Annual Statements Open main menu

NATIONAL BANKSHARES INC - Quarter Report: 2009 June (Form 10-Q)

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549

 

FORM 10-Q

 

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2009

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ________ to ________

 

 

Commission File Number 0-15204

 

NATIONAL BANKSHARES, INC.

(Exact name of registrant as specified in its charter)

 

Virginia
(State or other jurisdiction of incorporation or organization)

54-1375874
(I.R.S. Employer Identification No.)

 

101 Hubbard Street

P. O. Box 90002

Blacksburg, VA

24062-9002

(Address of principal executive offices)

(Zip Code)

 

(540) 951-6300

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  x Yes   o No

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). x Yes   o No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b–2 of the Exchange Act.

 

Large accelerated filer  o  

Accelerated filer  x  

Non-accelerated filer  o

Smaller reporting company o

 

(Do not check if a smaller reporting company)

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b–2 of the Exchange Act).

o Yes  

x No

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

Class
Common Stock, $1.25 Par Value

Outstanding at July 31, 2009
6,933,474

 

 

 

(This report contains 35 pages)

 

 

 

 

 

 

NATIONAL BANKSHARES, INC. AND SUBSIDIARIES

 

Form 10-Q

Index

 

 

Part I - Financial Information

 

Page

 

 

 

Item 1

Financial Statements

3

 

 

 

 

Consolidated Balance Sheets, June 30, 2009 (Unaudited) and December 31, 2008

3-4

 

 

 

 

Consolidated Statements of Income for the Three Months Ended June 30, 2009 and 2008 (Unaudited)

5-6

 

 

 

 

Consolidated Statements of Income for the Six Months Ended June 30, 2009 and 2008 (Unaudited)

7-8

 

 

 

 

Consolidated Statements of Changes in Stockholders’ Equity for the Six Months Ended June 30, 2009 and 2008 (Unaudited)

9

 

 

 

 

Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2009 and 2008 (Unaudited)

10-11

 

 

 

 

Notes to Consolidated Financial Statements (Unaudited)

12-19

 

 

 

Item 2

Management’s Discussion and Analysis of Financial Condition and Results of Operations

20-28

 

 

 

Item 3

Quantitative and Qualitative Disclosures About Market Risk

28

 

 

 

Item 4

Controls and Procedures

28

 

 

 

Part II - Other Information

 

 

 

 

 

Item 1

Legal Proceedings

28

 

 

 

Item 1A

Risk Factors

28

 

 

 

Item 2

Unregistered Sales of Equity Securities and Use of Proceeds

29

 

 

 

Item 3

Defaults Upon Senior Securities

29

 

 

 

Item 4

Submission of Matters to a Vote of Security Holders

29

 

 

 

Item 5

Other Information

29

 

 

 

Item 6

Exhibits

29

 

 

 

Signatures

 

30

 

 

 

Index of Exhibits

 

31-32

 

 

 

2

 

 

 

Part I

Financial Information

Item 1. Financial Statements

 

National Bankshares, Inc. and Subsidiaries

Consolidated Balance Sheets

 

 

 

(Unaudited)

 

 

 

 

 

 

 

June 30,

 

 

 

December 31,

 

$ in thousands, except share data

 

2009

 

 

 

2008

 

Assets

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

15,039

 

 

 

$

16,316

 

Interest-bearing deposits

 

 

37,692

 

 

 

 

29,656

 

Securities available for sale, at fair value

 

 

169,768

 

 

 

 

147,227

 

Securities held to maturity (fair value approximates $133,923 at June 30, 2009 and $117,277 at December 31, 2008)

 

 

136,515

 

 

 

 

117,772

 

Mortgage loans held for sale

 

 

1,490

 

 

 

 

348

 

Loans:

 

 

 

 

 

 

 

 

 

Real estate construction loans

 

 

49,489

 

 

 

 

60,798

 

Real estate mortgage loans

 

 

165,309

 

 

 

 

162,757

 

Commercial and industrial loans

 

 

260,191

 

 

 

 

246,218

 

Loans to individuals

 

 

102,237

 

 

 

 

106,907

 

Total loans

 

 

577,226

 

 

 

 

576,680

 

Less unearned income and deferred fees

 

 

(1,090

)

 

 

 

(1,123

)

Loans, net of unearned income and deferred fees

 

 

576,136

 

 

 

 

575,557

 

Less: allowance for loan losses

 

 

(6,284

)

 

 

 

(5,858

)

Loans, net

 

 

569,852

 

 

 

 

569,699

 

Bank premises and equipment, net

 

 

10,874

 

 

 

 

11,204

 

Accrued interest receivable

 

 

6,518

 

 

 

 

5,760

 

Other real estate owned, net

 

 

1,869

 

 

 

 

1,984

 

Intangible assets and goodwill, net

 

 

13,168

 

 

 

 

13,719

 

Other assets

 

 

21,977

 

 

 

 

21,689

 

Total assets

 

$

984,762

 

 

 

$

935,374

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

 

 

Noninterest-bearing demand deposits

 

$

117,194

 

 

 

$

109,630

 

Interest-bearing demand deposits

 

 

286,065

 

 

 

 

256,416

 

Savings deposits

 

 

48,998

 

 

 

 

45,329

 

Time deposits

 

 

409,605

 

 

 

 

406,473

 

Total deposits

 

 

861,862

 

 

 

 

817,848

 

Other borrowed funds

 

 

49

 

 

 

 

54

 

Accrued interest payable

 

 

558

 

 

 

 

655

 

Other liabilities

 

 

7,314

 

 

 

 

6,709

 

Total liabilities

 

 

869,783

 

 

 

 

825,266

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

continued

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

 

Stockholders' Equity

 

 

 

 

 

 

 

 

 

Preferred stock of no par value.

 

 

 

 

 

 

 

 

 

Authorized 5,000,000 shares; none issued and outstanding

 

 

---

 

 

 

 

---

 

Common stock of $1.25 par value.

 

 

 

 

 

 

 

 

 

Authorized 10,000,000 shares; issued and outstanding 6,933,474 shares in 2009 and 6,929,474 in 2008

 

 

8,667

 

 

 

 

8,662

 

Retained earnings

 

 

109,307

 

 

 

 

105,356

 

Accumulated other comprehensive (loss), net

 

 

(2,995

)

 

 

 

(3,910

)

Total stockholders' equity

 

 

114,979

 

 

 

 

110,108

 

Total liabilities and stockholders' equity

 

$

984,762

 

 

 

$

935,374

 

 

See accompanying notes to consolidated financial statements.

 

4

 

 

 

National Bankshares, Inc. and Subsidiaries

Consolidated Statements of Income

Three Months Ended June 30, 2009 and 2008

(Unaudited)

 

 

 

June 30,

 

 

 

June 30,

 

$ in thousands, except share and per share data

 

2009

 

 

 

2008

 

Interest Income

 

 

 

 

 

 

 

 

 

Interest and fees on loans

 

$

9,392

 

 

 

$

9,133

 

Interest on interest-bearing deposits

 

 

26

 

 

 

 

129

 

Interest on securities – taxable

 

 

1,605

 

 

 

 

1,739

 

Interest on securities – nontaxable

 

 

1,688

 

 

 

 

1,471

 

Total interest income

 

 

12,711

 

 

 

 

12,472

 

 

 

 

 

 

 

 

 

 

 

Interest Expense

 

 

 

 

 

 

 

 

 

Interest on time deposits $100,000 or more

 

 

1,493

 

 

 

 

1,515

 

Interest on other deposits

 

 

2,781

 

 

 

 

3,297

 

Interest on borrowed funds

 

 

---

 

 

 

 

3

 

Total interest expense

 

 

4,274

 

 

 

 

4,815

 

Net interest income

 

 

8,437

 

 

 

 

7,657

 

Provision for loan losses

 

 

278

 

 

 

 

135

 

Net interest income after provision for loan losses

 

 

8,159

 

 

 

 

7,522

 

 

 

 

 

 

 

 

 

 

 

Noninterest Income

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

 

837

 

 

 

 

804

 

Other service charges and fees

 

 

83

 

 

 

 

78

 

Credit card fees

 

 

712

 

 

 

 

736

 

Trust income

 

 

261

 

 

 

 

319

 

Bank owned life insurance income

 

 

172

 

 

 

 

141

 

Other income

 

 

117

 

 

 

 

167

 

Realized securities (losses), net

 

 

(10

)

 

 

 

(18

)

Total noninterest income

 

 

2,172

 

 

 

 

2,227

 

 

 

 

 

 

 

 

 

 

 

Noninterest Expense

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

2,794

 

 

 

 

2,746

 

Occupancy, furniture and fixtures

 

 

425

 

 

 

 

435

 

Data processing and ATM

 

 

314

 

 

 

 

329

 

FDIC insurance

 

 

885

 

 

 

 

22

 

Credit card processing

 

 

538

 

 

 

 

564

 

Intangibles amortization

 

 

273

 

 

 

 

279

 

Net costs of other real estate owned

 

 

11

 

 

 

 

(2

)

Franchise taxes

 

 

273

 

 

 

 

270

 

Other operating expenses

 

 

667

 

 

 

 

663

 

Total noninterest expense

 

 

6,180

 

 

 

 

5,306

 

Income before income tax expense

 

 

4,151

 

 

 

 

4,443

 

Income tax expense

 

 

794

 

 

 

 

974

 

Net Income

 

$

3,357

 

 

 

$

3,469

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

continued

 

 

 

5

 

 

 

 

Net income per share - basic

 

$

0.48

 

 

 

$

0.50

 

- diluted

 

$

0.48

 

 

 

$

0.50

 

Weighted average number of common

 

 

 

 

 

 

 

 

 

shares outstanding - basic

 

 

6,932,023

 

 

 

 

6,925,526

 

- diluted

 

 

6,945,161

 

 

 

 

6,931,372

 

Dividends declared per share

 

$

0.41

 

 

 

$

0.39

 

 

See accompanying notes to consolidated financial statements.

