MEXCO ENERGY CORP - Quarter Report: 2010 June (Form 10-Q)

fp0001955_10q.htm

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549

FORM 10-Q

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2010

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File No. 0-6994

MEXCO ENERGY CORPORATION

(Exact name of registrant as specified in its charter)

Colorado	84-0627918
(State or other jurisdiction of	(IRS Employer
incorporation or organization)	Identification Number)

214 West Texas Avenue, Suite 1101
Midland, Texas	79701
(Address of principal executive offices)	(Zip code)

(432) 682-1119

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months and (2) has been subject to such filing requirements for the past 90 days. YES [√] NO [ ]

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 229.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [ ] No [ ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company as defined in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer [ ]	Accelerated Filer [ ]

Non-Accelerated Filer [ ]	Smaller reporting company [√]

(Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES [ ] NO [√]

The number of shares outstanding of the registrant’s common stock, $0.50 par value, as of August 12, 2010 was 2,006,366.

Page 1

MEXCO ENERGY CORPORATION

Table of Contents
			Page
PART I. FINANCIAL INFORMATION

	Item 1.	Consolidated Balance Sheets as of June 30, 2010 (Unaudited) and March 31, 2010	3

		Consolidated Statements of Operations (Unaudited) for the three months ended June 30, 2010 and June 30, 2009	4

		Consolidated Statements of Changes in Stockholders’ Equity (Unaudited) as of June 30, 2010	5

		Consolidated Statements of Cash Flows (Unaudited) for the three months ended June 30, 2010 and June 30, 2009	6

		Notes to Consolidated Financial Statements (Unaudited)	7

	Item 2.	Management's Discussion and Analysis of Financial Condition and Results of Operations	10

	Item 3.	Quantitative and Qualitative Disclosures About Market Risk	12

	Item 4.	Controls and Procedures	13

PART II. OTHER INFORMATION

	Item 1.	Legal Proceedings	14

	Item 1A.	Risk Factors	14

	Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	14

	Item 3.	Defaults upon Senior Securities	14

	Item 4.	Removed and Reserved	14

	Item 5.	Other Information	14

	Item 6.	Exhibits	14

SIGNATURES			14

CERTIFICATIONS

Page 2

Mexco Energy Corporation and Subsidiaries
CONSOLIDATED BALANCE SHEETS

	June 30,			March 31,
	2010			2010
	(Unaudited)
ASSETS
Current assets
Cash and cash equivalents	$	141,457		$	160,439
Accounts receivable:
Oil and gas sales		430,732			538,444
Trade		22,136			63,455
Related parties		-			55
Prepaid costs and expenses		56,399			17,161
Total current assets		650,724			779,554

Property and equipment, at cost
Oil and gas properties, using the full cost method		27,439,085			27,353,016
Other		78,520			76,161
		27,517,605			27,429,177

Less accumulated depreciation, depletion and amortization		14,430,651			14,179,156
Property and equipment, net		13,086,954			13,250,021
	$	13,737,678		$	14,029,575

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
Accounts payable and accrued expenses	$	401,078		$	301,160
Current portion of long-term debt		325,000			-
Total current liabilities		726,078			301,160

Long-term debt		-			700,000
Asset retirement obligation		498,180			486,305
Deferred income tax liabilities		853,748			902,757

Commitments and contingencies

Stockholders' equity
Preferred stock - $1.00 par value;
10,000,000 shares authorized; none outstanding		-			-
Common stock - $0.50 par value; 40,000,000 shares authorized;
2,006,366 and 2,003,866 shares issued; 1,922,366 and 1,919,866 shares outstanding
as of June 30, 2010 and March 31, 2010, respectively		1,003,183			1,001,933
Additional paid-in capital		5,921,192			5,907,899
Retained earnings		5,161,914			5,156,138
Treasury stock, at cost (84,000 shares)		(426,617	)		(426,617	)
Total stockholders' equity		11,659,672			11,639,353
	$	13,737,678		$	14,029,575

The accompanying notes are an integral part of

the consolidated financial statements.

