NBT BANCORP INC - Annual Report: 2018 (Form 10-K)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-K
☒ ANNUAL REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
FOR THE FISCAL YEAR ENDED DECEMBER 31, 2018
COMMISSION FILE NUMBER: 0-14703
NBT BANCORP INC.
(Exact name of registrant as specified in its charter)
Delaware
|
|
16-1268674
|
(State or other jurisdiction of incorporation or organization)
|
|
(IRS Employer Identification No.)
|
52 SOUTH BROAD STREET
NORWICH, NEW YORK 13815
(Address of principal executive office) (Zip Code)
(607) 337-2265 (Registrant’s telephone number, including area code)
Securities registered pursuant to section 12(b) of the Act:
Title of each class:
|
|
Name of each exchange on which registered:
|
Common Stock, par value $0.01 per share
|
|
The NASDAQ Stock Market LLC
|
Securities registered pursuant to section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☒ No ☐
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐ No ☒
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of
Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and
will not be contained, to the best of the registrant’s knowledge, in definitive Proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or
an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☒
|
Accelerated filer ☐
|
Non-accelerated filer ☐
|
Smaller reporting company ☐
|
Emerging growth Company ☐
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or
revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes ☒ No
Based on the closing price of the registrant’s common stock as of June 30, 2018, the aggregate market value of the voting stock, common stock, par value,
$0.01 per share, held by non-affiliates of the registrant is $1,616,972,258.
The number of shares of common stock outstanding as of February 11, 2019, was 43,731,476.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the registrant’s definitive Proxy Statement for its Annual Meeting of Stockholders to be held on May 21, 2019 are incorporated by reference
into Part III, Items 10, 11, 12, 13 and 14 of this Form 10-K.
2
NBT BANCORP INC.
FORM 10-K – Year Ended December 31, 2018
PART I
|
|
|
|
|
|
ITEM 1
|
4
|
|
ITEM 1A
|
16
|
|
ITEM 1B
|
24
|
|
ITEM 2
|
25
|
|
ITEM 3
|
26
|
|
ITEM 4
|
26
|
|
|
|
|
PART II
|
|
|
|
|
|
ITEM 5
|
26
|
|
ITEM 6
|
28
|
|
ITEM 7
|
30
|
|
ITEM 7A
|
47
|
|
ITEM 8
|
49
|
|
|
49
|
|
|
50
|
|
51
|
||
52
|
||
53
|
||
|
54
|
|
|
56 | |
ITEM 9
|
105
|
|
ITEM 9A
|
106
|
|
ITEM 9B
|
109
|
|
|
|
|
PART III
|
|
|
|
|
|
ITEM 10
|
109
|
|
ITEM 11
|
109
|
|
ITEM 12
|
109
|
|
ITEM 13
|
109
|
|
ITEM 14
|
109
|
|
|
|
|
PART IV
|
|
|
|
|
|
ITEM 15
|
110
|
|
ITEM 16
|
112
|
|
|
|
|
|
113
|
NBT Bancorp Inc. (the “Registrant” or the “Company”) is a registered financial holding company incorporated in the state of Delaware in 1986, with its
principal headquarters located in Norwich, New York. The Company, on a consolidated basis, at December 31, 2018 had assets of $9.6 billion and stockholders’ equity of $1.0 billion.
The principal assets of the Registrant consist of all of the outstanding shares of common stock of its subsidiaries, including NBT Bank, National
Association (the “Bank”), NBT Financial Services, Inc. (“NBT Financial”), NBT Holdings, Inc. (“NBT Holdings”), CNBF Capital Trust I, NBT Statutory Trust I, NBT Statutory Trust II, Alliance Financial Capital Trust I and Alliance Financial Capital
Trust II (collectively, the “Trusts”). The Company’s principal sources of revenue are the management fees and dividends it receives from the Bank, NBT Financial and NBT Holdings.
The Company’s business, primarily conducted through the Bank, consists of providing commercial banking, retail banking and wealth management services
primarily to customers in its market area, which includes central and upstate New York, northeastern Pennsylvania, southern New Hampshire, western Massachusetts, Vermont and the southern coastal Maine area. The Company has been, and intends to
continue to be, a community-oriented financial institution offering a variety of financial services. The Company’s business philosophy is to operate as a community bank with local decision-making, providing a broad array of banking and financial
services to retail, commercial and municipal customers. The financial condition and operating results of the Company are dependent on its net interest income, which is the difference between the interest and dividend income earned on its earning
assets, primarily loans and investments and the interest expense paid on its interest bearing liabilities, primarily consisting of deposits and borrowings. Among other factors, net income is also affected by provisions for loan losses and
noninterest income, such as service charges on deposit accounts, insurance and other financial services revenue, trust revenue and gains/losses on securities sales, bank owned life insurance income, ATM and debit card fees and retirement plan
administration fees, as well as noninterest expense, such as salaries and employee benefits, occupancy, equipment, data processing and communications, professional fees and outside services, office supplies and postage, amortization of intangible
assets, loan collection and other real estate owned ("OREO") expenses, advertising, FDIC expenses and other expenses.
Some of the market areas that the Company serves are experiencing economic challenges and volatility. A variety of factors (e.g., any substantial rise in
inflation or rise in unemployment rates, decrease in consumer confidence, adverse international economic conditions, natural disasters, war or political instability) may adversely affect both the Company’s markets and the national market. The
Company will continue to emphasize effectively managing its funding costs and lending and investment rates to maintain profitability. In addition, the Company will continue to seek and maintain relationships that can generate noninterest income. We
anticipate that this approach should help mitigate profit fluctuations that are caused by movements in interest rates, business and consumer loan cycles and local economic factors.
NBT Bank, N.A.
The Bank is a full service commercial bank formed in 1856, which provides a broad range of financial products to individuals, corporations and
municipalities throughout the central and upstate New York, northeastern Pennsylvania, western Massachusetts, southern New Hampshire, Vermont and southern coastal Maine market areas.
Through its network of branch locations, the Bank offers a wide range of products and services tailored to individuals, businesses and
municipalities. Deposit products offered by the Bank include demand deposit accounts, savings accounts, negotiable order of withdrawal (“NOW”) accounts, money market deposit accounts (“MMDA”) and certificate of deposit (“CD”) accounts. The Bank
offers various types of each deposit account to accommodate the needs of its customers with varying rates, terms and features. Loan products offered by the Bank include indirect and direct consumer loans, home equity loans, mortgages, business
banking loans and commercial loans, with varying rates, terms and features to accommodate the needs of its customers. The Bank also offers various other products and services through its branch network such as trust and investment services and
financial planning and life insurance services. In addition to its branch network, the Bank also offers access to certain products and services electronically through 24-hour online, mobile and telephone channels that enable customers to check
balances, make deposits, transfer funds, pay bills, access statements, apply for loans and access various other products and services.
NBT Financial Services, Inc.
Through NBT Financial Services, the Company operates EPIC Advisors, Inc. (“EPIC”), a retirement plan administrator. Through EPIC, the Company offers
services including retirement plan consulting and recordkeeping services. EPIC’s headquarters are located in Rochester, New York.
NBT Holdings, Inc.
Through NBT Holdings, the Company operates NBT Insurance Agency, LLC (“NBT Insurance”), a full-service insurance agency acquired by the Company on
September 1, 2008. NBT Insurance’s headquarters are located in Norwich, New York. Through NBT Insurance, the Company offers a full array of insurance products, including personal property and casualty, business liability and commercial insurance,
tailored to serve the specific insurance needs of individuals as well as businesses in a range of industries operating in the markets served by the Company.
The Trusts
The Trusts were organized to raise additional regulatory capital and to provide funding for certain acquisitions. CNBF Capital Trust I and NBT Statutory
Trust I are Delaware statutory business trusts formed in 1999 and 2005, respectively, for the purpose of issuing trust preferred securities and lending the proceeds to the Company. In connection with the acquisition of CNB Bancorp, Inc., the
Company formed NBT Statutory Trust II in February 2006 to fund the cash portion of the acquisition as well as to provide regulatory capital. In connection with the acquisition of Alliance Financial Corporation (“Alliance”), the Company acquired two
statutory trusts, Alliance Financial Capital Trust I and Alliance Financial Capital Trust II, which were formed in 2003 and 2006, respectively. The Company guarantees, on a limited basis, payments of distributions on the trust preferred securities
and payments on redemption of the trust preferred securities. The Trusts are variable interest entities for which the Company is not the primary beneficiary, as defined by Financial Accounting Standards Board ("FASB") Accounting Standards
Codification (“ASC”). In accordance with ASC, the accounts of the Trusts are not included in the Company’s consolidated financial statements.
Operating Subsidiaries of the Bank
The Bank has seven operating subsidiaries, NBT Capital Corp., Broad Street Property Associates, Inc., NBT Services, Inc., CNB Realty Trust, Alliance
Preferred Funding Corp., Alliance Leasing, Inc. and Columbia Ridge Capital Management, Inc. NBT Capital Corp., formed in 1998, is a venture capital corporation formed to assist young businesses in developing and growing primarily in the markets
these businesses serve. Broad Street Property Associates, Inc., formed in 2004, is a property management company. CNB Realty Trust, formed in 1998, is a real estate investment trust. Alliance Preferred Funding Corp., formed in 1999, is a real
estate investment trust. Alliance Leasing, Inc. was formed in 2002 to provide equipment leasing services. Columbia Ridge Capital Management, Inc. was acquired in 2016 and is a registered investment advisor that provides investment management and
financial consulting services.
Competition
The financial services industry, including commercial banking, is highly competitive and we encounter strong competition for deposits, loans and other
financial products and services in our market area. The increasingly competitive environment is the result of the continued low rate environment, changes in regulation, changes in technology and product delivery systems, additional financial
service providers and the accelerating pace of consolidation among financial services providers. The Company competes for loans, deposits and customers with other commercial banks, savings and loan associations, securities and brokerage companies,
mortgage companies, insurance companies, finance companies, money market funds, credit unions and other nonbank financial service providers.
The financial services industry could become even more competitive as a result of legislative, regulatory and technological changes and continued
consolidation. Banks, securities firms and insurance companies can merge under the umbrella of a financial holding company, which can offer virtually any type of financial service, including banking, securities underwriting, insurance (both agency
and underwriting) and merchant banking. In addition, technology has lowered barriers to entry and made it possible for non-banks to offer products and services traditionally provided by banks, such as automatic transfer and automatic payment
systems.
Some of the Company’s nonbanking competitors have fewer regulatory constraints and may have lower cost structures. In addition, some of the Company’s
competitors have assets, capital and lending limits greater than that of the Company, have greater access to capital markets and offer a broader range of products and services than the Company. These institutions may have the ability to finance
wide-ranging advertising campaigns and may be able to offer lower rates on loans and higher rates on deposits than the Company can offer. Some of these institutions offer services, such as credit cards and international banking, which the Company
does not directly offer.
Various in-state market competitors and out-of-state banks continue to enter or have announced plans to enter or expand their presence in the market areas
in which the Company currently operates. With the addition of new banking presences within our market, the Company expects increased competition for loans, deposits and other financial products and services.
In order to compete with other financial services providers, the Company stresses the community nature of its banking operations and principally relies
upon local promotional activities, personal relationships established by officers, directors and employees with the Company's customers and specialized services tailored to meet the needs of the communities served. We also offer certain customer
services, such as agricultural lending, that many of our larger competitors do not offer. While the Company’s position varies by market, the Company’s management believes that it can compete effectively as a result of local market knowledge, local
decision making and awareness of customer needs.
The table below summarizes the Bank’s deposits and market share as June 30, 2018 by the thirty-eight counties of New York, Pennsylvania, New Hampshire,
Massachusetts, Vermont and Maine. Market share is based on deposits of all commercial banks, credit unions, savings and loans associations and savings banks.
County
|
State
|
Deposits
in Thousands
|
Market Share
|
Market
Rank
|
Number of
Branches*
|
Number of ATMs*
|
|||||||||||||||
Chenango
|
NY
|
$
|
836,819
|
94.51
|
%
|
1
|
11
|
12
|
|||||||||||||
Fulton
|
NY
|
507,651
|
64.84
|
%
|
1
|
5
|
6
|
||||||||||||||
Schoharie
|
NY
|
219,139
|
47.47
|
%
|
1
|
4
|
4
|
||||||||||||||
Hamilton
|
NY
|
45,801
|
43.48
|
%
|
2
|
1
|
1
|
||||||||||||||
Cortland
|
NY
|
291,036
|
40.84
|
%
|
1
|
5
|
7
|
||||||||||||||
Montgomery
|
NY
|
266,070
|
35.71
|
%
|
2
|
5
|
4
|
||||||||||||||
Delaware
|
NY
|
368,041
|
35.70
|
%
|
1
|
5
|
5
|
||||||||||||||
Otsego
|
NY
|
380,455
|
34.31
|
%
|
1
|
8
|
11
|
||||||||||||||
Essex
|
NY
|
208,694
|
28.47
|
%
|
2
|
3
|
5
|
||||||||||||||
Madison
|
NY
|
231,978
|
25.34
|
%
|
2
|
4
|
8
|
||||||||||||||
Susquehanna
|
PA
|
178,324
|
20.11
|
%
|
2
|
5
|
7
|
||||||||||||||
Broome
|
NY
|
391,519
|
14.15
|
%
|
2
|
7
|
9
|
||||||||||||||
Oneida
|
NY
|
498,371
|
14.00
|
%
|
4
|
7
|
9
|
||||||||||||||
St. Lawrence
|
NY
|
165,322
|
13.72
|
%
|
4
|
4
|
5
|
||||||||||||||
Pike
|
PA
|
83,699
|
11.66
|
%
|
5
|
2
|
2
|
||||||||||||||
Oswego
|
NY
|
144,549
|
10.91
|
%
|
4
|
4
|
6
|
||||||||||||||
Wayne
|
PA
|
124,450
|
9.54
|
%
|
4
|
3
|
4
|
||||||||||||||
Herkimer
|
NY
|
56,982
|
8.45
|
%
|
4
|
2
|
1
|
||||||||||||||
Tioga
|
NY
|
35,521
|
7.90
|
%
|
5
|
1
|
1
|
||||||||||||||
Clinton
|
NY
|
106,166
|
7.64
|
%
|
5
|
3
|
3
|
||||||||||||||
Lackawanna
|
PA
|
416,818
|
6.98
|
%
|
6
|
12
|
17
|
||||||||||||||
Schenectady
|
NY
|
177,724
|
6.41
|
%
|
5
|
2
|
2
|
||||||||||||||
Franklin
|
NY
|
34,042
|
6.33
|
%
|
4
|
1
|
1
|
||||||||||||||
Onondaga
|
NY
|
487,142
|
4.74
|
%
|
6
|
11
|
13
|
||||||||||||||
Warren
|
NY
|
78,519
|
4.14
|
%
|
5
|
2
|
3
|
||||||||||||||
Saratoga
|
NY
|
174,077
|
3.68
|
%
|
8
|
4
|
4
|
||||||||||||||
Monroe
|
PA
|
73,469
|
2.70
|
%
|
8
|
4
|
4
|
||||||||||||||
Berkshire
|
MA
|
117,200
|
2.63
|
%
|
7
|
6
|
6
|
||||||||||||||
Chittenden
|
VT
|
102,142
|
2.31
|
%
|
7
|
3
|
3
|
||||||||||||||
Greene
|
NY
|
37,089
|
2.30
|
%
|
5
|
2
|
2
|
||||||||||||||
Cheshire
|
NH
|
32,815
|
2.06
|
%
|
7
|
1
|
-
|
||||||||||||||
Luzerne
|
PA
|
97,177
|
1.56
|
%
|
13
|
4
|
6
|
||||||||||||||
Albany
|
NY
|
265,509
|
1.37
|
%
|
9
|
4
|
5
|
||||||||||||||
Rensselaer
|
NY
|
27,233
|
1.29
|
%
|
10
|
1
|
1
|
||||||||||||||
Hillsborough
|
NH
|
90,806
|
0.78
|
%
|
12
|
2
|
2
|
||||||||||||||
Rutland
|
VT
|
4,813
|
0.49
|
%
|
10
|
1
|
1
|
||||||||||||||
Cumberland
|
ME
|
17,176
|
0.18
|
%
|
16
|
1
|
-
|
||||||||||||||
Rockingham
|
NH
|
8,765
|
0.11
|
%
|
23
|
1
|
2
|
||||||||||||||
|
|
$
|
7,383,103
|
151
|
182
|
Source: SNL Financial LLC
* Branch and ATM data is as of December 31, 2018.
Data Privacy and Security Practices
The Company’s enterprise security strategy revolves around people, processes and technology. The Company employs a defense in depth strategy, which
combines physical control measures with logical control measures and uses a layered security model to provide end-to-end security of Company and client information. The high-level objective of the information security program is to protect the
confidentiality, integrity and availability of all information assets in our environment. We accomplish this by building our program around six foundational control areas: program oversight and governance, safeguards and controls, security
awareness training, service provider oversight, incident response and business continuity. The Company’s data security and privacy practices are in compliance with all applicable laws and regulations including the Gramm-Leach Bliley Act of 2001 and
applicable privacy laws described under the heading Supervision and Regulation in this Item 1. Business section.
The controls identified in our enterprise security program are managed by various stakeholders throughout the Company and monitored by the information
security team. All employees are required to complete information security and privacy training when they join the Company and then complete annual online training certification and ad hoc face to face trainings. The Company engages outside
consultants to perform periodic audits of our information and data security controls and processes including penetration testing of the Company’s public facing websites and corporate networks. The Board of Directors requires the Company's
Information Security Officer to report to them the status of the overall information security and data privacy program on a recurring basis.More information can be located on the Company’s website
https://www.nbtbank.com/Personal/Customer-Support/Fraud-Information-Center.
Investment in Human Capital
The Company’s strategic initiative regarding investing in human capital includes key initiatives to attract, develop and retain our valued employees.
Talent management continues to be a top priority as specific competencies are predicted to be in short-supply with the transition of retirement age skill sets.
To aid in retention and attract talent, the Company took advantage of the additional funds resulting from the lower corporate tax rate provided by the 2017
Tax Cuts and Jobs Act to increase the Company's minimum hiring pay rate to $15 per hour and provided a 5% pay increase to the remaining employees earning $50,000 and under annually. As a result, we have experienced even higher levels of employee
retention rates, which results in greater customer satisfaction and continuity. The Company’s incentive programs recognize all full-time employees at all levels and are designed to motivate employees to support achievement of company success, with
appropriate risk assessment and prevention measures designed to prevent fraud.
Learning and Development
The Company focuses on the future by encouraging and promoting internal development. We have four distinct training and development programs that address
and encourage development and foster retention. Our high-potential program is in its sixth cycle of leader development. Our emerging leaders program develops our up-and-coming next generation of leaders. Our management development program aims at
attracting key external talent, particularly through benefit programs such as financial education, tuition repayment, graduate school tuition assistance and flexible work arrangements. The management development program has placed many graduates in
key positions where they have made significant contributions. Our professional development program provides an entry point for early career professionals. This program provides an overview of banking functions over a 12-18 month period, ultimately
placing employees with working knowledge in positions of responsibility around the Company. In addition, employees have access to career paths throughout the Company’s business areas, supported by individual development plans and internal learning
management system resources. To support this process, we named an internal career counselor to work as a liaison with employees and managers to direct their personal career aspirations.
Diversity and Inclusion
We have enhanced the visibility and structure of our long-standing commitment to diversity and inclusion ("D&I"). Our Chief Diversity Officer has
placed a high level of focus on relevant and impactful D&I initiatives by building upon our strong cultural foundation. In its second year of a three-year strategic roadmap, the Company has implemented a variety of initiatives from being
transparent by posting our diversity values on our website to providing forums to listen more closely to what our employees want to say. The Company has a D&I steering committee comprised of members of the executive team, including the Chief
Executive Officer. The plan is shared with our board of directors, management and employees, who are often included in implementing specific action items.
The Company developed a purpose statement to support the D&I initiative, which states that the Company strives to create an environment that is open
and welcoming to all, leading to high employee engagement and job performance. We believe this will enable the Company to outperform its peers, ensure high levels of shareholder return and provide for financial independence. We strive to ensure our
executives are demonstrating the highest ethical leadership, are approachable and inspire trust. More information can be located on the Company’s website at https://www.nbtbank.com/Personal/About-Us/Our-Bank/Diversity-and-Inclusion.
Conduct and Ethics
It is critical that the board of directors and senior management vigorously endorse a no-tolerance stance for workplace harassment, biases and unethical
behavior. The Company’s values-based Code of Business Conduct and Ethics is extensively communicated on our website, intranet, company newsletter and internally socialized through a blog entitled “Respectfully Yours.” Frequent training specific to
managers and employees, regular publication of our whistleblower policy and reporting mechanisms provide framework to the Company’s motto of: “The right people. Doing the right things. In the right way.”
Engaging Employees
The Company seeks to further refine its workforce programs through its employee engagement survey, which had a 90% participation rate in 2018. Based on the
most recent survey, high impact strengths included leadership, alignment to company goals and individual work, sense of team and identity, autonomy to get things done, access to learning and development and social responsibility. The executive team
owns several initiatives directly tied to the survey feedback, including the employee forums mentioned above. With technology and the implementation of Office 365, we have increased interactions among team members across our geography. The Company
believes that engaged employees will drive retention and effort, ultimately correlating to a better experience for our customers.
Supervision and Regulation
The Company, the Bank and certain of its non-banking subsidiaries are subject to extensive regulation under federal and state laws. The regulatory
framework applicable to bank holding companies and their subsidiary banks is intended to protect depositors, federal deposit insurance funds and the stability of the U.S. banking system. This system is not designed to protect equity investors in
bank holding companies, such as the Company.
Set forth below is a summary of the significant laws and regulations applicable to the Company and its subsidiaries. The description that follows is
qualified in its entirety by reference to the full text of the statutes, regulations and policies that are described. Such statutes, regulations and policies are subject to ongoing review by Congress and state legislatures and federal and state
regulatory agencies. A change in any of the statutes, regulations or regulatory policies applicable to the Company and its subsidiaries could have a material effect on the results of the Company.
Environmental
The Company is focused on the environment and committed to business practices and activities that encourage sustainability and minimize our environmental
impact. In larger facilities, the Company conserves energy through the use of building energy management systems and motion sensor lighting controls. In new construction and renovations, the Company incorporates high-efficiency mechanical
equipment, LED lighting, and modern building techniques to reduce our carbon footprint wherever possible. The Company has an ongoing initiative to replace existing lighting with LED lighting to reduce energy consumption.
Through our solar financing partnership, the Company offers homeowners across the country the opportunity to power their homes with a sustainable energy
source. Services like mobile and online banking, remote deposit capture, eStatements and combined statements enable us to support all customers in their efforts to consume less fuel and paper. We continue to digitize loan origination processes,
reducing trips to the bank and paper documents for our customers. Across our footprint, we host community shred days with multiple confidential document destruction companies to promote safe document disposal and recycling.
Overview
The Company is a registered bank holding company and financial holding company under the Bank Holding Company Act of 1956, as amended (the “BHC Act”) and
is subject to the supervision of and regular examination by the Board of Governors of the Federal Reserve System (the “Federal Reserve Board” or “FRB”) as its primary federal regulator. The Company is also subject to the jurisdiction of the
Securities and Exchange Commission (“SEC”) and is subject to the disclosure and other regulatory requirements of the Securities Act of 1933, as amended, and the Securities Exchange Act of 1934, as amended (the "Exchange Act"), as administered by
the SEC. The Company's common stock is listed on the NASDAQ Global Select market under the ticker symbol, “NBTB,” and the Company is subject to the NASDAQ
stock market rules.
The Bank is chartered as a national banking association under the National Bank Act. The Bank is subject to the supervision of, and to regular examination
by, the Office of the Comptroller of the Currency (“OCC”) as its chartering authority and primary federal regulator. The Bank is also subject to the supervision and regulation, to a limited extent, of the Federal Deposit Insurance Corporation
(“FDIC”) as its deposit insurer. Financial products and services offered by the Company and the Bank are subject to federal consumer protection laws and implementing regulations promulgated by the Consumer Financial Protection Bureau (“CFPB”). The
Company and the Bank are also subject to oversight by state attorneys general for compliance with state consumer protection laws. The Bank's deposits are insured by the FDIC up to the applicable deposit insurance limits in accordance with FDIC laws
and regulations. The non-bank subsidiaries of the Company and the Bank are subject to federal and state laws and regulations, including regulations of the FRB and the OCC, respectively.
Since the enactment of the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (the “Dodd-Frank Act”), U.S. banks and financial services firms
have been subject to enhanced regulation and oversight. Over the past year, the current administration and its appointees to the federal banking agencies have enacted legislation and taken other steps to modify and scale back portions of the
Dodd-Frank Act and certain of its implementing regulations. It is not clear whether any additional such legislation or regulatory changes will be enacted or implemented or, if enacted or implemented, what the effect on the Company would be, though
major changes are not expected in the near term.
Federal Bank Holding Company Regulation
The Company is a bank holding company as defined by the BHC Act. The BHC Act generally limits the business of the Company to banking, managing or
controlling banks and other activities that the FRB has determined to be so closely related to banking “as to be a proper incident thereto.” The Company has also qualified for and elected to be a financial holding company. Financial holding
companies may engage in any activity, or acquire and retain the shares of a company engaged in any activity that is either (i) financial in nature or incidental to such financial activity (as determined by the FRB in consultation with the Secretary
of the Treasury), or (ii) complementary to a financial activity and that does not pose a substantial risk to the safety and soundness of depository institutions or the financial system (as solely determined by the FRB). If a bank holding company
seeks to engage in the broader range of activities permitted under the BHC Act for financial holding companies, (i) the bank holding company and all of its depository institution subsidiaries must be “well-capitalized” and “well-managed,” as
defined in the FRB's Regulation Y and (ii) it must file a declaration with the FRB that it elects to be a “financial holding company.” In order for a financial holding company to commence any activity that is financial in nature, incidental
thereto, or complementary to a financial activity, or to acquire a company engaged in any such activity permitted by the BHC Act, each insured depository institution subsidiary of the financial holding company must have received a rating of at
least “satisfactory” in its most recent examination under the Community Reinvestment Act of 1977 (the “CRA”). See the section titled “Community Reinvestment Act of 1977” for further information relating to the CRA.
Regulation of Mergers and Acquisitions
The BHC Act, the Bank Merger Act and other federal and state statutes regulate acquisitions of depository institutions and their holding companies. The BHC
Act requires prior FRB approval for a bank holding company to acquire, directly or indirectly, 5% or more of any class of voting securities of a commercial bank or its parent holding company and for a company, other than a bank holding company, to
acquire 25% or more of any class of voting securities of a bank or bank holding company (and sometimes a lower percentage if there are other indications of control). Under the
Change in Bank Control Act, any person, including a company, may not acquire, directly or indirectly, control of a bank without providing 60 days’ prior notice and receiving a non-objection from the appropriate federal banking agency.
Under the Bank Merger Act, prior approval of the OCC is required for a national bank to merge with another bank where the national bank is the surviving
bank or to purchase the assets or assume the deposits of another bank. In reviewing applications seeking approval of merger and acquisition transactions, the federal banking agencies will consider, among other criteria, the competitive effect and
public benefits of the transactions, the capital position of the combined banking organization, the applicant's performance record under the CRA and the effectiveness of the subject organizations in combating money laundering activities.
As a financial holding company, the Company is permitted to acquire control of non-depository institutions engaged in activities that are financial in
nature and in activities that are incidental to financial activities without prior FRB approval. However, the BHC Act, as amended by the Dodd-Frank Act, requires prior written approval from the FRB or prior written notice to the FRB before a
financial holding company may acquire control of a company with consolidated assets of $10 billion or more.
Capital Distributions
The principal source of the Company's liquidity is dividends from the Bank. The OCC oversees the ability of the Bank to make capital distributions,
including dividends. The OCC generally prohibits a depository institution from making any capital distributions (including payment of a dividend) or paying any management fee to its parent holding company if the bank would thereafter be
undercapitalized. The OCC’s prior approval is required if the total of all dividends declared by a national bank in any calendar year would exceed the sum of the bank's net income for that year and its undistributed net income for the preceding two
calendar years, less any required transfers to surplus. The National Bank Act also prohibits national banks from paying dividends that would be greater than the bank's undivided profits after deducting statutory bad debt in excess of the bank's
allowance for loan losses.
The federal banking agencies have indicated that paying dividends that deplete a bank's capital base to an inadequate level would be an unsafe and unsound
banking practice and that banking organizations should generally pay dividends only out of current operating earnings. The appropriate federal regulatory authority is authorized to determine, based on the financial condition of a bank holding
company or a bank, that the payment of dividends would be an unsafe or unsound practice and to prohibit such payment.
Affiliate and Insider Transactions
Transactions between the Bank and its affiliates, including the Company, are governed by Sections 23A and 23B of the Federal Reserve Act (the “FRA”) and
the FRB’s implementing Regulation W. An “affiliate” of a bank includes any company or entity that controls, is controlled by or is under common control with such bank. In a bank holding company context, at a minimum, the parent holding company of a
bank and companies that are controlled by such parent holding company, are affiliates of the bank. Generally, Sections 23A and 23B of the FRA are intended to protect insured depository institutions from losses in transactions with affiliates. These
sections place quantitative and qualitative limitations on covered transactions between the Bank and its affiliates and require that all transactions between a bank and its affiliates occur on market terms that are consistent with safe and sound
banking practices.
Section 22(h) of the FRA and its implementing Regulation O restricts loans to the Bank's and its affiliates' directors, executive officers and principal
stockholders (“Insiders”). Under Section 22(h), loans to Insiders and their related interests may not exceed, together with all other outstanding loans to such persons and affiliated entities, the Bank's total capital and surplus. Loans to Insiders
above specified amounts must receive the prior approval of the Bank’s board of directors. Further, under Section 22(h) of the FRA, loans to directors, executive officers and principal stockholders must be made on terms substantially the same as
offered in comparable transactions to other persons, except that such Insiders may receive preferential loans made under a benefit or compensation program that is widely available to the Bank’s employees and does not give preference to the Insider
over the employees. Section 22(g) of the FRA places additional limitations on loans to the Bank's and its affiliates' executive officers.
Federal Deposit Insurance and Brokered Deposits
The FDIC’s deposit insurance limit is $250,000 per depositor, per insured bank, for each account ownership category, in accordance with applicable FDIC
regulations. The Bank’s deposit accounts are fully insured by the FDIC Deposit Insurance Fund (the “DIF”) up to the deposit insurance limits in accordance with applicable laws and regulations.
The FDIC uses a risk-based assessment system that imposes insurance premiums based upon a risk matrix that takes into account a bank's capital level and
supervisory rating (“CAMELS rating”). The risk matrix uses different risk categories distinguished by capital levels and supervisory ratings. As a result of the Dodd-Frank Act, the base for deposit insurance assessments is the consolidated average
assets less average tangible equity. Assessment rates are calculated using formulas that take into account the risk of the institution being assessed. In addition to deposit insurance assessments, the Federal Deposit Insurance Act (“FDIA”) provides
for additional assessments related to outstanding bonds issued by The Financing Corporation ("FICO"). The FICO is a mixed-ownership government corporation established by the Competitive Equality Banking Act of 1987 whose sole purpose was to
function as a financing vehicle for the now defunct Federal Savings & Loan Insurance Company. The FICO assessments are adjusted quarterly to reflect changes in the assessment base of the DIF and do not vary depending upon a depository
institution’s capitalization or supervisory evaluation. Outstanding FICO bonds mature through 2019.
Under FDIC laws and regulations, no FDIC-insured depository institution can accept brokered deposits unless it is well-capitalized or unless it is
adequately capitalized and receives a waiver from the FDIC. Applicable laws and regulations also prohibit any depository institution that is not well-capitalized from paying an interest rate on brokered deposits in excess of three-quarters of one
percentage point over certain prevailing market rates.
Under the FDIA, the FDIC may terminate deposit insurance upon a finding that the institution has engaged in unsafe and unsound practices, is in an unsafe
or unsound condition to continue operations or has violated any applicable law, regulation, rule, order or condition imposed by the FDIC. The Bank's management is not aware of any practice, condition or violation that might lead to the termination
of its deposit insurance.
Federal Home Loan Bank System
The Bank is also a member of the Federal Home Loan Bank (“FHLB”) of New York, which provides a central credit facility primarily for member institutions
for home mortgage and neighborhood lending. The Bank is subject to the rules and requirements of the FHLB, including the requirement to acquire and hold shares of capital stock in the FHLB in an amount at least equal to the sum of 0.125% of
mortgage related assets loans at the beginning of each year. The Bank was in compliance with FHLB rules and requirements as of December 31, 2018.
Debit Card Interchange Fees
The Dodd-Frank Act requires that any interchange transaction fee charged for a debit transaction be reasonable and proportional to the cost incurred by the
issuer for the transaction. FRB regulations mandated by the Dodd-Frank Act limit interchange fees on debit cards to a maximum of 21 cents per transaction plus 5 basis points of the transaction amount. The rule also permits a fraud-prevention
adjustment of 1 cent per transaction conditioned upon an issuer developing, implementing and updating reasonably designed fraud-prevention policies and procedures. Issuers that, together with their affiliates, have less than $10 billion of assets,
such as the Company, are exempt from the debit card interchange fee standards. However, FRB regulations prohibit all issuers, including the Company and the Bank, from restricting the number of networks over which electronic debit transactions may
be processed to less than two unaffiliated networks.
Source of Strength Doctrine
FRB policy requires bank holding companies to act as a source of financial and managerial strength to their subsidiary banks. Section 616 of the Dodd-Frank
Act codifies the requirement that bank holding companies serve as a source of financial strength to their subsidiary depository institutions. A bank holding company’s failure to meet its obligations to serve as a source of strength to its
subsidiary banks will generally be considered by the FRB to be an unsafe and unsound banking practice or a violation of FRB regulations or both. As a result, the Company is expected to commit resources to support the Bank, including at times when
the Company may not be in a financial position to provide such resources. Any capital loan by the Company to the Bank is subordinate in right of payment to deposits and to certain other indebtedness of such subsidiary banks. The U.S. Bankruptcy
Code provides that, in the event of a bank holding company’s bankruptcy, any commitment by the bank holding company to a federal bank regulatory agency to maintain the capital of a subsidiary bank will be assumed by the bankruptcy trustee and
entitled to priority of payment.
In addition, under the National Bank Act, if the Bank’s capital stock is impaired by losses or otherwise, the OCC is authorized to require payment of the
deficiency by assessment upon the Company. If the assessment is not paid within three months, the OCC could order a sale of Bank stock held by the Company to cover any deficiency.
Capital Adequacy and Prompt Corrective Action
In July 2013, the FRB, the OCC and the FDIC approved final rules (the “Capital Rules”) that established a new capital framework for U.S. banking
organizations. The Capital Rules generally implement the Basel Committee on Banking Supervision’s (the “Basel Committee”) December 2010 final capital framework referred to as “Basel III” for strengthening international capital standards. The
Capital Rules revise the definitions and the components of regulatory capital, as well as address other issues affecting the numerator in banking institutions’ regulatory capital ratios. The Capital Rules also address asset risk weights and other
matters affecting the denominator in banking institutions’ regulatory capital ratios and replace the existing general risk-weighting approach with a more risk-sensitive approach.
The Capital Rules: (i) require a capital measure called “Common Equity Tier 1” (“CET1”) and related regulatory capital ratio of CET1 to risk-weighted
assets; (ii) specify that Tier 1 capital consists of CET1 and “Additional Tier 1 capital” instruments meeting certain revised requirements; (iii) mandate that most deductions/adjustments to regulatory capital measures be made to CET1 and not to the
other components of capital; and (iv) expand the scope of the deductions from and adjustments to capital as compared to existing regulations. Under the Capital Rules, for most banking organizations, including the Company, the most common form of
Additional Tier 1 capital is non-cumulative perpetual preferred stock and the most common forms of Tier 2 capital are subordinated notes and a portion of the allocation for loan losses, in each case, subject to the Capital Rules’ specific
requirements.
Pursuant to the Capital Rules, the minimum capital ratios as of January 1, 2015 are:
● |
4.5% CET1 to risk-weighted assets;
|
● |
6.0% Tier 1 capital (CET1 plus Additional Tier 1 capital) to risk-weighted assets;
|
● |
8.0% Total capital (Tier 1 capital plus Tier 2 capital) to risk-weighted assets; and
|
● |
4.0% Tier 1 capital to average consolidated assets as reported on consolidated financial statements (known as the “leverage ratio”).
|
The Capital Rules also require a “capital conservation buffer,” composed entirely of CET1, on top of these minimum risk-weighted asset ratios. The capital
conservation buffer is designed to absorb losses during periods of economic stress. Banking institutions with a ratio of CET1 to risk-weighted assets above the minimum but below the capital conservation buffer will face constraints on dividends,
equity and other capital instrument repurchases and compensation based on the amount of the shortfall. The capital conservation buffer was phased in incrementally until when, on January 1, 2019, the capital conservation buffer was fully phased in,
resulting in the capital standards applicable to the Company and the Bank including an additional capital conservation buffer of 2.5% of CET1, and effectively resulting in minimum ratios inclusive of the capital conservation buffer of (i) CET1 to
risk-weighted assets of at least 7%, (ii) Tier 1 capital to risk-weighted assets of at least 8.5% and (iii) Total capital to risk-weighted assets of at least 10.5%. The risk-weighting categories in the Capital Rules are standardized and include a
risk-sensitive number of categories, depending on the nature of the assets, generally ranging from 0% for U.S. government and agency securities, to 600% for certain equity exposures and resulting in higher risk weights for a variety of asset
classes.
The Capital Rules provide for a number of deductions from and adjustments to CET1. These include, for example, the requirement that mortgage servicing
rights, deferred tax assets arising from temporary differences that could not be realized through net operating loss carrybacks and significant investments in non-consolidated financial entities be deducted from CET1 to the extent that any one such
category exceeds 10% of CET1 or all such items, in the aggregate, exceed 15% of CET1. The deductions and adjustments will be incrementally phased in between January 1, 2015 and January 1, 2019.
In addition, under the prior general risk-based capital rules, the effects of accumulated other comprehensive income or loss (“AOCI”) items included in
stockholders’ equity (for example, marks-to-market of securities held in the available for sale ("AFS") portfolio) under GAAP were excluded for the purposes of determining regulatory capital ratios. Under the Capital Rules, the effects of certain
AOCI items are not excluded; however, banking organizations not using the advanced approaches, including the Company and the Bank, were permitted to make a one-time permanent election to continue to exclude these items in January 2015. The Capital
Rules also preclude certain hybrid securities, such as trust preferred securities issued after May 19, 2010, from inclusion in bank holding companies’ Tier 1 capital.
Implementation of the deductions and other adjustments to CET1 began on January 1, 2015 and were phased in over a 4-year period (beginning at 40% on
January 1, 2015 and an additional 20% per year thereafter). The implementation of the capital conservation buffer began on January 1, 2016 at the 0.625% level and increased by 0.625% on each subsequent January 1, until it reached 2.5% on January 1,
2019.
In September 2017, the federal banking agencies proposed simplifying the Capital Rules. The proposal would apply primarily to non-advanced approaches
institutions, such as the Company. The proposal would simplify and clarify a number of the more complex aspects of the Capital Rules, including the treatment for certain acquisition, development and construction loans, mortgage servicing assets,
certain deferred tax assets, investments in the capital instruments of unconsolidated financial institutions and minority interest. In November 2017, the FRB finalized a rule extending the currently applicable capital rules for mortgage servicing
assets and certain other items for non-advanced approaches institutions. That rule is in effect pending the comment period and review of the general proposal to simplify the Capital Rules for non-advanced approaches institutions.
In addition, the Economic Growth, Regulatory Reform and Consumer Protection Act (“EGRRCPA”), which was enacted in May 2018, required the federal banking
agencies to promulgate rules establishing a new “community bank leverage ratio” for depository institutions and their holding companies with less than $10 billion in total consolidated assets, such as us. This change is intended to simplify
regulatory capital requirements for institutions like us with less than $10 billion in total consolidated assets, which will have an option to calculate this leverage ratio, rather than multiple existing measures of capital adequacy. Such an
institution would be considered to have met the capital ratio requirements to be well-capitalized if it has a community bank leverage ratio greater than 9%. The federal banking agencies issues proposed rules to implement this section of the EGRRCPA
in November 2018. If we remain under the $10 billion threshold when these rules are finalized, we will evaluate whether to elect the option to calculate the community bank leverage ratio instead of multiple existing measures of capital adequacy.
Management believes that the Company is in compliance, with the targeted capital ratios.
Prompt Corrective Action and Safety and Soundness
Pursuant to Section 38 of the FDIA, federal banking agencies are required to take “prompt corrective action” (“PCA”) should an insured depository
institution fail to meet certain capital adequacy standards. At each successive lower capital category, an insured depository institution is subject to more restrictions and prohibitions, including restrictions on growth, restrictions on interest
rates paid on deposits, restrictions or prohibitions on payment of dividends and restrictions on the acceptance of brokered deposits. Furthermore, if an insured depository institution is classified in one of the undercapitalized categories, it is
required to submit a capital restoration plan to the appropriate federal banking agency and the holding company must guarantee the performance of that plan. Based upon its capital levels, a bank that is classified as well-capitalized, adequately
capitalized or undercapitalized, may be treated as though it were in the next lower capital category if the appropriate federal banking agency, after notice and opportunity for hearing, determines that an unsafe or unsound condition or an unsafe or
unsound practice, warrants such treatment.
For purposes of PCA, to be: (i) well-capitalized, an insured depository institution must have a total risk based capital ratio of at least 10%, a Tier 1
risk based capital ratio of at least 8%, a CET1 risk based capital ratio of at least 6.5%, and a Tier 1 leverage ratio of at least 5%; (ii) adequately capitalized, an insured depository institution must have a total risk based capital ratio of at
least 8%, a Tier 1 risk based capital ratio of at least 6%, a CET1 risk based capital ratio of at least 4.5%, and a Tier 1 leverage ratio of at least 4%; (iii) undercapitalized, an insured depository institution would have a total risk based
capital ratio of less than 8%, a Tier 1 risk based capital ratio of less than 6%, a CET1 risk based capital ratio of less than 4.5%, and a Tier 1 leverage ratio of less than 4%; (iv) significantly undercapitalized, an insured depository institution
would have a total risk based capital ratio of less than 6%, a Tier 1 risk based capital ratio of less than 4%, a CET1 risk based capital ratio of less than 3%, and a Tier 1 leverage ratio of less than 3%.; (v) critically undercapitalized, an
insured depository institution would have a ratio of tangible equity to total assets that is less than or equal to 2%. At December 31, 2018, the Bank qualified as “well capitalized” under applicable regulatory capital standards.
Bank holding companies and insured depository institutions may also be subject to potential enforcement actions of varying levels of severity by the
federal banking agencies for unsafe or unsound practices in conducting their business or for violation of any law, rule, regulation, condition imposed in writing by the agency or term of a written agreement with the agency. In more serious cases,
enforcement actions may include the issuance of directives to increase capital; the issuance of formal and informal agreements; the imposition of civil monetary penalties; the issuance of a cease and desist order that can be judicially enforced;
the issuance of removal and prohibition orders against officers, directors and other institution−affiliated parties; the termination of the insured depository institution’s deposit insurance; the appointment of a conservator or receiver for the
insured depository institution; and the enforcement of such actions through injunctions or restraining orders based upon a judicial determination that the FDIC, as receiver, would be harmed if such equitable relief was not granted.
Volcker Rule
Section 619 of the Dodd-Frank Act, commonly known as the Volcker Rule, restricts the ability of banking entities from: (i) engaging in “proprietary trading” and (ii)
investing in or sponsoring certain covered funds, subject to certain limited exceptions. Under the EGRRCPA, depository institutions and their holding companies with less than $10 billion in assets, like us, are excluded from the prohibitions of the
Volcker Rule. Accordingly, we are no longer subject to the Volcker Rule, although if we grow to have more than $10 billion in assets, we will become subject to the Volcker Rule again. Given the Company's size and the scope of its activities, the
implementation of the Volcker Rule did not have a significant effect on its consolidated financial statements, and we expect this will remain true if the Company becomes subject to the Volcker Rule again in the future.
Depositor Preference
The FDIA provides that, in the event of the “liquidation or other resolution” of an insured depository institution, the claims of depositors of the
institution, including the claims of the FDIC as subrogee of insured depositors and certain claims for administrative expenses of the FDIC as a receiver, will have priority over other general unsecured claims against the institution. If an insured
depository institution fails, insured and uninsured depositors, along with the FDIC, will have priority in payment ahead of unsecured, non-deposit creditors, including the parent bank holding company, with respect to any extensions of credit they
have made to such insured depository institution.
Consumer Protection and CFPB Supervision
The Dodd-Frank Act centralized responsibility for consumer financial protection by creating the CFPB, an independent agency charged with responsibility for
implementing, enforcing and examining compliance with federal consumer financial laws. The CFPB has examination authority over all banks and savings institutions with more than $10 billion in assets. As the Company is below this threshold, the OCC
continues to exercise primary examination authority over the Bank with regard to compliance with federal consumer financial laws and regulations. Under the Dodd-Frank Act, state attorneys general are empowered to enforce rules issued by the CFPB.
The Company is subject to federal consumer financial statutes and the regulations promulgated thereunder including, but not limited to:
● |
the Truth-In-Lending Act, governing disclosures of credit terms to consumer borrowers;
|
● |
the Equal Credit Opportunity Act (“ECOA”), prohibiting discrimination in connection with the extension of credit;
|
● |
the Home Mortgage Disclosure Act (“HMDA”), requiring home mortgage lenders, including the Bank, to make available to the public expanded information regarding the pricing
of home mortgage loans, including the “rate spread” between the annual percentage rate and the average prime offer rate for mortgage loans of a comparable type;
|
● |
the Fair Credit Reporting Act (“FCRA”), governing the provision of consumer information to credit reporting agencies and the use of consumer information; and
|
● |
the Fair Debt Collection Practices Act, governing the manner in which consumer debts may be collected by collection agencies.
|
The Bank’s failure to comply with any of the consumer financial laws can result in civil actions, regulatory enforcement action by the federal banking
agencies and the U.S. Department of Justice.
USA PATRIOT Act
The Bank Secrecy Act (“BSA”), as amended by the Uniting and Strengthening America by Providing Appropriate Tools Required to Intercept and Obstruct
Terrorism Act of 2001 (“USA PATRIOT Act”), imposes obligations on U.S. financial institutions, including banks and broker-dealer subsidiaries, to implement policies, procedures and controls which are reasonably designed to detect and report
instances of money laundering and the financing of terrorism. Financial institutions also are required to respond to requests for information from federal banking agencies and law enforcement agencies. Information sharing among financial
institutions for the above purposes is encouraged by an exemption granted to complying financial institutions from the privacy provisions of the Gramm-Leach-Bliley Act (“GLBA”) and other privacy laws. Financial institutions that hold correspondent
accounts for foreign banks or provide private banking services to foreign individuals are required to take measures to avoid dealing with certain foreign individuals or entities, including foreign banks with profiles that raise money laundering
concerns and are prohibited from dealing with foreign "shell banks" and persons from jurisdictions of particular concern. The primary federal banking agencies and the Secretary of the Treasury have adopted regulations to implement several of these
provisions. Beginning on May 11, 2018, the Bank is required to comply with the Customer Due Diligence Rule, which clarified and strengthened the existing obligations for identifying new and existing customers and explicitly included risk-based
procedures for conducting ongoing customer due diligence. All financial institutions also are required to establish internal anti-money laundering programs. The effectiveness of a financial institution in combating money laundering activities is a
factor to be considered in any application submitted by the financial institution under the Bank Merger Act. The Company has a Bank Secrecy Act and USA PATRIOT Act board-approved compliance program commensurate with its risk profile.
Identity Theft Prevention
The Fair Credit Reporting Act’s (“FCRA”) Red Flags Rule requires financial institutions with covered accounts (e.g., consumer bank accounts and loans) to
develop, implement and administer an identity theft prevention program. This program must include reasonable policies and procedures to detect suspicious patterns or practices that indicate the possibility of identity theft, such as inconsistencies
in personal information or changes in account activity.
Office of Foreign Assets Control Regulation
The United States government has imposed economic sanctions that affect transactions with designated foreign countries, nationals and others. These are
typically known as the “OFAC” rules based on their administration by the U.S. Treasury Department Office of Foreign Assets Control (“OFAC”). The OFAC-administered sanctions targeting countries take many different forms. Generally, they contain one
or more of the following elements: (i) restrictions on trade with or investment in a sanctioned country, including prohibitions against direct or indirect imports from and exports to a sanctioned country and prohibitions on “U.S. persons” engaging
in financial transactions relating to making investments in or providing investment-related advice or assistance to a sanctioned country; and (ii) a blocking of assets in which the government or specially designated nationals of the sanctioned
country have an interest, by prohibiting transfers of property subject to U.S. jurisdiction (including property in the possession or control of U.S. persons). Blocked assets (property and bank deposits) cannot be paid out, withdrawn, set off or
transferred in any manner without a license from OFAC. Failure to comply with these sanctions could have serious legal and reputational consequences.
Financial Privacy and Data Security
The Company and the Bank are subject to federal laws, including the GLBA and certain state laws containing consumer privacy protection provisions. These
provisions limit the ability of banks and other financial institutions to disclose nonpublic information about consumers to affiliated and non-affiliated third parties and limit the reuse of certain consumer information received from nonaffiliated
financial institutions. These provisions require notice of privacy policies to clients and, in some circumstances, allow consumers to prevent disclosure of certain nonpublic personal information to affiliates or non-affiliated third parties by
means of “opt out” or “opt in” authorizations.
The GLBA requires that financial institutions implement comprehensive written information security programs that include administrative, technical and
physical safeguards to protect consumer information. Further, pursuant to interpretive guidance issued under the GLBA and certain state laws, financial institutions are required to notify clients of security breaches resulting in unauthorized
access to their personal information. The Bank believes it is in compliance with all GLBA obligations.
The Bank is also subject to data security standards, privacy and data breach notice requirements, primarily those issued by the OCC. The federal banking
agencies, through the Federal Financial Institutions Examination Council, have adopted guidelines to encourage financial institutions to address cyber security risks and identify, assess and mitigate these risks, both internally and at critical
third party services providers.
