OLD POINT FINANCIAL CORP - Quarter Report: 2010 September (Form 10-Q)
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
(Mark
One)
x QUARTERLY REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
For the
quarterly period ended September 30, 2010
or
¨ TRANSITION REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
For the
transition period from ______ to ______
Commission
File Number: 000-12896
OLD
POINT FINANCIAL CORPORATION
(Exact
name of registrant as specified in its charter)
VIRGINIA
|
54-1265373
|
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
|
incorporation or organization)
|
Identification No.)
|
1
West Mellen Street, Hampton, Virginia 23663
(Address
of principal executive offices) (Zip Code)
(757)
728-1200
(Registrant's
telephone number, including area code)
Not
Applicable
(Former
name, former address and former fiscal year, if changed since last
report)
Indicate
by check mark whether the registrant (1) has filed all reports required to be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing requirements for
the past 90 days. x
Yes ¨ No
Indicate
by check mark whether the registrant has submitted electronically and posted on
its corporate Web site, if any, every Interactive Data File required to be
submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this
chapter) during the preceding 12 months (or for such shorter period that the
registrant was required to submit and post such files).
¨
Yes ¨ No
Indicate
by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer, or a smaller reporting
company. See the definitions of “large accelerated filer,”
“accelerated filer” and “smaller reporting company” in Rule 12b-2 of the
Exchange Act.
Large accelerated filer ¨
|
Accelerated filer x
|
Non-accelerated filer ¨ (Do not check if a smaller reporting company)
|
Smaller reporting company x
|
Indicate
by check mark whether the registrant is a shell company (as defined in Rule
12b-2 of the Exchange Act).
¨ Yes x No
Indicate
the number of shares outstanding of each of the issuer’s classes of common
stock, as of the latest practicable date.
4,936,989
shares of common stock ($5.00 par value) outstanding as of October 31,
2010
OLD
POINT FINANCIAL CORPORATION
FORM
10-Q
INDEX
Page
|
||
PART I - FINANCIAL INFORMATION
|
||
Item 1.
|
Financial
Statements.
|
1
|
Consolidated
Balance Sheets
|
||
September
30, 2010 (unaudited) and December 31, 2009
|
1
|
|
Consolidated
Statements of Income
|
||
Three
months ended September 30, 2010 and 2009 (unaudited)
|
2
|
|
Nine
months ended September 30, 2010 and 2009 (unaudited)
|
2
|
|
Consolidated
Statements of Changes in Stockholders' Equity
|
||
Nine
months ended September 30, 2010 and 2009 (unaudited)
|
3
|
|
Consolidated
Statements of Cash Flows
|
||
Nine
months ended September 30, 2010 and 2009 (unaudited)
|
4
|
|
Notes
to Consolidated Financial Statements (unaudited)
|
5
|
|
Item 2.
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operations.
|
17
|
Item 3.
|
Quantitative
and Qualitative Disclosures About Market Risk.
|
29
|
Item 4.
|
Controls
and Procedures.
|
30
|
PART II - OTHER INFORMATION
|
||
Item 1.
|
Legal
Proceedings.
|
30
|
Item 1A.
|
Risk
Factors.
|
30
|
Item 2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds.
|
30
|
Item 3.
|
Defaults
Upon Senior Securities.
|
31
|
Item 4.
|
[Removed
and Reserved]
|
31
|
Item 5.
|
Other
Information.
|
31
|
Item 6.
|
Exhibits.
|
31
|
(i)
PART
I – FINANCIAL INFORMATION
Item
1. Financial Statements.
Old
Point Financial Corporation and Subsidiaries
Consolidated
Balance Sheets
September
30,
|
December
31,
|
|||||||
2010
|
2009
|
|||||||
(unaudited)
|
||||||||
Assets
|
||||||||
Cash
and due from banks
|
$ | 12,106,481 | $ | 13,223,901 | ||||
Federal
funds sold
|
31,127,858 | 34,412,097 | ||||||
Cash
and cash equivalents
|
43,234,339 | 47,635,998 | ||||||
Securities
available-for-sale, at fair value
|
194,610,074 | 173,774,953 | ||||||
Securities
held-to-maturity (fair value approximates $2,106,830 and
$2,233,133)
|
2,082,000 | 2,212,000 | ||||||
Restricted
securities
|
4,481,800 | 4,814,700 | ||||||
Loans,
net of allowance for loan losses of $12,105,063 and
$7,864,451
|
604,631,108 | 627,378,089 | ||||||
Premises
and equipment, net
|
29,724,372 | 30,397,444 | ||||||
Bank
owned life insurance
|
17,863,165 | 16,290,838 | ||||||
Foreclosed
assets, net of valuation allowance of $1,202,930 and
$860,000
|
10,140,170 | 7,623,500 | ||||||
Other
assets
|
11,949,586 | 11,294,719 | ||||||
$ | 918,716,614 | $ | 921,422,241 | |||||
Liabilities
& Stockholders' Equity
|
||||||||
Deposits:
|
||||||||
Noninterest-bearing
deposits
|
$ | 129,201,973 | $ | 111,636,590 | ||||
Savings
deposits
|
224,066,801 | 205,647,611 | ||||||
Time
deposits
|
343,393,363 | 345,216,588 | ||||||
Total
deposits
|
696,662,137 | 662,500,789 | ||||||
Federal
funds purchased and other borrowings
|
1,076,711 | 1,018,559 | ||||||
Overnight
repurchase agreements
|
51,146,620 | 49,560,402 | ||||||
Term
repurchase agreements
|
50,203,772 | 59,858,542 | ||||||
Federal
Home Loan Bank advances
|
35,000,000 | 65,000,000 | ||||||
Accrued
expenses and other liabilities
|
1,498,932 | 1,875,496 | ||||||
Total
liabilities
|
835,588,172 | 839,813,788 | ||||||
Commitments
and contingencies
|
||||||||
Stockholders'
equity:
|
||||||||
Common
stock, $5 par value, 10,000,000 shares authorized; 4,936,989 and 4,916,535
shares issued and outstanding
|
24,684,945 | 24,582,675 | ||||||
Additional
paid-in capital
|
15,997,076 | 15,768,840 | ||||||
Retained
earnings
|
42,606,770 | 42,518,889 | ||||||
Accumulated
other comprehensive loss, net
|
(160,349 | ) | (1,261,951 | ) | ||||
Total
stockholders' equity
|
83,128,442 | 81,608,453 | ||||||
Total
liabilities and stockholders' equity
|
$ | 918,716,614 | $ | 921,422,241 |
See Notes
to Consolidated Financial Statements.
- 1
-
Old
Point Financial Corporation and Subsidiaries
Consolidated
Statements of Income
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
(unaudited)
|
(unaudited)
|
|||||||||||||||
Interest
and Dividend Income:
|
||||||||||||||||
Interest
and fees on loans
|
$ | 9,237,260 | $ | 9,649,472 | $ | 27,982,311 | $ | 28,466,848 | ||||||||
Interest
on federal funds sold
|
15,471 | 11,260 | 63,954 | 33,287 | ||||||||||||
Interest
on securities:
|
||||||||||||||||
Taxable
|
854,323 | 583,535 | 2,507,614 | 1,953,319 | ||||||||||||
Tax-exempt
|
53,104 | 120,796 | 220,630 | 434,429 | ||||||||||||
Dividends
and interest on all other securities
|
12,265 | 107,032 | 34,632 | 373,874 | ||||||||||||
Total
interest and dividend income
|
10,172,423 | 10,472,095 | 30,809,141 | 31,261,757 | ||||||||||||
Interest
Expense:
|
||||||||||||||||
Interest
on savings deposits
|
108,701 | 85,732 | 302,159 | 278,798 | ||||||||||||
Interest
on time deposits
|
1,604,779 | 2,341,178 | 5,168,834 | 7,776,266 | ||||||||||||
Interest
on federal funds purchased, securities sold under agreements to repurchase
and other borrowings
|
109,603 | 150,880 | 470,751 | 392,299 | ||||||||||||
Interest
on Federal Home Loan Bank advances
|
429,717 | 848,061 | 1,969,974 | 2,596,890 | ||||||||||||
Total
interest expense
|
2,252,800 | 3,425,851 | 7,911,718 | 11,044,253 | ||||||||||||
Net
interest income
|
7,919,623 | 7,046,244 | 22,897,423 | 20,217,504 | ||||||||||||
Provision
for loan losses
|
1,500,000 | 1,000,000 | 7,500,000 | 5,000,000 | ||||||||||||
Net
interest income, after provision for loan losses
|
6,419,623 | 6,046,244 | 15,397,423 | 15,217,504 | ||||||||||||
Noninterest
Income:
|
||||||||||||||||
Income
from fiduciary activities
|
718,008 | 701,789 | 2,319,856 | 2,230,009 | ||||||||||||
Service
charges on deposit accounts
|
1,068,455 | 1,402,771 | 3,663,196 | 4,115,443 | ||||||||||||
Other
service charges, commissions and fees
|
719,193 | 629,979 | 2,163,999 | 1,898,241 | ||||||||||||
Income
from bank owned life insurance
|
216,218 | 198,831 | 815,541 | 550,860 | ||||||||||||
Gain
on sale of available-for-sale securities, net
|
541,241 | 0 | 541,317 | 0 | ||||||||||||
Other
operating income
|
130,072 | 69,531 | 311,119 | 273,541 | ||||||||||||
Total
noninterest income
|
3,393,187 | 3,002,901 | 9,815,028 | 9,068,094 | ||||||||||||
Noninterest
Expense:
|
||||||||||||||||
Salaries
and employee benefits
|
4,539,062 | 4,462,648 | 13,691,812 | 13,277,101 | ||||||||||||
Occupancy
and equipment
|
1,084,972 | 1,026,532 | 3,235,289 | 3,073,035 | ||||||||||||
FDIC
insurance
|
404,093 | 264,013 | 1,050,274 | 1,117,075 | ||||||||||||
Data
processing
|
316,123 | 287,106 | 917,931 | 810,401 | ||||||||||||
Customer
development
|
215,414 | 227,878 | 655,644 | 610,038 | ||||||||||||
Advertising
|
177,369 | 161,428 | 527,650 | 513,008 | ||||||||||||
Loan
expenses
|
117,658 | 173,183 | 481,531 | 474,157 | ||||||||||||
Other
outside service fees
|
157,932 | 96,260 | 357,518 | 264,587 | ||||||||||||
Legal
and audit expenses
|
244,760 | 139,434 | 564,498 | 338,857 | ||||||||||||
Loss
(gain) on write-down/sale of foreclosed assets
|
480,801 | (82,982 | ) | 429,754 | 58,227 | |||||||||||
Other
|
664,064 | 686,843 | 2,196,652 | 2,200,637 | ||||||||||||
Total
noninterest expense
|
8,402,248 | 7,442,343 | 24,108,553 | 22,737,123 | ||||||||||||
Income
before income taxes
|
1,410,562 | 1,606,802 | 1,103,898 | 1,548,475 | ||||||||||||
Income
tax expense
|
376,052 | 449,132 | 6,919 | 242,867 | ||||||||||||
Net
income
|
$ | 1,034,510 | $ | 1,157,670 | $ | 1,096,979 | $ | 1,305,608 | ||||||||
Basic
Earnings per Share:
|
||||||||||||||||
Average
shares outstanding
|
4,930,578 | 4,909,035 | 4,925,571 | 4,908,094 | ||||||||||||
Net
income per share of common stock
|
$ | 0.21 | $ | 0.24 | $ | 0.22 | $ | 0.27 | ||||||||
Diluted
Earnings per Share:
|
||||||||||||||||
Average
shares outstanding
|
4,932,731 | 4,934,522 | 4,931,977 | 4,936,247 | ||||||||||||
Net
income per share of common stock
|
$ | 0.21 | $ | 0.24 | $ | 0.22 | $ | 0.26 |
See Notes
to Consolidated Financial Statements.
- 2
-
Old
Point Financial Corporation and Subsidiaries
Consolidated
Statements of Changes in Stockholders' Equity
Accumulated
|
||||||||||||||||||||||||
Shares
of
|
Additional
|
Other
|
||||||||||||||||||||||
Common
|
Common
|
Paid-in
|
Retained
|
Comprehensive
|
||||||||||||||||||||
(unaudited)
|
Stock
|
Stock
|
Capital
|
Earnings
|
Loss
|
Total
|
||||||||||||||||||
FOR
THE NINE MONTHS ENDED SEPTEMBER 30, 2010
|
||||||||||||||||||||||||
Balance
at beginning of period
|
4,916,535 | $ | 24,582,675 | $ | 15,768,840 | $ | 42,518,889 | $ | (1,261,951 | ) | $ | 81,608,453 | ||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||
Net
income
|
0 | 0 | 0 | 1,096,979 | 0 | 1,096,979 | ||||||||||||||||||
Unrealized
holding gains arising during the period (net of tax,
$751,541)
|
0 | 0 | 0 | 0 | 1,458,871 | 1,458,871 | ||||||||||||||||||
Reclassification
adjustment (net of tax, $184,048)
|
0 | 0 | 0 | 0 | (357,269 | ) | (357,269 | ) | ||||||||||||||||
Total
comprehensive income
|
0 | 0 | 0 | 1,096,979 | 1,101,602 | 2,198,581 | ||||||||||||||||||
Exercise
of stock options
|
23,874 | 119,370 | 126,514 | (23,974 | ) | 0 | 221,910 | |||||||||||||||||
Tax
benefit from disqualification of stock options
|
0 | 0 | 16,324 | 0 | 0 | 16,324 | ||||||||||||||||||
Repurchase
and retirement of common stock
|
(3,420 | ) | (17,100 | ) | 0 | 0 | 0 | (17,100 | ) | |||||||||||||||
Stock
compensation expense
|
0 | 0 | 85,398 | 0 | 0 | 85,398 | ||||||||||||||||||
Cash
dividends ($0.20 per share)
|
0 | 0 | 0 | (985,124 | ) | 0 | (985,124 | ) | ||||||||||||||||
Balance
at end of period
|
4,936,989 | $ | 24,684,945 | $ | 15,997,076 | $ | 42,606,770 | $ | (160,349 | ) | $ | 83,128,442 | ||||||||||||
FOR
THE NINE MONTHS ENDED SEPTEMBER 30, 2009
|
||||||||||||||||||||||||
Balance
at beginning of period
|
4,905,229 | $ | 24,526,145 | $ | 15,506,322 | $ | 43,250,906 | $ | (385,463 | ) | $ | 82,897,910 | ||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||
Net
income
|
0 | 0 | 0 | 1,305,608 | 0 | 1,305,608 | ||||||||||||||||||
Unrealized
holding losses arising during the period (net of tax benefit,
$9,159)
|
0 | 0 | 0 | 0 | (17,779 | ) | (17,779 | ) | ||||||||||||||||
Total
comprehensive income
|
0 | 0 | 0 | 1,305,608 | (17,779 | ) | 1,287,829 | |||||||||||||||||
Repurchase
and retirement of common stock
|
(1,818 | ) | (9,090 | ) | 0 | (27,189 | ) | 0 | (36,279 | ) | ||||||||||||||
Exercise
of stock options
|
5,624 | 28,120 | 77,308 | (41,541 | ) | 0 | 63,887 | |||||||||||||||||
Stock
compensation expense
|
0 | 0 | 82,394 | 0 | 0 | 82,394 | ||||||||||||||||||
Cash
dividends ($0.37 per share)
|
0 | 0 | 0 | (1,816,074 | ) | 0 | (1,816,074 | ) | ||||||||||||||||
Balance
at end of period
|
4,909,035 | $ | 24,545,175 | $ | 15,666,024 | $ | 42,671,710 | $ | (403,242 | ) | $ | 82,479,667 |
See Notes
to Consolidated Financial Statements.
