MONRO, INC. - Quarter Report: 2023 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
____________________________________________________________
FORM 10-Q
____________________________________________________________
(Mark One)
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 23, 2023
OR
¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _____________ to _____________
Commission File Number: 0-19357
____________________________________________________________
Monro, Inc.
(Exact name of registrant as specified in its charter)
____________________________________________________________
|
|
New York | 16-0838627 |
(State or other jurisdiction of | (I.R.S. Employer |
incorporation or organization) | Identification No.) |
|
|
200 Holleder Parkway, Rochester, New York | 14615 |
(Address of principal executive offices) | (Zip code) |
Registrant’s telephone number, including area code: (585) 647-6400
_________________________________________
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
|
|
Title of each class |
| Trading Symbol(s) |
| Name of each exchange on which registered |
Common Stock, par value $0.01 per share |
| MNRO |
| The Nasdaq Stock Market |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ¨ No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ¨ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
Large accelerated filer x Accelerated filer ¨ Non-accelerated filer ¨ Smaller reporting company ¨ Emerging growth company ¨ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ¨ Yes x No
As of October 20, 2023, 31,445,708 shares of the registrant's common stock, $0.01 par value per share, were outstanding.
TABLE OF CONTENTS
|
|
| |
| |
3 | |
4 | |
5 | |
6 | |
8 | |
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations | 14 |
Item 3. Quantitative and Qualitative Disclosures About Market Risk | 23 |
23 | |
| |
24 | |
25 | |
26 |
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(thousands, except footnotes) (unaudited) |
| September 23, 2023 |
| March 25, 2023 | ||
Assets |
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
Cash and equivalents |
| $ | 9,053 |
| $ | 4,884 |
Accounts receivable |
|
| 14,296 |
|
| 13,294 |
Federal and state income taxes receivable |
|
| 20 |
|
| — |
Inventories |
|
| 146,679 |
|
| 147,397 |
Other current assets |
|
| 77,806 |
|
| 92,892 |
Total current assets |
|
| 247,854 |
|
| 258,467 |
Property and equipment, net |
|
| 289,568 |
|
| 304,989 |
Finance lease and financing obligation assets, net |
|
| 197,296 |
|
| 217,174 |
Operating lease assets, net |
|
| 204,158 |
|
| 211,101 |
Goodwill |
|
| 736,435 |
|
| 736,457 |
Intangible assets, net |
|
| 14,893 |
|
| 16,562 |
Assets held for sale |
|
| 5,855 |
|
| — |
Other non-current assets |
|
| 29,389 |
|
| 29,365 |
Long-term deferred income tax assets |
|
| 1,321 |
|
| 2,762 |
Total assets |
| $ | 1,726,769 |
| $ | 1,776,877 |
Liabilities and shareholders' equity |
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
Current portion of finance leases and financing obligations |
| $ | 39,463 |
| $ | 39,982 |
Current portion of operating lease liabilities |
|
| 38,545 |
|
| 37,520 |
Accounts payable |
|
| 280,350 |
|
| 261,724 |
Federal and state income taxes payable |
|
| — |
|
| 541 |
Accrued payroll, payroll taxes and other payroll benefits |
|
| 14,129 |
|
| 15,951 |
Accrued insurance |
|
| 50,545 |
|
| 47,741 |
Deferred revenue |
|
| 15,427 |
|
| 15,422 |
Other current liabilities |
|
| 33,908 |
|
| 30,296 |
Total current liabilities |
|
| 472,367 |
|
| 449,177 |
Long-term debt |
|
| 55,000 |
|
| 105,000 |
Long-term finance leases and financing obligations |
|
| 269,666 |
|
| 295,281 |
Long-term operating lease liabilities |
|
| 184,163 |
|
| 191,107 |
Other long-term liabilities |
|
| 10,437 |
|
| 10,721 |
Long-term deferred income tax liabilities |
|
| 34,784 |
|
| 30,460 |
Long-term income taxes payable |
|
| 209 |
|
| 209 |
Total liabilities |
|
| 1,026,626 |
|
| 1,081,955 |
Commitments and contingencies - Note 9 |
|
|
|
|
| |
Shareholders' equity: |
|
|
|
|
|
|
Class C Convertible Preferred stock |
|
| 29 |
|
| 29 |
Common stock |
|
| 400 |
|
| 400 |
Treasury stock |
|
| (205,648) |
|
| (205,648) |
Additional paid-in capital |
|
| 252,212 |
|
| 250,702 |
Accumulated other comprehensive loss |
|
| (3,928) |
|
| (4,115) |
Retained earnings |
|
| 657,078 |
|
| 653,554 |
Total shareholders' equity |
|
| 700,143 |
|
| 694,922 |
Total liabilities and shareholders' equity |
| $ | 1,726,769 |
| $ | 1,776,877 |
Class C Convertible Preferred stock Authorized 150,000 shares, $1.50 par value, one preferred stock share to 61.275 common stock shares and one preferred stock share to 23.389 common stock shares conversion value as of September 23, 2023 and March 25, 2023, respectively; 19,664 shares issued and outstanding
Common stock Authorized 65,000,000 shares, $0.01 par value; 40,005,970 shares issued as of September 23, 2023 and 39,966,401 shares issued as of March 25, 2023
Treasury stock 8,561,121 shares as of September 23, 2023 and March 25, 2023, at cost
See accompanying Notes to Consolidated Financial Statements.
Consolidated Statements of Income and Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended |
| Six Months Ended | ||||||||
(thousands, except per share data) (unaudited) |
| September 23, 2023 |
| September 24, 2022 |
| September 23, 2023 |
| September 24, 2022 | ||||
Sales |
| $ | 322,091 |
| $ | 329,818 |
| $ | 649,059 |
| $ | 679,353 |
Cost of sales, including distribution and occupancy costs |
|
| 207,118 |
|
| 213,083 |
|
| 419,691 |
|
| 440,429 |
Gross profit |
|
| 114,973 |
|
| 116,735 |
|
| 229,368 |
|
| 238,924 |
Operating, selling, general and administrative expenses |
|
| 92,618 |
|
| 93,262 |
|
| 189,664 |
|
| 189,197 |
Operating income |
|
| 22,355 |
|
| 23,473 |
|
| 39,704 |
|
| 49,727 |
Interest expense, net of interest income |
|
| 4,801 |
|
| 5,705 |
|
| 10,009 |
|
| 11,364 |
Other income, net |
|
| (34) |
|
| (98) |
|
| (92) |
|
| (178) |
Income before income taxes |
|
| 17,588 |
|
| 17,866 |
|
| 29,787 |
|
| 38,541 |
Provision for income taxes |
|
| 4,716 |
|
| 4,745 |
|
| 8,086 |
|
| 12,936 |
Net income |
| $ | 12,872 |
| $ | 13,121 |
| $ | 21,701 |
| $ | 25,605 |
Other comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
Changes in pension, net of tax |
|
| 93 |
|
| (99) |
|
| 187 |
|
| (198) |
Other comprehensive income (loss) |
|
| 93 |
|
| (99) |
|
| 187 |
|
| (198) |
Comprehensive income |
| $ | 12,965 |
| $ | 13,022 |
| $ | 21,888 |
| $ | 25,407 |
Earnings per share |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
| $ | 0.40 |
| $ | 0.40 |
| $ | 0.68 |
| $ | 0.77 |
Diluted |
| $ | 0.40 |
| $ | 0.40 |
| $ | 0.68 |
| $ | 0.77 |
Weighted average common shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
| 31,434 |
|
| 32,204 |
|
| 31,427 |
|
| 32,844 |
Diluted |
|
| 32,272 |
|
| 32,729 |
|
| 32,112 |
|
| 33,349 |
See accompanying Notes to Consolidated Financial Statements.
