MANHATTAN BRIDGE CAPITAL, INC - Quarter Report: 2009 September (Form 10-Q)
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
(Mark One)
x QUARTERLY REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
For the
quarterly period ended September
30,
2009
or
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934
For the
transition period from ________________________________________ to
_________________________________________
Commission
File Number: 000-25991
MANHATTAN BRIDGE
CAPITAL, INC.
(Exact
name of registrant as specified in its charter)
New
York
|
11-3474831
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
192 Lexington Avenue, New
York, New York 10016
(Address
of principal executive offices)
(212)
489-6800
(Registrant’s
telephone number, including area code)
(Former
name, former address and former fiscal year, if changed since last
report)
Indicate
by check mark whether the registrant (1) has filed all reports required to be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing requirements for
the past 90 days. x Yes¨ No
Indicate
by check mark whether the registrant has submitted electronically and posted on
its corporate Web site, if any, every Interactive Data File required to be
submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this
chapter) during the preceding 12 months (or for such shorter period that the
registrant was required to submit and post such files). ¨ Yes¨ No
Indicate
by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer, or a smaller reporting
company. See the definitions of “large accelerated filer,” “accelerated
filer” and “smaller reporting company” in Rule 12b-2 of the Exchange
Act.
Large accelerated
filer
¨
|
Accelerated filer
¨
|
||
Non-accelerated filer
¨
|
(Do
not check if a smaller reporting company)
|
Smaller reporting
company
x
|
Indicate
by check mark whether the registrant is a shell company (as defined in Rule
12b-2 of the Exchange Act).¨ Yes x No
As of
November 2, 2009, the Issuer had a total of 3,325,760 shares of Common Stock,
$.001 par value, outstanding.
MANHATTAN BRIDGE CAPITAL,
INC.
TABLE OF
CONTENTS
Page
Number
|
||
Part
I FINANCIAL
INFORMATION
|
||
Item
1.
|
Consolidated
Financial Statements
|
|
Consolidated
Balance Sheets as of September 30, 2009 and December 31,
2008
|
2
|
|
Consolidated
Statements of Operations for the Three and Nine Month Periods Ended
September 30, 2009 and 2008
|
3
|
|
Consolidated
Statements of Cash Flows for the Nine Month Periods Ended September 30,
2009 and 2008
|
4
|
|
Notes
to Consolidated Financial Statements
|
5
|
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
11
|
Results
of Operations
|
11
|
|
Liquidity
and Capital Resources
|
14
|
|
Changes
to Critical Accounting Policies and Estimates
|
15
|
|
Item
3.
|
Quantitative
and Qualitative Disclosures about Market Risk
|
15
|
Item
4T.
|
Controls
and Procedures
|
15
|
Part
II
|
OTHER INFORMATION
|
|
Item
1.
|
Legal
Proceedings
|
16
|
Item
6.
|
Exhibits
|
17
|
SIGNATURES
|
18
|
|
EXHIBITS
|
E-1
|
(i)
PART
I. FINANCIAL
INFORMATION
ITEM
1. CONSOLIDATED FINANCIAL
STATEMENTS
1
MANHATTAN
BRIDGE CAPITAL, INC. AND SUBSIDIARIES
CONSOLIDATED
BALANCE SHEETS
|
September 30, 2009
|
December 31, 2008
|
||||||
(Unaudited)
|
(Audited)
|
|||||||
Assets
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 239,874 | $ | 884,296 | ||||
Investment
in marketable securities
|
361,176 | 499,207 | ||||||
Total cash and cash equivalents and investment in marketable securities
at
fair value
|
601,050 | 1,383,503 | ||||||
Short
term loans
|
6,964,627 | 5,362,060 | ||||||
Interest
receivable on short term loans
|
119,197 | 79,674 | ||||||
Due
from purchaser
|
— | 23,881 | ||||||
Other
current assets
|
28,443 | 8,813 | ||||||
Total
current assets
|
7,713,317 | 6,857,931 | ||||||
Long
term loans
|
— | 200,000 | ||||||
Property
and equipment, net
|
6,216 | 9,421 | ||||||
Security
deposit
|
17,515 | 17,515 | ||||||
Investment
in privately held company, at cost
|
100,000 | 100,000 | ||||||
Total
assets
|
$ | 7,837,048 | $ | 7,184,867 | ||||
Liabilities
and Shareholders’ Equity
|
||||||||
Current
liabilities:
|
||||||||
Line
of Credit
|
$ | 156,582 | $ | — | ||||
Accounts
payable and accrued expenses
|
97,103 | 130,375 | ||||||
Deferred
origination fees
|
99,636 | 53,106 | ||||||
Income
taxes payable
|
92,182 | 11,104 | ||||||
Total
liabilities, all current
|
445,503 | 194,585 | ||||||
Commitments
and contingencies
|
||||||||
Shareholders’ equity: | ||||||||
Preferred
shares - $.01 par value; 5,000,000 shares authorized; no shares
issued
|
— | — | ||||||
Common
shares - $.001 par value; 25,000,000 authorized; 3,405,190 issued and
3,325,760
outstanding
|
3,405 | 3,405 | ||||||
Additional
paid-in capital
|
9,461,141 | 9,399,861 | ||||||
Treasury
stock, at cost- 79,430 shares
|
(239,944 | ) | (239,944 | ) | ||||
Accumulated
other comprehensive income (loss)
|
80,692 | (30,088 | ) | |||||
Accumulated
deficit
|
(1,913,749 | ) | (2,142,952 | ) | ||||
Total
shareholders’ equity
|
7,391,545 | 6,990,282 | ||||||
Total
liabilities and shareholders’ equity
|
$ | 7,837,048 | $ | 7,184,867 |
The
accompanying notes are an integral part of these consolidated financial
statements.
