OLD POINT FINANCIAL CORP - Quarter Report: 2010 June (Form 10-Q)
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
(Mark
One)
x QUARTERLY REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
For the
quarterly period ended June 30, 2010
or
o TRANSITION REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
For the
transition period from _______ to _______
Commission
File Number: 000-12896
OLD
POINT FINANCIAL CORPORATION
(Exact
name of registrant as specified in its charter)
VIRGINIA
|
54-1265373
|
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
|
incorporation or organization)
|
Identification No.)
|
1
West Mellen Street, Hampton, Virginia 23663
(Address
of principal executive offices) (Zip Code)
(757)
728-1200
(Registrant's
telephone number, including area code)
Not
Applicable
(Former
name, former address and former fiscal year, if changed since last
report)
Indicate
by check mark whether the registrant (1) has filed all reports required to be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing requirements for
the past 90 days. x
Yes o No
Indicate
by check mark whether the registrant has submitted electronically and posted on
its corporate Web site, if any, every Interactive Data File required to be
submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this
chapter) during the preceding 12 months (or for such shorter period that the
registrant was required to submit and post such
files).
o
Yes o No
Indicate
by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer, or a smaller reporting
company. See the definitions of “large accelerated filer,”
“accelerated filer” and “smaller reporting company” in Rule 12b-2 of the
Exchange Act.
Large accelerated filer o
|
Accelerated filer x
|
|
Non-accelerated filer o (Do not check if a smaller reporting company)
|
Smaller reporting company x
|
Indicate
by check mark whether the registrant is a shell company (as defined in Rule
12b-2 of the Exchange Act).
o Yes x No
Indicate
the number of shares outstanding of each of the issuer’s classes of common
stock, as of the latest practicable date.
4,925,910
shares of common stock ($5.00 par value) outstanding as of July 30,
2010
OLD
POINT FINANCIAL CORPORATION
FORM
10-Q
INDEX
PART
I - FINANCIAL INFORMATION
Page
|
||||
Item
1.
|
Financial
Statements.
|
1
|
||
Consolidated
Balance Sheets
|
||||
June
30, 2010 (unaudited) and December 31, 2009
|
1
|
|||
Consolidated
Statements of Operations
|
||||
Three
months ended June 30, 2010 and 2009 (unaudited)
|
|
|||
Six
months ended June 30, 2010 and 2009 (unaudited)
|
2
|
|||
Consolidated
Statements of Changes in Stockholders' Equity
|
||||
Six
months ended June 30, 2010 and 2009 (unaudited)
|
3
|
|||
Consolidated
Statements of Cash Flows
|
||||
Six
months ended June 30, 2010 and 2009 (unaudited)
|
4
|
|||
Notes
to Consolidated Financial Statements (unaudited)
|
5
|
|||
Item
2.
|
Management's Discussion and
Analysis of Financial Condition and Results of Operations.
|
16
|
||
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk.
|
27
|
||
Item
4.
|
Controls
and Procedures.
|
28
|
||
PART
II - OTHER INFORMATION
|
||||
Item
1.
|
Legal
Proceedings.
|
28
|
||
Item 1A.
|
Risk
Factors.
|
28
|
||
|
||||
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds.
|
29
|
||
Item
3.
|
Defaults
Upon Senior Securities.
|
29
|
||
Item
4.
|
[Removed
and Reserved]
|
29
|
||
|
||||
Item
5.
|
Other
Information.
|
29
|
||
|
||||
Item
6.
|
Exhibits.
|
|
29
|
(i)
PART
I – FINANCIAL INFORMATION
Item
1. Financial Statements.
Old
Point Financial Corporation and Subsidiaries
Consolidated
Balance Sheets
June
30,
|
December
31,
|
|||||||
2010
|
2009
|
|||||||
(unaudited)
|
||||||||
Assets
|
||||||||
Cash
and due from banks
|
$ | 16,049,456 | $ | 13,223,901 | ||||
Federal
funds sold
|
21,019,836 | 34,412,097 | ||||||
Cash
and cash equivalents
|
37,069,292 | 47,635,998 | ||||||
Securities
available-for-sale, at fair value
|
186,015,876 | 173,774,953 | ||||||
Securities
held-to-maturity (fair value approximates $2,846,208 and
$2,233,133)
|
2,812,000 | 2,212,000 | ||||||
Restricted
securities
|
4,814,700 | 4,814,700 | ||||||
Loans,
net of allowance for loan losses of $11,706,850 and
$7,864,451
|
612,688,971 | 627,378,089 | ||||||
Premises
and equipment, net
|
29,880,768 | 30,397,444 | ||||||
Bank
owned life insurance
|
17,646,947 | 16,290,838 | ||||||
Foreclosed
assets, net of valuation allowance of $761,500 and
$860,000
|
9,883,600 | 7,623,500 | ||||||
Other
assets
|
11,557,096 | 11,294,719 | ||||||
$ | 912,369,250 | $ | 921,422,241 | |||||
Liabilities
& Stockholders' Equity
|
||||||||
Deposits:
|
||||||||
Noninterest-bearing
deposits
|
$ | 121,596,214 | $ | 111,636,590 | ||||
Savings
deposits
|
214,857,402 | 205,647,611 | ||||||
Time
deposits
|
350,232,976 | 345,216,588 | ||||||
Total
deposits
|
686,686,592 | 662,500,789 | ||||||
Federal
funds purchased and other borrowings
|
1,093,177 | 1,018,559 | ||||||
Overnight
repurchase agreements
|
48,858,124 | 49,560,402 | ||||||
Term
repurchase agreements
|
57,018,425 | 59,858,542 | ||||||
Federal
Home Loan Bank advances
|
35,000,000 | 65,000,000 | ||||||
Accrued
expenses and other liabilities
|
1,718,346 | 1,875,496 | ||||||
Total
liabilities
|
830,374,664 | 839,813,788 | ||||||
Commitments
and contingencies
|
||||||||
Stockholders'
equity:
|
||||||||
Common
stock, $5 par value, 10,000,000 shares authorized;
|
||||||||
4,925,910
and 4,916,535 shares issued and outstanding
|
24,629,550 | 24,582,675 | ||||||
Additional
paid-in capital
|
15,915,198 | 15,768,840 | ||||||
Retained
earnings
|
41,820,625 | 42,518,889 | ||||||
Accumulated
other comprehensive loss, net
|
(370,787 | ) | (1,261,951 | ) | ||||
Total
stockholders' equity
|
81,994,586 | 81,608,453 | ||||||
Total
liabilities and stockholders' equity
|
$ | 912,369,250 | $ | 921,422,241 |
See Notes
to Consolidated Financial Statements.
- 1 -
Old
Point Financial Corporation and Subsidiaries
Consolidated
Statements of Operations
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30,
|
June
30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
(unaudited)
|
(unaudited)
|
|||||||||||||||
Interest
and Dividend Income:
|
||||||||||||||||
Interest
and fees on loans
|
$ | 9,258,835 | $ | 9,400,770 | $ | 18,745,051 | $ | 18,817,376 | ||||||||
Interest
on federal funds sold
|
28,137 | 8,770 | 48,483 | 22,027 | ||||||||||||
Interest
on securities:
|
||||||||||||||||
Taxable
|
849,035 | 710,202 | 1,653,291 | 1,369,784 | ||||||||||||
Tax-exempt
|
73,643 | 154,319 | 167,526 | 313,633 | ||||||||||||
Dividends
and interest on all other securities
|
11,581 | 119,959 | 22,367 | 266,842 | ||||||||||||
Total
interest and dividend income
|
10,221,231 | 10,394,020 | 20,636,718 | 20,789,662 | ||||||||||||
Interest
Expense:
|
||||||||||||||||
Interest
on savings deposits
|
98,479 | 98,375 | 193,458 | 193,066 | ||||||||||||
Interest
on time deposits
|
1,703,128 | 2,607,016 | 3,564,055 | 5,435,088 | ||||||||||||
Interest
on federal funds purchased, securities sold under
|
||||||||||||||||
agreements
to repurchase and other borrowings
|
182,823 | 144,056 | 361,148 | 241,419 | ||||||||||||
Interest
on Federal Home Loan Bank advances
|
710,632 | 853,454 | 1,540,257 | 1,748,829 | ||||||||||||
Total
interest expense
|
2,695,062 | 3,702,901 | 5,658,918 | 7,618,402 | ||||||||||||
Net
interest income
|
7,526,169 | 6,691,119 | 14,977,800 | 13,171,260 | ||||||||||||
Provision
for loan losses
|
1,300,000 | 3,000,000 | 6,000,000 | 4,000,000 | ||||||||||||
Net
interest income, after provision for loan losses
|
6,226,169 | 3,691,119 | 8,977,800 | 9,171,260 | ||||||||||||
Noninterest
Income:
|
||||||||||||||||
Income
from fiduciary activities
|
780,963 | 763,482 | 1,601,848 | 1,528,220 | ||||||||||||
Service
charges on deposit accounts
|
1,280,064 | 1,375,733 | 2,594,741 | 2,712,672 | ||||||||||||
Other
service charges, commissions and fees
|
753,989 | 655,888 | 1,444,806 | 1,268,262 | ||||||||||||
Income
from bank owned life insurance
|
210,478 | 176,014 | 599,323 | 352,029 | ||||||||||||
Gain
on available-for-sale securities, net
|
0 | 0 | 76 | 0 | ||||||||||||
Other
operating income
|
102,272 | 129,350 | 184,820 | 204,010 | ||||||||||||
Total
noninterest income
|
3,127,766 | 3,100,467 | 6,425,614 | 6,065,193 | ||||||||||||
Noninterest
Expense:
|
||||||||||||||||
Salaries
and employee benefits
|
4,621,668 | 4,348,441 | 9,152,750 | 8,814,453 | ||||||||||||
Occupancy
and equipment
|
1,050,934 | 1,011,600 | 2,150,317 | 2,046,503 | ||||||||||||
FDIC
insurance
|
316,905 | 750,897 | 646,181 | 853,062 | ||||||||||||
Data
processing
|
305,153 | 274,045 | 601,808 | 523,295 | ||||||||||||
Customer
development
|
217,931 | 183,813 | 440,230 | 382,160 | ||||||||||||
Advertising
|
174,296 | 180,086 | 350,281 | 351,580 | ||||||||||||
Loan
expenses
|
241,583 | 166,802 | 363,873 | 300,974 | ||||||||||||
Postage
and courier expense
|
134,781 | 131,376 | 270,402 | 268,579 | ||||||||||||
Employee
professional development
|
117,139 | 130,107 | 260,039 | 271,820 | ||||||||||||
Legal
and audit expenses
|
214,607 | 95,056 | 319,738 | 199,423 | ||||||||||||
Loss
(gain) on write-down/sale of foreclosed assets
|
(4,787 | ) | 73,893 | (51,047 | ) | 141,209 | ||||||||||
Other
|
585,255 | 544,729 | 1,205,506 | 1,141,874 | ||||||||||||
Total
noninterest expense
|
7,975,465 | 7,890,845 | 15,710,078 | 15,294,932 | ||||||||||||
Income
(loss) before income taxes
|
1,378,470 | (1,099,259 | ) | (306,664 | ) | (58,479 | ) | |||||||||
Income
tax expense (benefit)
|
370,374 | (477,341 | ) | (369,133 | ) | (206,265 | ) | |||||||||
Net
income (loss)
|
$ | 1,008,096 | $ | (621,918 | ) | $ | 62,469 | $ | 147,786 | |||||||
Basic
Earnings (Loss) per Share:
|
||||||||||||||||
Average
shares outstanding
|
4,925,910 | 4,908,216 | 4,923,025 | 4,907,616 | ||||||||||||
Net
income (loss) per share of common stock
|
$ | 0.21 | $ | (0.13 | ) | $ | 0.01 | $ | 0.03 | |||||||
Diluted
Earnings (Loss) per Share:
|
||||||||||||||||
Average
shares outstanding
|
4,932,233 | 4,940,606 | 4,933,023 | 4,937,085 | ||||||||||||
Net
income (loss) per share of common stock
|
$ | 0.20 | $ | (0.13 | ) | $ | 0.01 | $ | 0.03 |
See Notes
to Consolidated Financial Statements.
