MOVING iMAGE TECHNOLOGIES INC. - Quarter Report: 2023 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☑ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2023
or
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number: 001-40511
Moving iMage Technologies, Inc.
(Exact name of Registrant as specified in its charter)
Delaware | 85-1836381 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
17760 Newhope Street, | |
Fountain Valley, California | 92708 |
(Address of principal executive offices) | (Zip Code) |
(714) 751-7998
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common Stock, $0.00001 par value | MITQ | NYSE American |
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☑ No ☐.
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ | Accelerated filer ☐ |
Non-accelerated filer ☑ | Smaller reporting company ☑ |
| Emerging growth company ☑ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☑.
As of May 15, 2023, there were 10,913,510 shares of the registrant’s common stock, par value $0.00001 per share, outstanding.
MOVING iMAGE TECHNOLOGIES, INC.
TABLE OF CONTENTS
F-2
PART I – FINANCIAL INFORMATION
ITEM 1.FINANCIAL STATEMENTS
MOVING IMAGE TECHNOLOGIES, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands except share and per share amounts)
March 31, | June 30, | |||||
| 2023 |
| 2022 | |||
(unaudited) | (Note 1) | |||||
Assets |
|
| ||||
Current Assets: |
|
| ||||
Cash and cash equivalents | $ | 6,357 |
| $ | 2,340 | |
Marketable securities - current | — | 4,363 | ||||
Accounts receivable, net | 979 |
| 1,762 | |||
Inventories, net | 4,836 |
| 4,033 | |||
Prepaid expenses and other | 575 |
| 864 | |||
Total Current Assets | 12,747 |
| 13,362 | |||
Long-Term Assets: |
|
| ||||
Marketable securities – non–current | — | 325 | ||||
Right-of-use asset | 479 | — | ||||
Property and equipment, net | 23 |
| 22 | |||
Intangibles, net | 768 |
| 839 | |||
Goodwill | 287 |
| 287 | |||
Other assets | 16 |
| 16 | |||
Total Long-Term Assets | 1,573 |
| 1,489 | |||
Total Assets | $ | 14,320 |
| $ | 14,851 | |
|
| |||||
Liabilities and Stockholders’ Equity |
|
| ||||
Current Liabilities: |
|
| ||||
Accounts payable | $ | 2,141 |
| $ | 1,583 | |
Accrued expenses | 496 |
| 655 | |||
Customer deposits | 2,092 |
| 3,158 | |||
Lease liability–current | 272 | — | ||||
Unearned warranty revenue | 48 |
| 18 | |||
Total Current Liabilities | 5,049 |
| 5,414 | |||
|
| |||||
Long-Term Liabilities: |
|
| ||||
Lease liability–non-current | 224 | — | ||||
Deferred rent | — |
| 22 | |||
Total Long-Term Liabilities | 224 |
| 22 | |||
Total Liabilities | 5,273 |
| 5,436 | |||
Stockholders’ Equity |
| |||||
Common stock, $0.00001 par value, 100,000,000 shares authorized, 10,958,398 and 10,828,398 shares issued; 10,910,931 and 10,828,398 outstanding at March 31, 2022 and June 30, 2022, respectively | ||||||
Additional paid-in capital | 12,604 | 12,500 | ||||
Accumulated deficit | (3,557) |
| (3,085) | |||
Total Stockholders’ Equity | 9,047 | 9,415 | ||||
Total Liabilities and Stockholders’ Equity | $ | 14,320 |
| $ | 14,851 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
F-3
MOVING IMAGE TECHNOLOGIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands except share and per share amounts)
(unaudited)
Three Months | Three Months | |||||||||||
Ended | Ended | Nine Months Ended | Nine Months Ended | |||||||||
March 31, | March 31, | March 31, | March 31, | |||||||||
| 2023 |
| 2022 |
| 2023 |
| 2022 | |||||
Net sales | $ | 3,741 | $ | 5,835 | $ | 14,435 | $ | 12,728 | ||||
Cost of goods sold | 2,699 | 4,468 |
| 10,523 |
| 9,743 | ||||||
Gross profit | 1,042 | 1,367 |
| 3,912 |
| 2,985 | ||||||
|
|
|
| |||||||||
Operating expenses: |
|
|
|
| ||||||||
Research and development | 66 | 53 |
| 195 |
| 172 | ||||||
Selling and marketing | 663 | 539 |
| 1,867 |
| 1,653 | ||||||
General and administrative | 839 | 906 |
| 2,464 |
| 2,470 | ||||||
Total operating expenses | 1,568 | 1,498 |
| 4,526 |
| 4,295 | ||||||
Operating loss | (526) | (131) | (614) | (1,310) | ||||||||
Other (income) expenses: |
|
|
|
| ||||||||
Realized (gain) on investments | (81) | (17) |
| (243) |
| (17) | ||||||
Unrealized (gain)/loss on investments | — | — | 167 | — | ||||||||
PPP loan and interest forgiveness | — | (705) | — | (705) | ||||||||
Interest and other income | (1) | (1) | (5) | (2) | ||||||||
Interest expense | — | 2 |
| — |
| 40 | ||||||
Other Non-operating Expenses | (20) | — | (61) | — | ||||||||
Total other (income) expense | (102) | (724) |
| (142) |
| (684) | ||||||
Net income (loss) | $ | (424) | $ | 593 | $ | (472) | $ | (626) | ||||
|
|
|
| |||||||||
Weighted average shares outstanding: basic and diluted | 10,956,413 | 10,636,278 | 10,947,790 | 10,508,152 | ||||||||
Net loss per common share basic and diluted | $ | (0.04) | $ | 0.06 | $ | (0.04) | $ | (0.06) |
The accompanying notes are an integral part of these condensed consolidated financial statements.
F-4
MOVING IMAGE TECHNOLOGIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT)
(unaudited)
(in thousands except for share amounts)
Three and nine months ended March 31, 2023
Retained Earnings | ||||||||||||||
Common Stock | Additional Paid-in | (Accumulated | ||||||||||||
| Shares |
| Amount |
| Capital |
| Deficit) |
| Total | |||||
Balance as of June 30, 2022 |
| 10,828,398 | $ | — | $ | 12,500 | $ | (3,085) | $ | 9,415 | ||||
Issuance of stock to employees | 130,000 | — | 153 | — | 153 | |||||||||
Net loss | — | — | — | (95) | (95) | |||||||||
Balance as of September 30, 2022 | 10,958,398 | $ | — | $ | 12,653 | $ | (3,180) | $ | 9,473 | |||||
Net income | — | — | — | 46 | 46 | |||||||||
Balance as of December 31, 2022 | 10,958,398 | — | 12,653 | (3,134) | 9,519 | |||||||||
Net loss | — | — | — | (424) | (424) | |||||||||
Share buyback and cancellation– see Note 11 | (47,467) | — | (49) | — | (49) | |||||||||
Balance as of March 31, 2023 | 10,910,931 | $ | — | $ | 12,604 | $ | (3,557) | $ | 9,047 |
Three and nine months ended March 31, 2022
Retained Earnings | ||||||||||||||
Common Stock | Additional Paid-in | (Accumulated | ||||||||||||
| Shares |
| Amount |
| Capital |
| Deficit) |
| Total | |||||
Balance as of July 1, 2021 |
| 5,666,667 | $ | — | $ | 1,011 | $ | (1,740) | $ | (729) | ||||
Share of common stock issued, net of issuance costs |
| 4,830,000 |
| — |
| 11,244 |
| — |
| 11,244 | ||||
Cashless exercise of warrants |
| 139,611 |
| — |
| — |
| — |
| — | ||||
Grant of options for services | — | — | 56 | — | 56 | |||||||||
Net loss |
| — | — | — | (577) | (577) | ||||||||
Balance as of September 30, 2021 | 10,636,278 | $ | — | $ | 12,311 | $ | (2,317) | $ | 9,994 | |||||
Grant of options for services |
| — |
| — |
| 62 |
| — |
| 62 | ||||
Net loss |
| — |
| — |
| — |
| (644) |
| (644) | ||||
Balance as of December 31, 2021 | 10,636,278 | — | 12,373 | (2,961) | 9,412 | |||||||||
Grant of options for services | — | — | 60 | — | 60 | |||||||||
Net income | — | — | — | 593 | 593 | |||||||||
Balance as of March 31, 2022 | 10,636,278 | $ | — | $ | 12,433 | $ | (2,368) | $ | 10,065 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
F-5
MOVING IMAGE TECHNOLOGIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
| Nine Months Ended |
| Nine Months Ended | |||
March 31, | March 31, | |||||
2023 | 2022 | |||||
Cash flows from operating activities: |
|
|
|
| ||
Net loss | $ | (472) | $ | (626) | ||
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
| ||
Provision for (reversal of) doubtful accounts |
| 5 |
| (230) | ||
Depreciation expense |
| 6 |
| 15 | ||
Amortization expense |
| 72 |
| 72 | ||
Realized loss (gain) on investments | (76) | (17) | ||||
Stock compensation expense | — | 178 | ||||
Deferred rent | — | (1) | ||||
PPP loan forgiveness | — | (705) | ||||
Changes in operating assets and liabilities |
|
|
| |||
Accounts receivable |
| 778 |
| (1,002) | ||
Inventories |
| (803) |
| (1,451) | ||
Prepaid expenses and other |
| 289 |
| 426 | ||
Accounts payable |
| 558 |
| 326 | ||
Accrued expenses |
| (6) |
| (99) | ||
Unearned warranty revenue |
| 30 |
| 3 | ||
Customer deposits |
| (1,066) |
| 2,195 | ||
Net cash used in operating activities |
| (685) |
| (916) | ||
Cash flows from investing activities |
|
|
|
| ||
Proceeds from the sales of marketable securities | 12,418 | (3,412) | ||||
Purchase of marketable securities | (7,660) | — | ||||
Purchases of property and equipment |
| (7) |
| (18) | ||
Net cash provided by (used in) investing activities |
| 4,751 |
| (3,430) | ||
Cash flows from financing activities |
|
|
|
| ||
Net Proceeds from initial public offering |
| — |
| 11,244 | ||
Payments on line of credit |
| — |
| (590) | ||
Payments on notes payable | — | (1,241) | ||||
Stock Buyback | (49) | — | ||||
Net cash (used in) provided by financing activities |
| (49) |
| 9,413 | ||
Net increase in cash and cash equivalents |
| 4,017 |
| 5,067 | ||
Cash and cash equivalents, beginning of the period |
| 2,340 |
| 1,270 | ||
Cash and cash equivalents, end of the period | $ | 6,357 | $ | 6,337 | ||
Non-cash investing and financing activities: |
|
|
|
| ||
Reclassification of IPO related costs from other assets to equity | $ | — | $ | 1,116 | ||
Accrued expenses settled by issuance of common stock | $ | 153 | $ | — | ||
Right-of-use asset and liability recorded upon adoption of ASC 842 | $ | 681 | $ | — | ||
Cash paid during the period: |
|
|
| |||
Interest | $ | — | $ | 40 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
F-6
MOVING IMAGE TECHNOLOGIES, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 — BUSINESS ACTIVITY AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Organization: Moving iMage Technologies, Inc., a Delaware corporation, together with its wholly-owned subsidiaries unless the context indicates otherwise, the (“Company”) was incorporated in June 2020. The Company, through its wholly-owned subsidiary, Moving iMage Technologies, LLC (“MiT LLC”) and MiT LLC’s wholly-owned subsidiary, Moving iMage Acquisition Co., (DBA “Caddy Products”), designs, integrates, installs and distributes proprietary and custom designed equipment as well as off the shelf cinema products needed for contemporary cinema requirements. The Company also offers single source solutions for cinema design, procurement, installation and service to the creative and production communities for screening, digital intermediate and other critical viewing rooms. Additionally, the Company offers a wide range of technical, design and consulting services such as custom engineering, systems design, integration and installation, and digital technology, as well as software solutions for operations enhancement and theatre management. The Company also provides turnkey furniture, fixture and equipment services to commercial cinema exhibitors for new construction and remodels including design, consulting, installation and project management as well as procurement of seats, lighting, acoustical treatments, screens, projection and sound.
