METHODE ELECTRONICS INC - Quarter Report: 2007 October (Form 10-Q)

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

(Mark One)

þ		Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

for the quarterly period ended October 27, 2007

o		Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.

METHODE ELECTRONICS, INC.

(Exact name of registrant as specified in its charter.)

Delaware		36-2090085
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

7401 West Wilson Avenue, Harwood Heights, Illinois		60706-4548
(Address of principal executive offices)		(Zip Code)

(Registrant’s telephone number, including area code) (708) 867-6777

None

(Former name, former address, former fiscal year, if changed since last report)

     Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes þ   No o

     Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer o               Accelerated filer þ               Non-accelerated filer o

     Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes o   No þ

     At December 4, 2007, Registrant had 37,967,834 shares of common stock outstanding.

 

 

METHODE ELECTRONICS, INC.
FORM 10-Q
October 27, 2007

TABLE OF CONTENTS

				Page
PART I. FINANCIAL INFORMATION					3
Item 1.		Financial Statements (unaudited)			3
		Condensed consolidated balance sheets as of October 27, 2007 and April 28, 2007			3
		Condensed consolidated statements of income — Three months and six months ended October 27, 2007 and October 28, 2006			4
		Condensed consolidated statements of cash flows — Six months ended October 27, 2007 and October 28, 2006			5
		Notes to condensed consolidated financial statements — October 27, 2007			6
Item 2.		Management’s Discussion and Analysis of Financial Condition and Results of Operations			15
Item 3.		Quantitative and Qualitative Disclosure About Market Risk			29
Item 4.		Controls and Procedures			30
PART II. OTHER INFORMATION					31
Item 2.		Unregistered Sales of Equity Securities and Use of Proceeds			31
Item 4.		Submission of Matters to a Vote of Security Holders			31
Item 6.		Exhibits			33
SIGNATURES					34
INDEX TO EXHIBITS					35
Certification of Principal Executive Officer
Certification of Principal Financial Officer
Section 1350 Certification of Periodic Financial Report

PART I — FINANCIAL INFORMATION

Item 1 — Financial Statements

METHODE ELECTRONICS, INC AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)

		October 27, 2007				April 28, 2007
		(Unaudited)
ASSETS
CURRENT ASSETS
Cash and cash equivalents		$	82,850			$	60,091
Accounts receivable, net			78,369				79,180
Inventories:
Finished products			11,080				12,280
Work in process			24,592				20,288
Materials			20,990				21,911
			56,662				54,479
Deferred income taxes			7,589				6,868
Prepaid expenses and other current assets			7,720				8,823
TOTAL CURRENT ASSETS			233,190				209,441
PROPERTY, PLANT AND EQUIPMENT			305,887				290,882
Less allowances for depreciation			216,691				204,025
			89,196				86,857
GOODWILL			56,559				51,520
INTANGIBLE ASSETS, net			42,735				43,680
OTHER ASSETS			22,062				20,242
			121,356				115,442
		$	443,742			$	411,740
LIABILITIES AND SHAREHOLDERS’ EQUITY
CURRENT LIABILITIES
Accounts payable		$	41,266			$	41,041
Other current liabilities			37,120				31,420
TOTAL CURRENT LIABILITIES			78,386				72,461
OTHER LIABILITIES			12,194				4,898
DEFERRED COMPENSATION			8,475				10,172
SHAREHOLDERS’ EQUITY
Common stock, $0.50 par value, 100,000,000 shares authorized, 38,098,526 and 37,950,829 shares issued as of October 27, 2007 and April 28, 2007, respectively			19,049				18,975
Unearned common stock issuances			(4,257	)			(4,517	)
Additional paid-in capital			68,323				65,512
Retained earnings			246,956				233,684
Accumulated other comprehensive income			20,071				16,010
Treasury stock, 625,342 shares as of October 27, 2007 and April 28, 2007			(5,455	)			(5,455	)
			344,687				324,209
		$	443,742			$	411,740

See notes to condensed consolidated financial statements.

METHODE ELECTRONICS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
(in thousands, except per share data)

		Three Months Ended								Six Months Ended
		October 27,				October 28,				October 27,				October 28,
		2007				2006				2007				2006
INCOME
Net sales		$	133,239			$	108,516			$	258,248			$	212,087
Other			527				151				673				335
			133,766				108,667				258,921				212,422
COSTS AND EXPENSES
Cost of products sold			105,900				89,244				204,235				173,203
Selling and administrative expenses			16,107				13,277				32,071				27,030
			122,007				102,521				236,306				200,233
Income from operations			11,759				6,146				22,615				12,189
Interest income, net			611				904				1,047				1,723
Other, net			(941	)			393				(1,161	)			325
Income before income taxes and cumulative effect of accounting change			11,429				7,443				22,501				14,237
Income taxes			2,623				2,555				5,423				5,090
Income before cumulative effect of accounting change			8,806				4,888				17,078				9,147
Cumulative effect of accounting change, net of taxes of $28			—				—				—				101
NET INCOME		$	8,806			$	4,888			$	17,078			$	9,248
Amounts per common share:
Basic and diluted net income before cumulative effect of accounting change		$	0.24			$	0.13			$	0.46			$	0.25
Basic and diluted net income		$	0.24			$	0.13			$	0.46			$	0.25
Cash dividends:
Common stock		$	0.05			$	0.05			$	0.10			$	0.10
Weighted average number of Common Shares outstanding:
Basic			37,079				36,275				37,033				36,298
Diluted			37,467				36,495				37,476				36,516

See notes to condensed consolidated financial statements.

METHODE ELECTRONICS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(in thousands)

		Six Months Ended
		October 27, 2007				October 28, 2006
OPERATING ACTIVITIES
Net income		$	17,078			$	9,248
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for depreciation			10,049				9,294
Amortization of intangibles			2,739				2,426
Amortization of stock awards and stock options			1,602				1,466
Changes in operating assets and liabilities			14,385				2,940
Other			77				1,213
NET CASH PROVIDED BY OPERATING ACTIVITIES			45,930				26,587
INVESTING ACTIVITIES
Purchases of property, plant and equipment			(10,836	)			(5,022	)
Proceeds from sale of building			960				800
Acquisition of businesses			(7,350	)			(2,678	)
Joint venture dividend			(1,000	)			—
Other			(651	)			(631	)
NET CASH USED IN INVESTING ACTIVITIES			(18,877	)			(7,531	)
FINANCING ACTIVITIES
Repurchase of common stock			—				(1,926	)
Proceeds from exercise of stock options			1,145				187
Tax benefit from stock options and awards			190				—
Cash dividends			(3,781	)			(3,732	)
NET CASH USED IN FINANCING ACTIVITIES			(2,446	)			(5,471	)
Effect of foreign currency exchange rate changes on cash			(1,848	)			175
INCREASE IN CASH AND CASH EQUIVALENTS			22,759				13,760
Cash and cash equivalents at beginning of period			60,091				81,646
CASH AND CASH EQUIVALENTS AT END OF PERIOD		$	82,850			$	95,406

See notes to condensed consolidated financial statements.

