NICHOLAS FINANCIAL INC - Quarter Report: 2022 December (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE QUARTERLY PERIOD ENDED December 31, 2022
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE TRANSITION PERIOD FROM TO .
Commission file number: 0-26680
NICHOLAS FINANCIAL, INC.
(Exact Name of Registrant as Specified in its Charter)
British Columbia, Canada |
|
59-2506879 |
(State or Other Jurisdiction of Incorporation or Organization) |
|
(I.R.S. Employer Identification No.) |
2454 McMullen Booth Road, Building C |
|
|
Clearwater, Florida |
|
33759 |
(Address of Principal Executive Offices) |
|
(Zip Code) |
(727) 726-0763
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
Common Stock |
|
NICK |
|
NASDAQ |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 and 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter periods that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the Registrant has submitted electronically, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
☐ |
|
Accelerated filer |
☐ |
Non-accelerated filer |
☒ |
|
Smaller reporting company |
☒ |
|
|
|
Emerging growth company |
☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by checkmark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) Yes ☐ No ☒
As of February 10, 2023, approximately 12.7 million common shares, no par value, of the Registrant were outstanding (of which 5.4 million shares were held by the Registrant’s principal operating subsidiary and pursuant to applicable law, not entitled to vote and 7.3 million shares were entitled to vote).
NICHOLAS FINANCIAL, INC.
FORM 10-Q
TABLE OF CONTENTS
|
|
|
|
Page |
|
|
|
|
|
Part I . |
|
|
|
|
Item 1. |
|
|
1 |
|
|
|
Condensed Consolidated Balance Sheets as of December 31, 2022 and March 31, 2022 |
|
1 |
|
|
|
2 |
|
|
|
|
3 |
|
|
|
Condensed Consolidated Statements of Cash Flows for the nine months ended December 31, 2022 and 2021 |
|
4 |
|
|
|
5 |
|
Item 2. |
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
|
17 |
Item 3. |
|
|
29 |
|
Item 4. |
|
|
29 |
|
|
|
|
|
|
Part II . |
|
|
|
|
Item 1. |
|
|
30 |
|
Item 1A. |
|
|
30 |
|
Item 2. |
|
|
31 |
|
Item 3. |
|
|
31 |
|
Item 6. |
|
|
32 |
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
Nicholas Financial, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(In thousands)
|
|
December 31, 2022 |
|
|
March 31, 2022 |
|
||
Assets |
|
|
|
|
|
|
||
Cash |
|
$ |
914 |
|
|
$ |
4,775 |
|
Finance receivables, net |
|
|
139,719 |
|
|
|
168,600 |
|
Repossessed assets |
|
|
1,041 |
|
|
|
658 |
|
Operating lease right-of-use assets |
|
|
1,176 |
|
|
|
4,277 |
|
Prepaid expenses and other assets |
|
|
615 |
|
|
|
1,103 |
|
Income taxes receivable |
|
|
945 |
|
|
|
989 |
|
Property and equipment, net |
|
|
794 |
|
|
|
1,783 |
|
Deferred income taxes |
|
|
— |
|
|
|
1,385 |
|
Total assets |
|
$ |
145,204 |
|
|
$ |
183,570 |
|
Liabilities and shareholders’ equity |
|
|
|
|
|
|
||
Credit facility, net of debt issuance costs |
|
$ |
44,624 |
|
|
$ |
54,813 |
|
Note payable |
|
|
- |
|
|
|
3,244 |
|
Net long-term debt |
|
|
44,624 |
|
|
|
58,057 |
|
Operating lease liabilities |
|
|
2,736 |
|
|
|
4,410 |
|
Accounts payable and accrued expenses |
|
|
2,264 |
|
|
|
4,717 |
|
Total liabilities |
|
|
49,624 |
|
|
|
67,184 |
|
|
|
|
|
|
|
|||
Shareholders’ equity |
|
|
|
|
|
|
||
Preferred stock, no par: 5,000 shares authorized; none issued |
|
|
— |
|
|
|
— |
|
Common stock, no par: 50,000 shares authorized; 12,658 and 12,673 shares issued, |
|
|
35,197 |
|
|
|
35,292 |
|
Treasury stock: 5,368 and 5,127 common shares, at cost, respectively |
|
|
(76,794 |
) |
|
|
(74,405 |
) |
Retained earnings |
|
|
137,177 |
|
|
|
155,499 |
|
Total shareholders’ equity |
|
|
95,580 |
|
|
|
116,386 |
|
Total liabilities and shareholders’ equity |
|
$ |
145,204 |
|
|
$ |
183,570 |
|
See Notes to the Condensed Consolidated Financial Statements.
1
Nicholas Financial, Inc. and Subsidiaries
Condensed Consolidated Statements of Income
(Unaudited)
(In thousands, except per share amounts)
|
|
Three Months Ended December 31, |
|
|
Nine Months Ended December 31, |
|
||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest and fee income on finance receivables |
|
$ |
11,268 |
|
|
$ |
12,240 |
|
|
$ |
35,580 |
|
|
$ |
37,406 |
|
Net gain on equity investments |
|
|
— |
|
|
|
— |
|
|
|
66 |
|
|
|
— |
|
Total revenue |
|
|
11,268 |
|
|
|
12,240 |
|
|
|
35,646 |
|
|
|
37,406 |
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Marketing |
|
|
177 |
|
|
|
389 |
|
|
|
1,086 |
|
|
|
1,338 |
|
Administrative |
|
|
9,398 |
|
|
|
8,370 |
|
|
|
25,066 |
|
|
|
23,513 |
|
Provision for credit losses |
|
|
10,730 |
|
|
|
1,675 |
|
|
|
23,280 |
|
|
|
3,800 |
|
Depreciation and amortization |
|
|
97 |
|
|
|
104 |
|
|
|
339 |
|
|
|
276 |
|
Interest expense |
|
|
1,239 |
|
|
|
2,613 |
|
|
|
2,782 |
|
|
|
4,923 |
|
Total expenses |
|
|
21,641 |
|
|
|
13,151 |
|
|
|
52,553 |
|
|
|
33,850 |
|
(Loss) income before income taxes |
|
|
(10,373 |
) |
|
|
(911 |
) |
|
|
(16,907 |
) |
|
|
3,556 |
|
Income tax expense (benefit) |
|
|
3,000 |
|
|
|
(209 |
) |
|
|
1,415 |
|
|
|
926 |
|
Net (loss) income |
|
$ |
(13,373 |
) |
|
$ |
(702 |
) |
|
$ |
(18,322 |
) |
|
$ |
2,630 |
|
Net (loss) income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
(1.85 |
) |
|
$ |
(0.09 |
) |
|
$ |
(2.49 |
) |
|
$ |
0.34 |
|
Diluted |
|
$ |
(1.85 |
) |
|
$ |
(0.09 |
) |
|
$ |
(2.49 |
) |
|
$ |
0.34 |
|
See Notes to the Condensed Consolidated Financial Statements.
2
Nicholas Financial, Inc. and Subsidiaries
(Unaudited)
(In thousands)
|
|
Three Months Ended December 31, 2022 |
|
|||||||||||||||||
|
|
Common Stock |
|
|
|
|
|
|
|
|
Total |
|
||||||||
|
|
Shares |
|
|
Amount |
|
|
Treasury |
|
|
Retained |
|
|
Shareholders' |
|
|||||
Balance at September 30, 2022 |
|
|
7,309 |
|
|
$ |
35,172 |
|
|
$ |
(76,684 |
) |
|
$ |
150,550 |
|
|
$ |
109,038 |
|
Issuance of restricted stock awards |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Share-based compensation |
|
|
— |
|
|
|
25 |
|
|
|
— |
|
|
|
— |
|
|
|
25 |
|
Treasury stock |
|
|
(19 |
) |
|
|
— |
|
|
|
(110 |
) |
|
|
— |
|
|
|
(110 |
) |
Net (loss) income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(13,373 |
) |
|
|
(13,373 |
) |
Balance at December 31, 2022 |
|
|
7,290 |
|
|
$ |
35,197 |
|
|
$ |
(76,794 |
) |
|
$ |
137,177 |
|
|
$ |
95,580 |
|
|
|
|
|
|||||||||||||||||
|
|
Three Months Ended December 31, 2021 |
|
|||||||||||||||||
|
|
Common Stock |
|
|
|
|
|
|
|
|
Total |
|
||||||||
|
|
Shares |
|
|
Amount |
|
|
Treasury |
|
|
Retained |
|
|
Shareholders' |
|
|||||
Balance at September 30, 2021 |
|
|
7,583 |
|
|
$ |
35,151 |
|
|
$ |
(73,895 |
) |
|
$ |
155,833 |
|
|
$ |
117,089 |
|
Issuance of restricted stock awards |
|
|
5 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Exercise of stock options |
|
|
3 |
|
|
|
28 |
|
|
|
— |
|
|
|
— |
|
|
|
28 |
|
Share-based compensation |
|
|
— |
|
|
|
65 |
|
|
|
— |
|
|
|
— |
|
|
|
65 |
|
Treasury stock |
|
|
(6 |
) |
|
|
— |
|
|
|
(65 |
) |
|
|
— |
|
|
|
(65 |
) |
Net (loss) income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(702 |
) |
|
|
(702 |
) |
Balance at December 31, 2021 |
|
|
7,585 |
|
|
$ |
35,244 |
|
|
$ |
(73,960 |
) |
|
$ |
155,131 |
|
|
$ |
116,415 |
|
|
|
|
|
|||||||||||||||||
|
|
Nine Months Ended December 31, 2022 |
|
|||||||||||||||||
|
|
Common Stock |
|
|
|
|
|
|
|
|
Total |
|
||||||||
|
|
Shares |
|
|
Amount |
|
|
Treasury |
|
|
Retained |
|
|
Shareholders' |
|
|||||
Balance at March 31, 2022 |
|
|
7,546 |
|
|
$ |
35,292 |
|
|
$ |
(74,405 |
) |
|
$ |
155,499 |
|
|
$ |
116,386 |
|
Issuance of restricted stock awards |
|
|
11 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Cancellation of restricted stock awards |
|
|
(26 |
) |
|
|
(175 |
) |
|
|
— |
|
|
|
— |
|
|
|
(175 |
) |
Share-based compensation |
|
|
— |
|
|
|
80 |
|
|
|
— |
|
|
|
— |
|
|
|
80 |
|
Treasury stock |
|
|
(241 |
) |
|
|
— |
|
|
|
(2,389 |
) |
|
|
— |
|
|
|
(2,389 |
) |
Net (loss) income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(18,322 |
) |
|
|
(18,322 |
) |
Balance at December 31, 2022 |
|
|
7,290 |
|
|
$ |
35,197 |
|
|
$ |
(76,794 |
) |
|
$ |
137,177 |
|
|
$ |
95,580 |
|
|
|
|
|
|||||||||||||||||
|
|
Nine Months Ended December 31, 2021 |
|
|||||||||||||||||
|
|
Common Stock |
|
|
|
|
|
|
|
|
Total |
|
||||||||
|
|
Shares |
|
|
Amount |
|
|
Treasury |
|
|
Retained |
|
|
Shareholders' |
|
|||||
Balance at March 31, 2021 |
|
|
7,708 |
|
|
$ |
35,064 |
|
|
$ |
(72,343 |
) |
|
$ |
152,501 |
|
|
$ |
115,222 |
|
Issuance of restricted stock awards |
|
|
17 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Exercise of stock options |
|
|
3 |
|
|
|
28 |
|
|
|
— |
|
|
|
— |
|
|
|
28 |
|
Share-based compensation |
|
|
— |
|
|
|
152 |
|
|
|
— |
|
|
|
— |
|
|
|
152 |
|
Treasury stock |
|
|
(143 |
) |
|
|
— |
|
|
|
(1,617 |
) |
|
|
— |
|
|
|
(1,617 |
) |
Net (loss) income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,630 |
|
|
|
2,630 |
|
Balance at December 31, 2021 |
|
|
7,585 |
|
|
$ |
35,244 |
|
|
$ |
(73,960 |
) |
|
$ |
155,131 |
|
|
$ |
116,415 |
|
See Notes to the Condensed Consolidated Financial Statements.
