Lithium & Boron Technology, Inc. - Quarter Report: 2019 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2019 |
OR |
|
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission file number: 001-34246
SMARTHEAT INC.
(Exact name of registrant as specified in its charter)
Nevada |
98-0514768 |
(State or other jurisdiction of incorporation or organization) |
(IRS Employer Identification No.) |
60 East Ren-Min Road
Dachaidan
(Da Qaidam Administrative Committee)
XaiXi, Qinghai Province 817000
(Address of principal executive offices)
+86 (24) 2519-7699 |
(Registrant’s telephone number, including area code) |
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
Common Stock, par value $0.001 |
|
HEAT |
|
Grey |
Indicate by checkmark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the last 90 days. YES ☐ NO ☒
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). YES ☐ NO ☒
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer, “accelerated filer,” “non-accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ |
Accelerated filer ☐ |
Non-accelerated filer ☐ (do not check if a smaller reporting company) |
Smaller reporting company ☒ |
Emerging Growth Company ☐ |
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES ☐ NO ☒
APPLICABLE ONLY TO CORPORATE ISSUERS
As of September 24, 2019 there were 185,986,370 shares of common stock outstanding.
SmartHeat Inc.
|
|
Page |
1 | ||
|
|
|
PART I. FINANCIAL INFORMATION |
||
|
|
|
Item 1. |
3 | |
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
21 |
Item 3. |
28 | |
Item 4. |
28 | |
|
|
|
PART II. OTHER INFORMATION |
||
|
|
|
Item 1. |
29 | |
Item 1A. |
29 | |
Item 2. |
29 | |
Item 3. |
29 | |
Item 4. |
29 | |
Item 5. |
29 | |
Item 6. |
29 | |
|
|
|
|
29 | |
|
|
|
|
30 |
NOTE ABOUT FORWARD-LOOKING STATEMENTS AND OTHER INFORMATION
This report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act, which include, but are not limited to, statements concerning our projected revenues, expenses, gross profit and income, mix of revenue, demand for our products, the benefits and potential applications for our products, the need for additional capital, our ability to obtain and successfully perform additional new contract awards and the related funding and profitability of such awards, the competitive nature of our business and markets and product qualification requirements of our customers. These forward-looking statements are based on our current expectations, estimates and projections about our industry, management’s beliefs and certain assumptions made by us. Words such as “anticipates,” “expects,” “intends,” “plans,” “predicts,” “potential,” “believes,” “seeks,” “hopes,” “estimates,” “should,” “may,” “will,” “with a view to” and variations of these words or similar expressions are intended to identify forward-looking statements. These statements are not guarantees of future performance and are subject to risks, uncertainties and assumptions that are difficult to predict. Therefore, our actual results could differ materially and adversely from those expressed in any forward-looking statements as a result of various factors. Such factors include, but are not limited to the following:
● |
our goals and strategies; |
● |
our expansion plans; |
● |
our future business development, financial conditions and results of operations; |
● |
our expectations regarding demand for our products; |
● |
our expectations regarding keeping and strengthening our relationships with key customers; |
● |
our ability to stay abreast of market trends and technological advances; |
● |
our ability to protect our intellectual property rights effectively and not infringe on the intellectual property rights of others; |
● |
our ability to attract and retain quality employees; |
● |
our ability to pursue strategic acquisitions and alliances; |
● |
competition in our industry in China; |
● |
general economic and business conditions in the regions in which we sell our products; |
● |
relevant government policies and regulations relating to our industry; and |
● |
market acceptance of our products. |
Additionally, this report contains statistical data that we obtained from various publicly available government publications and industry-specific third party reports. Statistical data in these publications also include projections based on a number of assumptions. The changing nature of our customers’ industries results in uncertainties in any projections or estimates relating to the growth prospects or future condition of our markets. Furthermore, if any one or more of the assumptions underlying the market data is later found to be incorrect, actual results may differ from the projections based on these assumptions.
Unless otherwise indicated, information in this report concerning economic conditions and our industry is based on information from independent industry analysts and publications, as well as our estimates. Except where otherwise noted, our estimates are derived from publicly available information released by third party sources, as well as data from our internal research, and are based on such data and our knowledge of our industry, which we believe to be reasonable. None of the market data from independent industry publications cited in this report was prepared on our or our affiliates’ behalf.
Additional information on the various risks and uncertainties potentially affecting our operating results are discussed in this report and other documents we file with the Securities and Exchange Commission, or the SEC, or available upon written request to our corporate secretary at: 60 East Ren-Min Road, Da-Chai Dan Town, Xai Xi County, Qing Hai Province 8100000. We undertake no obligation to revise or update publicly any forward-looking statements for any reason, except as required by law. Given these risks and uncertainties, readers are cautioned not to place undue reliance on these forward-looking statements.
As used in this report, “SmartHeat,” “Company,” “we,” “our” and similar terms refer to SmartHeat Inc. and its subsidiaries, unless the context indicates otherwise.
Our functional currency is the US Dollar, or USD, while the functional currency of our subsidiaries in China are denominated in Chinese Yuan Renminbi, or RMB, the national currency of the People’s Republic of China, which we refer to as the PRC or China, and the functional currency of our subsidiary in Germany is denominated in Euros, or EUR. The functional currencies of our foreign operations are translated into USD for balance sheet accounts using the current exchange rates in effect as of the balance sheet date and for revenue and expense accounts using the average exchange rate during the fiscal year. See Note 2 of the consolidated financial statements included herein.
Effective February 7, 2012, we implemented a one-for-ten reverse stock split of our common stock. Unless otherwise indicated, all share amounts and per share prices in this report were retroactively adjusted to reflect the effect of this reverse stock split. See Note 1 of the consolidated financial statements included herein.
Part I – Financial Information
SMARTHEAT INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
MARCH 31, 2019 |
DECEMBER 31, 2018 |
|||||||
ASSETS |
(UNAUDITED) | |||||||
CURRENT ASSETS |
||||||||
Cash and equivalents |
$ | 221,540 | $ | 163,145 | ||||
Accounts receivable, net |
560,104 | 512,380 | ||||||
Notes receivable |
360,609 | 111,473 | ||||||
Other receivables (net), prepayments and deposits |
124,495 | 154,719 | ||||||
Advances to suppliers, net |
98,038 | 113,705 | ||||||
Inventories, net |
1,414,321 | 1,735,374 | ||||||
Total current assets |
2,779,107 | 2,790,796 | ||||||
NONCURRENT ASSETS |
||||||||
Property and equipment, net |
1,702,618 | 1,749,060 | ||||||
Construction in progress |
1,694,876 | 1,662,847 | ||||||
Total noncurrent assets |
3,397,494 | 3,411,907 | ||||||
TOTAL ASSETS |
$ | 6,176,601 | $ | 6,202,703 | ||||
LIABILITIES AND STOCKHOLDERS' DEFICIT |
||||||||
CURRENT LIABILITIES |
||||||||
Accounts payable |
$ | 1,042,590 | $ | 1,172,001 | ||||
Unearned revenue |
1,325,805 | 1,151,253 | ||||||
Accrued liabilities and other payables |
6,770,506 | 6,698,604 | ||||||
Taxes payable |
289,795 | 228,547 | ||||||
Advance from related parties, net |
289,550 | 310,209 | ||||||
Total current liabilities |
9,718,246 | 9,560,614 | ||||||
DEFERRED INCOME |
1,486,226 | 1,504,400 | ||||||
TOTAL LIABILITIES |
11,204,472 | 11,065,014 | ||||||
COMMITMENTS AND CONTINGENCIES |
||||||||
STOCKHOLDERS' DEFICIT |
||||||||
Common stock, $0.001 par value; 500,000,000 shares authorized, 185,968,370 shares issued and outstanding |
185,968 | 185,968 | ||||||
Paid-in capital |
(7,645,727 | ) | (7,645,727 | ) | ||||
Statutory reserve |
780,682 | 780,682 | ||||||
Accumulated other comprehensive loss |
(56,825 | ) | (11,951 | ) | ||||
Retained earnings |
1,708,031 | 1,828,717 | ||||||
TOTAL DEFICIT |
(5,027,871 | ) | (4,862,311 | ) | ||||
TOTAL LIABILITIES AND DEFICIT |
$ | 6,176,601 | $ | 6,202,703 |
The accompanying notes are an integral part of these consolidated financial statements.
SMARTHEAT INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
(UNAUDITED)
THREE MONTHS ENDED MARCH 31 |
||||||||
2019 |
2018 |
|||||||
Sales |
$ | 1,327,372 | $ | 967,484 | ||||
Sales - related party |
58,379 | 114,800 | ||||||
Total sales |
1,385,751 | 1,082,284 | ||||||
Cost of sales |
1,224,059 | 840,717 | ||||||
Gross profit |
161,692 | 241,567 | ||||||
Operating expenses |
||||||||
Selling |
100,402 | 59,681 | ||||||
General and administrative |
202,473 | 149,143 | ||||||
Total operating expenses |
302,875 | 208,824 | ||||||
Income (loss) from operations |
(141,183 | ) | 32,743 | |||||
Other income |
||||||||
Financial income |
1,244 | - | ||||||
Subsidy income |
47,060 | 49,896 | ||||||
Total other income |
48,304 | 49,896 | ||||||
Income (loss) before income tax |
(92,879 | ) | 82,639 | |||||
Income tax expense |
- | 12,396 | ||||||
Income (loss) from continuing operations |
(92,879 | ) | 70,243 | |||||
Loss from operations of discontinued entities, net of tax |
(2,807 | ) | - | |||||
Net income (loss) |
(95,686 | ) | 70,243 | |||||
Other comprehensive item |
||||||||
Foreign currency translation loss attributable to discontinued operations |
(77,145 | ) | - | |||||
Foreign currency translation gain attributable to SmartHeat Inc. |
32,271 | 116,339 | ||||||
Comprehensive income (loss) |
$ | (140,560 | ) | $ | 186,582 | |||
Basic and diluted weighted average shares outstanding |
185,968,370 | 106,001,971 | ||||||
Basic and diluted earnings (loss) per share from continuing operations |
$ | (0.00 | ) | $ | 0.00 | |||
Basic and diluted loss per share from discontinuing operations |
$ | (0.00 | ) | $ | - |
The accompanying notes are an integral part of these consolidated financial statements.
