|
|
|
|
| DSIC | | Distribution System Improvement Charge |
| DSM | | Demand Side Management |
| EPA | | United States Environmental Protection Agency |
| EPS | | Earnings per share |
| Equity Units | | Series A Equity Units |
| FAC | | Fuel adjustment clause |
FASB | | Financial Accounting Standards Board |
| FERC | | Federal Energy Regulatory Commission |
| FMCA | | Federally Mandated Cost Adjustment |
| GAAP | | Generally Accepted Accounting Principles |
| GCA | | Gas cost adjustment |
GCT | | Generation Cost Tracker |
| GHG | | Greenhouse gases |
| GWh | | Gigawatt hours |
| HLBV | | Hypothetical Liquidation at Book Value |
IIJA | | Infrastructure Investment and Jobs Act |
| IRA | | Inflation Reduction Act |
| IRP | | Infrastructure Replacement Program |
| IRS | | Internal Revenue Service |
| IURC | | Indiana Utility Regulatory Commission |
| JV | | Joint Venture |
| LDCs | | Local distribution companies |
| LIFO | | Last-in, first-out |
| LIHEAP | | Low Income Heating Energy Assistance Programs |
| Massachusetts Business | | All of the assets sold to, and liabilities assumed by, Eversource pursuant to the Asset Purchase Agreement |
| MGP | | Manufactured Gas Plant |
| MISO | | Midcontinent Independent System Operator |
| MMDth | | Million dekatherms |
| MW | | Megawatts |
| MWh | | Megawatt hours |
NERC CIP | | North American Electric Reliability Corporation Critical Infrastructure Protection |
| NIPSCO Electric | | The electric generation and transmission activities of the NIPSCO Operations reportable segment |
| NIPSCO Gas | | The gas distribution activities of the NIPSCO Operations reportable segment |
NIPSCO Minority Interest Transaction | | A transaction between NiSource, NIPSCO Holdings II (sole owner of NIPSCO) and an affiliate of Blackstone pursuant to a purchase and sale agreement entered into on June 17, 2023, that offered equity interests in NIPSCO Holdings II in exchange for capital contributions by the parties. |
| | | | | | | | |
| DEFINED TERMS |
| NIPSCO Operations | | Reportable segment comprised of the results of NIPSCO Holdings I, NIPSCO Holdings II, and NIPSCO and all related subsidiaries |
|
|
| NYMEX | | The New York Mercantile Exchange |
| OPEB | | Other Postretirement and Postemployment Benefits |
OT | | Operational Technology |
| PCB | | Polychlorinated biphenyls |
| PHMSA | | Pipeline and Hazardous Materials Safety Administration |
| PPA | | Power Purchase Agreement |
| PSC | | Public Service Commission |
PUCO | | Public Utilities Commission of Ohio |
|
| ROE | | Return on Equity |
RNG | | Renewable Natural Gas |
| ROU | | Right of Use |
| SAVE | | Steps to Advance Virginia's Energy Plan |
| Scope 1 GHG Emissions | | Direct emissions from sources owned or controlled by us (e.g., emissions from our combustion of fuel, vehicles, and process emissions and fugitive emissions) |
| Scope 2 GHG Emissions | | Indirect emissions from sources owned or controlled by us |
| SEC | | Securities and Exchange Commission |
| SMRP | | Safety Modification and Replacement Program |
| SMS | | Safety Management System |
|
| STRIDE | | Strategic Infrastructure Development and Enhancement |
| TCJA | | An Act to provide for reconciliation pursuant to titles II and V of the concurrent resolution on the budget for fiscal year 2018 (commonly known as the Tax Cuts and Jobs Act of 2017) |
| TDSIC | | Transmission, Distribution and Storage System Improvement Charge |
TSA | | Transportation Security Administration |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | |
|
| | | | |
|
|
|
|
|
|
|
|
|
|
|
The effects of customer usage | 5.9 | |
The effects of weather in 2024 compared to 2023 | (5.2) | |
| Other | (4.2) | |
| Change in operating revenues (before cost of energy and other tracked items) | $ | 115.2 | |
| Operating revenues offset in operating expense | |
Lower cost of energy billed to customers | (130.3) | |
Lower tracker recoveries within operation and maintenance, depreciation, and tax | (15.0) | |
|
| Total change in operating revenues | $ | (30.1) | |
Weather
In general, we calculate the weather-related revenue variance based on changing customer demand driven by weather variance from normal heating degree days, net of weather normalization mechanisms. Our composite heating degree days reported do not directly correlate to the weather-related dollar impact on the results of Columbia Operations. Heating degree days experienced during different times of the year or in different operating locations may have more or less impact on volume and dollars depending on when and where they occur. When the detailed results are combined for reporting, there may be weather-related dollar impacts on operations when there is not an apparent or significant change in our aggregated composite heating degree day comparison.
Throughput
The increase in total volumes sold and transported in 2024 compared to 2023 of 13.9 MMDth is primarily attributable to the increased industrial usage offset by off-system sales.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)
NISOURCE INC.
Columbia Operations (continued)
Commodity Price Impact
Cost of energy for the Columbia Operations segment is principally comprised of the cost of natural gas procured on behalf of and sold to customers while providing transportation and distribution services. All of our Columbia Operations companies have state-approved recovery mechanisms that provide a means for full recovery of prudently incurred gas costs. These are tracked costs that are passed through directly to the customer, and the gas costs included in revenues are matched with the gas cost expense recorded in the period. Any difference in actual costs incurred and amounts billed to customers is recorded on the Consolidated Balance Sheets as under-recovered or over-recovered gas cost to be included in future customer billings. Therefore, increases in these tracked operating expenses are offset by increases in operating revenues and have essentially no impact on net income. Certain Columbia Operations companies continue to offer choice opportunities, where customers can choose to purchase gas from a third-party supplier, through regulatory initiatives in their respective jurisdictions.
| | | | | |
| Favorable (Unfavorable) |
Changes in Operating Expenses (in millions) | 2024 vs 2023 |
|
|
Higher employee related expenses | $ | (47.5) | |
| Higher depreciation and amortization expense | (37.4) | |
Higher property tax | (17.2) | |
Loss on sale of assets and impairments | (7.4) | |
| Higher materials and supplies expense | (7.0) | |
|
|
|
|
|
|
| Other | (8.3) | |
| Change in operating expenses (before cost of energy and other tracked items) | $ | (124.8) | |
| Operating expenses offset in operating revenue | |
Lower cost of energy billed to customers | 130.3 | |
Higher tracker recoveries within operation and maintenance, depreciation, and tax | 15.0 | |
|
| Total change in operating expense | $ | 20.5 | |
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)
NISOURCE INC.
NIPSCO Operations
Financial and operational data for the NIPSCO Operations segment, which services both gas and electric customers, for the years ended December 31, 2024, 2023 and 2022, are presented below:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | Favorable (Unfavorable) |
Year Ended December 31, (in millions) | 2024 | | 2023 | | 2022 | | 2024 vs. 2023 | | 2023 vs. 2022 |
| NIPSCO Operations | | | | | | | | | |
| Operating Revenues | $ | 2,752.0 | | | $ | 2,771.6 | | | $ | 2,887.1 | | | $ | (19.6) | | | $ | (115.5) | |
| Operating Expenses | | | | | | | | | |
| Cost of energy | 617.5 | | | 888.3 | | | 1,132.1 | | | 270.8 | | | 243.8 | |
| Operation and maintenance | 761.4 | | | 787.7 | | | 740.4 | | | 26.3 | | | (47.3) | |
| Depreciation and amortization | 590.3 | | | 493.8 | | | 449.4 | | | (96.5) | | | (44.4) | |
| Loss on impairment of assets | 0.4 | | | — | | | — | | | (0.4) | | | — | |
| Loss (gain) on sale of assets, net | (1.7) | | | 2.2 | | | — | | | 3.9 | | | (2.2) | |
| Other taxes | 64.3 | | | 57.9 | | | 72.1 | | | (6.4) | | | 14.2 | |
| Total Operating Expenses | 2,032.2 | | | 2,229.9 | | | 2,394.0 | | | 197.7 | | | 164.1 | |
| Operating Income | $ | 719.8 | | | $ | 541.7 | | | $ | 493.1 | | | $ | 178.1 | | | $ | 48.6 | |
| | | | | | | | | |
| | | | | | | Favorable (Unfavorable) |
Year Ended December 31, (in millions) | 2024 | | 2023 | | 2022 | | 2024 vs. 2023 | | 2023 vs. 2022 |
NIPSCO Electric | | | | | | | | | |
| Revenues | | | | | | | | | |
| Residential | $ | 649.9 | | | $ | 583.9 | | | $ | 592.4 | | | $ | 66.0 | | | $ | (8.5) | |
| Commercial | 620.4 | | | 578.1 | | | 571.0 | | | 42.3 | | | 7.1 | |
| Industrial | 500.0 | | | 475.0 | | | 561.4 | | | 25.0 | | | (86.4) | |
| Wholesale | 38.3 | | | 32.0 | | | 13.5 | | | 6.3 | | | 18.5 | |
| Other | 105.0 | | | 116.0 | | | 93.4 | | | (11.0) | | | 22.6 | |
| Total | $ | 1,913.6 | | | $ | 1,785.0 | | | $ | 1,831.7 | | | $ | 128.6 | | | $ | (46.7) | |
Sales (GWh) | | | | | | | | | |
| Residential | 3,404.9 | | | 3,262.9 | | | 3,482.9 | | | 142.0 | | | (220.0) | |
| Commercial | 3,697.9 | | | 3,614.2 | | | 3,682.4 | | | 83.7 | | | (68.2) | |
| Industrial | 7,984.8 | | | 7,820.3 | | | 7,915.3 | | | 164.5 | | | (95.0) | |
| Wholesale | 889.7 | | | 556.4 | | | 50.0 | | | 333.3 | | | 506.4 | |
| Other | 85.2 | | | 78.9 | | | 89.5 | | | 6.3 | | | (10.6) | |
| Total | 16,062.5 | | | 15,332.7 | | | 15,220.1 | | | 729.8 | | | 112.6 | |
| Cooling Degree Days | 903 | | | 710 | | | 942 | | | 193 | | | (232) | |
| Normal Cooling Degree Days | 852 | | | 831 | | | 831 | | | 21 | | | — | |
% Warmer (Colder) than Normal | 6 | % | | (15) | % | | 13 | % | | | | |
% Warmer (Colder) than prior year | 27 | % | | (25) | % | | (8) | % | | | | |
NIPSCO Electric Customers | | | | | | | | | |
| Residential | 430,648 | | | 427,217 | | | 424,735 | | | 3,431 | | | 2,482 | |
| Commercial | 59,214 | | | 58,779 | | | 58,374 | | | 435 | | | 405 | |
| Industrial | 2,121 | | | 2,126 | | | 2,130 | | | (5) | | | (4) | |
| Wholesale | 705 | | | 708 | | | 710 | | | (3) | | | (2) | |
| Other | 2 | | | 3 | | | 3 | | | (1) | | | — | |
| Total | 492,690 | | | 488,833 | | | 485,952 | | | 3,857 | | | 2,881 | |
| | | | | | |
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)
NISOURCE INC.
NIPSCO Operations
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | Favorable (Unfavorable) |
| Year Ended December 31, (in millions) | 2024 | | 2023 | | 2022 | | 2024 vs. 2023 | | 2023 vs. 2022 |
NIPSCO Gas | | | | | | | | | |
| Revenues | | | | | | | | | |
| Residential | $ | 540.9 | | | $ | 634.9 | | | $ | 691.5 | | | $ | (94.0) | | | $ | (56.6) | |
| Commercial | 202.4 | | | 249.1 | | | 267.6 | | | (46.7) | | | (18.5) | |
| Industrial | 79.0 | | | 86.9 | | | 85.1 | | | (7.9) | | | 1.8 | |
| | | | | | |
| Other | 16.1 | | | 15.7 | | | 11.2 | | | 0.4 | | | 4.5 | |
| Total | $ | 838.4 | | | $ | 986.6 | | | $ | 1,055.4 | | | $ | (148.2) | | | $ | (68.8) | |
Sales and Transportation Volumes (MMDth) | | | | | | | | | |
| Residential | 58.2 | | | 60.3 | | | 68.8 | | | (2.1) | | | (8.5) | |
| Commercial | 42.5 | | | 43.9 | | | 47.0 | | | (1.4) | | | (3.1) | |
| Industrial | 256.8 | | | 261.8 | | | 247.5 | | | (5.0) | | | 14.3 | |
| | | | | | |
| | | | | | |
| Total | 357.5 | | | 366.0 | | | 363.3 | | | (8.5) | | | 2.7 | |
Heating Degree Days | 4,975 | | | 5,198 | | | 6,133 | | | (223) | | | (935) | |
Normal Heating Degree Days | 6,001 | | | 5,954 | | | 5,985 | | | 47 | | | (31) | |
% (Warmer) Colder than Normal | (17) | % | | (13) | % | | 2 | % | | | | |
% (Warmer) Colder than prior year | (4) | % | | (15) | % | | 10 | % | | | | |
NIPSCO Gas Customers | | | | | | | | | |
| Residential | 801,740 | | | 795,656 | | | 789,914 | | | 6,084 | | | 5,742 | |
| Commercial | 66,633 | | | 66,305 | | | 66,062 | | | 328 | | | 243 | |
| Industrial | 2,734 | | | 2,808 | | | 2,875 | | | (74) | | | (67) | |
| Total | 871,107 | | | 864,769 | | | 858,851 | | | 6,338 | | | 5,918 | |
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)
NISOURCE INC.
NIPSCO Operations (continued)
Comparability of operation and maintenance expenses and depreciation and amortization may be impacted by regulatory and depreciation trackers that allow for the recovery in rates of certain costs.
The underlying reasons for changes in our operating revenues and expenses from 2024 to 2023 are presented in the respective tables below.
| | | | | |
| Favorable (Unfavorable) |
Changes in Operating Revenues (in millions) | 2024 vs 2023 |
New rates from base rate proceedings, regulatory capital, and DSM programs | $ | 238.4 | |
Renewable Joint Venture revenue, fully offset by Joint Venture operating expense and noncontrolling interest net income (loss) | 17.5 | |
|
|
The effects of customer usage | 11.9 | |
| The effects of customer growth | 11.2 | |
| Decreased fuel handling costs | 9.7 | |
|
|
| Other | (6.2) | |
| Change in operating revenues (before cost of energy and other tracked items) | $ | 282.5 | |
| Operating revenues offset in operating expense | |
Lower cost of energy billed to customers | (270.8) | |
Lower tracker deferrals within operation and maintenance, depreciation and tax | (32.4) | |
Reduction in gross receipts tax, offset in operating expenses | 1.1 | |
| Total change in operating revenues | $ | (19.6) | |
Weather
The results of operations for the NIPSCO Operations segment include income from both electric and gas service lines. In general, we calculate the weather-related revenue variance based on changing customer demand driven by weather variance from normal cooling degree days and normal heating degree days, net of weather normalization mechanisms. Our composite cooling and heating degree days reported do not directly correlate to the weather-related dollar impact on the results of NIPSCO Operations. Cooling and heating degree days experienced during different times of the year or in different operating locations may have more or less impact on volume and dollars depending on when they occur. When the detailed results are combined for reporting, there may be weather-related dollar impacts on operations when there is not an apparent or significant change in our aggregated composite cooling and heating degree day comparison.
Sales
The increase in total volumes sold to electric customers for twelve months ended December 31, 2024 compared to the same period in 2023 was primarily attributable to increased usage by wholesale, industrial, and residential customers. NIPSCO Electric results remains closely linked to the performance of the steel industry. MWh sales to steel-related industries accounted for approximately 49.4% and 49.6% of the total industrial MWh sales for the years ended December 31, 2024 and 2023, respectively.
The decrease in total volumes sold to gas customers for the twelve months ended December 31, 2024 compared to the same period in 2023 was primarily attributable to decreased usage by industrial customers.
Commodity Price Impact
Cost of energy for the NIPSCO Operations segment's electric activities is principally comprised of the cost of coal, natural gas purchased for internal generation of electricity, transportation of coal and natural gas, and the cost of power purchased from generators of electricity for its generation an d transmission activities. For its gas distribution activities, NIPSCO Operations' cost of energy is principally comprised of the cost of natural gas procured on behalf of and sold to customers while providing transportation and distribution services. NIPSCO Operations has a state-approved recovery mechanism that provides a means for full recovery of prudently incurred costs of energy. The majority of these costs of energy are passed through directly to the customer, and the costs of energy included in operating revenues are matched with the cost of energy expense recorded in the period. Any difference in actual costs incurred and amounts billed to customers is recorded on the Consolidated Balance Sheets
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)
NISOURCE INC.
NIPSCO Operations (continued)
as under-recovered or over-recovered fuel and gas cost to be included in future customer billings. Therefore, increases in these tracked operating expenses are offset by increases in operating revenues and have essentially no impact on net income.
| | | | | |
| Favorable (Unfavorable) |
Changes in Operating Expenses (in millions) | 2024 vs 2023 |
Higher depreciation and amortization expense driven by new base rates | $ | (91.1) | |
Higher employee and administrative expenses | (21.8) | |
Higher outside services expenses | (8.6) | |
Higher environmental remediation costs | (4.7) | |
|
|
Lower materials and supplies | 8.9 | |
Renewable Joint Venture operating expense, partially offset by Joint Venture operating revenues | 7.6 | |
| Other | 5.3 | |
| Change in operating expenses (before cost of energy and other tracked items) | $ | (104.4) | |
| Operating expenses offset in operating revenue | |
Lower cost of energy billed to customers | 270.8 | |
Higher tracker deferrals within operation and maintenance, depreciation and tax | 32.4 | |
Reduction in gross receipts tax, offset in operating revenues | (1.1) | |
| Total change in operating expense | $ | 197.7 | |
Electric Supply and Generation Transition
NIPSCO continues to execute on an electric generation transition consistent with the 2018 Plan and 2021 Plan and maintained in the 2024 Plan, which outlines the path to retire the remaining two coal units at R.M. Schahfer by the end of 2025 and the remaining coal-fired generation at Michigan City by the end of 2028, to be replaced by lower-cost, reliable and cleaner options. See "Liquidity and Capital Resources" in this Management's Discussion for additional information on our capital investment spend.
NIPSCO continues to await EPA decision on an administrative approval associated with the operation of R.M. Schahfer’s remaining two coal units, which are expected to be retired by the end of 2025. In the event that the approval is not obtained, future operations could be impacted. We cannot estimate the financial impact on us if this approval is not obtained. Refer to Item 1A. Risk Factors, "Operational Risks," of this Annual Report on Form 10-K for further detail.
The current replacement plan primarily includes renewable sources of energy, including wind, solar, battery storage, and flexible natural gas resources to be obtained through a combination of NIPSCO ownership and PPAs. NIPSCO has sold, and may in the future sell, renewable energy credits from its renewable generation to third parties to offset customer costs. NIPSCO has executed several PPAs to purchase 100% of the output from renewable generation facilities at a fixed price per MWh. Each facility supplying the energy will have an associated nameplate capacity, and payments under the PPAs will not begin until the associated generation facility is constructed by the owner/seller. NIPSCO has also executed several BTAs with developers to construct renewable generation facilities.
Since 2020, two wind PPA projects and six owned projects (two wind, two solar and two solar plus storage) have been placed into service totaling 2,201 MW of nameplate capacity, including Dunns Bridge II which was placed into service in January 2025. NIPSCO has executed commercial agreements for each of the six remaining identified projects. Fairbanks, Gibson, Green River, Appleseed and Carpenter have received IURC approval. The Templeton Wind project previously received approval as a PPA, however, NIPSCO has contracted with a developer to convert the PPA to a BTA and has provided a notice of intent to file a CPCN with the IURC. In January 2024, the IURC approved increases to the project costs as well as the full ownership of Cavalry and Dunns Bridge II. In August 2024, the IURC approved full ownership of Gibson and Fairbanks as well as increases to the cost of the Fairbanks project. In October 2024, the IURC approved the CPCN for NIPSCO's planned gas peaking facility to be located at the R.M. Schahfer Generating Station. See "Executive Summary - Energy Transition" in this Management's
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)
NISOURCE INC.
NIPSCO Operations (continued)
Discussion for additional information. We expect our remaining contracted BTA and PPA projects to be placed in service between 2025 and 2027.
| | | | | | | | | | | | | | |
Remaining Renewables Projects | Transaction Type | Technology | Nameplate Capacity (MW) | Storage Capacity (MW) |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
Fairbanks | BTA | Solar | 250 | — |
Gibson | BTA | Solar | 200 | — |
Templeton | BTA(1) | Wind | 200 | — |
| Green River | 20 year PPA | Solar | 200 | — |
| Appleseed | 20 year PPA | Solar | 200 | — |
| Carpenter | 20 year PPA | Wind | 200 | — |
(1) Pending regulatory approval.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)
NISOURCE INC.
Liquidity and Capital Resources
We continually evaluate the availability of adequate financing to fund our ongoing business operations, working capital and core safety and infrastructure investment programs. Our financing is sourced through cash flow from operations and the issuance of debt and/or equity. External debt financing is provided primarily through the issuance of long-term debt, accounts receivable securitization programs and our $1.85 billion commercial paper program, which is backstopped by our committed revolving credit facility with a total availability from third-party lenders of $1.85 billion. Sources of financing activities for the current year are as follows:
•On December 31, 2023, we consummated the NIPSCO Minority Interest Transaction in exchange for a capital contribution of $2.16 billion in cash.
•On January 3, 2024, we applied the proceeds from the NIPSCO Minority Interest Transaction and repaid in full our $1.0 billion term credit agreement and our $650.0 million term credit agreement.
•On February 22, 2024, we entered into an ATM equity program that provides an opportunity to issue and sell shares of our common stock up to an aggregate issuance of $900.0 million through December 31, 2025. As of December 31, 2024, the ATM program had approximately $297.7 million of equity available for issuance.
•On March 14, 2024, we completed the issuance and sale of $650.0 million of 5.350% senior unsecured notes maturing in 2034, which resulted in approximately $642.6 million of net proceeds after discount and debt issuance costs.
•On March 15, 2024, we redeemed all 20,000 outstanding shares of Series B Preferred Stock for a redemption price of $25,000 per share and all 20,000 outstanding shares of Series B-1 Preferred Stock for a redemption price of $0.01 per share or $500.0 million in total.
•On May 16, 2024, we completed the issuance and sale of $500.0 million of 6.950% fixed-to-fixed reset rate junior subordinated notes maturing in 2054, which resulted in approximately $493.4 million of net proceeds after debt issuance costs.
•On June 24, 2024, we completed the issuance and sale of $600.0 million of 5.200% senior unsecured notes maturing in 2029, which resulted in approximately $593.7 million of net proceeds after discount and debt issuance costs.