3
Nicholas Financial, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(Unaudited)
(In thousands)
|
|
Nine Months Ended December 31, |
|
|||||
|
|
2022 |
|
|
2021 |
|
||
Cash flows from operating activities |
|
|
|
|
|
|
||
Net (loss) income |
|
$ |
(18,322 |
) |
|
$ |
2,630 |
|
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities: |
|
|
|
|
|
|
||
Depreciation and amortization |
|
|
339 |
|
|
|
276 |
|
Amortization of debt issuance costs |
|
|
124 |
|
|
|
2,158 |
|
Non-cash lease expense |
|
|
1,427 |
|
|
|
(146 |
) |
Loss (Gain) on sale of property and equipment |
|
|
650 |
|
|
|
(3 |
) |
Net gain on equity investments |
|
|
(66 |
) |
|
|
— |
|
Provision for credit losses |
|
|
23,280 |
|
|
|
3,800 |
|
Amortization of dealer discounts |
|
|
(4,632 |
) |
|
|
(4,771 |
) |
Amortization of insurance and fees commissions |
|
|
(2,395 |
) |
|
|
(1,992 |
) |
Accretion of purchase price discount |
|
|
(119 |
) |
|
|
(71 |
) |
Deferred income taxes |
|
|
1,385 |
|
|
|
557 |
|
Cancellations of restricted stock awards |
|
|
(175 |
) |
|
|
— |
|
Share-based compensation |
|
|
80 |
|
|
|
152 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
||
Prepaid expenses and other assets |
|
|
(100 |
) |
|
|
220 |
|
Accounts payable and accrued expenses |
|
|
(2,453 |
) |
|
|
(742 |
) |
Income taxes receivable |
|
|
44 |
|
|
|
(166 |
) |
Net cash (used in) provided by operating activities |
|
|
(933 |
) |
|
|
1,902 |
|
Cash flows from investing activities |
|
|
|
|
|
|
||
Purchase and origination of finance receivables |
|
|
(61,769 |
) |
|
|
(79,947 |
) |
Principal payments received on finance receivables and proceeds from repossessed assets sales |
|
|
74,721 |
|
|
|
87,689 |
|
Purchase of equity investments |
|
|
(7,237 |
) |
|
|
— |
|
Proceeds from sale of equity investments |
|
|
7,303 |
|
|
|
— |
|
Purchases of property and equipment |
|
|
— |
|
|
|
(985 |
) |
Net cash provided by investing activities |
|
|
13,018 |
|
|
|
6,757 |
|
Cash flows from financing activities |
|
|
|
|
|
|
||
Repayments on credit facility |
|
|
(27,800 |
) |
|
|
(33,300 |
) |
Proceeds from the credit facility |
|
|
17,800 |
|
|
|
— |
|
Payment of loan originations fees |
|
|
(313 |
) |
|
|
(217 |
) |
Repayment of PPP Loan |
|
|
(3,244 |
) |
|
|
— |
|
Proceeds from exercise of stock options |
|
|
— |
|
|
|
28 |
|
Repurchases of treasury stock |
|
|
(2,389 |
) |
|
|
(1,617 |
) |
Net cash used in financing activities |
|
|
(15,946 |
) |
|
|
(35,106 |
) |
Net decrease in cash and restricted cash |
|
|
(3,861 |
) |
|
|
(26,447 |
) |
Cash and restricted cash at the beginning of period |
|
|
4,775 |
|
|
|
32,977 |
|
Cash and restricted cash at the end of period |
|
$ |
914 |
|
|
$ |
6,530 |
|
Supplemental disclosures, including noncash activities: |
|
|
|
|
|
|
||
Interest paid |
|
|
2,532 |
|
|
|
3,005 |
|
Income taxes paid |
|
|
24 |
|
|
|
541 |
|
Transfer of finance receivables to repossessed assets |
|
|
6,446 |
|
|
|
4,682 |
|
Leased assets obtained in exchange for new operating lease liabilities |
|
|
— |
|
|
|
1,993 |
|
See Notes to the Condensed Consolidated Financial Statements.
4
Notes to the Condensed Consolidated Financial Statements
Note 1. Basis of Presentation
Nicholas Financial, Inc. (“Nicholas Financial – Canada” or the Company) is a Canadian holding company incorporated under the laws of British Columbia with several wholly-owned United States subsidiaries, including Nicholas Financial, Inc., a Florida corporation (“NFI”). The accompanying condensed consolidated balance sheet as of December 31, 2022, and the accompanying unaudited interim condensed consolidated financial statements of Nicholas Financial – Canada, and its wholly-owned subsidiaries (collectively, the “Company”), have been prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) for interim financial information, with the instructions to Form 10-Q pursuant to the Securities Exchange Act of 1934, as amended, and with Article 8 of Regulation S-X thereunder. Accordingly, they do not include all of the information and notes to the consolidated financial statements required by U.S. GAAP for complete consolidated financial statements, although the Company believes that the disclosures made are adequate to ensure the information is not misleading. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. Operating results for interim periods are not necessarily indicative of the results that may be expected for the year ending March 31, 2023. It is suggested that these condensed consolidated financial statements be read in conjunction with the consolidated financial statements and accompanying notes thereto included in the Company’s Annual Report on Form 10-K for the year ended March 31, 2022 as filed with the Securities and Exchange Commission on June 24, 2022. The March 31, 2022 consolidated balance sheet included herein has been derived from the March 31, 2022 audited consolidated balance sheet included in the aforementioned Form 10-K.
The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for credit losses on finance receivables.
Reclassifications
In certain instances, amounts reported in prior years’ consolidated financial statements have been reclassified to conform to the current financial statement presentation. Such reclassifications had no effect on previously reported net income (loss).
Note 2. Revenue Recognition
Interest income on finance receivables is recognized using the interest method. Accrual of interest income on finance receivables is suspended when a loan is contractually delinquent for 61 days or more, or the collateral is repossessed, whichever is earlier. The Company reverses the accrual of interest income when the loan is contractually delinquent 61 days or more.
The Company defines a non-performing asset as one that is 61 or more days past due, a Chapter 7 bankruptcy account, or a Chapter 13 bankruptcy account that has not been confirmed by the courts, for which the accrual of interest income is suspended. Upon confirmation of a Chapter 13 bankruptcy account (BK13), the account is immediately charged-off. Upon notification of a Chapter 7 bankruptcy, an account is monitored for collectability. In the event the debtors’ balance is reduced by the bankruptcy court, the Company records a loss equal to the amount of principal balance reduction. The remaining balance is reduced as payments are received. In the event an account is dismissed from bankruptcy, the Company will decide whether to begin repossession proceedings or to allow the customer to make regularly scheduled payments.
A dealer discount represents the difference between the finance receivable of a Contract, and the amount of money the Company actually pays for the Contract. The discount negotiated by the Company is a function of the lender, the wholesale value of the vehicle and competition in any given market. In making decisions regarding the purchase of a particular Contract the Company considers the following factors related to the borrower: place and length of residence; current and prior job status; history in making installment payments for automobiles; current income; and credit history. In addition, the Company examines its prior experience with Contracts purchased from the dealer, and the value of the automobile in relation to the purchase price and the term of the Contract.
The dealer discount is amortized as an adjustment to yield using the interest method over the life of the loan. The average dealer discount associated with new volume for the three months ended December 31, 2022 and 2021 was 6.8% and 6.8%, respectively, in relation to the total amount financed.
5
Unearned insurance and fee commissions consist primarily of commissions received from the sale of ancillary products. These products include automobile warranties, roadside assistance programs, accident and health insurance, credit life insurance, involuntary unemployment insurance coverage, and forced placed automobile insurance. These commissions are amortized over the life of the contract using the effective interest method.
Note 3. Earnings Per Share
The Company has granted stock compensation awards with nonforfeitable dividend rights which are considered participating securities. Earnings per share is calculated using the two-class method, as such awards are more dilutive under this method than the treasury stock method. Basic earnings per share is calculated by dividing net income allocated to common shareholders by the weighted average number of common shares outstanding during the period, which excludes the participating securities. The Company's participating securities are non-vested restricted shares which are not required to share losses, and accordingly, are not allocated losses in periods of net loss. Diluted earnings per share includes the dilutive effect of additional potential common shares from stock compensation awards. Earnings per share have been computed based on the following weighted average number of common shares outstanding:
|
|
Three months ended |
|
|
Nine months ended |
|
||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Numerator |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net (loss) income per consolidated statements of income |
|
$ |
(13,373 |
) |
|
$ |
(702 |
) |
|
$ |
(18,322 |
) |
|
$ |
2,630 |
|
Percentage allocated to shareholders * |
|
|
100 |
% |
|
|
100 |
% |
|
|
100 |
% |
|
|
100 |
% |
Numerator for basic and diluted earnings per share |
|
$ |
(13,373 |
) |
|
$ |
(699 |
) |
|
$ |
(18,322 |
) |
|
$ |
2,617 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Denominator |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Denominator for basic earnings per share - weighted-average shares outstanding |
|
|
7,219 |
|
|
|
7,621 |
|
|
|
7,349 |
|
|
|
7,593 |
|
Dilutive effect of stock options |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Denominator for diluted earnings per share |
|
|
7,219 |
|
|
|
7,621 |
|
|
|
7,349 |
|
|
|
7,593 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Per share income from continuing operations |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
(1.85 |
) |
|
$ |
(0.09 |
) |
|
$ |
(2.49 |
) |
|
$ |
0.34 |
|
Diluted |
|
|
(1.85 |
) |
|
|
(0.09 |
) |
|
|
(2.49 |
) |
|
|
0.34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
* Basic weighted-average shares outstanding |
|
|
7,219 |
|
|
|
7,621 |
|
|
|
7,349 |
|
|
|
7,593 |
|
Basic weighted-average shares outstanding and unvested restricted stock units expected to vest |
|
|
7,219 |
|
|
|
7,658 |
|
|
|
7,349 |
|
|
|
7,630 |
|
Percentage allocated to shareholders |
|
|
100 |
% |
|
|
100 |
% |
|
|
100 |
% |
|
|
100 |
% |
Note 4. Finance Receivables
Finance Receivables Portfolio, net
Finance receivables consist of Contracts and Direct Loans and are detailed as follows:
|
|
(In thousands) |
|
|||||
|
|
December 31, |
|
|
March 31, |
|
||
Finance receivables |
|
$ |
155,213 |
|
|
$ |
178,786 |
|
Accrued interest receivable |
|
|
2,903 |
|
|
|
2,315 |
|
Unearned dealer discounts |
|
|
(5,463 |
) |
|
|
(6,894 |
) |
Unearned insurance commissions and fees |
|
|
(1,889 |
) |
|
|
(2,446 |
) |
Purchase price discount |
|
|
(93 |
) |
|
|
(212 |
) |
Finance receivables, net of unearned |
|
|
150,671 |
|
|
|
171,549 |
|
Allowance for credit losses |
|
|
(10,952 |
) |
|
|
(2,949 |
) |
Finance receivables, net |
|
$ |
139,719 |
|
|
$ |
168,600 |
|
6
Contracts and Direct Loans each comprise a portfolio segment. The following tables present selected information on the entire portfolio of the Company:
|
|
As of December 31, |
|
|||||
Contract Portfolio |
|
2022 |
|
|
2021 |
|
||
Average APR |
|
|
22.8 |
% |
|
|
22.8 |
% |
Average discount |
|
|
6.8 |
% |
|
|
7.4 |
% |
Average term (months) |
|
|
50 |
|
|
|
50 |
|
Number of active contracts |
|
|
16,364 |
|
|
|
20,013 |
|
|
|
As of December 31, |
|
|||||
Direct Loan Portfolio |
|
2022 |
|
|
2021 |
|
||
Average APR |
|
|
30.0 |
% |
|
|
29.8 |
% |
Average term (months) |
|
|
26 |
|
|
|
26 |
|
Number of active contracts |
|
|
6,505 |
|
|
|
6,103 |
|
The Company purchases Contracts from automobile dealers at a negotiated price that is less than the original principal amount being financed by the purchaser of the automobile. The Contracts are predominantly for used vehicles. As of December 31, 2022, the average model year of vehicles collateralizing the portfolio was a 2012 vehicle.
Direct Loans typically range from $500 to $15 thousand and generally are secured by a lien on an automobile, watercraft or other permissible tangible personal property. The majority of Direct Loans was originated with current or former customers under the Company’s automobile financing program. The typical Direct Loan represents a better credit risk than the typical Contract due to the customer’s prior payment history with the Company; however, the underlying collateral is generally less valuable. In deciding whether to make a loan, the Company considered the individual’s credit history, job stability, income, and impressions created during a personal interview with a Company loan officer. Additionally, because most of the Direct Loans made by the Company were made to current or former customers, the payment history of the borrower was a significant factor in making the loan decision. As of December 31, 2022, loans made by the Company pursuant to its Direct Loan program constituted approximately 15% of the aggregate principal amount of the Company’s loan portfolio. Changes in the allowance for credit losses for both Contracts and Direct Loans are driven primarily by consideration of the composition of the portfolio, current economic conditions, the estimated net realizable value of the underlying collateral, historical loan loss experience, delinquency, non-performing assets, and bankrupt accounts when determining management’s estimate of probable credit losses and adequacy of the allowance for credit losses. If the allowance for credit losses is determined to be inadequate, then an additional charge to the provision would be recorded to maintain adequate reserves based on management’s evaluation of the risk inherent in the loan portfolio. Additionally, credit loss trends over several reporting periods are utilized in estimating losses and overall portfolio performance. Conversely, the Company identifies abnormalities in the composition of the portfolio, which would indicate the calculation was overstated and management judgment may be required to determine the allowance of credit losses for both Contracts and Direct Loans.