Consolidated Statements of Changes in Shareholders’ Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class C |
|
|
|
|
|
|
| Accumulated |
|
|
|
| |||||||||||||
|
| Convertible |
|
|
|
|
| Additional |
| Other |
|
|
|
| |||||||||||||
|
| Preferred Stock |
| Common Stock |
| Treasury Stock |
| Paid-In |
| Comprehensive |
| Retained |
| Total | |||||||||||||
(thousands) (unaudited) |
| Shares |
| Amount |
| Shares |
| Amount |
| Shares |
| Amount |
| Capital |
| Loss |
| Earnings |
| Equity | |||||||
Balance at June 25, 2022 |
| 20 |
| $ | 29 |
| 39,920 |
| $ | 399 |
| 6,773 |
| $ | (125,945) |
| $ | 245,689 |
| $ | (4,593) |
| $ | 654,097 |
| $ | 769,676 |
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 13,121 |
|
| 13,121 |
Other comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension liability adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (99) |
|
|
|
|
| (99) |
Dividends declared |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (129) |
|
| (129) |
Common |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (8,967) |
|
| (8,967) |
Dividend payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (52) |
|
| (52) |
Repurchase of stock |
|
|
|
|
|
|
|
|
|
|
| 1,204 |
|
| (53,999) |
|
|
|
|
|
|
|
|
|
|
| (53,999) |
Stock options and restricted stock |
|
|
|
|
|
| 37 |
|
| 1 |
|
|
|
|
|
|
| 327 |
|
|
|
|
|
|
|
| 328 |
Stock-based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1,891 |
|
|
|
|
|
|
|
| 1,891 |
Balance at September 24, 2022 |
| 20 |
| $ | 29 |
| 39,957 |
| $ | 400 |
| 7,977 |
| $ | (179,944) |
| $ | 247,907 |
| $ | (4,692) |
| $ | 658,070 |
| $ | 721,770 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 24, 2023 |
| 20 |
| $ | 29 |
| 39,979 |
| $ | 400 |
| 8,561 |
| $ | (205,648) |
| $ | 250,981 |
| $ | (4,021) |
| $ | 653,427 |
| $ | 695,168 |
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 12,872 |
|
| 12,872 |
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension liability adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 93 |
|
|
|
|
| 93 |
Dividends declared |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (337) |
|
| (337) |
Common |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (8,804) |
|
| (8,804) |
Dividend payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (80) |
|
| (80) |
Repurchase of stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| — |
Stock options and restricted stock |
|
|
|
|
|
| 27 |
|
|
|
|
|
|
|
|
|
| (153) |
|
|
|
|
|
|
|
| (153) |
Stock-based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1,384 |
|
|
|
|
|
|
|
| 1,384 |
Balance at September 23, 2023 |
| 20 |
| $ | 29 |
| 40,006 |
| $ | 400 |
| 8,561 |
| $ | (205,648) |
| $ | 252,212 |
| $ | (3,928) |
| $ | 657,078 |
| $ | 700,143 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at March 26, 2022 |
| 20 |
| $ | 29 |
| 39,907 |
| $ | 399 |
| 6,360 |
| $ | (108,729) |
| $ | 244,577 |
| $ | (4,494) |
| $ | 651,124 |
| $ | 782,906 |
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 25,605 |
|
| 25,605 |
Other comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension liability adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (198) |
|
|
|
|
| (198) |
Dividends declared |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (258) |
|
| (258) |
Common |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (18,304) |
|
| (18,304) |
Dividend payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (97) |
|
| (97) |
Repurchase of stock |
|
|
|
|
|
|
|
|
|
|
| 1,617 |
|
| (71,215) |
|
|
|
|
|
|
|
|
|
|
| (71,215) |
Stock options and restricted stock |
|
|
|
|
|
| 50 |
|
| 1 |
|
|
|
|
|
|
| 286 |
|
|
|
|
|
|
|
| 287 |
Stock-based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 3,044 |
|
|
|
|
|
|
|
| 3,044 |
Balance at September 24, 2022 |
| 20 |
| $ | 29 |
| 39,957 |
| $ | 400 |
| 7,977 |
| $ | (179,944) |
| $ | 247,907 |
| $ | (4,692) |
| $ | 658,070 |
| $ | 721,770 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at March 25, 2023 |
| 20 |
| $ | 29 |
| 39,966 |
| $ | 400 |
| 8,561 |
| $ | (205,648) |
| $ | 250,702 |
| $ | (4,115) |
| $ | 653,554 |
| $ | 694,922 |
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 21,701 |
|
| 21,701 |
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension liability adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 187 |
|
|
|
|
| 187 |
Dividends declared |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (466) |
|
| (466) |
Common |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (17,601) |
|
| (17,601) |
Dividend payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (110) |
|
| (110) |
Repurchase of stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| — |
Stock options and restricted stock |
|
|
|
|
|
| 40 |
|
|
|
|
|
|
|
|
|
| (413) |
|
|
|
|
|
|
|
| (413) |
Stock-based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1,923 |
|
|
|
|
|
|
|
| 1,923 |
Balance at September 23, 2023 |
| 20 |
| $ | 29 |
| 40,006 |
| $ | 400 |
| 8,561 |
| $ | (205,648) |
| $ | 252,212 |
| $ | (3,928) |
| $ | 657,078 |
| $ | 700,143 |
We declared $0.28 dividends per common share or equivalent for the three months ended September 23, 2023 and the three months ended September 24, 2022, and $0.56 per common share or equivalent for the six months ended September 23, 2023 and September 24, 2022.
See accompanying Notes to Consolidated Financial Statements.
Consolidated Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Six Months Ended | ||||
(thousands) (unaudited) |
| September 23, 2023 |
| September 24, 2022 | ||
Operating activities |
|
|
|
|
|
|
Net income |
| $ | 21,701 |
| $ | 25,605 |
Adjustments to reconcile net income to cash provided by operating activities: |
|
|
|
|
|
|
Depreciation and amortization |
|
| 36,535 |
|
| 39,360 |
Share-based compensation expense |
|
| 1,923 |
|
| 3,044 |
Gain on disposal of assets |
|
| (1,401) |
|
| (1,185) |
Gain on divestiture |
|
| — |
|
| (2,394) |
Deferred income tax expense |
|
| 5,699 |
|
| (564) |
Change in operating assets and liabilities (excluding acquisitions and divestitures) |
|
|
|
|
|
|
Accounts receivable |
|
| (1,002) |
|
| (1,791) |
Inventories |
|
| 894 |
|
| (6,078) |
Other current assets |
|
| 9,772 |
|
| (1,392) |
Other non-current assets |
|
| 17,211 |
|
| 18,343 |
Accounts payable |
|
| 18,626 |
|
| 52,109 |
Accrued expenses |
|
| 7,980 |
|
| 5,426 |
Federal and state income taxes payable |
|
| (561) |
|
| 6,885 |
Other long-term liabilities |
|
| (19,070) |
|
| (17,143) |
Long-term income taxes payable |
|
| — |
|
| 64 |
Cash provided by operating activities |
|
| 98,307 |
|
| 120,289 |
Investing activities |
|
|
|
|
|
|
Capital expenditures |
|
| (15,705) |
|
| (19,583) |
Acquisitions, net of cash acquired |
|
| — |
|
| (311) |
Proceeds from divestiture |
|
| — |
|
| 56,586 |
Deferred proceeds received from divestiture |
|
| 7,311 |
|
| — |
Proceeds from the disposal of assets |
|
| 1,727 |
|
| 1,225 |
Cash (used for) provided by investing activities |
|
| (6,667) |
|
| 37,917 |
Financing activities |
|
|
|
|
|
|
Proceeds from borrowings |
|
| 39,263 |
|
| 102,176 |
Principal payments on long-term debt, finance leases and financing obligations |
|
| (108,893) |
|
| (168,759) |
Repurchase of stock |
|
| — |
|
| (71,215) |
Exercise of stock options |
|
| 17 |
|
| — |
Dividends paid |
|
| (17,858) |
|
| (18,562) |
Cash used for financing activities |
|
| (87,471) |
|
| (156,360) |
Increase in cash and equivalents |
|
| 4,169 |
|
| 1,846 |
Cash and equivalents at beginning of period |
|
| 4,884 |
|
| 7,948 |
Cash and equivalents at end of period |
| $ | 9,053 |
| $ | 9,794 |
Supplemental information |
|
|
|
|
|
|
Leased assets reduced in exchange for reduced finance lease liabilities |
| $ | (4,283) |
| $ | (9,348) |
Leased assets obtained in exchange for new operating lease liabilities |
| $ | 11,149 |
| $ | 20,179 |
See accompanying Notes to Consolidated Financial Statements.
INDEX TO NOTES
|
|
|
|
|
|
| |
8 | |
9 | |
10 | |
10 | |
10 | |
10 | |
11 | |
11 | |
12 | |
12 | |
13 | |
13 |
Note 1 – Description of Business and Basis of Presentation
Description of business
Monro, Inc. and its direct and indirect subsidiaries (together, “Monro”, the “Company”, “we”, “us”, or “our”), are engaged principally in providing automotive undercar repair and tire replacement sales and tire related services in the United States. Monro had 1,298 Company-operated retail stores located in 32 states and 77 franchised locations as of September 23, 2023.
A certain number of our retail locations also service commercial customers. Our locations that serve commercial customers generally operate consistently with our other retail locations, except that the sales mix for these locations includes a higher number of commercial tires.
Monro’s operations are organized and managed as one single segment designed to offer to our customers replacement tires and tire related services, automotive undercar repair services as well as a broad range of routine maintenance services, primarily on passenger cars, light trucks and vans. We also provide other products and services for brakes; mufflers and exhaust systems; and steering, drive train, suspension and wheel alignment.
Basis of presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission (“SEC”) applicable to interim financial statements. While these statements reflect all adjustments (consisting of items of a normal recurring nature) that are, in the opinion of management, necessary for a fair statement of the results of the interim period, they do not include all of the information and footnotes required by United States generally accepted accounting principles (“GAAP”) for complete financial statement presentation. The consolidated financial statements should be read in conjunction with the financial statement disclosures in our Form 10-K for the fiscal year ended March 25, 2023.
We use the same significant accounting policies in preparing quarterly and annual financial statements. For a description of our significant accounting policies followed in the preparation of the financial statements, see Note 1 of our Form 10-K for the fiscal year ended March 25, 2023.
Due to the seasonal nature of our business, quarterly operating results and cash flows are not necessarily indicative of the results that may be expected for other interim periods or the full year.
Fiscal year
We operate on a 52/53 week fiscal year ending on the last Saturday in March. Fiscal year 2024 covers 53 weeks and fiscal year 2023 covers 52 weeks. Unless specifically indicated otherwise, any references to “2024” or “fiscal 2024” and “2023” or “fiscal 2023” relate to the years ending March 30, 2024 and March 25, 2023, respectively.
Recent accounting pronouncements
In September 2022, the Financial Accounting Standards Board (“FASB”) issued new accounting guidance which requires certain disclosure for supplier finance programs used in connection with the purchase of goods and services. We adopted this guidance during the first quarter of fiscal 2024, other than the roll forward information disclosure which we expect to adopt during the first quarter of the fiscal year ending March 29, 2025. The adoption of this guidance did not have a material impact on our consolidated financial statements.
