OptimumBank Holdings, Inc. - Annual Report: 2022 (Form 10-K)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
ANNUAL REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
(Mark One)
☒ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 2022
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number: 000-50755
OPTIMUMBANK HOLDINGS, INC.
(Exact name of registrant as specified in its charter)
Florida | 55-0865043 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
2929 East Commercial Blvd. Suite 303, Fort Lauderdale, FL 33308
(Address of principal executive offices)
Registrant’s telephone number, including area code: (954) 900-2800
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol | Name of each exchange on which registered | ||
Common Stock, par value $0.01 per share | OPHC | NASDAQ Capital Market |
Securities registered pursuant to Section 12(g) of the Act:
None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act of 1933. Yes ☐ No ☒
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Securities Exchange Act of 1934. Yes ☐ No ☒
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ | Accelerated filer ☐ |
Non-accelerated filer ☒ | Smaller reporting company ☒ |
Emerging Growth Company ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. ☐
If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements. ☐
Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b). ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act): Yes ☐ No ☒
The aggregate market value of the registrant’s common stock held by non-affiliates of the registrant (4,072,998 shares) on June 30, 2022, was approximately $16,291,992, computed by reference to the closing market price at $4.00 per share as of June 30, 2022. For purposes of this information, the outstanding shares of common stock beneficially owned by directors and executive officers of the registrant were deemed to be shares of common stock held by affiliates.
The number of shares of common stock, par value $0.01 per share, of the registrant outstanding as of March 6, 2023 was shares.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the Proxy Statement for the 2023 Annual Meeting of Shareholders to be filed with the Securities and Exchange Commission pursuant to Regulation 14A within 120 days of the issuer’s fiscal year end are incorporated by reference into Part III, Items 10 through 14, of this Annual Report on Form 10-K.
Table of Contents
i |
PART I
Item 1. Business
Forward-Looking Statements
We have made forward-looking statements in this Annual Report about the financial condition, results of operations, and business of our company. These statements are not historical facts and include expressions concerning the future that are subject to risks and uncertainties. Factors that may cause actual results to differ materially from those contemplated by such forward-looking statements include, among other things, the following possibilities:
● | general economic conditions, either nationally or regionally, that are less favorable than expected resulting in, among other things, a deterioration in credit quality and an increase in credit risk-related losses and expenses; | |
● | changes in the interest rate environment that reduce margins; | |
● | competitive pressure in the banking industry that increases significantly; | |
● | changes that occur in the regulatory environment; and | |
● | changes that occur in business conditions and the rate of inflation. |
When used in this Annual Report, the words “believes,” “estimates,” “plans,” “expects,” “should,” “may,” “might,” “outlook,” and “anticipates,” as well as similar expressions, as they relate to us or our management, are intended to identify forward-looking statements.
General
OptimumBank Holdings, Inc. is a Florida corporation (the “Company”) formed in 2004 as a bank holding company for OptimumBank (the “Bank”). The Company’s only business is the ownership and operation of the Bank. The Bank is a Florida state-chartered bank established in 2000, with deposits insured by the Federal Deposit Insurance Corporation (“FDIC”). The Bank offers a variety of community banking services to individual and corporate customers through its two banking offices located in Broward County, Florida.
The Company is subject to the supervision and regulation of The Board of Governors of the Federal Reserve System (the “Federal Reserve”). The Bank is subject to the supervision and regulation of the State of Florida Office of Financial Regulation (“OFR”) and the FDIC. The Bank is a member of the Federal Home Loan Bank of Atlanta.
At December 31, 2022, the Company had total assets of $585 million, net loans of $477 million, total deposits of $508 million and stockholders’ equity of $63 million. During 2022, the Company had a net income of $4 million.
Banking Products
The Bank’s revenues are primarily derived from interest and fees received in connection with, real estate and other loans, interest from securities and short-term investments, and service charges on payment transactions. The principal sources of funds for the Bank’s lending activities are deposits, borrowings, repayment of loans, and the repayment, or maturity of securities. The Bank’s principal expenses are the interest paid on deposits, and operating and general administrative expenses.
1 |
As is the case with banking institutions generally, the Bank’s operations are materially and significantly influenced by general economic conditions and by related monetary and fiscal policies of financial institution regulatory agencies, including the Federal Reserve and the FDIC. Deposit flows and costs of funds are influenced by interest rates on competing investments and general market rates of interest. Lending activities are affected by the demand for financing of real estate and other types of loans, which in turn is affected by the interest rates at which such financing may be offered and other factors affecting local demand and availability of funds. The Bank faces strong competition attracting deposits (its primary source of lendable funds) and originating loans.
The Bank provides a range of consumer and commercial banking services to individuals and businesses. The basic services offered include: demand interest-bearing and noninterest-bearing accounts, money market deposit accounts, NOW accounts, time deposits, Visa debit and ATM cards, cash management, direct deposits, notary services, money orders, night depository, cashier’s checks, domestic collections, and banking by mail. The Bank provides ATM cards and Visa debit cards, as a part of the Star, Presto and Cirrus networks, thereby permitting customers to utilize the convenience of ATMs worldwide. On December 2022, the Bank began participating as a member of the IntraFi Network, which is the largest provider of reciprocal deposits. With IntraFi’s reciprocal deposit services, the Bank can offer depositors access to FDIC insurance well beyond the standard maximum of $250,000 for funds placed into demand deposit accounts, money market deposit accounts, or CDs. The Bank does not have trust powers and provides no trust services. The Bank makes multi-family real estate loans, residential real estate loans, commercial real estate loans, land and construction, and consumer loans. The Bank offers business lending lines for working capital needs. Growing businesses can use the loans to expand inventory, take discounts, offset receivables, or establish new structured financing and repayment plans that are consistent with the cash flow of the business. In 2023, the Bank plans to provide small businesses administration government loans to small and middle market businesses.