Page 3

Mexco Energy Corporation and Subsidiaries
CONSOLIDATED STATEMENTS OF OPERATIONS
For the Three Months Ended June 30,
(Unaudited)

	2010			2009

Operating revenues:
Oil and gas	$	832,010		$	653,810
Other		4,383			4,367
Total operating revenues		836,393			658,177

Operating expenses:
Production		368,227			240,973
Accretion of asset retirement obligation		8,430			7,728
Depreciation, depletion and amortization		251,495			263,462
General and administrative		248,139			232,185
Total operating expenses		876,291			744,348

Operating loss		(39,898	)		(86,171	)

Other income (expense):
Interest income		4			166
Interest expense		(3,339	)		(9,624	)
Net other expense		(3,335	)		(9,458	)

Loss before provision for income taxes		(43,233	)		(95,629	)

Income tax benefit:
Current		-			-
Deferred		(49,009	)		(27,626	)
		(49,009	)		(27,626	)

Net income (loss)	$	5,776		$	(68,003	)


Earnings (loss) per common share:
Basic	$	0.00		$	(0.04	)
Diluted	$	0.00		$	(0.04	)

Weighted average common shares outstanding:
Basic		1,922,152			1,878,616
Diluted		1,946,847			1,878,616

The accompanying notes are an integral part of

the consolidated financial statements.

Page 4

Mexco Energy Corporation and Subsidiaries
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
(Unaudited)

	Common Stock Par Value		Treasury Stock			Additional Paid-In Capital		Retained Earnings		Total Stockholders’ Equity

Balance at March 31, 2010	$	1,001,933	$	(426,617	)	$	5,907,899	$	5,156,138	$	11,639,353
Net income		-		-			-		5,776		5,776
Issuance of stock through
options exercised		1,250		-			9,625		-		10,875
Stock based compensation		-		-			3,668		-		3,668
Balance at June 30, 2010	$	1,003,183	$	(426,617	)	$	5,921,192	$	5,161,914	$	11,659,672


SHARE ACTIVITY

Common stock shares, issued:
Balance at March 31, 2010				2,003,866
Issued				2,500
Balance at June 30, 2010				2,006,366

Common stock shares, held in treasury:
Balance at March 31, 2010				(84,000	)
Acquisitions				-
Balance at June 30, 2010				(84,000	)

Common stock shares, outstanding
at June 30, 2010				1,922,366

The accompanying notes are an integral part of

the consolidated financial statements.

Page 5

Mexco Energy Corporation and Subsidiaries
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Three Months Ended June 30,
(Unaudited)

	2010			2009
Cash flows from operating activities:
Net income (loss)	$	5,776		$	(68,003	)
Adjustments to reconcile net income (loss) to net cash
provided by operating activities:
Deferred income tax benefit		(49,009	)		(27,626	)
Stock-based compensation		3,668			9,348
Depreciation, depletion and amortization		251,495			263,462
Accretion of asset retirement obligations		8,430			7,728
Other		-			(625	)
Changes in assets and liabilities:
Decrease in accounts receivable		149,086			82,960
Increase in prepaid expenses		(39,238	)		(26,979	)
Increase in accounts payable and accrued expenses		114,734			53,114
Net cash provided by operating activities		444,942			293,379

Cash flows from investing activities:
Additions to oil and gas properties		(97,440	)		(234,224	)
Additions to other property and equipment		(2,359	)		(4,108	)
Proceeds from sale of oil and gas properties and equipment		-			2,290
Net cash used in investing activities		(99,799	)		(236,042	)

Cash flows from financing activities:
Proceeds from exercise of stock options		10,875			-
Reduction of long-term debt		(375,000	)		(150,000	)
Net cash used in financing activities		(364,125	)		(150,000	)

Net decrease in cash and cash equivalents		(18,982	)		(92,663	)

Cash and cash equivalents at beginning of period		160,439			223,583

Cash and cash equivalents at end of period	$	141,457		$	130,920


Supplemental disclosure of cash flow information:
Cash paid for interest	$	4,214		$	10,065
Income taxes paid		-			-

Non-cash investing and financing activities:
Asset retirement obligations	$	3,445		$	101

The accompanying notes are an integral part of

the consolidated financial statements.

