Noble Corp - Quarter Report: 2017 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_________________________________________________________________________________________________
FORM 10-Q
_____________________________________________________________________________________________________
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended: June 30, 2017
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number: 001-36211
_____________________________________________________________________________________________________
Noble Corporation plc
(Exact name of registrant as specified in its charter)
_____________________________________________________________________________________________________
England and Wales (Registered Number 08354954) | 98-0619597 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. employer identification number) |
Devonshire House, 1 Mayfair Place, London, England, W1J8AJ
(Address of principal executive offices) (Zip Code)
Registrant’s Telephone Number, Including Area Code: +44 20 3300 2300
Commission file number: 001-31306
_____________________________________________________________________________________________________
Noble Corporation
(Exact name of registrant as specified in its charter)
_____________________________________________________________________________________________________
Cayman Islands | 98-0366361 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. employer identification number) |
Suite 3D Landmark Square, 64 Earth Close, P.O. Box 31327 George Town, Grand Cayman, Cayman Islands, KY1-1206
(Address of principal executive offices) (Zip Code)
Registrant’s Telephone Number, Including Area Code: (345) 938-0293
_______________________________________________________________________________________________
Indicate by check mark whether each registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No ¨
Indicate by check mark whether each registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes þ No ¨
Indicate by check mark whether each registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act. (Check one):
Noble Corporation plc: | Large accelerated filer þ | Accelerated filer ¨ | Non-accelerated filer ¨ | Smaller reporting company ¨ | Emerging growth company ¨ |
Noble Corporation: | Large accelerated filer ¨ | Accelerated filer ¨ | Non-accelerated filer þ | Smaller reporting company ¨ | Emerging growth company ¨ |
Indicate by check mark whether each registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ¨ No þ
Number of shares outstanding and trading at July 25, 2017: Noble Corporation plc — 244,903,025
Number of shares outstanding: Noble Corporation — 261,245,693
Noble Corporation, a Cayman Islands company and a wholly owned subsidiary of Noble Corporation plc, a public limited company incorporated under the laws of England and Wales, meets the conditions set forth in General Instructions H(1) (a) and (b) to Form 10-Q and is therefore filing this Quarterly Report on Form 10-Q with the reduced disclosure format contemplated by paragraphs (b) and (c) of General Instruction H(2) of Form 10-Q.
TABLE OF CONTENTS
Page | ||||
PART I | ||||
Item 1 | ||||
Noble Corporation plc (Noble-UK) Financial Statements: | ||||
Noble Corporation (Noble-Cayman) Financial Statements: | ||||
Item 2 | ||||
Item 3 | ||||
Item 4 | ||||
PART II | ||||
Item 1 | ||||
Item 1A | ||||
Item 2 | ||||
Item 6 | ||||
This combined Quarterly Report on Form 10-Q is separately filed by Noble Corporation plc, a public limited company incorporated under the laws of England and Wales (“Noble-UK”), and Noble Corporation, a Cayman Islands company (“Noble-Cayman”). Information in this filing relating to Noble-Cayman is filed by Noble-UK and separately by Noble-Cayman on its own behalf. Noble-Cayman makes no representation as to information relating to Noble-UK (except as it may relate to Noble-Cayman) or any other affiliate or subsidiary of Noble-UK. Since Noble-Cayman meets the conditions specified in General Instructions H(1)(a) and (b) to Form 10-Q, it is permitted to use the reduced disclosure format for wholly-owned subsidiaries of reporting companies as stated in General Instructions H(2). Accordingly, Noble-Cayman has omitted from this report the information called for by Item 3 (Quantitative and Qualitative Disclosures about Market Risk) of Part I of Form 10-Q and the following items of Part II of Form 10-Q: Item 2 (Unregistered Sales of Equity Securities and Use of Proceeds) and Item 3 (Defaults upon Senior Securities).
This report should be read in its entirety as it pertains to each Registrant. Except where indicated, the Condensed Consolidated Financial Statements and related Notes are combined. References in this Quarterly Report on Form 10-Q to “Noble,” the “Company,” “we,” “us,” “our” and words of similar meaning refer collectively to Noble-UK and its condensed consolidated subsidiaries, including Noble-Cayman.
2
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
NOBLE CORPORATION PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
(Unaudited)
June 30, 2017 | December 31, 2016 | |||||||
ASSETS | ||||||||
Current assets | ||||||||
Cash and cash equivalents | $ | 602,977 | $ | 725,722 | ||||
Accounts receivable, net | 242,657 | 319,152 | ||||||
Taxes receivable | 18,169 | 55,480 | ||||||
Prepaid expenses and other current assets | 74,290 | 92,260 | ||||||
Total current assets | 938,093 | 1,192,614 | ||||||
Property and equipment, at cost | 12,410,857 | 12,364,888 | ||||||
Accumulated depreciation | (2,572,562 | ) | (2,302,940 | ) | ||||
Property and equipment, net | 9,838,295 | 10,061,948 | ||||||
Other assets | 248,709 | 185,555 | ||||||
Total assets | $ | 11,025,097 | $ | 11,440,117 | ||||
LIABILITIES AND EQUITY | ||||||||
Current liabilities | ||||||||
Current maturities of long-term debt | $ | 249,475 | $ | 299,882 | ||||
Accounts payable | 86,643 | 108,224 | ||||||
Accrued payroll and related costs | 38,326 | 48,383 | ||||||
Taxes payable | 89,738 | 46,561 | ||||||
Interest payable | 99,662 | 61,299 | ||||||
Other current liabilities | 84,610 | 68,944 | ||||||
Total current liabilities | 648,454 | 633,293 | ||||||
Long-term debt | 3,793,894 | 4,040,229 | ||||||
Deferred income taxes | 212,526 | 2,084 | ||||||
Other liabilities | 297,806 | 297,066 | ||||||
Total liabilities | 4,952,680 | 4,972,672 | ||||||
Commitments and contingencies (Note 14) | ||||||||
Shareholders' equity | ||||||||
Common stock, $0.01 par value, ordinary shares; 244,903 and 243,239 shares outstanding as of June 30, 2017 and December 31, 2016, respectively | 2,449 | 2,432 | ||||||
Additional paid-in capital | 665,014 | 654,168 | ||||||
Retained earnings | 4,759,260 | 5,154,221 | ||||||
Accumulated other comprehensive loss | (50,354 | ) | (52,140 | ) | ||||
Total shareholders' equity | 5,376,369 | 5,758,681 | ||||||
Noncontrolling interests | 696,048 | 708,764 | ||||||
Total equity | 6,072,417 | 6,467,445 | ||||||
Total liabilities and equity | $ | 11,025,097 | $ | 11,440,117 |
See accompanying notes to the unaudited condensed consolidated financial statements.
3
NOBLE CORPORATION PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)
(Unaudited)
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Operating revenues | ||||||||||||||||
Contract drilling services | $ | 271,532 | $ | 876,697 | $ | 626,191 | $ | 1,468,064 | ||||||||
Reimbursables | 6,599 | 17,933 | 14,903 | 38,539 | ||||||||||||
Other | 11 | 153 | 24 | 153 | ||||||||||||
278,142 | 894,783 | 641,118 | 1,506,756 | |||||||||||||
Operating costs and expenses | ||||||||||||||||
Contract drilling services | 162,371 | 244,176 | 322,756 | 495,424 | ||||||||||||
Reimbursables | 4,394 | 14,298 | 9,540 | 30,304 | ||||||||||||
Depreciation and amortization | 136,594 | 150,946 | 272,312 | 300,665 | ||||||||||||
General and administrative | 18,658 | 19,033 | 34,538 | 38,573 | ||||||||||||
Loss on impairment | — | 16,616 | — | 16,616 | ||||||||||||
322,017 | 445,069 | 639,146 | 881,582 | |||||||||||||
Operating income (loss) | (43,875 | ) | 449,714 | 1,972 | 625,174 | |||||||||||
Other income (expense) | ||||||||||||||||
Interest expense, net of amount capitalized | (73,209 | ) | (57,306 | ) | (146,656 | ) | (114,406 | ) | ||||||||
Gain on extinguishment of debt, net | — | 11,066 | — | 11,066 | ||||||||||||
Interest income and other, net | 2,664 | (1,253 | ) | 3,897 | (1,983 | ) | ||||||||||
Income (loss) from continuing operations before income taxes | (114,420 | ) | 402,221 | (140,787 | ) | 519,851 | ||||||||||
Income tax benefit (provision) | 18,213 | (56,822 | ) | (239,194 | ) | (50,319 | ) | |||||||||
Net income (loss) from continuing operations | (96,207 | ) | 345,399 | (379,981 | ) | 469,532 | ||||||||||
Net loss from discontinued operations, net of tax | (1,486 | ) | — | (1,486 | ) | — | ||||||||||
Net income (loss) | (97,693 | ) | 345,399 | (381,467 | ) | 469,532 | ||||||||||
Net (income) loss attributable to noncontrolling interests | 4,343 | (22,533 | ) | (13,577 | ) | (41,181 | ) | |||||||||
Net income (loss) attributable to Noble Corporation plc | $ | (93,350 | ) | $ | 322,866 | $ | (395,044 | ) | $ | 428,351 | ||||||
Net income (loss) attributable to Noble Corporation plc | ||||||||||||||||
Income (loss) from continuing operations | $ | (91,864 | ) | $ | 322,866 | $ | (393,558 | ) | $ | 428,351 | ||||||
Net loss from discontinued operations, net of tax | (1,486 | ) | — | (1,486 | ) | — | ||||||||||
Net income (loss) attributable to Noble Corporation plc | $ | (93,350 | ) | $ | 322,866 | $ | (395,044 | ) | $ | 428,351 | ||||||
Per share data | ||||||||||||||||
Basic: | ||||||||||||||||
Income (loss) from continuing operations | $ | (0.37 | ) | $ | 1.28 | $ | (1.61 | ) | $ | 1.70 | ||||||
Loss from discontinued operations | (0.01 | ) | — | (0.01 | ) | — | ||||||||||
Net income (loss) attributable to Noble Corporation plc | $ | (0.38 | ) | $ | 1.28 | $ | (1.62 | ) | $ | 1.70 | ||||||
Diluted: | ||||||||||||||||
Income (loss) from continuing operations | $ | (0.37 | ) | $ | 1.28 | $ | (1.61 | ) | $ | 1.70 | ||||||
Loss from discontinued operations | (0.01 | ) | — | (0.01 | ) | — | ||||||||||
Net income (loss) attributable to Noble Corporation plc | $ | (0.38 | ) | $ | 1.28 | $ | (1.62 | ) | $ | 1.70 |
See accompanying notes to the unaudited condensed consolidated financial statements.
4
NOBLE CORPORATION PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(In thousands)
(Unaudited)
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Net income (loss) | $ | (97,693 | ) | $ | 345,399 | $ | (381,467 | ) | $ | 469,532 | ||||||
Other comprehensive income (loss) | ||||||||||||||||
Foreign currency translation adjustments | 94 | 38 | 280 | 806 | ||||||||||||
Foreign currency forward contracts | 849 | (2,054 | ) | 739 | (1,068 | ) | ||||||||||
Amortization of deferred pension plan amounts (net of tax provision of $161 and $410 for the three months ended June 30, 2017 and 2016, respectively, and $328 and $819 for the six months ended June 30, 2017 and 2016, respectively) | 375 | 784 | 767 | 1,567 | ||||||||||||
Other comprehensive income (loss), net | 1,318 | (1,232 | ) | 1,786 | 1,305 | |||||||||||
Net comprehensive (income) loss attributable to noncontrolling interests | 4,343 | (22,533 | ) | (13,577 | ) | (41,181 | ) | |||||||||
Comprehensive income (loss) attributable to Noble Corporation plc | $ | (92,032 | ) | $ | 321,634 | $ | (393,258 | ) | $ | 429,656 |
See accompanying notes to the unaudited condensed consolidated financial statements.
5
NOBLE CORPORATION PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Six Months Ended June 30, | ||||||||
2017 | 2016 | |||||||
Cash flows from operating activities | ||||||||
Net income (loss) | $ | (381,467 | ) | $ | 469,532 | |||
Adjustments to reconcile net income to net cash flow from operating activities: | ||||||||
Depreciation and amortization | 272,312 | 300,665 | ||||||
Loss on impairment | — | 16,616 | ||||||
Gain on extinguishment of debt, net | — | (11,066 | ) | |||||
Deferred income taxes | 303,084 | (100,408 | ) | |||||
Amortization of share-based compensation | 15,187 | 19,565 | ||||||
Other long-term asset write-off | 14,419 | — | ||||||
Net change in other assets and liabilities | 30,750 | 164,319 | ||||||
Net cash provided by operating activities | 254,285 | 859,223 | ||||||
Cash flows from investing activities | ||||||||
Capital expenditures | (48,957 | ) | (120,531 | ) | ||||
Change in accrued capital expenditures | (18,651 | ) | (38,378 | ) | ||||
Proceeds from disposal of assets | 314 | 21,190 | ||||||
Net cash used in investing activities | (67,294 | ) | (137,719 | ) | ||||
Cash flows from financing activities | ||||||||
Repayments of debt | (300,000 | ) | (322,207 | ) | ||||
Debt issuance costs on senior notes and credit facility | (42 | ) | — | |||||
Premiums paid on early repayment of long-term debt | — | (1,781 | ) | |||||
Dividend payments | — | (42,542 | ) | |||||
Dividends paid to noncontrolling interests | (5,393 | ) | (41,088 | ) | ||||
Employee stock transactions | (4,301 | ) | (3,153 | ) | ||||
Net cash used in financing activities | (309,736 | ) | (410,771 | ) | ||||
Net increase (decrease) in cash and cash equivalents | (122,745 | ) | 310,733 | |||||
Cash and cash equivalents, beginning of period | 725,722 | 512,245 | ||||||
Cash and cash equivalents, end of period | $ | 602,977 | $ | 822,978 |
See accompanying notes to the unaudited condensed consolidated financial statements.
6
NOBLE CORPORATION PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
(In thousands)
(Unaudited)
Shares | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Loss | Noncontrolling Interests | Total Equity | ||||||||||||||||||||||
Balance | Par Value | ||||||||||||||||||||||||||
Balance at December 31, 2015 | 241,977 | $ | 2,420 | $ | 628,483 | $ | 6,131,501 | $ | (63,175 | ) | $ | 723,001 | $ | 7,422,230 | |||||||||||||
Employee related equity activity | |||||||||||||||||||||||||||
Amortization of share-based compensation | — | — | 19,565 | — | — | — | 19,565 | ||||||||||||||||||||
Issuance of share-based compensation shares | 1,241 | 12 | (3,585 | ) | — | — | — | (3,573 | ) | ||||||||||||||||||
Tax benefit of equity transactions | — | — | (5,499 | ) | — | — | — | (5,499 | ) | ||||||||||||||||||
Net income | — | — | — | 428,351 | — | 41,181 | 469,532 | ||||||||||||||||||||
Dividends paid to noncontrolling interests | — | — | — | — | — | (41,088 | ) | (41,088 | ) | ||||||||||||||||||
Dividends | — | — | — | (42,691 | ) | — | — | (42,691 | ) | ||||||||||||||||||
Other comprehensive income, net | — | — | — | — | 1,305 | — | 1,305 | ||||||||||||||||||||
Balance at June 30, 2016 | 243,218 | $ | 2,432 | $ | 638,964 | $ | 6,517,161 | $ | (61,870 | ) | $ | 723,094 | $ | 7,819,781 | |||||||||||||
Balance at December 31, 2016 | 243,239 | $ | 2,432 | $ | 654,168 | $ | 5,154,221 | $ | (52,140 | ) | $ | 708,764 | $ | 6,467,445 | |||||||||||||
Employee related equity activity | |||||||||||||||||||||||||||
Amortization of share-based compensation | — | — | 15,187 | — | — | — | 15,187 | ||||||||||||||||||||
Issuance of share-based compensation shares | 1,664 | 17 | (23 | ) | — | — | — | (6 | ) | ||||||||||||||||||
Shares withheld for taxes on equity transactions | — | — | (4,318 | ) | — | — | — | (4,318 | ) | ||||||||||||||||||
Net income (loss) | — | — | — | (395,044 | ) | — | 13,577 | (381,467 | ) | ||||||||||||||||||
Dividends paid to noncontrolling interests | — | — | — | — | — | (26,293 | ) | (26,293 | ) | ||||||||||||||||||
Dividends | — | — | — | 83 | — | — | 83 | ||||||||||||||||||||
Other comprehensive income, net | — | — | — | — | 1,786 | — | 1,786 | ||||||||||||||||||||
Balance at June 30, 2017 | 244,903 | $ | 2,449 | $ | 665,014 | $ | 4,759,260 | $ | (50,354 | ) | $ | 696,048 | $ | 6,072,417 |
See accompanying notes to the unaudited condensed consolidated financial statements.
7
NOBLE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
(Unaudited)
June 30, 2017 | December 31, 2016 | |||||||
ASSETS | ||||||||
Current assets | ||||||||
Cash and cash equivalents | $ | 602,178 | $ | 653,833 | ||||
Accounts receivable, net | 242,657 | 319,152 | ||||||
Taxes receivable | 18,169 | 55,480 | ||||||
Prepaid expenses and other current assets | 74,200 | 88,749 | ||||||
Total current assets | 937,204 | 1,117,214 | ||||||
Property and equipment, at cost | 12,410,857 | 12,364,888 | ||||||
Accumulated depreciation | (2,572,562 | ) | (2,302,940 | ) | ||||
Property and equipment, net | 9,838,295 | 10,061,948 | ||||||
Other assets | 248,794 | 178,552 | ||||||
Total assets | $ | 11,024,293 | $ | 11,357,714 | ||||
LIABILITIES AND EQUITY | ||||||||
Current liabilities | ||||||||
Current maturities of long-term debt | $ | 249,475 | $ | 299,882 | ||||
Accounts payable | 86,414 | 107,868 | ||||||
Accrued payroll and related costs | 38,340 | 48,319 | ||||||
Taxes payable | 89,312 | 46,561 | ||||||
Interest payable | 99,662 | 61,299 | ||||||
Other current liabilities | 84,478 | 67,312 | ||||||
Total current liabilities | 647,681 | 631,241 | ||||||
Long-term debt | 3,793,894 | 4,040,229 | ||||||
Deferred income taxes | 212,526 | 2,084 | ||||||
Other liabilities | 297,806 | 292,183 | ||||||
Total liabilities | 4,951,907 | 4,965,737 | ||||||
Commitments and contingencies (Note 14) | ||||||||
Shareholder equity | ||||||||
Common stock, $0.01 par value, ordinary shares; 261,246 shares outstanding as of June 30, 2017 and December 31, 2016 | 26,125 | 26,125 | ||||||
Capital in excess of par value | 609,245 | 594,091 | ||||||
Retained earnings | 4,791,322 | 5,115,137 | ||||||
Accumulated other comprehensive loss | (50,354 | ) | (52,140 | ) | ||||
Total shareholder equity | 5,376,338 | 5,683,213 | ||||||
Noncontrolling interests | 696,048 | 708,764 | ||||||
Total equity | 6,072,386 | 6,391,977 | ||||||
Total liabilities and equity | $ | 11,024,293 | $ | 11,357,714 |
See accompanying notes to the unaudited condensed consolidated financial statements.
8
NOBLE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands)
(Unaudited)
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Operating revenues | ||||||||||||||||
Contract drilling services | $ | 271,532 | $ | 876,697 | $ | 626,191 | $ | 1,468,064 | ||||||||
Reimbursables | 6,599 | 17,933 | 14,903 | 38,539 | ||||||||||||
Other | 11 | 253 | 24 | 853 | ||||||||||||
278,142 | 894,883 | 641,118 | 1,507,456 | |||||||||||||
Operating costs and expenses | ||||||||||||||||
Contract drilling services | 161,857 | 242,234 | 321,873 | 491,524 | ||||||||||||
Reimbursables | 4,394 | 14,298 | 9,540 | 30,304 | ||||||||||||
Depreciation and amortization | 134,633 | 150,938 | 270,351 | 300,611 | ||||||||||||
General and administrative | 13,231 | 13,853 | 22,295 | 24,458 | ||||||||||||
Loss on impairment | — | 16,616 | — | 16,616 | ||||||||||||
314,115 | 437,939 | 624,059 | 863,513 | |||||||||||||
Operating income (loss) | (35,973 | ) | 456,944 | 17,059 | 643,943 | |||||||||||
Other income (expense) | ||||||||||||||||
Interest expense, net of amount capitalized | (73,209 | ) | (57,306 | ) | (146,656 | ) | (114,406 | ) | ||||||||
Gain on extinguishment of debt, net | — | 11,066 | — | 11,066 | ||||||||||||
Interest income and other, net | 2,728 | (1,203 | ) | 3,847 | (1,936 | ) | ||||||||||
Income (loss) from continuing operations before income taxes | (106,454 | ) | 409,501 | (125,750 | ) | 538,667 | ||||||||||
Income tax benefit (provision) | 18,213 | (56,120 | ) | (239,160 | ) | (49,617 | ) | |||||||||
Net income (loss) from continuing operations | (88,241 | ) | 353,381 | (364,910 | ) | 489,050 | ||||||||||
Net income from discontinued operations, net of tax | 2,967 | — | 2,967 | — | ||||||||||||
Net income (loss) | (85,274 | ) | 353,381 | (361,943 | ) | 489,050 | ||||||||||
Net (income) loss attributable to noncontrolling interests | 4,343 | (22,533 | ) | (13,577 | ) | (41,181 | ) | |||||||||
Net income (loss) attributable to Noble Corporation | $ | (80,931 | ) | $ | 330,848 | $ | (375,520 | ) | $ | 447,869 |
See accompanying notes to the unaudited condensed consolidated financial statements.
9
NOBLE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(In thousands)
(Unaudited)
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Net income (loss) | $ | (85,274 | ) | $ | 353,381 | $ | (361,943 | ) | $ | 489,050 | ||||||
Other comprehensive income (loss) | ||||||||||||||||
Foreign currency translation adjustments | 94 | 38 | 280 | 806 | ||||||||||||
Foreign currency forward contracts | 849 | (2,054 | ) | 739 | (1,068 | ) | ||||||||||
Amortization of deferred pension plan amounts (net of tax provision of $161 and $410 for the three months ended June 30, 2017 and 2016, respectively, and $328 and $819 for the six months ended June 30, 2017 and 2016, respectively) | 375 | 784 | 767 | 1,567 | ||||||||||||
Other comprehensive income (loss), net | 1,318 | (1,232 | ) | 1,786 | 1,305 | |||||||||||
Net comprehensive (income) loss attributable to noncontrolling interests | 4,343 | (22,533 | ) | (13,577 | ) | (41,181 | ) | |||||||||
Comprehensive income (loss) attributable to Noble Corporation | $ | (79,613 | ) | $ | 329,616 | $ | (373,734 | ) | $ | 449,174 |
See accompanying notes to the unaudited condensed consolidated financial statements.
