Annual Statements Open main menu

MJ Harvest, Inc. - Quarter Report: 2020 November (Form 10-Q)

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

———————

FORM 10-Q

———————

 

 QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
 

 ACT OF 1934

 

For the quarterly period ended: November 30, 2020
or
 TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
 

 ACT OF 1934

 

For the transition period from: _____________ to _____________

 

Commission File Number:  333-234048

 

MJ Harvest, Inc.

 (Exact name of registrant as specified in its charter)

  NEVADA   82-3400471
(State or Other Jurisdiction   (I.R.S. Employer
of Incorporation)   Identification No.)

9205 W. Russell Road, Suite 240, Las Vegas, Nevada 89139

(Address of Principal Executive Office) (Zip Code)

(954) 519-3115

(Registrant's telephone number, including area code)

 

N/A

(Former name, former address and former fiscal year, if changed since last report)

———————

 

Securities registered pursuant to Section 12(b) of the Act:

Title of each class Trading Symbol Name of each exchange on which registered.
None    

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

☒ Yes ☐ No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). ☒ Yes ☐ No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer     Accelerated filer  
Non-accelerated filer     Smaller reporting company  
Emerging growth company          

 

If an emerging growth company, indicate by checkmark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

☐ Yes ☒ No 

 

The number of shares of the issuer's Common Stock outstanding as of January 14, 2021, is 22,087,731.

1

 

 

PART I—FINANCIAL INFORMATION

 

Item 1.  Financial Statements. Attached after signature page.

 

Item 2.  Management's Discussion and Analysis of Financial Condition and Results of Operations.

 

Certain statements in this Report constitute “forward-looking statements.” Such forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Factors that might cause such a differences include, among others, uncertainties relating to general economic and business conditions; industry trends; changes in demand for our products and services; uncertainties relating to customer plans and commitments and the timing of orders received from customers; announcements or changes in our pricing policies or that of our competitors; unanticipated delays in the development, market acceptance or installation of our products and services; changes in government regulations; availability of management and other key personnel; availability, terms and deployment of capital; relationships with third-party equipment suppliers; and worldwide political stability and economic growth. The words “believe,” “expect,” “anticipate,” “intend” and “plan” and similar expressions identify forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date the statement was made.

 

Results of Operations

 

Three Months Ended November 30, 2020 compared with the Three Months Ended November 30, 2019

 

The narrative comparison of results of operations for the three-month periods ended November 30, 2020 and 2019 is based on the following table.

             
             
  A   B   C  
Three Months Ended November 30, 2020   November 30, 2019   A-B            Change C/B  Change %
REVENUE  $                 42,307    $                 67,130    $               (24,823) -37%
COST OF REVENUE                     16,953                       24,626                       (7,673) -31%
Cost of revenue as a % of total revenue 40%   37%      
Gross Profit                     25,354                       42,504                     (17,150) -40%
Gross profit as a % of revenue 60%   63%      
OPERATING EXPENSES            
Officer and director compensation                   135,000                     112,500                       22,500 20%
General and administrative                     17,564                       17,076                            488 3%
Impairment of intangible assets                            -                        100,000                   (100,000) -100%
Professional fees and contract services                   144,171                     128,393                       15,778 12%
Total operating expenses                   296,735                     357,969                     (61,234) -17%
NET LOSS FROM CONTINUING OPERATIONS                 (271,381)                   (315,465)                       44,084 -14%

 

Revenues decreased, primarily as a result of the limited focus on the debudder product marketing effort. In the quarter ended August 31, 2020, management expended considerable time and effort on the soils division which was acquired at the end of our last fiscal year (the “Elevated Acquisition”). We experienced unanticipated difficulties in obtaining adequate and timely sales and product purchase records from the field operator, and these difficulties diverted management attention from the debudder product marketing effort. The lack of attention to marketing in the first quarter was reflected in the decrease in sales in the second quarter. We anticipate that the marketing focus on the debudder products will increase now that the soils division has been discontinued.

2

 

 

The three-month period ended November 30, 2020 does not include any revenues or cost of sales from the Elevated Acquisition. The soils division created out of the Elevated Acquisition was discontinued during the three months ended November 30, 2020.

 

Total operating expenses decreased in the current period. No impairment expense was recognized in the current quarter compared to an impairment expense of $100,000 in the same period a year earlier. Officer and director compensation increased due to increased director fees in 2020 compared to 2019. General and administrative expenses were consistent between the periods. Professional fees and contract services increased in 2020 compared to 2019 due to expanded marketing efforts relating to the brand building efforts and improving investor awareness of the Company.

 

Net loss from continuing operations decreased in 2020 compared 2019 primarily due to the reduction of impairment of intangible assets between periods.

 

Six Months Ended November 30, 2020 compared with the Six Months Ended November 30, 2019

 

The narrative comparison of results of operations for the six-month periods ended November 30, 2020 and 2019 is based on the following table.

 

             
  A   B   C  
Six Months Ended November 30, 2020   November 30, 2019   A-B            Change C/B  Change %
REVENUE  $                 73,136    $                 88,090    $               (14,954) -17%
COST OF REVENUE                     30,134                       37,070                       (6,936) -19%
Cost of revenue as a % of total revenue 41%   42%      
Gross Profit                     43,002                       51,020                       (8,018) -16%
Gross profit as a % of revenue 59%   58%      
OPERATING EXPENSES            
Officer and director compensation                   265,000                     262,500    $                   2,500 1%
General and administrative                     36,383                       51,932                     (15,549) -30%
Impairment of intangible assets                            -                        100,000    $             (100,000) -100%
Professional fees and contract services                   239,853                     233,352                         6,501 3%
Total operating expenses                   541,236                     647,784    $             (106,548) -16%
NET LOSS FROM CONTINUING OPERATIONS                 (498,234)                   (596,764)                       98,530 -17%

Revenues from debudder sales decreased, primarily due to the carryover impact of management’s focus in the quarter ended August 31, 2020 on establishing and building the soils division acquired from Elevated, which was subsequently discontinued. The efforts focused on the soils division diverted management’s attention from sales of the debudder products.

