Annual Statements Open main menu

MSCI Inc. - Quarter Report: 2021 September (Form 10-Q)

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2021

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     

Commission file number 001-33812

 

MSCI INC.

(Exact Name of Registrant as Specified in its Charter)

 

 

Delaware

 

13-4038723

(State or other jurisdiction of

Incorporation or Organization)

 

(I.R.S. Employer

Identification Number)

 

 

 

7 World Trade Center

250 Greenwich Street, 49th Floor

New York, New York

 

10007

(Address of Principal Executive Offices)

 

(Zip Code)

Registrant’s telephone number, including area code: (212) 804-3900

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading Symbol(s)

 

Name of each exchange on which registered

Common stock, par value $0.01 per share

 

MSCI

 

New York Stock Exchange

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes      No  

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

 

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes      No  

As of October 19, 2021, there were 82,446,714 shares of the registrant’s common stock, par value $0.01, outstanding.

 

 

 


 

 

FOR THE QUARTER ENDED SEPTEMBER 30, 2021

TABLE OF CONTENTS

 

 

 

 

 

Page

 

 

Part I – Financial Information

 

 

Item 1.

 

Financial Statements

 

4

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

23

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

 

42

Item 4.

 

Controls and Procedures

 

43

 

 

 

 

 

 

 

Part II – Other Information

 

 

Item 1.

 

Legal Proceedings

 

44

Item 1A.

 

Risk Factors

 

44

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

 

44

Item 6.

 

Exhibits

 

45

 

2


 

 

AVAILABLE INFORMATION

Our corporate headquarters is located at 7 World Trade Center, 250 Greenwich Street, 49th Floor, New York, New York, 10007, and our telephone number is (212) 804-3900. We maintain a website on the internet at www.msci.com. The contents of our website are not a part of or incorporated by reference in this Quarterly Report on Form 10-Q.

We file annual, quarterly and current reports, proxy statements and other information with the Securities and Exchange Commission (the “SEC”). The SEC maintains a website that contains reports, proxy and information statements and other information that we file electronically with the SEC at www.sec.gov. We also make available free of charge, on or through our website, these reports, proxy statements and other information as soon as reasonably practicable following the time they are electronically filed with or furnished to the SEC. To access these, click on the “SEC Filings” link found on our Investor Relations homepage (http://ir.msci.com).

We also use our Investor Relations homepage, Corporate Responsibility homepage and corporate Twitter account (@MSCI_Inc) as channels of distribution of Company information. The information we post through these channels may be deemed material.

Accordingly, investors should monitor these channels, in addition to following our press releases, SEC filings and public conference calls and webcasts. In addition, you may automatically receive email alerts and other information about us when you enroll your email address by visiting the “Email Alert Subscription” section of our Investor Relations homepage at http://ir.msci.com/alerts.cfm. The contents of our website, including our Investor Relations homepage, Corporate Responsibility homepage and social media channels are not, however, a part of or incorporated by reference in this Quarterly Report on Form 10-Q.

FORWARD-LOOKING STATEMENTS

We have included in this Quarterly Report on Form 10-Q, and from time to time may make in our public filings, press releases or other public statements, certain statements that constitute forward-looking statements. In addition, our management may make forward-looking statements to analysts, investors, representatives of the media and others. These forward-looking statements are not historical facts and represent only MSCI’s beliefs regarding future events, many of which, by their nature, are inherently uncertain and beyond our control.

In some cases, you can identify forward-looking statements by the use of words such as “may,” “could,” “expect,” “intend,” “plan,” “seek,” “anticipate,” “believe,” “estimate,” “predict,” “potential” or “continue,” or the negative of these terms or other comparable terminology.  Statements concerning our financial position, business strategy and plans or objectives for future operations are forward-looking statements. You should not place undue reliance on forward-looking statements because they involve known and unknown risks, uncertainties and other factors that are, in some cases, beyond our control and that could materially affect our actual results, levels of activity, performance or achievements. Such risks and uncertainties include those set forth under “Risk Factors” in Part I, Item 1A of the 2020 Annual Report on Form 10-K filed with the SEC on February 12, 2021. Other factors that could materially affect actual results, levels of activity, performance or achievements can be found in quarterly reports on Form 10-Q and current reports on Form 8-K filed or furnished with the SEC. The forward-looking statements in this report speak only as of the time they are made and do not necessarily reflect our outlook at any other point in time. We undertake no obligation to update publicly any forward-looking statements, whether as a result of new information, future events or for any other reason. Therefore, readers should carefully review the risk factors set forth in other reports or documents we file from time to time with the SEC.

3


 

PART I – FINANCIAL INFORMATION

Item 1.

Financial Statements

MSCI INC.

CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(in thousands, except per share and share data)

 

 

 

As of

 

 

 

September 30,

 

 

December 31,

 

 

 

2021

 

 

2020

 

 

 

(unaudited)

 

ASSETS

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,284,664

 

 

$

1,300,521

 

Accounts receivable, net of allowances

 

 

496,726

 

 

 

558,569

 

Prepaid income taxes

 

 

16,578

 

 

 

20,097

 

Prepaid and other assets

 

 

49,383

 

 

 

46,411

 

Total current assets

 

 

1,847,351

 

 

 

1,925,598

 

Property, equipment and leasehold improvements, net

 

 

70,543

 

 

 

80,446

 

Right of use assets

 

 

153,831

 

 

 

153,330

 

Goodwill

 

 

2,230,404

 

 

 

1,566,022

 

Intangible assets, net

 

 

597,644

 

 

 

234,748

 

Equity method investment

 

 

186,502

 

 

 

190,898

 

Deferred tax assets

 

 

28,720

 

 

 

23,627

 

Other non-current assets

 

 

27,674

 

 

 

23,978

 

Total assets

 

$

5,142,669

 

 

$

4,198,647

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT)

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

9,884

 

 

$

14,253

 

Income taxes payable

 

 

36,642

 

 

 

26,195

 

Accrued compensation and related benefits

 

 

164,174

 

 

 

161,557

 

Other accrued liabilities

 

 

162,877

 

 

 

143,894

 

Deferred revenue

 

 

643,352

 

 

 

675,870

 

Total current liabilities

 

 

1,016,929

 

 

 

1,021,769

 

Long-term debt

 

 

4,160,379

 

 

 

3,366,777

 

Long-term operating lease liabilities

 

 

150,519

 

 

 

152,342

 

Deferred tax liabilities

 

 

3,292

 

 

 

12,774

 

Other non-current liabilities

 

 

91,575

 

 

 

88,219

 

Total liabilities

 

 

5,422,694

 

 

 

4,641,881

 

 

 

 

 

 

 

 

 

 

Commitments and Contingencies (see Note 8)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' equity (deficit):

 

 

 

 

 

 

 

 

Preferred stock (par value $0.01, 100,000,000 shares authorized; no shares issued)

 

 

 

 

 

 

Common stock (par value $0.01; 750,000,000 common shares authorized; 133,160,230

   and 132,829,175 common shares issued and 82,446,714 and 82,573,407 common

   shares outstanding at September 30, 2021 and December 31, 2020, respectively)

 

 

1,332

 

 

 

1,328

 

Treasury shares, at cost (50,713,516 and 50,255,768 common shares held at September 30, 2021

   and December 31, 2020, respectively)

 

 

(4,534,810

)

 

 

(4,342,535

)

Additional paid in capital

 

 

1,446,001

 

 

 

1,402,537

 

Retained earnings

 

 

2,869,127

 

 

 

2,554,295

 

Accumulated other comprehensive loss

 

 

(61,675

)

 

 

(58,859

)

Total shareholders' equity (deficit)

 

 

(280,025

)

 

 

(443,234

)

Total liabilities and shareholders' equity (deficit)

 

$

5,142,669

 

 

$

4,198,647

 

 

See Notes to Condensed Consolidated Financial Statements (Unaudited)

4


 

MSCI INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(in thousands, except per share data)

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

 

(unaudited)

 

Operating revenues

 

$

517,099

 

 

$

425,333

 

 

$

1,493,702

 

 

$

1,251,729

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenues

 

 

89,674

 

 

 

70,704

 

 

 

262,781

 

 

 

215,769

 

Selling and marketing

 

 

59,819

 

 

 

52,668

 

 

 

174,477

 

 

 

159,834

 

Research and development

 

 

28,352

 

 

 

24,901

 

 

 

80,745

 

 

 

73,997

 

General and administrative

 

 

38,110

 

 

 

27,613

 

 

 

103,020

 

 

 

86,755

 

Amortization of intangible assets

 

 

14,105

 

 

 

14,333

 

 

 

59,569

 

 

 

42,171

 

Depreciation and amortization of property, equipment and

   leasehold improvements

 

 

6,809

 

 

 

7,494

 

 

 

20,972

 

 

 

22,524

 

Total operating expenses

 

 

236,869

 

 

 

197,713

 

 

 

701,564

 

 

 

601,050

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

 

280,230

 

 

 

227,620

 

 

 

792,138

 

 

 

650,679

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

(396

)

 

 

(475

)

 

 

(1,129

)

 

 

(4,729

)

Interest expense

 

 

42,137

 

 

 

37,536

 

 

 

119,278

 

 

 

118,994

 

Other expense (income)

 

 

37,839

 

 

 

1,516

 

 

 

61,616

 

 

 

45,355

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expense (income), net

 

 

79,580

 

 

 

38,577

 

 

 

179,765

 

 

 

159,620

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before provision for income taxes

 

 

200,650

 

 

 

189,043

 

 

 

612,373

 

 

 

491,059

 

Provision for income taxes

 

 

30,774

 

 

 

6,685

 

 

 

80,255

 

 

 

45,453

 

Net income

 

$

169,876

 

 

$

182,358

 

 

$

532,118

 

 

$

445,606

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per basic common share

 

$

2.06

 

 

$

2.18

 

 

$

6.45

 

 

$

5.30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per diluted common share

 

$

2.03

 

 

$

2.16

 

 

$

6.38

 

 

$

5.26

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding used in computing

   earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

82,470

 

 

 

83,602

 

 

 

82,521

 

 

 

84,044

 

Diluted

 

 

83,554

 

 

 

84,479

 

 

 

83,446

 

 

 

84,789

 

 

See Notes to Condensed Consolidated Financial Statements (Unaudited)

5


 

MSCI INC.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(in thousands)

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

 

(unaudited)

 

Net income

 

$

169,876

 

 

$

182,358

 

 

$

532,118

 

 

$

445,606

 

Other comprehensive (loss) income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 

(3,226

)

 

 

7,058

 

 

 

(4,052

)

 

 

(3,743

)

Income tax effect

 

 

422

 

 

 

(1,124

)

 

 

999

 

 

 

965

 

Foreign currency translation adjustments, net

 

 

(2,804

)

 

 

5,934

 

 

 

(3,053

)

 

 

(2,778

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension and other post-retirement adjustments

 

 

186

 

 

 

(245

)

 

 

383

 

 

 

(27

)

Income tax effect

 

 

(48

)

 

 

83

 

 

 

(146

)

 

 

88

 

Pension and other post-retirement adjustments, net

 

 

138

 

 

 

(162

)

 

 

237

 

 

 

61

 

Other comprehensive (loss) income, net of tax

 

 

(2,666

)

 

 

5,772

 

 

 

(2,816

)

 

 

(2,717

)

Comprehensive income

 

$

167,210

 

 

$

188,130

 

 

$

529,302

 

 

$

442,889

 

 

See Notes to Condensed Consolidated Financial Statements (Unaudited)

6


 

MSCI INC.

CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (DEFICIT)

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

Common

 

 

Treasury

 

 

Paid in

 

 

Retained

 

 

Comprehensive

 

 

 

 

 

 

 

Stock

 

 

Stock

 

 

Capital

 

 

Earnings

 

 

Income (Loss)

 

 

Total

 

 

 

(unaudited)

 

Balance at December 31, 2020

 

$

1,328

 

 

$

(4,342,535

)

 

$

1,402,537

 

 

$

2,554,295

 

 

$

(58,859

)

 

$

(443,234

)

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

196,819

 

 

 

 

 

 

 

196,819

 

Dividends declared ($0.78 per common share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(65,947

)

 

 

 

 

 

 

(65,947

)

Dividends paid in shares

 

 

 

 

 

 

 

 

 

 

66

 

 

 

 

 

 

 

 

 

 

 

66

 

Other comprehensive income (loss), net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(957

)

 

 

(957

)

Common stock issued

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3

 

Shares withheld for tax withholding and exercises

 

 

 

 

 

 

(52,814

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(52,814

)

Compensation payable in common stock

 

 

 

 

 

 

 

 

 

 

18,842

 

 

 

 

 

 

 

 

 

 

 

18,842

 

Common stock repurchased and held in treasury

 

 

 

 

 

 

(134,340

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(134,340

)

Common stock issued to Directors and

  (held in)/released from treasury

 

 

 

 

 

 

(20

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(20

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2021

 

 

1,331

 

 

 

(4,529,709

)

 

 

1,421,445

 

 

 

2,685,167

 

 

 

(59,816

)

 

 

(481,582

)

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

165,423

 

 

 

 

 

 

 

165,423

 

Dividends declared ($0.78 per common share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(64,863

)

 

 

 

 

 

 

(64,863

)

Dividends paid in shares

 

 

 

 

 

 

 

 

 

 

20

 

 

 

 

 

 

 

 

 

 

 

20

 

Other comprehensive income (loss), net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

807

 

 

 

807

 

Common stock issued

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares withheld for tax withholding and exercises

 

 

 

 

 

 

(620

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(620

)

Compensation payable in common stock

 

 

 

 

 

 

 

 

 

 

12,252

 

 

 

 

 

 

 

 

 

 

 

12,252

 

Common stock repurchased and held in treasury

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued to Directors and

  (held in)/released from treasury

 

 

 

 

 

 

756

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

756

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2021

 

 

1,331

 

 

 

(4,529,573

)

 

 

1,433,717

 

 

 

2,785,727

 

 

 

(59,009

)

 

 

(367,807

)

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

169,876

 

 

 

 

 

 

 

169,876

 

Dividends declared ($1.04 per common share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(86,476

)

 

 

 

 

 

 

(86,476

)

Dividends paid in shares

 

 

 

 

 

 

 

 

 

 

21

 

 

 

 

 

 

 

 

 

 

 

21

 

Other comprehensive income (loss), net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,666

)

 

 

(2,666

)

Common stock issued

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

Shares withheld for tax withholding and exercises

 

 

 

 

 

 

(5,286

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5,286

)

Compensation payable in common stock

 

 

 

 

 

 

 

 

 

 

12,263

 

 

 

 

 

 

 

 

 

 

 

12,263

 

Common stock repurchased and held in treasury

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued to Directors and

  (held in)/released from treasury

 

 

 

 

 

 

49

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

49

 

Balance at September 30, 2021

 

$

1,332

 

 

$

(4,534,810

)

 

$

1,446,001

 

 

$

2,869,127

 

 

$

(61,675

)

 

$

(280,025

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See Notes to Condensed Consolidated Financial Statements (Unaudited)


7


 

 

MSCI INC.

CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (DEFICIT), CONT’D

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

Common

 

 

Treasury

 

 

Paid in

 

 

Retained

 

 

Comprehensive

 

 

 

 

 

 

 

Stock

 

 

Stock

 

 

Capital

 

 

Earnings

 

 

Income (Loss)

 

 

Total

 

 

 

(unaudited)

 

Balance at December 31, 2019

 

$

1,324

 

 

$

(3,565,784

)

 

$

1,351,031

 

 

$

2,199,294

 

 

$

(62,579

)

 

$

(76,714

)

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

148,125

 

 

 

 

 

 

 

148,125

 

Cumulative-effect adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

631

 

 

 

 

 

 

 

631

 

Dividends declared ($0.68 per common share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(59,233

)

 

 

 

 

 

 

(59,233

)

Dividends paid in shares

 

 

 

 

 

 

 

 

 

 

78

 

 

 

 

 

 

 

 

 

 

 

78

 

Other comprehensive income (loss), net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(9,625

)

 

 

(9,625

)

Common stock issued

 

 

4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4

 

Shares withheld for tax withholding

 

 

 

 

 

 

(47,195

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(47,195

)

Compensation payable in common stock

 

 

 

 

 

 

 

 

 

 

15,333

 

 

 

 

 

 

 

 

 

 

 

15,333

 

Common stock repurchased and held in treasury

 

 

 

 

 

 

(325,699

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(325,699

)

Common stock issued to Directors and

  (held in)/released from treasury

 

 

 

 

 

 

(36

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(36

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2020

 

 

1,328

 

 

 

(3,938,714

)

 

 

1,366,442

 

 

 

2,288,817

 

 

 

(72,204

)

 

 

(354,331

)

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

115,123

 

 

 

 

 

 

 

115,123

 

Dividends declared ($0.68 per common share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(57,360

)

 

 

 

 

 

 

(57,360

)

Dividends paid in shares

 

 

 

 

 

 

 

 

 

 

36

 

 

 

 

 

 

 

 

 

 

 

36

 

Other comprehensive income (loss), net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,136

 

 

 

1,136

 

Shares withheld for tax withholding and exercises

 

 

 

 

 

 

(603

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(603

)

Compensation payable in common stock

 

 

 

 

 

 

 

 

 

 

14,294

 

 

 

 

 

 

 

 

 

 

 

14,294

 

Common stock repurchased and held in treasury

 

 

 

 

 

 

(31,071

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(31,071

)

Common stock issued to Directors and

  (held in)/released from treasury

 

 

 

 

 

 

1,844

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,844

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2020

 

 

1,328

 

 

 

(3,968,544

)

 

 

1,380,772

 

 

 

2,346,580

 

 

 

(71,068

)

 

 

(310,932

)

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

182,358

 

 

 

 

 

 

 

182,358

 

Dividends declared ($0.78 per common share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(65,830

)

 

 

 

 

 

 

(65,830

)

Dividends paid in shares

 

 

 

 

 

 

 

 

 

 

20

 

 

 

 

 

 

 

 

 

 

 

20

 

Other comprehensive income (loss), net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,772

 

 

 

5,772

 

Shares withheld for tax withholding and exercises

 

 

 

 

 

 

(2,433

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,433

)

Compensation payable in common stock

 

 

 

 

 

 

 

 

 

 

11,045

 

 

 

 

 

 

 

 

 

 

 

11,045

 

Common stock repurchased and held in treasury

 

 

 

 

 

 

(206,566

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(206,566

)

Common stock issued to Directors and

  (held in)/released from treasury

 

 

 

 

 

 

(20

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(20

)

Balance at September 30, 2020

 

$

1,328

 

 

$

(4,177,563

)

 

$

1,391,837

 

 

$

2,463,108

 

 

$

(65,296

)

 

$

(386,586

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See Notes to Condensed Consolidated Financial Statements (Unaudited)

8


 

MSCI INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

 

 

 

Nine Months Ended

 

 

 

September 30,

 

 

 

2021

 

 

2020

 

 

 

(unaudited)

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

Net income

 

$

532,118

 

 

$

445,606

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Amortization of intangible assets

 

 

59,569

 

 

 

42,171

 

Stock-based compensation expense

 

 

43,218

 

 

 

40,381

 

Depreciation and amortization of property, equipment and leasehold improvements

 

 

20,972

 

 

 

22,524

 

Amortization of right of use assets

 

 

18,255

 

 

 

18,061

 

Amortization of debt origination fees

 

 

3,658

 

 

 

3,338

 

Loss on extinguishment of debt

 

 

59,103

 

 

 

44,930

 

Deferred taxes

 

 

(101,840

)

 

 

(4,622

)

Other adjustments

 

 

5,706

 

 

 

1,680

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

69,324

 

 

 

69,848

 

Prepaid income taxes

 

 

4,165

 

 

 

(31,923

)

Prepaid and other assets

 

 

(2,178

)

 

 

(2,854

)

Accounts payable

 

 

(6,347

)

 

 

(1,882

)

Accrued compensation and related benefits

 

 

(206

)

 

 

(33,532

)

Income taxes payable

 

 

11,981

 

 

 

6,607

 

Other accrued liabilities

 

 

7,201

 

 

 

9,801

 

Deferred revenue

 

 

(57,932

)

 

 

(43,186

)

Long-term operating lease liabilities

 

 

(15,644

)

 

 

(17,017

)

Other

 

 

5,282

 

 

 

5,250

 

Net cash provided by operating activities

 

 

656,405

 

 

 

575,181

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

Acquisition of a business, net of cash acquired

 

 

(948,695

)

 

 

-

 

Acquisition of equity method investment

 

 

(77

)

 

 

(190,816

)

Capitalized software development costs

 

 

(29,078

)

 

 

(21,931

)

Capital expenditures

 

 

(7,119

)

 

 

(12,152

)

Other

 

 

(910

)

 

 

 

Net cash used in investing activities

 

 

(985,879

)

 

 

(224,899

)

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

Proceeds from borrowings, inclusive of premium

 

 

1,803,750

 

 

 

1,405,000

 

Repayment of borrowings

 

 

(1,051,810

)

 

 

(1,142,382

)

Repurchase of common stock held in treasury

 

 

(193,060

)

 

 

(613,566

)

Payment of dividends

 

 

(216,496

)

 

 

(181,843

)

Payment of debt issuance costs in connection with debt

 

 

(21,135

)

 

 

(16,693

)

Net cash provided by (used in) financing activities

 

 

321,249

 

 

 

(549,484

)

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes

 

 

(7,632

)

 

 

(4,507

)

 

 

 

 

 

 

 

 

 

Net decrease in cash

 

 

(15,857

)

 

 

(203,709

)

Cash and cash equivalent, beginning of period

 

 

1,300,521

 

 

 

1,506,567

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalent, end of period

 

$

1,284,664

 

 

$

1,302,858

 

 

 

 

 

 

 

 

 

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

 

 

Cash paid for interest

 

$

101,631

 

 

$

109,834

 

Cash paid for income taxes, net of refunds received

 

$

163,732

 

 

$

73,311

 

 

 

 

 

 

 

 

 

 

Supplemental disclosure of non-cash investing activities

 

 

 

 

 

 

 

 

Property, equipment and leasehold improvements in other accrued liabilities

 

$

4,821

 

 

$

3,281

 

 

 

 

 

 

 

 

 

 

Supplemental disclosure of non-cash financing activities

 

 

 

 

 

 

 

 

Cash dividends declared, but not yet paid

 

$

2,096

 

 

$

1,505

 

 

 

See Notes to Condensed Consolidated Financial Statements (Unaudited)

9


 

MSCI INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

 

1. INTRODUCTION AND BASIS OF PRESENTATION

MSCI Inc., together with its wholly owned subsidiaries (the “Company” or “MSCI”) is a leading provider of critical decision support tools and services for the global investment community. Our expertise in research, data and technology empower better investment decisions by enabling clients to understand and analyze key drivers of risk and return and confidently build more effective portfolios. We create industry-leading research-enhanced products and solutions including indexes; portfolio construction tools and risk-management services; environmental, social and governance (“ESG”) and climate solutions; and real estate data, return analytics services, market insights and climate solutions.

