MEDALLION FINANCIAL CORP - Quarter Report: 2018 March (Form 10-Q)
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly Period Ended March 31, 2018
OR
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 001-37747
MEDALLION FINANCIAL CORP.
(Exact name of registrant as specified in its charter)
DELAWARE | 04-3291176 | |
(State of Incorporation) | (IRS Employer Identification No.) |
437 MADISON AVENUE, 38th Floor,
NEW YORK, NEW YORK 10022
(Address of principal executive offices) (Zip Code)
(212) 328-2100
(Registrants telephone number, including area code)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES ☒ NO ☐
Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or such shorter period that the Registrant was required to submit and post such files). YES ☐ NO ☐
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of large accelerated filer, accelerated filer, smaller reporting company and emerging growth company in Rule 12b-2 of the Exchange Act. (check one):
Large Accelerated Filer | ☐ | Accelerated Filer | ☐ | |||
Non-Accelerated Filer | ☒ | Smaller Reporting Company | ☐ |
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES ☐ NO ☒
The number of outstanding shares of registrants Common Stock, par value $0.01, as of May 11, 2018 was 24,439,022.
Table of Contents
MEDALLION FINANCIAL CORP.
FORM 10-Q
3 | ||||
3 | ||||
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
52 | |||
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
75 | |||
75 | ||||
75 | ||||
75 | ||||
76 | ||||
88 | ||||
89 | ||||
CERTIFICATIONS |
Page 2 of 89
Table of Contents
PART I FINANCIAL INFORMATION
BASIS OF PREPARATION
We, Medallion Financial Corp. or the Company, are a closed-end, non-diversified management investment company organized as a Delaware corporation. We previously elected to be treated as a business development company, or BDC, under the Investment Company Act of 1940, as amended, or the 1940 Act, although, as described below, we withdrew from this election effective April 2, 2018. We are a specialty finance company that has historically had a leading position in originating, acquiring, and servicing loans that finance taxicab medallions and various types of commercial businesses. Recently, our strategic growth has been through a wholly-owned portfolio company of ours, Medallion Bank, which originates consumer loans for the purchase of recreational vehicles, boats, motorcycles, and trailers and to finance small-scale home improvements. Since Medallion Bank acquired a consumer loan portfolio and began originating consumer loans in 2004, it has increased its consumer loan portfolio at a compound annual growth rate of 16%, 19% if there had been no loan sales over the past two years. Since 1996, the year in which we became a public company, we have increased our taxicab medallion loan portfolio at a compound annual growth rate of 1%, and our commercial loan portfolio at a compound annual growth rate of 4% (4% and 4% on a managed basis when combined with Medallion Bank). In January 2017, we announced our plans to transform our overall strategy. We are transitioning away from medallion lending and placing our strategic focus on our growing consumer finance portfolio. Total assets under our management and the management of our unconsolidated wholly-owned subsidiaries, which includes our managed net investment portfolio, as well as assets serviced for third party investors, were $1,507,000,000 as of March 31, 2018, and $1,593,000,000 and $1,629,000,000 as of December 31, 2017 and March 31, 2017, and have grown at a compound annual growth rate of 10% from $215,000,000 at the end of 1996. Since our initial public offering in 1996, we have paid/declared distributions in excess of $263,060,000 or $14.66 per share.
We conduct our business through various wholly-owned investment company subsidiaries including:
| Medallion Funding LLC, or Medallion Funding, a Small Business Investment Company, or SBIC, our primary taxicab medallion lending company; |
| Medallion Capital, Inc., or Medallion Capital, an SBIC and a regulated investment company, or RIC, which conducts a mezzanine financing business; and |
| Freshstart Venture Capital Corp., or Freshstart, an SBIC and a RIC, which originates and services taxicab medallion and commercial loans. |
We formed a wholly-owned portfolio company, Medallion Servicing Corporation, or MSC, to provide loan services to Medallion Bank, also a portfolio company wholly-owned by us. We have assigned all of our loan servicing rights for Medallion Bank, which consists of servicing taxi medallion loans originated by Medallion Bank, to MSC, which bills and collects the related service fee income from Medallion Bank, and is allocated and charged by us for MSCs share of these servicing costs.
In addition, we conduct business through a wholly-owned portfolio company, Medallion Bank, a bank regulated by the FDIC and the Utah Department of Financial Institutions which originates consumer loans, raises deposits, and conducts other banking activities. Medallion Bank generally provides us with our lowest cost of funds which it raises through bank certificates of deposit. To take advantage of this low cost of funds, historically we have referred a portion of our taxicab medallion loans to Medallion Bank, which then originated these loans, which then were serviced by MSC. As a non-investment company, as of March 31, 2018, Medallion Bank was not consolidated with the Company, which is an investment company under the 1940 Act. Following our withdrawal of our election to be treated as a BDC under the 1940 Act, as discussed below, we would be permitted to consolidate Medallion Bank with the Company.
Our diversified investments in other controlled subsidiaries are comprised of Medallion Fine Art, Inc., Medallion Motorsports, LLC, and LAX Group, LLC. In addition, we made both marketable and nonmarketable equity investments.
We are a closed-end, non-diversified management investment company, organized as a Delaware corporation, under the 1940 Act. We previously elected to be treated as a BDC under the 1940 Act. On March 7, 2018, a majority of the Companys shareholders authorized the Companys Board of Directors to withdraw the Companys election to be regulated as a BDC under the 1940 Act, and we withdrew such election effective April 2, 2018. At that point, we were no longer a BDC or subject to the provisions of the 1940 Act applicable to BDCs. Historically, the composition of the Companys assets caused it to meet the definition of an investment company, and the Company made a corresponding election to be treated as a BDC. The Company has de-elected BDC status, and now has to operate so as to fall outside the definition of an investment company or within an applicable exception. The Company expects to fall within the exception from the definition of an investment company provided under Section 3(c)(6) of the 1940 Act as a company primarily engaged, directly or through majority-owned subsidiaries, in the business of, among other things, (i) banking, (ii) purchasing and otherwise acquiring notes, drafts, acceptances, open accounts receivable, and other obligations representing part or all of the sales price of merchandise, insurance and services, and (iii) making loans to manufacturers, wholesalers, and retailers of, and to prospective purchasers of, specified merchandise, insurance, and services. The Company is required to monitor its continued compliance with this exception. Commencing in 2018 second quarter we will follow the provisions of Article 9 of Regulation S-X.
The financial information is divided into two sections. The first section, Item 1, includes our unaudited consolidated financial statements including related footnotes. The second section, Item 2, consists of Managements Discussion and Analysis of Financial Condition and Results of Operations for the quarter ended March 31, 2018.
Our consolidated balance sheet as of March 31, 2018, and the related consolidated statements of operations, changes in net assets, and cash flows for the quarters ended March 31, 2018 and 2017 included in Item 1 have been prepared by us, without audit, pursuant to the rules and regulations of the SEC. Certain information and footnote disclosures normally included in financial
Page 3 of 89
Table of Contents
statements prepared in accordance with accounting principles generally accepted in the US have been condensed or omitted pursuant to such rules and regulations. In the opinion of management, the accompanying consolidated financial statements include all adjustments, which are of a normal and recurring nature, necessary to present fairly our consolidated financial position and results of operations. The results of operations for the quarters ended March 31, 2018 and 2017, or for any other interim period, may not be indicative of future performance. These financial statements should be read in conjunction with the financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2017.
Page 4 of 89
Table of Contents
MEDALLION FINANCIAL CORP.
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
Three Months Ended March 31, | ||||||||
(Dollars in thousands, except per share data) |
2018 | 2017 | ||||||
Interest income on investments |
$ | 3,287 | $ | 3,470 | ||||
Dividend income from controlled subsidiaries |
28 | | ||||||
Interest income from affiliated investments |
654 | 626 | ||||||
Interest income from controlled subsidiaries |
10 | 82 | ||||||
Medallion lease income |
40 | 67 | ||||||
Dividends and interest income on short-term investments |
14 | 5 | ||||||
|
|
|
|
|||||
Total investment income(1) |
4,033 | 4,250 | ||||||
|
|
|
|
|||||
Total interest expense(2) |
3,551 | 3,334 | ||||||
|
|
|
|
|||||
Net interest income |
482 | 916 | ||||||
|
|
|
|
|||||
Total noninterest income |
60 | 2 | ||||||
|
|
|
|
|||||
Salaries and benefits |
2,349 | 765 | ||||||
Professional fees |
723 | 692 | ||||||
Occupancy expense |
243 | 265 | ||||||
Other operating expenses(3) |
793 | 503 | ||||||
|
|
|
|
|||||
Total operating expenses |
4,108 | 2,225 | ||||||
|
|
|
|
|||||
Net investment loss before income taxes(4) |
(3,566 | ) | (1,307 | ) | ||||
Income tax benefit |
336 | 872 | ||||||
|
|
|
|
|||||
Net investment loss after income taxes |
(3,230 | ) | (435 | ) | ||||
|
|
|
|
|||||
Net realized gains (losses) on investments(5) |
(34,745 | ) | 845 | |||||
Income tax benefit |
8,426 | | ||||||
|
|
|
|
|||||
Total net realized gains (losses) on investments(5) |
(26,319 | ) | 845 | |||||
|
|
|
|
|||||
Net change in unrealized appreciation on Medallion Bank and other controlled subsidiaries |
29,115 | 8,124 | ||||||
Net change in unrealized depreciation on investments other than securities |
(1,915 | ) | | |||||
Net change in unrealized depreciation on investments |
(4,403 | ) | (8,523 | ) | ||||
Income tax (provision) benefit |
(8,122 | ) | 1,100 | |||||
|
|
|
|
|||||
Net unrealized appreciation on investments |
14,675 | 701 | ||||||
|
|
|
|
|||||
Net realized/unrealized gains (losses) on investments |
(11,644 | ) | 1,546 | |||||
|
|
|
|
|||||
Net increase (decrease) in net assets resulting from operations |
$ | (14,874 | ) | $ | 1,111 | |||
|
|
|
|
|||||
Net increase (decrease) in net assets resulting from operations per common share |
||||||||
Basic |
$ | (0.62 | ) | $ | 0.05 | |||
Diluted |
$ | (0.62 | ) | $ | 0.05 | |||
|
|
|
|
|||||
Distributions declared per share |
$ | | $ | | ||||
|
|
|
|
|||||
Weighted average common shares outstanding |
||||||||
Basic |
24,154,879 | 23,892,942 | ||||||
Diluted |
24,154,879 | 23,945,556 | ||||||
|
|
|
|
(1) | Investment income includes $491 and $488 of paid in kind interest for the three months ended March 31, 2018 and 2017. |
(2) | Average borrowings outstanding were $324,322 and $341,946, and the related average borrowing costs were 4.44% and 3.95% for the 2018 and 2017 first quarters. |
(3) | See Note 9 for the components of other operating expenses. |
(4) | Includes $256 and $228 of net revenues received from Medallion Bank for the three months ended March 31, 2018 and 2017, primarily for expense reimbursements. See Notes 4 and 12 for additional information. |
(5) | There were no net losses on investment securities of affiliated issuers for the three months ended March 31, 2018 and 2017. |
The accompanying notes should be read in conjunction with these consolidated financial statements.
Page 5 of 89
Table of Contents
MEDALLION FINANCIAL CORP.
CONSOLIDATED BALANCE SHEETS
UNAUDITED | ||||||||
(Dollars in thousands, except per share data) |
March 31, 2018 | December 31, 2017 | ||||||
Assets |
||||||||
Medallion loans, at fair value |
$ | 161,155 | $ | 208,279 | ||||
Commercial loans, at fair value |
53,893 | 53,737 | ||||||
Commercial loans to affiliated entities, at fair value |
39,727 | 35,452 | ||||||
Commercial loans to controlled subsidiaries, at fair value |
| 999 | ||||||
Investment in Medallion Bank and other controlled subsidiaries, at fair value |
331,169 | 302,147 | ||||||
Equity investments, at fair value |
5,648 | 5,213 | ||||||
Equity investments in affiliated entities, at fair value |
3,810 | 4,308 | ||||||
|
|
|
|
|||||
Net investments ($152,106 at March 31, 2018 and $183,529 at December 31, 2017 of loans at par pledged as collateral under borrowing arrangements) |
595,402 | 610,135 | ||||||
Cash and cash equivalents |
10,956 | 12,690 | ||||||
Accrued interest receivable |
417 | 547 | ||||||
Fixed assets, net |
216 | 235 | ||||||
Investments other than securities(1) |
5,535 | 7,450 | ||||||
Other assets, net |
4,184 | 4,465 | ||||||
|
|
|
|
|||||
Total assets |
$ | 616,710 | $ | 635,522 | ||||
|
|
|
|
|||||
Liabilities |
||||||||
Accounts payable and accrued expenses |
$ | 3,634 | $ | 4,373 | ||||
Accrued interest payable |
3,582 | 3,831 | ||||||
Deferred and other tax liabilities, net (2) |
16,395 | 12,536 | ||||||
Funds borrowed |
320,662 | 327,623 | ||||||
|
|
|
|
|||||
Total liabilities |
344,273 | 348,363 | ||||||
|
|
|
|
|||||
Commitments and contingencies |
| | ||||||
Shareholders equity (net assets) |
||||||||
Preferred stock (1,000,000 shares of $0.01 par value stock authorizednone outstanding) |
| | ||||||
Common stock (50,000,000 shares of $0.01 par value stock authorized 27,390,053 shares at March 31, 2018 and 27,294,327 shares at December 31, 2017 issued) |
274 | 273 | ||||||
Treasury stock at cost (2,951,243 shares at March 31, 2018 and
|
(24,919 | ) | (24,919 | ) | ||||
Capital in excess of par value |
273,867 | 273,716 | ||||||
Accumulated undistributed net investment loss |
(103,891 | ) | (65,592 | ) | ||||
Accumulated undistributed net realized gains on investments |
| | ||||||
Net unrealized appreciation on investments, net of tax |
127,106 | 103,681 | ||||||
|
|
|
|
|||||
Total shareholders equity (net assets) |
272,437 | 287,159 | ||||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 616,710 | $ | 635,522 | ||||
|
|
|
|
|||||
Number of common shares outstanding |
24,438,810 | 24,343,084 | ||||||
Net asset value per share |
$ | 11.15 | $ | 11.80 | ||||
|
|
|
|
(1) | See Note 15 for additional information. |
(2) | See Note 6 for additional information. |
The accompanying notes should be read in conjunction with these consolidated financial statements.
Page 6 of 89
Table of Contents
MEDALLION FINANCIAL CORP.
CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS
(UNAUDITED)
Three Months Ended March 31, | ||||||||
(Dollars in thousands, except per share data) |
2018 | 2017 | ||||||
Net investment loss after income taxes |
$ | (3,230 | ) | $ | (435 | ) | ||
Net realized gains (losses) on investments, net of tax |
(26,319 | ) | 845 | |||||
Net unrealized appreciation on investments, net of tax |
14,675 | 701 | ||||||
|
|
|
|
|||||
Net increase (decrease) in net assets resulting from operations |
(14,874 | ) | 1,111 | |||||
|
|
|
|
|||||
Stock-based compensation expense |
152 | 128 | ||||||
Total increase in net assets |
(14,722 | ) | 1,239 | |||||
Net assets at the beginning of the period |
287,159 | 286,096 | ||||||
|
|
|
|
|||||
Net assets at the end of the period(2) |
$ | 272,437 | $ | 287,335 | ||||
|
|
|
|
|||||
Capital share activity |
||||||||
Common stock issued, beginning of period |
27,294,327 | 26,976,064 | ||||||
Issuance of restricted stock, net |
95,726 | 99,952 | ||||||
|
|
|
|
|||||
Common stock issued, end of period |
27,390,053 | 27,076,016 | ||||||
|
|
|
|
|||||
Treasury stock, beginning of period |
(2,951,243 | ) | (2,951,243 | ) | ||||
Treasury stock acquired |
| | ||||||
|
|
|
|
|||||
Treasury stock, end of period |
(2,951,243 | ) | (2,951,243 | ) | ||||
|
|
|
|
|||||
Common stock outstanding |
24,438,810 | 24,124,773 | ||||||
|
|
|
|
(1) | Distributions declared were $0.00 and $0.00 per share for the quarters ended March 31, 2018 and 2017. |
(2) | Includes $0 and $0 of undistributed net investment income, $0 and $0 of undistributed net realized gains on investments, and $0 and $375 of capital loss carryforwards at March 31, 2018 and 2017. |
The accompanying notes should be read in conjunction with these consolidated financial statements.
Page 7 of 89
Table of Contents
MEDALLION FINANCIAL CORP.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
Three Months Ended March 31, | ||||||||
(Dollars in thousands) |
2018 | 2017 | ||||||
CASH FLOWS FROM OPERATING ACTIVITIES |
||||||||
Net increase (decrease) in net assets resulting from operations |
$ | (14,874 | ) | $ | 1,111 | |||
Adjustments to reconcile net increase in net assets resulting from operations to net cash provided by operating activities: |
||||||||
Investments originated |
(8,193 | ) | (110 | ) | ||||
Proceeds from principal receipts, sales, and maturities of investments |
13,279 | 17,453 | ||||||
Paid-in-kind interest |
(491 | ) | (488 | ) | ||||
Capital returned by Medallion Bank and other controlled subsidiaries, net |
93 | 598 | ||||||
Depreciation and amortization |
246 | 132 | ||||||
Increase (decrease) in deferred and other tax liability, net |
3,858 | (1,999 | ) | |||||
Amortization of origination fees, net |
13 | 20 | ||||||
Net change in unrealized depreciation on investments |
4,403 | 8,523 | ||||||
Net change in unrealized depreciation on investment other than securities |
1,915 | | ||||||
Increase in unrealized appreciation on Medallion Bank and other controlled subsidiaries |
(29,115 | ) | (8,124 | ) | ||||
Net realized (gains) losses on investments |
34,745 | (845 | ) | |||||
Stock-based compensation expense |
152 | 128 | ||||||
(Increase) decrease in accrued interest receivable |
130 | (25 | ) | |||||
Decrease in other assets, net |
54 | 250 | ||||||
Decrease in accounts payable and accrued expenses |
(675 | ) | (614 | ) | ||||
Decrease in accrued interest payable |
(249 | ) | (302 | ) | ||||
|
|
|
|
|||||
Net cash provided by operating activities |
5,291 | 15,708 | ||||||
|
|
|
|
|||||
CASH FLOWS FROM FINANCING ACTIVITIES |
||||||||
Proceeds from funds borrowed |
| | ||||||
Repayments of funds borrowed |
(6,961 | ) | (10,899 | ) | ||||
Payments of declared distributions |
(64 | ) | (132 | ) | ||||
|
|
|
|
|||||
Net cash used for financing activities |
(7,025 | ) | (11,031 | ) | ||||
|
|
|
|
|||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
(1,734 | ) | 4,677 | |||||
Cash and cash equivalents, beginning of period |
12,690 | 20,962 | ||||||
|
|
|
|
|||||
Cash and cash equivalents, end of period |
$ | 10,956 | $ | 25,639 | ||||
|
|
|
|
|||||
SUPPLEMENTAL INFORMATION |
||||||||
Cash paid during the period for interest |
$ | 3,577 | $ | 3,528 | ||||
Cash paid during the period for income taxes |
| 27 | ||||||
|
|
|
|
The accompanying notes should be read in conjunction with these consolidated financial statements.
Page 8 of 89
Table of Contents
MEDALLION FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2018
(1) ORGANIZATION OF MEDALLION FINANCIAL CORP. AND ITS SUBSIDIARIES
Medallion Financial Corp. (the Company), is a closed-end management investment company organized as a Delaware corporation. The Company had elected to be regulated as a business development company (BDC) under the Investment Company Act of 1940, as amended (the 1940 Act), but as discussed below, has withdrawn such election effective April 2, 2018. The Company conducts its business through various wholly-owned subsidiaries including its primary operating company, Medallion Funding LLC (MFC), a Small Business Investment Company (SBIC) which originates and services taxicab medallion and commercial loans.
A wholly-owned portfolio investment, Medallion Bank, a Federal Deposit Insurance Corporation (FDIC) insured industrial bank, originates consumer loans, raises deposits, and conducts other banking activities (see Note 4). Medallion Bank is subject to competition from other financial institutions and to the regulations of certain federal and state agencies, and undergoes examinations by those agencies. Medallion Bank is not an investment company, and therefore, as of March 31, 2018 was not consolidated with the Company, but instead is treated as a portfolio investment. It was initially formed for the primary purpose of originating commercial loans in three categories: 1) loans to finance the purchase of taxicab medallions, 2) asset-based commercial loans, and 3) SBA 7(a) loans. The loans are marketed and serviced by Medallion Banks affiliates who have extensive prior experience in these asset groups. Subsequent to its formation, Medallion Bank began originating consumer loans to finance the purchases of RVs, boats, and other related items, and to finance small scale home improvements.
The Company formed a wholly-owned portfolio company, Medallion Servicing Corporation (MSC), to provide loan services to Medallion Bank, also a portfolio company wholly-owned by the Company. The Company has assigned all of its loan servicing rights for Medallion Bank, which consists of servicing taxi medallion loans originated by Medallion Bank, to MSC, who bills and collects the related service fee income from Medallion Bank, and is allocated and charged by the Company for MSCs share of these servicing costs.
The Company also conducts business through Medallion Capital, Inc. (MCI), an SBIC which conducts a mezzanine financing business, and Freshstart Venture Capital Corp. (FSVC), an SBIC which originates and services taxicab medallion and commercial loans. MFC, MCI, and FSVC, as SBICs, are regulated by the Small Business Administration (SBA). MCI and FSVC are financed in part by the SBA.
MFC established a wholly-owned subsidiary, Taxi Medallion Loan Trust III (Trust III), for the purpose of owning medallion loans originated by MFC or others. Trust III is a separate legal and corporate entity with its own creditors who, in any liquidation of Trust III, will be entitled to be satisfied out of Trust IIIs assets prior to any value in Trust III becoming available to Trust IIIs equity holders. The assets of Trust III, aggregating $77,649,000 at March 31, 2018, are not available to pay obligations of its affiliates or any other party, and the assets of affiliates or any other party are not available to pay obligations of Trust III. Trust IIIs loans are serviced by MFC. During the 2018 first quarter, Trust III had a deficit of $22,312,000, as a result of the unrealized depreciation and losses taken on the medallion loans in Trust III. This amount exceeded our maximum exposure to Trust III, which is solely due to a limited guarantee by MFC of $6,124,000, by $16,188,000. Due to technical consolidation accounting rules, we are required to record these losses, even though we are under no obligation to cover them financially.
The Company established a wholly-owned subsidiary, Medallion Financing Trust I (Fin Trust) for the purpose of issuing unsecured preferred securities to investors. Fin Trust is a separate legal and corporate entity with its own creditors who, in any liquidation of Fin Trust, will be entitled to be satisfied out of Fin Trusts assets prior to any value in Fin Trust becoming available to Fin Trusts equity holders. The assets of Fin Trust, aggregating $36,144,000 at March 31, 2018, are not available to pay obligations of its affiliates or any other party, and the assets of affiliates or any other party are not available to pay obligations of Fin Trust.
MFC through several wholly-owned subsidiaries (together, Medallion Chicago), purchased $8,689,000 of City of Chicago taxicab medallions out of foreclosure, which are leased to fleet operators while being held for sale. The 159 medallions are carried at a fair value of $5,535,000 on the consolidated balance sheet at March 31, 2018, compared to $7,450,000 and $9,510,000 at December 31, 2017 and March 31, 2017, and are considered non-qualifying assets under the 1940 Act.
(2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Use of Estimates
The preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the US requires management to make estimates that affect the amounts reported in the consolidated financial statements and the accompanying notes. Accounting estimates and assumptions are those that management considers to be the most critical to an understanding of the consolidated financial statements because they inherently involve significant judgments and uncertainties. All of
Page 9 of 89
Table of Contents
these estimates reflect managements best judgment about current economic and market conditions and their effects based on information available as of the date of these consolidated financial statements. If such conditions change, it is reasonably possible that the judgments and estimates could change, which may result in future impairments of loans and other receivables, investments other than securities, loans held for sale, and investments, among other effects.
Principles of Consolidation
The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries, except for Medallion Bank and other portfolio investments. All significant intercompany transactions, balances, and profits have been eliminated in consolidation. As a non-investment company, Medallion Bank is not consolidated with the Company, which is an investment company under the 1940 Act. See Note 4 for the presentation of financial information for Medallion Bank and other controlled subsidiaries. The Companys shareholders authorized the Companys Board of Directors on March 7, 2018 to withdraw its election to be regulated as a BDC under the 1940 Act, and the Company withdrew such election effective April 2, 2018. Historically, the composition of the Companys assets caused it to meet the definition of an investment company, and the Company made a corresponding election to be treated as a BDC. The Company has de-elected BDC status, and now has to operate so as to fall outside the definition of an investment company or within an applicable exception. The Company expects to fall within the exception from the definition of an investment company provided under Section 3(c)(6) of the 1940 Act as a company primarily engaged, directly or through majority-owned subsidiaries, in the business of, among other things, (i) banking, (ii) purchasing and otherwise acquiring notes, drafts, acceptances, open accounts receivable, and other obligations representing part or all of the sales price of merchandise, insurance and services, and (iii) making loans to manufacturers, wholesalers, and retailers of, and to prospective purchasers of, specified merchandise, insurance, and services. The Company is required to monitor its continued compliance with this exception. Commencing with the 2018 second quarter, the Company will consolidate the financial statements of Medallion Bank and controlled or majority-owned portfolio investments together with those of the Company.
Cash and Cash Equivalents
The Company considers all highly liquid instruments with an original purchased maturity of three months or less to be cash equivalents. Cash balances are generally held in accounts at large national or regional banking organizations in amounts that exceed the federally insured limits.
Fair Value of Assets and Liabilities
The Company follows FASB Accounting Standards Codification Topic 820, Fair Value Measurements and Disclosures, (FASB ASC 820), which defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. FASB ASC 820 defines fair value as an exit price (i.e. a price that would be received to sell, as opposed to acquire, an asset or transfer a liability), and emphasizes that fair value is a market-based measurement. It establishes a fair value hierarchy that distinguishes between assumptions developed based on market data obtained from independent external sources and the reporting entitys own assumptions. Further, it specifies that fair value measurement should consider adjustment for risk, such as the risk inherent in the valuation technique or its inputs. See also Notes 2, 13, and 14 to the consolidated financial statements.
Investment Valuation
The Companys loans, net of participations and any unearned discount, are considered investment securities under the 1940 Act and are recorded at fair value. As part of the fair value methodology, loans are valued at cost adjusted for any unrealized appreciation (depreciation). Since no ready market exists for these loans, the fair value is determined in good faith by the Board of Directors. In determining the fair value, the Board of Directors considers factors such as the financial condition of the borrower, the adequacy of the collateral, individual credit risks, cash flows of the borrower, market conditions for loans (e.g. values used by other lenders and any active bid/ask market), historical loss experience, and the relationships between current and projected market rates and portfolio rates of interest and maturities. Investments other than securities, which represent collateral received from defaulted borrowers, are valued similarly.
Equity investments (common stock and stock warrants, including certain controlled subsidiary portfolio investments) and investment securities (US Treasuries and mortgage backed bonds), in total representing 58% and 51% of the investment portfolio at March 31, 2018 and December 31, 2017, are recorded at fair value, represented as cost, plus or minus unrealized appreciation or depreciation. The fair value of investments that have no ready market are determined in good faith by the Board of Directors, based upon the financial condition and operating performance of the underlying investee companies as well as general market trends for businesses in the same industry. Included in equity investments were marketable securities of $0 at March 31, 2018 and December 31, 2017, and non-marketable securities of $9,458,000 and $9,521,000 in the comparable periods. The $331,169,000 and $302,147,000 related to portfolio investments in controlled subsidiaries at March 31, 2018 and December 31, 2017 were all non-marketable in each period. Because of the inherent uncertainty of valuations, the Board of Directors estimates of the values of the investments may differ significantly from the values that would have been used had a ready market for the investments existed, and the differences could be material.
The Companys investment in Medallion Bank, as a wholly owned portfolio investment, is also subject to quarterly assessments of fair value. The Company conducts a thorough valuation analysis as described previously, and also receives an opinion regarding the valuation from an independent third party to assist the Board of Directors in its determination of the fair value of Medallion Bank on at least an annual basis. The Companys analysis includes factors such as various regulatory restrictions that were established at Medallion Banks inception, by the FDIC and State of Utah, and also by additional regulatory restrictions, such as the
Page 10 of 89
Table of Contents
prior moratorium imposed by the Dodd-Frank Act on the acquisition of control of an industrial bank by a commercial firm (a company whose gross revenues are primarily derived from non-financial activities) which expired in July 2013 and the lack of any new charter issuances since the moratoriums expiration. Because of these restrictions and other factors, the Companys Board of Directors had previously determined that Medallion Bank had little value beyond its recorded book value. As a result of this valuation process, the Company had previously used Medallion Banks actual results of operations as the best estimate of changes in fair value, and recorded the results as a component of unrealized appreciation (depreciation) on investments. In the 2015 second quarter, the Company first became aware of external interest in Medallion Bank and its portfolio assets at values in excess of their book value. Expression of interest in Medallion Bank from both investment bankers and interested parties has continued to the present time. The Company incorporated these new factors in the Medallion Banks fair value analysis and the Board of Directors determined that Medallion Bank had a fair value in excess of book value. In addition, in the 2016 third quarter there was a court ruling involving a marketplace lender that the Company believes heightens the interest of marketplace lenders to acquire or merge with Utah industrial banks. The Company also engaged a valuation specialist to assist the Board of Directors in their determination of Medallion Banks fair value, and this appreciation of $15,500,000 was thereby recorded in 2015, and additional appreciation of $128,918,000 was recorded in 2016, $7,849,000 was recorded in 2017, and $39,826,000 was recorded in 2018. See Note 4 for additional information about Medallion Bank.
A majority of the Companys investments consist of long-term loans to persons defined by SBA regulations as small business concerns. Approximately 27% and 34% of the Companys investment portfolio at March 31, 2018 and December 31, 2017 had arisen in connection with the financing of taxicab medallions, taxicabs, and related assets, of which 76% and 73% were in New York City at March 31, 2018 and December 31, 2017. These loans are secured by the medallions, taxicabs, and related assets, and are personally guaranteed by the borrowers, or in the case of corporations, are generally guaranteed personally by the owners. A portion of the Companys portfolio (15% at March 31, 2018 and December 31, 2017) represents loans to various commercial enterprises in a wide variety of industries, including manufacturing, retail trade, information, recreation, and various other industries. Approximately 41% of these loans are made primarily in the Midwest and 4% in the metropolitan New York City area, with the balance widely scattered across the United States. Investments in controlled unconsolidated subsidiaries, equity investments, and investment securities were 56%, 2%, and 0% at March 31, 2018, and were 49%, 2%, and 0% at December 31, 2017.
On a managed basis, which includes the investments of Medallion Bank after eliminating the Companys investment in Medallion Bank, medallion loans were 23% and 28% at March 31, 2018 and December 31, 2017 (85% and 81% in New York City), commercial loans were 7%, and 52% and 49% were consumer loans in all 50 states collateralized by recreational vehicles, boats, motorcycles, trailers, and home improvements. Investment securities were 3% at March 31, 2018 and December 31, 2017, and equity investments (including investments in controlled subsidiaries) were 15% and 13%.
Investment Transactions and Income Recognition
Loan origination fees and certain direct origination costs are deferred and recognized as an adjustment to the yield of the related loans. At March 31, 2018 and December 31, 2017, net loan origination costs were $86,000 and $90,000. Net accretion to income for the three months ended March 31, 2018 and 2017 was $13,000 and $20,000.
Investment securities are purchased from time-to-time in the open market at prices that are greater or lesser than the par value of the investment. The resulting premium or discount is deferred and recognized as an adjustment to the yield of the related investment. At March 31, 2018 and December 31, 2017, there were no premiums or discounts on investment securities, and their related income accretion or amortization was immaterial for 2018 and 2017.
Interest income is recorded on the accrual basis. Taxicab medallion and commercial loans are placed on nonaccrual status, and all uncollected accrued interest is reversed, when there is doubt as to the collectability of interest or principal, or if loans are 90 days or more past due, unless management has determined that they are both well-secured and in the process of collection. Interest income on nonaccrual loans is generally recognized when cash is received, unless a determination has been made to apply all cash receipts to principal.
The following table presents total nonaccrual loans and foregone interest, noting the decline in total nonaccrual loans is primarily concentrated in the taxi medallion portfolio as a result of increased charge-offs. The fluctuations in nonaccrual interest foregone is due to past due loans and market conditions.
Page 11 of 89
Table of Contents
(Dollars in thousands) |
March 31, 2018 | December 31, 2017 | March 31, 2017 | |||||||||
Total nonaccrual loans |
$ | 77,998 | $ | 98,494 | $ | 104,881 | ||||||
Interest foregone quarter to date |
1,642 | 1,125 | 1,529 | |||||||||
Amount of foregone interest applied to principal in the quarter |
792 | 264 | 1,198 | |||||||||
Interest foregone life to date |
14,127 | 12,485 | 13,189 | |||||||||
Amount of foregone interest applied to principal life to date |
4,287 | 3,495 | 9,033 | |||||||||
Percentage of nonaccrual loans to gross loan portfolio |
28 | % | 31 | % | 29 | % |
Loan Sales and Servicing Fee Receivable
The Company accounts for its sales of loans in accordance with FASB Accounting Standards Codification Topic 860, Transfers and Servicing (FASB ASC 860) which provides accounting and reporting standards for transfers and servicing of financial assets and extinguishments of liabilities. In accordance with FASB ASC 860, the Company has elected the fair value measurement method for its servicing assets and liabilities. The principal portion of loans serviced for others by the Company and its affiliates was $335,084,000 and $338,867,000 at March 31, 2018 and December 31, 2017, and included $308,346,000 and $311,988,000 of loans serviced for Medallion Bank. The Company has evaluated the servicing aspect of its business in accordance with FASB ASC 860, most of which relates to servicing assets held by Medallion Bank, and determined that no material servicing asset or liability exists as of March 31, 2018 and December 31, 2017. The Company has assigned its servicing rights to the Medallion Bank portfolio to MSC, a wholly-owned unconsolidated portfolio investment. The costs of servicing are allocated to MSC by the Company, and the servicing fee income is billed to and collected from Medallion Bank by MSC.
Unrealized Appreciation (Depreciation) and Realized Gains (Losses) on Investments
Unrealized appreciation (depreciation) on investments is the amount by which the fair value estimated by the Company is greater (less) than the cost basis of the investment portfolio. Realized gains or losses on investments are generated through sales of investments, foreclosure on specific collateral, and writeoffs of loans or assets acquired in satisfaction of loans, net of recoveries. Unrealized appreciation on investments was $172,177,000, $139,700,000, and $122,595,000 as of March 31, 2018, December 31, 2017, and March 31, 2017. The Companys investment in Medallion Bank, a wholly owned portfolio investment, is also subject to quarterly assessments of fair value. The Company conducts a thorough valuation analysis as described previously, and determines whether any factors give rise to a valuation different than recorded book value, including various regulatory restrictions that were established at Medallion Banks inception, by the FDIC and State of Utah, and also by additional marketplace restrictions, such as the ability to transfer industrial bank charters. Because of these restrictions and other factors, the Companys Board of Directors had previously determined that Medallion Bank had little value beyond its recorded book value. As a result of this valuation process, the Company had previously used Medallion Banks actual results of operations as the best estimate of changes in fair value, and recorded the results as a component of unrealized appreciation (depreciation) on investments. In the second quarter of 2015, the Company became first aware of external interest in Medallion Bank and its portfolio assets at values in excess of their book value. Expression of interest in Medallion Bank from both investment bankers and interested parties has continued to the present time. The Company incorporated these new factors in the Medallion Banks fair value analysis and the Board of Directors determined that Medallion Bank had a fair value in excess of book value. In addition, in the 2016 third quarter there was a court ruling involving a marketplace lender that the Company believes heightens the interest of marketplace lenders to acquire or merge with Utah industrial banks. The Company also engaged a valuation specialist to assist the Board of Directors in their determination of Medallion Banks fair value, and this appreciation of $15,500,000 was thereby recorded in 2015, and additional appreciation of $128,918,000 was recorded in 2016, $7,849,000 was recorded in 2017, and $39,826,000 was recorded in 2018. See Note 4 for additional information about Medallion Bank.
The following tables set forth the pre-tax changes in the Companys unrealized appreciation (depreciation) on investments for the 2018 and 2017 quarters shown below.
Page 12 of 89
Table of Contents
(Dollars in thousands) |
Medallion Loans |
Commercial Loans |
Investments in Subsidiaries |
Equity Investments |
Investments Other Than Securities |
Total | ||||||||||||||||||
Balance December 31, 2017 |
($ | 20,338 | ) | ($ | 513 | ) | $ | 158,920 | $ | 3,121 | ($ | 1,490 | ) | $ | 139,700 | |||||||||
Net change in unrealized |
||||||||||||||||||||||||
Appreciation on investments |
| | 38,795 | (998 | ) | | 37,797 | |||||||||||||||||
Depreciation on investments |
(38,170 | ) | 18 | | | (1,915 | ) | (40,067 | ) | |||||||||||||||
Reversal of unrealized appreciation (depreciation) related to realized |
||||||||||||||||||||||||
Gains on investments |
| | | | | | ||||||||||||||||||
Losses on investments |
34,747 | | | | | 34,747 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance March 31, 2018 |
($ | 23,761 | ) | ($ | 495 | ) | $ | 197,715 | $ | 2,123 | ($ | 3,405 | ) | $ | 172,177 | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
Medallion Loans |
Commercial Loans |
Investments in Subsidiaries |
Equity Investments |
Investments Other Than Securities |
Total | ||||||||||||||||||
Balance December 31, 2016 |
($ | 28,523 | ) | ($ | 1,378 | ) | $ | 152,750 | $ | 3,934 | $ | 584 | $ | 127,367 | ||||||||||
Net change in unrealized |
||||||||||||||||||||||||
Appreciation on investments |
| | 3,751 | 1,261 | | 5,012 | ||||||||||||||||||
Depreciation on investments |
(8,670 | ) | (332 | ) | | | | (9,002 | ) | |||||||||||||||
Reversal of unrealized appreciation (depreciation) related to realized |
||||||||||||||||||||||||
Gains on investments |
| | | (2,093 | ) | | (2,093 | ) | ||||||||||||||||
Losses on investments |
825 | | | 486 | | 1,311 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance March 31, 2017 |
($ | 36,368 | ) | ($ | 1,710 | ) | $ | 156,501 | $ | 3,588 | $ | 584 | $ | 122,595 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The table below summarizes the pre-tax components of unrealized and realized gains and losses in the investment portfolio for the quarters ended March 31, 2018 and 2017.
Three Months Ended March 31, | ||||||||
(Dollars in thousands) |
2018 | 2017 | ||||||
Net change in unrealized appreciation (depreciation) on investments |
||||||||
Unrealized appreciation |
($ | 998 | ) | $ | 1,258 | |||
Unrealized depreciation |
(38,152 | ) | (9,002 | ) | ||||
Net unrealized appreciation on investments in Medallion Bank and other controlled subsidiaries |
29,115 | 8,124 | ||||||
Realized gains |
| (2,090 | ) | |||||
Realized losses |
34,747 | 1,311 | ||||||
Net unrealized losses on investments other than securities and other assets |
(1,915 | ) | | |||||
|
|
|
|
|||||
Total |
$ | 22,797 | $ | (399 | ) | |||
|
|
|
|
|||||
Net realized gains (losses) on investments |
||||||||
Realized gains |
$ | | $ | 2,090 | ||||
Realized losses |
(34,747 | ) | (1,311 | ) | ||||
Other gains |
| 44 | ||||||
Direct recoveries (charge offs) |
2 | 22 | ||||||
Realized gains on investments other than securities and other assets |
| | ||||||
|
|
|
|
Page 13 of 89
Table of Contents
Three Months Ended March 31, | ||||||||
(Dollars in thousands) |
2018 | 2017 | ||||||
Total |
($ | 34,745 | ) | $ | 845 | |||
|
|
|
|
The following table provides additional information on attributes of the nonperforming loan portfolio as of March 31, 2018, December 31, 2017, and March 31, 2017.
(Dollars in thousands) |
Recorded Investment (1) (2) |
Unpaid Principal Balance |
Average Recorded Investment |
|||||||||
March 31, 2018 |
||||||||||||
Medallion(3) |
$ | 59,394 | $ | 62,519 | $ | 142,364 | ||||||
Commercial(3) |
18,604 | 20,880 | 19,151 | |||||||||
December 31, 2017 |
||||||||||||
Medallion(3) |
$ | 79,871 | $ | 82,612 | $ | 128,671 | ||||||
Commercial (3) |
18,623 | 20,491 | 18,792 | |||||||||
March 31, 2017 |
||||||||||||
Medallion(3) |
$ | 94,683 | $ | 96,321 | $ | 105,772 | ||||||
Commercial(3) |
10,198 | 17,594 | 10,308 |
(1) | As of March 31, 2018, December 31, 2017, and March 31, 2017, $24,256, $20,851, and $38,079 of unrealized depreciation had been recorded as a valuation allowance on these loans. |
(2) | Interest income of $85 and $442 was recognized on loans for the quarters ended March 31, 2018 and 2017. |
(3) | Included in the unpaid principal balance is unearned paid-in-kind interest on nonaccrual loans of $5,401, $4,609, and $9,034, which is included in the nonaccrual disclosures in the section titled Investment Transactions and Income Recognition on page 11 as of March 31, 2018, December 31, 2017, and March 31, 2017. |
Page 14 of 89
Table of Contents
The following tables show the aging of medallion and commercial loans as of March 31, 2018 and December 31, 2017.
