NewAge, Inc. - Quarter Report: 2014 September (Form 10-Q)
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the Quarterly period ended September 30, 2014
[] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Commission File No. 333-193725
AMERICAN BREWING COMPANY, INC.
(Exact Name of Small Business Issuer as specified in its charter)
Washington
|
27-2432263
|
(State or other jurisdiction
incorporation or organization)
|
(IRS Employer File Number)
|
180 West Dayton Street | |
Warehouse 102 | |
Edmonds, WA | 98020 |
(Address of principal executive offices) | (zip code) |
(425)-774-1717
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant: (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports); and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T(Section 232.405 of this chapter) during the preceding 12 months(or such shorter period that the registrant was required to submit and post such files. Yes [X] No []
Indicate by check mark whether the registrant is a large accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer,” and “small reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer []
|
Accelerated filer []
|
Non-accelerated filer [] (Do not check if a smaller reporting company)
|
Smaller reporting company [X]
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) Yes [ ] No [X]
As of November 7, 2014, registrant had outstanding 12,637,720 shares of the registrant's common stock.
FORM 10-Q
AMERICAN BREWING COMPANY, INC.
TABLE OF CONTENTS
PART I FINANCIAL INFORMATION
|
PAGE
|
|||
Item 1.
|
Financial Statements for the period ended September 30, 2014
|
3 | ||
Balance Sheets (Unaudited)
|
4 | |||
Statements of Operations (Unaudited)
|
5 | |||
Statements of Cash Flows (Unaudited)
|
6 | |||
Notes to Unaudited Financial Statements
|
7 | |||
Item 2.
|
Management’s Discussion and Analysis and Plan of Operation
|
19 | ||
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
23 | ||
Item 4.
|
Controls and Procedures
|
23 | ||
Item 4T.
|
Controls and Procedures
|
23 | ||
PART II OTHER INFORMATION
|
||||
Item 1.
|
Legal Proceedings
|
24 | ||
Item 1A.
|
Risk Factors
|
24 | ||
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
24 | ||
Item 3.
|
Defaults Upon Senior Securities
|
24 | ||
Item 4.
|
Mine Safety Disclosures
|
24 | ||
Item 5.
|
Other Information
|
24 | ||
Item 6.
|
Exhibits
|
25 | ||
Signatures
|
26 |
- 2 -
AMERICAN BREWING COMPANY, INC.
CONDENSED BALANCE SHEETS
(UNAUDITED)
September 30,
2014
|
December 31,
2013
|
|||||||
ASSETS
|
||||||||
Current Assets:
|
(Unaudited)
|
|||||||
Cash and cash equivalents
|
$
|
115,849
|
$
|
428,574
|
||||
Accounts receivable, net of allowance for doubtful accounts of $0 and $0, respectively
|
50,985
|
30,166
|
||||||
Inventories
|
52,429
|
30,688
|
||||||
Prepaid Expense
|
99,875
|
94,250
|
||||||
Total current assets
|
319,138
|
583,678
|
||||||
Property and equipment, net
|
1,017,368
|
420,836
|
||||||
Other assets
|
12,817
|
132,163
|
||||||
Total assets
|
$
|
1,349,323
|
$
|
1,136,677
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
Current Liabilities:
|
||||||||
Accounts payable
|
$
|
37,316
|
$
|
3,317
|
||||
Current portion of notes payable and capital leases
|
12,753
|
24,182
|
||||||
Due to Related Party
|
150,000
|
-
|
||||||
Accrued expenses and other current liabilities
|
634,462
|
543,129
|
||||||
Total current liabilities
|
834,531
|
570,628
|
||||||
Note payable and capital leases, less current portion
|
5,768
|
4,942
|
||||||
Total liabilities
|
840,299
|
575,570
|
||||||
Stockholders’ Equity:
|
||||||||
Preferred Stock, $0.001 par value: 1,000,000 shares authorized, 250,000, and 0 shares issued and outstanding, respectively
|
250
|
250
|
||||||
Common Stock, $0.001 par value; 50,000,000 shares authorized; 12,637,720, and 10,616,854 shares issued and outstanding, respectively
|
12,638
|
10,617
|
||||||
Additional paid-in capital
|
2,500,822
|
1,425,610
|
||||||
Accumulated deficit
|
(2,004,686
|
)
|
(875,370
|
)
|
||||
Total stockholders’ equity
|
509,024
|
561,107
|
|
|||||
Total liabilities and stockholders’ equity
|
$
|
1,349,323
|
$
|
1,136,677
|
The accompanying notes are an integral part of these unaudited condensed financial statements.
F-1
AMERICAN BREWING COMPANY, INC.
CONDENSED STATEMENTS OF OPERATIONS
(UNAUDITED)
3 Months Ended September 30
|
9 Months Ended September 30
|
|||||||||||||||
2014
|
2013
|
2014
|
2013
|
|||||||||||||
Revenue
|
$
|
306,110
|
$
|
266,340
|
$
|
814,504
|
$
|
750,606
|
||||||||
Less excise taxes
|
(5,538
|
)
|
(5,813
|
)
|
(15,030
|
)
|
(15,671
|
)
|
||||||||
Net revenue
|
300,572
|
260,527
|
799,474
|
734,935
|
||||||||||||
Cost of goods sold
|
131,334
|
81,546
|
368,448
|
290,762
|
||||||||||||
Gross profit
|
169,238
|
178,981
|
431,026
|
444,173
|
||||||||||||
Operating expenses:
|
||||||||||||||||
Advertising, promotional and selling
|
79,512
|
90,483
|
273,165
|
251,666
|
||||||||||||
Amortization of stock based consulting compensation
|
13,625
|
-
|
707,875
|
-
|
||||||||||||
Director Compensation
|
150,000
|
-
|
150,000
|
-
|
||||||||||||
General and administrative
|
170,423
|
102,380
|
447,030
|
298,496
|
||||||||||||
Total operating expenses
|
413,560
|
192,863
|
1,578,070
|
550,162
|
||||||||||||
Operating loss
|
(244,322
|
)
|
(13,882
|
)
|
(1,147,044
|
)
|
(105,989
|
)
|
||||||||
Other (expense) income, net:
|
||||||||||||||||
Interest, net
|
(3,240
|
)
|
(12,778
|
)
|
(11,298
|
)
|
(21,470
|
)
|
||||||||
Gain on sale of property and equipment
|
290
|
3,351
|
29,026
|
3,351
|
||||||||||||
Total other income (expense), net
|
(2,950)
|
(9,427
|
)
|
17,728
|
(18,119
|
)
|
||||||||||
Net loss
|
$
|
(247,272
|
)
|
(23,309
|
)
|
(1,129,316
|
)
|
(124,108
|
)
|
|||||||
Net loss per share
|
$
|
(0.02
|
)
|
(0.00
|
)
|
(0.09
|
)
|
(0.02
|
)
|
|||||||
Weighted-average number of shares
|
12,591,253
|
8,139,891
|
12,152,194
|
8,047,143
|
The accompanying notes are an integral part of these unaudited condensed financial statements.
F-2
AMERICAN BREWING COMPANY, INC.