Basis of Presentation and Use of Estimates

These unaudited condensed consolidated financial statements include the accounts of MSCI and its wholly owned subsidiaries and include all adjustments of a normal, recurring nature necessary to state fairly the financial condition as of September 30, 2021 and December 31, 2020, the results of operations, comprehensive income and shareholders’ equity (deficit) for the three and nine months ended September 30, 2021 and 2020 and cash flows for the nine months ended September 30, 2021 and 2020. The unaudited condensed consolidated statement of financial condition and related financial statement information as of December 31, 2020 have been derived from the 2020 audited consolidated financial statements but do not include all disclosures required by accounting principles generally accepted in the United States of America (“GAAP”). The accompanying unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes included in MSCI’s Annual Report on Form 10-K for the year ended December 31, 2020.  The results of operations for interim periods are not necessarily indicative of results for the entire year.    

The Company’s unaudited condensed consolidated financial statements are prepared in accordance with GAAP. The Company makes certain estimates and judgments that can affect the reported amounts of assets and liabilities as of the date of the unaudited condensed consolidated financial statements, as well as the reported amounts of operating revenues and expenses during the periods presented. Significant estimates and assumptions made by management include the deferral and recognition of revenue, research and development and software capitalization, assessment of impairment of long-lived assets, accrued compensation, income taxes, incremental borrowing rates, valuation of assets acquired and liabilities assumed in a business combination and other matters that affect the unaudited condensed consolidated financial statements and related disclosures. The Company believes that estimates used in the preparation of these unaudited condensed consolidated financial statements are reasonable; however, actual results could differ materially from these estimates. Intercompany balances and transactions are eliminated in consolidation.

Certain prior period amounts have been reclassified to conform to the current period presentation. Effective January 1, 2021, the ESG and Climate operating segment is being presented as a separate reportable segment. The operating segments of Real Estate and The Burgiss Group, LLC (“Burgiss”) do not individually meet the segment reporting thresholds and have been combined and presented as part of the All Other – Private Assets reportable segment. The Company’s ownership interest in Burgiss, a global provider of investment decision tools for private capital, is classified as an equity-method investment. Therefore, the All Other – Private Assets segment does not include the Company’s proportionate share of operating revenues and Adjusted EBITDA related to Burgiss. The Company’s proportionate share of the income or loss from its equity method investment in Burgiss is not a component of Adjusted EBITDA as it is reported as a component of other (expense) income, net.

Concentrations

For the nine months ended September 30, 2021 and 2020, BlackRock, Inc. accounted for 12.9% and 10.9% of the Company’s consolidated operating revenues, respectively. For the nine months ended September 30, 2021 and 2020, BlackRock, Inc. accounted for 20.6% and 17.8% of the Index segment operating revenues, respectively. No single customer represented 10.0% or more of operating revenues within the Analytics, ESG and Climate and All Other – Private Assets segments for the nine months ended September 30, 2021 and 2020.

Allowance for Credit Losses on Accounts Receivable

Following the adoption of Accounting Standards Update No. 2016-13, “Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments,” effective beginning January 1, 2020, the Company records an allowance on customer accounts at the time of billing based on the estimated amount of the billing that will not be collected.  

10


 

Changes in the allowance for credit losses on doubtful accounts receivable from December 31, 2019 to September 30, 2021 were as follows:

 

 

 

Amount

 

 

 

(in thousands)

 

Balance as of December 31, 2019

 

$

1,715

 

Addition (reduction) to credit loss expense

 

 

1,712

 

Write-offs, net of recoveries

 

 

(1,844

)

Balance as of December 31, 2020

 

$

1,583

 

Addition (reduction) to credit loss expense

 

 

1,051

 

Adjustments and write-offs, net of recoveries

 

 

9

 

Balance as of September 30, 2021

 

$

2,643

 

 

2. RECENT ACCOUNTING STANDARDS UPDATES

There are no pending accounting standards updates that are currently expected to have a material impact on the Company.

 

3. REVENUE RECOGNITION

MSCI’s revenues are characterized by product type, which broadly reflects the nature of how they are recognized. The Company’s revenue types are recurring subscription, asset-based fees and non-recurring revenues. The Company also reports revenues by segment.

The tables that follow present the disaggregated revenues for the periods indicated:

 

 

 

For the Three Months ended September 30, 2021

 

 

 

Segments

 

 

 

 

 

(in thousands)

 

Index

 

 

Analytics

 

 

ESG and Climate

 

 

All Other - Private Assets

 

 

Total

 

Revenue Types

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recurring subscriptions

 

$

165,310

 

 

$

134,320

 

 

$

42,592

 

 

$

15,418

 

 

$

357,640

 

Asset-based fees

 

 

141,745

 

 

 

 

 

 

 

 

 

 

 

 

141,745

 

Non-recurring

 

 

14,448

 

 

 

1,978

 

 

 

1,099

 

 

 

189

 

 

 

17,714

 

Total

 

$

321,503

 

 

$

136,298

 

 

$

43,691

 

 

$

15,607

 

 

$

517,099

 

 

 

 

For the Nine Months ended September 30, 2021

 

 

 

Segments

 

 

 

 

 

(in thousands)

 

Index

 

 

Analytics

 

 

ESG and Climate

 

 

All Other - Private Assets

 

 

Total

 

Revenue Types

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recurring subscriptions

 

$

480,488

 

 

$

399,360

 

 

$

115,299

 

 

$

48,355

 

 

$

1,043,502

 

Asset-based fees

 

 

404,593

 

 

 

 

 

 

 

 

 

 

 

 

404,593

 

Non-recurring

 

 

34,876

 

 

 

6,857

 

 

 

2,450

 

 

 

1,424

 

 

 

45,607

 

Total

 

$

919,957

 

 

$

406,217

 

 

$

117,749

 

 

$

49,779

 

 

$

1,493,702

 

 

 

 

For the Three Months ended September 30, 2020

 

 

 

Segments

 

 

 

 

 

(in thousands)

 

Index

 

 

Analytics

 

 

ESG and Climate

 

 

All Other - Private Assets

 

 

Total

 

Revenue Types

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recurring subscriptions

 

$

146,387

 

 

$

126,251

 

 

$

28,152

 

 

$

12,400

 

 

$

313,190

 

Asset-based fees

 

 

100,371

 

 

 

 

 

 

 

 

 

 

 

 

100,371

 

Non-recurring

 

 

8,933

 

 

 

2,086

 

 

 

399

 

 

 

354

 

 

 

11,772

 

Total

 

$

255,691

 

 

$

128,337

 

 

$

28,551

 

 

$

12,754

 

 

$

425,333

 

 

11


 

 

 

 

 

For the Nine Months ended September 30, 2020

 

 

 

Segments

 

 

 

 

 

(in thousands)

 

Index

 

 

Analytics

 

 

ESG and Climate

 

 

All Other - Private Assets

 

 

Total

 

Revenue Types

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recurring subscriptions

 

$

431,631

 

 

$

376,505

 

 

$

78,961

 

 

$

40,402

 

 

$

927,499

 

Asset-based fees

 

 

288,642

 

 

 

 

 

 

 

 

 

 

 

 

288,642

 

Non-recurring

 

 

27,582

 

 

 

4,903

 

 

 

1,125

 

 

 

1,978

 

 

 

35,588

 

Total

 

$

747,855

 

 

$

381,408

 

 

$

80,086

 

 

$

42,380

 

 

$

1,251,729

 

 

 

The tables that follow present the change in accounts receivable and current deferred revenue between the dates indicated:

 

 

 

Accounts receivable

 

 

Deferred revenue

 

 

 

(in thousands)

 

Opening (December 31, 2020)

 

$

558,569

 

 

$

675,870

 

Closing (September 30, 2021)

 

 

496,726

 

 

 

643,352

 

Increase/(decrease)

 

$

(61,843

)

 

$

(32,518

)

 

 

 

Accounts receivable

 

 

Deferred revenue

 

 

 

(in thousands)

 

Opening (December 31, 2019)

 

$

499,268

 

 

$

574,656

 

Closing (September 30, 2020)

 

 

429,804

 

 

 

531,487

 

Increase/(decrease)

 

$

(69,464

)

 

$

(43,169

)

 

 

The amounts of revenue recognized in the periods that were included in the opening current deferred revenue, which reflects contract liability amounts, were $145.2 million and $623.8 million for the three and nine months ended September 30, 2021, respectively and $108.8 million and $494.4 million for the three and nine months ended September 30, 2020, respectively. The difference between the opening and closing balances of the Company’s deferred revenue was primarily driven by an increase in the amortization of deferred revenue to operating revenues, partially offset by an increase in billings. MSCI had an insignificant long-term deferred revenue balance as of September 30, 2021, reflected as a part of “Other non-current liabilities” on its Unaudited Condensed Consolidated Statement of Financial Condition.

For contracts that have a duration of one year or less, the Company has not disclosed either the remaining performance obligation as of the end of the reporting period or when the Company expects to recognize the revenue. The remaining performance obligations for contracts that have a duration of greater than one year and the periods in which they are expected to be recognized are as follows:

 

 

 

As of

 

 

 

September 30,

 

 

 

2021

 

 

 

(in thousands)

 

First 12-month period

 

$

411,996

 

Second 12-month period

 

 

224,765

 

Third 12-month period

 

 

75,756

 

Periods thereafter

 

 

16,102

 

Total

 

$

728,619

 

 

4. EARNINGS PER COMMON SHARE

Basic earnings per share (“EPS”) is computed by dividing net income by the weighted average number of common shares outstanding during the period. Common shares outstanding include common stock and vested restricted stock unit awards where recipients have satisfied the explicit vesting terms. Diluted EPS reflects the assumed conversion of all dilutive securities. 

12


 

The following table presents the computation of basic and diluted EPS:

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2021

 

 

2020

 

2021

 

 

2020

 

(in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

169,876

 

 

$

182,358

 

$

532,118

 

 

$

445,606

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average common shares outstanding

 

 

82,470

 

 

 

83,602

 

 

82,521

 

 

 

84,044

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted stock units

 

 

1,084

 

 

 

877

 

 

925

 

 

 

745

 

Diluted weighted average common shares outstanding

 

 

83,554

 

 

 

84,479

 

 

83,446

 

 

 

84,789

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per basic common share

 

$

2.06

 

 

$

2.18

 

$

6.45

 

 

$

5.30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per diluted common share

 

$

2.03

 

 

$

2.16

 

$

6.38

 

 

$

5.26

 

 

 

5. ACQUISITIONS

On September 13, 2021, MSCI acquired all of the issued and outstanding preferred and common shares of Real Capital Analytics, Inc (“RCA”) for an aggregate cash purchase price of $948.7 million, subject to working capital adjustments. This acquisition expands MSCI’s suite of real estate solutions, providing the real estate industry with data, analytics, and support tools to manage investments and understand performance and risk, including climate risk, within their portfolios. RCA has been accounted for as a business combination using the acquisition method of accounting and will be integrated into the All Other – Private Assets reportable segment, as a component of the Real Estate operating segment. A portion of RCA’s client agreements do not have automatic renewal clauses at the end of the subscription period. Due to the historically high retention rate and expectation that a substantial portion of the client agreements will be renewed, the associated revenue is recorded as recurring subscription revenue.

The components of the preliminary purchase price allocation were as follows:

 

 

 

 

 

 

 

 

 

Estimated

Useful Life

 

Fair Value

 

 

 

 

 

(in thousands)

 

Accounts receivable

 

 

 

$

9,751

 

Other current assets

 

 

 

 

3,553

 

Property, equipment and leasehold

  improvements, net

 

 

 

 

1,392

 

Right of use assets

 

 

 

 

6,441

 

Other non-current assets

 

 

 

 

3,215

 

Deferred revenue

 

 

 

 

(28,191

)

Other current liabilities

 

 

 

 

(13,935

)

Long-term operating lease liabilities

 

 

 

 

(4,849

)

Deferred tax liabilities

 

 

 

 

(87,513

)

Intangible Assets:

 

 

 

 

 

 

Customer relationships

 

20 years

 

 

175,800

 

Trademarks

 

2 years

 

 

890

 

Acquired technology and software

 

9 years

 

 

31,500

 

Proprietary data

 

11 years

 

 

185,500

 

Goodwill

 

 

 

 

665,141

 

Purchase price, net of cash acquired

 

 

 

$

948,695

 

The purchase price allocation is based on preliminary valuations and assessments, the estimates and assumptions used may be subject to change within the measurement period, particularly for acquired intangible assets, deferred taxes and certain operating assets and liabilities. The recorded goodwill is primarily attributable to the utilization of the acquired data as well as expanded market opportunities. Goodwill attributable to the acquisition is not deductible for income tax purposes.

Revenue of RCA recognized within the condensed consolidated financial statements subsequent to the acquisition date was $3.4 million.

 

13


 

 

6. PROPERTY, EQUIPMENT AND LEASEHOLD IMPROVEMENTS, NET

Property, equipment and leasehold improvements, net consisted of the following as of the specified dates:

 

 

 

As of

 

 

 

September 30,

 

 

December 31,

 

 

 

2021

 

 

2020

 

 

 

(in thousands)

 

Computer & related equipment

 

$

183,688

 

 

$

186,786

 

Furniture & fixtures

 

 

14,936

 

 

 

15,276

 

Leasehold improvements

 

 

58,098

 

 

 

56,537

 

Work-in-process

 

 

1,729

 

 

 

2,996

 

Subtotal

 

 

258,451

 

 

 

261,595

 

Accumulated depreciation and amortization

 

 

(187,908

)

 

 

(181,149

)

Property, equipment and leasehold improvements, net

 

$

70,543

 

 

$

80,446

 

 

Depreciation and amortization expense of property, equipment and leasehold improvements was $6.8 million and $7.5 million for the three months ended September 30, 2021 and 2020, respectively. Depreciation and amortization expense of property, equipment and leasehold improvements was $21.0 million and $22.5 million for the nine months ended September 30, 2021 and 2020, respectively.

 

 

7. GOODWILL AND INTANGIBLE ASSETS, NET

Goodwill

The following table presents goodwill by reportable segment:

 

(in thousands)

 

Index

 

 

Analytics

 

 

ESG and Climate

 

 

All Other - Private Assets

 

 

Total

 

Goodwill at December 31, 2020

 

$

1,205,758

 

 

$

290,976

 

 

$

48,047

 

 

$

21,241

 

 

$

1,566,022

 

Acquisitions

 

 

 

 

 

 

 

 

 

 

 

665,141

 

(1)

 

665,141

 

Foreign exchange translation adjustment

 

 

(469

)

 

 

 

 

 

 

 

 

(290

)

 

 

(759

)

Goodwill at September 30, 2021

 

$

1,205,289

 

 

$

290,976

 

 

$

48,047

 

 

$

686,092

 

 

$

2,230,404

 

 (1)

Reflects the impact of the acquisition of RCA.

 

The Company completed its annual goodwill impairment test as of July 1, 2021 on its Index, Analytics, ESG and Climate and Real Estate reporting units, which are also the Company’s operating segments, and no impairments were noted. The Company performed a test for impairment and determined that it was more likely than not that the fair value for each was not less than the carrying value. See Note 12, “Segment Information,” for further descriptions of the operating segments.

Intangible Assets, Net

The following table presents the amount of amortization expense related to intangible assets by category for the periods indicated:

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

(in thousands)

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Amortization expense of acquired intangible assets

 

$

9,602

 

 

$

8,325

 

 

$

26,346

 

 

$

25,710

 

Amortization expense of internally developed

   capitalized software

 

 

4,503

 

 

 

6,008

 

 

 

17,210

 

 

 

16,461

 

Write-off of internally developed

   capitalized software

 

 

 

 

 

 

 

 

16,013

 

 

 

 

Total amortization of intangible assets expense

 

$

14,105

 

 

$

14,333

 

 

$

59,569

 

 

$

42,171

 

14


 

 

As a result of management’s decision to discontinue development and cease related sales activities of certain Analytics segment products and transition existing customers to other product offerings, the Company wrote off $16.0 million of certain internally developed capitalized software intangible assets (consisting of $46.3 million of gross intangible assets less $30.3 million of accumulated amortization) during the three months ended June 30, 2021. The non-cash charge is recorded as a component of “Amortization of intangible assets” on the Condensed Consolidated Statement of Income.