Operating and Business Strategy
The Company’s continuing goal is for the Bank to become one of the leading community banking organizations in South Florida through steady growth and a prudent operating strategy.
The key elements of the Bank’s operating and business strategies are as follows:
● Emphasizing local management and local decision-making, resulting in rapid, personalized customer service, rapid credit decisions and expedited closings;
● Maintaining a presence in South Florida through an expanding branch network. The Bank has two branch banking offices in Broward County; and has plans to open an additional branch office in Miami-Dade County in the third quarter of 2023.
● Concentrating on real estate, commercial and consumer lending activities by originating fixed and variable rate commercial mortgage loans, commercial loans, and consumer loans for Bank customers; In 2023, the Bank plans to provide small businesses administration government loans to small and middle market businesses.
● Maintaining high credit quality through strict underwriting criteria and the Bank’s knowledge of the real estate values and borrowers in its market area; and
● Personalizing products and service by providing innovative financial products and high service levels in order to maintain strong customer relationships. The Bank seeks customers who prefer to conduct business with a Florida managed institution.
The Bank and its management team are focusing on achieving the following key business objectives:
● Increasing and Diversifying Loan Originations. Management is seeking to increase the Bank’s loan production to add more interest-bearing assets to its asset base. In addition, management is endeavoring to diversify loan originations and the loan portfolio to include more commercial and consumer loans in order to supplement the Bank’s existing portfolio of commercial and residential real estate loans.
● Increasing Capital Ratios. Management is seeking to obtain additional capital to increase the Bank’s capital ratios in order to allow the Bank to grow, implement its business plan and improve profitability.
2 |
Lending Activities
The Bank offers real estate, commercial and consumer loans to individuals and small businesses and other organizations that are located in or conduct a substantial portion of their business in its market area. The Bank’s primary market area consists of Broward, Miami-Dade, Palm Beach, Martin, and St. Lucie counties, and secondarily throughout the State of Florida. The Bank’s net loans at December 31, 2022 were $477.2 million, or 82% of total assets. During 2022 net loans increased by $229.3 million due to the success of the Bank is seeking new lending opportunities in South Florida. Loan balances increased by $21.0 million in multi-family real estate loans, $17.8 million in residential real estate loans, $181.2 million in commercial real estate loans $13.5, million in land and construction loans, and $7.5 million in consumer loans. The interest rates charged on loans varied with the degree of risk, maturity, and amount of the loan, and are further subject to competitive pressures, money market rates, availability of funds, and government regulations. The Bank has no loans to non-U.S. borrowers.
The Bank’s loan portfolio is concentrated in three major areas: residential, multi-family real estate, and commercial real estate loans. As of December 31, 2022, 93% of the loan portfolio consisted of loans secured by mortgages on real estate, of which approximately 64% of the total loan portfolio was secured by commercial real estate properties. The real estate loans are located primarily in the counties the Bank serves in the State of Florida.
The Bank’s real estate loans are secured by mortgages and consist primarily of loans to individuals and businesses for the purchase or improvement of, or investment in, real estate. These real estate loans were made at fixed or variable interest rates and are normally variable rate mortgages which adjust annually after the initial three to five-year period of the loan. The Bank’s fixed rate loans generally are for terms of five years or less, and are repayable in monthly instalments based on a maximum 30-year amortization schedule.
Loan originations are derived primarily from director and employee referrals, existing customers, and direct marketing. Certain credit risks are inherent in making loans. These include prepayment risks, risks resulting from uncertainties in the future value of collateral, risks resulting from changes in economic and industry conditions including interest rates, and risks inherent in dealing with individual borrowers. A significant portion of the Bank’s portfolio is collateralized by real estate in South Florida, which is susceptible to local economic downturns. The Bank attempts to minimize credit losses through various means. On most credits, it relies on the cash flow and assets of a debtor as the source of repayment as well as the value of the underlying collateral. The Bank also generally limits its loans to up to 80% of the value of the underlying real estate collateral. The Bank generally charges a prepayment penalty if a loan is repaid within the first two to three years of origination to recover any costs it paid for the origination of the loan.
Deposit Activities
Deposits are the major source of the Bank’s funds for lending and other investment activities. The Bank considers the majority of its regular savings, demand, NOW, money market deposit accounts and certificates of deposit under $250,000 to be core deposits. These accounts comprised approximately 90.7% of the Bank’s total deposits at December 31, 2022. Approximately 47.2% of the deposits at December 31, 2022 were certificates of deposit. Generally, the Bank attempts to maintain the rates paid on its deposits at a competitive level. Time deposits of $250,000 and over made up approximately 9.3% of the Bank’s total deposits at December 31, 2022. During 2022 total deposits increased by $215.4 million. The increase in deposit balances primarily consisted of an increase of $35.1 million in non-interest bearing demand deposits and an increase of $226.7 million in time deposits. These increases were offset by a decrease of $46.4 million in Savings, NOW, and money-market accounts. A large portion of the increase in time deposits consisted of the sale of larger certificates of deposit through online platforms that allow the bank to contact a broader range of depositors.
Investments
The Bank’s investment securities portfolio was approximately $25.6 million and $35.4 million at December 31, 2022 and 2021, respectively, representing 4% and 10% of its total assets. At December 31, 2022, 52% of this portfolio was invested in asset-backed securities. Mortgage-backed securities generally have a shorter life than the stated maturity. The Bank’s investments are managed in relation to loan demand and deposit growth, and are generally used to provide for the investment of excess funds at minimal risk levels while providing liquidity to fund increases in loan demand or to offset fluctuations in deposits.