10
NOBLE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Six Months Ended June 30, | ||||||||
2017 | 2016 | |||||||
Cash flows from operating activities | ||||||||
Net income (loss) | $ | (361,943 | ) | $ | 489,050 | |||
Adjustments to reconcile net income to net cash flow from operating activities: | ||||||||
Depreciation and amortization | 270,351 | 300,611 | ||||||
Loss on impairment | — | 16,616 | ||||||
Gain on extinguishment of debt, net | — | (11,066 | ) | |||||
Deferred income taxes | 303,084 | (100,408 | ) | |||||
Capital contribution by parent - share-based compensation | 15,154 | 17,653 | ||||||
Other long-term asset write-off | 14,419 | — | ||||||
Net change in other assets and liabilities | 28,304 | 166,837 | ||||||
Net cash provided by operating activities | 269,369 | 879,293 | ||||||
Cash flows from investing activities | ||||||||
Capital expenditures | (48,957 | ) | (120,531 | ) | ||||
Change in accrued capital expenditures | (18,651 | ) | (38,378 | ) | ||||
Proceeds from disposal of assets | 314 | 21,190 | ||||||
Net cash used in investing activities | (67,294 | ) | (137,719 | ) | ||||
Cash flows from financing activities | ||||||||
Repayments of debt | (300,000 | ) | (322,207 | ) | ||||
Debt issuance costs on senior notes and credit facility | (42 | ) | — | |||||
Premiums paid on early repayment of long-term debt | — | (1,781 | ) | |||||
Dividends paid to noncontrolling interests | (5,393 | ) | (41,088 | ) | ||||
Contributions (distributions) from (to) parent company, net | 51,705 | (65,316 | ) | |||||
Net cash used in financing activities | (253,730 | ) | (430,392 | ) | ||||
Net increase (decrease) in cash and cash equivalents | (51,655 | ) | 311,182 | |||||
Cash and cash equivalents, beginning of period | 653,833 | 511,795 | ||||||
Cash and cash equivalents, end of period | $ | 602,178 | $ | 822,977 |
See accompanying notes to the unaudited condensed consolidated financial statements.
11
NOBLE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
(In thousands)
(Unaudited)
Shares | Capital in Excess of Par Value | Retained Earnings | Accumulated Other Comprehensive Loss | Noncontrolling Interests | Total Equity | ||||||||||||||||||||||
Balance | Par Value | ||||||||||||||||||||||||||
Balance at December 31, 2015 | 261,246 | $ | 26,125 | $ | 561,309 | $ | 6,167,211 | $ | (63,175 | ) | $ | 723,001 | $ | 7,414,471 | |||||||||||||
Distributions to parent company, net | — | — | — | (65,316 | ) | — | — | (65,316 | ) | ||||||||||||||||||
Capital contribution by parent - share-based compensation | — | — | 17,653 | — | — | — | 17,653 | ||||||||||||||||||||
Net income | — | — | — | 447,869 | — | 41,181 | 489,050 | ||||||||||||||||||||
Dividends paid to noncontrolling interests | — | — | — | — | — | (41,088 | ) | (41,088 | ) | ||||||||||||||||||
Other comprehensive income, net | — | — | — | — | 1,305 | — | 1,305 | ||||||||||||||||||||
Balance at June 30, 2016 | 261,246 | $ | 26,125 | $ | 578,962 | $ | 6,549,764 | $ | (61,870 | ) | $ | 723,094 | $ | 7,816,075 | |||||||||||||
Balance at December 31, 2016 | 261,246 | $ | 26,125 | $ | 594,091 | $ | 5,115,137 | $ | (52,140 | ) | $ | 708,764 | $ | 6,391,977 | |||||||||||||
Contributions from parent company, net | — | — | — | 51,705 | — | — | 51,705 | ||||||||||||||||||||
Capital contribution by parent - share-based compensation | — | — | 15,154 | — | — | — | 15,154 | ||||||||||||||||||||
Net income (loss) | — | — | — | (375,520 | ) | — | 13,577 | (361,943 | ) | ||||||||||||||||||
Dividends paid to noncontrolling interests | — | — | — | — | — | (26,293 | ) | (26,293 | ) | ||||||||||||||||||
Other comprehensive income, net | — | — | — | — | 1,786 | — | 1,786 | ||||||||||||||||||||
Balance at June 30, 2017 | 261,246 | $ | 26,125 | $ | 609,245 | $ | 4,791,322 | $ | (50,354 | ) | $ | 696,048 | $ | 6,072,386 |
See accompanying notes to the unaudited condensed consolidated financial statements.
12
NOBLE CORPORATION PLC AND SUBSIDIARIES
NOBLE CORPORATION AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)
Note 1— Organization and Basis of Presentation
Noble Corporation plc, a public limited company incorporated under the laws of England and Wales (“Noble-UK”), is a leading offshore drilling contractor for the oil and gas industry. We perform contract drilling services with our global fleet of mobile offshore drilling units. As of June 30, 2017, our fleet consisted of 14 jackups, eight drillships and six semisubmersibles.
We report our contract drilling operations as a single reportable segment, Contract Drilling Services, which reflects how we manage our business, and the fact that all of our drilling fleet is dependent upon the worldwide oil and gas industry. The mobile offshore drilling units comprising our offshore rig fleet operate in a global market for contract drilling services and are often redeployed to different regions due to changing demands of our customers, which consist largely of major independent and government-owned or controlled oil and gas companies throughout the world. As of June 30, 2017, our contract drilling services segment conducted operations in the United States, the North Sea, the Middle East and Asia. Noble and its predecessors have been engaged in the contract drilling of oil and gas wells since 1921.
Noble Corporation, a Cayman Islands company (“Noble-Cayman”), is an indirect, wholly-owned subsidiary of Noble-UK, our publicly-traded parent company. Noble-UK’s principal asset is all of the shares of Noble-Cayman. Noble-Cayman has no public equity outstanding. The condensed consolidated financial statements of Noble-UK include the accounts of Noble-Cayman, and Noble-UK conducts substantially all of its business through Noble-Cayman and its subsidiaries.
The accompanying unaudited condensed consolidated financial statements of Noble-UK and Noble-Cayman have been prepared pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”) as they pertain to Quarterly Reports on Form 10-Q. Accordingly, certain information and disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been condensed or omitted pursuant to such rules and regulations. The unaudited financial statements reflect all adjustments which are, in the opinion of management, necessary for a fair statement of the financial position and results of operations for the interim periods, on a basis consistent with the annual audited condensed consolidated financial statements. All such adjustments are of a recurring nature. The December 31, 2016 Condensed Consolidated Balance Sheets presented herein are derived from the December 31, 2016 audited consolidated financial statements, but does not include all disclosures required by GAAP. These interim financial statements should be read in conjunction with the consolidated financial statements and notes included in our Annual Report on Form 10-K for the year ended December 31, 2016, filed by both Noble-UK and Noble-Cayman. The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year.
Certain amounts in prior periods have been reclassified to conform to the current year presentation. In accordance with our adoption of Accounting Standards Update (“ASU”) No. 2016-9, prior period excess tax benefits of approximately $5.5 million, previously classified as a financing activity in “Employee stock transactions” on the June 30, 2016 Condensed Consolidated Statement of Cash Flows, are now classified as an operating activity in “Net change in other assets and liabilities” on the accompanying Condensed Consolidated Statement of Cash Flows for the comparative period. Prior period shares withheld for taxes on employee stock transactions of approximately $3.2 million, previously classified as an operating activity in “Net change in other assets and liabilities" on the June 30, 2016 Condensed Consolidated Statement of Cash Flows, are now classified as a financing activity in “Employee stock transactions” on the accompanying Condensed Consolidated Statement of Cash Flows for the comparative period.
Note 2— Spin-off of Paragon Offshore plc ("Paragon Offshore")
On August 1, 2014, Noble-UK completed the separation and spin-off of a majority of its standard specification offshore drilling business (the “Spin-off”) through a pro rata distribution of all of the ordinary shares of its wholly-owned subsidiary, Paragon Offshore, to the holders of Noble’s ordinary shares.
In February 2016, Paragon Offshore sought approval of a pre-negotiated plan of reorganization (the "Prior Plan") by filing for voluntary relief under Chapter 11 of the United States Bankruptcy Code. As part of the Prior Plan, we entered into a settlement agreement with Paragon Offshore (the “Settlement Agreement”) under which, in exchange for a full and unconditional release of any claims by Paragon Offshore in connection with the Spin-off (including fraudulent conveyance claims that could be brought on behalf of Paragon Offshore’s creditors), we agreed to provide certain tax bonding in Mexico as well as assume certain tax liabilities and the administration of Mexican tax claims for a specified number of years. The bonding to be provided by Noble-UK was a key benefit to Paragon Offshore of the Settlement Agreement, which was subject to bankruptcy court confirmation as part of a bankruptcy plan. The Prior Plan was rejected by the bankruptcy court in October 2016.
In April 2017, Paragon Offshore filed an updated disclosure statement and a revised plan of reorganization (the “New Plan”) in its bankruptcy proceeding. Under the New Plan, including Paragon Offshore’s revised business plan, Paragon Offshore no longer needed the Mexican tax bonding that Noble-UK was to provide under the Settlement Agreement. As a result, the Settlement Agreement was no longer applicable to the ongoing business of Paragon Offshore. Consequently, Paragon Offshore abandoned the Settlement Agreement as part of the New Plan, and the Settlement Agreement was terminated at the time of the filing of the New Plan. On May 2, 2017, Paragon Offshore announced that it had reached an agreement in principle with both its secured and unsecured creditors to revise the New Plan to, among other things, create and fund a $10.0 million litigation
13
NOBLE CORPORATION PLC AND SUBSIDIARIES
NOBLE CORPORATION AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)
trust to pursue litigation against us. On June 7, 2017, the revised New Plan was approved by the bankruptcy court and Paragon Offshore emerged from bankruptcy on July 18, 2017.
We expect Paragon Offshore or its creditors will use the litigation trust to pursue claims against us relating to the Spin-off, including alleged fraudulent conveyance claims. We continue to believe that Paragon Offshore, at the time of the Spin-off, was properly funded, solvent and had appropriate liquidity and that any fraudulent conveyance claim or other claim related to the Spin-off that may be brought by Paragon Offshore or its creditors, would be without merit and would be contested vigorously by us.
Prior to the completion of the Spin-off, Noble-UK and Paragon Offshore entered into a series of agreements to effect the separation and Spin-off and govern the relationship between the parties after the Spin-off (the "Separation Agreements"), including the Master Separation Agreement (the "MSA") and the Tax Sharing Agreement (the "TSA").
As part of its final bankruptcy plan, Paragon Offshore rejected the Separation Agreements. Accordingly, the indemnity obligations that Paragon Offshore potentially would have owed us under the Separation Agreements have now terminated, including indemnities arising under the MSA and the TSA in respect of obligations related to Paragon Offshore’s business that were incurred through Noble-retained entities prior to the Spin-off. Likewise, any potential indemnity obligations that we would have owed Paragon Offshore under the Separation Agreements, including those under the MSA and the TSA in respect of Noble-UK’s business that was conducted prior to the Spin-off through Paragon Offshore-retained entities, are now also extinguished. In the absence of the Separation Agreements, liabilities relating to the respective parties will be borne by the owner of the legal entity or asset at issue and neither party will look to an allocation based on the historic relationship of an entity or asset to one of the party’s business, as had been the case under the Separation Agreements.
The rejection and ultimate termination of the indemnity and related obligations under the Separation Agreements has resulted in a number of accounting charges and benefits in this period and such termination may continue to affect us in the future as liabilities arise for which we would have been indemnified by Paragon Offshore or would have had to indemnify Paragon Offshore. We do not expect that, overall, the rejection of the Separation Agreements by Paragon Offshore will have a material adverse effect on our financial condition or liquidity. However, any loss we experience with respect to which we would have been able to secure indemnification from Paragon Offshore under one or more of the Separation Agreements could have an adverse impact on our results of operations in any period, which impact may be material depending on our results of operations during this down-cycle.
For the three and six months ended June 30, 2017, we recognized net charges of $15.9 million, with a non-cash loss of $1.5 million recorded in "Net loss from discontinued operations, net of tax" on our Condensed Consolidated Statement of Operations relating to the emergence from bankruptcy of Paragon Offshore.
For more information on the Separation Agreements, see our Annual Report on Form 10-K for the year ended December 31, 2016.
Note 3— Consolidated Joint Ventures
We maintain a 50 percent interest in two joint ventures, each with a subsidiary of Royal Dutch Shell plc (“Shell”), that own and operate the two Bully-class drillships. We have determined that we are the primary beneficiary of the joint ventures. Accordingly, we consolidate the entities in our condensed consolidated financial statements after eliminating intercompany transactions. Shell’s equity interests are presented as noncontrolling interests on our Condensed Consolidated Balance Sheets.
During the six months ended June 30, 2017, the Bully joint ventures approved dividends totaling $52.6 million and paid dividends totaling $10.8 million. During the six months ended June 30, 2016, the Bully joint ventures approved and paid dividends totaling $82.2 million. Of these amounts, 50 percent was paid to our joint venture partner.
The combined carrying amount of the Bully-class drillships at both June 30, 2017 and December 31, 2016 totaled $1.4 billion. These assets were primarily funded through partner equity contributions. Cash held by the Bully joint ventures totaled approximately $83.3 million at June 30, 2017 as compared to approximately $34.7 million at December 31, 2016.
14
NOBLE CORPORATION PLC AND SUBSIDIARIES
NOBLE CORPORATION AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)
Note 4— Share Data
Earnings per share
The following table presents the computation of basic and diluted earnings per share for Noble-UK:
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Numerator: | ||||||||||||||||
Basic | ||||||||||||||||
Net income (loss) attributable to Noble-UK | $ | (93,350 | ) | $ | 322,866 | $ | (395,044 | ) | $ | 428,351 | ||||||
Net loss from discontinued operations, net of tax | 1,486 | — | 1,486 | — | ||||||||||||
Earnings allocated to unvested share-based payment awards | — | (11,577 | ) | — | (15,371 | ) | ||||||||||
Net income (loss) from continuing operations to common shareholders - basic | $ | (91,864 | ) | $ | 311,289 | $ | (393,558 | ) | $ | 412,980 | ||||||
Diluted | ||||||||||||||||
Net income (loss) attributable to Noble-UK | $ | (93,350 | ) | $ | 322,866 | $ | (395,044 | ) | $ | 428,351 | ||||||
Net loss from discontinued operations, net of tax | 1,486 | — | 1,486 | — | ||||||||||||
Net income (loss) from continuing operations to common shareholders - diluted | $ | (91,864 | ) | $ | 322,866 | $ | (393,558 | ) | $ | 428,351 | ||||||
Denominator: | ||||||||||||||||
Weighted average shares outstanding - basic | 244,828 | 243,217 | 244,527 | 243,021 | ||||||||||||
Incremental shares issuable from assumed exercise of stock options and outstanding unvested share-based payment awards | — | 9,045 | — | 9,045 | ||||||||||||
Weighted average shares outstanding - diluted | 244,828 | 252,262 | 244,527 | 252,066 | ||||||||||||
Earnings per share | ||||||||||||||||
Basic: | ||||||||||||||||
Income (loss) from continuing operations | $ | (0.37 | ) | $ | 1.28 | $ | (1.61 | ) | $ | 1.70 | ||||||
Loss from discontinued operations | (0.01 | ) | — | (0.01 | ) | — | ||||||||||
Net income (loss) attributable to Noble-UK | $ | (0.38 | ) | $ | 1.28 | $ | (1.62 | ) | $ | 1.70 | ||||||
Diluted: | ||||||||||||||||
Income (loss) from continuing operations | $ | (0.37 | ) | $ | 1.28 | $ | (1.61 | ) | $ | 1.70 | ||||||
Loss from discontinued operations | (0.01 | ) | — | (0.01 | ) | — | ||||||||||
Net income (loss) attributable to Noble-UK | $ | (0.38 | ) | $ | 1.28 | $ | (1.62 | ) | $ | 1.70 | ||||||
Dividends per share | $ | — | $ | 0.02 | $ | — | $ | 0.17 |
Only those items having a dilutive impact on our basic earnings per share are included in diluted earnings per share. For the three months ended June 30, 2017 and 2016, approximately 1.3 million and 1.6 million shares underlying stock options, respectively, were excluded from the diluted earnings per share as such stock options were anti-dilutive. For both the three and six months ended June 30, 2017, we experienced net losses from continuing operations and as a result approximately 11.3 million outstanding unvested share-based payment awards were excluded from the earnings per share calculation, as such awards were anti-dilutive.
Share capital
As of June 30, 2017, Noble-UK had approximately 244.9 million shares outstanding and trading as compared to approximately 243.2 million shares outstanding and trading at December 31, 2016. Our Board of Directors may increase our share capital through the issuance of up to 53.0 million authorized shares (at current nominal value of $0.01 per share) without obtaining shareholder approval.
The declaration and payment of dividends require authorization of the Board of Directors of Noble-UK, provided that such dividends on issued share capital may be paid only out of Noble-UK’s “distributable reserves” on its statutory balance sheet. Noble-UK is not permitted to pay dividends out of share capital, which includes share premiums. The resumption of the payment of future dividends will depend on our results of operations, financial condition, cash requirements, future business prospects, contractual restrictions and other factors deemed relevant by our Board of Directors.
15
NOBLE CORPORATION PLC AND SUBSIDIARIES
NOBLE CORPORATION AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)
Share repurchases
Under UK law, the Company is only permitted to purchase its own shares by way of an “off-market purchase” in a plan approved by shareholders. We do not currently have shareholder authority to repurchase shares, as our approval to repurchase up to 37.0 million ordinary shares expired on April 22, 2016. During the three and six months ended June 30, 2017, we did not repurchase any of our shares.
Note 5— Contract Settlement and Termination Agreement with Freeport-McMoRan Inc.
On May 10, 2016, Freeport-McMoRan Inc. (“Freeport”), Freeport-McMoRan Oil & Gas LLC and one of our subsidiaries entered into an agreement terminating the contracts on the Noble Sam Croft and Noble Tom Madden (“FCX Settlement”), which were scheduled to end in July 2017 and November 2017, respectively.
Pursuant to the FCX Settlement, Noble could have received contingent payments based upon the average price of oil over a 12-month period from June 30, 2016 through June 30, 2017. These contingent payments were not designated for hedge accounting treatment under FASB standards, and therefore, the change in fair value was recognized as a loss in the accompanying Condensed Consolidated Statements of Operations. For the three and six months ended June 30, 2017, we recognized losses of approximately $6.5 million and $14.4 million, respectively, in “Contract drilling services revenue,” related to the valuation of these contingent payments. As of June 30, 2017, the average price of oil did not meet the FCX Settlement's threshold during the 12-month period. Accordingly, as of June 30, 2017, the fair value of these contingent payments was reduced to zero, as the period for earning the contingent payments had ended. (See Note 11— Derivative Instruments and Hedging Activities and Note 12— Fair Value of Financial Instruments for additional information).
Note 6— Receivables from Customers
In prior periods, we had receivables of approximately $14.4 million related to the Noble Max Smith, which had been disputed by our former customer, Petróleos Mexicanos (“Pemex”) and were classified as long-term and included in "Other assets" on our Condensed Consolidated Balance Sheet. The receivables were related to lost revenues for downtime that occurred after our rig was damaged when one of Pemex's supply boats collided with our rig in 2010.
Paragon Offshore has announced that, as part of its bankruptcy plan, it will liquidate the Mexican entity currently prosecuting the Noble Max Smith claim against Pemex. While Noble owns all rights to amounts from that claim and will take available actions to recover such amounts, we believe the announced actions by Paragon Offshore creates uncertainty relating to the prosecution of the claim and associated recovery, and accordingly, the disputed amounts of approximately $14.4 million were written off through "Contract drilling services costs" on the accompanying Condensed Consolidated Statements of Operations as of June 30, 2017.
Note 7— Property and Equipment
Property and equipment, at cost, as of June 30, 2017 and December 31, 2016 for Noble-UK consisted of the following:
June 30, 2017 | December 31, 2016 | |||||||
Drilling equipment and facilities | $ | 12,128,734 | $ | 12,048,571 | ||||
Construction in progress | 78,345 | 112,103 | ||||||
Other | 203,778 | 204,214 | ||||||
Property and equipment, at cost | $ | 12,410,857 | $ | 12,364,888 |
Capital expenditures, including capitalized interest, totaled $49.0 million and $120.5 million for the six months ended June 30, 2017 and 2016, respectively. There was no capitalized interest for the six months ended June 30, 2017, due to the completion of our newbuild program. Capitalized interest was $3.6 million and $7.4 million for the three and six months ended June 30, 2016, respectively.
16
NOBLE CORPORATION PLC AND SUBSIDIARIES
NOBLE CORPORATION AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)
Note 8— Debt
Our total debt consisted of the following at June 30, 2017 and December 31, 2016:
June 30, 2017 | December 31, 2016 | |||||||
Senior unsecured notes | ||||||||
2.50% Senior Notes due March 2017 | $ | — | $ | 299,992 | ||||
5.75% Senior Notes due March 2018 | 249,864 | 249,771 | ||||||
7.50% Senior Notes due March 2019 | 201,695 | 201,695 | ||||||
4.90% Senior Notes due August 2020 | 167,600 | 167,576 | ||||||
4.625% Senior Notes due March 2021 | 208,552 | 208,538 | ||||||
3.95% Senior Notes due March 2022 | 125,503 | 125,488 | ||||||
7.75% Senior Notes due January 2024 | 981,187 | 980,117 | ||||||
7.70% Senior Notes due April 2025 | 448,958 | 448,909 | ||||||
6.20% Senior Notes due August 2040 | 399,899 | 399,898 | ||||||
6.05% Senior Notes due March 2041 | 397,779 | 397,758 | ||||||
5.25% Senior Notes due March 2042 | 498,384 | 498,369 | ||||||
8.70% Senior Notes due April 2045 | 394,636 | 394,613 | ||||||
Total debt | 4,074,057 | 4,372,724 | ||||||
Less: Unamortized debt issuance costs | (30,688 | ) | (32,613 | ) | ||||
Less: Current maturities of long-term debt (1) | (249,475 | ) | (299,882 | ) | ||||
Long-term debt, net of debt issuance costs | $ | 3,793,894 | $ | 4,040,229 |
(1) | Presented net of current portion of unamortized debt issuance costs of $0.4 million and $0.1 million at June 30, 2017 and December 31, 2016, respectively. |
Credit Facility and Commercial Paper Program
We currently have a five-year $2.4 billion senior unsecured credit facility that matures in January 2020 and is guaranteed by our indirect, wholly owned subsidiaries, Noble Holding (U.S.) LLC ("NHUS") and Noble Holding International Limited ("NHIL"). The credit facility provides us with the ability to issue up to $500.0 million in letters of credit. The issuance of letters of credit under the facility reduces the amount available for borrowing.
Throughout the term of the credit facility, we pay a facility fee on the daily unused amount of the underlying commitment which ranges from 0.1 percent to 0.35 percent depending on our debt ratings. At June 30, 2017, based on our debt ratings on that date, the facility fee was 0.35 percent. At June 30, 2017, we had no borrowings outstanding or letters of credit issued. In addition, our credit facility has provisions which vary the applicable interest rates based upon our debt ratings. At June 30, 2017, the interest rate in effect is the highest permitted interest rate under the credit facility.
Debt Issuances
In December 2016, we issued $1.0 billion aggregate principal amount of 7.75% Senior Notes, which we issued through our indirect wholly-owned subsidiary, NHIL. The net proceeds of approximately $967.6 million, after estimated expenses, were primarily used to retire debt related to our tender offer and the remaining portion will be used for general corporate purposes.