The gross carrying and accumulated amortization amounts related to the Company’s intangible assets were as follows:

 

 

 

As of

 

 

 

September 30,

 

 

December 31,

 

 

 

2021

 

 

2020

 

 

 

(in thousands)

 

Gross intangible assets:

 

 

 

 

 

 

 

 

Customer relationships

 

$

532,500

 

 

$

356,700

 

Trademarks

 

 

208,190

 

 

 

207,300

 

Acquired technology and software

 

 

209,220

 

 

 

177,720

 

Internally developed capitalized software

 

 

95,972

 

 

 

113,188

 

Proprietary data

 

 

214,127

 

 

 

28,627

 

Subtotal

 

 

1,260,009

 

 

 

883,535

 

Foreign exchange translation adjustment

 

 

(6,026

)

 

 

(5,262

)

Total gross intangible assets

 

$

1,253,983

 

 

$

878,273

 

Accumulated amortization:

 

 

 

 

 

 

 

 

Customer relationships

 

$

(270,212

)

 

$

(253,465

)

Trademarks

 

 

(150,074

)

 

 

(143,207

)

Acquired technology and software

 

 

(174,690

)

 

 

(174,032

)

Internally developed capitalized software

 

 

(44,284

)

 

 

(57,464

)

Proprietary data

 

 

(17,855

)

 

 

(15,730

)

Subtotal

 

 

(657,115

)

 

 

(643,898

)

Foreign exchange translation adjustment

 

 

776

 

 

 

373

 

Total accumulated amortization

 

$

(656,339

)

 

$

(643,525

)

Net intangible assets:

 

 

 

 

 

 

 

 

Customer relationships

 

$

262,288

 

 

$

103,235

 

Trademarks

 

 

58,116

 

 

 

64,093

 

Acquired technology and software

 

 

34,530

 

 

 

3,688

 

Internally developed capitalized software

 

 

51,688

 

 

 

55,724

 

Proprietary data

 

 

196,272

 

 

 

12,897

 

Subtotal

 

 

602,894

 

 

 

239,637

 

Foreign exchange translation adjustment

 

 

(5,250

)

 

 

(4,889

)

Total net intangible assets

 

$

597,644

 

 

$

234,748

 

 

The following table presents the estimated amortization expense for the remainder of the year ending December 31, 2021 and succeeding years:

 

Years Ending December 31,

 

Amortization

Expense

 

 

 

(in thousands)

 

Remainder of 2021

 

$

21,514

 

2022

 

 

83,721

 

2023

 

 

77,814

 

2024

 

 

69,965

 

2025

 

 

50,789

 

Thereafter

 

 

293,841

 

Total

 

$

597,644

 

 

 

15


 

 

8. COMMITMENTS AND CONTINGENCIES

Senior Unsecured Notes. The Company had an aggregate of $4,200.0 million in senior unsecured notes (collectively, the “Senior Notes”) outstanding at September 30, 2021, as presented in the table below:

 

 

 

 

 

Principal

Amount

Outstanding

at

 

 

Carrying

Value at

 

 

Carrying

Value at

 

 

Fair

Value at

 

 

Fair

Value at

 

 

 

Maturity Date

 

September 30, 2021

 

 

September 30, 2021

 

 

December 31, 2020

 

 

September 30, 2021

 

 

December 31, 2020

 

 

 

(in thousands)

 

Long-term debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4.75% senior unsecured notes due 2026

 

August 1, 2026

 

 

-

 

 

 

-

 

 

 

496,257

 

 

 

-

 

 

 

522,325

 

5.375% senior unsecured notes due 2027

 

May 15, 2027

 

 

-

 

 

 

-

 

 

 

495,819

 

 

 

-

 

 

 

538,100

 

4.000% senior unsecured notes due 2029

 

November 15, 2029

 

 

1,000,000

 

 

 

991,182

 

 

 

990,364

 

 

 

1,059,890

 

 

 

1,073,040

 

3.625% senior unsecured notes due 2030

 

September 1, 2030

 

 

900,000

 

 

 

894,097

 

 

 

395,458

 

 

 

936,603

 

 

 

419,428

 

3.875% senior unsecured notes due 2031

 

February 15, 2031

 

 

1,000,000

 

 

 

989,700

 

 

 

988,879

 

 

 

1,050,000

 

 

 

1,063,430

 

3.625% senior unsecured notes due 2031

 

November 1, 2031

 

 

600,000

 

 

 

593,374

 

 

 

-

 

 

 

625,296

 

 

 

-

 

3.250% senior unsecured notes due 2033

 

August 15, 2033

 

 

700,000

 

 

 

692,026

 

 

 

-

 

 

 

709,268

 

 

 

-

 

Total long-term debt

 

 

 

$

4,200,000

 

 

$

4,160,379

 

 

$

3,366,777

 

 

$

4,381,057

 

 

$

3,616,323

 

 

Interest payments attributable to the Senior Notes are due as presented in the following table:

 

 

 

First semi-annual interest

payment date

 

Second semi-annual

interest payment date

Senior Notes

 

 

 

 

4.75% senior unsecured notes due 2026

 

February 1

 

August 1

5.375% senior unsecured notes due 2027

 

May 15

 

November 15

4.000% senior unsecured notes due 2029

 

May 15

 

November 15

3.625% senior unsecured notes due 2030

 

March 1

 

September 1

3.875% senior unsecured notes due 2031

 

June 1

 

December 1

3.625% senior unsecured notes due 2031

 

May 1

 

November 1

3.250% senior unsecured notes due 2033

 

February 15

 

August 15

 

The fair market value of the Company’s debt obligations represent Level 2 valuations. The Company utilizes the market approach and obtains security pricing from a vendor who uses broker quotes and third-party pricing services to determine fair values.

On March 26, 2021, the Company issued $500.0 million aggregate principal amount of 3.625% Senior Unsecured Notes due 2030 (the “2030 Senior Notes”) in a private offering that was exempt from the registration requirements of the Securities Act of 1933, as amended (the “Securities Act”). The 2030 Senior Notes constitute a further issuance of, are fully fungible with, rank equally with and form a single series with the $400.0 million aggregate principal amount of the 3.625% senior unsecured notes due 2030 issued on March 4, 2020. In connection with the completion of the offering, the Company announced that it intended to use a portion of the net proceeds from the offering, together with available cash, for the pre-maturity redemption of all $500.0 million aggregate principal amount outstanding of its 4.750% senior unsecured notes due 2026 (the “2026 Senior Notes”). On April 12, 2021 the Company completed the pre-maturity redemption of all of its 2026 Senior Notes. The pre-maturity redemption of the 2026 Senior Notes resulted in an approximately $21.8 million loss on extinguishment that was recorded in other expense (income) during the three months ended June 30, 2021, which includes an applicable premium of approximately $18.2 million (as set forth in the indenture governing the terms of the 2026 Senior Notes) and the write-off of approximately $3.6 million of unamortized debt issuance costs associated with the 2026 Senior Notes.

The 2030 Senior Notes are scheduled to mature and be paid in full on September 1, 2030. At any time prior to March 1, 2025, the Company may redeem all or part of the 2030 Senior Notes at a redemption price equal to the sum of (i) 100% of the principal amount thereof, plus (ii) a make-whole premium as of the date of redemption, plus (iii) accrued and unpaid interest and additional interest, if any, thereon, to the date of redemption. In addition, the Company may redeem all or part of the 2030 Senior Notes, together with accrued and unpaid interest, on or after March 1, 2025, at redemption prices set forth in the indenture governing the 2030 Senior

16


 

Notes. At any time prior to March 1, 2023, the Company may use the proceeds of certain equity offerings to redeem up to 35% of the aggregate principal amount of the 2030 Senior Notes, including any permitted additional notes, at a redemption price equal to 103.625% of the principal amount plus accrued and unpaid interest, if any, to the redemption date.

On May 14, 2021, the Company issued $600.0 million aggregate principal amount of 3.625% Senior Unsecured Notes due 2031 (the “2031 Senior Notes”) in a private offering that was exempt from the registration requirements of the Securities Act. The 2031 Senior Notes are scheduled to mature and be paid in full on November 1, 2031. At any time prior to November 1, 2026, the Company may redeem all or part of the 2031 Senior Notes at a redemption price equal to the sum of (i) 100% of the principal amount thereof, plus (ii) a make-whole premium as of the date of redemption, plus (iii) accrued and unpaid interest, if any, thereon, to the date of redemption. In addition, the Company may redeem all or part of the 2031 Senior Notes, together with accrued and unpaid interest, on or after November 1, 2026, at redemption prices set forth in the indenture governing the 2031 Senior Notes. At any time prior to November 1, 2024, the Company may use the proceeds of certain equity offerings to redeem up to 35% of the aggregate principal amount of the 2031 Senior Notes, including any permitted additional notes, at a redemption price equal to 103.625% of the principal amount plus accrued and unpaid interest, if any, to the redemption date.

On August 17, 2021, the Company issued $700.0 million aggregate principal amount of 3.250% Senior Unsecured Notes due 2033 (the “2033 Senior Notes”) in a private offering that was exempt from the registration requirements of the Securities Act. In connection with the completion of the offering, the Company announced that it intended to use a portion of the net proceeds from the offering for the pre-maturity redemption of all $500.0 million aggregate principal amount outstanding of its 5.375% senior unsecured notes due 2027 (the “2027 Senior Notes”). On September 2, 2021 the Company completed the pre-maturity redemption of all of its 2027 Senior Notes, which are reflected in the three months ended September 30, 2021. The pre-maturity redemption of the 2027 Senior Notes resulted in an approximately $37.3 million loss on extinguishment that was recorded in other expense (income) during the three months ended September 30, 2021, which includes an applicable premium of approximately $33.6 million (as set forth in the indenture governing the terms of the 2027 Senior Notes) and the write-off of approximately $3.7 million of unamortized debt issuance costs associated with the 2027 Senior Notes.

The 2033 Senior Notes are scheduled to mature and be paid in full on August 15, 2033. At any time prior to August 15, 2027, the Company may redeem all or part of the 2033 Senior Notes at a redemption price equal to the sum of (i) 100% of the principal amount thereof, plus (ii) a make-whole premium as of the date of redemption, plus (iii) accrued and unpaid interest and additional interest, if any, thereon, to the date of redemption. In addition, the Company may redeem all or part of the 2033 Senior Notes, together with accrued and unpaid interest, on or after August 15, 2027, at redemption prices set forth in the indenture governing the 2033 Senior Notes. At any time prior to August 15, 2024, the Company may use the proceeds of certain equity offerings to redeem up to 35% of the aggregate principal amount of the 2033 Senior Notes, including any permitted additional notes, at a redemption price equal to 103.250% of the principal amount plus accrued and unpaid interest, if any, to the redemption date.

 

Revolver. Since November 20, 2014, the Company has maintained a revolving credit agreement with a syndicate of banks (as amended, the “Revolving Credit Agreement”). On March 29, 2021, the Company entered into Amendment No. 4 (the “Fourth Amendment”) to the Revolving Credit Agreement. The Fourth Amendment, among other things, (i) increased aggregate commitments available to be borrowed by $100.0 million to an aggregate of $500.0 million of availability thereunder until November 2024, at which point the aggregate commitments will be $467.5 million, and (ii) extended the term to March 2026. At September 30, 2021, the Revolving Credit Agreement was undrawn.

In connection with the closings of the Senior Notes offerings, entry into the Revolving Credit Agreement and the subsequent amendments, the Company paid certain financing fees which, together with the existing fees related to prior credit facilities, are being amortized over their related lives. At September 30, 2021, $41.8 million of the deferred financing fees and premium remain unamortized, $0.5 million of which is included in “Prepaid and other assets,” $1.7 million of which is included in “Other non-current assets” and $39.6 million of which is included in “Long-term debt” on the Unaudited Condensed Consolidated Statement of Financial Condition.


17


 

 

9. LEASES

The Company recognized $7.6 million and $7.5 million of operating lease expenses for the three months ended September 30, 2021 and 2020, respectively. The Company recognized $22.7 million and $25.4 million of operating lease expenses for the nine months ended September 30, 2021 and 2020, respectively. The amounts associated with variable lease costs, short-term lease costs and sublease income were not material for any of the three and nine months ended September 30, 2021 and 2020.

Future minimum commitments for the Company’s operating leases in place as of September 30, 2021, the interest and other relevant line items in the Unaudited Condensed Consolidated Statement of Financial Condition are as follows:

 

Maturity of Lease Liabilities

 

Operating

 

(in thousands)

 

Leases

 

Remainder of 2021

 

$

6,010

 

2022

 

 

29,889

 

2023

 

 

28,985

 

2024

 

 

23,101

 

2025

 

 

21,623

 

Thereafter

 

 

90,206

 

Total lease payments

 

$

199,814

 

Less: Interest

 

 

(25,883

)

Present value of lease liabilities

 

$

173,931

 

 

 

 

 

 

Other accrued liabilities

 

$

23,412

 

Long-term operating lease liabilities

 

$

150,519

 

 

Lease term and discount rate for the Company’s operating leases in place as of September 30, 2021 are as follows:

 

 

 

As of

 

 

 

September 30,

 

Lease Term and Discount Rate

 

2021

 

Weighted-average remaining lease term (years)

 

 

8.27

 

Weighted-average discount rate

 

 

3.14

%

 

Other information for the Company’s operating leases in place for the nine months ended September 30, 2021 are as follows:

 

 

 

Nine Months Ended

 

Other Information

 

September 30,

 

(in thousands)

 

2021

 

 

2020

 

Operating cash flows used for operating leases

 

$

23,038

 

 

$

22,735

 

Leased assets obtained in exchange for new

  operating lease liabilities

 

$

20,109

 

 

$

7,491

 

 

 

10. SHAREHOLDERS’ EQUITY (DEFICIT)

Return of capital

On October 29, 2020, the Board of Directors authorized a stock repurchase program for the purchase of up to $1,000.0 million worth of shares of MSCI’s common stock in addition to the $804.5 million of authorization then remaining under a previously existing share repurchase program (the “2020 Repurchase Program”) for a total of $1,804.5 million of stock repurchase authorization.

Share repurchases made pursuant to the 2020 Repurchase Program may take place in the open market or in privately negotiated transactions from time to time based on market and other conditions. This authorization may be modified, suspended or terminated by the Board of Directors at any time without prior notice. As of September 30, 2021, there was $1,594.4 million of available authorization remaining under the 2020 Repurchase Program.

The following table provides information with respect to repurchases of the Company’s common stock made on the open market:

 

Nine Months Ended

 

Average

Price

Paid Per

Share

 

 

Total

Number of

Shares

Repurchased

 

 

Dollar

Value of

Shares

Repurchased

 

 

 

 

 

 

 

(in thousands)

 

September 30, 2021

 

$

407.70

 

 

 

330

 

 

$

134,340

 

September 30, 2020

 

$

278.69

 

 

 

2,021

 

 

$

563,336

 

18


 

 

 

The following table presents dividends declared per common share as well as total amounts declared, distributed and deferred for the periods indicated:

 

 

 

Dividends

 

(in thousands, except per share amounts)

 

Per Share

 

 

Declared

 

 

Distributed

 

 

(Released)/Deferred

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

$

0.78

 

 

$

65,947

 

 

$

66,153

 

 

$

(206

)

Three Months Ended June 30,

 

0.78

 

 

 

64,863

 

 

 

64,489

 

 

 

374

 

Three Months Ended September 30,

 

 

1.04

 

 

 

86,476

 

 

 

85,961

 

 

 

515

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

2.60

 

 

$

217,286

 

 

$

216,603

 

 

$

683

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

$

0.68

 

 

$

59,233

 

 

$

59,455

 

 

$

(222

)

Three Months Ended June 30,

 

0.68

 

 

 

57,360

 

 

 

57,068

 

 

 

292

 

Three Months Ended September 30,

 

0.78

 

 

 

65,830

 

 

 

65,454

 

 

 

376

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

2.14

 

 

$

182,423

 

 

$

181,977

 

 

$

446

 

 

Common Stock.

The following table presents activity related to shares of common stock issued and repurchased during the nine months ended September 30, 2021:

 

 

 

Common Stock

 

 

Treasury

 

 

Common Stock

 

 

 

Issued

 

 

Stock

 

 

Outstanding

 

Balance at December 31, 2020

 

 

132,829,175

 

 

 

(50,255,768

)

 

 

82,573,407

 

Dividend payable/paid

 

 

160

 

 

 

(48

)

 

 

112

 

Common stock issued

 

 

301,227

 

 

 

 

 

 

301,227

 

Shares withheld for tax withholding

 

 

 

 

 

(122,924

)

 

 

(122,924

)

Shares repurchased under stock repurchase programs

 

 

 

 

 

(329,508

)

 

 

(329,508

)

Shares issued to directors

 

 

 

 

 

 

 

 

 

Balance at March 31, 2021

 

 

133,130,562

 

 

 

(50,708,248

)

 

 

82,422,314

 

Dividend payable/paid

 

 

43

 

 

 

(43

)

 

 

 

Common stock issued

 

 

10,692

 

 

 

 

 

 

10,692

 

Shares withheld for tax withholding

 

 

 

 

 

(1,303

)

 

 

(1,303

)

Shares repurchased under stock repurchase programs

 

 

 

 

 

 

 

 

 

Shares issued to directors

 

 

1,308

 

 

 

4,826

 

 

 

6,134

 

Balance at June 30, 2021

 

 

133,142,605

 

 

 

(50,704,768

)

 

 

82,437,837

 

Dividend payable/paid

 

 

33

 

 

 

(33

)

 

 

 

Common stock issued

 

 

17,592

 

 

 

 

 

 

17,592

 

Shares withheld for tax withholding

 

 

 

 

 

(9,092

)

 

 

(9,092

)

Shares repurchased under stock repurchase programs

 

 

 

 

 

 

 

 

 

Shares issued to directors

 

 

 

 

 

377

 

 

 

377

 

Balance at September 30, 2021

 

 

133,160,230

 

 

 

(50,713,516

)

 

 

82,446,714

 

 

 

11. INCOME TAXES

The Company’s provision for income taxes was $80.3 million and $45.5 million for the nine months ended September 30, 2021 and 2020, respectively. These amounts reflect effective tax rates of 13.1% and 9.3% for the nine months ended September 30, 2021 and 2020, respectively.

The effective tax rate of 13.1% for the nine months ended September 30, 2021 reflects the Company’s estimate of the effective tax rate for the period and was impacted by certain favorable discrete items totaling $49.3 million, in relation to pretax income. For the nine months ended September 30, 2021, these discrete items primarily related to $22.7 million of excess tax benefits recognized on share-based compensation vested during the period and $15.2 million related to the tax impact of loss on debt extinguishment recognized during the period on the redemption of the 2027 Senior Notes and 2026 Senior Notes. Also included in the discrete items is a $5.1 million benefit related to prior year settlements, a $2.3 million benefit related to the revaluation of deferred taxes as a result of

19


 

the enactment of an increase in the UK corporate tax rate, a $2.0 million benefit related to the filing of prior year refund claims and $2.0 million of tax benefits related to other prior year items. In addition, the effective tax rate was impacted by the level of earnings.

The effective tax rate of 9.3% for the nine months ended September 30, 2020 reflects the Company’s estimate of the effective tax rate for the period and was impacted by certain favorable discrete items totaling $61.7 million. For the nine months ended September 30, 2020, these discrete items primarily related to $21.9 million of excess tax benefits recognized on share-based compensation vested during the period, $20.8 million related to the favorable impact on prior years of final regulations released during the three months ended September 30, 2020 clarifying certain provisions established in the Tax Cuts and Jobs Act that was enacted on December 22, 2017 (“2017 Tax Act”) and $11.5 million related to the tax impact of loss on debt extinguishment recognized during the period. The discrete items also included a $6.3 million benefit related to the revaluation of the cost of deemed repatriation of foreign earnings.

The Company is under examination by tax authorities in certain jurisdictions, including foreign jurisdictions, such as the United Kingdom, Switzerland and India, and states in which the Company has significant operations, such as New York and California. The tax years currently under examination vary by jurisdiction but include years ranging from 2008 through 2020.

The Company regularly assesses the likelihood of additional assessments in each of the taxing jurisdictions in which it files income tax returns. The Company has established unrecognized tax benefits that the Company believes are adequate in relation to the potential for additional assessments. During the nine months ended September 30, 2021, the Company’s unrecognized tax benefits increased by $12.6 million principally due to the filing of prior year refund claims, partially offset by the resolution of prior year items. Once established, the Company adjusts unrecognized tax benefits only when more information is available or when an event occurs necessitating a change. Based on the current status of income tax audits, the Company believes it is reasonably possible that the total amount of unrecognized benefits may decrease by approximately $26.7 million in the next twelve months as a result of the resolution of tax examinations.

 

 

12. SEGMENT INFORMATION

The Company has five operating segments: Index, Analytics, ESG and Climate, Real Estate and Burgiss, which are presented as the following four reportable segments: Index, Analytics, ESG and Climate and All Other – Private Assets.

