MGT CAPITAL INVESTMENTS, INC. - Annual Report: 2008 (Form 10-K)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-K
FOR ANNUAL AND TRANSITION REPORTS PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
x |
ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
|
|
For the fiscal year ended: December 31, 2008. |
|
|
OR |
|
|
|
o |
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. |
|
|
|
For the transition period from to |
MGT CAPITAL INVESTMENTS, INC.
(Exact Name of Registrant as Specified in its Charter)
(formerly Medicsight Inc.)
Delaware |
|
0-26886 |
|
13-4148725 |
(State or Other Jurisdiction |
|
(Commission |
|
(I.R.S. Employer |
Kensington Centre, 66 Hammersmith Road, London W14 8UD, United Kingdom
(Address of principal executive offices, including zip code)
011-44-207-605-1151
(Registrants Telephone Number, Including Area Code)
Securities registered under section 12(b) of the Exchange Act: Common stock, par value $0.001 per share
Securities registered under section 12(g) of the Exchange Act: Not applicable
Name of each exchange on which registered: NYSE AMEX
Indicate by check mark if the Registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes o No x
Indicate by check mark if the Registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act. Yes o No x
Check whether the issuer: (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark if disclosure of delinquent filers is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. x
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of large accelerated filer, accelerated filer, and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large Accelerated Filer o |
|
Accelerated filer o |
|
Non-accelerated Filer x |
|
Smaller reporting company o |
|
|
|
|
(Do not check if smaller reporting |
|
|
Indicate by check mark whether the Registrant is a shell Company (as defined in Rule 12b-2 of the Act). Yes o No x
As of June 30, 2008, the last day of the registrants most recently completed second fiscal quarter, the aggregate market value of the registrants common stock held by non-affiliates of the registrant was approximately $44,322,000.
The common stock is the registrants only class of stock.
As of March 31, 2009 the registrant had outstanding 32,550,590 shares of common stock, $0.001 par value (excludes 6,349,793 common shares held as treasury stock).
MGT Capital Investments Inc.
Form 10-K
All financial amounts are in thousands except share and per share data.
NOTE REGARDING FORWARD LOOKING STATEMENTS
This Annual Report on Form 10-K, including the section entitled Managements Discussion and Analysis of Financial Condition and Results of Operations in Item 7, contains forward-looking statements that involve risks and uncertainties, as well as assumptions that, if they never materialize or prove incorrect, could cause the results of MGT Capital Investments, Inc. and its consolidated subsidiaries (the Company) to differ materially from those expressed or implied by such forward-looking statements. All statements other than statements of historical fact are statements that could be deemed forward-looking statements, including any projections of revenue, gross margin, expenses, earnings or losses from operations, synergies or other financial items; any statements of the plans, strategies and objectives of management for future operations, including the rate of market development and acceptance of medical imaging technology; the execution of restructuring plans; any statement concerning developments, performance or industry rankings relating to products or services; any statements regarding future economic conditions or performance; any statements of expectation or belief; and any statements of assumptions underlying any of the foregoing. The risks, uncertainties and assumptions referred to above include the performance of contracts by suppliers, customers and partners; employee management issues; the difficulty of aligning expense levels with revenue changes; and other risks that are described herein, including but not limited to the specific risks areas discussed in Managements Discussion and Analysis of Financial Condition and Results of Operations in Item 7 of this report, and that are otherwise described from time to time in the Companys periodic disclosure statements and for reports filed with the Securities and Exchange Commission. The Company assumes no obligation and does not intend to update these forward-looking statements.
The Companys main operating currency is UK sterling (£).
1
ITEM 1 |
MGT Capital Investments, Inc (MGT, we, us, the Group, the Company) is a holding company. We currently have a controlling interest in our two main operating subsidiaries: Medicsight plc (Medicsight) and Medicexchange Limited (Medicexchange). We also have wholly owned subsidiaries MGT Capital Investments (UK) Limited, MGT Investments (Gibraltar) Limited, Medicexchange Inc., Medicsight Nominees Limited, HTTP Tech Inc. and Medical Vision Systems Inc.
· Medicsight and its wholly owned subsidiaries is a medical imaging software development company listed on the AIM market of the London Stock Exchange (Ticker symbol MDST) that develops and commercializes enterprise-wide Computer-Aided Detection (CAD) applications which analyze Computer Tomography (CT) scans to assist radiologists in the early detection and measurement of colorectal polyps and lung lesions. The Company holds 86 million shares (55%) of the 155 million issued share capital of Medicsight.
· Medicexchange and its majority owned subsidiaries provide medical imaging professionals with a global web portal containing an online sales channel for diagnostic, treatment and surgery planning solutions. This combined with a variety of relevant clinical papers, training materials and content gives these medical imaging professionals access to information and products that they otherwise would have difficulty accessing. The Company holds 22.5 million shares (73%) of the 30.8 million issued share capital of Medicexchange. Medicexchanges shares are not publicly traded.
Medicsight
Medicsight plc is an industry leader in the development of Computer-Aided Detection and image analysis software to assist radiologists in the early detection and diagnosis of disease. The Companys focus continues to be on developing CAD software applications and related technologies that help clinicians analyse medical images generated from CT scanners for the early detection of potential colonic polyps.
Product development
Medicsights core technology is the proprietary ColonCAD algorithm that is integrated (using application protocol interface (API) technology) into visualisation workstations for radiologists to use when reviewing a patients colon scan data. The CAD algorithm assists the radiologist as they search for polyps in the CT scan image data. The radiologist uses the visualisation software to review the patients CT scan images on the screen and search for polyps (potentially pre-cancerous lesions on the wall of the colon). After a full review the radiologist then activates the Medicsight ColonCAD software - which immediately displays CAD marks on the images, drawing the radiologists attention to potential polyps. The radiologist will then assess the marked regions in order to make the final decision as to the presence or absence of a lesion.
Clinical studies have demonstrated that radiologists assisted by Medicsights ColonCAD technology have a significantly higher sensitivity for the detection of polyps in CT colonography compared to unassisted reading (i.e. traditional reading without the use of ColonCAD).
A recent study, presented by Dr Stuart Taylor (a consultant radiologist at Londons University College Hospital), at the 2008 annual Radiological Society of North America Conference, ColonCAD demonstrated a sensitivity of 85% for colonic polyps of size 5mm and larger, and 95% for polyps of 10mm and larger. Polyp size is the main criterion for follow-up action after a positive CT Colonography finding; polyps in the 6mm to 9mm range are often monitored over time whilst polyps with a diameter of 10mm or greater are recommended for optical colonoscopy follow up and possible removal.
During 2008 the Group completed work on ColonCAD 4.0 and formally launched this product at the European Congress of Radiology in March 2009. This new release significantly reduces the number of false-positive CAD marks presented to a radiologist reviewing a patient data set. This should lead to further improvements in reader performance when assisted by the ColonCAD software.
This ColonCAD 4.0 upgrade will be integrated in to our partner workstation and released into the European market during 2009. We believe that this version of ColonCAD extends Medicsights position as a provider of one of the worlds leading colon CAD software solutions. Medicsights ColonCAD has been developed and validated using a large database of CT scans from hospitals around the world and has been assessed in many clinical studies, the results of which have been published in peer-reviewed publications and presented at leading radiology conferences.
The MedicRead product is Medicsights advanced visualisation software application with integrated Colon, Lung and Liver modules. Medicsight launched MedicRead 1.0 in 2008. The next version of this product will be released in 2009 and will include improved workflow flexibility, improved 3D visualisation options, as well as the ColonCAD 4.0 within the CT Colonography module.
2
MedicRead is a flexible option for hospitals and clinics unable to invest large capital sums in new image analysis infrastructure. MedicRead can be deployed either on a standalone basis or integrated into an existing clinical IT infrastructure (e.g. a PACS environment). In addition to which, MedicRead will be available directly to end users via an easily accessible online download from the Medicsight portal.
In 2008 Medicsight began work on MedicServer - a server-based application which enables the centralisation of the ColonCAD data processing and then the distribution of the CAD results to workstations around the healthcare enterprise network. We will begin integrating MedicServer into our partner applications in 2009. As clinical IT architecture moves towards an enterprise model and central processing, and away from desk-top solutions, we believe that MedicServer will become a compelling offering to the market.
At the Radiology Society of North America (RSNA), 95th Scientific Assembly and Annual Meeting, Medicsight unveiled its online MedicRead colon, lung and liver solution. We plan to regulate and release this product in selected territories during 2009.
Longer term projects
Our recent focus has been on developing the colon family. Some longer term colon related opportunities we are researching include:
· Flat lesions (which are non-protruding lesions in the Colon) have recently received much clinical interest. The Medicsight team are researching CAD technology for the detection of these flat lesions to compliment the existing ColonCAD application.
· Working with leading London academic and clinical centres, Medicsight has initiated research projects to explore additional CAD technologies in the field of optical endoscopy, with a view to these technologies improving work flow and combining information from multiple data sources in real time.
· In addition to the colon CAD applications Medicsight have developed an early version of a CO2 insufflation device called MedicCO2lon. Each patient that has a CT colon scan requires their colon to be insufflated (distended) with either CO2 gas or room air administered prior to the acquisition of their CT colonography images. Good quality insufflation is essential for the acquisition of high quality images from the CT colonography examination.
Regulatory approvals and submissions
In November 2008 Medicsight submitted the ColonCAD 510(k) application to the US Food and Drug Administration (FDA) for clearance in the USA. In December 2008 we received an Additional Information (AI) letter from the FDA. In March 2009 we submitted our response to the FDAs enquires.
In November 2007 we submitted our MedicRead Colon application to the Ministry of Health, Labour and Welfare (MHLW) regulatory authorities in Japan. During 2008 we attended a number of meetings with ministry officials, demonstrated the product, answered specific questions regarding the product application and formally responded to questions from the MHLW.
In 2008 the Group received approvals from the Chinese State Food and Drug Administration (SFDA) for its MedicRead Colon workstation and from the Brazilian regulatory agency, Agencia Nacional de Vigilancia Sanitaria (ANVISA), for its ColonCAD and MedicRead Colon Products. In addition to the above our product has Canadian regulatory approval from the Therapeutic Products Directorate of Health Canada and the Australian Therapeutic Goods Administration (TGA).
In March 2009 the Group CE marked the latest version of the Medicsight ColonCAD 4.0.
Clinical Activity
The Groups Clinical Development team continued their work with Medicsights network of global medical luminaries. A North American Medical Advisory Board meeting was held in Boston in 2008. A European Medical Advisory Board meeting was held in January 2009. In total 16 key opinion leaders attended, giving feedback into Medicsights product roadmap and clinical development plan.
Medicsight ColonCAD is being used in a number of government-funded studies looking at the performance of CT colonography and the comparison of CT colonography with existing imaging methods, such as barium enema examination and optical colonoscopy, both used for assessment of the colon and in the detection of colorectal cancer.
The British Special Interest Group in Gastrointestinal and Abdominal Radiology (SIGGAR) completed patient recruitment for the SIGGAR1 trial in late 2007. (SIGGAR1 is the largest UK randomised control trial to date and compares CTC with two other widely-used imaging approaches, optical colonoscopy and barium enema). Medicsights ColonCAD is the only CAD product to be involved in this trial. The study outcome data was reviewed in 2008, with the results currently undergoing final statistical analysis and expected to be announced later this year.
3
ColonCAD has also been used in the first CT colonography colorectal cancer screening programme undertaken in Japan. The screening trial is ongoing at the National Cancer Centre in Tokyo. ColonCAD has been used on a number of patients within the screening programme and the results of this assessment are currently undergoing review between Japanese and UK clinicians with the expectation that results will be presented later in 2009.
The Medicsight ColonCAD software is also integrated into visualisation software used to read CT colonography examinations for the French STIC trial (Sciences et Technologies de lInformation et de la Communication, Information and Communication Science and Technology). The trial, undertaken across more than 20 sites in France, is a prospective multi-center evaluation of CTC as a screening technique, including the use of CAD for examination interpretation. The study will also assess the cost effectiveness of CTC screening. Recruitment has continued throughout 2008 towards the target of 1,500 trial participants.
In 2008 we signed an exclusive CAD clinical research agreement with leading US CT Colonography radiologists, Dr. Perry Pickhardt and Dr. David Kim, from the University of Wisconsin Medical School, Madison, Wisconsin. Dr. Pickhardt, Associate Professor of Radiology and Dr Kim along with The University of Wisconsin were the first group to establish a third-party reimbursed CT colonography colorectal cancer screening programme in 2004. Since then they have both played an instrumental role in building the clinical evidence base that has proven the comparable effectiveness of CTC for the detection of colorectal neoplasia within an asymptomatic population in relation to Optical Colonoscopy. A key milestone recently achieved, partly as a result of their research, was the release of the American Cancer Society 2008 Consensus Guidelines that focus on colon cancer prevention and for the first time have recommended CTC be provided every five years for adults aged 50 years and over. Under this research program Drs Pickhardt and Kim will undertake a research study evaluating the standalone performance of Medicsights latest ColonCAD 4.0 in comparison to experienced radiologists in detecting colorectal polyps.
Medicsights products continue to have a profile at major international radiology conferences and throughout 2008 the Group exhibited its ColonCAD and MedicRead Colon applications at the European Congress of Radiology (ECR) annual meeting in Vienna in March, the annual meeting of Japanese Radiological Society (JRS) in April, the European Society of Gastrointestinal and Abdominal Radiology (ESGAR) in Istanbul in June, the Japanese Digestive Disease Week (JDDW) congress in October 2008, the Asia Oceanic Congress of Radiology (AOCR) in Seoul in October and the Radiological Society of North America (RSNA) annual meeting in Chicago in November; as well as exhibiting at other international radiology conferences. Scientific research featuring Medicsights ColonCAD application was also presented at the ECR, ESGAR and RSNA meetings.
Through 2008 Medicsight continued its support of a number of international CT colonography training workshops. Workshops were held in Victoria, BC, Canada in May and Chicago, Illinois in August. Medicsight once again supported the two annual ESGAR CTC workshops in Vigo, Spain and Berlin, Germany during 2008. All these workshops train radiologists to interpret CTC images using the latest visualisation and CAD technology and are fundamental to the increasing acceptance and implementation of CT colonography as a routine imaging examination for investigation of the colon.
Commercial progress
Medicsights primary route to market is via partnerships with global advance visualisation companies, PACS suppliers and other OEMs.
In February 2008 Medicsight signed a preliminary agreement with the System Integration division of Toshiba Medical Systems Corporation for the resale of its MedicRead Colon and ColonCAD software solutions throughout Japan. This collaboration consists of a three year clinical programme which will deliver eight clinical studies to support both the regulatory and sales and marketing efforts of Medicsight and Toshiba.
In April 2008 Medicsight announced new global marketing partnership with INFINITT, and successfully demonstrated the integration of Medicsights ColonCAD software and Infinitt Xelis Colon application at major tradeshows in Korea and USA.
In November 2008, Medicsight signed a global partnership agreement with Ziosoft Inc for the integration of Medicsight ColonCAD API within the Ziosoft 3D advanced visualization platform and distribution through the Ziosoft network.
These partnership agreements are in addition to our existing agreements with Vital Images Inc., TeraRecon Inc., Viatronix Inc. and Barco NV (who have recently been acquired by Toshiba), 3Mensio BV and Intrasense SAS.
We have commercial discussions in progress with other global partners that we expect to complete in 2009.
Revenue and Growth Strategy
While still limited, revenues are growing we recorded $191 in 2008 compared to $41 in 2007. Medicsight ended 2008 with net assets of $25,302 including $26,624 of cash and short term deposits. At various points during the year we have invested our surplus cash in highly liquid, blue chip marketable securities and foreign currencies. At December 31, 2008 all of our liquid assets were held as short term cash balances, mainly in sterling. Post year end, we continue to hold our surplus cash on short term deposit.
4
In early 2009 the board completed a review of the product development roadmap, the status of regulatory approvals and partner integration activities, and initiated a cost restructuring program to drive cashflow savings without jeopardizing longer term plans.
As part of this process and to concentrate on restructuring the MGT Capital Investments, Inc. group of companies, Medicsight restructured its board. Tim Paterson-Brown stepped down as Executive Chairman but remains on the board as a Non-Executive Director. David Sumner was promoted to the role of Executive Chairman and Allan Rowley, previously Chief Financial Officer was promoted to Chief Executive Officer. Troy Robinson, previously Group Financial Controller was promoted to Chief Financial Officer.
Competition
The Companys competitors can be divided into two categories: (a) MDCT scanner manufacturers such as GE, Hitachi, Philips, Siemens and Toshiba; and (b) independent CAD software providers.
A number of MDCT manufacturers offer CAD solutions that are available in European markets, however currently the only FDA approved CAD is Siemens Lung CAD.
In the CAD vendor market, there are a number of small, independent software providers, which include:
· im3D (Italy) have developed a Colon CAD product that is CE certified but not FDA cleared;
· Median Technologies (France) have developed a Colon CAD product and a Lung CAD (CAD-lung) both have CE approval but not FDA clearance;
· Mevis Medical Solutions AG (Germany) have a Lung CAD product that is FDA approved; and
· iCAD Inc. (USA) have developed a Colon CAD product but not FDA cleared.
Patents and Trademarks
Protection of our proprietary technology and our rights over that technology, from copy or unchallenged and improper use, is essential to our future success. Any challenges to, or disputes concerning, our core technology may result in great expense to us, delays in bringing products to market and disruption of our focus on our core activities. They may also result in loss of rights over our technology or the right to operate in particular markets due to adverse legal decisions against us.
Medicsight has filed patent applications in the United Kingdom, the United States, the European Patent Office, Japan, South Korea, Australia, Canada, and under the International Patent Cooperation Treaty (which currently has 128 member countries) covering our core technologies and their applications. We have recently filed new patent applications covering technology of both Medicsight CAD and intend to continue filing new applications in the future. Two patents have been granted in the US covering aspects of Medicsight CAD technology. Although prior art searches have been carried out, we cannot provide assurance that any or all of the pending patents will be granted or that they will not be challenged, or that rights granted to us will actually provide us with advantage over our competitors. Medicsight actively reviews third party patents and is not currently aware of any that our products will infringe.
Medicsight ® , Medicsight Colon Screen ® , Medicsight Lung Screen ® , Medicsight Colon CAR ® , Medicsight Lung CAR ® , Medicsight Computer Assisted Reader ® , Medicsight See More, Save More ® and Lung CAR ® have been registered as trademarks in the United Kingdom. Medicsight ® has also been registered in the United States, the European Union, Australia, China and a number of other countries. MedicRead ® has been registered as a trademark in the European Union. These trademarks are important to the corporate identity in connection with Medicsight CAD.
Failure to register appropriate patents, copyrights or trademarks in any jurisdiction may impede our ability to create brand awareness in our products, result in expenses in pursuing our rights with respect to our intellectual property, or result in lost revenues due to intellectual property disputes. Where we may be required to purchase licenses from sellers with prior rights in any country, we cannot assure you that we will be able to do so at a commercially acceptable cost.
Medicsights admission to the AIM Market of the London Stock Exchange
On June 21, 2007, Medicsight completed its initial public offering on the AIM Market of the London Stock Exchange. 29 million new shares were issued to institutional and other investors at a price of £1.10 ($2.20) per share raising £32,000 ($64,115) gross new money. Medicsight incurred fees of £1,550 ($3,096), including fees of $298 with Asia IT Capital Investments Ltd (a related party). £5,500 ($11,100) of the net proceeds were used to repay debt (between Medicsight and the Company).
5
Immediately prior to the Medicsight IPO the Company sold down, by private placement, 11.7 million of its Medicsight plc shares. The shares were priced at £1.10 ($2.20) the same price as the Medicsight IPO. Gross proceeds on the private placement were £12,845 ($25,736). We incurred fees with Asia IT Capital Investments Ltd (a related party) of £578 ($1,167). These proceeds were received on July 27, 2007.
After the Companys private placement and the Medicsight IPO, the Company held 85 million of the 155 million issued share capital of Medicsight. Since the IPO the Company bought back 1 million of Medicsights shares bringing our holding to 86 million shares, which is 55% of the outstanding share capital of Medicsight.
Medicexchange Limited
Medicexchange is an embryonic global imaging portal focusing on the medical vision sector that owns and operates two websites, Medicexchange.com aimed at North America and Europe and Maydeal.com in China (acquired in April 2008).
Medicexchange has endeavored to build traffic, registered users and revenues from North America, Europe and China.
Whilst user numbers have been increasing, revenue generation has not been forthcoming due to tightening of corporate advertising budgets and the general global economic conditions.
Management are currently reviewing options for the Medicexchange business.
Other investments
In addition to Medicsight and Medicexchange we have small investments in XShares LLC, Hipcricket Inc and Eurindia Limited. Due to general economic conditions all three of these investments have been impaired during 2008 (See note 5). We are currently reviewing our strategy for these investments.
Employees strategy
As of December 31, 2008 the Company and its subsidiaries had 96 employees, all of whom were full-time employees. Our employees are not part of a union.
6
Financial Information
Note 16 to the Consolidated Financial Statements provides information on the Companys segment reporting.
General
MGT was originally incorporated as a Utah corporation in 1977 and was re-incorporated in Delaware in 2000. At December 31, 2008 the Companys authorized share capital was 75,000,000 shares of common stock, par value of $0.001.
In January 2007 the Company changed its name from Medicsight Inc. to MGT Capital Investments, Inc.
At March 27, 2009, 38,900,383 shares of our common stock had been issued and 32,550,590 were outstanding.
Our principal executive office is located at Kensington Centre, 66 Hammersmith Road, London W14 8UD, United Kingdom, telephone 011-44-207-605-1151, facsimile 011-44-207-605-1171.
Our web address is www.mgtci.com. Information on our website is not included as a part of this Annual Report.
Available information
We will provide, upon request and free of charge, paper copies of our annual report on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K, including any amendments to the foregoing reports, as soon as is reasonably practicable after such material is electronically filed with, or furnished to, the Securities and Exchange Commission. These materials along with our Code of Business Conduct and Ethics are also available through our corporate website at www.mgtci.com. A copy of this annual report on Form 10-K is located at the Securities and Exchange Commissions Public Reference Room at 100 F Street, NE, Washington, D.C. 20549. Information on the operation of the Public Reference Room can be obtained by calling the SEC at 1-800-SEC-0330. The public may also download these materials from the Securities and Exchange Commissions website at http://www.sec.gov. Any amendments to, and waivers of, our Code of Business Conduct and Ethics will be posted on our corporate website.
7
ITEM 1A. |
Discussion of our business and operations included in this annual report on Form 10-K should be read together with the risk factors set forth below. They describe various risks and uncertainties to which we are or may become subject. These risks and uncertainties, together with other factors described elsewhere in this report, have the potential to affect our business, financial condition, results of operations, cash flows, strategies or prospects in a material and adverse manner. New risks may emerge at any time, and we cannot predict those risks or estimate the extent to which they may affect our financial performance. Each of the risks described below could adversely impact the value of our securities. These statements, like all statements in this report, speak only as of the date of this report (unless another date is indicated), and we undertake no obligation to update or revise the statements in light of future developments.
We cannot assure you that MGT will be successful in commercializing any of the Groups products and, in particular, the Medicsight products or the Medicexchange portal, or if any of the products or the portal are commercialized, that they will prove to be profitable for the Company.
MGT has only had a limited operating history and has just commenced generating revenue from operations upon which an evaluation of its prospects can be made. MGTs prospects must be considered keeping in mind the risks, expenses and difficulties frequently encountered in the establishment of a new business in a constantly changing industry. There can be no assurance that MGT will be able to achieve profitable operations in the foreseeable future if at all.
MGT has identified a number of specific risk areas that may affect MGTs operations and results in the future:
Company specific risks
We may be unable to develop our existing or future technology.
Our Medicsight CAD system may not deliver the levels of accuracy and reliability needed to make it a successful product in the market place. Additionally, the development of such accuracy and reliability may be indefinitely delayed or may never be achieved. Failure to develop this or other technology could have an adverse material effect on the Companys business, financial condition, results of operations and future prospects.
The market for our technology may be slow to develop, if at all.
The market for the Medicsight CAD products and Medicexchange.com may be slower to develop or smaller than estimated or it may be more difficult to build the market than anticipated. The medical community may resist Medicsight CAD and the Medicexchange.com products or be slower to accept them than we anticipate. Revenues from Medicsight CAD and Medicexchange.com may be delayed or costs may be higher than anticipated which may result in the Company requiring additional funding. If any of these situations were to occur this could have a material adverse effect on the Companys business, financial condition, results of operations and future prospects.
We may be slow to receive required regulatory approvals from respective government regulators, if we receive them at all.
The Medicsight CAD system is subject to regulatory requirements in the United States of America, Europe, Japan, China and our other targeted markets. Necessary regulatory approvals may not be obtained or may be delayed. We may incur substantial additional cost in obtaining regulatory
8
approvals for our products in our targeted markets. The failure to obtain these approvals and/or the associated costs could have a material adverse effect on the Companys business, financial condition, results of operations and future prospects.