The excess balance account is the excess cash the Bank has available over and above daily cash needs. This money is invested on an overnight basis with the Federal Reserve.
3 |
Correspondent Banking
Correspondent banking involves one bank providing services to another bank which cannot provide that service for itself from an economic or practical standpoint. The Bank is required to purchase correspondent services offered by larger banks, including check collections, purchase of federal funds, security safekeeping, investment services, coin and currency supplies.
The Bank has established a correspondent relationship with the Federal Reserve Bank. The Bank pays for such services in cash as opposed to keeping compensating balances. The Bank also sells loan participations to other banks with respect to loans which exceed its lending limit. The Bank may purchase loan participations to supplement loan demand.
Data Processing
The Bank outsources most of its data processing services, including an automated general ledger and deposit accounting; however, it services all its loans in-house.
Internet Banking
The Bank maintains a website at www.optimumbank.com where retail and business customers can access account balances, view current account activity and previous statements, view images of paid checks, transfer funds between accounts, and pay bills. The Bank offers its customers mobile access to their account information, with the option to setup alerts, and deposit checks across a broad range of phones and mobile devices. The Bank also offers its business customers remote deposit capture and online cash management services that include ACH origination and wire transfers using soft token technology for security.
Competition
The Bank encounters strong competition in making loans and attracting deposits. The deregulation of the banking industry and the widespread enactment of state laws which permit multi-bank holding companies as well as an increasing level of interstate banking have created a highly competitive environment for commercial banking. In one or more aspects of its business, the Bank competes with other commercial banks, savings and loan associations, credit unions, finance companies, mutual funds, insurance companies, brokerage and investment banking companies, and other financial intermediaries. Most of these competitors, some of which are affiliated with bank holding companies, have substantially greater resources and lending limits, and may offer certain services that the Bank does not currently provide. In addition, many of its non-bank competitors are not subject to the same extensive federal regulations that govern federally insured banks. Recent federal and state legislation has heightened the competitive environment in which financial institutions must conduct their business, and the potential for competition among financial institutions of all types has increased significantly.
To compete, the Bank relies upon specialized services, responsive handling of customer needs, and personal contacts by its officers, directors and staff. Large multi-branch banking competitors tend to compete primarily by rate and the number and location of branches while smaller, independent financial institutions tend to compete primarily by rate and personal service.
Human Capital
The Bank is committed to establishing personal relationships with its customers and providing personalized banking services that meet their specific needs. The Bank’s employees are critical to achieving this goal. It is therefore crucial that the Bank continues to attract and retain experienced and skilled employees.
As part of these efforts, the Bank seeks to offer competitive compensation and benefits, maintain a community in which all employees are empowered to perform their duties to the best of their abilities, and give employees the opportunity to contribute to the local community.
4 |
As of December 31, 2022, the Bank had 48 full-time employees, including executive officers. These employees are not represented by a collective bargaining unit. The Bank considers its relations with its employees to be good.
Compensation and Benefits Program. The Bank’s compensation program is designed to attract and reward talented individuals who possess the skills necessary to support our business objectives, assist in the achievement of our strategic goals and create long-term value for our shareholders. The Bank provides its employees with compensation packages that include base salary and annual incentive bonuses. The Bank believes that its compensation program provides fair and competitive compensation and aligns associate and shareowner interests, including by incentivizing business and individual performance and integrating compensation with our business plans. In addition to cash compensation, the Bank also offers employees benefits such as life and health insurance, paid time off, paid parental leave and a 401(k) plan.
Diversity and Inclusion. The Bank believes that an equitable and inclusive environment produces more creative solutions, results in better services and is crucial to our efforts to attract and retain key talent. The Bank strives to promote inclusion through our corporate values of integrity, advocacy, partnership, relationships, community, and personalized service. The Bank is focused on building an inclusive culture through a variety of diversity and inclusion initiatives, including related to internal promotions and hiring practices.
Community Involvement. The Bank aims to give back to the local community, and believes that this commitment helps in our efforts to attract and retain employees. The Bank encourages its employees to volunteer with local service organizations and philanthropic groups.
Health and Safety. The success of the Bank’s business is fundamentally connected to the well-being of its employees. Accordingly, the Bank is committed to the health, safety and the wellness of its employees. The Bank provides employees and their families with access to a variety of flexible and convenient health and the welfare programs, including benefits that support their physical and mental health by providing tools and resources to help them improve or maintain their health status; and that offer choice where possible so they can customize their benefits to meet their needs and the needs of their families.
Supervision and Regulation
Banks and their holding companies are extensively regulated under both federal and state law. The following is a brief summary of certain statutes, rules, regulations and enforcement actions affecting the Company and the Bank. This summary is qualified in its entirety by reference to the particular statutory and regulatory provisions referred to below and is not intended to be an exhaustive description of the statutes or regulations applicable to the business of the Company or the Bank. Supervision, regulation, and examination of banks by regulatory agencies are intended primarily for the protection of depositors, rather than shareholders.
Regulatory Matters
Banks and bank holding companies are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations, involve quantitative measures of assets, liabilities, and certain off balance sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet capital requirements can initiate regulatory action. The net unrealized gain or loss on available for sale securities is not included in computing regulatory capital. Management believes as of December 31, 2022, the Company and Bank meet all capital adequacy requirements to which they are subject.