In October 2021, the FASB issued new accounting guidance which requires an acquiring entity to recognize and measure contract assets and contract liabilities acquired in a business combination as if they entered into the original contract at the same time and same date as the acquiree. We adopted this guidance during the first quarter of fiscal 2024. The adoption of this guidance did not have a material impact on our consolidated financial statements.
Other recent authoritative guidance issued by the FASB (including technical corrections to the Accounting Standards Codification (“ASC”)) and the SEC did not or are not expected to have a material effect on our consolidated financial statements.
Supplemental information
Property and equipment, net: Property and equipment balances are shown on the Consolidated Balance Sheets net of accumulated depreciation of $434.6 million and $426.7 million as of September 23, 2023 and March 25, 2023, respectively.
Assets held for sale
We classify long-lived assets to be sold as held for sale in the period in which all of the following criteria are met: management, having the authority to approve the action, commits to a plan to sell the asset; the asset is available for immediate sale in its present condition subject only to terms that are usual and customary for the sale of such asset; an active program to locate a buyer and other actions required to complete the plan to sell the asset have been initiated; the sale of the asset is probable, and transfer of the asset is expected to qualify for recognition as a completed sale within one year, except if events or circumstances beyond our control extend the period of time required to sell the asset beyond one year; the asset is being actively marketed for sale at a price that is reasonable in relation to its current fair value; and actions required to complete the plan indicate that it is unlikely that significant changes to the plan will be made or that the plan will be withdrawn.
We initially measure a long-lived asset that is classified as held for sale at the lower of its carrying value or fair value less any costs to sell. Any loss resulting from this measurement is recognized in the period in which the held-for-sale criteria are met. Conversely, gains are not recognized on the sale of a long-lived asset until the date of sale.
Upon determining that a long-lived asset meets the criteria to be classified as held for sale, we cease depreciation and report long-lived assets, if material, as Assets held for sale in our Consolidated Balance Sheets. We determined that assets related to the planned sale of our corporate headquarters, as announced in June 2023, met the criteria to be classified as held for sale as of September 23, 2023.
Note 2 – Acquisitions and Divestitures
Acquisitions
Monro’s acquisitions are strategic moves in our plan to fill in and expand our presence in our existing and contiguous markets, expand into new markets and leverage fixed operating costs such as distribution, advertising, and administration.
During 2023, we acquired six retail tire and automotive repair stores. We accounted for the 2023 acquisitions as business combinations using the acquisition method of accounting in accordance with the FASB ASC Topic 805, “Business Combinations.” See Note 2 of our Form 10-K for the fiscal year ended March 25, 2023 for additional information.
We continue to refine the valuation data and estimates primarily related to inventory, warranty reserves, intangible assets, real property leases, and certain liabilities for the 2023 acquisitions and expect to complete the valuations no later than the first anniversary date of the acquisition. We anticipate that adjustments will continue to be made to the fair values of identifiable assets acquired and liabilities assumed.
Divestiture
On June 17, 2022, we completed the divestiture of assets relating to our wholesale tire operations (seven locations) and internal tire distribution operations to American Tire Distributors, Inc. (“ATD”). We received $62 million from ATD at the closing of the transaction, of which $5 million is currently being held in escrow. The remaining $40 million (“Earnout”) of the total consideration of $102 million will be paid quarterly over approximately two years based on our tire purchases from or through ATD pursuant to a distribution and fulfillment agreement with ATD. We received $7.3 million of the Earnout during the first six months of fiscal 2024 and $24.0 million of the Earnout is outstanding as of September 23, 2023. Under a distribution agreement between us and ATD, ATD agreed to supply and sell tires to retail locations we own. After ATD satisfies the Earnout payments, our company-owned retail stores will be required to purchase at least 90 percent of their forecasted requirements for certain passenger car tires, light truck replacement tires, and medium truck tires from or through ATD. Any tires that ATD is unable to supply or fulfill from those categories will be excluded from the calculation of our requirements for tires. The initial term of the distribution agreement is five years after the completion of the Earnout Period, with automatic 12-month renewal periods thereafter. The divestiture enables us to focus our resources on our core retail business operations. In connection with this transaction, we recognized a pre-tax gain of $2.4 million within OSG&A expenses, as finalized in June 2022. We also expensed $0.4 million of closing costs and costs associated with the closing of a related warehouse within OSG&A expenses during the six months ended September 24, 2022. We finalized the impact of these associated closing costs in addition to the subsequent gain on the sale of related warehouses during the remainder of fiscal 2023. See Note 2 of our Form 10-K for the fiscal year ended March 25, 2023 for additional information. Additionally, during the three months ended September 24, 2022, we incurred $1.3
million in costs in connection with restructuring and elimination of certain executive management positions upon completion of the divestiture. The divestiture did not meet the criteria to be reported as discontinued operations in our consolidated financial statements as our decision to divest this business did not represent a strategic shift that would have a major effect on our operations and financial results. For additional information regarding discrete tax impacts because of the divestiture, see Note 4.
Note 3 – Earnings per Common Share
Basic earnings per common share amounts are calculated by dividing income available to common shareholders, after deducting preferred stock dividends, by the weighted average number of shares of common stock outstanding. Diluted earnings per common share amounts are calculated by dividing net income by the weighted average number of shares of common stock outstanding adjusted to give effect to potentially dilutive securities.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per Common Share |
| Three Months Ended |
| Six Months Ended | ||||||||
(thousands, except per share data) |
| September 23, 2023 |
| September 24, 2022 |
| September 23, 2023 |
| September 24, 2022 | ||||
Numerator for earnings per common share calculation: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
| $ | 12,872 |
| $ | 13,121 |
| $ | 21,701 |
| $ | 25,605 |
Less: Preferred stock dividends |
|
| (337) |
|
| (129) |
|
| (466) |
|
| (258) |
Income available to common shareholders |
| $ | 12,535 |
| $ | 12,992 |
| $ | 21,235 |
| $ | 25,347 |
Denominator for earnings per common share calculation: |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares - basic |
|
| 31,434 |
|
| 32,204 |
|
| 31,427 |
|
| 32,844 |
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock |
|
| 779 |
|
| 460 |
|
| 620 |
|
| 460 |
Stock options |
|
| 1 |
|
| 1 |
|
| 1 |
|
| — |
Restricted stock |
|
| 58 |
|
| 64 |
|
| 64 |
|
| 45 |
Weighted average common shares - diluted |
|
| 32,272 |
|
| 32,729 |
|
| 32,112 |
|
| 33,349 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share |
| $ | 0.40 |
| $ | 0.40 |
| $ | 0.68 |
| $ | 0.77 |
Diluted earnings per common share |
| $ | 0.40 |
| $ | 0.40 |
| $ | 0.68 |
| $ | 0.77 |
Weighted average common share equivalents that have an anti-dilutive impact are excluded from the computation of diluted earnings per share.
Note 4 – Income Taxes
For the three months and six months ended September 23, 2023, our effective income tax rate was 26.8 percent and 27.1 percent, respectively, compared to 26.6 percent and 33.6 percent for the three months and six months ended September 24, 2022, respectively. Our effective income tax rate for the three months and six months ended September 23, 2023 was higher by 1.0 percent and 1.1 percent, respectively, and was higher by 0.5 percent and 0.7 percent for the three months and six months ended September 24, 2022, respectively, due to the discrete tax impact related to share-based awards. Our effective income tax rate for the six months ended September 24, 2022 was higher by 6.9 percent because of discrete tax impacts from the divestiture of assets relating to our wholesale tire operations and internal tire distribution operations as well as the revaluation of deferred tax balances due to changes in the mix of pre-tax income in various U.S. state jurisdictions because of the divestiture.
Note 5 – Fair Value
Long-term debt had a carrying amount that approximates a fair value of $55.0 million as of September 23, 2023, as compared to a carrying amount and a fair value of $105.0 million as of March 25, 2023. The carrying value of our debt approximated its fair value due to the variable interest nature of the debt.
Note 6 – Cash Dividend
We paid dividends of $17.9 million during the six months ended September 23, 2023. The declaration of future dividends will be at the discretion of the Board of Directors and will depend on our financial condition, results of operations, capital requirements, compliance with charter and contractual restrictions, and such other factors as the Board of Directors deems relevant. Under our Credit Facility, there are no restrictions on our ability to declare dividends as long as we are in compliance with the covenants in the Credit Facility. For additional information regarding our Credit Facility, see Note 8.
Note 7 – Revenues
Automotive undercar repair, tire replacement sales and tire related services represent the vast majority of our revenues. We also earn revenue from the sale of tire road hazard warranty agreements as well as commissions earned from the delivery of tires on behalf of certain tire vendors.
Revenue from automotive undercar repair, tire replacement sales and tire related services is recognized at the time the customers take possession of their vehicle or merchandise. For sales to certain customers that are financed through the offering of credit on account, payment terms are established for customers based on our pre-established credit requirements. Payment terms may vary depending on the customer and generally are 30 days. Based on the nature of receivables, no significant financing components exist. Sales are recorded net of discounts, sales incentives and rebates, sales taxes and estimated returns and allowances. We estimate the reduction to sales and cost of sales for returns based on current sales levels and our historical return experience. Such amounts are immaterial to our consolidated financial statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
| Three Months Ended |
| Six Months Ended | ||||||||
(thousands) |
| September 23, 2023 |
| September 24, 2022 |
| September 23, 2023 |
| September 24, 2022 | ||||
Tires (a) |
| $ | 153,825 |
| $ | 157,905 |
| $ | 305,953 |
| $ | 330,969 |
Maintenance |
|
| 90,233 |
|
| 90,622 |
|
| 183,146 |
|
| 180,914 |
Brakes |
|
| 46,241 |
|
| 47,062 |
|
| 93,839 |
|
| 96,217 |
Steering |
|
| 25,998 |
|
| 27,613 |
|
| 54,361 |
|
| 57,594 |
Exhaust |
|
| 5,139 |
|
| 5,921 |
|
| 10,355 |
|
| 12,196 |
Other |
|
| 655 |
|
| 695 |
|
| 1,405 |
|
| 1,463 |
Total |
| $ | 322,091 |
| $ | 329,818 |
| $ | 649,059 |
| $ | 679,353 |
(a) Includes the sale of tire road hazard warranty agreements and tire delivery commissions.