- 3
-
Old
Point Financial Corporation and Subsidiaries
Consolidated
Statements of Cash Flows
Nine
Months Ended
|
||||||||
September
30,
|
||||||||
2010
|
2009
|
|||||||
(unaudited)
|
||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Net
income
|
$ | 1,096,979 | $ | 1,305,608 | ||||
Adjustments
to reconcile net income to net cash provided by (used in) operating
activities:
|
||||||||
Depreciation
and amortization
|
1,476,008 | 1,371,772 | ||||||
Provision
for loan losses
|
7,500,000 | 5,000,000 | ||||||
Net
gain on sale of available-for-sale securities
|
(541,317 | ) | 0 | |||||
Net
accretion of securities
|
25,772 | 13,820 | ||||||
Net
loss on disposal of premises and equipment
|
3,373 | 3,655 | ||||||
Net
loss on write-down/sale of foreclosed assets
|
429,754 | 58,227 | ||||||
Income
from bank owned life insurance
|
(815,541 | ) | (550,860 | ) | ||||
Stock
compensation expense
|
85,398 | 82,394 | ||||||
Deferred
tax benefit
|
(2,038,791 | ) | (297,243 | ) | ||||
Increase
in other assets
|
(3,268,956 | ) | (10,413,938 | ) | ||||
Increase
(decrease) in other liabilities
|
(376,564 | ) | 52,152 | |||||
Net
cash provided by (used in) operating activities
|
3,576,115 | (3,374,413 | ) | |||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||
Purchases
of available-for-sale securities
|
(195,846,321 | ) | (143,295,926 | ) | ||||
Purchases
of held-to-maturity securities
|
(1,370,000 | ) | (1,500,000 | ) | ||||
Purchases
of restricted securities
|
0 | (23,650 | ) | |||||
Proceeds
from maturities and calls of securities
|
88,012,522 | 109,924,724 | ||||||
Proceeds
from sales of available-for-sale securities
|
90,683,319 | 3,485,000 | ||||||
Proceeds
from sales of restricted securities
|
332,900 | 0 | ||||||
(Increase)
decrease in loans made to customers
|
15,246,981 | (1,325,989 | ) | |||||
Proceeds
from sales of foreclosed assets
|
1,322,176 | 3,560,924 | ||||||
Purchases
of bank owned life insurance
|
(940,000 | ) | 0 | |||||
Purchases
of premises and equipment
|
(806,309 | ) | (3,949,481 | ) | ||||
Net
cash used in investing activities
|
(3,364,732 | ) | (33,124,398 | ) | ||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Increase
(decrease) in noninterest-bearing deposits
|
17,565,383 | (13,328,351 | ) | |||||
Increase
(decrease) in savings deposits
|
18,419,190 | (663,864 | ) | |||||
Decrease
in time deposits
|
(1,823,225 | ) | (6,914,035 | ) | ||||
Increase
(decrease) in federal funds purchased, repurchase agreements and other
borrowings
|
(8,010,400 | ) | 63,053,705 | |||||
Decrease
in Federal Home Loan Bank advances
|
(30,000,000 | ) | (5,000,000 | ) | ||||
Proceeds
from exercise of stock options
|
221,910 | 63,887 | ||||||
Repurchase
and retirement of common stock
|
(17,100 | ) | (36,279 | ) | ||||
Tax
benefit from disqualification of stock options
|
16,324 | 0 | ||||||
Cash
dividends paid on common stock
|
(985,124 | ) | (1,816,074 | ) | ||||
Net
cash provided by (used in) financing activities
|
(4,613,042 | ) | 35,358,989 | |||||
Net
decrease in cash and cash equivalents
|
(4,401,659 | ) | (1,139,822 | ) | ||||
Cash
and cash equivalents at beginning of period
|
47,635,998 | 47,324,713 | ||||||
Cash
and cash equivalents at end of period
|
$ | 43,234,339 | $ | 46,184,891 | ||||
SUPPLEMENTAL
DISCLOSURES OF CASH FLOW INFORMATION
|
||||||||
Cash
payments for:
|
||||||||
Interest
|
$ | 8,435,557 | $ | 11,243,092 | ||||
Income
tax
|
$ | 2,100,000 | $ | 650,000 | ||||
SUPPLEMENTAL
SCHEDULE OF NONCASH TRANSACTIONS
|
||||||||
Unrealized
gain (loss) on investment securities
|
$ | 1,669,095 | $ | (26,938 | ) | |||
Loans
transferred to foreclosed assets
|
$ | 4,277,600 | $ | 9,445,523 |
See Notes
to Consolidated Financial Statements.
- 4
-
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Note
1. General
The
accompanying unaudited consolidated financial statements of Old Point Financial
Corporation (the Company) and its subsidiaries have been prepared in accordance
with U.S. generally accepted accounting principles (GAAP) for interim financial
information. All significant intercompany balances and transactions have
been eliminated. In the opinion of management, the accompanying unaudited
consolidated financial statements contain all adjustments and reclassifications
of a normal and recurring nature considered necessary to present fairly the
financial positions at September 30, 2010 and December 31, 2009, the results of
operations for the three and nine months ended September 30, 2010 and 2009 and
statements of cash flows and changes in stockholders’ equity for the nine months
ended September 30, 2010 and 2009. The results of operations for the interim
periods are not necessarily indicative of the results that may be expected for
the full year.
These
financial statements should be read in conjunction with the consolidated
financial statements and notes thereto included in the Company's 2009 annual
report on Form 10-K. Certain previously reported amounts have been reclassified
to conform to current period presentation.
Available
Information
The
Company maintains a website on the Internet at www.oldpoint.com. The
Company makes available free of charge, on or through its website, its proxy
statements, annual reports on Form 10-K, quarterly reports on Form 10-Q, current
reports on Form 8-K, and any amendments to those reports as soon as reasonably
practicable after such material is electronically filed with the Securities and
Exchange Commission (SEC). The information available on the Company’s
Internet website is not part of this Form 10-Q or any other report filed by the
Company with the SEC. The public may read and copy any documents the
Company files at the SEC’s Public Reference Room at 100 F Street, N.E.,
Washington, D.C. 20549. The public may obtain information on the
operation of the Public Reference Room by calling the SEC at
1-800-SEC-0330. The Company’s SEC filings can also be obtained on the SEC’s
website on the Internet at www.sec.gov.
Note
2. Securities
Amortized
costs and fair values of securities held-to-maturity are as
follows:
Gross
|
Gross
|
|||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
(in thousands)
|
||||||||||||||||
September
30, 2010
|
||||||||||||||||
Obligations
of U.S. Government agencies
|
$ | 1,670 | $ | 8 | $ | 0 | $ | 1,678 | ||||||||
Obligations
of state and political subdivisions
|
412 | 17 | 0 | 429 | ||||||||||||
Total
|
$ | 2,082 | $ | 25 | $ | 0 | $ | 2,107 | ||||||||
December
31, 2009
|
||||||||||||||||
Obligations
of U.S. Government agencies
|
$ | 1,800 | $ | 4 | $ | (7 | ) | $ | 1,797 | |||||||
Obligations
of state and political subdivisions
|
412 | 24 | 0 | 436 | ||||||||||||
Total
|
$ | 2,212 | $ | 28 | $ | (7 | ) | $ | 2,233 |
- 5
-
Amortized
costs and fair values of securities available-for-sale are as
follows:
Gross
|
Gross
|
|||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
(in thousands)
|
||||||||||||||||
September
30, 2010
|
||||||||||||||||
U.S.
Treasury securities
|
$ | 600 | $ | 0 | $ | 0 | $ | 600 | ||||||||
Obligations
of U.S. Government agencies
|
186,204 | 1,605 | 0 | 187,809 | ||||||||||||
Obligations
of state and political subdivisions
|
4,033 | 101 | 0 | 4,134 | ||||||||||||
Mortgage-backed
securities
|
456 | 12 | 0 | 468 | ||||||||||||
Money
market investments
|
1,599 | 0 | 0 | 1,599 | ||||||||||||
Total
|
$ | 192,892 | $ | 1,718 | $ | 0 | $ | 194,610 | ||||||||
December
31, 2009
|
||||||||||||||||
U.S.
Treasury securities
|
$ | 400 | $ | 0 | $ | 0 | $ | 400 | ||||||||
Obligations
of U.S. Government agencies
|
161,645 | 341 | (446 | ) | 161,540 | |||||||||||
Obligations
of state and political subdivisions
|
8,702 | 124 | (1 | ) | 8,825 | |||||||||||
Mortgage-backed
securities
|
1,273 | 31 | 0 | 1,304 | ||||||||||||
Money
market investments
|
1,706 | 0 | 0 | 1,706 | ||||||||||||
Total
|
$ | 173,726 | $ | 496 | $ | (447 | ) | $ | 173,775 |
Temporarily
Impaired Securities
The
following table shows the gross unrealized losses and fair value at December 31,
2009 of the Company’s investments with unrealized losses that are not deemed to
be other-than-temporarily impaired, aggregated by investment category and length
of time that individual securities have been in a continuous unrealized loss
position. The Company had no securities with unrealized losses as of September
30, 2010.
December
31, 2009
|
||||||||||||||||||||||||
Less Than Twelve Months
|
More Than Twelve Months
|
Total
|
||||||||||||||||||||||
Gross
|
Gross
|
Gross
|
||||||||||||||||||||||
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
|||||||||||||||||||
Losses
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
|||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||
Securities
Available-for-Sale
|
||||||||||||||||||||||||
Debt
securities:
|
||||||||||||||||||||||||
Obligations
of U. S. Government agencies
|
$ | 446 | $ | 49,589 | $ | 0 | $ | 0 | $ | 446 | $ | 49,589 | ||||||||||||
Obligations
of state and political subdivisions
|
1 | 859 | 0 | 0 | 1 | 859 | ||||||||||||||||||
Total
securities available-for-sale
|
$ | 447 | $ | 50,448 | $ | 0 | $ | 0 | $ | 447 | $ | 50,448 | ||||||||||||
Securities Held-to-Maturity
|
||||||||||||||||||||||||
Obligations
of U. S. Government agencies
|
$ | 7 | $ | 893 | $ | 0 | $ | 0 | $ | 7 | $ | 893 | ||||||||||||
Total
|
$ | 454 | $ | 51,341 | $ | 0 | $ | 0 | $ | 454 | $ | 51,341 |
- 6
-
Obligations of U.S.
Government agencies
The U.S.
Government agencies portfolio had ten investments with unrealized losses at
December 31, 2009. These unrealized losses were caused by increases in market
interest rates. The contractual terms of those investments do not permit the
issuer to settle the securities at a price less than the amortized cost basis of
the investments. Because the Company does not intend to sell the investments,
and management believes it is unlikely that the Company will be required to sell
the investments before recovery of their amortized cost basis, which may be at
maturity, the Company does not consider those investments to be
other-than-temporarily impaired at December 31, 2009.
Obligations of state and
political subdivisions
The
unrealized loss on one investment in obligations of state and political
subdivisions at December 31, 2009 was caused by increases in market interest
rates. Because the Company does not intend to sell the investment, and
management believes it is unlikely that the Company will be required to sell the
investment before recovery of its amortized cost basis, which may be at
maturity, the Company does not consider the investment to be
other-than-temporarily impaired at December 31, 2009.
Other-than-Temporarily
Impaired Securities
Management
evaluates securities for other-than-temporary impairment on at least a quarterly
basis, and more frequently when economic or market concerns warrant such
evaluation. Consideration is given to (i) the length of time and the extent to
which the fair value has been less than cost, (ii) the financial condition and
near-term prospects of the issuer, and (iii) the intent and ability of the
Company to retain its investment in the issuer for a period of time sufficient
to allow for any anticipated recovery in fair value.
The 2009
unrealized losses relate to obligations of U.S. Government agencies and state
and political subdivisions. In analyzing an issuer's financial condition,
management considers whether the securities are issued by the federal government
or its agencies, whether downgrades by bond rating agencies have occurred, and
industry analysts' reports. The unrealized losses are a result of changes in
market interest rates and not credit issues. Since the Company has the ability
to hold debt securities until maturity, or for the foreseeable future if
classified as available-for-sale, no declines are deemed to be other than
temporary.
The
restricted security category on the balance sheets is comprised of Federal Home
Loan Bank of Atlanta (FHLB) and Federal Reserve Bank (FRB) stock. These stocks
are classified as restricted securities because their ownership is restricted to
certain types of entities and they lack a market. Therefore, this stock is
carried at cost and evaluated for impairment. When evaluating this stock for
impairment, its value is determined based on the ultimate recoverability of the
par value rather than by recognizing temporary declines in value.