•On September 9, 2024, we completed the issuance and sale of $500.0 million of 6.375% fixed-to-fixed reset rate junior subordinated notes maturing in 2055, which resulted in approximately $493.6 million of net proceeds after debt issuance costs.
See Note 4, "Noncontrolling Interests,", Note 6, "Equity," Note 7, "Short-Term Borrowings," and Note 8, "Long-Term Debt," in the Notes to the Consolidated Financial Statements for more information.
We believe these sources provide adequate capital to fund our operating activities and capital expenditures in 2025 and beyond.
Operating Activities
Net cash from operating activities for the year ended December 31, 2024 was $1,781.5 million, a decrease of $153.6 million from 2023. This decrease in cash from operating activities was primarily driven by year over year change in accounts receivable collections and exchange gas receivables due to the impact of lower gas prices, offset by a year over year increase in revenue, net of cost of energy and higher accounts payables due to increased gas purchases.
Investing Activities
Net cash used for investing activities for the year ended December 31, 2024 was $3,213.0 million, a decrease of $358.6 million from 2023. Lower current year investing activities were primarily driven by lower milestone payments to renewable generation asset developers for certain of our BTA projects in 2024 compared to 2023.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)
NISOURCE INC.
Capital Expenditures. The table below reflects actual capital expenditures and certain other investing activities by segment for 2024.
| | | | | | | | |
| Actual |
| (in millions) | 2024 | | | |
Columbia Operations | | | | |
| System Growth and Tracker | $ | 923.0 | | | | |
| Maintenance | 286.0 | | | | |
Total Columbia Operations | 1,209.0 | | | | |
NIPSCO Operations | | | | |
| System Growth and Tracker | 754.0 | | | | |
| Maintenance | 492.0 | | | | |
| Generation Transition Investments | 1,006.4 | | | | |
Total NIPSCO Operations | 2,252.4 | | | | |
Corporate and Other Operations - Maintenance(1) | 231.1 | | | | |
Total Capital Expenditures(2) | $ | 3,692.5 | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
| | | |
|
(1)Programs do not include any costs already included in base rates.(2)Rate decreased to zero on December 14, 2024 with the implementation of new base rates resulting from Columbia of Pennsylvania’s 2024 Rate Case.
(3)On July 30, 2024, CMD filed an application for approval of a new five-year STRIDE. On December 30, 2024, the filing was withdrawn.
(4)Rates went into effect January 2, 2025, subject to refund.
(5)Capital investment is based off of a projected amount. The capital investment has not all been incurred to date and represents a forecasted average for the billing period.
Refer to Note 12, "Regulatory Matters," in the Notes to Consolidated Financial Statements for a further discussion of regulatory developments during 2024.
Financing Activities
Common Stock, Preferred Stock and Equity Unit Sale. Refer to Note 6, "Equity," in the Notes to Consolidated Financial Statements for information on common stock, preferred stock and equity units activity.
Short-term Debt. Refer to Note 7, "Short-Term Borrowings," in the Notes to Consolidated Financial Statements for information on short-term debt.
Long-term Debt. Refer to Note 8, "Long-Term Debt," in the Notes to Consolidated Financial Statements for information on long-term debt.
Non-controlling Interest. Refer to Note 4, "Noncontrolling Interests," in the Notes to Consolidated Financial Statements for more information.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)
NISOURCE INC.
Sources of Liquidity
The following table displays our liquidity position as of December 31, 2024 and 2023:
| | | | | | | | |
Year Ended December 31, (in millions) | 2024 | 2023 |
| Current Liquidity | | |
| Revolving Credit Facility | $ | 1,850.0 | | $ | 1,850.0 | |
Accounts Receivable Programs(1) | 175.0 | | 383.9 | |
| Less: | | |
| Commercial Paper | 604.6 | | 1,061.0 | |
| Accounts Receivable Programs Utilized | — | | 337.6 | |
| Letters of Credit Outstanding Under Credit Facility | 9.4 | | 9.9 | |
| Add: | | |
| Cash and Cash Equivalents | 156.6 | | 2,245.4 | |
| Net Available Liquidity | $ | 1,567.6 | | $ | 3,070.8 | |
(1)Represents the lesser of the seasonal limit or maximum borrowings supportable by the underlying receivables.
Debt Covenants. We are subject to a financial covenant under our revolving credit facility which requires us to maintain a debt to capitalization ratio that does not exceed 70%. As of December 31, 2024, the ratio was 52.6%.
Credit Ratings. The credit rating agencies periodically review our ratings, taking into account factors such as our capital structure and earnings profile. The following table includes our and NIPSCO's credit ratings and ratings outlook as of December 31, 2024. There have been no changes to our credit ratings or outlooks since February 2020.
A credit rating is not a recommendation to buy, sell or hold securities, and may be subject to revision or withdrawal at any time by the assigning rating organization.
| | | | | | | | | | | | | | | | | | | | |
| S&P | Moody's | Fitch |
| Rating | Outlook | Rating | Outlook | Rating | Outlook |
| NiSource | BBB+ | Stable | Baa2 | Stable | BBB | Stable |
| NIPSCO | BBB+ | Stable | Baa1 | Stable | BBB | Stable |
| Commercial Paper | A-2 | Stable | P-2 | Stable | F2 | Stable |
Certain of our subsidiaries have agreements that contain “ratings triggers” that require increased collateral if our credit ratings or the credit ratings of certain of our subsidiaries are below investment grade. These agreements are primarily for insurance purposes and for the physical purchase or sale of power. As of December 31, 2024, a collateral requirement of approximately $115.5 million would be required in the event of a downgrade below investment grade. In addition to agreements with ratings triggers, there are other agreements that contain “adequate assurance” or “material adverse change” provisions that could necessitate additional credit support such as letters of credit and cash collateral to transact business.
Equity. Our authorized capital stock consists of 770,000,000 shares, $0.01 par value, of which 750,000,000 are common stock and 20,000,000 are preferred stock. As of December 31, 2024, 469,822,472 shares of common stock were outstanding. For more information regarding our common and preferred stock, see Note 6, "Equity," in the Notes to Consolidated Financial Statements.
Contractual Obligations, Cash Requirements and Off-Balance Sheet Arrangements
We have certain contractual obligations requiring payments at specified periods. Our material cash requirements are detailed below. We intend to use funds from the liquidity sources referenced above to meet these cash requirements.
At December 31, 2024, we had $13,355.7 million in long-term debt, of which $1,281.2 million is current and $604.6 million in short-term borrowings outstanding.
During 2025 and 2026, we expect to make cash payments of $685.5 million and $631.2 million, respectively, related to pipeline service obligations including demand for gas transportation, gas storage and gas purchases, and $140.5 million and $24.9 million, respectively, for long lead time items related to plant equipment purchases.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)
NISOURCE INC.
Our expected payments include employer contributions to pension and other postretirement benefits plans expected to be made in 2025. Plan contributions beyond 2025 are dependent upon a number of factors, including actual returns on plan assets, which cannot be reliably estimated at this time. In 2025, we expect to make contributions of approximately $2.3 million to our pension plans and approximately $21.3 million to our postretirement medical and life plans. Refer to Note 16, "Pension and Other Postemployment Benefits," in the Notes to Consolidated Financial Statements for more information.
We cannot reasonably estimate the settlement amounts or timing of cash flows related to certain of our long-term obligations classified as "Total Other Liabilities" on the Consolidated Balance Sheets.
We have uncertain income tax positions for which we are unable to predict when the matters will be resolved. Refer to Note 15, "Income Taxes," in the Notes to Consolidated Financial Statements for more information.
NIPSCO has executed several PPAs to purchase 100% of the output from renewable generation facilities at a fixed price per MWh. NIPSCO has also executed several BTAs with developers to construct renewable generation facilities. See Note 19, "Other Commitments and Contingencies - A. Contractual Obligations," and Note 19, "Other Commitments and Contingencies - E. Other Matters," in the Notes to Consolidated Financial Statements for additional information.
In addition, we, along with certain of our subsidiaries, enter into various agreements providing financial or performance assurance to third parties on behalf of certain subsidiaries. Such agreements include guarantees and stand-by letters of credit.
Refer to Note 19, "Other Commitments and Contingencies," in the Notes to Consolidated Financial Statements for additional information regarding our contractual obligations over the next 5 years and thereafter and our off-balance sheet arrangements.
Market Risk Disclosures
Risk is an inherent part of our businesses. The extent to which we properly and effectively identify, assess, monitor and manage each of the various types of risk involved in our businesses is critical to our profitability. We seek to identify, assess, monitor and manage, in accordance with defined policies and procedures, the following principal market risks that are involved in our businesses: commodity price risk, interest rate risk and credit risk. We manage risk through a multi-faceted process with oversight by the Risk Management Committee that requires constant communication, judgment and knowledge of specialized products and markets. Our senior management takes an active role in the risk management process and has developed policies and procedures that require specific administrative and business functions to assist in the identification, assessment and control of various risks. These may include, but are not limited to market, operational, financial, compliance and strategic risk types. In recognition of the increasingly varied and complex nature of the energy business, our risk management process, policies and procedures continue to evolve and are subject to ongoing review and modification.
Commodity Price Risk
Our gas and electric subsidiaries have commodity price risk primarily related to the purchases of natural gas and power. To manage this market risk, our subsidiaries use derivatives, including commodity futures contracts, swaps, forwards and options. We do not participate in speculative energy trading activity.
Commodity price risk resulting from derivative activities at our rate-regulated subsidiaries is limited and does not bear significant exposure to earnings risk, since our current regulatory mechanisms allow recovery of prudently incurred purchased power, fuel and gas costs through the rate-making process, including gains or losses on these derivative instruments. These changes are included in the GCA and FAC regulatory rate-recovery mechanisms. If these mechanisms were to be adjusted or eliminated, these subsidiaries may begin providing services without the benefit of the traditional rate-making process and may be more exposed to commodity price risk. For additional information, see "Results and Discussion of Operations" in this Management's Discussion.
Our subsidiaries are required to make cash margin deposits with their brokers to cover actual and potential losses in the value of outstanding exchange traded derivative contracts. The amount of these deposits, some of which are reflected in our restricted cash balance, may fluctuate significantly during periods of high volatility in the energy commodity markets.
Refer to Note 13, "Risk Management Activities," in the Notes to Consolidated Financial Statements for further information on our commodity price risk assets and liabilities as of December 31, 2024 and 2023.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)
NISOURCE INC.
Interest Rate Risk
We are exposed to interest rate risk as a result of changes in interest rates on borrowings under our revolving credit agreement, commercial paper program, and accounts receivable programs, which have interest rates that are indexed to short-term market interest rates. Based upon average borrowings and debt obligations subject to fluctuations in short-term market interest rates, an increase (or decrease) in short-term interest rates of 100 basis points (1%) would have increased (or decreased) interest expense by $7.9 million and $18.9 million for 2024 and 2023, respectively. We are also exposed to interest rate risk as a result of changes in benchmark rates that can influence the interest rates of future long-term debt issuances. From time to time, we may enter into forward interest rate instruments to lock in long term interest costs and/ or rates.
Credit Risk
Due to the nature of the industry, credit risk is embedded in many of our business activities. Our extension of credit is governed by a Corporate Credit Risk Management Policy which establishes guidelines for documenting management approval levels for credit limits, evaluating creditworthiness, and credit risk mitigation efforts. Exposures to credit risks are monitored by the risk management function, which is independent of commercial operations. Credit risk arises due to the possibility that a customer, supplier or counterparty will not be able or willing to fulfill its obligations on a transaction on or before the settlement date. For derivative-related contracts, credit risk arises when counterparties are obligated to deliver or purchase defined commodity units of gas or power to us at a future date per execution of contractual terms and conditions. Exposure to credit risk is measured in terms of both current obligations and the market value of forward positions net of any posted collateral such as cash and letters of credit.
The financial status of our banking partners is periodically assessed through traditional credit ratings provided by major credit rating agencies.
Other Information
Critical Accounting Estimates
We apply certain accounting policies in accordance with GAAP, which require that we make estimates and judgments that have had, and may continue to have, significant impacts on our operations and Consolidated Financial Statements. We evaluate our estimates on an ongoing basis. We base our estimates on historical experience and on various other assumptions that we believe are reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates. We believe the following represent the more significant items requiring the use of judgment in preparing our Consolidated Financial Statements:
Basis of Accounting for Rate-Regulated Subsidiaries. ASC Topic 980, Regulated Operations, provides that rate-regulated subsidiaries account for and report assets and liabilities consistent with the economic effect of the way in which regulators establish rates, if the rates established are designed to recover the costs of providing the regulated service and if the competitive environment makes it probable that such rates can be billed and collected. Accordingly, certain expenses and credits subject to utility regulation or rate determination normally reflected in income may be deferred on the Consolidated Balance Sheets and recognized in income as the related amounts are included in service rates and recovered from or refunded to customers. For additional information, refer to Note 12, "Regulatory Matters," in the Notes to Consolidated Financial Statements.
In the event that regulation significantly changes the opportunity for us to recover our costs in the future, all or a portion of our regulated operations may no longer meet the criteria for the application of ASC Topic 980, Regulated Operations. In such event, a write-down of all or a portion of our existing regulatory assets and liabilities could result. If transition cost recovery is approved by the appropriate regulatory bodies that would meet the requirements under GAAP for continued accounting as regulatory assets and liabilities during such recovery period, the regulatory assets and liabilities would be reported at the recoverable amounts. If we were unable to continue to apply the provisions of ASC Topic 980, Regulated Operations, we would be required to apply the provisions of ASC Topic 980-20, Discontinuation of Rate-Regulated Accounting. In management’s opinion, our regulated subsidiaries will be subject to ASC Topic 980, Regulated Operations for the foreseeable future.
Certain of the regulatory assets reflected on our Consolidated Balance Sheets require specific regulatory action in order to be included in future service rates. Although recovery of these amounts is not guaranteed, we believe that these costs meet the requirements for deferral as regulatory assets. If we determine that the amounts included as regulatory assets are no longer probable of recovery, a charge to income would immediately be required to the extent of the unrecoverable amounts.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)
NISOURCE INC.
One of the more significant items recorded through the application of this accounting guidance is the regulatory overlay for JV accounting. The application of HLBV to consolidated VIEs generally results in the recognition of profit from the related JVs over a time frame that is different from when the regulatory return is earned. In accordance with the principles of ASC 980, we have recognized a regulatory deferral of certain amounts representing the timing difference between the profit earned from the JVs and the amount included in regulated rates to recover our approved investments in consolidated JVs. For additional information, refer to Note 1, "Nature of Operations and Summary of Significant Accounting Policies - S. Noncontrolling Interest," in the Notes to Consolidated Financial Statements.
Pension and Postretirement Benefits. We have defined benefit plans for both pension and other postretirement benefits. The calculation of the net obligations and annual expense related to the plans requires a significant degree of judgment regarding the discount rates to be used in bringing the liabilities to present value, expected long-term rates of return on plan assets, health care trend rates, and mortality rates, among other assumptions. Due to the size of the plans and the long-term nature of the associated liabilities, changes in the assumptions used in the actuarial estimates could have material impacts on the measurement of the net obligations and annual expense recognition. Differences between actuarial assumptions and actual plan results are deferred into AOCI or a regulatory balance sheet account, depending on the jurisdiction of our entity. These deferred gains or losses are then amortized into the income statement when the accumulated differences exceed 10% of the greater of the projected benefit obligation or the fair value of plan assets (known in GAAP as the “corridor” method) or when settlement accounting is triggered.
The discount rates, expected long-term rates of return on plan assets, health care cost trend rates and mortality rates are critical assumptions. Methods used to develop these assumptions are described below. While a third party actuarial firm assists with the development of many of these assumptions, we are ultimately responsible for selecting the final assumptions.
The discount rate is utilized principally in calculating the actuarial present value of pension and other postretirement benefit obligations and net periodic pension and other postretirement benefit plan costs. Our discount rates for both pension and other postretirement benefits are determined using spot rates along an AA-rated above median yield curve with cash flows matching the expected duration of benefit payments to be made to plan participants.
The expected long-term rate of return on plan assets is a component utilized in calculating annual pension and other postretirement benefit plan costs. We estimate the expected return on plan assets by evaluating expected bond returns, equity risk premiums, target asset allocations, the effects of active plan management, the impact of periodic plan asset rebalancing and historical performance. We also consider the guidance from our investment advisors in making a final determination of our expected rate of return on assets. For measurement of 2024 net periodic benefit cost, we selected a weighted-average assumption of the expected pre-tax long-term rate of return of 7.02% and 7.06% for our pension and other postretirement benefit plan assets, respectively. For measurement of 2025 net periodic benefit cost, we selected a weighted-average assumption of the expected pre-tax long-term rate of return of 7.30% and 7.09 % respectively, for our pension and other postretirement benefit plan assets.
We estimate the assumed health care cost trend rate, which is used in determining our other postretirement benefit net expense, based upon our actual health care cost experience, the effects of recently enacted legislation, third-party actuarial surveys and general economic conditions.
We utilize a full yield curve approach to estimate the service and interest components of net periodic benefit cost for pension and other postretirement benefits by applying the specific spot rates along the yield curve used in the determination of the benefit obligation to the relevant projected cash flows. For further discussion of our pension and other postretirement benefits, see Note 16, "Pension and Other Postemployment Benefits," in the Notes to Consolidated Financial Statements.
Typically, we use the Society of Actuaries’ most recently published mortality data in developing a best estimate of mortality as part of the calculation of the pension and other postretirement benefit obligations. We adopted Aon's U.S. Endemic Mortality Improvement scale MP-2021, accounting for both the near-term and long-term COVID-19 impacts.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)
NISOURCE INC.
The following tables illustrate the effects of changes in these actuarial assumptions while holding all other assumptions constant:
| | | | | | | | | | | |
| Impact on December 31, 2024 Projected Benefit Obligation Increase/(Decrease) |
Change in Assumptions (in millions) | Pension Benefits | | Other Postretirement Benefits |
| +50 basis points change in discount rate | $ | (44.9) | | | $ | (18.8) | |
| -50 basis points change in discount rate | 48.2 | | | 20.4 | |
|
|
| | | |
| Impact on 2024 Expense Increase/(Decrease)(1) |
Change in Assumptions (in millions) | Pension Benefits | | Other Postretirement Benefits |
| +50 basis points change in discount rate | $ | (1.6) | | | $ | 0.3 | |
| -50 basis points change in discount rate | 1.6 | | | 0.4 | |
| +50 basis points change in expected long-term rate of return on plan assets | (6.8) | | | (1.2) | |
| -50 basis points change in expected long-term rate of return on plan assets | 6.8 | | | 1.2 | |
|
|
(1)Before labor capitalization and regulatory deferrals.
Goodwill and Other Intangible Assets. We have six goodwill reporting units, comprised of the six state operating companies within both the Columbia Operations and NIPSCO Operations reportable segments. Our goodwill assets at December 31, 2024 were $1,485.9 million, most of which resulted from the acquisition of Columbia on November 1, 2000.
As required by GAAP, we test for impairment of goodwill on an annual basis and on an interim basis when events or circumstances indicate that a potential impairment may exist. Our annual goodwill test takes place in the second quarter of each year and was performed on May 1, 2024. A quantitative ("step 1") test was completed on May 1, 2024 for all reporting units. Consistent with our historical impairment testing of goodwill, fair value of the reporting units was determined based on a weighting of income and market approaches. These approaches require significant judgments including appropriate long-term growth rates and discount rates for the income approach and appropriate multiples of earnings for peer companies and control premiums for the market approach. The discount rates were derived using peer company data compiled with the assistance of a third party valuation services firm. The discount rates used are subject to change based on changes in tax rates at both the state and federal level, debt and equity ratios at each reporting unit, U.S. Treasury interest rates and general economic conditions. The long-term growth rate was derived by evaluating historic growth rates, new business and investment opportunities beyond the near term horizon. The long-term growth rate is subject to change depending on inflationary impacts to the U.S. economy and the individual business environments in which each reporting unit operates. The Step 1 analysis performed indicated that the fair value of each of the reporting units exceeds their carrying value. As a result, no impairment charges were recorded. See Note 10, "Goodwill," in the Notes to Consolidated Financial Statements for information regarding our 2024 analyses and assumptions.
Unbilled Revenue. We record utility operating revenues when energy is delivered to our customers. However, the determination of energy sales to individual customers is based upon the reading of their meters, which occurs on a systematic basis throughout the month. At the end of each month, amounts of energy delivered to customers since the date of their last meter reading are estimated and corresponding unbilled revenues are calculated. This unbilled revenue is estimated each month based upon historical usage, customer rates and weather. As of December 31, 2024, we recorded $408.1 million of customer accounts receivable for unbilled revenue. Significant fluctuations in energy demand for the unbilled period or changes in the composition of customer classes could impact the accuracy of the unbilled revenue estimate. Refer to Note 3, "Revenue Recognition," in the Notes to Consolidated Financial Statements for additional information regarding our significant judgments and estimates related to unbilled revenue recognition.
Income Taxes. The consolidated income tax provision and deferred income tax assets and liabilities, as well as any unrecognized tax benefits and valuation allowances, require use of estimates and significant management judgement. Although we believe that current estimates for deferred tax assets and liabilities are reasonable, actual results could differ from these estimates for a variety of reasons, including reasonable projections of taxable income, the ability and intent to implement tax planning strategies if necessary, and interpretations of applicable tax laws and regulations across multiple taxing jurisdictions.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)
NISOURCE INC.
Ultimate resolution or clarification of income tax matters may result in favorable or unfavorable impacts to net income and cash flows, and adjustments to tax-related assets and liabilities could be material.
We account for uncertain income tax positions using a benefit recognition model with a two-step approach including a more-likely-than-not recognition threshold and a measurement approach based on the largest amount of tax benefit that is greater than 50% likely of being realized upon ultimate settlement. We evaluate each position based solely on the technical merits and facts and circumstances of the position, assuming the position will be examined by a taxing authority having full knowledge of all relevant information. Significant judgment is required to determine whether the recognition threshold has been met and, if so, the appropriate amount of tax benefits to be recorded in the consolidated financial statements. At December 31, 2024 and 2023, we had $21.7 million of unrecognized tax benefits. Changes in these unrecognized tax benefits may result from remeasurement of amounts expected to be realized, settlements with tax authorities and expiration of statutes of limitations.
On a quarterly basis, we evaluate our deferred tax assets by considering current and historical financial results, expectations for future taxable income and the availability of tax planning strategies that can be implemented, if necessary, to realize deferred tax assets. Failure to achieve forecasted taxable income or successfully implement tax planning strategies may affect the realization of deferred tax assets. We establish a valuation allowance when we conclude it is more likely than not that all, or a portion, of a deferred tax asset will not be realized in future periods. Significant judgment is required to determine the amount of tax benefits expected to be realized. At December 31, 2024 and 2023, we had established $6.4 million and $6.4 million, respectively, of valuation allowances (net of federal benefit) related to certain state net operating loss carryforwards. Refer to Note 15, "Income Taxes," in the Notes to Consolidated Financial Statements for additional information.