The medical imaging market we operate in is highly competitive.
There are a number of groups and organizations, such as software companies in the medical imaging field, MDCT scanner manufacturers, screening companies and other healthcare providers that may develop a competitive offering to the Medicsight CAD products and Medicexchange.com. In addition these competitors may have significantly greater resources than MGT. We cannot make any assurance that they will not attempt to develop such offerings, that they will not be successful in developing such offerings or that any offerings they may develop will not have a competitive edge over Medicsight CAD products and Medicexchange.com. Should a superior offering market come to market, this could have a material adverse effect on the Companys business, financial condition, results of operations and future prospects.
We are a developing company with limited revenues from operations.
MGT has incurred significant operating losses since inception and has only recently commenced generating revenues from operations. As a result, MGT has generated negative cash flows from operations and has an accumulated deficit at December 31, 2008. MGT is operating in a developing industry based on new technology and its primary source of funds to date has been through the issuance of securities and borrowed funds. There can be no assurance that managements efforts will be successful or that the products MGT develops and markets will be accepted by consumers. If our products are ultimately unsuccessful in the market, this could have a material adverse effect on the Companys business, financial condition, results of operations and future prospects.
Our current corporate structure may place us in an unfavourable market position vis-à-vis our competitors.
MGTs corporate structure may make it more difficult or costly to take certain actions. MGT conducts its business through: (a) Medicsight, a UK public company which is 55% owned by the Company, and through Medicsights subsidiaries in the United Kingdom, the United States, Japan and Gibraltar and; (b) the Medicexchange subsidiaries, in which MGTs holdings range between 75% and 100%. Although MGT, Medicsight and Medicexchange share some directors and management, they are required to comply with corporate governance and other laws and rules applicable to public companies in the United Kingdom and the United States. Should MGT propose to take any action, such as a transfer or allocation of assets or liabilities between MGT and its subsidiaries, MGT would have to take into consideration the potentially conflicting interests of MGTs stockholders and the minority stockholders. This may deter MGT from taking such actions that might otherwise be in the best interest of MGT or cause MGT to incur additional costs in taking such actions. The subsidiary companies would not be able to pay dividends or make other distributions of profits or assets to MGT without making pro-rata payments or distributions to the respective minority stockholders. Although neither the subsidiary companies nor MGT has plans to pay dividends or make distributions to its shareholders, MGTs corporate structure may deter its subsidiaries from doing so in the future. If at any point we are ultimately unable to resolve any of these conflicts, this could have a material adverse effect on the Companys business, financial condition, results of operations and future prospects.
The protection of our intellectual property may be uncertain, and we may face possible claims of others.
Although we have received patents and have filed patent applications with respect to certain aspects of our technology, we generally do not rely on patent protection with respect to our products and technologies. Instead, we rely primarily on a combination of trade secret and copyright law, employee and third-party nondisclosure agreements and other protective measures to protect
9
intellectual property rights pertaining to our products and technologies. Such measures may not provide meaningful protection of our trade secrets, know-how or other intellectual property in the event of any unauthorized use, misappropriation or disclosure. Others may independently develop similar technologies or duplicate our technologies. In addition, to the extent that we apply for any patents, such applications may not result in issued patents or, if issued, such patents may not be valid or of value. Third parties could, in the future, assert infringement or misappropriation claims against us with respect to our current or future products and technologies, or we may need to assert claims of infringement against third parties. Any infringement or misappropriation claim by us or against us could place significant strain on our financial resources, divert managements attention from our business and harm our reputation. The costs of prosecuting or defending an intellectual property claim could be substantial and could adversely affect our business, even if we are ultimately successful in prosecuting or defending any such claims. If our products or technologies are found to infringe the rights of a third party, we could be required to pay significant damages or license fees or cease production, any of which could have a material adverse effect on our business. If a claim is brought against us, or we ultimately prove unsuccessful on the claims on our merits, this could have a material adverse effect on the Companys business, financial condition, results of operations and future prospects.
We may fail to attract and retain qualified personnel.
We expect to rapidly expand our operations and grow our sales, research and development and administrative operations. This expansion is expected to place a significant strain on our management and will require hiring a significant number of qualified personnel. Accordingly, recruiting and retaining such personnel in the future will be critical to our success. There is intense competition from other companies, research and academic institutions, government entities and other organizations for qualified personnel in the areas of our activities. If we fail to identify, attract, retain and motivate these highly skilled personnel, we may be unable to continue our marketing and development activities, and this could have a material adverse effect on the Companys business, financial condition, results of operations and future prospects.
If we do not effectively manage changes in our business, these changes could place a significant strain on our management and operations.
Our ability to grow successfully requires an effective planning and management process. The expansion and growth of our business could place a significant strain on our management systems, infrastructure and other resources. To manage our growth successfully, we must continue to improve and expand our systems and infrastructure in a timely and efficient manner. Our controls, systems, procedures and resources may not be adequate to support a changing and growing company. If our management fails to respond effectively to changes and growth in our business, including acquisitions, this could have a material adverse effect on the Companys business, financial condition, results of operations and future prospects.
We face risks arising from foreign currency exchange.
As MGTs main operating currency is UK sterling and its financial statements are reported in US Dollars, MGTs assets and liabilities and its results of operations are affected by movements in the $:£ exchange rate. Should there be large or unexpected fluctuations in the $:£ exchange rate, this could have a material effect on the Companys business, financial condition, results of operations and future prospects. The Company currently does not engage in hedging activities to minimize the effect of adverse movements in the exchange rate.
We may not be able to quickly realize our investments at the value at which we have recorded them.
MGT holds a number of investments held at both at market value and at cost. There is a risk that we may not be able to swiftly realize these investments at the fair value or cost at which they are recorded in the financial statements. If we are unable to quickly realize these investments at prices we
10
believe to be fair, this could have a material effect on the Companys business, financial condition, results of operations and future prospects.
General market risks
We may not be able to access credit.
We face the risk that we may not be able to access credit, either from lenders or suppliers, or have facilities reduced or terminated. Failure to access credit from any of these sources could have a material adverse effect on the Companys business, financial condition, results of operations and future prospects.
Recent global economic trends could adversely affect our business, liquidity and financial results.
Recent global economic conditions, including disruption of financial markets, could adversely affect us, primarily through limiting our access to capital and disrupting our clients businesses. In addition, continuation or worsening of general market conditions in economies important to our businesses may adversely affect our clients level of spending and ability to obtain financing, leading to us being unable to generate the levels of sales that we require. Current and continued disruption of financial markets could have a material adverse effect on the Companys business, financial condition, results of operations and future prospects.
We may not be able to maintain effective internal controls.
If we fail to maintain the adequacy of our internal accounting controls, as such standards are modified, supplemented or amended from time to time, we may not be able to ensure that we can conclude on an ongoing basis that we have effective internal controls over financial reporting in accordance with Section 404. Failure to achieve and maintain an effective internal control environment could cause us to face regulatory action and also cause investors to lose confidence in our reported financial information, either of which could have a material adverse effect on the Companys business, financial condition, results of operations and future prospects.
11
ITEM 1B. |
None.
ITEM 2 |
Our principal executive office is located at Kensington Centre, 66 Hammersmith Road, London W14 8UD, United Kingdom where we occupy 8,787 square feet under a lease that expires on August 25, 2016. We have additional satellite offices in Japan (occupied by Medicsight), China (occupied by Medicexchange), and New York City (occupied by Medicexchange).
ITEM 3 |
The Company is not engaged in any material legal proceedings at this time nor are we aware of any pending legal proceedings.
ITEM 4 |
There were no matters submitted to the vote of the Companys security holders during the fourth quarter of the fiscal year ended December 31, 2008.
12
ITEM 5 |
MARKET FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUERS PURCHASES OF EQUITY SECURITIES. |
Market Information
The Companys common stock is traded on the NYSE AMEX stock exchange (www.nyse.com) under the symbol MGT. The following table sets forth the range of high and low sales prices per share of our common stock for each quarterly period during 2008 and 2007.
|
|
High |
|
Low |
|
||
|
|
|
|
|
|
||
2008 |
|
|
|
|
|
||
Fourth Quarter |
|
$ |
1.60 |
|
$ |
0.34 |
|
Third Quarter |
|
2.10 |
|
1.12 |
|
||
Second Quarter |
|
2.80 |
|
1.55 |
|
||
First Quarter |
|
3.78 |
|
2.07 |
|
||
|
|
|
|
|
|
||
2007 |
|
|
|
|
|
||
Fourth Quarter |
|
4.10 |
|
3.03 |
|
||
Third Quarter |
|
5.10 |
|
3.65 |
|
||
Second Quarter |
|
5.40 |
|
3.25 |
|
||
First Quarter |
|
|
4.14 |
|
|
3.30 |
|
On March 27, 2009 the Companys common stock closed on the NYSE Alternext US stock exchange at $0.50 per share.
As of March 27, 2009 there were 737 holders of record of the Companys common stock.
Dividends
The Company has never declared or paid cash dividends on its common stock. The Company currently intends to retain earnings, if any, to support its growth strategy and does not anticipate paying cash dividends in the foreseeable future. Payment of future dividends, if any, will be at the discretion of the Companys Board of Directors after taking into account various factors, including the Companys financial condition, operating results, current and anticipated cash needs and plans for expansion.
Recent Sales of Unregistered Securities
None.
13
ITEM 6 |
The following table should be read in conjunction with statements and notes thereto appearing elsewhere in this Form 10-K.
|
|
2008(1) |
|
2007(1) |
|
2006 (1) |
|
2005 |
|
2004 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Revenues - continuing operations |
|
$ |
354 |
|
$ |
89 |
|
$ |
|
|
$ |
|
|
$ |
|
|
Gross margin - continuing operations |
|
$ |
238 |
|
$ |
54 |
|
$ |
|
|
$ |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Loss from continuing operations |
|
(20,001 |
) |
(13,800 |
) |
(14,935 |
) |
(10,738 |
) |
(12,885 |
) |
|||||
Loss from discontinued operations |
|
|
|
|
|
|
|
(1,478 |
) |
(2,145 |
) |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net loss (1) |
|
(20,001 |
) |
(13,800 |
) |
(14,935 |
) |
(12,216 |
) |
(15,030 |
) |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Loss per share from continuing operations |
|
(0.60 |
) |
(0.35 |
) |
(0.39 |
) |
(0.31 |
) |
(0.42 |
) |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Dividends declared per common share |
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total Assets |
|
55,451 |
|
109,020 |
|
38,469 |
|
24,486 |
|
21,041 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Long term obligations |
|
|
|
|
|
|
|
6 |
|
223 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cash, cash equivalents and marketable securities |
|
40,178 |
|
94,592 |
|
24,735 |
|
11,249 |
|
5,276 |
|
|||||
Current assets |
|
41,212 |
|
95,319 |
|
25,306 |
|
11,867 |
|
6,515 |
|
|||||
Current liabilities |
|
(4,340 |
) |
(4,420 |
) |
(3,378 |
) |
(2,746 |
) |
(2,353 |
) |
|||||
Working capital surplus (deficit) |
|
$ |
36,872 |
|
$ |
90,899 |
|
$ |
21,928 |
|
$ |
9,121 |
|
$ |
4,162 |
|
(1) Includes equity-based compensation of $3,932 for Fiscal 2008, $1,541 for Fiscal 2007 and $440 for Fiscal 2006.
ITEM 7 |
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS. |
Executive Summary
MGT Capital Investments Inc. achieved the following results in 2008:
· Revenue from license and other sales increased 298% to $354 compared to $89 in 2007.
· Gross margin increased 341% to $238 compared to $54 in 2007.
· Operating expenses increased 35% to $29,731 compared to $21,977 in 2007.
· Net loss increased 45% to $20,001 and resulted in a loss per share of $0.60 compared to a net loss of $13,800 and net loss per share of $0.35 in 2007.
While remaining small in value, revenue has increased by a significant percentage. Primarily through sales of Medicsight products we expect revenue and therefore margin to continue to grow.
Operating costs have increased primarily as a result of increased spend on commercial operations in Medicsight as we try to develop market opportunities in regions where we have regulatory approvals pending and try to drive increased sales where approvals are already granted. Costs have also been impacted by increased legal and professional fees in MGT Capital Investments, Inc. attributable to fees paid for a share buy-back program and tax advice.
Our balance sheet remains strong with cash, cash equivalents and marketable securities of $40,178 compared to $94,592 in 2007. The movement is mainly attributable to the purchase of our own and subsidiary company stock ($20,163), cash used in operating activities ($20,039), cash used in investing activities ($3,772) and the effects of exchange rates ($10,105).
As of the date of the filing of this report, we have concluded that our current method of valuing our goodwill is going to be impacted by the significant volatility in financial markets during the first quarter of 2009, which adversely affected the share price of our subsidiary Medicsight shareholding. As a result of this decline in market value, we could be required to take a charge for impairment against goodwill in 2009.
14
Critical accounting policies and estimates
Our discussion and analysis of financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The notes to the consolidated financial statements contained in this Annual Report describe our significant accounting policies used in the preparation of the consolidated financial statements. The preparation of these financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. We continually evaluate our critical accounting policies and estimates.
We believe the critical accounting policies listed below reflect significant judgments, estimates and assumptions used in the preparation of our consolidated financial statements.
Revenue Recognition
Medicsight
The Company recognizes revenue in accordance with American Institute of Certified Public Accountants (AICPA) Statement of Position (SOP) 97-2, Software Revenue Recognition, as amended by SOP 98-4 and SOP 98-9, as well as Technical Practice Aids issued from time to time by the AICPA, and SEC Staff Accounting Bulletin No. 104. The Company recognizes revenue when it is realized or realizable and earned. The Company considers revenue realized or realizable and earned when it has persuasive evidence of an arrangement, the product has been shipped or the services have been provided to the customer, the sales price is fixed or determinable, and collectability is probable.
License fee revenue is derived from the licensing of computer software. Maintenance revenue is derived from software maintenance. The Companys software licenses are generally sold as part of an arrangement that includes maintenance and support.
The Company licenses software and sells maintenance through visualization solution partners and original equipment manufacturers. The Company receives regular sales reporting detailing the number of licenses sold by original equipment manufacturers, value-added resellers and independent distributors (collectively, Resellers) to end users. The Company generally offers terms that require payment 30 days from invoicing.
Provided the Reseller i) assumes all risk of the purchase, ii) has the ability and obligation to pay regardless of receiving payment from the end user, and all other revenue recognition criteria are met, license revenue from Resellers is recognized upon shipment of its product to vendors (sell-in basis).
Additionally:
Software Revenue from license fees is recognized when notification of shipment to the end user has occurred, there are no significant Company obligations with regard to implementation and the Companys services are not considered essential to the functionality of other elements of the arrangement.
Services Revenue from maintenance and support arrangements is deferred and recognized ratably over the term of the maintenance and support arrangements.
Multiple-Element Arrangements The Company enters into arrangements with Resellers that include a combination of software products, maintenance and support. For such arrangements, the Company recognizes revenue using the residual method. The Company allocates the total arrangement fee among the various elements of the arrangement based on the fair value of each of the undelivered elements determined by vendor-specific objective evidence. The fair value of maintenance and support services is evidence of fair value for all elements, revenue is deferred until the earlier of when vendor-specific objective evidence is determined for the undelivered elements (residual method) or when all elements for which the Company does not have vendor-specific objective evidence of fair value have been delivered.
Medicexchange
We recognize revenue when the following revenue recognition criteria are met: persuasive evidence of an arrangement exists, services have been rendered, the selling price is fixed or determinable and collectability is reasonable assured. Deferred revenue is recorded when payments are received in advance of performing our service obligations.
Goodwill
We account for goodwill in accordance with the provisions of SFAS No. 142, Goodwill and Other Intangible Assets. Under SFAS No. 142, goodwill and intangible assets with indefinite lives are reviewed for impairment annually or more frequently if events or changes in circumstances indicate that the asset might be impaired. The first step of the goodwill impairment test, used to identify potential impairment,
15
compares the fair value of a reporting unit with its carrying amount, including goodwill. We compare the book value to the market value (market capitalization plus a control premium) for the reporting unit. If the market value exceeds the book value, goodwill is considered not impaired, and thus the second step of the impairment test is not necessary. If our book value exceeds the market value, the second step of the goodwill impairment test is performed to measure the amount of impairment loss, if any. The second step of the goodwill impairment test, used to measure the amount of impairment loss, compares the implied fair value of the goodwill with the book value of the goodwill. If the carrying value of the goodwill exceeds the implied fair value of the goodwill, an impairment loss would be recognized in an amount equal to the excess. Any loss recognized cannot exceed the carrying amount of goodwill. After a goodwill impairment loss is recognized, the adjusted carrying amount of goodwill is its new accounting basis. Subsequent reversal of a previously recognized goodwill impairment loss is prohibited once the measurement of that loss is completed. We completed the annual goodwill impairment assessment as of December 31, 2008, in which no impairment was identified. Goodwill was $12,157 as of December 31, 2008.
As of the date of the filing of this report, we have concluded that our current method of valuing our goodwill is going to be impacted by the significant volatility in financial markets during the first quarter of 2009, which affected the share price of our subsidiary Medicsight shareholding. As a result of this decline in market value, we could be required to take a charge for impairment against goodwill in 2009. While this situation does not affect our results for the period covered by this report, we have decided to perform an independent valuation of Medicsight goodwill during the first quarter of 2009 to determine if any impairment is required in the first quarter 2009 results.
Equity-based compensation
Effective January 1, 2006 we adopted the fair value recognition provisions of SFAS No. 123(R), using the modified prospective transition method, and therefore have not restated prior periods results. Under this method, we recognize compensation expense for all equity-based payments granted on or after January 1, 2006 and prior to but not yet vested as of January 1, 2006 in accordance with SFAS No. 123(R). Under the fair value recognition provisions of SFAS No. 123(R), we recognize equity-based compensation net of an estimated forfeiture rate and recognize compensation cost only for those shares expected to vest over the requisite service period of the award.
The fair value of each option award is estimated on the date of grant using the Black-Scholes option valuation model. The Black-Scholes option valuation model requires the development of assumptions that are input into the model. These assumptions are the expected stock volatility, the risk-free interest rate, the options expected life and the dividend yield on the underlying stock. Expected volatility is calculated based on the historical volatility of our common stock over the expected option life and other appropriate factors. Risk-free interest rates are calculated based on continuously compounded risk-free rates for the appropriate term. The dividend yield is assumed to be zero as we have never paid or declared any cash dividends on our common stock and do not intend to pay dividends on our common stock in the foreseeable future. The expected forfeiture rate is estimated based on historical experience.
Determining the appropriate fair value model and calculating the fair value of equity-based payment awards require the input of the subjective assumptions described above. The assumptions used in calculating the fair value of equity-based payment awards represent managements best estimates, which involve inherent uncertainties and the application of management judgment. As a result, if factors change and we use different assumptions, our equity-based compensation expense could be materially different in the future. In addition, we are required to estimate the expected forfeiture rate and recognize expense only for those shares expected to vest. If our actual forfeiture rate is materially different from our estimate, the equity-based compensation expense could be significantly different from what we have recorded in the current period.
Research and development
Costs incurred in connection with the development of software products that are intended for sale are accounted for in accordance with Statement of Financial Accounting Standards No. 86, Accounting for the Costs of Computer Software to be Sold, Leased, or Otherwise Marketed. Costs incurred prior to technological feasibility being established for the product are expensed as incurred. Technological feasibility is established upon completion of a detail program design or, in its absence, completion of a working model. Thereafter, all software production costs are capitalized and subsequently reported at the lower of unamortized cost or net realizable value. Capitalized costs are amortized based on current and future revenue for each product with an annual minimum equal to the straight-line amortization over the remaining estimated economic life of the product. Amortization commences when the product is available for general release to customers.
The Company concluded that capitalizing such expenditures on completion of a working model was inappropriate because the Company did not incur any material software production costs and therefore has decided to expense all research and development costs. The Companys research and development costs are comprised of staff, consultancy and other costs expensed on the Medicsight products.
Fair value of financial instruments
On January 1, 2008 the Company adopted the provisions of SFAS No. 157, Fair Value Measurements, for financial assets and financial liabilities. Applying fair value measurements to our financial instruments requires managements judgement, especially when using Level 2 and Level 3 inputs as defined in SFAS 157s fair value hierarchy.
Impairment of long-lived assets and long-lived assets to be disposed of
The Company evaluates the carrying value of long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. The Companys assessment for impairment of an asset involves estimating the undiscounted cash flows expected to result from use of the asset and its eventual disposition. An impairment loss recognized is measured as the amount by which the carrying amount of the asset exceeds the fair value of the asset.
Calculating the estimated fair value of an asset involves significant judgments and a variety of assumptions. Judgments that the Company makes concerning the value of its intangible assets include assessing time and cost involved for development, time to market, and risks of
16
regulatory failure or obsolescence (due to market, environmental or technological advances for example). For calculating fair value based on discounted cash flows, we forecast future operating results and future cash flows, which include long-term forecasts of revenue growth, gross margins and capital expenditures.
An impairment analysis was performed as of December 31, 2008 and the Company decided to impair its investment in Eurindia to the value of the expected liquidating dividend. This resulted in an impairment loss of $183 for the year ending December 31, 2008.
The Company also impaired its holding in XShares LLC, resulting in an impairment loss of $2,400.
Results of Operations
Fiscal Year Ended December 31, 2008 vs. Fiscal Year Ended December 31, 2007
Revenue & Margin
The Company has generated revenues of $354 and gross margin of $238 for Fiscal 2008, compared to $89 and $54 for Fiscal 2007. Both Medicsight and Medicexchange have increased revenues in the period.
Medicsight has sold licences primarily in Europe where it has regulatory approvals.
Medicexchange increased the level of equipment sales in China with revenue of $131 compared to $35 in 2007. Revenue from advertising on its website has increased from $13 in 2007 to $32 in 2008.
Operating Expenses
The Companys research and development expenses for Fiscal 2008 were $3,665 compared to $2,670 for Fiscal 2007. The Companys research and development costs were comprised of staff, staff related consultancy, stock options and product development software costs expensed on the research and development of Medicsights products.
The Companys selling, general and administrative expenses from continuing operations for Fiscal 2008 were $26,066 compared to $19,307 for Fiscal 2007, the significant items being:
People related costs increased by $2,223 (21%) as we continued to expand our operations. In Medicsight the commercial team has increased in size in Europe, Japan and seen the full year impact of the US team that started in the fourth quarter of 2007. In addition, we have seen the effects of exchange rate depreciation on both the dollar and the Yen.
Bonus payments reduced from $2,190 to $1,286 in the year as the prior year included an IPO bonus not repeated in 2008. In addition, executive and year end bonus payments were lower.
Stock option charges have increased significantly, by $2,391 (155%), in the year. This is as a result of new grants being issued in Medicsight and the full year impact of last years grants. In addition there have been modifications made for some employees who left during the year.
Professional fees increased by $436 (23%) due to increased legal fees related to commercial agreements in addition to fees incurred as part of the share buy back program.
Our travel expense has increased by $531 (41%) as the business has continued to expand internationally and employees have travelled to overseas offices. In addition, further cooperation with overseas partners and involvement in overseas conferences has increased the level of spend.
Software development and related costs increased $883 (139%) as we signed agreements to develop the MedicRead products and perform research and development with University College London.
Marketing, conferences and public relations remained in line with last year as a result of continuing to supporting our Medicsight partners, and promoting our international presence.
Income Tax
Our effective tax rate for fiscal year 2008 is 0%. The difference in the Companys effective tax rate from the Federal statutory rate is primarily due to a 100% valuation allowance provided for all deferred tax assets.
17
Net loss and net loss per share
Net loss was $20,001 for Fiscal 2008 compared to a net loss of $13,800 for Fiscal 2007. Net loss per share for Fiscal 2008 was $0.60 (based on weighted average shares outstanding of 33,188,294), compared to $0.35 for Fiscal 2007 (based on weighted average shares outstanding of 38,900,383). The weighted average shares outstanding decreased as a result of the buyback of 6,349,793 shares that remain in treasury.
Operational currency
The Companys main operating currency is UK sterling (£). Its results of operations are affected by changes in the $: £ rates used to translate the operational result. For Fiscal 2008, the average rate was $1.85: £1.00 and for Fiscal 2007 the rate was $2.01:£1.00, a decrease of 7.9%.
Fiscal Year Ended December 31, 2007 vs. Fiscal Year Ended December 31, 2006
Revenue & Margin
The Company generated revenues of $89 and gross margin of $54 for Fiscal 2007, compared to $nil and $nil for Fiscal 2006. Both Medicsight and Medicexchange increased revenues in the period.
Medicexchange increased the level of equipment sales in China with revenue of $35 compared to $nil in 2007. Revenue from advertising on its website also increased to $13 from $nil in 2007.
Operating Expenses
The Companys research and development expenses for Fiscal 2007 were $2,670 as compared to $2,870 for Fiscal 2006. The Companys research and development costs were comprised of staff, staff related, consultancy, stock options, and product development software costs expensed on the research and development of Medicsights PLCss products.