CONDENSED STATEMENTS OF CASH FLOWS
(UNAUDITED)
September 30,
|
||||||||
2014
|
2013
|
|||||||
Cash flows from operating activities:
|
||||||||
Net loss
|
$
|
(1,129,316
|
)
|
$
|
(124,108
|
)
|
||
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:
|
||||||||
Depreciation and amortization
|
113,573
|
76,805
|
||||||
Amortization of prepaid stock based consulting compensation
|
707,875
|
-
|
||||||
Stock based compensation
|
14,500
|
-
|
||||||
(Gain) loss on the disposition of property and equipment
|
(29,026)
|
(3,351
|
)
|
|||||
Changes in operating assets and liabilities:
|
||||||||
Accounts receivable
|
(20,819
|
)
|
4,697
|
|||||
Inventories
|
(21,741)
|
(4,947
|
)
|
|||||
Other assets
|
-
|
(32,674
|
)
|
|||||
Accounts payable
|
33,999
|
(13,086
|
)
|
|||||
Due to Related Party
|
150,000
|
-
|
||||||
Accrued expenses
|
91,333
|
72,538
|
||||||
Net cash (used in) operating activities
|
(89,622
|
)
|
(24,126
|
)
|
||||
Cash flows from investing activities:
|
||||||||
Purchases of property and equipment
|
(617,934
|
)
|
(25,700
|
)
|
||||
Proceeds from sale of property and equipment
|
65,376
|
8,936
|
||||||
Net cash (used in) investing activities
|
(552,558
|
)
|
(16,764
|
)
|
||||
Cash flows from financing activities:
|
||||||||
Issuance of stock for cash, net of commissions paid
|
345,233
|
-
|
||||||
Contributed Capital by Shareholder
|
4,000
|
-
|
||||||
Proceeds received from notes payable and related party notes
|
-
|
85,700
|
||||||
Repayment of notes payable and capital lease payments
|
(19,778
|
)
|
(58,548)
|
|||||
Net cash provided by financing activities
|
329,455
|
27,152
|
||||||
Change in cash and cash equivalents
|
(312,725
|
)
|
(13,738
|
)
|
||||
Cash and cash equivalents at beginning of period
|
428,574
|
47,311
|
||||||
Cash and cash equivalents at end of period
|
$
|
115,849
|
$
|
33,573
|
||||
Supplemental disclosure of cash flow information:
|
||||||||
Interest paid
|
$
|
11,314
|
$
|
8,970
|
||||
Noncash transactions:
|
||||||||
Issuance of Common Stock and/or Warrants for Prepaid Consulting Services
|
$
|
713,500
|
$
|
-
|
||||
Transfer of deposit on equipment to property and equipment placed into service
|
$
|
119,346
|
$
|
188,500
|
||||
Capitalization of property and equipment from notes payable and capital leases
|
$
|
9,175
|
$
|
28,195
|
The accompanying notes are an integral part of these unaudited condensed financial statements.
F-3
AMERICAN BREWING COMPANY, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2014 AND 2013
NOTE A – Organization and Basis of Presentation
American Brewing Company, Inc. (the “Company”) is engaged in the business of selling alcohol beverages throughout Western Washington state and in selected domestic and international markets. The Company produces beer under trade names including, among others, Breakaway IPA, Flying Monkey Pale Ale, Caboose Oatmeal Stout, American Blonde, Piper’s Scotch Ale, Brave American Brown Ale and Winter Classic.
In June 2013, pursuant to a unanimous written consent of voting shareholders’ and Board of Directors of the Company, the Company reorganized by way of a recapitalization of its capital structure on a tax free basis. In connection with the reorganization, the voting and nonvoting stock then outstanding was exchanged for an aggregate of 8,000,000 shares of Common Stock and 250,000 shares of Preferred Stock, respectively.
The Company’s original articles of incorporation authorized the issuance of 100 shares of nonvoting and voting shares of stock each. On October 11, 2011, the articles of incorporation were amended to increase the authorized number of nonvoting and voting shares to 100,000 each.
For earnings per share information, the Company has retroactively restated the outstanding shares for weighted average shares used in the basic and diluted earnings per share calculations for all periods presented, as a result of the reorganizations.
The accompanying (a) condensed balance sheet at December 31, 2013 has been derived from audited statements and (b) unaudited interim condensed financial statements as of September 30, 2014 and 2013 of American Brewing Company, Inc. (the “Company”), have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules of the Securities and Exchange Commission (“SEC”), and should be read in conjunction with the audited financial statements and notes thereto contained in the Company’s Form S-1 (Amendment No. 3) originally filed with the SEC on April 10, 2014. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the interim periods presented have been reflected herein. The results of operations for interim periods are not necessarily indicative of the results to be expected for future quarters or for the full year. Notes to the financial statements which substantially duplicate the disclosure contained in the audited financial statements for fiscal 2013 as reported in the Form S-1(Amendment No. 3) have been omitted.
NOTE B – Summary of Significant Accounting Policies
This summary of significant accounting policies is presented to assist the reader in understanding and evaluating the Company’s financial statements. The financial statements and notes are representations of the Company’s management, which is responsible for their integrity and objectivity. These accounting policies conform to generally accepted accounting principles and have been consistently applied in the preparation of the financial statements.
F-4
AMERICAN BREWING COMPANY, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2014 AND 2013
NOTE B – Summary of Significant Accounting Policies (Continued)
Use of Estimates
The preparation of the financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. The more significant estimates and assumptions made by management include allowance for doubtful accounts, provision for excess or expired inventory, depreciation of property and equipment, refundable keg deposits and fair market value of equity instruments issued for goods or services. The current economic environment has increased the degree and uncertainty inherent in these estimates and assumptions.
Concentrations of Credit Risk
Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of cash equivalents and trade receivables. The Company places its cash equivalents with high credit quality financial institutions.
The Company sells primarily to independent beer distributors across Western Washington State as well as self distributing to local businesses. Sales outside of Washington State are insignificant. Receivables arising from these sales are not collateralized; however, credit risk is minimized by continuing to diversify the Company’s customer base. The Company establishes an allowance for doubtful accounts based upon factors surrounding the credit risk of specific customers, historical trends and other information. As of September 30, 2014 there were four customers that represented 86% of Accounts Receivable. As of December 31, 2013 there were four customers that represented 78% of Accounts Receivable. For the three months period ended September 30, 2014 and 2013 three customers represented approximately 61% and 58% of revenue, respectively. For the nine months period ended September 30, 2014 and 2013, three customers represented approximately 59% and 55% of revenue, respectively. For the three months period ended September 30, 2014 and 2013, two suppliers of grain and bottling services represented approximately 82% and 100% of the cost of goods sold, respectively, and 86% and 92% of the cost of goods sold for the nine months period ending September 30, 2014 and 2013, respectively.
Refundable Deposits on Kegs
The Company distributes its draft beer in kegs to wholesalers. All kegs are leased or owned by the Company. Purchased kegs are reflected in the Company’s balance sheets in property and equipment at cost of approximately $134,000 and $134,000 as of September 30, 2014 and December 31, 2013, respectively. Upon shipment of beer to wholesalers, the Company collects a refundable deposit on the kegs which are included in the accrued expenses in current liabilities in the Company’s balance sheets. Refundable keg deposits were approximately $58,000 and $52,000 as of September 30, 2014 and December 31, 2013, respectively. Upon return of the kegs to the Company, the deposit is refunded to the wholesaler.
The Company has experienced some loss of kegs and anticipates that some loss will occur in future periods due to the significant volume of kegs handled by each wholesaler and retailer, the homogeneous nature of kegs owned by most brewers and the relatively small deposit collected for each keg when compared with its market value. The Company believes that this is an industry-wide issue and that the Company’s loss experience is not atypical. The Company believes that the loss of kegs, after considering the forfeiture of related deposits, has not been material to the financial statements. The Company uses internal records, records maintained by wholesalers, records maintained by other third party vendors and historical information to estimate the physical count of kegs held by wholesalers. These estimates affect the amount recorded as property, plant and equipment and current liabilities as of the date of the financial statements. The actual liability for refundable deposits could differ from these estimates.