2
MANHATTAN
BRIDGE CAPITAL, INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF OPERATIONS
(unaudited)
Three Months
Ended September 30,
|
Nine Months
Ended September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Interest
income from short term loans
|
$ | 235,249 | $ | 177,650 | $ | 632,864 | $ | 489,035 | ||||||||
Origination
fees
|
53,359 | 22,438 | 137,304 | 55,071 | ||||||||||||
Subscription
revenues, net
|
— | 38 | — | 138 | ||||||||||||
Total
Revenue
|
288,608 | 200,126 | 770,168 | 544,244 | ||||||||||||
Operating
costs and expenses:
|
||||||||||||||||
Web
development expenses
|
— | 12,336 | — | 37,008 | ||||||||||||
General
and administrative expenses
|
148,164 | 143,520 | 453,267 | 452,702 | ||||||||||||
Total
operating costs and expenses
|
148,164 | 155,856 | 453,267 | 489,710 | ||||||||||||
Income
from operations
|
140,444 | 44,270 | 316,901 | 54,534 | ||||||||||||
Interest
and dividend income
|
3,581 | 17,885 | 19,419 | 59,007 | ||||||||||||
Realized
(loss) gain on marketable securities
|
— | — | (5,940 | ) | 18,122 | |||||||||||
Realized
(loss) gain on marketable securities that were previously marked
down
|
(8,004 | ) | — | 10,654 | — | |||||||||||
Other
income
|
— | — | — | 39,000 | ||||||||||||
Total
other (expenses) income
|
(4,423 | ) | 17,885 | 24,133 | 116,129 | |||||||||||
Income
from continuing operations before income tax expense
|
136,021 | 62,155 | 341,034 | 170,663 | ||||||||||||
Income
tax expense
|
(52,428 | ) | (13,346 | ) | (111,831 | ) | (2,857 | ) | ||||||||
Income
from continuing operations
|
83,593 | 48,809 | 229,203 | 167,806 | ||||||||||||
Discontinued
Operations:
|
||||||||||||||||
Gain
on the sale of the Directories business (net of tax effect of 0 in
2008)
|
— | — | — | 72,917 | ||||||||||||
Income
from discontinued operations
|
— | — | — | 72,917 | ||||||||||||
Net
Income
|
$ | 83,593 | $ | 48,809 | $ | 229,203 | $ | 240,723 | ||||||||
Basic
net income per common share outstanding:
|
||||||||||||||||
Continuing
operations
|
$ | 0.03 | $ | 0.02 | $ | 0.07 | $ | 0.05 | ||||||||
Discontinued
operations
|
— | — | — | 0.02 | ||||||||||||
Net
income per common share-Basic
|
$ | 0.03 | $ | 0.02 | $ | 0.07 | $ | 0.07 | ||||||||
Diluted
net income per common share outstanding:
|
||||||||||||||||
Continuing
operations
|
$ | 0.03 | $ | 0.02 | $ | 0.07 | $ | 0.05 | ||||||||
Discontinued
operations
|
— | — | — | 0.02 | ||||||||||||
Net
income per common share- Diluted
|
$ | 0.03 | $ | 0.02 | $ | 0.07 | $ | 0.07 | ||||||||
Weighted
average number of common shares outstanding
|
||||||||||||||||
—Basic
|
3,325,760 | 3,236,460 | 3,325,760 | 3,236,460 | ||||||||||||
—Diluted
|
3,333,628 | 3,237,953 | 3,327,364 | 3,238,121 |
The
accompanying notes are an integral part of these consolidated financial
statements.