Community Reinvestment Act of 1977
The Bank has a responsibility under the CRA, as implemented by OCC regulations, to help meet the credit needs of the communities it serves, including low-
and moderate-income neighborhoods. The CRA does not establish specific lending requirements or programs for financial institutions nor does it limit an institution’s discretion to develop the types of products and services that it believes are best
suited to its particular community, consistent with the CRA. Regulators periodically assess the Bank’s record of compliance with the CRA. The Bank’s failure to comply with the CRA could, at a minimum, result in regulatory restrictions on its
activities and the activities of the Company. The Bank’s latest CRA rating was “Satisfactory.”
Future Legislative Initiatives
Congress, state legislatures and financial regulatory agencies may introduce various legislative and regulatory initiatives that could affect the financial
services industry, generally. Such initiatives may include proposals to expand or contract the powers of bank holding companies and/or depository institutions or proposals to substantially change the financial institution regulatory system. Such
legislation could change banking statutes and the operating environment of the Company in substantial and unpredictable ways. If enacted, such legislation could increase or decrease the cost of doing business, limit or expand permissible activities
or affect the competitive balance among banks, savings associations, credit unions and other financial institutions. The Company cannot predict whether any such legislation will be enacted, and, if enacted, the effect that it or any implementing
regulations would have on the financial condition or results of operations of the Company. A change in statutes, regulations or regulatory policies applicable to the Company or any of its subsidiaries could have a material effect on the business of
the Company.
Employees
At December 31, 2018, the Company had 1,791 full-time equivalent employees. The Company’s employees are not presently represented by any collective
bargaining group.
Available Information
The Company’s website is http://www.nbtbancorp.com. The Company makes available free of charge through its website its Annual Reports on Form 10-K,
Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and any amendments to those reports as soon as reasonably practicable after such material is electronically filed with or furnished to the SEC pursuant to Section 13(a) or 15(d) of the
Exchange Act. We also make available through our website other reports filed with or furnished to the SEC under the Exchange Act, including our proxy statements and reports filed by officers and directors under Section 16(a) of that Act, as well as
our Code of Business Conduct and Ethics and other codes/committee charters. The references to our website do not constitute incorporation by reference of the information contained in the website and such information should not be considered part of
this document.
This Annual Report on Form 10-K and other reports filed with the SEC are available on the SEC’s website, which contains reports, proxy and information
statements and other information regarding issuers that file electronically with the SEC. The SEC’s website address is www.sec.gov.
There are risks inherent to the Company’s business. The material risks and uncertainties that management believes affect the Company are described below.
Any of the following risks could affect the Company’s financial condition and results of operations and could be material and/or adverse in nature. You should consider all of the following risks together with all of the other information in this
Annual Report on Form 10-K.
Deterioration in local economic conditions may negatively impact our financial performance.
The Company’s success depends primarily on the general economic conditions in central and upstate New York, northeastern Pennsylvania, southern New
Hampshire, western Massachusetts, Vermont, southern coastal Maine and the specific local markets in which the Company operates. Unlike larger national or other regional banks that are more geographically diversified, the Company provides banking
and financial services to customers primarily in the upstate New York areas of Norwich, Syracuse, Oneonta, Amsterdam-Gloversville, Albany, Binghamton, Utica-Rome, Plattsburgh, Glens Falls and Ogdensburg-Massena, the northeastern Pennsylvania areas
of Scranton, Wilkes-Barre and East Stroudsburg, Berkshire County, Massachusetts, southern New Hampshire, Vermont and the southern coastal Maine area. The local economic conditions in these areas have a significant impact on the demand for the
Company’s products and services as well as the ability of the Company’s customers to repay loans, the value of the collateral securing loans and the stability of the Company’s deposit funding sources.
As a lender with the majority of our loans secured by real estate or made to businesses in New York, Pennsylvania, New Hampshire, Massachusetts, Vermont
and Maine, a downturn in these local economies could cause significant increases in nonperforming loans, which could negatively impact our earnings. Declines in real estate values in our market areas could cause any of our loans to become
inadequately collateralized, which would expose us to greater risk of loss. Additionally, a decline in real estate values could result in the decline of originations of such loans, as most of our loans and the collateral securing our loans, are
located in those areas.
Variations in interest rates could adversely affect our results of operations and financial condition.
The Company’s earnings and financial condition, like that of most financial institutions, are largely dependent upon net interest income, which is the
difference between interest earned from loans and investments and interest paid on deposits and borrowings. The narrowing of interest rate spreads could adversely affect the Company’s earnings and financial condition. The Company cannot predict
with certainty, or control, changes in interest rates. Regional and local economic conditions and the policies of regulatory authorities, including monetary policies of the FRB, affect rates and, therefore, interest income and interest
expense. High interest rates could also affect the amount of loans that the Company can originate because higher rates could cause customers to apply for fewer mortgages or cause depositors to shift funds from accounts that have a comparatively
lower cost to accounts with a higher cost. The Company may also experience customer attrition due to competitor pricing. If the cost of interest-bearing deposits increases at a rate greater than the yields on interest-earning assets increase, net
interest income will be negatively affected. Changes in the asset and liability mix may also affect net interest income. Similarly, lower interest rates cause higher yielding assets to prepay and floating or adjustable rate assets to reset to lower
rates. If the Company is not able to reduce its funding costs sufficiently, due to either competitive factors or the maturity schedule of existing liabilities, then the Company’s net interest margin will decline.
Any substantial or unexpected change in, or prolonged change in market interest rates could have a material adverse effect on the Company’s financial
condition and results of operations. See the section captioned “Net Interest Income” in Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations and Item 7A. Quantitative and Qualitative Disclosure About Market
Risk located elsewhere in this report for further discussion related to the Company’s management of interest rate risk.
Our lending, and particularly our emphasis on commercial lending, exposes us to the risk of losses upon borrower
default.
As of December 31, 2018, approximately 47% of the Company’s loan portfolio consisted of commercial and industrial, agricultural, commercial construction
and commercial real estate loans. These types of loans generally expose a lender to greater risk of non-payment and loss than residential real estate loans because repayment of the loans often depends on the successful operation of the property,
the income stream of the borrowers and, for construction loans, the accuracy of the estimate of the property’s value at completion of construction and the estimated cost of construction. Such loans typically involve larger loan balances to single
borrowers or groups of related borrowers compared to residential real estate loans. Because the Company’s loan portfolio contains a significant number of commercial and industrial, agricultural, construction and commercial real estate loans with
relatively large balances, the deterioration of one or a few of these loans could cause a significant increase in nonperforming loans. An increase in nonperforming loans could result in a net loss of earnings from these loans, an increase in the
provision for loan losses and/or an increase in loan charge-offs, all of which could have a material adverse effect on the Company’s financial condition and results of operations. See the section captioned “Loans” in Item 7. Management’s Discussion
and Analysis of Financial Condition and Results of Operations located elsewhere in this report for further discussion related to our commercial and industrial, agricultural, construction and commercial real estate loans.
Our allowance for loan losses may not be sufficient to cover actual loan losses, which could have a material adverse
effect on our business, financial condition and results of operations.
The Company maintains an allowance for loan losses, which is an allowance established through a provision for loan losses charged to expense, that
represents management’s best estimate of incurred losses within the existing portfolio of loans. The allowance, in the judgment of management, is necessary to reserve for estimated loan losses and risks inherent in the loan portfolio. The level of
the allowance reflects management’s continuing evaluation of industry concentrations; specific credit risks; loan loss experience; current loan portfolio quality; present economic, political, environmental and regulatory conditions and unidentified
losses inherent in the current loan portfolio. The determination of the appropriate level of the allowance for loan losses inherently involves a high degree of subjectivity and requires the Company to make significant estimates of current credit
risks and future trends, all of which may undergo material changes. Changes in economic conditions affecting borrowers, new information regarding existing loans, identification of additional problem loans and other factors, both within and outside
of the Company’s control, may require an increase in the allowance for loan losses. Bank regulatory agencies periodically review the Company’s allowance for loan losses and may require an increase in the provision for loan losses or the recognition
of further loan charge-offs, based on judgments different from those of management. In addition, if charge-offs in future periods exceed the allowance for loan losses, the Company may need additional provisions to increase the allowance for loan
losses. These potential increases in the allowance for loan losses would result in a decrease in net income and, possibly, capital and may have a material adverse effect on the Company’s financial condition and results of operations. See the
section captioned “Risk Management – Credit Risk” in Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations located elsewhere in this report for further discussion related to the Company’s process for
determining the appropriate level of the allowance for loan losses.
Strong competition within our industry and market area could adversely affect our performance and slow our growth.
The Company faces substantial competition in all areas of its operations from a variety of different competitors, many of which are larger and may have
more financial resources. Such competitors primarily include national, regional and community banks within the various markets in which the Company operates. Additionally, various banks continue to enter or have announced plans to enter the market
areas in which the Company currently operates. The Company also faces competition from many other types of financial institutions, including, without limitation, savings and loans, credit unions, finance companies, brokerage firms, insurance
companies and other financial intermediaries. The financial services industry could become even more competitive as a result of legislative, regulatory and technological changes and continued consolidation. Technology has lowered barriers to entry
and made it possible for non-banks to offer products and services traditionally provided by banks, such as automatic transfer and automatic payment systems. Many of the Company’s competitors have fewer regulatory constraints and may have lower cost
structures. Additionally, due to their size, many competitors may be able to achieve economies of scale and, as a result, may offer a broader range of products and services as well as better pricing for those products and services than the Company
can.
The Company’s ability to compete successfully depends on a number of factors, including, among other things:
● |
the ability to develop, maintain and build upon long-term customer relationships based on top quality service, high ethical standards and safe, sound assets;
|
● |
the ability to expand the Company’s market position;
|
● |
the scope, relevance and pricing of products and services offered to meet customer needs and demands;
|
● |
the rate at which the Company introduces new products, services and technologies relative to its competitors;
|
● |
customer satisfaction with the Company’s level of service;
|
● |
industry and general economic trends; and
|
● |
the ability to attract and retain talented employees.
|
Failure to perform in any of these areas could significantly weaken the Company’s competitive position, which could adversely affect the Company’s growth
and profitability, which, in turn, could have a material adverse effect on the Company’s financial condition and results of operations.
We are subject to extensive government regulation and supervision, which may interfere with our ability to conduct
our business and may negatively impact our financial results.
We are subject to extensive federal and state regulation and supervision. Banking regulations are primarily intended to protect depositors’ funds, the DIF
and the safety and soundness of the banking system as a whole, not stockholders. These regulations affect the Company’s lending practices, capital structure, investment practices, dividend policy and growth, among other things. Congress and federal
regulatory agencies continually review banking laws, regulations and policies for possible changes. Changes to statutes, regulations or regulatory policies, including changes in interpretation or implementation of statutes, regulations or policies,
could affect the Company in substantial and unpredictable ways. Such changes could subject the Company to additional costs, limit the types of financial services and products the Company may offer and/or limit the pricing the Company may charge on
certain banking services, among other things. Compliance personnel and resources may increase our costs of operations and adversely impact our earnings.
Failure to comply with laws, regulations or policies could result in sanctions by regulatory agencies, civil money penalties and/or reputation damage,
which could have a material adverse effect on our business, financial condition and results of operations. While the Company has policies and procedures designed to prevent any such violations, there can be no assurance that such violations will
not occur. See the section captioned “Supervision and Regulation” in Item 1. Business of this report for further information.
We will be subject to heightened regulatory requirements if we exceed $10 billion in total consolidated assets.
As of December 31, 2018, we had total assets of approximately $9.6 billion and, based on our historical growth rates and current size, it is possible that
our total assets could exceed $10 billion dollars in the near future. The Dodd-Frank Act and its implementing regulations impose enhanced supervisory requirements on bank holding companies with more than $10 billion in total consolidated assets.
For bank holding companies with more than $10 billion in total consolidated assets, such requirements include, among other things:
● |
increased Volcker Rule requirements and restrictions;
|
● |
increased capital, leverage, liquidity and risk management standards;
|
● |
examinations by the CFPB for compliance with federal consumer financial protection laws and regulations; and
|
● |
limits on interchange fees on debit cards.
|
The EGRRCPA, which was enacted in 2018, amended Dodd-Frank Act to raise the $10 billion stress testing threshold to $250 billion, among other things;
however, the proposed rules to implement the EGRRCPA have not yet been finalized. Under current regulations, once our total assets exceed $10 billion, we will be required to comply with the FRB’s annual stress testing requirements. However, the
federal financial regulators have proposed rules to increase the threshold for these stress testing requirements from $10 billion to $250 billion, consistent with the EGRRCPA.
Federal financial regulators may require us to take actions to prepare for compliance with the foregoing requirements before we exceed $10 billion in total
consolidated assets. Our regulators may consider our preparation for compliance with these regulatory requirements when examining our operations or considering any request for regulatory approval. We may, therefore, incur compliance costs before we
reach $10 billion in total consolidated assets and may be required to maintain the additional compliance procedures even if we do not grow at the anticipated rate or at all.
Failure to comply with these new requirements may negatively impact the results of our operations and financial condition. To ensure compliance, we will be
required to investment significant resources, which may necessitate hiring additional personnel and implementing additional internal controls. These additional compliance costs may have a material adverse effect on our business, results of
operations and financial condition.
The Company is subject to liquidity risk, which could adversely affect net interest income and earnings.
The purpose of the Company’s liquidity management is to meet the cash flow obligations of its customers for both deposits and loans. The primary liquidity
measurement the Company utilizes is called basic surplus, which captures the adequacy of the Company’s access to reliable sources of cash relative to the stability of its funding mix of average liabilities. This approach recognizes the importance
of balancing levels of cash flow liquidity from short and long-term securities with the availability of dependable borrowing sources, which can be accessed when necessary. However, competitive pressure on deposit pricing could result in a decrease
in the Company’s deposit base or an increase in funding costs. In addition, liquidity will come under additional pressure if loan growth exceeds deposit growth. These scenarios could lead to a decrease in the Company’s basic surplus measure to an
amount below the minimum policy level of 5%. To manage this risk, the Company has the ability to purchase brokered time deposits, borrow against established borrowing facilities with other banks (Federal funds) and enter into repurchase agreements
with investment companies. Depending on the level of interest rates applicable to these alternatives, the Company’s net interest income, and therefore earnings, could be adversely affected. See the section captioned “Liquidity Risk” in Item 7.
Our ability to service our debt, pay dividends and otherwise pay our obligations as they come due is substantially
dependent on capital distributions from our subsidiaries.
The Company is a separate and distinct legal entity from its subsidiaries. It receives substantially all of its revenue from dividends from its
subsidiaries. These dividends are the principal source of funds to pay dividends on the Company’s common stock and interest and principal on the Company’s debt. Various federal and/or state laws and regulations limit the amount of dividends that
the Bank may pay to the Company. In addition, the Company’s right to participate in a distribution of assets upon a subsidiary’s liquidation or reorganization is subject to the prior claims of the subsidiary’s creditors. In the event the Bank is
unable to pay dividends to the Company, the Company may not be able to service debt, pay obligations or pay dividends on the Company’s common stock. The inability to receive dividends from the Bank could have a material adverse effect on the
Company’s business, financial condition and results of operations.
We face cybersecurity risks and risks associated with security breaches which have the potential to disrupt our
operations, cause material harm to our financial condition, result in misappropriation of assets, compromise confidential information and/or damage our business relationships and can provide no assurance that the steps we and our service providers
take in response to these risks will be effective.
We depend upon data processing, communication and information exchange on a variety of computing platforms and networks and over the internet. In addition,
we rely on the services of a variety of vendors to meet our data processing and communication needs. We face cybersecurity risks and risks associated with security breaches or disruptions such as those through cyber-attacks or cyber intrusions over
the internet, malware, computer viruses, attachments to emails, social engineering and phishing schemes or persons inside our organization. The risk of a security breach or disruption, particularly through cyber-attacks or cyber intrusions,
including by computer hackers, nation-state affiliated actors, and cyber terrorists, has generally increased as the number, intensity and sophistication of attempted attacks and intrusions from around the world have increased. These incidents may
result in disruption of our operations, material harm to our financial condition, cash flows and the market price of our common stock, misappropriation of assets, compromise or corruption of confidential information collected in the course of
conducting our business, liability for stolen information or assets, increased cybersecurity protection and insurance costs, regulatory enforcement, litigation and damage to our stakeholder relationships. These risks require continuous and likely
increasing attention and other resources from us to, among other actions, identify and quantify these risks, upgrade and expand our technologies, systems and processes to adequately address them and provide periodic training for our employees to
assist them in detecting phishing, malware and other schemes. Such attention diverts time and other resources from other activities and there is no assurance that our efforts will be effective.
In the normal course of business, we collect and retain certain personal information provided by our customers, employees and vendors. We also rely
extensively on computer systems to process transactions and manage our business. We can provide no assurance that the data security measures designed to protect confidential information on our systems established by us will be able to prevent
unauthorized access to this personal information. There can be no assurance that our efforts to maintain the security and integrity of the information we and our service providers collect on our and their computer systems will be effective or that
attempted security breaches or disruptions would not be successful or damaging. Even the most well protected information, networks, systems and facilities remain potentially vulnerable because the techniques used in such attempted security
breaches evolve and generally are not recognized until launched against a target, and in some cases are designed not be detected and, in fact, may not be detected. Accordingly, we may be unable to anticipate these techniques or to implement
adequate security barriers or other preventative measures, and thus it is impossible for us to entirely mitigate this risk.
The Company may be adversely affected by fraud.
As a financial institution, the Company is inherently exposed to operational risk in the form of theft and other fraudulent activity by employees,
customers and other third parties targeting the Company and/or the Company’s customers or data. Such activity may take many forms, including check fraud, electronic fraud, wire fraud, phishing, social engineering and other dishonest acts. Although
the Company devotes substantial resources to maintaining effective policies and internal controls to identify and prevent such incidents, given the increasing sophistication of possible perpetrators, the Company may experience financial losses or
reputational harm as a result of fraud.
We continually encounter technological change and the failure to understand and adapt to these changes could have a
material adverse impact our business.
The financial services industry is continually undergoing rapid technological change with frequent introductions of new technology-driven products and
services. The effective use of technology increases efficiency and enables financial institutions to serve customers better and to reduce costs. The Company’s future success depends, in part, upon its ability to address the needs of its customers
by using technology to provide products and services that will satisfy customer demands, as well as to create additional efficiencies in the Company’s operations. Many of the Company’s competitors have substantially greater resources to invest in
technological improvements. The Company may not be able to effectively implement new technology-driven products and services or be successful in marketing these products and services to its customers. Failure to successfully keep pace with
technological changes affecting the financial services industry could have a material adverse impact on the Company’s business and, in turn, the Company’s financial condition and results of operations.
The Company relies on third parties to provide key components of its business infrastructure.
The Company relies on third parties to provide key components for its business operations, such as data processing and storage, recording and monitoring
transactions, online banking interfaces and services, internet connections and network access. While the Company selects these third-party vendors carefully, it does not control their actions. Any problems caused by these third parties, including
those resulting from breakdowns or other disruptions in communication services provided by a vendor, failure of a vendor to handle current or higher volumes, cyber-attacks and security breaches at a vendor, failure of a vendor to provide services
for any reason or poor performance of services by a vendor, could adversely affect the Company’s ability to deliver products and services to its customers and otherwise conduct its business. Financial or operational difficulties of a third-party
vendor could also hurt the Company’s operations if those difficulties interfere with the vendor's ability to serve the Company. Replacing these third party vendors also could create significant delays and expense that adversely affect the Company’s
business and performance.
The possibility of the economy’s return to recessionary conditions and the possibility of further turmoil or
volatility in the financial markets would likely have an adverse effect on our business, financial position and results of operations.
The economy in the United States and globally has experienced volatility in recent years and may continue to do so for the foreseeable future. There can be
no assurance that economic conditions will not worsen. Unfavorable or uncertain economic conditions can be caused by declines in economic growth, business activity or investor or business confidence, limitations on the availability or increases in
the cost of credit and capital, increases in inflation or interest rates, the timing and impact of changing governmental policies, natural disasters, terrorist attacks, acts of war or a combination of these or other factors. A worsening of business
and economic conditions recovery could have adverse effects on our business, including the following:
● |
investors may have less confidence in the equity markets in general and in financial services industry stocks in particular, which could place downward pressure on the
Company’s stock price and resulting market valuation;
|
● |
consumer and business confidence levels could be lowered and cause declines in credit usage and adverse changes in payment patterns, causing increases in delinquencies and
default rates;
|
● |
the Company’s ability to assess the creditworthiness of its customers may be impaired if the models and approaches the Company uses to select, manage and underwrite its
customers become less predictive of future behaviors;
|
● |
the Company could suffer decreases in demand for loans or other financial products and services or decreased deposits or other investments in accounts with the Company;
|
● |
demand for and income received from the Company's fee-based services could decline;
|
● |
customers of the Company's trust and benefit plan administration business may liquidate investments, which together with lower asset values, may reduce the level of assets
under management and administration and thereby decrease the Company's investment management and administration revenues;
|
● |
competition in the financial services industry could intensify as a result of the increasing consolidation of financial services companies in connection with current market
conditions or otherwise; and;
|
● |
the value of loans and other assets or collateral securing loans may decrease.
|
We are subject to other-than-temporary impairment risk, which could negatively impact our financial performance.
The Company recognizes an impairment charge when the decline in the fair value of equity, debt securities and cost-method investments below their cost
basis are judged to be other-than-temporary. Significant judgment is used to identify events or circumstances that would likely have a significant adverse effect on the future use of the investment. The Company considers various factors in
determining whether an impairment is other-than-temporary, including the severity and duration of the impairment, forecasted recovery, the financial condition and near-term prospects of the investee, whether the Company has the intent to sell and
whether it is more likely than not it will be forced to sell the security in question. Information about unrealized gains and losses is subject to changing conditions. The values of securities with unrealized gains and losses will fluctuate, as
will the values of securities that we identify as potentially distressed. Our current evaluation of other-than-temporary impairments reflects our intent to hold securities for a reasonable period of time sufficient for a forecasted recovery of fair
value. However, our intent to hold certain of these securities may change in future periods as a result of facts and circumstances impacting a specific security. If our intent to hold a security with an unrealized loss changes and we do not expect
the security to fully recover prior to the expected time of disposition, we will write down the security to its fair value in the period that our intent to hold the security changes.
The process of evaluating the potential impairment of goodwill and other intangibles is highly subjective and requires significant judgment. The Company
estimates the expected future cash flows of its various businesses and determines the carrying value of these businesses. The Company exercises judgment in assigning and allocating certain assets and liabilities to these businesses. The Company
then compares the carrying value, including goodwill and other intangibles, to the discounted future cash flows. If the total of future cash flows is less than the carrying amount of the assets, an impairment loss is recognized based on the excess
of the carrying amount over the fair value of the assets. Estimates of the future cash flows associated with the assets are critical to these assessments. Changes in these estimates based on changed economic conditions or business strategies could
result in material impairment charges and therefore have a material adverse impact on the Company’s financial condition and performance.
The risks presented by acquisitions could adversely affect our financial condition and results of operations.
The business strategy of the Company has included and may continue to include growth through acquisition. Any future acquisitions will be accompanied by
the risks commonly encountered in acquisitions. These risks may include, among other things:
● |
our ability to realize anticipated cost savings;
|
● |
the difficulty of integrating operations and personnel and the potential loss of key employees;
|
● |
the potential disruption of our or the acquired company’s ongoing business in such a way that could result in decreased revenues or the inability of our management to
maximize our financial and strategic position;
|
● |
the inability to maintain uniform standards, controls, procedures and policies; and
|
● |
the impairment of relationships with the acquired company’s employees and customers as a result of changes in ownership and management.
|
We cannot provide any assurance that we will be successful in overcoming these risks or any other problems encountered in connection with acquisitions. Our
inability to overcome these risks could have an adverse effect on the achievement of our business strategy and results of operations.
There are substantial risks and uncertainties associated with the introduction or expansion of lines of business or
new products and services within existing lines of business.
From time to time, the Company may implement new lines of business or offer new products and services within existing lines of business. There are
substantial risks and uncertainties associated with these efforts, particularly in instances where the markets are not fully developed. In developing and marketing new lines of business and/or new products and services, the Company may invest
significant time and resources. Initial timetables for the introduction and development of new lines of business and/or new products or services may not be achieved and price and profitability targets may not prove attainable. External factors,
such as compliance with regulations, competitive alternatives and shifting market preferences, may also impact the successful implementation of a new line of business or a new product or service. Furthermore, any new line of business and/or new
product or service could have a significant impact on the effectiveness of the Company’s system of internal controls. Failure to successfully manage these risks in the development and implementation of new lines of business or new products or
services could have a material adverse effect on the Company’s business, results of operations and financial condition.
Our controls and procedures may fail or be circumvented, which may result in a material adverse effect on our
business.
Management regularly reviews and updates our internal controls, disclosure controls and procedures and corporate governance policies and procedures. Any
system of controls, however well designed and operated, is based in part on certain assumptions and can provide only reasonable, not absolute, assurances that the objectives of the system are met. Any failure or circumvention of the controls and
procedures or failure to comply with regulations related to controls and procedures could have a material adverse effect on our business, results of operations and financial condition.
We may be held responsible for environmental liabilities with respect to properties to which we obtain title,
resulting in significant financial loss.
A significant portion of our loan portfolio at December 31, 2018 was secured by real estate. In the course of our business, we may foreclose and take title
to real estate and could be subject to environmental liabilities with respect to these properties. We may be held liable to a government entity or to third parties for property damage, personal injury, investigation and clean-up costs incurred by
these parties in connection with environmental contamination or may be required to clean up hazardous or toxic substances, or chemical releases at a property. The costs associated with investigation and remediation activities could be substantial.
In addition, if we are the owner or former owner of a contaminated site, we may be subject to common law claims by third parties based on damages and costs resulting from environmental contamination emanating from the property. These costs and
claims could adversely affect our business, results of operations, financial condition and liquidity.
We may be adversely affected by the soundness of other financial institutions including the FHLB of New York.
Our ability to engage in routine funding transactions could be adversely affected by the actions and commercial soundness of other financial institutions.
Financial services companies are interrelated as a result of trading, clearing, counterparty or other relationships. We have exposure to many different industries and counterparties and we routinely execute transactions with counterparties in the
financial services industry, including brokers and dealers, commercial banks, investment banks, mutual and hedge funds and other institutional clients. As a result, defaults by, or even rumors or questions about, one or more financial services
companies, or the financial services industry generally, have led to market-wide liquidity problems and could lead to losses or defaults by us or by other institutions. Many of these transactions expose us to credit risk in the event of default of
our counterparty or client. In addition, our credit risk may be exacerbated if the collateral held by us cannot be realized or is liquidated at prices not sufficient to recover the full amount of the loan or derivative exposure due us. There is no
assurance that any such losses would not materially and adversely affect our business, financial condition or results of operations.
The Company owns common stock of FHLB of New York in order to qualify for membership in the FHLB system, which enables it to borrow funds under the FHLB of
New York’s advance program. The carrying value and fair market value of our FHLB of New York common stock was $38.0 million as of December 31, 2018. There are 11 branches of the FHLB, including New York, which are jointly liable for the
consolidated obligations of the FHLB system. To the extent that one FHLB branch cannot meet its obligations to pay its share of the system’s debt, other FHLB branches can be called upon to make the payment. Any adverse effects on the FHLB of New
York could adversely affect the value of our investment in its common stock and negatively impact our results of operations.
Replacement of the LIBOR benchmark interest rate could adversely affect our business, financial condition, and
results of operations.
In 2017, the United Kingdom’s Financial Conduct Authority (“FCA”), which regulates the
London Interbank Offered Rate (“LIBOR”), announced that the FCA intends to stop persuading or compelling banks to submit the rates required to calculate LIBOR after 2021. This announcement indicates that the continuation of LIBOR on the current
basis cannot and will not be guaranteed after 2021. Consequently, at this time, it is not possible to predict whether and to what extent banks will continue to provide submissions for the calculation of LIBOR. Similarly, it is not possible to
predict whether LIBOR will continue to be viewed as an acceptable market benchmark, what rate or rates may become accepted alternatives to LIBOR or what the effect of any such changes in views or alternatives may be on the markets for
LIBOR-indexed financial instruments. The Alternative Reference Rates Committee (“ARRC”) has proposed that the Secured Overnight Financing Rate (“SOFR”) is the rate that represents best practice as the alternative to LIBOR for use in
derivatives and other financial contracts that are currently indexed to LIBOR. ARRC has proposed a paced market transition plan to SOFR from LIBOR and organizations are currently working on industry wide and company specific transition plans as it
relates to derivatives and cash markets exposed to LIBOR.
We have a significant number of loans, derivative contracts, borrowings and other financial instruments with attributes that are either directly or
indirectly dependent on LIBOR. The transition from LIBOR, or any changes or reforms to the determination or supervision of LIBOR, could have an adverse impact on the market for or value of any LIBOR-linked securities, loans, and other financial
obligations or extensions of credit held by or due to us, could create considerable costs and additional risk and could have an adverse impact on our overall financial condition or results of operations. Since proposed alternative rates are
calculated differently, payments under contracts referencing new rates will differ from those referencing LIBOR. The transition will change our market risk profiles, requiring changes to risk and pricing models, valuation tools, product design and
hedging strategies. Furthermore, failure to adequately manage this transition process with our customers could adversely impact our reputation.
We rely on our management and other key personnel, and the loss of any of them may adversely affect our operations.
We are and will continue to be dependent upon the services of our executive management team. In addition, we will continue to depend on our ability to
retain and recruit key client relationship managers. The unexpected loss of services of any key management personnel, or the inability to recruit and retain qualified personnel in the future, could have an adverse effect on our business and
financial condition.
Provisions of our certificate of incorporation and bylaws, as well as Delaware law and certain banking laws, could
delay or prevent a takeover of us by a third party.
Provisions of the Company’s certificate of incorporation and bylaws, the corporate law of the State of Delaware and state and federal banking laws,
including regulatory approval requirements, could delay, defer or prevent a third party from acquiring the Company, despite the possible benefit to the Company’s stockholders, or otherwise adversely affect the market price of the Company’s common
stock. These provisions include supermajority voting requirements for certain business combinations and advance notice requirements for nominations for election to the Company’s board of directors and for proposing matters that stockholders may act
on at stockholder meetings. In addition, the Company is subject to Delaware law, which among other things prohibits the Company from engaging in a business combination with any interested stockholder for a period of three years from the date the
person became an interested stockholder unless certain conditions are met. These provisions may discourage potential takeover attempts, discourage bids for the Company’s common stock at a premium over market price or adversely affect the market
price of and the voting and other rights of the holders of the Company’s common stock. These provisions could also discourage proxy contests and make it more difficult for you and other stockholders to elect directors other than candidates
nominated by the Board.
The Company’s common stock price may fluctuate significantly.
The Company’s common stock price constantly changes. The market price of the Company's common stock may continue to fluctuate significantly in response to
a number of factors including, but not limited to:
● |
the political climate and whether the proposed policies of the current Presidential administration in the U.S. that have affected market prices for financial institution
stocks are successfully implemented;
|
● |
changes in securities analysts’ recommendations or expectations of financial performance;
|
● |
volatility of stock market prices and volumes;
|
● |
incorrect information or speculation;
|
● |
changes in industry valuations;
|
● |
variations in operating results from general expectations;
|
● |
actions taken against the Company by various regulatory agencies;
|
● |
changes in authoritative accounting guidance;
|
● |
changes in general domestic economic conditions such as inflation rates, tax rates, unemployment rates, labor and healthcare cost trend rates, recessions and changing
government policies, laws and regulations; and
|
● |
severe weather, natural disasters, acts of war or terrorism and other external events.
|
There may be future sales or other dilution of the Company's equity, which may adversely affect the market price of
the Company's stock.
The Company is not restricted from issuing additional common stock, including any securities that are convertible into or exchangeable for, or that
represent the right to receive, common stock. The Company also grants a significant number of shares of common stock to employees and directors under the Company's incentive plan each year. The issuance of any additional shares of the Company's
common stock or preferred stock or securities convertible into, exchangeable for or that represent the right to receive common stock or the exercise of such securities could be substantially dilutive to stockholders of the Company's common stock.
Holders of the Company's common stock have no preemptive rights that entitle such holders to purchase their pro rata share of any offering of shares or any class or series. Because the Company's decision to issue securities in any future offering
will depend on market conditions, its acquisition activity and other factors, the Company cannot predict or estimate the amount, timing or nature of its future offerings. Thus, the Company's stockholders bear the risk of the Company's future
offerings reducing the market price of the Company's common stock and diluting their stock holdings in the Company.
None.
The Company owns its headquarters located at 52 South Broad Street, Norwich, New York 13815. The Company operated the following community banking branches
and ATMs as of December 31, 2018:
County
|
Branches
|
ATMs
|
County
|
Branches
|
ATMs
|
||||||||||||
New York
|
Pennsylvania
|
||||||||||||||||
Albany
|
4
|
5
|
Lackawanna
|
12
|
17
|
||||||||||||
Broome
|
7
|
9
|
Luzerne
|
4
|
6
|
||||||||||||
Chenango
|
11
|
12
|
Monroe
|
4
|
4
|
||||||||||||
Clinton
|
3
|
3
|
Pike
|
2
|
2
|
||||||||||||
Cortland
|
5
|
7
|
Susquehanna
|
5
|
7
|
||||||||||||
Delaware
|
5
|
5
|
Wayne
|
3
|
4
|
||||||||||||
Essex
|
3
|
5
|
|
||||||||||||||
Franklin
|
1
|
1
|
New Hampshire
|
||||||||||||||
Fulton
|
5
|
6
|
Cheshire
|
1
|
-
|
||||||||||||
Greene
|
2
|
2
|
Hillsborough
|
2
|
2
|
||||||||||||
Hamilton
|
1
|
1
|
Rockingham
|
1
|
2
|
||||||||||||
Herkimer
|
2
|
1
|
|
||||||||||||||
Madison
|
4
|
8
|
Vermont
|
||||||||||||||
Montgomery
|
5
|
4
|
Chittenden
|
3
|
3
|
||||||||||||
Oneida
|
7
|
9
|
Rutland
|
1
|
1
|
||||||||||||
Onondaga
|
11
|
13
|
|
||||||||||||||
Oswego
|
4
|
6
|
Massachusetts
|
||||||||||||||
Otsego
|
8
|
11
|
Berkshire
|
6
|
6
|
||||||||||||
Rensselaer
|
1
|
1
|
|
||||||||||||||
St. Lawrence
|
4
|
5
|
Maine
|
||||||||||||||
Saratoga
|
4
|
4
|
Cumberland
|
1
|
-
|
||||||||||||
Schenectady
|
2
|
2
|
|
||||||||||||||
Schoharie
|
4
|
4
|
|
||||||||||||||
Tioga
|
1
|
1
|
|
||||||||||||||
Warren
|
2
|
3
|
|
||||||||||||||
|
|
||||||||||||||||
|
Total
|
151
|
182
|
The Company leases 65 of the above listed branches from third parties. The Company owns all other banking premises. The Company believes that its offices
are sufficient for its present operations and that all properties are adequately covered by insurance. All of the above ATMs are owned by the Company.
There are no material legal proceedings, other than ordinary routine litigation incidental to the business, to which the Company or any of its
subsidiaries is a party or of which any of their property is subject.
ITEM 5. Market for Registrant’s Common Equity, Related Stockholder matters
and Issuer Purchases of Equity Securities
Market Information
The common stock of the Company, par value $0.01 per share (the “Common Stock”), is quoted on the NASDAQ Global Select Market under the symbol
“NBTB.” The closing price of the Common Stock on February 11, 2019 was $37.47. As of February 11, 2019, there were 5,985 stockholders of record of Common Stock. No unregistered securities were sold by the Company during the year ended December 31,
2018.
Stock Performance Graph
The following stock performance graph compares the cumulative total stockholder return (i.e., price change, reinvestment of cash dividends and stock
dividends received) on our Common Stock against the cumulative total return of the NASDAQ Stock Market (U.S. Companies) Index and the KBW Regional Bank Index (Peer Group). The stock performance graph assumes that $100 was invested on December 31,
2013. The graph further assumes the reinvestment of dividends into additional shares of the same class of equity securities at the frequency with which dividends are paid on such securities during the relevant fiscal year. The yearly points marked
on the horizontal axis correspond to December 31 of that year. We calculate each of the referenced indices in the same manner. All are market-capitalization-weighted indices, so companies judged by the market to be more important (i.e., more
valuable) count for more in all indices.
|
Period Ending
|
|||||||||||||||||||||||
Index
|
12/31/13
|
12/31/14
|
12/31/15
|
12/31/16
|
12/31/17
|
12/31/18
|
||||||||||||||||||
NBT Bancorp
|
$
|
100.00
|
$
|
105.07
|
$
|
115.29
|
$
|
178.26
|
$
|
160.59
|
$
|
154.95
|
||||||||||||
KBW Regional Bank Index
|
$
|
100.00
|
$
|
102.43
|
$
|
108.56
|
$
|
151.40
|
$
|
153.77
|
$
|
126.88
|
||||||||||||
NASDAQ Composite Index
|
$
|
100.00
|
$
|
114.83
|
$
|
122.99
|
$
|
134.02
|
$
|
173.86
|
$
|
168.98
|
Source: Bloomberg, L.P.
Dividends
The Company depends primarily upon dividends from subsidiaries for a substantial part of the Company's revenue. Accordingly, the ability to pay dividends
to stockholders depends primarily upon the receipt of dividends or other capital distributions from the subsidiaries. Payment of dividends to the Company from the Bank is subject to certain regulatory and other restrictions. Under OCC regulations,
the Bank may pay dividends to the Company without prior regulatory approval so long as it meets its applicable regulatory capital requirements before and after payment of such dividends and its total dividends do not exceed its net income to date
over the calendar year plus retained net income over the preceding two years. At December 31, 2018, the Bank was in compliance with all applicable minimum capital requirements and had the ability to pay dividends of $174.1 million to the Company
without the prior approval of the OCC.
If the capital of the Company is diminished by depreciation in the value of its property or by losses, or otherwise, to an amount less than the aggregate
amount of the capital represented by the issued and outstanding stock of all classes having a preference upon the distribution of assets, no dividends may be paid out of net profits until the deficiency in the amount of capital represented by the
issued and outstanding stock of all classes having a preference upon the distribution of assets has been repaired. See the section captioned “Supervision and Regulation” in Item 1. Business and Note 16 to the consolidated financial statements is
included in Item 8. Financial Statements and Supplementary Data, which are located elsewhere in this report.
Stock Repurchase
The Company did not purchase shares of its common stock during year ended December 31, 2018. On October 23, 2017, the NBT Board of Directors authorized a
repurchase program for NBT to repurchase up to 1,000,000 shares of its outstanding stock. This plan expires on December 31, 2019.
The following summary of financial and other information about the Company is derived from the Company’s audited consolidated financial statements for each
of the last five fiscal years ended December 31 and should be read in conjunction with Item 7 and the Company’s consolidated financial statements and accompanying notes, included elsewhere in this report:
|
Year ended December 31,
|
|||||||||||||||||||
(In thousands, except per share data)
|
2018
|
2017
|
2016
|
2015
|
2014
|
|||||||||||||||
Interest, fee and dividend income
|
$
|
344,255
|
$
|
309,407
|
$
|
286,947
|
$
|
273,224
|
$
|
275,081
|
||||||||||
Interest expense
|
38,626
|
25,914
|
22,506
|
20,616
|
23,203
|
|||||||||||||||
Net interest income
|
305,629
|
283,493
|
264,441
|
252,608
|
251,878
|
|||||||||||||||
Provision for loan losses
|
28,828
|
30,988
|
25,431
|
18,285
|
19,539
|
|||||||||||||||
Noninterest income excluding net securities (losses) gains
|
131,103
|
119,437
|
116,357
|
115,394
|
125,935
|
|||||||||||||||
Net securities (losses) gains
|
(6,341
|
)
|
1,867
|
(644
|
)
|
3,087
|
92
|
|||||||||||||
Noninterest expense
|
264,561
|
245,648
|
235,922
|
236,176
|
246,063
|
|||||||||||||||
Income before income taxes
|
137,002
|
128,161
|
118,801
|
116,628
|
112,303
|
|||||||||||||||
Net income
|
112,566
|
82,151
|
78,409
|
76,425
|
75,074
|
|||||||||||||||
Per common share
|
||||||||||||||||||||
Basic earnings
|
$
|
2.58
|
$
|
1.89
|
$
|
1.81
|
$
|
1.74
|
$
|
1.71
|
||||||||||
Diluted earnings
|
2.56
|
1.87
|
1.80
|
1.72
|
1.69
|
|||||||||||||||
Cash dividends paid
|
0.99
|
0.92
|
0.90
|
0.87
|
0.84
|
|||||||||||||||
Book value at year-end
|
23.31
|
22.01
|
21.11
|
20.31
|
19.69
|
|||||||||||||||
Tangible book value at year-end (1)
|
16.66
|
15.54
|
14.61
|
13.79
|
13.22
|
|||||||||||||||
Average diluted common shares outstanding
|
44,020
|
43,905
|
43,622
|
44,389
|
44,395
|
|||||||||||||||
Securities available for sale, at fair value
|
$
|
998,496
|
$
|
1,255,925
|
$
|
1,338,290
|
$
|
1,174,544
|
$
|
1,013,171
|
||||||||||
Securities held to maturity, at amortized cost
|
783,599
|
484,073
|
527,948
|
471,031
|
454,361
|
|||||||||||||||
Loans
|
6,887,709
|
6,583,639
|
6,196,978
|
5,882,642
|
5,591,959
|
|||||||||||||||
Allowance for loan losses
|
72,505
|
69,500
|
65,200
|
63,018
|
66,359
|
|||||||||||||||
Assets
|
9,556,363
|
9,136,812
|
8,867,268
|
8,262,646
|
7,807,340
|
|||||||||||||||
Deposits
|
7,368,211
|
7,170,636
|
6,973,688
|
6,604,843
|
6,299,605
|
|||||||||||||||
Borrowings
|
1,046,616
|
909,188
|
886,986
|
674,124
|
548,943
|
|||||||||||||||
Stockholders’ equity
|
1,017,909
|
958,177
|
913,316
|
882,004
|
864,181
|
|||||||||||||||
Key ratios
|
||||||||||||||||||||
Return on average assets
|
1.20
|
%
|
0.91
|
%
|
0.92
|
%
|
0.96
|
%
|
0.97
|
%
|
||||||||||
Return on average equity
|
11.49
|
%
|
8.71
|
%
|
8.74
|
%
|
8.70
|
%
|
8.84
|
%
|
||||||||||
Average equity to average assets
|
10.47
|
%
|
10.45
|
%
|
10.49
|
%
|
10.98
|
%
|
10.95
|
%
|
||||||||||
Net interest margin
|
3.58
|
%
|
3.47
|
%
|
3.43
|
%
|
3.50
|
%
|
3.61
|
%
|
||||||||||
Dividend payout ratio
|
38.67
|
%
|
49.20
|
%
|
50.00
|
%
|
49.92
|
%
|
49.16
|
%
|
||||||||||
Tier 1 leverage
|
9.52
|
%
|
9.14
|
%
|
9.11
|
%
|
9.44
|
%
|
9.39
|
%
|
||||||||||
Common equity tier 1 capital ratio
|
10.49
|
%
|
10.06
|
%
|
9.98
|
%
|
10.20
|
%
|
N/A
|
|||||||||||
Tier 1 risk-based capital
|
11.79
|
%
|
11.42
|
%
|
11.42
|
%
|
11.73
|
%
|
12.32
|
%
|
||||||||||
Total risk-based capital
|
12.78
|
%
|
12.42
|
%
|
12.39
|
%
|
12.74
|
%
|
13.50
|
%
|
(1) |
Tangible book value calculation (non-GAAP):
|
|
Year ended December 31,
|
|||||||||||||||||||
(In thousands, except per share data)
|
2018
|
2017
|
2016
|
2015
|
2014
|
|||||||||||||||
Stockholders' equity
|
$
|
1,017,909
|
$
|
958,177
|
$
|
913,316
|
$
|
882,004
|
$
|
864,181
|
||||||||||
Intangibles
|
290,368
|
281,463
|
281,254
|
283,222
|
283,951
|
|||||||||||||||
Tangible equity
|
727,541
|
676,714
|
632,062
|
598,782
|
580,230
|
|||||||||||||||
Diluted common shares outstanding
|
43,673
|
43,543
|
43,258
|
43,431
|
43,896
|
|||||||||||||||
Tangible book value
|
$
|
16.66
|
$
|
15.54
|
$
|
14.61
|
$
|
13.79
|
$
|
13.22
|
Selected Quarterly Financial Data
|
2018
|
2017
|
||||||||||||||||||||||||||||||
(In thousands, except per share data)
|
Fourth
|
Third
|
Second
|
First
|
Fourth
|
Third
|
Second
|
First
|
||||||||||||||||||||||||
Interest, fee and dividend income
|
$
|
90,524
|
$
|
88,204
|
$
|
84,767
|
$
|
80,760
|
$
|
80,230
|
$
|
78,847
|
$
|
75,894
|
$
|
74,436
|
||||||||||||||||
Interest expense
|
11,649
|
10,677
|
9,026
|
7,274
|
6,779
|
6,917
|
6,273
|
5,945
|
||||||||||||||||||||||||
Net interest income
|
78,875
|
77,527
|
75,741
|
73,486
|
73,451
|
71,930
|
69,621
|
68,491
|
||||||||||||||||||||||||
Provision for loan losses
|
6,528
|
6,026
|
8,778
|
7,496
|
8,153
|
7,889
|
7,567
|
7,379
|
||||||||||||||||||||||||
Noninterest income excluding net securities (losses) gains
|
32,862
|
32,969
|
34,067
|
31,205
|
29,603
|
30,782
|
30,302
|
28,750
|
||||||||||||||||||||||||
Net securities (losses) gains
|
(6,916
|
)
|
412
|
91
|
72
|
1,869
|
(4
|
)
|
2
|
-
|
||||||||||||||||||||||
Noninterest expense
|
68,904
|
66,497
|
64,888
|
64,272
|
63,444
|
60,601
|
60,321
|
61,282
|
||||||||||||||||||||||||
Net income
|
28,652
|
29,807
|
28,121
|
25,986
|
17,637
|
22,876
|
21,359
|
20,279
|
||||||||||||||||||||||||
Basic earnings per share
|
$
|
0.66
|
$
|
0.68
|
$
|
0.64
|
$
|
0.60
|
$
|
0.40
|
$
|
0.52
|
$
|
0.49
|
$
|
0.47
|
||||||||||||||||
Diluted earnings per share
|
$
|
0.65
|
$
|
0.68
|
$
|
0.64
|
$
|
0.59
|
$
|
0.40
|
$
|
0.52
|
$
|
0.49
|
$
|
0.46
|
||||||||||||||||
Annualized net interest margin
|
3.61
|
%
|
3.57
|
%
|
3.57
|
%
|
3.57
|
%
|
3.52
|
%
|
3.47
|
%
|
3.44
|
%
|
3.46
|
%
|
||||||||||||||||
Annualized return on average assets
|
1.20
|
%
|
1.25
|
%
|
1.21
|
%
|
1.15
|
%
|
0.77
|
%
|
1.00
|
%
|
0.95
|
%
|
0.92
|
%
|
||||||||||||||||
Annualized return on average equity
|
11.34
|
%
|
11.96
|
%
|
11.64
|
%
|
10.99
|
%
|
7.27
|
%
|
9.55
|
%
|
9.11
|
%
|
8.94
|
%
|
||||||||||||||||
Weighted average diluted common shares outstanding
|
44,060
|
44,051
|
44,017
|
43,975
|
43,958
|
43,915
|
43,901
|
43,883
|
Forward-Looking Statements
Certain statements in this filing and future filings by the Company with the SEC, in the Company’s press releases or other public or stockholder
communications or in oral statements made with the approval of an authorized executive officer, contain forward-looking statements, as defined in the Private Securities Litigation Reform Act. These statements may be identified by the use of phrases
such as “anticipate,” “believe,” “expect,” “forecasts,” “projects,” “will,” “can,” “would,” “should,” “could,” “may,” or other similar terms. There are a number of factors, many of which are beyond the Company’s control that could cause actual
results to differ materially from those contemplated by the forward-looking statements. Factors that may cause actual results to differ materially from those contemplated by such forward-looking statements include, among others, the following
possibilities: (1) local, regional, national and international economic conditions and the impact they may have on the Company and its customers and the Company’s assessment of that impact; (2) changes in the level of nonperforming assets and
charge-offs; (3) changes in estimates of future reserve requirements based upon the periodic review thereof under relevant regulatory and accounting requirements; (4) the effects of and changes in trade and monetary and fiscal policies and laws,
including the interest rate policies of the Federal Reserve Board ("FRB"); (5) inflation, interest rate, securities market and monetary fluctuations; (6) political instability; (7) acts of war or terrorism; (8) the timely development and acceptance
of new products and services and perceived overall value of these products and services by users; (9) changes in consumer spending, borrowings and savings habits; (10) changes in the financial performance and/or condition of the Company’s
borrowers; (11) technological changes; (12) acquisitions and integration of acquired businesses; (13) the ability to increase market share and control expenses; (14) changes in the competitive environment among financial holding companies; (15) the
effect of changes in laws and regulations (including laws and regulations concerning taxes, banking, securities and insurance) with which the Company and its subsidiaries must comply, including those under the Dodd-Frank Act; (16) the effect of
changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board ("FASB") and other accounting standard setters; (17)
changes in the Company’s organization, compensation and benefit plans; (18) the costs and effects of legal and regulatory developments including the resolution of legal proceedings or regulatory or other governmental inquiries and the results of
regulatory examinations or reviews; (19) greater than expected costs or difficulties related to the integration of new products and lines of business; and (20) the Company’s success at managing the risks involved in the foregoing items.
The Company cautions readers not to place undue reliance on any forward-looking statements, which speak only as of the date made, and advises readers that
various factors, including, but not limited to, those described above and other factors discussed in the Company's annual and quarterly reports previously filed with the Securities and Exchange Commission, could affect the Company’s financial
performance and could cause the Company’s actual results or circumstances for future periods to differ materially from those anticipated or projected.