SMARTHEAT INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
THREE MONTHS ENDED MARCH 31 |
||||||||
2019 |
2018 |
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||
Net income (loss) |
$ | (95,686 | ) | $ | 70,243 | |||
Depreciation |
79,975 | 83,824 | ||||||
Reversal of bad debt allowance |
(91,888 | ) | - | |||||
Changes in deferred income |
(47,060 | ) | (49,896 | ) | ||||
(Increase) decrease in assets and liabilities: |
||||||||
Accounts receivable |
(201,892 | ) | (10,633 | ) | ||||
Other receivables |
19,525 | - | ||||||
Advances to suppliers |
17,822 | (122,222 | ) | |||||
Inventories |
353,783 | (244,470 | ) | |||||
Accounts payable |
(143,612 | ) | (1,441,240 | ) | ||||
Unearned revenue |
152,076 | (85,597 | ) | |||||
Accrued liabilities and other payables |
(23,414 | ) | (25,658 | ) | ||||
Taxes payable |
56,999 | 21,888 | ||||||
Net cash provided by (used in) operating activities |
76,628 | (1,803,761 | ) | |||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||
Purchase of property and equipment |
- | (3,017 | ) | |||||
Net cash used in investing activities |
- | (3,017 | ) | |||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||
Advance from / (repayment to) related parties |
(21,485 | ) | 1,806,778 | |||||
Net cash provided by (used in) financing activities |
(21,485 | ) | 1,806,778 | |||||
EFFECT OF EXCHANGE RATE CHANGE ON CASH AND EQUIVALENTS |
3,252 | - | ||||||
NET INCREASE IN CASH AND EQUIVALENTS |
58,395 | (0 | ) | |||||
CASH AND EQUIVALENTS, BEGINNING OF PERIOD |
163,145 | - | ||||||
CASH AND EQUIVALENTS, END OF PERIOD |
$ | 221,540 | $ | (0 | ) | |||
Supplemental cash flow data: |
||||||||
Income tax paid |
$ | - | $ | - | ||||
Interest paid |
$ | - | $ | - |
The accompanying notes are an integral part of these consolidated financial statements.
SMARTHEAT INC. AND SUBSIDIARIES
STATEMENTS OF CHANGES IN CONSOLIDATED STOCKHOLDERS' EQUITY (DEFICIT)
THREE MONTHS ENDED MARCH 31, 2019 AND 2018
(UNAUDITED)
Common Stock |
||||||||||||||||||||||||||||
Shares |
Amount |
Paid-in capital |
Statutory reserves |
Accumulated other comprehensive loss |
Retained earnings |
Total |
||||||||||||||||||||||
Balance at January 1, 2019 |
185,968,370 | $ | 185,968 | $ | (7,645,727 | ) | $ | 780,682 | $ | (11,951 | ) | $ | 1,828,717 | $ | (4,862,311 | ) | ||||||||||||
Net loss |
- | - | - | - | - | (95,686 | ) | (95,686 | ) | |||||||||||||||||||
Dividend accrued |
- | - | - | - | - | (25,000 | ) | (25,000 | ) | |||||||||||||||||||
- | ||||||||||||||||||||||||||||
Foreign currency translation loss |
- | - | - | - | (44,874 | ) | - | (44,874 | ) | |||||||||||||||||||
Balance at March 31, 2019 |
185,968,370 | $ | 185,968 | $ | (7,645,727 | ) | $ | 780,682 | $ | (56,825 | ) | $ | 1,708,031 | $ | (5,027,871 | ) |
Common Stock |
||||||||||||||||||||||||||||
Shares |
Amount |
Paid-in capital |
Statutory reserves |
Accumulated other comprehensive income |
Retained earnings |
Total |
||||||||||||||||||||||
Balance at January 1, 2018 |
106,001,971 | $ | 106,002 | $ | 1,346,346 | $ | - | $ | 146,579 | $ | 1,352,022 | $ | 2,950,949 | |||||||||||||||
Net income |
- | - | - | - | - | 70,243 | 70,243 | |||||||||||||||||||||
Foreign currency translation gain |
- | - | - | - | 116,339 | - | 116,339 | |||||||||||||||||||||
Balance at March 31, 2018 |
106,001,971 | $ | 106,002 | $ | 1,346,346 | $ | - | $ | 262,918 | $ | 1,422,265 | $ | 3,137,531 |
The accompanying notes are an integral part of these consolidated financial statements.
SMARTHEAT INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2019 (UNAUDITED) AND DECEMBER 31, 2018
1. ORGANIZATION AND DESCRIPTION OF BUSINESS
SmartHeat Inc., formerly known as Pacific Goldrim Resources, Inc. (the “Company” or “SmartHeat”), was incorporated on August 4, 2006, in the State of Nevada. The Company operates the Plate Heat Exchangers (“PHE”) and Heat Pump (“HP”) operating segments which have limited continuing operations in its operating subsidiaries and its business primarily consists of winding down existing businesses, selling inventory, collecting receivables and making arrangements for final payments to the former employees.
The following chart displays SmartHeat’s subsidiaries according to which operating segment they operated before the reverser merger that was occurred on December 31, 2018, as discussed in more depth below:
Plate Heat Exchangers (PHE) |
|
Heat Pumps (HP) |
SanDeKe Co., Ltd. |
|
SmartHeat (China) Investment Co., Ltd. |
SmartHeat Heat Exchange Equipment Co. |
|
SmartHeat (Shenyang) Heat Pump Technology Co., Ltd. |
|
|
SmartHeat (Shanghai) Trading Co., Ltd. |
|
|
Beijing SmartHeat Jinhui Energy Technology Co., Ltd. |
SmartHeat (Shenyang) Heat Pump Technology Co., Ltd (“SmartHeat Pump”) filed bankruptcy documents with the proper authorities in China in September 2017. Management expects the bankruptcy process to last one to two years before obtaining the final approval from the court. Accordingly, the Company reclassified SmartHeat Pump business as a discontinued operation and made an impairment reserve for its assets including accounts receivable, other receivables, advance to suppliers, inventory, deferred tax assets, fixed assets and intangible assets.
On December 31, 2018 (the "Closing Date"), the Company entered into and closed a Share Exchange Agreement and Plan of Reorganization, as amended on January 24 2019 (the “Share Exchange Agreement”) with Mid-Heaven Sincerity International Resources Investment Co., Ltd (Mid-heaven BVI) and its shareholders Mao Zhang, Jian Zhang, and Ying Zhao, constituting all of the shareholders of Mid-heaven BVI (the “Mid-heaven Shareholders”). Pursuant to the terms of the Share Exchange Agreement, the shareholders of Mid-Heaven BVI delivered all of the issued and outstanding shares of capital stock of Mid-Heaven BVI to SmartHeat, in exchange for the issuance of 106,001,971 shares of SmartHeat’s Common Stock. Mid-heaven BVI, through two subsidiaries, Qinghai Mid-Heaven Sincerity Technology Co., Ltd (“Sincerity”) and Qinghai Mid-Heaven Sincerity Salt-Lake R&D Co., Ltd (“Salt-Lake”) owns 100% of Qing Hai Mid-Heaven Boron & Lithium Technology Company, Ltd. (“Qinghai Technology”).
The Acquisition was structured as a tax-free reorganization. As a result of the share exchange agreement, Mid-heaven BVI’s shareholders own approximately 57% of the combined company. For accounting purposes, the transaction was accounted for as a reverse acquisition of the Company by Mid-heaven BVI.
The main operating entity, Qinghai Technology was incorporated on December 18, 2018. The business of Qinghai Technology was carved out of the business of Qinghai Zhongtian Boron & Lithium Mining Co., Ltd (“Qinghai Mining”) on December 20, 2018. Qinghai Mining was founded March 6, 2001 and engaged in manufacture and wholesale of boric acid and related compounds for industrial and consumer usage. Qinghai Technology obtains its raw material minerals exclusively from Qinghai Mining and currently processes boric acid by crushing and processing ore.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The consolidated financial statements (“CFS”) were prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”).
The CFS include the financial statements of the Company and its subsidiaries. All significant inter-company transactions and balances were eliminated in consolidation.
The interim consolidated financial information as of March 31, 2019 and for the three-month periods ended March 31, 2019 and 2018 was prepared without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and footnote disclosures, which are normally included in CFS prepared in accordance with U.S. GAAP were not included. The interim consolidated financial information should be read in conjunction with the Financial Statements and the notes thereto, included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2018, previously filed with the SEC.
In the opinion of management, all adjustments (which include all significant normal and recurring adjustments) necessary to present a fair statement of the Company’s consolidated financial position as of March 31, 2019 and December 31, 2018, its consolidated results of operations and cash flows for three months ended March 31, 2019 and 2018, as applicable, were made.
Principles of Consolidation
For the three months ended March 31, 2019, the accompanying CFS include the accounts of SmartHeat’s US parent, and its subsidiaries Heat HP and Heat PHE, and their subsidiaries SanDeKe, Jinhui, SmartHeat Investment, SmartHeat Trading, SmartHeat Pump, and Heat Exchange; and Mid-heaven BVI and its subsidiaries, Sincerity, Salt-Lake and Qinghai Technology, which are collectively referred to as the “Company.” For the three months ended March 31, 2018, the accompanying CFS consist of the accounts of Mid-heaven BVI and its subsidiaries, Sincerity, Salt-Lake and Qinghai Technology as a result of reverse merger of SmartHeat with Mid-heaven BVI. All significant intercompany accounts and transactions were eliminated in consolidation.
Noncontrolling Interest
The Company follows Financial Accounting Standards Board’s (“FASB”) Accounting Standards Codification (“ASC”) Topic 810, “Consolidation,” which established new standards governing the accounting for and reporting of noncontrolling interests (“NCIs”) in partially owned consolidated subsidiaries and the loss of control of subsidiaries. Certain provisions of this standard indicate, among other things, that NCIs, previously referred to as minority interests, be treated as a separate component of equity, not as a liability, as was previously the case, that increases and decreases in the parent’s ownership interest that leave control intact be treated as equity transactions rather than as step acquisitions or dilution gains or losses and that losses of a partially owned consolidated subsidiary be allocated to the NCI even when such allocation might result in a deficit balance. This standard also required changes to certain presentation and disclosure requirements. Losses attributable to the NCI in a subsidiary may exceed the NCI’s interests in the subsidiary’s equity. The excess attributable to the NCI is attributed to those interests. The NCI shall continue to be attributed its share of losses even if that attribution results in a deficit NCI balance.
Use of Estimates
In preparing the financial statements in conformity with US GAAP, management makes estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the dates of the financial statements, as well as the reported amounts of revenues and expenses during the reporting period. Significant estimates, required by management, include the recoverability of long-lived assets, allowance for doubtful accounts and the reserve for obsolete and slow-moving inventories. Actual results could differ from those estimates.
Cash and Equivalents
The Company considers all highly liquid investments with an original maturity of three months or less to be cash equivalents.
The following table presents in US dollars (“USD”) the amount of cash and equivalents held by the Company as of March 31, 2019, based on the jurisdiction of deposit. The Company’s US parent holds cash and equivalents in US bank accounts denominated in USD.