 

6

 

 

 

National Bankshares, Inc. and Subsidiaries

Consolidated Statements of Income

Six Months Ended June 30, 2009 and 2008

(Unaudited)

 

 

 

June 30,

 

 

 

June 30,

 

($ in thousands, except share and per share data)

 

2009

 

 

 

2008

 

Interest Income

 

 

 

 

 

 

 

 

 

Interest and fees on loans

 

$

18,854

 

 

 

$

18,486

 

Interest on interest-bearing deposits

 

 

50

 

 

 

 

390

 

Interest on securities – taxable

 

 

3,166

 

 

 

 

3,449

 

Interest on securities – nontaxable

 

 

3,219

 

 

 

 

2,858

 

Total interest income

 

 

25,289

 

 

 

 

25,183

 

 

 

 

 

 

 

 

 

 

 

Interest Expense

 

 

 

 

 

 

 

 

 

Interest on time deposits $100,000 or more

 

 

2,984

 

 

 

 

3,179

 

Interest on other deposits

 

 

5,701

 

 

 

 

7,039

 

Interest on borrowed funds

 

 

1

 

 

 

 

4

 

Total interest expense

 

 

8,686

 

 

 

 

10,222

 

Net interest income

 

 

16,603

 

 

 

 

14,961

 

Provision for loan losses

 

 

648

 

 

 

 

235

 

Net interest income after provision for loan losses

 

 

15,955

 

 

 

 

14,726

 

 

 

 

 

 

 

 

 

 

 

Noninterest Income

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

 

1,641

 

 

 

 

1,572

 

Other service charges and fees

 

 

156

 

 

 

 

162

 

Credit card fees

 

 

1,337

 

 

 

 

1,373

 

Trust income

 

 

537

 

 

 

 

622

 

Bank owned life insurance income

 

 

353

 

 

 

 

303

 

Other income

 

 

185

 

 

 

 

226

 

Realized securities gains, net

 

 

70

 

 

 

 

265

 

Total noninterest income

 

 

4,279

 

 

 

 

4,523

 

 

 

 

 

 

 

 

 

 

 

Noninterest Expense

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

5,625

 

 

 

 

5,603

 

Occupancy, furniture and fixtures

 

 

894

 

 

 

 

891

 

Data processing and ATM

 

 

636

 

 

 

 

678

 

FDIC insurance

 

 

1,006

 

 

 

 

43

 

Credit card processing

 

 

1,001

 

 

 

 

1,024

 

Intangibles amortization

 

 

551

 

 

 

 

562

 

Net costs of other real estate owned

 

 

71

 

 

 

 

12

 

Franchise taxes

 

 

445

 

 

 

 

411

 

Other operating expenses

 

 

1,581

 

 

 

 

1,539

 

Total noninterest expense

 

 

11,810

 

 

 

 

10,763

 

Income before income tax expense

 

 

8,424

 

 

 

 

8,486

 

Income tax expense

 

 

1,680

 

 

 

 

1,836

 

Net Income

 

$

6,744

 

 

 

$

6,650

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

continued

 

 

 

7

 

 

 

 

Net income per share - basic

 

$

0.97

 

 

 

$

0.96

 

- diluted

 

$

0.97

 

 

 

$

0.96

 

Weighted average number of common

 

 

 

 

 

 

 

 

 

shares outstanding - basic

 

 

6,930,756

 

 

 

 

6,931,729

 

- diluted

 

 

6,940,011

 

 

 

 

6,939,325

 

Dividends declared per share

 

$

0.41

 

 

 

$

0.39

 

 

See accompanying notes to consolidated financial statements.

 

8

 

 

 

National Bankshares, Inc. and Subsidiaries

Consolidated Statements of Changes in Stockholders’ Equity

Six Months Ended June 30, 2009 and 2008

(Unaudited)

 

$ in thousands, except per share data

 

Common Stock

 

Retained Earnings

 

Accumulated Other Comprehensive (Loss)

 

Comprehensive Income

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at December 31, 2007

 

$

8,690

 

$

97,810

 

$

(1,700

)

 

 

 

$

104,800

 

Net income

 

 

---

 

 

6,650

 

 

---

 

$

6,650

 

 

6,650

 

Dividends $0.39 per share

 

 

---

 

 

(2,702

)

 

---

 

 

---

 

 

(2,702

)

Exercise of stock options

 

 

5

 

 

41

 

 

---

 

 

---

 

 

46

 

Other comprehensive loss, net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized loss on securities available for sale, net of income tax $(365)

 

 

---

 

 

---

 

 

---

 

 

(677

)

 

---

 

Reclass adjustment, net of tax $(85)

 

 

---

 

 

---

 

 

---

 

 

(159

)

 

---

 

Other comprehensive loss, net of tax $(450)

 

 

---

 

 

---

 

 

(836

)

 

(836

)

 

(836

)

Comprehensive income

 

 

---

 

 

---

 

 

---

 

$

5,814

 

 

---

 

Effect of changing pension plan measurement date pursuant to SFAS No. 158

 

 

---

 

 

(45

)

 

3

 

 

---

 

 

(42

)

Stock repurchase

 

 

(36

)

 

(526

)

 

---

 

 

---

 

 

(562

)

Balances at June 30, 2008

 

$

8,659

 

$

101,228

 

$

(2,533

)

 

 

 

$

107,354

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at December 31, 2008

 

$

8,662

 

$

105,356

 

$

(3,910

)

 

 

 

$

110,108

 

Net income

 

 

---

 

 

6,744

 

 

---

 

$

6,744

 

 

6,744

 

Dividends $0.41 per share

 

 

---

 

 

(2,843

)

 

---

 

 

---

 

 

(2,843

)

Exercise of stock options

 

 

5

 

 

50

 

 

---

 

 

---

 

 

55

 

Other comprehensive income, net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gains on securities available for sale, net of income tax $512

 

 

---

 

 

---

 

 

---

 

 

951

 

 

---

 

Reclass adjustment, net of tax $(19)

 

 

---

 

 

---

 

 

---

 

 

(36

)

 

---

 

Other comprehensive income, net of tax $493

 

 

---

 

 

---

 

 

915

 

 

915

 

 

915

 

Comprehensive income

 

 

---

 

 

---

 

 

---

 

$

7,659

 

 

---

 

Balances at June 30, 2009

 

$

8,667

 

$

109,307

 

$

(2,995

)

 

 

 

$

114,979

 

 

See accompanying notes to consolidated financial statements.

 

9

 

 

 

National Bankshares, Inc. and Subsidiaries

Consolidated Statements of Cash Flows

Six Months Ended June 30, 2009 and 2008

(Unaudited)

 

 

 

June 30,

 

June 30,

 

$ in thousands

 

2009

 

2008

 

Cash Flows from Operating Activities

 

 

 

 

 

 

 

Net income

 

$

6,744

 

$

6,650

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

Provision for loan losses

 

 

648

 

 

235

 

Depreciation of bank premises and equipment

 

 

462

 

 

495

 

Amortization of intangibles

 

 

551

 

 

562

 

Amortization of premiums and accretion of discounts, net

 

 

178

 

 

122

 

(Gains) on sales and calls of securities available for sale, net

 

 

(58

)

 

(244

)

(Gains) on calls of securities held to maturity, net

 

 

(12

)

 

(21

)

(Gains) losses on other real estate owned

 

 

44

 

 

(5

)

Net change in:

 

 

 

 

 

 

 

Mortgage loans held for sale

 

 

(1,142

)

 

(297

)

Accrued interest receivable

 

 

(758

)

 

(259

)

Other assets

 

 

(742

)

 

(3,139

)

Accrued interest payable

 

 

(97

)

 

(176

)

Other liabilities

 

 

605

 

 

53

 

Net cash provided by operating activities

 

 

6,423

 

 

3,976

 

 

 

 

 

 

 

 

 

Cash Flows from Investing Activities

 

 

 

 

 

 

 

Net change interest-bearing deposits

 

 

(8,036

)

 

27,042

 

Proceeds from calls, principal payments, sales and maturities of securities available for sale

 

 

15,414

 

 

12,659

 

Proceeds from calls, principal payments and maturities of securities held to maturity

 

 

28,231

 

 

17,609

 

Purchases of securities available for sale

 

 

(36,644

)

 

(15,033

)

Purchases of securities held to maturity

 

 

(47,024

)

 

(32,350

)

Purchases of loan participations

 

 

(13

)

 

(363

)

Collections of loan participations

 

 

596

 

 

326

 

Loan originations and principal collections, net

 

 

(1,612

)

 

(11,338

)

Proceeds from disposal of other real estate owned

 

 

267

 

 

49

 

Recoveries on loans charged off

 

 

32

 

 

95

 

Purchase of bank premises and equipment

 

 

(132

)

 

(143

)

Net cash used in investing activities

 

 

(48,921

)

 

(1,447

)

 

 

 

 

 

 

 

 

Cash Flows from Financing Activities

 

 

 

 

 

 

 

Net change in other deposits

 

 

40,882

 

 

30,346

 

Net change in time deposits

 

 

3,132

 

 

(25,572

)

Net change in other borrowed funds

 

 

(5

)

 

(5

)

Stocks options exercised

 

 

55

 

 

46

 

Cash dividends

 

 

(2,843

)

 

(2,702

)

Common stock repurchased

 

 

---

 

 

(562

)

Net cash provided by financing activities

 

 

41,221

 

 

1,551

 

Net change in cash and due from banks

 

 

(1,277

)

 

4,080

 

Cash and due from banks at beginning of period

 

 

16,316

 

 

16,324

 

 

 

10

 

 

 

 

Cash and due from banks at end of period

 

$

15,039

 

$

20,404

 

 

 

 

 

 

 

 

 

Supplemental Disclosures of Cash Flow Information

 

 

 

 

 

 

 

Interest paid on deposits and borrowed funds

 

$

8,783

 

$

10,398

 

Income taxes paid

 

$

2,169

 

$

1,984

 

 

 

 

 

 

 

 

 

Supplemental Disclosure of Noncash Activities

 

 

 

 

 

 

 

Loans charged against the allowance for loan losses

 

$

254

 

$

282

 

Loans transferred to other real estate owned

 

$

196

 

$

15

 

Unrealized gains (losses) on securities available for sale

 

$

1,408

 

$

(1,286

)

Capital reduction due to change in pension measurement date

 

$

---

 

$

63

 

 

 

See accompanying notes to consolidated financial statements.

 

11

 

 

 

National Bankshares, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

June 30, 2009

(Unaudited)

($ in thousands, except share and per share data)

 

Note (1) General

 

The consolidated financial statements of National Bankshares, Inc. (NBI) and its wholly-owned subsidiaries, The National Bank of Blacksburg (NBB) and National Bankshares Financial Services, Inc. (NBFS) (collectively, the Company), conform to accounting principles generally accepted in the United States of America and to general practices within the banking industry. The accompanying interim period consolidated financial statements are unaudited; however, in the opinion of management, all adjustments consisting of normal recurring adjustments, which are necessary for a fair presentation of the consolidated financial statements, have been included. The results of operations for the three and six months ended June 30, 2009 are not necessarily indicative of results of operations for the full year or any other interim period. The interim period consolidated financial statements and financial information included in this Form 10-Q should be read in conjunction with the notes to consolidated financial statements included in the Company's 2008 Form 10-K. The Company posts all reports required to be filed under the Securities and Exchange Act of 1934 on its web site at www.nationalbankshares.com.

 

Note (2) Stock-Based Compensation

 

The Company adopted the National Bankshares, Inc. 1999 Stock Option Plan to give key employees of NBI and its subsidiaries an opportunity to acquire shares of NBI common stock. The Plan terminated on March 9, 2009. The purpose of the 1999 Stock Option Plan was to promote the success of NBI and its subsidiaries by providing an incentive to key employees that enhanced the identification of their personal interest with the long term financial success of the Company and with growth in stockholder value. Under the 1999 Stock Option Plan, up to 500,000 shares of NBI common stock could be granted. The 1999 Stock Option Plan limited the maximum term of any option granted to ten years, stated that options could be granted at not less than fair market value on the date of the grant and contained certain other limitations on the exercisability of incentive stock options. There were no nonvested options outstanding at June 30, 2009.

Compensation expense is calculated using the Black-Scholes model and is amortized over the requisite service period using the straight-line method. There have been no grants of stock options in 2009.