3
MANHATTAN
BRIDGE CAPITAL, INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF CASH FLOWS
(unaudited)
Nine Months Ended September 30,
|
||||||||
2009
|
2008
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
income
|
$ | 229,203 | $ | 240,723 | ||||
Adjustments to reconcile net income to net cash provided by operating
activities:
|
||||||||
Gain
on the sale of discontinued operations
|
— | (72,917 | ) | |||||
Depreciation
and amortization
|
3,205 | 40,624 | ||||||
Non
cash compensation expense
|
61,280 | 79,032 | ||||||
Realized
loss (gain) on sale of marketable securities
|
5,940 | (18,122 | ) | |||||
Realized gain on marketable securities that were previously marked
down
|
(10,654 | ) | — | |||||
Changes
in operating assets and liabilities:
|
||||||||
Interest
receivable on short term loans
|
(39,523 | ) | (23,508 | ) | ||||
Due
from purchaser
|
23,881 | 35,000 | ||||||
Other
current and non current assets
|
(19,630 | ) | (7,435 | ) | ||||
Accounts
payable and accrued expenses
|
(33,272 | ) | (38,670 | ) | ||||
Deferred
origination fees
|
46,530 | 58,061 | ||||||
Income
taxes payable
|
81,078 | 9,104 | ||||||
Net
cash provided by operating activities
|
348,038 | 301,892 | ||||||
Cash
flows from investing activities:
|
||||||||
Proceeds from sale of marketable securities, auction rate securities and
annuity contract
|
253,525 | 1,844,070 | ||||||
Investment in marketable securities, auction rate securities and annuity
contract
|
— | (1,175,000 | ) | |||||
Issuance
of short term and long term loans
|
(4,988,030 | ) | (4,543,977 | ) | ||||
Collection
received from short term loans
|
3,585,463 | 3,166,897 | ||||||
Cash
received on sale of Jewish Directories
|
— | 97,222 | ||||||
Net
cash used in investing activities
|
(1,149,042 | ) | (610,788 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Use
of line of credit
|
156,582 | — | ||||||
Net
cash provided by financing activities
|
156,582 | — | ||||||
Net
decrease in cash
|
(644,422 | ) | (308,896 | ) | ||||
Cash
and cash equivalents, beginning of the year
|
884,296 | 621,724 | ||||||
Cash
and cash equivalents, end of period
|
$ | 239,874 | $ | 312,828 | ||||
Supplemental
Cash Flow Information:
|
||||||||
Taxes
paid during the period
|
$ | 30,753 | $ | 11,465 | ||||
Interest
paid during the period
|
$ | 746 | $ | 4,421 |
The
accompanying notes are an integral part of these consolidated financial
statements.
4
MANHATTAN
BRIDGE CAPITAL, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER
30, 2009
1.
THE COMPANY
The
accompanying unaudited consolidated financial statements of Manhattan Bridge
Capital, Inc. a New York corporation formerly DAG Media, Inc. (referred to
herein as “Manhattan Bridge Capital” “we”, “us” “our” or “the Company”) have
been prepared by the Company in accordance with U.S. generally
accepted accounting principles for interim financial information and with
instructions to Form 10-Q. Accordingly, they do not include all of
the information and footnotes required by U.S. generally accepted accounting
principles for complete financial statements. However, in the opinion
of management, all adjustments (consisting of normal recurring accruals)
considered necessary for a fair presentation have been included. The
accompanying unaudited consolidated financial statements should be read in
conjunction with the Company’s audited consolidated financial statements for the
year ended December 31, 2008 and the notes thereto included in the Company’s
Form 10-K. Results of consolidated operations for the interim period
are not necessarily indicative of the operating results to be attained in the
entire fiscal year. All material intercompany accounts and transactions have
been eliminated.
The
preparation of consolidated financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amount of revenues and expenses during the reporting
period. Actual amounts could differ from those estimates.
The
Company provides short term, secured, non–banking commercial loans to small
businesses.
The
Company applies the provisions of the Securities and Exchange Commission (“SEC”)
Staff Accounting Bulletin (“SAB”) No. 104, Revenue Recognition in Financial
Statements, which provides guidance on the recognition, presentation and
disclosure of revenue in financial statements filed with the SEC. SAB No. 104
outlines the basic criteria that must be met to recognize revenue and provides
guidance for disclosure related to revenue recognition policies. In general, the
Company recognizes revenue when (i) persuasive evidence of an exchange
arrangement exists, (ii) delivery of the product has occurred, (iii) the sales
price charged is fixed or determinable, and (iv) collectibility is reasonably
assured.
Interest
income from short and long term commercial loans is recognized, as earned, over
the loan period.
Origination
fee revenue on short term commercial loans is amortized over the term of the
respective loan.
Marketable
securities are reported at fair value and are classified as available-for-sale.
Unrealized gains and losses from those securities are reported as a separate
component of shareholders’ equity, net of the related tax effect. Realized gains
and losses are determined on a specific identification basis. None of the assets
classified as marketable securities constitute investments in debt securities.
Accordingly, no additional disclosure is needed under paragraph 20 of Statement
of Financial Accounting Standards (“SFAS”) 115, Accounting for Certain
Investments in Debt and Equity Securities.
5
Effective
January 1, 2008, the Company adopted Financial Accounting Standards Board
(“FASB”) Statement No. 157, Fair Value Measurements
(“FASB No.157”), which defines fair value, establishes a framework for
measuring fair value under GAAP, and expands disclosures about fair value
measurements. FASB No. 157 applies to other accounting pronouncements that
require or permit fair value measurements. FASB No. 157 clarifies that
fair value is an exit price, representing the amount that would be received to
sell an asset or paid to transfer a liability in an orderly transaction between
market participants. FASB No.157 also requires disclosure about how fair value
is determined for assets and liabilities and establishes a hierarchy for which
these assets and liabilities must be grouped, based on significant levels of
inputs.
SFAS
157 establishes a three-tier fair value hierarchy, which prioritizes the inputs
used in measuring fair value. These tiers include: Level 1, defined as
observable inputs such as quoted prices in active markets; Level 2, defined as
inputs other than quoted prices in active markets that are either directly or
indirectly observable; and Level 3, defined as unobservable inputs in which
little or no market data exists, therefore requiring an entity to develop its
own assumptions.
