NATIONAL HEALTH INVESTORS INC - Quarter Report: 2008 March (Form 10-Q)
UNITED STATES | ||
SECURITIES AND EXCHANGE COMMISSION | ||
WASHINGTON, D.C. 20549 | ||
|
| |
FORM 10-Q | ||
|
| |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF | ||
THE SECURITIES EXCHANGE ACT OF 1934 | ||
| ||
For the quarterly period ended March 31, 2008 | Commission file number 001-10822 | |
|
| |
|
| |
NATIONAL HEALTH INVESTORS, INC. | ||
(Exact name of registrant as specified in its Charter) | ||
|
| |
|
| |
Maryland | 62-1470956 | |
(State or other jurisdiction | (I.R.S. Employer Identification No.) | |
of incorporation or organization) |
| |
|
| |
| ||
100 Vine Street | ||
Murfreesboro, TN | ||
37130 | ||
(Address of principal executive offices) | ||
(Zip Code) | ||
|
| |
|
| |
(615) 890-9100 | ||
Registrants telephone number, including area code | ||
|
| |
|
| |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) | ||
of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the | ||
registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. | ||
Yes X No | ||
|
| |
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. | ||
See definition of accelerated filer, large accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one): | ||
Large accelerated filer X | Accelerated filer | |
Non-accelerated filer ____ (Do not check if a smaller reporting company) | Smaller reporting company ___ | |
| ||
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). | ||
Yes No X | ||
| ||
There were 27,812,657 shares of common stock outstanding of the registrant as of April 30, 2008. |
PART I. FINANCIAL INFORMATION | ||
| ||
Item 1. Financial Statements. | ||
| ||
NATIONAL HEALTH INVESTORS, INC. | ||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||
(in thousands, except share amounts) | ||
| March 31, | December 31, |
| 2008 | 2007 |
Assets | (unaudited) |
|
Real estate properties: |
|
|
Land | $ 26,314 | $ 26,314 |
Buildings and improvements | 283,093 | 283,093 |
| 309,407 | 309,407 |
Less accumulated depreciation | (123,977) | (121,952) |
Real estate properties, net | 185,430 | 187,455 |
Mortgage and other notes receivable, net | 113,551 | 141,655 |
Investment in preferred stock | 38,132 | 38,132 |
Cash and cash equivalents | 90,945 | 75,356 |
Marketable securities | 46,554 | 55,816 |
Accounts receivable, net | 1,765 | 1,899 |
Deferred costs and other assets | 654 | 419 |
Total Assets | $ 477,031 | $ 500,732 |
|
|
|
Liabilities |
|
|
Notes and bonds payable | $ 8,831 | $ 9,512 |
Accounts payable and other accrued expenses | 7,697 | 7,434 |
Accrued interest | 28 | 45 |
Dividends payable | 17,509 | 37,466 |
Deferred income | 131 | 137 |
Total Liabilities | 34,196 | 54,594 |
|
|
|
Commitments and Contingencies |
|
|
|
|
|
Stockholders Equity |
|
|
Common stock, $.01 par value; 40,000,000 shares authorized; 27,792,886 |
|
|
and 27,752,239 shares, issued and outstanding, respectively | 278 | 278 |
Capital in excess of par value | 462,664 | 462,278 |
Cumulative net income | 792,271 | 778,872 |
Cumulative dividends | (827,167) | (809,658) |
Unrealized gains on marketable securities | 14,789 | 14,368 |
Total Stockholders Equity | 442,835 | 446,138 |
Total Liabilities and Stockholders Equity | $ 477,031 | $ 500,732 |
The accompanying notes to interim condensed consolidated financial statements are an integral part of these condensed consolidated financial statements. The condensed consolidated balance sheet at December 31, 2007 is taken from the audited consolidated financial statements at that date.
2
NATIONAL HEALTH INVESTORS, INC. | ||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME | ||
(in thousands except share and per share amounts) | ||
|
| |
| Three Months Ended | |
| March 31, | |
| 2008 | 2007 |
| (unaudited) | |
Revenues: |
|
|
Mortgage interest income | $ 2,397 | $ 3,171 |
Rental income | 12,962 | 12,316 |
| 15,359 | 15,487 |
Expenses: |
|
|
Interest | 105 | 2,008 |
Depreciation | 2,025 | 2,282 |
Amortization of loan costs | 4 | 34 |
Legal expense | 134 | 204 |
Franchise, excise, and other taxes | 223 | 71 |
General and administrative | 1,447 | 1,621 |
Loan and realty losses (recoveries) | --- | (1,700) |
| 3,938 | 4,520 |
Income before non-operating income | 11,421 | 10,967 |
Non-operating income (investment interest and other) | 1,978 | 3,694 |
Income from continuing operations | 13,399 | 14,661 |
Discontinued operations |
|
|
Income from operations - discontinued | --- | 820 |
|
|
|
Net income | $ 13,399 | $ 15,481 |
|
|
|
Weighted average common shares outstanding: |
|
|
Basic | 27,730,686 | 27,703,239 |
Diluted | 27,786,425 | 27,776,864 |
Earnings per common share: |
|
|
Basic: |
|
|
Income from continuing operations | $ .48 | $ .53 |
Discontinued operations | --- | .03 |
Net income per share | $ .48 | $ .56 |
Diluted: |
|
|
Income from continuing operations | $ .48 | $ .53 |
Discontinued operations | --- | .03 |
Net income | $ .48 | $ .56 |
The accompanying notes to interim condensed consolidated financial statements are an integral part of these consolidated financial statements
3
NATIONAL HEALTH INVESTORS, INC. | ||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||
(in thousands) | ||
| Three Months Ended | |
| March 31, | |
| 2008 | 2007 |
| (unaudited) | |
Cash flows from operating activities: |
|
|
Net income | $ 13,399 | $ 15,481 |
Adjustments to reconcile net income to net cash provided by |
|
|
operating activities: |
|
|
Depreciation | 2,025 | 2,905 |
Provision for loan and realty losses (recoveries) | --- | (1,700) |
Realized loss on sale of marketable securities | 169 | ---- |
Gain on notes receivable | --- | (468) |
Amortization of loan costs | 4 | 34 |
Deferred income | --- | 35 |
Amortization of deferred income | (6) | (7) |
Share-based compensation | 386 | 116 |
Change in operating assets and liabilities: |
|
|
Accounts receivable | 134 | 526 |
Deferred costs and other assets | (241) | (1,836) |
Accounts payable and other accrued expenses | 263 | 1,276 |
Accrued interest | (17) | (1,782) |
Net cash provided by operating activities | 16,116 | 14,580 |
|
|
|
Cash flows from investing activities: |
|
|
Investment in mortgage and other notes receivable | --- | (3,549) |
Collection of mortgage and other notes receivable | 28,104 | 4,529 |
Prepayment of mortgage notes receivable | --- | 5,681 |
Acquisition of property and equipment | --- | (545) |
Acquisition of marketable securities | (54) | (76,120) |
Sales of marketable securities | 9,570 | 90,061 |
Net cash provided by investing activities | 37,620 | 20,057 |
|
|
|
Cash flows from financing activities: |
|
|
Principal payments on debt | (681) | (709) |
Dividends paid to stockholders | (37,466) | (25,810) |
Net cash used in financing activities | (38,147) | (26,519) |
|
|
|
Increase in cash and cash equivalents | 15,589 | 8,118 |
Cash and cash equivalents, beginning of period | 75,356 | 158,815 |
Cash and cash equivalents, end of period | $ 90,945 | $ 166,933 |
|
|
|
Supplemental Information: |
|
|
Interest payment on bonds and notes payable | $ 122 | $ 3,781 |
The accompanying notes to interim condensed consolidated financial statements are an integral part of these consolidated financial statements
4
NATIONAL HEALTH INVESTORS, INC. | |||||||
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS EQUITY | |||||||
(In thousands, except share and per share amounts) | |||||||
| |||||||
| |||||||
|
|
|
|
| Unrealized |
| |
|
| Capital in |
|
| Gains | Total | |
| Common Stock | Excess of | Cumulative | Cumulative | on Marketable | Stockholders | |
| Shares | Amount | Par Value | Income | Dividends | Securities | Equity |
Balances at December 31, 2007 | 27,752,239 | $ 278 | $ 462,278 | $778,872 | $(809,658) | $ 14,368 | $ 446,138 |
Comprehensive income: |
|
|
|
|
|
|
|
Net income | --- | --- | --- | 13,399 | --- | --- | 13,399 |
Comprehensive income: |
|
|
|
|
|
|
|
Unrealized holding gains arising during period | --- | --- | --- | --- | --- | 252 | 252 |
Less: reclassification adjustment for loss included |
|
|
|
|
|
|
|
in net income | --- | --- | --- | --- | --- | 169 | 169 |
Net gain recognized in other comprehensive income | --- | --- | --- | --- | --- | 421 | 421 |
Total comprehensive income | --- | --- | --- | --- | --- | --- | 13,820 |
Shares issued: |
|
|
|
|
|
|
|
Stock options exercised | 15,647 | --- | --- | --- | --- | --- | --- |
Restricted stock grants | 25,000 | --- | --- | --- | --- | --- | --- |
Share-based compensation |
| -- | 386 | --- | --- | --- | 386 |
Cash Dividends: |
|
|
|
|
|
|
|
Dividends to common stockholders, $.63 per share | --- | --- | --- | --- | (17,509) | --- | (17,509) |
|
|
|
|
|
|
|
|
Balances at March 31, 2008 (unaudited) | 27,792,886 | $ 278 | $ 462,664 | $ 792,271 | $ (827,167) | $ 14,789 | $ 442,835 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes to interim condensed consolidated financial statements are an integral part of these consolidated financial statements.