 

Options

 

Shares

 

 

Weighted
Average
Exercise
Price

 

Weighted
Average
Remaining
Contractual
Term

 

 

Aggregate
Intrinsic
Value
($000)

 

Outstanding at January 1, 2009

 

113,500

 

$

21.84

 

 

 

 

 

 

Granted

 

---

 

 

---

 

 

 

 

 

 

Exercised

 

4,000

 

 

13.58

 

 

 

 

 

 

Forfeited or expired

 

---

 

 

---

 

 

 

 

 

 

Outstanding at June 30, 2009

 

109,500

 

$

22.14

 

5.74

 

$

207

 

Exercisable at June 30, 2009

 

109,500

 

$

22.14

 

5.74

 

$

207

 

 

Because no options have been granted in 2009 and all options were fully vested at December 31, 2008, there is no expense included in net income.

During the six months ended June 30, 2009 and 2008, there were no stock options granted. During the six months ended June 30, 2009, options for 4,000 shares of stock with an intrinsic value of $42 were exercised.

 

12

 

 

 

Note (3)           Allowance for Loan Losses, Nonperforming Assets and Impaired Loans

 

 

 

Six Months ended

June 30,

 

Year ended

December 31,

 

$ in thousands, except % data

 

2009

 

2008

 

2008

 

 

Balance at beginning of period

 

$

5,858

 

$

5,219

 

$

5,219

 

Provision for loan losses

 

 

648

 

 

235

 

 

1,119

 

Loans charged off

 

 

(254

)

 

(282

)

 

(611

)

Recoveries

 

 

32

 

 

95

 

 

131

 

Balance at the end of period

 

$

6,284

 

$

5,267

 

$

5,858

 

Ratio of allowance for loan losses to the end of period loans, net of unearned income and deferred fees

 

 

1.09

%

 

0.98

%

 

1.02

%

Ratio of net charge-offs to average loans, net of unearned income and deferred fees1.

 

 

0.08

%

 

0.07

%

 

0.09

%

Ratio of allowance for loan losses to nonperforming loans2.

 

 

230.27

%

 

239.41

%

 

439.46

%

 

1.

Net charge-offs are on an annualized basis.

2.

The Company defines nonperforming loans as total nonaccrual and restructured loans. Loans 90 days or more past due and still accruing are excluded.

 

 

 

June 30,

 

December 31,

 

$ in thousands, except % data

 

2009

 

2008

 

2008

 

 

Nonperforming assets:

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

 

$

2,729

 

$

2,200

 

$

1,333

 

Restructured loans

 

 

---

 

 

---

 

 

---

 

Total nonperforming loans

 

 

2,729

 

 

2,200

 

 

1,333

 

Foreclosed property

 

 

1,869

 

 

234

 

 

1,984

 

Total nonperforming assets

 

$

4,598

 

$

2,434

 

$

3,317

 

Ratio of nonperforming assets to loans, net of unearned income and deferred fees, plus other real estate owned

 

 

0.80

%

 

0.46

%

 

0.57

%

 

 

 

June 30,

December 31,

 

$ in thousands, except % data

 

2009

 

2008

 

2008

 

 

Loans past due 90 days or more and still accruing

 

$

1,746

 

$

1,159

 

$

1,127

 

Ratio of loans past due 90 days or more and still accruing to loans, net of unearned income and deferred fees

 

 

0.30

%

 

0.22

%

 

0.20

%

Impaired loans

 

 

 

 

 

 

 

 

 

 

Total impaired loans

 

$

4,664

 

$

2,200

 

$

3,576

 

Impaired loans with a valuation allowance

 

$

3,636

 

$

---

 

$

2,548

 

Valuation allowance

 

 

(1,128

)

 

---

 

 

(679

)

Impaired loans, net of allowance

 

$

2,508

 

$

---

 

$

1,869

 

Impaired loans with no valuation allowance

 

$

1,028

 

$

2,200

 

$

1,028

 

Average recorded investment in impaired loans

 

$

4,674

 

$

1,556

 

$

3,790

 

Income recognized on impaired loans

 

$

85

 

$

---

 

$

140

 

Amount of income recognized on a cash basis

 

$

---

 

$

---

 

$

---

 

 

There were no nonaccrual loans excluded from impaired loan disclosure under SFAS 114 at June 30, 2009.

 

13

 

 

 

Note (4) Securities

 

The amortized costs, gross unrealized gains, gross unrealized losses and fair values for securities available for sale by major security type as of June 30, 2009 are as follows:

 

 

 

June 30, 2009

 

$ in thousands

 

Amortized

Costs

 

Gross

Unrealized

Gains

 

Gross

Unrealized

Losses

 

Fair

Values

 

Available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

2,022

 

$

127

 

$

---

 

$

2,149

 

U.S. Government agencies and corporations

 

 

42,194

 

 

426

 

 

686

 

 

41,934

 

State and political subdivisions

 

 

78,508

 

 

1,289

 

 

1,265

 

 

78,532

 

Mortgage-backed securities

 

 

19,405

 

 

640

 

 

---

 

 

20,045

 

Corporate debt securities

 

 

23,973

 

 

270

 

 

1,567

 

 

22,676

 

Federal Reserve Bank stock-restricted

 

 

92

 

 

---

 

 

---

 

 

92

 

Federal Home Loan Bank stock-restricted

 

 

1,677

 

 

---

 

 

---

 

 

1,677

 

Other securities

 

 

2,866

 

 

---

 

 

203

 

 

2,663

 

Total securities available for sale

 

$

170,737

 

$

2,752

 

$

3,721

 

$

169,768

 

 

The amortized costs, gross unrealized gains, gross unrealized losses and fair values for securities held to maturity by major security type as of June 30, 2009 are as follows:

 

 

 

June 30, 2009

 

$ in thousands

 

Amortized
Costs

 

Gross
Unrealized
Gains

 

Gross
Unrealized
Losses

 

Fair
Values

 

Held to maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies and corporations

 

$

30,491

 

$

411

 

$

294

 

$

30,608

 

State and political subdivisions

 

 

95,725

 

 

1,047

 

 

3,240

 

 

93,532

 

Mortgage-backed securities

 

 

1,629

 

 

55

 

 

---

 

 

1,684

 

Corporate debt securities

 

 

8,670

 

 

86

 

 

657

 

 

8,099

 

Total securities held to maturity

 

$

136,515

 

$

1,599

 

$

4,191

 

$

133,923

 

 

Information pertaining to securities with gross unrealized losses at June 30, 2009 and December 31, 2008, aggregated by investment category and length of time that individual securities have been in a continuous loss position, follows:

 

 

 

June 30, 2009

 

 

 

Less Than 12 Months

 

12 Months or More

 

$ in thousands

 

Fair
Value

 

Unrealized
Loss

 

Fair
Value

 

Unrealized
Loss

 

U.S. Government agencies and corporations

 

$

44,703

 

$

980

 

$

---

 

$

---

 

State and political subdivisions

 

 

58,471

 

 

3,022

 

 

13,460

 

 

1,484

 

Mortgage-backed securities

 

 

6

 

 

---

 

 

1

 

 

---

 

Corporate debt and other securities

 

 

---

 

 

---

 

 

17,729

 

 

2,426

 

Total temporarily impaired securities

 

$

103,180

 

$

4,002

 

$

31,190

 

$

3,910

 

 

 

 

 

14

 

 

 

 

 

 

December 31, 2008

 

 

 

Less Than 12 Months

12 Months or More

$ in thousands

 

Fair

Value

 

Unrealized
Loss

 

Fair

Value

 

Unrealized
Loss

 

U.S. Government agencies and corporations

 

$

995

 

$

4

 

$

---

 

$

---

 

State and political subdivisions

 

 

54,480

 

 

2,533

 

 

1,000

 

 

2

 

Mortgage-backed securities

 

 

1,309

 

 

9

 

 

635

 

 

3

 

Corporate debt securities

 

 

13,786

 

 

851

 

 

12,046

 

 

3,255

 

Other securities

 

 

---

 

 

---

 

 

492

 

 

96

 

Total temporarily impaired securities

 

$

70,570

 

$

3,397

 

$

14,173

 

$

3,356

 

 

The Company had 188 securities with a fair value of $134,370 which were temporarily impaired at June 30, 2009. The total unrealized loss on these securities was $7,912. Of the temporarily impaired total, 56 securities with a fair value of $31,481 and an unrealized loss of $3,910 have been in a continuous loss position for twelve months or more.

A security is impaired when its fair value is less than its amortized cost basis. In determining that its impaired securities were temporarily, and not other-than-temporarily, impaired at June 30, 2009, the Company considered the following factors:

 

The Company does not intend to sell any impaired security.

 

It is more likely than not that the Company will not be required to sell any impaired security before recovering its amortized cost basis.

 

The amortized cost basis of each impaired security does not exceed the present value of its expected cash flows.

Significant volatility and increased risk in the financial markets have been associated with the recent economic downturn. The increase in financial market credit risk affects the Company in the same way as it affects other institutional and individual investors. The Company’s investment portfolio includes corporate bonds. If, because of economic hardships, the issuing firms were to default, there could be a delay in the payment of interest or bond principal, or there could be a loss of principal. To date, there have been no defaults in any of the corporate bonds held in the investment portfolio. The Company also holds a large number of municipal bonds. A prolonged and deep recession could negatively impact the ability of states and municipalities to make scheduled principal and interest payments on their outstanding indebtedness. If tax revenues and other sources of income decline, states and municipalities could default on their bonds. Again, this risk is hypothetical, since there have been no defaults among the municipal bonds in the Company’s portfolio.

Management regularly monitors the credit quality of the investment portfolio. Changes in ratings are noted and follow-up research on the issuer is undertaken when warranted. Management intends to carefully follow any changes in bond quality, particularly through these challenging times for our nation’s economy. Refer to “Securities” in this report for additional information.

 

Note (5) Recent Accounting Pronouncements

 

In April 2009, the Financial Accounting Standards Board (FASB) issued FSP FAS 141(R)-1, “Accounting for Assets Acquired and Liabilities Assumed in a Business Combination That Arise from Contingencies.” FSP FAS 141(R)-1 amends and clarifies SFAS 141(R) to address application issues on initial recognition and measurement, subsequent measurement and accounting, and disclosure of assets and liabilities arising from contingencies in a business combination. The FSP is effective for assets and liabilities arising from contingencies in business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008. The Company does not expect the adoption of FSP FAS 141(R)-1 to have a material impact on its consolidated financial statements.

In April 2009, the FASB issued FSP FAS 157-4, “Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly.” FSP FAS 157-4 provides additional guidance for estimating fair value in accordance with SFAS 157 when the volume and level of activity for the asset or liability have significantly decreased. The FSP also includes guidance on identifying circumstances that indicate a transaction is not orderly. FSP FAS 157-4 is effective for interim and annual periods ending after June 15, 2009, and shall be applied prospectively. The Company does not expect the adoption of FSP FAS 157-4 to have a material impact on its consolidated financial statements.