People related costs increased by $3,357 (72%) as we continued to expand our operations. In Medicsight the operations and sales and marketing teams increased in size in order to develop product pipeline and initialize commercialization. In Medicexchange the UK remained stable with a small increase in headcount in China.
Bonus payments contributed significantly to the increase in people costs. Medicsight employees received a bonus on completion of the IPO. In addition all employees received a year end bonus.
Stock option charges increased significantly in the year by $931 (231%). This was as a result of several new grants being undertaken in the year across the three companies, and the repricing of some of the earlier Medicsight options.
Professional fees increased $848 (78%) due to fees incurred for Sarbanes Oxley compliance, consultancy and audit. In addition, there were been increased fees with regard to investor relations as a result of the Medicsight IPO.
Travel expense increased $730 (129%) as the business continued to expand internationally and employees travelled to overseas offices. In addition further cooperation with overseas partners and involvement in overseas conferences increased the level of spend.
Software and related decreased $309 (69%) as the initial website build costs were expensed in the previous year.
Marketing, conferences and public relations remained in line with the prior year as a result of continuing to supporting our Medicsight partners, promoting our international presence and building the Medicexchange business and brand.
Income Tax
Our effective tax rate for fiscal year 2007 was 0%. The difference in the Companys effective tax rate from the Federal statutory rate was primarily due to a 100% valuation allowance provided for all deferred tax assets.
18
Net loss and net loss per share
Net loss was $13,800 for Fiscal 2007 compared to a net loss of $14,935 for Fiscal 2006. Net loss per share for Fiscal 2007 was $0.35 (based on weighted average shares outstanding of 38,900,383), compared to $0.39 for Fiscal 2006 (based on weighted average shares outstanding of 38,092,965).
Operational currency
The Companys main operating currency is UK sterling (£). Its results of operations are affected by changes in the $: £ rates used to translate the operational result. For Fiscal 2007, the average rate was $2.01: £1.00 and for Fiscal 2006 the rate was $1.85:£1.00, an increase of 8.6%.
Operating results by business segment
We consider MGTs business segments to be those of its two operating subsidiaries, Medicsight and Medicexchange.
Medicsight
|
|
2008 |
|
2007 |
|
2006 |
|
|||
|
|
|
|
|
|
|
|
|||
Revenue |
|
$ |
191 |
|
$ |
41 |
|
$ |
|
|
Operating expenses |
|
20,790 |
|
14,970 |
|
9,517 |
|
|||
Research and development (included in operating expenses) |
|
3,665 |
|
2,670 |
|
2,870 |
|
|||
Operating loss |
|
(20,599 |
) |
(14,930 |
) |
(9,517 |
) |
|||
Interest and other income |
|
4,937 |
|
1,226 |
|
117 |
|
|||
Depreciation |
|
269 |
|
190 |
|
251 |
|
|||
Stock based compensation |
|
2,379 |
|
1,349 |
|
403 |
|
|||
Cash |
|
26,624 |
|
50,398 |
|
12,076 |
|
|||
Net assets |
|
|
25,302 |
|
48,825 |
|
|
350 |
|
|
Medicsight revenue improved in Fiscal 2008 due to increased interest in our ColonCAD product as it develops traction in the market. Whilst we have regulatory approval in a number of territories, our revenues have been generated almost entirely in the EU. We expect European revenues to continue to improve, but believe that the US and Japanese markets offer a higher revenue opportunities once regulatory approval is granted. Support and maintenance revenue is currently low, but we intend to build this as a revenue stream.
Our ColonCAD product has a very high margin, though revenue from MedicRead and Insufflator products in the future will incur a more significant cost of sales.
Included in operating expenses are costs that we allocate to research and development. This is made up of staff, staff related consultancy, stock options and product development software costs expensed on the research and development of Medicsights products. These have increased in Fiscal 2008 compared to the previous two years due to expenditure on developing a software interface for one of our products and a joint research project with University College London. We are currently reviewing our research and development expenditure to ensure that it retains a commercial focus.
The following table shows some of Medicsights larger expense categories in operating costs.
|
|
2008 |
|
2007 |
|
2006 |
|
|||
|
|
|
|
|
|
|
|
|||
Salaries |
|
$ |
7,490 |
|
$ |
4,746 |
|
$ |
3,893 |
|
Bonus |
|
954 |
|
1,506 |
|
23 |
|
|||
Commercial and marketing |
|
2,362 |
|
1,836 |
|
944 |
|
|||
Travel and accommodation |
|
1,374 |
|
1,080 |
|
234 |
|
|||
Professional fees |
|
|
921 |
|
986 |
|
|
586 |
|
|
Incremental headcount is the main reason for the increase in operating costs. We have recruited staff in our commercial, marketing and business development departments in 2008. Fiscal 2008 also includes a full year of salaries for the staff in the US and Japan that were employed towards the end of 2007. In 2007 we paid an IPO bonus to certain Medicsight employees that was not repeated in 2008. However, we are currently streamlining Medicsights operations and reducing staff numbers in order to reduce our operating costs and cashflow. We therefore expect costs in 2009 to be lower due to reduced salary costs. This headcount reduction is being implemented across multiple departments and all locations.
19
Commercial and marketing costs increased from attending more international conferences and developing relationships with our commercial partners. Travel and accommodation increased with headcount growth. We expect these costs to be marginally lower in 2009.
Our professional fees increased in 2007 and 2008 due to the ongoing costs of being a company listed on the AIM Market of the London Stock Exchange, as well as for legal advice in drawing up contracts with business partners.
Interest and other income was generated by returns on the investment of the proceeds from the IPO in June 2007. The income in 2008 also included a $3,881 foreign exchange gain made on cash that was transferred from US dollars to pounds sterling. We believe that falling interest rates combined with lower cash balances, will mean a lower level of interest and other income in Fiscal 2009.
Stock based compensation has increased due to implementation of a new plan in June 2008, and the effect of a full years charge from plans that commenced in the prior year. We also recognized expense as we modified the plans of some members of staff who left the plan.
Cash and net assets were lower at December 31, 2008 compared to December 31, 2009 because of Medicsights net loss and also as sterling fell in value against the US dollar. The rise in the prior year reflected the net proceeds of the IPO and private placement.
Medicexchange
|
|
2008 |
|
2007 |
|
2006 |
|
|||
|
|
|
|
|
|
|
|
|||
Revenue from external customers |
|
$ |
163 |
|
$ |
48 |
|
$ |
|
|
Cost of revenue |
|
116 |
|
34 |
|
|
|
|||
Gross margin |
|
47 |
|
14 |
|
|
|
|||
Operating expenses |
|
3,643 |
|
3,947 |
|
5,657 |
|
|||
Operating loss |
|
(3,522 |
) |
(3,933 |
) |
(5,657 |
) |
|||
Stock based compensation |
|
195 |
|
104 |
|
37 |
|
|||
Net (liabilities) / assets |
|
|
(1,412 |
) |
1,546 |
|
|
4,592 |
|
|
Medicexchanges revenue was derived from both online and offline sales. The online sales are high margin and are generated by Medicexchanges two websites. The offline sales were produced by our Chinese subsidiary and had considerably lower margins. In 2008 $32 of revenue was from online sales and $131 from offline. In 2007 the split was $13 and $35 respectively.
During the year we decided to refocus on online sales only. Revenue in Fiscal 2009 is likely to be lower but at a higher margin.
In April 2008 we acquired the business of a Chinese medical imaging web portal, Maydeal.com for $440, of which half the acquisition cost has been deferred. This has started to produce revenue and contributed $13 to Medicexchanges online revenue.
The following table shows some of Medicexchanges larger expense categories.
|
|
2008 |
|
2007 |
|
2006 |
|
|||
|
|
|
|
|
|
|
|
|||
Salaries |
|
$ |
1,547 |
|
$ |
1,713 |
|
$ |
1,874 |
|
Bonus |
|
72 |
|
93 |
|
46 |
|
|||
Commercial and marketing |
|
264 |
|
539 |
|
1,440 |
|
|||
Travel and accommodation |
|
218 |
|
167 |
|
328 |
|
|||
Professional fees |
|
|
196 |
|
29 |
|
|
195 |
|
|
In September 2008 we made the decision to scale back our London cost base and increased our emphasis on our New York office as this is closer to our target market.
These changes have allowed us to reduce the overheads in the business. Staff costs have fallen after a number of London and Beijing based staff left the business. As at December 31, 2008 all Medicexchanges Beijing employees had started to work for Medicsight and are no longer a cost to Medicexchange. Our China business is now focussed solely on the Shanghai based Maydeal website. We expect salary costs to be lower in Fiscal 2009 as the business will have a full year with a lower level of staff.
20
We also use less office space and the lower number of staff has lead to a lower level of ancillary costs. We have also reduced our discretionary spending, demonstrated by the continued reduction in commercial and marketing costs. Our travel costs have picked up in 2008 due to travel to our China office and our focus on New York. We expect travel costs to reduce in 2009.
Professional fees increased in 2008 because of fees incurred in acquiring Maydeal. These Chinese fees are not expected to be ongoing.
The stock based compensation charge increased year on year due to modifications made to the plans of a number of employees who left Medicexchange during the year. Net assets have reduced as a result of net losses during the year.
Liquidity and Capital Resources
Working Capital information
|
|
2008 |
|
2007 |
|
2006 |
|
||
Working capital summary |
|
|
|
|
|
|
|
||
Cash, cash equivalents and marketable securities |
|
$ |
40,178 |
|
94,592 |
|
$ |
24,735 |
|
Current assets |
|
41,212 |
|
95,319 |
|
25,306 |
|
||
Current liabilities |
|
(4,340 |
) |
(4,420 |
) |
(3,378 |
) |
||
Working capital surplus |
|
$ |
36,872 |
|
90,899 |
|
$ |
21,928 |
|
Ratio of current assets to current liabilities |
|
9.5 |
|
21.6 |
|
7.5 |
|
|
|
2008 |
|
2007 |
|
2006 |
|
||
Cash flow summary |
|
|
|
|
|
|
|
||
Cash (used for) provided by |
|
|
|
|
|
|
|
||
Operating activities |
|
$ |
(20,039 |
) |
(14,426 |
) |
$ |
(13,990 |
) |
Investing activities |
|
(3,772 |
) |
842 |
|
(1,255 |
) |
||
Financing activities |
|
(20,163 |
) |
85,611 |
|
27,586 |
|
||
Effects of exchange rates on cash and cash equivalents |
|
(10,105 |
) |
589 |
|
167 |
|
||
Net cashflow |
|
$ |
(54,079 |
) |
72,616 |
|
$ |
12,508 |
|
Our cash, cash equivalents and marketable securities have reduced during 2008 predominantly because of the cash used in operating activities, the $2,040 increase in our investment in XShares LLC and the buyback of $18,912 of our own and $1,251 of Medicsights stock. Our net cash used in operating activities differs from net profit because of various non-cash adjustments such as the transfer to minority interest, stock-based compensation and loss made on investments. The amount of cash used in operating activities was greater than in previous years due to the Companys higher net loss.
In 2007 the largest movement in cash was due to Medicsights fundraising, when $24,569 was raised in a private placement and $61,049 in an IPO. The main other movement was due to the operating losses the Company incurred.
As a result of the cash outflows in 2008 our ratio of current assets to current liabilities has reduced to 9.5. This is, however, still a comfortable ratio and is a result of the $10,218 and $26,624 of cash held in the Company and Medicsight respectively. The increase in the ratio from 2006 to 2007 was due to the increased cash holdings after the private placement and Medicsight IPO.
Valuation of investments held at fair value
We adopted SFAS 157 on January 1, 2008. This did not have a material effect on our financial position or operating results. SFAS 157 clarifies the definition of fair value, provides a framework for measuring fair value and expands the required disclosures to better help users of the financial statements.
The adoption of SFAS 157 also requires the Company to attribute our investments using the fair value hierarchy defined in the statement. The hierarchy consists of the following three levels with associated definitions:
Level 1 inputs are unadjusted, quoted prices in active markets for identical assets or liabilities.
Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs include quoted prices for identical assets or liabilities in markets that are not active, that is, markets in which there are few transactions.
Level 3 inputs are unobservable inputs that are supported by little or no market activity. These inputs require significant management judgement and reflect our estimate of assumptions that market participants would use in pricing the asset.
21
We hold investments in HipCricket Inc and various marketable securities at fair value.
We have valued HipCricket Inc using its closing price on the AIM market of the London Stock Exchange as of December 31, 2008. Due to the low number of market transactions for HipCricket Inc each transaction can potentially and has historically had a significant effect on the share price. It is for this reason we deem these to be a Level 2 input in the fair value hierarchy. However, we still believe that this is the best price at which to determine the current value.
HipCricket Inc is a very thinly traded stock and since December 31, 2008 the share price has fallen from $2.50 to $0.50 per share. We believe that the small number of shares traded has affected the price and does not reflect the long term potential of the investment.
Our investments in other marketable securities relate to holdings in corporate bonds issued by highly rated companies. We have valued these investments at market prices as of December 31, 2008 and consider these to be Level 1 inputs as these are active markets.
Impairment review of investments held at cost
We account for our investments in Eurindia Limited and XShares LLC at cost subject to impairment.
We carried out an impairment review of our holdings in Eurindia Limited as of December 31, 2008. Eurindia Limiteds management has informed us that they intend to pay a liquidating dividend of between 30 cents and 50 cents per share. We have assumed to the dividend to be the lower of these two values and have impaired our holding to the value of 30 cents a share. We consider the input to this approximation of fair value to be a Level 3 input under the SFAS 157 fair value hierarchy, which is a significant unobservable input.
We also reviewed the carrying value of our investment in XShares LLC as of December 31, 2008. XShares LLC is currently in the process of raising funds to drive the business forward. As this process has not yet been completed we have impaired this investment to $600.
We estimated this impairment based on managements review and discussion of the strategy and business plan of X Shares LLC and review of draft Fiscal 2008 financial accounts prepared by an independent accountant. These inputs are subject to managements judgement and we have therefore deemed them to be Level 3 inputs in the fair value hierarchy. The Value of our investment has reduced as previously invested cash has been used to fund business operations and as yet the business is not generating sufficient cash. However, we have reviewed X shares business plan and we have adjusted our investment to a level we believe reflects the future market valuation and with no active market we believe this is the best method at which to determine the value of our investment.
Investment in Medicsight
MGT Capital Investments, Inc.s consolidated financial statements include the results and financial condition of its subsidiary, Medicsight. MGT Capital Investments, Inc.s holding in Medicsight is 86,000,000 shares out of Medicsights issued share capital of 155,524,504 shares. As of December 31, 2008 Medicsights share price closed at £0.235 ($0.34), valuing the holding at £20,210 ($29,262).
22
As of March 27, 2009 Medicsights share price was £0.069 ($0.099) valuing the Companys investment at £5,934 ($8,483), assuming a $:£ exchange rate of 0.699.
Additional capital funding requirements
On June 21, 2007 Medicsight plc completed its initial public offering on the AIM Market of the London Stock Exchange. Approximately 29,000,000 new shares were issued to institutional and other investors at a price of £1.10 ($2.20) per share raising £32,000 ($64,115) gross new money. We incurred fees of approximately £1,550 ($3,096), including approximately £147 ($298) with Asia IT Capital Investments Ltd (a related party). £5,500 ($11,100) of the net proceeds was used to repay debt (between Medicsight plc and the Company). The remaining £24,900 ($49,800) cash inflow from the IPO was to be used for working capital and business development.
Immediately prior to the Medicsight plc IPO, the Company sold down, by private placement approximately 11,700,000 of its Medicsight plc shares. The shares were priced at £1.10 ($2.20) the same price as the Medicsight IPO. Gross proceeds on the private placement were approximately £12,845 ($25,736). We incurred fees with Asia IT Capital Investments Ltd (a related party) of approximately £578 ($1,167).
To date we have primarily financed our operations through private placements of equity securities. In the future we expect to fund our operations by growing revenues and generating profits and a positive operational cashflow.
Risks and uncertainties related to our future capital requirements
To the extent that additional capital is raised through the sale of equity or equity-related securities of the Company or its subsidiaries, the issuance of such securities could result in dilution to the Companys stockholders.
No assurance can be given, however, that we will have access to the capital markets in the future, or that financing will be available on acceptable terms to satisfy the Companys cash requirements to implement its business strategies.
If we are unable to access the capital markets or obtain acceptable financing, our results of operations and financial conditions could be materially and adversely affected. We may be required to raise substantial additional funds through other means.
Our technology has not yet been fully commercialized and we have not begun to receive any significant revenues from commercial operations. We cannot assure our stockholders that our technology and products will be commercialized successfully, or that if so commercialized, that revenues will be sufficient to fund our operations.
If adequate funds are not available to us, we may be required to curtail operations significantly or to obtain funds through entering into arrangements with collaborative partners or others that may require us to relinquish rights to certain of our technologies or products that we would not otherwise relinquish.
Capital commitments
On August 25, 2006 we executed a 10 year agreement with Pirbright Holdings Limited, to lease 8,787 square feet of office space at the Kensington Centre, 66 Hammersmith Road, London W14 8UD, UK.
Under this lease agreement our UK property rent, services and related costs will be approximately £330 ($478) per annum, paid quarterly in advance. We have the right to terminate this agreement on the expiration of the fifth year of the lease. Our annual rent is subject to upward only review on August 24, 2011. We have two 10-month rent-free periods: the first commencing August 25, 2006; the second commencing August 25, 2011.
We have satellite offices in Tokyo (Japan) and Beijing (China) which are on three and two year rental agreements respectively.
23
In July 2008 we entered into an agreement with a partner to develop interfaces for our software. We have committed to pay Euros 1,445 ($2,087) over an expected thirty-six month period. As at December 31, 3008 we have paid Euros 639 ($939). These payments will be recovered against future royalty payments, should the products be successfully commercialized.
The following table analyses our contractual obligations.
|
|
Payments due by period |
|
||||||||||
Contractual obligations |
|
Total |
|
Less than 1 year |
|
1-3 years |
|
3-5 years |
|
||||
Operating lease obligations |
|
$ |
1,580 |
|
$ |
692 |
|
$ |
882 |
|
$ |
6 |
|
Purchase obligations |
|
$ |
1,148 |
|
$ |
1,148 |
|
$ |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total |
|
$ |
2,728 |
|
$ |
1,840 |
|
$ |
882 |
|
$ |
6 |
|
Recent accounting pronouncements.
In December 2007, the FASB issued Statement of Financial Accounting Standards No. 141(R) Business Combinations (SFAS 141(R)). This Statement retains the fundamental requirements in Statement of Financial Accounting Standards No. 141 Business Combinations, that the acquisition method of accounting, previously known as the purchase method, be used for all business combinations and for an acquirer to be identified for each business combination. SFAS 141(R) establishes principles and requirements for how the acquirer recognizes and measures in its financial statements the identifiable assets acquired, the liabilities assumed, and any noncontrolling interest in the acquiree; recognizes and measures the goodwill acquired in the business combination or a gain from a bargain purchase; and determines what information to disclose to enable users of the financial statements to evaluate the nature and financial effects of the business combination. SFAS 141(R) requires contingent consideration to be recognized at its fair value on the acquisition date and, for certain arrangements, changes in fair value to be recognized in earnings until settled. SFAS 141(R) also requires acquisition-related transaction and restructuring costs to be expensed rather than treated as part of the cost of the acquisition. The provisions for SFAS 141(R) are effective for the Company beginning January 1, 2009. SFAS 141(R) will be applied prospectively and early adoption is prohibited. We do not expect the adoption of SFAS 141(R) to have a material impact on our financial position or results of operations.
In December 2007, the FASB issued SFAS No. 160, Noncontrolling Interests in Consolidated Financial Statements, an amendment of ARB No. 51, which will become effective for the Company January 1, 2009, with retroactive adoption of the Statements presentation and disclosure requirements for existing minority interests. This standard will require ownership interests in subsidiaries held by parties other than the parent to be presented within the equity section of the consolidated balance sheet but separate from the parents equity. It will also require the amount of consolidated net income attributable to the parent and the noncontrolling interest to be clearly identified and presented on the face of the consolidated income statement. Certain changes in a parents ownership interest are to be accounted for as equity transactions and when a subsidiary is deconsolidated, any noncontrolling equity investment in the former subsidiary is to be initially measured at fair value. We do not expect the adoption of SFAS 160 to have a material impact on our financial position or results of operations.
In April 2008, the FASB issued Staff Position FSP 142-3, Determination of the Useful Life of Intangible Assets (FSP 142-3). FSP 142-3 amends the factors that should be considered in developing renewal or extension assumptions used to determine the useful life of a recognized intangible asset under FASB Statement No. 142, Goodwill and Other Intangible Assets. FSP 142-3 is effective for financial statements issued after December 15, 2008. The Company does not expect the adoption of FSP 142-3 to have a material effect on its condensed consolidated financial statements.
In May 2008 the FASB issued FASB Staff Position No. APB 14-1, Accounting for Convertible Debt Instruments That May Be Settled in Cash upon Conversion (including Partial Cash Settlement) (APB 14-1). APB 14-1 requires that issuers of certain convertible debt instruments that may be settled in cash upon conversion to separately account for the liability and equity components in a manner that will reflect the entitys nonconvertible debt borrowing rate when interest cost is recognized in subsequent periods. The accounting for these types of instruments under APB 14-1 is intended to appropriately reflect the underlying economics by capturing the value of the conversion options as borrowing costs; therefore, recognizing their potential dilutive effects on earnings per share. The effective date of APB 14-1 is for financial statements issued for fiscal years and interim periods beginning after December 15, 2008 and does not permit earlier application. However, the transition guidance requires retrospective application to all periods presented and does not grandfather existing
24
instruments. The Company is currently evaluating the potential impact, if any, the adoption of APB 14-1 may have on its condensed consolidated financial statements.
In June 2008 the FASB issued FASB Staff Position EITF 03-6-1, Determining Whether Instruments Granted in Share-Based Payment Transactions are Participating Securities (EITF 03-6-1). EITF 03-6-1 applies to the calculation of earnings per share for share-based payment awards with rights to dividends or dividend equivalents under Statement No. 128, Earnings Per Share. Unvested share-based payment awards that contain nonforfeitable rights to dividends or dividend equivalents will be considered participating securities and will be included in the computation of earning per share pursuant to the two-class method. The effective date of EITF 03-6-1 is for financial statements issued for fiscal years beginning after December 15, 2008, and all interim periods within those years. Early adoption is not permitted. Once effective, all prior period earnings per share data presented will be adjusted retrospectively. The Company is currently evaluating the potential impact, if any, the adoption of EITF 03-6-1 may have on its condensed consolidated financial statements.
On January 1, 2008, the Company adopted the provisions of SFAS No. 157, Fair Value Measurements, for financial assets and financial liabilities. In accordance with Financial Accounting Standards Board Staff Position (FSP) No. SFAS 157-2, Effective Date of FASB Statement No. 157, the Company will delay application of SFAS 157 for non-financial assets and non-financial liabilities, until January 1, 2009. SFAS 157 defines fair value, establishes a framework for measuring fair value and expands disclosure about fair value measurements. SFAS No. 157 became effective for the Company in the first quarter of 2008 for financial assets and liabilities. The Company is currently evaluating the impact on the Companys financial position and operating results of the application of SFAS 157 for non-financial assets and liabilities.
On October 10, 2008 the FASB issued FASB Staff Position No. FAS 157-3 Determining the Fair Value of a Financial Asset When the Market for That Asset Is Not Active. FAS 157-3 clarifies the application of FASB Statement No. 157, Fair Value Measurements , in a market that is not active and provides an example to illustrate key considerations in determining the fair value of a financial asset when the market for that financial asset is not active. This FSP was effective upon issuance, including prior periods for which financial statements had not been issued. The Company does not expect the adoption of FASB 157-3 to have a material effect on its condensed financial statements.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
Interest Rate and Marketable Security Prices Risk - Our exposure to market rate risk for changes in interest rates relates primarily to our investment portfolio. We place our investments in a mixture of (a) cash deposits on either overnight or 30 day rates and (b) highly liquid blue chip market securities. A decline in interest rates or a decline in equity and fixed income markets would have an adverse impact on interest income. We do not have any debt and we do not use derivative financial instruments.
Based upon the balance of our cash, cash equivalents and marketable securities at December 31, 2008, for each one percentage point reduction in interest rates, the Company would suffer a reduction of approximately $383 in interest income. A severe decline in equity and fixed income markets would be likely to reduce the capital value of the securities held.
Foreign Currency Risk - We are exposed to foreign currency exchange rate fluctuations relating to the operation of our international subsidiaries. Our main operating currency is UK sterling (£). We also have subsidiary operations in Japan and China which operate in their local currencies. At the end of each reporting period, expenses of the subsidiaries are converted into US dollars using the average currency rate in effect for the period and assets and liabilities are converted into US dollars using either historical rates or the exchange rate in effect at the end of the period. Additionally, we are exposed to foreign currency exchange rate fluctuations relating to payments we make to vendors and suppliers using foreign currencies. We currently do not hedge against this foreign currency risk. Fluctuations in exchange rates may impact our financial condition and results of operations.
