Annual Statements Open main menu

MID AMERICA APARTMENT COMMUNITIES INC. - Quarter Report: 2019 September (Form 10-Q)

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2019

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ______ to ______

Commission File Number: 001-12762 (Mid-America Apartment Communities, Inc.)

Commission File Number: 333-190028-01 (Mid-America Apartments, L.P.)

MID-AMERICA APARTMENT COMMUNITIES, INC.

MID-AMERICA APARTMENTS, L.P.

(Exact name of registrant as specified in its charter)

 

Tennessee (Mid-America Apartment Communities, Inc.)

62-1543819

Tennessee (Mid-America Apartments, L.P.)

62-1543816

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)

 

6815 Poplar Ave., Suite 500, Germantown, TN  38138

(Address of principal executive offices) (Zip Code)

(901) 682-6600

(Registrant's telephone number, including area code)

N/A

(Former name, former address and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, par value $.01 per share (Mid-America Apartment Communities, Inc.)

MAA

New York Stock Exchange

8.50% Series I Cumulative Redeemable Preferred Stock, $.01 par value per share (Mid-America Apartment Communities, Inc.)

MAA*I

New York Stock Exchange

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.

 

Mid-America Apartment Communities, Inc.

YES

NO

Mid-America Apartments, L.P.

YES

NO

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

 

Mid-America Apartment Communities, Inc.

YES

NO

Mid-America Apartments, L.P.

YES

NO

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company.  See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.

 

Mid-America Apartment Communities, Inc.

 

 

 

Large accelerated filer  

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Mid-America Apartments, L.P.

 

 

 

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act  

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

 

Mid-America Apartment Communities, Inc.

YES

NO

Mid-America Apartments, L.P.

YES

NO

 

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date:

 

Mid-America Apartment Communities, Inc.

Number of Shares Outstanding at

Class

October 28, 2019

Common Stock, $0.01 par value

114,065,859

 

 

 


 

MID-AMERICA APARTMENT COMMUNITIES, INC.

MID-AMERICA APARTMENTS, L.P.

 

TABLE OF CONTENTS

 

 

 

 

Page

PART I – FINANCIAL INFORMATION

Item 1.

Financial Statements.

4

 

Mid-America Apartment Communities, Inc.

 

 

 

Condensed Consolidated Balance Sheets as of September 30, 2019 and December 31, 2018.

4

 

 

Condensed Consolidated Statements of Operations for the Three and Nine months ended September 30, 2019 and 2018.

5

 

 

Condensed Consolidated Statements of Comprehensive Income for the Three and Nine months ended September 30, 2019 and 2018.

6

 

 

Condensed Consolidated Statements of Cash Flows for the Nine months ended September 30, 2019 and 2018.

7

 

Mid-America Apartments, L.P.

 

 

 

Condensed Consolidated Balance Sheets as of September 30, 2019 and December 31, 2018.

8

 

 

Condensed Consolidated Statements of Operations for the Three and Nine months ended September 30, 2019 and 2018.

9

 

 

Condensed Consolidated Statements of Comprehensive Income for the Three and Nine months ended September 30, 2019 and 2018.

10

 

 

Condensed Consolidated Statements of Cash Flows for the Nine months ended September 30, 2019 and 2018.

11

 

 

Notes to Condensed Consolidated Financial Statements.

12

Item 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations.

30

Item 3.

Quantitative and Qualitative Disclosures About Market Risk.

39

Item 4.

Controls and Procedures.

39

 

 

 

 

PART II – OTHER INFORMATION

Item 1.

Legal Proceedings.

40

Item 1A.

Risk Factors.

40

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds.

41

Item 3.

Defaults Upon Senior Securities.

41

Item 4.

Mine Safety Disclosures.

41

Item 5.

Other Information.

41

Item 6.

Exhibits.

42

 

Signatures.

43

 

1


 

Explanatory Note

This report combines the Quarterly Reports on Form 10-Q for the quarter ended September 30, 2019 of Mid-America Apartment Communities, Inc., a Tennessee corporation, and Mid-America Apartments, L.P., a Tennessee limited partnership, of which Mid-America Apartment Communities, Inc. is the sole general partner.  Mid-America Apartment Communities, Inc. and its 96.6% owned subsidiary, Mid-America Apartments, L.P., are both required to file quarterly reports under the Securities Exchange Act of 1934, as amended.

Unless the context otherwise requires, all references in this Quarterly Report on Form 10-Q to "MAA" refer only to Mid-America Apartment Communities, Inc., and not any of its consolidated subsidiaries. Unless the context otherwise requires, all references in this report to "we," "us," "our," or the "Company" refer collectively to Mid-America Apartment Communities, Inc., together with its consolidated subsidiaries, including Mid-America Apartments, L.P.  Unless the context otherwise requires, all references in this report to the "Operating Partnership" or "MAALP" refer to Mid-America Apartments, L.P. together with its consolidated subsidiaries. "Common stock" refers to the common stock of MAA, "preferred stock" refers to the preferred stock of MAA and "shareholders" refers to the holders of shares of MAA’s common stock or preferred stock, as applicable. The common units of limited partnership interest in the Operating Partnership are referred to as "OP Units" and the holders of the OP Units are referred to as "common unitholders".

As of September 30, 2019, MAA owned 114,065,859 OP Units (96.6% of the total number of OP Units).  MAA conducts substantially all of its business and holds substantially all of its assets, directly or indirectly, through the Operating Partnership, and by virtue of its ownership of the OP Units and being the Operating Partnership's sole general partner, MAA has the ability to control all of the day-to-day operations of the Operating Partnership.

We believe combining the periodic reports of MAA and the Operating Partnership, including the notes to the condensed consolidated financial statements, into this report results in the following benefits:

 

 

enhances investors' understanding of MAA and the Operating Partnership by enabling investors to view the business as a whole in the same manner that management views and operates the business;

 

eliminates duplicative disclosure and provides a more streamlined and readable presentation since a substantial portion of the disclosure in this report applies to both MAA and the Operating Partnership; and

 

creates time and cost efficiencies through the preparation of one combined report instead of two separate reports.

MAA is a multifamily focused, self-administered and self-managed real estate investment trust, or REIT.  Management operates MAA and the Operating Partnership as one business. We believe it is important to understand the few differences between MAA and the Operating Partnership in the context of how MAA and the Operating Partnership operate as a consolidated company. MAA and the Operating Partnership are structured as an umbrella partnership REIT, or UPREIT. MAA's interest in the Operating Partnership entitles MAA to share in cash distributions from, and in the profits and losses of, the Operating Partnership in proportion to MAA's percentage interest therein and entitles MAA to vote on substantially all matters requiring a vote of the partners. MAA's only material asset is its ownership of limited partnership interests in the Operating Partnership (other than cash held by MAA from time to time); therefore, MAA's primary function is acting as the sole general partner of the Operating Partnership, issuing public equity from time to time and guaranteeing certain debt of the Operating Partnership. The Operating Partnership holds, directly or indirectly, all of the real estate assets. Except for net proceeds from public equity issuances by MAA, which are contributed to the Operating Partnership in exchange for limited partnership interests, the Operating Partnership generates the capital required by the Company's business through the Operating Partnership's operations, direct or indirect incurrence of indebtedness and issuance of OP Units.

The presentation of MAA's shareholders' equity and the Operating Partnership's capital are the principal areas of difference between the consolidated financial statements of MAA and those of the Operating Partnership.  MAA's shareholders' equity may include shares of preferred stock, shares of common stock, additional paid-in capital, cumulative earnings, cumulative distributions, noncontrolling interests, treasury shares, accumulated other comprehensive income and redeemable common stock.  The Operating Partnership's capital may include common capital and preferred capital of the general partner (MAA), limited partners' common capital and preferred capital, noncontrolling interests, accumulated other comprehensive income and redeemable common units.  Holders of OP Units (other than MAA) may require the Operating Partnership to redeem their OP Units from time to time, in which case the Operating Partnership may, at its option, pay the redemption price either in cash (in an amount per OP Unit equal, in general, to the average closing price of MAA’s common stock on the New York Stock Exchange, or NYSE, over a specified period prior to the redemption date) or by delivering one share of MAA's common stock (subject to adjustment under specified circumstances) for each OP Unit so redeemed.

2


 

In order to highlight the material differences between MAA and the Operating Partnership, this combined Quarterly Report on Form 10-Q includes sections that separately present and discuss areas that are materially different between MAA and the Operating Partnership, including:

 

the condensed consolidated financial statements in Item 1 of this Quarterly Report on Form 10-Q;

 

certain accompanying notes to the condensed consolidated financial statements, including Note 2 - Earnings per Common Share of MAA and Note 3 - Earnings per OP Unit of MAALP; Note 4 - MAA Equity and Note 5 - MAALP Capital; and Note 8 - Shareholders' Equity of MAA and Note 9 - Partners' Capital of MAALP;

 

the controls and procedures in Item 4 of this Quarterly Report on Form 10-Q; and

 

the certifications included as Exhibits 31 and 32 to this Quarterly Report on Form 10-Q.

In the sections that combine disclosures for MAA and the Operating Partnership, this report refers to actions or holdings as being actions or holdings of the Company.  Although the Operating Partnership (directly or indirectly through one of its subsidiaries) is generally the entity that enters into contracts, holds assets and issues debt, management believes this presentation is appropriate for the reasons set forth above and because we operate the business through the Operating Partnership.  MAA, the Operating Partnership and its subsidiaries operate as one consolidated business, but MAA, the Operating Partnership and each of its subsidiaries are separate, distinct legal entities.

3


 

PART I – FINANCIAL INFORMATION

Item 1.

Financial Statements.

Mid-America Apartment Communities, Inc.

Condensed Consolidated Balance Sheets

(Unaudited)

(Dollars in thousands, except share and per share data)

 

 

 

September 30, 2019

 

 

December 31, 2018

 

Assets

 

 

 

 

 

 

 

 

Real estate assets:

 

 

 

 

 

 

 

 

Land

 

$

1,898,509

 

 

$

1,868,828

 

Buildings and improvements and other

 

 

11,825,934

 

 

 

11,670,216

 

Development and capital improvements in progress

 

 

101,469

 

 

 

59,506

 

 

 

 

13,825,912

 

 

 

13,598,550

 

Less: Accumulated depreciation

 

 

(2,906,677

)

 

 

(2,549,287

)

 

 

 

10,919,235

 

 

 

11,049,263

 

Undeveloped land

 

 

41,149

 

 

 

58,257

 

Investment in real estate joint venture

 

 

43,816

 

 

 

44,181

 

Real estate assets, net

 

 

11,004,200

 

 

 

11,151,701

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

25,826

 

 

 

34,259

 

Restricted cash

 

 

16,856

 

 

 

17,414

 

Other assets

 

 

178,352

 

 

 

120,407

 

Assets held for sale

 

 

22,520

 

 

 

 

Total assets

 

$

11,247,754

 

 

$

11,323,781

 

 

 

 

 

 

 

 

 

 

Liabilities and equity

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

Unsecured notes payable

 

$

3,830,708

 

 

$

4,053,302

 

Secured notes payable

 

 

645,406

 

 

 

475,026

 

Accrued expenses and other liabilities

 

 

521,374

 

 

 

413,850

 

Total liabilities

 

 

4,997,488

 

 

 

4,942,178

 

 

 

 

 

 

 

 

 

 

Redeemable common stock

 

 

13,656

 

 

 

9,414

 

 

 

 

 

 

 

 

 

 

Shareholders' equity:

 

 

 

 

 

 

 

 

Preferred stock, $0.01 par value per share, 20,000,000 shares authorized; 8.50% Series

   I Cumulative Redeemable Shares, liquidation preference $50 per share, 867,846

   shares issued and outstanding as of September 30, 2019 and December 31, 2018,

   respectively.

 

 

9

 

 

 

9

 

Common stock, $0.01 par value per share, 145,000,000 shares authorized;

   114,065,859 and 113,844,267 shares issued and outstanding as of September 30,

   2019 and December 31, 2018, respectively (1)

 

 

1,138

 

 

 

1,136

 

Additional paid-in capital

 

 

7,149,889

 

 

 

7,138,170

 

Accumulated distributions in excess of net income

 

 

(1,119,714

)

 

 

(989,263

)

Accumulated other comprehensive loss

 

 

(14,870

)

 

 

(212

)

Total MAA shareholders' equity

 

 

6,016,452

 

 

 

6,149,840

 

Noncontrolling interests - Operating Partnership units

 

 

213,547

 

 

 

220,043

 

Total Company's shareholders' equity

 

 

6,229,999

 

 

 

6,369,883

 

Noncontrolling interests - consolidated real estate entities

 

 

6,611

 

 

 

2,306

 

Total equity

 

 

6,236,610

 

 

 

6,372,189

 

Total liabilities and equity

 

$

11,247,754

 

 

$

11,323,781

 

 

(1)

Number of shares issued and outstanding represent total shares of common stock regardless of classification on the Condensed Consolidated Balance Sheets. The number of shares classified as redeemable common stock on the Condensed Consolidated Balance Sheets as of September 30, 2019 and December 31, 2018 are 105,040 and 98,371, respectively.

See accompanying notes to condensed consolidated financial statements.

4


 

Mid-America Apartment Communities, Inc.

Condensed Consolidated Statements of Operations

(Unaudited)

(Dollars in thousands, except per share data)

 

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental and other property revenues

 

$

415,632

 

 

$

397,108

 

 

$

1,224,200

 

 

$

1,173,198

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expense, excluding real estate taxes and insurance

 

 

100,319

 

 

 

97,703

 

 

 

286,284

 

 

 

279,831

 

Real estate taxes and insurance

 

 

59,220

 

 

 

57,037

 

 

 

176,774

 

 

 

168,043

 

Depreciation and amortization

 

 

124,684

 

 

 

124,549

 

 

 

371,417

 

 

 

368,218

 

Total property operating expenses

 

 

284,223

 

 

 

279,289

 

 

 

834,475

 

 

 

816,092

 

Property management expenses

 

 

13,899

 

 

 

11,303

 

 

 

41,195

 

 

 

35,579

 

General and administrative expenses

 

 

11,485

 

 

 

6,380

 

 

 

35,236

 

 

 

25,723

 

Merger and integration related expenses

 

 

 

 

 

1,878

 

 

 

 

 

 

8,503

 

Interest expense

 

 

44,513

 

 

 

44,650

 

 

 

136,149

 

 

 

129,140

 

(Gain) loss on sale of depreciable real estate assets

 

 

(1,000

)

 

 

23

 

 

 

(987

)

 

 

21

 

Gain on sale of non-depreciable real estate assets

 

 

 

 

 

(959

)

 

 

(9,260

)

 

 

(3,870

)

Other non-operating income

 

 

(20,060

)

 

 

(374

)

 

 

(25,770

)

 

 

(6,065

)

Income before income tax expense

 

 

82,572

 

 

 

54,918

 

 

 

213,162

 

 

 

168,075

 

Income tax expense

 

 

(1,491

)

 

 

(616

)

 

 

(2,814

)

 

 

(1,826

)

Income from continuing operations before real estate joint venture

   activity

 

 

81,081

 

 

 

54,302

 

 

 

210,348

 

 

 

166,249

 

Income from real estate joint venture

 

 

378

 

 

 

402

 

 

 

1,210

 

 

 

1,256

 

Net income

 

 

81,459

 

 

 

54,704

 

 

 

211,558

 

 

 

167,505

 

Net income attributable to noncontrolling interests

 

 

2,814

 

 

 

1,913

 

 

 

7,336

 

 

 

5,888

 

Net income available for shareholders

 

 

78,645

 

 

 

52,791

 

 

 

204,222

 

 

 

161,617

 

Dividends to MAA Series I preferred shareholders

 

 

922

 

 

 

922

 

 

 

2,766

 

 

 

2,766

 

Net income available for MAA common shareholders

 

$

77,723

 

 

$

51,869

 

 

$

201,456

 

 

$

158,851

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share - basic:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income available for MAA common shareholders

 

$

0.68

 

 

$

0.46

 

 

$

1.77

 

 

$

1.40

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share - diluted:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income available for MAA common shareholders

 

$

0.68

 

 

$

0.46

 

 

$

1.77

 

 

$

1.40

 

 

See accompanying notes to condensed consolidated financial statements.

5


 

Mid-America Apartment Communities, Inc.

Condensed Consolidated Statements of Comprehensive Income

(Unaudited)

(Dollars in thousands)

 

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Net income

 

$

81,459

 

 

$

54,704

 

 

$

211,558

 

 

$

167,505

 

Other comprehensive (loss) income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized (loss) gain from derivative instruments

 

 

(5,562

)

 

 

4,245

 

 

 

(13,444

)

 

 

10,797

 

Adjustment for net gains reclassified into net income from

   derivative instruments

 

 

(411

)

 

 

(548

)

 

 

(1,734

)

 

 

(1,296

)

Total comprehensive income

 

 

75,486

 

 

 

58,401

 

 

 

196,380

 

 

 

177,006

 

Less: Comprehensive income attributable to noncontrolling

   interests

 

 

(2,619

)

 

 

(2,040

)

 

 

(6,816

)

 

 

(6,223

)

Comprehensive income attributable to MAA

 

$

72,867

 

 

$

56,361

 

 

$

189,564

 

 

$

170,783

 

 

See accompanying notes to condensed consolidated financial statements.

6


 

Mid-America Apartment Communities, Inc.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

(Dollars in thousands)

 

 

 

Nine months ended September 30,

 

 

 

2019

 

 

2018

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net income

 

$

211,558

 

 

$

167,505

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

372,210

 

 

 

369,223

 

(Gain) loss on sale of depreciable real estate assets

 

 

(987

)

 

 

21

 

Gain on sale of non-depreciable real estate assets

 

 

(9,260

)

 

 

(3,870

)

Stock compensation expense

 

 

11,550

 

 

 

9,877

 

Amortization of debt discounts, premiums and issuance costs

 

 

4,706

 

 

 

(4,318

)

Net change in operating accounts and other

 

 

31,761

 

 

 

62,618

 

Net cash provided by operating activities

 

 

621,538

 

 

 

601,056

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Purchases of real estate and other assets

 

 

(22,860

)

 

 

(112,656

)

Capital improvements, development and other

 

 

(219,670

)

 

 

(192,520

)

Distributions from real estate joint ventures

 

 

365

 

 

 

 

Contributions to affiliates

 

 

(4,500

)

 

 

(1,500

)

Proceeds from disposition of real estate assets

 

 

15,984

 

 

 

18,918

 

Net cash used in investing activities

 

 

(230,681

)

 

 

(287,758

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Proceeds from lines of credit

 

 

565,000

 

 

 

780,000

 

Repayments of lines of credit

 

 

(1,105,000

)

 

 

(820,000

)

Net proceeds from commercial paper

 

 

200,000

 

 

 

 

Proceeds from notes payable

 

 

760,003

 

 

 

397,612

 

Principal payments on notes payable

 

 

(468,635

)

 

 

(346,239

)

Payment of deferred financing costs

 

 

(11,530

)

 

 

(3,741

)

Distributions to noncontrolling interests

 

 

(11,813

)

 

 

(11,286

)

Dividends paid on common shares

 

 

(328,239

)

 

 

(314,834

)

Dividends paid on preferred shares

 

 

(2,766

)

 

 

(2,766

)

Net change in other financing activities

 

 

3,132

 

 

 

(1,511

)

Net cash used in financing activities

 

 

(399,848

)

 

 

(322,765

)

Net decrease in cash, cash equivalents and restricted cash

 

 

(8,991

)

 

 

(9,467

)

Cash, cash equivalents and restricted cash, beginning of period

 

 

51,673

 

 

 

88,867

 

Cash, cash equivalents and restricted cash, end of period

 

$

42,682

 

 

$

79,400

 

 

The following table provides a reconciliation of cash, cash equivalents and restricted cash to amounts reported within the Condensed Consolidated Balance Sheets:

 

Reconciliation of cash, cash equivalents and restricted cash:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

25,826

 

 

$

46,139

 

Restricted cash

 

 

16,856

 

 

 

33,261

 

Total cash, cash equivalents and restricted cash

 

$

42,682

 

 

$

79,400

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

 

 

Interest paid

 

$

108,249

 

 

$

111,439

 

Income taxes paid

 

 

2,509

 

 

 

2,746

 

Supplemental disclosure of noncash investing and financing activities:

 

 

 

 

 

 

 

 

Conversion of OP Units to shares of common stock

 

$

1,993

 

 

$

4,282

 

Accrued construction in progress

 

 

14,652

 

 

 

19,476

 

Interest capitalized

 

 

1,847

 

 

 

1,640

 

Fair value adjustment on derivative instruments

 

 

11,248

 

 

 

7,956

 

 

See accompanying notes to condensed consolidated financial statements.