5
NATIONAL HEALTH INVESTORS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2008
(unaudited)
NOTE 1. SIGNIFICANT ACCOUNTING POLICIES
We, the management of National Health Investors, Inc., believe that the unaudited interim condensed consolidated financial statements to which these notes are attached include all normal, recurring adjustments which are necessary to fairly present the financial position, results of operations and cash flows of National Health Investors, Inc. ("NHI" or the "Company") in all material respects. We assume that users of these interim financial statements have read or have access to the audited December 31, 2007 consolidated financial statements and Management's Discussion and Analysis of Financial Condition and Results of Operations and that the adequacy of additional disclosure needed for a fair presentation, except in regard to material contingencies, may be determined in that context. Accordingly, footnotes and other disclosures which would substantially duplicate the disclosure contained in our most recent annual report on Form 10-K for the year ended December 31, 2007 have been omitted. This interim condensed consolidated financial information is not necessarily indicative of the results that may be expected for a full year for a variety of reasons including, but not limited to, acquisitions and dispositions, changes in interest rates, rents and the timing of debt and equity financings. Our audited December 31, 2007 consolidated financial statements are available at our web site: www.nhinvestors.com.
Reclassifications During 2007, we reclassified certain credit balances in accounts receivable in our consolidated balance sheet to accounts payable and other accrued expenses. The accompanying Condensed Consolidated Statement of Cash Flows for 2007 has been reclassified to reflect these activities.
At December 31, 2007, we determined that our investment in a privately-placed enhanced cash fund (which was historically classified as a cash equivalent in our consolidated balance sheet), should be classified as available-for-sale marketable securities. Based on our re-evaluation of this investment, we reclassified cash and marketable securities in our Consolidated Balance Sheet beginning with the year end December 31, 2006. The accompanying Consolidated Statement of Cash Flows for 2007 has been adjusted to reflect the reclassification of purchases and sales of securities in this enhanced cash fund.
In accordance with FASB Statement No. 144 Accounting for the Impairment or Disposal of Long-Lived Assets (SFAS 144), the results of operations for facilities sold have been reported in the current and prior periods as discontinued operations. The reclassifications to retroactively reflect the disposition of these facilities had no impact on previously reported net income.
NOTE 2. NEW ACCOUNTING PRONOUNCEMENTS
In September 2006, the Financial Accounting Standards Board (FASB) issued Statement No. 157, "Fair Value Measurements" (SFAS 157). This standard defines fair value, establishes a framework for measuring fair value and expands disclosure requirements about fair value measurements. SFAS No. 157 was effective for our Company on January 1, 2008. However, in February 2008, the FASB released FASB Staff Position (FSP FAS 157-2 Effective Date of FASB Statement No. 157), which delayed the effective date of SFAS No. 157 for all nonfinancial assets and nonfinancial liabilities, except those that are recognized or disclosed at fair value in the financial statements on a recurring basis (at least annually). The adoption of SFAS No. 157 for our financial assets and liabilities did not have a material impact on our financial position or results of operations. We do not believe the adoption of SFAS No. 157 for our non-financial assets and liabilities, effective January 1, 2009, will have a material impact on our consolidated financial statements. See Note 8 for the disclosure of our fair value measurements.
In February 2007, the FASB issued Statement No. 159, The Fair Value Option for Financial Assets and Financial Liabilities Including an amendment of FASB Statement No. 115 (SFAS 159). This standard amends FASB Statement
6
No. 115, Accounting for Certain Investment in Debt and Equity Securities, with respect to accounting for a transfer to the trading category for all entities with available-for-sale and trading securities electing the fair value option. This standard allows companies to elect fair value accounting for many financial instruments and other items that currently are not required to be accounted as such, allows different applications for electing the option for a single item or groups of items, and requires disclosures to facilitate comparisons of similar assets and liabilities that are accounted for differently in relation to the fair value option. SFAS 159 was effective for our company for fiscal years beginning after January 1, 2008. The implementation of SFAS 159 did not have a material impact on the Companys financial position or results of operations.
In December 2007, the FASB issued Statement No. 160, Noncontrolling Interests in Consolidated Financial Statements - An Amendment of ARB No. 51 (SFAS 160). This standard establishes new accounting and reporting standards for the noncontrolling interest in a subsidiary and for the deconsolidation of a subsidiary. This standard requires the recognition of a noncontrolling interest (minority interest) as equity in the consolidated financial statements and separate from the parent's equity. The amount of net income attributable to the noncontrolling interest will be included in consolidated net income on the face of the income statement. SFAS 160 clarifies that changes in a parent's ownership interest in a subsidiary that do not result in deconsolidation are equity transactions if the parent retains its controlling financial interest. In addition, this standard requires that a parent recognize a gain or loss in net income when a subsidiary is deconsolidated. Such gain or loss will be measured using the fair value of the noncontrolling equity investment on the deconsolidation date. This standard also includes expanded disclosure requirements regarding the interests of the parent and its noncontrolling interest. This standard is effective for fiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2008. SFAS 160 is not expected to have a material impact on our consolidated financial statements.
In December 2007, the FASB issued Statement No. 141 (Revised 2007), Business Combinations (SFAS 141R). Under SFAS 141R, an acquiring entity will be required to recognize all the assets acquired and liabilities assumed in a transaction at the acquisition-date fair value with limited exceptions. SFAS 141R will change the accounting treatment for certain specific items, including: acquisition costs will be generally expensed as incurred; noncontrolling interests (formerly known as "minority interests" -- see SFAS 160 discussion above) will be valued at fair value at the acquisition date; acquired contingent liabilities will be recorded at fair value at the acquisition date and subsequently measured at either the higher of such amount or the amount determined under existing guidance for non-acquired contingencies; in-process research and development will be recorded at fair value as an indefinite-lived intangible asset at the acquisition date; restructuring costs associated with a business combination will be generally expensed subsequent to the acquisition date; and changes in deferred tax asset valuation allowances and income tax uncertainties after the acquisition date generally will affect income tax expense. This statement also includes a substantial number of new disclosure requirements. SFAS 141R applies prospectively to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008. Earlier adoption is prohibited. Accordingly, we are required to record and disclose business combinations, if any, following existing GAAP until January 1, 2009. We have not concluded on the impact of this new standard on our consolidated financial statements.