 

Effective January 1, 2021, the Company began presenting four reportable segments with the ESG and Climate operating segment being presented as a separate reportable segment. The operating segments of Real Estate and Burgiss do not individually meet the segment reporting thresholds and have been combined and presented as part of All Other – Private Assets reportable segment. The Company’s ownership interest in Burgiss is classified as an equity-method investment. Therefore, the All Other – Private Assets segment does not include the Company’s proportionate share of operating revenues and Adjusted EBITDA related to Burgiss. The Company’s proportionate share of the income or loss from its equity-method investment in Burgiss is not a component of Adjusted EBITDA as it is reported as a component of other (expense) income, net. Prior period amounts have been recast to reflect the current presentation.

 

The Index operating segment offers equity and fixed income indexes. The indexes are used in many areas of the investment process, including index-linked product creation (e.g., Exchange Traded Funds (“ETFs”) and futures and options), performance benchmarking, portfolio construction and rebalancing, broker-dealer structured products and asset allocation.

 

The Analytics operating segment offers risk management, performance attribution and portfolio management content, applications and services that provide clients with an integrated view of risk and return and an analysis of market, credit, liquidity and counterparty risk across all major asset classes, spanning short-, medium- and long-term time horizons. Clients access Analytics content through MSCI’s own proprietary applications and application programming interfaces, third-party applications or directly through their own platforms. Additionally, the Analytics operating segment also provides various managed services to help clients operate more efficiently, including consolidation of client portfolio data from various sources, review and reconciliation of input data and results, and customized reporting.

 

The ESG and Climate operating segment offers products and services that help institutional investors understand how ESG and climate considerations can impact the long-term risk and return of their portfolio and individual security-level investments. In addition, MSCI ESG Research data and ratings, as well as climate solutions, are used in the construction of equity and fixed income indexes to help institutional investors more effectively benchmark ESG and climate investment performance, issue index-based investment products, as well as manage, measure and report on ESG and climate mandates.

 

The Real Estate operating segment offers research, reporting, market and transaction data and benchmarking and intelligence offerings that provide real estate performance analysis for funds, investors and managers. Real Estate performance and risk analytics, including climate solutions, range from enterprise-wide to property-specific analysis. The Real Estate operating segment also provides business intelligence and market simulation analysis to real estate owners, managers, developers and brokers worldwide.  Financial

20


 

results related to the acquisition of RCA have been included prospectively as a component of the Real Estate operating segment, presented as a component of the All Other – Private Assets reportable segment, as of September 13, 2021.

 

The Burgiss operating segment represents the Company’s equity method investment in Burgiss, a global provider of investment decision support tools for private capital.

 

The change in reportable segments has not resulted in any changes to MSCI’s Chief Operating Decision Maker (“CODM”) or the basis for segment profitability from the information disclosed in our 2020 Annual Report on Form 10-K. The CODM continues to measure and evaluate reportable segments based on segment operating revenues as well as Adjusted EBITDA and other measures. The Company excludes the following items from segment Adjusted EBITDA: provision for income taxes, other expense (income), net, depreciation and amortization of property, equipment and leasehold improvements, amortization of intangible assets and, at times, certain other transactions or adjustments, including certain non-recurring acquisition-related integration and transaction costs, that the CODM does not consider for the purposes of making decisions to allocate resources among segments or to assess segment performance. Although these amounts are excluded from segment Adjusted EBITDA, they are included in reported consolidated net income and are included in the reconciliation that follows.

 

The following table presents operating revenues by reportable segment for the periods indicated:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

 

(in thousands)

 

Operating revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Index

 

$

321,503

 

 

$

255,691

 

 

$

919,957

 

 

$

747,855

 

Analytics

 

 

136,298

 

 

 

128,337

 

 

 

406,217

 

 

 

381,408

 

ESG and Climate

 

 

43,691

 

 

 

28,551

 

 

 

117,749

 

 

 

80,086

 

All Other - Private Assets

 

 

15,607

 

 

 

12,754

 

 

 

49,779

 

 

 

42,380

 

Total

 

$

517,099

 

 

$

425,333

 

 

$

1,493,702

 

 

$

1,251,729

 

 

The following table presents segment profitability and a reconciliation to net income for the periods indicated:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

 

(in thousands)

 

Index Adjusted EBITDA

 

$

245,587

 

 

$

194,720

 

 

$

698,934

 

 

$

561,563

 

Analytics Adjusted EBITDA

 

 

50,291

 

 

 

45,056

 

 

 

145,836

 

 

 

127,540

 

ESG and Climate Adjusted EBITDA

 

 

9,820

 

 

 

7,658

 

 

 

20,585

 

 

 

16,783

 

All Other - Private Assets Adjusted

  EBITDA

 

 

897

 

 

 

2,013

 

 

 

12,775

 

 

 

9,488

 

Total operating segment profitability

 

 

306,595

 

 

 

249,447

 

 

 

878,130

 

 

 

715,374

 

Acquisition-related integration and

  transaction costs

 

 

5,451

 

 

 

 

 

 

5,451

 

 

 

 

Amortization of intangible assets

 

 

14,105

 

 

 

14,333

 

 

 

59,569

 

 

 

42,171

 

Depreciation and amortization of property,

   equipment and leasehold improvements

 

 

6,809

 

 

 

7,494

 

 

 

20,972

 

 

 

22,524

 

Operating income

 

 

280,230

 

 

 

227,620

 

 

 

792,138

 

 

 

650,679

 

Other expense (income), net

 

 

79,580

 

 

 

38,577

 

 

 

179,765

 

 

 

159,620

 

Provision for income taxes

 

 

30,774

 

 

 

6,685

 

 

 

80,255

 

 

 

45,453

 

Net income

 

$

169,876

 

 

$

182,358

 

 

$

532,118

 

 

$

445,606

 

 

21


 

 

Operating revenues by geography are based on the shipping address of the ultimate customer utilizing the product. The following table presents revenue by geographic area for the periods indicated:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

 

2021

 

 

 

2020

 

 

2021

 

 

2020

 

 

 

(in thousands)

 

Operating revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Americas:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

213,756

 

 

$

180,206

 

 

$

611,226

 

 

$

537,071

 

Other

 

 

22,060

 

 

 

18,039

 

 

 

63,259

 

 

 

52,686

 

Total Americas

 

 

235,816

 

 

 

198,245

 

 

 

674,485

 

 

 

589,757

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Europe, the Middle East and Africa ("EMEA"):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United Kingdom

 

 

87,101

 

 

 

65,155

 

 

 

250,984

 

 

 

193,042

 

Other

 

 

113,102

 

 

 

90,539

 

 

 

332,554

 

 

 

268,677

 

Total EMEA

 

 

200,203

 

 

 

155,694

 

 

 

583,538

 

 

 

461,719

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asia & Australia:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Japan

 

 

23,384

 

 

 

19,885

 

 

 

68,019

 

 

 

59,002

 

Other

 

 

57,696

 

 

 

51,509

 

 

 

167,660

 

 

 

141,251

 

Total Asia & Australia

 

 

81,080

 

 

 

71,394

 

 

 

235,679

 

 

 

200,253

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

517,099

 

 

$

425,333

 

 

$

1,493,702

 

 

$

1,251,729

 

 

Long-lived assets consist of property, equipment and leasehold improvements, right of use assets and internally developed capitalized software, net of accumulated depreciation and amortization. The following table presents long-lived assets by geographic area on the dates indicated:

 

 

 

As of

 

 

 

September 30,

 

 

December 31,

 

 

 

2021

 

 

2020

 

 

 

(in thousands)

 

Long-lived assets

 

 

 

 

 

 

 

 

Americas:

 

 

 

 

 

 

 

 

United States

 

$

172,207

 

 

$

182,776

 

Other

 

 

13,854

 

 

 

13,949

 

Total Americas

 

 

186,061

 

 

 

196,725

 

 

 

 

 

 

 

 

 

 

EMEA:

 

 

 

 

 

 

 

 

United Kingdom

 

 

19,384

 

 

 

19,678

 

Other

 

 

37,046

 

 

 

33,561

 

Total EMEA

 

 

56,430

 

 

 

53,239

 

 

 

 

 

 

 

 

 

 

Asia & Australia:

 

 

 

 

 

 

 

 

Japan

 

 

1,347

 

 

 

1,896

 

Other

 

 

32,290

 

 

 

37,946

 

Total Asia & Australia

 

 

33,637

 

 

 

39,842

 

 

 

 

 

 

 

 

 

 

Total

 

$

276,128

 

 

$

289,806

 

 

 

13. SUBSEQUENT EVENTS

On October 25, 2021, the Board of Directors declared a quarterly cash dividend of $1.04 per share for the three months ending December 31, 2021 (“fourth quarter 2021”). The fourth quarter 2021 dividend is payable on November 30, 2021 to shareholders of record as of the close of trading on November 12, 2021.

 

22


 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of the financial condition and results of operations should be read in conjunction with the condensed consolidated financial statements and related notes included elsewhere in this Form 10-Q and in our Annual Report on Form 10-K for the fiscal year ended December 31, 2020 (the “Form 10-K”). This discussion contains forward-looking statements that involve risks and uncertainties. Our actual results could differ materially from those discussed below. Factors that could cause or contribute to such differences include, but are not limited to, those identified below and those discussed in “Item 1A.—Risk Factors,” in our Form 10-K.

Except as the context otherwise indicates, the terms “MSCI,” the “Company,” “we,” “our” and “us” refer to MSCI Inc., together with its subsidiaries.

Overview

 

We are a leading provider of critical decision support tools and services for the global investment community. Leveraging our knowledge of the global investment process and our expertise in research, data and technology, our actionable solutions power better investment decisions by enabling our clients to understand and analyze key drivers of risk and return and confidently and efficiently build more effective portfolios.

 

Investors all over the world use our tools and services to gain insight and improve transparency throughout their investment processes, including to help define their investment universe, inform and analyze their asset allocation and portfolio construction decisions, measure and manage portfolio performance and risk, conduct performance attribution, implement sustainable and other investment strategies, design and issue ETFs and other indexed financial products, and facilitate reporting to stakeholders.  

 

Our leading research-enhanced products and services include indexes; portfolio construction and risk management analytics; ESG and climate solutions; and real estate market and transaction data, benchmarks, return-analytics, climate assessments and market insights. Through our integrated franchise we provide solutions across our products and services to support our clients’ dynamic and complex needs. Our content and capabilities can be accessed by our clients through multiple channels and platforms.  

 

We are focused on product innovation to address the evolving needs of our clients in light of changing investment trends and an increasingly complex industry. In order to most effectively serve our clients, we are committed to driving an integrated solutions-based approach, achieving service excellence, enhancing our differentiated research and content, and delivering flexible, cutting-edge technology and platforms.      

 

Our clients comprise a wide spectrum of the global investment industry and include the following key client types:

 

 

Asset owners (pension funds, endowments, foundations, central banks, sovereign wealth funds, family offices and insurance companies)

 

Asset managers (institutional funds and accounts, mutual funds, hedge funds, ETFs, insurance products, private banks and real estate investment trusts)

 

Financial intermediaries (banks, broker-dealers, exchanges, custodians, trust companies and investment consultants)

 

Wealth managers (including robo-advisors and self-directed brokerages)

 

Corporates

As of September 30, 2021, we served over 4,5001 clients in more than 90 countries. As of September 30, 2021, we had offices in more than 35 cities across more than 20 countries to help serve our diverse client base, with 45.1% of our revenues coming from clients in the Americas, 39.1% in EMEA and 15.8% in Asia and Australia.

Our principal business model is generally to license annual, recurring subscriptions for the majority of our Index, Analytics and ESG and Climate products and services for a fee due in advance of the service period. Real Estate products are also licensed annually through subscriptions, which are generally recurring, for a fee which is paid in advance when products are generally delivered ratably over the subscription period or in arrears after the product is delivered. A portion of our fees comes from clients who use our indexes as the basis for index-linked investment products. Such fees are primarily based on a client’s assets under management (“AUM”), trading volumes and fee levels.

 

1 

Represents the aggregate of all related clients under their respective parent entity, excluding clients of Real Capital Analytics, Inc. (“RCA”) which were not previously MSCI’s clients.

23


 

 

In evaluating our financial performance, we focus on revenue and profit growth, including results accounted for under accounting principles generally accepted in the United States (“GAAP”) as well as non-GAAP measures, for the Company as a whole and by operating segment. In addition, we focus on operating metrics, including Run Rate, subscription sales and Retention Rate, to manage the business. Our business is not highly capital intensive and, as such, we expect to continue to convert a high percentage of our profits into excess cash in the future. Our growth strategy includes: (a) extending leadership in research-enhanced content across asset classes, (b) enhancing distribution and content-enabling technology, (c) expanding solutions that empower client customization, (d) strengthening existing and developing new client relationships and (e) executing strategic relationships and acquisitions with complementary content and technology companies.

In the discussion that follows, we provide certain variances excluding the impact of foreign currency exchange rate fluctuations. Foreign currency exchange rate fluctuations reflect the difference between the current period results as reported compared to the current period results recalculated using the foreign currency exchange rates in effect for the comparable prior period. While operating revenues adjusted for the impact of foreign currency fluctuations includes asset-based fees that have been adjusted for the impact of foreign currency fluctuations, the underlying AUM, which is the primary component of asset-based fees, is not adjusted for foreign currency fluctuations. Approximately three-fifths of the AUM is invested in securities denominated in currencies other than the U.S. dollar, and accordingly, any such impact is excluded from the disclosed foreign currency-adjusted variances.

 

The discussion of our results of operations for the three and nine months ended September 30, 2021 and 2020 are presented below. The results of operations for interim periods may not be indicative of future results.

 

 

Results of Operations

The following table presents the results of operations for the periods indicated:

 

 

Three Months Ended

 

 

 

 

 

 

Nine Months Ended

 

 

 

 

 

 

September 30,

 

 

 

 

 

 

September 30,

 

 

 

 

 

 

2021

 

 

2020

 

 

 

 

 

 

2021

 

 

2020

 

 

% Change

 

 

(in thousands, except per share data)

 

Operating revenues

$

517,099

 

 

$

425,333

 

 

 

21.6

%

 

$

1,493,702

 

 

$

1,251,729

 

 

 

19.3

%

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenues

 

89,674

 

 

 

70,704

 

 

 

26.8

%

 

 

262,781

 

 

 

215,769

 

 

 

21.8

%

Selling and marketing

 

59,819

 

 

 

52,668

 

 

 

13.6

%

 

 

174,477

 

 

 

159,834

 

 

 

9.2

%

Research and development

 

28,352

 

 

 

24,901

 

 

 

13.9

%

 

 

80,745

 

 

 

73,997

 

 

 

9.1

%

General and administrative

 

38,110

 

 

 

27,613

 

 

 

38.0

%

 

 

103,020

 

 

 

86,755

 

 

 

18.7

%

Amortization of intangible assets

 

14,105

 

 

 

14,333

 

 

 

(1.6

%)

 

 

59,569

 

 

 

42,171

 

 

 

41.3

%

Depreciation and amortization of property,

   equipment and leasehold improvements

 

6,809

 

 

 

7,494

 

 

 

(9.1

%)

 

 

20,972

 

 

 

22,524

 

 

 

(6.9

%)

Total operating expenses

 

236,869

 

 

 

197,713

 

 

 

19.8

%

 

 

701,564

 

 

 

601,050

 

 

 

16.7

%

Operating income

 

280,230

 

 

 

227,620

 

 

 

23.1

%

 

 

792,138

 

 

 

650,679

 

 

 

21.7

%

Other expense (income), net

 

79,580

 

 

 

38,577

 

 

 

106.3

%

 

 

179,765

 

 

 

159,620

 

 

 

12.6

%

Income before provision for income taxes

 

200,650

 

 

 

189,043

 

 

 

6.1

%

 

 

612,373

 

 

 

491,059

 

 

 

24.7

%

Provision for income taxes

 

30,774

 

 

 

6,685

 

 

 

360.3

%

 

 

80,255

 

 

 

45,453

 

 

 

76.6

%

Net income

$

169,876

 

 

$

182,358

 

 

 

(6.8

%)

 

$

532,118

 

 

$

445,606

 

 

 

19.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per basic common share

$

2.06

 

 

$

2.18

 

 

 

(5.5

%)

 

$

6.45

 

 

$

5.30

 

 

 

21.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per diluted common share

$

2.03

 

 

$

2.16

 

 

 

(6.0

%)

 

$

6.38

 

 

$

5.26

 

 

 

21.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating margin

 

54.2

%

 

 

53.5

%

 

 

 

 

 

 

53.0

%

 

 

52.0

%

 

 

 

 

 

Operating Revenues

Our revenues are grouped by the following types: recurring subscriptions, asset-based fees and non-recurring. We also group revenues by major product or reportable segment as follows: Index, Analytics, ESG and Climate and All Other – Private Assets, which includes the Real Estate product line.

24


 

The following table presents operating revenues by type for the periods indicated:

 

 

Three Months Ended

 

 

 

 

 

 

Nine Months Ended

 

 

 

 

 

 

September 30,

 

 

 

 

 

 

September 30,

 

 

 

 

 

 

2021

 

 

2020

 

 

% Change

 

 

2021

 

 

2020

 

 

% Change

 

 

(in thousands)

Recurring subscriptions

$

357,640

 

 

$

313,190

 

 

 

14.2

%

 

$

1,043,502

 

 

$

927,499

 

 

 

12.5

%

Asset-based fees

 

141,745

 

 

 

100,371

 

 

 

41.2

%

 

 

404,593

 

 

 

288,642

 

 

 

40.2

%

Non-recurring

 

17,714

 

 

 

11,772

 

 

 

50.5

%

 

 

45,607

 

 

 

35,588

 

 

 

28.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total operating revenues

$

517,099

 

 

$

425,333

 

 

 

21.6

%

 

$

1,493,702

 

 

$

1,251,729

 

 

 

19.3

%

 

Total operating revenues for the three months ended September 30, 2021 increased 21.6% to $517.1 million compared to $425.3 million for the three months ended September 30, 2020. Adjusting for the impact of the acquisition and foreign currency exchange rate fluctuations, total operating revenues would have increased 20.4% for the three months ended September 30, 2021 compared to the three months ended September 30, 2020.

For the nine months ended September 30, 2021, the increase of total operating revenues was 19.3%, growing to $1,493.7 million compared to $1,251.7 million for the nine months ended September 30, 2020. Adjusting for the impact of foreign currency exchange rate fluctuations and the acquisition, total operating revenues would have increased 18.3% for the nine months ended September 30, 2021 compared to the nine months ended September 30, 2020.

Operating revenues from recurring subscriptions for the three months ended September 30, 2021 increased 14.2% to $357.6 million compared to $313.2 million for the three months ended September 30, 2020, primarily driven by growth in Index products, which increased $18.9 million, or 12.9%, strong growth in ESG and Climate products, which increased $14.4 million, or 51.3%, and growth in Analytics products, which increased $8.1 million, or 6.4%. Adjusting for the impact of the acquisition and foreign currency exchange rate fluctuations, operating revenues from recurring subscriptions would have increased 12.6% for the three months ended September 30, 2021 compared to the three months ended September 30, 2020.

For the nine months ended September 30, 2021, the increase of operating revenues from recurring subscriptions was 12.5%, growing to $1,043.5 million compared to $927.5 million for the nine months ended September 30, 2020, primarily driven by growth in Index products, which increased $48.9 million, or 11.3%, strong growth in ESG and Climate products, which increased $36.3 million, or 46.0%, and growth in Analytics products, which increased $22.9 million, or 6.1%. Adjusting for the impact of foreign currency exchange rate fluctuations and the acquisition, operating revenues from recurring subscriptions would have increased 11.2% for the nine months ended September 30, 2021 compared to the nine months ended September 30, 2020.

Operating revenues from asset-based fees for the three months ended September 30, 2021 increased 41.2% to $141.7 million compared to $100.4 million for the three months ended September 30, 2020. The increase in asset-based fees was driven by growth in revenues from all our index-linked investment product categories, including an increase in revenues from ETFs linked to MSCI equity indexes that was primarily driven by a 52.4% increase in average AUM in ETFs, partially offset by a decline in average basis point fees. The increase in revenues from asset-based fees was also driven by higher revenues from non-ETF indexed funds linked to MSCI indexes, primarily driven by an increase in average AUM. The impact of foreign currency exchange rate fluctuations on revenues from asset-based fees was negligible.