- 2 -
Old
Point Financial Corporation and Subsidiaries
Consolidated
Statements of Changes in Stockholders' Equity
Accumulated
|
||||||||||||||||||||||||
Shares
of
|
Additional
|
Other
|
||||||||||||||||||||||
Common
|
Common
|
Paid-in
|
Retained
|
Comprehensive
|
||||||||||||||||||||
(unaudited)
|
Stock
|
Stock
|
Capital
|
Earnings
|
Loss
|
Total
|
||||||||||||||||||
FOR
THE SIX MONTHS ENDED JUNE 30, 2010
|
||||||||||||||||||||||||
Balance
at beginning of period
|
4,916,535 | $ | 24,582,675 | $ | 15,768,840 | $ | 42,518,889 | $ | (1,261,951 | ) | $ | 81,608,453 | ||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||
Net
income
|
0 | 0 | 0 | 62,469 | 0 | 62,469 | ||||||||||||||||||
Unrealized
holding gains arising during the period(net of tax,
$459,059)
|
0 | 0 | 0 | 0 | 891,114 | 891,114 | ||||||||||||||||||
Reclassification
adjustment (net of tax, $26)
|
0 | 0 | 0 | 0 | 50 | 50 | ||||||||||||||||||
Total
comprehensive income
|
0 | 0 | 0 | 62,469 | 891,164 | 953,633 | ||||||||||||||||||
Exercise
of stock options
|
9,375 | 46,875 | 89,450 | (32,724 | ) | 0 | 103,601 | |||||||||||||||||
Tax
benefit from disqualification of stock options
|
0 | 0 | 0 | 10,503 | 0 | 10,503 | ||||||||||||||||||
Stock
compensation expense
|
0 | 0 | 56,908 | 0 | 0 | 56,908 | ||||||||||||||||||
Cash
dividends ($0.15 per share)
|
0 | 0 | 0 | (738,512 | ) | 0 | (738,512 | ) | ||||||||||||||||
Balance
at end of period
|
4,925,910 | $ | 24,629,550 | $ | 15,915,198 | $ | 41,820,625 | $ | (370,787 | ) | $ | 81,994,586 | ||||||||||||
FOR
THE SIX MONTHS ENDED JUNE 30, 2009
|
||||||||||||||||||||||||
Balance
at beginning of period
|
4,905,229 | $ | 24,526,145 | $ | 15,506,322 | $ | 43,250,906 | $ | (385,463 | ) | $ | 82,897,910 | ||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||
Net
income
|
0 | 0 | 0 | 147,786 | 0 | 147,786 | ||||||||||||||||||
Unrealized
holding losses arising during the period (net of tax benefit,
$52,825)
|
0 | 0 | 0 | 0 | (102,542 | ) | (102,542 | ) | ||||||||||||||||
Total
comprehensive income
|
0 | 0 | 0 | 147,786 | (102,542 | ) | 45,244 | |||||||||||||||||
Repurchase
and retirement of common stock
|
(1,818 | ) | (9,090 | ) | 0 | (27,189 | ) | 0 | (36,279 | ) | ||||||||||||||
Exercise
of stock options
|
5,624 | 28,120 | 77,308 | (41,541 | ) | 0 | 63,887 | |||||||||||||||||
Stock
compensation expense
|
0 | 0 | 54,782 | 0 | 0 | 54,782 | ||||||||||||||||||
Cash
dividends ($0.27 per share)
|
0 | 0 | 0 | (1,325,171 | ) | 0 | (1,325,171 | ) | ||||||||||||||||
Balance
at end of period
|
4,909,035 | $ | 24,545,175 | $ | 15,638,412 | $ | 42,004,791 | $ | (488,005 | ) | $ | 81,700,373 |
See Notes
to Consolidated Financial Statements.
- 3 -
Old
Point Financial Corporation and Subsidiaries
Consolidated
Statements of Cash Flows
Six
Months Ended
|
||||||||
June
30,
|
||||||||
2010
|
2009
|
|||||||
(unaudited)
|
||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Net
income
|
$ | 62,469 | $ | 147,786 | ||||
Adjustments
to reconcile net income to net cash provided by (used in) operating
activities:
|
||||||||
Depreciation
and amortization
|
992,608 | 914,978 | ||||||
Provision
for loan losses
|
6,000,000 | 4,000,000 | ||||||
Net
gain on sale of available-for-sale securities
|
(76 | ) | 0 | |||||
Net
accretion and amortization of securities
|
7,208 | (11,792 | ) | |||||
Net
(gain) loss on disposal of premises and equipment
|
(3,773 | ) | 152 | |||||
Net
(gain) loss on write-down/sale of foreclosed assets
|
(51,047 | ) | 141,209 | |||||
Income
from bank owned life insurance
|
(599,323 | ) | (352,029 | ) | ||||
Stock
compensation expense
|
56,908 | 54,782 | ||||||
Deferred
tax benefit
|
(1,368,017 | ) | (297,243 | ) | ||||
Increase
in other assets
|
(2,380,833 | ) | (8,378,041 | ) | ||||
Decrease
in other liabilities
|
(157,150 | ) | (134,279 | ) | ||||
Net
cash provided by (used in) operating activities
|
2,558,974 | (3,914,477 | ) | |||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||
Purchases
of available-for-sale securities
|
(94,172,153 | ) | (98,911,221 | ) | ||||
Purchases
of held-to-maturity securities
|
(1,200,000 | ) | (600,000 | ) | ||||
Purchases
of restricted securities
|
0 | (23,650 | ) | |||||
Proceeds
from maturities and calls of securities
|
76,290,349 | 58,494,528 | ||||||
Proceeds
from sales of available-for-sale securities
|
7,584,000 | 2,295,000 | ||||||
Decrease
in loans made to customers
|
8,689,118 | 1,900,825 | ||||||
Proceeds
from sales of foreclosed assets
|
1,001,547 | 2,972,418 | ||||||
Purchase of Bank Owned Life Insurance | (940,000 | ) | 0 | |||||
Purchases
of premises and equipment
|
(472,159 | ) | (2,664,019 | ) | ||||
Net
cash used in investing activities
|
(3,219,298 | ) | (36,536,119 | ) | ||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Increase
(decrease) in noninterest-bearing deposits
|
9,959,624 | (14,210,384 | ) | |||||
Increase
(decrease) in savings deposits
|
9,209,791 | (1,354,727 | ) | |||||
Increase
(decrease) in time deposits
|
5,016,388 | (4,349,934 | ) | |||||
Increase
(decrease) in federal funds purchased, repurchase agreements and
other borrowings
|
(3,467,777 | ) | 44,346,008 | |||||
Decrease
in Federal Home Loan Bank advances
|
(30,000,000 | ) | (5,000,000 | ) | ||||
Proceeds
from exercise of stock options
|
103,601 | 63,887 | ||||||
Repurchase
and retirement of common stock
|
0 | (36,279 | ) | |||||
Tax
benefit from disqualification of stock options
|
10,503 | 0 | ||||||
Cash
dividends paid on common stock
|
(738,512 | ) | (1,325,171 | ) | ||||
Net
cash provided by (used in) financing activities
|
(9,906,382 | ) | 18,133,400 | |||||
Net
decrease in cash and cash equivalents
|
(10,566,706 | ) | (22,317,196 | ) | ||||
Cash
and cash equivalents at beginning of period
|
47,635,998 | 47,324,713 | ||||||
Cash
and cash equivalents at end of period
|
$ | 37,069,292 | $ | 25,007,517 | ||||
SUPPLEMENTAL
DISCLOSURES OF CASH FLOW INFORMATION
|
||||||||
Cash
payments for:
|
||||||||
Interest
|
$ | 5,893,247 | $ | 7,732,570 | ||||
Income
tax
|
$ | 950,000 | $ | 650,000 | ||||
SUPPLEMENTAL
SCHEDULE OF NONCASH TRANSACTIONS
|
||||||||
Unrealized
gain (loss) on investment securities
|
$ | 1,350,249 | $ | (155,367 | ) | |||
Loans
transferred to foreclosed assets
|
$ | 3,210,600 | $ | 8,485,524 |
See Notes
to Consolidated Financial Statements.
- 4 -
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Note
1. General
The
accompanying unaudited consolidated financial statements of Old Point Financial
Corporation (the Company) and its subsidiaries have been prepared in accordance
with U.S. generally accepted accounting principles (GAAP) for interim financial
information. All significant intercompany balances and transactions
have been eliminated. In the opinion of management, the accompanying
unaudited consolidated financial statements contain all adjustments and
reclassifications of a normal and recurring nature considered necessary to
present fairly the financial positions at June 30, 2010 and December 31, 2009,
the results of operations for the three and six months ended June 30, 2010 and
2009 and statements of cash flows and changes in stockholders’ equity for the
six months ended June 30, 2010 and 2009. The results of operations for the
interim periods are not necessarily indicative of the results that may be
expected for the full year.
These
financial statements should be read in conjunction with the consolidated
financial statements and notes thereto included in the Company's 2009 annual
report on Form 10-K. Certain previously reported amounts have been reclassified
to conform to current period presentation.
Available
Information
The
Company maintains a website on the Internet at www.oldpoint.com. The
Company makes available free of charge, on or through its website, its proxy
statements, annual reports on Form 10-K, quarterly reports on Form 10-Q, current
reports on Form 8-K, and any amendments to those reports as soon as reasonably
practicable after such material is electronically filed with the Securities and
Exchange Commission (SEC). The information available on the Company’s
Internet website is not part of this Form 10-Q or any other report filed by the
Company with the SEC. The public may read and copy any documents the
Company files at the SEC’s Public Reference Room at 100 F Street, N.E.,
Washington, D.C. 20549. The public may obtain information
on the operation of the Public Reference Room by calling the SEC at
1-800-SEC-0330. The Company’s SEC filings can also be obtained on the
SEC’s website on the Internet at www.sec.gov.
Note
2. Securities
Amortized
costs and fair values of securities held-to-maturity are as
follows:
Gross
|
Gross
|
|||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
(in
thousands)
|
||||||||||||||||
June
30, 2010
|
||||||||||||||||
Obligations
of U.S. Government agencies
|
$ | 2,400 | $ | 12 | $ | 0 | $ | 2,412 | ||||||||
Obligations
of state and political subdivisions
|
412 | 22 | 0 | 434 | ||||||||||||
Total
|
$ | 2,812 | $ | 34 | $ | 0 | $ | 2,846 | ||||||||
December
31, 2009
|
||||||||||||||||
Obligations
of U.S. Government agencies
|
$ | 1,800 | $ | 4 | $ | (7 | ) | $ | 1,797 | |||||||
Obligations
of state and political subdivisions
|
412 | 24 | 0 | 436 | ||||||||||||
Total
|
$ | 2,212 | $ | 28 | $ | (7 | ) | $ | 2,233 |
- 5 -
Amortized
costs and fair values of securities available-for-sale are as
follows:
Gross
|
Gross
|
|||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
(in
thousands)
|
||||||||||||||||
June
30, 2010
|
||||||||||||||||
U.S.
Treasury securities
|
$ | 599 | $ | 0 | $ | 0 | $ | 599 | ||||||||
Obligations
of U.S. Government agencies
|
177,324 | 1,289 | 0 | 178,613 | ||||||||||||
Obligations
of state and political subdivisions
|
4,787 | 98 | 0 | 4,885 | ||||||||||||
Mortgage-backed
securities
|
525 | 12 | 0 | 537 | ||||||||||||
Money
market investments
|
1,382 | 0 | 0 | 1,382 | ||||||||||||
Total
|
$ | 184,617 | $ | 1,399 | $ | 0 | $ | 186,016 | ||||||||
December
31, 2009
|
||||||||||||||||
U.S.
Treasury securities
|
$ | 400 | $ | 0 | $ | 0 | $ | 400 | ||||||||
Obligations
of U.S. Government agencies
|
161,645 | 341 | (446 | ) | 161,540 | |||||||||||
Obligations
of state and political subdivisions
|
8,702 | 124 | (1 | ) | 8,825 | |||||||||||
Mortgage-backed
securities
|
1,273 | 31 | 0 | 1,304 | ||||||||||||
Money
market investments
|
1,706 | 0 | 0 | 1,706 | ||||||||||||
Total
|
$ | 173,726 | $ | 496 | $ | (447 | ) | $ | 173,775 |
Temporarily
Impaired Securities
The
following table shows the gross unrealized losses and fair value at December 31,
2009 of the Company’s investments with unrealized losses that are not deemed to
be other-than-temporarily impaired, aggregated by investment category and length
of time that individual securities have been in a continuous unrealized loss
position. The Company had no securities with unrealized losses as of June
30, 2010.
December
31, 2009
|
||||||||||||||||||||||||
Less Than Twelve Months
|
More Than Twelve Months
|
Total
|
||||||||||||||||||||||
Gross
|
Gross
|
Gross
|
||||||||||||||||||||||
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
|||||||||||||||||||
Losses
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
|||||||||||||||||||
(in
thousands)
|
||||||||||||||||||||||||
Securities
Available-for-Sale
|
||||||||||||||||||||||||
Debt
securities:
|
||||||||||||||||||||||||
Obligations
of U. S. Government agencies
|
$ | 446 | $ | 49,589 | $ | 0 | $ | 0 | $ | 446 | $ | 49,589 | ||||||||||||
Obligations
of state and political subdivisions
|
1 | 859 | 0 | 0 | 1 | 859 | ||||||||||||||||||
Total
securities available-for-sale
|
$ | 447 | $ | 50,448 | $ | 0 | $ | 0 | $ | 447 | $ | 50,448 | ||||||||||||
Securities Held-to-Maturity
|
||||||||||||||||||||||||
Obligations
of U. S. Government agencies
|
$ | 7 | $ | 893 | $ | 0 | $ | 0 | $ | 7 | $ | 893 | ||||||||||||
Total
|
$ | 454 | $ | 51,341 | $ | 0 | $ | 0 | $ | 454 | $ | 51,341 |
- 6 -
U.S. Government and federal
agency obligations
The U.S.
Government agencies portfolio had ten investments with unrealized losses at
December 31, 2009. These unrealized losses were caused by increases in market
interest rates. The contractual terms of those investments do not permit the
issuer to settle the securities at a price less than the amortized cost basis of
the investments. Because the Company does not intend to sell the investments,
and management believes it is unlikely that the Company will be required to sell
the investments before recovery of their amortized cost basis, which may be at
maturity, the Company does not consider those investments to be
other-than-temporarily impaired at December 31, 2009.
Obligations of state and
political subdivisions
The
unrealized loss on one investment in obligations of state and political
subdivisions at December 31, 2009 was caused by increases in market interest
rates. Because the Company does not intend to sell the investment, and
management believes it is unlikely that the Company will be required to sell the
investment before recovery of its amortized cost basis, which may be at
maturity, the Company does not consider the investment to be
other-than-temporarily impaired at December 31, 2009.
