase related to advertising expenses

     3.3 million

Increase related to workers compensation insurance

     0.6 million

Decrease related to insurance expenses

     (1.7) million

Increase in other general expenses

     0.8 million
      
   $ 7.9 million
      

Depreciation and Amortization

Depreciation – Buildings is comprised of depreciation expense related to buildings and significant remodels or betterments. Depreciation and Amortization – Other, is comprised of depreciation expense related to furniture, tools and equipment and signage and amortization of certain intangible assets, including customer lists and non-compete agreements.

Depreciation and amortization increased $0.4 million and $1.1 million in the three- and six-month periods ended June 30, 2010 compared to the same periods of 2009 due primarily to facilities previously classified as held for sale in 2009 and now reclassified as held and used depreciating in the current periods compared to the prior periods.

Operating Income

Operating income in the three- and six-month periods ended June 30, 2010 was 0.6% and 1.2%, respectively, of revenue compared to 2.2% and 1.7%, respectively, in the comparable periods of 2009.

Adjusting for asset impairments, offset by gains on disposal of assets, and expenses related to reserves, operating income in the three- and six-month periods ended June 30, 2010, was 3.3% and 2.8%, respectively, of revenue compared to 3.1% and 2.4%, respectively, in the comparable periods of 2009. For a reconciliation of this non-GAAP financial measure, please see the “Results of Continuing Operations” section above.

Floorplan Interest Expense

Floorplan interest expense decreased $0.1 million and $0.3 million in the three- and six-month periods ended June 30, 2010 compared to the same periods of 2009. A decrease of $0.5 million and $1.1 million resulted from decreases in the average outstanding balances of our floorplan facilities. These decreases were offset by increases of $0 and $0.4 million, respectively, from changes in the average interest rates on our floorplan facilities. Changes from interest rate swaps resulted in increases of $0.4 million in both the three- and six-month periods ended June 30, 2010 compared to the same periods of 2009.

 

34


Table of Contents

Other Interest Expense

Other interest expense includes interest on debt incurred related to acquisitions, real estate mortgages and our working capital, acquisition and used vehicle lines of credit. It also included interest on our senior subordinated convertible notes in the first half of 2009.

With the repurchase of our convertible notes in 2009 and the reduction of outstanding amounts on our credit facility, other interest expense mainly related to mortgages in the first two quarters of 2010. Mortgage interest expense for the three- and six-month periods ended June 30, 2010 was $3.4 million and $6.8 million, respectively, compared to $2.7 million and $5.4 million for the same periods in 2009, respectively.

Other interest expense also increased due to a reduction in capitalized interest recorded on construction projects. For the three- and six-month periods ended June 30, 2010, we recorded no capitalized interest compared to $0.3 and $0.7 million, respectively, for the same periods in 2009.

Income Tax Expense

Our effective income tax rate was 42.1% and 72.5% for the three- and six-month periods ended June 30, 2010, respectively, compared to 39.2% and 39.5%, respectively, in the comparable periods of 2009. The increases in the effective income rate were due to the effect of non-deductible items given our proximity to breakeven as a result of asset impairment charges. For the full year 2010, we anticipate our income tax rate to be approximately 41.1%.

Liquidity and Capital Resources

Principal Needs

Our principal needs for liquidity and capital resources are for capital expenditures, working capital, dividend payments, stock repurchases and debt repayment. Historically, we have also used capital resources to fund our acquisitions.

We have relied primarily upon internally generated cash flows from operations, borrowings under our credit agreements, financing of real estate and the proceeds from public equity and private debt offerings to finance operations and expansion. In addition, during the first six months of 2010, we generated $16.1 million through the sale of assets and stores and the issuance of long-term debt, net of unscheduled long-term debt repayments.

We have a $75 million Credit Facility with U.S. Bank National Association, which expires June 30, 2013. The facility was undrawn at the end of the second quarter of 2010. At June 30, 2010, we had approximately $15.4 million in cash and cash equivalents and $31.6 million in unfinanced new vehicles that could be financed immediately for cash. These amounts of available liquidity, combined with projections for future cash flows, are expected to be more than sufficient to fund our operations and capital needs through at least June 30, 2011.

Summary of Outstanding Balances on Credit Facilities

Interest rates on all of our credit facilities, excluding the effects of our interest rate swaps, ranged from 2.0% to 5.0% at June 30, 2010. Amounts outstanding on the lines at June 30, 2010, together with amounts remaining available under such lines were as follows (in thousands):

 

     Outstanding at
June 30, 2010
   Remaining
Availability  at

June 30, 2010
 

New and program vehicle lines

   $ 234,878    $ —   (1) 

Working capital, acquisition and used vehicle credit facility

     —        71,197 (2)(3) 
               
   $ 234,878    $ 71,197   
               

 

(1) There are no formal limits on the new and program vehicle lines with certain lenders, and we had approximately $31.6 million in unfinanced new vehicles at June 30, 2010.