F-5
AMERICAN BREWING COMPANY, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2014 AND 2013
NOTE B – Summary of Significant Accounting Policies (Continued)
Revenue Recognition
The Company recognizes revenue on product sales at the time when the product is shipped and the following conditions are met: persuasive evidence of an arrangement exists, title has passed to the customer according to the shipping terms, the price is fixed and determinable, and collection of the sales proceeds is reasonably assured. If the conditions for revenue recognition are not met, the Company defers the revenue until all conditions are met. Sales taxes collected from customers and remitted to governmental authorities are accounted for on a net basis and therefore are excluded from revenues in the statements of operations. Revenue recognized was approximately $306,000 and $266,000 for the three months period ended September 30, 2014 and 2013, respectively and approximately $815,000 and $751,000 for the nine months period ended September 30, 2014 and 2013, respectively.
Excise Taxes
The Company is responsible for compliance with the Alcohol and Tobacco Tax and Trade Bureau of the U.S. Treasury Department (the “TTB”) regulations which includes making timely and accurate excise tax payments. The Company is subject to periodic compliance audits by the TTB. Individual states also impose excise taxes on alcohol beverages in varying amounts. The Company calculates its excise tax expense based upon units produced and on its understanding of the applicable excise tax laws. Excise taxes were approximately $6,000 and $6,000 for the three months period ended September 30, 2014 and 2013, respectively. Similarly, excise taxes were approximately $15,000 and $16,000 for the nine months period ended September 30, 2014 and 2013, respectively.
Net Income (Loss) Per Share
Basic net income (loss) per share is calculated by dividing net income (loss) by the weighted-average common shares outstanding. Diluted net income per share is calculated by dividing net income by the weighted-average common shares outstanding during the period using the treasury stock method or the two-class method, whichever is more dilutive. As the Company incurred net losses for the three and nine months period ended September 30, 2014 and 2013, respectively no potentially dilutive securities were included in the calculation of diluted earnings per share as the impact would have been anti-dilutive. Therefore, basic and dilutive net income (loss) per share were the same.
Segment Information
The Company operates in two segments in accordance with accounting guidance Financial Accounting Standards Board (“FASB”) ASC Topic 280, Segment Reporting. Our Chief Executive Officer has been identified as the chief operating decision maker as defined by FASB ASC Topic 280. See additional discussion at Note K.
Going Concern
The accompanying financial statements have been prepared assuming the Company will continue as a going concern, which contemplates, among other things, the realization of assets and satisfaction of liabilities in the normal course of business. The Company had an accumulated deficit of approximately $2,005,000 and $875,000 at September 30, 2014 and year ended December 31, 2013, respectively, has a history or recurring net losses and negative working capital. These matters, among others, raise substantial doubt about our ability to continue as a going concern.
F-6
AMERICAN BREWING COMPANY, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2014 AND 2013
NOTE B – Summary of Significant Accounting Policies (Continued)
Going Concern (Continued)
While the Company is attempting to increase operations and generate additional revenues, the Company’s cash position may not be significant enough to support the Company’s daily operations. Management intends to raise additional funds by way of a public offering. In addition, the Company had offered a private placement memorandum for the placement of 2,000,000 shares of common stock at $0.50 per share, for a total of approximately $890,000, net of approximately $110,000 in placement fees. The subscription period has terminated. As of the closing of the private placement memorandum on March 31, 2014 the Company raised approximately $715,000 in aggregate (of which approximately $86,800, net of $13,200 of commissions, was received in the three months period ended March 31, 2014) and issued 1,430,000 shares of common stock in aggregate (of which 200,000 shares of common stock were issued during the three months period ended March 31, 2014) related to this private placement.
In addition, the Company has registered for sale 570,000 shares of common stock at a price of $0.50 per share of which 516,866 shares had been sold during the nine months period ended September 30, 2014 raising approximately $258,000. The offering is being conducted on a self underwritten and best efforts basis. There is no assurance that the offering will be successful or that the maximum number of shares or amounts will be attained. Management believes that the actions presently being taken to further implement its business plan and generate additional revenues provide the opportunity for the Company to continue as a going concern. While the Company believes in the viability of its strategy to generate additional revenues and in its ability to raise additional funds, there can be no assurances to that effect. The ability of the Company to continue as a going concern is dependent upon the Company’s ability to further implement its business plan and generate additional revenues.
The financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.
Recent Accounting Pronouncements
The Company has evaluated new accounting pronouncements that have been issued and are not yet effective for the Company and determined that there are no such pronouncements expected to have an impact on the Company’s future financial statements.
F-7
AMERICAN BREWING COMPANY, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2014 AND 2013
NOTE C – Inventories
Inventories consist of raw materials, work in process and finished goods. Raw materials, which principally consist of hops, other brewing materials, are stated at the lower of cost, determined on the first-in, first-out basis, or market. Inventories are generally classified as current assets. The Company has yearly contracts with vendors to supply essential hop varieties on-hand in order to limit the risk of an unexpected reduction in supply or price fluctuations. The cost elements of work in process and finished goods inventory consist of raw materials.
Inventories consisted of the following as of:
September 30,
2014
|
December 31,
2013
|
|||||||
Raw materials
|
$
|
14,490
|
$
|
7,040
|
||||
Work in progress
|
25,990
|
22,400
|
||||||
Finished goods
|
11,949
|
1,248
|
||||||
$
|
52,429
|
$
|
30,688
|
NOTE D – Other Assets
Other assets consisted of the following as of:
September 30,
2014
|
December 31,
2013
|
|||||||
Rent deposit
|
$
|
12,817
|
$
|
12,817
|
||||
Equipment deposit
|
-
|
119,346
|
||||||
$
|
12,817
|
$
|
132,163
|
During the nine months ended September 30, 2014, the Company received and placed into service equipment which related to equipment deposit at December 31, 2013, therefore the Company has reclassed the deposits to property and equipment in the accompanying condensed balance sheet as of September 30, 2014.
F-8
AMERICAN BREWING COMPANY, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2014 AND 2013
NOTE E – Property and Equipment
Property and equipment consisted of the following as of:
September 30, 2014
|
December 31,
2013
|
|||||||
Machinery and equipment
|
$
|
978,749
|
$
|
444,752
|
||||
Kegs
|
134,345
|
134,345
|
||||||
Trucks
|
21,401
|
21,401
|
||||||
Office equipment and furniture
|
60,381
|
17,071
|
||||||
Leasehold improvements
|
130,040
|
62,707
|
||||||
1,324,916
|
680,276
|
|||||||
Less accumulated depreciation
|
(307,548
|
)
|
(259,440
|
)
|
||||
$
|
1,017,368
|
$
|
420,836
|
Property and equipment at September 30, 2014 and December 31, 2013, included fixed assets acquired under capital lease agreements of approximately $169,000 and $160,000, respectively, and accumulated depreciation on these assets was approximately $90,000 and $67,000 respectively
Depreciation expense was approximately $46,000 and $26,000 for the three months period ended September 30, 2014 and 2013, respectively and approximately $113,000 and $77,000 in depreciation expense for the nine months period ended September 30, 2014 and 2013, respectively.
NOTE F – Accrued Expenses and Other Current Liabilities
Accrued expenses and other current liabilities consisted of the following as of:
September 30,
2014
|
December 31,
2013
|
|||||||
Accrued officer compensation
|
$
|
565,000
|
$
|
460,000
|
||||
Refundable deposits on kegs
|
57,994
|
52,689
|
||||||
Accrued payroll and payroll taxes
|
3,872
|
22,791
|
||||||
Due to Related Party
|
150,000
|
-
|
||||||
Other accrued liabilities
|
7,596
|
7,649
|
||||||
$
|
784,462
|
$
|
543,129
|
On or about August 14, 2014 the Company granted 75,000 shares of stock to a Board of Director due immediately. The Company valued these shares at the trading day closing price on the date of grant. As the Company did not issue these shares as of October 2, 2014, a liability to a related party was recognized.