5 |
In 2019, the federal banking agencies jointly issued a final rule that provides for an optional, simplified measure of capital adequacy, the community bank leverage ratio framework (CBLR framework), for qualifying community banking organizations. The final rule became effective on January 1, 2020 and was elected by the Bank. In April 2020, the federal banking agencies issued an interim final rule that makes temporary changes to the CBLR framework, pursuant to section 4012 of the Coronavirus Aid, Relief, and Economic Security (CARES) Act, and a second interim final rule that provides a graduated increase in the community bank leverage ratio requirement after the expiration of the temporary changes implemented pursuant to section 4012 of the CARES Act.
The community bank leverage ratio removes the requirement for qualifying banking organizations to calculate and report risk-based capital but rather only requires a Tier 1 to average assets (leverage) ratio. Qualifying community banking organizations that elect to use the community bank leverage ratio framework and that maintain a leverage ratio of greater than required minimums will be considered to have satisfied the generally applicable risk-based and leverage capital requirements in the agencies’ capital rules (generally applicable rule) and, if applicable, will be considered to have met the well capitalized ratio requirements for purposes of section 38 of the Federal Deposit Insurance Act. The community bank leverage ratio minimum requirement is 9%. Under the final rule, an eligible community banking organization can opt out of the CBLR framework and revert back to the risk-weighting framework without restriction.
Management believes, as of December 31, 2022, that the Bank met all capital adequacy requirements to which it was subject. The Bank’s actual capital amounts and percentages are presented in the table ($’s in thousands):
To Be Well Capitalized | ||||||||||||||||
Under Prompt Corrective | ||||||||||||||||
Action Regulations (CBLR | ||||||||||||||||
Actual | Framework) | |||||||||||||||
Amount | % | Amount | % | |||||||||||||
As of December 31, 2022: | ||||||||||||||||
Tier I Capital to Total Assets | $ | 66,291 | 11.29 | % | $ | 52,865 | 9.00 | % | ||||||||
As of December 31, 2021: | ||||||||||||||||
Tier I Capital to Total Assets | $ | 35,338 | 10.64 | % | $ | 28,235 | 8.50 | % |
Dodd-Frank Act
The Company and the Bank are subject to the requirements of the Dodd-Frank Wall Street Reform and Consumer Protection Act, or the Dodd-Frank Act. The Dodd-Frank Act has had a broad impact on the financial services industry, including significant regulatory and compliance changes including, among other things, (1) enhanced resolution authority of troubled and failing banks and their holding companies; (2) changes to capital and liquidity requirements; (3) changes to regulatory examination fees; (4) changes to assessments to be paid to the FDIC for federal deposit insurance; and (5) numerous other provisions designed to improve supervision and oversight of, and strengthening safety and soundness for, the financial services sector.
The following items provide a brief description of the impact of the Dodd-Frank Act on the Bank’s operations and activities, both currently and prospectively.
Increased Capital Standards and Enhanced Supervision. The Dodd-Frank Act revised capital rules became effective for community banks with assets less than $10 billion and their holding companies pursuant to the requirements of the Dodd-Frank Act and standards adopted by the Basel Committee on Banking Supervision (referred to as “Basel III”). The Dodd-Frank Act also increased regulatory oversight, supervision and examination of banks, bank holding companies and their respective subsidiaries by the appropriate regulatory agency. Compliance with new regulatory requirements and expanded examination processes could increase the Company’s cost of operations.
6 |
The Consumer Financial Protection Bureau. The Dodd-Frank Act created a new, independent Consumer Financial Protection Bureau, or the Bureau, within the Federal Reserve. The Bureau is tasked with establishing and implementing rules and regulations under certain federal consumer protection laws with respect to the conduct of providers of certain consumer financial products and services. The Bureau has rulemaking authority over many of the statutes governing products and services offered to bank consumers. Generally, we will not be directly subject to the rules and regulations of the Bureau. However, the Dodd-Frank Act permits states to adopt consumer protection laws and regulations that are stricter than those regulations promulgated by the Bureau and state attorneys general are permitted to enforce consumer protection rules adopted by the Bureau against certain state-chartered institutions. Any such new regulations could increase the cost of operations and, as a result, could limit the Bank’s ability to expand into these products and services.
Deposit Insurance. The Dodd-Frank Act made permanent the $250,000 deposit insurance limit for insured deposits. Amendments to the Federal Deposit Insurance Act also revised the assessment base against which an insured depository institution’s deposit insurance premium paid to the FDIC’s Deposit Insurance Fund (the “DIF”) is calculated. Under the amendments, the assessment base will be its average consolidated total assets less its average tangible equity. Additionally, the Dodd-Frank Act made changes to the minimum designated reserve ratio of the DIF, increasing the minimum from 1.15 percent to 1.35 percent of the estimated amount of total insured deposits, and eliminated the requirement that the FDIC pay dividends to depository institutions when the reserve ratio exceeds certain thresholds. The Dodd-Frank Act also provides that depository institutions may pay interest on demand deposits, which assists the Bank in obtaining more deposits. In December 2022, the Bank began participating as a member of the IntraFi Network, which is the largest provider of reciprocal deposits. With IntraFi’s reciprocal deposit services, the Bank can offer depositors access to FDIC insurance well beyond the standard maximum of $250,000 for funds placed into demand deposit accounts, money market deposit accounts, or CDs.
Transactions with Affiliates. The Dodd-Frank Act enhanced the requirements for certain transactions with affiliates under Sections 23A and 23B of the Federal Reserve Act, including an expansion of the definition of “covered transactions” and increasing the amount of time for which collateral requirements regarding covered transactions must be maintained.
Transactions with Insiders. Insider transaction limitations were expanded through the strengthening on loan restrictions to insiders and the expansion of the types of transactions subject to the various limits.