7


 

Mid-America Apartments, L.P.

Condensed Consolidated Balance Sheets

(Unaudited)

(Dollars in thousands, except unit data)

 

 

 

September 30, 2019

 

 

December 31, 2018

 

Assets

 

 

 

 

 

 

 

 

Real estate assets:

 

 

 

 

 

 

 

 

Land

 

$

1,898,509

 

 

$

1,868,828

 

Buildings and improvements and other

 

 

11,825,934

 

 

 

11,670,216

 

Development and capital improvements in progress

 

 

101,469

 

 

 

59,506

 

 

 

 

13,825,912

 

 

 

13,598,550

 

Less: Accumulated depreciation

 

 

(2,906,677

)

 

 

(2,549,287

)

 

 

 

10,919,235

 

 

 

11,049,263

 

Undeveloped land

 

 

41,149

 

 

 

58,257

 

Investment in real estate joint venture

 

 

43,816

 

 

 

44,181

 

Real estate assets, net

 

 

11,004,200

 

 

 

11,151,701

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

25,826

 

 

 

34,259

 

Restricted cash

 

 

16,856

 

 

 

17,414

 

Other assets

 

 

178,352

 

 

 

120,407

 

Assets held for sale

 

 

22,520

 

 

 

 

Total assets

 

$

11,247,754

 

 

$

11,323,781

 

 

 

 

 

 

 

 

 

 

Liabilities and capital

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

Unsecured notes payable

 

$

3,830,708

 

 

$

4,053,302

 

Secured notes payable

 

 

645,406

 

 

 

475,026

 

Accrued expenses and other liabilities

 

 

521,374

 

 

 

413,850

 

Due to general partner

 

 

19

 

 

 

19

 

Total liabilities

 

 

4,997,507

 

 

 

4,942,197

 

 

 

 

 

 

 

 

 

 

Redeemable common units

 

 

13,656

 

 

 

9,414

 

 

 

 

 

 

 

 

 

 

Operating Partnership capital:

 

 

 

 

 

 

 

 

Preferred units, 867,846 preferred units outstanding as of September 30, 2019

   and December 31, 2018, respectively

 

 

66,840

 

 

 

66,840

 

Common units:

 

 

 

 

 

 

 

 

General partner, 114,065,859 and 113,844,267 OP Units outstanding as of

September 30, 2019 and December 31, 2018, respectively (1)

 

 

5,964,932

 

 

 

6,083,142

 

Limited partners, 4,074,277 and 4,111,301 OP Units outstanding as of

   September 30, 2019 and December 31, 2018, respectively (1)

 

 

213,547

 

 

 

220,043

 

Accumulated other comprehensive loss

 

 

(15,339

)

 

 

(161

)

Total operating partners' capital

 

 

6,229,980

 

 

 

6,369,864

 

Noncontrolling interests - consolidated real estate entities

 

 

6,611

 

 

 

2,306

 

Total capital

 

 

6,236,591

 

 

 

6,372,170

 

Total liabilities and capital

 

$

11,247,754

 

 

$

11,323,781

 

 

(1)

Number of units outstanding represent total OP Units regardless of classification on the Condensed Consolidated Balance Sheets. The number of units classified as redeemable common units on the Condensed Consolidated Balance Sheets as of September 30, 2019 and December 31, 2018 are 105,040 and 98,371, respectively.

See accompanying notes to condensed consolidated financial statements.

8


 

Mid-America Apartments, L.P.

Condensed Consolidated Statements of Operations

(Unaudited)

(Dollars in thousands, except per unit data)

 

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental and other property revenues

 

$

415,632

 

 

$

397,108

 

 

$

1,224,200

 

 

$

1,173,198

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expense, excluding real estate taxes and insurance

 

 

100,319

 

 

 

97,703

 

 

 

286,284

 

 

 

279,831

 

Real estate taxes and insurance

 

 

59,220

 

 

 

57,037

 

 

 

176,774

 

 

 

168,043

 

Depreciation and amortization

 

 

124,684

 

 

 

124,549

 

 

 

371,417

 

 

 

368,218

 

Total property operating expenses

 

 

284,223

 

 

 

279,289

 

 

 

834,475

 

 

 

816,092

 

Property management expenses

 

 

13,899

 

 

 

11,303

 

 

 

41,195

 

 

 

35,579

 

General and administrative expenses

 

 

11,485

 

 

 

6,380

 

 

 

35,236

 

 

 

25,723

 

Merger and integration related expenses

 

 

 

 

 

1,878

 

 

 

 

 

 

8,503

 

Interest expense

 

 

44,513

 

 

 

44,650

 

 

 

136,149

 

 

 

129,140

 

(Gain) loss on sale of depreciable real estate assets

 

 

(1,000

)

 

 

23

 

 

 

(987

)

 

 

21

 

Gain on sale of non-depreciable real estate assets

 

 

 

 

 

(959

)

 

 

(9,260

)

 

 

(3,870

)

Other non-operating income

 

 

(20,060

)

 

 

(374

)

 

 

(25,770

)

 

 

(6,065

)

Income before income tax expense

 

 

82,572

 

 

 

54,918

 

 

 

213,162

 

 

 

168,075

 

Income tax expense

 

 

(1,491

)

 

 

(616

)

 

 

(2,814

)

 

 

(1,826

)

Income from continuing operations before real estate joint venture activity

 

 

81,081

 

 

 

54,302

 

 

 

210,348

 

 

 

166,249

 

Income from real estate joint venture

 

 

378

 

 

 

402

 

 

 

1,210

 

 

 

1,256

 

Net income

 

 

81,459

 

 

 

54,704

 

 

 

211,558

 

 

 

167,505

 

Dividends to preferred unitholders

 

 

922

 

 

 

922

 

 

 

2,766

 

 

 

2,766

 

Net income available for MAALP common unitholders

 

$

80,537

 

 

$

53,782

 

 

$

208,792

 

 

$

164,739

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common unit - basic:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income available for MAALP common unitholders

 

$

0.68

 

 

$

0.46

 

 

$

1.77

 

 

$

1.40

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common unit - diluted:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income available for MAALP common unitholders

 

$

0.68

 

 

$

0.46

 

 

$

1.77

 

 

$

1.40

 

 

See accompanying notes to condensed consolidated financial statements.

9


 

Mid-America Apartments, L.P.

 

Condensed Consolidated Statements of Comprehensive Income

(Unaudited)

(Dollars in thousands)

 

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Net income

 

$

81,459

 

 

$

54,704

 

 

$

211,558

 

 

$

167,505

 

Other comprehensive (loss) income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized (loss) gain from derivative instruments

 

 

(5,562

)

 

 

4,245

 

 

 

(13,444

)

 

 

10,797

 

Adjustment for net gains reclassified into net income from

   derivative instruments

 

 

(411

)

 

 

(548

)

 

 

(1,734

)

 

 

(1,296

)

Comprehensive income attributable to MAALP

 

$

75,486

 

 

$

58,401

 

 

$

196,380

 

 

$

177,006

 

 

See accompanying notes to condensed consolidated financial statements.

10


 

Mid-America Apartments, L.P.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

(Dollars in thousands)

 

 

 

Nine months ended September 30,

 

 

 

2019

 

 

2018

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net income

 

$

211,558

 

 

$

167,505

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

372,210

 

 

 

369,223

 

(Gain) loss on sale of depreciable real estate assets

 

 

(987

)

 

 

21

 

Gain on sale of non-depreciable real estate assets

 

 

(9,260

)

 

 

(3,870

)

Stock compensation expense

 

 

11,550

 

 

 

9,877

 

Amortization of debt discounts, premiums and issuance costs

 

 

4,706

 

 

 

(4,318

)

Net change in operating accounts and other

 

 

31,761

 

 

 

62,618

 

Net cash provided by operating activities

 

 

621,538

 

 

 

601,056

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Purchases of real estate and other assets

 

 

(22,860

)

 

 

(112,656

)

Capital improvements, development and other

 

 

(219,670

)

 

 

(192,520

)

Distributions from real estate joint ventures

 

 

365

 

 

 

 

Contributions to affiliates

 

 

(4,500

)

 

 

(1,500

)

Proceeds from disposition of real estate assets

 

 

15,984

 

 

 

18,918

 

Net cash used in investing activities

 

 

(230,681

)

 

 

(287,758

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Proceeds from lines of credit

 

 

565,000

 

 

 

780,000

 

Repayments of lines of credit

 

 

(1,105,000

)

 

 

(820,000

)

Net proceeds from commercial paper

 

 

200,000

 

 

 

-

 

Proceeds from notes payable

 

 

760,003

 

 

 

397,612

 

Principal payments on notes payable

 

 

(468,635

)

 

 

(346,239

)

Payment of deferred financing costs

 

 

(11,530

)

 

 

(3,741

)

Distributions paid on common units

 

 

(340,052

)

 

 

(326,120

)

Distributions paid on preferred units

 

 

(2,766

)

 

 

(2,766

)

Net change in other financing activities

 

 

3,132

 

 

 

(1,511

)

Net cash used in financing activities

 

 

(399,848

)

 

 

(322,765

)

Net decrease in cash, cash equivalents and restricted cash

 

 

(8,991

)

 

 

(9,467

)

Cash, cash equivalents and restricted cash, beginning of period

 

 

51,673

 

 

 

88,867

 

Cash, cash equivalents and restricted cash, end of period

 

$

42,682

 

 

$

79,400

 

 

The following table provides a reconciliation of cash, cash equivalents and restricted cash to amounts reported within the Condensed Consolidated Balance Sheets:

 

Reconciliation of cash, cash equivalents and restricted cash:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

25,826

 

 

$

46,139

 

Restricted cash

 

 

16,856

 

 

 

33,261

 

Total cash, cash equivalents and restricted cash

 

$

42,682

 

 

$

79,400

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

 

 

Interest paid

 

$

108,249

 

 

$

111,439

 

Income taxes paid

 

 

2,509

 

 

 

2,746

 

Supplemental disclosure of noncash investing and financing activities:

 

 

 

 

 

 

 

 

Accrued construction in progress

 

$

14,652

 

 

$

19,476

 

Interest capitalized

 

 

1,847

 

 

 

1,640

 

Fair value adjustment on derivative instruments

 

 

11,248

 

 

 

7,956

 

 

See accompanying notes to condensed consolidated financial statements.

11


 

Mid-America Apartment Communities, Inc. and Mid-America Apartments, L.P.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

1.Basis of Presentation and Principles of Consolidation and Significant Accounting Policies

Unless the context otherwise requires, all references to the "Company" refer collectively to Mid-America Apartment Communities, Inc., together with its consolidated subsidiaries, including Mid-America Apartments, L.P.  Unless the context otherwise requires, all references to "MAA" refer only to Mid-America Apartment Communities, Inc., and not any of its consolidated subsidiaries.  Unless the context otherwise requires, the references to the "Operating Partnership" or "MAALP" refer to Mid-America Apartments, L.P. together with its consolidated subsidiaries.  "Common stock" refers to the common stock of MAA and, unless the context otherwise requires, "shareholders" refers to the holders of shares of MAA’s common stock.  The common units of limited partnership interests in the Operating Partnership are referred to as "OP Units," and the holders of the OP Units are referred to as "common unitholders".

As of September 30, 2019, MAA owned 114,065,859 OP Units (or 96.6% of the total number of OP Units).  MAA conducts substantially all of its business and holds substantially all of its assets, directly or indirectly, through the Operating Partnership, and by virtue of its ownership of the OP Units and being the Operating Partnership's sole general partner, MAA has the ability to control all of the day-to-day operations of the Operating Partnership.

Management believes combining the notes to the condensed consolidated financial statements of MAA and the Operating Partnership results in the following benefits:

 

enhances readers' understanding of MAA and the Operating Partnership by enabling the reader to view the business as a whole in the same manner that management views and operates the business;

 

eliminates duplicative disclosure and provides a more streamlined and readable presentation since a substantial portion of the disclosure applies to both MAA and the Operating Partnership; and

 

creates time and cost efficiencies through the preparation of one combined set of notes instead of two separate sets.

MAA is a multifamily focused, self-administered and self-managed real estate investment trust, or REIT.  Management operates MAA and the Operating Partnership as one business. The management of the Company is comprised of individuals who are officers of MAA and employees of the Operating Partnership.  Management believes it is important to understand the few differences between MAA and the Operating Partnership in the context of how MAA and the Operating Partnership operate as a consolidated company.  MAA and the Operating Partnership are structured as an umbrella partnership REIT, or UPREIT. MAA's interest in the Operating Partnership entitles MAA to share in cash distributions from, and in the profits and losses of, the Operating Partnership in proportion to MAA's percentage interest therein and entitles MAA to vote on substantially all matters requiring a vote of the partners.  MAA's only material asset is its ownership of limited partnership interests in the Operating Partnership (other than cash held by MAA from time to time); therefore, MAA's primary function is acting as the sole general partner of the Operating Partnership, issuing public equity from time to time and guaranteeing certain debt of the Operating Partnership. The Operating Partnership holds, directly or indirectly, all of the Company's real estate assets.  Except for net proceeds from public equity issuances by MAA, which are contributed to the Operating Partnership in exchange for limited partnership interests, the Operating Partnership generates the capital required by the business through the Operating Partnership's operations, direct or indirect incurrence of indebtedness and issuance of OP Units.

The presentations of MAA's shareholders' equity and the Operating Partnership's capital are the principal areas of difference between the condensed consolidated financial statements of MAA and those of the Operating Partnership.  MAA's shareholders' equity may include shares of preferred stock, shares of common stock, additional paid-in capital, cumulative earnings, cumulative distributions, noncontrolling interests, treasury shares, accumulated other comprehensive income and redeemable common stock.  The Operating Partnership's capital may include common capital and preferred capital of the general partner (MAA), limited partners' common capital and preferred capital, noncontrolling interests, accumulated other comprehensive income and redeemable common units.  Holders of OP Units (other than MAA) may require the Operating Partnership to redeem their OP Units from time to time, in which case the Operating Partnership may, at its option, pay the redemption price either in cash (in an amount per OP Unit equal, in general, to the average closing price of MAA's common stock on the New York Stock Exchange, or NYSE, over a specified period prior to the redemption date) or by delivering one share of MAA's common stock (subject to adjustment under specified circumstances) for each OP Unit so redeemed.

Organization of Mid-America Apartment Communities, Inc.

The Company owns, operates, acquires and selectively develops apartment communities primarily located in the Southeast, Southwest and Mid-Atlantic regions of the United States.  As of September 30, 2019, the Company owned and operated 303 apartment communities through the Operating Partnership and its subsidiaries and had an ownership interest in one apartment community through an unconsolidated real estate joint venture.  As of September 30, 2019, the Company had six development communities under construction totaling 1,686 apartment units.  Total expected costs for these six development projects are $389.5 million, of which $106.7 million had been incurred through September 30, 2019.  The Company expects to complete one development in the last quarter

12


 

of 2019, one development in the first half of 2020, one development in the second half of 2020, one development in the first half of 2021, and two developments in the second half of 2021.  Thirty-one of the Company's apartment communities include retail components with approximately 630,000 square feet of gross leasable space.  The Company also has four commercial properties with approximately 260,000 square feet of combined gross leasable area.  The Company’s apartment communities and commercial properties are located across 17 states and the District of Columbia.

Basis of Presentation and Principles of Consolidation

The accompanying condensed consolidated financial statements have been prepared by the Company's management in accordance with United States generally accepted accounting principles, or GAAP, and applicable rules and regulations of the Securities and Exchange Commission, or the SEC.  The condensed consolidated financial statements of MAA presented herein include the accounts of MAA, the Operating Partnership and all other subsidiaries in which MAA has a controlling financial interest. MAA owns, directly or indirectly, approximately 80% to 100% of all consolidated subsidiaries, including the Operating Partnership.  The condensed consolidated financial statements of MAALP presented herein include the accounts of MAALP and all other subsidiaries in which MAALP has a controlling financial interest.  MAALP owns, directly or indirectly, 80% to 100% of all consolidated subsidiaries.  In management's opinion, all adjustments necessary for a fair presentation of the condensed consolidated financial statements have been included, and all such adjustments were of a normal recurring nature.  All significant intercompany accounts and transactions have been eliminated in consolidation.

The Company invests in entities which may qualify as variable interest entities, or VIEs, and MAALP is considered a VIE.  A VIE is a legal entity in which the equity investors lack sufficient equity at risk for the entity to finance its activities without additional subordinated financial support or, as a group, the holders of the equity investment at risk lack the power to direct the activities of a legal entity as well as the obligation to absorb its expected losses or the right to receive its expected residual returns.  MAALP is classified as a VIE, since the limited partners lack substantive kick-out rights and substantive participating rights.  The Company consolidates all VIEs for which it is the primary beneficiary and uses the equity method to account for investments that qualify as VIEs but for which it is not the primary beneficiary.  In determining whether the Company is the primary beneficiary of a VIE, management considers both qualitative and quantitative factors, including but not limited to, those activities that most significantly impact the VIE's economic performance and which party controls such activities.  The Company uses the equity method of accounting for its investments in entities for which the Company exercises significant influence, but does not have the ability to exercise control.  The factors considered in determining whether the Company has the ability to exercise control include ownership of voting interests and participatory rights of investors (see "Investments in Unconsolidated Affiliates" below).

Changes in Presentation

In an effort to simplify the Company's presentation of cash flows from financing activities within the condensed consolidated statements of cash flows, the Company combined "Repurchase of common stock"; "Debt prepayment and extinguishment costs"; "Proceeds from issuances of common shares"; and "Exercise of stock options" into one line, "Net change in other financing activities" within the cash flows from financing activities section.  No presentation changes were made to the cash flows from operating or investing activities sections of the condensed consolidated statements of cash flows. Prior year amounts have been changed to conform to the Company's current year presentation.  These changes in presentation had no effect on the Company's ending cash, cash equivalents and restricted cash balances and did not impact the classification of cash flows between operating, investing and financing activities.

Noncontrolling Interests

As of September 30, 2019, the Company had two types of noncontrolling interests with respect to its consolidated subsidiaries, (1) noncontrolling interests related to the common unitholders of its Operating Partnership (see below) and (2) noncontrolling interests related to its consolidated real estate entities (see "Investment in Consolidated Real Estate Entities" below).  The noncontrolling interests in the accompanying condensed consolidated financial statements relating to the limited partnership interests in the Operating Partnership are owned by the holders of the Class A OP Units. MAA is the sole general partner of the Operating Partnership and holds all of the outstanding Class B OP Units. Net income (after allocations to preferred ownership interests) is allocated to MAA and the noncontrolling interests based on their respective ownership percentages of the Operating Partnership. Issuance of additional Class A OP Units or Class B OP Units changes the ownership percentage of both the noncontrolling interests and MAA. The issuance of Class B OP Units generally occurs when MAA issues common stock and the issuance proceeds are contributed to the Operating Partnership in exchange for Class B OP Units equal to the number of shares of MAA's common stock issued. At each reporting period, the allocation between total MAA shareholders’ equity and noncontrolling interests is adjusted to account for the change in the respective percentage ownership of the underlying equity of the Operating Partnership. MAA’s Board of Directors established economic rights in respect to each Class A OP Unit that were equivalent to the economic rights in respect to each share of MAA common stock. See Note 9 for additional details.