Each portfolio segment consists of smaller balance homogeneous loans which are collectively evaluated for impairment.
7
Allowance for Credit Losses
The following table sets forth a reconciliation of the changes in the allowance for credit losses on Contracts and Direct Loans for the three months ended December 31, 2022 and 2021 (in thousands):
|
|
Three months ended December 31, 2022 |
|
|
Nine months ended December 31, 2022 |
|
||||||||||||||||||
|
|
Contracts |
|
|
Direct Loans |
|
|
Consolidated |
|
|
Contracts |
|
|
Direct Loans |
|
|
Consolidated |
|
||||||
Balance at beginning of |
|
$ |
5,088 |
|
|
$ |
2,003 |
|
|
$ |
7,091 |
|
|
$ |
1,960 |
|
|
$ |
989 |
|
|
$ |
2,949 |
|
Provision for credit losses |
|
|
9,132 |
|
|
|
1,598 |
|
|
|
10,730 |
|
|
|
19,747 |
|
|
|
3,533 |
|
|
|
23,280 |
|
Charge-offs |
|
|
(7,077 |
) |
|
|
(1,056 |
) |
|
|
(8,133 |
) |
|
|
(17,266 |
) |
|
|
(2,050 |
) |
|
|
(19,316 |
) |
Recoveries |
|
|
1,240 |
|
|
|
24 |
|
|
|
1,264 |
|
|
|
3,942 |
|
|
|
97 |
|
|
|
4,039 |
|
Balance at December 31, |
|
$ |
8,383 |
|
|
$ |
2,569 |
|
|
$ |
10,952 |
|
|
$ |
8,383 |
|
|
$ |
2,569 |
|
|
$ |
10,952 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Three months ended December 31, 2021 |
|
|
Nine months ended December 31, 2021 |
|
||||||||||||||||||
|
|
Contracts |
|
|
Direct Loans |
|
|
Consolidated |
|
|
Contracts |
|
|
Direct Loans |
|
|
Consolidated |
|
||||||
Balance at beginning of |
|
$ |
3,716 |
|
|
$ |
746 |
|
|
$ |
4,462 |
|
|
$ |
6,001 |
|
|
$ |
153 |
|
|
$ |
6,154 |
|
Provision for credit losses |
|
|
1,325 |
|
|
|
350 |
|
|
|
1,675 |
|
|
|
2,515 |
|
|
|
1,285 |
|
|
|
3,800 |
|
Charge-offs |
|
|
(3,546 |
) |
|
|
(245 |
) |
|
|
(3,791 |
) |
|
|
(9,447 |
) |
|
|
(618 |
) |
|
|
(10,065 |
) |
Recoveries |
|
|
1,271 |
|
|
|
13 |
|
|
|
1,284 |
|
|
|
3,697 |
|
|
|
44 |
|
|
|
3,741 |
|
Balance at December 31, |
|
$ |
2,766 |
|
|
$ |
864 |
|
|
$ |
3,630 |
|
|
$ |
2,766 |
|
|
$ |
864 |
|
|
$ |
3,630 |
|
The Company uses the trailing twelve-month charge-offs, and applies this calculated percentage to ending finance receivables to calculate estimated probable credit losses for purposes of determining the allowance for credit losses. The Company then takes into consideration the composition of its portfolio, current economic conditions, estimated net realizable value of the underlying collateral, historical loan loss experience, delinquency, non-performing assets, and bankrupt accounts and adjusts the above, if necessary, to determine management’s total estimate of probable credit losses and its assessment of the overall adequacy of the allowance for credit losses. By including recent trends such as delinquency, non-performing assets, and bankruptcy in its determination, management believes that the allowance for credit losses reflects the current trends of incurred losses within the portfolio and is better aligned with the portfolio’s performance indicators.
The following table is an assessment of the credit quality by creditworthiness:
|
|
(In thousands) |
|
|||||||||||||||||||||
|
|
December 31, 2022 |
|
|
December 31, 2021 |
|
||||||||||||||||||
|
|
Contracts |
|
|
Direct Loans |
|
|
Total |
|
|
Contracts |
|
|
Direct Loans |
|
|
Total |
|
||||||
Performing accounts |
|
$ |
120,299 |
|
|
$ |
22,077 |
|
|
$ |
142,376 |
|
|
$ |
147,589 |
|
|
$ |
22,216 |
|
|
$ |
169,805 |
|
Non-performing accounts |
|
|
11,003 |
|
|
|
1,623 |
|
|
|
12,626 |
|
|
|
5,891 |
|
|
|
329 |
|
|
|
6,220 |
|
Total |
|
|
131,302 |
|
|
|
23,700 |
|
|
|
155,002 |
|
|
|
153,480 |
|
|
|
22,545 |
|
|
|
176,025 |
|
Chapter 13 bankruptcy |
|
|
163 |
|
|
|
48 |
|
|
|
211 |
|
|
|
142 |
|
|
|
6 |
|
|
|
148 |
|
Finance receivables |
|
$ |
131,465 |
|
|
$ |
23,748 |
|
|
$ |
155,213 |
|
|
$ |
153,622 |
|
|
$ |
22,551 |
|
|
$ |
176,173 |
|
A performing account is defined as an account that is less than 61 days past due. The Company defines an automobile contract as delinquent when more than 10% of a payment contractually due by a certain date has not been paid immediately by the following due date, which date may have been extended within limits specified in the servicing agreements or as a result of a deferral. The period of delinquency is based on the number of days payments are contractually past due, as extended where applicable.
8
In certain circumstances, the Company will grant obligors one-month payment extensions. The only modification of terms in those circumstances is to advance the obligor’s next due date by one month and extend the maturity date of the receivable. There are no other concessions, such as a reduction in interest rate, or forgiveness of principal or of accrued interest. Accordingly, the Company considers such extensions to be insignificant delays in payments rather than troubled debt restructurings.
A non-performing account is defined as an account that is contractually delinquent for 61 days or more or is a Chapter 13 bankruptcy account for which the accrual interest income has been suspended. The Company’s charge-off policy is to charge off an account in the month the contract becomes 121 days contractually delinquent.
In the event an account is dismissed from bankruptcy, the Company will decide whether to begin repossession proceedings or to allow the customer to make regularly scheduled payments.
The following tables present certain information regarding the delinquency rates experienced by the Company with respect to Contracts and Direct Loans, excluding Chapter 13 bankruptcy accounts:
|
|
Contracts |
|
|||||||||||||||||||||
|
|
(In thousands, except percentages) |
|
|||||||||||||||||||||
|
|
Balance |
|
|
30 – 59 |
|
|
60 – 89 |
|
|
90 – 119 |
|
|
120+ |
|
|
Total |
|
||||||
December 31, 2022 |
|
$ |
131,302 |
|
|
$ |
16,649 |
|
|
$ |
7,351 |
|
|
$ |
3,615 |
|
|
$ |
37 |
|
|
$ |
27,652 |
|
|
|
|
|
|
|
12.68 |
% |
|
|
5.60 |
% |
|
|
2.75 |
% |
|
|
0.03 |
% |
|
|
21.06 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
March 31, 2022 |
|
$ |
154,143 |
|
|
$ |
7,097 |
|
|
$ |
2,936 |
|
|
$ |
1,183 |
|
|
$ |
48 |
|
|
$ |
11,264 |
|
|
|
|
|
|
|
4.60 |
% |
|
|
1.90 |
% |
|
|
0.77 |
% |
|
|
0.03 |
% |
|
|
7.31 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
December 31, 2021 |
|
$ |
153,480 |
|
|
$ |
9,886 |
|
|
$ |
4,176 |
|
|
$ |
1,662 |
|
|
$ |
53 |
|
|
$ |
15,777 |
|
|
|
|
|
|
|
6.44 |
% |
|
|
2.72 |
% |
|
|
1.08 |
% |
|
|
0.03 |
% |
|
|
10.28 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9
|
|
Direct Loans |
|
|||||||||||||||||||||
|
|
Balance |
|
|
30 – 59 |
|
|
60 – 89 |
|
|
90 – 119 |
|
|
120+ |
|
|
Total |
|
||||||
December 31, 2022 |
|
$ |
23,700 |
|
|
$ |
2,989 |
|
|
$ |
1,102 |
|
|
$ |
515 |
|
|
$ |
6 |
|
|
$ |
4,612 |
|
|
|
|
|
|
|
12.61 |
% |
|
|
4.65 |
% |
|
|
2.17 |
% |
|
|
0.03 |
% |
|
|
19.46 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
March 31, 2022 |
|
$ |
24,376 |
|
|
$ |
607 |
|
|
$ |
197 |
|
|
$ |
77 |
|
|
$ |
— |
|
|
$ |
881 |
|
|
|
|
|
|
|
2.49 |
% |
|
|
0.81 |
% |
|
|
0.32 |
% |
|
|
— |
|
|
|
3.61 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
December 31, 2021 |
|
$ |
22,545 |
|
|
$ |
636 |
|
|
$ |
199 |
|
|
$ |
130 |
|
|
$ |
— |
|
|
$ |
965 |
|
|
|
|
|
|
|
2.82 |
% |
|
|
0.88 |
% |
|
|
0.58 |
% |
|
|
— |
|
|
|
4.28 |
% |
Note 5. Credit Facility
Wells Fargo Line of Credit
On November 5, 2021, the Company through its subsidiaries (the "Borrowers") entered into a senior secured line of credit (the "Wells Fargo Line of Credit”) pursuant to a loan and security agreement by and among the Borrowers, Wells Fargo Bank, N.A., as agent, and the lenders that are party thereto (the “WF Credit Agreement”). The prior line of credit (the "Ares Line of Credit") pursuant to a credit agreement among the Company’s subsidiary NF Funding I, LLC, Ares Agent Services, L.P. and the lenders party thereto was paid off in connection with entering into the Wells Fargo Line of Credit.
Pursuant to the WF Credit Agreement, the lenders agreed to extend to the Borrowers a line of credit of up to $175 million. The availability of funds under the Wells Fargo Line of Credit was generally limited to an advance rate of between 80% and 85% of the value of eligible receivables, and outstanding advances under the Wells Fargo Line of Credit accrued interest at a rate equal to the Secured Overnight Financing Rate (SOFR) plus 2.25%. The commitment period for advances under the Line of Credit was three years (the expiration of that time period, the “Maturity Date”).
Pursuant to the WF Credit Agreement, the Borrowers granted a security interest in substantially all of their assets as collateral for their obligations under the Wells Fargo Line of Credit.
The WF Credit Agreement and the other loan documents contained customary events of default and negative covenants, including but not limited to those governing indebtedness, liens, fundamental changes, investments, and sales of assets.
As of December 31, 2022, the Company had aggregate outstanding indebtedness under the Wells Fargo Line of Credit of $45.0 million, compared to $55.0 million as of March 31, 2022.
Future maturities of debt as of December 31, 2022 were as follows:
(in thousands) |
|
|
|
|||
FY2023 |
|
|
|
$ |
— |
|
FY2024 |
|
|
|
|
— |
|
FY2025 |
|
|
|
|
45,000 |
|
FY2026 |
|
|
|
|
— |
|
|
|
|
|
$ |
45,000 |
|
As previously announced on Form 8-K filed on October 27, 2022, the Company received a letter from the agent of its lenders, notifying the Company that it was in default and instituting the default rate of interest effective as of August 31, 2022. In the letter, the lenders expressly reserved all rights and remedies available under the credit agreement. Among those rights and remedies was the ability of the lenders to accelerate all of the Company’s obligations under the loan. The Company subsequently announced on Form 8-K filed on December 12, 2022 that it entered into an amendment to the WF Credit Agreement. Pursuant to the amendment, the lenders waived the event of default and the default rate of interest ceased being applicable as of December 6, 2022.
The amendment furthermore reduced the maximum amount available under the WF Credit Facility from $175 million to $60 million, and also reduced the availability of funds under the credit facility from an advance rate of between 80% and 85% of the value of eligible receivables to an advance rate of 50% of the value of eligible receivables, and changed the maturity date of the WF Credit Facility from November 5, 2024 to May 31, 2023. The Company incurred overall costs associated with the restructuring in the amount of $0.3 million.