Unless required by law, the Company does not undertake, and specifically disclaims any obligations to, publicly release any revisions that may be made to
any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements.
General
The financial review that follows focuses on the factors affecting the consolidated financial condition and results of operations of the Company and its
wholly-owned subsidiaries, the Bank, NBT Financial Services and NBT Holdings during 2018 and, in summary form, the preceding two years. Collectively, the Registrant and its subsidiaries are referred to herein as “the Company.” Net interest margin
is presented in this discussion on a fully taxable equivalent ("FTE") basis. Average balances discussed are daily averages unless otherwise described. The audited consolidated financial statements and related notes as of December 31, 2018 and 2017
and for each of the years in the three-year period ended December 31, 2018 should be read in conjunction with this review. Amounts in prior period consolidated financial statements are reclassified whenever necessary to conform to the 2018
presentation.
Critical Accounting Policies
The Company has identified policies as being critical because they require management to make particularly difficult, subjective and/or complex judgments
about matters that are inherently uncertain and because of the likelihood that materially different amounts would be reported under different conditions or using different assumptions. These policies relate to the allowance for loan losses, pension
accounting and provision for income taxes.
Management of the Company considers the accounting policy relating to the allowance for loan losses to be a critical accounting policy given the
uncertainty in evaluating the level of the allowance required to cover credit losses inherent in the loan portfolio and the material effect that such judgments can have on the results of operations. While management’s current evaluation of the
allowance for loan losses indicates that the allowance is appropriate, the allowance may need to be increased under adversely different conditions or assumptions. For example, if historical loan loss experience significantly worsened or if current
economic conditions significantly deteriorated, additional provision for loan losses would be required to increase the allowance. In addition, the assumptions and estimates used in the internal reviews of the Company’s nonperforming loans and
potential problem loans have a significant impact on the overall analysis of the adequacy of the allowance for loan losses. While management has concluded that the current evaluation of collateral values is reasonable, if collateral values were
significantly lower, the Company’s allowance for loan loss policy would also require additional provision for loan losses.
Management is required to make various assumptions in valuing the Company's pension assets and liabilities. These assumptions include the expected rate of
return on plan assets, the discount rate and the rate of increase in future compensation levels. Changes to these assumptions could impact earnings in future periods. The Company takes into account the plan asset mix, funding obligations and expert
opinions in determining the various rates used to estimate pension expense. The Company also considers the Citigroup Pension Liability Index, market interest rates and discounted cash flows in setting the appropriate discount rate. In addition, the
Company reviews expected inflationary and merit increases to compensation in determining the rate of increase in future compensation levels.
The Company is subject to examinations from various taxing authorities. Such examinations may result in challenges to the tax return treatment applied by
the Company to specific transactions. Management believes that the assumptions and judgments used to record tax-related assets or liabilities have been appropriate. Should tax laws change or the taxing authorities determine that management’s
assumptions were inappropriate, an adjustment may be required which could have a material effect on the Company’s results of operations.
The Company’s policies on the allowance for loan losses, pension accounting and provision for income taxes are disclosed in Note 1 to the consolidated
financial statements. A more detailed description of the allowance for loan losses is included in the section captioned “Risk Management – Credit Risk” in Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
of this Form 10-K. All significant pension accounting assumptions and income tax assumptions are disclosed in Notes 13 and 12 to the consolidated financial statements, respectively. All accounting policies are important and as such, the Company
encourages the reader to review each of the policies included in Note 1 to obtain a better understanding of how the Company’s financial performance is reported.
Non-GAAP Measures
This Annual Report on Form 10-K contains financial information determined by methods other than in accordance with accounting principles generally accepted
in the United States of America ("GAAP"). These measures adjust GAAP measures to exclude the effects of acquisition-related intangible amortization expense on earnings and equity as well as providing a FTE yield on securities and loans. Where
non-GAAP disclosures are used in this Annual Report on Form 10-K, the comparable GAAP measure, as well as a reconciliation to the comparable GAAP measure, is provided in the accompanying tables. Management believes that these non-GAAP measures
provide useful information that is important to an understanding of the results of the Company’s core business as well as provide information standard in the financial institution industry. Non-GAAP measures should not be considered a substitute
for financial measures determined in accordance with GAAP and investors should consider the Company’s performance and financial condition as reported under GAAP and all other relevant information when assessing the performance or financial
condition of the Company.
Overview
Significant factors management reviews to evaluate the Company’s operating results and financial condition include, but are not limited to: net income and
earnings per share, return on average assets and equity, net interest margin, noninterest income, operating expenses, asset quality indicators, loan and deposit growth, capital management, liquidity and interest rate sensitivity, enhancements to
customer products and services, technology advancements, market share and peer comparisons. The following information should be considered in connection with the Company's results for the fiscal year ended December 31, 2018:
● |
diluted earnings per share up 37% from prior year
|
● |
earnings in excess of $100 million for the first time in the 163 year history of the Company
|
● |
loan growth for the year ended December 31, 2018 of 4.6%
|
● |
average demand deposits for the year ended December 31, 2018 up 4.7% over 2017
|
● |
FTE net interest margin of 3.58% for year ended December 31, 2018 up 11 bps from 2017
|
● |
full cycle deposit beta of 6.9% through the quarter ended December 31, 20181
|
(1) The change in the Company's quarterly deposit costs from December 31,
2015 to December 31, 2018 of 0.15% divided by the change in FRB's target fed funds rate from December 31, 2015 to December 31, 2018 of 2.25%.
The Company reported net income of $112.6 million or $2.56 per diluted share for 2018, up 37.0% from net income of $82.2 million or $1.87 per diluted
share for 2017. Net interest income was $305.6 million for the year ended December 31, 2018, up $22.1 million, or 7.8%, from 2017. FTE net interest margin of 3.58% for the year ended December 31, 2018, was up from 3.47% for the year ended
December 31, 2017. Average interest earning assets were up $320.1 million, or 3.9%, for the year ended December 31, 2018 as compared to 2017. The provision for loan losses totaled $28.8 million for the year ended December 31, 2018, as compared
with $31.0 million for the year ended December 31, 2017. Significant non-recurring transactions occurring in the fourth quarter 2018 included a one-time tax benefit of $5.5 million related to tax return accounting method changes and $6.6 million
in losses on securities sold due to the restructuring of a portion of the investment securities portfolio.
2019 Outlook
The Company’s 2018 earnings reflected the Company’s continued ability to manage through the existing economic conditions and challenges in the financial
services industry, while investing in the Company’s future. During 2018, the Company, along with other financial services companies, benefitted from rising asset yields with limited increases in deposit costs. Significant items that may have an
impact on 2019 results include:
● |
continued strong economic conditions may lead to further increases in interest rates. This would result in principal and interest payments on currently outstanding loans
and investments being reinvested at higher rates. In addition, rising market rates would likely increase deposit and borrowing costs from current low levels. This could potentially offset, or more than offset, the benefits of higher
rates on our earning assets. The magnitude and timing of interest rate increases, if any, along with the shape of the yield curve, will impact net interest income in 2019.
|
● |
slower economic growth could reduce demand for credit, slowing loan growth.
|
● |
the Company's continued focus on long-term strategies including growth in the New England markets, diversification of revenue, improving operating efficiencies and
investing in technology.
|
● |
the Company’s 2019 outlook is subject to factors in addition to those identified above and those risks and uncertainties that could impact the Company’s future results
are explained in ITEM 1A. RISK FACTORS.
|
Asset/Liability Management
The Company attempts to maximize net interest income and net income, while actively managing its liquidity and interest rate sensitivity through the mix
of various core deposit products and other sources of funds, which in turn fund an appropriate mix of earning assets. The changes in the Company’s asset mix and sources of funds, and the resulting impact on net interest income, on a FTE basis,
are discussed below. The following table includes the condensed consolidated average balance sheet, an analysis of interest income/expense and average yield/rate for each major category of earning assets and interest bearing liabilities on a
taxable equivalent basis. Interest income for tax-exempt securities and loans has been adjusted to a taxable-equivalent basis using the statutory Federal income tax rate of 21% for 2018 and 35% for 2017 and 2016.
Average Balances and Net Interest Income
|
2018
|
2017
|
2016
|
|||||||||||||||||||||||||||||||||
(Dollars in thousands)
|
Average
Balance
|
Interest
|
Yield/
Rate
|
Average
Balance
|
Interest
|
Yield/
Rate
|
Average
Balance
|
Interest
|
Yield/
Rate
|
|||||||||||||||||||||||||||
Assets:
|
||||||||||||||||||||||||||||||||||||
Short-term interest bearing accounts
|
$
|
3,377
|
$
|
183
|
5.42
|
%
|
$
|
9,636
|
$
|
179
|
1.86
|
%
|
$
|
16,301
|
$
|
95
|
0.58
|
%
|
||||||||||||||||||
Securities available for sale (1)(3)
|
1,210,013
|
27,081
|
2.24
|
%
|
1,350,995
|
28,969
|
2.14
|
%
|
1,237,930
|
24,450
|
1.98
|
%
|
||||||||||||||||||||||||
Securities held to maturity (1)
|
567,117
|
14,657
|
2.58
|
%
|
507,583
|
13,490
|
2.66
|
%
|
487,837
|
12,255
|
2.51
|
%
|
||||||||||||||||||||||||
Federal Reserve Bank and FHLB stock
|
48,214
|
3,083
|
6.39
|
%
|
46,673
|
2,634
|
5.64
|
%
|
38,867
|
1,973
|
5.08
|
%
|
||||||||||||||||||||||||
Loans (2)
|
6,765,748
|
301,258
|
4.45
|
%
|
6,359,447
|
267,934
|
4.21
|
%
|
6,035,513
|
251,723
|
4.17
|
%
|
||||||||||||||||||||||||
Total interest earning assets
|
$
|
8,594,469
|
$
|
346,262
|
4.03
|
%
|
$
|
8,274,334
|
$
|
313,206
|
3.79
|
%
|
$
|
7,816,448
|
$
|
290,496
|
3.72
|
%
|
||||||||||||||||||
Other assets (3)
|
764,670
|
752,258
|
740,506
|
|||||||||||||||||||||||||||||||||
Total assets
|
$
|
9,359,139
|
$
|
9,026,592
|
$
|
8,556,954
|
||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Liabilities and Stockholders' Equity:
|
||||||||||||||||||||||||||||||||||||
Money market deposit accounts
|
$
|
1,706,823
|
$
|
8,314
|
0.49
|
%
|
$
|
1,697,386
|
$
|
3,864
|
0.23
|
%
|
$
|
1,668,555
|
$
|
3,599
|
0.22
|
%
|
||||||||||||||||||
NOW deposit accounts
|
1,191,008
|
1,894
|
0.16
|
%
|
1,153,361
|
1,051
|
0.09
|
%
|
1,077,581
|
546
|
0.05
|
%
|
||||||||||||||||||||||||
Savings deposits
|
1,266,970
|
725
|
0.06
|
%
|
1,214,480
|
683
|
0.06
|
%
|
1,135,182
|
652
|
0.06
|
%
|
||||||||||||||||||||||||
Time deposits
|
866,388
|
11,211
|
1.29
|
%
|
817,370
|
8,877
|
1.09
|
%
|
905,126
|
9,569
|
1.06
|
%
|
||||||||||||||||||||||||
Total interest bearing deposits
|
$
|
5,031,189
|
$
|
22,144
|
0.44
|
%
|
$
|
4,882,597
|
$
|
14,475
|
0.30
|
%
|
$
|
4,786,444
|
$
|
14,366
|
0.30
|
%
|
||||||||||||||||||
Short-term borrowings
|
727,635
|
10,552
|
1.45
|
%
|
690,036
|
5,996
|
0.87
|
%
|
497,654
|
2,309
|
0.46
|
%
|
||||||||||||||||||||||||
Long-term debt
|
80,195
|
1,790
|
2.23
|
%
|
93,389
|
2,299
|
2.46
|
%
|
118,860
|
3,204
|
2.70
|
%
|
||||||||||||||||||||||||
Junior subordinated debt
|
101,196
|
4,140
|
4.09
|
%
|
101,196
|
3,144
|
3.11
|
%
|
101,196
|
2,627
|
2.60
|
%
|
||||||||||||||||||||||||
Total interest bearing liabilities
|
$
|
5,940,215
|
$
|
38,626
|
0.65
|
%
|
$
|
5,767,218
|
$
|
25,914
|
0.45
|
%
|
$
|
5,504,154
|
$
|
22,506
|
0.41
|
%
|
||||||||||||||||||
Demand deposits
|
2,321,264
|
2,217,785
|
2,045,465
|
|||||||||||||||||||||||||||||||||
Other liabilities
|
117,655
|
97,913
|
110,105
|
|||||||||||||||||||||||||||||||||
Stockholders' equity
|
980,005
|
943,676
|
897,230
|
|||||||||||||||||||||||||||||||||
Total liabilities and stockholders' equity
|
$
|
9,359,139
|
$
|
9,026,592
|
$
|
8,556,954
|
||||||||||||||||||||||||||||||
Net interest income (FTE)
|
$
|
307,636
|
$
|
287,292
|
$
|
267,990
|
||||||||||||||||||||||||||||||
Interest rate spread
|
3.38
|
%
|
3.34
|
%
|
3.31
|
%
|
||||||||||||||||||||||||||||||
Net interest margin (FTE)
|
3.58
|
%
|
3.47
|
%
|
3.43
|
%
|
||||||||||||||||||||||||||||||
Taxable equivalent adjustment
|
$
|
2,007
|
$
|
3,799
|
$
|
3,549
|
||||||||||||||||||||||||||||||
Net interest income
|
$
|
305,629
|
$
|
283,493
|
$
|
264,441
|
(1) Securities are shown at average amortized cost.
(2) For purposes of these computations, nonaccrual loans and loans held for
sale are included in the average loan balances outstanding.
(3) For purposes of the average balance sheet presentation, equity
securities amounts reclassified for the current period from securities available for sale to other assets, related to the adoption of Accounting Standard Update No. 2016-01, Financial Instruments - Overall (Subtopic 825-10) – Recognition and Measurement of Financial Assets and Financial Liabilities, in the first quarter of 2018.
2018 OPERATING RESULTS AS COMPARED TO 2017 OPERATING RESULTS
Net Interest Income
Net interest income for the year ended 2018 was $305.6 million, up $22.1 million, or 7.8%, from 2017. FTE net interest margin of 3.58% for the year ended December 31, 2018, was up from 3.47% for the year ended December 31, 2017 primarily due to asset yields increasing 24 basis points (“bps”), more than offsetting the 20 bp
rise in the cost of interest bearing liabilities. Average interest earning assets were up $320.1 million, or 3.9%, for the year ended December 31, 2018, as compared to the year ended December 31, 2017, driven by a $406.3 million increase in loans
that was partially offset by a $81.4 million decrease in securities. Interest income increased $34.8 million, or 11.3%, due to the increase in earning assets combined with a 24 bp improvement in loan yields. Interest expense was up $12.7 million,
or 49.1%, for the year ended December 31, 2018 as compared to the year ended December 31, 2017 resulting primarily from a 20 bp increase in rates on interest bearing liabilities driven by higher borrowing costs and a 14 bp increase in the cost of
interest bearing deposits, combined with an increase in average interest bearing liabilities of $173.0 million. The FRB has raised its target fed funds rate nine times from December 2015 through December 2018 for a total of 225 bps. During this
same cycle of increasing rates, the Company’s deposit rates have increased by 15 bps, resulting in a full cycle deposit beta of 6.9%.
Analysis of Changes in FTE Net Interest Income
|
Increase (Decrease)
2018 over 2017
|
Increase (Decrease)
2017 over 2016
|
||||||||||||||||||||||
(In thousands)
|
Volume
|
Rate
|
Total
|
Volume
|
Rate
|
Total
|
||||||||||||||||||
Short-term interest-bearing accounts
|
$
|
(173
|
)
|
$
|
177
|
$
|
4
|
$
|
(52
|
)
|
$
|
136
|
$
|
84
|
||||||||||
Securities available for sale
|
(3,115
|
)
|
1,227
|
(1,888
|
)
|
2,331
|
2,188
|
4,519
|
||||||||||||||||
Securities held to maturity
|
1,547
|
(380
|
)
|
1,167
|
508
|
727
|
1,235
|
|||||||||||||||||
Federal Reserve Bank and FHLB stock
|
89
|
360
|
449
|
425
|
236
|
661
|
||||||||||||||||||
Loans
|
17,632
|
15,692
|
33,324
|
13,627
|
2,584
|
16,211
|
||||||||||||||||||
Total FTE interest income
|
$
|
15,980
|
$
|
17,076
|
$
|
33,056
|
$
|
16,839
|
$
|
5,871
|
$
|
22,710
|
||||||||||||
Money market deposit accounts
|
22
|
4,428
|
4,450
|
63
|
202
|
265
|
||||||||||||||||||
NOW deposit accounts
|
35
|
808
|
843
|
41
|
464
|
505
|
||||||||||||||||||
Savings deposits
|
30
|
12
|
42
|
45
|
(14
|
)
|
31
|
|||||||||||||||||
Time deposits
|
557
|
1,777
|
2,334
|
(948
|
)
|
256
|
(692
|
)
|
||||||||||||||||
Short-term borrowings
|
343
|
4,213
|
4,556
|
1,132
|
2,555
|
3,687
|
||||||||||||||||||
Long-term debt
|
(307
|
)
|
(202
|
)
|
(509
|
)
|
(644
|
)
|
(261
|
)
|
(905
|
)
|
||||||||||||
Junior subordinated debt
|
-
|
996
|
996
|
-
|
517
|
517
|
||||||||||||||||||
Total FTE interest expense
|
$
|
680
|
$
|
12,032
|
$
|
12,712
|
$
|
(311
|
)
|
$
|
3,719
|
$
|
3,408
|
|||||||||||
Change in FTE net interest income
|
$
|
15,300
|
$
|
5,044
|
$
|
20,344
|
$
|
17,150
|
$
|
2,152
|
$
|
19,302
|
Loans and Corresponding Interest and Fees on Loans
The average balance of loans increased by approximately $406.3 million, or 6.4%, from 2017 to 2018. The yield on average loans increased from 4.21% in
2017 to 4.45% in 2018, as loan rates increased due to the interest rate environment in 2018. FTE interest income from loans increased 12.4%, from $267.9 million in 2017 to $301.3 million in 2018. This increase was due to the increases in yields
and the average loan balances.
Total loans increased $304.1 million, or 4.6%, from December 31, 2017 to December 31, 2018. Increases in Commercial Real Estate, Specialty Lending and
Residential Real Estate loans were the primary drivers of the increase in total loans from 2017 with New York and New England markets accounting for the majority of the growth.
The following table reflects the loan portfolio by major categories for the years indicated:
Composition of Loan Portfolio
|
December 31,
|
|||||||||||||||||||
(In thousands)
|
2018
|
2017
|
2016
|
2015
|
2014
|
|||||||||||||||
Commercial
|
$
|
1,291,568
|
$
|
1,258,212
|
$
|
1,242,701
|
$
|
1,159,089
|
$
|
1,144,761
|
||||||||||
Commercial Real Estate
|
1,930,742
|
1,769,620
|
1,543,301
|
1,430,618
|
1,334,984
|
|||||||||||||||
Residential Real Estate
|
1,380,836
|
1,320,370
|
1,262,041
|
1,196,780
|
1,112,530
|
|||||||||||||||
Dealer Finance
|
1,216,144
|
1,227,870
|
1,169,129
|
1,173,729
|
1,104,869
|
|||||||||||||||
Specialty Lending
|
524,928
|
438,866
|
361,152
|
287,096
|
256,542
|
|||||||||||||||
Home Equity
|
474,566
|
498,179
|
507,784
|
528,442
|
569,595
|
|||||||||||||||
Other Consumer
|
68,925
|
70,522
|
110,870
|
106,888
|
68,678
|
|||||||||||||||
Total loans
|
$
|
6,887,709
|
$
|
6,583,639
|
$
|
6,196,978
|
$
|
5,882,642
|
$
|
5,591,959
|
Residential Real Estate consist primarily of loans secured by first or second deeds of trust on primary residences. Loans in the Commercial and
Commercial Real Estate, consist primarily of loans made to small and medium-sized entities. Dealer Finance loans include indirect installment loans to individuals, which are primarily secured by automobiles. Other Consumer loans also consist of
direct installment loans to individuals most secured by automobiles and other personal property. Although automobile loans have generally been originated through dealers, all applications submitted through dealers are subject to the Company’s
normal underwriting and loan approval procedures. The Specialty Lending portfolio includes unsecured consumer loans across a national footprint originated through our relationship with national technology-driven consumer lending companies that
began 10 years ago as the result of our investment in Springstone Financial LLC ("Springstone"). Advances of credit through this specialty lending business line are to prime borrowers and are subject to the Company's underwriting standards. As of
December 31, 2018, there were $145.6 million in construction and development loans included in total loans.
Risks associated with the Commercial Real Estate portfolio include the ability of borrowers to pay interest and principal during the loan’s term, as well
as the ability of the borrowers to refinance at the end of the loan term.
The following table, Maturities and Sensitivities of Certain Loans to Changes in Interest Rates, summarizes the maturities of the commercial and
commercial real estate loan portfolios and the sensitivity of those loans to interest rate fluctuations at December 31, 2018. Scheduled repayments are reported in the maturity category in which the contractual payment is due.
Maturities and Sensitivities of Certain Loans to Changes in Interest Rates
|
Remaining maturity at December 31, 2018
|
|||||||||||||||
(In thousands)
|
Within One Year
|
After One
Year But
Within Five
Years
|
After Five Years
|
Total
|
||||||||||||
Floating/adjustable rate:
|
||||||||||||||||
Commercial and Commercial Real Estate
|
$
|
464,923
|
$
|
490,180
|
$
|
1,418,506
|
$
|
2,373,609
|
||||||||
Fixed rate:
|
||||||||||||||||
Commercial and Commercial Real Estate
|
89,736
|
448,861
|
310,104
|
848,701
|
||||||||||||
Total
|
$
|
554,659
|
$
|
939,041
|
$
|
1,728,610
|
$
|
3,222,310
|
Securities and Corresponding Interest and Dividend Income
The average balance of securities available for sale ("AFS") decreased $141.0 million, or 10.4%, from 2017 to 2018. The FTE yield on average AFS
securities was 2.24% for 2018 compared to 2.14% in 2017.
The average balance of securities held to maturity ("HTM") increased from $507.6 million in 2017 to $567.1 million in 2018. At December 31, 2018, HTM
securities were comprised primarily of tax-exempt municipal securities and government-sponsored collateralized mortgage obligations("CMOs"). The FTE yield on HTM securities decreased from 2.66% in 2017 to 2.58% in 2018.
The average balance of Federal Reserve Bank and FHLB stock increased to $48.2 million in 2018 from $46.7 million in 2017. The FTE yield from investments
in Federal Reserve Bank and FHLB stock increased from 5.64% in 2017 to 6.39% in 2018.
Securities Portfolio
|
As of December 31,
|
|||||||||||||||||||||||
|
2018
|
2017
|
2016
|
|||||||||||||||||||||
(In thousands)
|
Amortized
Cost
|
Fair
Value
|
Amortized
Cost
|
Fair
Value
|
Amortized
Cost
|
Fair
Value
|
||||||||||||||||||
AFS securities:
|
||||||||||||||||||||||||
Federal agency
|
$
|
84,982
|
$
|
84,299
|
$
|
109,862
|
$
|
108,899
|
$
|
175,135
|
$
|
174,408
|
||||||||||||
State & municipal
|
30,136
|
29,915
|
42,171
|
41,956
|
47,053
|
46,726
|
||||||||||||||||||
Mortgage-backed
|
522,415
|
512,295
|
556,755
|
554,927
|
528,769
|
529,844
|
||||||||||||||||||
Collateralized mortgage obligations
|
380,093
|
371,987
|
546,754
|
535,994
|
574,253
|
566,573
|
||||||||||||||||||
Equity securities
|
-
|
-
|
10,623
|
14,149
|
15,849
|
20,739
|
||||||||||||||||||
Total AFS securities
|
$
|
1,017,626
|
$
|
998,496
|
$
|
1,266,165
|
$
|
1,255,925
|
$
|
1,341,059
|
$
|
1,338,290
|
||||||||||||
|
||||||||||||||||||||||||
HTM securities:
|
||||||||||||||||||||||||
Federal agency
|
$
|
19,995
|
$
|
20,047
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||||
Mortgage-backed
|
179,848
|
178,190
|
96,775
|
96,107
|
97,201
|
96,112
|
||||||||||||||||||
Collateralized mortgage obligations
|
340,623
|
338,590
|
186,327
|
183,974
|
225,213
|
224,765
|
||||||||||||||||||
State & municipal
|
243,133
|
241,848
|
200,971
|
201,790
|
205,534
|
204,173
|
||||||||||||||||||
Total HTM securities
|
$
|
783,599
|
$
|
778,675
|
$
|
484,073
|
$
|
481,871
|
$
|
527,948
|
$
|
525,050
|
The Company's mortgage-backed securities, U.S. agency notes and CMOs are all “prime/conforming” and are guaranteed by Fannie Mae, Freddie Mac, the FHLB,
the Federal Farm Credit Banks or Ginnie Mae (“GNMA”). GNMA securities are considered equivalent to U.S. Treasury securities, as they are backed by the full faith and credit of the U.S. government. Currently, there are no subprime mortgages in our
investment portfolio.
The following tables set forth information with regard to contractual maturities of debt securities at December 31, 2018:
(Dollars in thousands)
|
Amortized cost
|
Estimated fair value
|
Weighted Average Yield
|
|||||||||
AFS debt securities:
|
||||||||||||
Within one year
|
$
|
44,262
|
$
|
44,218
|
1.54
|
%
|
||||||
From one to five years
|
84,391
|
83,441
|
2.59
|
%
|
||||||||
From five to ten years
|
163,400
|
160,898
|
2.73
|
%
|
||||||||
After ten years
|
725,573
|
709,939
|
2.74
|
%
|
||||||||
Total AFS debt securities
|
$
|
1,017,626
|
$
|
998,496
|
||||||||
HTM debt securities:
|
||||||||||||
Within one year
|
$
|
85,778
|
$
|
85,778
|
2.11
|
%
|
||||||
From one to five years
|
62,441
|
62,558
|
3.14
|
%
|
||||||||
From five to ten years
|
213,184
|
210,480
|
2.34
|
%
|
||||||||
After ten years
|
422,196
|
419,859
|
3.12
|
%
|
||||||||
Total HTM debt securities
|
$
|
783,599
|
$
|
778,675
|
Funding Sources and Corresponding Interest Expense
The Company utilizes traditional deposit products such as time, savings, NOW, money market and demand deposits as its primary source for funding. Other
sources, such as short-term FHLB advances, federal funds purchased, securities sold under agreements to repurchase, brokered time deposits and long-term FHLB borrowings are utilized as necessary to support the Company’s growth in assets and to
achieve interest rate sensitivity objectives. The average balance of interest-bearing liabilities increased $173.0 million from 2017 and totaled $5.9 billion in 2018. The rate paid on interest-bearing liabilities increased from 0.45% in 2017 to
0.65% in 2018. This increase in rates and increase in average balances caused an increase in interest expense of $12.7 million, or 49.1%, from $25.9 million in 2017 to $38.6 million in 2018.
Deposits
Average interest bearing deposits increased $148.6 million, or 3.0%, from 2017 to 2018, due primarily to organic deposit growth. Average money market
deposits increased $9.4 million, or 0.6% during 2018 compared to 2017. Average NOW accounts increased $37.6 million, or 3.3% during 2018 as compared to 2017. The average balance of savings accounts increased $52.5 million, or 4.3% during 2018
compared to 2017. These average balance of time deposits increased $49.0 million, or 6.0%, from 2017 to 2018. The average balance of demand deposits increased $103.5 million, or 4.7%, during 2018 compared to 2017. This growth in demand deposits
was driven principally by increases in accounts from retail, municipal and commercial customers.
The rate paid on average interest-bearing deposits was 0.44% for 2018 and 0.30% for 2017. The rate paid for money market deposit accounts increased from
0.23% during 2017 to 0.49% during 2018. The rate paid for NOW deposit accounts increased from 0.09% in 2017 to 0.16% in 2018. The rate paid for savings deposits was 0.06% for 2018 and 2017. The rate paid for time deposits increased from 1.09%
during 2017 to 1.29% during 2018.
The following table presents the maturity distribution of time deposits of $250,000 or more:
(In thousands)
|
December 31,2018
|
|||
Within three months
|
$
|
36,943
|
||
After three but within twelve months
|
64,334
|
|||
After one but within three years
|
33,322
|
|||
Over three years
|
11,524
|
|||
Total
|
$
|
146,123
|
Borrowings
Average short-term borrowings increased to $727.6 million in 2018 from $690.0 million in 2017 funding earning asset growth. The average rate paid on
short-term borrowings increased from 0.87% in 2017 to 1.45% in 2018. Average long-term debt decreased from $93.4 million in 2017 to $80.2 million in 2018.
The average balance of junior subordinated debt remained at $101.2 million in 2018. The average rate paid for junior subordinated debt in 2018 was 4.09%,
up from 3.11% in 2017.
Short-term borrowings consist of federal funds purchased and securities sold under repurchase agreements, which generally represent overnight borrowing
transactions and other short-term borrowings, primarily FHLB advances, with original maturities of one year or less. The Company has unused lines of credit with the FHLB and access to brokered deposits available for short-term financing of
approximately $1.9 billion and $2.0 billion at December 31, 2018 and 2017, respectively. Securities collateralizing repurchase agreements are held in safekeeping by non-affiliated financial institutions and are under the Company’s control.
Long-term debt, which is comprised primarily of FHLB advances, are collateralized by the FHLB stock owned by the Company, certain of its mortgage-backed securities and a blanket lien on its residential real estate mortgage loans.
Noninterest Income
Noninterest income is a significant source of revenue for the Company and an important factor in the Company’s results of operations. The following table
sets forth information by category of noninterest income for the years indicated:
|
Years ended December 31,
|
|||||||||||
(In thousands)
|
2018
|
2017
|
2016
|
|||||||||
Insurance and other financial services revenue
|
$
|
24,345
|
$
|
23,532
|
$
|
24,396
|
||||||
Service charges on deposit accounts
|
17,224
|
16,750
|
16,729
|
|||||||||
ATM and debit card fees
|
22,699
|
21,372
|
19,448
|
|||||||||
Retirement plan administration fees
|
26,992
|
20,213
|
16,063
|
|||||||||
Trust
|
19,524
|
19,586
|
18,565
|
|||||||||
Bank owned life insurance income
|
5,091
|
5,175
|
5,195
|
|||||||||
Net securities (losses) gains
|
(6,341
|
)
|
1,867
|
(644
|
)
|
|||||||
Gain on the sale of equity investment
|
-
|
818
|
-
|
|||||||||
Other
|
15,228
|
11,991
|
15,961
|
|||||||||
Total noninterest income
|
$
|
124,762
|
$
|
121,304
|
$
|
115,713
|
Noninterest income for the year ended December 31, 2018 was $124.8 million, up $3.5 million, or 2.9%, from the year ended December 31, 2017. The increase
from the prior year was driven by higher retirement plan administration fees and an increase in other noninterest income that was partially offset by net securities losses in 2018. Retirement plan administration fees increased due to the
acquisitions of Retirement Plan Services, LLC (“RPS”) in the second quarter of 2018 and of Downeast Pension Services in the second quarter of 2017. In the fourth quarter of 2018, the Company restructured the investment portfolio by selling $109
million lower yielding bonds and reinvesting the proceeds in higher yielding bonds, which resulted in a $6.6 million loss on securities sold. Other noninterest income in 2018 increased compared to 2017 due to non-recurring gains recognized in 2018.
Excluding net securities (losses) gains, noninterest income for the year ended December 31, 2018 would have been $131.1 million, up $11.7 million, or 9.8%, from the year ended December 31, 2017.
Noninterest Expense
Noninterest expenses are also an important factor in the Company’s results of operations. The following table sets forth the major components of
noninterest expense for the years indicated:
|
Years ended December 31,
|
|||||||||||
(In thousands)
|
2018
|
2017
|
2016
|
|||||||||
Salaries and employee benefits
|
$
|
151,685
|
$
|
135,222
|
$
|
132,060
|
||||||
Occupancy
|
22,318
|
21,808
|
20,940
|
|||||||||
Data processing and communications
|
17,652
|
17,068
|
16,495
|
|||||||||
Professional fees and outside services
|
14,376
|
13,499
|
13,617
|
|||||||||
Equipment
|
17,037
|
15,225
|
14,295
|
|||||||||
Office supplies and postage
|
6,204
|
6,284
|
6,168
|
|||||||||
FDIC expenses
|
4,651
|
4,767
|
5,111
|
|||||||||
Advertising
|
2,782
|
2,744
|
2,556
|
|||||||||
Amortization of intangible assets
|
4,042
|
3,960
|
3,928
|
|||||||||
Loan collection and other real estate owned, net
|
4,217
|
4,763
|
3,458
|
|||||||||
Other
|
19,597
|
20,308
|
17,294
|
|||||||||
Total noninterest expense
|
$
|
264,561
|
$
|
245,648
|
$
|
235,922
|
Noninterest expense for the year ended December 31, 2018 was $264.6 million, up $18.9 million, or 7.7%, from the year ended December 31, 2017. The increase
from the prior year was driven by higher salaries and employee benefits due to the retirement plan services acquisitions in 2018 and 2017, higher incentive compensation and wage increases for over 60% of our employees from the Company’s commitment
to invest a portion of the tax reform benefit in our employees.
We calculate our current and deferred tax provision based on estimates and assumptions that could differ from the actual results reflected in income tax
returns filed during the subsequent year. Adjustments based on filed returns are recorded when identified, which is generally in the fourth quarter of the subsequent year for U.S. federal and state provisions.
The amount of income taxes the Company pays is subject at times to ongoing audits by federal and state tax authorities, which may result in proposed
assessments. Future results may include favorable or unfavorable adjustments to the estimated tax liabilities in the period the assessments are proposed or resolved or when statutes of limitation on potential assessments expire. As a result, the
Company’s effective tax rate may fluctuate significantly on a quarterly or annual basis.
On December 22, 2017, the U.S. government enacted the Tax Cuts and Jobs Act (“TCJA”). The TCJA includes significant changes to the U.S. corporate income tax system including: a federal corporate rate
reduction from 35% to 21% and establishing other tax laws affecting years subsequent to 2017. In connection with the analysis of the impact of the TCJA, the Company recorded a
$4.4 million adjustment in the year ended December 31, 2017 for remeasurement of deferred tax assets and liabilities for the corporate rate reduction.
Income tax expense for the year ended December 31, 2018 was $24.4 million, down $21.6 million, or 46.9%, from the year ended December 31, 2017. The
effective tax rate of 17.8% in 2018 was down from 35.9% in 2017. The decrease in income tax expense from the prior year was due to the lower effective tax rate resulting from the TCJA, a $5.5 million tax benefit recorded in the fourth quarter of
2018 primarily related to one-time income tax return accounting method changes during the fourth quarter of 2018, combined with the $4.4 million non-cash charge related to the enactment of the TCJA in 2017 for the Company’s deferred tax assets due
to the tax rate reduction. This was partially offset by a higher level of taxable income and lower tax benefit from equity-based transactions. Excluding the tax benefit from equity-based transactions, the tax benefit in the fourth quarter of 2018
and the TCJA charge in 2017, the effective tax rate was 22.2% and 33.8% for the years ending December 31, 2018 and 2017, respectively. The adjusted income tax expense on the Company's
income was different from the income tax expense at the Federal statutory rate of 21% for 2018 and 35% for 2017 due primarily to tax-exempt income and, to a lesser extent, the effect of state income taxes and Federal low income housing credits.
Risk Management – Credit Risk
Credit risk is managed through a network of loan officers, credit committees, loan policies and oversight from senior credit officers and Board of
Directors. Management follows a policy of continually identifying, analyzing and grading credit risk inherent in each loan portfolio. An ongoing independent review of individual credits in the commercial loan portfolio is performed by the
independent loan review function. These components of the Company’s underwriting and monitoring functions are critical to the timely identification, classification and resolution of problem credits.
|
As of December 31,
|
|||||||||||||||||||||||||||||||||||||||
(Dollars in thousands)
|
2018
|
%
|
2017
|
%
|
2016
|
%
|
2015
|
%
|
2014
|
%
|
||||||||||||||||||||||||||||||
Nonaccrual loans:
|
||||||||||||||||||||||||||||||||||||||||
Commercial, Agricultural and Real Estate loans
|
$
|
11,804
|
46
|
%
|
$
|
12,485
|
48
|
%
|
$
|
19,351
|
54
|
%
|
$
|
14,655
|
43
|
%
|
$
|
18,226
|
45
|
%
|
||||||||||||||||||||
Residential Real Estate
|
6,526
|
26
|
%
|
5,919
|
23
|
%
|
8,027
|
23
|
%
|
8,625
|
26
|
%
|
10,867
|
26
|
%
|
|||||||||||||||||||||||||
Consumer
|
4,068
|
16
|
%
|
4,324
|
17
|
%
|
4,653
|
13
|
%
|
6,009
|
18
|
%
|
8,086
|
20
|
%
|
|||||||||||||||||||||||||
Troubled debt restructured loans
|
3,089
|
12
|
%
|
2,980
|
12
|
%
|
3,681
|
10
|
%
|
4,455
|
13
|
%
|
3,895
|
9
|
%
|
|||||||||||||||||||||||||
Total nonaccrual loans
|
$
|
25,487
|
100
|
%
|
$
|
25,708
|
100
|
%
|
$
|
35,712
|
100
|
%
|
$
|
33,744
|
100
|
%
|
$
|
41,074
|
100
|
%
|
||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Loans 90 days or more past due and still accruing:
|
||||||||||||||||||||||||||||||||||||||||
Commercial, Agricultural and Real Estate loans
|
$
|
588
|
12
|
%
|
$
|
-
|
-
|
|
$
|
-
|
-
|
|
$
|
-
|
-
|
|
$
|
84
|
2
|
%
|
||||||||||||||||||||
Residential Real Estate
|
1,182
|
23
|
%
|
1,402
|
26
|
%
|
1,733
|
36
|
%
|
1,022
|
28
|
%
|
1,927
|
39
|
%
|
|||||||||||||||||||||||||
Consumer
|
3,315
|
65
|
%
|
4,008
|
74
|
%
|
3,077
|
64
|
%
|
2,640
|
72
|
%
|
2,930
|
59
|
%
|
|||||||||||||||||||||||||
Total loans 90 days or more past due and still accruing
|
$
|
5,085
|
100
|
%
|
$
|
5,410
|
100
|
%
|
$
|
4,810
|
100
|
%
|
$
|
3,662
|
100
|
%
|
$
|
4,941
|
100
|
%
|
||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Total nonperforming loans
|
$
|
30,572
|
$
|
31,118
|
$
|
40,522
|
$
|
37,406
|
$
|
46,015
|
||||||||||||||||||||||||||||||
Other real estate owned
|
2,441
|
4,529
|
5,581
|
4,666
|
3,964
|
|||||||||||||||||||||||||||||||||||
Total nonperforming assets
|
$
|
33,013
|
$
|
35,647
|
$
|
46,103
|
$
|
42,072
|
$
|
49,979
|
||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Total nonperforming loans to total loans
|
0.44
|
%
|
0.47
|
%
|
0.65
|
%
|
0.64
|
%
|
0.82
|
%
|
||||||||||||||||||||||||||||||
Total nonperforming assets to total assets
|
0.35
|
%
|
0.39
|
%
|
0.52
|
%
|
0.51
|
%
|
0.64
|
%
|
||||||||||||||||||||||||||||||
Total allowance for loan losses to nonperforming loans
|
237.16
|
%
|
223.34
|
%
|
160.90
|
%
|
168.47
|
%
|
144.21
|
%
|
Total nonperforming assets were $33.0 million at December 31, 2018, compared to $35.6 million at December 31, 2017. Nonperforming loans at December 31,
2018 were $30.6 million or 0.44% of total loans compared with $31.1 million or 0.47% of total loans at December 31, 2017. Included in nonperforming loans are $2.1 million and $2.4 million of nonaccrual loans in the acquired loan portfolio at
December 31, 2018 and 2017, respectively. Excluding nonaccrual acquired loans, originated nonperforming loans to originated loans was 0.43% and 0.46% at December 31, 2018 and 2017, respectively.
The Company recorded a provision for loan losses of $28.8 million for the year ended December 31, 2018 compared with $31.0 million for the year ended
December 31, 2017. Net charge-offs to average loans for the year ended December 31, 2018 were 0.38%, compared with 0.42% for the year ended December 31, 2017. The allowance for loan losses was 237.16% of nonperforming loans at December 31, 2018
as compared to 223.34% at December 31, 2017. The allowance for loan losses as a percentage of loans was 1.05% (1.10% excluding acquired loans with no related allowance recorded) at December 31, 2018 compared to 1.06% (1.12% excluding acquired
loans with no related allowance recorded) at December 31, 2017.
Impaired loans, which primarily consist of nonaccruing Commercial, Commercial Real Estate and Residential Real Estate loans, as well as loans that have
been modified in a troubled debt restructuring (“TDR”), decreased to $20.6 million at December 31, 2018 as compared to $21.1 million at December 31, 2017. At December 31, 2018, $0.2 million of the total impaired loans had a specific reserve
allocation of $25 thousand compared to $1.0 million of impaired loans at December 31, 2017, which had a specific reserve allocation of $57 thousand.
The allowance for loan losses is maintained at a level estimated by management to provide adequately for risk of probable incurred losses inherent in the
current loan portfolio. The adequacy of the allowance for loan losses is continuously monitored using a methodology designed to ensure the level of the allowance reasonably reflects the loan portfolio’s risk profile. It is evaluated to ensure
that it is sufficient to absorb all reasonably estimable incurred credit losses inherent in the current loan portfolio.
Management considers the accounting policy relating to the allowance for loan losses to be a critical accounting policy given the degree of judgement
exercised in evaluating the levels of the allowance required to cover credit losses in the portfolio and the material effect that such judgments can have on the consolidated results of operations.
During the quarter ended March 31, 2018, the Company made adjustments to the class segments within the portfolios to better align risk characteristics
and reflect the monitoring and assessment of risks. Agricultural and Agricultural Real Estate were consolidated with Commercial and Industrial and Commercial Real Estate, respectively. Agricultural loans are a type of Commercial loan with certain
specific underwriting guidelines; however, as of March 31, 2018, the portfolio has decreased to less than 3% of the Commercial portfolio and separate classification was no longer warranted. The Indirect Lending class was further separated into
Dealer Finance and Specialty Lending. The growth in our Specialty Lending portfolio to 21% of Consumer Loans as of March 31, 2018 warranted evaluation of this class segment separately due to different risk characteristics from the Dealer Finance
segment. The Direct and Home Equity class segments were consolidated into Direct to reflect common management, similar underwriting and in-market focus. The change to the class segments in the allowance methodology did not have a significant
impact on the allowance for loan losses.
For purposes of evaluating the adequacy of the allowance, the Company considers a number of significant factors that affect the collectability of the
portfolio. For individually analyzed loans, these factors include estimates of loss exposure, which reflect the facts and circumstances that affect the likelihood of repayment of such loans as of the evaluation date. For homogeneous pools of
loans, estimates of the Company’s exposure to credit loss reflect a thorough current assessment of a number of factors, which affect collectability. These factors include: past loss experience; the size, trend, composition and nature of the
loans; changes in lending policies and procedures, including underwriting standards and collection, charge-off and recovery practices; trends experienced in nonperforming and delinquent loans; current economic conditions in the Company’s
market; portfolio concentrations that may affect loss experienced across one or more components of the portfolio; the effect of external factors such as competition, legal and regulatory requirements; and the experience, ability and depth of
lending management and staff. In addition, various regulatory agencies, as an integral component of their examination process, periodically review the Company’s allowance for loan losses. Such agencies may require the Company to recognize
additions to the allowance based on their judgement about information available to them at the time of their examination, which may not be currently available to management.
After a thorough consideration and validation of the factors discussed above, required additions to the allowance for loan losses are made periodically
by charges or credits to the provision for loan losses. These are necessary to maintain the allowance at a level which management believes is reasonably reflective of overall inherent risk of probable loss in the portfolio. While management uses
available information to recognize losses on loans, additions or reductions to the allowance may fluctuate from one reporting period to another. These fluctuations are reflective of changes in risk associated with portfolio content and/or changes
in management’s assessment of any or all of the determining factors discussed above. Management considers the allowance for loan losses to be appropriate based on evaluation and analysis of the loan portfolio.
Total net charge-offs for 2018 were $25.8 million, down from $26.7 million in 2017. Net charge-offs to average loans was 0.38% for 2018 as compared with
0.42% for 2017. For the originated portfolio, net charge-offs to average loans for the year ended December 31, 2018 was 0.40%, compared to 0.44% for 2017. Gross charge-offs were up to $34.1 million for 2018 from $33.1 million for 2017. Recoveries
were up to $8.3 million for 2018 from $6.4 million for 2017.
Allowance for Loan Losses
(Dollars in thousands)
|
2018
|
2017
|
2016
|
2015
|
2014
|
|||||||||||||||
Balance at January 1
|
$
|
69,500
|
$
|
65,200
|
$
|
63,018
|
$
|
66,359
|
$
|
69,434
|
||||||||||
Loans charged-off
|
||||||||||||||||||||
Commercial and Agricultural
|
3,463
|
4,169
|
4,592
|
5,718
|
9,414
|
|||||||||||||||
Residential Real Estate
|
913
|
1,846
|
1,343
|
2,229
|
1,417
|
|||||||||||||||
Consumer*
|
29,752
|
27,072
|
23,364
|
18,140
|
16,642
|
|||||||||||||||
Total loans charged-off
|
$
|
34,128
|
$
|
33,087
|
$
|
29,299
|
$
|
26,087
|
$
|
27,473
|
||||||||||
Recoveries
|
||||||||||||||||||||
Commercial and Agricultural
|
$
|
1,178
|
$
|
1,077
|
$
|
1,887
|
$
|
1,014
|
$
|
1,774
|
||||||||||
Residential Real Estate
|
306
|
180
|
293
|
320
|
285
|
|||||||||||||||
Consumer*
|
6,821
|
5,142
|
3,870
|
3,127
|
2,800
|
|||||||||||||||
Total recoveries
|
$
|
8,305
|
$
|
6,399
|
$
|
6,050
|
$
|
4,461
|
$
|
4,859
|
||||||||||
Net loans charged-off
|
$
|
25,823
|
$
|
26,688
|
$
|
23,249
|
$
|
21,626
|
$
|
22,614
|
||||||||||
|
||||||||||||||||||||
Provision for loan losses
|
$
|
28,828
|
$
|
30,988
|
$
|
25,431
|
$
|
18,285
|
$
|
19,539
|
||||||||||
Balance at December 31
|
$
|
72,505
|
$
|
69,500
|
$
|
65,200
|
$
|
63,018
|
$
|
66,359
|
||||||||||
Allowance for loan losses to loans outstanding at end of year
|
1.05
|
%
|
1.06
|
%
|
1.05
|
%
|
1.07
|
%
|
1.19
|
%
|
||||||||||
Net charge-offs to average loans outstanding
|
0.38
|
%
|
0.42
|
%
|
0.39
|
%
|
0.38
|
%
|
0.41
|
%
|
* Consumer charge-off and recoveries include consumer and home equity.
In addition to the nonperforming loans discussed above, the Company has also identified approximately $90.0 million in potential problem loans at
December 31, 2018 as compared to $57.7 million at December 31, 2017. Potential problem loans are loans that are currently performing, with a possibility of loss if weaknesses are not corrected. Such loans may need to be disclosed as nonperforming
at some time in the future. Potential problem loans are classified by the Company’s loan rating system as “substandard.” At December 31, 2018, there were 21 potential problem loans exceeding $1.0 million, totaling $45.8 million in aggregated
compared to 17 potential problem loans exceeding $1.0 million, totaling $33.2 million in aggregate at December 31, 2017. Management cannot predict the extent to which economic conditions may worsen or other factors, which may impact borrowers and
the potential problem loans. Accordingly, there can be no assurance that other loans will not become 90 days or more past due, be placed on nonaccrual, become restructured or require increased allowance coverage and provision for loan losses. To
mitigate this risk the Company maintains a diversified loan portfolio, has no significant concentration in any particular industry and originates loans primarily within its footprint.
The following table sets forth the allocation of the allowance for loan losses by category, as well as the percentage of loans in each category to total
loans, as prepared by the Company. This allocation is based on management’s assessment of the risk characteristics of each of the component parts of the total loan portfolio as of a given point in time and is subject to changes as and when the
risk factors of each such component part change. The allocation is not indicative of either the specific amounts of the loan categories in which future charge-offs may be taken, nor should it be taken as an indicator of future loss trends. The
allocation of the allowance to each category does not restrict the use of the allowance to absorb losses in any category.