Other-than-Temporarily
Impaired Securities
Management
evaluates securities for other-than-temporary impairment on at least a quarterly
basis, and more frequently when economic or market concerns warrant such
evaluation. Consideration is given to (i) the length of time and the
extent to which the fair value has been less than cost, (ii) the financial
condition and near-term prospects of the issuer, and (iii) the intent and
ability of the Company to retain its investment in the issuer for a period of
time sufficient to allow for any anticipated recovery in fair
value.
The 2009
unrealized losses relate to obligations of U.S. Government agencies and state
and political subdivisions. In analyzing an issuer's financial condition,
management considers whether the securities are issued by the federal government
or its agencies, whether downgrades by bond rating agencies have occurred, and
industry analysts' reports. The unrealized losses are a result of
changes in market interest rates and not credit issues. Since the
Company has the ability to hold debt securities until maturity, or for the
foreseeable future if classified as available-for-sale, no declines are deemed
to be other than temporary.
The
restricted security category on the balance sheets is comprised of Federal Home
Loan Bank of Atlanta (FHLB) and Federal Reserve Bank (FRB)
stock. These stocks are classified as restricted securities because
their ownership is restricted to certain types of entities and they lack a
market. Therefore, this stock is carried at cost and evaluated for
impairment. When evaluating this stock for impairment, its value is
determined based on the ultimate recoverability of the par value rather than by
recognizing temporary declines in value.
The FHLB
paid a quarterly dividend for the second, third and fourth quarters of 2009 and
the first and second quarters of 2010. The FHLB filed its annual
report on Form 10-K in late March 2010. According to the annual
report, the FHLB’s net income for 2009 was $283.5 million, a $29.7 million, or
11.70%, increase from net income for 2008. On April 29, 2010, the
FHLB issued a press release on its earnings for the first quarter of
2010. Net income for the quarter ended March 31, 2010 was
approximately $48 million, compared to a loss of $2 million for the same period
in 2009. On July 29, 2010, the FHLB issued a press release on its
earnings for the second quarter of 2010. Net income for the quarter
ended June 30, 2010 was approximately $75 million, down from $192 million in the
second quarter of 2009. The decrease in net income was mainly due to
net losses on derivatives and hedging activities in the second quarter of
2010. The FHLB reported that it was in compliance with all of its
regulatory capital requirements as of December 31, 2009. Restricted
stock, including FHLB stock, is viewed as a long-term investment and the Company
has the ability and the intent to hold this stock until its value is
recovered. Therefore, the Company determined the FHLB stock was not
impaired as of June 30, 2010.
- 7 -
Note
3. Loans
The
Company’s loan portfolio is summarized as follows:
June 30,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
(in
thousands)
|
||||||||
Mortgage
loans on real estate:
|
||||||||
Residential
1-4 family
|
$ | 99,141 | $ | 100,788 | ||||
Commercial
|
356,279 | 345,753 | ||||||
Construction
|
20,913 | 30,696 | ||||||
Second
mortgages
|
17,635 | 19,997 | ||||||
Equity
lines of credit
|
39,898 | 39,192 | ||||||
Total
mortgage loans on real estate
|
533,866 | 536,426 | ||||||
Commercial
loans
|
56,067 | 60,353 | ||||||
Consumer
installment loans
|
29,163 | 33,371 | ||||||
Other
|
4,801 | 4,626 | ||||||
Total
loans
|
623,897 | 634,776 | ||||||
Net
deferred loan costs *
|
499 | 466 | ||||||
Less:
Allowance for loan losses
|
(11,707 | ) | (7,864 | ) | ||||
Loans,
net
|
$ | 612,689 | $ | 627,378 | ||||
*
Net deferred loan costs are part of second mortgages and commercial real
estate
|
The
following is a summary of information pertaining to impaired loans, nonaccrual
loans and loans ninety days or more past due and still accruing
interest:
June 30,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
(in
thousands)
|
||||||||
Impaired
loans without a valuation allowance
|
$ | 4,001 | $ | 0 | ||||
Impaired
loans with a valuation allowance
|
13,578 | 1,105 | ||||||
Total
impaired loans
|
$ | 17,579 | $ | 1,105 | ||||
Valuation
allowance related to impaired loans
|
$ | 3,597 | $ | 387 | ||||
Total
nonaccrual loans
|
$ | 18,677 | $ | 4,917 | ||||
Total
loans past-due ninety days or more and still accruing
interest
|
$ | 659 | $ | 389 |
- 8 -
Note
4. Allowance for Loan Losses
The
following summarizes activity in the allowance for loan losses for the six
months ended June 30, 2010 and the year ended December 31, 2009:
June 30,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
(in
thousands)
|
||||||||
Balance,
beginning of year
|
$ | 7,864 | $ | 6,406 | ||||
Recoveries
|
403 | 937 | ||||||
Provision
for loan losses
|
6,000 | 6,875 | ||||||
Loans
charged off
|
(2,560 | ) | (6,354 | ) | ||||
Balance,
end of period
|
$ | 11,707 | $ | 7,864 |
Note
5. Share-Based Compensation
Share-based
compensation arrangements include stock options, restricted stock awards,
performance-based awards, stock appreciation rights and employee stock purchase
plans. Accounting standards require all share-based payments to
employees to be valued using a fair value method on the date of grant and to be
expensed based on that fair value over the applicable vesting
period.
There
were no options granted in the first six months of 2010 or in 2009.
On March
9, 2008, the Company’s 1998 stock option plan expired. Options to
purchase 255,025 shares of common stock were outstanding under the Company’s
1998 stock option plan at June 30, 2010. The exercise price of each
option equals the market price of the Company’s common stock on the date of the
grant and each option’s maximum term is ten years.
Stock
option plan activity for the six months ended June 30, 2010 is summarized
below:
Weighted
|
||||||||||||||||
Average
|
||||||||||||||||
Weighted
|
Remaining
|
Aggregate
|
||||||||||||||
Average
|
Contractual
|
Intrinsic
|
||||||||||||||
Exercise
|
Life
|
Value
|
||||||||||||||
Shares
|
Price
|
(in years)
|
(in thousands)
|
|||||||||||||
Options
outstanding, January 1, 2010
|
271,275 | $ | 18.59 | |||||||||||||
Granted
|
0 | 0 | ||||||||||||||
Exercised
|
(9,375 | ) | 11.05 | |||||||||||||
Canceled
or expired
|
(6,875 | ) | 19.48 | |||||||||||||
Options
outstanding, June 30, 2010
|
255,025 | $ | 18.84 | 4.48 | $ | 72 | ||||||||||
Options
exercisable, June 30, 2010
|
192,049 | $ | 18.45 | 3.55 | $ | 72 |
The
aggregate intrinsic value of a stock option in the table above represents the
total pre-tax intrinsic value (the amount by which the current market value of
the underlying stock exceeds the exercise price of the option) that would have
been received by the option holders had all option holders exercised their
options on June 30, 2010. This amount changes based on changes in the
market value of the Company’s stock.
The total
proceeds of the in-the-money options exercised during the six months ended June
30, 2010 were $103,601. The total intrinsic value of options
exercised during the same period was $32,724.
As of
June 30, 2010, there was $256 thousand of unrecognized compensation cost related
to nonvested options. This cost is expected to be recognized over a
weighted-average period of 27 months.
- 9 -
Note
6. Pension Plan
The
Company provides pension benefits for eligible participants through a
non-contributory defined benefits pension plan. The plan was frozen
effective September 30, 2006; therefore, no additional participants will be
added to the plan. The components of net periodic pension plan cost are as
follows:
Quarter ended June 30,
|
2010
|
2009
|
||||||
Pension Benefits
|
||||||||
Interest
cost
|
$ | 78,431 | $ | 71,058 | ||||
Expected
return on plan assets
|
(97,296 | ) | (82,666 | ) | ||||
Amortization
of prior service cost
|
0 | 0 | ||||||
Amortization
of net loss
|
31,701 | 25,861 | ||||||
Net
periodic pension plan cost
|
$ | 12,836 | $ | 14,253 |
Six months ended June 30,
|
2010
|
2009
|
||||||
Pension Benefits
|
||||||||
Interest
cost
|
$ | 156,862 | $ | 142,116 | ||||
Expected
return on plan assets
|
(194,591 | ) | (165,333 | ) | ||||
Amortization
of prior service cost
|
0 | 0 | ||||||
Amortization
of net loss
|
63,403 | 51,722 | ||||||
Net
periodic pension plan cost
|
$ | 25,674 | $ | 28,505 |
At June
30, 2010, management had not yet determined how much, if any, the Company will
contribute to the plan in the year ending December 31, 2010.
Note
7. Earnings per Share
Basic
earnings per share is computed by dividing net income by the weighted average
number of shares outstanding during the period. Diluted earnings per
share is computed using the weighted average number of common shares outstanding
during the period, including the effect of dilutive potential common shares
attributable to outstanding stock options.
The
Company did not include 181 thousand potential common shares attributable to
outstanding stock options in the diluted earnings per share calculation at June
30, 2010 because they were antidilutive.
Note
8. Recent Accounting Pronouncements
In
June 2009, the FASB issued new guidance relating to the accounting for
transfers of financial assets. The new guidance, which was issued as Statement
of Financial Accounting Standards No. 166 (SFAS 166), Accounting for Transfers
of Financial Assets, an amendment to SFAS No. 140, was adopted into Codification
in December 2009 through the issuance of Accounting Standards Updated (ASU)
2009-16. The new standard provides guidance to improve the relevance,
representational faithfulness and comparability of the information that an
entity provides in its financial statements about a transfer of financial
assets; the effects of a transfer on its financial position, financial
performance, and cash flows; and a transferor’s continuing involvement, if any,
in transferred financial assets. The Company adopted the new guidance
in 2010. This guidance is not expected to have a significant impact
on the Company’s consolidated financial statements.
In June
2009, the FASB issued new guidance relating to variable interest entities
(VIEs). The new guidance, which was issued as SFAS No. 167,
Amendments to FASB Interpretation No. 46(R) (SFAS 167), was adopted into
Codification in December 2009. The objective of the guidance is to improve
financial reporting by enterprises involved with VIEs and to provide more
relevant and reliable information to users of financial statements. SFAS 167 is
effective as of January 1, 2010. The Company does not expect the adoption
of the new guidance to have a material impact on its consolidated financial
statements.
- 10 -
In
October 2009, the FASB issued ASU 2009-15, Accounting for Own-Share Lending
Arrangements in Contemplation of Convertible Debt Issuance or Other Financing
(ASU 2009-15). ASU 2009-15 amends Subtopic 470-20 to expand accounting and
reporting guidance for own-share lending arrangements issued in contemplation of
a convertible debt issuance. ASU 2009-15 is effective for fiscal years beginning
on or after December 15, 2009 and interim periods within those fiscal years for
arrangements outstanding as of the beginning of those fiscal years. The Company
does not expect the adoption of ASU 2009-15 to have a material impact on its
consolidated financial statements.
In
January 2010, the FASB issued ASU 2010-04, Accounting for Various Topics –
Technical Corrections to SEC Paragraphs (ASU 2010-04). ASU 2010-04 makes
technical corrections to existing SEC guidance including the following topics:
accounting for subsequent investments, termination of an interest rate swap,
issuance of financial statements - subsequent events, use of residual method to
value acquired assets other than goodwill, adjustments in assets and liabilities
for holding gains and losses, and selections of discount rate used for measuring
defined benefit obligation. The Company does not expect the adoption of ASU
2010-04 to have a material impact on its consolidated financial
statements.
In
January 2010, the FASB issued ASU No. 2010-06, Fair Value Measurements and
Disclosures (Topic 820): Improving Disclosures about Fair Value Measurements
(ASU 2010-06). ASU 2010-06 amends Subtopic 820-10 to clarify existing
disclosures and require new disclosures, and includes conforming amendments to
guidance on employers’ disclosures about postretirement benefit plan assets. ASU
2010-06 is effective for interim and annual periods beginning after December 15,
2009, except for disclosures about purchases, sales, issuances, and settlements
in the roll forward of activity in Level 3 fair value measurements. Those
disclosures are effective for fiscal years beginning after December 15, 2010 and
for interim periods within those fiscal years. The Company does not
expect the adoption of ASU 2010-06 to have a material impact on its consolidated
financial statements.
In
February 2010, the FASB issued ASU 2010-08, Technical Corrections to Various
Topics (ASU 2010-08). ASU 2010-08 clarifies guidance on embedded derivatives and
hedging. ASU 2010-08 is effective for interim and annual periods beginning after
December 15, 2009. The Company does not expect the adoption of ASU 2010-08 to
have a material impact on its consolidated financial statements.
In
February 2010, the FASB issued ASU 2010-09, Subsequent Events (Topic 855):
Amendments to Certain Recognition and Disclosure Requirements (ASU
2010-09). ASU 2010-09 addresses both the interaction of the
requirements of Topic 855 with the SEC’s reporting requirements and the intended
breadth of the reissuance disclosures provisions related to subsequent
events. An entity that is an SEC filer is not required to disclose
the date through which subsequent events have been evaluated. ASU
2010-09 is effective immediately. The adoption of the new guidance
did not have a material impact on the Company’s consolidated financial
statements.