Our operating costs in Fiscal 2008 were predominantly in UK sterling; we do not foresee any change in Fiscal 2009. A ten percent increase or decline in the US dollar exchange rate against UK sterling would have created an decline or increase in our Fiscal 2008 operating costs of approximately $2,645.
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA |
See Financial Statements and Schedules attached hereto.
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE. |
None.
CONTROLS AND PROCEDURES. |
Disclosure Controls and Procedures
The Company has established controls and procedures designed to ensure that information required to be disclosed in the reports that the Company files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Commissions rules and forms and is accumulated and communicated to management, including the principal executive officer and principal financial officer, to allow timely decisions regarding required disclosure. The Companys management, with the participation of our Chief Executive Officer and Chief Financial Officer conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act)) as of the end of the period covered by this report (the Evaluation Date). There are inherent limitations to the effectiveness
25
of any system of disclosure controls and procedures, including the possibility of human error and the circumvention or overriding of the controls and procedures. Accordingly, even effective disclosure controls and procedures can only provide reasonable assurance of achieving their control objectives. Based on such evaluation, the Chief Executive Officer and Chief Financial Officer concluded that, as of the Evaluation Date, our disclosure controls and procedures were effective at a reasonable assurance level.
Managements Annual Report on Internal Control Over Financial Reporting
Management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rule 13a-15(f) under the Exchange Act. The Companys internal control over financial reporting consists of policies and procedures that are designed and operated to provide reasonable assurance about the reliability of the Companys financial reporting and its process for preparing financial statements in accordance with generally accepted accounting principles (GAAP). Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions or that the degree of compliance with the policies or procedures may deteriorate.
Management, with the participation of the Companys Chief Executive Officer and Chief Financial Officer (Principal Financial Officer), assessed the effectiveness of the Companys internal control over financial reporting as of December 31, 2008. In making this assessment, management used the criteria described in Internal Control Integrated Framework issued by The Committee of Sponsoring Organizations of the Treadway Commission. Based on the results of this assessment, management (including our Chief Executive Officer and our Chief Financial Officer (Principal Financial Officer)) has concluded that, as of December 31, 2008, our internal control over financial reporting was effective at a reasonable assurance level.
Changes in Internal Control Over Financial Reporting
No changes in the Companys internal control over financial reporting have occurred during the quarter ended December 31, 2008 that have materially affected, or are reasonably likely to materially affect, the Companys internal control over financial reporting.
Controls and Procedures |
During the year ended December 31, 2008, there were no changes in the Companys internal control over financial reporting that have materially affected, or are reasonably likely to materially affect our internal control over financial reporting.
The Companys Chief Executive Office, and Chief Financial Officer carried out an evaluation of the effectiveness of the Companys disclosure controls and procedures, as of the end of the period covered by this Annual Report on Form 10-K. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that, as of the end of the period covered by this report, the Companys disclosure controls and procedures were effective such that information relating to the Company (including its combined subsidiaries) required to be disclosed in the Companys SEC reports (1) is recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms and (2) is accumulated and communicated to the Companys management, including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
Managements Report on Internal Control over Financial Reporting
SEC rules implementing Section 404 of the Sarbanes-Oxley Act of 2002 require our 2008 Annual Report on Form 10-K to contain managements report regarding the effectiveness of internal control over financial reporting. As a basis for our report, we tested and evaluated the design, documentation, and operating effectiveness of internal control.
Management is responsible for establishing and maintaining effective internal control over financial reporting of MGT Capital Investments, Inc. and its subsidiaries. There are inherent limitations in the effectiveness of any internal control, including the possibility of human error and the circumvention or overriding of controls. Accordingly, even effective internal controls can provide only reasonable assurance with respect to financial statement preparation. Further, because of changes in conditions, the effectiveness of internal control may vary over time.
Management has evaluated the Companys internal control over financial reporting as of December 31, 2008. This assessment was based on criteria for effective internal control over financial reporting described in the standards promulgated by the PCAOB and in the Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this assessment, management believes that MGT Capital Investments, Inc. maintained effective internal control over financial reporting as of December 31, 2008.
This annual report does not include an attestation report of the Companys registered public accounting firm regarding internal control over financial reporting. Managements report was not subject to attestation by the Companys registered public accounting firm pursuant to temporary rules of the Securities and Exchange Commission that permit the Company to provide only managements report in this annual report.
OTHER INFORMATION. |
|
None |
|
26
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE. |
The following table sets forth the current officers and directors of MGT.
Name |
|
Age |
|
Position |
|
|
|
|
|
Tim Paterson-Brown |
|
48 |
|
Chief Executive Officer and Director |
Allan Rowley |
|
40 |
|
Chief Financial Officer and Director |
Neal Wyman |
|
56 |
|
Independent Director, Audit Committee Member and Remuneration and Nominations Committee Chairman |
Dr L. Peter Fielding |
|
69 |
|
Independent Director and Audit Committee Member |
Peter Venton |
|
66 |
|
Independent Director, Audit Committee Chairman and Remuneration and Nominations Committee Member |
Sir Christopher Paine |
|
74 |
|
Independent Director |
Dr Allan Miller |
|
73 |
|
Independent Director |
Directors are elected in accordance with the Companys by-laws to serve until the next annual stockholders meeting and until their successors are elected in their stead. Officers are appointed by the Board of Directors and hold office until their successors are chosen and qualified, until their death or until they resign or have been removed from office. All corporate officers serve at the discretion of the Board of Directors. There are no family relationships between any director or executive officer and any other director or executive officer of the Company.
Tim Paterson-Brown joined the Company in December 2003 as a director, was appointed Chief Executive Officer in September 2004 and Chairman in June 2007. Tim is also a director of Medicsight and chairman of Medicexchange. He qualified as a Chartered Surveyor with Strutt and Parker in 1984 following degrees at London University and Magdalene College, Cambridge. In 1987 Tim joined Leisure Investments PLC. Between 1990 and 2003 Tim worked in a variety of capacities to assist and invest in a number of leisure and technology businesses, including Accsys Technologies plc, a UK-listed company, of which Tim is a non-executive Director.
Allan Rowley joined the Company in April 2006 as Finance Director of both Medicsight and Medicexchange and was appointed the Companys Chief Financial Officer in August 2006. As of March 19, 2009 he resigned as Finance Director of Medicsight plc and was appointed Chief Executive Officer of Medicsight plc. Prior to joining, Allan served in a corporate development role at ComMedica Limited, a UK-based medical software company specializing in Picture Archiving & Communication System (PACS) software. In this role he worked on financing and acquisition opportunities and on commercial proposals with the sales and finance group. Before joining ComMedica, Allan was revenue controller and a director of European Finance at Bea Systems, a NASDAQ-listed US-based software company. Allan has several years of experience in public accounting in the United Kingdom and United States with Arthur Andersen and Ernst & Young, respectively. He is a member of the Institute of Chartered Accountants in England and Wales and holds a Master of Philosophy and a Bachelor of Science degree from Aberystwyth University College of Wales.
Neal Wyman trained as a Chartered Accountant with Coopers and Lybrand before moving to KPMG where he worked in the Far East. He moved into the recruitment industry in London specializing in financial services, gaining experience with a diverse range of clients. He entered executive search in 1981, initially specializing in the financial services industry before broadening into general appointments and professional services. He now focuses on general management, finance and non-executive appointments in both private and quoted companies, with particular focus on venture capital. He is a graduate of the London School of Economics. Neal was appointed an independent director of the Company and a member of the Audit Committee in November 2004.
27
Dr L. Peter Fielding , M.D. is an experienced physician who provides consulting services to healthcare and academic organizations, in addition to his departmental and institutional responsibilities at WellSpan Surgical Associates. His clients in the past five years have included, in the U.S.A. National Cancer Institute; American Joint Committee on Cancer; Taiko Post University Connecticut; Purely Cotton Inc. Seattle; Musculoskeletal Systems Inc. - Pittsburgh; University of Connecticut Medical School, and, in the U.K.: Imperial College for Science, Technology and Medicine and the Association of Surgeons in the United Kingdom and Ireland. Dr Fielding specializes in healthcare strategic planning, organizational structure and operational issues. He has participated in the organization and development of the Pain Relief Center; Hyperbaric Medicine and Advanced Wound Care Center; Clinical Weight Reduction Center; York Hospital Human Motion Institute and the Molecular Biology Research Laboratory. Peter was appointed an independent director of the Company and a member of the Audit Committee in July 2005.
Peter Venton, OBE has over 30 years experience in the computing and telecommunications industry and holds several patents in the sector. He is a former Chief Executive of Plessey Radar and of GEC-Marconi Prime Contracts. Peter currently serves as the Technical Audit Chairman for the Defence Evaluation & Research Agency and joined the Board of Medicsight as an independent director in April 2007. He was also an independent director of Medicsight between November 2001 and July 2005. Peter was appointed an independent director of the Company and a member of the Audit Committee in November 2004.
Sir Christopher Paine was the President of the British Medical Association until 2001. He is currently the chairman of the Medical Advisory Board of the International Hospitals Group, chairman of Royal Society of Medicine Support Services Ltd and a trustee of the London Clinic. He was Medical Director of the Advisory Committee on Distinction Awards for the National Health Service until the end of 1999 and has been President of the Royal College of Radiologists and The Royal Society of Medicine. Sir Christopher is a Medical Oncologist. He was a consultant clinical oncologist from 1970 at the Churchill Hospital in Oxford. He also served as director of clinical studies at the medical school. He was district general manager of the Oxford Health Authority from 1984-88. In addition, he has served on the Animal Welfare Council and Imperial Cancer Research Fund. Sir Christopher was appointed an independent director of the Company in November 2004.
Dr Allan Miller qualified in medicine at St Bartholomews Hospital Medical School, London in 1961. In 1965 Allan was admitted to the Royal College of Physicians. After spending eight years in general practice he joined Hoffman La Roche where he held the positions of Head of Clinical Cardiovascular Research Worldwide, Head of Dermatological Research Worldwide and Head of Clinical Research UK. Allan spent 14 years as Medical Director for Napp Pharmaceuticals Ltd and four years as European Medical Research Director of the Purdue Pharma, Mundipharma, Napp group based in Cambridge, England. Allan is a Member of the British Medical Association and a Fellow of the Royal Society of Medicine. Allan was appointed an independent director of the Company in December 2002.
Corporate Code of Ethics
On December 28, 2007 the Board of Directors adopted a new Code of Business Conduct and Ethics which applies to all directors and employees including the Companys principal executive officer, principal financial officer and principal accounting officer or persons performing similar functions.
Prior to December 28, 2007 the Companys employees were subject to the previous Code of Ethics adopted by the Board of Directors on November 25, 2004.
On December 28, 2007, the Board of Directors adopted the MGT Share Dealing Code, an Anti-Fraud Policy, a Whistleblowing Policy and a Fraud Response Plan. The Board of Directors of Medicsight adopted the Medicsight Share Dealing Code on June 6, 2007.
28
Copies of the Code of Business Conduct and Ethics, the Anti-Fraud Policy, the Whistleblowing Policy, the MGT Share Dealing Code and the Medicsight Share Dealing Code can be obtained, without charge by writing to the Corporate Secretary at MGT Capital Investments, Inc., Kensington Centre, 66 Hammersmith Road, London W14 8UD, United Kingdom.
Section 16(a) Beneficial Ownership Reporting Compliance
Under the securities laws of the United States, the Companys directors, its executive officers, and any persons holding more than five percent of the Companys common stock are required to report their initial ownership of the Companys common stock and any subsequent changes in that ownership to the Securities and Exchange Commission (the Commission). Specific due dates for these reports have been established and the Company is required to disclose any failure to file by these dates. The Company can report that there were no delinquent filings to report in Fiscal 2009.
Audit Committee and Audit Committee Financial Expert
On November 25, 2004 the Companys Board of Directors established an Audit Committee to carry out its audit functions. At December 31, 2008 the membership of the Audit Committee was Peter Venton as Chairman and Neal Wyman and Dr L Peter Fielding as members.
The Companys Board of Directors has determined that Peter Venton, an independent director, is the audit committee financial expert, as defined in Regulation S-K promulgated under the Securities and Exchange Act of 1934, serving on its audit committee.
EXECUTIVE COMPENSATION. |
Compensation Discussion and Analysis
Goals of our compensation program
We provide a compensation package for our executive officers we refer to as our named executive officers that we believe is designed to fairly compensate them and to enhance shareholder value. We have disclosed the compensation packages for our named executive officers in the summary compensation table and related tables below. We have structured our compensation packages to motivate our named officers to achieve the Companys business objectives and to align their interests with the interests of our shareholders. Specifically, our compensation program is designed to achieve the following objectives:
· Attract and retain excellent executives who are appropriate for the Companys needs;
· Motivate and reward executives whose knowledge, skills and performance are critical to the Companys success;
· Motivate the executives to increase shareholder value for both the Company and its subsidiary operations through the use of options; and
· Tie compensation to corporate and individual performance.
We use various elements of compensation to reward specific types of performance. Our employment agreements for each for our named executive officers determine the salary of each officer, which provides the basic level of compensation for performing the job expected of them. We use cash bonus awards as an incentive that
29
provides a timely reward for attainment of exemplary corporate and individual performance in a particular period. We use stock options to provide a long term incentive, which adds value to compensation packages if the value of our common stock rises and aligns the interest of our executives with those of shareholders.
Elements of our compensation program
Our total compensation package for named executive officers consists of salary, bonuses and options. Each element of compensation is considered separately and we do not generally take into account amounts realized from prior compensation in establishing other elements of compensation. Our goal is to provide a total compensation package that we believe our named officers and our shareholders will view as fair and equitable. We consider the pay of each named executive officer relative to each other named executive officer so that the total compensation program is consistent for our executives. This is not a mechanical process, and our Board of Directors has used its judgment and experience and works with our Remuneration and Nomination Committees to determine the appropriate mix of compensation for each individual.
Named Executive Officers
We have the following named executive officers:
· Tim Paterson-Brown - Chairman and Chief Executive Officer, MGT Capital Investments, Inc; Non-executive Director, Medicsight plc; and Chairman, Medicexchange Limited.
· Allan Rowley - Chief Financial Officer, MGT Capital Investments, Inc.; Chief Executive Officer, Medicsight plc; and Chief Financial Officer, Medicexchange plc.
· David Sumner - Executive Chairman, Medicsight plc
· Alex Van Klaveren Chief Executive Officer, Medicexchange Limited.
Salary
Each named executive officers employment agreement determines his salary which varies with the scope of his responsibilities. These agreements provide for an annual base salary of $347 (£240) for Tim Paterson-Brown; $232 (£160) for Allan Rowley; $290 (£200) for David Sumner and $71 for Alex Van Klaveren. We believe that the annual salary must be competitive with the market with respect to the skills and experience that are necessary to meet the requirements of the named executive officers position with us.
Bonus
The employment agreement in effect for each named executive officer provides for the possibility of a cash performance bonus as determined by our Board of Directors based upon the attainment of performance goals conveyed to the officer. The Board of Directors has the discretion to increase the cash performance bonus for any year.
Stock options and option exercises of stock vested
Options to the named executive officers may be granted from the Company and or its subsidiaries. We have stock option plans in MGT Capital Investments, Inc. and in its subsidiary companies Medicsight (whose shares are listed on the AIM market of the London Stock Exchange under the ticker symbol MDST.L) and Medicexchange (whose shares are not listed on any stock exchange at this time).
We award options to align the interests of our executives with the interest of our shareholders by having the realizable value depend on an increase in our stock price. We believe this will motivate our officers to return value
30
to our shareholders through future appreciation of our stock price. The options provide a long term incentive because they vest over a period of time (typically three years) and remain outstanding for ten years, encouraging executives to focus energies on long term corporate performance. The vesting periods are designed to encourage retention of our officers.
In Fiscal 2008 none of the named executive officers exercised any of their stock options that had vested.
Pension and retirement benefits
Our named executive officers do not participate in any deferred benefit retirement plans such as a pension plan.
Non-qualified deferred compensation
We do not have any deferred compensation programs for our named executive officers.
Other benefits
We provide private health care insurance to some of our named executives.
Performance awards
Our named executive officers are entitled to cash bonuses, as determined by our Remuneration and Nominations Committees and Board of Directors, based upon the attainment of commercial goals conveyed to that executive.
Our Compensation process
We have a Remuneration and Nominations Committee that is comprised of Neal Wyman and Peter Venton (two of the Companys independent directors) that determines the compensation of the MGT Capital Investments, Inc.s executive officers. The Board of Directors generally follows these recommendations. Medicsight plc has its own Remuneration and Nominations Committee and Board of Directors that determines the executive compensation for David Sumner (Executive Chairman) and Allan Rowley (Chief Executive Officer). The Medicexchange Chairman determines the executive compensation for the Chief Executive Officer of Medicexchange (Alex Van Klaveren).
We do not formally benchmark our compensation against any peer group. However we informally consider competitive market practices with respect to the salaries and total compensation of our named executive officers. We review the market practices by reviewing publicly available information of other companies in the HCIT sector and our geographical areas. However while we review such market information, it is only one factor we considered in establishing compensation, and we did not make use of any formula incorporating such data.
Generally in determining whether to increase or decrease compensation to our named executive officers, we take into account any changes, of which we are aware, in the market pay levels, the performance of the executive officer, any increase or decrease in responsibilities and roles of the executive officer, the business needs for the executive officer, the transferability of managerial skills to another employer, the relevance of the executives officers experience to other potential employers and the readiness of the executive officer to assume a more significant role within the organization.
Change in Control
The Company may immediately terminate the employment of any named executive officer for gross misconduct. Both Tim Paterson-Brown and Allan Rowley have change in control provisions in their service contracts. On a change in control event, Tim Paterson-Brown would be entitled to an immediate payment of 3 years basic salary and all stock options would become immediately vested and exercisable within the following 3 years. On a change in control event, Allan Rowley would be entitled to an immediate payment of 2 years basic salary and all stock options would become immediately vested and exercisable within the following 2 years.
Stock ownership guidelines
We have not implemented any stock ownership requirements for our named executive officers. We have issued stock options to our named executive officers which we believe allows management to own equity in the Company and accordingly align their interest with those of other shareholders.
31
Summary Compensation Table
The following table summarizes Fiscal Years 2008, 2007 and 2006 compensation for services in all capacities of the Companys named executive officers and other individuals:
Name |
|
Year |
|
Salary |
|
Bonus |
|
Option |
|
All Other |
|
Total |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Tim Paterson-Brown |
|
2008 |
|
$ |
443 |
|
$ |
277 |
|
$ |
850 |
|
$ |
|
|
$ |
1,570 |
|
Chairman and CEO (1) |
|
2007 |
|
$ |
300 |
|
$ |
500 |
|
$ |
207 |
|
$ |
|
|
$ |
1,007 |
|
|
|
2006 |
|
$ |
222 |
|
$ |
11 |
|
$ |
7 |
|
$ |
|
|
$ |
240 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Allan Rowley |
|
2008 |
|
$ |
295 |
|
$ |
231 |
|
$ |
483 |
|
$ |
|
|
$ |
1,009 |
|
CFO (2) |
|
2007 |
|
$ |
230 |
|
$ |
380 |
|
$ |
168 |
|
$ |
|
|
$ |
778 |
|
|
|
2006 |
|
$ |
77 |
|
$ |
6 |
|
$ |
38 |
|
$ |
|
|
$ |
121 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
David Sumner |
|
2008 |
|
$ |
370 |
|
$ |
185 |
|
$ |
274 |
|
$ |
|
|
$ |
829 |
|
Executive Chairman, Medicsight plc |
|
2007 |
|
$ |
280 |
|
$ |
430 |
|
$ |
140 |
|
$ |
18 |
|
$ |
868 |
|
|
|
2006 |
|
$ |
178 |
|
$ |
27 |
|
$ |
11 |
|
$ |
|
|
$ |
216 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Adam Boyse |
|
2008 |
|
$ |
185 |
|
$ |
|
|
$ |
85 |
|
$ |
|
|
$ |
270 |
|
CEO, Medicexchange Limited (3) |
|
2007 |
|
$ |
240 |
|
$ |
12 |
|
$ |
87 |
|
$ |
|
|
$ |
339 |
|
|
|
2006 |
|
$ |
211 |
|
$ |
11 |
|
$ |
48 |
|
$ |
|
|
$ |
270 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Alex Van Klaveren |
|
2008 |
|
$ |
32 |
|
$ |
|
|
$ |
54 |
|
$ |
80 |
|
$ |
166 |
|
CEO, Medicexchange Limited |
|
2007 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
80 |
|
$ |
80 |
|
|
|
2006 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Dr Ravi Bickram Shrestha |
|
2008 |
|
$ |
203 |
|
$ |
35 |
|
$ |
100 |
|
$ |
|
|
$ |
338 |
|
VP, Strategy and Business Development, Medicsight plc |
|
2007 |
|
$ |
200 |
|
$ |
80 |
|
$ |
99 |
|
$ |
|
|
$ |
379 |
|
|
|
2006 |
|
$ |
117 |
|
$ |
18 |
|
$ |
54 |
|
$ |
|
|
$ |
189 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Kenichi Nakagawa |
|
2008 |
|
$ |
210 |
|
$ |
35 |
|
$ |
37 |
|
$ |
12 |
|
$ |
294 |
|
Managing Director, Medicsight Japan |
|
2007 |
|
$ |
145 |
|
$ |
31 |
|
$ |
35 |
|
$ |
11 |
|
$ |
222 |
|
|
|
2006 |
|
$ |
107 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
107 |
|
(1) |
Tim Paterson-Brown was appointed Chief Executive Officer on September 21, 2004 and Chairman on June 21, 2007. |
(2) |
Allan Rowley was appointed Chief Financial Officer on August 4, 2006. |
(3) |
Adam Boyse resigned as Chief Executive Officer of Medicexchange on August 4, 2008 and Alex Van Klaveren was appointed to the post on September 15, 2008. |
(4) |
This column discloses the dollar amount recognized for financial reporting purposes in accordance with FAS 123(R). |
32
Outstanding Equity Awards at December 31, 2008
Name |
|
|
|
Number of |
|
Number of securities |
|
Option Exercise |
|
Option Expiry |
|
|
|
|
|
|
|
|
|
|
|
|
|
Tim Paterson-Brown |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medicexchange Limited |
|
Plan A |
|
100,000 |
|
50,000 |
|
£0.40 ($0.58) |
|
June 30, 2016 |
|
Medicsight plc |
|
Plan E |
|
333,333 |
|
666,667 |
|
£0.50 ($0.72) |
|
December 31, 2016 |
|
|
|
Plan F |
|
83,333 |
|
166,667 |
|
£0.75 ($1.09) |
|
March 31, 2017 |
|
|
|
Plan G |
|
166,666 |
|
333,334 |
|
£1.10 ($1.59) |
|
November 30, 2017 |
|
MGT Capital Investments, Inc. |
|
2007 Plan |
|
333,333 |
|
666,667 |
|
$3.69 |
|
December 5, 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Allan Rowley |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medicexchange Limited |
|
Plan A |
|
100,000 |
|
50,000 |
|
£0.40 ($0.58) |
|
June 30, 2016 |
|
Medicsight plc |
|
Plan D |
|
166,666 |
|
83,334 |
|
£0.83 ($1.20) |
|
June 30, 2016 |
|
|
|
Plan E |
|
166,666 |
|
333,334 |
|
£0.50 ($0.72) |
|
December 31, 2016 |
|
|
|
Plan G |
|
83,333 |
|
166,667 |
|
£1.10 ($1.59) |
|
November 30, 2017 |
|
MGT Capital Investments, Inc. |
|
2007 Plan |
|
166,663 |
|
333,334 |
|
$3.69 |
|
December 5, 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
David Sumner |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medicexchange Limited |
|
Plan A |
|
100,000 |
|
50,000 |
|
£0.40 ($0.58) |
|
June 30, 2016 |
|
Medicsight plc |
|
Plan A |
|
50,000 |
|
|
|
£0.75 ($1.09) |
|
September 30, 2012 |
|
|
|
Plan B |
|
50,000 |
|
|
|
£0.75 ($1.09) |
|
June 30, 2014 |
|
|
|
Plan E |
|
300,000 |
|
600,000 |
|
£0.50 ($0.72) |
|
December 31, 2016 |
|
|
|
Plan G |
|
166,666 |
|
333,334 |
|
£1.10 ($1.59) |
|
November 30, 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Adam Boyse |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medicexchange Limited |
|
Plan A |
|
100,000 |
|
|
|
£0.40 ($0.58) |
|
June 30, 2016 |
|
Medicsight plc |
|
Plan C |
|
100,000 |
|
|
|
£0.75 ($1.09) |
|
June 30, 2015 |
|
|
|
Plan D |
|
100,000 |
|
50,000 |
|
£0.83 ($1.20) |
|
June 30, 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Alex Van Klaveren |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MGT Capital Investments, Inc. |
|
2007 Plan |
|
33,333 |
|
66,667 |
|
$3.69 |
|
December 5, 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Dr Ravi Bickram Shrestha |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medicexchange Limited |
|
Plan A |
|
66,666 |
|
33,334 |
|
£0.40 ($0.58) |
|
June 30, 2016 |
|
Medicsight plc |
|
Plan D |
|
166,666 |
|
83,334 |
|
£0.83 ($1.20) |
|
June 30, 2016 |
|
Medicsight plc |
|
Plan E |
|
50,000 |
|
100,000 |
|
£0.50 ($0.72) |
|
December 31, 2016 |
|
Medicsight plc |
|
Plan I |
|
|
|
50,000 |
|
£0.24 ($0.35) |
|
December 16, 2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Kenichi Nakagawa |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medicsight plc |
|
Plan E |
|
100,000 |
|
200,000 |
|
£0.50 ($0.72) |
|
December 31, 2016 |
|
Medicsight plc |
|
Plan I |
|
|
|
300,000 |
|
£0.24 ($0.35) |
|
December 16, 2018 |
|
33
Grants of Plan-Based Awards
Name |
|
Option Grant Dates (1) |
|
Number of |
|
Option Exercise |
|
Grant Date |
|
|
|
|
|
|
|
|
|
|
|
|
|
Tim Paterson-Brown |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medicexchange Limited |
|
July 20, 2006 |
|
150,000 |
|
£0.40 ($0.58) |
|
$ |
60 |
|
Medicsight plc |
|
February 22, 2007 |
|
1,000,000 |
|
£0.50 ($0.72) |
|
$ |
520 |
|
|
|
May 16, 2007 |
|
250,000 |
|
£0.75 ($1.09) |
|
$ |
165 |
|
|
|
December 18, 2007 |
|
500,000 |
|
£1.10 ($1.59) |
|
$ |
430 |
|
MGT Capital Investments, Inc. |
|
December 5, 2007 |
|
1,000,000 |
|
$3.69 |
|
$ |
1,600 |
|
|
|
|
|
|
|
|
|
|
|
|
Allan Rowley |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medicexchange Limited |
|
July 20, 2006 |
|
150,000 |
|
£0.40 ($0.58) |
|
$ |
60 |
|
Medicsight plc |
|
July 13, 2006 |
|
250,000 |
|
£0.83 ($1.20) |
|
$ |
275 |
|
|
|
February 22, 2007 |
|
500,000 |
|
£0.50 ($0.72) |
|
$ |
260 |
|
|
|
December 18, 2007 |
|
250,000 |
|
£1.10 ($1.59) |
|
$ |
215 |
|
MGT Capital Investments, Inc. |
|
December 5, 2007 |
|
500,000 |
|
$3.69 |
|
$ |
800 |
|
|
|
|
|
|
|
|
|
|
|
|
David Sumner |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medicexchange Limited |
|
July 20, 2006 |
|
150,000 |
|
£0.40 ($0.58) |
|
$ |
60 |
|
Medicsight plc |
|
March 20, 2003 (*) |
|
50,000 |
|
£0.75 ($1.09) |
|
$ |
38 |
|
|
|
September 9, 2004 (*) |
|
50,000 |
|
£0.75 ($1.09) |
|
$ |
38 |
|
|
|
February 22, 2007 |
|
900,000 |
|
£0.50 ($0.72) |
|
$ |
468 |
|
|
|
December 18, 2007 |
|
500,000 |
|
£1.10 ($1.59) |
|
$ |
430 |
|
|
|
|
|
|
|
|
|
|
|
|
Adam Boyse |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medicexchange Limited |
|
July 20, 2006 |
|
150,000 |
|
£0.40 ($0.58) |
|
$ |
60 |
|
Medicsight plc |
|
June 30, 2005 (*) |
|
100,000 |
|
£0.75 ($1.09) |
|
$ |
94 |
|
|
|
July 13, 2006 |
|
150,000 |
|
£0.83 ($1.20) |
|
$ |
165 |
|
|
|
|
|
|
|
|
|
|
|
|
Alex Van Klaveren |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MGT Capital Investments, Inc. |
|
December 5, 2007 |
|
100,000 |
|
$3.69 |
|
$ |
160 |
|
|
|
|
|
|
|
|
|
|
|
|
Dr Ravi Bickram Shrestha |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medicsight plc |
|
July 13, 2006 |
|
250,000 |
|
£0.83 ($1.20) |
|
$ |
275 |
|
Medicsight plc |
|
February 22, 2007 |
|
150,000 |
|
£0.50 ($0.72) |
|
$ |
78 |
|
Medicsight plc |
|
December 16, 2008 |
|
50,000 |
|
£0.24 ($0.35) |
|
$ |
10 |
|
Medicexchange Limited |
|
July 20, 2006 |
|
150,000 |
|
£0.40 ($0.58) |
|
$ |
60 |
|
|
|
|
|
|
|
|
|
|
|
|
Kenichi Nakagawa |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medicsight plc |
|
February 22, 2007 |
|
300,000 |
|
£0.50 ($0.72) |
|
$ |
330 |
|
Medicsight plc |
|
December 16, 2008 |
|
100,000 |
|
£0.24 ($0.35) |
|
$ |
52 |
|
(1) |
One-third of options vest on each of the first, second and third anniversaries of the grant date, except for the items marked (*) which were fully vested at December 31, 2008. |
|
|
(2) |
Grant date fair value was computed in accordance with FAS 123(R). We estimated the fair value for the stock options using the Black-Scholes option pricing model. |
34
Discussion of Summary Compensation and Grant of Plan Based Award Tables.
