Annual Statements Open main menu

OLD POINT FINANCIAL CORP - Quarter Report: 2019 September (Form 10-Q)


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q
(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2019

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from____________ to___________

Commission File Number: 000-12896

OLD POINT FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter)

VIRGINIA
 
54-1265373
(State or other jurisdiction of incorporation or organization)
 
(I.R.S. Employer Identification No.)

1 West Mellen Street, Hampton, Virginia 23663
(Address of principal executive offices) (Zip Code)

(757) 728-1200
(Registrant’s telephone number, including area code)

Not Applicable
(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class
Trading Symbol
Name of each exchange on which registered
Common Stock, $5.00 par value
OPOF
The NASDAQ Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes      ☐ No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒ Yes    ☐ No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 
Large accelerated filer
Accelerated filer ☒
 
       
 
Non-accelerated filer
Smaller reporting company ☒
 
       
   
Emerging growth company ☐
 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes     ☒  No

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

5,199,169 shares of common stock ($5.00 par value) outstanding as of November 5, 2019



OLD POINT FINANCIAL CORPORATION
 
FORM 10-Q
 
INDEX
 
PART I - FINANCIAL INFORMATION
 
   
Page
     
Item 1.
1
     
 
1
     
 
2
     
 
3
     
 
4
     
 
5
     
 
6
     
Item 2.
32
     
Item 3.
44
     
Item 4.
44
     
 
PART II - OTHER INFORMATION
 
     
Item 1.
44
     
Item 1A.
44
     
Item 2.
45
     
Item 3.
45
     
Item 4.
45
     
Item 5.
45
     
Item 6.
46
     
 
46
 
GLOSSARY OF DEFINED TERMS

2018 Annual Report on Form 10-K
Annual Report on Form 10-K for the year ended December 31, 2018
ALLL
Allowance for Loan and Lease Losses
ASC
Accounting Standards Codification
ASU
Accounting Standards Update
Bank
The Old Point National Bank of Phoebus
CET1
Common Equity Tier 1
Citizens
Citizens National Bank
Company
Old Point Financial Corporation and its subsidiaries
ESPP
Employee Stock Purchase Plan
EVE
Economic Value of Equity
FASB
Financial Accounting Standards Board
FHLB
Federal Home Loan Bank
Federal Reserve
Board of Governors of the Federal Reserve System
FRB
Federal Reserve Bank
U.S. GAAP
Generally Accepted Accounting Principles
Incentive Stock Plan
Old Point Financial Corporation 2016 Incentive Stock Plan
OAEM
Other Assets Especially Mentioned
OCC
Office of the Comptroller of the Currency
OPM
Old Point Mortgage
OREO
Other Real Estate Owned
SEC
Securities and Exchange Commission
TDR
Troubled Debt Restructuring
Trust
Old Point Trust & Financial Services N.A.

PART I – FINANCIAL INFORMATION
 
Item 1.
Financial Statements.
 
Old Point Financial Corporation and Subsidiaries
Consolidated Balance Sheets

(dollars in thousands, except share data)
 
September 30,
2019
   
December 31,
2018
 
   
(unaudited)
       
Assets
           
             
Cash and due from banks
 
$
31,897
   
$
19,915
 
Interest-bearing due from banks
   
58,591
     
20,000
 
Federal funds sold
   
719
     
2,302
 
Cash and cash equivalents
   
91,207
     
42,217
 
Securities available-for-sale, at fair value
   
146,486
     
148,247
 
Restricted securities, at cost
   
3,351
     
3,853
 
Loans held for sale
   
1,578
     
479
 
Loans, net
   
730,198
     
763,898
 
Premises and equipment, net
   
36,361
     
36,738
 
Bank-owned life insurance
   
27,355
     
26,763
 
Other real estate owned, net
   
-
     
83
 
Goodwill
   
1,650
     
1,650
 
Core deposit intangible, net
   
374
     
407
 
Other assets
   
12,035
     
13,848
 
Total assets
 
$
1,050,595
   
$
1,038,183
 
                 
Liabilities & Stockholders’ Equity
               
                 
Deposits:
               
Noninterest-bearing deposits
 
$
251,419
   
$
246,265
 
Savings deposits
   
380,178
     
367,915
 
Time deposits
   
232,973
     
228,964
 
Total deposits
   
864,570
     
843,144
 
Overnight repurchase agreements
   
23,732
     
25,775
 
Federal Home Loan Bank advances
   
47,000
     
60,000
 
Other borrowings
   
2,100
     
2,550
 
Accrued expenses and other liabilities
   
4,130
     
4,708
 
Total liabilities
   
941,532
     
936,177
 
                 
Stockholders’ equity:
               
Common stock, $5 par value, 10,000,000 shares authorized; 5,199,169 and 5,184,289 shares outstanding (includes 19,933 and 13,689 of nonvested restricted stock, respectively)
   
25,896
     
25,853
 
Additional paid-in capital
   
20,876
     
20,698
 
Retained earnings
   
61,625
     
57,611
 
Accumulated other comprehensive income(loss), net
   
666
     
(2,156
)
Total stockholders’ equity
   
109,063
     
102,006
 
Total liabilities and stockholders’ equity
 
$
1,050,595
   
$
1,038,183
 

See Notes to Consolidated Financial Statements.

Old Point Financial Corporation and Subsidiaries
Consolidated Statements of Income

   
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
 
(unaudited, dollars in thousands, except per share data)
 
2019
   
2018
   
2019
   
2018
 
Interest and Dividend Income:
                       
Loans, including fees
 
$
8,972
   
$
8,865
   
$
26,909
   
$
25,448
 
Due from banks
   
257
     
68
     
425
     
94
 
Federal funds sold
   
10
     
5
     
23
     
15
 
Securities:
                               
Taxable
   
770
     
510
     
2,038
     
1,503
 
Tax-exempt
   
146
     
291
     
646
     
937
 
Dividends and interest on all other securities
   
53
     
64
     
176
     
192
 
Total interest and dividend income
   
10,208
     
9,803
     
30,217
     
28,189
 
                                 
Interest Expense:
                               
Checking and savings deposits
   
291
     
164
     
817
     
409
 
Time deposits
   
1,012
     
774
     
2,829
     
2,088
 
Federal funds purchased, securities sold under agreements to repurchase and other borrowings
   
32
     
41
     
105
     
93
 
Federal Home Loan Bank advances
   
321
     
320
     
1,024
     
931
 
Total interest expense
   
1,656
     
1,299
     
4,775
     
3,521
 
Net interest income
   
8,552
     
8,504
     
25,442
     
24,668
 
Provision for loan losses
   
-
     
749
     
1,013
     
1,849
 
Net interest income after provision for loan losses
   
8,552
     
7,755
     
24,429
     
22,819
 
                                 
Noninterest Income:
                               
Fiduciary and asset management fees
   
949
     
904
     
2,837
     
2,803
 
Service charges on deposit accounts
   
1,001
     
1,095
     
3,082
     
3,043
 
Other service charges, commissions and fees
   
1,047
     
873
     
2,998
     
2,668
 
Bank-owned life insurance income
   
201
     
202
     
591
     
584
 
Mortgage banking income
   
204
     
240
     
722
     
617
 
Gain on sale of available-for-sale securities, net
   
286
     
-
     
312
     
120
 
Other operating income
   
49
     
70
     
184
     
122
 
Total noninterest income
   
3,737
     
3,384
     
10,726
     
9,957
 
                                 
Noninterest Expense:
                               
Salaries and employee benefits
   
5,991
     
5,608
     
17,617
     
17,020
 
Occupancy and equipment
   
1,484
     
1,557
     
4,282
     
4,521
 
Data processing
   
460
     
317
     
1,243
     
993
 
Customer development
   
137
     
143
     
450
     
460
 
Professional services
   
652
     
482
     
1,726
     
1,507
 
Employee professional development
   
181
     
195
     
597
     
595
 
Other taxes
   
146
     
134
     
445
     
446
 
ATM and other losses
   
57
     
103
     
172
     
357
 
Loss (gain) on other real estate owned
   
-
     
-
     
(2
)
   
86
 
Merger expenses
   
-
     
48
     
-
     
644
 
Other operating expenses
   
588
     
840
     
1,965
     
2,432
 
Total noninterest expense
   
9,696
     
9,427
     
28,495
     
29,061
 
Income before income taxes
   
2,593
     
1,712
     
6,660
     
3,715
 
Income tax expense
   
361
     
115
     
775
     
184
 
Net income
 
$
2,232
   
$
1,597
   
$
5,885
   
$
3,531
 
                                 
Basic Earnings per Share:
                               
Weighted average shares outstanding
   
5,198,634
     
5,182,181
     
5,195,912
     
5,127,090
 
Net income per share of common stock
 
$
0.43
   
$
0.31
   
$
1.13
   
$
0.69
 
                                 
Diluted Earnings per Share:
                               
Weighted average shares outstanding
   
5,198,656
     
5,182,181
     
5,195,962
     
5,127,113
 
Net income per share of common stock
 
$
0.43
   
$
0.31
   
$
1.13
   
$
0.69
 

See Notes to Consolidated Financial Statements.

Old Point Financial Corporation
Consolidated Statements of Comprehensive Income

   
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
 
(unaudited, dollars in thousands)
 
2019
   
2018
   
2019
   
2018
 
                         
Net income
 
$
2,232
   
$
1,597
   
$
5,885
   
$
3,531
 
Other comprehensive income (loss), net of tax
                               
Net unrealized gain (loss) on available-for-sale securities
   
212
     
(803
)
   
3,068
     
(2,674
)
Reclassification for gain included in net income
   
(225
)
   
-
     
(246
)
   
(95
)
Other comprehensive income (loss), net of tax
   
(13
)
   
(803
)
   
2,822
     
(2,769
)
Comprehensive income
 
$
2,219
   
$
794
   
$
8,707
   
$
762
 

See Notes to Consolidated Financial Statements.

Old Point Financial Corporation and Subsidiaries
Consolidated Statements of Changes in Stockholders’ Equity

(unaudited, dollars in thousands,except share and per share data)
 
Shares of
Common
Stock
   
Common
Stock
   
Additional
Paid-in
Capital
   
Retained
Earnings
   
Accumulated
Other
Comprehensive
Income (Loss)
   
Total
 
THREE MONTHS ENDED SEPTEMBER 30, 2019
                         
                                     
Balance at June 30, 2019
   
5,178,339
   
$
25,892
   
$
20,838
   
$
60,016
   
$
679
   
$
107,425
 
Net income
   
-
     
-
     
-
     
2,232
     
-
     
2,232
 
Other comprehensive income, net of tax
   
-
     
-
     
-
     
-
     
(13
)
   
(13
)
Employee Stock Purchase Plan share issuance
   
897
     
4
     
16
     
-
     
-
     
20
 
Stock-based compensation expense
   
-
     
-
     
22
     
-
     
-
     
22
 
Cash dividends ($0.12 per share)
   
-
     
-
     
-
     
(623
)
   
-
     
(623
)
                                                 
Balance at end of period
   
5,179,236
   
$
25,896
   
$
20,876
   
$
61,625
   
$
666
   
$
109,063
 
                                                 
THREE MONTHS ENDED SEPTEMBER 30, 2018
                                 
                                                 
Balance at June 30, 2018
   
5,169,023
   
$
25,847
   
$
20,568
   
$
55,767
   
$
(2,889
)
 
$
99,293
 
Net income
   
-
     
-
     
-
     
1,597
     
-
     
1,597
 
Other comprehensive loss, net of tax
   
-
     
-
     
-
     
-
     
(803
)
   
(803
)
Issuance of common stock related to acquisition
   
-
     
(2
)
   
(8
)
   
-
     
-
     
(10
)
Employee Stock Purchase Plan share issuance
   
704
     
4
     
14
     
-
     
-
     
18
 
Stock-based compensation expense
   
-
     
-
     
50
     
-
     
-
     
50
 
Cash dividends ($0.11 per share)
   
-
     
-
     
-
     
(570
)
   
-
     
(570
)
                                                 
Balance at end of period
   
5,169,727
   
$
25,849
   
$
20,624
   
$
56,794
   
$
(3,692
)
 
$
99,575
 

Old Point Financial Corporation and Subsidiaries
Consolidated Statements of Changes in Stockholders’ Equity

(unaudited, dollars in thousands,except share and per share data)
 
Shares of
Common
Stock
   
Common
Stock
   
Additional
Paid-in
Capital
   
Retained
Earnings
   
Accumulated
Other
Comprehensive
Income (Loss)
   
Total
 
NINE MONTHS ENDED SEPTEMBER 30, 2019
                         
                                     
Balance at December 31, 2018
   
5,170,600
   
$
25,853
   
$
20,698
   
$
57,611
   
$
(2,156
)
 
$
102,006
 
Net income
   
-
     
-
     
-
     
5,885
     
-
     
5,885
 
Other comprehensive income, net of tax
   
-
     
-
     
-
     
-
     
2,822
     
2,822
 
Employee Stock Purchase Plan share issuance
   
2,797
     
14
     
46
     
-
     
-
     
60
 
Restricted stock vested
   
5,839
     
29
     
(29
)
   
-
     
-
     
-
 
Stock-based compensation expense
   
-
     
-
     
161
     
-
     
-
     
161
 
Cash dividends ($.36 per share)
   
-
     
-
     
-
     
(1,871
)
   
-
     
(1,871
)
                                                 
Balance at end of period
   
5,179,236
   
$
25,896
   
$
20,876
   
$
61,625
   
$
666
   
$
109,063
 
                                                 
NINE MONTHS ENDED SEPTEMBER 30, 2018
                                 
                                                 
Balance at December 31, 2017
   
5,017,458
   
$
25,087
   
$
17,270
   
$
54,738
   
$
(707
)
 
$
96,388
 
Net income
   
-
     
-
     
-
     
3,531
     
-
     
3,531
 
Other comprehensive loss, net of tax
   
-
     
-
     
-
     
-
     
(2,769
)
   
(2,769
)
Issuance of common stock related to acquisition
   
149,625
     
748
     
3,199
     
-
     
-
     
3,947
 
Reclassification of the stranded income tax effects of the Tax Cuts and Jobs Act from AOCI
   
-
     
-
     
-
     
139
     
(139
)
   
-
 
Reclassification of net unrealized gains on equity securities from AOCI per ASU 2016-01
   
-
     
-
     
-
     
77
     
(77
)
   
-
 
Employee Stock Purchase Plan share issuance
   
2,644
     
14
     
52
     
-
     
-
     
66
 
Stock-based compensation expense
   
-
     
-
     
103
     
-
     
-
     
103
 
Cash dividends ($.33 per share)
   
-
     
-
     
-
     
(1,691
)
   
-
     
(1,691
)
                                                 
Balance at end of period
   
5,169,727
   
$
25,849
   
$
20,624
   
$
56,794
   
$
(3,692
)
 
$
99,575
 

See Notes to Consolidated Financial Statements.

Old Point Financial Corporation and Subsidiaries
Consolidated Statements of Cash Flows

   
Nine Months Ended September 30,
 
(unaudited, dollars in thousands)
 
2019
   
2018
 
CASH FLOWS FROM OPERATING ACTIVITIES
           
Net income
 
$
5,885
   
$
3,531
 
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depreciation and amortization
   
1,672
     
1,870
 
Accretion related to acquisition, net
   
(192
)
   
(199
)
Provision for loan losses
   
1,013
     
1,849
 
Gain on sale of securities, net
   
(312
)
   
(120
)
Net amortization of securities
   
911
     
1,331
 
Increase in loans held for sale, net
   
(1,099
)
   
(254
)
Net gain on disposal of premises and equipment
   
-
     
9
 
Net (gain) loss on write-down/sale of other real estate owned
   
(2
)
   
86
 
Income from bank owned life insurance
   
(591
)
   
(584
)
Stock compensation expense
   
161
     
103
 
Deferred tax benefit
   
1,339
     
-
 
(Increase) decrease in other assets
   
(276
)
   
182
 
Decrease in accrued expenses and other liabilities
   
(578
)
   
(387
)
Net cash provided by operating activities
   
7,931
     
7,417
 
                 
CASH FLOWS FROM INVESTING ACTIVITIES
               
Purchases of available-for-sale securities
   
(73,940
)
   
(16,582
)
Proceeds from redemption of restricted securities, net
   
502
     
254
 
Proceeds from maturities and calls of available-for-sale securities
   
22,145
     
8,750
 
Proceeds from sales of available-for-sale securities
   
47,749
     
12,139
 
Paydowns on available-for-sale securities
   
8,779
     
7,672
 
Proceeds from sale of loans held for investment
   
-
     
8,930
 
Net decrease (increase) in loans held for investment
   
32,796
     
(8,228
)
Proceeds from sales of other real estate owned
   
85
     
211
 
Purchases of premises and equipment
   
(1,295
)
   
(439
)
Cash paid in acquisition
   
-
     
(3,164
)
Cash acquired in acquisition
   
-
     
2,304
 
Net cash provided by investing activities
   
36,821
     
11,847
 
                 
CASH FLOWS FROM FINANCING ACTIVITIES
               
Increase in noninterest-bearing deposits
   
5,154
     
8,499
 
Increase in savings deposits
   
12,263
     
14,657
 
Increase (decrease) in time deposits
   
4,125
     
(9,361
)
Decrease in federal funds purchased, repurchase agreements and other borrowings, net
   
(2,493
)
   
(9,727
)
Increase in Federal Home Loan Bank advances
   
10,000
     
88,000
 
Repayment of Federal Home Loan Bank advances
   
(23,000
)
   
(95,500
)
Proceeds from ESPP issuance
   
60
     
66
 
Cash dividends paid on common stock
   
(1,871
)
   
(1,691
)
Net cash provided by (used in) financing activities
   
4,238
     
(5,057
)
                 
Net increase in cash and cash equivalents
   
48,990
     
14,207
 
Cash and cash equivalents at beginning of period
   
42,217
     
14,412
 
Cash and cash equivalents at end of period
 
$
91,207
   
$
28,619
 
                 
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
               
Cash payments for:
               
Interest
 
$
4,708
   
$
3,332
 
                 
SUPPLEMENTAL SCHEDULE OF NONCASH TRANSACTIONS
               
Unrealized gain (loss) on securities available-for-sale
 
$
3,572
   
$
(3,603
)
Loans transferred to other real estate owned
 
$
-
   
$
203
 
Right of use lease asset and liability
 
$
751
   
$
-
 
                 
TRANSACTIONS RELATED TO ACQUISITIONS
               
Assets acquired
 
$
-
   
$
50,406
 
Liabilities assumed
 
$
-
   
$
44,324
 
Common stock issued in acquisition
 
$
-
   
$
3,947
 

See Notes to Consolidated Financial Statements.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
 
Note 1. Accounting Policies

The accompanying unaudited consolidated financial statements of Old Point Financial Corporation (NASDAQ: OPOF) (the Company) and its subsidiaries have been prepared in accordance with U.S. GAAP for interim financial information. All significant intercompany balances and transactions have been eliminated. In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments and reclassifications of a normal and recurring nature considered necessary to present fairly the financial position at September 30, 2019 and December 31, 2018, the statements of income, comprehensive income, and changes in stockholders’ equity for the three and nine months ended September 30, 2019 and 2018, and the statements of cash flows for the nine months ended September 30, 2019 and 2018. The results of operations for the interim periods are not necessarily indicative of the results that may be expected for the full year.

These consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s 2018 Annual Report on Form 10-K. Certain previously reported amounts have been reclassified to conform to current period presentation, none of which were material in nature.

PRINCIPLES OF CONSOLIDATION

The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries, The Old Point National Bank of Phoebus (the Bank) and Old Point Trust & Financial Services N.A. (Trust). All significant intercompany balances and transactions have been eliminated in consolidation.

BUSINESS COMBINATIONS

On April 1, 2018, the Company acquired Citizens National Bank (Citizens) based in Windsor, Virginia. Refer to Note 2 for further discussion.

NATURE OF OPERATIONS

Old Point Financial Corporation is a holding company that conducts substantially all of its operations through two subsidiaries, the Bank and Trust. The Bank serves individual and commercial customers, the majority of which are in Hampton Roads, Virginia. As of September 30, 2019, the Bank had 19 branch offices. The Bank offers a full range of deposit and loan products to its retail and commercial customers, including mortgage loan products offered through Old Point Mortgage. A full array of insurance products is also offered through Old Point Insurance, LLC in partnership with Morgan Marrow Company. Trust offers a full range of services for individuals and businesses. Products and services include retirement planning, estate planning, financial planning, estate and trust administration, retirement plan administration, tax services and investment management services.

RECENT ACCOUNTING PRONOUNCEMENTS

In June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.”  The amendments in this ASU, among other things, require the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information to better inform their credit loss estimates. Many of the loss estimation techniques applied today will still be permitted, although the inputs to those techniques will change to reflect the full amount of expected credit losses. In addition, the ASU amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. At the FASB’s October 16, 2019 meeting, the Board affirmed its decision to amend the effective date of this ASU for many companies.   Public business entities that are SEC filers, excluding those meeting the smaller reporting company definition, will retain the initial required implementation date of fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019.  All other entities will be required to apply the guidance for fiscal years, and interim periods within those years, beginning after December 15, 2022. Based on the proposed ASU, the Company expects this ASU will be effective for the Company beginning on January 1, 2023.  The Company has formed a committee to oversee the adoption of the new standard, has engaged a third party to assist with implementation, has performed data fit gap and loss driver analyses, intends to run parallel models beginning with fourth quarter data, and is continuing to evaluate the impact that ASU 2016-13 will have on its consolidated financial statements.

In January 2017, the FASB issued ASU No. 2017-04, “Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment”. The amendments in this ASU simplify how an entity is required to test goodwill for impairment by eliminating Step 2 from the goodwill impairment test. Step 2 measures a goodwill impairment loss by comparing the implied fair value of a reporting unit’s goodwill with the carrying amount of that goodwill. Instead, under the amendments in this ASU, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity still has the option to perform the qualitative assessment for a reporting unit to determine if the quantitative impairment test is necessary. Public business entities that are U.S. Securities and Exchange Commission (SEC) filers should adopt the amendments in this ASU for annual or interim goodwill impairment tests in fiscal years beginning after December 15, 2019. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. The Company does not expect the adoption of ASU 2017-04 to have a material impact on its consolidated financial statements.

In August 2018, the FASB issued ASU 2018-13, “Fair Value Measurement (Topic 820): Disclosure Framework—Changes to the Disclosure Requirements for Fair Value Measurement.”  The amendments modify the disclosure requirements in Topic 820 to add disclosures regarding changes in unrealized gains and losses, the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements and the narrative description of measurement uncertainty. Certain disclosure requirements in Topic 820 are also removed or modified. The amendments are effective for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years.  Certain of the amendments are to be applied prospectively while others are to be applied retrospectively.  Early adoption is permitted.  The Company does not expect the adoption of ASU 2018-13 to have a material impact on its consolidated financial statements.

In April 2019, the FASB issued ASU 2019-04, “Codification Improvements to Topic 326, Financial Instruments—Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments.”  This ASU clarifies and improves areas of guidance related to the recently issued standards on credit losses, hedging, and recognition and measurement including improvements resulting from various Transition Resource Group (or TRG) Meetings.  The amendments are effective for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years.  Early adoption is permitted.  The Company is currently assessing the impact that ASU 2019-04 will have on its consolidated financial statements.

In May 2019, the FASB issued ASU 2019-05, “Financial Instruments—Credit Losses (Topic 326): Targeted Transition Relief.”  The amendments in this ASU provide entities that have certain instruments within the scope of Subtopic 326-20 with an option to irrevocably elect the fair value option in Subtopic 825-10, applied on an instrument-by-instrument basis for eligible instruments, upon the adoption of Topic 326.  The fair value option election does not apply to held-to-maturity debt securities.  An entity that elects the fair value option should subsequently measure those instruments at fair value with changes in fair value flowing through earnings.  The amendments are effective for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years.  The amendments should be applied on a modified-retrospective basis by means of a cumulative-effect adjustment to the opening balance of retained earnings balance in the consolidated balance sheet.  Early adoption is permitted.  The Company is currently assessing the impact that ASU 2019-05 will have on its consolidated financial statements.

ACCOUNTING STANDARDS ADOPTED IN 2019

In February 2016, the FASB issued ASU No. 2016-02, “Leases (Topic 842).” Among other things, in the amendments in ASU 2016-02, lessees will be required to recognize the following for all leases (with the exception of short-term leases) at the commencement date: (1) A lease liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis; and (2) A right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. Under the new guidance, lessor accounting is largely unchanged. Certain targeted improvements were made to align, where necessary, lessor accounting with the lessee accounting model and Topic 606, Revenue from Contracts with Customers. The amendments in this ASU are effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Lessees (for capital and operating leases) and lessors (for sales-type, direct financing, and operating leases) must apply a modified retrospective transition approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. The modified retrospective approach would not require any transition accounting for leases that expired before the earliest comparative period presented. Lessees and lessors may not apply a full retrospective transition approach. The FASB made subsequent amendments to Topic 842 in July 2018 through ASU 2018-10 (“Codification Improvements to Topic 842, Leases”) and ASU 2018-11 (“Leases (Topic 842): Targeted Improvements”). Among these amendments is the provision in ASU 2018-11 that provides entities with an additional (and optional) transition method to adopt the new leases standard. Under this new transition method, an entity initially applies the new leases standard at the adoption date and recognizes a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. Consequently, an entity’s reporting for the comparative periods presented in the financial statements in which it adopts the new leases standard will continue to be in accordance with current U.S. GAAP (Topic 840, Leases). The Company adopted ASU 2018-11 on January 1, 2019 using the optional transition method. As the Company owns the majority of its buildings, the adoption of this ASU did not have a material impact on its consolidated financial statements. Refer to Note 5 for further discussion.

In March 2017, the FASB issued ASU No. 2017‐08, “Receivables—Nonrefundable Fees and Other Costs (Subtopic 310‐20), Premium Amortization on Purchased Callable Debt Securities.” The amendments in this ASU shorten the amortization period for certain callable debt securities purchased at a premium. Upon adoption of the standard, premiums on these qualifying callable debt securities will be amortized to the earliest call date. Discounts on purchased debt securities will continue to be accreted to maturity. The amendments are effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. Early adoption is permitted, including adoption in an interim period. Upon transition, entities should apply the guidance on a modified retrospective basis, with a cumulative-effect adjustment to retained earnings as of the beginning of the period of adoption and provide the disclosures required for a change in accounting principle. Adoption of this standard did not have a material impact to the consolidation financial statements, and as a result, a cumulative effects adjustment was not necessary.

Note 2. Acquisitions

On April 1, 2018, the Company acquired Citizens. Under the terms of the merger agreement, Citizens stockholders received 0.1041 shares of the Company’s common stock and $2.19 in cash for each share of Citizens common stock, resulting in the Company issuing 149,625 shares of the Company’s common stock at a fair value of $3.9 million, for a total purchase price of $7.1 million.

The transaction was accounted for using the acquisition method of accounting and, accordingly, assets acquired, liabilities assumed, and consideration exchanged were recorded at estimated fair values on the acquisition date. Fair values are preliminary and subject to refinement for up to one year after the closing date of the acquisition, in accordance with ASC 350, Intangibles-Goodwill and Other. The following table provides an assessment of the consideration transferred, assets acquired, and liabilities assumed as of the date of the acquisition (dollars in thousands):

   
As Recorded by
Citizens
   
Fair Value
Adjustments
   
As Recorded by the
Company
 
Consideration paid:
                 
Cash
             
$
3,164
 
Old Point common stock
               
3,947
 
Total purchase price
             
$
7,111
 
                     
Identifiable assets acquired:
                   
Cash and cash equivalents
 
$
2,304
   
$
-
   
$
2,304
 
Securities available for sale
   
1,959
     
-
     
1,959
 
Restricted securities, at cost
   
278
     
-
     
278
 
Loans, net
   
42,824
     
(34
)
   
42,790
 
Premises and equipment
   
1,070
     
450
     
1,520
 
Other real estate owned
   
237
     
(61
)
   
176
 
Core deposit intangibles
   
-
     
440
     
440
 
Other assets
   
1,055
     
(116
)
   
939
 
Total assets
 
$
49,727
   
$
679
   
$
50,406
 
                         
Identifiable liabilities assumed:
                       
Deposits
 
$
43,754
   
$
246
   
$
44,000
 
Other liabilities
   
324
     
-
     
324
 
Total liabilities
 
$
44,078
   
$
246
   
$
44,324
 
                         
Net assets acquired
                 
$
6,082
 
Goodwill
                 
$
1,029
 

Goodwill and intangible assets acquired in a purchase business combination and determined to have an indefinite useful life are not amortized, but tested for impairment at least annually or more frequently if events and circumstances exists that indicate that a goodwill impairment test should be performed. Purchased intangible assets subject to amortization, such as the core deposit intangible asset, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to estimated undiscounted future cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated future cash flows, an impairment charge is recognized in the amount by which the carrying amount of the asset exceeds the fair value of the asset.

The acquired loans were recorded at fair value at the acquisition date without carryover of Citizens’ allowance for loan losses. The fair value of the loans was determined using market participant assumptions in estimating the amount and timing of both principal and interest cash flows expected to be collected on the loans and then applying a market-based discount rate to those cash flows. In this regard, the acquired loans were segregated into pools based on call code with other key inputs identified such as payment structure, rate type, remaining maturity, and credit risk characteristics including risk rating groups (pass rated loans and adversely classified loans), and past due status.

The acquired loans were divided into loans with evidence of credit quality deterioration which are accounted for under ASC 310-30, Receivables - Loans and Debt Securities Acquired with Deteriorated Credit Quality, (purchased credit-impaired) and loans that do not meet these criteria, which are accounted for under ASC 310-20, Receivables - Nonrefundable Fees and Other Costs, (purchased performing). The fair values of the purchased performing loans were $42.1 million and the fair value of the purchased credit-impaired loans were $710 thousand.

The following table presents the purchased credit-impaired loans receivable at the acquisition date (dollars in thousands):

Contractually required principal and interest payments
 
$
1,031
 
Nonaccretable difference
   
(211
)
Cash flows expected to be collected
   
820
 
Accretable yield
   
(110
)
Fair value of purchased credit-impaired loans
 
$
710
 

The amortization and accretion of premiums and discounts associated with the Company’s acquisition accounting adjustments related to the Citizens acquisition had the following impact on the Consolidated Statements of Income during the three and nine months ended September 30, 2019 and 2018.

   
Three Months Ended September 30,
 
(dollars in thousands)
 
2019
   
2018
 
Purchased performing loans
 
$
25
   
$
52
 
Purchased credit-impaired loans
   
7
     
(2
)
Certificate of deposit valuation
   
39
     
39
 
Amortization of core deposit intangible
   
(11
)
   
(11
)
Net impact to income before taxes
 
$
60
   
$
78
 

   
Nine Months Ended September 30,
 
     
2019
     
2018
 
Purchased performing loans
 
$
104
   
$
144
 
Purchased credit-impaired loans
   
5
     
(1
)
Certificate of deposit valuation
   
116
     
78
 
Amortization of core deposit intangible
   
(33
)
   
(22
)
Net impact to income before taxes
 
$
192
   
$
199
 

Note 3. Securities

Amortized costs and fair values, with gross unrealized gains and losses, of securities available-for-sale as of the dates indicated are as follows:

   
September 30, 2019
 
(Dollars in thousands)
 
Amortized
Cost
   
Gross
Unrealized
Gains
   
Gross
Unrealized
(Losses)
   
Fair
Value
 
U.S. Treasury securities
 
$
9,905
   
$
82
   
$
-
   
$
9,987
 
Obligations of U.S. Government agencies
   
28,401
     
14
     
(138
)
   
28,277
 
Obligations of state and policitcal subdivisions
   
24,519
     
557
     
(69
)
   
25,007
 
Mortgage-backed securities
   
75,455
     
686
     
(376
)
   
75,765
 
Money market investments
   
3,821
     
-
     
-
     
3,821
 
Corporate bonds and other securities
   
3,542
     
90
     
(3
)
   
3,629
 
   
$
145,643
   
$
1,429
   
$
(586
)
 
$
146,486
 

   
December 31, 2018
 
(Dollars in thousands)
 
Amortized
Cost
   
Gross
Unrealized
Gains
   
Gross
Unrealized
(Losses)
   
Value
 
U.S. Treasury securities
 
$
12,323
   
$
6
   
$
(1
)
 
$
12,328
 
Obligations of U.S. Government agencies
   
10,868
     
2
     
(156
)
   
10,714
 
Obligations of state and policitcal subdivisions
   
49,194
     
155
     
(512
)
   
48,837
 
Mortbage-backed securities
   
73,444
     
93
     
(2,346
)
   
71,191
 
Money market investments
   
1,897
     
-
     
-
     
1,897
 
Corporate bonds and other securities
   
3,250
     
42
     
(12
)
   
3,280
 
   
$
150,976
   
$
298
   
$
(3,027
)
 
$
148,247
 

The Company has a process in place to identify debt securities that could potentially have a credit or interest-rate related impairment that is other-than-temporary. This process involves monitoring late payments, pricing levels, downgrades by rating agencies, key financial ratios, financial statements, revenue forecasts, and cash flow projections as indicators of credit issues. On a quarterly basis, management reviews all securities to determine whether an other-than-temporary decline in value exists and whether losses should be recognized. Management considers relevant facts and circumstances in evaluating whether a credit or interest-rate related impairment of a security is other-than-temporary. Relevant facts and circumstances considered include: (a) the extent and length of time the fair value has been below cost; (b) the reasons for the decline in value; (c) the financial position and access to capital of the issuer, including the current and future impact of any specific events; and (d) for fixed maturity securities, the Company’s intent to sell a security or whether it is more-likely-than-not the Company will be required to sell the security before the recovery of its amortized cost which, in some cases, may extend to maturity.

The Company has not recorded impairment charges through income on securities for the three or nine months ended September 30, 2019 or the year ended December 31, 2018.

The following table summarizes net realized gains and losses on the sale of investment securities during the periods indicated:

   
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
 
(Dollars in thousands)
 
2019
   
2018
   
2019
   
2018
 
Securities Available-for-sale
                       
Realized gains on sales of securities
 
$
479
   
$
-
   
$
515
   
$
131
 
Realized losses on sales of securities
   
(193
)
   
-
     
(203
)
   
(11
)
Net realized gain
 
$
286
   
$
-
   
$
312
   
$
120
 

The following tables show the gross unrealized losses and fair value of the Company’s investments with unrealized losses that are not deemed to be other-than-temporarily impaired as of September 30, 2019 and December 31, 2018, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position as of the dates indicated:

   
September 30, 2019
 
   
Less than 12 months
   
12 months or more
   
Total
 
(Dollars in thousands)
 
Gross
Unrealized
Losses
   
Fair
Value
   
Gross
Unrealized
Losses
   
Fair
Value
   
Gross
Unrealized
Losses
   
Fair
Value
 
Obligations of U.S. Government agencies
 
$
88
   
$
20,068
   
$
50
   
$
2,872
   
$
138
   
$
22,940
 
Obligations of state and policitcal subdivisions
   
69
     
3,191
     
-
     
-
     
69
     
3,191
 
Mortgage-backed securities
   
197
     
28,929
     
179
     
22,281
     
376
     
51,210
 
Corporate bonds and other securities
   
-
     
-
     
3
     
197
     
3
     
197
 
Total securities available-for-sale
 
$
354
   
$
52,188
   
$
232
   
$
25,350
   
$
586
   
$
77,538
 

   
December 31, 2018
 
   
Less than 12 months
   
12 months or more
   
Total
 
(Dollars in thousands)
 
Gross
Unrealized
Losses
   
Fair
Value
   
Gross
Unrealized
Losses
   
Fair
Value
   
Gross
Unrealized
Losses
   
Fair
Value
 
U.S. Treasury securities
 
$
1
   
$
2,484
   
$
-
   
$
-
   
$
1
   
$
2,484
 
Obligations of U.S. Government agencies
   
47
     
6,014
     
109
     
3,206
     
156
     
9,220
 
Obligations of state and policitcal subdivisions
   
10
     
5,829
     
502
     
23,727
     
512
     
29,556
 
Mortgage-backed securities
   
-
     
-
     
2,346
     
63,930
     
2,346
     
63,930
 
Corporate bonds and other securities
   
1
     
100
     
11
     
389
     
12
     
489
 
Total securities available-for-sale
 
$
59
   
$
14,427
   
$
2,968
   
$
91,252
   
$
3,027
   
$
105,679
 

The number of investments at an unrealized loss position as of September 30, 2019 and December 31, 2018 were 35 and 88, respectively. Certain investments within the Company’s portfolio had unrealized losses for more than twelve months at September 30, 2019 and December 31, 2018, as shown in the tables above. The unrealized losses were caused by changes in market interest rates. Because the Company does not intend to sell the investments and management believes it is unlikely that the Company will be required to sell the investments before recovery of their amortized cost basis, which may be maturity, the Company does not consider the investments to be other-than-temporarily impaired at September 30, 2019 or December 31, 2018.

Restricted Securities
The restricted security category is comprised of stock in the Federal Home Loan Bank of Atlanta (FHLB), the Federal Reserve Bank (FRB), and Community Bankers’ Bank (CBB). These stocks are classified as restricted securities because their ownership is restricted to certain types of entities and the securities lack a market. Therefore, FHLB, FRB, and CBB stock are carried at cost and evaluated for impairment. When evaluating these stocks for impairment, their value is determined based on the ultimate recoverability of the par value rather than by recognizing temporary declines in value. Restricted stock is viewed as a long-term investment and management believes that the Company has the ability and the intent to hold this stock until its value is recovered.