Allocation of the Allowance for Loan Losses
|
December 31,
|
|||||||||||||||||||||||||||||||||||||||
|
2018
|
2017
|
2016
|
2015
|
2014
|
|||||||||||||||||||||||||||||||||||
(Dollars in thousands)
|
Allowance
|
Category
Percent of
Loans
|
Allowance
|
Category
Percent of
Loans
|
Allowance
|
Category
Percent of
Loans
|
Allowance
|
Category
Percent of
Loans
|
Allowance
|
Category
Percent of
of Loans
|
||||||||||||||||||||||||||||||
Commercial and Agricultural
|
$
|
32,759
|
47
|
%
|
$
|
27,606
|
46
|
%
|
$
|
25,444
|
45
|
%
|
$
|
25,545
|
44
|
%
|
$
|
32,433
|
44
|
%
|
||||||||||||||||||||
Residential Real Estate
|
2,568
|
20
|
%
|
5,064
|
20
|
%
|
6,381
|
20
|
%
|
7,960
|
20
|
%
|
7,130
|
20
|
%
|
|||||||||||||||||||||||||
Consumer
|
37,178
|
33
|
%
|
36,830
|
34
|
%
|
33,375
|
35
|
%
|
29,253
|
36
|
%
|
26,720
|
36
|
%
|
|||||||||||||||||||||||||
Unallocated
|
-
|
-
|
-
|
-
|
-
|
-
|
260
|
-
|
76
|
-
|
||||||||||||||||||||||||||||||
Total
|
$
|
72,505
|
100
|
%
|
$
|
69,500
|
100
|
%
|
$
|
65,200
|
100
|
%
|
$
|
63,018
|
100
|
%
|
$
|
66,359
|
100
|
%
|
The Company’s accounting policy relating to the allowance for loan losses requires a review of each significant loan type within the loan portfolio,
considering asset quality trends for each type, including, but not limited to, delinquencies, nonaccruals, historical charge-off experience and specific economic factors such as changes in unemployment statistics and used car prices. Based on
this review, management believes the reserve allocations are adequate to address any trends in asset quality indicators. As a result of the general improvement and stabilization of asset quality indicators in 2018, as well as the aforementioned
review of the loan portfolio, the allowance for loan losses as a percentage of originated loans decreased from 1.12% as of December 31, 2017 to 1.10% as of December 31, 2018. Acquired loans were recorded at fair value on the date of acquisition,
with no carryover of the related allowance for loan losses. Generally, the fair value discount represents expected credit losses, net of market interest rate adjustments. The discount on loans receivable will be amortized to interest income over
the estimated remaining life of the acquired loans using the level yield method.
At December 31, 2018 and 2017, approximately 59%, respectively, of the Company’s loans were secured by real estate located in central and northern New
York, northeastern Pennsylvania, southern New Hampshire, western Massachusetts, Vermont and southern coastal area of Maine. Accordingly, the ultimate collectability of a substantial portion of the Company’s portfolio is susceptible to changes in
market conditions of those areas. Management is not aware of any material concentrations of credit to any industry or individual borrowers.
Subprime mortgage lending, which has been the riskiest sector of the residential housing market, is not a market that the Company has ever actively
pursued. The market does not apply a uniform definition of what constitutes “subprime” lending. Our reference to subprime lending relies upon the “Statement on Subprime Mortgage Lending” issued by the OTS and the other federal bank regulatory
agencies (the “Agencies”), on June 29, 2007, which further referenced the “Expanded Guidance for Subprime Lending Programs,” or the Expanded Guidance, issued by the Agencies by press release dated January 31, 2001. In the Expanded Guidance, the
Agencies indicated that subprime lending does not refer to individual subprime loans originated and managed, in the ordinary course of business, as exceptions to prime risk selection standards. The Agencies recognize that many prime loan
portfolios will contain such accounts. The Agencies also excluded prime loans that develop credit problems after acquisition and community development loans from the subprime arena. According to the Expanded Guidance, subprime loans are other
loans to borrowers, which display one or more characteristics of reduced payment capacity. Five specific criteria, which are not intended to be exhaustive and are not meant to define specific parameters for all subprime borrowers and may not
match all markets or institutions’ specific subprime definitions, are set forth, including having a FICO score of 660 or below. Based upon the definition and exclusions described above, the Company is a prime lender. Within the loan portfolio,
there are loans that, at the time of origination, had FICO scores of 660 or below. However, since the Company is a portfolio lender, it reviews all data contained in borrower credit reports and does not base underwriting decisions solely on FICO
scores. We believe the aforementioned loans, when made, were amply collateralized and otherwise conformed to our prime lending standards.
For acquired loans that are not deemed to be impaired at acquisition, credit discounts representing the principal losses expected over the life of the
loan are a component of the initial fair value and amortized over the life of the asset.
As a result of the application of this accounting methodology, certain credit-related ratios may not necessarily be directly comparable with periods
prior to acquisitions, or comparable with other institutions. The credit metrics most impacted by our acquisitions were the allowance for loans losses to total loans and total allowance for loan losses to nonperforming loans. As of December 31,
2018, the allowance for loan losses to total originated loans and the total allowance for loan losses to originated nonperforming loans were 1.10% and 254.92%, respectively. As of December 31, 2017, the allowance for loan losses to total
originated loans and the total allowance for loan losses to originated nonperforming loans were 1.12% and 243.85%, respectively.
Liquidity Risk
Liquidity involves the ability to meet the cash flow requirements of customers who may be depositors wanting to withdraw funds or borrowers needing
assurance that sufficient funds will be available to meet their credit needs. The Asset Liability Committee ("ALCO") is responsible for liquidity management and has developed guidelines, which cover all assets and liabilities, as well as
off-balance sheet items that are potential sources or uses of liquidity. Liquidity policies must also provide the flexibility to implement appropriate strategies. Requirements change as loans grow, deposits and securities mature and payments on
borrowings are made. Liquidity management includes a focus on interest rate sensitivity management with a goal of avoiding widely fluctuating net interest margins through periods of changing economic conditions.
The primary liquidity measurement the Company utilizes is called “Basic Surplus,” which captures the adequacy of its access to reliable sources of cash
relative to the stability of its funding mix of average liabilities. This approach recognizes the importance of balancing levels of cash flow liquidity from short and long-term securities with the availability of dependable borrowing sources,
which can be accessed when necessary. At December 31, 2018 and 2017, the Company's Basic Surplus measurement was 11.2% and 12.0% of total assets, or $1.1 billion and $1.1 billion, respectively, which were above the Company's minimum of 5%
(calculated at $477.8 million and $456.8 million, of period end total assets at December 31, 2018 and 2017, respectively) set forth in its liquidity policies.
At December 31, 2018 and 2017, FHLB advances outstanding totaled $795.8 million and $633.9 million, respectively. The Bank is a member of the FHLB system
and had additional borrowing capacity from the FHLB of approximately $0.8 billion and $0.9 billion at December 31, 2018 and 2017, respectively. In addition, unpledged securities could have been used to increase borrowing capacity at the FHLB by
an additional $630.0 million and $541.2 million at December 31, 2018 and 2017, respectively, or used to collateralize other borrowings, such as repurchase agreements. The Company also has the ability to purchase brokered time deposits and borrow
against established borrowing facilities with other banks (Federal funds), which could provide additional liquidity of $1.3 billion at December 31, 2018 and 2017. In addition, the Bank has a “Borrower-in-Custody” program with the FRB with the
addition of the ability to pledge automobile loans. At December 31, 2018 and 2017, the Bank had the capacity to borrow $854.7 million and $868.0 million, respectively, from this program. The Company's internal policies authorize borrowings up to
25% of assets. Under this policy, remaining available borrowings capacity totaled $1.5 billion at December 31, 2018 and $1.6 billion at December 31, 2017.
This Basic Surplus approach enables the Company to appropriately manage liquidity from both operational and contingency perspectives. By tempering the
need for cash flow liquidity with reliable borrowing facilities, the Company is able to operate with a more fully invested and, therefore, higher interest income generating securities portfolio. The makeup and term structure of the securities
portfolio is, in part, impacted by the overall interest rate sensitivity of the balance sheet. Investment decisions and deposit pricing strategies are impacted by the liquidity position. The Company considered its Basic Surplus position to be
strong. However, certain events may adversely impact the Company’s liquidity position in 2019. Increasing market interest rates may increase competitive pressure on deposit pricing, which, in turn, could result in a decrease in the Company’s
deposit base or increase funding costs. Additionally, liquidity will come under additional pressure if loan growth exceeds deposit growth in 2019. These scenarios could lead to a decrease in the Company’s Basic Surplus measure below the minimum
policy level of 5%.
At December 31, 2018, a portion of the Company’s loans and securities were pledged as collateral on borrowings. Therefore, future growth of earning
assets will depend upon the Company’s ability to obtain additional funding, through growth of core deposits and collateral management and may require further use of brokered time deposits or other higher cost borrowing arrangements.
Net cash flows provided by operating activities totaled $147.8 million and $136.9 million in 2018 and 2017, respectively. The critical elements of net
operating cash flows include net income, adjusted for non-cash income and expense items such as the provision for loan losses, deferred income tax expense, depreciation and amortization and cash flows generated through changes in other assets and
liabilities.
Net cash flows used by investing activities totaled $417.6 million and $305.2 million in 2018 and 2017, respectively. Critical elements of investing
activities are loan and investment securities transactions.
Net cash flows provided by financing activities totaled $291.1 million and $178.8 million in 2018 and 2017, respectively. The critical elements of
financing activities are proceeds from deposits, borrowings and stock issuance. In addition, financing activities are impacted by dividends and treasury stock transactions.
Contractual Obligations
In connection with its financing and operating activities, the Company has entered into certain contractual obligations. The Company’s future minimum
cash payments, excluding interest, associated with its contractual obligations pursuant to its borrowing agreements, operating leases and other obligations at December 31, 2018 are as follows:
|
Payments Due by Period
|
|||||||||||||||||||||||||||
(In thousands)
|
2019
|
2020
|
2021
|
2022
|
2023
|
Thereafter
|
Total
|
|||||||||||||||||||||
Long-term debt obligations
|
$
|
20,000
|
$
|
25,000
|
$
|
25,039
|
$
|
-
|
$
|
-
|
$
|
3,685
|
$
|
73,724
|
||||||||||||||
Junior subordinated debt
|
-
|
-
|
-
|
-
|
-
|
101,196
|
101,196
|
|||||||||||||||||||||
Operating lease obligations
|
6,890
|
6,467
|
5,613
|
4,773
|
3,972
|
13,869
|
41,584
|
|||||||||||||||||||||
Capital lease obligations
|
188
|
149
|
78
|
8
|
-
|
-
|
423
|
|||||||||||||||||||||
IT/Software obligations
|
7,870
|
2,748
|
1,588
|
1,507
|
1,474
|
-
|
15,187
|
|||||||||||||||||||||
Data processing commitments
|
12,191
|
12,191
|
1,178
|
295
|
-
|
-
|
25,855
|
|||||||||||||||||||||
Total contractual obligations
|
$
|
47,139
|
$
|
46,555
|
$
|
33,496
|
$
|
6,583
|
$
|
5,446
|
$
|
118,750
|
$
|
257,969
|
We have obligations under our pension, post-retirement plan, directors’ retirement and supplemental executive retirement plans as described in Note 13 to
the consolidated financial statements. The supplemental executive retirement, pension and postretirement benefit and directors’ retirement payments represent actuarially determined future benefit payments to eligible plan participants.
Commitments to Extend Credit
The Company makes contractual commitments to extend credit, which include unused lines of credit, which are subject to the Company’s credit approval and
monitoring procedures. At December 31, 2018 and 2017, commitments to extend credit in the form of loans, including unused lines of credit, amounted to $1.7 billion and $1.6 billion, respectively. In the opinion of management, there are no
material commitments to extend credit, including unused lines of credit that represent unusual risks. All commitments to extend credit in the form of loans, including unused lines of credit, expire within one year.
Standby Letters of Credit
The Company does not issue any guarantee that would require liability-recognition or disclosure, other than its standby letters of credit. The Company
guarantees the obligations or performance of customers by issuing standby letters of credit to third parties. These standby letters of credit are frequently issued in support of third party debt, such as corporate debt issuances, industrial
revenue bonds and municipal securities. The risk involved in issuing standby letters of credit is essentially the same as the credit risk involved in extending loan facilities to customers and they are subject to the same credit origination
guidelines, portfolio maintenance and management procedures in effect to monitor other credit and off-balance sheet products. Typically, these instruments have terms of one year and expire unused; therefore, the total amounts do not necessarily
represent future cash commitments. At December 31, 2018 and 2017, outstanding standby letters of credit were approximately $41.2 million and $41.1 million, respectively. The fair value of the Company’s standby letters of credit at December 31,
2018 and 2017 was not significant. The following table sets forth the commitment expiration period for standby letters of credit at:
(In thousands)
|
December 31, 2018
|
|||
Within one year
|
$
|
33,150
|
||
After one but within three years
|
4,696
|
|||
After three but within five years
|
1,701
|
|||
After five years
|
1,647
|
|||
Total
|
$
|
41,194
|
Interest Rate Swaps
The Company records all derivatives on the balance sheet at fair value. The accounting for changes in the fair value of derivatives depends on the intended
use of the derivative, whether the Company has elected to designate a derivative in a hedging relationship and apply hedge accounting and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. Derivatives
designated and qualifying as a hedge of the exposure to changes in the fair value of an asset, liability or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. Derivatives designated and
qualifying as a hedge of the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges. Hedge accounting generally provides for the matching of the timing of gain or loss
recognition on the hedging instrument with the recognition of the changes in the fair value of the hedged asset or liability that are attributable to the hedged risk in a fair value hedge or the earnings effect of the hedged forecasted transactions
in a cash flow hedge. The Company may enter into derivative contracts that are intended to economically hedge certain of its risks, even though hedge accounting does not apply or the Company elects not to apply hedge accounting.
For derivatives designated as fair value hedges, changes in the fair value of the derivative and the hedged item related to the hedged risk are recognized
in earnings. Any hedge ineffectiveness would be recognized in the income statement line item pertaining to the hedged item. For derivatives designated as cash flow hedges, changes in fair value of the effective portion of the cash flow hedges are
reported in OCI. When the cash flows associated with the hedged item are realized, the gain or loss included in OCI is recognized in the consolidated statements of income.
When the Company purchases a portion of a commercial loan that has an existing interest rate swap, it enters a risk participation agreement with the
counterparty and assumes the credit risk of the loan customer related to the swap. Any fee paid to the Company under a risk participation agreement is in consideration of the credit risk of the counterparties and is recognized in the income
statement. Credit risk on the risk participation agreements is determined after considering the risk rating, probability of default and loss given default of the counterparties.
Loans Serviced for Others and Loans Sold with Recourse
The total amount of loans serviced by the Company for unrelated third parties was approximately $557.9 million and $586.7 million at December 31, 2018
and 2017, respectively. At December 31, 2018 and 2017, the Company had approximately $0.5 million and $0.6 million, respectively, of mortgage servicing rights. At December 31, 2018 and 2017, the Company serviced $27.2 million and $29.1 million,
respectively, of agricultural loans sold with recourse. Due to sufficient collateral on these loans and government guarantees, no reserve is considered necessary at December 31, 2018 and 2017. As of December 31, 2018 and 2017, the Company
serviced $71 million and $71.2 million, respectively, of consumer loans serviced for Springstone.
Capital Resources
Consistent with its goal to operate a sound and profitable financial institution, the Company actively seeks to maintain a “well-capitalized” institution
in accordance with regulatory standards. The principal source of capital to the Company is earnings retention. The Company’s capital measurements are in excess of both regulatory minimum guidelines and meet the requirements to be considered
well-capitalized.
The Company’s primary source of funds to pay interest on trust preferred debentures and pay cash dividends to its shareholders are dividends from its
subsidiaries. Various laws and regulations restrict the ability of banks to pay dividends to their shareholders. Generally, the payment of dividends by the Company in the future as well as the payment of interest on the capital securities will
require the generation of sufficient future earnings by its subsidiaries.
The Bank also is subject to substantial regulatory restrictions on its ability to pay dividends to the Company. Under OCC regulations, the Bank may not
pay a dividend, without prior OCC approval, if the total amount of all dividends declared during the calendar year, including the proposed dividend, exceeds the sum of its retained net income to date during the calendar year and its retained net
income over the preceding two years. At December 31, 2018 and 2017, approximately $174.1 million and $107.5 million, respectively, of the total stockholders’ equity of the Bank was available for payment of dividends to the Company without
approval by the OCC. The Bank’s ability to pay dividends also is subject to the Bank being in compliance with regulatory capital requirements. The Bank is currently in compliance with these requirements.
Stock Repurchase Plan
The Company did not purchase shares of its common stock during the year ended December 31, 2018. As of December 31, 2018, there were 1,000,000 shares
available for repurchase under a plan authorized on October 23, 2017, which expires on December 31, 2019.
Recent Accounting Updates
See Note 23 to the consolidated financial statements for a detailed discussion of new accounting pronouncements.
Net Interest Income
Net interest income was $283.5 million for the year ended December 31, 2017, up $19.1 million from 2016. FTE net interest margin was 3.47% for the year
ended December 31, 2017 up from 3.43% for the year ended December 31, 2016. Average interest earning assets were up $457.9 million, or 5.9%, for the year ended December 31, 2017, as compared to the year ended December 31, 2016, driven by a $323.9
million increase in loans and a $132.8 million increase in securities. Interest income increased $22.5 million, or 7.8%, due to the increase in earning assets combined with a 7 basis point bp improvement in asset yields. Interest expense was up
$3.4 million, or 15.1%, for the year ended December 31, 2017 as compared to the year ended December 31, 2016 and resulted primarily from a $263.1 million increase in the average balance of interest bearing liabilities and a 4 bp increase in rates
driven by changes in mix and higher borrowing costs.
Loans and Corresponding Interest and Fees on Loans
The average balance of loans increased by approximately $323.9 million, or 5.4%, from 2016 to 2017. The yield on average loans increased from 4.17% in
2016 to 4.21% in 2017, as loan rates increased due to the interest rate environment in 2017. FTE interest income from loans increased 6.4%, from $251.7 million in 2016 to $267.9 million in 2017. This increase was due to the increases in yields
and the average loan balances.
Total loans increased $386.7 million, or 6.2%, from December 31, 2016 to December 31, 2017. Increases in Commercial Real Estate, Consumer and Commercial
loans were the primary drivers of the increase in total loans from 2016 as the Company experienced strong originations in 2017 in the upstate New York, Pennsylvania and New England markets.
Securities and Corresponding Interest and Dividend Income
The average balance of AFS securities increased $113.1 million, or 9.1%, from 2016 to 2017. The FTE yield on average AFS securities was 2.14% for 2017
compared to 1.98% in 2016.
The average balance of HTM securities increased from $487.8 million in 2016 to $507.6 million in 2017. At December 31, 2017, HTM securities were
comprised primarily of tax-exempt municipal securities. The FTE yield on HTM securities increased from 2.51% in 2016 to 2.66% in 2017.
The average balance of Federal Reserve Bank and FHLB stock increased to $46.7 million in 2017 from $38.9 million in 2016. The FTE yield from investments
in Federal Reserve Bank and FHLB stock increased from 5.08% in 2016 to 5.64% in 2017.
Funding Sources and Corresponding Interest Expense
The Company utilizes traditional deposit products such as time, savings, NOW, money market and demand deposits as its primary source for funding. Other
sources, such as short-term FHLB advances, federal funds purchased, securities sold under agreements to repurchase, brokered time deposits and long-term FHLB borrowings are utilized as necessary to support the Company’s growth in assets and to
achieve interest rate sensitivity objectives. The average balance of interest-bearing liabilities increased $263.1 million from 2016 and totaled $5.8 billion in 2017. The rate paid on interest-bearing liabilities increased from 0.41% in 2016 to
0.45% in 2017. This increase in rates and increase in average balances caused an increase in interest expense of $3.4 million, or 15.1%, from $22.5 million in 2016 to $25.9 million in 2017.
Deposits
Average interest bearing deposits increased $96.2 million, or 2.0%, from 2016 to 2017, due primarily to organic deposit growth. Average money market
deposits increased $28.8 million or 1.7% during 2017 compared to 2016. Average NOW accounts increased $75.8 million or 7.0% during 2017 as compared to 2016. The average balance of savings accounts increased $79.3 million or 7.0% during 2017
compared to 2016. These increases were partially offset by a decrease in average time deposits, which decreased $87.8 million, or 9.7%, from 2016 to 2017. The average balance of demand deposits increased $172.3 million, or 8.4%, during 2017
compared to 2016. This growth in demand deposits was driven principally by increases in accounts from retail, municipal and commercial customers.
The rate paid on average interest-bearing deposits was 0.30% for 2017 and 2016. The rate paid for money market deposit accounts increased from 0.22%
during 2016 to 0.23% during 2017. The rate paid for NOW deposit accounts increased from 0.05% in 2016 to 0.09% 2017. The rate paid for savings deposits was 0.06% for 2017 and 2016. The rate paid for time deposits increased from 1.06% during 2016
to 1.09% during 2017.
Average short-term borrowings increased to $690.0 million in 2017 from $497.7 million in 2016 funding earning asset growth. The average rate paid on
short-term borrowings increased from 0.46% in 2016 to 0.87% in 2017. Average long-term debt decreased from $118.9 million in 2016 to $93.4 million in 2017.
The average balance of junior subordinated debt remained at $101.2 million in 2017. The average rate paid for junior subordinated debt in 2017 was 3.11%,
up from 2.60% in 2016.
Short-term borrowings consist of federal funds purchased and securities sold under repurchase agreements, which generally represent overnight borrowing
transactions and other short-term borrowings, primarily FHLB advances, with original maturities of one year or less. The Company has unused lines of credit and access to brokered deposits available for short-term financing of approximately $2.0
billion and $1.9 billion at December 31, 2017 and 2016, respectively. Securities collateralizing repurchase agreements are held in safekeeping by non-affiliated financial institutions and are under the Company’s control. Long-term debt, which is
comprised primarily of FHLB advances, are collateralized by the FHLB stock owned by the Company, certain of its mortgage-backed securities and a blanket lien on its residential real estate mortgage loans.
Noninterest Income
Noninterest income for the year ended December 31, 2017 was $121.3 million, up $5.6 million, or 4.8%, from the year ended December 31, 2016. The increase
in noninterest income from the prior year was driven by higher retirement plan administration fees, net securities gains (losses), ATM and debit card fees and trust revenues that were partially offset by lower other noninterest income and
insurance and other financial services revenue during 2017 as compared to 2016. Retirement plan administration fees increased in 2017 as compared to the prior year due primarily to acquisitions completed in 2016 and the acquisition of DPS in the
second quarter of 2017. Net securities gains (losses) increased due to a gain recognized on the sale of securities in 2017 as compared to a net loss in 2016. ATM and debit card fees increased from the prior year due to a higher number of accounts
and increased usage in 2017 as compared to 2016. Trust revenue increased from the prior year due to market returns and account growth. Other noninterest income decreased from 2016 to 2017 due to lower swap fee income and a net decrease in
non-recurring items of $1.4 million. Insurance and other financial services revenue decreased from the prior year primarily due to the divestiture of a book of business in the third quarter of 2016. Noninterest income as a percent of total
revenue excluding net securities gains (losses) and the gain on the sale of equity investment was 29.5% and 30.6% for the years ended December 31, 2017 and 2016, respectively.
Noninterest Expense
Noninterest expense for the year ended December 31, 2017 was $245.6 million, up $9.7 million, or 4.1% from 2016. This increase was due to higher salaries
and employee benefits, loan collection and OREO expense and other noninterest expense. Other noninterest expense increased $3.9 million due to the write-down of an intangible asset no longer in use due to a change in business strategy combined
with a favorable settlement of an accrual in 2016. Salaries and employee benefits increased from the prior year due to the acquisition of DPS in the second quarter of 2017 and higher medical costs. Loan collection and OREO expense increased from
the prior year due primarily to commercial property write-downs.
Income Taxes
On December 22, 2017, the U.S. government enacted the TCJA. The TCJA included significant changes to the U.S. corporate income tax system including a federal corporate rate reduction from 35%
to 21%. In connection with the analysis of the impact of the TCJA, the Company recorded a $4.4 million adjustment in the year ended December 31, 2017 for remeasurement of
deferred tax assets and liabilities for the corporate rate reduction.
Income tax expense for the year ended December 31, 2017 was $46.0 million, up $5.6
million, or 13.9%, from $40.4 million, for the year ended December 31, 2016. The effective tax rate of 35.9% for 2017 was up from 34.0% for 2016. The increase from the prior year was primarily due to a higher level of taxable income in 2017
combined with the $4.4 million non-cash charge related to the enactment of the TCJA resulting in the remeasurement of the Company's deferred tax assets and liabilities
arising from the lower federal tax rate.
Interest rate risk is the most significant market risk affecting the Company. Other types of market risk, such as foreign currency exchange rate risk and
commodity price risk, do not arise in the normal course of the Company’s business activities or are immaterial to the results of operations.
Interest rate risk is defined as an exposure to a movement in interest rates that could have an adverse effect on the Company’s net interest income. Net
interest income is susceptible to interest rate risk to the degree that interest bearing liabilities mature or reprice on a different basis than earning assets. When interest bearing liabilities mature or reprice more quickly than earning assets in
a given period, a significant increase in market rates of interest could adversely affect net interest income. Similarly, when earning assets mature or reprice more quickly than interest bearing liabilities, falling interest rates could result in a
decrease in net interest income.
In an attempt to manage the Company’s exposure to changes in interest rates, management monitors the Company’s interest rate risk. Management’s Asset
Liability Committee ("ALCO"), meets monthly to review the Company’s interest rate risk position and profitability and to recommend strategies for consideration by the Board of Directors. Management also reviews loan and deposit pricing and the
Company’s securities portfolio, formulates investment and funding strategies and oversees the timing and implementation of transactions to assure attainment of the Board’s objectives in the most effective manner. Notwithstanding the Company’s
interest rate risk management activities, the potential for changing interest rates is an uncertainty that can have an adverse effect on net income.
In adjusting the Company’s asset/liability position, the Board and management attempt to manage the Company’s interest rate risk while minimizing the net
interest margin compression. At times, depending on the level of general interest rates, the relationship between long and short-term interest rates, market conditions and competitive factors, the Board and management may determine to increase the
Company’s interest rate risk position somewhat in order to increase its net interest margin. The Company’s results of operations and net portfolio values remain vulnerable to changes in interest rates and fluctuations in the difference between long
and short-term interest rates.
The primary tool utilized by ALCO to manage interest rate risk is earnings at risk modeling (interest rate sensitivity analysis). Information such as
principal balance, interest rate, maturity date, cash flows, next repricing date (if needed) and current rates is uploaded into the model to create an ending balance sheet. In addition, ALCO makes certain assumptions regarding prepayment speeds for
loans and mortgage related investment securities along with any optionality within the deposits and borrowings. The model is first run under an assumption of a flat rate scenario (i.e. no change in current interest rates) with a static balance
sheet. Two additional models are run in which a gradual increase of 200 bps and a gradual decrease of 100 bps takes place over a 12 month period with a static balance sheet. Under these scenarios, assets subject to prepayments are adjusted to
account for faster or slower prepayment assumptions. Any investment securities or borrowings that have callable options embedded into them are handled accordingly based on the interest rate scenario. The resultant changes in net interest income are
then measured against the flat rate scenario.
In the declining rate scenario, net interest income is projected to decrease when compared to the forecasted net interest income in the flat rate scenario
through the simulation period. The decrease in net interest income is a result of earning assets (particularly prime and LIBOR-based loans) repricing downward faster than the interest bearing liabilities that remain at or near their floors. In the
rising rate scenarios, net interest income is projected to experience a slight decline from the flat rate scenario; however, the potential impact on earnings may be affected by the ability to lag deposit repricing on NOW, savings, MMDA and CD
accounts. Net interest income for the next twelve months in the +200/-100 bp scenarios, as described above, is within the internal policy risk limits of not more than a 7.5% change in net interest income. The following table
summarizes the percentage change in net interest income in the rising and declining rate scenarios over a 12-month period from the forecasted net interest income in the flat rate scenario using the December 31, 2018 balance sheet position:
Interest Rate Sensitivity Analysis
Change in interest rates
(In basis points)
|
Percent change in net interest income
|
|||
+200
|
(1.18
|
%)
|
||
-100
|
(2.87
|
%)
|
The Company anticipates that in the current environment of rising short-term interest rates, the trajectory of net interest income will depend
significantly on the ability to manage deposit pricing in a competitive market. Through the end of 2018, deposit pricing has remained relatively stable through nine increases in the federal fund rate totaling 225 basis points. The Company
anticipates that further increases in the federal funds rate will result in modest increases in deposit rates. In order to maintain the net interest margin in 2019, the Company will continue to focus on increasing earning assets and funding
growth through lower cost core deposits.
Another tool used by ALCO to manage interest rate risk is financial modeling of net portfolio values (discounted present value of assets minus discounted
present value of liabilities). The table below represents the percent change in net portfolio values from base case (flat rates) for +200/-100 instantaneous rate shocks:
Net Portfolio Value Sensitivity Analysis
Change in interest rates
(In basis points)
|
Percent change in net portfolio value
|
|||
+200
|
(9.63
|
%)
|
||
-100
|
(8.81
|
%)
|
To the Stockholders and Board of Directors
NBT Bancorp Inc.:
Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated balance sheets of NBT Bancorp Inc. and subsidiaries (the Company) as of December 31, 2018 and 2017, the
related consolidated statements of income, comprehensive income, changes in stockholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2018, and the related notes (collectively, the consolidated financial
statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2018 and 2017, and the results of its operations and its cash flows for each of
the years in the three-year period ended December 31, 2018, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal
control over financial reporting as of December 31, 2018, based on criteria established in Internal Control – Integrated Framework (2013) issued by the
Committee of Sponsoring Organizations of the Treadway Commission, and our report dated March 1, 2019 expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.
Basis for Opinion
These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these
consolidated financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable
rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the consolidated financial statements are free from material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial
statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our
audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable
basis for our opinion.
/s/ KPMG LLP
We have served as the Company’s auditor since 1987.
Albany, New York
March 1, 2019
|
As of December 31,
|
|||||||
2018
|
2017
|
|||||||
(In thousands except share and per share data)
|
||||||||
Assets
|
||||||||
Cash and due from banks
|
$
|
175,550
|
$
|
156,852
|
||||
Short-term interest bearing accounts
|
5,405
|
2,812
|
||||||
Equity securities, at fair value
|
23,053
|
-
|
||||||
Securities available for sale, at fair value
|
998,496
|
1,255,925
|
||||||
Securities held to maturity (fair value $778,675 and $481,871, respectively)
|
783,599
|
484,073
|
||||||
Trading securities
|
-
|
11,467
|
||||||
Federal Reserve and Federal Home Loan Bank stock
|
53,229
|
46,706
|
||||||
Loans held for sale
|
6,943
|
1,134
|
||||||
Loans
|
6,887,709
|
6,583,639
|
||||||
Less allowance for loan losses
|
72,505
|
69,500
|
||||||
Net loans
|
$
|
6,815,204
|
$
|
6,514,139
|
||||
Premises and equipment, net
|
78,970
|
81,305
|
||||||
Goodwill
|
274,769
|
268,043
|
||||||
Intangible assets, net
|
15,599
|
13,420
|
||||||
Bank owned life insurance
|
177,479
|
172,388
|
||||||
Other assets
|
148,067
|
128,548
|
||||||
Total assets
|
$
|
9,556,363
|
$
|
9,136,812
|
||||
Liabilities
|
||||||||
Demand (noninterest bearing)
|
$
|
2,361,099
|
$
|
2,286,892
|
||||
Savings, NOW and money market
|
4,076,434
|
4,076,978
|
||||||
Time
|
930,678
|
806,766
|
||||||
Total deposits
|
$
|
7,368,211
|
$
|
7,170,636
|
||||
Short-term borrowings
|
871,696
|
719,123
|
||||||
Long-term debt
|
73,724
|
88,869
|
||||||
Junior subordinated debt
|
101,196
|
101,196
|
||||||
Other liabilities
|
123,627
|
98,811
|
||||||
Total liabilities
|
$
|
8,538,454
|
$
|
8,178,635
|
||||
Stockholders’ equity
|
||||||||
Preferred stock, $0.01 par value; authorized 2,500,000 shares at December 31, 2018 and 2017
|
$
|
-
|
$
|
-
|
||||
Common stock, $0.01 par value; authorized 100,000,000 shares at December 31, 2018 and 2017, respectively;
issued 49,651,493 at December 31, 2018 and 2017
|
497
|
497
|
||||||
Additional paid-in-capital
|
575,466
|
574,209
|
||||||
Retained earnings
|
621,203
|
543,713
|
||||||
Accumulated other comprehensive loss
|
(43,174
|
)
|
(22,077
|
)
|
||||
Common stock in treasury, at cost, 5,978,527 and 6,108,684 shares at December 31, 2018 and 2017,
respectively
|
(136,083
|
)
|
(138,165
|
)
|
||||
Total stockholders’ equity
|
$
|
1,017,909
|
$
|
958,177
|
||||
Total liabilities and stockholders’ equity
|
$
|
9,556,363
|
$
|
9,136,812
|
See accompanying notes to consolidated financial statements.
|
Years ended December 31,
|
|||||||||||
2018
|
2017
|
2016
|
||||||||||
(In thousands, except per share data)
|
||||||||||||
Interest, fee and dividend income
|
||||||||||||
Interest and fees on loans
|
$
|
300,827
|
$
|
267,096
|
$
|
250,994
|
||||||
Securities available for sale
|
26,920
|
28,564
|
24,033
|
|||||||||
Securities held to maturity
|
13,242
|
10,934
|
9,852
|
|||||||||
Other
|
3,266
|
2,813
|
2,068
|
|||||||||
Total interest, fee and dividend income
|
$
|
344,255
|
$
|
309,407
|
$
|
286,947
|
||||||
Interest expense
|
||||||||||||
Deposits
|
$
|
22,144
|
$
|
14,475
|
$
|
14,366
|
||||||
Short-term borrowings
|
10,552
|
5,996
|
2,309
|
|||||||||
Long-term debt
|
1,790
|
2,299
|
3,204
|
|||||||||
Junior subordinated debt
|
4,140
|
3,144
|
2,627
|
|||||||||
Total interest expense
|
$
|
38,626
|
$
|
25,914
|
$
|
22,506
|
||||||
Net interest income
|
$
|
305,629
|
$
|
283,493
|
$
|
264,441
|
||||||
Provision for loan losses
|
28,828
|
30,988
|
25,431
|
|||||||||
Net interest income after provision for loan losses
|
$
|
276,801
|
$
|
252,505
|
$
|
239,010
|
||||||
Noninterest income
|
||||||||||||
Insurance and other financial services revenue
|
$
|
24,345
|
$
|
23,532
|
$
|
24,396
|
||||||
Service charges on deposit accounts
|
17,224
|
16,750
|
16,729
|
|||||||||
ATM and debit card fees
|
22,699
|
21,372
|
19,448
|
|||||||||
Retirement plan administration fees
|
26,992
|
20,213
|
16,063
|
|||||||||
Trust
|
19,524
|
19,586
|
18,565
|
|||||||||
Bank owned life insurance
|
5,091
|
5,175
|
5,195
|
|||||||||
Net securities (losses) gains
|
(6,341
|
)
|
1,867
|
(644
|
)
|
|||||||
Gain on the sale of equity investment
|
-
|
818
|
-
|
|||||||||
Other
|
15,228
|
11,991
|
15,961
|
|||||||||
Total noninterest income
|
$
|
124,762
|
$
|
121,304
|
$
|
115,713
|
||||||
Noninterest expense
|
||||||||||||
Salaries and employee benefits
|
$
|
151,685
|
$
|
135,222
|
$
|
132,060
|
||||||
Occupancy
|
22,318
|
21,808
|
20,940
|
|||||||||
Data processing and communications
|
17,652
|
17,068
|
16,495
|
|||||||||
Professional fees and outside services
|
14,376
|
13,499
|
13,617
|
|||||||||
Equipment
|
17,037
|
15,225
|
14,295
|
|||||||||
Office supplies and postage
|
6,204
|
6,284
|
6,168
|
|||||||||
FDIC expenses
|
4,651
|
4,767
|
5,111
|
|||||||||
Advertising
|
2,782
|
2,744
|
2,556
|
|||||||||
Amortization of intangible assets
|
4,042
|
3,960
|
3,928
|
|||||||||
Loan collection and other real estate owned, net
|
4,217
|
4,763
|
3,458
|
|||||||||
Other
|
19,597
|
20,308
|
17,294
|
|||||||||
Total noninterest expense
|
$
|
264,561
|
$
|
245,648
|
$
|
235,922
|
||||||
Income before income tax expense
|
$
|
137,002
|
$
|
128,161
|
$
|
118,801
|
||||||
Income tax expense
|
24,436
|
46,010
|
40,392
|
|||||||||
Net income
|
$
|
112,566
|
$
|
82,151
|
$
|
78,409
|
||||||
Earnings per share
|
||||||||||||
Basic
|
$
|
2.58
|
$
|
1.89
|
$
|
1.81
|
||||||
Diluted
|
$
|
2.56
|
$
|
1.87
|
$
|
1.80
|
See accompanying notes to consolidated financial statements.
|
Years ended December 31,
|
|||||||||||
2018
|
2017
|
2016
|
||||||||||
(In thousands)
|
||||||||||||
Net income
|
$
|
112,566
|
$
|
82,151
|
$
|
78,409
|
||||||
Other comprehensive (loss) income, net of tax:
|
||||||||||||
Securities available for sale:
|
||||||||||||
Unrealized net holding (losses) arising during the period, gross
|
$
|
(11,985
|
)
|
$
|
(6,915
|
)
|
$
|
(8,618
|
)
|
|||
Tax effect
|
2,996
|
2,845
|
3,353
|
|||||||||
Unrealized net holding (losses) arising during the period, net
|
$
|
(8,989
|
)
|
$
|
(4,070
|
)
|
$
|
(5,265
|
)
|
|||
Reclassification adjustment for net losses (gains) in net income, gross
|
$
|
6,622
|
$
|
(1,869
|
)
|
$
|
644
|
|||||
Tax effect
|
(1,655
|
)
|
716
|
(251
|
)
|
|||||||
Reclassification adjustment for net losses (gains) in net income, net
|
$
|
4,967
|
$
|
(1,153
|
)
|
$
|
393
|
|||||
Amortization of unrealized net gains for the reclassification of available for sale securities to held to
maturity, gross
|
$
|
688
|
$
|
875
|
$
|
1,094
|
||||||
Tax effect
|
(172
|
)
|
(335
|
)
|
(426
|
)
|
||||||
Amortization of unrealized net gains for the reclassification of available for sale securities to held to
maturity, net
|
$
|
516
|
$
|
540
|
$
|
668
|
||||||
Reclassification adjustment for an impairment write-down of equity security, gross
|
$
|
-
|
$
|
1,312
|
$
|
-
|
||||||
Tax effect
|
-
|
(501
|
)
|
-
|
||||||||
Reclassification adjustment for an impairment write-down of equity security, net
|
$
|
-
|
$
|
811
|
$
|
-
|
||||||
Total securities available for sale, net
|
$
|
(3,506
|
)
|
$
|
(3,872
|
)
|
$
|
(4,204
|
)
|
|||
Cash flow hedges:
|
||||||||||||
Unrealized gains on derivatives (cash flow hedges), gross
|
$
|
1,218
|
$
|
901
|
$
|
2,832
|
||||||
Tax effect
|
(304
|
)
|
(350
|
)
|
(1,102
|
)
|
||||||
Unrealized gains on derivatives (cash flow hedges), net
|
$
|
914
|
$
|
551
|
$
|
1,730
|
||||||
Reclassification of net unrealized (gains) losses on cash flow hedges to interest (income) expense,
gross
|
$
|
(2,300
|
)
|
$
|
(292
|
)
|
$
|
69
|
||||
Tax effect
|
575
|
113
|
(27
|
)
|
||||||||
Reclassification of net unrealized (gains) losses on cash flow hedges to interest (income) expense, net
|
$
|
(1,725
|
)
|
$
|
(179
|
)
|
$
|
42
|
||||
Total cash flow hedges, net
|
$
|
(811
|
)
|
$
|
372
|
$
|
1,772
|
|||||
Pension and other benefits:
|
||||||||||||
Amortization of prior service cost and actuarial gains, gross
|
$
|
1,145
|
$
|
1,852
|
$
|
2,370
|
||||||
Tax effect
|
(286
|
)
|
(740
|
)
|
(949
|
)
|
||||||
Amortization of prior service cost and actuarial gains, net
|
$
|
859
|
$
|
1,112
|
$
|
1,421
|
||||||
(Increase) decrease in unrecognized actuarial loss, gross
|
$
|
(12,457
|
)
|
$
|
2,401
|
$
|
3,154
|
|||||
Tax effect
|
3,038
|
(570
|
)
|
(1,245
|
)
|
|||||||
(Increase) decrease in unrecognized actuarial loss, net
|
$
|
(9,419
|
)
|
$
|
1,831
|
$
|
1,909
|
|||||
Total pension and other benefits, net
|
$
|
(8,560
|
)
|
$
|
2,943
|
$
|
3,330
|
|||||
Total other comprehensive (loss) income
|
$
|
(12,877
|
)
|
$
|
(557
|
)
|
$
|
898
|
||||
Comprehensive income
|
$
|
99,689
|
$
|
81,594
|
$
|
79,307
|
See accompanying notes to consolidated financial statements.
(In thousands, except share and per share data)
|
Common
Stock
|
Additional
Paid-in-
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
(Loss) Income
|
Common
Stock in
Treasury
|
Total
|
||||||||||||||||||
Balance at December 31, 2015
|
$
|
497
|
$
|
576,726
|
$
|
462,232
|
$
|
(22,418
|
)
|
$
|
(135,033
|
)
|
$
|
882,004
|
||||||||||
Net income
|
-
|
-
|
78,409
|
-
|
-
|
78,409
|
||||||||||||||||||
Cash dividends - $0.90 per share
|
-
|
-
|
(38,880
|
)
|
-
|
-
|
(38,880
|
)
|
||||||||||||||||
Purchase of 675,535 treasury shares
|
-
|
-
|
-
|
-
|
(17,193
|
)
|
(17,193
|
)
|
||||||||||||||||
Net issuance of 502,585 shares to employee and other stock plans, including tax benefit
|
-
|
(6,026
|
)
|
-
|
-
|
9,726
|
3,700
|
|||||||||||||||||
Stock-based compensation
|
-
|
4,378
|
-
|
-
|
-
|
4,378
|
||||||||||||||||||
Other comprehensive income
|
-
|
-
|
-
|
898
|
-
|
898
|
||||||||||||||||||
Balance at December 31, 2016
|
$
|
497
|
$
|
575,078
|
$
|
501,761
|
$
|
(21,520
|
)
|
$
|
(142,500
|
)
|
$
|
913,316
|
||||||||||
Net income
|
-
|
-
|
82,151
|
-
|
-
|
82,151
|
||||||||||||||||||
Cash dividends - $0.92 per share
|
-
|
-
|
(40,104
|
)
|
-
|
-
|
(40,104
|
)
|
||||||||||||||||
Net issuance of 285,059 shares to employee and other stock plans
|
-
|
(4,608
|
)
|
-
|
-
|
4,335
|
(273
|
)
|
||||||||||||||||
Stock-based compensation
|
-
|
3,739
|
(95
|
)
|
-
|
-
|
3,644
|
|||||||||||||||||
Other comprehensive (loss)
|
-
|
-
|
-
|
(557
|
)
|
-
|
(557
|
)
|
||||||||||||||||
Balance at December 31, 2017
|
$
|
497
|
$
|
574,209
|
$
|
543,713
|
$
|
(22,077
|
)
|
$
|
(138,165
|
)
|
$
|
958,177
|
||||||||||
Net income
|
-
|
-
|
112,566
|
-
|
-
|
112,566
|
||||||||||||||||||
Cumulative effect adjustment ASU 2016-01 implementation
|
2,618
|
(2,645
|
)
|
(27
|
)
|
|||||||||||||||||||
Cumulative effect adjustment for ASU 2018-02 implementation
|
5,575
|
(5,575
|
)
|
-
|
||||||||||||||||||||
Cash dividends - $0.99 per share
|
-
|
-
|
(43,269
|
)
|
-
|
-
|
(43,269
|
)
|
||||||||||||||||
Net issuance of 130,157 shares to employee and other stock plans
|
-
|
(2,679
|
)
|
-
|
-
|
2,082
|
(597
|
)
|
||||||||||||||||
Stock-based compensation
|
-
|
3,936
|
-
|
-
|
-
|
3,936
|
||||||||||||||||||
Other comprehensive (loss)
|
-
|
-
|
-
|
(12,877
|
)
|
-
|
(12,877
|
)
|
||||||||||||||||
Balance at December 31, 2018
|
$
|
497
|
$
|
575,466
|
$
|
621,203
|
$
|
(43,174
|
)
|
$
|
(136,083
|
)
|
$
|
1,017,909
|
See accompanying notes to consolidated financial statements.
|
Years ended December 31,
|
|||||||||||
2018
|
2017
|
2016
|
||||||||||
(In thousands)
|
||||||||||||
Operating activities
|
||||||||||||
Net income
|
$
|
112,566
|
$
|
82,151
|
$
|
78,409
|
||||||
Adjustments to reconcile net income to net cash provided by
operating activities
|
||||||||||||
Provision for loan losses
|
28,828
|
30,988
|
25,431
|
|||||||||
Depreciation and amortization of premises and equipment
|
9,280
|
9,056
|
9,023
|
|||||||||
Net amortization on securities
|
4,007
|
4,786
|
5,278
|
|||||||||
Amortization of intangible assets
|
4,042
|
3,960
|
3,928
|
|||||||||
Excess tax (benefit) on stock-based compensation
|
(543
|
)
|
(1,769
|
)
|
(1,055
|
)
|
||||||
Stock-based compensation expense
|
3,936
|
3,644
|
4,378
|
|||||||||
Bank owned life insurance income
|
(5,091
|
)
|
(5,175
|
)
|
(5,195
|
)
|
||||||
Trading security purchases
|
-
|
(1,586
|
)
|
(287
|
)
|
|||||||
Net unrealized losses on trading securities
|
-
|
(623
|
)
|
(594
|
)
|
|||||||
Proceeds from sales of loans held for sale
|
102,547
|
111,284
|
96,603
|
|||||||||
Originations and purchases of loans held for sale
|
(108,070
|
)
|
(111,206
|
)
|
(96,692
|
)
|
||||||
Net gains on sales of loans held for sale
|
(286
|
)
|
(349
|
)
|
(499
|
)
|
||||||
Net security losses (gains)
|
6,341
|
(1,867
|
)
|
644
|
||||||||
Net gains on sales and write-down of other real estate owned
|
(230
|
)
|
(221
|
)
|
(687
|
)
|
||||||
Gain on sale of equity investment
|
-
|
(818
|
)
|
-
|
||||||||
Impairment write-down of equity security
|
-
|
1,312
|
-
|
|||||||||
Impairment write-down of goodwill and intangible assets
|
-
|
1,530
|
2,565
|
|||||||||
Gain on asset sold
|
-
|
-
|
(2,462
|
)
|
||||||||
Re-evaluation of deferred tax amounts from Tax Act
|
-
|
4,407
|
-
|
|||||||||
Net change in other assets and other liabilities
|
(9,554
|
)
|
7,400
|
(8,223
|
)
|
|||||||
Net cash provided by operating activities
|
$
|
147,773
|
$
|
136,904
|
$
|
110,565
|
||||||
Investing activities
|
||||||||||||
Net cash used in acquisitions
|
$
|
(7,884
|
)
|
$
|
(4,000
|
)
|
$
|
(2,000
|
)
|
|||
Securities available for
sale:
|
||||||||||||
Proceeds from maturities, calls and principal paydowns
|
259,446
|
290,613
|
324,781
|
|||||||||
Proceeds from sales
|
101,315
|
14,788
|
98,466
|
|||||||||
Purchases
|
(132,448
|
)
|
(233,804
|
)
|
(597,428
|
)
|
||||||
Securities held to maturity:
|
||||||||||||
Proceeds from maturities, calls and principal paydowns
|
100,738
|
103,759
|
100,893
|
|||||||||
Proceeds from sales
|
-
|
764
|
-
|
|||||||||
Purchases
|
(400,602
|
)
|
(60,706
|
)
|
(157,418
|
)
|
||||||
Equity securities:
|
||||||||||||
Proceeds from sales
|
3,318
|
-
|
-
|
|||||||||
Purchases
|
(2
|
)
|
-
|
-
|
||||||||
Other:
|
||||||||||||
Net increase in loans
|
(331,166
|
)
|
(419,114
|
)
|
(344,448
|
)
|
||||||
Proceeds from Federal Home Loan Bank stock redemption
|
246,844
|
248,887
|
158,818
|
|||||||||
Purchases of Federal Home Loan Bank stock
|
(253,367
|
)
|
(248,560
|
)
|
(169,178
|
)
|
||||||
Proceeds from settlement of bank owned life insurance
|
-
|
799
|
1,477
|
|||||||||
Purchase of bank owned life insurance
|
-
|
-
|
(47,250
|
)
|
||||||||
Purchases of premises and equipment, net
|
(7,402
|
)
|
(6,691
|
)
|
(3,308
|
)
|
||||||
Proceeds from sale of equity investment
|
-
|
818
|
-
|
|||||||||
Proceeds from sales of other real estate owned
|
3,591
|
7,254
|
6,635
|
|||||||||
Net cash used in investing activities
|
$
|
(417,619
|
)
|
$
|
(305,193
|
)
|
$
|
(629,960
|
)
|
|||
Financing activities
|
||||||||||||
Net increase in deposits
|
$
|
197,575
|
$
|
196,948
|
$
|
368,845
|
||||||
Net increase in short-term borrowings
|
152,573
|
37,419
|
239,222
|
|||||||||
Proceeds from issuance of long-term debt
|
25,000
|
25,000
|
23,880
|
|||||||||
Repayments of long-term debt
|
(40,145
|
)
|
(40,218
|
)
|
(50,240
|
)
|
||||||
Proceeds from the issuance of shares to employee and other stock plans
|
1,296
|
3,309
|
6,032
|
|||||||||
Cash paid by employer for tax-withholding on stock issuance
|
(1,893
|
)
|
(3,582
|
)
|
(3,387
|
)
|
||||||
Purchase of treasury stock
|
-
|
-
|
(17,193
|
)
|
||||||||
Cash dividends
|
(43,269
|
)
|
(40,104
|
)
|
(38,880
|
)
|
||||||
Net cash provided by financing activities
|
$
|
291,137
|
$
|
178,772
|
$
|
528,279
|
||||||
Net increase in cash and cash equivalents
|
$
|
21,291
|
$
|
10,483
|
$
|
8,884
|
||||||
Cash and cash equivalents at beginning of year
|
159,664
|
149,181
|
140,297
|
|||||||||
Cash and cash equivalents at end of year
|
$
|
180,955
|
$
|
159,664
|
$
|
149,181
|
Years ended December 31,
|
||||||||||||
2018
|
2017
|
2016
|
||||||||||
Supplemental disclosure of cash flow information:
|
||||||||||||
Cash paid during the year for:
|
||||||||||||
Interest expense
|
$
|
36,691
|
$
|
25,887
|
$
|
22,466
|
||||||
Income taxes paid, net of refund
|
31,898
|
33,675
|
40,879
|
|||||||||
Noncash investing activities:
|
||||||||||||
Loans transferred to other real estate owned
|
$
|
1,273
|
$
|
5,981
|
$
|
6,863
|
||||||
Acquisitions:
|
||||||||||||
Fair value of assets acquired
|
$
|
6,274
|
$
|
3,096
|
$
|
2,584
|
See accompanying notes to consolidated financial statements.