In July
2010, the FASB issued ASU 2010-20, “Disclosures about the Credit Quality of
Financing Receivables and the Allowance for Credit Losses.” The new
disclosure guidance will significantly expand the existing requirements and will
lead to greater transparency into a company’s exposure to credit losses from
lending arrangements. The extensive new disclosures of information as
of the end of a reporting period will become effective for both interim and
annual reporting periods ending after December 31, 2010. Specific
items regarding activity that occurred before the issuance of the ASU, such as
the allowance rollforward and modification disclosures, will be required for
periods beginning after December 15, 2010. The Company is currently
assessing the impact that ASU 2010-20 will have on its consolidated financial
statements.
Note
9. Fair Value Measurements
The fair
value of a financial instrument is the current amount that would be exchanged
between willing parties, other than in a forced liquidation. Fair
value is best determined based upon quoted market prices. However, in many
instances, there are no quoted market prices for the Company's various financial
instruments. In cases where quoted market prices are not available,
fair values are based on estimates using present value or other valuation
techniques. Those techniques are significantly affected by the
assumptions used, including the discount rate and estimates of future cash
flows. Accordingly, the fair value estimates may not be realized in
an immediate settlement of the instrument. Certain financial
instruments and all nonfinancial instruments are excluded from the disclosure
requirements. Accordingly, the aggregate fair value amounts presented
may not necessarily represent the underlying fair value of the Company’s
financial instruments.
- 11 -
The
estimated fair values, and related carrying or notional amounts, of the
Company's financial instruments are as follows:
June 30, 2010
|
December 31, 2009
|
|||||||||||||||
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||||||
Amount
|
Value
|
Amount
|
Value
|
|||||||||||||
(in thousands)
|
||||||||||||||||
Financial
assets:
|
||||||||||||||||
Cash
and cash equivalents
|
$ | 37,069 | $ | 37,069 | $ | 47,636 | $ | 47,636 | ||||||||
Securities
available-for-sale
|
186,016 | 186,016 | 173,775 | 173,775 | ||||||||||||
Securities
held-to-maturity
|
2,812 | 2,846 | 2,212 | 2,233 | ||||||||||||
Restricted
securities
|
4,815 | 4,815 | 4,815 | 4,815 | ||||||||||||
Loans,
net of allowances for loan losses
|
612,689 | 612,434 | 627,378 | 627,354 | ||||||||||||
Accrued
interest receivable
|
2,421 | 2,421 | 2,873 | 2,873 | ||||||||||||
Financial
liabilities:
|
||||||||||||||||
Deposits
|
686,687 | 678,216 | 662,501 | 664,625 | ||||||||||||
Federal
funds purchased and other borrowings
|
1,093 | 1,093 | 1,019 | 1,019 | ||||||||||||
Overnight
repurchase agreements
|
48,858 | 48,858 | 49,560 | 49,560 | ||||||||||||
Term
repurchase agreements
|
57,018 | 57,002 | 59,859 | 59,878 | ||||||||||||
Federal
Home Loan Bank advances
|
35,000 | 39,606 | 65,000 | 74,043 | ||||||||||||
Accrued
interest payable
|
1,215 | 1,215 | 1,449 | 1,449 |
U.S. GAAP
specifies a hierarchy of valuation techniques based on whether the inputs to
those valuation techniques are observable or unobservable. Observable
inputs reflect market data obtained from independent sources, while unobservable
inputs reflect the Company’s market assumptions. The three levels of
the fair value hierarchy based on these two types of inputs are as
follows:
Level
1 –
|
Valuation
is based on quoted prices in active markets for identical assets or
liabilities that the reporting entity has the ability to access at the
measurement date. Level 1 assets and liabilities generally
include debt and equity securities that are traded in an active exchange
market. Valuations are obtained from readily available pricing
sources for market transactions involving identical assets or
liabilities.
|
Level
2 –
|
Valuation
is based on inputs other than quoted prices included within Level 1 that
are observable for the asset or liability, either directly or
indirectly. The valuation may be based on quoted prices for
similar assets or liabilities; quoted prices in markets that are not
active; or other inputs that are observable or can be corroborated by
observable market data for substantially the full term of the asset or
liability.
|
Level
3 –
|
Valuation
is based on unobservable inputs that are supported by little or no market
activity and that are significant to the fair value of the assets or
liabilities. Level 3 assets and liabilities include financial
instruments whose value is determined using pricing models, discounted
cash flow methodologies, or similar techniques, as well as instruments for
which determination of fair value requires significant management judgment
or estimation.
|
The
following describes the valuation techniques used by the Company to measure
certain financial assets and liabilities recorded at fair value on a recurring
basis in the financial statements:
- 12 -
Securities
available-for-sale
Securities
available-for-sale are recorded at fair value on a recurring
basis. Fair value measurement is based upon quoted market prices,
when available (Level 1). If quoted market prices are not available,
fair values are measured utilizing independent valuation techniques of identical
or similar securities for which significant assumptions are derived primarily
from or corroborated by observable market data. Third party vendors
compile prices from various sources and may determine the fair value of
identical or similar securities by using pricing models that consider observable
market data (Level 2). In certain cases where there is limited activity or
less transparency around inputs to the valuation, securities are classified
within Level 3 of the valuation hierarchy. Currently, all of the
Company’s non-restricted securities are considered to be Level 2
securities.
The
following table presents the balances of certain financial assets measured at
fair value on a recurring basis:
Fair Value Measurements at June 30, 2010 Using
|
||||||||||||||||
(in thousands)
|
||||||||||||||||
Description
|
Balance
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
Significant
Other
Observable Inputs
(Level
2)
|
Significant
Unobservable Inputs
(Level
3)
|
||||||||||||
Assets:
|
||||||||||||||||
Available-for-sale
securities
|
$ | 186,016 | $ | 0 | $ | 186,016 | $ | 0 |
Fair Value Measurements at December 31, 2009 Using
|
||||||||||||||||
(in thousands)
|
||||||||||||||||
Description
|
Balance
|
Quoted Prices in
Active Markets for
Identical Markets
(Level 1)
|
Significant
Other
Observable Inputs
(Level
2)
|
Significant
Unobservable Inputs
(Level
3)
|
||||||||||||
Assets:
|
||||||||||||||||
Available-for-sale
securities
|
$ | 173,775 | $ | 0 | $ | 173,775 | $ | 0 |
Certain
financial assets are measured at fair value on a nonrecurring basis in
accordance with U.S. GAAP. Adjustments to the fair value of these
assets usually result from the application of lower-of-cost-or-market accounting
or write-downs of individual assets.
The
following describes the valuation techniques used by the Company to measure
certain assets recorded at fair value on a nonrecurring basis in the financial
statements:
Impaired
loans
Loans are
designated as impaired when, in the judgment of management based on current
information and events, it is probable that all amounts due according to the
contractual terms of the loan agreement will not be collected. The
measurement of loss associated with impaired loans can be based on either the
observable market price of the loan or the fair value of the
collateral. Fair value is measured based on the value of the
collateral securing the loans. Collateral may be in the form of real
estate or business assets including equipment, inventory, and accounts
receivable. The vast majority of the collateral is real estate. The
value of real estate collateral is determined utilizing an income or market
valuation approach based on an appraisal conducted by an independent, licensed
appraiser outside of the Company using observable market data (Level
2). However, if the collateral is a house or building in the process
of construction or if an appraisal of the real estate property is over two years
old, then the fair value is considered Level 3. The value of business
equipment is based upon an outside appraisal if deemed significant, or the net
book value on the applicable business’ financial statements if not considered
significant using observable market data. Likewise, values for
inventory and accounts receivable collateral are based on financial statement
balances or aging reports (Level 3). Impaired loans allocated to the
allowance for loan losses are measured at fair value on a nonrecurring
basis. Any fair value adjustments are recorded in the period incurred
as part of the provision for loan losses on the Consolidated Statements of
Operations.
- 13 -
Foreclosed
assets
Loans are
transferred to foreclosed assets when the collateral securing them is foreclosed
on. The measurement of loss associated with foreclosed assets is
based on the fair value of the collateral compared to the unpaid loan balance
and anticipated costs to sell the property. If there is a contract
for the sale of a property, and management reasonably believes the transaction
will be consummated in accordance with the terms of the contract, fair value is
based on the sale price in that contract (Level 1). Lacking such a
contract, the value of real estate collateral is determined utilizing an income
or market valuation approach based on an appraisal conducted by an independent,
licensed appraiser outside of the Company using observable market data (Level
2). However, if the collateral is a house or building in the process
of construction or if an appraisal of the real estate property is over two years
old, then the fair value is considered Level 3. Any fair value
adjustments to foreclosed assets are recorded in the period incurred and
expensed against current earnings.
The
following table summarizes the Company’s financial
assets that were measured at fair value on a nonrecurring basis:
Carrying Value at June 30, 2010
|
||||||||||||||||
(in thousands)
|
||||||||||||||||
Description
|
Fair Value
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
Significant
Other
Observable Inputs
(Level
2)
|
Significant
Unobservable
Inputs
(Level
3)
|
||||||||||||
Assets:
|
||||||||||||||||
Impaired
loans
|
$ | 9,981 | $ | 0 | $ | 7,494 | $ | 2,487 | ||||||||
Foreclosed
assets
|
$ | 9,884 | $ | 0 | $ | 9,884 | $ | 0 |
Carrying Value at December 31, 2009
|
||||||||||||||||
(in thousands)
|
||||||||||||||||
Description
|
Fair Value
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
Significant
Other
Observable Inputs
(Level
2)
|
Significant
Unobservable
Inputs
(Level
3)
|
||||||||||||
Assets:
|
||||||||||||||||
Impaired
loans
|
$ | 718 | $ | 0 | $ | 0 | $ | 718 | ||||||||
Foreclosed
assets
|
$ | 7,623 | $ | 0 | $ | 7,373 | $ | 250 |
Note
10. Segment Reporting
The
Company operates in a decentralized fashion in three principal business
segments: The Old Point National Bank of Phoebus (the Bank), Old Point Trust
& Financial Services, N. A. (Trust), and the Company as a separate segment
(for purposes of this Note, the Parent). Revenues from the Bank’s
operations consist primarily of interest earned on loans and investment
securities and service charges on deposit accounts. Trust’s operating revenues
consist principally of income from fiduciary activities. The Parent’s
revenues are mainly interest and dividends received from the Bank and Trust
companies. The Company has no other segments.
The
Company’s reportable segments are strategic business units that offer different
products and services. They are managed separately because each
segment appeals to different markets and, accordingly, requires different
technologies and marketing strategies.