Investments in Unconsolidated Affiliates

Through its investment in a limited liability company, or the Apartment LLC, the Company together with an institutional investor indirectly owns one apartment community, Post Massachusetts Avenue, located in Washington, D.C.  The Company owned a 35.0% equity interest in the unconsolidated real estate joint venture as of September 30, 2019 and provides property and asset management services to the Apartment LLC for which it earns fees. The joint venture was determined to be a VIE, but the Company is not

13


 

designated as the primary beneficiary.  As a result, the Company accounts for its investment in the Apartment LLC using the equity method of accounting as the Company is able to exert significant influence over the joint venture but does not have a controlling interest.  As of September 30, 2019, the Company's investment in the Apartment LLC totaled $43.8 million.

In September 2017, a subsidiary of the Operating Partnership invested in a limited partnership, Real Estate Technology Ventures, L.P. As of September 30, 2019, the Operating Partnership indirectly owned 20.4% of the limited partnership. The limited partnership was determined to be a VIE, but the Company is not designated as the primary beneficiary. As a result, the Company accounts for its investment in the limited partnership using the equity method of accounting as the investment is considered more than minor. As of September 30, 2019, the Company's investment in the limited partnership totaled $12.3 million and is included in "Other assets" in the accompanying Condensed Consolidated Balance Sheets. As of September 30, 2019, the Company was committed until September 2022 to make additional capital contributions totaling $9.0 million if and when called by the general partner of the limited partnership.

Investments in Consolidated Real Estate Entities

The Company owns a 92.5% equity interest in a consolidated real estate entity that developed, constructed and operates a 359-unit apartment community in Denver, Colorado. The owner of the remaining 7.5% equity interest, a private real estate company, was generally responsible for the development and construction of the community, which was completed during the year ended December 31, 2018.  The Company, through the consolidated real estate entity, will continue to operate and manage the apartment community.  The consolidated real estate entity was determined to be a VIE with the Company designated as the primary beneficiary.  As a result, the accounts of the consolidated real estate entity are consolidated by the Company.  As of September 30, 2019, the assets and liabilities of the consolidated real estate entity included buildings and improvements and other, net of accumulated depreciation, of $68.5 million; land of $14.9 million; and accrued expenses and other liabilities of $1.0 million.

During the first quarter of 2019, the Company acquired an 80.0% equity interest in a consolidated real estate entity that will develop, construct and operate an apartment community in Phoenix, Arizona.  The consolidated real estate entity acquired the land site and initiated development of the apartment community in the first quarter of 2019.  The owner of the remaining 20.0% equity interest, a private real estate company, is responsible for the development and construction of the apartment community. The Company will lease-up the property when apartment units are delivered and operate and manage the apartment community upon its completion.  The consolidated real estate entity was determined to be a VIE with the Company designated as the primary beneficiary.  As a result, the accounts of the consolidated real estate entity are consolidated by the Company.  As of September 30, 2019, the assets and liabilities of the consolidated real estate entity included development and capital improvements in process of $14.3 million; land of $9.4 million; and accrued expenses and other liabilities of $2.4 million.

Fair Value Measurements

The Company applies the guidance in Accounting Standards Codification, or ASC, Topic 820, Fair Value Measurements and Disclosures, to the valuation of real estate assets recorded at fair value, if any; to its impairment valuation analysis of real estate assets; to its disclosure of the fair value of financial instruments, principally indebtedness; and to its derivative financial instruments.  Fair value disclosures required under ASC Topic 820 are summarized in Note 7 utilizing the following hierarchy:

Level 1 - Quoted prices in active markets for identical assets or liabilities that are accessible at the measurement date.

Level 2 - Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly.

Level 3 - Unobservable inputs for the assets or liability.

Leases

In 2016, the Financial Accounting Standard Board, or FASB, issued Accounting Standard Update, or ASU, 2016-02, Leases (Topic 842), which established new principles, presentation and disclosure requirements for lease accounting for both the lessee and lessor. On January 1, 2019, management adopted ASU 2016-02 using the modified retrospective transition approach with an effective date as of the adoption date and elected certain practical expedients allowed by the new standard. Under the new standard, lessors are required to account for leases in a similar manner as previous lease accounting guidance but aligned with the newly adopted revenue recognition standard.  Lessees are required to record most leases on the balance sheet and recognize lease expense in the income statement in a manner similar to previous practice. The new standard requires a lessee to recognize a lease liability for the obligation to make lease payments and a right-of-use asset for the right to use the underlying asset for all leases with terms of more than twelve months. Expenses related to leases determined to be operating leases are recognized on a straight-line basis, while expenses related to leases determined to be financing leases are recognized based on an effective interest method in which interest and amortization are presented separately in the income statement.

Comparative periods presented in this Quarterly Report on Form 10-Q continue to apply guidance in ASC Topic 840, Leases, and have not been recast as the Company adopted the new standard using the modified retrospective transition approach effective as of January 1, 2019. The adoption of the new lease standard has not resulted in a significant change in the accounting for the Company’s rental revenues as the Company's residential, retail and commercial leases, where it is the lessor, will continue to be accounted for as operating leases. Management has elected available practical expedients that provide lessors an option not to separate lease and non-

14


 

lease components when certain criteria are met, and instead, allow for those components to be accounted for as a single lease component. Thus, beginning with the effective date of the adoption of the new standard, January 1, 2019, rental revenues and non-lease reimbursable property revenues meet the criteria to be aggregated into a single lease component and are reported in the line item, "Rental revenues", as presented in the disaggregation of the Company's revenues in Note 11.

The Company is the lessee under certain ground, office, equipment and other operating leases. Based on its election of the package of practical expedients provided in ASU 2016-02, the Company did not reassess the classification of existing leases with its adoption of ASC Topic 842.  The Company’s existing leases as of January 1, 2019 will continue to be accounted for as operating leases; however, if contracts are modified subsequent to the adoption of ASC Topic 842, the Company will be required to reassess the contracts using guidance provided under ASC Topic 842.  The Company recognized total right-of-use assets of $54.3 million within "Other assets" and related lease obligations of $33.6 million within "Accrued expenses and other liabilities" on its Condensed Consolidated Balance Sheets for leases in effect as of January 1, 2019.  As of September 30, 2019, the balance of total right-of-use assets within “Other assets” was $53.0 million, and the balance of related lease obligations within “Accrued expenses and other liabilities” was $33.0 million.  As most leases do not provide a readily determinable implicit rate to discount future minimum lease payments to present value, management estimated the Company's incremental borrowing rate based on information available as of the date of adoption and based on the remaining lease terms as of the date of initial application.  Operating leases recognized upon adoption had a weighted-average remaining lease term of approximately 33 years and a weighted-average discount rate of approximately 4.4%.  Operating leases as of September 30, 2019 have a weighted-average remaining lease term of approximately 32 years and a weighted-average discount rate of approximately 4.4%.  Lease expense for the nine months ended September 30, 2019, recognized under ASC Topic 842, continued to be immaterial for the Company and was recognized in a similar manner as compared to the nine months ended September 30, 2018. Cash paid for amounts included in the measurement of operating lease liabilities during the nine months ended September 30, 2019 was also immaterial.

Revenue Recognition

The Company primarily leases multifamily residential apartments under operating leases with terms of approximately one year or less, which are recorded as operating leases.  Rental revenues are generally due on a monthly basis and are recognized in accordance with ASC Topic 842 using a method that represents a straight-line basis over the term of the lease. In addition, in circumstances where a lease incentive is provided to tenants, the incentive is recognized as a reduction of rental revenues on a straight-line basis over the reasonably assured lease term.  Rental revenues represent approximately 93% of the Company's total revenues and include gross rents charged less adjustments for concessions and bad debt.  Approximately 6% of the Company's total revenues represent reimbursable property revenues from tenants for utility reimbursements, which are generally recognized and due on a monthly basis as tenants obtain control of the utility service over the term of the lease.  The remaining 1% of the Company's total revenues represents other non-lease revenues primarily driven by nonrefundable fees and commissions.

With the adoption of ASC Topic 842, rental revenues and non-lease reimbursable property revenues meet the criteria to be aggregated into a single lease component and to be reported in a single line, while non-lease reimbursable property revenues recognized prior to January 1, 2019 will continue to be reported as non-lease revenues and recognized in accordance with ASC Topic 606, Revenue Recognition. The guidance requires that revenue recognized outside of the scope of ASC Topic 842 is recognized when a customer obtains control of promised goods or services in an amount that reflects the consideration the entity expects to receive in exchange for those goods or services.

Assets Held for Sale

In September 2019, one apartment community was classified as held for sale. The criteria for classifying the apartment community as held for sale were met during September 2019; however, the apartment community is not expected to be sold until the fourth quarter of 2019. As a result, the assets and liabilities associated with the apartment community were presented as held for sale in the accompanying Condensed Consolidated Balance Sheets as of September 30, 2019.

Subsequent to the September 30, 2019 balance sheet date but prior to the filing date of this Quarterly Report on Form 10-Q, three additional apartment communities met the criteria for classification as held for sale.  The sale of these apartment communities is not expected to close until the fourth quarter of 2019.  As a result, the assets and liabilities associated with these three apartment communities were presented as held and used in the accompanying Condensed Consolidated Balance Sheets as of September 30, 2019.

 

In October 2019, MAA closed on the disposition of Ridge at Chenal Valley, a 312 unit apartment community located in the Little Rock, Arkansas market, resulting in an expected net gain on sale of approximately $20 million that will be recorded in the fourth quarter of 2019.  The assets and liabilities associated with this apartment community were presented as held and used in the accompanying Condensed Consolidated Balance Sheets as of September 30, 2019 as the apartment community did not meet the criteria for classification as held for sale at the September 30, 2019 balance sheet date.    

 

15


 

Recently Issued Accounting Pronouncements

 

In June 2016, the FASB issued ASU No. 2016-13, Measurement of Credit Losses on Financial Instruments, which amends the current approach to estimate credit losses on certain financial assets, including trade and other receivables, available-for-sale securities and other financial instruments. The ASU requires entities to estimate a lifetime expected credit loss for most financial instruments, including trade receivables. Subsequent changes in the valuation allowance are recorded in current earnings and reversal of previous losses is permitted. In November 2018, the FASB issued an amendment excluding operating lease receivables accounted for under ASU 2016-02 from the scope of the new credit losses standard.  The ASU will be effective for the Company beginning January 1, 2020 and early adoption is permitted. The Company is currently evaluating the impact of adopting the new standard on its consolidated results of operations and financial position.

2.Earnings per Common Share of MAA

Basic earnings per share is computed using the two-class method by dividing net income available to MAA common shareholders by the weighted average number of common shares outstanding during the period.  All outstanding unvested restricted share awards contain rights to non-forfeitable dividends and participate in undistributed earnings with shareholders and, accordingly, are considered participating securities that are included in the two-class method of computing basic earnings per share.  Both the unvested restricted shares and other potentially dilutive common shares, and the related impact to earnings, are considered when calculating earnings per share on a diluted basis with diluted earnings per share being the more dilutive of the treasury stock or two-class methods.  OP Units are included in dilutive earnings per share calculations when the units are dilutive to earnings per share.

For the three and nine months ended September 30, 2019 and 2018, MAA's diluted earnings per share was computed using the treasury stock method as presented below (dollars and shares in thousands, except per share amounts):

 

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Calculation of Earnings per Common Share - basic

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

81,459

 

 

$

54,704

 

 

$

211,558

 

 

$

167,505

 

Net income attributable to noncontrolling interests

 

 

(2,814

)

 

 

(1,913

)

 

 

(7,336

)

 

 

(5,888

)

Unvested restricted stock (allocation of earnings)

 

 

(118

)

 

 

(69

)

 

 

(302

)

 

 

(211

)

Preferred dividends

 

 

(922

)

 

 

(922

)

 

 

(2,766

)

 

 

(2,766

)

Net income available for common shareholders, adjusted

 

$

77,605

 

 

$

51,800

 

 

$

201,154

 

 

$

158,640

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares - basic

 

 

113,877

 

 

 

113,671

 

 

 

113,814

 

 

 

113,620

 

Earnings per common share - basic

 

$

0.68

 

 

$

0.46

 

 

$

1.77

 

 

$

1.40

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Calculation of Earnings per Common Share - diluted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

81,459

 

 

$

54,704

 

 

$

211,558

 

 

$

167,505

 

Net income attributable to noncontrolling interests (1)

 

 

(2,814

)

 

 

(1,913

)

 

 

(7,336

)

 

 

(5,888

)

Preferred dividends

 

 

(922

)

 

 

(922

)

 

 

(2,766

)

 

 

(2,766

)

Net income available for common shareholders, adjusted

 

$

77,723

 

 

$

51,869

 

 

$

201,456

 

 

$

158,851

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares - basic

 

 

113,877

 

 

 

113,671

 

 

 

113,814

 

 

 

113,620

 

Effect of dilutive securities

 

 

260

 

 

 

239

 

 

 

238

 

 

 

201

 

Weighted average common shares - diluted

 

 

114,137

 

 

 

113,910

 

 

 

114,052

 

 

 

113,821

 

Earnings per common share - diluted

 

$

0.68

 

 

$

0.46

 

 

$

1.77

 

 

$

1.40

 

 

(1)

For the three and nine months ended September 30, 2019 and 2018, 4.1 million OP Units and their related income are not included in the diluted earnings per share calculations as they are not dilutive.

3.Earnings per OP Unit of MAALP

 

Basic earnings per common unit is computed using the two-class method by dividing net income available for common unitholders by the weighted average number of OP Units outstanding during the period.  All outstanding unvested restricted unit awards contain rights to non-forfeitable distributions and participate in undistributed earnings with common unitholders and, accordingly, are considered participating securities that are included in the two-class method of computing basic earnings per common unit.  Diluted earnings per common unit reflects the potential dilution that could occur if securities or other contracts to issue OP Units were exercised or converted into OP Units.  Both the unvested restricted unit awards and other potentially dilutive common units, and the related impact to earnings, are considered when calculating earnings per common unit on a diluted basis with diluted earnings per common unit being the more dilutive of the treasury stock or two-class methods.

16


 

 

For the three and nine months ended September 30, 2019 and 2018, MAA's diluted earnings per common unit was computed using the treasury stock method as presented below (dollars and units in thousands, except per unit amounts):

 

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Calculation of Earnings per Common Unit - basic

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

81,459

 

 

$

54,704

 

 

$

211,558

 

 

$

167,505

 

Unvested restricted stock (allocation of earnings)

 

 

(118

)

 

 

(69

)

 

 

(302

)

 

 

(211

)

Preferred unit distributions

 

 

(922

)

 

 

(922

)

 

 

(2,766

)

 

 

(2,766

)

Net income available for common unitholders, adjusted

 

$

80,419

 

 

$

53,713

 

 

$

208,490

 

 

$

164,528

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common units - basic

 

 

117,958

 

 

 

117,796

 

 

 

117,910

 

 

 

117,768

 

Earnings per common unit - basic

 

$

0.68

 

 

$

0.46

 

 

$

1.77

 

 

$

1.40

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Calculation of Earnings per Common Unit - diluted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

81,459

 

 

$

54,704

 

 

$

211,558

 

 

$

167,505

 

Preferred unit distributions

 

 

(922

)

 

 

(922

)

 

 

(2,766

)

 

 

(2,766

)

Net income available for common unitholders, adjusted

 

$

80,537

 

 

$

53,782

 

 

$

208,792

 

 

$

164,739

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common units - basic

 

 

117,958

 

 

 

117,796

 

 

 

117,910

 

 

 

117,768

 

Effect of dilutive securities

 

 

260

 

 

 

239

 

 

 

238

 

 

 

201

 

Weighted average common units - diluted

 

 

118,218

 

 

 

118,035

 

 

 

118,148

 

 

 

117,969

 

Earnings per common unit - diluted

 

$

0.68

 

 

$

0.46

 

 

$

1.77

 

 

$

1.40

 

 

4.MAA Equity

Changes in total equity and its components for the three months ended September 30, 2019 and 2018 were as follows (dollars in thousands):

 

 

 

Mid-America Apartment Communities, Inc. Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred

Stock

 

 

Common

Stock

 

 

Additional

Paid-In

Capital

 

 

Accumulated

Distributions

in Excess of

Net Income

 

 

Accumulated

Other

Comprehensive

Loss

 

 

Noncontrolling

Interests -

Operating

Partnership

 

 

Noncontrolling

Interests -

Consolidated

Real Estate

Entities

 

 

Total

Equity

 

EQUITY BALANCE JUNE 30, 2019

 

$

9

 

 

$

1,138

 

 

$

7,146,076

 

 

$

(1,086,665

)

 

$

(9,092

)

 

$

215,404

 

 

$

5,656

 

 

$

6,272,526

 

Net income

 

 

 

 

 

 

 

 

 

 

 

78,645

 

 

 

 

 

 

2,814

 

 

 

 

 

 

81,459

 

Other comprehensive loss - derivative

   instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5,778

)

 

 

(195

)

 

 

 

 

 

(5,973

)

Issuance and registration of common shares

 

 

 

 

 

 

 

 

140

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

140

 

Exercise of stock options

 

 

 

 

 

 

 

 

(204

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(204

)

Shares issued in exchange for common units

 

 

 

 

 

 

 

 

836

 

 

 

 

 

 

 

 

 

(836

)

 

 

 

 

 

 

Redeemable stock fair market value adjustment

 

 

 

 

 

 

 

 

 

 

 

(1,269

)

 

 

 

 

 

 

 

 

 

 

 

(1,269

)

Adjustment for noncontrolling interests in

   Operating Partnership

 

 

 

 

 

 

 

 

(272

)

 

 

 

 

 

 

 

 

272

 

 

 

 

 

 

 

Amortization of unearned compensation

 

 

 

 

 

 

 

 

3,313

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,313

 

Dividends on preferred stock

 

 

 

 

 

 

 

 

 

 

 

(922

)

 

 

 

 

 

 

 

 

 

 

 

(922

)

Dividends on common stock  ($0.9600 per share)

 

 

 

 

 

 

 

 

 

 

 

(109,503

)

 

 

 

 

 

 

 

 

 

 

 

(109,503

)

Dividends on noncontrolling interests units

   ($0.9600 per unit)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,912

)

 

 

 

 

 

(3,912

)

Contribution from noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

955

 

 

 

955

 

EQUITY BALANCE SEPTEMBER 30, 2019

 

$

9

 

 

$

1,138

 

 

$

7,149,889

 

 

$

(1,119,714

)

 

$

(14,870

)

 

$

213,547

 

 

$

6,611

 

 

$

6,236,610

 

17


 

 

 

 

Mid-America Apartment Communities, Inc. Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred

Stock

 

 

Common

Stock

 

 

Additional

Paid-In

Capital

 

 

Accumulated

Distributions

in Excess of

Net Income

 

 

Accumulated

Other

Comprehensive

Income

 

 

Noncontrolling

Interests -

Operating

Partnership

 

 

Noncontrolling

Interests -

Consolidated

Real Estate

Entities

 

 

Total

Equity

 

EQUITY BALANCE JUNE 30, 2018

 

$

9

 

 

$

1,136

 

 

$

7,130,902

 

 

$

(887,672

)

 

$

7,986

 

 

$

224,813

 

 

$

2,306

 

 

$

6,479,480

 

Net income

 

 

 

 

 

 

 

 

 

 

 

52,791

 

 

 

 

 

 

1,913

 

 

 

 

 

 

54,704

 

Other comprehensive income - derivative instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,570

 

 

 

127

 

 

 

 

 

 

3,697

 

Issuance and registration of common shares

 

 

 

 

 

 

 

 

(35

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(35

)

Exercise of stock options

 

 

 

 

 

 

 

 

291

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

291

 

Shares issued in exchange for common units

 

 

 

 

 

 

 

 

1,165

 

 

 

 

 

 

 

 

 

(1,165

)

 

 

 

 