Cash
equivalents and investment instruments are classified within Level 1 or Level 2
of the fair value hierarchy. The Company’s Level 1
investments are valued using quoted market prices in active markets. The Company’s Level 2
investments are valued using broker or dealer quotations for similar assets and
liabilities. As of September 30, 2009 the Company’s Level 1
investments consisted of cash, money market accounts and marketable securities
in the amount of approximately $601,000 and were recorded as cash and cash
equivalents and marketable securities in the Company’s consolidated
balance sheet.
On
January 8, 2008 and February 11, 2008 the Company purchased 7 day auction rate
securities issued by two different mutual funds in the total amount of
$1,175,000. All of the auction rate securities were ultimately redeemed by the
mutual funds during 2008. As of September 30, 2009 and December 31, 2008 there
were no auction rate securities outstanding.
2. RECENT
TECHNICAL ACCOUNTING PRONOUNCEMENTS
In April
2009, the FASB issued three related new FASB Staff Positions (FSPs) all of which
impact the accounting and disclosure related to certain financial
instruments:
|
(i)
|
FSP
FAS 157-4, "Determining Fair Value When the Volume and Level of Activity
for the Asset or Liability Have Significantly Decreased and Identifying
Transactions That Are Not Orderly" provides additional guidance for
estimating fair value in accordance with SFAS 157 when the volume and
level of activity for the asset or liability have significantly
decreased. It also includes guidance on identifying circumstances
that indicate a transaction is not
orderly.
|
|
(ii)
|
FSP
FAS 115-2 and FAS 124-2, "Recognition of Other-Than-Temporary Impairment"
amends the other-than-temporary impairment guidance for debt securities to
make the guidance more operational and to improve the presentation and
disclosure of other-than-temporary impairments on debt and equity
securities in the financial
statements.
|
|
(iii)
|
FSP
FAS 107-1 and APB 28-1 "Interim Disclosures about Fair Value of Financial
Instruments" amends FASB Statement No. 107 to require disclosures about
the fair value of financial instruments on an interim basis in addition to
the annual disclosure
requirements.
|
6
All three
FSPs are required to be adopted for interim periods ending after June 15,
2009. The adoption of these Staff Positions during the three months ended
September 30, 2009 had no material effect on the Company’s consolidated results
of operations, financial position or liquidity.
In
December 2007, the FASB simultaneously issued SFAS No. 141R, “Business
Combinations (2007 Amendment),” and SFAS 160, “Noncontrolling Interests in
Consolidated Financial Statements, an Amendment of ARB 51.” Both
standards update United States guidance on accounting for “noncontrolling
interests,” sometimes referred to as minority interests, which interests
represent a portion of a subsidiary not attributable, directly or indirectly, to
a parent. FASB and the International Accounting Standards Board (“IASB”) have
been working together to promote international convergence of accounting
standards. Prior to promulgation of these new standards there were specific
areas in accounting for business acquisitions in which conversion was not
achieved. The objective of both standards is to improve the relevance,
comparability, and transparency of the financial information that a reporting
entity provides in “business combinations” and consolidated financial statements
by establishing accounting and reporting standards. In business combinations it
is accomplished by establishing principles and requirements concerning how an
“acquirer” recognizes and measures identifiable assets acquired, liabilities
assumed, and noncontrolling interests in the acquiree, as well as goodwill
acquired in the combination or gain from a bargain purchase; and determines
information to be disclosed to enable users to evaluate the nature and effects
of business combinations. In consolidated financial statements the standards
require: identification of ownership interests held in subsidiaries by parties
other than the parent be clearly identified, labeled and presented in
consolidated financial position within equity (rather than “mezzanine” between
liabilities and equity) separately from amounts attributed to the parent, with
net income attributable to the parent and to the minority interest clearly
identified and presented on the face of consolidated statements of income. The
standards also provide guidance in situations where the parent’s ownership
interest in a subsidiary changes while the parent retains its controlling
financial interest. The standard also provides guidance on recording a gain or
loss based on fair value in situations involving deconsolidation of a
subsidiary. Entities must provide sufficient disclosures that distinguish
between interests of the parent and that of the noncontrolling interest. Both
standards are effective for fiscal years and interim periods beginning on or
after December 15, 2008 (that is January 1, 2009) for entities with calendar
years. Earlier adoption is prohibited. The standards shall be applied
prospectively as of the beginning of the fiscal year in which initially applied,
except for the presentation and disclosure requirements, which shall be applied
retrospectively for all periods presented. The adoption of these standards did
not have a material effect on the Company’s consolidated financial
position, results of operations or cash flows.
In March
2008, the FASB issued SFAS 161, Disclosures about Derivative Instruments and
Hedging Activities—an amendment of FASB Statement No. 133. SFAS 161 amends SFAS
133 and changes the disclosure requirements for derivative instruments and
hedging activities. Entities are required to provide enhanced disclosures about
(a) how and why an entity uses derivative instruments, (b) how derivative
instruments and related hedged items are accounted for under Statement 133 and
its related interpretations, and (c) how derivative instruments and related
hedged items affect an entity’s financial position, financial performance, and
cash flows. SFAS 161 is effective for financial statements issued for fiscal
years and interim periods beginning after November 15, 2008, with early
application encouraged. The adoption of this standard did not have a material
effect on the Company’s consolidated financial position, results of operations
or cash flows.