10

Note 4. Loans and the Allowance for Loan Losses

The following is a summary of the balances in each class of the Company’s portfolio of loans held for investment as of the dates indicated:

(dollars in thousands)
 
September 30, 2019
   
December 31, 2018
 
Mortgage loans on real estate:
           
Residential 1-4 family
 
$
113,634
   
$
110,009
 
Commercial - owner occupied
   
137,949
     
155,245
 
Commercial - non-owner occupied
   
135,069
     
131,287
 
Multifamily
   
26,556
     
28,954
 
Construction
   
40,196
     
32,383
 
Second mortgages
   
15,058
     
17,297
 
Equity lines of credit
   
51,481
     
57,649
 
Total mortgage loans on real estate
   
519,943
     
532,824
 
Commercial and industrial loans
   
69,712
     
63,398
 
Consumer automobile loans
   
101,192
     
120,796
 
Other consumer loans
   
40,429
     
48,342
 
Other
   
9,534
     
8,649
 
Total loans, net of deferred fees
   
740,810
     
774,009
 
Less:  Allowance for loan losses
   
10,612
     
10,111
 
Loans, net of allowance and deferred fees (1)
 
$
730,198
   
$
763,898
 
 
(1)
Net deferred loan fees totaled $630 thousand and $864 thousand at September 30, 2019 and December 31, 2018, respectively.

Overdrawn deposit accounts are reclassified as loans and included in the Other category in the table above. Overdrawn deposit accounts, excluding internal use accounts, totaled $515 thousand and $628 thousand at September 30, 2019 and December 31, 2018, respectively.

Acquired Loans

The outstanding principal balance and the carrying amount of total acquired loans included in the consolidated balance sheet as of September 30, 2019 and December 31, 2018 are as follows:

(dollars in thousands)
 
September 30, 2019
   
December 31, 2018
 
Outstanding principal balance
 
$
25,188
   
$
31,940
 
Carrying amount
   
24,854
     
31,497
 


The outstanding principal balance and related carrying amount of purchased credit-impaired loans, for which the Company applies FASB ASC 310-30 to account for interest earned, as of September 30, 2019 and December 31, 2018 are as follows:

(dollars in thousands)
 
September 30, 2019
   
December 31, 2018
 
Outstanding principal balance
 
$
232
   
$
246
 
Carrying amount
   
83
     
91
 


The following table presents changes in the accretable yield on purchased credit-impaired loans, for which the Company applies FASB ASC 310-30, at September 30, 2019:

(dollars in thousands)
 
September 30, 2019
 
Balance at January 1, 2019
 
$
12
 
Accretion
   
5
 
Balance at end of period
   
17
 

11

CREDIT QUALITY INFORMATION

The Company uses internally-assigned risk grades to estimate the capability of borrowers to repay the contractual obligations of their loan agreements as scheduled or at all. The Company’s internal risk grade system is based on experiences with similarly graded loans. Credit risk grades are updated at least quarterly as additional information becomes available, at which time management analyzes the resulting scores to track loan performance.

The Company’s internally assigned risk grades are as follows:


Pass: Loans are of acceptable risk.

Other Assets Especially Mentioned (OAEM): Loans have potential weaknesses that deserve management’s close attention.

Substandard: Loans reflect significant deficiencies due to several adverse trends of a financial, economic or managerial nature.

Doubtful: Loans have all the weaknesses inherent in a substandard loan with added characteristics that make collection or liquidation in full based on currently existing facts, conditions and values highly questionable or improbable.

Loss: Loans have been identified for charge-off because they are considered uncollectible and of such little value that their continuance as bankable assets is not warranted.

The following table presents credit quality exposures by internally assigned risk ratings as of the dates indicated:

Credit Quality Information
As of September 30, 2019
 
(dollars in thousands)
 
Pass
   
OAEM
   
Substandard
   
Doubtful
   
Total
 
Mortgage loans on real estate:
                             
Residential 1-4 family
 
$
112,117
   
$
-
   
$
1,517
   
$
-
   
$
113,634
 
Commercial - owner occupied
   
126,810
     
3,133
     
8,006
     
-
     
137,949
 
Commercial - non-owner occupied
   
131,173
     
2,543
     
1,353
     
-
     
135,069
 
Multifamily
   
26,556
     
-
     
-
     
-
     
26,556
 
Construction
   
40,196
     
-
     
-
     
-
     
40,196
 
Second mortgages
   
14,954
     
-
     
104
     
-
     
15,058
 
Equity lines of credit
   
51,481
     
-
     
-
     
-
     
51,481
 
Total mortgage loans on real estate
 
$
503,287
   
$
5,676
   
$
10,980
   
$
-
   
$
519,943
 
Commercial and industrial loans
   
69,221
     
75
     
416
     
-
     
69,712
 
Consumer automobile loans
   
100,497
     
-
     
695
     
-
     
101,192
 
Other consumer loans
   
40,388
     
-
     
41
     
-
     
40,429
 
Other
   
9,534
     
-
     
-
     
-
     
9,534
 
Total
 
$
722,927
   
$
5,751
   
$
12,132
   
$
-
   
$
740,810
 

Credit Quality Information
As of December 31, 2018
 
(dollars in thousands)
 
Pass
   
OAEM
   
Substandard
   
Doubtful
   
Total
 
Mortgage loans on real estate:
                             
Residential 1-4 family
 
$
108,274
   
$
-
   
$
1,735
   
$
-
   
$
110,009
 
Commercial - owner occupied
   
140,664
     
4,067
     
10,514
     
-
     
155,245
 
Commercial - non-owner occupied
   
121,523
     
3,937
     
5,827
     
-
     
131,287
 
Multifamily
   
28,954
     
-
     
-
     
-
     
28,954
 
Construction
   
31,896
     
71
     
416
     
-
     
32,383
 
Second mortgages
   
17,007
     
-
     
290
     
-
     
17,297
 
Equity lines of credit
   
56,893
     
-
     
756
     
-
     
57,649
 
Total mortgage loans on real estate
 
$
505,211
   
$
8,075
   
$
19,538
   
$
-
   
$
532,824
 
Commercial and industrial loans
   
60,967
     
1,987
     
444
     
-
     
63,398
 
Consumer automobile loans
   
120,365
     
-
     
431
     
-
     
120,796
 
Other consumer loans
   
48,298
     
-
     
44
     
-
     
48,342
 
Other
   
8,649
     
-
     
-
     
-
     
8,649
 
Total
 
$
743,490
   
$
10,062
   
$
20,457
   
$
-
   
$
774,009
 
 
12

AGE ANALYSIS OF PAST DUE LOANS BY CLASS

All classes of loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. Interest and fees continue to accrue on past due loans until the date the loan is placed in nonaccrual status, if applicable. The following table includes an aging analysis of the recorded investment in past due loans as of the dates indicated. Also included in the table below are loans that are 90 days or more past due as to interest and principal and still accruing interest, because they are well-secured and in the process of collection.

Age Analysis of Past Due Loans as of September 30, 2019
 
(dollars in thousands)
 
30 - 59
Days Past
Due
   
60 - 89
Days Past
Due
   
90 or More
Days Past
Due and
still
Accruing
   
PCI
   
Nonaccrual
(1)
   
Total
Current
Loans (2)
   
Total
Loans
 
Mortgage loans on real estate:
                                         
Residential 1-4 family
 
$
189
   
$
-
   
$
-
   
$
-
   
$
1,269
   
$
112,176
   
$
113,634
 
Commercial - owner occupied
   
-
     
-
     
-
     
83
     
4,856
     
133,010
     
137,949
 
Commercial - non-owner occupied
   
-
     
-
     
-
     
-
     
1,353
     
133,716
     
135,069
 
Multifamily
   
-
     
-
     
-
     
-
     
-
     
26,556
     
26,556
 
Construction
   
-
     
-
     
-
     
-
     
-
     
40,196
     
40,196
 
Second mortgages
   
-
     
-
     
-
     
-
     
104
     
14,954
     
15,058
 
Equity lines of credit
   
65
     
-
     
-
     
-
     
-
     
51,416
     
51,481
 
Total mortgage loans on real estate
 
$
254
   
$
-
   
$
-
   
$
83
   
$
7,582
   
$
512,024
   
$
519,943
 
Commercial and industrial loans
   
4
     
-
     
-
     
-
     
416
     
69,292
     
69,712
 
Consumer automobile loans
   
1,115
     
165
     
172
     
-
     
-
     
99,740
     
101,192
 
Other consumer loans
   
728
     
512
     
905
     
-
     
-
     
38,284
     
40,429
 
Other
   
57
     
6
     
19
     
-
     
-
     
9,452
     
9,534
 
Total
 
$
2,158
   
$
683
   
$
1,096
   
$
83
   
$
7,998
   
$
728,792
   
$
740,810
 
 
(1)
Includes past due loans in non-accrual status of $3.5 million.
(2)
For purposes of this table, Total Current Loans includes loans that are 1 - 29 days past due.

In the table above, the past due totals include student loans with principal and interest amounts that are 97 - 98% guaranteed by the federal government. The past due principal portion of these guaranteed loans totaled $1.8 million at September 30, 2019.

Age Analysis of Past Due Loans as of December 31, 2018
 
(dollars in thousands)
 
30 - 59
Days Past
Due
   
60 - 89
Days Past
Due
   
90 or More
Days Past
Due and
still
Accruing
   
PCI
   
Nonaccrual
(1)
   
Total
Current
Loans (2)
   
Total
Loans
 
Mortgage loans on real estate:
                                         
Residential 1-4 family
 
$
1,165
   
$
553
   
$
180
   
$
-
   
$
1,386
   
$
106,725
   
$
110,009
 
Commercial - owner occupied
   
1,059
     
83
     
-
     
91
     
5,283
     
148,729
     
155,245
 
Commercial - non-owner occupied
   
-
     
-
     
-
     
-
     
4,371
     
126,916
     
131,287
 
Multifamily
   
-
     
-
     
-
     
-
     
-
     
28,954
     
28,954
 
Construction
   
-
     
-
     
205
     
-
     
417
     
31,761
     
32,383
 
Second mortgages
   
17
     
-
     
135
     
-
     
155
     
16,990
     
17,297
 
Equity lines of credit
   
60
     
-
     
-
     
-
     
231
     
57,358
     
57,649
 
Total mortgage loans on real estate
 
$
2,301
   
$
636
   
$
520
   
$
91
   
$
11,843
   
$
517,433
   
$
532,824
 
Commercial and industrial loans
   
1,595
     
-
     
-
     
-
     
298
     
61,505
     
63,398
 
Consumer automobile loans
   
1,645
     
291
     
114
     
-
     
-
     
118,746
     
120,796
 
Other consumer loans
   
1,333
     
621
     
1,851
     
-
     
-
     
44,537
     
48,342
 
Other
   
133
     
8
     
12
     
-
     
-
     
8,496
     
8,649
 
Total
 
$
7,007
   
$
1,556
   
$
2,497
   
$
91
   
$
12,141
   
$
750,717
   
$
774,009
 

(1)
Includes past due loans in non-accrual status of $3.8 million.
(2)
For purposes of this table, Total Current Loans includes loans that are 1 - 29 days past due.

13

In the table above, the other consumer loans category includes student and small business loans with principal and interest amounts that are 97 - 100% guaranteed by the federal government. The past due principal portion of these guaranteed loans totaled $4.0 million at December 31, 2018.

Although the portions of the student and small business loan portfolios that are 90 days or more past due would normally be considered impaired, the Company does not include these loans in its impairment analysis. Because the federal government has provided guarantees of repayment of these student loans in an amount ranging from 97% to 98% of the total principal and interest of the loans as of September 30, 2019, management does not expect significant increases in delinquencies of these loans to have a material effect on the Company.

NONACCRUAL LOANS

The Company generally places commercial and industrial loans (including construction loans and commercial loans secured and not secured by real estate) in nonaccrual status when the full and timely collection of interest or principal becomes uncertain, part of the principal balance has been charged off and no restructuring has occurred or the loan reaches 90 days past due, unless the credit is well-secured and in the process of collection.

Under regulatory rules, consumer loans, which are loans to individuals for household, family and other personal expenditures, and consumer loans secured by real estate (including residential 1 - 4 family mortgages, second mortgages, and equity lines of credit) are not required to be placed in nonaccrual status. Although consumer loans and consumer loans secured by real estate are not required to be placed in nonaccrual status, the Company may elect to place these loans in nonaccrual status, if necessary to avoid a material overstatement of interest income. Generally, consumer loans secured by real estate are placed in nonaccrual status only when payments are 120 days past due.

Generally, consumer loans not secured by real estate are placed in nonaccrual status only when part of the principal has been charged off. If a charge-off has not occurred sooner for other reasons, a consumer loan not secured by real estate will generally be placed in nonaccrual status when payments are 120 days past due. These loans are charged off or written down to the net realizable value of the collateral when deemed uncollectible, when classified as a “loss,” when repayment is unreasonably protracted, when bankruptcy has been initiated, or when the loan is 120 days or more past due unless the credit is well-secured and in the process of collection.

When management places a loan in nonaccrual status, the accrued unpaid interest receivable is reversed against interest income and the loan is accounted for by the cost recovery method, until it qualifies for return to accrual status or is charged off. Generally, loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured, or when the borrower has resumed paying the full amount of the scheduled contractual interest and principal payments for at least six months.

The following table presents loans in nonaccrual status by class of loan as of the dates indicated:

(dollars in thousands)
 
September 30, 2019
   
December 31, 2018
 
Mortgage loans on real estate:
           
Residential 1-4 family
 
$
1,269
   
$
1,386
 
Commercial - owner occupied
   
4,856
     
5,283
 
Commercial - non-owner occupied
   
1,353
     
4,371
 
Construction
   
-
     
417
 
Second mortgages
   
104
     
155
 
Equity lines of credit
   
-
     
231
 
Total mortgage loans on real estate
 
$
7,582
   
$
11,843
 
Commercial and industrial loans
   
416
     
298
 
Total
 
$
7,998
   
$
12,141
 

No purchased credit-impaired loans were on nonaccrual status at September 30, 2019.

The following table presents the interest income that the Company would have earned under the original terms of its nonaccrual loans and the actual interest recorded by the Company on nonaccrual loans for the periods presented:

   
Nine Months Ended September 30,
 
(dollars in thousand)
 
2019
   
2018
 
Interest income that would have been recorded under original loan terms
 
$
198
   
$
388
 
Actual interest income recorded for the period
   
101
     
249
 
Reduction in interest income on nonaccrual loans
 
$
97
   
$
139
 

14

TROUBLED DEBT RESTRUCTURINGS

The Company’s loan portfolio includes certain loans that have been modified in a troubled debt restructuring (TDR), where economic concessions have been granted to borrowers who are experiencing financial difficulties. These concessions typically result from the Company’s loss mitigation activities and could include reduction in the interest rate below current market rates for borrowers with similar risk profiles, payment extensions, forgiveness of principal, forbearance or other actions intended to maximize collection. The Company defines a TDR as nonperforming if the TDR is in nonaccrual status or is 90 days or more past due and still accruing interest at the report date.

When the Company modifies a loan, management evaluates any possible impairment as stated in the impaired loan section below.

There were three TDRs in the nine months ended September 30, 2019 and no TDRs in the nine months ended September 30, 2018.

At September 30, 2019 and December 31, 2018, the Company had no outstanding commitments to disburse additional funds on any TDR. The Company had no loans secured by residential 1 - 4 family real estate in the process of foreclosure at September 30, 2019 or December 31, 2018.

In the three and nine months ended September 30, 2019 and 2018, there were no defaulting TDRs where the default occurred within twelve months of restructuring. The Company considers a TDR in default when any of the following occurs: the loan, as restructured, becomes 90 days or more past due; the loan is moved to nonaccrual status following the restructure; the loan is restructured again under terms that would qualify it as a TDR if it were not already so classified; or any portion of the loan is charged off.

All TDRs are factored into the determination of the allowance for loan losses and included in the impaired loan analysis, as discussed below.

IMPAIRED LOANS

A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts when due from the borrower in accordance with the contractual terms of the loan. Impaired loans include nonperforming loans and loans modified in a TDR. When management identifies a loan as impaired, the impairment is measured based on the present value of expected future cash flows, discounted at the loan’s effective interest rate, except when the sole or remaining source of repayment for the loan is the operation or liquidation of the collateral. In these cases, management uses the current fair value of the collateral, less selling costs, when foreclosure is probable, instead of the discounted cash flows. If management determines that the value of the impaired loan is less than the recorded investment in the loan (net of previous charge-offs, deferred loan fees or costs and unamortized premium or discount), impairment is recognized through a specific allocation in the allowance or a charge-off to the allowance.

When the ultimate collectability of the total principal of an impaired loan is in doubt and the loan is in nonaccrual status, all payments are applied to principal under the cost-recovery method. For financial statement purposes, the recorded investment in the loan is the actual principal balance reduced by payments that would otherwise have been applied to interest. When reporting information on these loans to the applicable customers, the unpaid principal balance is reported as if payments were applied to principal and interest under the original terms of the loan agreements. Therefore, the unpaid principal balance reported to the customer would be higher than the recorded investment in the loan for financial statement purposes.

The following table includes the recorded investment and unpaid principal balances (a portion of which may have been charged off) for impaired loans, exclusive of purchased credit-impaired loans, with the associated allowance amount, if applicable, as of the dates presented. Also presented are the average recorded investments in the impaired loans and the related amount of interest recognized for the periods presented. The average balances are calculated based on daily average balances.

15

Impaired Loans by Class
   
As of September 30, 2019
   
For the nine months ended
September 30, 2019
 
(Dollars in thousands)
 
Unpaid Principal
Balance
   
Without
Valuation
Allowance
   
With Valuation
Allowance
   
Associated
Allowance
   
Average
Recorded
Investment
   
Interest Income
Recognized
 
Mortgage loans on real estate:
                                   
Residential 1-4 family
 
$
1,522
   
$
1,330
   
$
89
   
$
44
   
$
1,427
   
$
5
 
Commercial
   
10,065
     
4,918
     
4,236
     
714
     
9,222
     
114
 
Construction
   
89
     
-
     
89
     
15
     
90
     
3
 
Second mortgages
   
247
     
-
     
247
     
101
     
248
     
4
 
Equity lines of credit
   
-
     
-
     
-
     
-
     
-
     
-
 
Total mortgage loans on real estate
   
11,923
     
6,248
     
4,661
     
874
     
10,987
     
126
 
Commercial and industrial loans
   
516
     
430
     
-
     
-
     
439
     
5
 
Other consumer loans
   
22
     
22
     
-
     
-
     
23
     
1
 
Total
 
$
12,461
   
$
6,700
   
$
4,661
   
$
874
   
$
11,449
   
$
132
 

Impaired Loans by Class
   

As of December 31, 2018
   
For the Year Ended
December 31, 2018
 
(Dollars in thousands)
 
Unpaid Principal
Balance
   
Without
Valuation
Allowance
   
With Valuation
Allowance
   
Associated
Allowance
   
Average
Recorded
Investment
   
Interest Income
Recognized
 
Mortgage loans on real estate:
                                   
Residential 1-4 family
 
$
2,057
   
$
1,686
   
$
239
   
$
51
   
$
2,073
   
$
66
 
Commercial
   
15,254
     
12,721
     
-
     
-
     
14,232
     
455
 
Construction
   
509
     
417
     
92
     
18
     
665
     
7
 
Second mortgages
   
496
     
347
     
148
     
33
     
508
     
15
 
Equity lines of credit
   
232
     
-
     
232
     
3
     
301
     
1
 
Total mortgage loans on real estate
   
18,548
     
15,171
     
711
     
105
     
17,779
     
544
 
Commercial and industrial loans
   
384
     
78
     
220
     
11
     
446
     
5
 
Other consumer loans
   
38
     
-
     
-
     
-
     
43
     
-
 
Total
 
$
18,970
   
$
15,249
   
$
931
   
$
116
   
$
18,268
   
$
549
 

ALLOWANCE FOR LOAN LOSSES

Management has an established methodology to determine the adequacy of the allowance for loan losses that assesses the risks and probable losses inherent in the loan portfolio. The Company segments the loan portfolio into categories as defined by Schedule RC-C of the Federal Financial Institutions Examination Council Consolidated Reports of Condition and Income Form 041 (Call Report).  Loans are segmented into the following pools: commercial, real estate-construction, real estate-mortgage, consumer and other loans. The Company also sub-segments the real estate-mortgage segment into six classes: residential 1-4 family, commercial real estate - owner occupied, commercial real estate - non-owner occupied, multifamily, second mortgages and equity lines of credit.