The FHLB
paid a quarterly dividend for the last three quarters of 2009 and the first and
second quarters of 2010. On October 29, 2010, the FHLB declared a dividend for
the third quarter of 2010. The FHLB filed its 2009 annual report on Form 10-K in
late March 2010. According to the annual report, the FHLB’s net income for 2009
was $283.5 million, a $29.7 million, or 11.70%, increase from net income for
2008. In the first three quarters of 2010, earnings releases were generally
favorable, with positive earnings in each of the three quarters. In an earnings
release dated October 29, 2010, the FHLB reported net income of approximately
$74.0 million, an increase of approximately $63.0 million from net income of
approximately $11.0 million for the third quarter of 2009. The FHLB reported
that it was in compliance with all of its regulatory capital requirements as of
December 31, 2009.
Restricted
stock, including FHLB stock, is viewed as a long-term investment. If the value
of the restricted stock were to decline below its book value, the Company has
the ability and the intent to hold the stock until its value recovers.
Therefore, the Company determined the FHLB stock was not impaired as of
September 30, 2010.
- 7
-
Note
3. Loans
The
Company’s loan portfolio is summarized as follows:
September
30,
|
December
31,
|
|||||||
2010
|
2009
|
|||||||
(in
thousands)
|
||||||||
Mortgage
loans on real estate:
|
||||||||
Residential
1-4 family
|
$ | 97,149 | $ | 100,788 | ||||
Commercial
|
352,261 | 345,753 | ||||||
Construction
|
19,801 | 30,696 | ||||||
Second
mortgages
|
16,905 | 19,997 | ||||||
Equity
lines of credit
|
38,967 | 39,192 | ||||||
Total
mortgage loans on real estate
|
525,083 | 536,426 | ||||||
Commercial
loans
|
37,240 | 60,353 | ||||||
Consumer
installment loans
|
26,702 | 33,371 | ||||||
Other
|
27,192 | 4,626 | ||||||
Total
loans
|
616,217 | 634,776 | ||||||
Net
deferred loan costs *
|
519 | 466 | ||||||
Less:
Allowance for loan losses
|
(12,105 | ) | (7,864 | ) | ||||
Loans,
net
|
$ | 604,631 | $ | 627,378 | ||||
*
Net deferred loan costs are related to second mortgages and mortgages on
commercial real estate
|
The
following is a summary of information pertaining to impaired loans, nonaccrual
loans and loans ninety days or more past due and still accruing
interest:
September
30,
|
December
31,
|
|||||||
2010
|
2009
|
|||||||
(in
thousands)
|
||||||||
Impaired
loans without a valuation allowance
|
$ | 7,595 | $ | 0 | ||||
Impaired
loans with a valuation allowance
|
15,260 | 1,105 | ||||||
Total
impaired loans
|
$ | 22,855 | $ | 1,105 | ||||
Valuation
allowance related to impaired loans
|
$ | 3,503 | $ | 387 | ||||
Total
nonaccrual loans
|
$ | 23,636 | $ | 4,917 | ||||
Total
loans past-due ninety days or
|
||||||||
more
and still accruing interest
|
$ | 243 | $ | 389 |
- 8
-
Note
4. Allowance for Loan Losses
The
following summarizes activity in the allowance for loan losses for the nine
months ended September 30, 2010 and the year ended December 31,
2009:
September
30,
|
December
31,
|
|||||||
2010
|
2009
|
|||||||
(in
thousands)
|
||||||||
Balance,
beginning of year
|
$ | 7,864 | $ | 6,406 | ||||
Recoveries
|
533 | 937 | ||||||
Provision
for loan losses
|
7,500 | 6,875 | ||||||
Loans
charged off
|
(3,792 | ) | (6,354 | ) | ||||
Balance,
end of period
|
$ | 12,105 | $ | 7,864 |
Note
5. Share-Based Compensation
Share-based
compensation arrangements include stock options, restricted stock awards,
performance-based awards, stock appreciation rights and employee stock purchase
plans. Accounting standards require all share-based payments to employees
to be valued using a fair value method on the date of grant and to be expensed
based on that fair value over the applicable vesting period.
There
were no options granted in the first nine months of 2010 or in
2009.
On March
9, 2008, the Company’s 1998 stock option plan expired. Options to purchase
234,502 shares of common stock were outstanding under the Company’s 1998 stock
option plan at September 30, 2010. The exercise price of each option equals
the market price of the Company’s common stock on the date of the grant and each
option’s maximum term is ten years.
Stock
option activity for the nine months ended September 30, 2010 is summarized
below:
Weighted
|
||||||||||||||||
Average
|
||||||||||||||||
Weighted
|
Remaining
|
Aggregate
|
||||||||||||||
Average
|
Contractual
|
Intrinsic
|
||||||||||||||
Exercise
|
Life
|
Value
|
||||||||||||||
Shares
|
Price
|
(in years)
|
(in thousands)
|
|||||||||||||
Options
outstanding, January 1, 2010
|
271,275 | $ | 18.59 | |||||||||||||
Granted
|
0 | 0 | ||||||||||||||
Exercised
|
(23,874 | ) | 10.30 | |||||||||||||
Canceled
or expired
|
(12,899 | ) | 14.96 | |||||||||||||
Options
outstanding, September 30, 2010
|
234,502 | $ | 19.63 | 4.60 | $ | 0 | ||||||||||
Options
exercisable, September 30, 2010
|
171,526 | $ | 19.48 | 3.70 | $ | 0 |
The
aggregate intrinsic value of a stock option in the table above represents the
total pre-tax intrinsic value (the amount by which the current market value of
the underlying stock exceeds the exercise price of the option) that would have
been received by the option holders had all option holders exercised their
options on September 30, 2010. This amount changes based on changes in the
market value of the Company’s common stock. As of September 30, 2010, the
outstanding options had no intrinsic value because the exercise prices of all
outstanding options were below the market value of a share of the Company’s
common stock.
The total
proceeds of the in-the-money options exercised during the nine months ended
September 30, 2010 were $222 thousand. The total intrinsic value of options
exercised during the same period was $65 thousand.
- 9
-
As of
September 30, 2010, there was $232 thousand of unrecognized compensation cost
related to nonvested options. This cost is expected to be recognized over a
weighted-average period of 24 months.
Note
6. Pension Plan
The
Company provides pension benefits for eligible participants through a
non-contributory defined benefits pension plan. The plan was frozen effective
September 30, 2006; therefore, no additional participants will be added to the
plan. The components of net periodic pension plan cost are as
follows:
Three
months ended September 30,
|
2010
|
2009
|
||||||
Pension
Benefits
|
||||||||
Interest
cost
|
$ | 78,430 | $ | 71,058 | ||||
Expected
return on plan assets
|
(97,295 | ) | (82,667 | ) | ||||
Amortization
of net loss
|
31,702 | 25,861 | ||||||
Net
periodic pension plan cost
|
$ | 12,837 | $ | 14,252 |
Nine
months ended September 30,
|
2010
|
2009
|
||||||
Pension
Benefits
|
||||||||
Interest
cost
|
$ | 235,292 | $ | 213,174 | ||||
Expected
return on plan assets
|
(291,886 | ) | (248,000 | ) | ||||
Amortization
of net loss
|
95,105 | 77,583 | ||||||
Net
periodic pension plan cost
|
$ | 38,511 | $ | 42,757 |
At
September 30, 2010, management had not yet determined the amount, if any, that
the Company will contribute to the plan in the year ending December 31,
2010.
Note
7. Earnings per Share
Basic
earnings per share is computed by dividing net income by the weighted average
number of shares outstanding during the period. Diluted earnings per share
is computed using the weighted average number of common shares outstanding
during the period, including the effect of dilutive potential common shares
attributable to outstanding stock options.
The
Company did not include 235 thousand and 181 thousand potential common shares
attributable to outstanding stock options in the diluted earnings per share
calculation for the three and nine months ended September 30, 2010,
respectively, because they were antidilutive.
Note
8. Recent Accounting Pronouncements
In
June 2009, the Financial Accounting Standards Board (FASB) issued new
guidance relating to the accounting for transfers of financial assets. The new
guidance, which was issued as Statement of Financial Accounting Standards No.
166 (SFAS 166), Accounting for Transfers of Financial Assets, an amendment to
SFAS No. 140, was adopted into Codification in December 2009 through the
issuance of Accounting Standards Update (ASU) 2009-16. The new standard provides
guidance to improve the relevance, representational faithfulness and
comparability of the information that an entity provides in its financial
statements about a transfer of financial assets; the effects of a transfer on
its financial position, financial performance, and cash flows; and a
transferor’s continuing involvement, if any, in transferred financial assets.
The Company adopted the new guidance in 2010. This guidance is not expected to
have a material impact on the Company’s consolidated financial
statements.
In June
2009, the FASB issued new guidance relating to variable interest entities
(VIEs). The new guidance, which was issued as SFAS No. 167, Amendments to
FASB Interpretation No. 46(R) (SFAS 167), was adopted into Codification in
December 2009. The objective of the guidance is to improve financial reporting
by enterprises involved with VIEs and to provide more relevant and reliable
information to users of financial statements. SFAS 167 is effective as of
January 1, 2010. The Company does not expect the adoption of the new
guidance to have a material impact on its consolidated financial
statements.
- 10
-
In
October 2009, the FASB issued ASU 2009-15, Accounting for Own-Share Lending
Arrangements in Contemplation of Convertible Debt Issuance or Other Financing
(ASU 2009-15). ASU 2009-15 amends Subtopic 470-20 to expand accounting and
reporting guidance for own-share lending arrangements issued in contemplation of
a convertible debt issuance. ASU 2009-15 is effective for fiscal years beginning
on or after December 15, 2009 and interim periods within those fiscal years for
arrangements outstanding as of the beginning of those fiscal years. The Company
does not expect the adoption of ASU 2009-15 to have a material impact on its
consolidated financial statements.
In
January 2010, the FASB issued ASU 2010-04, Accounting for Various Topics –
Technical Corrections to SEC Paragraphs (ASU 2010-04). ASU 2010-04 makes
technical corrections to existing SEC guidance including the following topics:
accounting for subsequent investments, termination of an interest rate swap,
issuance of financial statements - subsequent events, use of the residual method
to value acquired assets other than goodwill, adjustments in assets and
liabilities for holding gains and losses, and selections of discount rate used
for measuring defined benefit obligation. The Company does not expect the
adoption of ASU 2010-04 to have a material impact on its consolidated financial
statements.
In
January 2010, the FASB issued ASU 2010-06, Fair Value Measurements and
Disclosures (Topic 820): Improving Disclosures about Fair Value Measurements
(ASU 2010-06). ASU 2010-06 amends Subtopic 820-10 to clarify existing
disclosures and require new disclosures, and includes conforming amendments to
guidance on employers’ disclosures about postretirement benefit plan assets. ASU
2010-06 is effective for interim and annual periods beginning after December 15,
2009, except for disclosures about purchases, sales, issuances, and settlements
in the roll forward of activity in Level 3 fair value measurements. Those
disclosures are effective for fiscal years beginning after December 15, 2010 and
for interim periods within those fiscal years. The Company does not expect the
adoption of ASU 2010-06 to have a material impact on its consolidated financial
statements.
In
February 2010, the FASB issued ASU 2010-09, Subsequent Events (Topic 855):
Amendments to Certain Recognition and Disclosure Requirements (ASU 2010-09). ASU
2010-09 addresses both the interaction of the requirements of Topic 855 with the
SEC’s reporting requirements and the intended breadth of the reissuance
disclosures provisions related to subsequent events. An entity that is an SEC
filer is not required to disclose the date through which subsequent events have
been evaluated. ASU 2010-09 is effective immediately. The adoption of the new
guidance did not have a material impact on the Company’s consolidated financial
statements.
In July
2010, the FASB issued ASU 2010-20, Disclosures about the Credit Quality of
Financing Receivables and the Allowance for Credit Losses. The new disclosure
guidance will significantly expand the existing requirements and will lead to
greater transparency into a company’s exposure to credit losses from lending
arrangements. The extensive new disclosures of information as of the end of a
reporting period will become effective for both interim and annual reporting
periods ending after December 31, 2010. Specific items regarding activity that
occurred before the issuance of the ASU, such as the allowance rollforward and
modification disclosures, will be required for periods beginning after December
15, 2010. The Company is currently assessing the impact that ASU 2010-20 will
have on its consolidated financial statements.
On
September 15, 2010, the SEC issued Release No. 33-9142, Internal Control Over
Financial Reporting In Exchange Act Periodic Reports of Non-Accelerated Filers.
This release issued a final rule adopting amendments to its rules and forms to
conform them to Section 404(c) of the Sarbanes-Oxley Act of 2002 (SOX), as added
by Section 989G of the Dodd-Frank Wall Street Reform and Consumer Protection Act
(the Dodd-Frank Act). SOX Section 404(c) provides that SOX Section 404(b) shall
not apply with respect to any audit report prepared for an issuer that is
neither an accelerated filer nor a large accelerated filer as defined in Rule
12b-2 under the Securities Exchange Act of 1934. Release No. 33-9142 was
effective September 21, 2010. Beginning with the Annual Report on Form 10-K that
will be filed in March of 2011, the Company will no longer qualify as an
accelerated filer, and therefore will not be subject to the requirement of SOX
Section 404(b) to include in that Annual Report on Form 10-K the auditor’s
attestation regarding the Company’s internal control over financial
reporting.
- 11
-
On
September 17, 2010, the SEC issued Release No. 33-9144, Commission Guidance on
Presentation of Liquidity and Capital Resources Disclosures in Management’s
Discussion and Analysis. This interpretive release is intended to improve
discussion of liquidity and capital resources in Management’s Discussion and
Analysis of Financial Condition and Results of Operations in order to facilitate
understanding by investors of the liquidity and funding risks facing public
companies. This release was issued in conjunction with a proposed rule,
Short-Term Borrowings Disclosure, which would require public companies to
disclose additional information to investors about their short-term borrowing
arrangements. Release No. 33-9144 was effective on September 28, 2010. The
Company is currently assessing the impact that Release No. 33-9144 and the
proposed Short-Term Borrowing Disclosure rule, if adopted, will have on its
consolidated financial statements.
Note
9. Fair Value Measurements
The fair
value of a financial instrument is the current amount that would be exchanged
between willing parties, other than in a forced liquidation. Fair value is best
determined based upon quoted market prices. However, in many instances, there
are no quoted market prices for the Company's various financial instruments. In
cases where quoted market prices are not available, fair values are based on
estimates using present value or other valuation techniques. Those techniques
are significantly affected by the assumptions used, including the discount rate
and estimates of future cash flows. Accordingly, the fair value estimates may
not be realized in an immediate settlement of the instrument. Certain financial
instruments and all nonfinancial instruments are excluded from the disclosure
requirements. Accordingly, the aggregate fair value amounts presented may not
necessarily represent the underlying fair value of the Company’s financial
instruments.