NOTE 3. INCOME TAXES
NHI intends at all times to qualify as a REIT under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended. Therefore, NHI will not be subject to federal income tax provided it distributes at least 90% of its REIT taxable income to its stockholders and meets other requirements to continue to qualify as a REIT. Accordingly, no provision for federal income taxes has been made in the consolidated financial statements. NHIs failure to continue to qualify under the applicable REIT qualification rules and regulations would have a material adverse impact on the financial position, results of operations and cash flows of NHI.
In July 2006, the FASB issued Interpretation No. 48 Accounting for Uncertainty in Income Taxes An Interpretation of FASB Statement No. 109 (FIN 48). FIN 48 prescribes a recognition threshold and measurement attribute for how a company should recognize, measure, present, and disclose in its financial statements uncertain tax positions that the company has taken or expects to take on a tax return. FIN 48 requires that the financial statements reflect expected future
7
tax consequences of such positions presuming the taxing authorities full knowledge of the position and all relevant facts, but without considering time values. FIN 48 was adopted by us and became effective beginning January 1, 2007. The implementation of FIN 48 has not had a material impact on our consolidated financial statements.
Our tax returns filed for years beginning in 2004 are subject to examination by taxing authorities. We classify interest and penalties related to uncertain tax positions, if any, in our financial statements as a component of general and administrative expense.
NOTE 4. SHARE-BASED COMPENSATION
Effective January 1, 2006, we adopted Statement of Financial Accounting Standards No. 123(R), Share-Based Payment (SFAS 123(R)), using the modified prospective application transition method. Under this method, compensation cost is recognized, beginning January 1, 2006, based on the requirements of SFAS 123(R) for all share-based payments granted after the effective date, and based on Statement of Financial Accounting Standards No. 123, Accounting for Stock-Based Compensation (SFAS 123), for all awards granted to employees prior to January 1, 2006 that remained unvested on the effective date.
Share-Based Compensation Plans
The Compensation Committee of the Board of Directors (the Committee) has the authority to select the participants to be granted options; to designate whether the option granted is an incentive stock option (ISO), a non-qualified option, or a stock appreciation right; to establish the number of shares of common stock that may be issued upon exercise of the option; to establish the vesting provision for any award; and to establish the term any award may be outstanding. The exercise price of any ISOs granted will not be less than 100% of the fair market value of the shares of common stock on the date granted and the term of an ISO may not be any more than ten years. The exercise price of any non-qualified options granted will not be less than 100% of the fair market value of the shares of common stock on the date granted unless so determined by the Committee.
In May 2005, our shareholders approved the 2005 Stock Option, Restricted Stock and Stock Appreciation Rights Plan (the 2005 Plan) pursuant to which 1,500,000 shares of our common stock were available to grant as share-based payments to employees, officers, directors or consultants. As of March 31, 2008, 1,308,800 shares are available for future grants under this plan. The individual restricted stock and option grant awards vest over periods up to five years. The term of the options outstanding under the 2005 Plan is five years from the date of grant.
The NHI 1997 Stock Option Plan (the 1997 Plan) provides for the granting of options to key employees and directors of NHI to purchase shares of common stock at a price no less than the market value of the stock on the date the option is granted. As of March 31, 2008, no shares are available for future grants under this plan. The term of the options outstanding under the 1997 Plan is five years from the date of the grant.
The compensation expense reported for share-based compensation related to the 2005 Plan and the 1997 Plan totaled $386,000 for the three months ended March 31, 2008, consisting of $356,000 for restricted stock and $30,000 for stock options as compared to $116,000 for the three months ended March 31, 2007, consisting of $96,000 for restricted stock and $20,000 for stock options which is included in general and administrative expense in the interim condensed consolidated statements of income.
8
The following table summarizes our stock option activity: | |||
|
| Number |
|
|
| of Shares |
|
| Outstanding December 31, 2006 | 266,000 |
|
| Options granted under 1997 Plan | 57,800 |
|
| Options granted under 2005 Plan | 2,200 |
|
| Outstanding December 31, 2007 | 326,000 |
|
| Options granted under 2005 Plan | 50,000 |
|
| Options exercised under 1997 Plan | (75,000) |
|
| Options forfeited under 1997 Plan | (15,000) |
|
| Outstanding March 31, 2008 | 286,000 |
|
|
|
|
|
| Exercisable March 31, 2008 | 187,000 |
|
|
|
|
|
The following table summarizes our restricted stock activity: | |||
|
| Number of Shares |
|
| Granted and non-vested restricted shares at December 31, 2006 | 53,000 |
|
| Vested during the period | (4,300) |
|
| Restricted shares at December 31, 2007 | 48,700 |
|
| Restricted shares granted under the 2005 plan | 25,000 |
|
| Vested during the period | (11,500) |
|
| Restricted shares at March 31, 2008 | 62,200 |
|
NOTE 5. REAL ESTATE
The following table summarizes NHIs real estate properties which it leases to operators (in thousands):
| March 31,2008 |
| December 31, 2007 |
Land | $ 26,314 |
| $ 26,314 |
Buildings and improvements | 283,093 |
| 283,093 |
| 309,407 |
| 309,407 |
Less accumulated depreciation | (123,977) |
| (121,952) |
|
|
|
|
Real estate properties, net | $ 185,430 |
| $ 187,455 |
Of our leased facilities, 41 are leased to National HealthCare Corporation (NHC), a publicly-held company and our largest customer. For the three month periods ended March 31, 2008 and 2007, our rental income from NHC was $8,425,000 and $8,369,000, respectively. These 41 facilities include four centers subleased to and operated by other companies, the lease payments of which are guaranteed to us by NHC.
NOTE 6. MORTGAGE AND OTHER NOTES RECEIVABLE
The following is a summary of mortgage and other notes receivable by type (in thousands):
| March 31, 2008 |
| December 31, 2007 |
Mortgage loans | $ 113,551 |
| $ 134,605 |
Other loans - NHC | --- |
| 7,050 |
|
|
|
|
Total | $ 113,551 |
| $ 141,655 |
9
The mortgage notes receivable are generally first mortgage notes secured by the real estate of long-term health care centers, homes for the developmentally disabled and assisted living facilities in the states of Florida, Georgia, Kansas, Massachusetts, Missouri, New Hampshire, Texas and Virginia.
The mortgage notes receivable are secured by first mortgages on the real property and UCC liens on the personal property of the facilities. Certain of the notes receivable are also secured by guarantees of significant parties and by cross-collateralization on properties with the same respective owner.
NHC On February 3, 2006, we purchased by assignment a $10,450,000 bank term loan owed by National Health Realty, Inc. (NHR), a publicly-held real estate investment trust that merged with NHC in October 2007 (see Note 7). The assigned loan as amended required monthly interest payments at the interest rate of 30-day LIBOR plus 1.00% (6.25% at December 31, 2007) and quarterly principal payments of $425,000. The unpaid principal balance at December 31, 2007, of $7,050,000 was paid in full in January 2008.
Loan Recoveries
American Medical Associates, Inc. (AMA) On May 1, 2004, we provided financing to purchasers of three Florida-based nursing homes formerly owned by AMA and previously financed by us. The amount of the new mortgage loans totaled $14,450,000 and the notes were to mature May 14, 2009. The notes were recorded net of a $5,200,000 loss on notes to AMA in 2002. Managements analysis of future expected cash flows consistent with SFAS 114, historical occupancy and operating income of the project resulted in additional net impairments of $2,000,000, which were recorded in 2005. Loans secured by two of the properties were paid during 2006, inclusive of $4,935,000 in recoveries, and a gain of $1,015,000.
In March 2007, the remaining AMA mortgage loans secured by the last of three AMA properties were fully paid. We received $5,721,000 in cash, representing the full principal balances and accrued interest on the loans. As a result, we recorded recoveries of $1,700,000 and a gain on settlement of the note of $468,000.
The average recorded investment in the AMA loans was $3,520,000 for the three-month period ended March 31, 2007. The related amount of interest income recognized (representing cash received) on the loans was $67,616 for the three-month period ended March 31, 2007.
NOTE 7. INVESTMENTS IN MARKETABLE SECURITIES
Our investments in marketable securities include available-for-sale securities. Unrealized gains and losses on available-for-sale securities are recorded in stockholders equity in accordance with FASB Statement No. 115 Accounting for Certain Investments in Debt and Equity Securities (SFAS 115). Realized gains and losses from securities sales are determined based upon specific identification of the securities.