Moving iMage Acquisition Co. (DBA “Caddy Products”) designs, develops and manufactures innovative products for the entertainment, cinema, grocery, worship, restaurant, sports and restroom industries.
Share Exchange:
In June 2020, MiT LLC members created Moving iMage Technologies, Inc. (“MIT Inc.”) to facilitate the Company’s initial public offering (“IPO”). Upon formation of MiT, Inc., 2,000,000 shares of MiT, Inc. common stock were issued to members of MiT LLC. On July 7, 2021, MiT LLC and MiT Inc. entered into an exchange agreement (“Exchange Agreement”) whereby the members of MiT LLC exchanged their membership interest for 2,350,000 shares of common stock in MiT Inc. As a result of the Exchange Agreement, the members of MiT LLC owned approximately 79% or 4,452,334 of the outstanding common stock of MiT Inc. As a result, MiT LLC (the entity where the Company conducts its business) became a wholly-owned subsidiary of MiT Inc. (the SEC registrant).
The transaction was accounted for as a merger of entities under common ownership in accordance with generally accepted accounting principles in the United States of America (“GAAP”). This determination was primarily based on the facts that, immediately before and after the transaction: (i) MiT LLC owners owned a substantial majority of the voting rights in the combined company, (ii) MiT LLC designated a majority of the members of the initial board of directors of the combined company, and (iii) MiT LLC’s senior management holds all key positions in the senior management of the combined company.
Initial Public Offering: On July 12, 2021, the Company closed its initial public offering and issued 4,830,000 shares of its common stock at a price of $3.00 per share for net proceeds of approximately $12,360,000 after deducting underwriting discounts, commissions, and other expenses of approximately $2,130,000.
On July 12, 2021, in connection with the IPO, warrants to purchase 139,611 shares of the Company’s common stock were exercised on a cashless basis.
F-7
MOVING IMAGE TECHNOLOGIES, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 — BUSINESS ACTIVITY AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Impact of the COVID-19 Pandemic: The COVID-19 pandemic has had an unprecedented impact on the world and the movie exhibition industry. The social and economic effects have been widespread. At various points during the pandemic, authorities around the world imposed measures intended to control the spread of COVID-19, including stay-at-home orders and restrictions on large public gatherings, which caused movie theaters in countries around the world to temporarily close. The repercussions of the COVID-19 global pandemic resulted in a significant impact to our customers, specifically those in the entertainment and cinema industries. As a result, the Company implemented various cash preservation strategies, including, but not limited to, temporary personnel and salary reductions, halting non-essential operating and capital expenditures, and negotiating modified timing and/or abatement of contractual payments with landlords and other major suppliers.
Throughout 2020 and 2021 the theatres reopened as soon as local restrictions and the status of the COVID-19 pandemic would allow. As of March 31, 2023, a large majority of domestic and international theatres were open. The industry’s recovery to historical levels of new film content, both in terms of the number of new films and box office performance, is still underway, as the industry also continues to adjust to evolving theatrical release windows, competition from streaming and other delivery platforms, supply chain delays, inflationary pressures, labor shortages, wage rate pressures and other economic factors.
Based on the Company’s current estimates of recovery, it believes it will generate, sufficient cash to sustain operations for a period of 12 months from the issuance of these financial statements. Nonetheless, the COVID-19 pandemic has had, and continues to have, adverse effects on the Company’s business, results of operations, cash flows and financial condition.
Principles of Consolidation: The condensed consolidated financial statements include the accounts of MiT Inc., its wholly-owned subsidiary, MiT LLC, and MiT LLC’s wholly-owned subsidiary, Moving iMage Acquisition Co., (DBA “Caddy Products”). All significant intercompany transactions and balances have been eliminated in consolidation.
Basis of Presentation: The Company’s financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”).
Unaudited Interim Condensed Consolidated Financial Statements: The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with U.S. GAAP for interim financial information. Accordingly, they do not include all of the information and notes required by U.S. GAAP. However, in the opinion of the management of the Company, all adjustments of a normal recurring nature necessary for a fair presentation of the financial position and operating results have been included in these statements. These condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements included in its Annual Report on Form 10-K for the fiscal year ended June 30, 2022, and with the disclosures and risk factors presented therein. The June 30, 2022 condensed consolidated balance sheet has been derived from the audited consolidated financial statements. Operating results for the three months and nine months ended March 31, 2023 are not necessarily indicative of the results that may be expected for any subsequent quarters or for the year ending June 30, 2023.
F-8
MOVING IMAGE TECHNOLOGIES, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 — BUSINESS ACTIVITY AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Marketable Securities: In March 2023, the Company sold all its marketable securities with the proceeds deposited to the Company’s cash account. As a result, the prior fair value and market data disclosure are no longer needed for the period ended March 31, 2023.
Following is the fair value leveling for investment securities that are measured at fair value on a recurring basis as of June 30, 2022 (in thousands):
| June 30, 2022 | |||||||||||
| Level 1 |
| Level 2 |
| Level 3 |
| Total | |||||
Equity Securities | $ | 764 | $ | — | $ | — | $ | 764 | ||||
State and Municipal Debt Securities |
| 889 |
| — |
| — |
| 889 | ||||
Fixed Income Funds |
| 2,687 |
| — |
| — |
| 2,687 | ||||
Alternative Funds |
| — |
| 300 |
| — |
| 300 | ||||
Real Estate Funds |
| — |
| 48 |
| — |
| 48 | ||||
Subtotal | 4,688 | |||||||||||
Less Long-term | (325) | |||||||||||
Net Current |
| $ | 4,363 |
The carrying amounts of accounts receivable, accounts payable, and notes payable approximate fair value due to their short maturities.
Assets and Liabilities Not Measured - In addition to assets and liabilities that are measured at fair value on a recurring basis, we also measure certain assets and liabilities at fair value on a nonrecurring basis. Our non-financial assets, including goodwill, intangible assets and property and equipment, are measured at fair value when there is an indication of impairment and the carrying amount exceeds the asset’s projected undiscounted cash flows. These assets are recorded at fair value only when an impairment charge is recognized. There were no impairments recognized for the period ended March 31, 2023 or the year ended June 30, 2022.
F-9
MOVING IMAGE TECHNOLOGIES, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 — BUSINESS ACTIVITY AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Deferred Offering Costs: The Company capitalized certain legal, accounting and other third-party fees that were directly associated with its IPO as deferred offering costs (non-current) until such financings were consummated.
As of June 30, 2021, $1,116,000 of deferred offering costs were capitalized in other assets. After completion of the IPO in July 2021, these costs were recorded in the condensed consolidated statements of changes in stockholders’ equity (deficit) as a reduction of proceeds received from the offering.
Use of Estimates: The preparation of condensed consolidated financial statements in conformity with U.S. GAAP requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities (including sales returns, bad debts, inventory reserves, warranty reserves, purchase price allocation and asset impairments), disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ significantly from those estimates.
Concentration of Cash: The Company maintains its cash in bank accounts which, at times, may exceed federally insured limits. The Company has not experienced any losses in such accounts. Management believes the Company is not exposed to any significant credit risk on its cash balances.
Accounts Receivable: Accounts receivable are carried at original invoice amount less allowance for bad debts. Management determines the allowance for bad debts by identifying troubled accounts and by using historical experience applied to an aging of accounts. Accounts receivable are written off when deemed uncollectible. Recoveries of receivables previously written off are recorded when received. Accounts receivable are considered to be past due if any portion of the receivable balance is outstanding for more than 90 days past the customer’s granted terms. The Company does not charge interest on past due balances or require collateral on its accounts receivable. As of March 31, 2023 and June 30, 2022 the allowance for bad debts is approximately $143,000 and $138,000, respectively.