Senior Notes Interest Rate Adjustments
During 2016 and to date in 2017, we experienced debt rating downgrades by Moody’s Investors Service and S&P Global Ratings, which reduced our debt ratings below investment grade. As a result of these downgrades, we experienced interest rate increases during 2016 and 2017 on our Senior Notes due 2018, 2025 and 2045, all of which are subject to provisions that vary the applicable interest rates if our debt rating falls below investment grade, with continued adjustments up to a contractually-defined maximum interest rate increase set for each rating agency. On April 28, 2017, Moody’s Investors Service reduced our debt rating. However, there was no further increase in the interest rates on these Senior Notes because we have reached the contractually-defined maximum interest rate increase in respect of Moody’s Investors Service downgrades. The interest rates on these Senior Notes may be further increased if our debt ratings were to be downgraded further by S&P Global Ratings (up to a maximum of an additional 25 basis points) or decreased if our debt ratings were to be raised by either rating agency above specified levels.
17
NOBLE CORPORATION PLC AND SUBSIDIARIES
NOBLE CORPORATION AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)
Our other outstanding senior notes, including the Senior Notes due 2024 issued in December 2016, do not contain provisions varying applicable interest rates based upon our credit rating.
Debt Tender Offers and Repayments
In December 2016, we commenced cash tender offers for our 4.90% Senior Notes due 2020, of which $467.8 million principal amount was outstanding, our 4.625% Senior Notes due 2021, of which $396.6 million principal amount was outstanding and our 3.95% Senior Notes due 2022, of which $400.0 million principal amount was outstanding. On December 28, 2016, we purchased $762.3 million of these Senior Notes for $750.0 million, plus accrued interest, using a portion of the net proceeds of the $1.0 billion Senior Notes due 2024 issuance in December 2016. In December 2016, as a result of this transaction, we recognized a net gain of approximately $6.7 million.
In March 2016, we commenced cash tender offers for our 4.90% Senior Notes due 2020, of which $500.0 million principal amount was outstanding, and our 4.625% Senior Notes due 2021, of which $400.0 million principal amount was outstanding. On April 1, 2016, we purchased $36.0 million of these Senior Notes for $24.0 million, plus accrued interest, using cash on hand. In April 2016, as a result of this transaction, we recognized a net gain of approximately $11.1 million.
In March 2017, we repaid our maturing $300.0 million 2.50% Senior Notes using cash on hand.
We currently anticipate using cash on hand to repay the outstanding principal balance of our $250.0 million 5.75% Senior Notes, maturing in March 2018.
Covenants
The credit facility is guaranteed by NHUS and NHIL. The credit facility contains a covenant that limits our ratio of debt to total tangible capitalization, as defined in the credit facility, to 0.60. At June 30, 2017, our ratio of debt to total tangible capitalization was approximately 0.40. We were in compliance with all covenants under the credit facility as of June 30, 2017.
In addition to the covenants from the credit facility noted above, the indentures governing our outstanding senior unsecured notes contain covenants that place restrictions on certain merger and consolidation transactions, unless we are the surviving entity or the other party assumes the obligations under the indenture, and on the ability to sell or transfer all or substantially all of our assets. In addition, there are restrictions on incurring or assuming certain liens and on entering into sale and lease-back transactions. At June 30, 2017, we were in compliance with all of our debt covenants. We continually monitor compliance with the covenants under our notes and expect to remain in compliance during the remainder of 2017.
Fair Value of Debt
Fair value represents the amount at which an instrument could be exchanged in a current transaction between willing parties. The estimated fair value of our senior notes was based on the quoted market prices for similar issues or on the current rates offered to us for debt of similar remaining maturities (Level 2 measurement). All remaining fair value disclosures are presented in Note 12— Fair Value of Financial Instruments.
18
NOBLE CORPORATION PLC AND SUBSIDIARIES
NOBLE CORPORATION AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)
The following table presents the estimated fair value of our total debt, not including the effect of unamortized debt issuance costs, as of June 30, 2017 and December 31, 2016, respectively:
June 30, 2017 | December 31, 2016 | |||||||||||||||
Carrying Value | Estimated Fair Value | Carrying Value | Estimated Fair Value | |||||||||||||
Senior unsecured notes: | ||||||||||||||||
2.50% Senior Notes due March 2017 | $ | — | $ | — | $ | 299,992 | $ | 299,128 | ||||||||
5.75% Senior Notes due March 2018 | 249,864 | 250,682 | 249,771 | 249,808 | ||||||||||||
7.50% Senior Notes due March 2019 | 201,695 | 204,378 | 201,695 | 209,524 | ||||||||||||
4.90% Senior Notes due August 2020 | 167,600 | 153,912 | 167,576 | 167,329 | ||||||||||||
4.625% Senior Notes due March 2021 | 208,552 | 171,182 | 208,538 | 196,416 | ||||||||||||
3.95% Senior Notes due March 2022 | 125,503 | 99,223 | 125,488 | 112,791 | ||||||||||||
7.75% Senior Notes due January 2024 | 981,187 | 793,560 | 980,117 | 945,317 | ||||||||||||
7.70% Senior Notes due April 2025 | 448,958 | 348,899 | 448,909 | 423,267 | ||||||||||||
6.20% Senior Notes due August 2040 | 399,899 | 244,636 | 399,898 | 280,221 | ||||||||||||
6.05% Senior Notes due March 2041 | 397,779 | 236,908 | 397,758 | 273,854 | ||||||||||||
5.25% Senior Notes due March 2042 | 498,384 | 281,715 | 498,369 | 325,814 | ||||||||||||
8.70% Senior Notes due April 2045 | 394,636 | 292,756 | 394,613 | 328,608 | ||||||||||||
Total debt | $ | 4,074,057 | $ | 3,077,851 | $ | 4,372,724 | $ | 3,812,077 |
Note 9— Income Taxes
At June 30, 2017, the reserves for uncertain tax positions totaled $190.3 million (net of related tax benefits of $1.0 million). If the June 30, 2017 reserves are not realized, the provision for income taxes would be reduced by $184.1 million. At December 31, 2016, the reserves for uncertain tax positions totaled $172.5 million (net of related tax benefits of $1.0 million).
It is reasonably possible that our existing liabilities related to our reserve for uncertain tax positions may fluctuate in the next 12 months primarily due to the completion of open audits or the expiration of statutes of limitation. However, we cannot reasonably estimate a range of changes in our existing liabilities due to various uncertainties, such as the unresolved nature of various audits.
At June 30, 2017, our income tax provision included a non-cash, discrete item of $260.7 million as the result of an internal tax restructuring, which was implemented to reduce costs associated with the ownership of multiple legal entities, simplify the overall legal entity structure, ease deployment of cash throughout the business and consolidate operations into one centralized group of entities. The effect of this tax restructuring will be to lower current tax expense.
As of June 30, 2017, we recorded deferred charges of $147.5 million related to the deferral of income tax expense on intercompany asset transfers as a result of our internal tax restructuring. The deferred charges are included in “Other assets” on the accompanying Condensed Consolidated Balance Sheet and are amortized as a component of income tax expense over the remaining life of the underlying assets.
Note 10— Employee Benefit Plans
Pension costs include the following components for the three months ended June 30, 2017 and 2016:
Three Months Ended June 30, | ||||||||||||||||
2017 | 2016 | |||||||||||||||
Non-U.S. | U.S. | Non-U.S. | U.S. | |||||||||||||
Service cost | $ | — | $ | — | $ | 799 | $ | 1,662 | ||||||||
Interest cost | 492 | 2,149 | 641 | 2,389 | ||||||||||||
Return on plan assets | (721 | ) | (2,941 | ) | (904 | ) | (3,097 | ) | ||||||||
Amortization of prior service cost | — | — | 27 | 29 | ||||||||||||
Recognized net actuarial loss | 245 | 366 | 38 | 1,100 | ||||||||||||
Net pension benefit cost (gain) | $ | 16 | $ | (426 | ) | $ | 601 | $ | 2,083 |
19
NOBLE CORPORATION PLC AND SUBSIDIARIES
NOBLE CORPORATION AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)
Pension costs include the following components for the six months ended June 30, 2017 and 2016:
Six Months Ended June 30, | ||||||||||||||||
2017 | 2016 | |||||||||||||||
Non-U.S. | U.S. | Non-U.S. | U.S. | |||||||||||||
Service cost | $ | — | $ | — | $ | 1,574 | $ | 3,324 | ||||||||
Interest cost | 970 | 4,297 | 1,275 | 4,778 | ||||||||||||
Return on plan assets | (1,422 | ) | (5,882 | ) | (1,799 | ) | (6,194 | ) | ||||||||
Amortization of prior service cost | — | — | 53 | 58 | ||||||||||||
Recognized net actuarial loss | 511 | 732 | 75 | 2,200 | ||||||||||||
Net pension benefit cost (gain) | $ | 59 | $ | (853 | ) | $ | 1,178 | $ | 4,166 |
During the second quarter of 2017, we made contributions to our pension plans totaling approximately $0.2 million.
During the fourth quarter of 2016, we approved amendments, effective as of December 31, 2016, to our non-U.S. and U.S. defined benefit plans. With these amendments, employees and alternate payees will accrue no future benefits under the plans after December 31, 2016. However, these amendments will not affect any benefits earned through that date.
Note 11— Derivative Instruments and Hedging Activities
We periodically enter into derivative instruments to manage our exposure to fluctuations in interest rates and foreign currency exchange rates. We have documented policies and procedures to monitor and control the use of derivative instruments. We do not engage in derivative transactions for speculative or trading purposes, nor are we a party to leveraged derivatives.
The FCX Settlement included two contingent payments, which are further discussed below. We accounted for these contingent payments as derivative instruments that did not qualify under the Financial Accounting Standards Board (“FASB”) standards for hedge accounting treatment, and therefore, changes in fair values were recognized as a loss in the accompanying Condensed Consolidated Statements of Operations.
For foreign currency forward contracts, hedge effectiveness is evaluated at inception based on the matching of critical terms between derivative contracts and the hedged item. Any change in fair value resulting from ineffectiveness is recognized immediately in earnings.
Cash Flow Hedges
Several of our regional shorebases, including our North Sea operations, have a significant amount of their cash operating expenses payable in local currencies. To limit the potential risk of currency fluctuations, we periodically enter into forward contracts, which settle monthly in the operations’ respective local currencies. All of these contracts have a maturity of less than 12 months. The forward contract settlements in the remainder of 2017 represent approximately 70 percent of these forecasted local currency requirements. The notional amount of the forward contracts outstanding, expressed in U.S. Dollars, was approximately $20.6 million at June 30, 2017. Total unrealized gains related to these forward contracts were approximately $0.7 million as of June 30, 2017 and were recorded as part of “Accumulated other comprehensive income (loss)” (“AOCL”).
FCX Settlement
As discussed in Note 5— Contract Settlement and Termination Agreement with Freeport-McMoRan Inc., pursuant to the FCX Settlement, Noble could have received contingent payments from the FCX Settlement on September 30, 2017, depending on the average price of oil over a 12- month period from June 30, 2016 through June 30, 2017. The average price of oil was calculated using the daily closing price of West Texas Intermediate crude oil (“WTI”) (CL1) on the New York Mercantile Exchange for the period of June 30, 2016 through June 30, 2017. If the price of WTI averaged more than $50 per barrel during such period, Freeport would have paid $25.0 million to Noble. In addition to the $25.0 million contingent payment, if the price of WTI averaged more than $65 per barrel during such period, Freeport would have paid an additional $50.0 million to Noble. These contingent payments did not qualify for hedge accounting treatment under FASB standards, and therefore, the change in fair value was recognized as a loss in the accompanying Condensed Consolidated Statements of Operations. These contingent payments are referred to as non-designated derivatives in the following tables.
The price of WTI did not average more than $50 per barrel during the 12-month period. For the three and six months ended June 30, 2017, we recognized losses of approximately $6.5 million and $14.4 million, respectively, in “Contract drilling services revenue,” related to the valuation of these contingent payments. As of June 30, 2017, the fair value of these contingent payments was reduced to zero, as the period for earning the contingent payments had ended.
20
NOBLE CORPORATION PLC AND SUBSIDIARIES
NOBLE CORPORATION AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)
Financial Statement Presentation
The following table, together with Note 12— Fair Value of Financial Instruments, summarizes the financial statement presentation and fair value of our derivative positions as of June 30, 2017 and December 31, 2016:
Estimated fair value | ||||||||||
Balance sheet classification | June 30, 2017 | December 31, 2016 | ||||||||
Asset derivatives | ||||||||||
Cash flow hedges | ||||||||||
Foreign currency forward contracts | Prepaid expenses and other current assets | $ | 739 | $ | — | |||||
Non-designated derivatives | ||||||||||
FCX Settlement | Prepaid expenses and other current assets | $ | — | $ | 14,400 |
To supplement the fair value disclosures in Note 12— Fair Value of Financial Instruments, the following table summarizes the recognized gains and losses of cash flow hedges and non-designated derivatives through AOCL or as “contract drilling services” revenue or expense for the three months ended June 30, 2017 and 2016:
Unrealized gain/(loss) recognized through AOCL | Gain/(loss) reclassified from AOCL to "contract drilling services" expense | Gain/(loss) recognized through "contract drilling services" revenue | ||||||||||||||||||||||
2017 | 2016 | 2017 | 2016 | 2017 | 2016 | |||||||||||||||||||
Cash flow hedges | ||||||||||||||||||||||||
Foreign currency forward contracts | $ | 849 | $ | (2,054 | ) | $ | 210 | $ | 290 | $ | — | $ | — | |||||||||||
Non-designated derivatives | ||||||||||||||||||||||||
FCX Settlement | $ | — | $ | — | $ | — | $ | — | $ | (6,500 | ) | $ | 17,600 |
To supplement the fair value disclosures in Note 12— Fair Value of Financial Instruments, the following table summarizes the recognized gains and losses of cash flow hedges and non-designated derivatives through AOCL or as “contract drilling services” revenue or expense for the six months ended June 30, 2017 and 2016:
Unrealized gain/(loss) recognized through AOCL | Gain/(loss) reclassified from AOCL to "contract drilling services" expense | Gain/(loss) recognized through "contract drilling services" revenue | ||||||||||||||||||||||
2017 | 2016 | 2017 | 2016 | 2017 | 2016 | |||||||||||||||||||
Cash flow hedges | ||||||||||||||||||||||||
Foreign currency forward contracts | $ | 739 | $ | (1,068 | ) | $ | — | $ | — | $ | 137 | $ | 382 | |||||||||||
Non-designated derivatives | ||||||||||||||||||||||||
FCX Settlement | $ | — | $ | — | $ | — | $ | — | $ | (14,400 | ) | $ | 17,600 |
Note 12— Fair Value of Financial Instruments
The FASB guidance establishes a fair value hierarchy that distinguishes between assumptions based on market data from independent sources (“observable inputs”) and a reporting entity’s internal assumptions based upon the best information available when external market data is limited or unavailable (“unobservable inputs”). The fair value hierarchy under FASB guidance prioritizes inputs within three levels:
Level 1: Valuations based on quoted prices in active markets for identical assets;
Level 2: Valuations based on observable inputs that do not meet the criteria for Level 1, including quoted prices in inactive markets and quoted prices in active markets for similar but not identical instruments; and
Level 3: Valuations based on unobservable inputs.
21
NOBLE CORPORATION PLC AND SUBSIDIARIES
NOBLE CORPORATION AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)
The following tables present the carrying amount and estimated fair value of our financial instruments recognized at fair value on a recurring basis:
June 30, 2017 | ||||||||||||||||
Estimated Fair Value Measurements | ||||||||||||||||
Carrying Amount | Quoted Prices in Active Markets (Level 1) | Significant Other Observable Inputs(Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||||
Assets - | ||||||||||||||||
Marketable securities | $ | 7,077 | $ | 7,077 | $ | — | $ | — | ||||||||
Foreign currency forward contracts | $ | 739 | $ | — | $ | 739 | $ | — |
December 31, 2016 | ||||||||||||||||
Estimated Fair Value Measurements | ||||||||||||||||
Carrying Amount | Quoted Prices in Active Markets(Level 1) | Significant Other Observable Inputs(Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||||
Assets - | ||||||||||||||||
Marketable securities | $ | 6,246 | $ | 6,246 | $ | — | $ | — | ||||||||
FCX Settlement | $ | 14,400 | $ | — | $ | — | $ | 14,400 |
Our cash and cash equivalents, accounts receivable, marketable securities and accounts payable are by their nature short-term. As a result, the carrying values included in the accompanying Condensed Consolidated Balance Sheets approximate fair value. The foreign currency forward contracts have been valued using actively quoted prices and quotes obtained from the counterparties to the contracts.
The following table details the activity related to the FCX Settlement asset classified within Level 3 of the valuation hierarchy for the periods indicated:
Balance as of December 31, 2016 | $ | 14,400 | ||
Fair value recognized in earnings | (7,900 | ) | ||
Balance as of March 31, 2017 | $ | 6,500 | ||
Fair value recognized in earnings | (6,500 | ) | ||
Balance as of June 30, 2017 | $ | — |
22
NOBLE CORPORATION PLC AND SUBSIDIARIES
NOBLE CORPORATION AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)
Note 13— Accumulated Other Comprehensive Income (Loss)
The following table presents the changes in the accumulated balances for each component of AOCL for the six months ended June 30, 2017 and 2016. All amounts within the tables are shown net of tax.
Unrealized Gains /(Losses) on Cash Flow Hedges (1) | Defined Benefit Pension Items (2) | Foreign Currency Items | Total | |||||||||||||
Balance at December 31, 2015 | $ | — | $ | (46,919 | ) | $ | (16,256 | ) | $ | (63,175 | ) | |||||
Activity during period: | ||||||||||||||||
Other comprehensive income (loss) before reclassifications | (1,068 | ) | — | 806 | (262 | ) | ||||||||||
Amounts reclassified from AOCL | — | 1,567 | — | 1,567 | ||||||||||||
Net other comprehensive income (loss) | (1,068 | ) | 1,567 | 806 | 1,305 | |||||||||||
Balance at June 30, 2016 | $ | (1,068 | ) | $ | (45,352 | ) | $ | (15,450 | ) | $ | (61,870 | ) | ||||
Balance at December 31, 2016 | $ | — | $ | (35,865 | ) | $ | (16,275 | ) | $ | (52,140 | ) | |||||
Activity during period: | ||||||||||||||||
Other comprehensive income (loss) before reclassifications | 739 | — | 280 | 1,019 | ||||||||||||
Amounts reclassified from AOCL | — | 767 | — | 767 | ||||||||||||
Net other comprehensive income (loss) | 739 | 767 | 280 | 1,786 | ||||||||||||
Balance at June 30, 2017 | $ | 739 | $ | (35,098 | ) | $ | (15,995 | ) | $ | (50,354 | ) |
(1) | Gains/(losses) on cash flow hedges are related to foreign currency forward contracts. Reclassifications from AOCL are recognized through “contract drilling services” expense on our Condensed Consolidated Statements of Operations. See Note 11— Derivative Instruments and Hedging Activities for additional information. |
(2) | Defined benefit pension items relate to actuarial changes and the amortization of prior service costs. Reclassifications from AOCL are recognized as expense on our Condensed Consolidated Statements of Operations through either “Contract drilling services” or “General and administrative.” See Note 10— Employee Benefit Plans for additional information. |
Note 14— Commitments and Contingencies
In January 2017, a subsidiary of Transocean Ltd. ("Transocean") filed suit against us and certain of our subsidiaries for patent infringement in a Texas federal court. The suit claims that five of our newbuild rigs that operated in the U.S. Gulf of Mexico violated Transocean patents relating to what is generally referred to as dual-activity drilling. We were aware of the patents when we constructed the rigs, and we do not believe that our rigs infringe the Transocean patents, which are now expired. We intend to defend ourselves vigorously against this claim.
In December 2014, one of our subsidiaries reached a settlement with the U.S. Department of Justice (“DOJ”) regarding our former drillship, the Noble Discoverer, and the Kulluk, a rig we were providing contract labor services for, in respect of violations of applicable law discovered in connection with a 2012 Coast Guard inspection in Alaska and our own subsequent internal investigation. Under the terms of the agreement, the subsidiary pled guilty to oil record book, ballast record and required hazardous condition reporting violations with respect to the Noble Discoverer and an oil record book violation with respect to the Kulluk. The subsidiary paid $8.2 million in fines and $4.0 million in community service payments and was placed on probation for four years, provided that we may petition the court for early dismissal of probation after three years. If, during the term of probation, the subsidiary fails to adhere to the terms of the plea agreement, the DOJ may withdraw from the plea agreement and would be free to prosecute the subsidiary on all charges arising out of its investigation, including any charges dismissed pursuant to the terms of the plea agreement, as well as potentially other charges. We also implemented a comprehensive environmental compliance plan in connection with the settlement.
We have used a commercial agent in Brazil in connection with our Petróleo Brasileiro S.A. (“Petrobras”) drilling contracts. We understand that this agent has represented a number of different companies in Brazil over many years, including several offshore drilling contractors. In November 2015, this agent pled guilty in Brazil in connection with the award of a drilling contract to a competitor and implicated a Petrobras official as part of a wider investigation of Petrobras’ business practices. Following news reports relating to the agent’s involvement in the Brazil investigation in connection with his activities with other companies, we conducted a review, which is now substantially complete, of our relationship with the agent and with Petrobras. We are in contact with the SEC, the Brazilian federal prosecutor’s office and the DOJ about this matter. We are cooperating with these agencies and they are aware of our internal review. To our knowledge, neither the agent, nor the government authorities investigating the matter, has alleged that the agent or Noble acted improperly in connection with our contracts with Petrobras.
23
NOBLE CORPORATION PLC AND SUBSIDIARIES
NOBLE CORPORATION AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)
In previous periods, we reported the existence of a number of asbestos related lawsuits in which we were one of many defendants. As a result of the termination of the Separation Agreements, we no longer have any indemnity obligations in respect of these lawsuits, and responsibility for the claims has reverted back to Paragon Offshore, the entity that was originally named as a party in the lawsuits.
We are a defendant in certain claims and litigation arising out of operations in the ordinary course of business, including personal injury claims, the resolution of which, in the opinion of management, will not be material to our financial position, results of operations or cash flows. There is inherent risk in any litigation or dispute and no assurance can be given as to the outcome of these claims.
We operate in a number of countries throughout the world and our tax returns filed in those jurisdictions are subject to review and examination by tax authorities within those jurisdictions. We recognize uncertain tax positions that we believe have a greater than 50 percent likelihood of being sustained. We cannot predict or provide assurance as to the ultimate outcome of any existing or future assessments.
During 2014, the IRS began its examination of our tax reporting in the U.S. for the taxable years ended December 31, 2010 and 2011. The IRS examination team has completed its examination of our 2010 and 2011 U.S. tax returns and proposed adjustments and deficiencies with respect to certain items that were reported by us for the 2010 and 2011 tax year. On December 19, 2016, we received the Revenue Agent Report ("RAR") from the IRS. We believe that we have accurately reported all amounts in our tax returns, and have submitted administrative protests with the IRS Office of Appeals contesting the examination team’s proposed adjustments. We intend to vigorously defend our reported positions, and believe the ultimate resolution of the adjustments proposed by the IRS examination team will not have a material adverse effect on our condensed consolidated financial statements. We have also been informed by the IRS that our 2012 and 2013 tax returns will be examined, and we anticipate that examination will begin during 2017. The IRS examination team also completed its examination of two U.S. subsidiaries of Frontier Drilling for 2011, and proposed no changes to those returns.
