OptimizeRx Corp - Quarter Report: 2009 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
[X] |
Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the quarterly period ended June 30, 2009 | |
[ ] |
Transition Report pursuant to 13 or 15(d) of the Securities Exchange Act of 1934 |
For the transition period __________ to __________ | |
Commission File Number: 000-53605 |
OptimizeRx Cororation
(Exact name of small business issuer as specified in its charter)
Nevada |
26-1265381 |
(State or other jurisdiction of incorporation or organization) | (IRS Employer Identification No.) |
407 6th Street
Rochester, MI, 48307 | |
(Address of principal executive offices) |
248-651-6558 |
(Issuer’s telephone number) |
_______________________________________________________________ |
(Former name, former address and former fiscal year, if changed since last report) |
Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the issuer was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days [X] Yes [ ] No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 229.405 of this chapter) during the preceeding 12 months (or for such shorter period that the registrant was
required to submit and post such files). Yes [ ] No [X]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.
[ ] Large accelerated filer Accelerated filer |
[ ] Non-accelerated filer |
[X] Smaller reporting company |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [X]
State the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 12,688,866 Common Shares as of August 12, 2009.
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
Our consolidated financial statements included in this Form 10-Q are as follows:
F-1 |
Consolidated Balance Sheets as of June 30, 2009 (unaudited) and December 31, 2008 (audited); |
F-2 |
Consolidated Statements of Operations for the Three Months Ended June 30, 2009 and 2008 (unaudited); |
F-3 |
Consolidated Statements of Operations for the Six Months Ended June 30, 2009 and 2008 and for the Period from January 31, 2006 (Inception) to June 30, 2009 (unaudited) |
F-4 |
Consolidated Statement of Stockholders’ Equity as of June 30, 2009 (unaudited) |
F-5 |
Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2009 and 2008 and for the Period from January 31, 2006 (Inception) to June 30, 2009 (unaudited) |
F-6 |
Notes to Consolidated Financial Statements. |
These consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and the SEC instructions to Form 10-Q. In the opinion of management, all adjustments considered necessary for a fair presentation have been included. Operating
results for the interim period ended June 30, 2009 are not necessarily indicative of the results that can be expected for the full year.
OPTIMIZERx CORPORATION
(A DEVELOPMENT STAGE COMPANY)
CONSOLIDATED BALANCE SHEETS
AS OF JUNE 30, 2009 (UNAUDITED) AND DECEMBER 31, 2008 (AUDITED)
ASSETS |
June 30, 2009
(Unaudited) |
December 31, 2008
(Audited) | |||
Current Assets |
|||||
Cash and cash equivalents |
$ | 1,338,109 | $ | 2,502,657 | |
Accounts receivable |
1,728 | -0- | |||
Prepaid expenses |
7,393 | 3,292 | |||
Loan receivable – employee |
-0- | 1,346 | |||
Total Current Assets |
1,347,230 | 2,507,295 | |||
Property and equipment, net |
14,426 | 15,271 | |||
OTHER ASSETS |
|||||
Website development costs, net |
105,323 | 120,737 | |||
TOTAL ASSETS |
$ | 1,466,979 | $ | 2,643,303 | |
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|||||
Current Liabilities |
|||||
Accounts payable – trade |
$ | 27,743 | $ | 172,769 | |
Payroll taxes payable |
-0- | 24,091 | |||
Accrued expenses |
20,600 | 16,939 | |||
Note payable – related parties |
-0- | 4,000 | |||
TOTAL LIABILITIES |
48,343 | 217,799 | |||
STOCKHOLDERS’ EQUITY |
|||||
Common stock, $.001 par value, 500,000,000 shares authorized, 12,688,866 shares issued and outstanding |
12,689 | 12,263 | |||
Stock warrants |
16,199,995 | 16,905,280 | |||
Additional paid-in-capital |
1,400,859 | -0- | |||
Deficit accumulated during the development stage |
(16,194,907) | (14,492,039) | |||
STOCKHOLDERS’ EQUITY |
1,418,636 | 2,425,504 | |||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY |
$ | 1,466,979 | $ | 2,643,303 |
The accompanying notes are an integral part of the financial statements.
OPTIMIZERx CORPORATION
(A DEVELOPMENT STAGE COMPANY)
CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS ENDED JUNE 30, 2009 AND 2008
Three months ended
June 30, 2009
(Unaudited) |
Three months ended
June 30, 2008
(Unaudited) | ||||
REVENUE |
$ | 3,449 | $ | 16,679 | |
OPERATING EXPENSES |
355,462 | 218,927 | |||
OPERATING LOSS |
(352,013) | (202,248) | |||
OTHER INCOME (EXPENSE) |
|||||
Interest income |
9,576 | 14 | |||
Other income |
312 | -0- | |||
Interest expense |
(20) | -0- | |||
Stock warrant expense |
-0- | (333,004) | |||
TOTAL OTHER INCOME (EXPENSE) |
9,868 | (332,990) | |||
NET LOSS |
$ | (342,145) | $ | (535,238) | |
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING |
12,609,094 | 11,662,465 | |||
NET LOSS PER SHARE |
$ | (0.03) | $ | (0.05) |
The accompanying notes are an integral part of the financial statements.
