Annual Statements Open main menu

OCEANFIRST FINANCIAL CORP - Quarter Report: 2016 March (Form 10-Q)

Form 10-Q
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

 

FORM 10-Q

 

 

 

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2016

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     

Commission file number 001-11713

 

 

OceanFirst Financial Corp.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   22-3412577

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

975 Hooper Avenue, Toms River, NJ   08753
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code: (732) 240-4500

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    YES  x    NO  ¨.

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    YES  x    NO  ¨.

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer” and “large accelerated filer” in Rule 12b-2 of the Exchange Act.

 

Large Accelerated Filer   ¨    Accelerated Filer   x
Non-accelerated Filer   ¨    Smaller Reporting Company   ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    YES  ¨    NO  x.

As of May 2, 2016 there were 25,662,175 shares of the Registrant’s Common Stock, par value $.01 per share, outstanding.

 

 

 


Table of Contents

OceanFirst Financial Corp.

INDEX TO FORM 10-Q

 

          PAGE  

PART I.

  

FINANCIAL INFORMATION

  

Item 1.

  

Consolidated Financial Statements (unaudited)

  
  

Consolidated Statements of Financial Condition as of March 31, 2016 (unaudited) and December 31, 2015

     10   
  

Consolidated Statements of Income (unaudited) for the three months ended March 31, 2016 and 2015

     11   
  

Consolidated Statements of Comprehensive Income (unaudited) for the three months ended March 31, 2016 and 2015

     12   
  

Consolidated Statements of Changes in Stockholders’ Equity (unaudited) for the three months ended March 31, 2016 and 2015

     13   
  

Consolidated Statements of Cash Flows (unaudited) for the three months ended March 31, 2016 and 2015

     14   
  

Notes to Unaudited Consolidated Financial Statements

     16   

Item 2.

  

Management’s Discussion and Analysis of Financial Condition and Results of Operations

     1   

Item 3.

  

Quantitative and Qualitative Disclosures About Market Risk

     8   

Item 4.

  

Controls and Procedures

     9   

PART II.

  

OTHER INFORMATION

  

Item 1.

  

Legal Proceedings

     31   

Item 1A.

  

Risk Factors

     31   

Item 2.

  

Unregistered Sales of Equity Securities and Use of Proceeds

     32   

Item 3.

  

Defaults Upon Senior Securities

     32   

Item 4.

  

Mine Safety Disclosures

     32   

Item 5.

  

Other Information

     32   

Item 6.

  

Exhibits

     32   

Signatures

        33   


Table of Contents
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

FINANCIAL SUMMARY    At or for the Quarter Ended  
(dollars in thousands, except per share amounts)    March 31, 2016     December 31, 2015     March 31, 2015  

SELECTED FINANCIAL CONDITION DATA:

      

Total assets

   $ 2,588,447      $ 2,593,068      $ 2,384,141   

Loans receivable, net

     1,996,993        1,970,703        1,736,825   

Deposits

     1,971,360        1,916,678        1,800,926   

Stockholders’ equity

     241,076        238,446        220,302   

SELECTED OPERATING DATA:

      

Net interest income

     20,559        20,688        18,133   

Provision for loan losses

     563        300        375   

Other income

     3,376        4,118        3,986   

Operating expenses

     16,716        16,499        13,738   

Net income

     4,205        5,230        5,262   

Diluted earnings per share

     0.25        0.31        0.32   

SELECTED FINANCIAL RATIOS:

      

Stockholders’ equity per common share

     13.89        13.79        13.06   

Tangible stockholders’ equity per share (1)

     13.75        13.67        13.06   

Cash dividend per share

     0.13        0.13        0.13   

Stockholders’ equity to total assets

     9.31     9.19     9.24

Tangible stockholders’ equity to total tangible assets (1)

     9.23        9.12        9.24   

Return on average assets (2) (3)

     0.65        0.81        0.89   

Return on average stockholders’ equity (2) (3)

     7.01        8.85        9.58   

Return on average tangible stockholders’ equity (1) (2) (3)

     7.07        8.93        9.58   

Net interest rate spread

     3.23        3.27        3.15   

Net interest margin

     3.32        3.37        3.24   

Operating expenses to average assets (2) (3)

     2.57        2.55        2.34   

Efficiency ratio (3)

     69.84        66.51        62.11   

ASSET QUALITY:

      

Non-performing loans

   $ 16,193      $ 18,274      $ 19,406   

Non-performing assets

     25,222        27,101        23,241   

Allowance for loan losses as a percent of total loans receivable

     0.80     0.84     0.93

Allowance for loan losses as a percent of total non-performing loans

     100.13        91.51        84.61   

Non-performing loans as a percent of total loans receivable

     0.80        0.91        1.09   

Non-performing assets as a percent of total assets

     0.97        1.05        0.97   

Wealth Management

      

Assets under administration

   $ 203,723      $ 229,039      $ 217,831   

 

(1) Tangible stockholders’ equity is calculated by excluding intangible assets relating to goodwill and core deposit intangible.
(2) Ratios are annualized.
(3) Performance ratios include the adverse impact of non-recurring merger related expenses of $1.4 million, or $1.2 million, net of tax benefit, for the quarter ended March 31, 2016; $614,000, or $441,000, net of tax benefit, for the quarter ended December 31, 2015; and $50,000, or $37,000, net of tax benefit, for the quarter ended March 31, 2015.

 

1


Table of Contents

Summary

OceanFirst Financial Corp. is the holding company for OceanFirst Bank (the “Bank”), a community bank headquartered in Ocean County, New Jersey, serving business and retail customers in the central New Jersey region. The term “Company” refers to OceanFirst Financial Corp., OceanFirst Bank and all of the Bank’s subsidiaries on a consolidated basis. The Company’s results of operations are primarily dependent on net interest income, which is the difference between the interest income earned on interest-earning assets, such as loans and investments, and the interest expense on interest-bearing liabilities, such as deposits and borrowings. The Company also generates non-interest income such as income from bankcard services, wealth management, deposit accounts, the sale of investment products, loan originations, loan sales, and other fees. The Company’s operating expenses primarily consist of compensation and employee benefits, occupancy and equipment, marketing, Federal deposit insurance, data processing and general and administrative expenses. The Company’s results of operations are also significantly affected by general economic and competitive conditions, particularly changes in market interest rates, government policies and actions of regulatory agencies.

Interest-earning assets, both loans and securities, are generally priced against longer-term indices, while interest-bearing liabilities, primarily deposits and borrowings, are generally priced against shorter-term indices. The Company has mitigated the adverse impact of low absolute levels of interest rates by growing commercial loans, resulting in a shift in asset mix from lower-yielding securities into higher-yielding loans. Based upon current economic conditions, characterized by moderate growth and low inflation, interest rates may remain at, or close to, historically low levels with increases in the Federal funds rate expected to be gradual. The continuation of the low interest rate environment may have an adverse impact on the Company’s net interest margin in future periods.

In addition to the interest rate environment, the Company’s results are affected by economic conditions. Recent economic indicators point to some improvement in the U.S. economy, which expanded moderately in 2015 and continues to show modest growth again in 2016. Labor market conditions improved as the national and local unemployment rates in the first quarter of 2016 both decreased compared to prior year levels, while measures of inflation remain subdued.

Highlights of the Company’s financial results and corporate activities for the three months ended March 31, 2016 were as follows:

On January 5, 2016, the Company announced it had entered into a definitive agreement and plan of merger pursuant to which Cape Bancorp., Inc. (“Cape”) will merge with and into OceanFirst in a transaction valued at approximately $195 million. The transaction closed on May 2, 2016. Cape is one of southern New Jersey’s largest community banks with 22 full-service banking centers, five loan offices and approximately $1.6 billion in total assets, $1.2 billion in total loans, and $1.2 billion in total deposits. Additionally, on March 11, 2016 the Bank purchased an existing retail branch with total deposits of $17.0 million located in the Toms River market.

Total assets decreased to $2.588 billion at March 31, 2016, from $2.593 billion at December 31, 2015. Loans receivable, net increased $26.3 million at March 31, 2016, as compared to December 31, 2015. Commercial loans increased $23.6 million, an annualized growth rate of 9.8%. Deposits increased by $54.7 million at March 31, 2016, as compared to December 31, 2015, including a $23.9 million increase in business deposits.

Net income for the three months ended March 31, 2016, was $4.2 million, or $0.25 per diluted share, as compared to net income of $5.3 million, or $0.32 per diluted share, for the corresponding prior year period. Net income for the three months ended March 31, 2016 includes non-recurring merger related expenses, net of tax benefit, of $1.2 million, which reduced diluted earnings per share by $0.07. Excluding the non-recurring merger related expenses, diluted earnings per share were equal to the prior year period as higher net interest income was offset by higher operating expenses and provision for loan losses and lower other income.

Net interest income for the three months ended March 31, 2016 increased to $20.6 million, as compared to $18.1 million for the corresponding prior year period reflecting an increase in interest-earning assets and a higher net interest margin.

Other income decreased to $3.4 million for the three months ended March 31, 2016, as compared to $4.0 million in the same prior year period. The decrease was primarily due to higher net losses from other real estate operations of $427,000. The loss was predominately due to the seasonal operations of the hotel, golf and banquet facility acquired as other real estate owned in the fourth quarter of 2015. Operating expenses, excluding merger related expenses, increased $1.6 million for the three months ended March 31, 2016, as compared to the same prior year period primarily due to the operations of Colonial, the investment in commercial lending and the impact of opening new branches.

The Company remains well-capitalized with a tangible common equity ratio of 9.23% at March 31, 2016. On July 24, 2014, the Company announced the authorization of the Board of Directors to repurchase up to 5% of the Company’s outstanding common stock, or 867,923 shares. At March 31, 2016, there were 244,804 shares available for repurchase.

Analysis of Net Interest Income

Net interest income represents the difference between income on interest-earning assets and expense on interest-bearing liabilities. Net interest income depends upon the relative amounts of interest-earning assets and interest-bearing liabilities and the interest rate earned or paid on them.

 

2


Table of Contents

The following tables set forth certain information relating to the Company for the three months ended March 31, 2016 and 2015. The yields and costs are derived by dividing income or expense by the average balance of assets or liabilities, respectively, for the periods shown except where noted otherwise. Average balances are derived from average daily balances. The yields and costs include certain fees which are considered adjustments to yields.

 

     FOR THE THREE MONTHS ENDED,  
     MARCH 31, 2016     March 31, 2015  
     AVERAGE
BALANCE
    INTEREST      AVERAGE
YIELD/
COST
    AVERAGE
BALANCE
    INTEREST      AVERAGE
YIELD/
COST
 
     (dollars in thousands)  

Assets

              

Interest-earning assets:

              

Interest-earning deposits and short-term investments

   $ 48,501      $ 28         0.23   $ 28,249      $ 5         0.07

Securities (1) and FHLB stock

     445,696        2,010         1.80        509,998        2,135         1.67   

Loans receivable, net (2):

              

Commercial

     972,050        10,998         4.53        740,463        8,299         4.48   

Residential

     830,840        8,039         3.87        778,483        7,731         3.97   

Home equity

     191,355        1,990         4.16        196,530        1,991         4.05   

Other

     501        8         6.39        432        8         7.41   

Allowance for loan loss net of deferred loan fees

     (13,645     —           —          (13,188     —           —     
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total loans

     1,981,101        21,035         4.25        1,702,720        18,029         4.24   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total interest-earning assets

     2,475,298        23,073         3.73        2,240,967        20,169         3.60   
    

 

 

    

 

 

     

 

 

    

 

 

 

Non-interest-earning assets

     129,719             111,904        
  

 

 

        

 

 

      

Total assets

   $ 2,605,017           $ 2,352,871        
  

 

 

        

 

 

      

Liabilities and Stockholders’ Equity

              

Interest-bearing liabilities:

              

Interest-bearing checking

   $ 899,883        305         0.14      $ 874,126        196         0.09   

Money market

     156,326        70         0.18        101,255        20         0.08   

Savings

     316,148        26         0.03        303,397        24         0.03   

Time deposits

     263,722        870         1.32        205,575        715         1.39   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total

     1,636,079        1,271         0.31        1,484,353        955         0.26   

Securities sold under agreements to repurchase

     83,506        28         0.13        66,641        21         0.13   

FHLB advances

     266,234        1,084         1.63        242,437        861         1.42   

Other borrowings

     22,500        131         2.33        27,500        199         2.89   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total interest-bearing liabilities

     2,008,319        2,514         0.50        1,820,931        2,036         0.45   
    

 

 

    

 

 

     

 

 

    

 

 

 

Non-interest-bearing deposits

     343,371             297,453        

Non-interest-bearing liabilities

     13,328             14,694        
  

 

 

        

 

 

      

Total liabilities

     2,365,018             2,133,078        

Stockholders’ equity

     239,999             219,793        
  

 

 

        

 

 

      

Total liabilities and stockholders’ equity

   $ 2,605,017           $ 2,352,871        
  

 

 

        

 

 

      

Net interest income

     $ 20,559           $ 18,133      
    

 

 

        

 

 

    

Net interest rate spread (3)

          3.23          3.15
       

 

 

        

 

 

 

Net interest margin (4)

          3.32          3.24
       

 

 

        

 

 

 

Total cost of deposits (including non-interest bearing deposits)

          0.26          0.21
       

 

 

        

 

 

 

 

(1) Amounts are recorded at average amortized cost.
(2) Amount is net of deferred loan fees, undisbursed loan funds, discounts and premiums and estimated loss allowances and includes loans held for sale and non-performing loans.
(3) Net interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities.
(4) Net interest margin represents net interest income divided by average interest-earning assets.