Revenue from the sale of tire road hazard warranty agreements is initially deferred and is recognized over the contract period as costs are expected to be incurred in performing such services, typically 21 to 36 months. The deferred revenue balances at September 23, 2023 and March 25, 2023 were $22.2 million and $22.4 million, respectively, of which $15.4 million and $15.4 million, respectively, are reported in Deferred revenue and $6.8 million and $7.0 million, respectively, are reported in Other long-term liabilities in our Consolidated Balance Sheets.
|
|
|
|
|
|
|
|
Changes in Deferred Revenue |
|
|
|
(thousands) |
|
|
|
Balance at March 25, 2023 |
| $ | 22,354 |
Deferral of revenue |
|
| 10,977 |
Recognition of revenue |
|
| (11,165) |
Balance at September 23, 2023 |
| $ | 22,166 |
As of , we expect to recognize $9.3 million of deferred revenue related to road hazard warranty agreements in the remainder of fiscal 2024, $9.8 million of deferred revenue during our fiscal year ending , and $3.1 million of deferred revenue .
Under various arrangements, we receive from certain tire vendors a delivery commission and reimbursement for the cost of the tire that we may deliver to customers on behalf of the tire vendor. The commission we earn from these transactions is as an agent and the net amount retained is recorded as sales.
Note 8 – Long-term Debt
Credit Facility
In April 2019, we entered into a five year $600 million revolving credit facility agreement with eight banks (the “Credit Facility”). Interest only is payable monthly throughout the Credit Facility’s term. The borrowing capacity for the Credit Facility of $600 million includes an accordion feature permitting us to request an increase in availability of up to an additional $250 million. The Credit Facility initially bore interest at 75 to 200 basis points over the London Interbank Offered Rate (“LIBOR”) (or replacement index) or at the prime rate, depending on the type of borrowing and the rates then in effect.
On June 11, 2020, we entered into a First Amendment to the Credit Facility (the “First Amendment”), which, among other things, amended the terms of certain of the financial and restrictive covenants in the credit agreement through the first quarter of the fiscal year ended March 26, 2022 to provide us with additional flexibility to operate our business. The First Amendment amended the interest rate
charged on borrowings to be based on the greater of adjusted one-month LIBOR or 0.75 percent. For the period from June 30, 2020 to June 30, 2021, the minimum interest rate spread charged on borrowings was 225 basis points over LIBOR. Additionally, during the same period, we were permitted to declare, make or pay any dividend or distribution up to $38.5 million in the aggregate and the acquisition of stores or other businesses up to $100 million in the aggregate if we were in compliance with the financial covenants and other restrictions in the First Amendment and Credit Facility. As of July 1, 2021, the ability of our Board of Directors to declare, make or pay any dividend or distribution and our ability to acquire stores or other businesses is no longer restricted by the terms of the Credit Facility, as amended by the First Amendment. The Credit Facility requires fees payable quarterly throughout the term between 0.125 percent and 0.35 percent of the amount of the average net availability under the Credit Facility during the preceding quarter.
On October 5, 2021, we entered into a Second Amendment to the Credit Facility (the “Second Amendment”). The Second Amendment amended the interest rate charged on borrowings to be based on the greater of adjusted one-month LIBOR or 0.00 percent. In addition, the Second Amendment updated certain provisions regarding a successor interest rate to LIBOR.
On November 10, 2022, we entered into a Third Amendment to the Credit Facility (the “Third Amendment”). The Third Amendment, among other things, extended the term of the Credit Facility to November 10, 2027 and amended certain of the financial terms in the Credit Agreement, as amended by the Second Amendment. The Third Amendment amended the interest rate charged on borrowings to be based on 0.10 percent over the Secured Overnight Financing Rate (“SOFR”), replacing the previously used LIBOR. In addition, one additional bank was added to the bank syndicate for a total of nine banks now within the syndicate. Except as amended by the First Amendment, Second Amendment and Third Amendment, the remaining terms of the credit agreement remain in full force and effect.
Within the Credit Facility, we have a sub-facility of $80 million available for the purpose of issuing standby letters of credit. The sub-facility requires fees aggregating 87.5 to 212.5 basis points annually of the face amount of each standby letter of credit, payable quarterly in arrears. There was a $30.1 million outstanding letter of credit at September 23, 2023.
We are required to maintain an interest coverage ratio, as defined in the Credit Facility, of at least 1.55 to 1. In addition, our ratio of adjusted debt to EBITDAR, as defined in the Credit Facility, cannot exceed 4.75 to 1, subject to certain exceptions under the Credit Facility.
We were in compliance with all debt covenants at September 23, 2023.
There was $55.0 million outstanding and $514.9 million available under the Credit Facility at September 23, 2023.
Note 9 – Commitments and Contingencies
Commitments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments Due by Period |
|
|
|
|
| Within |
|
| 2 to |
|
| 4 to |
|
| After |
(thousands) |
|
| Total |
|
| 1 Year |
|
| 3 Years |
|
| 5 Years |
|
| 5 Years |
Principal payments on long-term debt |
| $ | 55,000 |
|
|
|
|
|
|
| $ | 55,000 |
|
|
|
Finance lease commitments/financing obligations (a) |
|
| 379,113 |
| $ | 52,156 |
| $ | 95,158 |
|
| 83,223 |
| $ | 148,576 |
Operating lease commitments (a) |
|
| 257,036 |
|
| 45,611 |
|
| 80,038 |
|
| 58,737 |
|
| 72,650 |
Total |
| $ | 691,149 |
| $ | 97,767 |
| $ | 175,196 |
| $ | 196,960 |
| $ | 221,226 |
(a)Finance and operating lease commitments represent future undiscounted lease payments and include $80.1 million and $53.0 million, respectively, related to options to extend lease terms that are reasonably certain of being exercised.
Contingencies
We are currently a party to various claims and legal proceedings incidental to the conduct of our business. If management believes that a loss arising from any of these matters is probable and can reasonably be estimated, we will record the amount of the loss, or the minimum estimated liability when the loss is estimated using a range, and no point within the range is more probable than another. As additional information becomes available, any potential liability related to these matters is assessed and the estimates are revised, if necessary. Litigation is subject to inherent uncertainties, and unfavorable rulings could occur and may include monetary damages. If an unfavorable ruling were to occur, there exists the possibility of a material adverse impact on the financial position and results of operations of the period in which any such ruling occurs, or in future periods.
Note 10 – Supplier Finance Program
We facilitate a voluntary supply chain financing program to provide our suppliers with the opportunity to sell receivables due from us (our accounts payable) to a participating financial institution at the sole discretion of both the supplier and the financial institution.
Should a supplier choose to participate in the program, it may receive payment from the financial institution in advance of agreed payment terms; our responsibility is limited to making payments to the respective financial institution on the terms originally negotiated with our supplier, which are generally for a term of 360 days. We have concluded that the program is a trade payable program and not indicative of a borrowing arrangement.
Our outstanding supplier obligations eligible for advance payment under the program totaled $187.9 million, $167.3 million, and $86.9 million as of September 23, 2023, March 25, 2023, and September 24, 2022, respectively, and are included within Accounts Payable on our Consolidated Balance Sheets. Our outstanding supplier obligations do not represent actual receivables sold by our suppliers to the financial institutions, which may be lower.
Note 11 – Share Repurchase
We periodically repurchase shares of our common stock under a board-authorized repurchase program through open market transactions. We did not repurchase any of our shares during the six months ended September 23, 2023.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share Repurchase Activity |
| Three Months Ended |
| Six Months Ended | |||||||||
(thousands, except per share data) |
| September 23, 2023 | September 24, 2022 |
| September 23, 2023 | September 24, 2022 | |||||||
Number of shares purchased |
|
| — |
|
| 1,203.8 |
|
|
| — |
|
| 1,617.4 |
Average price paid per share |
| $ | — |
| $ | 44.82 |
|
| $ | — |
| $ | 44.00 |
Total repurchased |
| $ | — |
| $ | 53,962 |
|
| $ | — |
| $ | 71,166 |
Note 12 – Equity Capital Structure Reclassification
On May 12, 2023, we entered into a reclassification agreement (the “Reclassification Agreement”) with the holders (the “Class C Holders”) of our Class C Convertible Preferred Stock (the “Class C Preferred Stock”) to reclassify our equity capital structure to eliminate the Class C Preferred Stock.