10
As described in Note 15. Subsequent Events, the Company refinanced the WF Credit Facility on January 18, 2023.
Note 6. RESERVED
Note 7. Income Taxes
The Company recorded an income tax expense of approximately $3.0 million for the three months ended December 31, 2022 compared to an income tax benefit of approximately $209 thousand for the three months ended December 31, 2021. The Company’s effective tax rate decreased to -29.1% for the three months ended December 31, 2022 from 22.9% for the three months ended December 31, 2021. The Company recorded an income tax expense of approximately $1.4 million for the nine months ended December 31, 2022 compared to an income tax expense of approximately $926 thousand for the nine months ended December 31, 2021. The Company’s effective tax rate decreased to -8.42% for the nine months ended December 31, 2022 from 26.0% for the nine months ended December 31, 2021. The lower effective tax rate for the three months ended December 31, 2022 and the lower effective tax rate for the nine months ended December 31, 2022 were attributed to a deferred income tax valuation allowance of $5.7 million recorded during the three months ended December 31, 2022.
The net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes are reflected in deferred income taxes. Significant components of the Company’s deferred tax assets consist of the following:
|
|
(In thousands) |
|
|||||
|
|
December 31, 2022 |
|
|
March 31, 2022 |
|
||
Deferred Tax Assets: |
|
|
|
|
|
|
||
Federal and State net operating loss carryforwards |
|
$ |
2,365 |
|
|
$ |
507 |
|
Share-based compensation |
|
|
14 |
|
|
|
79 |
|
Allowance for credit losses not currently deductible for tax purposes |
|
|
2,998 |
|
|
|
900 |
|
Right of use liability |
|
|
675 |
|
|
|
1,094 |
|
Other items |
|
|
119 |
|
|
|
175 |
|
Gross deferred tax assets |
|
|
6,171 |
|
|
|
2,755 |
|
Valuation allowance for deferred tax assets |
|
|
(5,723 |
) |
|
|
- |
|
Net deferred tax assets |
|
|
448 |
|
|
|
2,755 |
|
|
|
|
|
|
|
|
||
Deferred tax liabilities: |
|
|
|
|
|
|
||
Right of use asset |
|
|
290 |
|
|
|
1,061 |
|
Other items |
|
|
158 |
|
|
|
309 |
|
Total deferred tax liabilities |
|
|
448 |
|
|
|
1,370 |
|
Net deferred income taxes |
|
$ |
- |
|
|
$ |
1,385 |
|
Income tax expense reflects an effective U.S tax rate, which differs from the corporate tax rate for the following reasons:
|
|
(In thousands) |
|
|||||
|
|
Three months ended |
|
|
Nine months ended |
|
||
|
|
December 31, 2022 |
|
|
December 31, 2022 |
|
||
Income tax expense at Federal statutory rate |
|
$ |
(2,178 |
) |
|
$ |
(3,530 |
) |
State income taxes, net of Federal benefit |
|
|
(398 |
) |
|
|
(645 |
) |
Increase (decrease) resulting from: |
|
|
|
|
|
|
||
Change in Valuation Allowance |
|
|
5,723 |
|
|
|
5,723 |
|
Other |
|
|
(147 |
) |
|
|
(133 |
) |
Income tax expense |
|
$ |
3,000 |
|
|
$ |
1,415 |
|
As of December 31, 2022 the Company has not generated sufficient positive evidence of future earnings to support a position that it will be able to realize its net deferred tax asset. The Company has significant negative evidence to overcome in the form of cumulative pre-tax losses from continuing operations as well as projected losses for the current year. Therefore, it will continue to maintain a full valuation allowance on its U.S. federal and state net deferred tax asset. The change in the valuation allowance offset
11
the income tax benefit related to the pre-tax loss for the quarter ended December 31, 2022. The Company does not have any material unrecognized tax benefits as of December 31, 2022.
The Company experienced a net change in valuation allowance of $5.7 million for the three and nine months ended December 31, 2022.
Note 8. Leases
The Company maintains lease agreements related to its branch network, central business operational hub in Charlotte, NC and its corporate headquarters in Clearwater, FL. The branch lease agreements range from to five years and generally contain options to extend from to three years. The corporate headquarters lease agreement was renewed with a lease maturity date of January 31, 2026. The lease agreement for the operational hub in Charlotte, NC expires in February 2029. The Company expects to terminate the lease agreement for its operational hub in Charlotte, NC in the current fiscal year. All of the Company’s lease agreements are considered operating leases. None of the Company’s lease payments are dependent on a rate or index that may change after the commencement date, other than the passage of time.
The Company’s lease liability was $2.7 million and $4.4 million as of December 31, 2022 and March 31, 2022, respectively. This liability is based on the present value of the remaining minimum rental payments using a discount rate that is determined based on the Company’s incremental borrowing rate. The lease asset was $1.2 million and $4.3 million as of December 31, 2022 and March 31, 2022, respectively.
As part of the restructuring plan announced in November 2022, the Board of Directors of the Company determined to close its operating branches. Consistent with this significant reduction in footprint, the Company impaired substantially all of its operating lease right-of-use assets, which resulted in approximately $1.4 million impairment cost.
Future minimum lease payments under non-cancellable operating leases in effect as of December 31, 2022, are as follows:
in thousands |
|
|
|
|
FY2023 (remaining three months) |
|
$ |
234 |
|
FY2024 |
|
|
797 |
|
FY2025 |
|
|
738 |
|
FY2026 |
|
|
502 |
|
FY2027 |
|
|
346 |
|
Thereafter |
|
$ |
521 |
|
Total future minimum lease payments |
|
|
3,138 |
|
Present value adjustment |
|
|
(402 |
) |
Operating lease liability |
|
$ |
2,736 |
|
Note 9. Fair Value Disclosures
The Company’s financial instruments consist of cash, finance receivables, repossessed assets, the line of credit, and the note payable. Each of these financial instruments are not carried at fair value.
Finance receivables, net, approximates fair value based on the price paid to acquire Contracts. The price paid reflects competitive market interest rates and purchase discounts for the Company’s chosen credit grade in the economic environment. This market is highly liquid as the Company acquires individual loans on a daily basis from dealers.
The initial terms of the Contracts generally range from 12 to 72 months. Beginning in December 2017, the maximum initial term of a Contract was reduced to 60 months. The initial terms of the Direct Loans generally range from 12 to 60 months. If liquidated outside of the normal course of business, the amount received may not be the carrying value.
Repossessed assets are valued at the lower of the finance receivable balance prior to repossession or the estimated net realizable value of the repossessed asset. The Company estimates the net realizable value using estimated auction wholesale proceeds less costs to sell plus insurance claims outstanding, if any.
12
Based on these market conditions, the fair value of the line of credit as of December 31, 2022 was estimated to be equal to the book value. The interest rate for the line of credit is a variable rate based on SOFR pricing options.
|
|
(In thousands) |
|
|||||||||||||||||
|
|
Fair Value Measurement Using |
|
|
|
|
|
|
|
|||||||||||
Description |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Fair |
|
|
Carrying |
|
|||||
Cash and restricted cash: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
December 31, 2022 |
|
$ |
914 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
914 |
|
|
$ |
914 |
|
March 31, 2022 |
|
$ |
4,775 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
4,775 |
|
|
$ |
4,775 |
|
Finance receivables: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
December 31, 2022 |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
139,719 |
|
|
$ |
139,719 |
|
|
$ |
139,719 |
|
March 31, 2022 |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
168,600 |
|
|
$ |
168,600 |
|
|
$ |
168,600 |
|
Repossessed assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
December 31, 2022 |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
1,041 |
|
|
$ |
1,041 |
|
|
$ |
1,041 |
|
March 31, 2022 |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
658 |
|
|
$ |
658 |
|
|
$ |
658 |
|
Credit facility: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
December 31, 2022 |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
45,000 |
|
|
$ |
45,000 |
|
|
$ |
45,000 |
|
March 31, 2022 |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
55,000 |
|
|
$ |
55,000 |
|
|
$ |
55,000 |
|
Note Payable: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
December 31, 2022 |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
March 31, 2022 |
|
$ |
3,244 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
3,244 |
|
|
$ |
3,244 |
|
The Company may be required, from time to time, to measure certain assets and liabilities at fair value on a nonrecurring basis. There were none at December 31, 2022 and March 31, 2022 and there were no nonrecurring fair value measurements during the three and nine months ended December 31, 2022 and 2021.
Level 2 assets are financial assets and liabilities that do not have regular market pricing, but whose fair value can be determined based on other data values or market pricing.
At each reporting period, all assets and liabilities for which the fair value measurement is based on significant unobservable inputs are classified as Level 3. Management has determined that this level to be most appropriate for the line of credit.
Note 10. Commitments and Contingencies
The Company currently is not a party to any pending legal proceedings other than ordinary routine litigation incidental to its business, none of which, if decided adversely to the Company, would, in the opinion of management, have a material adverse effect on the Company’s financial condition or results of operations.
Note 11. Recent Accounting Pronouncements
In June 2016, the Financial Accounting Standard Board (FASB) issued the Accounting Standard Updates (ASU) 2016-13 Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. Among other things, the amendments in this ASU require the measurement of all expected credit losses for financial instruments held at the reporting date based on historical experience, current conditions and reasonable and supportable forecasts. Companies will now use forward-looking information to better inform their credit loss estimates. Many of the loss estimation techniques applied today will still be permitted, although the inputs to those techniques will change to reflect the full amount of expected credit losses. The ASU also requires additional disclosures related to estimates and judgments used to measure all expected credit losses. The new guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2022, and early adoption is permitted. The Company is currently evaluating the impact of the adoption of this ASU on the consolidated financial statements and is collecting and analyzing data that will be needed to produce historical inputs into any models created as a result of adopting this ASU. At this time, the Company believes the adoption of this ASU will likely have a material effect and is expected to increase the overall allowance for credit losses.
In March 2020, the FASB issued ASU 2020-04 Reference Rate Reform (Topic 848): Facilitating of the Effects of Reference Rate Reform on Financial Reporting, which provides optional expedients and exceptions for applying U.S. GAAP to contracts, hedging relationships, and other transactions in which the reference London Interbank Offered Rate (LIBOR) or another reference rate is expected to be discontinued as a result of the Reference Rate Reform. This ASU was intended to ease the potential burden in accounting for (or recognizing the effects of) reference rate reform on financial reporting. This ASU was effective immediately and is
13
effective through December 31, 2022. The adoption of this ASU did not have a material effect on the Company's consolidated financial statements.
The Company does not believe there are any other recently issued accounting standards that have not yet been adopted that will have a material impact on the Company’s consolidated financial statements.
Note 12. Stock Plans
In May 2019, the Company’s Board of Directors (“Board”) authorized a new stock repurchase program allowing for the repurchase of up to $8.0 million of the Company’s outstanding shares of common stock in open market purchases, privately negotiated transactions, or through other structures in accordance with applicable federal securities laws. The authorization was effective immediately.
The timing and actual number of repurchases will depend on a variety of factors, including stock price, corporate and regulatory requirements and other market and economic conditions. The Company’s stock repurchase program may be suspended or discontinued at any time.
In August 2019, the Company’s Board authorized additional repurchases of up to $1.0 million of the Company’s outstanding shares.
The following table summarizes treasury share transactions under the Company's stock repurchase program:
|
|
Three months ended December 31, |
|
|||||||||||||
|
|
2022 |
|
|
2021 |
|
||||||||||
|
|
Number of |
|
|
Amount |
|
|
Number of |
|
|
Amount |
|
||||
Treasury shares at the beginning of period |
|
|
5,349 |
|
|
$ |
(76,684 |
) |
|
|
5,082 |
|
|
$ |
(73,895 |
) |
Treasury shares purchased |
|
|
19 |
|
|
|
(110 |
) |
|
|
6 |
|
|
|
(65 |
) |
Treasury shares at the end of period |
|
|
5,368 |
|
|
$ |
(76,794 |
) |
|
|
5,088 |
|
|
$ |
(73,960 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Nine months ended December 31, |
|
|||||||||||||
|
|
2022 |
|
|
2021 |
|
||||||||||
|
|
Number of Shares |
|
|
Amount |
|
|
Number of Shares |
|
|
Amount |
|
||||
Treasury shares at the beginning of period |
|
|
5,127 |
|
|
$ |
(74,405 |
) |
|
|
4,945 |
|
|
$ |
(72,343 |
) |
Treasury shares purchased |
|
|
241 |
|
|
|
(2,389 |
) |
|
|
143 |
|
|
|
(1,617 |
) |
Treasury shares at the end of period |
|
|
5,368 |
|
|
$ |
(76,794 |
) |
|
|
5,088 |
|
|
$ |
(73,960 |
) |
For the three months ended December 31, 2022, the Company repurchased approximately 19 thousand shares of common stock at an aggregate cost of $110 thousand and average cost per share of $5.79.