Notes to Consolidated Financial Statements
December 31, 2018 and 2017
1. Summary of Significant Accounting
Policies
The accounting and reporting policies of NBT Bancorp Inc. (“NBT Bancorp”) and its subsidiaries, NBT Bank, National Association (“NBT Bank” or the "Bank"), NBT Holdings,
Inc. and NBT Financial Services, Inc., conform, in all material respects, with accounting principles generally accepted in the United States of America (“GAAP”) and to general practices within the banking industry. Collectively, NBT Bancorp and its
subsidiaries are referred to herein as “the Company.”
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates.
Estimates associated with the allowance for loan losses, income taxes, pension expense, fair values of financial instruments, status of contingencies and
other-than-temporary impairment ("OTTI") on investments are particularly susceptible to material change in the near term.
The following is a description of significant policies and practices:
Consolidation
The accompanying consolidated financial statements include the accounts of NBT Bancorp and its wholly-owned subsidiaries mentioned above. All material
intercompany transactions have been eliminated in consolidation. Amounts previously reported in the consolidated financial statements are reclassified whenever necessary to conform to the current year’s presentation. In the “Parent Company
Financial Information,” the investment in subsidiaries is recorded using the equity method of accounting.
The Company determines whether it has a controlling financial interest in an entity by first evaluating whether the entity is a voting interest entity or a
variable interest entity under GAAP. Voting interest entities are entities in which the total equity investment at risk is sufficient to enable the entity to finance itself independently and provides the equity holders with the obligation to absorb
losses, the right to receive residual returns and the right to make decisions about the entity’s activities. The Company consolidates voting interest entities in which it has all, or at least a majority of, the voting interest. As defined in
applicable accounting standards, variable interest entities (“VIEs”) are entities that lack one or more of the characteristics of a voting interest entity. A controlling financial interest in a VIE is present when the Company has both the power and
ability to direct the activities of the VIE that most significantly impact the VIE's economic performance and an obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE. The Company’s
wholly-owned subsidiaries CNBF Capital Trust I, NBT Statutory Trust I, NBT Statutory Trust II, Alliance Financial Capital Trust I and Alliance Financial Capital Trust II are VIEs for which the Company is not the primary beneficiary. Accordingly,
the accounts of these entities are not included in the Company’s consolidated financial statements.
Segment Reporting
The Company’s operations are primarily in the community banking industry and include the provision of traditional banking services. The Company also
provides other services through its subsidiaries such as insurance, retirement plan administration and trust administration. The Company operates solely in the geographical regions of central and upstate New York, northeastern Pennsylvania, western
Massachusetts, southern New Hampshire, Vermont and southern coastal Maine. The Company has no reportable operating segments.
Cash Equivalents
The Company considers amounts due from correspondent banks, cash items in process of collection and institutional money market mutual funds to be cash
equivalents for purposes of the consolidated statements of cash flows.
Securities
The Company classifies its securities at date of purchase as either held to maturity
("HTM"), trading, available for sale ("AFS") or equity. HTM debt securities are those that the Company has the ability and intent to hold until maturity. Trading securities are securities purchased with the intent to sell within a short period of
time. AFS debt securities are securities that are not classified as HTM or trading securities. AFS securities are recorded at fair value. Unrealized holding gains and losses, net of the related tax effect, on AFS securities are excluded from earnings and are reported in the consolidated statements of stockholders’
equity and the consolidated statements of comprehensive income as a component of accumulated other comprehensive income or loss ("AOCI"). HTM securities are recorded at amortized cost. Trading securities and equity securities are recorded at fair
value, with net unrealized gains and losses recognized in income. Transfers of securities between categories are recorded at fair value at the date of transfer. Non-marketable equity securities are carried at cost. Equity securities without
readily determinable fair values are carried at cost. The Company performs a qualitative assessment to determine whether investments are impaired. Downward or upward adjustments are recognized through the income statement.
Declines in the fair value of AFS and HTM securities below their amortized cost, less any current period credit loss, that are deemed to be OTTI are
reflected in earnings as a realized loss, or in other comprehensive income ("OCI"). The classification is dependent upon whether the Company intends to sell the security, or whether it is more likely than not, that the Company will be required to
sell the security before recovery. The OTTI shall be recognized in earnings equal to the entire difference between the investment’s amortized cost basis and its fair value at the balance sheet date. If the Company does not intend to sell the
security and it is not more likely than not that the Company will be required to sell the security before recovery of its amortized cost basis less any current-period credit loss, the OTTI shall be separated into (i) the amount representing the
credit loss and (ii) the amount related to all other factors. The amount of the total OTTI impairment related to the credit loss shall be recognized in earnings. The amount of the total OTTI related to other factors shall be recognized in OCI, net
of applicable taxes.
In estimating OTTI losses, management considers, among other things, (i) the length of time and the extent to which the fair value has been less than cost,
(ii) the financial condition and near-term prospects of the issuer and (iii) the historical and implied volatility of the fair value of the security.
Premiums and discounts are amortized or accreted over the life of the related security as an adjustment to yield using the interest method. Dividend and
interest income are recognized when earned. Realized gains and losses on securities sold are derived using the specific identification method for determining the cost of securities sold.
Investments in Federal Reserve Bank and Federal Home Loan Bank (“FHLB”) stock are required for membership in those organizations and are carried at cost
since there is no market value available. The FHLB New York continues to pay dividends and repurchase stock. As such, the Company has not recognized any impairment on its holdings of Federal Reserve Bank and FHLB stock.
Loan Held for Sale and Loan Servicing
Loans held for sale are recorded at the lower of cost or fair value on an individual basis. Loan sales are recorded when the sales are funded. Gains and
losses on sales of loans held for sale are included in other noninterest income in the Consolidated Statements of Income. Mortgage loans held for sale are generally sold with servicing rights retained. Mortgage servicing rights are recorded at fair
value upon sale of the loan, and are amortized in proportion to and over the period of estimated net servicing income.
Loans
Loans are recorded at their current unpaid principal balance, net of unearned income and unamortized loan fees and expenses, which are amortized under the
effective interest method over the estimated lives of the loans. Interest income on loans is accrued based on the principal amount outstanding.
For all loan classes within the Company’s loan portfolio, loans are placed on nonaccrual status when timely collection of principal and/or interest in
accordance with contractual terms is in doubt. Loans are transferred to nonaccrual status generally when principal or interest payments become ninety days delinquent, unless the loan is well secured and in the process of collection or sooner when
management concludes circumstances indicate that borrowers may be unable to meet contractual principal or interest payments. When a loan is transferred to a nonaccrual status, all interest previously accrued in the current period but not collected
is reversed against interest income in that period. Interest accrued in a prior period and not collected is charged-off against the allowance for loan losses.
If ultimate repayment of a nonaccrual loan is expected, any payments received are applied in accordance with contractual terms. If ultimate repayment of
principal is not expected, any payment received on a nonaccrual loan is applied to principal until ultimate repayment becomes expected. For all loan classes within the Company’s loan portfolio, nonaccrual loans are returned to accrual status when
they become current as to principal and interest and demonstrate a period of performance under the contractual terms and, in the opinion of management, are fully collectible as to principal and interest. For loans in all portfolios, the principal
amount is charged off in full or in part as soon as management determines, based on available facts, that the collection of principal in full or in part is improbable. For Commercial loans, management considers specific facts and circumstances
relative to individual credits in making such a determination. For Consumer and Residential Real Estate loan classes, management uses specific guidance and thresholds from the Federal Financial Institutions Examination Council’s Uniform Retail
Credit Classification and Account Management Policy.
Commercial type loans are considered impaired when it is probable that the borrower will not repay the loan according to the original contractual terms of
the loan agreement and all loan types are considered impaired if the loan is restructured in a troubled debt restructuring (“TDR”). In determining that the Company will be unable to collect all principal and/or interest payments due in accordance
with the contractual terms of the loan agreements, the Company considers factors such as payment history and changes in the financial condition of individual borrowers, local economic conditions, historical loss experience and the conditions of the
various markets in which the collateral may be liquidated.
A loan is considered to be a TDR when the Company grants a concession to the borrower because of the borrower’s financial condition that the Company would
not otherwise consider. Such concessions include the reduction of interest rates, forgiveness of all or a portion of principal or interest or other modifications at interest rates that are less than the current market rate for new obligations with
similar risk. TDR loans are nonaccrual loans; however, they can be returned to accrual status after a period of performance, generally evidenced by six months of compliance with their modified terms.
When the Company modifies a loan in a troubled debt restructuring, management evaluates for impairment, if any, based on the present value of the expected
future cash flows, discounted at the contractual interest rate of the original loan agreement, except when the sole (remaining) source of repayment for the loan is the operation or liquidation of the collateral. In these cases, management uses the
current fair value of the collateral, less selling costs. If management determines that the value of the modified loan is less than the recorded investment in the loan an impairment charge would be recognized.
Acquired Loans
Acquired loans are initially measured at fair value as of the acquisition date without carryover of historical allowance for loan losses.
For loans that meet the criteria stipulated in Accounting Standards Codification (“ASC”) 310-30, Receivables - Loans and Debt Securities Acquired with Deteriorated Credit Quality, the Company shall recognize the accretable yield, which is defined as the excess of all cash flows expected at acquisition over
the initial fair value of the loan, as interest income on a level-yield basis over the expected remaining life of the loan. The excess of the loan's contractually required payments over the cash flows expected to be collected is the nonaccretable
difference. The nonaccretable difference shall not be recognized as an adjustment of yield, a loss accrual or a valuation allowance. Decreases in the expected cash flows in subsequent periods require the establishment of an allowance for loan
losses. Improvements in expected cash flows in future periods result in a reduction of the nonaccretable discount, with such amount reclassified as part of the accretable yield and subsequently recognized in interest income over the remaining lives
of the acquired loans on a level-yield basis if the amount and timing of future cash flows is reasonably estimable.
Acquired loans that met the criteria for nonaccrual of interest prior to the acquisition are considered performing upon acquisition, regardless of whether
the customer is contractually delinquent, if the Company can reasonably estimate the timing and amount of the expected cash flows on such loans and if the Company expects to fully collect the new carrying value of the loans. As such, the Company
may no longer consider the loan to be nonaccrual or nonperforming and may accrue interest on these loans, including the impact of any accretable yield. As such, charge-offs on acquired loans are first applied to the nonaccretable difference and
then to any allowance for loan losses recognized subsequent to acquisition.
For loans that meet the criteria stipulated in ASC 310-20 - Receivables
- Nonrefundable Fees and Other Costs ("ASC 310-20"), the Company shall amortize/accrete into interest income the premium/discount determined at the date of purchase on a level-yield basis over the life of the loan. Subsequent to the
acquisition date, the methods utilized to estimate the required allowance for loan losses are similar to originated loans. Loans accounted for under ASC 310-20 are placed on nonaccrual status when past due in accordance with the Company's
nonaccrual policy.
An acquired loan may be resolved either through receipt of payment (in full or in part) from the borrower, the sale of the loan to a third party, or
foreclosure of the collateral. In the event of a sale of the loan, a gain or loss on sale is recognized and reported within noninterest income based on the difference between the sales proceeds and the carrying amount of the loan. In other cases,
individual loans are removed from the pool based on comparing the amount received from its resolution (fair value of the underlying collateral less costs to sell in the case of a foreclosure) with its outstanding balance. Any difference between
these amounts is recorded as a charge-off through the allowance for loan losses. Acquired loans subject to modification are not removed from the pool even if those loans would otherwise be deemed TDRs as the pool and not the individual loan,
represents the unit of account.
Allowance for Loan Losses
The allowance for loan losses is the amount, which in the opinion of management, is necessary to absorb probable incurred losses inherent in the loan
portfolio. The allowance is determined based upon numerous considerations, including local and regional conditions, the growth and composition of the loan portfolio with respect to the mix between the various types of loans and their related risk
characteristics, a review of the value of collateral supporting the loans, comprehensive reviews of the loan portfolio by the independent loan review staff and management, as well as consideration of volume and trends of delinquencies,
nonperforming loans and loan charge-offs. Loan losses are charged off against the allowance, while recoveries of amounts previously charged off are credited to the allowance. As a result of tests of adequacy, required additions to the allowance for
loan losses are made periodically by charges to the provision for loan losses.
The allowance for loan losses related to impaired loans specifically allocated for impairment is based on discounted expected cash flows using the loan’s
initial effective interest rate or the fair value of the collateral for certain loans where repayment of the loan is expected to be provided solely by the underlying collateral ("collateral dependent"). The Company’s impaired loans are generally
collateral dependent. The Company considers the estimated cost to sell, on a discounted basis, when determining the fair value of collateral in the measurement of impairment if those costs are expected to reduce the cash flows available to repay or
otherwise satisfy the loans.
The allowance for loan losses for homogeneous non impaired loans is calculated using a systematic methodology with both a quantitative and a qualitative
analysis that is applied on a quarterly basis. For purposes of our allowance methodology, the loan portfolio is segmented as described in Note 5. Each
segment has a distinct set of risk characteristics monitored by management. We further assess and monitor risk and performance at a more disaggregated level,
which includes our internal risk grading system for the Commercial segments.
We first apply historical loss rates to pools of loans with similar risk characteristics. Loss rates are calculated by historical charge-offs that have
occurred within each pool of loans over the lookback period ("LBP"), multiplied by the loss emergence period ("LEP"). The LBP represents the historical data period utilized to calculate loss rates. The LEP is an estimate of the average amount of
time from the point at which a loss is incurred on a loan to the point at which the loss is confirmed. In general, the LEP will be shorter in an economic slowdown or recession and longer during times of economic stability or growth, as customers
are better able to delay loss confirmation after a potential loss event has occurred. In conjunction with our annual review of the ALL assumptions, we update our study of LEPs for each portfolio segment using our loan charge-off history.
After consideration of the historic loss analysis, management applies additional qualitative adjustments so that the allowance for loan losses is
reflective of the estimate of incurred losses that exist in the loan portfolio at the balance sheet date. Qualitative adjustments are made if, in the judgment of management, incurred loan losses inherent in the loan portfolio are not fully
captured in the historical loss analysis. Qualitative considerations include the loan portfolio trends, composition and nature of loans; changes in lending policies and procedures, including underwriting standards and collection, charge-offs and
recoveries; trends experienced in nonperforming and delinquent loans; current economic conditions in the Company’s market; portfolio concentrations that may affect loss experience across one of more components of the portfolio; the effect of
external factors such as competition, legal and regulatory requirements; and the experience, ability and depth of lending management and staff. The evaluation of the various components of the allowance for loan losses requires considerable judgment
in order to estimate inherent loss exposures.
Management believes that the allowance for loan losses is adequate. While management uses available information to recognize losses on loans, additions and
reductions of the allowance for loan losses may fluctuate from one reporting period to another based on changes in economic conditions or changes in the values of properties securing loans in the process of foreclosure. In addition, various
regulatory agencies, as an integral part of their examination process, periodically review the Company’s allowance for loan losses. Such agencies may require the Company to recognize additions to the allowance for loan losses based on their
judgments about information available to them at the time of their examination, which may not be currently available to management.
Premises and Equipment
Premises and equipment are stated at cost, less accumulated depreciation. Depreciation of premises and equipment is determined using the straight-line
method over the estimated useful lives of the respective assets. Expenditures for maintenance, repairs and minor replacements are charged to expense as incurred.
Other Real Estate Owned
Other real estate owned ("OREO") consists of properties acquired through foreclosure or by acceptance of a deed in lieu of foreclosure. These assets are
recorded at the lower of fair value of the asset acquired less estimated costs to sell or “cost” (defined as the fair value at initial foreclosure). At the time of foreclosure, or when foreclosure occurs in-substance, the excess, if any, of the
loan over the fair market value of the assets received, less estimated selling costs, is charged to the allowance for loan losses and any subsequent valuation write-downs are charged to other expense. In connection with the determination of the
allowance for loan losses and the valuation of OREO, management obtains appraisals for properties. Operating costs associated with the properties are charged to expense as incurred. Gains on the sale of OREO are included in income when title has
passed and the sale has met the minimum down payment requirements prescribed by GAAP. The balance of OREO is recorded in other assets on the consolidated balance sheets.
Goodwill and Other Intangible Assets
Goodwill represents the cost of acquired business in excess of the fair value of the related net assets acquired. Goodwill is not amortized but tested at
the reporting unit level for impairment on an annual basis and on an interim basis or when events or circumstances dictate. The Company has elected June 30 as the annual impairment testing date for the insurance and retirement services reporting
units and December 31 for the Bank reporting unit.
The Company has the option to first assess qualitative factors, by performing a qualitative analysis, to determine whether the existence of events or
circumstances leads to a determination that it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If, after assessing the events or circumstances, the Company determines it is not more likely than not
that the fair value of a reporting unit is greater than its carrying amount, the impairment test is not required. If the Company concludes otherwise, the Company is required to perform a quantitative impairment test. In the quantitative impairment
test, the estimated fair value of a reporting unit is compared to the carrying amount in order to determine if impairment is indicated. If the estimated fair value exceeds the carrying amount, the reporting unit is not deemed to be impaired. If the
estimated fair value is below the carrying value of the reporting unit, the difference is the amount of impairment.
Intangible assets that have indefinite useful lives are not amortized, but are tested at least annually for impairment. Intangible assets that have finite
useful lives are amortized over their useful lives. Core deposit intangibles and trust intangibles at the Company are amortized using the sum-of-the-years’-digits method. Covenants not to compete are amortized on a straight-line basis. Customer
lists are amortized using an accelerated method. When facts and circumstances indicate potential impairment of amortizable intangible assets, the Company evaluates the recoverability of the asset carrying value, using estimates of undiscounted
future cash flows over the remaining asset life. Any impairment loss is measured by the excess of carrying value over fair value.
Determining the fair value of a reporting unit under the goodwill impairment tests and determining the fair value of other intangible assets are judgmental
and often involve the use of significant estimates and assumptions. Estimates of fair value are primarily determined using the discounted cash flows method, which uses significant estimates and assumptions including projected future cash flows,
discount rates reflecting the market rate of return and projected growth rates. Future events may impact such estimates and assumptions and could cause the Company to conclude that our goodwill or intangible assets have become impaired, which would
result in recording an impairment loss.
Bank-Owned Life Insurance
The Bank has purchased life insurance policies on certain employees, key executives and directors. Bank-owned life insurance is recorded at the amount that
can be realized under the insurance contract at the balance sheet date, which is the cash surrender value adjusted for other charges or other amounts due that are probable at settlement.
Treasury Stock
Treasury stock acquisitions are recorded at cost. Subsequent sales of treasury stock are recorded on an average cost basis. Gains on the sale of treasury
stock are credited to additional paid-in-capital. Losses on the sale of treasury stock are charged to additional paid-in-capital to the extent of previous gains, otherwise charged to retained earnings.
Income Taxes
Income taxes are accounted for under the asset and liability method. Deferred income taxes are recognized for the future tax consequences attributable to
differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the
years in which those temporary differences are expected to be recovered or settled. The effect on deferred taxes of a change in tax rates is recognized in income in the period that includes the enactment date. The Company recognizes interest
accrued and penalties related to unrecognized tax benefits in income tax expense.
Tax positions are recognized as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax
examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50 percent likely of being realized on examination. For tax positions not meeting the “more likely than not” test, no tax benefit
is recorded.
Pension Costs
The Company maintains a qualified, noncontributory, defined benefit pension plan covering substantially all of its employees, as well as supplemental
employee retirement plans to certain current and former executives and a defined benefit postretirement healthcare plan that covers certain employees. Costs associated with these plans, based on actuarial computations of current and future benefits
for employees, are charged to current operating expenses.
Stock-Based Compensation
We maintain various long-term incentive stock benefit plans under which we grant restricted stock units to certain directors and key employees. We
recognize compensation expense in our consolidated statements of income over the requisite service period, based on the grant-date fair value of the award. For restricted stock units, we recognize compensation expense ratably over the vesting
period for the fair value of the award, measured at the grant date.
Earnings Per Share
Basic earnings per share ("EPS") excludes dilution and is computed by dividing income available to common stockholders by the weighted average number of
common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock
that then shared in the earnings of the entity (such as the Company’s dilutive stock options and restricted stock units).
Comprehensive Income
At the Company, comprehensive income represents net income plus OCI, which consists primarily of the net change in unrealized gains (losses) on AFS debt
securities for the period, changes in the funded status of employee benefit plans and unrealized gains (losses) on derivatives designated as hedging instruments. AOCI represents the net unrealized gains (losses) on AFS debt securities, the
previously unrecognized portion of the funded status of employee benefit plans and the fair value of instruments designated as hedging instruments, net of income taxes, as of the consolidated balance sheet dates.
Derivative Instruments and Hedging Activities
The Company records all derivatives on the balance sheet at fair value. The accounting for changes in the fair value of derivatives depends on the intended
use of the derivative, whether the Company has elected to designate a derivative in a hedging relationship and apply hedge accounting and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. Derivatives
designated and qualifying as a hedge of the exposure to changes in the fair value of an asset, liability or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. Derivatives designated and
qualifying as a hedge of the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges. Hedge accounting generally provides for the matching of the timing of gain or loss
recognition on the hedging instrument with the recognition of the changes in the fair value of the hedged asset or liability that are attributable to the hedged risk in a fair value hedge or the earnings effect of the hedged forecasted transactions
in a cash flow hedge. The Company may enter into derivative contracts that are intended to economically hedge certain of its risks, even though hedge accounting does not apply or the Company elects not to apply hedge accounting.
For derivatives designated as fair value hedges, changes in the fair value of the derivative and the hedged item related to the hedged risk are recognized
in earnings. Any hedge ineffectiveness would be recognized in the income statement line item pertaining to the hedged item. For derivatives designated as cash flow hedges, changes in fair value of the effective portion of the cash flow hedges are
reported in OCI. When the cash flows associated with the hedged item are realized, the gain or loss included in OCI is recognized in the consolidated statements of income.
When the Company purchases a portion of a commercial loan that has an existing interest rate swap, it enters a risk participation agreement with the
counterparty and assumes the credit risk of the loan customer related to the swap. Any fee paid to the Company under a risk participation agreement is in consideration of the credit risk of the counterparties and is recognized in the income
statement. Credit risk on the risk participation agreements is determined after considering the risk rating, probability of default and loss given default of the counterparties.
Fair Value Measurements
GAAP states that fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly
transaction between market participants. Fair value measurements are not adjusted for transaction costs. A fair value hierarchy exists within GAAP that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives
the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are
described below:
Level 1 - Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;
Level 2 - Quoted prices for similar assets or liabilities in active markets, quoted prices in markets that are not active or inputs that are observable,
either directly or indirectly, for substantially the full term of the asset or liability;
Level 3 - Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported by
little or no market activity).
A financial instrument’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.
The types of instruments valued based on quoted market prices in active markets include most U.S. government and agency securities, many other sovereign
government obligations, liquid mortgage products, active listed equities and most money market securities. Such instruments are generally classified within Level 1 or Level 2 of the fair value hierarchy. The Company does not adjust the quoted price
for such instruments.
The types of instruments valued based on quoted prices in markets that are not active, broker or dealer quotations or alternative pricing sources with
reasonable levels of price transparency include most investment-grade and high-yield corporate bonds, less liquid mortgage products, less liquid agency securities, less liquid listed equities, state, municipal and provincial obligations and certain
physical commodities. Such instruments are generally classified within Level 2 of the fair value hierarchy.
Certain common equity securities are reported at fair value utilizing Level 1 inputs (exchange quoted prices). Other investment securities are reported at
fair value utilizing Level 1 and Level 2 inputs. The prices for Level 2 instruments are obtained through an independent pricing service or dealer market participants with whom the Company has historically transacted both purchases and sales of
investment securities. Prices obtained from these sources include prices derived from market quotations and matrix pricing. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S.
Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond's terms and conditions, among other things. Management reviews the methodologies used in pricing the securities by
its third party providers.
Level 3 is for positions that are not traded in active markets or are subject to transfer restrictions, valuations are adjusted to reflect illiquidity
and/or non-transferability and such adjustments are generally based on available market evidence. In the absence of such evidence, management’s best estimate will be used. Management’s best estimate consists of both internal and external support on
certain Level 3 investments. Subsequent to inception, management only changes Level 3 inputs and assumptions when corroborated by evidence such as transactions in similar instruments, completed or pending third-party transactions in the underlying
investment or comparable entities, subsequent rounds of financing, recapitalizations and other transactions across the capital structure, offerings in the equity or debt markets and changes in financial ratios or cash flows.
Other Financial Instruments
The Company is a party to certain instruments with off-balance-sheet risk such as commitments to extend credit, unused lines of credit, standby letter of
credit and certain Commercial loans sold to investors with recourse. The Company’s policy is to record such instruments when funded.
Standby letters of credit are conditional commitments issued to guarantee the performance of a customer to a third party. The risk involved in issuing
standby letters of credit is essentially the same as the credit risk involved in extending loan facilities to customers. Under the standby letters of credit, the Company is required to make payments to the beneficiary of the letters of credit upon
request by the beneficiary contingent upon the customer's failure to perform under the terms of the underlying contract with the beneficiary. Standby letters of credit typically have one year expirations with an option to renew upon annual
review. The Company typically receives a fee for these transactions. The fair value of stand-by letters of credit is recorded upon inception.
Repurchase Agreements
Repurchase agreements are accounted for as secured financing transactions since the Company maintains effective control over the transferred securities and
the transfer meets the other criteria for such accounting. Obligations to repurchase securities sold are reflected as a liability in the consolidated balance sheets. The securities underlying the agreements are delivered to a custodial account for
the benefit of the dealer or bank with whom each transaction is executed. The dealers or banks, who may sell, loan or otherwise dispose of such securities to other parties in the normal course of their operations, agree to resell to the Company the
same securities at the maturities of the agreements.
Revenue from Contracts with Customers
Effective January 1, 2018, the Company adopted Financial Accounting Standards Board ("FASB") Accounting Standards Update ("ASU") 2014-09, Revenue from Contracts with Customers (ASC Topic 606) ("ASC 606" and "ASU 2014-09"), and all subsequent ASUs that modified ASC 606. The implementation of ASC 606
did not have a material impact on the measurement or recognition of revenue; as such, a cumulative effect adjustment to opening retained earnings was not deemed necessary. Results for reporting periods beginning after January 1, 2018 are presented
under ASC 606, while prior period amounts were not adjusted and continue to be reported in accordance with our historic accounting under ASC 605. ASC 606 does not apply to revenue associated with financial instruments, including revenue from loans
and securities and certain noninterest income streams such as fees associated with mortgage servicing rights, financial guarantees, derivatives and certain credit card fees are also not in scope. ASC 606 is applicable to noninterest revenue streams
such as trust and asset management income, deposit related fees and annuity and insurance commissions; however, the recognition of these revenue streams did not change significantly upon adoption of ASC 606.
Insurance and Other Financial Services Revenue
Insurance and other financial services revenue primarily consists of commissions received on insurance and brokered investment product sales. The Company
acts as an intermediary between the Company's customer and the insurance carrier. The Company's performance obligation related to insurance sales for both property and casualty insurance and employee benefit plans is generally satisfied upon the
later of the issuance or effective date of the policy. The Company earns performance based incentives, commonly known as contingency payments, which usually are based on certain criteria established by the insurance carrier such as premium volume,
growth and insured loss ratios. Contingent payments are accrued for based upon management's expectations for the year. Commission expense associated with sales of insurance products is expensed as incurred. For other financial services revenue, the
Company's performance obligation is generally satisfied upon the issuance of the annuity policy. Shortly after the policy is issued, the carrier remits the commission payment to the Company, and the Company recognizes the revenue. The Company does
not earn a significant amount of trailing commission fees on insurance or brokered investment product sales. The majority of the trailing commission fees are calculated based on a percentage of market value of a period end and revenue is recognized
when an investment product's market value can be determined.
Service Charges on Deposit Accounts
Service charges on deposit accounts consist of overdraft fees, monthly service fees, check orders and other deposit account related fees. Overdraft,
monthly service, check orders and other deposit account related fees are transactional based, and therefore, the Company’s performance obligation is satisfied, and related revenue recognized, at a point in time. Payment for service charges on
deposit accounts is primarily received immediately or in the following month through a direct charge to customers’ accounts.
ATM and Debit Card Fees
ATM fees are primarily generated when a Company cardholder uses a non-Company ATM or a non-Company cardholder uses a Company ATM. Debit card income is
primarily comprised of interchange fees earned whenever the Company’s debit cards are processed through card payment networks. The Company’s performance obligations for these revenue streams are satisfied, and related revenue recognized, when the
services are rendered or upon completion. Payment is typically received immediately or in the following month.
Retirement Plan Administration Fees
Retirement plan administration fees are primarily generated for services related to the recordkeeping, administration and plan design solutions of defined
benefit, defined contribution and revenue sharing plans. Revenue is recognized in arrears for services already provided in accordance with fees established in contracts with customers or based on rates agreed to with investment trade platforms
based on ending investment balances held. The Company’s performance obligation is satisfied, and related revenue recognized based on services completed or ending investment balances, for which receivables are recorded at the time of revenue
recognition.
Trust
Trust and asset management income is primarily comprised of fees earned from the management and administration of trusts, pensions and other customer
assets. The Company’s performance obligation is generally satisfied with the resulting fees recognized monthly, based upon services completed or the month-end market value of the assets under management and the applicable fee rate. Payment is
generally received shortly after services are rendered or a few days after month end through a direct charge to customers’ accounts. The Company does not earn performance-based incentives.
Other
Other noninterest income consists of other recurring revenue streams such as account and loan fees, interest rate swap fees, safety deposit box rental fees
and other miscellaneous revenue streams. These revenue streams are primarily transactional based and payment is received immediately or in the following month, and therefore, the Company’s performance obligation is satisfied, and related revenue
recognized, at a point in time.
The following table presents noninterest income, segregated by revenue streams in-scope and out-of-scope of ASC 606:
Years ended December 31,
|
||||||||||||
(In thousands)
|
2018
|
2017
|
2016
|
|||||||||
Noninterest income
|
||||||||||||
In-Scope of ASC 606:
|
||||||||||||
Insurance and other financial services revenue
|
$
|
24,345
|
$
|
23,532
|
$
|
24,396
|
||||||
Service charges on deposit accounts
|
17,224
|
16,750
|
16,729
|
|||||||||
ATM and debit card fees
|
22,699
|
21,372
|
19,448
|
|||||||||
Retirement plan administration fees
|
26,992
|
20,213
|
16,063
|
|||||||||
Trust
|
19,524
|
19,586
|
18,565
|
|||||||||
Other
|
15,228
|
11,991
|
15,961
|
|||||||||
Total noninterest income in-scope of ASC 606
|
$
|
126,012
|
$
|
113,444
|
$
|
111,162
|
||||||
Total noninterest income out-of-scope of ASC 606
|
$
|
(1,250
|
)
|
$
|
7,860
|
$
|
4,551
|
|||||
Total noninterest income
|
$
|
124,762
|
$
|
121,304
|
$
|
115,713
|
Contract Balances
A contract asset balance occurs when an entity performs a service for a customer before the customer pays consideration or before payment is due, which
would result in contract receivables or assets, respectively. A contract liability balance is an entity’s obligation to transfer a service to a customer for which the entity has already received payment or for which payment is due from the
customer. The Company’s noninterest revenue streams are largely based on transactional activity, or standard month-end revenue accruals such as asset management fees based on month-end market values. Consideration is often received immediately or
shortly after the Company satisfies its performance obligation and revenue is recognized. The Company does not typically enter into long-term revenue contracts with customers, and therefore, does not experience significant contract balances. As of
December 31, 2018, 2017 and 2016, the Company did not have any significant contract balances.
Contract Acquisition Costs
ASC 606 requires the capitalization, and subsequently amortization into expense, certain incremental costs of obtaining a contract with a customer if these
costs are expected to be recovered. The incremental costs of obtaining a contract are those costs that an entity incurs to obtain a contract with a customer that it would not have incurred if the contract had not been obtained. The Company elected
the practical expedient, which allows immediate expensing of contract acquisition costs when the asset that would have resulted from capitalizing these costs would have been amortized in one year or less, and did not capitalize any contract
acquisition costs upon adoption of ASC 606 as of or during the year ended December 31, 2018.
Trust Operations
Assets held by the Company in a fiduciary or agency capacity for its customers are not included in the accompanying consolidated balance sheets, since such
assets are not assets of the Company. Trust income is recognized on the accrual method based on contractual rates applied to the balances of trust accounts.
Reclassifications
Amounts in prior period consolidated financial statements are reclassified whenever necessary to confirm with current period presentation.
Subsequent Events
The Company has evaluated subsequent events for potential recognition and/or disclosure and there were none identified.
2. Acquisitions
In 2018, the Company acquired Retirement Plan Services, LLC for a total consideration of $13.0 million. As part of the acquisition, the Company recorded goodwill of $6.7
million and $5.1 million contingent consideration recorded in other liabilities on the consolidated balance sheet as of December 31, 2018.
In 2017, the Company acquired Downeast Pension Services, Inc. for total consideration of $5.7 million. As part of the acquisition, the Company recorded
goodwill of $2.6 million and $1.7 million contingent consideration recorded in other liabilities on the consolidated balance sheet as of December 31, 2017.
In 2016, the Company acquired Actuarial Designs & Solutions, Inc. for total consideration of $3.0 million and Columbia Ridge Capital Management, Inc.,
for total consideration of $1.3 million. As part of the acquisitions, the Company recorded goodwill of $1.3 million and $0.8 million, respectively.
The operating results of acquired companies are included in the consolidated results after the dates of acquisition.
3. Securities
The amortized cost, estimated fair value and unrealized gains (losses) of AFS securities are as follows:
(In thousands)
|
Amortized Cost
|
Unrealized Gains
|
Unrealized Losses
|
Estimated Fair Value
|
||||||||||||
As of December 31, 2018
|
||||||||||||||||
Federal agency
|
$
|
84,982
|
$
|
10
|
$
|
693
|
$
|
84,299
|
||||||||
State & municipal
|
30,136
|
16
|
237
|
29,915
|
||||||||||||
Mortgage-backed:
|
||||||||||||||||
Government-sponsored enterprises
|
493,225
|
439
|
10,354
|
483,310
|
||||||||||||
U.S. government agency securities
|
29,190
|
270
|
475
|
28,985
|
||||||||||||
Collateralized mortgage obligations:
|
||||||||||||||||
Government-sponsored enterprises
|
332,409
|
344
|
7,211
|
325,542
|
||||||||||||
U.S. government agency securities
|
47,684
|
137
|
1,376
|
46,445
|
||||||||||||
Total AFS securities
|
$
|
1,017,626
|
$
|
1,216
|
$
|
20,346
|
$
|
998,496
|
||||||||
As of December 31, 2017
|
||||||||||||||||
Federal agency
|
$
|
109,862
|
$
|
-
|
$
|
963
|
$
|
108,899
|
||||||||
State & municipal
|
42,171
|
62
|
277
|
41,956
|
||||||||||||
Mortgage-backed:
|
||||||||||||||||
Government-sponsored enterprises
|
530,392
|
1,406
|
3,345
|
528,453
|
||||||||||||
U.S. government securities
|
26,363
|
334
|
223
|
26,474
|
||||||||||||
Collateralized mortgage obligations:
|
||||||||||||||||
Government-sponsored enterprises
|
496,033
|
254
|
10,114
|
486,173
|
||||||||||||
U.S. government securities
|
50,721
|
165
|
1,065
|
49,821
|
||||||||||||
Equity securities
|
10,623
|
3,672
|
146
|
14,149
|
||||||||||||
Total AFS securities
|
$
|
1,266,165
|
$
|
5,893
|
$
|
16,133
|
$
|
1,255,925
|
The components of net realized gains (losses) on the sale of AFS securities are as follows. These amounts were reclassified out of AOCI and into earnings:
|
Years ended December 31,
|
|||||||||||
(In thousands)
|
2018
|
2017
|
2016
|
|||||||||
Gross realized gains
|
$
|
-
|
$
|
2,241
|
$
|
683
|
||||||
Gross realized (losses)
|
(6,622
|
)
|
(372
|
)
|
(1,327
|
)
|
||||||
Net AFS realized (losses) gains
|
$
|
(6,622
|
)
|
$
|
1,869
|
$
|
(644
|
)
|
There were no recorded gains from calls on AFS securities included in net gains (losses) from sales transactions as of December 31, 2018, and
approximately $0.1 million for each of the years ended December 31, 2017 and 2016.
There were no sales of HTM securities in the year ended December 31, 2018. In the year ended December 31, 2017, the Company recognized a loss of $2
thousand on HTM securities sales transactions. There were no sales of HTM securities in the year ended December 31, 2016.
AFS and HTM securities with amortized costs totaling $1.5 billion at December 31, 2018 and 2017 were pledged to secure public deposits and for other
purposes required or permitted by law. Additionally, at December 31, 2018 and 2017, AFS and HTM securities with an amortized cost of $215.3 million and $231.3 million, respectively, were pledged as collateral for securities sold under repurchase
agreements.
The amortized cost, estimated fair value and unrealized gains (losses) of HTM securities are as follows:
(In thousands)
|
Amortized
Cost
|
Unrealized
Gains
|
Unrealized
Losses
|
Estimated
Fair Value
|
||||||||||||
December 31, 2018
|
||||||||||||||||
Federal agency
|
$
|
19,995
|
$
|
52
|
$
|
-
|
$
|
20,047
|
||||||||
Mortgage-backed:
|
||||||||||||||||
Government-sponsored enterprises
|
164,618
|
712
|
2,773
|
162,557
|
||||||||||||
U.S. government agency securities
|
15,230
|
403
|
-
|
15,633
|
||||||||||||
Collateralized mortgage obligations:
|
||||||||||||||||
Government-sponsored enterprises
|
257,475
|
1,097
|
3,897
|
254,675
|
||||||||||||
U.S. government agency securities
|
83,148
|
767
|
-
|
83,915
|
||||||||||||
State & municipal
|
243,133
|
331
|
1,616
|
241,848
|
||||||||||||
Total HTM securities
|
$
|
783,599
|
$
|
3,362
|
$
|
8,286
|
$
|
778,675
|
||||||||
December 31, 2017
|
||||||||||||||||
Mortgage-backed:
|
||||||||||||||||
Government-sponsored enterprises
|
$
|
96,357
|
$
|
85
|
$
|
810
|
$
|
95,632
|
||||||||
U.S. government agency securities
|
418
|
57
|
-
|
475
|
||||||||||||
Collateralized mortgage obligations:
|
||||||||||||||||
Government-sponsored enterprises
|
186,327
|
224
|
2,577
|
183,974
|
||||||||||||
State & municipal
|
200,971
|
1,439
|
620
|
201,790
|
||||||||||||
Total HTM securities
|
$
|
484,073
|
$
|
1,805
|
$
|
4,007
|
$
|
481,871
|
At December 31, 2018 and 2017, all of the mortgaged-backed HTM securities were comprised of U.S. government agency securities.
The following table sets forth information with regard to investment securities with unrealized losses segregated according to the length of time the
securities had been in a continuous unrealized loss position:
|
Less than 12 months
|
12 months or longer
|
Total
|
|||||||||||||||||||||||||||||||||
(In thousands)
|
Fair
Value
|
Unrealized
Losses
|
Number
of
Positions
|
Fair
Value
|
Unrealized
Losses
|
Number
of
Positions
|
Fair
Value
|
Unrealized
Losses
|
Number
of
Positions
|
|||||||||||||||||||||||||||
As of December 31, 2018
|
||||||||||||||||||||||||||||||||||||
AFS securities:
|
||||||||||||||||||||||||||||||||||||
Federal agency
|
$
|
-
|
$
|
-
|
-
|
$
|
64,294
|
$
|
(693
|
)
|
6
|
$
|
64,294
|
$
|
(693
|
)
|
6
|
|||||||||||||||||||
State & municipal
|
1,715
|
(3
|
)
|
3
|
22,324
|
(234
|
)
|
35
|
24,039
|
(237
|
)
|
38
|
||||||||||||||||||||||||
Mortgage-backed
|
18,462
|
(65
|
)
|
12
|
428,440
|
(10,764
|
)
|
101
|
446,902
|
(10,829
|
)
|
113
|
||||||||||||||||||||||||
Collateralized Mortgage obligations
|
12,118
|
(69
|
)
|
5
|
320,908
|
(8,518
|
)
|
62
|
333,026
|
(8,587
|
)
|
67
|
||||||||||||||||||||||||
Total securities with unrealized losses
|
$
|
32,295
|
$
|
(137
|
)
|
20
|
$
|
835,966
|
$
|
(20,209
|
)
|
204
|
$
|
868,261
|
$
|
(20,346
|
)
|
224
|
||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
HTM securities:
|
||||||||||||||||||||||||||||||||||||
Mortgage-backed
|
$
|
-
|
$
|
-
|
-
|
$
|
82,579
|
$
|
(2,773
|
)
|
6
|
$
|
82,579
|
$
|
(2,773
|
)
|
6
|
|||||||||||||||||||
Collateralized mortgage obligations
|
4,386
|
(7
|
)
|
2
|
145,396
|
(3,890
|
)
|
26
|
149,782
|
(3,897
|
)
|
28
|
||||||||||||||||||||||||
State & municipal
|
18,907
|
(84
|
)
|
30
|
58,258
|
(1,532
|
)
|
86
|
77,165
|
(1,616
|
)
|
116
|
||||||||||||||||||||||||
Total securities with unrealized losses
|
$
|
23,293
|
$
|
(91
|
)
|
32
|
$
|
286,233
|
$
|
(8,195
|
)
|
118
|
$
|
309,526
|
$
|
(8,286
|
)
|
150
|
||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
As of December 31, 2017
|
||||||||||||||||||||||||||||||||||||
AFS securities:
|
||||||||||||||||||||||||||||||||||||
Federal agency
|
$
|
64,653
|
$
|
(242
|
)
|
5
|
$
|
44,246
|
$
|
(721
|
)
|
4
|
$
|
108,899
|
$
|
(963
|
)
|
9
|
||||||||||||||||||
State & municipal
|
23,566
|
(200
|
)
|
39
|
5,994
|
(77
|
)
|
8
|
29,560
|
(277
|
)
|
47
|
||||||||||||||||||||||||
Mortgage-backed
|
317,630
|
(2,381
|
)
|
55
|
58,316
|
(1,187
|
)
|
24
|
375,946
|
(3,568
|
)
|
79
|
||||||||||||||||||||||||
Collateralized mortgage obligations
|
227,917
|
(2,658
|
)
|
35
|
275,303
|
(8,521
|
)
|
42
|
503,220
|
(11,179
|
)
|
77
|
||||||||||||||||||||||||
Equity securities
|
-
|
-
|
-
|
2,959
|
(146
|
)
|
1
|
2,959
|
(146
|
)
|
1
|
|||||||||||||||||||||||||
Total securities with unrealized losses
|
$
|
633,766
|
$
|
(5,481
|
)
|
134
|
$
|
386,818
|
$
|
(10,652
|
)
|
79
|
$
|
1,020,584
|
$
|
(16,133
|
)
|
213
|
||||||||||||||||||
HTM securities:
|
||||||||||||||||||||||||||||||||||||
Mortgage-backed
|
$
|
15,477
|
$
|
(140
|
)
|
2
|
$
|
33,703
|
$
|
(670
|
)
|
2
|
$
|
49,180
|
$
|
(810
|
)
|
4
|
||||||||||||||||||
Collateralized mortgage obligations
|
118,476
|
(1,064
|
)
|
17
|
37,614
|
(1,513
|
)
|
6
|
156,090
|
(2,577
|
)
|
23
|
||||||||||||||||||||||||
State & municipal
|
22,387
|
(132
|
)
|
40
|
15,720
|
(488
|
)
|
24
|
38,107
|
(620
|
)
|
64
|
||||||||||||||||||||||||
Total securities with unrealized losses
|
$
|
156,340
|
$
|
(1,336
|
)
|
59
|
$
|
87,037
|
$
|
(2,671
|
)
|
32
|
$
|
243,377
|
$
|
(4,007
|
)
|
91
|
Declines in the fair value of AFS and HTM securities below their amortized cost, less any current period credit loss, that are deemed to be OTTI are
reflected in earnings as a realized loss or in OCI. The classification is dependent upon whether the Company intends to sell the security, or whether it is more likely than not, that the Company will be required to sell the security before
recovery. The OTTI shall be recognized in earnings equal to the entire difference between the investment's amortized cost basis and its fair value at the balance sheet date. If the Company does not intend to sell the security and it is not more
likely than not that the Company will be required to sell the security before recovery of its amortized cost basis less any current-period credit loss, the OTTI shall be separated into (i) the amount representing the credit loss and (ii) the amount
related to all other factors. The amount of the total OTTI related to the credit loss shall be recognized in earnings. The amount of the total OTTI related to other factors shall be recognized in OCI, net of applicable taxes.
In estimating OTTI losses, management considers, among other things, (i) the length of time and the extent to which the fair value has been less than cost,
(ii) the financial condition and near-term prospects of the issuer and (iii) the historical and implied volatility of the fair value of the security.
Management has the intent to hold the securities classified as HTM until they mature, at which time it is believed the Company will receive full value for
the securities. The unrealized losses on HTM debt securities are due to increases in market interest rates over yields at the time the underlying securities were purchased. When necessary, the Company has performed a discounted cash flow analysis
to determine whether or not it will receive the contractual principal and interest on certain securities. The fair value is expected to recover as the bond approaches its maturity date or repricing date or if market yields for such investments
declines.
Management also has the intent to hold and will not be required to sell, the debt securities classified as AFS for a period of time sufficient for a
recovery of cost, which may be until maturity. The unrealized losses on AFS debt securities are due to increases in market interest rates over the yields available at the time the underlying securities were purchased. When necessary, the Company
has performed a discounted cash flow analysis to determine whether or not it will receive the contractual principal and interest on certain securities. For AFS debt securities, OTTI losses are recognized in earnings if the Company intends to sell
the security. In other cases the Company considers the relevant factors noted above, as well as the Company's intent and ability to retain its investment for a period of time sufficient to allow for any anticipated recovery in market value and
whether evidence exists to support a realizable value equal to or greater than the cost basis.
As of December 31, 2018 and 2017, management believes the impairments detailed in the table above are temporary. For the year ended December 31, 2018,
there were no OTTI losses realized in the Company’s consolidated statements of income. For the year ended December 31, 2017, $1.3 million of an OTTI loss on an AFS equity investment was realized in the Company’s consolidated statements of income.
For the year ended December 31, 2016, there were no OTTI losses realized in the Company’s consolidated statements of income.
There were no sales of HTM securities in the year ended December
31, 2018. During the year ended December 31, 2017, the Company sold HTM securities with an amortized cost of $0.8 million and an unrealized loss of $2 thousand. Due to significant deterioration in the creditworthiness of the issuers of the
HTM securities, the circumstances caused the Company to change its intent to hold the HTM securities to maturity, which did not affect the Company's intent to hold the remainder of the HTM portfolio to maturity.
The following tables set forth information with regard to gains and losses on equity securities at December 31, 2018
(In thousands)
|
Year ended
December 31, 2018
|
|||
Net gains and losses recognized on equity securities
|
$
|
281
|
||
Less: Net gains and losses recognized during the period on equity securities sold during the year
|
555
|
|||
Unrealized gains and losses recognized on equity securities still held
|
$
|
(274
|
)
|
As of December 31, 2018, the carrying value of equity securities without readily determinable fair values was $4.0 million. The Company performed a
qualitative assessment to determine whether the investments were impaired and identified no areas of concern as of December 31, 2018. There were no impairments, downward or upward adjustments recognized for equity securities without readily
determinable fair values during the year ended December 31, 2018.
The following tables set forth information with regard to contractual maturities of debt securities at December 31, 2018:
(In thousands)
|
Amortized
Cost
|
Estimated Fair
Value
|
||||||
AFS debt securities:
|
||||||||
Within one year
|
$
|
44,262
|
$
|
44,218
|
||||
From one to five years
|
84,391
|
83,441
|
||||||
From five to ten years
|
163,400
|
160,898
|
||||||
After ten years
|
725,573
|
709,939
|
||||||
Total AFS debt securities
|
$
|
1,017,626
|
$
|
998,496
|
||||
HTM debt securities:
|
||||||||
Within one year
|
$
|
85,778
|
$
|
85,778
|
||||
From one to five years
|
62,441
|
62,558
|
||||||
From five to ten years
|
213,184
|
210,480
|
||||||
After ten years
|
422,196
|
419,859
|
||||||
Total HTM debt securities
|
$
|
783,599
|
$
|
778,675
|
Maturities of mortgage-backed, collateralized mortgage obligations and asset-backed securities are stated based on their estimated average lives. Actual
maturities may differ from estimated average lives or contractual maturities because, in certain cases, borrowers have the right to call or prepay obligations with or without call or prepayment penalties.
Except for U.S. Government securities, there were no holdings, when taken in the aggregate, of any single issuer that exceeded 10% of consolidated
stockholders’ equity at December 31, 2018 and 2017.
4. Loans
A summary of loans, net of deferred fees and origination costs, by category is as follows:
|
At December 31,
|
|||||||
(In thousands)
|
2018
|
2017
|
||||||
Commercial
|
$
|
1,291,568
|
$
|
1,258,212
|
||||
Commercial Real Estate
|
1,930,742
|
1,769,620
|
||||||
Residential Real Estate
|
1,380,836
|
1,320,370
|
||||||
Dealer Finance
|
1,216,144
|
1,227,870
|
||||||
Specialty Lending
|
524,928
|
438,866
|
||||||
Home Equity
|
474,566
|
498,179
|
||||||
Other Consumer
|
68,925
|
70,522
|
||||||
Total loans
|
$
|
6,887,709
|
$
|
6,583,639
|
Included in the above loans are net deferred loan origination costs totaling $43.5 million and $42.6 million at December 31, 2018 and 2017,
respectively. The Company had $6.9 million residential loans held for sale as of December 31, 2018. The Company had $0.7 million of residential loans held for sale as of December 31, 2017.