In May
2009, the FASB issued SFAS No. 165, “Subsequent Events” (“SFAS 165”).
SFAS 165 establishes general standards for accounting for and disclosure of
events that occur after the balance sheet date but before financial statements
are available to be issued (“subsequent events”).
7
More
specifically, SFAS 165 sets forth the period after the balance sheet date
during which management of a reporting entity should evaluate events or
transactions that may occur for potential recognition in the financial
statements, identifies the circumstances under which an entity should recognize
events or transactions occurring after the balance sheet date in its financial
statements and the disclosures that should be made about events or transactions
that occur after the balance sheet date. SFAS 165 provides largely the same
guidance on subsequent events which previously existed only in auditing
literature. The disclosure is required in financial statements for interim and
annual periods ending after June 15, 2009. The Company has performed an
evaluation of subsequent events through November 2, 2009, which is the day the
financial statements were issued.
In June
2009, the FASB issued SFAS No. 168, “The FASB Accounting Standards
Codification and Hierarchy of Generally Accepted Accounting Principles, a
replacement of FASB Statement No. 162” (“SFAS 168”). SFAS 168
establishes the FASB Standards Accounting Codification (“Codification”) as the
source of authoritative U.S. generally accepted accounting principles
(“GAAP”) recognized by the FASB to be applied to nongovernmental entities and
rules and interpretive releases of the SEC as authoritative GAAP for SEC
registrants. The Codification will supersede all the existing non-SEC accounting
and reporting standards upon its effective date and subsequently, the FASB will
not issue new standards in the form of Statements, FASB Staff Positions or
Emerging Issues Task Force Abstracts. SFAS 168 also replaces FASB Statement
No. 162, “The Hierarchy of Generally Accepted Accounting Principles” given
that once in effect, the Codification will carry the same level of authority.
The Company does not anticipate that the adoption of this statement will have a
material impact on its financial statement disclosures.
Management
does not believe that any other recently issued, but not yet effected,
accounting standards if currently adopted would have a material effect on the
Company’s consolidated financial statements.
3. EARNINGS
PER SHARE OF COMMON STOCK
The
Company has applied SFAS No. 128, “Earnings Per Share” in its calculation and
presentation of earnings per share - “basic” and “diluted”. Basic earnings per
share are computed by dividing income available to common shareholders (the
numerator) by the weighted average number of common shares (the denominator) for
the period. The computation of diluted earnings per share is similar
to basic earnings per share, except that the denominator is increased to include
the number of additional common shares that would have been outstanding if the
potentially dilutive common shares had been issued.
The
numerator in calculating both basic and diluted earnings per common share for
each period is the reported net income. The denominator is based on
the following weighted average number of common shares:
Three Months
Ended September 30,
|
Nine Months
Ended September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Basic
|
3,325,760 | 3,236,460 | 3,325,760 | 3,236,460 | ||||||||||||
Incremental shares for assumed conversion of
options
|
7,868 | 1,493 | 1,604 | 1,661 | ||||||||||||
Diluted
|
3,333,628 | 3,237,953 | 3,327,364 | 3,238,121 |
8
697,396
and 613,339 stock options were not included in the diluted earnings per share
calculation for the nine month periods ended September 30, 2009 and 2008,
respectively, as their effect would have been anti-dilutive.
4. STOCK
– BASED COMPENSATION
Effective January 1, 2006, the
Company adopted Statement of Financial Accounting Standards No. 123 (revised
2004), “Share-Based Payment”, (“SFAS 123(R)”) which establishes standards for
the accounting for transactions in which an entity exchanges its equity
instruments for goods or services. A key provision of this statement is to
measure the cost of employee services received in exchange for an award of
equity instruments (including stock options) based on the grant-date fair value
of the award. The cost will be recognized over the service period during which
an employee is required to provide service in exchange for the award (i.e., the
requisite service period or vesting period). The Company accounts for equity
instruments issued to non employees in accordance with the provisions of SFAS
No. 123(R) and Emerging Issues Task Force (“EITF”) Issue No. 96-18, “Accounting
for Equity Instruments That Are Issued to Other Than Employees for Acquiring, or
in Conjunction With Selling Goods or Services”. All transactions with non
employees, in which goods or services are the consideration received for the
issuance of equity instruments are accounted for based on the fair value of the
consideration received or the fair value of the equity instrument issued,
whichever is more appropriately measurable.
Share
based compensation expense recognized under SFAS 123(R) for the three and nine
months ended September 30, 2009 were $15,621 and $61,280, respectively. Share
based compensation expense recognized under SFAS 123(R) for the three and
nine months ended September 30, 2008 were $26,344 and $79,032,
respectively.
The
exercise price of options granted under the Company’s stock option
plan may not be less than the fair market value on the date of
grant. The options may vest over a period not to exceed ten
years. Stock options under the Company’s stock option plan
may be awarded to officers, key-employees, consultants and non-employee
directors of the Company. Under the Company’s stock option
plan, every non-employee director of the Company is granted 7,000 options upon
first taking office, and then 7,000 upon each additional year in office. The
objectives of The Company’s stock option plan include attracting and retaining
key personnel, providing for additional performance incentives and promoting the
success of the Company by increasing the efforts of such officers, employees,
consultants and directors. The Company’s stock option plan is the only plan that
the Company has adopted with stock options available for grant.