Comparison of Financial Condition at March 31, 2016 and December 31, 2015

Total assets decreased by $4.6 million to $2.588 billion at March 31, 2016, from $2.593 billion at December 31, 2015. Securities, in the aggregate, decreased by $19.0 million, to $405.7 million at March 31, 2016, as compared to $424.7 million at December 31, 2015. Loans receivable, net, increased by $26.3 million, to $1.997 billion at March 31, 2016, from $1.971 billion at December 31, 2015, primarily due to $23.6 million growth in commercial loans and the purchase of a $12.8 million pool of performing, locally-originated, one-to-four family, non-conforming mortgage loans.

Deposits increased by $54.7 million, to $1.971 billion at March 31, 2016, from $1.917 billion at December 31, 2015, including $17.0 million of deposits acquired on March 11, 2016 through the purchase of an existing retail branch located in the Toms River market. Business deposits increased $23.9 million, demonstrating the value of relationship based lending. The deposit growth contributed to a decrease in FHLB advances of $72.5 million, to $251.9 million at March 31, 2016, from $324.4 million at December 31, 2015.

Stockholders’ equity increased to $241.1 million at March 31, 2016, as compared to $238.4 million at December 31, 2015. At March 31, 2016, there were 244,804 shares available for repurchase under the stock repurchase program authorized in July of 2014.

 

3


Table of Contents

Comparison of Operating Results for the Three Months Ended March 31, 2016 and March 31, 2015

General

On July 31, 2015, the Company completed its acquisition of Colonial American Bank (“Colonial”), which added $142.4 million to assets, $121.2 million to loans, and $123.3 million to deposits. Colonial’s results of operations are included in the consolidated results for the quarter ended March 31, 2016 but are excluded from the results of operation for the corresponding prior year period. Net income for the three months ended March 31, 2016 was $4.2 million, or $0.25 per diluted share, as compared to net income of $5.3 million or $0.32 per diluted share for the corresponding prior year period. Net income for the three months ended March 31, 2016 includes non-recurring merger related expenses, net of tax benefit, of $1.2 million, which reduced diluted earnings per share by $0.07. Excluding the non-recurring merger related expenses, diluted earnings per share were equal to the prior year period as higher net interest income was offset by higher operating expenses and provision for loan losses, and lower other income.

Interest Income

Interest income for the three months ended March 31, 2016 increased to $23.1 million, as compared to $20.2 million, in the corresponding prior year period. Average interest-earning assets increased $234.3 million for the three months ended March 31, 2016, as compared to the same prior year period benefiting from the interest-earning assets acquired from Colonial which averaged $107.9 million for the three months ended March 31, 2016. Average loans receivable, net, increased $278.4 million for the three months ended March 31, 2016, as compared to the same prior year period. The increase attributable to Colonial was $101.5 million. The yield on average interest-earning assets increased to 3.73% for the three months ended March 31, 2016, as compared to 3.60% for the same prior year period. The asset yield in the current year period benefited from the growth in higher-yielding average loans and the reduction in lower-yielding average securities.

Interest Expense

Interest expense for the three months ended March 31, 2016 was $2.5 million, as compared to $2.0 million, in the corresponding prior year period. The cost of average interest-bearing liabilities increased to 0.50% for the three months ended March 31, 2016, as compared to 0.45% in the same prior year period. In anticipation of an eventual rise in interest rates, the Company extended its borrowed funds into higher-costing, longer-term maturities and has opportunistically grown higher-cost, longer-term certificates of deposit. Since December 31, 2013, the Bank has extended $206.9 million of short-term funding into 3-5 year maturities, extending the weighted average maturity of term borrowings from 1.3 years to 2.9 years at March 31, 2016. The total cost of deposits (including non-interest bearing deposits) was 0.26% for the three months ended March 31, 2016, as compared to 0.21% for the corresponding prior year period.

Net Interest Income

Net interest income for the three a months ended March 31, 2016 increased to $20.6 million, as compared to $18.1 million, in the same prior year period, reflecting an increase in interest-earning assets and a higher net interest margin. Average interest-earning assets increased $234.3 million for the three months ended March 31, 2016, as compared to the same prior year period. The current quarter was favorably impacted by the interest-earning assets acquired from Colonial, which averaged $107.9 million for the quarter ended March 31, 2016. The net interest margin increased to 3.32% for the three months ended March 31, 2016, as compared to 3.24% for the same prior year period.

Provision for Loan Losses

For the three months ended March 31, 2016, the provision for loan losses was $563,000, as compared to $375,000 for the corresponding prior year period. Net charge-offs increased to $1.1 million for the three months ended March 31, 2016, as compared to net charge-offs of $273,000, in the corresponding prior year period. Two non-performing commercial loans accounted for $886,000 of the total net charge-off. Non-performing loans decreased by $2.1 million at March 31, 2016, as compared to December 31, 2015.

Other Income

For the three months ended March 31, 2016, other income decreased to $3.4 million, as compared to $4.0 million in the same prior year period. The decrease from the prior year quarter was primarily due to higher net losses from other real estate operations of $427,000, as compared to the prior year. The loss is predominately due to the seasonal operations of the hotel, golf and banquet facility acquired as other real estate owned in the fourth quarter of 2015. The Bank is in the process of finalizing a sale agreement with a qualified buyer with an expected mid-year closing. Fees and service charges declined $72,000 from the prior year due to the sector wide shift of consumers away from deposit overdrafts. The 2015 results included a gain on sale of loan servicing of $81,000.

 

4


Table of Contents

Operating Expenses

Operating expenses increased to $16.7 million for the three months ended March 31, 2016, as compared to $13.7 million in the same prior year period. Operating expenses for the three months ended March 31, 2016 include $1.4 million in non-recurring merger expenses relating to the pending acquisition of Cape. Excluding merger related expenses, the increase in operating expenses over the prior year was due to the operations of Colonial, $448,000; the investment in commercial lending, $441,000; and the impact of the new branches, $331,000.

Provision for Income Taxes

The provision for income taxes was $2.5 million for the three months ended March 31, 2016, as compared to $2.7 million for the corresponding prior year period. The effective tax was 36.8% for the three months ended March 31, 2016, as compared to 34.3% for prior year period. The increase in the effective tax rate over the prior period was primarily due to non-deductible merger related expenses.

Liquidity and Capital Resources

The Company’s primary sources of funds are deposits, principal and interest payments on loans and mortgage-backed securities, proceeds from the sale of loans, FHLB and other borrowings and, to a lesser extent, investment maturities. While scheduled amortization of loans is a predictable source of funds, deposit flows and mortgage prepayments are greatly influenced by interest rates, economic conditions and competition. The Company has other sources of liquidity if a need for additional funds arises.

At March 31, 2016, the Company had no outstanding overnight borrowings from the FHLB compared to $82.0 million outstanding at December 31, 2015. The Company utilizes overnight borrowings to fund short-term liquidity needs. The Company had total FHLB borrowings, including the overnight borrowings, of $251.9 million and $324.4 million, respectively, at March 31, 2016 and December 31, 2015.

The Company’s cash needs for the three months ended March 31, 2016 were primarily satisfied by principal payments on loans and mortgage-backed securities, proceeds from the sale of mortgage loans held for sale, proceeds from maturities of investment securities and deposit growth. The cash was principally utilized for loan originations, the purchase of loans receivable, and to reduce borrowings. The Company’s cash needs for the three months ended March 31, 2015 were primarily satisfied by principal payments on loans and mortgage-backed securities, proceeds from the sale of mortgage loans held for sale, proceeds from maturities of investment securities and deposit growth. The cash was principally utilized for loan originations, the purchase of loans receivable, the purchase of investment securities and to reduce FHLB borrowings.

In the normal course of business, the Company routinely enters into various off-balance-sheet commitments. At March 31, 2016, outstanding undrawn lines of credit totaled $302.4 million; outstanding commitments to originate loans totaled $94.2 million; and outstanding commitments to sell loans totaled $6.4 million. The Company expects to have sufficient funds available to meet current commitments arising in the normal course of business.

Time deposits scheduled to mature in one year or less totaled $147.2 million at March 31, 2016. Based upon historical experience management estimates that a significant portion of such time deposits will remain with the Company.

The Company has a detailed contingency funding plan and comprehensive reporting of funding trends on a monthly and quarterly basis which are reviewed by management. Management also monitors cash on a daily basis to determine the liquidity needs of the Bank. Additionally, management performs multiple liquidity stress test scenarios on a quarterly basis. The Bank continues to maintain significant liquidity under all stress scenarios.

Under the Company’s common stock repurchase program, shares of OceanFirst Financial Corp. common stock may be purchased in the open market and through privately-negotiated transactions, from time-to-time, depending on market conditions. The repurchased shares are held as treasury stock for general corporate purposes. For the three months ended March 31, 2016, the Company did not repurchase any shares of common stock compared with repurchases of 110,143 shares at a cost of $1.9 million for the three months ended March 31, 2015. At March 31, 2016, there were 244,804 shares available to be repurchased under the stock repurchase program authorized in July of 2014.

Cash dividends on common stock declared and paid during the first three months of 2016 were $2.2 million, as compared to $2.1 million in the same prior year period. The increase in dividends was a result of the additional shares issued in the Colonial acquisition. On April 21, 2016, the Board of Directors declared a quarterly cash dividend of thirteen cents ($0.13) per common share. The dividend is payable on May 20, 2016 to stockholders of record at the close of business on May 9, 2016.

The primary sources of liquidity specifically available to OceanFirst Financial Corp., the holding company of OceanFirst Bank, are capital distributions from the bank subsidiary and the issuance of preferred and common stock and long-term debt. At December 31, 2015, the Company had received notice from the Federal Reserve Bank of Philadelphia that it does not

 

5


Table of Contents

object to the payment of $12.0 million in dividends from the Bank to the Company over the next three quarters of 2016, although the Federal Reserve Bank reserved the right to revoke the approval at any time if a safety and soundness concern arises. For the three months ended March 31, 2016, the Company received a dividend payment of $4.0 million from the Bank and $8.0 million remained to be paid over the next two quarters. The Company’s ability to continue to pay dividends will be largely dependent upon capital distributions from the Bank, which may be adversely affected by capital constraints imposed by the applicable regulations. The Company cannot predict whether the Bank will be permitted under applicable regulations to pay a dividend to the Company. If the Bank is unable to pay dividends to the Company, the Company may not have the liquidity necessary to pay a dividend in the future or pay a dividend at the same rate as historically paid, or be able to meet current debt obligations. At March 31, 2016, OceanFirst Financial Corp. held $17.6 million in cash.

As of March 31, 2016, the Company and the Bank exceeded all regulatory capital requirements as follows (in thousands):

 

OceanFirst Financial Corp.