Page 6

MEXCO ENERGY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

1. Nature of Operations

Mexco Energy Corporation (a Colorado corporation) and its wholly owned subsidiary, Forman Energy Corporation (a New York corporation) (collectively, the “Company”) are engaged in the exploration, development and production of natural gas, crude oil, condensate and natural gas liquids (“NGLs”). Most of the Company’s oil and gas interests are centered in West Texas; however, the Company owns producing properties and undeveloped acreage in ten states. Although most of the Company’s oil and gas interests are operated by others, the Company operates several properties in which it owns an interest.

2. Summary of Significant Accounting Policies

Principles of Consolidation. The consolidated financial statements include the accounts of Mexco Energy Corporation and its wholly owned subsidiary. All significant intercompany balances and transactions associated with the consolidated operations have been eliminated.

Estimates and Assumptions. In preparing financial statements in conformity with accounting principles generally accepted in the United States of America, management is required to make informed judgments, estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the financial statements and affect the reported amounts of revenues and expenses during the reporting period. In addition, significant estimates are used in determining year end proved oil and gas reserves. Although management believes its estimates and assumptions are reasonable, actual results may differ materially from those estimates. The estimate of our oil and natural gas reserves, which is used to compute depreciation, depletion, amortization and impairment of oil and gas properties, is the most significant of the estimates and assumptions that affect these reported results.

Interim Financial Statements. In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments (consisting only of normal recurring accruals) necessary to present fairly the financial position of the Company as of June 30, 2010, and the results of its operations and cash flows for the interim periods ended June 30, 2010 and 2009. The results of operations for the periods presented are not necessarily indicative of the results to be expected for a full year. The accounting policies followed by the Company are set forth in more detail in Note 2 of the “Notes to Consolidated Financial Statements” in the Company’s annual report on Form 10-K filed with the Securities and Exchange Commission (“SEC”). Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted in this Form 10-Q pursuant to the rules and regulations of the SEC. However, the disclosures herein are adequate to make the information presented not misleading. It is suggested that these financial statements be read in conjunction with the financial statements and notes thereto included in the Form 10-K.

Stock-based Compensation. The Company recognized compensation expense of $3,668 and $9,348 in general and administrative expense in the Consolidated Statements of Operations for the three months ended June 30, 2010 and 2009, respectively.

The following table is a summary of activity of stock options for the three months ended June 30, 2010:

	Number of Shares			Weighted Average Exercise Price Per Share		Weighted Aggregate Average Remaining Contract Life in Years		Intrinsic Value
Outstanding at March 31, 2010		107,500		$	5.94		2.51	$	237,088
Granted		-			-
Exercised		(2,500	)		4.35
Forfeited or Expired		(7,500	)		5.65
Outstanding at June 30, 2010		97,500		$	6.01		2.28	$	150,313

Vested at June 30, 2010		85,000		$	6.02		2.34	$	129,763
Exercisable at June 30, 2010		85,000		$	6.02		2.34	$	129,763

There were no stock options granted during the quarters ended June 30, 2010 and 2009.

Page 7

During the three months ended June 30, 2010, stock options covering 2,500 shares were exercised with a total intrinsic value of $12,429. The Company received proceeds of $10,875 from these exercises. During the three months ended June 30, 2009, no stock options were exercised.

No forfeiture rate is assumed for stock options granted to directors or employees due to the forfeiture rate history for these types of awards. During the three months ended June 30, 2010, 7,500 unvested stock options were forfeited due to the termination of a consulting agreement with a consultant. There were no stock options forfeited or expired during the three months ended June 30, 2009.

Outstanding options at June 30, 2010 expire between January 2011 and July 2014 and have exercise prices ranging from $4.00 to $8.24.

The total cost related to non-vested awards not yet recognized at June 30, 2010 totals approximately $4,400 which is expected to be recognized over a weighted average of .88 years.

Fair Value of Financial Instruments. Fair value as defined by authoritative literature is the price that would be received to sell an asset or paid to transfer a liability (exit price) in an orderly transaction between market participants at the measurement date. Fair value measurements are classified and disclosed in one of the following categories:

Level 1 – Quoted prices in active markets for identical assets and liabilities.

Level 2 – Quoted prices in active markets for similar assets and liabilities, quoted prices for identical or similar instruments in markets that are not active and model-derived valuations whose inputs are observable or whose significant value drivers are observable.

Level 3 – Significant inputs to the valuation model are unobservable.