Under the Reclassification Agreement, after receiving shareholder approval on August 15, 2023, we filed amendments to our certificate of incorporation (the “Certificate of Incorporation”) to create a mandatory conversion of any outstanding shares of Class C Preferred Stock prior to an agreed sunset date of the earliest of (i) August 15, 2026; (ii) the first business day immediately prior to the record date established for the determination of the shareholders of the Company entitled to vote at the Company’s 2026 annual meeting of shareholders; and (iii) the date on which the Class C Holders, in the aggregate, cease to beneficially own at least 50% of all shares of the Class C Preferred Stock issued and outstanding as of May 12, 2023. In exchange for this sunset of the Class C Preferred Stock, the conversion rate of Class C Preferred Stock was adjusted so that each share of Class C Preferred Stock will convert into 61.275 shares of common stock (the “adjusted conversion rate”), an increase from the prior conversion rate of 23.389 shares of common stock for each share of Class C Preferred Stock under the Certificate of Incorporation. At the end of the sunset period, all shares of Class C Preferred Stock remaining outstanding will be automatically converted into shares of common stock at the adjusted conversion rate. In addition, the liquidation preference for the Class C Preferred Stock was amended to provide that, upon a liquidation event, each holder of Class C Preferred Stock would be entitled to receive, for each share of Class C Preferred Stock held by the holder upon a liquidation, dissolution, or winding up of the affairs of the Company, an amount equal to the greater of $1.50 per share and the amount the holder would have received had each share of Class C Preferred Stock been converted to shares of common stock immediately prior to the liquidation, dissolution, or winding up. The Reclassification Agreement also provides that, during the sunset period, the Class C Holders will have the right to appoint one member of the Board of Directors. This designee is expected to be Peter J. Solomon, who is one of the Company’s current directors and one of the Class C Holders.
Additionally, on August 15, 2023, our shareholders voted to approve an amendment to our Certificate of Incorporation to declassify the Board of Directors. Under this amendment, the class of directors standing for election at our 2024 annual meeting of shareholders will stand for election for terms expiring at the 2025 annual meeting of shareholders. Starting with the 2025 annual meeting of shareholders, the Board of Directors will no longer be classified, and all the directors elected at that meeting (and each meeting thereafter) will be elected for a term expiring at the next annual meeting of shareholders.
We have determined the amendments to the Class C Preferred Stock, because of the Reclassification Agreement, should be accounted for as a modification.
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Recent Developments
On June 1, 2023, we announced the planned sale of our corporate headquarters at 200 Holleder Parkway in Rochester, New York and our plan to relocate our corporate headquarters to another location in the greater Rochester area. During the second quarter, we incurred costs relating to relocating from our existing corporate headquarters and to finding a suitable replacement.
On August 15, 2023, our shareholders voted to approve three amendments to our certificate of incorporation (the “Certificate of Incorporation”). Two of the amendments were filed pursuant to the reclassification agreement (the “Reclassification Agreement”) between the Company and the holders (the “Class C Holders”) of our Class C Convertible Preferred Stock (the “Class C Preferred Stock”) to reclassify our equity capital structure to eliminate the Class C Preferred Stock. The first amendment provides for the automatic conversion of each issued and outstanding share of Class C Preferred Stock into shares of common stock on the sunset date (for a description of the sunset date, see Note 12 to our consolidated financial statements) and to increase the conversion rate of Class C Preferred Stock under the Certificate of Incorporation from 23.389 shares of common stock to 61.275 shares of common stock. The second amendment provides for a revised liquidation preference for the Class C Preferred Stock. Upon a liquidation event, each holder of Class C Preferred Stock would be entitled to receive, for each share of Class C Preferred Stock held by the holder upon a liquidation, dissolution, or winding up of the affairs of the Company, an amount equal to the greater of $1.50 per share and the amount the holder would have received had each share of Class C Preferred Stock been converted to shares of common stock immediately prior to the liquidation, dissolution, or winding up. The third amendment provides for the declassification of the Board of Directors. Under this amendment, the class of directors standing for election at our 2024 annual meeting of shareholders will stand for election for one-year terms expiring at the 2025 annual meeting of shareholders. Starting with the 2025 annual meeting of shareholders, the Board of Directors will no longer be classified, and all the directors elected at that meeting (and each meeting thereafter) will be elected for a term expiring at the next annual meeting of shareholders.
Economic Conditions
The United States economy experienced higher inflation during fiscal 2023 and into fiscal 2024 and there are market expectations that inflation may remain at elevated levels for a sustained period. In addition, labor availability has continued to be constrained and market labor costs have continued to increase. The U.S. Federal Reserve Board also increased interest rates during fiscal 2023 and into fiscal 2024 and additional interest rate increases may occur in the coming months. These conditions may give rise to an economic slowdown, and perhaps a recession, and could further increase our costs and/or impact our revenues. It is unclear whether the current economic conditions and government responses to these conditions, including inflation, increasing interest rates, and geopolitical uncertainty, will result in an economic slowdown or recession in the United States. If that occurs, demand for our products and services may decline, possibly significantly, which may significantly and adversely impact our business, results of operations and financial position.
Financial Summary
Second quarter 2024 included the following notable items:
Diluted earnings per common share (“EPS”) were $0.40.
Adjusted diluted EPS, a non-GAAP measure, were $0.41.
Sales decreased 2.3 percent, due to lower overall comparable store sales resulting from lower store traffic.
Comparable store sales decreased 2.3 percent, including an approximately one percent comparable store sales decrease in approximately 300 of our small or underperforming stores.
Operating income of $22.4 million was 4.8 percent lower than the comparable prior-year period, driven primarily by a decrease in gross profit.
Net income was $12.9 million.
Adjusted net income, a non-GAAP measure, was $13.3 million.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Per Common Share |
| Three Months Ended |
| Six Months Ended | ||||||||||||
|
| September 23, 2023 |
| September 24, 2022 | Change |
| September 23, 2023 |
| September 24, 2022 | Change | ||||||
Diluted EPS |
| $ | 0.40 |
| $ | 0.40 | 0.0 | % |
| $ | 0.68 |
| $ | 0.77 | (11.7) | % |
Adjustments |
|
| 0.01 |
|
| 0.03 |
|
|
|
| 0.04 |
|
| 0.08 |
|
|
Adjusted diluted EPS |
| $ | 0.41 |
| $ | 0.43 | (4.7) | % |
| $ | 0.72 |
| $ | 0.85 | (15.2) | % |
Adjusted net income and adjusted diluted EPS, each of which is a measure not derived in accordance with GAAP, exclude the impact of certain items. Management believes that adjusted net income and adjusted diluted EPS are useful in providing period-to-period comparisons of the results of our operations by excluding certain non-recurring items, such as costs related to shareholder matters from our equity capital structure recapitalization, transition costs related to back-office optimization, corporate headquarters relocation costs, and items related to store closings, as well as acquisition initiatives. Reconciliations of these non-GAAP financial measures to GAAP measures are provided beginning on page 18 under “Non-GAAP Financial Measures.”
We define comparable store sales as sales for locations that have been opened or owned at least one full fiscal year. We believe this period is generally required for new store sales levels to begin to normalize. Management uses comparable store sales to assess the operating performance of the Company’s stores and believes the metric is useful to investors because our overall results are dependent upon the results of our stores. Comparable sales measures vary across the retail industry. Therefore, our comparable store sales calculation is not necessarily comparable to similarly titled measures reported by other companies.
Analysis of Results of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of Operating Income |
| Three Months Ended |
| Six Months Ended | ||||||||||||
(thousands) |
| September 23, 2023 |
| September 24, 2022 | Change |
| September 23, 2023 |
| September 24, 2022 | Change | ||||||
Sales |
| $ | 322,091 |
| $ | 329,818 | (2.3) | % |
| $ | 649,059 |
| $ | 679,353 | (4.5) | % |
Cost of sales, including distribution and occupancy costs |
|
| 207,118 |
|
| 213,083 | (2.8) |
|
|
| 419,691 |
|
| 440,429 | (4.7) |
|
Gross profit |
|
| 114,973 |
|
| 116,735 | (1.5) |
|
|
| 229,368 |
|
| 238,924 | (4.0) |
|
Operating, selling, general and administrative expenses |
|
| 92,618 |
|
| 93,262 | (0.7) |
|
|
| 189,664 |
|
| 189,197 | 0.2 |
|
Operating income |
| $ | 22,355 |
| $ | 23,473 | (4.8) | % |
| $ | 39,704 |
| $ | 49,727 | (20.2) | % |
Sales
Sales include automotive undercar repair, tire replacement and tire related service sales, net of discounts, returns, etc., and revenue from the sale of warranty agreements and commissions earned from the delivery of tires. See Note 7 to our consolidated financial statements for further information. We use comparable store sales to evaluate the performance of our existing stores by measuring the change in sales for a period over the comparable, prior-year period of equivalent length. There were 91 selling days in the three months ended September 23, 2023 and in the three months ended September 24, 2022, and 181 selling days in the six months ended September 23, 2023 and in the six months ended September 24, 2022.
Sales growth – from both comparable store sales and new stores – represents an important driver of our long-term profitability. We expect that comparable store sales growth will significantly impact our total sales growth. We believe that our ability to successfully differentiate our customers’, often referred to as “guests”, experience through a careful combination of merchandise assortment, price strategy, convenience, and other factors will, over the long-term, drive both increasing guest traffic and the average ticket amount spent.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales |
| Three Months Ended |
| Six Months Ended | ||||||||||
(thousands) |
| September 23, 2023 |
|
| September 24, 2022 |
| September 23, 2023 |
|
| September 24, 2022 | ||||
Sales |
| $ | 322,091 |
|
| $ | 329,818 |
| $ | 649,059 |
|
| $ | 679,353 |
Dollar change compared to prior year |
| $ | (7,727) |
|
|
|
|
| $ | (30,294) |
|
|
|
|
Percentage change compared to prior year |
|
| (2.3) | % |
|
|
|
|
| (4.5) | % |
|
|
|
The sales decrease was due to a decrease in comparable store sales, including a comparable store sales decrease in approximately 300 of our small or underperforming stores, resulting from lower store traffic, and a decrease in sales from closed stores. The decrease in sales from closed stores during the six months ended September 23, 2023 from the prior year comparable period driven by the sale of our wholesale tire locations was approximately $23.9 million. These decreases were partially offset by an increase in sales from new stores. The following table shows the primary drivers of the change in sales for each of the three months and six months ended September 23, 2023, as compared to the same periods ended September 24, 2022.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales Percentage Change | Three Months Ended |
| Six Months Ended | ||||||
|
| September 23, 2023 |
|
|
| September 23, 2023 |
| ||
Sales change |
| (2.3) | % |
|
|
| (4.5) | % |
|
Primary drivers of change in sales |
|
|
|
|
|
|
|
|
|
Comparable store sales |
| (2.3) | % |
|
|
| (0.9) | % |
|
Closed store sales (a) |
| (0.4) | % |
|
|
| (4.0) | % |
|
New store sales (b) |
| 0.4 | % |
|
|
| 0.4 | % |
|
(a)The change in closed stores for the six months ended September 23, 2023 is primarily due to sales from the wholesale locations sold to American Tire Distributors (“ATD”).