March 31, 2018 | Days Past Due | Recorded Investment > 90 Days and |
||||||||||||||||||||||||||
(Dollars in thousands) |
31-60 | 61-90 | 91 + | Total | Current | Total | Accruing | |||||||||||||||||||||
Medallion loans |
$ | 13,147 | $ | 12,278 | $ | 38,354 | $ | 63,779 | $ | 120,950 | $ | 184,729 | $ | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Commercial loans |
||||||||||||||||||||||||||||
Secured mezzanine |
1,000 | | | 1,000 | 91,782 | 92,782 | | |||||||||||||||||||||
Other secured commercial |
| | 730 | 730 | 704 | 1,434 | | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total commercial loans |
1,000 | | 730 | 1,730 | 92,486 | 94,216 | | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
$ | 14,147 | $ | 12,278 | $ | 39,084 | $ | 65,509 | $ | 213,436 | $ | 278,945 | $ | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
December 31, 2017 | Days Past Due | Recorded Investment > 90 Days and |
||||||||||||||||||||||||||
(Dollars in thousands) |
31-60 | 61-90 | 91 + | Total | Current | Total | Accruing | |||||||||||||||||||||
Medallion loans |
$ | 16,049 | $ | 12,387 | $ | 59,701 | $ | 88,137 | $ | 140,279 | $ | 228,416 | $ | 265 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Commercial loans |
||||||||||||||||||||||||||||
Secured mezzanine |
| | | | 88,334 | 88,334 | | |||||||||||||||||||||
Other secured commercial |
| | 749 | 749 | 1,728 | 2,477 | | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total commercial loans |
| | 749 | 749 | 90,062 | 90,811 | | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
$ | 16,049 | $ | 12,387 | $ | 60,450 | $ | 88,886 | $ | 230,341 | $ | 319,227 | $ | 265 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page 15 of 89
Table of Contents
A third party finance company sold various participations in asset based loans to Medallion Business Credit and Medallion Bank. In April 2013 the aggregate balance of the participations was approximately $13.8 million, $12.9 million of which were held by Medallion Bank. That amount was divided between seven separate borrowers operating in a variety of industries. In April 2013, the third party finance company became the subject of an involuntary bankruptcy petition filed by its bank lenders. Among other things, the bank lenders alleged that the third party finance company fraudulently misrepresented its borrowing availability under its credit facility with the bank lenders and are seeking the third party finance companys liquidation. In May 2013, the bankruptcy court presiding over the third party finance companys case entered an order converting the involuntary chapter 7 case to a chapter 11 case. The Company and Medallion Bank have placed these loans on nonaccrual, and reversed interest income. In addition, the Company and Medallion Bank have established valuation allowances against the outstanding balances. On May 31, 2013, the Company and Medallion Bank commenced an adverse proceeding against the third party finance company and the bank lenders seeking declaratory judgment that the Companys and Medallion Banks loan participations are true participations and not subject to the bankruptcy estate or to the bank lenders security interest in the third party finance companys assets. The third party finance company and bank lenders are contesting the Companys and Medallion Banks position. In April 2014, the Company and Medallion Bank received a decision from the court granting summary judgment in their favor with respect to the issue of whether the Companys and Medallion Banks loan participations are true participations. In March 2015, the Company and Medallion Bank received a decision from the court finding that the bank lenders generally held a first lien on the Companys and Medallion Banks loan participations subject to, among other things, defenses still pending prosecution by the parties and adjudication by the court. The Company and Medallion Bank are appealing the decision. The remaining issues are still being litigated. Although the Company and Medallion Bank believe the claims raised by the third party finance company and the bank lenders are without merit and will vigorously defend against them, the Company and Medallion Bank cannot at this time predict the outcome of this litigation or determine their potential exposure. At March 31, 2018, five of the seven secured borrowers had refinanced their loans in full with third parties, and the related proceeds are held in escrow pending resolution of the bankruptcy proceedings. In September 2015, one loan was sold at a discount to a third party, and the related proceeds are held in escrow pending resolution of the bankruptcy proceeding. One loan was charged off in September 2014. The balances related to the paid off loans have been reclassified to other assets on the consolidated balance sheet. The table below summarizes these receivables and their status with the Company and Medallion Bank as of March 31, 2018.
(Dollars in thousands) |
The Company | Medallion Bank | Total | |||||||||
Loans outstanding |
$ | 258 | $ | 1,953 | $ | 2,211 | ||||||
Loans charged off (1) |
(258 | ) | (1,953 | ) | (2,211 | ) | ||||||
Valuation allowance |
| | | |||||||||
|
|
|
|
|
|
|||||||
Net loans outstanding |
| | | |||||||||
|
|
|
|
|
|
|||||||
Other receivables |
590 | 11,062 | 11,652 | |||||||||
Valuation allowance |
(251 | ) | (5,901 | ) | (6,152 | ) | ||||||
|
|
|
|
|
|
|||||||
Net other receivables |
339 | 5,161 | 5,500 | |||||||||
Total net outstanding |
339 | 5,161 | 5,500 | |||||||||
|
|
|
|
|
|
|||||||
Income foregone in 2018 |
| | | |||||||||
Total income foregone |
$ | 74 | $ | 108 | $ | 182 | ||||||
|
|
|
|
|
|
(1) | The income foregone on the charged off loan was $99 for the Company and $213 for Medallion Bank. |
The Company did not enter into any troubled debt restructurings during the quarter ended March 31, 2018.
During the twelve months ended March 31, 2018, eight loans modified as troubled debt restructurings were in default and had an investment value of $1,334,000 as of March 31, 2018, net of $1,630,000 of unrealized depreciation.
The following table shows troubled debt restructurings which the Company entered into during the quarter ended March 31, 2017.
(Dollars in thousands) |
Number of Loans | Pre- Modification Investment |
Post- Modification Investment |
|||||||||
Medallion loans |
35 | $ | 23,662 | $ | 23,662 | |||||||
|
|
|
|
|
|
|||||||
Commercial loans |
2 | 6,547 | 6,547 | |||||||||
|
|
|
|
|
|
|||||||
Total |
37 | $ | 30,209 | $ | 30,209 | |||||||
|
|
|
|
|
|
Page 16 of 89
Table of Contents
During the twelve months ended March 31, 2017, four loans modified as troubled debt restructurings were in default and had an investment value of $1,000,000 as of March 31, 2017, net of $987,000 of unrealized depreciation.
Fixed Assets
Fixed assets are carried at cost less accumulated depreciation and amortization, and are depreciated on a straight-line basis over their estimated useful lives of 3 to 10 years. Leasehold improvements are amortized on a straight-line basis over the shorter of the lease term or the estimated economic useful life of the improvement. Depreciation and amortization expense was $23,000 and $25,000 for the quarters ended March 31, 2018 and 2017.
Deferred Costs
Deferred financing costs, included in other assets, represents costs associated with obtaining the Companys borrowing facilities, and are amortized on a straight line basis over the lives of the related financing agreements. Amortization expense was $223,000 and $228,000 for the quarters ended March 31, 2018 and 2017, recorded as interest expense on the Consolidated Statement of Operations. In addition, the Company capitalizes certain costs for transactions in the process of completion (other than business combinations), including those for potential investments, and the sourcing of other financing alternatives. Upon completion or termination of the transaction, any accumulated amounts will be amortized against income over an appropriate period, or written off. The amounts on the balance sheet for all of these purposes were $2,862,000, $3,070,000, and $3,814,000 as of March 31, 2018, December 31, 2017, and March 31, 2017.
Income Taxes
Income taxes are accounted for using the asset and liability approach in accordance with FASB ASC Topic 740, Income Taxes (ASC 740). Deferred tax assets and liabilities reflect the impact of temporary differences between the carrying amount of assets and liabilities and their tax basis and are stated at tax rates expected to be in effect when taxes are actually paid or recovered. Deferred tax assets are also recorded for net operating losses, capital losses and any tax credit carryforwards. A valuation allowance is provided against a deferred tax asset when it is more likely than not that some or all of the deferred tax assets will not be realized. All available evidence, both positive and negative, is considered to determine whether a valuation allowance for deferred tax assets is needed. Items considered in determining our valuation allowance include expectations of future earnings of the appropriate tax character, recent historical financial results, tax planning strategies, the length of statutory carryforward periods and the expected timing of the reversal of temporary differences. Under ASC 740, forming a conclusion that a valuation allowance is not needed is difficult when there is negative evidence, such as cumulative losses in recent years. The Company recognizes tax benefits of uncertain tax positions only when the position is more likely than not to be sustained assuming examination by tax authorities. The Company records income tax related interest and penalties, if applicable, within current income tax expense.
Net Increase (Decrease) in Net Assets Resulting from Operations per Share (EPS)
Basic earnings per share are computed by dividing net increase (decrease) in net assets resulting from operations available to common shareholders by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflect the potential dilution that could occur if option contracts to issue common stock were exercised, or if restricted stock vests, and has been computed after giving consideration to the weighted average dilutive effect of the Companys stock options and restricted stock. The Company uses the treasury stock method to calculate diluted EPS, which is a method of recognizing the use of proceeds that could be obtained upon exercise of options and warrants, including unvested compensation expense related to the shares, in computing diluted EPS. It assumes that any proceeds would be used to purchase common stock at the average market price during the period.
Page 17 of 89
Table of Contents
The table below shows the calculation of basic and diluted EPS.
Three Months Ended March 31, | ||||||||
(Dollars in thousands) |
2018 | 2017 | ||||||
Net increase (decrease) in net assets resulting from operations available to common shareholders |
$ | (14,874 | ) | $ | 1,111 | |||
|
|
|
|
|||||
Weighted average common shares outstanding applicable to basic EPS |
24,154,879 | 23,892,942 | ||||||
Effect of dilutive stock options |
| | ||||||
Effect of restricted stock grants |
| 52,614 | ||||||
|
|
|
|
|||||
Adjusted weighted average common shares outstanding applicable to diluted EPS |
24,154,879 | 23,945,556 | ||||||
|
|
|
|
|||||
Basic earnings (loss) per share |
$ | (0.62 | ) | $ | 0.05 | |||
Diluted earnings (loss) per share |
(0.62 | ) | 0.05 | |||||
|
|
|
|
Potentially dilutive common shares excluded from the above calculations aggregated 290,960 and 415,012 shares as of March 31, 2018 and 2017.
Stock Compensation
The Company follows FASB Accounting Standard Codification Topic 718 (ASC 718), Compensation Stock Compensation, for its stock option and restricted stock plans, and accordingly, the Company recognizes the expense of these grants as required. Stock-based employee compensation costs pertaining to stock options is reflected in net increase (decrease) in net assets resulting from operations for any new grants using the fair values established by usage of the Black-Scholes option pricing model, expensed over the vesting period of the underlying option. Stock-based employee compensation costs pertaining to restricted stock are reflected in net increase in net assets resulting from operations for any new grants using the grant date fair value of the shares granted, expensed over the vesting period of the underlying stock.
During the three months ended March 31, 2018 and 2017, the Company issued 97,952 and 105,138 restricted shares of stock-based compensation awards, and no shares of other stock-based compensation awards, and recognized $152,000 and $128,000, or $0.01 and $0.01 per diluted common share for each period, of non-cash stock-based compensation expense related to the grants. As of March 31, 2018, the total remaining unrecognized compensation cost related to unvested stock options and restricted stock was $654,000, which is expected to be recognized over the next 12 quarters (see Note 7).
Derivatives
The Company manages its exposure to increases in market rates of interest by periodically purchasing interest rate caps to lock in the cost of funds of its variable-rate debt in the event of a rapid run up in interest rates. The Company entered into contracts to purchase interest rate caps on $70,000,000 of notional value of principal from various multinational banks, with termination dates ranging to December 2018. The caps provide for payments to the Company if various LIBOR thresholds are exceeded during the cap terms. Total cap purchases were generally fully expensed when paid, including $0 and $0 for the quarters ended March 31, 2018 and 2017, and all are carried at $0 on the balance sheet at March 31, 2018.
Reclassifications
Certain reclassifications have been made to prior year balances to conform with the current quarters presentation. These reclassifications have no effect on the previously reported results of operations.
(3) CHANGES IN FINANCIAL REPORTING
On March 7, 2018, a majority of the Companys shareholders authorized the Companys Board of Directors to withdraw the Companys election to be regulated as a BDC under the 1940 Act and the Company withdrew such election effective April 2, 2018. As a result, as of such date, the Company is no longer a BDC or subject to the provisions of the 1940 Act applicable to BDCs.
Accordingly, commencing with the second quarter of 2018, the Company will consolidate the financial statements of Medallion Bank and other controlled or majority-owned portfolio investments together with those of the Company and will prepare its financial statements following the provisions of Article 9 of Regulation S-X, as if it were a bank holding company.
Page 18 of 89
Table of Contents
(4) INVESTMENTS IN MEDALLION BANK AND OTHER CONTROLLED SUBSIDIARIES
The following table presents information derived from Medallion Banks statement of comprehensive income and other valuation adjustments on other controlled subsidiaries for the quarters ended March 31, 2018 and 2017.
Three Months Ended March 31, | ||||||||
(Dollars in thousands) |
2018 | 2017 | ||||||
Statement of comprehensive income |
||||||||
Investment income |
$ | 26,880 | $ | 26,328 | ||||
Interest expense |
3,615 | 3,107 | ||||||
|
|
|
|
|||||
Net interest income |
23,265 | 23,221 | ||||||
Noninterest income |
19 | 35 | ||||||
Operating expenses |
7,158 | 6,050 | ||||||
|
|
|
|
|||||
Net investment income before income taxes |
16,126 | 17,206 | ||||||
Income tax provision (provision) benefit |
3,321 | (2,456 | ) | |||||
|
|
|
|
|||||
Net investment income after income taxes |
19,447 | 14,750 | ||||||
Net realized/unrealized losses of Medallion Bank |
(28,539 | ) | (10,422 | ) | ||||
|
|
|
|
|||||
Net increase (decrease) in net assets resulting from operations of Medallion Bank |
(9,092 | ) | 4,328 | |||||
Unrealized appreciation (depreciation) on Medallion Bank (1) |
39,092 | (28 | ) | |||||
Net realized/unrealized gains (losses) on controlled subsidiaries other than Medallion Bank |
(885 | ) | 3,824 | |||||
|
|
|
|
|||||
Net increase in net assets resulting from operations of Medallion Bank and other controlled subsidiaries |
$ | 29,115 | $ | 8,124 | ||||
|
|
|
|
(1) | Unrealized depreciation on Medallion Bank reflects the adjustment to the investment carrying amount to reflect the dividends declared to the US Treasury, and the fair value adjustments to the carrying amount of Medallion Bank. |
The following table presents Medallion Banks balance sheets and the net investment in other controlled subsidiaries as of March 31, 2018 and December 31, 2017.
(Dollars in thousands) |
2018 | 2017 | ||||||
Loans |
$ | 877,610 | $ | 864,819 | ||||
Investment securities, at fair value |
41,294 | 43,478 | ||||||
|
|
|
|
|||||
Net investments |
918,904 | 908,297 | ||||||
Cash |
27,948 | 110,233 | ||||||
Other assets, net |
61,151 | 58,827 | ||||||
|
|
|
|
|||||
Total assets |
$ | 1,008,003 | $ | 1,077,357 | ||||
|
|
|
|
|||||
Other liabilities |
$ | 4,519 | $ | 3,836 | ||||
Due to affiliates |
491 | 1,055 | ||||||
Deposits and other borrowings, including accrued interest |
848,589 | 908,236 | ||||||
|
|
|
|
|||||
Total liabilities |
853,599 | 913,127 | ||||||
Medallion Bank equity (1) |
154,404 | 164,230 | ||||||
|
|
|
|
|||||
Total liabilities and equity |
$ | 1,008,003 | $ | 1,077,357 | ||||
|
|
|
|
|||||
Investment in other controlled subsidiaries |
$ | 11,026 | $ | 11,449 | ||||
Total investment in Medallion Bank and other controlled subsidiaries (2) |
$ | 331,169 | $ | 302,147 | ||||
|
|
|
|
(1) | Includes $26,303 of preferred stock issued to the US Treasury under the Small Business Lending Fund Program (SBLF). |
(2) | Includes $192,093 and $152,267 of unrealized appreciation on Medallion Bank, in excess of Medallion Banks book value as of March 31, 2018 and December 31, 2017. |
Page 19 of 89
Table of Contents
The following paragraphs summarize the accounting and reporting policies of Medallion Bank, and provide additional information relating to the tables presented above.
Investment securities are purchased from time-to-time in the open market at prices that are greater or lesser than the par value of the investment. The resulting premium or discount is deferred and recognized on a level yield basis as an adjustment to the yield of the related investment. At March 31, 2018 and December 31, 2017, the net premium on investment securities totaled $244,000 and $265,000, and $21,000 and $20,000 was amortized into interest income for the quarters ended March 31, 2018 and 2017.
Loan origination fees and certain direct origination costs are deferred and recognized as an adjustment to the yield of the related loans. At March 31, 2018 and December 31, 2017, net loan origination costs were $11,597,000 and $11,097,000. Net amortization expense for the quarters ended March 31, 2018 and 2017 was $865,000 and $829,000.
Medallion Banks policies regarding nonaccrual of medallion and commercial loans are similar to those of the Company. The consumer portfolio has different characteristics compared to commercial loans, typified by a larger number of lower dollar loans that have similar characteristics. These loans are placed on nonaccrual, when they become 90 days past due, or earlier if they enter bankruptcy, and are charged off in their entirety when deemed uncollectible, or when they become 120 days past due, whichever occurs first, at which time appropriate collection and recovery efforts against both the borrower and the underlying collateral are initiated. At March 31, 2018, $4,530,000 or less than 1% of consumer loans, no commercial loans and $31,390,000 or 15% of medallion loans were on nonaccrual, compared to $5,366,000 or 1% of consumer loans, no commercial loans, and $27,332,000 or 12% of medallion loans on nonaccrual at December 31, 2017, and $3,179,000 or less than 1% of consumer loans, no commercial loans and $37,018,000 or 14% of medallion loans were on nonaccrual at March 31, 2017. The amount of interest income on nonaccrual loans that would have been recognized if the loans had been paying in accordance with their original terms was $1,118,000 ($1,005,000 of which had been applied to principal), $1,487,000 ($1,221,000 of which had been applied to principal), and $1,136,000 ($805,000 of which had been applied to principal) as of March 31, 2018, December 31, 2017, and March 31, 2017. See also the paragraph and table on page 56 following the delinquency table for a discussion of other past due amounts.
Medallion Banks loan and investment portfolios are assessed for collectability on a monthly basis, and a loan loss allowance is established for any realizability concerns on specific investments, and general reserves have also been established for any unknown factors. Adjustments to the value of this portfolio are based on the Companys own historical loan loss data developed since 2004, adjusted for changes in delinquency trends and other factors as described previously in Note 2.
Medallion Bank raises deposits to fund loan originations. The deposits were raised through the use of investment brokerage firms who package deposits qualifying for FDIC insurance into pools that are sold to Medallion Bank. The rates paid on the deposits are highly competitive with market rates paid by other financial institutions, and include a brokerage fee depending on the maturity of the deposit, which averages less than 0.15%, and which is capitalized and amortized to interest expense over the life of the respective pool. The total amount capitalized at March 31, 2018 and December 31, 2017 was $1,982,000 and $1,941,000, and $305,000 and $330,000 was amortized to interest expense during the quarters ended March 31, 2018 and 2017. Interest on the deposits is accrued daily and paid monthly, quarterly, semiannually, or at maturity.
The outstanding balances of fixed rate borrowings were as follows.
Payments Due for the Fiscal Year Ending March 31, | March 31, | December 31, | Interest | |||||||||||||||||||||||||||||||||
(Dollars in thousands) |
2019 | 2020 | 2021 | 2022 | 2023 | Thereafter | 2018 | 2017 | Rate (1) | |||||||||||||||||||||||||||
Deposits and other borrowings |
$ | 330,999 | $ | 251,824 | $ | 108,800 | $ | 97,792 | $ | 57,811 | $ | | $ | 847,226 | $ | 906,748 | 1.67 | % | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Weighted average contractual rate as of March 31, 2018. |
Medallion Bank is subject to various regulatory capital requirements administered by the FDIC and State of Utah Department of Financial Institutions. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional disciplinary actions by regulators that, if undertaken, could have a direct material effect on Medallion Banks and the Companys financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, Medallion Bank must meet specific capital guidelines that involve quantitative measures of Medallion Banks assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. Medallion Banks capital amounts and classification are also subject to qualitative judgments by Medallion Bank regulators about components, risk weightings, and other factors.
FDIC-insured banks, including Medallion Bank, are subject to certain federal laws, which impose various legal limitations on the extent to which banks may finance or otherwise supply funds to certain of their affiliates. In particular, Medallion Bank is subject to certain restrictions on any extensions of credit to, or other covered transactions, such as certain purchases of assets, with the Company or its affiliates.
Quantitative measures established by regulation to ensure capital adequacy require Medallion Bank to maintain minimum amounts and ratios as defined in the regulations (set forth in the table below). Additionally, as conditions of granting Medallion Banks application for federal deposit insurance, the FDIC ordered that the leverage capital ratio (Tier 1 capital to average assets) be
Page 20 of 89
Table of Contents
not less than 15%, and that an adequate allowance for loan losses be maintained. As a result, to facilitate maintenance of the capital ratio requirement and to provide the necessary capital for continued growth, the Company periodically makes capital contributions to Medallion Bank. There were no capital contributions to or dividends received from Medallion Bank during the 2018 and 2017 first quarters.
On February 27, 2009 and December 22, 2009, Medallion Bank issued, and the US Treasury purchased under the TARP Capital Purchase Program (the CPP) Medallion Banks fixed rate non-cumulative Perpetual Preferred Stock, Series A, B, C, and D for an aggregate purchase price of $21,498,000 in cash. On July 21, 2011, Medallion Bank issued, and the US Treasury purchased 26,303 shares of Senior Non-Cumulative Perpetual Preferred Stock, Series E (Series E) for an aggregate purchase price of $26,303,000 under the Small Business Lending Fund Program (SBLF). The SBLF is a voluntary program intended to encourage small business lending by providing capital to qualified smaller banks at favorable rates. In connection with the issuance of the Series E, the Bank exited the CPP by redeeming the Series A, B, C, and D; and received approximately $4,000,000, net of dividends due on the repaid securities. The Bank pays a dividend rate of 9% on the Series E.
The following table represents Medallion Banks actual capital amounts and related ratios as of March 31, 2018 and December 31, 2017, compared to required regulatory minimum capital ratios and the ratios required to be considered well capitalized. As of March 31, 2018, Medallion Bank meets all capital adequacy requirements to which it is subject, and is well-capitalized.
Regulatory | ||||||||||||||||
(Dollars in Thousands) |
Minimum | Well-capitalized | March 31, 2018 | December 31, 2017 | ||||||||||||
Common equity tier 1 capital |
| | $ | 125,796 | $ | 137,494 | ||||||||||
Tier 1 capital |
| | 152,099 | 163,797 | ||||||||||||
Total capital |
| | 165,213 | 176,876 | ||||||||||||
Average assets |
| | 1,020,946 | 1,127,087 | ||||||||||||
Risk-weighted assets |
| | 990,711 | 995,145 | ||||||||||||
Leverage ratio (1) |
4 | % | 5 | % | 14.9 | % | 14.5 | % | ||||||||
Common equity tier 1 capital ratio (2) |
5 | 7 | 12.7 | 13.8 | ||||||||||||
Tier 1 capital ratio (3) |
6 | 8 | 15.4 | 16.5 | ||||||||||||
Total capital ratio (3) |
8 | 10 | 16.7 | 17.8 |
(1) | Calculated by dividing Tier 1 capital by average assets. |
(2) | Calculated by subtracting preferred stock or non-controlling interests from Tier 1 capital and dividing by risk-weighted assets. |
(3) | Calculated by dividing Tier 1 or total capital by risk-weighted assets. |
(5) FUNDS BORROWED
The outstanding balances of funds borrowed were as follows.
Payments Due for the Fiscal Year Ending March 31, | March 31, | December 31, | Interest | |||||||||||||||||||||||||||||||||
(Dollars in thousands) |
2019 | 2020 | 2021 | 2022 | 2023 | Thereafter | 2018 | 2017 | Rate (1) | |||||||||||||||||||||||||||
DZ loan |
$ | 97,999 | $ | | $ | | $ | | $ | | $ | | $ | 97,999 | $ | 99,984 | 3.51 | % | ||||||||||||||||||
Notes payable to banks |
74,845 | 3,003 | | | | | 77,848 | 81,450 | 4.10 | % | ||||||||||||||||||||||||||
SBA debentures and borrowings |
3,813 | 25,877 | 8,500 | | 5,000 | 35,000 | 78,190 | 79,564 | 3.39 | % | ||||||||||||||||||||||||||
Retail notes |
| | | 33,625 | | | 33,625 | 33,625 | 9.00 | % | ||||||||||||||||||||||||||
Preferred securities |
| | | | | 33,000 | 33,000 | 33,000 | 4.15 | % | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total |
$ | 176,657 | $ | 28,880 | $ | 8,500 | $ | 33,625 | $ | 5,000 | $ | 68,000 | $ | 320,662 | $ | 327,623 | 4.27 | % | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Weighted average contractual rate as of March 31, 2018. |
(A) DZ LOAN
In December 2008, Trust III entered into a DZ loan agreement with DZ Bank, to provide up to $200,000,000 of financing through a commercial paper conduit to acquire medallion loans from MFC (DZ loan), which was extended in December 2013 until December 2016, and, through an amended and restated credit agreement, which has been further extended several times and currently terminates in December 2018. The line was reduced to $150,000,000, and which was further reduced in stages lowering to $125,000,000 on July 1, 2016, and remains as an amortizing facility; and of which $97,999,000 was outstanding at March 31, 2018. During 2017 and 2018, the DZ loan was amended several times, for the most part to improve Trust IIIs flexibility under the credit facility.
Page 21 of 89
Table of Contents
Borrowings under Trust IIIs DZ loan are collateralized by Trust IIIs assets. MFC is the servicer of the loans owned by Trust III. The DZ loan includes a borrowing base covenant and rapid amortization in certain circumstances. In addition, if certain financial tests are not met, MFC can be replaced as the servicer. The interest rate with the 2013 extension is a pooled short-term commercial paper rate which approximates LIBOR (30 day LIBOR was 1.88% at March 31, 2018) plus 1.65%.
(B) SBA DEBENTURES AND BORROWINGS
In 2016, the SBA approved $10,000,000 of commitments for MCI for a four and a half year term and a 1% fee, which was paid. In 2015, the SBA approved $15,500,000 of commitments for MCI for a four year term and a 1% fee, which was paid. In 2014, the SBA approved $10,000,000 of commitments for MCI for a four year term and a 1% fee, which was paid. In 2013, the SBA approved $23,000,000 and $5,000,000 of commitments for FSVC and MCI, respectively, for a four year term and a 1% fee, which was paid, and of which FSVC issued $23,000,000 of debentures, $18,150,000 of which was used to repay maturing debentures, and MCI issued $2,500,000 of debentures. During 2017, the SBA restructured FSVCs debentures with SBA totaling $33,485,000 in principal into a new loan by the SBA to Freshstart in the principal amount of $34,024,756 (the SBA Loan). In connection with the SBA loan, FSVC executed a Note (the SBA Note), with an effective date of March 1, 2017, in favor of SBA, in the principal amount of $34,024,756. The SBA Loan bears interest at a rate of 3.25% per annum and requires a minimum of $5,000,000 of principal and interest to be paid on or before February 1, 2018, a minimum of $10,000,000 of principal and interest to be paid on or before February 1, 2019, and all remaining unpaid principal and interest on or before February 1, 2020, the final maturity date of the SBA Loan. The SBA Loan agreement contains covenants and events of defaults, including, without limitation, payment defaults, breaches of representations and warranties and covenants defaults. As of at March 31, 2018, $169,985,000 of commitments had been fully utilized, there were $5,500,000 of commitments available, and $78,190,000 was outstanding, including $29,690,000 under the SBA Note.
(C) NOTES PAYABLE TO BANKS
The Company and its subsidiaries have entered into note agreements with a variety of local and regional banking institutions over the years, as well as other non-bank lenders. The notes are typically secured by various assets of the underlying borrower.
The table below summarizes the key attributes of the Companys various borrowing arrangements with these lenders as of March 31, 2018.
(Dollars in thousands) | ||||||||||||||||||||||||||||||||
Borrower |
# of Lenders / Notes |
Note Dates |
Maturity Dates |
Type |
Note Amounts |
Balance Outstanding at March 31, 2018 |
Monthly Payment | Average Interest Rate at March 31, 2018 |
Interest | |||||||||||||||||||||||
The Company |
6/6 | 4/11 - 8/14 | 4/18 - 7/19 | Term loans and demand notes secured by pledged loans (2) | $ | 56,079 | $ | 56,079 | Interest(3) | 4.40 | % | Various (2) | ||||||||||||||||||||
Medallion Chicago |
3/28 | 11/11 - 12/11 | 10/16 - 6/18 | Term loans secured by owned Chicago medallions (4) | 25,708 | 21,769 | $181 principal & interest | 3.34 | % | N/A | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||
$ | 81,787 | $ | 77,848 | |||||||||||||||||||||||||||||
|
|
|
|
(1) | At March 31, 2018, 30 day LIBOR was 1.88%, 360 day LIBOR was 2.66%, and the prime rate was 4.75%. |
(2) | One note has an interest rate of Prime, one note has an interest rate of Prime plus 0.50%, one note has a fixed interest rate of 3.75%, one note has an interest rate of LIBOR plus 3.75%, and the other interest rates on these borrowings are LIBOR plus 2%. |
(3) | Various agreements call for remittance of all principal received on pledged loans subject to minimum monthly payments ranging from $0 to $70. |
(4) | $12,979 guaranteed by the Company. |
Page 22 of 89
Table of Contents
(D) PREFERRED SECURITIES
In June 2007, the Company issued and sold $36,083,000 aggregate principal amount of unsecured junior subordinated notes to Fin Trust which, in turn, sold $35,000,000 of preferred securities to Merrill Lynch International and issued 1,083 shares of common stock to the Company. The notes bear a variable rate of interest of 90 day LIBOR (2.31% at March 31, 2018) plus 2.13%. The notes mature in September 2037 and are prepayable at par. Interest is payable quarterly in arrears. The terms of the preferred securities and the notes are substantially identical. In December 2007, $2,000,000 of the preferred securities were repurchased from a third party investor. At March 31, 2018, $33,000,000 was outstanding on the preferred securities.
(E) RETAIL NOTES
In April 2016, the Company issued a total of $33,625,000 aggregate principal amount of 9.00% unsecured notes due 2021, with interest payable quarterly in arrears. The Company used the net proceeds from the offering of approximately $31,786,000 to make loans and other investments in portfolio companies and for general corporate purposes, including repaying borrowings under its DZ loan in the ordinary course of business.
(F) COVENANT COMPLIANCE
Certain of the Companys debt agreements contain restrictions that require the Company and its subsidiaries to maintain certain financial ratios, including debt to equity and minimum net worth. The Company was not in compliance with a financial covenant in the DZ loan agreement as of March 31, 2018. The Company is currently in the process of working with DZ Bank to amend such covenant in the DZ loan agreement. Historically the Company has received approvals for similar amendments. While there can be no assurance that it will be received, the Company has received preliminary indication from DZ Bank that it will obtain approval for such an amendment. Except as previously set forth, the Company is in compliance with such restrictions as of March 31, 2018.
(6) INCOME TAXES
The Company is subject to federal and applicable state corporate income taxes on its taxable ordinary income and capital gains. As a corporation taxed under Subchapter C, the Company is able, and intends, to file a consolidated federal income tax return with corporate subsidiaries, including portfolio companies such as Medallion Bank, in which it holds 80 percent or more of the outstanding equity interest measured by both vote and fair value.
Page 23 of 89
Table of Contents
The following table sets forth the significant components of our deferred and other tax assets and liabilities as of March 31, 2018 and December 31, 2017.
(Dollars in thousands) |
2018 | 2017 | ||||||
Unrealized gain on investment in Medallion Bank |
($ | 46,176 | ) | ($ | 35,297 | ) | ||
Unrealized losses on loans and nonaccrual interest |
13,991 | 10,071 | ||||||
Net operating loss carryforwards (1) |
669 | 615 | ||||||
Unrealized gains on investments in other controlled subsidiaries |
(3,295 | ) | (3,617 | ) | ||||
Unrealized gains on investments other than securities |
(1,094 | ) | (1,395 | ) | ||||
Accrued expenses, compensation |
552 | 782 | ||||||
Unrealized gains on other investments |
(389 | ) | (542 | ) | ||||
|
|
|
|
|||||
Total deferred tax liability |
(35,742 | ) | (29,383 | ) | ||||
Valuation allowance |
(118 | ) | (39 | ) | ||||
|
|
|
|
|||||
Deferred tax liability, net |
(35,860 | ) | (29,422 | ) | ||||
Taxes receivable (payable) |
19,465 | 16,886 | ||||||
|
|
|
|
|||||
Net deferred and other tax liabilities |
($ | 16,395 | ) | ($ | 12,536 | ) | ||
|
|
|
|
(1) | As of March 31, 2018, Medallion Chicago collectively has $1,712 of net operating loss carryforwards that expire at various dates between December 31, 2026 and December 31, 2035. Additionally, the Company anticipates having a net operating loss of $18,290 for the year ended December 31, 2017. |
The components of our tax provision (benefit) for the three months ended March 31, 2018 and 2017 were as follows.
(Dollars in thousands) |
2018 | 2017 | ||||||
Current |
||||||||
Federal |
($ | 5,895 | ) | ($ | 770 | ) | ||
State |
(1,182 | ) | (177 | ) | ||||
Deferred |
||||||||
Federal |
3,891 | (881 | ) | |||||
State |
2,546 | (144 | ) | |||||
|
|
|
|
|||||
Net benefit for income taxes |
($ | 640 | ) | ($ | 1,972 | ) | ||
|
|
|
|
The following table presents a reconciliation of statutory federal income tax (benefit) expense to consolidated actual income tax benefit reported in net increase in net assets for the three months ended March 31, 2018 and 2017.
(Dollars in thousands) |
2018 | 2017 | ||||||
Statutory Federal Income tax benefit at 21% (35% as of March 31, 2017) |
($ | 3,258 | ) | ($ | 301 | ) | ||
State and local income taxes, net of federal income tax benefit |
(504 | ) | (47 | ) | ||||
Appreciation of Medallion Bank |
1,974 | (1,525 | ) | |||||
Change in effective state income tax rate |
1,358 | | ||||||
Other |
(210 | ) | (99 | ) | ||||
|
|
|
|
|||||
Net benefit for income taxes |
($ | 640 | ) | ($ | 1,972 | ) | ||
|
|
|
|
On December 22, 2017, the U.S. Government signed into law the Tax Cuts and Jobs Act which, starting in 2018, reduces the Companys corporate statutory income tax rate from 35% to 21%, but eliminates or increases certain permanent differences.
In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which temporary differences become deductible pursuant to ASC 740. The Company considers the reversal of deferred tax liabilities, projected future taxable income, and tax planning strategies in making this assessment. The Companys evaluation of the realizability of deferred tax assets must consider both positive and negative evidence. The weight given to the potential effects of positive and negative evidence is based on the extent to which it can be objectively verified. It is based upon these considerations by which the Company has determined the valuation allowance deemed necessary as of March 31, 2018.
Page 24 of 89
Table of Contents
The Company has filed tax returns in many states. Federal, New York State, and New York City tax filings of the Company for the tax years 2014 through the present are the more significant filings that are open for examination.
(7) STOCK OPTIONS AND RESTRICTED STOCK
The Company has a stock option plan (2006 Stock Option Plan) available to grant both incentive and nonqualified stock options to employees. The 2006 Stock Option Plan, which was approved by the Board of Directors on February 15, 2006 and shareholders on June 16, 2006, provided for the issuance of a maximum of 800,000 shares of common stock of the Company. No additional shares are available for issuance under the 2006 Stock Option Plan. The 2006 Stock Option Plan is administered by the Compensation Committee of the Board of Directors. The option price per share may not be less than the current market value of the Companys common stock on the date the option is granted. The term and vesting periods of the options are determined by the Compensation Committee, provided that the maximum term of an option may not exceed a period of ten years.
The Companys Board of Directors approved the 2015 Employee Restricted Stock Plan (2015 Restricted Stock Plan) on February 13, 2015 and which was approved by the Companys shareholders on June 5, 2015. The 2015 Restricted Stock Plan became effective upon the Companys receipt of exemptive relief from the SEC on March 1, 2016. The terms of 2015 Restricted Stock Plan provide for grants of restricted stock awards to the Companys employees. A grant of restricted stock is a grant of shares of the Companys common stock which, at the time of issuance, is subject to certain forfeiture provisions, and thus is restricted as to transferability until such forfeiture restrictions have lapsed. A total of 700,000 shares of the Companys common stock are issuable under the 2015 Restricted Stock Plan, and 236,237 remained issuable as of March 31, 2018. Awards under the 2015 Restricted Stock Plan are subject to certain limitations as set forth in the 2015 Restricted Stock Plan. The 2015 Restricted Stock Plan will terminate when all shares of common stock authorized for delivery under the 2015 Restricted Stock Plan have been delivered and the forfeiture restrictions on all awards have lapsed, or by action of the Board of Directors pursuant to the 2015 Restricted Stock Plan, whichever first occurs.
The Companys Board of Directors approved the 2009 Employee Restricted Stock Plan (the Employee Restricted Stock Plan) on April 16, 2009. The Employee Restricted Stock Plan became effective upon the Companys receipt of exemptive relief from the SEC and approval of the Employee Restricted Stock Option Plan by the Companys shareholders on June 11, 2010. No additional shares are available for issuance under the Employee Restricted Stock Plan. The terms of the Employee Restricted Stock Plan provided for grants of restricted stock awards to the Companys employees. A grant of restricted stock is a grant of shares of the Companys common stock which, at the time of issuance, is subject to certain forfeiture provisions, and thus is restricted as to transferability until such forfeiture restrictions have lapsed. A total of 800,000 shares of the Companys common stock were issuable under the Employee Restricted Stock Plan, and as of March 31, 2018, none of the Companys common stock remained available for future grants. Awards under the 2009 Employee Plan are subject to certain limitations as set forth in the Employee Restricted Stock Plan. The Employee Restricted Stock Plan will terminate when all shares of common stock authorized for delivery under the Employee Restricted Stock Plan have been delivered and the forfeiture restrictions on all awards have lapsed, or by action of the Board of Directors pursuant to the Employee Restricted Stock Plan, whichever first occurs.
The Companys Board of Directors approved the 2015 Non-Employee Director Stock Option Plan (2015 Director Plan) on March 12, 2015, which was approved by the Companys shareholders on June 5, 2015, and on which exemptive relief to implement the 2015 Director Plan was received from the SEC on February 29, 2016. A total of 300,000 shares of the Companys common stock are issuable under the 2015 Director Plan, and 258,334 remained issuable as of March 31, 2018. Under the 2015 Director Plan, unless otherwise determined by a committee of the Board of Directors comprised of directors who are not eligible for grants under the 2015 Director Plan, the Company will grant options to purchase 12,000 shares of the Companys common stock to a non-employee director upon election to the Board of Directors, with an adjustment for directors who are elected to serve less than a full term. The option price per share may not be less than the current market value of the Companys common stock on the date the option is granted. Options granted under the 2015 Director Plan are exercisable annually, as defined in the 2015 Director Plan. The term of the options may not exceed ten years.
The Companys Board of Directors approved the First Amended and Restated 2006 Director Plan (the Amended Director Plan) on April 16, 2009, which was approved by the Companys shareholders on June 5, 2009, and on which exemptive relief to implement the Amended Director Plan was received from the SEC on July 17, 2012. A total of 200,000 shares of the Companys common stock were issuable under the Amended Director Plan. No additional shares are available for issuance under the Amended Director Plan. Under the Amended Director Plan, unless otherwise determined by a committee of the Board of Directors comprised of directors who are not eligible for grants under the Amended Director Plan, the Company will grant options to purchase 9,000 shares of the Companys common stock to an Eligible Director upon election to the Board of Directors, with an adjustment for directors who are elected to serve less than a full term. The option price per share may not be less than the current market value of the Companys common stock on the date the option is granted. Options granted under the Amended Director Plan are exercisable annually, as defined in the Amended Director Plan. The term of the options may not exceed ten years.
Page 25 of 89
Table of Contents
No additional shares are available for future issuance under the Employee Restricted Stock Plan and the Amended Director Plan. At March 31, 2018, 320,626 options on the Companys common stock were outstanding under the 2006, and 2015 plans, of which 273,960 options were exercisable, and there were 207,995 unvested shares of the Companys common stock outstanding under the Employee Restricted Stock Plan.
The fair value of each restricted stock grant is determined on the date of grant by the closing market price of the Companys common stock on the grant date. The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model. There were no options granted during the three months ended March 31, 2018 and 2017. The following assumption categories are used to determine the value of any option grants.
Three Months Ended March 31, | ||||||||
2018 | 2017 | |||||||
Risk free interest rate |
NA | NA | ||||||
Expected dividend yield |
NA | NA | ||||||
Expected life of option in years (1) |
NA | NA | ||||||
Expected volatility (2) |
NA | NA |
(1) | Expected life is calculated using the simplified method. |
(2) | We determine our expected volatility based on our historical volatility. |
The following table presents the activity for the stock option programs for the periods ended March 31, 2018 and December 31, 2017.
Number of Options | Exercise Price Per Share |
Weighted Average Exercise Price |
||||||||||
Outstanding at December 31, 2016 |
345,518 | $ | 7.10-13.84 | $ | 9.67 | |||||||
Granted |
29,666 | 2.14-2.61 | 2.35 | |||||||||
Cancelled |
(54,558 | ) | 10.76-11.21 | 10.94 | ||||||||
Exercised (1) |
| | | |||||||||
|
|
|
|
|
|
|||||||
Outstanding at December 31, 2017 |
320,626 | 2.14-13.84 | 8.78 | |||||||||
Granted |
| | | |||||||||
Cancelled |
| | | |||||||||
Exercised (1) |
| | | |||||||||
|
|
|
|
|
|
|||||||
Outstanding at March 31, 2018 (2) |
320,626 | $ | 2.14-13.84 | $ | 8.78 | |||||||
|
|
|
|
|
|
|||||||
Options exercisable at March 31, 2018 (2) |
273,960 | $ | 7.10-13.84 | $ | 9.50 | |||||||
|
|
|
|
|
|
(1) | The aggregate intrinsic value, which represents the difference between the price of the Companys common stock at the exercise date and the related exercise price of the underlying options, was $0 and $0 for the 2018 and 2017 first quarters. |
(2) | The aggregate intrinsic value, which represents the difference between the price of the Companys common stock at March 31, 2018 and the related exercise price of the underlying options, was $68,000 for outstanding options and $0 for exercisable options as of March 31, 2018. The remaining contractual life was 2.24 years for outstanding options and 1.14 years for exercisable options at March 31, 2018. |
The following table presents the activity for the restricted stock programs for the periods ended March 31, 2018 and December 31, 2017.
Number of Shares |
Grant Price Per Share |
Weighted Average Grant Price |
||||||||||
Outstanding at December 31, 2016 |
167,703 | 3.95-13.46 | 8.88 | |||||||||
Granted |
327,251 | 2.06-3.93 | 2.48 | |||||||||
Cancelled |
(8,988 | ) | 2.14-10.08 | 3.07 | ||||||||
Vested (1) |
(77,384 | ) | 9.08-13.46 | 11.09 | ||||||||
|
|
|
|
|
|
|||||||
Outstanding at December 31, 2017 |
408,582 | 2.06-10.38 | 3.45 | |||||||||
Granted |
97,952 | 4.39 | 4.39 | |||||||||
Cancelled |
(2,226 | ) | 3.93-9.08 | 5.86 | ||||||||
Vested(1) |
(296,313 | ) | 2.06-10.38 | 3.24 | ||||||||
|
|
|
|
|
|
|||||||
Outstanding at March 31, 2018 (2) |
207,995 | $ | 2.06-7.98 | $ | 4.16 | |||||||
|
|
|
|
|
|
Page 26 of 89
Table of Contents
(1) | The aggregate fair value of the restricted stock vested was $1,209,000 and $136,000 for the 2018 and 2017 first quarters. |
(2) | The aggregate fair value of the restricted stock was $967,000 as of March 31, 2018. The remaining vesting period was 2.00 years at March 31, 2018. |
The following table presents the activity for the unvested options outstanding under the plans for the 2018 first quarter.