METHODE ELECTRONICS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(Dollar amounts in thousands, except share data)

October 27, 2007

1. BASIS OF PRESENTATION

     Methode Electronics, Inc. was incorporated in 1946 as an Illinois corporation and reincorporated in Delaware in 1966. As used herein, “we”, “us”, “our”, the “Company” or “Methode” means Methode Electronics, Inc. and its subsidiaries. The condensed consolidated financial statements and related disclosures as of October 27, 2007 and results of operations for the three months and six months ended October 27, 2007 and October 28, 2006 are unaudited, pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). The April 28, 2007 condensed consolidated balance sheet was derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States of America (“U.S. GAAP”). Certain information and footnote disclosures normally included in the financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations. In our opinion, these financial statements include all adjustments (consisting only of normal recurring adjustments) necessary for the fair statement of the results for the interim periods. These financial statements should be read in conjunction with the financial statements included in our latest Form 10-K for the year ended April 28, 2007 filed with the SEC on July 12, 2007. Results may vary from quarter to quarter for reasons other than seasonality.

2. RECENT ACCOUNTING PRONOUNCEMENTS

     In July 2006, the Financial Accounting Standards Board (“FASB”) issued Interpretation 48 (“FIN 48”), “Accounting for Uncertainty in Income Taxes, an interpretation of FASB Statement No. 109”. FIN 48 clarifies the accounting for uncertainty in income taxes recognized in an entity’s financial statements in accordance with FASB Statement No. 109, “Accounting for Income Taxes”. FIN 48 prescribes a recognition threshold and measurement attribute for the financial statement disclosures of tax positions taken or expected to be taken in a tax return. The evaluation of a tax position is a two-step process. The first step requires an entity to determine whether it is more likely than not that a tax position will be sustained upon examination based on the technical merits of the position. The second step requires an entity to recognize in the financial statements each tax position that meets the more likely than not criteria, measured at the largest amount of benefit that has a greater than fifty percent likelihood of being realized. FIN 48 also provides guidance on derecognition, classification, interest and penalties, accounting for interim periods, disclosure and transition. See Note 5 for more information regarding the impact of adopting FIN 48.

     In September 2006, the FASB issued SFAS No. 157, “Fair Value Measurements” (“SFAS No. 157”). SFAS No. 157 defines fair value, establishes a framework for measuring fair value in U.S. GAAP, and expands disclosures about fair value measurements. SFAS No. 157 is effective as of our fiscal year 2009, which begins May 4, 2008. We have not completed the analysis of the potential impact of the adoption of SFAS No. 157 on our financial position, results of operations, or cash flows.

     In February 2007, the FASB issued Statement of Financial Accounting Standards (“SFAS”) No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities — Including an amendment of FASB Statement No. 115” (“SFAS No. 159”). SFAS No. 159 permits all entities to choose to measure eligible items at fair value at specified election dates and report unrealized gains and losses on the items for which the fair value option has been elected in earnings. SFAS No. 159 is effective as of our fiscal year 2009, which begins May 4, 2008. We do not believe the adoption of SFAS No. 159 will have a material impact on our financial position, results of operations or cash flows.

METHODE ELECTRONICS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(Dollar amounts in thousands, except share data)

3. COMPREHENSIVE INCOME

     The components of our comprehensive income for the three months and six months ended October 27, 2007 and October 28, 2006 include net income and adjustments to stockholders’ equity for foreign currency translations. The foreign currency translation adjustment was due to exchange rate fluctuations in our foreign affiliates’ local currency versus the U.S. dollar.

     The following table presents details of our comprehensive income:

		Three Months Ended								Six Months Ended
		October 27,				October 28,				October 27,				October 28,
		2007				2006				2007				2006
Net income		$	8,806			$	4,888			$	17,078			$	9,248
Translation adjustment			4,309				209				4,061				1,032
Total comprehensive income		$	13,115			$	5,097			$	21,139			$	10,280

4. GOODWILL AND INTANGIBLE ASSETS

     In connection with the Power Distribution segment acquisition of Cableco Technologies in fiscal 2005, additional contingent consideration may be due if certain operational and financial targets are met. During the first quarter of fiscal 2008, a portion of the operational and financial targets were met resulting in a $260 payment. The payment was recorded as an increase to goodwill. Additional goodwill of up to $4,257 may result from future contingent payments for this acquisition.

     In connection with the Interconnect segment acquisition of TouchSensor Technologies, L.L.C. (TST) on February 28, 2007, an increase to goodwill of $991 was recorded for the six months ended October 27, 2007. The increase relates to adjustments for working capital and valuation of intangible assets acquired. We are in the process of completing the valuation of the intangible assets acquired and we anticipate that the final valuations will not differ materially from our preliminary assessment.

     On August 31, 2007, we acquired the assets of Value Engineered Products, Inc. (VEP) for $5,750 in cash. VEP is a thermal management solutions provider, manufacturing heat sinks and related products for high-powered applications. These components complement our Power Distribution product offerings and, in some instances, are joined with bus bars to aid thermal management of power systems. The terms of the acquisition provide for an additional payment of up to a maximum of $1,000 if sales reach specified targets during the twelve-month period following the close.

     On a preliminary basis, we estimate the tangible net assets acquired in the VEP transaction had a fair value of $915. The fair values assigned to intangible assets acquired were $1,000 for customer relationships, $100 for covenants not to compete and $3,787 for goodwill. The intangible assets acquired will be amortized over periods of 2 to 3 years. These values will be adjusted when we receive the final valuation report from an independent third party. The accounts and transactions of the acquired business have been included in the Power Distribution segment in the consolidated financial statements from the effective date of the acquisition.

METHODE ELECTRONICS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(Dollar amounts in thousands, except share data)

4. GOODWILL AND INTANGIBLE ASSETS — Continued

     The following tables present details of the Company’s intangible assets:

		October 27, 2007
						Accumulated
		Gross				Amortization				Net
Customer relationships and agreements		$	39,334			$	16,365			$	22,969
Patents and technology licenses			24,761				5,357				19,404
Covenants not to compete			2,580				2,218				362
Total		$	66,675			$	23,940			$	42,735

		April 28, 2007
						Accumulated
		Gross				Amortization				Net
Customer relationships and agreements		$	38,170			$	14,293			$	23,877
Patents and technology licenses			24,382				4,741				19,641
Covenants not to compete			2,330				2,168				162
Total		$	64,882			$	21,202			$	43,680

     At October 27, 2007, the intangible assets for customer relationships and agreements includes $2,733 of net value assigned to a supply agreement with Delphi Corporation, acquired in our acquisition of the passive occupancy detection systems (PODS) business in August 2001. Delphi is currently operating under a bankruptcy petition filed on October 8, 2005. We continue to supply product to Delphi post-petition pursuant to this supply agreement and have determined that the value of the supply agreement has not been impaired.