In April 2009, the FASB issued FSP FAS 107-1 and APB 28-1, “Interim Disclosures about Fair Value of Financial Instruments.” FSP FAS 107-1 and APB 28-1 amends SFAS No. 107, “Disclosures about Fair Value of Financial Instruments,” to require disclosures about fair value of financial instruments for interim reporting periods of publicly traded companies as well as in annual financial statements. In addition, the FSP amends APB Opinion No. 28, “Interim Financial Reporting,” to require those disclosures in summarized financial information at interim reporting periods. The FSP is effective for interim periods ending after

 

15

 

 

 

June 15, 2009. The Company does not expect the adoption of FSP FAS 107-1 and APB 28-1 to have a material impact on its consolidated financial statements.

In April 2009, the FASB issued FSP FAS 115-2 and FAS 124-2, “Recognition and Presentation of Other-Than-Temporary Impairments.” FSP FAS 115-2 and FAS 124-2 amend other-than-temporary impairment guidance for debt securities to make guidance more operational and to improve the presentation and disclosure of other-than-temporary impairments on debt and equity securities. The FSP does not amend existing recognition and measurement guidance related to other-than-temporary impairments of equity securities. FSP FAS 115-2 and FAS 124-2 are effective for interim and annual periods ending after June 15, 2009. The Company does not expect the adoption of FSP FAS 115-2 and FAS 124-2 to have a material impact on its consolidated financial statements.

In April 2009, the Securities and Exchange Commission issued Staff Accounting Bulletin No. 111 (SAB 111). SAB 111 amends and replaces SAB Topic 5.M. in the SAB Series entitled “Other Than Temporary Impairment of Certain Investments in Debt and Equity Securities.” SAB 111 maintains the SEC Staff’s previous views related to equity securities and amends Topic 5.M. to exclude debt securities from its scope. The Company does not expect the implementation of SAB 111 to have a material impact on its consolidated financial statements.

In May 2009, the FASB issued Statement of Financial Accounting Standards No. 165, “Subsequent Events.” SFAS 165 establishes general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued or are available to be issued. SFAS 165 is effective for interim and annual periods ending after June 15, 2009. The Company does not expect the adoption of SFAS 165 to have a material impact on its consolidated financial statements.

In June 2009, the FASB issued Statement of Financial Accounting Standards No. 166, “Accounting for Transfers of Financial Assets – an amendment of FASB Statement No. 140.” SFAS 166 provides guidance to improve the relevance, representational faithfulness, and comparability of the information that a reporting entity provides in its financial statements about a transfer of financial assets; the effects of a transfer on its financial position, financial performance, and cash flows; and a transferor’s continuing involvement, if any, in transferred financial assets. SFAS 166 must be applied as of the beginning of the first annual reporting period that begins after November 15, 2009 and for interim periods within that first annual reporting period. Earlier application is prohibited. The Company does not expect the adoption of SFAS 166 to have a material impact on its consolidated financial statements.

In June 2009, the FASB issued Statement of Financial Accounting Standards No. 167, “Amendments to FASB Interpretation No. 46(R).” SFAS 167 improves financial reporting by enterprises involved with variable interest entities. SFAS 167 will be effective as of the beginning of the first annual reporting period that begins after November 15, 2009 and for interim periods within that first annual reporting period. Earlier application is prohibited. The Company does not expect the adoption of SFAS 167 to have a material impact on its consolidated financial statements.

In June 2009, the FASB issued Statement of Financial Accounting Standards No. 168, “The FASB Accounting Standards Codification and the Hierarchy of Generally Accepted Accounting Principles – a replacement of FASB Statement No. 162.” SFAS 168 establishes the FASB Accounting Standards Codification, which will become the source of authoritative U.S. generally accepted accounting principles (GAAP) recognized by the FASB to be applied by nongovernmental entities. Rules and interpretive releases of the Securities and Exchange Commission under authority of federal securities laws are also sources of authoritative GAAP for SEC registrants. On the effective date, the Codification will supersede all then-existing non-SEC accounting and reporting standards. All other nongrandfathered non-SEC accounting literature not included in the Codification will become nonauthoritative. SFAS 168 is effective for financial statements issued for interim and annual periods ending after September 15, 2009. The Company does not expect the adoption of SFAS 168 to have a material impact on its consolidated financial statements.

In June 2009, the Securities and Exchange Commission issued Staff Accounting Bulletin No. 112 (SAB 112). SAB 112 revises or rescinds portions of the interpretative guidance included in the codification of SABs in order to make the interpretive guidance consistent with current U.S. GAAP. The Company does not expect the adoption of SAB 112 to have a material impact on its consolidated financial statements.

 

Note (6) Defined Benefit Plan

 

Components of Net Periodic Benefit Cost

 

 

Pension Benefits

 

Six Months ended June 30,

$ in thousands

 

2009

 

2008

 

Service cost

 

$

176

 

$

214

 

Interest cost

 

 

330

 

 

308

 

Expected return on plan assets

 

 

(264

)

 

(333

)

Amortization of prior service cost

 

 

(50

)

 

(50

)

Amortization of net obligation at transition

 

 

(6

)

 

(7

)

Recognized net actuarial loss

 

 

168

 

 

77

 

Net periodic benefit cost

 

$

354

 

$

209

 

 

 

16

 

 

 

Employer Contributions

 

 

NBI’s required minimum pension plan contribution for 2009 is $318. The contribution is being paid in quarterly installments.

 

Note (7) Fair Value Measurements

Statement of Financial Accounting Standards No. 157, “Fair Value Measurements” (SFAS 157), defines fair value, establishes a framework for measuring fair value, establishes a three-level valuation hierarchy for disclosure of fair value measurement and enhances disclosure requirements for fair value measurements. The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. The three levels are defined as follows:

 

•  

 

Level 1 –

  

inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

 

 

 

 

Level 2 –

  

inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

 

 

 

 

Level 3 –

  

inputs to the valuation methodology are unobservable and significant to the fair value measurement.

 

Following is a description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy:

 

Securities Available for Sale

Where quoted prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. Level 1 securities would include highly liquid government bonds, mortgage products and exchange traded equities. If quoted market prices are not available, securities are classified within Level 2 of the valuation hierarchy and fair values are estimated by using pricing models, quoted prices of securities with similar characteristics, or discounted cash flow. Level 2 securities would include U.S. agency securities, mortgage-backed agency securities, obligations of states and political subdivisions and certain corporate, asset backed and other securities. In certain cases where there is limited activity or less transparency around inputs to the valuation, securities are classified within Level 3 of the valuation hierarchy. Currently, all of the Company’s securities available for sale are considered to be Level 2 securities. The Company’s restricted investment in the equity of correspondent banks is carried at cost based in the redemption provisions of those entities and is therefore excluded from the table below.

 

The following table presents the balances of financial assets and liabilities measured at fair value on a recurring basis as of June 30, 2009.

 

 

 

 

 

Fair Value Measurements at June 30, 2009 Using

 

Description

 

Balance as of
June 30,
2009

 

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable Inputs
(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities

 

$

167,999

 

$

---

 

$

167,999

 

$

---

 

 

Certain financial assets are measured at fair value on a nonrecurring basis in accordance with GAAP. Adjustments to the fair value of these assets usually result from the application of lower-of-cost-or-market accounting or write-downs of individual assets.

 

Loans Held for Sale

 

Loans held for sale are required to be measured at the lower of cost or fair value. Under SFAS 157, market value is to represent fair value. Management obtains quotes or bids on all or part of these loans directly from the purchasing financial institutions.

 

17

 

 

 

Premiums received or to be received on the quotes or bids are indicative of the fact that cost is lower than fair value. At June 30, 2009, the entire balance of loans held for sale was recorded at its cost.

 

Impaired Loans  

 

SFAS 157 applies to loans measured for impairment using the practical expedients permitted by Statement of Financial Accounting Standards No. 114, “Accounting by Creditors for Impairment of a Loan”, including impaired loans measured at an observable market price (if available), or at the fair value of the loan’s collateral (if the loan is collateral dependent). Fair value of the loan’s collateral, when the loan is dependent on collateral, is determined by appraisal or independent valuation which is then adjusted for the cost related to liquidation of the collateral.

 

The following table summarizes the Company’s impaired loans that were measured at fair value on a nonrecurring basis during the period.

 

 

 

 

 

Carrying Value at June 30, 2009

 

Description

 

Balance as of
June 30,
2009

 

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable Inputs
(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

 

Impaired loans net of valuation allowance

 

$

2,508

$

---

$

---

$

2,508

 

 

Other Real Estate Owned  

 

Certain assets such as other real estate owned (OREO) are measured at fair value less cost to sell. We believe that the fair value component in its valuation follows the provisions of SFAS 157.

 

The following table summarizes the Company’s other real estate owned that were measured at fair value on a nonrecurring basis during the period.

 

 

 

 

 

Carrying Value at June 30, 2009

 

Description

 

Balance as of
June 30,
2009

 

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable Inputs
(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

 

Other real estate owned net of valuation allowance

 

$

710

$

---

$

---

$

710

 

 

The following methods and assumptions were used by the Company in estimating fair value disclosures for financial instruments:

 

Cash and Due from Banks, Interest-Bearing Deposits, and Federal Funds Sold

 

 

The carrying amounts approximate fair value.

 

Securities

 

The fair values of securities, excluding restricted stock, are determined by quoted market prices or dealer quotes. The fair value of certain state and municipal securities is not readily available through market sources other than dealer quotations, so fair value estimates are based on quoted market prices of similar instruments adjusted for differences between the quoted instruments and the instruments being valued. The carrying value of restricted securities approximates fair value based upon the redemption provisions of the applicable entities.

 

Loans Held for Sale

 

 

Fair values of loans held for sale are based on commitments on hand from investors or prevailing market prices.



 

18

 

 

 

Loans

 

Fair values are estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type such as commercial, real estate – commercial, real estate – construction, real estate – mortgage, credit card and other consumer loans. Each loan category is further segmented into fixed and adjustable rate interest terms and by performing and nonperforming categories.

The fair value of performing loans is calculated by discounting scheduled cash flows through the estimated maturity using estimated market discount rates that reflect the credit and interest rate risk inherent in the loan, as well as estimates for prepayments. The estimate of maturity is based on the Company’s historical experience with repayments for loan classification, modified, as required, by an estimate of the effect of economic conditions on lending.

Fair value for significant nonperforming loans is based on estimated cash flows which are discounted using a rate commensurate with the risk associated with the estimated cash flows. Assumptions regarding credit risk, cash flows and discount rates are determined within management’s judgment, using available market information and specific borrower information.

 

Deposits

 

The fair value of demand and savings deposits is the amount payable on demand. The fair value of fixed maturity term deposits and certificates of deposit is estimated using the rates currently offered for deposits with similar remaining maturities.

 

Accrued Interest

 

 

The carrying amounts of accrued interest approximate fair value.

 

Other Borrowed Funds

 

Other borrowed funds, represents treasury tax and loan deposits and short-term borrowings from the Federal Home Loan Bank. The carrying amount is a reasonable estimate of fair value because the deposits are generally repaid within 120 days from the transaction date.