The total amount of loans serviced by the Company for unrelated third parties was $557.9 million and $586.7 million at December 31, 2018 and 2017,
respectively. At December 31, 2018 and 2017, the Company had $0.5 million and $0.6 million, respectively, of mortgage servicing rights.
At December 31, 2018 and 2017, the Company serviced $27.2 million and $29.1 million, respectively, of agricultural loans sold with recourse. Due to
sufficient collateral on these loans and government guarantees, no reserve is considered necessary at December 31, 2018 and 2017.
FHLB advances are collateralized by a blanket lien on the Company’s residential real estate mortgages.
In the ordinary course of business, the Company has made loans at prevailing rates and terms to directors, officers and other related parties. Such loans,
in management’s opinion, do not present more than the normal risk of collectability or incorporate other unfavorable features. The aggregate amount of loans outstanding to qualifying related parties and changes during the years are summarized as
follows:
(In thousands)
|
2018
|
2017
|
||||||
Balance at January 1
|
$
|
1,577
|
$
|
2,050
|
||||
New loans
|
260
|
297
|
||||||
Adjustment due to change in composition of related parties
|
-
|
198
|
||||||
Repayments
|
(199
|
)
|
(968
|
)
|
||||
Balance at December 31
|
$
|
1,638
|
$
|
1,577
|
5. Allowance for Loan Losses and Credit
Quality of Loans
Allowance for Loan Losses
The allowance for loan losses is maintained at a level estimated by management to provide adequately for probable incurred losses inherent in the current
loan portfolio. The appropriateness of the allowance for loan losses is continuously monitored. It is assessed for appropriateness using a methodology designed to ensure the level of the allowance reasonably reflects the loan portfolio’s risk
profile and can absorb all reasonably estimable credit losses inherent in the current loan portfolio.
To develop and document a systematic methodology for determining the allowance for loan losses, the Company has divided the loan portfolio into three
segments, each with different risk characteristics and methodologies for assessing risk. Those segments are further segregated between our loans accounted for under the amortized cost method (referred to as “originated” loans) and loans acquired in
a business combination (referred to as “acquired” loans). Each portfolio segment is broken down into class segments where appropriate. Class segments contain unique measurement attributes, risk characteristics and methods for monitoring and
assessing risk that are necessary to develop the allowance for loan losses. Unique characteristics such as borrower type, loan type, collateral type and risk characteristics define each class segment.
During the first quarter of 2018, the Company made adjustments to the class segments within the portfolios to better align risk characteristics and reflect
the monitoring and assessment of risks as the portfolios continue to evolve. Agricultural and Agricultural Real Estate were consolidated with Commercial and Industrial and Commercial Real Estate, respectively. Agricultural loans are a type of
Commercial loan with some specific underwriting guidelines; however, as of March 31, 2018, the portfolio had decreased to less than 3% of the Commercial portfolio and separation was no longer warranted. The Indirect class segment was further
separated into Dealer Finance and Specialty Lending class segments. The growth in our Specialty Lending portfolio to 21% of Consumer Loans as of March 31, 2018 warranted evaluation of this class separately due to different risk characteristics from
Dealer Finance class segments. The Direct and Home Equity class segments were consolidated into Direct to reflect common management, similar underwriting and in-market focus. The change to the class segments in the allowance methodology did not
have a significant impact on the allowance for loan losses. The following table illustrates the portfolio and class segments for the Company’s loan portfolio in 2018 compared to 2017
and 2016:
Portfolio
|
Class - 2018
|
Class - 2017 & 2016
|
Commercial Loans
|
Commercial and Industrial
|
Commercial
|
|
Commercial Real Estate
|
Commercial Real Estate
|
|
Business Banking
|
Agricultural
|
|
Agricultural Real Estate
|
|
|
Business Banking
|
|
Consumer Loans
|
Dealer Finance
|
Indirect
|
|
Specialty Lending
|
Home Equity
|
|
Direct
|
Direct
|
Residential Real Estate
|
Commercial Loans
The Company offers a variety of Commercial loan products including Commercial and Commercial Real Estate and Business Banking loans. The Company’s
underwriting analysis for commercial loans typically includes credit verification, independent appraisals, a review of the borrower’s financial condition and a detailed analysis of the borrower’s underlying cash flows.
Commercial and Industrial ("C&I") – The Company offers a variety of loan options to meet the specific needs of our C&I customers including term loans, time notes and lines of credit. Such
loans are made available to businesses for working capital needs such as inventory and receivables, business expansion, equipment purchases, livestock purchases and seasonal crop expenses. Generally, a collateral lien is placed on equipment or
other assets owned by the borrower. These loans typically carry a higher risk than Commercial Real Estate loans due to the nature of the underlying collateral, which can be business assets such as equipment, accounts receivable and perishable
agricultural products, which are exposed to industry price volatility. To reduce these risks, management also attempts to obtain personal guarantees of the owners or obtain government loan guarantees to provide further support. In 2018, the
Commercial and Agricultural class segments were combined to create the C&I class segment.
Commercial Real Estate ("CRE") – The Company
offers CRE loans to finance real estate purchases, refinancings, expansions and improvements to commercial and agricultural properties. CRE loans are made to finance the purchases and improvements of real property, which generally consists of real
estate with completed structures. These CRE loans are secured by liens on the real estate, which may include both owner occupied and non-owner-occupied properties, such as apartments, commercial structures, health care facilities and other
facilities. These loans are typically less risky than C&I loans, since they are secured by real estate. The Company's underwriting analysis includes credit verification, independent appraisals, a review of the borrower's financial condition and
a detailed analysis of the borrower's underlying cash flows. These loans are typically originated in amounts of no more than 80% of the appraised value of the property and no more than 75% of the appraised value of the agricultural property.
Government loan guarantees may be obtained to provide further support for agricultural property. In 2018, the Commercial Real Estate and Agricultural Real Estate class segments were combined to create the CRE segment.
Business Banking – The Company offers a variety of loan options to meet the specific needs of our Business Banking customers including term loans, Business Banking mortgages and
lines of credit. Such loans are generally less than $750 thousand and are made available to businesses for working capital such as inventory and receivables, business expansion, equipment purchases and agricultural needs. Generally, a collateral
lien is placed on assets owned by the borrower and can include real estate, equipment, inventory, receivables or other business assets. These loans carry a higher risk than C&I and CRE loans due to the smaller size of the borrower and lower
levels of capital. To reduce these risks, the Company obtains personal guarantees of the owners for a majority of the loans.
Consumer Loans
The Company offers a variety of Consumer loan products including Dealer Finance, Specialty Lending and Direct loans.
Dealer Finance – The Company maintains
relationships with many dealers primarily in the communities that we serve. Through these relationships, the Company primarily finances the purchases of automobiles indirectly through dealer relationships. Approximately 95% of the Dealer Finance
relationships represent automobile financing. Most of these loans carry a fixed rate of interest with principal repayment terms typically ranging from three to six years, based upon the nature of the collateral and the size of the loan. The
majority of Dealer Finance Consumer loans are underwritten on a secured basis using the underlying collateral being financed. In 2018, the Indirect class segment was further separated into Dealer Finance and Specialty Lending class segments (see
above and below).
Specialty Lending – The Company offers unsecured Consumer loans across a national footprint originated through our relationships with national technology-driven consumer lending
companies to finance such things as dental and medical procedures, K-12 tuition, solar energy installations and other consumer purpose loans. Advances of credit through this specialty lending business line are subject to the Company's underwriting
standards including criteria such as FICO score and debt to income thresholds. In 2018, the Indirect class segment has been further separated into Dealer Finance (see above) and Specialty Lending class segments.
Direct – The Company offers a variety of
Consumer installment loans to finance vehicle purchases, mobile home purchases and personal expenditures. In addition to installment loans, the Company also offers personal lines of credit, overdraft protection, home equity lines of credit and
second mortgage loans (loans secured by a lien position on one-to-four family residential real estate) to finance home improvements, debt consolidation, education and other uses. Most of the consumer installment loans carry a fixed rate of interest
with principal repayment terms typically ranging from one to ten years, based upon the nature of the collateral and the size of the loan. For home equity loans, consumers are able to borrow up to 85% of the equity in their homes. These loans carry
a higher risk than first mortgage residential loans as they are often in a second position with respect to collateral. Consumer installment loans are often secured with collateral consisting of a perfected lien on the asset being purchased or a
perfected lien on a consumer's deposit account. Risk is reduced through underwriting criteria, which include credit verification, appraisals, a review of the borrower's financial condition and personal cash flows. A security interest, with title
insurance when necessary, is taken in the underlying real estate. In 2018, the Home Equity segment was consolidated into the Direct class segment.
Residential Real Estate
Residential real estate loans consist primarily of loans secured by a first or second mortgage on primary residences. We originate adjustable-rate and
fixed-rate, one-to-four-family residential real estate loans for the construction, purchase or refinancing of a mortgage. These loans are collateralized by owner-occupied properties located in the Company’s market area. When market conditions are
favorable, for longer term, fixed-rate residential real estate mortgages without escrow, the Company retains the servicing, but sells the right to receive principal and interest to Government-sponsored enterprises. This practice allows the Company
to manage interest rate risk, liquidity risk and credit risk. Loans on one-to-four-family residential real estate are generally originated in amounts of no more than 85% of the
purchase price or appraised value (whichever is lower) or have private mortgage insurance. Mortgage title insurance and hazard insurance are normally required. Construction loans have a unique risk, because they are secured by an incomplete
dwelling. This risk is reduced through periodic site inspections, including one at each loan draw period.
Allowance for Loan Loss Calculation
For purposes of evaluating the adequacy of the allowance, the Company considers a number of significant factors that affect the collectability of the
portfolio. For individually impaired loans, these include estimates of impairment, if any, which reflect the facts and circumstances that affect the likelihood of repayment of such loans as of the evaluation date. For homogeneous pools of loans,
estimates of the Company’s exposure to credit loss reflect a current assessment of a number of factors, which could affect collectability. These factors include: past loss experience, size, trend, composition and nature of loans; changes in lending
policies and procedures, including underwriting standards and collection, charge-offs and recoveries; trends experienced in nonperforming and delinquent loans; current economic conditions in the Company’s market; portfolio concentrations that may
affect loss experienced across one or more components of the portfolio; the effect of external factors such as competition, legal and regulatory requirements; and the experience, ability and depth of lending management and staff. In addition,
various regulatory agencies, as an integral component of their examination process, periodically review the Company’s allowance for loan losses. Such agencies may require the Company to make loan grade changes as well as recognize additions to the
allowance based on their examinations.
After a thorough consideration of the factors discussed above, any required additions or reductions to the allowance for loan losses are made periodically
by charges or credits to the provision for loan losses. These charges are necessary to maintain the allowance at a level that management believes is reflective of overall level of incurred loss in the portfolio. While management uses available
information to recognize losses on loans, additions and reductions of the allowance may fluctuate from one reporting period to another. These fluctuations are reflective of changes in risk associated with portfolio content or changes in
management’s assessment of any or all of the determining factors discussed above.
The following table illustrates the changes in the allowance for loan losses by portfolio segment:
(In thousands)
|
Commercial
Loans
|
Consumer
Loans
|
Residential
Real Estate
|
Unallocated
|
Total
|
|||||||||||||||
Balance as of December 31, 2017
|
$
|
27,606
|
$
|
36,830
|
$
|
5,064
|
$
|
-
|
$
|
69,500
|
||||||||||
Charge-offs
|
(3,463
|
)
|
(29,752
|
)
|
(913
|
)
|
-
|
(34,128
|
)
|
|||||||||||
Recoveries
|
1,178
|
6,821
|
306
|
-
|
8,305
|
|||||||||||||||
Provision
|
7,438
|
23,279
|
(1,889
|
)
|
-
|
28,828
|
||||||||||||||
Ending Balance as of December 31, 2018
|
$
|
32,759
|
$
|
37,178
|
$
|
2,568
|
$
|
-
|
$
|
72,505
|
||||||||||
|
||||||||||||||||||||
Balance as of December 31, 2016
|
$
|
25,444
|
$
|
33,375
|
$
|
6,381
|
$
|
-
|
$
|
65,200
|
||||||||||
Charge-offs
|
(4,169
|
)
|
(27,072
|
)
|
(1,846
|
)
|
-
|
(33,087
|
)
|
|||||||||||
Recoveries
|
1,077
|
5,142
|
180
|
-
|
6,399
|
|||||||||||||||
Provision
|
5,254
|
25,385
|
349
|
-
|
30,988
|
|||||||||||||||
Ending Balance as of December 31, 2017
|
$
|
27,606
|
$
|
36,830
|
$
|
5,064
|
$
|
-
|
$
|
69,500
|
||||||||||
|
||||||||||||||||||||
Balance as of December 31, 2015
|
$
|
25,545
|
$
|
29,253
|
$
|
7,960
|
$
|
260
|
$
|
63,018
|
||||||||||
Charge-offs
|
(4,592
|
)
|
(23,364
|
)
|
(1,343
|
)
|
-
|
(29,299
|
)
|
|||||||||||
Recoveries
|
1,887
|
3,870
|
293
|
-
|
6,050
|
|||||||||||||||
Provision
|
2,604
|
23,616
|
(529
|
)
|
(260
|
)
|
25,431
|
|||||||||||||
Ending Balance as of December 31, 2016
|
$
|
25,444
|
$
|
33,375
|
$
|
6,381
|
$
|
-
|
$
|
65,200
|
For acquired loans, to the extent that we experience deterioration in borrower credit quality resulting in a decrease in our expected cash flows subsequent
to the acquisition of the loans, an allowance for loan losses is established based on our estimate of incurred losses at the balance sheet date. There was no allowance for loan losses
for the acquired loan portfolio as of December 31, 2018 and 2017. Net charge-offs related to acquired loans totaled approximately $0.1 million, $0.7 million and $0.5 million during the years ended December 31, 2018, 2017 and 2016, respectively,
and are included in the table above.
The following table illustrates the allowance for loan losses and the recorded investment by portfolio segment:
(In thousands)
|
Commercial
Loans
|
Consumer
Loans
|
Residential
Real Estate
|
Total
|
||||||||||||
As of December 31, 2018
|
||||||||||||||||
Allowance for loan losses
|
$
|
32,759
|
$
|
37,178
|
$
|
2,568
|
$
|
72,505
|
||||||||
Allowance for loans individually evaluated for impairment
|
25
|
-
|
-
|
25
|
||||||||||||
Allowance for loans collectively evaluated for impairment
|
$
|
32,734
|
$
|
37,178
|
$
|
2,568
|
$
|
72,480
|
||||||||
Ending balance of loans
|
$
|
3,222,310
|
$
|
2,284,563
|
$
|
1,380,836
|
$
|
6,887,709
|
||||||||
Ending balance of originated loans individually evaluated for impairment
|
5,786
|
7,887
|
6,905
|
20,578
|
||||||||||||
Ending balance of acquired loans collectively evaluated for impairment
|
143,690
|
31,624
|
147,277
|
322,591
|
||||||||||||
Ending balance of originated loans collectively evaluated for impairment
|
$
|
3,072,834
|
$
|
2,245,052
|
$
|
1,226,654
|
$
|
6,544,540
|
||||||||
|
||||||||||||||||
As of December 31, 2017
|
||||||||||||||||
Allowance for loan losses
|
$
|
27,606
|
$
|
36,830
|
$
|
5,064
|
$
|
69,500
|
||||||||
Allowance for loans individually evaluated for impairment
|
57
|
-
|
-
|
57
|
||||||||||||
Allowance for loans collectively evaluated for impairment
|
$
|
27,549
|
$
|
36,830
|
$
|
5,064
|
$
|
69,443
|
||||||||
Ending balance of loans
|
$
|
3,027,832
|
$
|
2,235,437
|
$
|
1,320,370
|
$
|
6,583,639
|
||||||||
Ending balance of originated loans individually evaluated for impairment
|
5,876
|
8,432
|
6,830
|
21,138
|
||||||||||||
Ending balance of acquired loans collectively evaluated for impairment
|
187,313
|
43,906
|
170,472
|
401,691
|
||||||||||||
Ending balance of originated loans collectively evaluated for impairment
|
$
|
2,834,643
|
$
|
2,183,099
|
$
|
1,143,068
|
$
|
6,160,810
|
The following table sets forth information with regard to past due and nonperforming loans by loan class:
(In thousands)
|
31-60 Days
Past Due
Accruing
|
61-90 Days
Past Due
Accruing
|
Greater
Than
90 Days
Past Due
Accruing
|
Total
Past Due
Accruing
|
Nonaccrual
|
Current
|
Recorded Total
Loans
|
|||||||||||||||||||||
As of December 31, 2018
|
||||||||||||||||||||||||||||
Originated
|
||||||||||||||||||||||||||||
Commercial Loans:
|
||||||||||||||||||||||||||||
C&I
|
$
|
909
|
$
|
-
|
$
|
-
|
$
|
909
|
$
|
1,062
|
$
|
846,148
|
$
|
848,119
|
||||||||||||||
CRE
|
1,089
|
-
|
588
|
1,677
|
4,995
|
1,734,558
|
1,741,230
|
|||||||||||||||||||||
Business Banking
|
1,092
|
302
|
-
|
1,394
|
5,974
|
481,903
|
489,271
|
|||||||||||||||||||||
Total Commercial Loans
|
$
|
3,090
|
$
|
302
|
$
|
588
|
$
|
3,980
|
$
|
12,031
|
$
|
3,062,609
|
$
|
3,078,620
|
||||||||||||||
Consumer Loans:
|
||||||||||||||||||||||||||||
Dealer Finance
|
$
|
14,519
|
$
|
2,300
|
$
|
1,186
|
$
|
18,005
|
$
|
1,971
|
$
|
1,196,136
|
$
|
1,216,112
|
||||||||||||||
Specialty Lending
|
3,479
|
1,773
|
1,562
|
6,814
|
-
|
518,114
|
524,928
|
|||||||||||||||||||||
Direct
|
2,962
|
1,437
|
552
|
4,951
|
2,592
|
504,356
|
511,899
|
|||||||||||||||||||||
Total Consumer Loans
|
$
|
20,960
|
$
|
5,510
|
$
|
3,300
|
$
|
29,770
|
$
|
4,563
|
$
|
2,218,606
|
$
|
2,252,939
|
||||||||||||||
Residential Real Estate
|
$
|
1,426
|
$
|
157
|
$
|
1,182
|
$
|
2,765
|
$
|
6,778
|
$
|
1,224,016
|
$
|
1,233,559
|
||||||||||||||
Total Originated Loans
|
$
|
25,476
|
$
|
5,969
|
$
|
5,070
|
$
|
36,515
|
$
|
23,372
|
$
|
6,505,231
|
$
|
6,565,118
|
||||||||||||||
Acquired
|
||||||||||||||||||||||||||||
Commercial Loans:
|
||||||||||||||||||||||||||||
C&I
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
26,124
|
$
|
26,124
|
||||||||||||||
CRE
|
-
|
-
|
-
|
-
|
-
|
84,492
|
84,492
|
|||||||||||||||||||||
Business Banking
|
466
|
288
|
-
|
754
|
390
|
31,930
|
33,074
|
|||||||||||||||||||||
Total Commercial Loans
|
$
|
466
|
$
|
288
|
$
|
-
|
$
|
754
|
$
|
390
|
$
|
142,546
|
$
|
143,690
|
||||||||||||||
Consumer Loans:
|
||||||||||||||||||||||||||||
Dealer Finance
|
$
|
1
|
$
|
1
|
$
|
-
|
$
|
2
|
$
|
-
|
$
|
30
|
$
|
32
|
||||||||||||||
Direct
|
152
|
41
|
15
|
208
|
227
|
31,157
|
31,592
|
|||||||||||||||||||||
Total Consumer Loans
|
$
|
153
|
$
|
42
|
$
|
15
|
$
|
210
|
$
|
227
|
$
|
31,187
|
$
|
31,624
|
||||||||||||||
Residential Real Estate
|
$
|
546
|
$
|
42
|
$
|
-
|
$
|
588
|
$
|
1,498
|
$
|
145,191
|
$
|
147,277
|
||||||||||||||
Total Acquired Loans
|
$
|
1,165
|
$
|
372
|
$
|
15
|
$
|
1,552
|
$
|
2,115
|
$
|
318,924
|
$
|
322,591
|
||||||||||||||
Total Loans
|
$
|
26,641
|
$
|
6,341
|
$
|
5,085
|
$
|
38,067
|
$
|
25,487
|
$
|
6,824,155
|
$
|
6,887,709
|
(In thousands)
|
31-60 Days
Past Due
Accruing
|
61-90 Days
Past Due
Accruing
|
Greater
Than
90 Days
Past Due
Accruing
|
Total
Past Due
Accruing
|
Nonaccrual
|
Current
|
Recorded Total
Loans
|
|||||||||||||||||||||
As of December 31, 2017
|
||||||||||||||||||||||||||||
Originated
|
||||||||||||||||||||||||||||
Commercial Loans:
|
||||||||||||||||||||||||||||
Commercial
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
202
|
$
|
753,462
|
$
|
753,664
|
||||||||||||||
Commercial Real Estate
|
161
|
138
|
-
|
299
|
3,178
|
1,532,827
|
1,536,304
|
|||||||||||||||||||||
Agricultural
|
117
|
-
|
-
|
117
|
1,043
|
34,381
|
35,541
|
|||||||||||||||||||||
Agricultural Real Estate
|
493
|
-
|
-
|
493
|
2,736
|
30,901
|
34,130
|
|||||||||||||||||||||
Business Banking
|
1,907
|
597
|
-
|
2,504
|
5,304
|
473,072
|
480,880
|
|||||||||||||||||||||
Total Commercial Loans
|
$
|
2,678
|
$
|
735
|
$
|
-
|
$
|
3,413
|
$
|
12,463
|
$
|
2,824,643
|
$
|
2,840,519
|
||||||||||||||
Consumer Loans:
|
||||||||||||||||||||||||||||
Indirect
|
$
|
18,747
|
$
|
4,033
|
$
|
3,492
|
$
|
26,272
|
$
|
2,115
|
$
|
1,637,131
|
$
|
1,665,518
|
||||||||||||||
Home Equity
|
2,887
|
854
|
341
|
4,082
|
2,736
|
451,489
|
458,307
|
|||||||||||||||||||||
Direct
|
341
|
108
|
70
|
519
|
35
|
67,152
|
67,706
|
|||||||||||||||||||||
Total Consumer Loans
|
$
|
21,975
|
$
|
4,995
|
$
|
3,903
|
$
|
30,873
|
$
|
4,886
|
$
|
2,155,772
|
$
|
2,191,531
|
||||||||||||||
Residential Real Estate
|
$
|
3,730
|
$
|
667
|
$
|
1,262
|
$
|
5,659
|
$
|
5,987
|
$
|
1,138,252
|
$
|
1,149,898
|
||||||||||||||
Total Originated Loans
|
$
|
28,383
|
$
|
6,397
|
$
|
5,165
|
$
|
39,945
|
$
|
23,336
|
$
|
6,118,667
|
$
|
6,181,948
|
||||||||||||||
Acquired
|
||||||||||||||||||||||||||||
Commercial Loans:
|
||||||||||||||||||||||||||||
Commercial
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
39,575
|
$
|
39,575
|
||||||||||||||
Commercial Real Estate
|
-
|
-
|
-
|
-
|
2
|
106,632
|
106,634
|
|||||||||||||||||||||
Business Banking
|
354
|
-
|
-
|
354
|
669
|
40,081
|
41,104
|
|||||||||||||||||||||
Total Commercial Loans
|
$
|
354
|
$
|
-
|
$
|
-
|
$
|
354
|
$
|
671
|
$
|
186,288
|
$
|
187,313
|
||||||||||||||
Consumer Loans:
|
||||||||||||||||||||||||||||
Indirect
|
$
|
38
|
$
|
-
|
$
|
1
|
$
|
39
|
$
|
22
|
$
|
1,157
|
$
|
1,218
|
||||||||||||||
Home Equity
|
254
|
34
|
103
|
391
|
225
|
39,256
|
39,872
|
|||||||||||||||||||||
Direct
|
6
|
1
|
1
|
8
|
23
|
2,785
|
2,816
|
|||||||||||||||||||||
Total Consumer Loans
|
$
|
298
|
$
|
35
|
$
|
105
|
$
|
438
|
$
|
270
|
$
|
43,198
|
$
|
43,906
|
||||||||||||||
Residential Real Estate
|
$
|
627
|
$
|
226
|
$
|
140
|
$
|
993
|
$
|
1,431
|
$
|
168,048
|
$
|
170,472
|
||||||||||||||
Total Acquired Loans
|
$
|
1,279
|
$
|
261
|
$
|
245
|
$
|
1,785
|
$
|
2,372
|
$
|
397,534
|
$
|
401,691
|
||||||||||||||
Total Loans
|
$
|
29,662
|
$
|
6,658
|
$
|
5,410
|
$
|
41,730
|
$
|
25,708
|
$
|
6,516,201
|
$
|
6,583,639
|
There were no material commitments to extend further credit to borrowers with nonperforming loans as of December 31, 2018 and 2017.
The methodology used to establish the allowance for loan losses on impaired loans incorporates specific allocations on loans analyzed individually.
Classified loans, including all TDRs and nonaccrual Commercial loans that are graded Substandard, Doubtful or Loss, with outstanding balances of $750 thousand or more are evaluated for impairment through the Company’s quarterly status review
process. The Company considers Commercial loans less than $750 thousand to be homogeneous loans. In determining that we will be unable to collect all principal and/or interest payments due in accordance with the contractual terms of the loan
agreements, we consider factors such as payment history and changes in the financial condition of individual borrowers, local economic conditions, historical loss experience and the conditions of the various markets in which the collateral may be
liquidated. For loans that are identified as impaired, impairment is measured by one of three methods: 1) the fair value of collateral less cost to sell, 2) present value of expected future cash flows or 3) the loan’s observable market price. These
impaired loans are reviewed on a quarterly basis for changes in the measurement of impairment. Impaired amounts are charged off immediately if such amounts are determined by management to be uncollectable. Any change to the previously recognized
impairment loss is recognized as a component of the provision for loan losses.
The following provides additional information on impaired loans specifically evaluated for impairment:
|
December 31, 2018
|
December 31, 2017
|
||||||||||||||||||||||
(In thousands)
|
Recorded
Investment
Balance
(Book)
|
Unpaid
Principal
Balance
(Legal)
|
Related
Allowance
|
Recorded
Investment
Balance
(Book)
|
Unpaid
Principal
Balance
(Legal)
|
Related
Allowance
|
||||||||||||||||||
Originated
|
||||||||||||||||||||||||
With no related allowance recorded:
|
||||||||||||||||||||||||
Commercial Loans:
|
||||||||||||||||||||||||
C&I
|
$
|
228
|
$
|
497
|
$
|
-
|
$
|
-
|
||||||||||||||||
CRE
|
4,312
|
6,330
|
-
|
-
|
||||||||||||||||||||
Commercial
|
-
|
-
|
-
|
251
|
||||||||||||||||||||
Commercial Real Estate
|
-
|
-
|
1,526
|
3,244
|
||||||||||||||||||||
Agricultural
|
-
|
-
|
217
|
230
|
||||||||||||||||||||
Agricultural Real Estate
|
-
|
-
|
2,250
|
2,423
|
||||||||||||||||||||
Business Banking
|
1,013
|
2,001
|
860
|
1,730
|
||||||||||||||||||||
Total Commercial Loans
|
$
|
5,553
|
$
|
8,828
|
$
|
4,853
|
$
|
7,878
|
||||||||||||||||
Consumer Loans:
|
||||||||||||||||||||||||
Dealer Finance
|
$
|
143
|
$
|
241
|
$
|
-
|
$
|
-
|
||||||||||||||||
Direct
|
7,744
|
9,831
|
-
|
-
|
||||||||||||||||||||
Indirect
|
-
|
-
|
131
|
143
|
||||||||||||||||||||
Home Equity
|
-
|
-
|
8,027
|
9,966
|
||||||||||||||||||||
Direct
|
-
|
-
|
274
|
274
|
||||||||||||||||||||
Total Consumer Loans
|
$
|
7,887
|
$
|
10,072
|
$
|
8,432
|
$
|
10,383
|
||||||||||||||||
Residential Real Estate
|
$
|
6,905
|
$
|
9,414
|
$
|
6,830
|
$
|
8,780
|
||||||||||||||||
Total
|
$
|
20,345
|
$
|
28,314
|
$
|
20,115
|
$
|
27,041
|
||||||||||||||||
With an allowance recorded:
|
||||||||||||||||||||||||
Commercial Loans:
|
||||||||||||||||||||||||
C&I
|
$
|
233
|
$
|
238
|
$
|
25
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||||
Commercial Real Estate
|
-
|
-
|
-
|
761
|
817
|
30
|
||||||||||||||||||
Agricultural
|
-
|
-
|
-
|
262
|
262
|
27
|
||||||||||||||||||
Total Commercial Loans
|
$
|
233
|
$
|
238
|
$
|
25
|
$
|
1,023
|
$
|
1,079
|
$
|
57
|
||||||||||||
Total Loans
|
$
|
20,578
|
$
|
28,552
|
$
|
25
|
$
|
21,138
|
$
|
28,120
|
$
|
57
|
There were no acquired impaired loans specifically evaluated for impairment as of December 31, 2018 and 2017.
The following table summarizes the average recorded investments on loans specifically evaluated for impairment and the interest income recognized:
|
December 31, 2018
|
December 31, 2017
|
December 31, 2016
|
|||||||||||||||||||||
(In thousands)
|
Average
Recorded
Investment
|
Interest Income
Recognized
|
Average
Recorded
Investment
|
Interest Income
Recognized
|
Average
Recorded
Investment
|
Interest Income
Recognized
|
||||||||||||||||||
Originated
|
||||||||||||||||||||||||
Commercial Loans:
|
||||||||||||||||||||||||
C&I
|
$
|
453
|
$
|
1
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||||
CRE
|
4,078
|
128
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Commercial
|
-
|
-
|
1,841
|
-
|
6,217
|
-
|
||||||||||||||||||
Commercial Real Estate
|
-
|
-
|
3,534
|
115
|
5,828
|
167
|
||||||||||||||||||
Agricultural
|
-
|
-
|
224
|
1
|
715
|
1
|
||||||||||||||||||
Agricultural Real Estate
|
-
|
-
|
1,709
|
43
|
908
|
44
|
||||||||||||||||||
Business Banking
|
1,018
|
26
|
875
|
12
|
830
|
9
|
||||||||||||||||||
Total Commercial Loans
|
$
|
5,549
|
$
|
155
|
$
|
8,183
|
$
|
171
|
$
|
14,498
|
$
|
221
|
||||||||||||
Consumer Loans:
|
||||||||||||||||||||||||
Dealer Finance
|
$
|
179
|
$
|
10
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||||
Direct
|
7,922
|
431
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Indirect
|
-
|
-
|
35
|
3
|
8
|
-
|
||||||||||||||||||
Home Equity
|
-
|
-
|
8,226
|
446
|
8,278
|
480
|
||||||||||||||||||
Direct
|
-
|
-
|
178
|
8
|
-
|
-
|
||||||||||||||||||
Total Consumer Loans
|
$
|
8,101
|
$
|
441
|
$
|
8,439
|
$
|
457
|
$
|
8,286
|
$
|
480
|
||||||||||||
Residential Real Estate
|
$
|
6,779
|
$
|
305
|
$
|
6,523
|
$
|
296
|
$
|
6,143
|
$
|
269
|
||||||||||||
Total Originated
|
$
|
20,429
|
$
|
901
|
$
|
23,145
|
$
|
924
|
$
|
28,927
|
$
|
970
|
||||||||||||
Acquired
|
||||||||||||||||||||||||
Commercial Loans:
|
||||||||||||||||||||||||
Commercial Real Estate
|
$
|
-
|
$
|
-
|
$
|
93
|
$
|
-
|
$
|
1,205
|
$
|
-
|
||||||||||||
Total Commercial Loans
|
$
|
-
|
$
|
-
|
$
|
93
|
$
|
-
|
$
|
1,205
|
$
|
-
|
||||||||||||
Total Acquired Loans
|
$
|
-
|
$
|
-
|
$
|
93
|
$
|
-
|
$
|
1,205
|
$
|
-
|
||||||||||||
Total Loans
|
$
|
20,429
|
$
|
901
|
$
|
23,238
|
$
|
924
|
$
|
30,132
|
$
|
970
|
Credit Quality Indicators
The Company has developed an internal loan grading system to evaluate and quantify the Company’s loan portfolio with respect to quality and risk. The
system focuses on, among other things, financial strength of borrowers, experience and depth of borrower’s management, primary and secondary sources of repayment, payment history, nature of the business and outlook on particular industries. The
internal grading system enables the Company to monitor the quality of the entire loan portfolio on a consistent basis and provide management with an early warning system, enabling recognition and response to problem loans and potential problem
loans.
Commercial Grading System
For C&I and CRE loans, the Company uses a grading system that relies on quantifiable and measurable characteristics when available. This would include
comparison of financial strength to available industry averages, comparison of transaction factors (loan terms and conditions) to loan policy and comparison of credit history to stated repayment terms and industry averages. Some grading factors are
necessarily more subjective such as economic and industry factors, regulatory environment and management. C&I and CRE loans are graded Doubtful, Substandard, Special Mention and Pass.
● |
Doubtful
|
A Doubtful loan has a high probability of total or substantial loss, but because of specific pending events that may strengthen the
asset, its classification as a loss is deferred. Doubtful borrowers are usually in default, lack adequate liquidity or capital and lack the resources necessary to remain an operating entity. Pending events can include mergers, acquisitions,
liquidations, capital injections, the perfection of liens on additional collateral, the valuation of collateral and refinancing. Generally, pending events should be resolved within a relatively short period and the ratings will be adjusted based on
the new information. Nonaccrual treatment is required for Doubtful assets because of the high probability of loss.
● |
Substandard
|
Substandard loans have a high probability of payment default or they have other well-defined weaknesses. They require more intensive
supervision by bank management. Substandard loans are generally characterized by current or expected unprofitable operations, inadequate debt service coverage, inadequate liquidity or marginal capitalization. Repayment may depend on collateral or
other credit risk mitigants. For some Substandard loans, the likelihood of full collection of interest and principal may be in doubt and those loans should be placed on nonaccrual. Although Substandard assets in the aggregate will have a distinct
potential for loss, an individual asset’s loss potential does not have to be distinct for the asset to be rated Substandard.
●
|
Special Mention
|
Special Mention loans have potential weaknesses that may, if not checked or corrected, weaken the asset or inadequately protect the
Company’s position at some future date. These loans pose elevated risk, but their weakness does not yet justify a Substandard classification. Borrowers may be experiencing adverse operating trends (i.e., declining revenues or margins) or may be
struggling with an ill-proportioned balance sheet (i.e., increasing inventory without an increase in sales, high leverage, tight liquidity). Adverse economic or market conditions, such as interest rate increases or the entry of a new competitor,
may also support a Special Mention rating. Although a Special Mention loan has a higher probability of default than a Pass asset, its default is not imminent.
●
|
Pass
|
Loans graded as Pass encompass all loans not graded as Doubtful, Substandard or Special Mention. Pass loans are in compliance with loan
covenants and payments are generally made as agreed. Pass loans range from superior quality to fair quality.
Business Banking Grading System
Business Banking loans are graded as either Classified or Non-classified:
●
|
Classified
|
Classified loans are inadequately protected by the current worth and paying capacity of the obligor or, if applicable, the collateral
pledged. These loans have a well-defined weakness or weaknesses, that jeopardize the liquidation of the debt or in some cases make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly
questionable and improbable. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. Classified loans have a high probability of payment default or a high probability of
total or substantial loss. These loans require more intensive supervision by management and are generally characterized by current or expected unprofitable operations, inadequate debt service coverage, inadequate liquidity or marginal
capitalization. Repayment may depend on collateral or other credit risk mitigants. When the likelihood of full collection of interest and principal may be in doubt, Classified loans are considered to have a nonaccrual status. In some cases,
Classified loans are considered uncollectable and of such little value that their continuance as assets is not warranted.
●
|
Non-classified
|
Loans graded as Non-classified encompass all loans not graded as Classified. Non-classified loans are in compliance with loan covenants
and payments are generally made as agreed.
Consumer and Residential Real Estate Grading System
Consumer and Residential Real Estate loans are graded as either Nonperforming or Performing.
●
|
Nonperforming
|
Nonperforming loans are loans that are 1) over 90 days past due and interest is still accruing or 2) on nonaccrual status.
●
|
Performing
|
All loans not meeting any of these criteria are considered Performing.
The following tables illustrate the Company’s credit quality by loan class:
(In thousands)
|
As of December 31, 2018
|
|||||||||||
Originated
|
||||||||||||
Commercial Credit Exposure
|
||||||||||||
By Internally Assigned Grade:
|
C&I
|
|
CRE
|
Total
|
||||||||
Pass
|
$
|
796,778
|
$
|
1,681,330
|
$
|
2,478,108
|
||||||
Special Mention
|
11,348
|
13,894
|
25,242
|
|||||||||
Substandard
|
39,993
|
46,006
|
85,999
|
|||||||||
Total
|
$
|
848,119
|
$
|
1,741,230
|
$
|
2,589,349
|
Business Banking Credit Exposure
|
Business Banking
|
|||||||
By Internally Assigned Grade:
|
Total
|
|||||||
Non-classified
|
$
|
476,052
|
$
|
476,052
|
||||
Classified
|
13,219
|
13,219
|
||||||
Total
|
$
|
489,271
|
$
|
489,271
|
Consumer Credit Exposure
|
Dealer Finance
|
Specialty Lending
|
||||||||||||||
By Payment Activity:
|
Direct
|
Total
|
||||||||||||||
Performing
|
$
|
1,212,955
|
$
|
523,366
|
$
|
508,755
|
$
|
2,245,076
|
||||||||
Nonperforming
|
3,157
|
1,562
|
3,144
|
7,863
|
||||||||||||
Total
|
$
|
1,216,112
|
$
|
524,928
|
$
|
511,899
|
$
|
2,252,939
|
Residential Real Estate Credit Exposure
|
Residential
Real Estate
|
|||||||
By Payment Activity:
|
Total
|
|||||||
Performing
|
$
|
1,225,599
|
$
|
1,225,599
|
||||
Nonperforming
|
7,960
|
7,960
|
||||||
Total
|
$
|
1,233,559
|
$
|
1,233,559
|
Acquired
|
||||||||||||
Commercial Credit Exposure
|
||||||||||||
By Internally Assigned Grade:
|
C&I
|
CRE
|
Total
|
|||||||||
Pass
|
$
|
23,283
|
$
|
83,762
|
$
|
107,045
|
||||||
Special Mention
|
2,831
|
92
|
2,923
|
|||||||||
Substandard
|
10
|
638
|
648
|
|||||||||
Total
|
$
|
26,124
|
$
|
84,492
|
$
|
110,616
|
Business Banking Credit Exposure
|
Business Banking
|
|||||||
By Internally Assigned Grade:
|
Total
|
|||||||
Non-classified
|
$
|
29,945
|
$
|
29,945
|
||||
Classified
|
3,129
|
3,129
|
||||||
Total
|
$
|
33,074
|
$
|
33,074
|
Consumer Credit Exposure
|
Dealer Finance
|
|||||||||||
By Payment Activity:
|
Direct
|
Total
|
||||||||||
Performing
|
$
|
32
|
$
|
31,350
|
$
|
31,382
|
||||||
Nonperforming
|
-
|
242
|
242
|
|||||||||
Total
|
$
|
32
|
$
|
31,592
|
$
|
31,624
|
Residential Real Estate Credit Exposure
|
Residential
Real Estate
|
|||||||
By Payment Activity:
|
Total
|
|||||||
Performing
|
$
|
145,779
|
$
|
145,779
|
||||
Nonperforming
|
1,498
|
1,498
|
||||||
Total
|
$
|
147,277
|
$
|
147,277
|
(In thousands)
|
As of December 31, 2017
|
|||||||||||||||||||
Originated
|
||||||||||||||||||||
Commercial Credit Exposure
|
Commercial
|
Commercial
Real Estate
|
Agricultural
|
Agricultural
Real Estate
|
||||||||||||||||
By Internally Assigned Grade:
|
Total
|
|||||||||||||||||||
Pass
|
$
|
708,452
|
$
|
1,481,688
|
$
|
31,137
|
$
|
23,377
|
$
|
2,244,654
|
||||||||||
Special Mention
|
30,337
|
28,264
|
2,294
|
2,441
|
63,336
|
|||||||||||||||
Substandard
|
14,875
|
26,352
|
2,110
|
8,312
|
51,649
|
|||||||||||||||
Total
|
$
|
753,664
|
$
|
1,536,304
|
$
|
35,541
|
$
|
34,130
|
$
|
2,359,639
|
Business Banking Credit Exposure
|
Business Banking
|
|||||||
By Internally Assigned Grade:
|
Total
|
|||||||
Non-classified
|
$
|
468,823
|
$
|
468,823
|
||||
Classified
|
12,057
|
12,057
|
||||||
Total
|
$
|
480,880
|
$
|
480,880
|
Consumer Credit Exposure
|
Home Equity
|
|
||||||||||||||
By Payment Activity:
|
Indirect
|
Direct
|
Total
|
|||||||||||||
Performing
|
$
|
1,659,911
|
$
|
455,230
|
$
|
67,601
|
$
|
2,182,742
|
||||||||
Nonperforming
|
5,607
|
3,077
|
105
|
8,789
|
||||||||||||
Total
|
$
|
1,665,518
|
$
|
458,307
|
$
|
67,706
|
$
|
2,191,531
|
Residential Real Estate Credit Exposure
|
Residential
Real Estate
|
|||||||
By Payment Activity:
|
Total
|
|||||||
Performing
|
$
|
1,142,649
|
$
|
1,142,649
|
||||
Nonperforming
|
7,249
|
7,249
|
||||||
Total
|
$
|
1,149,898
|
$
|
1,149,898
|
Acquired
|
||||||||||||
Commercial Credit Exposure
|
Commercial
|
Commercial
Real Estate
|
||||||||||
By Internally Assigned Grade:
|
Total
|
|||||||||||
Pass
|
$
|
37,825
|
$
|
103,248
|
$
|
141,073
|
||||||
Special Mention
|
425
|
498
|
923
|
|||||||||
Substandard
|
1,325
|
2,888
|
4,213
|
|||||||||
Total
|
$
|
39,575
|
$
|
106,634
|
$
|
146,209
|
Business Banking Credit Exposure
|
Business Banking
|
|||||||
By Internally Assigned Grade:
|
Total
|
|||||||
Non-classified
|
$
|
38,236
|
$
|
38,236
|
||||
Classified
|
2,868
|
2,868
|
||||||
Total
|
$
|
41,104
|
$
|
41,104
|
Consumer Credit Exposure
|
Home Equity
|
|
||||||||||||||
By Payment Activity:
|
Indirect
|
Direct
|
Total
|
|||||||||||||
Performing
|
$
|
1,195
|
$
|
39,544
|
$
|
2,792
|
$
|
43,531
|
||||||||
Nonperforming
|
23
|
328
|
24
|
375
|
||||||||||||
Total
|
$
|
1,218
|
$
|
39,872
|
$
|
2,816
|
$
|
43,906
|
Residential Real Estate Credit Exposure
|
Residential
Real Estate
|
|||||||
By Payment Activity:
|
Total
|
|||||||
Performing
|
$
|
168,901
|
$
|
168,901
|
||||
Nonperforming
|
1,571
|
1,571
|
||||||
Total
|
$
|
170,472
|
$
|
170,472
|
Troubled Debt Restructuring
When the Company modifies a loan in a troubled debt restructuring, such modifications include one or a combination of the following: an extension of the
maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk; temporary reduction in the interest rate; or change in scheduled payment amount. Residential Real Estate and Consumer TDRs occurring
during 2018 and 2017 were due to the reduction in the interest rate or extension of the term. Commercial TDRs during 2018 and 2017 were both a reduction of the interest rate and change in terms.
When the Company modifies a loan in a troubled debt restructuring, management measures for impairment, if any, based on the present value of the expected
future cash flows, discounted at the contractual interest rate of the original loan agreement, except when the sole (remaining) source of repayment for the loan is the operation or liquidation of the collateral. In these cases, management uses the
current fair value of the collateral, less selling costs. If management determines that the value of the modified loan is less than the recorded investment in the loan an impairment charge would be recorded.
The following tables illustrate the recorded investment and number of modifications for modified loans, including the recorded investment in the loans
prior to a modification and the recorded investment in the loans after restructuring:
Year ended December 31, 2018
|
||||||||||||
(Dollars in thousands)
|
Number of Contracts
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
|||||||||
Commercial Loans:
|
||||||||||||
Business Banking
|
5
|
$
|
581
|
$
|
581
|
|||||||
Total Commercial Loans
|
5
|
$
|
581
|
$
|
581
|
|||||||
Consumer Loans:
|
||||||||||||
Dealer Finance
|
17
|
$
|
204
|
$
|
202
|
|||||||
Direct
|
10
|
401
|
399
|
|||||||||
Total Consumer Loans
|
27
|
$
|
605
|
$
|
601
|
|||||||
Residential Real Estate
|
14
|
$
|
1,099
|
$
|
1,098
|
|||||||
Total Troubled Debt Restructurings
|
46
|
$
|
2,285
|
$
|
2,280
|
|
Year ended December 31, 2017
|
|||||||||||
(Dollars In thousands)
|
Number of Contracts
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
|||||||||
Commercial Loans:
|
||||||||||||
Commercial
|
1
|
$
|
3,300
|
$
|
3,239
|
|||||||
Business Banking
|
3
|
385
|
381
|
|||||||||
Total Commercial Loans
|
4
|
$
|
3,685
|
$
|
3,620
|
|||||||
Consumer Loans:
|
||||||||||||
Indirect
|
8
|
$
|
145
|
$
|
143
|
|||||||
Home Equity
|
13
|
552
|
600
|
|||||||||
Direct
|
2
|
279
|
279
|
|||||||||
Total Consumer Loans
|
23
|
$
|
976
|
$
|
1,022
|
|||||||
Residential Real Estate
|
15
|
$
|
1,454
|
$
|
1,474
|
|||||||
Total Troubled Debt Restructurings
|
42
|
$
|
6,115
|
$
|
6,116
|
The following table illustrates the recorded investment and number of modifications for TDRs where a concession has been made and subsequently defaulted
during the period:
Year ended December 31, 2018
|
Year ended December 31, 2017
|
|||||||||||||||
(Dollars in thousands)
|
Number of Contracts
|
Recorded Investment
|
Number of Contracts
|
Recorded Investment
|
||||||||||||
Commercial Loans:
|
||||||||||||||||
Commercial
|
-
|
$
|
-
|
1
|
$
|
145
|
||||||||||
Business Banking
|
3
|
338
|
1
|
329
|
||||||||||||
Total Commercial Loans
|
3
|
$
|
338
|
2
|
$
|
474
|
||||||||||
Consumer Loans:
|
||||||||||||||||
Indirect
|
-
|
$
|
-
|
2
|
$
|
19
|
||||||||||
Home Equity
|
-
|
-
|
34
|
1,720
|
||||||||||||
Direct
|
37
|
1,931
|
-
|
-
|
||||||||||||
Total Consumer Loans
|
37
|
$
|
1,931
|
36
|
$
|
1,739
|
||||||||||
Residential Real Estate
|
26
|
$
|
1,786
|
19
|
$
|
1,302
|
||||||||||
Total Troubled Debt Restructurings
|
66
|
$
|
4,055
|
57
|
$
|
3,515
|
6. Premises and Equipment, Net
A summary of premises and equipment follows:
|
December 31,
|
|||||||
(In thousands)
|
2018
|
2017
|
||||||
Land, buildings and improvements
|
$
|
121,808
|
$
|
121,771
|
||||
Equipment
|
55,577
|
57,080
|
||||||
Premises and equipment before accumulated depreciation
|
$
|
177,385
|
$
|
178,851
|
||||
Accumulated depreciation
|
98,415
|
97,546
|
||||||
Total premises and equipment
|
$
|
78,970
|
$
|
81,305
|
Buildings and improvements are depreciated based on useful lives of five to twenty years. Equipment is depreciated based on useful lives of three to ten
years.
Rental expense included in occupancy expense amounted to $8.6 million in 2018, $8.5 million in December 31, 2017 and $7.8 million in December 31, 2016. The
future minimum rental payments related to non-cancelable operating leases with original terms of one year or more are as follows:
(In thousands)
|
December 31, 2018
|
|||
2019
|
$
|
6,890
|
||
2020
|
6,467
|
|||
2021
|
5,613
|
|||
2022
|
4,773
|
|||
2023
|
3,972
|
|||
Thereafter
|
13,869
|
|||
Total
|
$
|
41,584
|
7. Goodwill and Other Intangible
Assets
A summary of goodwill is as follows:
(In thousands)
|
||||
January 1, 2018
|
$
|
268,043
|
||
Goodwill Acquired
|
6,726
|
|||
December 31, 2018
|
$
|
274,769
|
||
|
||||
January 1, 2017
|
$
|
265,439
|
||
Goodwill Acquired
|
2,604
|
|||
December 31, 2017
|
$
|
268,043
|
The Company has intangible assets with definite useful lives capitalized on its consolidated balance sheet in the form of core deposit and other identified
intangible assets. These intangible assets are amortized over their estimated useful lives, which range primarily from one to twenty years.
There was no impairment of goodwill recorded during the year ended December 31, 2018 and 2017.