(b)Sales from the fiscal 2023 acquisitions primarily represent the change.
Broad-based inflationary pressures impacting consumers partly led to lower demand in tires and our higher margin service categories during the three months and six months ended September 23, 2023. We expect the inflationary environment to continue to impact our customers throughout the remainder of fiscal 2024.
|
|
|
|
|
|
|
|
|
|
Comparable Store Product Category Sales Change | Three Months Ended |
| Six Months Ended | ||||||
| September 23, 2023 | September 24, 2022 |
| September 23, 2023 | September 24, 2022 | ||||
Tires | (4) | % | 6 | % |
| (1) | % | 3 | % |
Maintenance service | (0) | % | 1 | % |
| 2 | % | 1 | % |
Brakes | (3) | % | (5) | % |
| (3) | % | (2) | % |
Alignment | (4) | % | (8) | % |
| (3) | % | (5) | % |
Front end/shocks | (5) | % | (5) | % |
| (7) | % | (0) | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales by Product Category | Three Months Ended |
| Six Months Ended | ||||||
| September 23, 2023 | September 24, 2022 |
| September 23, 2023 | September 24, 2022 | ||||
Tires | 48 | % | 48 | % |
| 47 | % | 49 | % |
Maintenance service | 28 |
| 28 |
|
| 28 |
| 27 |
|
Brakes | 14 |
| 15 |
|
| 15 |
| 14 |
|
Steering (a) | 8 |
| 8 |
|
| 8 |
| 9 |
|
Other | 2 |
| 1 |
|
| 2 |
| 1 |
|
Total | 100 | % | 100 | % |
| 100 | % | 100 | % |
(a)Steering product category includes front end/shocks and alignment product category sales.
|
|
|
|
|
|
|
|
|
|
|
|
Change in Number of Company-Operated Retail Stores | Three Months Ended |
| Six Months Ended | ||
| September 23, 2023 | September 24, 2022 |
| September 23, 2023 | September 24, 2022 |
Beginning store count | 1,299 | 1,303 |
| 1,299 | 1,304 |
Opened | — | — |
| — | 3 |
Closed | (1) | (6) |
| (1) | (10) |
Ending store count | 1,298 | 1,297 |
| 1,298 | 1,297 |
Cost of Sales and Gross Profit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit | Three Months Ended |
| Six Months Ended | ||||||||||
(thousands) | September 23, 2023 | September 24, 2022 |
| September 23, 2023 | September 24, 2022 | ||||||||
Gross profit | $ | 114,973 |
| $ | 116,735 |
|
| $ | 229,368 |
| $ | 238,924 |
|
Percentage of sales |
| 35.7 | % |
| 35.4 | % |
|
| 35.3 | % |
| 35.2 | % |
Dollar change compared to prior year | $ | (1,762) |
|
|
|
|
| $ | (9,556) |
|
|
|
|
Percentage change compared to prior year |
| (1.5) | % |
|
|
|
|
| (4.0) | % |
|
|
|
Gross profit, as a percentage of sales, increased 30 basis points for the three months ended September 23, 2023, as compared to the prior year comparable period. Retail material costs, as a percentage of sales, decreased due primarily to opportunistic pricing actions that we implemented. Partially offsetting this cost decrease were higher technician labor costs, as a percentage of sales, due to the impact from wage inflation. Additionally, there was an increase in retail distribution and occupancy costs, as a percentage of sales, as we lost leverage on these largely fixed costs with lower overall comparable store sales. Gross profit, as a percentage of sales, increased 10 basis points for the six months ended September 23, 2023, as compared to the prior year comparable period. The increase in gross profit, as a percentage of sales, was primarily due to the impact from our wholesale operations which were sold to ATD during June 2022. Partially offsetting this increase in gross profit, as a percentage of sales, were increased retail material costs, as a percentage of sales, due to the inflationary impact on material costs. Additionally, technician labor costs, as a percentage of sales, increased due to the impact from
wage inflation and incremental investment in technician labor costs and there was an increase in retail distribution and occupancy costs, as a percentage of sales, as we lost leverage on these largely fixed costs with lower overall comparable store sales.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit as a Percentage of Sales Change | Three Months Ended |
| Six Months Ended | ||||||
|
| September 23, 2023 |
|
|
| September 23, 2023 |
| ||
Gross profit change |
| 30 | bps |
|
|
| 10 | bps |
|
Primary drivers of change in gross profit as a percentage of sales |
|
|
|
|
|
|
|
|
|
Retail material costs |
| 120 | bps |
|
|
| (10) | bps |
|
Technician labor costs |
| (30) | bps |
|
|
| (50) | bps |
|
Retail distribution and occupancy costs |
| (60) | bps |
|
|
| (20) | bps |
|
Impact from the sale of wholesale operations |
| - | bps |
|
|
| 90 | bps |
|
OSG&A Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OSG&A Expenses | Three Months Ended |
| Six Months Ended | ||||||||||
(thousands) | September 23, 2023 | September 24, 2022 |
| September 23, 2023 | September 24, 2022 | ||||||||
OSG&A Expenses | $ | 92,618 |
| $ | 93,262 |
|
| $ | 189,664 |
| $ | 189,197 |
|
Percentage of sales |
| 28.8 | % |
| 28.3 | % |
|
| 29.2 | % |
| 27.8 | % |
Dollar change compared to prior year | $ | (644) |
|
|
|
|
| $ | 467 |
|
|
|
|
Percentage change compared to prior year |
| (0.7) | % |
|
|
|
|
| 0.2 | % |
|
|
|
The decrease of $0.6 million in OSG&A expenses for the three months ended September 23, 2023 from the comparable prior year period is partially due to a decrease in executive management restructuring costs incurred during the comparable prior year period upon completion of the sale of our wholesale tire and tire distribution assets, as well as lower expenses from one retail store and our wholesale tire locations sold. Partially offsetting these decreases were an increase in costs related to shareholder matters from our equity capital structure recapitalization, transition costs related to back-office optimization, corporate headquarters relocation costs, as well as an increase in expenses from new and comparable stores. Additionally, there was an increase in OSG&A expenses from the comparable period due to the gain on the sale to ATD of our wholesale tire locations and distribution assets, net of closing costs and costs associated with the closing of a related warehouse during the comparable prior year. The following table shows the impact of these costs on the change in OSG&A expenses for each of the three months and six months ended September 23, 2023, as compared to the same periods ended September 24, 2022.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OSG&A Expenses Change | Three Months Ended |
| Six Months Ended | ||||||
(thousands) |
| September 23, 2023 |
|
|
| September 23, 2023 |
| ||
OSG&A expenses change |
| $ | (644) |
|
|
| $ | 467 |
|
Drivers of change in OSG&A expenses |
|
|
|
|
|
|
|
|
|
Decrease in management restructuring costs |
| $ | (1,338) |
|
|
| $ | (1,338) |
|
Decrease from closed stores |
| $ | (726) |
|
|
| $ | (2,181) |
|
Increase from net gain on sale of wholesale tire locations and distribution assets, net |
| $ | 788 |
|
|
| $ | 1,968 |
|
Increase from new stores |
| $ | 312 |
|
|
| $ | 647 |
|
Increase from costs related to shareholder matters |
| $ | 122 |
|
|
| $ | 958 |
|
Increase from transition costs related to back-office optimization |
| $ | 97 |
|
|
| $ | 641 |
|
Increase from corporate headquarters relocation costs |
| $ | 60 |
|
|
| $ | 60 |
|
Increase (decrease) from comparable stores |
| $ | 41 |
|
|
| $ | (288) |
|
Other Performance Factors
Net Interest Expense
Net interest expense of $4.8 million for the three months ended September 23, 2023 decreased $0.9 million as compared to the prior year period, and decreased as a percentage of sales from 1.7 percent to 1.5 percent. Weighted average debt outstanding for the three months ended September 23, 2023 decreased by approximately $122 million as compared to the three months ended September 24, 2022. This decrease is primarily related to a decrease in debt outstanding under the Credit Facility. The weighted average interest rate increased approximately 80 basis points from the prior year comparable quarter due primarily to an increase in the Credit Facility’s floating borrowing rates.
Net interest expense of $10.0 million for the six months ended September 23, 2023 decreased $1.4 million as compared to the prior year period, and decreased as a percentage of sales from 1.7 percent to 1.5 percent. Weighted average debt outstanding for the six months ended September 23, 2023 decreased by approximately $130 million and the weighted average interest rate increased approximately 90 basis points as compared to the same period of the prior year.