On August 1, 2014, Noble-UK completed the Spin-off through a pro rata distribution of all of the ordinary shares of its wholly-owned subsidiary, Paragon Offshore, to the holders of Noble’s ordinary shares. In February 2016, Paragon Offshore sought approval of the Prior Plan by filing for voluntary relief under Chapter 11 of the United States Bankruptcy Code. As part of the Prior Plan, we entered into the Settlement Agreement with Paragon Offshore under which, in exchange for a full and unconditional release of any claims by Paragon Offshore in connection with the Spin-off (including fraudulent conveyance claims that could be brought on behalf of Paragon Offshore’s creditors), we agreed to provide certain tax bonding in Mexico as well as assume certain tax liabilities and the administration of Mexican tax claims for specified years. The bonding to be provided by Noble-UK was a key benefit to Paragon Offshore of the Settlement Agreement, which was subject to bankruptcy court confirmation as part of a bankruptcy plan. The Prior Plan was rejected by the bankruptcy court in October 2016.
In April 2017, Paragon Offshore filed an updated disclosure statement and the revised New Plan in its bankruptcy proceeding. Under the New Plan, including Paragon Offshore’s revised business plan, Paragon Offshore no longer needed the Mexican tax bonding that Noble-UK was to provide under the Settlement Agreement. As a result, the Settlement Agreement was no longer applicable to the ongoing business of Paragon Offshore. Consequently, Paragon Offshore abandoned the Settlement Agreement as part of the New Plan, and the Settlement Agreement was terminated at the time of the filing of the New Plan. On May 2, 2017, Paragon Offshore announced that it had reached an agreement in principle with both its secured and unsecured creditors to revise the New Plan to, among other things, create and fund a $10.0 million litigation trust to pursue litigation against us. On June 7, 2017, the revised New Plan was approved by the bankruptcy court and Paragon Offshore emerged from bankruptcy on July 18, 2017.
We expect Paragon Offshore or its creditors will use the litigation trust to pursue claims against us relating to the Spin-off, including alleged fraudulent conveyance claims. We continue to believe that Paragon Offshore, at the time of the Spin-off, was properly funded, solvent and had appropriate liquidity and that any fraudulent conveyance claim or other claim related to the Spin-off that may be brought by Paragon Offshore or its creditors, would be without merit and would be contested vigorously by us. If litigation is instituted against Noble and we are unsuccessful in defending such claims, it could have a material adverse effect on our financial position, results of operations and/or cash flows.
Prior to the completion of the Spin-off, Noble-UK and Paragon Offshore entered into the Separation Agreements to effect the separation and Spin-off and govern the relationship between the parties after the Spin-off, including the MSA and TSA.
As part of its final bankruptcy plan, Paragon Offshore rejected the Separation Agreements. Accordingly, the indemnity obligations that Paragon Offshore potentially would have owed us under the Separation Agreements have now terminated, including indemnities arising under the MSA and the TSA in respect of obligations related to Paragon Offshore’s business that were incurred through Noble-retained entities prior to the Spin-off. Likewise, any potential indemnity obligations that we would have owed Paragon Offshore under the Separation Agreements, including those under the MSA and the TSA in respect of Noble-UK’s business that was conducted prior to the Spin-off through Paragon Offshore-retained entities, are now also extinguished. In the absence of the Separation Agreements, liabilities relating to the respective parties will be borne by the owner of the legal entity or asset at issue and neither party will look to an allocation based on the historic relationship of an entity or asset to one of the party’s business, as had been the case under the Separation Agreements.
24
NOBLE CORPORATION PLC AND SUBSIDIARIES
NOBLE CORPORATION AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)
The rejection and ultimate termination of the indemnity and related obligations under the Separation Agreements has resulted in a number of accounting charges and benefits in this period and such termination may continue to affect us in the future as liabilities arise for which we would have been indemnified by Paragon Offshore or would have had to indemnify Paragon Offshore. We do not expect that, overall, the rejection of the Separation Agreements by Paragon Offshore will have a material adverse effect on our financial condition or liquidity. However, any loss we experience with respect to which we would have been able to secure indemnification from Paragon Offshore under one or more of the Separation Agreements could have an adverse impact on our results of operations in any period, which impact may be material depending on our results of operations during this down-cycle.
For the three and six months ended June 30, 2017, we recognized net charges of $15.9 million, with a non-cash loss of $1.5 million recorded in "Net loss from discontinued operations, net of tax" on our Condensed Consolidated Statement of Operations relating to the emergence from bankruptcy of Paragon Offshore.
In January 2015, Noble received an official notification of a ruling from the Second Chamber of the Supreme Court in Mexico. The ruling settled an ongoing dispute in Mexico relating to the classification of a Noble subsidiary’s business activity and the applicable rate of depreciation under the Mexican law applicable to the activities of that subsidiary. The ruling did not result in any additional tax liability to Noble. Additionally, the ruling is only applicable to the Noble subsidiary named in the ruling and, therefore, does not establish the depreciation rate applicable to the assets of other Noble subsidiaries. We will continue to contest future assessments received, and can make no assurances regarding the ultimate outcome of these tax claims or our obligations to pay additional taxes in respect of these tax claims.
In previous periods, we reported that Mexican and Brazilian authorities had made significant tax assessments against Paragon Offshore entities, of which approximately $45.5 million and $46.5 million, respectively, related to Noble’s business that operated through Paragon Offshore-retained entities in Mexico and Brazil prior to the spin-off. As a result of the termination of the Separation Agreements, we no longer have any indemnity obligations in respect of these tax claims made against Paragon Offshore entities, and responsibility for these claims has reverted back to the applicable Paragon Offshore entity. Audit claims of approximately $51.3 million attributable to income and other business taxes have been assessed against Noble entities in Mexico.
In previous periods, we also reported that Petrobras had notified us that it was challenging assessments by Brazilian tax authorities of withholding taxes associated with the provision of drilling rigs for its operations in Brazil during 2008 and 2009. Petrobras had also notified us that if Petrobras was ultimately forced to pay such withholding taxes, it would seek reimbursement from Paragon Offshore who would then seek reimbursement from us for the portion of the $23.9 million in withholding that was allocable to our drilling rigs. As a result of the termination of the Separation Agreements, we no longer have any indemnity obligation in respect of these withholding claims made against a Paragon Offshore entity, and responsibility for these claims has reverted back to the applicable Paragon Offshore entity.
We maintain certain insurance coverage against specified marine perils, which includes physical damage and loss of hire to our drilling rigs along with other associated coverage common in our industry. We maintain a physical damage deductible on our rigs of $25.0 million per occurrence. With respect to the U.S. Gulf of Mexico, hurricane risk has generally resulted in more restrictive and expensive coverage for U.S. named windstorm perils, and we have opted in certain years to maintain limited or no windstorm coverage. Our current program provides for $500.0 million in named windstorm coverage in the U.S. Gulf of Mexico. The loss of hire coverage applies only to our rigs operating under contract with a dayrate equal to or greater than $200,000 a day and is subject to a 45-day waiting period for each unit and each occurrence.
Although we maintain insurance in the geographic areas in which we operate, pollution, reservoir damage and environmental risks generally are not fully insurable. Our insurance policies and contractual rights to indemnity may not adequately cover our losses or may have exclusions of coverage for some losses. We do not have insurance coverage or rights to indemnity for all risks, including loss of hire insurance on most of the rigs in our fleet. Uninsured exposures may include expatriate activities prohibited by U.S. laws and regulations, radiation hazards, certain loss or damage to property on board our rigs and losses relating to shore-based terrorist acts, strikes or cyber risks. If a significant accident or other event occurs and is not fully covered by insurance or contractual indemnity, it could materially adversely affect our financial position, results of operations or cash flows. Additionally, there can be no assurance that those parties with contractual obligations to indemnify us will necessarily be financially able to indemnify us against all these risks.
We carry protection and indemnity insurance covering marine third party liability exposures, which also includes coverage for employer’s liability resulting from personal injury to our offshore drilling crews. Our protection and indemnity policy currently has a standard deductible of $10.0 million per occurrence, with maximum liability coverage of $750.0 million.
We have entered into agreements with certain of our executive officers, as well as certain other employees. These agreements become effective upon a change of control of Noble-UK (within the meaning set forth in the agreements) or a termination of employment in connection with or in anticipation of a change of control, and remain effective for three years thereafter. These agreements provide for compensation and certain other benefits under such circumstances.
25
NOBLE CORPORATION PLC AND SUBSIDIARIES
NOBLE CORPORATION AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)
Note 15— Accounting Pronouncements
In May 2014, the FASB issued ASU No. 2014-9, which creates Accounting Standards Codification (“ASC”) Topic 606, “Revenue from Contracts with Customers,” and supersedes the revenue recognition requirements in Topic 605, “Revenue Recognition,” including most industry-specific revenue recognition guidance throughout the Industry Topics of the Codification. In addition, ASU No. 2014-9 supersedes the cost guidance in Subtopic 605-35, “Revenue Recognition—Construction-Type and Production-Type Contracts,” and creates new Subtopic 340-40, “Other Assets and Deferred Costs—Contracts with Customers.” In summary, the core principle of Topic 606 is to recognize revenue when promised goods or services are transferred to customers in an amount that reflects the consideration that is expected to be received for those goods or services. The amendments in ASU No. 2014-9 are effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period, and early application is permitted for periods beginning after December 15, 2016. We have formed an implementation work team, completed training on ASC Topic 606 and have begun a project to review relevant contracts. We plan on adopting the new standard effective January 1, 2018 concurrently with ASU No. 2016-2, Leases (ASC Topic 842) as discussed below and applying it retrospectively to all comparative periods presented. Upon adoption of these two new standards, we expect to have a lease component and a service component of revenue related to our drilling contracts.
In February 2016, the FASB issued ASU No. 2016-2, which creates ASC Topic 842, “Leases.” This update increases transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. This guidance is effective for interim and annual reporting periods beginning after December 15, 2018. Under the updated accounting standards, we have preliminarily determined that our drilling contracts contain a lease component, and our adoption, therefore, will require that we separately recognize revenues associated with the lease and services components. Our adoption, and the ultimate effect on our condensed consolidated financial statements, will be based on an evaluation of the contract-specific facts and circumstances. Due to the interaction with the issued accounting standard on revenue recognition, we expect to adopt ASC 842 effective January 1, 2018, concurrently with ASC 606. We expect to apply the modified retrospective approach to our adoption. Our adoption will have an impact on how our condensed consolidated financial statements and related disclosures will be presented. We are currently evaluating the impact ASC 842 will have on our condensed consolidated financial statements, and to complete that evaluation we have completed training on the ASU, formed an implementation team and started the review and documentation of contracts.
In March 2016, the FASB issued ASU No. 2016-9, which amends ASC Topic 718, “Compensation – Stock Compensation.” This amendment simplifies several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities and classification on the statement of cash flows. This guidance is effective for interim and annual reporting periods beginning after December 15, 2016. Under the new provision, current period excess tax benefits related to stock compensation are now recognized in our Condensed Consolidated Statement of Operations in “Provision for income taxes,” rather than on our Condensed Consolidated Balance Sheet and Condensed Consolidated Statement of Cash Flows. This update has been applied on a prospective basis. Changes to our Condensed Consolidated Statement of Cash Flows related to the reclassification of prior period excess tax benefits and employee taxes paid for share-based payment arrangements have been implemented on a retrospective basis. In accordance with our adoption of this update, prior period excess tax benefits of approximately $5.5 million, previously classified as a financing activity in “Employee stock transactions” on the June 30, 2016 Condensed Consolidated Statement of Cash Flows, are now classified as an operating activity in “Net change in other assets and liabilities” on the accompanying Condensed Consolidated Statement of Cash Flows for the comparative period. Additionally, prior period employee taxes paid for share-based payment arrangements of approximately $3.2 million, previously classified as an operating activity in “Net change in other assets and liabilities” on the June 30, 2016 Condensed Consolidated Statement of Cash Flows, are now classified as a financing activity in “Employee stock transactions” on the accompanying Condensed Consolidated Statement of Cash Flows for the comparative period.
In October 2016, the FASB issued ASU No. 2016-16 which amends ASC Topic 740, “Income Taxes.” The amendments in this update improve the accounting for the income tax consequences of intra-entity transfers of assets other than inventory. This guidance is effective for interim and annual reporting periods beginning after December 15, 2017. We are evaluating what impact, if any, the adoption of this guidance will have on our financial condition, results of operations, cash flows or financial disclosures.
With the exception of the updated standards discussed above, there have been no new accounting pronouncements not yet effective that have significance, or potential significance, to our condensed consolidated financial statements.
Note 16— Supplemental Financial Information
Condensed Consolidated Balance Sheets Information
Deferred revenues from drilling contracts totaled $122.8 million and $134.4 million at June 30, 2017 and December 31, 2016, respectively. Such amounts are included in either “Other current liabilities” or “Other liabilities” in the accompanying Condensed Consolidated Balance Sheets, based upon our expected time of recognition. Related expenses deferred under drilling contracts totaled $47.3 million at June 30, 2017 as compared
26
NOBLE CORPORATION PLC AND SUBSIDIARIES
NOBLE CORPORATION AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)
to $53.8 million at December 31, 2016, and are included in either “Prepaid expenses and other current assets” or “Other assets” in the accompanying Condensed Consolidated Balance Sheets, based upon our expected time of recognition.
In April 2015, we agreed to contract dayrate reductions for five rigs working for Saudi Arabian Oil Company (“Saudi Aramco”), which were effective from January 1, 2015 through December 31, 2015. During the first quarter of 2016, we agreed to further contract dayrate reductions for the remaining four contracted rigs through the end of 2016. Given current market conditions and based on discussions with the customer, we do not expect the rates to return to the original contract rates. In accordance with accounting guidance, we are recognizing the reductions on a straight-line basis over the remaining life of the existing Saudi Aramco contracts. At June 30, 2017 and December 31, 2016, revenues recorded in excess of billings as a result of this recognition totaled $15.1 million and $17.9 million, respectively, and are included in either “Prepaid expenses and other current assets” or “Other assets” in the accompanying Condensed Consolidated Balance Sheets, based upon our expected time of recognition.
Condensed Consolidated Statements of Cash Flows Information
The net effect of changes in other assets and liabilities on cash flows from operating activities is as follows:
Noble-UK | Noble-Cayman | |||||||||||||||
Six Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Accounts receivable | $ | 76,495 | $ | 147,454 | $ | 76,495 | $ | 147,454 | ||||||||
Other current assets | 15,896 | 75,949 | 12,475 | 73,543 | ||||||||||||
Other assets | (40,078 | ) | 104,416 | (47,166 | ) | 102,335 | ||||||||||
Accounts payable | (8,881 | ) | (50,663 | ) | (8,754 | ) | (48,719 | ) | ||||||||
Other current liabilities | (19,385 | ) | (74,247 | ) | (18,293 | ) | (67,843 | ) | ||||||||
Other liabilities | 6,703 | (38,590 | ) | 13,547 | (39,933 | ) | ||||||||||
$ | 30,750 | $ | 164,319 | $ | 28,304 | $ | 166,837 |
In accordance with our adoption of ASU No. 2016-9, prior period excess tax benefits, which were previously classified as a financing activity in “Employee stock transactions,” are now classified as an operating activity in “Net change in other assets and liabilities” on our Condensed Consolidated Statement of Cash Flows and current period excess tax benefits are now recognized in our Condensed Consolidated Statement of Operations through income taxes. Additionally, shares withheld for taxes on employee stock transactions, which were previously classified as an operating activity in “Net change in other assets and liabilities,” are now classified as a financing activity in “Employee stock transactions” on our Condensed Consolidated Statement of Cash Flows.
27
NOBLE CORPORATION PLC AND SUBSIDIARIES
NOBLE CORPORATION AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)
Note 17— Condensed Consolidating Financial Information
Guarantees of Registered Securities
Noble-Cayman, or one or more 100 percent owned subsidiaries of Noble-Cayman, is a co-issuer or full and unconditional guarantor or otherwise obligated as of June 30, 2017 as follows:
Issuer | ||||
Notes | (Co-Issuer(s)) | Guarantor | ||
$250 million 5.75% Senior Notes due 2018 | NHIL | Noble-Cayman | ||
$202 million 7.50% Senior Notes due 2019 | NHUS | Noble-Cayman | ||
Noble Drilling Holding, LLC ("NDH") | ||||
Noble Drilling Services 6 LLC ("NDS6") | ||||
$168 million 4.90% Senior Notes due 2020 | NHIL | Noble-Cayman | ||
$209 million 4.625% Senior Notes due 2021 | NHIL | Noble-Cayman | ||
$126 million 3.95% Senior Notes due 2022 | NHIL | Noble-Cayman | ||
$1 billion 7.75% Senior Notes due 2024 | NHIL | Noble-Cayman | ||
$450 million 7.70% Senior Notes due 2025 | NHIL | Noble-Cayman | ||
$400 million 6.20% Senior Notes due 2040 | NHIL | Noble-Cayman | ||
$400 million 6.05% Senior Notes due 2041 | NHIL | Noble-Cayman | ||
$500 million 5.25% Senior Notes due 2042 | NHIL | Noble-Cayman | ||
$400 million 8.70% Senior Notes due 2045 | NHIL | Noble-Cayman |
The following condensed consolidating financial statements of Noble-Cayman, NHUS, NDH, NHIL, NDS6 and all other subsidiaries present investments in both consolidated and unconsolidated affiliates using the equity method of accounting.