The Company uses an internally developed risk evaluation model in the estimation of the credit risk process. The model and assumptions used to determine the allowance are independently validated and reviewed to ensure that the theoretical foundation, assumptions, data integrity, computational processes and reporting practices are appropriate and properly documented.

Each portfolio segment has risk characteristics as follows:


Commercial and industrial: Commercial and industrial loans carry risks associated with the successful operation of a business or project, in addition to other risks associated with the ownership of a business. The repayment of these loans may be dependent upon the profitability and cash flows of the business. In addition, there is risk associated with the value of collateral other than real estate which may depreciate over time and cannot be appraised with as much precision.

Real estate-construction: Construction loans carry risks that the project will not be finished according to schedule, the project will not be finished according to budget and the value of the collateral may at any point in time be less than the principal amount of the loan. Construction loans also bear the risk that the general contractor, who may or may not be the loan customer, may be unable to finish the construction project as planned because of financial pressure unrelated to the project.

Real estate-mortgage: Residential mortgage loans and equity lines of credit carry risks associated with the continued credit-worthiness of the borrower and changes in the value of the collateral. Commercial real estate loans carry risks associated with the successful operation of a business if owner occupied. If non-owner occupied, the repayment of these loans may be dependent upon the profitability and cash flow from rent receipts.

16


Consumer loans: Consumer loans carry risks associated with the continued credit-worthiness of the borrowers and the value of the collateral. Consumer loans are more likely than real estate loans to be immediately adversely affected by job loss, divorce, illness or personal bankruptcy.

Other loans: Other loans are loans to mortgage companies, loans for purchasing or carrying securities, and loans to insurance, investment and finance companies. These loans carry risks associated with the successful operation of a business. In addition, there is risk associated with the value of collateral other than real estate which may depreciate over time, depend on interest rates or fluctuate in active trading markets.

Each segment of the portfolio is pooled by risk grade or by days past due. Consumer loans not secured by real estate and made to individuals for household, family and other personal expenditures are segmented into pools based on days past due, while all other loans, including loans to consumers that are secured by real estate, are segmented by risk grades. A historical loss percentage is then calculated by migration analysis and applied to each pool. The migration analysis applied to all pools is able to track the risk grading and historical performance of individual loans throughout a number of periods set by management, which provides management with information regarding trends (or migrations) in a particular loan segment. At September 30, 2019 and December 31, 2018 management used eight twelve-quarter migration periods.

Management also provides an allocated component of the allowance for loans that are specifically identified that may be impaired, and are individually analyzed for impairment. An allocated allowance is established when the present value of expected future cash flows from the impaired loan (or the collateral value or observable market price of the impaired loan) is lower than the carrying value of that loan.

Based on credit risk assessments and management’s analysis of qualitative factors, additional loss factors are applied to loan balances. These additional qualitative factors include: economic conditions, trends in growth, loan concentrations, changes in certain loans, changes in underwriting, changes in management and changes in the legal and regulatory environment.

Acquired loans are recorded at their fair value at acquisition date without carryover of the acquiree’s previously established ALL, as credit discounts are included in the determination of fair value. The fair value of the loans is determined using market participant assumptions in estimating the amount and timing of both principal and interest cash flows expected to be collected on the loans and then applying a market-based discount rate to those cash flows. During evaluation upon acquisition, acquired loans are also classified as either purchased credit-impaired or purchased performing.

Purchased credit-impaired loans reflect credit quality deterioration since origination, as it is probable at acquisition that the Company will not be able to collect all contractually required payments. These purchased credit-impaired loans are accounted for under ASC 310-30, Receivables – Loans and Debt Securities Acquired with Deteriorated Credit Quality. The purchased credit-impaired loans are segregated into pools based on loan type and credit risk. Loan type is determined based on collateral type, purpose, and lien position. Credit risk characteristics include risk rating groups, nonaccrual status, and past due status. For valuation purposes, these pools are further disaggregated by maturity, pricing characteristics, and re-payment structure. Purchased credit-impaired loans are written down at acquisition to fair value using an estimate of cash flows deemed to be collectible. Accordingly, such loans are no longer classified as nonaccrual even though they may be contractually past due because the Company expects to fully collect the new carrying values of such loans, which is the new cost basis arising from purchase accounting.

Purchased performing loans are accounted for under ASC 310-20, Receivables – Nonrefundable Fees and Other Costs. The difference between the fair value and unpaid principal balance of the loan at acquisition date (premium or discount) is amortized or accreted into interest income over the life of the loans. If the purchased performing loan has revolving privileges, it is accounted for using the straight-line method; otherwise, the effective interest method is used.

ALLOWANCE FOR LOAN LOSSES BY SEGMENT

The total allowance reflects management’s estimate of losses inherent in the loan portfolio at the balance sheet date. The Company considers the allowance for loan losses of $10.6 million adequate to cover probable loan losses inherent in the loan portfolio at September 30, 2019.

17

The following tables present, by portfolio segment, the changes in the allowance for loan losses and the recorded investment in loans for the periods presented. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

ALLOWANCE FOR LOAN LOSSES AND RECORDED INVESTMENT IN LOANS
 
For the nine months ended September 30, 2019
 
(Dollars in thousands)
 
Commercial
and Industrial
   
Real Estate
Construction
   
Real Estate -
Mortgage (1)
   
Consumer (2)
   
Other
   
Unallocated
   
Total
 
Allowance for loan losses:
                                         
Balance, beginning
 
$
2,340
   
$
156
   
$
5,956
   
$
1,354
   
$
305
   
$
-
   
$
10,111
 
Charge-offs
   
-
     
-
     
(166
)
   
(512
)
   
(327
)
   
-
     
(1,005
)
Recoveries
   
8
     
-
     
190
     
244
     
51
     
-
     
493
 
Provision for loan losses
   
(1,022
)
   
99
     
337
     
677
     
697
     
225
     
1,013
 
Ending Balance
 
$
1,326
   
$
255
   
$
6,317
   
$
1,763
   
$
726
   
$
225
   
$
10,612
 
                                                         
Individually evaluated for impairment
 
$
-
   
$
15
   
$
859
   
$
-
   
$
-
   
$
-
   
$
874
 
Collectively evaluated for impairment
   
1,326
     
240
     
5,458
     
1,763
     
726
     
225
     
9,738
 
Purchased credit-impaired loans
   
-
     
-
     
-
     
-
     
-
             
-
 
Ending Balance
 
$
1,326
   
$
255
   
$
6,317
   
$
1,763
   
$
726
   
$
225
   
$
10,612
 
                                                         
Loans Balances:
                                                       
Individually evaluated for impairment
   
430
     
89
     
10,820
     
22
     
-
     
-
     
11,361
 
Collectively evaluated for impairment
   
69,199
     
40,107
     
468,927
     
141,599
     
9,534
     
-
     
729,366
 
Purchased credit-impaired loans
   
83
     
-
     
-
     
-
     
-
             
83
 
Ending Balance
 
$
69,712
   
$
40,196
   
$
479,747
   
$
141,621
   
$
9,534
   
$
-
   
$
740,810
 

For the Year ended December 31, 2018
 
(Dollars in thousands)
 
Commercial
and Industrial
   
Real Estate
Construction
   
Real Estate -
Mortgage (1)
   
Consumer (2)
   
Other
   
Unallocated
   
Total
 
Allowance for loan losses:
                                         
Balance, beginning
 
$
1,889
   
$
541
   
$
5,217
   
$
1,644
   
$
157
   
$
-
   
$
9,448
 
Charge-offs
   
(81
)
   
-
     
(1,625
)
   
(769
)
   
(367
)
   
-
     
(2,842
)
Recoveries
   
140
     
-
     
158
     
262
     
84
     
-
     
644
 
Provision for loan losses
   
392
     
(385
)
   
2,206
     
217
     
431
     
-
     
2,861
 
Ending Balance
 
$
2,340
   
$
156
   
$
5,956
   
$
1,354
   
$
305
   
$
-
   
$
10,111
 
                                                         
Individually evaluated for impairment
 
$
11
   
$
18
   
$
87
   
$
-
   
$
-
   
$
-
   
$
116
 
Collectively evaluated for impairment
   
2,329
     
138
     
5,869
     
1,354
     
305
     
-
     
9,995
 
Purchased credit-impaired loans
   
-
     
-
     
-
     
-
     
-
             
-
 
Ending Balance
 
$
2,340
   
$
156
   
$
5,956
   
$
1,354
   
$
305
   
$
-
   
$
10,111
 
                                                         
Loans Balances:
                                                       
Individually evaluated for impairment
   
298
     
509
     
15,373
     
-
     
-
     
-
     
16,180
 
Collectively evaluated for impairment
   
63,009
     
31,874
     
485,068
     
169,138
     
8,649
     
-
     
757,738
 
Purchased credit-impaired loans
   
91
     
-
     
-
     
-
     
-
             
91
 
Ending Balance
 
$
63,398
   
$
32,383
   
$
500,441
   
$
169,138
   
$
8,649
   
$
-
   
$
774,009
 

(1)
The real estate-mortgage segment includes residential 1 – 4 family, commercial real estate, second mortgages and equity lines of credit.
(2)
The consumer segment includes consumer automobile loans.

18

Note 5. Leases

On January 1, 2019, the Company adopted ASU No. 2016-02 “Leases (Topic 842)” and all subsequent ASUs that modified Topic 842. The Company elected the optional transition method provided by ASU 2018-11 and did not adjust prior periods for ASC 842.  The Company also elected certain practical expedients within the standard and consistent with such elections did not reassess whether any expired or existing contracts are or contain leases, did not reassess the lease classification for any expired or existing leases, and did not reassess any initial direct costs for existing leases.  As stated in the Company’s 2018 Form 10-K, the implementation of the new standard resulted in recognition of a right-of-use asset and lease liability of $751 thousand at the date of adoption, which is related to the Company’s lease of premises used in operations. The right-of-use asset and lease liability are included in other assets and other liabilities, respectively, in the consolidated balance sheets.

Lease liabilities represent the Company’s obligation to make lease payments and are presented at each reporting date as the net present value of the remaining contractual cash flows. Cash flows are discounted at the Company’s incremental borrowing rate in effect at the commencement date of the lease.  Right-of-use assets represent the Company’s right to use the underlying asset for the lease term and are calculated as the sum of the lease liability and if applicable, prepaid rent, initial direct costs and any incentives received from the lessor.

The Company’s long-term lease agreements are classified as operating leases. Certain of these leases offer the option to extend the lease term and the Company has included such extensions in its calculation of the lease liabilities to the extent the options are reasonably assured of being exercised. The lease agreements do not provide for residual value guarantees and have no restrictions or covenants that would impact dividends or require incurring additional financial obligations.

The following tables present information about the Company’s leases:

(Dollars in thousands)
 
September 30, 2019
 
Lease liabilities
 
$
550
 
Right-of-use assets
 
$
546
 
Weighted average remaining lease term
 
2.23 years
 
Weighted average discount rate
   
2.77
%

Lease cost (in thousands)
 
Three Months Ended
September 30, 2019
   
Nine Months Ended
September 30, 2019
 
Operating lease cost
 
$
82
   
$
253
 
Total lease cost
 
$
82
   
$
253
 
                 
Cash paid for amounts included in the measurement of lease liabilities
 
$
81
   
$
250
 

A maturity analysis of operating lease liabilities and reconciliation of the undiscounted cash flows to the total of operating lease liabilities is as follows:

Lease payments due (in thousands)
 
As of
September 30, 2019
 
Three months ending December 31, 2019
 
$
82
 
Twelve months ending December 31, 2020
   
291
 
Twelve months ending December 31, 2021
   
111
 
Twelve months ending December 31, 2022
   
83
 
Total undiscounted cash flows
 
$
567
 
Discount
   
(17
)
Lease liabilities
 
$
550
 

Note 6. Low-Income Housing Tax Credits

The Company was invested in 4 separate housing equity funds at both September 30, 2019 and December 31, 2018. The general purpose of these funds is to encourage and assist participants in investing in low-income residential rental properties located in the Commonwealth of Virginia; develop and implement strategies to maintain projects as low-income housing; deliver Federal Low Income Housing Credits to investors; allocate tax losses and other possible tax benefits to investors; and preserve and protect project assets.

The investments in these funds were recorded as other assets on the consolidated balance sheets and were $3.0 million and $3.2 million at September 30, 2019 and December 31, 2018, respectively. The expected terms of these investments and the related tax benefits run through 2033. Total projected tax credits to be received for 2019 are $441 thousand, which is based on the most recent quarterly estimates received from the funds. Additional capital calls expected for the funds totaled $50 thousand at September 30, 2019 and $248 thousand at December 31, 2018, respectively, and are recorded in accrued expenses and other liabilities on the corresponding consolidated balance sheet.

19

   
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
 
Affected Line Item on
   
2019
   
2018
   
2019
   
2018
 
Consolidated Income Statement
Tax credits and other benefits
                             
Amortization of operating losses
 
$
46
   
$
80
   
$
171
   
$
240
 
ATM and other losses
Tax benefit of operating losses*
   
10
     
16
     
36
     
50
 
Income tax expense (benefit)
Tax credits
   
106
     
137
     
335
     
384
 
Income tax expense (benefit)
Total tax benefits
 
$
116
   
$
153
   
$
371
   
$
434
   

*
Computed using a 21% tax rate.

Note 7. Borrowings

The Company classifies all borrowings that will mature within a year from the date on which the Company enters into them as short-term borrowings. Short-term borrowings sources consist of federal funds purchased, overnight repurchase agreements (which are secured transactions with customers that generally mature within one to four days), and advances from the FHLB.

The Company maintains federal funds lines with several correspondent banks to address short-term borrowing needs. At September 30, 2019 and December 31, 2018, the remaining credit available from these lines totaled $55.0 million. The Company has a collateral dependent line of credit with the FHLB with remaining credit availability of $260.0 million and $245.9 as of September 30, 2019 and December 31, 2018, respectively.

SHORT-TERM BORROWINGS

The following table presents total short-term borrowings as of the dates indicated:

(dollar in thousands)
 
September 30, 2019
   
December 31, 2018
 
Overnight repurchase agreements
 
$
23,732
   
$
25,775
 
Federal Home Loan Bank advances
   
-
     
13,000
 
Total short-term borrowings
 
$
23,732
   
$
38,775
 
                 
Maximum month-end outstanding balance
 
$
38,138
   
$
99,898
 
Average outstanding balance during the period
 
$
30,993
   
$
62,887
 
Average interest rate (year-to-date)
   
0.83
%
   
1.11
%
Average interest rate at end of period
   
0.10
%
   
0.93
%

LONG-TERM BORROWINGS

The Company had long-term FHLB advances totaling $47.0 million outstanding at September 30, 2019 and $47.0 million outstanding at December 31, 2018. Scheduled maturity dates of the advances at September 30, 2019 range from November 15, 2019 to August 27, 2021, and the interest rates range from 1.90% to 2.92%.

The Company also obtained a loan maturing on April 1, 2023 from a correspondent bank during the second quarter of 2018 to provide partial funding for the Citizens acquisition. The terms of the loan include a LIBOR based interest rate that adjusts monthly and quarterly principal curtailments. At September 30, 2019 the outstanding balance was $2.1 million as compared to $2.6 million at December 31, 2018, and the then-current interest rate was 4.52%.

The loan agreement with the lender contains financial covenants including minimum return on average asset ratio and Bank capital leverage ratio, maintenance of a well-capitalized position as defined by regulatory guidance and a maximum level of non-performing assets as a percentage of capital plus the allowance for loan losses. The Company was in compliance with each covenant at September 30, 2019.

Note 8. Commitments and Contingencies

CREDIT-RELATED FINANCIAL INSTRUMENTS

The Company is a party to credit-related financial instruments with off-balance -sheet risk in the normal course of business in order to meet the financing needs of its customers. These financial instruments include commitments to extend credit, standby letters of credit and commercial letters of credit. Such commitments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated balance sheets.

20

The Company’s exposure to credit loss is represented by the contractual amount of these commitments. The Company follows the same credit policies in making such commitments as it does for on-balance-sheet instruments.
 
The following financial instruments whose contract amounts represent credit risk were outstanding at September 30, 2019 and December 31, 2018:

(dollars in thousands)
 
September 30, 2019
   
December 31, 2018
 
Commitments to extend credit:
           
Home equity lines of credit
 
$
63,095
   
$
61,014
 
Commercial real estate, construction and development loans committed but not funded
   
18,982
     
12,165
 
Other lines of credit (principally commercial)
   
74,979
     
74,058
 
Total
 
$
157,056
   
$
147,237
 
                 
Letters of credit
 
$
7,756
   
$
8,230
 

Note 9. Share-Based Compensation

The Company has adopted an employee stock purchase plan and offers share-based compensation through its equity compensation plan. Share-based compensation arrangements may include stock options, restricted and unrestricted stock awards, restricted stock units, performance units and stock appreciation rights. Accounting standards require all share-based payments to employees to be valued using a fair value method on the date of grant and to be expensed based on that fair value over the applicable vesting period. The Company accounts for forfeitures during the vesting period as they occur.

The 2016 Incentive Stock Plan (the Incentive Stock Plan) permits the issuance of up to 300,000 shares of common stock for awards to key employees and non-employee directors of the Company and its subsidiaries in the form of stock options, restricted stock, restricted stock units, stock appreciation rights, stock awards and performance units. As of September 30, 2019 only restricted stock has been granted under the Incentive Stock Plan.

Restricted stock activity for the nine months ended September 30, 2019 is summarized below:

   
Shares
   
Weighted Average
Grant Date
Fair Value
 
Nonvested, January 1, 2019
   
13,689
   
$
27.51
 
Issued
   
16,661
     
21.68
 
Vested
   
(5,839
)
   
27.97
 
Forfeited
   
(4,578
)
   
26.63
 
Nonvested, September 30, 2019
   
19,933
   
$
22.70


The weighted average period over which nonvested awards are expected to be recognized is 1.64 years.

The fair value of restricted stock granted during the nine months ended September 30, 2019 was $361 thousand.

The remaining unrecognized compensation expense for nonvested restricted stock shares totaled $286 thousand as of September 30, 2019.

Stock-based compensation expense was $22 thousand and $50 thousand for the three months ended September 30, 2019 and 2018, and $161 thousand and $103 thousand for the nine months ended September 30, 2019 and 2018, respectively.

Under the Company’s Employee Stock Purchase Plan (ESPP), substantially all employees of the Company and its subsidiaries can authorize a specific payroll deduction from their base compensation for the periodic purchase of the Company’s common stock. Shares of stock are issued quarterly at a discount to the market price of the Company’s stock on the day of purchase, which can range from 0-15% and was set at 5% for 2018 and for the first nine months of 2019.