 

Other operating expenses were consistent between periods, with the exception of impairment of intangible assets which decreased in the current six-month period.

 

Net loss from operations decreased in 2020 compared 2019. The biggest driver in this improvement was from the reduction in impairment of intangible assets.

 

Discontinued Operations.

 

After operating the soils division for the three months ended August 31, 2020, management undertook an in-depth assessment of the business and concluded that the soils division was not as represented at the time of the acquisition, was not likely to ever operate profitably without significant revisions to operating methods and changes in personnel and was likely to create significant business questions and concerns should it be continued. Accordingly, management elected to discontinue the business acquired from Elevated. Upon discontinuation of the Elevated business, the Company entered into a settlement and unwinding agreement with Elevated and returned all assets acquired in the transaction to Elevated. Common stock issued in the acquisition, aggregating 1,300,000 shares out of 1,400,000 shares originally issued, will be cancelled, and the Company agreed to pay a $10,000 walk-away fee. The $10,000 walk-away fee is payable in five installments of $2,000 each with the final payment due in early March, 2021. Cancellation of the shares will be registered once the final installment of the walk-away fee is paid. In the aggregate, the Company recognized a loss from discontinued operations of $10,000 in the three and six-month periods ended November 30, 2020.

 

3

 

Operating results for the three and six-month periods from the discontinued operations are reflected in the following table.

 

OPERATING RESULTS  Three Months  Six Months
   Ended  Ended
   November 30, 2020  November 30, 2020
Revenue  $—     $75,217 
Cost of revenue   —      66,243 
Amortization   —      13,125 
Gross profit   —      (4,151)
Loss on discontinued operations   10,000    10,000 
   $(10,000)  $(14,151)

Liquidity and Capital Resources

 

Cash flow used in operating activities for the six-month period ended November 30, 2020 was $153,329 compared to $167,917 in the comparable period 2019. During the period, our total cash decreased by $27,329. Cash to fund the negative cash flow from operations was derived primarily from proceeds of advances from related parties totaling $126,000.

 

Our current operations are not sufficient to support the existing infrastructure, much of which is required in order to maintain public company status. We continue to seek out potential acquisition candidates with a focus on acquiring an operating company with scale sufficient to support all aspects of the company’s operations, including the public company infrastructure. The Company is currently reliant on funding through advances from related parties, but no assurances can be given that such funding will continue to be available in future periods.

 

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and the liquidation of liabilities in the normal course of business.  We incurred net losses of $512,385 and $596,764 for the six-month periods ended November 30, 2020 and 2019, respectively, and had an accumulated deficit of $4,694,779 as of November 30, 2020.  These factors raise substantial doubt about the Company’s ability to continue as a going concern.  The Company may seek to raise money for working capital purposes through a public offering of its equity capital or through a private placement of equity capital or convertible debt.  It will be important for the Company to succeed in its efforts to raise capital in this manner to further its business plan in an aggressive manner.  Raising additional capital may cause dilution to current shareholders.

 

COVID-19

 

In March 2020, COVID-19 was declared a pandemic by the World Health Organization and the Centers for Disease Control and Prevention. Its rapid spread around the world and throughout the United States prompted many countries, including the United States, to institute restrictions on travel, public gatherings and certain business operations. These restrictions significantly disrupted economic activity in the United States and Worldwide. To date, the disruption has not materially impacted the Company’s financial statements. However, if the severity of the economic disruptions increase as the duration of the COVID-19 pandemic continues, the negative financial impact due to reduced demand could be significantly greater in future periods than in the first quarter.

4

 

 

The effects of the continued outbreak of COVID-19 and related government responses could also include extended disruptions to supply chains and capital markets, reduced labor availability and a prolonged reduction in economic activity. These effects could have a variety of adverse impacts to the Company, including our ability to operate our facilities. To date, there have been no material adverse impacts to the Registrants’ operations due to COVID-19.

 

In addition, the economic disruptions caused by COVID-19 could also adversely impact the impairment risks for certain long-lived assets, equity method investments and goodwill. Management evaluated these impairment considerations and determined that no such impairments occurred through the date of this report.

 

Off Balance Sheet Arrangements

 

None


Item 3.  Quantitative and Qualitative Disclosures About Market Risk.

 

Not required.

 

Item 4. Controls and Procedures.

 

Conclusions of Management Regarding Effectiveness of Disclosure Controls and Procedures

 

At the end of the period covered by this Quarterly Report on Form 10-Q, an evaluation was carried out under the supervision and with the participation of the Company’s management, including the Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), of the effectiveness of the design and operations of the Company’s disclosure controls and procedures (as defined in Rule 13a – 15(e) and Rule 15d – 15(e) under the Exchange Act). Based on that evaluation, the CEO and the CFO have concluded that as of the end of the period covered by this report, the Company’s disclosure controls and procedures were not effective as it was determined that there were material weaknesses affecting our disclosure controls and procedures.

 

Management of the Company believes that these material weaknesses are due primarily to the small size of the company’s accounting staff. The small size of the Company’s accounting staff may prevent adequate controls in the future, such as segregation of duties, due to the cost/benefit of such remediation. To mitigate the current limited resources and limited employees, we rely heavily on direct management oversight of transactions, along with the use of external legal and accounting professionals. As the Company grows, management expects to increase the number of employees, which will enable us to implement adequate segregation of duties within the internal control framework.

 

Changes in Internal Control over Financial Reporting

 

There have been no changes during the quarter ended November 30, 2020 in the Company’s internal controls over financial reporting that have materially affected, or are reasonably likely to materially affect, internal controls over financial reporting.

 

 

5

 

PART II – OTHER INFORMATION

 

Item 1.  Legal Proceedings.

 

We are not a party to any material legal proceedings, and, to the best of our knowledge, no such legal proceedings have been threatened against us.

 

Item 1A.  Risk Factors

 

Not required.

 

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds.