     The estimated aggregate amortization expense for fiscal 2008 and each of the four succeeding fiscal years is as follows:

2008		$	5,141
2009			3,495
2010			3,481
2011			3,008
2012			2,410

5. INCOME TAXES

     We adopted FIN 48 on April 29, 2007. As a result of the implementation of FIN 48, we recognized a $1,039 increase in the liability for unrecognized tax benefits which was accounted for as an increase of $1,014 to the April 29, 2007 balance of deferred tax assets and a decrease of $25 to the April 29, 2007 balance of retained earnings.

     Included in deferred tax assets at October 27, 2007 are $1,014 of tax positions for which the ultimate deductibility is highly certain but for which there is uncertainty about the timing of such deductibility. Because of the impact of deferred tax accounting, other than interest and penalties, the disallowance of the shorter deductibility period would not affect the annual effective tax rate but would have accelerated the payment of cash to the taxing authority to an earlier period. We recognize interest and penalties accrued related to the unrecognized tax benefits in the provision for income taxes. During the six months ended October 27, 2007, we recognized an insignificant amount in interest and penalties. We had approximately $1,204 for the payment of interest and penalties accrued at October 27, 2007.

     We believe that it is reasonably possible that the total amount of unrecognized tax benefits will change within twelve months of the date of adoption of FIN 48. We have certain tax return years subject to statutes of limitation, which will close within twelve months of the date of adoption. Unless challenged by tax authorities, the

METHODE ELECTRONICS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(Dollar amounts in thousands, except share data)

5. INCOME TAXES — Continued

closure of those statutes of limitation is expected to result in the recognition of uncertain tax positions in the amount of $162.

     The Company and all of its domestic subsidiaries file income tax returns in the U.S. federal jurisdiction and various states. The Company’s foreign subsidiaries file income tax returns in certain foreign jurisdictions since they have operations outside the U.S. The Company and its subsidiaries are generally no longer subject to U.S. federal, state and local examinations by tax authorities for years before fiscal year 2004.

6. COMMON STOCK AND STOCK-BASED COMPENSATION

     The following table sets forth the changes in the number of issued shares of common stock during the six-month periods presented:

		Six Months Ended
		October 27,				October 28,
		2007				2006
Balance at the beginning of the period			37,950,829				37,700,484
Repurchased and retired			—				(306	)
Options exercised			100,730				29,710
Restricted stock awards vested			46,967				834
Reversal of unvested restricted stock awards upon adoption of SFAS No. 123(R)			—				(463,957	)
Balance at the end of the period			38,098,526				37,266,765

     We paid quarterly dividends in the amounts of $1,884 and $1,897, or $0.05 per share, on July 27, 2007 and October 26, 2007, respectively. We intend to retain the remainder of our earnings not used for dividend payments to provide funds for the operation and expansion of our business and the repurchase of common stock. Our Board of Directors approved a stock repurchase plan in September 2006, which expires at the end of fiscal 2008. There were no shares purchased during the first half of fiscal 2008.

     On June 21, 2007, our Board of Directors, on the recommendation of our Compensation Committee, adopted the Methode Electronics, Inc. 2007 Stock Plan (the “Stock Plan”). The Stock Plan was voted on and approved by the shareholders at our annual meeting on September 13, 2007.

     The Stock Plan permits a total of 1,250,000 shares of our common stock to be awarded to participants. Shares issued under the Stock Plan may be either authorized but unissued shares, or treasury shares. If any award terminates, expires, is cancelled or forfeited as to any number of shares of common stock, new awards may be awarded with respect to such shares. The total number of shares with respect to which awards may be granted to any participant in any calendar year shall not exceed 200,000 shares. As of October 27, 2007 there were 1,007,877 shares still available under the Stock Plan.

     As of April 28, 2007, awards with respect to 400,900 shares and 171,877 shares of our common stock were subject to issuance under the 2004 Plan and the 2000 Plan, respectively. Upon adoption of the Stock Plan, our board of directors elected to terminate the 2004 Plan and the 2000 Plan with respect to the shares reserved under these plans that are not subject to outstanding awards.

METHODE ELECTRONICS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(Dollar amounts in thousands, except share data)

6. COMMON STOCK AND STOCK-BASED COMPENSATION — Continued

     The following tables summarize the stock option activity and related information for the six months ended October 27, 2007:

		Summary of Option Activity
						Wtd. Avg.
		Shares				Exercise Price
Outstanding at April 28, 2007			818,918			$	10.26
Exercised			(100,730	)			11.36
Forfeited			(3,521	)			8.03
Outstanding at October 27, 2007			714,667				10.11

Options Outstanding at October 27, 2007														Exercisable Options at October 27, 2007
						Wtd. Avg.				Avg.								Wtd. Avg.				Avg.
Range of						Exercise				Remaining								Exercise				Remaining
Exercise Prices		Shares				Price				Life (Years)				Shares				Price				Life (Years)
$5.12 — $7.69			199,342			$	6.46				3.0				199,342			$	6.46				3.0
$8.08 — $11.64			364,120				10.56				3.4				364,120				10.56				3.4
$12.11 — $17.66			151,205				13.86				2.5				151,205				13.86				2.5
			714,667				10.11								714,667				10.11

     The aggregate intrinsic value for all options outstanding at October 27, 2007 was $2,597.

     Prior to June 21, 2007 we had three active stock plans, the Methode Electronics, Inc. 1997 Stock Plan, the Methode Electronics, Inc. 2000 Stock Plan, and the Methode Electronics, Inc. 2004 Stock Plan. No options were granted under the Plans since the first quarter of fiscal 2005. As of October 27, 2007, we had 714,667 unexercised stock options, all of which are fully vested and have a term of ten years. In the six months ended October 27, 2007, we recognized pre-tax compensation expense of $11. There is no remaining unrecognized compensation expense relating to the stock options as of July 28, 2007.

     In April 2007, 225,000 performance based Restricted Stock Awards (RSAs) granted to our CEO in fiscal 2006 and 2007 were converted to Restricted Stock Units (RSUs). The RSUs are subject to the same vesting schedule and other major provisions of the RSAs they replaced, except the RSUs are not payable until the earlier of: (1) thirty days after the CEO’s date of termination of employment with the Company and all of its subsidiaries and affiliates; or (2) the last day of our fiscal year in which the payment of common stock in satisfaction of the RSUs becomes deductible to the Company under Section 162(m) of the Internal Revenue Code. All further discussion of RSAs in this report includes the RSUs described above.

     At the beginning of fiscal 2008, there were 525,589 performance-based and time-based RSAs outstanding. The time-based RSAs vest in three equal annual installments from the grant date. All RSAs awarded to senior management are performance-based and cliff-vest after three years if the recipient remains employed by the Company until that date and we have met certain revenue growth and return on invested capital targets. All of the unvested RSAs are entitled to voting rights and to payment of dividends. During the six months ended October 27, 2007, we awarded 244,123 restricted stock awards. Of the 244,123 shares granted, 24,000 shares vest immediately upon grant, 164,673 are performance-based RSAs and 55,450 are time-based RSAs.