Inventories: Inventories are stated at the lower of cost or net realizable value, with cost being determined on the first-in, first-out cost method of accounting. The Company purchases finished goods and materials to assemble kits in quantities that it anticipates will be fully used in the near term. Changes in operating strategy, customer demand, and fluctuations in market values can limit the Company’s ability to effectively utilize all products purchased and can result in finished goods with above-market carrying costs which may cause losses on sales to customers. The Company’s policy is to closely monitor inventory levels, obsolescence and lower market values compared to costs and, when necessary, reduce the carrying amount of its inventory to its net realizable value. As of March 31, 2023 and June 30, 2022, the inventory reserve was $514,000 and $434,000, respectively, and inventory on hand was comprised primarily of finished goods ready for sale.
Revenue Recognition: The Company follows Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 606, Revenue from Contracts with Customers (“ASC 606”).
Revenue is recognized when control of the promised goods is transferred at the point of shipment to a customer, and when performance conditions are satisfied, in an amount that reflects the consideration that the Company expects to receive in exchange for those goods as per the agreement with the customer. The Company generates all its revenue from agreements with customers. In case there are agreements with multiple performance obligations, the Company identifies each performance obligation and evaluates whether the performance obligations are distinct within the context of the agreement at the agreement’s inception. Performance obligations that are not distinct at agreement inception are combined. The Company allocates the transaction price to each distinct performance obligation proportionately based on the estimated standalone selling price for each performance obligation and then evaluates how the services are transferred to the customer to determine the timing of revenue recognition.
F-10
MOVING IMAGE TECHNOLOGIES, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 — BUSINESS ACTIVITY AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
The Company considers the U.S. GAAP criteria for determining whether to report revenue gross as a principal versus net as an agent. Factors considered include whether the Company is the primary obligor, has risks and rewards of ownership, and bears the risk that a customer may not pay for the products provided or services performed. If there are circumstances where the above criteria are not met, revenues recognized are presented net of cost of goods sold.
Contract assets consist of conditional or unconditional rights to consideration. Accounts receivable represent amounts billed to customers where the Company has an enforceable right to payment for performance completed to date (i.e., unconditional rights to consideration). The Company does not have contract assets that represent conditional rights to consideration.
Contract liabilities consist of refund and warranty liabilities, as well as deposits received in advance on sales to certain customers. Such deposits are reflected as customer deposits and recognized in revenue when control of the products is transferred or when performance conditions are satisfied per the agreement. The change in contract liabilities (customer deposits and unearned warranty revenue) during the nine months ended March 31, 2023 included $2,697,000 for revenue recognized that was included in contract liability as of July 1, 2022.
$in Thousands |
| March 31, 2023 |
| June 30, 2022 | ||
Customer deposits | $ | 2,092 | $ | |||
Unearned warranty revenue |
| 48 |
| 18 | ||
Total contract liabilities | $ | 2,140 | $ | 3,176 |
Cost of goods sold includes cost of inventory sold during the period, net of vendor discounts and allowances, and shipping and handling costs, and sales taxes. Taxes collected from customers are included in accounts payable on a net basis (excluded from revenues) until remitted to the government.
Deferred contract acquisition costs consist of sales commissions paid to the sales force, and the related employer payroll taxes, and are considered incremental and recoverable costs of obtaining a contract with a customer. The Company has determined that sales commissions paid are an immaterial component of obtaining a customer’s contract and has elected to expense sales commissions when earned.
| For the Three | For the Nine | ||||||||||
Months Ended | Months Ended | |||||||||||
Disaggregation of Revenue (in 000’s): | March 31, 2023 |
| March 31, 2022 |
| March 31, 2023 |
| March 31, 2022 | |||||
Equipment upon delivery (point in time) | $ | 3,669 | $ | 5,701 | $ | 14,100 | $ | 4,984 | ||||
Installation (point in time) |
| 60 |
| 134 |
| 293 |
| 239 | ||||
Software subscription and services (over time) |
| 12 |
| — |
| 42 |
| — | ||||
Total revenues | $ | 3,741 | $ | 5,835 | $ | 14,435 | $ | 12,728 |
Revenue from the sale of equipment is recognized upon delivery of such equipment to customers and when performance conditions are satisfied.
Revenue from installation is recognized upon completion of the installation project and when the performance obligation is complete.
Software subscription revenue for remote monitoring services is recognized on a straight-line basis over the term of the contract, usually one year. Services revenues are generally recognized over time as the contracts are performed.
F-11
MOVING IMAGE TECHNOLOGIES, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 — BUSINESS ACTIVITY AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Returns and Allowances: The Company records allowances for discounts and product returns at the time of sale as a reduction of revenue as such allowances can be reliably estimated based on historical experience and known trends.
Shipping and Handling Costs: Shipping and handling costs are included in cost of goods sold and are recognized as a period expense during the period in which they are incurred.
Goodwill and Intangible Assets: Goodwill as of March 31, 2023 and June 30, 2022 represents the excess of the purchase price over the fair value of the net identifiable assets acquired in the 2019 Caddy Acquisition. Goodwill is reviewed for impairment at least annually, in June, or more frequently if a triggering event occurs between impairment testing dates. The Company operates as a single operating segment and as a single reporting unit for the purpose of evaluating goodwill impairment. On July 1, 2022, the Company adopted ASU 2017-04, “Intangibles-Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment”. As such, the Company’s goodwill impairment test includes a one-step qualitative impairment test whereby a goodwill impairment loss will be measured as the excess of a reporting units carrying amount over its fair value. The selection and assessment of qualitative factors used to determine whether it is more likely than not that the fair value of a reporting unit exceeds the carrying value involves significant judgment and estimates. If the fair value of the reporting unit exceeds its carrying value, then no impairment exists. If the estimated fair value of the reporting unit is less than its carrying value, an impairment loss would be recognized for the excess of the carrying value of the reporting unit over the fair value, not to exceed the carrying amount of goodwill.
Goodwill is at risk of future impairment in the event of significant unexpected changes in the Company’s forecasted future results and cash flows, or if there is a negative change in the long-term outlook for the business or in other factors such as the discount rate, or if there is a decline in the stock price.
Intangible assets arising from business combinations, such as customer relationships, trade names, and/or intellectual property, are initially recorded at fair value. The Company amortizes these intangible assets over the determined useful life which generally ranges from 11 to 20 years. Management reviews its intangible assets for impairment whenever events or circumstances indicate that the carrying amount of an asset may not be fully recoverable. There were no intangible asset impairments recognized for the three months and nine months ended March 31, 2023 or 2022.
Business Combinations: The Company includes the results of operations of the businesses that it acquires commencing on the respective dates of acquisition. The Company allocates the fair value of the purchase price of its acquisitions to the assets acquired and liabilities assumed based on their estimated fair values. The excess of the fair value of the purchase price over the fair values of these identifiable assets and liabilities is recorded as goodwill.
Income Taxes: The Company utilizes an asset and liability approach for financial accounting and reporting for income taxes. The provision for income taxes is based upon income or loss after adjustment for those permanent items that are not considered in the determination of taxable income. Deferred income taxes represent the tax effects of differences between the financial reporting and tax basis of the Company’s assets and liabilities at the enacted tax rates in effect for the years in which the differences are expected to reverse. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the period that includes the enactment date. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized.
F-12
MOVING IMAGE TECHNOLOGIES, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 — BUSINESS ACTIVITY AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
The following table summarizes the components of deferred tax assets and deferred tax liabilities at June 30, 2022 and March 31, 2023 (in thousands):
| Deferred Tax Assets (Liabilities) | |||||
June 30, 2022 |
| March 31, 2023 | ||||
Inventory reserve | $ | 122 | $ | 144 | ||
Accumulated depreciation |
| (6) |
| (5) | ||
Accumulated goodwill amortization |
| (12) |
| (17) | ||
Accumulated intangible amortization | 8 | (18) | ||||
Unrealized loss on investments | 68 | — | ||||
Deferred rent |
| 6 |
| 5 | ||
Warranty reserve |
| 5 |
| 13 | ||
Stock compensation | 68 | 68 | ||||
Net operating loss carryforward | 594 | 757 | ||||
Allowance for doubtful accounts |
| 39 |
| 40 | ||
Net | 892 | 919 | ||||
Valuation allowance |
| (892) |
| (919) | ||
Total | $ | — | $ | — |
Leases: On July 1, 2022 the Company adopted ASU 2016-02, Leases (Topic 842) which requires lessees to recognize assets and liabilities for the rights and obligations created by most leases on their balance sheet. In accordance with ASC 842, on July 1, 2022 the Company recognized Right of Use Assets in the amount of $665,000 and a lease liability of $681,000 for the leases associated with its executive office and warehouse space, as described in Note 11.
Product Warranty: The Company’s digital equipment products are sold under various limited warranty arrangements ranging from one year to three years. Company policy is to establish reserves for estimated product warranty costs in the period when the related revenue is recognized. The Company has the right to return defective products for up to three years, depending on the manufacturers’ individual policies. As of March 31, 2023 and June 30, 2022, the Company has established a warranty reserve of $52,000 and $55,000, respectively, which is included in accrued expenses in the accompanying condensed consolidated balance sheets.
The changes in the Company’s aggregate warranty liabilities were as follows for the following periods (in thousands):
| Quarter Ended March 31, |
| Year Ended June 30, | |||
2023 | 2022 | |||||
Product warranty liability, beginning of period | $ | 50 | $ | 29 | ||
Accruals for warranties issued |
| 46 |
| 60 | ||
Settlements made |
| (44) |
| (34) | ||
Product warranty liability, end of period | $ | 52 | $ | 55 |
Research and Development: The Company incurs costs to develop new products, as well as improve the appeal and functionality of its existing products. Research and development costs are charged to expense when incurred.