The
estimated fair values, and related carrying or notional amounts, of the
Company's financial instruments are as follows:
September 30, 2010
|
December 31, 2009
|
|||||||||||||||
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||||||
Amount
|
Value
|
Amount
|
Value
|
|||||||||||||
(in
thousands)
|
||||||||||||||||
Financial
assets:
|
||||||||||||||||
Cash
and cash equivalents
|
$ | 43,234 | $ | 43,234 | $ | 47,636 | $ | 47,636 | ||||||||
Securities
available-for-sale
|
194,610 | 194,610 | 173,775 | 173,775 | ||||||||||||
Securities
held-to-maturity
|
2,082 | 2,107 | 2,212 | 2,233 | ||||||||||||
Restricted
securities
|
4,482 | 4,482 | 4,815 | 4,815 | ||||||||||||
Loans,
net of allowances for loan losses
|
604,631 | 604,287 | 627,378 | 627,354 | ||||||||||||
Bank
owned life insurance
|
17,863 | 17,863 | 16,291 | 16,291 | ||||||||||||
Accrued
interest receivable
|
2,605 | 2,605 | 2,873 | 2,873 | ||||||||||||
Financial
liabilities:
|
||||||||||||||||
Deposits
|
696,662 | 698,920 | 662,501 | 664,625 | ||||||||||||
Federal
funds purchased and other borrowings
|
1,077 | 1,077 | 1,019 | 1,019 | ||||||||||||
Overnight
repurchase agreements
|
51,147 | 51,147 | 49,560 | 49,560 | ||||||||||||
Term
repurchase agreements
|
50,204 | 50,181 | 59,859 | 59,878 | ||||||||||||
Federal
Home Loan Bank advances
|
35,000 | 40,198 | 65,000 | 74,043 | ||||||||||||
Accrued
interest payable
|
926 | 926 | 1,449 | 1,449 |
U.S. GAAP
specifies a hierarchy of valuation techniques based on whether the inputs to
those valuation techniques are observable or unobservable. Observable inputs
reflect market data obtained from independent sources, while unobservable inputs
reflect the Company’s market assumptions. The three levels of the fair value
hierarchy based on these two types of inputs are as follows:
Level
1 –
|
Valuation
is based on quoted prices in active markets for identical assets or
liabilities that the reporting entity has the ability to access at the
measurement date. Level 1 assets and liabilities generally include
debt and equity securities that are traded in an active exchange
market. Valuations are obtained from readily available pricing
sources for market transactions involving identical assets or
liabilities.
|
- 12
-
Level
2 –
|
Valuation
is based on inputs other than quoted prices included within Level 1 that
are observable for the asset or liability, either directly or
indirectly. The valuation may be based on quoted prices for similar
assets or liabilities; quoted prices in markets that are not active; or
other inputs that are observable or can be corroborated by observable
market data for substantially the full term of the asset or
liability.
|
Level
3 –
|
Valuation
is based on unobservable inputs that are supported by little or no market
activity and that are significant to the fair value of the assets or
liabilities. Level 3 assets and liabilities include financial
instruments whose value is determined using pricing models, discounted
cash flow methodologies, or similar techniques, as well as instruments for
which determination of fair value requires significant management judgment
or estimation.
|
The
following describes the valuation techniques used by the Company to measure
certain financial assets recorded at fair value on a recurring basis in the
financial statements:
Securities
available-for-sale
Securities
available-for-sale are recorded at fair value on a recurring basis. Fair value
measurement is based upon quoted market prices, when available (Level 1). If
quoted market prices are not available, fair values are measured utilizing
independent valuation techniques of identical or similar securities for which
significant assumptions are derived primarily from or corroborated by observable
market data. Third party vendors compile prices from various sources and may
determine the fair value of identical or similar securities by using pricing
models that consider observable market data (Level 2). In certain cases
where there is limited activity or less transparency around inputs to the
valuation, securities are classified within Level 3 of the valuation hierarchy.
Currently, all of the Company’s non-restricted securities are considered to be
Level 2 securities.
The
following table presents the balances of certain financial assets measured at
fair value on a recurring basis:
Fair
Value Measurements at September 30, 2010 Using
|
||||||||||||||||
(in thousands)
|
||||||||||||||||
Description
|
Balance
|
Quoted
Prices in
Active
Markets
for
Identical
Assets
(Level
1)
|
Significant
Other
Observable
Inputs
(Level
2)
|
Significant
Unobservable
Inputs
(Level
3)
|
||||||||||||
Available-for-sale
securities
|
||||||||||||||||
U.S.
Treasury securities
|
$ | 600 | $ | 0 | $ | 600 | $ | 0 | ||||||||
Obligations
of U.S. Government agencies
|
187,809 | 0 | 187,809 | 0 | ||||||||||||
Obligations
of state and political subdivisions
|
4,134 | 0 | 4,134 | 0 | ||||||||||||
Mortgage-backed
securities
|
468 | 0 | 468 | 0 | ||||||||||||
Money
market investments
|
1,599 | 0 | 1,599 | 0 | ||||||||||||
Total
available-for-sale securities
|
$ | 194,610 | $ | 0 | $ | 194,610 | $ | 0 |
- 13
-
Fair
Value Measurements at December 31, 2009 Using
|
||||||||||||||||
(in thousands)
|
||||||||||||||||
Description
|
Balance
|
Quoted
Prices in
Active
Markets
for
Identical
Assets
(Level
1)
|
Significant
Other
Observable
Inputs
(Level
2)
|
Significant
Unobservable
Inputs
(Level
3)
|
||||||||||||
Available-for-sale
securities
|
||||||||||||||||
U.S.
Treasury securities
|
$ | 400 | $ | 0 | $ | 400 | $ | 0 | ||||||||
Obligations
of U.S. Government agencies
|
161,540 | 0 | 161,540 | 0 | ||||||||||||
Obligations
of state and political subdivisions
|
8,825 | 0 | 8,825 | 0 | ||||||||||||
Mortgage-backed
securities
|
1,304 | 0 | 1,304 | 0 | ||||||||||||
Money
market investments
|
1,706 | 0 | 1,706 | 0 | ||||||||||||
Total
available-for-sale securities
|
$ | 173,775 | $ | 0 | $ | 173,775 | $ | 0 |
Certain
financial assets are measured at fair value on a nonrecurring basis in
accordance with U.S. GAAP. Adjustments to the fair value of these assets usually
result from the application of lower-of-cost-or-market accounting or write-downs
of individual assets.
The
following describes the valuation techniques used by the Company to measure
certain financial assets recorded at fair value on a nonrecurring basis in the
financial statements:
Impaired
loans
Loans are
designated as impaired when, in the judgment of management based on current
information and events, it is probable that all amounts due according to the
contractual terms of the loan agreement will not be collected. The measurement
of loss associated with impaired loans can be based on either the observable
market price of the loan or the fair value of the collateral. Fair value is
measured based on the value of the collateral securing the loans. Collateral may
be in the form of real estate or business assets including equipment, inventory,
and accounts receivable. The vast majority of the collateral is real estate. The
value of real estate collateral is determined utilizing an income or market
valuation approach based on an appraisal conducted by an independent, licensed
appraiser outside of the Company using observable market data (Level 2).
However, if the collateral is a house or building in the process of construction
or if an appraisal of the real estate property is over two years old, then the
fair value is considered Level 3. The value of business equipment is based upon
an outside appraisal if deemed significant, or the net book value on the
applicable business’ financial statements if not considered significant using
observable market data. Likewise, values for inventory and accounts receivable
collateral are based on financial statement balances or aging reports (Level 3).
Impaired loans allocated to the allowance for loan losses are measured at fair
value on a nonrecurring basis. Any fair value adjustments are recorded in the
period incurred as part of the provision for loan losses on the Consolidated
Statements of Income.
Foreclosed
assets
Loans are
transferred to foreclosed assets when the collateral securing them is foreclosed
on. The measurement of loss associated with foreclosed assets is based on the
fair value of the collateral compared to the unpaid loan balance and anticipated
costs to sell the property. If there is a contract for the sale of a property,
and management reasonably believes the transaction will be consummated in
accordance with the terms of the contract, fair value is based on the sale price
in that contract (Level 1). Lacking such a contract, the value of real estate
collateral is determined utilizing an income or market valuation approach based
on an appraisal conducted by an independent, licensed appraiser outside of the
Company using observable market data (Level 2). However, if the collateral is a
house or building in the process of construction or if an appraisal of the real
estate property is over two years old, then the fair value is considered Level
3. Any fair value adjustments to foreclosed assets are recorded in the period
incurred and expensed against current earnings.
- 14
-
The
following table summarizes the Company’s financial
assets that were measured at fair value on a nonrecurring basis:
Carrying
Value at September 30, 2010
|
||||||||||||||||
(in thousands)
|
||||||||||||||||
Description
|
Fair
Value
|
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level
1)
|
Significant
Other
Observable
Inputs
(Level
2)
|
Significant
Unobservable
Inputs
(Level
3)
|
||||||||||||
Assets:
|
||||||||||||||||
Impaired
loans
|
$ | 11,757 | $ | 0 | $ | 9,410 | $ | 2,347 | ||||||||
Foreclosed
assets
|
$ | 10,140 | $ | 0 | $ | 10,140 | $ | 0 |
Carrying
Value at December 31, 2009
|
||||||||||||||||
(in thousands)
|
||||||||||||||||
Description
|
Fair
Value
|
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level
1)
|
Significant
Other
Observable Inputs
(Level
2)
|
Significant
Unobservable
Inputs
(Level
3)
|
||||||||||||
Assets:
|
||||||||||||||||
Impaired
loans
|
$ | 718 | $ | 0 | $ | 0 | $ | 718 | ||||||||
Foreclosed
assets
|
$ | 7,623 | $ | 0 | $ | 7,373 | $ | 250 |
Note
10. Segment Reporting
The
Company operates in a decentralized fashion in three principal business
segments: The Old Point National Bank of Phoebus (the Bank), Old Point Trust
& Financial Services, N. A. (Trust), and the Company as a separate segment
(for purposes of this Note, the Parent). Revenues from the Bank’s operations
consist primarily of interest earned on loans and investment securities and
service charges on deposit accounts. Trust’s operating revenues consist
principally of income from fiduciary activities. The Parent’s revenues are
mainly interest and dividends received from the Bank and Trust companies. The
Company has no other segments.
The
Company’s reportable segments are strategic business units that offer different
products and services. They are managed separately because each segment appeals
to different markets and, accordingly, requires different technologies and
marketing strategies.