 

During the three months ended November 30, 2020, the board of directors authorized issuance of an aggregate of 454,857 shares of unregistered common stock to four non-related parties (279,857 shares) and three related parties that were officers and/or directors (175,000 shares). The shares were issued for common stock payable at August 31, 2020 (296,857 shares) and for services rendered to the Company in the period (158,000 shares).  The shares to be issued are valued at the closing price of the common stock in the OTCQB market on the date the shares became issuable.  The shares, when issued were exempt from the registration requirements of Section 5 of the Securities Act of 1933 pursuant to Section 4(2) of the Act since the recipients of the shares are persons closely associated with the Company and the issuance of the shares will not involve any public offering.

 

Item 3.  Defaults Upon Senior Securities.

 

None.

 

Item 4.  Mine Safety Disclosures.

 

Not applicable.

 

Item 5.  Other Information.

 

None.

 

 

6

 

Item 6.  Exhibits. 

 

The following documents are included as exhibits to this report:

 

(a) Exhibits

 

 

 

Exhibit

Number

  SEC Reference Number  

 

 

Title of Document

 
     
3.1 3 Amended and Restated Articles of Incorporation of MJ Harvest, Inc.
     
3.2* 3 Amended Bylaws of MJ Harvest, Inc.
     
10.1* 10 Independent Contractor Agreement with Patrick Bilton effective January 1, 2019
     
10.2* 10 Independent Contractor Agreement with Brad Herr effective January 1, 2019
     
10.3* 10 Securities Purchase Agreement by and between MJ Harvest, Inc. (fka EM Energy, Inc). and Original Ventures, Inc. dated November 7, 2017
     
10.4* 10 Securities Purchase Agreement by and between MJ Harvest, Inc. and Original Ventures, Inc. dated December 7, 2018
     
31.1 31 Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (CEO)
     
31.2 31 Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (CFO)
     
32.1 32 Certification pursuant to 18 U.S.C. Section 1350, As adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (CEO)
     
32.2 32 Certification pursuant to 18 U.S.C. Section 1350, As adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (CFO)

  

*Incorporated by reference to Exhibits 3.2, 10.1, 10.2, 10.3, and 10.4 of the Company's Registration Statement on Form S-1 which was declared effective on January 9, 2020.  

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

MJ Harvest, Inc. 

Date:  January 19, 2021

By: /s/ Patrick Bilton
Patrick Bilton, Principal Executive Officer
 
By:  /s/ Brad E. Herr
Brad E. Herr, Chief Financial Officer and Principal Financial Officer

7

 

MJ Harvest, Inc.

 

 

Contents

 

 

Page

 

 

FINANCIAL STATEMENTS – (Unaudited):

 

Consolidated balance sheets

2

 

 

Consolidated statements of operations

3

 

 

Consolidated statements of changes in stockholders’ deficit

4

 

 

Consolidated statements of cash flows

5

 

 

Notes to consolidated financial statements

6 - 14

 

8

 

 MJ HARVEST, INC. 
 CONSOLIDATED BALANCE SHEETS 
 (unaudited)             
 
                   

 

              November 30,   May 31,
              2020   2020
       ASSETS 
   CURRENT ASSETS:             
     Cash and cash equivalents     $               5,014  $          32,343
     Accounts receivable                 13,235           19,216
     Vendor deposits                           -           20,000
     Inventory                 32,077           32,840
       Total current assets                 50,326         104,399
                   
   NON-CURRENT ASSETS:             
     Fixed assets, net                 13,359           15,879
     Finite-lived intangible assets, net               133,334         465,834
     Indefinite-lived intangible assets, net                           -           25,000
       Total non-current assets               146,693         506,713
       Total Assets     $           197,019  $        611,112
                   
       LIABILITIES AND STOCKHOLDERS’ DEFICIT 
 CURRENT LIABILITIES:             
   Accounts payable and other current liabilities     $             77,926  $          97,861
   Payable for discontinued operations (Note 3)                   8,000                    -
       Total Current Liabilities                 85,926           97,861
                    
 LONG-TERM LIABILITIES:             
   Common stock payable               158,571         100,000
   Payable to related parties for services               140,000                    -
   Advances from related parties               955,982         829,982
       Total long-term liabilities            1,254,553         929,982
       Total Liabilities            1,340,479      1,027,843
                   
 COMMITMENTS AND CONTINGENCIES (Note 5)             
                   
 STOCKHOLDERS’ DEFICIT:             
   Preferred stock, par value $0.0001, 5,000,000 shares authorized,      
     no shares issued and outstanding                          -                     -   
   Common stock, $0.0001 par value per share, 50,000,000 shares       
     authorized, 23,347,731 and 22,892,874 issued and             
     outstanding, respectively                   2,335             2,289
   Common stock subject to cancellation on dicontinued             
     operations (1,300,000 shares) (Note 3)              (336,875)                  -   
   Additional paid-in capital            3,885,859      3,763,374
   Accumulated deficit           (4,694,779)    (4,182,394)
       Total stockholders' deficit           (1,143,460)       (416,731)
       Total Liabilities and Stockholders' Deficit     $           197,019  $        611,112

                   
   The accompanying notes are an integral part of these consolidated financial statements. 

 

FS-2

 
 MJ HARVEST, INC. 
 CONSOLIDATED STATEMENTS OF OPERATIONS 
 (unaudited)           
                 
                 

 

 

          Three months ended   Six months ended
          November 30,   November 30,   November 30,   November 30,
          2020   2019   2020   2019
                       
 REVENUE   $           42,307  $           67,130            73,136  $           88,090
 COST OF REVENUE             16,953            24,626            30,134            37,070
     Gross profit             25,354            42,504            43,002            51,020
                       
 OPERATING EXPENSES:                 
   Officer and director compensation           135,000          112,500          265,000          262,500
   General and administrative              17,564            17,076            36,383            51,932
   Impairment of intangible assets                      -          100,000                     -          100,000
   Professional fees and contract services           144,171          128,393          239,853          233,352
     Total operating expenses           296,735          357,969          541,236          647,784
                       
 NET LOSS FROM CONTINUING  OPERATIONS         (271,381)        (315,465)        (498,234)        (596,764)
                       
 LOSS FROM DISCONTINUED OPERATIONS                 
     Operating loss on discontinued operations                      -                     -            (4,151)                     -
     Loss on discontinued operations           (10,000)                     -          (10,000)                     -
 NET LOSS FROM DISCONTINUED OPERATIONS           (10,000)                     -          (14,151)                     -
                       
 NET LOSS   $       (281,381)  $       (315,465)  $       (512,385)  $       (596,764)
                       
 NET LOSS PER COMMON SHARE - Basic and diluted                 
     From continuing operations   $             (0.01)  $             (0.02)  $             (0.02)  $             (0.03)
     From discontinued operations               (0.00)                   -                 (0.00)                   -   
     Total   $             (0.01)  $             (0.02)  $             (0.02)  $             (0.03)
                       
WEIGHTED AVERAGE NUMBER OF COMMON                 
     SHARES OUTSTANDING - Basic and diluted      22,997,841     19,538,464     22,945,071     19,156,116

 

                 
                 
   The accompanying notes are an integral part of these consolidated financial statements. 