28
NOBLE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATING BALANCE SHEET
June 30, 2017
(in thousands)
(Unaudited)
Noble - Cayman | NHUS | NDH | NHIL | NDS6 | Other Non-guarantor Subsidiaries of Noble | Consolidating Adjustments | Total | |||||||||||||||||||||||||
ASSETS | ||||||||||||||||||||||||||||||||
Current assets | ||||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | 14 | $ | — | $ | 119 | $ | 367 | $ | — | $ | 601,678 | $ | — | $ | 602,178 | ||||||||||||||||
Accounts receivable | — | — | 31,008 | — | — | 211,649 | — | 242,657 | ||||||||||||||||||||||||
Taxes receivable | — | — | — | — | — | 18,169 | — | 18,169 | ||||||||||||||||||||||||
Short-term notes receivable from affiliates | — | — | 119,476 | — | 2,373,452 | — | (2,492,928 | ) | — | |||||||||||||||||||||||
Accounts receivable from affiliates | 619,661 | 92,349 | 149,005 | 60,944 | 357,957 | 5,824,879 | (7,104,795 | ) | — | |||||||||||||||||||||||
Prepaid expenses and other current assets | 96 | — | 1,040 | 49 | 1 | 73,014 | — | 74,200 | ||||||||||||||||||||||||
Total current assets | 619,771 | 92,349 | 300,648 | 61,360 | 2,731,410 | 6,729,389 | (9,597,723 | ) | 937,204 | |||||||||||||||||||||||
Property and equipment, at cost | — | — | 1,070,746 | — | — | 11,340,111 | — | 12,410,857 | ||||||||||||||||||||||||
Accumulated depreciation | — | — | (246,631 | ) | — | — | (2,325,931 | ) | — | (2,572,562 | ) | |||||||||||||||||||||
Property and equipment, net | — | — | 824,115 | — | — | 9,014,180 | — | 9,838,295 | ||||||||||||||||||||||||
Notes receivable from affiliates | 3,177,248 | — | 1,053,783 | — | 3,943,299 | 1,171,304 | (9,345,634 | ) | — | |||||||||||||||||||||||
Investments in affiliates | 5,029,983 | 3,179,576 | 4,698,262 | 12,517,083 | 7,275,866 | — | (32,700,770 | ) | — | |||||||||||||||||||||||
Other assets | 3,462 | 16,775 | 6,419 | — | — | 222,138 | — | 248,794 | ||||||||||||||||||||||||
Total assets | $ | 8,830,464 | $ | 3,288,700 | $ | 6,883,227 | $ | 12,578,443 | $ | 13,950,575 | $ | 17,137,011 | $ | (51,644,127 | ) | $ | 11,024,293 | |||||||||||||||
LIABILITIES AND EQUITY | ||||||||||||||||||||||||||||||||
Current liabilities | ||||||||||||||||||||||||||||||||
Short-term notes payables to affiliates | $ | — | $ | 1,605,243 | $ | — | $ | — | $ | — | $ | 887,685 | $ | (2,492,928 | ) | $ | — | |||||||||||||||
Current maturities of long-term debt | — | — | — | 249,475 | — | — | — | 249,475 | ||||||||||||||||||||||||
Accounts payable | — | — | 2,856 | — | — | 83,558 | — | 86,414 | ||||||||||||||||||||||||
Accrued payroll and related costs | — | — | 4,848 | — | — | 33,492 | — | 38,340 | ||||||||||||||||||||||||
Accounts payable to affiliates | 3,434,157 | 456,573 | 1,857,871 | 404,332 | — | 951,862 | (7,104,795 | ) | — | |||||||||||||||||||||||
Taxes payable | — | 41,361 | — | — | — | 47,951 | — | 89,312 | ||||||||||||||||||||||||
Interest payable | 24 | — | — | 95,184 | 4,454 | — | — | 99,662 | ||||||||||||||||||||||||
Other current liabilities | 16 | — | 945 | — | — | 83,517 | — | 84,478 | ||||||||||||||||||||||||
Total current liabilities | 3,434,197 | 2,103,177 | 1,866,520 | 748,991 | 4,454 | 2,088,065 | (9,597,723 | ) | 647,681 | |||||||||||||||||||||||
Long-term debt | — | — | — | 3,592,411 | 201,483 | — | — | 3,793,894 | ||||||||||||||||||||||||
Notes payable to affiliates | — | 700,000 | 470,643 | 3,175,662 | — | 4,999,329 | (9,345,634 | ) | — | |||||||||||||||||||||||
Deferred income taxes | — | — | — | — | — | 212,526 | — | 212,526 | ||||||||||||||||||||||||
Other liabilities | 19,929 | — | 11,010 | — | — | 266,867 | — | 297,806 | ||||||||||||||||||||||||
Total liabilities | 3,454,126 | 2,803,177 | 2,348,173 | 7,517,064 | 205,937 | 7,566,787 | (18,943,357 | ) | 4,951,907 | |||||||||||||||||||||||
Commitments and contingencies | ||||||||||||||||||||||||||||||||
Total shareholder equity | 5,376,338 | 485,523 | 4,535,054 | 5,061,379 | 13,744,638 | 8,471,145 | (32,297,739 | ) | 5,376,338 | |||||||||||||||||||||||
Noncontrolling interests | — | — | — | — | — | 1,099,079 | (403,031 | ) | 696,048 | |||||||||||||||||||||||
Total equity | 5,376,338 | 485,523 | 4,535,054 | 5,061,379 | 13,744,638 | 9,570,224 | (32,700,770 | ) | 6,072,386 | |||||||||||||||||||||||
Total liabilities and equity | $ | 8,830,464 | $ | 3,288,700 | $ | 6,883,227 | $ | 12,578,443 | $ | 13,950,575 | $ | 17,137,011 | $ | (51,644,127 | ) | $ | 11,024,293 |
29
NOBLE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATING BALANCE SHEET
December 31, 2016
(in thousands)
(Unaudited)
Noble- Cayman | NHUS | NDH | NHIL | NDS6 | Other Non-guarantor Subsidiaries of Noble | Consolidating Adjustments | Total | |||||||||||||||||||||||||
ASSETS | ||||||||||||||||||||||||||||||||
Current assets | ||||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | 2,537 | $ | — | $ | 10,855 | $ | — | $ | — | $ | 640,441 | $ | — | $ | 653,833 | ||||||||||||||||
Accounts receivable | — | — | 33,162 | — | — | 285,990 | — | 319,152 | ||||||||||||||||||||||||
Taxes receivable | — | 21,428 | — | — | — | 34,052 | — | 55,480 | ||||||||||||||||||||||||
Short-term notes receivable from affiliates | — | — | 243,915 | — | 1,349,708 | 52,611 | (1,646,234 | ) | — | |||||||||||||||||||||||
Accounts receivable from affiliates | 361,313 | — | 137,476 | 67,560 | 85,274 | 3,038,658 | (3,690,281 | ) | — | |||||||||||||||||||||||
Prepaid expenses and other current assets | 270 | — | 1,611 | — | — | 86,868 | — | 88,749 | ||||||||||||||||||||||||
Total current assets | 364,120 | 21,428 | 427,019 | 67,560 | 1,434,982 | 4,138,620 | (5,336,515 | ) | 1,117,214 | |||||||||||||||||||||||
Property and equipment, at cost | — | — | 2,376,862 | — | — | 9,988,026 | — | 12,364,888 | ||||||||||||||||||||||||
Accumulated depreciation | — | — | (428,308 | ) | — | — | (1,874,632 | ) | — | (2,302,940 | ) | |||||||||||||||||||||
Property and equipment, net | — | — | 1,948,554 | — | — | 8,113,394 | — | 10,061,948 | ||||||||||||||||||||||||
Notes receivable from affiliates | 3,304,672 | — | 112,706 | 69,564 | 5,000 | 1,798,614 | (5,290,556 | ) | — | |||||||||||||||||||||||
Investments in affiliates | 2,848,855 | 2,007,016 | 1,411,874 | 8,369,728 | 6,129,082 | — | (20,766,555 | ) | — | |||||||||||||||||||||||
Other assets | 4,292 | — | 5,687 | — | — | 168,573 | — | 178,552 | ||||||||||||||||||||||||
Total assets | $ | 6,521,939 | $ | 2,028,444 | $ | 3,905,840 | $ | 8,506,852 | $ | 7,569,064 | $ | 14,219,201 | $ | (31,393,626 | ) | $ | 11,357,714 | |||||||||||||||
LIABILITIES AND EQUITY | ||||||||||||||||||||||||||||||||
Current liabilities | ||||||||||||||||||||||||||||||||
Short-term notes payables to affiliates | $ | — | $ | 171,925 | $ | — | $ | — | $ | — | $ | 1,474,309 | $ | (1,646,234 | ) | $ | — | |||||||||||||||
Current maturities of long-term debt | — | — | — | 299,882 | — | — | — | 299,882 | ||||||||||||||||||||||||
Accounts payable | — | — | 4,228 | — | — | 103,640 | — | 107,868 | ||||||||||||||||||||||||
Accrued payroll and related costs | — | — | 4,882 | — | — | 43,437 | — | 48,319 | ||||||||||||||||||||||||
Accounts payable to affiliates | 818,737 | 111,801 | 1,995,788 | 123,642 | — | 640,313 | (3,690,281 | ) | — | |||||||||||||||||||||||
Taxes payable | — | — | — | — | — | 46,561 | — | 46,561 | ||||||||||||||||||||||||
Interest payable | 48 | — | — | 56,839 | 4,412 | — | — | 61,299 | ||||||||||||||||||||||||
Other current liabilities | 12 | — | 4,296 | — | — | 63,004 | — | 67,312 | ||||||||||||||||||||||||
Total current liabilities | 818,797 | 283,726 | 2,009,194 | 480,363 | 4,412 | 2,371,264 | (5,336,515 | ) | 631,241 | |||||||||||||||||||||||
Long-term debt | — | — | — | 3,838,807 | 201,422 | — | — | 4,040,229 | ||||||||||||||||||||||||
Notes payable to affiliates | — | 700,000 | 467,139 | 744,181 | — | 3,379,236 | (5,290,556 | ) | — | |||||||||||||||||||||||
Deferred income taxes | — | — | 534 | — | — | 1,550 | — | 2,084 | ||||||||||||||||||||||||
Other liabilities | 19,929 | — | 24,035 | — | — | 248,219 | — | 292,183 | ||||||||||||||||||||||||
Total liabilities | 838,726 | 983,726 | 2,500,902 | 5,063,351 | 205,834 | 6,000,269 | (10,627,071 | ) | 4,965,737 | |||||||||||||||||||||||
Commitments and contingencies | ||||||||||||||||||||||||||||||||
Total shareholder equity | 5,683,213 | 1,044,718 | 1,404,938 | 3,443,501 | 7,363,230 | 7,106,323 | (20,362,710 | ) | 5,683,213 | |||||||||||||||||||||||
Noncontrolling interests | — | — | — | — | — | 1,112,609 | (403,845 | ) | 708,764 | |||||||||||||||||||||||
Total equity | 5,683,213 | 1,044,718 | 1,404,938 | 3,443,501 | 7,363,230 | 8,218,932 | (20,766,555 | ) | 6,391,977 | |||||||||||||||||||||||
Total liabilities and equity | $ | 6,521,939 | $ | 2,028,444 | $ | 3,905,840 | $ | 8,506,852 | $ | 7,569,064 | $ | 14,219,201 | $ | (31,393,626 | ) | $ | 11,357,714 |
30
NOBLE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS and COMPREHENSIVE INCOME (LOSS)
Three Months Ended June 30, 2017
(in thousands)
(Unaudited)
Noble- Cayman | NHUS | NDH | NHIL | NDS6 | Other Non-guarantor Subsidiaries of Noble | Consolidating Adjustments | Total | |||||||||||||||||||||||||
Operating revenues | ||||||||||||||||||||||||||||||||
Contract drilling services | $ | — | $ | — | $ | 39,988 | $ | — | $ | — | $ | 241,488 | $ | (9,944 | ) | $ | 271,532 | |||||||||||||||
Reimbursables | — | — | 892 | — | — | 5,707 | — | 6,599 | ||||||||||||||||||||||||
Other | — | — | — | — | — | 11 | — | 11 | ||||||||||||||||||||||||
Total operating revenues | — | — | 40,880 | — | — | 247,206 | (9,944 | ) | 278,142 | |||||||||||||||||||||||
Operating costs and expenses | ||||||||||||||||||||||||||||||||
Contract drilling services | (866 | ) | 3,362 | 12,687 | (10,834 | ) | — | 167,452 | (9,944 | ) | 161,857 | |||||||||||||||||||||
Reimbursables | — | — | 472 | — | — | 3,922 | — | 4,394 | ||||||||||||||||||||||||
Depreciation and amortization | — | — | 14,005 | — | — | 120,628 | — | 134,633 | ||||||||||||||||||||||||
General and administrative | (442 | ) | 1,538 | — | (5,941 | ) | 5 | 18,071 | — | 13,231 | ||||||||||||||||||||||
Total operating costs and expenses | (1,308 | ) | 4,900 | 27,164 | (16,775 | ) | 5 | 310,073 | (9,944 | ) | 314,115 | |||||||||||||||||||||
Operating income (loss) | 1,308 | (4,900 | ) | 13,716 | 16,775 | (5 | ) | (62,867 | ) | — | (35,973 | ) | ||||||||||||||||||||
Other income (expense) | ||||||||||||||||||||||||||||||||
Income (loss) of unconsolidated affiliates | (85,274 | ) | (99,354 | ) | 39,114 | 48,476 | 5,647 | — | 91,391 | — | ||||||||||||||||||||||
Income (loss) of unconsolidated affiliates - discontinued operations, net of tax | 2,967 | 4,566 | — | — | — | — | (7,533 | ) | — | |||||||||||||||||||||||
Interest income (expense), net of amounts capitalized | (2,578 | ) | (6,345 | ) | (3,291 | ) | (107,686 | ) | (3,854 | ) | (23,134 | ) | 73,679 | (73,209 | ) | |||||||||||||||||
Interest income and other, net | 2,646 | (26 | ) | 14,309 | 720 | 53,560 | 5,198 | (73,679 | ) | 2,728 | ||||||||||||||||||||||
Income (loss) from continuing operations before income taxes | (80,931 | ) | (106,059 | ) | 63,848 | (41,715 | ) | 55,348 | (80,803 | ) | 83,858 | (106,454 | ) | |||||||||||||||||||
Income tax benefit (provision) | — | 66,127 | (835 | ) | — | — | (47,079 | ) | — | 18,213 | ||||||||||||||||||||||
Net income (loss) from continuing operations | (80,931 | ) | (39,932 | ) | 63,013 | (41,715 | ) | 55,348 | (127,882 | ) | 83,858 | (88,241 | ) | |||||||||||||||||||
Net income (loss) from discontinuing operations, net of tax | — | (1,598 | ) | — | — | — | 4,565 | — | 2,967 | |||||||||||||||||||||||
Net Income (loss) | (80,931 | ) | (41,530 | ) | 63,013 | (41,715 | ) | 55,348 | (123,317 | ) | 83,858 | (85,274 | ) | |||||||||||||||||||
Net (income) loss attributable to noncontrolling interests | — | — | — | — | — | 4,821 | (478 | ) | 4,343 | |||||||||||||||||||||||
Net income (loss) attributable to Noble Corporation | (80,931 | ) | (41,530 | ) | 63,013 | (41,715 | ) | 55,348 | (118,496 | ) | 83,380 | (80,931 | ) | |||||||||||||||||||
Other comprehensive income (loss), net | 1,318 | — | — | — | — | 1,318 | (1,318 | ) | 1,318 | |||||||||||||||||||||||
Comprehensive income (loss) attributable to Noble Corporation | $ | (79,613 | ) | $ | (41,530 | ) | $ | 63,013 | $ | (41,715 | ) | $ | 55,348 | $ | (117,178 | ) | $ | 82,062 | $ | (79,613 | ) |
31
NOBLE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS and COMPREHENSIVE INCOME (LOSS)
Six Months Ended June 30, 2017
(in thousands)
(Unaudited)
Noble- Cayman | NHUS | NDH | NHIL | NDS6 | Other Non-guarantor Subsidiaries of Noble | Consolidating Adjustments | Total | |||||||||||||||||||||||||
Operating revenues | ||||||||||||||||||||||||||||||||
Contract drilling services | $ | — | $ | — | $ | 87,092 | $ | — | $ | — | $ | 566,212 | $ | (27,113 | ) | $ | 626,191 | |||||||||||||||
Reimbursables | — | — | 2,028 | — | — | 12,875 | — | 14,903 | ||||||||||||||||||||||||
Other | — | — | — | — | — | 24 | — | 24 | ||||||||||||||||||||||||
Total operating revenues | — | — | 89,120 | — | — | 579,111 | (27,113 | ) | 641,118 | |||||||||||||||||||||||
Operating costs and expenses | ||||||||||||||||||||||||||||||||
Contract drilling services | 135 | 5,933 | 24,186 | 1,653 | — | 317,079 | (27,113 | ) | 321,873 | |||||||||||||||||||||||
Reimbursables | — | — | 1,292 | — | — | 8,248 | — | 9,540 | ||||||||||||||||||||||||
Depreciation and amortization | — | — | 30,520 | — | — | 239,831 | — | 270,351 | ||||||||||||||||||||||||
General and administrative | 71 | 2,845 | — | 892 | 9 | 18,478 | — | 22,295 | ||||||||||||||||||||||||
Total operating costs and expenses | 206 | 8,778 | 55,998 | 2,545 | 9 | 583,636 | (27,113 | ) | 624,059 | |||||||||||||||||||||||
Operating income (loss) | (206 | ) | (8,778 | ) | 33,122 | (2,545 | ) | (9 | ) | (4,525 | ) | — | 17,059 | |||||||||||||||||||
Other income (expense) | ||||||||||||||||||||||||||||||||
Income (loss) of unconsolidated affiliates | (380,376 | ) | (412,919 | ) | 41,483 | 145,293 | 56,266 | — | 550,253 | — | ||||||||||||||||||||||
Income (loss) of unconsolidated affiliates - discontinued operations, net of tax | 2,967 | 4,566 | — | — | — | — | (7,533 | ) | — | |||||||||||||||||||||||
Interest income (expense), net of amounts capitalized | (5,183 | ) | (23,856 | ) | (6,383 | ) | (213,688 | ) | (7,671 | ) | (80,447 | ) | 190,572 | (146,656 | ) | |||||||||||||||||
Interest income and other, net | 7,278 | (91 | ) | 54,211 | 4,923 | 116,978 | 11,120 | (190,572 | ) | 3,847 | ||||||||||||||||||||||
Income (loss) from continuing operations before income taxes | (375,520 | ) | (441,078 | ) | 122,433 | (66,017 | ) | 165,564 | (73,852 | ) | 542,720 | (125,750 | ) | |||||||||||||||||||
Income tax benefit (provision) | — | 116,586 | (326 | ) | — | — | (355,420 | ) | — | (239,160 | ) | |||||||||||||||||||||
Net income (loss) from continuing operations | (375,520 | ) | (324,492 | ) | 122,107 | (66,017 | ) | 165,564 | (429,272 | ) | 542,720 | (364,910 | ) | |||||||||||||||||||
Net income (loss) from discontinuing operations, net of tax | — | (1,598 | ) | — | — | — | 4,565 | — | 2,967 | |||||||||||||||||||||||
Net Income (loss) | (375,520 | ) | (326,090 | ) | 122,107 | (66,017 | ) | 165,564 | (424,707 | ) | 542,720 | (361,943 | ) | |||||||||||||||||||
Net income attributable to noncontrolling interests | — | — | — | — | — | (12,761 | ) | (816 | ) | (13,577 | ) | |||||||||||||||||||||
Net income (loss) attributable to Noble Corporation | (375,520 | ) | (326,090 | ) | 122,107 | (66,017 | ) | 165,564 | (437,468 | ) | 541,904 | (375,520 | ) | |||||||||||||||||||
Other comprehensive income (loss), net | 1,786 | — | — | — | — | 1,786 | (1,786 | ) | 1,786 | |||||||||||||||||||||||
Comprehensive income (loss) attributable to Noble Corporation | $ | (373,734 | ) | $ | (326,090 | ) | $ | 122,107 | $ | (66,017 | ) | $ | 165,564 | $ | (435,682 | ) | $ | 540,118 | $ | (373,734 | ) |
32
NOBLE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENT OF INCOME and COMPREHENSIVE INCOME (LOSS)
Three Months Ended June 30, 2016
(in thousands)
(Unaudited)
Noble- Cayman | NHUS | NDH | NHIL | NDS6 | Other Non-guarantor Subsidiaries of Noble | Consolidating Adjustments | Total | ||||||||||||||||||||||||||
Operating revenues | |||||||||||||||||||||||||||||||||
Contract drilling services | $ | — | $ | — | $ | 64,839 | $ | — | $ | — | $ | 838,984 | $ | (27,126 | ) | $ | 876,697 | ||||||||||||||||
Reimbursables | — | — | 2,622 | — | — | 15,311 | — | 17,933 | |||||||||||||||||||||||||
Other | — | — | — | — | — | 253 | — | 253 | |||||||||||||||||||||||||
Total operating revenues | — | — | 67,461 | — | — | 854,548 | (27,126 | ) | 894,883 | ||||||||||||||||||||||||
Operating costs and expenses | |||||||||||||||||||||||||||||||||
Contract drilling services | 972 | 4,318 | 11,960 | 19,290 | — | 232,820 | (27,126 | ) | 242,234 | ||||||||||||||||||||||||
Reimbursables | — | — | 2,345 | — | — | 11,953 | — | 14,298 | |||||||||||||||||||||||||
Depreciation and amortization | — | — | 22,309 | — | — | 128,629 | — | 150,938 | |||||||||||||||||||||||||
General and administrative | 306 | 2,340 | — | 10,920 | 1 | 286 | — | 13,853 | |||||||||||||||||||||||||
Loss on impairment | — | — | — | — | — | 16,616 | — | 16,616 | |||||||||||||||||||||||||
Total operating costs and expenses | 1,278 | 6,658 | 36,614 | 30,210 | — | 1 | 390,304 | (27,126 | ) | 437,939 | |||||||||||||||||||||||
Operating income (loss) | (1,278 | ) | (6,658 | ) | 30,847 | (30,210 | ) | (1 | ) | 464,244 | — | 456,944 | |||||||||||||||||||||
Other income (expense) | |||||||||||||||||||||||||||||||||
Income (loss) of unconsolidated affiliates | 245,695 | (13,250 | ) | (44,699 | ) | 454,402 | 461,434 | — | (1,103,582 | ) | — | ||||||||||||||||||||||
Interest expense, net of amounts capitalized | (5,228 | ) | (21,339 | ) | (2,816 | ) | (59,812 | ) | (4,189 | ) | (95,104 | ) | 131,182 | (57,306 | ) | ||||||||||||||||||
Gain on extinguishment of debt, net | — | — | — | 11,066 | — | — | — | 11,066 | |||||||||||||||||||||||||
Interest income and other, net | 91,659 | 54 | 3,427 | 4,039 | 693 | 30,107 | (131,182 | ) | (1,203 | ) | |||||||||||||||||||||||
Income (loss) from continuing operations before income taxes | 330,848 | (41,193 | ) | (13,241 | ) | 379,485 | 457,937 | 399,247 | (1,103,582 | ) | 409,501 | ||||||||||||||||||||||
Income tax provision | — | (23,656 | ) | (173 | ) | — | — | (32,291 | ) | — | (56,120 | ) | |||||||||||||||||||||
Net income (loss) | 330,848 | (64,849 | ) | (13,414 | ) | 379,485 | 457,937 | 366,956 | (1,103,582 | ) | 353,381 | ||||||||||||||||||||||
Net (income) loss attributable to noncontrolling interests | — | — | — | — | — | (42,231 | ) | 19,698 | (22,533 | ) | |||||||||||||||||||||||
Net income (loss) attributable to Noble Corporation | 330,848 | (64,849 | ) | (13,414 | ) | 379,485 | 457,937 | 324,725 | (1,083,884 | ) | 330,848 | ||||||||||||||||||||||
Other comprehensive income (loss), net | (1,232 | ) | — | — | — | — | (1,232 | ) | 1,232 | (1,232 | ) | ||||||||||||||||||||||
Comprehensive income (loss) attributable to Noble Corporation | $ | 329,616 | $ | (64,849 | ) | $ | (13,414 | ) | $ | 379,485 | $ | 457,937 | $ | 323,493 | $ | (1,082,652 | ) | $ | 329,616 |
33
NOBLE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENT OF INCOME and COMPREHENSIVE INCOME (LOSS)
Six Months Ended June 30, 2016
(in thousands)
(Unaudited)
Noble- Cayman | NHUS | NDH | NHIL | NDS6 | Other Non-guarantor Subsidiaries of Noble | Consolidating Adjustments | Total | |||||||||||||||||||||||||
Operating revenues | ||||||||||||||||||||||||||||||||
Contract drilling services | $ | — | $ | — | $ | 117,046 | $ | — | $ | — | $ | 1,396,458 | $ | (45,440 | ) | $ | 1,468,064 | |||||||||||||||
Reimbursables | — | — | 3,368 | — | — | 35,171 | — | 38,539 | ||||||||||||||||||||||||
Other | — | — | — | — | — | 853 | — | 853 | ||||||||||||||||||||||||
Total operating revenues | — | — | 120,414 | — | — | 1,432,482 | (45,440 | ) | 1,507,456 | |||||||||||||||||||||||
Operating costs and expenses | ||||||||||||||||||||||||||||||||
Contract drilling services | 2,717 | 11,713 | 26,518 | 51,604 | — | 444,412 | (45,440 | ) | 491,524 | |||||||||||||||||||||||
Reimbursables | — | — | 2,887 | — | — | 27,417 | — | 30,304 | ||||||||||||||||||||||||
Depreciation and amortization | — | — | 43,770 | — | — | 256,841 | — | 300,611 | ||||||||||||||||||||||||
General and administrative | 725 | 5,655 | — | 25,465 | 1 | (7,388 | ) | — | 24,458 | |||||||||||||||||||||||
Loss on impairment | — | — | — | — | — | 16,616 | — | 16,616 | ||||||||||||||||||||||||
Total operating costs and expenses | 3,442 | 17,368 | 73,175 | 77,069 | 1 | 737,898 | (45,440 | ) | 863,513 | |||||||||||||||||||||||
Operating income (loss) | (3,442 | ) | (17,368 | ) | 47,239 | (77,069 | ) | (1 | ) | 694,584 | — | 643,943 | ||||||||||||||||||||
Other income (expense) | ||||||||||||||||||||||||||||||||
Income (loss) of unconsolidated affiliates | 380,787 | 40,605 | (58,282 | ) | 630,756 | 598,805 | — | (1,592,671 | ) | — | ||||||||||||||||||||||
Interest income (expense), net of amounts capitalized | (22,784 | ) | (22,666 | ) | (5,564 | ) | (121,221 | ) | (8,464 | ) | (99,503 | ) | 165,796 | (114,406 | ) | |||||||||||||||||
Gain on extinguishment of debt, net | — | — | — | 11,066 | — | — | — | 11,066 | ||||||||||||||||||||||||
Interest income and other, net | 93,308 | 50 | 6,903 | 19,360 | 762 | 43,477 | (165,796 | ) | (1,936 | ) | ||||||||||||||||||||||
Income (loss) from continuing operations before income taxes | 447,869 | 621 | (9,704 | ) | 462,892 | 591,102 | 638,558 | (1,592,671 | ) | 538,667 | ||||||||||||||||||||||
Income tax (provision) benefit | — | (33,738 | ) | (378 | ) | — | — | (15,501 | ) | — | (49,617 | ) | ||||||||||||||||||||
Net income (loss) | 447,869 | (33,117 | ) | (10,082 | ) | 462,892 | 591,102 | 623,057 | (1,592,671 | ) | 489,050 | |||||||||||||||||||||
Net (income) loss attributable to noncontrolling interests | — | — | — | — | — | (65,047 | ) | 23,866 | (41,181 | ) | ||||||||||||||||||||||
Net income (loss) attributable to Noble Corporation | 447,869 | (33,117 | ) | (10,082 | ) | 462,892 | 591,102 | 558,010 | (1,568,805 | ) | 447,869 | |||||||||||||||||||||
Other comprehensive income (loss), net | 1,305 | — | — | — | — | 1,305 | (1,305 | ) | 1,305 | |||||||||||||||||||||||
Comprehensive income (loss) attributable to Noble Corporation | $ | 449,174 | $ | (33,117 | ) | $ | (10,082 | ) | $ | 462,892 | $ | 591,102 | $ | 559,315 | $ | (1,570,110 | ) | $ | 449,174 |
34
NOBLE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
Six Months Ended June 30, 2017
(in thousands)
(Unaudited)
Noble- Cayman | NHUS | NDH | NHIL | NDS6 | Other Non-guarantor Subsidiaries of Noble | Consolidating Adjustments | Total | |||||||||||||||||||||||||
Cash flows from operating activities | ||||||||||||||||||||||||||||||||
Net cash provided by (used in) operating activities | $ | 18,027 | $ | 128,277 | $ | 94,821 | $ | (173,014 | ) | $ | 109,339 | $ | 91,919 | $ | — | $ | 269,369 | |||||||||||||||
Cash flows from investing activities | ||||||||||||||||||||||||||||||||
Capital expenditures | — | — | (1,309 | ) | — | — | (66,299 | ) | — | (67,608 | ) | |||||||||||||||||||||
Proceeds from disposal of assets | — | — | 7 | — | — | 307 | — | 314 | ||||||||||||||||||||||||
Net cash used in investing activities | — | — | (1,302 | ) | — | — | (65,992 | ) | — | (67,294 | ) | |||||||||||||||||||||
Cash flows from financing activities | ||||||||||||||||||||||||||||||||
Repayment of long-term debt | — | — | — | (300,000 | ) | — | — | — | (300,000 | ) | ||||||||||||||||||||||
Debt issuance costs on senior notes and credit facility | — | — | — | (42 | ) | — | — | — | (42 | ) | ||||||||||||||||||||||
Dividends paid to noncontrolling interests | — | — | — | — | — | (5,393 | ) | — | (5,393 | ) | ||||||||||||||||||||||
Distributions to parent company, net | 51,705 | — | — | — | — | — | — | 51,705 | ||||||||||||||||||||||||
Advances (to) from affiliates | (72,255 | ) | (128,277 | ) | (104,255 | ) | 473,423 | (109,339 | ) | (59,297 | ) | — | — | |||||||||||||||||||
Net cash provided by (used in) financing activities | (20,550 | ) | (128,277 | ) | (104,255 | ) | 173,381 | (109,339 | ) | (64,690 | ) | — | (253,730 | ) | ||||||||||||||||||
Net change in cash and cash equivalents | (2,523 | ) | — | (10,736 | ) | 367 | — | (38,763 | ) | — | (51,655 | ) | ||||||||||||||||||||
Cash and cash equivalents, beginning of period | 2,537 | — | 10,855 | — | — | 640,441 | — | 653,833 | ||||||||||||||||||||||||
Cash and cash equivalents, end of period | $ | 14 | $ | — | $ | 119 | $ | 367 | $ | — | $ | 601,678 | $ | — | $ | 602,178 |
35
NOBLE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
Six Months Ended June 30, 2016
(in thousands)
(Unaudited)
Noble- Cayman | NHUS | NDH | NHIL | NDS6 | Other Non-guarantor Subsidiaries of Noble | Consolidating Adjustments | Total | |||||||||||||||||||||||||
Cash flows from operating activities | ||||||||||||||||||||||||||||||||
Net cash provided by (used in) operating activities | $ | 87,431 | $ | (72,611 | ) | $ | 66,135 | $ | (179,793 | ) | $ | (7,703 | ) | $ | 985,834 | $ | — | $ | 879,293 | |||||||||||||
Cash flows from investing activities | ||||||||||||||||||||||||||||||||
Capital expenditures | — | — | (44,139 | ) | — | — | (114,770 | ) | — | (158,909 | ) | |||||||||||||||||||||
Proceeds from disposal of assets | — | — | — | — | — | 21,190 | — | 21,190 | ||||||||||||||||||||||||
Net cash used in investing activities | — | — | (44,139 | ) | — | — | (93,580 | ) | — | (137,719 | ) | |||||||||||||||||||||
Cash flows from financing activities | ||||||||||||||||||||||||||||||||
Repayment of long-term debt | — | — | — | (322,207 | ) | — | — | — | (322,207 | ) | ||||||||||||||||||||||
Premiums paid on early repayment of long-term debt | — | — | — | (1,781 | ) | — | — | — | (1,781 | ) | ||||||||||||||||||||||
Dividends paid to noncontrolling interests | — | — | — | — | — | (41,088 | ) | — | (41,088 | ) | ||||||||||||||||||||||
Distributions to parent company, net | (65,316 | ) | — | — | — | — | — | — | (65,316 | ) | ||||||||||||||||||||||
Advances (to) from affiliates | (23,514 | ) | 72,611 | (23,921 | ) | 503,781 | 7,703 | (536,660 | ) | — | — | |||||||||||||||||||||
Net cash provided by (used in) financing activities | (88,830 | ) | 72,611 | (23,921 | ) | 179,793 | 7,703 | (577,748 | ) | — | (430,392 | ) | ||||||||||||||||||||
Net change in cash and cash equivalents | (1,399 | ) | — | (1,925 | ) | — | — | 314,506 | — | 311,182 | ||||||||||||||||||||||
Cash and cash equivalents, beginning of period | 1,627 | — | 2,101 | — | — | 508,067 | — | 511,795 | ||||||||||||||||||||||||
Cash and cash equivalents, end of period | $ | 228 | $ | — | $ | 176 | $ | — | $ | — | $ | 822,573 | $ | — | $ | 822,977 |
36
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion is intended to assist you in understanding our financial position at June 30, 2017, and our results of operations for the three and six months ended June 30, 2017 and 2016. The following discussion should be read in conjunction with the condensed consolidated financial statements and related notes contained in this Quarterly Report on Form 10-Q and the consolidated financial statements and notes thereto included in the Annual Report on Form 10-K for the year ended December 31, 2016 filed by Noble Corporation plc, a public limited company incorporated under the laws of England and Wales (“Noble-UK”), and Noble Corporation, a Cayman Islands company (“Noble-Cayman”).