2,797 shares were purchased under the ESPP during the nine months ended September 30, 2019. At September 30, 2019, the Company had 239,139 remaining shares reserved for issuance under the ESPP.
 
21

Note 10. Stockholders’ Equity and Earnings per Share

STOCKHOLDERS’ EQUITY – Accumulated Other Comprehensive Income (Loss)

The following table presents information on amounts reclassified out of accumulated other comprehensive income (loss), by category, during the periods indicated:

   
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
  Affected Line Item on
(dollars in thousands)
 
2019
   
2018
   
2019
   
2018
 
Consolidated Statement of Income
Available-for-sale securities
                       
Realized gains on sales of securities
 
$
286
   
$
-
   
$
312
   
$
120
 
Gain on sale of available-for-sale securities, net
Tax effect
   
61
     
-
     
66
     
25
 
Income tax expense
   
$
225
   
$
-
   
$
246
   
$
95
   

The following tables present the changes in accumulated other comprehensive income (loss), by category, net of tax, for the periods indicated:

(dollars in thousands)
 
Unrealized
Gains (Losses) on
Available-for-Sale
Securities
   
Accumulated Other
Comprehensive Income
(Loss)
 
             
Three Months Ended September 30, 2019
           
Balance at beginning of period
 
$
679
   
$
679
 
Net other comprehensive loss
   
(13
)
   
(13
)
Balance at end of period
 
$
666
   
$
666
 
                 
Three Months Ended September 30, 2018
               
Balance at beginning of period
 
$
(2,889
)
 
$
(2,889
)
Net other cmprehensive loss
   
(803
)
   
(803
)
Balance at end of period
 
$
(3,692
)
 
$
(3,692
)

(dollars in thousands)
 
Unrealized Gains
(Losses) on
Available-for-Sale
Securities
   
Accumulated Other
Comprehensive Income
(Loss)
 
             
Nine Months Ended September 30, 2019
           
Balance at beginning of period
 
$
(2,156
)
 
$
(2,156
)
Net other comprehensive income
   
2,822
     
2,822
 
Balance at end of period
 
$
666
   
$
666
 
                 
Nine Months Ended September 30, 2018
               
Balance at beginning of period
 
$
(707
)
 
$
(707
)
Net other comprehensive loss
   
(2,769
)
   
(2,769
)
Reclassification of the income tax effects of the Tax Cuts and Jobs Act from AOCI
   
(139
)
   
(139
)
Reclassification of net unrealized gains on equity securities from AOCI per ASU 2016-01
   
(77
)
   
(77
)
Balance at end of period
 
$
(3,692
)
 
$
(3,692
)

22

The following tables present the change in each component of accumulated other comprehensive income (loss) on a pre-tax and after-tax basis for the periods indicated.

   
Three Months Ended September 30, 2019
 
(dollars in thousands)
 
Pretax
   
Tax
   
Net-of-Tax
 
Unrealized losses on available-for-sale securities:
                 
Unrealized holding gains arising during the period
 
$
270
   
$
58
   
$
212
 
Reclassification adjustment for gains recognized in income
   
(286
)
   
(61
)
   
(225
)
                         
Total change in accumulated other comprehensive income, net
 
$
(16
)
 
$
(3
)
 
$
(13
)

   
Three Months Ended September 30, 2018
 
(dollars in thousands)
 
Pretax
   
Tax
   
Net-of-Tax
 
Unrealized losses on available-for-sale securities:
                 
Unrealized holding losses arising during the period
 
$
(1,017
)
 
$
(214
)
 
$
(803
)
 
                       
Total change in accumulated other comprehensive loss, net
 
$
(1,017
)
 
$
(214
)
 
$
(803
)

   
Nine Months Ended September 30, 2019
 
(dollars in thousands)
 
Pretax
   
Tax
   
Net-of-Tax
 
Unrealized gains on available-for-sale securities:
                 
Unrealized holding gains arising during the period
 
$
3,884
   
$
816
   
$
3,068
 
Reclassification adjustment for gains recognized in income
   
(312
)
   
(66
)
   
(246
)
 
                       
Total change in accumulated other comprehensive income, net
 
$
3,572
   
$
750
   
$
2,822
 

   
Nine Months Ended September 30, 2018
 
(dollars in thousands)
 
Pretax
   
Tax
   
Net-of-Tax
 
Unrealized losses on available-for-sale securities:
                 
Unrealized holding losses arising during the period
 
$
(3,385
)
 
$
(711
)
 
$
(2,674
)
Reclassification adjustment for gains recognized in income
   
(120
)
   
(25
)
   
(95
)
 
                       
Total change in accumulated other comprehensive loss, net
 
$
(3,505
)
 
$
(736
)
 
$
(2,769
)

23

EARNINGS PER COMMON SHARE

Basic earnings per share is computed by dividing net income by the weighted average number of common shares outstanding during the period. Diluted earnings per share is computed using the weighted average number of common shares outstanding during the period, including the effect of dilutive potential common shares attributable to the employee stock purchase plan.

The following is a reconciliation of the denominators of the basic and diluted EPS computations for the three and nine months ended September 30, 2019 and 2018:

(dollars in thousands except per share data)
 
Net Income Available to
Common Shareholders
(Numerator)
   
Weighted Average
Common Shares
(Denominator)
   
Per Share
Amount
 
Three Months Ended September 30, 2019
                 
Net income, basic
 
$
2,232
     
5,199
   
$
0.43
 
Potentially dilutive common shares - employee stock purchase program
   
-
     
-
     
-
 
Diluted
 
$
2,232
     
5,199
   
$
0.43
 
                         
Three Months Ended September 30, 2018
                       
Net income, basic
 
$
1,597
     
5,182
   
$
0.31
 
Potentially dilutive common shares - employee stock purchase program
   
-
     
-
     
-
 
Diluted
 
$
1,597
     
5,182
   
$
0.31
 
                         
Nine Months Ended September 30, 2019
                       
Net income, basic
 
$
5,885
     
5,196
   
$
1.13
 
Potentially dilutive common shares - employee stock purchase program
   
-
     
-
     
-
 
Diluted
 
$
5,885
     
5,196
   
$
1.13
 
                         
Nine Months Ended September 30, 2018
                       
Net income, basic
 
$
3,531
     
5,127
   
$
0.69
 
Potentially dilutive common shares - employee stock purchase program
   
-
     
-
     
-
 
Diluted
 
$
3,531
     
5,127
   
$
0.69
 

The Company had no antidilutive shares outstanding in the nine months ended September 30, 2019 and 2018, respectively. Nonvested restricted common shares, which carry all rights and privileges of a common share with respect to the stock, including the right to vote, were included in the basic and diluted per common share calculations.

Note 11. Fair Value Measurements

The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. In accordance with the “Fair Value Measurements and Disclosures” topics of FASB ASU 2010-06, FASB ASU 2011-04, and FASB ASU 2016-01, the fair value of a financial instrument is the price that would be received in the sale of an asset or transfer of a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimate of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument.

The fair value guidance provides a consistent definition of fair value, which focuses on exit price in the principal or most advantageous market in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions. If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact at the measurement date under current market conditions depends on the facts and circumstances and requires the use of significant judgment. The fair value can be a reasonable point within a range that is most representative of fair value under current market conditions.

In estimating the fair value of assets and liabilities, the Company relies mainly on two sources. The first source is the Company’s bond accounting service provider, which uses a model to determine the fair value of securities. Securities are priced based on an evaluation of observable market data, including benchmark yield curves, reported trades, broker/dealer quotes, and issuer spreads. Pricing is also impacted by credit information about the issuer, perceived market movements, and current news events impacting the individual sectors. The second source is a third party vendor the Company utilizes to provide fair value exit pricing for loans and interest bearing deposits in accordance with guidance.

24

In accordance with ASC 820, “Fair Value Measurements and Disclosures,” the Company groups its financial assets and financial liabilities generally measured at fair value into three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.


Level 1: Valuation is based on quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date. Level 1 assets and liabilities generally include debt and equity securities that are traded in an active exchange market. Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities.

Level 2: Valuation is based on inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. The valuation may be based on quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the asset or liability.

Level 3: Valuation is based on unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which determination of fair value requires significant management judgment or estimation.

An instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

ASSETS MEASURED AT FAIR VALUE ON A RECURRING BASIS

Debt securities with readily determinable fair values that are classified as “available-for-sale” are recorded at fair value, with unrealized gains and losses excluded from earnings and reported in other comprehensive income. Securities available-for-sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted market prices, when available (Level 1). If quoted market prices are not available, fair values are measured utilizing independent valuation techniques of identical or similar securities for which significant assumptions are derived primarily from or corroborated by observable market data. Third party vendors compile prices from various sources and may determine the fair value of identical or similar securities by using pricing models that consider observable market data (Level 2). In certain cases where there is limited activity or less transparency around inputs to the valuation, securities are classified within Level 3 of the valuation hierarchy. Currently, all of the Company’s available-for-sale securities are considered to be Level 2 securities.

The following tables present the balances of certain assets measured at fair value on a recurring basis as of the dates indicated:

         
Fair Value Measurements at September 30, 2019 Using
 
(dollars in thousands)
 
Balance
   
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
Available-for-sale securities
                       
U.S. Treasury securities
 
$
9,987
   
$
-
   
$
9,987
   
$
-
 
Obligations of  U.S. Government agencies
   
28,277
     
-
     
28,277
     
-
 
Obligations of state and political subdivisions
   
25,007
     
-
     
25,007
     
-
 
Mortgage-backed securities
   
75,765
     
-
     
75,765
     
-
 
Money market investments
   
3,821
     
-
     
3,821
     
-
 
Corporate bonds and other securities
   
3,629
     
-
     
3,629
     
-
 
Total available-for-sale securities
 
$
146,486
   
$
-
   
$
146,486
   
$
-
 

25

         
Fair Value Measurements at December 31, 2018 Using
 
(dollars in thousands)
 
Balance
   
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
Available-for-sale securities
                       
U.S. Treasury securities
 
$
12,328
   
$
-
   
$
12,328
   
$
-
 
Obligations of  U.S. Government agencies
   
10,714
     
-
     
10,714
     
-
 
Obligations of state and political subdivisions
   
48,837
     
-
     
48,837
     
-
 
Mortgage-backed securities
   
71,191
     
-
     
71,191
     
-
 
Money market investments
   
1,897
     
-
     
1,897
     
-
 
Corporate bonds and other securities
   
3,280
     
-
     
3,280
     
-
 
Total available-for-sale securities
 
$
148,247
   
$
-
   
$
148,247
   
$
-
 

ASSETS MEASURED AT FAIR VALUE ON A NONRECURRING BASIS

Under certain circumstances, adjustments are made to the fair value for assets and liabilities although they are not measured at fair value on an ongoing basis.

Impaired loans
A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts when due from the borrower in accordance with the contractual terms of the loan agreement. The measurement of fair value and loss associated with impaired loans can be based on the observable market price of the loan, the fair value of the collateral securing the loan, or the present value of the loan’s expected future cash flows, discounted at the loan’s effective interest rate. Collateral may be in the form of real estate or business assets including equipment, inventory, and accounts receivable, with the vast majority of the collateral in real estate.

The value of real estate collateral is determined utilizing an income, market, or cost valuation approach based on an appraisal conducted by an independent, licensed appraiser outside of the Company. In the case of loans with lower balances, the Company may obtain a real estate evaluation instead of an appraisal. Evaluations utilize many of the same techniques as appraisals, and are typically performed by independent appraisers. Once received, appraisals and evaluations are reviewed by trained staff independent of the lending function to verify consistency and reasonability. Appraisals and evaluations are based on significant unobservable inputs, including but not limited to: adjustments made to comparable properties, judgments about the condition of the subject property, the availability and suitability of comparable properties, capitalization rates, projected income of the subject or comparable properties, vacancy rates, projected depreciation rates, and the state of the local and regional economy. The Company may also elect to make additional reductions in the collateral value based on management’s best judgment, which represents another source of unobservable inputs. Because of the subjective nature of collateral valuation, impaired loans are considered Level 3.

Impaired loans may be secured by collateral other than real estate. The value of business equipment is based upon an outside appraisal if deemed significant, or the net book value on the applicable business’ financial statements if not considered significant using observable market data. Likewise, values for inventory and accounts receivable collateral are based on financial statement balances or aging reports (Level 3). If a loan is not collateral-dependent, its impairment may be measured based on the present value of expected future cash flows, discounted at the loan’s effective interest rate. Because the loan is discounted at its effective rate of interest, rather than at a market rate, the loan is not considered to be held at fair value and is not included in the tables below. Collateral-dependent impaired loans allocated to the allowance for loan losses are measured at fair value on a nonrecurring basis. Any fair value adjustments are recorded in the period incurred as part of the provision for loan losses on the Consolidated Statements of Income.

Other Real Estate Owned (OREO)
Loans are transferred to OREO when the collateral securing them is foreclosed on. The measurement of gain or loss associated with OREO is based on the fair value of the collateral compared to the unpaid loan balance and anticipated costs to sell the property. If there is a contract for the sale of a property, and management reasonably believes the transaction will be consummated in accordance with the terms of the contract, fair value is based on the sale price in that contract (Level 1). If management has recent information about the sale of identical properties, such as when selling multiple condominium units on the same property, the remaining units would be valued based on the observed market data (Level 2). Lacking either a contract or such recent data, management would obtain an appraisal or evaluation of the value of the collateral as discussed above under Impaired Loans (Level 3). After the asset has been booked, a new appraisal or evaluation is obtained when management has reason to believe the fair value of the property may have changed and no later than two years after the last appraisal or evaluation was received. Any fair value adjustments to OREO below the original book value are recorded in the period incurred and expensed against current earnings.

26

Loans Held For Sale
Loans held for sale are carried at the lower of cost or fair value. These loans currently consist of residential loans originated for sale in the secondary market. Fair value is based on the price secondary markets are currently offering for similar loans using observable market data which is not materially different than cost due to the short duration between origination and sale (Level 2). Gains and losses on the sale of loans are reported on a separate line item on the Company’s Consolidated Statements of Income.

The following table presents the assets carried in the consolidated balance sheets for which a nonrecurring change in fair value has been recorded. Assets are shown by class of loan and by level in the fair value hierarchy, as of the dates indicated. Certain impaired loans are valued by the present value of the loan’s expected future cash flows, discounted at the loan’s effective interest rate rather than at a market rate. These loans are not carried in the consolidated balance sheets at fair value and, as such, are not included in the tables below.

         
Carrying Value at September 30, 2019
 
(dollars in thousands)
 
Fair Value
   
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
   
Significant Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
Impaired loans
                       
Mortgage loans on real estate:
                       
Residential 1-4 family
 
$
80
   
$
-
   
$
-
   
$
80
 
Commercial
   
2,009
     
-
     
-
     
2,009
 
Construction
   
74
     
-
     
-
     
74
 
Total mortgage loans on real estate
 
$
2,163
   
$
-
   
$
-
   
$
2,163
 
Commercial loans
   
-
     
-
     
-
     
-
 
Total
 
$
2,163
   
$
-
   
$
-
   
$
2,163
 
                                 
Loans
                               
Loans held for sale
 
$
1,578
   
$
-
   
$
1,578
   
$
-
 

         
Carrying Value at December 31, 2018 Using
 
(dollars in thousands)
 
Fair Value
   
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
   
Significant Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
Impaired loans
                       
Mortgage loans on real estate:
                       
Residential 1-4 family
 
$
188
   
$
-
   
$
-
   
$
188
 
Construction
   
74
     
-
     
-
     
74
 
Equity lines of credit
   
229
     
-
     
-
     
229
 
Total mortgage loans on real estate
   
491
     
-
     
-
     
491
 
Total
 
$
491
   
$
-
   
$
-
   
$
491
 
                                 
Loans
                               
Loans held for sale
 
$
479
   
$
-
   
$
479
   
$
-
 
                                 
Other real estate owned
                               
Construction
 
$
83
   
$
-
   
$
-
   
$
83
 
Total
 
$
83
   
$
-
   
$
-
   
$
83
 

27

The following tables display quantitative information about Level 3 Fair Value Measurements as of the dates indicated:

       
Quantitative Information About Level 3 Fair Value Measurements
 
(dollars in thousands)
 
Fair Value at
September 30,
2019
 
Valuation Techniques
Unobservable Input
 
Range (Weighted
Average)
 
Impaired loans
               
Residential 1-4 family real estate
 
$
80
 
 Market comparables
 Selling costs
   
7.25
%
 
           
 Liquidation discount
   
4.00
%
Commercial real estate
 
$
2,009
 
 Market comparables
 Selling costs
   
6.00
%
 
           
 Liquidation discount
   
35.00
%
Construction
 
$
74
 
 Market comparables
 Selling costs
   
7.25
%
             
 Liquidation discount
   
4.00
%

       
Quantitative Information About Level 3 Fair Value Measurements
 
(dollars in thousands)
 
Fair Value at
December 31,
2018
 
Valuation Techniques
Unobservable Input
 
Range (Weighted
Average)
 
Impaired loans
               
Residential 1-4 family real estate
 
$
188
 
 Market comparables
 Selling costs
   
7.25
%
 
           
 Liquidation discount
   
4.00
%
Construction
 
$
74
 
 Market comparables
 Selling costs
   
7.25
%
 
           
 Liquidation discount
   
4.00
%
Equity lines of credit
 
$
229
 
 Market comparables
 Selling costs
   
7.25
%
             
 Liquidation discount
   
4.00
%
                     
Other real estate owned
                   
Construction
 
$
83
 
 Market comparables
 Selling costs
   
7.25
%
             
 Liquidation discount
   
4.00
%

28

The estimated fair values, and related carrying or notional amounts, of the Company’s financial instruments as of the dates indicated are as follows:

         
Fair Value Measurements at September 30, 2019 Using
 
(dollars in thousands)
 
Carrying Value
   
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
   
Significant Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
Assets
                       
Cash and cash equivalents
 
$
91,207
   
$
91,207
   
$
-
   
$
-
 
Securities available-for-sale
   
146,486
     
-
     
146,486
     
-
 
Restricted securities
   
3,351
     
-
     
3,351
     
-
 
Loans held for sale
   
1,578
     
-
     
1,578
     
-
 
Loans, net of allowances for loan losses
   
730,198
     
-
     
-
     
723,532
 
Bank owned life insurance
   
27,355
     
-
     
27,355
     
-
 
Accrued interest receivable
   
2,701
     
-
     
2,701
     
-
 
                                 
Liabilities
                               
Deposits
 
$
864,570
   
$
-
   
$
868,303
   
$
-
 
Overnight repurchase agreements
   
23,732
     
-
     
23,732
     
-
 
Federal Home Loan Bank advances
   
47,000
     
-
     
50,347
     
-
 
Other borrowings
   
2,100
     
-
     
2,250
     
-
 
Accrued interest payable
   
661
     
-
     
661
     
-
 

         
Fair Value Measurements at December 31, 2018 Using
 
(dollars in thousands)
 
Carrying Value
   
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
   
Significant Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
Assets
                       
Cash and cash equivalents
 
$
42,217
   
$
42,217
   
$
-
   
$
-
 
Securities available-for-sale
   
148,247
     
-
     
148,247
     
-
 
Restricted securities
   
3,853
     
-
     
3,853
     
-
 
Loans held for sale
   
479
     
-
     
479
     
-
 
Loans, net of allowances for loan losses
   
763,898
     
-
     
-
     
749,848
 
Bank owned life insurance
   
26,763
     
-
     
26,763
     
-
 
Accrued interest receivable
   
3,095
     
-
     
3,095
     
-
 
                                 
Liabilities
                               
Deposits
 
$
843,144
   
$
-
   
$
843,818
   
$
-
 
Overnight repurchase agreements
   
25,775
     
-
     
25,775
     
-
 
Federal Home Loan Bank advances
   
60,000
     
-
     
59,975
     
-
 
Other borrowings
   
2,550
     
-
     
2,550
     
-
 
Accrued interest payable
   
594
     
-
     
594
     
-
 

Note 12. Segment Reporting

The Company operates in a decentralized fashion in three principal business segments: The Old Point National Bank of Phoebus (the Bank), Old Point Trust & Financial Services, N. A. (Trust), and the Company as a separate segment (for purposes of this Note, the Parent). Revenues from the Bank’s operations consist primarily of interest earned on loans and investment securities and service charges on deposit accounts. Trust’s operating revenues consist principally of income from fiduciary activities. The Parent’s revenues are mainly fees and dividends received from the Bank and Trust companies. The Company has no other segments.