 

FS-3

 

 

 MJ HARVEST, INC. 
 CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT 
 (unaudited)   
                       
 FOR THE THREE AND SIX MONTH PERIODS ENDED NOVEMBER 30, 2020 AND 2019 
               Additional         
       Common Stock     Paid-In     Accumulated     
   Three Month     Shares     Amount     Capital     Deficit     Total 
   BALANCES, August 31, 2019        19,111,739  $    1,911  $   1,872,701  $    (2,500,018)  $        (625,406)
   Shares issued for compensation             740,500          75       185,050                     -           185,125
   Shares issued for common stock payable             155,500          15         38,860                     -             38,875
   Net loss                         -             -                   -        (315,465)         (315,465)
   BALANCES, November 30, 2019        20,007,739     2,001    2,096,611     (2,815,483)         (716,871)
                       
   BALANCES, August 31, 2020        22,892,874  $    2,289  $   3,763,374  $    (4,413,398)  $        (647,735)
   Shares issued for compensation             158,000          16         62,944                     -             62,960
   Shares issued for common stock payable             296,857          30         59,541                     -             59,571
   Net loss                         -             -                   -        (281,381)         (281,381)
   BALANCES, November 30, 2020        23,347,731     2,335    3,885,859     (4,694,779)         (806,585)
                       
   Six Month                     
   BALANCES, May 31, 2019        18,758,739  $    1,876  $   1,784,486  $    (2,218,719)  $        (432,357)
   Shares issued for compensation          1,093,500        110       273,265                     -           273,375
   Shares issued for common stock payable             155,500          15         38,860                     -             38,875
   Net loss                         -             -                   -        (596,764)         (596,764)
   BALANCES, November 30, 2019        20,007,739     2,001    2,096,611     (2,815,483)         (716,871)
                       
   BALANCES May 31, 2020        22,892,874     2,289    3,763,374     (4,182,394)         (416,731)
   Shares issued for compensation             454,857          46       122,485                     -           122,531
   Net loss                         -             -                   -        (512,385)         (512,385)
   BALANCES, November 30, 2020       23,347,731  $    2,335  $   3,885,859  $    (4,694,779)  $        (806,585)

 

   The accompanying notes are an integral part of these consolidated financial statements. 

FS-4

 

   MJ HARVEST, INC. 
   CONSOLIDATED STATEMENTS OF CASH FLOWS 
   (unaudited) 
   
         Six months ended 
        November 30,   November 30,
        2020   2019
   CASH FLOWS FROM OPERATING ACTIVITIES         
   Net loss   $        (512,385)  $       (596,764)
   Adjustments to reconcile net loss to net cash         
   used in operating activities:         
     Depreciation and amortization              23,145              4,186
     Share based compensation            122,531          185,125
     Common stock payable for compensation              58,571          118,500
     Payable to related party for services            140,000                     -
     Impairment of intangible asset                       -          100,000
   Changes in operating assets and liabilities:         
     Accounts receivable                5,981              9,091
     Vendor deposits              20,000                 480
     Inventory                   763            11,910
     Payable for discontinued operations                8,000                     -
     Accounts payable and other current liabilities            (19,935)               (445)
     NET CASH (USED IN) OPERATING ACTIVITIES          (153,329)        (167,917)
             
   CASH FLOWS FROM FINANCING ACTIVITIES         
     Proceeds from advances by related parties            126,000          165,959
     NET CASH PROVIDED BY FINANCING ACTIVITIES            126,000          165,959
             
             
   NET CHANGE IN CASH AND CASH EQUIVALENTS            (27,329)            (1,958)
             
   CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD            32,343            13,592
             
   CASH AND CASH EQUIVALENTS END OF PERIOD   $              5,014  $           11,634
             
   Non-cash financing and investing activities:         
     Shares issued for common stock payable   $            59,571  $         127,125
     Shares payable for intangible assets   $                     -  $         100,000
     Shares to be cancelled on disconitnued operations (Note 3)   $          336,875  $                  -   
             
   The accompanying notes are an integral part of these consolidated financial statements. 

 

FS-5

 

NOTE 1 – NATURE OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES

 

Nature of Business

 

MJ Harvest, Inc. (the “Company”), develops, acquires, and distributes agricultural and horticultural tools and implements for sale primarily to growers and operators in the hemp and cannabis retail industry. In 2017, the Company acquired a 51% interest in G4 Products LLC, (“G4”) which owns the intellectual property for a manual debudder product line marketed under the Original 420 Brand as the Debudder Bucket Lid and Edge. The Company organized AgroExports LLC (“Agro”) to serve as the domestic and international distribution arm for sales of agricultural and horticultural tools and implements, and created www.procannagro.com for online sales.

 

In September 2018, the Company changed its name to MJ Harvest, Inc. The articles of incorporation with the State of Nevada were amended and restated to reflect the name change with an effective date of September 18, 2018.

 

On December 7, 2018, the Company acquired the remaining 49% of G4, making it a wholly owned subsidiary. On April 10, 2019, the Company formed AgroExports.CA ULC (“Agro Canada”), a wholly owned Canadian subsidiary in order to facilitate online payments from sales in Canada. Sales in Canada are currently serviced through a fulfillment center in Toronto.