OPTIMIZERx CORPORATION
(A DEVELOPMENT STAGE COMPANY)
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
FOR THE SIX MONTHS ENDED JUNE 30, 2009 AND 2008
AND THE PERIOD FROM JANUARY 31, 2006 (INCEPTION) TO JUNE 30, 2009
Six months ended
June 30, 2009
(Unaudited) |
Six months ended
June 30, 2008
(Unaudited) |
Period from
January 1, 2006
(Inception) to
June 30, 2009
(Unaudited) | ||||||
REVENUE |
$ | 4,720 | $ | 67,206 | $ | 188,724 | ||
OPERATING EXPENSES |
1,731,766 | 485,036 | 3,964,074 | |||||
OPERATING LOSS |
(1,727,046) | (417,830) | (3,775,350) | |||||
OTHER INCOME (EXPENSE) |
||||||||
Interest income |
22,664 | 14 | 27,754 | |||||
Other income |
1,783 | -0- | 1,783 | |||||
Interest expense |
(269) | -0- | (6,405) | |||||
Stock warrant expense |
-0- | (333,004) | (2,745,280) | |||||
TOTAL OTHER INCOME (EXPENSE) |
24,178 | (332,990) | (2,722,148) | |||||
NET LOSS |
$ | (1,702,868) | $ | (750,820) | $ | (6,497,498) | ||
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING |
12,499,137 | 11,031,233 | ||||||
NET LOSS PER SHARE |
$ | (0.14) | $ | (0.07) |
The accompanying notes are an integral part of the financial statements.
OPTIMIZERx CORPORATION
(A DEVELOPMENT STAGE COMPANY)
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
AS OF JUNE 30, 2009
Common Stock |
Preferred Stock |
Stock |
Additional
Paid in |
Deficit
Accumulated
During the
Development |
|||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
Warrants |
Capital |
Stage |
Total | ||||||||||||||||
Balance, December 31, 2008 |
12,262,958 | $ | 12,263 | 35 | $ | 0 | $ | 16,905,280 | $ | 0 | $ | (14,492,039) | $ | 2,425,504 | |||||||||
Issuances of common stock for services |
160,000 | 160 | - | - | - | 695,840 | - | 696,000 | |||||||||||||||
Conversion of stock warrants to common stock |
265,908 | 266 | - | - | (705,285) | 705,019 | - | -0- | |||||||||||||||
Net loss for the six months ended June 30, 2009 |
- | - | - | - | - | - | (1,702,868) | (1,702,868) | |||||||||||||||
Balance, June, 2009 |
12,688,866 | $ | 12,689 | 35 | $ | 0 | $ | 16,199,995 | $ | 1,400,859 | $ | (16,194,907) | $ | 1,418,636 |
The accompanying notes are an integral part of the financial statements.
OPTIMIZERx CORPORATION
(A DEVELOPMENT STAGE COMPANY)
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
FOR THE SIX MONTHS ENDED JUNE 30, 2009 AND 2008
AND THE PERIOD FROM JANUARY 31, 2006 (INCEPTION) TO JUNE 30, 2009
Six months ended
June 30, 2009
(Unaudited) |
Six months ended
June 30, 2008
(Unaudited) |
Period from
January 1, 2006
(Inception) to
June 30, 2009
(Unaudited) | ||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||
Net loss |
$ | (1,702,868) | $ | (750,820) | $ | (6,497,498) | ||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
16,258 | 18,529 | 51,271 | |||||
Stock issued for services |
696,000 | -0- | 766,000 | |||||
Compensation expense for stock options |
-0- | 333,004 | 333,004 | |||||
Stock warrants issued for services |
-0- | -0- | 2,745,280 | |||||
Changes in assets and liabilities: |
||||||||
Accounts receivable |
(1,728) | -0- | (1,728) | |||||
Prepaid expenses |
(4,101) | 2,000 | (7,393) | |||||
Loan receivable |
1,346 | -0- | -0- | |||||
Accounts payable |
(145,026) | 21,812 | 27,743 | |||||
Payroll taxes payable |
(24,091) | -0- | -0- | |||||
Accrued expenses |
3,660 | (11,353) | 20,601 | |||||
NET CASH (USED BY) OPERATING ACTIVITIES |
(1,160,550) | (386,828) | (2,562,720) | |||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||
Purchases of property and equipment |
-0- | (2,293) | (16,888) | |||||
Website site development costs |
-0- | (26,875) | (154,133) | |||||
NET CASH (USED BY) INVESTING ACTIVITIES |
-0- | (29,168) | (171,021) | |||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||
Members capital contributions |
-0- | -0- | 404,600 | |||||
Issuance of common stock |
-0- | 430,000 | 936,000 | |||||
Issuance of preferred stock |
-0- | -0- | 2,985,000 | |||||
Payments on loan payable |
(4,000) | (277,750) | (647,750) | |||||
Proceeds from issuance of notes payable |
-0- | 270,000 | 394,000 | |||||
NET CASH PROVIDED BY (USED BY) FINANCING ACTIVITIES |
(4,000) | 422,250 | 4,071,850 | |||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
(1,164,550) | 6,254 | 1,338,109 | |||||
CASH AND CASH EQUIVALENTS – BEGIN OF PERIOD |