 

 

Redeemable stock fair market value adjustment

 

 

 

 

 

 

 

 

 

 

 

48

 

 

 

 

 

 

 

 

 

 

 

 

48

 

Adjustment for noncontrolling interests in

   Operating Partnership

 

 

 

 

 

 

 

 

266

 

 

 

 

 

 

 

 

 

(266

)

 

 

 

 

 

 

Amortization of unearned compensation

 

 

 

 

 

 

 

 

2,890

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,890

 

Dividends on preferred stock

 

 

 

 

 

 

 

 

 

 

 

(922

)

 

 

 

 

 

 

 

 

 

 

 

(922

)

Dividends on common stock ($0.9225 per share)

 

 

 

 

 

 

 

 

 

 

 

(105,018

)

 

 

 

 

 

 

 

 

 

 

 

(105,018

)

Dividends on noncontrolling interests units

   ($0.9225 per unit)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,581

)

 

 

 

 

 

(3,581

)

EQUITY BALANCE SEPTEMBER 30, 2018

 

$

9

 

 

$

1,136

 

 

$

7,135,479

 

 

$

(940,773

)

 

$

11,556

 

 

$

221,841

 

 

$

2,306

 

 

$

6,431,554

 

 

Changes in total equity and its components for the nine months ended September 30, 2019 and 2018 were as follows (dollars in thousands):

 

 

 

Mid-America Apartment Communities, Inc. Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred

Stock

 

 

Common

Stock

 

 

Additional

Paid-In

Capital

 

 

Accumulated

Distributions

in Excess of

Net Income

 

 

Accumulated

Other

Comprehensive

Loss

 

 

Noncontrolling

Interests -

Operating

Partnership

 

 

Noncontrolling

Interests -

Consolidated

Real Estate

Entities

 

 

Total

Equity

 

EQUITY BALANCE DECEMBER 31, 2018

 

$

9

 

 

$

1,136

 

 

$

7,138,170

 

 

$

(989,263

)

 

$

(212

)

 

$

220,043

 

 

$

2,306

 

 

$

6,372,189

 

Net income

 

 

 

 

 

 

 

 

 

 

 

204,222

 

 

 

 

 

 

7,336

 

 

 

 

 

 

211,558

 

Other comprehensive loss - derivative

   instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(14,658

)

 

 

(520

)

 

 

 

 

 

(15,178

)

Issuance and registration of common shares

 

 

 

 

 

2

 

 

 

748

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

750

 

Shares repurchased and retired

 

 

 

 

 

 

 

 

(3,724

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,724

)

Exercise of stock options

 

 

 

 

 

 

 

 

1,036

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,036

 

Shares issued in exchange for common units

 

 

 

 

 

 

 

 

1,993

 

 

 

 

 

 

 

 

 

(1,993

)

 

 

 

 

 

 

Shares issued in exchange for redeemable stock

 

 

 

 

 

 

 

 

575

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

575

 

Redeemable stock fair market value adjustment

 

 

 

 

 

 

 

 

 

 

 

(3,455

)

 

 

 

 

 

 

 

 

 

 

 

(3,455

)

Adjustment for noncontrolling interests in

   Operating Partnership

 

 

 

 

 

 

 

 

(459

)

 

 

 

 

 

 

 

 

459

 

 

 

 

 

 

 

Amortization of unearned compensation

 

 

 

 

 

 

 

 

11,550

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,550

 

Dividends on preferred stock

 

 

 

 

 

 

 

 

 

 

 

(2,766

)

 

 

 

 

 

 

 

 

 

 

 

(2,766

)

Dividends on common stock  ($2.8800 per share)

 

 

 

 

 

 

 

 

 

 

 

(328,452

)

 

 

 

 

 

 

 

 

 

 

 

(328,452

)

Dividends on noncontrolling interests units

   ($2.8800 per unit)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(11,778

)

 

 

 

 

 

(11,778

)

Contribution from noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,305

 

 

 

4,305

 

EQUITY BALANCE SEPTEMBER 30, 2019

 

$

9

 

 

$

1,138

 

 

$

7,149,889

 

 

$

(1,119,714

)

 

$

(14,870

)

 

$

213,547

 

 

$

6,611

 

 

$

6,236,610

 

18


 

 

 

 

Mid-America Apartment Communities, Inc. Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred

Stock

 

 

Common

Stock

 

 

Additional

Paid-In

Capital

 

 

Accumulated

Distributions

in Excess of

Net Income

 

 

Accumulated

Other

Comprehensive

Income

 

 

Noncontrolling

Interests -

Operating

Partnership

 

 

Noncontrolling

Interests -

Consolidated

Real Estate

Entities

 

 

Total

Equity

 

EQUITY BALANCE DECEMBER 31, 2017

 

$

9

 

 

$

1,134

 

 

$

7,121,112

 

 

$

(784,500

)

 

$

2,157

 

 

$

231,676

 

 

$

2,306

 

 

$

6,573,894

 

Net income

 

 

 

 

 

 

 

 

 

 

 

161,617

 

 

 

 

 

 

5,888

 

 

 

 

 

 

167,505

 

Other comprehensive income - derivative instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,166

 

 

 

335

 

 

 

 

 

 

9,501

 

Issuance and registration of common shares

 

 

 

 

 

1

 

 

 

(272

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(271

)

Shares repurchased and retired

 

 

 

 

 

 

 

 

(2,912

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,912

)

Exercise of stock options

 

 

 

 

 

 

 

 

916

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

916

 

Shares issued in exchange for common units

 

 

 

 

 

1

 

 

 

4,282

 

 

 

 

 

 

 

 

 

(4,283

)

 

 

 

 

 

 

Shares issued in exchange for redeemable stock

 

 

 

 

 

 

 

 

1,915

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,915

 

Redeemable stock fair market value adjustment

 

 

 

 

 

 

 

 

 

 

 

121

 

 

 

 

 

 

 

 

 

 

 

 

121

 

Adjustment for noncontrolling interests in

   Operating Partnership

 

 

 

 

 

 

 

 

561

 

 

 

 

 

 

 

 

 

(561

)

 

 

 

 

 

 

Cumulative adjustment due to adoption of ASU

   2017-12

 

 

 

 

 

 

 

 

 

 

 

 

(233

)

 

 

233

 

 

 

 

 

 

 

 

 

 

Amortization of unearned compensation

 

 

 

 

 

 

 

 

9,877

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,877

 

Dividends on preferred stock

 

 

 

 

 

 

 

 

 

 

 

(2,766

)

 

 

 

 

 

 

 

 

 

 

 

(2,766

)

Dividends on common stock ($2.7675 per share)

 

 

 

 

 

 

 

 

 

 

 

(315,012

)

 

 

 

 

 

 

 

 

 

 

 

(315,012

)

Dividends on noncontrolling interests units

   ($2.7675 per unit)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(11,214

)

 

 

 

 

 

(11,214

)

EQUITY BALANCE SEPTEMBER 30, 2018

 

$

9

 

 

$

1,136

 

 

$

7,135,479

 

 

$

(940,773

)

 

$

11,556

 

 

$

221,841

 

 

$

2,306

 

 

$

6,431,554

 

 

5.MAALP Capital

Changes in total capital and its components for the three months ended September 30, 2019 and 2018 were as follows (dollars in thousands):

 

 

 

Mid-America Apartments, L.P. Unitholders' Capital

 

 

 

 

 

 

 

 

 

 

 

Limited

Partner

 

 

General

Partner

 

 

Preferred

Units

 

 

Accumulated

Other

Comprehensive

Loss

 

 

Noncontrolling

Interests-

Consolidated

Real Estate

Entities

 

 

Total

Partnership

Capital

 

CAPITAL BALANCE JUNE 30, 2019

 

$

215,404

 

 

$

5,993,973

 

 

$

66,840

 

 

$

(9,366

)

 

$

5,656

 

 

$

6,272,507

 

Net income

 

 

2,814

 

 

 

77,723

 

 

 

922

 

 

 

 

 

 

 

 

 

81,459

 

Other comprehensive loss - derivative instruments

 

 

 

 

 

 

 

 

 

 

 

(5,973

)

 

 

 

 

 

(5,973

)

Issuance of units

 

 

 

 

 

140

 

 

 

 

 

 

 

 

 

 

 

 

140

 

Exercise of unit options

 

 

 

 

 

(204

)

 

 

 

 

 

 

 

 

 

 

 

(204

)

General partnership units issued in exchange for limited partnership units

 

 

(836

)

 

 

836

 

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable units fair market value adjustment

 

 

 

 

 

(1,269

)

 

 

 

 

 

 

 

 

 

 

 

(1,269

)

Adjustment for limited partners' capital at redemption value

 

 

77

 

 

 

(77

)

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of unearned compensation

 

 

 

 

 

3,313

 

 

 

 

 

 

 

 

 

 

 

 

3,313

 

Distributions to preferred unitholders

 

 

 

 

 

 

 

 

(922

)

 

 

 

 

 

 

 

 

(922

)

Distributions to common unitholders ($0.9600 per unit)

 

 

(3,912

)

 

 

(109,503

)

 

 

 

 

 

 

 

 

 

 

 

(113,415

)

Contribution from noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

955

 

 

 

955

 

CAPITAL BALANCE SEPTEMBER 30, 2019

 

$

213,547

 

 

$

5,964,932

 

 

$

66,840

 

 

$

(15,339

)

 

$

6,611

 

 

$

6,236,591

 

19


 

 

 

 

Mid-America Apartments, L.P. Unitholders' Capital

 

 

 

 

 

 

 

 

 

 

 

Limited

Partner

 

 

General

Partner

 

 

Preferred

Units

 

 

Accumulated

Other

Comprehensive

Income

 

 

Noncontrolling

Interests -

Consolidated

Real Estate

Entities

 

 

Total

Partnership

Capital

 

CAPITAL BALANCE JUNE 30, 2018

 

$

224,813

 

 

$

6,177,170

 

 

$

66,840

 

 

$

8,332

 

 

$

2,306

 

 

$

6,479,461

 

Net income

 

 

1,913

 

 

 

51,869

 

 

 

922

 

 

 

 

 

 

 

 

 

54,704

 

Other comprehensive income - derivative instruments

 

 

 

 

 

 

 

 

 

 

 

3,697

 

 

 

 

 

 

3,697

 

Issuance of units

 

 

 

 

 

(35

)

 

 

 

 

 

 

 

 

 

 

 

(35

)

Exercise of unit options

 

 

 

 

 

291

 

 

 

 

 

 

 

 

 

 

 

 

 

291

 

General partnership units issued in exchange for limited partnership units

 

 

(1,165

)

 

 

1,165

 

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable units fair market value adjustment

 

 

 

 

 

48

 

 

 

 

 

 

 

 

 

 

 

 

48

 

Adjustment for limited partners' capital at redemption value

 

 

(139

)

 

 

139

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of unearned compensation

 

 

 

 

 

2,890

 

 

 

 

 

 

 

 

 

 

 

 

2,890

 

Distributions to preferred unitholders

 

 

 

 

 

 

 

 

(922

)

 

 

 

 

 

 

 

 

(922

)

Distributions to common unitholders ($0.9225 per unit)

 

 

(3,581

)

 

 

(105,018

)

 

 

 

 

 

 

 

 

 

 

 

(108,599

)

CAPITAL BALANCE SEPTEMBER 30, 2018

 

$

221,841

 

 

$

6,128,519

 

 

$

66,840

 

 

$

12,029

 

 

$

2,306

 

 

$

6,431,535

 

 

Changes in total capital and its components for the nine months ended September 30, 2019 and 2018 were as follows (dollars in thousands):

 

 

 

Mid-America Apartments, L.P. Unitholders' Capital

 

 

 

 

 

 

 

 

 

 

 

Limited

Partner

 

 

General

Partner

 

 

Preferred

Units

 

 

Accumulated

Other

Comprehensive

Loss

 

 

Noncontrolling

Interests-

Consolidated

Real Estate

Entities

 

 

Total

Partnership

Capital

 

CAPITAL BALANCE DECEMBER 31, 2018

 

$

220,043

 

 

$

6,083,142

 

 

$

66,840

 

 

$

(161

)

 

$

2,306

 

 

$

6,372,170

 

Net income

 

 

7,336

 

 

 

201,456

 

 

 

2,766

 

 

 

 

 

 

 

 

 

211,558

 

Other comprehensive loss - derivative instruments

 

 

 

 

 

 

 

 

 

 

 

(15,178

)

 

 

 

 

 

(15,178

)

Issuance of units

 

 

 

 

 

750

 

 

 

 

 

 

 

 

 

 

 

 

750

 

Units repurchased and retired

 

 

 

 

 

(3,724

)

 

 

 

 

 

 

 

 

 

 

 

(3,724

)

Exercise of unit options

 

 

 

 

 

1,036

 

 

 

 

 

 

 

 

 

 

 

 

1,036

 

General partnership units issued in exchange for limited partnership units

 

 

(1,993

)

 

 

1,993

 

 

 

 

 

 

 

 

 

 

 

 

 

Units issued in exchange for redeemable units

 

 

 

 

 

575

 

 

 

 

 

 

 

 

 

 

 

 

575

 

Redeemable units fair market value adjustment

 

 

 

 

 

(3,455

)

 

 

 

 

 

 

 

 

 

 

 

(3,455

)

Adjustment for limited partners' capital at redemption value

 

 

(61

)

 

 

61

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of unearned compensation

 

 

 

 

 

11,550

 

 

 

 

 

 

 

 

 

 

 

 

11,550

 

Distributions to preferred unitholders

 

 

 

 

 

 

 

 

(2,766

)

 

 

 

 

 

 

 

 

(2,766

)

Distributions to common unitholders ($2.8800 per unit)

 

 

(11,778

)

 

 

(328,452

)

 

 

 

 

 

 

 

 

 

 

 

(340,230

)

Contribution from noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,305

 

 

 

4,305

 

CAPITAL BALANCE SEPTEMBER 30, 2019

 

$

213,547

 

 

$

5,964,932

 

 

$

66,840

 

 

$

(15,339

)

 

$

6,611

 

 

$

6,236,591

 

 

 

 

Mid-America Apartments, L.P. Unitholders' Capital

 

 

 

 

 

 

 

 

 

 

 

Limited

Partner

 

 

General

Partner

 

 

Preferred

Units

 

 

Accumulated

Other

Comprehensive

Income

 

 

Noncontrolling

Interests -

Consolidated

Real Estate

Entities

 

 

Total

Partnership

Capital

 

CAPITAL BALANCE DECEMBER 31, 2017

 

$

231,676

 

 

$

6,270,758

 

 

$

66,840

 

 

$

2,295

 

 

$

2,306

 

 

$

6,573,875

 

Net income

 

 

5,888

 

 

 

158,851

 

 

 

2,766

 

 

 

 

 

 

 

 

 

167,505

 

Other comprehensive income - derivative instruments

 

 

 

 

 

 

 

 

 

 

 

9,501

 

 

 

 

 

 

9,501

 

Issuance of units

 

 

 

 

 

(271

)

 

 

 

 

 

 

 

 

 

 

 

(271

)

Units repurchased and retired

 

 

 

 

 

(2,912

)

 

 

 

 

 

 

 

 

 

 

 

(2,912

)

Exercise of unit options

 

 

 

 

 

916

 

 

 

 

 

 

 

 

 

 

 

 

916

 

General partnership units issued in exchange for limited partnership units

 

 

(4,283

)

 

 

4,283

 

 

 

 

 

 

 

 

 

 

 

 

 

Units issued in exchange for redeemable units

 

 

 

 

 

1,915

 

 

 

 

 

 

 

 

 

 

 

 

1,915

 

Redeemable units fair market value adjustment

 

 

 

 

 

121

 

 

 

 

 

 

 

 

 

 

 

 

121

 

Adjustment for limited partners' capital at redemption value

 

 

(226

)

 

 

226

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative adjustment due to adoption of ASU 2017-12

 

 

 

 

 

(233

)

 

 

 

 

 

233

 

 

 

 

 

 

 

Amortization of unearned compensation

 

 

 

 

 

9,877

 

 

 

 

 

 

 

 

 

 

 

 

9,877

 

Distributions to preferred unitholders

 

 

 

 

 

 

 

 

(2,766

)

 

 

 

 

 

 

 

 

(2,766

)

Distributions to common unitholders ($2.7675 per unit)

 

 

(11,214

)

 

 

(315,012

)

 

 

 

 

 

 

 

 

 

 

 

(326,226

)

CAPITAL BALANCE SEPTEMBER 30, 2018

 

$

221,841

 

 

$

6,128,519

 

 

$

66,840

 

 

$

12,029

 

 

$

2,306

 

 

$

6,431,535

 

 

20


 

6.Borrowings

The following table summarizes the Company's outstanding debt as of September 30, 2019 (dollars in thousands):

 

 

 

Balance

 

 

Weighted

Average

Effective Rate

 

 

Weighted Average

Contract Maturity

 

Unsecured debt

 

 

 

 

 

 

 

 

 

 

 

 

Variable rate revolving credit facility

 

$

 

 

 

 

 

 

 

Variable rate commercial paper program

 

 

200,000

 

 

 

2.3

%

 

10/11/2019

 

Fixed rate senior notes

 

 

3,192,000

 

 

 

3.9

%

 

3/1/2026

 

Term loans fixed with swaps

 

 

300,000

 

 

 

2.3

%

 

3/1/2022

 

Variable rate term loans

 

 

150,000

 

 

 

3.1

%

 

2/26/2021

 

Debt issuance costs, discounts and fair market value adjustments

 

 

(11,292

)

 

 

 

 

 

 

 

 

Total unsecured debt

 

$

3,830,708

 

 

 

3.7

%

 

 

 

 

Fixed rate secured debt

 

 

 

 

 

 

 

 

 

 

 

 

Individual property mortgages

 

$

648,801

 

 

 

4.6

%

 

10/3/2036

 

Debt issuance costs and fair market value adjustments

 

 

(3,395

)

 

 

 

 

 

 

 

 

Total secured debt

 

$

645,406

 

 

 

4.6

%

 

 

 

 

Total outstanding debt

 

$

4,476,114

 

 

 

3.8

%

 

 

 

 

 

Unsecured Revolving Credit Facility

In May 2019, MAALP entered into a $1.0 billion unsecured revolving credit facility with a syndicate of banks led by Wells Fargo Bank, National Association, or Wells Fargo, and fifteen other banks, which is referred to as the Credit Facility.  The Credit Facility replaced the previous revolving credit facility, and it includes an expansion option up to $1.5 billion.  The Credit Facility bears an interest rate of the London Interbank Offered Rate, or LIBOR, plus a spread of 0.75% to 1.45% based on an investment grade pricing grid. The Credit Facility matures in May 2023 with an option to extend for two additional six-month periods.  As of September 30, 2019, MAALP had no balance outstanding under the Credit Facility, while $2.8 million of the Credit Facility’s capacity was being used to support outstanding letters of credit.

Unsecured Commercial Paper

In May 2019, MAALP established an unsecured commercial paper program whereby MAALP can issue unsecured commercial paper notes with varying maturities not to exceed 397 days up to a maximum aggregate principal amount outstanding of $500.0 million.  As of September 30, 2019, MAALP had $200.0 million outstanding under the unsecured commercial paper program.

Senior Unsecured Notes

As of September 30, 2019, MAALP had approximately $3.0 billion in principal amount of publicly issued senior unsecured notes and $242.0 million of privately placed senior unsecured notes.  The senior unsecured notes had maturities at issuance ranging from seven to twelve years, with an average of 6.4 years remaining until maturity as of September 30, 2019.