   Actual     Required  
     Amount      Ratio     Amount      Ratio  

Tier 1 capital (to average assets)

   $ 246,084         9.52   $ 103,398         4.00

Common equity Tier 1 (to risk-weighted assets)

     243,439         13.40        81,770         4.50   

Tier 1 capital (to risk-weighted assets)

     246,084         13.54        109,027         6.00   

Total capital (to risk-weighted assets)

     262,376         14.44        145,370         8.00   

 

OceanFirst Bank

   Actual     Required  
     Amount      Ratio     Amount      Ratio  

Tier 1 capital (to average assets)

   $ 223,585         8.65   $ 103,355         4.00

Common equity Tier 1 (to risk-weighted assets)

     223,585         12.32        81,677         4.50   

Tier 1 capital (to risk-weighted assets)

     223,585         12.32        108,903         6.00   

Total capital (to risk-weighted assets)

     239,877         13.22        145,204         8.00   

The Company and the Bank are considered “well-capitalized” under the Prompt Corrective Action Regulations.

At March 31, 2016, the Company maintained tangible common equity of $238.7 million, for a tangible common equity to assets ratio of 9.23%.

Off-Balance-Sheet Arrangements and Contractual Obligations

In the normal course of operations, the Company engages in a variety of financial transactions that, in accordance with generally accepted accounting principles, are not recorded in the financial statements. These transactions involve, to varying degrees, elements of credit, interest rate and liquidity risk. Such transactions are used for general corporate purposes or for customer needs. Corporate purpose transactions are used to help manage credit, interest rate and liquidity risk or to optimize capital. Customer transactions are used to manage customers’ requests for funding. These financial instruments and commitments include undrawn lines of credit and commitments to extend credit. The Company also has outstanding commitments to sell loans amounting to $6.4 million at March 31, 2016.

The following table shows the contractual obligations of the Company by expected payment period as of March 31, 2016 (in thousands):

 

Contractual Obligation

   Total      Less than
one year
     1-3 years      3-5 years      More than
5 years
 

Debt Obligations

   $ 358,330       $ 90,809       $ 118,898       $ 126,123       $ 22,500   

Commitments to Fund Undrawn Lines of Credit

              

Commercial

     177,800         177,800         —           —           —     

Consumer

     124,569         124,569         —           —           —     

Commitments to Originate Loans

     94,181         94,181         —           —           —     

Commitments to fund undrawn lines of credit and commitments to originate loans are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since some of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company’s exposure to credit risk is represented by the contractual amount of the instruments.

 

6


Table of Contents

Non-Performing Assets

The following table sets forth information regarding the Company’s non-performing assets consisting of non-performing loans and other real estate owned. It is the policy of the Company to cease accruing interest on loans 90 days or more past due or in the process of foreclosure.

 

     March 31,
2016
    December 31,
2015
 
     (dollars in thousands)  

Non-performing loans:

  

Commercial and industrial

   $ 909      $ 123   

Commercial real estate – owner occupied

     4,354        7,684   

Commercial real estate - investor

     940        3,112   

Residential mortgage

     8,788        5,779   

Home equity loans and lines

     1,202        1,574   

Other consumer

     —          2   
  

 

 

   

 

 

 

Total non-performing loans

     16,193        18,274   

Other real estate owned

     9,029        8,827   
  

 

 

   

 

 

 

Total non-performing assets

   $ 25,222      $ 27,101   
  

 

 

   

 

 

 

Purchased credit impaired (“PCI”) loans

   $ 376      $ 461   
  

 

 

   

 

 

 

Delinquent loans 30-89 days

   $ 6,996      $ 9,087   
  

 

 

   

 

 

 

Allowance for loan losses as a percent of total loans receivable

     0.80     0.84

Allowance for loan losses as a percent of total non-performing loans

     100.13        91.51   

Non-performing loans as a percent of total loans receivable

     0.80        0.91   

Non-performing assets as a percent of total assets

     0.97        1.05   

The Company’s non-performing loans totaled $16.2 million at March 31, 2016, as compared to $18.3 million at December 31, 2015. Included in the non-performing loan total at March 31, 2016 was $4.8 million of troubled debt restructured loans, as compared to $4.9 million of troubled debt restructured loans at December 31, 2015. Non-performing loans are concentrated in residential mortgage, which comprise 54.3% of the total at March 31, 2016. The decrease in commercial real estate – owner occupied was primarily due to payoffs and loans returning to accrual status. Non-performing loans do not include $376,000 of purchased credit impaired loans acquired from Colonial. At March 31, 2016, the allowance for loan losses totaled $16.2 million, or 0.80% of total loans, compared with $16.7 million or 0.84% of total loans at December 31, 2015. Other real estate owned includes $7.0 million relating to the hotel, golf and banquet facility located in New Jersey which the Company acquired in the fourth quarter of 2015.

The Company classifies loans and other assets in accordance with regulatory guidelines as follows (in thousands):

 

     March 31,
2016
     December 31,
2015
 

Special Mention

   $ 18,027       $ 23,087   

Substandard

     29,977         33,258   

The largest Substandard loan relationship is comprised of several credit facilities to a marina with an aggregate balance of $5.2 million. The loans are well collateralized by commercial and residential real estate, all business assets and also carry a personal guarantee. The largest Special Mention loan is a $4.2 million commercial real estate loan to a developer of a professional medical office property.

Critical Accounting Policies

Note 1 to the Company’s Audited Consolidated Financial Statements for the year ended December 31, 2015 included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015 (the “2015 Form 10-K”), as supplemented by this report, contains a summary of significant accounting policies. Various elements of these accounting policies, by their nature, are inherently subject to estimation techniques, valuation assumptions and other subjective assessments. Certain assets are carried in the consolidated statements of financial condition at fair value or the lower of cost or fair value. Policies with respect to the methodology used to determine the allowance for loan losses and judgments regarding securities and goodwill impairment are the most critical accounting policies because they are important to the presentation of the Company’s financial condition and results of operations. These judgments and policies involve a higher degree of complexity and require management to make difficult and subjective judgments which often require assumptions or estimates about highly uncertain matters. The use of different judgments, assumptions and estimates could result in material differences in the results of operations or financial condition. Goodwill will be

 

7


Table of Contents

evaluated for impairment on an annual basis, or more frequently if events or changes in circumstances indicate potential impairment between annual measurement dates. These critical accounting policies and their application are reviewed periodically and, at least annually, with the Audit Committee of the Board of Directors.

Private Securities Litigation Reform Act Safe Harbor Statement

In addition to historical information, this quarterly report contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 which are based on certain assumptions and describe future plans, strategies and expectations of the Company. These forward-looking statements are generally identified by use of the words “believe,” “expect,” “intend,” “anticipate,” “estimate,” “project,” “will,” “should,” “may,” “view,” “opportunity,” “potential,” or similar expressions or expressions of confidence. The Company’s ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on the operations of the Company and its subsidiaries include, but are not limited to, changes in interest rates, general economic conditions, levels of unemployment in the Bank’s lending area, real estate market values in the Bank’s lending area, future natural disasters and increases to flood insurance premiums, the level of prepayments on loans and mortgage-backed securities, legislative/regulatory changes, monetary and fiscal policies of the U.S. Government including policies of the U.S. Treasury and the Board of Governors of the Federal Reserve System, the quality or composition of the loan or investment portfolios, demand for loan products, deposit flows, competition, demand for financial services in the Company’s market area and accounting principles and guidelines. These risks and uncertainties are further discussed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015 and subsequent securities filings and should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. The Company does not undertake, and specifically disclaims any obligation, to publicly release the result of any revisions which may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events. Further description of the risks and uncertainties to the business are included in Item 1, Business, and Item 1A, Risk Factors, of the Company’s 2015 Form 10-K and Item 1A, Risk Factors, of this 10-Q.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

The Company’s interest rate sensitivity is monitored through the use of an interest rate risk (“IRR”) model. The following table sets forth the amounts of interest-earning assets and interest-bearing liabilities outstanding at March 31, 2016, which were anticipated by the Company, based upon certain assumptions, to reprice or mature in each of the future time periods shown.

At March 31, 2016, the Company’s one-year gap was positive 2.00% as compared to negative 1.71% at December 31, 2015.

 

At March 31, 2016

   3 Months
or Less
    More than
3 Months
to 1 Year
    More than
1 Year to
3 Years
    More than
3 Years to
5 Years
    More than
5 Years
    Total  
(dollars in thousands)                                     

Interest-earning assets: (1)

            

Interest-earning deposits and short-term investments

   $ 13,740      $  —        $  —        $  —        $  —        $ 13,740   

Investment securities

     61,000        34,679        31,325        19,358        1,768        148,130   

Mortgage-backed securities

     28,768        46,020        84,470        59,889        48,437        267,584   

FHLB stock

     —          —          —          —          16,645        16,645   

Loans receivable (2)

     367,448        431,327        618,462        348,867        247,236        2,013,340   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest-earning assets

     470,956        512,026        734,257        428,114        314,086        2,459,439   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest-bearing liabilities:

            

Money market deposit accounts

     44,850        9,052        20,891        16,876        72,216        163,885   

Savings accounts

     71,976        25,335        49,974        39,141        141,419        327,845   

Interest-bearing checking accounts

     481,732        39,760        83,442        59,679        195,855        860,468   

Time deposits

     60,266        87,412        62,191        56,616        935        267,420   

FHLB advances

     471        6,425        118,898        126,123        —          251,917   

Securities sold under agreements to repurchase and other borrowings

     106,413        —          —          —          —          106,413   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest-bearing liabilities

     765,708        167,984        335,396        298,435        410,425        1,977,948   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest sensitivity gap (3)

   $ (294,752   $ 344,042      $ 398,861      $ 129,679      $ (96,339   $ 481,491   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cumulative interest sensitivity gap

   $ (294,752   $ 49,290      $ 448,151      $ 577,830      $ 481,491      $ 481,491   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cumulative interest sensitivity gap as a percent of total interest-earning assets

     (11.98 )%      2.00     18.22     23.49     19.58     19.58
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Interest-earning assets are included in the period in which the balances are expected to be redeployed and/or repriced as a result of anticipated prepayments, scheduled rate adjustments, and contractual maturities.
(2) For purposes of the gap analysis, loans receivable includes loans held for sale and non-performing loans gross of the allowance for loan losses, unamortized discounts and deferred loan fees.
(3) Interest sensitivity gap represents the difference between interest-earning assets and interest-bearing liabilities.

 

8


Table of Contents

Additionally, the table below sets forth the Company’s exposure to interest rate risk as measured by the change in economic value of equity (“EVE”) and net interest income under varying rate shocks as of March 31, 2016 and December 31, 2015. All methods used to measure interest rate sensitivity involve the use of assumptions, which may tend to oversimplify the manner in which actual yields and costs respond to changes in market interest rates. The Company’s interest rate sensitivity should be reviewed in conjunction with the financial statements and notes thereto contained in the 2015 Form 10-K.

 

    March 31, 2016     December 31, 2015  
    Economic Value of Equity     Net Interest
Income
    Economic Value of Equity     Net Interest
Income
 

Change in Interest Rates in

Basis Points (Rate Shock)

  Amount     %
Change
    EVE
Ratio
    Amount     %
Change
    Amount     %
Change
    EVE
Ratio
    Amount     %
Change
 
(dollars in thousands)                                                            

300

  $ 296,070        (2.7 )%      12.1   $ 76,670        (5.5 )%    $ 286,152        (9.0 )%      11.8   $ 74,186        (9.3 )% 

200

    308,427        1.4        12.3        79,230        (2.4     303,359        (3.5     12.2        77,638        (5.1

100

    311,586        2.4        12.1        80,733        (0.5     313,886        (0.2     12.3        80,160        (2.0

Static

    304,146        —          11.6        81,165        —          314,366        —          12.0        81,821        —     

(100)

    278,376        (8.5     10.4        76,695        (5.5     300,080        (4.5     11.3        78,138        (4.5

Item 4. Controls and Procedures

The Company’s management, including the Company’s principal executive officer and principal financial officer, have evaluated the effectiveness of the Company’s “disclosure controls and procedures,” as such term is defined in Rule 13a-15(e) and 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended, (the “Exchange Act”). Based upon their evaluation, the principal executive officer and principal financial officer concluded that, as of the end of the period covered by this report, the Company’s disclosure controls and procedures were effective. Disclosure controls and procedures are the controls and other procedures that are designed to ensure that the information required to be disclosed in the reports that the Company files or submits under the Exchange Act with the Securities and Exchange Commission (“SEC”) (1) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and (2) is accumulated and communicated to the Company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure. In addition, based on that evaluation, there were no changes in the Company’s internal control over financial reporting during the quarter ended March 31, 2016 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

9


Table of Contents

OceanFirst Financial Corp.