The fair
value of each option is estimated on the date of grant using the Black-Scholes
option-pricing model with the following weighted-average share assumptions used
for grants in 2009 and 2008, respectively: (1) expected life of 5 years; (2) no
annual dividend yield; (3) expected volatility 62% to 70%; and (4) risk free
interest rate of 1.5% to 5.1%.
9
The
following summarizes stock option activity for 2009:
Shares
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Term (in
years)
|
Aggregate
Intrinsic
Value
|
|||||||||||||
Outstanding
at December 31, 2008
|
615,000 | $ | 2.51 | |||||||||||||
Granted
|
175,000 | 0.77 | ||||||||||||||
Exercised
|
— | — | ||||||||||||||
Forfeited
|
(91,000 | ) | 4.04 | |||||||||||||
Outstanding
at June 30, 2009
|
699,000 | $ | 1.87 | 2.55 | $ | 624,353 | ||||||||||
Vested
and exercisable at June 30, 2009
|
576,329 | $ | 2.10 | 2.19 | $ | 576,411 |
The
weighted-average fair value of each option granted during the nine month periods
ended September 30, 2009 and 2008, estimated as of the grant date using the
Black-Scholes option valuation model, was $0.37 per option and $0.49 per option,
respectively.
5. LINES
OF CREDIT
The
Company established a line of credit with Smith Barney. The line of credit
provides for maximum borrowings in the amount of up to 50% of the value of the
Company's marketable securities held by Smith Barney. This line bears
interest at the prime rate minus .75%. During the nine month period ended
September 30, 2009 the Company used $156,582 from its line, which amount remains
outstanding as of September 30, 2009. During the first quarter of 2008 the
Company used $96,271 from its line, which was paid during the second quarter of
2008.
In
addition the Company established a line of credit with Park Avenue Bank. The
line of credit provides for maximum borrowings in the amount of up to $300,000,
the line bears fixed interest at the rate of 9%.
10
Item
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
The following discussion and
analysis of our results of operations should be read in conjunction with our
unaudited consolidated financial statements and notes thereto included in this
Quarterly Report on Form 10-Q. The discussion and analysis contains
forward-looking statements based on current expectations that involve risks and
uncertainties. Actual results and the timing of certain events may
differ significantly from those projected in such forward-looking
statements.
We offer
short-term secured commercial loans to small businesses. Loans are
secured by collateral such as real estate, receivables, and marketable
securities and, generally, accompanied by personal guarantees from the
principals of the businesses. The loans are generally for a term of
one year. Most of the loans provide for receipt of interest only during the term
of the loan and a balloon payment at the end of the term. For the three and nine
months ended September 30, 2009 the total amounts of $929,426 and $4,988,030,
respectively, have been lent, offset by collections received from borrowers,
under the short term commercial loans in the amount of $860,976 and $3,585,463,
respectively. Loans ranging in size from $50,000 to $1,020,000 were concluded at
stated interest rates of 12% to 16%, but often at higher effective rates based
upon points or other up-front fees. We use our own employees, outside lawyers
and other independent professionals to verify titles and ownership, to file
liens and to consummate the transactions. Outside appraisers
are also employed to assist our officials in evaluating the worth of
collateral.
To date,
we have not experienced any defaults and none of the loans previously made have
been non-collectable, although no assurances can be given that existing or
future loans may not go into default or prove to be non-collectable in the
future.
At
September 30, 2009, we were committed to an additional $1,343,000 in
construction loans that can be drawn by the borrower when certain conditions are
met.
Results
of Operations
Three
Months Ended September 30, 2009 Compared to Three Months Ended September 30,
2008
Revenue
Total
revenues for the three month period ended September 30, 2009 were approximately
$289,000 compared to approximately $200,000 for the three month period ended
September 30, 2008, an increase of $89,000 or 44.5%. The increase in revenue
represents an increase in lending operations. For the three month period ended
September 30, 2009, $235,000 of our revenue represents interest income on the
short term secured commercial loans that we offer to small businesses compared
to $178,000 for the same period in 2008, and $54,000 represents origination fees
on such loans compared to $22,000 for the same period in 2008. Loans are secured
by collateral such as real estate, receivables, and marketable securities and
generally are accompanied by personal guarantees from the principals of the
businesses.
11
Web
development costs
Web
development costs for the three month period ended September 30, 2008 were
$12,336. These costs are attributable to the amortization of Nextyellow.com’s
capitalized web development costs. There were no web development costs during
the three month period ended September 30, 2009 due to the fact that as of
December 31, 2008 we decided that these web development costs were not
recoverable and therefore wrote off the remaining unamortized balance
as of that date.
General
and administrative costs
General
and administrative expenses for the three month period ended September 30, 2009
were approximately $148,000 compared to approximately $144,000 for the three
month period ended September 30, 2008. This increase is primarily attributable
to an increase in payroll expenses of approximately $14,000, offset by a
decrease in stock based compensation expenses of approximately $11,000, mainly
due to a decline in the share price and a decline in the risk free interest rate
in connection with non-cash compensation.