United States |
China |
Total |
||||||||||
March 31, 2019 |
- | $ | 221,540 | $ | 221,540 |
Accounts and Retentions Receivable, net
The Company maintains reserves for potential credit losses on accounts receivable. Management reviews the composition of accounts receivable and analyzes historical bad debts, customer concentrations, customer credit worthiness, current economic trends and changes in customer payment patterns to evaluate the adequacy of these reserves. Based on historical collection activity, the Company had allowances of $1.73 million and $1.78 million at March 31, 2019 and December 31, 2018, respectively.
At March 31, 2019 and December 31, 2018, the Company had retentions receivable from customers for product quality assurance of $0.15 million and $0.14 million , respectively. The retention rate varied from 5% to 20% of the sales price with variable terms from three to 24 months depending on the shipping date, and for PHE Units, the customer acceptance date of the products and the number of heating seasons that the warranty period covers. The Company had allowances for these retentions of $0.15 million and $0.14 million at March 31, 2019 and December 31, 2018, respectively.
Advances to Suppliers, net
The Company makes advances to certain vendors to purchase raw material, tools and equipment for production. The advances are interest-free and unsecured. As of March 31,2019 and December 31, 2018, the Company had allowances for advances to suppliers of $2.21 million and $2.16 million, respectively.
Inventories, net
Inventories are stated at the lower of cost or net realizable value with cost determined on a weighted-average basis. Management compares the cost of inventories with the net realizable value and an allowance is made to write down inventories to market value, if lower.
In July 2015, the FASB issued ASU 2015-11, “Inventory (Topic 330) - Simplifying the Measurement of Inventory,” which requires that inventory within the scope of the guidance be measured at the lower of cost or net realizable value. Net realizable value is the estimated selling prices in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation. The Company adopted ASU 2015-11 effective January 1, 2017 and it did not have a material effect on the Company’s CFS.
As part of inventory impairment analysis, the Company performs an evaluation of raw materials stored over one year and not anticipated to be consumed, and an evaluation of potential impairment to the quality of these raw materials. If management anticipates that obsolete raw materials in inventory can be utilized and will be consumed within the next six months through new customer orders or substitute orders, no impairment is recorded. The Company collects information about delayed and canceled contracts and meets with affected customers to discuss their financing situation and their projections of future orders. Finished goods manufactured for delayed and canceled contracts that the Company does not expect to be reinstated and contracts for which the Company has been unable to find substitute customers become impaired.
Property and Equipment, net
Property and equipment are stated at cost, net of accumulated depreciation. Expenditures for maintenance and repairs are expensed as incurred; major additions, repairs and betterments that significantly extend original useful lives or improve productivity are capitalized and depreciated over the period benefited. When property and equipment are retired or otherwise disposed of, the related cost and accumulated depreciation are removed from the respective accounts and any gain or loss is included in operations. Depreciation of property and equipment is provided using the straight-line method with a 3% - 10% salvage value and estimated lives as follows:
Buildings |
20 years |
Structures and improvements |
4-20 years |
Vehicles |
4-8 years |
Office equipment |
5 years |
Production equipment |
3-10 years |
Equipment upgrade |
5 years |
Depreciation of plant, property and equipment attributable to manufacturing is capitalized as part of inventories, and expensed to cost of goods sold when inventories are sold.
Impairment of Long-Lived Assets
Long-lived assets, which include tangible assets, such as property and equipment, goodwill and other intangible assets, are reviewed for impairment whenever events or changes in circumstances indicate the carrying amount of an asset may not be recoverable, but at least annually.
Recoverability of long-lived assets to be held and used is measured by comparing the carrying amount of an asset to the estimated undiscounted future cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated undiscounted future cash flows, an impairment charge is recognized based on the excess of the carrying amount over the fair value (“FV”) of the assets. FV generally is determined using the asset’s expected future discounted cash flows or market value, if readily determinable. Based on its review, the Company believes that, as of March 31, 2019 and December 31, 2018, there was no significant impairments of its long-lived assets.
Warranties
The Company offers all customers warranties on its products for one or two heating seasons depending on the terms negotiated. The Company accrues for warranty costs based on estimates of the costs that may be incurred under its warranty obligations. The warranty expense and related accrual is included in the Company’s selling expenses and other payables respectively, and is recorded when revenue is recognized. Factors that affect the Company’s warranty liability include the number of units sold, its estimates of anticipated rates of warranty claims, costs per claim and estimated support labor costs and the associated overhead. The Company periodically assesses the adequacy of its recorded warranty liabilities and adjusts the amounts as necessary. However, the warranty is for the Company’s PHE business, which had no operations as of March 31, 2019.
Research and Development Costs
Research and development (“R&D”) costs are expensed as incurred and included in general and administrative (“G&A”) expenses. These costs primarily consist of cost of materials used, salaries paid for the Company’s development department and fees paid to third parties. R&D costs for the three months ended March 31, 2019 and 2018 were $89 and $40,487, respectively.
Income Taxes
Income taxes are accounted for using an asset and liability method. Under this method, deferred income taxes are recognized for the tax consequences in future years of differences between the tax bases of assets and liabilities and their financial reporting amounts at each period end based on enacted tax laws and statutory tax rates, applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.
The Company follows ASC Topic 740, which prescribes a more-likely-than-not threshold for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. ASC Topic 740 also provides guidance on recognition of income tax assets and liabilities, classification of current and deferred income tax assets and liabilities, accounting for interest and penalties associated with tax positions, accounting for income taxes in interim periods, and income tax disclosures.
Under the provisions of ASC Topic 740, when tax returns are filed, it is likely that some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position taken or the amount of the position that would be ultimately sustained. The benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions. Tax positions that meet the more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more than 50% likely of being realized upon settlement with the applicable taxing authority. The portion of the benefits associated with tax positions taken that exceeds the amount measured as described above is reflected as a liability for unrecognized tax benefits in the accompanying balance sheets along with any associated interest and penalties that would be payable to the taxing authorities upon examination. Interest associated with unrecognized tax benefits is classified as interest expense and penalties are classified in selling, general and administrative expenses in the statement of income. At March 31, 2019 and December 31, 2018, the Company did not take any uncertain positions that would necessitate recording a tax related liability.
Revenue Recognition
In May 2014 the FASB issued Accounting Standards Update (ASU) No. 2014-09, Revenue from Contracts with Customers (Topic 606), which supersedes all existing revenue recognition requirements, including most industry specific guidance. This new standard requires a company to recognize revenues when it transfers goods or services to customers in an amount that reflects the consideration that the company expects to receive for those goods or services. The FASB subsequently issued the following amendments to ASU No. 2014-09 that have the same effective date and transition date: ASU No. 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations; ASU No. 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing; ASU No. 2016-12, Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients; and ASU No. 2016-20, Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers. The Company adopted these amendments with ASU 2014-09 (collectively, the new revenue standards).
The new revenue standards became effective for the Company on January 1, 2018, and were adopted using the modified retrospective method. The adoption of the new revenue standards as of January 1, 2018 did not change the Company’s revenue recognition as the majority of its revenues continue to be recognized when the customer takes control of its product. As the Company did not identify any accounting changes that impacted the amount of reported revenues with respect to its product revenues, no adjustment to retained earnings was required upon adoption.
Under the new revenue standards, the Company recognizes revenues when its customer obtains control of promised goods or services, in an amount that reflects the consideration which it expects to receive in exchange for those goods. The Company recognizes revenues following the five step model prescribed under ASU No. 2014-09: (i) identify contract(s) with a customer; (ii) identify the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the performance obligations in the contract; and (v) recognize revenues when (or as) we satisfy the performance obligation.
Revenues from product sales are recognized when the customer obtains control of the Company’s product, which occurs at a point in time, typically upon delivery to the customer. Sales and purchases are recorded net of VAT collected and paid as the Company acts as an agent for the government. VAT taxes are not affected by the income tax holiday.
Deferred Income
Deferred income consists primarily of government grants and subsidies for supporting the Company’s technology innovation and transformation of boric acid, lithium and magnesium sulfate projects. The Company uses most of the subsidies to purchase machinery and equipment. Deferred income is amortized to revenue (other income) over the life of the assets for which the grant and subsidy was used for. Subsidies for declared project fund require government inspection to ensure proper use of the funds for the designated project.
Cost of Sales
Cost of sales (“COS”) consists primarily of material costs and direct labor and manufacturing overhead attributable to the production of the products. Write-down of inventory to lower of cost or net realizable value is also recorded in COS.
Unearned Revenue
The Company records payments received from customers in advance of their orders as unearned revenue. These orders normally are delivered within a reasonable period of time based upon contract terms and customer demand.
Concentration of Credit Risk
Cash includes cash on hand and demand deposits in accounts maintained within China. Balances at financial institutions within China are not covered by insurance. The Company has not experienced any losses in such accounts.
Certain other financial instruments, which subject the Company to concentration of credit risk, consist of accounts and other receivables. The Company does not require collateral or other security to support these receivables. The Company conducts periodic reviews of its customers’ financial condition and customer payment practices to minimize collection risk on accounts receivable.
The operations of the Company are located primarily in China. Accordingly, the Company’s business, financial condition and results of operations may be influenced by the political, economic and legal environments in China, as well as by the general state of the PRC economy.
Statement of Cash Flows
In accordance with FASB ASC Topic 230, “Statement of Cash Flows,” cash flows from the Company’s operations are calculated based upon the local currencies. As a result, amounts shown on the statement of cash flows may not necessarily agree with changes in the corresponding asset and liability on the balance sheet.
Basic and Diluted Earnings (Loss) per Share (EPS)
Basic EPS is computed by dividing income available to common shareholders by the weighted average number of common shares outstanding for the period. Diluted EPS is computed similarly, except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. Diluted EPS are based on the assumption that all dilutive convertible shares and stock options were converted or exercised. Dilution is computed by applying the treasury stock method. Under this method, options and warrants are assumed to have been exercised at the beginning of the period (or at the time of issuance, if later), and as if funds obtained thereby were used to purchase common stock at the average market price during the period.
Foreign Currency Translation and Comprehensive Income (Loss)
The accounts of the US parent company are maintained in USD. The functional currency of the Company’s China subsidiaries is the Chinese Yuan Renminbi (“RMB”). The accounts of the China subsidiaries were translated into USD in accordance with FASB ASC Topic 830, “Foreign Currency Matters.” According to FASB ASC Topic 830, all assets and liabilities were translated at the exchange rate on the balance sheet date, stockholders’ equity was translated at the historical rates and statement of operations items were translated at the average exchange rate for the period. The resulting translation adjustments are reported under other comprehensive income in accordance with FASB ASC Topic 220, “Comprehensive Income.”
Fair Value (“FV”) of Financial Instruments
Certain of the Company’s financial instruments, including cash and equivalents, accrued liabilities and accounts payable, carrying amounts approximate their FV due to their short maturities. FASB ASC Topic 825, “Financial Instruments,” requires disclosure of the FV of financial instruments held by the Company. The carrying amounts reported in the balance sheets for current liabilities each qualify as financial instruments and are a reasonable estimate of their FV because of the short period of time between the origination of such instruments and their expected realization and the current market rate of interest.