Number of Options |
Exercise Price Per Share |
Weighted Average Exercise Price |
||||||||||
Outstanding at December 31, 2017 |
46,666 | $ | 2.14-9.38 | $ | 4.52 | |||||||
Granted |
| | | |||||||||
Cancelled |
| | | |||||||||
Vested |
| | | |||||||||
|
|
|
|
|
|
|||||||
Outstanding at March 31, 2018 |
46,666 | $ | 2.14-9.38 | $ | 4.52 | |||||||
|
|
|
|
|
|
The intrinsic value of the options vested was $0 for the 2018 first quarter.
(8) SEGMENT REPORTING
The Company has one business segment, its lending and investing operations. This segment originates and services medallion, secured commercial, and consumer loans, and invests in both marketable and nonmarketable securities.
(9) OTHER OPERATING EXPENSES
The major components of other operating expenses were as follows:
Three Months Ended March 31, | ||||||||
(Dollars in thousands) |
2018 | 2017 | ||||||
Travel, meals, and entertainment |
$ | 206 | $ | 194 | ||||
Loan collection expenses |
120 | 50 | ||||||
Miscellaneous taxes |
120 | 18 | ||||||
Directors fees |
89 | 15 | ||||||
Computer expense |
74 | 60 | ||||||
Office expense |
56 | 57 | ||||||
Insurance |
52 | 42 | ||||||
Other expenses |
76 | 67 | ||||||
|
|
|
|
|||||
Total other operating expenses |
$ | 793 | $ | 503 | ||||
|
|
|
|
Page 27 of 89
Table of Contents
(10) SELECTED FINANCIAL RATIOS AND OTHER DATA
The following table provides selected financial ratios and other data:
Three Months Ended March 31, | ||||||||
(Dollars in thousands, except per share data) |
2018 | 2017 | ||||||
Net share data |
||||||||
Net asset value at the beginning of the period |
$ | 11.80 | $ | 11.91 | ||||
Net investment income (loss) |
(0.15 | ) | (0.05 | ) | ||||
Income tax (provision) benefit |
0.03 | 0.08 | ||||||
Net realized gains (losses) on investments |
(1.44 | ) | 0.04 | |||||
Net change in unrealized appreciation (depreciation) on investments |
0.94 | (0.02 | ) | |||||
|
|
|
|
|||||
Net increase (decrease) in net assets resulting from operations |
(0.62 | ) | 0.05 | |||||
Issuance of common stock |
(0.03 | ) | (0.05 | ) | ||||
Repurchase of common stock |
| | ||||||
Total distributions |
| | ||||||
Other |
| | ||||||
|
|
|
|
|||||
Total decrease in net asset value |
(0.65 | ) | | |||||
|
|
|
|
|||||
Net asset value at the end of the period (1) |
$ | 11.15 | $ | 11.91 | ||||
|
|
|
|
|||||
Per share market value at beginning of period |
$ | 3.53 | $ | 3.02 | ||||
Per share market value at end of period |
4.65 | 1.98 | ||||||
Total return (2) |
(129 | %) | (140 | %) | ||||
|
|
|
|
|||||
Ratios/supplemental data |
||||||||
Total shareholders equity (net assets) |
$ | 272,437 | $ | 287,335 | ||||
Average net assets |
284,021 | 285,396 | ||||||
Total expense ratio (3) (4) |
10.02 | % | 5.10 | % | ||||
Operating expenses to average net assets (4) |
5.87 | 3.16 | ||||||
Net investment income after income taxes to average net assets(4) |
(4.61 | %) | (0.62 | %) |
(1) | Includes $0 and $0 of undistributed net investment income per share and $0 and $0 of undistributed net realized gains per share as of March 31, 2018 and 2017. |
(2) | Total return is calculated by dividing the change in market value of a share of common stock during the period, assuming the reinvestment of distributions on the payment date, by the per share market value at the beginning of the period. |
(3) | Total expense ratio represents total expenses (interest expense, operating expenses, and income taxes) divided by average net assets. |
(4) | MSC has assumed certain of the Companys servicing obligations, and as a result, servicing fee income of $1,290 and $1,313 and operating expenses of $1,150 and $1,167, which formerly were the Companys, were now MSCs for the quarters ended March 31, 2018 and 2017. Excluding the impact of the MSC amounts, the total expense ratio, operating expense ratio, and net investment income ratio would have been 11.75% and 6.88%, 7.51% and 4.82%, and (4.49%) and (0.53%) for the first quarters of 2018 and 2017. |
(11) RECENTLY ISSUED ACCOUNTING STANDARDS
In February 2018, the FASB issued Accounting Standards Update (ASU) 2018-03 Technical Corrections and Improvements to Financial Instruments- Overall (Subtopic 825-10). The objective of this update is to provide clarity and correct unintended application of guidance as it relates to Update 2016-01 for financial instruments. The amendments in this update are not required to be adopted until the interim period beginning after June 15, 2018. Early adoption is permitted. The Company is assessing the impact the update will have on its financial condition and results of operations.
In January 2017, the FASB issued ASU 2017-04. Intangibles Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment. The objective of this update is to simplify the subsequent measurement of goodwill, by eliminating step 2 from the goodwill impairment test. The amendments in this update are effective for annual periods beginning after December 15, 2019, and interim periods within those fiscal years. The Company does not believe this update will have a material impact on its financial condition.
Page 28 of 89
Table of Contents
In June 2016, the FASB issued ASU 2016-13, Financial InstrumentsCredit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The main objective of this new standard is to provide financial statement users with more decision-useful information about the expected credit losses on financial assets and other commitments to extend credit held by a reporting entity at each reporting date. Effective dates vary according to business entity type, and early adoption is permitted for all entities. The aftermath of the global economic crisis and the delayed recognition of credit losses associated with loans (and other financial instruments) was identified as a weakness in the application of existing accounting standards. Specifically, because the existing incurred loss model delays recognition until it is probable a credit loss was incurred, the FASB explored alternatives that would use more forward-looking information. Under the FASBs new standard, the concepts used by entities to account for credit losses on financial instruments will fundamentally change. The existing probable and incurred loss recognition threshold is removed. Loss estimates are based upon lifetime expected credit losses. The use of past and current events must now be supplemented with reasonable and supportable expectations about the future to determine the amount of credit loss. The collective changes to the recognition and measurement accounting standards for financial instruments and their anticipated impact on the allowance for credit losses modeling have been universally referred to as the CECL (current expected credit loss) model. ASU 2016-13 applies to all entities and is effective for fiscal years beginning after December 15, 2019 for public entities and is effective for fiscal years beginning after December 15, 2020 for all other entities, with early adoption permitted. The Company is assessing the impact the update will have on its financial statement, but expects the update to have a significant impact on how the Company expects to account for estimated credit losses on its loans.
In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). ASU 2016-02 requires the recognition of lease assets and lease liabilities by lessees for leases classified as operating under current GAAP. ASU 2016-02 applies to all entities and is effective for fiscal years beginning after December 15, 2018 for public entities, with early adoption permitted. The Company is assessing the impact the update will have on its financial condition and results of operations.
(12) RELATED PARTY TRANSACTIONS
Certain directors, officers, and shareholders of the Company are also directors and officers of its wholly-owned subsidiaries, MFC, MCI, FSVC, and Medallion Bank, as well as of certain portfolio investment companies. Officer salaries are set by the Board of Directors of the Company.
Jeffrey Rudnick, the son of one of the Companys directors, is an officer of LAX Group, LLC (LAX), one of the Companys portfolio companies. Mr. Rudnick receives a salary from LAX of $172,000 per year, and certain equity from LAX consisting of 10% ownership in LAX Class B stock, vesting at 3.34% per year; 5% of any new equity raised from outside investors at a valuation of $1,500,000 or higher; and 10% of LAXs profits as a year end bonus. In addition, Mr. Rudnick provides consulting services to the Company directly for a monthly retainer of $4,200.
At March 31, 2018, December 31, 2017, and March 31, 2017, the Company and MSC serviced $308,346,000, $311,988,000, and $324,246,000 of loans for Medallion Bank. Included in net investment income were amounts as described in the table below that were received from Medallion Bank for services rendered in originating and servicing loans, and also for reimbursement of certain expenses incurred on their behalf.
The Company has assigned its servicing rights to the Medallion Bank portfolio to MSC, a wholly-owned unconsolidated portfolio investment. The costs of servicing are allocated to MSC by the Company, and the servicing fee income is billed and collected from Medallion Bank by MSC. As a result, in the 2018 and 2017 first quarters, $1,290,000 and $1,313,000 of servicing fee income was earned by MSC.
The following table summarizes the net revenues received from Medallion Bank.
Three Months Ended March 31, | ||||||||
(Dollars in thousands) |
2018 | 2017 | ||||||
Reimbursement of operating expenses |
$ | 250 | $ | 227 | ||||
Loan origination and servicing fees |
6 | 1 | ||||||
|
|
|
|
|||||
Total other income |
$ | 256 | $ | 228 | ||||
|
|
|
|
The Company had a loan to Medallion Fine Art, Inc. in the amount of $0 and $999,000 as of March 31, 2018 and December 31, 2017, which was repaid in full during the 2018 first quarter. The loan bore interest at a rate of 12%, all of which was paid in kind. During 2018 and 2017 first quarters, the Company advanced $0 and $0, and was repaid $999,000 and $1,800,000 with respect to this loan. Additionally, the Company recognized $10,000 and $82,000 of interest income for the three months ended March 31, 2018 and 2017 with respect to this loan.
Page 29 of 89
Table of Contents
The Company and MCI had loans to RPAC Racing LLC, an affiliate of Medallion Motorsports LLC which totaled $16,877,000 and $16,472,000 as of March 31, 2018 and December 31, 2017, and which were placed on nonaccrual during 2017. The loans bear interest at 2%, inclusive of cash and paid in kind interest. The Company and MCI recognized $0 and $89,000 of interest income for the three months ended March 31, 2018 and 2017 with respect to these loans.
(13) FAIR VALUE OF FINANCIAL INSTRUMENTS
FASB ASC Topic 825, Financial Instruments, requires disclosure of fair value information about certain financial instruments, whether assets, liabilities, or off-balance-sheet commitments, if practicable. The following methods and assumptions were used to estimate the fair value of each class of financial instrument. Fair value estimates that were derived from broker quotes cannot be substantiated by comparison to independent markets and, in many cases, could not be realized in immediate settlement of the instrument.
(a) InvestmentsThe Companys investments are recorded at the estimated fair value of such investments.
(b) Floating rate borrowingsDue to the short-term nature of these instruments, the carrying amount approximates fair value.
(c) Commitments to extend creditThe fair value of commitments to extend credit is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and present creditworthiness of the counter parties. For fixed rate loan commitments, fair value also includes a consideration of the difference between the current levels of interest rates and the committed rates. At March 31, 2018 and December 31, 2017, the estimated fair value of these off-balance-sheet instruments was not material.
(d) Fixed rate borrowings - The fair value of the debentures payable to the SBA is estimated based on current market interest rates for similar debt.
March 31, 2018 | December 31, 2017 | |||||||||||||||
(Dollars in thousands) |
Carrying Amount | Fair Value | Carrying Amount | Fair Value | ||||||||||||
Financial assets |
||||||||||||||||
Investments |
$ | 595,402 | $ | 595,402 | $ | 610,135 | $ | 610,135 | ||||||||
Cash (1) |
10,956 | 10,956 | 12,690 | 12,690 | ||||||||||||
Accrued interest receivable (2) |
417 | 417 | 547 | 547 | ||||||||||||
Financial liabilities |
||||||||||||||||
Funds borrowed (2) |
320,662 | 320,948 | 327,623 | 330,084 | ||||||||||||
Accrued interest payable (2) |
3,582 | 3,582 | 3,831 | 3,831 |
(1) | Categorized as level 1 within the fair value hierarchy. |
(2) | Categorized as level 3 within the fair value hierarchy. |
(3) | As of March 31, 2018 and December 31, 2017, publicly traded retail notes traded at a premium to par of $286 and $2,461. |
(14) FAIR VALUE OF ASSETS AND LIABILITIES
The Company follows the provisions of FASB ASC 820, which defines fair value, establishes a framework for measuring fair value, establishes a fair value hierarchy based on the quality of inputs used to measure fair value, and enhances disclosure requirements for fair value measurements. The Company accounts for substantially all of its financial instruments at fair value or considers fair value in its measurement, in accordance with the accounting guidance for investment companies. See Note 2 sections Fair Value of Assets and Liabilities and Investment Valuation for a description of our valuation methodology which is unchanged during 2018.
In accordance with FASB ASC 820, the Company has categorized its assets and liabilities measured at fair value, based on the priority of the inputs to the valuation technique, into a three-level fair value hierarchy. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (level 1) and the lowest priority to unobservable inputs (level 3). Our assessment and classification of an investment within a level can change over time based upon maturity or liquidity of the investment and would be reflected at the beginning of the quarter in which the change occurred.
As required by FASB ASC 820, when the inputs used to measure fair value fall within different levels of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement in its entirety. For example, a level 3 fair value measurement may include inputs that are observable (level 1 and 2) and unobservable (level 3). Therefore gains and losses for such assets and liabilities categorized within the level 3 table below may include changes in fair value that are attributable to both observable inputs (level 1 and 2) and unobservable inputs (level 3).
Page 30 of 89
Table of Contents
Assets and liabilities measured at fair value, recorded on the consolidated balance sheets, are categorized based on the inputs to the valuation techniques as follows:
Level 1. Assets and liabilities whose values are based on unadjusted quoted prices for identical assets or liabilities in an active market that the Company has the ability to access (examples include active exchange-traded equity securities, exchange-traded derivatives, most US Government and agency securities, and certain other sovereign government obligations).
Level 2. Assets and liabilities whose values are based on quoted prices in markets that are not active or model inputs that are observable either directly or indirectly for substantially the full term of the asset or liability. Level 2 inputs include the following:
A) | Quoted prices for similar assets or liabilities in active markets (for example, restricted stock); |
B) | Quoted price for identical or similar assets or liabilities in non-active markets (for example, corporate and municipal bonds, which trade infrequently); |
C) | Pricing models whose inputs are observable for substantially the full term of the asset or liability (examples include most over-the-counter derivatives, including interest rate and currency swaps); and |
D) | Pricing models whose inputs are derived principally from or corroborated by observable market data through correlation or other means for substantially the full term of the asset or liability (examples include certain residential and commercial mortgage-related assets, including loans, securities, and derivatives). |
Level 3. Assets and liabilities whose values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. These inputs reflect managements own assumptions about the assumptions a market participant would use in pricing the assets or liability (examples include certain private equity investments, and certain residential and commercial mortgage-related assets, including loans, securities, and derivatives).
A review of fair value hierarchy classification is conducted on a quarterly basis. Changes in the observability of valuation inputs may result in a reclassification for certain assets or liabilities. Reclassifications impacting level 3 of the fair value hierarchy are reported as transfers in/out of the level 3 category as of the beginning of the quarter in which the reclassifications occur. The following paragraphs describe the sensitivity of the various level 3 valuations to the factors that are relevant in their valuation analysis.
Medallion loans are primarily collateral-based lending, whereby the collateral value exceeds the amount of the loan, providing sufficient excess collateral to protect against losses to the Company. As a result, the initial valuation assessment is that as long as the loan is current and performing, its fair value approximates the par value of the loan. To the extent a loan becomes nonperforming, the collateral value has been adequate to result in a complete recovery. In a case where the collateral value was inadequate, an unrealized loss would be recorded to reflect any shortfall. Collateral values for medallion loans are typically obtained from transfer prices reported by the regulatory agency in a particular local market (e.g. New York City Taxi and Limousine Commission). Recently, as transfer price activity and the collateral value of medallion loans has declined, and greater weight has been placed on the operating cash flows of the borrowers and the values of their personal guarantees in determining whether or not a valuation adjustment is necessary. Those portfolios had historically been at very low loan to collateral value ratios, and as a result, historically have not been highly sensitive to changes in collateral values. Over the last few years, as medallion collateral values have declined, the impact on the Companys valuation analysis has become more significant, which could result in a significantly lower fair value measurement.
The mezzanine and other secured commercial portions of the commercial loan portfolio are a combination of cash flow and collateral based lending. The initial valuation assessment is that as long as the loan is current and performing, its fair value approximates the par value of the loan. If a loan becomes nonperforming, an evaluation is performed which considers and analyzes a variety of factors which may include the financial condition and operating performance of the borrower, the adequacy of the collateral, individual credit risks, historical loss experience, the relationships between current and projected market rates and portfolio rates of interest and maturities, as well as general market trends for businesses in the same industry. Since each individual nonperforming loan has its own unique attributes, the factors analyzed, and their relative importance to each valuation analysis, differ between each asset, and may differ from period to period for a particular asset. The valuation is highly sensitive to changes in the assumptions used. To the extent that any assumption in the analysis changes significantly from one period to another, that change could result in a significantly lower or higher fair market value measurement. For example, if a borrowers valuation was determined primarily on the cash flow generated from their business, then if that cash flow deteriorated significantly from a prior period valuation, that could have a material impact on the valuation in the current period.
The investment in Medallion Bank is subject to a thorough valuation analysis as described previously, and on at least an annual basis, the Company also receives an opinion regarding the valuation from an independent third party to assist the Board of Directors in its determination of the fair value. The Company determines whether any factors give rise to a valuation different than recorded book value, including various regulatory restrictions that were established at Medallion Banks inception, by the FDIC and State of Utah,
Page 31 of 89
Table of Contents
and also by additional regulatory restrictions, such as the prior moratorium imposed by the Dodd-Frank Act on the acquisition of control of an industrial bank by a commercial firm (a company whose gross revenues are primarily derived from non-financial activities) which expired in July 2013, and the lack of any new charter issuances since the moratoriums expiration. Because of these restrictions and other factors, the Companys Board of Directors had previously determined that Medallion Bank had little value beyond its recorded book value. As a result of this valuation process, the Company had previously used Medallion Banks actual results of operations as the best estimate of changes in fair value, and recorded the results as a component of unrealized appreciation (depreciation) on investments In the 2015 second quarter, the Company first became aware of external interest in Medallion Bank and its portfolio assets at values in excess of their book value. Expression of interest in Medallion Bank from both investment bankers and interested parties has continued to the present time. The Company incorporated these new factors in the Medallion Banks fair value analysis and the Board of Directors determined that Medallion Bank had a fair value in excess of book value. In addition, in the 2016 third quarter there was a court ruling involving a marketplace lender that the Company believes heightens the interest of marketplace lenders to acquire or merge with Utah industrial banks. The Company also engaged a valuation specialist to assist the Board of Directors in their determination of Medallion Banks fair value, and this appreciation of $15,500,000 was thereby recorded in 2015, and additional appreciation of $128,918,000 was recorded in 2016, $7,489,000 was recorded in 2017 and $39,826,000 was recorded in 2018. See Note 4 for additional information about Medallion Bank.
Investments in controlled subsidiaries, other than Medallion Bank, equity investments, and investments other than securities are valued similarly, while also considering available current market data, including relevant and applicable market trading and transaction comparables, the nature and realizable value of any collateral, applicable interest rates and market yields, the portfolio companys ability to make payments, its earnings and cash flows, the markets in which the portfolio company does business, and borrower financial analysis, among other factors. As a result of this valuation process, the Company uses the actual results of operations of the controlled subsidiaries as the best estimate of changes in fair value, in most cases, and records the results as a component of unrealized appreciation (depreciation) on investments. For the balance of controlled subsidiary investments, equity investments, and investments other than securities positions, the result of the analysis results in changes to the value of the position if there is clear evidence that its value has either decreased or increased in light of the specific facts considered for each investment. The valuation is highly sensitive to changes in the assumptions used. To the extent that any assumption in the analysis changes significantly from one period to another, that change could result in a significantly lower or higher fair market value measurement. For example, if an investees valuation was determined primarily on the cash flow generated from their business, then if that cash flow deteriorated significantly from a prior period valuation, that could have a material impact on the valuation in the current period.
The following tables present the Companys fair value hierarchy for those assets and liabilities measured at fair value on a recurring basis as of March 31, 2018 and December 31, 2017.
(Dollars in thousands) |
Level 1 | Level 2 | Level 3 | Total | ||||||||||||
2018 Assets |
||||||||||||||||
Medallion loans |
$ | | $ | | $ | 161,155 | $ | 161,155 | ||||||||
Commercial loans |
| | 93,620 | 93,620 | ||||||||||||
Investments in Medallion Bank and other controlled subsidiaries |
| | 331,169 | 331,169 | ||||||||||||
Equity investments |
| | 9,458 | 9,458 | ||||||||||||
Investments other than securities |
| | 5,535 | 5,535 | ||||||||||||
Other assets |
| | 339 | 339 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
2017 Assets |
||||||||||||||||
Medallion loans |
$ | | $ | | $ | 208,279 | $ | 208,279 | ||||||||
Commercial loans |
| | 90,188 | 90,188 | ||||||||||||
Investments in Medallion Bank and other controlled subsidiaries |
| | 302,147 | 302,147 | ||||||||||||
Equity investments |
| | 9,521 | 9,521 | ||||||||||||
Investments other than securities |
| | 7,450 | 7,450 | ||||||||||||
Other assets |
| | 339 | 339 | ||||||||||||
|
|
|
|
|
|
|
|
Included in level 3 investments in Medallion Bank and other controlled subsidiaries is primarily the investment in Medallion Bank, as well as other consolidated subsidiaries such as MSC, and other investments detailed in the consolidated summary schedule of investments following these footnotes. Included in level 3 equity investments are unregistered shares of common stock in a publicly-held company, as well as certain private equity positions in non-marketable securities.
Page 32 of 89
Table of Contents
The following tables provide a summary of changes in fair value of the Companys level 3 assets and liabilities for the quarters ended March 31, 2018 and 2017.
(Dollars in thousands) |
Medallion Loans |
Commercial Loans |
Investments in Medallion Bank & Other Controlled Subs |
Equity Investments |
Investments Other Than Securities |
Other Assets |
||||||||||||||||||
December 31, 2017 |
$ | 208,279 | $ | 90,188 | $ | 302,147 | $ | 9,521 | $ | 7,450 | $ | 339 | ||||||||||||
Gains (losses) included in earnings |
(38,190 | ) | (8 | ) | 29,143 | (993 | ) | (1,915 | ) | | ||||||||||||||
Purchases, investments, and issuances |
7 | 7,252 | 462 | 935 | | | ||||||||||||||||||
Sales, maturities, settlements, and distributions |
(8,941 | ) | (3,812 | ) | (583 | ) | (5 | ) | | | ||||||||||||||
Transfers in (out) |
| | | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
March 31, 2018 |
$ | 161,155 | $ | 93,620 | $ | 331,169 | $ | 9,458 | $ | 5,535 | $ | 339 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Amounts related to held assets(1) |
($ | 38,190 | ) | ($ | 10 | ) | $ | 29,143 | ($ | 993 | ) | ($ | 1,915 | ) | | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Total realized and unrealized gains (losses) included in income for the period which relate to assets held as of March 31, 2018. |
(Dollars in thousands) |
Medallion Loans |
Commercial Loans |
Investments in Medallion Bank & Other Controlled Subs |
Equity Investments |
Investments Other Than Securities |
Other Assets |
||||||||||||||||||
December 31, 2016 |
$ | 266,816 | $ | 83,634 | $ | 293,360 | $ | 8,407 | $ | 9,510 | $ | 354 | ||||||||||||
Gains (losses) included in earnings |
(8,695 | ) | (294 | ) | 8,124 | 1,261 | | | ||||||||||||||||
Purchases, investments, and issuances |
| 96 | | | | | ||||||||||||||||||
Sales, maturities, settlements, and distributions |
(7,145 | ) | (9,688 | ) | (598 | ) | (28 | ) | | | ||||||||||||||
Transfers in (out) |
| | | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
March 31, 2017 |
$ | 250,976 | $ | 73,748 | $ | 300,886 | $ | 9,640 | $ | 9,510 | $ | 354 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Amounts related to held assets(1) |
($ | 8,670 | ) | ($ | 332 | ) | $ | 8,124 | $ | 1,261 | | | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Total realized and unrealized gains (losses) included in income for the period which relate to assets held as of March 31, 2017. |
Significant Unobservable Inputs
ASC Topic 820 requires disclosure of quantitative information about the significant unobservable inputs used in the valuation of assets and liabilities classified as Level 3 within the fair value hierarchy. The tables below are not intended to be all-inclusive, but rather to provide information on significant unobservable inputs and valuation techniques used by the Company.
The valuation techniques and significant unobservable inputs used in recurring Level 3 fair value measurements of assets and liabilities as of March 31, 2018 and December 31, 2017 were as follows.
(Dollars in thousands) |
Fair Value at 3/31/18 |
Valuation Techniques |
Unobservable Inputs |
Range (Weighted Average) | ||||||||
Medallion Loans |
$ | 161,155 | Precedent market transactions | Adequacy of collateral (loan to value) | 2% - 620% (209 | %) | ||||||
Commercial Loans Mezzanine and Other |
93,620 | Borrower financial analysis | Financial condition and operating performance of | N/A | ||||||||
the borrower Portfolio yields |
4.75% - 19.00% (12.07 | %) | ||||||||||
Investment in Medallion Bank |
320,143 | Precedent M&A transactions | Price / Book Value multiples | 2.25x to 2.50x | ||||||||
Price / Earnings multiples | 25.00x to 28.00x | |||||||||||
Discounted cash flow | Discount rate | 25.00% |
Page 33 of 89
Table of Contents
(Dollars in thousands) |
Fair Value at 3/31/18 |
Valuation Techniques |
Unobservable Inputs |
Range (Weighted Average) |
||||||||
Terminal value | $ | 534,167 to $635,914 | ||||||||||
Investment in Other Controlled Subsidiaries |
4,620 | Investee financial analysis | Financial condition and operating performance | N/A | ||||||||
Market value of invested capital | $ | 37,100 - $43,600 | ||||||||||
Equity value | $ | 1,195 | ||||||||||
3,716 | Investee book value adjusted for asset appreciation | Financial condition and operating performance of the investee | N/A | |||||||||
Third party valuation/ offer to purchase asset | N/A | |||||||||||
2,572 | Investee book value adjusted for market appreciation | Financial condition and operating performance of the investee | N/A | |||||||||
Precedent Arms Length Offer | Business enterprise value | $ | 6,018 - $7,218 | |||||||||
Business enterprise value/revenue multiples | 0.94x 4.42x | |||||||||||
118 | Investee book value and equity pickup | Financial condition and operating performance of the investee |
N/A | |||||||||
Equity Investments |
6,352 | Investee financial analysis | Financial condition and operating performance of the borrower | N/A | ||||||||
Collateral support | N/A | |||||||||||
1,195 | Investee financial analysis | Equity value | $ | 1,195 | ||||||||
Preferred equity yield | 12% | |||||||||||
1,455 | Precedent Market transaction | Offering price | $ | 8.73 / share | ||||||||
456 | Investee book value | Valuation indicated by investee filings | N/A | |||||||||
Investments Other Than Securities |
5,535 | Precedent market transaction | Transfer prices of Chicago medallions | N/A | ||||||||
Cash flow analysis | Discount rate in cash flow analysis | 6% | ||||||||||
Other Assets |
339 | Borrower collateral analysis | Adequacy of collateral (loan to value) | 0% |
Page 34 of 89
Table of Contents
(Dollars in thousands) |
Fair Value at 12/31/17 |
Valuation Techniques |
Unobservable Inputs |
Range (Weighted Average) |
||||||||
Medallion Loans |
$ | 208,279 | Precedent market transactions | Adequacy of collateral (loan to value) | 1% - 420% (131% | ) | ||||||
Commercial Loans Mezzanine and Other |
90,188 | Borrower financial analysis | Financial condition and operating performance of | N/A | ||||||||
the borrower Portfolio yields |
2% -19.00% (12.02% | ) | ||||||||||
Investment in Medallion Bank |
290,548 | Precedent M&A transactions | Price / Book Value multiples | 2.1x to 2.5x | ||||||||
Price / Earnings multiples | 8.7x to 10.6x | |||||||||||
Discounted cash flow | Discount rate | 17.50% | ||||||||||
Terminal value | $ | 470,964 to $623,007 | ||||||||||
Investment in Other Controlled Subsidiaries |
4,623 | Investee financial analysis | Financial condition and operating performance | N/A | ||||||||
Enterprise value | $ | 37,500 - $41,500 | ||||||||||
Equity value | $ | 2,000 - $5,000 | ||||||||||
3,878 | Investee book value adjusted for asset appreciation | Financial condition and operating performance of the investee | N/A | |||||||||
Third party valuation/ offer to purchase asset | N/A | |||||||||||
3,001 | Investee book value adjusted for market appreciation | Financial condition and operating performance of the investee | N/A | |||||||||
Third party offer to purchase investment | N/A | |||||||||||
97 | Investee book value and equity pickup | Financial condition and operating performance of the investee |
N/A | |||||||||
Equity Investments |
5,417 | Investee financial analysis | Financial condition and operating performance of the borrower | N/A | ||||||||
Collateral support | N/A | |||||||||||
2,193 | Investee financial analysis | Equity value | $ | 2,000 - $5,000 | ||||||||
Preferred equity yield | 12% | |||||||||||
1,455 | Precedent Market transaction | Offering price | $ | 8.73 / share | ||||||||
456 | Investee book value | Valuation indicated by investee filings | N/A | |||||||||
Investments Other Than Securities |
7,450 | Precedent market transaction | Transfer prices of Chicago medallions | N/A | ||||||||
Cash flow analysis | Discount rate in cash flow analysis | 6% | ||||||||||
Other Assets |
339 | Borrower collateral analysis | Adequacy of collateral (loan to value) | 0% |
(15) INVESTMENTS OTHER THAN SECURITIES
The following table presents the Companys investments other than securities as of March 31, 2018 and December 31, 2017.
Page 35 of 89
Table of Contents
Investment Type (Dollars in thousands) |
Number of Investments |
Investment Cost |
Value as of 3/31/18 |
Value as of 12/31/17 |
||||||||||||
City of Chicago Taxicab Medallions |
154 | (1) | $ | 8,411 | $ | 5,378 | (2) | $ | 7,238 | (2) | ||||||
City of Chicago Taxicab Medallions (handicap accessible) |
5 | (1) | 278 | 157 | (3) | 212 | (3) | |||||||||
|
|
|
|
|
|
|||||||||||
Total Investments Other Than Securities |
$ | 8,689 | $ | 5,535 | $ | 7,450 | ||||||||||
|
|
|
|
|
|
(1) | Investment is not readily marketable, is considered income producing, is not subject to option, and is a non-qualifying asset under the 1940 Act. |
(2) | Gross unrealized appreciation, gross unrealized depreciation, and net unrealized appreciation for Federal income tax purposes was $4,126, $0, and $4,126 as of March 31, 2018 and $5,846, $0, and $5,846 as of December 31, 2017. The aggregate cost for Federal income tax purposes was $1,252 at March 31, 2018 and $1,392 at December 31, 2017. |
(3) | Gross unrealized appreciation, gross unrealized depreciation, and net unrealized appreciation for Federal income tax purposes was $123, $0, and $123 as of March 31, 2018 and $172, $0, and $172 as of December 31, 2017. The aggregate cost for Federal income tax purposes was $35 at March 31, 2018 and $40 at December 31, 2017. |
(16) SUBSEQUENT EVENTS
On April 2, 2018, the Company filed its withdrawal form of its BDC election with the SEC and as of that date will operate as a non- investment company. See also Note 3.
On May 1, 2018, a demand note with a maturity date of April 30, 2018 was extended to April 30, 2019.
Page 36 of 89
Table of Contents
Medallion Financial Corp.
Consolidated Summary Schedule of Investments
March 31, 2018
(Dollars in thousands) |
Obligor Name/Interest Rate Range |
Security Type (all restricted unless otherwise noted) |
Acquisition Date |
Maturity Date |
No. of Invest. |
% of Net Assets |
Interest Rate (1) |
Original Cost of 2018 Acquisitions (5) |
Principal Outstanding |
Cost (4) | Fair Value |
|||||||||||||||||||||||||||||||
Medallion Loans |
||||||||||||||||||||||||||||||||||||||||||
New York |
334 | 46 | % | 4.33 | % | $ | 6,892 | $ | 142,439 | $ | 140,661 | $ | 121,090 | |||||||||||||||||||||||||||||
Sean Cab Corp ## | Term Loan | 12/09/11 | 11/23/18 | 1 | 1 | % | 4.63 | % | $ | 3,131 | $ | 3,131 | $ | 3,131 | ||||||||||||||||||||||||||||
Real Cab Corp ## | Term Loan | 07/20/07 | 03/20/18 | 1 | 1 | % | 4.50 | % | $ | 2,545 | $ | 2,545 | $ | 2,545 | ||||||||||||||||||||||||||||
Real Cab Corp ## | Term Loan | 07/20/07 | 03/20/18 | 1 | * | 4.50 | % | $ | 350 | $ | 350 | $ | 350 | |||||||||||||||||||||||||||||
Slo Cab Corp ## | Term Loan | 07/20/07 | 03/20/18 | 1 | 1 | % | 4.50 | % | $ | 1,527 | $ | 1,527 | $ | 1,527 | ||||||||||||||||||||||||||||
Slo Cab Corp ## | Term Loan | 07/20/07 | 03/20/18 | 1 | * | 4.50 | % | $ | 210 | $ | 210 | $ | 210 | |||||||||||||||||||||||||||||
Junaid Trans Corp ## & {Annually-Prime plus 1.00%} | Term Loan | 04/30/13 | 04/29/19 | 1 | 1 | % | 5.00 | % | $ | 1,373 | $ | 1,373 | $ | 1,373 | ||||||||||||||||||||||||||||
Kby Taxi Inc ## {One-Time-Prime minus .75%} | Term Loan | 01/29/18 | 01/28/23 | 1 | * | 3.25 | % | $ | 1,326 | $ | 1,320 | $ | 1,319 | $ | 1,321 | |||||||||||||||||||||||||||
Avi Taxi Corporation ## {One-Time-Prime minus .75%} | Term Loan | 01/29/18 | 01/28/23 | 1 | * | 3.25 | % | $ | 1,326 | $ | 1,320 | $ | 1,319 | $ | 1,321 | |||||||||||||||||||||||||||
Anniversary Taxi Corp ## {One-Time-Prime minus .75%} | Term Loan | 01/29/18 | 01/28/23 | 1 | * | 3.25 | % | $ | 1,326 | $ | 1,320 | $ | 1,319 | $ | 1,321 | |||||||||||||||||||||||||||
Apple Cab Corp ## {One-Time-Prime minus .75%} | Term Loan | 01/29/18 | 01/28/23 | 1 | * | 3.25 | % | $ | 1,326 | $ | 1,320 | $ | 1,319 | $ | 1,321 | |||||||||||||||||||||||||||
Hj Taxi Corp ## {One-Time-Prime minus .75%} | Term Loan | 01/29/18 | 01/28/23 | 1 | * | 3.25 | % | $ | 1,326 | $ | 1,320 | $ | 1,319 | $ | 1,321 | |||||||||||||||||||||||||||
Uddin Taxi Corp ## & | Term Loan | 11/05/15 | 11/05/18 | 1 | * | 4.75 | % | $ | 1,281 | $ | 1,281 | $ | 1,281 | |||||||||||||||||||||||||||||
Waylon Transit LLC ## | Term Loan | 09/27/17 | 09/27/22 | 1 | * | 2.00 | % | $ | 1,267 | $ | 1,267 | $ | 1,269 | |||||||||||||||||||||||||||||
Sonu-Seema Corp ## (interest rate includes deferred interest of 2.50%) | Term Loan | 12/07/12 | 12/20/18 | 1 | * | 5.00 | % | $ | 1,266 | $ | 1,266 | $ | 1,266 | |||||||||||||||||||||||||||||
(deferred interest of $42 per footnote 2) | ||||||||||||||||||||||||||||||||||||||||||
Bunty & Jyoti Inc ## (interest rate includes deferred interest of 2.50%) | Term Loan | 03/13/13 | 12/13/18 | 1 | * | 5.00 | % | $ | 1,250 | $ | 1,250 | $ | 1,250 | |||||||||||||||||||||||||||||
(deferred interest of $43 per footnote 2) | ||||||||||||||||||||||||||||||||||||||||||
Earie Hacking LLC ## | Term Loan | 12/28/15 | 12/28/20 | 1 | * | 3.60 | % | $ | 1,173 | $ | 1,173 | $ | 1,174 | |||||||||||||||||||||||||||||
Yosi Transit Inc ## | Term Loan | 07/20/07 | 03/20/18 | 1 | * | 4.50 | % | $ | 1,018 | $ | 1,018 | $ | 1,018 | |||||||||||||||||||||||||||||
Yosi Transit Inc ## | Term Loan | 07/20/07 | 03/20/18 | 1 | * | 4.50 | % | $ | 140 | $ | 140 | $ | 140 | |||||||||||||||||||||||||||||
Ride Yellow LLC ## (interest rate includes deferred interest of 1.75%) | Term Loan | 02/01/13 | 01/01/19 | 1 | * | 5.00 | % | $ | 1,144 | $ | 1,144 | $ | 1,144 | |||||||||||||||||||||||||||||
(deferred interest of $29 per footnote 2) | ||||||||||||||||||||||||||||||||||||||||||
Miklos Hacking Corp ## | Term Loan | 02/26/14 | 10/25/22 | 1 | * | 3.75 | % | $ | 1,138 | $ | 1,138 | $ | 1,138 | |||||||||||||||||||||||||||||
Cfn Cab Corp ## | Term Loan | 02/26/14 | 10/25/22 | 1 | * | 3.75 | % | $ | 1,138 | $ | 1,138 | $ | 1,138 | |||||||||||||||||||||||||||||
Flow Taxi Corp ## & {Annually-Prime plus .25%} | Term Loan | 06/27/16 | 07/01/21 | 1 | * | 4.50 | % | $ | 1,108 | $ | 1,108 | $ | 1,110 | |||||||||||||||||||||||||||||
Ukraine Service Co ## & {Annually-Prime plus .25%} | Term Loan | 06/27/16 | 07/01/21 | 1 | * | 4.50 | % | $ | 1,108 | $ | 1,108 | $ | 1,110 | |||||||||||||||||||||||||||||
Various New York && ## |
0.00% to 13.50% (interest rate includes deferred interest 1.00% to 3.25%) | Term Loan | |
03/23/01 to 03/28/18 |
|
|
05/28/16 to 12/21/26 |
|
311 | 35 | % | 4.39 | % | $ | 262 | $ | 113,672 | $ | 111,899 | $ | 92,311 | |||||||||||||||||||||
(deferred interest of $1,514 per footnote 2) | ||||||||||||||||||||||||||||||||||||||||||
Chicago |
107 | 5 | % | 4.72 | % | $ | 0 | $ | 16,525 | $ | 15,718 | $ | 12,822 | |||||||||||||||||||||||||||||
Sweetgrass Peach &Chadwick Cap ## & (interest rate includes deferred interest of 1.00%) | Term Loan | 08/28/12 | 02/24/18 | 1 | 1 | % | 6.00 | % | $ | 1,353 | $ | 1,353 | $ | 1,353 | ||||||||||||||||||||||||||||
(deferred interest of $37 per footnote 2) | ||||||||||||||||||||||||||||||||||||||||||
Various Chicago && ## |
0.00% to 7.00% (interest rate includes deferred interest .75% to 2.75%) | Term Loan | |
01/22/10 to 08/08/16 |
|
|
03/12/16 to 12/22/20 |
|
106 | 4 | % | 4.60 | % | $ | 0 | $ | 15,172 | $ | 14,365 | $ | 11,469 | |||||||||||||||||||||
(deferred interest of $255 per footnote 2) | ||||||||||||||||||||||||||||||||||||||||||
Newark |
110 | 8 | % | 5.38 | % | $ | 0 | $ | 21,400 | $ | 21,316 | $ | 20,435 | |||||||||||||||||||||||||||||
Viergella Inc ## & | Term Loan | 02/20/14 | 02/20/18 | 1 | * | 4.75 | % | $ | 1,276 | $ | 1,276 | $ | 1,276 | |||||||||||||||||||||||||||||
Various Newark && ## |
4.50% to 7.00% (interest rate includes deferred interest 1.50%) | Term Loan | |
04/09/10 to 10/12/17 |
|
|
10/25/17 to 05/14/25 |
|
109 | 7 | % | 5.42 | % | $ | 0 | $ | 20,124 | $ | 20,040 | $ | 19,159 | |||||||||||||||||||||
(deferred interest of $3 per footnote 2) | ||||||||||||||||||||||||||||||||||||||||||
Boston && ## |
2.75% to 6.15% | Term Loan | |
06/12/07 to 10/04/17 |
|
|
12/07/15 to 11/06/25 |
|
58 | 2 | % | 4.41 | % | $ | 0 | $ | 6,692 | $ | 6,304 | $ | 6,068 | |||||||||||||||||||||
Cambridge && ## |
3.75% to 5.50% | Term Loan | |
05/06/11 to 12/15/15 |
|
|
03/29/16 to 01/26/20 |
|
13 | 0 | % | 4.49 | % | $ | 0 | $ | 354 | $ | 309 | $ | 315 | |||||||||||||||||||||
Various Other && ## |
4.75% to 9.00% | Term Loan | |
04/28/08 to 07/30/15 |
|
|
01/03/17 to 09/01/23 |
|
8 | 0 | % | 7.95 | % | $ | 0 | $ | 442 | $ | 421 | $ | 425 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Total medallion loans ($152,106 pledged as collateral under borrowing arrangements) 2 |
|
630 | 61 | % | 4.50 | % | $ | 6,892 | $ | 187,852 | $ | 184,729 | $ | 161,155 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Commercial Loans |
||||||||||||||||||||||||||||||||||||||||||
Secured mezzanine Secured mezzanine (21% North Carolina, 16% Minnesota, 9% Kansas, 6% Delaware, 5% California, 5% Texas, 5% Oklahoma, 5% Ohio, 4% Oregon, 4% North Dakota, 4% Pennsylvania, and 16% all other states) (2) |
|
|||||||||||||||||||||||||||||||||||||||||
Manufacturing (39% of the total) |
Innovative Metal, Inc. dba Southwest Data Products (interest rate includes PIK interest of 2.00%) | Term Loan | 04/06/17 | 04/06/24 | 1 | 2 | % | 14.00 | % | $ | 5,000 | $ | 5,000 | $ | 4,980 |
Page 37 of 89
Table of Contents
Medallion Financial Corp.