Provision for Income Taxes
Our effective income tax rate for the three months and six months ended September 23, 2023 was 26.8 percent and 27.1 percent, respectively, compared with 26.6 percent and 33.6 percent in the comparable prior-year periods. Our effective income tax rate for the three months and six months ended September 23, 2023 was higher by 1.0 percent and 1.1 percent, respectively, and was higher by 0.5 percent and 0.7 percent for the three months and six months ended September 24, 2022, respectively, due to the discrete tax impact related to share-based awards. Our effective income tax rate for the six months ended September 24, 2022 was higher by 6.9 percent because of discrete tax impacts from the divestiture of assets relating to our wholesale tire operations and internal tire distribution operations as well as the revaluation of deferred tax balances due to changes in the mix of pre-tax income in various U.S. state jurisdictions because of the divestiture.
Non-GAAP Financial Measures
In addition to reporting net income and diluted EPS, which are GAAP measures, this Form 10-Q includes adjusted net income and adjusted diluted EPS, which are non-GAAP financial measures. We have included reconciliations to adjusted net income and adjusted diluted EPS from our most directly comparable GAAP measures, net income and diluted EPS, below. Management views these non-GAAP financial measures as indicators to better assess comparability between periods because management believes these non-GAAP financial measures reflect our core business operations while excluding certain non-recurring items, such as costs related to shareholder matters from our equity capital structure recapitalization, transition costs related to back-office optimization, corporate headquarters relocation costs, and items related to store closings, as well as acquisition initiatives.
These non-GAAP financial measures are not intended to represent, and should not be considered more meaningful than, or as an alternative to, their most directly comparable GAAP measures. These non-GAAP financial measures may be different from similarly titled non-GAAP financial measures used by other companies.
Adjusted net income is summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Adjusted Net Income | Three Months Ended |
| Six Months Ended | ||||||||
(thousands) | September 23, 2023 |
| September 24, 2022 |
| September 23, 2023 |
| September 24, 2022 | ||||
Net income | $ | 12,872 |
| $ | 13,121 |
| $ | 21,701 |
| $ | 25,605 |
Net gain on sale of wholesale tire and distribution assets (a) |
| — |
|
| (788) |
|
| — |
|
| (1,968) |
Store closing costs |
| (43) |
|
| 230 |
|
| 4 |
|
| 226 |
Monro.Forward initiative costs |
| — |
|
| 19 |
|
| — |
|
| 42 |
Acquisition due diligence and integration costs |
| — |
|
| 1 |
|
| 5 |
|
| (9) |
Management restructuring/transition costs (b) |
| — |
|
| 1,338 |
|
| — |
|
| 1,338 |
Costs related to shareholder matters |
| 439 |
|
| 317 |
|
| 1,275 |
|
| 317 |
Transition costs related to back-office optimization |
| 97 |
|
| — |
|
| 641 |
|
| — |
Corporate headquarters relocation costs |
| 60 |
|
| — |
|
| 60 |
|
| — |
Provision for income taxes on pre-tax adjustments |
| (143) |
|
| (280) |
|
| (502) |
|
| 13 |
Certain discrete tax items (c) |
| — |
|
| — |
|
| — |
|
| 2,644 |
Adjusted net income | $ | 13,282 |
| $ | 13,958 |
| $ | 23,184 |
| $ | 28,208 |
(a)Amount includes gain on sale of a related warehouse, net of associated closing costs.
(b)Costs incurred in connection with restructuring and elimination of certain executive management positions upon completion of our sale of wholesale tire locations and distribution assets.
(c)Certain discrete tax items related to the sale of our wholesale tire locations and distribution assets as well as the revaluation of deferred tax balances due to changes in the mix of pre-tax income in various U.S. state jurisdictions because of the sale.
In the Reconciliation of Adjusted Net Income, we determined the Provision for income taxes on pre-tax adjustments by calculating our estimated annual effective income tax rate on pre-tax income before giving effect to any discrete tax items and applying it to the pre-tax adjustments.
Adjusted diluted EPS is summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Adjusted Diluted EPS | Three Months Ended |
| Six Months Ended | ||||||||
| September 23, 2023 |
| September 24, 2022 |
| September 23, 2023 |
| September 24, 2022 | ||||
Diluted EPS | $ | 0.40 |
| $ | 0.40 |
| $ | 0.68 |
| $ | 0.77 |
Net gain on sale of wholesale tire and distribution assets |
| — |
|
| (0.02) |
|
| — |
|
| (0.05) |
Store closing costs (a) |
| (0.00) |
|
| 0.01 |
|
| 0.00 |
|
| 0.01 |
Monro.Forward initiative costs (a) |
| — |
|
| 0.00 |
|
| — |
|
| 0.00 |
Acquisition due diligence and integration costs (a) |
| — |
|
| 0.00 |
|
| 0.00 |
|
| (0.00) |
Management restructuring/transition costs |
| — |
|
| 0.03 |
|
| — |
|
| 0.03 |
Costs related to shareholder matters |
| 0.01 |
|
| 0.01 |
|
| 0.03 |
|
| 0.01 |
Transition costs related to back-office optimization (a) |
| 0.00 |
|
| — |
|
| 0.01 |
|
| — |
Corporate headquarters relocation costs (a) |
| 0.00 |
|
| — |
|
| 0.00 |
|
| — |
Certain discrete tax items |
| — |
|
| — |
|
| — |
|
| 0.08 |
Adjusted diluted EPS | $ | 0.41 |
| $ | 0.43 |
| $ | 0.72 |
| $ | 0.85 |
(a) Amounts, in the periods presented, may be too minor in amount, net of the impact from income taxes, to have an impact on the calculation of adjusted diluted EPS.
The certain discrete tax items for the six months ended September 24, 2022 are tax affected. The other adjustments to diluted EPS reflect estimated annual effective income tax rates of 25.8 percent and 25.1 percent for the three months ended September 23, 2023 and September 24, 2022, respectively, and 25.3 percent and 25.0 percent for the six months ended September 23, 2023 and September 24, 2022, respectively. These estimated annual effective income tax rates exclude the income tax impacts from share-based compensation and for the six months ended September 24, 2022 exclude certain discrete tax items. See adjustments from the Reconciliation of Adjusted Net Income table above for pre-tax amounts.
Analysis of Financial Condition
Liquidity and Capital Resources
Capital Allocation
We expect to continue to generate positive operating cash flow as we have done in each of the last three fiscal years. The cash we generate from our operations will allow us to continue to support business operations as well as invest in attractive acquisition opportunities intended to drive long-term sustainable growth, pay down debt, return cash to our shareholders through our dividend program and repurchase shares of our common stock under our common stock repurchase program.
In addition, because we believe a large portion of our future expenditures will be to fund our growth, through acquisition of retail stores and/or opening greenfield stores, we continually evaluate our cash needs and may decide it is best to fund the growth of our business through borrowings on our Credit Facility. Conversely, we may also periodically determine that it is in our best interests to voluntarily repay certain indebtedness early.
Future Cash Requirements
We currently expect our capital expenditures to support our projects, including upgrading our facilities and systems, to be $35 million to $45 million in the aggregate in fiscal 2024. Additionally, we have contractual finance lease and operating lease commitments with landlords through October 2040 for $503.1 million in lease payments, of which $97.0 million is due within one year. For details regarding these lease commitments, see Note 9 to our consolidated financial statements.
As of September 23, 2023, we had $55.0 million outstanding under the Credit Facility, none of which is due in the succeeding 12 months. For details regarding our indebtedness that is due, see Note 8 to our consolidated financial statements.
Dividends
We paid cash dividends of $0.28 per share totaling $8.9 million and $9.1 million for the three months ended September 23, 2023 and September 24, 2022, respectively, and $0.56 per share totaling $17.9 million and $18.6 million for the six months ended September 23, 2023 and September 24, 2022, respectively. We have paid dividends quarterly since fiscal 2006 and it is our intent to continue to do so in the future.
Share Repurchases
We did not repurchase any shares during the six months ended September 23, 2023. For details regarding our share repurchase program, see Note 11 to our consolidated financial statements.
Working Capital Management
As of September 23, 2023, we had a working capital deficit of $224.5 million, an increase of $33.8 million from a deficit of $190.7 million as of March 25, 2023. The increase was primarily driven by an increase in accounts payable as a result of certain suppliers that participate in our supply chain finance program. We have agreed to contractual payment terms and conditions with our suppliers. As part of our working capital management, we facilitate a voluntary supply chain finance program to provide our suppliers with the opportunity to sell receivables due from Monro to a participating financial institution. For details regarding our supply chain finance program, see Note 10 to our consolidated financial statements.
Sources and Conditions of Liquidity
Our sources to fund our material cash requirements are predominantly cash from operations, availability under our Credit Facility, and cash and equivalents on hand.
As of September 23, 2023, we had $9.1 million of cash and equivalents. In addition, we had $514.9 million available under the Credit Facility as of September 23, 2023.
We believe that our current sources of funds will provide us with adequate liquidity during the 12-month period following September 23, 2023, as well as in the long-term.