 

On April 8, 2020, the Company finalized an acquisition from Elevated Ag Solutions, Inc. (“Elevated”) of several domain names, a non-compete agreement, and customer relationships and began selling a broad range of products, including soils and soil enhancements, through www.weedfarmsupply.com. The Company operated the business through the end of the first quarter, but due to unforeseen difficulties in obtaining adequate transaction details, and lack of performance of the web site, the Company entered into an agreement to unwind the acquisition. No sales were generated from this acquisition in the quarter ended November 30, 2020. See Note 3 – Intangible Assets.

 

Basis of Presentation and Consolidation

 

The Company’s fiscal year-end is May 31. The unaudited financial statements have been prepared by the Company in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information, accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of the Company’s management, all adjustments (consisting only of normal recurring accruals) considered necessary for a fair presentation of the interim financial statements have been included. Operating results for the three and six -month periods ended November 30, 2020 are not necessarily indicative of the results that may be expected for the fiscal year ending May 31, 2021.

 

For further information refer to the financial statements and footnotes thereto in the Company’s audited financial statements for the year ended May 31, 2020 in the Form 10-K as filed with the Securities and Exchange Commission.

The consolidated financial statements of the Company include the accounts of the Company and its wholly owned subsidiaries Agro, G4, and Agro Canada. All subsidiaries were wholly owned in the periods presented. All intercompany transactions have been eliminated.

 

Going Concern

 

The Company has an accumulated deficit of $4,694,779 which, among other factors, raises substantial doubt about the Company's ability to continue as a going concern. The ability of the Company to continue as a going concern is dependent upon the Company’s ability to generate profitable operations in the future and/or to obtain the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they come due.

FS-6

 

The intangible assets owned by G4, consisting of patents and other intangible assets relating to the Debudder Products, serve as a building block for the Company’s efforts to grow revenues. In the six months ended November 30, 2020, the Company generated operating revenue from the Debudder Products but the level of revenue from the current product line has not been sufficient to support profitable operations to date.

 

Additional acquisitions and business opportunities are also under consideration, but the Company has not reached agreement with any other acquisition candidates or business opportunities. Management intends to finance operating costs over the next twelve months with advances from directors and/or a private placement or public offering of common stock. The accompanying financial statements do not include any adjustments that might be required should the Company be unable to continue as a going concern.

 

Use of Estimates

 

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Share based compensation, impairment of long-lived assets, amortization of intangible assets, and income taxes are subject to estimates. Actual results could differ from those estimates.

 

Reclassifications

 

Certain prior period amounts have been reclassified to conform with the current period presentation.

 

New Accounting Standards

 

In August 2018, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework- Changes to the Disclosure Requirements for Fair Value Measurement. The update modifies the disclosure requirements for recurring and nonrecurring fair value measurements, primarily those surrounding Level 3 fair value measurements and transfers between Level 1 and Level 2. The new standard is effective for fiscal years beginning after December 15, 2019, including interim periods within that reporting period. Adoption of this update as of June 1, 2020 did not have a material impact on the Company’s consolidated financial statements.

 

In November 2018, the FASB issued ASU 2018-18, Clarifying the Interaction Between Topic 808 and Topic 606 Revenue from Contracts with Customers, which clarifies when transactions between participants in a collaborative arrangement are within the scope of Topic 606. Adoption of this update as of June 1, 2020 did not have a material impact on the Company’s consolidated financial statements.

 

Other accounting standards that have been issued or proposed by FASB that do not require adoption until a future date are not expected to have a material impact on the consolidated financial statements upon adoption.

 

 

FS-7

 

Revenue Recognition

 

The Company recognizes revenue from the sale of products and services in accordance with Accounting Standards Codification (“ASC”) 606,” Revenue Recognition.” At November 30, 2020, the Company operates as one reportable segment.

 

The Company generates revenue based on sales of products and revenue is recognized when the Company satisfies its performance obligation by shipping products to our customers. Our products consist of agricultural tools and implements, soils, and soil additives used primarily in growing and harvesting hemp and marijuana. Shipments terms are FOB origination, so revenue is recognized when the product is delivered to the shipper by our fulfillment centers or, in the case of drop shipments of distributed products, when the products are shipped from the manufacturer. At the time the products are delivered to the shipper, no other performance obligations remain. Revenue is recognized in an amount that reflects the consideration that is received in exchange for the products shipped.

 

The Company accounts for shipping and handling activities as a fulfillment cost and include fees received for shipping and handling as part of the transaction price. Provision for sales incentives, discounts, and returns and allowances, if applicable, are accounted for as reductions of revenue in the period the related sales are recorded. Sales incentives, discounts and returns and allowances were not material in the periods presented in the accompanying consolidated financial statements. The Company had no warranty costs associated with the sales of its products in the periods presented in the accompanying consolidated statements of operations and no provision for warranty expenses has been included.

 

Inventory

 

Inventory consists of purchased products and are stated at the lower of cost or net realizable value, with cost being determined using the average cost method. Allowances for obsolete inventory are recognized when the inventory is determined to be unsalable through the normal course of business. Inventory consists of our debudder products in 5-gallon bucket lid and edge models. The soils business has been discontinued and the Company does not maintain and inventory of any soil products.

 

Intangible Assets

 

Intangible assets are accounted for in accordance with ASC 350 “Intangibles-Goodwill and Other” (“ASC 350”). Intangible asset amounts represent the acquisition date fair values of identifiable intangible assets acquired. The Company’s finite-lived intangible assets consist of patents, a non-compete agreement, and customer relationships. The Company’s indefinite-lived intangible assets consist of acquired domain names.

 

Finite-lived intangible assets are amortized over their useful lives, which are currently ten years for patents, two years for the non-compete agreement, and ten years for customer relationships. The carrying amounts of finite-lived intangible assets are evaluated for recoverability whenever events or changes in circumstances indicate that the Company may be unable to recover the asset’s carrying amount.

 

When there is no foreseeable limit on the period of time over which an intangible asset is expected to contribute to the cash flows of the Company, an intangible asset is determined to have an indefinite life. Indefinite life intangible assets are not amortized but tested for impairment annually or more frequently when indicators of impairment exist.