Financial assets and liabilities are classified based on the lowest level of input that is significant to the fair value measurement. In accordance with the reporting requirements of Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 825, Financial Instruments, the Company calculates the fair value of its assets and liabilities which qualify as financial instruments under this statement.

The initial measurement of asset retirement obligations’ fair value is calculated using discounted cash flow techniques and is based on internal estimates of future retirement costs associated with oil and gas properties. Given the unobservable nature of the inputs, including plugging costs and reserve lives, the initial measurement of the asset retirement obligation (“ARO”) liability is deemed to use Level 3 inputs. See the Company’s note on AROs for further discussion. AROs incurred during the quarter ended June 30, 2010 were approximately $3,400.

The carrying amount reported in the consolidated balance sheets for cash and cash equivalents, accounts receivable, accounts payable and accrued expenses and current portion of long term debt approximates fair value because of the immediate or short-term maturity of these financial instruments. The carrying amount reported in the accompanying consolidated balance sheets for long term debt approximates fair value because the actual interest rates do not significantly differ from current rates offered for instruments with similar characteristics.

Credit Facility. The Company has a revolving credit agreement with Bank of America, N.A., which provides for a credit facility of $5,000,000 with no monthly commitment reductions. The borrowing base is evaluated annually, on or about September 1. Amounts borrowed under this agreement are collateralized by the common stock of the Company’s wholly owned subsidiary and substantially all of the Company’s oil and gas properties. In September 2008, the borrowing base was redetermined and set at $4,900,000. There has been no change to this set borrowing base through June 2010. Availability of this line of credit at June 30, 2010 was $4,575,000. The current portion of the long term debt will be due April 30, 2011.

In December 2008, the credit agreement was renewed with a maturity date of October 31, 2010, which was subsequently amended in December 2009 to a maturity date of January 31, 2011. A second amendment in March 2010, revised the maturity date to April 30, 2011. Under the renewed agreement, interest on the facility accrues at an annual rate equal to the British Bankers Association London Interbank Offered Rate (“BBA LIBOR”) daily floating rate, plus 2.5 percentage points, which was 2.85% on June 30, 2010. Interest on the outstanding amount under the credit agreement is payable monthly. In addition, the Company will pay an unused commitment fee in an amount equal to ½ of 1 percent (.5%) times the daily average of the unadvanced amount of the commitment. The unused commitment fee shall be payable quarterly in arrears on the last day of each calendar quarter.

Page 8

The agreement contains customary covenants for credit facilities of this type including limitations on disposition of assets, mergers and reorganizations. We are also obligated to meet certain financial covenants under the loan agreement. The Company is in compliance with all covenants as of June 30, 2010. In addition, this agreement prohibits us from paying cash dividends on our common stock.

At the end of fiscal 2010, a letter of credit for $50,000, in lieu of a plugging bond with the Texas Railroad Commission covering the properties the Company operates is also outstanding under the facility. This letter of credit renews annually.

The balance outstanding on the line of credit as of June 30, 2010 was $325,000 and $300,000 as of August 11, 2010.

Asset Retirement Obligations. The Company’s asset retirement obligations relate to the plugging of wells, the removal of facilities and equipment, and site restoration on oil and gas properties. The fair value of a liability for an ARO is recorded in the period in which it is incurred, discounted to its present value using the credit adjusted risk-free interest rate, and a corresponding amount capitalized by increasing the carrying amount of the related long-lived asset. The liability is accreted each period, and the capitalized cost is depreciated over the useful life of the related asset.

The following table provides a rollforward of the AROs for the first three months of fiscal 2011:

Carrying amount of asset retirement obligations as of April 1, 2010	$	536,305
Liabilities incurred		3,445
Liabilities settled		-
Accretion expense		8,430
Carrying amount of asset retirement obligations as of June 30, 2010		548,180
Less: Current portion		50,000
Non-Current asset retirement obligation	$	498,180

The ARO is included on the consolidated balance sheets with the current portion being included in the accounts payable and other accrued expenses.

Related Party Transactions. Related party transactions for the Company relate to shared office expenditures with the majority stockholder. The total billed to the stockholder for the quarter ended June 2010 was $31,032.