Marketable securities consist of the following (in thousands): | ||||||
|
| March 31, 2008 | December 31, 2007 |
| ||
|
| Amortized | Fair | Amortized | Fair |
|
|
| Cost | Value | Cost | Value |
|
|
|
|
|
|
|
|
| Available-for-sale | $ 31,756 | $ 46,554 | $ 41,448 | $ 55,816 |
|
|
|
|
|
|
|
|
Gross unrealized gains and gross unrealized losses related to available-for-sale securities are as follows (in thousands): | ||||||
|
| March 31, 2008 | December 31, 2007 |
| ||
| Gross unrealized gains | $ 15,389 | $ 14,785 |
| ||
| Gross unrealized losses | (600) | (417) |
| ||
|
| $ 14,789 | $ 14,368 |
|
10
At March 31, 2008, available-for-sale marketable securities consist of the common stock of other publicly traded REITs having a fair value of $21,764,000, convertible preferred stock of NHC having a fair market value of $1,540,000, and investments in enhanced cash funds of $23,250,000. None of these available-for-sale marketable securities have stated maturity dates.
During the three months ended March 31, 2008 and 2007, we recognized $1,192,000 and $1,169,000, respectively, of dividend income from our marketable securities. Such income is included in non-operating income in the interim Condensed Consolidated Statements of Income.
On December 10, 2007, we were notified by Bank of America that its largest, privately-placed, enhanced cash fund called Columbia Strategic Cash Fund (the Fund) would be closed and liquidated. In addition, (1) cash redemptions were temporarily suspended, although redemptions could be filled through a pro-rata distribution of the underlying securities, consisting principally of high-quality corporate debt, mortgage-backed securities and asset-backed securities; (2) the Funds valuation would be based on the market value of the underlying securities, whereas historically the Funds valuation was based on amortized cost; and (3) interest would continue to accrue. The carrying value of our investment in the Fund on December 10, 2007 was $38,359,000. Subsequent to December 10, 2007 and prior to December 31, 2007, we received a pro-rata distribution of underlying securities in the Fund as described above of $14,382,000 to a separate investment management account (IMA) and cash redemptions of principal totaling $4,665,000. Prior to December 31, 2007, realized losses on the distribution and redemption of securities and cash amounted to $236,000, which were charged to operations. At December 31, 2007, the fair market value of our investment in the Fund was estimated to be $18,835,000 and the fair market value of our investment in the separate IMA was estimated to be $14,294,000 for a total of $33,129,000. Unrealized losses measured as the difference between fair market value and our original investment, at cost, amounted to $329,000 and were reflected as a component of stockholders equity at December 31, 2007.
For the three-month period ended March 31, 2008, we received cash redemptions of principal totaling $9,570,000. Realized losses amounted to $169,000, which were charged to operations. At March 31, 2008, the fair market value of our investment in the Fund was estimated to be $12,267,000 and the fair market value of our investment in the separate IMA was estimated to be $10,983,000 for a total of $23,250,000. Cumulative unrealized losses measured as the difference between fair market value and the cost of our remaining investments in the Fund and IMA amounted to $524,000 and were reflected as a component of stockholders equity at March 31, 2007.
A decline in the market value of any available-for-sale security below cost that is deemed to be other-than-temporary results in an impairment to reduce the carrying amount to fair value. The impairment is charged to operations and a new cost basis for the security is established. To determine whether an impairment is other-than-temporary, the Company considers whether it has the ability and intent to hold the investment until a market price recovery and considers whether evidence indicating the cost of the investment is recoverable outweighs evidence to the contrary. Evidence considered in this assessment includes the reasons for the impairment, the severity and duration of the impairment, changes in value subsequent to a reporting date and forecasted performance of the investment.
We had previously classified investments in the enhanced cash funds as cash equivalents due to the characteristics of the Fund as being highly liquid and transactions between the Fund and our bank operating account being settled the same day. Due to the event described above, management re-evaluated the nature of the investment and determined that the investment should be reclassified as available-for-sale marketable securities for all periods presented in the consolidated financial statements as described in Note 1.
NOTE 8. FAIR VALUE MEASUREMENTS
Effective January 1, 2008, the Company adopted SFAS No. 157, which defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. SFAS No. 157
11
establishes a three-level fair value hierarchy that prioritizes the inputs used to measure fair value. This hierarchy requires entities to maximize the use of observable inputs and minimize the use of unobservable inputs. The three levels of inputs used to measure fair value are as follows:
·
Level 1 Quoted prices in active markets for identical assets or liabilities.
·
Level 2 Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
·
Level 3 Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. This includes certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs.
The Company's adoption of SFAS No. 157 did not have an impact on our financial position or results of operations. The Company has segregated all financial assets and liabilities that are measured at fair value on a recurring basis (at least annually) into the most appropriate level within the fair value hierarchy based on the inputs used to determine the fair value at the measurement date in the table below. FSP FAS 157-2 delayed the effective date for all nonfinancial assets and liabilities until January 1, 2009, except those that are recognized or disclosed at fair value in the financial statements on a recurring basis.
Effective January 1, 2008, the Company adopted SFAS No. 159, which provides entities the option to measure many financial instruments and certain other items at fair value. Entities that choose the fair value option will recognize unrealized gains and losses on items for which the fair value option was elected in earnings at each subsequent reporting date. The Company has currently chosen not to elect the fair value option for any items that are not already required to be measured at fair value in accordance with accounting principles generally accepted in the United States.
Assets and liabilities measured at fair value on a recurring basis are summarized below (in thousands):
| March 31, 2008 | |||
Assets | Level 1 | Level 2 | Level 3 | Fair Value Measurements |
Marketable Securities | $ 23,304 | $ 23,250 | $ | $ 46,554 |
|
|
|
|
|
Total Assets | $ 23,304 | $ 23,250 | $ | $ 46,554 |
NOTE 9. DEBT
The 7.3% unsecured notes (the Notes") totaling $100 million matured on July 16, 2007, and were fully paid off in cash at no gain or loss. The Notes were senior unsecured obligations of NHI and ranked equally with NHIs other unsecured senior debt.
NHI has first mortgage revenue bonds and senior notes payable totaling $8,831,000 at March 31, 2008. The debt bears interest at variable rates (5.6% to 5.8% at March 31, 2008) with maturities from 2008 to 2014. We are in compliance with all requirements of the debt agreements.
12
NOTE 10. COMMITMENTS AND CONTINGENCIES
At March 31, 2008, we were committed, subject to due diligence and financial performance goals, to fund approximately $107,000 in health care real estate projects, all of which are expected to be funded within the next 12 months.
We believe that we have operated our business so as to qualify as a REIT under Section 856 through 860 of the Internal Revenue Code of 1986, as amended (the Code) and we intend to continue to operate in such a manner, but no assurance can be given that we will be able to qualify at all times. If we qualify as a REIT, we will generally not be subject to federal corporate income taxes on our net income that is currently distributed to our stockholders. This treatment substantially eliminates the double taxation (at the corporate and stockholder levels) that typically applies to corporate dividends. Our failure to continue to qualify under the applicable REIT qualification rules and regulations would cause us to owe state and federal income taxes and would have a material adverse impact on our financial position, results of operations and cash flows.
The health care facilities in which we have investments of loans or leases are subject to claims and suits in the ordinary course of business. Our lessees and mortgagees have indemnified and will continue to indemnify us against all liabilities arising from the operation of the health care facilities, and will indemnify us against environmental or title problems affecting the real estate underlying such facilities. While there are lawsuits pending against certain of the owners and/or lessees of the health care facilities, management believes that the ultimate resolution of all pending proceedings will have no material adverse effect on our financial position, operations and cash flows.
13
NOTE 11. EARNINGS PER COMMON SHARE
Basic earnings per common share is based on the weighted average number of common shares outstanding during the reporting period. Diluted earnings per common share assume the exercise of stock options and vesting of restricted shares using the treasury stock method.