In March 2019, MAALP publicly issued $300.0 million in aggregate principal amount of senior unsecured notes, maturing March 2029 with an interest rate of 3.950% per annum, or the Initial 2029 Notes.  The purchase price paid by the purchasers of the Initial 2029 Notes was 99.720% of the principal amount.  The Initial 2029 Notes are general unsecured senior obligations of MAALP and rank equally in right of payment with all other senior unsecured indebtedness of MAALP.  Interest on the Initial 2029 Notes is payable on March 15 and September 15 of each year, beginning on September 15, 2019.  The net proceeds of the offering, after deducting the original issue discount, underwriting commissions and expenses of approximately $2.8 million, were $297.2 million.  The Initial 2029 Notes have been reflected net of discount and debt issuance costs in the Condensed Consolidated Balance Sheets as of September 30, 2019.  In connection with the issuance of the Initial 2029 Notes, MAALP cash settled $300.0 million in forward interest rate swap agreements, entered into during the first half of 2018 to effectively lock the interest rate on the planned transaction, resulting in an effective interest rate of 4.240% over the ten year life of the Initial 2029 Notes.

 

In August 2019, MAALP publicly issued an additional $250.0 million in aggregate principal amount of senior unsecured notes, maturing March 2029 with a coupon rate of 3.950% per annum, or the Additional 2029 Notes.  The Additional 2029 Notes have an effective interest rate of 2.985% over the life of the notes.  The Additional 2029 Notes were issued under the indenture and the supplemental indenture pursuant to which MAALP previously issued the Initial 2029 Notes in March 2019.  The Additional 2029 Notes will be treated as a single series of securities with the Initial 2029 Notes and will have the same CUSIP number as, and be fungible with, the Initial 2029 Notes. The purchase price paid by the purchasers of the Additional Notes was 107.827% of the principal

21


 

amount. The net proceeds of the offering, after considering the original issue premium, cash received for interest due but not accrued, and underwriting commissions and expenses totaling a net amount of approximately $22.1 million, were $272.1 million. The Additional 2029 Notes have been reflected net of premium and debt issuance costs in the Condensed Consolidated Balance Sheets as of September 30, 2019.

Unsecured Term Loans

As of September 30, 2019, the Company maintained two term loans with a syndicate of banks, one led by KeyBank National Association, or KeyBank, and one by Wells Fargo.  The KeyBank term loan has a balance of $150.0 million, matures in 2021, and has a variable interest rate of LIBOR plus a spread of 0.90% to 1.75% based on the Company's credit ratings.  The Wells Fargo term loan has a balance of $300.0 million, matures in 2022, and has a variable interest rate of LIBOR plus a spread of 0.90% to 1.75% based on the Company's credit ratings.  The interest rate of the Wells Fargo term loan due in 2022 is fixed at 2.32% with a forward swap through the swap's maturity date, January 2020.  

In May 2019, the Company retired a $300.0 million unsecured term loan with Wells Fargo due in June 2019.

In August 2019, the Company retired a $150.0 million unsecured term loan with U.S. Bank National Association, or U.S. Bank, due in March 2020.

Secured Property Mortgages

As of September 30, 2019, the Company had $648.8 million of fixed rate conventional property mortgages with a weighted average interest rate of 4.60% and a weighted average maturity in 2036, which includes a $191.3 million mortgage with a fixed rate of 4.43% associated with seven apartment communities entered into in February 2019.  The mortgage is scheduled to mature in February 2049.

In August 2019, the Company retired a $13.2 million mortgage associated with Colonial Grand at Canyon Creek. The mortgage was scheduled to mature in October 2019.

Guarantees

As of September 30, 2019, MAA fully and unconditionally guaranteed $242.0 million of the privately placed senior unsecured notes issued by MAALP.

7.Financial Instruments and Derivatives

Financial Instruments Not Carried at Fair Value

Cash and cash equivalents, restricted cash, and accrued expenses and other liabilities are carried at amounts that reasonably approximate their fair value due to their short term nature.

Fixed rate notes payable as of September 30, 2019 and December 31, 2018, totaled $3.8 billion and $3.1 billion, respectively, and had estimated fair values of $4.1 billion and $3.1 billion (excluding prepayment penalties) as of September 30, 2019 and December 31, 2018, respectively.  The carrying values of variable rate notes payable (excluding the impact of interest rate swap agreements) as of September 30, 2019 and December 31, 2018, totaled $0.5 billion and $1.1 billion, respectively, and had estimated fair values of $0.5 billion and $1.1 billion (excluding prepayment penalties) as of September 30, 2019 and December 31, 2018, respectively.  The fair values of fixed rate debt are determined by using the present value of future cash outflows discounted with the applicable current market rate plus a credit spread. The fair values of variable rate debt are determined using the stated variable rate plus the current market credit spread. The variable rates reset every 30 to 90 days, and management concluded that these rates reasonably estimate current market rates.

Financial Instruments Measured at Fair Value on a Recurring Basis

As of September 30, 2019, the Company had four outstanding interest rate derivatives with a total notional balance of $300.0 million that were designated as cash flow hedges of interest rate risk, and the Company had two forward rate swaps totaling $150.0 million which hedge the first 10 years of interest rate payments on debt the Company anticipates issuing in the future. The Company uses interest rate swaps to add stability to interest expense; to manage, or hedge, its exposure to interest rate movements associated with its variable rate debt; or as hedges in anticipation of future debt transactions. The fair values of interest rate swaps are determined using the market standard methodology of netting the discounted future fixed cash receipts (or payments) and the discounted expected variable cash payments (or receipts). The variable cash payments (or receipts) are based on an expectation of future interest rates (forward curves) derived from observable market interest rate curves.

The fair value of interest rate derivative contracts designated as hedging instruments recorded in "Other assets" in the accompanying Condensed Consolidated Balance Sheets was $0.5 million and $3.7 million as of September 30, 2019 and December 31, 2018,

22


 

respectively.  The fair value of interest rate derivative contract liabilities recorded in "Accrued expenses and other liabilities" in the accompanying Condensed Consolidated Balance Sheets was $10.5 million and $5.3 million as of September 30, 2019 and December 31, 2018, respectively.  

To comply with the provisions of ASC Topic 820, management incorporates credit valuation adjustments to appropriately reflect both its nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. In adjusting the fair value of the derivative contracts for the effect of nonperformance risk, the Company has considered the impact of netting and any applicable credit enhancements, such as collateral postings, thresholds, mutual puts and guarantees. Based on guidance issued by the FASB, the Company made an accounting policy election to measure the credit risk of its derivative financial instruments that are subject to master netting agreements on a net basis by counterparty portfolio.

The derivative asset related to the redemption feature embedded in the MAA Series I preferred stock is valued using widely accepted valuation techniques, including a discounted cash flow analysis in which the perpetual value of the preferred shares is compared to the value of the preferred shares assuming the call option is exercised, with the value of the bifurcated call option as the difference between the two values. This analysis reflects the contractual terms of the redeemable preferred shares, which are redeemable at the Company's option beginning on October 1, 2026 and at the redemption price of $50 per share (see Note 8). The analysis uses observable market-based inputs, including trading data available on the preferred shares, coupon yields on preferred stock issuances from REITs with similar credit ratings as MAA and treasury rates to determine the fair value of the bifurcated call option.

The redemption feature embedded in the MAA Series I preferred stock is reported as a derivative asset in "Other assets" in the accompanying Condensed Consolidated Balance Sheets and is adjusted to its fair value at each reporting date, with a corresponding non-cash adjustment to "Other non-operating income" in the accompanying Condensed Consolidated Statements of Operations. As a result of adjustments of non-cash income recorded to reflect the change in fair value of the derivative asset during the nine months ended September 30, 2019, the fair value of the embedded derivative increased to $38.2 million as of September 30, 2019 as compared to $18.6 million as of December 31, 2018.

The Company has determined the majority of the inputs used to value its outstanding debt and derivatives, including its embedded derivative, fall within Level 2 of the fair value hierarchy, and as a result, the fair value valuation of its debt and all of its derivatives held as of September 30, 2019 and December 31, 2018 were classified as Level 2 in the fair value hierarchy.  The Company's derivative financial instruments and their related gains and losses are reported in "Net change in operating accounts and other" in the accompanying Condensed Consolidated Statements of Cash Flows.

Cash Flow Hedges of Interest Rate Risk

The changes in the fair value of derivatives designated and that qualify as cash flow hedges is recorded in "Accumulated other comprehensive loss" and is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. As long as a hedging instrument is designated and the results of the effectiveness testing support that the instrument qualifies for hedge accounting treatment, there is no periodic measurement or recognition of ineffectiveness. Rather, the full impact of hedge gains and losses will be recognized in the period in which hedged transactions impact earnings, regardless of whether or not economic mismatches exist in the hedging relationship.  Amounts reported in "Accumulated other comprehensive loss" related to derivatives designated as qualifying cash flow hedges will be reclassified to interest expense as interest payments are made on the Company's variable rate or fixed rate debt. During the next twelve months, the Company estimates that an additional $1.0 million will be reclassified to earnings as a decrease to "Interest expense", which primarily represents the difference between the fixed interest rate swap payments and the projected variable interest rate swap receipts.

23


 

Tabular Disclosure of the Effect of Derivative Instruments on the Condensed Consolidated Statements of Operations

The tables below present the effect of the Company's derivative financial instruments on the Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2019 and 2018 (dollars in thousands):

 

Derivatives in Cash Flow

Hedging Relationships

 

(Loss) Gain Recognized in

OC(L)I on Derivative

 

 

Location of

Gain Reclassified

from Accumulated

 

Net Gain Reclassified from Accumulated

OCL into Interest Expense(1)

 

Three months ended September 30,

 

2019

 

 

2018

 

 

OCL into Income

 

2019

 

 

2018

 

Interest rate contracts

 

$

(5,562

)

 

$

4,245

 

 

Interest expense

 

$

411

 

 

$

548

 

Nine months ended September 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

$

(13,444

)

 

$

10,797

 

 

Interest expense

 

$

1,734

 

 

$

1,296

 

 

(1)

See the Condensed Consolidated Statements of Comprehensive Income for changes in accumulated other comprehensive loss as these changes are presented net of the allocation to noncontrolling interests.

 

Derivatives Not Designated as Hedging Instruments

 

Location of Gain (Loss) Recognized in

 

Gain (Loss) Recognized in

Earnings on Derivative

 

Three months ended September 30,

 

Income on Derivative

 

2019

 

 

2018

 

Preferred stock embedded derivative

 

Other non-operating income

 

$

15,522

 

 

$

(433

)

Nine months ended September 30,

 

 

 

 

 

 

 

 

 

 

Preferred stock embedded derivative

 

Other non-operating income

 

$

19,592

 

 

$

(284

)

 

Credit-Risk-Related Contingent Features

Certain of the Company's derivative contracts contain a provision where the Company could be declared in default on its derivative obligations if repayment of the underlying indebtedness is accelerated by the lender due to the Company's default on the indebtedness. As of September 30, 2019, the Company had not breached the provisions of these agreements. If the provisions had been breached, the Company could have been required to settle its obligations under the agreements at the termination value of $10.2 million as of September 30, 2019.   Although the Company's derivative contracts are subject to master netting arrangements, which serve as credit mitigants to both the Company and its counterparties under certain situations, the Company does not net its derivative fair values or any existing rights or obligations to cash collateral in the Condensed Consolidated Balance Sheets.

8.Shareholders' Equity of MAA

As of September 30, 2019, 114,065,859 shares of common stock of MAA and 4,074,277 OP Units (excluding the OP Units held by MAA) were issued and outstanding, representing a total of 118,140,136 shares and units.  As of September 30, 2018, 113,838,139 shares of common stock of MAA and 4,114,276 OP Units (excluding the OP Units held by MAA) were outstanding, representing a total of 117,952,415 shares and units.  Options to purchase 45,390 shares of MAA's common stock were outstanding as of September 30, 2019, compared to 90,615 outstanding options as of September 30, 2018.  During the nine months ended September 30, 2019 and 2018, MAA issued 24,256 shares and 17,823 shares, respectively, related to the exercise of stock options.  These exercises resulted in net proceeds of $1.0 million and $0.9 million, respectively.

Preferred Stock

 

As of September 30, 2019, MAA had one outstanding series of cumulative redeemable preferred stock, which has the following characteristics:

 

Description

 

Outstanding

Shares

 

 

Liquidation

Preference(1)

 

 

Optional

Redemption

Date

 

Redemption

Price (2)

 

 

Stated

Dividend

Yield

 

 

Approximate

Dividend

Rate

 

Series I

 

 

867,846

 

 

$

50.00

 

 

10/1/2026

 

$

50.00

 

 

 

8.50

%

 

$

4.25

 

 

(1)

The total liquidation preference for the outstanding preferred stock is $43.4 million.

(2)

The redemption price is the price at which the preferred stock is redeemable, at MAA's option, for cash.

 

See Note 7 for details of the valuation of the derivative asset related to the redemption feature embedded in the MAA Series I preferred stock.  

 

24


 

9.Partners' Capital of MAALP

Common units of limited partnership interests in MAALP are represented by OP Units.  As of September 30, 2019, there were 118,140,136 OP Units outstanding, 114,065,859, or 96.6%, of which represent Class B OP Units (common units issued to or held by MAALP's general partner or any of its subsidiaries), which were owned by MAA, MAALP's general partner.  The remaining 4,074,277 OP Units were Class A OP Units owned by Class A limited partners.  As of September 30, 2018, there were 117,952,415 OP Units outstanding, 113,838,139, or 96.5%, of which were owned by MAA and 4,114,276 of which were owned by the Class A limited partners.

MAA, as the sole general partner of MAALP, has full, complete and exclusive discretion to manage and control the business of MAALP subject to the restrictions specifically contained within MAALP's agreement of limited partnership, or the Partnership Agreement.  Unless otherwise stated in the Partnership Agreement, this power includes, but is not limited to, acquiring, leasing, or disposing of any real property; constructing buildings and making other improvements to properties owned; borrowing money, modifying or extinguishing current borrowings, issuing evidence of indebtedness, and securing such indebtedness by mortgage, deed of trust, pledge or other lien on MAALP's assets; and distribution of MAALP's cash or other assets in accordance with the Partnership Agreement.  MAA can generally, at its sole discretion, issue and redeem OP Units and determine the consideration to be received or the redemption price to be paid, as applicable.  The general partner may delegate these and other powers granted if the general partner remains in supervision of the designee.

Under the Partnership Agreement, MAALP may issue Class A OP Units and Class B OP Units.  Class A OP Units are any OP Units other than Class B OP Units, while Class B OP Units are those issued to or held by MAALP's general partner or any of its subsidiaries.  In general, the limited partners do not have the power to participate in the management or control of MAALP's business except in limited circumstances including changes in the general partner and protective rights if the general partner acts outside of the provisions provided in the Partnership Agreement.  The transferability of Class A OP Units is also limited by the Partnership Agreement.

Net income of MAALP (after allocations to preferred ownership interests) is allocated to the general partner and limited partners based on their respective ownership percentages of MAALP.  Issuance or redemption of additional Class A OP Units or Class B OP Units changes the relative ownership percentage of the partners.  The issuance of Class B OP Units generally occurs when MAA issues common stock and the proceeds from that issuance are contributed to MAALP in exchange for the issuance to MAA of a number of OP Units equal to the number of shares of common stock issued.  Likewise, if MAA repurchases or redeems outstanding shares of common stock, MAALP generally redeems an equal number of Class B OP Units with similar terms held by MAA for a redemption price equal to the purchase price of those shares of common stock.  At each reporting period, the allocation between general partner capital and limited partner capital is adjusted to account for the change in the respective percentage ownership of the underlying capital of MAALP.  Holders of the Class A OP Units may require MAA to redeem their Class A OP Units, in which case MAA may, at its option, pay the redemption price either in cash (in an amount per Class A OP Unit equal, in general, to the average closing price of MAA's common stock on the NYSE over a specified period prior to the redemption date) or by delivering one share of MAA common stock (subject to adjustment under specified circumstances) for each Class A OP Unit so redeemed.

At September 30, 2019, a total of 4,074,277 Class A OP Units were outstanding and redeemable for 4,074,277 shares of MAA common stock, with an approximate value of $529.7 million, based on the closing price of MAA’s common stock on September 30, 2019 of $130.01 per share.  At September 30, 2018, a total of 4,114,276 Class A OP Units were outstanding and redeemable for 4,114,276 shares of MAA common stock, with an approximate value of $412.2 million, based on the closing price of MAA’s common stock on September 28, 2018 of $100.18 per share.  MAALP pays the same per unit distributions in respect to the OP Units as the per share dividends MAA pays in respect to its common stock.

As of September 30, 2019, MAALP had one outstanding series of cumulative redeemable preferred units, or the MAALP Series I Preferred Units.  The MAALP Series I Preferred Units have the same characteristics as the MAA Series I preferred stock described in Note 8.  As of September 30, 2019, 867,846 units of the MAALP Series I Preferred Units were outstanding.

25


 

10.Commitments and Contingencies

Leases

The Company's leases include a ground lease expiring in 2074 related to one of its apartment communities and an office lease expiring in 2028 related to its corporate headquarters.  Both leases contain stated rent increases that generally compensate for the impact of inflation.  The Company also has other immaterial office and equipment operating leases.

The table below reconciles undiscounted cash flows for each of the first five years and total of the remaining years to the operating lease obligations recorded on the Condensed Consolidated Balance Sheets as of September 30, 2019 (in thousands):

 

 

 

Operating Leases

 

2019

 

$

680

 

2020

 

 

2,744

 

2021

 

 

2,771

 

2022

 

 

2,767

 

2023

 

 

2,761

 

Thereafter

 

 

68,516

 

Total minimum lease payments

 

 

80,239

 

Net present value adjustments

 

 

(47,282

)

Operating lease obligations

 

$

32,957

 

 

Legal Proceedings

In June 2016, plaintiffs Cathi Cleven and Tara Cleven, on behalf of a purported class of plaintiffs, filed a complaint against MAA and the Operating Partnership in the United States District Court for the Western District of Texas, Austin Division.  In January 2017, Areli Arellano and Joe L. Martinez joined the lawsuit as additional plaintiffs.  The lawsuit alleges that the Company (but not Post Properties, Inc., or Post Properties) charged late fees at its Texas properties that violate Section 92.019 of the Texas Property Code, or Section 92.019, which provides that a landlord may not charge a tenant a late fee for failing to pay rent unless, among other things, the fee is a reasonable estimate of uncertain damages to the landlord that are incapable of precise calculation and result from the late payment of rent.  The plaintiffs are seeking monetary damages and attorneys' fees and costs.  In September 2018, the District Court certified a class proposed by the plaintiffs. Additionally, in September 2018, the District Court denied the Company’s motion for summary judgment and granted the plaintiffs’ motion for partial summary judgment.  Because the District Court certified a class prior to granting the plaintiffs’ motion for partial summary judgment, the District Court’s ruling applies to the entire class.  In October 2018, the Fifth Circuit Court of Appeals accepted the Company’s petition to review the District Court’s order granting class certification.  In September 2019, the Fifth Circuit Court of Appeals heard the Company’s oral arguments. The Company also intends to appeal the District Court’s order granting plaintiff's motion for summary judgment to the Fifth Circuit Court of Appeals if permission to appeal is granted.  The Company will continue to vigorously defend the action and pursue such appeals.  Management estimates that the Company's maximum exposure in the lawsuit, given the class certification and summary judgment ruling, is $54.6 million, which includes both potential damages and attorneys' fees but excludes any prejudgment interest that may be awarded.

In April 2017, plaintiff Nathaniel Brown, on behalf of a purported class of plaintiffs, filed a complaint against the Operating Partnership, as the successor by merger to Post Properties' primary operating partnership, and MAA in the United States District Court for the Western District of Texas, Austin Division.  The lawsuit alleges that Post Properties (and, following the Post Properties merger in December 2016, the Operating Partnership) charged late fees at its Texas properties that violate Section 92.019.  The plaintiffs are seeking monetary damages and attorney's fees and costs.  In September 2018, the District Court certified a class proposed by the plaintiff.  Additionally, in September 2018, the District Court denied the Company’s motion for summary judgment and granted the plaintiff’s motion for partial summary judgment. Because the District Court certified a class prior to granting the plaintiff’s motion for partial summary judgment, the District Court’s ruling applies to the entire class.  In October 2018, the Fifth Circuit Court of Appeals accepted the Company's petition to review the District Court's order granting class certification. In September 2019, the Fifth Circuit Court of Appeals heard the Company’s oral arguments. The Company also intends to appeal the District Court’s order granting plaintiff’s motion for summary judgment to the Fifth Circuit Court of Appeals if permission to appeal is granted.  The Company will continue to vigorously defend the action and pursue such appeals.  Management estimates that the Company's maximum exposure in the lawsuit, given the class certification and summary judgment ruling, is $8.4 million, which includes both potential damages and attorneys' fees but excludes any prejudgment interest that may be awarded.