The Company’s reportable segments are strategic business units that offer different products and services. They are managed separately because each segment appeals to different markets and, accordingly, requires different technologies and marketing strategies.

29

Information about reportable segments, and reconciliation of such information to the consolidated financial statements as of and for the three and nine months ended September 30, 2019 and 2018 follows:

   
Three Months Ended September 30, 2019
 
(dollars in thousands)
 
Bank
   
Trust
   
Parent
   
Eliminations
   
Consolidated
 
Revenues
                             
Interest and dividend income
 
$
10,177
   
$
32
   
$
2,371
   
$
(2,372
)
 
$
10,208
 
Income from fiduciary activities
   
-
     
949
     
-
     
-
     
949
 
Other income
   
2,573
     
229
     
51
     
(65
)
   
2,788
 
Total operating income
   
12,750
     
1,210
     
2,422
     
(2,437
)
   
13,945
 
                                         
Expenses
                                       
Interest expense
   
1,629
     
-
     
27
     
-
     
1,656
 
Provision for loan losses
   
-
     
-
     
-
     
-
     
-
 
Salaries and employee benefits
   
5,099
     
777
     
115
     
-
     
5,991
 
Other expenses
   
3,432
     
253
     
85
     
(65
)
   
3,705
 
Total operating expenses
   
10,160
     
1,030
     
227
     
(65
)
   
11,352
 
                                         
Income before taxes
   
2,590
     
180
     
2,195
     
(2,372
)
   
2,593
 
                                         
Income tax expense (benefit)
   
359
     
39
     
(37
)
   
-
     
361
 
                                         
Net income
 
$
2,231
   
$
141
   
$
2,232
   
$
(2,372
)
 
$
2,232
 
                                         
Capital expenditures
 
$
614
   
$
2
   
$
-
   
$
-
   
$
616
 
                                         
Total assets
 
$
1,044,249
   
$
6,531
   
$
111,188
   
$
(111,373
)
 
$
1,050,595
 

   
Three Months Ended September 30, 2018
 
(dollars in thousands)
 
Bank
   
Trust
   
Parent
   
Eliminations
   
Consolidated
 
Revenues
                             
Interest and dividend income
 
$
9,777
   
$
26
   
$
1,766
   
$
(1,766
)
 
$
9,803
 
Income from fiduciary activities
   
-
     
904
     
-
     
-
     
904
 
Other income
   
2,269
     
227
     
50
     
(66
)
   
2,480
 
Total operating income
   
12,046
     
1,157
     
1,816
     
(1,832
)
   
13,187
 
                                         
Expenses
                                       
Interest expense
   
1,266
     
-
     
33
     
-
     
1,299
 
Provision for loan losses
   
749
     
-
     
-
     
-
     
749
 
Salaries and employee benefits
   
4,753
     
748
     
107
     
-
     
5,608
 
Other expenses
   
3,485
     
287
     
112
     
(65
)
   
3,819
 
Total operating expenses
   
10,253
     
1,035
     
252
     
(65
)
   
11,475
 
                                         
Income before taxes
   
1,793
     
122
     
1,564
     
(1,767
)
   
1,712
 
                                         
Income tax expense (benefit)
   
122
     
26
     
(33
)
   
-
     
115
 
                                         
Net income
 
$
1,671
   
$
96
   
$
1,597
   
$
(1,767
)
 
$
1,597
 
                                         
Capital expenditures
 
$
123
   
$
(1
)
 
$
-
   
$
-
   
$
122
 
                                         
Total assets
 
$
1,019,780
   
$
6,084
   
$
102,459
   
$
(102,883
)
 
$
1,025,440
 

30

   
Nine Months Ended September 30, 2019
 
(dollars in thousands)
 
Bank
   
Trust
   
Parent
   
Eliminations
   
Consolidated
 
Revenues
                             
Interest and dividend income
 
$
30,124
   
$
94
   
$
6,326
   
$
(6,327
)
 
$
30,217
 
Income from fiduciary activities
   
-
     
2,837
     
-
     
-
     
2,837
 
Other income
   
7,114
     
820
     
151
     
(196
)
   
7,889
 
Total operating income
   
37,238
     
3,751
     
6,477
     
(6,523
)
   
40,943
 
                                         
Expenses
                                       
Interest expense
   
4,686
     
-
     
89
     
-
     
4,775
 
Provision for loan losses
   
1,013
     
-
     
-
     
-
     
1,013
 
Salaries and employee benefits
   
14,972
     
2,300
     
345
     
-
     
17,617
 
Other expenses
   
10,039
     
760
     
275
     
(196
)
   
10,878
 
Total operating expenses
   
30,710
     
3,060
     
709
     
(196
)
   
34,283
 
                                         
Income before taxes
   
6,528
     
691
     
5,768
     
(6,327
)
   
6,660
 
                                         
Income tax expense (benefit)
   
744
     
148
     
(117
)
   
-
     
775
 
                                         
Net income
 
$
5,784
   
$
543
   
$
5,885
   
$
(6,327
)
 
$
5,885
 
                                         
Capital expenditures
 
$
1,269
   
$
26
   
$
-
   
$
-
   
$
1,295
 
                                         
Total assets
 
$
1,044,249
   
$
6,531
   
$
111,188
   
$
(111,373
)
 
$
1,050,595
 

   
Nine Months Ended September 30, 2018
 
(dollars in thousands)
 
Bank
   
Trust
   
Parent
   
Eliminations
   
Consolidated
 
Revenues
                             
Interest and dividend income
 
$
28,118
   
$
69
   
$
4,578
   
$
(4,576
)
 
$
28,189
 
Income from fiduciary activities
   
-
     
2,803
     
-
     
-
     
2,803
 
Other income
   
6,422
     
748
     
180
     
(196
)
   
7,154
 
Total operating income
   
34,540
     
3,620
     
4,758
     
(4,772
)
   
38,146
 
                                         
Expenses
                                       
Interest expense
   
3,455
     
-
     
66
     
-
     
3,521
 
Provision for loan losses
   
1,849
     
-
     
-
     
-
     
1,849
 
Salaries and employee benefits
   
14,455
     
2,242
     
323
     
-
     
17,020
 
Other expenses
   
10,470
     
822
     
945
     
(196
)
   
12,041
 
Total operating expenses
   
30,229
     
3,064
     
1,334
     
(196
)
   
34,431
 
                                         
Income before taxes
   
4,311
     
556
     
3,424
     
(4,576
)
   
3,715
 
                                         
Income tax expense (benefit)
   
173
     
118
     
(107
)
   
-
     
184
 
                                         
Net income
 
$
4,138
   
$
438
   
$
3,531
   
$
(4,576
)
 
$
3,531
 
                                         
Capital expenditures
 
$
439
   
$
-
   
$
-
   
$
-
   
$
439
 
                                         
Total assets
 
$
1,019,780
   
$
6,084
   
$
102,459
   
$
(102,883
)
 
$
1,025,440
 

The accounting policies of the segments are the same as those described in the summary of significant accounting policies reported in the Company’s 2018 Annual Report on Form 10-K. The Company evaluates performance based on profit or loss from operations before income taxes, not including nonrecurring gains or losses.

31

Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Management’s discussion and analysis is presented to aid the reader in understanding and evaluating the financial condition and results of operations of Old Point Financial Corporation and its subsidiaries (collectively, the Company). This discussion and analysis should be read with the consolidated financial statements, the notes to the financial statements, and the other financial data included in this report, as well as the Company’s 2018 Annual Report on Form 10-K and management’s discussion and analysis for the year ended December 31, 2018. Highlighted in the discussion are material changes from prior reporting periods and certain identifiable trends affecting the Company. Results of operations for the three and nine months ended September 30, 2019 and 2018 are not necessarily indicative of results that may be attained for any other period. Amounts are rounded for presentation purposes while some of the percentages presented are computed based on unrounded amounts.

Caution About Forward-Looking Statements
In addition to historical information, certain statements in this report which use language such as “believes,” “expects,” “plans,” “may,” “will,” “should,” “projects,” “contemplates,” “anticipates,” “forecasts,” “intends” and similar expressions, may identify forward-looking statements. For this purpose, any statement that is not a statement of historical fact may be deemed to be a forward-looking statement. These forward-looking statements are based on the beliefs of the Company’s management, as well as estimates and assumptions made by, and information currently available to, management. These statements are inherently uncertain, and there can be no assurance that the underlying estimates, assumptions or beliefs will prove to be accurate. Actual results could differ materially from historical results or those anticipated by such statements. Forward-looking statements in this report may include, without limitation: statements regarding future financial performance and profitability; the acquisition of Citizens and the performance of the purchased loan portfolio; performance of the investment and loan portfolios, including performance of the purchased student loan portfolio and expected trends in the quality of the loan portfolio; the effects of diversifying the loan portfolio; strategic business and growth initiatives; management’s efforts to reposition the balance sheet; deposit growth; levels and sources of liquidity; the securities portfolio; use of proceeds from the sale of securities; future levels of charge-offs or net recoveries; the impact of changes in NPAs on future earnings; write-downs and expected sales of other real estate owned; income taxes; monetary policy actions of the Federal Open Market Committee; and changes in interest rates.

Factors that could have a material adverse effect on the operations and future prospects of the Company include, but are not limited to, changes in: interest rates and yields; general economic and business conditions, including unemployment levels; demand for loan products; future levels of government defense spending particularly in the Company’s service area; uncertainty over future federal spending or budget priorities of the current administration, particularly in connection with the Department of Defense, on the Company’s service area; the performance of the Company’s dealer lending program; the legislative/regulatory climate; monetary and fiscal policies of the U.S. government, including policies of the U.S. Treasury and the Federal Reserve Board and any changes associated with the current administration; the quality or composition of the loan or securities portfolios; changes in the volume and mix of interest-earning assets and interest-bearing liabilities; the effects of management’s investment strategy and strategy to manage the net interest margin; the U.S. government’s guarantee of repayment of student or small business loans purchased by the Company; the level of net charge-offs on loans; deposit flows; competition; demand for financial services in the Company’s market area; implementation of new technologies; the Company’s ability to develop and maintain secure and reliable electronic systems; any interruption or breach of security in the Company’s information systems or those of the Company’s third party vendors or other service providers; reliance on third parties for key services; the use of inaccurate assumptions in management’s modeling systems; technological risks and developments and cyber-attacks, threats and events; the real estate market; accounting principles, policies and guidelines; and other factors detailed in the Company’s publicly filed documents, including the Company’s 2018 Annual Report on Form 10-K. These risks and uncertainties should be considered in evaluating the forward-looking statements contained herein, and readers are cautioned not to place undue reliance on such statements, which speak only as of date of the report.

These risks and uncertainties, in addition to the risks and uncertainties identified in the Company’s 2018 Annual Report on Form 10-K, should be considered in evaluating the forward-looking statements contained herein, and readers are cautioned not to place undue reliance on such statements. Any forward-looking statement speaks only as of the date on which it is made, and the Company undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which it is made. In addition, past results of operations are not necessarily indicative of future results. We undertake no obligation to update or revise any forward-looking statement to reflect events or circumstances arising after the date on which the statement was made, except as otherwise required by law.

32

Available Information
The Company maintains a website on the Internet at www.oldpoint.com. The Company makes available free of charge, on or through its website, its proxy statements, annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and any amendments to those reports as soon as reasonably practicable after such material is electronically filed with the Securities and Exchange Commission (SEC). This reference to the Company’s Internet address shall not, under any circumstances, be deemed to incorporate the information available at such Internet address into this Form 10-Q or other SEC filings. The information available on the Company’s Internet website is not part of this Form 10-Q or any other report filed by the Company with the SEC. The Company’s SEC filings can also be obtained on the SEC’s website on the Internet at www.sec.gov.

About Old Point Financial Corporation
The Company is the parent company of The Old Point National Bank of Phoebus (the Bank) and Old Point Trust & Financial Services, N. A. (Trust). The Bank is a locally managed community bank serving the Hampton Roads localities of Chesapeake, Hampton, Isle of Wight County, Newport News, Norfolk, Virginia Beach, Williamsburg/James City County and York County. The Bank currently has 19 branch offices. Trust is a wealth management services provider.

On April 1, 2018, the Company acquired Citizens National Bank (Citizens). Under the terms of the merger agreement, Citizens stockholders received 0.1041 shares of Company stock and $2.19 in cash for each share of Citizens stock. Systems integration was completed in May 2018.

Critical Accounting Policies and Estimates
The accounting and reporting policies of the Company are in accordance with U.S. GAAP and conform to general practices within the banking industry. The Company’s financial position and results of operations are affected by management’s application of accounting policies, including estimates, assumptions, and judgments made to arrive at the carrying value of assets and liabilities and amounts reported for revenues, expenses, and related disclosures. Different assumptions in the application of these policies could result in material changes in the Company’s consolidated financial position and/or results of operations. The Company evaluates its critical accounting estimates and assumptions on an ongoing basis and updates them, as needed. Management has discussed the Company’s critical accounting policies and estimates with the Audit Committee of the Board of Directors.
 
The critical accounting and reporting policies include the Company’s accounting for the allowance for loan losses, acquired loans, and goodwill and intangible assets. Accordingly, the Company’s significant accounting policies are discussed in Note 4 of the Notes to the Consolidated Financial Statements included in this quarterly report on Form 10-Q, and are discussed in further detail in the Company’s 2018 Annual Report on Form 10-K.

Executive Overview
The Company’s net income for the quarter ended September 30, 2019 was $2.2 million, or $0.43 per diluted share, which compares to net income of $1.6 million, or $0.31 per diluted share, for the third quarter of 2018. This increase was principally attributable to the increased noninterest income, a slight increase in net interest income, as well as a reduction in provison for loan loss expense, offset slightly by an increase in noninterest expense in the quarter ended September 30, 2019.

For the nine months ended September 30, 2019 net income was $5.9 million, or $1.13 per diluted share. This compares to net income of $3.5 million, or $0.69 per diluted share, for the first nine months of 2018. This increase was also driven by having no merger expenses or losses on other real estate owned for the first nine months of 2019, which totaled $644 thousand and $86 thousand, respectively, for the first nine months of 2018.  The increase in net income for the first nine months of 2019 was also driven by a reduction in the  provison for loan loss expense of $836 thousand, as well as increased net interest income and noninterest income in the first nine months of 2019 as compared to the first nine months of 2018.

Highlights are as follows:


Net interest income held steady at $8.6 million for the third and second quarters of 2019 as well as the third quarter of 2018.  Net interest income year to date 2019 was $25.4 million, increasing $774 thousand or 3.1%, over the comparative 2018 period of $24.7 million.


Annualized return on average assets for the third quarter of 2019 was 0.85% compared to 0.61% for the third quarter of 2018. Annualized return on average assets for the nine months ended September 30, 2019 was 0.76% compared to 0.47% for the first nine months of 2018.


The net interest margin (on a fully tax-equivalent basis) for the third quarter of 2019 compressed to 3.58% from 3.64% for the same period of 2018. The net interest margin for the nine months ended September 30, 2019 was 3.65% which compares to 3.61% for the first nine months of 2018.

33


Non-performing assets totaled $9.1 million as of September 30, 2019, down from $17.5 million at September 30, 2018. Non-performing assets as a percentage of total assets improved to 0.87% at September 30, 2019 which compared to 1.42% at December 31, 2018.

Net Interest Income
The principal source of earnings for the Company is net interest income. Net interest income is the difference between interest and fees generated by earning assets and interest expense paid to fund them. Changes in the volume and mix of interest-earning assets and interest-bearing liabilities, as well as their respective yields and rates, have a significant impact on the level of net interest income. The net interest margin is calculated by dividing tax-equivalent net interest income by average earning assets.

For the third quarter of 2019, net interest income was $8.6 million, an increase of $48 thousand or 0.6% from the third quarter of 2018. Net interest income, on a fully tax-equivalent basis, for the third quarters of 2019 and 2018 was $8.6 million.  Higher average earning asset balances and higher yields on earning assets were partially offset by higher funding costs. Average earning assets for the third quarter of 2019 increased $14.7 million, or 1.6%, compared to the third quarter of 2018. The average tax-equivalent yield on earning assets for the third quarter of 2019 increased by 8 basis points compared to the same period of 2018. The average rate on interest-bearing liabilities for the quarter ended September 30, 2019 was 0.96%, up from 0.75% for the same period of 2018. Higher deposit and borrowing rates are responsible for this increase. The tax-equivalent net interest margin for the third quarter of 2019 was 3.58%, down from 3.64% in the third quarter of 2018.

For the nine months ended September 30, 2019, net interest income was $25.4 million, an increase of $774 thousand or 3.1% compared to the prior year period. Net interest income, on a fully tax-equivalent basis, was $25.7 million for the nine months ended September 30, 2019, compared to $25.0 million for the nine months ended September 30, 2018, an increase of 2.7%. The increases were driven principally by increased earning asset yields as well as higher average earning asset balances relative to the first nine months of 2018. This was partially offset by a higher cost of funds. Average earning assets for the nine months ended September 30, 2019 increased $15.4 million, or 1.7%, compared to the first nine months of 2018. The average tax-equivalent yield increased to 4.32% compared to 4.12% for the first nine months of 2018. Higher rates on deposits and borrowings lead to an increase of 25 basis points in the average rate on interest-bearing liabilities when comparing the first nine months of 2019 to 2018. The tax-equivalent net interest margin for the first nine months of 2019 was 3.65% which compares to 3.61% for the same period of 2018.

The following tables show analyses of average earning assets, interest-bearing liabilities and rates and yields for the periods indicated. Nonaccrual loans are included in loans outstanding.