F-9
AMERICAN BREWING COMPANY, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2014 AND 2013
NOTE G – Notes Payable and Capital Leases
Notes payable and capital leases consisted of the following as of:
September 30, 2014
|
December 31,
2013
|
|||||||
Notes payable
|
$
|
-
|
$
|
1,459
|
||||
Capital leases
|
18,521
|
27,665
|
||||||
18,521
|
29,124
|
|||||||
Less current portion
|
(12,753
|
)
|
(24,182
|
)
|
||||
$
|
5,768
|
$
|
(4,942
|
)
|
Capital Leases
The Company has entered into various capital lease agreements to obtain property and equipment for operations. These agreements range from 2 to 3 years with interest rates ranging from 5% to 6%. These leases are secured by the underlying leased property and equipment.
In 2012, the Company entered into one capital lease agreement for machinery and equipment. Monthly payments are approximately $1,600, the lease terminates in March 2015. The lease provides for a bargain purchase option at the termination of the lease. As of September 30, 2014, total remaining payments under this lease is approximately $9,900. The Company accounts for this arrangement as a capital lease.
During the nine months period ended September 30, 2014 the Company entered into a capital lease for security cameras and monitoring equipment with a third party. The initial rental period is a term of 39 months, with the first 3 months payments waived. The agreement provides for a bargain purchase price at the termination of the lease. Monthly lease fees are $275 per month for the 36 months in which payments are due with a remaining balance of approximately $8,700 on September 30, 2014
As of September 30, 2014, the capitalized amount of the equipment, truck, office equipment and accumulated depreciation was approximately $139,000, $21,000, $9,000 and $90,000, respectively.
As of December 31, 2013, the capitalized amount of the equipment, truck and accumulated depreciation was approximately $139,000, $21,000, and $67,000, respectively.
F-10
AMERICAN BREWING COMPANY, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2014 AND 2013
NOTE G – Notes Payable and Capital Leases (Continued)
Capital Leases (Continued)
The minimum lease payments are as follows:
Remaining 2014
|
$
|
5,808
|
||
2015
|
8,283
|
|||
2016
|
3,300
|
|||
2017
|
1,925
|
|||
Less amount representing interest
|
(795
|
)
|
||
$
|
18,521
|
|||
Current Portion
|
$
|
12,753
|
||
Long-term Portion
|
$
|
5,768
|
NOTE H – Common Stock
Common and Preferred Stock
The Company issued 1,200,000 shares of common stock to third party service providers for services rendered or to be rendered by June 30, 2014. The Company estimated the fair market value to be $0.50 per share (based on the then current private placement memorandum price) for a total value of $600,000 (see Note J). The amount has been fully amortized to stock based compensation in the accompanying condensed statement of operations as of September 30, 2014.
During the period ended March 31, 2014, the Company issued 200,000 shares of common stock in connection with the private placement memorandum that was open during October 2013 thru March 2014 and was closed during the period ended March 31, 2014. The Company received approximately $86,800, net of commissions of approximately $13,200 during the period ended March 31, 2014.
In addition, the Company has registered for sale 570,000 shares of common stock at a price of $0.50 per share of which 516,866 shares had been sold in the nine months period ended September 30, 2014 raising approximately $258,000. The offering is being conducted on a self underwritten and best efforts basis.
The Company issued 4,000 shares to two employees as bonus during the three months period ending June 30, 2014. The Company valued these shares at $0.50 per share and recorded $2,000 in payroll expense under general and administrative expenses in the accompanying condensed statement of operations during the period ended June 30, 2014.
The Company issued 25,000 shares in exchange for professional fees during the three months period ended June 30, 2014. The Company valued these shares at $0.50 per share and recorded $12,500 in professional fees under general and administrative expenses in the accompanying condensed statement of operations during the period ended June 30, 2014.
During the nine months period ended September 30, 2014, the Company issued a total of 75,000 shares of common stock to third party service providers for services received or to be received (See Note J). The Company estimated the fair value to be $2.00 per share for 25,000 shares of common stock and $1.27 per share for 50,000 shares of common stock, for a total of $113,500. The Company has amortized approximately $14,000 to share based compensation expense in the accompanying condensed statement of operations for the three and nine months period ended September 30, 2014 with the remaining unamortized amount of approximately $100,000 recorded under prepaid expense in the accompanying condensed balance sheet at September 30, 2014.
F-11
AMERICAN BREWING COMPANY, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2014 AND 2013
NOTE I – Earnings Per Share
FASB ASC Topic 260, Earnings Per Share, requires a reconciliation of the numerator and denominator of the basic and diluted earnings (loss) per share (EPS) computations.
Basic earnings (loss) per share are computed by dividing net income (loss) available to common shareholders by the weighted-average number of common shares outstanding during the period. Diluted earnings (loss) per share is computed similar to basic earnings per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive.
The Company had no potential dilutive securities issued or outstanding for the three and nine months period ended September 30, 2014 and 2013. Therefore, there was no difference in the basic and dilutive earnings (loss) per share.
The following table sets forth the computation of basic and diluted net income per share:
For the Three months Period
|
||||||||
Ended September 30,
|
||||||||
2014
|
2013
|
|||||||
Net loss attributable to common stockholders
|
$
|
(247,272
|
)
|
$
|
(23,309
|
)
|
||
Basic weighted average outstanding shares of common stock
|
12,591,253
|
8,139,891
|
||||||
Dilutive effect of common stock equivalents
|
-
|
-
|
||||||
Dilutive weighted average common stock equivalents
|
12,591,253
|
8,139,891
|
||||||
Net loss per share of
|
||||||||
common stock Basic and Diluted
|
$
|
(0.02
|
)
|
$
|
(0.00
|
)
|
For the Nine months Period
|
||||||||
Ended September 30,
|
||||||||
2014
|
2013
|
|||||||
Net loss attributable to common stockholders
|
$
|
(1,129,316
|
)
|
(124,108
|
)
|
|||
Basic weighted average outstanding shares of common stock
|
12,152,194
|
8,047,143
|
||||||
Dilutive effect of common stock equivalents
|
-
|
-
|
||||||
Dilutive weighted average common stock equivalents
|
12,152,194
|
8,047,143
|
||||||
Net loss per share of
|
||||||||
common stock Basic and Diluted
|
$
|
(0.09
|
)
|
$
|
(0.02
|
)
|
F-12
AMERICAN BREWING COMPANY, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2014 AND 2013
NOTE J – Commitments and Contingencies
Purchase Commitments
The Company entered into contracts for the supply of a portion of its hops requirements. These purchase contracts extend through crop year 2018 and specify both the quantities and prices to which the Company is committed. As of September 30, 2014, hops purchase commitments outstanding was approximately $1,051,000. As of September 30, 2014, projected cash outflows under hops purchase commitments for each of the remaining years under the contracts are as follows:
Remaining 2014
|
$
|
157,000
|
||
2015
|
177,000
|
|||
2016
|
226,000
|
|||
2017
|
220,000
|
|||
2018
|
271,000
|
|||
Total
|
$
|
1,051,000
|
These commitments are not accrued in the balance of the Company at September 30, 2014. In addition, the Company has elected not to recognize the purchase contracts as cash flow hedges in accordance with ASC Topic 815, Derivatives and Hedges.