     We recognized pre-tax compensation expense for RSAs of $1,591 and $1,401 in the six months ended October 27, 2007, and October 28, 2006, respectively. We record the expense in the selling and administrative section of our condensed consolidated statement of income.

METHODE ELECTRONICS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(Dollar amounts in thousands, except share data)

6. COMMON STOCK AND STOCK-BASED COMPENSATION — Continued

The following table summarizes the RSA activity for the six months ended October 27, 2007:

		Shares
Unvested at April 28, 2007			525,589
Awarded			244,123
Released			(50,549	)
Forfeited			(432	)
Unvested at October 27, 2007			718,731

The table below shows the Company’s unvested RSAs at October 27, 2007:

														Probable				Target
														Unearned				Unearned
Grant										Weighted				Compensation				Compensation
Fiscal										Average				Expense at				Expense at
Year		RSAs				Vesting Period				Value				October 27, 2007				October 27, 2007
2005			864			3-year equal annual installments				$	11.81			$	—			$	—
2006			28,774			3-year equal annual installments					12.26				16				16
2006			190,500			3-year cliff					12.42				624				624
2007			50,720			3-year equal annual installments					7.81				82				82
2007			227,750			3-year cliff					7.91				951				951
2008			55,450			3-year equal annual installments					15.14				552				552
2008			164,673			3-year cliff					15.14				2,374				2,374

     At October 27, 2007, the aggregate unvested RSAs had a weighted average fair value of $11.97 and a weighted average vesting period of approximately 22 months.

METHODE ELECTRONICS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(Dollar amounts in thousands, except share data)

7. EARNINGS PER SHARE

     Basic earnings per share (EPS) is calculated by dividing net earnings by the weighted average number of common shares outstanding for the applicable period. Diluted EPS is calculated after adjusting the numerator and the denominator of the basic EPS calculation for the effect of all potential dilutive common shares outstanding during the period.

     The following table sets forth the computation of basic and diluted earnings per share:

		Three Months Ended								Six Months Ended
		October 27,				October 28,				October 27,				October 28,
		2007				2006				2007				2006
Numerator — net income		$	8,806			$	4,888			$	17,078			$	9,248
Denominator:
Denominator for basic earnings per share-weighted average shares			37,079				36,275				37,033				36,298
Dilutive potential common shares-employee and director stock options			388				220				443				218
Denominator for diluted earnings per share adjusted weighted average shares and assumed conversions			37,467				36,495				37,476				36,516
Basic and diluted net income per share:
Income before cumulative effect of accounting change		$	0.24			$	0.13			$	0.46			$	0.25
Net income		$	0.24			$	0.13			$	0.46			$	0.25

     Options to purchase 29,413 shares of common stock at a weighted-average exercise price of $17.66 per share were outstanding as of October 27, 2007, but were not included in the computation of diluted earnings per share because the exercise prices were greater than the average market price of the common stock and, therefore, the effect would be antidilutive.

8. SEGMENT INFORMATION

     We are a global manufacturer of component and subsystem devices. We design, manufacture and market devices employing electrical, electronic, wireless, sensing and optical technologies. Our components are found in the primary end markets of the automotive, appliance, communications (including information processing and thermal, storage, networking equipment, wireless and terrestrial voice/data systems), aerospace and military, rail and other transportation industries and the consumer and industrial equipment markets.

     We report in four operating segments — Automotive, Interconnect, Power Distribution and Other. The Company’s systems are not designed to capture information by smaller product groups and it would be impracticable to break down the Company’s sales into smaller product groups.

     The Automotive segment supplies electronic and electromechanical devices and related products to automobile OEMs, either directly or through their tiered suppliers, including control switches for electrical power and signals, connectors for electrical devices, integrated control components, switches and sensors that monitor the operation or status of a component or system, and packaging of electrical components.

     The Interconnect segment provides a variety of copper and fiber-optic interconnect and interface solutions for the appliance, computer, networking, telecommunications, storage, medical, military, aerospace, commercial and consumer markets. Solutions include solid-state field effect interface panels, PC card and express card packaging, optical and copper transceivers, terminators, connectors, custom cable assemblies and conductive polymer and thick

METHODE ELECTRONICS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(Dollar amounts in thousands, except share data)

8. SEGMENT INFORMATION — Continued

film inks. Services include the design and installation of fiber optic and copper infrastructure systems, and manufacture of active and passive optical components.

     The Power Distribution segment manufactures current-carrying laminated bus devices, custom power-distribution assemblies, powder coated bus bars, braided flexible cables, customized heat sinks and high-current low voltage flexible power cabling systems that are used in various markets and applications, including telecommunications, computers, transportation, industrial and power conversion, insulated gate bipolar transistor (IGBT) solutions, aerospace and military.

     The Other segment includes a design and manufacturer of magnetic torque sensing products, and independent laboratories that provide services for qualification testing and certification, and analysis of electronic and optical components.

     The accounting policies of the segments are the same as those described in the summary of significant accounting policies in the Annual Report on Form 10-K for the year ended April 28, 2007. We allocate resources to and we evaluate performance of our segments based on segment income. Transfers between segments are recorded using internal transfer prices set by us.

     The table below presents information about our reportable segments:

		Three Months Ended October 27, 2007
		Auto-				Inter-				Power Dis-								Elimi-				Consoli-
		motive				Connect				tribution				Other				nations				dated
Net sales		$	89,806			$	30,472			$	11,848			$	1,587			$	474			$	133,239
Transfers between segments			—				(213	)			(246	)			(15	)			(474	)			—
Net sales to unaffiliated customers		$	89,806			$	30,259			$	11,602			$	1,572			$	—			$	133,239
Segment income (loss)		$	13,300			$	1,157			$	2,129			$	(407	)		$	—			$	16,179
Corporate expenses, net																							(4,750	)
Income before income taxes																						$	11,429

		Three Months Ended October 28, 2006
		Auto-				Inter-				Power Dis-								Elimi-				Consoli-
		motive				Connect				tribution				Other				nations				dated
Net sales		$	76,118			$	18,659			$	12,084			$	2,009			$	354			$	108,516
Transfers between segments			—				(282	)			(44	)			(28	)			(354	)			—
Net sales to unaffiliated customers		$	76,118			$	18,377			$	12,040			$	1,981			$	—			$	108,516
Segment income (loss)		$	5,818			$	1,840			$	2,640			$	(81	)		$	—			$	10,217
Corporate expenses, net																							(2,774	)
Income before income taxes																						$	7,443

METHODE ELECTRONICS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(Dollar amounts in thousands, except share data)