Forward-Looking Statements
This Quarterly Report on Form 10-Q includes “forward-looking statements” within the meaning of Section 27A of the U.S. Securities Act of 1933, as amended, and Section 21E of the U.S. Securities Exchange Act of 1934, as amended. All statements other than statements of historical facts included in this report regarding rig demand, the offshore drilling market, oil prices, contract backlog, fleet status, our financial position, business strategy, impairments, repayment of debt, credit ratings, borrowings under our credit facility or other instruments, sources of funds, future capital expenditures, contract commitments, dayrates, contract commencements, extension or renewals, contract tenders, the outcome of any dispute, litigation, audit or investigation, plans and objectives of management for future operations, foreign currency requirements, results of joint ventures, indemnity and other contract claims, industry conditions, access to financing, impact of competition, governmental regulations and permitting, availability of labor, worldwide economic conditions, taxes and tax rates, indebtedness covenant compliance, dividends and distributable reserves, timing or results of acquisitions or dispositions, and timing for compliance with any new regulations are forward-looking statements. When used in this report, the words “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “plan,” “project,” “should” and similar expressions are intended to be among the statements that identify forward-looking statements. Although we believe that the expectations reflected in such forward-looking statements are reasonable, we cannot assure you that such expectations will prove to be correct. These forward-looking statements speak only as of the date of this report on Form 10-Q and we undertake no obligation to revise or update any forward-looking statement for any reason, except as required by law. We have identified factors including but not limited to market conditions, factors affecting the level of activity in the oil and gas industry, supply and demand of drilling rigs, factors affecting the duration of contracts, the actual amount of downtime, factors that reduce applicable dayrates, operating hazards and delays, risks associated with operations outside the U.S., actions by regulatory authorities, credit rating agencies, customers, joint venture partners, contractors, lenders and other third parties, legislation and regulations affecting drilling operations, violations of anti-corruption laws, hurricanes and other weather conditions and the future price of oil and gas that could cause actual plans or results to differ materially from those included in any forward-looking statements. These factors include those referenced or described in Part I, Item 1A. “Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2016, our Quarterly Reports on Form 10-Q and in our other filings with the U.S. Securities and Exchange Commission (“SEC”). We cannot control such risk factors and other uncertainties, and in many cases, we cannot predict the risks and uncertainties that could cause our actual results to differ materially from those indicated by the forward-looking statements. You should consider these risks and uncertainties when you are evaluating us.
Executive Overview
We are a leading offshore drilling contractor for the oil and gas industry. We perform contract drilling services with our global fleet of mobile offshore drilling units. As of July 25, 2017, our fleet consisted of 14 jackups, eight drillships and six semisubmersibles.
We report our contract drilling operations as a single reportable segment, Contract Drilling Services, which reflects how we manage our business, and the fact that all of our drilling fleet is dependent upon the worldwide oil and gas industry. The mobile offshore drilling units comprising our offshore rig fleet operate in a global market for contract drilling services and are often redeployed to different regions due to changing demands of our customers, which consist largely of major independent and government-owned or controlled oil and gas companies throughout the world. As of July 25, 2017, our contract drilling services segment conducted operations in the United States, the North Sea, the Middle East and Asia. Noble and its predecessors have been engaged in the contract drilling of oil and gas wells since 1921.
Outlook
The business environment for offshore drillers during the first six months of 2017 remained challenging. A rig supply imbalance remained in place, as curtailed offshore spending by customers contributed to a growing number of rigs without follow-on drilling programs as current contracts expire. In addition, some newbuild rigs ordered prior to the decline in industry activity continue to exit shipyards, while the delivery of other newbuild orders have been delayed into the future and are adding to the supply imbalance. Our customers have adopted a cautious approach to offshore spending as crude oil prices declined from above $100 per barrel in mid-2014 to approximately $30 per barrel in early 2016 before improving to approximately $50 per barrel through July 25, 2017. Although crude oil prices have traded in a more sustainable range over the first six months of 2017, we expect that the offshore drilling programs of operators will remain curtailed, especially exploration activity, until higher crude oil prices are achieved and volatility is reduced. Until then, a further decline in rig utilization and dayrates is possible.
We expect the business environment for the remainder of 2017 and into 2018 to remain weak and it could potentially deteriorate further. The present subdued level of global economic activity, the uncertainty of the viability and length of reductions in production originally agreed to by the Organization of Petroleum Exporting Countries (“OPEC”) in November 2016, and reaffirmed in May 2017, the incremental production
37
capacity in non-OPEC countries, including growing production from the U.S. shale activity, the current U.S. political environment and fluid sentiment in oil markets are contributing to an uncertain oil price environment, leading to considerable uncertainty in our customers’ exploration and production spending plans. However, steady demand growth, the lack of investment in various countries around the world and the production limits agreed to by OPEC could help to establish market conditions supporting higher, sustained crude prices in 2017 and/or 2018. In general, recent contract awards have been short-term in nature and subject to an extremely competitive bidding process. As a result, the contracts have been for dayrates that are substantially lower than rates were for the same class of rigs before this period of imbalance. We cannot give any assurances as to when conditions in the offshore drilling market will improve, or when the oversupply of available drilling rigs will end. While current market conditions persist, we will continue to focus on cost control initiatives and financial discipline, including the preservation of liquidity. The current business environment could lead to the Company stacking or retiring additional drilling rigs.
While we cannot predict the future level of demand or dayrates for our services, or future conditions in the offshore contract drilling industry, we believe we are strategically well positioned.
We believe in the long-term fundamentals for the industry, especially for those contractors with a modern fleet of high-specification rigs like ours. Also, we expect the ultimate market recovery to benefit from any sustained under-investment by customers during this current phase of the market cycle. The acceleration in customers' offshore spending, in combination with further fleet attrition, should contribute to a balanced rig supply over time.
Results and Strategy
Our business strategy focuses on a balanced fleet of both deepwater and high-specification jackup assets and the deployment of our drilling rigs in important oil and gas basins around the world.
Over the past five years, we have expanded our drilling fleet through our newbuild program. We took delivery of our last remaining newbuild, the heavy-duty, harsh environment jackup, Noble Lloyd Noble, in July 2016. The Noble Lloyd Noble commenced operations in November 2016 under a four-year contract in the North Sea. Although we plan to focus on capital preservation and liquidity based on current market conditions, we also continue to evaluate opportunities to enhance our fleet, particularly focusing on higher specification rigs, to execute the increasingly complex drilling programs required by our customers.
Spin-off of Paragon Offshore plc
On August 1, 2014, Noble-UK completed the separation and spin-off of a majority of its standard specification offshore drilling business (the “Spin-off”) through a pro rata distribution of all of the ordinary shares of its wholly-owned subsidiary, Paragon Offshore, to the holders of Noble’s ordinary shares.
In February 2016, Paragon Offshore sought approval of a pre-negotiated plan of reorganization (the "Prior Plan") by filing for voluntary relief under Chapter 11 of the United States Bankruptcy Code. As part of the Prior Plan, we entered into a settlement agreement with Paragon Offshore (the “Settlement Agreement”) under which, in exchange for a full and unconditional release of any claims by Paragon Offshore in connection with the Spin-off (including fraudulent conveyance claims that could be brought on behalf of Paragon Offshore’s creditors), we agreed to provide certain tax bonding in Mexico as well as assume certain tax liabilities and the administration of Mexican tax claims for a specified number of years. The bonding to be provided by Noble-UK was a key benefit to Paragon Offshore of the Settlement Agreement, which was subject to bankruptcy court confirmation as part of a bankruptcy plan. The Prior Plan was rejected by the bankruptcy court in October 2016.
In April 2017, Paragon Offshore filed an updated disclosure statement and a revised plan of reorganization (the “New Plan”) in its bankruptcy proceeding. Under the New Plan, including Paragon Offshore’s revised business plan, Paragon Offshore no longer needed the Mexican tax bonding that Noble-UK was to provide under the Settlement Agreement. As a result, the Settlement Agreement was no longer applicable to the ongoing business of Paragon Offshore. Consequently, Paragon Offshore abandoned the Settlement Agreement as part of the New Plan, and the Settlement Agreement was terminated at the time of the filing of the New Plan. On May 2, 2017, Paragon Offshore announced that it had reached an agreement in principle with both its secured and unsecured creditors to revise the New Plan to, among other things, create and fund a $10.0 million litigation trust to pursue litigation against us. On June 7, 2017, the revised New Plan was approved by the bankruptcy court and Paragon Offshore emerged from bankruptcy on July 18, 2017.
We expect Paragon Offshore or its creditors will use the litigation trust to pursue claims against us relating to the Spin-off, including alleged fraudulent conveyance claims. We continue to believe that Paragon Offshore, at the time of the Spin-off, was properly funded, solvent and had appropriate liquidity and that any fraudulent conveyance claim or other claim related to the Spin-off that may be brought by Paragon Offshore or its creditors, would be without merit and would be contested vigorously by us. If litigation is instituted against Noble and we are unsuccessful in defending such claims, it could have a material adverse effect on our our financial position, results of operations and/or cash flows.
Prior to the completion of the Spin-off, Noble-UK and Paragon Offshore entered into a series of agreements to effect the separation and Spin-off and govern the relationship between the parties after the Spin-off (the "Separation Agreements"), including the Master Separation Agreement (the "MSA") and the Tax Sharing Agreement (the "TSA").
38
As part of its final bankruptcy plan, Paragon Offshore rejected the Separation Agreements. Accordingly, the indemnity obligations that Paragon Offshore potentially would have owed us under the Separation Agreements have now terminated, including indemnities arising under the MSA and the TSA in respect of obligations related to Paragon Offshore’s business that were incurred through Noble-retained entities prior to the Spin-off. Likewise, any potential indemnity obligations that we would have owed Paragon Offshore under the Separation Agreements, including those under the MSA and the TSA in respect of Noble-UK’s business that was conducted prior to the Spin-off through Paragon Offshore-retained entities, are now also extinguished. In the absence of the Separation Agreements, liabilities relating to the respective parties will be borne by the owner of the legal entity or asset at issue and neither party will look to an allocation based on the historic relationship of an entity or asset to one of the party’s business, as had been the case under the Separation Agreements.
The rejection and ultimate termination of the indemnity and related obligations under the Separation Agreements has resulted in a number of accounting charges and benefits in this period and such termination may continue to affect us in the future as liabilities arise for which we would have been indemnified by Paragon Offshore or would have had to indemnify Paragon Offshore. We do not expect that, overall, the rejection of the Separation Agreements by Paragon Offshore will have a material adverse effect on our financial condition or liquidity. However, any loss we experience with respect to which we would have been able to secure indemnification from Paragon Offshore under one or more of the Separation Agreements could have an adverse impact on our results of operations in any period, which impact may be material depending on our results of operations during this down-cycle.
For the three and six months ended June 30, 2017, we recognized net charges of $15.9 million, with a non-cash loss of $1.5 million recorded in "Net loss from discontinued operations, net of tax" on our Condensed Consolidated Statement of Operations relating to the emergence from bankruptcy of Paragon Offshore.
For more information on the Separation Agreements, see our Annual Report on Form 10-K for the year ended December 31, 2016.
Contract Drilling Services Backlog
We maintain a backlog (as defined below) of commitments for contract drilling services. The following table sets forth, as of June 30, 2017, the amount of our contract drilling services backlog and the percent of available operating days committed for the periods indicated:
Year Ending December 31, | ||||||||||||||||||||||||
Total | 2017 (1) | 2018 | 2019 | 2020 | 2021-2023 | |||||||||||||||||||
(In millions) | ||||||||||||||||||||||||
Contract Drilling Services Backlog | ||||||||||||||||||||||||
Semisubmersibles/Drillships (4)(6) | $ | 1,928 | $ | 222 | $ | 452 | $ | 348 | $ | 325 | $ | 581 | ||||||||||||
Jackups (3) | 1,304 | 246 | 373 | 303 | 223 | 159 | ||||||||||||||||||
Total (2) | $ | 3,232 | $ | 468 | $ | 825 | $ | 651 | $ | 548 | $ | 740 | ||||||||||||
Percent of Available Days Committed (5) | ||||||||||||||||||||||||
Semisubmersibles/Drillships | 32 | % | 29 | % | 22 | % | 21 | % | 13 | % | ||||||||||||||
Jackups | 69 | % | 46 | % | 28 | % | 19 | % | 7 | % | ||||||||||||||
Total | 51 | % | 37 | % | 25 | % | 20 | % | 10 | % |
(1) | Represents a six month period beginning July 1, 2017. |
(2) | Some of our drilling contracts provide the customers with certain early termination rights and, in certain cases, those termination rights require minimal or no notice and financial penalties. On June 12, 2017, we received notice that Shell was exercising its right to terminate the contract with the Noble Hans Deul. Such termination becomes effective on September 19, 2017 and there will be no termination fee associated with the contract termination. As of July 25, 2017, no other contract terminations have been received. |
(3) | Our Saudi Aramco contract rates for the Noble Joe Beall and Noble Gene House were adjusted downward in 2016. We expect the contract rates to be in the general range of the amended rates in 2016 through the end of each respective contract. Backlog for these contracts has been prepared assuming the reduced rates from 2016 apply for the remainder of the contract. |
(4) | As previously reported, three of our long-term contracts with Shell, the Noble Bully II, Noble Globetrotter I and Noble Globetrotter II contain a dayrate adjustment mechanism that utilizes an average of market rates that match a set of distinct technical attributes and is subject to a modest discount, beginning on the fifth year anniversary of the contract and continuing every six months thereafter. On December 12, 2016, we amended those long-term contracts with Shell. As a result of the amendments, each of the contracts now has a contractual dayrate floor. The contract amendments for the Noble Globetrotter I and Noble Globetrotter II provide a dayrate floor of $275,000 per day. The Noble Bully II contract contains a dayrate floor of $200,000 per day plus daily operating expenses. The amendment |
39
also provided Shell the right to idle the Noble Bully II for up to one year and the Noble Globetrotter II for up to two years, each at a special stacking rate. Shell has exercised its right and beginning late December 2016 we idled the Noble Globetrotter II at a rate of $185,000 per day. The Noble Bully II was idled at a rate of $200,000 per day, effective April 3, 2017. Once the dayrate adjustment mechanism becomes effective and following any idle periods, the dayrate for these rigs will not be lower than the higher of (i) the contractual dayrate floor or (ii) the market rate as calculated under the adjustment mechanism. The impact to contract backlog from these amendments has been reflected in the table above and the backlog calculation assumes that, after any idle period at the contractual stacking rate, each rig will work at their respective dayrate floor for the remaining contract term.
(5) | Percent of available days committed is calculated by dividing the total number of days our rigs are operating under contract for such period by the product of the number of our rigs and the number of calendar days in such period. |
(6) | Noble and a subsidiary of Shell are involved in joint ventures that own and operate both the Noble Bully I and the Noble Bully II. Pursuant to these agreements, each party has an equal 50 percent share in both vessels. As of June 30, 2017, the combined amount of backlog for these rigs totaled $553.0 million, all of which is included in backlog. Noble’s proportional interest in the backlog for these rigs totaled $276.5 million. |
Our contract drilling services backlog reflects estimated future revenues attributable to both signed drilling contracts and letters of intent that we expect to result in binding drilling contracts. A letter of intent is generally subject to customary conditions, including the execution of a definitive drilling contract. It is possible that some customers that have entered into letters of intent will not enter into signed drilling contracts. As of June 30, 2017, our contract drilling services backlog did not include any letters of intent.
We calculate backlog for any given unit and period by multiplying the full contractual operating dayrate for such unit by the number of days remaining in the period and, for the three rigs contracted with Shell mentioned in the above, utilize the idle period and floor rates as described in Footnote (4) to the Backlog table above. The reported contract drilling services backlog does not include amounts representing revenues for mobilization, demobilization and contract preparation, which are not expected to be significant to our contract drilling services revenues, amounts constituting reimbursables from customers or amounts attributable to uncommitted option periods under drilling contracts or letters of intent.
The amount of actual revenues earned and the actual periods during which revenues are earned may be materially different than the backlog amounts and backlog periods set forth in the table above due to various factors, including, but not limited to, shipyard and maintenance projects, unplanned downtime, the operation of market benchmarks for dayrate resets, achievement of bonuses, weather conditions, reduced standby or mobilization rates and other factors that result in applicable dayrates lower than the full contractual operating dayrate. In addition, amounts included in the backlog may change because drilling contracts may be varied or modified by mutual consent or customers may exercise early termination rights contained in some of our drilling contracts or decline to enter into a drilling contract after executing a letter of intent. As a result, our backlog as of any particular date may not be indicative of our actual operating results for the periods for which the backlog is calculated. See Part I, Item 1A, “Risk Factors – We can provide no assurance that our current backlog of contract drilling revenue will be ultimately realized” in our Annual Report on Form 10-K for the year ended December 31, 2016.
As of June 30, 2017, Shell, Saudi Aramco and Statoil ASA represented approximately 59.5 percent, 19.6 percent and 15.6 percent of our backlog, respectively.
Results of Operations
For the Three Months Ended June 30, 2017 and 2016
Net loss from continuing operations attributable to Noble-UK for the three months ended June 30, 2017 (the “Current Quarter”) was $91.9 million, or $0.37 per diluted share, on operating revenues of $278.1 million, compared to net income from continuing operations for the three months ended June 30, 2016 (the “Comparable Quarter”) of $322.9 million, or $1.28 per diluted share, on operating revenues of $894.8 million.
As a result of Noble-UK conducting all of its business through Noble-Cayman and its subsidiaries, the financial position and results of operations for Noble-Cayman, and the reasons for material changes in the amount of revenue and expense items between the Current Quarter and the Comparable Quarter, would be the same as the information presented below regarding Noble-UK in all material respects, with the exception of operating income. During the three months ended June 30, 2017 and 2016, Noble-Cayman's operating loss was $7.9 million lower and operating income was $7.2 million higher, respectively, than that of Noble-UK for the same periods. The operating income difference is primarily a result of executive costs directly attributable to Noble-UK for operations support and stewardship related services.