The Company is subject to various other legal proceedings and claims that arise in the ordinary course of its business operations.  Matters which arise out of allegations of bodily injury, property damage and employment practices are generally covered by insurance.  While the resolution of these other matters cannot be predicted with certainty, management does not currently believe that such matters, either individually or in the aggregate, will have a material adverse effect on the Company's financial condition, results of operations or cash flows in the event of a negative outcome.

26


 

Loss Contingencies

The outcomes of claims, disputes and legal proceedings are subject to significant uncertainty.  The Company records an accrual for loss contingencies when a loss is probable and the amount of the loss can be reasonably estimated.  The Company also accrues an estimate of defense costs expected to be incurred in connection with legal matters.  Management reviews these accruals quarterly and makes revisions based on changes in facts and circumstances.  When a loss contingency is not both probable and reasonably estimable, management does not accrue the loss. However, if the loss (or an additional loss in excess of the accrual) is at least a reasonable possibility and material, then management discloses a reasonable estimate of the possible loss, or range of loss, if such reasonable estimate can be made.  If the Company cannot make a reasonable estimate of the possible loss, or range of loss, then a statement to that effect is disclosed.

The assessment of whether a loss is probable or a reasonable possibility, and whether the loss or range of loss is reasonably estimable, often involves a series of complex judgments about future events.  Among the factors considered in this assessment, are the nature of existing legal proceedings and claims, the asserted or possible damages or loss contingency (if reasonably estimable), the progress of the matter, existing law and precedent, the opinions or views of legal counsel and other advisers, management's experience in similar matters, the facts available to management at the time of assessment, and how the Company intends to respond, or has responded, to the proceeding or claim.  Management's assessment of these factors may change over time as individual proceedings or claims progress.  For matters where management is not currently able to reasonably estimate a range of reasonably possible loss, the factors that have contributed to this determination include the following: (i) the damages sought are indeterminate; (ii) the proceedings are in the early stages; (iii) the matters involve novel or unsettled legal theories or a large or uncertain number of actual or potential cases or parties; and/or (iv) discussions with the parties in matters that are ultimately expected to be resolved through negotiation and settlement have not reached the point where management believes a reasonable estimate of loss, or range of loss, can be made.  The Company believes that there is considerable uncertainty regarding the timing or ultimate resolution of such matters, including a possible eventual loss or business impact, if any.

As of September 30, 2019 and December 31, 2018, the Company's accrual for loss contingencies relating to unresolved legal matters was $9.0 million and $8.7 million in the aggregate, respectively.  The accrual for loss contingencies is presented in "Accrued expenses and other liabilities" in the accompanying Condensed Consolidated Balance Sheets.

11.Segment Information

As of September 30, 2019, the Company owned and operated 303 multifamily apartment communities in 17 different states from which it derived all significant sources of earnings and operating cash flows.  The Company views each consolidated apartment community as an operating segment. The Company's chief operating decision maker, which is the Company’s Chief Executive Officer, evaluates performance and determines resource allocations of each of the apartment communities on a Same Store and Non-Same Store and Other basis, as well as an individual apartment community basis. This is consistent with the aggregation criteria under GAAP as each of the apartment communities generally has similar economic characteristics, facilities, services, and tenants. The following reflects the two reportable segments for the Company:

 

 

Same Store communities are communities that the Company has owned and have been stabilized for at least a full 12 months.

 

Non-Same Store and Other includes recent acquisitions, communities in development or lease-up, communities that have been identified for disposition and communities that have incurred a significant casualty loss.  Also included in Non-Same Store and Other are non-multifamily activities.

On the first day of each calendar year, the Company determines the composition of its Same Store and Non-Same Store and Other reportable segments for that year as well as adjusts the previous year, which allows the Company to evaluate full period-over-period operating comparisons.  Properties in development or lease-up are added to the Same Store portfolio on the first day of the calendar year after it has been owned and stabilized for at least a full 12 months.  Communities are considered stabilized after achieving 90% occupancy for 90 days.  Communities that have been identified for disposition are excluded from the Same Store portfolio.

The chief operating decision maker utilizes net operating income, or NOI, in evaluating the performance of its operating segments.  Total NOI represents total property revenues less total property operating expenses, excluding depreciation and amortization, for all properties held during the period regardless of their status as held for sale.  Management believes that NOI is a helpful tool in evaluating the operating performance of the segments because it measures the core operations of property performance by excluding corporate level expenses and other items not related to property operating performance.

27


 

Revenues and NOI for each reportable segment for the three and nine months ended September 30, 2019 and 2018 were as follows (in thousands):

 

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same Store

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

381,091

 

 

$

343,470

 

 

$

1,122,897

 

 

$

1,020,134

 

Reimbursable property revenues (1)

 

 

 

 

 

22,911

 

 

 

 

 

 

68,065

 

Other property revenues

 

 

3,222

 

 

 

3,167

 

 

 

9,862

 

 

 

9,298

 

Total Same Store revenues

 

 

384,313

 

 

 

369,548

 

 

 

1,132,759

 

 

 

1,097,497

 

Non-Same Store and Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

 

31,182

 

 

 

26,225

 

 

 

90,895

 

 

 

71,775

 

Reimbursable property revenues (1)

 

 

 

 

 

1,003

 

 

 

 

 

 

2,733

 

Other property revenues

 

 

137

 

 

 

332

 

 

 

546

 

 

 

1,193

 

Total Non-Same Store and Other revenues

 

 

31,319

 

 

 

27,560

 

 

 

91,441

 

 

 

75,701

 

Total rental and other property revenues

 

$

415,632

 

 

$

397,108

 

 

$

1,224,200

 

 

$

1,173,198

 

Net Operating Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same Store NOI

 

$

238,137

 

 

$

227,861

 

 

$

708,336

 

 

$

685,274

 

Non-Same Store and Other NOI

 

 

17,956

 

 

 

14,507

 

 

 

52,806

 

 

 

40,050

 

Total NOI

 

 

256,093

 

 

 

242,368

 

 

 

761,142

 

 

 

725,324

 

Depreciation and amortization

 

 

(124,684

)

 

 

(124,549

)

 

 

(371,417

)

 

 

(368,218

)

Property management expenses

 

 

(13,899

)

 

 

(11,303

)

 

 

(41,195

)

 

 

(35,579

)

General and administrative expenses

 

 

(11,485

)

 

 

(6,380

)

 

 

(35,236

)

 

 

(25,723

)

Merger and integration expenses

 

 

 

 

 

(1,878

)

 

 

 

 

 

(8,503

)

Interest expense

 

 

(44,513

)

 

 

(44,650

)

 

 

(136,149

)

 

 

(129,140

)

Gain (loss) on sale of depreciable real estate assets

 

 

1,000

 

 

 

(23

)

 

 

987

 

 

 

(21

)

Gain on sale of non-depreciable real estate assets

 

 

 

 

 

959

 

 

 

9,260

 

 

 

3,870

 

Other non-operating income

 

 

20,060

 

 

 

374

 

 

 

25,770

 

 

 

6,065

 

Income tax expense

 

 

(1,491

)

 

 

(616

)

 

 

(2,814

)

 

 

(1,826

)

Income from real estate joint venture

 

 

378

 

 

 

402

 

 

 

1,210

 

 

 

1,256

 

Net income attributable to noncontrolling interests

 

 

(2,814

)

 

 

(1,913

)

 

 

(7,336

)

 

 

(5,888

)

Dividends to MAA Series I preferred shareholders

 

 

(922

)

 

 

(922

)

 

 

(2,766

)

 

 

(2,766

)

Net income available for MAA common shareholders

 

$

77,723

 

 

$

51,869

 

 

$

201,456

 

 

$

158,851

 

 

(1)

As a result of the adoption of ASC Topic 842 referenced in Note 1, for the three months ended September 30, 2019, Same Store and Non-Same Store reimbursable property revenues of $24.0 million and $1.1 million, respectively, are reflected as rental revenues. For the nine months ended September 30, 2019, Same Store and Non-Same Store reimbursable property revenues of $69.7 million and $3.2 million, respectively, are reflected as rental revenues.

Assets for each reportable segment as of September 30, 2019 and December 31, 2018 were as follows (in thousands):

 

 

 

September 30,

2019

 

 

December 31,

2018

 

Assets:

 

 

 

 

 

 

 

 

Same Store

 

$

9,729,433

 

 

$

9,921,270

 

Non-Same Store and Other

 

 

1,345,926

 

 

 

1,233,351

 

Corporate assets

 

 

172,395

 

 

 

169,160

 

Total assets

 

$

11,247,754

 

 

$

11,323,781

 

 

28


 

 

12.Real Estate Acquisitions and Dispositions

The following table reflects the Company's acquisition activity for the nine months ended September 30, 2019:

 

Multifamily Acquisition (1)

 

Market

 

Units

 

 

Date Acquired

Novel Midtown

 

Phoenix, AZ

 

 

345

 

 

February 2019

 

 

 

 

 

 

 

 

 

Land Acquisition

 

Market

 

Acres

 

 

Date Acquired

North Orange Avenue - Outparcel

 

Orlando, FL

 

 

2

 

 

April 2019

 

 

 

 

 

 

 

 

 

Commercial Acquisition

 

Market

 

Sq Ft

 

 

Date Acquired

220 Riverside Retail

 

Jacksonville, FL

 

 

14,941

 

 

August 2019

 

(1)

This pre-purchase multifamily community development is being developed through a joint venture with a local developer. The Company holds an 80.0% interest in the joint venture.

The following table reflects the Company's disposition activity for the nine months ended September 30, 2019:

 

Land Disposition

 

Market

 

Acres

 

 

Date Sold

Peachtree Road - Outparcel

 

Atlanta, GA

 

 

1

 

 

February 2019

Colonial Promenade - Outparcel

 

Huntsville, AL

 

 

4

 

 

April 2019

 

 

 

 

 

 

 

 

 

Commercial Disposition

 

Market

 

Sq Ft

 

 

Date Sold

Poplar Avenue Office

 

Memphis, TN

 

 

42,000

 

 

March 2019

 

13.Subsequent Events

 

In October 2019, a consolidated real estate entity owned by the Company and a private real estate company acquired a 25 acre land parcel located in the Orlando, Florida market.

 

In October 2019, the Company closed on the disposition of a 45 acre land parcel located in the Gulf Shores, Alabama market resulting in an expected gain on sale of non-depreciable real estate assets of approximately $3 million that will be recorded in the fourth quarter of 2019.

29


 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The following discussion analyzes the financial condition and results of operations of both MAA and the Operating Partnership, of which MAA is the sole general partner and in which MAA owned a 96.6% interest as of September 30, 2019. MAA conducts all of its business through the Operating Partnership and its various subsidiaries. This discussion should be read in conjunction with the condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q.

MAA, an S&P 500 company, is a multifamily focused, self-administered and self-managed real estate investment trust, or REIT. We own, operate, acquire and selectively develop apartment communities primarily located in the Southeast, Southwest and Mid-Atlantic regions of the United States.  As of September 30, 2019, we owned and operated 303 apartment communities through the Operating Partnership and its subsidiaries, we had an ownership interest in one apartment community through an unconsolidated real estate joint venture, and we had six development communities under construction.  In addition, as of September 30, 2019, we owned four commercial properties, and 31 of our apartment communities included retail components.  Our apartment communities and commercial properties are located across 17 states and the District of Columbia.

We report in two segments, Same Store communities and Non-Same Store and Other. Our Same Store segment represents those communities that have been owned and stabilized for at least 12 months as of the first day of the calendar year. Our Non-Same Store and Other segment includes recently acquired communities, communities being developed or in lease-up, communities undergoing extensive renovations, communities identified for disposition, and communities that have incurred a significant casualty loss. Also included in our Non-Same Store and Other segment are non-multifamily activities.  Additional information regarding the composition of our segments is included in Note 11 to the condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q.

Risks Associated with Forward Looking Statements

We consider this and other sections of this Quarterly Report on Form 10-Q to contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act, with respect to our expectations for future periods.  Forward-looking statements do not discuss historical fact, but instead include statements related to expectations, projections, intentions or other items related to the future.  Such forward-looking statements include, without limitation, statements concerning forecasted operating performance and results, property acquisitions and dispositions, joint venture activity, development and renovation activity as well as other capital expenditures, capital raising activities, rent and expense growth, occupancy, financing activities, and interest rate and other economic expectations.  Words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," "estimates," and variations of such words and similar expressions are intended to identify such forward-looking statements.  Such forward-looking statements involve known and unknown risks, uncertainties and other factors, as described below, which may cause our actual results, performance or achievements to be materially different from the results of operations, financial conditions or plans expressed or implied by such forward-looking statements.  Although we believe that the assumptions underlying the forward-looking statements contained herein are reasonable, any of the assumptions could be inaccurate, and therefore such forward-looking statements included in this Quarterly Report on Form 10-Q may not prove to be accurate.  In light of the significant uncertainties inherent in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by us or any other person that the results or conditions described in such statements or our objectives and plans will be achieved.

The following factors, among others, could cause our actual results, performance or achievements to differ materially from those expressed or implied in the forward-looking statements:

 

inability to generate sufficient cash flows due to market conditions, changes in supply and/or demand, competition, uninsured losses, changes in tax and housing laws, or other factors;

 

exposure, as a multifamily focused REIT to risks inherent in investments in a single industry and sector;

 

adverse changes in real estate markets, including, but not limited to, the extent of future demand for multifamily units in our significant markets, barriers of entry into new markets which we may seek to enter in the future, limitations on our ability to increase rental rates, competition, our ability to identify and consummate attractive acquisitions or development projects on favorable terms, our ability to consummate any planned dispositions in a timely manner on acceptable terms, and our ability to reinvest sale proceeds in a manner that generates favorable returns;

 

failure of new acquisitions to achieve anticipated results or be efficiently integrated;

 

failure of development communities to be completed within budget and on a timely basis, if at all, to lease-up as anticipated or to achieve anticipated results;

 

unexpected capital needs;

 

changes in operating costs, including real estate taxes, utilities and insurance costs;

 

inability to obtain appropriate insurance coverage at reasonable rates, or at all, or losses from catastrophes in excess of our insurance coverage;

 

ability to obtain financing at favorable rates, if at all, and refinance existing debt as it matures;

30


 

 

level and volatility of interest or capitalization rates or capital market conditions;

 

loss of hedge accounting treatment for interest rate swaps;

 

the continuation of the good credit of our interest rate swap providers;

 

price volatility, dislocations and liquidity disruptions in the financial markets and the resulting impact on financing;

 

the effect of any rating agency actions on the cost and availability of new debt financing;

 

the effect of the phase-out of the London Interbank Offered Rate, or LIBOR, as a variable rate debt benchmark by the end of 2021 and the transition to a different benchmark interest rate;

 

significant decline in market value of real estate serving as collateral for mortgage obligations;

 

significant change in the mortgage financing market that would cause single-family housing, either as an owned or rental product, to become a more significant competitive product;

 

our ability to continue to satisfy complex rules in order to maintain our status as a REIT for federal income tax purposes, the ability of the Operating Partnership to satisfy the rules to maintain its status as a partnership for federal income tax purposes, the ability of our taxable REIT subsidiaries to maintain their status as such for federal income tax purposes, and our ability and the ability of our subsidiaries to operate effectively within the limitations imposed by these rules;

 

inability to attract and retain qualified personnel;

 

cyber liability or potential liability for breaches of our privacy or information security systems, or business operations disruptions;

 

potential liability for environmental contamination;

 

adverse legislative or regulatory tax changes;

 

legal proceedings relating to various issues, which, among other things, could result in a class action lawsuit;

 

compliance costs associated with laws requiring access for disabled persons or similar regulatory requirements; and

 

other risks identified in this Quarterly Report on Form 10-Q and, from time to time, in other reports we file with the Securities and Exchange Commission, or the SEC, or in other documents that we publicly disseminate.

New factors may also emerge from time to time that could have a material adverse effect on our business. Except as required by law, we undertake no obligation to publicly update or revise forward-looking statements contained in this Quarterly Report on Form 10-Q to reflect events, circumstances or changes in expectations after the date on which this Quarterly Report on Form 10-Q is filed.

Overview of the Three Months Ended September 30, 2019

For the three months ended September 30, 2019, net income available for MAA common shareholders was $77.7 million compared to $51.9 million for the three months ended September 30, 2018.  Results for the three months ended September 30, 2019 included $15.5 million of income related to the fair value adjustment of the embedded derivative related to the MAA Series I preferred stock.  Results for the three months ended September 30, 2018 included $0.4 million of expense related to the adjustment of the embedded derivative. Revenues for the three months ended September 30, 2019 increased 4.7% compared to the three months ended September 30, 2018, primarily driven by a 4.0% increase in our Same Store segment and a 13.6% increase in our Non-Same Store and Other segment. Property operating expenses, excluding depreciation and amortization, for the three months ended September 30, 2019 increased 3.1% compared to the three months ended September 30, 2018, due to a 3.2% increase in our Same Store segment and a 2.4% increase in our Non-Same Store and Other segment. The drivers of these increases are discussed below in the "Results of Operations" section.

Trends

During the three months ended September 30, 2019, demand for apartments continued to be relatively strong, as it was during the three months ended September 30, 2018.  Average daily physical occupancy for our Same Store segment was 96.1% for the three months ended September 30, 2019, a slight increase from the 96.0% average daily physical occupancy for the three months ended September 30, 2018.  Most importantly, average effective rent per unit for the Same Store portfolio continued to increase, up 3.9% for the three months ended September 30, 2019 as compared to the three months ended September 30, 2018.

A central part of our portfolio strategy is to maintain diversity of markets, submarkets, product types and price points in the Southeast, Southwest and Mid-Atlantic regions of the United States. This diversity tends to mitigate exposure to economic issues in any one geographic market or area. We believe that a well-balanced portfolio, including inner loop, suburban and downtown/central business district locations, with various monthly rent price points, will perform well in “up” cycles as well as weather “down” cycles better. Through our investment in 38 defined metropolitan statistical areas, we are diversified across markets, urban and suburban submarkets, and a variety of product types and monthly rent pricing points.

Overall demand continues to be strong, but the current supply levels remain elevated and do have some impact on rent growth for our portfolio, particularly for apartment communities located in urban submarkets.  While the level of supply varies by market, properties in suburban submarkets typically have been impacted somewhat less by supply, as less new development has occurred in those submarkets.  Multifamily permitting is typically a leading indicator of future supply levels. While multifamily permitting across our markets was down in 2017 as compared to 2016, up in 2018 as compared to 2017 and down through the nine months ended September 30, 2019 as compared to the nine months ended September 30, 2018, it is still elevated relative to historical norms.  It is difficult to project supply levels based on this data because not all permitted projects are ultimately built and more delays in scheduled construction have occurred with tighter labor markets.  However, given the current supply level and the recent permitting data, we believe it is possible that supply in some of our markets could remain elevated over the next couple of years.

31


 

Demand for our apartments is primarily driven by general economic conditions in our markets. In particular, job growth relative to new supply is a critical factor in our ability to maintain occupancy and increase rents. To the extent that economic conditions continue to support increased job growth, we believe that we may be able to maintain solid occupancy and more effectively increase rents. We also believe that more disciplined credit terms for residential mortgages should continue to favor rental demand at existing multifamily apartment communities. Furthermore, rental competition from single family homes has not historically been a major competitive factor impacting our portfolio. We have seen significant rental competition from single family homes in only a few of our submarkets. For the three months ended September 30, 2019, total move outs attributable to single family home rentals for our combined portfolio represented about 6% of total move outs, down from 7% in the three months ended September 30, 2018. Long term, we expect demographic trends (including the growth of prime age groups for rentals and immigration and population movement to the Southeast, Southwest and Mid-Atlantic regions) will continue to support apartment rental demand in our markets.