FS-8

 


Determination of acquisition date fair values and intangible asset impairment tests require judgment. Significant judgments required to estimate the fair value of intangible assets include determining the appropriate valuation method, identifying market prices for similar type items, estimating future cash flows, determining appropriate discount rates and other assumptions. Changes in estimates and assumptions or the occurrence of one or more confirming events in future periods could cause the actual results or outcomes to materially differ from such estimates.

 

Net Earnings (Loss) Per Share

 

Basic earnings (loss) per share is calculated by dividing net income (loss) by the weighted average number of common shares outstanding for the period. Diluted earnings (loss) per share is calculated by dividing net income (loss) by the weighted average number of common shares and dilutive common stock equivalents outstanding. During periods in which the Company incurs losses, potentially dilutive common stock equivalents, if any, are not considered, as their effect would be anti-dilutive. During the periods ended November 30, 2020 and May 31, 2020, the Company had no common stock equivalents outstanding.

 

Share-Based Payments

 

All transactions in which goods or services are received for the issuance of shares of the Company’s common stock are accounted for based on the fair value of the common stock issued and recognized when the board of directors authorizes the issuance.

 

NOTE 2 – FIXED ASSETS

 

Fixed assets consisted of the following at November 30, 2020 and May 31, 2020:

 

  November 30,  May 31,
Property & Equipment  2020  2020
Equipment - production molds  $25,109   $25,109 
Less: Accumulated amortization   (11,750)   (9,230)
Net Equipment  $13,359   $15,879 

 

Depreciation expense for the three and six-months ended November 30, 2020 and 2019 were $1,260 and $2,520, respectively and for the three and six-month periods ended November 30, 2019 were $1,260 and $2,520, respectively.

 

NOTE 3 - INTANGIBLE ASSETS

 

The Company’s intangible assets consist of both finite and indefinite lived assets. Finite-lived assets include patent rights acquired in the acquisition of G4, a non-compete agreement, and customer relationships acquired in the Elevated transaction. The Company’s sole indefinite lived asset was the five domain names acquired in the Elevated transaction. Both acquisitions are described below. At November 30, 2020 and May 31, 2020, intangibles assets are:

 

FS-9

 

   November 30,  May 31,
Intangibles  2020  2020
Finite lived intangibles          
Patents  $250,000   $250,000 
Less: Impairment of patents   (100,000)   (100,000)
    150,000    150,000 
Less: accumulated amortization   (16,666)   (9,166)
Patents, net   133,334    140,834 
           
Non-compete agreement   157,000    157,000 
Less: impairment of non-compete   (107,000)   (107,000)
    50,000    50,000 
Less: accumulated amortization   (6,900)   —   
Less: adjustment for discontinued operations   (43,100)   —   
Non-compete agreement, net   —      50,000 
           
Customer relationships   826,000    826,000 
Less: Impairment of relationships   (551,000)   (551,000)
    275,000    275,000 
Less: accumulated amortization   (6,225)   —   
Less: adjustment for discontinued operations   (268,775)     
Customer relationships, net   —      275,000 
Total finite lived intangibles   133,334    465,834 
           
Indefinite lived intangibles          
Domain names   25,000    25,000 
Less: adjustment for discontinued operations   (25,000)   —   
Total domain names   —      25,000 
Total intangibles  $133,334   $490,834 

 

Amortization of intangibles for each of the next five years is:      
2021      $       15,000
2022      $       15,000
2023      $       15,000
2024      $       15,000
2025      $       15,000

 

Amortization expense for the three and six-months ended November 30, 2020 was $3,750 and $20,625, respectively. The patents are amortized over their useful lives of ten years. The intangible non-compete agreement and customer relationships were being amortized over their estimated useful lives of two years and ten years, respectively, commencing June 1, 2020.

 

After the Company acquired the assets from Elevated, the Company operated a soils division for the quarter ended August 31, 2020. During that period, the Company noted unanticipated difficulties in obtaining accurate transaction data on a timely basis, and management also estimated that the business was not properly positioned to become profitable within a reasonable time frame. Accordingly, management elected to discontinue operations of the soils division during the three months ended November 30, 2020. The Company entered into negotiations with the seller of the assets (Elevated), to unwind the acquisition and return the acquired assets to the seller. On October 30, 2020, a settlement agreement was signed that provided for a return of all acquired assets to Elevated, cancellation of employment and non-compete agreements, return of 1,300,000 shares of the Company’s common stock paid to Elevated in the acquisition, and an agreement by the Company to pay $10,000 to Elevated in $2,000 per month installments over five months. The cancellation of the common stock issued by the Company will become final upon payment of the full $10,000 which will occur on or before March 5, 2021. For purposes of these financial statements, the Company has recorded the return of the assets, a balance payable of $10,000 net of a $2,000 payment made in November, 2020, and has recorded the cancellation of the shares of stock. If the Company fails to make the payment of $10,000, both parties would be free to pursue other remedies.

FS-10

 

 

Results of Elevated operations for the three and six-month periods ended November 30, 2020 are shown as discontinued operations on the consolidated statement of operations. The results from discontinued operations are as follows:

 

OPERATING RESULTS  Three Months  Six Months
   Ended  Ended
   November 30, 2020  November 30, 2020
Revenue  $—     $75,217 
Cost of revenue   —      66,243 
Amortization   —      13,125 
Gross profit   —      (4,151)
Loss on discontinued operations   10,000    10,000 
   $(10,000)  $(14,151)

 

NOTE 4 – RELATED PARTY TRANSACTIONS

 

At November 30, 2020 and May 31, 2020, the Company had advances from related parties totaling $1,095,982 and $829,982 respectively. These amounts are classified as long-term liabilities as it is anticipated they will be settled with shares of the Company’s common stock. During the three and six-month periods ended November 30, 2020, the related party transactions included the following:

 

    Related Party Advances at Additions During the Three Months Ended November 30, 2020 Related Party Advances at Payable to Related Parties for  Services at
    August 31, 2020  Advances    Services   November 30, 2020 November 30, 2020
Related Parties                
  Patrick Bilton, CEO and Director    $              791,414  $     55,000    $    140,000    $                   846,414  $                   140,000
  David Tobias, Director                      80,553                 -                       -                              80,553                                -   
  Jerry Cornwell, Director                      24,015           5,000                    -                              29,015                                -   
Total for related parties    $              895,982  $     60,000    $    140,000    $                   955,982  $                   140,000