2,502,659 | 135,429 | -0- | |||||
CASH AND CASH EQUIVALENTS – END OF PERIOD |
$ | 1,338,109 | $ | 141,683 | $ | 1,338,109 | ||
SUPPLEMENTAL CASH FLOW INFORMATION: |
||||||||
Cash paid for interest |
$ | 1,793 | $ | -0- | $ | 6,246 | ||
Cash paid for income taxes |
$ | 0 | $ | 0 | $ | 0 | ||
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES: |
||||||||
Distributions paid through issuance of notes payable – related party |
$ | -0- | $ | -0- | $ | 253,750 | ||
Conversion of warrants to common stock |
$ | 705,285 | $ | -0- | $ | 705,285 |
The accompanying notes are an integral part of the financial statements.
OPTIMIZERx CORPORATION
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2009
1. |
NATURE OF BUSINESS |
Optimizer Systems, LLC was formed in the State of Michigan on January 31, 2006. It then became a corporation in the State of Michigan on October 22, 2007 and changed its name to OptimizeRx Corporation. On April 14, 2008, RFID, Ltd., a Colorado corporation, consummated a reverse merger by entering into a share exchange
agreement with the stockholders of OptimizeRx Corporation, pursuant to which the stockholders of OptimizeRx Corporation exchanged all of the issued and outstanding capital stock of OptimizeRx Corporation for 1,256,958 shares of common stock of RFID, Ltd., representing 100% of the outstanding capital stock of RFID, Ltd. As of April 30, 2008, RFID’s officers and directors resigned their positions and RFID changed its business to OptimizeRx’s business. On April 15, 2008,
RFID, Ltd.’s corporate name was changed to OptimizeRx Corporation. On September 4, 2008, a migratory merger was completed, thereby changing the state of incorporation from Colorado to Nevada, resulting in the current corporate structure, in which OptimizeRx Corporation, a Nevada corporation, is the parent corporation, and OptimizeRx Corporation, a Michigan corporation, is a wholly-owned subsidiary (together, “OptimizeRx” and “the Company”).
The wholly-owned subsidiary, OptimizeRx Corporation, is a development stage website publisher and marketing company that creates, promotes and fulfills custom marketing and advertising programs. The Company helps patients better afford and manage their rising healthcare costs. In addition, the Company also provides
unique advertising programs to the pharmaceutical and healthcare industries. The Company’s websites provide the following services: (i) OptimizeRx provides patients an opportunity to centrally review and participate in prescription and healthcare savings/support programs; (ii) OFFERx provides a platform to allow manufacturers to create, promote and fulfill new patient offer programs in over 64,000 pharmacies; and (iii) ADHERxE provides a platform that allows manufacturers to engage and monitor
patients each month in exchange for activation of their monthly co-pay coupons.
2. |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
This summary of significant accounting policies of the Company is presented to assist in understanding the Company’s financial statements. The financial statements and notes are representations of the Company’s management, who is responsible for their integrity and objectivity. These accounting policies
conform to generally accepted accounting principles and have been consistently applied to the preparation of the financial statements.
Basis of Accounting
The accompanying financial statements have been prepared using the accrual basis of accounting in accordance with accounting principles generally accepted in the United States of America. The Company is currently a development stage enterprise. All losses accumulated since the inception of the business have been considered
as part of its development stage activities. Revenues are recognized as income when earned and expenses are recognized when they are incurred.
OPTIMIZERx CORPORATION
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2009
2. |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) |
Principles of Consolidation
The financial statements reflect the consolidated results of OptimizeRx Corporation (a Nevada corporation) and its wholly owned subsidiary OptimizeRx Corporation (a Michigan corporation). All material inter-company transactions have been eliminated in the consolidation.