Information
about reportable segments and reconciliation of such information to the
consolidated financial statements follows:
- 15
-
Three Months Ended September 30,
2010
|
||||||||||||||||||||
Bank
|
Trust
|
Unconsolidated
Parent
|
Eliminations
|
Consolidated
|
||||||||||||||||
Revenues
|
||||||||||||||||||||
Interest
and dividend income
|
$ | 10,159,276 | $ | 12,515 | $ | 1,127,461 | $ | (1,126,829 | ) | $ | 10,172,423 | |||||||||
Income
from fiduciary activities
|
0 | 718,008 | 0 | 0 | 718,008 | |||||||||||||||
Other
income
|
2,594,607 | 96,448 | 75,000 | (90,876 | ) | 2,675,179 | ||||||||||||||
Total
operating income
|
12,753,883 | 826,971 | 1,202,461 | (1,217,705 | ) | 13,565,610 | ||||||||||||||
Expenses
|
||||||||||||||||||||
Interest
expense
|
2,254,951 | 0 | 3,123 | (5,274 | ) | 2,252,800 | ||||||||||||||
Provision
for loan losses
|
1,500,000 | 0 | 0 | 0 | 1,500,000 | |||||||||||||||
Salaries
and employee benefits
|
3,881,046 | 530,575 | 127,441 | 0 | 4,539,062 | |||||||||||||||
Other
expenses
|
3,656,342 | 224,303 | 73,417 | (90,876 | ) | 3,863,186 | ||||||||||||||
Total
operating expenses
|
11,292,339 | 754,878 | 203,981 | (96,150 | ) | 12,155,048 | ||||||||||||||
Income
before taxes
|
1,461,544 | 72,093 | 998,480 | (1,121,555 | ) | 1,410,562 | ||||||||||||||
Income
tax expense (benefit)
|
387,571 | 24,511 | (36,030 | ) | 0 | 376,052 | ||||||||||||||
Net
income
|
$ | 1,073,973 | $ | 47,582 | $ | 1,034,510 | $ | (1,121,555 | ) | $ | 1,034,510 | |||||||||
Total
assets
|
$ | 914,325,739 | $ | 4,996,581 | $ | 83,373,669 | $ | (83,979,375 | ) | $ | 918,716,614 |
Three Months Ended September 30,
2009
|
||||||||||||||||||||
Bank
|
Trust
|
Unconsolidated
Parent
|
Eliminations
|
Consolidated
|
||||||||||||||||
Revenues
|
||||||||||||||||||||
Interest
and dividend income
|
$ | 10,457,193 | $ | 15,918 | $ | 1,255,865 | $ | (1,256,881 | ) | $ | 10,472,095 | |||||||||
Income
from fiduciary activities
|
0 | 701,789 | 0 | 0 | 701,789 | |||||||||||||||
Other
income
|
2,220,944 | 93,944 | 75,000 | (88,776 | ) | 2,301,112 | ||||||||||||||
Total
operating income
|
12,678,137 | 811,651 | 1,330,865 | (1,345,657 | ) | 13,474,996 | ||||||||||||||
Expenses
|
||||||||||||||||||||
Interest
expense
|
3,430,783 | 0 | 6,487 | (11,419 | ) | 3,425,851 | ||||||||||||||
Provision
for loan losses
|
1,000,000 | 0 | 0 | 0 | 1,000,000 | |||||||||||||||
Salaries
and employee benefits
|
3,814,298 | 517,309 | 131,041 | 0 | 4,462,648 | |||||||||||||||
Other
expenses
|
2,782,108 | 208,340 | 74,625 | (85,378 | ) | 2,979,695 | ||||||||||||||
Total
operating expenses
|
11,027,189 | 725,649 | 212,153 | (96,797 | ) | 11,868,194 | ||||||||||||||
Income
before taxes
|
1,650,948 | 86,002 | 1,118,712 | (1,248,860 | ) | 1,606,802 | ||||||||||||||
Income
tax expense (benefit)
|
459,000 | 29,242 | (39,110 | ) | 0 | 449,132 | ||||||||||||||
Net
income
|
$ | 1,191,948 | $ | 56,760 | $ | 1,157,822 | $ | (1,248,860 | ) | $ | 1,157,670 | |||||||||
Total
assets
|
$ | 867,259,003 | $ | 6,070,045 | $ | 82,726,263 | $ | (84,309,093 | ) | $ | 871,746,218 |
- 16
-
Nine
Months Ended September 30, 2010
|
||||||||||||||||||||
Bank
|
Trust
|
Unconsolidated
Parent
|
Eliminations
|
Consolidated
|
||||||||||||||||
Revenues
|
||||||||||||||||||||
Interest
and dividend income
|
$ | 30,767,195 | $ | 40,457 | $ | 1,354,548 | $ | (1,353,059 | ) | $ | 30,809,141 | |||||||||
Income
from fiduciary activities
|
0 | 2,319,856 | 0 | 0 | 2,319,856 | |||||||||||||||
Other
income
|
7,191,614 | 346,248 | 228,038 | (270,728 | ) | 7,495,172 | ||||||||||||||
Total
operating income
|
37,958,809 | 2,706,561 | 1,582,586 | (1,623,787 | ) | 40,624,169 | ||||||||||||||
Expenses
|
||||||||||||||||||||
Interest
expense
|
7,919,228 | 0 | 9,267 | (16,777 | ) | 7,911,718 | ||||||||||||||
Provision
for loan losses
|
7,500,000 | 0 | 0 | 0 | 7,500,000 | |||||||||||||||
Salaries
and employee benefits
|
11,745,806 | 1,557,484 | 388,522 | 0 | 13,691,812 | |||||||||||||||
Other
expenses
|
9,792,181 | 710,300 | 184,988 | (270,728 | ) | 10,416,741 | ||||||||||||||
Total
operating expenses
|
36,957,215 | 2,267,784 | 582,777 | (287,505 | ) | 39,520,271 | ||||||||||||||
Income
before taxes
|
1,001,594 | 438,777 | 999,809 | (1,336,282 | ) | 1,103,898 | ||||||||||||||
Income
tax expense (benefit)
|
(45,095 | ) | 149,184 | (97,170 | ) | 0 | 6,919 | |||||||||||||
Net
income
|
$ | 1,046,689 | $ | 289,593 | $ | 1,096,979 | $ | (1,336,282 | ) | $ | 1,096,979 | |||||||||
Total
assets
|
$ | 914,325,739 | $ | 4,996,581 | $ | 83,373,669 | $ | (83,979,375 | ) | $ | 918,716,614 |
Nine
Months Ended September 30, 2009
|
||||||||||||||||||||
Bank
|
Trust
|
Unconsolidated
Parent
|
Eliminations
|
Consolidated
|
||||||||||||||||
Revenues
|
||||||||||||||||||||
Interest
and dividend income
|
$ | 31,200,640 | $ | 61,698 | $ | 1,557,919 | $ | (1,558,500 | ) | $ | 31,261,757 | |||||||||
Income
from fiduciary activities
|
0 | 2,230,009 | 0 | 0 | 2,230,009 | |||||||||||||||
Other
income
|
6,558,815 | 321,248 | 225,000 | (266,978 | ) | 6,838,085 | ||||||||||||||
Total
operating income
|
37,759,455 | 2,612,955 | 1,782,919 | (1,825,478 | ) | 40,329,851 | ||||||||||||||
Expenses
|
||||||||||||||||||||
Interest
expense
|
11,059,362 | 0 | 6,487 | (21,596 | ) | 11,044,253 | ||||||||||||||
Provision
for loan losses
|
5,000,000 | 0 | 0 | 0 | 5,000,000 | |||||||||||||||
Salaries
and employee benefits
|
11,346,914 | 1,534,113 | 396,074 | 0 | 13,277,101 | |||||||||||||||
Other
expenses
|
8,930,906 | 625,334 | 170,760 | (266,978 | ) | 9,460,022 | ||||||||||||||
Total
operating expenses
|
36,337,182 | 2,159,447 | 573,321 | (288,574 | ) | 38,781,376 | ||||||||||||||
Income
before taxes
|
1,422,273 | 453,508 | 1,209,598 | (1,536,904 | ) | 1,548,475 | ||||||||||||||
Income
tax expense (benefit)
|
184,683 | 154,194 | (96,010 | ) | 0 | 242,867 | ||||||||||||||
Net
income
|
$ | 1,237,590 | $ | 299,314 | $ | 1,305,608 | $ | (1,536,904 | ) | $ | 1,305,608 | |||||||||
Total
assets
|
$ | 867,259,003 | $ | 6,070,045 | $ | 82,726,263 | $ | (84,309,093 | ) | $ | 871,746,218 |
The Bank
extends a line of credit for $370 thousand to the Parent, of which $244 thousand
was drawn at September 30, 2010. This line of credit is used primarily to
repurchase the Parent’s publicly traded stock, although it is also available to
provide a source of liquidity for the Parent. Interest is charged at
the Wall Street Journal Prime Rate minus 0.5%, with a floor of
5.0%. This loan is secured by a held-to-maturity security with a book
value of $412 thousand and a market value of $429 thousand. Both the
Parent and the Trust companies maintain deposit accounts with the Bank, on terms
substantially similar to those available to other customers. These
transactions are eliminated to reach consolidated totals.
Item
2. Management's Discussion and Analysis of Financial Condition and
Results of Operations.
The
following discussion is intended to assist readers in understanding and
evaluating the financial condition, changes in financial condition and the
results of operations of the Company. The Company consists of the
parent company and its wholly-owned subsidiaries, The Old Point National Bank of
Phoebus (the Bank) and Old Point Trust & Financial Services, N. A. (Trust),
collectively referred to as the Company. This discussion should be
read in conjunction with the consolidated financial statements and other
financial information contained elsewhere in this report.
- 17
-
Caution
About Forward-Looking Statements
In
addition to historical information, this report may contain forward-looking
statements. For this purpose, any statement that is not a statement of
historical fact may be a forward-looking statement. These forward-looking
statements may include, but are not limited to, statements regarding
profitability, liquidity, allowance for loan losses, trends regarding the
provision for loan losses, trends regarding net loan charge-offs, trends
regarding the future levels of nonperforming assets, levels of overdraft or
other fee income, levels of noninterest expense, losses or gains in the
write-down/sale of foreclosed assets, the costs of expanding a current branch
office, interest rates and yields, interest rate sensitivity, market risk,
growth strategy and financial and other goals. Forward-looking statements
often use words such as “believes,” “expects,” “plans,” “may,” “will,” “should,”
“projects,” “contemplates,” “anticipates,” “forecasts,” “intends” or other words
of similar meaning. Forward-looking statements can also be identified by
the fact that they do not relate strictly to historical or current facts.
Forward-looking statements are subject to numerous assumptions, risks and
uncertainties, and actual results could differ materially from historical
results or those anticipated by such statements.
There are
many factors that could have a material adverse effect on the operations and
future prospects of the Company including, but not limited to, changes in
interest rates, general economic and business conditions, the quality or
composition of the loan or investment portfolios, the size of the provision for
loan losses, the adequacy of the allowance for loan losses, the level of
nonperforming assets, impaired loans and charge-offs, the local real estate
market, results of internal assessments and external bank regulatory
examinations, the value of collateral securing loans, the value of and the
Company’s ability to sell foreclosed assets, the Company’s ability to enter into
an agreement with a general contractor to expand a current branch office on
acceptable terms, volatility and disruption in national and international
financial markets, government intervention in the U.S. financial system, Federal
Deposit Insurance Corporation (FDIC) premiums and/or assessments, demand for
loan and other products, deposit flows, competition, and accounting principles,
policies and guidelines. Monetary and fiscal policies of the U.S. Government
could also adversely affect the Company; such policies include the impact of any
regulations or programs implemented pursuant to the Emergency Economic
Stabilization Act of 2008 (EESA), the American Recovery and Reinvestment Act of
2009 (ARRA) and other policies of the Office of the Comptroller of the Currency
(OCC), U.S. Treasury and the Board of Governors of the Federal Reserve
System. The requirements of the Dodd-Frank Act may also adversely
affect the Company.
The
Company has experienced reduced earnings due to the current economic
climate. Dramatic declines in the residential and commercial real
estate markets in recent years have resulted in increases in nonperforming
assets and significant write-downs of asset values by the Company as well as by
other financial institutions in the U.S. Concerns about the stability of the
U.S. financial markets generally have reduced the availability of funding to
certain financial institutions, leading to a tightening of credit, reduction of
business activity and increased market volatility.
On May
22, 2009, the FDIC approved a final rule to impose a special assessment of 5
basis points on each bank’s total assets minus Tier 1 capital in order to
replenish the Deposit Insurance Fund (DIF). This special assessment
plus higher quarterly assessments have impacted and will continue to impact the
Company’s performance by directly increasing expenses. Additionally, due to the
current capitalization of the DIF and to reforms contained in the Dodd-Frank
Act, the Company expects increased deposit insurance assessments to continue
through future operating periods.
It is not
clear what other impacts the liquidity and funding initiatives of the U.S.
Treasury and other bank regulatory agencies will have on the financial markets
and the financial services industry. It is also not clear what
effects future regulatory reforms, including the implementation of the
Dodd-Frank Act, may have on financial markets, the financial services industry
and depository institutions. The extreme levels of volatility and limited credit
availability currently being experienced could continue to affect the U.S.
banking industry and the broader U.S. and global economies, which would have an
effect on all financial institutions, including the Company.
- 18
-
These
risks and uncertainties should be considered in evaluating the forward-looking
statements contained herein, and readers are cautioned not to place undue
reliance on such statements. Any forward-looking statement speaks
only as of the date on which it is made, and the Company undertakes no
obligation to update any forward-looking statement to reflect events or
circumstances after the date on which it is made. In addition, past
results of operations are not necessarily indicative of future
results.
General
The
Company is the parent company of the Bank and Trust. The Bank is a locally
managed community bank serving the Hampton Roads localities of Hampton, Newport
News, Norfolk, Virginia Beach, Chesapeake, Williamsburg/James City County, York
County and Isle of Wight County. The Bank currently has 21 branch
offices. Trust is a wealth management services
provider.
Critical
Accounting Policies and Estimates
As of
September 30, 2010, there have been no significant changes with regard to the
critical accounting policies and estimates disclosed in the Company’s 2009
annual report on Form 10-K. That disclosure included a discussion of
the accounting policy that requires management’s most difficult, subjective or
complex judgments: the allowance for loan losses. In 2010,
there have been slight changes to the critical accounting estimate for the
allowance for loan losses in the period used to calculate the historic
loss. See the Allowance for Loan Losses section in the Management’s
Discussion and Analysis for more details about these slight
changes.
Earnings
Summary
Net
income for the third quarter of 2010 was $1.0 million as compared with $1.2
million in the third quarter of 2009, a decrease of $123 thousand or 10.64%. Net
income for the first nine months of 2010 was down 15.98% from the same period in
2009. During the third quarter of 2010, the loan loss provision was
$1.5 million, compared to $1.0 million in the third quarter of 2009. The Company
believes that the increase in the loan loss provision in the third quarter of
2010 is appropriate based on its analysis of the allowance for loan losses (see
the Allowance for Loan Losses section below). Expenses for the third quarter of
2010 were negatively impacted by higher loss on write-down/sale of foreclosed
assets, up $564 thousand compared to the third quarter of 2009. Basic and
diluted earnings per share for the third quarter of 2010 were $0.21. Basic and
diluted earnings per share for the third quarter of 2009 were $0.24. Basic and
diluted earnings per share for the nine months ended September 30, 2010 were
$0.22 and basic and diluted earnings per share were $0.27 and $0.26,
respectively, for the nine months ended September 30, 2009.
Net
Interest Income
The
principal source of earnings for the Company is net interest income. Net
interest income is the difference between interest and fees generated by earning
assets and interest expense paid to fund them. Changes in the volume
and mix of interest-earning assets and interest-bearing liabilities, as well as
their respective yields and rates, have a significant impact on the level of net
interest income. The net interest yield is calculated by dividing
tax-equivalent net interest income by average earning assets. Net
interest income, on a fully tax equivalent basis, was $8.0 million in the third
quarter of 2010, an increase of $835 thousand from the third quarter of 2009.
The net interest yield was 3.77% in the third quarter of 2010, 19 basis points
higher than the 3.58% net interest yield in the equivalent period in 2009. The
higher net interest yield in 2010 was the result of the rate on interest-bearing
liabilities decreasing 76 basis points, compared to a 47 basis-point decrease in
the yield on earning assets.
Tax-equivalent
interest income decreased by $338 thousand, or 3.20%, in the third quarter of
2010 compared to the same period of 2009. Average earning assets grew
$49.5 million, or 6.22%, compared to the third quarter of
2009. Interest expense decreased $1.2 million, or 34.24%, and average
interest-bearing liabilities increased by $33.0 million, or 4.94% in the third
quarter of 2010 compared to the same period of 2009. The decrease in
interest expense despite the increase in average interest-bearing liabilities is
a result of the 76 basis-point decrease in the rate on interest-bearing
liabilities in the third quarter of 2010 compared to the third quarter of
2009.
- 19
-
For the
nine months ended September 30, 2010, tax-equivalent net interest income was
$23.1 million, up 12.53% from the first nine months of 2009. The net interest
yield of 3.57% in the first nine months of 2010 was 14 basis points higher than
the yield for the same period of 2009, again due to the rate on interest-bearing
liabilities decreasing faster than the yield on earning assets. Tax-equivalent
interest income for the nine months ended September 30, 2010 decreased $565
thousand, or only 1.79%, from the first nine months of 2009, while interest
expense fell $3.1 million, or 28.36% between the same periods. As in
the three-month period ended September 30, 2010, the decrease in interest
expense occurred even though average interest-bearing liabilities
increased. This decline in interest expense was due to a 77-basis
point decline in the rate on interest-bearing liabilities in the first nine
months on 2010 as compared to the first nine months of 2009. Average
earning assets grew 8.12% between September 30, 2010 and September 30, 2009;
average interest-bearing liabilities grew even faster during that period at
9.45%.