Changing interest rates may have a significant impact on our business and results of operations.  As of September 30, 2019, we had approximately $4.5 billion of debt, of which 8% had variable rate interest and 92% had fixed or hedged interest rates. To the extent interest rates rise, our net interest expense on variable rate debt will increase as potentially will our net interest expense on any debt refinancing. The opposite is true should interest rates decrease.  Given the short-term nature of our leases, should interest rates rise due to general economic growth, we would expect increases in interest expense to be somewhat offset by positive leasing trends.

Our focus is on maintaining strong physical occupancy while increasing pricing where possible through our revenue management system.  As noted above, average daily physical occupancy for the three months ended September 30, 2019 was 96.1%.  As we move into the last quarter of the year, we believe that the current level of physical occupancy and continued strong job growth in our markets position us well for the remainder of 2019 and sets us up to achieve improved pricing growth over what was achieved in the same period in 2018.

Results of Operations

Comparison of the three months ended September 30, 2019 to the three months ended September 30, 2018

For the three months ended September 30, 2019, we achieved net income available for MAA common shareholders of $77.7 million, a 49.8% increase compared to the three months ended September 30, 2018, and total revenue growth of $18.5 million, representing a 4.7% increase in property revenues compared to the three months ended September 30, 2018.  The following discussion describes the primary drivers of the increase in net income available for MAA common shareholders for the three months ended September 30, 2019 as compared to the three months ended September 30, 2018.

Property Revenues

The following table reflects our property revenues by segment for the three months ended September 30, 2019 and 2018 (dollars in thousands):

 

 

 

Three months ended September 30,

 

 

 

 

 

 

 

 

 

 

 

2019

 

 

2018

 

 

Increase

 

 

Percentage Increase

 

Same Store

 

$

384,313

 

 

$

369,548

 

 

$

14,765

 

 

 

4.0

%

Non-Same Store and Other

 

 

31,319

 

 

 

27,560

 

 

 

3,759

 

 

 

13.6

%

Total

 

$

415,632

 

 

$

397,108

 

 

$

18,524

 

 

 

4.7

%

 

The increase in property revenues from our Same Store segment as compared to the three months ended September 30, 2018 was the primary driver in total property revenue growth.  The Same Store segment generated a 4.0% increase in revenues for the three months ended September 30, 2019, primarily a result of average effective rent per unit growth of 3.9% compared to the three months ended September 30, 2018.  The increase in property revenues from our Non-Same Store and Other segment for the three months ended September 30, 2019 as compared to three months ended September 30, 2018 was primarily the result of continued lease-up of recent development communities.

Property Operating Expenses

Property operating expenses include costs for property personnel, building repairs and maintenance, real estate taxes and insurance, utilities, landscaping and other operating expenses.  The following table reflects our property operating expenses by segment for the three months ended September 30, 2019 and 2018 (dollars in thousands):

 

 

 

Three months ended September 30,

 

 

 

 

 

 

 

 

 

 

 

2019

 

 

2018

 

 

Increase

 

 

Percentage Increase

 

Same Store

 

$

146,176

 

 

$

141,687

 

 

$

4,489

 

 

 

3.2

%

Non-Same Store and Other

 

 

13,363

 

 

 

13,053

 

 

 

310

 

 

 

2.4

%

Total

 

$

159,539

 

 

$

154,740

 

 

$

4,799

 

 

 

3.1

%

32


 

The increase in property operating expenses from our Same Store segment for the three months ended September 30, 2019 as compared to the three months ended September 30, 2018 was primarily driven by increases in real estate tax expense of $2.1 million and building repair and maintenance expense of $1.0 million.

Depreciation and Amortization

Depreciation and amortization expense for the three months ended September 30, 2019 was $124.7 million, an increase of $0.1 million compared to the three months ended September 30, 2018.  

Other Income and Expenses

Property management expenses for the three months ended September 30, 2019 were $13.9 million, an increase of $2.6 million as compared to the three months ended September 30, 2018.  The increase was primarily due to increases in personnel and technology costs.  General and administrative expenses for the three months ended September 30, 2019 were $11.5 million, an increase of $5.1 million as compared to the three months ended September 30, 2018, primarily due to increases in personnel and legal costs.  No merger and integration expenses were incurred during the three months ended September 30, 2019, which represented a decrease of $1.9 million as compared to the three months ended September 30, 2018, primarily due to completion of integration activities related to the merger with Post Properties by the end of 2018.

Interest expense for the three months ended September 30, 2019 was $44.5 million, a decrease of $0.1 million as compared to the three months ended September 30, 2018.  

Gain on sale of depreciable and non-depreciable assets for the three months ended September 30, 2019 totaled $1.0 million, a slight increase from the $0.9 million gain from the three months ended September 30, 2018.

Other non-operating income for the three months ended September 30, 2019 was $20.1 million, an increase of approximately $19.7 million as compared to the three months ended September 30, 2018.  The increase was primarily due to the recognition of $15.5 million of income from the fair value adjustment of the embedded derivative related to the MAA Series I preferred stock and $4.3 million of income from an unconsolidated affiliate during the three months ended September 30, 2019, as compared to the recognition of $0.4 million of expense from the adjustment of the embedded derivative and $0.2 million of expense from an unconsolidated affiliate during the three months ended September 30, 2018.

Comparison of the nine months ended September 30, 2019 to the nine months ended September 30, 2018

For the nine months ended September 30, 2019, we achieved net income available for MAA common shareholders of $201.5 million, a 26.8% increase compared to the nine months ended September 30, 2018, and total revenue growth of $51.0 million, representing a 4.3% increase in property revenues compared to the nine months ended September 30, 2018.  The following discussion describes the primary drivers of the increase in net income available for MAA common shareholders for the nine months ended September 30, 2019 as compared to the nine months ended September 30, 2018.

Property Revenues

The following table reflects our property revenues by segment for the nine months ended September 30, 2019 and 2018 (dollars in thousands):

 

 

 

Nine months ended September 30,

 

 

 

 

 

 

 

 

 

 

 

2019

 

 

2018

 

 

Increase

 

 

Percentage Increase

 

Same Store

 

$

1,132,759

 

 

$

1,097,497

 

 

$

35,262

 

 

 

3.2

%

Non-Same Store and Other

 

 

91,441

 

 

 

75,701

 

 

 

15,740

 

 

 

20.8

%

Total

 

$

1,224,200

 

 

$

1,173,198

 

 

$

51,002

 

 

 

4.3

%

 

The increase in property revenues from our Same Store segment as compared to the nine months ended September 30, 2018 was the primary driver in total property revenue growth.  The Same Store segment generated a 3.2% increase in revenues for the nine months ended September 30, 2019, primarily a result of average effective rent per unit growth of 3.4% offset by a slight decrease in occupancy as compared to the nine months ended September 30, 2018.  The increase in property revenues from our Non-Same Store and Other segment for the nine months ended September 30, 2019 as compared to nine months ended September 30, 2018 was primarily the result of continued lease-up of recent development communities.

33


 

Property Operating Expenses

Property operating expenses include costs for property personnel, building repairs and maintenance, real estate taxes and insurance, utilities, landscaping and other operating expenses.  The following table reflects our property operating expenses by segment for the nine months ended September 30, 2019 and 2018 (dollars in thousands):

 

 

 

Nine months ended September 30,

 

 

 

 

 

 

 

 

 

 

 

2019

 

 

2018

 

 

Increase

 

 

Percentage Increase

 

Same Store

 

$

424,423

 

 

$

412,223

 

 

$

12,200

 

 

 

3.0

%

Non-Same Store and Other

 

 

38,635

 

 

 

35,651

 

 

 

2,984

 

 

 

8.4

%

Total

 

$

463,058

 

 

$

447,874

 

 

$

15,184

 

 

 

3.4

%

 

The increase in property operating expenses from our Same Store segment for the nine months ended September 30, 2019 as compared to the nine months ended September 30, 2018 was primarily driven by increases in real estate tax expense of $7.3 million and personnel expenses of $3.0 million. The increase in property operating expenses from our Non-Same Store and Other segment for the nine months ended September 30, 2019 as compared to the nine months ended September 30, 2018 was primarily the result of increases in real estate tax expense and personnel expenses, driven by the recent completion of apartment communities previously in our development pipeline.

Depreciation and Amortization

Depreciation and amortization expense for the nine months ended September 30, 2019 was $371.4 million, an increase of $3.2 million compared to the nine months ended September 30, 2018.  The increase was primarily driven by the recognition of depreciation expense associated with our development and redevelopment activities made after September 30, 2018 in the normal course of business through September 30, 2019.

Other Income and Expenses

Property management expenses for the nine months ended September 30, 2019 were $41.2 million, an increase of $5.6 million as compared to the nine months ended September 30, 2018.  The increase was primarily due to increases in personnel and technology costs.  General and administrative expenses for the nine months ended September 30, 2019 were $35.2 million, an increase of $9.5 million as compared to the nine months ended September 30, 2018, primarily due to increases in personnel and legal costs.  No merger and integration expenses were incurred during the nine months ended September 30, 2019, which represented a decrease of $8.5 million as compared to the nine months ended September 30, 2018, primarily due to completion of integration activities related to the merger with Post Properties by the end of 2018.

Interest expense for the nine months ended September 30, 2019 was $136.1 million, an increase of $7.0 million as compared to the nine months ended September 30, 2018.  The increase was primarily driven by an increase of approximately 18 basis points in our effective interest rate during the nine months ended September 30, 2019 compared to the same period in the prior year.  The increase in the effective interest rate was primarily due to the recent maturity of debt assumed in previous acquisitions.  The debt was adjusted to its fair value at closing, and the fair value adjustments were amortized to interest expense over the remaining term of the debt.

Gain on sale of non-depreciable assets for the nine months ended September 30, 2019 was $9.3 million, an increase of $5.4 million as compared to the nine months ended September 30, 2018.  Although annual land disposition volume decreased year-over-year, the gain on sale of non-depreciable assets increased primarily due to the nature of the real estate assets sold.

Other non-operating income for the nine months ended September 30, 2019 was $25.8 million, a $19.7 million increase from the nine months ended September 30, 2018. The increase was primarily due to the recognition of $19.6 million of income from the fair value adjustment of the embedded derivative related to the MAA Series I preferred stock during the nine months ended September 30, 2019, as compared to the recognition of $0.3 million of expense from the adjustment of the embedded derivative during the nine months ended September 30, 2018.  

Funds from Operations

Funds from operations, or FFO, a non-GAAP financial measure, represent net income available for MAA common shareholders (calculated in accordance with the United States generally accepted accounting principles, or GAAP) excluding gains or losses on disposition of operating properties and asset impairment, plus depreciation and amortization of real estate assets, net income attributable to noncontrolling interests, and adjustments for joint ventures. Because net income attributable to noncontrolling interests is added back, FFO, when used in this Quarterly Report on Form 10-Q, represents FFO attributable to the Company.

34


 

FFO should not be considered as an alternative to net income or any other GAAP measurement, as an indicator of operating performance or as an alternative to cash flow from operating, investing, and financing activities as a measure of liquidity. Management believes that FFO is helpful to investors in understanding our operating performance primarily because its calculation excludes depreciation and amortization expense on real estate assets. We believe that GAAP historical cost depreciation of real estate assets is generally not correlated with changes in the value of those assets, whose value does not diminish predictably over time, as historical cost depreciation implies. While our calculation of FFO is in accordance with the National Association of Real Estate Trust, or NAREIT, definition, it may differ from the methodology for calculating FFO utilized by other REITs and, accordingly, may not be comparable to such other REITs.

The following table presents a reconciliation of net income available for MAA common shareholders to FFO for the three and nine months ended September 30, 2019 and 2018, as we believe net income available for MAA common shareholders is the most directly comparable GAAP measure (dollars in thousands):

 

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Net income available for MAA common shareholders

 

$

77,723

 

 

$

51,869

 

 

$

201,456

 

 

$

158,851

 

Depreciation and amortization of real estate assets

 

 

123,171

 

 

 

123,230

 

 

 

366,704

 

 

 

364,541

 

(Gain) loss on sale of depreciable real estate assets

 

 

(1,000

)

 

 

23

 

 

 

(987

)

 

 

21

 

Depreciation and amortization of real estate assets

   of real estate joint venture

 

 

154

 

 

 

154

 

 

 

465

 

 

 

443

 

Net income attributable to noncontrolling interests

 

 

2,814

 

 

 

1,913

 

 

 

7,336

 

 

 

5,888

 

Funds from operations attributable to the Company

 

$

202,862

 

 

$

177,189

 

 

$

574,974

 

 

$

529,744

 

 

FFO for the three months ended September 30, 2019 was $202.9 million, an increase of $25.7 million as compared to the three months ended September 30, 2018, primarily as a result of increases in other non-operating income of $19.7 million and property revenues of $18.5 million in addition to a decrease in merger and integration expenses of $1.9 million. The increases to FFO were offset by the increases in property operating expenses, excluding depreciation and amortization, of $4.8 million, property management expenses of $2.6 million and general and administrative expenses of $5.1 million, in addition to a decrease in gain on sale of non-depreciable assets of $1.0 million.

FFO for the nine months ended September 30, 2019 was $575.0 million, an increase of $45.2 million as compared to the nine months ended September 30, 2018, primarily as a result of increases in other non-operating income of $19.7 million, property revenues of $51.0 million and gain on sale of non-depreciable assets of $5.4 million, in addition to a decrease in merger and integration expenses of $8.5 million.  The increases to FFO were offset by increases in interest expense of $7.0 million, property operating expenses, excluding depreciation and amortization, of $15.2 million, property management expenses of $5.6 million and general and administrative expenses of $9.5 million.  

Liquidity and Capital Resources

Our cash flows from operating, investing and financing activities, as well as general economic and market conditions, are the principal factors affecting our liquidity and capital resources.

Operating Activities

Net cash provided by operating activities was $621.5 million for the nine months ended September 30, 2019 as compared to $601.1 million for the nine months ended September 30, 2018.  The increase in operating cash flows was primarily driven by our operating performance, partially offset by the timing of cash payments.

Investing Activities

Net cash used in investing activities was $230.7 million for the nine months ended September 30, 2019 as compared to $287.8 million for the nine months ended September 30, 2018.  The primary drivers of the change were as follows (dollars in thousands):

 

 

Primary drivers of cash (outflow)

 

 

 

 

 

 

 

during the nine months ended September 30,

 

 

Increase (Decrease)

 

 

 

2019

 

 

2018

 

 

in Net Cash

 

Purchases of real estate and other assets

 

$

(22,860

)

 

$

(112,656

)

 

$

89,796

 

Capital improvements, development and other

 

 

(219,670

)

 

 

(192,520

)

 

 

(27,150

)

 

The decrease in cash outflows for purchases of real estate and other assets was primarily driven by the acquisition activity for the nine months ended September 30, 2019 as compared to the nine months ended September 30, 2018.  The increase in cash outflows

35


 

for capital improvements, development and other was driven by increased recurring, redevelopment and revenue enhancing capital spend during the nine months ended September 30, 2019 as compared to the nine months ended September 30, 2018.

Financing Activities

Net cash used in financing activities was $399.8 million for the nine months ended September 30, 2019 as compared to $322.8 million for the nine months ended September 30, 2018.  The primary drivers of the change were as follows (dollars in thousands):

 

 

Primary drivers of cash (outflow) inflow

 

 

 

 

 

 

 

during the nine months ended September 30,

 

 

(Decrease) Increase

 

 

 

2019

 

 

2018

 

 

in Net Cash

 

Net change in credit lines

 

$

(540,000

)

 

$

(40,000

)

 

$

(500,000

)

Net change in commercial paper

 

 

200,000

 

 

 

 

 

 

200,000

 

Proceeds from notes payable

 

 

760,003

 

 

 

397,612

 

 

 

362,391

 

Principal payments on notes payable

 

 

(468,635

)

 

 

(346,239

)

 

 

(122,396

)

Dividends paid on common shares

 

 

(328,239

)

 

 

(314,834

)

 

 

(13,405

)

 

The increase in cash outflows related to the net change in credit lines resulted from the decrease in net borrowings of $540.0 million on our unsecured revolving credit facility during the nine months ended September 30, 2019, as compared to the decrease in net borrowings of $40.0 million on our unsecured revolving credit facility during the nine months ended September 30, 2018.  The increase in cash inflows related to the net change in commercial paper resulted from the initiation of an unsecured commercial paper program during the nine months ended September 30, 2019; there was no commercial paper program in place during the nine months ended September 30, 2018. The increase in cash inflows from proceeds from notes payable primarily resulted from the issuance of $550.0 million of senior unsecured notes and $191.3 million of secured property mortgages during the nine months ended September 30, 2019, as compared to the issuance of $400.0 million of senior unsecured notes during the nine months ended September 30, 2018.  The increase in cash outflows from principal payments on notes payable primarily resulted from the retirement of a $300.0 million unsecured term loan with Wells Fargo, the retirement of a $150.0 million unsecured term loan with U.S. Bank, and the retirement of $13.2 million of secured property mortgages during the nine months ended September 30, 2019, as compared to the retirement of a $50.0 million tranche of senior unsecured private placement notes, the retirement of a $250.0 million unsecured term loan with Wells Fargo, and the retirement of $38.3 million of secured property mortgages during the nine months ended September 30, 2018.  The increase in cash outflows from dividends paid on common shares primarily resulted from the increase in the dividend rate to $2.8800 per share during the nine months ended September 30, 2019, as compared to the dividend rate of $2.7675 per share during the nine months ended September 30, 2018.

Equity

As of September 30, 2019, MAA owned 114,065,859 OP Units, comprising a 96.6% limited partnership interest in MAALP, while the remaining 4,074,277 outstanding OP Units were held by limited partners of MAALP other than MAA.  Holders of OP Units (other than MAA) may require us to redeem their OP Units from time to time, in which case MAA may, at its option, pay the redemption price either in cash (in an amount per OP Unit equal, in general, to the average closing price of MAA's common stock on the NYSE over a specified period prior to the redemption date) or by delivering one share of MAA's common stock (subject to adjustment under specified circumstances) for each OP Unit so redeemed.  In addition, MAA has registered under the Securities Act the 4,074,277 shares of its common stock that, as of September 30, 2019, were issuable upon redemption of OP Units, in order for those shares to be sold freely in the public markets.

For more information regarding our equity capital resources, see Note 8 and Note 9 to the condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q.

36


 

Debt

The following schedule reflects our variable and fixed rate debt, including the impact of interest rate swaps, outstanding as of September 30, 2019 (dollars in thousands):

 

 

 

Principal

Balance

 

 

Average Years

to Rate Maturity

 

 

Effective

Rate

 

Unsecured debt

 

 

 

 

 

 

 

 

 

 

 

 

Fixed rate or swapped

 

$

3,492,000

 

 

 

5.9

 

 

 

3.8

%

Variable rate

 

 

350,000

 

 

 

0.1

 

 

 

2.6

%

Debt issuance costs, discounts, and fair market value adjustments

 

 

(11,292

)

 

 

 

 

 

 

 

 

Total unsecured rate maturity

 

$

3,830,708

 

 

 

5.4

 

 

 

3.7

%

Secured debt

 

 

 

 

 

 

 

 

 

 

 

 

Conventional - fixed rate

 

$

648,801

 

 

 

17.0

 

 

 

4.6

%

Debt issuance costs and fair market value adjustments

 

 

(3,395

)

 

 

 

 

 

 

 

 

Total secured rate maturity

 

$

645,406

 

 

 

17.0

 

 

 

4.6

%

Total debt

 

$

4,476,114

 

 

 

7.1

 

 

 

3.8

%

Total fixed or hedged debt

 

$

4,126,328

 

 

 

7.6

 

 

 

3.9

%

 

As of September 30, 2019, we had entered into interest rate swaps totaling a notional amount of $300.0 million related to issued debt. To date, we believe the interest rate swaps have proven to be highly effective hedges.