For the nine months ended September 30, 2021, revenues from asset-based fees increased 40.2% to $404.6 million compared to $288.6 million for the nine months ended September 30, 2020. The increase in asset-based fees was driven by growth in revenues from all our index-linked investment product categories, including an increase in revenues from ETFs linked to MSCI equity indexes that was primarily driven by a 50.1% increase in average AUM in ETFs, partially offset by a decline in average basis point fees. The increase in revenues from asset-based fees was also driven by higher revenues from non-ETF indexed funds linked to MSCI indexes, primarily driven by an increase in average AUM. The impact of foreign currency exchange rate fluctuations on revenues from asset-based fees was negligible.

25


 

The following table presents the value of AUM in ETFs linked to MSCI equity indexes and the sequential change of such assets as of the end of each of the periods indicated:

 

 

 

Period Ended

 

 

 

2020

 

 

2021

 

(in billions)

 

March

31,

 

 

June

30,

 

 

September

30,

 

 

December

31,

 

 

March

31,

 

 

June

30,

 

 

September

30,

 

AUM in ETFs linked to MSCI equity indexes(1), (2)

 

$

709.5

 

 

$

825.4

 

 

$

908.9

 

 

$

1,103.6

 

 

$

1,209.6

 

 

$

1,336.2

 

 

$

1,336.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sequential Change in Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Market Appreciation/(Depreciation)

 

$

(216.5

)

 

$

117.4

 

 

$

57.0

 

 

$

135.7

 

 

$

43.2

 

 

$

73.7

 

 

$

(30.7

)

Cash Inflows

 

 

(8.4

)

 

 

(1.5

)

 

 

26.5

 

 

 

59.0

 

 

 

62.8

 

 

 

52.9

 

 

 

31.1

 

Total Change

 

$

(224.9

)

 

$

115.9

 

 

$

83.5

 

 

$

194.7

 

 

$

106.0

 

 

$

126.6

 

 

$

0.4

 

The following table presents the average value of AUM in ETFs linked to MSCI equity indexes for the periods indicated:

 

 

 

2020

 

 

2021

 

(in billions)

 

March

 

 

June

 

 

September

 

 

December

 

 

March

 

 

June

 

 

September

 

AUM in ETFs linked to MSCI equity indexes(1), (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarterly average

 

$

877.1

 

 

$

776.9

 

 

$

893.4

 

 

$

999.2

 

 

$

1,169.2

 

 

$

1,292.4

 

 

$

1,361.9

 

Year-to-date average

 

$

877.1

 

 

$

827.0

 

 

$

849.1

 

 

$

886.7

 

 

$

1,169.2

 

 

$

1,230.8

 

 

$

1,274.5

 

 

(1)

The historical values of the AUM in ETFs linked to our equity indexes as of the last day of the month and the monthly average balance can be found under the link “AUM in ETFs Linked to MSCI Equity Indexes” on our Investor Relations homepage at http://ir.msci.com. This information is updated mid-month each month. Information contained on our website is not incorporated by reference into this Quarterly Report on Form 10-Q or any other report filed with the SEC. The AUM in ETFs also includes AUM in Exchange Traded Notes, the value of which is less than 1.0% of the AUM amounts presented.

(2)

The value of AUM in ETFs linked to MSCI equity indexes is calculated by multiplying the equity ETF net asset value by the number of shares outstanding.

 

The average value of AUM in ETFs linked to MSCI equity indexes for the three months ended September 30, 2021 was $1,361.9 billion, up $468.5 billion, or 52.4%, from $893.4 billion for the three months ended September 30, 2020. For the nine months ended September 30, 2021, it was $1,274.5 billion, up $425.4 billion, or 50.1%, from $849.1 billion for the nine months ended September 30, 2020.

The following table presents operating revenues by reportable segment and revenue type for the periods indicated:

 

 

Three Months Ended

 

 

 

 

 

 

Nine Months Ended

 

 

 

 

 

 

September 30,

 

 

 

 

 

 

September 30,

 

 

 

 

 

 

2021

 

 

2020

 

 

% Change

 

 

2021

 

 

2020

 

 

% Change

 

 

(in thousands)

 

Operating revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Index

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recurring subscriptions

$

165,310

 

 

$

146,387

 

 

 

12.9

%

 

$

480,488

 

 

$

431,631

 

 

 

11.3

%

Asset-based fees

 

141,745

 

 

 

100,371

 

 

 

41.2

%

 

 

404,593

 

 

 

288,642

 

 

 

40.2

%

Non-recurring

 

14,448

 

 

 

8,933

 

 

 

61.7

%

 

 

34,876

 

 

 

27,582

 

 

 

26.4

%

Index total

 

321,503

 

 

 

255,691

 

 

 

25.7

%

 

 

919,957

 

 

 

747,855

 

 

 

23.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Analytics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recurring subscriptions

 

134,320

 

 

 

126,251

 

 

 

6.4

%

 

 

399,360

 

 

 

376,505

 

 

 

6.1

%

Non-recurring

 

1,978

 

 

 

2,086

 

 

 

(5.2

%)

 

 

6,857

 

 

 

4,903

 

 

 

39.9

%

Analytics total

 

136,298

 

 

 

128,337

 

 

 

6.2

%

 

 

406,217

 

 

 

381,408

 

 

 

6.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ESG and Climate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recurring subscriptions

 

42,592

 

 

 

28,152

 

 

 

51.3

%

 

 

115,299

 

 

 

78,961

 

 

 

46.0

%

Non-recurring

 

1,099

 

 

 

399

 

 

 

175.4

%

 

 

2,450

 

 

 

1,125

 

 

 

117.8

%

ESG and Climate total

 

43,691

 

 

 

28,551

 

 

 

53.0

%

 

 

117,749

 

 

 

80,086

 

 

 

47.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

All Other - Private Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recurring subscriptions

 

15,418

 

 

 

12,400

 

 

 

24.3

%

 

 

48,355

 

 

 

40,402

 

 

 

19.7

%

Non-recurring

 

189

 

 

 

354

 

 

 

(46.6

%)

 

 

1,424

 

 

 

1,978

 

 

 

(28.0

%)

All Other - Private Assets total

 

15,607

 

 

 

12,754

 

 

 

22.4

%

 

 

49,779

 

 

 

42,380

 

 

 

17.5

%

Total operating revenues

$

517,099

 

 

$

425,333

 

 

 

21.6

%

 

$

1,493,702

 

 

$

1,251,729

 

 

 

19.3

%

 

26


 

 

Refer to the section titled "Segment Results" that follows for further discussion of segment revenues.

 

 

Operating Expenses

We group our operating expenses into the following activity categories:

 

Cost of revenues;

 

Selling and marketing;

 

Research and development (“R&D”);

 

General and administrative (“G&A”);

 

Amortization of intangible assets; and

 

Depreciation and amortization of property, equipment and leasehold improvements.

Costs are assigned to these activity categories based on the nature of the expense or, when not directly attributable, an estimated allocation based on the type of effort involved.

The following table presents operating expenses by activity category for the periods indicated:

 

 

Three Months Ended

 

 

 

 

 

 

Nine Months Ended

 

 

 

 

 

 

September 30,

 

 

 

 

 

 

September 30,

 

 

 

 

 

 

2021

 

 

2020

 

 

% Change

 

 

2021

 

 

2020

 

 

% Change

 

 

(in thousands)

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenues

$

89,674

 

 

$

70,704

 

 

 

26.8

%

 

$

262,781

 

 

$

215,769

 

 

 

21.8

%

Selling and marketing

 

59,819

 

 

 

52,668

 

 

 

13.6

%

 

 

174,477

 

 

 

159,834

 

 

 

9.2

%

Research and development

 

28,352

 

 

 

24,901

 

 

 

13.9

%

 

 

80,745

 

 

 

73,997

 

 

 

9.1

%

General and administrative

 

38,110

 

 

 

27,613

 

 

 

38.0

%

 

 

103,020

 

 

 

86,755

 

 

 

18.7

%

Amortization of intangible assets

 

14,105

 

 

 

14,333

 

 

 

(1.6

%)

 

 

59,569

 

 

 

42,171

 

 

 

41.3

%

Depreciation and amortization of property,

   equipment and leasehold improvements

 

6,809

 

 

 

7,494

 

 

 

(9.1

%)

 

 

20,972

 

 

 

22,524

 

 

 

(6.9

%)

Total operating expenses

$

236,869

 

 

$

197,713

 

 

 

19.8

%

 

$

701,564

 

 

$

601,050

 

 

 

16.7

%

 

Total operating expenses for the three months ended September 30, 2021 increased 19.8% to $236.9 million compared to $197.7 million for the three months ended September 30, 2020. Adjusting for the impact of foreign currency exchange rate fluctuations, the increase would have been 18.4% for the three months ended September 30, 2021 compared to the three months ended September 30, 2020.

For the nine months ended September 30, 2021, the increase was 16.7%, growing to $701.6 million compared to $601.1 million for the nine months ended September 30, 2020. Adjusting for the impact of foreign currency exchange rate fluctuations, the increase would have been 14.4% for the nine months ended September 30, 2021 compared to the nine months ended September 30, 2020.

Cost of Revenues

Cost of revenues expenses consist of costs related to the production and servicing of our products and services and primarily includes related information technology costs, including data center, cloud service, platform and infrastructure costs; costs to acquire, produce and maintain market data information; costs of research to support and maintain existing products; costs of product management teams; costs of client service and consultant teams to support customer needs; as well as other support costs directly attributable to the cost of revenues including certain human resources, finance and legal costs.

Cost of revenues for the three months ended September 30, 2021 increased 26.8% to $89.7 million compared to $70.7 million for the three months ended September 30, 2020, reflecting increases across all four reportable segments. The change was driven by increases in compensation and benefits costs, primarily relating to higher wages and salaries and incentive compensation, as well as higher non-compensation costs, reflecting higher professional fees, information technology costs and market data costs.

For the nine months ended September 30, 2021, the increase was 21.8%, growing to $262.8 million compared to $215.8 million for the nine months ended September 30, 2020, reflecting increases across all four reportable segments. The change was driven by increases in compensation and benefits costs, primarily relating to higher wages and salaries and incentive compensation, as well as higher non-compensation costs, reflecting higher professional fees, information technology costs and market data costs.

27


 

Selling and Marketing

Selling and marketing expenses consist of costs associated with acquiring new clients or selling new products or product renewals to existing clients and primarily includes the costs of our sales and marketing teams, as well as costs incurred in other groups associated with acquiring new business, including product management, research, technology and sales operations.

Selling and marketing expenses for the three months ended September 30, 2021 increased 13.6% to $59.8 million compared to $52.7 million for the three months ended September 30, 2020, reflecting increases across all four reportable segments. The change was driven by increases in compensation and benefits costs, including higher incentive compensation and wages and salaries, partially offset by lower severance costs, as well as higher non-compensation costs, primarily relating to higher marketing and information technology costs.

For the nine months ended September 30, 2021, the increase was 9.2%, growing to $174.5 million compared to $159.8 million for the nine months ended September 30, 2020, reflecting increases across all four reportable segments. The change was driven by increases in compensation and benefits costs, including incentive compensation and wages and salaries.

Research and Development

R&D expenses consist of the costs to develop new or enhance existing products and the costs to develop new or improved technology and service platforms for the delivery of our products and services and primarily include the costs of development, research, product management, project management and the technology support associated with these efforts.

R&D expenses for the three months ended September 30, 2021 increased 13.9% to $28.4 million compared to $24.9 million for the three months ended September 30, 2020, reflecting higher investment in the Index and ESG and Climate reportable segments, partially offset by lower investment in the Analytics reportable segment. The change was driven by increases in compensation and benefits costs, primarily relating to higher incentive compensation, as well as higher non-compensation costs, reflecting higher information technology costs.

For the nine months ended September 30, 2021, the increase was 9.1%, growing to $80.7 million compared to $74.0 million for the nine months ended September 30, 2020, reflecting higher investment in the Index and ESG and Climate reportable segments, partially offset by lower investment in the Analytics reportable segment. The change was driven by increases in compensation and benefits costs, primarily relating to higher incentive compensation, as well as higher non-compensation costs, reflecting higher information technology costs.

General and Administrative

G&A expenses consist of costs primarily related to finance operations, human resources, office of the CEO, legal, corporate technology, corporate development and certain other administrative costs that are not directly attributed, but are instead allocated, to a product or service.

G&A expenses for the three months ended September 30, 2021 increased 38.0% to $38.1 million compared to $27.6 million for the three months ended September 30, 2020, reflecting increases across all four reportable segments. The change was driven by higher non-compensation costs, primarily driven by non-recurring transaction and integration costs related to the acquisition of RCA, higher professional fees and information technology costs, as well as higher compensation costs, reflecting higher incentive compensation and wages and salaries, partially offset by lower severance costs.

For the nine months ended September 30, 2021, the increase was 18.7%, growing to $103.0 million compared to $86.8 million for the nine months ended September 30, 2020, reflecting increases across all four reportable segments. The change was driven by increases in compensation and benefits costs, primarily relating to higher incentive compensation and wages and salaries, partially offset by lower severance costs, and higher non-compensation costs related to non-recurring transaction and integration costs related to the acquisition of RCA, information technology costs, insurance costs and professional fees.

28


 

The following table presents operating expenses using compensation and non-compensation categories, rather than using activity categories, for the periods indicated:

 

 

Three Months Ended

 

 

 

 

 

 

Nine Months Ended

 

 

 

 

 

 

September 30,

 

 

 

 

 

 

September 30,

 

 

 

 

 

 

2021

 

 

2020

 

 

% Change

 

 

2021

 

 

2020

 

 

% Change

 

 

(in thousands)

 

Compensation and benefits

$

152,540

 

 

$

129,920

 

 

 

17.4

%

 

$

452,237

 

 

$

395,985

 

 

 

14.2

%

Non-compensation expenses

 

63,415

 

 

 

45,966

 

 

 

38.0

%

 

 

168,786

 

 

 

140,370

 

 

 

20.2

%

Amortization of intangible assets

 

14,105

 

 

 

14,333

 

 

 

(1.6

%)

 

 

59,569

 

 

 

42,171

 

 

 

41.3

%

Depreciation and amortization of property,

   equipment and leasehold improvements

 

6,809

 

 

 

7,494

 

 

 

(9.1

%)

 

 

20,972

 

 

 

22,524

 

 

 

(6.9

%)

Total operating expenses

$

236,869

 

 

$

197,713

 

 

 

19.8

%

 

$

701,564

 

 

$

601,050

 

 

 

16.7

%

 

Compensation and Benefits

Compensation and benefits costs are our most significant expense and typically represent approximately 65% of operating expenses or more than 70% of Adjusted EBITDA expenses. We had 4,237 and 3,545 employees as of September 30, 2021 and 2020, respectively, reflecting a 19.5% growth in the number of employees. Continued growth of our emerging market centers around the world is an important factor in our ability to manage and control the growth of our compensation and benefit expenses. As of September 30, 2021, 62.5% of our employees were located in emerging market centers compared to 64.2% as of September 30, 2020.

Compensation and benefits costs for the three months ended September 30, 2021 increased 17.4% to $152.5 million compared to $129.9 million for the three months ended September 30, 2020. For the nine months ended September 30, 2021, the increase was 14.2%, growing to $452.2 million compared to $396.0 million for the nine months ended September 30, 2020. The increase in both the three and nine months ended September 30, 2021 was primarily driven by higher incentive compensation and wages and salaries.

A significant portion of the incentive compensation component of operating expenses is based on the achievement of a number of financial and operating metrics. In a scenario where operating revenue growth and profitability moderate, incentive compensation would be expected to decrease accordingly.

Non-Compensation Expenses

Non-compensation expenses for the three months ended September 30, 2021 increased 38.0% to $63.4 million compared to $46.0 million for the three months ended September 30, 2020, primarily driven by higher non-recurring transaction and integration costs related to the acquisition of RCA, professional fees, information technology costs and market data costs.

For the nine months ended September 30, 2021, the increase was 20.2%, growing to $168.8 million compared to $140.4 million for the nine months ended September 30, 2020, primarily driven by higher information technology costs, professional fees, non-recurring transaction and integration costs related to the acquisition of RCA and market data costs.

Fixed costs constitute a significant portion of the non-compensation component of operating expenses. The discretionary non-compensation component of operating expenses could, however, be reduced in the near-term in a scenario where operating revenue growth moderates.

Amortization of Intangible Assets

Amortization of intangible assets expense relates to definite-lived intangible assets arising from past acquisitions and internal capitalized software projects recognized over their estimated useful lives. Amortization of intangible assets expense for the three months ended September 30, 2021 remained consistent at $14.1 million compared to $14.3 million for the three months ended September 30, 2020.

For the nine months ended September 30, 2021, it increased 41.3% to $59.6 million compared to $42.2 million for the nine months ended September 30, 2020, primarily driven by a write-off of $16.0 million of certain internally developed capitalized software intangible assets as a result of management’s decision during the three months ended June 30, 2021 to discontinue development and cease related sales activities of certain Analytics segment products and transition existing customers to other product offerings.

Depreciation and Amortization of Property, Equipment and Leasehold Improvements

Depreciation and amortization of property, equipment and leasehold improvements consists of expenses related to depreciating or amortizing the cost of furniture and fixtures, computer and related equipment and leasehold improvements over the estimated useful

29


 

life of the assets. Depreciation and amortization of property, equipment and leasehold improvements for the three months ended September 30, 2021 decreased 9.1% to $6.8 million compared to $7.5 million for the three months ended September 30, 2020. The decrease was primarily the result of lower depreciation on software, computer and related equipment and furniture.

For the nine months ended September 30, 2021, it decreased 6.9% to $21.0 million compared to $22.5 million for the nine months ended September 30, 2020. The decrease was primarily the result of lower depreciation on software, computer and related equipment and leasehold improvements.

Other Expense (Income), Net

Other expense (income), net for the three months ended September 30, 2021 increased 106.3% to $79.6 million compared to $38.6 million for the three months ended September 30, 2020. The increase in net expenses was primarily driven by the approximately $37.3 million loss on debt extinguishment associated with the redemption of all of the $500.0 million aggregate principal amount of the 2027 Senior Notes (the “2027 Senior Notes Redemption”) during the three months ended September 30, 2021. The loss on debt extinguishment associated with the 2027 Senior Notes Redemption included an applicable premium of approximately $33.6 million (as set forth in the indenture governing the terms of the 2027 Senior Notes) and the write-off of approximately $3.7 million of unamortized debt issuance costs associated with the 2027 Senior Notes.

For the nine months ended September 30, 2021, net expenses increased 12.6% to $179.8 million compared to $159.6 million for the nine months ended September 30, 2020. The increase in net expenses was primarily driven by the approximately $37.3 million and $21.8 million loss on debt extinguishment associated with the 2027 Senior Notes Redemption and the redemption of all of the $500.0 million aggregate principal amount of the 2026 Senior Notes that remained outstanding (the “2026 Senior Notes Redemption”) during the nine months ended September 30, 2021, respectively. The loss on debt extinguishment associated with the 2026 Senior Notes Redemption included an applicable premium of approximately $18.2 million (as set forth in the indenture governing the terms of the 2026 Senior Notes) and the write-off of approximately $3.6 million of unamortized debt issuance costs associated with the 2026 Senior Notes. This was partially offset by the absence of the $35.0 million and $10.0 million loss on debt extinguishment associated with the redemption of all of the outstanding $800.0 million aggregate principal amount of the 2025 Senior Notes (“2025 Senior Notes Redemption”) and the redemption of all of the remaining $300.0 million of the 5.250% Senior Notes due 2024 (“2024 Senior Notes Redemption”) during the nine months ended September 30, 2020, respectively.

Income Taxes

The Company’s provision for income taxes for the three months ended September 30, 2021 and 2020 was $30.8 million and $6.7 million, respectively. These amounts reflect effective tax rates of 15.3% and 3.5% for the three months ended September 30, 2021 and 2020, respectively.