Other
income
For the
three month period ended September 30, 2009 we had net other expenses in the
amount of approximately $4,000, consisting mainly of dividend and interest
income of approximately $4,000, offset by a realized loss on the sale of
marketable securities that were previously marked down of approximately $4,000,
offset by realized losses on marketable securities in the amount of
approximately $8,000, compared to other income of approximately $18,000 for the
three month period ended September 30, 2008 which consisted of dividend and
interest income.
Income
tax expense
For the
three month period ended September 30, 2009 we had income tax expense of
approximately $52,000.
Nine
Months Ended September 30, 2009 Compared to Nine Months Ended September 30,
2008
Revenue
Total
revenues for the nine month period ended September 30, 2009 were approximately
$770,000 compared to approximately $544,000 for the nine month period ended
September 30, 2008, an increase of $226,000, or 41.5%. The increase in revenue
represents an increase in lending operations since the formation of the lending
business. Revenue of approximately $633,000 for the nine month period ended
September 30, 2009, compared to approximately $489,000 for the same period in
2008, represents interest income on the short and long term secured commercial
loans that we offer to small businesses, and $137,000 represents origination
fees on such loans compared to $55,000 for the same period in 2008. Loans are
secured by collateral such as real estate, receivables, and marketable
securities and generally are accompanied by personal guarantees from the
principals of the businesses.
12
Web
development costs
Web
development costs for the nine month period ended September 30, 2008 were
$37,008. These costs are attributable to the amortization of Nextyellow.com’s
capitalized web development costs. There were no web development costs during
the nine month period ended September 30, 2009 due to the fact that as of
December 31, 2008 we decided that these web development costs were not
recoverable and therefore wrote off the remaining unamortized balance
as of that date.
General
and administrative costs
General
and administrative expenses for each of the nine month periods ended September
30, 2009 and 2008 were approximately $453,000. The differences between the
periods are primarily attributable to a decrease in stock based compensation
expenses of approximately $18,000 mainly due to a decline in the share price and
a decline in the risk free interest rate in connection with non-cash
compensation expenses, a decrease in professional fees of approximately $8,000,
mainly due to a decrease in legal expenses and accounting expenses, and a
decrease of approximately $9,000 in public relations expenses, offset by an
increase in payroll expenses of approximately $34,000.
Other
income
For the
nine month period ended September 30, 2009 we had other income in the amount of
approximately $24,000, which consisted mainly of dividend and interest income of
approximately $19,000, a realized gain on the sale of marketable securities that
were previously marked down of approximately $11,000, offset by realized losses
on marketable securities in the amount of approximately $6,000, compared to
other income of approximately $116,000 for the nine month period ended September
30, 2008, which consisted mainly of dividend and interest income of
approximately $59,000, realized gains on marketable securities of approximately
$18,000, a referral fee of $29,000 and $10,000 in connection with the sale of a
listing of potential customers of the Nextyellow website.
Income
tax expense
For the
nine month period ended September 30, 2009 we had income tax expense of
approximately $112,000 and for the nine month period ended September 30, 2008 we
had income tax expense of approximately $3,000.
Discontinued
operations
On April
20, 2006, we sold our remaining directories business for (i) $291,667 paid in
cash at closing; (ii) a promissory note in the amount of $613,333 payable in 24
consecutive monthly installments of $25,556 each bearing interest, at 5% per
annum; and (iii) the Buyer’s assumption of liabilities relating to the
directories business. We have been recording gains on the 2006 sale
of the directories business under the installment method in proportion to the
payments received. Therefore we have recorded gains on this sale in the amount
of $0 and $72,917 for the nine month periods ended September 30, 2009 and 2008,
respectively.
13
Liquidity
and Capital Resources
At
September 30, 2009, we had cash and cash equivalents and marketable securities
of approximately $601,000 and working capital of approximately $7,268,000 as
compared to cash and cash equivalents and marketable securities of approximately
$1,384,000 and working capital of $6,663,000 at December 31, 2008. The decrease
in cash and cash equivalents and marketable securities primarily reflects the
making of short term commercial loans in the total amount of $4,988,030, offset
by collections received from borrowers, under the short term commercial loans in
the amount of $3,585,463. The increase in working capital is primarily
attributable to the net income of $229,203, a long term loan in a prior period
becoming due in the current period, offset by an increase in income tax
payable.
For the
nine month periods ended September 30, 2009 and 2008, net cash provided by
operating activities were approximately $348,000 and $302,000, respectively. The
increase in net cash provided by operating activities primarily results from the
increase in income from continuing operations and an increase in income tax
payable, offset by a decrease in amortization of Nextyellow.com’s capitalized
web development costs.
Net cash
used in investing activities was approximately $1,149,000 for the nine months
ended September 30, 2009, compared to net cash used in investing activities of
approximately $611,000 for the period ended September 30, 2008. Net cash used in
investing activities consisted primarily of the issuance of the our short term
commercial loans in the amount of $4,988,000, offset by collection of these
loans in the amount of $3,585,000 and proceeds from sale of marketable
securities in the amount of approximately 254,000. In the period ended September
30, 2008 net cash used in investing activities consisted primarily of the
issuance of short term commercial loans in the amount of $4,544,000, offset by
collection of these loans in the amount of $3,167,000, an investment in an
insurance annuity contract in the amount of $1,175,000, offset by proceeds from
the sale of an annuity contract and auction rate securities in the amount of
$1,844,000 and installment payments received in connection with the 2006 sale of
the directories business in the amount of $97,000.