Cash and Cash Equivalents
For purposes of the accompanying financial statements, the Company considers all highly liquid instruments with an initial maturity of three months or less to be cash equivalents.
Fair Value of Financial Instruments
The fair value of cash, accounts receivable and accounts payable approximates the carrying amount of these financial instruments due to their short-term nature.
Property and Equipment
The capital assets are being depreciated over their estimated useful lives using the straight-line method of depreciation for book purposes. As of October 18, 2007, the Company acquired the majority of its capital assets at the lower market cost from the Optimizer Systems, LLC.
Research and Development
The Company’s key members are part of a continual research development team and monitor new technologies, trends, services and partnerships that can provide the Company with additional services, value to healthcare and pharmaceutical industries and to the patients it serves.
The Company is currently in launch phase with ADHERxE to allow pharmaceutical and healthcare manufacturers a unique way to engage and monitor patients each month in exchange for activation of their next savings offer.
OPTIMIZERx CORPORATION
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2009
2. |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) |
Research and Development (Continued)
The Company seeks to educate team members through understanding of all market dynamics that have the potential to affect the business both short term and longer term. The primary goal is to help patients better afford and access the medicines their doctor prescribes, as well as other healthcare products and services they need. Based
on this, the Company continually seeks better ways to meet this mission through technology, better user experiences and new ways to engage industries to provide new support for patients needing their products. The Company is always seeking new services and solutions to offer. At this time, the three current platforms provide robust opportunities and growth during the next five years.
Revenue Recognition
Substantially all revenue is recognized when it is earned. All revenues are generated through the Company's website activities. The Company's processes are monitored by third parties who collect revenues from clients on a per activity basis and report and forward the revenue to the Company's account.
Management Estimates
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Estimates
and assumptions have been made in determining the depreciable lives of such assets and the allowance for doubtful accounts receivable. Actual results could differ from these estimates.
Recently Issued Accounting Guidance
The Company does not expect the adoption of recently issued accounting pronouncements to have a significant impact on the Company’s results of operations, financial position or cash flow.
Concentration of Credit Risks
The Company maintains its cash and cash equivalents in bank deposit accounts, which, at times, may exceed federally insured limits. The Company has not experienced any losses in such accounts; however, amounts in excess of the federally insured limit may be at risk if the bank experiences financial difficulties.
OPTIMIZERx CORPORATION
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2009
2. |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) |
Earnings Per Common and Common Equivalent Share
The computation of basic earnings per common share is computed using the weighted average number of common shares outstanding during the year. The computation of diluted earnings per common share is based on the weighted average number of shares outstanding during the year plus common stock equivalents which would arise from the exercise
of warrants outstanding using the treasury stock method and the average market price per share during the year. Options warrants and convertible preferred stock which are common stock equivalents are not included in the diluted earnings per share calculation for June 30, 2009 and June 30, 2008, respectively, since their effect is anti-dilutive.
Basis of Presentation
The accompanying unaudited interim financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules of the Securities and Exchange Commission (“SEC”), and should be read in conjunction with the audited financial statements and notes thereto contained
in the Company’s Form 10-K filed with the SEC as of and for the period ended December 31, 2008. In the opinion of management, all adjustments necessary for the financial statements to be not misleading for the interim periods presented have been reflected herein. The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year.
3. |
PROPERTY AND EQUIPMENT |
The Company and the LLC owned equipment recorded at cost which consisted of the following:
June 30, 2009 |
December 31, 2008 | ||||
Computer equipment |
$ | 12,594 | $ | 12,594 | |
Furniture and fixtures |
4,294 | 4,294 | |||
Subtotal |
16,888 | 16,888 | |||
Accumulated depreciation |
(2,462) | (1,617) | |||
Property and equipment, net |
$ | 14,426 | $ | 15,271 |
Depreciation expense was $845 and $1,323 for the six months ended June 30, 2009 and the year ended December 31, 2008, respectively.
OPTIMIZERx CORPORATION
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2009
4. |
WEBSITE DEVELOPMENT COSTS |
The Company has capitalized costs in developing their website, which consisted of the following:
June 30, 2009 |
December 31, 2008 | ||||
Website costs |
$ | 154,133 | $ | 154,133 | |
Accumulated amortization |
(48,810) | (33,396) | |||
Website development costs, net |
$ | 105,323 | $ | 120,737 |
The Company began amortizing the website costs, using the straight-line method over the estimated useful life of five years, once it was put into service in December 2007.
Amortization expense was $15,414 and $30,827 for the six months ended June 30, 2009 and the year ended December 31, 2008, respectively.