For the nine months ended December 31, 2022, the Company repurchased approximately 241 thousand shares of common stock at an aggregate cost of $2.4 million and average cost per share of $8.69.
Note 13. Note Payable
On May 27, 2020, the Company obtained a loan in the amount of approximately $3.2 million from a bank in connection with the U.S. Small Business Administration’s (“SBA”) Paycheck Protection Program (the “PPP Loan”). Pursuant to the Paycheck Protection Program, all or a portion of the PPP Loan may be forgiven if the Company uses the proceeds of the PPP Loan for its payroll costs and other expenses in accordance with the requirements of the Paycheck Protection Program. The Company used the proceeds of the PPP Loan for payroll costs and other covered expenses and sought full forgiveness of the PPP Loan. The Company submitted a forgiveness application to Fifth Third Bank, the lender, on December 7, 2020 and submitted supplemental documentation on January 16, 2021. On December 27, 2021 SBA informed the Company that no forgiveness was granted. The Company filed an appeal with SBA on January 5, 2022. On May 6, 2022 the Office of Hearing and Appeals SBA (OHA) rendered a decision to deny the appeal. The Company subsequently repaid the outstanding principal balance of $3.2 million plus accrued and unpaid interest of $65 thousand on May 23, 2022.
Note 14. Restructuring Activities
14
On July 18, 2022, the Company announced its plan to close eleven branches and a consolidation of workforce impacting approximately 44 employees.
The Company then announced on Form 8-K filed on November 3, 2022 a change in its operating strategy and restructuring plan with the goal of reducing operating expenses and freeing up capital. As part of this plan, the Company has shifted from a decentralized to a regionalized business model and has entered into a loan servicing agreement with Westlake Portfolio Management, LLC ("WPM").
While the Company intends to continue Contract purchase and origination activities, albeit on a much smaller scale, its servicing, collections and recovery operations will be outsourced to WPM. The Company has ceased originations of Direct Loans.
As part of this restructuring plan, the Company announced the closure of its branches and will continue operating from its corporate headquarters in Clearwater, FL and central business operational hub in Charlotte, NC. Consistent with this significant reduction in footprint, the Company reduced its workforce to approximately 18 employees as of January 2023.
The Company anticipates that execution of its evolving restructuring plan will free up capital and permit the Company to allocate excess capital to increase shareholder returns, whether by acquiring loan portfolios or businesses or by investing outside of the Company’s traditional business. The overall timeframe and structure of the Company’s restructuring remains uncertain.
Costs related to the restructuring plan are summarized as follows:
|
|
(In thousands) |
|
|||||||||
|
|
Total Cost |
|
|
Incurred to Date |
|
|
Remaining cost |
|
|||
Branch Closures |
|
$ |
3,088 |
|
|
$ |
2,565 |
|
|
|
|
|
Severance |
|
|
555 |
|
|
|
555 |
|
|
|
— |
|
Cease-use of contractual services |
|
|
820 |
|
|
|
660 |
|
|
|
160 |
|
Professional fees |
|
|
323 |
|
|
|
215 |
|
|
|
108 |
|
Other |
|
|
26 |
|
|
|
17 |
|
|
|
9 |
|
Total restructuring cost |
|
$ |
4,812 |
|
|
$ |
4,012 |
|
|
$ |
799 |
|
For further information refer to the disclosure under "Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations – Restructuring and Change in Operating Strategy."
Note 15. Subsequent Events
On January 18 , 2023, the Company through its subsidiaries entered into a Loan and Security Agreement (the “Loan Agreement”) with Westlake Capital Finance, LLC, a California limited liability company, pursuant to which the Lender is providing the Borrowers a senior secured revolving credit facility in the principal amount of up to $50 million (the “Credit Facility”).
The Lender is an affiliate of WPM, the servicer of substantially all of the Company's receivables under its automobile finance installment contracts and direct loans. We refer to the Lender and WPM collectively as “Westlake.”
The availability of funds under the Credit Facility is generally limited to an advance rate of between 70% and 85% of the value of the Borrowers’ eligible receivables. Outstanding advances under the Credit Facility will accrue interest at a rate equal to the secured overnight financing rate (SOFR) plus a specified margin, subject to a specified floor interest rate. For the quarter ending March 31, 2023, the Borrowers expect to incur interest payments between $0.7 million and $0.9 million. Unused availability under the Credit Agreement will accrue interest at a low interest rate. The commitment period for advances under the Credit Facility is two years. We refer to the expiration of that time period as the “Maturity Date.”
The Loan Agreement contains customary events of default and negative covenants, including but not limited to those governing indebtedness, liens, fundamental changes, and sales of assets. The Loan Agreement also requires the Borrowers to maintain (i) a minimum tangible net worth equal to the lower of $40 million and an amount equal to 60% of the outstanding balance of the Credit Facility and (ii) an excess spread ratio of no less than 8.0%. Pursuant to the Loan Agreement, the Borrowers granted a security interest in substantially all of their assets as collateral for their obligations under the Credit Facility. If an event of default occurs, Westlake could increase borrowing costs, restrict the Borrowers’ ability to obtain additional advances under the Credit Facility, accelerate all amounts outstanding under the Credit Facility, enforce their interest against collateral pledged under the Loan Agreement or enforce such other rights and remedies as they have under the loan documents or applicable law as secured lenders.
15
If the Borrowers prepay the loan and terminate the Credit Facility prior to the Maturity Date, then the Borrowers would be obligated to pay Westlake a termination fee in an amount equal to a percentage of the average outstanding principal balance of the Credit Facility during the immediately preceding 90 days. If the Borrowers were to sell their accounts receivable to a third .party prior to the Maturity Date, then the Borrowers would be obligated to pay Westlake a fee in an amount equal to a specified percentage of the proceeds of such sale.
On January 18, 2023, in connection with entering into the Loan Agreement, the Borrowers terminated the WF Credit Agreement, and the indebtedness under that agreement (consisting of a revolving line of credit in a maximum principal amount of $60 million (with an outstanding balance of approximately $43 million)) was repaid in full. The Company did not incur any termination penalties in connection with the termination of the WF Credit Agreement.
16
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward-Looking Information
This Quarterly Report on Form 10-Q contains various forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Such statements are based on management’s current beliefs and assumptions, as well as information currently available to management. When used in this document, the words “anticipate”, “estimate”, “expect”, "forecast", “will”, "would", “may”, “plan,” “believe”, “intend” and similar expressions are intended to identify forward-looking statements. Although Nicholas Financial, Inc., including its subsidiaries (collectively, the “Company,” “we”, “us”, or “our”) believes that the expectations reflected or implied in such forward-looking statements are reasonable, it can give no assurance that such expectations will prove to be correct. As a result, actual results could differ materially from those indicated in these forward-looking statements. Forward-looking statements in this Quarterly Report may include, without limitation statements about (1) the expected benefits, costs and timing of the Company’s restructuring and change in operating strategy, including its servicing arrangement with Westlake Portfolio Management, LLC (collectively with its affiliate Westlake Capital Finance, LLC, “Westlake”) (including without limitation the servicing fees, classified as administrative costs), its loan agreement with Westlake (including without limitation anticipated interest payments thereunder), and its exit and disposal activities; (2) the availability and use of excess capital (including by acquiring loan portfolios or businesses or by investing outside of the Company’s traditional business); (3) the continuing impact of COVID-19 on our customers and our business, (4) projections of revenue, income, and other items relating to our financial position and results of operations, (5) statements of our plans, objectives, strategies, goals and intentions, (6) statements regarding the capabilities, capacities, market position and expected development of our business operations, and (7) statements of expected industry and general economic trends. These statements are subject to certain risks, uncertainties and assumptions that may cause results to differ materially from those expressed or implied in forward-looking statements, including without limitation:
17
the risk factors discussed under “Item 1A – Risk Factors” in our Annual Report on Form 10-K, and our other filings made with the U.S. Securities and Exchange Commission (“SEC”).
Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated or expected. All forward-looking statements included in this Quarterly Report are based on information available to the Company as the date of filing of this Quarterly Report, and the Company assumes no obligation to update any such forward-looking statement. Prospective investors should also consult the risk factors described from time to time in the Company’s other filings made with the SEC, including its reports on Forms 10-K, 10-Q, 8-K and annual reports to shareholders.
Restructuring and Change in Operating Strategy
July 2022 Announcement
On July 18, 2022, the Company announced its plan to close eleven branches and a consolidation of workforce impacting approximately 44 employees.
Change in Operating Strategy
18
The Company announced on Form 8-K filed on November 3, 2022 a change in its operating strategy and restructuring plan with the goal of reducing operating expenses and freeing up capital. As part of this plan, the Company has shifted from a decentralized to a regionalized business model and entered into a loan servicing agreement with Westlake Portfolio Management, LLC (“WPM”, and, collectively with its affiliate, Westlake Capital Finance, LLC, “Westlake”). An affiliate of Westlake, Westlake Services, LLC, is the beneficial owner of approximately 6.8% of the Company’s common stock.
While the Company intends to continue Contract purchase and origination activities, albeit on a much smaller scale, its servicing, collections and recovery operations have been outsourced to Westlake. The Company has ceased originations of Direct Loans.
The Company anticipates that execution of its evolving restructuring plan will free up capital and permit the Company to allocate excess capital to increase shareholder returns, whether by acquiring loan portfolios or businesses or by investing outside of the Company’s traditional business. The overall timeframe and structure of the Company’s restructuring remains uncertain.
Westlake Servicing Agreement
As part of the restructuring plan, the Company entered into a loan servicing agreement (the “Servicing Agreement”) with Westlake Portfolio Management, LLC.
Pursuant to the Servicing Agreement, on December 1, 2022, Westlake began servicing all receivables held by the Company under its Contracts and Direct Loans, except for charged-off and certain other receivables. Those receivables covered by the Servicing Agreement as of the Closing Date are referred to as the “initial receivables.” The Company expects to add additional Contract receivables to the receivables pool covered under the Servicing Agreement from time to time in the future, but will no longer originate Direct Loans. All receivables remain vested in the Company.
More specifically, Westlake has agreed to manage, service, administer and make collections on the receivables, as well as perform certain other duties specified in the agreement, in accordance with servicing practices and standards used by prudent sale finance companies or lending institutions that service motor vehicle secured retail installment contracts of the same type. Westlake will maintain custody of the receivable files and lien certificates, acting as custodian for the Company.
Under the Servicing Agreement, the Company has agreed to pay Westlake a boarding fee with respect to the initial receivables, and boarding fees based on a percentage of any additional receivables to be added to the pool in the future. In addition, the Company is obligated to pay Westlake monthly servicing fees depending on the aggregate principal balance of receivables, the types of services provided by Westlake and the payment status of the various loans. The Company classifies such servicing fees as administrative costs on its financial statements. Estimates of such administrative costs applied to the initial receivables are provided below under "Exit and Disposal Activities." Estimated servicing fees for the quarter ending March 31, 2023 are between $2.7 million and $3.9 million. Collections of amounts made after accounts have been charged off are split between the Company and Westlake. The Company must also reimburse Westlake for certain expenses specified in the Servicing Agreement.
The Servicing Agreement contains representations and warranties by both parties. It allows Westlake to delegate its duties under the agreement to an affiliate or subservicer with the Company's prior written consent. If certain events specified in the Servicing Agreement occur (“Servicer Termination Events”), the Company is entitled to terminate Westlake rights and obligations and appoint a successor servicer under the agreement.
The Servicing Agreement expires upon the earliest to occur of (i) the date on which the Company sells, transfers or assigns all outstanding receivables to a third party (including to Westlake), (ii) the date on which the last receivable is repaid or otherwise terminated and (iii) 3 years from the Closing Date. If the Company terminates the Agreement other than for a Servicer Termination Event, it is obligated to pay Westlake a termination fee if the termination occurs prior to the third anniversary of the Closing Date, which fee, if payable, is expected to exceed $1 million.
Exit and Disposal Activities
As part of this restructuring plan, the Company announced the closure of its branches. Consistent with this significant reduction in footprint, the Company reduced its workforce to approximately 18 employees as of January 2023.
The expected total remaining charges to be incurred by the Company are approximately 0.8 million, all of which are expected to be cash expenditures.
Of these expected total charges, the Company estimates incurring approximately $0.5 million for lease terminations, $0.3 million for cease-use of contractual services and other restructuring costs.