The effective tax rate of 15.3% for the three months ended September 30, 2021 reflects the Company’s estimate of the effective tax rate for the period, which was impacted by certain favorable discrete items totaling $15.1 million. For the three months ended September 30, 2021, these discrete items primarily related to the $9.6 million tax impact of loss on debt extinguishment recognized during the period on the 2027 Senior Notes Redemption. Also included in the discrete items was a $3.8 million benefit related to prior year settlements, $1.3 million of excess tax benefits recognized on share-based compensation vested during the period and $0.4 million of tax benefits related to other prior year items. In addition, the effective tax rate was impacted by the level of earnings.

The effective tax rate of 3.5% for the three months ended September 30, 2020 reflects the Company’s estimate of the effective tax rate for the period, which was impacted by certain favorable discrete items totaling $27.7 million. For the three months ended September 30, 2020, these discrete items primarily related to the $20.8 million tax impact from the favorable impact on prior years of financial regulations released during the three months ended September 30, 2020 clarifying certain provisions established in the 2017 Tax Act. The discrete items also included a $5.5 million benefit related to the revaluation of the cost of deemed repatriation of foreign earnings.

The Company’s provision for income taxes for the nine months ended September 30, 2021 and 2020 was $80.3 million and $45.5 million, respectively. These amounts reflect effective tax rates of 13.1% and 9.3% for the nine months ended September 30, 2021 and 2020, respectively.

The effective tax rate of 13.1% for the nine months ended September 30, 2021 reflects the Company’s estimate of the effective tax rate for the period, which was impacted by certain favorable discrete items totaling $49.3 million in relation to pretax income. For the nine months ended September 30, 2021, these discrete items primarily related to $22.7 million of excess tax benefits recognized on share-based compensation vested during the period and $15.2 million related to the tax impact of loss on debt extinguishment recognized during the period on the 2027 Senior Notes Redemption and 2026 Senior Notes Redemption. Also included in the discrete items is a $5.1 million benefit related to prior year settlements, a $2.3 million benefit related to the revaluation of deferred taxes as a result of the enactment of an increase in the UK corporate tax rate, a $2.0 million benefit related to the filing of prior year refund claims and $2.0 million of tax benefits related to other prior year items. In addition, the effective tax rate was impacted by the level of earnings.

30


 

The effective tax rate of 9.3% for the nine months ended September 30, 2020 reflects the Company’s estimate of the effective tax rate for the period, which was impacted by certain favorable discrete items totaling $61.7 million. For the nine months ended September 30, 2020, these discrete items primarily related to $21.9 million of excess tax benefits recognized on share-based compensation vested during the period, the $20.8 million tax impact from the favorable impact on prior years of financial regulations released during the three months ended September 30, 2020 clarifying certain provisions established in the 2017 Tax Act and $11.5 million related to the tax impact of loss on debt extinguishment recognized during the period. The discrete items also included a $6.3 million benefit related to the revaluation of the cost of deemed repatriation of foreign earnings.

Net Income

As a result of the factors described above, net income for the three months ended September 30, 2021 decreased 6.8% to $169.9 million compared to $182.4 million for the three months ended September 30, 2020 and for the nine months ended September 30, 2021 increased 19.4% to $532.1 million compared to $445.6 million for the nine months ended September 30, 2020.

Weighted Average Shares

The weighted average shares outstanding used to calculate basic and diluted earnings per share for the three months ended September 30, 2021 compared to the three months ended September 30, 2020 decreased by 1.4% and 1.1%, respectively. For the nine months ended September 30, 2021, the weighted average shares outstanding used to calculate basic and diluted earnings per share compared to the nine months ended September 30, 2020 decreased by 1.8% and 1.6%, respectively. The decrease in both the three and nine months ended September 30, 2021, primarily reflect the impact of share repurchases made pursuant to the stock repurchase program.

 

 

Adjusted EBITDA

“Adjusted EBITDA,” a non-GAAP measure used by management to assess operating performance, is defined as net income before (1) provision for income taxes, (2) other expense (income), net, (3) depreciation and amortization of property, equipment and leasehold improvements, (4) amortization of intangible assets and, at times, (5) certain other transactions or adjustments, including certain non-recurring acquisition-related integration and transaction costs.

“Adjusted EBITDA expenses,” a non-GAAP measure used by management to assess operating performance, is defined as operating expenses less depreciation and amortization of property, equipment and leasehold improvements and amortization of intangible assets and, at times, certain other transactions or adjustments, including certain non-recurring acquisition-related integration and transaction costs.

Adjusted EBITDA and Adjusted EBITDA expenses are believed to be meaningful measures of the operating performance of the Company because they adjust for significant one-time, unusual or non-recurring items as well as eliminate the accounting effects of certain capital spending and acquisitions that do not directly affect what management considers to be the Company’s ongoing operating performance in the period. All companies do not calculate adjusted EBITDA and adjusted EBITDA expenses in the same way. These measures can differ significantly from company to company depending on, among other things, long-term strategic decisions regarding capital structure, the tax jurisdictions in which companies operate and capital investments. Accordingly, the Company’s computation of the Adjusted EBITDA and Adjusted EBITDA expenses measures may not be comparable to similarly titled measures computed by other companies.

The following table presents the calculation of Adjusted EBITDA for the periods indicated:

 

 

Three Months Ended

 

 

 

 

 

 

Nine Months Ended

 

 

 

 

 

 

September 30,

 

 

 

 

 

 

September 30,

 

 

 

 

 

 

2021

 

 

2020

 

 

% Change

 

 

2021

 

 

2020

 

 

% Change

 

 

(in thousands)

 

Operating revenues

$

517,099

 

 

$

425,333

 

 

 

21.6

%

 

$

1,493,702

 

 

$

1,251,729

 

 

 

19.3

%

Adjusted EBITDA expenses

 

210,504

 

 

 

175,886

 

 

 

19.7

%

 

 

615,572

 

 

 

536,355

 

 

 

14.8

%

Adjusted EBITDA

$

306,595

 

 

$

249,447

 

 

 

22.9

%

 

$

878,130

 

 

$

715,374

 

 

 

22.8

%

Adjusted EBITDA margin %

 

59.3

%

 

 

58.6

%

 

 

 

 

 

 

58.8

%

 

 

57.2

%

 

 

 

 

Operating margin %

 

54.2

%

 

 

53.5

%

 

 

 

 

 

 

53.0

%

 

 

52.0

%

 

 

 

 

 

Adjusted EBITDA for the three months ended September 30, 2021 increased 22.9% to $306.6 million compared to $249.4 million for the three months ended September 30, 2020. Adjusted EBITDA margin for the three months ended September 30, 2021 increased to 59.3% compared to 58.6% for the three months ended September 30, 2020. For the nine months ended September 30, 2021, Adjusted EBITDA increased 22.8% to $878.1 million compared to $715.4 million for the nine months ended September 30, 2020. For the nine months ended September 30, 2021, Adjusted EBITDA margin increased to 58.8% compared to 57.2% for the nine months ended September 30, 2020. The increase in Adjusted EBITDA margin for both the three and nine months ended

31


 

September 30, 2021, reflects a higher rate of growth in operating revenues as compared to the rate of growth of Adjusted EBITDA expenses.

Reconciliation of Adjusted EBITDA to Net Income and Adjusted EBITDA Expenses to Operating Expenses

The following table presents the reconciliation of Adjusted EBITDA to net income for the periods indicated:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

 

(in thousands)

 

Index Adjusted EBITDA

 

$

245,587

 

 

$

194,720

 

 

$

698,934

 

 

$

561,563

 

Analytics Adjusted EBITDA

 

 

50,291

 

 

 

45,056

 

 

 

145,836

 

 

 

127,540

 

ESG and Climate Adjusted EBITDA

 

 

9,820

 

 

 

7,658

 

 

 

20,585

 

 

 

16,783

 

All Other - Private Assets Adjusted EBITDA

 

 

897

 

 

 

2,013

 

 

 

12,775

 

 

 

9,488

 

Consolidated Adjusted EBITDA

 

 

306,595

 

 

 

249,447

 

 

 

878,130

 

 

 

715,374

 

Acquisition-related integration and

  transaction costs

 

 

5,451

 

 

 

 

 

 

5,451

 

 

 

 

Amortization of intangible assets

 

 

14,105

 

 

 

14,333

 

 

 

59,569

 

 

 

42,171

 

Depreciation and amortization of property,

   equipment and leasehold improvements

 

 

6,809

 

 

 

7,494

 

 

 

20,972

 

 

 

22,524

 

Operating income

 

 

280,230

 

 

 

227,620

 

 

 

792,138

 

 

 

650,679

 

Other expense (income), net

 

 

79,580

 

 

 

38,577

 

 

 

179,765

 

 

 

159,620

 

Provision for income taxes

 

 

30,774

 

 

 

6,685

 

 

 

80,255

 

 

 

45,453

 

Net income

 

$

169,876

 

 

$

182,358

 

 

$

532,118

 

 

$

445,606

 

 

The following table presents the reconciliation of Adjusted EBITDA expenses to operating expenses for the periods indicated:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

 

(in thousands)

 

Index Adjusted EBITDA expenses

 

$

75,916

 

 

$

60,971

 

 

$

221,023

 

 

$

186,292

 

Analytics Adjusted EBITDA expenses

 

 

86,007

 

 

 

83,281

 

 

 

260,381

 

 

 

253,868

 

ESG and Climate Adjusted EBITDA

  expenses

 

 

33,871

 

 

 

20,893

 

 

 

97,164

 

 

 

63,303

 

All Other - Private Assets Adjusted EBITDA

  expenses

 

 

14,710

 

 

 

10,741

 

 

 

37,004

 

 

 

32,892

 

Consolidated Adjusted EBITDA expenses

 

 

210,504

 

 

 

175,886

 

 

 

615,572

 

 

 

536,355

 

Acquisition-related integration and

  transaction costs

 

 

5,451

 

 

 

 

 

 

5,451

 

 

 

 

Amortization of intangible assets

 

 

14,105

 

 

 

14,333

 

 

 

59,569

 

 

 

42,171

 

Depreciation and amortization of property,

   equipment and leasehold improvements

 

 

6,809

 

 

 

7,494

 

 

 

20,972

 

 

 

22,524

 

Total operating expenses

 

$

236,869

 

 

$

197,713

 

 

$

701,564

 

 

$

601,050

 

 

The discussion of the segment results is presented below.

 

 

32


 

 

Segment Results

Index Segment

The following table presents the results for the Index segment for the periods indicated:

 

 

Three Months Ended

 

 

 

 

 

 

Nine Months Ended

 

 

 

 

 

 

September 30,

 

 

 

 

 

 

September 30,

 

 

 

 

 

 

2021

 

 

2020

 

 

% Change

 

 

2021

 

 

2020

 

 

% Change

 

 

(in thousands)

 

Operating revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recurring subscriptions

$

165,310

 

 

$

146,387

 

 

 

12.9

%

 

$

480,488

 

 

$

431,631

 

 

 

11.3

%

Asset-based fees

 

141,745

 

 

 

100,371

 

 

 

41.2

%

 

 

404,593

 

 

 

288,642

 

 

 

40.2

%

Non-recurring

 

14,448

 

 

 

8,933

 

 

 

61.7

%

 

 

34,876

 

 

 

27,582

 

 

 

26.4

%

Operating revenues total

 

321,503

 

 

 

255,691

 

 

 

25.7

%

 

 

919,957

 

 

 

747,855

 

 

 

23.0

%

Adjusted EBITDA expenses

 

75,916

 

 

 

60,971

 

 

 

24.5

%

 

 

221,023

 

 

 

186,292

 

 

 

18.6

%

Adjusted EBITDA

$

245,587

 

 

$

194,720

 

 

 

26.1

%

 

$

698,934

 

 

$

561,563

 

 

 

24.5

%

Adjusted EBITDA margin %

 

76.4

%

 

 

76.2

%

 

 

 

 

 

 

76.0

%

 

 

75.1

%

 

 

 

 

 

Revenues related to Index products for the three months ended September 30, 2021 increased 25.7% to $321.5 million compared to $255.7 million for the three months ended September 30, 2020 and for the nine months ended September 30, 2021, the increase was 23.0%, growing to $920.0 million compared to $747.9 million for the nine months ended September 30, 2020.

Recurring subscriptions for the three months ended September 30, 2021 increased 12.9% to $165.3 million compared to $146.4 million for the three months ended September 30, 2020. The increase was primarily driven by strong growth from market cap-weighted index products and from factor, ESG and climate index products. The impact of foreign currency exchange rate fluctuations on revenues from recurring subscriptions was negligible.

For the nine months ended September 30, 2021, the increase was 11.3%, growing to $480.5 million compared to $431.6 million for the nine months ended September 30, 2020. The increase was primarily driven by strong growth from market cap-weighted index products and from factor, ESG and climate index products. The impact of foreign currency exchange rate fluctuations on revenues from recurring subscriptions was negligible.

Revenues from asset-based fees for the three months ended September 30, 2021 increased 41.2% to $141.7 million compared to $100.4 million for the three months ended September 30, 2020. The increase in asset-based fees was driven by growth in revenues from all our index-linked investment product categories, including an increase in revenues from ETFs linked to MSCI equity indexes that was primarily driven by a 52.4% increase in average AUM in ETFs, partially offset by a decline in average basis point fees. The increase in revenues from asset-based fees was also driven by higher revenues from non-ETF indexed funds linked to MSCI indexes, primarily driven by an increase in average AUM. The impact of foreign currency exchange rate fluctuations on revenues from asset-based fees was negligible.

For the nine months ended September 30, 2021, the increase was 40.2%, growing to $404.6 million compared to $288.6 million for the nine months ended September 30, 2020. The increase in asset-based fees was driven by growth in revenues from all our index-linked investment product categories, including an increase in revenues from ETFs linked to MSCI equity indexes that was primarily driven by a 50.1% increase in average AUM in ETFs, partially offset by a decline in average basis point fees. The increase in revenues from asset-based fees was also driven by higher revenues from non-ETF indexed funds linked to MSCI indexes, primarily driven by an increase in average AUM. The impact of foreign currency exchange rate fluctuations on revenues from asset-based fees was negligible.

Non-recurring revenues for the three months ended September 30, 2021 increased 61.7% to $14.4 million compared to $8.9 million for the three months ended September 30, 2020. For the nine months ended September 30, 2021, the increase was 26.4%, growing to $34.9 million compared to $27.6 million for the nine months ended September 30, 2020. The increase in both the three and nine months ended September 30, 2021, was primarily driven by client license and usage fees related to prior periods.

Index segment Adjusted EBITDA expenses for the three months ended September 30, 2021 increased 24.5% to $75.9 million compared to $61.0 million for the three months ended September 30, 2020, reflecting higher expenses across all expense activity categories. Adjusting for the impact of foreign currency exchange rate fluctuations, Index segment Adjusted EBITDA expenses would have increased 22.8% for the three months ended September 30, 2021 compared to the three months ended September 30, 2020.

For the nine months ended September 30, 2021, the increase was 18.6%, growing to $221.0 million compared to $186.3 million for the nine months ended September 30, 2020, reflecting higher expenses across all expense activity categories. Adjusting for the impact of foreign currency exchange rate fluctuations, Index segment Adjusted EBITDA expenses would have increased 16.0% for the nine months ended September 30, 2021 compared to the nine months ended September 30, 2020.

33


 

Analytics Segment

The following table presents the results for the Analytics segment for the periods indicated:

 

 

Three Months Ended

 

 

 

 

 

 

Nine Months Ended

 

 

 

 

 

 

September 30,

 

 

 

 

 

 

September 30,

 

 

 

 

 

 

2021

 

 

2020

 

 

% Change

 

 

2021

 

 

2020

 

 

% Change

 

 

(in thousands)

 

Operating revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recurring subscriptions

$

134,320

 

 

$

126,251

 

 

 

6.4

%

 

$

399,360

 

 

$

376,505

 

 

 

6.1

%

Non-recurring

 

1,978

 

 

 

2,086

 

 

 

(5.2

%)

 

 

6,857

 

 

 

4,903

 

 

 

39.9

%

Operating revenues total

 

136,298

 

 

 

128,337

 

 

 

6.2

%

 

 

406,217

 

 

 

381,408

 

 

 

6.5

%

Adjusted EBITDA expenses

 

86,007

 

 

 

83,281

 

 

 

3.3

%

 

 

260,381

 

 

 

253,868

 

 

 

2.6

%

Adjusted EBITDA

$

50,291

 

 

$

45,056

 

 

 

11.6

%

 

$

145,836

 

 

$

127,540

 

 

 

14.3

%

Adjusted EBITDA margin %

 

36.9

%

 

 

35.1

%

 

 

 

 

 

 

35.9

%

 

 

33.4

%

 

 

 

 

 

Analytics segment revenues for the three months ended September 30, 2021 increased 6.2% to $136.3 million compared to $128.3 million for the three months ended September 30, 2020, primarily driven by growth in Multi-Asset Class and Equity Analytics products. The impact of foreign currency exchange rate fluctuations on Analytics segment revenues was negligible.

For the nine months ended September 30, 2021, the increase was 6.5%, growing to $406.2 million compared to $381.4 million for the nine months ended September 30, 2020, primarily driven by growth in Multi-Asset Class and Equity Analytics products. The impact of foreign currency exchange rate fluctuations on Analytics segment revenues was negligible.

Analytics segment Adjusted EBITDA expenses for the three months ended September 30, 2021 increased 3.3% to $86.0 million compared to $83.3 million for the three months ended September 30, 2020, reflecting higher expenses across the cost of revenues, G&A and selling and marketing expense activity categories, partially offset by lower expense across the R&D expense activity category. Adjusting for the impact of foreign currency exchange rate fluctuations, Analytics segment Adjusted EBITDA expenses would have increased 2.1% for the three months ended September 30, 2021 compared to the three months ended September 30, 2020.

For the nine months ended September 30, 2021, the increase was 2.6%, growing to $260.4 million compared to $253.9 million for the nine months ended September 30, 2020, reflecting higher expenses across the cost of revenues, G&A and selling and marketing expense activity categories, partially offset by lower expense across the R&D expense activity category. Adjusting for the impact of foreign currency exchange rate fluctuations, Analytics segment Adjusted EBITDA expenses would have increased 0.7% for the nine months ended September 30, 2021 compared to the nine months ended September 30, 2020.

ESG and Climate Segment

The following table presents the results for the ESG and Climate segment for the periods indicated:

 

 

Three Months Ended

 

 

 

 

 

 

Nine Months Ended

 

 

 

 

 

 

September 30,

 

 

 

 

 

 

September 30,

 

 

 

 

 

 

2021

 

 

2020

 

 

% Change

 

 

2021

 

 

2020

 

 

% Change

 

 

(in thousands)

 

Operating revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recurring subscriptions

$

42,592

 

 

$

28,152

 

 

 

51.3

%

 

$

115,299

 

 

$

78,961

 

 

 

46.0

%

Non-recurring

 

1,099

 

 

 

399

 

 

 

175.4

%

 

 

2,450

 

 

 

1,125

 

 

 

117.8

%

Operating revenues total

 

43,691

 

 

 

28,551

 

 

 

53.0

%

 

 

117,749

 

 

 

80,086

 

 

 

47.0

%

Adjusted EBITDA expenses

 

33,871

 

 

 

20,893

 

 

 

62.1

%

 

 

97,164

 

 

 

63,303

 

 

 

53.5

%

Adjusted EBITDA

$

9,820

 

 

$

7,658

 

 

 

28.2

%

 

$

20,585

 

 

$

16,783

 

 

 

22.7

%

Adjusted EBITDA margin %

 

22.5

%

 

 

26.8

%

 

 

 

 

 

 

17.5

%

 

 

21.0

%

 

 

 

 

 

ESG and Climate segment revenues for the three months ended September 30, 2021 increased 53.0% to $43.7 million compared to $28.6 million for the three months ended September 30, 2020. The increase in ESG and Climate revenues was primarily driven by strong growth from Ratings, Screening and Climate products. Adjusting for the impact of foreign currency exchange rate fluctuations, ESG and Climate operating revenues would have increased 47.2%, for the three months ended September 30, 2021 compared to the three months ended September 30, 2020.