Lease Commitments
On or about December 1 2013, the Company entered into a facilities lease with a third party. The lease term is 25 months. The monthly base rent of $4,709 increases annually based on the Consumer Price Index All Urban Consumers U.S. City Average. Monthly rent payments also include common area maintenance charges, taxes, and other charges. As of September 30, 2014, the minimum monthly lease payment was $4,709. Rent expense was approximately $43,000 and $27,000 for the nine months period ended September 30, 2014 and 2013 respectively and approximately $19,000 and $7,000 for the three months period ended September 30, 2014 and 2013, respectively.
On or about September 28, 2011, the Company entered into a keg rental supply and services agreement with a third party. The initial rental period is a term of 36 months, and began on the date of delivery of the kegs. The agreement automatically extends on month-to-month basis for an additional 36 months, unless terminated by either party with a 30 day notice. Monthly keg rental fees are $512 and $476 for the initial and extended rental period, respectively. A deposit of $4,000 was made prior to delivery.
On or about October 21, 2011, the Company entered into a keg rental supply and services agreement with a third party. The initial rental period is a term of 36 months, and began on the date of delivery of the kegs. The agreement automatically extends on month-to-month basis for an additional 36 months. After the 72nd month, the Company can elect to enter into a final 24 month rental period. At the conclusion of the final rental period the Company can purchase the kegs between $40 to $50 each. Monthly keg rental fees are $670, $622, and $500 for the initial, extended and final rental period.
On or about January 24, 2012, the Company entered into a keg rental supply and services agreement with a third party. The initial rental period is a term of 36 months, and began on the date of delivery of the kegs. The agreement automatically extends on month-to-month basis for an additional 36 months. After the 72nd month, the Company can elect to enter into a final 24 month rental period. At the conclusion of the final rental period the Company can purchase the kegs between $40 to $50 each. Monthly keg rental fees are $670, $622, and $500 for the initial, extended and final rental period. A deposit of $4,000 was made prior to delivery.
During the nine months ended September 30, 2014, the Company entered into a capital lease for security cameras and monitoring equipment with a third party. The initial rental period is a term of 39 months, with the first 3 months payments waived. The agreement provides for a bargain purchase price at the termination of the lease. Monthly lease fees are $275 per month for the 36 months in which payments are due with a remaining balance of approximately $8,700 on September 30, 2014
F-13
AMERICAN BREWING COMPANY, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2014 AND 2013
NOTE J – Commitments and Contingencies (Continued)
Lease Commitments (Continued)
Aggregate minimum annual rental payments for all operating lease agreements as of September 30, 2014, are as follows:
Remaining 2014
|
$
|
15,000
|
||
2015
|
59,000
|
|||
$
|
74,000
|
Keg lease expense was approximately $5,500 and $5,500 for the three months period ended September 30, 2014 and 2013, respectively and approximately $17,000 and $18,000 for the nine months period ended September 30, 2014 and 2013 respectively.
Consulting Agreement
The Company has entered into various consulting and professional services agreements with third party providers. Because the services are to be provided over a period of time, the Company recognizes the estimated fair value of the shares of common stock in prepaid expenses and amortizes the amount over the respective service periods (see Note H). The consulting agreements terminate on various dates ranging from January 1, 2014 to September 30, 2015.
As of September 30, 2014, and December 31, 2013, prepaid expense was $99,875 and $94,250, respectively in the accompanying condensed balance sheet.
During the nine month period ended September 30, 2014, the Company issued a total of 1,275,000 shares of common stock (see Note H) with an estimated fair value of $713,500.
During the three month period ended September 30, 2014 and 2013 the Company amortized $13,625 and $0, respectively to amortization of stock based consulting compensation expense in the accompanying condensed statement of operations.
During the nine month period ended September 30, 2014 and 2013 the Company amortized $707,875 and $0, respectively to amortization of stock based consulting compensation expense in the accompanying condensed statement of operations.
NOTE K – Segment Information
The Company’s operations are classified into the sale of alcohol to retail customers through the Company’s tasting room, and wholesale sales to distributors. Our retail division is located in the greater Seattle, Washington area and serves walk-in customers seven days a week. Our wholesale division sells to distributors primarily in the greater Seattle, Washington area. Although both segments are involved in the sale and distribution of alcohol, they serve different customers and are managed separately, requiring specialized expertise. We determined our operating segments in accordance with FASB ASC Topic 280, Segment Reporting.
F-14
AMERICAN BREWING COMPANY, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2014 AND 2013
NOTE K – Segment Information (Continued)
Results of the operating segments are as follows:
Three Months Period Ended September 30, 2014
|
||||||||||||
Retail
|
Wholesale
|
Total
|
||||||||||
Sales
|
$
|
82,455
|
$
|
223,655
|
$
|
306,110
|
||||||
Less excise taxes
|
1,492
|
4,046
|
5,538
|
|||||||||
Net revenue
|
80,963
|
219,609
|
300,572
|
|||||||||
Cost of goods sold
|
35,376
|
95,958
|
131,334
|
|||||||||
Gross profit
|
$
|
45,587
|
$
|
123,651
|
$
|
169,238
|
||||||
Three Months Period Ended September 30, 2013
|
||||||||||||
Retail
|
Wholesale
|
Total
|
||||||||||
Sales
|
$
|
109,485
|
$
|
156,855
|
$
|
266,340
|
||||||
Less excise taxes
|
2,343
|
3,470
|
5,813
|
|||||||||
Net revenue
|
107,142
|
153,385
|
260,527
|
|||||||||
Cost of goods sold
|
39,077
|
42,469
|
81,546
|
|||||||||
Gross profit
|
$
|
68,065
|
$
|
110,916
|
$
|
178,981
|
Nine Months Period Ended September 30, 2014
|
||||||||||||
Retail
|
Wholesale
|
Total
|
||||||||||
Sales
|
$
|
231,055
|
$
|
583,449
|
$
|
814,504
|
||||||
Less excise taxes
|
4,265
|
10,765
|
15,030
|
|||||||||
Net revenue
|
226,790
|
572,684
|
799,474
|
|||||||||
Cost of goods sold
|
104,681
|
263,767
|
368,448
|
|||||||||
Gross profit
|
122,109
|
308,917
|
431,026
|
|||||||||
Property and equipment net of accumulated depreciation
|
139,664
|
877,704
|
1,017,368
|
|||||||||
Accounts Receivable
|
$
|
-
|
$
|
50,985
|
$
|
50,985
|
||||||
Nine Months Period Ended September 30, 2013
|
||||||||||||
Retail
|
Wholesale
|
Total
|
||||||||||
Sales
|
$
|
190,030
|
$
|
560,576
|
$
|
750,606
|
||||||
Less excise taxes
|
3,990
|
11,681
|
15,671
|
|||||||||
Net revenue
|
186,040
|
548,895
|
734,935
|
|||||||||
Cost of goods sold
|
74,034
|
216,728
|
290,762
|
|||||||||
Gross profit
|
$
|
112,006
|
$
|
332,167
|
$
|
444,173
|
||||||
F-15
AMERICAN BREWING COMPANY, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2014 AND 2013
NOTE L – INCOME TAX
For the period January 1, 2013 to June 30, 2013, the Company was taxed as a subchapter S-Corporation and therefore did not have a material federal or state tax liability. In June 2013, the Company, in contemplation of an initial public offering of the Company’s common stock, issued preferred stock. In accordance with Internal Revenue Service regulations, the issuance of preferred stock automatically terminated the Company’s subchapter S status, resulting in the conversion of the Company to a C-Corporation. The financial statements as of September 30, 2013, herein, have been presented as subchapter S-Corporation for the period through June 30, 2013. The Company’s net loss before income taxes totaled approximately $1,129,000 and $124,000 for the nine months period ended September 30, 2014 and 2013, respectively.