8. SEGMENT INFORMATION — Continued

		Six Months Ended October 27, 2007
		Auto-				Inter-				Power Dis-								Elimi-				Consoli-
		motive				Connect				tribution				Other				nations				dated
Net sales		$	172,668			$	62,058			$	21,183			$	3,261			$	922			$	258,248
Transfers between segments			—				(391	)			(501	)			(30	)			(922	)			—
Net sales to unaffiliated customers		$	172,668			$	61,667			$	20,682			$	3,231			$	—			$	258,248
Segment income (loss)		$	25,042			$	3,558			$	3,978			$	(682	)		$	—			$	31,896
Corporate expenses, net																							(9,395	)
Income before income taxes																						$	22,501

		Six Months Ended October 28, 2006
		Auto-				Inter-				Power Dis-								Elimi-				Consoli-
		motive				Connect				tribution				Other				nations				dated
Net sales		$	150,230			$	36,764			$	22,102			$	3,743			$	752			$	212,087
Transfers between segments			—				(582	)			(102	)			(68	)			(752	)			—
Net sales to unaffiliated customers		$	150,230			$	36,182			$	22,000			$	3,675			$	—			$	212,087
Segment income (loss)		$	12,279			$	3,935			$	4,255			$	(189	)		$	—			$	20,280
Corporate expenses, net																							(6,043	)
Income before income taxes and cumulative effect of accounting change																						$	14,237

9. CONTINGENCIES

     Certain litigation arising in the normal course of business is pending against us. We are from time to time subject to various legal actions and claims incidental to our business, including those arising out of alleged defects, breach of contracts, employment-related matters and environmental matters. We consider insurance coverage and third-party indemnification when determining required accruals for pending litigation and claims. Although the outcome of potential legal actions and claims cannot be determined, it is our opinion, based on the information available, that we have adequate reserves for these liabilities and that the ultimate resolution of these matters will not have a material effect on our consolidated financial statements.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Cautionary Statement

     Certain information included in or incorporated by reference in this document, in press releases, written statements or other documents filed with or furnished to the SEC, or in our communications and discussions through webcasts, phone calls, conference calls and other presentations and meetings, may be deemed to be “forward-looking statements” within the meaning of the federal securities laws. All statements other than statements of historical fact are statements that could be deemed forward-looking statements, including statements regarding: projections of sales revenue, margins, expenses, tax provisions (or reversal of tax provisions), earnings or losses from operations, cash flows, liquidity position, synergies, cost-control activities, cost savings or other financial items; plans, strategies and objectives of management for future operations, trends, seasonality. Forward-looking statements may be characterized by terminology such as “believe”, “anticipate”, “should”, “would”, “intend”, “plan”, “will”, “expects”, “estimates”, “projects”, “position” “strategy” and similar expressions. These statements are based on assumptions and assessments made by us in light of our experience and our perception of historical trends, current conditions, expected future developments and other factors we believe to be appropriate. These forward-looking statements are subject to a number of risks and uncertainties, including but not limited to the following:

	•		We depend on a small number of large customers. If we were to lose any of these customers or any of these customers decreased the number of orders it placed, our future results could be adversely affected.
	•		Because we derive approximately 70% of our revenues from the automotive industry, any downturns or challenges faced by this industry may have an adverse effect on our business, financial condition and operating results.
	•		Because we also derive a substantial portion of our revenues from customers in the appliance, computer and communications industries, we are susceptible to trends and factors affecting those industries.
	•		We are subject to intense pricing pressures in the automotive industry.
	•		We face risks relating to our international operations, currency fluctuations, and political and economic instability.
	•		Our technology-based business and the markets in which we operate are highly competitive. If we are unable to compete effectively, our sales will decline.
	•		Our business is cyclical and seasonal in nature and further downturns in the automotive industry could reduce the sales and profitability of our business.
	•		If we are unable to protect our intellectual property or we infringe, or are alleged to infringe, on another person’s intellectual property, our business, financial condition and operating results could be materially adversely affected.
	•		We may be unable to keep pace with rapid technological changes, which would adversely affect our business.
	•		Products we manufacture may contain design or manufacturing defects that could result in reduced demand for our products or services and liability claims against us.

	•		We may acquire businesses or divest certain business operations. These transactions may pose significant risks and may materially adversely affect our business, financial condition and operating results.
	•		We cannot assure you that the newly-acquired TouchSensor Technologies and Value Engineered Products Inc. businesses will be successful or that we can implement and profit from new applications of the acquired technology.
	•		We are dependent on the availability and price of raw materials.

     Any such forward-looking statements are not guarantees of future performance and actual results, developments and business decisions may differ materially from those foreseen in such forward-looking statements. These forward-looking statements speak only as of the date of the report, press release, statement, document, webcast or oral discussion in which they are made. We do not intend to update any forward-looking statement, all of which are expressly qualified by the foregoing. See Part I — Item A, Risk Factors of our latest form 10-K for the fiscal year ended April 28, 2007, for a further discussion regarding some of the reasons that actual results may be materially different from those we anticipate.

Overview

     We are a global manufacturer of component and subsystem devices with manufacturing, design and testing facilities in the U. S., Malta, Mexico, United Kingdom, Germany, Czech Republic, China and Singapore. We design, manufacture and market devices employing electrical, thermal, electronic, wireless, sensing and optical technologies. Our business is managed on a segment basis, with those segments being Automotive, Interconnect, Power Distribution and Other. For more information regarding the business and products of these segments, see “Item 1. Business” of our form 10-K for the fiscal year ended April 28, 2007.

     Our components are found in the primary end markets of the automotive, appliance, communications (including information processing and thermal, storage, networking equipment, wireless and terrestrial voice/data systems), aerospace and military, rail and other transportation industries and the consumer and industrial equipment markets. Recent trends in the industries that we serve include:

	•		continued customer migration to Asian and Eastern European suppliers;
	•		growth of North American operations of foreign-based automobile manufacturers;
	•		rising raw material costs;
	•		the deteriorating financial condition of certain of our customers and the uncertainty as they undergo restructuring initiatives, including in some cases, reorganization under bankruptcy laws;
	•		increasing pressure by automobile manufacturers on automotive suppliers to reduce selling prices;
	•		more supplier-funded design, engineering and tooling costs previously funded directly by the automobile manufacturers;
	•		reduced production schedules for domestic automobile manufacturers; and
	•		interest rate fluctuations.

     In response to pricing pressures, we continue to employ lean manufacturing processes and invest in, and implement techniques to lower our costs in order to reduce or prevent margin erosion. We also have become more selective with regard to programs in which we participate in order to reduce our exposure to low profit programs, and have transferred several automotive lines and identified additional lines to be transferred from the U.S. to low-cost countries.

Business Outlook

     Sales in fiscal 2008 are expected to increase compared to fiscal 2007. We anticipate growth related to the TouchSensor Technologies, L.L.C. (TST) and Value Engineered Products, Inc. (VEP) acquisitions on February 28, 2007 and August 31, 2007, respectively. Sales of automotive products at our Shanghai, China operation are expected to continue to increase and we anticipate increased sales of automotive switches at our Malta operation. Sales of sensor pads for passive occupant-detection systems are expected to decline due to lower demand in the U.S.