The following table summarizes the average number of common shares and the net income used in the calculation of basic and diluted earnings per common share.
| Three Months Ended | |
| March 31, | |
| 2008 | 2007 |
BASIC: |
|
|
Weighted average common shares outstanding | 27,730,686 | 27,703,239 |
|
|
|
Income from continuing operations available to common stockholders | $13,399,000 | $14,661,000 |
Discontinued operations | --- | 820,000 |
|
|
|
Net income available to common stockholders | $13,399,000 | $15,481,000 |
|
|
|
Income from continuing operations per common share | $ .48 | $ .53 |
Discontinued operations per common share | --- | .03 |
Net income per common share | $ .48 | $ .56 |
|
|
|
DILUTED: |
|
|
Weighted average common shares outstanding | 27,730,686 | 27,703,239 |
Stock options | 34,788 | 56,232 |
Restricted shares | 20,951 | 17,393 |
Weighted average common shares outstanding | 27,786,425 | 27,776,864 |
|
|
|
Income from continuing operations available to common stockholders | $13,399,000 | $14,661,000 |
Discontinued operations available to common stockholders | --- | 820,000 |
Net Income available to common stockholders | $13,399,000 | $15,481,000 |
|
|
|
Income from continuing operations per common share | $ .48 | $ .53 |
Discontinued operations per common share | -- | .03 |
Net income per common share | $ .48 | $ .56 |
|
|
|
Incremental shares excluded since anti-dilutive: |
|
|
Stock options | 6,555 | --- |
In accordance with SFAS No. 128, Earnings per Share, the above incremental shares were excluded from the computation of diluted earnings per common share, since inclusion of these incremental shares in the calculation would have been anti-dilutive.
14
NOTE 12. NON-OPERATING INCOME
Non-operating income is outlined in the table below (in thousands):
|
| Three Months Ended | |||
|
| March 31, | |||
| 2008 | 2007 | |||
|
|
| |||
Dividends | $ 1,192 | $ 1,169 | |||
Interest income | 1,000 | 2,050 | |||
Realized loss on sale of marketable securities | (169) | --- | |||
Gain on settlement of notes receivable | --- | 468 | |||
Other revenue (expense) | (45) | 7 | |||
Total non-operating income | $ 1,978 | $ 3,694 |
NOTE 13. DISCONTINUED OPERATIONS
For 2007, we have reclassified the operations of these facilities as discontinued operations in accordance with SFAS 144. Income from discontinued operations related to these facilities is as follows (in thousands):
| Three Months Ended March 31, 2007 |
Facility operating revenues: | $22,506 |
|
|
Expenses: |
|
Interest | 2 |
Depreciation | 623 |
General and administrative | 191 |
Facility operating expenses | 20,870 |
| 21,686 |
Total discontinued operations Income from operations | $ 820 |
|
|
Discontinued operations per common share: |
|
Basic | $ .03 |
Diluted | $ .03 |
15
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations.
Executive Overview
National Health Investors, Inc. ("NHI" or the "Company"), a Maryland corporation, is a real estate investment trust (REIT) that invests primarily in income-producing health care properties with emphasis on the long-term health care sector. As of March 31, 2008, we had interests in real estate owned and investments in mortgages, preferred stock and marketable securities resulting in total invested assets of approximately $383,667,000. Founded in 1991, our mission is to invest in health care real estate which generates current income that will be distributed to stockholders. We have pursued this mission by making mortgage loans and acquiring properties to lease nationwide, primarily in the long-term health care industry.
Portfolio
As of March 31, 2008, we had investments in real estate and mortgage notes receivable in 124 health care facilities located in 17 states consisting of 83 long-term care facilities, 1 acute care hospital, 4 medical office buildings, 15 assisted living facilities, 4 retirement centers and 17 residential projects for the developmentally disabled. These investments consisted of approximately $113,551,000 aggregate carrying value amount of loans to 14 borrowers and $185,429,000 of net real estate investments with 16 lessees.
Of these 124 facilities, 41 are leased to National HealthCare Corporation (NHC), a publicly-held company and our largest customer. For the three month periods ended March 31, 2008 and 2007, our rental income from NHC was $8,425,000 and $8,369,000, respectively. These 41 facilities include four centers subleased to and operated by other companies, the lease payments of which are guaranteed to us by NHC.
Consistent with our strategy of diversification, we have increased our portfolio so that the portion of our portfolio leased by NHC has been reduced from 100% of our total portfolio on October 17, 1991 (the date we began operations) to 20.1% of total real estate portfolio on March 31, 2008, based on the net book value (carrying amount) of these properties. In 1991, these assets were transferred by NHC to NHI at their then current net book value in a non-taxable exchange. Many of these assets were substantially depreciated as a result of having been carried on NHCs books for as many as 20 years. As a result, we believe that the fair market value of these assets is significantly in excess of their net book value. To illustrate, rental income for the year ended December 31, 2007 from NHC was $33,700,000 or approximately 55.2% of our net book value of the facilities leased to NHC. Subsequent additions to the portfolio related to non-NHC investments reflect their higher value based on existing costs at the date the investment was made.
As with all assets in our portfolio, we monitor the financial and operating results of each of these properties on a quarterly basis. In addition to reviewing the consolidated financial results of NHC, the individual center financial results are reviewed, including their occupancy, patient mix, state survey results and other relevant information.
At March 31, 2008, 33.7% of the total invested assets of the health care facilities were operated by publicly-traded operators, 53.4% by regional operators, and 12.9% by small operators.
16
The following tables summarize our portfolio as of March 31, 2008:
Portfolio Statistics |
| Investment |
| |
|
| Properties | Percentage | Investment |
| Real Estate Properties | 72 | 62% | $ 185,430,000 |
| Mortgage Notes Receivable | 52 | 38% | 113,551,000 |
| Total Real Estate Portfolio | 124 | 100% | 298,981,000 |
|
|
|
|
|
Real Estate Properties | Properties | Beds | Investments | |
| Long-term Care Centers | 49 | 6,835 | $ 104,318,000 |
| Assisted Living | 14 | 1,133 | 57,347,000 |
| Medical Office Buildings | 4 | 124,427 sq. ft. | 9,451,000 |
| Retirement Centers | 4 | 458 | 7,800,000 |
| Hospitals | 1 | 55 | 6,514,000 |
| Total Real Estate Properties | 72 |
| 185,430,000 |
Mortgage Notes Receivable |
|
|
| |
| Long-term Care Centers | 34 | 3,581 | $ 108,957,000 |
| Developmentally Disabled | 17 | 108 | 3,901,000 |
| Assisted Living Facilities | 1 | 78 | 693,000 |
| Total Mortgage Notes Receivable | 52 | 3,689 | 113,551,000 |
| Total Real Estate Portfolio | 124 |
| $298,981,000 |
|
|
|
|
|
|
| Percentage of |
| |
Summary of Facilities by Type | Properties | Total Dollars | Total Dollars | |
| Long-term Care Centers | 83 | 71.3% | $213,275,000 |
| Assisted Living | 15 | 19.4% | 58,040,000 |
| Medical Office Buildings | 4 | 3.2% | 9,451,000 |
| Retirement Centers | 4 | 2.6% | 7,800,000 |
| Hospitals | 1 | 2.2% | 6,514,000 |
| Developmentally Disabled | 17 | 1.3% | 3,901,000 |
| Total Real Estate Portfolio | 124 | 100.0% | $298,981,000 |
Portfolio by Operator Type: |
|
|
| |
| Public | 66 | 33.7% | $ 100,630,000 |
| Regional | 46 | 53.4% | 159,653,000 |
| Small Operator | 12 | 12.9% | 38,698,000 |
| Total Real Estate Portfolio | 124 | 100.0% | $298,981,000 |
|
|
|
| |
|
|
| Percentage of | Dollar |
Public Operators |
| Total Portfolio | Amount | |
| National HealthCare Corp. |
| 20.1% | $60,087,000 |
| Sunrise Senior Living Services |
| 4.2% | 12,520,000 |
| Community Health Systems, Inc. |
| 4.1% | 12,174,000 |
| Sun Healthcare |
| 2.7% | 8,159,000 |
| Res-Care, Inc. |
| 1.3% | 3,900,000 |
| HCA - The Healthcare Company |
| 1.3% | 3,790,000 |
| Total Public Operators |
| 33.7% | $100,630,000 |
Operators who operate more than 3% of our total real estate investments are as follows: NHC, THI of Baltimore, Inc., Sunrise Senior Living Services, Inc., Health Services Management, Inc., Community Health Systems, Inc., ElderTrust of Florida, Inc., RGL Development, LLC, Senior Living Management Corporation, LLC, American HealthCare, LLC, and SeniorTrust of Florida, Inc.