Employment agreements
Pursuant to their employment agreements, Tim Paterson-Brown and Allan Rowley received an annual salary of $347 (£240) and $232 (£160) respectively, plus a bonus each year as determined by our Board of Directors based on attainment of performance goals conveyed to the employee. Tim-Paterson Brown is on 12 months notice to the Company and 36 months notice from the Company. Allan Rowley is on 6 months notice to the Company and 24 months from the Company.
Potential Payments on Termination or Change in Control
The Company may immediately terminate the employment of any named officer for gross misconduct. Both Tim Paterson-Brown and Allan Rowley have change in control provisions in their service contracts. On a change in control event, Tim Paterson-Brown would be entitled to an immediate payment of 3 years basic salary and all stock options would become immediately vested and exercisable within the following 3 years. On a change in control event, Allan Rowley would be entitled to an immediate payment of 2 years basic salary and all stock options would become immediately vested and exercisable within the following 2 years.
Insider Participation
We have a Remuneration and Nominations Committee that is comprised of Neal Wyman and Peter Venton (two of our independent directors) that determines the compensation of the MGT Capital Investments Inc.s executive officers. The Board of Directors generally follows these recommendations. Each of Tim Paterson-Brown, the Companys Chief Executive Officer, and Allan Rowley, the Companys Chief Financial Officer, is a member of the Companys Board of Directors. Tim Paterson-Brown does not participate in board deliberations of his compensation. Allan Rowley does not participate in board deliberations of his compensation or that of Tim Paterson-Brown.
Medicsight PLC has its own Remuneration and Nominations Committee that determines the executive compensation for its Executive Chairman (David Sumner) and Chief Executive Officer (Allan Rowley). The Medicexchange Chairman determines the executive compensation for the Chief Executive Officer of Medicexchange PLC (Alex Van Klaveren).
Report
The Board of Directors has reviewed and discussed the Companys Compensation Discussion and Analysis with management. Based on the review and discussions, those Directors have approved the inclusion of the Compensation Discussion and Analysis in our annual report on Form 10-K.
Directors
Tim Paterson-Brown
Allan Rowley
Neal Wyman
Dr L. Peter Fielding
Peter Venton
Sir Christopher Paine
Dr Allan Miller
35
Director Compensation
Name |
|
Fees Earned or |
|
Option |
|
All Other Compensation |
|
Total |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Neal Wyman |
|
$ |
40 |
|
$ |
|
|
$ |
|
|
$ |
40 |
|
Dr L. Peter Fielding |
|
$ |
30 |
|
$ |
|
|
$ |
|
|
$ |
30 |
|
Peter Venton (2) |
|
$ |
93 |
|
$ |
|
|
$ |
|
|
$ |
93 |
|
Sir Christopher Paine |
|
$ |
20 |
|
$ |
|
|
$ |
|
|
$ |
20 |
|
Dr Allan Miller |
|
$ |
20 |
|
$ |
|
|
$ |
|
|
$ |
20 |
|
All the Directors will be reimbursed for their out-of-pocket expenses incurred in connection with the performance of Board duties.
(1) |
As employees of the Company, Tim Paterson-Brown, the Chairman and Chief Executive Officer, and Allan Rowley, the Companys Chief Financial Officer, received no directors fees from the Company during 2008 and are therefore not included in the table. |
(2) |
Includes fees for services to the Company and to Medicsight plc. |
Independent Director Compensation
From January 1, 2008 the Company increased fees for its independent directors. Each independent director receives annual compensation of $20. Members of the audit committee and/or remuneration committee receive and extra $10 for each committee they serve on. For the fiscal year 2009, the Company does not propose any change in fees for its independent directors.
36
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS. |
The following table sets forth certain information regarding beneficial ownership of the Companys common stock as of March 17, 2009:
· each person known by the Company to be the beneficial owner of more than 5% of the outstanding common stock;
· each person serving as a director or executive officer of the Company; and
· all executive officers and directors of the Company as a group.
Beneficial ownership is determined in accordance with the rules of the Securities and Exchange Commission. In general, a person who has voting power and/or investment power with respect to securities is treated as a beneficial owner of those securities. For purposes of this table, shares subject to outstanding warrants and options exercisable within 60 days of the date of this Annual Report are considered as beneficially owned by the person holding such securities. To our knowledge, except as set forth in this table, the persons named in this table have sole voting and investment power with respect to the shares shown.
Percentage beneficially owned is based upon 32,500,893 shares of common stock issued and outstanding as of March 27, 2009.
Name and address of Beneficial Owner |
|
Number of Shares |
|
Percentage of Common |
|
|
|
|
|
|
|
5% Beneficial Owners |
|
|
|
|
|
Columbia Partners LLC Investment Management |
|
1,655,645 |
|
5.1 |
% |
|
|
|
|
|
|
Directors and Officers |
|
|
|
|
|
Tim Paterson-Brown |
|
2,000,000 |
|
6.2 |
% |
Allan Rowley |
|
|
|
|
|
Neal Wyman |
|
|
|
|
|
L. Peter Fielding |
|
|
|
|
|
Peter Venton |
|
16,666 |
|
* |
|
Sir Christopher Paine |
|
2,200 |
|
* |
|
Dr Allan Miller |
|
|
|
|
|
Total Officers and Directors as a Group (7 persons) |
|
2,018,866 |
|
6.2 |
% |
* Less than 1%.
Addresses for these directors and officers are care of the Company at Kensington Centre, 66 Hammersmith Road, London W14 8UD, United Kingdom.
37
ITEM 13 |
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE. |
Asia IT Capital Investments Ltd (a related party)
On December 29, 2000, the Company acquired all of the issued and outstanding shares of HTTP Insights Limited (Insights). Asia IT Capital Investments Limited (Asia IT) was a shareholder in Insights as well as the Company at the time of the acquisition, and had provided a credit facility for up to $20,000. This facility was cancelled by mutual agreement and with no financial impact in June 2007.
On November 20, 2001, Asia IT entered into a £10,000 ($19,600) credit facility with Medicsight plc. This facility was cancelled by mutual agreement and with no financial impact in June 2007.
A director of Asia IT is a brother of Tim Paterson-Brown (our Chairman and Chief Executive Officer). In addition to the loan facilities made available by Asia IT to the Company and Medicsight plc, Asia IT received commissions on shares issuances and transactions in Fiscal 2007, 2006 and 2005.
During Fiscal 2007, Medicsight plc completed its Initial Public Offering on the AIM Market of the London Stock Exchange. Approximately 29,000,000 new shares were issued to institutional and other investors at a price of £1.10 ($2.20) per share raising £32,000 ($64,115) gross new money. We incurred fees of approximately £1,550 ($3,096), including approximately £149 ($298) with Asia IT. Immediately prior to the Medicsight IPO, the Company sold down, by private placement via Asia IT, approximately 11,700,000 million of its Medicsight shares. The shares were priced at £1.10 ($2.20) the same price as the Medicsight plc IPO. Gross proceeds on the private placement were approximately £12,845 ($25,736). We incurred fees with Asia IT of approximately £578 ($1,167).
During Fiscal 2006 the Company used Asia IT to raise a gross amount of $34,096. Asia IT earned commissions of $3,404 which was partly settled by issuing 275,326 shares valued at £1.00 ($1.88) in Medicexchange plc.
During Fiscal 2005 the Company raised $12,035, net of commissions and expenses, in a private placement of restricted common stock at $4.00 per share. Asia IT received commissions of $1,230.
During the year ended December 31, 2008, the Company placed monies on deposit with Asia IT. These monies earn interest at a range of annual rates between 5% to 10%. The funds are on call at any time. At December 31, 2008 the balance of monies on deposit with Asia IT was $1,234 which included $337 of interest income earned in the year ended December 31, 2008.
During the year ended December 31, 2007 the Company placed monies on deposit with Asia IT. These monies earn interest at a range of annual rates between 5% to 10%. The funds are on call at any time. At December 31, 2007 the balance of monies on deposit with Asia IT was $3,917 which included $262 of interest income earned in the year ended December 31, 2007.
During the year ended December 31, 2006 the Company placed monies on deposit with Asia IT. These monies earn interest at an annual rate of 5%. The funds are on call at any time. At December 31, 2006 the balance of monies on deposit with Asia IT was $5,993 which included $116 of interest income earned in the year ended December 31, 2006.
During the year ended December 31, 2007 the Company acquired shares to the value of $2,000 and $960 in HipCricket, Inc., and XShares Group LLC respectively. Both of these investments were introduced to the Company by Asia IT. A brother of Tim Paterson-Brown is an non-executive director of HipCricket Inc. In the year ended December 31,2008 the Company acquired further shares in XShares to the value $2,040 bringing the total investment to $3,000.
Tim Paterson-Brown is also a non-executive director of Accsys Technologies plc, which has a subsidiary company Titan Wood Limited. Titan Wood Limited rents space in 66 Hammersmith Road. In the year ended December 31, 2008, $180 of office related costs were recharged to Titan Wood Limited. At December 31, 2008 there was a balance receivable from Titan Wood Limited of $49, of which none remains unpaid. This is payable within 30 days under the terms of the invoice.
In the year ended December 31, 2007, $222 of office related costs were recharged to Titan Wood Limited. At December 31, 2007 there was a balance receivable from Titan Wood Limited of $16.
38
Purchase of Shares
In the year ended December 31, 2008 Tim Paterson-Brown (our Chief Executive Officer) Allan Rowley (our Chief Financial Officer) and David Sumner (Medicsights Executive Chairman) purchased, on the open market, 110,000, 118,500 and 82,000 ordinary shares respectively in Medicsight plc.
In the year ended December 31, 2006 Allan Rowley purchased 15,000 ordinary shares in Medicexchange plc for £15 ($30) which was received in full.
Director independence
Each of the Companys independent directors: Neal Wyman, Dr. L. Peter Fielding, Peter Venton, Sir Christopher Paine and Dr. Allan Miller is considered independent under Section 803A of the NYSE AMEX stock exchange rules to which the Company must comply.
39
ITEM 14 |
|
|
|
Audit Fees. |
Fees billed by our principal accountant amounted to $226 in Fiscal 2008 and $212 in Fiscal 2007. |
|
|
Audit Related Fees. |
Fees billed by our principal accountant amounted to $58 in Fiscal 2008 and $0 in Fiscal 2007. |
|
|
Tax Fees. |
Fees billed by our principal accountant amounted to $60 in Fiscal 2008 and $135 in Fiscal 2007. |
|
|
All Other Fees. |
Fees billed by our principal accountant amounted to $0 in Fiscal 2008 and $0 in Fiscal 2007. |
The Companys Audit Committee has approved the Companys audit fees.
As of November 25, 2004, the Audit Committee is directly responsible for the appointment, compensation, retention and oversight of the work of any independent auditor engaged (including resolution of disagreements between management and the auditor regarding financial reporting) for the purpose of preparing or issuing an audit report or performing other audit, review or attest services for the Company. Each such firm shall report directly to the Companys Audit Committee. The Audit Committee also is responsible for overseeing the accounting and financial reporting processes of the Company and the audits of the financial statements of the Company.
40
ITEM 15 |
Financial Statements
The financial statements of the Company for the fiscal years covered by this Annual Report are located on pages F-1 to F-27 of this Annual Report.
Exhibits
Exhibit No. |
|
Description |
|
|
|
2.1 |
|
Articles of Merger of Medicsight, Inc., a Utah corporation (1) |
2.2 |
|
Certificate of Merger of Medicsight, Inc., a Delaware corporation (1) |
2.3 |
|
Offering Document to acquire shares of Radical Technology plc. (2) |
3.1 |
|
Certificate of Incorporation of Medicsight, Inc. and amendments thereto (1) |
3.2 |
|
By-Laws of Medicsight, Inc. (1) |
4.1 |
|
Loan Note issued by HTTP Insights, Ltd. to Nightingale Technologies Ltd. (5) |
10.1 |
|
Share Sale Agreement between Nightingale Technologies Limited and Medicsight, Inc. (3) |
10.2 |
|
Letter Agreement between Asia IT Capital Investments, Ltd. and Medicsight, Inc. (4) |
10.2 |
|
Letter Agreement between Asia IT Capital Investments, Ltd. and Medicsight plc (5) |
21.1 |
|
Subsidiaries (filed herewith at page E-1). |
31.1 |
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 of Chief Executive Officer (filed herewith at page E-2). |
31.2 |
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 of Chief Financial Officer (filed herewith at page E-3). |
32.1 |
|
Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 of Chief Executive Officer (filed herewith at page E-4). |
32.2 |
|
Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 of Chief Financial Officer (filed herewith at page E-5). |
(1) |
Incorporated herein by reference to the Companys Current Report on Form 8-K filed on January 19, 2007. |
|
|
(2) |
Incorporated herein by reference to the Companys Current Report on Form 8-K filed on May 23, 2000. |
|
|
(3) |
Incorporated herein by reference to the Companys Current Report on Form 8-K filed March 7, 2001. |
|
|
(4) |
Incorporated herein by reference to the Companys Registration Statement on Form SB-2, filed December 26, 2001. |
|
|
(5) |
Incorporated herein by reference to the Companys Annual Report on Form 10-KSB, filed April 19, 2002. |
41
In accordance with Section 13 or 15(d) of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
MGT CAPITAL INVESTMENTS, INC |
|
April 2, 2009 |
|
|
|
By: |
/s/ TIM PATERSON-BROWN |
|
|
Chief Executive Officer (Principal Executive Officer) |
April 2, 2009 |
|
|
|
By: |
/s/ ALLAN ROWLEY |
|
|
Chief Financial Officer (Principal Financial Officer) |
In accordance with the Exchange Act, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Signature |
|
Title |
|
Date |
|
|
|
|
|
/s/ TIM PATERSON-BROWN |
|
Director |
|
April 2, 2009 |
Tim Paterson-Brown |
|
|
|
|
|
|
|
|
|
/s/ ALLAN ROWLEY |
|
Director |
|
April 2, 2009 |
Allan Rowley |
|
|
|
|
|
|
|
|
|
/s/ NEAL WYMAN |
|
Director |
|
April 2, 2009 |
Neal Wyman |
|
|
|
|
|
|
|
|
|
/s/ L. PETER FIELDING |
|
Director |
|
April 2, 2009 |
L. Peter Fielding |
|
|
|
|
|
|
|
|
|
/s/ PETER VENTON |
|
Director |
|
April 2, 2009 |
Peter Venton |
|
|
|
|
|
|
|
|
|
/s/ SIR CHRISTOPHER PAINE |
|
Director |
|
April 2, 2009 |
Sir Christopher Paine |
|
|
|
|
|
|
|
|
|
/s/ ALLAN MILLER |
|
Director |
|
April 2, 2009 |
Allan Miller |
|
|
|
|
42
MGT CAPITAL INVESTMENTS, INC. AND SUBSIDIARIES
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
F-2 |
|
|
|
Consolidated Balance Sheets as of December 31, 2008 and December 31, 2007 |
F-3 |
|
|
F-4 |
|
|
|
F-5 |
|
|
|
F-6 |
|
|
|
F-7 to F-27 |
F-1
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Stockholders
MGT Capital Investments, Inc. and Subsidiaries
We have audited the accompanying balance sheets of MGT Capital Investments, Inc. and Subsidiaries as of December 31, 2008 and 2007, and the related statements of operations, stockholders equity and comprehensive income (loss), and cash flows for each of the years in the three-year period ended December 31, 2008. These financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audits procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Companys internal control over financial reporting. Accordingly we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of MGT Capital Investments, Inc. and Subsidiaries as of December 31, 2008 and 2007, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2008, in conformity with U.S. generally accepted accounting principles.
As discussed in Note 2 to the consolidated financial statements, effective January 1, 2008, the Corporation adopted Statement of Financial Accounting Standards No. 157, Fair Value Measurements. In 2007, the Company adopted the provisions of FIN 48, Accounting for Uncertainty in Income Taxes an Interpretation of FASB Statement No. 109.
In connection with our audits of the financial statements referred to above, we also audited Schedule II Valuation and Qualifying Accounts for each of the three years in the period ended December 31, 2008. In our opinion, this financial schedule, when considered in relation to the financial statements taken as a whole, presents fairly, in all material respects, the information stated therein.
Amper, Politziner & Mattia LLP
April 2, 2009
Edison, New Jersey
F-2
MGT CAPITAL INVESTMENTS, INC AND SUBSIDIARIES
(In thousands except share and per share amounts)
|
|
December 31, |
|
||||
|
|
2008 |
|
2007 |
|
||
|
|
|
|
|
|
||
Assets |
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
38,294 |
|
$ |
92,373 |
|
Marketable securities |
|
1,884 |
|
2,219 |
|
||
Accounts receivable |
|
134 |
|
7 |
|
||
Other receivables related party |
|
49 |
|
16 |
|
||
Prepaid expenses and other current assets |
|
851 |
|
704 |
|
||
Total current assets |
|
41,212 |
|
95,319 |
|
||
|
|
|
|
|
|
||
Property and equipment, at cost, net |
|
706 |
|
903 |
|
||
Intangible assets |
|
299 |
|
|
|
||
Investments at cost |
|
776 |
|
1,319 |
|
||
Security deposits |
|
301 |
|
279 |
|
||
Goodwill |
|
12,157 |
|
11,200 |
|
||
Total assets |
|
$ |
55,451 |
|
$ |
109,020 |
|
|
|
|
|
|
|
||
Liabilities |
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
||
Accounts payable |
|
$ |
2,877 |
|
$ |
2,931 |
|
Accrued expenses |
|
1,386 |
|
1,469 |
|
||
Deferred revenue |
|
77 |
|
20 |
|
||
Total current liabilities |
|
|
4,340 |
|
|
4,420 |
|
|
|
|
|
|
|
||
Minority interest |
|
16,017 |
|
93,504 |
|
||
|
|
|
|
|
|
||
Commitments and contingencies |
|
|
|
|
|
||
|
|
|
|
|
|
||
Equity |
|
|
|
|
|
||
Stockholders equity |
|
|
|
|
|
||
Common stock, $0.001 par value: December 31, 2008, 75,000,000 shares authorized; 38,900,383 issued and 32,550,590 shares outstanding (December 31, 2007, 75,000,000 shares authorized, 38,900,383 shares issued and outstanding) |
|
39 |
|
39 |
|
||
Additional paid-in capital |
|
298,376 |
|
229,428 |
|
||
Accumulated other comprehensive (loss)/income |
|
(4,959 |
) |
1,078 |
|
||
Accumulated deficit |
|
(239,450 |
) |
(219,449 |
) |
||
|
|
54,006 |
|
11,096 |
|
||
Treasury stock, at cost, 6,349,793 shares of common stock |
|
(18,912 |
) |
|
|
||
Total stockholders equity |
|
35,094 |
|
11,096 |
|
||
|
|
|
|
|
|
||
Total stockholders equity, liabilities and minority interest |
|
$ |
55,451 |
|
$ |
109,020 |
|
The accompanying notes are an integral part of these statements.