5. |
ACCRUED EXPENSES |
Accrued expenses consisted of the following:
June 30, 2009 |
December 31, 2008 | ||||
Accrued interest |
$ | -0- | $ | 1,683 | |
Accrued expenses |
-0- | 5,256 | |||
Accrued salaries |
20,600 | -0- | |||
Accrued audit fees |
-0- | 10,000 | |||
Total accrued expenses |
$ | 20,600 | $ | 16,939 |
6. |
NOTES PAYABLE - RELATED PARTY |
Notes payable - related party consisted of the following:
June 30, 2009 |
December 31, 2008 | ||||
Note payable - David Harrell |
$ | -0- | $ | 4,000 | |
Less: current portion |
-0- | (4,000) | |||
Long-term debt |
$ | -0- | $ | -0- |
The note payable to David Harrell is due on demand, bears 9% interest and was paid off in April 2009.
OPTIMIZERx CORPORATION
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2009
7. |
COMMITMENTS AND CONTINGENCIES |
The Company leases their offices for $2,500 a month and has signed a lease through November 7, 2009 with an option for a six month renewal.
June 30, 2010 |
$ | 12,500 |
Total lease obligation |
$ | 12,500 |
8. |
DIVIDEND DISTRIBUTION |
The Company recorded a one-time, non-cash deemed dividend on October 18, 2007 of $33,461. This dividend resulted due to the continuous efforts of acquiring all the assets from Optimizer Systems, LLC. Through this dividend, the Company acquired all assets and liabilities of the LLC.
9. |
COMMON STOCK |
OptimizeRx Corporation has 500,000,000 shares of $.001 par value common stock authorized as of June 30, 2009. There were 12,688,866 and 12,262,958 common shares issued and outstanding at June 30, 2009 and December 31, 2008, respectively.
Pursuant to the share exchange agreement with RFID, Ltd., 100% of OptimizeRx’s stock was exchanged for 10,664,000 shares of RFID’s common stock. At the time of the share exchange, RFID had an additional 1,256,958 shares of common stock issued and outstanding.
During 2008, 636,000 shares of common stock were sold for cash. Additionally, 160,000 and 70,000 shares were issued as compensation for services during the six months ended June 30, 2009 and the year ended December 31, 2008, respectively. Included in operating expenses at June 30, 2009 is $696,000 for the issuance
of these 160,000 shares. There were 265,908 shares issued as a cashless exchange of common stock warrants during the six months ended June 30, 2009.
10. |
PREFERRED STOCK |
During the year ended December 31, 2008, 35 preferred shares were issued for $3,500,000. Issuance costs totaled $515,000 resulting in net proceeds of $2,985,000. The 35 shares are convertible to 3,500,000 shares of common stock and bear a 10% cumulative dividend. In addition, there was a warrant issued to purchase
6,000,000 shares of common stock at an exercise price of $2 for a period of seven years.
OPTIMIZERx CORPORATION
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2009
10. |
PREFERRED STOCK (CONTINUED) |
The holders of the preferred stock are entitled to semi-annual dividends payable on the stated value of the Series A preferred stock at a rate of 10% per annum, which shall be cumulative, and accrue daily from the issuance date. The dividends may be paid in cash or shares of the Company's common stock at management’s discretion. If
after the conversion eligibility date, the market price for the common stock for any ten consecutive trading days in which the stock trades for over $2 per share and trading exceeds 100,000 shares per day, the preferred shareholders can be required to convert their shares to common stock. Each share of Series A preferred stock shall also be convertible at the option of the holder into that number of shares of common stock of the Company at the stated value of such share at a $1 conversion price.
The holder may cause this conversion at the time the shares are eligible for resale by the holder. The conversion price is subject to adjustment as hereinafter provided, at any time, or from time to time upon the terms and in the manner hereinafter set forth in the shareholder agreement. The shares are required to be redeemed
on September 5, 2010. As of June 30, 2009, the cumulative dividend was $197,774; however, it has not yet been declared.
11. |
STOCK-BASED COMPENSATION |
Effective January 1, 2006, the Company adopted SFAS No. 123 (revised), "Share-Based Payment: (SFAS 123(R)) utilizing the modified prospective approach. Prior to the adoption of SFAS 123(R) we accounted for stock option grant in accordance with APB Opinion No. 25, "Accounting for Stock Issued to Employees," and accordingly, recognized compensation
expense for stock option grants using the intrinsic value method.
Under the modified prospective approach, SFAS 123(R) applies to new awards and to awards that were outstanding on January 1, 2006 that are subsequently modified, repurchased or cancelled. Under the modified prospective approach, compensation cost recognized in the first quarter of fiscal 2006 includes compensation cost for all share-based
payments granted prior to, but not yet vested as of January 1, 2006 based on the grant-date fair value estimated in accordance with the original provisions of SFAS 123, and compensation cost for all share-based payments granted subsequent to January 1, 2006 based on the grant-date fair value estimated in accordance with the provisions of SFAS 123(R). For all quarters after the first quarter of fiscal 2006, compensation costs recognized will include the compensation costs for all share-based payments granted based
on the grant date fair value estimated in accordance with the provisions of SFAS 123(R).