40
Rig Utilization, Operating Days and Average Dayrates
Operating results for our contract drilling services segment are dependent on three primary metrics: rig utilization, operating days and dayrates. The following table sets forth the average rig utilization, operating days and average dayrates for our rig fleet for the three months ended June 30, 2017 and 2016:
Average Rig Utilization (1) | Operating Days (2) | Average Dayrates (3)(4) | ||||||||||||||||||||||||
Three Months Ended June 30, | Three Months Ended June 30, | Three Months Ended June 30, | ||||||||||||||||||||||||
2017 | 2016 | 2017 | 2016 | % Change | 2017 | 2016 | % Change | |||||||||||||||||||
Jackups | 93 | % | 83 | % | 1,183 | 981 | 21 | % | $ | 121,284 | $ | 136,041 | (11 | )% | ||||||||||||
Semisubmersibles | 17 | % | 16 | % | 91 | 115 | (21 | )% | 126,106 | 290,106 | (57 | )% | ||||||||||||||
Drillships | 52 | % | 86 | % | 377 | 626 | (40 | )% | 309,313 | (4) | 1,134,011 | (3) | (73 | )% | ||||||||||||
Total | 65 | % | 65 | % | 1,651 | 1,722 | (4 | )% | $ | 164,475 | (4) | $ | 509,145 | (3) | (68 | )% |
(1) | We define utilization for a specific period as the total number of days our rigs are operating under contract, divided by the product of the total number of our rigs, including cold stacked rigs, and the number of calendar days in such period. Information reflects our policy of reporting on the basis of the number of available rigs in our fleet, excluding newbuild rigs under construction. |
(2) | Information reflects the number of days that our rigs were operating under contract. |
(3) | Average dayrates for the three months ended June 30, 2016, include amounts received relating to the contract cancellation, as well as the termination date valuation of certain contingent payments, for the Noble Sam Croft and Noble Tom Madden contract settlement and termination by and among Freeport-McMoRan Inc. (“FCX”), Freeport-McMoRan Oil & Gas LLC and one of our subsidiaries (“FCX Settlement”). Exclusive of these items, the average dayrate for the three months ended June 30, 2016 would have been $506,146 and $280,884 for drillships and the total fleet, respectively. |
(4) | Average dayrates for the three months ended June 30, 2017, include the impact of the valuation of certain contingent payments for the FCX Settlement. Exclusive of these items, the average dayrate for the three months ended June 30, 2017 would have been $326,559 and $168,413 for drillships and the total fleet, respectively. |
Contract Drilling Services
The following table presents the operating results for our contract drilling services segment for the three months ended June 30, 2017 and 2016 (dollars in thousands):
Three Months Ended June 30, | Change | ||||||||||||||
2017 | 2016 | $ | % | ||||||||||||
Operating revenues: | |||||||||||||||
Contract drilling services | $ | 271,532 | $ | 876,697 | $ | (605,165 | ) | (69 | )% | ||||||
Reimbursables (1) | 6,599 | 17,933 | (11,334 | ) | (63 | )% | |||||||||
Other | — | 153 | (153 | ) | ** | ||||||||||
$ | 278,131 | $ | 894,783 | $ | (616,652 | ) | (69 | )% | |||||||
Operating costs and expenses: | |||||||||||||||
Contract drilling services | $ | 162,371 | $ | 244,176 | $ | (81,805 | ) | (34 | )% | ||||||
Reimbursables (1) | 4,394 | 14,298 | (9,904 | ) | (69 | )% | |||||||||
Depreciation and amortization | 130,763 | 145,237 | (14,474 | ) | (10 | )% | |||||||||
General and administrative | 18,658 | 19,033 | (375 | ) | (2 | )% | |||||||||
Loss on impairment | — | 16,616 | (16,616 | ) | ** | ||||||||||
316,186 | 439,360 | (123,174 | ) | (28 | )% | ||||||||||
Operating income (loss) | $ | (38,055 | ) | $ | 455,423 | $ | (493,478 | ) | (108 | )% |
(1) | We record reimbursements from customers for out-of-pocket expenses as operating revenues and the related direct costs as operating expenses. Changes in the amount of these reimbursables generally do not have a material effect on our financial position, results of operations or cash flows. |
** Not a meaningful percentage.
41
Operating Revenues. Changes in contract drilling services revenues for the Current Quarter as compared to the Comparable Quarter were driven by a 68 percent decrease in average dayrates, which decreased revenues by $569.1 million, as well as a 4 percent decrease in operating days, which decreased revenues by $36.1 million. Contract drilling services revenues decreased in the Current Quarter as compared to the Comparable Quarter by $593.3 million and $21.9 million on our drillships and semisubmersibles, respectively, and increased by $10.0 million on our jackups. As indicated above, excluding the impact of the FCX Settlement, our average dayrates would have decreased 40 percent from $280,884 in the Comparable Quarter to $168,413 in the Current Quarter and our operating days would have decreased by 4 percent, leading to a decrease in revenues of $185.7 million and $20.0 million, respectively.
During the Comparable Quarter, we recognized $393.0 million of dayrate revenues related to the FCX Settlement, of which $13.9 million related to the termination date valuation of certain contingent payments. During the Current Quarter, as a result of the valuation of certain contingent payments related to the FCX Settlement, we recognized a loss of $6.5 million of dayrate revenues. Excluding these items, drillship revenues decreased by $193.8 million, driven by a 40 percent decrease in operating days and a 35 percent decrease in average dayrates, resulting in decreases in revenues of $126.1 million and $67.7 million, respectively, from the Comparable Quarter. The decrease in both operating days and average dayrates was primarily the result of the Noble Sam Croft and Noble Tom Madden, which operated during the Comparable Quarter but were off contract during the Current Quarter, increased downtime on the Noble Bully I and Noble Bob Douglas and reduced dayrates on the Noble Bully II and Noble Globetrotter II in the Current Quarter as compared to the Comparable Quarter.
Semisubmersible revenues decreased by $21.9 million in the Current Quarter, driven by a 57 percent decrease in average dayrates and a 21 percent decrease in operating days, resulting in a $14.9 million and $7.0 million decrease in revenues, respectively, from the Comparable Quarter. The decrease in both operating days and average dayrates was attributable to the contract completion of the Noble Dave Beard after the Comparable Quarter and decreases in the dayrate for the Noble Paul Romano during the Current Quarter.
Jackup revenues increased by $10.0 million, driven by a 21 percent increase in operating days, resulting in a $27.5 million increase in revenues, which was partially offset by an 11 percent decrease in average dayrates, resulting in a $17.5 million decrease in revenues in the Current Quarter from the Comparable Quarter. The increase in operating days was primarily driven by the commencement of the newbuild, the Noble Lloyd Noble, which commenced its contract in November 2016, as well as the Noble Mick O'Brien and Noble Regina Allen, which operated during the Current Quarter but were off contract during the Comparable Quarter. This was partially offset by the Noble Tom Prosser, which was off contract during the Current Quarter but operated in the Comparable Quarter. The decrease in average dayrates was primarily driven by unfavorable dayrate changes on contracts across the jackup fleet.
Operating Costs and Expenses. Contract drilling services operating costs and expenses decreased $81.8 million for the Current Quarter as compared to the Comparable Quarter. Costs decreased $69.6 million for rigs that operated during the Comparable Quarter but were idle or stacked during the Current Quarter. Additional cost control measures led to a cost reduction of $31.2 million across rigs with comparable operating days in both the Current Quarter and the Comparable Quarter. These cost decreases were recognized across all categories, but primarily attributable to labor and training related costs, mobilization costs and repair and maintenance costs of approximately $11.7 million, $7.1 million and $7.2 million, respectively. Costs also decreased $7.4 million on rigs that were idle or stacked during both the Current Quarter and the Comparable Quarter. These cost decreases were partially offset by the write-off of a $14.4 million receivable, which was held by a Paragon Offshore entity in Mexico that is expected to be liquidated, as well as an $11.2 million increase related to the newbuild, the Noble Lloyd Noble and the Noble Mick O'Brien and Noble Regina Allen, which operated during the Current Quarter but were off contract during the Comparable Quarter.
The $14.5 million decrease in depreciation and amortization in the Current Quarter as compared to the Comparable Quarter was primarily attributable to the retirement and subsequent sale of the Noble Max Smith and the retirement of the Noble Homer Ferrington as well as the impairment of the Noble Amos Runner, Noble Clyde Boudreaux and Noble Dave Beard in December 2016, partially offset by the newbuild rig, the Noble Lloyd Noble, placed in service November 2016.
Loss on impairment of $16.6 million in the Comparable Quarter was a result of our decision to dispose of certain capital spare equipment.
Other Income and Expenses
General and administrative expenses. Overall, general and administrative expenses decreased $0.4 million in the Current Quarter as compared to the Comparable Quarter primarily as a result of other professional fees.
Interest Expense, net of amount capitalized. Interest expense increased $15.9 million in the Current Quarter as compared to the Comparable Quarter primarily due to a full period of interest in respect of the senior notes issued in December 2016, no capitalized interest in the Current Quarter as compared to the Comparable Quarter due to the completion of our newbuild program, as well as an increase in applicable interest rates on certain of our senior notes due to the downgrading of our credit rating below investment grade in the prior year and the current year. These expense increases were partially offset by the retirement of a portion of our 2020, 2021 and 2022 Senior Notes as a result of two different tender offers in the prior year, as well as the repayment of our maturing $300.0 million 2.50% Senior Notes in March 2017.
42
Gain on extinguishment of debt, net. In March 2016, we commenced cash tender offers for our 4.90% Senior Notes due 2020, of which $500.0 million principal amount was outstanding, and our 4.625% Senior Notes due 2021, of which $400.0 million principal amount was outstanding. On April 1, 2016, we purchased $36.0 million of these Senior Notes for $24.0 million, plus accrued interest, using cash on hand. As a result of this transaction, we recognized a gain of approximately $11.1 million during the Comparable Quarter.
Income Tax Provision. Our income tax provision decreased $75.0 million in the Current Quarter as compared to the Comparable Quarter, of which $54.5 million related to items from the Comparable Quarter, including the FCX Settlement, the impairment of certain capital spare equipment, the retirement of a portion of our 2020 and 2021 Senior Notes as a result of a tender offer and discrete tax items. Excluding the impact of these items, taxes decreased by $21.1 million as a result of a higher effective tax rate applied to a pre-tax book loss in the Current Quarter as compared to pre-tax book income in the Comparable Quarter. The increase in the worldwide effective tax rate is primarily a result of the geographic mix of income and sources of revenue during the Current Quarter.
For the Six Months Ended June 30, 2017 and 2016
Net loss from continuing operations attributable to Noble-UK for the six months ended June 30, 2017 (the “Current Period”) was $393.6 million, or $1.61 per diluted share, on operating revenues of $641.1 million, compared to net income from continuing operations for the six months ended June 30, 2016 (the “Comparable Period”) of $428.4 million, or $1.70 per diluted share, on operating revenues of $1.5 billion.
As a result of Noble-UK conducting all of its business through Noble-Cayman and its subsidiaries, the financial position and results of operations for Noble-Cayman, and the reasons for material changes in the amount of revenue and expense items between the Current Period and the Comparable Period, would be the same as the information presented below regarding Noble-UK in all material respects, with the exception of operating income. During the six months ended June 30, 2017 and 2016, Noble-Cayman's operating income was $15.1 million and $18.8 million higher, respectively, than that of Noble-UK for the same periods. The operating income difference is primarily a result of executive costs directly attributable to Noble-UK for operations support and stewardship related services.
Rig Utilization, Operating Days and Average Dayrates
Operating results for our contract drilling services segment are dependent on three primary metrics: rig utilization, operating days and dayrates. The following table sets forth the average rig utilization, operating days and average dayrates for our rig fleet for the six months ended June 30, 2017 and 2016:
Average Rig Utilization (1) | Operating Days (2) | Average Dayrates (3)(4) | ||||||||||||||||||||||||
Six Months Ended June 30, | Six Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||
2017 | 2016 | 2017 | 2016 | % Change | 2017 | 2016 | % Change | |||||||||||||||||||
Jackups | 93 | % | 84 | % | 2,353 | 1,962 | 20 | % | $ | 122,214 | $ | 135,455 | (10 | )% | ||||||||||||
Semisubmersibles | 17 | % | 32 | % | 181 | 465 | (61 | )% | 128,547 | 266,535 | (52 | )% | ||||||||||||||
Drillships | 60 | % | 93 | % | 867 | 1,354 | (36 | )% | 363,802 | (4) | 796,427 | (3) | (54 | )% | ||||||||||||
Total | 67 | % | 72 | % | 3,401 | 3,781 | (10 | )% | $ | 184,130 | (4) | $ | 388,253 | (3) | (53 | )% |
(1) | We define utilization for a specific period as the total number of days our rigs are operating under contract, divided by the product of the total number of our rigs, including cold stacked rigs, and the number of calendar days in such period. Information reflects our policy of reporting on the basis of the number of available rigs in our fleet, excluding newbuild rigs under construction. |
(2) | Information reflects the number of days that our rigs were operating under contract. |
(3) | Average dayrates for the six months ended June 30, 2016, include the impact of the FCX Settlement. Exclusive of these items, the average dayrate for the six months ended June 30, 2016 would have been 506,143 and 284,307 for drillships and the total fleet, respectively. |
(4) | Average dayrates for the six months ended June 30, 2017, include the impact of the valuation of certain contingent payments for the FCX Settlement. Exclusive of these items, the average dayrate for the six months ended June 30, 2017 would have been 380,414 and 188,363 for drillships and the total fleet, respectively. |
43
Contract Drilling Services
The following table presents the operating results for our contract drilling services segment for the six months ended June 30, 2017 and 2016 (dollars in thousands):
Six months ended, June 30, | Change | ||||||||||||||
2017 | 2016 | $ | % | ||||||||||||
Operating revenues: | |||||||||||||||
Contract drilling services | $ | 626,191 | $ | 1,468,064 | $ | (841,873 | ) | (57 | )% | ||||||
Reimbursables (1) | 14,903 | 38,539 | (23,636 | ) | (61 | )% | |||||||||
Other | — | 153 | (153 | ) | ** | ||||||||||
$ | 641,094 | $ | 1,506,756 | $ | (865,662 | ) | (69 | )% | |||||||
Operating costs and expenses: | |||||||||||||||
Contract drilling services | $ | 322,756 | $ | 495,424 | $ | (172,668 | ) | (35 | )% | ||||||
Reimbursables (1) | 9,540 | 30,304 | (20,764 | ) | (69 | )% | |||||||||
Depreciation and amortization | 260,541 | 289,266 | (28,725 | ) | (10 | )% | |||||||||
General and administrative | 34,538 | 38,573 | (4,035 | ) | (10 | )% | |||||||||
Loss on impairment | — | 16,616 | $ | (16,616 | ) | ** | |||||||||
627,375 | 870,183 | (242,808 | ) | (28 | )% | ||||||||||
Operating income | $ | 13,719 | $ | 636,573 | $ | (622,854 | ) | (98 | )% |
(1) | We record reimbursements from customers for out-of-pocket expenses as operating revenues and the related direct costs as operating expenses. Changes in the amount of these reimbursables generally do not have a material effect on our financial position, results of operations or cash flows. |
** Not a meaningful percentage.
Operating Revenues. Changes in contract drilling services revenues for the Current Period as compared to the Comparable Period were driven by a 53 percent decrease in average dayrates, which decreased revenues by $694.3 million, as well as a 10 percent decrease in operating days, which decreased revenues by $147.6 million. Contract drilling services revenues decreased in the Current Period as compared to the Comparable Period by $763.0 million and $100.7 million on our drillships and semisubmersibles, respectively, and increased by $21.8 million on our jackups. As indicated above, excluding the impact of the FCX Settlement, our average dayrates would have decreased 34 percent from 284,307 in the Comparable Period to 188,363 in the Current Period and our operating days would have decreased by 10 percent, leading to a decrease in revenues of $326.3 million and $108.2 million, respectively.
During the Comparable Period, we recognized $393.0 million of dayrate revenues related to the FCX Settlement, of which $13.9 million related to the termination date valuation of certain contingent payments. During the Current Period, as a result of the valuation of certain contingent payments related to the FCX Settlement, we recognized a loss of $14.4 million of dayrate revenues. Excluding these items, drillship revenues decreased by $355.6 million driven by a 36 percent decrease in operating days and a 25 percent decrease in average dayrates, resulting in decreases in revenues of $246.6 million and $109.0 million, respectively, from the Comparable Period. The decrease in both operating days and average dayrates was primarily the result of the Noble Sam Croft and Noble Tom Madden, which operated during the Comparable Period but were off contract during the Current Period. Further decreases in operating days and average dayrates, respectively, are attributable to increased downtime on the Noble Bully I and Noble Bob Douglas and reduced dayrates on the Noble Bully II and Noble Globetrotter II compared to the Comparable Period.
Semisubmersible revenues decreased by $100.7 million, driven by a 61 percent decrease in operating days and a 52 percent decrease in average dayrates, resulting in a $75.7 million and $25.0 million decrease in revenues, respectively, from the Comparable Period. The decrease in both operating days and average dayrates was attributable to the contract completions since the Comparable Period for the Noble Jim Day, Noble Clyde Boudreaux, Noble Amos Runner, Noble Dave Beard and Noble Danny Adkins, each of which has not returned to work since their respective completions. Additionally, decreases in the dayrate for the Noble Paul Romano contributed to the decrease in average dayrates during the Current Period.
Jackup revenues increased by $21.8 million, driven by a 20 percent increase in operating days, resulting in a $53.0 million increase in revenues, which was partially offset by a 10 percent decrease in average dayrates, resulting in a $31.2 million decrease in revenues in the Current Period from the Comparable Period. The increase in operating days was primarily driven by the commencement of the newbuild, the Noble Lloyd Noble, which commenced its contract in November 2016, and the Noble Mick O'Brien and Noble Regina Allen, which operated during the Current Period but were off contract during the Comparable Period. This was partially offset by the Noble Tom Prosser, which was off contract during the
44
Current Period but operated in the Comparable Period. The decrease in average dayrates was primarily driven by unfavorable dayrate changes on contracts across the jackup fleet.
Operating Costs and Expenses. Contract drilling services operating costs and expenses decreased $172.7 million for the Current Period as compared to the Comparable Period. Costs decreased $134.9 million for rigs that operated during the Comparable Period but were idle or stacked during the Current Period. Additional cost control measures led to a cost reduction of $75.7 million across rigs with comparable operating days in both the Current Period and the Comparable Period. These cost decreases were recognized across all categories, but primarily attributable to labor and training related costs, repair and maintenance costs and operations support costs of approximately $37.6 million, $20.7 million and $8.3 million, respectively, as well as other rig-related expenses. This was partially offset by a $20.2 million increase related to rigs that had additional operating days during the Current Period, including the newbuild, the Noble Lloyd Noble, the write-off of a $14.4 million receivable, which was held by a Paragon Offshore entity in Mexico that is expected to be liquidated, as well as $1.3 million from rigs that were retired or sold during the Comparable Period.
The $28.7 million decrease in depreciation and amortization in the Current Period as compared to the Comparable Period was primarily attributable to the retirement and subsequent sale of the Noble Max Smith and the retirement of the Noble Homer Ferrington, as well as the impairment of the Noble Amos Runner, Noble Clyde Boudreaux and Noble Dave Beard in December 2016, partially offset by the newbuild rig, the Noble Lloyd Noble, placed in service in November 2016.
Loss on impairment of $16.6 million in the Comparable Period was a result of our decision to dispose of certain capital spare equipment.
Other Income and Expenses
General and administrative expenses. Overall, general and administrative expenses decreased $4.0 million in the Current Period as compared to the Comparable Period primarily as a result of decreased employee-related costs.
Interest Expense, net of amount capitalized. Interest expense increased $32.3 million in the Current Period as compared to the Comparable Period primarily due to a full period of interest in respect of the senior notes issued in December 2016, no capitalized interest in the Current Period as compared to the Comparable Period due to the completion of our newbuild program, as well as an increase in applicable interest rates on certain of our senior notes due to the downgrading of our credit rating below investment grade in the prior year. We capitalized approximately 6 percent during the Comparable Period. These expense increases were partially offset by the retirement of a portion of our 2020, 2021 and 2022 Senior Notes as a result of two different tender offers in the prior year, as well as the repayment of our maturing $300.0 million 3.05% Senior Notes and our $300.0 million 2.50% Senior Notes in March 2016 and March 2017, respectively.
Gain on extinguishment of debt, net. In March 2016, we commenced cash tender offers for our 4.90% Senior Notes due 2020, of which $500.0 million principal amount was outstanding, and our 4.625% Senior Notes due 2021, of which $400.0 million principal amount was outstanding. On April 1, 2016, we purchased $36.0 million of these Senior Notes for $24.0 million, plus accrued interest, using cash on hand. As a result of this transaction, we recognized a gain of approximately $11.1 million during the Comparable Period.
Income Tax Provision. Our income tax provision increased $188.9 million in the Current Period as compared to the Comparable Period primarily due to a $260.7 million non-cash discrete tax item as the result of an internal tax restructuring in the Current Period, which was implemented to reduce costs associated with the ownership of multiple legal entities, simplify the overall legal entity structure, ease deployment of cash throughout the business and consolidate operations into one centralized group of entities. The effect of this tax restructuring will be to lower current tax expense. Partially offsetting the increase is $27.2 million from the Comparable Period related to the FCX Settlement, the impairment of certain capital spare equipment, the retirement of a portion of our 2020 and 2021 Senior Notes as a result of a tender offer and the discrete tax items in the Comparable Period. Excluding these items from both the Current Period and the Comparable Period, taxes decreased by $44.5 million as a result of a lower effective tax rate applied to a pre-tax book loss in the Current Period as compared to pre-tax book income in the Comparable Period. The decrease in the worldwide effective tax rate excluding the discrete tax items is primarily a result of the geographic mix of income and sources of revenue during the Current Period.
Liquidity and Capital Resources
Overview
Net cash provided by operating activities was $254.3 million for the six months ended June 30, 2017 (“Current Period”) and $859.2 million for the six months ended June 30, 2016 (“Comparable Period”). The decrease in net cash provided by operating activities in the Current Period was primarily attributable to recognizing a net loss in the Current Period. We had working capital of $289.6 million and $559.3 million at June 30, 2017 and December 31, 2016, respectively.
Net cash used in investing activities in the Current Period was $67.3 million as compared to $137.7 million in the Comparable Period. The variance primarily relates to lower capital expenditures related to our major projects and newbuild expenditures in the Current Period.
45
Net cash used in financing activities in the Current Period was $309.7 million as compared to $410.8 million in the Comparable Period. During the Current Period, our primary uses of cash included the repayment of our maturing $300.0 million 2.50% Senior Notes and dividends paid to noncontrolling interests of approximately $5.4 million.
Our principal source of capital in the Current Period was cash generated from operating activities and cash on hand. Cash on hand during the Current Period was primarily used for the following:
• | normal recurring operating expenses; |
• | repayment of our maturing $300.0 million 2.50% Senior Notes; and |
• | capital expenditures. |
Our currently anticipated cash flow needs, both in the short-term and long-term, may include the following:
• | normal recurring operating expenses; |
• | planned and discretionary capital expenditures; and |
• | repayment of debt and interest. |
We currently expect to fund these cash flow needs with cash generated by our operations, cash on hand, borrowings under our existing credit facility and potential issuances of long-term debt or asset sales. However, to adequately cover our expected cash flow needs, we may require capital in excess of the amount available from these sources, and we may seek additional sources of liquidity and/or delay or cancel certain discretionary capital expenditures or other payments as necessary.
At June 30, 2017, we had a total contract drilling services backlog of approximately $3.2 billion. Our backlog as of June 30, 2017 includes a commitment of 51 percent of available days for the remainder of 2017 and 37 percent of available days for 2018. For additional information regarding our backlog, see “Contract Drilling Services Backlog.”