 

35


Table of Contents
(2) Reduced by $1.4 million for outstanding letters of credit.
(3) The amount available on the line is limited based on a borrowing base calculation and fluctuates monthly.

Working Capital, Acquisition and Used Vehicle Credit Facility

We have a $75 million Credit Facility with U.S. Bank National Association, which expires June 30, 2013. We believe the Credit Facility continues to be an attractive source of financing given the current cost and availability of credit alternatives. With the execution of the 11th amendment in July 2010, the interest rate on the Credit Facility is the 1-month LIBOR plus 2.35%.

Loans are guaranteed by all of our subsidiaries and are secured by new vehicle inventory, used vehicle and parts inventory, equipment other than fixtures, deposit accounts, accounts receivable, investment property and other intangible personal property. Real estate, capital stock and other equity interests of our subsidiary stores and certain other subsidiaries are excluded. The lender’s security interest in new vehicle inventory is subordinated to the interests of floorplan financing lenders, including GMAC LLC, Daimler Financial, Toyota Financial Services, Ford Motor Credit Company, VW Credit, Inc., American Honda Finance Corporation, Nissan Motor Acceptance Corporation and BMW Financial Services NA, LLC.

The Credit Facility agreement provides for events of default that include nonpayment, breach of covenants, a change of control and certain cross-defaults with other indebtedness. In the event of a default, the agreement provides that the lenders may declare the entire principal balance immediately due, foreclose on collateral and increase the applicable interest rate to the revolving loan rate plus 3%, among other remedies.

Debt Covenants

We are subject to certain financial and restrictive covenants for all of our debt agreements. The covenants restrict us from incurring additional indebtedness, making investments, selling or acquiring assets and granting security interests in our assets.

The Credit Facility stipulates the following financial covenants:

 

   

a minimum tangible net worth requirement of $200 million;

   

a minimum vehicle equity requirement of $65 million;

   

a fixed charge coverage ratio of 1.15:1 through June 30, 2010 and 1.20:1 for periods thereafter; and

   

a liabilities to tangible net worth ratio not to exceed 4.00:1.

As of June 30, 2010, our tangible net worth was approximately $261.3 million, our vehicle equity was $148.1 million, our fixed charge coverage ratio was 1.52:1 and our liabilities to tangible net worth was 2.31:1. Accordingly, we were in compliance with the Credit Facility financial covenants.

We expect to remain in compliance with the financial and restrictive covenants in our Credit Facility and other debt agreements. However, no assurances can be provided that we will continue to remain in compliance with the financial and restrictive covenants.

In the event that we are unable to meet the financial and restrictive covenants, we would enter into a discussion with the lenders to remediate the condition. If we were unable to remediate or cure the condition, a breach would give rise to certain remedies under the agreement, the most severe of which is the termination of the agreement and acceleration of the amounts owed, including the triggering of cross-default provisions to other debt agreements.

New Vehicle Flooring

GMAC LLC, Daimler Financial, Toyota Financial Services, Ford Motor Credit Company, VW Credit, Inc., American Honda Finance Corporation, Nissan Motor Acceptance Corporation and BMW Financial Services NA, LLC provide new vehicle floorplan financing for their respective brands.

 

36


Table of Contents

GMAC LLC serves as the primary lenders for all other brands. The new vehicle lines are secured by new vehicle inventory of the stores financed by that lender.

Vehicles financed by lenders not directly associated with the manufacturer are classified as floorplan notes payable: non-trade and are included as a financing activity in our statements of cash flows. Vehicles financed by lenders directly associated with the manufacturer are classified as floorplan notes payable and are included as an operating activity.

To improve the visibility of cash flows related to vehicle financing, which is a core part of our business, the non-GAAP financial measures below demonstrate cash flows assuming all floorplan notes payable are included as an operating activity. We believe that this non-GAAP financial measure improves the transparency of our disclosure, by providing period-to-period comparability of our results from core business operations.

 

(In thousands)    Six Months Ended
June 30,
 
     2010     2009  

As Reported

    

Cash flow from (used in) operations

   $ (6,758   $ 74,316   

Change in flooring notes payable: non-trade

     23,854        (25,502
                

Adjusted

   $ 17,096      $ 48,814   
                

As Reported

    

Cash flow from (used in) financing

   $ 8,193      $ (80,978

Change in flooring notes payable: non-trade

     (23,854     25,502   
                

Adjusted

   $ (15,661   $ (55,476
                

Inventories and Flooring Notes Payable

Our days supply of new vehicles at June 30, 2010 was 16 days below our five year historical June 30 balances and 21 days below our December 31, 2009 levels. The decrease compared to December 31, 2009 was a result of increased sales, as well as a more disciplined approach to stocking inventories. Our new vehicle floorplan notes payable increased to $234.9 million at June 30, 2010 from $210.5 million at December 31, 2009. New vehicles are financed at approximately 100% of invoice cost.