Consolidated Summary Schedule of Investments
March 31, 2018
(Dollars in thousands) |
Obligor Name/Interest Rate |
Security Type (all restricted unless otherwise noted) |
Acquisition Date |
Maturity Date |
No. of Invest. |
% of Net Assets |
Interest Rate (1) |
Original Cost of 2018 Acquisitions (5) |
Principal Outstanding |
Cost (4) | Fair Value |
|||||||||||||||||||||||||||||||||
3P Acquisition Inc. (interest rate includes PIK interest of 1.00%) | Term Loan | 03/26/18 | 09/26/23 | 1 | 2 | % | 13.00 | % | $ | 4,500 | $ | 4,501 | $ | 4,501 | $ | 4,501 | ||||||||||||||||||||||||||||
(capitalized interest of $1 per footnote 2) | ||||||||||||||||||||||||||||||||||||||||||||
Stride Tool Holdings, LLC (interest rate includes PIK interest of 3.00%) | Term Loan | 04/05/16 | 04/05/21 | 1 | 2 | % | 15.00 | % | $ | 4,248 | $ | 4,248 | $ | 4,213 | ||||||||||||||||||||||||||||||
(capitalized interest of $249 per footnote 2) | ||||||||||||||||||||||||||||||||||||||||||||
AA Plush Holdings, LLC (interest rate includes PIK interest of 6.00%) | Term Loan | 08/15/14 | 08/15/19 | 1 | 1 | % | 14.00 | % | $ | 3,448 | $ | 3,448 | $ | 3,444 | ||||||||||||||||||||||||||||||
(capitalized interest of $448 per footnote 2) | ||||||||||||||||||||||||||||||||||||||||||||
Pinnacle Products International, Inc. (interest rate includes PIK interest of 2.00%) | Term Loan | 10/09/15 | 03/22/22 | 1 | 1 | % | 14.00 | % | $ | 3,268 | $ | 3,268 | $ | 3,268 | ||||||||||||||||||||||||||||||
(capitalized interest of $468 per footnote 2) | ||||||||||||||||||||||||||||||||||||||||||||
Liberty Paper Products Acquisition, LLC (interest rate includes PIK interest of 2.00%) | Term Loan | 06/09/16 | 06/09/21 | 1 | 1 | % | 14.00 | % | $ | 3,112 | $ | 3,112 | $ | 3,112 | ||||||||||||||||||||||||||||||
(capitalized interest of $117 per footnote 2) | ||||||||||||||||||||||||||||||||||||||||||||
EMI Porta Opco, LLC (interest rate includes PIK interest of 1.00%) | Term Loan | 12/11/17 | 03/11/23 | 1 | 1 | % | 13.00 | % | $ | 3,009 | $ | 3,009 | $ | 3,008 | ||||||||||||||||||||||||||||||
(capitalized interest of $9 per footnote 2) | ||||||||||||||||||||||||||||||||||||||||||||
BB Opco, LLC d/b/a BreathableBaby, LLC (interest rate includes PIK interest of 3.00%) | Term Loan | 08/01/14 | 08/01/19 | 1 | 1 | % | 15.00 | % | $ | 2,739 | $ | 2,739 | $ | 2,739 | ||||||||||||||||||||||||||||||
(capitalized interest of $239 per footnote 2) | ||||||||||||||||||||||||||||||||||||||||||||
Tri-Tech Forensics, Inc. (interest rate includes PIK interest of 2.00%) | Term Loan | 06/15/17 | 06/15/22 | 1 | 1 | % | 14.00 | % | $ | 2,000 | $ | 2,000 | $ | 2,000 | ||||||||||||||||||||||||||||||
American Cylinder, Inc. d/b/a All Safe (interest rate includes PIK interest of 7.00%) | Term Loan | 07/03/13 | 09/30/18 | 1 | 1 | % | 19.00 | % | $ | 1,813 | $ | 1,813 | $ | 1,813 | ||||||||||||||||||||||||||||||
(capitalized interest of $313 per footnote 2) | ||||||||||||||||||||||||||||||||||||||||||||
Orchard Holdings, Inc. & | Term Loan | 03/10/99 | 03/31/10 | 1 | 1 | % | 13.00 | % | $ | 1,390 | $ | 1,390 | $ | 1,390 | ||||||||||||||||||||||||||||||
Filter Holdings, Inc. (interest rate includes PIK interest of 2.00%) | Term Loan | 05/05/17 | 05/05/22 | 1 | * | 14.00 | % | $ | 1,250 | $ | 1,250 | $ | 1,250 | |||||||||||||||||||||||||||||||
Various Other 10.00% | Term Loan | 03/28/17 | 03/31/22 | 1 | * | 10.00 | % | $ | 200 | $ | 200 | $ | 200 | |||||||||||||||||||||||||||||||
Arts, Entertainment, and Recreation (18% of the total) |
RPAC Racing, LLC & (interest rate includes PIK interest of 2.00%) | Term Loan | 11/27/17 | 03/31/20 | 1 | 3 | % | 2.00 | % | $ | 7,868 | $ | 7,827 | $ | 7,828 | |||||||||||||||||||||||||||||
(capitalized interest of $15 per footnote 2) | ||||||||||||||||||||||||||||||||||||||||||||
RPAC Racing, LLC & (interest rate includes PIK interest of 2.00%) | Term Loan | 11/19/10 | 03/30/20 | 1 | 2 | % | 2.00 | % | $ | 5,611 | $ | 5,611 | $ | 5,611 | ||||||||||||||||||||||||||||||
(capitalized interest of $2,572 per footnote 2) | ||||||||||||||||||||||||||||||||||||||||||||
RPAC Racing, LLC & (interest rate includes PIK interest of 2.00%) | Term Loan | 06/22/16 | 03/31/20 | 1 | 1 | % | 2.00 | % | $ | 2,278 | $ | 2,034 | $ | 2,034 | ||||||||||||||||||||||||||||||
(capitalized interest of $278 per footnote 2) | ||||||||||||||||||||||||||||||||||||||||||||
RPAC Racing, LLC & (interest rate includes PIK interest of 2.00%) | Term Loan | 09/14/16 | 03/31/20 | 1 | * | 2.00 | % | $ | 1,120 | $ | 1,000 | $ | 1,000 | |||||||||||||||||||||||||||||||
(capitalized interest of $120 per footnote 2) | ||||||||||||||||||||||||||||||||||||||||||||
Professional, Scientific, and Technical Services (16% of the total) |
Weather Decision Technologies, Inc. (interest rate includes PIK interest of 9.00%) | Term Loan | 12/11/15 | 12/11/20 | 1 | 2 | % | 18.00 | % | $ | 4,317 | $ | 4,317 | $ | 4,310 | |||||||||||||||||||||||||||||
(capitalized interest of $817 per footnote 2) | ||||||||||||||||||||||||||||||||||||||||||||
Weather Decision Technologies, Inc. (interest rate includes PIK interest of 7.00%) | Term Loan | 11/08/17 | 06/30/18 | 1 | * | 14.00 | % | $ | 384 | $ | 384 | $ | 384 | |||||||||||||||||||||||||||||||
(capitalized interest of $9 per footnote 2) | ||||||||||||||||||||||||||||||||||||||||||||
ADSCO Opco, LLC (interest rate includes PIK interest of 2.00%) | Term Loan | 10/25/16 | 10/25/21 | 1 | 1 | % | 13.00 | % | $ | 3,706 | $ | 3,706 | $ | 3,697 | ||||||||||||||||||||||||||||||
(capitalized interest of $106 per footnote 2) | ||||||||||||||||||||||||||||||||||||||||||||
Northern Technologies, LLC (interest rate includes PIK interest of 1.00%) | Term Loan | 01/29/16 | 01/29/23 | 1 | 1 | % | 13.00 | % | $ | 3,679 | $ | 3,679 | $ | 3,678 | ||||||||||||||||||||||||||||||
(capitalized interest of $79 per footnote 2) | ||||||||||||||||||||||||||||||||||||||||||||
+ |
Portu-Sunberg Marketing LLC | Term Loan | 10/21/16 | 02/21/22 | 1 | * | 12.00 | % | $ | 1,250 | $ | 1,250 | $ | 1,245 | ||||||||||||||||||||||||||||||
+ |
Various Other 12.00% to 14.00% | Term Loan | |
12/01/14 05/21/15 |
|
|
05/21/22 04/02/23 |
|
2 | 1 | % | 12.93 | % | $ | 0 | $ | 1,871 | $ | 1,871 | $ | 1,869 | |||||||||||||||||||||||
(capitalized interest of $16 per footnote 2) | ||||||||||||||||||||||||||||||||||||||||||||
Information (9% of the total) |
US Internet Corp. | Term Loan | 03/14/17 | 03/14/22 | 1 | 2 | % | 14.50 | % | $ | 4,075 | $ | 4,075 | $ | 4,063 | |||||||||||||||||||||||||||||
US Internet Corp. (interest rate includes PIK interest of 17.00%) | Term Loan | 03/14/17 | 03/14/22 | 1 | 1 | % | 19.00 | % | $ | 1,717 | $ | 1,717 | $ | 1,717 | ||||||||||||||||||||||||||||||
(capitalized interest of $217 per footnote 2) | ||||||||||||||||||||||||||||||||||||||||||||
Centare Holdings, Inc. | Term Loan | 08/30/13 | 08/30/18 | 1 | 1 | % | 14.00 | % | $ | 2,500 | $ | 2,500 | $ | 2,498 |
Page 38 of 89
Table of Contents
Medallion Financial Corp.
Consolidated Summary Schedule of Investments
March 31, 2018
(Dollars in thousands) |
Obligor Name/Interest Rate |
Security Type (all restricted unless otherwise noted) |
Acquisition Date |
Maturity Date |
No. of Invest. |
% of Net Assets |
Interest Rate (1) |
Original Cost of 2018 Acquisitions (5) |
Principal Outstanding |
Cost (4) | Fair Value |
|||||||||||||||||||||||||||||||||
Wholesale Trade (6% of the total) |
+ |
Classic Brands, LLC | Term Loan | 01/08/16 | 04/30/23 | 1 | 1 | % | 12.00 | % | $ | 2,880 | $ | 2,880 | $ | 2,880 | ||||||||||||||||||||||||||||
Harrells Car Wash Systems, Inc. (interest rate includes PIK interest of 3.00%) | Term Loan | 07/03/17 | 09/03/22 | 1 | 1 | % | 15.00 | % | $ | 2,551 | $ | 2,551 | $ | 2,548 | ||||||||||||||||||||||||||||||
(capitalized interest of $51 per footnote 2) | ||||||||||||||||||||||||||||||||||||||||||||
Mining, Quarrying, and Oil and Gas Extraction (4% of the total) |
Green Diamond Performance Materials, Inc. (interest rate includes PIK interest of 4.50%) | Term Loan | 09/08/17 | 09/08/24 | 1 | 2 | % | 16.50 | % | $ | 4,102 | $ | 4,102 | $ | 4,102 | |||||||||||||||||||||||||||||
(capitalized interest of $103 per footnote 2) | ||||||||||||||||||||||||||||||||||||||||||||
Transportation and Warehousing (4% of the total) |
LLL Transport, Inc. (interest rate includes PIK interest of 3.00%) | Term Loan | 10/23/15 | 04/23/21 | 1 | 1 | % | 15.00 | % | $ | 3,944 | $ | 3,944 | $ | 3,942 | |||||||||||||||||||||||||||||
(capitalized interest of $439 per footnote 2) | ||||||||||||||||||||||||||||||||||||||||||||
Health Care and Social Assistance (2% of the total) |
Emes Professional Associates, Inc. | Term Loan | 01/26/18 | 07/26/23 | 1 | 1 | % | 12.00 | % | $ | 1,700 | $ | 1,700 | $ | 1,700 | $ | 1,700 | |||||||||||||||||||||||||||
Construction (2% of the total) |
Highland Crossing-M, LLC | Term Loan | 01/07/15 | 02/01/25 | 1 | 1 | % | 11.50 | % | $ | 1,443 | $ | 1,443 | $ | 1,442 | |||||||||||||||||||||||||||||
Accommodation and Food Services (0% of the total) |
Various Other 9.25% | Term Loan | 11/05/10 | 11/05/20 | 1 | * | 9.25 | % | $ | 213 | $ | 213 | $ | 213 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Total secured mezzanine (2) |
34 | 35 | % | 12.14 | % | $ | 6,200 | $ | 93,187 | $ | 92,782 | $ | 92,679 | |||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Other secured commercial (85% New Jersey, 8% Illinois, 6% Massachusetts and 1% all other states) |
|
|||||||||||||||||||||||||||||||||||||||||||
Retail Trade (58% of the total) |
Various Other && 4.75% to 10.50% | Term Loan | |
10/28/08 to 12/23/15 |
|
|
05/09/18 to 03/03/20 |
|
5 | * | 7.70 | % | $ | 760 | $ | 717 | $ | 545 | ||||||||||||||||||||||||||
Accommodation and Food Services (28% of the total) |
Various Other && 6.75% to 9.00% | Term Loan | |
11/29/05 to 06/06/14 |
|
|
04/18/17 to 09/06/19 |
|
3 | * | 8.13 | % | $ | 634 | $ | 578 | $ | 265 | ||||||||||||||||||||||||||
Transportation and Warehousing (8% of the total) |
Various Other && 4.25% 4.25% | Term Loan | 03/17/15 | 09/10/18 | 1 | * | 4.25 | % | $ | 75 | $ | 74 | $ | 75 | ||||||||||||||||||||||||||||||
Real Estate and Rental and Leasing (6% of the total) |
Various Other && 5.00% 5.00% | Term Loan | 03/31/15 | 03/31/20 | 1 | * | 5.00 | % | $ | 69 | $ | 65 | $ | 56 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Total Other Commercial Loans (2) |
10 | 0 | % | 7.37 | % | $ | 1,538 | $ | 1,434 | $ | 941 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Total commercial loans (2) |
|
44 | 35 | % | 12.07 | % | $ | 6,200 | $ | 94,725 | $ | 94,216 | $ | 93,620 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Investment in Medallion Bank and other controlled subsidiaries |
|
|||||||||||||||||||||||||||||||||||||||||||
Commercial Banking |
Medallion Bank ** | |
100% of common stock |
|
05/16/02 | None | 1 | 121 | % | 0.00 | % | $ | 128,052 | $ | 320,143 | |||||||||||||||||||||||||||||
NASCAR Race Team |
Medallion MotorSports, LLC | 75% of LLC units | 11/24/10 | None | 1 | 2 | % | 42.40 | % | $ | 2,820 | $ | 4,620 | |||||||||||||||||||||||||||||||
Art Dealer |
Medallion Fine Art, Inc. | |
100% of common stock |
|
12/03/12 | None | 1 | 1 | % | 0.00 | % | $ | 1,866 | $ | 3,440 | |||||||||||||||||||||||||||||
Loan Servicing |
Medallion Servicing Corp. | |
100% of common stock |
|
11/05/10 | None | 1 | * | 0.00 | % | $ | 394 | $ | 394 | ||||||||||||||||||||||||||||||
Professional Sports Team |
LAX Group LLC | |
44.97% of membership interests |
|
05/23/12 | None | 1 | 1 | % | 0.00 | % | $ | 322 | $ | 2,572 | |||||||||||||||||||||||||||||
Media |
Medallion Taxi Media, Inc. | |
100% of common stock |
|
01/01/17 | None | 1 | * | 0.00 | % | $ | 0 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Investment in Medallion Bank and other controlled subsidiaries, net |
|
6 | 125 | % | 0.90 | % | $ | 0 | $ | 0 | $ | 133,454 | $ | 331,169 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Equity investments |
||||||||||||||||||||||||||||||||||||||||||||
Commercial Finance |
Convergent Capital, Ltd ** | |
7% of limited partnership interest |
|
07/20/07 | None | 1 | * | 0.00 | % | $ | 733 | $ | 456 | ||||||||||||||||||||||||||||||
NASCAR Race Team |
Rpac Racing LLC | |
1,000 shares of Series D |
|
08/25/15 | None | 1 | * | 0.00 | % | $ | 0 | $ | 1,195 | ||||||||||||||||||||||||||||||
Loan Servicing |
Upgrade, Inc. | |
666,668 shares of Series A-1 preferred stock |
|
09/30/16 | None | 1 | 1 | % | 0.00 | % | $ | 250 | $ | 1,455 | |||||||||||||||||||||||||||||
Advertising Services |
ADSCO Holdco, LLC | |
7.7% Class A Series A-2 Units |
|
10/25/16 | None | 1 | * | 0.00 | % | $ | 400 | $ | 400 |
Page 39 of 89
Table of Contents
Medallion Financial Corp.
Consolidated Summary Schedule of Investments
March 31, 2018
(Dollars in thousands) |
Obligor Name/Interest Rate |
Security Type (all restricted unless otherwise noted) |
Acquisition Date |
Maturity Date |
No. of Invest. |
% of Net Assets |
Interest Rate (1) |
Original Cost of 2018 Acquisitions (5) |
Principal Outstanding |
Cost (4) | Fair Value |
|||||||||||||||||||||||||||||||
Baby Sleep Products |
VisioCap BB Acquisition, LLC | 3.6% Class A-2 Units | 08/01/14 | None | 1 | * | 0.00 | % | $ | 250 | $ | 250 | ||||||||||||||||||||||||||||||
Car Wash Equipment Manufacturer |
Harrells Car Wash Systems, Inc. | 0.9% Common Stock | 07/03/17 | None | 1 | * | 0.00 | % | $ | 104 | $ | 104 | ||||||||||||||||||||||||||||||
Elevator Parts Manufacturer |
EMI Porta HoldCo, LLC | 3.6% Series A-2 Preferred Units | 12/11/17 | None | 1 | 0.00 | % | $ | 500 | $ | 500 | |||||||||||||||||||||||||||||||
Engineering Design Services |
DPI Acquisition, LLC | Warrant for 180,000 Class C units | 12/01/14 | |
5th anniversary of note paid in full |
|
1 | 0.00 | % | $ | 0 | $ | 0 | |||||||||||||||||||||||||||||
Environmental Consulting Services |
NTI Investment Group, LLC | 8.3% Class A-1 Units | |
01/29/2016, 12/5/16 & 6/12/17 |
|
None | 3 | * | 0.00 | % | $ | 408 | $ | 408 | ||||||||||||||||||||||||||||
Forensic Supplies |
TTFI Holdings, Inc. | 4.9% Fully Diluted, 4.9% Common Stock; 5.0% Preferred Stock | 06/15/17 | None | 2 | * | 0.00 | % | $ | 192 | $ | 192 | ||||||||||||||||||||||||||||||
Hand Tool Manufacturer |
Stride Tool Holdings, LLC | 7.1% of LLC units | 04/05/16 | None | 1 | * | 0.00 | % | $ | 500 | $ | 500 | ||||||||||||||||||||||||||||||
Industrial Filters Manufacturer |
Filter Holdings, Inc. | 7.1% Fully Diluted, 7.1% Preferred Stock, 7.1% Common Stock | 05/05/17 | None | 2 | * | 0.00 | % | $ | 207 | $ | 207 | ||||||||||||||||||||||||||||||
IT Services |
Centare Holdings, Inc. | 11.1% Fully Diluted, 3.9% Preferred Stock, 7.2% Common Stock | 08/30/13 | None | 2 | * | 0.00 | % | $ | 104 | $ | 104 | ||||||||||||||||||||||||||||||
Marketing Services |
Portu-Sunberg Marketing LLC | 0.9% LLC units | 10/19/16 | None | 1 | * | 0.00 | % | $ | 50 | $ | 50 | ||||||||||||||||||||||||||||||
Portu-Sunberg Marketing LLC | Warrant for 195,000 Class E Units | 12/31/12 | 07/24/20 | 1 | 0.00 | % | $ | 0 | $ | 0 | ||||||||||||||||||||||||||||||||
* | ||||||||||||||||||||||||||||||||||||||||||
Metal finishing Services |
3P Acquisition Inc. | 5.0% Common Stock | 03/26/18 | None | 1 | 0.00 | % | $ | 500 | $ | 500 | $ | 500 | |||||||||||||||||||||||||||||
* | ||||||||||||||||||||||||||||||||||||||||||
Paper Tapes Manufacturer |
Liberty Paper Products Acquisition, LLC | 12% Series A-2 Preferred Units | 06/09/16 | None | 1 | 0.00 | % | $ | 534 | $ | 534 | |||||||||||||||||||||||||||||||
* | ||||||||||||||||||||||||||||||||||||||||||
Pathology Laboratory |
Emes Professional Associates, Inc. | 1.7% Preferred Stock, 3.5% Common Stock | 01/26/18 | None | 2 | 0.00 | % | $ | 250 | $ | 250 | $ | 250 | |||||||||||||||||||||||||||||
* | ||||||||||||||||||||||||||||||||||||||||||
Sheet Metal Manufacturer |
SWDP Acquisition Co., LLC | 10% Common Units | 04/06/17 | None | 1 | 0.00 | % | $ | 400 | $ | 400 | |||||||||||||||||||||||||||||||
* | ||||||||||||||||||||||||||||||||||||||||||
Space Heater Manufacturer |
Pinnacle Investment Corp. | 0.6% Common Stock | 10/09/15 | None | 1 | 0.00 | % | $ | 135 | $ | 135 | |||||||||||||||||||||||||||||||
* | ||||||||||||||||||||||||||||||||||||||||||
Specialty Sand Products |
Green Diamond HoldCo, Inc. | 4.3% Series A Preferred Stock | 09/08/17 | None | 1 | * | 0.00 | % | $ | 200 | $ | 200 | ||||||||||||||||||||||||||||||
Stuffed Toy Manufacturer |
AA Plush Holdings, LLC | 4.0% Series A-2 Units | 08/15/14 | None | 1 | * | 0.00 | % | $ | 300 | $ | 300 | ||||||||||||||||||||||||||||||
Weather Forecasting Services |
Weather Decision Technologies, Inc. | 2.2% Preferred Stock | 12/11/15 | None | 1 | * | 0.00 | % | $ | 500 | $ | 500 | ||||||||||||||||||||||||||||||
Wholesale Hobbyists Supplies |
Classic Brands, LLC | Warrant for 300,000 Class A units | 01/08/16 | 01/08/26 | 1 | * | 0.00 | % | $ | 0 | $ | 0 | ||||||||||||||||||||||||||||||
Various Other # |
+ | ** | * Various | |
08/04/08 to 05/21/15 |
|
|
None to 2/5/23 |
|
5 | * | 0.00 | % | $ | 818 | $ | 818 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Equity investments, net |
35 | 4 | % | 0.00 | % | $ | 750 | $ | 0 | $ | 7,335 | $ | 9,458 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Investment securities |
||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Investment securities, net |
0 | 0 | % | 0.00 | % | $ | 0 | $ | 0 | $ | 0 | $ | 0 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Net Investments ($152,106 pledged as collateral under borrowing arrangements) (3) |
|
|||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
715 | 225 | % | 4.97 | % | $ | 13,842 | $ | 282,577 | $ | 419,734 | $ | 595,402 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page 40 of 89
Table of Contents
(1) | Represents the actual or weighted average interest or dividend rate of the respective security or portfolio as of the date indicated. Investments without an interest rate or with a rate of 0.00% are considered non-income producing. |
(2) | Included in secured mezzanine commercial loans and other commercial loans was $6,666 of interest income capitalized into the outstanding investment balances, and $1,923 of deferred interest income, in accordance with the terms of the investment contract. |
(3) | The ratio of restricted securities fair value to net assets is 225%. |
(4) | Gross unrealized appreciation, gross unrealized depreciation and net appreciation for federal income tax purposes totaled $248,658, $24,569 and $224,089, respectively. The tax cost of investments was $371,313. |
(5) | For revolving lines of credit the amount shown is the cost at March 31, 2018. |
* | Less than 1.0% |
** | Not an eligible portfolio company as such term is defined in Section 2(a)(46) of the 1940 Act. Under the 1940 Act, we may not acquire any non-qualifying assets, unless at the time such acquisition is made, qualifying assets, which include securities of eligible portfolio companies, represent at least 70% of our total assets. The status of these assets under the 1940 Act are subject to change. We monitor the status of these assets on an ongoing basis. |
& | Loan is on nonaccrual status, or past due on contractual payments, and is therefore considered non-income producing. |
&& | Some or all of the securities are non-income producing as per & above. |
# | Publicly traded but sales subject to applicable Rule 144 limitations. |
## | Pledged as collateral under borrowing arrangements. |
+ | Includes various warrants, all of which have a cost and fair value of zero at March 31, 2018. |
The Summary Schedule of Investments does not reflect the Companys complete portfolio holdings. It includes the Companys 50 largest holdings and each investment of any issuer that exceeds 1% of the Companys net assets. Various Other represents all issues not required to be disclosed under the rules adopted by the U.S. Securities and Exchange Commission (SEC). Footnotes above may apply to securities that are included in Various Other. For further detail, the complete schedule of portfolio holdings is available (i) without charge, upon request, by calling (877) MEDALLION; and (ii) on the SECs website at http://www.sec.gov. Filed as Exhibit 99.1 to the Quarterly Report on Form 10-Q for the quarter ended March 31, 2018, filed on May 15, 2018 (File No. 001-37747) |
Page 41 of 89
Table of Contents
Medallion Financial Corp
CONSOLIDATED SCHEDULE OF INVESTMENTS IN AND ADVANCES TO AFFILIATES
As of and for the quarter ended March 31, 2018
Name of issuer and title of issue (Dollars in thousands) |
Number of shares (all restricted unless otherwise noted) |
Equity in net profit and (loss) |
Amount of dividends or interest(1) |
Value as of 3/31/18 |
||||||||||
Medallion Bank common stock |
1,000,000 shares - 100% of common stock | $ | 30,000 | $ | 0 | $ | 320,143 | |||||||
Medallion Motorsports, LLC membership interest (2) |
75% of membership interest | (3 | ) | 0 | 4,620 | |||||||||
Medallion Fine Art, Inc. common stock (3) |
1,000 shares - 100% of common stock | (437 | ) | 0 | 3,716 | |||||||||
LAX Group LLC membership interest |
45% of membership interest | (529 | ) | 0 | 2,572 | |||||||||
Medallion Servicing Corp. common stock |
1,000 shares - 100% of common stock | 84 | 0 | 118 | ||||||||||
Medallion Taxi Media, Inc. common stock |
1,000 shares - 100% of common stock | 0 | 28 | 0 | ||||||||||
|
|
|
|
|
|
|||||||||
Total investments in Medallion Bank and other controlled subsidiaries |
29,115 | 28 | 331,169 | |||||||||||
|
|
|
|
|
|
|||||||||
RPAC Racing LLC (2) |
100% of Series D units | 0 | 0 | 1,195 | ||||||||||
Stride Tool Holding LLC membership interest (4) |
7.1% of Series A membership interest | 0 | 0 | 500 | ||||||||||
3P Acquisition, Inc. (5) |
5% of common stock | 0 | 0 | 500 | ||||||||||
NTI Investment Group, LLC membership interest (6) |
8.3% of membership interest | 0 | 0 | 408 | ||||||||||
ADSCO Holdco LLC membership interest (7) |
7.7% of Class A Series A-2 LLC units | 0 | 0 | 400 | ||||||||||
SWDP Acquisition Co LLC. (8) |
10% of membership interest | 0 | 0 | 400 | ||||||||||
Filter Holdings INC. (9) |
7.1% of common & preferred stock | 0 | 0 | 207 | ||||||||||
Third Century JRT, Inc. (10) |
20% of common stock | 0 | 0 | 200 | ||||||||||
|
|
|
|
|
|
|||||||||
Total equity investments in affiliates |
$ | 0 | $ | 0 | $ | 3,810 | ||||||||
|
|
|
|
|
|
(1) | Investments with an amount of $0 are considered non-income producing. |
(2) | The Company and a controlled subsidiary of the Company have 4 loans due from RPAC Racing LLC, an affiliate of Medallion Motorsports, LLC in the amount of $16,472 as of March 31, 2018, and on which $0 of interest income was earned during the quarter ended March 31, 2018. |
(3) | The Company has a loan due from Medallion Fine Art, Inc. which was paid in full during the quarter ended March 31, 2018, on which $10 of interest income was earned during the quarter ended March 31, 2018. |
(4) | The Company has a loan due from Stride Tool Holding LLC in the amount of $4,249 as of March 31, 2018, and on which $159 of interest income was earned during the quarter ended March 31, 2018. |
(5) | The Company has a loan due from 3P Acquisition Inc. in the amount of $4,501 as of March 31, 2018, and on which $10 of interest income was earned during the quarter ended March 31, 2018. |
(6) | The Company has a loan due from Northern Technologies LLC in the amount of $3,679 as of March 31, 2018, and on which $118 of interest income was earned during the quarter ended March 31, 2018. |
(7) | The Company has a loan due from ADSCO Holdco LLC in the amount of $3,706 as of March 31, 2018, and on which $117 of interest income was earned during the quarter ended March 31, 2018. |
(8) | The Company has a loan due from Innovative Metal Inc., and affiliate of SWDP Acquisition Co LLC in the amount of $5,000 as of March 31, 2018, on which $175 of interest income was earned during the quarter ended March 31, 2018. |
(9) | The Company has a loan due from Filter Holdings Inc in the amount of $1,250 as of March 31, 2018, on which $44 of interest income was earned during the quarter ended March 31, 2018. |
(10) | The Company has a loan due from JR Thompson Company LLC, an affiliate of Third Century JRT, Inc., in the amount of $871 as of March 31, 2018, on which $31 of interest income was earned during the quarter ended March 31, 2018. |
Page 42 of 89
Table of Contents
The table below provides a recap of the changes in the investment in the respective issuers for the quarter ended March 31, 2018.
Name of Issuer |
Medallion Bank |
Medallion Fine Art, Inc. (1) |
Medallion Motorsports, LLC (2) |
Medallion Servicing Corp. |
LAX Group, LLC |
Medallion Taxi Media, Inc. |
Third Century JRT, Inc. (3) |
NTI Investment Group, LLC (4) |
Stride Tool Holding LLC (5) |
ADSCO Holdco LLC (6) |
RPAC Racing LLC (2) |
Filter Holdings Inc.(7) |
SWDP ACQUISITION Co LLC(8) |
3P Acquisition Inc. (9) |
||||||||||||||||||||||||||||||||||||||||||
Title of Issue |
Common Stock |
Common Stock |
Membership Interest |
Common Stock |
Membership Interest |
Common Stock |
Common Stock |
Membership Interest |
Membership Interest |
Membership Interest |
Membership Interest |
Common & Preferred Stock |
Membership Interest |
Common Stock |
||||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Value as of |
$ | 290,548 | $ | 3,878 | $ | 4,623 | $ | 97 | $ | 3,001 | $ | | $ | 200 | $ | 408 | $ | 500 | $ | 400 | $ | 2,193 | $ | 207 | $ | 400 | $ | | ||||||||||||||||||||||||||||
Gross additions / investments |
| 275 | | | 100 | | | | | | | | | 500 | ||||||||||||||||||||||||||||||||||||||||||
Gross reductions / distributions |
(405 | ) | | | (63 | ) | | (28 | ) | | | | | | | | | |||||||||||||||||||||||||||||||||||||||
Net equity in profit and loss, and unrealized appreciation and (depreciation) |
30,000 | (437 | ) | (3 | ) | 84 | (529 | ) | 28 | | | | | (998 | ) | | | | ||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Value as of |
$ | 320,143 | $ | 3,716 | $ | 4,620 | $ | 118 | $ | 2,572 | $ | | $ | 200 | $ | 408 | $ | 500 | $ | 400 | $ | 1,195 | $ | 207 | $ | 400 | $ | 500 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | The Company has a loan due from Medallion Fine Art, Inc. which was paid in full during the quarter ended March 31, 2018. |
(2) | In addition to the equity ownership, the Company and a controlled subsidiary of the Company have four loans due from RPAC Racing LLC, an affiliate of Medallion Motorsports, LLC, in the amount of $16,472. |
(3) | The Company has a loan due from J. R. Thompson Company, LLC, an affiliate of Third Century JRT, Inc in the amount of $871 as of March 31, 2018, $285 of which was repaid during 2018. |
(4) | The Company has a loan due from Northern Technologies LLC in the amount of $3,679 as of March 31, 2018, $9 of which was advanced during 2018. |
(5) | The Company has a loan due from Stride Tool Holdings LLC in the amount of $4,249 as of March 31, 2018, $33 of which was advanced during 2018. |
(6) | The Company has a loan due from ADSCO Holdco LLC in the amount of $3,706 as of March 31, 2018, $19 of which was advanced during 2018. |
(7) | The Company has a loan due from Filter Holdings Inc. in the amount of $1,250 as of March 31, 2018, with no changes in 2018. |
(8) | The Company has a loan due from Innovative Metals, Inc., an affiliate of SWDP Acquisition Co LLC in the amount of $5,000 as of March 31, 2018, with no changes in 2018. |
(9) | The Company has a loan due from 3P Acquisition Inc. in the amount of $4,501 as of March 31, 2018, all of which was advanced during 2018. |
Page 43 of 89
Table of Contents
Medallion Financial Corp.