The yield
on average earning assets and cost of average interest-bearing liabilities both
decreased due to the Federal Open Market Committee (FOMC) lowering the Federal
Funds Target Rate during 2008 from 4.25% to a range of 0.00% to
0.25%. The FOMC has kept the Federal Funds Target Rate unchanged
during 2009 and the first nine months of 2010. As higher-yielding earning assets
and higher-cost interest-bearing liabilities that were booked prior to 2008
mature, they are being replaced with lower-yielding earning assets and
lower-cost interest-bearing liabilities. Assuming that the FOMC keeps
interest rates at current levels, management believes that the average rate on
interest-bearing liabilities will continue to decrease more rapidly than the
average rate on earning assets, although the gap between the two is expected to
narrow.
The
following table shows an analysis of average earning assets, interest-bearing
liabilities and rates and yields. Nonaccrual loans are included in
loans outstanding.
- 20
-
For
the quarter ended September 30,
|
||||||||||||||||||||||||
2010
|
2009
|
|||||||||||||||||||||||
Interest
|
Interest
|
|||||||||||||||||||||||
Average
|
Income/
|
Yield/
|
Average
|
Income/
|
Yield/
|
|||||||||||||||||||
Balance
|
Expense
|
Rate**
|
Balance
|
Expense
|
Rate**
|
|||||||||||||||||||
(in
thousands)
|
||||||||||||||||||||||||
(unaudited)
|
||||||||||||||||||||||||
Loans*
|
$ | 619,241 | $ | 9,252 | 5.98 | % | $ | 628,833 | $ | 9,666 | 6.15 | % | ||||||||||||
Investment
securities:
|
||||||||||||||||||||||||
Taxable
|
186,227 | 854 | 1.83 | % | 120,045 | 584 | 1.95 | % | ||||||||||||||||
Tax-exempt*
|
4,517 | 80 | 7.08 | % | 10,051 | 183 | 7.28 | % | ||||||||||||||||
Total
investment securities
|
190,744 | 934 | 1.96 | % | 130,096 | 767 | 2.36 | % | ||||||||||||||||
Federal
funds sold
|
29,249 | 15 | 0.21 | % | 21,368 | 11 | 0.21 | % | ||||||||||||||||
Other
investments
|
6,109 | 12 | 0.79 | % | 15,532 | 107 | 2.76 | % | ||||||||||||||||
Total
earning assets
|
845,343 | $ | 10,213 | 4.83 | % | 795,829 | $ | 10,551 | 5.30 | % | ||||||||||||||
Allowance
for loan losses
|
(12,138 | ) | (7,400 | ) | ||||||||||||||||||||
Other
nonearning assets
|
82,090 | 73,261 | ||||||||||||||||||||||
Total
assets
|
$ | 915,295 | $ | 861,690 | ||||||||||||||||||||
Time
and savings deposits:
|
||||||||||||||||||||||||
Interest-bearing
transaction accounts
|
$ | 10,663 | $ | 1 | 0.04 | % | $ | 9,569 | $ | 1 | 0.04 | % | ||||||||||||
Money
market deposit accounts
|
164,714 | 95 | 0.23 | % | 138,209 | 74 | 0.21 | % | ||||||||||||||||
Savings
accounts
|
46,010 | 12 | 0.10 | % | 41,623 | 11 | 0.11 | % | ||||||||||||||||
Time
deposits, $100,000 or more
|
145,729 | 645 | 1.77 | % | 167,406 | 827 | 1.98 | % | ||||||||||||||||
Other
time deposits
|
199,196 | 960 | 1.93 | % | 160,691 | 1,514 | 3.77 | % | ||||||||||||||||
Total
time and savings deposits
|
566,312 | 1,713 | 1.21 | % | 517,498 | 2,427 | 1.88 | % | ||||||||||||||||
Federal
funds purchased, repurchase agreements and other
borrowings
|
99,293 | 110 | 0.44 | % | 85,156 | 151 | 0.71 | % | ||||||||||||||||
Federal
Home Loan Bank advances
|
35,000 | 430 | 4.91 | % | 65,000 | 848 | 5.22 | % | ||||||||||||||||
Total
interest-bearing liabilities
|
700,605 | 2,253 | 1.29 | % | 667,654 | 3,426 | 2.05 | % | ||||||||||||||||
Demand
deposits
|
129,741 | 108,994 | ||||||||||||||||||||||
Other
liabilities
|
2,233 | 2,780 | ||||||||||||||||||||||
Stockholders'
equity
|
82,716 | 82,262 | ||||||||||||||||||||||
Total
liabilities and stockholders' equity
|
$ | 915,295 | $ | 861,690 | ||||||||||||||||||||
Net
interest income/yield
|
$ | 7,960 | 3.77 | % | $ | 7,125 | 3.58 | % |
For
the nine months ended September 30,
|
||||||||||||||||||||||||
2010
|
2009
|
|||||||||||||||||||||||
Interest
|
Interest
|
|||||||||||||||||||||||
Average
|
Income/
|
Yield/
|
Average
|
Income/
|
Yield/
|
|||||||||||||||||||
Balance
|
Expense
|
Rate**
|
Balance
|
Expense
|
Rate**
|
|||||||||||||||||||
(in
thousands)
|
||||||||||||||||||||||||
(unaudited)
|
||||||||||||||||||||||||
Loans*
|
$ | 627,677 | $ | 28,028 | 5.95 | % | $ | 632,636 | $ | 28,516 | 6.01 | % | ||||||||||||
Investment
securities:
|
||||||||||||||||||||||||
Taxable
|
179,912 | 2,508 | 1.86 | % | 111,693 | 1,953 | 2.33 | % | ||||||||||||||||
Tax-exempt*
|
6,110 | 334 | 7.29 | % | 12,152 | 658 | 7.22 | % | ||||||||||||||||
Total
investment securities
|
186,022 | 2,842 | 2.04 | % | 123,845 | 2,611 | 2.81 | % | ||||||||||||||||
Federal
funds sold
|
40,807 | 64 | 0.21 | % | 20,214 | 33 | 0.22 | % | ||||||||||||||||
Other
investments
|
6,134 | 35 | 0.76 | % | 19,334 | 374 | 2.58 | % | ||||||||||||||||
Total
earning assets
|
860,640 | $ | 30,969 | 4.80 | % | 796,029 | $ | 31,534 | 5.28 | % | ||||||||||||||
Allowance
for loan losses
|
(10,563 | ) | (6,947 | ) | ||||||||||||||||||||
Other
nonearning assets
|
79,760 | 68,189 | ||||||||||||||||||||||
Total
assets
|
$ | 929,837 | $ | 857,271 | ||||||||||||||||||||
Time
and savings deposits:
|
||||||||||||||||||||||||
Interest-bearing
transaction accounts
|
$ | 10,948 | $ | 5 | 0.06 | % | $ | 9,571 | $ | 5 | 0.07 | % | ||||||||||||
Money
market deposit accounts
|
156,955 | 262 | 0.22 | % | 135,051 | 232 | 0.23 | % | ||||||||||||||||
Savings
accounts
|
44,998 | 35 | 0.10 | % | 40,961 | 42 | 0.14 | % | ||||||||||||||||
Time
deposits, $100,000 or more
|
164,020 | 2,072 | 1.68 | % | 152,428 | 2,859 | 2.50 | % | ||||||||||||||||
Other
time deposits
|
183,994 | 3,097 | 2.24 | % | 182,948 | 4,917 | 3.58 | % | ||||||||||||||||
Total
time and savings deposits
|
560,915 | 5,471 | 1.30 | % | 520,959 | 8,055 | 2.06 | % | ||||||||||||||||
Federal
funds purchased, repurchase agreements and other
borrowings
|
108,559 | 471 | 0.58 | % | 71,057 | 392 | 0.74 | % | ||||||||||||||||
Federal
Home Loan Bank advances
|
51,827 | 1,970 | 5.07 | % | 67,037 | 2,597 | 5.17 | % | ||||||||||||||||
Total
interest-bearing liabilities
|
721,301 | 7,912 | 1.46 | % | 659,053 | 11,044 | 2.23 | % | ||||||||||||||||
Demand
deposits
|
123,946 | 112,432 | ||||||||||||||||||||||
Other
liabilities
|
2,438 | 3,031 | ||||||||||||||||||||||
Stockholders'
equity
|
82,152 | 82,755 | ||||||||||||||||||||||
Total
liabilities and stockholders' equity
|
$ | 929,837 | $ | 857,271 | ||||||||||||||||||||
Net
interest income/yield
|
$ | 23,057 | 3.57 | % | $ | 20,490 | 3.43 | % |
*Computed
on a fully tax-equivalent basis using a 34% rate
**Annualized
- 21
-
Provision
for Loan Losses
The
provision for loan losses is a charge against earnings necessary to maintain the
allowance for loan losses at a level consistent with management’s evaluation of
the portfolio. This expense is based on management’s estimate of credit losses
that may be sustained in the loan portfolio. Management’s evaluation included
credit quality trends, collateral values, the findings of internal credit
quality assessments and results from external bank regulatory examinations.
These factors, as well as identified impaired loans, historical losses and
current economic and business conditions, were used in developing estimated loss
factors for determining the loan loss provision.
The
provision for loan losses was $1.5 million in the third quarter of 2010, as
compared to $1.0 million in the third quarter of 2009. Management concluded that
the higher provision was appropriate based on the increases in nonperforming
loans during the third quarter of 2010 and on the Company’s analysis of the
credit quality of the loan portfolio. In the first nine months of
2010, the provision for loan losses was $7.5 million, compared to $5.0 million
in the first nine months of 2009.
The
increase in the provision for loan losses in the first nine months of 2010 was
due to several factors. First, a lending relationship of $9.4 million was
placed in nonaccrual during the first quarter of 2010. This loan is
secured by commercial real estate and other collateral that have a combined
value of $6.6 million, leaving an unsecured amount of $2.8 million.
Second, management made changes to the historical loss calculation of the
allowance for loan losses during the first nine months of 2010. For
more information regarding the changes to the historical loss calculation, see
the Allowance for Loan Losses section of this Form 10-Q. Also, nonperforming
loans have increased $16.1 million since December 31, 2009. See below
in this section for more details regarding this $16.1 million increase.
Management believes that the large increase of $4.7 million in the provision for
loan losses for the first quarter of 2010 should not continue and the provision
should be lower in future periods, as evidenced by the reduced provision for the
second and third quarters of 2010. The primary reason for the $4.7
million provision in the first quarter of 2010 was a $9.4 million relationship
that was moved into nonaccrual status in that quarter. The Company’s
analysis of its loan portfolio since that time has not identified other
significant relationships that are at risk of being placed in nonaccrual
status.
Net loans
charged off were $1.1 million for the third quarter of 2010 as compared to $521
thousand for the third quarter of 2009. For the first nine months of 2010 and
2009, net loans charged off were $3.3 million and $3.7 million respectively. Net
charge-offs in 2009 were impacted by a $1.4 million write-down on a real estate
construction project in the second quarter. On an annualized basis, net loan
charge-offs were 0.70% of total loans for the first nine months of 2010 compared
with 0.77% for the same period in 2009. While net loan charge-offs remain high
and reflect ongoing difficulties in the commercial and consumer real estate
sectors, the gradual improvement in the economy helped reduce charge-offs in the
first nine months of 2010 as compared to the first nine months of 2009. However,
management believes that net loans charged off will remain relatively high until
the economic recovery becomes more pronounced.
Nonperforming
assets consist of nonaccrual loans, loans past due 90 days or more and accruing
interest, restructured loans, and foreclosed assets. Restructured loans are
loans with terms that were modified in a troubled debt restructuring for
borrowers experiencing financial difficulties. As of September 30,
2010, the Company did not have any restructured loans. It is
generally the Company’s policy that restructured loans that have continued to be
in compliance with modified terms for six months and yield a market rate at the
time of restructuring not be reported as restructured loans in years subsequent
to the year in which the loan was first restructured. In September of
2009, the Company restructured a $2.5 million real estate mortgage
loan. Since the restructuring, the loan has been in compliance with
its modified terms and is yielding a market rate. Based on these factors, the
loan was recategorized as a performing loan in the third quarter of 2010 and no
longer considered either a restructured loan or a nonperforming
asset. Foreclosed assets consist of real estate from foreclosures on
loan collateral. The majority of the loans 90 days past due but still accruing
interest are classified as substandard. As noted below, substandard
loans are a component of the allowance for loan losses. When a loan
changes from “past due 90 days or more and accruing interest” status to
“nonaccrual” status, the loan is reviewed for impairment. If the loan is
considered impaired, then the difference between the value of the collateral and
the principal amount outstanding on the loan is charged off. If the Company is
waiting on an appraisal to determine the collateral’s value, management
allocates funds to cover the deficiency to the allowance for loan losses based
on information available to management at the time.