Recently Issued Accounting Pronouncements
Refer to Note 2, "Recent Accounting Pronouncements," in the Notes to Consolidated Financial Statements.
Item 7A. Quantitative and Qualitative Disclosures About Market Risk
Quantitative and Qualitative Disclosures about Market Risk are reported in Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Market Risk Disclosures.”
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
NISOURCE INC.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued)
NISOURCE INC.
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the shareholders and the Board of Directors of NiSource Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of NiSource Inc. and subsidiaries (the "Company") as of December 31, 2024 and 2023, the related consolidated statements of income, comprehensive income, stockholders' equity, and cash flows, for each of the three years in the period ended December 31, 2024, and the related notes and the schedule listed in the Index at Item 15 (collectively referred to as the "financial statements"). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2024 and 2023, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2024, in conformity with accounting principles generally accepted in the United States of America.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of December 31, 2024, based on criteria established in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated February 12, 2025, expressed an unqualified opinion on the Company's internal control over financial reporting.
Basis for Opinion
These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matters
The critical audit matters communicated below are matters arising from the current-period audit of the financial statements that were communicated or required to be communicated to the audit committee and that (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.
Regulatory Matters - Impact of Rate Regulation on the Financial Statements – Refer to Notes 1, 9, and 12 to the financial statements
Critical Audit Matter Description
The Company’s primary subsidiaries are fully regulated natural gas and electric utility companies serving customers in six states. These rate-regulated subsidiaries account for and report assets and liabilities consistent with the economic effect of the manner in which regulators establish rates, if the rates established are designed to recover the costs of providing the regulated service and it is probable that such rates can be charged to and collected from customers. Certain expenses and credits subject to utility regulation or rate determination normally reflected in income are deferred on the consolidated balance sheets and are later recognized in income as the related amounts are included in customer rates and recovered from or refunded to customers.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued)
NISOURCE INC.
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Company’s subsidiaries’ rates are determined and approved in regulatory proceedings based on an analysis of the subsidiaries’ costs to provide utility service and a return on, and recovery of, the subsidiaries’ investment in the utility business. Regulatory decisions can have an impact on the recovery of costs, the rate of return earned on investment, and the timing and amount of assets to be recovered by rates. The respective commission’s regulation of rates is premised on the full recovery of prudently incurred costs and a reasonable rate of return on invested capital. Decisions to be made by the commission in the future will impact the accounting for regulated operations, including decisions about the amount of allowable costs and return on invested capital included in rates and any refunds that may be required. While the Company has indicated it expects to recover costs from customers through regulated rates, there is a risk that the commission will not approve: (1) full recovery of the costs of providing utility service, or (2) full recovery of all amounts invested in the utility business and a reasonable return on that investment.
We identified the impact of rate regulation, specifically certain regulatory assets and liabilities at the Company’s Northern Indiana Public Service Company LLC and Columbia Gas of Ohio, Inc. subsidiaries, as a critical audit matter due to the significant judgments made by management to support its assertions about certain account balances and the significant degree of subjectivity involved in assessing the likelihood of recovery of incurred costs in current or future rates due in part to uncertainty related to future decisions by the rate regulators. This required specialized knowledge of accounting for rate regulation and the rate setting process due to its inherent complexities and a significant degree of auditor judgment when performing audit procedures to evaluate the reasonableness of management’s conclusions.
How the Critical Audit Matter Was Addressed in the Audit
Our audit procedures related to the application of specialized rules to account for the effects of cost-based rate regulation related to the uncertainty of future decisions by the rate regulators, specifically the Indiana Utility Regulatory Commission (IURC) and the Public Utility Commission of Ohio (PUCO), included the following, among others:
•We tested the effectiveness of management’s controls over (1) the evaluation of the likelihood of (a) the recovery of costs deferred as regulatory assets in future periods, and (b) regulatory developments that may affect the likelihood of recovering costs in future rates or of a future reduction in rates; and (2) the evaluation of Hypothetical Liquidation Book Value (HLBV) accounting for the company’s Renewable Joint Ventures and its impact on the Company’s regulatory liability.
•We evaluated Northern Indiana Public Service Company LLC and Columbia Gas of Ohio, Inc.’s disclosures related to the financial statement impacts of rate regulation.
•We read relevant regulatory orders issued by the IURC and the PUCO, including regulatory statutes, interpretations, procedural memorandums, filings made by interveners, and other publicly available information to assess the likelihood of recovery in future rates or a future reduction in rates based on precedents of the commissions’ treatment of similar costs under similar circumstances. We evaluated this external information and compared to management’s recorded regulatory asset and liability balances for completeness, including the implementation of new rate orders at Northern Indiana Public Service Company LLC’s gas business.
•We inspected minutes of the boards of directors for discussions of changes in legal, regulatory, or business factors which could impact management’s conclusions with respect to the financial statement impacts of rate regulation.
•For the Northern Indiana Public Service Company LLC electric base rate case proceeding that is in-process, we inspected the Company’s and intervenors’ filings with the commission that may impact the Company’s future rates, for any evidence that might contradict management’s assertions related to recoverability of recorded assets.
•We inquired of management about property, plant, and equipment that may be abandoned with an emphasis on the generation strategy related to Northern Indiana Public Service Company LLC’s R.M. Schahfer and Michigan City Generating Stations. We inspected minutes of the board of directors and regulatory orders and other filings with the IURC to identify evidence that may contradict management’s assertion regarding probability of an abandonment.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued)
NISOURCE INC.
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
•We read the relevant regulatory orders issued by the IURC for the Company’s renewable energy investments. We evaluated the appropriateness of recognizing a regulatory liability representing timing differences between the profit allocated under the HLBV method related to the consolidated joint ventures and the allowed earnings included in regulatory rates. We also evaluated the appropriateness of the offset to the regulatory liability recorded in depreciation expense.
/s/
February 12, 2025
We have served as the Company's auditor since 2002.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued)
NISOURCE INC.
STATEMENTS OF CONSOLIDATED INCOME
| | | | | | | | | | | | | | | | | |
Year Ended December 31, (in millions, except per share amounts) | 2024 | | 2023 | | 2022 |
| Operating Revenues | | | | | |
| Customer revenues | $ | | | | $ | | | | $ | | |
| Other revenues | | | | | | | | |
| Total Operating Revenues | | | | | | | | |
| Operating Expenses | | | | | |
| Cost of energy | | | | | | | | |
| Operation and maintenance | | | | | | | | |
| Depreciation and amortization | | | | | | | | |
| | |
| | |
Loss on impairment of assets | | | | | | | | |
| Loss (gain) on sale of assets, net | | | | | | | () | |
| Other taxes | | | | | | | | |
| Total Operating Expenses | | | | | | | | |
| | |
| Operating Income | | | | | | | | |
| Other Income (Deductions) | | | | | |
| Interest expense, net | () | | | () | | | () | |
| Other, net | | | | | | | | |
| Total Other Deductions, Net | () | | | () | | | () | |
Income before Income Taxes | | | | | | | | |
| Income Taxes | | | | | | | | |
| | |
| | |
| | |
Net Income | | | | | | | | |
Net income (loss) attributable to noncontrolling interest | | | | () | | | () | |
Net Income attributable to NiSource | | | | | | | | |
| Preferred dividends | () | | | () | | | () | |
Preferred redemption premium | () | | | () | | | | |
| | |
Net Income Available to Common Shareholders | $ | | | | $ | | | | $ | | |
| | |
| | |
| | |
| | |
Earnings Per Share | | | | | |
| | |
| | |
Basic Earnings Per Share | $ | | | | $ | | | | $ | | |
| | |
| | |
| | |
Diluted Earnings Per Share | $ | | | | $ | | | | $ | | |
| | |
| Basic Average Common Shares Outstanding | | | | | | | | |
| Diluted Average Common Shares | | | | | | | | |
The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued)
NISOURCE INC.
STATEMENTS OF CONSOLIDATED COMPREHENSIVE INCOME
| | | | | | | | | | | | | | | | | |
Year Ended December 31, (in millions, net of taxes) | 2024 | | 2023 | | 2022 |
Net Income | $ | | | | $ | | | | $ | | |
Other comprehensive income: | | | | | |
Net unrealized gain (loss) on available-for-sale securities(1) | | | | | | | () | |
Net unrealized (loss) gain on cash flow hedges(2) | () | | | () | | | | |
Unrecognized pension and OPEB benefit (costs)(3) | | | | () | | | () | |
Total other comprehensive income | | | | | | | | |
Total Comprehensive Income | $ | | | | $ | | | | $ | | |
| | |
| | |
(1) million tax expense, $ million tax expense and $ million tax benefit in 2024, 2023 and 2022, respectively.
(2) million tax benefit, $ million tax benefit and $ million tax expense in 2024, 2023 and 2022, respectively.
(3) million tax expense, $ million tax benefit and $ million tax benefit in 2024, 2023 and 2022, respectively.
The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued)
NISOURCE INC.
CONSOLIDATED BALANCE SHEETS
| | | | | | | | | | | |
| (in millions) | December 31, 2024 | | December 31, 2023 |
| ASSETS | | | |
| Property, Plant and Equipment | | | |
| Plant | $ | | | | $ | | |
| Accumulated depreciation and amortization | () | | | () | |
|
|
Net Property, Plant and Equipment(1) | | | | | |
| Investments and Other Assets | | | |
| Unconsolidated affiliates | | | | | |
Available-for-sale debt securities (amortized cost of $ and $, allowance for credit losses of $ and $, respectively) | | | | | |
| Other investments | | | | | |
| Total Investments and Other Assets | | | | | |
| Current Assets | | | |
| Cash and cash equivalents | | | | | |
| Restricted cash | | | | | |
| Accounts receivable | | | | | |
| Allowance for credit losses | () | | | () | |
| Accounts receivable, net | | | | | |
Gas storage | | | | | |
| Materials and supplies, at average cost | | | | | |
| Electric production fuel, at average cost | | | | | |
|
| Exchange gas receivable | | | | | |
|
| Regulatory assets | | | | | |
|
|
| Deposits to renewable generation asset developer | | | | | |
Prepayments | | | | | |
Other current assets | | | | | |
Total Current Assets(1) | | | | | |
| Other Assets | | | |
|
| Regulatory assets | | | | | |
| Goodwill | | | | | |
|
|
|
| Deferred charges and other | | | | | |
| Total Other Assets | | | | | |
| Total Assets | $ | | | | $ | | |
million and $ million in 2024 and 2023, respectively, of net property, plant and equipment assets, $ million and $ million in 2024 and 2023, respectively, of current assets of consolidated VIEs that may be used only to settle obligations of the consolidated VIEs. Refer to Note 4, "Noncontrolling Interests," for additional information.
The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued)
NISOURCE INC.
CONSOLIDATED BALANCE SHEETS
| | | | | | | | | | | |
| (in millions, except share amounts) | December 31, 2024 | | December 31, 2023 |
| CAPITALIZATION AND LIABILITIES | | | |
| Capitalization | | | |
| Stockholders’ Equity | | | |
Common stock - $ par value, shares authorized; and shares outstanding, respectively | $ | | | | $ | | |
Preferred stock - $ par value, shares authorized; and shares outstanding, respectively | | | | | |
| Treasury stock | () | | | () | |
| Additional paid-in capital | | | | | |
| Retained deficit | () | | | () | |
| Accumulated other comprehensive loss | () | | | () | |
| Total NiSource Stockholders' Equity | | | | | |
| Noncontrolling interest in consolidated subsidiaries | | | | | |
| Total Stockholders’ Equity | | | | | |
| Long-term debt, excluding amounts due within one year | | | | | |
| Total Capitalization | | | | | |
| Current Liabilities | | | |
| Current portion of long-term debt | | | | | |
| Short-term borrowings | | | | | |
| Accounts payable | | | | | |
|
| Customer deposits and credits | | | | | |
| Taxes accrued | | | | | |
| Interest accrued | | | | | |
Asset retirement obligations | | | | | |
| Exchange gas payable | | | | | |
|
| Regulatory liabilities | | | | | |
|
|
|
| Accrued compensation and employee benefits | | | | | |
|
|
| Other accruals | | | | | |
Total Current Liabilities(1) | | | | | |
| Other Liabilities | | | |
|
| Deferred income taxes | | | | | |
|
|
| Accrued liability for postretirement and postemployment benefits | | | | | |
|
| Regulatory liabilities | | | | | |
| Asset retirement obligations | | | | | |
|
| Other noncurrent liabilities and deferred credits | | | | | |
Total Other Liabilities(1) | | | | | |
Commitments and Contingencies (Refer to Note 19, "Other Commitments and Contingencies") | | | |
| Total Capitalization and Liabilities | $ | | | | $ | | |
(1)Includes $ million and $ million in 2024 and 2023, respectively, of current liabilities, $ million and $ million in 2024 and 2023, respectively, of other liabilities, and finance leases of $ million in 2024, of consolidated VIEs that creditors do not have recourse to our general credit. Refer to Note 4, "Noncontrolling Interests," for additional information.
The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued)
NISOURCE INC.
STATEMENTS OF CONSOLIDATED CASH FLOWS
| | | | | | | | | | | | | | | | | |
Year Ended December 31, (in millions) | 2024 | | 2023 | | 2022 |
| Operating Activities | | | | | |
Net Income | $ | | | | $ | | | | $ | | |
| Adjustments to Reconcile Net Income to Net Cash from Operating Activities: | | | | | |
| | |
| Depreciation and amortization | | | | | | | | |
| | |
Deferred income taxes | | | | | | | | |
| | |
| Stock compensation expense and 401(k) profit sharing contribution | | | | | | | | |
| | |
| | |
| Loss (gain) on sale of assets | | | | | | | () | |
| | |
| | |
Payments for assets retirement obligations | () | | | () | | | () | |
| Other adjustments | () | | | () | | | | |
| Changes in Assets and Liabilities: | | | | | |
| Accounts receivable | () | | | | | | () | |
| | |
Gas storage and other inventories | | | | | | | () | |
| Accounts payable | | | | () | | | | |
| | |
| | |
| | |
| Exchange gas receivable/payable | () | | | | | | | |
| Other accruals | | | | () | | | | |
| Prepayments and other current assets | () | | | | | | () | |
| Regulatory assets/liabilities | () | | | () | | | () | |
| Postretirement and postemployment benefits | () | | | () | | | | |
| | |
| Deferred charges and other noncurrent assets | () | | | () | | | () | |
| Other noncurrent liabilities and deferred credits | | | | () | | | () | |
| | |
| Net Cash Flows from Operating Activities | | | | | | | | |
| Investing Activities | | | | | |
| Capital expenditures | () | | | () | | | () | |
Insurance recoveries | | | | | | | | |
| Cost of removal | () | | | () | | | () | |
| | |
| Purchases of available-for-sale securities | () | | | () | | | () | |
| Sales of available-for-sale securities | | | | | | | | |
Milestone and final payments to renewable generation asset developer | () | | | () | | | () | |
Advanced deposits for project costs | () | | | | | | | |
| Other investing activities | | | | () | | | | |
| | |
| Net Cash Flows used for Investing Activities | () | | | () | | | () | |
| Financing Activities | | | | | |
| Proceeds from issuance of long-term debt | | | | | | | | |
| Repayments of long-term debt and finance lease obligations | () | | | () | | | () | |
| | |
Repayment of short term credit agreements | () | | | | | | | |
Issuance of short term credit agreements | | | | | | | | |
Net change in commercial paper and other short-term borrowings | () | | | | | | | |
| Issuance of common stock, net of issuance costs | | | | | | | | |
Redemption of preferred stock | () | | | () | | | | |
Preferred stock redemption premium | () | | | () | | | | |
| Payment of obligation to renewable generation asset developer | | | | () | | | | |
| Equity costs, premiums and other debt related costs | () | | | () | | | () | |
Contributions from NIPSCO minority interest holders | | | | | | | | |
Distributions to NIPSCO minority interest holders | () | | | | | | | |
Contributions from tax equity partners | | | | | | | | |
Distributions to tax equity partners | () | | | () | | | () | |
| | |
| Dividends paid - common stock | () | | | () | | | () | |
| Dividends paid - preferred stock | () | | | () | | | () | |
| Contract liability payment | | | | () | | | () | |
Net Cash Flows (used for) from Financing Activities | () | | | | | | | |
| Change in cash, cash equivalents and restricted cash | () | | | | | | () | |
| Cash, cash equivalents and restricted cash at beginning of period | | | | | | | | |
| Cash, Cash Equivalents and Restricted Cash at End of Period | $ | | | | $ | | | | $ | | |
| | | | | | | | | | | | | | | | | |
| Reconciliation to Balance Sheet | 2024 | | 2023 | | 2022 |
| Cash and cash equivalents | | | | | | | |
| Restricted Cash | | | | | | | |
| Total Cash, Cash Equivalents and Restricted Cash | | | | | | | |
The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued)
NISOURCE INC.
STATEMENTS OF CONSOLIDATED STOCKHOLDERS' EQUITY
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| (in millions) | Common Stock | | Preferred Stock(1) | | Treasury Stock | | Additional Paid-In Capital | | Retained Deficit | | Accumulated Other Comprehensive Loss | | Noncontrolling Interest in Consolidated Subsidiaries | | Total |
Balance as of January 1, 2022 | $ | | | | $ | | | | $ | () | | | $ | | | | $ | () | | | $ | () | | | $ | | | | $ | | |
| Comprehensive Income: | | | | | | | | | | | | | | | |
Net Income (Loss) | — | | | — | | | — | | | — | | | | | | — | | | () | | | | |
| Other comprehensive income, net of tax | — | | | — | | | — | | | — | | | | | | | | | — | | | | |
| Dividends: | | | | | | | | | | | | | | | |
Common stock ($ per share) | — | | | — | | | — | | | — | | | () | | | — | | | — | | | () | |
Preferred stock (See Note 6) | — | | | — | | | — | | | — | | | () | | | — | | | — | | | () | |
Noncontrolling Interests: | | | | | | | | | | | | | | | |
| Contributions from noncontrolling interest | — | | | — | | | — | | | — | | | — | | | — | | | | | | | |
| Distributions to noncontrolling interest | — | | | — | | | — | | | — | | | — | | | — | | | () | | | () | |
| Stock issuances: | | | | | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| Employee stock purchase plan | — | | | — | | | — | | | | | | — | | | — | | | — | | | | |
| Long-term incentive plan | — | | | — | | | — | | | | | | — | | | — | | | — | | | | |
| 401(k) and profit sharing | — | | | — | | | — | | | | | | — | | | — | | | — | | | | |
| | | | | | | | | | | | |
| ATM Program | | | | — | | | — | | | | | | — | | | — | | | — | | | | |
| Balance as of December 31, 2022 | $ | | | | $ | | | | $ | () | | | $ | | | | $ | () | | | $ | () | | | $ | | | | $ | | |
| Comprehensive Income: | | | | | | | | | | | | | | | |
| Net Income (Loss) | — | | | — | | | — | | | — | | | | | | — | | | () | | | | |
| Other comprehensive income, net of tax | — | | | — | | | — | | | — | | | | | | | | | — | | | | |
| Dividends: | | | | | | | | | | | | | | | |
Common stock ($ per share) | — | | | — | | | — | | | — | | | () | | | — | | | — | | | () | |
Preferred stock (See Note 6) | — | | | — | | | — | | | — | | | () | | | — | | | — | | | () | |
Noncontrolling Interests: | | | | | | | | | | | | | | | |
Issuance of noncontrolling interests(2) | — | | | — | | | — | | | | | | — | | | — | | | | | | | |
Contributions from noncontrolling interest(3) | — | | | — | | | — | | | — | | | — | | | — | | | | | | | |
| Distributions to noncontrolling interest | — | | | — | | | — | | | — | | | — | | | — | | | () | | | () | |
| Stock issuances: | | | | | | | | | | | | | | | |
| | | | | | | | | | | | |
| Equity Units | | | | () | | | — | | | | | | — | | | — | | | — | | | | |
Series A Preferred stock redemption | — | | | () | | | — | | | — | | | — | | | — | | | — | | | () | |
Series A Preferred stock redemption premium | — | | | — | | | — | | | — | | | () | | | — | | | — | | | () | |
| Employee stock purchase plan | — | | | — | | | — | | | | | | — | | | — | | | — | | | | |
| Long-term incentive plan | — | | | — | | | — | | | | | | — | | | — | | | — | | | | |
| 401(k) and profit sharing | — | | | — | | | — | | | | | | — | | | — | | | — | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| Balance as of December 31, 2023 | $ | | | | $ | | | | $ | () | | | $ | | | | $ | () | | | $ | () | | | $ | | | | $ | | |
| Comprehensive Income: | | | | | | | | | | | | | | | |
Net Income | — | | | — | | | — | | | — | | | | | | — | | | | | | | |
| Other comprehensive income, net of tax | — | | | — | | | — | | | — | | | | | | | | | | | | | |
| Dividends: | | | | | | | | | | | | | | | |
Common stock ($ per share) | — | | | — | | | — | | | — | | | () | | | — | | | — | | | () | |
Preferred stock (See Note 6) | — | | | — | | | — | | | — | | | () | | | — | | | — | | | () | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Noncontrolling Interests: | | | | | | | | | | | | | | | |
| | | | | | | | | | | | |
Contributions from noncontrolling interest | — | | | — | | | — | | | — | | | | | | — | | | | | | | |
Distributions to noncontrolling interests | — | | | — | | | — | | | — | | | | | | — | | | () | | | () | |
Stock issuances (redemptions): | | | | | | | | | | | | | | | |
| | | | | | | | | | | | |
Series B and B-1 Preferred stock redemption | — | | | () | | | — | | | — | | | | | | — | | | — | | | () | |
| | | | | | | | | | | | |
Series B and B-1 Preferred stock redemption premium | — | | | — | | | — | | | — | | | () | | | — | | | — | | | () | |
| Employee stock purchase plan | — | | | — | | | — | | | | | | — | | | — | | | — | | | | |
| Long-term incentive plan | — | | | — | | | — | | | | | | — | | | — | | | — | | | | |
| 401(k) and profit sharing | — | | | — | | | — | | | | | | — | | | — | | | — | | | | |
| ATM Program | | | | — | | | — | | | | | | — | | | — | | | — | | | | |
| Balance as of December 31, 2024 | $ | | | | $ | | | | $ | () | | | $ | | | | $ | () | | | $ | () | | | $ | | | | $ | | |
(1) M, $M and $M, respectively.
(2) Relates to the NIPSCO Minority Interest Transaction. See Note 4, "Noncontrolling Interests," for additional discussion.
(3) Contributions from noncontrolling interest is net of transaction costs.
The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued)
NISOURCE INC.