Consolidated Statements of Financial Condition

(dollars in thousands, except per share amounts)

 

     March 31,     December 31,  
     2016     2015  
     (Unaudited)        

Assets

    

Cash and due from banks

   $ 34,261      $ 43,946   

Securities available-for-sale, at estimated fair value

     30,085        29,902   

Securities held-to-maturity, net (estimated fair value of $378,613 at March 31, 2016 and $397,763 at December 31, 2015)

     375,616        394,813   

Federal Home Loan Bank of New York stock, at cost

     16,645        19,978   

Loans receivable, net

     1,996,993        1,970,703   

Mortgage loans held for sale

     3,386        2,697   

Interest and dividends receivable

     6,036        5,860   

Other real estate owned

     9,029        8,827   

Premises and equipment, net

     28,322        28,419   

Servicing asset

     544        589   

Bank Owned Life Insurance

     57,868        57,549   

Deferred tax asset

     16,786        16,807   

Other assets

     10,485        10,900   

Core deposit intangible

     310        256   

Goodwill

     2,081        1,822   
  

 

 

   

 

 

 

Total assets

   $ 2,588,447      $ 2,593,068   
  

 

 

   

 

 

 

Liabilities and Stockholders’ Equity

    

Deposits

   $ 1,971,360      $ 1,916,678   

Securities sold under agreements to repurchase with retail customers

     83,913        75,872   

Federal Home Loan Bank advances

     251,917        324,385   

Other borrowings

     22,500        22,500   

Advances by borrowers for taxes and insurance

     7,271        7,121   

Other liabilities

     10,410        8,066   
  

 

 

   

 

 

 

Total liabilities

     2,347,371        2,354,622   
  

 

 

   

 

 

 

Stockholders’ equity:

    

Preferred stock, $.01 par value, $1,000 liquidation preference, 5,000,000 shares authorized, no shares issued

     —          —     

Common stock, $.01 par value, 55,000,000 shares authorized, 33,566,772 shares issued and 17,385,005 and 17,286,557 shares outstanding at March 31, 2016 and December 31, 2015, respectively

     336        336   

Additional paid-in capital

     271,003        269,757   

Retained earnings

     231,016        229,140   

Accumulated other comprehensive loss

     (5,923     (6,241

Less: Unallocated common stock held by Employee Stock Ownership Plan

     (2,974     (3,045

Treasury stock, 16,208,767 and 16,280,215 shares at March 31, 2016 and December 31, 2015, respectively

     (252,382     (251,501

Common stock acquired by Deferred Compensation Plan

     (305     (314

Deferred Compensation Plan Liability

     305        314   
  

 

 

   

 

 

 

Total stockholders’ equity

     241,076        238,446   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 2,588,447      $ 2,593,068   
  

 

 

   

 

 

 

See accompanying Notes to Unaudited Consolidated Financial Statements.

 

10


Table of Contents

OceanFirst Financial Corp.

CONSOLIDATED STATEMENTS OF INCOME

(in thousands, except per share amounts)

 

     For the three months
ended March 31,
 
     2016     2015  
     (Unaudited)  

Interest income:

    

Loans

   $ 21,035      $ 18,029   

Mortgage-backed securities

     1,415        1,623   

Investment securities and other

     623        517   
  

 

 

   

 

 

 

Total interest income

     23,073        20,169   
  

 

 

   

 

 

 

Interest expense:

    

Deposits

     1,271        955   

Borrowed funds

     1,243        1,081   
  

 

 

   

 

 

 

Total interest expense

     2,514        2,036   
  

 

 

   

 

 

 

Net interest income

     20,559        18,133   

Provision for loan losses

     563        375   
  

 

 

   

 

 

 

Net interest income after provision for loan losses

     19,996        17,758   
  

 

 

   

 

 

 

Other income:

    

Bankcard services revenue

     851        783   

Wealth management revenue

     550        528   

Fees and service charges

     1,817        1,889   

Loan servicing income

     56        52   

Net gain on sale of loan servicing

     —          81   

Net gain on sales of loans available-for-sale

     179        193   

Net (loss) gain from other real estate operations

     (406     21   

Income from Bank Owned Life Insurance

     319        446   

Other

     10        (7
  

 

 

   

 

 

 

Total other income

     3,376        3,986   
  

 

 

   

 

 

 

Operating expenses:

    

Compensation and employee benefits

     8,466        7,539   

Occupancy

     1,626        1,454   

Equipment

     969        798   

Marketing

     251        274   

Federal deposit insurance

     529        498   

Data processing

     1,265        1,088   

Check card processing

     420        475   

Professional fees

     498        395   

Other operating expense

     1,277        1,167   

Amortization of core deposit intangible

     13        —     

Merger related expenses

     1,402        50   
  

 

 

   

 

 

 

Total operating expenses

     16,716        13,738   
  

 

 

   

 

 

 

Income before provision for income taxes

     6,656        8,006   

Provision for income taxes

     2,451        2,744   
  

 

 

   

 

 

 

Net income

   $ 4,205      $ 5,262   
  

 

 

   

 

 

 

Basic earnings per share

   $ 0.25      $ 0.32   
  

 

 

   

 

 

 

Diluted earnings per share

   $ 0.25      $ 0.32   
  

 

 

   

 

 

 

Average basic shares outstanding

     16,906        16,476   
  

 

 

   

 

 

 

Average diluted shares outstanding

     17,118        16,637   
  

 

 

   

 

 

 

See accompanying Notes to Unaudited Consolidated Financial Statements.

 

11


Table of Contents

OceanFirst Financial Corp.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(in thousands)

 

     For the three months
ended March 31,
 
     2016      2015  
     (Unaudited)  

Net income

   $ 4,205       $ 5,262   

Other comprehensive income:

     

Unrealized gain on securities (net of tax expense of $71 and $96 in 2016 and 2015, respectively)

     102         139   

Accretion of unrealized loss on securities reclassified to held-to-maturity (net of tax expense of $149 and $125 in 2016 and 2015, respectively)

     216         182   
  

 

 

    

 

 

 

Total comprehensive income

   $ 4,523       $ 5,583   
  

 

 

    

 

 

 

See accompanying Notes to Unaudited Consolidated Financial Statements.

 

12


Table of Contents

OceanFirst Financial Corp.

Consolidated Statements of

Changes in Stockholders’ Equity (Unaudited)

(in thousands, except per share amounts)

Three months ended March 31, 2016 and 2015

 

     Preferred
Stock
     Common
Stock
     Additional
Paid-In
Capital
    Retained
Earnings
    Accumulated
Other
Comprehensive
Gain (Loss)
    Employee
Stock
Ownership
Plan
    Treasury
Stock
    Common
Stock
Acquired by
Deferred
Compensation
Plan
    Deferred
Compensation
Plan Liability
    Total  

Balance at December 31, 2014

   $  —         $ 336       $ 265,260      $ 217,714      $ (7,109   $ (3,330   $ (254,612   $ (304   $ 304      $ 218,259   

Net income

     —           —           —          5,262        —          —          —          —          —          5,262   

Other comprehensive income, net of tax

     —           —           —          —          321        —          —          —          —          321   

Tax benefit of stock plans

     —           —           7        —          —          —          —          —          —          7   

Stock awards

     —           —           292        —          —          —          —          —          —          292   

Treasury stock allocated to restricted stock plan

     —           —           1,195        (139     —          —          (1,056     —          —          —     

Purchased 110,143 shares of common stock

     —           —           —          —          —          —          (1,881     —          —          (1,881

Allocation of ESOP stock

     —           —           70        —          —          71        —          —          —          141   

Cash dividend $0.13 per share

     —           —           —          (2,146     —          —          —          —          —          (2,146

Exercise of stock options

     —           —           —          (14     —          —          61        —          —          47   

Purchase of stock for the deferred compensation plan

     —           —           —          —          —          —          —          (3     3        —     
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at March 31, 2015

   $  —         $ 336       $ 266,824      $ 220,677      $ (6,788   $ (3,259   $ (257,488   $ (307   $ 307      $ 220,302   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2015

   $  —         $ 336       $ 269,757      $ 229,140      $ (6,241   $ (3,045   $ (251,501   $ (314   $ 314      $ 238,446   

Net income

     —           —           —          4,205        —          —          —          —          —          4,205   

Other comprehensive income, net of tax

     —           —           —          —          318        —          —          —          —          318   

Tax expense of stock plans

     —           —           (270     —          —          —          —          —          —          (270

Stock awards

     —           —           330        —          —          —          —          —          —          330   

Treasury stock allocated to restricted stock plan

     —           —           1,108        (113     —          —          (995     —          —          —     

Allocation of ESOP stock

     —           —           78        —          —          71        —          —          —          149   

Cash dividend $0.13 per share

     —           —           —          (2,197     —          —          —          —          —          (2,197

Exercise of stock options

     —           —           —          (19     —          —          114        —          —          95   

Purchase of stock for the deferred compensation plan

     —           —           —          —          —          —          —          9        (9     —     
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at March 31, 2016

   $  —         $ 336       $ 271,003      $ 231,016      $ (5,923   $ (2,974   $ (252,382   $ (305   $ 305      $ 241,076   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

See accompanying Notes to Unaudited Consolidated Financial Statements.

 

13


Table of Contents

OceanFirst Financial Corp.

Consolidated Statements of Cash Flows

(dollars in thousands)

 

     For the three months
ended March 31,
 
     2016     2015  
     (Unaudited)  

Cash flows from operating activities:

    

Net income

   $ 4,205      $ 5,262   
  

 

 

   

 

 

 

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation and amortization of premises and equipment

     973        744   

Allocation of ESOP stock

     149        141   

Stock awards

     330        292   

Amortization of servicing asset

     45        153   

Net premium amortization in excess of discount accretion on securities

     388        596   

Net amortization of deferred costs and discounts on loans

     128        22   

Amortization of core deposit intangible

     13        —     

Net accretion/amortization of purchase accounting adjustments

     (164     —     

Provision for loan losses

     563        375   

Net loss (gain) on sale of other real estate owned

     65        (67

Net gain on sales of loans

     (179     (193

Proceeds from sales of mortgage loans held for sale

     9,080        11,173   

Mortgage loans originated for sale

     (9,590     (12,799

Increase in value of Bank Owned Life Insurance

     (319     (446

(Increase) decrease in interest and dividends receivable

     (161     32   

Decrease in other assets

     229        1,570   

Increase (decrease) in other liabilities

     2,206        (2,300
  

 

 

   

 

 

 

Total adjustments

     3,756        (707
  

 

 

   

 

 

 

Net cash provided by operating activities

     7,961        4,555   
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Net increase in loans receivable

     (14,382     (41,169

Purchase of loans receivable

     (12,942     (7,186

Purchase of investment securities available-for-sale

     —          (9,973

Proceeds from maturities of investment securities held-to-maturity

     6,135        11,415   

Principal repayments on mortgage-backed securities held-to-maturity

     13,029        14,879   

Decrease in Federal Home Loan Bank of New York stock

     3,333        2,442   

Proceeds from sales of other real estate owned

     208        875   

Purchases of premises and equipment

     (876     (874

Cash acquired, net of cash paid for branch acquisition

     16,727        —     
  

 

 

   

 

 

 

Net cash provided by (used in) investing activities

     11,232        (29,591
  

 

 

   

 

 

 

 

Continued

 

14


Table of Contents

OceanFirst Financial Corp.