F-3
MGT CAPITAL INVESTMENTS, INC AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except share and per share amounts)
|
|
For the Years Ended December 31, |
|
|||||||
|
|
2008 |
|
2007 |
|
2006 |
|
|||
|
|
|
|
|
|
|
|
|||
Revenues |
|
$ |
354 |
|
$ |
89 |
|
$ |
|
|
Cost of revenue |
|
(116 |
) |
(35 |
) |
|
|
|||
Gross margin |
|
238 |
|
54 |
|
|
|
|||
|
|
|
|
|
|
|
|
|||
Operating expenses |
|
|
|
|
|
|
|
|||
Selling, general and administrative |
|
26,066 |
|
19,307 |
|
12,842 |
|
|||
Research and development cost |
|
3,665 |
|
2,670 |
|
2,870 |
|
|||
|
|
29,731 |
|
21,977 |
|
15,712 |
|
|||
|
|
|
|
|
|
|
|
|||
Operating loss |
|
(29,493 |
) |
(21,923 |
) |
(15,712 |
) |
|||
|
|
|
|
|
|
|
|
|||
Interest and other income |
|
1,842 |
|
4,048 |
|
300 |
|
|||
Loss before minority interest |
|
(27,651 |
) |
(17,875 |
) |
(15,412 |
) |
|||
|
|
|
|
|
|
|
|
|||
Minority interest |
|
7,650 |
|
4,075 |
|
477 |
|
|||
|
|
|
|
|
|
|
|
|||
Net loss |
|
$ |
(20,001 |
) |
$ |
(13,800 |
) |
$ |
(14,935 |
) |
|
|
|
|
|
|
|
|
|||
Basic and diluted loss per share |
|
$ |
(0.60 |
) |
$ |
(0.35 |
) |
$ |
(0.39 |
) |
|
|
|
|
|
|
|
|
|||
Weighted average number of common shares outstanding |
|
33,188,294 |
|
38,900,383 |
|
38,092,965 |
|
The accompanying notes are an integral part of these statements.
F-4
MGT CAPITAL INVESTMENTS, INC AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY AND COMPREHENSIVE INCOME/(LOSS)
(In thousands except share and per share amounts)
|
|
|
|
|
|
Additional |
|
Shares |
|
Accumulated |
|
|
|
|
|
Total |
|
|||||||
|
|
Common stock |
|
Paid-In |
|
to be |
|
Comprehensive |
|
Accumulated |
|
Treasury |
|
Stockholders |
|
|||||||||
|
|
Shares |
|
Amount |
|
Capital |
|
Issued |
|
Income (Loss) |
|
Deficit |
|
Stock |
|
Equity |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
BALANCE, JANUARY 1, 2006 |
|
36,393 |
|
$ |
36 |
|
$ |
208,684 |
|
$ |
3,600 |
|
$ |
128 |
|
$ |
(190,714 |
) |
$ |
|
|
$ |
21,734 |
|
Common stock issued (net of commissions) |
|
2,507 |
|
3 |
|
9,014 |
|
|
|
|
|
|
|
|
|
9,017 |
|
|||||||
Proceeds from sale subsidiary company stock |
|
|
|
|
|
|
|
(3,600 |
) |
|
|
|
|
|
|
(3,600 |
) |
|||||||
Stock-based compensation |
|
|
|
|
|
440 |
|
|
|
|
|
|
|
|
|
440 |
|
|||||||
COMPREHENSIVE LOSS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net loss for the year |
|
|
|
|
|
|
|
|
|
|
|
(14,935 |
) |
|
|
(14,935 |
) |
|||||||
Translation adjustment |
|
|
|
|
|
|
|
|
|
280 |
|
|
|
|
|
280 |
|
|||||||
Unrealized gain on marketable securities |
|
|
|
|
|
|
|
|
|
445 |
|
|
|
|
|
445 |
|
|||||||
Total comprehensive loss |
|
|
|
|
|
|
|
|
|
725 |
|
(14,935 |
) |
|
|
(14,210 |
) |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
BALANCE, DECEMBER 31, 2006 |
|
38,900 |
|
39 |
|
218,138 |
|
|
|
853 |
|
(205,649 |
) |
|
|
13,381 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Proceeds from sale subsidiary company stock |
|
|
|
|
|
9,749 |
|
|
|
|
|
|
|
|
|
9,749 |
|
|||||||
Stock-based compensation |
|
|
|
|
|
1,541 |
|
|
|
|
|
|
|
|
|
1,541 |
|
|||||||
COMPREHENSIVE LOSS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net loss for the year |
|
|
|
|
|
|
|
|
|
|
|
(13,800 |
) |
|
|
(13,800 |
) |
|||||||
Translation adjustment |
|
|
|
|
|
|
|
|
|
589 |
|
|
|
|
|
589 |
|
|||||||
Unrealized gain on marketable securities |
|
|
|
|
|
|
|
|
|
(364 |
) |
|
|
|
|
(364 |
) |
|||||||
Total comprehensive loss |
|
|
|
|
|
|
|
|
|
225 |
|
(13,800 |
) |
|
|
(13,575 |
) |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
BALANCE, DECEMBER 31, 2007 |
|
38,900 |
|
39 |
|
229,428 |
|
|
|
1,078 |
|
(219,449 |
) |
|
|
11,096 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Reclassification from minority interest |
|
|
|
|
|
66,132 |
|
|
|
|
|
|
|
|
|
66,132 |
|
|||||||
Purchase of own stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
(18,912 |
) |
(18,912 |
) |
|||||||
Stock-based compensation |
|
|
|
|
|
2,816 |
|
|
|
|
|
|
|
|
|
2,816 |
|
|||||||
COMPREHENSIVE LOSS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net loss for the year |
|
|
|
|
|
|
|
|
|
|
|
(20,001 |
) |
|
|
(20,001 |
) |
|||||||
Translation adjustment |
|
|
|
|
|
|
|
|
|
(5,956 |
) |
|
|
|
|
(5,956 |
) |
|||||||
Unrealized loss on marketable securities |
|
|
|
|
|
|
|
|
|
(81 |
) |
|
|
|
|
(81 |
) |
|||||||
Total comprehensive loss |
|
|
|
|
|
|
|
|
|
(6,037 |
) |
(20,001 |
) |
|
|
(26,038 |
) |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
BALANCE, DECEMBER 31, 2008 |
|
38,900 |
|
$ |
39 |
|
$ |
298,376 |
|
$ |
|
|
$ |
(4,959 |
) |
$ |
(239,450 |
) |
$ |
(18,912 |
) |
$ |
35,094 |
|
The accompanying notes are an integral part of these statements.
F-5
MGT CAPITAL INVESTMENTS, INC AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CASH FLOWS
(In thousands except share and per share amounts)
|
|
For the Years Ended December 31, |
|
||||||||||
|
|
2008 |
|
2007 |
|
2006 |
|
||||||
|
|
|
|
|
|
|
|
||||||
Cash flows from operating activities |
|
|
|
|
|
|
|
||||||
Net loss |
|
$ |
(20,001 |
) |
$ |
(13,800 |
) |
$ |
(14,935 |
) |
|||
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
|
||||||
Loss attributable to minority interests |
|
(7,650 |
) |
(4,075 |
) |
(477 |
) |
||||||
Stock-based compensation expense |
|
3,932 |
|
1,541 |
|
440 |
|
||||||
Depreciation |
|
468 |
|
367 |
|
278 |
|
||||||
Amortization of intangible fixed asset |
|
100 |
|
|
|
|
|
||||||
Loss on disposal of fixed assets |
|
158 |
|
6 |
|
13 |
|
||||||
Realized loss on investments |
|
33 |
|
|
|
|
|
||||||
Loss on impairment deemed other than temporary |
|
1,101 |
|
|
|
|
|
||||||
Loss on impairment of investments held at cost |
|
2,583 |
|
|
|
|
|
||||||
Unrealized currency (gain)/loss on foreign denominated intercompany transactions |
|
(747 |
) |
|
|
|
|
||||||
(Increase)/decrease in assets |
|
|
|
|
|
|
|
||||||
Accounts receivable |
|
(166 |
) |
(7 |
) |
|
|
||||||
Other receivable related party |
|
(47 |
) |
58 |
|
|
|
||||||
Prepaid expenses and other current assets |
|
(354 |
) |
435 |
|
47 |
|
||||||
Increase/(decrease) in liabilities |
|
|
|
|
|
|
|
||||||
Accounts payable |
|
309 |
|
945 |
|
814 |
|
||||||
Accounts payable related party |
|
|
|
|
|
(1,151 |
) |
||||||
Accrued expenses |
|
167 |
|
84 |
|
981 |
|
||||||
Deferred revenue |
|
75 |
|
20 |
|
|
|
||||||
Net cash used in operating activities |
|
(20,039 |
) |
(14,426 |
) |
(13,990 |
) |
||||||
|
|
|
|
|
|
|
|
||||||
Cash flows from investing activities: |
|
|
|
|
|
|
|
||||||
Cash held for common stock subscribed but unissued |
|
|
|
|
|
4,000 |
|
||||||
Purchase of investments at cost |
|
(2,040 |
) |
(960 |
) |
|
|
||||||
Purchase of marketable securities |
|
(4,585 |
) |
(2,000 |
) |
(4,533 |
) |
||||||
Sale of marketable securities |
|
3,588 |
|
4,395 |
|
|
|
||||||
Purchase of property and equipment |
|
(515 |
) |
(593 |
) |
(722 |
) |
||||||
Purchase of Chinese subsidiary |
|
(220 |
) |
|
|
|
|
||||||
Net cash (used in)/provided by investing activities |
|
(3,772 |
) |
842 |
|
(1,255 |
) |
||||||
|
|
|
|
|
|
|
|
||||||
Cash flows from financing activities: |
|
|
|
|
|
|
|
||||||
Principal payments under capital lease obligations |
|
|
|
(7 |
) |
(18 |
) |
||||||
Purchase of own stock |
|
(18,912 |
) |
|
|
|
|
||||||
Repurchase of subsidiary company stock |
|
(1,251 |
) |
|
|
|
|
||||||
Proceeds from sale of common stock (net of commissions) |
|
|
|
|
|
9,017 |
|
||||||
Proceeds from sale of subsidiary company stock |
|
|
|
24,569 |
|
|
|
||||||
Proceeds from issue of subsidiary company stock |
|
|
|
61,049 |
|
22,187 |
|
||||||
(Decrease) from sale of common stock to be issued (net of commissions) |
|
|
|
|
|
(3,600 |
) |
||||||
Net cash (used in)/provided by financing activities |
|
(20,163 |
) |
85,611 |
|
27,586 |
|
||||||
|
|
|
|
|
|
|
|
||||||
Effects of exchange rates on cash and cash equivalents |
|
(10,105 |
) |
589 |
|
167 |
|
||||||
Net change in cash and cash equivalents |
|
(54,079 |
) |
72,616 |
|
12,508 |
|
||||||
Cash and cash equivalents, beginning of year |
|
92,373 |
|
19,757 |
|
7,249 |
|
||||||
Cash and cash equivalents, end of year |
|
$ |
38,294 |
|
$ |
92,373 |
|
$ |
19,757 |
|
|||
|
|
|
|
|
|
|
|
||||||
Supplemental disclosures of cash paid |
|
|
|
|
|
|
|
||||||
Interest paid |
|
$ |
|
|
$ |
3 |
|
$ |
2 |
|
|||
The accompanying notes are an integral part of these statements.
F-6
MGT CAPITAL INVESTMENTS, INC AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In thousands except share and per share amounts)
1. Organization, basis of presentation and liquidity
MGT Capital Investments, Inc (MGT, we, the Company, the Group, us) is a holding Company in the global Healthcare Information Technology sector (HCIT). We currently have a controlling interest in our two main operating subsidiaries: Medicsight plc (Medicsight) and Medicexchange Limited (Medicexchange). We also have wholly owned subsidiaries MGT Capital Investments (UK) Limited, MGT Investments (Gibraltar) Limited, Medicexchange Inc., Medicsight Nominees Limited, HTTP Tech Inc. and Medical Vision Systems Inc.
· Medicsight and its wholly owned subsidiaries is a medical imaging software development company listed on the AIM market of the London Stock Exchange (Ticker symbol MDST) that develops and commercializes enterprise-wide Computer-Aided Detection (CAD) applications which analyze Computer Tomography (CT) scans for the early detection and measurement of colorectal polyps and lung lesions. The Company holds 86 million shares (55%) of the 155 million shares issued capital of Medicsight.
· Medicexchange and its majority owned subsidiaries provide medical imaging professionals with a global web portal containing an online sales channel for diagnostic, treatment and surgery planning solutions. This combined with a variety of relevant clinical papers, training materials and content gives these professionals access to information and products that they otherwise would have difficulty accessing. The Company holds 22.5 million shares (73%) of the 30.8 million issued share capital of Medicexchange. Medicexchanges shares are not publicly traded.
The Company has incurred significant operating losses since inception and has just commenced generating revenue from operations. As a result, the Company has generated negative cash flows from operations and has an accumulated deficit of $239,450 at December 31, 2008. The Company is operating in a developing industry based on new technology and its primary source of funds to date has been through the issuance of securities. While the Company is optimistic and believes appropriate actions are being taken, there can be no assurance that managements efforts will be successful or that the products the Company develops and markets will be accepted by consumers.
2. Summary of significant accounting policies:
Principles of Consolidation
The financial statements include the accounts of our Company and our wholly and majority owned subsidiaries. Our main operating subsidiaries are Medicsight and Medicexchange. The functional currencies of our subsidiaries are their local currencies. All intercompany transactions and balances have been eliminated. All foreign currency translation gains and losses arising on consolidation were recorded in stockholders equity as a component of accumulated other comprehensive income (loss) in accordance with Statement of Financial Accounting Standards No. 52, Foreign Currency Translation. Minority Interest represents the minority equity investment in any of the MGT Capital Investments Inc. group of companies, plus the minorities share of the net operating result.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the amounts of assets
F-7
and liabilities and disclosure of contingent liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.
Fair value of financial instruments
On January 1, 2008, the Company adopted the provisions of SFAS No. 157, Fair Value Measurements, for financial assets and financial liabilities. In accordance with Financial Accounting Standards Board Staff Position (FSP) No. SFAS 157-2, Effective Date of FASB Statement No. 157, the Company will delay application of SFAS 157 for non-financial assets and non-financial liabilities, until January 1, 2009. SFAS 157 defines fair value, establishes a framework for measuring fair value and expands disclosure about fair value measurements. SFAS No. 157 became effective for the Company in the first quarter of 2008 for financial assets and liabilities. The Company is currently evaluating the impact on the Companys financial position and operating results of the application of SFAS 157 for non-financial assets and liabilities.
The Companys financial instruments consist primarily of cash, cash equivalents and marketable securities, for which the current carrying amounts approximate fair market values. Investments held at cost are also subject to SFAS 157 if they deemed to be impaired as the result of an impairment review.
Cash and cash equivalents
The Company considers investments with original maturities of three months or less to be cash equivalents.
Marketable securities
The Company invests some of its cash balances in short-term highly liquid available for sale marketable securities, which are carried in our balance sheet at fair value in accordance with Statement of Financial Accounting Standards (SFAS) No. 115 Accounting for Certain Investments in Debt and Equity Securities, with unrealized gains and losses reported in stockholders equity as a component of accumulated other comprehensive income (loss) - unless the Company concludes that unrealized losses represent an other-than-temporary impairment. In that circumstance, such losses would be reflected in the consolidated statements of operations. Realized gains and losses are included in other income. Fair value is based upon quoted market prices for these or similar instruments.
Investments
Investments consists of equity ownership in various corporations where our investment is less than 20% of issued share capital. The Company records these investments at historical cost, subject to any provision for impairment.
Property and equipment
Property and equipment are stated at cost. Depreciation is calculated using the straight line method on the various asset classes over their estimated useful lives, which range from two to five years. Leasehold improvements are depreciated over the term of the lease.
Goodwill
Goodwill represents the excess of acquisition purchase price over the fair value of the net assets acquired. In accordance with SFAS No. 142 Goodwill and Other Intangible Assets, goodwill is tested for impairment on an annual basis or whenever indicators of impairment arise. An impairment analysis was performed as of December 31, 2008 and 2007 and the Company concluded there was no impairment loss.
Impairment of long-lived assets and long-lived assets to be disposed of
The Company evaluates the carrying value of long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. The Companys assessment for impairment of an asset involves estimating the undiscounted cash flows expected to result from use of the asset and its eventual disposition. An impairment loss recognized is measured as the amount by which the carrying amount of the asset exceeds the fair value of the asset.
Foreign currency translation
The accounts of the Companys foreign subsidiaries are maintained using the local currency as the functional currency. For these subsidiaries, assets and liabilities are translated into US dollars at year-end exchange rates, and income and expense accounts are translated at average monthly exchange rates. Net gains and losses from foreign currency translation are excluded from operating results and are accumulated as a separate component of stockholders equity.
F-8
Gains and losses on foreign currency transactions are reflected in selling, general and administrative expenses in the income statement.
Revenue recognition
Medicsight
The Company recognizes revenue in accordance with American Institute of Certified Public Accountants (AICPA) Statement of Position (SOP) 97-2, Software Revenue Recognition, as amended by SOP 98-4 and SOP 98-9, as well as Technical Practice Aids issued from time to time by the AICPA, and SEC Staff Accounting Bulletin No. 104. The Company recognizes revenue when it is realized or realizable and earned. The Company considers revenue realized or realizable and earned when it has persuasive evidence of an arrangement, the product has been shipped or the services have been provided to the customer, the sales price is fixed or determinable, and collectability is probable.
License fee revenue is derived from the licensing of computer software. Maintenance revenue is derived from software maintenance. The Companys software licenses are generally sold as part of an arrangement that includes maintenance and support.
The Company licenses software and sells maintenance through visualization solution partners and original equipment manufacturers. The Company receives regular sales reports detailing the number of licenses sold by original equipment manufacturers, value-added resellers and independent distributors (collectively, Resellers) to end users. The Company generally offers terms that require payment 30 days from invoicing.
Provided the Reseller i) assumes all risk of the purchase, ii) has the ability and obligation to pay regardless of receiving payment from the end user, and all other revenue recognition criteria are met, license revenue from Resellers is recognized upon shipment of its product to vendors (sell-in basis).
As at December 31, 2008 we have $20 of deferred revenue relating to support and maintenance services and $42 relating to deferred license revenue.
Additionally:
Software Revenue from license fees is recognized when notification of shipment to the end user has occurred, there are no significant Company obligations with regard to implementation and the Companys services are not considered essential to the functionality of other elements of the arrangement.
Services Revenue from maintenance and support arrangements is deferred and recognized ratably over the term of the maintenance and support arrangements.
Multiple-Element Arrangements The Company enters into arrangements with Resellers that include a combination of software products, maintenance and support. For such arrangements, the Company recognizes revenue using the residual method. The Company allocates the total arrangement fee among the various elements of the arrangement based on the fair value of each of the undelivered elements determined by vendor-specific objective evidence. The fair value of maintenance and support services is established based on renewal rates. In software arrangements for which the Company does not have vendor-specific objective evidence of fair value for all elements, revenue is deferred until the earlier of when vendor-specific objective evidence is determined for the undelivered elements (residual method) or when all elements for which the Company does not have vendor-specific objective evidence of fair value have been delivered.
Medicexchange
We recognize revenue when the following revenue recognition criteria are met: persuasive evidence of an arrangement exists, services have been rendered, the selling price is fixed or determinable,
F-9
and collectability is reasonably assured. Deferred revenue is recorded when payments are received in advance of performing our service obligations.
As at December 31, 2008 we have $15 of deferred revenue.
Research and development
Costs incurred in connection with the development of software products that are intended for sale are accounted for in accordance with SFAS No. 86, Accounting for the Costs of Computer Software to be Sold, Leased, or Otherwise Marketed. Costs incurred prior to technological feasibility being established for the product are expensed as incurred.
Technological feasibility is established upon completion of a detailed program design or, in its absence, completion of a working model. Thereafter, all software production costs can be capitalized and subsequently reported at the lower of un-amortized cost or net realizable value. Capitalized costs are amortized based on current and future revenue for each product with an annual minimum equal to the straight-line amortization over the remaining estimated economic life of the product. Amortization commences when the product is available for general release to customers.
The Company concluded that no such expenditures needed to be capitalized because the Company did not incur any material software production costs and all such costs incurred represent research and development costs. The Companys research and development costs are comprised of staff cost, consultancy costs and expensed research and development software costs expensed on the Medicsight CAD system.
For the years ended December 31, 2008, December 31, 2007 and December 31, 2006, the Company expended $3,665, $2,670 and $2,870 respectively, for research and development expenses for Medicsight CAD and its products.
Income taxes
Effective January 1, 2007 the Company adopted FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes, an interpretation of FASB Statement No. 109, Accounting for Income Taxes (FIN 48). FIN 48 clarifies the accounting for uncertainty in income taxes recognized in financial statements and requires the impact of a tax position to be recognized in the financial statements if that position is more likely than not of being sustained by the taxing authority. At the adoption date of January 1, 2007 and also as of December 31, 2008, the Company did not have any unrecognized tax benefits. We do not expect that the amount of unrecognized tax benefits will significantly increase or decrease within the next twelve months. The Companys policy is to recognize interest and penalties related to tax matters in the income tax provision in the Consolidated Statements of Operations. There was no interest and penalties for the year ended December 31, 2007 and 2008. Tax years beginning in 2004 are generally subject to examination by taxing authorities, although net operating losses from all years are subject to examinations and adjustments for at least three years following the year in which the attributes are used.
Deferred taxes are computed based on the tax liability or benefit in future years of the reversal of temporary differences in the recognition of income or deduction of expenses between financial and tax reporting purposes. The net difference, if any, between the provision for taxes and taxes currently payable is reflected in the balance sheet as deferred taxes. Deferred tax assets and/or liabilities, if any, are classified as current and non-current based on the classification of the related asset or liability for financial reporting purposes, or based on the expected reversal date for deferred taxes that are not related to an asset or liability. Valuation allowances are recorded to reduce deferred tax assets to that amount which is more likely than not to be realized.
Loss per share
Basic loss per share is calculated by dividing net loss attributable to the ordinary shareholders by the weighted average number of common shares outstanding during the period. Diluted loss per share is calculated by dividing the
F-10
net loss attributable to the ordinary shareholders by the sum of the weighted average number of common shares outstanding and the diluted potential ordinary shares.
The computation of diluted loss per share excludes all options because they are anti-dilutive. For the year ended December 31, 2008, there were 16,137,500 options excluded with a weighted average exercise price of $1.04 per share. For the year ended December 31, 2007 there were 14,757,500 options excluded with a weighted average exercise price of $1.72. For the year ended December 31, 2006 there were 5,040,000 options excluded with a weighted average exercise price of $1.79.
Comprehensive (loss)
Comprehensive loss as defined by SFAS No. 130, Reporting Comprehensive Loss, includes net loss and items defined as other comprehensive (loss). SFAS No. 130 requires that items defined as other comprehensive (loss), such as foreign currency translation adjustments and unrealized gains and losses on certain marketable securities, be separately classified in the financial statements. Such items are reported in the consolidated statements of stockholders equity as comprehensive (loss).
Segment reporting
The Company follows the provisions of SFAS No. 131, Disclosure About Segments of an Enterprise and Related Information. The approach designates the internal organization that is used by management for making operating decisions and assessing performance as the source of the Companys reportable segments. SFAS No. 131 also requires disclosures about products and services, geographic areas and major customers. We operate in two segments.
Stock options
Effective January 1, 2006 the Company adopted Statement of Financial Accounting Standards No. 123 (revised), Share-Based Payment SFAS 123(R) , which requires that compensation cost relating to share-based payment transactions be recognized as an expense in the financial statements, and that measurement of that cost be based on the estimated fair value of the equity or liability instrument issued. SFAS No 123(R) also requires that forfeitures be estimated and recorded over the vesting period of the instrument.
The Company has adopted SFAS No 123(R) using the modified prospective method which requires that share-based expense recognized includes: (a) share-based expense for all awards granted prior to, but not yet vested, as of the adoption date; and (b) share-based expense for all award granted subsequent to the adoption date.
The Company uses the same valuation methodologies and assumptions in estimating the fair value of the options under both SFAS No 123(R) and the pro forma disclosures under SFAS No. 123.
F-11
Recent accounting pronouncements
In December 2007 the FASB issued Statement of Financial Accounting Standards No. 141(R) Business Combinations (SFAS 141(R)). This Statement retains the fundamental requirements in Statement of Financial Accounting Standards No. 141 Business Combinations, that the acquisition method of accounting, previously known as the purchase method, be used for all business combinations and for an acquirer to be identified for each business combination. SFAS 141(R) establishes principles and requirements for how the acquirer recognizes and measures in its financial statements the identifiable assets acquired, the liabilities assumed, and any noncontrolling interest in the acquiree; recognizes and measures the goodwill acquired in the business combination or a gain from a bargain purchase; and determines what information to disclose to enable users of the financial statements to evaluate the nature and financial effects of the business combination. SFAS 141(R) requires contingent consideration to be recognized at its fair value on the acquisition date and, for certain arrangements, changes in fair value to be recognized in earnings until settled. SFAS 141(R) also requires acquisition-related transaction and restructuring costs to be expensed rather than treated as part of the cost of the acquisition. The provisions for SFAS 141(R) are effective for the Company beginning January 1, 2009. SFAS 141(R) will be applied prospectively and early adoption is prohibited. We do not expect the adoption of SFAS 141(R) to have a material impact on our financial position or results of operations.