- 14 -
Information
about reportable segments and reconciliation of such information to the
consolidated financial statements follows:
Three
Months Ended June 30, 2010
|
||||||||||||||||||||
Bank
|
Trust
|
Unconsolidated
Parent
|
Eliminations
|
Consolidated
|
||||||||||||||||
Revenues
|
||||||||||||||||||||
Interest
and dividend income
|
$ | 10,205,459 | $ | 14,834 | $ | 1,102,756 | $ | (1,101,818 | ) | $ | 10,221,231 | |||||||||
Income
from fiduciary activities
|
0 | 780,963 | 0 | 0 | 780,963 | |||||||||||||||
Other
income
|
2,229,996 | 132,283 | 75,000 | (90,476 | ) | 2,346,803 | ||||||||||||||
Total
operating income
|
12,435,455 | 928,080 | 1,177,756 | (1,192,294 | ) | 13,348,997 | ||||||||||||||
Expenses
|
||||||||||||||||||||
Interest
expense
|
2,697,215 | 0 | 3,089 | (5,242 | ) | 2,695,062 | ||||||||||||||
Provision
for loan losses
|
1,300,000 | 0 | 0 | 0 | 1,300,000 | |||||||||||||||
Salaries
and employee benefits
|
3,970,682 | 524,461 | 126,525 | 0 | 4,621,668 | |||||||||||||||
Other
expenses
|
3,104,040 | 263,267 | 76,966 | (90,476 | ) | 3,353,797 | ||||||||||||||
Total
operating expenses
|
11,071,937 | 787,728 | 206,580 | (95,718 | ) | 11,970,527 | ||||||||||||||
Income
(loss) before taxes
|
1,363,518 | 140,352 | 971,176 | (1,096,576 | ) | 1,378,470 | ||||||||||||||
Income
tax expense (benefit)
|
359,574 | 47,720 | (36,920 | ) | 0 | 370,374 | ||||||||||||||
Net
income (loss)
|
$ | 1,003,944 | $ | 92,632 | $ | 1,008,096 | $ | (1,096,576 | ) | $ | 1,008,096 | |||||||||
Total
assets
|
$ | 907,795,906 | $ | 5,051,136 | $ | 82,238,997 | $ | (82,716,789 | ) | $ | 912,369,250 |
Three
Months Ended June 30, 2009
|
||||||||||||||||||||
Bank
|
Trust
|
Unconsolidated
Parent
|
Eliminations
|
Consolidated
|
||||||||||||||||
Revenues
|
||||||||||||||||||||
Interest
and dividend income
|
$ | 10,372,808 | $ | 22,187 | $ | (547,445 | ) | $ | 546,470 | $ | 10,394,020 | |||||||||
Income
from fiduciary activities
|
0 | 763,482 | 0 | 0 | 763,482 | |||||||||||||||
Other
income
|
2,232,008 | 118,853 | 75,000 | (88,876 | ) | 2,336,985 | ||||||||||||||
Total
operating income
|
12,604,816 | 904,522 | (472,445 | ) | 457,594 | 13,494,487 | ||||||||||||||
Expenses
|
||||||||||||||||||||
Interest
expense
|
3,709,163 | 0 | 0 | (6,262 | ) | 3,702,901 | ||||||||||||||
Provision
for loan losses
|
3,000,000 | 0 | 0 | 0 | 3,000,000 | |||||||||||||||
Salaries
and employee benefits
|
3,708,765 | 511,613 | 128,063 | 0 | 4,348,441 | |||||||||||||||
Other
expenses
|
3,376,300 | 208,118 | 48,580 | (90,594 | ) | 3,542,404 | ||||||||||||||
Total
operating expenses
|
13,794,228 | 719,731 | 176,643 | (96,856 | ) | 14,593,746 | ||||||||||||||
Income
(loss) before taxes
|
(1,189,412 | ) | 184,791 | (649,088 | ) | 554,450 | (1,099,259 | ) | ||||||||||||
Income
tax expense (benefit)
|
(513,000 | ) | 62,829 | (27,170 | ) | 0 | (477,341 | ) | ||||||||||||
Net
income (loss)
|
$ | (676,412 | ) | $ | 121,962 | $ | (621,918 | ) | $ | 554,450 | $ | (621,918 | ) | |||||||
Total
assets
|
$ | 849,135,594 | $ | 6,009,554 | $ | 81,945,157 | $ | (84,026,304 | ) | $ | 853,064,001 |
- 15 -
Six
Months Ended June 30, 2010
|
||||||||||||||||||||
Bank
|
Trust
|
Unconsolidated
Parent
|
Eliminations
|
Consolidated
|
||||||||||||||||
Revenues
|
||||||||||||||||||||
Interest
and dividend income
|
$ | 20,607,919 | $ | 27,942 | $ | 227,087 | $ | (226,230 | ) | $ | 20,636,718 | |||||||||
Income
from fiduciary activities
|
0 | 1,601,848 | 0 | 0 | 1,601,848 | |||||||||||||||
Other
income
|
4,600,780 | 249,800 | 153,038 | (179,852 | ) | 4,823,766 | ||||||||||||||
Total
operating income
|
25,208,699 | 1,879,590 | 380,125 | (406,082 | ) | 27,062,332 | ||||||||||||||
Expenses
|
||||||||||||||||||||
Interest
expense
|
5,664,277 | 0 | 6,144 | (11,503 | ) | 5,658,918 | ||||||||||||||
Provision
for loan losses
|
6,000,000 | 0 | 0 | 0 | 6,000,000 | |||||||||||||||
Salaries
and employee benefits
|
7,864,760 | 1,026,909 | 261,081 | 0 | 9,152,750 | |||||||||||||||
Other
expenses
|
6,139,612 | 485,997 | 111,571 | (179,852 | ) | 6,557,328 | ||||||||||||||
Total
operating expenses
|
25,668,649 | 1,512,906 | 378,796 | (191,355 | ) | 27,368,996 | ||||||||||||||
Income
(loss) before taxes
|
(459,950 | ) | 366,684 | 1,329 | (214,727 | ) | (306,664 | ) | ||||||||||||
Income
tax expense (benefit)
|
(432,666 | ) | 124,673 | (61,140 | ) | 0 | (369,133 | ) | ||||||||||||
Net
income (loss)
|
$ | (27,284 | ) | $ | 242,011 | $ | 62,469 | $ | (214,727 | ) | $ | 62,469 | ||||||||
Total
assets
|
$ | 907,795,906 | $ | 5,051,136 | $ | 82,238,997 | $ | (82,716,789 | ) | $ | 912,369,250 |
Six
Months Ended June 30, 2009
|
||||||||||||||||||||
Bank
|
Trust
|
Unconsolidated
Parent
|
Eliminations
|
Consolidated
|
||||||||||||||||
Revenues
|
||||||||||||||||||||
Interest
and dividend income
|
$ | 20,743,447 | $ | 45,780 | $ | 302,054 | $ | (301,619 | ) | $ | 20,789,662 | |||||||||
Income
from fiduciary activities
|
0 | 1,528,220 | 0 | 0 | 1,528,220 | |||||||||||||||
Other
income
|
4,337,871 | 227,304 | 150,000 | (178,202 | ) | 4,536,973 | ||||||||||||||
Total
operating income
|
25,081,318 | 1,801,304 | 452,054 | (479,821 | ) | 26,854,855 | ||||||||||||||
Expenses
|
||||||||||||||||||||
Interest
expense
|
7,628,579 | 0 | 0 | (10,177 | ) | 7,618,402 | ||||||||||||||
Provision
for loan losses
|
4,000,000 | 0 | 0 | 0 | 4,000,000 | |||||||||||||||
Salaries
and employee benefits
|
7,532,616 | 1,016,804 | 265,033 | 0 | 8,814,453 | |||||||||||||||
Other
expenses
|
6,148,950 | 416,994 | 96,135 | (181,600 | ) | 6,480,479 | ||||||||||||||
Total
operating expenses
|
25,310,145 | 1,433,798 | 361,168 | (191,777 | ) | 26,913,334 | ||||||||||||||
Income
(loss) before taxes
|
(228,827 | ) | 367,506 | 90,886 | (288,044 | ) | (58,479 | ) | ||||||||||||
Income
tax expense (benefit)
|
(274,317 | ) | 124,952 | (56,900 | ) | 0 | (206,265 | ) | ||||||||||||
Net
income (loss)
|
$ | 45,490 | $ | 242,554 | $ | 147,786 | $ | (288,044 | ) | $ | 147,786 | |||||||||
Total
assets
|
$ | 849,135,594 | $ | 6,009,554 | $ | 81,945,157 | $ | (84,026,304 | ) | $ | 853,064,001 |
The Bank
extends a line of credit for $395 thousand to the Parent, of which $244 thousand
was drawn at June 30, 2010. This line of credit is used primarily to
repurchase the Parent’s publicly traded stock, although it is also available to
provide a source of liquidity for the Parent. Interest is charged at
the Wall Street Journal Prime Rate minus 0.5%, with a floor of
5.0%. This loan is secured by a held-to-maturity security with a book
value of $412 thousand and a market value of $434 thousand. Both the
Parent and the Trust companies maintain deposit accounts with the Bank, on terms
substantially similar to those available to other customers. These
transactions are eliminated to reach consolidated totals.
Item
2. Management's Discussion and Analysis of Financial Condition and
Results of Operations.
The following discussion is intended to assist readers in understanding and evaluating the financial condition, changes in financial condition and the results of operations of the Company. The Company consists of the parent company and its wholly-owned subsidiaries, The Old Point National Bank of Phoebus (the Bank) and Old Point Trust & Financial Services, N. A. (Trust), collectively referred to as the Company. This discussion should be read in conjunction with the consolidated financial statements and other financial information contained elsewhere in this report.
- 16 -
Caution
About Forward-Looking Statements
In
addition to historical information, this report may contain forward-looking
statements. For this purpose, any statement that is not a statement of
historical fact may be a forward-looking statement. These forward-looking
statements may include, but are not limited to, statements regarding
profitability, liquidity, allowance for loan losses, trends regarding the
provision for loan losses, trends regarding net loan charge-offs, levels of
overdraft or other fee income, losses or gains in the write-down/sale of
foreclosed assets, the costs of expanding a current branch office, interest rate
sensitivity, market risk, growth strategy and financial and other goals.
Forward-looking statements often use words such as “believes,” “expects,”
“plans,” “may,” “will,” “should,” “projects,” “contemplates,” “anticipates,”
“forecasts,” “intends” or other words of similar meaning. Forward-looking
statements can also be identified by the fact that they do not relate strictly
to historical or current facts. Forward-looking statements are subject to
numerous assumptions, risks and uncertainties, and actual results could differ
materially from historical results or those anticipated by such
statements.
There are
many factors that could have a material adverse effect on the operations and
future prospects of the Company including, but not limited to, changes in
interest rates, general economic and business conditions, the quality or
composition of the loan or investment portfolios, the size of the provision for
loan losses, the adequacy of the allowance for loan losses, the level of
nonperforming assets, impaired loans and charge-offs, the local real estate
market, results of internal assessments and external bank regulatory
examinations, the value of collateral securing loans, the value of and the
Company’s ability to sell foreclosed assets, the Company’s ability to enter into
an agreement with a general contractor to expand a current branch office on
acceptable terms, volatility and disruption in national and international
financial markets, government intervention in the U.S. financial system, Federal
Deposit Insurance Corporation (FDIC) premiums and/or assessments, demand for
loan and other products, deposit flows, competition, and accounting principles,
policies and guidelines. Monetary and fiscal policies of the U.S.
Government could also adversely affect the Company; such policies include the
impact of any regulations or programs implemented pursuant to the Emergency
Economic Stabilization Act of 2008 (EESA), the American Recovery and
Reinvestment Act of 2009 (ARRA) and other policies of the Office of the
Comptroller of the Currency, U.S. Treasury and the Federal Reserve
Board. The recently-passed Dodd-Frank Wall Street Reform and Consumer
Protection Act (H.R. 4173) (the Dodd-Frank Act) may also adversely affect the
Company.
The
Company has experienced losses due to the current economic
climate. Dramatic declines in the residential and commercial real
estate markets in recent years have resulted in increases in nonperforming
assets and significant write-downs of asset values by the Company as well as by
other financial institutions in the U.S. Concerns about the stability of the
U.S. financial markets generally have reduced the availability of funding to
certain financial institutions, leading to a tightening of credit, reduction of
business activity and increased market volatility.
On May
22, 2009, the FDIC approved a final rule to impose a special assessment of 5
basis points on each bank’s total assets minus Tier 1 capital in order to
replenish the Deposit Insurance Fund (DIF). This special assessment
plus higher quarterly assessments have impacted and will continue to impact the
Company’s performance by directly increasing expenses. Additionally, due to the
current capitalization of the DIF and to reforms contained in the Dodd-Frank
Act, the Company expects increased deposit insurance assessments to continue
through future operating periods.
It is not
clear what other impacts the liquidity and funding initiatives of the Treasury
and other bank regulatory agencies will have on the financial markets and the
financial services industry. It is also not clear what effects future
regulatory reforms, including the implementation of the Dodd-Frank Act, may have
on financial markets, the financial services industry and depository
institutions. The extreme levels of volatility and limited credit availability
currently being experienced could continue to affect the U.S. banking industry
and the broader U.S. and global economies, which would have an effect on all
financial institutions, including the Company.
These
risks and uncertainties should be considered in evaluating the forward-looking
statements contained herein, and readers are cautioned not to place undue
reliance on such statements. Any forward-looking statement speaks
only as of the date on which it is made, and the Company undertakes no
obligation to update any forward-looking statement to reflect events or
circumstances after the date on which it is made. In addition, past
results of operations are not necessarily indicative of future
results.
- 17 -
General
The
Company is the parent company of the Bank and Trust. The Bank is a locally
managed community bank serving the Hampton Roads localities of Hampton, Newport
News, Norfolk, Virginia Beach, Chesapeake, Williamsburg/James City County, York
County and Isle of Wight County. The Bank currently has 21 branch
offices. Trust is a wealth management services
provider.
Critical
Accounting Policies and Estimates
As of
June 30, 2010, there have been no significant changes with regard to the
critical accounting policies and estimates disclosed in the Company’s 2009
annual report on Form 10-K. That disclosure included a discussion of
the accounting policy that requires management’s most difficult, subjective or
complex judgments: the allowance for loan losses. In 2010,
there was a slight change to the critical accounting estimate for the allowance
for loan losses in the period used to calculate the historic
loss. See the Allowance for Loan Losses section in this Management’s
Discussion and Analysis for more details about this slight change.
Earnings
Summary
Net
income for the second quarter of 2010 was $1.0 million as compared with a net
loss of $622 thousand in the second quarter of 2009, an increase of $1.6 million
or 262.09%. Net income for the first six months of 2010 was down 57.73% from the
same period in 2009. During the second quarter of 2010, the Company
decreased its loan loss provision to $1.3 million compared to $3.0 million in
the second quarter of 2009. With the economy beginning to show some signs of
recovery, the Company believes that the reduced loan loss provision in the
second quarter of 2010 is appropriate, based on its analysis of the allowance
for loan losses (see the Allowance for Loan Losses section below). Expenses for
the second quarter of 2010 were also positively impacted by lower FDIC insurance
costs, down $434 thousand compared to the second quarter of 2009. Basic and
diluted earnings per share for the second quarter of 2010 were $0.21 and $0.20
respectively. Basic and diluted losses per share for the second quarter of 2009
were $0.13. Basic and diluted earnings per share for the six months ended June
30, 2010 and June 30, 2009 were $0.01 and $0.03, respectively.
Net
Interest Income
The
principal source of earnings for the Company is net interest income. Net
interest income is the difference between interest and fees generated by earning
assets and interest expense paid to fund them. Changes in the volume
and mix of interest-earning assets and interest-bearing liabilities, as well as
their respective yields and rates, have a significant impact on the level of net
interest income. The net interest yield is calculated by dividing
tax-equivalent net interest income by average earning assets. Net
interest income, on a fully tax equivalent basis, was $7.6 million in the second
quarter of 2010, an increase of $793 thousand from the second quarter of 2009.
The net interest yield was 3.45% in the second quarter of 2010, 8 basis points
higher than the 3.37% net interest yield in the equivalent period in 2009. The
higher net interest yield in 2010 was the result of the rate on interest-bearing
liabilities decreasing 78 basis points, compared to a 54 basis-point decrease in
the yield on earning assets.