Fair Value Measurements and Disclosures
ASC Topic 820, “Fair Value Measurements and Disclosures,” defines FV, and establishes a three-level valuation hierarchy for disclosures of FV measurement that enhances disclosure requirements for FV measures. The three levels are defined as follow:
|
● |
Level 1 inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets. |
|
● |
Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument. |
|
● |
Level 3 inputs to the valuation methodology are unobservable and significant to the FV measurement. |
As of March 31, 2019 and December 31, 2018, the Company did not identify any assets and liabilities that are required to be presented on the balance sheet at FV.
Leases
On January 1, 2019, the Company adopted ASU No. 2016-02, Leases (Topic 842) (ASU 2016-02), as amended, which supersedes the lease accounting guidance under Topic 840, and generally requires lessees to recognize operating and financing lease liabilities and corresponding right-of-use (ROU) assets on the balance sheet for all leases with terms longer than 12 months and to provide enhanced disclosures surrounding the amount, timing and uncertainty of cash flows arising from leasing arrangements. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the income statement. A modified retrospective transition approach is required for lessees for capital and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available. The Company concluded the adoption of this new AUS did not have a material impact to the Company’s CFS due to the Company does not have any lease that is longer than 12 months.
Segment Reporting
FASB ASC Topic 280, “Segment Reporting,” requires use of the “management approach” model for segment reporting. The management approach model is based on the way a company’s management organizes segments within the company for making operating decisions and assessing performance. Reportable segments are based on products and services, geography, legal structure, management structure, or any other manner in which management disaggregates a company. Management determined the Company’s operations constitute a single reportable segment in accordance with ASC 280. The Company currently operates in one business and industry segment: manufacture and sale of boric acid.
New Accounting Pronouncements
In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments-Credit Losses (Topic 326), which requires entities to measure all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. This replaces the existing incurred loss model and is applicable to the measurement of credit losses on financial assets measured at amortized cost. This guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. Early application will be permitted for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. The Company is currently evaluating the impact that the standard will have on its CFS.
In January 2017, the FASB issued ASU No. 2017-04, Simplifying the Test for Goodwill Impairment. The guidance removes Step 2 of the goodwill impairment test, which requires a hypothetical purchase price allocation. A goodwill impairment will now be the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. The guidance should be adopted on a prospective basis for the annual or any interim goodwill impairment tests beginning after December 15, 2019. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. The Company is currently evaluating the impact of adopting this standard on its CFS.
In June 2018, the FASB issued ASU 2018-07, "Compensation — Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting," which expands the scope of ASC 718 to include share-based payment transactions for acquiring goods and services from non-employees. An entity should apply the requirements of ASC 718 to non-employee awards except for specific guidance on inputs to an option pricing model and the attribution of cost. The amendments specify that ASC 718 applies to all share-based payment transactions in which a grantor acquires goods or services to be used or consumed in a grantor's own operations by issuing share-based payment awards. The new guidance is effective for SEC filers for fiscal years, and interim reporting periods within those fiscal years, beginning after December 15, 2019 (i.e., January 1, 2020, for calendar year entities). Early adoption is permitted. The Company is evaluating the effects of the adoption of this guidance and currently believes it will impact the accounting of the share-based awards granted to non-employees.
3. INVENTORIES, NET
Inventories at March 31, 2019 and December 31, 2018, respectively, were as follows:
2019 |
2018 |
|||||||
Raw materials |
$ | 2,102,056 | $ | 5,626,039 | ||||
Finished goods |
5,829,666 | 2,503,571 | ||||||
Total |
7,931,722 | 8,129,610 | ||||||
Less: inventory impairment allowance |
(6,517,401 |
) |
(6,394,236 | ) | ||||
Inventories, net |
$ | 1,414,321 | $ | 1,735,374 |
4. NOTES RECEIVABLE – BANK ACCEPTANCES
The Company sold goods to its customers and received notes (bank acceptances) from them in lieu of payments. These bank acceptances were issued by customers to the Company and would be honored by the applicable bank. The Company may hold a bank acceptance until the maturity for full payment, have the bank acceptance cashed out from the bank at a discount at an earlier date, or transfer the bank acceptance to its vendors in lieu of payment for their own obligations. As of March 31, 2019 and December 31, 2018, the Company had notes receivable of $360,609 and $111,473, respectively; and at March 31, 2019, the Company had $1.41 million notes receivable that were endorsed to its vendors, in lieu of payment. The Company was contingently liable for these notes receivable until it is paid or matured.
5. OTHER RECEIVABLES (NET), PREPAYMENTS AND DEPOSITS
Other receivables, prepayments and deposits consisted of the following at March 31, 2019 and December 31, 2018:
2019 |
2018 |
|||||||
Advances to unrelated third-party companies |
$ | 3,496,778 | $ | 3,471,902 | ||||
Advances to employees |
333,367 | 327,067 | ||||||
Other |
207,684 | 208,671 | ||||||
Total |
4,037,829 | 4,007,640 | ||||||
Less: allowances |
(3,913,334 | ) | (3,852,921 |
) |
||||
Other receivables (net), prepayments and deposits |
$ | 124,495 | $ | 154,719 |
Advances to unrelated third-party companies were short-term unsecured advances.
Advances to employees represented short-term loans to employees and advances for business trips and related expenses, with no interest, payable upon demand.
6. PROPERTY AND EQUIPMENT, NET
Property and equipment consisted of the following at March 31, 2019 and December 31, 2018, respectively:
2019 |
2018 |
|||||||
Structures and improvements |
$ | 466,360 | $ | 457,547 | ||||
Production equipment |
3,439,310 | 3,374,314 | ||||||
Equipment upgrade |
257,656 | 252,787 | ||||||
Office equipment |
191,642 | 188,021 | ||||||
Vehicles |
175,744 | 172,422 | ||||||
Total |
4,530,712 | 4,445,091 | ||||||
Less: impairment of fixed assets |
(193,060 |
) |
(189,412 | ) | ||||
Less: accumulated depreciation |
(2,635,034 |
) |
(2,506,619 |
) |
||||
Property and equipment, net |
$ | 1,702,618 | $ | 1,749,060 |
Depreciation for the three months ended March 31, 2019 and 2018 was $79,975 and $83,824, respectively.
7. CONSTRUCTION IN PROGRESS
As of March 31, 2019 and December 31, 2018, the Company had construction in progress of $1,694,876 and $1,662,847, respectively. The construction in progress was mainly for Test and Experimental Plant I, which does not have any production currently; the Company intends to transform the plant as a pilot plant for pure boric acid and lithium carbonate production. However, the construction in progress was delayed due to the Company is waiting for the installation and connection of the natural gas pipeline by the authority as a result of implementing the Coal-to-Gas conversion project by the authority for environmental protection purpose.
8. TAXES PAYABLE
Taxes payable consisted of the following March 31, 2019 and December 31,2018, respectively:
2019 |
2018 |
|||||||
Other |
$ | 56,384 | $ | 53,112 | ||||
VAT |
233,411 | 175,435 | ||||||
Taxes payable |
$ | 289,795 | $ | 228,547 |
9. ACCRUED LIABILITIES AND OTHER PAYABLES
Accrued liabilities and other payables consisted of the following at March 31, 2019 and December 31, 2018, respectively:
2019 |
2018 |
|||||||
Advances from third parties |
$ | 3,128,732 | $ | 3,120,967 | ||||
Subsidy payable |
297,020 | 291,410 | ||||||
Other |
563,404 | 520,613 | ||||||
Accrued expenses |
2,781,350 | 2,765,614 | ||||||
Total accrued liabilities and other payables |
$ | 6,770,506 | $ | 6,698,604 |
Advances from third parties were for the Company’s PHE and HP subsidiaries that were short term, non-interest-bearing and due on demand.
At March 31, 2019 and December 31, 2018, other mainly was for dividend payable to Northtech of $325,000 and $300,000, respectively.
As of March 31, 2019 and December 31, 2018, the Company had $297,020 and $291,410, respectively, the government subsidy for Magnesium-rich waste liquid high value utilization project, and was recorded as other payable; the Company completed the project and is currently waiting for the government’s inspection, the Company will reclassify the portion of equipment cost of this government subsidy to deferred income and amortize over 10 years, and reclassify the remaining portion of the subsidy as other income once the Company passing the inspection of the project.
As of March 31, 2019, accrued expenses mainly consisted of accrued property and land rental fee of $2.44 million for SmartHeat Pump and accrued payroll of $0.35 million. As of December 31, 2018, accrued expenses mainly consisted of accrued property and land rental fee of $2.38 million for SmartHeat Pump and accrued payroll of $0.38 million.
10. RELATED PARTY TRANSACTIONS
Qinghai Technology purchased raw material boron rock from Qinghai Mining (owned by three major shareholders of the Company); in addition, Qinghai Technology sometimes received no-interest short-term advances from Qinghai Mining for daily operation needs. As of March 31, 2019 and December 31, 2018, due from (to) Qinghai Mining (representing the net amount of intercompany transactions between Qinghai Technology and Qinghai Mining due to carve out) was $0.15 million and $(3.88) million, respectively, which included $54,976 net due to Qinghai Mining after the Debt Offset Agreement disclosed below.
Qinghai Technology used equipment that belongs to Qinghai Province DaChaiDan ZhongTian Resources Development Co., Ltd (“Zhongtian Resources”, owned by two major shareholders of the Company) for production. The depreciation of these fixed assets had an impact on the production costs of boric acid of the Company, and was included in the Company’s cost of sales. The depreciation of these fixed assets for the three months ended March 31, 2019 and 2018 was $8,984 and $9,561, respectively. Due to Zhongtian Resources resulting from using its equipment was $8,984 and $0.11 million at March 31, 2019 and December 31, 2018, respectively.
Qinghai Technology purchased raw material from DaChaiDan SanXin Industrial Company Ltd (“SanXin”). Outstanding payable to SanXin at March 31, 2019 and December 31, 2018 was $0 and $0.13 million, respectively. SanXin is a non-related party company; however, Qinghai Mining assumed the payables as of December 31, 2018 that Qinghai Technology owed to SanXin under a Debt Offset Agreement between the Company, Qinghai Mining and SanXin entered into in June 2019.
Qinghai Technology sold boric acid to Qinghai Dingjia Zhixin Trading Co., Ltd (“Dingjia”, 90% owned by the son of the Company’s major shareholder). For the three months ended March 31, 2019 and 2018, the Company’s sales to Dingjia was $58,379 and $114,800, respectively. At March 31, 2019 and December 31, 2018, outstanding receivables from (payable to) Dingjia was $(0.08) million and $4.06 million, respectively.