A summary of core deposit and other intangible assets follows:
|
December 31,
|
|||||||
(In thousands)
|
2018
|
2017
|
||||||
Core deposit intangibles:
|
||||||||
Gross carrying amount
|
$
|
8,975
|
$
|
8,975
|
||||
Less: accumulated amortization
|
7,377
|
6,581
|
||||||
Net carrying amount
|
$
|
1,598
|
$
|
2,394
|
||||
|
||||||||
Identified intangible assets:
|
||||||||
Gross carrying amount
|
$
|
34,623
|
$
|
33,632
|
||||
Less: accumulated amortization
|
20,622
|
22,606
|
||||||
Net carrying amount
|
$
|
14,001
|
$
|
11,026
|
||||
|
||||||||
Total intangibles:
|
||||||||
Gross carrying amount
|
$
|
43,598
|
$
|
42,607
|
||||
Less: accumulated amortization
|
27,999
|
29,187
|
||||||
Net carrying amount
|
$
|
15,599
|
$
|
13,420
|
Amortization expense on intangible assets with definite useful lives totaled $4.0 million for 2018, $4.0 million for 2017 and $3.9 million for
2016. Amortization expense on intangible assets with definite useful lives is expected to total $3.6 million for 2019, $3.0 million for 2020, $2.3 million for 2021, $1.8 million for 2022, $1.4 million for 2023 and $3.5 million thereafter. Other
identified intangible assets include customer lists and non-compete agreements.
During the year ended December 31, 2018, there was no impairment of intangible assets. For the year ended December 31, 2017 the Company disposed of an
intangible asset that resulted in an impairment charge of $1.5 million.
8. Deposits
The following table sets forth the maturity distribution of time deposits:
(In thousands)
|
December 31, 2018
|
|||
Within one year
|
$
|
679,497
|
||
After one but within two years
|
129,995
|
|||
After two but within three years
|
65,319
|
|||
After three but within four years
|
42,953
|
|||
After four but within five years
|
12,622
|
|||
After five years
|
292
|
|||
Total
|
$
|
930,678
|
Time deposits of $250,000 or more aggregated $146.1 million and $92.8 million December 31, 2018 and 2017, respectively.
9. Short-Term Borrowings
In addition to the liquidity provided by balance sheet cash flows, liquidity must also be supplemented with additional sources such as credit lines from correspondent
banks as well as borrowings from the FHLB and the Federal Reserve Bank. Other funding alternatives may also be appropriate from time to time, including wholesale and retail repurchase agreements and brokered certificate of deposit (“CD”) accounts.
Short-term borrowings totaled $871.7 million and $719.1 million at December 31, 2018 and 2017, respectively, and consist of Federal funds purchased and
securities sold under repurchase agreements, which generally represent overnight borrowing transactions and other short-term borrowings, primarily FHLB advances, with original maturities of one year or less.
The Company has unused lines of credit with the FHLB and access to brokered deposits available for short-term financing of approximately $1.9 billion and $2.0
billion at December 31, 2018 and 2017, respectively. Borrowings on the FHLB lines are secured by FHLB stock, certain securities and one-to-four family first lien mortgage loans. Securities collateralizing repurchase agreements are held in
safekeeping by nonaffiliated financial institutions and are under the Company’s control.
Information related to short-term borrowings is summarized as follows as of December 31:
(Dollars in thousands)
|
2018
|
2017
|
2016
|
|||||||||
Federal funds purchased:
|
||||||||||||
Balance at year-end
|
$
|
80,000
|
$
|
60,000
|
$
|
50,000
|
||||||
Average during the year
|
66,839
|
54,162
|
65,257
|
|||||||||
Maximum month end balance
|
80,000
|
80,000
|
85,000
|
|||||||||
Weighted average rate during the year
|
3.43
|
%
|
2.16
|
%
|
0.98
|
%
|
||||||
Weighted average rate at year-end
|
4.25
|
%
|
2.41
|
%
|
1.19
|
%
|
||||||
|
||||||||||||
Securities sold under repurchase agreements:
|
||||||||||||
Balance at year-end
|
$
|
160,696
|
$
|
182,123
|
$
|
173,703
|
||||||
Average during the year
|
146,135
|
175,539
|
168,821
|
|||||||||
Maximum month end balance
|
170,350
|
190,326
|
189,875
|
|||||||||
Weighted average rate during the year
|
0.16
|
%
|
0.07
|
%
|
0.06
|
%
|
||||||
Weighted average rate at year-end
|
0.38
|
%
|
0.07
|
%
|
0.07
|
%
|
||||||
|
||||||||||||
Other short-term borrowings:
|
||||||||||||
Balance at year-end
|
$
|
631,000
|
$
|
477,000
|
$
|
458,000
|
||||||
Average during the year
|
514,662
|
460,334
|
263,575
|
|||||||||
Maximum month end balance
|
653,000
|
591,000
|
424,000
|
|||||||||
Weighted average rate during the year
|
1.56
|
%
|
1.02
|
%
|
0.59
|
%
|
||||||
Weighted average rate at year-end
|
1.82
|
%
|
1.18
|
%
|
0.70
|
%
|
See Note 3 for additional information regarding securities pledged as collateral for securities sold under the repurchase agreements.
10. Long-Term Debt
Long-term debt consists of obligations having an original maturity at issuance of more than one year. A majority of the Company’s long-term debt is comprised of FHLB
advances collateralized by the FHLB stock owned by the Company, and a blanket lien on its residential real estate mortgage loans. As of December 31, 2018 the Company had no callable long-term debt. A summary is as follows:
(Dollars in thousands)
|
December 31, 2018
|
December 31, 2017
|
||||||||||||||||||||||
Maturity
|
Amount
|
Weighted Average Rate
|
Amount
|
Weighted Average Rate
|
Callable Amount
|
Weighted Average Rate
|
||||||||||||||||||
2018
|
$
|
-
|
-
|
$
|
40,037
|
2.57
|
%
|
$
|
25,000
|
3.15
|
%
|
|||||||||||||
2019
|
20,000
|
1.96
|
%
|
20,000
|
1.96
|
%
|
-
|
-
|
||||||||||||||||
2020
|
25,000
|
2.34
|
%
|
25,000
|
2.34
|
%
|
-
|
-
|
||||||||||||||||
2021
|
25,039
|
2.56
|
%
|
56
|
4.00
|
%
|
-
|
-
|
||||||||||||||||
2031
|
3,685
|
2.45
|
%
|
3,776
|
2.45
|
%
|
-
|
-
|
||||||||||||||||
Total
|
$
|
73,724
|
$
|
88,869
|
$
|
25,000
|
11. Junior Subordinated Debt
The Company sponsors five business trusts, CNBF Capital Trust I, NBT Statutory Trust I, NBT Statutory Trust II, Alliance Financial Capital Trust I and Alliance Financial
Capital Trust II (collectively, the “Trusts”). The Company’s junior subordinated debentures include amounts related to the Company’s NBT Statutory Trust I and II as well as junior subordinated debentures associated with one statutory trust affiliate
that was acquired from our merger with CNB Financial Corp. and two statutory trusts that were acquired from our acquisition of Alliance Financial Corporation (“Alliance”). The Trusts were formed for the purpose of issuing company-obligated
mandatorily redeemable trust preferred securities to third-party investors and investing in the proceeds from the sale of such preferred securities solely in junior subordinated debt securities of the Company for general corporate purposes. The
Company guarantees, on a limited basis, payments of distributions on the trust preferred securities and payments on redemption of the trust preferred securities. The Trusts are VIEs for which the Company is not the primary beneficiary, as defined by
GAAP. In accordance with GAAP, the accounts of the Trusts are not included in the Company’s consolidated financial statements. See Note 1 for additional information about the Company’s consolidation policy.
The debentures held by each trust are the sole assets of that trust. The Trusts hold, as their sole assets, junior subordinated debentures of the Company
with face amounts totaling $98.0 million at December 31, 2018. The Company owns all of the common securities of the Trusts and has accordingly recorded $3.2 million in equity method investments classified as other assets in our consolidated balance
sheets at December 31, 2018. The Company owns all of the common stock of the Trusts, which have issued trust preferred securities in conjunction with the Company issuing trust preferred debentures to the Trusts. The terms of the trust preferred
debentures are substantially the same as the terms of the trust preferred securities.
As of December 31, 2018, the Trusts had the following trust preferred securities outstanding and held the following junior subordinated debentures of the
Company (dollars in thousands):
Description
|
Issuance Date
|
Trust Preferred Securities Outstanding
|
Interest Rate
|
Trust Preferred Debt Owed To Trust
|
Final Maturity Date
|
||||||
CNBF Capital Trust I
|
August 1999
|
$
|
18,000
|
3-month LIBOR
plus 2.75%
|
$
|
18,720
|
August 2029
|
||||
NBT Statutory Trust I
|
November 2005
|
5,000
|
3-month LIBOR
plus 1.40%
|
5,155
|
December 2035
|
||||||
NBT Statutory Trust II
|
February 2006
|
50,000
|
3-month LIBOR
plus 1.40%
|
51,547
|
March 2036
|
||||||
Alliance Financial Capital Trust I
|
December 2003
|
10,000
|
3-month LIBOR
plus 2.85%
|
10,310
|
January 2034
|
||||||
Alliance Financial Capital Trust II
|
September 2006
|
15,000
|
3-month LIBOR
plus 1.65%
|
15,464
|
September 2036
|
The Company’s junior subordinated debentures are redeemable prior to the maturity date at our option upon each trust’s stated option repurchase dates and
from time to time thereafter. These debentures are also redeemable in whole at any time upon the occurrence of specific events defined within the trust indenture. Our obligations under the debentures and related documents, taken together,
constitute a full and unconditional guarantee by the Company of the issuers’ obligations under the trust preferred securities. The Company owns all of the common stock of the Trusts, which have issued trust preferred securities in conjunction with
the Company issuing trust preferred debentures to the Trusts. The terms of the trust preferred debentures are substantially the same as the terms of the trust preferred securities.
With respect to the Trusts, the Company has the right to defer payments of interest on the debentures issued to the Trusts at any time or from time to time
for a period of up to ten consecutive semi-annual periods with respect to each deferral period. Under the terms of the debentures, if in certain circumstances there is an event of default under the debentures or the Company elects to defer interest
on the debentures, the Company may not, with certain exceptions, declare or pay any dividends or distributions on its capital stock or purchase or acquire any of its capital stock.
Despite the fact that the Trusts are not included in the Company’s consolidated financial statements, $97 million of the $101 million in trust preferred
securities issued by these subsidiary trusts is included in the Tier 1 capital of the Company for regulatory capital purposes as allowed by the Federal Reserve Board (NBT Bank owns $1.0 million of CNBF Trust I securities). The Dodd-Frank Wall
Street Reform and Consumer Protection Act of 2010 requires bank holding companies with assets greater than $500 million to be subject to the same capital requirements as insured depository institutions, meaning, for instance, that such bank holding
companies will not be able to count trust preferred securities issued after May 19, 2010 as Tier 1 capital. The aforementioned Trusts are grandfathered with respect to this enactment based on their date of issuance.
12. Income Taxes
The significant components of income tax expense attributable to operations are as follows:
|
Years ended December 31,
|
|||||||||||
(In thousands)
|
2018
|
2017
|
2016
|
|||||||||
Current
|
||||||||||||
Federal
|
$
|
15,762
|
$
|
35,839
|
$
|
30,492
|
||||||
State
|
5,977
|
6,599
|
5,628
|
|||||||||
Total Current
|
$
|
21,739
|
$
|
42,438
|
$
|
36,120
|
||||||
|
||||||||||||
Deferred
|
||||||||||||
Federal
|
$
|
2,281
|
$
|
3,850
|
$
|
3,994
|
||||||
State
|
416
|
(278
|
)
|
278
|
||||||||
Total Deferred
|
$
|
2,697
|
$
|
3,572
|
$
|
4,272
|
||||||
Total income tax expense
|
$
|
24,436
|
$
|
46,010
|
$
|
40,392
|
On December 22, 2017, the U.S. government enacted the Tax Cuts and Jobs Act (the “Tax Act”). The Tax Act includes significant changes to the U.S. corporate
income tax system including: a federal corporate rate reduction from 35% to 21% and establishing other tax laws affecting years subsequent to 2017. ASC 740, Income
Taxes, requires a company to record the effects of a tax law change in the period of enactment, however shortly after the enactment of the Tax Act, the SEC staff issued Staff Accounting Bulletin 118 ("SAB 118"), which allows a company to
record a provisional amount when it does not have the necessary information available, prepared, or analyzed in reasonable detail to complete its accounting for the change in the tax law. The one year remeasurement period allowed under SAB 118
ended December 31, 2018 and the Company did not make any significant changes to the provisional amounts recorded.
In connection with the analysis of the impact of the Tax Act, the Company recorded a $4.4 million adjustment in the year ended December 31, 2017 for
remeasurement of deferred tax assets and liabilities for the corporate rate reduction. During 2018, the Company recorded a $5.5 million benefit primarily related to changes in accounting methods approved by the Internal Revenue Services in the
fourth quarter of 2018.
In the first quarter of 2017, the Company adopted the provision of FASB ASU 2016-09, Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting, requiring that all excess tax benefits and tax deficiencies associated with equity-based compensation be
recognized as an income tax benefit or expense in the income statement. Previously, tax effects resulting from changes in the Company's share price subsequent to the grant date were recorded through stockholders' equity at the time of vesting or
exercise. The adoption of ASU 2016-09 resulted in income tax benefits of $0.5 million and $1.8 million in the years ended December 31, 2018 and 2017, respectively.
The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities are as follows:
|
December 31,
|
|||||||
(In thousands)
|
2018
|
2017
|
||||||
Deferred tax assets:
|
||||||||
Allowance for loan losses
|
$
|
18,042
|
$
|
17,390
|
||||
Deferred compensation
|
7,340
|
7,230
|
||||||
Postretirement benefit obligation
|
1,962
|
2,159
|
||||||
Fair value adjustments from acquisitions
|
663
|
919
|
||||||
Unrealized losses on securities
|
4,893
|
3,715
|
||||||
Accrued liabilities
|
913
|
769
|
||||||
Stock-based compensation expense
|
2,821
|
2,642
|
||||||
Other
|
1,008
|
711
|
||||||
Total deferred tax assets
|
$
|
37,642
|
$
|
35,535
|
||||
Deferred tax liabilities:
|
||||||||
Pension benefits
|
$
|
10,782
|
$
|
12,439
|
||||
Amortization of intangible assets
|
11,525
|
11,110
|
||||||
Premises and equipment, primarily due to accelerated depreciation
|
4,973
|
2,792
|
||||||
Other
|
1,567
|
1,901
|
||||||
Total deferred tax liabilities
|
$
|
28,847
|
$
|
28,242
|
||||
Net deferred tax asset at year-end
|
$
|
8,795
|
$
|
7,293
|
||||
Net deferred tax asset at beginning of year
|
7,293
|
9,690
|
||||||
Increase (decrease) in net deferred tax asset
|
$
|
1,502
|
$
|
(2,397
|
)
|
Realization of deferred tax assets is dependent upon the generation of future taxable income. A valuation allowance is recorded when it is more likely than
not that some portion of the deferred tax asset will not be realized. Based on available evidence, gross deferred tax assets will ultimately be realized and a valuation allowance was not deemed necessary at December 31, 2018 and 2017.
The following is a reconciliation of the provision for income taxes to the amount computed by applying the applicable Federal statutory rate to income
before taxes:
|
Years ended December 31
|
|||||||||||
(In thousands)
|
2018
|
2017
|
2016
|
|||||||||
Federal income tax at statutory rate
|
$
|
28,770
|
$
|
44,857
|
$
|
41,581
|
||||||
Tax exempt income
|
(1,456
|
)
|
(2,303
|
)
|
(2,205
|
)
|
||||||
Net increase in cash surrender value of life insurance
|
(973
|
)
|
(1,780
|
)
|
(1,712
|
)
|
||||||
Federal tax credit
|
(1,499
|
)
|
(1,343
|
)
|
(1,323
|
)
|
||||||
State taxes, net of federal tax benefit
|
5,051
|
4,107
|
3,838
|
|||||||||
Federal tax reform (Tax Act)
|
-
|
4,407
|
-
|
|||||||||
Accounting method changes - tax rate change impact
|
(5,326
|
)
|
-
|
-
|
||||||||
Stock-based compensation, excess tax benefit
|
(456
|
)
|
(1,619
|
)
|
-
|
|||||||
Other, net
|
325
|
(316
|
)
|
213
|
||||||||
Income tax expense
|
$
|
24,436
|
$
|
46,010
|
$
|
40,392
|
A reconciliation of the beginning and ending balance of Federal and State gross unrecognized tax benefits ("UTBs") is as follows:
(In thousands)
|
2018
|
2017
|
||||||
Balance at January 1
|
$
|
665
|
$
|
559
|
||||
Additions for tax positions of prior years
|
27
|
-
|
||||||
Reduction for tax positions of prior years
|
(159
|
)
|
(31
|
)
|
||||
Current period tax positions
|
108
|
137
|
||||||
Balance at December 31
|
$
|
641
|
$
|
665
|
||||
Amount that would affect the effective tax rate if recognized, gross of tax
|
$
|
506
|
$
|
525
|
The Company recognizes interest and penalties on the income tax expense line in the accompanying consolidated statements of income. The Company monitors
changes in tax statutes and regulations to determine if significant changes will occur over the next 12 months. As of December 31, 2018, no significant changes to UTBs are projected; however, tax audit examinations are possible. The Company
recognized an insignificant amount of interest expense related to UTBs in the consolidated statement of income for the year ended December 31, 2018.
During the year ended December 31, 2018, the Company recognized an insignificant benefit related to the resolution of state income tax positions. The
Company is no longer subject to U.S. Federal tax examination by tax authorities for years prior to 2015 and New York State for years prior to 2014. The 2014, 2015 and 2016 tax years are currently being audited by New York State.
13. Employee Benefit Plans
Defined Benefit Post-Retirement Plans
The Company has a qualified, noncontributory, defined benefit pension plan (“the Plan”) covering substantially all of its employees at December 31, 2018.
Benefits paid from the plan are based on age, years of service, compensation, social security benefits and are determined in accordance with defined formulas. The Company’s policy is to fund the Plan in accordance with Employee Retirement Income
Security Act of 1974 standards. Assets of the Plan are invested in publicly traded stocks and mutual funds. Prior to January 1, 2000, the Plan was a traditional defined benefit plan based on final average compensation. On January 1, 2000, the Plan
was converted to a cash balance plan with grandfathering provisions for existing participants. Effective March 1, 2013, the Plan was amended. Benefit accruals for participants who, as of January 1, 2000, elected to continue participating in the
traditional defined benefit plan design were frozen as of March 1, 2013. In May 2013, the noncontributory, frozen, defined benefit pension plan assumed from Alliance in the acquisition was merged into the Plan.
In addition to the Plan, the Company provides supplemental employee retirement plans to certain current and former executives. The Company also assumed
supplemental retirement plans for certain former executives in the Alliance acquisition.
The supplemental employee retirement plans and the Plan are collectively referred to herein as “Pension Benefits.”
In addition, the Company provides certain health care benefits for retired employees. Benefits were accrued over the employees’ active service period. Only
employees that were employed by the Company on or before January 1, 2000 are eligible to receive post-retirement health care benefits. The Plan is contributory for participating retirees, requiring participants to absorb certain deductibles and
coinsurance amounts with contributions adjusted annually to reflect cost sharing provisions and benefit limitations called for in the Plan. Employees become eligible for these benefits if they reach normal retirement age while working for the
Company. For eligible employees described above, the Company funds the cost of post-retirement health care as benefits are paid. The Company elected to recognize the transition obligation on a delayed basis over twenty years. In addition, the
Company assumed post-retirement medical life insurance benefits for certain Alliance employees, retirees and their spouses, if applicable, in the Alliance acquisition. These post-retirement benefits are referred to herein as “Other Benefits.”
Accounting standards require an employer to: (1) recognize the overfunded or underfunded status of defined benefit post-retirement plans, which is measured
as the difference between plan assets at fair value and the benefit obligation, as an asset or liability in its balance sheet; (2) recognize changes in that funded status in the year in which the changes occur through comprehensive income; and (3)
measure the defined benefit plan assets and obligations as of the date of its year-end balance sheet.
The components of AOCI, which have not yet been recognized as components of net periodic benefit cost, related to pensions and other post-retirement
benefits are summarized below:
|
Pension Benefits
|
Other Benefits
|
||||||||||||||
(In thousands)
|
2018
|
2017
|
2018
|
2017
|
||||||||||||
Net actuarial loss
|
$
|
35,538
|
$
|
23,585
|
$
|
844
|
$
|
1,731
|
||||||||
Prior service cost
|
570
|
94
|
145
|
196
|
||||||||||||
Total amounts recognized in AOCI (pre-tax)
|
$
|
36,108
|
$
|
23,679
|
$
|
989
|
$
|
1,927
|
A December 31 measurement date is used for the pension, supplemental pension and post-retirement benefit plans. The following table sets forth changes in
benefit obligations, changes in plan assets and the funded status of the pension plans and other post-retirement benefits:
|
Pension Benefits
|
Other Benefits
|
||||||||||||||
(In thousands)
|
2018
|
2017
|
2018
|
2017
|
||||||||||||
Change in benefit obligation:
|
||||||||||||||||
Benefit obligation at beginning of year
|
$
|
90,950
|
$
|
90,477
|
$
|
8,050
|
$
|
7,478
|
||||||||
Service cost
|
1,659
|
1,511
|
10
|
12
|
||||||||||||
Interest cost
|
3,645
|
4,168
|
327
|
357
|
||||||||||||
Plan participants' contributions
|
-
|
-
|
209
|
218
|
||||||||||||
Actuarial (gain) loss
|
(3,977
|
)
|
4,028
|
(762
|
)
|
388
|
||||||||||
Acquisition
|
337
|
-
|
-
|
-
|
||||||||||||
Curtailment/ settlement
|
-
|
-
|
-
|
286
|
||||||||||||
Benefits paid
|
(7,480
|
)
|
(9,234
|
)
|
(800
|
)
|
(689
|
)
|
||||||||
Projected benefit obligation at end of year
|
$
|
85,134
|
$
|
90,950
|
$
|
7,034
|
$
|
8,050
|
||||||||
Change in plan assets:
|
||||||||||||||||
Fair value of plan assets at beginning of year
|
$
|
124,226
|
$
|
116,216
|
$
|
-
|
$
|
-
|
||||||||
Actual return on plan assets
|
(8,381
|
)
|
15,032
|
-
|
-
|
|||||||||||
Employer contributions
|
1,381
|
2,212
|
591
|
471
|
||||||||||||
Plan participants' contributions
|
-
|
-
|
209
|
218
|
||||||||||||
Benefits paid
|
(7,480
|
)
|
(9,234
|
)
|
(800
|
)
|
(689
|
)
|
||||||||
Fair value of plan assets at end of year
|
$
|
109,746
|
$
|
124,226
|
$
|
-
|
$
|
-
|
||||||||
|
||||||||||||||||
Funded (unfunded) status at year end
|
$
|
24,612
|
$
|
33,276
|
$
|
(7,034
|
)
|
$
|
(8,050
|
)
|
An asset is recognized for an overfunded plan and a liability is recognized for an underfunded plan. The accumulated benefit obligation for pension
benefits was $85.1 million and $91.0 million at December 31, 2018 and 2017, respectively. The accumulated benefit obligation for other post-retirement benefits was $7.0 million and $8.1 million at December 31, 2018 and 2017, respectively. The
funded status of the pension and other post-retirement benefit plans has been recognized as follows in the consolidated balance sheets at December 31, 2018 and 2017.
|
Pension Benefits
|
Other Benefits
|
||||||||||||||
(In thousands)
|
2018
|
2017
|
2018
|
2017
|
||||||||||||
Other assets
|
$
|
42,900
|
$
|
52,775
|
$
|
-
|
$
|
-
|
||||||||
Other liabilities
|
(18,288
|
)
|
(19,499
|
)
|
(7,034
|
)
|
(8,050
|
)
|
||||||||
Funded status
|
$
|
24,612
|
$
|
33,276
|
$
|
(7,034
|
)
|
$
|
(8,050
|
)
|
The following assumptions were used to determine the benefit obligation and the net periodic pension cost for the years indicated:
|
Years ended December 31,
|
|||||||||||
2018
|
2017
|
2016
|
||||||||||
Weighted average assumptions:
|
||||||||||||
The following assumptions were used to determine benefit obligations:
|
||||||||||||
Discount rate
|
4.79% - 4.80
|
%
|
4.20% - 4.21
|
%
|
4.76% - 4.84
|
%
|
||||||
Expected long-term return on plan assets
|
7.00
|
%
|
7.00
|
%
|
7.00
|
%
|
||||||
Rate of compensation increase
|
3.00
|
%
|
3.00
|
%
|
3.00
|
%
|
||||||
|
||||||||||||
The following assumptions were used to determine net periodic pension cost:
|
||||||||||||
Discount rate
|
4.20% - 4.21
|
%
|
4.76% - 4.84
|
%
|
4.69% - 4.71
|
%
|
||||||
Expected long-term return on plan assets
|
7.00
|
%
|
7.00
|
%
|
7.00
|
%
|
||||||
Rate of compensation increase
|
3.00
|
%
|
3.00
|
%
|
3.00
|
%
|
Net periodic benefit cost and other amounts recognized in OCI for the years ended December 31 included the following components:
|
Pension Benefits
|
Other Benefits
|
||||||||||||||||||||||
(In thousands)
|
2018
|
2017
|
2016
|
2018
|
2017
|
2016
|
||||||||||||||||||
Components of net periodic benefit cost:
|
||||||||||||||||||||||||
Service cost
|
$
|
1,659
|
$
|
1,511
|
$
|
2,162
|
$
|
10
|
$
|
12
|
$
|
14
|
||||||||||||
Interest cost
|
3,645
|
4,168
|
4,223
|
327
|
357
|
353
|
||||||||||||||||||
Expected return on plan assets
|
(8,478
|
)
|
(7,929
|
)
|
(7,430
|
)
|
-
|
-
|
-
|
|||||||||||||||
Amortization of gain due to curtailment
|
-
|
-
|
(768
|
)
|
-
|
-
|
-
|
|||||||||||||||||
Amortization of prior service cost (credit)
|
40
|
46
|
32
|
51
|
51
|
(57
|
)
|
|||||||||||||||||
Amortization of unrecognized net loss
|
930
|
1,668
|
2,235
|
124
|
87
|
117
|
||||||||||||||||||
Net periodic pension (benefit) cost
|
$
|
(2,204
|
)
|
$
|
(536
|
)
|
$
|
454
|
$
|
512
|
$
|
507
|
$
|
427
|
||||||||||
|
||||||||||||||||||||||||
Other changes in plan assets and benefit obligations recognized in OCI (pre-tax):
|
||||||||||||||||||||||||
Net loss (gain)
|
$
|
12,882
|
$
|
(3,075
|
)
|
$
|
(2,464
|
)
|
$
|
(762
|
)
|
$
|
388
|
$
|
(786
|
)
|
||||||||
Prior service cost
|
337
|
-
|
96
|
-
|
286
|
-
|
||||||||||||||||||
Amortization of gain due to settlement
|
-
|
-
|
(43
|
)
|
-
|
-
|
-
|
|||||||||||||||||
Amortization of prior service (cost) credit
|
(40
|
)
|
(46
|
)
|
(32
|
)
|
(51
|
)
|
(51
|
)
|
57
|
|||||||||||||
Amortization of unrecognized net (loss)
|
(930
|
)
|
(1,668
|
)
|
(2,235
|
)
|
(124
|
)
|
(87
|
)
|
(117
|
)
|
||||||||||||
Total recognized in OCI
|
$
|
12,249
|
$
|
(4,789
|
)
|
$
|
(4,678
|
)
|
$
|
(937
|
)
|
$
|
536
|
$
|
(846
|
)
|
||||||||
|
||||||||||||||||||||||||
Total recognized in net periodic benefit cost and OCI, pre-tax
|
$
|
10,045
|
$
|
(5,325
|
)
|
$
|
(4,224
|
)
|
$
|
(425
|
)
|
$
|
1,043
|
$
|
(419
|
)
|
The Company expects that $2.6 million in net actuarial loss and nominal prior service costs will be recognized as components of net periodic benefit cost
in 2019.
The following table sets forth estimated future benefit payments for the pension plans and other post-retirement benefit plans as of December 31, 2018:
(In thousands)
|
Pension
Benefits
|
Other
Benefits
|
||||||
2019
|
$
|
6,926
|
$
|
607
|
||||
2020
|
6,705
|
594
|
||||||
2021
|
6,683
|
569
|
||||||
2022
|
6,646
|
572
|
||||||
2023
|
6,577
|
570
|
||||||
2024 - 2028
|
38,227
|
2,686
|
The Company made no voluntary contributions to the pension and other benefit plans during the year ended December 31, 2018 and 2017.
For measurement purposes, the annual rates of increase in the per capita cost of covered medical and prescription drug benefits for fiscal year 2018 were
assumed to be 5.0 % to 9.5 % percent. The rates were assumed to decrease gradually to 3.8 % for fiscal year 2075 and remain at that level thereafter. Assumed health care cost trend rates have a significant effect on amounts reported for health care
plans. A one-percentage point change in the health care trend rates would have the following effects as of and for the year ended December 31, 2018:
(In thousands)
|
One Percentage Point Increase
|
One Percentage Point Decrease
|
||||||
Increase (decrease) on total service and interest cost components
|
$
|
28
|
$
|
(24
|
)
|
|||
Increase (decrease) on post-retirement accumulated benefit obligation
|
573
|
(499
|
)
|
Plan Investment Policy
The Company’s key investment objectives in managing its defined benefit plan assets are to ensure that present and future benefit obligations to all
participants and beneficiaries are met as they become due; to provide a total return that, over the long-term, maximizes the ratio of the plan assets to liabilities, while minimizing the present value of required Company contributions, at the
appropriate levels of risk; to meet statutory requirements and regulatory agencies’ requirements; and to satisfy applicable accounting standards. The Company periodically evaluates the asset allocations, funded status, rate of return assumption and
contribution strategy for satisfaction of our investment objectives.
The target and actual allocations expressed as a percentage of the defined benefit pension plan’s assets are as follows:
|
Target 2018
|
2018
|
2017
|
|||||||||
Cash and cash equivalents
|
0 - 15
|
%
|
4
|
%
|
3
|
%
|
||||||
Fixed income securities
|
30 - 60
|
%
|
39
|
%
|
45
|
%
|
||||||
Equities
|
40 - 70
|
%
|
57
|
%
|
52
|
%
|
||||||
Total
|
100
|
%
|
100
|
%
|
Only high-quality bonds are to be included in the portfolio. All issues that are rated lower than A by Standard and Poor’s are to be excluded. Equity
securities at December 31, 2018 and 2017 do not include any Company common stock.
The following table presents the financial instruments recorded at fair value on a recurring basis by the Plan:
(In thousands)
|
Level 1
|
Level 2
|
December 31, 2018
|
|||||||||
Cash and cash equivalents
|
$
|
4,095
|
$
|
-
|
$
|
4,095
|
||||||
Foreign equity mutual funds
|
38,861
|
-
|
38,861
|
|||||||||
Equity mutual funds
|
24,124
|
-
|
24,124
|
|||||||||
U.S. government bonds
|
-
|
76
|
76
|
|||||||||
Corporate bonds
|
-
|
42,590
|
42,590
|
|||||||||
Total
|
$
|
67,080
|
$
|
42,666
|
$
|
109,746
|
Level 1
|
Level 2
|
December 31, 2017
|
||||||||||
Cash and cash equivalents
|
$
|
3,684
|
$
|
-
|
$
|
3,684
|
||||||
Foreign equity mutual funds
|
44,508
|
-
|
44,508
|
|||||||||
Equity mutual funds
|
26,747
|
-
|
26,747
|
|||||||||
U.S. government bonds
|
-
|
99
|
99
|
|||||||||
Corporate bonds
|
-
|
49,188
|
49,188
|
|||||||||
Total
|
$
|
74,939
|
$
|
49,287
|
$
|
124,226
|
The plan had no financial instruments recorded at fair value on a non-recurring basis as of December 31, 2018 and 2017.
Determination of Assumed Rate of Return
The expected long-term rate-of-return on assets was 7.0% at December 31, 2018 and 2017. This assumption represents the rate of return on plan assets
reflecting the average rate of earnings expected on the funds invested or to be invested to provide for the benefits included in the projected benefit obligation. The assumption has been determined by reflecting expectations regarding future rates
of return for the portfolio considering the asset distribution and related historical rates of return. The appropriateness of the assumption is reviewed annually.
Employee 401(k) and Employee Stock Ownership Plans
The Company maintains a 401(k) and employee stock ownership plan (the “401(k) Plan”). The Company contributes to the 401(k) Plan based on employees’
contributions out of their annual salaries. In addition, the Company may also make discretionary contributions to the 401(k) Plan based on profitability. Participation in the 401(k) Plan is contingent upon certain age and service requirements. The
employer contributions associated with the 401(k) Plan were $3.2 million in 2018, $2.8 million in 2017 and $2.7 million in 2016.
Other Retirement Benefits
Included in other liabilities is $2.0 million and $2.4 million at December 31, 2018 and 2017, respectively, for supplemental retirement benefits for
retired executives from legacy plans assumed in acquisitions. The Company recognized $0.1, $0.1 and $0.2 million in expense for the years ended December 31, 2018, 2017 and 2016, respectively, related to these plans.
14. Stock-Based Compensation
In May 2018, the Company adopted the NBT Bancorp Inc. 2018 Omnibus Incentive Plan (the “Stock Plan”) which replaced the 2008 Omnibus Incentive Plan which automatically
expired in April 2018. Under the terms of the Stock Plan, equity-based awards are granted to directors and employees to increase their direct proprietary interest in the operations and success of the Company. The Stock Plan assumed all prior
equity-based incentive plans and any new equity-based awards are granted under the terms of the Stock Plan. Restricted shares granted under the Plan typically vest after five years for employees and three years for non-employee directors. Restricted
stock units granted under the Stock Plan may have different terms and conditions. Performance shares and units granted under the Stock Plan for executives may have different terms and conditions. Since 2011, the Company primarily grants restricted
stock unit awards. Stock option grants since that time were reloads of existing grants which terminate ten years from the date of the grant. Under terms of the Stock Plan, stock options are granted to purchase shares of the Company’s common stock at
a price equal to the fair market value of the common stock on the date of the grant. Shares issued as a result of stock option exercises and vesting of restricted shares and stock unit awards are funded from the Company’s treasury stock.
The Company has outstanding restricted stock granted from various plans at December 31, 2018. The Company recognized $3.9 million, $3.5 million and $4.2
million in stock-based compensation expense related to these stock awards for the years ended December 31, 2018, 2017 and 2016, respectively. Tax benefits recognized with respect to restricted stock awards and stock units were $1.2 million, $2.5
million and $2.9 million for the years ended December 31, 2018, 2017 and 2016, respectively. Unrecognized compensation cost related to restricted stock units totaled $5.4 million at December 31, 2018 and will be recognized over 2.0 years on a
weighted average basis. Shares issued are funded from the Company’s treasury stock. The following table summarizes information for unvested restricted stock units outstanding as of December 31, 2018:
|
Number of Shares
|
Weighted-Average Grant Date Fair Value
|
||||||
Unvested at January 1, 2018
|
534,738
|
$
|
25.77
|
|||||
Forfeited
|
(5,999
|
)
|
29.56
|
|||||
Vested
|
(123,642
|
)
|
23.44
|
|||||
Granted
|
140,957
|
33.80
|
||||||
Unvested at December 31, 2018
|
546,054
|
$
|
28.39
|
The following table summarizes information concerning stock options outstanding:
(In thousands, except share and per share data)
|
Number of Shares
|
Weighted Average Exercise Price
|
Weighted Average Remaining Contractual Term (in Years)
|
Aggregate Intrinsic Value
|
||||||||||||
Outstanding at January 1, 2018
|
112,030
|
$
|
22.88
|
|||||||||||||
Exercised
|
(44,105
|
)
|
22.65
|
|||||||||||||
Expired
|
(1,025
|
)
|
20.36
|
|||||||||||||
Outstanding at December 31, 2018
|
66,900
|
$
|
23.07
|
1.78
|
$
|
779,933
|
||||||||||
|
||||||||||||||||
Exercisable at December 31, 2018
|
65,400
|
$
|
22.66
|
1.64
|
$
|
779,933
|
||||||||||
|
||||||||||||||||
Expected to Vest
|
1,500
|
$
|
40.63
|
8.12
|
$
|
-
|
Total stock-based compensation expense for stock option awards totaled $11 thousand, $18 thousand and $235 thousand for the years ended December 31, 2018,
2017 and 2016, respectively. Cash proceeds, tax benefits and intrinsic value related to total stock options exercised is as follows:
|
Years ended December 31,
|
|||||||||||
(In thousands)
|
2018
|
2017
|
2016
|
|||||||||
Proceeds from stock options exercised
|
$
|
999
|
$
|
3,083
|
$
|
8,398
|
||||||
Tax benefits related to stock options exercised
|
173
|
650
|
1,223
|
|||||||||
Intrinsic value of stock options exercised
|
692
|
1,699
|
3,143
|
|||||||||
Fair value of shares vested during the year
|
16
|
329
|
105
|
The Company has 1,183,984 securities remaining available to be granted as part of the Plan at December 31, 2018.
15. Stockholders’ Equity
In accordance with GAAP, unrecognized prior service costs and net actuarial gains or losses associated with the Company’s pension and postretirement benefit plans and
unrealized gains on derivatives and on AFS securities are included in AOCI, net of tax. For the years ended December 31, components of AOCI are:
(In thousands)
|
2018
|
2017
|
2016
|
|||||||||
Unrecognized prior service cost and net actuarial (losses) on pension plans
|
$
|
(27,689
|
)
|
$
|
(15,284
|
)
|
$
|
(18,227
|
)
|
|||
Unrealized gains on derivatives (cash flow hedges)
|
1,821
|
2,144
|
1,772
|
|||||||||
Unrealized net holding (losses) on AFS securities
|
(17,306
|
)
|
(8,937
|
)
|
(5,065
|
)
|
||||||
AOCI
|
$
|
(43,174
|
)
|
$
|
(22,077
|
)
|
$
|
(21,520
|
)
|
Certain restrictions exist regarding the ability of the subsidiary bank to transfer funds to the Company in the form of cash dividends. The approval of the
Office of Comptroller of the Currency (the "OCC") is required to pay dividends when a bank fails to meet certain minimum regulatory capital standards or when such dividends are in excess of a subsidiary bank's earnings retained in the current year
plus retained net profits for the preceding two years as specified in applicable OCC regulations. At December 31, 2018, approximately $174.1 million of the total stockholders’ equity of the Bank was available for payment of dividends to the Company
without approval by the OCC. The Bank’s ability to pay dividends also is subject to the Bank being in compliance with regulatory capital requirements. The Bank is currently in compliance with these requirements. Under the State of Delaware General
Corporation Law, the Company may declare and pay dividends either out of accumulated net retained earnings or capital surplus.
The Company did not purchase any shares of its common stock during the year ended December 31, 2018. There are 1,000,000 shares available for repurchase
under this plan, which expires on December 31, 2019.
16. Regulatory Capital Requirements
The Company and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital
requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the consolidated financial statements. Under capital adequacy guidelines and the
regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of NBT Bank’s assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting
practices. The capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.
Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios (set
forth in the table below) of total and Tier 1 Capital to risk-weighted assets and of Tier 1 capital to average assets. As of December 31, 2018 and 2017, the Company and the Bank meet all capital adequacy requirements to which they were subject.
Under their prompt corrective action regulations, regulatory authorities are required to take certain supervisory actions (and may take additional
discretionary actions) with respect to an undercapitalized institution. Such actions could have a direct material effect on an institution’s financial statements. The regulations establish a framework for the classification of banks into five
categories: well-capitalized, adequately capitalized, undercapitalized, significantly undercapitalized and critically undercapitalized. As of December 31, 2018 and 2017, the most recent notifications from the Bank’s regulators categorized the Bank
as well-capitalized under the regulatory framework for prompt corrective action. To be categorized as well-capitalized the Bank must maintain minimum total risk-based, Tier 1 risk-based and Tier 1 Capital to Average Asset ratios as set forth in the
table below. There are no conditions or events since that notification that management believes have changed the Bank’s category.
Beginning in 2016, in addition to maintaining minimum capital ratios, the Company began to be subject to a capital conservation buffer ("Buffer") above
the minimum to avoid restriction on capital distributions and discretionary bonus paychecks to officers. At December 31, 2018 and 2017 the Buffer was 1.875% and 1.250%, respectively. The Buffer regulatory minimum ratio is in the process of being
phased in over four years, which started in 2016 with the minimum requirement of 0.625%, and is fully phased in for fiscal year 2019 with a requirement of 2.5%.
The Company and NBT Bank’s actual capital amounts and ratios are presented as follows:
|
Actual
|
Regulatory Ratio Requirements
|
||||||||||||||||||
(Dollars in thousands)
|
Amount
|
Ratio
|
Minimum
Capital Adequacy
|
Minimum plus Buffer
|
For Classification
as Well- Capitalized
|
|||||||||||||||
As of December 31, 2018
|
||||||||||||||||||||
Tier I Capital (to average assets)
|
||||||||||||||||||||
Company
|
$
|
880,448
|
9.52
|
%
|
4.00
|
%
|
5.00
|
%
|
||||||||||||
NBT Bank
|
825,863
|
8.98
|
%
|
4.00
|
%
|
5.00
|
%
|
|||||||||||||
Common Equity Tier 1 Capital
|
||||||||||||||||||||
Company
|
783,448
|
10.49
|
%
|
4.50
|
%
|
6.375
|
%
|
6.50
|
%
|
|||||||||||
NBT Bank
|
825,863
|
11.14
|
%
|
4.50
|
%
|
6.375
|
%
|
6.50
|
%
|
|||||||||||
Tier I Capital (to risk-weighted assets)
|
||||||||||||||||||||
Company
|
880,448
|
11.79
|
%
|
6.00
|
%
|
7.875
|
%
|
8.00
|
%
|
|||||||||||
NBT Bank
|
825,863
|
11.14
|
%
|
6.00
|
%
|
7.875
|
%
|
8.00
|
%
|
|||||||||||
Total Capital (to risk-weighted assets)
|
||||||||||||||||||||
Company
|
954,232
|
12.78
|
%
|
8.00
|
%
|
9.875
|
%
|
10.00
|
%
|
|||||||||||
NBT Bank
|
899,647
|
12.14
|
%
|
8.00
|
%
|
9.875
|
%
|
10.00
|
%
|
|||||||||||
|
||||||||||||||||||||
As of December 31, 2017
|
||||||||||||||||||||
Tier I Capital (to average assets)
|
||||||||||||||||||||
Company
|
$
|
810,445
|
9.14
|
%
|
4.00
|
%
|
5.00
|
%
|
||||||||||||
NBT Bank
|
756,521
|
8.59
|
%
|
4.00
|
%
|
5.00
|
%
|
|||||||||||||
Common Equity Tier 1 Capital
|
||||||||||||||||||||
Company
|
713,445
|
10.06
|
%
|
4.50
|
%
|
5.750
|
%
|
6.50
|
%
|
|||||||||||
NBT Bank
|
756,521
|
10.74
|
%
|
4.50
|
%
|
5.750
|
%
|
6.50
|
%
|
|||||||||||
Tier I Capital (to risk-weighted assets)
|
||||||||||||||||||||
Company
|
810,445
|
11.42
|
%
|
6.00
|
%
|
7.250
|
%
|
8.00
|
%
|
|||||||||||
NBT Bank
|
756,521
|
10.74
|
%
|
6.00
|
%
|
7.250
|
%
|
8.00
|
%
|
|||||||||||
Total Capital (to risk-weighted assets)
|
||||||||||||||||||||
Company
|
880,874
|
12.42
|
%
|
8.00
|
%
|
9.250
|
%
|
10.00
|
%
|
|||||||||||
NBT Bank
|
826,950
|
11.74
|
%
|
8.00
|
%
|
9.250
|
%
|
10.00
|
%
|
17. Earnings Per Share
The following is a reconciliation of basic and diluted EPS for the years presented in the consolidated statements of income:
|
Years ended December 31,
|
|||||||||||||||||||||||||||||||||||
|
2018
|
2017
|
2016
|
|||||||||||||||||||||||||||||||||
(In thousands except share and per share data)
|
Net
Income
|
Weighted
Average
Shares
|
Per Share
Amount
|
Net
Income
|
Weighted
Average
Shares
|
Per Share
Amount
|
Net
Income
|
Weighted
Average
Shares
|
Per Share
Amount
|
|||||||||||||||||||||||||||
Basic EPS
|
$
|
112,566
|
43,701
|
$
|
2.58
|
$
|
82,151
|
43,575
|
$
|
1.89
|
$
|
78,409
|
43,244
|
$
|
1.81
|
|||||||||||||||||||||
Effect of dilutive securities:
|
||||||||||||||||||||||||||||||||||||
Stock-based compensation
|
319
|
330
|
378
|
|||||||||||||||||||||||||||||||||
Diluted EPS
|
$
|
112,566
|
44,020
|
$
|
2.56
|
$
|
82,151
|
43,905
|
$
|
1.87
|
$
|
78,409
|
43,622
|
$
|
1.80
|
There was a nominal number of weighted average stock options outstanding for the years ended December 31, 2018, 2017 and 2016, respectively, that were not
considered in the calculation of diluted EPS since the stock options’ exercise prices were greater than the average market price during these periods.
18. Reclassification Adjustments Out
of Other Comprehensive Income (Loss)
The following table summarizes the reclassification adjustments out of AOCI:
Detail About AOCI Components
|
Amount Reclassified from AOCI
|
Affected Line Item in the Consolidated Statements of Comprehensive Income (Loss)
|
|||||||||||
|
Years ended December 31,
|
|
|||||||||||
(In thousands)
|
2018
|
2017
|
2016
|
|
|||||||||
AFS securities:
|
|
||||||||||||
Losses (gains) on AFS securities
|
$
|
6,622
|
$
|
(1,869
|
)
|
$
|
644
|
Net securities losses (gains)
|
|||||
Amortization of unrealized gains related to securities transfer
|
688
|
875
|
1,094
|
Interest income
|
|||||||||
Impairment write-down of an equity security
|
-
|
1,312
|
-
|
Other noninterest income
|
|||||||||
Tax effect
|
$
|
(1,827
|
)
|
$
|
(120
|
)
|
$
|
(677
|
)
|
Income tax (benefit)
|
|||
Net of tax
|
$
|
5,483
|
$
|
198
|
$
|
1,061
|
|
||||||
|
|||||||||||||
Cash flow hedges:
|
|||||||||||||
Net unrealized (gains) on cash flow hedges reclassified to interest (income)
|
$
|
(2,300
|
)
|
$
|
(292
|
)
|
$
|
69
|
Interest income
|
||||
Tax effect
|
$
|
575
|
$
|
113
|
$
|
(27
|
)
|
Income tax expense (benefit)
|
|||||
Net of tax
|
$
|
(1,725
|
)
|
$
|
(179
|
)
|
$
|
42
|
|||||
Pension and other benefits:
|
|||||||||||||
Amortization of net losses
|
$
|
1,054
|
$
|
1,755
|
$
|
2,395
|
Other noninterest expense
|
||||||
Amortization of prior service costs
|
91
|
97
|
(25
|
)
|
Other noninterest expense
|
||||||||
Tax effect
|
$
|
(286
|
)
|
$
|
(740
|
)
|
$
|
(949
|
)
|
Income tax (benefit)
|
|||
Net of tax
|
$
|
859
|
$
|
1,112
|
$
|
1,421
|
|||||||
|
|||||||||||||
Total reclassifications, net of tax
|
$
|
4,617
|
$
|
1,131
|
$
|
2,524
|
|
19. Commitments and Contingent
Liabilities
The Company’s concentrations of credit risk are reflected in the consolidated balance sheets. The concentrations of credit risk with standby letters of credit, unused
lines of credit, commitments to originate new loans and loans sold with recourse generally follow the loan classifications.
At December 31, 2018, approximately 59% of the Company’s loans were secured by real estate located in central and upstate New York, northeastern
Pennsylvania, southern New Hampshire, western Massachusetts, Vermont and southern coastal Maine. Accordingly, the ultimate collectability of a substantial portion of the Company’s portfolio is susceptible to changes in market conditions of those
areas. Management is not aware of any material concentrations of credit to any industry or individual borrowers.
The Company is a party to certain financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its
customers. These financial instruments include commitments to extend credit, unused lines of credit, standby letters of credit and certain agricultural real estate loans sold to investors with recourse, with the sold portion having a government
guarantee that is assignable back to the Company upon repurchase of the loan in the event of default. The Company’s exposure to credit loss in the event of nonperformance by the other party to the commitments to extend credit, unused lines of
credit, standby letters of credit and loans sold with recourse is represented by the contractual amount of those instruments. The credit risk associated with commitments to extend credit and standby and commercial letters of credit is essentially
the same as that involved with extending loans to customers and is subject to normal credit policies. Collateral may be obtained based on management’s assessment of the customer’s creditworthiness.
|
At December 31,
|
|||||||
(In thousands)
|
2018
|
2017
|
||||||
Unused lines of credit
|
$
|
313,987
|
$
|
351,227
|
||||
Commitments to extend credits, primarily variable rate
|
1,420,795
|
1,215,187
|
||||||
Standby letters of credit
|
41,194
|
41,135
|
||||||
Loans sold with recourse
|
27,223
|
29,120
|
Since many loan commitments, standby letters of credit, and guarantees and indemnification contracts expire without being funded in whole or in part, the
contract amounts are not necessarily indicative of future cash flows. The Company does not issue any guarantees that would require liability-recognition or disclosure, other than its standby letters of credit.
The Company guarantees the obligations or performance of customers by issuing stand-by letters of credit to third parties. These stand-by letters of
credit are frequently issued in support of third party debt, such as corporate debt issuances, industrial revenue bonds and municipal securities. The risk involved in issuing stand-by letters of credit is essentially the same as the credit risk
involved in extending loan facilities to customers and letters of credit are subject to the same credit origination, portfolio maintenance and management procedures in effect to monitor other credit and off-balance sheet products. Typically,
these instruments have one year expirations with an option to renew upon annual review; therefore, the
total amounts do not necessarily represent future cash requirements. The fair value of the Company’s stand-by letters of credit at December 31, 2018 and 2017 was not significant.