- 22
-
The
following table presents information concerning nonperforming
assets:
September
30,
|
December
31,
|
Increase
|
||||||||||
2010
|
2009
|
(Decrease)
|
||||||||||
(unaudited)
|
||||||||||||
(in
thousands)
|
||||||||||||
Nonaccrual
loans
|
||||||||||||
Commercial
|
$ | 248 | $ | 255 | $ | (7 | ) | |||||
Real
estate-construction
|
27 | 524 | (497 | ) | ||||||||
Real
estate-mortgage
|
23,226 | 4,109 | 19,117 | |||||||||
Installment
loans to individuals
|
135 | 29 | 106 | |||||||||
Total
nonaccrual loans
|
$ | 23,636 | $ | 4,917 | $ | 18,719 | ||||||
Loans
past due 90 days or more and accruing interest
|
||||||||||||
Commercial
|
$ | 43 | $ | 40 | $ | 3 | ||||||
Real
estate-construction
|
39 | 0 | 39 | |||||||||
Real
estate-mortgage
|
120 | 228 | (108 | ) | ||||||||
Installment
loans to individuals
|
41 | 117 | (76 | ) | ||||||||
Other
|
0 | 4 | (4 | ) | ||||||||
Total
loans past due 90 days or more and accruing interest
|
$ | 243 | $ | 389 | $ | (146 | ) | |||||
Restructured
loans (in compliance with modified terms)
|
||||||||||||
Real
estate-mortgage
|
$ | 0 | $ | 2,480 | $ | (2,480 | ) | |||||
Total
restructured loans (in compliance with modified terms)
|
$ | 0 | $ | 2,480 | $ | (2,480 | ) | |||||
Foreclosed
assets
|
||||||||||||
Real
estate-construction
|
$ | 5,451 | $ | 5,149 | $ | 302 | ||||||
Real
estate-mortgage
|
4,689 | 2,474 | 2,215 | |||||||||
Total
foreclosed assets
|
$ | 10,140 | $ | 7,623 | $ | 2,517 | ||||||
Total
nonperforming assets
|
$ | 34,019 | $ | 15,409 | $ | 18,610 |
The large
increase in the nonaccrual loan category during the nine months ended September
30, 2010 is mainly due to one credit relationship of $9.4 million or 50.22% of
the $18.7 million total increase in that category. This loan is secured by
commercial real estate and other collateral that have a combined value of $6.6
million. The majority of the balance of nonaccrual loans is related to a few
large credit relationships. Of the $23.6 million of nonaccrual loans
at September 30, 2010, $19.3 million or 81.71% was comprised of eight credit
relationships: the $9.4 million relationship discussed above and seven other
relationships of $3.6 million, $1.6 million, $1.2 million, $1.1 million, $1.0
million, $739 thousand and $674 thousand.
If
current economic conditions, which have been showing some signs of improvement,
do not in fact improve, management believes nonperforming assets could continue
to increase, which would have a negative effect on the Company’s financial
position. As was seen in the nine months ended September 30, 2010,
the effect of a sustained increase in nonperforming assets would be lower
earnings caused by larger contributions to the loan loss provision arising from
a larger impairment in the loan portfolio and a higher level of loan
charge-offs. Management believes the Company has excellent credit quality review
processes in place to identify problem loans quickly. Therefore,
management believes that the current trend of declining asset quality will
improve, although the improvement may take some time. Management will work with
customers that are having difficulties meeting their loan payments, with
foreclosure considered a last resort.
As
reflected in the $18.6 million increase in nonperforming assets during the first
nine months of 2010, the quality of the Company’s loan portfolio declined during
this period. Management believes the decline in the quality of the
Company’s loan portfolio during this period was primarily due to the general
decline of economic conditions, depressed commercial and residential real estate
markets and the effects of unemployment on borrowers. Due to this
decline, management has increased the allowance for loan losses to $12.1 million
as of September 30, 2010 as compared to a balance of $7.9 million as of December
31, 2009. As of September 30, 2010, the allowance for loan losses was 35.58% of
nonperforming assets and 50.69% of nonperforming loans. The definition of
nonperforming loans is nonperforming assets less foreclosed assets. The
allowance for loan losses was 1.96% of total loans on September 30, 2010 and
1.24% of total loans on December 31, 2009.
- 23
-
Allowance
for Loan Losses
The
allowance for loan losses is based on several components: historical loss rates,
impairment analysis of nonperforming loans, including collateral valuation, and
qualitative factors. In evaluating the adequacy of the allowance, the
loan portfolio is divided into several pools of loans:
|
1.
|
Doubtful–specific
identification
|
|
2.
|
Substandard–specific
identification
|
|
3.
|
Pool–substandard
|
|
4.
|
Pool–other
assets especially mentioned (rated just above
substandard)
|
|
5.
|
Pool–pass
loans (all other loans)
|
Historical
loss rates, adjusted for the current economic environment, are applied to the
above five pools of loans, except for doubtful and substandard loans which have
losses specifically calculated on an individual loan basis. Historical loss is
one of the components of the allowance. Prior to 2010, the historical loss
calculation was based on the previous four years. In the first
quarter of 2010, the historical loss was based on the previous nine quarters, or
all of 2008 and 2009 and the first quarter of 2010. The historical loss for the
second quarter of 2010 was based on the most recent six quarters, or all of 2009
and the first two quarters of 2010. For the third quarter of 2010, the
historical loss was based on the most recent seven quarters, or all of 2009 and
the first three quarters of 2010. The seven-quarter loss history component of
the allowance amounted to $3.8 million as of September 30,
2010. Management believes the shorter historical loss periods more
accurately reflect the current economic environment.
During
the first and second quarter of 2010, the historical loss was based on an annual
calculation, rather than a quarterly one. During the third quarter of 2010,
management converted the annual calculation to a quarterly calculation. In
management’s opinion, the use of a quarterly loss history more accurately
reflects the loss potential of the loan portfolio in the current economic
environment.
In
addition, nonperforming loans are analyzed for impairment under U.S. GAAP and
are allocated based on this analysis. Increases in nonperforming loans affect
this portion of the adequacy review. The Company’s nonperforming
loans fall in the doubtful pool with specific identification, the substandard
pool with specific identification or the pool-substandard pool of
loans. Therefore, changes in nonperforming loans affect the dollar
amount of the allowance. Unless the nonperforming loan is not
impaired (i.e. the collateral value is considered sufficient), increases in
nonperforming loans are reflected as an increase in the allowance for loan
losses.
The
majority of the Company’s nonperforming loans are collateralized by real
estate. When reviewing loans for impairment or when the Company takes
loan collateral due to loan default, it obtains current
appraisals. Any loan balance that is in excess of the appraised value
is allocated in the allowance. In the current real estate market,
appraisers are having difficulty finding comparable sales, which is causing some
appraisals to be very low. As a result, the Company is being conservative in its
valuation of collateral which results in higher than normal charged off loans
and higher than normal increases to the Company’s allowance for loan
losses. As of September 30, 2010, the impaired loan component of the
allowance amounted to $3.5 million and is reflected as a valuation allowance
related to impaired loans in Note 3 of the Notes to Consolidated Financial
Statements included in this Form 10-Q.
The final
component of the allowance consists of qualitative factors and includes items
such as the economy, growth trends, loan concentrations, and legal and
regulatory changes. Due to the decline in the overall economy in 2008 and 2009,
management increased the component of the allowance for loan losses related to
the economy in each of the loan portfolios in 2009. This component remains
at this level for the first three quarters of 2010. During the third quarter of
2010, management increased the component of the allowance for loan losses
related to legal and regulatory changes due to the passing of the Dodd-Frank
Act. The qualitative component of the allowance amounted to $4.3 million as
of September 30, 2010.
- 24
-
As a
result of these changes and the overall increase in nonperforming assets, the
Company added $7.5 million to the allowance for loan losses in the first nine
months of 2010, with $1.5 million added during the third quarter of
2010. Management is concerned about the increase in nonperforming
assets during the first nine months of 2010 but believes that the allowance has
been appropriately funded for additional losses on existing loans, based on
currently available information. The Company will continue to monitor
nonperforming assets closely and make changes to the allowance for loan losses
when management concludes such changes are necessary.
Noninterest
Income
Compared
to the same period in 2009, total noninterest income was $390 thousand higher in
the third quarter of 2010. In the service charges on deposit accounts
category, there was a decrease in overdraft fees of $393 thousand between the
third quarter of 2009 and the third quarter of 2010. The majority of this
decrease in overdraft fees is attributed to the changes in Regulation E
requiring a customer to authorize in advance overdrafts caused by debit card and
ATM transactions. The Company expected overdraft fees to continue to
decrease and is compensating for the projected decrease in overdraft income
by pursuing new product offerings, such as remote deposit capture and lockbox
services, to help drive future noninterest income.
The other
service charges, commissions and fees noninterest income category increased $89
thousand, or 14.16% during the third quarter of 2010 as compared to the same
quarter in 2009. The majority of this increase was attributed to
increases in debit card and merchant processing income which increased $57
thousand and $28 thousand, respectively, mainly as a result of increased sales
focus in these areas.
Income
from bank owned life insurance increased $17 thousand, or 8.74%, due to the
purchase of additional policies for newly-qualified employees. Also, other
operating income increased $61 thousand when comparing the third quarter of 2010
to the third quarter of 2009. The majority of this increase, or $52
thousand, was due to increased income from Old Point Mortgage, LLC, which is the
Company’s joint venture with Tidewater Mortgage Services, Inc. to provide
mortgage origination services.
In
addition, in the third quarter of 2010 the Company recognized $541 thousand in
gains on sales of available-for-sale securities. Management
considered the effect on future yields prior to initiating the sale of these
securities and believes that the selling of securities to recognize this gain
presented the most advantageous option for the Company at the time the
transactions occurred.
For the
nine months ended September 30, 2010, noninterest income increased $747
thousand, or 8.24%, as compared to the same period in 2009. The overall increase
in noninterest income occurred despite a decrease of $563 thousand in overdraft
fee income. One significant component of this overall increase was a
$541 thousand increase in gains on sales of available-for-sale securities. Other
components of the increase included higher income from other service charges,
commissions and fees of $266 thousand, mainly from debit card, merchant
processing and ATM interchange fee income. Income from bank owned life
insurance increased $265 thousand, due to the receipt of insurance proceeds and
the purchase of additional policies. Also, income from fiduciary
activities increased $90 thousand during the first nine months of 2010 as
compared to the same period in 2009. The increase in fiduciary
activities income is generated by increased sales efforts.
Noninterest
Expense
For the
third quarter of 2010, noninterest expense increased $960 thousand, or
12.90%, over the third quarter of 2009. The largest increase between the third
quarters of 2009 and 2010 was in losses on write-down/sale of foreclosed assets,
which increased $564 thousand. The increase in this foreclosed asset expense
account was mainly due to the write-down of several properties, after obtaining
current appraisals at lower market values. FDIC insurance increased $140
thousand during the third quarter of 2010 as compared to the third quarter of
2009, caused by higher assessments. Other outside service fees
increased $62 thousand during the third quarter of 2010 as compared to the same
quarter in 2009. The majority of the increase in other outside
service fees was related to an audit of the Company’s computer network,
including penetration testing, to ensure strong security in this area. Legal and
audit expenses also increased significantly, rising 75.54% between the third
quarter of 2009 and the same period in 2010. The majority of the difference was
due to the need for additional legal advice on securities and regulatory issues,
as well as advice on troubled loans. Management expects noninterest
expenses to remain elevated until the economy is well into
recovery.
- 25
-
Noninterest
expense for the nine months ended September 30, 2010 was up $1.4 million, or
6.03%, over the first nine months of 2009. As in the third quarter, a
portion of the change was driven by legal expenses, outside service fees and
write-down of foreclosed assets. In addition, salaries and employee
benefit costs for the first nine months of 2010 were $415 thousand, or 3.12%
higher than the first nine months of 2009. The rise in salary expense
was caused by several factors: merit increases resulting from annual reviews,
additions to staff in the Corporate Banking department in the second half of
2009, and the filling of positions which had been vacant for some
time.
On the
positive side, FDIC insurance costs declined $67 thousand, or 5.98%, in the
first nine months of 2010, compared to the first nine months of
2009. In the second quarter of 2009, the Company paid a $386 thousand
special assessment based on asset size, which was assessed to all
banks. FDIC insurance costs, however, were $87 thousand higher in the
third quarter of 2010 than in the second quarter of 2010 and management expects
increased deposit insurance assessments to continue through future operating
periods as a result of the higher reserve requirements for the DIF established
by the Dodd-Frank Act.
Balance
Sheet Review
At
September 30, 2010, the Company had total assets of $918.7 million, a decrease
of 0.29% from $921.4 million at December 31, 2009. This minimal decrease
occurred despite the payoff at maturity in the second quarter of 2010 of $30.0
million of advances from the FHLB, funded from available cash and equivalents.
These fixed-rate FHLB advances, at market rates when the Company obtained them,
became less favorable with the significant declines in market rates in recent
years. As the Company had planned, these advances were paid off at
maturity to improve the net interest margin. Net loans as of September 30, 2010
were $604.6 million, a decrease of 3.63% from $627.4 million at December 31,
2009. The decrease in loans was partly due to the net increase of $4.2 million
in the allowance for loan losses. Loan balances have also declined for several
reasons, including: higher than normal amortization of residential loans in this
attractive refinance market; closer managing of revolving credits; purposeful
exiting of troubled credits; partial charge-offs of some larger troubled loans
to properly account for reasonable collateral value; and regularly scheduled
payoffs exceeding loan demand from qualified borrowers. The Company
believes it has sufficient liquidity to fund new loans.
The
Company’s holdings of “Alt-A” type mortgage loans such as adjustable rate and
nontraditional type loans were inconsequential, amounting to less than 1.00% of
the Company’s loan portfolio as of September 30, 2010.
The
Company does not have a formal program for subprime lending. The
Company is required by law to comply with the requirements of the Community
Reinvestment Act (the CRA), which imposes on financial institutions an
affirmative and ongoing obligation to meet the credit needs of their local
communities, including low- and moderate-income borrowers. In order to comply
with the CRA and meet the credit needs of its local communities, the Company
finds it necessary to make certain loans with subprime
characteristics.
For the
purposes of this discussion, a “subprime loan” is defined as a loan to a
borrower having a credit score of 660 or below. The majority of the
Company’s subprime loans are to customers in the Company’s local market
area.
- 26
-
The
following table details, as of September 30, 2010, the Company’s loans with
subprime characteristics that were secured by 1-4 family first mortgages, 1-4
family open-end and 1-4 family junior lien loans for which the Company has
recorded a credit score in its system.
1
- 4 Family Open-end and 1 - 4 Family Junior Liens
Amount
|
Percent
|
|||||||
Subprime
|
$ | 25,466,056 | 20.9 | % | ||||
Non-subprime
|
96,305,750 | 79.1 | % | |||||
$ | 121,771,806 | 100.0 | % | |||||
Total
loans
|
$ | 616,736,171 | ||||||
Percentage
of Real Estate-Secured Subprime Loans
to
Total Loans
|
4.13 | % |
In
addition to the subprime loans secured by real estate discussed above, as of
September 30, 2010, the Company had an additional $4.5 million in subprime
consumer loans that were either unsecured or secured by collateral other than
real estate. Together with the subprime loans secured by real estate,
the Company’s total subprime loans as of September 30, 2010 were $30.0 million,
amounting to 4.86% of the Company’s total loans at September 30,
2010. The Company’s total subprime loans as of December 31, 2009 were
$33.1 million or 5.20% of the Company’s total loans. There has been a
reduction of $3.1 million or 34 basis points in the first three quarters of 2010
in subprime loans.