Consolidated Summary Schedule of Investments
December 31, 2017
(Dollars in thousands) |
Obligor Name/Interest Rate |
Security Type (all restricted unless otherwise noted) |
Acquisition Date |
Maturity Date |
No. of Invest. |
% of Net Assets |
Interest Rate (1) |
Original Cost of 2017 Acquisitions (5) |
Principal Outstanding |
Cost (4) | Fair Value |
|||||||||||||||||||||||||||||||
Medallion Loans |
||||||||||||||||||||||||||||||||||||||||||
New York |
350 | 53 | % | 4.23 | % | $ | 10,898 | $ | 168,710 | $ | 167,226 | $ | 151,309 | |||||||||||||||||||||||||||||
Sean Cab Corp ## | Term Loan | 12/09/11 | 11/23/18 | 1 | 1 | % | 4.63 | % | $ | 3,159 | $ | 3,159 | $ | 3,159 | ||||||||||||||||||||||||||||
Real Cab Corp ## | Term Loan | 07/20/07 | 12/20/17 | 1 | 1 | % | 2.81 | % | $ | 2,545 | $ | 2,545 | $ | 2,545 | ||||||||||||||||||||||||||||
Real Cab Corp ## | Term Loan | 07/20/07 | 12/20/17 | 1 | * | 2.81 | % | $ | 350 | $ | 350 | $ | 350 | |||||||||||||||||||||||||||||
Slo Cab Corp ## | Term Loan | 07/20/07 | 12/20/17 | 1 | 1 | % | 2.81 | % | $ | 1,527 | $ | 1,527 | $ | 1,527 | ||||||||||||||||||||||||||||
Slo Cab Corp ## | Term Loan | 07/20/07 | 12/20/17 | 1 | * | 2.81 | % | $ | 210 | $ | 210 | $ | 210 | |||||||||||||||||||||||||||||
Junaid Trans Corp ## & {Annually-Prime plus 1.00%} | Term Loan | 04/30/13 | 04/29/19 | 1 | * | 5.00 | % | $ | 1,379 | $ | 1,379 | $ | 1,379 | |||||||||||||||||||||||||||||
Avi Taxi Corporation ## | Term Loan | 04/11/14 | 12/10/17 | 1 | * | 3.25 | % | $ | 1,329 | $ | 1,329 | $ | 1,329 | |||||||||||||||||||||||||||||
Hj Taxi Corp ## | Term Loan | 04/11/14 | 12/10/17 | 1 | * | 3.25 | % | $ | 1,329 | $ | 1,329 | $ | 1,329 | |||||||||||||||||||||||||||||
Anniversary Taxi Corp ## | Term Loan | 04/11/14 | 12/10/17 | 1 | * | 3.25 | % | $ | 1,329 | $ | 1,329 | $ | 1,329 | |||||||||||||||||||||||||||||
Kby Taxi Inc ## | Term Loan | 04/11/14 | 12/10/17 | 1 | * | 3.25 | % | $ | 1,329 | $ | 1,329 | $ | 1,329 | |||||||||||||||||||||||||||||
Apple Cab Corp ## | Term Loan | 04/11/14 | 12/10/17 | 1 | * | 3.25 | % | $ | 1,329 | $ | 1,329 | $ | 1,329 | |||||||||||||||||||||||||||||
Penegali Taxi LLC ## | Term Loan | 12/11/14 | 12/10/17 | 1 | * | 3.75 | % | $ | 1,294 | $ | 1,294 | $ | 1,294 | |||||||||||||||||||||||||||||
Uddin Taxi Corp ## & | Term Loan | 11/05/15 | 11/05/18 | 1 | * | 4.75 | % | $ | 1,284 | $ | 1,284 | $ | 1,284 | |||||||||||||||||||||||||||||
Waylon Transit LLC ## | Term Loan | 09/27/17 | 09/27/22 | 1 | * | 0.00 | % | $ | 1,275 | $ | 1,275 | $ | 1,275 | $ | 1,277 | |||||||||||||||||||||||||||
Sonu-Seema Corp ## (interest rate includes deferred interest of 2.50%) | Term Loan | 12/07/12 | 12/20/18 | 1 | * | 5.00 | % | $ | 1,275 | $ | 1,275 | $ | 1,275 | |||||||||||||||||||||||||||||
(deferred interest of $34 per footnote 2) | ||||||||||||||||||||||||||||||||||||||||||
Bunty & Jyoti Inc ## (interest rate includes deferred interest of 2.50%) | Term Loan | 03/13/13 | 12/13/18 | 1 | * | 5.00 | % | $ | 1,259 | $ | 1,259 | $ | 1,259 | |||||||||||||||||||||||||||||
(deferred interest of $35 per footnote 2) | ||||||||||||||||||||||||||||||||||||||||||
Perem Hacking Corp ## & {Annually-Prime plus .25%} | Term Loan | 05/01/16 | 05/01/21 | 1 | * | 4.25 | % | $ | 1,223 | $ | 1,223 | $ | 1,225 | |||||||||||||||||||||||||||||
S600 Service Co Inc ## & {Annually-Prime plus .25%} | Term Loan | 05/01/16 | 05/01/21 | 1 | * | 4.25 | % | $ | 1,223 | $ | 1,223 | $ | 1,225 | |||||||||||||||||||||||||||||
Ela Papou LLC ## | Term Loan | 06/27/14 | 12/15/17 | 1 | * | 4.00 | % | $ | 1,213 | $ | 1,213 | $ | 1,213 | |||||||||||||||||||||||||||||
Earie Hacking LLC ## | Term Loan | 12/28/15 | 12/28/20 | 1 | * | 3.60 | % | $ | 1,173 | $ | 1,173 | $ | 1,174 | |||||||||||||||||||||||||||||
Amme Taxi Inc ## | Term Loan | 10/21/13 | 10/21/18 | 1 | * | 3.70 | % | $ | 1,162 | $ | 1,162 | $ | 1,162 | |||||||||||||||||||||||||||||
Yosi Transit Inc ## | Term Loan | 07/20/07 | 12/20/17 | 1 | * | 2.81 | % | $ | 1,018 | $ | 1,018 | $ | 1,018 | |||||||||||||||||||||||||||||
Yosi Transit Inc ## | Term Loan | 07/20/07 | 12/20/17 | 1 | * | 2.81 | % | $ | 140 | $ | 140 | $ | 140 | |||||||||||||||||||||||||||||
Various New York && ## |
0.00% to 18.38% (interest rate includes deferred interest 1.00% to 9.19%) | Term Loan | |
03/23/01 to 12/22/17 |
|
|
05/28/16 to 12/21/26 |
|
327 | 42 | % | 4.36 | % | $ | 9,623 | $ | 139,356 | $ | 137,872 | $ | 121,948 | |||||||||||||||||||||
(deferred interest of $1,281 per footnote 2) | ||||||||||||||||||||||||||||||||||||||||||
Chicago |
107 | 5 | % | 4.74 | % | $ | 0 | $ | 20,172 | $ | 19,436 | $ | 15,602 | |||||||||||||||||||||||||||||
Sweetgrass Peach &Chadwick Cap ## (interest rate includes deferred interest of 1.00%) | Term Loan | 08/28/12 | 02/24/18 | 1 | * | 6.00 | % | $ | 1,374 | $ | 1,374 | $ | 1,374 | |||||||||||||||||||||||||||||
(deferred interest of $20 per footnote 2) | ||||||||||||||||||||||||||||||||||||||||||
Various Chicago && ## |
0.00% to 7.00% (interest rate includes deferred interest .75% to 2.75%) | Term Loan | |
01/22/10 to 08/08/16 |
|
|
03/12/16 to 12/22/20 |
|
106 | 5 | % | 4.65 | % | $ | 0 | $ | 18,798 | $ | 18,062 | $ | 14,228 | |||||||||||||||||||||
(deferred interest of $207 per footnote 2) | ||||||||||||||||||||||||||||||||||||||||||
Newark && ## |
110 | 8 | % | 5.34 | % | $ | 1,047 | $ | 21,999 | $ | 21,935 | $ | 21,684 | |||||||||||||||||||||||||||||
Viergella Inc ## | Term Loan | 02/20/14 | 02/20/18 | 1 | * | 4.75 | % | $ | 1,278 | $ | 1,278 | $ | 1,278 | |||||||||||||||||||||||||||||
Various Newark && ## |
4.50% to 7.00% (interest rate includes deferred interest 1.50%) | Term Loan | |
04/09/10 to 10/12/17 |
|
|
10/17/17 to 05/14/25 |
|
109 | 7 | % | 5.38 | % | $ | 1,047 | $ | 20,721 | $ | 20,657 | $ | 20,406 | |||||||||||||||||||||
(deferred interest of $2 per footnote 2) | ||||||||||||||||||||||||||||||||||||||||||
Boston && ## |
2.75% to 6.15% | Term Loan | |
06/12/07 to 10/04/17 |
|
|
12/07/15 to 11/06/25 |
|
59 | 6 | % | 4.51 | % | $ | 633 | $ | 18,907 | $ | 18,564 | $ | 18,504 | |||||||||||||||||||||
Cambridge && ## |
3.75% to 5.50% | Term Loan | |
05/06/11 to 12/15/15 |
|
|
03/29/16 to 01/26/20 |
|
13 | 0 | % | 4.55 | % | $ | 0 | $ | 824 | $ | 773 | $ | 693 | |||||||||||||||||||||
Various Other && ## |
4.75% to 9.00% | Term Loan | |
04/28/08 to 07/30/15 |
|
|
01/03/17 to 09/01/23 |
|
9 | 0 | % | 7.95 | % | $ | 0 | $ | 500 | $ | 482 | $ | 487 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Total medallion loans ($183,529 pledged as collateral under borrowing arrangements) |
|
648 | 73 | % | 4.41 | % | $ | 12,578 | $ | 231,112 | $ | 228,416 | $ | 208,279 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Commercial Loans |
||||||||||||||||||||||||||||||||||||||||||
Secured mezzanine (22% North Carolina, 16% Minnesota, 7% Ohio, 6% Texas, 6% Delaware 6% California, 5% Oklahoma, 5% Oregon, 4% Kansas, 4% North Dakota, 4% Pennsylvania, and 15% all other states) (2) |
|
|||||||||||||||||||||||||||||||||||||||||
Manufacturing (37% of the total) |
Innovative Metal, Inc. dba Southwest Data Products (interest rate includes PIK interest of 2.00%) | Term Loan | 04/06/17 | 04/06/24 | 1 | 2 | % | 14.00 | % | $ | 5,000 | $ | 5,000 | $ | 5,000 | $ | 4,980 | |||||||||||||||||||||||||
Stride Tool Holdings, LLC (interest rate includes PIK interest of 3.00%) | Term Loan | 04/05/16 | 04/05/21 | 1 | 1 | % | 15.00 | % | $ | 4,217 | $ | 4,217 | $ | 4,179 | ||||||||||||||||||||||||||||
(capitalized interest of $217 per footnote 2) |
Page 44 of 89
Table of Contents
(Dollars in thousands) |
Obligor Name/Interest Rate Range |
Security Type (all restricted unless otherwise noted) |
Acquisition Date |
Maturity Date |
No. of Invest. |
% of Net Assets |
Interest Rate (1) |
Original Cost of 2017 Acquisitions (5) |
Principal Outstanding |
Cost (4) | Fair Value |
|||||||||||||||||||||||||||||||||
AA Plush Holdings, LLC (interest rate includes PIK interest of 6.00%) | Term Loan | 08/15/14 | 08/15/19 | 1 | 1 | % | 14.00 | % | $ | 3,397 | $ | 3,397 | $ | 3,393 | ||||||||||||||||||||||||||||||
(capitalized interest of $397 per footnote 2) | ||||||||||||||||||||||||||||||||||||||||||||
Pinnacle Products International, Inc. (interest rate includes PIK interest of 3.00%) | Term Loan | 10/09/15 | 10/09/20 | 1 | 1 | % | 15.00 | % | $ | 3,249 | $ | 3,249 | $ | 3,249 | ||||||||||||||||||||||||||||||
(capitalized interest of $449 per footnote 2) | ||||||||||||||||||||||||||||||||||||||||||||
Liberty Paper Products Acquisition, LLC (interest rate includes PIK interest of 2.00%) | Term Loan | 06/09/16 | 06/09/21 | 1 | 1 | % | 14.00 | % | $ | 3,096 | $ | 3,096 | $ | 3,096 | ||||||||||||||||||||||||||||||
(capitalized interest of $101 per footnote 2) | ||||||||||||||||||||||||||||||||||||||||||||
EMI Porta Opco, LLC (interest rate includes PIK interest of 1.00%) | Term Loan | 12/11/17 | 03/11/23 | 1 | 1 | % | 13.00 | % | $ | 3,000 | $ | 3,002 | $ | 3,002 | $ | 3,002 | ||||||||||||||||||||||||||||
(capitalized interest of $2 per footnote 2) | ||||||||||||||||||||||||||||||||||||||||||||
BB Opco, LLC d/b/a BreathableBaby, LLC (interest rate includes PIK interest of 3.00%) | Term Loan | 08/01/14 | 08/01/19 | 1 | 1 | % | 15.00 | % | $ | 2,718 | $ | 2,718 | $ | 2,718 | ||||||||||||||||||||||||||||||
(capitalized interest of $218 per footnote 2) | ||||||||||||||||||||||||||||||||||||||||||||
EGC Operating Company, LLC (interest rate includes PIK interest of 1.00%) | Term Loan | 09/30/14 | 09/30/19 | 1 | 1 | % | 13.00 | % | $ | 1,959 | $ | 1,959 | $ | 1,959 | ||||||||||||||||||||||||||||||
(capitalized interest of $49 per footnote 2) | ||||||||||||||||||||||||||||||||||||||||||||
American Cylinder, Inc. d/b/a All Safe (interest rate includes PIK interest of 7.00%) | Term Loan | 07/03/13 | 09/30/18 | 1 | 1 | % | 19.00 | % | $ | 1,782 | $ | 1,782 | $ | 1,782 | ||||||||||||||||||||||||||||||
(capitalized interest of $282 per footnote 2) | ||||||||||||||||||||||||||||||||||||||||||||
Tri-Tech Forensics, Inc. (interest rate includes PIK interest of 2.00%) | Term Loan | 06/15/17 | 06/15/22 | 1 | 1 | % | 14.00 | % | $ | 1,500 | $ | 1,500 | $ | 1,500 | $ | 1,500 | ||||||||||||||||||||||||||||
Orchard Holdings, Inc. & | Term Loan | 03/10/99 | 03/31/10 | 1 | * | 13.00 | % | $ | 1,390 | $ | 1,390 | $ | 1,390 | |||||||||||||||||||||||||||||||
Filter Holdings, Inc. (interest rate includes PIK interest of 2.00%) | Term Loan | 05/05/17 | 05/05/22 | 1 | * | 14.00 | % | $ | 1,250 | $ | 1,250 | $ | 1,250 | $ | 1,250 | |||||||||||||||||||||||||||||
Various Other 10.00% | Term Loan | 03/28/17 | 03/28/22 | 1 | * | 10.00 | % | $ | 200 | $ | 200 | $ | 200 | $ | 200 | |||||||||||||||||||||||||||||
Arts, Entertainment, and Recreation (19% of the total) |
RPAC Racing LLC & (interest rate includes PIK interest of 2.00%) | Term Loan | 11/27/17 | 03/31/20 | 1 | 3 | % | 2.00 | % | $ | 7,827 | $ | 7,827 | $ | 7,827 | $ | 7,827 | |||||||||||||||||||||||||||
(capitalized interest of $15 per footnote 2) | ||||||||||||||||||||||||||||||||||||||||||||
RPAC Racing LLC & (interest rate includes PIK interest of 2.00%) | Term Loan | 06/22/16 | 03/31/20 | 1 | 1 | % | 2.00 | % | $ | 2,034 | $ | 2,034 | $ | 2,034 | ||||||||||||||||||||||||||||||
(capitalized interest of $278 per footnote 2) | ||||||||||||||||||||||||||||||||||||||||||||
RPAC Racing LLC & (interest rate includes PIK interest of 2.00%) | Term Loan | 09/14/16 | 03/31/20 | 1 | * | 2.00 | % | $ | 1,000 | $ | 1,000 | $ | 1,000 | |||||||||||||||||||||||||||||||
(capitalized interest of $120 per footnote 2) | ||||||||||||||||||||||||||||||||||||||||||||
RPAC Racing LLC & (interest rate includes PIK interest of 2.00%) | Term Loan | 11/19/10 | 03/30/20 | 1 | 2 | % | 2.00 | % | $ | 5,611 | $ | 5,611 | $ | 5,611 | ||||||||||||||||||||||||||||||
(capitalized interest of $2,572 per footnote 2) | ||||||||||||||||||||||||||||||||||||||||||||
Professional, Scientific, and Technical Services (18% of the total) |
Weather Decision Technologies, Inc. (interest rate includes PIK interest of 9.00%) | Term Loan | 12/11/15 | 12/11/20 | 1 | 1 | % | 18.00 | % | $ | 4,221 | $ | 4,221 | $ | 4,214 | |||||||||||||||||||||||||||||
(capitalized interest of $721 per footnote 2) | ||||||||||||||||||||||||||||||||||||||||||||
Weather Decision Technologies, Inc. (interest rate includes PIK interest of 7.00%) | Term Loan | 11/08/17 | 06/30/18 | 1 | * | 14.00 | % | $ | 325 | $ | 327 | $ | 327 | $ | 327 | |||||||||||||||||||||||||||||
(capitalized interest of $2 per footnote 2) | ||||||||||||||||||||||||||||||||||||||||||||
ADSCO Opco, LLC (interest rate includes PIK interest of 2.00%) | Term Loan | 10/25/16 | 10/25/21 | 1 | 1 | % | 13.00 | % | $ | 3,687 | $ | 3,687 | $ | 3,677 | ||||||||||||||||||||||||||||||
(capitalized interest of $87 per footnote 2) | ||||||||||||||||||||||||||||||||||||||||||||
Northern Technologies, LLC (interest rate includes PIK interest of 1.00%) | Term Loan | 01/29/16 | 01/29/23 | 1 | 1 | % | 13.00 | % | $ | 3,670 | $ | 3,670 | $ | 3,670 | ||||||||||||||||||||||||||||||
(capitalized interest of $70 per footnote 2) | ||||||||||||||||||||||||||||||||||||||||||||
+ |
DPIS Engineering, LLC | Term Loan | 12/01/14 | 06/30/20 | 1 | 1 | % | 12.00 | % | $ | 2,000 | $ | 2,000 | $ | 1,998 | |||||||||||||||||||||||||||||
+ |
Portu-Sunberg Marketing LLC | Term Loan | 10/21/16 | 02/21/22 | 1 | * | 12.00 | % | $ | 1,250 | $ | 1,250 | $ | 1,245 | ||||||||||||||||||||||||||||||
Various Other 14.00% | Term Loan | 05/21/15 | 05/21/22 | 1 | * | 14.00 | % | $ | 1,156 | $ | 1,156 | $ | 1,156 | |||||||||||||||||||||||||||||||
(capitalized interest of $11 per footnote 2) | ||||||||||||||||||||||||||||||||||||||||||||
Information (9% of the total) |
US Internet Corp. | Term Loan | 03/14/17 | 03/14/22 | 1 | 1 | % | 14.50 | % | $ | 5,650 | $ | 4,075 | $ | 4,075 | $ | 4,062 | |||||||||||||||||||||||||||
US Internet Corp. (interest rate includes PIK interest of 17.00%) | Term Loan | 03/14/17 | 03/14/22 | 1 | * | 19.00 | % | $ | 1,000 | $ | 1,147 | $ | 1,147 | $ | 1,147 | |||||||||||||||||||||||||||||
(capitalized interest of $147 per footnote 2) | ||||||||||||||||||||||||||||||||||||||||||||
Centare Holdings, Inc. (interest rate includes PIK interest of 2.00%) | Term Loan | 08/30/13 | 08/30/18 | 1 | 1 | % | 14.00 | % | $ | 2,500 | $ | 2,500 | $ | 2,497 | ||||||||||||||||||||||||||||||
Wholesale Trade (6% of the total) |
+ | Classic Brands, LLC | Term Loan | 01/08/16 | 04/30/23 | 1 | 1 | % | 12.00 | % | $ | 2,880 | $ | 2,880 | $ | 2,880 |
Page 45 of 89
Table of Contents
(Dollars in thousands) |
Obligor Name/Interest Rate Range |
Security Type (all restricted unless otherwise noted) |
Acquisition Date |
Maturity Date |
No. of Invest. |
% of Net Assets |
Interest Rate (1) |
Original Cost of 2017 Acquisitions (5) |
Principal Outstanding |
Cost (4) | Fair Value |
|||||||||||||||||||||||||||||||||
Harrells Car Wash Systems, Inc. (interest rate includes PIK interest of 3.00%) | Term Loan | 07/03/17 | 09/03/22 | 1 | 1 | % | 15.00 | % | $ | 2,000 | $ | 2,532 | $ | 2,532 | $ | 2,529 | ||||||||||||||||||||||||||||
(capitalized interest of $32 per footnote 2) | ||||||||||||||||||||||||||||||||||||||||||||
Mining, Quarrying, and Oil and Gas Extraction (5% of the total) |
Green Diamond Performance Materials, Inc. (interest rate includes PIK interest of 4.50%) | Term Loan | 09/08/17 | 09/08/24 | 1 | 1 | % | 16.50 | % | $ | 4,000 | $ | 4,057 | $ | 4,057 | $ | 4,057 | |||||||||||||||||||||||||||
(capitalized interest of $57 per footnote 2) | ||||||||||||||||||||||||||||||||||||||||||||
Transportation and Warehousing (4% of the total) |
LLL Transport, Inc. (interest rate includes PIK interest of 3.00%) | Term Loan | 10/23/15 | 04/23/21 | 1 | 1 | % | 15.00 | % | $ | 3,914 | $ | 3,914 | $ | 3,912 | |||||||||||||||||||||||||||||
(capitalized interest of $410 per footnote 2) | ||||||||||||||||||||||||||||||||||||||||||||
Construction (2% of the total) |
Highland Crossing-M, LLC (interest rate includes PIK interest of 11.50%) | Term Loan | 01/07/15 | 02/01/25 | 1 | 1 | % | 11.50 | % | $ | 1,445 | $ | 1,445 | $ | 1,444 | |||||||||||||||||||||||||||||
Accommodation and Food Services (0% of the total) |
Various Other 9.25% | Term Loan | 11/05/10 | 11/05/20 | 1 | * | 9.25 | % | $ | 241 | $ | 241 | $ | 241 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Total secured mezzanine (2) |
33 | 31 | % | 12.09 | % | $ | 31,752 | $ | 88,334 | $ | 88,334 | $ | 88,226 | |||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Other secured commercial (51% New York, 42% New Jersey and 7% all other states) |
||||||||||||||||||||||||||||||||||||||||||||
Retail Trade (81% of the total) |
Medallion Fine Art Inc (interest rate includes PIK interest of 12%) | Term Loan | 12/17/12 | 03/17/18 | 1 | * | 12.00 | % | $ | 999 | $ | 999 | $ | 999 | ||||||||||||||||||||||||||||||
Various Other && 4.75% to 10.50% | Term Loan | |
10/28/08 to 12/23/15 |
|
|
05/09/18 to 03/03/20 |
|
5 | * | 7.74 | % | $ | 835 | $ | 795 | $ | 604 | |||||||||||||||||||||||||||
Accommodation and Food Services (12% of the total) |
Various Other && 6.75% to 9.00% | Term Loan | |
11/29/05 to 06/06/14 |
|
|
04/18/17 to 09/06/19 |
|
3 | * | 8.26 | % | $ | 644 | $ | 544 | $ | 228 | ||||||||||||||||||||||||||
Transportation and Warehousing (4% of the total) |
Various Other && 4.25% | Term Loan | 03/17/15 | 09/10/18 | 1 | * | 4.25 | % | $ | 75 | $ | 74 | $ | 75 | ||||||||||||||||||||||||||||||
Real Estate and Rental and Leasing (3% of the total) |
Various Other && 5.00% | Term Loan | 03/31/15 | 03/31/20 | 1 | * | 5.00 | % | $ | 69 | $ | 65 | $ | 56 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Total Other Commercial Loans (2) |
11 | 1 | % | 9.39 | % | $ | 2,622 | $ | 2,477 | $ | 1,962 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Total commercial loans (2) |
|
44 | 31 | % | 12.02 | % | $ | 31,752 | $ | 90,956 | $ | 90,811 | $ | 90,188 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Investment in Medallion Bank and other controlled subsidiaries |
|
|||||||||||||||||||||||||||||||||||||||||||
Commercial Banking |
Medallion Bank ** | 100% of common stock | 05/16/02 | None | 1 | 101 | % | 0.00 | % | $ | 138,282 | $ | 290,548 | |||||||||||||||||||||||||||||||
NASCAR Race Team |
Medallion MotorSports, LLC | 75% of LLC units | 11/24/10 | None | 1 | 2 | % | 42.40 | % | $ | 2,820 | $ | 4,623 | |||||||||||||||||||||||||||||||
Art Dealer |
Medallion Fine Art, Inc. | 100% of common stock | 12/03/12 | None | 1 | 1 | % | 0.00 | % | $ | 1,777 | $ | 3,878 | |||||||||||||||||||||||||||||||
Loan Servicing |
Medallion Servicing Corp. | 100% of common stock | 11/05/10 | None | 1 | * | 0.00 | % | $ | 97 | $ | 97 | ||||||||||||||||||||||||||||||||
Professional Sports Team |
LAX Group LLC | 44.97% of membership interests | 05/23/12 | None | 1 | 1 | % | 0.00 | % | $ | 251 | $ | 3,001 | |||||||||||||||||||||||||||||||
Media |
Medallion Taxi Media, Inc. | 100% of common stock | 01/01/17 | None | 1 | * | 0.00 | % | $ | 0 | $ | 0 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Investment in Medallion Bank and other controlled subsidiaries, net |
|
6 | 105 | % | 0.83 | % | $ | 0 | $ | 0 | $ | 143,227 | $ | 302,147 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Equity investments |
||||||||||||||||||||||||||||||||||||||||||||
Commercial Finance |
Convergent Capital, Ltd ** | |
7% of limited partnership interest |
|
07/20/07 | None | 1 | * | 0.00 | % | $ | 733 | $ | 456 | ||||||||||||||||||||||||||||||
NASCAR Race Team |
Rpac Racing LLC | |
1,000 shares of Series D |
|
08/25/15 | None | 1 | 1 | % | 0.00 | % | $ | 0 | $ | 2,193 | |||||||||||||||||||||||||||||
Loan Servicing |
Upgrade, Inc. | 666,668 shares of Series A-1 preferred stock | 09/30/16 | None | 1 | 1 | % | 0.00 | % | $ | 250 | $ | 1,455 | |||||||||||||||||||||||||||||||
Stuffed Toy Manufacturer |
AA Plush Holdings, LLC d/b/a Animal Adventures | 1.6% Common Units | 08/15/14 | None | 1 | * | 0.00 | % | $ | 300 | $ | 300 | ||||||||||||||||||||||||||||||||
Advertising Services |
ADSCO Opco, LLC | 7.9% Class A Series A-2 Units | 10/25/16 | None | 1 | * | 0.00 | % | $ | 400 | $ | 400 |
Page 46 of 89
Table of Contents
(Dollars in thousands) |
Obligor Name/Interest Rate Range |
Security Type (all restricted unless otherwise noted) |
Acquisition Date |
Maturity Date |
No. of Invest. |
% of Net Assets |
Interest Rate (1) |
Original Cost of 2017 Acquisitions (5) |
Principal Outstanding |
Cost (4) | Fair Value |
|||||||||||||||||||||||||||||||
Baby Sleep Products |
BB Opco, LLC d/b/a BreathableBaby, LLC | 3.6% Units | 08/01/14 | None | 1 | * | 0.00 | % | $ | 250 | $ | 250 | ||||||||||||||||||||||||||||||
IT Services |
Centare Holdings, Inc. | 7.23% of common stock, 3.88% of preferred stock | 08/30/13 | None | 1 | * | 0.00 | % | $ | 103 | $ | 103 | ||||||||||||||||||||||||||||||
Wholesale Hobbyists Supplies |
Classic Brands, LLC | Warrant for 300,000 Class A units | 01/08/16 | 01/08/26 | 1 | * | 0.00 | % | $ | 0 | $ | 0 | ||||||||||||||||||||||||||||||
Engineering Design Services |
DPIS Engineering LLC | Warrant for 180,000 Class C units | 12/01/14 | |
5th anniversary of note paid in full |
|
1 | * | 0.00 | % | $ | 0 | $ | 0 | ||||||||||||||||||||||||||||
Elevator Parts Manufacturer |
EMI Porta HoldCo, LLC | 3.56% of Series A-2 Preferred Units | 12/11/17 | None | 1 | * | 0.00 | % | $ | 500 | $ | 500 | $ | 500 | ||||||||||||||||||||||||||||
Industrial Filters Manufacturer |
Filter Holdings, Inc. | 7.14% of Common Stock, 7.14% of Preferred Stock | 05/05/17 | None | 2 | * | 0.00 | % | $ | 207 | $ | 207 | $ | 207 | ||||||||||||||||||||||||||||
Specialty Sand Products |
Green Diamond Performance Materials, Inc. | 4.26% of Series A Preferred Stock | 09/08/17 | None | 1 | * | 0.00 | % | $ | 200 | $ | 200 | $ | 200 | ||||||||||||||||||||||||||||
Car Wash Equipment Manufacturer |
Harrells Car Wash Systems, Inc. | 0.89% of Common Stock | 07/03/17 | None | 1 | * | 0.00 | % | $ | 104 | $ | 104 | $ | 104 | ||||||||||||||||||||||||||||
Sheet Metal Manufacturer |
SWDP Acquisition Co., LLC | 9.9875% of LLC Units | 04/06/17 | None | 1 | * | 0.00 | % | $ | 400 | $ | 400 | $ | 400 | ||||||||||||||||||||||||||||
Paper Tapes Manufacturer |
Liberty Paper Products Acquisition, LLC | 100% of Series A Preferred Units12% TOTAL | 06/09/16 | None | 1 | * | 0.00 | % | $ | 350 | $ | 350 | ||||||||||||||||||||||||||||||
Environmental Consulting Services |
Northern Technologies, LLC | 8.27% of LLC units | |
01/29/2016, 12/5/16 & 6/12/17 |
|
None | 3 | * | 0.00 | % | $ | 58 | $ | 408 | $ | 408 | ||||||||||||||||||||||||||
Space Heater Manufacturer |
Pinnacle Products International, Inc. | 0.5% common stock | 10/09/15 | None | 1 | * | 0.00 | % | $ | 135 | $ | 135 | ||||||||||||||||||||||||||||||
Marketing Services |
Portu-Sunberg Marketing LLC | 0.86% LLC units | 10/19/16 | None | 1 | * | 0.00 | % | $ | 50 | $ | 50 | ||||||||||||||||||||||||||||||
Portu-Sunberg Marketing LLC | Warrant for 2.85% of the outstanding stock | 12/31/12 | 07/24/20 | 1 | * | 0.00 | % | $ | 0 | $ | 0 | |||||||||||||||||||||||||||||||
Hand Tool Manufacturer |
Stride Tool Holdings, LLC | 7.14% of LLC units | 04/05/16 | None | 1 | * | 0.00 | % | $ | 500 | $ | 500 | ||||||||||||||||||||||||||||||
Forensic Supplies |
Tri-Tech Forensics, Inc. | 4.91% of Common Stock; 4.61% of Preferred Stock | 06/15/17 | None | 3 | * | 0.00 | % | $ | 192 | $ | 192 | $ | 192 | ||||||||||||||||||||||||||||
Weather Forecasting Services |
Weather Decision Technologies, Inc. | 2.2% preferred stock | 12/11/15 | None | 1 | * | 0.00 | % | $ | 500 | $ | 500 | ||||||||||||||||||||||||||||||
Various Other # |
+ | ** | * Various | |
08/04/08 to 12/12/14 |
|
|
None to 2/5/23 |
|
5 | * | 0.00 | % | $ | 818 | $ | 818 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Equity investments, net |
32 | 3 | % | 0.00 | % | $ | 1,661 | $ | 0 | $ | 6,400 | $ | 9,521 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Investment securities |
||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Investment securities, net |
0 | 0 | % | 0.00 | % | $ | 0 | $ | 0 | $ | 0 | $ | 0 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Net Investments ($183,529 pledged as collateral under borrowing arrangements) (3) |
|
|||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
730 | 212 | % | 4.73 | % | $ | 45,991 | $ | 322,068 | $ | 468,854 | $ | 610,135 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Represents the actual or weighted average interest or dividend rate of the respective security or portfolio as of the date indicated. Investments without an interest rate or with a rate of 0.00% are considered non-income producing. |
(2) | Included in secured mezzanine commercial loans and other commercial loans was $6,237 of interest income capitalized into the outstanding investment balances, and $1,579 of deferred interest income, in accordance with the terms of the investment contract. |
(3) | The ratio of restricted securities fair value to net assets is 212%. |
(4) | Gross unrealized appreciation, gross unrealized depreciation and net appreciation for federal income tax purposes totaled $220,597, $21,306 and $199,291, respectively. The tax cost of investments was $410,844. |
(5) | For revolving lines of credit the amount shown is the cost at December 31, 2017. |
* | Less than 1.0% |
** | Not an eligible portfolio company as such term is defined in Section 2(a)(46) of the 1940 Act. The percentage value of all non-eligible portfolio companies to totaled assets of Medallion Financial on an unconsolidated basis was up to 59% and up to 48% on a consolidated basis. Under the 1940 Act, we may not acquire any non-qualifying assets, unless at the time such acquisition is made, qualifying assets, which include securities of eligible portfolio companies, represent at least 70% of our total assets. The status of these assets under the 1940 Act are subject to change. We monitor the status of these assets on an ongoing basis. |
& | Loan is on nonaccrual status, or past due on contractual payments, and is therefore considered non-income producing. |
&& | Some or all of the securities are non-income producing as per & above. |
# | Publicly traded but sales subject to applicable Rule 144 limitations. |
## | Pledged as collateral under borrowing arrangements. |
+ | Includes various warrants, all of which have a cost and fair value of zero at December 31, 2017. |
Page 47 of 89
Table of Contents
The Summary Schedule of Investments does not reflect the Companys complete portfolio holdings. It includes the Companys 50 largest holdings and each investment of any issuer that exceeds 1% of the Companys net assets. Various Other represents all issues not required to be disclosed under the rules adopted by the U.S. Securities and Exchange Commission (SEC). Footnotes above may apply to securities that are included in Various Other. For further detail, the complete schedule of portfolio holdings is available (i) without charge, upon request, by calling (877) MEDALLION; and (ii) on the SECs website at http://www.sec.gov. Filed as Exhibit 99.1 to the Annual Report on Form 10-K for the fiscal year ended December 31, 2017, filed on March 14, 2018 (File No. 814-00188)
Page 48 of 89
Table of Contents
Medallion Financial Corp
CONSOLIDATED SCHEDULE OF INVESTMENTS IN AND ADVANCES TO AFFIILIATES
As of and for the year ended December 31, 2017
Name of issuer and title of issue (Dollars in thousands) |
Number of shares (all restricted unless |
Equity in net profit and (loss) |
Amount of dividends or interest(1) |
Value as of 12/31/17 |
||||||||||
Medallion Bank common stock |
1,000,000 shares - 100% of common stock | $ | 10,193 | $ | 0 | $ | 290,548 | |||||||
Medallion Motorsports, LLC membership interest (2) |
75% of membership interest | (2,357 | ) | 1,201 | 4,623 | |||||||||
Medallion Fine Art, Inc. common stock (3) |
1,000 shares - 100% of common stock | 231 | 0 | 3,878 | ||||||||||
LAX Group LLC membership interest |
45% of membership interest | 870 | 0 | 3,001 | ||||||||||
Medallion Servicing Corp. common stock |
1,000 shares - 100% of common stock | 546 | 0 | 97 | ||||||||||
Medallion Taxi Media, Inc. common stock |
1,000 shares - 100% of common stock | 0 | 77 | 0 | ||||||||||
|
|
|
|
|
|
|||||||||
Total investments in Medallion Bank and other controlled |
9,483 | 1,278 | 302,147 | |||||||||||
|
|
|
|
|
|
|||||||||
RPAC Racing LLC (2) |
100% of Series D units | 0 | 0 | 2,193 | ||||||||||
Stride Tool Holdings LLC (4) membership interest |
7.14% of membership interest | 0 | 0 | 500 | ||||||||||
Northern Technologies LLC membership interest (5) |
8.3% of membership interest | 0 | 0 | 408 | ||||||||||
ADSCO Holdco LLC membership interest (6) |
7.7% of Class A Series A-2 LLC units | 0 | 0 | 400 | ||||||||||
SWDP Acquisition Co LLC. (7) |
10% of membership interest | 0 | 0 | 400 | ||||||||||
Appliance Recycling Centers of America Inc. common stock |
0% of common stock | 0 | 0 | 0 | ||||||||||
Filter Holdings INC. (8) |
7.14% of common & preferred stock | 0 | 0 | 207 | ||||||||||
Third Century JRT, Inc. (9) |
13% of common stock | 0 | 0 | 200 | ||||||||||
|
|
|
|
|
|
|||||||||
Total equity investments in affiliates |
$ | 0 | $ | 0 | $ | 4,308 | ||||||||
|
|
|
|
|
|
(1) | Investments with an amount of $0 are considered non-income producing. |
(2) | The Company and a controlled subsidiary of the Company have 4 loans due from RPAC Racing LLC, an affiliate of Medallion Motorsports, LLC in the amount of $16,472 as of December 31, 2017, and on which $56 of interest income was earned during the year ended December 31, 2017 as the loans are on non-accrual status. |
Page 49 of 89
Table of Contents
(3) | The Company has a loan due from Medallion Fine Art, Inc. in the amount of $999 as of December 31, 2017, and on which $165 of interest income was earned during the year ended December 31, 2017. |
(4) | The Company has a loan due from Stride Tool Holding LLC in the amount of $4,217 as of December 31, 2017, and on which $631 of interest income was earned during the year ended December 31, 2017. |
(5) | The Company has a loan due from Northern Technologies LLC in the amount of $3,670 as of December 31, 2017, on which $477 of interest income was earned during the year ended December 31, 2017. |
(6) | The Company has a loan due from ADSCO Holdco LLC in the amount of $ 3,687 as of December 31, 2017, and on which $475 of interest income was earned during the year ended December 31, 2017. |
(7) | The Company has a loan due from Innovative Metal Inc., an affiliate of SWDP Acquisition Co LLC in the amount of $5,000 as of December 31, 2017, on which $523 of interest income was earned during the year ended December 31, 2017. |
(8) | The Company has a loan due from Filter Holdings Inc in the amount of $1,250 as of December 31, 2017, on which $117 of interest income was earned during the year ended December 31, 2017. |
(9) | The Company has a loan due from JR Thompson Company LLC, an affiliate of Third Century JRT, Inc., in the amount of $1,156 as of December 31, 2017, on which $204 of interest income was earned during the year ended December 31, 2017. |
Page 50 of 89
Table of Contents
The table below provides a recap of the changes in the investment in the respective issuers for the year ended December 31, 2017.
Name of Issuer |
Medallion Bank |
Medallion Fine Art, Inc. (1) |
Medallion Motorsports, LLC (2) |
Appliance Recycling Centers of America, Inc. |
Medallion Servicing Corp. |
LAX Group, LLC |
Medallion Taxi Media, Inc. |
Third Century JRT, Inc. (3) |
Northern Technologies, LLC (4) |
Stride Tool Holding LLC (5) |
ADSCO Holdco LLC (6) |
RPAC Racing LLC (2) |
Filter Holdings Inc.(7) |
SWDP ACQUISITION Co LLC(8) |
||||||||||||||||||||||||||||||||||||||||||
Title of Issue |
Common Stock |
Common Stock |
Membership Interest |
Common Stock |
Common Stock |
Membership Interest |
Common Stock |
Common Stock |
Membership Interest |
Membership Interest |
Membership Interest |
Membership Interest |
Common & Preferred Stock |
Membership Interest |
||||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Value as of |
$ | 280,589 | $ | 3,647 | $ | 6,980 | $ | 475 | $ | 454 | $ | 1,690 | $ | | $ | 200 | $ | 351 | $ | 500 | $ | 400 | $ | 1,351 | $ | | $ | | ||||||||||||||||||||||||||||
Gross additions / investments |
| | | | | 441 | | | 57 | | | | 207 | 400 | ||||||||||||||||||||||||||||||||||||||||||
Gross reductions / distributions |
(234 | ) | | (1,201 | ) | (351 | ) | (903 | ) | | (77 | ) | | | | | | | | |||||||||||||||||||||||||||||||||||||
Net equity in profit and loss, and unrealized appreciation and (depreciation) |
10,193 | 231 | (1,156 | ) | (124 | ) | 546 | 870 | 77 | | | | | 842 | | | ||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Value as of |
$ | 290,548 | $ | 3,878 | $ | 4,623 | $ | | $ | 97 | $ | 3,001 | $ | | $ | 200 | $ | 408 | $ | 500 | $ | 400 | $ | 2,193 | $ | 207 | $ | 400 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | The Company has a loan due from Medallion Fine Art, Inc. in the amount of $999 as of December 31, 2017, $0 of which was advanced during 2017, and for which $2,325 was repaid. |
(2) | In addition to the equity ownership, the Company and a controlled subsidiary of the Company have four loans due from RPAC Racing LLC, an affiliate of Medallion Motorsports, LLC, in the amount of $16,472, $7,883 of which was advanced during 2017. |
(3) | The Company has a loan due from J. R. Thompson Company, LLC, an affiliate of Third Century JRT, Inc in the amount of $1,156 as of December 31, 2017, $469 of which was repaid during 2017. |
(4) | The Company has a loan due from Northern Technologies LLC in the amount of $3,670 as of December 31, 2017, $137 of which was advanced during 2017. |
(5) | The Company has a loan due from Stride Tool Holdings LLC in the amount of $4,217 as of December 31, 2017, $126 of which was advanced during 2017. |
(6) | The Company has a loan due from ADSCO Holdco LLC in the amount of $3,687 as of December 31, 2017, $74 of which was advanced during 2017. |
(7) | The Company has a loan due from Filter Holdings Inc. in the amount of $1,250 as of December 31, 2017, all of which was advanced during 2017. |
(8) | The Company has a loan due from Innovative Metals, Inc., an affiliate of SWDP Acquisition Co LLC in the amount of $5,000 as of December 31, 2017, all of which was advanced during 2017. |
Page 51 of 89
Table of Contents
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
GENERAL
We are a specialty finance company that has historically had a leading position in originating, acquiring, and servicing loans that finance taxicab medallions and various types of commercial businesses. Recently, our strategic growth has been through a wholly-owned portfolio company of ours, Medallion Bank, which originates consumer loans for the purchase of recreational vehicles, boats, motorcycles, and trailers, and to finance small-scale home improvements.
Since Medallion Bank acquired a consumer loan portfolio and began originating consumer loans in 2004, it has increased its consumer loan portfolio at a compound annual growth rate of 16%, 19% if there had been no loans sales over the last two years. Since 1996, the year in which we became a public company, we have increased our taxicab medallion loan portfolio at a compound annual growth rate of 1%, and our commercial loan portfolio at a compound annual growth rate of 4% (4% and 4% on a managed basis when combined with Medallion Bank). In January 2017, we announced our plans to transform our overall strategy. We are transitioning away from medallion lending and placing our strategic focus on our growing consumer finance portfolio. Total assets under our management and the management of our unconsolidated wholly-owned subsidiaries, which includes our managed net investment portfolio, as well as assets serviced for third party investors, were $1,507,000,000 as of March 31, 2018, and $1,593,000,000 and $1,629,000,000 as of December 31, 2017 and March 31, 2017, and have grown at a compound annual growth rate of 10% from $215,000,000 at the end of 1996.
Our loan-related earnings depend primarily on our level of net interest income. Net interest income is the difference between the total yield on our loan portfolio and the average cost of borrowed funds. We fund our operations through a wide variety of interest-bearing sources, such as revolving bank facilities, bank certificates of deposit issued to customers, debentures issued to and guaranteed by the SBA, and bank term debt. Net interest income fluctuates with changes in the yield on our loan portfolio and changes in the cost of borrowed funds, as well as changes in the amount of interest-bearing assets and interest-bearing liabilities held by us. Net interest income is also affected by economic, regulatory, and competitive factors that influence interest rates, loan demand, and the availability of funding to finance our lending activities. We, like other financial institutions, are subject to interest rate risk to the degree that our interest-earning assets reprice on a different basis than our interest-bearing liabilities.
We also provide debt, mezzanine, and equity investment capital to companies in a variety of industries, consistent with our investment objectives. These investments may be venture capital style investments which may not be fully collateralized. Medallion Capitals investments are typically in the form of secured debt instruments with fixed interest rates accompanied by an equity stake or warrants to purchase an equity interest for a nominal exercise price (such warrants are included in equity investments on the consolidated balance sheets). Interest income is earned on the debt instruments.
We are a closed-end, non-diversified management investment company, organized as a Delaware corporation, under the 1940 Act. We previously elected to be treated as a BDC, under the 1940 Act. On March 7, 2018, a majority of the Companys shareholders authorized the Companys Board of Directors to withdraw the Companys election to be regulated as a BDC under the 1940 Act, and we withdrew such election effective April 2, 2018. At that point, we were no longer a BDC or subject to the provisions of the 1940 Act applicable to BDCs. Historically, the composition of the Companys assets caused it to meet the definition of an investment company, and the Company made a corresponding election to be treated as a BDC. The Company has de-elected BDC status, and now has to operate so as to fall outside the definition of an investment company or within an applicable exception. The Company expects to fall within the exception from the definition of an investment company provided under Section 3(c)(6) of the 1940 Act as a company primarily engaged, directly or through majority-owned subsidiaries, in the business of, among other things, (i) banking, (ii) purchasing and otherwise acquiring notes, drafts, acceptances, open accounts receivable, and other obligations representing part or all of the sales price of merchandise, insurance and services, and (iii) making loans to manufacturers, wholesalers, and retailers of, and to prospective purchasers of, specified merchandise, insurance, and services. The Company is required to monitor its continued compliance with this exception. Commencing in 2018 second quarter we will follow the provisions of Article 9 of Regulation S-X.
We are subject to taxation as a corporation under Subchapter C of the Code, and therefore file a consolidated tax return for federal and state purposes with all of our operating entities. See Note 6 for more information.
Our wholly-owned portfolio company, Medallion Bank, is a bank regulated by the FDIC and the Utah Department of Financial Institutions which originates consumer loans, raises deposits, and conducts other banking activities. Medallion Bank generally provides us with our lowest cost of funds which it raises through bank certificates of deposit. To take advantage of this low cost of funds, historically we have referred a portion of our taxicab medallion to Medallion Bank, who originated these loans which were serviced by MSC. However, at this time, Medallion Bank is not originating any new taxi medallion loans and is working with MSC to service its existing portfolio. The FDIC restricts the amount of taxicab medallion loans that Medallion Bank may finance to three times Tier 1 capital, or $456,297,000 as of March 31, 2018. MSC earns referral and servicing fees for these activities. As a non-investment company, Medallion Bank is not consolidated with the Company.
Commencing with the 2018 second quarter, the Company will no longer be subject to FASB Accounting Standards Codification Topic 946, Financial Services Investment Companies, which will result in a significant change in our accounting and financial reporting. Our financial statements are currently presented and accounted for under the specialized method of accounting applicable to investment companies, which requires us to recognize our investments, including controlled investments such as Medallion Bank, at fair value. As a BDC, we were previously precluded from consolidating any entity other than another investment company that acts as
Page 52 of 89
Table of Contents
an extension of our investment operations and facilitates the execution of our investment strategy or an investment in a controlled operating company that provides substantially all of its services to us. Our financial statements currently consolidate the accounts of the Company and its wholly-owned investment company subsidiaries, except for Medallion Bank and other portfolio investments. Our financial statements reflect our investment in Medallion Bank and other portfolio investments at fair value, as determined in good faith by our Board of Directors. Beginning with the 2018 second quarter, the Company will consolidate the financial statements of Medallion Bank and controlled or majority-owned portfolio investments together with those of the Company following the provisions of Article 9 of Regulation S-X, following the presentation as if it were a bank holding company. See Note 3 of our consolidated financial statements.
Realized gains or losses on investments are recognized when the investments are sold or written off. The realized gains or losses represent the difference between the proceeds received from the disposition of portfolio assets, if any, and the cost of such portfolio assets. In addition, changes in unrealized appreciation or depreciation on investments are recorded and represent the net change in the estimated fair values of the portfolio assets at the end of the period as compared with their estimated fair values at the beginning of the period. Generally, realized gains (losses) on investments and changes in unrealized appreciation (depreciation) on investments are inversely related. When an appreciated asset is sold to realize a gain, a decrease in the previously recorded unrealized appreciation occurs. Conversely, when a loss previously recorded as unrealized depreciation is realized by the sale or other disposition of a depreciated portfolio asset, the reclassification of the loss from unrealized to realized causes a decrease in net unrealized depreciation and an increase in realized loss.
Our investment in Medallion Bank, as a wholly owned portfolio investment, was also subject to quarterly assessments of fair value. We conduct a thorough valuation analysis as discussed previously, and determine whether any factors give rise to a valuation different than recorded book value, including various regulatory restrictions that were established at Medallion Banks inception, by the FDIC and State of Utah, and also by additional marketplace restrictions, such as the ability to transfer industrial bank charters. Because of these restrictions and other factors, our Board of Directors had previously determined that Medallion Bank had little value beyond its recorded book value. As a result of this valuation process, we had previously used Medallion Banks actual results of operations as the best estimate of changes in fair value, and recorded the results as a component of unrealized appreciation (depreciation) on investments. In the 2015 second quarter, we first became aware of external interest in Medallion Bank and its portfolio assets at values in excess of their book value. Expression of interest in Medallion Bank from both investment bankers and interested parties has continued to the present time. We incorporated these new factors in the Medallion Banks fair value analysis and the Board of Directors determined that Medallion Bank had a fair value in excess of book value. In addition, in the 2016 third quarter there was a court ruling involving a marketplace lender that we believe heightens the interest of marketplace lenders to acquire or merge with Utah industrial banks. We also engaged a valuation specialist to assist the Board of Directors in its determination of Medallion Banks fair value, and this appreciation of $15,500,000 was thereby recorded in 2015, and additional appreciation of $128,918,000 was recorded in 2016, $7,849,000 was recorded in 2017, and $39,826,000 was recorded in 2018. See Note 4 for additional information about Medallion Bank.
Page 53 of 89
Table of Contents
Trends in Investment Portfolio
Our investment income is driven by the principal amount of and yields on our investment portfolio. To identify trends in the balances and yields, the following table illustrates our investments at fair value, grouped by medallion loans, commercial loans, equity investments, and investment securities, and also presents the portfolio information for Medallion Bank, at the dates indicated.