F-13
MOVING IMAGE TECHNOLOGIES, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 — BUSINESS ACTIVITY AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Recently Issued Accounting Pronouncements: In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments-Credit Losses (Topic 326) (“ASU 2016-13”), which significantly changes how entities will account for credit losses for most financial assets and certain other instruments that are not measured at fair value through net income. ASU 2016-13 replaces the existing incurred loss model with an expected credit loss model that requires entities to estimate an expected lifetime credit loss on most financial assets and certain other instruments. Under ASU 2016-13 credit impairment is recognized as an allowance for credit losses, rather than as a direct write-down of the amortized cost basis of a financial asset. The impairment allowance is a valuation account deducted from the amortized cost basis of financial assets to present the net amount expected to be collected on the financial asset. Once the new pronouncement is adopted by the Company, the allowance for credit losses must be adjusted for management’s current estimate at each reporting date. The new guidance provides no threshold for recognition of impairment allowance. Therefore, entities must also measure expected credit losses on assets that have a low risk of loss. For instance, trade receivables that are either current or not yet due may not require an allowance reserve under currently generally accepted accounting principles, but under the new standard, Management will have to estimate an allowance for expected credit losses on trade receivables. ASU 2016-13 is effective for annual periods, including interim periods within those annual periods, beginning after March 15, 2022 for smaller reporting companies, and as such the Company will adopt this standard on July 1, 2023. Management is currently assessing the impact ASU 2016-13 will have on its consolidated financial statements. Other pronouncements issued by FASB with future effective dates are either not applicable or not significant to the consolidated financial statements of the Company.
NOTE 2 — INVESTMENTS
In March 2023, the Company sold all its marketable securities with the proceeds deposited to the Company’s cash account.
The table below shows the marketable securities activity during the three months ended March 31, 2023. The $4.886 million ending balance was transferred the Company’s cash accounts in March 2023.
Adjusted | Unrealized | Unrealized | Fair | Cash and | Marketable | Marketable | |||||||||||||||
| Cost |
| Gains |
| Losses |
| Value |
| Cash Equivalents |
| Securities |
| Securities | ||||||||
Cash |
| $ | 4,886 |
| $ | — |
| $ | — |
| $ | 4,886 |
| $ | 4,886 |
| $ | — |
| $ | — |
F-14
MOVING IMAGE TECHNOLOGIES, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 2 — INVESTMENTS (continued)
The following tables show the Company’s cash, cash equivalents and marketable securities by significant investment category as of June 30, 2022 (amounts in 000’s):
|
|
|
|
|
| Current |
| Non-current | |||||||||||||
Adjusted | Unrealized | Unrealized | Fair | Cash and | Marketable | Marketable | |||||||||||||||
| Cost |
| Gains |
| Losses |
| Value |
| Cash Equivalents |
| Securities |
| Securities | ||||||||
Cash |
| $ | 2,340 |
| $ | — | $ | — |
| $ | 2,340 |
| $ | 2,340 |
| $ | — |
| $ | — | |
Equities |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Communication |
| 50 |
| — | (11) |
| 39 |
| — |
| 39 |
| — | ||||||||
Consumer Discretionary |
| 69 |
| — |
| (15) | 54 |
| — |
| 54 |
| — | ||||||||
Consumer Staples |
| 19 |
| — |
| — | 19 |
| — |
| 19 |
| — | ||||||||
Energy |
| 9 |
| — | (1) |
| 8 |
| — |
| 8 |
| — | ||||||||
Financials |
| 44 |
| — | (8) |
| 36 |
| — |
| 36 |
| — | ||||||||
Health Care |
| 40 |
| — |
| — | 40 |
| — |
| 40 |
| — | ||||||||
Industrials |
| 27 |
| — |
| (7) | 20 |
| — |
| 20 |
| — | ||||||||
Information Technology |
| 133 |
| — |
| (25) | 108 |
| — |
| 108 |
| — | ||||||||
Materials |
| 10 |
| — |
| (2) | 8 |
| — |
| 8 |
| — | ||||||||
Real Estate |
| 10 |
| — | (2) | 8 |
| — |
| 8 |
| — | |||||||||
Utilities |
| 6 |
| — |
| — | 6 |
| — |
| 6 |
| — | ||||||||
Mutual Funds |
| 482 |
| — | (64) |
| 418 |
| — |
| 418 |
| — | ||||||||
— | |||||||||||||||||||||
Subtotal |
| 899 |
| — |
| (135) |
| 764 |
| — |
| 764 |
| — | |||||||
Fixed Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
State & Municipal Bonds |
| 906 |
| — |
| (17) |
| 889 |
| — |
| 564 |
| 325 | |||||||
Fixed income funds |
| 2,759 |
| — |
| (72) |
| 2,687 |
| — |
| 2,687 |
| — | |||||||
Subtotal |
| 3,665 |
| — |
| (89) |
| 3,576 |
| — |
| 3,251 |
| 325 | |||||||
Alternative, real estate and other |
| 366 |
| — |
| (18) |
| 348 |
| — |
| 348 |
| — | |||||||
Total | 7,270 |
| — |
| (242) |
| 7,028 |
| 2,340 |
| 4,363 |
| 325 |
F-15
MOVING IMAGE TECHNOLOGIES, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 3 — LOSS PER SHARE
Basic loss per share data for each period presented is computed using the weighted average number of shares of common stock outstanding during each such period. Diluted loss per share data is computed using the weighted average number of common and potentially dilutive securities outstanding during each period. Potentially dilutive securities consist of shares that would be issued upon the exercise of stock options and warrants, computed using the treasury stock method. A reconciliation of basic and diluted loss per share is as follows:
| For the Three Months Ended |
| For the Nine Months Ended |
| For the Three Months Ended |
| For the Nine Months Ended | |||||
March 31, | March 31, |
| March 31, | March 31, | ||||||||
2023 | 2023 |
| 2022 | 2022 | ||||||||
Numerator: | ||||||||||||
Net income (loss in 000’s) | $ | (424) | $ | (472) | $ | 593 | $ | (626) | ||||
Denominator: |
|
|
|
|
|
| ||||||
Weighted average common shares outstanding, basic and diluted | 10,956,413 | 10,947,790 |
| 10,636,278 |
| 10,508,152 | ||||||
Income (Loss) per share |
|
| ||||||||||
Basic and diluted | $ | (0.04) | $ | (0.04) | $ | 0.06 | $ | (0.06) |
The following securities were excluded from the calculation of diluted loss per share in each period because their inclusion would have been anti-dilutive:
For the Three Months Ended | For the Nine Months Ended | For the Three Months Ended | For the Nine Months Ended | |||||
March 31, | March 31, | March 31, | March 31, | |||||
| 2023 |
| 2023 |
| 2022 |
| 2022 | |
Options | 150,000 | 150,000 | 150,000 | 150,000 | ||||
Warrants |
| — | — | 241,500 |
| 241,500 | ||
Total potentially dilutive shares |
| 150,000 | 150,000 | 391,500 |
| 391,500 |
For the nine months ended March 31, 2023 and the nine months ended March 31, 2022, the Company had net losses, therefore all potentially dilutive securities are deemed to be anti-dilutive and are not included in the diluted loss per share computation. For the three months ended March 31, 2023 the Company had net losses and the three months ended March 31, 2022 had net income. However, all potentially dilutive securities were also deemed to be anti-dilutive because their exercise price exceeded the weighted average trading price of the Company’s stock for the period.
F-16
MOVING IMAGE TECHNOLOGIES, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 4 — PROPERTY AND EQUIPMENT
Property and equipment consist of the following (in thousands):
| March 31, |
| June 30, | |||
2022 | 2022 | |||||
Production equipment | $ | 307 | $ | 307 | ||
Leasehold improvements |
| 213 |
| 213 | ||
Furniture and fixtures |
| 45 |
| 45 | ||
Computer equipment |
| 53 |
| 47 | ||
Other equipment |
| 120 |
| 120 | ||
| 738 |
| 732 | |||
Accumulated depreciation |
| (715) |
| (710) | ||
Net property and equipment | $ | 23 | $ | 22 |
Depreciation expense related to property and equipment was $2,000 and $3,000 for the three months ended March 31, 2023 and 2022, respectively, of which $0 and $0 is included in cost of goods sold and $3,000 and $3,000 in general and administrative expense, respectively.
Depreciation expense related to property and equipment was $6,000 and $15,000 for the nine months ended March 31, 2023 and 2022, respectively, of which $0 and $9,000 is included in cost of goods sold and $7,000 and $6,000 in general and administrative expense, respectively.
Depreciation of property and equipment is calculated using the straight-line method over their estimated useful lives as follows:
| Useful Lives | |
Leasehold improvements |
| 5 years or remaining lease term |
Furniture and fixtures |
| 5 years |
Production equipment |
| 3 – 7 years |
Computer equipment |
| 3 years |
Other equipment |
| 3 – 7 years |
NOTE 5 — GOODWILL AND INTANGIBLE ASSETS
The following table summarizes the Company’s intangible assets as of March 31, 2023 (in thousands):
| Amortization |
| Gross Asset |
| Accumulated |
| Net Book | ||||
Period | Cost | Amortization | Value | ||||||||
Customer relationships |
| 11 years | $ | 970 | $ | 323 | $ | 647 | |||
Patents |
| 20 years |
| 70 |
| 13 |
| 57 | |||
Trademark |
| 20 years |
| 78 |
| 14 |
| 64 | |||
| $ | 1,118 | $ | 350 | $ | 768 |
F-17
MOVING IMAGE TECHNOLOGIES, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 5 — GOODWILL AND INTANGIBLE ASSETS (continued)
The following table summarizes the Company’s intangible assets as of June 30, 2022 (in thousands):
| Amortization |
| Gross Asset |
| Accumulated |
| Net Book | ||||
Period | Cost | Amortization | Value | ||||||||
Customer relationships |
| 11 years | $ | 970 | $ | 257 | $ | 713 | |||
Patents |
| 20 years |
| 70 |
| 10 |
| 60 | |||
Trademark |
| 20 years |
| 78 |
| 12 |
| 66 | |||
| $ | 1,118 | $ | 279 | $ | 839 |
Amortization expense was $24,000 and $24,000 for the three months ended March 31, 2023 and 2022, respectively, and was $72,000 and $72,000 for the nine months ended March 31, 2023 and 2022, respectively, and is included in general and administrative expense.