Enhanced Lending Limits. The Dodd-Frank Act strengthened the existing limits on a depository institution’s credit exposure to one borrower. The Dodd-Frank Act expanded the scope of these restrictions to include credit exposure arising from derivative transactions, repurchase agreements, and securities lending and borrowing transactions.
Company Regulation
General. As a bank holding company registered under the Bank Holding Company Act of 1956 (the “BHCA”), the Company is subject to the regulation and supervision of, and inspection by, the Federal Reserve Board (“Federal Reserve”). The Company is also required to file with the Federal Reserve annual reports and other information regarding its business operations, and those of its subsidiaries. In the past, the BHCA limited the activities of bank holding companies and their subsidiaries to activities which were limited to banking, managing or controlling banks, furnishing services to or performing services for their subsidiaries or engaging in any other activity which the Federal Reserve determined to be so closely related to banking or managing or controlling banks as to be properly incidental thereto. Under the Gramm-Leach-Bliley Financial Modernization Act of 1999 which is discussed below, bank holding companies have the opportunity to seek broadened authority, subject to limitations on investment, to engage in activities that are “financial in nature” if all of their subsidiary depository institutions are well capitalized, well managed, and have at least a satisfactory rating under the Community Reinvestment Act, which is also discussed below.
7 |
In this regard, the BHCA prohibits a bank holding company, with certain limited exceptions, from (i) acquiring or retaining direct or indirect ownership or control of more than 5% of the outstanding voting stock of any company which is not a bank or bank holding company, or (ii) engaging directly or indirectly in activities other than those of banking, managing or controlling banks, or performing services for its subsidiaries, unless such non-banking business is determined by the FRB to be so closely related to banking or managing or controlling banks as to be properly incident thereto. In making such determinations, the FRB is required to weigh the expected benefit to the public, such as greater convenience, increased competition or gains in efficiency, against the possible adverse effects, such as undue concentration of resources, decreased or unfair competition, conflicts of interest, or unsound banking practices. Generally, bank holding companies, such as the Company, are required to obtain prior approval of the Federal Reserve to engage in any new activity not previously approved by the Federal Reserve.
Change of Control. The BHCA also requires that every bank holding company obtain the prior approval of the Federal Reserve before it may acquire all or substantially all of the assets of any bank, or ownership or control of any voting shares of any bank, if after such acquisition it would own or control, directly or indirectly, more than 5% of the voting shares of such bank. In approving bank acquisitions by bank holding companies, the Federal Reserve is required to consider the financial and managerial resources and future prospects of the bank holding company and the banks concerned, the convenience and needs of the communities to be served, including the parties’ performance under the Community Reinvestment Act (discussed below) and various competitive factors. As described in greater detail below, pursuant to the Riegle-Neal Interstate Banking and Branch Efficiency Act of 1994 (the “Interstate Banking and Branching Act”), a bank holding company is permitted to acquire banks in states other than its home state.
The BHCA further prohibits a person or group of persons from acquiring “control” of a bank holding company unless the Federal Reserve Bank has been notified and has not objected to the transaction. Under a rebuttable presumption established by the Federal Reserve, the acquisition of 10% or more of a class of voting stock of a bank holding company with a class of securities registered under Section 12 of the Exchange Act would, under the circumstances set forth in the presumption, constitute acquisition of control of the bank holding company. In addition, any person or group of persons must obtain the approval of the Federal Reserve under the BHCA before acquiring 25% (5% in the case of an acquirer that is already a bank holding company) or more of the outstanding common stock of a bank holding company, or otherwise obtaining control or a “controlling influence” over the bank holding company.
Interstate Banking and Branching. The Interstate Banking and Branching Act provides for nationwide interstate banking and branching. Under the law, interstate acquisitions of banks or bank holding companies in any state by bank holding companies in any other state are permissible subject to certain limitations. Florida also has a law that allows out-of-state bank holding companies (located in states that allow Florida bank holding companies to acquire banks and bank holding companies in that state) to acquire Florida banks and Florida bank holding companies. The law essentially provides for out-of-state entry by acquisition only (and not by interstate branching) and requires the acquired Florida bank to have been in existence for at least three years. Interstate branching and consolidation of existing bank subsidiaries in different states is permissible. A Florida bank also may establish, maintain, and operate one or more branches in a state other than Florida pursuant to an interstate merger transaction in which the Florida bank is the resulting bank.
Financial Modernization. The Gramm-Leach-Bliley Financial Modernization Act of 1999 (the “GLB Act”) sought to achieve significant modernization of the federal bank regulatory framework by allowing the consolidation of banking institutions with other types of financial services firms, subject to various restrictions and requirements. In general, the GLB Act repealed most of the federal statutory barriers which separated commercial banking firms from insurance and securities firms and authorized the consolidation of such firms in a “financial services holding company.” The Bank has no current plans to utilize the structural options created by the GLB Act.
8 |
Securities Regulation and Corporate Governance. The Company’s common stock is registered with the Securities and Exchange Commission (the “SEC”) under Section 12(b) of the Securities Exchange Act of 1934, and we are subject to restrictions, reporting requirements and review procedures under federal securities laws and regulations. The Company is also subject to the rules and reporting requirements of the NASDAQ Capital Market, on which its common stock is traded. Like other issuers of publicly traded securities, the Company must also comply with the corporate governance reforms enacted under the Sarbanes-Oxley Act of 2002 (the “Sarbanes-Oxley Act”) and the rules of the SEC and NASDAQ Stock Market adopted pursuant to the Sarbanes-Oxley Act. Among other things, these reforms, effective as of various dates, require certification of consolidated financial statements by the chief executive officer and chief financial officer, prohibit the provision of specified services by independent auditors, require pre-approval of independent auditor services, define director independence and require certain committees, and a majority of a subject company’s board of directors, to consist of independent directors, establish additional disclosure requirements in reports filed with the SEC, require expedited filing of reports, require management evaluation and auditor attestation of internal controls, prohibit loans by the issuer (but not by certain depository institutions) to directors and officers, set record-keeping requirements, mandate complaint procedures for the reporting of accounting and audit concerns by employees, and establish penalties for non-compliance.