Qinghai Technology, Qinghai Mining, Zhongtian Resources and Dingjia entered a Debt Offset Agreement, in which, Qinghai Mining assumed the outstanding payable balance of Qinghai Technology as of December 31, 2018 to Zhongtian, and Qinghai Technology transferred the outstanding receivable balance as of December 31, 2018 from Dingjia to Qinghai Mining. With execution of the Debt Offset Agreement entered June 2019, the Company had $54,976 net due to Qinghai Mining at December 31, 2018.
In addition, at March 31, 2019 and December 31, 2018, the Company had $351,863 and $255,233 due to another major shareholder of the Company, resulting from the certain of the Company’s operating expenses such as legal and audit fees that were paid by this major shareholder on behalf of the Company. This short term advance bore no interest, and payable upon demand.
The following table summarized the due from (to) related parties as of March 31, 2019 and December 31, 2018, respectively:
2019 |
2018 |
||||||||
Related party name |
|||||||||
Due from (to) |
Dingjia |
$ | (81,845 |
) |
$ | 4,058,148 | |||
Due from (to) |
Qinghai Mining |
153,142 | (3,878,896 |
) |
|||||
Due to |
Zhongtian Resources |
(8,984 |
) |
(106,345 |
) |
||||
Due to |
SanXin (debts assumed by Qinghai Mining) |
- | (127,883 |
) |
|||||
Due to |
A major shareholder |
(351,863 |
) |
(255,233 |
) |
||||
Due from (to), net |
$ | (289,550 |
) |
$ | (310,209 |
) |
11. DEFERRED INCOME
Deferred income consisted mainly of the government subsidy to the Company’s declared special projects.
The detail of deferred income for the Company’s special projects at March 31, 2019 is as following:
Government subsidy amount |
Project completion date |
Useful life in years |
Accumulated amortization |
Net |
|||||||||||||
Technology upgrade for using lean ore to produce magnesium sulfate |
$ | 326,725 |
8/1/2013 |
10 | $ | 185,144 | $ | 141,581 | |||||||||
Technical transformation for boric acid and magnesium sulfate produced from low grade ore |
74,256 |
5/1/2015 |
10 | 29,084 | 45,172 | ||||||||||||
Project of comprehensive utilization of DaChaiDan Solid Boron Mine |
1,485,111 |
1/1/2018 |
10 | 185,638 | 1,299,473 | ||||||||||||
Total |
$ | 1,886,092 | $ | 399,866 | $ | 1,486,226 |
The detail of deferred income for the Company’s special projects at December 31, 2018 is as following:
Government subsidy amount |
Project completion date |
Useful life in years |
Accumulated amortization |
Net |
|||||||||||||
Technology upgrade for using lean ore to produce magnesium sulfate |
$ | 320,550 |
8/1/2013 |
10 | $ | 173,631 | $ | 146,919 | |||||||||
Technical transformation for boric acid and magnesium sulfate produced from low grade ore |
72,852 |
5/1/2015 |
10 | 26,712 | 46,140 | ||||||||||||
Project of comprehensive utilization of DaChaiDan Solid Boron Mine |
1,457,046 |
1/1/2018 |
10 | 145,705 | 1,311,341 | ||||||||||||
Total |
$ | 1,850,449 | $ | 346,049 | $ | 1,504,400 |
12. SUBSIDY INCOME
Subsidy income consisted of amortization of deferred income for declared special projects and government’s general incentive fund (recorded as income upon receipt) for the three months ended March 31, 2019 and 2018, respectively:
2019 |
2018 |
|||||||
Technology upgrade for using lean ore to produce magnesium sulfate |
$ | 8,152 | $ | 8,644 | ||||
Technical transformation for boric acid and magnesium sulfate produced from low grade ore |
1,853 | 1,964 | ||||||
Project of production of high purity boric acid from lean ore |
- | - | ||||||
Project of comprehensive utilization of DaChaiDan Solid Boron Mine |
37,055 | 39,288 | ||||||
Total |
$ | 47,060 | $ | 49,896 |
13. CONVERSION OF CREDIT LINE PAYABLE (RELATED PARTY TRANSACTION)
On June 14, 2018, SmartHeat entered into the Sixth Amendment to the Credit and Security Agreement dated July 27, 2012, as amended, between the Company and Northtech, as described below:
In October of 2017, The Company entered into negotiations with Northtech to restructure the terms of the Credit Agreement. On October 31, 2017 the Credit Line was not extended, and the parties continued negotiations. The parties agreed that Northtech will convert all outstanding interest and principal due under the Credit Agreement into the Company's common stock at a $.065 per share, which was a premium of $.0649 to the thirty-day average closing price of the Company's common stock of $.0001 per share. In addition, the parties agreed to reduce the maximum credit line under the Credit Agreement to $1,000,000 and extended the maturity date to December 31, 2018. Further conversion of any outstanding principal and interest under the Credit Agreement will be based on conversion price subject to a minimum of $.065 per share and a maximum of $.50 per share.
As a result of the entering into the Sixth Amendment, the Company issued to Northtech 71,283,000 restricted shares of its common stock (66,316,601 shares were issued on December 28, 2018 due to the maximum limit of 75,000,000 authorized for issuance at December 31, 2018, and remaining 4,966,399 shares were issued on March 20, 2019). Upon the issuance of the common stock to Northtech, the total interest and principal of $4,633,395 due to Northtech was reduced to zero.
14. DEFERRED TAX ASSETS
As of March 31, 2019 and December 31, 2018, respectively, deferred tax assets (liabilities) consisted of the following:
2019 |
2018 |
|||||||
Deferred tax asset - current (bad debt allowance for accounts receivable) |
$ | 647,422 | $ | 653,737 | ||||
Deferred tax asset - current (bad debt allowance for retention receivable) |
36,898 | 36,201 | ||||||
Deferred tax asset - current (inventory impairment provision) |
1,623,557 | 1,592,875 | ||||||
Deferred tax asset – current (bad debt allowance for other receivables) |
447,110 | 435,900 | ||||||
Deferred tax asset – current (allowance for advance to supplier) |
551,618 | 541,194 | ||||||
Deferred tax asset – noncurrent (NOL of US parent company) |
2,262,225 | 2,282,517 | ||||||
Deferred tax asset – noncurrent (NOL of PRC subsidiaries) |
5,014,568 | 4,905,775 | ||||||
Less: valuation allowance |
(10,583,398 |
) |
(10,448,199 | ) | ||||
Deferred tax assets, net |
$ | - | $ | - |
The Company recorded a 100% valuation allowance for all deferred tax assets due to the uncertainty of its realization.
15. INCOME TAXES
The Company is subject to income taxes by entity on income arising in or derived from the tax jurisdiction in which each entity is domiciled. The Company’s PRC subsidiaries file their income tax returns online with PRC tax authorities.
The President of the United States signed H.R. 1 (the “Tax Reform”). The Tax Reform Law, effective for tax years beginning on or after January 1, 2018, except for certain provisions, resulted in changes to existing United States tax law, including various provisions that are expected to impact the Company. The Tax Reform Law reduces the federal corporate tax rate from 35% to 21% effective January 1, 2018 for the Company. The Company will continue to analyze the provisions of the Tax Reform Law to assess the impact on the Company’s CFS.
SmartHeat, the parent company, was incorporated in the US and has net operating losses (“NOL”) for income tax purposes, the NOL arising in tax years beginning after 2017 may reduce 80% of a taxpayer’s taxable income, and be carried forward indefinitely. SmartHeat has NOL carry forwards for income taxes of approximately $10.77 million at March 31, 2019. Management believes the realization of benefits from these losses remains uncertain due to SmartHeat’s limited operating history and continuing losses. Accordingly, a 100% deferred tax asset valuation allowance was provided.
SanDeKe, Jinhui, SmartHeat Investment, SmartHeat Pump, SmartHeat Trading and Heat Exchange are subject to the regular 25% PRC income tax rate.
Mid-Heaven BVI is a BVI company, and there is no income tax for companies domiciled in the BVI. Sincerity and Salt-Lake are governed by the Income Tax Law of the PRC concerning privately-run enterprises, which are generally subject to tax at 25% on income reported in the statutory financial statements after appropriate tax adjustments. Mid-Heaven BVI, Sincerity and Salt-Lake do not have any operations, and are not expected to have any operations in the future.
Qinghai Technology was carved out of Qinghai Mining on December 20, 2018. However, for the three months ended March 31, 2019 and 2018, Qinghai Technology and Qinghai Mining still filed combined income tax return in PRC, which had $0 income tax due to combined taxable loss.
As a result of carving out from Qinghai Mining and operating as an independent corporation since December 2018, Qinghai Technology as a standalone entity had taxable loss $25,618 for the three months ended March 31, 2019, thus no income tax was due. Qinghai Technology as a standalone entity had taxable income $82,639 for the three months ended March 31, 2018. The Company used the Separate Return Method under ASC 740-10-30-27 to allocate its income tax expenses. Under the Separate Return Method, the Company calculated its tax provision as if it were filing its own tax return based on the pre-tax accounts. For the three months ended March 31, 2018, the Company calculated its income tax expense of $12,396 under the Separate Return Method, and credited it to due to related party – Qinghai Mining. As a qualified business under the China Government’s strategy of Develop-the-West, from January 1, 2011 through December 31, 2012, all the qualified business including Qinghai Technology is subject to a reduced income tax rate of 15% compared to a national customary rate of 25%.
The following table reconciles the US statutory rates to the Company’s effective tax rate for the three months ended March 31, 2019 and 2018, respectively:
2019 |
2018 |
|||||||
US statutory benefit rates |
(21.0 |
)% |
21.0 |
% |
||||
Tax rate difference |
2.9 |
% |
4.0 |
% |
||||
Tax holiday in PRC |
- |
% |
(10.0 |
)% |
||||
Valuation allowance |
18.1 |
% |
- |
% |
||||
Tax expense per financial statements |
- |
% |
15.0 |
% |
The income tax expense for the three months ended March 31, 2019 and 2018, respectively, consisted of the following:
2019 |
2018 |
|||||||
Income tax expense – current |
$ | - | $ | 12,396 | ||||
Income tax benefit – deferred |
- | - | ||||||
Total income tax benefit, net |
$ | - | $ | 12,396 |
16. STATUTORY RESERVES AND RESTRICTED NET ASSETS
The Company’s ability to pay dividends primarily depends on the Company receiving funds from its subsidiaries. Relevant PRC statutory laws and regulations permit payments of dividends by the Company’s PRC subsidiaries only out of the subsidiary’s retained earnings, if any, as determined in accordance with PRC accounting standards and regulations. The results of operations reflected in the financial statements prepared in accordance with US GAAP differ from those reflected in the statutory financial statements of the Company’s PRC subsidiaries.