Even though our traditional North American automotive sales have been unexpectedly higher during the first half of fiscal 2008, the automotive OEM’s continue to forecast lower sales in the future periods. We have received price increases on previously marginally profitable and unprofitable products, which we had decided to exit at the expiration of our manufacturing commitment, but, at the request of the customer, have agreed to produce through the end of fiscal year 2008. We are currently in discussions to continue production beyond this time period but there are no assurances that this will occur.

Results of Operations for the Three Months Ended October 27, 2007 as Compared to the Three Months Ended October 28, 2006

Consolidated Results

Below is a table summarizing results for the three months ended:
(in millions)

		October 27,				October 28,
		2007				2006				Net Change				Net Change
Net sales		$	133.2			$	108.5			$	24.7				22.8	%
Other income			0.5				0.2				0.3				150.0	%
			133.7				108.7				25.0				23.0	%
Cost of products sold			105.9				89.2				16.7				18.7	%
Gross margin (including other income)			27.8				19.5				8.3				42.6	%
Selling and administrative expenses			16.1				13.3				2.8				21.1	%
Interest income, net			0.6				0.9				(0.3	)			-33.3	%
Other, net			(0.9	)			0.4				(1.3	)			-325.0	%
Income taxes			2.6				2.6				—				0.0	%
Net income		$	8.8			$	4.9			$	3.9				79.6	%
		October 27,				October 28,
Percent of sales:			2007				2006
Net sales			100.0	%			100.0	%
Other income			0.4	%			0.2	%
Cost of products sold			79.5	%			82.2	%
Gross margin (including other income)			20.9	%			18.0	%
Selling and administrative expenses			12.1	%			12.3	%
Interest income, net			0.5	%			0.8	%
Other, net			-0.7	%			0.4	%
Income taxes			2.0	%			2.4	%
Net income			6.6	%			4.5	%

     Net Sales. Consolidated net sales increased $24.7 million or 22.8% to $133.2 million for the three months ended October 27, 2007 from $108.5 million for three months ended October 28, 2006. Of the $24.7 million increase, $12.4 million relates to our TST and VEP businesses purchased on February 28, 2007 and August 31 2007, respectively, and therefore, had no sales in the second quarter of fiscal 2007. The increase was also driven by organic growth from our European and Asian operations and stronger than expected North American automotive sales. Automotive segment sales additionally were impacted by price increases of $3.7 million on previously marginally profitable and unprofitable products, which we had decided to exit at the expiration of our manufacturing commitment, however, at the request of the customer, have agreed to produce through the end of fiscal year 2008. We agreed to continue the production at higher margins, which favorably impacted revenue and margins during the quarter. Excluding TST, the Interconnect segment sales increased slightly for the three months ended October 27,

Consolidated Results — Continued

2007 as compared to the three months ended October 28, 2006. Excluding VEP, the Power Distribution segment sales decreased for the three months ended October 27, 2007 as compared to the three months ended October 28, 2006. Translation of foreign operations net sales in the three months ended October 27, 2007 increased reported net sales by $1.9 million or 1.4%.

     Other Income. Other income increased $0.3 million or 150.0% to $0.5 million for the three months ended October 27, 2007 from $0.2 million for three months ended October 28, 2006. Other income consisted primarily of earnings from our automotive joint venture, engineering design fees and royalties.

     Cost of Products Sold. Consolidated cost of products sold increased $16.7 million or 18.7% to $105.9 million for the three months ended October 27, 2007 from $89.2 million for the three months ended October 28, 2006. The increase is due to the higher sales volumes in the three months ended October 27, 2007 as compared to the three months ended October 28, 2006. Consolidated cost of products sold as a percentage of sales was 79.5% for the three months ended October 27, 2007 and 82.2% for the three months ended October 28, 2006. The decrease is primarily due to shifting manufacturing efforts from the U.S. to lower cost regions in Asia, Europe and Mexico. The integration of our Scotland operation to our Malta operation has increased efficiency in our European manufacturing processes. In addition, we have previously made our North American operations more efficient and cost effective in anticipation of the forecasted lower automotive sales in the U.S. market.

     Gross Margins (including other income). Consolidated gross margins (including other income) increased $8.3 million or 42.6% to $27.8 million for the three months ended October 27, 2007 as compared to $19.5 million for the three months ended October 28, 2006. Gross margins as a percentage of net sales increased to 20.9% for the three months ended October 27, 2007 from 18.0% for the three months ended October 28, 2006. The increase is due to shifting manufacturing efforts from the U.S. and the U.K. to lower cost regions in Asia, Europe and Mexico. In addition, North American automotive sales were stronger than expected and were impacted by the price increases described above. Our North American operations were more efficient as a result of additional cost reduction efforts previously undertaken in anticipation of lower automotive sales in model year 2008 for our legacy products.

     Selling and Administrative Expenses. Selling and administrative expenses increased $2.8 million or 21.1% to $16.1 million for the three months ended October 27, 2007 compared to $13.3 million for the three months ended October 28, 2006. Of the $2.8 million increase, $1.3 million relates to the TST and VEP businesses, which were purchased on February 28, 2007 and August 31, 2007, respectively, and therefore, had no selling and administrative expenses in the second quarter of fiscal 2007. The majority of the additional increase relates to higher stock award amortization expense and professional fees in the three months ended October 27, 2007 as compared to the three months ended October 28, 2006. Selling and administrative expenses as a percentage of net sales decreased to 12.1% in the three months ended October 27, 2007 from 12.3% for the three months ended October 28, 2006.

     Interest Income, Net. Net interest income decreased 33.3% in the three months ended October 27, 2007 to $0.6 million as compared to $0.9 million in the three months ended October 28, 2006. The average cash balance was $79.3 million in the three months ended October 27, 2007 as compared to $95.6 million in the three months ended October 28, 2006. The average interest rate earned in the three months ended October 27, 2007 was 3.35% as compared to 4.05% in the three months ended October 28, 2006. The average interest rate earned includes both taxable interest and tax-free municipal interest. The cash balance decreased primarily due to the acquisition of the TST and VEP businesses on February 28, 2007 and August 31, 2007, respectively. We paid approximately $65.0 million for the purchase of TST and $5.8 million for VEP. Interest expense was $0.1 million for both the three months ended October 27, 2007 and the three months ended October 28, 2006.

     Other, Net. Other, net decreased to an expense of $0.9 million for the three months ended October 27, 2007 versus income of $0.4 million for the three months ended October 28, 2006. The other, net consists primarily of currency exchange gains and losses at the Company’s foreign operations. The functional currencies of these operations are the British pound, Chinese yuan, Czech koruna, Euro, Maltese lira, Mexican peso and Singapore dollar. The foreign operations have transactions denominated in currencies other than their functional currencies, primarily sales in U.S. dollars and Euros, creating exchange rate sensitivities.