In December 2007 the FASB issued SFAS No. 160, Noncontrolling Interests in Consolidated Financial Statements, an amendment of ARB No. 51, which will become effective for the Company January 1, 2009, with retroactive adoption of the Statements presentation and disclosure requirements for existing minority interests. This standard will require ownership interests in subsidiaries held by parties other than the parent to be presented within the equity section of the consolidated balance sheet but separate from the parents equity. It will also require the amount of consolidated net income attributable to the parent and the noncontrolling interest to be clearly identified and presented on the face of the consolidated income statement. Certain changes in a parents ownership interest are to be accounted for as equity transactions and when a subsidiary is deconsolidated, any noncontrolling equity investment in the former subsidiary is to be initially measured at fair value. We do not expect the adoption of SFAS 160 to have a material impact on our financial position or results of operations.
In April 2008 the FASB issued Staff Position FSP 142-3, Determination of the Useful Life of Intangible Assets (FSP 142-3). FSP 142-3 amends the factors that should be considered in developing renewal or extension assumptions used to determine the useful life of a recognized intangible asset under FASB Statement No. 142, Goodwill and Other Intangible Assets. FSP 142-3 is effective for financial statements issued after December 15, 2008. The Company does not expect the adoption of FSP 142-3 to have a material effect on its condensed consolidated financial statements.
F-12
In June 2008 the FASB issued FASB Staff Position EITF 03-6-1, Determining Whether Instruments Granted in Share-Based Payment Transactions are Participating Securities (EITF 03-6-1). EITF 03-6-1 applies to the calculation of earnings per share for share-based payment awards with rights to dividends or dividend equivalents under Statement No. 128, Earnings Per Share. Unvested share-based payment awards that contain nonforfeitable rights to dividends or dividend equivalents will be considered participating securities and will be included in the computation of earning per share pursuant to the two-class method. The effective date of EITF 03-6-1 is for financial statements issued for fiscal years beginning after December 15, 2008, and all interim periods within those years. Early adoption is not permitted. Once effective, all prior period earnings per share data presented will be adjusted retrospectively. The Company is currently evaluating the potential impact, if any, the adoption of EITF 03-6-1 may have on its condensed consolidated financial statements.
On January 1, 2008, the Company adopted the provisions of SFAS No. 157, Fair Value Measurements, for financial assets and financial liabilities. In accordance with Financial Accounting Standards Board Staff Position (FSP) No. SFAS 157-2, Effective Date of FASB Statement No. 157, the Company will delay application of SFAS 157 for non-financial assets and non-financial liabilities, until January 1, 2009. SFAS 157 defines fair value, establishes a framework for measuring fair value and expands disclosure about fair value measurements. SFAS No. 157 became effective for the Company in the first quarter of 2008 for financial assets and liabilities. The Company is currently evaluating the impact on the Companys financial position and operating results of the application of SFAS 157 for non-financial assets and liabilities.
On October 10, 2008 the FASB issued FASB Staff Position No. FAS 157-3 Determining the Fair Value of a Financial Asset When the Market for That Asset Is Not Active. FAS 157-3 clarifies the application of FASB Statement No. 157, Fair Value Measurements , in a market that is not active and provides an example to illustrate key considerations in determining the fair value of a financial asset when the market for that financial asset is not active. This FSP was effective upon issuance, including prior periods for which financial statements had not been issued. The Company does not expect the adoption of FASB 157-3 to have a material effect on its condensed financial statements.
F-13
4. Marketable securities
Investments in marketable securities consisting of HipCricket Inc. and a fund managed by Bank Sarasin & Company Limited as of December 31 were as follows:
|
|
Market |
|
Cost |
|
Unrealized |
|
Transfer to net |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
At December 31, 2007 |
|
2,219 |
|
2,138 |
|
81 |
|
|
|
||||
At December 31, 2008 |
|
$ |
1,884 |
|
$ |
2,985 |
|
$ |
|
|
$ |
(1,101 |
) |
The reduction in net unrealized holding gains on available-for-sale securities of $81 in 2008 was charged to accumulated other comprehensive income. In the year ended December 31, 2008 we accounted for further unrealized losses in net income as we considered the reduction in value to be other than temporary.
Valuation of investments held at fair value
On January 1, 2008, the Company adopted the provisions of SFAS No. 157, Fair Value Measurements, for financial assets and financial liabilities. In accordance with Financial Accounting Standards Board Staff Position (FSP) No. SFAS 157-2, Effective Date of FASB Statement No. 157, the Company will delay application of SFAS 157 for non-financial assets and non-financial liabilities, until January 1, 2009. SFAS 157 defines fair value, establishes a framework for measuring fair value and expands disclosure about fair value measurements. SFAS No. 157 became effective for the Company in the first quarter of 2008 for financial assets and liabilities. The Company is currently evaluating the impact on the Companys financial position and operating results of the application of SFAS 157 for non-financial assets and liabilities.
The adoption of SFAS 157 also requires the Company to attribute our investments using the fair value hierarchy defined in the statement. The hierarchy consists of the following three levels with associated definitions:
Level 1 inputs are unadjusted, quoted prices in active markets for identical assets or liabilities
Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs include quoted prices for identical assets or liabilities in markets that are not active, that is, markets in which there are few transactions.
Level 3 inputs are unobservable inputs that are supported by little or no market activity. These inputs require significant management judgement and reflect our estimate of assumptions that market participants would use in pricing the asset.
We have valued HipCricket Inc using its closing price on the AIM market of the London Stock Exchange as of December 31, 2008. Due to the low number of market transactions for HipCricket Inc each transaction can potentially and has historically had a significant effect on the share price. It is for this reason we deem these to be a Level 2 input in the fair value hierarchy. However, we still believe that this is the best price at which to determine the current value.
Our investments in other marketable securities relate to holdings in corporate bonds issued by highly rated companies. We have valued these investments at market prices as of December 31, 2008 and consider these to be Level 1 inputs as these are active markets.
The following table analyses our investments holdings using the fair value hierarchy.
|
|
Level 1 |
|
Level 2 |
|
Total |
|
||
|
|
|
|
|
|
|
|
||
HipCricket Inc |
|
$ |
|
|
925 |
|
$ |
925 |
|
Other marketable securities |
|
959 |
|
|
|
959 |
|
||
Total |
|
$ |
959 |
|
925 |
|
$ |
1,884 |
|
The following table analyses the losses incurred on the investments during 2008. The realized losses recorded on other marketable securities relate to losses made on securities disposed of in the year.
|
|
Loss on |
|
Realized |
|
Total |
|
||
|
|
|
|
|
|
|
|
||
HipCricket Inc |
|
$ |
1,075 |
|
|
|
$ |
1,075 |
|
Other marketable securities |
|
26 |
|
33 |
|
59 |
|
||
Total |
|
$ |
1,101 |
|
33 |
|
$ |
1,134 |
|
5. Investments at cost
We account for investments in non-marketable securities under the cost method of accounting where we own less than a 20% interest in each of the companies and we do not have significant influence over the entity. We continually review each investment to assess for other-than-temporary decreases in value.
In 2000, MGT invested in Eurindia PLC, (Eurindia) a UK company that invested in IT start-up companies. MGT has a 6% holding in Eurindia and accounts for this investment on a cost basis. During 2007, we received two dividends totalling $423 ($0.72 per share) which we recorded in Other Income. Eurindia Limiteds management has informed us that they intend to pay a liquidating dividend of between 30 cents and 50 cents per share during the first half of 2009. We have assumed the dividend to be the lower of these two values and have impaired our holding to the value of 30 cents a share. We consider the input to this approximation of fair value to be a Level 3 input under the SFAS 157 fair value hierarchy, which is a significant unobservable input. This had the effect of reducing the value of the investment from $359 to $176 and recognizing the $183 impairment in net loss for the year.
In 2007, the Company invested $960 in C preference shares of XShares Group LLC, an investment advisor that creates, issues and supports exchange traded funds with a particular healthcare speciality. In the year ended December 31, 2008 the Company invested an additional $2,040 in shares of XShares Group LLC bringing the total invested to $3,000. We account for these investments on a cost basis as our total holdings are less than 20%. We reviewed the carrying value of our investment in XShares LLC as of December 31, 2008. XShares LLC is currently in the process of attempting to raise funds to drive the business forward. As this process has not yet been completed we have impaired this investment to $600.
We estimated this impairment based on managements review and discussion of the strategy and business plan of X Shares LLC and review of draft Fiscal 2008 financial accounts prepared by an independent accountant. These inputs are subject to managements judgement and we have therefore deemed them to be Level 3 inputs in the fair value hierarchy. The Value of our investment has reduced as previously invested cash has been used to fund business operations and as yet the business is not generating sufficient cash. However, we have reviewed X shares business plan and we have adjusted our investment to a level we believe reflects the future market valuation and with no active market we believe this is the best method at which to determine the value of our investment.
The following table presents the changes in Level 3 instruments for the year ended December 31, 2008.
|
|
January 1, 2008 |
|
Purchases |
|
Impairment |
|
December 31, |
|
Change in |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
Eurindia Limited |
|
$ |
359 |
|
|
|
(183 |
) |
$ |
176 |
|
$ |
(183 |
) |
XShares LLC |
|
960 |
|
2,040 |
|
(2,400 |
) |
600 |
|
(2,400 |
) |
|||
|
|
$ |
1,319 |
|
2,040 |
|
(2,583 |
) |
$ |
776 |
|
$ |
(2,583 |
) |
6. Goodwill
Balance at December 31, 2007 |
|
$ |
11,200 |
|
Purchase of Medicsight shares |
|
87 |
|
|
Addition of goodwill relating to the purchase of Medicsight shares(1) |
|
870 |
|
|
Balance at December 31, 2008 |
|
$ |
12,157 |
|
In March and April 2008 we purchased a total of 1,000,000 shares in Medicsight for £634 ($1,251). The acquisition of these shares was accounted for under the purchase method of accounting. The excess of the acquisition cost over the associated minority interest of these shares was added to goodwill.
(1) In the fourth quarter of 2008 we reviewed the value attributed to goodwill on the purchase of the Medicsight shares. We concluded that the excess of acquisition cost over the associated minority interest was greater than initially determined and have therefore adjusted upwards the value of the goodwill generated by the transactions by $870. We have reviewed our 2008 10Q filings and concluded that, due to the immaterial nature of the adjustment, there is no requirement to amend these filings.
F-14
7. Property and equipment
Property and equipment consist of the following as of December 31:
|
|
2008 |
|
2007 |
|
||
|
|
|
|
|
|
||
Computer hardware and software |
|
$ |
1,212 |
|
$ |
1,272 |
|
Leasehold improvements |
|
452 |
|
529 |
|
||
Furniture and fixtures |
|
237 |
|
193 |
|
||
|
|
|
|
|
|
||
|
|
1,901 |
|
1,994 |
|
||
Less: Accumulated depreciation |
|
(1,195 |
) |
(1,091 |
) |
||
|
|
$ |
706 |
|
$ |
903 |
|
8. Intangible assets
Intangible assets consist of the following as of December 31:
|
|
2008 |
|
2007 |
|
||
|
|
|
|
|
|
||
Maydeal website |
|
$ |
399 |
|
$ |
|
|
|
|
|
|
|
|
||
Less: Accumulated depreciation |
|
(100 |
) |
|
|
||
|
|
$ |
299 |
|
$ |
|
|
We acquired the business of a Chinese website operator during the year and we allocated $399 to the website intangible asset as we believe that this amount approximates its fair value.
We are amortizing the cost of this asset on a straight line basis over thirty-six months so it will be fully amortized within three years.
9. Accrued expenses
|
|
2008 |
|
2007 |
|
||
|
|
|
|
|
|
||
Professional fees |
|
$ |
352 |
|
$ |
405 |
|
Suppliers with deferred payment terms |
|
493 |
|
529 |
|
||
Rent, rates and property related |
|
162 |
|
316 |
|
||
Other |
|
379 |
|
219 |
|
||
|
|
|
|
|
|
||
Total Accruals |
|
$ |
1,386 |
|
$ |
1,469 |
|
10. Stockholders equity and minority interest
MGT Capital Investments Inc.
Treasury stock
In the first quarter of 2008 MGTs Board of Directors authorized the repurchase of up to 6,350,000 shares of its common stock. 1,000,000 of which were under a publicly announced program. In the following seven months we purchased 6,349,793 shares, which are now classified as treasury stock in equity. The following table details the transactions.
|
|
Shares purchased |
|
Average cost |
|
Shares purchased |
|
Shares that |
|
|
|
|
|
|
|
|
|
|
|
|
|
February 1 February 28, 2008 |
|
271,401 |
|
$ |
3.16 |
|
271,401 |
|
728,599 |
|
March 1 March 31, 2008 |
|
339,500 |
|
3.00 |
|
339,500 |
|
389,099 |
|
|
April 1 April 30, 2008 |
|
5,643,759 |
|
2.98 |
|
293,966 |
|
95,133 |
|
|
May 1 May 31, 2008 |
|
50,212 |
|
2.12 |
|
50,212 |
|
44,921 |
|
|
June 1 June 30, 2008 |
|
39,014 |
|
1.91 |
|
39,014 |
|
5,907 |
|
|
July 1 July 31, 2008 |
|
5,805 |
|
2.05 |
|
5,805 |
|
102 |
|
|
August 1 August 31, 2008 |
|
102 |
|
1.83 |
|
102 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
6,349,793 |
|
$ |
2.98 |
|
1,000,000 |
|
|
|
F-15
As of December 31, 2008, therefore, the Company had repurchased a total of 6,349,793 shares at an average price of $2.98 per share, for a total of $18,912.
Fundraising
During the year ended December 31, 2006 we raised $10,030 (gross before commissions) by issuing 2,507,500 restricted shares of our common stock. We incurred commission of $1,003 to Asia IT Capital Investments Limited (a related party) raising a net amount of $9,017.
Medicsight plc
In March and April 2008 we purchased a total of 1,000,000 shares in Medicsight for £634 ($1,251), bringing our total holding in Medicsight to 86,000,000 (55%) of the 155,524,904 issued share capital of Medicsight. The acquisition of these shares was accounted for under the purchase method of accounting and the excess of the acquisition cost over the associated minority interest of the investment was added to goodwill. On December 31, 2008 Medicsight shares closed at a price of £0.24 ($0.34), valuing MGTs 86,000,000 shares at $29,262.
On June 21, 2007 Medicsight plc completed its initial public offering on the AIM Market of the London Stock Exchange. Approximately 29,000,000 new shares were issued to institutional and other investors at a price of £1.10 ($2.20) per share raising £32,000 ($64,115) gross new money. We incurred fees of approximately £1,550 ($3,096), including £149 ($298) with Asia IT Capital Investments Ltd (a related party). Approximately £5,500 ($11,100) of the net proceeds were used to repay debt (between Medicsight plc and the Company). The remaining £24,900 ($49,800) cash inflow from the IPO is used for working capital and business development.
Immediately prior to the Medicsight plc IPO, the Company sold down, by private placement, approximately 11,700,000 of its Medicsight plc shares. The shares were priced at £1.10 ($2.20) the same price as the Medicsight IPO. Gross proceeds on the private placement were approximately £12,845 ($25,736). We incurred fees with Asia IT Capital Investments Ltd (a related party) of approximately £578 ($1,167).
During the year ended December 31, 2006 we raised £7,000 ($13,752) (gross before commissions) by issuing 14,000,000 ordinary shares of Medicsight. We paid commission of £700 ($1,367) to Asia IT Capital Investments Limited (a related party) and we paid legal fees of $6, raising a net cash amount of £6,297 ($12,379).
Medicexchange Ltd
On July 10, 2006 we incorporated Medicexchange with a 10% (approximately $10) minority shareholder. We subsequently raised £5,508 ($10,314) (gross before commissions) by issuing 5,507,511 ordinary shares of Medicexchange. We paid commission of £275 ($516) and issued 275,326 ordinary shares to Asia IT Capital Investments Limited (a related party), raising a net cash amount of £5,232 ($9,798). At December 31, 2008 the Company owned 22,500,000 ordinary shares in Medicexchange, constituting 73.1% of the outstanding shares.
Minority interest
The Company has minority investors in both Medicsight and Medicexchange as follows:
|
|
Medicsight |
|
Medicexchange |
|
Total |
|
|||
|
|
|
|
|
|
|
|
|||
Minority interest at January 1, 2007 |
|
$ |
12,359 |
|
$ |
9,351 |
|
$ |
21,710 |
|
Medicsight MGT share private placement |
|
14,820 |
|
|
|
14,820 |
|
|||
Medicsight minority interest share of IPO equity |
|
61,019 |
|
|
|
61,019 |
|
|||
Medicexchange China incorporation |
|
|
|
30 |
|
30 |
|
|||
Less minority interest share of operating losses |
|
(3,347 |
) |
(728 |
) |
(4,075 |
) |
|||
Minority interest at December 31, 2007 |
|
$ |
84,851 |
|
$ |
8,653 |
|
$ |
93,504 |
|
Purchase of stock in subsidiary |
|
(294 |
) |
|
|
(294 |
) |
|||
Transfer to APIC |
|
(58,985 |
) |
(7,147 |
) |
(66,132 |
) |
|||
Less minority interest share of operating losses |
|
(7,029 |
) |
(621 |
) |
(7,650 |
) |
|||
Minority interest share of stock-based compensation expense |
|
1,063 |
|
53 |
|
1,116 |
|
|||
Minority interest share of other comprehensive income |
|
(4,570 |
) |
43 |
|
(4,527 |
) |
|||
|
|
|
|
|
|
|
|
|||
Minority interest at December 31, 2008 |
|
$ |
15,036 |
|
$ |
981 |
|
$ |
16,017 |
|
F-16
During the year ended December 31, 2008, we completed an analysis of our accounting for the sale of subsidiary shares. Specifically, in December 2006, Medicsight PLC sold 14.0 million shares for approximately $12,379 net of fees, to unrelated third parties. Based upon our interpretation of SAB No. 51, Topic 5-H no gain or loss was recognized since this transaction was part of a broader corporate reorganization, as defined, and therefore this amount was originally recorded as minority interest.
During June 2007 we sold 11.7 million Medicsight shares to a minority interest. No gain was recognized on the sale and the proceeds were originally apportioned between minority interest and additional paid in capital.
Also in June 2007 Medicsight sold 29.1 million shares in an IPO for approximately $61,019 net of fees. Accordingly, no gain was recognized on this sale and the proceeds were originally recorded as minority interest.
In August 2006, as part of the capitalization of Medicexchange, $9,798 of the capital received was originally recorded as minority interest.
During 2008 we reconsidered our initial accounting interpretation of SAB No. 51, Topic 5-H and other accounting guidance with respect to these transactions and concluded that the change in our investment in Medicsight should be reflected as a capital transaction. The change in our investment in Medicsight as a result of the two private placements is $10,104, and $14,820 respectively, and the change related to the issuance of shares in an IPO is approximately $34,061. The change related to the capitalization of Medicexchange is $7,147. Accordingly we have reduced minority interest by approximately $66,132 and have increased additional paid in capital by the same amount.
The reclassification from minority interest to additional paid in capital had no effect on assets, liabilities, operating result, earnings per share or cash flows from operations, so the adjustments are accounted for in the current year.
11. Interest and other income
We had the following interest and other income amounts:
|
|
2008 |
|
2007 |
|
2006 |
|
|||
|
|
|
|
|
|
|
|
|||
Dividend income |
|
$ |
|
|
$ |
467 |
|
$ |
|
|
Interest Income |
|
1,678 |
|
2,755 |
|
300 |
|
|||
Foreign exchange gain |
|
3,881 |
|
|
|
|
|
|||
(Loss) gain on marketable securities |
|
(1,134 |
) |
826 |
|
|
|
|||
Impairment of investments held at cost |
|
(2,583 |
) |
|
|
|
|
|||
Total |
|
$ |
1,842 |
|
$ |
4,048 |
|
$ |
300 |
|
During 2008 Medicsight recorded a foreign exchange gain on the cash balances it held in US dollars on translation to pounds sterling. This gain has been accounted for in interest and other income.
12. Comprehensive loss
Comprehensive losses for the years ended December 31, 2008 and 2007 are as follows:
|
|
2008 |
|
2007 |
|
||
|
|
|
|
|
|
||
Net loss as reported |
|
$ |
(20,001 |
) |
$ |
(13,800 |
) |
Other comprehensive (loss) |
|
|
|
|
|
||
Foreign currency translation |
|
(10,483 |
) |
589 |
|
||
Unrealized holding gains arising during the period |
|
|
|
462 |
|
||
Less: Reclassification adjustment for gains (losses) included in net income |
|
|
|
(826 |
) |
||
Impairment of marketable securities |
|
(81 |
) |
|
|
||
Minority interest share of comprehensive loss |
|
4,527 |
|
|
|
||
Other comprehensive income (loss) |
|
(6,037 |
) |
225 |
|
||
Comprehensive loss |
|
$ |
(26,038 |
) |
$ |
(13,575 |
) |
The accumulated balances related to each component of other comprehensive losses were as follows:
|
|
Foreign |
|
Unrealized |
|
Accumulated other |
|
|||
Balance at December 31, 2006 |
|
$ |
408 |
|
$ |
445 |
|
$ |
853 |
|
Other comprehensive gain (loss) |
|
589 |
|
(364 |
) |
225 |
|
|||
Balance at December 31, 2007 |
|
997 |
|
81 |
|
1,078 |
|
|||
Other comprehensive (loss) |
|
(5,956 |
) |
(81 |
) |
(6,037 |
) |
|||
Balance at December 31, 2008 |
|
$ |
(4,959 |
) |
$ |
|
|
$ |
(4,959 |
) |
F-17
13. Stock option plans
We have a number of Stock Option Plans as follows.
MGT Stock Option Plan
On December 5, 2007 we approved the 2007 MGT stock option plan and granted options for 1,975,000 shares under this plan. At December 31, 2008 there were 1,975,000 options outstanding and 658,333 of the options issued were exercisable. Options issued under this plan vest in equal one-thirds after employees have been employed for 12, 24 and 36 months from the date of grant.
Medicsight Stock Option Plans
We have nine Stock Option Plans in Medicsight. The shares of this company were listed on the AIM Market of the London Stock Exchange on June 21, 2007.
Plan A - on February 26, 2003 we approved stock option plan A and in the period ended June 30, 2003 we granted options for 2,971,000 shares under this plan. At December 31, 2008 there were 276,500 options outstanding, all of which were exercisable.
Plan B - on August 15, 2005 we approved stock option plan B and between July 1, 2003 and March 31, 2005 we granted options for 3,420,500 shares under this plan. At December 31, 2008 there were 453,500 options outstanding all of which were exercisable.
Plan C on August 15, 2005 we approved stock option plan C and between April 1, 2005 and June 30, 2006 we granted options for 515,000 shares under this plan. Options issued under this plan vest in equal one-thirds after employees have been employed for 12, 24 and 36 months from date of grant. At December 31, 2008 there were 285,000 options outstanding and 235,000 of the options issued were exercisable.
Plan D - On July 13, 2006 we approved stock option plan D and granted options for 1,375,000 shares under this plan. Options under this plan vest in equal one-thirds after employees have been employed for 12, 24 and 36 months from the date of grant. At December 31, 2008 there were 875,000 options outstanding and 583,333 of the options issued were exercisable.
Plan E - on February 22, 2007 we approved and granted options for 5,900,000 shares under stock option plan E. Options under this plan vest in equal one thirds after employees have been employed for 12, 24 and 36 months. At December 31, 2008 there were 5,567,500 options outstanding and 1,855,833 of the options issued were exercisable.
Plan F - on May 16, 2007 we approved and subsequently granted options for 350,000 shares under stock option plan F. Options under this plan vest in equal one thirds after employees have been employed for 12, 24 and 36 months from the grant date. At December 31, 2008 there were 350,000 options outstanding and 116,667 of the options issued were exercisable.
Plan G - on December 18, 2007 we approved and subsequently granted options for 3,025,000 shares under stock option plan G. Options under this plan vest in equal one thirds after employees have been employed for 12, 24 and 36 months from the grant date. At December 31, 2008 there were 2,950,000 options outstanding and 983,333 of the options issued were exercisable.
Plan H - on June 2, 2008 we approved and subsequently granted options for 750,000 shares under stock option plan H. Options under this plan vest in equal one thirds after employees have been employed for 12, 24 and 36 months from the grant date. At December 31, 2008 there were 750,000 options outstanding and none of the options were exercisable.
Plan I - on December 16, 2008 we approved and subsequently granted options for 1,805,000 shares under stock option plan I. Options under this plan vest in equal one thirds after employees have been employed for 12, 24 and 36 months from the grant date. At December 31, 2008 all the options were outstanding and none of the options were exercisable.
F-18
Medicexchange Stock Option Plans
We have two stock option plans in Medicexchange. The shares of this company are not publicly traded.
Plan A - on July 20, 2006 we approved Medicexchange stock option plan A and granted options for 950,000 shares under this plan. Options issued under this plan vest in equal one-thirds after employees have been employed for 12, 24 and 36 months from the date of grant. At December 31, 2008 there were 700,000 options outstanding and 466,667 of the options issued were exercisable.