 

    Related Party Advances at Additions During the Three Months Ended November 30, 2019 Related Party Advances at Payable to Related Parties for  Services at
    August 31, 2019  Advances    Services   November 30, 2019 November 30, 2019
Related Parties                
  Patrick Bilton, CEO and Director    $              573,414  $     41,000    $              -       $                   614,414  $                            -   
  David Tobias, Director                      75,553                 -                       -                              75,553                                -   
  Jerry Cornwell, Director                      15,696                 -                       -                              15,696                                -   
Total for related parties    $              664,663  $     41,000    $              -       $                   705,663  $                            -   

 

FS-11

 

    Related Party Advances at Additions During the Six Months Ended November 30, 2020 Related Party Advances at Payable to Related Parties for  Services at
    May 31, 2020  Advances    Services   November 30, 2020 November 30, 2020
Related Parties                
  Patrick Bilton, CEO and Director    $              726,414  $   120,000    $    140,000    $                   846,414  $                   140,000
  David Tobias, Director                      80,553                 -                       -                              80,553                                -   
  Jerry Cornwell, Director                      23,015           6,000                    -                              29,015                                -   
Total for related parties    $              829,982  $   126,000    $    140,000    $                   955,982  $                   140,000

 

    Related Party Advances at Additions During the Six Months Ended November 30, 2019 Related Party Advances at Payable to Related Parties for  Services at
    May 31, 2019  Advances    Services   November 30, 2019 November 30, 2019
Related Parties                
  Patrick Bilton, CEO and Director    $              448,455  $   165,959    $              -       $                   614,414  $                            -   
  David Tobias, Director                      75,553                 -                       -                              75,553                                -   
  Jerry Cornwell, Director                      15,696                 -                       -                              15,696                                -   
Total for related parties    $              539,704  $   165,959    $              -       $                   705,663  $                            -   

 

NOTE 5 – COMMITMENTS AND CONTINGENCIES

 

The agreement for the acquisition of G4 during the year ended May 31, 2019, included earn-out provisions that provide for the seller to “earn-out” additional compensation dependent upon product sales. The earn-out provisions are applicable to sales of G4’s products for calendar years 2018-2020. The earn-out compensation due is based upon a calculation of sales of G4’s products less the Company’s original investment in G4. To date, no earn out compensation has been earned by the prior owner of G4. In order for earnout compensation to be due in calendar year 2020, total sales of the debudder products would need to exceed $344,000. Total sales of debudder products from January 1, 2020 through November 30, 2020 were approximately $107,000 and are not expected to exceed $175,000 for the calendar year. If any earnout is due based on sales in calendar year 2020, the earnout will be paid in common stock of the Company in accordance with the agreement.

 

The G4 acquisition agreement also contained provisions for additional consideration of $100,000, payable in shares of the Company’s common stock, when the related patent become issued. On October 8, 2019 the patents were issued by the USPTO to G4 and the Company recorded $100,000 as stock payable. The amount was also added to intangible assets – patents (see Note 3). The Company expects to issue shares to satisfy the stock payable balance during the year ending May 31, 2021.

 

In connection with the acquisition of the domain names, non-compete and customer relationships referred to as the Elevated acquisition, the Company agreed to certain contingent value shares and certain earnout shares. These agreements were cancelled when the Company and Elevated agreed to unwind the transaction as described in Note 3.

FS-12

 

NOTE 6 – SHARE CAPITAL

 

In the three and six-month periods ended November 30, 2020 and 2019, the Company issued shares of stock for various purposes as described in the following tables. In addition, the Company had obligations to issue shares of stock at the end of each period as reflected in the following tables.

 

                                     
   Six Months Ended November 30, 2019
   Shares issued in the Period for:  Shares Issuable at November 30, 2019
   Common Stock Payable  Services  Total  Patent Issuance Bonus Shares  Current Period Services  Total
   Shares  Value  Shares  Value  Shares  Value  Shares  Value  Shares  Value  Shares  Value
Related Parties                                                            
  Patrick Bilton   26,667   $6,667    513,333   $128,333    540,000   $135,000    —     $—      260,000   $65,000    260,000   $65,000 
  David Tobias   26,666    6,667    33,334    8,334    60,000    15,001    —      —      20,000    5,000    20,000    5,000 
  Jerry Cornwell   26,666    6,666    33,334    8,333    60,000    14,999    —      —      20,000    5,000    20,000    5,000 
  Brad Herr   —      —      120,000    30,000    120,000    30,000    —      —      60,000    15,000    60,000    15,000 
Total for related parties   79,999   $20,000    700,001    175,000    780,000   $195,000    —     $—      360,000   $90,000    360,000   $90,000 
                                                             
Unrelated Parties   75,501   $18,875    393,499   $98,375    469,000   $117,250    400,000   $100,000    114,000   $28,500    514,000   $128,500 
                                                             
Aggregate Totals   155,500   $38,875    1,093,500   $273,375    1,249,000   $312,250    400,000   $100,000    474,000   $118,500    874,000   $218,500 

 

   Three Months Ended November 30, 2019
   Shares issued in the Period for:  Shares Issuable at November 30, 2019
   Common Stock Payable  Services  Total  Patent Issuance Bonus Shares  Current Period Services  Total
   Shares  Value  Shares  Value  Shares  Value  Shares  Value  Shares  Value  Shares  Value
Related Parties                                                            
  Patrick Bilton   26,667   $6,667    340,000   $85,000    366,667   $91,667    —     $—      260,000   $65,000    260,000   $65,000 
  David Tobias   26,666    6,667    20,000    5,000    46,666    11,667    —      —      20,000    5,000    20,000    5,000 
  Jerry Cornwell   26,666    6,666    20,000    5,000    46,666    11,666    —      —      20,000    5,000    20,000    5,000 
  Brad Herr   —      —      80,000    20,000    80,000    20,000    —      —      60,000    15,000    60,000    15,000 
Total for related parties   79,999   $20,000    460,000    115,000    539,999   $135,000    —     $—      360,000   $90,000    360,000   $90,000 
                                                             