Income Per Common Share. Basic net income per share is computed by dividing net income (loss) by the weighted average number of common shares outstanding during the period. Diluted net income (loss) per share assumes the exercise of all stock options having exercise prices less than the average market price of the common stock during the period using the treasury stock method and is computed by dividing net income (loss) by the weighted average number of common shares and dilutive potential common shares (stock options) outstanding during the period. In periods where losses are reported, the weighted average number of common shares outstanding excludes potential common shares, because their inclusion would be anti-dilutive.

The following is a reconciliation of the number of shares used in the calculation of basic income per share and diluted income per share for the three month periods ended June 30, 2010 and 2009.

	2010		2009
Net income (loss)	$	5,776	$	(68,003	)

Shares outstanding:
Weighted average common shares outstanding – basic		1,922,152		1,878,616
Effect of the assumed exercise of dilutive stock options		24,695		-
Weighted average common shares outstanding – dilutive		1,946,847		1,878,616

Earnings (loss) per common share:
Basic	$	0.00	$	(0.04	)
Diluted	$	0.00	$	(0.04	)

For the quarter ended June 30, 2010, no potential common shares relating to stock options were excluded in the computation of diluted net income per share. Due to a net loss for the three months ended June 30, 2009, the weighted average number of common shares outstanding excludes common stock equivalents, because their inclusion would be anti-dilutive.

Page 9

Income Taxes. The Company recognizes deferred tax assets and liabilities for future tax consequences of temporary differences between the carrying amounts of assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates applicable to the years in which those differences are expected to be settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in net income in the period that includes the enactment date. There was no current income tax expense for the three months ended June 30, 2010 and 2009. For the three months ended June 30, 2010 and 2009, there was a deferred income tax benefit of $49,009 and $27,626, respectively. This benefit was primarily a result of an increase in statutory depletion carryforward.

Any interest and penalties related to uncertain tax positions are recorded as interest expense and general and administrative expense, respectively. As of June 30, 2010, the Company had unrecognized tax benefits of approximately $442,000.

Gas Balancing. Gas imbalances are accounted for under the sales method whereby revenues are recognized based on production sold. A liability is recorded when our excess takes of natural gas volumes exceeds our estimated remaining recoverable reserves (over produced). No receivables are recorded for those wells where Mexco has taken less than its ownership share of gas production (under produced). The Company does not have any significant gas imbalances.

Subsequent Events. The Company completed a review and analysis of all events that occurred after the balance sheet date to determine if any such events must be reported and has determined that there are no subsequent events to be disclosed.

Recent Accounting Pronouncements. In January 2010, the FASB issued Accounting Standards Update (“ASU”) No. 2010-06, Fair Value Measurements and Disclosures (Topic 820). ASU No. 2010-06 amends ASC Topic 820 with new guidance and clarifications for improving disclosures about fair value measurements. This guidance requires enhanced disclosures regarding transfers of assets and liabilities between Level 1 (quoted prices in active market for identical assets or liabilities) and Level 2 (significant other observable inputs) of the fair value measurement hierarchy, including the reasons and the timing of the transfers. Additionally, the guidance requires a roll forward of activities on purchases, sales, issuance, and settlements of the assets and liabilities measured using significant unobservable inputs (Level 3 fair value measurements). ASU No. 2010-06 became effective for the Company beginning January 1, 2010, except for the disclosure on the roll forward activities for Level 3 fair value measurements, which will become effective for the Company with the reporting period beginning April 1, 2011. Other than requiring additional disclosures, adoption of this new guidance did not have any effect on the financial statements.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Unless the context otherwise requires, references to the “Company”, “Mexco”, “we”, “us” or “our” mean Mexco Energy Corporation and its consolidated subsidiary.

Cautionary Statements Regarding Forward-Looking Statements. Management’s Discussion and Analysis of Financial Condition and Results of Operations contains forward-looking statements relating to Mexco’s operations and the oil and gas industry. Forward-looking statements are based on management’s current projections and estimates and are typically identified by the words “could”, “should”, “expect”, “project”, “estimate”, “believe”, “anticipate”, “intend”, “budget”, “plan”, “forecast”, “predict” and other similar expressions. These statements are not guarantees of future performance and involve certain risks, uncertainties, and assumptions that are difficult to predict. Therefore, actual results may differ materially from what is expressed in such forward-looking statements.