Plan B on July 26, 2007 we approved Medicexchange stock option plan B and granted options for 300,000 shares under this plan. Options issued under this plan vest equal one-thirds after employees have been employed for 12, 24 and 36 months from the date of grant. At December 31, 2008 there were 150,000 options outstanding and 50,000 of the options issued were exercisable.
The following weighted average assumptions were used to estimate the fair value of stock options granted in the years ended December 31:
|
|
2008 |
|
2007 |
|
2006 |
|
|
|
|
|
|
|
|
|
Dividend yield |
|
nil |
|
nil |
|
nil |
|
Expected volatility |
|
39% to 66 |
% |
57%-65 |
% |
60.0 |
% |
Risk-free interest rate |
|
2.0% to 5.0 |
% |
4.65%-5.75 |
% |
4.75 |
% |
Expected life of options |
|
3 to 6 years |
|
Up to 4 Years |
|
4 years |
|
Weighted average fair value of options granted |
|
|
|
|
|
£0.41 ($0.81 |
) |
Weighted-average grant-date fair value Medicsight Plan E |
|
|
|
£0.26 ($0.51 |
) |
|
|
Weighted-average grant-date fair value Medicsight Plan F |
|
|
|
£0.33 ($0.65 |
) |
|
|
Weighted-average grant-date fair value Medicsight Plan G |
|
|
|
£0.43 ($0.86 |
) |
|
|
Weighted-average grant-date fair value Medicexchange Plan B |
|
|
|
£0.51 ($1.05 |
) |
|
|
Weighted-average grant-date fair value MGT Capital Investments, Inc. 2007 plan |
|
|
|
$1.59 |
|
|
|
Weighted-average grant-date fair value Medicsight Plan H |
|
£0.20 ($0.29 |
) |
|
|
|
|
Weighted-average grant-date fair value Medicsight Plan I |
|
£0.14 ($0.20 |
) |
|
|
|
|
The assumptions above are based on multiple factors including 10-year United Kingdom treasury bonds for the risk-free rate at the time of grant, expected future exercising patterns (we cannot base the estimate on the historical exercise patterns as no options have been exercised) and the volatility of the MGT Capital Investments Inc. own stock price.
The assumptions used in the Black-Scholes option valuation model are highly subjective, and can materially affect the resulting valuation.
F-19
The following table summarizes stock option activity for the three years ended December 31, 2008, 2007 and 2006 under all option plans:
|
|
Outstanding |
|
Exercisable |
|
||||
|
|
Number of Shares |
|
Weighted-Average |
|
Number of |
|
Weighted-Average |
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2005 |
|
4,146,200 |
|
£1.00 ($1.96 |
) |
3,362,850 |
|
£1.00 ($1.96 |
) |
|
|
|
|
|
|
|
|
|
|
Granted |
|
2,610,000 |
|
£1.09 ($2.06 |
) |
|
|
|
|
Exercised |
|
|
|
|
|
|
|
|
|
Forfeited |
|
(1,716,200 |
) |
£1.00 ($1.96 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2006 |
|
5,040,000 |
|
£0.91 ($1.79 |
) |
2,256,200 |
|
£1.00 ($1.96 |
) |
|
|
|
|
|
|
|
|
|
|
Granted |
|
11,550,000 |
|
£0.91 ($1.81 |
) |
|
|
|
|
Exercised |
|
|
|
|
|
|
|
|
|
Forfeited |
|
(1,832,500 |
) |
£0.72 ($1.43 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2007 |
|
14,757,500 |
|
£0.86 ($1.72 |
) |
2,066,667 |
|
£0.72 ($1.44 |
) |
|
|
|
|
|
|
|
|
|
|
Granted |
|
2,555,000 |
|
£0.37 ($0.54 |
) |
|
|
|
|
Exercised |
|
|
|
|
|
|
|
|
|
Forfeited |
|
(1,175,000 |
) |
£0.83 ($1.21 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2008 |
|
16,137,500 |
|
£0.91 ($1.31 |
) |
5,679,166 |
|
£0.98 ($1.42 |
) |
The following is a summary of the status of stock options outstanding at December 31, 2008:
|
|
Outstanding Options |
|
Exercisable Options |
|
||||||
|
|
Number |
|
Remaining |
|
Average |
|
Number |
|
Average |
|
MGT 2007 Plan |
|
1,975,000 |
|
8.9 |
|
$3.69 |
|
658,333 |
|
$3.69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Medicsight Plan A |
|
276,500 |
|
4.5 |
|
£0.75 ($1.09 |
) |
276,500 |
|
£0.75 ($1.50 |
) |
Medicsight Plan B |
|
453,500 |
|
5.8 |
|
£0.75 ($1.09 |
) |
453,500 |
|
£0.75 ($1.50 |
) |
Medicsight Plan C |
|
285,000 |
|
6.5 |
|
£0.75 ($1.09 |
) |
235,000 |
|
£0.75 ($1.50 |
) |
Medicsight Plan D |
|
875,000 |
|
7.5 |
|
£0.83 ($1.20 |
) |
583,333 |
|
£0.83 ($1.66 |
) |
Medicsight Plan E |
|
5,567,500 |
|
8.2 |
|
£0.50 ($0.72 |
) |
1,855,833 |
|
£0.50 ($0.72 |
) |
Medicsight Plan F |
|
350,000 |
|
8.4 |
|
£0.75 ($1.09 |
) |
116,667 |
|
£0.75 ($1.09 |
) |
Medicsight Plan G |
|
2,950,000 |
|
9.0 |
|
£1.10 ($1.59 |
) |
983,333 |
|
£1.10 ($1.59 |
) |
Medicsight Plan H |
|
750,000 |
|
9.4 |
|
£0.69 ($1.00 |
) |
|
|
|
|
Medicsight Plan I |
|
1,805,000 |
|
10.0 |
|
£0.24 ($0.34 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medicexchange Plan A |
|
700,000 |
|
7.8 |
|
£0.40 ($0.58 |
) |
466,667 |
|
£0.40 ($0.58 |
) |
Medicexchange Plan B |
|
150,000 |
|
8.6 |
|
£1.00 ($1.45 |
) |
50,000 |
|
£1.00 ($1.45 |
) |
F-20
During 2008 we modified the plans of four employees who left the Company, to extend the period in which they could exercise their options after leaving. After the death of an employee, we modified the plan by transferring it to his estate and extending the period that the estate could benefit from the options. These modifications increased the stock based compensation charge by $709.
On February 22, 2007 we modified the exercise price of 50% of the shares in Medicsight plc under plans A through to C from £1.00 to £0.50 per share. On February 22, 2007 we modified the exercise price of 50% of the shares in Medicsight plc under plan D from £1.10 to £0.50 per share. No other terms and conditions of the shares within these plans were modified. The total modification charge for the year ended December 31 2007 was $192.
The Company has recorded the following amounts related to its share-based compensation expense in the accompanying Statements of Operations:
|
|
2008 |
|
2007 |
|
2006 |
|
||
Selling, general and administrative |
|
$ |
3,732 |
|
$ |
1,334 |
|
405 |
|
Research and development |
|
200 |
|
207 |
|
35 |
|
||
Total |
|
$ |
3,932 |
|
$ |
1,541 |
|
440 |
|
Of the $3,932 stock based expense for the year, $1,116 was allocated to minority interest
No compensation costs were capitalized.
The aggregate intrinsic value for options outstanding and exercisable at December 31, 2008 was $nil (December 31, 2007: $1,487).
The average grant date fair value of options was $0.23, $0.96 and $0.81 for options granted during the years ended December 31, 2008, 2007 and 2006 respectively.
A summary of non-vested options at December 31, 2008 and the change during the years ended December 31, 2008, 2007 and 2006 is presented below:
|
|
Options |
|
Weighted Average |
|
Nonvested options at January 1, 2006 |
|
783,350 |
|
£0.41 ($0.81 |
) |
Granted |
|
2,610,000 |
|
£0.61 ($0.81 |
) |
Vested |
|
(444,550 |
) |
£0.39 ($0.79 |
) |
Fortfeited |
|
(165,000 |
) |
£0.47 ($0.92 |
) |
Nonvested options at December 31, 2006 |
|
2,783,800 |
|
£0.41 ($0.81 |
) |
Granted |
|
11,550,000 |
|
£0.41 ($0.81 |
) |
Vested |
|
(990,467 |
) |
£0.42 ($0.72 |
) |
Forfeited |
|
(652,500 |
) |
£0.41 ($0.92 |
) |
Nonvested options at December 31, 2007 |
|
12,690,833 |
|
£0.41 ($0.81 |
) |
Granted |
|
2,555,000 |
|
£0.16 ($0.23 |
) |
Vested |
|
(4,386,667 |
) |
£0.34 ($0.49 |
) |
Forfeited |
|
(400,832 |
) |
£0.28 ($0.41 |
) |
Nonvested options at December 31, 2008 |
|
10,458,334 |
|
£0.35 ($0.51 |
) |
As of December 31, 2008 there was $5,571 of total unrecognized compensation cost related to non-vested share-based compensation arrangement granted under the option plans. That cost is expected to be recognized over a weighted average period of 1.2 years.
F-21
14. Income Taxes
Significant components of deferred tax assets were as follows as of December 31:
Deferred Tax Assets |
|
2008 |
|
2007 |
|
||
Tax loss carry-forward |
|
$ |
19,902 |
|
$ |
20,433 |
|
Capital loss carry-forward |
|
|
|
92 |
|
||
Fixed asset depreciation methods and other |
|
1,869 |
|
2,672 |
|
||
Total |
|
21,771 |
|
23,197 |
|
||
Valuation Allowance |
|
(21,771 |
) |
(23,197 |
) |
||
Net deferred tax asset |
|
$ |
|
|
$ |
|
|
The Company has net operating loss carry-forwards for United States tax purposes to offset future taxable income of approximately $3,020 expiring through 2023. As it is not more likely than not that the resulting deferred tax benefits will be realized, a full valuation allowance has been recognized for such deferred tax assets. The utilization of net operating loss carry forwards may be significantly limited under the Internal Revenue Code as a result of ownership changes due to the Companys stock and other equity offerings.
Under United Kingdom taxation, Medicsight has $50,734 (£35,040) of net operating loss carry-forwards to offset future taxable income. As it is not more likely than not that the resulting deferred tax benefits will be realized, a full valuation allowance has been recognized for such deferred tax assets.
The provision for income tax differs from the amount computed by applying the statutory federal income tax rate to income before the provision for income taxes. The sources and tax effects of the differences are as follows for the year ended December 31:
|
|
2008 |
|
2007 |
|
2006 |
|
Income taxes at the federal statutory rates |
|
(35 |
)% |
(35 |
)% |
(35 |
)% |
Foreign rate differential |
|
10 |
|
15 |
|
5 |
|
Change in valuation allowance |
|
25 |
|
20 |
|
30 |
|
Effective rate of income tax |
|
0 |
% |
0 |
% |
0 |
% |
The Company or one of its subsidiaries files income tax returns in the U.S. federal jurisdiction, and various states and foreign jurisdictions. With few exceptions, the Company is no longer subject to U.S. federal, state and local, or non-U.S. income tax examinations by tax authorities for years before 2003.
15. Operating leases, commitments and security deposit
On August 25, 2006 we executed a 10 year agreement with Pirbright Holdings Limited, to lease 8,787 square feet of office space at the Kensington Centre, 66 Hammersmith Road, London W14 8UD, UK.
Under this lease agreement our UK property rent, services and related costs will be approximately £330 ($478) per annum, paid quarterly in advance. We have the right to terminate this agreement on the expiration of the fifth year of the lease. Our annual rent is subject to upward only review on August 24, 2011.
F-22
We have two 10-month rent-free periods: the first commencing August 25, 2006; the second commencing August 25, 2011. We have accounted for this lease as an operating lease, and have accounted for the lease rental expenses on a straight line basis over the period of the lease. At December 31, 2008 and 2007, deferred rent which is included in accrued expenses was $156 and $316 respectively.
We have satellite offices in Tokyo (Japan) and Beijing (China) which are on three and two year rental agreements respectively. At December 31, 2008 we have paid in total $301 in deposit for these office rentals.
The following is a schedule of the future minimum rental payments required under operating leases that have initial or remaining non-cancellable terms in excess of one year:
Year Ending |
|
|
|
|
|
|
|
|
|
2009 |
|
$ |
692 |
|
2010 |
|
638 |
|
|
2011 |
|
244 |
|
|
2012 |
|
5 |
|
|
2013 |
|
1 |
|
|
Total |
|
$ |
1,580 |
|
Total rent expense was $770, $659, and $1,056 for the years ended December 31, 2008, 2007, and 2006 respectively.
In July 2008 we entered into an agreement with a partner to develop interfaces for our software. We have committed to pay Euros 1,445 ($2,087) over an expected thirty-six month period. As of December 31, 3008 we have paid Euros 639 ($939). These payments will be recovered against future royalty payments, should the products be successfully commercialized. They have been expensed to the income statement and classified as research and development.
16. Segment reporting
Under SFAS no. 131, Disclosures about Segments of an Enterprise and Related Information, operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker, or decision making group in deciding how to allocate resources and in assessing performance. Our chief operating decision making group is composed of the chief executive officer and members of senior management. The Companys reportable operating segments are Medicsight and Medicexchange.
The accounting policies of the segments are the same as those described in the summary of significant accounting policies. We evaluate performance of our operating segments based on revenue and operating (loss). Segments information for 2008, 2007 and 2006 are as follows (in thousands):
F-23
|
|
Medicsight |
|
Medicexchange |
|
Corporate |
|
Total |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
2008 |
|
|
|
|
|
|
|
|
|
||||
Revenue from external customers |
|
$ |
191 |
|
$ |
163 |
|
$ |
|
|
$ |
354 |
|
Cost of revenue |
|
|
|
116 |
|
|
|
116 |
|
||||
Gross Margin |
|
191 |
|
47 |
|
|
|
238 |
|
||||
Operating Expenses |
|
20,790 |
|
3,643 |
|
5,298 |
|
29,731 |
|
||||
Operating loss |
|
(20,149 |
) |
(3,522 |
) |
(5,822 |
) |
(29,493 |
) |
||||
Interest receivable |
|
4,937 |
|
99 |
|
523 |
|
5,559 |
|
||||
Depreciation |
|
269 |
|
240 |
|
58 |
|
567 |
|
||||
Stock-based compensation |
|
2,379 |
|
195 |
|
1,358 |
|
3,932 |
|
||||
Assets |
|
28,897 |
|
2,326 |
|
24,228 |
|
55,451 |
|
||||
Expenditure for property plant and equipment |
|
304 |
|
35 |
|
176 |
|
515 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
2007 |
|
|
|
|
|
|
|
|
|
||||
Revenue from external customers |
|
$ |
41 |
|
$ |
48 |
|
$ |
|
|
$ |
89 |
|
Cost of revenue |
|
1 |
|
34 |
|
|
|
35 |
|
||||
Gross Margin |
|
40 |
|
14 |
|
|
|
54 |
|
||||
Operating Expenses |
|
14,970 |
|
3,947 |
|
3,060 |
|
21,977 |
|
||||
Operating loss |
|
(14,930 |
) |
(3,933 |
) |
(3,060 |
) |
(21,923 |
) |
||||
Interest receivable |
|
1,226 |
|
241 |
|
1,288 |
|
2,755 |
|
||||
Depreciation |
|
190 |
|
177 |
|
|
|
367 |
|
||||
Stock-based compensation |
|
1,349 |
|
104 |
|
88 |
|
1,541 |
|
||||
Assets |
|
51,158 |
|
4,211 |
|
53,651 |
|
109,020 |
|
||||
Expenditure for property plant and equipment |
|
297 |
|
296 |
|
|
|
593 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
2006 |
|
|
|
|
|
|
|
|
|
||||
Revenue from external customers |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
Cost of revenue |
|
|
|
|
|
|
|
|
|
||||
Gross Margin |
|
|
|
|
|
|
|
|
|
||||
Operating Expenses |
|
9,517 |
|
5,657 |
|
538 |
|
15,712 |
|
||||
Operating loss |
|
(9,517 |
) |
(5,657 |
) |
(538 |
) |
(15,712 |
) |
||||
Interest receivable |
|
117 |
|
116 |
|
67 |
|
300 |
|
||||
Depreciation |
|
251 |
|
27 |
|
|
|
278 |
|
||||
Stock-based compensation |
|
403 |
|
37 |
|
|
|
440 |
|
||||
Assets |
|
13,495 |
|
7,366 |
|
17,608 |
|
38,469 |
|
||||
Expenditure for property plant and equipment |
|
192 |
|
456 |
|
74 |
|
722 |
|
The Companys main operations and fixed assets are in the UK.
Medicsight listed on the AIM Market of the London Stock Exchange on June 21, 2007. AIM listing rules require Medicsight to publish results under International Financial Reporting Standards (IFRS) in UK Sterling (GBP).
The following is a reconciliation between Medicsight published financial statements and the US GAAP consolidated results (in thousands):
|
|
Medicsight |
|
Medicsight |
|
Medicsight |
|
Medicexchange |
|
Corporate |
|
Total |
|
|
|
(IFRS) |
|
GAAP |
|
(US GAAP) |
|
(US GAAP) |
|
(US GAAP) |
|
(US GAAP) |
|
|
|
|
|
Adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve months December 31, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue from external customers |
|
191 |
|
|
|
191 |
|
163 |
|
|
|
354 |
|
Operating loss |
|
(20,149 |
) |
(450 |
) |
(20,599 |
) |
(3,522 |
) |
(5,372 |
) |
(29,493 |
) |
Assets |
|
28,897 |
|
|
|
28,897 |
|
2,326 |
|
24,228 |
|
55,451 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve months December 31, 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue from external customers |
|
41 |
|
|
|
41 |
|
48 |
|
|
|
89 |
|
Operating loss |
|
(15,526 |
) |
596 |
|
(14,930 |
) |
(3,933 |
) |
(3,060 |
) |
(21,923 |
) |
Assets |
|
51,158 |
|
|
|
51,158 |
|
4,211 |
|
53,651 |
|
109,020 |
|
The principal GAAP adjustments are the accounting for stock options and cumulative translation adjustments.
F-24
17. Concentrations
The Company maintains its cash and cash equivalents at major financial institutions in Europe. Cash held in foreign institutions is not insured by the FDIC and amounted to $38,294 and $92,373 at December 31, 2008 and 2007 respectively. The Company periodically evaluates the relative credit standing of financial institutions considered in its cash investment strategy.
18. Acquisition of Maydeal.com
On April 3, 2008, through our subsidiary Medicexchange, we acquired Maydeal.com, a Chinese web business that offers an online portal for radiologists in China. The acquisition was accounted for under purchase accounting and, accordingly, the assets and liabilities acquired were recorded at their estimated fair values at the date of acquisition and the results of operations have been included in the consolidated statement of operations since the day of acquisition.
We acquired the trade and assets of Shanghai Shenjie Digital Technology Co. Limited, and the domain name, Maydeal.com. The total purchase price was $440 of which $220 has been paid and the remaining $220 is deferred and will be paid on completion of defined milestones. This $220 is classified in accounts payable on the balance sheet. The allocation of the purchase price is as follows:
Net assets acquired |
|
$ |
42 |
|
Intangible asset (domain name) |
|
398 |
|
|
Total |
|
$ |
440 |
|
We have not recognized any goodwill on the acquisition as we estimate that we purchased the assets and domain name at their fair values.
The domain name is subject to amortization and will be expensed, using the straight-line method, over thirty six months. The net assets acquired relate to receivables and some equipment. We have recognized these assets at their net asset value as we believe there is no material difference to fair value.
19. Related Party Transactions
Asia IT Capital Investments Ltd (a related party)
On December 29, 2000, the Company acquired all of the issued and outstanding shares of HTTP Insights Limited (Insights). Asia IT Capital Investments Limited (Asia IT) was a shareholder in Insights as well as the Company at the time of the acquisition, and had provided a credit facility for up to $20,000. This facility was cancelled by mutual agreement and with no financial impact in June 2007.
On November 20, 2001, Asia IT entered into a £10,000 ($19,600) credit facility with Medicsight plc. This facility was cancelled by mutual agreement and with no financial impact in June 2007.
A director of Asia IT is a brother of Tim Paterson-Brown (our Chairman and Chief Executive Officer). In addition to the loan facilities made available by Asia IT to the Company and Medicsight PLC, Asia IT received commissions on shares issuances and transactions in Fiscal 2007, 2006 and 2005.
F-25
On June 21, 2007 Medicsight plc completed its initial public offering on the AIM Market of the London Stock Exchange. Approximately 29,000,000 new shares were issued to institutional and other investors at a price of £1.10 ($2.20) per share raising £32,000 ($64,115) gross new money. We incurred fees of approximately £1,550 ($3,096), including approximately £149 ($298) with Asia IT Capital Investments Ltd (a related party). Immediately prior to the Medicsight plc IPO, the Company sold down, by private placement approximately 11,700,000 of its Medicsight plc shares. The shares were priced at £1.10 ($2.20) the same price as the Medicsight IPO. Gross proceeds on the private placement were approximately £12,845 ($25,736). We incurred fees with Asia IT Capital Investments Ltd (a related party) of approximately £578 ($1,167).
During Fiscal 2006 the Company used Asia IT to raise a gross amount of $34,096. Asia IT earned commissions of $3,404 which was partly settled by issuing 275,326 shares valued at £1.00 ($1.88) in Medicexchange plc.
During Fiscal 2005 the Company raised $12,035, net of commissions and expenses, in a private placement of restricted common stock at $4.00 per share. Asia IT received commissions of $1,230.
During the year ended December 31, 2007 the Company placed monies on deposit with Asia IT. These monies earn interest at a range of annual rates between 5% to 10%. The funds are on call at any time. At December 31, 2007 the balance of monies on deposit with Asia IT was $3,917 which included $262 of interest income earned in the year ended December 31, 2007.
During the year ended December 31, 2006 the Company placed monies on deposit with Asia IT. These monies earn interest at an annual rate of 5%. The funds are on call at any time. At December 31, 2006 the balance of monies on deposit with Asia IT was $5,993 which included $116 of interest income earned in the year ended December 31, 2006.
During the year ended December 31, 2008 the Company acquired shares valued at $2,040 in XShares Group LLC. In December 31, 2007 the Company invested $960 in XShares Group LLC and $2,000 in HipCricket Inc. Both of these investments were introduced to the Company by Asia IT. A brother of Tim Paterson-Brown is a non-executive director of HipCricket Inc.
Tim Paterson-Brown is also a non-executive director of Accsys Technologies PLC, which has a subsidiary company Titan Wood Limited. Titan Wood Limited rents space in 66 Hammersmith Road. In the year ended December 31, 2008 $171 of office related costs were recharged to Titan Wood Limited. At December 31, 2008 there was a balance receivable of $49 from Titan Wood, all of which has been paid since the year end. This is payable within 30 days under the terms of the invoice. In the year ended December 31, 2007 $222 of costs were recharged to Titan Wood.
F-26
20. Quarterly Financial Data (unaudited)
The tables below summarize the Companys unaudited quarterly operating results for Fiscal 2008 and 2007:
|
|
First Quarter |
|
Second Quarter |
|
Third Quarter |
|
Fourth Quarter |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
2008 |
|
|
|
|
|
|
|
|
|
||||
Revenues |
|
$ |
52 |
|
$ |
85 |
|
$ |
120 |
|
$ |
97 |
|
Gross Margin |
|
40 |
|
67 |
|
34 |
|
97 |
|
||||
Net loss |
|
(3,779 |
) |
(5,136 |
) |
(1,300 |
) |
(9,786 |
) |
||||
Basic and diluted loss per share |
|
(0.10 |
) |
(0.14 |
) |
(0.04 |
) |
(0.30 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
2007 |
|
|
|
|
|
|
|
|
|
||||
Revenues |
|
$ |
|
|
$ |
|
|
$ |
12 |
|
$ |
77 |
|
Gross Margin |
|
|
|
|
|
12 |
|
42 |
|
||||
Net loss |
|
(3,206 |
) |
(4,095 |
) |
(2,506 |
) |
(3,993 |
) |
||||
Basic and diluted loss per share |
|
(0.08 |
) |
(0.11 |
) |
(0.06 |
) |
(0.10 |
) |
F-27
Schedule II
MGT Capital Investments, Inc.
Valuation and Qualifying Accounts
|
|
Balance at |
|
|
|
|
|
|
|
||||
|
|
Beginning |
|
|
|
|
|
Balance at |
|
||||
Deferred Tax Valuation Allowance |
|
of year |
|
Additions |
|
Write-offs |
|
end of year |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
2006 |
|
$ |
52,176 |
|
$ |
4,480 |
|
$ |
|
|
$ |
56,656 |
|
2007 |
|
56,656 |
|
3,921 |
|
(37,380 |
) |
23,197 |
|
||||
2008 |
|
23,197 |
|
(1,334 |
) |
(92 |
) |
21,771 |
|
||||
The deferred tax valuation allowance applies to both operating loss carry-forwards and capital losses incurred by the Company and other temporary timing differences.