In accordance with the PRC Regulations on Enterprises with Foreign Investment and their articles of association, a foreign-invested enterprise (“FIE”) established in the PRC is required to provide certain statutory reserves, which are appropriated from net profit as reported in the FIE’s PRC statutory accounts. An FIE is required to allocate at least 10% of its annual after-tax profit to the surplus reserve until such reserve has reached 50% of its respective registered capital based on the FIE’s PRC statutory accounts. Appropriations to other funds are at the discretion of the BOD for all FIEs. The aforementioned reserves can only be used for specific purposes and are not distributable as cash dividends. Additionally, shareholders of an FIE are required to contribute capital to satisfy the registered capital requirement of the FIE. Until such contribution of capital is satisfied, the FIE is not allowed to repatriate profits to its shareholders, unless otherwise approved by the State Administration of Foreign Exchange. SanDeKe, Jinhui, and SmartHeat Investment were established as FIEs and therefore are subject to the above-mandated restrictions on distributable profits. The Company met all registered capital requirements for its FIEs except for 1) SmartHeat Investment, for which the Company is committed to contribute an additional $40 million in registered capital by the end of 2017; as of this report date, the Company got oral agreement from the authority to extend the due date of capital contribution to the end of 2019. 2) Sincerity, incorporated on July 9, 2018 in China as a wholly foreign-owned enterprise (“WFOE”) with registered capital of $1.00 million, has 10 years from the incorporation date to fulfill the registered capital requirement.
Additionally, in accordance with the Company Laws of the PRC, a domestic enterprise is required to provide surplus reserve at least 10% of its annual after-tax profit until such reserve has reached 50% of its respective registered capital based on the enterprise’s PRC statutory accounts. A domestic enterprise is also required to provide discretionary surplus reserve, at the discretion of the BOD, from the profits determined in accordance with the enterprise’s PRC statutory accounts. The aforementioned reserves can only be used for specific purposes and are not distributable as cash dividends. SmartHeat Trading, SmartHeat Pump, Qinghai Technology were established as domestic enterprises and therefore are subject to the above-mentioned restrictions on distributable profits.
As a result of these PRC laws and regulations that require annual appropriations of 10% of after-tax income to be set aside prior to payment of dividends as general reserve fund, the Company’s PRC subsidiaries are restricted in their ability to transfer a portion of their net assets to the Company as a dividend.
17. COMMITMENTS
Capital Contribution
The Company formed SmartHeat Investment on April 7, 2010, as an investment holding company with registered capital of $70 million to enable its establishment and investment in new businesses in China. Under PRC company law, registered capital must be used in the operations of the domestic company within its approved business scope. SmartHeat Investment was established as a separate subsidiary of the Company to allow allocation of capital to new businesses in China separate from its existing subsidiaries and operations. As a PRC investment holding company, the $70 million in approved registered capital of SmartHeat Investment is deemed a planned investment amount for the entity, not a traditional registered capital requirement under PRC corporate law. The Company contributed $30 million in capital to SmartHeat Investment on April 15, 2010, from proceeds of its public offering that closed on September 22, 2009. As of this report date, the Company got oral agreement from the authority to extend the due date of capital contribution to the end of 2019. The Company may satisfy this contribution through cash flow provided by operations, sales of assets, such as physical assets, financial assets, or interests in its subsidiaries, and funds raised through offerings of its securities, if and when the Company determines such offerings are required, and at such time that the Company identifies a new acquisition, investment or business opportunity to be financed through SmartHeat Investment, although no specific investment candidate has been identified to date. In addition, Sincerity with registered capital of $1.00 million and Salt-Lake incorporated in China on September 6, 2018 with registered capital of RMB 6 million ($0.88 million) have 10 years from the incorporation date to fulfill the registered capital requirement.
18. CONTINGENCIES
The Company’s operations in the PRC are subject to specific considerations and significant risks not typically associated with companies in North America and Western Europe. These include risks associated with, among others, the political, economic and legal environments in China and foreign currency exchange. The Company’s results may be adversely affected by changes in PRC government policies with respect to laws and regulations, anti-inflationary measures, currency conversion and remittance abroad and rates and methods of taxation, among other things.
The Company’s sales, purchases and expense transactions in China are denominated in RMB and all of the Company’s assets and liabilities in China are also denominated in RMB. The RMB is not freely convertible into foreign currencies under the current PRC law. In China, foreign exchange transactions are required by law to be transacted only by authorized financial institutions. Remittances in currencies other than RMB may require certain supporting documentation in order to affect the remittance.
19. REVERSE MERGER
On December 31, 2018 (the "Closing Date"), the Company entered into a Share Exchange Agreement and Plan of Reorganization with Mid-Heaven Sincerity International Resources Investment Co., Ltd (“Mid-heaven BVI”) and its shareholders Mao Zhang, Jian Zhang, and Ying Zhao, constituting all of the shareholders of Mid-heaven BVI (the “Mid-heaven Shareholders”).
Pursuant to the terms of the Agreement, the shareholders of Mid-heaven BVI delivered all of the issued and outstanding shares of capital stock of Mid-heaven BVI to SmartHeat, in exchange for 106,001,971 shares of SmartHeat’s Common Stock. Mid-heaven, through two subsidiaries, owns 100% of Qing Hai Mid-Heaven Boron & Lithium Technology Company, Ltd. (“Qinghai Technology”). The Acquisition was structured as a tax-free reorganization.
As a result of the share exchange agreement, Mid-heaven BVI’s shareholders own approximately 57% of the combined company. For accounting purposes, the transaction was accounted for as a reverse acquisition of the Company by Mid-heaven BVI. The following unaudited pro forma consolidated results of operations for the Company and Mid-heaven BVI for the three months ended March 31, 2018 presents the Company and Mid-heaven BVI’s operations as if the acquisitions occurred January 1, 2018. The pro forma results are not necessarily indicative of the actual results that would have occurred had the acquisitions been completed as of the beginning of the periods presented, nor are they necessarily indicative of future consolidated results.
March 31, 2018 |
||||||||||||
Mid-heaven BVI |
SmartHeat |
Total |
||||||||||
Net sales |
$ | 1,082,284 | $ | 1,077 | $ | 1,083,361 | ||||||
Net income |
70,243 | (126,186 | ) | (55,943 | ) | |||||||
Basic and diluted weighted average shares outstanding |
106,001,971 | 8,683,399 | 114,685,370 | |||||||||
Basic and diluted net earnings per share |
$ | 0.00 | $ | (0.00 |
) |
$ | (0.00 |
) |
20. SUBSEQUENT EVENTS
The Company evaluated all events that have occurred subsequent to March 31, 2019 through the date the CFS were issued, no material subsequent events were identified.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Safe Harbor Declaration
The comments made throughout this quarterly Report should be read in conjunction with our Financial Statements and the Notes thereto, and other financial information appearing elsewhere in this document. In addition to historical information, the following discussion and other parts of this document contain certain forward-looking information. When used in this discussion, the words, “believes,” “anticipates,” “expects” and similar expressions are intended to identify forward-looking statements. Such statements are subject to certain risks and uncertainties, which could cause actual results to differ materially from projected results, due to a number of factors beyond our control. We do not undertake to publicly update or revise any of our forward-looking statements, even if experience or future changes show that the indicated results or events will not be realized. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. Readers are also urged to carefully review and consider our discussions regarding the various factors that affect our business, which are described in this section and elsewhere in this report.
Overview
We operate the Plate Heat Exchangers (“PHE”) and Heat Pump (“HP”) segments which have limited continuing operations in its subsidiaries and business primarily consists of winding down existing businesses, selling inventory, collecting receivables and making arrangements for final payments to our former employees.
The following chart displays our subsidiaries according to which operating segment they operated before the reverser merger that occurred on December 31, 2018, as discussed in more depth below:
Plate Heat Exchangers (PHE) |
|
Heat Pumps (HP) |
SanDeKe Co., Ltd. |
|
SmartHeat (China) Investment Co., Ltd. |
SmartHeat Heat Exchange Equipment Co. |
|
SmartHeat (Shenyang) Heat Pump Technology Co., Ltd. |
|
|
SmartHeat (Shanghai) Trading Co., Ltd. |
|
|
Beijing SmartHeat Jinhui Energy Technology Co., Ltd. |
SmartHeat Pump filed bankruptcy documents with the proper authorities in China in September 2017. Management expects the bankruptcy process to last between one to two years before obtaining the final approval from the court. Accordingly, the Company reclassified SmartHeat Pump business as a discontinued operation and made an impairment reserve for its assets including accounts receivable, other receivables, advance to suppliers, inventory, deferred tax assets, fixed assets and intangible assets.
We examined strategic alternatives for our business, which includes seeking another operating company to merge its operations with us. On December 31, 2018 (the “Closing Date”), we entered into a Share Exchange Agreement and Plan of Reorganization, as amended January 24, 2019 (the “Share Exchange Agreement”) with Mid-Heaven Sincerity International Resources Investment Co., Ltd (Mid-heaven BVI) and its shareholders Mao Zhang, Jian Zhang, and Ying Zhao, constituting all of the shareholders of Mid-heaven BVI (the “Mid-heaven Shareholders”). Pursuant to the terms of the Share Exchange Agreement, the shareholders of Mid-heaven BVI delivered all of the issued and outstanding shares of capital stock of Mid-Heaven BVI to SmartHeat, in exchange for 106,001,971 shares of our Common Stock. Mid-heaven BVI, through two subsidiaries, Qinghai Mid-Heaven Sincerity Technology Co., Ltd (“Sincerity”) and Qinghai Mid-Heaven Sincerity Salt-Lake R&D Co., Ltd (“Salt-Lake”) owns 100% of Qing Hai Mid-Heaven Boron & Lithium Technology Company, Ltd. (“Qinghai Technology”).
The Acquisition was structured as a tax-free reorganization. As a result of the share exchange agreement, Mid-heaven BVI’s shareholders own approximately 57% of the combined company. For accounting purposes, the transaction was accounted for as a reverse acquisition of the Company by Mid-heaven BVI.
The main operating entity, Qinghai Technology was incorporated on December 18, 2018. The business of Qinghai Technology was carved out of the business of Qinghai Zhongtian Boron & Lithium Mining Co., Ltd (“Qinghai Mining”) on December 20, 2018. Qinghai Mining was founded on March 6, 2001, and manufactures and wholesales boric acid and related compounds for industrial and consumer usage. Qinghai Technology obtains its raw material minerals exclusively from Qinghai Mining and currently processes boric acid by crushing and processing ore.
Related Party Transactions
Qinghai Technology purchased raw material boron rock from Qinghai Mining (owned by three major shareholders of the Company); in addition, Qinghai Technology sometimes received no-interest short-term advances from Qinghai Mining for operation needs. As of March 31, 2019 and December 31, 2018, due from (to) Qinghai Mining (representing the net amount of intercompany transactions between Qinghai Technology and Qinghai Mining due to carve out) was $0.15 million and $(3.88) million, respectively, which included $54,976 net due to Qinghai Mining after the Debt Offset Agreement disclosed below.