19
The closing of branches and consolidation of the workforce is expected to be completed by March 31, 2023. The Company recorded the majority of lease terminations and employee-related charges in the third quarter of Fiscal Year 2023. The above estimates of charges and timelines could change as the Company’s plans evolve and become finalized. The Company expects significant annual operating cost savings to substantially exceed the upfront costs associated with the restructuring.
Westlake Loan Agreement
On January 18 , 2023, the Company, through its subsidiaries, entered into a Loan and Security Agreement (the “Loan Agreement”) with Westlake, pursuant to which Westlake is providing the Company a senior secured revolving credit facility in the principal amount of up to $50 million (the “Credit Facility”).
The availability of funds under the Credit Facility is generally limited to an advance rate of between 70% and 85% of the value of the Company’s eligible receivables. Outstanding advances under the Credit Facility will accrue interest at a rate equal to the secured overnight financing rate (SOFR) plus a specified margin, subject to a specified floor interest rate. For the quarter ending March 31, 2023, the Company expects to incur interest payments between $0.7 million and $0.9 million. Unused availability under the Credit Agreement will accrue interest at a low interest rate. The commitment period for advances under the Credit Facility is two years. We refer to the expiration of that time period as the “Maturity Date.”
The Loan Agreement contains customary events of default and negative covenants, including but not limited to those governing indebtedness, liens, fundamental changes, and sales of assets. The Loan Agreement also requires the Company to maintain (i) a minimum tangible net worth equal to the lower of $40 million and an amount equal to 60% of the outstanding balance of the Credit Facility and (ii) an excess spread ratio of no less than 8.0%. Pursuant to the Loan Agreement, the Company granted a security interest in substantially all of their assets as collateral for their obligations under the Credit Facility. If an event of default occurs, Westlake could increase borrowing costs, restrict the Company's ability to obtain additional advances under the Credit Facility, accelerate all amounts outstanding under the Credit Facility, enforce their interest against collateral pledged under the Loan Agreement or enforce such other rights and remedies as they have under the loan documents or applicable law as secured lenders.
If the Company prepays the loan and terminate the Credit Facility prior to the Maturity Date, then the Company would be obligated to pay Westlake a termination fee in an amount equal to a percentage of the average outstanding principal balance of the Credit Facility during the immediately preceding 90 days. If the Company were to sell its accounts receivable to a third party prior to the Maturity Date, then the Company would be obligated to pay Westlake a fee in an amount equal to a specified percentage of the proceeds of such sale.
On January 18, 2023, in connection with entering into the Loan Agreement, the Company terminated its credit agreement with Wells Fargo (the “WF Credit Agreement”), and the indebtedness under that agreement (consisting of a revolving line of credit in a maximum principal amount of $60 million (with an outstanding balance of approximately $43 million)) was repaid in full. The Company did not incur any termination penalties in connection with the termination of the WF Credit Agreement.
Litigation and Legal Matters
See “Item 1. Legal Proceedings” in Part II of this Quarterly Report below.
Critical Accounting Estimates
The Company’s critical accounting estimate (i.e., that involves a significant level of estimation uncertainty and has or is reasonably likely to have a material impact on the Company’s financial condition or results of operations) relates to the allowance for credit losses. It is based on management’s opinion of an amount that is adequate to absorb losses incurred in the existing portfolio. Because of the nature of the customers under the Company’s Contracts and Direct Loan program, the Company considers the establishment of adequate reserves for credit losses to be imperative.
The Company uses trailing twelve-month net charge-offs as a percentage of average finance receivables, and applies this calculated percentage to ending finance receivables to calculate estimated future probable credit losses for purposes of determining the allowance for credit losses. The Company then takes into consideration the composition of its portfolio, current economic conditions, estimated net realizable value of the underlying collateral, historical loan loss experience, delinquency, non-performing assets, and bankrupt accounts and adjusts the above, if necessary, to determine management’s total estimate of probable credit losses and its assessment of the overall adequacy of the allowance for credit losses. Management utilizes significant judgment in determining probable incurred losses and in identifying and evaluating qualitative factors. This approach aligns with the Company’s lending policies and underwriting standards.
20
If the allowance for credit losses is determined to be inadequate, then an additional charge to the provision is recorded to maintain adequate reserves based on management’s evaluation of the risk inherent in the loan portfolio. Conversely, the Company could identify abnormalities in the composition of the portfolio, which would indicate the calculation is overstated and management judgment may be required to determine the allowance of credit losses for both Contracts and Direct Loans.
Contracts are purchased from many different dealers and are all purchased on an individual Contract-by-Contract basis. Individual Contract pricing is determined by the automobile dealerships and is generally the lesser of the applicable state maximum interest rate, if any, or the maximum interest rate which the customer will accept. In most markets, competitive forces will drive down Contract rates from the maximum rate to a level where an individual competitor is willing to buy an individual Contract. The Company generally purchases Contracts on an individual basis.
The Company has detailed underwriting guidelines it utilizes to determine which Contracts to purchase. These guidelines are specific and are designed to provide reasonable assurance that the Contracts purchased have common risk characteristics.
Introduction
The Company finances primary transportation to and from work for the subprime borrower. We do not finance luxury cars, second units or recreational vehicles, which are the first payments customers tend to skip in time of economic insecurity. We finance the main and often only vehicle in the household that is needed to get our customers to and from work. The amounts we finance are much lower than most of our competitors, and therefore the payments are significantly lower, too. The combination of financing a “need” over a “want” and making that loan on comparatively affordable terms incentivizes our customers to prioritize their account with us.
For the three months ended December 31, 2022, the dilutive loss per share was $1.85 as compared to dilutive loss per share of $0.09 for the three months ended December 31, 2021. Net loss was $13.4 million for the three months ended December 31, 2022 as compared to net loss of $0.7 million for the three months ended December 31, 2021. Interest and fee income on finance receivables decreased 7.9% to $11.3 million for the three months ended December 31, 2022 as compared to $12.2 million for the three months ended December 31, 2021. Provision for credit losses increased 541.6% to $10.7 million for the three months ended December 31, 2022 as compared to $1.7 million for the three months ended December 31, 2021.
For the nine months ended December 31, 2022, the dilutive loss per share was $2.49 as compared to dilutive earnings per share of $0.34 for the nine months ended December 31, 2021. Net loss was $18.3 million for the nine months ended December 31, 2022 as compared to net income of $2.6 million for the nine months ended December 31, 2021. Interest and fee income on
finance receivables decreased 4.7% to $35.6 million for the nine months ended December 31, 2022 as compared to $37.4 million
for the nine months ended December 31, 2021. Provision for credit losses increased 513.1% to $23.3 million for the nine months
ended December 31, 2022 as compared to $3.8 million for the nine months ended December 31, 2021.
Non-GAAP financial measures
From time-to-time the Company uses certain financial measures derived on a basis other than generally accepted accounting principles (“GAAP”), primarily by excluding from a comparable GAAP measure certain items the Company does not consider to be representative of its actual operating performance. Such financial measures qualify as “non-GAAP financial measures” as defined in SEC rules. The Company uses these non-GAAP financial measures in operating its business because management believes they are less susceptible to variances in actual operating performance that can result from the excluded items and other infrequent charges. The Company may present these financial measures to investors because management believes they are useful to investors in evaluating the primary factors that drive the Company’s core operating performance and provide greater transparency into the Company’s results of operations. However, items that are excluded and other adjustments and assumptions that are made in calculating these non-GAAP financial measures are significant components to understanding and assessing the Company’s financial performance. Such non-GAAP financial measures should be evaluated in conjunction with, and are not a substitute for, the Company’s GAAP financial measures. Further, because these non-GAAP financial measures are not determined in accordance with GAAP and are, thus, susceptible to varying calculations, any non-GAAP financial measures, as presented, may not be comparable to other similarly titled measures of other companies.
21
|
|
Three months ended |
|
|
Nine months ended December 31, |
|
||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Portfolio Summary |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Average finance receivables (1) |
|
$ |
165,783 |
|
|
$ |
176,949 |
|
|
$ |
174,004 |
|
|
$ |
179,333 |
|
Average indebtedness (2) |
|
$ |
52,577 |
|
|
$ |
64,824 |
|
|
$ |
59,739 |
|
|
$ |
72,002 |
|
Interest and fee income on finance receivables |
|
$ |
11,268 |
|
|
$ |
12,240 |
|
|
$ |
35,580 |
|
|
$ |
37,406 |
|
Interest expense |
|
|
1,239 |
|
|
|
2,613 |
|
|
|
2,782 |
|
|
|
4,923 |
|
Net interest and fee income on finance receivables |
|
$ |
10,029 |
|
|
$ |
9,627 |
|
|
$ |
32,798 |
|
|
$ |
32,483 |
|
Portfolio yield (3) |
|
|
27.19 |
% |
|
|
27.67 |
% |
|
|
27.26 |
% |
|
|
27.81 |
% |
Interest expense as a percentage of average finance receivables |
|
|
2.99 |
% |
|
|
5.91 |
% |
|
|
2.13 |
% |
|
|
3.66 |
% |
Provision for credit losses as a percentage of average finance |
|
|
25.89 |
% |
|
|
3.79 |
% |
|
|
17.84 |
% |
|
|
2.83 |
% |
Net portfolio yield (3) |
|
|
(1.69 |
)% |
|
|
17.98 |
% |
|
|
7.29 |
% |
|
|
21.32 |
% |
Operating expenses as a percentage of average finance receivables (4) |
|
|
23.34 |
% |
|
|
20.04 |
% |
|
|
20.30 |
% |
|
|
18.68 |
% |
Pre-tax yield as a percentage of average finance receivables (5) |
|
|
(25.03 |
)% |
|
|
(2.06 |
)% |
|
|
(13.01 |
)% |
|
|
2.64 |
% |
Net charge-off percentage (6) |
|
|
16.57 |
% |
|
|
5.67 |
% |
|
|
8.79 |
% |
|
|
4.70 |
% |
Finance receivables |
|
|
|
|
|
|
|
$ |
155,213 |
|
|
$ |
176,173 |
|
||
Allowance percentage (7) |
|
|
|
|
|
|
|
|
7.06 |
% |
|
|
2.06 |
% |
||
Total reserves percentage (8) |
|
|
|
|
|
|
|
|
10.78 |
% |
|
|
6.00 |
% |
Note: All three-month and nine-month of income performance indicators expressed as percentages have been annualized.
Analysis of Credit Losses
The Company uses a trailing twelve-month charge-off analysis to calculate the allowance for credit losses and takes into consideration the composition of the portfolio, current economic conditions, estimated net realizable value of the underlying collateral, historical loan loss experience, delinquency, non-performing assets, and bankrupt accounts when determining management’s estimate of probable credit losses and adequacy of the allowance for credit losses. By including recent trends such as delinquency, non-performing assets, and bankruptcy in its determination, management believes that the allowance for credit losses reflects the current trends of incurred losses within the portfolio and is better aligned with the portfolio’s performance indicators.
If the allowance for credit losses is determined to be inadequate, then an additional charge to the provision is recorded to maintain adequate reserves based on management’s evaluation of the risk inherent in the loan portfolio. Conversely, the Company could identify abnormalities in the composition of the portfolio, which would indicate the calculation is overstated and management judgment may be required to determine the allowance of credit losses for both Contracts and Direct Loans.
Non-performing assets are defined as accounts that are contractually delinquent for 61 or more days past due or Chapter 13 bankruptcy accounts. For these accounts, the accrual of interest income is suspended, and any previously accrued interest is reversed.
22
Upon notification of a bankruptcy, an account is monitored for collection with other Chapter 13 accounts. In the event the debtors’ balance is reduced by the bankruptcy court, the Company will record a loss equal to the amount of principal balance reduction. The remaining balance will be reduced as payments are received by the bankruptcy court. In the event an account is dismissed from bankruptcy, the Company will decide based on several factors, whether to begin repossession proceedings or allow the customer to begin making regularly scheduled payments.
Beginning March 31, 2018, the Company allocated a specific reserve for the Chapter 13 bankruptcy accounts using a look back method to calculate the estimated losses. Based on this look back, management calculated a specific reserve of approximately $110 thousand for these accounts as of December 31, 2022.
The provision for credit losses increased to $10.7 million for the three months ended on December 31, 2022, from $8.9 million for the three months ended on September 30, 2022, and $1.7 million for the three months ended on December 31, 2021, due to a substantial increase in the net charge-off percentage. The net charge-off percentage increased to 16.57% for the three months ended on December 31, 2022, from 12.4% for the three months ended on September 30, 2022, and 5.67% for the three months ended on December 31, 2021, primarily driven by increased delinquencies and loan defaults. (See note 6 in the Portfolio Summary table in the “Introduction” above for the definition of net charge-off percentage). Management attributes these increased delinquencies and loan defaults primarily to the fact that the beneficial impact of the government’s prior COVID-19-related assistance to the Company’s customers had subsided at a time when those customers began facing increased inflationary pressures affecting their cost of living, and expects that the net charge-off percentage will remain, for the foreseeable future, at levels higher than those experienced in prior years for the same reasons.