Our days supply of used vehicles at June 30, 2010 was seven days below our five year historical June 30 balances and three days below our December 31, 2009 balances. We continue to focus on stocking more higher-mileage, lower-cost vehicles to match consumer preference and to provide opportunities for incremental sales. We believe our current used vehicle inventory levels are appropriate given our projected sales volumes and the shift in consumer demand away from new vehicles.

Dividends and Share Repurchases

On April 29, 2010, our Board of Directors declared a dividend of $0.05 per share on our Class A and Class B common stock, related to the first quarter of 2010, which totaled $1.3 million and was paid on May 28, 2010. On July 29, 2010, our Board of Directors declared a dividend of $0.05 per share on our Class A and Class B common stock, related to the second quarter of 2010, which totaled approximately $1.3 million and will be paid on August 27, 2010. Management evaluates performance and makes a recommendation on dividend payments on a quarterly basis.

In June 2000, our Board of Directors authorized the repurchase of up to 1,000,000 shares of our Class A common stock. Through June 30, 2010, we have purchased a total of 479,731 shares under this program, none of which were purchased during 2010. We may continue to repurchase shares from time to time in the future as conditions warrant.

 

37


Table of Contents

Capital Commitments

We had no capital commitments at June 30, 2010. We have approximately $15.6 million in capital expenditures we are considering for various remodeling projects and equipment upgrades over the next one to three years. These projects are still in the planning state or are awaiting approval from manufacturers. We will continue to evaluate the advisability of the expenditures given the current economic environment and anticipate a prudent approach to future capital commitments.

In the event we undertake a significant capital commitment in the future, we expect to pay for the construction out of existing cash balances, construction financing and borrowings on our credit facility. Upon completion of a major projects, we would anticipate securing longer-term financing and general borrowings from third party lenders for 70% to 90% of the amounts expended, although no assurances can be provided that these financings will be available to us in sufficient amounts or on terms acceptable to us.

We anticipate approximately $1.4 million in non-financeable capital expenditures in the next one to three years for various facilities and other construction projects currently under consideration. Non-financeable capital expenditures are defined as minor upgrades to existing facilities, minor leasehold improvements, the percentage of major construction typically not financed by commercial mortgage debt, and purchases of furniture and equipment. We will continue to evaluate the advisability of the expenditures given the current weak economic environment, and anticipate a prudent approach to future capital commitments.

Critical Accounting Policies and Use of Estimates

In the first quarter of 2010, we modified our employee medical insurance plan coverage. Effective with the plan year starting January 1, 2010, we changed employee coverage from a fully insured plan to a self-insured plan, except for a population of employees in select California dealerships that remains on a fully insured plan. We carry specific stop-loss coverage insurance in the event a large claim is made under the plan. We estimate the cost to provide medical benefits for existing claims, including claims incurred but not reported, based primarily on an analysis of our historical claims experience, the design of the plan and expectations of medical cost growth factors. We monitor actual claims activity and related costs on a regular basis and evaluate their impact on our assumptions. Actual claims experience may deviate from historical experience, which could cause our estimated liability to either be over or under accrued. Any changes to assumptions, including actual claims experience and medical cost factors, could result in the recognition of additional charges, which could have a material adverse impact on our financial position and results of operations.

At June 30, 2010 the self-insured medical plan reserve, net of payments made in the period, totaled $2.3 million, and was included in accrued liabilities on our Consolidated Balance Sheets. A 10% increase in claims experience would result in additional self-insured medical reserves of $0.2 million at June 30, 2010.

With the addition of the above, we reaffirm our critical accounting policies and use of estimates as described in our 2009 Annual Report on Form 10-K as filed with the Securities and Exchange Commission on March 3, 2010.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

There have been no material changes in our reported market risks or risk management policies since the filing of our 2009 Annual Report on Form 10-K, which was filed with the Securities and Exchange Commission on March 3, 2010.

 

38


Table of Contents

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Our management evaluated, with the participation and under the supervision of our Chief Executive Officer and Chief Financial Officer, the effectiveness of our disclosure controls and procedures as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on this evaluation, our Chief Executive Officer and our Chief Financial Officer concluded that our disclosure controls and procedures are effective to ensure that information we are required to disclose in reports that we file or submit under the Securities Exchange Act of 1934 is accumulated and communicated to our management, including our Chief Executive Officer and our Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure and that such information is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms.