Among the factors that could cause actual results to differ materially are oil and gas price fluctuations, failure to achieve expected production and the timing of receipt of revenues from existing and future exploration and development projects, changes in oil and gas regulations, higher than estimated oil and gas recovery costs. All forward-looking statements in this Form 10-Q are qualified in their entirety by the cautionary statement contained in this section. We do not undertake to update, revise or correct any of the forward-looking information. It is suggested that these financial statements be read in conjunction with the financial statements and notes thereto included in the Form 10-K.

Page 10

Liquidity and Capital Resources. Historically, we have funded our operations, acquisitions, exploration and development expenditures from cash generated by operating activities, bank borrowings and issuance of common stock. Our primary financial resource is our base of oil and gas reserves. We pledge our producing oil and gas properties to secure our revolving line of credit. In previous fiscal years, we have obtained additional financing for prospects by selling fractional working interests to industry partners at prices in excess of our cost.

Our long term strategy is on increasing profit margins while concentrating on obtaining reserves with low cost operations by acquiring and developing primarily gas properties and secondarily oil properties with potential for long-lived production.

For the first three months of fiscal 2011, cash flow from operations was $444,942, a 52% increase when compared to the corresponding period of fiscal 2010. Cash of $97,440 was used for additions to oil and gas properties and $375,000 for reduction in long term debt. Accordingly, net cash decreased $18,982. This decrease in cash can be primarily attributed to the reduction in long term debt partially offset by an increase in cash receipts from trade accounts and oil and gas sales.

During the fourth quarter of fiscal 2010, a joint venture in which we are a working interest partner drilled and completed 3 infill wells on a 960 acre lease in Reagan County, Texas. This joint venture originally consisted of 9 wells producing from the proved Spraberry and Dean formations. Our share of the costs to drill and complete these 3 wells through June 2010 for our 3.75% working interest was approximately $100,000. In April 2010, we purchased additional interests in 2 of the 9 original wells which were recompleted in May and June 2010.

Also during the fourth quarter of fiscal 2010, another joint venture in which we are a working interest partner drilled and completed 2 infill wells on a 3,330 acre lease in Reagan County, Texas. This joint venture originally consisted of 33 wells producing from the proved Spraberry, Dean and Wolfcamp formations. Our share of the costs to drill and complete these 2 wells through June 2010 for our 3.35% working interest was approximately $64,000. In May 2010, one of the original wells in this acreage in which we purchased additional interest was recompleted.

During the first quarter of fiscal 2011, we participated in 2 wells in the Dodd Federal Unit operated by Marbob Energy Corporation. This unit, located in Eddy County, New Mexico currently contains approximately 110 wells and is expected to contain approximately 140 wells when completely drilled. For the fiscal year ending March 31, 2010, Mexco participated in the drilling of 7 producing wells in this unit. Our working interest in this unit is .185% (.14% net revenue interest).

We continue to focus our efforts on the acquisition of royalties in areas with significant development potential.

We are participating in other projects and are reviewing projects in which we may participate. The cost of such projects would be funded, to the extent possible, from existing cash balances and cash flow from operations. The remainder may be funded through borrowings on the credit facility.

At June 30, 2010, we had a working capital deficit of $75,354 compared to working capital of $478,394 at March 31, 2010. This decrease in working capital was mainly a result of a current portion of long term debt in the amount of $325,000, a decrease in accounts receivable and an increase in accounts payable and accrued expenses.

Crude oil and natural gas prices have fluctuated significantly in recent years. The effect of declining product prices on our business is significant. Lower product prices reduce our cash flow from operations and diminish the present value of our oil and gas reserves. Lower product prices also offer us less incentive to assume the drilling risks that are inherent in our business. The volatility of the energy markets makes it extremely difficult to predict future oil and natural gas price movements with any certainty. For example in the last twelve months, the West Texas Intermediate (“WTI”) posted price for crude oil has ranged from a low of $59.52 per bbl in July 2009 to a high of $86.84 per bbl in April 2010. The Henry Hub Spot Market Price (“Henry Hub”) for natural gas has ranged from a low of $1.84 per MMBtu in September 2009 to a high of $7.51 per MMBtu in January 2010. On June 30, 2010 the WTI posted price for crude oil was $75.63 per bbl and the Henry Hub spot price for natural gas was $4.53 per MMBtu. Management is of the opinion that cash flow from operations and funds available from financing will be sufficient to provide adequate liquidity for the next fiscal year.