Tax-equivalent
interest income decreased by $215 thousand, or 2.05%, in the second quarter of
2010 compared to the same period of 2009. Average earning assets grew
$74.1 million, or 9.20%, compared to the second quarter of
2009. Interest expense decreased $1.0 million, or 27.22%, and average
interest-bearing liabilities increased by $76.6 million, or 11.52% in the second
quarter of 2010 compared to the same period of 2009.
For the
six months ended June 30, 2010, tax-equivalent net interest income was $15.1
million, up 12.94% from the first six months of 2009. The net interest yield of
3.48% in the first half of 2010 was 12 basis points higher than the yield for
the same period of 2009, again due to the rate on interest-bearing liabilities
decreasing faster than the yield on earning assets. Tax-equivalent interest
income for the six months ended June 30, 2010 decreased $230 thousand, or only
1.10%, from the first six months of 2009, while interest expense fell $2.0
million, or 25.72% between the same periods. Average earning assets
grew 9.06% between June 30, 2010 and June 30, 2009; average interest-bearing
liabilities grew even faster during that period at 11.75%.
- 18 -
The yield
on average earning assets and cost of average interest-bearing liabilities both
decreased due to the Federal Open Market Committee (FOMC) lowering the Federal
Funds Target Rate during 2008 from 4.25% to a range of 0.00% to
0.25%. The FOMC has kept the Federal Funds Target Rate unchanged
during 2009 and the first six months of 2010. As higher yielding earning assets
and higher-cost interest-bearing liabilities that were booked prior to 2008
mature, they are being replaced with lower yielding earning assets and lower
cost interest-bearing liabilities.
The
following table shows an analysis of average earning assets, interest-bearing
liabilities and rates and yields. Nonaccrual loans are included in
loans outstanding.
- 19 -
For
the quarter ended June 30,
|
||||||||||||||||||||||||
2010
|
2009
|
|||||||||||||||||||||||
Interest
|
Interest
|
|||||||||||||||||||||||
Average
|
Income/
|
Yield/
|
Average
|
Income/
|
Yield/
|
|||||||||||||||||||
Balance
|
Expense
|
Rate**
|
Balance
|
Expense
|
Rate**
|
|||||||||||||||||||
(in
thousands)
|
||||||||||||||||||||||||
(unaudited)
|
||||||||||||||||||||||||
Loans*
|
$ | 631,202 | $ | 9,274 | 5.88 | % | $ | 634,239 | $ | 9,417 | 5.94 | % | ||||||||||||
Investment
securities:
|
||||||||||||||||||||||||
Taxable
|
182,401 | 849 | 1.86 | % | 123,470 | 710 | 2.30 | % | ||||||||||||||||
Tax-exempt*
|
5,912 | 113 | 7.65 | % | 12,504 | 234 | 7.49 | % | ||||||||||||||||
Total
investment securities
|
188,313 | 962 | 2.04 | % | 135,974 | 944 | 2.78 | % | ||||||||||||||||
Federal
funds sold
|
54,423 | 28 | 0.21 | % | 16,404 | 9 | 0.22 | % | ||||||||||||||||
Other
investments
|
5,926 | 11 | 0.74 | % | 19,140 | 120 | 2.51 | % | ||||||||||||||||
Total
earning assets
|
879,864 | $ | 10,275 | 4.67 | % | 805,757 | $ | 10,490 | 5.21 | % | ||||||||||||||
Allowance
for loan losses
|
(11,468 | ) | (6,984 | ) | ||||||||||||||||||||
Other
nonearning assets
|
79,733 | 66,752 | ||||||||||||||||||||||
Total
assets
|
$ | 948,129 | $ | 865,525 | ||||||||||||||||||||
Time
and savings deposits:
|
||||||||||||||||||||||||
Interest-bearing
transaction accounts
|
$ | 11,571 | $ | 2 | 0.07 | % | $ | 9,836 | $ | 2 | 0.08 | % | ||||||||||||
Money
market deposit accounts
|
155,714 | 86 | 0.22 | % | 135,820 | 79 | 0.23 | % | ||||||||||||||||
Savings
accounts
|
45,682 | 11 | 0.10 | % | 41,857 | 17 | 0.16 | % | ||||||||||||||||
Time
deposits, $100,000 or more
|
147,982 | 716 | 1.94 | % | 153,660 | 981 | 2.55 | % | ||||||||||||||||
Other
time deposits
|
204,761 | 987 | 1.93 | % | 184,274 | 1,626 | 3.53 | % | ||||||||||||||||
Total
time and savings deposits
|
565,710 | 1,802 | 1.27 | % | 525,447 | 2,705 | 2.06 | % | ||||||||||||||||
Federal
funds purchased, repurchase
|
||||||||||||||||||||||||
agreements
and other borrowings
|
120,394 | 183 | 0.61 | % | 73,425 | 144 | 0.78 | % | ||||||||||||||||
Federal
Home Loan Bank advances
|
55,480 | 710 | 5.12 | % | 66,111 | 854 | 5.17 | % | ||||||||||||||||
Total
interest-bearing liabilities
|
741,584 | 2,695 | 1.45 | % | 664,983 | 3,703 | 2.23 | % | ||||||||||||||||
Demand
deposits
|
122,835 | 114,575 | ||||||||||||||||||||||
Other
liabilities
|
2,363 | 3,224 | ||||||||||||||||||||||
Stockholders'
equity
|
81,347 | 82,743 | ||||||||||||||||||||||
Total
liabilities and stockholders' equity
|
$ | 948,129 | $ | 865,525 | ||||||||||||||||||||
Net
interest income/yield
|
$ | 7,580 | 3.45 | % | $ | 6,787 | 3.37 | % |
For
the six months ended June 30,
|
||||||||||||||||||||||||
2010
|
2009
|
|||||||||||||||||||||||
Interest
|
Interest
|
|||||||||||||||||||||||
Average
|
Income/
|
Yield/
|
Average
|
Income/
|
Yield/
|
|||||||||||||||||||
Balance
|
Expense
|
Rate**
|
Balance
|
Expense
|
Rate**
|
|||||||||||||||||||
(in
thousands)
|
||||||||||||||||||||||||
(unaudited)
|
||||||||||||||||||||||||
Loans*
|
$ | 631,898 | $ | 18,776 | 5.94 | % | $ | 634,537 | $ | 18,850 | 5.94 | % | ||||||||||||
Investment
securities:
|
||||||||||||||||||||||||
Taxable
|
176,755 | 1,653 | 1.87 | % | 107,516 | 1,370 | 2.55 | % | ||||||||||||||||
Tax-exempt*
|
6,907 | 255 | 7.38 | % | 13,203 | 475 | 7.20 | % | ||||||||||||||||
Total
investment securities
|
183,662 | 1,908 | 2.08 | % | 120,719 | 1,845 | 3.06 | % | ||||||||||||||||
Federal
funds sold
|
46,587 | 48 | 0.21 | % | 19,637 | 22 | 0.22 | % | ||||||||||||||||
Other
investments
|
6,146 | 22 | 0.72 | % | 21,236 | 267 | 2.51 | % | ||||||||||||||||
Total
earning assets
|
868,293 | $ | 20,754 | 4.78 | % | 796,129 | $ | 20,984 | 5.27 | % | ||||||||||||||
Allowance
for loan losses
|
(9,776 | ) | (6,721 | ) | ||||||||||||||||||||
Other
nonearning assets
|
78,607 | 65,653 | ||||||||||||||||||||||
Total
assets
|
$ | 937,124 | $ | 855,061 | ||||||||||||||||||||
Time
and savings deposits:
|
||||||||||||||||||||||||
Interest-bearing
transaction accounts
|
$ | 11,092 | $ | 4 | 0.07 | % | $ | 9,572 | $ | 4 | 0.08 | % | ||||||||||||
Money
market deposit accounts
|
153,078 | 167 | 0.22 | % | 133,471 | 158 | 0.24 | % | ||||||||||||||||
Savings
accounts
|
44,492 | 23 | 0.10 | % | 40,631 | 31 | 0.15 | % | ||||||||||||||||
Time
deposits, $100,000 or more
|
173,283 | 1,427 | 1.65 | % | 144,940 | 2,032 | 2.80 | % | ||||||||||||||||
Other
time deposits
|
176,283 | 2,137 | 2.42 | % | 194,076 | 3,403 | 3.51 | % | ||||||||||||||||
Total
time and savings deposits
|
558,228 | 3,758 | 1.35 | % | 522,690 | 5,628 | 2.15 | % | ||||||||||||||||
Federal
funds purchased, repurchase
|
||||||||||||||||||||||||
agreements
and other borrowings
|
113,194 | 361 | 0.64 | % | 64,008 | 241 | 0.75 | % | ||||||||||||||||
Federal
Home Loan Bank advances
|
60,240 | 1,540 | 5.11 | % | 68,056 | 1,749 | 5.14 | % | ||||||||||||||||
Total
interest-bearing liabilities
|
731,662 | 5,659 | 1.55 | % | 654,754 | 7,618 | 2.33 | % | ||||||||||||||||
Demand
deposits
|
121,050 | 114,152 | ||||||||||||||||||||||
Other
liabilities
|
2,542 | 3,153 | ||||||||||||||||||||||
Stockholders'
equity
|
81,870 | 83,002 | ||||||||||||||||||||||
Total
liabilities and stockholders' equity
|
$ | 937,124 | $ | 855,061 | ||||||||||||||||||||
Net
interest income/yield
|
$ | 15,095 | 3.48 | % | $ | 13,366 | 3.36 | % |
*Computed
on a fully tax-equivalent basis using a 34% rate
**Annualized
- 20 -
Provision
for Loan Losses
The
provision for loan losses is a charge against earnings necessary to maintain the
allowance for loan losses at a level consistent with management’s evaluation of
the portfolio. This expense is based on management’s estimate of credit
losses that may be sustained in the loan portfolio. Management’s evaluation
included credit quality trends, collateral values, the findings of internal
credit quality assessments and results from external bank regulatory
examinations. These factors, as well as identified impaired loans, historical
losses and current economic and business conditions, were used in developing
estimated loss factors for determining the loan loss provision.
The
provision for loan losses was $1.3 million in the second quarter of 2010, as
compared to $3.0 million in the second quarter of 2009. Management felt the
lower provision was appropriate because net loans charged off were $2.0 million
lower in the second quarter of 2010 as compared to the same period in 2009. In
the first six months of 2010, the provision for loan losses was $6.0 million,
compared to $4.0 million in the first half of 2009.
The
increase in the provision for loan losses in the first half of 2010 was
primarily due to two factors. First, a lending relationship of $9.4
million was placed in nonaccrual during the first quarter of 2010. This
loan is secured by commercial real estate and other collateral that have a
combined value of $6.6 million, leaving an unsecured amount of $2.8
million. Second, management made two changes to the historical loss
calculation of the allowance for loan losses during the first half of
2010. For more information regarding the changes to the historical
loss calculation, see the Allowance for Loan Losses section of this Form
10-Q. Management believes that the large increase in the provision
for the first quarter should not continue and the provision should be lower in
future periods, as evidenced by the reduced provision for the second quarter of
2010.
Net loans
charged off were $737 thousand for the second quarter of 2010 as compared to
$2.7 million for the second quarter of 2009. For the first six months of 2010
and 2009, net loans charged off were $2.2 million and $3.1 million respectively.
Net charge-offs in 2009 were impacted by a $1.4 million write-down on a real
estate construction project. On an annualized basis, net loan charge-offs were
0.69% of total loans for the first six months of 2010 compared with 0.99% for
the same period in 2009. While net loan charge-offs remain high and reflect
ongoing difficulties in the commercial real estate sector, the gradual
improvement in the economy helped reduce charge-offs in the first half of 2010.
However, management believes that net loans charged off will remain high until
the economic recovery becomes more pronounced.
Nonperforming
assets consist of nonaccrual loans, loans past due 90 days or more and accruing
interest, restructured loans, and foreclosed assets. Restructured loans are
loans with terms that were modified in a troubled debt restructuring for
borrowers experiencing financial difficulties. As of June 30, 2010,
the Company had one restructured loan, which was still accruing
interest. This loan is secured by commercial real estate, and the
customer entered into a forbearance agreement in 2009 and is currently in
compliance with the terms of this agreement. Foreclosed assets
consist of real estate from foreclosures on loan collateral. The majority of the
loans 90 days past due but still accruing interest are classified as
substandard. As noted below, substandard loans are a component of the
allowance for loan losses. When a loan changes from “past due 90 days
or more and accruing interest” status to “nonaccrual” status, the loan is
reviewed for impairment. If the loan is considered impaired, then the difference
between the value of the collateral and the principal amount outstanding on the
loan is charged off. If the Company is waiting on an appraisal to determine the
collateral’s value, management allocates funds to cover the deficiency to the
allowance for loan losses based on information available to management at the
time.