STATEMENTS OF CONSOLIDATED STOCKHOLDERS’ EQUITY (continued)
| | | | | | | | | | | | | | | | | | | | | | | |
| Preferred | | Common |
| (in thousands) | Shares | | Shares | | Treasury | | Outstanding |
Balance as of January 1, 2022 | | | | | | | () | | | | |
| Issued: | | | | | | | |
| | | | |
| | | | |
| Employee stock purchase plan | | | | | | | | | | | |
| Long-term incentive plan | | | | | | | | | | | |
| 401(k) and profit sharing plan | | | | | | | | | | | |
| | | | |
| ATM Program | | | | | | | | | | | |
| Balance as of December 31, 2022 | | | | | | | () | | | | |
| | | | |
| Issued: | | | | | | | |
| | | | |
| Employee stock purchase plan | | | | | | | | | | | |
| Long-term incentive plan | | | | | | | | | | | |
| 401(k) and profit sharing plan | | | | | | | | | | | |
Equity Units(1) | | | | | | | | | | | |
| | | | |
Redeemed: | | | | | | | |
Equity Units(1) | () | | | | | | | | | | |
Series A Preferred Stock | () | | | | | | | | | | |
| Balance as of December 31, 2023 | | | | | | | () | | | | |
Issued: | | | | | | | |
| | | | |
| | | | |
| Employee stock purchase plan | | | | | | | | | | | |
| Long-term incentive plan | | | | | | | | | | | |
| 401(k) and profit sharing plan | | | | | | | | | | | |
| ATM Program | | | | | | | | | | | |
Redeemed: | | | | | | | |
| | | | |
Series B and B-1 Preferred Stock | () | | | | | | | | | | |
| Balance as of December 31, 2024 | | | | | | | () | | | | |
(1)See Note 6, "Equity," for additional information.
The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.
NISOURCE INC.
Notes to Consolidated Financial Statements
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued)
1. Nature of Operations and Summary of Significant Accounting Policies
million customers in six states. We generate substantially all of our operating income through these rate-regulated businesses. The consolidated financial statements include the accounts of us, our majority-owned subsidiaries, and VIEs of which we are the primary beneficiary after the elimination of all intercompany accounts and transactions.B.
C.
D.
E.
F.
G.
NISOURCE INC.
Notes to Consolidated Financial Statements
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued)
% in 2024, % in 2023 and % in 2022. Generally, our subsidiaries follow the practice of charging maintenance and repairs, including the cost of removal of minor items of property, to expense as incurred. When our subsidiaries retire regulated property, plant and equipment, original cost plus the cost of retirement, less salvage value, is charged to accumulated depreciation. However, when it becomes probable a regulated asset will be retired substantially in advance of its original expected useful life or is abandoned, the cost of the asset and the corresponding accumulated depreciation is recognized as a separate asset. If the asset is still in operation, the gross amounts are classified as "Non-Utility and Other " as described in Note 9, "Property, Plant and Equipment." If the asset is no longer operating but still subject to recovery, the net amount is classified in "Regulatory assets" on the Consolidated Balance Sheets. If we are able to recover a full return of and on investment, the carrying value of the asset is based on historical cost. If we are not able to recover a full return on investment, a loss on impairment is recognized to the extent the net book value of the asset exceeds the present value of future revenues discounted at the incremental borrowing rate.
H.
I.
J.
K. million and $ million at December 31, 2024 and 2023, respectively. Based on the average cost of gas using the LIFO method, the estimated replacement cost of gas in storage was less than the stated LIFO cost by $ million at December 31, 2024 and was less than the stated LIFO cost by $ million at December 31, 2023. As all LIFO inventory costs are collected from customers through our rate-regulated subsidiaries, no inventory impairment has been recorded. Gas inventory valued using the weighted average cost methodology was $ million at December 31, 2024 and $ million at December 31, 2023.
NISOURCE INC.
Notes to Consolidated Financial Statements
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued)
L.
M.
N.
O.
P.
NISOURCE INC.
Notes to Consolidated Financial Statements
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued)
Q.
R.
S. Noncontrolling Interest
% equity interest in NIPSCO Holdings II, the sole owner of NIPSCO, was issued to an affiliate of Blackstone. NIPSCO Holdings II does not meet the criteria of a VIE and instead is consolidated under the voting interest model in accordance with ASC 810 as we maintain control through a majority interest in NIPSCO Holdings II. Refer to Note 4, "Noncontrolling Interests," for further discussion on the NIPSCO Minority Interest Transaction.We fund a portion of our renewable generation assets through JVs with tax equity partners. We consolidate these JVs in accordance with ASC 810 as they are VIEs in which we hold a variable interest, and we control decisions that are significant to the JVs' ongoing operations and economic results (i.e., we are the primary beneficiary).
These JVs are subject to profit sharing arrangements in which the allocation of the JVs' cash distributions and tax benefits to members is based on factors other than members' relative ownership percentages. As such, we utilize the HLBV method to allocate proceeds to each partner at the balance sheet date based on the liquidation provisions of the related JV's operating agreement and adjust the amount of the VIE's net income attributable to us and the noncontrolling tax equity member during the period.
In each reporting period, the application of HLBV to our consolidated VIEs results in a difference between the amount of profit from the consolidated JVs and the amount included in regulated rates. As discussed above in "F. Basis of Accounting for Rate-Regulated Subsidiaries," we are subject to the accounting and reporting requirements of ASC 980. In accordance with these principles, we recognize a regulatory liability or asset for amounts representing the timing difference between the profit earned from the JVs and the amount included in regulated rates to recover our approved investments in consolidated JVs. The amounts recorded in income will ultimately reflect the amount allowed in regulated rates to recover our investments over the useful life of the projects. The offset to the regulatory liability or asset associated with our renewable investments included in regulated rates is recorded in "Depreciation expense" on the Statements of Consolidated Income.
2. Recent Accounting Pronouncements
NISOURCE INC.
Notes to Consolidated Financial Statements
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued)
3. Revenue Recognition
NISOURCE INC.
Notes to Consolidated Financial Statements
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued)
| | $ | | | | $ | | | | $ | | |
| Commercial | | | | | | | | | | | |
| Industrial | | | | | | | | | | | |
| Off-system | | | | | | | | | | | |
| Wholesale | | | | | | | | | | | |
Miscellaneous(1) | | | | | | | | | | | |
Subtotal | $ | | | | $ | | | | $ | | | | $ | | |
Electric Generation and Power Delivery | | | | | | | |
| Residential | $ | — | | | $ | | | | $ | — | | | $ | | |
| Commercial | — | | | | | | — | | | | |
| Industrial | — | | | | | | — | | | | |
Wholesale | — | | | | | | — | | | | |
Public Authority | — | | | | | | — | | | | |
Miscellaneous(1) | — | | | | | | — | | | | |
| Subtotal | $ | — | | | $ | | | | $ | — | | | $ | | |
Total Customer Revenues(2) | | | | | | | | | | | |
Other Revenues(3) | | | | | | | | | | | |
| Total Operating Revenues | $ | | | | $ | | | | $ | | | | $ | | |
(1)Amounts included in Columbia Operations are primarily related to earnings sharing mechanisms and late fees. Amounts included in NIPSCO Operations are primarily related to revenue refunds, public repairs and property rentals.
(2)Customer revenue amounts exclude intersegment revenues. See Note 21, "Business Segment Information," for discussion of intersegment revenues.
NISOURCE INC.
Notes to Consolidated Financial Statements
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued)
| | $ | | | | $ | | | | $ | | | | Commercial | | | | | | | | | | | |
| Industrial | | | | | | | | | | | |
| Off-system | | | | | | | | | | | |
| Wholesale | | | | | | | | | | | |
Miscellaneous(1) | | | | | | | | | | | |
Subtotal | | | | | | | | | | | |
Electric Generation and Power Delivery | | | | | | | |
| Residential | — | | | | | | — | | | | |
| Commercial | — | | | | | | — | | | | |
| Industrial | — | | | | | | — | | | | |
| | | | |
| Wholesale | — | | | | | | — | | | | |
Public Authority | — | | | | | | — | | | | |
Miscellaneous(1) | — | | | | | | — | | | | |
| Subtotal | — | | | | | | — | | | | |
Total Customer Revenues(2) | $ | | | | $ | | | | $ | | | | $ | | |
Other Revenues(3) | | | | | | | | | | | |
| Total Operating Revenues | $ | | | | $ | | | | $ | | | | $ | | |
(1)Amounts included in Columbia Operations are primarily related to earnings sharing mechanisms and late fees. Amounts included in NIPSCO Operations are primarily related to late fees, property rentals, revenue refunds, and adjustments.
(2)Customer revenue amounts exclude intersegment revenues. See Note 21, "Business Segment Information," for discussion of intersegment revenues.
(3)Amounts included in Columbia Operations primarily related to weather normalization adjustment mechanisms. Amounts included in NIPSCO Operations primarily related to MISO multi-value projects and revenue from non-jurisdictional transmission assets.
NISOURCE INC.
Notes to Consolidated Financial Statements
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued)
| | $ | | | | $ | | | | $ | | | | Commercial | | | | | | | | | | | |
| Industrial | | | | | | | | | | | |
| Off-system | | | | | | | | | | | |
| Wholesale | | | | | | | | | | | |
| | | | |
Miscellaneous(1) | | | | | | | | | | | |
Subtotal | $ | | | | $ | | | | $ | | | | $ | | |
Electric Generation and Power Delivery | | | | | | | |
| Residential | $ | — | | | $ | | | | $ | — | | | $ | | |
| Commercial | — | | | | | | — | | | | |
| Industrial | — | | | | | | — | | | | |
| | | | |
|
|
|
|
| | 4. Noncontrolling Interests
MW and MW of nameplate capacity, respectively. NIPSCO is also a managing member and operator of two solar JVs, Indiana Crossroads Solar and Dunns Bridge I, which have a nameplate capacity of MW and MW, respectively. We have determined that these JVs are VIEs. NIPSCO controls decisions that are significant to these entities' ongoing operations and economic results. Therefore, we have concluded that NIPSCO is the primary beneficiary and have consolidated all four entities. Members of each respective JV include NIPSCO (who is the managing member) and a tax equity partner. Earnings, tax attributes and cash flows are allocated to both NIPSCO and the tax equity partner in varying percentages by category and over the life of the partnership. NIPSCO and each tax equity partner contributed cash to the respective JV. Once the tax equity partner has earned their negotiated rate of return and the JV has reached a stated contractual date, NIPSCO has the option to purchase the remaining interest in the respective JV from the tax equity partner. NIPSCO has an obligation to purchase % of the electricity generated by each commercially operational JV.
We did not provide any financial or other support during the year that was not contractually required.
NISOURCE INC.
Notes to Consolidated Financial Statements
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued)
| | $ | | |
| Current assets | | | | | |
|
Total assets(1)(2) | | | | | |
| Current liabilities | | | | | |
| Asset retirement obligations | | | | | |
Finance lease obligations | | | | | |
Total liabilities(1)(2) | $ | | | | $ | | |
(1)The assets of each VIE represent assets of a consolidated VIE that can be used only to settle obligations of the respective consolidated VIE. The creditors of the liabilities of the VIEs do not have recourse to the general credit of the primary beneficiary.
billion in cash. The difference between the $ billion consideration received and the $ billion carrying value of the noncontrolling interest claim on net assets was recorded to additional paid-in capital, net of $ million million income tax benefit. We retain a controlling financial interest in NIPSCO Holdings II and its subsidiaries and consolidate their financial results. For the twelve months ending December 31, 2024 we received $ million of contributions, and we made $ million of distributions, to our NIPSCO minority interest holders. See Note 19, "Other Commitments and Contingencies - E. Other Matters," for a detailed discussion of the NIPSCO Holdings II LLC Agreement and governance structure.
5. Earnings Per Share
NISOURCE INC.
Notes to Consolidated Financial Statements
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued)
| | $ | | | | $ | | | | Less: Income allocated to participating securities | | | | | | | | |
| Net Income Available to Common Shareholders - Basic | $ | | | | $ | | | | $ | | |
| Add: Dilutive effect of Equity Units | | | | | | | | |
| Net Income Available to Common Shareholders - Diluted | $ | | | | $ | | | | $ | | |
| Denominator: | | | | | |
| Average common shares outstanding - Basic | | | | | | | | |
| Dilutive potential common shares: | | | | | |
| Equity Units purchase contracts | | | | | | | | |
| Equity Units purchase contract payment balance | | | | | | | | |
| Shares contingently issuable under employee stock plans | | | | | | | | |
| Shares restricted under employee stock plans | | | | | | | | |
| ATM Forward agreements | | | | | | | | |
| Average Common Shares - Diluted | | | | | | | | |
| Earnings per common share: | | | | | |
| Basic | $ | | | | $ | | | | $ | | |
| Diluted | $ | | | | $ | | | | $ | | |
6. Equity
million of our common stock. In February 2024, under the ATM program, we executed a forward sale agreement, which allowed us to issue a fixed number of shares at a price to be settled in the future. The forward purchaser under our forward sale agreement borrowed shares from third parties, which the forward purchaser sold, through its affiliated agent, at a weighted average price of $ per share. On September 17, 2024 we settled all the shares under the forward sale agreement for $ million, based on a net price of $ per share.
In May 2024, under the ATM program, we executed a forward sale agreement, which allowed us to issue a fixed number of shares at a price to be settled in the future. The forward purchaser under our forward sale agreement borrowed shares from third parties, which the forward purchaser sold, through its affiliated agent, at a weighted average price of $ per share. On September 11, 2024 we settled all the shares under the forward sale agreement for $ million, based on a net price of $ per share.
NISOURCE INC.
Notes to Consolidated Financial Statements
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued)
shares from third parties, which the forward purchaser sold, through its affiliated agent, at a weighted average price of $ per share. On November 19, 2024 we settled all the shares under the forward sale agreement for $ million, based on a net price of $ per share.
In September 2024, under the ATM program, we executed a second forward sale agreement, which allowed us to issue a fixed number of shares at a price to be settled in the future. The forward purchasers under our forward sale agreement borrowed shares from third parties, which the forward purchaser sold, through its affiliated agent, at a weighted average price of $ per share. On November 20, 2024 we settled all the shares under the forward sale agreement for$ million, based on a net price of $ per share.
As of December 31, 2024, the ATM program had approximately $ million of equity available for issuance. The program expires on December 31, 2025.
Series A Preferred Stock. During 2023, there were $ dividends declared per share for the Series A Preferred Stock.
On June 15, 2023, we redeemed all outstanding shares of Series A Preferred Stock for a redemption price of $ per share or $ million in total.
Series B and B-1 Preferred Stock. During 2024 and 2023, dividends declared per share for the Series B Preferred Stock were $ and $, respectively.
On March 15, 2024, we redeemed all outstanding shares of Series B Preferred Stock for a redemption price of $ per share and all outstanding shares of Series B-1 Preferred Stock for a redemption price of $ per share or $ million in total. Following the redemption, dividends ceased to accrue on the shares of Series B Preferred Stock, shares of the Series B Preferred Stock and Series B-1 Preferred Stock were no longer deemed outstanding and all rights of the holders of such shares of Series B Preferred Stock and Series B-1 Preferred Stock terminated. In conjunction with the redemption, we recorded a $ million preferred stock redemption premium, calculated as the difference between the carrying value on the redemption date of the Series B Preferred Stock and Series B-1 Preferred Stock and the total amount of consideration paid to redeem, which was recorded as a reduction to retained earnings during the first quarter of 2024. We did not recognize an excise tax liability under the IRA in connection with this redemption as we issued common stock in 2024 in excess of the fair value of the Series B Preferred Stock and Series B-1 Preferred Stock redeemed.
In March 2024, we filed a Certificate of Elimination to our Amended and Restated Certificate of Incorporation with the Secretary of State of Delaware to eliminate from the Amended and Restated Certificate of Incorporation all matters set forth in the Certificate of Designations with respect to the Series B Preferred Stock and the Certificate of Designations with respect to the Series B-1 Preferred Stock. As a result, the shares that were previously designated as Series B Preferred Stock and the shares that were previously designated as Series B-1 Preferred Stock were returned to the status of authorized but unissued shares of preferred stock, par value $ per share, without designation as to series. The Certificate of Elimination does not change the total number of authorized shares of capital stock of NiSource or the total number of authorized shares of preferred stock. We voluntarily delisted the preferred stock from the New York Stock Exchange on March 15, 2024.
shares of our common stock under the purchase contract component of the Corporate Units. As of December 1, 2023, each holder of Corporate Units was deemed to have automatically delivered to us the related Series C Mandatory Convertible Preferred Stock that were components of the Corporate Units in full satisfaction of such holder’s obligations under the related purchase contract, and all shares of Series C Mandatory Convertible Preferred Stock were returned to the status of authorized but unissued preferred stock, par value of $ per share, without designation as to series. We voluntarily delisted the Corporate Units from the New York Stock Exchange on December 1, 2023.Refer to Note 5, "Earnings Per Share," for additional information regarding our treatment of the Equity Units for diluted EPS.
On October 21, 2024, we filed a Certificate of Elimination to our Amended and Restated Certificate of Incorporation with the Secretary of State of the State of Delaware to eliminate from the Amended and Restated Certificate of Incorporation all matters set forth in the Certificate of Designations with respect to the Series C Mandatory Convertible Preferred Stock.
NISOURCE INC.
Notes to Consolidated Financial Statements
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued)
% equity interest in NIPSCO Holdings II LLC to BIP in exchange for a capital contribution of $ billion in cash. Transaction costs and deferred tax impacts of $ million and $ million were recorded during the period ending December 31, 2023. Refer to Note 15, "Income Taxes," and Note 19, "Other Commitments and Contingencies - E. Other Matters," in the Notes to the Consolidated Financial Statements for more information on this transaction.7. Short-Term Borrowings
billion and is comprised of a syndicate of banks. At December 31, 2024 and 2023, we had outstanding borrowings under this facility. Commercial Paper Program. At December 31, 2024 and December 31, 2023, our commercial paper program had a program limit of up to $ billion and $ billion, respectively. On February 9, 2024, we increased the program limit from $ billion to $ billion. We had $ million and $ million of commercial paper outstanding with weighted-average interest rates of % and % as of December 31, 2024 and 2023, respectively.
Accounts Receivable Transfer Programs. Columbia of Ohio, NIPSCO, and Columbia of Pennsylvania each maintain a receivables agreement whereby they transfer their customer accounts receivables to third party financial institutions through consolidated special purpose entities. The three agreements expire between May 2025 and October 2025 and may be further extended if mutually agreed to by the parties thereto.
All receivables transferred to third parties are valued at face value, which approximates fair value due to their short-term nature. The amount of the undivided percentage ownership interest in the accounts receivables transferred is determined in part by required loss reserves under the agreements.
Transfers of accounts receivable are accounted for as secured borrowings resulting in the recognition of short-term borrowings on the Consolidated Balance Sheets. As of December 31, 2024, the maximum amount we could borrow related to our accounts receivable programs is $ million.
We had and $ million short-term borrowings related to the securitization transactions as of December 31, 2024 and 2023, respectively.
For the year ended December 31, 2024 and 2023, $ million and $ million, respectively, was recorded as cash flows used for financing activities related to the change in short-term borrowings due to securitization transactions. For the accounts receivable transfer programs, we pay used facility fees for amounts borrowed, unused commitment fees for amounts not borrowed, and upfront renewal fees. Fees associated with the securitization transactions were $ million, $ million, and $ million for the years ended December 31, 2024, 2023 and 2022, respectively. Columbia of Ohio, NIPSCO and Columbia of Pennsylvania remain responsible for collecting the receivables securitized, and the receivables cannot be transferred to another party. Refer to Note 23, "Interest Expense, Net," for additional information on securitization transaction fees.
Term Credit Agreements. At December 31, 2023, we had $ billion, and $ million outstanding under term credit agreements with interest rates of % and %, respectively. On January 3, 2024, we terminated and repaid in full our $ billion and $ million term credit agreements with proceeds from the NIPSCO Minority Interest Transaction.
Items listed above, excluding the term credit agreements, are presented net in the Statements of Consolidated Cash Flows as their maturities are less than 90 days.
NISOURCE INC.
Notes to Consolidated Financial Statements
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued)
8. Long-Term Debt
% | | $ | | | | $ | | | | NiSource | May 2027 | | % | | | | | | |
| NiSource | December 2027 | | % | | | | | | |
NiSource | March 2028 | | % | | | | | |
| NiSource | July 2029 | | % | | | | | | |
| NiSource | September 2029 | | % | | | | | | |
| NiSource | May 2030 | | % | | | | | | |
| NiSource | February 2031 | | % | | | | | | |
NiSource | June 2033 | | % | | | | | |
| NiSource | April 2034 | | % | | | | | | |
| NiSource | December 2040 | | % | | | | | | |
| NiSource | June 2041 | | % | | | | | | |
| NiSource | February 2042 | | % | | | | | | |
| NiSource | February 2043 | | % | | | | | | |
| NiSource | February 2044 | | % | | | | | | |
| NiSource | February 2045 | | % | | | | | | |
| NiSource | May 2047 | | % | | | | | | |
| NiSource | March 2048 | | % | | | | | | |
| NiSource | June 2052 | | % | | | | | | |
| Total senior notes | | | | $ | | | | $ | | |
Junior subordinated notes: | | | | | | |
| NiSource | November 2054 | | % | | | | | | |
| NiSource | March 2055 | | % | | | | | | |
Total junior subordinated notes | | | | $ | | | | $ | | |
| Medium term notes: | | | | | | |
| NiSource | May 2027 | | % | | $ | | | | $ | | |
| NIPSCO | June 2027 to August 2027 | | % | | | | | | |
| Columbia of Massachusetts | December 2025 to February 2028 | | % | | | | | | |
| Total medium term notes | | | | $ | | | | $ | | |
Finance leases: | | | | | | |
| NiSource Corporate Services | January 2025 to September 2027 | | % | | $ | | | | $ | | |
| NIPSCO | December 2027 to November 2035 | | % | | | | | | |
| Columbia of Ohio | December 2025 to March 2044 | | % | | | | | | |
| Columbia of Virginia | July 2029 to November 2039 | | % | | | | | | |
| Columbia of Kentucky | May 2027 | | % | | | | | | |
| Columbia of Pennsylvania | July 2027 to May 2035 | | % | | | | | | |
| Total finance leases | | | | $ | | | | $ | | |
Less: Unamortized issuance costs and discounts | | | | () | | | () | |
Less: Current portion of long term debt | | | | () | | | () | |
| Total Long-Term Debt | | | | $ | | | | $ | | |
Details of our 2024 long-term debt related activity are summarized below:
•On March 14, 2024, we completed the issuance and sale of $ million of % senior unsecured notes maturing in 2034, which resulted in approximately $ million of net proceeds after discount and debt issuance costs.
NISOURCE INC.