34

AVERAGE BALANCE SHEETS, NET INTEREST INCOME AND RATES

   
For the quarter ended September 30,
 
   
2019
   
2018
 
(dollars in thousands)
 
Average
Balance
   
Interest
Income/
Expense
   
Yield/
Rate**
   
Average
Balance
   
Interest
Income/
Expense
   
Yield/
Rate**
 
ASSETS
                                   
Loans*
 
$
750,908
   
$
8,986
     
4.75
%
 
$
777,179
   
$
8,880
     
4.53
%
Investment securities:
                                               
Taxable
   
126,055
     
770
     
2.42
%
   
94,674
     
510
     
2.14
%
Tax-exempt*
   
21,117
     
185
     
3.48
%
   
47,458
     
368
     
3.08
%
Total investment securities
   
147,172
     
955
     
2.57
%
   
142,132
     
878
     
2.45
%
Interest-bearing due from banks
   
48,997
     
257
     
2.08
%
   
13,389
     
68
     
2.01
%
Federal funds sold
   
1,688
     
10
     
2.12
%
   
950
     
5
     
2.09
%
Other investments
   
3,433
     
53
     
6.13
%
   
3,869
     
75
     
7.69
%
Total earning assets
   
952,198
   
$
10,261
     
4.27
%
   
937,519
   
$
9,906
     
4.19
%
Allowance for loan losses
   
(10,951
)
                   
(10,184
)
               
Other non-earning assets
   
104,939
                     
103,231
                 
Total assets
 
$
1,046,186
                   
$
1,030,566
                 
                                                 
LIABILITIES AND STOCKHOLDERS’ EQUITY
                                         
Time and savings deposits:
                                               
Interest-bearing transaction accounts
 
$
33,320
   
$
3
     
0.04
%
 
$
28,001
   
$
2
     
0.03
%
Money market deposit accounts
   
257,627
     
266
     
0.41
%
   
243,556
     
140
     
0.23
%
Savings accounts
   
86,133
     
22
     
0.10
%
   
88,345
     
22
     
0.10
%
Time deposits
   
234,841
     
1,012
     
1.71
%
   
235,443
     
774
     
1.30
%
Total time and savings deposits
   
611,921
     
1,303
     
0.84
%
   
595,345
     
938
     
0.63
%
Federal funds purchased, repurchase agreements and other borrowings
   
22,114
     
32
     
0.57
%
   
32,800
     
41
     
0.50
%
Federal Home Loan Bank advances
   
48,924
     
321
     
2.61
%
   
60,000
     
320
     
2.12
%
Total interest-bearing liabilities
   
682,959
     
1,656
     
0.96
%
   
688,145
     
1,299
     
0.75
%
Demand deposits
   
250,634
                     
238,592
                 
Other liabilities
   
3,647
                     
3,382
                 
Stockholders’ equity
   
108,946
                     
100,447
                 
Total liabilities and stockholders’ equity
 
$
1,046,186
                   
$
1,030,566
                 
Net interest margin
         
$
8,605
     
3.58
%
         
$
8,607
     
3.64
%

*Computed on a fully tax-equivalent basis using a 21% rate, adjusting interest income by $53 thousand and $103 thousand, respectively.
**Annualized
35

AVERAGE BALANCE SHEETS, NET INTEREST INCOME AND RATES

   
For the nine months ended September 30,
 
   
2019
   
2018
 
         
Interest
               
Interest
       
   
Average
   
Income/
   
Yield/
   
Average
   
Income/
   
Yield/
 
(dollars in thousands)
 
Balance
   
Expense
   
Rate**
   
Balance
   
Expense
   
Rate**
 
ASSETS
                                   
Loans*
 
$
763,074
   
$
26,949
     
4.72
%
 
$
767,101
   
$
25,492
     
4.44
%
Investment securities:
                                               
Taxable
   
112,543
     
2,038
     
2.42
%
   
94,907
     
1,503
     
2.12
%
Tax-exempt*
   
34,339
     
818
     
3.17
%
   
51,717
     
1,186
     
3.07
%
Total investment securities
   
146,882
     
2,856
     
2.60
%
   
146,624
     
2,689
     
2.45
%
Interest-bearing due from banks
   
26,005
     
425
     
2.19
%
   
6,481
     
94
     
1.94
%
Federal funds sold
   
1,320
     
23
     
2.28
%
   
1,164
     
15
     
1.72
%
Other investments
   
3,603
     
176
     
6.52
%
   
4,160
     
210
     
6.75
%
Total earning assets
   
940,884
   
$
30,429
     
4.32
%
   
925,530
   
$
28,500
     
4.12
%
Allowance for loan losses
   
(10,583
)
                   
(10,052
)
               
Other nonearning assets
   
103,901
                     
98,819
                 
Total assets
 
$
1,034,202
                   
$
1,014,297
                 
                                                 
LIABILITIES AND STOCKHOLDERS’ EQUITY
                                         
Time and savings deposits:
                                               
Interest-bearing transaction accounts
 
$
30,858
   
$
8
     
0.03
%
 
$
28,159
   
$
8
     
0.04
%
Money market deposit accounts
   
254,564
     
743
     
0.39
%
   
238,520
     
347
     
0.19
%
Savings accounts
   
87,292
     
66
     
0.10
%
   
87,596
     
54
     
0.08
%
Time deposits
   
232,517
     
2,829
     
1.63
%
   
227,914
     
2,088
     
1.22
%
Total time and savings deposits
   
605,231
     
3,646
     
0.81
%
   
582,189
     
2,497
     
0.57
%
Federal funds purchased, repurchase agreements and other borrowings
   
23,456
     
105
     
0.60
%
   
30,442
     
93
     
0.41
%
Federal Home Loan Bank advances
   
53,264
     
1,024
     
2.57
%
   
68,223
     
931
     
1.82
%
Total interest-bearing liabilities
   
681,951
     
4,775
     
0.94
%
   
680,854
     
3,521
     
0.69
%
Demand deposits
   
241,924
                     
231,916
                 
Other liabilities
   
4,003
                     
3,243
                 
Stockholders’ equity
   
106,324
                     
98,284
                 
Total liabilities and stockholders’ equity
 
$
1,034,202
                   
$
1,014,297
                 
Net interest margin
         
$
25,654
     
3.65
%
         
$
24,979
     
3.61
%

*Computed on a fully tax-equivalent basis using a 21% rate, adjusting interest income by $212 thousand and $311 thousand, respectively.
**Annualized

Provision for Loan Losses
The provision for loan losses is a charge against earnings necessary to maintain the allowance for loan losses at a level consistent with management’s evaluation of the portfolio. This expense is based on management’s estimate of probable credit losses inherent to the loan portfolio. Management’s evaluation included credit quality trends, collateral values, discounted cash flow analysis, loan volumes, geographic, borrower and industry concentrations, the findings of internal credit quality assessments and results from external regulatory examinations. These factors, as well as identified impaired loans, historical losses and current economic and business conditions, were used in developing estimated loss factors for determining the loan loss provision. Based on its analysis of the adequacy of the allowance for loan losses, management concluded that the provision was appropriate.

36

For the three months ended September 30, 2019, the Company did not recognize any provision for loan losses because, (i) net loans declined $20.2 million during the third quarter and (ii) one large classified relationship was upgraded to a pass rating.  In the third quarter of 2018, the Company recorded $749 thousand for the provision for loan losses. The provision for loan losses was $1.0 million in the first nine months of 2019, compared to $1.8 million in the first nine months of 2018.  While improving credit metrics would suggest a lower allowance as a percentage of the total loan portfolio rather than an increase for the quarter, the ratio of ALLL  as a percentage of loans held for investment has increased to 1.43% for the quarter ended September 30, 2019 compared to 1.31% at the 2018 comparable period.  Overall improving asset quality combined with the decline in net loans during the third quarter of 2019 resulted in a 5 basis point reduction in the historical loss rate as a percentage of loans evaluated collectively for impairment overall. The overall qualitative factor components for loans evaluated collectively for impairment  increased 2 basis points during the third quarter of 2019 based on adjustments for volume, concentrations, economic conditions, and past due and non-accrual levels.   Problem credit resolution as evidenced by the decline in past due loans as well as adversely classified, non-performing loans contributed to reduced year over year comparative provision expense.

In the three months ended September 30, 2019 and 2018, net loans charged off as a percent of average loans on an annualized basis were 0.08% and 0.20%, respectively. Net loans charged off as a percent of average loans on an annualized basis were 0.09% for the first nine months of 2019, or $683 thousand, compared to 0.19%, or $1.4 million, in the first nine months of 2018.

Noninterest Income
Noninterest income was $3.7 million and $10.7 million, respectively, in the three and nine months ended September 30, 2019, an increase of $353 thousand or 10.4% from the third quarter of 2018 and an increase of $769 thousand or 7.7% from the nine months ended September 30, 2018. The increase for the third quarter of 2019 was primarily driven by higher fiduciary and asset management fees and other service charges, commissions and fees, partially offset by fluctuations in service charges on deposit accounts and decreased mortgage banking income.   The increase for  the first nine months of 2019 relative to the first nine months of 2018 was primarily driven by higher mortgage banking income, other service charges, commissions and fees and gain on sale of available-for-sale securities.

Service charges on deposit accounts declined $94 thousand, or 8.6%, when comparing the third quarters of 2019 and 2018 and increased $39 thousand, or 1.3%. when comparing the nine months ended September 30, 2019 and 2018. The year over year increase is primarily attributable to personal checking service charges. Other service charges, commissions, and fees increased $174 thousand, or 19.9%, when comparing the third quarters of 2019 and 2018 and increased $330 thousand, or 12.4%, when comparing the first nine months of 2019 and 2018, the majority of which were attributable to increased debit card income and merchant processing fee income. Mortgage banking income decreased $36 thousand, or 15.0%, when comparing the third quarters of 2019 and 2018 and increased $105 thousand, or 17.0%, when comparing the nine months ended September 30, 2019 and 2018 due to increased volume. Net gains on sales of securities in the third quarter of 2019 were $286 thousand.  There were no gains or losses on sales of securities in the third quarter of 2018. Net gains on sales of securities totaled $312 thousand for the first nine months of 2019 compared to $120 thousand for the comparable 2018 period.

Noninterest Expense
Noninterest expense increased $269 thousand or 2.9% when comparing the third quarters of 2019 and 2018 and decreased $566 thousand or 1.9% when comparing the nine months ended September 30, 2019 to the same period in 2018. A major contributor to the year over year decline was the absence of merger expenses in the 2019 periods, as the Citizens acquisition and integration was completed in the second quarter of 2018. The Company also benefited from lower expenses for occupancy and equipment, FDIC insurance, and ATM and other losses.

Merger expenses totaled $48 thousand for the third quarter of 2018 and $644 thousand for the first nine months of 2018. There were no merger expenses for the comparative periods of 2019.

Total salaries and benefits costs increased $383 thousand, or 6.8%, when comparing the third quarters of 2019 and 2018 and increased $597 thousand, or 3.5%, when comparing the first nine months of 2019 and 2018. The year over year increase was primarily impacted by the addition of quality staff in lending and credit management in 2019 as well as the full nine month inclusion of staff added in connection with the Citizens acquisition. Occupancy and equipment expenses decreased $73 thousand, or 4.7%, in the third quarter of 2019 relative to the third quarter of 2018 and decreased $239 thousand, or 5.3%, in the nine months ended September 30, 2019 compared to the same period in 2018, resulting from higher than normal expense in the prior year periods due to costs related to the Citizens acquisition, as well as reduced depreciation expense in 2019 as  a number of assets became fully depreciated. FDIC insurance expense decreased $170 thousand, or 106.3%, in the third quarter of 2019 relative to the same period of 2018 and declined $290 thousand, or 53.4%, when comparing the first nine months of 2019 and 2018. Trailing twelve month earnings and levels of non-performing assets are significant factors in the insurance assessment rate, so the improvements in both of these metrics in recent quarters positively impacted the premium calculations. Additionally, the Deposit Insurance Fund (DIF) reserve ratio as of June 30, 2019 was 1.40 percent, exceeding the 1.38 percent reserve target level.  The FDIC determined Small Bank Assessment Credits would be awarded which also reduced FDIC insurance expense for 2019.  ATM and other losses declined $46 thousand, or 44.7% in the third quarter of 2019 compared to the same period of 2018 and declined $185 thousand, or 51.8%, in the first nine months of 2019 compared to first nine months of 2018, primarily due to a single loss event in 2018

37

The Company’s income tax expense for the third quarter and first nine months of 2019 increased $246 thousand and $591 thousand, respectively, when compared to the same periods in 2018. In addition to overall higher net income, the increases were due to lower tax-exempt income in 2019. The Company’s effective tax rate remains low due to its investments in tax-exempt securities and bank-owned life insurance and its receipt of federal income tax credits for its investment in certain housing projects. The effective federal income tax rates for the three and nine months ended September 30, 2019 were 13.9% and 11.6%, respectively; the effective tax rates for the three and nine months ended September 30, 2018 were 6.7% and 5.0%, respectively.

Balance Sheet Review
Unless otherwise noted, all comparisons in this section are between balances at December 31, 2018 and September 30, 2019.

Total assets as of September 30, 2019 were $1.1 billion, a slight increase of 1.2% from December 31, 2018 at $1.0 billion. Net loans held for investment decreased $33.7 million, or 4.4%. The Company has experienced accelerated payoffs in 2019 of performing credits as well as resolution of non-performing credits. Cash and cash equivalents increased $49.0 million, or 116.0%, and securities available-for-sale decreased $1.8 million, or 1.2%.

Total deposits increased $21.4 million, or 2.5%, to $864.6 million at September 30, 2019. Noninterest-bearing deposits increased $5.2 million, or 2.1%, savings deposits increased $12.3 million, or 3.3%, and time deposits increased $4.0 million, or 1.8%. Total borrowings decreased $15.5 million, or 17.5% due primarily to repayment of FHLB advances.

Average assets for the first nine months of 2019 increased $19.9 million, or 2.0%, compared to the first nine months of 2018. Comparing the first nine months of 2019 to the first nine months of 2018, average loans decreased $4.0 million, and average investment securities increased $258 thousand. Total average deposits increased $33.1 million, and average borrowings decreased $21.9 million.

Liquidity
Liquidity is the ability of the Company to meet present and future financial obligations through either the sale or maturity of existing assets or the acquisition of additional funds through liability management. Liquid assets include cash, interest-bearing deposits with banks, federal funds sold, investments in securities and loans maturing within one year. The Company’s internal sources of such liquidity are deposits, loan and investment repayments and securities available-for-sale. As of September 30, 2019, the Bank’s unpledged, available-for-sale securities totaled $73.1 million. The Company’s primary external source of liquidity is advances from the FHLB.

A major source of the Company’s liquidity is its large, stable deposit base. In addition, secondary liquidity sources are available through the use of borrowed funds if the need should arise, including secured advances from the FHLB. As of the end of the third quarter of 2019, the Company had $94.9 million in additional FHLB borrowing availability based on loans and securities currently available for pledging, less advances currently outstanding. The Company believes that the availability at the FHLB is sufficient to meet future cash-flow needs. The Company also has available short-term, unsecured borrowed funds in the form of federal funds lines of credit with correspondent banks. As of the end of the third quarter of 2019, the Company had $55.0 million available in federal funds lines to address any short-term borrowing needs.

As disclosed in the Company’s consolidated statements of cash flows, net cash provided by operating activities was $7.9 million, net cash provided by investing activities was $36.8 million, and net cash provided by financing activities was $4.2 million for the nine months ended September 30, 2019. Combined, this contributed to a $49.0 million increase in cash and cash equivalents for the nine months ended September 30, 2019.

Management is not aware of any market or institutional trends, events or uncertainties that are expected to have a material effect on the liquidity, capital resources or operations of the Company. Nor is management aware of any current recommendations by regulatory authorities that would have a material effect on liquidity, capital resources or operations.

Based on the Company’s management of liquid assets, the availability of borrowed funds, and the Company’s ability to generate liquidity through liability funding, management believes that the Company maintains overall liquidity sufficient to satisfy its depositors’ requirements and to meet its customers’ future borrowing needs.

Notwithstanding the foregoing, the Company’s ability to maintain sufficient liquidity may be affected by numerous factors, including economic conditions nationally and in the Company’s markets. Depending on its liquidity levels, its capital position, conditions in the capital markets and other factors, the Company may from time to time consider the issuance of debt, equity, other securities or other possible capital markets transactions, the proceeds of which could provide additional liquidity for the Company’s operations.

Nonperforming Assets
Nonperforming assets consist of nonaccrual loans, loans past due 90 days or more and accruing interest, restructured loans that are accruing interest and not performing according to their modified terms, and OREO. OREO consists of real estate from a foreclosure on loan collateral. The Company had no OREO as of September 30, 2019.
38

The majority of the loans past due 90 days or more and accruing interest at September 30, 2019 are  student loans with principal and interest amounts that are 97 - 98% guaranteed by the federal government. When a loan changes from “past due 90 days or more and accruing interest” status to “nonaccrual” status, the loan is reviewed for impairment. In most cases, if the loan is considered impaired, then the difference between the value of the collateral and the principal amount outstanding on the loan is charged off. If the Company is waiting on an appraisal to determine the collateral’s value or is in negotiations with the borrower or other parties that may affect the value of the collateral, management allocates funds to the allowance for loan losses to cover the anticipated deficiency, based on information available to management at that time.

In the case of TDRs, the restructuring may be to modify to an unsecured loan (e.g., a short sale) that the borrower can afford to repay. In these circumstances, the entire balance of the loan would be specifically allocated for, unless the present value of expected future cash flows was more than the current balance on the loan. It would not be charged off if the loan documentation supports the borrower’s ability to repay the modified loan.

39

The following table presents information on nonperforming assets, as of the dates indicated:

NONPERFORMING ASSETS

   
September 30,
   
December 31,
   
Increase
 
(dollars in thousands)
 
2019
   
2018
   
(Decrease)
 
Nonaccrual loans
                 
Commercial and industrial
 
$
416
   
$
298
   
$
118
 
Real estate-construction
   
-
     
417
     
(417
)
Real estate-mortgage (1)
   
7,582
     
11,426
     
(3,844
)
Consumer loans
   
-
     
-
     
-
 
Total nonaccrual loans
 
$
7,998
   
$
12,141
   
$
(4,143
)
                         
Loans past due 90 days or more and accruing interest
                       
Commercial and industrial
 
$
-
   
$
-
   
$
-
 
Real estate-construction
   
-
     
205
     
(205
)
Real estate-mortgage (1)
   
-
     
315
     
(315
)
Consumer loans (2)
   
1,077
     
1,965
     
(888
)
Other
   
19
     
12
     
7
 
Total loans past due 90 days or more and accruing interest
 
$
1,096
   
$
2,497
   
$
(1,401
)
                         
Restructured loans
                       
Commercial and industrial
 
$
261
   
$
217
   
$
44
 
Real estate-construction
   
89
     
92
     
(3
)
Real estate-mortgage (1)
   
7,759
     
12,098
     
(4,339
)
Consumer loans
   
-
     
-
     
-
 
Total restructured loans
 
$
8,109
   
$
12,407
   
$
(4,298
)
Less nonaccrual restructured loans (included above)
   
4,782
     
8,454
     
(3,672
)
Less restructured loans currently in compliance (3)
   
3,327
     
3,953
     
(626
)
Net nonperforming, accruing restructured loans
 
$
-
   
$
-
   
$
-
 
Nonperforming loans
 
$
9,094
   
$
14,638
   
$
(5,544
)
                         
Other real estate owned
                       
Construction, land development, and other land
 
$
-
   
$
83
   
$
(83
)
Total other real estate owned
 
$
-
   
$
83
   
$
(83
)
                         
Total nonperforming assets
 
$
9,094
   
$
14,721
   
$
(5,627
)
(1) The real estate-mortgage segment includes residential 1 – 4 family, commercial real estate, second mortgages and equity lines of credit.
(2) Amounts listed include student loans with principal and interest amounts that are 97 - 98% guaranteed by the federal government. The portion of these guaranteed loans that is past due 90 days or more totaled $905 thousand at September 30, 2019 and $1.7 million at December 31, 2018.
(3) As of  September 30, 2019 and December 31, 2018, all of the Company’s restructured accruing loans were performing in compliance with their modified terms.