 

Commitments to Extend Credit and Standby Letters of Credit

 

The only amounts recorded for commitments to extend credit, standby letters of credit and financial guarantees written are the deferred fees arising from these unrecognized financial instruments. These deferred fees are not deemed significant at June 30, 2009, and, as such, the related fair values have not been estimated.

 

 

The estimated fair values, and related carrying amounts, of the Company’s financial instruments are as follows:

 

 

 

June 30, 2009

 

 

 

Carrying
Amount

 

Estimated Fair
Value

 

Financial assets:

 

 

 

 

 

 

 

Cash and due from banks

 

$

15,039

 

$

15,039

 

Interest-bearing deposits

 

 

37,692

 

 

37,692

 

Securities

 

 

306,283

 

 

303,691

 

Mortgage loans held for sale

 

 

1,490

 

 

1,490

 

Loans, net

 

 

569,852

 

 

575,270

 

Accrued interest receivable

 

 

6,518

 

 

6,518

 

Financial liabilities:

 

 

 

 

 

 

 

Deposits

 

$

861,862

 

$

868,396

 

Other borrowed funds

 

 

49

 

 

49

 

Accrued interest payable

 

 

558

 

 

558

 

 

 

19

 

 

 

National Bankshares, Inc. and Subsidiaries

(In thousands, except per share data)

 

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

 

The purpose of this discussion and analysis is to provide information about the financial condition and results of operations of National Bankshares, Inc. and its wholly-owned subsidiaries (the Company), which are not otherwise apparent from the consolidated financial statements and other information included in this report. Refer to the financial statements and other information included in this report as well as the 2008 Annual Report on Form 10-K for an understanding of the following discussion and analysis.

 

Cautionary Statement Regarding Forward-Looking Statements  

 

We make forward-looking statements in this Form 10-Q that are subject to significant risks and uncertainties.  These forward-looking statements include statements regarding our profitability, liquidity, allowance for loan losses, interest rate sensitivity, market risk, growth strategy, and financial and other goals, and are based upon our management’s views and assumptions as of the date of this report.  The words “believes,” “expects,” “may,” “will,” “should,” “projects,” “contemplates,” “anticipates,” “forecasts,” “intends,” or other similar words or terms are intended to identify forward-looking statements.

These forward-looking statements are based upon or are affected by factors that could cause our actual results to differ materially from historical results or from any results expressed or implied by such forward-looking statements. These factors include, but are not limited to, changes in:

 

interest rates,

 

general economic conditions,

 

the legislative/regulatory climate,

 

monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury, the Office of the Comptroller of the Currency and the Federal Reserve Board, and the impact of any policies or programs implemented pursuant to the Emergency Economic Stabilization Act of 2008 (EESA) and other financial reform legislation,

 

unanticipated increases in the level of unemployment in the Company’s trade area,

 

the quality or composition of the loan and/or investment portfolios,

 

demand for loan products,

 

deposit flows,

 

competition,

 

demand for financial services in the Company’s trade area,

 

the real estate market in the Company’s trade area,

 

the Company’s technology initiatives, and

 

applicable accounting principles, policies and guidelines.

These risks and uncertainties should be considered in evaluating the forward-looking statements contained in this report. We caution readers not to place undue reliance on those statements, which speak only as of the date of this report.

This discussion and analysis should be read in conjunction with the description of our “Risk Factors” in Item 1A of our 2008 Annual Report on Form 10-K and in this Form 10-Q.

There have been historic disruptions in the financial system in the United States during the past year, which have contributed to a severe global recession. While the Company has not been significantly negatively impacted during the recent economic crisis, a severe and prolonged downturn in the economy could impact the Company’s performance. The impact could be direct, by affecting revenues and the value of the Company’s assets and liabilities, or it could be indirect, by affecting the economy generally. The Company’s markets to date have not been dramatically affected by the large declines in real estate values that have affected other geographic areas of the country. Therefore, the Company has not experienced significant write-downs of asset values. If the recession results in unanticipated increases in the rate of unemployment in the Company’s trade area, there could be an adverse effect on the level of the Company’s loan delinquencies and an increase in real estate foreclosures. Concerns about the stability of the U.S. financial

 

20

 

 

 

markets generally have reduced the availability of funding to some financial institutions, leading to a tightening of credit, reduction of business activity and increased market volatility. Although there have been some recent encouraging signs of economic recovery, it is not yet clear what the ultimate impact of liquidity and funding initiatives of the Treasury and other bank regulatory agencies that have been announced or other programs that may be initiated in the future will be on financial markets and the financial services industry. A deep and extended U. S. or global recession could have an adverse effect on all financial institutions, including the Company.

 

 

 

Critical Accounting Policies

General

 

The discussion and analysis of the Company’s financial condition and results of operations is based in large part upon its consolidated financial statements, which have been prepared in conformity with accounting principles generally accepted in the United States of America (GAAP). These accounting principles are complex and require management to apply significant judgment to various accounting, reporting, and disclosure matters.  Management must use assumptions, judgments and estimates when applying these principles where precise measurements are not possible or practical.  These policies are critical because they are highly dependent upon subjective or complex judgments, assumptions and estimates.  Changes in such judgments, assumptions or estimates may have a significant impact on the consolidated financial statements.  Actual results, in fact, could differ from initial estimates.

The accounting policies with the greatest uncertainty and that require our most difficult, subjective or complex judgments and the greatest likelihood that materially different amounts would be reported under different conditions, or using different assumptions, are our allowance for loan losses and our accounting for core deposit intangibles, both of which are described below.

 

Allowance for Loan Losses

 

The allowance for loan losses is an estimate of the losses that may be sustained in our loan portfolio. The allowance is based on two basic principles of accounting: (i) SFAS 5, “Accounting for Contingencies,” which requires that losses be accrued when they are probable of occurring and are estimable and (ii) SFAS 114, “Accounting by Creditors for Impairment of a Loan,” which requires that losses be accrued based on the differences between the value of collateral, present value of future cash flows or values that are observable in the secondary market and the loan balance.

Our allowance for loan losses has three basic components: the formula allowance, the specific allowance and the unallocated allowance. Each of these components is determined based upon estimates that can and do change when the actual events occur. The formula allowance uses a historical loss view as an indicator of future losses and, as a result, could differ from the loss incurred in the future. However, since this history is updated with the most recent loss information, the errors that might otherwise occur are mitigated. The specific allowance uses various techniques to arrive at an estimate of loss. Historical loss information, expected cash flows and fair market value of collateral are used to estimate these losses. The use of these values is inherently subjective, and our actual losses could be greater or less than the estimates. The unallocated allowance captures losses that are attributable to various economic events and to industry or geographic sectors whose impact on the portfolio have occurred but have yet to be recognized either in the formula or in the specific allowance.

 

Core Deposit Intangibles

 

Effective January 1, 2002, the Company adopted Statement of Financial Accounting Standards No. 142, “Goodwill and Other Intangible Assets”(SFAS 142). Accordingly, goodwill is no longer subject to amortization over its estimated useful life, but is subject to at least an annual assessment for impairment by applying a fair value based test. Additionally, SFAS 142 requires that acquired intangible assets (such as core deposit intangibles) be separately recognized if the benefit of the asset can be sold, transferred, licensed, rented, or exchanged and amortized over its estimated useful life. Branch acquisition transactions were outside the scope of SFAS 142 and therefore any intangible asset arising from such transactions remained subject to amortization over its estimated useful life.

In October 2002, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 147, “Acquisitions of Certain Financial Institutions”(SFAS 147). SFAS 147 amends previous interpretive guidance on the application of the purchase method of accounting to acquisitions of financial institutions, and requires the application of Statement of Financial Accounting Standards No. 141, “Business Combinations,”and SFAS 142 to branch acquisitions if such transactions meet the definition of a business combination. The provisions of SFAS 147 do not apply to transactions between two or more mutual enterprises. In addition, SFAS 147 amends Statement of Financial Accounting Standards No. 144, “Accounting for the Impairment of

 

21

 

 

 

Long-Lived Assets,”to include in its scope core deposit intangibles of financial institutions. Accordingly, such intangibles are subject to a recoverability test based on undiscounted cash flows, and to the impairment recognition and measurement provisions required for other long-lived assets held and used. The Company has determined that the acquisitions that generated the intangible assets on the consolidated balance sheets in the amount of $9,958 and $10,912 at December 31, 2003 and 2002, respectively, did not constitute the acquisition of a business, and therefore will continue to be amortized.

 

Overview

 

National Bankshares, Inc. (NBI) is a financial holding company incorporated under the laws of Virginia. Located in southwest Virginia, NBI has two wholly-owned subsidiaries, The National Bank of Blacksburg (NBB) and National Bankshares Financial Services, Inc. (NBFS). The National Bank of Blacksburg, which does business as National Bank from twenty-five office locations, is a community bank. NBB is the source of nearly all of the Company’s revenue. National Bankshares Financial Services, Inc. does business as National Bankshares Investment Services and National Bankshares Insurance Services. Income from NBFS is not significant at this time, nor is it expected to be so in the near future.

National Bankshares, Inc. common stock is listed on the NASDAQ Capital Market and is traded under the symbol “NKSH.” On June 29, 2009, National Bankshares, Inc. was included in the Russell Investments Russell 3000 and Russell 2000 Indexes. The Russell 3000 Index, which is reconstituted annually, is made up of the 3,000 largest U.S. Companies, as calculated using market capitalization. The Russell 2000 is the subset of the Russell 3000 that represents the small cap portion of the Index. Inclusion in the Russell Index may help raise awareness of the Company among institutional investors and the investment community.

 

Performance Summary

 

The following table shows NBI’s key performance ratios for the six months ended June 30, 2009 and year ended December 31, 2008.

 

 

 

June 30,
2009

 

December 31,
2008

 

Return on average assets

 

 

1.40

%

 

1.51

%

Return on average equity

 

 

11.92

%

 

12.52

%

Net interest margin (1)

 

 

4.09

%

 

4.12

%

Noninterest margin (2)

 

 

1.58

%

 

1.46

%

Basic net earnings per share

 

$

0.97

 

$

1.96

 

Fully diluted net earnings per share

 

$

0.97

 

$

1.96

 

 

 

(1)

Net interest margin: Year-to-date tax-equivalent net interest income divided by year-to-date average earning assets.

 

(2)

Noninterest margin: Noninterest income (excluding securities gains and losses) less noninterest expense (excluding the provision for bad debts and income taxes) divided by average year-to-date assets.

 

The return on average assets for the six months ended June 30, 2009 was 1.40%, a decline of 11 basis points from 1.51% for the year ended December 31, 2008, as internally generated asset growth increased at a faster rate than earnings. The return on average equity declined from 12.52% for the year ended December 31, 2008 to 11.92% for the six months ended June 30, 2009. Return on average equity declined because the Company’s equity, mostly from retained earnings, grew at a faster rate than earnings. As discussed below, higher costs for Federal Deposit Insurance Corporation Deposit Insurance Fund premiums had a negative effect on the Company’s earnings for the first six months in 2009. The total of FDIC premiums for the first two quarters of 2009 was $1,006, as compared with $43 for the same period of 2008. In the second quarter of 2009, the total of FDIC premiums was $885, as compared with $22 in the second quarter of 2008. The net interest margin, at 4.09%, was 3 basis points lower than the 4.12% at year-end. Despite the slight decline, the net interest margin remained at a healthy level for the second quarter of 2009.