Notes to Consolidated Financial Statements
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued)
million of % fixed-to-fixed reset rate junior subordinated notes maturing in 2054, which resulted in approximately $ million of net proceeds after debt issuance costs. The subordinated notes bear interest (i) from and including May 16, 2024 to, but excluding, November 30, 2029 at a rate of % per annum and (ii) from and including November 30, 2029, during each five-year reset period at a rate per annum equal to the five-year U.S. treasury rate (determined as described in the prospectus supplement dated May 13, 2024, which was filed with the SEC on May 14, 2024) as of the then most recent reset interest determination date plus a spread of %, to be reset on each reset date. At our option, we may redeem some or all of the subordinated notes during specified periods, and upon the occurrence of certain ratings or tax events, all as described in the prospectus supplement. In accordance with terms of the subordinated notes, we have the right, from time to time, to defer the payment of interest on the outstanding subordinated notes on one or more occasions for up to ten consecutive years. In the event that we were to exercise such right to defer interest on the subordinated notes, we would not be able to pay cash dividends on the common stock during the periods in which such payments were deferred. The subordinated notes were issued pursuant to a Subordinated Indenture, dated as of May 16, 2024, between us and The Bank of New York Mellon, as trustee, as supplemented by the First Supplemental Indenture thereto, dated as of May 16, 2024. •On June 24, 2024, we completed the issuance and sale of $ million of % senior unsecured notes maturing in 2029, which resulted in approximately $ million of net proceeds after discount and debt issuance costs.
•On September 9, 2024, we completed the issuance and sale of $ million of % fixed-to-fixed reset rate junior subordinated notes maturing in 2055, which resulted in approximately $ million of net proceeds after debt issuance costs. The subordinated notes bear interest (i) from and including September 9, 2024 to, but excluding, March 31, 2035 at a rate of % per annum and (ii) from and including March 31, 2035, during each five-year reset period at a rate per annum equal to the five-year U.S. treasury rate (determined as described in the prospectus supplement dated September 3, 2024, which was filed with the SEC on September 4, 2024) as of the then most recent reset interest determination date plus a spread of %, to be reset on each reset date. At our option, we may redeem some or all of the subordinated notes during specified periods, and upon the occurrence of certain ratings or tax events, all as described in the prospectus supplement. In accordance with terms of the subordinated notes, we have the right, from time to time, to defer the payment of interest on the outstanding subordinated notes on one or more occasions for up to ten consecutive years. In the event that we were to exercise such right to defer interest on the subordinated notes, we would not be able to pay cash dividends on the common stock during the periods in which such payments were deferred. The subordinated notes were issued pursuant to a Subordinated Indenture, dated as of May 16, 2024, between us and The Bank of New York Mellon, as trustee, as supplemented by the Second Supplemental Indenture thereto, dated as of September 9, 2024.
Details of our 2023 long-term debt related activity are summarized below:
•On March 24, 2023, we completed the issuance sale of $ million of % senior unsecured notes maturing in 2028, which resulted in approximately $ million of net proceeds after discount and debt issuance costs.
•On June 8, 2023, we completed the issuance and sale of $ million of % senior unsecured notes maturing in 2028 (the "2028 Notes"). The terms of the 2028 Notes, other than the issue date and the price to the public, are identical to the terms of, and constitute as a reopening of, our % senior unsecured notes due 2028 issued on March 24, 2023. With the incremental issuance, we now have $ billion of % senior unsecured notes maturing in 2028. On June 8, 2023, we also completed the issuance and sale of $ million of % senior unsecured notes maturing in 2033. These issuances resulted in approximately $ million of total net proceeds after discount and debt issuance costs.
See Note 19, "Other Commitments and Contingencies - A. Contractual Obligations," for the outstanding long-term debt maturities at December 31, 2024.
Unamortized debt expense, premium and discount on long-term debt applicable to outstanding bonds are being amortized over the life of such bonds.
NISOURCE INC.
Notes to Consolidated Financial Statements
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued)
%. As of December 31, 2024, the ratio was %.We are also subject to certain other non-financial covenants under the revolving credit facility. Such covenants include a limitation on the creation or existence of new liens on our assets, generally exempting liens on utility assets, purchase money security interests, preexisting security interests and an additional subset of assets equal to $ million. An asset sale covenant generally restricts the sale, conveyance, lease, transfer or other disposition of our assets to those dispositions that are for a price not materially less than fair market of such assets, that would not materially impair our ability to perform obligations under the revolving credit facility, and that together with all other such dispositions, would not have a material adverse effect. The covenant also restricts dispositions to no more than % of our consolidated total assets on December 31, 2022. Additionally, the revolving credit facility requires us to own directly or indirectly at least % of NIPSCO. The revolving credit facility also includes a cross-default provision, which triggers an event of default under the credit facility in the event of an uncured payment default relating to any indebtedness of us or any of our subsidiaries in a principal amount of $ million or more.
Our indentures generally do not contain any financial maintenance covenants. However, our indentures are generally subject to cross-default provisions ranging from uncured payment defaults of $ million to $ million, and limitations on the incurrence of liens on our assets, generally exempting liens on utility assets, purchase money security interests, preexisting security interests and an additional subset of assets capped at % of our consolidated net tangible assets.
9. Property, Plant and Equipment
| | $ | | | Electric Utility | | | | | |
| Corporate | | | | | |
| Construction Work in Process | | | | | |
JV Renewable Generation Assets(1) | | | | | |
| Non-Utility and Other | | | | | |
| Total Property, Plant and Equipment | $ | | | | $ | | |
| Accumulated Depreciation and Amortization | | | |
Gas Distribution Utility | $ | () | | | $ | () | |
Electric Utility | () | | | () | |
| Corporate | () | | | () | |
JV Renewable Generation Assets(1) | () | | | () | |
| Non-Utility and Other | () | | | () | |
| Total Accumulated Depreciation and Amortization | $ | () | | | $ | () | |
| Net Property, Plant and Equipment | $ | | | | $ | | |
(1)These JV renewable generation assets owned and operated by JVs between NIPSCO and unrelated tax equity partners represent Non-Utility Property, are depreciated straight-line over 30 years and are part of our NIPSCO Operations segment. Refer to Note 4, "Noncontrolling Interests," for additional information.
% | | | % | | | % | Columbia Operations | | % | | | % | | | % |
We recognized depreciation expense of $ million, $ million and $ million for the years ended 2024, 2023 and 2022, respectively. The 2024, 2023 and 2022, depreciation expense includes $ million, $ million, and $ million
NISOURCE INC.
Notes to Consolidated Financial Statements
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued)
million, $ million and $ million in 2024, 2023 and 2022, respectively, related to software recorded as intangible assets. Our unamortized software balance was $ million and $ million at December 31, 2024 and 2023, respectively. million, $ million and $ million in 2024, 2023 and 2022, respectively, related to cloud computing costs to "Operation and maintenance" expense. Our unamortized cloud computing balance was $ million and $ million at December 31, 2024 and 2023, respectively.
10. Goodwill
million as of December 31, 2024 and 2023. The majority of our goodwill has been allocated to the Columbia Operations segment.For our annual goodwill impairment analysis performed as of May 1, 2024, we completed a quantitative ("step 1") fair value measurement of our reporting units. Fair value of our reporting units was determined based on a weighting of income and market approaches. The income approach calculated discounted cash flows using updated cash flow projections, discount rates and return on equity assumptions. The market approach applied a combination of comparable company multiples and comparable transactions and used the most recent cash flow projections. The test indicated that the fair value of each of the reporting units that are allocated goodwill exceeded their carrying values, indicating that no impairment was necessary.
11. Asset Retirement Obligations
million based on initial assessments of estimated costs to comply with the EPA rule for certain sites. Additional costs will be recorded if they become probable and estimable. These costs are expected to be recoverable through existing and future depreciation rates. See Note 19, "Other Commitments and Contingencies - D. Environmental Matters," for additional information on the legacy CCR rule. | | $ | | | | Accretion recorded as a regulatory asset/liability | | | | | |
| Additions | | | | | |
| Settlements | () | | | () | |
| Change in estimated cash flows | | | | | |
|
| Ending Balance | $ | | | | $ | | |
Certain non-legal costs of removal not yet incurred but have been, and continue to be, included in depreciation rates and collected in the customer rates of the rate-regulated subsidiaries are classified as "Regulatory liabilities" on the Consolidated Balance Sheets.
NISOURCE INC.
Notes to Consolidated Financial Statements
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued)
12. Regulatory Matters
NISOURCE INC.
Notes to Consolidated Financial Statements
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued)
| | $ | | | Deferred pension and other postretirement benefit costs (see Note 16) | | | | | |
Environmental costs (see Note 19-D.) | | | | | |
Regulatory effects of accounting for income taxes (see Note 1-N. and Note 15) | | | | | |
Under-recovered gas and fuel costs (see Note 1-J.) | | | | | |
| Depreciation | | | | | |
|
| Post-in-service carrying charges | | | | | |
|
|
|
| Safety activity costs | | | | | |
| DSM programs | | | | | |
| Retired coal generating stations | | | | | |
Losses on commodity price risk programs (See Note 13) | | | | | |
| Deferred property taxes | | | | | |
Renewable energy investments | | | | | |
WAM system filing | | | | | |
Customer assistance programs | | | | | |
| Other | | | | | |
| Total Regulatory Assets | $ | | | | $ | | |
| Less: Current Portion | | | | | |
| Total Noncurrent Regulatory Assets | $ | | | | $ | | |
| | $ | | | Cost of removal (see Note 11) | | | | | |
Regulatory effects of accounting for income taxes (see Note 1-N. and Note 15) | | | | | |
Deferred pension and other postretirement benefit costs (see Note 16) | | | | | |
Gains on commodity price risk programs (See Note 13) | | | | | |
Customer assistance programs | | | | | |
Off-system sales sharing | | | | | |
Renewable energy investments (See Note 1-S. and Note 4) | | | | | |
Rate refunds | | | | | |
| Other | | | | | |
| Total Regulatory Liabilities | $ | | | | $ | | |
| Less: Current Portion | | | | | |
| Total Noncurrent Regulatory Liabilities | $ | | | | $ | | |
Regulatory assets, including under-recovered gas and fuel costs and depreciation, of approximately $ million and $ million as of December 31, 2024 and 2023, respectively, are not earning a return on investment. These costs are recovered over a remaining life of between and years.
NISOURCE INC.
Notes to Consolidated Financial Statements
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued)
NISOURCE INC.
Notes to Consolidated Financial Statements
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued)
MW natural gas peaking generation facility with the IURC, which was supplemented in January 2024 based on updates on availability of certain key equipment. A final order was received in October 2024 approving the request.
NISOURCE INC.
Notes to Consolidated Financial Statements
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued)
million, net of SAVE. Rates became effective on an as filed basis in October 2024 and we have recorded a regulatory liability to reflect the pending settlement.
13. Risk Management Activities
| | $ | | | | $ | | | | $ | | | | Total | $ | | | | $ | | | | $ | | | | $ | | |
Noncurrent(2) | | | | | | | |
| | | | |
| Derivatives not designated as hedging instruments | $ | | | | $ | | | | $ | | | | $ | | |
| Total | $ | | | | $ | | | | $ | | | | $ | | |
(1) Current assets and liabilities are presented in "Prepayments and other" and "Other accruals", respectively, on the Consolidated Balance Sheets.
(2) Noncurrent assets and liabilities are presented in "Deferred charges and other" and "Other noncurrent liabilities and deferred credits", respectively, on the Consolidated Balance Sheets.
Our derivative instruments are subject to enforceable master netting arrangements or similar agreements. No collateral was either received or posted related to our outstanding derivative positions at December 31, 2024 and 2023. If the above gross asset and liability positions were presented net of amounts owed or receivable from counterparties, we would report a net asset position of $ million and $ million at December 31, 2024 and 2023, respectively.
Derivatives Not Designated as Hedging Instruments
Commodity price risk management. We, along with our utility customers, are exposed to variability in cash flows associated with natural gas purchases and volatility in natural gas prices. We purchase natural gas for sale and delivery to our retail, commercial and industrial customers, and for most customers the variability in the market price of gas is passed through in their rates. Some of our utility subsidiaries offer programs whereby variability in the market price of gas is assumed by the respective utility. The objective of our commodity price risk programs is to mitigate the gas cost variability, for us or on behalf of our customers, associated with natural gas purchases or sales by economically hedging the various gas cost components using a combination of futures, options, forwards or other derivative contracts. As of December 31, 2024 and 2023, we had MMDth and MMDth, respectively, of net energy derivative volumes outstanding related to our natural gas hedges.
NIPSCO has received IURC approval to lock in a fixed price for its natural gas customers using long-term forward purchase instruments and is limited to % of NIPSCO’s average annual GCA purchase volume. As of December 31, 2024, the remaining terms of these instruments range from one to . Likewise, Columbia of Pennsylvania has received approval for a 24-month rolling hedge program. The hedging program was executed in December 2023, with an effective date of April 1, 2024 and will continue in perpetuity. The program is designed to financially hedge approximately % of the customer’s annual demand. All gains and losses on these derivative contracts are deferred as regulatory liabilities or assets and are remitted to or collected from customers through the relevant cost recovery mechanism.
NISOURCE INC.
Notes to Consolidated Financial Statements
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued)
14. Fair Value
| | $ | | | | $ | | | | $ | | | | Risk management assets | | | | | | | | | | | |
| | | | |
| Available-for-sale debt securities | | | | | | | | | | | |
| Total | $ | | | | $ | | | | $ | | | | $ | | |
| Liabilities | | | | | | | |
| | | | |
| | | | |
| Risk management liabilities | $ | | | | $ | | | | $ | | | | $ | | |
| | | | |
| Total | $ | | | | $ | | | | $ | | | | $ | | |
(1) Treasury bills are presented in "Cash and cash equivalents" and "Restricted cash" on the Consolidated Balance Sheets.
| | | | | | | | | | | | | | | | | | | | | | | |
Recurring Fair Value Measurements December 31, 2023 (in millions) | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | Balance as of December 31, 2023 |
| Assets | | | | | | | |
| | | | |
| | | | |
| Risk management assets | $ | | | | $ | | | | $ | | | | $ | | |
| | | | |
| | | | |
| Available-for-sale debt securities | | | | | | | | | | | |
| Total | $ | | | | $ | | | | $ | | | | $ | | |
| Liabilities | | | | | | | |
| | | | |
| Risk management liabilities | $ | | | | $ | | | | $ | | | | $ | | |
| | | | |
| Total | $ | | | | $ | | | | $ | | | | $ | | |
Risk Management Assets and Liabilities. Risk management assets and liabilities include interest rate swaps, exchange-traded NYMEX futures and NYMEX options and non-exchange-based forward purchase contracts.
NISOURCE INC.
Notes to Consolidated Financial Statements
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued)
material transfers between fair value hierarchies. Additionally, there were no changes in the method or significant assumptions used to estimate the fair value of our financial instruments.NIPSCO and Columbia of Pennsylvania have entered into long-term forward natural gas purchase instruments to lock in a fixed price for their natural gas customers. We value these contracts using a pricing model that incorporates market-based information when available, as these instruments trade less frequently and are classified within Level 2 of the fair value hierarchy. For additional information, see Note 13, “Risk Management Activities.”
Available-for-Sale Debt Securities. Available-for-sale debt securities are investments pledged as collateral for trust accounts related to our wholly-owned insurance company. We value U.S. Treasury, corporate debt and mortgage-backed securities using a matrix pricing model that incorporates market-based information. These securities trade less frequently and are classified within Level 2.
Our available-for-sale debt securities impairments are recognized periodically using an allowance approach. At each reporting date, we utilize a quantitative and qualitative review process to assess the impairment of available-for-sale debt securities at the individual security level. For securities in a loss position, we evaluate our intent to sell or whether it is more-likely-than-not that we will be required to sell the security prior to the recovery of its amortized cost. If either criteria is met, the loss is recognized in earnings immediately, with the offsetting entry to the carrying value of the security. If both criteria are not met, we perform an analysis to determine whether the unrealized loss is related to credit factors. The analysis focuses on a variety of factors that include, but are not limited to, downgrade on ratings of the security, defaults in the current reporting period or projected defaults in the future, the security's yield spread over treasuries, and other relevant market data. If the unrealized loss is not related to credit factors, it is included in other comprehensive income. If the unrealized loss is related to credit factors, the loss is recognized as credit loss expense in earnings during the period, with an offsetting entry to the allowance for credit losses. The amount of the credit loss recorded to the allowance account is limited by the amount at which the security's fair value is less than its amortized cost basis. If certain amounts recorded in the allowance for credit losses are deemed uncollectible, the allowance on the uncollectible portion will be charged off, with an offsetting entry to the carrying value of the security. Subsequent improvements to the estimated credit losses of available-for-sale debt securities will be recognized immediately in earnings. As of December 31, 2024 and December 31, 2023, we recorded $ million and $ million, respectively, as an allowance for credit losses on available-for-sale debt securities as a result of the analysis described above. Continuous credit monitoring and portfolio credit balancing mitigates our risk of credit losses on our available-for-sale debt securities.
NISOURCE INC.
Notes to Consolidated Financial Statements
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued)
| | $ | | | | $ | () | | | $ | () | | | $ | | | | Total | $ | | | | $ | | | | $ | () | | | $ | () | | | $ | | |
| | | | | | | | | |
December 31, 2023 (in millions) | Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses(2) | | Allowance for Credit Losses | | Fair Value |
| Available-for-sale debt securities | | | | | | | | | |
| U.S. Treasury debt securities | $ | | | | $ | | | | $ | () | | | $ | | | | $ | | |
| Corporate/Other debt securities | | | | | | | () | | | () | | | | |
| Total | $ | | | | $ | | | | $ | () | | | $ | () | | | $ | | |
(1) Fair value of Corporate/Other debt securities in an unrealized loss position without an allowance for credit losses is $ million at December 31, 2024.
(2) Fair value of U.S. Treasury debt securities and Corporate/Other debt securities in an unrealized loss position without an allowance for credit losses is $ million and $ million, respectively, at December 31, 2023.
Realized gains and losses on available-for-sale securities was $ million for the year ended December 31, 2024 and $ million for 2023.
The cost of maturities sold is based upon specific identification. At December 31, 2024, approximately $ million of Corporate/Other debt securities have maturities of less than a year.
There are material items in the fair value reconciliation of Level 3 assets and liabilities measured at fair value on a recurring basis for the years ended December 31, 2024 and 2023.
Additional plan investments in corporate-owned life insurance are recorded at their cash surrender value, not fair value, and therefore are not included above. These plan investments are classified as "Other investments" on the Consolidated Balance Sheets.
Non-recurring Fair Value Measurements
We measure the fair value of certain assets, including goodwill, on a non-recurring basis, typically when events or changes in circumstances indicate that the carrying amount of the assets may not be recoverable.
B. Other Fair Value Disclosures for Financial Instruments. The carrying amount of cash and cash equivalents, restricted cash, notes receivable, customer deposits and short-term borrowings is a reasonable estimate of fair value due to their liquid or short-term nature. Our long-term borrowings are recorded at historical amounts.
The following method and assumptions were used to estimate the fair value of each class of financial instruments.
Long-term debt. The fair value of outstanding long-term debt is estimated based on the quoted market prices for the same or similar securities. Certain premium costs associated with the early settlement of long-term debt are not taken into consideration in determining fair value. These fair value measurements are classified within Level 2 of the fair value hierarchy. For the years ended December 31, 2024 and 2023, there was no change in the method or significant assumptions used to estimate the fair value of long-term debt.
NISOURCE INC.
Notes to Consolidated Financial Statements
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued)
| | $ | | | | $ | | | | $ | | | 15. Income Taxes
% of the excess deferred income tax regulatory balances as described below. NIPSCO Holdings I’s income tax balances are based on the difference between the financial statement amount and the tax basis of its investment in NIPSCO Holdings II.
Income Tax Expense.
) | | $ | | | | $ | | | | State | | | | | | | | |
Total Current (Benefit) Expense | () | | | | | | | |
| Deferred | | | | | |
| Federal | | | | | |
| Taxes before operating loss carryforwards and investment credits | | | | | | | | |
| Tax utilization expense of operating loss carryforwards | | | | | | | | |
| Investment tax credits | () | | | () | | | | |
| State | | | | | | | () | |
Total Deferred Expense | | | | | | | | |
Deferred Investment Tax Credits | () | | | () | | | () | |
Income Taxes from Continuing Operations | $ | | | | $ | | | | $ | | |
In connection with the NIPSCO Minority Interest Transaction during 2023, NiSource recognized a $ million income tax benefit in additional paid in capital related to % of NIPSCO’s excess deferred income taxes attributable to Blackstone’s noncontrolling interest. This benefit does not impact NIPSCO’s regulatory books or the excess deferred taxes that will benefit customers through lower future rates in accordance with applicable regulatory orders. See Note 4, "Noncontrolling Interests," for further discussion of the NIPSCO Minority Interest Transaction.
NISOURCE INC.
Notes to Consolidated Financial Statements
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued)
| | | | $ | | | | | | $ | | | | | Tax expense at statutory federal income tax rate | | | | | % | | | | | | % | | | | | | % |
| Increases (reductions) in taxes resulting from: | | | | | | | | | | | |
| State income taxes, net of federal income tax benefit | | | | | | | | | | | | | | | | | |
| Amortization of regulatory liabilities | () | | | () | | | () | | | () | | | () | | | () | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| Employee stock ownership plan dividends and other compensation | () | | | () | | | () | | | () | | | () | | | () | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| Federal tax credits | () | | | () | | | () | | | () | | | () | | | () | |
Tax effect of non-controlling Interest | () | | | () | | | | | | | | | | | | | |
| Other adjustments | () | | | () | | | () | | | () | | | | | | | |
| Income Taxes | $ | | | | | % | | $ | | | | | % | | $ | | | | | % |
The increase in tax expense of $ million in 2024 versus 2023 was primarily due to higher pre-tax income, partially offset by the tax effect of non-controlling interest, and higher federal tax credits generated by the Cavalry solar and storage facility that are offset in a regulatory liability to pass back to customers in future periods.
The decrease in the Amortization of Regulatory Liabilities in 2024 versus 2023 was primarily due to the regulatory liability established for the Cavalry tax credits generated in 2024, net of TCJA excess deferred amortization which decreased approximately $ million from the prior year.
The difference in tax expense of $ million in 2023 versus 2022 was primarily due to lower pre-tax income.
NISOURCE INC.