17
Areas of Focus
We anticipate making new investments in 2008 while continuing to monitor and improve our existing properties. We continue to cautiously evaluate new portfolio investments and monitor the current prices being offered for health care assets. However, even as we make new investments, we expect to maintain a relatively low level of debt vs. equity compared to our historical levels. New investments may be funded by our liquid investments and, if needed, by external financing. We will make new investments where we believe the spreads over our cost of capital will generate returns to our investors.
We have focused on lowering our debt for the past five years. Our debt to capitalization ratio on March 31, 2008, was 1.9%, the lowest level in our history. Our liquidity is also strong with cash and marketable securities of $137,499,000 exceeding our total debt outstanding of $8,831,000 at March 31, 2008. On July 16, 2007, we retired our 7.3% unsecured notes totaling $100 million when they matured at no gain or loss.
On December 27, 2005, we reached an agreement with NHC to extend through December 31, 2021 our current lease on 41 of our real estate properties. These 41 facilities include four centers leased to other parties and three retirement centers. This extension assures an ongoing relationship with our largest customer.
Disposition of Assets
We previously owned and operated 16 long-term health care facilities (the Foreclosure Properties) that we acquired through foreclosure or through the acceptance of deeds in lieu of foreclosure and subsequently sold the facilities (in 2001 and 2004) to unrelated not-for-profit entities, providing 100% financing. While the original sales were recognized for tax purposes under the installment sale method, the operating revenues and expenses of these facilities continued to be recorded in the consolidated statements of income until such time as the down payment and continuing investment criteria of Statement of Financial Accounting Standards No. 66, Accounting for Sales of Real Estate (SFAS 66) were met, at which time we would account for the sales under the full accrual method. No installment payments had been made by the borrowers. On December 31, 2007, the criteria for recording the sales were met. Net assets having a book value of $54,350,000 were deconsolidated, mortgage notes receivable of $66,819,000 were recorded, and a net gain on the sale and deconsolidation of these assets was recognized of $12,469,000. On December 31, 2007, we received irrevocable bank letters-of-credit aggregating $10,200,000 from the borrowers to guarantee down payments on the original notes and commitments to make monthly principal and interest payments to us to amortize the remaining note balances. In January 2008, we received down payments on the notes receivable of $19,100,000, thereby reducing the principal balance of the notes to $47,719,000.
Results of Operations
Three Months Ended March 31, 2008 Compared to Three Months Ended March 31, 2007
In accordance with SFAS 144, the results of operations for facilities sold have been reported in the current and prior periods as discontinued operations. The reclassifications to retroactively reflect the disposition of these facilities had no impact on previously reported net income.
Net income for the three months ended March 31, 2008, was $13,399,000 versus $15,481,000 for the same period in 2007, a decrease of $2,082,000 or 13.4%, due primarily to the early payoff and recovery in 2007 of a previous loan writedown of $1,700,000 related to one Florida-based nursing home. Basic and diluted earnings per common share related to income from continuing operations in 2008 were $.48 per share versus $.56 per share in 2007.
Total revenues for the three months ended March 31, 2008, were $15,359,000 versus $15,487,000 in 2007, a decrease of less than 1%. Mortgage interest income decreased $774,000 or 24.4% from the three month period ended March 31, 2007 due to the prepayment of certain loans during the 2007 fiscal year, most notably the payoff of the HSM-Texas loan of
18
$44,500,000. Excluding the effects of this payoff and smaller ones during 2007, mortgage interest income is expected to increase during 2008 as we anticipate collection of interest income on notes receivable from the sale of the Foreclosure Properties (after the initial down payments in January 2008 of $19,100,000, the remaining note principal being financed by us was $47,719,000). Rental income increased $647,000 or 5.2% from the three month period ended March 31, 2007 due primarily to new or extended lease agreements with IHS, Kentucky River Medical Center and the lessees of our Maitland and West Palm Beach, Florida facilities. We have completed certain mold remediation projects at these Florida facilities and are now receiving monthly lease payments.
Total expenses for the three months ended March 31, 2008, were $3,986,000 versus $4,520,000 for the same period in 2007, a decrease of 11.8%. Recoveries of previous loan writedowns are reported as a decrease in expenses and amounted to $1,700,000 in 2007. Interest expense declined to $105,000 in 2008 compared to $2,008,000 for the same period in 2007 due to the payment in full in July 2007 of our $100 million unsecured public notes having an interest rate of 7.3%.
Non-Operating Income
Non-operating income for the three months ended March 31, 2008, was $1,978,000 versus $3,694,000 for the same period in 2007, a decrease of 46.5% due primarily to decreased interest income on bank deposits. Interest income for 2008 was $1,000,000 versus $2,050,000 in 2007, a 51.2% decrease due to lower cash balances as a result of the retirement of the Companys unsecured public notes described above and lower interest rates earned on bank deposits. The decline in interest rates paid on bank deposits is anticipated to have a negative impact on our interest income for 2008 on such deposits. At March 31, 2008, we had cash and cash equivalents of $90,945,000 in highly-liquid investments at interest rates of up to 3%. We invest funds on a short-term basis until we can identify longer-term investments in our core business.
Dividend income on our investments in marketable securities and preferred stock was $1,192,000 for 2008 versus $1,175,000 for the same period in 2007.
Discontinued Operations
On December 31, 2007, we recognized the sale of the 16 Foreclosure Properties in New England, Missouri and Kansas. For the three month period ended March 31, 2007, we reclassified the operations of these facilities as discontinued operations in accordance with FAS 144. The income from discontinued operations of these facilities was $788,000 for the three-month period ended March 31, 2007. We receive small payments and incur small expenses associated with certain facilities previously closed or sold in earlier years. The income associated with these small residual amounts during the three-month period ended March 31, 2007 was $32,000.
Liquidity and Capital Resources
Sources and Uses of Funds
Our primary sources of cash include rent and interest receipts, proceeds from the sales of real property and principal payments on notes receivable. Our primary uses of cash include dividend distributions, debt service payments (including principal and interest), real property acquisitions and general and administrative expenses. These sources and uses of cash are reflected in our interim condensed Consolidated Statements of Cash Flows and are discussed in further detail below.
19
The following is a summary of our sources and uses of cash flows (in thousands):
| Three months ended |
| |||
| March 31 | Change | % | ||
| 2008 | 2007 |
|
| |
Cash and cash equivalents at beginning of period | $ 75,356 | $ 158,815 | $ (83,459) | (52%) | |
Cash provided by operating activities | 16,116 | 14,580 | 1,536 | 10% | |
Cash provided by investing activities | 37,620 | 20,057 | 17,563 | 87% | |
Cash used in financing activities | (38,147) | (26,519) | (11,628) | 31% | |
Cash and cash equivalents at end of period | $ 90,945 | $ 166,933 | $ (75,988) |
|
Separate reporting of cash flows from discontinued operations in the consolidated statement of cash flows is not required under Statement of Financial Accounting Standard No. 95 Statement of Cash Flows. Cash flows related to discontinued operations in 2007 were $4,041,000 provided by operating activities and $2,652,000 used in investing activities. We have provided purchase financing to the buyers of the Foreclosure Properties and expect net cash flows from payments to us to be approximately $5,000,000 in 2008.