Page 11

Contractual Obligations. We have no off-balance sheet debt or unrecorded obligations and have not guaranteed the debt of any other party. The following table summarizes our future payments we are obligated to make based on agreements in place as of June 30, 2010:

	Payments Due In (1):
	Total		less than 1 year		1-3 years		3 years
Contractual obligations:
Secured bank line of credit	$	325,000	$	325,000	$	—	$	—

(1) Does not include estimated interest of $9,300.

These amounts represent the balances outstanding under the bank line of credit. These repayments assume that interest will be paid on a monthly basis and that no additional funds will be drawn.

Results of Operations – Three Months Ended June 30, 2010 Compared to Three Months Ended June 30, 2009. Net income was $5,776 for the quarter ended June 30, 2010, an increase from a net loss of $68,003 for the quarter ended June 30, 2009. This was a result of an increase in operating revenues partially offset by an increase in production costs.

Oil and gas sales. Revenue from oil and gas sales was $832,010 for the quarter ended June 30, 2010, a 27% increase from $653,810 for the quarter ended June 30, 2009. This resulted from an increase in oil and gas prices and an increase in oil production partially offset by a decrease in gas production. The following table sets forth our oil and gas revenues, production quantities and average prices received during the three months ended June 30.

	2010		2009		% Difference
Oil:
Revenue	$	335,057	$	232,935		43.8	%
Volume (bbls)		4,516		4,331		4.3	%
Average Price (per bbl)	$	74.19	$	53.78		38.0	%

Gas:
Revenue	$	496,953	$	420,875		18.1	%
Volume (mcf)		120,058		138,418		(13.3	%)
Average Price (per mcf)	$	4.14	$	3.04		36.2	%

Production and exploration. Production costs were $368,227 for the three months ended June 2010, a 53% increase from $240,973 for the three months ended June 2009. This was primarily the result of a workover and repairs in the amount of approximately $113,000 on one of our operated wells in Hutchinson County, Texas in which we own 100%.

Depreciation, depletion and amortization. Depreciation, depletion and amortization (“DD&A”) expense was $251,495 for the first quarter of fiscal 2011, a 5% decrease from $263,462 for the first quarter of fiscal 2010, primarily due to a decrease in gas production and the full cost amortization base.

General and administrative expenses. General and administrative expenses were $248,139 for the three months ended June 30, 2010, a 7% increase from $232,185 for the three months ended June 30, 2010. This was due to an increase in engineering services.

Interest expense. Interest expense was $3,339 for the first quarter of fiscal 2011, a 65% decrease from $9,624 for the first quarter of fiscal 2010 due to a decrease in borrowings.

Income taxes. There was an income tax benefit of $49,009 for the three months ended June 30, 2010 compared to an income tax benefit of $27,626 for the three months ended June 30, 2009. This benefit was primarily a result of an increase in statutory depletion carryforward.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

The primary source of market risk for us includes fluctuations in commodity prices and interest rates. All of our financial instruments are for purposes other than trading. At June 30, 2010, we had not entered into any hedge arrangements, commodity swap agreements, commodity futures, options or other similar agreements relating to crude oil and natural gas.

Page 12

Interest Rate Risk. At June 30, 2010, we had an outstanding loan balance of $325,000 under our $5.0 million revolving credit agreement, which bears interest at an annual rate equal to the BBA LIBOR daily floating rate, plus 2.50 percentage points. If the interest rate on our bank debt increases or decreases by one percentage point our annual pretax income would change by $3,250, based on the outstanding balance at June 30, 2010.

Credit Risk. Credit risk is the risk of loss as a result of nonperformance by other parties of their contractual obligations. Our primary credit risk is related to oil and gas production sold to various purchasers and the receivables are generally not collateralized. At June 30, 2010, our largest credit risk associated with any single purchaser was $70,536. We are also exposed to credit risk in the event of nonperformance from any of our working interest partners. At June 30, 2010, our largest credit risk associated with any working interest partner was $4,964. We have not experienced any significant credit losses.