Net cash
provided by financing activities for the nine months ended September 30, 2009
was approximately $157,000 as compared to $0 for the period ended September 30,
2008. This increase in net cash provided by financing activities reflects the
use of our credit line.
We have
not entered into any off-balance sheet transactions, arrangements or other
relationships with unconsolidated entities or other persons that are likely to
affect liquidity or the availability of our requirements for capital
resources.
We
anticipate that our current cash balances will be sufficient to fund our
operations for the next 12 months. However, we expect our working
capital requirements to increase over the next 12 months as we continue to
strive for growth.
14
Changes
to Critical Accounting Policies and Estimates
Our
critical accounting polices and estimates are set forth in our Annual Report on
Form 10-K for the fiscal year ended December 31, 2008.
Forward
Looking Statements
This
report contains forward-looking statements within the meaning of section 21E of
the Securities Exchange Act of 1934, as amended (the “Exchange
Act”). Forward-looking statements are typically identified by the
words “believe,” “expect,” “intend,” “estimate” and similar
expressions. Those statements appear in a number of places in this
report and include statements regarding our intent, belief or current
expectations or those of our directors or officers with respect to, among other
things, trends affecting our financial conditions and results of operations and
our business and growth strategies. These forward-looking statements
are not guarantees of future performance and involve risks and
uncertainties. Actual results may differ materially from those
projected, expressed or implied in the forward-looking statements as a result of
various factors (such factors are referred to herein as “Cautionary
Statements”), including but not limited to the following: (i) the
successful integration of new businesses that we may acquire; (ii) the success
of new operations which we have commenced and of our new business strategy;
(iii) our limited operating history in our new business; (iv) potential
fluctuations in our quarterly operating results; and (v) challenges facing us
relating to our growth. The accompanying information contained in
this report, including the information set forth under “Management’s Discussion
and Analysis of Financial Condition and Results of Operations”, identifies
important factors that could cause such differences. These
forward-looking statements speak only as of the date of this report, and we
caution potential investors not to place undue reliance on such
statements. We undertake no obligation to update or revise any
forward-looking statements. All subsequent written or oral
forward-looking statements attributable to us or persons acting on our behalf
are expressly qualified in their entirety by the Cautionary
Statements.
Item
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
A smaller reporting company is not
required to provide the information required by this Item.
Item
4T. CONTROLS AND PROCEDURES
(a)
Evaluation
and Disclosure Controls and Procedures
Our
management, with the participation of our chief executive officer and chief
financial officer, evaluated the effectiveness of our disclosure controls and
procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act)
as of September 30, 2009. Based on this evaluation, our chief
executive officer and chief financial officer concluded that, as of September
30, 2009, our disclosure controls and procedures were (1) effective in that they
were designed to ensure that material information relating to us is made known
to our chief executive officer and chief financial officer by others within our
organization, as appropriate to allow timely decisions regarding required
disclosures, and (2) effective in that they ensure that information required to
be disclosed by us in our reports that we file or submit under the Exchange Act
is recorded, processed, summarized and reported within the time periods
specified in the SEC’s rules and forms.
15
(b)
Changes
in Internal Control Over Financial Reporting
There
were no changes in our internal control over financial that occurred during
the fiscal quarter ended September 30, 2009 that have materially affected, or
are reasonably likely to materially affect, our internal control over financial
reporting.
PART
II-OTHER INFORMATION
Item
1. Legal
Proceedings.
None
16
ITEM
6. EXHIBITS
Exhibit No.
|
Description
|
|
31.1
|
Chief
Executive Officer Certification as required under section 302 of the
Sarbanes Oxley Act (filed herewith)
|
|
31.2*
|
Chief
Financial Officer Certification as required under section 302 of the
Sarbanes Oxley Act (filed herewith)
|
|
32.1
|
Chief
Executive Officer Certification pursuant to 18 U.S.C. section 1350 as
adopted pursuant to section 906 of the Sarbanes Oxley Act (furnished
herewith)
|
|
32.2*
|
Chief
Financial Officer Certification pursuant to 18 U.S.C. section 1350 as
adopted pursuant to section 906 of the Sarbanes Oxley Act (furnished
herewith)
|
*
Furnished, not filed, in accordance with item 601(32)(ii) of Regulation
S-K.
17
SIGNATURES
Pursuant to the requirements of the
Securities Exchange Act of 1934, the Registrant has duly caused this report to
be signed on its behalf by the undersigned thereunto duly
authorized.
Manhattan
Bridge Capital, Inc. (Registrant)
|
|
Date: November
2, 2009
|
By: /s/ Assaf
Ran
|
Assaf
Ran, President and Chief Executive Officer
|
|
(Principal
Executive Officer)
|
|
Date: November
2, 2009
|
By:
/s/ Inbar
Evron-Yogev
|
Inbar
Evron-Yogev, Chief Financial Officer
|
|
(
Principal Financial and Accounting
Officer)
|
18