Operating Activities - Net cash provided by operating activities generally includes our net income adjusted for non-cash items such as depreciation and amortization, working capital changes, investment write-downs and recoveries, and gains/losses on the disposition of assets and share-based compensation. Net cash provided by operating activities was $16,118,000 in 2008 versus $14,580,000 in 2007, a 10.5% increase, due to the classification of the recovery of a previous loan writedown in 2007 of $1,700,000 as an investing activity in the Consolidated Statement of Cash Flows. Net cash provided by operating activities in 2008 consists of net income of $13,399,000, depreciation of $2,025,000, share-based compensation of $386,000, realized losses on sales of marketable securities of $169,000, and working capital changes of $139,000. Working capital changes affecting cash were primarily due to the timing of collections of receivables, the payments of accounts payable and a decrease in deferred costs and other assets.
Net cash provided by operating activities during 2007 of $14,580,000 consisted primarily of net income of $15,481,000, depreciation of $2,905,000 and stock-based compensation of $116,000, reduced primarily by the a recovery of a previous loan writedown of $1,700,000, the gain on a note receivable payoff of $468,000 and working capital changes and smaller items totaling $1,754,000. Working capital changes affecting cash was were primarily due to the timing of collections of receivable, the payments of accounts payable and the timing of the payment of interest on our unsecured public notes that matured and were paid on July 16, 2007.
Investing Activities Net cash provided by investing activities was $37,618,000 in 2008 versus $20,057,000 in 2007, an increase of 86.7%. Collections and prepayments on mortgages and other notes receivable in 2008 was $28,104,000 and consisted of (1) collection of $7,050,000 related to the payoff of a note receivable from NHC, (2) down payments received of $19,100,000 from the sale and financing of the Foreclosure Properties, and (3) routine collections of $1,954,000. Purchases and sales of marketable securities pertain to our transactions in an enhanced cash fund.
Net cash provided from investing activities during 2007 of $20,057,000 included collections and prepayments of mortgage notes receivable of $10,210,000, offset by investments (funding) in new mortgage notes receivable of $3,549,000 and acquisition of property and equipment of $545,000. The $10,210,000 in collections and prepayments include the following: (1) $5,681,000 as a result of the early payoff from one Florida-based nursing home, which resulted in the recovery on previous loan writedowns of $1,700,000, and (2) $4,529,000 of routine collections. Purchases and sales of marketable securities pertain to our transactions in an enhanced cash fund.
Financing Activities - Net cash used in financing activities was $38,147,000 in 2008 versus $26,519,000 in 2007. Principal payments on debt were $681,000 and $709,000, respectively. Dividends paid to stockholders were $37,466,000 and $25,810,000, respectively. In 2008, dividends paid to stockholders included a special dividend of $.85 per common share compared to a special dividend of $.45 per common share paid in the same period in 2007.
20
Liquidity
At March 31, 2008, our liquidity is strong, with cash and highly-liquid marketable securities of $114,249,000 which is exclusive of $23,250,000 invested in an enhanced cash fund and in a separate investment management account (IMA) containing positions in most of the same underlying securities (discussed below). Cash proceeds from loan payoffs and the recovery of previous writedowns have been distributed as dividends to stockholders, invested in new mortgage notes and accumulated in bank deposits for the purpose of retiring the Companys unsecured public notes on July 16, 2007 without the need to refinance such indebtedness. At March 31, 2008, we have a low level of remaining debt of $8,831,000 and it is serviced through our normal operations. Due to the payoff of our unsecured public notes in 2007, our debt to book capitalization ratio has declined to 1.9%, the lowest level in our 17 year history.
Our liquidity in cash accounts and other readily marketable securities (traded on public exchanges) continues to increase from our normal operating cash flows from core business investments in leases and mortgage notes as shown in our consolidated financial statements. Our investment in the enhanced cash fund and separate IMA is not expected to have an affect on our ability to timely meet our obligations, to pay dividends to shareholders, or make prudent real estate investments when available (see Note 7 to the interim Condensed Consolidated Financial Statements).
We intend to comply with REIT dividend requirements that we distribute at least 90% of our taxable income for the year ending December 31, 2008 and thereafter. We declared a quarterly dividend of $.55 per common share for stockholders of record March 31, 2008, payable on May 9, 2008. We also declared a special spillover dividend of $.08 per common share for the same record date and payment date. This special dividend related to our decision to distribute 100% of our 2007 taxable income as dividends to stockholders.
Dividends declared for the fourth quarter of each fiscal year are paid by the end of the following January and are treated for tax purposes as having been paid in the fiscal year just ended as provided in IRS Code Sec. 857(b)(8). The 2007 fourth quarter dividend was $.50 per common share, plus a special dividend of $.85 per common share, and both were paid on January 31, 2008.
Contractual Obligations and Contingent Liabilities
As of March 31, 2008, our contractual payment obligations and contingent liabilities were as follows (in thousands):
|
|
|
|
|
| After |
|
| Total | Year 1 | Years 23 | Years 4-5 | 5 Years |
| Debt principal | $ 8,730 | $ 4,318 | $ 3,432 | $ 470 | $ 510 |
| Debt interest (a) | 1,014 | 496 | 398 | 93 | 27 |
| Accrued management fees | 889 | 889 | | | |
| Loan commitments | 107 | 107 | | | |
|
| $ 10,740 | $ 5,810 | $ 3,830 | $ 563 | $ 537 |
(a) For variable rate debt, future interest commitments were calculated using interest rates existing at March 31, 2008.
Off Balance Sheet Arrangements
We currently have no outstanding guarantees or letters of credit. We may or may not elect to use financial derivative instruments to hedge interest rate exposure. At March 31, 2008, we did not participate in any such financial instruments.
Commitments
As of March 31, 2008, we were committed, subject to due diligence and financial performance goals, to fund approximately $107,000 in health care real estate projects, all of which are expected to be funded within the next 12 months. We currently have sufficient liquidity to finance current investments for which we are committed as well as to repay or refinance borrowings at or prior to their maturity.
21
Real Estate and Mortgage Write-downs
Our borrowers and tenants experience periods of significant financial pressures and difficulties similar to other health care providers. Governments at both the federal and state levels have enacted legislation to lower or at least slow the growth in payments to health care providers. Furthermore, the costs of professional liability insurance have continued to increase significantly.
Since the inception of our Company, a number of our real estate property operators and mortgage loan borrowers have filed bankruptcy petitions. Others have been forced to surrender properties to us in lieu of foreclosure and have otherwise failed to make timely payments on their obligations to us.
We believe that the carrying amounts of our real estate properties are recoverable and notes receivable are realizable (including those identified as impaired or non-performing) and supported by the value of the underlying collateral. However, it is possible that future events could require us to make significant adjustments to these carrying amounts.
Funds From Operations
Our basic and diluted funds from operations (FFO) for the three months ended March 31, 2008, was $15,373,000 compared to $18,135,000 for the same period in 2007, a decrease of 15.2%. FFO represents net earnings available to common stockholders, excluding the effects of asset dispositions, plus depreciation associated with real estate investments. Diluted FFO assumes the exercise of stock options using the treasury stock method.
We believe that FFO is an important supplemental measure of operating performance for a REIT. Because the historical cost accounting convention used for real estate assets requires straight-line depreciation (except on land), such accounting presentation implies that the value of real estate assets diminishes predictably over time. Since real estate values instead have historically risen and fallen with market conditions, presentations of operating results for a REIT that uses historical cost accounting for depreciation could be less informative, and should be supplemented with a measure such as FFO. The term FFO was designed by the REIT industry to address this issue. Our measure may not be comparable to similarly titled measures used by other REITs. Consequently, our FFO may not provide a meaningful measure of our performance as compared to that of other REITs. Since other REITs may not use our definition of FFO, caution should be exercised when comparing our Companys FFO to that of other REITs. Funds from operations in and of itself does not represent cash generated from operating activities in accordance with GAAP (FFO does not include changes in operating assets and liabilities) and therefore should not be considered an alternative to net earnings as an indication of operating performance, or to net cash flow from operating activities as determined by GAAP as a measure of liquidity, and is not necessarily indicative of cash available to fund cash needs.
We have complied with the SECs interpretation that recurring impairments taken on real property may not be added back to net income in the calculation of FFO. The SECs position is that recurring impairments on real property are not an appropriate adjustment.