Notes to Consolidated Financial Statements
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued)
| | $ | | | Partnership basis differences | | | | | |
| Other regulatory assets | | | | | |
|
| Total Deferred Tax Liabilities | | | | | |
| Deferred tax assets | | | |
| Other regulatory liabilities and deferred investment tax credits (including TCJA) | | | | | |
|
| Pension and other postretirement/postemployment benefits | | | | | |
Loss and credit carryforwards | | | | | |
| Environmental liabilities | | | | | |
| Other accrued liabilities | | | | | |
|
| Other, net | | | | | |
| Total Deferred Tax Assets | | | | | |
|
|
| Valuation Allowance | () | | | () | |
| Net Deferred Tax Assets | | | | | |
| Net Deferred Tax Liabilities | $ | | | | $ | | |
In connection with the NIPSCO Minority Interest Transaction, NIPSCO’s deferred taxes were removed from its GAAP books and were reconstituted as deferred taxes on the outside basis difference of NiSource’s investment in NIPSCO Holdings II. These deferred taxes are reflected as partnership basis differences above.
NiSource has the following deductible loss and credit carryforwards:
| | $ | | | | $ | | | | 2037 | Federal investment tax credits | — | | | | | | | | | 2043 |
Federal production tax credits | — | | | | | | | | | 2040-2043 |
Federal other credit | — | | | | | | | | | 2029-2043 |
State losses | | | | | | | () | | | 2031-2037 |
| | | | |
| | | | |
| Total | | | $ | | | | $ | () | | | |
We believe it is not more likely than not that a portion of the benefit from certain state net operating loss carryforwards will be realized. We have recorded a valuation allowance of $ million on the deferred tax assets related to sale of Massachusetts Business assets reflected in the state net operating loss carryforward presented above.
NISOURCE INC.
Notes to Consolidated Financial Statements
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued)
| | $ | | | | $ | | | | | |
| Gross decreases - tax positions in prior period | | | | | | | | |
| Gross increases - current period tax positions | | | | | | | | |
| Ending Balance | $ | | | | $ | | | | $ | | |
| | |
| Offset for net operating loss carryforwards | () | | | () | | | () | |
| Balance, Less Net Operating Loss Carryforwards | $ | | | | $ | | | | $ | | |
We are subject to income taxation in the United States and various state jurisdictions, primarily Indiana, Pennsylvania, Kentucky, Massachusetts, Maryland and Virginia.
We participate in the IRS CAP, which provides the opportunity to resolve tax matters with the IRS before filing each year's consolidated federal income tax return. As of December 31, 2024, tax years through 2021 have been audited and are closed to further assessment. The Company has transitioned to the Bridge Phase of the IRS CAP for the year ended December 31, 2022 and participated in the Bridge Plus pilot program in 2022 and 2023. NiSource received a full acceptance letter from the IRS for its 2022 return, but has not yet received a final acceptance letter from the IRS for its 2023 return. However, no adjustments are expected, and the year is effectively closed to further assessment.
The statute of limitations in each of the state jurisdictions in which we operate remains open between 3-4 years from the date the state income tax returns are filed. As of December 31, 2024, there were no state income tax audits in progress that would have a material impact on the consolidated financial statements.
NiSource is obligated to report adjustments resulting from IRS audits or settlements to state taxing authorities. In addition, if NiSource utilizes net operating losses or tax credits generated in years for which the statute of limitations has expired, such amounts are generally subject to examination.
On April 14, 2023, the IRS issued Revenue Procedure 2023-15 which provides a safe harbor method of accounting that taxpayers may use to determine whether expenses to repair, maintain, replace, or improve linear property and non-linear natural gas transmission and distribution property must be capitalized as improvements or are allowable as deductions. On June 3, 2024, the IRS extended the favorable rules to a Year 2 adoption period. The Company is planning to elect this change in tax accounting method with its 2024 consolidated tax return filing in the upcoming year and continues to analyze and quantify the provisions of the safe harbor method of accounting.
16. Pension and Other Postemployment Benefits
NISOURCE INC.
Notes to Consolidated Financial Statements
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued)
% | % | | % | | % | | International Equities | % | | % | | % | | % |
| Fixed Income | % | | % | | % | | % |
| | | | |
| Real Estate | % | | % | | % | | % |
| Private Equity | % | | % | | % | | % |
| Short-Term Investments | % | | % | | % | | % |
| | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2023 | Defined Benefit Pension Plan | | Postretirement Benefit Plan |
| Asset Category | Minimum | | Maximum | | Minimum | | Maximum |
| Domestic Equities | % | | % | | % | | % |
| International Equities | % | | % | | % | | % |
| Fixed Income | % | | % | | % | | % |
| | | | |
| Real Estate | % | | % | | % | | % |
| Private Equity | % | | % | | % | | % |
| Short-Term Investments | % | | % | | % | | % |
NISOURCE INC.
Notes to Consolidated Financial Statements
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued)
| | | % | | $ | | | | | % | | International Equities | | | | | % | | | | | | % |
| Fixed Income | | | | | % | | | | | | % |
| | | | |
| Real Estate | | | | | % | | | | | | |
| Cash/Other | | | | | % | | | | | | % |
| Total | $ | | | | | % | | $ | | | | | % |
(1)Total includes accrued dividends and pending trades with brokers. | | | | | | |
| | | | | | | |
| Defined Benefit Pension Assets(1) | | December 31, 2023 | | Postretirement Benefit Plan Assets(1) | | December 31, 2023 |
Asset Class (in millions) | Asset Value | | % of Total Assets | | Asset Value | | % of Total Assets |
| Domestic Equities | $ | | | | | % | | $ | | | | | % |
| International Equities | | | | | % | | | | | | % |
| Fixed Income | | | | | % | | | | | | % |
| Real Estate | | | | | % | | | | | | |
| Cash/Other | | | | | % | | | | | | % |
| Total | $ | | | | | % | | $ | | | | | % |
(1)Total includes accrued dividends and pending trades with brokers.
The categorization of investments into the asset classes in the tables above are based on definitions established by the Committee.
Fair Value Measurements. The following table sets forth, by level within the fair value hierarchy, the pension and other postretirement benefits investment assets at fair value as of December 31, 2024 and 2023. Assets are classified in their entirety based on the observability of inputs used in determining the fair value measurement. There were no material investment assets in the pension and other postretirement benefits trusts classified within Level 3 for the years ended December 31, 2024 and 2023.
We use the following valuation techniques to determine fair value. For the year ended December 31, 2024, there were no significant changes to valuation techniques to determine the fair value of our pension and other postretirement benefits' assets.
Level 1 Measurements
Most common and preferred stocks are traded in active markets on national and international securities exchanges and are valued at closing prices on the last business day of each period presented. Cash is stated at cost, which approximates fair value, with the exception of cash held in foreign currencies which fluctuates with changes in the exchange rates. Short-term bills and notes are priced based on quoted market values.
Level 2 Measurements
Most U.S. Government Agency obligations, mortgage/asset-backed securities, and corporate fixed income securities are generally valued by benchmarking model-derived prices to quoted market prices and trade data for identical or comparable securities. To the extent that quoted prices are not available, fair value is determined based on a valuation model that includes inputs such as interest rate yield curves and credit spreads. Securities traded in markets that are not considered active are valued based on quoted market prices, broker or dealer quotations, or alternative pricing sources with reasonable levels of price transparency. Other fixed income includes futures and options which are priced on bid valuation or settlement pricing.
NISOURCE INC.
Notes to Consolidated Financial Statements
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued)
NISOURCE INC.
Notes to Consolidated Financial Statements
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued)
| | $ | | | | $ | | | | $ | | | | | | | |
| | | | |
| | | | |
| Fixed income securities | | | | | | | |
| Government | | | | | | | | | | | |
| Corporate | | | | | | | | | | | |
| Mortgages/ Asset Backed Securities | | | | | | | | | | | |
| | | | |
| Mutual Funds | | | | | | | |
| U.S. multi-strategy | | | | | | | | | | | |
| International equities | | | | | | | | | | | |
| | | | |
Private equity limited partnerships(1) | | | | | | | |
U.S. multi-strategy(2) | | | | | | | | | | | |
International multi-strategy(3) | | | | | | | | | | | |
| Distressed opportunities | | | | | | | | | | | |
Real estate(1) | | | | | | | | | | | |
Commingled funds(1) | | | | | | | |
| Short-term money markets | | | | | | | | | | | |
| U.S. equities | | | | | | | | | | | |
| International equities | | | | | | | | | | | |
| Fixed income | | | | | | | | | | | |
| Pension plan assets subtotal | $ | | | | $ | | | | $ | | | | $ | | |
| Other postretirement benefit plan assets: | | | | | | | |
| Mutual funds | | | | | | | |
| U.S. multi-strategy | | | | | | | | | | | |
| International equities | | | | | | | | | | | |
| Fixed income | | | | | | | | | | | |
Commingled funds(1) | | | | | | | |
| Short-term money markets | | | | | | | | | | | |
| U.S. equities | | | | | | | | | | | |
| International equities | | | | | | | | | | | |
| | | | |
| Other postretirement benefit plan assets subtotal | $ | | | | $ | | | | $ | | | | $ | | |
Due to brokers, net(4) | () | | | | | | () | | | | |
| | | | |
|
|
(1)Private equity and real estate limited partnerships typically call capital over a 3-5 year period and pay out distributions as the underlying investments are liquidated. The typical expected life of these limited partnerships is 0-15 years, and these investments typically cannot be redeemed prior to liquidation.
NISOURCE INC.
Notes to Consolidated Financial Statements
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued)
| | $ | | | | $ | | | | $ | | |
| Equity securities | | | | | | | |
| International equities | | | | | | | | | | | |
| | | | |
| Fixed income securities | | | | | | | |
| Government | | | | | | | | | | | |
| Corporate | | | | | | | | | | | |
| Mortgages/Asset backed securities | | | | | | | | | | | |
| | | | |
| Mutual Funds | | | | | | | |
| U.S. multi-strategy | | | | | | | | | | | |
| International equities | | | | | | | | | | | |
| | | | |
Private equity limited partnerships(1) | | | | | | | |
U.S. multi-strategy(2) | | | | | | | | | | | |
International multi-strategy(3) | | | | | | | | | | | |
| Distressed opportunities | | | | | | | | | | | |
Real estate(1) | | | | | | | | | | | |
Commingled funds(1) | | | | | | | |
| Short-term money markets | | | | | | | | | | | |
| U.S. equities | | | | | | | | | | | |
| International equities | | | | | | | | | | | |
| Fixed income | | | | | | | | | | | |
| Pension plan assets subtotal | $ | | | | $ | | | | $ | | | | $ | | |
| Other postretirement benefit plan assets: | | | | | | | |
| Mutual funds | | | | | | | |
| U.S. multi-strategy | | | | | | | | | | | |
| International equities | | | | | | | | | | | |
| Fixed income | | | | | | | | | | | |
Commingled funds(1) | | | | | | | |
| Short-term money markets | | | | | | | | | | | |
| U.S. equities | | | | | | | | | | | |
| International equities | | | | | | | | | | | |
| Other postretirement benefit plan assets subtotal | $ | | | | $ | | | | $ | | | | $ | | |
Due to brokers, net(4) | () | | | | | | () | | | | |
| | | | |
|
|
(1)Private equity and real estate limited partnerships typically call capital over a 3-5 year period and pay out distributions as the underlying investments are liquidated. The typical expected life of these limited partnerships is 0-15 years, and these investments typically cannot be redeemed prior to liquidation.
NISOURCE INC.
Notes to Consolidated Financial Statements
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued)
| | $ | | | | $ | | | | $ | | |
| Service cost | | | | | | | | | | | |
| Interest cost | | | | | | | | | | | |
| Plan participants’ contributions | | | | | | | | | | | |
| Plan amendments | | | | | | | | | | | |
Actuarial loss (gain)(2) | () | | | | | | () | | | | |
| | | | |
| Benefits paid | () | | | () | | | () | | | () | |
| Estimated benefits paid by incurred subsidy | | | | | | | | | | | |
| | | | |
| Projected benefit obligation at end of year | $ | | | | $ | | | | $ | | | | $ | | |
| Change in plan assets | | | | | | | |
| Fair value of plan assets at beginning of year | $ | | | | $ | | | | $ | | | | $ | | |
| Actual return on plan assets | | | | | | | | | | | |
| Employer contributions | | | | | | | | | | | |
| Plan participants’ contributions | | | | | | | | | | | |
| Benefits paid | () | | | () | | | () | | | () | |
| | | | |
| Fair value of plan assets at end of year | $ | | | | $ | | | | $ | | | | $ | | |
| Funded Status at end of year | $ | | | | $ | | | | $ | () | | | $ | () | |
| Amounts recognized in the statement of financial position consist of: | | | | | | | |
| Noncurrent assets | | | | | | | | | | | |
| Current liabilities | () | | | () | | | () | | | () | |
| Noncurrent liabilities | () | | | () | | | () | | | () | |
Net amount recognized at end of year(3) | $ | | | | $ | | | | $ | () | | | $ | () | |
Amounts recognized in accumulated other comprehensive income or regulatory asset/liability(4) | | | | | | | |
| | | | |
| Unrecognized prior service credit | $ | | | | $ | | | | $ | | | | $ | | |
| Unrecognized actuarial loss | | | | | | | | | | | |
| Net amount recognized at end of year | $ | | | | $ | | | | $ | | | | $ | | |
(1)The change in benefit obligation for Pension Benefits represents the change in Projected Benefit Obligation while the change in benefit obligation for Other Postretirement Benefits represents the change in accumulated postretirement benefit obligation.
(2)The pension actuarial gain was primarily driven by the increase in discount rates interest rate movements. The postretirement benefit actuarial loss (gain) was also primarily driven by a increase in discount rates and claims experience changes in trend rates.
(3)We recognize our Consolidated Balance Sheets underfunded and overfunded status of our various defined benefit postretirement plans, measured as the difference between the fair value of the plan assets and the benefit obligation.
(4)We determined that for certain rate-regulated subsidiaries the future recovery of pension and other postretirement benefits costs is probable. These rate-regulated subsidiaries recorded regulatory assets and liabilities of $ million and , respectively, as of December 31, 2024, and $ million and , respectively, as of December 31, 2023 that would otherwise have been recorded to accumulated other comprehensive loss.
Our accumulated benefit obligation for our pension plans was $ million and $ million as of December 31, 2024 and 2023, respectively. The accumulated benefit obligation at each date is the actuarial present value of benefits attributed by the pension benefit formula to employee service rendered prior to that date and based on current and past compensation levels. The accumulated benefit obligation differs from the projected benefit obligation disclosed in the table above in that it includes no assumptions about future compensation levels.
We are required to reflect the funded status of our pension and postretirement benefit plans on the Consolidated Balance Sheet. The funded status of the plans is measured as the difference between the plan assets' fair value and the projected benefit obligation. We present the noncurrent aggregate of all underfunded plans within "Accrued liability for postretirement and postemployment benefits." The portion of the amount by which the actuarial present value of benefits included in the projected
NISOURCE INC.
Notes to Consolidated Financial Statements
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued)
| | $ | | | | Funded Status | | | |
|
| Projected Benefit Obligation | $ | | | | $ | | |
Funded Status of Underfunded Pension Plans at End of Year | $ | () | | | $ | () | |
The following table sets forth the year end accumulated benefit obligation, projected benefit obligation and fair value of plan assets for pension plans with plan assets in excess of the projected benefit obligation:
| | | | | | | | | | | |
| December 31, |
| 2024 | | 2023 |
| Accumulated Benefit Obligation | $ | | | | $ | | |
| Funded Status | | | |
| Fair Value of Plan Assets | $ | | | | $ | | |
| Projected Benefit Obligation | | | | | |
| Funded Status of Overfunded Pension Plans at End of Year | $ | | | | $ | | |
Our pension plans were overfunded, in aggregate, by $ million at December 31, 2024 compared to being overfunded by $ million at December 31, 2023. The improvement in the funded status was primarily due to an increase in discount rates partially offset by actual return on assets being less than expected return on assets. We contributed $ million and $ million to our pension plans in 2024 and 2023, respectively.
Our other postretirement benefit plans were underfunded, in aggregate by $ million and $ million at December 31, 2024 and 2023, respectively. The change in funded status was primarily due to increased discount rates and actual return on plan assets exceeding expected return. We contributed $ million and $ million to our other postretirement benefit plans in 2024 and 2023, respectively.
In 2024 and 2023, our NiSource Pension Restoration and Columbia Energy Group pension plans paid lump sum payouts in excess of the respective plan's service cost plus interest cost, thereby meeting the requirement for settlement accounting. We recorded settlement charges of $ million and $ million in 2024 and 2023, respectively. In 2024 and 2023, no remeasurement occurred related to lump sum payouts.
NISOURCE INC.
Notes to Consolidated Financial Statements
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued)
% | | | % | | | % | | | % | | Rate of Compensation Increases | | % | | | % | | N/A | | N/A |
| Interest Crediting Rates | | % | | | % | | N/A | | N/A |
| Health Care Trend Rates | | | | | | | |
| Trend for Next Year | N/A | | N/A | | | % | | | % |
| Ultimate Trend | N/A | | N/A | | | % | | | % |
| Year Ultimate Trend Reached | N/A | | N/A | | | | |
We expect to make contributions of approximately $ million to our pension plans and approximately $ million to our postretirement medical and life plans in 2025.
The following table provides benefits expected to be paid in each of the next five fiscal years, and in the aggregate for the five fiscal years thereafter.
| | $ | | | | 2026 | | | | | |
| 2027 | | | | | |
| 2028 | | | | | |
| 2029 | | | | | |
| 2030-2034 | | | | | | | | $ | | | | $ | | | | $ | | | | $ | | | | $ | | |
| Interest cost | | | | | | | | | | | | | | | | | |
| Expected return on assets | () | | | () | | | () | | | () | | | () | | | () | |
| | | | | | | | |
| Amortization of prior service cost (credit) | | | | | | | | | | () | | | () | | | () | |
| Recognized actuarial loss | | | | | | | | | | | | | | | | | |
| | | | | | | | |
| | | | | | | | |
Settlement loss | | | | | | | | | | | | | | | | | |
Total Net Periodic Benefits Cost | $ | | | | $ | | | | $ | | | | $ | | | | $ | | | | $ | | |
(1)Service cost is presented in "Operation and maintenance" on the Statements of Consolidated Income. Non-service cost components are presented within "Other, net."
NISOURCE INC.
Notes to Consolidated Financial Statements
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued)
% | | | % | | | % | | | % | | | % | | | % | | Discount rate - interest cost | | % | | | % | | | % | | | % | | | % | | | % |
| Expected Long-Term Rate of Return on Plan Assets | | % | | | % | | | % | | | % | | | % | | | % |
| Rate of Compensation Increases | | % | | | % | | | % | | N/A | | N/A | | N/A |
| Interest Crediting Rates | | % | | | % | | | % | | N/A | | N/A | | N/A |
We assumed a % and % rate of return on pension and other postretirement plan assets, respectively, for our calculation of 2024 pension benefits and other postretirement benefits costs. These rates were primarily based on asset mix and historical rates of return and were adjusted in 2024 due to changes in asset allocation and projected market returns.
| | | | |
|
|
|
| | | | $ | | |
|
| | | |
| | | |
| | | |
| | | |
|
| | | |
| | | |
A summary of our performance award transactions for the year ended December 31, 2024 is as follows:
| | | |
| Granted | | | | | |
| Forfeited | () | | | | |
| Vested | () | | | | |
Non-vested at December 31, 2024 | | | | | |
Non-employee Director Awards. As of May 19, 2020, awards to non-employee directors may be made only under the 2020 Omnibus Plan. Currently, restricted stock units are granted annually to non-employee directors, subject to a non-employee director’s election to defer receipt of such restricted stock unit award. The non-employee director’s annual award of restricted stock units vest on the first anniversary of the grant date subject to special pro-rata vesting rules in the event of retirement or
NISOURCE INC.
Notes to Consolidated Financial Statements
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued)
restricted stock units are outstanding to non-employee directors under either the 2020 Omnibus Plan, the 2010 Omnibus Plan or the Director Plan. Of this amount, restricted stock units are unvested and expected to vest. 401(k) Match, Profit Sharing and Company Contribution. Eligible salaried employees hired after January 1, 2010 and hourly and union employees hired after January 1, 2013 receive a non-elective company contribution of % of eligible pay payable in cash or shares of NiSource common stock. We also have a voluntary 401(k) savings plan covering eligible union and nonunion employees that allows for periodic discretionary matches as a percentage of each participant’s contributions payable in cash or shares. Further, we have a retirement savings plan that provides for discretionary profit sharing contributions to eligible employees. For the years ended December 31, 2024, 2023 and 2022, we recognized 401(k) match, profit sharing and non-elective contribution expense of $ million, $ million and $ million, respectively.
18. Leases
and years with options to renew the leases for up to years. We lease railcars to transport coal to and from our electric generation facilities in Indiana. Our railcars are specifically identified in the lease agreements which have remaining lease terms between and years with options to renew for year. Our fleet vehicles include trucks, trailers and equipment that have been customized specifically for use in the utility industry. We lease fleet vehicles for year terms, after which we have the option to extend on a month-to-month basis or terminate with written notice. We elected the short-term lease practical expedient, allowing us to not recognize ROU assets or lease liabilities for all leases with a term of 12 months or less. ROU assets and liabilities on our Consolidated Balance Sheets do not include obligations for possible fleet vehicle lease renewals beyond the initial lease term. While we have the ability to renew these leases beyond the initial term, we are not reasonably certain to do so. We have not provided material residual value guarantees for our leases, nor do our leases contain material restrictions or covenants. Lease contracts containing renewal and termination options are mostly exercisable at our sole discretion. Certain of our real estate and railcar leases include renewal periods in the measurement of the lease obligation if we have deemed the renewals reasonably certain to be exercised.
With respect to service contracts involving the use of assets, if we have the right to direct the use of the asset and obtain substantially all economic benefits from the use of an asset, we account for the service contract as a lease. Unless specifically provided to us by the lessor, we utilize NiSource's collateralized incremental borrowing rate commensurate to the lease term as the discount rate for all of our leases. ASC 842 permits a lessee, by class of underlying asset, not to separate nonlease components from lease components. Our policy is to apply this expedient for our leases of fleet vehicles, IT assets and railcars when calculating their respective lease liabilities.
Lease costs for the years ended December 31, 2024 and December 31, 2023 are presented in the table below. These costs include both amounts recognized in expense and amounts capitalized as part of the cost of another asset.
| | $ | | | | Interest on lease liabilities | Interest expense, net | | | | | |
| Total finance lease cost | | | | | | |
| Operating lease cost | Operation and maintenance | | | | | |
| |
| |
| Total lease cost | | $ | | | | $ | | |
NISOURCE INC.