March 31, 2018 | December 31, 2017 | March 31, 2017 | ||||||||||||||||||||||
Interest | Investment | Interest | Investment | Interest | Investment | |||||||||||||||||||
(Dollars in thousands) |
Rate (1) | Balances | Rate (1) | Balances | Rate (1) | Balances | ||||||||||||||||||
Medallion loans |
||||||||||||||||||||||||
New York |
4.33 | % | $ | 140,661 | 4.23 | % | $ | 167,226 | 3.68 | % | $ | 195,882 | ||||||||||||
Newark |
5.38 | 21,316 | 5.34 | 21,935 | 5.27 | 23,040 | ||||||||||||||||||
Chicago |
4.72 | 15,718 | 4.74 | 19,436 | 4.54 | 37,300 | ||||||||||||||||||
Boston |
4.41 | 6,304 | 4.51 | 18,564 | 4.50 | 25,515 | ||||||||||||||||||
Cambridge |
4.49 | 309 | 4.55 | 773 | 4.47 | 4,395 | ||||||||||||||||||
Other |
7.93 | 421 | 7.95 | 482 | 7.25 | 956 | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Total medallion loans |
4.50 | 184,729 | 4.41 | 228,416 | 4.02 | 287,088 | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Deferred loan acquisition costs |
187 | 201 | 256 | |||||||||||||||||||||
Unrealized depreciation on loans |
(23,761 | ) | (20,338 | ) | (36,368 | ) | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Net medallion loans |
$ | 161,155 | $ | 208,279 | $ | 250,976 | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Commercial loans |
||||||||||||||||||||||||
Secured mezzanine |
12.14 | % | $ | 92,782 | 12.09 | % | $ | 88,334 | 13.07 | % | $ | 71,743 | ||||||||||||
Other secured commercial |
7.37 | 1,434 | 9.39 | 2,477 | 9.23 | 3,807 | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Total commercial loans |
12.07 | 94,216 | 12.02 | 90,811 | 12.88 | 75,550 | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Deferred loan acquisition income |
(101 | ) | (110 | ) | (92 | ) | ||||||||||||||||||
Unrealized depreciation on loans |
(495 | ) | (513 | ) | (1,710 | ) | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Net commercial loans |
$ | 93,620 | $ | 90,188 | $ | 73,748 | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Investment in Medallion Bank and other controlled subsidiaries |
0.90 | % | $ | 133,454 | 0.83 | % | $ | 143,227 | 0.00 | % | $ | 144,385 | ||||||||||||
Unrealized appreciation on subsidiary investments |
197,715 | 158,920 | 156,501 | |||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Investment in Medallion Bank and other controlled subsidiaries, net |
$ | 331,169 | $ | 302,147 | $ | 300,886 | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Equity investments |
0.00 | % | $ | 7,335 | 0.00 | % | $ | 6,400 | 0.00 | % | $ | 6,052 | ||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Unrealized appreciation on equities |
2,123 | 3,121 | 3,588 | |||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Net equity investments |
$ | 9,458 | $ | 9,521 | $ | 9,640 | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Investment securities |
| % | $ | | | % | $ | | | % | $ | | ||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Unrealized depreciation on investment securities |
| | | |||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Net investment securities |
$ | | $ | | $ | | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Investments at cost (2) |
4.97 | % | $ | 419,733 | 4.73 | % | $ | 468,854 | 4.15 | % | $ | 513,075 | ||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Deferred loan acquisition costs |
86 | 91 | 164 | |||||||||||||||||||||
Unrealized appreciation on controlled subsidiaries, equity investments, and investment securities |
199,839 | 162,041 | 160,089 | |||||||||||||||||||||
Unrealized depreciation on loans |
(24,256 | ) | (20,851 | ) | (38,078 | ) | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Net investments |
$ | 595,402 | $ | 610,135 | $ | 635,250 | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Medallion Bank investments |
||||||||||||||||||||||||
Consumer loans |
14.86 | % | $ | 726,838 | 15.02 | % | $ | 693,289 | 14.79 | % | $ | 650,419 | ||||||||||||
Medallion loans |
4.34 | 204,570 | 4.30 | 222,252 | 3.82 | 261,308 | ||||||||||||||||||
Commercial loans |
2.52 | 3,180 | 2.28 | 1,598 | 1.98 | 3,313 | ||||||||||||||||||
Investment securities |
2.40 | 42,036 | 2.40 | 43,582 | 2.19 | 36,273 | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Medallion Bank investments at cost (2) |
12.08 | 976,624 | 11.94 | 960,721 | 11.25 | 951,313 | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Deferred loan acquisition costs |
11,597 | 11,097 | 11,188 | |||||||||||||||||||||
Unrealized depreciation on investment securities |
(986 | ) | (368 | ) | (443 | ) | ||||||||||||||||||
Premiums paid on purchased securities |
244 | 265 | 233 | |||||||||||||||||||||
Unrealized depreciation on loans |
(68,575 | ) | (63,417 | ) | (47,077 | ) | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Medallion Bank net investments |
$ | 918,904 | $ | 908,298 | $ | 915,214 | ||||||||||||||||||
|
|
|
|
|
|
Page 54 of 89
Table of Contents
(1) | Represents the weighted average interest or dividend rate of the respective portfolio as of the date indicated. |
(2) | The weighted average interest rate for the entire managed loan portfolio (medallion, commercial, and consumer loans) was 11.26%, 10.89%, and 9.98% at March 31, 2018, December 31, 2017, and March 31, 2017. |
Investment Activity
The following table sets forth the components of investment activity in the investment portfolio for the periods indicated.
Three Months Ended March 31, |
||||||||
(Dollars in thousands) |
2018 | 2017 | ||||||
Net investments at beginning of period |
$ | 610,135 | $ | 652,278 | ||||
Investments originated (1) |
8,684 | 110 | ||||||
Repayments of investments (1) |
(13,371 | ) | (17,564 | ) | ||||
Net realized gains (losses) on investments |
(34,745 | ) | 845 | |||||
Net increase in unrealized appreciation (depreciation) (2) |
24,712 | (399 | ) | |||||
Accretion of origination fees |
(13 | ) | (20 | ) | ||||
|
|
|
|
|||||
Net decrease in investments |
(14,733 | ) | (17,028 | ) | ||||
|
|
|
|
|||||
Net investments at end of period |
$ | 595,402 | $ | 635,250 | ||||
|
|
|
|
(1) | Includes refinancings. |
(2) | Excludes net unrealized depreciation of $1,915 and $0 for the quarters ended March 31, 2018 and 2017, related to investments other than securities and other assets. |
PORTFOLIO SUMMARY
Total Portfolio Yield
The weighted average yield (which is calculated by dividing the aggregate yield of each investment in the portfolio by the aggregate portfolio balance and does not include expenses and sales load for any offering) of the total portfolio at March 31, 2018 was 4.97% (7.05% for the loan portfolio), an increase of 22 basis points from 4.73% at December 31, 2017, and an increase of 80 basis points from 4.15% at March 31, 2017. The increase yield in 2018 was primarily attributable to the increase yield in our medallion portfolio, investment in Medallion Bank and other controlled subsidiaries and higher weighting of our commercial portfolio. The weighted average yield of the total managed portfolio at March 31, 2018 was 10.96% (11.26% for the loan portfolio), an increase of 35 basis points from 10.61% at December 31, 2017, and an increase of 127 basis points from 9.69% at March 31, 2017. The increased yield of the total managed portfolio was mainly due to the higher yield of the total managed medallion portfolio.
Medallion Loan Portfolio
Our medallion loans comprised 27% of the net portfolio of $595,402,000 at March 31, 2018, compared to 34% of the net portfolio of $610,135,000 at December 31, 2017, and 39% of $635,250,000 at March 31, 2017. Our managed medallion loans of $318,864,000 comprised 23% of the net managed portfolio of $1,386,136,000 at March 31, 2018, compared to 28% of the net managed portfolio of $1,380,054,000 at December 31, 2017, and 34% of $1,410,639,000 at March 31, 2017. The medallion loan portfolio decreased by $47,124,000 or 23% in 2018 (a decrease of $69,137,000 or 18% on a managed basis), primarily reflecting increased realized and unrealized losses and net amortization of loan principal, especially in the New York, Boston, and Chicago markets. Total medallion loans serviced for third parties were $26,205,000, $26,349,000, and $27,684,000 at March 31, 2018, December 31, 2017, and March 31, 2017.
The weighted average yield of the medallion loan portfolio at March 31, 2018 was 4.50%, an increase of 9 basis points from 4.41% at December 31, 2017, and an increase of 48 basis points from 4.02% at March 31, 2017. The weighted average yield of the managed medallion loan portfolio at March 31, 2018 was 4.42%, an increase of 6 basis points from 4.36% at December 31, 2017, and an increase of 50 basis points from 3.92% at March 31, 2017. The fluctuation in yield primarily reflected the repricing of the existing portfolio to current market interest rates. At March 31, 2018, 24% of the medallion loan portfolio represented loans outside New York, compared to 27% and 32% at December 31, 2017 and March 31, 2017. At March 31, 2018, 15% of the managed medallion loan portfolio represented loans outside New York, compared to 19% at December 31, 2017 and 23% from March 31, 2017.
Page 55 of 89
Table of Contents
Commercial Loan Portfolio
Our commercial loans represented 15%, 15%, and 12% of the net investment portfolio as of March 31, 2018, December 31, 2017, and March 31, 2017, and were 7%, 7%, and 5% on a managed basis. Commercial loans increased by $3,433,000 or 4% during the quarter ended March 31, 2018 ($4,986,000 or 5% on a managed basis), primarily reflecting growth in the mezzanine loan portfolio. Net commercial loans serviced for third parties were $746,000 at March 31, 2018 and $747,000 at December 31, 2017, and serviced by third parties were $1,639,000 at March 31, 2017.
The weighted average yield of the commercial loan portfolio at March 31, 2018 was 12.07%, an increase of 5 basis points from 12.02% at December 31, 2017 and a decrease of 81 basis points from 12.88% at March 31, 2017. The weighted average yield of the managed commercial loan portfolio at March 31, 2018 was 11.76%, a decrease of 9 basis points from 11.85% at December 31, 2017, and a decrease of 66 basis points from 12.42% at March 31, 2017. The decreases from the prior periods primarily reflected the recent lower rates on certain mezzanine loans. At March 31, 2018, variable-rate loans represented approximately 0% of the commercial portfolio, compared to 0% and 5% at December 31, 2017 and March 31, 2017, and were 2%, 0%, and 5% on a managed basis.
Consumer Loan Portfolio
Our managed consumer loans, all of which are held in the portfolio managed by Medallion Bank, represented 52%, 49%, and 46% of the managed net investment portfolio as of March 31, 2018, December 31, 2017, and March 31, 2017. Medallion Bank originates fixed rate consumer loans secured by recreational vehicles, boats, trailers and home improvements located in all 50 states. The portfolio is serviced by a third party.
The consumer loans increased by $33,250,000 or 5% during the quarter ended March 31, 2018, reflecting strong origination growth.
The weighted average gross yield of the managed consumer loan portfolio was 14.86% at March 31, 2018, a decrease of 16 basis points from 15.02% at December 31, 2017, and an increase of 7 basis points from 14.79% at March 31, 2017. The changes in yield primarily reflect the changes in the mix of loans originated. Adjustable rate loans were 6%, 7%, and 12% of the managed consumer portfolio at March 31, 2018, December 31, 2017, and March 31, 2017, reflecting Medallion Bank no longer offering variable rate recreation loans since January 2014.
Delinquency and Loan Loss Experience
We generally follow a practice of discontinuing the accrual of interest income on our loans that are in arrears as to payments for a period of 90 days or more. We deliver a default notice and begin foreclosure and liquidation proceedings when management determines that pursuit of these remedies is the most appropriate course of action under the circumstances. A loan is considered to be delinquent if the borrower fails to make a payment on time; however, during the course of discussion on delinquent status, we may agree to modify the payment terms of the loan with a borrower that cannot make payments in accordance with the original loan agreement. For loan modifications, the loan will only be returned to accrual status if all past due interest and principal payments are brought fully current. For credit that is collateral based, we evaluate the anticipated net residual value we would receive upon foreclosure of such loans, if necessary. There can be no assurance, however, that the collateral securing these loans will be adequate in the event of foreclosure. For credit that is cash flow-based, we assess our collateral position, and evaluate most of these relationships as ongoing businesses, expecting to locate and install a new operator to run the business and reduce the debt.
For the consumer loan portfolio, the process to repossess the collateral is started at 60 days past due. If the collateral is not located and the account reaches 120 days delinquent, the account is charged off to realized losses. If the collateral is repossessed, a realized loss is recorded to write the collateral down to its net realizable value, and the collateral is sent to auction. When the collateral is sold, the net auction proceeds are applied to the account, and any remaining balance is written off as a realized loss, and any excess proceeds are recorded as a realized gain. Proceeds collected on charged off accounts are recorded as realized gains. All collection, repossession, and recovery efforts are handled on behalf of Medallion Bank by the servicer.
Page 56 of 89
Table of Contents
The following table shows the trend in loans 90 days or more past due as of the dates indicated.
March 31, 2018 | December 31, 2017 | March 31, 2017 | ||||||||||||||||||||||
(Dollars in thousands) |
Amount | %(1) | Amount | %(1) | Amount | %(1) | ||||||||||||||||||
Medallion loans |
$ | 38,354 | 13.7 | % | $ | 59,701 | 18.7 | % | $ | 70,572 | 19.5 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Commercial loans |
||||||||||||||||||||||||
Secured mezzanine |
| 0.0 | | 0.0 | 4,425 | 1.2 | ||||||||||||||||||
Other secured commercial |
730 | 0.3 | 749 | 0.2 | 1,010 | 0.3 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total commercial loans |
730 | 0.3 | 749 | 0.2 | 5,435 | 1.5 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total loans 90 days or more past due |
$ | 39,084 | 14.0 | % | $ | 60,450 | 18.9 | % | $ | 76,007 | 21.0 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total Medallion Bank loans |
$ | 17,710 | 1.9 | % | $ | 16,115 | 1.8 | % | $ | 20,552 | 2.3 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total managed loans 90 days or more past due |
$ | 56,794 | 4.7 | % | $ | 76,565 | 6.2 | % | $ | 96,559 | 7.6 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Percentages are calculated against the total or managed loan portfolio, as appropriate. |
A third party finance company sold various participations in asset based loans to Medallion Business Credit and Medallion Bank. In April 2013, the aggregate balance of the participations was approximately $13.8 million, $12.9 million of which were held by Medallion Bank. That amount was divided between seven separate borrowers operating in a variety of industries. In April 2013, the third party finance company became the subject of an involuntary bankruptcy petition filed by its bank lenders. Among other things, the bank lenders alleged that the third party finance company fraudulently misrepresented its borrowing availability under its credit facility with the bank lenders and are seeking the third party finance companys liquidation. In May 2013, the bankruptcy court presiding over the third party finance companys case entered an order converting the involuntary chapter 7 case to a chapter 11 case. We and Medallion Bank have placed these loans on nonaccrual, and reversed interest income. In addition, we have established valuation allowances against the outstanding balances. On May 31, 2013, we commenced an adverse proceeding against the third party finance company and the bank lenders seeking declaratory judgment that our loan participations are true participations and not subject to the bankruptcy estate or to the bank lenders security interest in the third party finance companys assets. The third party finance company and bank lenders are contesting our position. In April 2014, we and Medallion Bank received a decision from the court granting summary judgment in our favor with respect to the issue of whether our loan participations are true participations. In March 2015, we and Medallion Bank received a decision from the court finding that the bank lenders generally held a first lien on our and Medallion Banks loan participations subject to, among other things, defenses still pending prosecution by the parties and adjudication by the court. We and Medallion Bank are appealing the decision. The remaining issues are still being litigated. Although we believe the claims raised by the third party finance company and the bank lenders are without merit and will vigorously defend against them, we cannot at this time predict the outcome of this litigation or determine our potential exposure. At March 31, 2018, five of the seven secured borrowers had refinanced their loans in full with third parties, and the related proceeds are held in escrow pending resolution of the bankruptcy proceedings. In September 2015, one loan was sold at a discount to a third party, and the related proceeds are held in escrow pending resolution of the bankruptcy proceedings. One loan was charged off in September 2014. The balances related to the paid off loans have been reclassified to other assets on the consolidated balance sheet. The table below summarizes these receivables and their status with the Company and Medallion Bank.
(Dollars in thousands) |
The Company | Medallion Bank | Total | |||||||||
Loans outstanding |
$ | 258 | $ | 1,953 | $ | 2,211 | ||||||
Loans charged off (1) |
(258 | ) | (1,953 | ) | (2,211 | ) | ||||||
Valuation allowance |
| | | |||||||||
|
|
|
|
|
|
|||||||
Net loans outstanding |
| | | |||||||||
|
|
|
|
|
|
|||||||
Other receivables |
590 | 11,062 | 11,652 | |||||||||
Valuation allowance |
(251 | ) | (5,901 | ) | (6,152 | ) | ||||||
|
|
|
|
|
|
|||||||
Net other receivables |
339 | 5,161 | 5,500 | |||||||||
Total net outstanding |
339 | 5,161 | 5,500 | |||||||||
|
|
|
|
|
|
|||||||
Income foregone in 2018 |
| | | |||||||||
Total income foregone |
$ | 74 | $ | 108 | $ | 182 | ||||||
|
|
|
|
|
|
(1) | The income foregone on the charged off loan was $99 for the Company and $213 for Medallion Bank. |
Page 57 of 89
Table of Contents
The decline in medallion delinquencies during the quarter reflected our increase in loan charge offs in connection with the overall decline in the medallion values primarily in the New York, Chicago and Boston markets. These changes were primarily due to competition from ride hailing services, which have put stress on some of our borrower income. We have vigorously pursued strategies to aid in collection which included some success in assisting delinquent customers in selling their medallions to new owners and putting a reasonable amount of cash equity into the sales so as to reduce our exposure on collateral.
We monitor delinquent loans for possible exposure to loss by analyzing various factors, including the value of the collateral securing the loan and the borrowers prior payment history. Under the 1940 Act, our loan portfolio must be recorded at fair value or marked-to-market. Unlike other lending institutions, we are not permitted to establish reserves for loan losses. Instead, the valuation of our portfolio is adjusted quarterly to reflect our estimate of the current realizable value of our loan portfolio. Since no ready market exists for this portfolio, fair value is subject to the good faith determination of our Board of Directors. Because of the subjectivity of these estimates, there can be no assurance that in the event of a foreclosure or the sale of portfolio loans we would be able to recover the amounts reflected on our balance sheet.
In determining the value of our portfolio, the Board of Directors may take into consideration various factors such as the financial condition of the borrower and the adequacy of the collateral. For example, in a period of sustained increases in market interest rates, the Board of Directors could decrease its valuation of the portfolio if the portfolio consists primarily of long-term, fixed-rate loans. Our valuation procedures are designed to generate values that approximate that which would have been established by market forces, and are therefore subject to uncertainties and variations from reported results. Based upon these factors, net unrealized appreciation or depreciation on investments is determined, based on the fluctuations of our estimate of the current realizable value of our portfolio from our cost basis.
During the 2018 first quarter, Trust III had a deficit of $22,312,000, as a result of the unrealized depreciation and losses taken on the medallion loans in Trust III. This amount exceeded our maximum exposure to Trust III, which is solely due to a limited guarantee by MFC of $6,124,000, by $16,188,000. Due to technical consolidation accounting rules, we are required to record these losses, even though we are under no obligation to cover them financially. As a result, we are exploring alternative approaches to this investment to allow for a full or partial recovery of these amounts as well as to not incur additional losses in this entity going forward. There can be no assurance that we will be able to do so.
Page 58 of 89
Table of Contents
The following tables set forth the pre-tax changes in our unrealized appreciation (depreciation) on investments, for the 2018 and 2017 quarters shown below.
(Dollars in thousands) |
Medallion Loans |
Commercial Loans |
Investments in Subsidiaries |
Equity Investments |
Investments Other Than Securities |
Total | ||||||||||||||||||
Balance December 31, 2017 |
($ | 20,338 | ) | ($ | 513 | ) | $ | 158,920 | $ | 3,121 | ($ | 1,490 | ) | $ | 139,700 | |||||||||
Net change in unrealized |
||||||||||||||||||||||||
Appreciation on investments |
| | 38,795 | (998 | ) | | 37,797 | |||||||||||||||||
Depreciation on investments |
(38,170 | ) | 18 | | | (1,915 | ) | (40,067 | ) | |||||||||||||||
Reversal of unrealized appreciation (depreciation) related to realized |
||||||||||||||||||||||||
Gains on investments |
| | | | | | ||||||||||||||||||
Losses on investments |
34,747 | | | | | 34,747 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance March 31, 2018 |
($ | 23,761 | ) | ($ | 495 | ) | $ | 197,715 | $ | 2,123 | $ | (3,405 | ) | $ | 172,177 | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
(Dollars in thousands) |
Medallion Loans |
Commercial Loans |
Investments in Subsidiaries |
Equity Investments |
Investments Other Than Securities |
Total | ||||||||||||||||||
Balance December 31, 2016 |
($ | 28,523 | ) | ($ | 1,378 | ) | $ | 152,750 | $ | 3,934 | $ | 584 | $ | 127,367 | ||||||||||
Net change in unrealized |
||||||||||||||||||||||||
Appreciation on investments |
| | 3,751 | 1,261 | | 5,012 | ||||||||||||||||||
Depreciation on investments |
(8,670 | ) | (332 | ) | | | | (9,002 | ) | |||||||||||||||
Reversal of unrealized appreciation (depreciation) related to realized |
||||||||||||||||||||||||
Gains on investments |
| | | (2,093 | ) | | (2,093 | ) | ||||||||||||||||
Losses on investments |
825 | | | 486 | | 1,311 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance March 31, 2017 |
($ | 36,368 | ) | ($ | 1,710 | ) | $ | 156,501 | $ | 3,588 | $ | 584 | $ | 122,595 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Page 59 of 89
Table of Contents
The following table presents credit-related information for the investment portfolios as of the dates shown.
(Dollars in thousands) |
March 31, 2018 | December 31, 2017 | March 31, 2017 | |||||||||
Total loans |
||||||||||||
Medallion loans |
$ | 161,155 | $ | 208,279 | $ | 250,976 | ||||||
Commercial loans |
93,620 | 90,188 | 73,748 | |||||||||
|
|
|
|
|
|
|||||||
Total loans |
254,775 | 298,467 | 324,724 | |||||||||
Investments in Medallion Bank and other controlled subsidiaries |
331,169 | 302,147 | 300,886 | |||||||||
Equity investments (1) |
9,458 | 9,521 | 9,640 | |||||||||
Investment securities |
| | | |||||||||
|
|
|
|
|
|
|||||||
Net investments |
$ | 595,402 | $ | 610,135 | $ | 635,250 | ||||||
|
|
|
|
|
|
|||||||
Net investments in Medallion Bank and other controlled subsidiaries |
$ | 918,904 | $ | 908,297 | $ | 915,214 | ||||||
Managed net investments |
$ | 1,384,449 | $ | 1,380,054 | $ | 1,410,639 | ||||||
|
|
|
|
|
|
|||||||
Unrealized appreciation (depreciation) on investments |
||||||||||||
Medallion loans |
($ | 23,761 | ) | ($ | 20,338 | ) | ($ | 36,368 | ) | |||
Commercial loans |
(495 | ) | (513 | ) | (1,710 | ) | ||||||
|
|
|
|
|
|
|||||||
Total loans |
(24,256 | ) | (20,851 | ) | (38,078 | ) | ||||||
Investments in Medallion Bank and other controlled subsidiaries |
197,715 | 158,920 | 156,501 | |||||||||
Equity investments |
2,123 | 3,121 | 3,588 | |||||||||
Investment securities |
| | | |||||||||
|
|
|
|
|
|
|||||||
Total unrealized appreciation on investments |
$ | 175,582 | $ | 141,190 | $ | 122,011 | ||||||
|
|
|
|
|
|
|||||||
Net unrealized depreciation on investments at Medallion Bank and other controlled subsidiaries |
($ | 69,561 | ) | ($ | 63,785 | ) | ($ | 47,520 | ) | |||
Managed total unrealized appreciation (depreciation) on investments |
$ | 106,021 | $ | 77,405 | $ | 74,491 | ||||||
|
|
|
|
|
|
|||||||
Unrealized appreciation (depreciation) as a % of balances outstanding (2) |
||||||||||||
Medallion loans |
(12.86 | %) | (8.90 | %) | (12.67 | %) | ||||||
Commercial loans |
(0.53 | ) | (0.57 | ) | (2.26 | ) | ||||||
Total loans |
(8.70 | ) | (6.53 | ) | (10.50 | ) | ||||||
Investments in Medallion Bank and other controlled subsidiaries |
148.15 | 110.96 | 108.39 | |||||||||
Equity investments |
28.95 | 48.77 | 59.30 | |||||||||
Investment securities |
| | | |||||||||
Net investments |
41.83 | 30.11 | 23.78 | |||||||||
|
|
|
|
|
|
|||||||
Net investments at Medallion Bank and other controlled subsidiaries |
(7.12 | %) | (6.64 | %) | (5.00 | %) | ||||||
Managed net investments |
8.36 | % | 5.99 | % | 5.62 | % | ||||||
|
|
|
|
|
|
(1) | Represents common stock, warrants, preferred stock, and limited partnership interests held as investments. |
(2) | Unlike other lending institutions, we are not permitted to establish reserves for loan losses. Instead, the valuation of our portfolio is adjusted quarterly to reflect estimates of the current realizable value of the investment portfolio. These percentages represent the discount or premium that investments are carried on the books at, relative to their par or gross value. |
Page 60 of 89
Table of Contents
The following table presents the gain/loss experience on the investment portfolios for the quarters ended March 31, 2018 and 2017.
Three Months Ended March 31, |
||||||||
(Dollars in thousands) |
2018 | 2017 | ||||||
Realized gains (losses) on loans and equity investments |
||||||||
Medallion loans |
($ | 34,747 | ) | ($ | 804 | ) | ||
Commercial loans |
2 | 1 | ||||||
|
|
|
|
|||||
Total loans |
(34,745 | ) | (803 | ) | ||||
Investments in Medallion Bank and other controlled subsidiaries |
| | ||||||
Equity investments |
| 1,648 | ||||||
Investment securities |
| | ||||||
|
|
|
|
|||||
Total realized gains (losses) on loans and equity investments |
($ | 34,745 | ) | $ | 845 | |||
|
|
|
|
|||||
Net realized losses on investments at Medallion Bank and other controlled subsidiaries |
($ | 23,073 | ) | ($ | 18,317 | ) | ||
|
|
|
|
|||||
Total managed realized losses on loans and equity investments |
($ | 57,818 | ) | ($ | 17,472 | ) | ||
|
|
|
|
|||||
Realized gains (losses) as a % of average balances outstanding |
||||||||
Medallion loans |
(65.74 | %) | (1.12 | %) | ||||
Commercial loans |
0.01 | 0.00 | ||||||
Total loans |
(45.96 | ) | (0.88 | ) | ||||
Investments in Medallion Bank and other controlled subsidiaries |
| | ||||||
Equity investments |
| 133.01 | ||||||
Investment securities |
| | ||||||
Net investments |
(30.89 | ) | 0.66 | |||||
|
|
|
|
|||||
Net investments at Medallion Bank and other controlled subsidiaries |
(9.66 | %) | (7.26 | %) | ||||
Managed net investments |
(18.22 | %) | (5.05 | %) | ||||
|
|
|
|
The table below summarizes pre-tax components of unrealized and realized gains and losses in the investment portfolio for the quarters ended March 31, 2018 and 2017.
Three Months Ended March 31, |
||||||||
(Dollars in thousands) |
2018 | 2017 | ||||||
Net change in unrealized appreciation (depreciation) on investments |
||||||||
Unrealized appreciation |
($ | 998 | ) | $ | 1,258 | |||
Unrealized depreciation |
(38,152 | ) | (9,002 | ) | ||||
Net unrealized appreciation on investments in Medallion Bank and other controlled subsidiaries |
29,115 | 8,124 | ||||||
Realized gains |
| (2,090 | ) | |||||
Realized losses |
34,747 | 1,311 | ||||||
Net unrealized losses on investments other than securities and other assets |
(1,915 | ) | | |||||
|
|
|
|
|||||
Total |
$ | 22,797 | ($ | 399 | ) | |||
|
|
|
|
|||||
Net realized gains (losses) on investments |
||||||||
Realized gains |
$ | | $ | 2,090 | ||||
Realized losses |
(34,747 | ) | (1,311 | ) | ||||
Other gains |
| 44 | ||||||
Direct recoveries (charge offs) |
2 | 22 | ||||||
Realized gains on investments other than securities and other assets |
| | ||||||
|
|
|
|
|||||
Total |
($ | 34,745 | ) | $ | 845 | |||
|
|
|
|
Page 61 of 89
Table of Contents
Investment in Medallion Bank and Other Controlled Subsidiaries
Investment in Medallion Bank and other controlled subsidiaries were 56%, 49%, and 47% of our total portfolio at March 31, 2018, December 31, 2017, and March 31, 2017. The portfolio company investments primarily represent the wholly-owned unconsolidated subsidiaries of ours, substantially all of which is represented by our investment in Medallion Bank. In addition, to facilitate maintenance of Medallion Banks capital ratio requirement and to provide the necessary capital for continued growth, we periodically make capital contributions to Medallion Bank. There were no capital contributions to or dividends received from Medallion Bank during the 2018 and 2017 first quarters.
Equity Investments
Equity investments were 2% of our total portfolio at March 31, 2018, December 31, 2017, and March 31, 2017. Equity investments were 1% of our total managed portfolio at March 31, 2018, December 31, 2017, and March 31, 2017. Equity investments are comprised of common stock, warrants, preferred stock and limited partnership interests.
Investment Securities
Investment securities were 0% of our total portfolio at March 31, 2018, December 31, 2017, and March 31, 2017. Investment securities were 3% of our total managed portfolio at March 31, 2018, December 31, 2017, and March 31, 2017. The investment securities are primarily US Treasury bills and adjustable-rate mortgage-backed securities purchased by us and Medallion Bank to better utilize required cash liquidity.
Trend in Interest Expense
Our interest expense is driven by the interest rates payable on our short-term credit facilities with banks, bank certificates of deposit, fixed-rate, long-term debentures issued to the SBA, and other short-term notes payable. We established a medallion lending relationship with DZ Bank in December 2008 that provided for growth in the portfolio at generally lower rates than under prior facilities. In addition, Medallion Bank began raising brokered bank certificates of deposit during 2004, which were at our lowest borrowing costs. As a result of Medallion Bank raising funds through certificates of deposit as previously noted, we were able to transfer certain of our medallion loans and related assets to Medallion Bank allowing us and our subsidiaries to use cash generated through these transactions to retire debt with higher interest rates. In addition, Medallion Bank is able to bid on these deposits at a wide variety of maturity levels which allows for improved interest rate management strategies.
Our cost of funds is primarily driven by the rates paid on our various debt instruments and their relative mix, and changes in the levels of average borrowings outstanding. See Note 5 to the consolidated financial statements for details on the terms of all outstanding debt. Our debentures issued to the SBA typically have terms of ten years.
Page 62 of 89
Table of Contents
We measure our borrowing costs as our aggregate interest expense for all of our interest-bearing liabilities divided by the average amount of such liabilities outstanding during the period. The following table shows the average borrowings and related borrowing costs for the quarters ended March 31, 2018 and 2017. Our average balances decreased reflecting the contraction in the investment portfolio along with Medallion Banks average balances decreasing, reflecting the sale of $127,000,000 of consumer loans in the 2017 fourth quarter. The increase in borrowing costs primarily reflected the repricing of term borrowings, and Medallion Banks increased reflecting a lengthening of their maturity profile.
Three Months Ended | ||||||||||||
(Dollars in thousands) |
Interest Expense |
Average Balance |
Average Borrowing Costs |
|||||||||
March 31, 2018 |
||||||||||||
DZ loan |
$ | 802 | $ | 98,984 | 3.29 | % | ||||||
Notes payable to banks |
813 | 80,006 | 4.12 | |||||||||
SBA debentures and borrowings |
749 | 78,707 | 3.86 | |||||||||
Preferred securities |
312 | 33,000 | 3.83 | |||||||||
Retail note |
875 | 33,625 | 10.55 | |||||||||
|
|
|
|
|||||||||
Total |
$ | 3,551 | $ | 324,322 | 4.44 | |||||||
|
|
|
|
|||||||||
Medallion Bank borrowings |
3,615 | 853,027 | 1.72 | |||||||||
|
|
|
|
|||||||||
Total managed borrowings |
$ | 7,166 | $ | 1,177,349 | 2.47 | |||||||
|
|
|
|
|||||||||
March 31, 2017 |
||||||||||||
DZ loan |
$ | 651 | $ | 105,357 | 2.51 | % | ||||||
Notes payable to banks |
759 | 88,321 | 3.49 | |||||||||
SBA debentures and borrowings |
788 | 81,643 | 3.91 | |||||||||
Preferred securities |
258 | 33,000 | 3.17 | |||||||||
Retail note |
878 | 33,625 | 10.59 | |||||||||
|
|
|
|
|||||||||
Total |
$ | 3,334 | $ | 341,946 | 3.95 | |||||||
|
|
|
|
|||||||||
Medallion Bank borrowings |
3,107 | 914,836 | 1.38 | |||||||||
|
|
|
|
|||||||||
Total managed borrowings |
$ | 6,441 | $ | 1,256,782 | 2.08 | |||||||
|
|
|
|
We will continue to seek SBA funding through Medallion Capital to the extent it offers attractive rates. SBA financing subjects its recipients to limits on the amount of secured bank debt they may incur. We use SBA funding to fund loans that qualify under the SBIA and SBA regulations. We believe that financing operations primarily with short-term floating rate secured bank debt has generally decreased our interest expense, but has also increased our exposure to the risk of increases in market interest rates, which we mitigate with certain interest rate strategies. At March 31, 2018 and 2017, short-term adjustable rate debt constituted 55% and 60% of total debt, and was 15% and 16% on a fully managed basis including the borrowings of Medallion Bank.
Factors Affecting Net Assets
Factors that affect our net assets include net realized gain or loss on investments and change in net unrealized appreciation or depreciation on investments. Net realized gain or loss on investments is the difference between the proceeds derived upon sale or foreclosure of a loan or an equity investment and the cost basis of such loan or equity investment. Change in net unrealized appreciation or depreciation on investments is the amount, if any, by which our estimate of the fair value of our investment portfolio is above or below the previously established fair value or the cost basis of the portfolio. Under the 1940 Act our loan portfolio and other investments must be recorded at fair value.
Unlike certain lending institutions, we are not permitted to establish reserves for loan losses, but adjust quarterly the valuation of the investment portfolio to reflect our estimate of the current value of the total investment portfolio. Since no ready market exists for our investments, fair value is subject to our Board of Directors good faith determination. In determining such fair value, our Board of Directors considers factors such as the financial condition of our borrowers and the adequacy of their collateral. Any change in the fair value of portfolio investments or other investments as determined by our Board of Directors is reflected in net unrealized depreciation or appreciation on investments and affects net increase in net assets resulting from operations, but has no impact on net investment income or distributable income.
Page 63 of 89
Table of Contents
Our investment in Medallion Bank, as a wholly-owned portfolio investment, is also subject to quarterly assessments of fair value. We conduct a thorough valuation analysis as described previously, and also receive an opinion regarding the valuation from an independent third party to assist the Board of Directors in its determination of the fair value of Medallion Bank on at least an annual basis. Our analysis includes factors such as various regulatory restrictions that were established at Medallion Banks inception, by the FDIC and State of Utah, and also by additional regulatory restrictions, such as the prior moratorium imposed by the Dodd-Frank Act on the acquisition of control of an industrial bank by a commercial firm (a company whose gross revenues are primarily derived from nonfinancial activities) which expired in July 2013 and the lack of any new charter issuances since the moratoriums expiration. Because of these restrictions and other factors, our Board of Directors had previously determined that Medallion Bank had little value beyond its recorded book value. As a result of this valuation process, we had previously used Medallion Banks actual results of operations as the best estimate of changes in fair value, and recorded the results as a component of unrealized appreciation (depreciation) on investments. In the 2015 second quarter, we first became aware of external interest in Medallion Bank and its portfolio assets at values in excess of their book value. Expression of interest in Medallion Bank from both investment bankers and interested parties has continued through the present time. We incorporated these new factors in the Medallion Banks fair value analysis and the Board of Directors determined that Medallion Bank had a fair value in excess of book value. In addition, in the 2016 third quarter there was a court ruling involving a marketplace lender that we believe heightens the interest of marketplace lenders to acquire or merge with Utah industrial banks. We also engaged a valuation specialist to assist the Board of Directors in its determination of Medallion Banks fair value, and this appreciation of $15,500,000 was thereby recorded in 2015, and additional appreciation of $128,918,000 was recorded in 2016, $7,849,000 was recorded in 2017, and $39,826,000 was recorded in 2018. See Note 4 for additional information about Medallion Bank.
SELECTED FINANCIAL DATA
Summary Consolidated Financial Data
You should read the consolidated financial information below with the Consolidated Financial Statements and Notes thereto for the quarters ended March 31, 2018 and 2017.
Three Months Ended March 31, | ||||||||
(Dollars in thousands, except per share data) |
2018 | 2017 | ||||||
Statement of operations |
||||||||
Investment income |
$ | 4,033 | $ | 4,250 | ||||
Interest expense |
3,551 | 3,334 | ||||||
|
|
|
|
|||||
Net interest income |
482 | 916 | ||||||
Noninterest income |
60 | 2 | ||||||
Operating expenses |
4,108 | 2,225 | ||||||
|
|
|
|
|||||
Net investment loss before income taxes |
(3,566 | ) | (1,307 | ) | ||||
Income tax benefit |
336 | 872 | ||||||
|
|
|
|
|||||
Net investment loss after income taxes |
(3,230 | ) | (435 | ) | ||||
Net realized gains (losses) on investments |
(34,745 | ) | 845 | |||||
Net change in unrealized appreciation on Medallion Bank and other controlled subsidiaries (1) |
29,115 | 8,124 | ||||||
Net change in unrealized depreciation on investments other than securities |
(1,915 | ) | | |||||
Net change in unrealized depreciation on investments (1) |
(4,403 | ) | (8,523 | ) | ||||
Income tax (provision) benefit |
304 | 1,100 | ||||||
|
|
|
|
|||||
Net increase (decrease) in net assets resulting from operations |
($ | 14,874 | ) | $ | 1,111 | |||
|
|
|
|
|||||
Per share data |
||||||||
Net investment loss |
($ | 0.15 | ) | ($ | 0.05 | ) | ||
Income tax (provision) benefit |
0.03 | 0.08 | ||||||
Net realized gains (losses) on investments |
(1.44 | ) | 0.04 | |||||
Net change in unrealized appreciation (depreciation) on investments (1) |
0.94 | (0.02 | ) | |||||
|
|
|
|
|||||
Net increase (decrease) in net assets resulting from operations |
($ | 0.62 | ) | $ | 0.05 | |||
|
|
|
|
|||||
Distributions declared per share |
$ | 0.00 | $ | 0.00 | ||||
|
|
|
|
|||||
Weighted average common shares outstanding |
||||||||
Basic |
24,154,879 | 23,892,942 |
Page 64 of 89
Table of Contents
Three Months Ended March 31, | ||||||||
(Dollars in thousands, except per share data) |
2018 | 2017 | ||||||
Diluted |
24,154,879 | 23,945,556 | ||||||
|
|
|
|
|||||
Balance sheet data |
March 31, |
December 31, |
||||||
Net investments |
$ | 595,402 | $ | 610,135 | ||||
Total assets |
616,710 | 635,522 | ||||||
Total funds borrowed |
320,662 | 327,623 | ||||||
Total liabilities |
344,273 | 348,363 | ||||||
Total shareholders equity |
272,437 | 287,159 | ||||||
|
|
|
|
|||||
Managed balance sheet data (2) |
||||||||
Net investments |
$ | 1,386,136 | $ | 1,380,054 | ||||
Total assets |
1,479,826 | 1,565,889 | ||||||
Total funds borrowed |
1,167,888 | 1,234,371 | ||||||
Total liabilities |
1,207,389 | 1,278,730 | ||||||
|
|
|
|
|||||
Three Months Ended March 31, |
||||||||
2018 | 2017 | |||||||
Selected financial ratios and other data |
||||||||
Return on average assets (ROA) (3) |
||||||||
Net investment income (loss) after taxes |
(2.08 | %) | (0.26 | %) | ||||
Net increase in net assets resulting from operations |
(9.55 | ) | 0.66 | |||||
Return on average equity (ROE) (4) |
||||||||
Net investment income (loss) after taxes |
(4.62 | ) | (0.62 | ) | ||||
Net increase in net assets resulting from operations |
(21.24 | ) | 1.58 | |||||
|
|
|
|
|||||
Weighted average yield |
2.70 | % | 2.69 | % | ||||
Weighted average cost of funds |
2.38 | 2.11 | ||||||
|
|
|
|
|||||
Net interest margin (5) |
0.32 | 0.58 | ||||||
|
|
|
|
|||||
Noninterest income ratio (6) |
0.01 | % | 0.00 | % | ||||
Total expense ratio (7) |
1.16 | 2.27 | ||||||
Operating expense ratio (8) |
0.68 | 1.41 | ||||||
|
|
|
|
|||||
As a percentage of net investment portfolio |
March 31, 2018 |
December 31, 2017 |
||||||
Medallion loans |
27 | % | 34 | % | ||||
Commercial loans |
15 | 15 | ||||||
Investment in Medallion Bank and other controlled subsidiaries |
56 | 49 | ||||||
Equity investments |
2 | 2 | ||||||
Investment securities |
| | ||||||
|
|
|
|
|||||
Investments to assets (9) |
97 | % | 96 | % | ||||
Equity to assets (10) |
44 | 45 | ||||||
Debt to equity (11) |
118 | 114 | ||||||
|
|
|
|
(1) | Unrealized appreciation (depreciation) on investments represents the increase (decrease) for the period in the fair value of our investments, including the results of operations for Medallion Bank and other controlled subsidiaries, where applicable. |
(2) | Includes the balances of wholly-owned, unconsolidated portfolio companies, primarily Medallion Bank. |
(3) | ROA represents the net investment income after taxes or net increase in net assets resulting from operations, divided by average total assets. |
(4) | ROE represents the net investment income after taxes or net increase in net assets resulting from operations, divided by average shareholders equity. |
Page 65 of 89
Table of Contents
(5) | Net interest margin represents net interest income for the period divided by average interest earning assets, and included dividends from Medallion Bank and other controlled subsidiaries of $28 and $0 in the respective periods. On a managed basis, combined with Medallion Bank, the net interest margin was 6.96% and 6.59% for the quarters ended March 31, 2018 and 2017. |
(6) | Noninterest income ratio represents noninterest income divided by average interest earning assets. |
(7) | Total expense ratio represents total expenses (interest expense, operating expenses, and income taxes) divided by average interest earning assets. |
(8) | Operating expense ratio represents operating expenses divided by average interest earning assets. |
(9) | Represents net investments divided by total assets as of the period indicated. |
(10) | Represents total shareholders equity divided by total assets as of the period indicated. |
(11) | Represents total funds borrowed divided by total shareholders equity as of the period indicated. |
Consolidated Results of Operations
2018 First Quarter compared to the 2017 First Quarter
Net decrease in net assets resulting from operations was $14,874,000 or ($0.62) per diluted common share in the 2018 first quarter, down $15,985,000 from a net increase of $1,111,000 or $0.05 per share in the 2017 first quarter, primarily reflecting an increase in net realized/unrealized losses on the investment portfolio, increased operating expenses and higher income taxes. Net investment loss after income taxes was $3,230,000 or $0.13 per share in the 2018 quarter, down $2,795,000 from a loss of $435,000 or $0.02 per share in the 2017 quarter.
Investment income was $4,033,000 in the 2018 first quarter, down $217,000 or 5% from $4,250,000 a year ago, and included $1,643,000 of interest reversals related to nonaccrual loans in 2018, compared to $1,529,000 in 2017. The yield on the investment portfolio was 2.69% in the 2018 quarter, not changed from the 2017 quarter. Average investments outstanding were $608,670,000 in 2018, down 5% from $640,756,000 a year ago, primarily reflecting a decline in the medallion loan portfolio, offset by an increase in the fair value of investments in Medallion Bank and other controlled subsidiaries.
Medallion loans were $161,155,000 at quarter end, down $89,821,000 or 36% from $250,976,000 a year ago, representing 27% of the investment portfolio, compared to 39% a year ago, and were yielding 4.50% compared to 4.02% a year ago, an increase of 12%. The decrease in outstandings were primarily concentrated in the New York, Boston, and Chicago markets, although all markets declined, and reflected increased realized and unrealized losses and net amortization of loan principal. The managed medallion portfolio, which includes loans at Medallion Bank and those serviced for third parties, was $345,069,000 at quarter end, down $167,319,000 or 33% from $512,388,000 a year ago, reflecting the above. The commercial loan portfolio was $93,620,000 at quarter end, compared to $73,748,000 a year ago, an increase of $19,872,000 or 27%, and represented 16% of the investment portfolio compared to 12% a year ago. The increase was primarily attributable to increases in the secured mezzanine portfolio. The net managed commercial loan portfolio, which includes loans at Medallion Bank and those serviced for or by third parties, was $97,515,000 at quarter end, up $18,817,000 or 24% from $78,698,000 a year ago, reflecting the above. Investments in Medallion Bank and other controlled subsidiaries were $331,169,000 at quarter end, up $30,283,000 or 10% from $300,886,000 a year ago, primarily reflecting appreciation of Medallion Bank, and which represented 55% of the investment portfolio, compared to 47% a year ago, and which yielded 0.88% at quarter end, compared to 2.08% a year ago, primarily reflecting the reduced dividends from controlled subsidiaries. See Notes 4 and 12 of the consolidated financial statements for additional information about Medallion Bank and the other controlled subsidiaries. Equity investments were $9,458,000 at quarter end, down $182,000 or 2% from $9,640,000 a year ago, and which represented 2% of the investment portfolio in both years and had a dividend yield of 0.00% in both years.