 

For the nine months ended September 30, 2021, the increase was 47.0%, growing to $117.7 million compared to $80.1 million for the nine months ended September 30, 2020. The increase in ESG and Climate revenues was primarily driven by strong growth from Ratings, Climate and Screening products. Adjusting for the impact of foreign currency exchange rate fluctuations, ESG and

34


 

Climate operating revenues would have increased 39.6%, for the nine months ended September 30, 2021 compared to the nine months ended September 30, 2020.

ESG and Climate segment Adjusted EBITDA expenses for the three months ended September 30, 2021 increased 62.1% to $33.9 million compared to $20.9 million for the three months ended September 30, 2020, reflecting higher expenses across all expense activity categories. Adjusting for the impact of foreign currency exchange rate fluctuations, ESG and Climate segment Adjusted EBITDA expenses would have increased 60.4% for the three months ended September 30, 2021 compared to the three months ended September 30, 2020.

For the nine months ended September 30, 2021, the increase was 53.5%, growing to $97.2 million compared to $63.3 million for the nine months ended September 30, 2020, reflecting higher expenses across all expense activity categories. Adjusting for the impact of foreign currency exchange rate fluctuations, ESG and Climate segment Adjusted EBITDA expenses would have increased 49.7% for the nine months ended September 30, 2021 compared to the nine months ended September 30, 2020.

All Other – Private Assets Segment

The following table presents the results for the All Other – Private Assets segment for the periods indicated:

 

 

Three Months Ended

 

 

 

 

 

 

Nine Months Ended

 

 

 

 

 

 

September 30,

 

 

 

 

 

 

September 30,

 

 

 

 

 

 

2021

 

 

2020

 

 

% Change

 

 

2021

 

 

2020

 

 

% Change

 

 

(in thousands)

 

Operating revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recurring subscriptions

$

15,418

 

 

$

12,400

 

 

 

24.3

%

 

$

48,355

 

 

$

40,402

 

 

 

19.7

%

Non-recurring

 

189

 

 

 

354

 

 

 

(46.6

%)

 

 

1,424

 

 

 

1,978

 

 

 

(28.0

%)

Operating revenues total

 

15,607

 

 

 

12,754

 

 

 

22.4

%

 

 

49,779

 

 

 

42,380

 

 

 

17.5

%

Adjusted EBITDA expenses

 

14,710

 

 

 

10,741

 

 

 

37.0

%

 

 

37,004

 

 

 

32,892

 

 

 

12.5

%

Adjusted EBITDA

$

897

 

 

$

2,013

 

 

 

(55.4

%)

 

$

12,775

 

 

$

9,488

 

 

 

34.6

%

Adjusted EBITDA margin %

 

5.7

%

 

 

15.8

%

 

 

 

 

 

 

25.7

%

 

 

22.4

%

 

 

 

 

 

All Other – Private Assets segment revenues for the three months ended September 30, 2021 increased 22.4% to $15.6 million compared to $12.8 million for the three months ended September 30, 2020. The increase in All Other – Private Assets revenues was primarily driven by the acquisition of RCA, which contributed $3.4 million of operating revenues. Excluding the acquisition of RCA, All Other – Private Assets segment revenues were lower due to lower volume of deliveries to clients in three months ended September 30, 2021 as compared to the three months ended September 30, 2020. Adjusting for both the impact of the acquisition and foreign currency exchange rate fluctuations, All Other – Private Assets operating revenues would have decreased 7.6% for the three months ended September 30, 2021 compared to the three months ended September 30, 2020. Adjusting for the impact of the acquisition and foreign currency exchange rate fluctuations, All Other – Private Assets operating revenues would have decreased 4.4% and increased 19.2%, respectively, for the three months ended September 30, 2021 compared to the three months ended September 30, 2020.

For the nine months ended September 30, 2021, the increase was 17.5%, growing to $49.8 million compared to $42.4 million for the nine months ended September 30, 2020. The increase in All Other – Private Assets revenues was primarily driven by the acquisition of RCA and favorable foreign currency exchange rate fluctuations. Adjusting for both the impact of the acquisition and foreign currency exchange rate fluctuations, All Other – Private Assets operating revenues would have increased 1.6% for the nine months ended September 30, 2021 compared to the nine months ended September 30, 2020. Adjusting for the impact of the acquisition and foreign currency exchange rate fluctuations, All Other – Private Assets operating revenues would have increased 9.4% and 9.7%, respectively, for the nine months ended September 30, 2021 compared to the nine months ended September 30, 2020.

All Other – Private Assets segment Adjusted EBITDA expenses for the three months ended September 30, 2021 increased 37.0% to $14.7 million compared to $10.7 million for the three months ended September 30, 2020, driven by higher expenses across the cost of revenues, G&A and selling and marketing expense activity categories. Adjusting for the impact of the acquisition and foreign currency exchange rate fluctuations, All Other – Private Assets segment Adjusted EBITDA expenses would have increased 4.0% and 34.1%, respectively, for the three months ended September 30, 2021 compared to the three months ended September 30, 2020.

For the nine months ended September 30, 2021, the increase was 12.5%, growing to $37.0 million compared to $32.9 million for the nine months ended September 30, 2020, driven by higher expenses across the cost of revenues and G&A expense activity categories. Adjusting for the impact of the acquisition and foreign currency exchange rate fluctuations, All Other – Private Assets segment Adjusted EBITDA expenses would have increased 1.8% and 8.3%, respectively, for the nine months ended September 30, 2021 compared to the nine months ended September 30, 2020.

 

 

Run Rate

“Run Rate” estimates at a particular point in time the annualized value of the recurring revenues under our client license agreements (“Client Contracts”) for the next 12 months, assuming all Client Contracts that come up for renewal, or reach the end of

35


 

the committed subscription period, are renewed and assuming then-current currency exchange rates, subject to the adjustments and exclusions described below. For any Client Contract where fees are linked to an investment product’s assets or trading volume/fees, the Run Rate calculation reflects, for ETFs, the market value on the last trading day of the period, for futures and options, the most recent quarterly volumes and/or reported exchange fees, and for other non-ETF products, the most recent client-reported assets. Run Rate does not include fees associated with “one-time” and other non-recurring transactions. In addition, we add to Run Rate the annualized fee value of recurring new sales, whether to existing or new clients, when we execute Client Contracts, even though the license start date, and associated revenue recognition, may not be effective until a later date. We remove from Run Rate the annualized fee value associated with products or services under any Client Contract with respect to which we have received a notice of termination, non-renewal or an indication the client does not intend to continue their subscription during the period and have determined that such notice evidences the client’s final decision to terminate or not renew the applicable products or services, even though such notice is not effective until a later date.

Changes in our recurring revenues typically lag changes in Run Rate. The actual amount of recurring revenues we will realize over the following 12 months will differ from Run Rate for numerous reasons, including:

 

fluctuations in revenues associated with new recurring sales;

 

modifications, cancellations and non-renewals of existing Client Contracts, subject to specified notice requirements;

 

differences between the recurring license start date and the date the Client Contract is executed due to, for example, contracts with onboarding periods or fee waiver periods;

 

fluctuations in asset-based fees, which may result from changes in certain investment products’ total expense ratios, market movements, including foreign currency exchange rates, or from investment inflows into and outflows from investment products linked to our indexes;

 

fluctuations in fees based on trading volumes of futures and options contracts linked to our indexes;

 

fluctuations in the number of hedge funds for which we provide investment information and risk analysis to hedge fund investors;

 

price changes or discounts;

 

revenue recognition differences under U.S. GAAP, including those related to the timing of implementation and report deliveries for certain of our products and services;

 

fluctuations in foreign currency exchange rates; and

 

the impact of acquisitions and divestitures.

The following table presents the Run Rates as of the dates indicated and the growth percentages over the periods indicated:

 

 

As of

 

 

 

 

 

 

September 30,

 

 

September 30,

 

 

%

 

 

 

2021

 

 

 

2020

 

 

Change

 

 

(in thousands)

 

 

 

Index:

 

 

 

 

 

 

 

 

 

 

 

Recurring subscriptions

$

667,023

 

 

$

598,799

 

 

 

11.4

%

Asset-based fees

 

550,230

 

 

 

401,196

 

 

 

37.1

%

Index total

 

1,217,253

 

 

 

999,995

 

 

 

21.7

%

 

 

 

 

 

 

 

 

 

 

 

 

Analytics

 

568,932

 

 

 

544,315

 

 

 

4.5

%

 

 

 

 

 

 

 

 

 

 

 

 

ESG and Climate

 

178,398

 

 

 

122,273

 

 

 

45.9

%

 

 

 

 

 

 

 

 

 

 

 

 

All Other - Private Assets

 

131,678

 

 

 

52,970

 

 

 

148.6

%

 

 

 

 

 

 

 

 

 

 

 

 

Total Run Rate

$

2,096,261

 

 

$

1,719,553

 

 

 

21.9

%

 

 

 

 

 

 

 

 

 

 

 

 

Recurring subscriptions total

$

1,546,031

 

 

$

1,318,357

 

 

 

17.3

%

Asset-based fees

 

550,230

 

 

 

401,196

 

 

 

37.1

%

Total Run Rate

$

2,096,261

 

 

$

1,719,553

 

 

 

21.9

%

 

Total Run Rate grew 21.9% to $2,096.3 million as of September 30, 2021 compared to $1,719.6 million as of September 30, 2020. Recurring subscriptions Run Rate grew 17.3% to $1,546.0 million as of September 30, 2021 compared to $1,318.4 million as of September 30, 2020. Adjusting for the impact of the acquisition and foreign currency exchange rate fluctuations, recurring

36


 

subscriptions Run Rate would have increased 11.7% and 17.4%, respectively, as of September 30, 2021 compared to September 30, 2020.

Run Rate from asset-based fees increased 37.1% to $550.2 million as of September 30, 2021 from $401.2 million as of September 30, 2020, primarily driven by higher AUM in ETFs linked to MSCI equity indexes and higher AUM in non-ETF indexed funds linked to MSCI indexes. Partially offsetting the impact of the increase in AUM in ETFs linked to MSCI equity indexes was a change in fee levels of certain products, which was the primary driver of a decline in average basis point fees to 2.57 as of September 30, 2021 from 2.67 as of September 30, 2020. As of September 30, 2021, the value of AUM in ETFs linked to MSCI equity indexes was $1,336.6 billion, up $427.7 billion, or 47.1%, from $908.9 billion as of September 30, 2020. The increase of $427.7 billion consisted of market appreciation of $221.9 billion and net inflows of $205.8 billion.

Index recurring subscriptions Run Rate grew 11.4% to $667.0 million as of September 30, 2021 compared to $598.8 million as of September 30, 2020, driven by growth in market cap-weighted index products and strong growth in factor, ESG and climate index products and reflected growth across all regions and all client segments.

Run Rate from Analytics products increased 4.5% to $568.9 million as of September 30, 2021 compared to $544.3 million as of September 30, 2020, primarily driven by growth in both Equity Analytics and Multi-Asset Class products. Adjusting for the impact of foreign currency exchange rate fluctuations, Analytics Run Rate would have increased 4.9% as of September 30, 2021.

Run Rate from ESG and Climate products increased 45.9% to $178.4 million as of September 30, 2021 compared to $122.3 million as of September 30, 2020, primarily driven by strong growth in both Ratings and Climate products. Adjusting for the impact of foreign currency exchange rate fluctuations, ESG and Climate Run Rate would have increased 46.3% as of September 30, 2021 compared to September 30, 2020.

Run Rate from All Other – Private Assets products increased 148.6% to $131.7 million as of September 30, 2021 compared to $53.0 million as of September 30, 2020, primarily driven by the acquisition of RCA, growth in both Global Intel and Enterprise Analytics products and strong growth from new sales of Real Estate Climate Value-at-Risk products. Adjusting for both the impact of the acquisition and foreign currency exchange rate fluctuations, All Other – Private Assets Run Rate would have increased 7.3% as of September 30, 2021 compared to September 30, 2020. Adjusting for the impact of the acquisition and foreign currency exchange rate fluctuations, All Other – Private Assets Run Rate would have increased 9.1% and 147.4%, respectively, as of September 30, 2021 compared to September 30, 2020.

Sales

Sales represents the annualized value of products and services clients commit to purchase from MSCI and will result in additional operating revenues. Non-recurring sales represent the actual value of the customer agreements entered into during the period and are not a component of Run Rate. New recurring subscription sales represent additional selling activities, such as new customer agreements, additions to existing agreements or increases in price that occurred during the period and are additions to Run Rate. Subscription cancellations reflect client activities during the period, such as discontinuing products and services and/or reductions in price, resulting in reductions to Run Rate. Net new recurring subscription sales represent the amount of new recurring subscription sales net of subscription cancellations during the period, which reflects the net impact to Run Rate during the period.  

Total gross sales represent the sum of new recurring subscription sales and non-recurring sales. Total net sales represent the total gross sales net of the impact from subscription cancellations.  

37


 

The following table presents our recurring subscription sales, cancellations and non-recurring sales by reportable segment for the periods indicated:

 

 

Three Months Ended

 

 

 

 

 

 

Nine Months Ended

 

 

 

 

 

 

September 30,

 

 

September 30,

 

 

%

 

 

September 30,

 

 

September 30,

 

 

%

 

 

2021

 

 

2020

 

 

Change

 

 

2021

 

 

2020

 

 

Change

 

 

(in thousands)

 

New recurring subscription sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Index

$

19,546

 

 

$

18,743

 

 

 

4.3

%

 

$

66,037

 

 

$

58,073

 

 

 

13.7

%

Analytics

 

15,889

 

 

 

15,229

 

 

 

4.3

%

 

 

44,381

 

 

 

41,426

 

 

 

7.1

%

ESG and Climate

 

17,310

 

 

 

7,932

 

 

 

118.2

%

 

 

46,706

 

 

 

26,128

 

 

 

78.8

%

All Other - Private Assets

 

2,479

 

 

 

1,412

 

 

 

75.6

%

 

 

6,023

 

 

 

3,733

 

 

 

61.3

%

New recurring subscription sales total

 

55,224

 

 

 

43,316

 

 

 

27.5

%

 

 

163,147

 

 

 

129,360

 

 

 

26.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subscription cancellations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Index

 

(6,203

)

 

 

(7,050

)

 

 

(12.0

%)

 

 

(18,192

)

 

 

(19,589

)

 

 

(7.1

%)

Analytics

 

(9,213

)

 

 

(8,211

)

 

 

12.2

%

 

 

(25,188

)

 

 

(27,008

)

 

 

(6.7

%)

ESG and Climate

 

(1,338

)

 

 

(1,215

)

 

 

10.1

%

 

 

(3,636

)

 

 

(4,473

)

 

 

(18.7

%)

All Other - Private Assets

 

(1,296

)

 

 

(656

)

 

 

97.6

%

 

 

(2,881

)

 

 

(1,694

)

 

 

70.1

%

Subscription cancellations total

 

(18,050

)

 

 

(17,132

)

 

 

5.4

%

 

 

(49,897

)

 

 

(52,764

)

 

 

(5.4

%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net new recurring subscription sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Index

 

13,343

 

 

 

11,693

 

 

 

14.1

%

 

 

47,845

 

 

 

38,484

 

 

 

24.3

%

Analytics

 

6,676

 

 

 

7,018

 

 

 

(4.9

%)

 

 

19,193

 

 

 

14,418

 

 

 

33.1

%

ESG and Climate

 

15,972

 

 

 

6,717

 

 

 

137.8

%

 

 

43,070

 

 

 

21,655

 

 

 

98.9

%

All Other - Private Assets

 

1,183

 

 

 

756

 

 

 

56.5

%

 

 

3,142

 

 

 

2,039

 

 

 

54.1

%

Net new recurring subscription sales total

 

37,174

 

 

 

26,184

 

 

 

42.0

%

 

 

113,250

 

 

 

76,596

 

 

 

47.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-recurring sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Index

 

17,366

 

 

 

10,001

 

 

 

73.6

%

 

 

39,340

 

 

 

30,734

 

 

 

28.0

%

Analytics

 

2,377

 

 

 

2,562

 

 

 

(7.2

%)

 

 

8,123

 

 

 

7,486

 

 

 

8.5

%

ESG and Climate

 

1,090

 

 

 

135

 

 

 

707.4

%

 

 

2,927

 

 

 

702

 

 

 

317.0

%

All Other - Private Assets

 

130

 

 

 

112

 

 

 

16.1

%

 

 

1,201

 

 

 

1,150

 

 

 

4.4

%

Non-recurring sales total

 

20,963

 

 

 

12,810

 

 

 

63.6

%

 

 

51,591

 

 

 

40,072

 

 

 

28.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Index

$

36,912

 

 

$

28,744

 

 

 

28.4

%

 

$

105,377

 

 

$

88,807

 

 

 

18.7

%

Analytics

 

18,266

 

 

 

17,791

 

 

 

2.7

%

 

 

52,504

 

 

 

48,912

 

 

 

7.3

%

ESG and Climate

 

18,400

 

 

 

8,067

 

 

 

128.1

%

 

 

49,633

 

 

 

26,830

 

 

 

85.0

%

All Other - Private Assets

 

2,609

 

 

 

1,524

 

 

 

71.2

%

 

 

7,224

 

 

 

4,883

 

 

 

47.9

%

Total gross sales

$

76,187

 

 

$

56,126

 

 

 

35.7

%

 

$

214,738

 

 

$

169,432

 

 

 

26.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Index

$

30,709

 

 

$

21,694

 

 

 

41.6

%

 

$

87,185

 

 

$

69,218

 

 

 

26.0

%

Analytics

 

9,053

 

 

 

9,580

 

 

 

(5.5

%)

 

 

27,316

 

 

 

21,904

 

 

 

24.7

%

ESG and Climate

 

17,062

 

 

 

6,852

 

 

 

149.0

%

 

 

45,997

 

 

 

22,357

 

 

 

105.7

%

All Other - Private Assets

 

1,313

 

 

 

868

 

 

 

51.3

%

 

 

4,343

 

 

 

3,189

 

 

 

36.2

%

Total net sales

$

58,137

 

 

$

38,994

 

 

 

49.1

%

 

$

164,841

 

 

$

116,668

 

 

 

41.3

%

 

38


 

 

A significant portion of MSCI's operating revenues are derived from subscriptions or licenses of products and services, which are provided over contractually-agreed periods of time that are subject to renewal or cancellation at the end of current contract terms.

Retention Rate

The following table presents our Retention Rate by reportable segment for the periods indicated:

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 30,

 

 

September 30,

 

 

 

2021

 

 

 

2020

 

 

 

2021

 

 

 

2020

 

Index

96.0%

 

 

95.0%

 

 

96.1%

 

 

95.3%

 

Analytics

93.4%

 

 

93.8%

 

 

94.0%

 

 

93.2%

 

ESG and Climate

96.1%

 

 

95.2%

 

 

96.5%

 

 

94.1%

 

All Other - Private Assets (1)

91.0%

 

 

94.8%

 

 

91.2%

 

 

95.6%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

94.5%

 

 

94.5%

 

 

94.9%

 

 

94.3%

 

(1)

Retention rate for All Other – Private Assets excluding the impact of RCA was 93.7% and 94.2% for the three and nine months ended September 30, 2021, respectively.

The annual Retention Rate represents the retained subscription Run Rate (subscription Run Rate at the beginning of the fiscal year less actual cancels during the year) as a percentage of the subscription Run Rate at the beginning of the fiscal year. Retention Rate is an important metric because subscription cancellations decrease our Run Rate and ultimately our future operating revenues over time.

The Retention Rate for a non-annual period is calculated by annualizing the cancellations for which we have received a notice of termination or for which we believe there is an intention not to renew or discontinue the subscription during the non-annual period, and we believe that such notice or intention evidences the client’s final decision to terminate or not renew the applicable agreement, even though such notice is not effective until a later date. This annualized cancellation figure is then divided by the subscription Run Rate at the beginning of the fiscal year to calculate a cancellation rate. This cancellation rate is then subtracted from 100% to derive the annualized Retention Rate for the period.