Estimated amortization expense related to intangible assets subject to amortization at March 31, 2023 in each of the five years subsequent to March 31, 2023, and thereafter is as follows (amounts in thousands):
2023 (remaining quarter of 2023) |
| $ | 24 |
2024 |
| 96 | |
2025 |
| 96 | |
2026 |
| 96 | |
2027 |
| 96 | |
Thereafter |
| 360 | |
Total | $ | 768 |
NOTE 6 — ACCRUED EXPENSES
Accrued expenses consist of the following (in thousands):
| March 31, |
| June 30, | |||
2023 | 2022 | |||||
Employee compensation | $ | 220 | $ | 519 | ||
Accrued warranty | 52 | 55 | ||||
Customer refund | 135 | — | ||||
Others |
| 89 |
| 81 | ||
Total | $ | 496 | $ | 655 |
F-18
MOVING IMAGE TECHNOLOGIES, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 7 — DEBT
Line of Credit
In October 2019, MiT LLC executed a line of credit agreement with an unaffiliated lender to provide a $1.0 million asset-based bridge loan to be used for working capital purposes. The loan was secured by all assets of MiT LLC and was personally guaranteed by Phil Rafnson, our CEO and Chairman of the Board. Sound Management Investors, LLC, an entity controlled by Mr. Rafnson, pledged all membership units of MiT LLC held by it as further security for the repayment of such loan. In connection with this borrowing, the lender was issued warrants to acquire shares of the Company’s common stock upon completion of its IPO. On the effective date of the IPO, the lender exercised these warrants to acquire 94,723 shares of the common stock on a cashless basis.
Approximately $400,000 of the proceeds from this loan were used to pay amounts owed to Caddy in connection with the Caddy acquisition.
In July 2021, the outstanding balance of the line of credit, approximately $590,000, and all accrued interest, was paid in full.
Notes Payable
In August 2021, all remaining amounts due on notes related to the Caddy acquisition, approximately $1,241,000, were paid in full.
Paycheck Protection Program
On May 6, 2020, the Company received loan proceeds in the amount of approximately $694,000 under the Paycheck Protection Program (“PPP”). On March 13, 2021, the Company received proceeds in the amount of approximately $698,000 from a second PPP loan. The PPP, established as part of the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”), provided for loans to qualifying businesses for amounts up to 2.5 times of the average monthly payroll expenses of the qualifying business. The loans and accrued interest were forgivable as long as the borrower uses the loan proceeds for eligible purposes, including payroll, benefits, rent and utilities, and maintains its payroll levels. In May 2021, the Company received notification from the Small Business Administration that the first loan in the amount of $694,000, including accrued interest, has been fully forgiven.
In April 2022, the Company received notice that on March 23, 2022, its second PPP loan in the amount of $698,000 plus accrued interest has been fully forgiven and is paid in full.
There is no outstanding debt as of March 31, 2023 or June 30, 2022.
F-19
MOVING IMAGE TECHNOLOGIES, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 8 — STOCKHOLDERS’ EQUITY
In 2019, the Company adopted the 2019 Omnibus Incentive Plan (the “Plan”). The Plan, as amended, provides for the issuance of stock-based awards to employees. As of March 31, 2023, the Plan provides for the issuance of up to 1,500,000 stock-based awards. There are 1,220,000 stock-based awards available to grant under the Plan at March 31, 2023.
In July 2021, MiT Inc. entered into an Exchange Agreement with MiT LLC pursuant to which MiT Inc. agreed to exchange membership units for 2,350,000 shares of Common Stock representing 41.4% of the equity as of such date on a fully diluted basis for no consideration. The shares were exchanged as part of the Exchange Agreement with the Company as described in Note 1.
In July 2021, the Company granted options to non-employee directors to purchase an aggregate of 150,000 shares of its common stock at an exercise price of $3.00 per share. These options, which were the only options granted during the nine months ended March 31, 2021, had a grant-date fair value of $1.63 per share. The Company recognized compensation expense for stock option awards of approximately $62,000 and $118,000 during the three and nine months ended March 31, 2021, respectively. The Company recognized no compensation expense for stock options during the three and nine months ended March 31, 2023.
On March 6, 2023, the Board of Directors (the “Board”) of Moving iMage Technologies, Inc. (the “Company”) approved an amendment (the “Amendment”) to the Company’s Amended and Restated Bylaws that amends the quorum for a stockholders’ meeting or action to be at least 33 1/3% of all shares of stock issued and outstanding and entitled to vote thereat, present in person or represented by proxy.
At March 31, 2023, there was no unrecognized compensation cost related to nonvested stock option awards.
On March 23, 2023 the Board of Directors re-authorized a stock repurchase program. Under the stock repurchase program, the Company may repurchase up to $1 million of its outstanding common stock over the next 12 months. During the period of March 24 through 31, 2023, the Company repurchased 47,467 of the Company’s stock representing 0.44% of the 10,828,398 outstanding shares at the end of June 30, 2022 at an average price of $1.025 per share.
$ in Thousands, except shares and dollar per share amounts
|
|
|
|
| Total Number of |
| Approximate | |||
Shares | Dollar Value of | |||||||||
Purchased as | Shares that May | |||||||||
Total Number of | Part of Publicly | Yet Be Purchased | ||||||||
Shares | Average Price | Announced Plans | Under the Plans | |||||||
Period | Purchased | Paid per Share | or Programs | or Programs | ||||||
March 23, 2023 – March 31, 2023 | 47,467 | $ | 1.025 | 47,467 | $ | 951 | ||||
Total | 47,467 | $ | 1.025 | 47,467 | $ | 951 |
On July 12, 2022, the Company granted 130,000 shares of common stock, with a fair market value of approximately $153,000, to employees as compensation for previously provided service, which was accrued as of June 30, 2022.
F-20
MOVING IMAGE TECHNOLOGIES, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 8 — STOCKHOLDERS’ EQUITY (continued)
A summary of the status of the Company’s stock options as of March 31, 2023 and changes during the nine months ended March 31, 2023 are presented below.
|
| Wtd. Avg. | |||
Exercise | |||||
Options | Price | ||||
Balance, July 1, 2022 |
| 150,000 | $ | 3.00 | |
Granted during the period |
| — |
| — | |
Exercised during the period |
| — |
| — | |
Terminated/Expired during the period |
| — |
| — | |
Balance, March 31, 2023 |
| 150,000 | $ | 3.00 |
A summary of the status of the Company’s stock options as of March 31, 2022 and changes during the nine months ended March 31, 2022 are presented below.
|
| Wtd. Avg. | |||
Exercise | |||||
Options | Price | ||||
Balance, July 1, 2021 |
| — | $ | — | |
Granted during the period |
| 150,000 |
| 3.00 | |
Exercised during the period |
| — |
| — | |
Terminated/Expired during the period |
| — |
| — | |
Balance, March 31, 2022 |
| 150,000 | $ | 3.00 |
The following table summarizes information about outstanding and exercisable stock options at March 31, 2023:
| Number |
|
| Wtd. Avg. | ||||
Range of Exercise Price | Outstanding | Wtd. Avg, Life | Exercise Price | |||||
$ | 3.00 |
| 150,000 |
| 8.5 years | $ | 3.00 |
A summary of the status of the Company’s stock warrants as of March 31, 2023 and changes during the nine month period ended March 31, 2023 are presented below.
|
| Wtd. Avg. | |||
Exercise | |||||
Warrants | Price | ||||
Balance, July 1, 2021 |
| 236,667 | $ | 2.76 | |
Granted during the period |
| 241,500 |
| 3.75 | |
Exercised during the period |
| (139,611) |
| 2.76 | |
Terminated/Expired during the period |
| (97,056) |
| 2.76 | |
Balance, March 31, 2023 |
| 241,500 | $ | 3.75 |
In July 2021, warrants were exercised on a cashless basis resulting in the issuance of 139,611 shares of common stock.
There was no warrant activity in the nine month period ended March 31, 2023.
F-21
MOVING IMAGE TECHNOLOGIES, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 9 — RELATED PARTY TRANSACTIONS
In July 2021, the Company provided a discretionary $50,000 payment to the Company’s CEO and Chairman of the Board of Directors for personal guarantees provided in conjunction with financing Company debt. See Note 7.
NOTE 10 — CUSTOMER AND VENDOR CONCENTRATIONS
Customers: One customer accounted for 12% of the Company’s sales for the three months ended March 31, 2023. One customer accounted for 12% of the Company’s sales for the nine months ended March 31, 2023.
At March 31, 2023, the amount of outstanding receivables related to the two customers was approximately $225,000.
Two customers accounted for approximately 11% and 10% of the Company’s sales for the three months ended March 31, 2022. One customer accounted for approximately 32% of the Company’s sales for the nine months ended March 31, 2022.
At March 31, 2022, the amount of outstanding receivables related to these customers was approximately $120,000.
Vendors: Approximately 12% and 11% of the Company’s purchases were provided by 2 vendors for the three months ended March 31, 2023. Approximately 14% and 13% of the Company’s purchases were provided by two vendors for the three months ended March 31, 2022.
Approximately 22% and 13% of the Company’s purchases were provided by two vendors for the nine months ended March 31, 2023. Approximately 10% of the Company’s purchases were provided by one vendor for the nine months ended March 31, 2022.