- 21 -
The
following table presents information concerning nonperforming
assets:
June
30,
|
December
31,
|
Increase
|
||||||||||
2010
|
2009
|
(Decrease)
|
||||||||||
(unaudited)
|
||||||||||||
(in
thousands)
|
||||||||||||
Nonaccrual
loans
|
||||||||||||
Commercial
|
$ | 15 | $ | 255 | $ | (240 | ) | |||||
Real
estate-construction
|
252 | 524 | (272 | ) | ||||||||
Real
estate-mortgage
|
18,307 | 4,109 | 14,198 | |||||||||
Installment
loans to individuals
|
103 | 29 | 74 | |||||||||
Total
nonaccrual loans
|
$ | 18,677 | $ | 4,917 | $ | 13,760 | ||||||
Loans
past due 90 days or more and accruing interest
|
||||||||||||
Commercial
|
$ | 100 | $ | 40 | $ | 60 | ||||||
Real
estate-mortgage
|
484 | 228 | 256 | |||||||||
Installment
loans to individuals
|
70 | 117 | (47 | ) | ||||||||
Other
|
5 | 4 | 1 | |||||||||
Total
loans past due 90 days or more and accruing interest
|
$ | 659 | $ | 389 | $ | 270 | ||||||
Restructured
loans (in compliance with modified terms)
|
||||||||||||
Real
estate-mortgage
|
$ | 2,480 | $ | 0 | $ | 2,480 | ||||||
Total
restructured loans (in compliance with modified terms)
|
$ | 2,480 | $ | 0 | $ | 2,480 | ||||||
Foreclosed
assets
|
||||||||||||
Real
estate-construction
|
$ | 5,622 | $ | 5,149 | $ | 473 | ||||||
Real
estate-mortgage
|
4,262 | 2,474 | 1,788 | |||||||||
Total
foreclosed assets
|
$ | 9,884 | $ | 7,623 | $ | 2,261 | ||||||
Total
nonperforming assets
|
$ | 31,700 | $ | 12,929 | $ | 18,771 |
The large
increase in the nonaccrual loan category during the six months ended June 30,
2010 is mainly due to one credit relationship of $9.4 million or 68.31% of the
$13.8 million total increase in that category. This loan is secured
by commercial real estate and other collateral that have a combined value of
$6.6 million. The majority of the balance of nonaccrual loans is related to a
few large credit relationships. Of the $18.7 million of nonaccrual
loans at June 30, 2010, $16.4 million or 87.84% was comprised of seven credit
relationships: the $9.4 million relationship discussed above and six other
relationships of $2.1 million, $1.5 million, $1.1 million, $998 thousand, $684
thousand and $624 thousand.
Management
believes that the increase in nonperforming assets could continue to have a
negative affect on the Company’s financial position if current economic
conditions, which have been showing some signs of improvement, do not in fact
improve. As was seen in the six months ended June 30, 2010, the effect would be
lower earnings caused by larger contributions to the loan loss provision arising
from a larger impairment in the loan portfolio and a higher level of loan
charge-offs. Management believes the Company has excellent credit quality review
processes in place to identify problem loans quickly. Management will work with
customers that are having difficulties meeting their loan payments, with
foreclosure considered a last resort.
As reflected in the $18.8 million increase in nonperforming assets during the first six months of 2010, the quality of the Company’s loan portfolio declined during this period. Due to this decline, management has increased the allowance for loan losses to $11.7 million as of June 30, 2010 as compared to a balance of $7.9 million as of December 31, 2009. As of June 30, 2010, the allowance for loan losses was 36.93% of nonperforming assets and 53.67% of nonperforming loans. The definition of nonperforming loans is nonperforming assets less foreclosed assets. The allowance for loan losses was 1.87% of total loans on June 30, 2010 and 1.24% of total loans on December 31, 2009.
- 22 -
Allowance
for Loan Losses
The
allowance for loan losses is based on several components: historical loss rates,
impairment analysis of nonperforming loans, including collateral valuation, and
qualitative factors. In evaluating the adequacy of the allowance, the
loan portfolio is divided into several pools of loans:
|
1.
|
Doubtful–specific
identification
|
|
2.
|
Substandard–specific
identification
|
|
3.
|
Pool–substandard
|
|
4.
|
Pool–other
assets especially mentioned (rated just above
substandard)
|
|
5.
|
Pool–pass
loans (all other rated loans)
|
Historical
loss rates, adjusted for the current economic environment, are applied to the
above five pools of loans, except for doubtful and substandard loans which have
losses specifically calculated on an individual loan basis. Historical loss is
one of the components of the allowance. Prior to 2010, the historical loss
calculation was based on the previous four years. In the first
quarter of 2010, the historical loss was based on the previous nine quarters, or
all of 2008 and 2009 and the first quarter of 2010. The historical loss for the
second quarter of 2010 is based on the most recent six quarters, or all of 2009
and the first two quarters of 2010. For the second quarter of 2010, using annual
historical information, management calculated the loss history based on ten
quarters (2008, 2009, and the first two quarters of 2010) and six quarters (2009
and the first two quarters of 2010). The six-quarter loss history was $1.4
million higher than the ten-quarter loss history. In management’s opinion, the
six-quarter loss history was more appropriate as it more accurately reflects the
current economic environment. The historical loss component of the allowance
using the six-quarter loss history amounted to $4.3 million as of June 30,
2010.
Currently,
the historical loss is based on an annual calculation, rather than a quarterly
one. During the third quarter of 2010, management intends to convert the annual
calculation to a quarterly calculation. In management’s opinion, the use of a
quarterly loss history more accurately reflects the loss potential of the loan
portfolio in the current economic environment.
In
addition, nonperforming loans are analyzed for impairment under U.S. GAAP and
are allocated based on this analysis. Increases in nonperforming loans affect
this portion of the adequacy review. The Company’s nonperforming
loans fall in the doubtful pool with specific identification, the substandard
pool with specific identification or the pool-substandard pool of
loans. Therefore, changes in nonperforming loans affect the dollar
amount of the allowance. Unless the nonperforming loan is not
impaired, increases in nonperforming loans are reflected as an increase in the
allowance for loan losses.
The
majority of the Company’s nonperforming loans are collateralized by real
estate. When reviewing loans for impairment or when the Company takes
loan collateral due to loan default, it obtains current
appraisals. Any loan balance that is in excess of the appraised value
is allocated in the allowance. In the current real estate market,
appraisers are having difficulty finding comparable sales, which is causing some
appraisals to be very low and in some cases involving construction the
properties cannot be completed for the amounts at which they are being
appraised. As a result, the Company is being conservative in its
valuation of collateral which results in higher than normal charged off loans
and higher than normal increases to the Company’s allowance for loan
losses. As of June 30, 2010, the impaired loan component of the
allowance amounted to $3.6 million and is reflected as a valuation allowance
related to impaired loans in Note 3 of the Notes to Consolidated Financial
Statements included in this Form 10-Q.
The final
component of the allowance consists of qualitative factors and includes items
such as the economy, growth trends, loan concentrations, and legal and
regulatory changes. Due to the decline in the overall economy in 2008 and 2009,
management increased the component of the allowance for loan losses related to
the economy in each of the loan portfolios in 2009. This component
remains at this level for the first and second quarters of 2010. The qualitative
component of the allowance amounted to $3.8 million as of June 30,
2010.
- 23 -
As a
result of these changes and the overall increase in nonperforming assets, the
Company added $6.0 million to the allowance for loan losses in the first six
months of 2010, with $1.3 million added during the second quarter of
2010. Management is concerned about the changes in the nonperforming
assets but believes that the allowance has been appropriately funded for
additional losses on existing loans, based on currently available
information. The Company will continue to monitor nonperforming
assets closely and make changes to the allowance for loan losses when
necessary.
Noninterest
Income
Compared
to the same period in 2009, total noninterest income was essentially flat in the
second quarter of 2010, increasing by only $27 thousand or 0.88%. In the service
charges on deposit accounts category, a decrease in overdraft fees of $117
thousand between the second quarter of 2009 and the second quarter of 2010 was
partially offset by small increases in the other service charges, commissions
and fees category. In particular, debit card and merchant processing income
increased $54 thousand and $30 thousand, respectively, mainly as a result of
increased sales focus in these areas. Income from bank owned life insurance
increased $34 thousand, or 19.58%, due to the purchase of additional policies
for newly-qualified employees. The decrease in overdraft fees was caused by
a shift in management’s strategic focus from retail checking accounts to
corporate checking accounts starting in mid-2009. Management anticipated
the second-quarter decline and expects the trend to continue in the future, due
to the continued shift in focus and as a result of regulatory changes requiring
customers to opt-in to overdraft programs. The Company is
compensating for the projected decrease in overdraft income by pursuing new
product offerings, such as remote deposit capture and lockbox services to help
drive future noninterest income.
For the
six months ended June 30, 2010, noninterest income increased $360 thousand, or
5.94%, as compared to the same period in 2009. The overall increase in
noninterest income occurred despite a decrease of $171 thousand in overdraft fee
income. One significant component of this overall increase was an
increase in other service charges, commissions and fees of $177 thousand, mainly
from debit card, merchant processing and ATM interchange fee
income. In addition, income from bank owned life insurance increased
$247 thousand, or 70.25%, due to the receipt of insurance proceeds and the
purchase of additional policies.
Noninterest
Expense
For the
second quarter of 2010, noninterest expense increased only $85 thousand, or
1.07%, over the second quarter of 2009. The largest increase between the second
quarters of 2009 and 2010 was in salaries and employee benefits, which increased
$273 thousand, or 6.28%, between the two quarters. The rise in salary expense
was caused by several factors: annual reviews, additions to staff in the
Corporate Banking department in the second half of 2009, and the filling of
positions which had been vacant for some time. Legal and audit expenses also
increased significantly, more than doubling between the second quarter of 2009
and the same period in 2010. The majority of the difference was due to the need
for additional legal advice on securities and regulatory issues, as well as
advice on troubled loans. Troubled loans also caused the majority of the $75
thousand or 44.83% increase in loan expenses during the period. On the positive
side, FDIC insurance costs declined $434 thousand, or 57.80%, in the second
quarter of 2010, compared to the second quarter of 2009. $386 thousand of this
decrease was due to a special assessment on all banks based on asset size in the
second quarter of 2009. Management does not expect the decrease in
FDIC insurance costs to continue, given the higher reserve requirements for the
DIF established by the Dodd-Frank Act.
Noninterest
expense for the six months ended June 30, 2010 was up $415 thousand, or 2.71%,
over the first six months of 2009. As in the second quarter, the
change was driven mainly by salaries and legal expenses, partially offset by
lower FDIC insurance costs. Also offsetting the increase in certain
expenses was a $192 thousand improvement in loss (gain) on write-down/sale of
foreclosed assets from a loss of $141 thousand for the first half of 2009 to a
gain of $51 thousand for the same period of 2010. This improvement
was primarily due to a higher than expected sales value received on three
foreclosed properties. The Company does not anticipate that this
trend will continue due to current stagnant real estate market.
As in
2009, management is keenly aware of the need to improve net income and continues
to monitor expenses. This is evidenced by lower employee professional
development costs in 2010 compared to 2009.
- 24 -
Balance
Sheet Review
At June
30, 2010, the Company had total assets of $912.4 million, a decrease of 0.98%
from $921.4 million at December 31, 2009. This minimal decrease occurred despite
the payoff at maturity of $30.0 million of advances from the FHLB, funded from
available cash and equivalents. These fixed-rate FHLB advances, at market rates
when the Company obtained them, became less favorable with the significant
declines in market rates in recent years. As the Company had planned,
these advances were paid off at maturity to improve the net interest margin. Net
loans as of June 30, 2010 were $612.7 million, a decrease of 2.34% from $627.4
million at December 31, 2009. The decrease in loans was partly due to the net
increase of $3.8 million of the allowance for loan losses. The
Company believes it has sufficient liquidity to fund new loans.
The
Company’s holdings of “Alt-A” type mortgage loans such as adjustable rate and
nontraditional type loans were inconsequential, amounting to less than 1.00% of
the Company’s loan portfolio as of June 30, 2010.
The
Company does not have a formal program for subprime lending. The
Company is required by law to comply with the requirements of the Community
Reinvestment Act (the CRA), which imposes on financial institutions an
affirmative and ongoing obligation to meet the credit needs of their local
communities, including low- and moderate-income borrowers. In order to comply
with the CRA and meet the credit needs of its local communities, the Company
finds it necessary to make certain loans with subprime
characteristics.
For the
purposes of this discussion, a “subprime loan” is defined as a loan to a
borrower having a credit score of 660 or below. The majority of the
Company’s subprime loans are to customers in the Company’s local market
area.
The
following table details, as of June 30, 2010, the Company’s loans with subprime
characteristics that were secured by 1-4 family first mortgages, 1-4 family
open-end and 1-4 family junior lien loans for which the Company has recorded a
credit score in its system.
1
- 4 Family Open-end and 1 - 4 Family Junior Liens
Amount
|
Percent
|
|||||||
Subprime
|
$ | 26,521,885 | 20.8 | % | ||||
Non-subprime
|
101,141,568 | 79.2 | % | |||||
$ | 127,663,453 | 100.0 | % | |||||
Total
loans
|
$ | 624,395,821 | ||||||
Percentage
of Real Estate-Secured Subprime Loans to Total Loans
|
4.25 | % |
In
addition to the subprime loans secured by real estate discussed above, as of
June 30, 2010, the Company had an additional $5.2 million in subprime consumer
loans that were either unsecured or secured by collateral other than real
estate. Together with the subprime loans secured by real estate, the
Company’s total subprime loans as of June 30, 2010 were $31.7 million, amounting
to 5.08% of the Company’s total loans at June 30, 2010. The Company’s
total subprime loans as of December 31, 2009 were $33.1 million or 5.20% of the
Company’s total loans. There has been a reduction of $1.4 million or
12 basis points in the first two quarters of 2010 in subprime
loans.
Additionally,
the Company has no investments secured by “Alt-A” type mortgage loans such as
adjustable rate and nontraditional type mortgages or subprime
loans.