Although the net interest margin of 4.09% at June 30, 2009 remained healthy and underlying earnings were strong, the Company’s earnings for the second quarter of 2009 were negatively affected by a significant increase in Federal Deposit Insurance Corporation Deposit Insurance Fund premiums. The FDIC imposed a special assessment of five basis points of total NBB assets less Tier 1 Capital at June 30, 2009. The special assessment was imposed to increase the Deposit Insurance Fund’s reserve ratio, which has been impacted by an increased number of bank failures. In addition, because of higher deposit totals and because FDIC utilized a new premium calculation formula, NBB had a higher level of regular quarterly Deposit Insurance Fund premiums in the second quarter of 2009.

 

 

22

 

 

 

Growth

 

 

The following table shows the Company’s key growth indicators:

 

 

 

June 30, 2009

 

December 31, 2008

 

Percent Change

 

 

Securities

 

$

306,283

 

$

264,999

 

 

15.58

 

%

Loans, net

 

 

569,852

 

 

569,699

 

 

0.03

 

%

Deposits

 

 

861,862

 

 

817,848

 

 

5.38

 

%

Total assets

 

 

984,762

 

 

935,374

 

 

5.28

 

%

 

Securities, deposits and total assets all grew in the first six months of 2009. Net loans remained essentially the same as at December 31, 2008. Growth in deposits came from municipalities and also from individual customers, as they sought safety of principal and avoided more volatile market investments.

 

Asset Quality

 

 

Key asset quality indicators are shown below:

 

 

 

June 30, 2009

 

December 31,2008

 

Nonperforming loans

 

$

2,729

 

$

1,333

 

Loans past due 90 days or more

 

 

1,746

 

 

1,127

 

Other real estate owned

 

 

1,869

 

 

1,984

 

Allowance for loan losses to loans

 

 

1.09

%

 

1.02

%

Net charge-off ratio

 

 

0.08

%

 

0.09

%

 

Nonperforming loans at June 30, 2009, all of which were nonaccrual loans, were $2,729, or 0.47% of loans net of unearned income. Nonperforming loans increased by $1,396 over the $1,333 reported on December 31, 2008. Loans past due 90 days or more at the end of the second quarter of 2009 were $1,746, up $619 from the total at year-end and were 0.30% of loans net of unearned income. Although the totals of nonperforming loans and loans past due 90 days or more have grown when compared with year-end, the ratio of both to total loans remained low when compared with peers and is consistent with the Company’s conservative underwriting policies. If the economic downturn worsens in the Company’s market area, it is realistic to expect further increases in nonperforming and past due loans.

The Company has increased the allowance for loan losses to account for growth in the loan portfolio, the increase in nonperforming loans and the higher potential risk in the loan portfolio that accompanies a recessionary environment. The ratio of the allowance for loan losses to loans increased from 1.02% at December 31, 2008 to 1.09% at June 30, 2009.

 

Net Interest Income

 

Net interest income for the first six months of 2009 was $16,603, an increase of $1,642, or 10.98%, when compared with the same period in 2008. This net increase is attributable to a decrease of $1,536 in interest expense and an increase in interest income of $106. As compared with the first six months of 2008, the lower interest rate environment in the first half of 2009 caused the Company’s yield on earning assets to decline. However, a higher volume of earning assets resulted in the $106 increase in total interest income for the six months ended June 30, 2009. Despite an increase in total deposits when June 30, 2009 and June 30, 2008 are compared, as noted above, total interest expense dropped by $1,536. This decline is attributable to a combination of lower interest rates and the Company’s conservative deposit pricing.

The amount of net interest income earned is affected by various factors. These include changes in market interest rates due to the Federal Reserve Board’s monetary policy, as well as the level and composition of the earning assets and interest-bearing liabilities. The Company has some ability to respond to interest rate movements and reduce volatility in the net interest margin. However, the frequency and magnitude of changes in market interest rates are difficult to predict, and these changes may have a greater impact on net interest income than any adjustments by management.

Interest rates continue at historic lows, and low and stable interest rates benefit the Company. Offsetting the effect of low interest rates is the fact that some higher yielding securities in the Company’s investment portfolio may be called when rates are low and are replaced with securities yielding at the lower market rate.

The primary source of funds used to support the Company’s interest-earning assets is deposits. Deposits are obtained in the Company’s trade area through traditional marketing techniques. Other funding sources, such as the Federal Home Loan Bank, while available, are only occasionally used. The cost of funds is dependent on interest rate levels and competitive factors. This limits the ability of the Company to react to interest rate movements.

If interest rates remain low and stable, management anticipates that there will be less pressure on the net interest margin as management is able to price loans and deposits rationally. If interest rates were to rise quickly, the net interest margin would narrow,

 

23

 

 

 

because deposit rates would increase at a faster rate than loan rates. If interest rates rise more slowly, the negative effect on the net interest margin would be less pronounced.

 

 

 

Provision and Allowance for Loan Losses

 

The provision for loan losses for the six-month period ended June 30, 2009 was $648. The ratio of the allowance for loan losses to total loans at the end of the second three months of 2009 was 1.09%, which compares to 1.02% at December 31, 2008. The net charge-off ratio was 0.08% at June 30, 2009 and 0.09% at December 31, 2008.

During the second quarter of 2009, management added to the provision for loan losses in an amount it believed was prudent, given current economic conditions. Refer to the “Critical Accounting Policies” section of this report for more information related to the methodologies used to establish the Allowance for Loan Losses. The nonperforming loans total is made up of five nonaccrual loans, all of which have unliquidated collateral associated with them. Especially in this uncertain economic environment, loan quality indicators are closely monitored, and management regularly evaluates the sufficiency of the allowance for loan losses.

 

Noninterest Income

 

 

 

Six Months ended

 

 

 

 

 

 

June 30, 2009

 

June 30, 2008

 

Percent Change

 

 

Service charges on deposit accounts

 

$

1,641

 

$

1,572

 

 

4.39

 

%

Other service charges and fees

 

 

156

 

 

162

 

 

(3.70

)

%

Credit card fees

 

 

1,337

 

 

1,373

 

 

(2.62

)

%

Trust fees

 

 

537

 

 

622

 

 

(13.67

)

%

Bank owned life insurance income

 

 

353

 

 

303

 

 

16.50

 

%

Other income

 

 

185

 

 

226

 

 

(18.14

)

%

Realized securities gains

 

 

70

 

 

265

 

 

(73.58

)

%

 

Service charges on deposit accounts totaled $1,641 for the six months ended June 30, 2009. This is an increase of $69, or 4.39%, from the same period of 2008. This category is affected by the number of deposit accounts, the level of service charge fees and the number of checking account overdrafts. The growth resulted from an increase in the level of service charge fees. Of the $69 increase in service charges on deposit accounts, $57 is attributable to higher account overdraft and ATM fees. These fees were increased in late 2008.

Other service charges and fees includes charges for official checks, income from the sale of checks to customers, safe deposit rent, fees for letters of credit and the income earned from commission on the sale of credit life, accident and health insurance. These fees were $156 for the six months ended June 30, 2009, down by 3.70% from $162 for the six months ended June 30, 2008.

Credit card fees for the first six months of 2009 were $1,337. This was a decrease of $36, or 2.62%, when compared with the $1,373 total reported for the same period last year. Merchant transaction fees declined by $37 and credit card fees were $12 lower when the two periods are compared. This was offset by a $13 increase in fees attributable to debit card usage.

Trust fees, at $537, were down by $85, or 13.67%, from the $622 earned in the second quarter of 2008. Trust income varies depending on the number of Trust accounts, the types of accounts under management and financial market conditions. The decline in Trust fees is attributable to a combination of all three factors. The financial markets have declined significantly during 2008 and 2009, negatively affecting income. In addition, there are fewer accounts under management. The mix of account types also affected Trust fees during the quarter.

Noninterest income from bank owned life insurance increased $50, or 16.50%, to $353 for the six months ended June 30, 2009. The increase is due to an additional purchase of insurance in mid-2008.

Other income is income that cannot be classified in another category. Some examples include net gains from the sales of fixed assets, rent from foreclosed properties and revenue from investment and insurance sales. Other income for the six months ended June 30, 2009 was $185. This represents a decrease of $41, or 18.14%, when compared with the six months ended June 30, 2008. A substantial portion of the decline in other income comes from a $26 drop in NBFS income, when the first six months of 2008 and 2009 are compared. In addition, there was a $9 gain from the sale of repossessed automobiles in the first six months of 2008 that was not repeated in the same period in 2009.

 

24

 

 

 

During the first quarter of 2008, the Company recognized $290 in a one-time gain from the initial public offering of Visa, Inc. When the credit card processor went public, the Company was required to sell a portion of its Class B shares. This gain, offset by losses in called investment securities, was the source of the relative high level of realized securities gains for the six months ended June 30, 2008. Realized securities gains for the six months ended June 30, 2009 were $70, as compared with $265 for the same period in 2008. Realized securities gains in 2009 have come solely from gains in called securities.

 

 

Noninterest Expense

 

 

 

Six Months ended

 

 

 

 

 

 

June 30, 2009

 

June 30, 2008

 

Percent Change

 

 

Salaries and employee benefits

 

$

5,625

 

$

5,603

 

 

0.39

 

%

Occupancy, furniture and fixtures

 

 

894

 

 

891

 

 

0.34

 

%

Data processing and ATM

 

 

636

 

 

678

 

 

(6.19

)

%

FDIC insurance

 

 

1,006

 

 

43

 

 

2,239.53

 

%

Credit card processing

 

 

1,001

 

 

1,024

 

 

(2.25

)

%

Intangibles amortization

 

 

551

 

 

562

 

 

(1.96

)

%

Net costs of other real estate owned

 

 

71

 

 

12

 

 

491.67

 

%

Franchise taxes

 

 

445

 

 

411

 

 

8.27

 

%

Other operating expenses

 

 

1,581

 

 

1,539

 

 

2.99

 

%

 

Salary and benefits expense increased $22, or 0.39%, from $5,603 for the six months ended June 30, 2008 to $5,625 for the six months ended June 30, 2009. The Company has made a concerted effort to control salary costs.

Occupancy, furniture and fixtures expense was $894 for the six months ended June 30, 2009, an increase of $3, or 0.34%, from the same period last year. The small increase reflects the Company’s emphasis on containing controllable expenses. On June 30, 2009, NBB consolidated its Fincastle branch office in Tazewell, Virginia with a nearby office. The Fincastle Office was located in a larger building which had housed operations functions which were previously consolidated at NBB’s Hethwood Operations Center in Blacksburg, Virginia or which had been replaced by branch capture. Employees at the Fincastle Office were reassigned to other locations. The Company does not expect to realize immediate and meaningful cost savings from the closing of the Fincastle Office, but expects that it will result in future expense reduction.