NOTE 11 — LEASE COMMITMENTS AND CONTINGENCIES
Operating Leases: The Company leases executive office and warehouse space in Fountain Valley, CA, pursuant to separate lease agreements. Under ASC 842, at contract inception the Company determined whether the contract is or contains a lease and whether the lease should be classified as on operating or a financing lease. Operating leases are included in ROU (right-of-use) assets and operating lease liabilities in our condensed consolidated balance sheet.
The Company’s executive office and warehouse lease agreements are classified as operating leases.
The lease agreements, as amended, expire on January 31, 2025 and do not include any renewal options. The agreements provide for initial monthly base amounts plus annual escalations through the term of the leases.
In addition to the monthly base amounts in the lease agreements, the Company is required to pay a portion of real estate taxes and common operating expenses during the lease terms.
The Company’s operating lease expense was $73,000 and $70,000 for the three months ended March 31, 2023 and 2022, respectively. The Company’s operating lease expense was $214,000 and $141,000 for the nine months ended March 31, 2023 and 2022, respectively.
F-22
MOVING IMAGE TECHNOLOGIES, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 11 — LEASE COMMITMENTS AND CONTINGENCIES (Continued)
Future minimum lease payments at March 31, 2023 under these arrangements are as follows:
| (in thousands) | ||
Total | |||
Operating leases | Payments | ||
2023 | $ | 76 | |
2024 |
| 302 | |
2025 |
| 154 | |
Total undiscounted operating lease payments | $ | 532 | |
Less imputed interest (at 8%) | (36) | ||
Present value of operating lease payments | $ | 496 |
The following table sets forth the ROU assets and operating lease liabilities as of March 31, 2023:
Assets |
| (in thousands) | |
ROU assets-net | $ | 479 | |
Liabilities |
|
| |
Current operating lease liabilities | $ | 272 | |
Long-term operating lease liabilities |
| 224 | |
Total ROU liabilities | $ | 496 |
The Company’s weighted average remaining lease term for its operating leases is 1.75 years.
Legal Matters: From time to time, the Company is involved in routine litigation that arises in the ordinary course of business. There are no pending significant legal proceedings to which the Company is a party for which management believes the ultimate outcome would have a material adverse effect on the Company’s financial position.
NOTE 12 — SUBSEQUENT EVENTS
The Company held its annual meeting of stockholders (“Annual Meeting”) on April 20, 2023. For more information about the proposals set forth below, please see the Company’s definitive Proxy Statement filed with the SEC on March 21, 2023. As of the record date, March 16, 2023, there were 10,913,510 shares of common stock outstanding and entitled to be voted at the Annual
On April 20, 2023, William Greene was appointed Chief Financial Officer effective April 20, 2023. Mr. Greene has been the Interim Chief Financial Officer of the Company since January 2023.
On April 25, 2023, Moving iMage Technologies, Inc. (the “Company” or “MiT”) entered into a Letter Agreement, subject to definitive agreements, with The Five Agency, LLC (“The Five Agency”). The Five Agency operates gaming leagues at various theaters, cinemas, movie theaters, entertainment complexes and auditoriums, and provides league structures, hosts, management, supervision, coordination with game publishers, marketing and marketing assets for leagues and events under the brand SNDBX. The Five Agency and MiT jointly designed the equipment package that will be used for that purpose. Pursuant to the Letter Agreement, MiT agreed to lend The Five Agency $300,000.00 (the “Loan”), which will be provided in two equal installments as further described below, and The Five Agency will form a separate Florida corporation, SNDBX, INC (“SNDBX”), to conduct that business. As a portion of the consideration payable to MiT under the Loan, upon the formation of SNDBX, The Five Agency will cause SNDBX to issue MiT 5% of the equity of SNDBX, which will be issued to MiT regardless of whether the second $150,000 advance conditions described below are satisfied by The Five Agency or SNDBX. Plus, MiT has the right to participate in any and all future capital and debt offerings by SNDBX.
F-23
MOVING IMAGE TECHNOLOGIES, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 12 — SUBSEQUENT EVENTS (continued)
Pursuant to the terms of the Loan, on April 25, 2023, and subject to the satisfaction of the conditions described in the Letter Agreement, MiT extended an initial loan of $150,000 to The Five Agency with interest at 10% per annum payable each year commencing on May 1, 2024 with principal due on May 1, 2026. The Loan is secured by the Patents (as defined below). MiT also agreed to advance an additional $150,000 upon the request of The Five Agency upon satisfying certain customary conditions, such as execution of definitive agreements and board and other approvals, and completing the following conditions by May 31, 2023:
(i)The parties have entered into an exclusive supply and marketing agreement requiring The Five Agency or SNDBX to purchase greater than $3 million of equipment systems from MiT by April 30, 2026 (the “Supply Agreement”). After satisfying the requirement to purchase $3.0 million, the Supply Agreement will be non-exclusive;
(ii)SNDBX will be formed with The Five Agency granted 95% of the common stock and MiT granted 5% of the common stock;
(iii)The initial $150,000 loan will be disbursed pursuant to an agreed upon budget; and
(iv)MiT has the right to appoint an advisory board member, who will be approved by The Five Agency, and will have board observation rights for any formal board meetings of The Five Agency and SNDBX until April 30, 2026 or until the Loan is paid in full, whichever comes later.
MiT and either The Five Agency or SNDBX will be co-owners of the equipment patents (the “Patents”) and will share the costs. The Five Agency will apply for Patents on or before April 30, 2024 and after expiration of the Supply Agreement in three years, either party may sell equipment to others with MiT entitled to a reasonable royalty rate equal to a percentage the net sales. In the event of a transfer of the co-owned Patent rights, MiT will automatically become the sole owner of the Patents.
The Company has evaluated subsequent events from March 31, 2023 through May 15, 2023, the date these financial statements were available to be issued, and determined that there have been no events that have occurred that would require adjustments to our disclosures in the condensed consolidated financial statements.
F-24
ITEM 2.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward-Looking Statements
Certain matters in this Quarterly Report on Form 10-Q (this “Report”), including (without limitation) statements under “Management’s Discussion and Analysis of Financial Condition and Results of Operations”, contain forward-looking statements. Although we believe that, in making any such statements, our expectations are based on reasonable assumptions, any such statement may be influenced by factors that could cause actual outcomes and results to be materially different from those projected.
Forward-looking statements include information concerning our possible or assumed future results of operations and expenses, business strategies and plans, competitive position, business environment, and potential growth opportunities. Forward-looking statements include all statements that are not historical facts. In some cases, forward-looking statements can be identified by terms such as “anticipates,” “believes,” “could,” “estimates,” “expects,” “intends,” “may,” “plans,” “potential,” “predicts,” “projects,” “seeks,” “should,” “will,” “would,” or similar expressions and the negatives of those terms.
Forward-looking statements involve known and unknown risks, uncertainties, and other factors that may cause our actual results, performance, or achievements to be materially different from any future results, performance, or achievements expressed or implied by the forward-looking statements. Although we believe that the expectations reflected in these forward-looking statements are reasonable, these expectations may not prove to be correct or we may not achieve the financial results, savings or other benefits anticipated in the forward-looking statements. These forward-looking statements are necessarily estimates reflecting the best judgment of our senior management and involve a number of risks and uncertainties, some of which may be beyond our control. These risks and uncertainties, including those disclosed under “Risk Factors” in Part I, Item 1A of our Annual Report on Form 10-K for the fiscal year ended June 30, 2022, filed with the Securities and Exchange Commission (the “SEC”) on September 28, 2022, and in our other filings with the SEC, could cause actual results to differ materially from those suggested by the forward-looking statements and include, without limitation:
● | the potential duration and impact of the COVID-19 pandemic and its effect on our business, financial condition, results of operations and cash flows; |
● | interruptions or higher prices of products and services from our suppliers; |
● | inability to timely introduce new products and services or enhance existing products and services; |
● | our dependence on distributors, dealers and resellers to sell and market our products and services, and any failure on our part to maintain and further develop our sales channels; |
● | inability to accurately forecast consumer demand for our products and services and adequately manage our inventory; |
● | increasing product costs that may cause our operating margins to decline; |
● | significant variation in revenues and profitability in a particular quarter as a result of the length, unpredictability and seasonality of our sales and contract fulfillment cycles; |
● | significant customers who cease purchasing our products and services at any time; |
● | inability ability to maintain our brand; |
● | inability to offer high-quality customer support; |
● | our ability to successfully address any product liability claims as well as other legal proceedings; |
● | our ability to convert all of our backlog into revenue and cash flows; |
25
● | our ability to operate in a highly competitive market; |
● | the extent of competitive pricing pressure from our customers; |
● | our ability to successfully enter into and operate new lines of business; |
● | our ability to successfully acquire other businesses, product lines and technologies and address any problems encountered therewith; |
● | our ability to attract and retain highly skilled personnel and to manage our growth with our limited resources effectively; |
● | our ability to protect our trademarks and other intellectual property; |
● | the impact of security breaches through cyber-attacks, cyber intrusions or otherwise; and |
● | the impact of general political, social and economic conditions. |
Given these uncertainties, you should not place undue reliance on any forward-looking statements in this Report. Also, forward-looking statements represent our beliefs and assumptions only as of the date of this Report. You should read this Report and the documents that we have filed as exhibits, completely and with the understanding that our actual future results may be materially different from what we expect.
Any forward-looking statement made by us in this Report speaks only as of the date on which it is made. Except as required by law, we disclaim any obligation to update these forward-looking statements publicly, or to update the reasons actual results could differ materially from those anticipated in these forward- looking statements, even if new information becomes available in the future. All forward-looking statements are expressly qualified in their entirety by the foregoing cautionary statements.
The following discussion and analysis should be read in conjunction with the accompanying condensed consolidated financial statements and related notes included elsewhere in this Report.