The Company files federal and state income tax returns in jurisdictions with varying statutes of limitations. Income taxes are computed using the asset and liability method in accordance with FASB ASC 740 under which deferred income taxes are provided for the temporary differences between the financial reporting basis and the tax basis of the Company’s assets and liabilities. Deferred taxes are measured using provisions of currently enacted tax laws. A valuation allowance against deferred tax assets is recorded when it is more likely than not that such assets will not be fully realized. The Company has recorded a full valuation allowance against its net deferred tax assets as it is more likely than not that the benefit of the deferred tax assets will not be recognized in future periods. Tax credits are accounted for as a reduction of income taxes in the year in which the credit originates. The Company does not expect any significant unrecognized tax benefits to arise over the next twelve months and is fully reserved.
The Company’s provision for income taxes for continuing operations in interim periods is computed by applying its estimated annual effective rate against its loss before income tax (expense) benefit for the period. In addition, non-recurring or discrete items are recorded during the period in which they occur. The effective tax rate for the three and nine months period ended September 30, 2014 and 2013 was nil.
The Company has not had to accrue any interest and penalties related to unrecognized income tax benefits. However, when or if the situation occurs, the Company will recognize interest and penalties within the income tax expense (benefit) line in the accompanying Condensed Statements of Operations and within the related tax liability line in the Condensed Balance Sheets.
The reconciliation of the results of applying the Company’s effective statutory federal income tax rate of 34% for the quarter ended September 30, 2014 to the company’s income tax and the Company’s provision for income tax is as follows:
Federal income taxes
|
34
|
%
|
||
State income tax
|
-
|
|||
Effect of change in income tax status
|
( 8
|
%)
|
||
Change in deferred tax asset
|
( 26
|
%)
|
||
Total income tax
|
-
|
F-16
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS AND PLAN OF OPERATION
The following discussion of our financial condition and results of operations should be read in conjunction with, and is qualified in its entirety by, the consolidated financial statements and notes thereto included in Item 1 in this Quarterly Report on Form 10-Q. This item contains forward-looking statements that involve risks and uncertainties. Actual results may differ materially from those indicated in such forward-looking statements.
Forward-Looking Statements
This Quarterly Report on Form 10-Q and the documents incorporated herein by reference contain forward-looking statements. Such forward-looking statements are based on current expectations, estimates, and projections about our industry, management beliefs, and certain assumptions made by our management. Words such as "anticipates", "expects", "intends", "plans", "believes", "seeks", "estimates", variations of such words, and similar expressions are intended to identify such forward-looking statements. These statements are not guarantees of future performance and are subject to certain risks, uncertainties, and assumptions that are difficult to predict; therefore, actual results may differ materially from those expressed or forecasted in any such forward-looking statements. Unless required by law, we undertake no obligation to update publicly any forward-looking statements, whether as a result of new information, future events, or otherwise. However, readers should carefully review the risk factors set forth herein and in other reports and documents that we file from time to time with the Securities and Exchange Commission, particularly the Report on Form 10-K, Form 10-Q and any Current Reports on Form 8-K.
Overview and History
American Brewing Company, Inc. was formed under the laws of the State of Washington on April 26, 2010. The Company amended its articles of incorporation on October 11, 2011, in order to change its capital structure and authorize 100,000 common shares of Voting Stock and 100,000 shares of Non-Voting Common Stock. The Company also amended its articles of incorporation on June 25, 2013, in order to change its capital structure, and now has authorized 50,000,000 shares of Common Stock and 1,000,000 shares of Preferred Stock, with 250,000 of the Preferred Shares being classified as Series A Preferred Stock. As part of the recapitalization and amendment to the Company’s articles of incorporation on June 25, 2013, the Company also converted its corporate entity from an “S” Corporation to a “C” Corporation. The Company is a micro brewing company based out of Edmonds, Washington, and currently has four beers in its portfolio and continues to develop new flavors for distribution to its customers. American Brewing Company is currently conducting operations and generating revenue.
The Company operations are currently being conducted out of the Company brewery and office located at 180 West Dayton Street, Warehouse 102, Edmonds, WA 98020; (425) 774-1717. It considers that the current principal office space arrangement adequate and will reassess its needs based upon the future growth of the Company. Its fiscal year end is December 31st.
The Company practices the “Northwest Style” of brewing, which is a style that utilizes generous amounts of hops. Currently, the Company’s four main beer products are: (1) Flying Monkey Dogfight Pale Ale, (2) Breakaway IPA, (3) American Blonde, and (4) Caboose Oatmeal Stout.
Revenue Model and Distribution methods of the products or services
Our revenue model is based on selling our current products, creating additional products and customer development. We produce our micro-brew products and sell them to consumers through third party distributors. We also sell our products directly to consumers in our brewery tasting room. We generate revenue through the sale of our products to consumers at our onsite tasting room as well as through our distributors. Currently, we generate a majority of our revenue through the sale of our four main beer products. We plan on expanding our product line to additional long term beer products that we will create consistently, as well as beer products that we will make on a seasonal basis.
We are currently focusing our attention on the distribution of our beer products in Washington, North Carolina and Canada, but expect to expand to Idaho, Oregon, Michigan, Nevada, New Jersey and Montana, with a view to distribute nationwide in the near future.
- 19 -
Results of Operations
For the Three Months Ended September 30, 2014 Compared to the Three Months Ended September 30, 2013, in Aggregate
The Company generated $306,110 in revenue for the three month period ended September 30, 2014, which compares to revenue of $266,340 for the three month period ended September 30, 2013. Our revenues increased during the three month period ended September 30, 2014 due to increased sales of our products. As our Company has now been in operation for several years, we have begun to generate new consumers that become aware of our products either through word of mouth, new restaurant or bar placements, advertising or self placements in grocery stores. While our overall capacity was fixed, we simply had more consumer demand, including more customers who purchased our beer products and merchandise in our tasting room. In addition, during the three months ended September 30, 2014, our brewery was shut down on several occasions during our expansion and remodel project, meaning that although our revenue increased during the three month period ended September 30, 2014 as compared to the three month period ended September 30, 2013, our sales and operations were limited to the periods in which the brewery was open and functioning during our remodel. The result of the shut down period was that our gross profit margins for the three month period ended September 30, 2014 was lower than the gross profit margin for the three months ended September 30, 2013. Now that our remodel has been substantially completed, we do not foresee any additional shut down periods.
Cost of goods sold for the three month period ended September 30, 2014 was $131,334, which compares to cost of goods sold of $81,546 for the three months ended September 30, 2013. Our revenue increased during the three month period ended September 30, 2014, and as our revenue increased, our cost of goods sold correspondingly increased.
Operating expenses, which consisted of advertising, promotional and selling costs, as well as compensation and general and administrative expenses, for the three month period ended September 30, 2014, were $413,560. This compares with operating expenses for the three month period ended September 30, 2013 of $192,863. The increase in our operating expenses is primarily related to our auditing and legal expenses and non-cash stock based consulting and director expenses.
For the Three Months Ended September 30, 2014 Compared to the Three Months Ended September 30, 2013, retail sales
The Company generated $82,455 in revenue related to retail sales for the three months ended September 30, 2014, which compares to revenue related to retail sales of $109,485 for the three months ended September 30, 2013. The decrease was attributed to the fact that the tasting room was closed during its remodel project for a brief period during the three months ended September 30, 2014.
Cost of Goods Sold for the three months ended September 30, 2014 related to our retail sales was $35,376, which compares with cost of goods sold related to our retail sales for the three months ended September 30, 2013 of $39,077. Our retail revenues decreased during the three months ended September 30, 2014 due to the tasting room being closed for remodeling, and as our retail revenue decreased, our cost of goods sold applicable to retail sales correspondingly decreased.