Notes to Consolidated Financial Statements
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued)
| | $ | | | | Operating leases | Deferred charges and other | | | | |
| Total leased assets | | $ | | | | |
| Liabilities | | | | |
| Current | | | | |
| Finance leases | Current portion of long-term debt | $ | | | | |
| Operating leases | Other accruals | | | | |
| Noncurrent | | | | |
| Finance leases | Long-term debt, excluding amounts due within one year | | | | |
| Operating leases | Other noncurrent liabilities and deferred credits | | | | |
| Total lease liabilities | | $ | | | | $ | | |
| | $ | | | | Operating cash flows used for operating leases | | | | |
| Financing cash flows used for finance leases | | | | |
| Right-of-use assets obtained in exchange for lease obligations | | | |
| Finance leases | | | | |
| Operating leases | $ | | | | $ | | |
| | | | | | | | | | | |
| December 31, 2024 | | December 31, 2023 |
| Weighted-average remaining lease term (years) | | | |
| Finance leases | | | |
| Operating leases | | | |
| Weighted-average discount rate | | | |
| Finance leases | | % | | | % |
| Operating leases | | % | | | % |
NISOURCE INC.
Notes to Consolidated Financial Statements
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued)
| $ | | | $ | | | | 2026 | | | | | | |
| 2027 | | | | | | |
| 2028 | | | | | | |
| 2029 | | | | | | |
| Thereafter | | | | | | |
| Total lease payments | | | | | | |
| Less: Imputed interest | () | | () | | () | |
|
Total | $ | | | $ | | | $ | | |
Reported as of December 31, 2024 | | | |
| Short-term lease liabilities | | | | | | |
| Long-term lease liabilities | | | | | | |
| Total lease liabilities | $ | | | $ | | | $ | | |
NISOURCE INC.
Notes to Consolidated Financial Statements
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued)
19. Other Commitments and Contingencies
A.
| | $ | | | | $ | | | | $ | | | | $ | | | | $ | | | | $ | | | | Interest payments on long-term debt | | | | | | | | | | | | | | | | | | | | |
Finance leases(2) | | | | | | | | | | | | | | | | | | | | |
Operating leases(3) | | | | | | | | | | | | | | | | | | | | |
| Energy commodity contracts | | | | | | | | | | | | | | | | | | | | |
| Service obligations: | | | | | | | | | | | | | |
| Pipeline service obligations | | | | | | | | | | | | | | | | | | | | |
| IT service obligations | | | | | | | | | | | | | | | | | | | | |
Plant equipment purchase obligations | | | | | | | | | | | | | | | | | | | | |
Other liabilities(4) | | | | | | | | | | | | | | | | | | | | |
| Total contractual obligations | $ | | | | $ | | | | $ | | | | $ | | | | $ | | | | $ | | | | $ | | |
(1) Long-term debt balance excludes unamortized issuance costs and discounts of $ million.
(2) Finance lease payments shown above are inclusive of interest totaling $ million.
(3) Operating lease payments shown above are inclusive of interest totaling $ million. Operating lease balances do not include obligations for possible fleet vehicle lease renewals beyond the initial lease term. While we have the ability to renew these leases beyond the initial term, we are not reasonably certain to do so as they are renewed month-to-month after the first year.
(4)Other liabilities shown above are primarily related to the Dunns Bridge II and Indiana Crossroads Solar Developer payments due in 2025 and ongoing maintenance service agreements for our renewable joint ventures.
Purchase and Service Obligations. We have entered into various purchase and service agreements whereby we are contractually obligated to make certain minimum payments in future periods. Our energy commodity contracts are for the purchase of physical quantities of natural gas, electricity and coal. Our service obligations, consisting of pipeline service obligations and IT service obligations, encompass a broad range of business support and maintenance functions which are generally described below. Our plant equipment purchase obligations are for plant equipment, typically for generation assets, with long lead times that require payments made over time
Our subsidiaries have entered into various energy commodity contracts to purchase physical quantities of natural gas, electricity and coal. These amounts represent the minimum quantity of these commodities we are obligated to purchase at both fixed and variable prices. To the extent contractual purchase prices are variable, obligations disclosed in the table above are valued at market prices as of December 31, 2024.
NIPSCO has PPAs representing a total of MW of wind power, with contracts expiring between 2038 and 2040. No minimum quantities are specified within these agreements due to the variability of electricity generation from wind, so no amounts related to these contracts are included in the table above. Upon early termination of one of these agreements by NIPSCO for any reason (other than material breach by the counterparties), NIPSCO may be required to pay a termination charge that could be material depending on the events giving rise to termination and the timing of the termination.
We have pipeline service agreements that provide for pipeline capacity, transportation and storage services. These agreements, which have expiration dates ranging from to , require us to pay fixed monthly charges.
NIPSCO has contracts with major rail operators providing coal transportation services for which there are certain minimum payments. These service contracts extend for various periods through .
We have executed agreements with multiple IT service providers. The agreements extend for various periods through .
NISOURCE INC.
Notes to Consolidated Financial Statements
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued)
million and $ million, respectively, for the benefit of third parties. We provide guarantees related to our future performance under BTAs for our renewable generation projects. At December 31, 2024 and 2023, our guarantees for multiple BTAs totaled $ million and $ million, respectively. The amount of each guaranty will decrease upon completion of certain milestones for the construction of the facilities, including mechanical and substantial completion. See “- E. Other Matters - Generation Transition,” below for more information.
We provide guarantees related to some of our rail and pipeline service agreements. If we do not meet our contractual obligations under the terms of these agreements we would be required to pay up to a maximum of $ million.
million and $ million, respectively, to cover environmental remediation at various sites. This liability is included in "Other accruals" and "Other noncurrent liabilities and deferred credits" in the Consolidated Balance Sheets. We recognize costs associated with environmental remediation obligations when the incurrence of such costs is probable and the amounts can be reasonably estimated. The original estimates for remediation activities may differ materially from the amount ultimately expended. The actual future expenditures depend on many factors, including laws and regulations, the nature and extent of impact and the method of remediation. These expenditures are not currently estimable at some sites. We periodically adjust our liability as information is collected and estimates become more refined. CERCLA. Our subsidiaries are potentially responsible parties at waste disposal sites under the CERCLA and similar state laws. Under CERCLA, each potentially responsible party can be held jointly, severally and strictly liable for the remediation costs as the EPA, or state, can allow the parties to pay for remedial action or perform remedial action themselves and request reimbursement from the potentially responsible parties. Our affiliates have retained CERCLA environmental liabilities, including remediation liabilities, associated with certain current and former operations. At this time, we cannot estimate the full cost of remediating properties that have not yet been investigated, but it is possible that the future costs could be material to the Consolidated Financial Statements.
NISOURCE INC.
Notes to Consolidated Financial Statements
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued)
such sites where liability is probable. Remedial actions at many of these sites are being overseen by state or federal environmental agencies through consent agreements or voluntary remediation agreements.We utilize a probabilistic model to estimate our future remediation costs related to MGP sites. The model was prepared with the assistance of a third party and incorporates our experience and general industry experience with remediating MGP sites. We complete an annual refresh of the model in the second quarter of each fiscal year. We recorded an $ million increase to the estimated future remediation costs as a result of the refresh completed in the second quarter of 2024. No material changes to the estimated future remediation costs were noted as a result of an internal quarterly review of environmental reserves completed as of December 31, 2024. Our total estimated liability related to the facilities subject to remediation was $ million and $ million at December 31, 2024 and 2023, respectively. The liability represents our best estimate of the probable cost to remediate the MGP sites. Our model indicates that it is reasonably possible that remediation costs could vary by as much as $ million in addition to the costs noted above. Remediation costs are estimated based on the best available information, applicable remediation standards at the balance sheet date, and experience with similar facilities.
CCRs. NIPSCO continues to meet the compliance requirements established by the EPA for the regulation of CCRs. The CCR rule requirements currently in effect required revisions to previously recorded legal obligations associated with the retirement of certain NIPSCO facilities. The actual asset retirement costs related to the CCR rule may vary substantially from the estimates used to record the increased asset retirement obligation due to the uncertainty about the requirements that will be established by environmental authorities, compliance strategies that will be used and the preliminary nature of available data used to estimate costs. As allowed by the rule, NIPSCO will continue to collect data over time to determine the specific compliance solutions and associated costs and, as a result, the actual costs may vary.
On May 8, 2024, the EPA finalized changes to the current CCR regulations ("Legacy CCR Rule") which address inactive surface impoundments at inactive facilities, referred to as legacy impoundments, and CCR management units ("CCRMUs") at inactive and active facilities. The rule largely requires these newly regulated units to conform to existing requirements, such as groundwater monitoring, closure requirements, and post-closure care. During 2024, we recorded additional asset retirement obligations of $ million to cover probable and estimable compliance activities associated with the Legacy CCR Rule with an offsetting regulatory asset. Facility evaluations for CCRMUs are required by February 2026 and 2027. NIPSCO continues to assess whether existing legal obligations associated with the retirement of certain facilities must be revised and to estimate probable additional required asset retirement costs. NIPSCO expects to receive recovery of any such costs through existing and future depreciation rates.
million payment to the developer. In May 2024, Cavalry achieved substantial completion and commenced commercial operations, resulting in NIPSCO making a $ million payment to the developer. In August 2024, the IURC approved full ownership of the Gibson and Fairbanks projects as well as an increase to the cost of the Fairbanks project. In January 2025, Fairbanks achieved mechanical completion resulting in NIPSCO making a $ million payment to the developer. In September 2024, Dunns Bridge II achieved mechanical completion, resulting in NIPSCO making a $ million payment to the developer. In January 2025, substantial completion was achieved requiring a final payment of $ million to be paid in February 2025. NIPSCO has filed a request to modify the ownership structure for the Templeton wind project to become a wholly owned project.NIPSCO Minority Interest Transaction. On December 31, 2023, pursuant to the terms of the BIP Purchase Agreement and simultaneously with the closing of the NIPSCO Minority Interest Transaction, Blackstone, NIPSCO Holdings I, NIPSCO
NISOURCE INC.
Notes to Consolidated Financial Statements
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued)
million in additional capital contributions over a three-year period after the closing, which the obligation is backed by an Equity Commitment Letter from an affiliate of Blackstone. Under the LLC Agreement, Blackstone is entitled to appoint two directors to the board of directors of NIPSCO Holdings II (the “Board”) so long as Blackstone (together with any approved affiliate) holds at least a % percentage interest (as defined in the LLC Agreement). In connection with the closing, Blackstone appointed two directors to the Board, such that the Board is now comprised of seven directors, two appointed by Blackstone and five appointed by NiSource. The LLC Agreement also contains certain investor protections, including, among other things, requiring Blackstone approval for Holdings II to take certain major actions. In addition, the LLC Agreement contains certain terms regarding transfer rights and other obligations applicable to both Blackstone and NiSource. The LLC Agreement establishes, among other things, governance rights, exit rights, requirements for additional capital contributions, mechanics for distributions, and other arrangements for Holdings II following the closing. On January 31, 2024, BIP transferred a % equity interest in NIPSCO Holdings II to BIP Blue Buyer VCOC L.L.C., a Delaware limited liability company and also an affiliate of Blackstone. Effective upon the closing of this transfer, the members of NIPSCO Holdings II entered into a Second Amended and Restated Limited Liability Company Operating Agreement of NIPSCO Holdings II (the "Amended LLC Agreement"). The two affiliates of Blackstone must vote their equity holdings under the Amended LLC Agreement as one investor.
20. Accumulated Other Comprehensive Loss
| | $ | () | | | $ | () | | | $ | () | | Other comprehensive (loss) income before reclassifications | () | | | | | | () | | | | |
| Amounts reclassified from accumulated other comprehensive loss | | | | | | | | | | | |
Net current-period other comprehensive (loss) income | () | | | | | | () | | | | |
| | | | |
| Balance as of December 31, 2022 | $ | () | | | $ | () | | | $ | () | | | $ | () | |
Other comprehensive (loss) income before reclassifications | | | | () | | | () | | | | |
| Amounts reclassified from accumulated other comprehensive loss | | | | | | | | | | | |
Net current-period other comprehensive (loss) income | | | | () | | | () | | | | |
| Balance as of December 31, 2023 | $ | () | | | $ | () | | | $ | () | | | $ | () | |
| Other comprehensive income (loss) before reclassifications | | | | | | | () | | | | |
| Amounts reclassified from accumulated other comprehensive loss | | | | () | | | | | | | |
| Net current-period other comprehensive income (loss) | | | | () | | | | | | | |
| | | | |
| Balance as of December 31, 2024 | $ | () | | | $ | () | | | $ | () | | | $ | () | |
(1)All amounts are net of tax. Amounts in parentheses indicate debits.
NISOURCE INC.
Notes to Consolidated Financial Statements
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued)
21. Business Segment Information
primary reportable segments, the Columbia Operations and the NIPSCO Operations segments. Columbia Operations aggregates the results of the fully regulated and wholly owned subsidiaries of NiSource Gas Distribution Group, Inc. (a holding company that owns Columbia of Kentucky, Columbia of Maryland, Columbia of Ohio, Columbia of Pennsylvania, and Columbia of Virginia). Each Columbia distribution company is an operating segment which we aggregate to form the Columbia Operations reportable segment. NIPSCO Operations includes the results of NIPSCO Holdings I and its majority-owned subsidiaries, including NIPSCO, which has fully regulated gas and electric operations in northern Indiana. Our historical segment disclosures have been recast to be consistent with the current presentation.The remainder of our operations, which are not significant enough on a stand-alone basis to warrant treatment as an operating segment, are presented as "Corporate and Other" in the subsequent reconciliation table and primarily are comprised of interest expense on holding company debt and unallocated corporate costs and activities. Refer to Note 3, "Revenue Recognition," for additional information on our segments and their sources of revenues. The following table provides information about our reportable segments. We use operating income as our primary measurement for each of the reported segments and make decisions on financing, dividends and taxes at the corporate level on a consolidated basis. We provide this measure to our Chief Operating Decision Maker, the CEO, who utilizes this measure to make operating segment level strategy decisions based on budget-to-actual variances and against prior periods to allocate resources accordingly. Segment revenues include intersegment sales to affiliated subsidiaries, which are eliminated in consolidation. Affiliated sales are recognized on the basis of prevailing market, regulated prices or at levels provided for under contractual agreements. Operating income is derived from revenues and expenses directly associated with each segment.
| | $ | | | | $ | | | Intersegment Revenue | | | | | | | | |
Total Operating Revenue | $ | | | | $ | | | | $ | | |
| | |
| | | | | |
Cost of energy | | | | | | | | |
O&M | | | | | | | | |
| Depreciation | | | | | | | | |
Total other taxes | | | | | | | | |
Other segment items(1) | | | | () | | | | |
Operating Income | $ | | | | $ | | | | $ | | |
| | | | | |
Capital Expenditures(2) | $ | | | | $ | | | | $ | | |
Assets | $ | | | | $ | | | | $ | | |
(1)Other segment items consists of Loss (gain) on Sale or Impairment of Assets and other segment income or expenses deemed insignificant which are used to reach our measurement of segment profit or loss, Operating Income. (2)Amounts differ from those presented on the Statements of Consolidated Cash Flows primarily due to the inclusion of capital expenditures in current liabilities, the capitalized portion of the Corporate Incentive Plan payout, and AFUDC Equity.
NISOURCE INC.
Notes to Consolidated Financial Statements
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued)
| | $ | | | | $ | | | Intersegment Revenue | | | | | | | | |
Total Operating Revenue | $ | | | | $ | | | | $ | | |
| | | | | |
| | |
Cost of energy | | | | | | | | |
O&M | | | | | | | | |
| Depreciation | | | | | | | | |
Total other taxes | | | | | | | | |
Other segment items(1) | | | | | | | | |
Operating Income | $ | | | | $ | | | | $ | | |
| | | | | |
Capital Expenditures(2) | $ | | | | $ | | | | $ | | |
Assets | $ | | | | $ | | | | $ | | |
(1)Other segment items consists of Loss(gain) on Sale or Impairment of Assets and other segment income or expenses deemed insignificant which are used to reach our measurement of segment profit or loss, Operating Income. (2)Amounts differ from those presented on the Statements of Consolidated Cash Flows primarily due to the inclusion of capital expenditures in current liabilities, the capitalized portion of the Corporate Incentive Plan payout, and AFUDC Equity.
| | | | | | | | | | | | | | | | | |
Year Ended December 31, 2022 (in millions) |
| Columbia Operations | | NIPSCO Operations | | Total of Reportable Segments |
| Operating Revenues | | | | | |
External Revenue | $ | | | | $ | | | | $ | | |
Intersegment Revenue | | | | | | | | |
Total Operating Revenue | $ | | | | $ | | | | $ | | |
| | |
| | |
| | | | | |
Cost of energy | | | | | | | | |
O&M | | | | | | | | |
| Depreciation | | | | | | | | |
Total other taxes | | | | | | | | |
Other segment items(1) | () | | | | | | () | |
Operating Income | $ | | | | $ | | | | $ | | |
| | | | | |
Capital Expenditures(2) | $ | | | | $ | | | | $ | | |
| Assets | $ | | | | $ | | | | $ | | |
(1)Other segment items consists of proceeds from a property insurance settlement related to the Greater Lawrence Incident and other segment income or expenses deemed insignificant which are used to reach our measurement of segment profit or loss, Operating Income.(2)Amounts differ from those presented on the Statements of Consolidated Cash Flows primarily due to the inclusion of capital expenditures in current liabilities, the capitalized portion of the Corporate Incentive Plan payout, and AFUDC Equity.
NISOURCE INC.
Notes to Consolidated Financial Statements
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued)
| | $ | | | | $ | () | | $ | | | Operating Income | | | | | | | — | | | |
Capital Expenditures | | | | | | | — | | | |
Assets | | | | | | | — | | | |
| | | | | | |
Year Ended December 31, 2023 (in millions) |
| Total Reportable Segments | | Corporate and Other | | Eliminations | Consolidated NiSource |
Total Operating Revenue | $ | | | | $ | | | | $ | () | | $ | | |
Operating Income | | | | | | | — | | | |
Capital Expenditures | | | | | | | — | | | |
Assets | | | | | | | — | | | |
| | | | | | |
Year Ended December 31, 2022 (in millions) |
| Total Reportable Segments | | Corporate and Other | | Eliminations | Consolidated NiSource |
Total Operating Revenue | $ | | | | $ | | | | $ | () | | $ | | |
Operating Income (Loss) | | | | () | | | — | | | |
Capital Expenditures | | | | | | | — | | | |
Assets | | | | | | | — | | | |
22. Other, Net
| | $ | | | | $ | | | | AFUDC equity | | | | | | | | |
| Charitable contributions | () | | | () | | | () | |
Pension and other postretirement non-service cost(1) | () | | | () | | | | |
| | |
Interest rate swap settlement gain | | | | | | | | |
| Miscellaneous | () | | | () | | | () | |
| Total Other, net | $ | | | | $ | | | | $ | | |
(1) See Note 16, "Pension and Other Postemployment Benefits," for additional information.
NISOURCE INC.
Notes to Consolidated Financial Statements
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued)
23. Interest Expense, Net
| | $ | | | | $ | | | | Interest on short-term borrowings | | | | | | | | |
| Debt discount/cost amortization | | | | | | | | |
| Accounts receivable securitization fees | | | | | | | | |
| Allowance for borrowed funds used and interest capitalized during construction | () | | | () | | | () | |
| Debt-based post-in-service carrying charges | () | | | () | | | () | |
| Other | | | | | | | | |
| Total Interest Expense, net | $ | | | | $ | | | | $ | | |
24. Supplemental Cash Flow Information
| | $ | | | | $ | | | | Assets acquired under a finance lease | | | | | | | | |
| Assets acquired under an operating lease | | | | | | | | |
| | |
Assets recorded for asset retirement obligations(1) | | | | | | | | |
| | |
Purchase contract liability, net of fees and payments(2) | | | | | | | | |
| Schedule of interest and income taxes paid: | | | | | |
Cash paid for interest on debt, net of interest capitalized amounts | $ | | | | $ | | | | $ | | |
| Cash paid for interest on finance leases | | | | | | | | |
Cash paid for income taxes, net of refunds | | | | | | | | |
(1)See Note 11, "Asset Retirement Obligations," for additional information.
(2)Refer to Note 6, "Equity," for additional information.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued)
| | $ | | | | $ | | | | | $ | | | | $ | | | | | | | | | | |
| Reserve for deferred charges and other | | | | | | | () | | | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | | | | |
| Twelve months ended December 31, 2023 |
| | | | Additions | | | | | |
| ($ in millions) | Balance Jan. 1, 2023 | | Charged to Costs and Expenses | | Charged to Other Account (1) | | | Deductions for Purposes for which Reserves were Created | | Balance Dec. 31, 2023 |
| Reserves Deducted in Consolidated Balance Sheet from Assets to Which They Apply: | | | | | | | | | | |
| Reserve for accounts receivable | $ | | | | $ | | | | $ | | | | | $ | | | | $ | | |
| Reserve for deferred charges and other | | | | | | | | | | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | | | | |
| Twelve months ended December 31, 2022 |
| | | | Additions | | | | | |
| ($ in millions) | Balance Jan. 1, 2022 | | Charged to Costs and Expenses | | Charged to Other Account (1) | | | Deductions for Purposes for which Reserves were Created | | Balance Dec. 31, 2022 |
| Reserves Deducted in Consolidated Balance Sheet from Assets to Which They Apply: | | | | | | | | | | |
| Reserve for accounts receivable | $ | | | | $ | | | | $ | | | | | $ | | | | $ | | |
| Reserve for deferred charges and other | | | | | | | () | | | | | | | | |
| | | | | | | |
| | | | | | | | (1) Charged to Other Accounts reflects the deferral of bad debt expense to a regulatory asset or the movement of the reserve between short term and long term.
NISOURCE INC.
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.
ITEM 9A. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Our CEO and CFO are responsible for evaluating the effectiveness of disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)). Our disclosure controls and procedures are designed to provide reasonable assurance that the information required to be disclosed by the Company in reports that are filed or submitted under the Exchange Act are accumulated and communicated to management, including our CEO and CFO, as appropriate, to allow timely decisions regarding required disclosure and is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC. Based upon that evaluation, our CEO and CFO concluded that, as of the end of the period covered by this report, disclosure controls and procedures were effective to provide reasonable assurance that financial information was processed, recorded and reported accurately.
Management’s Annual Report on Internal Control over Financial Reporting
Our management, including our CEO and CFO, are responsible for establishing and maintaining internal control over financial reporting, as such term is defined under Rule 13a-15(f) or Rule 15d-15(f) promulgated under the Exchange Act. However, management would note that a control system can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Our management has adopted the 2013 framework set forth in the Committee of Sponsoring Organizations of the Treadway Commission report, Internal Control - Integrated Framework, the most commonly used and understood framework for evaluating internal control over financial reporting, as its framework for evaluating the reliability and effectiveness of internal control over financial reporting. During 2024, we conducted an evaluation of our internal control over financial reporting. Based on this evaluation, management concluded that our internal control over financial reporting was effective as of the end of the period covered by this Annual Report on Form 10-K.
Deloitte & Touche LLP, our independent registered public accounting firm, issued an attestation report on our internal controls over financial reporting which is included herein.