Qinghai Technology used equipment that belongs to Qinghai Province DaChaiDan ZhongTian Resources Development Co., Ltd (“Zhongtian Resources”, owned by two major shareholders of the Company) for production. The depreciation of these fixed assets had an impact on the production costs of boric acid of the Company, and was included in the Company’s cost of sales. The depreciation of these fixed assets for the three months ended March 31, 2019 and 2018 was $8,984 and $9,561, respectively. Due to Zhongtian Resources resulting from using its equipment was $8,984 and $0.11 million at March 31, 2019 and December 31, 2018, respectively.
Qinghai Technology purchased raw material from DaChaiDan SanXin Industrial Company Ltd (“SanXin”). Outstanding payable to SanXin at March 31, 2019 and December 31, 2018 was $0 and $0.13 million, respectively. SanXin is a non-related party company; however, Qinghai Mining assumed the payables as of December 31, 2018 that Qinghai Technology owed to SanXin under a Debt Offset Agreement between the Company, Qinghai Mining and SanXin entered into in June 2019.
Qinghai Technology sold boric acids to Qinghai Dingjia Zhixin Trading Co., Ltd (“Dingjia”, 90% owned by the son of the Company’s major shareholder). For the three months ended March 31, 2019 and 2018, the Company’s sales to Dingjia was $58,379 and $114,800, respectively. At March 31, 2019 and December 31, 2018, outstanding receivables from (payable to) Dingjia was $(0.08) million and $4.06 million, respectively.
Qinghai Technology, Qinghai Mining, Zhongtian Resources and Dingjia entered a Debt Offset Agreement, in which, Qinghai Mining assumed the outstanding payable balance of Qinghai Technology as of December 31, 2018 to Zhongtian, and Qinghai Technology transferred the outstanding receivable balance as of December 31, 2018 from Dingjia to Qinghai Mining. With execution of the Debt Offset Agreement entered June 2019, the Company had $54,976 net due to Qinghai Mining at December 31, 2018.
In addition, at March 31, 2019 and December 31, 2018, the Company had $351,863 and $255,233 due to another major shareholder of the Company, resulting from the certain of the Company’s operating expenses such as legal and audit fees that were paid by this major shareholder on behalf of the Company. This short term advance bore no interest, and payable upon demand.
The following table summarized the due from (to) related parties as of March 31, 2019 and December 31, 2018, respectively:
2019 |
2018 |
||||||||
Related party name |
|||||||||
Due from (to) |
Dingjia |
$ | (81,845 |
) |
$ | 4,058,148 | |||
Due from (to) |
Qinghai Mining |
153,142 | (3,878,896 |
) |
|||||
Due to |
Zhongtian Resources |
(8,984 |
) |
(106,345 |
) |
||||
Due to |
SanXin (debts assumed by Qinghai Mining) |
- | (127,883 |
) |
|||||
Due to |
A major shareholder |
(351,863 |
) |
(255,233 |
) |
||||
Due from (to), net |
$ | (289,550 |
) |
$ | (310,209 |
) |
Significant Accounting Policies
While our significant accounting policies are more fully described in Note 2 to our consolidated financial statements (“CFS”), we believe the following accounting policies are the most critical to aid you in fully understanding and evaluating this management discussion and analysis.
Basis of Presentation
Our CFS are prepared in accordance with accounting principles generally accepted in the United States of America, or US GAAP.
Principles of Consolidation
For the three months ended March 31, 2019, the accompanying CFS include the accounts of SmartHeat’s US parent, and its subsidiaries Heat HP and Heat PHE, and their subsidiaries SanDeKe, Jinhui, SmartHeat Investment, SmartHeat Trading, SmartHeat Pump, and Heat Exchange; and Mid-heaven BVI and its subsidiaries, Sincerity, Salt-Lake and Qinghai Technology, which are collectively referred to as the “Company.” For the three months ended March 31, 2018, the accompanying CFS include the accounts of Mid-heaven BVI and its subsidiaries, Sincerity, Salt-Lake and Qinghai Technology as a result of reverse merger of SmartHeat by Mid-heaven BVI. All significant intercompany accounts and transactions were eliminated in consolidation.
Use of Estimates
In preparing the financial statements in conformity with US GAAP, management makes estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the dates of the financial statements, as well as the reported amounts of revenues and expenses during the reporting period. Significant estimates, required by management, include the recoverability of long-lived assets, allowance for doubtful accounts, and the reserve for obsolete and slow-moving inventories. Actual results could differ from those estimates.
Accounts Receivable
We maintain reserves for potential credit losses on accounts receivable. Management reviews the composition of accounts receivable and analyzes historical bad debts, customer concentrations, customer credit worthiness, current economic trends and changes in customer payment patterns to evaluate the adequacy of these reserves. Based on historical collection activity, we had bad debt allowances for accounts receivable of $1.73 million and $1.78 million at March 31, 2019 and December 31, 2018, respectively.
Revenue Recognition
In May 2014 the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (ASU) No. 2014-09, Revenue from Contracts with Customers (Topic 606), which supersedes all existing revenue recognition requirements, including most industry specific guidance. This new standard requires a company to recognize revenues when it transfers goods or services to customers in an amount that reflects the consideration that the company expects to receive for those goods or services. The FASB subsequently issued the following amendments to ASU No. 2014-09 that have the same effective date and transition date: ASU No. 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations; ASU No. 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing; ASU No. 2016-12, Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients; and ASU No. 2016-20, Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers. The Company adopted these amendments with ASU 2014-09 (collectively, the new revenue standards).
The new revenue standards became effective for the Company on January 1, 2018, and were adopted using the modified retrospective method. The adoption of the new revenue standards as of January 1, 2018 did not change the Company’s revenue recognition as the majority of its revenues continue to be recognized when the customer takes control of its product. As the Company did not identify any accounting changes that impacted the amount of reported revenues with respect to its product revenues, no adjustment to retained earnings was required upon adoption.
Under the new revenue standards, the Company recognizes revenues when its customer obtains control of promised goods or services, in an amount that reflects the consideration which it expects to receive in exchange for those goods. The Company recognizes revenues following the five step model prescribed under ASU No. 2014-09: (i) identify contract(s) with a customer; (ii) identify the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the performance obligations in the contract; and (v) recognize revenues when (or as) we satisfy the performance obligation.
Revenues from product sales are recognized when the customer obtains control of the Company’s product, which occurs at a point in time, typically upon delivery to the customer. Sales and purchases are recorded net of VAT collected and paid as the Company acts as an agent for the government. VAT taxes are not affected by the income tax holiday.
Deferred Income
Deferred income consists primarily of government grants and subsidies for supporting the Company’s technology innovation and transformation of boric acid, lithium and magnesium sulfate projects. The Company uses most of the subsidies to purchase machinery and equipment. Deferred income is amortized to revenue (other income) over the life of the assets for which the grant and subsidy was used for. Subsidies for declared project fund require government inspection to ensure proper use of the funds for the designated project.
Foreign Currency Translation and Comprehensive Income (Loss)
The accounts of the US parent company are maintained in USD. The functional currency of the Company’s China subsidiaries is the Chinese Yuan Renminbi (“RMB”) and the functional currency of SmartHeat Germany, the Company’s subsidiary in Germany, is the Euro (“EUR”). The accounts of the China subsidiaries and German subsidiary were translated into USD in accordance with FASB ASC Topic 830, “Foreign Currency Matters.” According to FASB ASC Topic 830, all assets and liabilities were translated at the exchange rate on the balance sheet date; stockholders’ equity was translated at the historical rates and statement of operations items were translated at the average exchange rate for the period. The resulting translation adjustments are reported under other comprehensive income in accordance with FASB ASC Topic 220, “Comprehensive Income).”
Impairment of Long-Lived Assets
Long-lived assets, which include tangible assets, such as property and equipment, goodwill and other intangible assets, are reviewed for impairment whenever events or changes in circumstances indicate the carrying amount of an asset may not be recoverable.
Recoverability of long-lived assets to be held and used is measured by comparing the carrying amount of an asset to the estimated undiscounted future cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated undiscounted future cash flows, an impairment charge is recognized based on the excess of the carrying amount over the fair value (“FV”) of the assets. FV generally is determined using the asset’s expected future discounted cash flows or market value, if readily determinable.
Recent Accounting Pronouncements
In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments-Credit Losses (Topic 326), which requires entities to measure all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. This replaces the existing incurred loss model and is applicable to the measurement of credit losses on financial assets measured at amortized cost. This guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. Early application will be permitted for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. The Company is currently evaluating the impact that the standard will have on its CFS.
In January 2017, the FASB issued ASU No. 2017-04, Simplifying the Test for Goodwill Impairment. The guidance removes Step 2 of the goodwill impairment test, which requires a hypothetical purchase price allocation. A goodwill impairment will now be the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. The guidance should be adopted on a prospective basis for the annual or any interim goodwill impairment tests beginning after December 15, 2019. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. The Company is currently evaluating the impact of adopting this standard on its CFS.
In June 2018, the FASB issued ASU 2018-07, "Compensation — Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting," which expands the scope of ASC 718 to include share-based payment transactions for acquiring goods and services from non-employees. An entity should apply the requirements of ASC 718 to non-employee awards except for specific guidance on inputs to an option pricing model and the attribution of cost. The amendments specify that ASC 718 applies to all share-based payment transactions in which a grantor acquires goods or services to be used or consumed in a grantor's own operations by issuing share-based payment awards. The new guidance is effective for SEC filers for fiscal years, and interim reporting periods within those fiscal years, beginning after December 15, 2019 (i.e., January 1, 2020, for calendar year entities). Early adoption is permitted. The Company is evaluating the effects of the adoption of this guidance and currently believes it will impact the accounting of the share-based awards granted to non-employees.
Results of Operations
Three Months Ended March 31, 2019 Compared to Three Months Ended March 31, 2018
The following table sets forth the consolidated results of our operations for the periods indicated as a percentage of net sales, certain columns may not add due to rounding.