For the Three Months Ended September 30, 2014 Compared to the Three Months Ended September 30, 2013, wholesale sales
The Company generated $223,655 in revenue related to wholesale sales for the three months ended September 30, 2014, which compares to $156,855 in revenue related to wholesale sales for the three months ended September 30, 2013. During the three months ended September 30, 2014, our wholesale revenue increased due to the fact that our capacity was increased subsequent to our brewery remodel being completed, which allowed us to brew and deliver more beer for wholesale sales.
Cost of Goods Sold related to wholesale sales for the three months ended September 30, 2014 was $95,958, which compares with cost of goods sold related to wholesale sales for the three months ended September 30, 2013 of $42,469.
- 20 -
As a result of the foregoing, we had a net loss of $247,272 for the three month period ended September 30, 2014. This compares with a net loss for the three month period ended September 30, 2013 of $23,309.
For the Nine Months Ended September 30, 2014 Compared to the Nine Months Ended September 30, 2013, in Aggregate
The Company generated $814,504 in revenue for the nine month period ended September 30, 2014, which compares to revenue of $750,606 for the nine month period ended September 30, 2013. Our revenues increased during the nine month period ended September 30, 2014 due to increased sales of our products. As our Company has now been in operation for several years, we have begun to generate new consumers that become aware of our products either through word of mouth, new restaurant or bar placements, advertising or self placements in grocery stores. While our overall capacity was fixed, we simply had more consumer demand, including more customers who purchased our beer products and merchandise in our tasting room. In addition, during the nine months ended September 30, 2014, our brewery was shut down on several occasions during our expansion and remodel project, meaning that although our revenue increased during the nine month period ended September 30, 2014 as compared to the nine month period ended September 30, 2013, our sales and operations were limited to the periods in which the brewery was open and functioning during our remodel. The result of the shut down period was that our gross profit margins for the nine month period ended September 30, 2014 was lower than the gross profit margin for the nine months ended September 30, 2013. Now that our remodel has been substantially completed, we do not foresee any additional shut down periods.
Cost of goods sold for the nine month period ended September 30, 2014 was $368,448, which compares to cost of goods sold of $290,762 for the nine months ended September 30, 2013. Our revenue increased during the nine month period ended September 30, 2014, and as our revenue increased, our cost of goods sold correspondingly increased.
Operating expenses, which consisted of advertising, promotional and selling costs, as well as director compensation and general and administrative expenses, for the nine month period ended September 30, 2014, were $1,578,070. This compares with operating expenses for the nine month period ended September 30, 2013 of $550,162. The increase in our operating expenses is primarily related to our auditing and legal expenses and non-cash stock based consulting and director expenses.
For the Nine Months Ended September 30, 2014 Compared to the Nine Months Ended September 30, 2013, retail sales
The company generated $231,055 in revenue related to retail sales for the nine months ended September 30, 2014, which compares to revenue related to retail sales of $190,030 for the nine months ended September 30, 2013. The increase was attributed to two factors. First, we expanded tasting room operations to 7 days per week and completed our remodel of the tasting room and brew house, and second, there was increased awareness of our tasting room due to our reputation and the awards won at national competitions.
Cost of Goods Sold for the nine months ended September 30, 2014 related to our retail sales was $104,681, which compares with cost of goods sold related to our retail sales for the nine months ended September 30, 2013 of $74,034. Our retail revenues increased during the nine months ended September 30, 2014 and as our retail revenue increased, our cost of goods sold applicable to retail sales correspondingly increased. During the nine months ended September 30, 2014 our production increased, and due to our production increase, the volume of grain, hops and other ingredients that were necessary to produce the beer sold to retail purchasers also increased.
For the Nine Months Ended September 30, 2014 Compared to the Nine Months Ended September 30, 2013, wholesale sales
The company generated $583,449 in revenue related to wholesale sales for the nine months ended September 30, 2014, which compares to $560,576 in revenue related to wholesale sales for the nine months ended September 30, 2013. During the nine months ended September 30, 2014, our wholesale revenue increased due to the fact that our capacity was increased subsequent to our brewery remodel being completed, which allowed us to brew and deliver more beer for wholesale sales.
Cost of Goods Sold related to wholesale sales for the nine months ended September 30, 2014 was $263,767, which compares with cost of goods sold related to wholesale sales for the nine months ended September 30, 2013 of $216,728. Our wholesale sales increased during the nine month period ended September 30, 2014, and our cost of goods sold related to those sales correspondingly increased.
- 21 -
As a result of the foregoing, we had a net loss of $1,129,316 for the nine month period ended September 30, 2014. This compares with a net loss for the Nine month period ended September 30, 2013 of $124,108.
Going Concern
In its audited financial statements as of December 31, 2013, the Company was issued an opinion by its auditors that raised substantial doubt about the ability to continue as a going concern based on the Company’s current financial position. Our ability to achieve and maintain profitability and positive cash flow is dependent upon our ability to successfully develop and market our products and our ability to generate revenues.
Liquidity and Capital Resources
Liquidity and Capital Resources
As of September 30, 2014 we had cash of $115,849. As of December 31, 2013, we had cash of $428,574.
We believe that with our existing cash flows, and assuming our current level of operations, we have sufficient cash to meet our operating requirements for the next twelve months due to the fact that our revenues are increasing, and due to our expansion, we believe our revenues will continue to increase. While our expansion product has affected our liquidity in the past, due to the fact that we used revenue generated by our sales to fund a majority of the expansion, we believe that as our revenue increases, we will be able to fund our operations without the need for additional capital, other than our future revenue and sales of our common stock. Our current source of liquidity is the revenue generated by our operations, as well as any proceeds received from the sale of our common stock. We believe that the amount of revenue we are generating will allow us to meet our operating requirements during the next twelve months, again due to the fact that our revenues have increased during each period described in this report. If our revenue is not sufficient to allow us to meet our cash requirements during the next twelve months, the Company may need to raise additional funds through the sale of its equity securities. Our principal source of liquidity on a long term (greater than 12 months) basis will continue to be the revenue generated from our operations. If our revenue is not sufficient for us to continue business operations on a long term basis, we may need to sell our common stock in order to continue operations and reach our expansion goals.
Net cash used in operating activities was $89,622 for the nine months ended September 30, 2014. This compares to net cash used in operating activities of $24,126 for the nine months ended September 30, 2013.
Cash flows used in investing activities was $552,558 for the nine months ended September 30, 2014. This compares to net cash used in investing activities of $16,764 for the nine months ended September 30, 2013. We anticipate significant cash outlays for investing activities over the next twelve months due to geographical expansion and additional purchases of ingredients. We plan to use our revenue and the proceeds from the sale of our common stock to pay for costs associated with our geographical and operational expansion plans and additional purchases of ingredients.
Cash flows provided by financing activities was $329,455 for the nine months ended September 30, 2014, which compares to cash flows provided by financing activities of $27,152 for the nine months ended September 30, 2013.
As of September 30, 2014, our total assets were $1,349,323 and our total liabilities were $840,299. As of December 31, 2013, our total assets were $1,136,677 and our total liabilities were $575,570.