Changes in Internal Controls
There have been no changes in our internal control over financial reporting during the most recently completed quarter covered by this report that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
ITEM 9A. CONTROLS AND PROCEDURES
NISOURCE INC.
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the shareholders and the Board of Directors of NiSource Inc.
Opinion on Internal Control over Financial Reporting
We have audited the internal control over financial reporting of NiSource Inc. and subsidiaries (the “Company”) as of December 31, 2024, based on criteria established in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2024, based on criteria established in Internal Control — Integrated Framework (2013) issued by COSO.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated financial statements as of and for the year ended December 31, 2024, of the Company and our report dated February 12, 2025, expressed an unqualified opinion on those financial statements.
Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management's Annual Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ DELOITTE & TOUCHE LLP
Columbus, Ohio
February 12, 2025
ITEM 9B. OTHER INFORMATION
NISOURCE INC.
Director and Officer Trading Arrangements
by our directors and executive officers during the year ended December 31, 2024: | | | | | | | | | | | | | | | | | | | | |
Name and Title | | Date of Adoption of Rule 10b-5-1 Trading Plan | | Scheduled Expiration Date of Rule 10b5-1 Trading Plan(1) | | Aggregate Number of Securities to Be Purchased or Sold |
| | | | | | Sale of up to shares of common stock in multiple transactions |
| | | | | | Sale of up to shares of common stock in multiple transactions |
(1)A trading plan may also expire on such earlier date that all transactions under the trading plan are completed.
During the year ended December 31, 2024, none of our directors or executive officers terminated a Rule 10b5-1 trading plan or or a non-Rule 10b5-1 trading arrangement (as defined in Item 408(c) of Regulation S-K).
ITEM 9C. DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS
Not applicable.
PART III
NISOURCE INC.
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
Except for the information required by this item with respect to our executive officers included at the end of Part I of this report on Form 10-K and the information with respect to our insider trading policy set forth below, the information required by this Item 10 is incorporated herein by reference to the discussion in "Proposal 1 Election of Directors," "Corporate Governance - Board Committee Composition," "Corporate Governance - Code of Business Conduct," and "Delinquent Section 16(a) Reports" of the Proxy Statement for the Annual Meeting of Stockholders to be held on May 12, 2025.
The Company has adopted an Insider Trading Policy, our "Securities Transaction Compliance Policy", governing the purchase, sale, and/or other dispositions of the Company’s securities by our directors and all employees, including officers as defined under Rule 16a-1(f) of the Securities Exchange Act of 1934 and certain designated employees as well as their immediate family and members of their households, that we believe is reasonably designed to promote compliance with insider trading laws, rules and regulations and the exchange listing standards applicable to us. A copy of our policy is filed as Exhibit 19.1 to this Annual Report on Form 10-K.
ITEM 11. EXECUTIVE COMPENSATION
The information required by this Item 11 is incorporated herein by reference to the discussion in "Compensation and Human Capital Committee Interlocks and Insider Participation," "2024 Director Compensation," "2024 Executive Compensation," "Compensation Discussion and Analysis (CD&A)," "Assessment of Risk," "2024 Pay Versus Performance," and "Compensation and Human Capital Committee Report" of the Proxy Statement for the Annual Meeting of Stockholders to be held on May 12, 2025.
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
The information required by this Item 12 is incorporated herein by reference to the discussion in "Security Ownership of Certain Beneficial Owners and Management," and "Equity Compensation Plan Information" of the Proxy Statement for the Annual Meeting of Stockholders to be held on May 12, 2025.
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
The information required by this Item 13 is incorporated herein by reference to the discussion in "Corporate Governance - Policies and Procedures with Respect to Transactions with Related Persons" and "Corporate Governance - Director Independence" of the Proxy Statement for the Annual Meeting of Stockholders to be held on May 12, 2025.
ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES
The information required by this Item 14 is incorporated herein by reference to the discussion in "Independent Registered Public Accounting Firm Fees" of the Proxy Statement for the Annual Meeting of Stockholders to be held on May 12, 2025.
PART IV
NISOURCE INC.
ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES
Financial Statements and Financial Statement Schedules
The following financial statements and financial statement schedules filed as a part of the Annual Report on Form 10-K are included in Item 8, "Financial Statements and Supplementary Data."
Exhibits
The exhibits filed herewith as a part of this report on Form 10-K are listed on the Exhibit Index below. Each management contract or compensatory plan or arrangement of ours, listed on the Exhibit Index, is separately identified by an asterisk.
Pursuant to Item 601(b), paragraph (4)(iii)(A) of Regulation S-K, certain instruments representing long-term debt of our subsidiaries have not been included as Exhibits because such debt does not exceed 10% of the total assets of ours and our subsidiaries on a consolidated basis. We agree to furnish a copy of any such instrument to the SEC upon request.
| | | | | |
EXHIBIT NUMBER | DESCRIPTION OF ITEM |
| |
|
|
|
|
| (1.1) | |
| (1.2) | |
| (2.1) | Separation and Distribution Agreement, dated as of June 30, 2015, by and between NiSource Inc. and Columbia Pipeline Group, Inc. (incorporated by reference to Exhibit 2.1 to the NiSource Inc. Form 8-K filed on July 2, 2015). |
| |
| (3.1) | Articles of Incorporation of NiSource Inc., as amended and restated through October 21, 2024 (incorporated by |
| |
| (3.2) |
|
| |
|
|
| (3.3) | Certificate of Designations of 6.50% Series B Fixed-Rate Reset Cumulative Redeemable Perpetual Preferred Stock (incorporated by reference to Exhibit 3.1 of the NiSource Inc. Form 8-K filed on December 6, 2018). |
| |
| (3.4) | |
| |
| (3.5) | Certificate of Elimination of the Company with respect to the Series B Preferred Stock and Series B-1 Preferred Stock (incorporated by reference to Exhibit 3.1 of the NiSource Inc. Form 8-K filed on March 18, 2024). |
| |
| (3.6) | Certificate of Elimination of the Company with respect to the Series C Preferred Stock, dated October 21, 2024, issued by NiSource Inc. (incorporated by reference to Exhibit 3.1 of the NiSource Inc. Form 8-K filed on October 22, 2024). |
| |
| (3.7) | Certificate of Elimination of the Company with respect to the Series A Junior Participating Preferred Stock, dated October 21, 2024, issued by NiSource Inc. (incorporated by reference to Exhibit 3.2 of the NiSource Inc. Form 8-K filed on October 22, 2024). |
| |
| (4.1) | Indenture, dated as of March 1, 1988, by and between Northern Indiana Public Service Company ("NIPSCO") and Manufacturers Hanover Trust Company, as Trustee (incorporated by reference to Exhibit 4 to the NIPSCO Registration Statement (Registration No. 33-44193)). |
| |
| | | | | |
| (4.2) | First Supplemental Indenture, dated as of December 1, 1991, by and between Northern Indiana Public Service Company and Manufacturers Hanover Trust Company, as Trustee (incorporated by reference to Exhibit 4.1 to the NIPSCO Registration Statement (Registration No. 33-63870)). |
| |
| (4.3) | Indenture Agreement, dated as of February 14, 1997, by and between NIPSCO Industries, Inc., NIPSCO Capital Markets, Inc. and Chase Manhattan Bank as trustee (incorporated by reference to Exhibit 4.1 to the NIPSCO Industries, Inc. Registration Statement (Registration No. 333-22347)). |
| |
| (4.4) | Second Supplemental Indenture, dated as of November 1, 2000, by and among NiSource Capital Markets, Inc., NiSource Inc., New NiSource Inc., and The Chase Manhattan Bank, as trustee (incorporated by reference to Exhibit 4.45 to the NiSource Inc. Form 10-K for the period ended December 31, 2000). |
| |
| (4.5) | Indenture, dated November 14, 2000, among NiSource Finance Corp., NiSource Inc., as guarantor, and The Chase Manhattan Bank, as Trustee (incorporated by reference to Exhibit 4.1 to the NiSource Inc. Form S-3, dated November 17, 2000 (Registration No. 333-49330)). |
| |
| (4.6) | |
| |
| (4.7) | |
| |
| (4.8) | |
| |
| (4.9) | |
| |
| (4.10) | Third Supplemental Indenture, dated as of November 30, 2017, between NiSource Inc. and The Bank of New York Mellon, as trustee (incorporated by reference to Exhibit 4.2 to the NiSource Inc. Form 8-K filed on December 1, 2017). |
| |
| (4.11) | Second Supplemental Indenture, dated as of February 12, 2018, between Northern Indiana Public Service Company and The Bank of New York Mellon, solely as successor trustee under the Indenture dated as of March 1, 1988 between the Company and Manufacturers Hanover Trust Company, as original trustee. (incorporated by reference to Exhibit 4.1 to the NiSource Inc. Form 10-Q filed on May 2, 2018).
|
| |
| (4.12) | Fourth Supplemental Indenture, dated as of December 18, 2023, between NiSource, Inc. and The Bank of New York Mellon, as trustee, relating to the 7.99% Medium-Term Notes due 2027 and the 6.78% Senior Notes due 2027 (incorporated by reference to Exhibit 10.1 to the NiSource Inc. Form 8-K filed on December 18, 2023). |
| |
| (4.13) | Subordinated Indenture, dated as of May 16, 2024, between NiSource Inc. and The Bank of New York Mellon, as trustee (incorporated by reference to Exhibit 4.2 to the NiSource Form 8-K filed on May 16, 2024). |
| |
| (4.14) | First Supplemental Indenture, dated as of May 16, 2024, between NiSource Inc. and The Bank of New York Mellon, as trustee (incorporated by reference to Exhibit 4.3 to the NiSource Form 8-K filed on May 16, 2024).
|
| |
| (4.15) | Second Supplemental Indenture, dated as of September 09, 2024, between NiSource Inc. and The Bank of New York Mellon, as trustee (incorporated by reference to Exhibit 4.2 to the NiSource Form 8-K filed on September 09, 2024).
|
| |
| (4.16) | Deposit Agreement, dated as of December 5, 2018, among NiSource, Inc., Computershare Inc. and Computershare Trust Company, N.A., acting jointly as depositary, and the holders from time to time of the depositary receipts described therein (incorporated by reference to Exhibit 4.1 of the NiSource Inc. Form 8-K filed on December 6, 2018).
|
| |
| (4.17) |
|
| |
| (4.18) | Amended and Restated Deposit Agreement, dated as of December 27, 2018, among NiSource, Inc., Computershare Inc. and Computershare Trust Company, N.A., acting jointly as depositary, and the holders from time to time of the depositary receipts described therein (incorporated by reference to Exhibit 4.1 to the NiSource Inc. Form 8-K filed on December 27, 2018).
|
| |
| (4.19) |
|
| |
| | | | | |
| (4.20) |
|
| |
| (4.21) |
|
| |
| (4.22) | |
| |
| (4.23) | |
| |
| (4.24) | |
| |
| (4.25) | |
| |
| (4.26) | |
| |
| (4.27) | |
| |
| (4.28) | |
| |
| (4.29) |
|
| |
| (4.30) | |
| |
| (4.31) |
|
| |
| (4.32) | |
| |
| (4.33) | |
| |
| (4.34) |
|
| |
| (4.35) | |
| |
| (4.36) | |
| |
| (4.37) | |
| |
| (4.38) | |
| |
| (10.1) | |
| |
| (10.2) | |
| |
| (10.3) | |
| |
| (10.4) | |
| |
| | | | | |
| (10.5) | Form of Amendment to Restricted Stock Unit Award Agreement related to Vested but Unpaid NiSource Restricted Stock Unit Awards for Nonemployee Directors of NiSource entered into as of July 13, 2015 (incorporated by reference to Exhibit 10.3 to the NiSource Inc. Form 10-Q filed on November 3, 2015).* |
| |
| (10.6) | Supplemental Life Insurance Plan effective January 1, 1991, as amended, (incorporated by reference to Exhibit 2 to the NIPSCO Industries, Inc. Form 8-K filed on March 25, 1992).* |
| |
| (10.7) | Form of Restricted Stock Unit Award Agreement for Nonemployee Directors under the 2010 Omnibus Incentive Plan (incorporated by reference to Exhibit 10.1 to NiSource Inc. Form 10-Q filed on August 2, 2011).* |
| |
| (10.8) | |
| |
| (10.9) | |
| |
| (10.10) | |
| |
| (10.11) | |
| |
| (10.12) | Amendment No. 1, dated as of November 10, 2008, to the Note Purchase Agreement by and among NiSource Finance Corp., as issuer, NiSource Inc., as guarantor, and the purchasers whose names appear on the signature page thereto (incorporated by reference to Exhibit 10.30 to the NiSource Inc. Form 10-K filed on February 27, 2009). |
| |
| (10.13) | |
| |
| (10.14) | Registration Rights Agreement, dated as of May 2, 2018, by and among NiSource Inc. and the purchasers named therein (incorporated by reference to Exhibit 10.2 of the NiSource Inc. Form 8-K filed on May 2, 2018).
|
| |
| (10.15) |
|
| |
| (10.16) | |
| |
| (10.17) | |
| |
| (10.18) | |
| |
| (10.19) | |
| |
| (10.2) | |
| |
| (10.21) | |
| |
| (10.22) | |
| |
| (10.23) | First Amendment to the Savings Restoration Plan for NiSource Inc. and Affiliates dated October 12, 2023 and effective November 1, 2020 (incorporated by reference to Exhibit 10.24 to the NiSource Inc. Form 10-K filed on February 21, 2024).* |
| |
| (10.24) | |
| |
| | | | | |
| (10.25) | |
| |
| (10.26) | |
| |
| (10.27) | |
| |
| (10.28) | |
| |
| (10.29) | Sixth Amended and Restated Revolving Credit Agreement, dated as of February 18, 2022, among NiSource Inc., as Borrower, the Lenders party thereto, Barclays Bank PLC, as Administrative Agent, JPMorgan Chase Bank, N.A. and MUFG Bank, Ltd., as Co-Syndication Agents, Credit Suisse AG, New York Branch, Wells Fargo Bank, National Association, and Bank of America, National Association, as Co-Documentation Agents, Barclays Bank PLC and MUFG Bank, Ltd., as Co-Sustainability Structuring Agents, and Barclays Bank PLC, JPMorgan Chase Bank, N.A. MUFG Bank, Ltd., Credit Suisse Loan Funding LLC, Wells Fargo Securities, LLC, and BofA Securities, Inc., as Joint Lead Arrangers and Joint Bookrunners (incorporated by reference to Exhibit 10.1 of the NiSource Inc. Form 8-K filed on February 18, 2022). |
| |
| (10.3) | Amendment No. 1 to the Sixth Amended and Restated Revolving Credit Agreement dated February 18, 2022, made as of August 23, 2023 by and among NiSource Inc., the financial institutions listed on the signature pages and Barclays Bank PLC, as administrative agent (incorporated by reference to Exhibit 10.1 to the NiSource Inc. Form 8-K filed on August 23, 2023). |
| |
| (10.31) | |
| |
| (10.32) | Credit Agreement, dated as of December 20, 2022, among NiSource Inc., as Borrower, the lenders party thereto, and JPMorgan Chase Bank, N.A., as Administrative Agent, PNC Capital Markets LLC, as Syndication Agent, Bank of America, N.A. and Wells Fargo Bank, N.A., as Co-Documentation Agents and JPMorgan Chase Bank, N.A., PNC Capital Markets LLC, Bank of America, N.A. and Wells Fargo Securities, LLC, as Joint Lead Arrangers and Joint Bookrunners (incorporated by reference to Exhibit 10.1 of the NiSource Inc. Form 8-K filed on December 20, 2022).
|
| |
| (10.33) | Amendment No. 1 to the Credit Agreement dated December 20, 2022, made as of October 5, 2023 by and among NiSource Inc., the financial institutions listed on the signature pages and JPMorgan Chase Bank, N.A., as administrative agent (incorporated by reference to Exhibit 10.1 to the NiSource Inc. Form 8-K filed on October 5, 2023).
|
| |
| (10.34) | Credit Agreement, dated as of November 9, 2023, among NiSource Inc., as Borrower, the lenders party there to, and U.S. Bank National Association, as Administrative Agent, as Sole Lead Arranger and Bookrunner (incorporated by reference to Exhibit 10.1 to the NiSource Inc. Form 8-K filed on November 9, 2023).
|
| |
| (10.35) | Augmenting Lender Supplement, dated December 6, 2023, by and among NiSource Inc., Mizuho Bank, LTD, Bank of Montreal. and U.S. Bank National Association (incorporated by reference to Exhibit 10.1 to the NiSource Inc. Form 8-K filed on December 6, 2023). |
| (10.36) | |
| |
| (10.37) | |
| |
| (10.38) | |
| |
| (10.39) | |
| |
|
|
|
|
| (10.40) | Purchase and Sale Agreement, dated as of June 17, 2023, among NiSource Inc., as the Parent, NIPSCO Holdings II LLC, as the Company, and BIP BLUE BUYER L.L.C., as the Investor (incorporated by reference to Exhibit 10.1 to the NiSource Inc. Form 8-K filed on June 20, 2023). |
| |
| (10.41) | Amendment No. 1 to the Purchase and Sale Agreement, dated as of July 6, 2023, among NiSource Inc., as the Parent, NIPSCO Holdings II LLC, as the Company, and BIP BLUE BUYER L.L.C., as the Investor (incorporated by reference to Exhibit 10.2 of the NiSource Inc. Form 10-Q filed on August 2, 2023).****
|
| |
| | | | | |
| (10.42) | Amended and Restated Limited Liability Company Agreement of NIPSCO Holdings II LLC, dated December 31, 2023 (incorporated by reference to Exhibit 10.1 of the NiSource Inc. Form 8-K filed on January 2, 2024).****
|
| |
| (10.43) |
|
| |
| (10.44) | |
| |
| (10.45) | |
| |
| (10.46) | |
| |
| (10.47) | |
| |
| (10.48) | |
| |
| (19.1) | |
| |
| (21) | |
| |
| (23) | |
| |
| (31.1) | |
| |
| (31.2) | |
| |
| (32.1) | |
| |
| (32.2) | |
| |
| (97.1) | |
| |
| (101.INS) | Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. ** |
| |
| (101.SCH) | Inline XBRL Schema Document.** |
| |
| (101.CAL) | Inline XBRL Calculation Linkbase Document.** |
| |
| (101.LAB) | Inline XBRL Labels Linkbase Document.** |
| |
| (101.PRE) | Inline XBRL Presentation Linkbase Document.** |
| |
| (101.DEF) | Inline XBRL Definition Linkbase Document.** |
| |
| (104) | Cover page Interactive Data File (formatted as inline XBRL, and contained in Exhibit 101.) |
| | | | | |
| * | Management contract or compensatory plan or arrangement of NiSource Inc. |
| | | | | |
| ** | Exhibit filed herewith. |
| | | | | |
| *** | Schedules and exhibits have been omitted pursuant to Item 601(b)(2) of Regulation S-K. NiSource agrees to furnish supplementally a copy of any omitted schedules or exhibits to the SEC upon request. |
| | | | | |
**** | Schedules and similar attachments to this Exhibit have been omitted pursuant to Item 601(a)(5) of Regulation S-K. The Company agrees to furnish supplementally a copy of any omitted schedule or exhibit to the U.S. Securities and Exchange Commission (the “SEC”) upon request. |
References made to NIPSCO filings can be found at Commission File Number 001-04125. References made to NiSource Inc. filings made prior to November 1, 2000 can be found at Commission File Number 001-09779.
ITEM 16. FORM 10-K SUMMARY
None.
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.
| | | | | | | | |
| | NiSource Inc. |
| | (Registrant) |
| | |
Date: February 12, 2025 | By: | /s/ LLOYD M. YATES |
| | Lloyd M. Yates |
| | President, Chief Executive Officer and Director |
| | (Principal Executive Officer) |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
| | | | | | | | | | | | | | | | | | | | |
| | /s/ | LLOYD M. YATES | | President, Chief Executive Officer, | Date: February 12, 2025 |
| | | Lloyd M. Yates | | and Director (Principal Executive Officer) | |
| | | | | | |
| | /s/ | SHAWN ANDERSON | | Executive Vice President and | Date: February 12, 2025 |
| | | Shawn Anderson | | Chief Financial Officer (Principal Financial Officer) | |
| | | | | | |
| | /s/ | GUNNAR J. GODE | | Vice President and | Date: February 12, 2025 |
| | | Gunnar J. Gode | | Chief Accounting Officer (Principal Accounting Officer) | |
| | | | | | |
| | /s/ | KEVIN T. KABAT | | Chairman of the Board | Date: February 12, 2025 |
| | | Kevin T. Kabat | | | |
| | | | | | |
| | /s/ | PETER A. ALTABEF | | Director | Date: February 12, 2025 |
| | | Peter A. Altabef | | | |
| | | | | | |
| | /s/ | SONDRA L. BARBOUR | | Director | Date: February 12, 2025 |
| | | Sondra L. Barbour | | | |
| | | | | | |
| | /s/ | THEODORE H. BUNTING, JR. | | Director | Date: February 12, 2025 |
| | | Theodore H. Bunting, Jr. | | | |
| | | | | | |
| | /s/ | ERIC L. BUTLER | | Director | Date: February 12, 2025 |
| | | Eric L. Butler | | | |
| | | | | | |
| | /s/ | DEBORAH A. HENRETTA | | Director | Date: February 12, 2025 |
| | | Deborah A. Henretta | | | |
| | | | | | |
| | /s/ | DEBORAH A.P. HERSMAN | | Director | Date: February 12, 2025 |
| | | Deborah A. P. Hersman | | | |
| | | | | | |
| | /s/ | WILLIAM D. JOHNSON | | Director | Date: February 12, 2025 |
| | | William D. Johnson | | | |
| | | | | | |
| | /s/ | MICHAEL E. JESANIS | | Director | Date: February 12, 2025 |
| | | Michael E. Jesanis | | | |
| | | | | | |
| | /s/ | CASSANDRA S. LEE | | Director | Date: February 12, 2025 |
| | | Cassandra S. Lee | | | |
| | | | | | |
| | /s/ | JOHN MCAVOY | | Director | Date: February 12, 2025 |
| | | John McAvoy | | | |
Similar companies
See also Duke Energy CORP -
Annual report 2022 (10-K 2022-12-31)
Annual report 2023 (10-Q 2023-09-30)
See also EXELON CORP -
Annual report 2022 (10-K 2022-12-31)
Annual report 2023 (10-Q 2023-09-30)
See also XCEL ENERGY INC -
Annual report 2023 (10-K 2023-12-31)
Annual report 2023 (10-Q 2023-09-30)
See also CONSOLIDATED EDISON INC -
Annual report 2022 (10-K 2022-12-31)
Annual report 2023 (10-Q 2023-09-30)
See also PUBLIC SERVICE ENTERPRISE GROUP INC -
Annual report 2022 (10-K 2022-12-31)
Annual report 2023 (10-Q 2023-09-30)