Energy Price Risk. Our most significant market risk is the pricing for natural gas and crude oil. Our financial condition, results of operations, and capital resources are highly dependent upon the prevailing market prices of, and demand for, oil and natural gas. Prices for oil and natural gas fluctuate widely. We cannot predict future oil and natural gas prices with any certainty. Historically, the markets for oil and gas have been volatile, and they are likely to continue to be volatile. Factors that can cause price fluctuations include the level of global demand for petroleum products, foreign supply of oil and gas, the establishment of and compliance with production quotas by oil-exporting countries, weather conditions, the price and availability of alternative fuels and overall political and economic conditions in oil producing countries. Declines in oil and natural gas prices will materially adversely affect our financial condition, liquidity, ability to obtain financing and operating results. Changes in oil and gas prices impact both estimated future net revenue and the estimated quantity of proved reserves. Any reduction in reserves, including reductions due to price fluctuations, can reduce the borrowing base under our revolving credit facility and adversely affect the amount of cash flow available for capital expenditures and our ability to obtain additional capital for our acquisition, exploration and development activities. In addition, a noncash write-down of our oil and gas properties could be required under full cost accounting rules if prices declined significantly, even if it is only for a short period of time. Lower prices may also reduce the amount of crude oil and natural gas that can be produced economically. Thus, we may experience material increases or decreases in reserve quantities solely as a result of price changes and not as a result of drilling or well performance.

Similarly, any improvements in oil and gas prices can have a favorable impact on our financial condition, results of operations and capital resources. Oil and natural gas prices do not necessarily fluctuate in direct relationship to each other. Our financial results are more sensitive to movements in natural gas prices than oil prices because most of our production and reserves are natural gas. If the average oil price had increased or decreased by one dollar per barrel for the quarter ended June 30, 2010, our pretax loss would have changed by $4,516. If the average gas price had increased or decreased by one dollar per mcf for the quarter ended June 30, 2010, our pretax loss would have changed by $120,058.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures. We maintain disclosure controls and procedures to ensure that the information we must disclose in our filings with the SEC is recorded, processed, summarized and reported on a timely basis. At the end of the period covered by this report, our principal executive officer and principal financial officer reviewed and evaluated the effectiveness of our disclosure controls and procedures, as defined in Exchange Act Rules 13a-15(e) and 15d-15(e). Based on such evaluation, such officers concluded that, as of June 30, 2010, our disclosure controls and procedures were effective to ensure that information we are required to disclose in the reports that we file or submit under the Exchange Act is disclosed within the time periods specified in the SEC’s rules and forms and are effective to ensure that information required to be disclosed by us is accumulated and communicated to them to allow timely decisions regarding required disclosure.

Changes in Internal Control over Financial Reporting. No changes in our internal control over financial reporting occurred during the quarter ended June 30, 2010 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Page 13

PART II – OTHER INFORMATION

Item 1.

Legal Proceedings

We may, from time to time, be involved in litigation and claims arising out of our operations in the normal course of business. We are not aware of any legal or governmental proceedings against us, or contemplated to be brought against us, under various environmental protection statutes or other regulations to which we are subject.

Item 1A.

Risk Factors

There have been no material changes to the information previously disclosed in Item 1A. “Risk Factors” in our 2010 Annual Report on Form 10-K.

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3.

Defaults Upon Senior Securities

None.

Item 4.

Removed and Reserved

Item 5.

Other Information

None.

Item 6.

Exhibits

31.1

Certification of the Chief Executive Officer of Mexco Energy Corporation

31.2

Certification of the Chief Financial Officer of Mexco Energy Corporation

32.1

Certification of the Chief Executive Officer and Chief Financial Officer of Mexco Energy Corporation pursuant to 18 U.S.C. §1350

SIGNATURES

Pursuant to the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

		MEXCO ENERGY CORPORATION
		(Registrant)


Dated:	August 12, 2010	/s/ Nicholas C. Taylor
		Nicholas C. Taylor
		President

Dated:	August 12, 2010	/s/ Tamala L. McComic
		Tamala L. McComic
		Executive Vice President, Treasurer and Assistant Secretary

Page 14