Consolidated Statements of Cash Flows (Continued)

(dollars in thousands)

 

     For the three months
ended March 31,
 
     2016     2015  
     (Unaudited)  

Cash flows from financing activities:

    

Increase in deposits

   $ 37,771      $ 80,791   

Decrease in short-term borrowings

     (73,959     (75,393

Proceeds from Federal Home Loan Bank advances

     10,000        20,000   

Repayments of Federal Home Loan Bank advances

     (468     —     

Increase in advances by borrowers for taxes and insurance

     150        1,162   

Exercise of stock options

     95        47   

Purchase of treasury stock

     —          (757

Dividends paid

     (2,197     (2,146

Tax (expense) benefit of stock plans

     (270     7   
  

 

 

   

 

 

 

Net cash (used in) provided by financing activities

     (28,878     23,711   
  

 

 

   

 

 

 

Net decrease in cash and due from banks

     (9,685     (1,325

Cash and due from banks at beginning of period

     43,946        36,117   
  

 

 

   

 

 

 

Cash and due from banks at end of period

   $ 34,261      $ 34,792   
  

 

 

   

 

 

 

Supplemental Disclosure of Cash Flow Information:

    

Cash paid during the period for:

    

Interest

   $ 2,485      $ 2,015   

Income taxes

     —          162   

Non-cash activities:

    

Loans charged-off, net

     1,071        273   

Transfer of loans receivable to other real estate owned

     475        —     
  

 

 

   

 

 

 

See accompanying Notes to Unaudited Consolidated Financial Statements.

 

15


Table of Contents

OceanFirst Financial Corp.

Notes To Unaudited Consolidated Financial Statements

Note 1. Basis of Presentation

The accompanying unaudited consolidated financial statements include the accounts of OceanFirst Financial Corp. (the “Company”) and its wholly-owned subsidiary, OceanFirst Bank (the “Bank”), and its wholly-owned subsidiaries, OceanFirst REIT Holdings, Inc., OceanFirst Services, LLC, 975 Holdings, LLC and Hooper Holdings, LLC.

The interim consolidated financial statements reflect all normal and recurring adjustments which are, in the opinion of management, considered necessary for a fair presentation of the financial condition and results of operations for the periods presented. The results of operations for the three months ended March 31, 2016 are not necessarily indicative of the results of operations that may be expected for all of 2016. In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the statements of financial condition and the results of operations for the period. Actual results could differ from these estimates.

Certain information and note disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted, pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”).

These unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report to Stockholders on Form 10-K for the year ended December 31, 2015.

Note 2. Branch Acquisition

On March 11, 2016, the Company completed its acquisition of an existing retail branch in the Toms River market. Under the terms of the Purchase and Assumption Agreement dated July 31, 2015, the Company recognized a deposit premium of $340,000, equal to 2.50% of core deposits; i.e., all deposits other than time deposits, government deposits, and fiduciary accounts. Up to 1.0% of the deposit premium is contingent on the core deposit balance seventy-five days after closing.

The branch acquisition was accounted for using the purchase method of accounting. Assets acquired, liabilities assumed and consideration exchanged were recorded at their respective acquisition date fair values. Determining the fair value of assets and liabilities is a complicated process involving significant judgment regarding methods and assumptions used to calculate estimated fair values. Fair values are preliminary and subject to refinement for up to one year after the closing date as additional information regarding the acquisition date fair values becomes available.

The following table presents the assets acquired and liabilities assumed as of March 11, 2016 and their initial fair value estimates (in thousands).

 

     Book Value      Fair Value
Adjustment
     Fair Value  

Assets Acquired

        

Cash and cash equivalents

   $ 16,727       $ —         $ 16,727   

Loans

     9         —           9   

Other assets

     15         —           15   

Core deposit intangible

     —           66         66   
  

 

 

    

 

 

    

 

 

 

Total assets acquired

   $ 16,751       $ 66       $ 16,817   
  

 

 

    

 

 

    

 

 

 

Liabilities Assumed

        

Deposits

   $ 16,953       $ 4       $ 16,957   

Other liabilities

     138         —           138   
  

 

 

    

 

 

    

 

 

 

Total liabilities assumed

   $ 17,091       $ 4       $ 17,095   
  

 

 

    

 

 

    

 

 

 

Goodwill

         $ 278   
        

 

 

 

 

16


Table of Contents

Note 3. Earnings per Share

The following reconciles shares outstanding for basic and diluted earnings per share for the three months ended March 31, 2016 and 2015 (in thousands):

 

     Three months ended
March 31,
 
     2016      2015  

Weighted average shares issued net of Treasury shares

     17,304         16,902   

Less: Unallocated ESOP shares

     (357      (391

Unallocated incentive award shares and shares held by deferred compensation plan

     (41      (35
  

 

 

    

 

 

 

Average basic shares outstanding

     16,906         16,476   

Add: Effect of dilutive securities:

     

Stock options

     192         141   

Shares held by deferred compensation plan

     20         20   
  

 

 

    

 

 

 

Average diluted shares outstanding

     17,118         16,637   
  

 

 

    

 

 

 

For the three months ended March 31, 2016 and 2015, antidilutive stock options of 1,113,000 and 813,000, respectively, were excluded from earnings per share calculations.

Note 4. Securities

The amortized cost and estimated fair value of securities available-for-sale and held-to-maturity at March 31, 2016 and December 31, 2015 are as follows (in thousands):

 

     At March 31, 2016  
     Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
     Estimated
Fair
Value
 

Available-for-sale:

           

Investment securities:

           

U.S. agency obligations

   $ 29,916       $ 169       $ —         $ 30,085   
  

 

 

    

 

 

    

 

 

    

 

 

 

Held-to-maturity:

           

Investment securities:

           

U.S. agency obligations

   $ 50,074       $ 374       $ (2    $ 50,446   

State and municipal obligations

     12,140         60         (3      12,197   

Corporate debt securities

     56,000         —           (11,909      44,091   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total investment securities

     118,214         434         (11,914      106,734   
  

 

 

    

 

 

    

 

 

    

 

 

 

Mortgage-backed securities:

           

FHLMC

     114,709         1,011         (411      115,309   

FNMA

     152,392         3,854         (257      155,989   

GNMA

     483         98         —           581   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total mortgage-backed securities

     267,584         4,963         (668      271,879   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total held-to-maturity

   $ 385,798       $ 5,397       $ (12,582    $ 378,613   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total securities

   $ 415,714       $ 5,566       $ (12,582    $ 408,698   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

17


Table of Contents
     At December 31, 2015  
     Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
     Estimated
Fair
Value
 

Available-for-sale:

           

Investment securities:

           

U.S. agency obligations

   $ 29,906       $ 23       $ (27    $ 29,902   
  

 

 

    

 

 

    

 

 

    

 

 

 

Held-to-maturity:

           

Investment securities:

           

U.S. agency obligations

   $ 55,178       $ 87       $ (59    $ 55,206   

State and municipal obligations

     13,311         18         (3      13,326   

Corporate debt securities

     56,000         —           (8,527      47,473   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total investment securities

     124,489         105         (8,589      116,005   
  

 

 

    

 

 

    

 

 

    

 

 

 

Mortgage-backed securities:

           

FHLMC

     120,116         364         (1,489      118,991   

FNMA

     160,254         3,039         (1,123      162,170   

GNMA

     502         95         —           597   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total mortgage-backed securities

     280,872         3,498         (2,612      281,758   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total held-to-maturity

   $ 405,361       $ 3,603       $ (11,201    $ 397,763   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total securities

   $ 435,267       $ 3,626       $ (11,228    $ 427,665   
  

 

 

    

 

 

    

 

 

    

 

 

 

During the third quarter 2013, the Bank transferred $536.0 million of previously designated available-for-sale securities to a held-to-maturity designation at estimated fair value. The securities transferred had an unrealized net loss of $13.3 million at the time of transfer which continues to be reflected in accumulated other comprehensive loss on the consolidated balance sheet, net of subsequent amortization, which is being recognized over the life of the securities. The carrying value of the held-to-maturity investment securities at March 31, 2016 and December 31, 2015 are as follows (in thousands):

 

     March 31,
2016
     December 31,
2015
 

Amortized cost

   $ 385,798       $ 405,361   

Net loss on date of transfer from available-for-sale

     (13,347      (13,347

Accretion of net unrealized loss on securities reclassified as held-to-maturity

     3,165         2,799   
  

 

 

    

 

 

 

Carrying value

   $ 375,616       $ 394,813   
  

 

 

    

 

 

 

There were no realized gains or losses on the sale of securities for the three months ended March 31, 2016 and March 31, 2015.

The amortized cost and estimated fair value of investment securities at March 31, 2016 by contractual maturity are shown below (in thousands). Actual maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. At March 31, 2016, corporate debt securities with an amortized cost of $56.0 million and estimated fair value of $44.1 million were callable prior to the maturity date.

 

March 31, 2016

   Amortized
Cost
     Estimated
Fair Value
 

Less than one year

   $ 39,679       $ 39,700   

Due after one year through five years

     50,683         51,249   

Due after five years through ten years

     2,768         2,779   

Due after ten years

     55,000         43,091   
  

 

 

    

 

 

 
   $ 148,130       $ 136,819   
  

 

 

    

 

 

 

Mortgage-backed securities are excluded from the above table since their effective lives are expected to be shorter than the contractual maturity date due to principal prepayments.

 

18


Table of Contents

The estimated fair value and unrealized loss of securities available-for-sale and held-to-maturity at March 31, 2016 and December 31, 2015, segregated by the duration of the unrealized loss, are as follows (in thousands):

 

                                                                                         
     At March 31, 2016  
     Less than 12 months     12 months or longer     Total  
     Estimated
Fair
Value
     Unrealized
Losses
    Estimated
Fair
Value
     Unrealized
Losses
    Estimated
Fair
Value
     Unrealized
Losses
 

Held-to-maturity:

               

Investment securities:

               

U.S. agency obligations

   $ 5,026       $ (2   $  —         $  —        $ 5,026       $ (2

State and municipal obligations

     443         (1     913         (2     1,356         (3

Corporate debt securities

     —           —          43,091         (11,909     43,091         (11,909
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total investment securities

     5,469         (3     44,004         (11,911     49,473         (11,914
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Mortgage-backed securities:

               

FHLMC

     2,569         (1     42,176         (410     44,745         (411

FNMA

     —           —          22,694         (257     22,694         (257
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total mortgage-backed securities

     2,569         (1     64,870         (667     67,439         (668
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total held-to-maturity

   $ 8,038       $ (4   $ 108,874       $ (12,578   $ 116,912       $ (12,582
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

                                                                                         
     At December 31, 2015  
     Less than 12 months     12 months or longer     Total  
     Estimated
Fair
Value
     Unrealized
Losses
    Estimated
Fair
Value
     Unrealized
Losses
    Estimated
Fair
Value
     Unrealized
Losses
 

Available-for-sale:

               

Investment securities:

               

U.S. agency obligations

   $ 14,937       $ (27   $ —         $ —        $ 14,937       $ (27
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Held-to-maturity:

               

Investment securities:

               

U.S. agency obligations

   $ 30,175       $ (43   $ 5,023       $ (16   $ 35,198       $ (59

State and municipal obligations

     2,857         (2     639         (1     3,496         (3

Corporate debt securities

     —           —          46,473         (8,527     46,473         (8,527
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total investment securities

     33,032         (45     52,135         (8,544     85,167         (8,589
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Mortgage-backed securities:

               

FHLMC

     35,816         (200     53,604         (1,289     89,420         (1,489

FNMA

     44,004         (434     23,318         (689     67,322         (1,123
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total mortgage-backed securities

     79,820         (634     76,922         (1,978     156,742         (2,612
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total held-to-maturity

   $ 112,852       $ (679   $ 129,057       $ (10,522   $ 241,909       $ (11,201
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total securities

   $ 127,789       $ (706   $ 129,057       $ (10,522   $ 256,846       $ (11,228
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

At March 31, 2016, the amortized cost, estimated fair value and credit rating of the individual corporate debt securities in an unrealized loss position for greater than one year are as follows (in thousands):

 

Security Description

   Amortized Cost      Estimated
Fair Value
     Credit Rating
Moody’s/S&P

BankAmerica Capital

   $ 15,000       $ 11,675       Ba1/BB+

Chase Capital

     10,000         7,750       Baa2/BBB-

Wells Fargo Capital

     5,000         4,025       A1/BBB+

Huntington Capital

     5,000         3,800       Baa2/BB

Keycorp Capital

     5,000         4,012       Baa2/BB+

PNC Capital

     5,000         4,050       Baa1/BBB-

State Street Capital

     5,000         3,938       A3/BBB

SunTrust Capital

     5,000         3,841       Baa3/BB+
  

 

 

    

 

 

    
   $ 55,000       $ 43,091      
  

 

 

    

 

 

    

At March 31, 2016, the estimated fair value of each of the above corporate debt securities was below cost. However, the estimated fair value of the corporate debt securities has steadily increased over the past several years. The corporate debt securities are issued by other financial institutions with credit ratings ranging from a high of A3 to a low of Ba1 as rated by one of the internationally-recognized credit rating services. These floating-rate securities were purchased in 1998 and have paid coupon interest continuously since issuance. Floating-rate debt securities such as these pay a fixed interest rate spread over 90-day LIBOR. Following the purchase of these securities, the required interest rate spread increased for these types of securities causing a decline in the market price. The Company concluded that unrealized losses on

 

19


Table of Contents

corporate debt securities were only temporarily impaired at March 31, 2016. In concluding that the impairments were only temporary, the Company considered several factors in its analysis. The Company noted that each issuer made all the contractually due payments when required. There were no defaults on principal or interest payments and no interest payments were deferred. All of the financial institutions are also considered well-capitalized. Interest rate spreads have now decreased for these types of securities and market prices have improved. Based on management’s analysis of each individual security, the issuers appear to have the ability to meet debt service requirements over the life of the security. Furthermore, the Company does not have the intent to sell these securities and it is more likely than not that the Company will not be required to sell the securities. The Company has held the securities continuously since 1998 and expects to receive its full principal at maturity in 2028 or prior if called by the issuer. Historically, the Company has not utilized securities sales as a source of liquidity. The Company’s long range liquidity plans indicate adequate sources of liquidity outside the securities portfolio.