Retention Rate is computed by operating segment on a product/service-by-product/service basis. In general, if a client reduces the number of products or services to which it subscribes within a segment, or switches between products or services within a segment, we treat it as a cancellation for purposes of calculating our Retention Rate except in the case of a product or service switch that management considers to be a replacement product or service. In those replacement cases, only the net change to the client subscription, if a decrease, is reported as a cancel. In the Analytics and the ESG and Climate operating segments, substantially all product or service switches are treated as replacement products or services and netted in this manner, while in our Index and Real Estate operating segments, product or service switches that are treated as replacement products or services and receive netting treatment occur only in certain limited instances. In addition, we treat any reduction in fees resulting from a down-sell of the same product or service as a cancellation to the extent of the reduction. We do not calculate Retention Rate for that portion of our Run Rate attributable to assets in index-linked investment products or futures and options contracts, in each case, linked to our indexes.

Retention Rate is generally higher during the first three quarters and lower in the fourth quarter, as the fourth quarter is traditionally the largest renewal period in the year.

 

Critical Accounting Policies and Estimates

We describe our significant accounting policies in Note 1, “Introduction and Basis of Presentation,” of the Notes to Consolidated Financial Statements included in our Form 10-K. There have been no significant changes in our accounting policies since the end of the fiscal year ended December 31, 2020 or critical accounting estimates applied in the fiscal year ended December 31, 2020. In accordance with our acquisition of Real Capital Analytics, Inc. (“RCA”) on September 13, 2021, the initial valuation of intangible assets, as part of the acquisition method of accounting, are subjective and based, in part, on inputs that are unobservable. These inputs include, but are not limited to, forecasted cash flows, operating revenues growth rates, client attrition rates and discount rates. These estimates are inherently uncertain and unpredictable, and if different estimates were used, the purchase price for the acquisition could be allocated to the acquired assets and assumed liabilities differently from the allocation that we have made.

Liquidity and Capital Resources

We require capital to fund ongoing operations, internal growth initiatives and acquisitions. Our primary sources of liquidity are cash flows generated from our operations, existing cash and cash equivalents and credit capacity under our existing credit facility. In addition, we believe we have access to additional funding in the public and private markets. We intend to use these sources of liquidity

39


 

to, among other things, service our existing and future debt obligations, fund our working capital requirements for capital expenditures, investments, acquisitions and dividend payments, and repurchases of our common stock. In connection with our business strategy, we regularly evaluate acquisition and strategic partnership opportunities. We believe our liquidity, along with other financing alternatives, will provide the necessary capital to fund these transactions and achieve our planned growth.

Senior Notes and Credit Agreement

We have an aggregate of $4,200.0 million in Senior Notes outstanding and a $500.0 million undrawn Revolving Credit Agreement with a syndicate of banks. See Note 8, “Commitments and Contingencies,” of the Notes to Condensed Consolidated Financial Statements (Unaudited) included herein for additional information on our Senior Notes and Revolving Credit Agreement.

The Senior Notes and the Revolving Credit Agreement are fully and unconditionally, and jointly and severally, guaranteed by our direct or indirect wholly owned domestic subsidiaries that account for more than 5% of our and our subsidiaries’ consolidated assets, other than certain excluded subsidiaries (the “subsidiary guarantors”). Amounts due under the Revolving Credit Agreement are our and the subsidiary guarantors’ senior unsecured obligations and rank equally with the Senior Notes and any of our other unsecured, unsubordinated debt, senior to any of our subordinated debt and effectively subordinated to our secured debt to the extent of the assets securing such debt.

The indentures governing our Senior Notes (the “Indentures”) among us, each of the subsidiary guarantors, and Wells Fargo Bank, National Association, as trustee, contain covenants that limit our and certain of our subsidiaries’ ability to, among other things, incur liens, enter into sale/leaseback transactions and consolidate, merge or sell all or substantially all of our assets. In addition, the Indentures restrict our non-guarantor subsidiaries’ ability to create, assume, incur or guarantee additional indebtedness without such non-guarantor subsidiaries guaranteeing the Senior Notes on a pari passu basis.

The Revolving Credit Agreement contains affirmative and restrictive covenants that, among other things, limit our ability and the ability of our existing or future subsidiaries to:

 

incur liens;

 

in the case of our subsidiaries that are not guarantors under the Revolving Credit Agreement, incur additional indebtedness;

 

merge, dissolve, liquidate, consolidate with or into another person or sell all or substantially all assets of the Company and its subsidiaries on a consolidated basis;

 

enter into sale/leaseback transactions;

 

pay dividends or make other distributions in respect of our capital stock or engage in stock repurchases, redemptions and other restricted payments; or

 

change the nature of our business.

The Revolving Credit Agreement and the Indentures also contain customary events of default, including those relating to non-payment, breach of representations, warranties or covenants, cross-default and cross-acceleration, and bankruptcy and insolvency events, and, in the case of the Revolving Credit Agreement, invalidity or impairment of loan documentation, change of control and customary ERISA defaults in addition to the foregoing. None of the restrictions above are expected to impact our ability to effectively operate the business.

The Revolving Credit Agreement also requires us and our subsidiaries to achieve financial and operating results sufficient to maintain compliance with the following financial ratios on a consolidated basis through the termination of the Revolving Credit Agreement: (1) the maximum Consolidated Leverage Ratio (as defined in the Revolving Credit Agreement) measured quarterly on a rolling four-quarter basis shall not exceed 4.25:1.00 (or 4.50:1.00 for two fiscal quarters following a material acquisition) and (2) the minimum Consolidated Interest Coverage Ratio (as defined in the Revolving Credit Agreement) measured quarterly on a rolling four-quarter basis shall be at least 4.00:1.00. As of September 30, 2021, our Consolidated Leverage Ratio was 3.56:1.00 and our Consolidated Interest Coverage Ratio was 7.42:1.00. As of September 30, 2021, there were no amounts drawn and outstanding under the Revolving Credit Agreement.

Our non-guarantor subsidiaries under the Senior Notes consist of: (i) domestic subsidiaries of the Company that account for 5% or less of consolidated assets of the Company and its subsidiaries and (ii) any foreign or domestic subsidiary of the Company that is deemed to be a controlled foreign corporation within the meaning of Section 957 of the Internal Revenue Code of 1986, as amended. Our non-guarantor subsidiaries accounted for approximately $1,173.8 million, or 60.6%, of our total revenue for the trailing 12 months ended September 30, 2021, approximately $418.3 million, or 40.8%, of our consolidated operating income for the trailing 12 months ended September 30, 2021, and approximately $2,185.8 million, or 42.5%, of our consolidated total assets (excluding intercompany assets) and $851.1 million, or 15.7%, of our consolidated total liabilities, in each case as of September 30, 2021.

40


 

Share Repurchases

The following table provides information with respect to repurchases of the Company’s common stock pursuant to open market repurchases:

 

Nine Months Ended

 

Average

Price

Paid Per

Share

 

 

Total

Number of

Shares

Repurchased

 

 

Dollar

Value of

Shares

Repurchased

 

 

 

 

 

 

 

(in thousands)

 

September 30, 2021

 

$

407.70

 

 

 

330

 

 

$

134,340

 

September 30, 2020

 

$

278.69

 

 

 

2,021

 

 

$

563,336

 

 

As of September 30, 2021, there was $1,594.4 million of available authorization remaining under the 2020 Repurchase Program.

Cash Dividend

On October 25, 2021, the Board of Directors declared a quarterly cash dividend of $1.04 per share for the three months ending December 31, 2021. The fourth quarter 2021 dividend is payable on November 30, 2021 to shareholders of record as of the close of trading on November 12, 2021.

 

Cash Flows

 

 

 

As of

 

 

 

September 30,

 

 

December 31,

 

 

 

 

2021

 

 

 

2020

 

 

 

(in thousands)

 

Cash and cash equivalents

 

$

1,284,664

 

 

$

1,300,521

 

 

Cash and cash equivalents were $1,284.7 million and $1,300.5 million as of September 30, 2021 and December 31, 2020, respectively. We typically seek to maintain minimum cash balances globally of approximately $200.0 million to $250.0 million for general operating purposes. As of September 30, 2021 and December 31, 2020, $514.4 million and $423.4 million, respectively, of the cash and cash equivalents were held by foreign subsidiaries. Repatriation of some foreign cash may be subject to certain withholding taxes in local jurisdictions and other distribution restrictions. We believe the global cash and cash equivalent balances that are maintained will be available to meet our global needs whether for general corporate purposes or other needs, including acquisitions or expansion of our products.

We believe that global cash flows from operations, together with existing cash and cash equivalents and funds available under our existing revolving credit facility and our ability to access the debt and capital markets for additional funds, will continue to be sufficient to fund our global operating activities and cash commitments for investing and financing activities, such as material capital expenditures and share repurchases, for at least the next 12 months and for the foreseeable future thereafter. In addition, we expect that foreign cash flows from operations, together with existing cash and cash equivalents will continue to be sufficient to fund our foreign operating activities and cash commitments for investing activities, such as material capital expenditures, for at least the next 12 months and for the foreseeable future thereafter.

 

Net Cash Provided by (Used In) Operating, Investing and Financing Activities

 

 

 

Nine Months Ended

 

 

 

September 30,

 

 

 

 

2021

 

 

2020

 

 

 

(in thousands)

 

Net cash provided by operating activities

 

$

656,405

 

 

$

575,181

 

Net cash used in investing activities

 

 

(985,879

)

 

 

(224,899

)

Net cash provided by (used in) financing activities

 

 

321,249

 

 

 

(549,484

)

Effect of exchange rate changes

 

 

(7,632

)

 

 

(4,507

)

Net decrease in cash

 

$

(15,857

)

 

$

(203,709

)

 

41


 

 

Cash Flows From Operating Activities

Cash flows from operating activities consist of net income adjusted for certain non-cash items and changes in assets and liabilities. Cash provided by operating activities was $656.4 million and $575.2 million for the nine months ended September 30, 2021 and 2020, respectively. The year-over-year increase was driven by higher cash collections from customers, partially offset by higher payments for income taxes and cash expenses.

Our primary uses of cash from operating activities are for the payment of cash compensation expenses, office rent, technology costs, market data costs, interest expenses and income taxes. Historically, the payment of cash for compensation and benefits is at its highest level in the first quarter when we pay discretionary employee compensation related to the previous fiscal year. In addition, during the three months ended December 31, 2021, we expect higher payments to satisfy tax liabilities by approximately $110.0 million resulting from the temporary acceleration of the recognition of income for tax purposes. The timing and amount of the payments is contingent upon execution of transactions that result in higher tax obligations for the current fiscal year.

Cash Flows From Investing Activities

Cash used in investing activities was $985.9 million for the nine months ended September 30, 2021 compared to $224.9 million for the nine months ended September 30, 2020. The year-over-year change was primarily driven by the acquisition of RCA, partially offset by the absence of the $190.8 million equity method investment in Burgiss.

Cash Flows From Financing Activities

Cash provided by financing activities was $321.2 million for the nine months ended September 30, 2021 compared to cash used in financing activities of $549.5 million for the nine months ended September 30, 2020. The year-over-year change was primarily driven by the impact of lower share repurchases and higher proceeds from the new senior notes offerings made during the nine months ended September 30, 2021.

Off-Balance Sheet Arrangements

We do not have any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities, which would have been established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes.

 

 

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

Foreign Currency Risk

We are subject to foreign currency exchange fluctuation risk. Exchange rate movements can impact the U.S. dollar-reported value of our revenues, expenses, assets and liabilities denominated in non-U.S. dollar currencies or where the currency of such items is different than the functional currency of the entity where these items were recorded.

We generally invoice our clients in U.S. dollars; however, we invoice a portion of our clients in Euros, British pounds sterling, Japanese yen and a limited number of other non-U.S. dollar currencies. For the nine months ended September 30, 2021 and 2020, 15.1% and 14.0%, respectively, of our revenues are subject to foreign currency exchange rate risk and primarily includes clients billed in foreign currency as well as U.S. dollar exposures on non-U.S. dollar foreign operating entities. Of the 15.1% of non-U.S. dollar exposure for the nine months ended September 30, 2021, 42.1% was in Euros, 25.9% was in British pounds sterling and 24.4% was in Japanese yen. Of the 14.0% of non-U.S. dollar exposure for the nine months ended September 30, 2020, 40.4% was in Euros, 27.2% was in Japanese yen and 24.2% was in British pounds sterling.

Revenues from asset-based fees represented 27.1% and 23.1% of operating revenues for the nine months ended September 30, 2021 and 2020, respectively. While a substantial portion of our asset-based fees are invoiced in U.S. dollars, the fees are based on the assets in investment products, of which approximately three-fifths are invested in securities denominated in currencies other than the U.S. dollar. Accordingly, declines in such other currencies against the U.S. dollar will decrease the fees payable to us under such licenses. In addition, declines in such currencies against the U.S. dollar could impact the attractiveness of such investment products resulting in net fund outflows, which would further reduce the fees payable under such licenses.

We are exposed to additional foreign currency risk in certain of our operating costs. Approximately 42.1% and 40.7% of our operating expenses for the nine months ended September 30, 2021 and 2020, respectively, were denominated in foreign currencies, the significant majority of which were denominated in British pounds sterling, Indian rupees, Hungarian forints, Euros, Swiss francs, Mexican pesos and Hong Kong dollars. Expenses incurred in foreign currency may increase as we expand our business outside the U.S.

42


 

We have certain monetary assets and liabilities denominated in currencies other than local functional amounts and when these balances are remeasured into their local functional currency, either a gain or a loss results from the change of the value of the functional currency as compared to the originating currencies. We manage foreign currency exchange rate risk, in part, through the use of derivative financial instruments comprised principally of forward contracts on foreign currency which are not designated as hedging instruments for accounting purposes. The objective of the derivative instruments is to minimize the impact on the income statement of the volatility of amounts denominated in certain foreign currencies. We recognized total foreign currency exchange losses of $0.8 million and $1.0 million for the nine months ended September 30, 2021 and 2020, respectively.

 

Item 4.

Controls and Procedures

Our Chief Executive Officer and Chief Financial Officer have evaluated our disclosure controls and procedures, as defined in Rule 13a-15(e) or 15d-15(e) of the Securities Exchange Act of 1934, as amended, (the “Exchange Act”), as of September 30, 2021, and have concluded that these disclosure controls and procedures are effective to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time specified in the SEC’s rules and forms. These disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports we file or submit under the Exchange Act is accumulated and communicated to management, including the Chief Executive Officer and the Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report.

There have been no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the three months ended September 30, 2021 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

43


 

PART II – OTHER INFORMATION

 

Item  1.

Various lawsuits, claims and proceedings have been or may be instituted or asserted against the Company in the ordinary course of business. While the amounts claimed could be substantial, the ultimate liability cannot now be determined because of the considerable uncertainties that exist. Therefore, it is possible that MSCI’s business, operating results, financial condition or cash flows in a particular period could be materially affected by certain contingencies. However, based on facts currently available, management believes that the disposition of matters that are currently pending or asserted will not, individually or in the aggregate, have a material effect on MSCI’s business, operating results, financial condition or cash flows.

 

Item  1A.

Risk Factors

 

There have been no material changes to the significant risk factors and uncertainties known to the Company and disclosed in the Company’s Form 10-K for the fiscal year ended December 31, 2020 that, if they were to materialize or occur, would, individually or in the aggregate, have a material effect on MSCI’s business, operating results, financial condition or cash flows.

 

For a discussion of the risk factors affecting the Company, see “Risk Factors” in Part I, Item 1A of our Annual Report on Form 10-K for fiscal year 2020.

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

There have been no unregistered sales of equity securities.

The table below presents information with respect to purchases made by or on behalf of the Company of its common shares during the three months ended September 30, 2021.

 

Issuer Purchases of Equity Securities

 

Period

 

Total

Number of

Shares

Purchased(1)

 

 

Average Price

Paid

Per Share

 

 

Total

Number of

Shares

Purchased

As Part of

Publicly

Announced

Plans

or Programs

 

 

Approximate

Dollar

Value of Shares

that May Yet

Be

Purchased

Under

the Plans or

Programs(2)

 

July 1, 2021-July 31, 2021

 

 

7,143

 

 

$

562.39

 

 

 

 

 

$

1,594,416,000

 

August 1, 2021-August 31, 2021

 

 

 

 

$

 

 

 

 

 

$

1,594,416,000

 

September 1, 2021-September 30, 2021

 

 

1,949

 

 

$

651.09

 

 

 

 

 

$

1,594,416,000

 

Total

 

 

9,092

 

 

$

581.40

 

 

 

 

 

$

1,594,416,000

 

 

(1)

Includes (i) shares purchased by the Company on the open market under the stock repurchase program; (ii) shares withheld to satisfy tax withholding obligations on behalf of employees that occur upon vesting and delivery of outstanding shares underlying restricted stock units; (iii) shares withheld to satisfy tax withholding obligations and exercise price on behalf of employees that occur upon exercise and delivery of outstanding shares underlying stock options; and (iv) shares held in treasury under the MSCI Inc. Non-Employee Directors Deferral Plan. The value of shares withheld to satisfy tax withholding obligations was determined using the fair market value of the Company’s common stock on the date of withholding, using a valuation methodology established by the Company.

(2)

See Note 10, “Shareholders’ Equity (Deficit)” of the Notes to the Unaudited Condensed Consolidated Financial Statements included herein for further information regarding our stock repurchase program.

 

44


 

 

Item  6.

Exhibits 

EXHIBIT INDEX

 

 

  

Exhibit

Number

  

Description

 

 

 

 

  

3.1

  

Third Amended and Restated Certificate of Incorporation (filed as Exhibit 3.1 to the Company’s Form 10-Q (File No. 001-33812), filed with the SEC on May 4, 2012 and incorporated by reference herein)

 

 

 

 

 

 

  

3.2

  

Amended and Restated Bylaws (filed as Exhibit 3.1 to the Company’s Form 8-K (File No. 001-33812), filed with the SEC on January 11, 2021 and incorporated by reference herein)

 

 

 

 

 

 

 

4.1

 

Indenture, dated as of August 17, 2021, among MSCI Inc., each of the subsidiary guarantors party thereto and Wells Fargo Bank, National Association, as Trustee (filed as Exhibit 4.1 of the Company’s Current Report on Form 8-K (File No. 001-33812), filed with the SEC on August 17, 2021 and incorporated by reference herein)

 

 

 

 

 

 

 

4.2

 

Form of Note for MSCI Inc. 3.250% Senior Notes due August 15, 2033 (included in Exhibit 4.1 of the Company’s Current Report on Form 8-K (File No. 001-33812), filed with the SEC on August 17, 2021 and incorporated by reference herein)

 

 

 

 

 

 

  

11

  

Statement Re: Computation of Earnings Per Common Share (The calculation of per share earnings is in Part I, Item 1, Note 4 to the Condensed Consolidated Financial Statements (Earnings Per Common Share) and is omitted in accordance with Section (b)(11) of Item 601 of Regulation S-K)

 

 

 

 

 

*

  

31.1

  

Rule 13a-14(a) Certification of the Chief Executive Officer

 

 

 

 

 

*

  

31.2

  

Rule 13a-14(a) Certification of the Chief Financial Officer

 

 

 

 

 

**

  

32.1

  

Section 1350 Certification of the Chief Executive Officer and the Chief Financial Officer

 

 

 

 

 

 

 

 

*

  

101.INS

  

Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.

 

 

 

 

 

*

  

101.SCH

  

Inline XBRL Taxonomy Extension Schema Document

 

 

 

 

 

*

  

101.CAL

  

Inline XBRL Taxonomy Extension Calculation Linkbase Document

 

 

 

 

 

*

  

101.LAB

  

Inline XBRL Taxonomy Extension Label Linkbase Document

 

 

 

 

 

*

  

101.PRE

  

Inline XBRL Taxonomy Extension Presentation Linkbase Document

 

 

 

 

 

*

  

101.DEF

  

Inline XBRL Taxonomy Extension Definition Linkbase Document

 

 

 

 

 

*

  

104

  

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

 

 

*

  

Filed herewith.

**

  

Furnished herewith.

 

 

 

 

 

45


 

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Dated: October 26, 2021

 

 

MSCI INC.

(Registrant)

 

 

 

 

By:

/s/ Andrew C. Wiechmann

 

 

Andrew C. Wiechmann

Chief Financial Officer

(Principal Financial Officer)

 

46