Data processing and ATM expense was $636 for the six months ended June 30, 2009, a decrease of $42, or 6.19% from the six months ended June 30, 2008. During the first half of 2008, the Company had higher data processing costs associated with branch capture and merchant capture projects.

As previously discussed, when June 30, 2008 and June 30, 2009 are compared, there was a significant increase in premiums for the Federal Deposit Insurance Corporation Deposit Insurance Fund. The total for the first six months last year was $43. This compares with $1,006 for the same period in 2009. The increase is a combination of an FDIC special assessment of five basis points of total NBB assets less Tier 1 Capital on June 30, 2009, and a higher level of regular quarterly premiums. The FDIC has published a final rule which allows it to impose additional special assessments of 5 basis points for the third and fourth quarters, if the FDIC estimates that the Deposit Insurance Fund reserve ratio falls to a level that would negatively affect public confidence in federal deposit insurance.

Credit card processing expense was $1,001 for the six months ended June 30, 2009, a decrease of $23, or 2.25% from the total for the six months ended June 30, 2008. This expense is driven by volume and other factors such as merchant discount rates and is subject to a degree of variability.

The expense for intangibles and goodwill amortization is related to acquisitions. There were no acquisitions in the past year, and certain expenses have been fully amortized. This accounts for the decline from $562 for the six months ended June 30, 2008 to $551 for the six months ended June 30, 2009.

Net costs of other real estate owned have increased from $12 for the six months ended June 30, 2008 to $71 for the six months ended June 30, 2009. This expense category varies with the number of other real estate owned properties and the expenses associated with each, and it has increased in 2009 as the total of other real estate owned has grown.

Bank franchise taxes have grown 8.27%, from $411 at June 30, 2008 to $445 at the end of the second quarter of 2009. State bank franchise taxes are based upon total assets, and assets have grown when compared with June 30, 2008.

The category of other operating expenses includes noninterest expense items such as professional services, stationery and supplies, telephone costs, postage and charitable donations. Other operating expenses for the six months ended June 30, 2009 were $1,581. This reflects an increase of $42, or 2.73%, when compared with the same period in 2008.

 

25

 

 

 

Balance Sheet

 

 

Year-to-date daily averages for the major balance sheet categories are as follows:

 

Assets

 

 

June 30, 2009

 

 

December 31, 2008

Percent Change

 

 

Interest-bearing deposits

 

$

41,234

 

$

21,440

92.32

 

%

Securities available for sale

 

 

165,070

 

 

157,291

4.95

 

%

Securities held to maturity

 

 

130,093

 

 

124,076

4.85

 

%

Mortgage loans held for sale

 

 

1,031

 

 

386

167.10

 

%

Real estate construction loans

 

 

58,249

 

 

56,063

3.90

 

%

Real estate mortgage loans

 

 

164,148

 

 

148,816

10.30

 

%

Commercial and industrial loans

 

 

251,447

 

 

225,806

11.36

 

%

Loans to individuals

 

 

102,409

 

 

108,908

(5.97

)

%

Total assets

 

 

971,224

 

 

899,462

7.98

 

%

 

 

 

 

 

 

 

 

 

 

Liabilities and stockholders equity

 

 

 

 

 

 

 

 

 

Noninterest-bearing demand deposits

 

$

111,134

 

$

112,608

(1.31

)

%

Interest-bearing demand deposits

 

 

279,689

 

 

243,409

14.90

 

%

Savings deposits

 

 

47,734

 

 

45,796

4.23

 

%

Time deposits

 

 

410,899

 

 

381,961

7.58

 

%

Other borrowings

 

 

52

 

 

297

(82.49

)

%

Stockholders’ equity

 

 

114,050

 

 

107,963

5.64

 

%

 

Securities

 

The total amortized cost of securities available for sale and securities held to maturity at June 30, 2009 was $307,252 and total fair value was $303,691. At June 30, 2009 the Company held individual securities with a total fair value of $134,370 that had a total unrealized loss of $7,912. Of this total, securities with a fair value of $31,190 and unrealized loss of $3,910 have been in a continuous loss position for 12 months or more. Management has determined that the decline in fair value in the securities portfolio to be a temporary impairment. Management’s evaluation is based largely on the following considerations:

 

The Company is not intending to sell any of the impaired securities.

 

In management’s opinion, it is unlikely that the Company will be required to sell any of the impaired securities before the Company recovers its amortized cost basis.

 

The amortized cost basis of each impaired security is not higher than the present value of its expected cash flows.

At June 30, 2009, there were no securities that management determined to be other than temporarily impaired.

Management regularly monitors the quality of the securities portfolio, and management closely follows the uncertainty in the economy and the volatility in financial markets. The value of individual securities will be written down if the decline in fair value is considered to be other than temporary based upon the totality of circumstances.

 

Loans

 

 

 

 

June 30, 2009

 

 

December 31, 2008

Percent Change

 

 

Real estate construction

 

$

49,489

 

$

60,798

(18.60

)

%

Real estate mortgage

 

 

165,309

 

 

162,757

1.57

 

%

Commercial and industrial

 

 

260,191

 

 

246,218

5.68

 

%

Loans to individuals

 

 

102,237

 

 

106,907

(4.37

)

%

Total loans

 

$

577,226

 

$

576,680

0.09

 

%

 

26

 

 

 

The Company’s total loans increased slightly from $576,680 at year-end 2008 to $577,226 at June 30, 2009. The $546, or 0.09%, increase is the result of growth in the real estate mortgage and commercial and industrial loans categories, partially offset by declines in the real estate construction and loans to individual categories.

Commercial and industrial loans have grown by the greatest percentage, when the four categories of loans are compared. At December 31, 2008 the total of commercial and industrial loans, which includes commercial real estate loans, was $246,218, and at June 30, 2009, the total increased by $13,973, or 5.68%, to $260,191. The growth in commercial and industrial loans partially explains the $11,309, or 18.60%, decline in the total of real estate construction loans, from $60,798 at December 31, 2008 to $49,489 at June 30, 2009. Several commercial construction projects were completed during the first six months of 2009, and real estate construction loans were converted to permanent financing and then migrated to the commercial and industrial loans category. The economic downturn and the unwillingness of customers to begin new projects have also contributed to the drop in real estate construction loan totals at June 30, 2009. A substantial majority of the Company’s commercial and industrial loans are commercial real estate loans. The collateral securing these loans is diverse in nature and includes college student housing, motels, medical and other professional offices and retail buildings.

Real estate mortgage loans, at $165,309, have experienced a modest $2,552, or 1.57%, increase, when totals at December 31, 2008 and June 30, 2009 are compared.

The 4.37% decline in loans to individuals continues a trend that has been evident over the past several years. The availability of low cost dealer auto loans and other products, such as home equity lines of credit, make traditional consumer installment loans less attractive to customers.

Loan demand overall slowed during the second quarter of 2009, as both business and individual consumers appeared hesitant to borrow in an uncertain economic environment. This trend may continue until there are positive signs of a sustained recovery.

 

Deposits

 

 

 

 

June 30, 2009

 

 

December 31, 2008

Percent Change

 

Noninterest-bearing demand deposits

 

$

117,194

 

$

109,630

6.90

%

Interest-bearing demand deposits

 

 

286,065

 

 

256,416

11.56

%

Saving deposits

 

 

48,998

 

 

45,329

8.09

%

Time deposits

 

 

409,605

 

 

406,473

0.77

%

Total deposits

 

$

861,862

 

$

817,848

5.38

%

 

Total deposits have increased by 5.38%, from $817,848 at December 31, 2008 to $861,862 at June 30, 2009. The growth was internally generated and was not the result of acquisitions. Each of the deposit categories has grown since year-end, with interest-bearing demand deposits increasing at the highest rate, up by 11.56%, from $256,416 at December 31, 2008 to $286,065. A portion of the increase in total deposits is attributable to a higher level of municipal deposits. Many customers are also seeking the safety of insured deposits when other forms of investments are uncertain and volatile.

 

Liquidity

 

Liquidity measures the Company’s ability to provide sufficient cash flow to meet its financial commitments, to fund additional loan demand and to handle withdrawals of existing deposits. Sources of liquidity include deposits, loan principal and interest repayments, sales, calls and maturities of securities and short-term borrowing. The Company has other available sources of liquidity. They include lines of credit with a correspondent bank, advances from the Federal Home Loan Bank, and Federal Reserve Bank discount window borrowings.

Net cash provided by operating activities for the six months ended June 30, 2009 was $6,423, which compares to $3,976 for the six months ended June 30, 2008.

Net cash used in investing activities in the six months ended June 30, 2009 was $48,921, compared to $1,447 for the six months ended June 30, 2008.

Net cash provided by financing activities for the six months ended June 30, 2009 was $41,221, compared to $1,551 provided by financing activities in the same period last year.

NBB has been able to readily attract deposits at reasonable rates, particularly from local governments in its market area. NBB has long had an internal policy targeting the loan to deposit ratio in the 65% to 75% range. At June 30, 2009 it was 66.85%. In addition, management maintains a reasonable percentage of the laddered investment portfolio in investments that are categorized as available for sale. These factors, together with those cited above, contribute to the Company’s sound levels of liquidity.

At June 30, 2009, management is unaware of any commitment or trend that would have a material effect on liquidity.

 

27

 

 

 

Capital Resources

 

Total stockholders’ equity at June 30, 2009 was $114,979, an increase of $4,871, or 4.42%, from the $110,108 December 31, 2008. The Tier I and Tier II risk-based capital ratios at June 30, 2009 were 15.78% and 16.73%, respectively. Capital levels remain significantly above the regulatory minimum capital requirements of 4.0% for Tier I and 8.0% for Tier II capital.

 

Off-Balance Sheet Arrangements

 

In the normal course of business, NBB extends lines of credit to its customers. Amounts drawn upon these lines vary at any given time depending on the business needs of the customers. Standby letters of credit are also issued to NBB’s customers. There are two types of standby letters of credit. The first is a guarantee of payment to facilitate customer purchases. The second type is a performance letter of credit that guarantees a payment if the customer fails to perform a specific obligation. While it would be possible for customers to draw in full on approved lines of credit and letters of credit, historically this has not occurred. In the event of a sudden and substantial draw on these lines, the Company has its own lines of credit on which it can draw funds. A sale of loans or available for sale securities would also be an option.

 

NBB sells mortgages on the secondary market for which there are recourse agreements should the borrower default.

There were no material changes in these off-balance sheet arrangements during the first six months of 2009, except for regular and normal seasonal fluctuations in loan commitment totals.

 

Contractual Obligations

 

The Company had no capital lease or purchase obligations and no long-term debt at June 30, 2009. Operating lease obligations were not material at the end of the second quarter of 2009 and have not changed materially from that which was disclosed in the Company’s 2008 Form 10-K.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

The Company considers interest rate risk to be a significant market risk and has systems in place to measure the exposure of net interest income to adverse movement in interest rates. Interest rate shock analyses provide management with an indication of potential economic loss due to future rate changes. There have not been any changes which would significantly alter the results disclosed as of December 31, 2008 in the Company’s 2008 Form 10-K.