The fair value of each option granted in 2008 is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions: dividend yield of 0%, expected volatility of 150%, risk-free interest rate of 2.59% and expected life of 60 months. The Company recognized expense of $333,004 on the
365,000 options issued on March 5, 2008.
OPTIMIZERx CORPORATION
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2009
12. |
STOCK WARRANTS |
During the year ended December 31, 2008, OptimizeRx issued 6,000,000 common stock warrants with an exercise price of $2 and a term of seven years in connection with the preferred stock issuance. These warrants were valued using the Black-Scholes pricing model at $14,160,000. The warrants are treated as a re-distribution
of equity and are shown as a component of equity.
During the year ended December 31, 2008, OptimizeRx issued 1,059,500 common stock warrants were issued in exchange for services. These warrants were issued with exercise prices of either $1 or $2 and a term of five years. The Black-Scholes method was used to value these warrants at $2,745,280 and the warrants were
expensed during 2008.
The fair value of each warrant issued in 2008 was calculated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions: dividend yield of 0%, expected volatility of 6%, risk-free interest rate of 1.85% and expected life of 60 - 84 months.
During the six months ended June 30, 2009, the Company exchanged 173,000 common stock warrants with an exercise price of $1 and 108,908 common stock warrants with an exercise price of $2, for 265,908 shares of common stock in a cashless exchange. This exchange has been reflected in the stockholders' equity for 2009.
13. |
RELATED PARTY TRANSACTIONS |
The Company had engaged an officer of the Company for management services under a contract that paid him $48,000 for the period ended April 30, 2008 and $114,500 for the year ended December 31, 2008. The Company paid $36,000 through June 30, 2008 and the expense is included in operating expenses. The officer became
an employee of the Company beginning on May 1, 2008.
Upon the transfer of the assets and liabilities from the LLC to the Company, the LLC members were issued promissory notes totaling $253,750 under a dilution agreement for a portion of their interests in Optimizer Systems, LLC.
The Company had a $50,000 note payable to a shareholder (see Note 6) that was repaid during the year ended December 31, 2008. In addition, there was a note payable to an officer of the Company (see Note 6) for $4,000 at December 31, 2008 that was repaid during the six months ended June 30, 2009.
OPTIMIZERx CORPORATION
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2009
14. |
INCOME TAXES |
For the six months ended June 30, 2009, the Company incurred a net loss of approximately $1,702,000 and therefore has no tax liability. The Company began operations in 2007 and has previous net operating loss carry-forwards of $1,513,000 through December 31, 2008. The cumulative loss will be carried forward and can be used through
the year 2028 to offset future taxable income. In the future, the cumulative net operating loss carry-forward for income tax purposes may differ from the cumulative financial statement loss due to timing differences between book and tax reporting.
The cumulative tax effect at the expected rate of 34% of significant items comprising our net deferred tax amount is as follows:
June 30, 2009 |
December 31, 2008 | ||||
Deferred tax asset attributable to: |
|||||
Net operating loss carryover |
$ | 2,091,000 | $ | 1,513,000 | |
Valuation allowance |
(2,091,000) | (1,513,000) | |||
Net deferred tax asset |
$ | -0- | $ | -0- |
15. |
GOING CONCERN |
The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. The Company has sustained substantial losses since inception.
In view of this matter, the ability of the Company to continue as a going concern is dependent upon growth of revenues and the ability of the Company to raise additional capital. Management believes that its successful ability to raise capital and increases in revenues will provide the opportunity for the Company to continue
as a going concern.
16. |
SUBSEQUENT EVENTS |
OPTIMIZERx has entered into a partnership arrangement with the PARS MEDIA Group, an Internet Advertising Network specializing in customized consumer acquisition services for niche vertical markets including pharmaceuticals, education, and b-to-b. The agreement is structured to drive an additional million plus members to the OPTIMIZERx
community by the end of 2009, as well as assist in the ongoing outreach and communications efforts that keep members well informed of new offers and programs. The terms of the agreement call for the Company to pay PARS a monthly fee for a minimum of three months, an initial stock grant of 100,00 shares of the Company’s common stock, and an additional 100,000 shares of the Company’s common stock upon successful completion of the contract.