Interest expense was $3,551,000 in the 2018 first quarter, up $217,000 or 7% from $3,334,000 in the 2017 first quarter. The increase in interest expense was primarily due to increased borrowing costs. The cost of borrowed funds was 4.44% in 2018, compared to 3.95% a year ago, an increase of 12%, reflecting the continuing increase in market interest rates. Average debt outstanding was $324,322,000 for the 2018 quarter, compared to $341,946,000 a year ago, a decrease of 5%, primarily reflecting decreased borrowings required to fund the contracting loan portfolio. See page 63 for a table which shows average balances and cost of funds for our funding sources.
Net interest income was $482,000 and the net interest margin was 0.32% for the 2018 quarter, down $434,000 or 47% from $916,000 a year ago, which represented a net interest margin of 0.58%, all reflecting the items discussed above.
Noninterest income, which is comprised of prepayment fees, servicing fee income, late charges, and other miscellaneous income was $60,000 in the 2018 quarter, up $58,000 from $2,000 a year ago, primarily reflecting the reversal of a previously earned management fee due from a portfolio company in the prior year quarter.
Page 66 of 89
Table of Contents
Operating expenses were $4,108,000 in the 2018 first quarter, up $1,883,000 or 85% from $2,225,000 in the 2017 first quarter. Salaries and benefits expense was $2,349,000 in the 2018 quarter, up $1,584,000 from $765,000 in the 2017 quarter, primarily due to executive and employee bonus accrual. Professional fees were $723,000 in 2018, up $31,000 or 4% from $692,000 a year ago, primarily reflecting higher legal expenses for a variety of corporate and investment-related matters. Occupancy and other operating expenses of $1,036,000 in 2018 were up $268,000 or 35% from $768,000 a year ago, primarily reflecting higher road or miscellaneous taxes, collection costs related to the medallion loan portfolio and directors fees.
Total income tax benefit was $640,000 in 2018 compared to a benefit of $1,972,000 in 2017, and was comprised of three components, a $336,000 benefit related to the net investment loss, a $8,426,000 benefit related to realized losses, and a provision of $8,122,000 related to net unrealized gains on investments. See Note 6 for more information.
Net change in unrealized appreciation (depreciation) on investments before income tax was appreciation of $22,797,000 in the 2018 first quarter, compared to depreciation of $399,000 in the 2017 first quarter, an increase in appreciation of $23,196,000. Net change in unrealized appreciation other than the portion related to Medallion Bank and the other controlled subsidiaries, was depreciation of $6,318,000 in 2018, compared to $8,523,000 in 2017, resulting in decreased depreciation of $2,205,000 and related almost entirely to the medallion portfolio. Unrealized appreciation (depreciation) arises when we make valuation adjustments to the investment portfolio. When investments are sold or written off, any resulting realized gain (loss) is grossed up to reflect previously recorded unrealized components. As a result, movement between periods can appear distorted. The current quarter activity resulted from net appreciation on Medallion Bank and other controlled subsidiaries of $29,115,000 and by reversals of unrealized depreciation on loans which were charged off of $34,747,000, offset by unrealized depreciation on loans and other investments of $40,067,000 mainly due to the continuing declining values of the medallions. The 2017 activity resulted from net appreciation on Medallion Bank and other controlled subsidiaries of $8,124,000 and by reversals of unrealized depreciation on loans which were charged off of $825,000, offset by unrealized depreciation on loans and other investments of $9,348,000.
Our net realized losses on investments before taxes were $34,745,000 in the 2018 quarter, compared to gains of $845,000 in the 2017 quarter, an increase in realized losses of $35,590,000 in the quarter. The 2018 activity reflected the realized losses in the loan portfolio. The 2017 activity reflected a net $1,607,000 of realized gains from the settlement of equity investments, offset by realized losses in the loan portfolio.
Our net realized/unrealized loss on investments before income taxes were $11,948,000 in the 2018 first quarter, compared to a net realized /unrealized gain on investments of $446,000 in the 2017 first quarter, a decrease of $12,394,000, reflecting the above.
ASSET/LIABILITY MANAGEMENT
Interest Rate Sensitivity
We, like other financial institutions, are subject to interest rate risk to the extent that our interest-earning assets (consisting of medallion, commercial, and consumer loans; and investment securities) reprice on a different basis over time in comparison to our interest-bearing liabilities (consisting primarily of credit facilities with banks and other lenders, bank certificates of deposit, and SBA debentures).
Having interest-bearing liabilities that mature or reprice more frequently on average than assets may be beneficial in times of declining interest rates, although such an asset/liability structure may result in declining net earnings during periods of rising interest rates. Abrupt increases in market rates of interest may have an adverse impact on our earnings until we are able to originate new loans at the higher prevailing interest rates. Conversely, having interest-earning assets that mature or reprice more frequently on average than liabilities may be beneficial in times of rising interest rates, although this asset/liability structure may result in declining net earnings during periods of falling interest rates. This mismatch between maturities and interest rate sensitivities of our interest-earning assets and interest-bearing liabilities results in interest rate risk.
The effect of changes in interest rates is mitigated by regular turnover of the portfolio. Based on past experience, we anticipate that approximately 40% of the taxicab medallion portfolio will mature or be prepaid each year. We believe that the average life of our loan portfolio varies to some extent as a function of changes in interest rates. Borrowers are more likely to exercise prepayment rights in a decreasing interest rate environment because the interest rate payable on the borrowers loan is high relative to prevailing interest rates. Conversely, borrowers are less likely to prepay in a rising interest rate environment. However, borrowers may prepay for a variety of other reasons, such as to monetize increases in the underlying collateral values, particularly in the medallion loan portfolio.
In addition, we manage our exposure to increases in market rates of interest by incurring fixed-rate indebtedness, such as ten year subordinated SBA debentures, and by setting repricing on certificates of deposit, for terms of up to five years. We had outstanding SBA debentures and borrowings of $78,190,000 with a weighted average interest rate of 3.39%, constituting 24% of our total indebtedness, and retail notes of $33,625,000 with a weighted average interest rate of 9.00%, constituting 10% of total indebtedness as of March 31, 2018. Also, as of March 31, 2018, certain of the certificates of deposit were for terms of up to 59 months, further mitigating the immediate impact of changes in market interest rates.
Page 67 of 89
Table of Contents
A relative measure of interest rate risk can be derived from our interest rate sensitivity gap. The interest rate sensitivity gap represents the difference between interest-earning assets and interest-bearing liabilities, which mature and/or reprice within specified intervals of time. The gap is considered to be positive when repriceable assets exceed repriceable liabilities, and negative when repriceable liabilities exceed repriceable assets. A relative measure of interest rate sensitivity is provided by the cumulative difference between interest sensitive assets and interest sensitive liabilities for a given time interval expressed as a percentage of total assets.
The following table presents our interest rate sensitivity gap at March 31, 2018, compared to the respective positions at the end of 2017 and 2016. The principal amounts of interest earning assets are assigned to the time frames in which such principal amounts are contractually obligated to be repriced. We have not reflected an assumed annual prepayment rate for such assets in this table.
March 31, 2018 Cumulative Rate Gap (1) |
||||||||||||||||||||||||||||||||
(Dollars in thousands) |
Less Than 1 Year |
More Than 1 and Less Than 2 Years |
More Than 2 and Less Than 3 Years |
More Than 3 and Less Than 4 Years |
More Than 4 and Less Than 5 Years |
More Than 5 and Less Than 6 Years |
Thereafter | Total | ||||||||||||||||||||||||
Earning assets |
||||||||||||||||||||||||||||||||
Floating-rate |
$ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||||||
Adjustable rate |
23,073 | | | 6,601 | | | | 29,674 | ||||||||||||||||||||||||
Fixed-rate |
123,135 | 35,258 | 22,409 | 25,607 | 22,045 | 10,154 | 10,663 | 249,271 | ||||||||||||||||||||||||
Cash |
10,956 | | | | | | | 10,956 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total earning assets |
$ | 157,164 | $ | 35,258 | $ | 22,409 | $ | 32,208 | $ | 22,045 | $ | 10,154 | $ | 10,663 | $ | 289,901 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Interest bearing liabilities |
||||||||||||||||||||||||||||||||
DZ Loan |
$ | 97,999 | $ | | $ | | $ | | $ | | $ | | $ | | $ | 97,999 | ||||||||||||||||
Notes payable to banks |
77,848 | | | | | | | 77,848 | ||||||||||||||||||||||||
SBA debentures and borrowings |
| 29,690 | 8,500 | | 5,000 | 2,500 | 32,500 | 78,190 | ||||||||||||||||||||||||
Retail notes |
| | | 33,625 | | | | 33,625 | ||||||||||||||||||||||||
Preferred securities |
33,000 | | | | | | | 33,000 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total liabilities |
$ | 208,847 | $ | 29,690 | $ | 8,500 | $ | 33,625 | $ | 5,000 | $ | 2,500 | $ | 32,500 | $ | 320,662 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Interest rate gap |
($ | 51,683 | ) | $ | 5,568 | $ | 13,909 | ($ | 1,417 | ) | $ | 17,045 | $ | 7,654 | ($ | 21,837 | ) | ($ | 30,761 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Cumulative interest rate gap (2) |
($ | 51,683 | ) | ($ | 46,115 | ) | ($ | 32,206 | ) | ($ | 33,623 | ) | ($ | 16,578 | ) | ($ | 8,924 | ) | ($ | 30,761 | ) | | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
December 31, 2017 (2) |
($ | 14,088 | ) | $ | 23,925 | $ | 29,248 | $ | 2,312 | $ | 23,897 | $ | 28,672 | $ | 4,295 | | ||||||||||||||||
December 31, 2016 (2) |
($ | 4,542 | ) | $ | 89,283 | $ | 111,777 | $ | 130,757 | $ | 99,275 | $ | 102,533 | $ | 52,065 | | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | The ratio of the cumulative one year gap to total interest rate sensitive assets was (18%), (4%), and (1%), as of March 31, 2018 and December 31, 2017 and 2016, and was (16%), (12%), and (11%) on a combined basis with Medallion Bank. |
(2) | Adjusted for the medallion loan 40% prepayment assumption results in a cumulative one year negative interest rate gap and related ratio of ($36,073) or (12%) for March 31, 2018, compared to a positive interest rate gap of $5,303 or 2% and $36,392 or 9% for December 31, 2017 and 2016, and was ($169,800) or (13%), ($125,265) or (9%), and ($86,349) or (6%) on a combined basis with Medallion Bank. |
Page 68 of 89
Table of Contents
Our interest rate sensitive assets were $289,901,000 and interest rate sensitive liabilities were $320,662,000 at March 31, 2018. The one-year cumulative interest rate gap was a negative $51,683,000 or 18% of interest rate sensitive assets, compared to a negative $14,088,000 or 4% at December 31, 2017 and a negative $4,542,000 or 1% at December 31, 2016. However, using our estimated 40% prepayment/refinancing rate for medallion loans to adjust the interest rate gap resulted in a negative gap of $36,073,000 or 12% at March 31, 2018. We seek to manage interest rate risk by originating adjustable-rate loans, by incurring fixed-rate indebtedness, by evaluating appropriate derivatives, pursuing securitization opportunities, and by other options consistent with managing interest rate risk.
On a combined basis with Medallion Bank, our interest rate sensitive assets were $1,294,473,000 and interest rate sensitive liabilities were $1,167,888,000 at March 31, 2018. The one year cumulative interest rate gap was a negative $207,001,000 or 16% of interest rate sensitive assets, compared to a negative $172,208,000 or 12% and a negative $160,931,000 or 11% at December 31, 2017 and 2016. Using our estimated 40% prepayment/refinancing rate for medallion loans to adjust the interest rate gap resulted in a negative gap of $169,800,000 or 13% at March 31, 2018.
Interest Rate Cap Agreements
We manage our exposure to increases in market rates of interest by periodically purchasing interest rate caps to lock in the cost of funds of our variable-rate debt in the event of a rapid run up in interest rates. We entered into contracts to purchase interest rate caps on $70,000,000 of notional value of principal from various multinational banks, with termination dates ranging to December 2018. The caps provide for payments to us if various LIBOR thresholds are exceeded during the cap terms. Total cap purchases were generally fully expensed when paid, including $0 and $0 for the quarters ended March 31, 2018 and 2017, and all are carried at $0 on the balance sheet at March 31, 2018.
Liquidity and Capital Resources
Our sources of liquidity are with a variety of local and regional banking institutions, unfunded commitments to sell debentures to the SBA, loan amortization and prepayments, private issuances of debt securities, participations or sales of loans to third parties, the disposition of other assets of the Company, and dividends from Medallion Bank and Medallion Capital. As a RIC, we were required to distribute at least 90% of our investment company taxable income; consequently, we primarily relied upon external sources of funds to finance growth. However, as of December 31, 2016 and subsequent quarters, we did not qualify for the RIC election, and therefore became subject to taxation as a corporation under Subchapter C of the Code. Additionally, there were $5,500,000 of unfunded commitments from the SBA.
Additionally, Medallion Bank, our wholly-owned, unconsolidated portfolio company has access to independent sources of funds for our business originated there, primarily through brokered certificates of deposit. Medallion Bank has $25,000,000 available under Fed Funds lines with several commercial banks. In addition, Medallion Bank is allowed to retain all earnings in the business to fund future growth.
The components of our debt were as follows at March 31, 2018. See Note 5 to the consolidated financial statements on page 21 for details of the contractual terms of our borrowings.
(Dollars in thousands) |
Balance | Percentage | Rate (1) | |||||||||
DZ loan |
$ | 97,999 | 31 | % | 3.51 | % | ||||||
Notes payable to banks |
77,848 | 24 | 4.10 | |||||||||
SBA debentures and borrowings |
78,190 | 24 | 3.39 | |||||||||
Retail notes |
33,625 | 11 | 9.00 | |||||||||
Preferred securities |
33,000 | 10 | 4.15 | |||||||||
|
|
|
|
|||||||||
Total outstanding debt |
$ | 320,662 | 100 | % | 4.27 | |||||||
|
|
|
|
|
|
|||||||
Deposits and other borrowings at Medallion Bank |
847,226 | | 1.67 | % | ||||||||
Total outstanding debt, including Medallion Bank |
$ | 1,167,888 | | 2.38 | ||||||||
|
|
|
|
|
|
(1) | Weighted average contractual rate as of March 31, 2018. |
Page 69 of 89
Table of Contents
Our contractual obligations expire on or mature at various dates through September 2037. The following table shows all contractual obligations at March 31, 2018.
Payments due by period | ||||||||||||||||||||||||||||
(Dollars in thousands) |
Less than 1 year | 1 2 years | 2 3 years | 3 4 years | 4 5 years | More than 5 years | Total | |||||||||||||||||||||
DZ loan |
$ | 97,999 | $ | | $ | | $ | | $ | | $ | | $ | 97,999 | ||||||||||||||
Notes payable to banks |
74,845 | 3,003 | | | | | 77,848 | |||||||||||||||||||||
SBA debentures and borrowings |
3,813 | 25,877 | 8,500 | | 5,000 | 35,000 | 78,190 | |||||||||||||||||||||
Retail notes |
| | | 33,625 | | | 33,625 | |||||||||||||||||||||
Preferred securities |
| | | | | 33,000 | 33,000 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
$ | 176,657 | $ | 28,880 | $ | 8,500 | $ | 33,625 | $ | 5,000 | $ | 68,000 | $ | 320,662 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Deposits and other borrowings at Medallion Bank |
330,999 | 251,824 | 108,800 | 97,792 | 57,811 | | 847,226 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total, including Medallion Bank |
$ | 507,656 | $ | 280,704 | $ | 117,300 | $ | 131,417 | $ | 62,811 | $ | 68,000 | $ | 1,167,888 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Most of our borrowing relationships have maturity dates during 2018 and 2019. We have been in active and ongoing discussions with each of these lenders and have extended each of the facilities as they matured except as set forth in the following paragraph. The lenders have worked with us to extend and change the terms of the borrowing agreements. We have arranged for changes to the terms of the notes and payment and borrowing base calculations which we anticipate will facilitate our operations for the foreseeable future.
We and our subsidiaries obtain financing under lending facilities extended by various banks and other financial institutions, some of which are secured by loans, taxi medallions and other assets. Where these facilities are extended to our subsidiaries, we and others of our subsidiaries may guarantee the obligations of the relevant borrower. Five of our smallest subsidiaries are borrowers under promissory notes extended to them by a bank that total $8.8 million that came due on October 17, 2016. These loans are secured by Chicago taxi medallions owned by our subsidiaries. These notes are guaranteed by Medallion Funding, not by Medallion Financial Corp. These subsidiaries have not repaid the amounts due under the notes and the bank has filed a suit seeking payment of these amounts. This failure to pay would constitute an event of default under certain loan agreements under which we or our subsidiaries are borrowers, but the lenders under those agreements have waived the default. If judgment is entered against us in the suit brought by the bank or entered and not satisfied within specified periods of time, these outcomes may constitute an additional event of default under these other agreements. If waivers are required and not granted for this additional event of default, it would lead to events of default under other of our financing arrangements.
We value our portfolio at fair value as determined in good faith by the Board of Directors in accordance with our valuation policy. Unlike certain lending institutions, we are not permitted to establish reserves for loan losses. Instead, we must value each individual investment and portfolio loan on a quarterly basis. We record unrealized depreciation on investments and loans when we believe that an asset has been impaired and full collection is unlikely. We record unrealized appreciation on equities if we have a clear indication that the underlying portfolio company has appreciated in value and, therefore, our equity investment has also appreciated in value. Without a readily ascertainable market value, the estimated value of our portfolio of investments and loans may differ significantly from the values that would be placed on the portfolio if there existed a ready market for the investments. We adjust the valuation of the portfolio quarterly to reflect our Board of Directors estimate of the current fair value of each investment in the portfolio. Any changes in estimated fair value are recorded in our statement of operations as net unrealized appreciation (depreciation) on investments. Our investment in Medallion Bank, as a wholly-owned portfolio investment, is also subject to quarterly assessments of its fair value. We conduct a thorough valuation analysis, and also receive an opinion regarding the valuation from an independent third party to assist the Board of Directors in its determination of the fair value of Medallion Bank. We determine whether any factors give rise to valuation different than recorded book value. As a result of this valuation process, we had previously used Medallion Banks actual results of operations as the best estimate of changes in fair value, and recorded the results as a component of unrealized appreciation (depreciation) on investments. In the 2015 second quarter, we first became aware of external interest in Medallion Bank and its portfolio assets at values in excess of their book value. Expression of interest in Medallion Bank from both investment bankers and interested parties has continued to the present time. We incorporated these new factors in the Medallion Banks fair value analysis and the Board of Directors determined that Medallion Bank had a fair value in excess of book value. In addition, in the 2016 third
Page 70 of 89
Table of Contents
quarter there was a court ruling involving a marketplace lender that we believe heightens the interest of marketplace lenders to acquire or merge with Utah industrial banks. We also engaged a valuation specialist to assist the Board of Directors in its determination of Medallion Banks fair value, and this appreciation of $15,500,000 was thereby recorded in 2015, and additional appreciation of $128,918,000 was recorded in 2016, $7,849,000 was recorded in 2017 and $39,826,000 was recorded in 2018. See Note 4 for additional information about Medallion Bank. For more information, see Risk Factors Risks Relating to Our Business and Structure Our investment portfolio is, and will continue to be, recorded at fair value as determined in good faith by our Board of Directors and, as a result, there is, and will continue to be, uncertainty as to the value of our portfolio investments which could adversely affect our net asset value.
In addition, the illiquidity of our loan portfolio and investments may adversely affect our ability to dispose of loans at times when it may be advantageous for us to liquidate such portfolio or investments. In addition, if we were required to liquidate some or all of the investments in the portfolio, the proceeds of such liquidation may be significantly less than the current value of such investments. Because we borrow money to make loans and investments, our net operating income is dependent upon the difference between the rate at which we borrow funds and the rate at which we invest these funds. As a result, there can be no assurance that a significant change in market interest rates will not have a material adverse effect on our interest income. In periods of sharply rising interest rates, our cost of funds would increase, which would reduce our net operating income before net realized and unrealized gains. We use a combination of long-term and short-term borrowings and equity capital to finance our investing activities. Our long-term fixed-rate investments are financed primarily with short-term floating-rate debt, and to a lesser extent by term fixed-rate debt. We may use interest rate risk management techniques in an effort to limit our exposure to interest rate fluctuations. Such techniques may include various interest rate hedging activities to the extent permitted by the 1940 Act. We have analyzed the potential impact of changes in interest rates on net interest income. Assuming that the balance sheet were to remain constant and no actions were taken to alter the existing interest rate sensitivity, and including the impact on Medallion Bank, a hypothetical immediate 1% increase in interest rates would result in an increase to the line item net increase in net assets resulting from operations as of March 31, 2018 by $736,000 on an annualized basis, compared to a positive impact of $1,778,000 at December 31, 2017, and the impact of such an immediate increase of 1% over a one year period would have been ($1,538,000) at March 31, 2018, compared to ($984,000) at December 31, 2017. Although management believes that this measure is indicative of our sensitivity to interest rate changes, it does not adjust for potential changes in credit quality, size, and composition of the assets on the balance sheet, and other business developments that could affect net increase in net assets resulting from operations in a particular quarter or for the year taken as a whole. Accordingly, no assurances can be given that actual results would not differ materially from the potential outcome simulated by these estimates.
We continue to work with investment banking firms and other financial intermediaries to investigate the viability of a number of other financing options which include, among others, the sale or spin off certain assets or divisions, the development of a securitization conduit program, and other independent financing for certain subsidiaries or asset classes. These financing options would also provide additional sources of funds for both external expansion and continuation of internal growth.
Page 71 of 89
Table of Contents
The following table illustrates sources of available funds for us and each of our subsidiaries, and amounts outstanding under credit facilities and their respective end of period weighted average interest rates at March 31, 2018. See Note 5 to the consolidated financial statements for additional information about each credit facility.
(Dollars in thousands) |
The Company | MFC | MCI | FSVC | MB | 3/31/2018 | 12/31/2017 | |||||||||||||||||||||
Cash |
$ | 5,055 | $ | 1,912 | $ | 3,332 | $ | 657 | $ | | $ | 10,956 | $ | 12,690 | ||||||||||||||
Bank loans |
56,079 | 21,769 | | | | 77,848 | 81,450 | |||||||||||||||||||||
Average interest rate |
4.40 | % | 3.34 | % | | | | 4.10 | % | 3.94 | % | |||||||||||||||||
Maturity |
4/18-7/19 | 10/16-6/18 | | | | 10/16-7/19 | 10/16-11/18 | |||||||||||||||||||||
Preferred securities |
33,000 | | | | | 33,000 | 33,000 | |||||||||||||||||||||
Average interest rate |
4.15 | % | | | | | 4.15 | % | 3.63 | % | ||||||||||||||||||
Maturity |
9/37 | | | | | 9/37 | 9/37 | |||||||||||||||||||||
Retail notes |
33,625 | | | | | 33,625 | 33,625 | |||||||||||||||||||||
Average interest rate |
9.00 | % | 9.00 | % | 9.00 | % | ||||||||||||||||||||||
Maturity |
4/21 | 4/21 | 4/21 | |||||||||||||||||||||||||
DZ loan |
| 97,999 | | | | 97,999 | 99,984 | |||||||||||||||||||||
Average interest rate |
| 3.51 | % | | | | 3.51 | % | 3.02 | % | ||||||||||||||||||
Maturity |
| 12/18 | | | | 12/18 | 3/18 | |||||||||||||||||||||
SBA debentures and other borrowings |
| | 54,000 | 29,690 | | 83,690 | 85,064 | |||||||||||||||||||||
Amounts undisbursed (3) |
| | 5,500 | | | 5,500 | 5,500 | |||||||||||||||||||||
Amounts outstanding |
| | 48,500 | 29,690 | | 78,190 | 79,564 | |||||||||||||||||||||
Average interest rate |
| | 3.48 | % | 3.25 | % | | 3.39 | % | 3.39 | % | |||||||||||||||||
Maturity |
| | 3/21-3/27 | 2/20 | | 2/20-3/27 | 2/20-3/27 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total debt outstanding |
$ | 122,704 | $ | 119,768 | $ | 48,500 | $ | 29,690 | $ | | $ | 320,662 | $ | 327,623 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Including Medallion Bank |
||||||||||||||||||||||||||||
Cash |
| | | | $ | 27,948 | $ | 27,948 | $ | 110,233 | ||||||||||||||||||
Deposits and other borrowings |
| | | | 847,226 | 847,226 | 906,748 | |||||||||||||||||||||
Average interest rate |
| | | | 1.67 | % | 1.67 | % | 1.51 | % | ||||||||||||||||||
Maturity |
| | | | 4/18-3/23 | 4/18-3/23 | 1/18-10/22 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total cash |
$ | 5,055 | $ | 1,912 | $ | 3,332 | $ | 657 | $ | 27,948 | $ | 38,904 | $ | 122,923 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total debt outstanding |
$ | 122,704 | $ | 119,768 | $ | 48,500 | $ | 29,690 | $ | 847,226 | $ | 1,167,888 | $ | 1,234,371 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan amortization, prepayments, and sales also provide a source of funding for us. Prepayments on loans are influenced significantly by general interest rates, medallion loan market values, economic conditions, and competition.
We also generate liquidity through deposits generated at Medallion Bank, borrowing arrangements with other banks, and through the issuance of SBA debentures, as well as from cash flow from operations. In addition, we may choose to participate a greater portion of our loan portfolio to third parties. We are actively seeking additional sources of liquidity, however, given current market conditions, we cannot assure you that we will be able to secure additional liquidity on terms favorable to us or at all. If that occurs, we may decline to underwrite lower yielding loans in order to conserve capital until credit conditions in the market become more favorable; or we may be required to dispose of assets when we would not otherwise do so, and at prices which may be below the net book value of such assets in order for us to repay indebtedness on a timely basis. Also, Medallion Bank is not a RIC, and therefore is able to retain earnings to finance growth.
Recently Issued Accounting Standards
In February 2018, the FASB issued Accounting Standards Update (ASU) 2018-03 Technical Corrections and Improvements to Financial Instruments- Overall (Subtopic 825-10). The objective of this update is to provide clarity and correct unintended application of guidance as it relates to Update 2016-01 for financial instruments. The amendments in this update are not required to be adopted until the interim period beginning after June 15, 2018. Early adoption is permitted. We are assessing the impact the update will have on our financial condition and results of operations.
Page 72 of 89
Table of Contents
In January 2017, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2017-04. Intangibles Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment. The objective of this update is to simplify the subsequent measurement of goodwill, by eliminating step 2 from the goodwill impairment test. The amendments in this update are effective for annual periods beginning after December 15, 2019, and interim periods within those fiscal years. We do not believe this update will have a material impact on our financial condition.
In June 2016, the FASB issued ASU 2016-13, Financial InstrumentsCredit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The main objective of this new standard is to provide financial statement users with more decision-useful information about the expected credit losses on financial assets and other commitments to extend credit held by a reporting entity at each reporting date. Effective dates vary according to business entity type, and early adoption is permitted for all entities. The aftermath of the global economic crisis and the delayed recognition of credit losses associated with loans (and other financial instruments) was identified as a weakness in the application of existing accounting standards. Specifically, because the existing incurred loss model delays recognition until it is probable a credit loss was incurred, the FASB explored alternatives that would use more forward-looking information. Under the FASBs new standard, the concepts used by entities to account for credit losses on financial instruments will fundamentally change. The existing probable and incurred loss recognition threshold is removed. Loss estimates are based upon lifetime expected credit losses. The use of past and current events must now be supplemented with reasonable and supportable expectations about the future to determine the amount of credit loss. The collective changes to the recognition and measurement accounting standards for financial instruments and their anticipated impact on the allowance for credit losses modeling have been universally referred to as the CECL (current expected credit loss) model. ASU 2016-13 applies to all entities and is effective for fiscal years beginning after December 15, 2019 for public entities and is effective for fiscal years beginning after December 15, 2020 for all other entities, with early adoption permitted. We are assessing the impact the update will have on its financial statement, but expects the update to have a significant impact on how we expect to account for estimated credit losses on its loans.
In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). ASU 2016-02 requires the recognition of lease assets and lease liabilities by lessees for leases classified as operating under current GAAP. ASU 2016-02 applies to all entities and is effective for fiscal years beginning after December 15, 2018 for public entities, with early adoption permitted. We are assessing the impact the update will have on our financial condition and results of operations.
Common Stock
Our common stock is quoted on NASDAQ under the symbol MFIN. Our common stock commenced trading on May 23, 1996. As of May 11, 2018, there were approximately 335 holders of record of our common stock.
On May 11, 2018, the last reported sale price of our common stock was 3.76 per share. Since our initial public offering, our common stock has traded at a premium to net asset value per share more frequently than at a discount to net asset value per share, but there can be no assurance that our stock will trade at a premium in the future.
The following table sets forth, for the periods indicated, the range of high and low closing prices for our common stock on the Nasdaq Global Select Market.
2018 |
DISTRIBUTIONS DECLARED |
HIGH | LOW | |||||||||
First Quarter |
$ | 0.00 | $ | 5.43 | $ | 3.65 | ||||||
2017 |
||||||||||||
Fourth Quarter |
$ | 0.00 | $ | 4.09 | $ | 2.12 | ||||||
Third Quarter |
0.00 | 2.64 | 2.10 | |||||||||
Second Quarter |
0.00 | 2.93 | 1.84 | |||||||||
First Quarter |
0.00 | 3.33 | 1.68 |
We are subject to federal and applicable state corporate income taxes on our taxable ordinary income and capital gains beginning with our tax year ended December 31, 2016, and are not subject to the annual distribution requirements under Subchapter M of the Code. Thus, there can be no assurance that we will pay any cash distributions as we may retain our earnings in certain circumstances to facilitate the growth of our business, to finance our investments, to provide liquidity or for other corporate purposes.
Page 73 of 89
Table of Contents
We have adopted a dividend reinvestment plan pursuant to which shareholders may elect to have distributions reinvested in additional shares of common stock. When we declare a distribution, all participants will have credited to their plan accounts the number of full and fractional shares (computed to three decimal places) that could be obtained with the cash, net of any applicable withholding taxes that would have been paid to them if they were not participants. The number of full and fractional shares is computed at the weighted average price of all shares of common stock purchased for plan participants within the 30 days after the distribution is declared plus brokerage commissions. The automatic reinvestment of distributions will not release plan participants of any income tax that may be payable on the distribution. Shareholders may terminate their participation in the dividend reinvestment plan by providing written notice to the Plan Agent at least 10 days before any given distribution payment date. Upon termination, we will issue to a shareholder both a certificate for the number of full shares of common stock owned and a check for any fractional shares, valued at the then current market price, less any applicable brokerage commissions and any other costs of sale. There are no additional fees or expenses for participation in the dividend reinvestment plan. Shareholders may obtain additional information about the dividend reinvestment plan by contacting the American Stock Transfer & Trust Company, LLC at 6201 15th Avenue, Brooklyn, NY, 11219.
Issuer Purchases of Equity Securities (1)
Period |
Total Number of Shares Purchased |
Average Price Paid per Share |
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs |
Maximum Number of Shares (or Approximate Dollar Value) that May Yet Be Purchased Under the Plans or Programs |
||||||||||||
November 5 through December 31, 2003 |
10,816 | $ | 9.20 | 10,816 | $ | 9,900,492 | ||||||||||
January 1 through December 31, 2004 |
952,517 | 9.00 | 952,517 | 11,329,294 | ||||||||||||
January 1 through December 31, 2005 |
389,900 | 9.26 | 389,900 | 7,720,523 | ||||||||||||
January 1 through December 31, 2006 |
| | | 7,720,523 | ||||||||||||
January 1 through December 31, 2007 |
33,200 | 9.84 | 33,200 | 7,393,708 | ||||||||||||
January 1 through December 31, 2008 |
7,691 | 9.66 | 7,691 | 7,319,397 | ||||||||||||
January 1 through December 31, 2009 |
| | | 7,319,397 | ||||||||||||
January 1 through December 31, 2010 |
177,844 | 6.82 | 177,844 | 6,106,354 | ||||||||||||
January 1 through December 31, 2011 |
8,647 | 9.06 | 8,647 | 6,028,027 | ||||||||||||
January 1 through December 31, 2012 |
| | | 6,028,027 | ||||||||||||
January 1 through December 31, 2013 |
| | | 6,028,027 | ||||||||||||
January 1 through December 31, 2014 |
576,143 | 10.21 | 576,143 | 14,120,043 | ||||||||||||
January 1 through December 31, 2015 |
413,193 | 7.77 | 413,193 | 24,398,115 | ||||||||||||
January 1 through December 31, 2016 |
361,174 | 4.22 | 361,174 | 22,874,509 | ||||||||||||
January 1 through December 31, 2017 |
| | | 22,874,509 | ||||||||||||
January 1 through March 31, 2018 |
| | | 22,874,509 | ||||||||||||
|
|
|
|
|
|
|||||||||||
Total |
2,931,125 | 8.39 | 2,931,125 | |||||||||||||
|
|
|
|
|
|
(1) | We publicly announced our Stock Repurchase Program in a press release dated November 5, 2003, after the Board of Directors approved the repurchase of up to $10,000,000 of our outstanding common stock, which was increased by an additional $10,000,000 authorization on November 3, 2004, which was further increased to a total of $20,000,000 in July 2014, and which was further increased to a total of $26,000,000 in July 2015. The stock repurchase program expires 180 days after the commencement of the purchases. If we have not repurchased the common stock remaining in the repurchase authorization by the end of such period, we are permitted to extend the stock repurchase program for additional 180-day periods until we have repurchased the total amount authorized. In April 2018, we extended the terms of the Stock Repurchase Program. Purchases under such extension were to commence no earlier than May 2018 and conclude 180 days after the commencement of the purchases. |
Page 74 of 89
Table of Contents
Control Statutes
Because Medallion Bank is an insured depository institution within the meaning of the Federal Deposit Insurance Act and the Change in Bank Control Act and we are a financial institution holding company within the meaning of the Utah Financial Institutions Act, federal and Utah law and regulations prohibit any person or company from acquiring control of us and, indirectly, Medallion Bank, without, in most cases, prior written approval of the FDIC or the Commissioner of Financial Institutions, as applicable. Under the Change in Bank Control Act, control is conclusively presumed if, among other things, a person or company acquires 25% or more of any class of our voting stock. A rebuttable presumption of control arises if a person or company acquires 10% or more of any class of voting stock and is subject to a number of specified control factors as set forth in the applicable regulations. Although Medallion Bank is an insured depository institution within the meaning of the Federal Deposit Insurance Act and the Change in Bank Control Act, your investment in Medallion Financial Corp. is not guaranteed by the FDIC and is subject to loss. Under the Utah Financial Institutions Act, control is defined as the power to vote 20% or more of any class of our voting securities by an individual or to vote more than 10% of any class of our voting securities by a person other than an individual. Investors are responsible for ensuring that they do not, directly or indirectly, acquire shares of our common stock in excess of the amount which can be acquired without regulatory approval.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
There has been no material change in disclosure regarding quantitative and qualitative disclosures about market risk since we filed our Annual Report on Form 10-K for the year ended December 31, 2017.
ITEM 4. CONTROLS AND PROCEDURES
Under the direction of our Chief Executive Officer and Chief Financial Officer, we evaluated the effectiveness of our disclosure controls and procedures and internal control over financial reporting pursuant to Rules 13a15(e) and 15d 15(e) under the Securities Exchange Act of 1934, and have concluded that they are effective as of March 31, 2018. In addition, based on our evaluation as of March 31, 2018, there have been no changes that occurred during the 2018 three months that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
We and our subsidiaries are currently involved in various legal proceedings incident to the ordinary course of our business, including collection matters with respect to certain loans. We intend to vigorously defend any outstanding claims and pursue our legal rights. In the opinion of our management and based upon the advice of legal counsel, other than as set forth in the following paragraph there is no proceeding pending, or to the knowledge of management threatened, which in the event of an adverse decision could result in a material adverse effect on our results of operations or financial condition.
We and our subsidiaries obtain financing under lending facilities extended by various banks and other financial institutions, some of which are secured by loans, taxi medallions and other assets. Where these facilities are extended to our subsidiaries, we and others of our subsidiaries may guarantee the obligations of the relevant borrower. Five of our smallest subsidiaries are borrowers under promissory notes extended to them by a bank that total $8.8 million that came due on October 17, 2016. These loans are secured by Chicago taxi medallions owned by our subsidiaries. These notes are guaranteed by Medallion Funding, not by Medallion Financial Corp. These subsidiaries have not repaid the amounts due under the notes and the bank has filed a suit seeking payment of these amounts. This failure to pay would constitute an event of default under certain loan agreements which we or our subsidiaries are borrowers, but the lenders under those agreements have waived the default. If judgment is entered against us in the suit brought by the bank or entered and not satisfied within specified periods of time, these outcomes may constitute an additional event of default under these other agreements. If waivers are required and not granted for this additional event of default, it would lead to events of default under other of our financing arrangements.
On December 20, 2017, a stockholder derivative action was filed in the Supreme Court of the State of New York, County of New York (Shields v. Murstein, et al.). The complaint names us as a nominal defendant and purports to assert claims derivatively on our behalf against certain of our current directors, one of our former directors, and a former independent contractor for one of our subsidiaries. The complaint alleges that the director defendants breached their fiduciary duties with respect to certain alleged misconduct by the former independent contractor involving postings about us under an alleged pseudonym. On January 25, 2018, we and the director defendants filed a motion to dismiss the action. Plaintiff filed his opposition to the motion on March 1, 2018. We and the director defendants filed reply papers in further support of the motion on March 22, 2018. A hearing on the motion to dismiss has been scheduled for June 11, 2018. We believe the case is without merit and intend to defend it vigorously.
Page 75 of 89
Table of Contents
Risks Relating to Our Business and Structure
Changes in the taxicab and for-hire vehicle industries have resulted in increased competition and have had a material adverse effect on our business, financial condition, and operations.
There have been recent changes in the taxicab and for-hire vehicle industries that have resulted in increased competition in all of our taxi medallion markets. Ridesharing applications, or ridesharing apps, utilized by for-hire vehicles were introduced in New York City in 2011 and continue to expand domestically and globally. Many of these for-hire vehicle operators operate outside of the regulatory regime with which we and our borrowers operate, which poses an increased risk of competition because such operators are able to pass the cost savings of not having to comply with certain regulations to its passengers. According to the TLC, between January 2018 and April 2018 approximately 3,000 new for-hire vehicle licenses were issued, increasing the total number of for-hire vehicles to approximately 108,100 as of April 30, 2018, a 3% increase from January 2018.
In addition, the New York State legislature enacted a law on December 21, 2011, which was amended on February 17, 2012, to permit cars for-hire to pickup street hails in boroughs outside of Manhattan. Pursuant to this law the TLC has issued approximately 8,300 Street Hail Livery licenses since June 2013, of which approximately 3,500 are active.
TLC annualized data through December 2017 has shown a 13.9% reduction in total New York City taxicab fares, compared to the same period in 2016, and a 13.5% reduction in the total number of New York City taxicab trips. Such reductions in fare totals and taxicab trips are likely the result of a combination of ridesharing apps, Street Hail Livery licenses, and other forms of public transportation.
As of March 31, 2018, 13.7% of our managed medallion loan portfolio and 20.8% of our on-balance sheet portfolio was 90 days or more past due, compared to 15.9% and 26.1% at December 31, 2017. As discussed in further detail below, there have also been recent decreases in the values of our medallion loan collateral and our Chicago medallions purchased out of foreclosure. Increased competition from ridesharing apps and Street Hail Livery licenses has reduced our market share, the overall market for taxicab services, the supply of taxicab drivers, income from operating medallions, and the value of taxicab medallions. If these trends continue and intensify, there would be a further material increase to our loan to value ratios, loan delinquencies, and loan defaults resulting in a material adverse effect on our business, financial condition, and results of operations.
Decreases in the value of our medallion loan collateral and our Chicago medallions purchased out of foreclosure have had a material adverse effect on our business.
A significant portion of our loan revenue is derived from loans collateralized by New York City taxicab medallions. According to TLC data, over the past 20 years New York City taxicab medallions had appreciated in value from under $200,000 to $1,320,000 for corporate medallions and $1,050,000 for individual medallions in 2014. As reported by the TLC, individual (owner-driver) medallions and corporate medallions sold for a wide range of prices during 2017 and 2018. Like many other financial institutions, we have evaluated the transactions and cash flows underlying borrowers performance and determined that a market value of $189,000, $183,500 net of liquidation costs, was appropriate, reflecting a blend of transactional activity and values supported by borrower cash flows. In March 2017, the New York City Council made changes to the medallion classes, eliminating the distinction between individual and corporate medallions. Until the market fully stabilizes we will not be able to determine the ultimate impact of this change, however, we believe it will allow for greater economic investment over time as these rules were a significant barrier of entry into the industry.
We own 159 Chicago taxicab medallions that were purchased out of foreclosure in 2003. Additionally, a portion of our loan revenue is derived from loans collateralized by Chicago taxicab medallions. The Chicago medallions had appreciated in value from $50,000 in 2003 to approximately $370,000 in 2013. Since that time, however, there has been a decline in the value of Chicago taxicab medallions to approximately $36,000, $34,900 net of liquidation costs, as of March 31, 2018.
Decreases in the value of our medallion loan collateral have resulted in an increase in the loan-to-value ratios of our medallion loans. We estimate that the weighted average loan-to-value ratio of our managed medallion loans was approximately 209% as of March 31, 2018 and 131% as of December 31, 2017. If taxicab medallion values continue to decline, there could be an increase in medallion loan delinquencies, foreclosures, and borrower bankruptcies. Our ability to recover on defaulted medallion loans by foreclosing on and selling the medallion collateral could be diminished, which could result in material losses on defaulted medallion loans which could have a material adverse effect on our business. A substantial decrease in the value of our Chicago medallions purchased out of foreclosure could adversely affect our ability to dispose of such medallions at times when it may be advantageous for us to do so. If we are required to liquidate all or a portion of our medallions quickly, we could realize less than the value at which we had previously recorded such medallions.
Page 76 of 89
Table of Contents
We borrow money, which magnifies the potential for gain or loss on amounts invested, and may increase the risk of investing in us.