Average
assets for the first six months of 2010 were $937.1 million compared to $855.1
million for the first six months of 2009. The growth in average
assets in 2010 was due mainly to the growth in average investment securities and
federal funds sold, which increased 52.14% and 137.24%, respectively, as
compared to the same period in 2009. A portion of the strong growth in
investment securities was due to the $10.0 million of funds that were in other
investments as of June 30, 2009 maturing and being replaced with investment
securities by June 30, 2010. The increase in federal funds sold was a
result of liquidity provided by significant growth in deposits and repurchase
agreements since June 30, 2009.
- 25 -
Total
available-for-sale and held-to-maturity securities at June 30, 2010 were $188.8
million, an increase of 7.30% from $176.0 million at December 31,
2009. Since loan demand has slowed this year, the Company has
increased its security holdings. The Company’s goal is to provide maximum return
on the investment portfolio within the framework of its asset/liability
objectives. The objectives include managing interest sensitivity, liquidity and
pledging requirements.
At June
30, 2010, total deposits were $24.2 million, or 3.65%, higher than the balance
of $662.5 million at December 31, 2009. Repurchase agreements and other
borrowings decreased $3.5 million, or 3.14% since December 31, 2009. The Bank’s
repurchase agreements are fully collateralized by government agencies, providing
customers with protection for funds that might otherwise exceed the limit for
FDIC insurance coverage. This decline in repurchase agreements and
other borrowings is in addition to the $30.0 million decrease in FHLB advances
discussed previously.
Capital
Resources
Under
applicable banking regulations, Total Capital is comprised of core capital (Tier
1) and supplemental capital (Tier 2). Tier 1 capital consists of
common stockholders’ equity and retained earnings less goodwill. Tier
2 capital consists of certain qualifying debt and a qualifying portion of the
allowance for loan losses. The following is a summary of the
Company’s capital ratios at June 30, 2010. As shown below, these
ratios were all well above the regulatory minimum levels.
2010
|
||||||||
Regulatory
|
||||||||
Minimums
|
June
30, 2010
|
|||||||
Tier
1
|
4.00 | % | 12.04 | % | ||||
Total
Capital
|
8.00 | % | 13.29 | % | ||||
Tier
1 Leverage
|
4.00 | % | 8.69 | % |
Book
value per share was $16.65 at June 30, 2010 and $16.64 at June 30,
2009. Cash dividends were $739 thousand or $0.15 per share in the
second quarter of 2010 and $1.3 million or $0.27 per share for the second
quarter of 2009. The common stock of the Company has not been extensively
traded.
Liquidity
Liquidity
is the ability of the Company to meet present and future financial obligations
through either the sale or maturity of existing assets or the acquisition of
additional funds through liability management. Liquid assets include
cash, interest-bearing deposits with banks, federal funds sold, investments in
securities and loans maturing within one year.
A major
source of the Company’s liquidity is its large stable deposit
base. In addition, secondary liquidity sources are available through
the use of borrowed funds if the need should arise, including secured advances
from the FHLB. During the first six months of 2010, the Company paid
off $30.0 million of advances from the FHLB. As of the end of the
second quarter of 2010, the Company had $237.3 million in FHLB borrowing
availability. The Company has available short-term unsecured borrowed funds in
the form of federal funds with correspondent banks. As of the end of
the second quarter of 2010, the Company had $35.6 million available in federal
funds to handle any short-term borrowing needs.
Management
is aware of the current market and institutional trends, events and
uncertainties, including market disruptions and significant restrictions on
availability of capital in the U.S. and global economies. However,
management does not expect the trends, events and uncertainties to have a
material effect on the liquidity or capital resources of the
Company. Management is not aware of any current recommendations by
regulatory authorities that would have a material effect on liquidity or capital
resources, except those provisions contained in the recently-passed Dodd-Frank
Act. While
it is too early to fully assess the impact of the Dodd-Frank Act and subsequent
regulatory rulemaking processes, the act increases regulatory supervision and
examination of bank holding companies and their banking and non-banking
subsidiaries and imposes more stringent capital requirements on bank holding
companies, as discussed below in the Risk Factors section of this Form
10-Q. The Company’s internal sources of such liquidity are
deposits, loan and investment repayments and securities
available-for-sale. The Company’s primary external source of
liquidity is advances from the FHLB.
- 26 -
As a
result of the Company’s management of liquid assets, the availability of
borrowed funds and the ability to generate liquidity through liability funding,
management believes that the Company maintains overall liquidity sufficient to
satisfy its depositors’ requirements and to meet its customers’ future borrowing
needs.
Contractual
Obligations
In the
normal course of business there are various outstanding contractual obligations
of the Company that will require future cash outflows. In addition,
there are commitments and contingent liabilities, such as commitments to extend
credit, that may or may not require cash outflows.
The
Company has plans to expand the building of a current branch
office. The Company has not signed a contract with a general
contractor for this project as of the filing of this Form 10-Q but anticipates
that the project will likely cost between $6.0 million and $8.0 million over the
next three years.
As of
June 30, 2010, there have been no material changes outside the ordinary course
of business in the Company’s contractual obligations disclosed in the Company’s
2009 annual report on Form 10-K.
Off-Balance
Sheet Arrangements
As of
June 30, 2010, there were no material changes in the Company's off-balance sheet
arrangements disclosed in the Company’s 2009 annual report on Form
10-K.
Item
3. Quantitative and Qualitative Disclosures About Market
Risk.
An
important element of earnings performance and the maintenance of sufficient
liquidity is proper management of the interest sensitivity gap. The
interest sensitivity gap is the difference between interest sensitive assets and
interest sensitive liabilities in a specific time interval. This gap
can be managed by repricing assets or liabilities, which are variable rate
instruments, by replacing an asset or liability at maturity or by adjusting the
interest rate during the life of the asset or liability. Matching the
amounts of assets and liabilities maturing in the same time interval helps to
offset interest rate risk and to minimize the impact of rising or falling
interest rates on net interest income.
The
Company determines the overall magnitude of interest sensitivity risk and then
formulates policies governing asset generation and pricing, funding sources and
pricing, and off-balance sheet commitments. These decisions are based on
management’s expectations regarding future interest rate movements, the state of
the national and regional economy, and other financial and business risk
factors. The Company uses computer simulations to measure the effect
of various interest rate scenarios on net interest income. This modeling
reflects interest rate changes and the related impact on net interest income and
net income over specified time horizons.
Based on
scheduled maturities only, the Company was liability sensitive as of June 30,
2010. It should be noted, however, that non-maturing deposit
liabilities, which consist of interest checking, money market, and savings
accounts, are less interest sensitive than other market driven
deposits. At June 30, 2010, non-maturing deposit liabilities totaled
$336.5 million or 49.00% of total deposit liabilities.
In a
rising rate environment, changes in these deposit rates have historically lagged
behind the changes in earning asset rates, thus mitigating the impact from the
liability sensitivity position. The asset/liability model allows the
Company to reflect the fact that non-maturing deposits are less rate sensitive
than other deposits by using a decay rate. The decay rate is a type
of artificial maturity that simulates maturities for non-maturing deposits over
the number of months that more closely reflects historic data. Using
the decay rate, the model reveals that the Company is asset
sensitive.
When the
Company is asset sensitive, net interest income should improve if interest rates
rise since assets will reprice faster than liabilities. Conversely, if interest
rates fall, net interest income should decline, depending on the optionality
(prepayment speeds) of the assets. When the Company is liability
sensitive, net interest income should fall if rates rise and rise if rates
fall.
- 27 -
The most
likely scenario represents the rate environment as management forecasts it to
occur. Management uses a “static” test to measure the effects of
changes in interest rates, or “shocks”, on net interest income. This
test assumes that management takes no steps to adjust the balance sheet to
respond to the shock by repricing assets/liabilities, as discussed in the first
paragraph of this section.
Under the
rate environment forecasted by management, rate shocks in 50 to 100 basis point
increments are applied to see the impact on the Company’s earnings at June 30,
2010. The rate shock model reveals that a 50 basis point decrease in
rates would cause an approximate 0.78% annual decrease in net interest income.
The rate shock model reveals that a 50 basis point rise in rates would cause an
approximate 0.83% annual increase in net interest income and that a 100 basis
point rise in rates would cause an approximate 1.86% increase in net interest
income.
Item
4. Controls and Procedures.
Disclosure Controls and
Procedures. Management evaluated, with the participation of
the Company’s Chief Executive Officer and Chief Financial Officer, the
effectiveness of the Company’s disclosure controls and procedures (as defined in
Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the
Exchange Act)) as of the end of the period covered by this report. Based on that
evaluation, the Company’s Chief Executive Officer and Chief Financial Officer
concluded that the Company’s disclosure controls and procedures are effective as
of the end of the period covered by this report to ensure that information
required to be disclosed in the reports that the Company files or submits under
the Exchange Act is recorded, processed, summarized and reported within the time
periods specified in the SEC’s rules and forms and that such information is
accumulated and communicated to management, including the Company’s Chief
Executive Officer and Chief Financial Officer, as appropriate, to allow timely
decisions regarding required disclosure.
In
designing and evaluating its disclosure controls and procedures, management
recognized that disclosure controls and procedures, no matter how well conceived
and operated, can provide only reasonable, not absolute, assurance that the
objectives of the disclosure controls and procedures are met. The
design of any disclosure controls and procedures also is based in part upon
certain assumptions about the likelihood of future events, and there can be no
assurance that any design will succeed in achieving its stated goals under all
potential future conditions.
Internal Control over Financial
Reporting. Management is responsible for establishing and
maintaining adequate internal control over financial reporting (as defined in
Rule 13a-15(f) under the Exchange Act). No changes in the Company’s
internal control over financial reporting occurred during the fiscal quarter
ended June 30, 2010 that have materially affected, or are reasonably likely to
materially affect, the Company’s internal control over financial
reporting.
Because
of its inherent limitations, a system of internal control over financial
reporting may not prevent or detect misstatements. Also, projections
of any evaluation of effectiveness to future periods are subject to the risk
that controls may become inadequate because of changes in conditions, or that
the degree of compliance with the policies or procedures may
deteriorate.
PART
II - OTHER INFORMATION
Item
1. Legal Proceedings.
There are
no pending legal proceedings to which the Company, or any of its subsidiaries,
is a party or to which the property of the Company or any of its subsidiaries is
subject that, in the opinion of management, may materially impact the financial
condition of the Company.
Item
1A. Risk Factors.
The
Dodd-Frank Act could increase the Company’s regulatory compliance burden and
associated costs, place restrictions on certain products and services, and limit
its future capital raising strategies.
- 28 -
A wide
range of regulatory initiatives directed at the financial services industry have
been proposed in recent months. One of those initiatives, the Dodd-Frank Act,
was signed into law on July 21, 2010. The Dodd-Frank Act represents a sweeping
overhaul of the financial services industry within the United States and
mandates significant changes in the financial regulatory landscape that will
impact all financial institutions, including the Company and the
Bank. The Dodd-Frank Act will likely increase the Company’s
regulatory compliance burden and may have a material adverse effect on the
Company, including by increasing the costs associated with regulatory
examinations and compliance measures. However, it is too early to fully assess
the impact of the Dodd-Frank Act and subsequent regulatory rulemaking processes
on the Company’s and the Bank’s business, financial condition or results of
operations.
Among the
Dodd-Frank Act’s significant regulatory changes, the act creates a new financial
consumer protection agency that could impose new regulations and include its
examiners in routine regulatory examinations conducted by Office of the
Comptroller of the Currency, which could increase the Company’s regulatory
compliance burden and costs and restrict the financial products and services the
Bank can offer to its customers. The act increases regulatory supervision and
examination of bank holding companies and their banking and non-banking
subsidiaries, which could increase the Company’s regulatory compliance burden
and costs and restrict the Company’s ability to generate revenues from
non-banking operations. The act imposes more stringent capital requirements on
bank holding companies, which could limit the Company’s future capital
strategies.
Other
than the additional risk factor mentioned above, as of June 30, 2010, there have
been no material changes in the risk factors faced by the Company from those
disclosed in the Company’s 2009 annual report on Form 10-K.
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds.
The
Company did not repurchase any shares of the Company’s common stock during the
quarter ended June 30, 2010.
Item
3. Defaults Upon Senior Securities.
None.
Item
4. [Removed and Reserved].
Item
5. Other Information.
The
Company has made no changes to the procedures by which security holders may
recommend nominees to its board of directors.
Item
6. Exhibits.
Exhibit No.
|
Description
|
|
3.1
|
Articles
of Incorporation of Old Point Financial Corporation, as amended effective
June 22, 2000 (incorporated by reference to Exhibit 3.1 to Form 10-K filed
March 12, 2009)
|
|
3.2
|
Bylaws
of Old Point Financial Corporation, as amended and restated September 11,
2007 (incorporated by reference to Exhibit 3.2 to Form 8-K/A filed
September 20, 2007)
|
|
31.1
|
Certification
of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
|
|
31.2
|
Certification
of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
|
|
32.1
|
|
Certification
of Chief Executive Officer and Chief Financial Officer pursuant to Section
906 of the Sarbanes-Oxley Act of
2002
|
- 29 -
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has
duly caused this report to be signed on its behalf by the undersigned thereunto
duly authorized.
OLD
POINT FINANCIAL CORPORATION
|
|
August
9, 2010
|
/s/Robert F. Shuford,
Sr.
|
Robert
F. Shuford, Sr.
|
|
Chairman,
President & Chief Executive Officer
|
|
(Principal
Executive Officer)
|
|
August
9, 2010
|
/s/Laurie D. Grabow
|
Laurie
D. Grabow
|
|
Chief
Financial Officer & Senior Vice President/Finance
|
|
(Principal
Financial & Accounting
Officer)
|
- 30 -