OPTIMIZERx CORPORATION
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2009
16. |
SUBSEQUENT EVENTS (CONTINUED) |
On August 1, 2009, the company entered into a one-year consulting agreement with Mr. Blake Whitney. Mr. Whitney, a co-founder of WebMD, will provide consulting services to the Company’s board of directors and executive management team on key business ussues and market opportunities. The terms of the agreement call for the Company
to compensate Mr. Whitney with 100,000 stock options or grants. The contract contains an option to extend for one additional year upon mutual agreement.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking Statements
Certain statements, other than purely historical information, including estimates, projections, statements relating to our business plans, objectives, and expected operating results, and the assumptions upon which those statements are based, are “forward-looking statements” within the meaning of the Private Securities Litigation
Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements generally are identified by the words “believes,” “project,” “expects,” “anticipates,” “estimates,” “intends,” “strategy,” “plan,” “may,” “will,” “would,” “will be,” “will continue,”
“will likely result,” and similar expressions. We intend such forward-looking statements to be covered by the safe-harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, and are including this statement for purposes of complying with those safe-harbor provisions. Forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties which may cause actual results to
differ materially from the forward-looking statements. Our ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse affect on our operations and future prospects on a consolidated basis include, but are not limited to: changes in economic conditions, legislative/regulatory changes, availability of capital, interest rates, competition, and generally accepted accounting principles. These risks and uncertainties
should also be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. We undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise. Further information concerning our business, including additional factors that could materially affect our financial results, is included herein and in our other filings with the SEC.
Company Overview
We conduct all of our operations through our wholly-owned subsidiary, OptimizeRx Michigan. We are a development-stage company that has developed a website, www.optimizerx.com (our “Site”), to help medical patients better afford and manage their rising healthcare costs. In addition, we provide unique advertising programs
to the pharmaceutical and healthcare industries.
We recognize that patients have increasing influence in their healthcare decisions, particularly in their medications: what to buy, where to buy, and how to buy. However, there is very little information available to consumers regarding how to access available savings and support programs. We developed our Site to enable consumers to meet
their prescribed pharmacological therapies in the most cost-effective manner possible. Our Site is a portal that identifies programs and savings that are available to consumers, based upon their needs. By creating a portal by which consumers access savings on their pharmaceutical needs, we have also created a Site where pharmaceutical companies can reach consumers with their advertising and other programs.
Since our formation, we have concentrated on developing our business strategy and obtaining financing. We plan to expand awareness, traffic and database to our Site, as well as the launch of our offer development systems OFFERx™ and ADHERxE. We expect that the primary components of our business will be:
§ |
The Site and our network affiliates |
§ |
OFFERx to develop, promote and fulfill new offers from pharmaceutical and healthcare manufactures |
§ |
ADHERxE to allow manufacturers to re-engage their customers through the activation of new savings each month |
We plan to generate revenues through: (i) advertising sales from our Site and affiliate network; (ii) its database; (iii) direct marketing and sponsorships and (iv) our platforms to create, promote and manage new savings offers for additional clients.
We have acquired over a million members to date. Upon this, management has been preparing and addressing all key issues to successfully serve and monetize the membership database, including: content, procurement of advertising sponsorships, technology and distribution. We originally planned to extend our reach and visibility through
increased online, print and broadcast marketing to increase traffic and our database of qualified health care consumers. However, with our current membership base, along with the short period of time since acquiring the majority of our members and the sales cycle of attaining sponsorship and industry advertising programs to this new asset, we have not engaged in marketing to our database.
Management continues to believe the OPTIMIZERx database will be a very significant, on-going revenue stream over time. Currently we have over 10 advertising proposals pending to major pharmaceutical companies and agencies, including Lilly, AstraZeneca, Publicis and Novartis.
The company has aggressive plans to initiate advertising programs to its members in the second half of the year. This includes leveraging our formalized partnership with Cegedim Dendrite (www.cegedimdendrite.com), ValueClick Media (www.valueclick.com) and Sudler & Hennessey (http://sudler.com/), a division of WPP.
Results of Operations for the Three and Six Months Ended June 30, 2009 and 2008
Revenues
Our total revenue reported for three months ended June 30, 2009 was $3,449, a decrease from $16,679 for the three months ended June 30, 2008. Our total revenue reported for six months ended June 30, 2009 was $4,720, a decrease from $67,206 for the six months ended June 30, 2008. The decrease in revenue is attributable
to the organization performing a onetime special fulfilment order for a client. During the period, the company has continued to focus on 1) building the functionality of its website for both the user interface and architecture for the backend transaction fulfilment and security, and 2) continued to focus at building brand recognition, market place presence, and direct client relationships to identify revenue generation opportunities and programs.
Operating Expenses
Operating expenses increased to $355,462 for the three months ended June 30, 2009 from $218,927 for the same period ended 2008. Our operating expenses for the three months ended June 30, 2009 consisted mainly of consulting fees of $14,198, advertising expenses of $9,282, payroll of $128,427, auto expenses of $18,984 and employee benefits of
$12,929. Our operating expenses for the three months ended June 30, 2008 consisted of general and administrative expenses of $109,418, consulting expenses of $98,920 and depreciation and amortization of $10,589.