Capital Expenditures
Capital expenditures, including capitalized interest, totaled $49.0 million and $120.5 million for the six months ended June 30, 2017 and 2016, respectively. Capital expenditures during the first six months of 2017 consisted of the following:
• | $25.1 million for sustaining capital and upgrades and replacements to drilling equipment; |
• | $9.2 million in subsea related expenditures; and |
• | $14.7 million in major projects. |
Our total capital expenditure estimate for 2017 is approximately $105.0 million.
From time to time we consider possible projects that would require expenditures that are not included in our capital budget, and such unbudgeted expenditures could be significant. In addition, we will continue to evaluate acquisitions of drilling units from time to time. Other factors that could cause actual capital expenditures to materially exceed plan include delays and cost overruns in shipyards (including costs attributable to labor shortages), shortages of equipment, latent damage or deterioration to hull, equipment and machinery in excess of engineering estimates and assumptions, changes in governmental regulations and requirements and changes in design criteria or specifications during repair or construction.
Dividends
The declaration and payment of dividends require authorization of the Board of Directors of Noble-UK, provided that such dividends on issued share capital may be paid only out of Noble-UK’s “distributable reserves” on its statutory balance sheet. Noble-UK is not permitted to pay dividends out of share capital, which includes share premiums. During the fourth quarter of 2016, our Board of Directors eliminated our quarterly cash dividend. The resumption of the payment of future dividends will depend on our results of operations, financial condition, cash requirements, future business prospects, contractual restrictions and other factors deemed relevant by our Board of Directors.
Share Repurchases
Under UK law, the Company is only permitted to purchase its own shares by way of an “off-market purchase” in a plan approved by shareholders. We do not currently have shareholder authority to repurchase shares, as our approval to repurchase up to 37.0 million ordinary shares expired on April 22, 2016. During the three and six months ended June 30, 2017, we did not repurchase any of our shares.
46
Credit Facility and Senior Unsecured Notes
Credit Facility and Commercial Paper Program
We currently have a five-year $2.4 billion senior unsecured credit facility that matures in January 2020. The credit facility provides us with the ability to issue up to $500.0 million in letters of credit. The issuance of letters of credit under the facility reduces the amount available for borrowing. At June 30, 2017, we had no letters of credit issued under the facility.
Throughout the term of the credit facility, we pay a facility fee on the daily unused amount of the underlying commitment which ranges from 0.1 percent to 0.35 percent depending on our debt ratings. At June 30, 2017, based on our debt ratings on that date, the facility fee was 0.35 percent. At June 30, 2017, we had no borrowings outstanding or letters of credit issued. In addition, our credit facility has provisions which vary the applicable interest rates based upon our debt ratings. At June 30, 2017, the interest rate in effect is the highest permitted interest rate under the credit facility.
Debt Issuances
In December 2016, we issued $1.0 billion aggregate principal amount of 7.75% Senior Notes, which we issued through our indirect wholly-owned subsidiary, NHIL. The net proceeds of approximately $967.6 million, after estimated expenses, were primarily used to retire debt related to our tender offer and the remaining portion will be used for general corporate purposes.
Senior Notes Interest Rate Adjustments
During 2016 and to date in 2017, we experienced debt rating downgrades by Moody’s Investors Service and S&P Global Ratings, which reduced our debt ratings below investment grade. As a result of these downgrades, we experienced interest rate increases during 2016 and 2017 on our Senior Notes due 2018, 2025 and 2045, all of which are subject to provisions that vary the applicable interest rates if our debt rating falls below investment grade, with continued adjustments up to a contractually defined maximum interest rate increase set for each rating agency. On April 28, 2017, Moody’s Investors Service reduced our debt rating. However, there was no further increase in the interest rates on these Senior Notes because we have reached the contractually-defined maximum interest rate increase in respect of Moody’s Investors Service downgrades. The interest rates on these Senior Notes may be further increased if our debt ratings were to be downgraded further by S&P Global Ratings (up to a maximum of an additional 25 basis points) or decreased if our debt ratings were to be raised by either rating agency above specified levels.
Our other outstanding senior notes, including the Senior Notes due 2024 issued in December 2016, do not contain provisions varying applicable interest rates based upon our credit rating.
Debt Tender Offers and Repayments
In December 2016, we commenced cash tender offers for our 4.90% Senior Notes due 2020, of which $467.8 million principal amount was outstanding, our 4.625% Senior Notes due 2021, of which $396.6 million principal amount was outstanding and our 3.95% Senior Notes due 2022, of which $400.0 million principal amount was outstanding. On December 28, 2016, we purchased $762.3 million of these Senior Notes for $750.0 million, plus accrued interest, using a portion of the net proceeds of the $1.0 billion Senior Notes due 2024 issuance in December 2016. In December 2016, as a result of this transaction, we recognized a net gain of approximately $6.7 million.
In March 2016, we commenced cash tender offers for our 4.90% Senior Notes due 2020, of which $500.0 million principal amount was outstanding, and our 4.625% Senior Notes due 2021, of which $400.0 million principal amount was outstanding. On April 1, 2016, we purchased $36.0 million of these Senior Notes for $24.0 million, plus accrued interest, using cash on hand. In April 2016, as a result of this transaction, we recognized a net gain of approximately $11.1 million.
In March 2017, we repaid our maturing $300.0 million 2.50% Senior Notes using cash on hand.
We anticipate using cash on hand to repay the outstanding principal balance of our $250.0 million 5.75% Senior Notes, maturing in March 2018.
Covenants
The credit facility is guaranteed by NHUS and NHIL. The credit facility contains a covenant that limits our ratio of debt to total tangible capitalization, as defined in the credit facility, to 0.60. At June 30, 2017, our ratio of debt to total tangible capitalization was approximately 0.40. We were in compliance with all covenants under the credit facility as of June 30, 2017.
In addition to the covenants from the credit facility noted above, the indentures governing our outstanding senior unsecured notes contain covenants that place restrictions on certain merger and consolidation transactions, unless we are the surviving entity or the other party assumes the obligations under the indenture, and on the ability to sell or transfer all or substantially all of our assets. In addition, there are restrictions on incurring or assuming certain liens and on entering into sale and lease-back transactions. At June 30, 2017, we were in compliance with all of our
47
debt covenants. We continually monitor compliance with the covenants under our notes and expect to remain in compliance during the remainder of 2017.
New Accounting Pronouncements
See Part I, Item 1, "Financial Information, Note 15— Accounting Pronouncements," to the Condensed Consolidated Financial Statements for a description of the recent accounting pronouncements.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Market risk is the potential for loss due to a change in the value of a financial instrument as a result of fluctuations in interest rates, currency exchange rates or equity prices, as further described below.
Interest Rate Risk
We are subject to market risk exposure related to changes in interest rates on borrowings under the credit facility. Interest on borrowings under the credit facility is at an agreed upon percentage point spread over LIBOR, or a base rate stated in the agreement. At June 30, 2017, we had no borrowings outstanding under our credit facility.
During 2016 and to date in 2017, we experienced debt rating downgrades by Moody’s Investors Service and S&P Global Ratings, which reduced our debt ratings below investment grade. As a result of these downgrades, we experienced interest rate increases during 2016 and 2017 on our Senior Notes due 2018, 2025 and 2045, all of which are subject to provisions that vary the applicable interest rates if our debt rating falls below investment grade, with continued adjustments up to a contractually-defined maximum interest rate increase set for each rating agency. On April 28, 2017, Moody’s Investors Service reduced our debt rating. However, there was no further increase in the interest rates on these Senior Notes because we have reached the contractually defined maximum interest rate increase in respect of Moody’s Investors Service downgrades. The interest rates on these Senior Notes may be further increased if our debt ratings were to be downgraded further by S&P Global Ratings (up to a maximum of an additional 25 basis points) or decreased if our debt ratings were to be raised by either rating agency above specified levels.
We maintain certain debt instruments at a fixed rate whose fair value will fluctuate based on changes in market expectations for interest rates and perceptions of our credit risk. The fair value of our total debt was $3.1 billion and $3.8 billion at June 30, 2017 and December 31, 2016, respectively. The decrease in the fair value of debt relates to the repayment of our maturing $300.0 million 2.50% Senior Notes, which matured in March 2017, and changes in market expectations for interest rates and perceptions of our credit risk.
Foreign Currency Risk
Although we are a UK company, we define foreign currency as any non-U.S. denominated currency. Our functional currency is primarily the U.S. Dollar, which is consistent with the oil and gas industry. However, outside the United States, a portion of our expenses are incurred in local currencies. Therefore, when the U.S. Dollar weakens (strengthens) in relation to the currencies of the countries in which we operate, our expenses reported in U.S. Dollars will increase (decrease).
We are exposed to risks on future cash flows to the extent that local currency expenses exceed revenues denominated in local currency that are other than the functional currency. To help manage this potential risk, we periodically enter into derivative instruments to manage our exposure to fluctuations in currency exchange rates, and we may conduct hedging activities in future periods to mitigate such exposure. These contracts are primarily accounted for as cash flow hedges, with the effective portion of changes in the fair value of the hedge recorded on the Condensed Consolidated Balance Sheet and in “Accumulated other comprehensive income (loss)” (“AOCL”). Amounts recorded in AOCL are reclassified into earnings in the same period or periods that the hedged item is recognized in earnings. The ineffective portion of changes in the fair value of the hedged item is recorded directly to earnings. We have documented policies and procedures to monitor and control the use of derivative instruments. We do not engage in derivative transactions for speculative or trading purposes, nor are we a party to leveraged derivatives.
Several of our regions, including our operations in the North Sea, have a significant amount of their cash operating expenses payable in local currencies. To limit the potential risk of currency fluctuations, we periodically enter into forward contracts, which settle monthly in the operations’ respective local currencies. All of these contracts have a maturity of less than 12 months. The forward contract settlements in the remainder of 2017 represent approximately 70 percent of these forecasted local currency requirements. The notional amount of the forward contracts outstanding, expressed in U.S. dollars, was approximately $20.6 million at June 30, 2017. Total unrealized gains related to these forward contracts were approximately $0.7 million as of June 30, 2017 and were recorded as part of AOCL. A 10 percent change in the exchange rate for the local currencies would change the fair value of these forward contracts by approximately $2.1 million.
Market Risk
We have a U.S. noncontributory defined benefit pension plan that covers certain salaried employees and a U.S. noncontributory defined benefit pension plan that covers certain hourly employees, whose initial date of employment is prior to August 1, 2004 (collectively referred to
48
as our “qualified U.S. plans”). These plans are governed by the Noble Drilling Employees’ Retirement Trust. The benefits from these plans are based primarily on years of service and, for the salaried plan, employees’ compensation near retirement. These plans are designed to qualify under the Employee Retirement Income Security Act of 1974 (“ERISA”), and our funding policy is consistent with funding requirements of ERISA and other applicable laws and regulations. We make cash contributions, or utilize credits available to us, for the qualified U.S. plans when required. The benefit amount that can be covered by the qualified U.S. plans is limited under ERISA and the Internal Revenue Code (“IRC”) of 1986. Therefore, we maintain an unfunded, nonqualified excess benefit plan designed to maintain benefits for specified employees at the formula level in the qualified salary U.S. plan. We refer to the qualified U.S. plans and the excess benefit plan collectively as the “U.S. plans.”
In addition to the U.S. plans, each of Noble Drilling (Land Support) Limited and Noble Resources Limited, both indirect, wholly-owned subsidiaries of Noble-UK, maintains a pension plan that covers all of its salaried, non-union employees, whose most recent date of employment is prior to April 1, 2014 (collectively referred to as our “non-U.S. plans”). Benefits are based on credited service and employees’ compensation, as defined by the plans.
Changes in market asset values related to the pension plans noted above could have a material impact upon our Condensed Consolidated Statement of Comprehensive Income (Loss) and could result in material cash expenditures in future periods.
Item 4. Controls and Procedures
David W. Williams, Chairman, President and Chief Executive Officer of Noble-UK, and Adam C. Peakes, Senior Vice President and Chief Financial Officer Noble-UK, have evaluated the disclosure controls and procedures of Noble-UK as of the end of the period covered by this report. On the basis of this evaluation, Mr. Williams and Mr. Peakes have concluded that Noble-UK’s disclosure controls and procedures were effective as of June 30, 2017. Noble-UK’s disclosure controls and procedures are designed to ensure that information required to be disclosed by Noble-UK in the reports that it files with or submits to the SEC are recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and is accumulated and communicated to management as appropriate to allow timely decisions regarding required disclosure.
David W. Williams, President and Chief Executive Officer of Noble-Cayman and Dennis J. Lubojacky, Vice President and Chief Financial Officer of Noble-Cayman, have evaluated the disclosure controls and procedures of Noble-Cayman as of the end of the period covered by this report. On the basis of this evaluation, Mr. Williams and Mr. Lubojacky have concluded that Noble-Cayman’s disclosure controls and procedures were effective as of June 30, 2017. Noble-Cayman’s disclosure controls and procedures are designed to ensure that information required to be disclosed by Noble-Cayman in the reports that it files with or submits to the SEC are recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and is accumulated and communicated to management as appropriate to allow timely decisions regarding required disclosure.
There was no change in either Noble-UK’s or Noble-Cayman’s internal control over financial reporting that occurred during the quarter ended June 30, 2017 that have materially affected, or is reasonably likely to materially affect, the internal control over financial reporting of each of Noble-UK or Noble-Cayman, respectively.
49
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
Information regarding legal proceedings is set forth in Note 6— Receivables from Customers and Note 14— Commitments and Contingencies, to our condensed consolidated financial statements included in Item 1 of Part I of this Quarterly Report on Form 10-Q and is incorporated herein by reference.
Item 1A. Risk Factors
There are numerous factors that affect our business and results of operations, many of which are beyond our control. In addition to the risk factors set forth below and the other information set forth in this quarterly report, you should carefully read and consider "Item 1A. Risk Factors" in Part I and "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations" in Part II of our annual report on Form 10-K for the year ended December 31, 2016, which contains descriptions of significant risks that might cause our actual results of operations in future periods to differ materially from those currently anticipated or expected.
Paragon Offshore plc has formed a litigation trust as part of its bankruptcy proceedings and we expect that Paragon Offshore or its creditors will use the trust to pursue fraudulent conveyance claims against us. In addition, Paragon Offshore has rejected in the bankruptcy proceedings certain separation agreements entered into with us, and as a result, we will be responsible for those liabilities for which we would have otherwise sought indemnification under the separation agreements.
In August 2014, we completed the separation and spin-off of a majority of our standard specification offshore drilling business (the “Spin-off”) through a pro rata distribution of all of the ordinary shares of our wholly-owned subsidiary, Paragon Offshore plc (“Paragon Offshore”), to the holders of our ordinary shares. In April 2016, we entered into an agreement with Paragon Offshore (subject to approval of the bankruptcy court having jurisdiction over Paragon Offshore’s bankruptcy proceeding initiated in February 2016) for a settlement with Paragon Offshore under which we were to receive a full and unconditional release of any claims by Paragon Offshore in connection with the Spin-off (including fraudulent conveyance claims). In April 2017, Paragon Offshore filed a new bankruptcy plan (the “New Plan”). The New Plan, which was further modified in May 2017, did not provide for the approval of the settlement agreement and as a result the settlement agreement was terminated. The New Plan also provided for the creation and funding of a $10.0 million litigation trust to which Paragon Offshore transferred its claims against us, including claims of alleged fraudulent conveyance in connection with the Spin-off. The litigation trust is entitled to pursue those claims against us. In June 2017, the revised New Plan was approved by the bankruptcy court and Paragon Offshore emerged from bankruptcy on July 18, 2017.
We expect that Paragon Offshore or its creditors will use the litigation trust to pursue claims against us relating to the Spin-off, including claims of alleged fraudulent conveyance. If any such claim is successful, any damages we are required to pay could have a material adverse effect on our business, financial condition and results of operations.
We entered into certain separation agreements with Paragon Offshore at the time of the Spin-off (including the master separation agreement, tax sharing agreement, transition services agreement and transition services agreement relating to our operations offshore Brazil) under which we agreed to indemnify Paragon Offshore for certain liabilities, and Paragon Offshore agreed to indemnify us for certain liabilities. As part of its final bankruptcy plan, Paragon Offshore rejected all of these contracts. Accordingly, we are no longer entitled to seek indemnity from Paragon Offshore under such agreement, and we would be responsible for those liabilities for which we would have otherwise sought indemnification. Such liabilities could have a material adverse effect on our business, financial condition and results of operations.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Under UK law, the Company is only permitted to purchase its own shares by way of an “off-market purchase” in a plan approved by shareholders. As of the date of this report, no such plan has been approved and during the three months ended June 30, 2017, there were no repurchases by Noble-UK of its shares.
Item 6. Exhibits
The information required by this Item 6 is set forth in the Index to Exhibits accompanying this Quarterly Report on Form 10-Q and is incorporated herein by reference.
50
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Noble Corporation plc, a public limited company incorporated under the laws of England and Wales
/s/ David W. Williams | August 4, 2017 | |
David W. Williams Chairman, President and Chief Executive Officer (Principal Executive Officer) | Date | |
/s/ Adam C. Peakes | August 4, 2017 | |
Adam C. Peakes Senior Vice President and Chief Financial Officer (Principal Financial Officer) | Date | |
/s/ Dennis J. Lubojacky | August 4, 2017 | |
Dennis J. Lubojacky Vice President of Accounting (Principal Accounting Officer) | Date |
Noble Corporation, a Cayman Islands company
/s/ David W. Williams | August 4, 2017 | |
David W. Williams President and Chief Executive Officer (Principal Executive Officer) | Date | |
/s/ Dennis J. Lubojacky | August 4, 2017 | |
Dennis J. Lubojacky Vice President and Chief Financial Officer (Principal Financial and Accounting Officer) | Date |
51
Index to Exhibits
Exhibit Number | Exhibit | |
2.1 | Merger Agreement, dated as of June 30, 2013, between Noble Corporation, a Swiss corporation (“Noble-Swiss”) and Noble Corporation Limited (“Noble-UK”) (filed as Exhibit 2.1 to Noble-Swiss’ Current Report on Form 8-K filed on July 1, 2013 and incorporated herein by reference). | |
2.2 | Agreement and Plan of Merger, Reorganization and Consolidation, dated as of December 19, 2008, among Noble Corporation, a Swiss corporation (“Noble-Swiss”), Noble Corporation, a Cayman Islands company (“Noble-Cayman”), and Noble Cayman Acquisition Ltd. (filed as Exhibit 1.1 to Noble-Cayman’s Current Report on Form 8-K filed on December 22, 2008 and incorporated herein by reference). | |
2.3 | Amendment No. 1 to Agreement and Plan of Merger, Reorganization and Consolidation, dated as of February 4, 2009, among Noble-Swiss, Noble-Cayman and Noble Cayman Acquisition Ltd. (filed as Exhibit 2.2 to Noble-Cayman’s Current Report on Form 8-K filed on February 4, 2009 and incorporated herein by reference). | |
2.4 | Master Separation Agreement, dated as of July 31, 2014, between Noble-Cayman and Paragon Offshore plc. (filed as Exhibit 2.1 to Noble-UK’s Current Report on Form 8-K filed on August 5, 2014 and incorporated herein by reference). | |
3.1 | Composite Copy of Articles of Association of Noble-UK, as of June 10, 2014 (filed as Exhibit 3.1 to Noble-UK’s Quarterly Report on Form 10-Q for the quarter ended March 30, 2014 and incorporated herein by reference). | |
3.2 | Memorandum and Articles of Association of Noble-Cayman (filed as Exhibit 3.1 to Noble-Cayman’s Current Report on Form 8-K filed on March 30, 2009 and incorporated herein by reference). | |
4.1 | Revolving Credit Agreement dated as of January 26, 2015, among Noble-Cayman and Noble International Finance Company, a Cayman Islands company, as borrowers; JPMorgan Chase Bank, N.A., as administrative agent and a swingline lender; Wells Fargo Bank, National Association, as a swingline lender; the lenders party thereto; Barclays Bank PLC, Citibank, N.A., DNB Bank ASA New York Branch, HSBC Bank USA, N.A., SunTrust Bank and Wells Fargo, as co-syndication agents; BNP Paribas, Credit Suisse AG, Cayman Islands Branch and Mizuho Bank, Ltd, as co-documentation agents; and J.P. Morgan Securities LLC, Barclays Bank PLC, Citigroup Global Markets Inc., DNB Markets, Inc., HSBC Securities (USA) Inc., SunTrust Robinson Humphrey, Inc. and Wells Fargo Securities, LLC, as joint lead arrangers and joint lead bookrunners (filed as Exhibit 4.1 to Noble-UK’s Current Report on Form 8-K filed on January 29, 2015 and incorporated herein by reference). | |
4.2 | Indenture, dated as of March 16, 2015, among Noble Holding International Limited, as Issuer, and Wells Fargo N.A., as Trustee, relating to 4.000% senior notes due 2018, 5.950% senior notes due 2025 and 6.95% senior notes due 2045 of Noble Holding International Limited (filed as Exhibit 4.1 to Noble-UK’s Current Report on Form 8-K filed on March 16, 2015 and incorporated herein by reference). | |
4.3 | First Supplemental Indenture, dated as of March 16, 2015, among Noble Holding International Limited, as Issuer, Noble Corporation, as Guarantor, and Wells Fargo N.A., as Trustee, relating to 4.000% senior notes due 2018, 5.950% senior notes due 2025 and 6.95% senior notes due 2045 of Noble Holding International Limited (filed as Exhibit 4.2 to Noble-UK’s Current Report on Form 8-K filed on March 16, 2015 and incorporated herein by reference). | |
10.1* | Noble Corporation plc 2015 Omnibus Incentive Plan, restated as of May 1, 2017 (filed as an exhibit 10.1 to Noble-UK's Current Report on Form 8-K filed on May 2, 2017 and incorporated herein by reference). | |
10.2* | Noble Corporation plc 2017 Director Omnibus Incentive Plan (filed as an exhibit 10.2 to Noble-UK's Current Report on Form 8-K filed on May 2, 2017 and incorporated herein by reference). | |
10.3 | Termination Letter dated as of April 21, 2017, for Definitive Settlement Agreement, dated as of April 29, 2016, by and between Paragon Offshore plc and Noble-UK (filed as an exhibit 10.12 to Noble-UK's Form 10-Q for the period ended March 31, 2017 and incorporated herein by reference). | |
31.1 | Certification of David W. Williams pursuant to the U.S. Securities Exchange Act of 1934, as amended, Rule 13a-14(a) or Rule 15d-14(a). |
52
Exhibit Number | Exhibit | |
31.2 | Certification of Adam C. Peakes pursuant to the U.S. Securities Exchange Act of 1934, as amended, Rule 13a-14(a) or Rule 15d-14(a). | |
31.3 | Certification of Dennis J. Lubojacky pursuant to the U.S. Securities Exchange Act of 1934, as amended, Rule 13a- 14(a) or Rule 15d-14(a). | |
32.1+ | Certification of David W. Williams pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
32.2+ | Certification of Adam C. Peakes pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
32.3+ | Certification of Dennis J. Lubojacky pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
101 | Interactive Data File |
______________________________________________________
* | Management contract or compensatory plan or arrangement. |
+ | Furnished in accordance with Item 601(b)(32)(ii) of Regulation S-K. |
53