2019 |
% of Sales |
2018 |
% of Sales |
|||||||||||||
Sales |
$ | 1,385,751 | $ | 1,082,284 | ||||||||||||
Cost of goods sold |
1,224,059 | 88.3 |
% |
840,717 | 77.7 |
% |
||||||||||
Gross profit |
161,692 | 11.7 |
% |
241,567 | 22.3 |
% |
||||||||||
Selling expenses |
100,402 | 7.3 |
% |
59,681 | 5.5 |
% |
||||||||||
General and administrative expenses |
202,473 | 14.6 |
% |
149,143 | 13.8 |
% |
||||||||||
Total operating expenses |
302,875 | 21.9 |
% |
208,824 | 19.3 |
% |
||||||||||
Income from operations |
(141,183 |
) |
(10.2 |
%) |
32,743 | 3.0 |
% |
|||||||||
Other income |
48,304 | 3.5 |
% |
49,896 | 4.6 |
% |
||||||||||
Income (loss) before income taxes |
(92,879 | ) | (6.7 |
%) |
82,639 | 7.6 |
% |
|||||||||
Income tax expense |
- | - |
% |
12,396 | 1.1 |
% |
||||||||||
Income (loss) from continuing operations |
(92,879 | ) | (6.7 |
%) |
70,243 | 6.5 |
% |
|||||||||
Loss from operations of discontinued entities, net of tax |
(2,807 | ) | (0.2 |
%) |
- | - |
% |
|||||||||
Net income (loss) |
$ | (95,686 | ) | (6.9 |
%) |
$ | 70,243 | 6.5 |
% |
Sales
Sales for 2019 and 2018 was $1,385,751 and $1,082,284, respectively, an increase of $303,467 or 28.0%. For the three months ended March 31, 2019 and 2018, the Company’s sales to Dingjia, a related party company 90% owned by the son of the major shareholder of the Company, was $58,379 and $114,800, respectively. The increase of sales was due to decrease of the VAT rate from 16% to 13% starting April 1, 2019, which resulted in increased sales orders. In addition, we enhanced our sales force and sales channels to increase the sales to third party customers in 2019.
Cost of Sales
Cost of sales (“COS”) for 2019 and 2018 was $1,224,059 and $840,717, respectively, an increase of $383,342 or 45.6%. The increase was mainly due to the increase of sales. The COS as a percentage of sales was 88.3% for the three months ended March 31, 2019 compared with 77.7% for 2018.
Gross profit
The gross profit for 2019 and 2018 was $161,692 and $241,567, respectively, a decrease of $79,875 or 33.1%. The profit margin was 11.7% for 2019 compared to 22.3% for 2018, the decrease in profit margin was mainly due to the overall price increase in China that also impacted our costs such as increased purchase price of sulfuric acid, coals, transportation cost and winter heating fee, etc.
Operating expenses
Selling expenses consist mainly of salary and freight. Selling expense were $100,402 for 2019, compared to $59,681 for 2018, an increase of $40,721 or 68.2%, mainly resulting from increased freights expense of $20,801 and increase salary expenses of $15,118.
General and administrative expenses consist mainly of R&D, office, welfare, business meeting, maintenance, and utilities. General and administrative expenses were $ 202,473 for 2019, compared to $149,143 for 2018, an increase of $53,330 or 35.8%, mainly resulting from increased maintenance expenses of $51,328, increased payroll expense of $18,886, increased rental expense of $12,877, which was partly offset by decreased R&D expense of $38,096.
The operating expenses was for Qinghai Technology and existing subsidiaries of SmartHeat for the three months ended March 31, 2019, while the operating expense was for Qinghai Technology only for the three months ended March 31, 2018 as a result of the reverse acquisition of SmartHeat and subsidiaries by Mid-heaven BVI.
Other income
Other income was $48,304 for 2019, compared to $49,896 for 2018, a decrease of $1,592 or 3.2%. For the three months ended March 31, 2019, other income mainly consisted of subsidy income of $47,060 and interest income of $1,244. For the three months ended March 31, 2018, other income mainly consisted of subsidy income of $49,896.
Government provides certain grants and subsidies for supporting the Company’s technology innovation and transformation of boric acid, lithium and magnesium sulfate projects. The Company uses most of the subsidies to purchase machinery and equipment, which is amortized to revenue (other income) over the life of the assets for which the grant and subsidy was used for. Subsidies for declared project fund require government inspection to ensure proper use of the funds for the designated project.
Net Income(loss)
We had a net loss of $95,686 for 2019, compared to net income of $70,243 for 2018, a decrease of net income by $165,929 or 236.2%. The decrease in our net income mainly resulted from the increased cost of goods sold and operating expense as describe above.
Liquidity and Capital Resources
As of March 31, 2019, we had cash and equivalents of $0.22 million. Working capital deficit was $6.94 million at March 31, 2019. The ratio of current assets to current liabilities was 0.29:1 at March 31, 2019.
The following is a summary of cash provided by or used in each of the indicated types of activities during the three months ended March 31, 2019 and 2018:
2019 |
2018 |
|||||||
Cash provided by (used in): |
||||||||
Operating activities |
$ | 76,628 | $ | (1,803,761 | ||||
Investing activities |
- | (3,017 |
) |
|||||
Financing activities |
$ | (21,485 | ) | $ | 1,806,778 |
Net cash provided by operating activities was $76,628 for 2019, compared to net cash used in operating activities of $1,803,761 in 2018. The increase of cash inflow from operating activities for 2019 was principally attributable to increased cash inflow from inventory by $598,253, and increased cash inflow from accounts payable by $1,297,628.
Net cash flow provided by investing activities was $0 for 2019 compared to net cash used in investing activities of $3,017 in 2018. The net cash used in investing activities in 2018 consisted of acquisition of property and equipment of $3,017.
Net cash used in financing activities was $21,485 for 2019, compared to net cash provided by financing activities of $1,806,778 in 2018. The net cash used in financing activities in 2019 consisted of decrease in due to related party of $21,485. The net cash provide in financing activities in 2018 consisted of increase in due to related party of $1,806,778.
Historically our accounts receivable remained outstanding for a significant period of time based on the standard payment terms with our customers. The increase in accounts receivable outstanding for more than 180 days was historically due mainly to payment delays from certain state-owned customers that experienced working capital difficulties because of the current deflationary fiscal policy of the PRC government. Bad debt allowance was reserved in accordance with the Company’s accounting policy, though the Company continues to work to collect all funds due.
Dividend Distribution
We are a US holding company that conducts substantially all of our business through our wholly owned and other consolidated operating entities in China. We rely in part on dividends paid by our subsidiaries in China for our cash needs, including the funds necessary to pay dividends and other cash distributions to our shareholders, to service any debt we may incur and to pay our operating expenses. The payment of dividends by entities organized in China is subject to limitations. In particular, PRC regulations currently permit payment of dividends only out of accumulated profits as determined in accordance with accounting standards and regulations in China. Our PRC subsidiaries also are required to set aside at least 10% of their after-tax profit based on PRC accounting standards each year to a statutory surplus reserve fund until the accumulative amount of such reserve reaches 50% of registered capital. These reserves are not distributable as cash dividends. In addition, our PRC subsidiaries, at their discretion, may allocate a portion of their after-tax profit to their staff welfare and bonus fund, which may not be distributed to equity owners except in the event of liquidation. Moreover, if any of our subsidiaries incur debt on its own behalf in the future, the instruments governing the debt may restrict such subsidiary’s ability to pay dividends or make other distributions to us. Any limitation on the ability of one of our subsidiaries to distribute dividends and other distributions to us could materially and adversely limit our ability to make investments or acquisitions that could be beneficial to our businesses, pay dividends or otherwise fund and conduct our business.
Off-Balance Sheet Arrangements
We have not entered into any other financial guarantees or other commitments to guarantee the payment obligations of any third parties other than as described following under “Contractual Obligations.” We have not entered into any derivative contracts that are indexed to our shares and classified as stockholders’ equity or that are not reflected in our consolidated financial statements. Furthermore, we do not have any retained or contingent interest in assets transferred to an unconsolidated entity that serves as credit, liquidity or market risk support to such entity. We do not have any variable interest in any unconsolidated entity that provides financing, liquidity, market risk or credit support to us or engages in leasing, hedging or research and development services with us.
Contingencies
The Company’s former operations were conducted in the PRC and were subject to specific considerations and significant risks not typically associated with companies in North America and Western Europe. These include risks associated with, among others, the political, economic and legal environments in China and foreign currency exchange. The Company’s results may be adversely affected by changes in PRC government policies with respect to laws and regulations, anti-inflationary measures, currency conversion and remittance abroad and rates and methods of taxation, among other things.
The Company’s sales, purchases and expense transactions in China are denominated in RMB and all of the Company’s assets and liabilities in China are also denominated in RMB. The RMB is not freely convertible into foreign currencies under the current PRC law. In China, foreign exchange transactions are required by law to be transacted only by authorized financial institutions. Remittances in currencies other than RMB may require certain supporting documentation in order to affect the remittance.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Not applicable.
Item 4. Controls and Procedures.
Disclosure Controls and Procedures.
Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, our principal executive officer and principal financial officer, respectively, evaluated the effectiveness of our disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act as of the end of the period covered by this report. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of March 31, 2019, our disclosure controls and procedures were not effective as of such date because of a material weakness identified in our internal control over financial reporting related to our internal level of US GAAP expertise. We lack sufficient personnel with the appropriate level of knowledge, experience and training in US GAAP for the preparation of financial statements in accordance with US GAAP. None of our internal accounting staff, including our Chief Financial Officer, that are primarily responsible for the preparation of our books and records and financial statements in compliance with US GAAP holds a license such as Certified Public Accountant in the US, nor have any attended US institutions or extended educational programs that would provide enough of the relevant education relating to US GAAP.
Changes in Internal Control over Financial Reporting.
There were no changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act) that occurred during the quarter ended March 31, 2019, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints and that management is required to apply its judgment in evaluating the benefits of possible controls and procedures relative to their costs.
PART II. OTHER INFORMATION
We may become involved in various lawsuits and legal proceedings arising in the ordinary course of business. Litigation is subject to inherent uncertainties and an adverse result in these or other matters may arise from time to time that may have an adverse effect on our business, financial conditions or operating results. Other than the proceedings we have disclosed below, we are currently not aware of any such legal proceedings or claims that will have, individually or in the aggregate, a material adverse effect on our business, financial condition or operating results.
You should consider carefully the factors discussed in the “Risk Factors” in our Annual Report on Form 10-K, as amended, for the year ended December 31, 2018, as amended, which could materially affect our business.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
None.
See the Exhibit Index preceding the signature page to this Quarterly Report on Form 10-Q for a list of exhibits filed or furnished with this report, which Exhibit Index is incorporated herein by reference.
Exhibit No. |
|
Document Description |
31.1 † |
|
|
31.2 † |
|
|
32.1 ‡ |
|
|
101.INS† |
|
XBRL Instance Document |
101.SCH† |
|
XBRL Schema Document |
101.CAL† |
|
XBRL Calculation Linkbase Document |
101.DEF† |
|
XBRL Definition Linkbase Document |
101.LAB† |
|
XBRL Label Linkbase Document |
101.PRE† |
|
XBRL Presentation Linkbase Document |
† Filed herewith
‡ Furnished herewith
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
SMARTHEAT INC. |
|
|
|
(Registrant) |
|
|
|
|
|
Date: September 27, 2019 |
By: |
/s/ Jimin Zhang |
|
|
|
Mr. Jimin Zhang Chief Executive Officer (Principal Executive Officer and Duly Authorized Signatory) |