Operating expenses increased to $1,731,766 for the six months ended June 30, 2009 from $485,036 for the same period ended 2008. Our operating expenses for the six months ended June 30, 2009 consisted mainly of consulting fees of $890,993, advertising expenses of $316,853, payroll of $230,077, website maintenance of $15,726, auto expenses of
$33,272 and employee benefits of $23,036. Our operating expenses for the six months ended June 30, 2008 consisted of general and administrative expenses of $273,017, consulting expenses of $193,490 and depreciation and amortization of $18,529.
Other Expenses
Other income was $9,868 for three months ended June 30, 2009 an increase from other expenses of $332,990 for same period ended 2008. Other income was $24,178 for three months ended June 30, 2009 an increase from other expenses of $332,990 for same period ended 2008. The other income for the three and six months ended
June 30, 2009 is largely attributable to interest income. The other expenses for the three months ended June 30, 2008 is largely attributable to warrant based compensation.
Net Loss
Net loss for the three months ended June 30, 2009 was $342,145, compared to net loss of $535,238 for the same period 2008. Net loss for the six months ended June 30, 2009 was $1,702,868, compared to net loss of $750,820 for the same period 2008.
Liquidity and Capital Resources
As of June 30, 2009, we had total current assets of $1,347,230 and total assets in the amount of $1,466,979. Our total current liabilities as of June 30, 2009 were $48,343. We had working capital of $1,298,887 as of June 30, 2009.
Operating activities used $1,160,550 in cash for the six months ended June 30, 2009. Our net loss of $1,702,868 was the primary component of our negative operating cash flow, offset mainly by $696,000 in stock issued for services. We had no cash flows used by investing activities during the six months ended June 30, 2009. We used
$4,000 in cash flows in financing activities during the six months ended June 30, 2009, for payments on loans payable.
Management feels that our current cash balance will allow us to meet the expenses required to support our growth plans over the next twelve months.
Off Balance Sheet Arrangements
As of June 30, 2009, there were no off balance sheet arrangements.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
A smaller reporting company is not required to provide the information required by this Item.
Item 4T. Controls and Procedures
We carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of June 30, 2009. This evaluation was carried out under the supervision and with the participation of our Chief Executive Officer and Chief Financial
Officer, Mr. David Lester. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of June 30, 2009, our disclosure controls and procedures are effective. There have been no significant changes in our internal controls over financial reporting during the quarter ended June 30, 2009 that have materially affected or are reasonably likely to materially affect such controls.
Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act are recorded, processed, summarized and reported, within the time periods specified in the SEC's rules and forms. Disclosure controls and procedures
include, without limitation, controls and procedures designed to ensure that information required to be disclosed in our reports filed under the Exchange Act is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.
Limitations on the Effectiveness of Internal Controls
Our management does not expect that our disclosure controls and procedures or our internal control over financial reporting will necessarily prevent all fraud and material error. An internal control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system
are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can
occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the internal control. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, control may become inadequate because of
changes in conditions, or the degree of compliance with the policies or procedures may deteriorate.
PART II – OTHER INFORMATION
Item 1. Legal Proceedings
We are not a party to any pending legal proceeding. We are not aware of any pending legal proceeding to which any of our officers, directors, or any beneficial holders of 5% or more of our voting securities are adverse to us or have a material interest adverse to us.
Item 1A: Risk Factors
A smaller reporting company is not required to provide the information required by this Item.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
In the current quarter, we issued 213,908 shares of our common stock upon the exercise of warrants at a strike price of $2.00 per share, and 52,000 shares of our commons stock upon the exercise of warrants at a strike price of $1.00 per share.
We also issued 160,000 shares of our common stock for services rendered.
These issuances were deemed to be exempt under rule 506 of Regulation D and Section 4(2) of the Securities Act of 1933, as amended, since, among other things, the transactions did not involve a public offering, the investors were accredited investors and / or qualified institutional buyers, the investors had access to information about the
Company and their investment, the investors took the securities for investment and not resale, and the Company took appropriate measures to restrict the transfer of the securities.
Item 3. Defaults upon Senior Securities
None
Item 4. Submission of Matters to a Vote of Security Holders
No matters have been submitted to our security holders for a vote, through the solicitation of proxies or otherwise, during the quarterly period ended June 30, 2009.
Item 5. Other Information
None
Item 6. Exhibits
Exhibit Number |
Description of Exhibit |
SIGNATURES
In accordance with the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
OptimizeRx Corporation | |
Date: |
August 12, 2009 |
By: /s/ David Lester
David Lester
Title: Chief Executive Officer, Chief Financial Officer, and Director |