Unrelated Parties   75,501   $18,875    280,500   $70,125    356,001   $89,000    400,000   $100,000    114,000   $28,500    514,000   $128,500 
                                                             
Aggregate Totals   155,500   $38,875    740,500   $185,125    896,000   $224,000    400,000   $100,000    474,000   $118,500    874,000   $218,500 

 

FS-13

 

   Six Months Ended November 30, 2020
   Shares issued in the Period for:  Shares Issuable at November 30, 2020
   Common Stock Payable  Services & Other  Total  Patent Issuance Bonus Shares  Current Period Services  Total
   Shares  Value  Shares  Value  Shares  Value  Shares  Value  Shares  Value  Shares  Value
Related Parties                                                            
  Patrick Bilton   —     $—      —     $—      —     $—      —     $—      —     $—      —     $—   
  David Tobias   —      —      50,000    10,000    50,000    10,000    —      —      28,571    10,000    28,571    10,000 
  Jerry Cornwell   —      —      50,000    10,000    50,000    10,000    —      —      28,571    10,000    28,571    10,000 
  Brad Herr   —      —      75,000    15,000    75,000    15,000    —      —      42,857    15,000    42,857    15,000 
Total for related parties   —     $—      175,000   $35,000    175,000   $35,000    —     $—      99,999   $35,000    99,999   $35,000 
                                                             
Unrelated Parties   —     $—      279,857   $87,531    279,857   $87,531    400,000   $100,000    67,346   $23,571    467,346   $123,571 
                                                             
Aggregate Totals   —     $—      454,857   $122,531    454,857   $122,531    400,000   $100,000    167,345   $58,571    567,345   $158,571 

 

   Three Months Ended November 30, 2020
   Shares issued in the Period for:  Shares Issuable at November 30, 2020
   Common Stock Payable  Services  Total  Patent Issuance Bonus Shares  Current Period Services  Total
   Shares  Value  Shares  Value  Shares  Value  Shares  Value  Shares  Value  Shares  Value
Related Parties                                                            
  Patrick Bilton   —     $—      —     $—      —     $—      —     $—      —     $—      —     $—   
  David Tobias   50,000    10,000    —      —      50,000    10,000    —      —      28,571    10,000    28,571    10,000 
  Jerry Cornwell   50,000    10,000    —      —      50,000    10,000    —      —      28,571    10,000    28,571    10,000 
  Brad Herr   75,000    15,000    —      —      75,000    15,000    —      —      42,857    15,000    42,857    15,000 
Total for related parties   175,000   $35,000    —     $—      175,000   $35,000    —     $—      99,999   $35,000    99,999   $35,000 
                                                             
Unrelated Parties   121,857   $24,571    158,000   $62,960    279,857   $87,531    400,000   $100,000    67,346   $23,571    467,346   $123,571 
                                                             
Aggregate Totals   296,857   $59,571    158,000   $62,960    454,857   $122,531    400,000   $100,000    167,345   $58,571    567,345   $158,571 

 

FS-14

 

NOTE 7 – REVENUE

 

Company product revenue is generated though sales of its debudder products and, from April 2020 through August 31, 2020, soil products offered through the Weed Farm Supply division acquired from Elevated. The Weed Farm Supply division was discontinued on September 1, 2020 (see Note 3). Revenue from this division are not included in the tables below.

 

The Company’s customers, to which trade credit terms are extended, consist almost exclusively of domestic companies. The following table sets out product sales for the three and six-month periods ended November 30, 2020 and 2019. Tables also reflect customer concentrations for the same three and six-month periods.

 

Three Months

 

   Three-months ended November 30,
   2020  2019
Debudder Products  $42,307   $67,130 
           

 

   Three-months ended November 30,
Customer Concentrations  2020  2019
Debudder sales          
Customer A  $12,100   $—   
Customer B   19,885    —   
Customer C   —      30,226 
Totals  $31,985   $30,226 
% of Total Revenues   76%   45%

 

Six Months

 

   Six-months ended November 30,
   2020  2019
Debudder Products  $73,136   $88,090 

 

   Six-months ended November 30,
Customer Concentrations  2020  2019
Debudder sales          
Customer A  $26,130   $—   
Customer B   34,285    —   
Customer C   —      30,226 
Totals  $60,415   $30,226 
% of Total Revenues   83%   34%

 

 

FS-15

 

NOTE 7 – REVENUE, Continued:

 

All sales were domestic except for $3,471 and $4,021 in the three and six-month periods ended November 30, 2020 which were international. There were $1,700 in international sales in the three and six-month periods ended November 30, 2019.

 

As of November 30, 2020 and 2019, there were $13,235 and $19,216, respectively, of accounts receivable from the Company’s primary customers.

 

Pursuant to the agreement for the acquisition of the Elevated assets (Notes 3 and 5), the Company was obligated to pay Elevated a percentage of monthly gross profit earned on the sale of products included in the Elevated asset acquisition. During the three-month period ended August 31, 2020, a total of $66,242 was recognized as cost of sales under this agreement. During the three-month period ended November 30, 2020, no amounts were earned by Elevated pursuant to this agreement. The Elevated Agreement has subsequently been unwound and no payments are due Elevated under the percentage of gross profit allocation formula contained in the original agreement.

 

NOTE 8 – SUBSEQUENT EVENTS

 

In connection with unwinding the Elevated acquisition, the Company agreed to pay Elevated $10,000 in five installments of $2,000 each. An initial payment of $2,000 was made in November. Subsequent to November 30, 2020, the Company made the monthly payments for December and January, leaving a balance due on the settlement of $4,000. It is anticipated that this amount will be paid in full on or before March 5, 2021.

 

On December 10, 2020, the Company filed Amended and Restated Articles of Incorporation with the Nevada Secretary of State to increase the authorized common stock to 100,000,000 shares. No changes were made to shares outstanding, and no other rights of the existing shareholders were affected by this change.

FS-16