The following schedule presents the contractual maturity dates of our outstanding debt, net of fair market value adjustments, debt issuance costs and discounts, as of September 30, 2019 (dollars in thousands):

 

 

 

Revolving Credit Facility & Comm. Paper ⁽¹⁾ ⁽²⁾

 

 

Public Bonds

 

 

Other Unsecured

 

 

Secured

 

 

Total

 

2019

 

$

200,000

 

 

$

 

 

$

19,997

 

 

$

 

 

$

219,997

 

2020

 

 

 

 

 

 

 

 

 

 

 

156,029

 

 

 

156,029

 

2021

 

 

 

 

 

 

 

 

222,446

 

 

 

121,365

 

 

 

343,811

 

2022

 

 

 

 

 

248,805

 

 

 

416,283

 

 

 

 

 

 

665,088

 

2023

 

 

 

 

 

347,325

 

 

 

12,223

 

 

 

 

 

 

359,548

 

Thereafter

 

 

 

 

 

2,343,682

 

 

 

19,947

 

 

 

368,012

 

 

 

2,731,641

 

Total

 

$

200,000

 

 

$

2,939,812

 

 

$

690,896

 

 

$

645,406

 

 

$

4,476,114

 

 

¹

The $200.0 million maturing in 2019 reflects the principal outstanding on MAALP’s unsecured commercial paper program as of September 30, 2019.  

²

There are no borrowings outstanding on MAALP’s $1.0 billion unsecured revolving credit facility as of September 30, 2019.  The unsecured revolving credit facility has a maturity date of May 2023 plus two six-month extensions.

The following schedule reflects the interest rate maturities of our outstanding fixed or hedged debt, net of fair market value adjustments, debt issuance costs and discounts, as of September 30, 2019 (dollars in thousands):

 

 

 

Fixed

Rate

Debt

 

 

Hedged Debt

 

 

Total Fixed

Rate

Balances

 

 

Effective

Rate

 

2019

 

$

19,997

 

 

$

 

 

$

19,997

 

 

 

3.6

%

2020

 

 

156,029

 

 

 

299,506

 

 

 

455,535

 

 

 

3.0

%

2021

 

 

194,025

 

 

 

 

 

 

194,025

 

 

 

5.2

%

2022

 

 

365,582

 

 

 

 

 

 

365,582

 

 

 

3.6

%

2023

 

 

359,548

 

 

 

 

 

 

359,548

 

 

 

4.2

%

Thereafter

 

 

2,731,641

 

 

 

 

 

 

2,731,641

 

 

 

4.0

%

Total

 

$

3,826,822

 

 

$

299,506

 

 

$

4,126,328

 

 

 

3.9

%

 

Unsecured Revolving Credit Facility & Commercial Paper

In May 2019, we closed on a $1.0 billion unsecured revolving credit facility with a syndicate of banks led by Wells Fargo and fifteen other banks, which we refer to as the Credit Facility.  The Credit Facility replaced our previous unsecured revolving credit facility, and it includes an expansion option up to $1.5 billion.  The Credit Facility bears an interest rate of LIBOR, plus a spread of 0.75% to 1.45% based on an investment grade pricing grid.  The Credit Facility matures in May 2023 with an option to extend for two additional six-month periods.  As of September 30, 2019, we had no balance outstanding under the Credit Facility, while $2.8 million of capacity was being used to support outstanding letters of credit.

37


 

In May 2019, we established an unsecured commercial paper program, whereby we can issue unsecured commercial paper notes with varying maturities not to exceed 397 days up to a maximum aggregate amount outstanding of $500.0 million. As of September 30, 2019, we had $200.0 million outstanding under the commercial paper program with a weighted average interest rate of 2.3% and a weighted average maturity of 11 days. For the three months ended September 30, 2019, our average daily borrowings outstanding under the commercial paper program were $265.9 million. The commercial paper program along with the Credit Facility serve as our primary sources of short-term liquidity.

Senior Unsecured Notes

As of September 30, 2019, we had approximately $3.0 billion (face value) of publicly issued senior unsecured notes outstanding.  In March 2019, we publicly issued $300.0 million of senior unsecured notes due March 2029 with a coupon of 3.950%, paid semi-annually on March 15 and September 15. The proceeds from the senior unsecured notes issued in March 2019 were used to pay down outstanding amounts under our previous unsecured revolving credit facility.  In August 2019, we publicly issued $250.0 million of senior unsecured notes due March 2029 with a coupon of 3.950%, paid semi-annually on March 15 and September 15; these notes were issued as additional notes under the same indenture and supplemental indenture pursuant to which we previously issued the $300.0 million aggregate principal amount of our 3.950% senior unsecured notes due March 2029. The proceeds from the senior unsecured notes issued in August 2019 were used to pay down outstanding amounts under the commercial paper program.

As of September 30, 2019, we had $242.0 million of senior unsecured notes outstanding issued in two private placement offerings.

Unsecured Term Loans

In addition to the Credit Facility and senior unsecured notes, we maintain two unsecured term loans.  We had total borrowings of $450.0 million outstanding under these term loan agreements as of September 30, 2019, comprised of:

 

A $300.0 million term loan with Wells Fargo that bears interest at a rate of LIBOR plus a spread of 0.90% to 1.75% based on the credit ratings of our unsecured debt. The loan matures in March 2022.  As of September 30, 2019, the loan was bearing interest at a rate of one month LIBOR plus 0.95%; and

 

 

A $150.0 million term loan with KeyBank National Association that bears interest at a rate of LIBOR plus a spread of 0.90% to 1.75% based on the credit ratings of our unsecured debt.  The loan matures in February 2021.  As of September 30, 2019, the loan was bearing interest at a rate of one month LIBOR plus 0.95%.

In May 2019, we retired a $300.0 million term loan with Wells Fargo due in June 2019.

In August 2019, we retired a $150.0 million term loan with U.S. Bank due in March 2020.

Secured Property Mortgages

We maintain secured property mortgages with Fannie Mae, Freddie Mac and various life insurance companies.  These mortgages are usually fixed rate and can range from five to 30 years in maturity.  As of September 30, 2019, we had $648.8 million of secured property mortgages. In February 2019, we issued $191.3 million in secured property mortgages with a fixed rate of 4.43%. In August 2019, we retired a $13.2 million mortgage associated with Colonial Grand at Canyon Creek. The mortgage was scheduled to mature in October 2019.

For more information regarding our debt capital resources, see Note 6 to the condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q.

Off-Balance Sheet Arrangements

As of September 30, 2019 and December 31, 2018, we had a 35.0% ownership interest in a limited liability company, which owns one apartment community comprised of 269 units, located in Washington, D.C.  We also had a 20.4% ownership interest in a limited partnership as of September 30, 2019. Our interests in these investments are unconsolidated and are recorded using the equity method as we do not have a controlling interest.

As of September 30, 2019 and December 31, 2018, we did not have any relationships, including those with unconsolidated entities or financial partnerships, for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes.  In addition, we do not engage in trading activities involving non-exchange traded contracts.  As such, we are not materially exposed to any financing, liquidity, market or credit risk that could arise if we had engaged in such relationships.  We do not have any relationships or transactions with persons or entities that derive benefits from their non-independent relationships with us or our related parties other than those disclosed in Note 13 to the consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2018, filed with the SEC on February 21, 2019.

38


 

Insurance

We carry comprehensive general liability coverage on our apartment communities, with limits of liability we believe are customary within the multifamily apartment industry, to insure against liability claims and related defense costs. We also maintain insurance against the risk of direct physical damage to reimburse us on a replacement cost basis for costs incurred to repair or rebuild any property, including loss of rental income during the reconstruction period.

We renegotiated our insurance programs effective July 1, 2019. We believe that the current property and casualty insurance program in place provides appropriate insurance coverage for financial protection against insurable risks such that any insurable loss experienced that can be reasonably anticipated would not have a significant impact on our liquidity, financial position or results of operations.

Inflation

Our resident leases at our apartment communities allow, at the time of renewal, for adjustments in the rent payable thereunder, and thus may enable us to seek rent increases.  The majority of our leases are for one year or less. The short-term nature of these leases generally serves to reduce our risk to adverse effects of inflation.

Critical Accounting Policies and Estimates

Please refer to our Annual Report on Form 10-K for the year ended December 31, 2018, filed with the SEC on February 21, 2019 for discussions of our critical accounting policies.  During the nine months ended September 30, 2019, there were no material changes to these policies.  For more information on recent accounting pronouncements that could have a material impact on our condensed consolidated financial statements see Note 1 to the condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q.

Item 3.Quantitative and Qualitative Disclosures About Market Risk.

Market risk includes risks that arise from changes in interest rates, foreign currency exchange rates, commodity prices, equity prices and other market changes that affect market sensitive instruments. Our primary market risk exposure is to changes in interest rates on our borrowings. As of September 30, 2019, 22.6% of our total capitalization consisted of borrowings. Our interest rate risk objective is to limit the impact of interest rate fluctuations on earnings and cash flows and to lower our overall borrowing costs. To achieve this objective, we manage our exposure to fluctuations in market interest rates for borrowings through the use of fixed rate debt instruments and interest rate swaps, which mitigate our interest rate risk on a related financial instrument and effectively fix the interest rate on a portion of our variable debt or on future refinancings. We use our best efforts to have our debt instruments mature across multiple years, which we believe limits our exposure to interest rate changes in any one year. We do not enter into derivative instruments for trading or other speculative purposes.  As of September 30, 2019, approximately 92.2% of our outstanding debt was subject to fixed rates after considering related derivative instruments.  We regularly review interest rate exposure on outstanding borrowings in an effort to minimize the risk of interest rate fluctuations.  There have been no material changes in our market risk as disclosed in our Annual Report on Form 10-K for the year ended December 31, 2018, filed with the SEC on February 21, 2019.

Item 4.Controls and Procedures.

Mid-America Apartment Communities, Inc.

(a) Evaluation of Disclosure Controls and Procedures

MAA is required to maintain disclosure controls and procedures, within the meaning of Exchange Act Rules 13a-15 and 15d-15.  MAA's management, with the participation of MAA’s Chief Executive Officer and Chief Financial Officer, carried out an evaluation of the effectiveness of MAA's disclosure controls and procedures as of September 30, 2019.  Based on that evaluation, MAA's Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures were effective as of September 30, 2019 to ensure that information required to be disclosed by MAA in its Exchange Act filings is accurately recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and is accumulated and communicated to MAA's management, including the Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

(b) Changes in Internal Control over Financial Reporting

There was no change to MAA's internal control over financial reporting, within the meaning of Exchange Act Rules 13a-15 and 15d-15, that occurred during the quarter ended September 30, 2019 that has materially affected, or is reasonably likely to materially affect, MAA's internal control over financial reporting.

39


 

Mid-America Apartments, L.P.

(a) Evaluation of Disclosure Controls and Procedures

The Operating Partnership is required to maintain disclosure controls and procedures, within the meaning of Exchange Act Rules 13a-15 and 15d-15. Management of the Operating Partnership, with the participation of the Chief Executive Officer and Chief Financial Officer of MAA, as the general partner of the Operating Partnership, carried out an evaluation of the effectiveness of the Operating Partnership's disclosure controls and procedures as of September 30, 2019.  Based on that evaluation, the Chief Executive Officer and Chief Financial Officer of MAA, as the general partner of the Operating Partnership, concluded that the disclosure controls and procedures were effective as of September 30, 2019 to ensure that information required to be disclosed by the Operating Partnership in its Exchange Act filings is accurately recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and is accumulated and communicated to the Operating Partnership’s management, including the Chief Executive Officer and Chief Financial Officer of MAA, as the general partner of the Operating Partnership, as appropriate to allow timely decisions regarding required disclosure.

(b) Changes in Internal Control over Financial Reporting

There was no change to the Operating Partnership’s internal control over financial reporting, within the meaning of Exchange Act Rules 13a-15 and 15d-15, that occurred during the quarter ended June 30, 2019 that has materially affected, or is reasonably likely to materially affect, the Operating Partnership’s internal control over financial reporting.

 

PART II – OTHER INFORMATION

Item 1.

In June 2016, plaintiffs Cathi Cleven and Tara Cleven, on behalf of a purported class of plaintiffs, filed a complaint against MAA and the Operating Partnership in the United States District Court for the Western District of Texas, Austin Division. In January 2017, Areli Arellano and Joe L. Martinez joined the lawsuit as additional plaintiffs. The lawsuit alleges that we (but not Post Properties) charged late fees at our Texas properties that violate Section 92.019 of the Texas Property Code, or Section 92.019, which provides that a landlord may not charge a tenant a late fee for failing to pay rent unless, among other things, the fee is a reasonable estimate of uncertain damages to the landlord that are incapable of precise calculation and result from the late payment of rent.  The plaintiffs are seeking monetary damages and attorneys' fees and costs. In September 2018, the District Court certified a class proposed by the plaintiffs.  Additionally, in September 2018, the District Court denied our motion for summary judgment and granted the plaintiffs’ motion for partial summary judgment. Because the District Court certified a class prior to granting the plaintiffs’ motion for partial summary judgment, the District Court’s ruling applies to the entire class. In October 2018, the Fifth Circuit Court of Appeals accepted our petition to review the District Court’s order granting class certification.  In September 2019, the Fifth Circuit Court of Appeals heard our oral arguments.  We intend to appeal the District Court’s order granting plaintiff’s motion for summary judgment to the Fifth Circuit Court of Appeals if permission to appeal is granted. We will continue to vigorously defend the action and pursue such appeals.

In April 2017, plaintiff Nathaniel Brown, on behalf of a purported class of plaintiffs, filed a complaint against the Operating Partnership, as the successor by merger to Post Properties' primary operating partnership, and MAA in the United States District Court for the Western District of Texas, Austin Division. The lawsuit alleges that Post Properties, Inc. (and, following the Post Properties merger in December 2016, the Operating Partnership) charged late fees at its Texas properties that violate Section 92.019. The plaintiffs are seeking monetary damages and attorneys' fees and costs. In September 2018, the District Court certified a class proposed by the plaintiff. Additionally, in September 2018, the District Court denied our motion for summary judgment and granted the plaintiff’s motion for partial summary judgment. Because the District Court certified a class prior to granting the plaintiff’s motion for partial summary judgment, the District Court’s ruling applies to the entire class. In October 2018, the Fifth Circuit Court of Appeals accepted our petition to review the District Court's order granting class certification.  In September 2019, the Fifth Circuit Court of Appeals heard our oral arguments.  We intend to appeal the District Court’s order granting plaintiff’s motion for summary judgment to the Fifth Circuit Court of Appeals if permission to appeal is granted. We will continue to vigorously defend the action and pursue such appeals.

In addition, we are subject to various other legal proceedings arising in the course of our business operations. While no assurances can be given, we do not currently believe that any of these other outstanding matters will have a material adverse effect on our financial condition, results of operations or cash flows in the event of a negative outcome.

Item 1A.

Risk Factors.

There have been no material changes to the risk factors that were discussed in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2018, filed with the SEC on February 21, 2019.

40


 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds.

Purchases of Equity Securities

The following table reflects repurchases of shares of MAA's common stock during the three months ended September 30, 2019:

Period

 

Total Number

of Shares

Purchased

 

 

Average Price

Paid per

Share

 

 

Total Number

of Shares

Purchased as

Part of

Publicly

Announced

Plans

or Programs

 

 

Maximum

Number of

Shares That

May Yet be

Purchased

Under the

Plans or

Programs(1)

 

July 1, 2019 - July 31, 2019

 

 

 

 

$

 

 

 

 

 

 

4,000,000

 

August 1, 2019 - August 31, 2019

 

 

 

 

$

 

 

 

 

 

 

4,000,000

 

September 1, 2019 - September 30, 2019

 

 

 

 

$

 

 

 

 

 

 

4,000,000

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

4,000,000

 

 

(1)

This column reflects the number of shares of MAA's common stock that are available for purchase under the 4.0 million share repurchase program authorized by MAA's Board of Directors in December 2015.

Item 3.

Defaults Upon Senior Securities.

Not applicable.

Item 4.

Mine Safety Disclosures.

Not applicable.

Item 5.

Other Information.

Not applicable.

41


 

Item 6.Exhibits.

 

(a)

The following exhibits are filed as part of this report.

 

Exhibit

Number

 

Exhibit Description

 

 

 

    2.1

 

Agreement and Plan of Merger by and among Mid-America Apartment Communities, Inc., Mid-America Apartments, L.P., Post Properties, Inc., Post GP Holdings, Inc., and Post Apartment Homes, L.P., dated as of August 15, 2016 (Filed as Exhibit 2.1 to the Registrant’s Current Report on Form 8-K filed on August 15, 2016 and incorporated herein by reference)

 

 

 

    3.1

 

Composite Charter of Mid-America Apartment Communities, Inc. (Filed as Exhibit 3.1 to the Registrant’s Annual Report on Form 10-K filed on February 24, 2017 and incorporated herein by reference)

 

 

 

    3.2

 

Fourth Amended and Restated Bylaws of Mid-America Apartment Communities, Inc., dated as of March 13, 2018 (filed as Exhibit 3.2(i) to the Registrant’s Current Report on Form 8-K filed on March 14, 2018 and incorporated herein by reference)

 

 

 

    3.3

 

Composite Certificate of Limited Partnership of Mid-America Apartments, L.P. (filed as Exhibit 3.1 to the Registrant’s Quarterly Report on Form 10-Q filed on August 1, 2019 and incorporated herein by reference)

 

 

 

    3.4

 

Third Amended and Restated Agreement of Limited Partnership of Mid-America Apartments, L.P. dated as of October 1, 2013 (filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed on October 2, 2013 and incorporated herein by reference)

 

 

 

    3.5

 

First Amendment to the Third Amended and Restated Agreement of Limited Partnership of Mid-America Apartments, L.P. (filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed on November 10, 2016 and incorporated herein by reference)

 

 

 

    4.1

 

Indenture, dated as of May 9, 2017, by and between Mid-America Apartments, L.P. and U.S. Bank National Association (filed as Exhibit 4.1 to the Registrant’s Current Report on Form 8-K filed on May 9, 2017 and incorporated herein by reference)

 

 

 

    4.2

 

Third Supplemental Indenture, dated as of March 7, 2019, by and between Mid-America Apartments, L.P. and U.S. Bank National Association (filed as Exhibit 4.2 to the Registrant’s Current Report on Form 8-K filed on March 7, 2019 and incorporated herein by reference)

 

 

 

  31.1

 

MAA Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

  31.2

 

MAA Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

  31.3

 

MAALP Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

  31.4

 

MAALP Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

  32.1

 

MAA Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

  32.2

 

MAA Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

  32.3

 

MAALP Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

  32.4

 

MAALP Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

101

 

Interactive Data Files submitted pursuant to Rule 405 of Regulation S-T formatted in Inline eXtensible Business Reporting Language (Inline XBRL)

 

 

 

104

 

Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101)

 

42


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Quarterly Report on Form 10-Q to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

 

MID-AMERICA APARTMENT COMMUNITIES, INC.

 

 

 

 

Date:

October 31, 2019

By:

/s/ A. Clay Holder

 

 

 

A. Clay Holder

 

 

 

Senior Vice President and Chief Accounting Officer

 

 

 

(Duly Authorized Officer)

 

43


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Quarterly Report on Form 10-Q to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

 

MID-AMERICA APARTMENTS, L.P.

 

 

By:

Mid-America Apartment Communities, Inc., its general partner

 

 

 

 

Date:

October 31, 2019

 

/s/ A. Clay Holder

 

 

 

A. Clay Holder

 

 

 

Senior Vice President and Chief Accounting Officer

 

 

 

(Duly Authorized Officer)

 

44