Overview
We are a leading provider of technology, products, and services to movie theater operators and sports and entertainment venues.
1) | We provide a set of valuable services to movie theater operators and other critical screening and viewing rooms. These services include overall project management, which can encompass a wide range of design, integration, installation, and procurement services for new auditorium builds, refurbishments, or upgrades to existing facilities. |
2) | We design and manufacture a set of proprietary products that are sold either as part of our project management services or a la carte. Examples of these products include our ADA-compliant accessibility products and our Caddy brand, a leading provider of proprietary cup holders, trays, and other products sold into our strategic markets of motion picture exhibition, entertainment, and sports venues as well as other non-strategic markets. We also resell third-party technologies, including but not limited to items such as screens, projectors, and servers. |
3) | We resell third-party products as part of our project management services or a la carte. These include technology products such as screens, projectors, servers, and FF&E (furniture, fixtures, and equipment). |
4) | Finally, we have a set of recently introduced products that we believe have the potential to be disruptive to the movie theater, entertainment and sports venue industries. For example, our operations enhancement and theater management solution include a software-as-a-service (SaaS) platform combined with other technologies that allow theater operators to improve their quality control. We have also developed a translator product and service that will enable moviegoers to watch a movie in any language that the film is available in, all in the same auditorium through a set of augmented reality |
26
glasses. Another example is a proprietary mobile cart we’ve developed to enable eSports and gaming in movie-theater auditoriums. |
Factors affecting our performance
Effect of COVID-19 global pandemic.The COVID-19 pandemic has had an unprecedented impact on the world and the movie exhibition industry. The social and economic effects have been widespread. At various points during the pandemic, authorities around the world imposed measures intended to control the spread of COVID-19, including stay-at-home orders and restrictions on large public gatherings, which caused movie theaters in countries around the world to temporarily close. The repercussions of the COVID-19 global pandemic resulted in a significant impact to our customers, specifically those in the entertainment and cinema industries. As a result, the Company implemented various cash preservation strategies, including, but not limited to, temporary personnel and salary reductions, halting non-essential operating and capital expenditures, and negotiating modified timing and/or abatement of contractual payments with landlords and other major suppliers.
Throughout 2020 and 2021 the theatres reopened as soon as local restrictions and the status of the COVID-19 pandemic would allow. As of March 31, 2023, a large majority of domestic and international theatres were open. The industry’s recovery to historical levels of new film content, both in terms of the number of new films and box office performance, is still underway, as the industry also continues to adjust to evolving theatrical release windows, competition from streaming and other delivery platforms, supply chain delays, inflationary pressures, labor shortages, wage rate pressures and other economic factors.
Based on our current estimates of recovery, we believe we have, and will generate, sufficient cash to sustain operations. Nonetheless, the COVID-19 pandemic has had, and continues to have, adverse effects on the Company’s business, results of operations, cash flows and financial condition.
Investment in Growth. We have invested, and intend to continue to invest, in expanding our operations, increasing our headcount, developing our products and services to support our growth and expanding our infrastructure. We expect our total operating expenses to increase in the foreseeable future to meet our growth objectives. We plan to continue to invest in our sales and support operations with a particular focus in the near term of adding additional sales personnel to further broaden our support and coverage of our existing customer base, in addition to developing new customer relationships. Any investments we make in our sales and marketing organization will occur in advance of experiencing any benefits from such investments, and the return on these investments may be lower than we expect. In addition, as we invest in expanding our operations internationally, our business and results of operations will become further subject to the risks and challenges of international operations, including higher operating expenses and the impact of legal and regulatory developments outside the United States.
Adding New Customers and Expanding Sales to Our Existing Customer Base. We intend to target new customers by continuing to invest in our field sales force. We also intend to continue to target large customers’ organizations who have yet to use our products and services. A typical initial order involves educating prospective customers about the technical merits and capabilities and potential cost savings of our products and services as compared to our competitors’ products. We believe that customer references have been, and will continue to be, an important factor in winning new business. We expect that a substantial portion of our future sales will be sales to existing customers, including expansion of their product and service offerings, as we offer new products and services through the existing sales channel. Our business and results of operations will depend on our ability to continue to add new customers and sell additional products and services to our growing base of customers.
Promoting Our Brand and Offering Additional Products. Our future performance will depend on our continued ability to achieve brand recognition for our proprietary line of products. We plan to increase our marketing expenditures to continue to create and maintain prominent brand awareness. Also, our future performance will depend on our ability to continue to offer high quality, high performance and high functionality products and services. We intend to continue to devote efforts to introduce new products and services including new versions of our existing product lines. We expect that our results of operations will be impacted by the timing, size and level of success of these brand awareness and product and service offering efforts.
Ability to Maintain Gross Margins. Our gross margins have been and are expected to continue to be affected by a variety of factors, including competition, the timing of changes in pricing, shipment volumes, new product introductions, changes in product mixes, changes in our purchase price of components and assembly and test service costs and inventory write downs, if any. Our goal is to strive to maintain gross profits for products that may have a declining average selling price by continuing to focus on increased
27
sales volume and looking to reduce operating costs. Decreases in average selling prices are primarily driven by competition and by reduced demand for products that face potential or actual technological obsolescence. We also focus on managing our inventory to reduce our overall exposure to price erosion. In addition, we seek to introduce new products and services with higher gross margins to offset the potential effect of price erosion on other lines of products. For example, we have recently productized and began marketing a new system which combines full compliance with the Americans with Disabilities Act with a multi-language capability — we expect this system will have higher margins than a substantial number of existing products we offer. In addition, we expect our offerings of Direct View LED screens to also carry significantly higher margins.
Fluctuations in Revenues and Earnings. Both the sales cycle and the contract fulfillment cycle are dependent on a number of factors from our customers that are not in our control. Accordingly, backlog, the conversion of backlog into revenue and related earnings may fluctuate from quarter to quarter depending on our customers’ particular requirements, which can sometimes change between the initial signing of a contract and its ultimate fulfillment.
Net sales
The principal factors that have affected or could affect our net sales from period to period are:
● | The condition of the economy in general and of the cinema and/or cinema equipment industry in particular, |
● | Our customers’ adjustments in their order levels, |
● | Seasonality in our business, specifically our second fiscal quarter which is traditionally weaker, |
● | Changes in our pricing policies or the pricing policies of our competitors or suppliers, |
● | The addition or termination of key supplier relationships, |
● | The rate of introduction and acceptance by our customers of new products and services, |
● | Our ability to compete effectively with our current and future competitors, |
● | Our ability to enter into and renew key relationships with our customers and vendors, |
● | Changes in foreign currency exchange rates, |
● | A major disruption of our information technology infrastructure, |
● | Unforeseen catastrophic events such as the COVID-19 pandemic, armed conflict, terrorism, fires, typhoons and earthquakes, and |
● | Any other disruptions, such as labor shortages, unplanned maintenance or other manufacturing problems. |
Cost of goods sold
Cost of goods sold includes the cost of products or components that we purchase from third party manufacturers plus assembly and packaging labor costs for these third parties or in-house designed products. Cost of goods sold is also affected by inventory obsolescence if our inventory management is not effective or efficient. We mitigate the risk of inventory obsolescence by stocking relatively small amounts of inventory at any given time, except for periodic strategic purchases, and relying instead on a strategy of manufacturing or acquiring products based on orders placed by our customers.
28
General and administrative expenses
General and administrative expenses relate primarily to compensation and associated expenses for personnel in general management, information technology, human resources, procurement, planning and finance, as well as outside legal, investor relations, accounting, consulting and other operating expenses.
Selling and marketing expenses
Selling and marketing expenses relate primarily to salary and other compensation and associated expenses for internal sales and customer relations personnel, advertising, outbound shipping and freight costs, tradeshows, royalties under a brand license, and selling commissions.
Research and development expenses
Research and development expenses consist of compensation and associated costs of employees engaged in research and development projects, as well as materials and equipment used for these projects, and third-party compensation for research and development services. We do not engage in any long-term research and development contracts, and all research and development costs are expensed as incurred.
Results of Operations
Three months ended March 31, 2023 compared to the three months ended March 31, 2022
Sales
Three Months Ended March 31, | ||||
(in 000’s) | ||||
2023 |
| 2022 | ||
$ | 3,741 | $ | 5,835 |
Net sales decreased 35.9% to $3.741 million for the three months ended March 31, 2023 from $5.835 million for the three months ended March 31, 2022. In 2023, with fewer new movie releases theater owners chose to reduce theater construction during the three months ended March 31, 2023.
Gross Profit
Three Months Ended March 31, | ||||
(in 000’s), | ||||
2023 |
| 2022 | ||
$ | 1,042 | $ | 1,367 |
Along with the revenue decrease of 35.9%, gross profit decreased 23.8% to $1.042 million for the three months ended March 31, 2023 from $1.367 million for the three months ended March 31, 2022. As a percentage of total revenues, gross profit percentage increased to 27.9% from 23.4%. The Company’s lower cost strategic inventory purchases improved the gross margin percentage. Both the lower cost QSC purchases and the sales of lower cost used and refurbished equipment resulted in higher gross margin percentages.
Research and Development
Three Months Ended March 31, | ||||
(in 000’s) | ||||
2023 |
| 2022 | ||
$ | 66 | $ | 53 |
The increase in research and development expense was primarily the result of the timing of activity. As part of future anticipated revenue increases, we also anticipate future research and development expense increases to fund product development on our green product line, SaaS (software as a service) products, LED screen support systems and Caddy products.
29
Selling, General and Administrative Expense
Three Months Ended March 31, | ||||
(in 000’s) | ||||
2023 |
| 2022 | ||
$ | 1,502 | $ | 1,445 |
The increase in selling, general and administrative expense was due primarily to sales and marketing head count increases.