Additionally,
the Company has no investments secured by “Alt-A” type mortgage loans such as
adjustable rate and nontraditional type mortgages or subprime
loans.
Average
assets for the first nine months of 2010 were $929.8 million compared to $857.3
million for the first nine months of 2009. The growth in average
assets in 2010 was due mainly to the growth in average investment securities and
federal funds sold, which increased 50.21% and 101.87%, respectively, as
compared to the same period in 2009. A portion of the strong growth in
investment securities resulted from $10.0 million of funds that were in other
investments as of September 30, 2009 maturing and being replaced with
investment securities by September 30, 2010. The increase in federal
funds sold was a result of liquidity provided by significant growth in deposits
since September 30, 2009.
Total
available-for-sale and held-to-maturity securities at September 30, 2010 were
$196.7 million, an increase of 11.77% from $176.0 million at December 31,
2009. Since low-cost deposits have increased and loan demand has
slowed this year, the Company has increased its security holdings. The Company’s
goal is to provide maximum return on the investment portfolio within the
framework of its asset/liability objectives. The objectives include managing
interest sensitivity, liquidity and pledging requirements.
At
September 30, 2010, total deposits were $34.2 million, or 5.16%, higher than the
balance of $662.5 million at December 31, 2009. Repurchase agreements decreased
$8.1 million, or 7.37% since December 31, 2009. The Bank’s repurchase agreements
are fully collateralized by government agencies, providing customers with
protection for funds that might otherwise exceed the limit for FDIC insurance
coverage. The decrease in the level of term repurchase agreements was
primarily due to successful sales efforts aimed at increasing low-cost deposits,
allowing the Bank to focus on customer relationships and not higher-cost funding
sources to meet liquidity needs.
Capital
Resources
Under
applicable banking regulations, Total Capital is comprised of core capital (Tier
1) and supplemental capital (Tier 2). Tier 1 capital consists of common
stockholders’ equity and retained earnings less goodwill. Tier 2
capital consists of certain qualifying debt and a qualifying portion of the
allowance for loan losses. The following is a summary of the
Company’s capital ratios at September 30, 2010. As shown below, these
ratios were all well above the regulatory minimum levels.
- 27
-
2010
|
||||||||
Regulatory
|
||||||||
Minimums
|
September 30, 2010
|
|||||||
Tier
1
|
4.00 | % | 12.23 | % | ||||
Total
Capital
|
8.00 | % | 13.48 | % | ||||
Tier
1 Leverage
|
4.00 | % | 9.10 | % |
Book
value per share was $16.84 at September 30, 2010 and $16.80 at September 30,
2009. Cash dividends were $985 thousand or $0.20 per share in the
first three quarters of 2010 and $1.8 million or $0.37 per share in the first
three quarters of 2009. The common stock of the Company has not been extensively
traded.
Liquidity
Liquidity
is the ability of the Company to meet present and future financial obligations
through either the sale or maturity of existing assets or the acquisition of
additional funds through liability management. Liquid assets include
cash, interest-bearing deposits with banks, federal funds sold, investments in
securities and loans maturing within one year.
A major
source of the Company’s liquidity is its large stable deposit
base. In addition, secondary liquidity sources are available through
the use of borrowed funds if the need should arise, including secured advances
from the FHLB. During the first nine months of 2010, the Company paid
off $30.0 million of advances from the FHLB. As of the end of the
third quarter of 2010, the Company had $239.3 million in FHLB borrowing
availability. The Company has available short-term unsecured borrowed funds in
the form of federal funds lines with correspondent banks. As of the
end of the third quarter of 2010, the Company had $28.0 million available in
federal funds lines to handle any short-term borrowing needs.
Management
is aware of the current market and institutional trends, events and
uncertainties, including market disruptions and significant restrictions on
availability of capital in the U.S. and global economies. However,
management does not expect the trends, events and uncertainties to have a
material effect on the liquidity or capital resources of the
Company. Management is not aware of any current recommendations by
regulatory authorities that would have a material effect on liquidity or capital
resources, except those provisions contained in the recently-passed Dodd-Frank
Act. While
it is too early to fully assess the impact of the Dodd-Frank Act and subsequent
regulatory rulemaking processes, the act increases regulatory supervision and
examination of bank holding companies and their banking and non-banking
subsidiaries and imposes more stringent capital requirements on bank holding
companies, as discussed in the Risk Factors section of the Company’s second
quarter 2010 report on Form 10-Q. The Company’s internal sources of
such liquidity are deposits, loan and investment repayments and securities
available-for-sale. The Company’s primary external source of
liquidity is advances from the FHLB.
The
Company’s liquidity position has improved during the nine months ended September
30, 2010, as reflected in the Consolidated Statements of Cash
Flows. Growth in low-cost deposits, as discussed previously, allowed
the Company to pay off $39.7 million of higher-cost funding in the form of FHLB
advances and term repurchase agreements. This reduction in
collateralized borrowings increased the amount of unpledged securities held by
the Company. These unpledged available-for-sale securities provide an
additional funding source that is immediately available should a need
arise.
As a
result of the Company’s management of liquid assets, the availability of
borrowed funds and the ability to generate liquidity through liability funding,
management believes that the Company maintains overall liquidity sufficient to
satisfy its depositors’ requirements and to meet its customers’ future borrowing
needs.
Contractual
Obligations
In the
normal course of business there are various outstanding contractual obligations
of the Company that will require future cash outflows. In addition,
there are commitments and contingent liabilities, such as commitments to extend
credit that may or may not require cash outflows.
The
Company has plans to expand the building of a current branch
office. The Company has not signed a contract with a general
contractor for this project as of the filing of this Form 10-Q but anticipates
that the project will likely cost between $8.0 million and $10.0 million over
the next two to three years.
- 28
-
As of
September 30, 2010, there have been no material changes outside the ordinary
course of business in the Company’s contractual obligations disclosed in the
Company’s 2009 annual report on Form 10-K.
Off-Balance
Sheet Arrangements
As of
September 30, 2010, there were no material changes in the Company's off-balance
sheet arrangements disclosed in the Company’s 2009 annual report on Form
10-K.
Item
3. Quantitative and Qualitative Disclosures About Market
Risk.
An
important element of earnings performance and the maintenance of sufficient
liquidity is proper management of the interest sensitivity gap. The
interest sensitivity gap is the difference between interest sensitive assets and
interest sensitive liabilities in a specific time interval. This gap
can be managed by repricing assets or liabilities, which are variable rate
instruments, by replacing an asset or liability at maturity or by adjusting the
interest rate during the life of the asset or liability. Matching the
amounts of assets and liabilities maturing in the same time interval helps to
offset interest rate risk and to minimize the impact of rising or falling
interest rates on net interest income.
The
Company determines the overall magnitude of interest sensitivity risk and then
formulates policies governing asset generation and pricing, funding sources and
pricing, and off-balance sheet commitments. These decisions are based on
management’s expectations regarding future interest rate movements, the state of
the national and regional economy, and other financial and business risk
factors. The Company uses computer simulations to measure the effect
of various interest rate scenarios on net interest income. This modeling
reflects interest rate changes and the related impact on net interest income and
net income over specified time horizons.
Based on
scheduled maturities only, the Company was liability sensitive as of September
30, 2010. It should be noted, however, that non-maturing deposit
liabilities, which consist of interest checking, money market, and savings
accounts, are less interest sensitive than other market driven deposits. At
September 30, 2010, non-maturing deposit liabilities totaled $353.3 million or
50.71% of total deposit liabilities.
In a
rising rate environment, changes in these deposit rates have historically lagged
behind the changes in earning asset rates, thus mitigating the impact from the
liability sensitivity position. The asset/liability model allows the Company to
reflect the fact that non-maturing deposits are less rate sensitive than other
deposits by using a decay rate. The decay rate is a type of
artificial maturity that simulates maturities for non-maturing deposits over the
number of months that more closely reflects historic data. Using the
decay rate, the model reveals that the Company is asset sensitive.
When the
Company is asset sensitive, net interest income should improve if interest rates
rise since assets will reprice faster than liabilities. Conversely, if interest
rates fall, net interest income should decline, depending on the optionality
(prepayment speeds) of the assets. When the Company is liability
sensitive, net interest income should fall if rates rise and rise if rates
fall.
The most
likely scenario represents the rate environment as management forecasts it to
occur. Management uses a “static” test to measure the effects of
changes in interest rates, or “shocks”, on net interest income. This
test assumes that management takes no steps to adjust the balance sheet to
respond to the shock by repricing assets/liabilities, as discussed in the first
paragraph of this section.
Under the
rate environment forecasted by management, rate shocks in 50 to 100 basis point
increments are applied to assess the impact on the Company’s earnings at
September 30, 2010. The rate shock model reveals that a 50 basis
point decrease in rates would cause an approximate 0.70% annual decrease in net
interest income. The rate shock model reveals that a 50 basis point rise in
rates would cause an approximate 0.89% annual increase in net interest income
and that a 100 basis point rise in rates would cause an approximate 2.24%
increase in net interest income.
- 29
-
Item
4. Controls and Procedures.
Disclosure Controls and
Procedures. Management evaluated, with the participation of
the Company’s Chief Executive Officer and Chief Financial Officer, the
effectiveness of the Company’s disclosure controls and procedures (as defined in
Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the
Exchange Act)) as of the end of the period covered by this report. Based on that
evaluation, the Company’s Chief Executive Officer and Chief Financial Officer
concluded that the Company’s disclosure controls and procedures are effective as
of the end of the period covered by this report to ensure that information
required to be disclosed in the reports that the Company files or submits under
the Exchange Act is recorded, processed, summarized and reported within the time
periods specified in the SEC’s rules and forms and that such information is
accumulated and communicated to management, including the Company’s Chief
Executive Officer and Chief Financial Officer, as appropriate, to allow timely
decisions regarding required disclosure.
In
designing and evaluating its disclosure controls and procedures, management
recognized that disclosure controls and procedures, no matter how well conceived
and operated, can provide only reasonable, not absolute, assurance that the
objectives of the disclosure controls and procedures are met. The
design of any disclosure controls and procedures also is based in part upon
certain assumptions about the likelihood of future events, and there can be no
assurance that any design will succeed in achieving its stated goals under all
potential future conditions.
Internal Control over Financial
Reporting. Management is responsible for establishing and
maintaining adequate internal control over financial reporting (as defined in
Rule 13a-15(f) under the Exchange Act). No changes in the Company’s
internal control over financial reporting occurred during the fiscal quarter
ended September 30, 2010 that have materially affected, or are reasonably likely
to materially affect, the Company’s internal control over financial
reporting.
Because
of its inherent limitations, a system of internal control over financial
reporting may not prevent or detect misstatements. Also, projections
of any evaluation of effectiveness to future periods are subject to the risk
that controls may become inadequate because of changes in conditions, or that
the degree of compliance with the policies or procedures may
deteriorate.
PART
II - OTHER INFORMATION
Item
1. Legal Proceedings.
There are
no pending legal proceedings to which the Company, or any of its subsidiaries,
is a party or to which the property of the Company or any of its subsidiaries is
subject that, in the opinion of management, may materially impact the financial
condition of the Company.
Item
1A. Risk Factors.
There
have been no material changes in the risk factors faced by the Company from
those disclosed in the Company’s 2009 annual report on Form 10-K and quarterly
report on Form 10-Q for the quarter ended June 30, 2010.
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds.
The table
below gives information on a monthly basis regarding purchases made by the
Company of its common stock during the three months ended September 30,
2010.
- 30
-
Total
Number of
|
Maximum
Number of
|
|||||||||||||||
Total
|
Shares
Purchased
|
Shares
that May Yet
|
||||||||||||||
Number
|
Average
|
as
Part of Publicly
|
Be
Purchased Under
|
|||||||||||||
of
Shares
|
Price
Paid
|
Announced
Plans
|
the
Plans or
|
|||||||||||||
Period
|
Purchased
(1)
|
Per
Share
|
or
Programs
|
Programs
|
||||||||||||
7/1/2010-7/31/2010
|
0 | $ | 0 |
n/a
|
n/a
|
|||||||||||
8/1/2010-8/31/2010
|
3,187 | 12.01 |
n/a
|
n/a
|
||||||||||||
9/1/2010-9/30/2010
|
233 | 12.11 |
n/a
|
n/a
|
||||||||||||
Total
|
3,420 |
(1)
|
These
shares were canceled in connection with exercises of stock
options. Pursuant to the Company’s stock option plans,
participants may exercise stock options by surrendering shares of the
Company’s common stock that the participants already
own. Shares surrendered by participants of these plans are
repurchased at current market value pursuant to the terms of the
applicable stock options. During the three months ended
Spetember 30, 2010, the Company did not repurchase any shares pursuant to
the Company’s stock repurchase
program.
|
Item
3. Defaults Upon Senior Securities.
None.
Item
4. [Removed and Reserved].
Item
5. Other Information.
The
Company has made no changes to the procedures by which security holders may
recommend nominees to its board of directors.
Item
6. Exhibits.
Exhibit No.
|
Description
|
|
3.1
|
Articles
of Incorporation of Old Point Financial Corporation, as amended effective
June 22, 2000 (incorporated by reference to Exhibit 3.1 to Form 10-K filed
March 12, 2009)
|
|
3.2
|
Bylaws
of Old Point Financial Corporation, as amended and restated September 11,
2007 (incorporated by reference to Exhibit 3.2 to Form 8-K/A filed
September 20, 2007)
|
|
31.1
|
Certification
of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
|
|
31.2
|
Certification
of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
|
|
32.1
|
|
Certification
of Chief Executive Officer and Chief Financial Officer pursuant to Section
906 of the Sarbanes-Oxley Act of
2002
|
- 31
-
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has
duly caused this report to be signed on its behalf by the undersigned thereunto
duly authorized.
OLD
POINT FINANCIAL CORPORATION
|
||
November
8, 2010
|
/s/Robert F. Shuford, Sr.
|
|
Robert
F. Shuford, Sr.
|
||
Chairman,
President & Chief Executive Officer
|
||
(Principal
Executive Officer)
|
||
November
8, 2010
|
/s/Laurie D. Grabow
|
|
Laurie
D. Grabow
|
||
Chief
Financial Officer & Senior Vice President/Finance
|
||
(Principal
Financial & Accounting Officer)
|
- 32
-