The delinquency percentage for Contracts more than twenty-nine days past due, excluding Chapter 13 bankruptcy accounts, as of December 31, 2022 was 21.1%, an increase from 10.3% as of December 31, 2021. The delinquency percentage for Direct Loans more than twenty-nine days past due, excluding Chapter 13 bankruptcy accounts, as of December 31, 2022 was 19.5%, an increase from 4.3% as of December 31, 2021. The changes in delinquency percentage for both Contracts and Direct Loans was driven primarily by market and economic pressure and its adverse impact on consumers.
In accordance with our policies and procedures, certain borrowers qualify for, and the Company offers, one-month principal payment deferrals on Contracts and Direct Loans.
Three months ended December 31, 2022 compared to three months ended December 31, 2021
Interest and Fee Income on Finance Receivables
Interest and fee income on finance receivables, which consist predominantly of finance charge income, decreased 7.9% to $11.3 million for the three months ended December 31, 2022, from $12.2 million for the three months ended December 31, 2021. The decrease was primarily due to an increased level of charged off accounts as discussed above. The Company also reduced its originations of Contracts and discontinued originating Direct Loans pursuant to its restructuring plan.
The portfolio yield decreased to 27.2% for the three months ended December 31, 2022, compared to 27.7% for the three months ended December 31, 2021. The net portfolio yield decreased to (1.7)% for the three months ended December 31, 2022, compared to 18.0% for the three months ended December 31, 2021. The substantial erosion in net portfolio yield was primarily caused by the significant increase in the provision for credit losses, as described under “Analysis of Credit Losses” and the change in the Company's operating strategy.
As part of the Company’s restructuring and change in operating strategy disclosed above, management expects that operating expenses will decline as the Company transitions its servicing and collections activities to Westlake under the Servicing Agreement, although the effects of this decline will likely not begin materializing until the fourth quarter of fiscal year 2023. The Company estimates that administrative costs with respect to the initial pool of receivables serviced by Westlake will be as disclosed above under “Restructuring and Change in Operating Strategy—Exit and Disposal Activities.”
Operating Expenses
Operating expenses increased to $9.7 million for the three months ended December 31, 2022 compared to $8.9 million for the three months ended December 31, 2021. The increase in operating expenses was primarily attributed to restructuring cost associated with branch closures, severance expenses, impairment charges for leased assets and cease-use of contractual services, for the total of $3.2 million, and to boarding and servicing fees paid to Westlake under our servicing agreement with them and reported under administrative expense of $0.6 million. These factors more than offset the beneficial effects of the decrease in salary and wages as a result of the Company’s headcount reduction. Similarly, operating expenses as a percentage of average finance receivables, also increased to 23.3% for the three months ended December 31, 2022 from 20.0% for the three months ended December 31, 2021 as a result of the factors above and a decrease in the average receivables balance.
23
Provision Expense
The provision for credit losses increased to $10.7 million for the three months ended December 31, 2022 from $1.7 million for the three months ended December 31, 2021, largely due to an increase in the net charge-off percentage to 16.6% for the three months ended December 31, 2022 from 5.7% for the three months ended December 31, 2021.
Interest Expense
Interest expense was $1.2 million for the three months ended December 31, 2022 and $2.6 million for the three months ended December 31, 2021. The following table summarizes the Company’s average cost of borrowed funds:
|
|
Three months ended |
|
|
Nine months ended |
|
||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Variable interest under the line of credit facility |
|
|
3.63 |
% |
|
|
1.00 |
% |
|
|
2.15 |
% |
|
|
1.00 |
% |
Credit spread under the line of credit facility |
|
|
4.40 |
% |
|
|
3.75 |
% |
|
|
2.97 |
% |
|
|
3.75 |
% |
Average cost of borrowed funds |
|
|
8.03 |
% |
|
|
4.75 |
% |
|
|
5.12 |
% |
|
|
4.75 |
% |
SOFR rates have increased to 4.12%, which represented the daily SOFR rate as required under the WF Credit Agreement, as of December 31, 2022 compared to 0.14% as of December 31, 2021. For further discussions regarding interest rates see “Note 5. Credit Facility”.
On October 20, 2022, the Company received a letter from the agent of its lenders notifying the Company that it was instituting the default rate of interest of 2.5% imposed effective as of August 31, 2022 in connection with an event of default that occurred by virtue of the Company's failure to comply with Section 6.3(a) of the Loan Agreement (EBITDA Ratio) for the calendar month ending August 31, 2022.
The Company subsequently announced on Form 8-K filed on December 12, 2022 that it entered into an amendment to the WF Credit Agreement. Pursuant to the amendment, the lenders waived the event of default, and the default rate of interest ceased being applicable as of December 6, 2022.
The amendment furthermore reduced the maximum amount available under the WF Credit Facility from $175 million to $60 million, reduced the availability of funds from an advance rate of between 80% and 85% of the value of eligible receivables to an advance rate of 50% of the value of eligible receivables, and changed the maturity date of the WF Credit Facility from November 5, 2024 to May 31, 2023. The Company incurred non-refundable overall costs associated with the restructuring in the amount of $0.3 million.
As described under “Westlake Loan Agreement” above and “Liquidity and Capital Resources” below, on January 18 , 2023, the Company entered into a Loan and Security Agreement (the “Loan Agreement”) with Westlake, pursuant to which Westlake is providing the Company a senior secured revolving credit facility in the principal amount of up to $50 million (the “Credit Facility”). This Credit Facility bears interest at higher rates than did the WF Credit Agreement. For the quarter ending March 31, 2023, the Company expects to incur interest payments between $0.7 million and $0.9 million.
Income Taxes
The Company established a valuation allowance for deferred tax asset in the amount of $5.7 million during the three months ended December 31, 2022, which resulted in the income tax expense of approximately $3.0 million for the three months ended December 31, 2022 compared to income tax benefit of approximately $209 thousand for the three months ended December 31, 2021. The Company’s effective tax rate decreased to -29.1% for the three months ended December 31, 2022 from 22.9% for the three months ended December 31, 2021.
Nine months ended December 31, 2022 compared to nine months ended December 31, 2021
Interest Income and Loan Portfolio
Interest and fee income on finance receivables, decreased 4.7% to $35.6 million for the nine months ended December 31, 2022 from $37.4 million for the nine months ended December 31, 2021. The decrease was partly due to a lower average discount and a 3.0% decrease in average finance receivables to $174.0 million for the nine months ended December 31, 2022 when compared to $179.3 million for the corresponding period ended December 31, 2021. The decrease in average finance receivables was primarily due to the Company's commitment to maintaining its conservative underwriting practices, which typically allows more aggressive competitors to purchase a contract from a dealer.
24
The portfolio yield decreased to 27.3% for the nine months ended December 31, 2022 compared to 27.8% for the nine months ended December 31, 2021. The net portfolio yield decreased to 7.3% for the nine months ended December 31, 2022 compared to 21.3% for the nine months ended December 31, 2021, respectively. The substantial erosion in net portfolio yield was primarily caused by the significant increase in the provision for credit losses, as described under “Analysis of Credit Losses” and the change in the Company's operating strategy.
Operating Expenses
Operating expenses increased to approximately $26.5 million for the nine months ended December 31, 2022 from approximately $25.1 million for the nine months ended December 31, 2021. Operating expenses as a percentage of average finance receivables increased to 20.3% for the nine months ended December 31, 2022 from 18.7% for the nine months ended December 31, 2021. The increase in operating expenses was primarily attributed to restructuring cost associated with branch closures, severance expenses, impairment charges for leased assets and cease-use of contractual services, for the total of approximately $4.0 million, and to boarding and servicing fees paid to Westlake under our servicing agreement with them and reported under administrative expense of $0.6 million. These factors more than offset the beneficial effects of the decrease in salary and wages as a result of the Company’s headcount reduction.
Provision Expense
The provision for credit losses increased to $23.3 million for the nine months ended December 31, 2022 from $3.8 million for the nine months ended December 31, 2021, largely due to an increase in the net charge-off percentage to 8.8% for the nine months ended December 31, 2022 from 4.7% for the nine months ended December 31, 2021.
Interest Expense
Interest expense was $2.8 million for the nine months ended December 31, 2022 and $4.9 million for the nine months ended December 31, 2021. The decrease in interest expense was primarily driven by a reduced amount of average indebtedness to $59.7 million from $72.0 million for the nine month ended December 31, 2022 and 2021, respectively.
25
Income Taxes
The Company established a valuation allowance for deferred tax asset in the amount of $5.7 million during the three months ended December 31, 2022, which resulted in income tax expense of approximately $1.4 million for the nine months ended December 31, 2022 compared to income tax expense of approximately $0.9 million for the nine months ended December 31, 2021. The Company’s effective tax rate decreased to -8.42% for the nine months ended December 31, 2022 from 26.0% for the nine months ended December 31, 2021.
Contract Procurement
As of December 31, 2022, the Company purchased Contracts in the states listed in the table below. The Contracts purchased by the Company are predominantly for used vehicles for the three-month periods ended December 31, 2022 and 2021, less than 1% were for new vehicles.
The following tables present selected information on Contracts purchased by the Company.
|
|
As of |
|
Three months ended |
|
|
Nine months ended |
|
||||||||||
|
|
2022 |
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
State |
|
Number of |
|
Net Purchases |
|
|
Net Purchases |
|
||||||||||
FL |
|
- |
|
$ |
955 |
|
|
$ |
3,388 |
|
|
$ |
9,582 |
|
|
$ |
9,621 |
|
OH |
|
- |
|
|
571 |
|
|
|
2,539 |
|
|
|
6,773 |
|
|
|
8,677 |
|
GA |
|
- |
|
|
416 |
|
|
|
2,247 |
|
|
|
5,103 |
|
|
|
7,664 |
|
KY |
|
- |
|
|
175 |
|
|
|
1,003 |
|
|
|
2,796 |
|
|
|
3,802 |
|
MO |
|
- |
|
|
292 |
|
|
|
1,135 |
|
|
|
2,841 |
|
|
|
3,920 |
|
NC |
|
- |
|
|
227 |
|
|
|
1,752 |
|
|
|
3,977 |
|
|
|
4,710 |
|
IN |
|
- |
|
|
208 |
|
|
|
1,071 |
|
|
|
2,326 |
|
|
|
3,150 |
|
SC |
|
- |
|
|
575 |
|
|
|
1,376 |
|
|
|
2,893 |
|
|
|
3,587 |
|
AL |
|
- |
|
|
393 |
|
|
|
911 |
|
|
|
2,919 |
|
|
|
2,695 |
|
MI |
|
- |
|
|
35 |
|
|
|
800 |
|
|
|
549 |
|
|
|
2,103 |
|
NV |
|
- |
|
|
47 |
|
|
|
557 |
|
|
|
1,150 |
|
|
|
1,751 |
|
TN |
|
- |
|
|
288 |
|
|
|
486 |
|
|
|
1,203 |
|
|
|
1,449 |
|
IL |
|
- |
|
|
157 |
|
|
|
356 |
|
|
|
1,109 |
|
|
|
1,102 |
|
PA |
|
- |
|
|
59 |
|
|
|
622 |
|
|
|
1,139 |
|
|
|
1,354 |
|
TX |
|
- |
|
|
— |
|
|
|
516 |
|
|
|
594 |
|
|
|
1,178 |
|
WI |
|
- |
|
|
— |
|
|
|
312 |
|
|
|
344 |
|
|
|
832 |
|
ID |
|
- |
|
|
8 |
|
|
|
186 |
|
|
|
343 |
|
|
|
560 |
|
UT |
|
- |
|
|
8 |
|
|
|
69 |
|
|
|
102 |
|
|
|
300 |
|
AZ |
|
- |
|
|
39 |
|
|
|
154 |
|
|
|
128 |
|
|
|
210 |
|
KS |
|
- |
|
|
57 |
|
|
|
- |
|
|
|
75 |
|
|
|
- |
|
Total |
|
- |
|
$ |
4,511 |
|
|
$ |
19,480 |
|
|
$ |
45,947 |
|
|
$ |
58,665 |
|
|
|
Three months ended |
|
|
Nine months ended |
|
||||||||||
Contracts |
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Purchases |
|
$ |
4,511 |
|
|
$ |
19,480 |
|
|
$ |
45,947 |
|
|
$ |
58,665 |
|
Average APR |
|
|
22.4 |
% |
|
|
23.1 |
% |
|
|
22.7 |
% |
|
|
23.1 |
% |
Average discount |
|
|
6.8 |
% |
|
|
6.8 |
% |
|
|
6.6 |
% |
|
|
6.8 |
% |
Average term (months) |
|
|
48 |
|
|
|
47 |
|
|
|
48 |
|
|
|
47 |
|
Average amount financed |
|
$ |
11,778 |
|
|
$ |
11,228 |
|
|
$ |
11,765 |
|
|
$ |
10,906 |
|
Number of Contracts |
|
|
383 |
|
|
|
1,735 |
|
|
|
3,913 |
|
|
|
5,389 |
|
26
Direct Loan Origination
The following table presents selected information on Direct Loans originated by the Company.