Changes in Internal Control Over Financial Reporting

There was no change in our internal control over financial reporting that occurred during our last fiscal quarter that has materially affected or is reasonably likely to materially affect our internal control over financial reporting.

PART II - OTHER INFORMATION

Item 1. Legal Proceedings

We are party to numerous legal proceedings arising in the normal course of our business. While we cannot predict with certainty the outcomes of these matters, we do not anticipate that the resolution of matters arising in the normal course of business or the proceeding described below will have a material adverse effect on our business, results of operations, financial condition or cash flows.

Alaska Service and Parts Advisors and Managers Overtime Suit

On March 22, 2006, seven former employees in Alaska brought suit against Lithia (Dunham, et al. v. Lithia Support Services, et al., 3AN-06-6338 Civil, Superior Court for the State of Alaska) seeking overtime wages, additional liquidated damages and attorney’s fees. The complaint was later amended to include a total of 11 named plaintiffs. The court ordered the dispute to arbitration. In February 2008, the arbitrator granted the plaintiffs’ request to establish a class of plaintiffs consisting of all present and former service and parts department employees totaling approximately 150 individuals who were paid on a commission basis. We have filed a motion requesting reconsideration of this class certification, but the arbitrator died before issuing his opinion. The reconsideration sought a ruling whether these employees or some of these employees are exempt from the applicable state law that provides for the payment of overtime under certain circumstances. The replacement arbitrator has now been appointed and ruled to remove approximately 30 service and parts managers from the case. A class action opt-out notice was mailed to the service and parts employees in October 2009. Lithia and the plaintiffs have agreed to conduct the arbitration in two parts. The first arbitration will determine if liability exists for Lithia. This arbitration is scheduled for September 27, 2010. If the outcome of this arbitration determines that valid claims exist, a second arbitration will be conducted to determine the amount of damages, if any.

We intend to vigorously defend the matter noted above, and to assert available defenses. We cannot make an estimate of the likelihood of negative judgment in the case at this time and estimate our range of exposure to be between $0 and $1.5 million. The ultimate resolution of the above noted case is not expected to result in any significant settlement amounts. However, the resolution of the matter cannot be predicted with certainty, and an unfavorable resolution of the matter could have a material adverse effect on our results of operations, financial condition or cash flows.

 

39


Table of Contents

Item 1A. Risk Factors

Our Annual Report on Form 10-K for the year ended December 31, 2009 includes a detailed discussion of our risk factors. There have been no material changes from the risk factors previously disclosed in our Annual Report on Form 10-K. Accordingly, the information in this Form 10-Q should be read in conjunction with the risk factors and information disclosed in our Annual Report on Form 10-K for the year ended December 31, 2009, which was filed with the Securities and Exchange Commission on March  3, 2010.

Item 6. Exhibits

The following exhibits are filed herewith and this list is intended to constitute the exhibit index:

 

    3.1     Restated Articles of Incorporation of Lithia Motors, Inc., as amended May 13, 1999 (filed as Exhibit 3.1 to Form 10-K filed March 30, 2000 and incorporated herein by reference).
    3.2     Amended and Restated Bylaws of Lithia Motors, Inc. - Corrected (filed as Exhibit 3.2 to Form 10-K filed March 16, 2009 and incorporated herein by reference).
    10.1    Lithia Motors, Inc. Amended and Restated 2003 Stock Incentive Plan (filed as Exhibit 10.1 to Form 10-Q filed April 30, 2010 and incorporated herein by reference).
    10.2    10th Amendment to Loan Agreement with U.S. Bank National Association (filed as Exhibit 10.1 to Form 8-K filed June 30, 2010 and incorporated herein by reference).
    10.3    Separation, Consulting and Release Agreement with Jeffrey B. DeBoer (filed as Exhibit 99.1 to Form 8-K filed June 14, 2010).
    10.4    11th Amendment to Loan Agreement with U.S. Bank National Association.
    31.1    Certification of Chief Executive Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934.
    31.2    Certification of Chief Financial Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934.
    32.1    Certification of Chief Executive Officer pursuant to Rule 13a-14(b) or Rule 15d-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350.
    32.2    Certification of Chief Financial Officer pursuant to Rule 13a-14(b) or Rule 15d-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350.

 

40


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Date: August 5, 2010     LITHIA MOTORS, INC.
    By  

/s/Sidney B. DeBoer

      Sidney B. DeBoer
      Chairman of the Board and
      Chief Executive Officer
      (Principal Executive Officer)
    By  

/s/Jeffrey B. DeBoer

      Jeffrey B. DeBoer
      Senior Vice President and
      Chief Financial Officer
      (Principal Financial and Accounting Officer)

 

41