Consolidated Results — Continued

     Income Taxes. The effective income tax rate was 23.0% in the second quarter of fiscal 2008 compared with 34.3% in the second quarter of fiscal 2007. The effective tax rates for both fiscal 2008 and 2007 reflect utilization of foreign investment tax credits and the effect of lower tax rates on income of the Company’s foreign earnings and higher earnings at those operations. The effective tax rate was higher in fiscal 2007 primarily due to the establishment of a valuation allowance for potentially non-deductible stock-based compensation.

     Net Income. Net income increased $3.9 million or 79.6% to $8.8 million for the three months ended October 27, 2007 as compared to $4.9 million for the three months ended October 28, 2006. The increase is attributable to higher sales with lower costs of products sold, partially offset by an increase in selling and administrative expenses. The increase is due to shifting manufacturing efforts from the U.S. and the U.K. to lower cost regions in Asia, Europe and Mexico. In addition, North American automotive sales were stronger than expected and were impacted by the price increases described above. Our North American operations were more efficient as a result of additional cost reduction efforts previously undertaken in anticipation of lower automotive segment sales in model year 2008 for our legacy products. Additionally, our effective tax rate decreased to 23.0% for the three months ended October 27, 2007 from 34.3% for the three months ended October 28, 2006. Net income as a percentage of sales increased to 6.6% for the three months ended October 27, 2007 as compared to 4.5% for the three months ended October 28, 2006.

Operating Segments

Automotive Segment Results

Below is a table summarizing results for the three months ended:
(in millions)

		October 27,				October 28,
		2007				2006				Net Change				Net Change
Net sales		$	89.8			$	76.1			$	13.7				18.0	%
Cost of products sold			71.3				65.2				6.1				9.4	%
Gross margin			18.5				10.9				7.6				69.7	%
Income before income taxes		$	13.3			$	5.8			$	7.5				129.3	%
		October 27,				October 28,
Percent of sales:			2007				2006
Net sales			100.0	%			100.0	%
Cost of products sold			79.4	%			85.7	%
Gross margin			20.6	%			14.3	%
Income before income taxes			14.8	%			7.6	%

     Net Sales. Automotive segment net sales increased $13.7 million or 18.0% to $89.8 million for the three months ended October 27, 2007 from $76.1 million for the three months ended October 28, 2006. The automotive segment net sales increase was driven from organic growth from our European and Asian operations and North American automotive sales were stronger than expected. Sales were also impacted by price increases of $3.7 million on previously marginally profitable and unprofitable products, which we had decided to exit at the expiration of our manufacturing commitment but , at the request of the customer, have agreed to produce through the end of fiscal year 2008. We agreed to continue the production at higher margins, which favorably impacted revenues and margins during the quarter. Translation of foreign operations net sales in the three months ended October 27, 2007 increased reported net sales by $1.7 million or 1.9%.

     Cost of Products Sold. Automotive segment cost of products sold increased $6.1 million to $71.3 million for the three months ended October 27, 2007 from $65.2 for the three months ended October 28, 2006. The increase relates to higher sales volumes for the three months ended October 27, 2007 as compared to the three months ended

Automotive Segment Results — Continued

October 28, 2006. Automotive segment costs of products sold as a percentage of sales decreased to 79.4% for the three months ended October 27, 2007 from 85.7% for the three months ended October 28, 2006. The decrease is primarily due to shifting manufacturing efforts from the U.S. to lower cost regions in Asia, Europe and Mexico. The integration of our Scotland operation to our Malta operation has increased efficiency in our European manufacturing processes. In addition, we have made our North American operations more efficient and cost effective in anticipation of the forecasted lower automotive sales in the U.S. market.

     Gross Margins. Automotive segment gross margins increased $7.6 million or 69.7% to $18.5 million for the three months ended October 27, 2007 as compared to $10.9 million for the three months ended October 28, 2006. The increase is due to shifting manufacturing efforts from the U.S. and the U.K. to lower cost regions in Asia, Europe and Mexico. In addition, North American automotive sales were stronger than expected and were impacted by the price increases described above. Our North American operations were more efficient as a result of additional cost reduction efforts previously undertaken in anticipation of lower automotive sales in model year 2008 for our legacy products. Gross margins as a percentage of net sales increased to 20.6% for the three months ended October 27, 2007 from 14.3% for the three months ended October 28, 2006.

     Income Before Income Taxes. Automotive segment income before income taxes increased $7.5 million or 129.3% to $13.3 million for the three months ended October 27, 2007 compared to $5.8 million for the three months ended October 28, 2007. The increase is due to shifting manufacturing efforts from the U.S. and the U.K. to lower cost regions in Asia, Europe and Mexico. In addition, North American automotive sales were stronger than expected and were impacted by the price increases described above. Our North American operations were more efficient as a result of additional cost reduction efforts undertaken previously in anticipation of lower automotive segment sales in model year 2008 for our legacy products.

Interconnect Segment Results

Below is a table summarizing results for the three months ended:
(in millions)

		October 27,				October 28,
		2007				2006				Net Change				Net Change
Net sales		$	30.3			$	18.4			$	11.9				64.7	%
Cost of products sold			23.6				13.3				10.3				77.4	%
Gross margin			6.7				5.1				1.6				31.4	%
Income before income taxes		$	1.2			$	1.8			$	(0.6	)			-33.3	%
		October 27,				October 28,
Percent of sales:			2007				2006
Net sales			100.0	%			100.0	%
Cost of products sold			77.9	%			72.3	%
Gross margin			22.1	%			27.7	%
Income before income taxes			4.0	%			9.8	%

     Net Sales. Interconnect segment net sales increased $11.9 million or 64.7% to $30.3 million for the three months ended October 27, 2007 from $18.4 million for the three months ended October 28, 2006. Substantially all of the increase is due to sales from our TST business, which was purchased on February 28, 2007, and therefore, had no sales in the second quarter of fiscal 2007. The other Interconnect segment businesses had slightly higher sales for the three months ended October 27, 2007 as compared to the three months ended October 28, 2006. Translation of foreign operations net sales in the three months ended October 27, 2007 increased reported net sales by $0.2 million or 0.7%.

Interconnect Segment Results — Continued

     Cost of Products Sold. Interconnect segment cost of products sold increased $10.3 million to $23.6 million for the three months ended October 27, 2007 compared to $13.3 million for the three months ended October 28, 2006. The majority of the increase is due to cost of products sold from our TST business, which was purchased on February 28, 2007, and therefore, had no cost of products sold in the second quarter of fiscal 2007. Interconnect segment cost of products sold as a percentage of net sales increased to 77.9% for the three months ended October 27, 2007 compared to 72.3% for the three months ended October 28, 2006. The increase is primarily due to the TST business, which has higher cost of products sold as a percentage of sales as compared to the other businesses in the Interconnect segment. We experienced lower sales in our data center installation business and higher costs related to the roll out of PC card adapters during the second quarter of fiscal 2008. In addition, we experienced increased costs due to overall lower sales volumes in our North American operations (excluding TST).