Direct Loans |
|
Three months ended |
|
|
Nine months ended |
|
||||||||||
Originated |
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Purchases/Originations |
|
$ |
1,080 |
|
|
$ |
8,505 |
|
|
$ |
15,822 |
|
|
$ |
21,282 |
|
Average APR |
|
|
29.6 |
% |
|
|
31.8 |
% |
|
|
30.4 |
% |
|
|
30.6 |
% |
Average term (months) |
|
|
27 |
|
|
|
24 |
|
|
|
26 |
|
|
|
25 |
|
Average amount financed |
|
$ |
4,128 |
|
|
$ |
3,727 |
|
|
$ |
4,277 |
|
|
$ |
4,173 |
|
Number of loans |
|
|
245 |
|
|
|
2,282 |
|
|
|
3,662 |
|
|
|
5,186 |
|
Liquidity and Capital Resources
The Company’s cash flows are summarized as follows:
|
|
Nine months ended |
|
|||||
|
|
2022 |
|
|
2021 |
|
||
Cash provided by (used in): |
|
|
|
|
|
|
||
Operating activities |
|
$ |
(933 |
) |
|
$ |
1,902 |
|
Investing activities |
|
|
13,018 |
|
|
|
6,757 |
|
Financing activities |
|
|
(15,946 |
) |
|
|
(35,106 |
) |
Net decrease in cash |
|
$ |
(3,861 |
) |
|
$ |
(26,447 |
) |
The Company’s primary use of working capital for the quarter ended December 31, 2022 was funding the purchase of Contracts, which are financed substantially through cash from principal and interest payments received, and the Company’s line of credit.
Please refer to “Note 5 – Credit Facility” for disclosure on the Company’s prior credit facility with Wells Fargo under the WF Credit Agreement, which disclosure is incorporated herein by reference.
On January 18 , 2023, the Company through its subsidiaries, entered into a Loan and Security Agreement (the “Loan Agreement”) with Westlake, pursuant to which Westlake is providing the Company a senior secured revolving credit facility in the principal amount of up to $50 million (the “Credit Facility”).
The availability of funds under the Credit Facility is generally limited to an advance rate of between 70% and 85% of the value of the Company's eligible receivables. Outstanding advances under the Credit Facility will accrue interest at a rate equal to the secured overnight financing rate (SOFR) plus a specified margin, subject to a specified floor interest rate. For the quarter ending March 31, 2023, the Company expects to incur interest payments between $0.7 million and $0.9 million. Unused availability under the Credit Agreement will accrue interest at a low interest rate. The commitment period for advances under the Credit Facility is two years. We refer to the expiration of that time period as the “Maturity Date.”
The Loan Agreement contains customary events of default and negative covenants, including but not limited to those governing indebtedness, liens, fundamental changes, and sales of assets. The Loan Agreement also requires the Company to maintain (i) a minimum tangible net worth equal to the lower of $40 million and an amount equal to 60% of the outstanding balance of the Credit Facility and (ii) an excess spread ratio of no less than 8.0%. Pursuant to the Loan Agreement, the Company granted a security interest in substantially all of their assets as collateral for their obligations under the Credit Facility. If an event of default occurs, Westlake could increase borrowing costs, restrict the the Company's ability to obtain additional advances under the Credit Facility, accelerate all amounts outstanding under the Credit Facility, enforce their interest against collateral pledged under the Loan Agreement or enforce such other rights and remedies as they have under the loan documents or applicable law as secured lenders.
If the Company prepays the loan and terminate the Credit Facility prior to the Maturity Date, then the Company would be obligated to pay Westlake a termination fee in an amount equal to a percentage of the average outstanding principal balance of the Credit Facility during the immediately preceding 90 days. If the Company were to sell its accounts receivable to a third party prior to the
Maturity Date, then the Company would be obligated to pay Westlake a fee in an amount equal to a specified percentage of the proceeds of such sale.
27
On January 18, 2023, in connection with entering into the Loan Agreement, the Company terminated the WF Credit Agreement, and the indebtedness under that agreement (consisting of a revolving line of credit in a maximum principal amount of $60 million (with an outstanding balance of approximately $43 million)) was repaid in full. The Company did not incur any termination penalties in connection with the termination of the WF Credit Agreement.
On May 27, 2020, the Company obtained a loan in the amount of approximately $3.2 million from a bank in connection with the U.S. Small Business Administration’s (“SBA”) Paycheck Protection Program (the “PPP Loan”). Pursuant to the Paycheck Protection Program, all or a portion of the PPP Loan may be forgiven if the Company uses the proceeds of the PPP Loan for its payroll costs and other expenses in accordance with the requirements of the Paycheck Protection Program. The Company used the proceeds of the PPP Loan for payroll costs and other covered expenses and sought full forgiveness of the PPP Loan. The Company submitted a forgiveness application to Fifth Third Bank, the lender, on December 7, 2020 and submitted supplemental documentation on January 16, 2021. On December 27, 2021 SBA informed the Company that no forgiveness was granted. The Company filed an appeal with SBA on January 5, 2022. On May 6, 2022 the Office of Hearing and Appeals SBA (OHA) rendered a decision to deny the appeal. The Company subsequently repaid the outstanding principal balance of $3.2 million plus accrued and unpaid interest of $65 thousand on May 23, 2022.
The Company has begun its restructuring process to substantially decrease operating expenses and is developing a strategy with respect to its long-term use of cash. The related disclosure contained in “Restructuring and Change in Operating Strategy” is incorporated herein by reference.
Off-Balance Sheet Arrangements
The Company does not engage in any off-balance sheet financing arrangements.
28
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not Applicable.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
In accordance with Rule 13a-15(b) of the Securities Exchange Act of 1934 (the “Exchange Act”), as of the end of the period covered by this Quarterly Report on Form 10-Q, the Company’s management evaluated, with the participation of the Company’s President and Chief Executive Officer and Chief Financial Officer, the effectiveness of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act). Based upon their evaluation of these disclosure controls and procedures, the President and Chief Executive Officer and the Chief Financial Officer have concluded that the disclosure controls and procedures were effective as of the end of the period covered by this Quarterly Report on Form 10-Q.
Changes in internal control over financial reporting.
No change in the Company’s internal control over financial reporting occurred during the Company’s fiscal quarter ended December 31, 2022 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting, other than the following:
In connection with its restructuring and change in operating strategy, the Company has outsourced its servicing, collection and recovery operations to a third party (Westlake) and has reduced its full-time financial reporting, accounting, compliance, and clerical personnel from 23 to 7 employees, including its Chief Financial Officer. The outsourcing of servicing, collection and recovery operations affects the initiation, authorization, recording, processing and/or reporting of transactions in the Company’s financial statements.
29
PART II—OTHER INFORMATION
ITEM 1. Legal Proceedings
The Company currently is not a party to any pending legal proceedings other than ordinary routine litigation incidental to its business, that, if decided adversely to the Company, would, in the opinion of management, have a material adverse effect on the Company’s financial condition or results of operations.
ITEM 1A. Risk Factors
In addition to the Risk Factor below and the other information set forth in this report, especially in the section “PART I – Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations – Forward Looking Statements,” you should carefully consider the factors discussed in Part I “Item 1A. Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended March 31, 2022, which could materially affect our business, financial condition or future results. The risks described in the Form 10-K are not the only risks facing the Company. Additional risks and uncertainties not currently known to the Company or that the Company currently deems to be immaterial also may materially adversely affect our business, financial condition and/or operating results.
As part of its restructuring and change in operating strategy, the Company has outsourced its servicing, collection and recovery operations and is substantially dependent on Westlake for generation of revenue and debt financing.
As part of the Company’s restructuring and change in operating strategy, in December 2022, Westlake began servicing all receivables held by the Company under its Contracts and Direct Loans, except for charged-off and certain other receivables. The Company expects to add additional Contract receivables to the receivables pool covered under the servicing agreement with Westlake from time to time in the future, but will no longer originate Direct Loans. As a result, the Company has significantly reduced its footprint, closing all of its branches and retaining only 18 employees as of January 2023.
In January 2023, two of the Company’s subsidiaries entered into a loan agreement with Westlake, pursuant to which Westlake is providing a senior secured revolving credit facility in the principal amount of up to $50 million. This facility replaced the Company’s prior facility with Wells Fargo.
Additional details on the servicing agreement, exit and disposal activities and loan agreement are incorporated herein by reference to “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations – Restructuring and Change in Operating Strategy” in this quarterly report on Form 10-Q.
30
The materialization of any of these risks may adversely affect our results of operations or financial position, potentially to a material extent.
ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds
The table below sets forth the information with respect to purchase made by or on behalf of the Company or any “affiliated purchaser” (as defined in Rule 10b-18(a)(3) under the Exchange Act) of our shares of common stock during the three months ended December 31, 2022.
|
|
Total Number |
|
|
Average Price |
|
|
Total Number |
|
|
Approximate |
|
||||
Period |
|
(In thousands, except for average price paid per share) |
|
|||||||||||||
October 1, 2022 to October 31, 2022 |
|
|
18 |
|
|
$ |
5.75 |
|
|
|
18 |
|
|
$ |
2,669 |
|
November 1, 2022 to November 30, 2022 |
|
|
1 |
|
|
|
6.80 |
|
|
|
1 |
|
|
|
2,662 |
|
December 1, 2022 to December 31, 2022 |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,662 |
|
Total |
|
|
19 |
|
|
$ |
6.28 |
|
|
|
19 |
|
|
|
|
In May 2019, the Company’s Board of Directors (“Board”) authorized a new stock repurchase program allowing for the repurchase of up to $8.0 million of the Company’s outstanding shares of common stock in open market purchases, privately negotiated transactions, or through other structures in accordance with applicable federal securities laws. The authorization was effective immediately.
The timing and actual number of sharers will depend on a variety of factors, including stock price, corporate and regulatory requirements and other market and economic conditions. The Company’s stock repurchase program may be suspended or discontinued at any time.
In August 2019, the Company’s Board authorized additional repurchase of up to $1.0 million of the Company’s outstanding shares.
ITEM 3. Defaults Upon Senior Securities
None.
31
ITEM 6. EXHIBITS
Exhibit No. |
|
Description |
|
|
|
10.1+ |
|
|
|
|
|
10.2+ |
|
|
|
|
|
31.1 |
|
|
|
|
|
31.2 |
|
|
|
|
|
32.11 |
|
Certification of the Principal Executive Officer Pursuant to 18 U.S.C. § 1350 |
|
|
|
32.21 |
|
Certification of the Principal Financial Officer Pursuant to 18 U.S.C. § 1350 |
|
|
|
101.INS |
|
Inline XBRL Instance Document |
|
|
|
101.SCH |
|
Inline XBRL Taxonomy Extension Schema Document |
|
|
|
101.CAL |
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document |
|
|
|
101.DEF |
|
Inline XBRL Taxonomy Extension Definition Linkbase Document |
|
|
|
101.LAB |
|
Inline XBRL Taxonomy Extension Labels Linkbase Document |
|
|
|
101.PRE |
|
Inline XBRL Taxonomy Extension Presentation Linkbase Document |
|
|
|
104 |
|
Cover Page Interactive Data File (embedded within the Inline XBRL document) |
+ Portions of this exhibit have been redacted in accordance with Item 601(b)(10)(iv) of Regulations S-K.
1 This certification accompanies the Quarterly Report on Form 10-Q and is not filed as part of it.
32
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.
NICHOLAS FINANCIAL, INC.
(Registrant)
Date: February 14, 2023 |
|
/s/ Mike Rost |
|
|
Mike Rost |
|
|
Chief Executive Officer |
|
|
(Principal Executive Officer) |
Date: February 14, 2023 |
|
/s/ Irina Nashtatik |
|
|
Irina Nashtatik |
|
|
Chief Financial Officer |
|
|
(Principal Financial Officer) |
33