In the normal course of business there are various outstanding legal proceedings. If legal costs are deemed material by management, the Company accrues for
the estimated loss from a loss contingency if the information available indicates that it is probable that a liability had been incurred at the date of the financial statements and the amount of loss can be reasonably estimated.
The Company is required to maintain reserve balances with the Federal Reserve Bank. The required average total reserve for NBT Bank for the 14-day
maintenance period ending December 19, 2018 was $52.1 million.
20. Derivative Instruments and Hedging
Activities
The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide
variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, primarily by managing the amount, sources and duration of its assets and liabilities and
through the use of derivative instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash
amounts, the value of which are determined by interest rates. The Company’s derivative financial instruments are used to manage differences in the amount, timing and duration of the Company’s known or expected cash receipts and its known or expected
cash payments principally related to certain fixed rate borrowings. The Company also has interest rate derivatives that result from a service provided to certain qualifying customers and, therefore, are not used to manage interest rate risk in the
Company’s assets or liabilities. The Company manages a matched book with respect to its derivative instruments in order to minimize its net risk exposure resulting from such transactions.
Derivatives Not Designated as Hedging Instruments
The Company enters into interest rate swaps to facilitate customer transactions and meet their financing needs. These swaps are considered derivatives, but
are not designated in hedging relationships. These instruments have interest rate and credit risk associated with them. To mitigate the interest rate risk, the Company enters into offsetting interest rate swaps with counterparties. The counterparty
swaps are also considered derivatives and are also not designated in hedging relationships. Interest rate swaps are recorded within other assets or other liabilities on the consolidated balance sheet at their estimated fair value. Changes to the
fair value of assets and liabilities arising from these derivatives are included, net, in other operating income in the consolidated statement of income.
The Company has nine risk participation agreements with financial institution counterparties for interest rate swaps related to loans in which we are a
participant. The risk participation agreement provides credit protection to the financial institution should the borrower fail to perform on its interest rate derivative contract with the financial institution.
Derivatives Designated as Hedging Instruments
The Company has entered into interest rate swaps to modify the interest rate characteristics of certain short-term FHLB advances from variable
rate to fixed rate in order to reduce the impact of changes in future cash flows due to market interest rate changes. These agreements are designated as cash flow hedges.
The following table depicts the fair value adjustment recorded related to the notional amount of derivatives outstanding as well as the notional amount of
risk participation agreements:
December 31,
|
||||||||
(In thousands)
|
2018
|
2017
|
||||||
Derivatives Not Designated as Hedging Instruments:
|
||||||||
Fair value adjustment included in other assets and other liabilities
|
||||||||
Interest rate derivatives
|
$
|
17,572
|
$
|
210
|
||||
Notional amount:
|
||||||||
Interest rate derivatives
|
653,369
|
481,185
|
||||||
Risk participation agreements
|
70,785
|
35,628
|
||||||
Derivatives Designated as Hedging Instruments:
|
||||||||
Fair value adjustment included in other assets
|
||||||||
Interest rate derivatives
|
2,428
|
3,510
|
||||||
Notional amount:
|
||||||||
Interest rate derivatives
|
225,000
|
250,000
|
For derivatives designated and that qualify as cash flow hedges of interest rate risk, the gain or loss on the derivative is recorded in AOCI and
subsequently reclassified into interest expense in the same period during which the hedge transaction affects earnings. Amounts reported in AOCI related to derivatives will be reclassified to interest expense as interest payments are made on the
Company's short-term rate borrowings. During the next twelve months, the Company estimates that an additional $2.3 million will be reclassified from AOCI as a reduction to interest expense.
The following table indicates the effect of cash flow hedge accounting on AOCI and on the consolidated statement of income:
December 31,
|
||||||||||||
(In thousands)
|
2018
|
2017
|
2016
|
|||||||||
Derivatives Designated as Hedging Instruments:
|
||||||||||||
Interest rate derivatives - Included Component
|
||||||||||||
Amount of Gain or (Loss) Recognized in OCI
|
$
|
1,218
|
$
|
901
|
$
|
2,832
|
||||||
Amount of Gain or (Loss) Reclassified from AOCI into interest (income) expense
|
(2,300
|
)
|
(292
|
)
|
69
|
The following table indicates the gain or loss recognized in income on derivatives not designating as a hedging relationship:
December 31,
|
||||||||||||
(In thousands)
|
2018
|
2017
|
2016
|
|||||||||
Derivatives Not Designated as Hedging Instruments:
|
||||||||||||
(Increase) Decrease in other income
|
$
|
(120
|
)
|
$
|
101
|
$
|
-
|
21. Fair Values of Financial
Instruments
GAAP states that fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction
between market participants. Fair value measurements are not adjusted for transaction costs. A fair value hierarchy exists within GAAP that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest
priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are described below:
Level 1 - Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;
Level 2 - Quoted prices for similar assets or liabilities in active markets, quoted prices in markets that are not active or inputs that are observable,
either directly or indirectly, for substantially the full term of the asset or liability;
Level 3 - Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported by
little or no market activity).
A financial instrument’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.
The types of instruments valued based on quoted market prices in active markets include most U.S. government and agency securities, many other sovereign
government obligations, liquid mortgage products, active listed equities and most money market securities. Such instruments are generally classified within Level 1 or Level 2 of the fair value hierarchy. The Company does not adjust the quoted
prices for such instruments.
The types of instruments valued based on quoted prices in markets that are not active, broker or dealer quotations or alternative pricing sources with
reasonable levels of price transparency include most investment-grade and high-yield corporate bonds, less liquid mortgage products, less liquid agency securities, less liquid listed equities, state, municipal and provincial obligations and certain
physical commodities. Such instruments are generally classified within Level 2 of the fair value hierarchy. Certain common equity securities are reported at fair value utilizing Level 1 inputs (exchange quoted prices). Other investment securities
are reported at fair value utilizing Level 1 and Level 2 inputs. The prices for Level 2 instruments are obtained through an independent pricing service or dealer market participants with whom the Company has historically transacted both purchases
and sales of investment securities. Prices obtained from these sources include prices derived from market quotations and matrix pricing. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash
flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things. Management reviews the methodologies used in pricing
the securities by its third party providers.
Level 3 is for positions that are not traded in active markets or are subject to transfer restrictions, valuations are adjusted to reflect illiquidity
and/or non-transferability and such adjustments are generally based on available market evidence. In the absence of such evidence, management’s best estimate will be used. Management’s best estimate consists of both internal and external support on
certain Level 3 investments. Subsequent to inception, management only changes Level 3 inputs and assumptions when corroborated by evidence such as transactions in similar instruments, completed or pending third-party transactions in the underlying
investment or comparable entities, subsequent rounds of financing, recapitalizations and other transactions across the capital structure, offerings in the equity or debt markets and changes in financial ratios or cash flows.
For the year ended December 31, 2018, the Company made no transfers of assets from Level 1 to Level 2. For the year ended December 31, 2018, the Company
made a $4.0 million transfer from Level 2 to Level 1. For the year ended December 31, 2017, the Company made no transfers of assets between the levels of the fair value hierarchy.
The following table sets forth the Company’s financial assets and liabilities measured on a recurring basis that were accounted for at fair value. Assets
and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement:
(In thousands)
|
Level 1
|
Level 2
|
Level 3
|
December 31, 2018
|
||||||||||||
Assets:
|
||||||||||||||||
AFS securities:
|
||||||||||||||||
Federal agency
|
$
|
-
|
$
|
84,299
|
$
|
-
|
$
|
84,299
|
||||||||
State & municipal
|
-
|
29,915
|
-
|
29,915
|
||||||||||||
Mortgage-backed
|
-
|
512,295
|
-
|
512,295
|
||||||||||||
Collateralized mortgage obligations
|
-
|
371,987
|
-
|
371,987
|
||||||||||||
Total AFS securities
|
$
|
-
|
$
|
998,496
|
$
|
-
|
$
|
998,496
|
||||||||
Equity securities
|
19,053
|
4,000
|
-
|
23,053
|
||||||||||||
Derivatives
|
-
|
20,000
|
-
|
20,000
|
||||||||||||
Total
|
$
|
19,053
|
$
|
1,022,496
|
$
|
-
|
$
|
1,041,549
|
||||||||
|
||||||||||||||||
Liabilities:
|
||||||||||||||||
Derivatives
|
$
|
-
|
$
|
17,572
|
$
|
-
|
$
|
17,572
|
||||||||
Total
|
$
|
-
|
$
|
17,572
|
$
|
-
|
$
|
17,572
|
(In thousands)
|
Level 1
|
Level 2
|
Level 3
|
December 31, 2017
|
||||||||||||
Assets:
|
||||||||||||||||
AFS securities:
|
||||||||||||||||
Federal agency
|
$
|
-
|
$
|
108,899
|
$
|
-
|
$
|
108,899
|
||||||||
State & municipal
|
-
|
41,956
|
-
|
41,956
|
||||||||||||
Mortgage-backed
|
-
|
554,927
|
-
|
554,927
|
||||||||||||
Collateralized mortgage obligations
|
-
|
535,994
|
-
|
535,994
|
||||||||||||
Other securities
|
5,845
|
8,304
|
-
|
14,149
|
||||||||||||
Total AFS securities
|
$
|
5,845
|
$
|
1,250,080
|
$
|
-
|
$
|
1,255,925
|
||||||||
Trading securities
|
11,467
|
-
|
-
|
11,467
|
||||||||||||
Derivatives
|
-
|
3,720
|
-
|
3,720
|
||||||||||||
Total
|
$
|
17,312
|
$
|
1,253,800
|
$
|
-
|
$
|
1,271,112
|
||||||||
|
||||||||||||||||
Liabilities:
|
||||||||||||||||
Derivatives
|
$
|
-
|
$
|
210
|
$
|
-
|
$
|
210
|
||||||||
Total
|
$
|
-
|
$
|
210
|
$
|
-
|
$
|
210
|
GAAP requires disclosure of assets and liabilities measured and recorded at fair value on a non-recurring basis such as goodwill, loans held for sale,
OREO, collateral-dependent impaired loans, mortgage servicing rights and HTM securities. The only non-recurring fair value measurements recorded during the years ended December 31, 2018 and 2017 were related to impaired loans, write-downs of OREO
and impairments of goodwill and intangible assets. The Company uses the fair value of underlying collateral, less costs to sell, to estimate the specific reserves for collateral dependent impaired loans. The appraisals may be adjusted by
management for qualitative factors such as economic conditions and estimated liquidation expenses ranging from 10% to 35%. Based on the valuation techniques used, the fair value measurements for collateral dependent impaired loans are classified
as Level 3.
As of December 31, 2018 and 2017, the Company had collateral dependent impaired loans with a carrying value of $0.2 million and $1.0 million, respectively,
which had specific reserves included in the allowance for loan losses of $25 thousand and $57 thousand, respectively.
The following table sets forth information with regard to estimated fair values of financial instruments. This table excludes financial instruments for
which the carrying amount approximates fair value. Financial instruments for which the fair value approximates carrying value include cash and cash equivalents, AFS securities, equity securities, trading securities, accrued interest receivable,
non-maturity deposits, short-term borrowings, accrued interest payable and interest rate swaps.
|
December 31, 2018
|
December 31, 2017
|
||||||||||||||||||
(In thousands)
|
Fair Value Hierarchy
|
Carrying Amount
|
Estimated Fair Value
|
Carrying Amount
|
Estimated Fair Value
|
|||||||||||||||
Financial assets:
|
||||||||||||||||||||
HTM securities
|
2
|
$
|
783,599
|
$
|
778,675
|
$
|
484,073
|
$
|
481,871
|
|||||||||||
Net loans
|
3
|
6,822,147
|
6,754,460
|
6,515,273
|
6,651,931
|
|||||||||||||||
Financial liabilities:
|
||||||||||||||||||||
Time deposits
|
2
|
$
|
930,678
|
$
|
920,534
|
$
|
806,766
|
$
|
801,294
|
|||||||||||
Long-term debt
|
2
|
73,724
|
73,927
|
88,869
|
88,346
|
|||||||||||||||
Junior subordinated debt
|
2
|
101,196
|
100,114
|
101,196
|
104,593
|
Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These
estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Because no market exists for a significant portion of the Company’s financial
instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other factors. These estimates are subjective in nature and
involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
Fair value estimates are based on existing on and off-balance sheet financial instruments without attempting to estimate the value of anticipated future
business and the value of assets and liabilities that are not considered financial instruments. For example, the Company has a substantial trust and investment management operation that contributes net fee income annually. The trust and investment
management operation is not considered a financial instrument and its value has not been incorporated into the fair value estimates. Other significant assets and liabilities include the benefits resulting from the low-cost funding of deposit
liabilities as compared to the cost of borrowing funds in the market and premises and equipment. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates
and have not been considered in the estimate of fair value.
HTM Securities
The fair value of the Company’s investment HTM securities is primarily measured using information from a third party pricing service. The fair value
measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms
and conditions, among other things.
Net Loans
The fair value of the Company’s loans was estimated by discounting the expected future cash flows using the current interest rates at which similar loans
would be made for the same remaining maturities, in accordance with the exit price notion as defined by FASB ASC 820, Fair Value Measurement ("ASC 820"). Net
loans includes portfolio loans and loans held for sale. Loans were first segregated by type and then further segmented into fixed and variable rate and loan quality categories. Expected future cash flows were projected based on contractual cash
flows, adjusted for estimated prepayments and as a result of the adoption of ASU 2016-01, which also included credit risk, illiquidity risk and other market factors to calculate the exit price fair value in accordance with ASC 820. Upon adoption,
ASU 2016-01, Financial Instruments - Overall (subtopic 825-10) - Recognition and Measurement of Financial Assets and Financial Liabilities ("SU 2016-01"),
did not materially change the estimated fair value of loans.
Time Deposits
The fair value of time deposits was estimated using a discounted cash flow approach that applies prevailing market interest rates for similar maturity
instruments. The fair values of the Company’s time deposit liabilities do not take into consideration the value of the Company’s long-term relationships with depositors, which may have significant value.
Long-Term Debt
The fair value of long-term debt was estimated using a discounted cash flow approach that applies prevailing market interest rates for similar maturity
instruments.
Junior Subordinated Debt
The fair value of junior subordinated debt has been estimated using a discounted cash flow analysis.
22. Parent Company Financial
Information
Condensed Balance Sheets
|
December 31,
|
|||||||
(In thousands)
|
2018
|
2017
|
||||||
Assets
|
||||||||
Cash and cash equivalents
|
$
|
5,876
|
$
|
7,572
|
||||
Equity securities, at estimated fair value
|
18,221
|
-
|
||||||
AFS securities, at estimated fair value
|
-
|
10,065
|
||||||
Trading securities
|
-
|
11,245
|
||||||
Investment in subsidiaries, on equity basis
|
1,117,350
|
1,048,908
|
||||||
Other assets
|
34,237
|
40,461
|
||||||
Total assets
|
$
|
1,175,684
|
$
|
1,118,251
|
||||
Liabilities and Stockholders’ Equity
|
||||||||
Total liabilities
|
$
|
157,775
|
$
|
160,074
|
||||
Stockholders’ equity
|
1,017,909
|
958,177
|
||||||
Total liabilities and stockholders’ equity
|
$
|
1,175,684
|
$
|
1,118,251
|
Condensed Statements of Income
|
Years ended December 31,
|
|||||||||||
(In thousands)
|
2018
|
2017
|
2016
|
|||||||||
Dividends from subsidiaries
|
$
|
43,000
|
$
|
38,300
|
$
|
10,200
|
||||||
Management fee from subsidiaries
|
7,907
|
99,319
|
95,244
|
|||||||||
Net securities gains
|
399
|
2,237
|
652
|
|||||||||
Interest, dividends and other income
|
905
|
928
|
976
|
|||||||||
Total revenue
|
$
|
52,211
|
$
|
140,784
|
$
|
107,072
|
||||||
Operating expenses
|
14,226
|
100,667
|
97,977
|
|||||||||
Income before income tax benefit and equity in undistributed income of subsidiaries
|
37,985
|
40,117
|
9,095
|
|||||||||
Income tax (benefit) expense
|
(1,608
|
)
|
2,233
|
(321
|
)
|
|||||||
Dividends in excess of income (equity in undistributed income) of subsidiaries
|
72,973
|
44,267
|
68,993
|
|||||||||
Net income
|
$
|
112,566
|
$
|
82,151
|
$
|
78,409
|
Condensed Statements of Cash Flow
|
Years ended December 31,
|
|||||||||||
(In thousands)
|
2018
|
2017
|
2016
|
|||||||||
Operating activities
|
||||||||||||
Net income
|
$
|
112,566
|
$
|
82,151
|
$
|
78,409
|
||||||
Adjustments to reconcile net income to net cash provided by
operating activities
|
||||||||||||
Depreciation and amortization of premises and equipment
|
2,814
|
2,974
|
2,805
|
|||||||||
Excess tax (benefit) on stock-based compensation
|
(543
|
)
|
(1,769
|
)
|
(1,055
|
)
|
||||||
Stock-based compensation expense
|
3,936
|
3,644
|
4,378
|
|||||||||
Net securities gain
|
(399
|
)
|
(2,238
|
)
|
(652
|
)
|
||||||
Re-evaluation of deferred tax amounts from Tax Act
|
-
|
3,339
|
-
|
|||||||||
Equity in undistributed income of subsidiaries
|
(115,972
|
)
|
(82,567
|
)
|
(79,193
|
)
|
||||||
Cash dividend from subsidiaries
|
43,000
|
38,300
|
10,200
|
|||||||||
Bank owned life insurance income
|
(424
|
)
|
(328
|
)
|
(356
|
)
|
||||||
Net change in other assets and other liabilities
|
(6,124
|
)
|
(2,454
|
)
|
16,242
|
|||||||
Net cash provided by operating activities
|
$
|
38,854
|
$
|
41,052
|
$
|
30,778
|
||||||
Investing activities
|
||||||||||||
Proceeds on sales of equity securities
|
$
|
3,318
|
$
|
-
|
$
|
-
|
||||||
Purchases of equity securities
|
(2
|
)
|
-
|
-
|
||||||||
Proceeds on sales and maturities of AFS securities
|
-
|
4,710
|
1,783
|
|||||||||
Purchases of AFS securities
|
-
|
(9
|
)
|
(580
|
)
|
|||||||
Proceeds from settlement of bank owned life insurance
|
-
|
308
|
-
|
|||||||||
Net purchases of premises and equipment
|
-
|
(2,264
|
)
|
(3,083
|
)
|
|||||||
Net cash provided by (used in) investing activities
|
$
|
3,316
|
$
|
2,745
|
$
|
(1,880
|
)
|
|||||
Financing activities
|
||||||||||||
Proceeds from the issuance of shares to employee and other stock plans
|
$
|
1,296
|
$
|
3,309
|
$
|
6,032
|
||||||
Cash paid by employer for tax-withholding on stock issuance
|
(1,893
|
)
|
(3,582
|
)
|
(3,387
|
)
|
||||||
Purchases of treasury shares
|
-
|
-
|
(17,193
|
)
|
||||||||
Cash dividends
|
(43,269
|
)
|
(40,104
|
)
|
(38,880
|
)
|
||||||
Net cash (used in) financing activities
|
$
|
(43,866
|
)
|
$
|
(40,377
|
)
|
$
|
(53,428
|
)
|
|||
Net (decrease) increase in cash and cash equivalents
|
$
|
(1,696
|
)
|
$
|
3,420
|
$
|
(24,530
|
)
|
||||
Cash and cash equivalents at beginning of year
|
7,572
|
4,152
|
28,682
|
|||||||||
Cash and cash equivalents at end of year
|
$
|
5,876
|
$
|
7,572
|
$
|
4,152
|
A statement of changes in stockholders’ equity has not been presented since it is the same as the consolidated statement of changes in stockholders’ equity
previously presented.
23. Recent Accounting Pronouncements
Recently Adopted Accounting Standards
Effective January 1, 2018, the Company early adopted the provisions of FASB ASU 2018-02, Income Statement – Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income, which was issued in February 2018. ASU 2018-02 allows a
reclassification from AOCI to retained earnings for stranded tax effects resulting from the newly enacted federal corporate income tax rate in the Tax Act. The Tax Act included a reduction to the Federal corporate income tax rate from 35% to 21%
effective January 1, 2018. The amount of the reclassification from AOCI to retained earnings is the difference between the historical corporate income tax rate and the newly enacted rate and will be accounted for as a cumulative-effect adjustment
to the balance sheet. The adoption of ASU 2018-02 did not have a significant impact on the consolidated financial statements and related disclosures and resulted in a reclassification that decreased AOCI and increased retained earnings by $5.6
million, with no net effect on total stockholders’ equity. The Company utilizes the individual securities approach when releasing income tax effects from AOCI for its investment securities.
Effective January 1, 2018, the Company early adopted the provisions of FASB ASU 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities, which was issued in August 2017. ASU 2017-12 better aligns the accounting and reporting of hedging relationships with the
economics of risk management activities. The amendments of ASU 2017-12 were applied on a modified retrospective basis and adoption did not have an impact on the consolidated financial statements and related disclosures.
Effective January 1, 2018, the Company adopted the provisions of FASB ASU 2017-09, Compensation-Stock Compensation (Topic 718), which was issued in May 2017. ASU 2017-09 provides guidance about which changes to the terms and conditions of a share-based payment award require an entity to apply
modification accounting. The amendments of ASU 2017-09 were applied on a prospective basis and adoption did not have an impact on the consolidated financial statements and related disclosures.
Effective January 1, 2018, the Company adopted the provisions of FASB ASU 2017-07, Compensation – Retirement Benefits (Topic 715), which was issued in March 2017. ASU 2017-07 requires the service cost component of net periodic pension and post-retirement benefit cost to be reported separately in the
consolidated statements of income from the other components. Additionally, the amendments in the ASU require presentation of the service cost component in the consolidated statements of income in the same line item as other employee compensation
costs and presentation of the other components in a different line item from the service cost component. The amendments in ASU 2017-07 were applied retrospectively for the presentation of the service cost component and the other components of net
periodic pension cost and net periodic post-retirement benefit cost in the income statement and prospectively for the capitalization of the service cost component of net periodic pension cost and net periodic post-retirement benefit in assets
utilizing the practical expedient allowed for prior comparative period presentation permitted. The adoption of ASU 2017-07 did not have an impact on the consolidated financial statements and related disclosures. The adoption of ASU 2017-07 resulted
in the reclassification of $1.6 million and $0.8 million of other components of net benefit costs from salaries and employee benefits expense to other noninterest expense for the years ended December 31, 2017 and 2016 respectively.
Effective January 1, 2018, the Company adopted the provisions of FASB ASU 2017-05, Other Income – Gains and Losses from the Derecognition of Nonfinancial Assets (Subtopic 610-20), which was issued in February 2017. ASU 2017-05 clarifies the scope of ASC Subtopic 610-20 and adds guidance for partial sales of
nonfinancial assets. The amendments define the term in substance nonfinancial assets and clarify that a nonfinancial asset within the scope may include nonfinancial assets transferred within a legal entity to a counterparty, in part, as a financial
asset promised to a counterparty in a contract. Additionally, the amendments in the ASU clarify that an entity should identify each distinct nonfinancial asset or in substance nonfinancial assets and allocate consideration to each distinct asset.
The amendments of ASU 2017-05 were applied on a modified retrospective basis and adoption did not have a significant impact on the consolidated financial statements and related disclosures.
Effective January 1, 2018, the Company adopted the provisions of FASB ASU 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business, which was issued in January 2017. ASU 2017-01
provides a more robust framework to use in determining when a set of assets and activities is a business and to address stakeholder feedback that the definition of a business in current GAAP is applied too broadly. The primary amendments in the ASU
provide a screen to exclude transactions where substantially all of the fair value of the transferred set is concentrated in a single asset, or group of similar assets, from being evaluated as a business. The amendments of ASU 2017-01 were applied
on a prospective basis and adoption did not have an impact on the consolidated financial statements and related disclosures.
Effective January 1, 2018, the Company adopted the provisions of FASB ASU 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments), issued in August 2016. ASU 2016-15 addresses diversity in practice in how certain cash receipts and cash payments are
presented and classified in the statement of cash flows. This standard addresses the following eight specific cash flow issues: Debt prepayment or debt extinguishment costs; settlement of zero-coupon debt instruments or other debt instruments with
coupon interest rates that are insignificant in relation to the effective interest rate of the borrowing; contingent consideration payments made after a business combination; proceeds from the settlement of insurance claims; proceeds from the
settlement of corporate-owned life insurance policies; distributions received from equity method investees; beneficial interests in securitization transactions; and separately identifiable cash flows and application of the predominance principle.
The amendments of ASU 2016-15 were applied on a retrospective basis and adoption did not have an impact on the consolidated financial statements and related disclosures.
Effective January 1, 2018, the Company adopted the provisions of FASB ASU 2016-01, Financial Instruments - Overall (Subtopic 825-10) – Recognition and Measurement of Financial Assets and Financial Liabilities, which was issued in January 2016. In February 2018, the FASB issued ASU 2018-03, Technical Correction and Improvement to Financial Instruments – Overall (Subtopic 825-10), to clarify certain aspects of the guidance issued in ASU 2016-01 which
were effective July 1, 2018. ASU 2016-01 addresses certain aspects of recognition, measurement, presentation and disclosure of financial instruments and requires entities to measure equity investments that do not result in consolidation and are not
accounted for under the equity method at fair value. Any changes in fair value on equity investments with readily determinable market value will be recognized in net income unless the investments qualify for a new practicability exception. This ASU
also requires entities to recognize changes in instrument-specific credit risk related to financial liabilities measured under the fair value option in OCI. The fair value measurement of loans was modified, with no significant impact, to
incorporate illiquidity risk and other market factors in addition to credit risk in order to calculate the exit price fair value in accordance with ASC 820 as required by ASU 2016-01. The adoption of ASU 2016-01 did not have a significant impact on
the consolidated financial statements and related disclosures and resulted in a reclassification that decreased AOCI and increased retained earnings by $2.6 million and had an immaterial effect on total stockholders’ equity, equity securities and
other assets.
Effective January 1, 2018, the Company adopted the provisions of FASB ASU 2014-09, which was issued in May 2014. ASU 2014-09 is a comprehensive new revenue
recognition standard that superseded nearly all previous revenue recognition guidance under GAAP and is based on the principle that revenue is recognized to depict the transfer of goods or services to customers in an amount that reflects
consideration to which the entity expects to be entitled in exchange for those goods and services. The ASU requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts,
including significant judgments and changes in judgments and assets recognized from costs incurred to obtain or fulfill a contract. The adoption included ASU 2014-09 and all related updates to clarify ASU 2014-09, including ASU 2016-08, Principal versus Agent Considerations (Reporting Revenue Gross versus Net), ASU 2016-10, Identifying Performance Obligations and Licensing, ASU 2016-12, Narrow-Scope Improvements and Practical Expedients, and ASU 2016-20, Technical Corrections and Improvements to Topic 606 - Revenue from Contract with Customers.
Management determined that the majority of revenue earned by the Company is from revenue streams not included in the scope of this standard such as
interest earned from loans, investment securities and bank owned life insurance income. For applicable revenue streams such as ATM and debit card fees, insurance, other financial services revenue, service charges on deposit accounts, retirement
plan administration fees and trust fees, management reviewed the applicable contracts provisions and applied the principles in the new standard for revenue recognition. The amendments of ASU 2014-09 were applied on a modified retrospective basis.
There was no cumulative effect adjustment as of January 1, 2018. The adoption of ASU 2014-09 and all related ASU updates to ASC 606 did not have a significant impact on the consolidated financial statements and related disclosures as of December
31, 2018. Refer to footnote 1, Summary of Significant Accounting Policies - Revenue from Contracts with Customers, for more information.
Accounting Standards Issued Not Yet Adopted
In August 2018, the FASB issued ASU 2018-13, Fair value Measurement
(Topic 820) – Disclosure Framework – Changes to the Disclosure Requirements for Fair value Measurement. The provisions of ASU 2018-13 modify the disclosure requirements on fair value measurements in ASC 820. The amendments on changes in
unrealized gains and losses, the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements and the narrative description of measurement uncertainty should be applied prospectively for only the
most recent interim or annual period presented in the initial fiscal year of adoption. All other amendments should be applied retrospectively to all periods presented upon their effective date. ASU 2018-13 is effective January 1, 2020 but may be early adopted in any interim period. Management is evaluating the effect that this guidance will have on the consolidated financial statements and related disclosures and does
not expect the impact to be material.
In March 2017, the FASB issued ASU 2017-08, Receivables – Nonrefundable
Fees and Other Costs (Subtopic 310-20). ASU 2017-08 requires amortization of premiums to the earliest call date on debt securities with call features that are explicit, on contingent and callable at fixed prices on present dates. The ASU
does not impact securities held at a discount; the discount continues to be amortized to the contractual maturity. The guidance is required to be applied with a modified retrospective approach through a cumulative effect adjustment to retained
earnings as of the beginning of the period of adoption. ASU 2017-08 is effective for the Company on January 1, 2019. Early adoption is permitted. The adoption did not have an impact on the consolidated financial statements and related disclosures
and no cumulative effect adjustment was required upon adoption.
In June 2016, the FASB issued ASU 2016-13, Financial
Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“CECL”). ASU 2016-13 introduces new guidance that make substantive changes to the accounting for credit losses. ASU 2016-13 introduces the
CECL model, which applies to financial assets subject to credit losses and measured at amortized cost, as well as certain off-balance sheet credit exposures. This includes loans, loan commitments, standby letters of credit, net investments in
leases recognized by a lessor and HTM debt securities, The CECL model requires an entity to estimate credit losses expected over the life of an exposure, considering information about historical events, current conditions and reasonable and
supportable forecasts and is generally expected to result in earlier recognition of credit losses. ASU 2016-13 also modifies certain provisions of the current OTTI model for AFS debt securities. Credit losses on AFS debt securities will be limited
to the difference between the security’s amortized cost basis and its fair value and will be recognized through an allowance for credit losses rather than as a direct reduction in amortized cost basis. ASU 2016-13 also provides for a simplified
accounting model for purchased financial assets with more than insignificant credit deterioration since their origination. ASU 2016-13 requires expanded disclosures including, but not limited to, (i) information about the methods and assumptions
used to estimate expected credit losses, including changes in the factors that influenced management’s estimate and the reasons for those changes, (ii) for financing receivables and net investment in leases measured at amortized cost, further
disaggregation of information about the credit quality of those assets and (iii) a rollforward of the allowance for credit losses for HTM and AFS securities. ASU 2016-13 is effective for the Company on January 1, 2020. Early adoption is permitted
for all organizations for fiscal years and interim periods within those fiscal years, beginning after December 15, 2018; however, the Company does not intend to early adopt this ASU. Management is evaluating the effect that this guidance will have
on the consolidated financial statements and related disclosures, processes and controls and is not currently able to reasonably estimate the impact of adoption on the Company’s consolidated financial statements; however, adoption is likely to lead
to significant changes in accounting policies related to, and the methods employed in estimating, the allowance for loan and lease losses. It is possible that the impact will be material to the Company’s consolidated financial statements. Moreover,
the CECL model may create more volatility in the level of our allowance for loan losses. To date, the Company has completed a gap analysis, adopted a detailed implementation plan, established a formal governance structure for the project, selected
and is in the process of implementing a software solution to serve as its CECL platform, hired talent to support the CECL model, documented accounting policy elections and drafted policies to comply with the new standard, selected credit loss
methods for key portfolio segments and is in the process of documenting processes and controls.
In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842).
ASU 2016-02 requires lessees to recognize right-of-use assets and lease liabilities on the balance sheet for all leases with terms longer than 12 months. For leases with a term of 12 months or less, a lessee is permitted to make an accounting
policy election by class of underlying asset not to recognize a right-of-use asset and lease liability. Additionally, when measuring assets and liabilities arising from a lease, optional payments should be included only if the lessee is reasonably
certain to exercise an option to extend the lease, exercise a purchase option or not exercise an option to terminate the lease. In January 2018, the FASB issued ASU 2018-01, Leases (Topic 842): Land Easement Practical Expedient for Transition to Topic 842. ASU 2018-01 was issued to address concerns about the cost and complexity of complying with the transition provisions of ASU 2016-02. Both ASU
2016-02 and ASU 2018-01 are effective for the Company on January 1, 2019. Early adoption is permitted in any interim or annual period. Lessees and lessors are required to apply the provisions of ASU 2016-02 at the beginning of the earliest period
presented using a modified retrospective approach. At its November 29, 2017 meeting, the FASB proposed allowing entities the option of applying the provisions of ASU 2016-02 at the effective date without adjusting the comparative periods presented.
In July 2018, the FASB issued ASU 2018-10, Codification Improvements to Topic 842, Leases. ASU 2018-10 was issued to provide more detailed guidance and
additional clarification for implementing ASU 2016-02. Also in July 2018, the FASB issued ASU 2018-11, Targeted Improvements, which allows for an optional
transition method in which the provisions of ASC Topic 842 would be applied upon the adoption date and would not have to be retroactively applied to the earliest reporting period presented in the consolidated financial statements.
The Company adopted ASU 2016-02 as of January 1, 2019 and elected the package of practical expedients permitted under the transition guidance within the
new standard, which among other things, allows the carryforward the historical lease classification, the practical expedient related to land easements and the hindsight practical expedient to determine the reasonably certain lease term for existing
leases. The Company made an accounting policy election to keep leases with an initial term of 12 months or less off of the balance sheet and recognize those lease payments in the Consolidated Statements of Income on a straight-line basis over the
lease term. The adoption of ASU 2016-02 and related transition guidance resulted in the recognition of additional net lease assets and liabilities of approximately $33 million and $36 million, respectively, as of January 1, 2019. The standard will
not materially affect our consolidated net earnings or regulatory capital ratios.
In August 2018, the FASB issued ASU 2018-14, Compensation – Retirement
Benefits – Defined Benefit Plans - General (Subtopic 715-20), provides changes to the disclosure requirements for defined benefit plans. The amended guidance modifies the disclosure requirements for employers that sponsor defined benefit
pension or other postretirement plans. The amendments are a result of the disclosure framework project that focuses on improvements to the effectiveness of disclosures in the notes to financial statements. The amendments remove and add certain
disclosure requirements. The disclosure requirements being removed relating to public companies are (1) the amounts in accumulated other comprehensive income expected to be recognized as components of net periodic benefit cost over the next fiscal
year, (2) the amount and timing of plan assets expected to be returned to the employer, (3) the 2001 disclosure requirement relating to Japanese Welfare Pension Insurance Law, (4) related party disclosures about the amount of future annual benefits
covered by insurance, and (5) the effects of a one-percentage-point change in assumed health care cost trends on the benefit cost and obligation. The disclosure requirements being added relating to public companies are (1) the weighted-average
interest crediting rates for cash balance plans, and (2) an explanation of the reasons for significant gains and losses related to changes in the benefit obligation for the period. ASU 2018-14 is effective for the Company on January 1, 2021 and
early adoption is permitted. The amendments should be applied retrospectively and the Company does not expect the guidance to have a material impact on its disclosures to the consolidated financial statements.
In August 2018, the FASB issued ASU 2018-15, Intangibles – Goodwill and
Other – Internal-Use Software (Subtopic 350-40) – Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement that is a Service Contract. The ASU 2018-15 amends existing guidance and requires a hosting
arrangement that is a service contract to follow the guidance in Subtopic 350-40 to determine which implementation costs to capitalize and which costs to expense. ASU 2018-15 is effective for the Company on January 1, 2020 and early adoption is
permitted. The amendments should be applied either retrospectively or prospectively to all implementation costs incurred after the date of adoption. The Company is evaluating the impact that the guidance will have on its consolidated financial
statements.
In October 2018, the FASB issued ASU 2018-16, Derivatives and Hedging
(Topic 815)- Inclusion of the Secured Overnight Financing Rate (“SOFR”) Overnight Index Swap (“OIS”) Rate as a Benchmark Interest Rate for Hedge Accounting Purposes. The ASU 2018-16 amends existing guidance permits the use of the OIS rate
based on SOFR as a United States benchmark interest rate for hedge accounting purposes under Topic 815 in addition to other allowable rates stated in the guidance. ASU 2018-16 is effective for the Company on January 1, 2019 and early adoption is
permitted and should be applied prospectively for qualifying new or redesignated hedging relationships entered into on or after the date of adoptions. The adoption will not have a material impact on its consolidated financial statements.
None.
As of the end of the period covered by this Annual Report on Form 10-K, an evaluation was carried out by the Company’s management, with the participation
of its Chief Executive Officer and Chief Financial Officer, of the effectiveness of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934). Based upon that evaluation, the Chief
Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures were effective as of the end of the period covered by this report. No changes were made to the Company’s internal control over financial reporting
(as defined in Rule 13a-15(f) under the Securities Exchange Act of 1934) during the last fiscal quarter that materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
Management Report on Internal Controls Over Financial Reporting
The management of NBT Bancorp, Inc. (the “Company”) is responsible for establishing and maintaining adequate internal control over financial reporting. The
Company’s internal control over financial reporting is a process designed under the supervision of the Company’s Chief Executive Officer and Chief Financial Officer to provide reasonable assurance regarding the reliability of financial reporting
and the preparation of the Company’s consolidated financial statements for external purposes in accordance with generally accepted accounting principles.
As of December 31, 2018, management assessed the effectiveness of the Company’s internal control over financial reporting based on the criteria for
effective internal control over financial reporting established in “Internal Control — Integrated Framework (2013),” issued by the Committee of Sponsoring Organizations (COSO) of the Treadway Commission. Based on the assessment, management
determined that the Company’s internal control over financial reporting as of December 31, 2018 was effective at the reasonable assurance level based on those criteria.
KPMG LLP, the independent registered public accounting firm that audited the consolidated financial statements of the Company included in this Annual
Report on Form 10-K, has issued a report on the effectiveness of the Company’s internal control over financial reporting as of December 31, 2018. The report, which expresses an unqualified opinion on the effectiveness of the Company’s internal
control over financial reporting as of December 31, 2018, is included in this Item under the heading “Report of Independent Registered Public Accounting Firm” on the following page.
Report of Independent Registered Public Accounting Firm
To the Stockholders and Board of Directors
NBT Bancorp Inc.:
Opinion on Internal Control Over Financial Reporting
We have audited NBT Bancorp Inc. and subsidiaries’ (the Company) internal control over financial reporting as of December 31, 2018, based on criteria
established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. In our opinion,
the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2018, based on criteria established in Internal
Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance
sheets of the Company as of December 31, 2018 and 2017, and the related consolidated statements of income, comprehensive income, changes in stockholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2018,
and the related notes (collectively, the consolidated financial statements), and our report dated March 1, 2019 expressed an unqualified opinion on those consolidated financial statements.
Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of
internal control over financial reporting, included in the accompanying Management Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on
our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and
Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial
reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we
considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control Over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain
to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit
preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and
(3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation
of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ KPMG LLP
Albany, New York
March 1, 2019
The information required by this item is incorporated herein by reference to the Company’s definitive Proxy Statement for its Annual Meeting of
shareholders to be held on May 21, 2019 (the “Proxy Statement”), which will be filed with the SEC within 120 days after the Company’s 2018 fiscal year end.
The information required by this item is incorporated herein by reference to the Proxy Statement, which will be filed with the SEC within 120 days after
the Company’s 2018 fiscal year end.
ITEM 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder
Matters
The following table provides information with respect to shares of common stock that may be issued under the Company’s existing equity compensation plans:
Plan Category
|
A. Number of securities to be issued upon exercise of outstanding options, warrants and rights
|
B. Weighted-average exercise price of Outstanding options, warrants and rights
|
Number of securities remaining available for Future issuance under Equity compensation plans (excluding securities reflected in column A)
|
|||||||||
Equity compensation plans approved by stockholders
|
66,900
|
$
|
23.07
|
1,183,984
|
||||||||
Equity compensation plans not approved by stockholders
|
None
|
None
|
None
|
The other information required by this item is incorporated herein by reference to the Proxy Statement, which will be filed with the SEC within 120 days of
the Company’s 2018 fiscal year end.
The information required by this item is incorporated herein by reference to the Proxy Statement, which will be filed with the SEC within 120 days of the
Company’s 2018 fiscal year end.
The information required by this item is incorporated herein by reference to the Proxy Statement, which will be filed with the SEC within 120 days of the
Company’s 2018 fiscal year end.
(a)(1) The following Consolidated Financial Statements are included in Part II, Item 8 hereof:
Report of Independent Registered Public Accounting Firm.
Consolidated Balance Sheets as of December 31, 2018 and 2017.
Consolidated Statements of Income for each of the three years ended December 31, 2018, 2017 and 2016.
Consolidated Statements of Changes in Stockholders’ Equity for each of the three years ended December 31, 2018, 2017 and 2016.
Consolidated Statements of Cash Flows for each of the three years ended December 31, 2018, 2017 and 2016.
Consolidated Statements of Comprehensive Income for each of the three years ended December 31, 2018, 2017 and 2016.
Notes to the Consolidated Financial Statements.
(a)(2) There are no financial statement schedules that are required to be filed as part of this form since they are not applicable or the information is
included in the consolidated financial statements.
(a)(3) See below for all exhibits filed herewith and the Exhibit Index.
Restated Certificate of Incorporation of NBT Bancorp Inc. as amended through July 1, 2015 (filed as Exhibit 3.1 to Registrant's Form 10-Q, filed on August 10, 2015, and incorporated herein by reference)
|
||
Amended
and Restated Bylaws of NBT Bancorp Inc. effective May 22, 2018 (filed as Exhibit 3.1 to Registrant’s Form 8-K, filed on May 23, 2018 and incorporated herein by reference).
|
||
Certificate
of Designation of the Series A Junior Participating Preferred Stock (filed as Exhibit A to Exhibit 4.1 of the Registrant’s Form 8-K, filed on November 18, 2004, and incorporated herein by reference).
|
||
Specimen common stock certificate for NBT’s Bancorp Inc. common stock (filed as Exhibit 4.3 to the Registrant’s Amendment No. 1 to Registration Statement on Form S-4, filed on December 27, 2005, and incorporated
herein by reference).
|
||
NBT Bancorp Inc. 1993 Stock Option Plan (filed as Exhibit 99.1 to Registrant's Form S-8 Registration Statement, file number 333-71830, filed on October 18, 2001, and incorporated by reference herein).*
|
||
NBT
Bancorp Inc. Non-employee Directors Restricted and Deferred Stock Plan (filed as Exhibit 10.5 to Registrant’s Form 10-K for the year ended December 31, 2008, filed on March 2, 2009, and incorporated herein by reference).*
|
||
Supplemental Executive Retirement Agreement between NBT Bancorp Inc. and Martin A. Dietrich as amended and restated January 20, 2010 (filed as Exhibit 10.14 to Registrant’s Form 10-K for the year ended December 31,
2009, filed on March 1, 2010, and incorporated herein by reference).*
|
||
Amended and Restated Employment Agreement, dated December 19, 2016, by and between NBT Bancorp Inc. and Michael J. Chewens (filed as Exhibit 10.3 to Registrant's Form 8-K, filed on December 20, 2016, and
incorporated herein by reference).*
|
||
Form
of Amended and Restated NBT Bancorp Inc. Supplemental Retirement Agreement, dated as of November 5, 2009, between NBT Bancorp Inc. and Mr. Chewens (filed as Exhibit 10.7 to Registrant’s Form 10-Q for the quarterly period
ended September 30, 2009, filed on November 9, 2009, and incorporated herein by reference).*
|
||
Amendment
to the Supplemental Executive Retirement Agreement, dated March 10, 2015, by and between NBT Bancorp Inc. and Michael J. Chewens (filed as Exhibit 10.6 to Registrant's Form 8-K, filed on March 16, 2015, and incorporated
herein by reference).*
|
||
Split-Dollar
Agreement between NBT Bancorp Inc., NBT Bank, National Association and Martin A. Dietrich made November 10, 2008 (filed as Exhibit 10.1 to Registrant’s Form 10-Q for the quarterly period ended September 30, 2008, filed on
November 10, 2008, and incorporated herein by reference).*
|
First
Amendment dated November 5, 2009 to Split-Dollar Agreement between NBT Bancorp Inc., NBT Bank, National Association and Martin A. Dietrich made November 10, 2008 (filed as Exhibit 10.6 to Registrant’s Form 10-Q for the
quarterly period ended September 30, 2009, filed on November 9, 2009, and incorporated herein by reference).*
|
||
Second
Amendment dated July 28, 2014 to Split-Dollar Agreement between NBT Bancorp, Inc., NBT Bank, National Association, and Martin A. Dietrich made November 10, 2008 (filed as Exhibit 10.1 to Registrant's Form 8-K, filed on
August 1, 2014, and incorporated herein by reference).*
|
||
NBT Bancorp Inc. 2008 Omnibus Incentive Plan (filed as Appendix A of Registrant’s Definitive Proxy Statement on Form 14A, filed on March 31, 2008, and incorporated herein by reference).*
|
||
Long-Term Incentive Compensation Plan for Named Executive Officers (filed as Exhibit 10.24 to Registrant’s Form 10-K for the year ended December 31, 2011, filed on February 29, 2012, and incorporated herein by
reference).*
|
||
Amended and Restated Employment Agreement, dated December 19, 2016, by and between NBT Bancorp Inc. and Timothy L. Brenner (filed as Exhibit 10.4 to Registrant's Form 8-K, filed on December 20, 2016, and
incorporated herein by reference).*
|
||
Amended and Restated Supplemental Retirement Agreement and First Amendment to the Supplemental Retirement Agreement between Alliance Financial Corporation, Alliance Bank, N.A. and Jack H. Webb (filed as Exhibit
10.29 to Registrant's Form 10-K for the year ended December 31, 2013, filed on March 3, 2014, and incorporated herein by reference).*
|
||
Employment Agreement, dated December 19, 2016, by and between NBT Bancorp Inc. and John H. Watt, Jr. (filed as Exhibit 10.1 to Registrant's Form 8-K, filed on December 20, 2016, and incorporated herein by
reference).*
|
||
Split-Dollar Agreement between NBT Bancorp Inc., NBT Bank, National Association and John H. Watt, Jr. dated May 9, 2017 (filed as Exhibit 10.1 to Registrant's Form 10-Q, filed on May 10, 2017, and incorporated
herein by reference).*
|
||
Supplemental Executive Retirement Agreement, dated December 19, 2016 by and between NBT Bancorp Inc. and John H. Watt, Jr. (filed as Exhibit 10.2 to Registrant’s Form 8-K, filed on December 20, 2016, and
incorporated herein by reference).*
|
||
Employment Agreement, dated December 19, 2016, by and between NBT Bancorp Inc. and Joseph R. Stagliano (Filed as Exhibit 10.19 to Registrant's Form 10-K, filed on March 1, 2018, and incorporated herein by
reference).*
|
||
Employment Agreement, dated April 3, 2017, by and between NBT Bancorp Inc. and Sarah A. Halliday (Filed as Exhibit 10.20 to Registrant's Form 8-K, filed on March 1, 2018, and incorporated herein by reference).*
|
||
Form of Amendment to Employment Agreements, dated September 27, 2017, by and between NBT Bancorp Inc. and John H. Watt, Jr., Timothy L. Brenner, Joseph R. Stagliano and Sarah A. Halliday, respectively (Filed as
Exhibit 10.1 to Registrant's Form 8-K, filed on September 29, 2017, and incorporated herein by reference).*
|
||
NBT Bancorp Inc. 2018 Omnibus Incentive Plan (filed as Appendix A of Registrant’s Definitive Proxy Statement on Form 14A, filed on April 6, 2018, and incorporated herein by reference).*
|
||
A list of the subsidiaries of the Registrant.
|
||
Consent of KPMG LLP.
|
||
Certification by the Chief Executive Officer pursuant to Rules 13(a)-14(a)/15(d)-14(e) of the Securities and Exchange Act of 1934.
|
||
Certification by the Chief Financial Officer pursuant to Rules 13(a)-14(a)/15(d)-14(e) of the Securities and Exchange Act of 1934.
|
||
Certification by the Chief Executive Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
||
Certification of the Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
||
101.INS
|
XBRL Instance Document.
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document.
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
* Management contract or compensatory plan or arrangement.
(b)
|
Exhibits to this Form 10-K are attached or incorporated herein by reference as noted above.
|
(c)
|
Not applicable.
|
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, NBT Bancorp Inc. has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.
NBT BANCORP INC. (Registrant)
|
March 1, 2019
|
|
/s/ John H. Watt, Jr.
|
John H. Watt, Jr.
|
Chief Executive Officer
|
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant
and in the capacities and on the dates indicated.
/s/ Martin A. Dietrich
|
Martin A. Dietrich
|
Chairman and Director
|
Date: March 1, 2019
|
/s/ John H. Watt, Jr.
|
John H. Watt, Jr.
|
President, Chief Executive Officer and Director (Principal Executive Officer)
|
Date: March 1, 2019
|
/s/ Michael J. Chewens
|
Michael J. Chewens
|
Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer)
|
Date: March 1, 2019
|
/s/ Patricia T. Civil
|
Patricia T. Civil, Director
|
Date: March 1, 2019
|
/s/ Timothy E. Delaney
|
Timothy E. Delaney, Director
|
Date: March 1, 2019
|
/s/ James H. Douglas
|
James H. Douglas, Director
|
Date: March 1, 2019
|
/s/ Andrew S. Kowalczyk III
|
Andrew S. Kowalczyk III, Director
|
Date: March 1, 2019
|
/s/ John C. Mitchell
|
John C. Mitchell, Director
|
Date: March 1, 2019
|
/s/ V. Daniel Robinson II
|
V. Daniel Robinson II, Director
|
Date: March 1, 2019
|
/s/ Matthew J. Salanger
|
Matthew J. Salanger, Director
|
Date: March 1, 2019
|
/s/ Joseph A. Santangelo
|
Joseph A. Santangelo, Director
|
Date: March 1, 2019
|
/s/ Lowell A. Seifter
|
Lowell A. Seifter, Director
|
Date: March 1, 2019
|
/s/ Robert A. Wadsworth
|
Robert A. Wadsworth, Director
|
Date: March 1, 2019
|
/s/ Jack H. Webb
|
Jack H. Webb, Director
|
Date: March 1, 2019
|
114