     Gross Margins. Interconnect segment gross margins increased $1.6 million or 31.4% to $6.7 million for the three months ended October 27, 2007 as compared to $5.1 million for the three months ended October 28, 2006. The increase is mainly driven from the products sold from our TST business, which was purchased on February 28, 2007, and therefore, had no gross margin in the second quarter of fiscal 2007. Gross margins as a percentage of net sales decreased to 22.1% for the three months ended October 27, 2007 from 27.7% for the three months ended October 28, 2006. The decrease is primarily due to the TST business, which has a higher cost of products sold as a percentage of sales as compared to the other businesses in the Interconnect segment, the lower sales in our data center installation business and the roll out of PC card adapters. In addition, we experienced increased costs due to overall lower sales volumes in our North American operations (excluding TST).

     Income Before Income Taxes. Interconnect income before income taxes decreased $0.6 million or 33.3% to $1.2 million for the three months ended October 27, 2007 compared to $1.8 million for the three months ended October 28, 2006. The TST business increased income before income taxes for the three months ended October 27, 2007 as compared to the three months ended October 28, 2006 but was more than offset by lower sales in our data installation business as well as increased costs in our North American operations (excluding TST).

Power Distribution Segment Results

Below is a table summarizing results for the three months ended:
(in millions)

		October 27,				October 28,
		2007				2006				Net Change				Net Change
Net sales		$	11.6			$	12.0			$	(0.4	)			-3.3	%
Cost of products sold			8.5				8.5				—				0.0	%
Gross margin			3.1				3.5				(0.4	)			-11.4	%
Income before income taxes		$	2.1			$	2.6			$	(0.5	)			-19.2	%
		October 27,				October 28,
Percent of sales:			2007				2006
Net sales			100.0	%			100.0	%
Cost of products sold			73.3	%			70.8	%
Gross margin			26.7	%			29.2	%
Income before income taxes			18.1	%			21.7	%

     Net Sales. Power Distribution segment net sales decreased $0.4 million to $11.6 million for the three months ended October 27, 2007 from $12.0 million for the three months ended October 28, 2006. The majority of the decrease relates to certain projects for a customer which we are no longer the sole supplier and is partially offset by sales from our VEP business purchased on August 31, 2007.

Power Distribution Segment Results — Continued

     Cost of Products Sold. Power Distribution segment cost of products sold was $8.5 million for both the three months ended October 27, 2007 and for the three months ended October 28, 2006. The Power Distribution segment cost of products sold as a percentage of sales increased to 73.3% for the three months ended October 27, 2007 from 70.8% for the three months ended October 28, 2006. The increase is primarily due to higher material costs and price erosion at our North American operation, partially offset by margin improvement at our Shanghai, China operation.

     Gross Margins. Power Distribution segment gross margins decreased $0.4 million or 11.4% to $3.1 million for the three months ended October 27, 2007 as compared to $3.5 million for the three months ended October 28, 2006. Gross margins as a percentage of net sales decreased to 26.7% for the three months ended October 27, 2007 from 29.2% for the three months ended October 28, 2006. The decrease is primarily due to higher material costs and price erosion at our North American operation, partially offset by margin improvement at our Shanghai, China operation.

     Income Before Income Taxes. Power Distribution segment income before income taxes decreased $0.5 million to $2.1 million for the three months ended October 27, 2007 compared to $2.6 million for the three months ended October 28, 2006. The decrease is due to lower sales in the three months ended October 27, 2007 as compared to the three months ended October 28, 2007 as well as higher material costs and price erosion at our North American operation, partially offset by margin improvement at our Shanghai, China operation.

Other Segment Results

Below is a table summarizing results for the three months ended:
(in millions)

		October 27,				October 28,
		2007				2006				Net Change				Net Change
Net sales		$	1.6			$	2.0			$	(0.4	)			-20.0	%
Cost of products sold			1.6				1.5				0.1				6.7	%
Gross margin			—				0.5				(0.5	)			-100.0	%
Loss before income taxes		$	(0.4	)		$	(0.1	)		$	(0.3	)			300.0	%
		October 27,				October 28,
Percent of sales:			2007				2006
Net sales			100.0	%			100.0	%
Cost of products sold			100.0	%			75.0	%
Gross margin			0.0	%			25.0	%
Loss before income taxes			-25.0	%			-5.0	%

     Net Sales. The Other segment net sales decreased $0.4 million to $1.6 million for the three months ended October 27, 2007 as compared to $2.0 million for the three months ended October 28, 2006.

     Cost of Products Sold. Other segment cost of products sold increased $0.1 million to $1.6 million for the three months ended October 27, 2007 compared to $1.5 million for the three months ended October 28, 2006. The majority of the increase is due to investment initiatives in our torque-sensing business in the three months ended October 27, 2007.

     Gross Margins. The Other segment gross margins decreased $0.5 million to no gross profit for the three months ended October 27, 2007 as compared to $0.5 million for the three months ended October 28, 2006. The majority of the decrease is due to investment initiatives in our torque-sensing business in the three months ended October 27, 2007.

Other Segment Results — Continued

     Loss Before Income Taxes. The Other segment loss before income taxes was $0.4 million for the three months ended October 27, 2007 compared to $0.1 million for the three months ended October 28, 2006.

Results of Operations for the Six Months Ended October 27, 2007 as Compared to the Six Months Ended October 28, 2006

Consolidated Results

Below is a table summarizing results for the six months ended:
(in millions)

		October 27,				October 28,
		2007				2006				Net Change				Net Change
Net sales		$	258.3			$	212.1			$	46.2				21.8	%
Other income			0.7				0.3				0.4				133.3	%
			259.0				212.4				46.6				21.9	%
Cost of products sold			204.2				173.2				31.0				17.9	%
Gross margin (including other income)			54.8				39.2				15.6				39.8	%
Selling and administrative expenses			32.1				27.0				5.1				18.9	%
Interest income, net			1.0				1.7				(0.7	)			-41.2	%
Other, net			(1.2	)			0.3				(1.5	)			-500.0	%
Income taxes			5.4				5.1				0.3				5.9	%
Cumulative effect of accounting change			—				0.1				(0.1	)			-100.0	%
Net income		$	17.1			$	9.2			$	7.9				85.9	%
		October 27,				October 28,
Percent of sales:			2007				2006
Net sales			100.0	%			100.0	%
Other income			0.3	%			0.1	%
Cost of products sold			79.1	%			81.7	%
Gross margin (including other income)			21.2	%			18.5	%
Selling and administrative expenses			12.4	%			12.7	%
Interest income, net			0.4	%			0.8	%
Other, net			-0.5	%			0.1	%
Income taxes			2.1	%			2.4	%
Cumulative effect of accounting change			0.0	%			0.0	%
Net income			6.6	%			4.3	%