Borrowings, also known as leverage, magnify the potential for gain or loss on amounts invested, and therefore increase the risk associated with investing in us. We borrow from and issue senior debt securities to banks and other lenders, and through long-term subordinated SBA debentures. These creditors have fixed dollar claims on our assets that are superior to the claims of our shareholders. If the value of our assets increases, then leveraging would cause the net asset value to increase more sharply than it would have had we not leveraged. Conversely, if the value of our assets decreases, leveraging would cause net asset value to decline more sharply than it otherwise would have had we not leveraged. Similarly, any increase in our income in excess of interest payable on the borrowed funds would cause our net income to increase more than it would without the leverage, while any decrease in our income would cause net income to decline more sharply than it would have had we not borrowed. Such a decline could reduce the amount available for distribution payments.
As of March 31, 2018, we had $320,662,000 of outstanding indebtedness, which had a weighted average borrowing cost of 4.27% at March 31, 2018, and our wholly-owned unconsolidated portfolio companies, primarily Medallion Bank, had $847,226,000 of outstanding indebtedness at a weighted average borrowing cost of 1.67%.
Most of our borrowing relationships have maturity dates during 2018 and 2019. We have been in active and ongoing discussions with each of these lenders and have extended each of the facilities as they matured except as set forth in the following risk factor. Certain lenders have worked with us to extend and change the terms of the borrowing agreements. See Note 5 for a discussion of the current and new lending arrangements to date.
Page 77 of 89
Table of Contents
Failure to obtain an extension of our existing credit facilities or failure to obtain additional revolving credit facilities could have a material adverse effect on our results of operations and financial position.
We utilize secured revolving credit facilities and other facilities to fund our investments. We cannot guarantee that our credit facilities will continue to be available beyond their current maturity dates on reasonable terms or at all or that we will be able to otherwise obtain funds by selling assets or raising equity to make required payments on maturing indebtedness. Our revolving credit facilities have converted to term loans. Obtaining additional revolving credit facilities or other alternative sources of financing may be difficult and we cannot guarantee that we will be able to do so on terms favorable to us or at all. The availability of revolving credit facilities depends, in part, on factors outside of our control, including regulatory capital treatment for unfunded bank lines of credit, the financial strength and strategic objectives of the banks that participate in our credit facilities and the availability of bank liquidity in general. If the credit facilities are not renewed or extended by our lenders by their maturity dates, we will not be able to make further borrowings under the facilities after they mature and the outstanding principal balances under such facilities will be due and payable at maturity. If we are unable to refinance our indebtedness at maturity or meet our payment obligations, our financial condition would be adversely affected and our lenders may foreclose on the property securing such indebtedness. If we are unable to extend or replace these facilities or arrange new credit facilities or other types of interim financing, we may need to curtail or suspend loan origination and funding activities which could have a material adverse effect on our results of operations and financial position.
We and our subsidiaries obtain financing under lending facilities extended by various banks and other financial institutions, some of which are secured by loans, taxi medallions and other assets. Where these facilities are extended to our subsidiaries, we and others of our subsidiaries may guarantee the obligations of the relevant borrower. Five of our smallest subsidiaries are borrowers under promissory notes extended to them by a bank that total $8.8 million that came due on October 17, 2016. These loans are secured by Chicago taxi medallions owned by our subsidiaries. These notes are guaranteed by Medallion Funding, not by Medallion Financial Corp. These subsidiaries have not repaid the amounts due under the notes and the bank has filed a suit seeking payment of these amounts. This failure to pay would constitute an event of default under certain loan agreements which we or our subsidiaries are borrowers, but the lenders under those agreements have waived the default. If judgment is entered against us in the suit brought by the bank or entered and not satisfied within specified periods of time, these outcomes may constitute an additional event of default under these other agreements. If waivers are required and not granted for this additional event of default, it would lead to events of default under other of our financing arrangements.
We are subject to certain financial covenants and other restrictions under our loan and credit arrangements, which could affect our ability to finance future operations or capital needs or to engage in other business activities.
Our loan and credit agreements contain financial covenants and other restrictions relating to borrowing base eligibility, tangible net worth, net income, leverage ratios, shareholders equity, and collateral values. Our ability to meet these financial covenants and restrictions could be affected by events beyond our control, such as a substantial decline in collateral values or a rise in borrower delinquencies. A breach of these covenants could result in an event of default under the applicable debt instrument. Such a default, if not cured or waived, may allow the creditors to accelerate the related debt and may result in the acceleration of any other debt that is subject to an applicable cross-acceleration or cross-default provision. Certain other events can constitute an event of default. Furthermore, if we were unable to repay the amounts due and payable under our credit facilities, those lenders could proceed against the collateral granted to them to secure that indebtedness. In the event our lenders or holders of the related notes accelerate the repayment of our borrowings, we and our subsidiaries may not have sufficient assets to repay that indebtedness. Based on the foregoing factors, the operating and financial restrictions and covenants in our current credit agreements and any future financing agreements could adversely affect our ability to finance future operations or capital needs or to engage in other business activities.
We were not in compliance with a financial covenant in the DZ loan agreement as of March 31, 2018. We are currently in the process of working with DZ Bank to amend such covenant in the DZ loan agreement. Historically we have received approvals for similar amendments. While there can be no assurance that it will be received, we have received preliminary indication from DZ Bank that it will obtain approval for such an amendment.
The issuance of debt securities or preferred stock and our borrowing money from banks or other financial institutions may affect holders of our common stock.
Our business may periodically require capital. We may issue debt securities or preferred stock, and/or borrow money from banks or other financial institutions, which we refer to collectively as senior securities. Any amounts that we use to service our debt or make payments on preferred stock will not be available for distributions to our common shareholders. It is likely that any senior securities we issue will be governed by an indenture or other instrument containing covenants restricting our operating flexibility. Additionally, some of these securities or other indebtedness may be rated by rating agencies, and in obtaining a rating for such securities and other indebtedness, we may be required to abide by operating and investment guidelines that further restrict operating and financial flexibility. We and, indirectly, our shareholders will bear the cost of issuing and servicing such securities and other indebtedness. Preferred stock or any convertible or exchangeable securities that we issue in the future may have rights, preferences, and privileges more favorable than those of our common stock, including separate voting rights, and could delay or prevent a transaction or a change in control to the detriment of the holders of our common stock.
Page 78 of 89
Table of Contents
If we raise additional funds by issuing more common stock or senior securities convertible into, or exchangeable for, our common stock, the percentage ownership of our shareholders at that time would decrease and they may experience dilution. Moreover, we can offer no assurance that we will be able to issue and sell additional equity securities in the future, on favorable terms or at all.
Consumer lending by Medallion Bank carries a higher risk of loss and could be adversely affected by an economic downturn.
By its nature, lending to consumers carries with it a higher risk of loss than commercial lending. Although the net interest margins should be higher to compensate Medallion Bank for this increased risk, an economic downturn could result in higher loss rates and lower returns than expected, and could affect the profitability of Medallion Banks consumer loan portfolio.
We are dependent upon our key investment personnel for our future success.
We depend on the diligence, skill, and network of business contacts of the investment professionals we employ for sourcing, evaluating, negotiating, structuring, and monitoring our investments. Our future success will also depend, to a significant extent, on the continued service and coordination of our senior management team, particularly, Alvin Murstein, our Chairman and Chief Executive Officer, Andrew M. Murstein, our President, and Larry D. Hall, our Chief Financial Officer. The departure of Messrs. Murstein or Mr. Hall, or any member of our senior management team, could have a material adverse effect on our ability to achieve our investment objective.
Changes in taxicab industry regulations that result in the issuance of additional medallions or increases in the expenses involved in operating a medallion would lead to a decrease in the value of our medallion loan collateral and our Chicago medallions purchased out of foreclosure.
Every city in which we originate medallion loans, and most other major cities in the United States, limits the supply of taxicab medallions. This regulation results in supply restrictions that support the value of medallions. Actions that loosen these restrictions and result in the issuance of additional medallions into a market could decrease the value of medallions in that market. If this were to occur, the value of the collateral securing our then outstanding medallion loans in that market would be adversely affected. We are unable to forecast with any degree of certainty whether any other potential increases in the supply of medallions will occur.
In New York City, Chicago, Boston, and other markets where we originate medallion loans, taxicab fares are generally set by government agencies. Expenses associated with operating taxicabs are largely unregulated. As a result, the ability of taxicab operators to recoup increases in expenses is limited in the short term. Escalating expenses, such as rising gas prices and an increase in interest rates, can render taxicab operations less profitable, could cause borrowers to default on loans from us and would adversely affect the value of our collateral.
We operate in a highly regulated environment, and if we are found to be in violation of any of the federal, state, or local laws or regulations applicable to us, our business could suffer.
The Dodd-Frank Wall Street Reform and Consumer Protection Act, or the Dodd-Frank Act, was enacted in 2010. The Dodd-Frank Act significantly changed federal financial services regulation and affects, among other things, the lending, deposit, investment, trading, and operating activities of financial institutions and their holding companies. In addition to the statutory requirements under the Dodd-Frank Act, the legislation also delegated authority to US banking, securities and derivatives regulators to impose additional restrictions through required rulemaking. The Dodd-Frank Act requires a company that owns an industrial bank to serve as a source of strength to the institution. We believe that we have historically served, and will serve in the future, as a source of strength to our industrial bank subsidiary, Medallion Bank. We do not believe that the codification of this requirement under the Dodd-Frank Act materially impacts our obligations. A company that owns an industrial bank is also subject to the Dodd-Frank Act Volcker Rule. We do not believe that the Volcker Rule materially impacts our operations as presently conducted.
Other changes in the laws or regulations applicable to us more generally, may negatively impact the profitability of our business activities, require us to change certain of our business practices, materially affect our business model, limit the activities in which we may engage, affect retention of key personnel, require us to raise additional regulatory capital, increase the amount of liquid assets that we hold, otherwise affect our funding profile or expose us to additional costs (including increased compliance costs). Any such changes may also require us to invest significant management attention and resources to make any necessary changes and may adversely affect our ability to conduct our business as previously conducted or our results of operations or financial condition.
Page 79 of 89
Table of Contents
We are also subject to a wide range of federal, state, and local laws and regulations, such as local licensing requirements, and retail financing, debt collection, consumer protection, environmental, health and safety, creditor, wage-hour, anti-discrimination, whistleblower and other employment practices laws and regulations and we expect these costs to increase going forward. The violation of these or future requirements or laws and regulations could result in administrative, civil, or criminal sanctions against us, which may include fines, a cease and desist order against the subject operations or even revocation or suspension of our license to operate the subject business. As a result, we have incurred and will continue to incur capital and operating expenditures and other costs to comply with these requirements and laws and regulations.
Changes in laws, regulations, or policies may adversely affect our business.
The post-financial crisis era has been marked by an increase in regulation, regulatory intensity, and enforcement. We are unable to predict all of the ways in which this change in the regulatory environment could impact our business models or objectives. The laws and regulations governing our lending, servicing, and debt collection activities or the regulatory or enforcement environment at the federal level or in any of the states in which we operate may change at any time which may have an adverse effect on our business.
We expect, however, to see an increase over time in regulatory scrutiny and enforcement in the area of consumer financial products regulation, as a result of the establishment of the Consumer Financial Protection Bureau, or the CFPB, by the Dodd-Frank Act. The CFPB is responsible for interpreting and enforcing a broad range of consumer protection laws that govern the provision of deposit accounts and the making of loans, including the regulation of mortgage lending and servicing and automobile finance. While Medallion Banks size currently falls below the threshold that would give the CFPB direct authority over it, Medallion Banks existing bank supervisors may pursue similar policies and make similar information requests to those of the CFPB with respect to consumer financial products and other matters within the scope of the CFPBs authority. We believe that the CFPBs regulatory reforms, together with other provisions of the Dodd-Frank Act, and increased regulatory supervision, may increase our cost of doing business, impose new restrictions on the way in which we conduct our business, or add significant operational constraints that might impair our profitability.
We are unable to predict how these or any other future legislative proposals or programs will be administered or implemented or in what form, or whether any additional or similar changes to statutes or regulations, including the interpretation or implementation thereof, will occur in the future. Any such action could affect us in substantial and unpredictable ways and could have an adverse effect on our results of operations and financial condition.
Our inability to remain in compliance with regulatory requirements in a particular jurisdiction could have a material adverse effect on our operations in that market and on our reputation generally. No assurance can be given that applicable laws or regulations will not be amended or construed differently or that new laws and regulations will not be adopted, either of which could materially adversely affect our business, financial condition, or results of operations.
Federal and state law may discourage certain acquisitions of our common stock which could have a material adverse effect on our shareholders.
Because Medallion Bank is an insured depository institution within the meaning of the Federal Deposit Insurance Act and the Change in Bank Control Act and we are a financial institution holding company within the meaning of the Utah Financial Institutions Act, federal and Utah law and regulations prohibit any person or company from acquiring control of us and, indirectly Medallion Bank, without, in most cases, prior written approval of the FDIC or the Commissioner of the Utah Department of Financial Institutions, as applicable. Under the Change in Bank Control Act, control is conclusively presumed if, among other things, a person or company acquires 25% or more of any class of our voting stock. A rebuttable presumption of control arises if a person or company acquires 10% or more of any class of voting stock and is subject to a number of specified control factors as set forth in the applicable regulations. Under the Utah Financial Institutions Act, control is defined as the power to vote 20% or more of any class of our voting securities by an individual or to vote more than 10% of any class of our voting securities by a person other than an individual. Investors are responsible for ensuring that they do not, directly or indirectly, acquire shares of our common stock in excess of the amount which can be acquired without regulatory approval. These provisions could delay or prevent a third party from acquiring us, despite the possible benefit to our shareholders, or otherwise adversely affect the market price of our common stock. Although Medallion Bank is an insured depository institution within the meaning of the Federal Deposit Insurance Act and the Change in Bank Control Act, your investment in Medallion Financial Corp. is not insured or guaranteed by the FDIC, or any other agency, and is subject to loss.
Our SBIC subsidiaries are licensed by the SBA, and are therefore subject to SBA regulations.
Our SBIC subsidiaries are licensed to operate as SBICs and are regulated by the SBA. The SBA also places certain limitations on the financing terms of investments by SBICs in portfolio companies and prohibits SBICs from providing funds for certain purposes or to businesses in a few prohibited industries. Compliance with SBA requirements may cause the SBIC subsidiaries to forego attractive investment opportunities that are not permitted under SBA regulations.
Page 80 of 89
Table of Contents
Further, SBA regulations require that a licensed SBIC be periodically examined and audited by the SBA to determine its compliance with the relevant SBA regulations. The SBA prohibits, without prior SBA approval, a change of control of an SBIC or transfers that would result in any person (or a group of persons acting in concert) owning 10% or more of a class of capital stock of an SBIC. If the SBIC subsidiaries fail to comply with applicable SBIC regulations, the SBA could, depending on the severity of the violation, limit or prohibit their use of debentures, declare outstanding debentures immediately due and payable, and/or limit them from making new investments. In addition, the SBA could revoke or suspend an SBIC license or bring a suit for the appointment of a receiver for the SBIC and for its liquidation for willful or repeated violation of, or willful or repeated failure to observe, any provision of the SBIA or any rule or regulation promulgated thereunder. Such actions by the SBA would, in turn, negatively affect us.
The Companys withdrawal of its election to be regulated as a BDC may in the future materially change our corporate structure and the nature of our business.
On March 7, 2018, a majority of the Companys shareholders authorized the Companys Board of Directors to withdraw the Companys election to be regulated as a BDC under the 1940 Act and we filed the Companys withdrawal form with the SEC on April 2, 2018. At that point, we were no longer a BDC or subject to the provisions of the 1940 Act applicable to BDCs.
The withdrawal of the Companys election to be regulated as a BDC would result in a significant change in our accounting and financial reporting requirements.
Commencing with the 2018 second quarter, the Company is no longer subject to FASB Accounting Standards Codification Topic 946, Financial Services Investment Companies, which results in a significant change in our accounting and financial reporting requirements. Our financial statements are currently presented and accounted for under the specialized method of accounting applicable to investment companies, which requires us to recognize our investments, including controlled investments, at fair value. As a BDC, we were previously precluded from consolidating any entity other than another investment company that acts as an extension of our investment operations and facilitates the execution of our investment strategy or an investment in a controlled operating company that provides substantially all of its services to us. Our financial statements currently consolidate the accounts of the Company and its wholly-owned investment company subsidiaries, except for Medallion Bank and other portfolio investments. Our financial statements reflect our investment in Medallion Bank and other portfolio investments at fair value, as determined in good faith by our Board of Directors. Medallion Banks financial statements are separately provided as a significant unconsolidated wholly-owned subsidiary. As a result of the Company withdrawal of its election to be regulated as a BDC, the Company will consolidate the financial statements of Medallion Bank and controlled or majority-owned portfolio investments, together with those of the Company, which would be a significant change in our accounting and financial reporting requirements.
Our shareholders no longer have the protections of the 1940 Act as a result of the withdrawal of the Companys election to be regulated as a BDC.
Our shareholders no longer have the following protections of the 1940 Act:
| we are no longer subject to the requirement under the 1940 Act that we maintain a ratio of assets to senior securities of at least 200%; |
| we are no longer subject to provisions of the 1940 Act prohibiting us from protecting any director or officer against any liability to the Company or our shareholders arising from willful malfeasance, bad faith, gross negligence, or reckless disregard of the duties involved in the conduct of that persons office; |
| we are no longer required to provide and maintain an investment company blanket bond issued by a reputable fidelity insurance company to protect us against larceny and embezzlement; |
| while the majority of our directors would still be required to be independent under applicable NASDAQ regulations, we are no longer required to ensure that a majority of our directors are persons who are not interested persons, as defined in the 1940 Act, and certain persons who would be prevented from serving on our Board of Directors if we were a BDC would be able to serve on our Board of Directors; |
| we are no longer subject to provisions of the 1940 Act regulating transactions between BDCs and certain affiliates; |
| we are no longer subject to provisions of the 1940 Act restricting our ability to issue shares below net asset value or in exchange for services or to issue warrants and options; |
Page 81 of 89
Table of Contents
| we are no longer required to disclose the Companys net asset value per share in our financial statements; |
| we are no longer subject to provisions of the 1940 Act restricting our ability to change the nature of our business or fundamental investment policies without having to obtain the approval of our shareholders; |
| we are no longer subject to the provisions of the 1940 Act limiting our ability to grant stock based compensation to officers, directors and employees or to provide a profit sharing program for them; and |
| we are no longer subject to the other protective provisions set out in the 1940 Act and the rules and regulations promulgated under the 1940 Act. |
In addition, we are very much affected by the legal, regulatory, tax, and accounting regimes under which we operate. We periodically evaluate whether those regimes and our existing corporate structure are the optimum means for the operation and capitalization of our business. As a result of these evaluations, we may decide to proceed with structural and organizational changes (certain of which may require the approval of our shareholders), which could result in material dispositions of various assets, changes in our corporate form or other fundamental changes. We may incur certain costs in completing these evaluations and may receive no benefit from these expenditures, particularly if we do not proceed with any changes.
Having withdrawn our election to be regulated as a BDC, we must maintain an exception from registration under the 1940 Act which could limit our ability to take advantage of attractive investment opportunities, and the failure to maintain that exception could have material adverse consequences on our business.
A company that meets the definition of an investment company under the 1940 Act, in the absence of an exception or exemption, must either register with the SEC as an investment company or elect BDC status. Historically, the composition of the Companys assets caused us to meet the definition of an investment company, and the Company made a corresponding election to be treated as a BDC. The Company has de-elected BDC status, and now has to operate so as to fall outside the definition of an investment company or within an applicable exception. The Company expects to fall within the exception from the definition of an investment company provided under Section 3(c)(6) of the 1940 Act as a company primarily engaged, directly or through majority-owned subsidiaries, in the business of, among other things, (i) banking, (ii) purchasing and otherwise acquiring notes, drafts, acceptances, open accounts receivable, and other obligations representing part or all of the sales price of merchandise, insurance and services, and (iii) making loans to manufacturers, wholesalers, and retailers of, and to prospective purchasers of, specified merchandise, insurance, and services. The Company is required to monitor our continued compliance with this exception, which could limit our ability to take advantage of attractive investment opportunities that would cause us to be out of compliance with its limitations and could have a material adverse effect on our business. For example, we could be limited in growing Medallion Capital, Inc., which is currently engaged in a business that generally does not qualify for the exception.
If the SEC or a court were to find that we were required, but failed, to register as an investment company in violation of the 1940 Act, we may have to cease business activities, we would breach representations and warranties and/or be in default as to certain of our contracts and obligations, civil or criminal actions could be brought against us, our contracts would be unenforceable unless a court were to require enforcement and a court could appoint a receiver to take control of us and liquidate our business, any or all of which could have a material adverse effect on our business.
We operate in a highly competitive market for investment opportunities.
We compete for investments with other business development companies and other investment funds, as well as traditional financial services companies such as commercial banks and credit unions. Many of our competitors are substantially larger and have considerably greater financial, technical, and marketing resources than we do. For example, some competitors may have a lower cost of funds and access to funding sources that are not available to us. In addition, some of our competitors may have higher risk tolerances or different risk assessments. These characteristics could allow our competitors to consider a wider variety of investments, establish more relationships, and offer better pricing and more flexible structuring than us. We may be unwilling to match our competitors pricing, terms, and structure of certain loans and investments opportunities due to potential risks, which may result in us earning less income than our competitors. If we are forced to match our competitors pricing, terms, and structure, we may not be able to achieve acceptable returns on our investments or may bear substantial risk of capital loss.
We cannot assure you that the competitive pressures we face will not have a material adverse effect on our business, financial condition, and results of operations. Also, as a result of this competition, we may not be able to take advantage of attractive investment opportunities from time to time.
Changes in interest rates may affect our cost of capital and net investment income.
Page 82 of 89
Table of Contents
Because we borrow to fund our investments, a portion of our income is dependent upon the difference between the interest rate at which we borrow funds and the interest rate at which we invest these funds. A portion of our investments, such as taxi medallion loans, will have fixed interest rates, while a portion of our borrowings will likely have floating interest rates. As a result, a significant change in market interest rates could have a material adverse effect on our net investment income. In periods of rising interest rates, our cost of funds could increase, which would reduce our net investment income. We may hedge against interest rate fluctuations by using standard hedging instruments, subject to applicable legal requirements. These activities may limit our ability to participate in the benefits of lower interest rates with respect to the hedged portfolio. Adverse developments resulting from changes in interest rates or hedging transactions could have a material adverse effect on our business, financial condition, and results of operations. Also, we will have to rely on our counterparties to perform their obligations under such hedges.
A decrease in prevailing interest rates may lead to more loan prepayments, which could adversely affect our business.
Our borrowers generally have the right to prepay their loans upon payment of a fee ranging from 1% to 2% for standard commodity loans, and for higher amounts, as negotiated, for larger more custom loan arrangements. A borrower is likely to exercise prepayment rights at a time when the interest rate payable on the borrowers loan is high relative to prevailing interest rates. In a lower interest rate environment, we will have difficulty re-lending prepaid funds at comparable rates, which may reduce the net interest income that we receive. When this occurs, we will generally reinvest these proceeds in temporary investments, pending their future investment in new portfolio companies. These temporary investments will typically have substantially lower yields than the debt being prepaid, and we could experience significant delays in reinvesting these amounts. Any future investment in a new portfolio company may also be at lower yields than the debt that was repaid. As a result, our results of operations could be materially adversely affected if a substantial number of our portfolio companies elect to prepay amounts owed to us and we are not able to reinvest the proceeds for comparable yields in a timely fashion. Additionally, prepayments could negatively impact our return on equity, which could result in a decline in the market price of our common stock.
An increase in prevailing interest rates could adversely affect our business.
The majority of our loan portfolio is comprised of fixed-rate loans. An abrupt increase in market rates of interest may have an adverse impact on our earnings until we are able to originate new loans at higher prevailing interest rates.
We depend on cash flow from our subsidiaries to make distribution payments to our shareholders.
We are primarily a holding company, and we derive most of our operating income and cash flow from our subsidiaries. As a result, we rely heavily upon distributions from our subsidiaries to generate the funds necessary to make distribution payments to our shareholders. Funds are provided to us by our subsidiaries through dividends and payments on intercompany indebtedness, but we cannot assure you that our subsidiaries will be in a position to continue to make these dividend or debt payments. The Utah Department of Financial Institutions and FDIC have the authority to prohibit or to limit the payment of dividends by Medallion Bank. In addition, as a condition to receipt of FDIC insurance, Medallion Bank entered into a capital maintenance agreement with the FDIC requiring it to maintain a 15% leverage ratio (Tier 1 capital to average assets). As of March 31, 2018 Medallion Banks leverage ratio was 14.9% and Medallion Bank may be restricted from declaring and paying dividends as a result of the leverage ratio being below 15%.
Medallion Banks use of brokered deposit sources for its deposit-gathering activities may not be available when needed.
Medallion Bank relies on the established brokered deposit market to originate deposits to fund its operations. Medallion Banks brokered deposits consist of deposits raised through the brokered deposit market rather than through retail branches. While Medallion Bank has developed contractual relationships with a diversified group of investment brokers, and the brokered deposit market is well developed and utilized by many banking institutions, conditions could change that might affect the availability of deposits. Applicable statutes and regulations restrict the use of brokered deposits and the interest rates paid on such deposits for institutions that are less than well capitalized. If the capital levels at Medallion Bank fall below the well-capitalized level as defined by the FDIC or the capital level currently required by the FDIC pursuant to its capital maintenance agreement, or if Medallion Bank experiences a period of sustained operating losses, the cost of attracting deposits from the brokered deposit market could increase significantly, and the ability of Medallion Bank to raise deposits from this source could be impaired. Brokered deposits may also not be as stable as other types of deposits. Medallion Banks ability to manage its growth to stay within the well-capitalized level, and the capital level currently required by the FDIC pursuant to its capital maintenance agreement, which is also considerably higher than the level required to be classified as well-capitalized, is critical to Medallion Banks retaining open access to this funding source.
Uncertainty relating to the reporting of collateral values for our loans may adversely affect the value of our portfolio.
Page 83 of 89
Table of Contents
Medallion loans are primarily collateral-based lending, whereby the collateral value exceeds the amount of the loan, providing sufficient excess collateral to protect us against losses. Despite our reliance on collateral values, medallions are income producing assets that generate cash flow which is utilized to repay our loans. We rely on the integrity of the collateral value benchmarks obtained by the applicable regulatory agencies and other third parties. If these benchmarks are artificially influenced by market participants we could suffer losses. We have experienced a significant downward movement in medallion collateral values which may continue, and has caused a negative impact on our valuation analysis and could result in further significant lower fair market value measurements of our portfolio.
We require an objective benchmark in determining the fair value of our portfolio. If the benchmarks that we currently use are deemed to be unreliable, we will need to use other intrinsic factors in determining the collateral values for our loans.
The lack of liquidity in our investments may adversely affect our business.
We generally make investments in private companies. Substantially all of these securities are subject to legal and other restrictions on resale or are otherwise less liquid than publicly traded securities. The illiquidity of our investments may make it difficult for us to sell such investments if the need arises. In addition, if we are required to liquidate all or a portion of our portfolio quickly, we may realize significantly less than the value at which we had previously recorded our investments. We may also face other restrictions on our ability to liquidate an investment in a portfolio company to the extent that we have material non-public information regarding such portfolio company.
In addition, the illiquidity of our loan portfolio and investments may adversely affect our ability to dispose of loans at times when it may be advantageous for us to liquidate such portfolio or investments. In addition, if we were required to liquidate some or all of the investments in the portfolio, the proceeds of such liquidation may be significantly less than the current value of such investments. Because we borrow money to make loans and investments, our net operating income is dependent upon the difference between the rate at which we borrow funds and the rate at which we invest these funds. As a result, there can be no assurance that a significant change in market interest rates will not have a material adverse effect on our interest income. In periods of sharply rising interest rates, our cost of funds would increase, which would reduce our net operating income before net realized and unrealized gains. We use a combination of long-term and short-term borrowings and equity capital to finance our investing activities. Our long-term fixed-rate investments are financed primarily with short-term floating-rate debt, and to a lesser extent by term fixed-rate debt. We may use interest rate risk management techniques in an effort to limit our exposure to interest rate fluctuations. Such techniques may include various interest rate hedging activities to the extent permitted by the 1940 Act. We have analyzed the potential impact of changes in interest rates on net interest income. Assuming that the balance sheet were to remain constant and no actions were taken to alter the existing interest rate sensitivity, and including the impact on Medallion Bank, a hypothetical immediate 1% increase in interest rates would result in an increase to the line item net increase in net assets resulting from operations as of March 31, 2018 by approximately $736,000 on an annualized basis, compared to a positive impact of $1,778,000 at December 31, 2017, and the impact of such an immediate increase of 1% over a one year period would have been approximately ($1,538,000) at March 31, 2018, compared to ($984,000) at December 31, 2017. Although management believes that this measure is indicative of our sensitivity to interest rate changes, it does not adjust for potential changes in credit quality, size, and composition of the assets on the balance sheet, and other business developments that could affect net increase in net assets resulting from operations in a particular quarter or for the year taken as a whole. Accordingly, no assurances can be given that actual results would not differ materially from the potential outcome simulated by these estimates.
We may experience fluctuations in our quarterly results.
We could experience fluctuations in our quarterly operating results due to a number of factors, including our ability to make investments in companies that meet our investment criteria, the interest rate payable on the debt securities we acquire, the level of our expenses, variations in and the timing of the recognition of realized and unrealized gains or losses, the degree to which we encounter competition in our markets, and general economic conditions. As a result of these factors, results for any period should not be relied upon as being indicative of performance in future periods.
Security breaches and other disruptions could compromise our information and expose us to liability, which would cause our business and reputation to suffer.
In the ordinary course of our business, we collect and store sensitive data, including our proprietary business information and that of our customers and personally identifiable information of our customers and employees, in our data centers, and on our networks. The secure processing, maintenance, and transmission of this information is critical to our operations. Despite our security measures, our information technology and infrastructure may be vulnerable to attacks by hackers or breached due to employee error, malfeasance or other disruptions. Any such breach could compromise our networks and the information stored there could be accessed, publicly disclosed, lost or stolen. Any such access, disclosure or other loss of information could result in legal claims or proceedings, liability under laws that protect the privacy of personal information and regulatory penalties, disrupt our operations and damage our reputation, which could adversely affect our business.
Page 84 of 89
Table of Contents
Terrorist attacks, other acts of violence or war, and natural disasters may affect any market for our securities, impact the businesses in which we invest, and harm our operations and profitability.
Terrorist attacks and natural disasters may harm our results of operations and your investment. We cannot assure you that there will not be further terrorist attacks against the US or US businesses or major natural disasters hitting the United States. Such attacks or natural disasters in the US or elsewhere may impact the businesses in which we directly or indirectly invest by undermining economic conditions in the United States. In addition, a substantial portion of our business is focused in the New York City metropolitan area, which suffered a terrorist attack in 2001. Another terrorist attack in New York City or elsewhere could severely impact our results of operations. Losses resulting from terrorist attacks are generally uninsurable.
Our financial condition and results of operations will depend on our ability to manage growth effectively.
Our ability to achieve our investment objective will depend on our ability to grow, which will depend, in turn, on our management teams ability to identify, evaluate, and monitor, and our ability to finance and invest in, companies that meet our investment criteria.
Accomplishing this result on a cost-effective basis will be largely a function of our management teams handling of the investment process, its ability to provide competent, attentive, and efficient services, and our access to financing on acceptable terms. In addition to monitoring the performance of our existing investments, members of our management team and our investment professionals may also be called upon to provide managerial assistance to our portfolio companies. These demands on their time may distract them or slow the rate of investment. In order to grow, we will need to hire, train, supervise, and manage new employees. However, we cannot assure you that any such employees will contribute to the success of our business. Any failure to manage our future growth effectively could have a material adverse effect on our business, financial condition, and results of operations.
Our ability to enter into transactions with our affiliates is restricted.
The SBA restricts the ability of SBICs to lend money to any of their officers, directors, and employees, or invest in any affiliates thereof.
Medallion Bank is subject to certain federal laws that restrict and control its ability to engage in transactions with its affiliates. Sections 23A and 23B of the Federal Reserve Act and applicable regulations restrict the transfer of funds by Medallion Bank to certain of its affiliates, including us, in the form of loans, extensions of credit, investments, or purchases of assets and restrict its ability to provide services to, or receive services from, its affiliates. Sections 23A and 23B also require generally that Medallion Banks transactions with its affiliates be on terms no less favorable to Medallion Bank than comparable transactions with unrelated third parties.
Our Board of Directors may change our operating policies and strategies without prior notice or shareholder approval, the effects of which may be adverse.
Our Board of Directors has the authority to modify or waive our current operating policies and strategies without prior notice and without shareholder approval. We cannot predict the effect any changes to our current operating policies and strategies would have on our business, operating results, and value of our stock. However, the effects might be adverse, which could negatively impact our ability to pay you distributions and cause you to lose all or part of your investment.
Risks Relating to Our Investments
Lending to small businesses involves a high degree of risk and is highly speculative.
Lending to small businesses involves a high degree of business and financial risk, which can result in substantial losses and should be considered speculative. Our borrower base consists primarily of small business owners that may have limited resources and that are generally unable to obtain financing from traditional sources. There is generally no publicly available information about these small business owners, and we must rely on the diligence of our employees and agents to obtain information in connection with our credit decisions. In addition, these small businesses often do not have audited financial statements. Some smaller businesses have narrower product lines and market shares than their competition. Therefore, they may be more vulnerable to customer preferences, market conditions, or economic downturns, which may adversely affect the return on, or the recovery of, our investment in these businesses.
Page 85 of 89
Table of Contents
Our portfolio is and may continue to be concentrated in a limited number of portfolio companies, and industries and sectors, which will subject us to a risk of significant loss if any of these companies defaults on its obligations to us or by a downturn in the particular industry or sector.
Our portfolio is and may continue to be concentrated in a limited number of portfolio companies, and industries and sectors. In addition, taxicab companies that constitute separate issuers may have related management or guarantors and constitute larger business relationships to us. As of March 31, 2018, investments in New York City taxi medallion loans represented approximately 85% of our managed taxi medallion loans, which in turn represented 23% of our managed net investment portfolio. We do not have fixed guidelines for diversification, and while we are not targeting any specific industries, our investments are, and could continue to be, concentrated in relatively few industries. As a result, the aggregate returns we realize may be adversely affected if a small number of investments perform poorly or if we need to write down the value of any one investment. If our larger borrowers were to significantly reduce their relationships with us and seek financing elsewhere, the size of our loan portfolio and operating results could decrease. In addition, larger business relationships may also impede our ability to immediately foreclose on a particular defaulted portfolio company as we may not want to impair an overall business relationship with either the portfolio company management or any related funding source. Additionally, a downturn in any particular industry or sector in which we are invested could also negatively impact the aggregate returns we realize.
If we are unable to continue to diversify geographically, our business may be further adversely affected if the New York City taxicab industry experiences a sustained economic downturn.
A significant portion of our loan revenue is derived from medallion loans collateralized by New York City taxicab medallions. An economic downturn in the New York City taxicab industry could lead to an additional increase in defaults on our medallion loans. We cannot assure you that we will be able to sufficiently diversify our operations geographically.
An economic downturn could result in additional commercial and consumer loan customers experiencing declines in business activities and/or personal resources, which could lead to difficulties in their servicing of their loans with us, and increasing the level of delinquencies, defaults, and loan losses in our commercial and consumer loan portfolios.
Laws and regulations implemented in response to climate change could result in increased operating costs for our portfolio companies.
Congress and other governmental authorities have either considered or implemented various laws and regulations in response to climate change and the reduction of greenhouse gases. Existing environmental regulations could be revised or reinterpreted, new laws and regulations could be adopted, and future changes in environmental laws and regulations could occur, which could impose additional costs on the operation of our portfolio companies. For example, regulations to cut gasoline use and control greenhouse gas emissions from new cars could adversely affect our medallion portfolio companies. Our portfolio companies may have to make significant capital and other expenditures to comply with these laws and regulations. Changes in, or new, environmental restrictions may force our portfolio companies to incur significant expenses or expenses that may exceed their estimates. There can be no assurance that such companies would be able to recover all or any increased environmental costs from their customers or that their business, financial condition or results of operations would not be materially and adversely affected by such expenditures or any changes in environmental laws and regulations, in which case the value of these companies could be adversely affected.
Our portfolio companies may incur debt that ranks equally with, or senior to, our investments in such companies.
We invest in our portfolio companies primarily through senior secured loans, junior secured loans, and subordinated debt issued by small- to mid-sized companies. Our portfolio companies may have, or may be permitted to incur, other debt that ranks equally with, or senior to, the debt in which we invest. By their terms, such debt instruments may entitle the holders to receive payment of interest or principal on or before the dates on which we are entitled to receive payments with respect to the debt instruments in which we invest. Also, in the event of insolvency, liquidation, dissolution, reorganization, or bankruptcy of a portfolio company, holders of debt instruments ranking senior to our investment in that portfolio company would typically be entitled to receive payment in full before we receive any distribution. After repaying such senior creditors, such portfolio company may not have any remaining assets to use for repaying its obligation to us. In the case of debt ranking equally with debt instruments in which we invest, we would have to share on an equal basis any distributions with other creditors holding such debt in the event of an insolvency, liquidation, dissolution, reorganization, or bankruptcy of the relevant portfolio company.
Page 86 of 89
Table of Contents
A third party finance company sold various participations in asset based loans to Medallion Business Credit and Medallion Bank. In April 2013, the aggregate balance of the participations was approximately $13.8 million, $12.9 million of which were held by Medallion Bank. That amount was divided between seven separate borrowers operating in a variety of industries. In April 2013, the third party finance company became the subject of an involuntary bankruptcy petition filed by its bank lenders. Among other things, the bank lenders alleged that the third party finance company fraudulently misrepresented its borrowing availability under its credit facility with the bank lenders and are seeking the third party finance companys liquidation. In May 2013, the bankruptcy court presiding over the third party finance companys case entered an order converting the involuntary Chapter 7 case to a Chapter 11 case. On May 31, 2013, we commenced an adverse proceeding against the third party finance company and the bank lenders seeking declaratory judgment that our loan participations are true participations and not subject to the bankruptcy estate or to the bank lenders security interest in the third party finance companys assets. The third party finance company and bank lenders are contesting our position. In April 2014, we received a decision from the court granting summary judgment in our favor with respect to the issue of whether our loan participations are true participations. In March 2015, we and Medallion Bank received a decision from the court finding that the bank lenders generally held a first lien on our and Medallion Banks loan participations subject to, among other things, defenses still pending prosecution by the parties and adjudication by the court. We and Medallion Bank are appealing the decision. The remaining issues are still being litigated. Although we believe the claims raised by the third party finance company and the senior lenders are without merit and will vigorously defend against them, we cannot at this time predict the outcome of this litigation or determine our potential exposure. If we are incorrect in our assessments our results of operations could be materially adversely affected. At March 31, 2018, five of the seven secured borrowers had refinanced their loans in full with third parties, and the related proceeds are held in escrow pending resolution of the bankruptcy proceedings. In September 2015, one loan was sold at a discount to a third party, and the related proceeds are held in escrow pending resolution of the bankruptcy proceedings. One loan was charged off in September 2014. See page 57 for additional information regarding this matter.
There may be circumstances where our debt investments could be subordinated to claims of other creditors or we could be subject to lender liability claims.
Even though we may have structured most of our investments as senior loans, if one of our portfolio companies were to go bankrupt, depending on the facts and circumstances, including the extent to which we actually provided managerial assistance to that portfolio company, a bankruptcy court might recharacterize our debt investment and subordinate all or a portion of our claim to that of other creditors. We may also be subject to lender liability claims for actions taken by us with respect to a borrowers business or instances where we exercise control over the borrower. It is possible that we could become subject to a lenders liability claim, including as a result of actions taken in rendering significant managerial assistance.
We may not control many of our portfolio companies.
We may not control many of our portfolio companies, even though we may have board representation or board observation rights, and our debt agreements may contain certain restrictive covenants. As a result, we are subject to the risk that a portfolio company in which we invest may make business decisions with which we disagree, and the management of such company may take risks or otherwise act in ways that do not serve our interests as debt investors.
We may not realize gains from our equity investments.
Certain investments that we have made in the past and may make in the future include warrants or other equity securities. In addition, we may from time to time make non-control, equity co-investments in companies in conjunction with private equity sponsors. Our goal is ultimately to realize gains upon our disposition of such equity interests. However, the equity interests we receive may not appreciate in value and, in fact, may decline in value. Accordingly, we may not be able to realize gains from our equity interests, and any gains that we do realize on the disposition of any equity interests may not be sufficient to offset any other losses we experience. We also may be unable to realize any value if a portfolio company does not have a liquidity event, such as a sale of the business, recapitalization, or public offering, which would allow us to sell the underlying equity interests.
Page 87 of 89
Table of Contents
EXHIBITS
IMPORTANT INFORMATION RELATING TO FORWARD-LOOKING STATEMENTS
The Private Securities Litigation Reform Act of 1995 provides a safe harbor for forward-looking statements so long as those statements are identified as forward-looking and are accompanied by meaningful cautionary statements identifying important factors that could cause actual results to differ materially from those projected in such statements. In connection with certain forward-looking statements contained in this Form 10-Q and those that may be made in the future by or on behalf of the Company, the Company notes that there are various factors that could cause actual results to differ materially from those set forth in any such forward-looking statements. The forward-looking statements contained in this Form 10-Q were prepared by management and are qualified by, and subject to, significant business, economic, competitive, regulatory, and other uncertainties and contingencies, all of which are difficult or impossible to predict, and many of which are beyond the control of the Company. Accordingly, there can be no assurance that the forward-looking statements contained in this Form 10-Q will be realized or that actual results will not be significantly higher or lower. The statements have not been audited by, examined by, compiled by, or subjected to agreed-upon procedures by independent accountants, and no third-party has independently verified or reviewed such statements. Readers of this Form 10-Q should consider these facts in evaluating the information contained herein. In addition, the business and operations of the Company are subject to substantial risks which increase the uncertainty inherent in the forward-looking statements contained in this Form 10-Q. The inclusion of the forward-looking statements contained in this Form 10-Q should not be regarded as a representation by the Company or any other person that the forward-looking statements contained in this Form 10-Q will be achieved. In light of the foregoing, readers of this Form 10-Q are cautioned not to place undue reliance on the forward-looking statements contained herein. These risks and others that are detailed in this Form 10-Q and other documents that the Company files from time to time with the Securities and Exchange Commission, including annual reports on Form 10-K, quarterly reports on Form 10-Q, and any current reports on Form 8-K must be considered by any investor or potential investor in the Company.
Page 88 of 89
Table of Contents
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
MEDALLION FINANCIAL CORP. | ||
Date: | May 15, 2018 | |
By: | /s/ Alvin Murstein | |
Alvin Murstein | ||
Chairman and Chief Executive Officer | ||
By: | /s/ Larry D. Hall | |
Larry D. Hall | ||
Senior Vice President and Chief Financial Officer | ||
Signing on behalf of the registrant as principal financial and accounting officer. |