22
The following table reconciles net income to funds from operations (in thousands, except share and per share amounts):
| Three Months Ended | |
| March 31 | |
| 2008 | 2007 |
|
|
|
Net income | $ 13,399 | $ 15,481 |
Elimination of non-cash items in net income: |
|
|
Real estate depreciation continuing operations | 1,926 | 2,031 |
Real estate depreciation discontinued operations | --- | 623 |
Basic and diluted funds from operations | $ 15,325 | $ 18,135 |
Basic funds from operations per common share | $ .55 | $ .65 |
Diluted funds from operations per common share | $ .55 | $ .65 |
|
|
|
Shares for basic funds from operations per common share | 27,730,686 | 27,703,239 |
Shares for diluted funds from operations per common share | 27,786,425 | 27,776,864 |
Impact of Inflation
Inflation may affect us in the future by changing the underlying value of our real estate or by impacting our cost of financing our operations.
Our revenues are generated primarily from long-term investments and the operation of long-term care facilities. Inflation has remained relatively low during recent periods. There can be no assurance that future Medicare, Medicaid or private pay rate increases will be sufficient to offset future inflation increases. Certain of our leases require increases in rental income based upon increases in the revenues of the tenants.
New Accounting Pronouncements
See Note 2 to the Condensed Consolidated Financial Statements for the impact of new accounting standards.
Forward Looking Statements
References throughout this document to the Company include National Health Investors, Inc. and its wholly-owned subsidiaries. In accordance with the Securities and Exchange Commissions Plain English guidelines, this Quarterly Report on Form 10-Q has been written in the first person. In this document, the words we, our, ours and us refer only to National Health Investors, Inc. and its wholly-owned subsidiaries and not any other person.
This Quarterly Report on Form 10-Q and other information we provide from time to time, contains certain forward-looking statements as that term is defined by the Private Securities Litigation Reform Act of 1995. All statements regarding our expected future financial position, results of operations, cash flows, funds from operations, continued performance improvements, ability to service and refinance our debt obligations, ability to finance growth opportunities, and similar statements including, without limitations, those containing words such as may, will, believes, anticipates, expects, intends, estimates, plans, and other similar expressions are forward-looking statements.
Forward-looking statements involve known and unknown risks and uncertainties that may cause our actual results in future periods to differ materially from those projected or contemplated in the forward-looking statements as a result of, but not limited to, the following factors:
·
national and local economic conditions, including their effect on the availability and cost of labor, utilities and materials;
23
·
the effect of government regulations and changes in regulations governing the healthcare industry, including compliance with such regulations by us and our borrowers and/or lessees;
·
changes in Medicare and Medicaid payment levels and methodologies and the application of such methodologies by the government and its fiscal intermediaries to our borrowers and/or lessees;
·
the impact or implementation of the Boards analysis of strategic alternatives;
·
the Companys ability to identify acceptable investments to utilize the significant cash balance from early loan repayments;
·
the effect of potential or unknown environmental problems on any of the real property that NHI owns;
·
the competitive environment in which we operate.
See the notes to the Annual Financial Statements, and Business and Risk Factors under Item 1 and Item 1A therein for a discussion of various governmental regulations and other operating factors relating to the healthcare industry and the risk factors inherent in them. You should carefully consider these risks before making any investment decisions in the Company. These risks and uncertainties are not the only ones facing the Company. There may be additional risks that we do not presently know of or that we currently deem immaterial. If any of the risks actually occur, our business, financial condition or results of operations could be materially adversely affected. In that case, the trading price of our shares of stock could decline and you may lose all or part of your investment. Given these risks and uncertainties, we can give no assurance that these forward-looking statements will, in fact, occur and, therefore, caution investors not to place undue reliance on them.
24
Item 3.
Quantitative and Qualitative Disclosures About Market Risk.
Interest Rate Risk
Our cash and cash equivalents consist of highly liquid investments with an original maturity of three months or less. Most of our mortgage and other notes receivable bear interest at fixed interest rates. Our investment in preferred stock represents an investment in the preferred stock of another real estate investment trust and yields dividends at a fixed rate of 8.5%. As a result of the short-term nature of our cash instruments and because the interest rates on our investments in notes receivable and preferred stock are fixed, a hypothetical 10% change in interest rates has no impact on our future earnings and cash flows related to these instruments.
As of March 31, 2008, $8,831,000 of our debt bears interest at variable rates. A hypothetical 10% increase in interest rates would reduce our future earnings and cash flows related to these debt instruments by $26,000. A hypothetical 10% decrease in interest rates would increase our future earnings and cash flows related to these debt instruments by $26,000.
We are subject to risks associated with debt financing, including the risk that our existing indebtedness may not be refinanced or that the terms of refinancing may not be as favorable as the terms of existing indebtedness. Certain of our loan agreements require the maintenance of specified financial ratios. Accordingly, in the event that we are unable to raise additional equity or borrow money because of those limitations, our ability to make additional investments may be limited.
We do not use derivative instruments to hedge interest rate risks. The future use of such instruments will be subject to strict approvals by our senior officers.
Equity Price Risk
We consider our investments in marketable securities of $46,554,000 at March 31, 2008, as available-for-sale securities and unrealized gains and losses are recorded in stockholders equity in accordance with SFAS 115. The investments in marketable securities are recorded at their fair market value based on quoted market prices. Thus, there is exposure to equity price risk, which is the potential change in fair value due to a change in quoted market prices. We monitor our investments in marketable securities to consider evidence of whether any portion of our original investment is likely not to be recoverable, at which time we would record an impairment charge to operations. Hypothetically, a 10% change in quoted market prices would result in a related $4,655,000 change in the fair value of our investments in marketable securities.
Item 4. Controls and Procedures.
As of March 31, 2008, an evaluation was performed under the supervision and with the participation of the Companys management, including the Chief Executive Officer (CEO) and Principal Accounting Officer (PAO), of the effectiveness of the design and operation of the Companys disclosure controls and procedures. Based on that evaluation, the Companys management, including the CEO and PAO, concluded that the Companys disclosure controls and procedures were effective as of March 31, 2008. There have been no changes in the Companys internal controls over financial reporting during the quarter ended March 31, 2008, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
25
PART II. OTHER INFORMATION
Item 1.
Legal Proceedings. None.
Item 1A.
Risk Factors.
During the quarter ended March 31, 2008, there were no material changes to the risk factors that were disclosed in Item 1A of National Health Investors, Inc.s Annual Report on Form 10-K for the year ended December 31, 2007.
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds. Not applicable
Item 3.
Defaults Upon Senior Securities. None
Item 4.
Submission of Matters to a Vote of Security Holders.
The Companys annual meeting of shareholders was held on April 29, 2008, and its shareholders voted on the following matters:
(a)
W. Andrew Adams and Robert A. McCabe, Jr. were re-elected to serve as Directors for another 3-year term to expire 2011 by the following vote:
|
| Votes in Favor | Votes Against or Withheld | Non-Votes |
| W. Andrew Adams | 23,977,719 | 970,033 | 2,806,661 |
| Robert A. McCabe, Jr. | 22,163,555 | 2,784,198 | 2,806,660 |
(b)
The shareholders ratified the appointment of BDO Seidman, LLP as the Companys registered public accountants for the fiscal year ended December 31, 2008 by the following vote:
|
| Votes in Favor | Votes Against or Withheld | Non-Votes |
| To ratify BDO Seidman, LLP | 24,805,104 | 142,646 | 2,806,663 |
Item 5.
Other Information. None
Item 6.
Exhibits.
26
| Exhibit No. | Description |
| 31.1 | Certification of Chief Executive Officer |
|
|
|
| 31.2 | Certification of Chief Financial Officer pursuant to 18 U.S.C Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
| 32 | Certification of Chief Executive Officer and Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
27
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| NATIONAL HEALTH INVESTORS, INC. |
| (Registrant) |
| |
| |
Date: May 7, 2008 | /s/ W. Andrew Adams |
| W. Andrew Adams |
| Chief Executive Officer |
| |
| |
| |
Date: May 7, 2008 | /s/ Roger R. Hopkins |
| Roger R. Hopkins |
| Chief Accounting Officer |
| (Principal Accounting Officer) |
28