Other (Income) Expense
Three Months Ended March 31, | ||||
(in 000’s) | ||||
2023 |
| 2022 | ||
$ | (102) | $ | (724) |
The March 31 2023 to March 31, 2022 change in other (income) expense was primarily due to the $705,000 gain on extinguishment of PPP debt in March 2022 offset by $83,000 in net gains on marketable securities.
Net Income (Loss)
Three Months Ended March 31, | ||||
(in 000’s) | ||||
2023 |
| 2022 | ||
$ | (424) | $ | 593 |
Net loss was ($0.424) million for the three months ended March 31, 2023 compared to net income of $0.593 million for the three months ended March 31, 2022. The decrease was due to lower operating income from decreased sales and gross profit offset by gains on investment sales. In 2022, the increase in income was driven by a $0.705 million gain on the extinguishment due to forgiveness of the PPP loan, offset by an increase in public company related expenses and other selling, general and operating expenses.
Nine months ended March 31, 2023 compared to nine months ended March 31, 2022
Revenues
Nine Months Ended March 31, | ||||
(in 000’s) | ||||
2023 |
| 2022 | ||
$ | 14,435 |
| $ | 12,728 |
Net revenues increased by $1.707 million or 13.4% for the nine months ended March 31, 2023 from $12.728 million for the nine months ended March 31, 2022 primarily due to the COVID-19 Shutter Venue Operators Grants (SVOG) exhibition industry program incentives hat increased revenues during the nine months ended March 31, 2023
Gross Profit
Nine Months Ended March 31, | ||||
(in 000’s), | ||||
2023 |
| 2022 | ||
$ | 3,912 | $ | 2,985 |
Compared to the revenue increase of 13.4%, gross profit increased by $0.927 million or 31.1% for the nine months ended March 31, 2023 from $2,985 million for the nine months ended March 31, 2022. As a percentage of total revenues, gross profit improved to 27.1% for the nine months ended March 31, 2023 from 23.5% for the nine months ended March 31, 2022. The combination of increased sales and the Company’s lower cost strategic inventory purchases, improved the gross margin percentage.
30
Both the lower cost QSC purchases and the sales of lower cost used and refurbished equipment resulted in higher gross margin percentages.
Research and Development
Nine Months Ended March 31, | ||||
(in 000’s) | ||||
2023 |
| 2022 | ||
$ | 195 | $ | 172 |
The increase in research and development expense was primarily associated with increased payroll cost in the 2023 period. We expected research and development expense to increase as a percentage of sales in the future as we continue to increase product development on our green product line, SaaS (software as a service) products, LED screen support systems, Caddy products, and others as our business expands into new areas.
Selling, General and Administrative Expense
Nine Months Ended March 31, | ||||
(in 000’s) | ||||
2023 |
| 2022 | ||
$ | 4,331 | $ | 4,123 |
The increase in selling, general and administrative expense was due primarily to higher headcount, payroll and compensation expense in 2023.
Other (Income) Expense
Nine Months Ended March 31, | ||||
(in 000’s) | ||||
2023 |
| 2022 | ||
$ | (142) | $ | (684) |
The change in other (income) expense is primarily due to the $0.704 million of PPP loan forgiveness.
Net Loss
Nine Months Ended March 31, | ||||
(in 000’s) | ||||
2023 |
| 2022 | ||
$ | (472) | $ | (626) |
Net loss was $(472,000) for the nine months ended March 31, 2023 compared to a net loss of $(626,000) for the nine months ended March 31, 2022. This improvement is the net result of higher sales and gross margins, PPP loan forgiveness, offset by increase in public company related expenses and other selling, general and operating expenses.
Liquidity and Capital Resources
During the past several years, we have primarily met our working capital and capital resource needs from our operating cash flows and financing activities. We believe that our existing sources of liquidity, including cash and operating cash flow, will be sufficient to fund our operations and to meet our projected capital needs for a period of at least 12 months from the date the condensed consolidated financial statements are available to be issued. On July 7, 2021, the Company completed an initial public offering resulting in net proceeds of approximately $12.360 million. Cash balance at March 31, 2023 was approximately $6.357 million, as compared to $2.430 million at June 30, 2022. In March 2023, the Company sold all its marketable securities with the proceeds deposited to the Company’s cash account. Investments in marketable securities $4.688 million at June 30, 2022.
31
Cash Flows from Operating Activities
Net cash used by operating activities was ($0.685) million for the nine months ended March 31, 2023, primarily due to a net loss of ($0.472) million and ($0.213) million in other working capital balances. The net change in other working capital was primarily due to increases in inventory and payables and decreases in customer deposits, offset by decreases in accounts receivable and prepaid expenses. The Net cash used by operating activities was $0.916 million for the nine months ended March 31, 2022, primarily due to net loss of ($0.626) million offset by net changes in working capital items of $(0.398) million. The net change in working capital was primarily due to an increase in inventory of $1.451 million and accounts receivable of $1.02 million, offset by an increase in customer deposits of $2.195 million.
Cash Flows from Investing Activities
Net cash provided by investing activities was $4.751 million for the nine months ended March 31, 2023, predominantly the result of sales of investments of $4.758 million. Net cash used in investing activities was $3.430 million for the nine months ended March 31, 2022 primarily due to the investment in marketable securities.
Cash Flows from Financing Activities
Net cash used in financing activities was $49,000 for share repurchases for the three and the nine months ended March 31, 2023. Net cash provided by financing activities was $9.413 million for the nine months ended March 31, 2022. The increase relates to $11.244 million of IPO net proceeds offset by net repayments of $1.831 million of debt.
ITEM 3.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not applicable.
32
ITEM 4.CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures designed to ensure that the information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified under the rules and forms of the SEC. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that such information is accumulated and communicated to our management, including our Chief Executive Officer and our Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosures. As required by paragraph (b) of Rules 13a-15 and 15d-15 under the Exchange Act, our Chief Executive Officer (our principal executive) and Chief Financial Officer (our principal financial officer and principal accounting officer) carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as of March 31, 2023. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures (as defined in paragraph (e) of Rules 13a-15 and 15d-15 under the Exchange Act) were not effective at March 31, 2023 due to material weaknesses in our internal control over financial reporting as described below.
Prior to the completion of our IPO, we had been a private company with limited accounting personnel and other resources to address our internal control over financial reporting. During the course of preparing our consolidated financial statements for the years ended June 30, 2022 and 2021, we determined that we had material weaknesses in our internal control over financial reporting relating to our financial reporting processes relating to (i) the design and operation of our closing and financial reporting process, (ii) the fact that we had no formal or documented accounting policies or procedures, (iii) the fact that certain segregation of duties issues existed and (iv) the fact that there was no formal review process around journal entries recorded. To improve internal controls during the three months ended March 31, 2023, Management updated month end close checklists, implemented more segregation of duties among it’s limited accounting staff and the CFO formally approved month end journal entries.
Changes in Internal Control over Financial Reporting
During the quarter ended March 31, 2023, other than hiring a new full-time CFO that has been no change in the Company’s internal control over financial reporting, as such term is defined in Rules 13a-15(f) and 15(d)-15(f) promulgated under the Exchange Act, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
33
PART II – OTHER INFORMATION
ITEM 1.LEGAL PROCEEDINGS
We are not party to any material pending legal proceedings. From time to time, we may be subject to legal proceedings and claims arising in the ordinary course of business.
ITEM 1A.RISK FACTORS
There have been no material changes to the risk factors reported in Item 1A in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2022.
ITEM 2.UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Unregistered Sales of Equity Securities
None.
Purchases of Equity Securities by the Issuer and Affiliated Purchasers
On March 23, 2023 the Board of Directors re-authorized a stock repurchase program. Under the stock repurchase program, the Company may repurchase up to $1 million of its outstanding common stock over the next 12 months. During the period of March 24 through 31, 2023, the Company repurchased 47,467 of the Company’s stock representing 0.44% of the 10,828,398 outstanding shares at the end of June 30, 2022 at an average price of $1.025 per share.
$ in Thousands, except shares and dollar per share amounts.
|
|
|
|
| Total Number of |
| Approximate | |||
Shares | Dollar Value of | |||||||||
Purchased as | Shares that May | |||||||||
Total Number of | Part of Publicly | Yet Be Purchased | ||||||||
Shares | Average Price | Announced Plans | Under the Plans | |||||||
Period | Purchased | Paid per Share | or Programs | or Programs | ||||||
March 23, 2023 – March 31, 2023 | 47,467 | $ | 1.025 | 47,467 | $ | 951 | ||||
Total | 47,467 | $ | 1.025 | 47,467 | $ | 951 |
ITEM 3.DEFAULTS UPON SENIOR SECURITIES
Not applicable.
ITEM 4.MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5.OTHER INFORMATION
Not applicable.
34
ITEM 6.EXHIBITS
Exhibit |
| Exhibit Description |
10.1* | Letter Agreement between Moving iMage Technologies, Inc. and The Five Agency dated April 25, 2023. | |
31.1* | ||
31.2* | ||
32.1† | ||
101.INS* | The following financial statements from the Company’s Quarterly Report on Form 10-Q for the quarter ended December 31, 2021, formatted in Inline XBRL: (i) Condensed Consolidated Statements of Cash Flows, (ii) Condensed Consolidated Statements of Operations, (iii) Condensed Consolidated Balance Sheets, and (iv) Notes to Condensed Consolidated Financial Statements, tagged as blocks of text and including detailed tags. | |
104* | Cover Page Interactive Data File (Embedded within the Inline XBRL document and included in Exhibit 101). |
* | Filed herewith. |
ª | Indicates a management contract or compensatory plan or arrangement |
† | Furnished herewith and not “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended. |
35
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
MOVING IMAGE TECHNOLOGIES, INC. | ||
|
|
|
|
|
|
Date: May 15, 2023 |
|
|
|
|
|
| By: | /s/ William F. Greene |
| Name: | William F. Greene |
| Title: | Chief Financial Officer |
| (Principal Financial and Accounting Officer) |
36