The mortgage-backed securities are issued and guaranteed by either the Federal Home Loan Mortgage Corporation (“FHLMC”) or Federal National Mortgage Association (“FNMA”), corporations which are chartered by the United States Government and whose debt obligations are typically rated AA+ by one of the internationally recognized credit rating services. The Company considers the unrealized losses to be the result of changes in interest rates which over time can have both a positive and negative impact on the estimated fair value of the mortgage-backed securities. The Company does not intend to sell these securities and it is more likely than not that the Company will not be required to sell the securities before recovery of their amortized cost. As a result, the Company concluded that these securities were only temporarily impaired at March 31, 2016.

Note 5. Loans Receivable, Net

Loans receivable, net at March 31, 2016 and December 31, 2015 consisted of the following (in thousands):

 

     March 31, 2016      December 31, 2015  

Commercial:

     

Commercial and industrial

   $ 141,195       $ 144,538   

Commercial real estate – owner occupied

     308,666         307,509   

Commercial real estate - investor

     536,547         510,725   
  

 

 

    

 

 

 

Total commercial

     986,408         962,772   
  

 

 

    

 

 

 

Consumer:

     

Residential mortgage

     792,753         791,249   

Residential construction

     54,259         50,757   

Home equity loans and lines

     190,621         192,368   

Other consumer

     570         792   
  

 

 

    

 

 

 

Total consumer

     1,038,203         1,035,166   
  

 

 

    

 

 

 

Total loans

     2,024,611         1,997,938   

Purchased credit impaired (“PCI”) loans

     376         461   

Loans in process

     (15,033      (14,206

Deferred origination costs, net

     3,253         3,232   

Allowance for loan losses

     (16,214      (16,722
  

 

 

    

 

 

 

Total loans, net

   $ 1,996,993       $ 1,970,703   
  

 

 

    

 

 

 

At March 31, 2016 and December 31, 2015, loans in the amount of $16.2 million and $18.3 million, respectively, were three or more months delinquent or in the process of foreclosure and the Company was not accruing interest income on these loans. There were no loans ninety days or greater past due and still accruing interest. Non-accrual loans include both smaller balance homogenous loans that are collectively evaluated for impairment and individually classified impaired loans.

The recorded investment in mortgage and consumer loans collateralized by residential real estate which are in the process of foreclosure amounted to $2.8 million at March 31, 2016. The amount of foreclosed residential real estate property held by the Company was $2.0 million at March 31, 2016.

The Company defines an impaired loan as all non-accrual commercial real estate, multi-family, land, construction and commercial loans in excess of $250,000. Impaired loans also include all loans modified as troubled debt restructurings. At March 31, 2016, the impaired loan portfolio totaled $34.4 million for which there was a specific allocation in the allowance for loan losses of $249,000. At December 31, 2015, the impaired loan portfolio totaled $38.4 million for which there was a specific allocation in the allowance for loan losses of $1.3 million. The average balance of impaired loans for the three months ended March 31, 2016 and 2015 was $34.6 million and $36.3 million, respectively.

 

20


Table of Contents

An analysis of the allowance for loan losses for the three months ended March 31, 2016 and 2015 is as follows (in thousands):

 

     Three months ended  
     March 31,  
     2016      2015  

Balance at beginning of period

   $ 16,722       $ 16,317   

Provision charged to operations

     563         375   

Charge-offs

     (1,172      (358

Recoveries

     101         85   
  

 

 

    

 

 

 

Balance at end of period

   $ 16,214       $ 16,419   
  

 

 

    

 

 

 

 

21


Table of Contents

The following table presents an analysis of the allowance for loan losses for the three months ended March 31, 2016 and 2015 and the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of March 31, 2016 and December 31, 2015, excluding PCI loans (in thousands):

 

    Residential
Real Estate
    Commercial
Real Estate
Owner
Occupied
    Commercial
Real Estate
Investor
    Consumer     Commercial
and Industrial
    Unallocated     Total  

For the three months ended March 31, 2016

             

Allowance for loan losses:

             

Balance at beginning of period

  $ 6,590      $ 2,292      $ 4,873      $ 1,095      $ 1,639      $ 233      $ 16,722   

Provision (benefit) charged to operations

    (11     1,039        (581     (40     (144     300        563   

Charge-offs

    (78     (968     —          (3     (123     —          (1,172

Recoveries

    54        —          10        29        8        —          101   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at end of period

  $  6,555      $  2,363      $  4,302      $  1,081      $  1,380      $ 533      $  16,214   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

For the three months ended March 31, 2015

             

Allowance for loan losses:

             

Balance at beginning of period

  $ 4,291      $ 3,627      $ 5,308      $ 1,146      $ 863      $ 1,082      $ 16,317   

Provision (benefit) charged to operations

    (52     202        251        72        (99     1        375   

Charge-offs

    (55     —          (88     (215     —          —          (358

Recoveries

    22        —          —          60        3        —          85   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at end of period

  $ 4,206      $ 3,829      $ 5,471      $ 1,063      $ 767      $ 1,083      $ 16,419   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

March 31, 2016

             

Allowance for loan losses:

             

Ending allowance balance attributed to loans:

             

Individually evaluated for impairment

  $ 43      $ 127      $ 79      $  —        $  —        $ —        $ 249   

Collectively evaluated for impairment

    6,512        2,236        4,223        1,081        1,380        533        15,965   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total ending allowance balance

  $ 6,555      $ 2,363      $ 4,302      $ 1,081      $ 1,380      $ 533      $ 16,214   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans:

             

Loans individually evaluated for impairment

  $ 13,530      $ 17,226      $ 925      $ 2,059      $ 703      $  —        $ 34,443   

Loans collectively evaluated for impairment

    833,482        291,440        535,622        189,132        140,492        —          1,990,168   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total ending loan balance

  $ 847,012      $ 308,666      $ 536,547      $ 191,191      $ 141,195      $ —        $ 2,024,611   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

December 31, 2015

             

Allowance for loan losses:

             

Ending allowance balance attributed to loans:

             

Individually evaluated for impairment

  $ 31      $ 544      $ 287      $ 43      $ 434      $ —        $ 1,339   

Collectively evaluated for impairment

    6,559        1,748        4,586        1,052        1,205        233        15,383   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total ending allowance balance

  $ 6,590      $ 2,292      $ 4,873      $ 1,095      $ 1,639      $ 233      $ 16,722   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans:

             

Loans individually evaluated for impairment

  $ 13,165      $ 18,964      $ 2,686      $ 2,307      $ 1,250      $  —        $ 38,372   

Loans collectively evaluated for impairment

    828,841        288,545        508,039        190,853        143,288        —          1,959,566   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total ending loan balance

  $ 842,006      $ 307,509      $ 510,725      $ 193,160      $ 144,538      $  —        $ 1,997,938   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

22


Table of Contents

A summary of impaired loans at March 31, 2016 and December 31, 2015 is as follows, excluding PCI loans (in thousands):

 

     March 31,
2016
     December 31,
2015
 

Impaired loans with no allocated allowance for loan losses

   $ 33,086       $ 35,177   

Impaired loans with allocated allowance for loan losses

     1,357         3,195   
  

 

 

    

 

 

 
   $ 34,443       $ 38,372   
  

 

 

    

 

 

 

Amount of the allowance for loan losses allocated

   $ 249       $ 1,339   
  

 

 

    

 

 

 

At March 31, 2016, impaired loans include troubled debt restructuring loans of $31.5 million of which $26.7 million were performing in accordance with their restructured terms for a minimum of six months and were accruing interest. At December 31, 2015, impaired loans include troubled debt restructuring loans of $31.3 million of which $26.3 million were performing in accordance with their restructured terms and were accruing interest.

The summary of loans individually evaluated for impairment by loan portfolio segment as of March 31, 2016 and December 31, 2015 and for the three months ended March 31, 2016 and 2015 follows, excluding PCI loans (in thousands):

 

     Unpaid
Principal
Balance
     Recorded
Investment
     Allowance
for Loan
Losses
Allocated
 

As of March 31, 2016

        

With no related allowance recorded:

        

Residential real estate

   $ 13,521       $ 13,043       $  —     

Commercial real estate - owner occupied

     16,923         16,996         —     

Commercial real estate - investor

     317         285      

Consumer

     2,585         2,059         —     

Commercial and industrial

     703         703         —     
  

 

 

    

 

 

    

 

 

 
   $ 34,049       $ 33,086       $ —     
  

 

 

    

 

 

    

 

 

 

With an allowance recorded:

        

Residential real estate

   $ 487       $ 487       $ 43   

Commercial real estate - owner occupied

     232         230         127   

Commercial real estate - investor

     640         640         79   

Consumer

     —           —           —     

Commercial and industrial

     —           —           —     
  

 

 

    

 

 

    

 

 

 
   $ 1,359       $ 1,357       $ 249   
  

 

 

    

 

 

    

 

 

 

As of December 31, 2015

        

With no related allowance recorded:

        

Residential real estate

   $ 13,431       $ 13,056       $  —     

Commercial real estate - owner occupied

     18,742         18,688         —     

Commercial real estate - investor

     498         466      

Consumer

     2,577         2,264         —     

Commercial and industrial

     703         703         —     
  

 

 

    

 

 

    

 

 

 
   $ 35,951       $ 35,177       $ —     
  

 

 

    

 

 

    

 

 

 

With an allowance recorded:

        

Residential real estate

   $ 109       $ 109       $ 31   

Commercial real estate - owner occupied

     276         276         544   

Commercial real estate - investor

     2,171         2,220         287   

Consumer

     81         43         43   

Commercial and industrial

     547         547         434   
  

 

 

    

 

 

    

 

 

 
   $ 3,184       $ 3,195       $ 1,339   
  

 

 

    

 

 

    

 

 

 

 

23


Table of Contents
     Three months ended March 31,  
     2016      2015  
     Average
Recorded
Investment
     Interest
Income
Recognized
     Average
Recorded
Investment
     Interest
Income
Recognized
 

With no related allowance recorded:

           

Residential real estate

   $ 13,190       $ 125       $ 12,726       $ 146   

Commercial real estate - owner occupied

     16,792         131         11,741         72   

Commercial real estate - investor

     345         2         907         —     

Consumer

     2,196         29         2,040         28   

Commercial and industrial

     703         —           274         —     
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 33,226       $ 287       $ 27,688       $ 246   
  

 

 

    

 

 

    

 

 

    

 

 

 

With an allowance recorded:

           

Residential real estate

   $ 489       $ 4       $ 111       $ 1   

Commercial real estate - owner occupied

     228         4         7,757         24   

Commercial real estate - investor

     642         —           642         —     

Consumer

     —           —           109         1   

Commercial and industrial

     —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 1,359       $ 8       $ 8,619       $ 26   
  

 

 

    

 

 

    

 

 

    

 

 

 