Bank Regulation
General. The Bank is chartered under the laws of the State of Florida, and its deposits are insured by the FDIC to the extent provided by law. The Bank is subject to comprehensive regulation, examination and supervision by the FDIC and the Florida Office of Financial Regulation, or the Florida OFR, and to other laws and regulations applicable to banks. Such regulations include limitations on loans to a single borrower and to its directors, officers and employees; limitations on the types of activities a state bank can conduct; restrictions on the opening and closing of branch offices; the maintenance of required capital ratios; the granting of credit under equal and fair conditions; and the disclosure of the costs and terms of such credit. The Bank is examined periodically by the FDIC and the Florida OFR, to whom it submits periodic reports regarding its financial condition and other matters. The FDIC and the Florida OFR have a broad range of powers to enforce regulations under their jurisdiction, and to take discretionary actions determined to be for the protection and safety and soundness of banks, including the institution of cease and desist orders and the removal of directors and officers. The FDIC and the Florida OFR also have the authority to approve or disapprove mergers, consolidations, and similar corporate actions.
Dividends. The Company’s ability to pay dividends is substantially dependent on the ability of the Bank to pay dividends to the Company. As a state-chartered bank, the Bank is subject to dividend restrictions set by Florida law and the FDIC. Except with the prior approval of the Florida OFR, all dividends of any Florida bank must be paid out of retained net profits from the current period and the previous two years, after deducting expenses, including losses and bad debts. Under the Federal Deposit Insurance Act, an FDIC-insured institution may not pay any dividend if payment would cause it to become undercapitalized or while it is undercapitalized. The FDIC and the Florida OFR also have the general authority to limit the dividend payment by banks if such payment may be deemed to constitute an unsafe and unsound practice.
Loans to One Borrower. Florida law generally allows a state bank such as the Bank to extend credit to any one borrower (and certain related entities of such borrower) in an amount up to 25% of its capital accounts, provided that the unsecured portion may not exceed 15% of the capital accounts of the bank. Based upon the Bank’s capital, the maximum loan the Bank is currently permitted to make to any one borrower (and certain related entities of such borrower) is approximately $16.6 million, provided the unsecured portion does not exceed approximately $9.9 million.
Transactions with Affiliates. Under federal law, federally insured banks are subject, with certain exceptions, to certain restrictions on any extension of credit to their parent holding companies or other affiliates, on investment in the stock or other securities of affiliates, and on the taking of such stock or securities as collateral from any borrower. In addition, banks are prohibited from engaging in certain tie-in arrangements in connection with any extension of credit or the providing of any property or service.
Change of Bank Control. Florida law restricts the amount of voting stock of a bank that a person may acquire without the prior approval of banking regulators. The overall effect of such laws is to make it more difficult to acquire a bank by tender offer or similar means than it might be to acquire control of another type of corporation. Consequently, shareholders of financial institutions are less likely to benefit from the rapid increases in stock prices that often result from tender offers or similar efforts to acquire control of other companies.
9 |
Under Florida law, no person or group of persons may, directly or indirectly or acting by or through one or more persons, purchase or acquire a controlling interest in any bank which would result in the change in control of that bank unless the Florida OFR first shall have approved such proposed acquisition. A person or group will be deemed to have acquired “control” of a bank (i) if the person or group, directly or indirectly or acting by or through one, or more other persons, owns, controls, or has power to vote 25% or more of any class of voting securities of the bank, or controls in any manner the election of a majority of the directors of the bank, or (ii) if the Florida OFR determines that such person exercises a controlling influence over the management or policies of the bank. In any case where a proposed purchase of voting securities would give rise to a presumption of control, the person or group who proposes to purchase the securities must first file written notice of the proposal to the Florida OFR for its review and approval. Subsections 658.27(2) and 658.28(3), Florida Statutes, refer to a potential change of control of a financial institution at a 10% or more threshold and rebuttable presumption of control. Accordingly, the name of any subscriber acquiring more than 10% of the voting securities of the Bank must be submitted to the Florida OFR for prior approval.
USA Patriot Act. The Bank is subject to the requirements of the USA Patriot Act, which was enacted in 2001 to provide the federal government with powers to prevent, detect, and prosecute terrorism and international money laundering, and has resulted in promulgation of several regulations that have a direct impact on banks. There are a number of programs that financial institutions must have in place such as: (i) Bank Secrecy Act/Anti-Money Laundering programs to manage risk; (ii) Customer Identification Programs to determine the true identity of customers, document and verify the information, and determine whether the customer appears on any federal government list of known or suspected terrorist or terrorist organizations; and (iii) monitoring for the timely detection and reporting of suspicious activity and reportable transactions. The Bank has devoted substantial attention and resources to compliance with these laws.