Summary of Cash Flows
The following table presents a summary of our cash flows from operating, investing, and financing activities.
|
|
|
|
|
|
|
Summary of Cash Flows |
| Six Months Ended | ||||
(thousands) |
| September 23, 2023 |
| September 24, 2022 | ||
Cash provided by operating activities |
| $ | 98,307 |
| $ | 120,289 |
Cash (used for) provided by investing activities |
|
| (6,667) |
|
| 37,917 |
Cash used for financing activities |
|
| (87,471) |
|
| (156,360) |
Increase in cash and equivalents |
|
| 4,169 |
|
| 1,846 |
Cash and equivalents at beginning of period |
|
| 4,884 |
|
| 7,948 |
Cash and equivalents at end of period |
| $ | 9,053 |
| $ | 9,794 |
Cash provided by operating activities
For the six months ended September 23, 2023, cash provided by operating activities was $98.3 million, which consisted of net income of $21.7 million, adjusted by non-cash charges of $42.8 million and by a change in operating assets and liabilities of $33.9 million. The non-cash charges were largely driven by $36.5 million of depreciation and amortization as well as $5.7 million in deferred income tax expense. The change in operating assets and liabilities was primarily due to our supply chain finance program being a source of cash as we improved our cash flow by $28.6 million. Additionally, the change in operating assets and liabilities was also partially due to accounts payable and accrued liabilities, net of vendor rebate receivables, being a source of cash of $6.9 million driven by timing of payments.
For the six months ended September 24, 2022, cash provided by operating activities was $120.3 million, which consisted of net income of $25.6 million, adjusted by non-cash charges of $38.3 million and by a change in operating assets and liabilities of $56.4 million. The non-cash charges were largely driven by $39.4 million of depreciation and amortization. The change in operating assets and liabilities was primarily due to accounts payable and accrued liabilities, net of vendor rebate receivables, being a source of cash of $16.6 million driven by timing of payments as well as our supply chain finance program being a source of cash as we improved our cash flow by $48.2 million. These sources of cash were partially offset by our inventory balance being a use of cash of $6.1 million due to increased inventory purchases.
Cash used for / provided by investing activities
For the six months ended September 23, 2023, cash used for investing activities was $6.7 million. This was primarily due to cash used for capital expenditures, including property and equipment, of $15.7 million, partially offset by cash provided by the earnout payment from the sale of our wholesale tire locations and distribution assets and the disposal of property and equipment of $7.3 million and $1.7 million, respectively.
For the six months ended September 24, 2022, cash provided by investing activities was $37.9 million. This was primarily due to cash from the sale of our wholesale tire locations and tire distribution assets for $56.6 million, partially offset by cash used for capital expenditures, including property and equipment, of $19.6 million.
Cash used for financing activities
For the six months ended September 23, 2023, cash used for financing activities was $87.5 million which was primarily due to payment on our Credit Facility, net of amounts borrowed during the period, of $50.0 million, as well as payment of finance lease principal and dividends of $19.6 million and $17.9 million, respectively.
For the six months ended September 24, 2022, cash used for financing activities was $156.4 million which was primarily due to payment on our Credit Facility, net of amounts borrowed during the period, of $46.4 million, as well as payment of finance lease principal and dividends of $20.1 million and $18.6 million, respectively. Also, we used $71.2 million to repurchase common stock during the period.
|
|
|
Critical Accounting Estimates
The consolidated financial statements are prepared in accordance with GAAP. The preparation of the consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, costs and expenses, and related disclosures. We base our estimates on historical experience, as appropriate, and on various other assumptions that we believe to be reasonable under the circumstances. Changes in the accounting estimates are reasonably likely to occur from period to period. Accordingly, actual results could differ significantly from the estimates made by management. We evaluate our estimates and assumptions on an ongoing basis. To the extent that there are material differences between these estimates and actual results, our future financial statement presentation, financial condition, results of operations, and cash flows may be affected.
For a description of our critical accounting estimates, refer to Part II, Item 7., “Management's Discussion and Analysis of Financial Condition and Results of Operations” of our Form 10-K for the fiscal year ended March 25, 2023. There have been no material changes to our critical accounting estimates since our Form 10-K for the year ended March 25, 2023.
Recent Accounting Pronouncements
See “Recent Accounting Pronouncements” in Note 1 to our consolidated financial statements for a discussion of the impact of recently issued accounting standards on our consolidated financial statements as of September 23, 2023 and the expected impact on the consolidated financial statements for future periods.
Cautionary Note Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q contains “forward-looking statements” as that term is used in the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by the fact that they address future events, developments, and results and do not relate strictly to historical facts. Any statements contained herein that are not statements of historical fact may be deemed to be forward-looking statements. Forward-looking statements include, without limitation, statements preceded by, followed by, or including words such as “anticipate,” “believe,” “could,” “design,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “strategy,” “will,” “would” and variations thereof and similar expressions. Forward-looking statements are subject to risks, uncertainties, and other important factors that could cause actual results to differ materially from those expressed. For example, our forward-looking statements include, without limitation, statements regarding:
|
|
|
|
l | the impact of competitive services and pricing; |
l | the effect of economic conditions and geopolitical uncertainty, seasonality, and the impact of weather conditions and natural disasters on customer demand; |
l | advances in automotive technologies including adoption of electronic vehicle technology; |
l | our dependence on third-party vendors for certain inventory; |
l | the risks associated with vendor relationships and international trade, particularly imported goods such as those sourced from China; |
l | the impact of changes in U.S. trade relations and the ongoing trade dispute between the United States and China, and other potential impediments to imports; |
l | our ability to service our debt obligations, including our expected annual interest expense; |
l | our cash needs, including our ability to fund our future capital expenditures and working capital requirements; |
l | our anticipated sales, comparable store sales, gross profit margin, costs of goods sold (including product mix), OSG&A expenses and other fixed costs, and our ability to leverage those costs; |
l | management’s estimates and expectations as they relate to income tax liabilities, deferred income taxes, and uncertain tax positions; |
l | management’s estimates associated with our critical accounting policies, including business combinations, insurance liabilities, and valuations for our long-lived assets impairment analyses; |
l | the impact of industry regulation, including changes in environmental, consumer protection, and labor laws; |
l | potential outcomes related to pending or future litigation matters; |
l | business interruptions; |
l | risks relating to disruption or unauthorized access to our computer systems; |
l | our failure to protect customer and employee personal data; |
l | risks relating to acquisitions and the integration of acquired businesses with ours; |
l | our growth plans, including our plans to add, renovate, re-brand, expand, remodel, relocate, or close stores and any related costs or charges, our leasing strategy for future expansion, and our ability to renew leases at existing store locations; |
l | the impact of costs related to planned store closings or potential impairment of goodwill, other intangible assets, and long-lived assets; |
l | expected dividend payments; |
l | our ability to attract, motivate, and retain skilled field personnel and our key executives; and |
l | the potential impacts of climate change on our business. |
Any of these factors, as well as such other factors as discussed in Part I, Item 1A., “Risk Factors” of our Form 10-K for the fiscal year ended March 25, 2023, as well as in our periodic filings with the SEC, could cause our actual results to differ materially from our anticipated results. The information provided in this report is based upon the facts and circumstances known as of the date of this report, and any forward-looking statements made by us in this report speak only as of the date on which they are made. Except as required by law, we undertake no obligation to update these forward-looking statements after the date of this Form 10-Q to reflect events or circumstances after such date, or to reflect the occurrence of unanticipated events.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
We are exposed to market risk from potential changes in interest rates. As of September 23, 2023, excluding finance leases and financing obligations, we had no debt financing at fixed interest rates, for which the fair value would be affected by changes in market interest rates. Our cash flow exposure on floating rate debt would result in annual interest expense fluctuations of approximately $0.6 million based upon our debt position at September 23, 2023 and approximately $1.1 million based upon our debt position at March 25, 2023, given a change in SOFR of 100 basis points.
Debt financing had a carrying amount that approximates a fair value of $55.0 million as of September 23, 2023, as compared to a carrying amount and a fair value of $105.0 million as of March 25, 2023.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in reports that we file or submit to the SEC pursuant to the Securities Exchange Act of 1934, as amended (the “Exchange Act”), is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
In conjunction with the close of each fiscal quarter and under the supervision of our Chief Executive Officer (our principal executive officer) and Chief Financial Officer (our principal financial officer), we conduct an update, a review and an evaluation of the effectiveness of our disclosure controls and procedures. It is the conclusion of our Chief Executive Officer and Chief Financial Officer, based upon an evaluation completed as of the end of the most recent fiscal quarter reported on herein, that our disclosure controls and procedures were effective.
Changes in Internal Controls Over Financial Reporting
There were no changes in our internal control over financial reporting during the quarter ended September 23, 2023 that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II – OTHER INFORMATION
Item 1. Legal Proceedings
From time to time we are a party to or otherwise involved in legal proceedings arising out of the normal course of business. Legal matters are subject to inherent uncertainties and there exists the possibility that the ultimate resolution of one or more of these matters could have a material adverse impact on the Company, its financial condition and results of operations.
Item 6. Exhibits
|
Exhibit Index |
101.INS - XBRL Instance Document |
101.LAB - XBRL Taxonomy Extension Label Linkbase |
101.PRE - XBRL Taxonomy Extension Presentation Linkbase |
101.SCH - XBRL Taxonomy Extension Schema Linkbase |
101.DEF - XBRL Taxonomy Extension Definition Linkbase |
101.CAL - XBRL Taxonomy Extension Calculation Linkbase |
104 - Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101) |
* Management contract or compensatory plan or arrangement.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
| MONRO, INC. | |
|
|
|
|
DATE: October 25, 2023 |
| By: | /s/ Michael T. Broderick |
|
|
| Michael T. Broderick |
|
|
| President and Chief Executive Officer |
|
|
|
|
DATE: October 25, 2023 |
| By: | /s/ Brian J. D’Ambrosia |
|
|
| Brian J. D’Ambrosia |
|
|
| Executive Vice President – Finance, Chief Financial Officer and |
|
|
| Treasurer (Principal Financial Officer and Principal Accounting Officer) |