The following table presents the recorded investment in non-accrual loans by loan portfolio segment as of March 31, 2016 and December 31, 2015, excluding PCI loans (in thousands):

 

     March 31, 2016      December 31, 2015  

Residential real estate

   $ 8,788       $ 5,779   

Commercial real estate - owner occupied

     4,354         7,684   

Commercial real estate - investor

     940         3,112   

Consumer

     1,202         1,576   

Commercial and industrial

     909         123   
  

 

 

    

 

 

 
   $ 16,193       $ 18,274   
  

 

 

    

 

 

 

The following table presents the aging of the recorded investment in past due loans as of March 31, 2016 and December 31, 2015 by loan portfolio segment, excluding PCI loans (in thousands):

 

     30-59
Days
Past Due
     60-89
Days
Past Due
     Greater
than
90 Days
Past Due
     Total
Past Due
     Loans Not
Past Due
     Total  

March 31, 2016

                 

Residential real estate

   $ 4,933       $ 1,226       $ 5,890       $ 12,049       $ 834,963       $ 847,012   

Commercial real estate - owner occupied

     235         —           4,759         4,994         303,672         308,666   

Commercial real estate - investor

     —           841         1,189         2,030         534,517         536,547   

Consumer

     880         217         1,008         2,105         189,086         191,191   

Commercial and industrial

     —           10         245         255         140,940         141,195   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 6,048       $ 2,294       $ 13,091       $ 21,433       $ 2,003,178       $ 2,024,611   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

December 31, 2015

                 

Residential real estate

   $ 4,075       $ 2,716       $ 3,168       $ 9,959       $ 832,047       $ 842,006   

Commercial real estate - owner occupied

     80         —           7,684         7,764         299,745         307,509   

Commercial real estate - investor

     217         1,208         2,649         4,074         506,651         510,725   

Consumer

     1,661         115         1,248         3,024         190,136         193,160   

Commercial and industrial

     8         —           360         368         144,170         144,538   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 6,041       $ 4,039       $ 15,109       $ 25,189       $ 1,972,749       $ 1,997,938   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

24


Table of Contents

The Company categorizes all commercial and commercial real estate loans, except for small business loans, into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation and current economic trends, among other factors. This analysis is performed on a quarterly basis. The Company uses the following definitions for risk ratings:

Special Mention. Loans classified as Special Mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Bank’s credit position at some future date.

Substandard. Loans classified as Substandard are inadequately protected by the current net worth and paying capacity of the borrower or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful. Loans classified as Doubtful have all the weaknesses inherent in those classified as Substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.

Pass. Loans not meeting the criteria above that are analyzed individually as part of the above described process.

As of March 31, 2016 and December 31, 2015, and based on the most recent analysis performed, the risk category of loans by loan portfolio segment is as follows, excluding PCI loans (in thousands):

 

     Pass      Special
Mention
     Substandard      Doubtful      Total  

March 31, 2016

              

Commercial real estate - owner occupied

   $ 289,814       $ 4,923         13,929       $  —         $ 308,666   

Commercial real estate - investor

     522,234         6,720         7,593         —           536,547   

Commercial and industrial

     139,567         662         966         —           141,195   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 951,615       $ 12,305       $ 22,488       $ —         $ 986,408   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

December 31, 2015

              

Commercial real estate - owner occupied

   $ 288,701       $ 1,803       $ 17,005       $  —         $ 307,509   

Commercial real estate - investor

     494,664         10,267         5,794         —           510,725   

Commercial and industrial

     142,387         787         1,364         —           144,538   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 925,752       $ 12,857       $ 24,163       $ —         $ 962,772   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

For residential and consumer loan classes, the Company evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity. The following table presents the recorded investment in residential and consumer loans based on payment activity as of March 31, 2016 and December 31, 2015, excluding PCI loans (in thousands):

 

     Residential Real Estate  
     Residential      Consumer  

March 31, 2016

     

Performing

   $ 838,224       $ 189,989   

Non-performing

     8,788         1,202   
  

 

 

    

 

 

 
   $ 847,012       $ 191,191   
  

 

 

    

 

 

 

December 31, 2015

     

Performing

   $ 836,227       $ 191,584   

Non-performing

     5,779         1,576   
  

 

 

    

 

 

 
   $ 842,006       $ 193,160   
  

 

 

    

 

 

 

The Company classifies certain loans as troubled debt restructurings when credit terms to a borrower in financial difficulty are modified. The modifications may include a reduction in rate, an extension in term, the capitalization of past due amounts and/or the restructuring of scheduled principal payments. Included in the non-accrual loan total at March 31, 2016 and December 31, 2015 were $4.8 million and $4.9 million, respectively, of troubled debt restructurings. At March 31, 2016 and December 31, 2015, the Company has allocated $170,000 and $262,000, respectively, of specific reserves to loans that are classified as troubled debt restructurings. Non-accrual loans which become troubled debt restructurings are generally returned to accrual status after six months of performance. In addition to the troubled debt restructurings included in non-accrual loans, the Company also has loans classified as troubled debt restructurings which are accruing at March 31, 2016 and December 31, 2015, which totaled $26.7 million and $26.3 million, respectively. Troubled debt restructurings are considered in the allowance for loan losses similar to other impaired loans.

 

25


Table of Contents

The following table presents information about troubled debt restructurings which occurred during the three months ended March 31, 2016 and 2015, and troubled debt restructurings modified within the previous year and which defaulted during the three months ended March 31, 2016 and 2015 (dollars in thousands):

 

     Number of Loans      Pre-modification
Recorded Investment
     Post-modification
Recorded Investment
 

Three months ended March 31, 2016

        

Troubled Debt Restructurings:

        

Residential real estate

     1       $ 190       $ 189   

Commercial real estate – owner occupied

     1         256         270   

 

     Number of Loans    Recorded Investment

Troubled Debt Restructurings

     

Which Subsequently Defaulted:

   None    None

 

     Number of Loans      Pre-modification
Recorded Investment
     Post-modification
Recorded Investment
 

Three months ended March 31, 2015

        

Troubled Debt Restructurings:

        

Residential real estate

     2       $ 249       $ 249   

Commercial real estate - investor

     2         2,093         2,005   

Consumer

     3         136         136   

 

     Number of Loans    Recorded Investment

Troubled Debt Restructurings

     

Which Subsequently Defaulted:

   None    None

As part of the Colonial acquisition PCI loans were acquired at a discount primarily due to deteriorated credit quality. PCI loans are accounted for at fair value, based upon the present value of expected future cash flows, with no related allowance for loan losses.

The following table presents information regarding the estimates of the contractually required payments, the cash flows expected to be collected and the estimated fair value of the PCI loans acquired from Colonial at July 31, 2015 (in thousands):

 

     July 31, 2015  

Contractually required principal and interest

   $ 3,263   

Contractual cash flows not expected to be collected (non-accretable discount)

     (2,012
  

 

 

 

Expected cash flows to be collected at acquisition

     1,251   

Interest component of expected cash flows (accretable yield)

     (220
  

 

 

 

Fair value of acquired loans

   $ 1,031   
  

 

 

 

The following table summarizes the changes in accretable yield for PCI loans during the three months ended March 31, 2016 (in thousands):

 

     Three months ended
March 31, 2016
 

Beginning balance

   $ 75   

Accretion

     (9

Reclassification from non-accretable difference

     —     
  

 

 

 

Ending balance

   $ 66   
  

 

 

 

 

26


Table of Contents

Note 6. Reserve for Repurchased Loans and Loss Sharing Obligations

The reserve for repurchased loans and loss sharing obligations was $986,000 at March 31, 2016, unchanged from December 31, 2015, compared to $1,032,000 at March 31, 2015, unchanged from December 31, 2014. The reserve for repurchased loans and loss sharing obligations was established to provide for expected losses related to repurchase requests which may be received on residential mortgage loans previously sold to investors and other loss sharing obligations. The reserve is included in other liabilities in the accompanying statements of financial condition.

At March 31, 2016, and December 31, 2015, there were no outstanding loan repurchase requests.

Note 7. Deposits

The major types of deposits at March 31, 2016 and December 31, 2015 were as follows (in thousands):

 

Type of Account

   March 31, 2016      December 31, 2015  

Non-interest-bearing

   $ 351,743       $ 337,143   

Interest-bearing checking

     860,468         859,927   

Money market deposit

     163,885         153,196   

Savings

     327,845         310,989   

Time deposits

     267,420         255,423   
  

 

 

    

 

 

 

Total deposits

   $ 1,971,361       $ 1,916,678   
  

 

 

    

 

 

 

Included in time deposits at March 31, 2016 and December 31, 2015, is $127.8 million and $119.6 million, respectively, in deposits of $100,000 and over.

Note 8. Recent Accounting Pronouncements

In September 2015, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2015-16, “Business Combinations, Simplifying the Accounting for Measurement – Period Adjustments.” The amendments in this Update apply to all entities that have reported provisional amounts for items in a business combination for which the accounting is incomplete by the end of the reporting period in which the combination occurs and during the measurement period have an adjustment to provisional amounts recognized. In these cases, the acquirer must record, in the same period’s financial statements, the effect on earnings of changes in depreciation, amortization, or other income effects, if any, as a result of the change to the provisional amounts, calculated as if the accounting had been completed at the acquisition date. The amendments in this Update are effective for fiscal years beginning after December 15, 2015 including interim periods within those fiscal years. The adoption of this Update did not have a material impact on the Company’s consolidated financial statements.

In January 2016, the FASB issued ASU 2016-01, “Financial Instruments – Overall (Subtopic 825-10) Recognition and Measurement of Financial Assets and Financial Liabilities”. The main objective in developing this new ASU is to enhance the reporting model for financial instruments to provide users of financial statements with more useful information. The update requires equity investments to be measured at fair value with changes in fair value recognized in net income. It simplifies the impairment assessment of equity investments without readily determinable fair values by requiring a quantitative assessment to identify impairment. The amendment eliminates the requirement for public business entities to disclose the methods and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet. It requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes. Financial assets and financial liabilities are to be presented separately by measurement category and the need for a valuation allowance on a deferred tax asset related to available-for-sale securities should be evaluated with other deferred tax assets. The amendments in this update are effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The adoption of this update is not expected to have a material impact on the Company‘s consolidated financial statements.

In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842).” This ASU requires all lessees to recognize a lease liability and a right-of-use asset, measured at the present value of the future minimum lease payments, at the lease commencement date. Lessor accounting remains largely unchanged under the new guidance. The guidance is effective for fiscal years beginning after December 15, 2018, including interim reporting periods within that reporting period, with early adoption permitted. A modified retrospective approach must be applied for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. The Company is currently assessing the impact that the guidance will have on the Company’s consolidated financial statements.

In March 2016, the FASB issued ASU 2016-09, “Compensation – Stock Compensation (Topic 718).” The objective of the Update is to simplify accounting for share-based payment transactions, including the income tax consequences, classification

 

27


Table of Contents

of awards as either equity or liabilities, and classification on the statement of cash flows. Under the Update, all excess tax benefits and tax deficiencies (including tax benefits of dividends on share-based payment awards) should be recognized as income tax expense or benefit in the income statement. The tax effects of exercised or vested awards should be treated as discrete items in the reporting period in which they occur. An entity also should recognize excess tax benefits regardless of whether the benefit reduces taxes payable in the current period. An entity can make an entity-wide accounting policy election to either estimate the number of awards that are expected to vest (current accounting) or account for forfeitures when they occur. Within the Cash Flow Statement, excess tax benefits should be classified along with other income tax cash flows as an operating activity, and cash paid by an employer when directly withholding shares for tax-withholding purposes should be classified as a financing activity. The amendments in this Update are effective for annual periods beginning after December 15, 2016, and interim periods within those annual periods. The Company is currently assessing the impact that the guidance will have on the Company’s consolidated financial statements.

Note 9. Fair Value Measurements

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability or in the absence of a principal market, the most advantageous market for the asset or liability. The price in the principal (or the most advantageous) market used to measure the fair value of the asset or liability shall not be adjusted for transaction costs. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets and liabilities; it is not a forced transaction. Market participants are buyers and sellers in the principal market that are (i) independent, (ii) knowledgeable, (iii) able to transact and (iv) willing to transact.