Off-Balance Sheet Arrangements
The Company entered into contracts for the supply of a portion of its hops requirements. These purchase contracts extend through crop year 2017 and specify both the quantities and prices to which the Company is committed. As of September 30, 2014, hops purchase commitments outstanding was approximately $1,051,000. As of September 30, 2104, projected cash outflows under hops purchase commitments for each of the remaining years under the contracts are as follows:
Remaining 2014
|
$
|
157,000
|
||
2015
|
$
|
177,000
|
||
2016
|
$
|
226,000
|
||
2017
|
$
|
220,000
|
||
2018
|
$
|
271,000
|
||
$
|
1,051,000
|
- 22 -
The Company entered into keg rental supply and services agreements with third parties. Aggregate minimum annual rental payments for all operating lease agreements as of September 30, 2014, are as follows:
Remaining 2014
|
$
|
15,000
|
||
2015
|
59,000
|
|||
$
|
74,000
|
These commitments are not accrued in the balance sheet of the Company at September 30, 2014 or December 31, 2013.
Revenue Recognition
The Company records revenue on the accrual basis when all goods and services have been performed and delivered, the amounts are readily determinable, and collection is reasonably assured.
Immediate Plan of Operation:
At present management will concentrate on the continued expansion of its customer base through new geographical sales regions, create its current products and develop additional products. As of the date of this filing, our business expansion project has been completed, with the final two fermentors and one brite tank having been installed during the three months ended September 30, 2014. Also, all of the installation of the equipment in the brewery and the remodel of the tasting room was completed as of June 30, 2014. We have installed the new cold storage box, chiller and coolfit piping. The coil for the cold storage box arrived in March of 2014 and has also been installed. In addition, our new tanks were delivered and have been installed. The remodel of the tasting room has been completed. Finally, the new Brew House has also been installed.
The remodel of our facility was undertaken primarily to create additional space for the expansion of our operations. The seating capacity of the tasting room did not change and we preserved the customer's ability to drink outdoors in our beer garden. The secondary purpose was to add an element of food for customers visiting the brewery. We added pre-made sandwiches and pizzas. The effect of this has been growth to our revenues originating from sales made in the tasting room. We attribute this to customer retention due to the customer having the ability to order food on site, which has extended the average visit time resulting in higher sales.
The expansion replaced and upgraded the entire infrastructure within the brewery itself. This increased both efficiencies and total brewing capacity. We now have the ability to brew 6 times faster than before with the same amount of labor. Our total capacity will increase to 4 times the previous total barrels per year, now that we have installed the final 2 fermentors and 1 brite tank. It is difficult to determine the exact impact on revenues, however, we now have the capacity to increase our revenues by one or more multiples.
Continuing Plan of Operation (0-12 months):
The Company will continue to develop its current products and add new seasonal and permanent products. The Company will begin marketing and advertising its services, and will continue to participate in conventions and contests around the United States in order to increase awareness of its products. The goal for the Company in the next twelve months is to market its new facility to create more tasting room purchases, develop additional beer products, and increase its customer base through brand recognition, advertising, marketing, and increased public awareness through events held in its brewery location, as well as national contests and competitions. Our business expansion plans have already begun as of the date of this quarterly report.
With regard to the expanded product line, we have begun selling of our first 12 ounce cans. We are also continuing to develop, evaluate and release new beer types and packaging styles.
With regard to expanding the Company’s geographic customer base, the Company is waiting to see the effect the brewery additions and product additions will have on our current customer base. If the Company has excess capacity at that point, then it will consider the additions of Idaho, Western Montana and Oregon. Prior to expanding to the new states, the Company will increase its customer base in Canada and send more product types to North Carolina.
Recently Issued Accounting Pronouncements
We have reviewed all recently issued, but not yet effective, accounting pronouncements and do not believe the future adoption of any such pronouncements may be expected to cause a material impact on our financial condition or the results of our operations.
Seasonality
The Company’s business is subject to substantial seasonal fluctuations. Historically, a significant portion of the Company's net sales and net earnings have been realized during the period from April through December, and levels of net sales and net earnings have generally been significantly lower during the period from January through March.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
As a "smaller reporting company" as defined by Item 10 of Regulation S-K, the Company is not required to provide information required by this Item.
ITEM 4. CONTROLS AND PROCEDURES
Not applicable.
ITEM 4T. CONTROLS AND PROCEDURES
The Company’s management conducted an evaluation of the effectiveness of the Company’s disclosure controls and procedures (as such term is defined in Rule 13a-15(e) and Rule 15d-15(e) under the 1934 Act) pursuant to Rule 13a-15 under the 1934 Act. The Company’s disclosure controls and procedures are designed to ensure that information required to be disclosed in the reports it files or submits under the 1934 Act is recorded, processed, summarized and reported on a timely basis and that such information is communicated to management and the Company’s board of directors to allow timely decisions regarding required disclosure.
Based on this evaluation, it has been concluded that the design and operation of our disclosure controls and procedures are not effective since the following material weaknesses exist:
|
·
|
Since inception our chief executive officer also functions as our chief financial officer. As a result, our officers may not be able to identify errors and irregularities in the financial statements and reports.
|
|
·
|
We were unable to maintain full segregation of duties within our financial operations due to our reliance on limited personnel in the finance function. While this control deficiency did not result in any material adjustments to our financial statements, it could have resulted in a material misstatement that might have been prevented or detected by a segregation of duties.
|
|
·
|
Documentation of all proper accounting procedures is not yet complete.
|
To the extent reasonably possible given our limited resources, as financial resources become available we intend to take measures to cure the aforementioned weaknesses, including, but not limited to, the following:
|
·
|
Increasing the capacity of our qualified financial personnel to ensure that accounting policies and procedures are consistent across the organization and that we have adequate control over financial statement disclosures.
|
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting that occurred during the last fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
There are no legal proceedings, to which we are a party, which could have a material adverse effect on our business, financial condition or operating results.
ITEM 1A. RISK FACTORS
There have been no changes to our Risk Factors included in our Registration Statement on Form S-1 that became effective with the Securities and Exchange Commission on April 18, 2014.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
From October 3, through January 22, 2014, the company sold 1,430,000 shares of its Common stock at a price of $0.50 per share pursuant to a Regulation D, Rule 506 offering, which resulted in total proceeds of $715,000. The shares were sold to fourteen accredited investors. A Form D was filed with the Securities and Exchange Commission on September 26, 2013.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5. OTHER INFORMATION
None.
- 24 -
ITEM 6. EXHIBITS
EXHIBITS. The following exhibits required by Item 601 to be filed herewith are incorporated by reference to previously filed documents:
Exhibit
Number
|
Description
|
|
31.1
|
Certification of Chief Executive Officer pursuant to Section 302
|
|
31.2
|
Certification of Chief Financial Officer pursuant to Section 302
|
|
32.1
|
Certification of Chief Executive Officer pursuant to Section 906
|
|
32.2
|
Certification of Chief Financial Officer pursuant to Section 906
|
|
101.INS** | XBRL Instance Document | |
101.SCH** | XBRL Taxonomy Schema | |
101.CAL** | XBRL Taxonomy Calculation Linkbase | |
101.DEF** | XBRL Taxonomy Definition Linkbase | |
101.LAB** | XBRL Taxonomy Label Linkbase | |
101.PRE** | XBRL Taxonomy Presentation Linkbase | |
**
|
Furnished herewith. XBRL (eXtensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.
|
- 25 -
SIGNATURES
In accordance with Section 12 of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized on November 7, 2014.
American Brewing Company, Inc.
|
|
By: /s/ Neil Fallon
|
|
Neil Fallon, Chief Executive Officer
|
|
|
|
By: /s/ Julie Anderson
|
|
Julie Anderson, Vice President
|
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following person on behalf of the Registrant and in the capacity and on the date indicated.
/s/ Neil Fallon
|
Chief Executive Officer, Chief Financial Officer and Director
|
November 7, 2014
|
||
Neil Fallon
|
Title
|
Date
|
||
/s/ Julie Anderson
|
Vice President and Director
|
November 7, 2014
|
||
Julie Anderson
|
Title
|
Date
|
- 26 -