 

Item 4. Controls and Procedures

 

The Company’s management evaluated, with the participation of the Company’s principal executive officer and principal financial officer, the effectiveness of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this report. Based on that evaluation, the Company’s principal executive officer and principal financial officer concluded that the Company’s disclosure controls and procedures are effective as of June 30, 2009 to ensure that information required to be disclosed in the reports that the Company files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including the Company’s principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure.

There were no changes in the Company’s internal control over financial reporting (as defined in Rule 13a-15(f) of the Exchange Act) during the quarter ended June 30, 2009 that have materially affected, or are reasonably likely to materially affect, the Corporation’s internal control over financial reporting.

Because of the inherent limitations in all control systems, the Company believes that no system of controls, no matter how well designed and operated, can provide absolute assurance that all control issues have been detected.

 

Part II

Other Information

 

Item 1. Legal Proceedings

 

There are no pending or threatened legal proceedings to which the Company or any of its subsidiaries is a party or to which the property of the Company or any of its subsidiaries is subject that, in the opinion of management, may materially impact the financial condition of the Company.

 

Item 1A. Risk Factors

 

Please refer to the “Risk Factors” previously disclosed in Item 1A of our 2008 Annual Report on Form 10-K and the factors discussed under “Cautionary Statement Regarding Forward-Looking Statements” in Part I. Item 2 of this Form 10-Q.

 

28

 

 

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

 

The Company did not repurchase stock during the second quarter of 2009.

 

Item 3. Defaults Upon Senior Securities

 

 

None for the six months ended June 30, 2009.

 

Item 4. Submission of Matters to a Vote of Security Holders

 

 

Three Class 1 Directors of the Company were elected for a term of three years each by a vote of the security holders.

 

 

(a)

This matter was submitted to a vote at the Company’s Annual Meeting of Stockholders held on April 14, 2009.

 

 

(b)

The name of each director elected at the meeting follows:

 

Lawrence J. Ball

Mary G. Miller

Glenn P. Reynolds

 

The name of each director whose term of office continued after the meeting follows:

 

Jack W. Bowling

Jack H. Harry

Jack M. Lewis

William A. Peery

James G. Rakes

James M. Shuler

 

 

(c)

The number of votes cast for or withheld from each nominee is provided below. There were no abstentions and no broker non-votes.

 

Election of Directors

 

Directors

Votes For

Votes Withheld

Lawrence J. Ball

6,521,614

74,801

Mary G. Miller

5,912,540

683,875

Glenn P. Reynolds

5,943,882

652,533

 

Item 5. Other Information

 

Subsequent Events

 

From June 30, 2009, the balance sheet date of this Form 10-Q, through the date of filing the Form 10-Q with the Securities and Exchange Commission on August 5, 2009, there have been no material subsequent events that 1) provide additional evidence about conditions that existed on the date of the balance sheet, or 2) provide evidence about conditions that did not exist at the date of the balance sheet, but arose after the balance sheet date.

 

 

Item 6. Exhibits

 

 

See Index of Exhibits.



29

 

 

 

Signatures

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

NATIONAL BANKSHARES, INC.

 

 

DATE: August 5, 2009

/s/ JAMES G. RAKES

 

James G. Rakes
President and

Chief Executive Officer

(Authorized Officer)

 

 

DATE: August 5, 2009

/s/ DAVID K. SKEENS

 

David K. Skeens
Treasurer and

Chief Financial Officer

(Principal Financial Officer)

 

30

 

 

 

Index of Exhibits

 

Exhibit No.

 

Description

Page No. in

Sequential System

3(i)

Amended and Restated Articles of Incorporation of National Bankshares, Inc.

(incorporated herein by reference to Exhibit 3.1 of the Form 8K for filed on March 16, 2006)

3(ii)

Amended By-laws of National Bankshares, Inc.

(incorporated herein by reference to Exhibit 3(ii) of the Annual Report on Form 10K for fiscal year ended December 31, 2007)

4(i)

Specimen copy of certificate for National Bankshares, Inc. common stock

(incorporated herein by reference to Exhibit 4(a) of the Annual Report on Form 10K for fiscal year ended December 31, 1993)

*10(iii)(A)

National Bankshares, Inc. 1999 Stock Option Plan

(incorporated herein by reference to Exhibit 4.3 of the Form S-8, filed as Registration No. 333-79979 with the Commission on June 4, 1999)

*10(iii)(A)

Executive Employment Agreement dated December 17, 2008, between National Bankshares, Inc. and James G. Rakes

(incorporated herein by reference to Exhibit 10(iii)(A) of the Annual Report on Form 10K for the fiscal year ended December 31, 2008)

*10(iii)(A)

Employee Lease Agreement dated August 14, 2002, between National Bankshares, Inc. and The National Bank of Blacksburg

(incorporated herein by reference to Exhibit 10 (iii) (A) of Form 10Q for the period ended September 30, 2002)

*10(iii)(A)

Executive Employment Agreement dated December 17, 2008, between National Bankshares, Inc. and F. Brad Denardo

(incorporated herein by reference to Exhibit 10(iii)(A) of the Annual Report on Form 10K for the fiscal year ended December 31, 2008)

*10(iii)(A)

Executive Employment Agreement dated December 17, 2008, between National Bankshares, Inc. and Marilyn B. Buhyoff

(incorporated herein by reference to Exhibit 10(iii)(A) of the Annual Report on Form 10K for the fiscal year ended December 31, 2008)

*10(iii)(A)

Salary Continuation Agreement dated February 8, 2006, between The National Bank of Blacksburg and James G. Rakes

(incorporated herein by reference to Exhibit 10(iii)(A) of the Form 8K filed on February 8, 2006)

*10(iii)(A)

Salary Continuation Agreement dated February 8, 2006, between The National Bank of Blacksburg and F. Brad Denardo

(incorporated herein by reference to Exhibit 10(iii)(A) of the Form 8K filed on February 8, 2006)

*10(iii)(A)

Salary Continuation Agreement dated February 8, 2006, between

National Bankshares, Inc. and Marilyn B. Buhyoff

(incorporated herein by reference to Exhibit 10(iii)(A) of the Form 8K filed on February 8, 2006)

*10(iii)(A)

First Amendment, dated December 19, 2007, to The National Bank of Blacksburg Salary Continuation Agreement for James G. Rakes

(incorporated herein by reference to Exhibit 10(iii)(A) of the Form 8K filed on December 19, 2007)

*10(iii)(A)

First Amendment, dated December 19, 2007, to The National Bank of Blacksburg Salary Continuation Agreement for F. Brad Denardo

(incorporated herein by reference to Exhibit 10(iii)(A) of the Form 8K filed on December 19, 2007)

*10(iii)(A)

First Amendment, dated December 19, 2007, to National Bankshares, Inc. Salary Continuation Agreement for Marilyn B. Buhyoff

(incorporated herein by reference to Exhibit 10(iii)(A) of the Form 8K filed on December 19, 2007)

*10(viii)(A)

Second Amendment, dated June 12, 2008, to The National Bank of Blacksburg Salary Continuation Agreement for F. Brad Denardo

(incorporated herein by reference to Exhibit 10(iii)(A) of the Form 8K filed on June 12, 2008)

 

 

31

 

 

 

*10(viii)(A)

Second Amendment, dated December 17, 2008, to The National Bank of Blacksburg Salary Continuation Agreement for James G. Rakes

(incorporated herein by reference to Exhibit 10(iii)(A) of the Annual Report on Form 10K for the fiscal year ended December 31, 2008)

*10(viii)(A)

Second Amendment, dated December 17, 2008, to The National Bank of Blacksburg Salary Continuation Agreement for Marilyn B. Buhyoff

(incorporated herein by reference to Exhibit 10(iii)(A) of the Annual Report on Form 10K for the fiscal year ended December 31, 2008)

*10(viii)(A)

Third Amendment, dated December 17, 2008, to The National Bank of Blacksburg Salary Continuation Agreement for F. Brad Denardo

(incorporated herein by reference to Exhibit 10(iii)(A) of the Annual Report on Form 10K for the fiscal year ended December 31, 2008)

31(i)

Section 906 Certification of Chief Executive Officer

(included herewith)

31(ii)

Section 906 Certification of Chief Financial Officer

(included herewith)

32(i)

18 U.S.C. Section 1350 Certification of Chief Executive Officer

(included herewith)

32(ii)

18 U.S.C. Section 1350 Certification of Chief Financial Officer

(included herewith)

 

 

 

*

Indicates a management contract or compensatory plan.

 

32

 

 

 

Exhibit 31(i)

 

CERTIFICATIONS

 

 

I, James G. Rakes, certify that:

 

 

1.

I have reviewed this quarterly report on Form 10-Q of National Bankshares, Inc.;

 

2.   Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.   Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.   The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a–15(e) and 15d–15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a–15(f) and 15d–15(f)) for the registrant and have:

 

(a)       Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b)       Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c)       Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d)       Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.   The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

(a)       All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

(b)      Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: August 5, 2009

 

/s/ JAMES G. RAKES

James G. Rakes
President and Chief Executive Officer
(Principal Executive Officer)

 

 

 

33

 

 

 

Exhibit 31(ii)

 

CERTIFICATIONS

 

 

I, David K. Skeens, certify that:

 

 

1.

I have reviewed this quarterly report on Form 10-Q of National Bankshares, Inc.;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.   The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a–15(e) and 15d–15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a–15(f) and 15d–15(f)) for the registrant and have:

 

(a)     Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b)     Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c)     Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d)     Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.   The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

(a)        All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: August 5, 2009

 

/s/ DAVID K. SKEENS

David K. Skeens
Treasurer and

Chief Financial Officer

(Principal Financial Officer)

 

 

34

 

 

 

Exhibit 32 (i)

 

CERTIFICATION OF CHIEF EXECUTIVE OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350

 

In connection with the Form 10-Q of National Bankshares, Inc. for the quarter ended June 30, 2009, I, James G. Rakes, President and Chief Executive Officer (Principal Executive Officer) of National Bankshares, Inc., hereby certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, to the best of my knowledge and belief, that:

 

(1)   such Form 10-Q for the quarter ended June 30, 2009, fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

(2) the information contained in such Form 10-Q for the quarter ended June 30, 2009, fairly presents, in all material respects, the financial condition and results of operations of National Bankshares, Inc.

 

 

/s/ JAMES G. RAKES

James G. Rakes
President and Chief Executive Officer
(Principal Executive Officer)

August 5, 2009

 

 

 

Exhibit 32 (ii)

 

CERTIFICATION OF CHIEF FINANCIAL OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350

 

In connection with the Form 10-Q of National Bankshares, Inc. for the quarter ended June 30, 2009, I, David K. Skeens, Treasurer and Chief Financial Officer (Principal Financial Officer) of National Bankshares, Inc., hereby certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, to the best of my knowledge and belief, that:

 

(1)   such Form 10-Q for the quarter ended June 30, 2009, fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

(2) the information contained in such Form 10-Q for the quarter ended June 30, 2009, fairly presents, in all material respects, the financial condition and results of operations of National Bankshares, Inc.

 

 

/s/ DAVID K. SKEENS

David K. Skeens
Treasurer and

Chief Financial Officer

(Principal Financial Officer)

August 5, 2009

 

 

35