The Company uses valuation techniques that are consistent with the market approach, the income approach and/or the cost approach. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets and liabilities. The income approach uses valuation techniques to convert future amounts, such as cash flows or earnings, to a single present amount on a discounted basis. The cost approach is based on the amount that currently would be required to replace the service capacity of an asset (replacement costs). Valuation techniques should be consistently applied. Inputs to valuation techniques refer to the assumptions that market participants would use in pricing the asset or liability. Inputs may be observable, meaning those that reflect the assumptions market participants would use in pricing the asset or liability and developed based on market data obtained from independent sources, or unobservable, meaning those that reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability and developed based on the best information available in the circumstances. In that regard, a fair value hierarchy has been established for valuation inputs that give the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. Movements within the fair value hierarchy are recognized at the end of the applicable reporting period. There were no transfers between the levels of the fair value hierarchy for the three months ended March 31, 2016. The fair value hierarchy is as follows:

Level 1 Inputs - Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.

Level 2 Inputs - Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (for example, interest rates, volatilities, prepayment speeds, loss severities, credit risks and default rates) or inputs that are derived principally from or corroborated by observable market data by correlations or other means.

Level 3 Inputs - Significant unobservable inputs that reflect an entity’s own assumptions that market participants would use in pricing the assets or liabilities.

Assets and Liabilities Measured at Fair Value

A description of the valuation methodologies used for assets and liabilities measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below. Certain financial assets and financial liabilities are measured at fair value on a non-recurring basis, that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).

Securities Available-For-Sale

Securities classified as available-for-sale are reported at fair value utilizing Level 2 inputs. In general, fair value is based upon quoted market prices, where available. Most of the Company’s available-for-sale securities, however, are fixed

 

28


Table of Contents

income instruments that are not quoted on an exchange, but are bought and sold in active markets. Prices for these instruments are obtained through third party pricing vendors or security industry sources that actively participate in the buying and selling of securities. Prices obtained from these sources include market quotations and matrix pricing. Matrix pricing is a mathematical technique used principally to value certain securities without relying exclusively on quoted prices for the specific securities, but comparing the securities to benchmark or comparable securities.

Other Real Estate Owned and Impaired Loans

Other real estate owned and loans measured for impairment based on the fair value of the underlying collateral are recorded at estimated fair value, less estimated selling costs. Fair value is based on independent appraisals.

The following table summarizes financial assets and financial liabilities measured at fair value as of March 31, 2016 and December 31, 2015, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value (in thousands):

 

       Fair Value Measurements at Reporting Date Using:  
     Total Fair      Level 1      Level 2      Level 3  

March 31, 2016

   Value      Inputs      Inputs      Inputs  

Items measured on a recurring basis:

           

Investment securities available-for-sale:

           

U.S. agency obligations

   $ 30,085       $ —         $ 30,085       $ —     

Items measured on a non-recurring basis:

           

Other real estate owned

     9,029         —           —           9,029   

Loans measured for impairment based on the fair value of the underlying collateral

     3,239         —           —           3,239   

 

            Fair Value Measurements at Reporting Date Using:  
     Total Fair      Level 1      Level 2      Level 3  

December 31, 2015

   Value      Inputs      Inputs      Inputs  

Items measured on a recurring basis:

           

Investment securities available-for-sale:

           

U.S. agency obligations

   $ 29,902       $ —         $ 29,902       $ —     

Items measured on a non-recurring basis:

           

Other real estate owned

     8,827         —           —           8,827   

Loans measured for impairment based on the fair value of the underlying collateral

     4,344         —           —           4,344   

Assets and Liabilities Disclosed at Fair Value

A description of the valuation methodologies used for assets and liabilities disclosed at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy is set forth below.

Cash and Due from Banks

For cash and due from banks, the carrying amount approximates fair value.

Securities Held-to-Maturity

Securities classified as held-to-maturity are carried at amortized cost, as the Company has the positive intent and ability to hold these securities to maturity. The Company determines the fair value of the securities utilizing Level 2 inputs. In general, fair value is based upon quoted market prices, where available. Most of the Company’s investment and mortgage-backed securities, however, are fixed income instruments that are not quoted on an exchange, but are bought and sold in active markets. Prices for these instruments are obtained through third party pricing vendors or security industry sources that actively participate in the buying and selling of securities. Prices obtained from these sources include market quotations and matrix pricing. Matrix pricing is a mathematical technique used principally to value certain securities without relying exclusively on quoted prices for the specific securities, but comparing the securities to benchmark or comparable securities.

Fair value estimates are made at a point in time, based on relevant market data as well as the best information available about the security. Illiquid credit markets have resulted in inactive markets for certain of the Company’s securities. As a result, there is limited observable market data for these assets. Fair value estimates for securities for which limited observable market data is available are based on judgments regarding current economic conditions, liquidity discounts, credit and interest rate risks, and other factors. These estimates involve significant uncertainties and judgments and cannot be determined with precision. As a result, such calculated fair value estimates may not be realizable in a current sale or immediate settlement of the security.

 

29


Table of Contents

The Company utilizes third party pricing services to obtain fair values for its corporate debt securities. Management’s policy is to obtain and review all available documentation from the third party pricing service relating to their fair value determinations, including their methodology and summary of inputs. Management reviews this documentation, makes inquiries of the third party pricing service and makes a determination as to the level of the valuation inputs. Based on the Company’s review of the available documentation from the third party pricing service, management concluded that Level 2 inputs were utilized for all securities. In the case of the Level 2 securities, the significant observable inputs include benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers, other market information and observations of equity and credit default swap curves related to the issuer.

Federal Home Loan Bank of New York Stock

The fair value for Federal Home Loan Bank of New York stock is its carrying value since this is the amount for which it could be redeemed. There is no active market for this stock and the Company is required to maintain a minimum investment based upon the outstanding balance of mortgage related assets and outstanding borrowings.

Loans

Fair values are estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type such as residential mortgage, consumer and commercial. Each loan category is further segmented into fixed and adjustable rate interest terms.

Fair value of performing and non-performing loans was estimated by discounting the future cash flows, net of estimated prepayments, at a rate for which similar loans would be originated to new borrowers with similar terms. Fair values estimated in this manner do not fully incorporate an exit price approach to fair value, but instead are based on a comparison to current market rates for comparable loans.

Deposits Other than Time Deposits

The fair value of deposits with no stated maturity, such as non-interest-bearing demand deposits, interest-bearing checking accounts, money market accounts and saving accounts are, by definition, equal to the amount payable on demand. The related insensitivity of the majority of these deposits to interest rate changes creates a significant inherent value which is not reflected in the fair value reported.

Time Deposits

The fair value of time deposits is based on the discounted value of contractual cash flows. The discount rate is estimated using the rates currently offered for deposits of similar remaining maturities.

Securities Sold Under Agreements to Repurchase with Retail Customers

Fair value approximates the carrying amount as these borrowings are payable on demand and the interest rate adjusts monthly.

Borrowed Funds

Fair value estimates are based on discounting contractual cash flows using rates which approximate the rates offered for borrowings of similar remaining maturities.

The book value and estimated fair value of the Bank’s significant financial instruments not recorded at fair value as of March 31, 2016 and December 31, 2015 are presented in the following tables (in thousands):

 

            Fair Value Measurements at Reporting Date Using:  

March 31, 2016

   Book
Value
     Level 1
Inputs
     Level 2
Inputs
     Level 3
Inputs
 

Financial Assets:

           

Cash and due from banks

   $ 34,261       $ 34,261       $ —         $ —     

Securities held-to-maturity

     375,616         —           378,613         —     

Federal Home Loan Bank of New York stock

     16,645         —           —           16,645   

Loans receivable, net and mortgage loans held for sale

     2,000,379         —           —           2,030,537   

Financial Liabilities:

           

Deposits other than time deposits

     1,703,940         —           1,703,940         —     

Time deposits

     267,420         —           269,034         —     

Securities sold under agreements to repurchase with retail customers

     83,913         83,913         —           —     

Federal Home Loan Bank advances and other borrowings

     274,417         —           276,905         —     

 

30


Table of Contents
            Fair Value Measurements at Reporting Date Using:  

December 31, 2015

   Book
Value
     Level 1
Inputs
     Level 2
Inputs
     Level 3
Inputs
 

Financial Assets:

           

Cash and due from banks

   $ 43,946       $ 43,946       $ —         $ —     

Securities held-to-maturity

     394,813         —           397,763         —     

Federal Home Loan Bank of New York stock

     19,978         —           —           19,978   

Loans receivable and mortgage loans held for sale

     1,973,400         —           —           1,986,891   

Financial Liabilities:

           

Deposits other than time deposits

     1,661,255         —           1,661,255         —     

Time deposits

     255,423         —           255,564         —     

Securities sold under agreements to repurchase with retail customers

     75,872         75,872         —           —     

Federal Home Loan Bank advances and other borrowings

     346,885         —           346,118         —     

Limitations

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Because a limited market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other significant unobservable inputs. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

Fair value estimates are based on existing balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. Significant assets and liabilities that are not considered financial assets or liabilities include deferred tax assets, and premises and equipment. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.

Note 10. Subsequent Event

On January 5, 2016, the Company announced an agreement to acquire Cape Bancorp (“Cape”), headquartered in Cape May Court House, New Jersey, in a transaction valued at approximately $195 million. Under the terms of the agreement, Cape stockholders were entitled to receive $2.25 in cash and 0.6375 shares of OceanFirst common stock, for each share of Cape common stock. The total number of shares issued in the transaction was approximately 8,283,000. The transaction closed on May 2, 2016.

Cape operated twenty-two full-service banking offices and five loan offices and held approximately $1.6 billion in total assets, $1.2 billion in total loans and $1.1 billion in total deposits.

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

The Company is not engaged in any legal proceedings of a material nature at the present time. From time to time, the Company is a party to routine legal proceedings within the normal course of business. Such routine legal proceedings in the aggregate are believed by management to be immaterial to the Company’s financial condition or results of operations.

Item 1A. Risk Factors

For a summary of risk factors relevant to the Company, see Part I, Item 1A, “Risk Factors,” in the 2015 Form 10-K. There were no material changes to risk factors relevant to the Company’s operations since December 31, 2015.

 

31


Table of Contents

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

On July 24, 2014, the Company announced the authorization of the Board of Directors to repurchase up to 5% of the Company’s outstanding common stock, or 867,923 shares. Information regarding the Company’s common stock repurchases for the three month period ended March 31, 2016 is as follows:

 

Period

   Total
Number of
Shares
Purchased
     Average Price
Paid per Share
     Total Number of
Shares Purchased as
Part of Publicly
Announced Plans or
Programs
     Maximum
Number of Shares
that May Yet Be
Purchased Under the
Plans or Programs
 

January 1, through January 31, 2016

     —         $ —           —           244,804   

February 1, 2016 through February 29, 2016

     —         $ —           —           244,804   

March 1, 2016 through March 31, 2016

     —         $ —           —           244,804   

Item 3. Defaults Upon Senior Securities

Not Applicable

Item 4. Mine Safety Disclosures

Not Applicable

Item 5. Other Information

Not Applicable

Item 6. Exhibits

Exhibits:

 

  31.1    Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
  31.2    Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
  32.0    Certification pursuant to 18 U.S.C. Section 1350 as added by Section 906 of the Sarbanes-Oxley Act of 2002
101.0    The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2016, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Statements of Financial Condition, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Changes in Stockholders’ Equity, (v) the Consolidated Statements of Cash Flows and (vi) the Notes to Consolidated Financial Statements.

 

32


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

   

OceanFirst Financial Corp.

    Registrant
DATE: May 9, 2016    

/s/ Christopher D. Maher

    Christopher D. Maher
    President and Chief Executive Officer
DATE: May 9, 2016    

/s/ Michael J. Fitzpatrick

    Michael J. Fitzpatrick
    Executive Vice President and Chief Financial Officer

 

33


Table of Contents

Exhibit Index

 

Exhibit

  

Description

  

Page

  31.1    Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002    35
  31.2    Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002    36
  32.0    Certification pursuant to 18 U.S.C. Section 1350 as added by Section 906 of the Sarbanes-Oxley Act of 2002    37
101.0    The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2016, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Statements of Financial Condition, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Changes in Stockholders’ Equity, (v) the Consolidated Statements of Cash Flows and (vi) the Notes to Consolidated Financial Statements.   

 

34