Other Consumer Laws. Florida usury laws and federal laws concerning interest rates limit the amount of interest and various other charges collected or contracted by a bank. The Bank’s loans are also subject to federal laws applicable to consumer credit transactions, such as the:
● Federal Truth-In-Lending Act governing disclosures of credit terms to consumer borrowers;
● Community Reinvestment Act requiring financial institutions to meet their obligations to provide for the total credit needs of the communities they serve, including investing their assets in loans to low and moderate-income borrowers;
● Home Mortgage Disclosure Act requiring financial institutions to provide information to enable public officials to determine whether a financial institution is fulfilling its obligations to meet the housing needs of the community it serves;
● Equal Credit Opportunity Act prohibiting discrimination on the basis of race, creed or other prohibitive factors in extending credit;
● Real Estate Settlement Procedures Act which requires lenders to disclose certain information regarding the nature and cost of real estate settlements, and prohibits certain lending practices, as well as limits escrow account amounts in real estate transactions;
● Fair Debt Collection Act governing the manner in which consumer debts may be collected by collection agencies;
● Fair and Accurate Credit Transactions Act which establishes additional rights for consumers to obtain and correct credit reports, addresses identity theft, and establishes additional requirements for consumer reporting agencies and financial institutions that provide adverse credit information to a consumer reporting agency; and
10 |
● The rules and regulations of various federal agencies charged with the responsibility of implementing such federal laws.
The Bank’s deposit and loan operations are also subject to the following:
● GLB Act privacy provisions, which require the Bank maintain privacy policies intended to safeguard consumer financial information, to disclose these policies to its customers, and allow customers to “opt-out” of having their financial service providers disclose their confidential financial information to non-affiliated third parties, subject to certain exceptions;
● Right to Financial Privacy Act, which imposes a duty to maintain confidentiality of consumer financial records and prescribes procedures for complying with administrative subpoenas of financial records; and
● Electronic Funds Transfer Act and Regulation E, which govern automatic deposits to, and withdrawals from, deposit accounts and customers’ rights and liabilities arising from the use of automated teller machines and other electronic banking services.
Other Regulation
Enforcement Powers. Congress has provided the federal bank regulatory agencies with an array of powers to enforce laws, rules, regulations and orders. Among other things, the agencies may require that institutions cease and desist from certain activities, may preclude persons from participating in the affairs of insured depository institutions, may suspend or remove deposit insurance, and may impose civil money penalties against institution-affiliated parties for certain violations.
Community Reinvestment Act. Bank holding companies and their subsidiary banks are subject to the provisions of the Community Reinvestment Act of 1977 (the “CRA”) and the regulations promulgated thereunder by the appropriate bank regulatory agency. Under the terms of the CRA, the appropriate federal bank regulatory agency is required, in connection with its examination of a bank, to assess such bank’s record in meeting the credit needs of the community served by that bank, including low-and moderate-income neighborhoods. The regulatory agency’s assessment of the Bank’s record is made available to the public. Further, such assessment is required of any bank which has applied to charter a bank, obtain deposit insurance coverage for a newly chartered institution, establish a new branch office that will accept deposits, relocate an office, or merge or consolidate with, or acquire the assets or assume the liabilities of, a federally regulated financial institution. In the case of a bank holding company applying for approval to acquire a bank or other bank holding company, the Federal Reserve will assess the record of each subsidiary bank of the applicant bank holding company, and such records may be the basis for denying the application.
Effect of Governmental Monetary Policies
The Company’s earnings are affected by domestic economic conditions and the monetary and fiscal policies of the United States government and its agencies. The Federal Reserve monetary policies have had, and will likely continue to have, an important impact on the operating results of financial institutions through its power to implement national monetary policy in order, among other things, to curb inflation or combat a recession. The monetary policies of the Federal Reserve have major effects upon the levels of loans, investments and deposits through its open market operations in United States Government securities and through its regulation of the discount rate on borrowings of member banks. It is not possible to predict the nature or impact of future changes in monetary and fiscal policies.
11 |
Statistical Profile and Other Financial Data
Reference is hereby made to the statistical and financial data contained in the sections captioned “Selected Financial Data” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” for statistical and financial data providing a review of the Bank’s business activities.
Item 2. Properties
The Bank operates a main office and one branch office in Broward County, Florida, and currently plans to open an additional branch office in Miami-Dade County in the third quarter of 2023. The following table sets forth information with respect to the Bank’s offices as of December 31, 2022.
Location | Year Facility Opened | Facility Status | ||
Executive Office and Ft. Lauderdale Branch Office: | 2019 | Leased | ||
2929 East Commercial Boulevard Suite 101, 303, and 305 Fort Lauderdale, Florida 33308 | ||||
Deerfield Beach Branch Office: | 2004 | Leased | ||
2215 West Hillsboro Boulevard Deerfield Beach, Florida 33442 | ||||
Planned North Miami Beach Office: | ||||
757 NE 167th Street, North Miami Beach FL 33162 | _ | Leased |
Item 3. Legal Proceedings
From time-to-time, the Bank is involved in litigation arising in the ordinary course of its business. As of the date of the filing of this Form 10-K, management is of the opinion that the ultimate aggregate liability in connection with any pending litigation will not have a material adverse effect on the Company’s consolidated financial condition or results of operations.
Item 4. Mine Safety Disclosure
Not applicable.
12 |
PART II
Item 5. Market for the Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
The Company’s common stock currently trades on the NASDAQ Capital Market under the symbol “OPHC.”
The Company had approximately 881 record holders of its common stock as of December 31, 2022.
During the first quarter of 2022, the Company issued 1,227,330 shares of its common stock in a private placement transaction to 11 accredited investors at a price of $4.50 per share. None of these investors was an officer, director or affiliate of the Company other than Michael Blisko and Moishe Gubin, who are directors of the Company. Mr. Blisko purchased 202,000 shares and Mr. Gubin purchased 190,000 shares. The Company issued these shares in reliance on Section 4(a)(2) of the Securities Act as a transaction by an issuer not involving a public offering.