Nonperforming assets as of September 30, 2019 were $9.1 million, $5.6 million lower than nonperforming assets as of December 31, 2018. Nonaccrual loans decreased $4.1 million when comparing the balances as of September 30, 2019 to December 31, 2018.  This decrease was primarily related to resolution of two large credit relationships, which represented $3.1 million of the decrease. See Note 4 of the Notes to the Consolidated Financial Statements included in this quarterly report on Form 10-Q for additional information about the change in nonaccrual loans. Management has set aside specific allocations on those loans where it is deemed appropriate based on the information available to management at this time regarding the cash flow, anticipated financial performance, and collateral securing these loans. Management believes that the collateral and/or discounted cash flow on these loans will be sufficient to cover balances for which it has no specific allocation.

40

The majority of the balance of nonaccrual loans at September 30, 2019 was related to a few large credit relationships. Of the $8.0 million of nonaccrual loans at September 30, 2019, $6.7 million, or approximately 83.9%, was comprised of four credit relationships. All loans in these relationships have been analyzed to determine whether the cash flow of the borrower and the collateral pledged to secure the loans is sufficient to cover outstanding principal balances. The Company has set aside specific allocations for those loans without sufficient cash flow or collateral and charged off any balance that management does not expect to collect.

Loans past due 90 days or more and accruing interest decreased $1.4 million. As of September 30, 2019, $905 thousand of the $1.1 million of loans past due 90 days or more and accruing interest were government-guaranteed student loans on which the Company expects to experience minimal losses. Because the federal government has provided guarantees of repayment of these loans in an amount ranging from 97% to 98% of the total principal and interest of the loans, management does not expect even significant increases in past due student loans to have a material effect on the Company.

Total restructured loans decreased by $4.3 million from December 31, 2018 to September 30, 2019 primarily due to paydowns and pay-offs. All accruing TDRs are performing in accordance with their modified terms and have been evaluated for impairment, with any necessary reserves recorded as needed.

Management believes the Company has excellent credit quality review processes in place to identify problem loans quickly. This allows management to work with problem loan relationships to identify any payment shortfall and assist these borrowers to improve performance or correct the problems.

Allowance for Loan Losses
The allowance for loan losses is based on several components. The first component of the allowance for loan losses is determined based on specifically identified loans that may become impaired. These loans are individually analyzed for impairment and include nonperforming loans and both performing and nonperforming TDRs. This component may also include loans considered impaired for other reasons, such as outdated financial information on the borrower or guarantors or financial problems of the borrower, including operating losses, marginal working capital, inadequate cash flow, or business interruptions. Changes in TDRs and nonperforming loans affect the dollar amount of the allowance. Increases in the impairment allowance for TDRs and nonperforming loans are reflected as an increase in the allowance for loan losses except in situations where the TDR or nonperforming loan does not require a specific allocation (i.e. the discounted present value of expected future cash flows or the collateral value is considered sufficient).

The majority of the Company’s TDRs and nonperforming loans are collateralized by real estate. When reviewing loans for impairment, the Company obtains current appraisals when applicable. If the Company is waiting on an appraisal to determine the collateral’s value or is in negotiations with the borrower or other parties that may affect the value of the collateral, any loan balance that is in excess of the estimated appraised value is allocated in the allowance. As of September 30, 2019 and December 31, 2018, the impaired loan component of the allowance for loan losses was $874 thousand and $116 thousand, respectively.  The increase in the impaired loan component was primarily due to specific impairments on three commercial credit relationships arising in the second quarter of 2019; two of which were existing troubled credits that experienced a deterioration in collateral position while the third was as a result of deteriorated ability to service debt, creating a potentially collateral dependent position.

The second component of the allowance consists of qualitative factors and includes items such as economic conditions, growth trends, loan concentrations, changes in certain loans, changes in underwriting, changes in management and legal and regulatory changes.

Historical loss is the final component of the allowance for loan losses and is calculated based on the migration of loans from performing to charge-off over a period of time that management deems appropriate to provide a reasonable estimate of losses inherent in the loan portfolio. Historical loss is based on eight migration periods of twelve quarters each.

Both the historical loss and qualitative factor components of the allowance are applied to loans evaluated collectively for impairment. The portfolio is segmented based on the loan classifications set by the Federal Financial Institutions Examination Council in the instructions for the call report applicable to the Bank. Consumer loans not secured by real estate and made to individuals for household, family and other personal expenditures are segmented into pools based on whether the loan’s payments are current (including loans 1 – 29 days past due), or are 30 – 59 days past due, 60 – 89 days past due, or 90 days or more past due. All other loans, including loans to consumers that are secured by real estate, are segmented by the Company’s internally assigned risk grades: substandard, other assets especially mentioned (OAEM, rated just above substandard), and pass (all other loans). The Company may also assign loans to the risk grades of Doubtful or Loss, but as of September 30, 2019 and December 31, 2018 the Company had no loans in these categories. The qualitative factor components remain stable and materially unchanged from December 31, 2018 to September 30, 2019, increasing 7 basis points as a percentage of loans evaluated collectively for impairment overall; however there have been adjustments for volume, concentrations, past due and non-accrual levels, and economic conditions.  For the same period, the overall historical loss rate as a percentage of loans evaluated collectively for impairment has improved by 9 basis points.

41

On a combined basis, the historical loss and qualitative factor components amounted to $9.7 million and $10.0 million as of September 30, 2019 and December 31, 2018, respectively.  The allowance for loan losses at September 30, 2019 included $225 thousand, or 2.1%, of unallocated reserve, which is within Company policy.  Management felt the unallocated reserve was prudent as of September 30, 2019 pending expected resolution of two large problem credit relationships during the fourth quarter of 2019.  Management will continue to monitor the sustainability of the improving asset quality trends experienced in the third quarter of 2019 as it relates to reserve levels and the ratio of the allowance for loan losses as a percentage of the portfolio.

The allowance for loan losses was 1.43% of total loans on September 30, 2019 and 1.31% on December 31, 2018. While improving credit metrics would suggest a lower allowance as a percentage of the total loan portfolio rather than an increase for the quarter, the ratio increased due to a $20.2 million decline in net loans in the third quarter of 2019 while one large classified relationship was upgraded to a pass rating in the third quarter of 2019. As of September 30, 2019, the allowance for loan losses was 116.7% of both nonperforming loans and nonperforming assets; this compares to 69.1% of nonperforming loans and 68.7% of nonperforming assets as of December 31, 2018. Management believes it has provided an adequate reserve for nonperforming loans at September 30, 2019.

Acquired loans are recorded at their fair value at acquisition date without carryover of the acquiree’s previously established ALLL, as credit discounts are included in the determination of fair value. The fair value of the loans is determined using market participant assumptions in estimating the amount and timing of both principal and interest cash flows expected to be collected on the loans and then applying a market-based discount rate to those cash flows. During evaluation upon acquisition, acquired loans are also classified as either purchased credit-impaired (or PCI) or purchased performing.

Purchased credit-impaired loans reflect credit quality deterioration since origination, as it is probable at acquisition that the Company will not be able to collect all contractually required payments. These purchased credit-impaired loans are accounted for under ASC 310-30, Receivables – Loans and Debt Securities Acquired with Deteriorated Credit Quality. The purchased credit-impaired loans are segregated into pools based on loan type and credit risk. Loan type is determined based on collateral type, purpose, and lien position. Credit risk characteristics include risk rating groups, nonaccrual status, and past due status. For valuation purposes, these pools are further disaggregated by maturity, pricing characteristics, and re-payment structure. Purchased credit-impaired loans are written down at acquisition to fair value using an estimate of cash flows deemed to be collectible.

A PCI loan will be removed from a pool (at its carrying value) only if the loan is sold, foreclosed, or assets are received in full satisfaction of the loan. For purposes of removing the loan from the pool, the carrying value is deemed to equal the amount of principal cash flows received in lieu of the loan balance. This treatment ensures that the percentage yield calculation used to recognize accretable yield on the pool of loans is not affected.

Quarterly, management will evaluate purchased credit-impaired loans based on updated future expected cash flows. The excess of the cash flows expected to be collected over a pool’s carrying value is considered to be the accretable yield and is recognized as interest income over the estimated life of the loan or pool using the effective yield method. The accretable yield may change due to changes in the timing and amounts of expected cash flows; these changes are disclosed in Note 4 “Loans and Allowance for Loan Losses.”

The excess of the undiscounted contractual balances due over the cash flows expected to be collected is considered to be the nonaccretable difference, which represents the estimate of credit losses expected to occur and was considered in determining the fair value of loan at the acquisition date. Any subsequent increases in expected cash flows over those expected at the acquisition date in excess of fair value are adjusted through an increase in the accretable yield on a prospective basis; any decreases in expected cash flows attributable to credit deterioration are recognized by recording a provision for loan losses.

The Company’s policy is to remove an individual loan from a pool based on comparing the amount received from its resolution with its contractual amount. Any difference between these amounts is absorbed by the nonaccretable difference for the entire pool. This removal method assumes that the amount received from resolution approximates pool performance expectations. The remaining accretable yield balance is unaffected and any material change in remaining effective yield caused by this removal method is addressed by the quarterly cash flow evaluation process for each pool. For loans that are resolved by payment in full, there is no release of the nonaccretable difference for the pool because there is no difference between the amount received at resolution and the contractual amount of the loan.

The purchased credit-impaired loans are and will continue to be subject to the Company’s internal and external credit review and monitoring. If further credit deterioration is experienced, such deterioration will be measured and the provision for loan losses will be increased.

Purchased performing loans are accounted for under ASC 310-20, Receivables – Nonrefundable Fees and Other Costs. The difference between the fair value and unpaid principal balance of the loan at acquisition date (premium or discount) is amortized or accreted into interest income over the life of the loans. If the purchased performing loan has revolving privileges, it is accounted for using the straight-line method; otherwise, the effective interest method is used. The adequacy of the remaining discount as compared to the reserve that would be required under the Company’s allowance for loan loss methodology is evaluated quarterly. Should the methodology reserve exceed the remaining discount, additional provision would be recognized.

42

Capital Resources
Total stockholders’ equity as of September 30, 2019 was $109.1 million, an increase of $7.1 million or 6.9% from $102.0 million at December 31, 2018. The increase was the result of increased retained earnings and the reversal of the net unrealized loss on available-for-sale securities, a component of accumulated other comprehensive income (loss) on the consolidated balance sheets. The improvement in the unrealized gain/loss position was driven by changes in market rates and continued execution of our portfolio repositioning strategy related to tax-exempt and short term, low yielding investments during the quarter.

The maintenance of appropriate levels of capital is a management priority and is monitored on a regular basis. The Company’s principal goals related to the maintenance of capital are to provide adequate capital to support the Company’s risk profile consistent with the board approved risk appetite, provide financial flexibility to support future growth and client needs, comply with relevant laws, regulations, and supervisory guidance, and provide a competitive return to stockholders. Risk-based capital ratios, which include CET1 capital, Tier 1 capital and Total for the Bank capital are calculated based on regulatory guidance related to the measurement of capital and risk-weighted assets.

The Economic Growth, Regulatory Relief and Consumer Protection Act of 2018 (EGRRCPA), enacted in May 2018, contains a variety of provisions that will affect regulations applicable to the Company and the Bank. Certain provisions of the EGRRCPA were effective immediately, while others depend upon future rulemaking by federal banking regulatory agencies. The EGRRCPA required action by the Federal Reserve Board to expand the applicability of its small bank holding company policy statement, which, among other things, exempts certain bank holding companies from reporting consolidated regulatory capital ratios and from minimum regulatory capital requirements that apply to other bank holding companies. In August 2018, the Federal Reserve Board issued an interim final rule provisionally expanding the applicability of the small bank holding company policy statement to bank holding companies with consolidated total assets of less than $3 billion. The statement previously applied only to bank holding companies with consolidated total assets of less than $1 billion. As a result of the interim final rule, which was effective upon its issuance, the Company expects that it will be treated as a small bank holding company and will no longer be subject to regulatory capital requirements. At September 30, 2019, the Company’s capital ratios exceed all minimum capital requirements that would apply to the Company if it were not a small bank holding company.

On September 17, 2019 the Federal Deposit Insurance Corporation finalized a rule that introduces an optional simplified measure of capital adequacy for qualifying community banking organizations (i.e., the community bank leverage ratio (CBLR) framework), as required by the EGRRCoPA. The CBLR framework is designed to reduce burden by removing the requirements for calculating and reporting risk-based capital ratios for qualifying community banking organizations that opt into the framework.

In order to qualify for the CBLR framework, a community banking organization must have a Tier 1 leverage ratio of greater than 9 percent, less than $10 billion in total consolidated assets, and limited amounts of off-balance-sheet exposures and trading assets and liabilities. A qualifying community banking organization that opts into the CBLR framework and meets all requirements under the framework will be considered to have met the well-capitalized ratio requirements under the Prompt Corrective Action regulations and will not be required to report or calculate risk-based capital.

The CBLR framework will be available for banks to use in their March 31, 2020, Call Report.  The Company is currently evaluating whether to opt into the CBLR framework.

The following is a summary of the Bank’s capital ratios at September 30, 2019. As shown below, these ratios were all well above the recommended regulatory minimum levels.


 
2019
Regulatory
Minimums
   
September 30, 2019
 
Common Equity Tier 1 Capital to Risk-Weighted Assets
   
4.500
%
   
11.62
%
Tier 1 Capital to Risk-Weighted Assets
   
6.000
%
   
11.62
%
Tier 1 Leverage to Average Assets
   
4.000
%
   
9.66
%
Total Capital to Risk-Weighted Assets
   
8.000
%
   
12.86
%
Capital Conservation Buffer
   
2.500
%
   
4.86
%
Risk-Weighted Assets (in thousands)
         
$
862,124
 

Book value per share was $20.98 at September 30, 2019 as compared to $19.26 at September 30, 2018. Cash dividends were $1.9 million or $0.36 per share in the first nine months of 2019 and $1.7 million or $0.33 per share in the first nine months of 2018.

Contractual Obligations
In the normal course of business there are various outstanding contractual obligations of the Company that will require future cash outflows. In addition, there are commitments and contingent liabilities, such as commitments to extend credit that may or may not require cash outflows.

43

The Company obtained a loan maturing on April 1, 2023 from a correspondent bank during the second quarter of 2018 to provide partial funding for the Citizens acquisition. The terms of the loan include a LIBOR based interest rate that adjusts monthly and quarterly principal curtailments. At September 30, 2019 the outstanding balance was $2.1 million, and the then-current interest rate was 4.52%.

The loan agreement with the lender contains financial covenants including minimum return on average asset ratio and Bank capital leverage ratio, maintenance of a well-capitalized position as defined by regulatory guidance and a maximum level of non-performing assets as a percentage of capital plus the allowance for loan losses. The Company was in compliance with each covenant at September 30, 2019.

As of September 30, 2019, there have been no material changes outside the ordinary course of business in the Company’s contractual obligations disclosed in the Company’s 2018 Annual Report on Form 10-K.

Off-Balance Sheet Arrangements
As of September 30, 2019, there were no material changes in the Company’s off-balance sheet arrangements disclosed in the Company’s 2018 Annual Report on Form 10-K.

Item 3.
Quantitative and Qualitative Disclosures About Market Risk.

Not required.

Item 4.
Controls and Procedures.

Disclosure Controls and Procedures. Management evaluated, with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, the effectiveness of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act)) as of the end of the period covered by this report. Based on that evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures are effective as of the end of the period covered by this report to ensure that information required to be disclosed in the reports that the Company files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and that such information is accumulated and communicated to management, including the Company’s Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

In designing and evaluating its disclosure controls and procedures, management recognized that disclosure controls and procedures, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the disclosure controls and procedures are met. The design of any disclosure controls and procedures also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.

Internal Control over Financial Reporting. Management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act). No changes in the Company’s internal control over financial reporting occurred during the fiscal quarter ended September 30, 2019 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting. Because of its inherent limitations, a system of internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

PART II - OTHER INFORMATION

Item 1.
Legal Proceedings.

There are no pending legal proceedings to which the Company, or any of its subsidiaries, is a party or to which the property of the Company or any of its subsidiaries is subject that, in the opinion of management, may materially impact the financial condition of the Company.

Item 1A.
Risk Factors.

There have been no material changes in the risk factors faced by the Company from those disclosed in the Company’s 2018 Annual Report on Form 10-K.

44

Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds.

Pursuant to the Company’s equity compensation plans, participants may pay the exercise price of certain awards or satisfy tax withholding requirements associated with awards by surrendering shares of the Company’s common stock that the participants already own. Shares surrendered by participants of these plans are repurchased at current market value pursuant to the terms of the applicable awards. During the three months ended September 30, 2019, the Company did not repurchase any shares related to the exercise of awards.

During the three months ended September 30, 2019, the Company did not repurchase any shares pursuant to the Company’s stock repurchase program. The Company is authorized to repurchase, during any given calendar year, up to an aggregate of 5 percent of the shares of the Company’s common stock outstanding as of January 1 of that calendar year.

Item 3.
Defaults Upon Senior Securities.

None.

Item 4.
Mine Safety Disclosures.

None.

Item 5.
Other Information.

The Company has made no changes to the process by which security holders may recommend nominees to its board of directors, which is discussed in the Company’s Proxy Statement for the Company’s 2019 Annual Meeting of Stockholders.

45

Item 6.
Exhibits.

Exhibit
No.
Description
2.1
   
3.1
   
3.1.1
   
3.2
   
31.1
   
31.2
   
32.1
   
101
The following materials from Old Point Financial Corporation’s quarterly report on Form 10-Q for the quarter ended September 30, 2019, formatted in XBRL (Extensible Business Reporting Language), filed herewith: (i) Consolidated Balance Sheets (unaudited for September 30, 2019), (ii) Consolidated Statements of Income (unaudited), (iii) Consolidated Statements of Comprehensive Income (unaudited), (iv) Consolidated Statements of Changes in Stockholders’ Equity (unaudited), (v) Consolidated Statements of Cash Flows (unaudited), and (vi) Notes to Consolidated Financial Statements (unaudited)

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 
OLD POINT FINANCIAL CORPORATION
 
November 12, 2019
/s/ Robert F. Shuford, Sr.
 
 
Robert F. Shuford, Sr.
 
Chairman, President & Chief Executive Officer
 
(Principal Executive Officer)
   
November 12, 2019
/s/ Elizabeth T. Beale
 
 
Elizabeth T. Beale
 
Chief Financial Officer & Senior Vice President
 
(Principal Financial & Accounting Officer)


46