During the third quarter of 2022, the Company issued 674,222 shares of its common stock in a private placement transaction to four accredited investors at a price of $4.50 per share. None of these investors was an officer, director or affiliate of the Company other than Steven Newman, who is a director of the Company. Mr. Newman purchased 17,000 shares. The Company issued these shares in reliance on Section 4(a)(2) of the Securities Act as a transaction by an issuer not involving a public offering.
During the fourth quarter of 2022, the Company issued 290,388 shares of its common stock in a private placement transaction to five accredited investors at a price of $4.50 per share. None of these investors was an officer, director or affiliate of the Company. The Company issued these shares in reliance on Section 4(a)(2) of the Securities Act as a transaction by an issuer not involving a public offering. The Company used the proceeds to make capital contributions to the Bank in order to augment the Bank’s regulatory capital ratios.
During the first and fourth quarters of 2022, the Company issued a total of 600 shares of preferred stock to unrelated parties for an aggregate purchase price of $15 million. The Company issued these shares in reliance on Section 4(a)(2) of the Securities Act as a transaction by an issuer not involving a public offering. The Company used the proceeds to augment the Bank’s regulatory capital ratios.
13 |
The Bank is currently permitted to pay cash dividends subject to restrictions imposed by the Florida Financial Institution Code and federal banking law based on the Bank’s net earnings of the current year combined with the Bank’s retained earnings of the preceding two years. The Company is currently permitted to pay cash dividends subject to restrictions under the Florida Business Corporation Act. The Company does not plan to pay any dividends in the foreseeable future. Instead, the Company intends to retain any income for the purpose of enhancing its financial position and supporting the growth of the Bank.
Item 6. [Reserved]
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
General
Critical Accounting Policies
The Company’s financial condition and results of operations are sensitive to accounting measurements and estimates of matters that are inherently uncertain. When applying accounting policies in areas that are subjective in nature, the Company must use its best judgment to arrive at the carrying value of certain assets. One of the most critical accounting policies applied by the Company is related to the valuation of its loan portfolio and deferred income to valuation allowance.
A variety of estimates impact the carrying value of the Company’s loan portfolio including the calculation of the allowance for loan losses, valuation of underlying collateral, the timing of loan charge-offs and the amount and amortization of loan fees and deferred origination costs.
The calculation of the allowance for loan losses is a complex process containing estimates which are inherently subjective and susceptible to significant revision as current information becomes available. The allowance is established and maintained at a level management believes is adequate to cover losses resulting from the inability of borrowers to make required payments on loans. Estimates for loan losses are determined by analyzing risks associated with specific loans and the loan portfolio, current trends in delinquencies and charge-offs, the views of the Company’s regulators, changes in the size and composition of the loan portfolio and peer comparisons. The analysis also requires consideration of the economic climate and direction, changes in the economic and interest rate environment which may impact a borrower’s ability to pay, legislation impacting the banking industry and economic conditions specific to the counties the Bank serves in the State of Florida. Because the calculation of the allowance for loan losses relies on the Company’s estimates and judgments relating to inherently uncertain events, results may differ from management’s estimates.
The allowance for loan losses is also discussed as part of “Loan Portfolio, Asset Quality and Allowance for Loan Losses” and in Note 3 of Notes to the consolidated financial statements. The Company’s significant accounting policies are discussed in Note 1 of Notes to the consolidated financial statements.
During the year ended December 31, 2021, the Company assessed its earnings history and trend over the past year and its estimate of future earnings. In 2021, the Company determined that it was more likely than not that the deferred tax assets would be realized in the near term. Accordingly, in 2021, the valuation allowance in the amount of $4 million that has been previously recorded against the net deferred tax asset for the amount not expected to be realized in the future was fully reversed.
14 |
Regulation and Legislation
As a state-chartered commercial bank, the Bank is subject to extensive regulation by the Florida Office of Financial Regulation, or Florida OFR, and the FDIC. The Bank files reports with the Florida OFR and the FDIC concerning its activities and financial condition, in addition to obtaining regulatory approvals prior to entering into certain transactions such as mergers with or acquisitions of other financial institutions. Periodic examinations are performed by the Florida OFR and the FDIC to monitor the Bank’s compliance with the various regulatory requirements. The Company is also subject to regulation and examination by the Federal Reserve Board of Governors.
Loan Portfolio, Asset Quality and Allowance for Loan Losses
The Bank’s primary business is making business loans. This activity may subject the Bank to potential loan losses, the magnitude of which depends on a variety of economic factors affecting borrowers which are beyond its control. As of December 31, 2022 and 2021 the Bank did not have any impaired loans.
The following table sets forth the composition of the Bank’s loan portfolio (dollars in thousands):
At December 31, | ||||||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||||||
% of | % of | % of | ||||||||||||||||||||||
Amount | Total | Amount | Total | Amount | Total | |||||||||||||||||||
Residential real estate | $ | 50,354 | 11 | % | $ | 32,583 | 13 | % | $ | 28,997 | 20 | % | ||||||||||||
Multi-family real estate | 69,555 | 14 | 48,592 | 19 | 19,210 | 13 | ||||||||||||||||||
Commercial real estate | 310,695 | 64 | 129,468 | 51 | 74,398 | 46 | ||||||||||||||||||
Land and construction | 17,286 | 4 | 3,772 | 2 | 4,750 | 3 | ||||||||||||||||||
Commercial | 5,165 | 1 | 14,157 | 6 | 21,849 | 14 | ||||||||||||||||||
Consumer | 30,323 | 6 | 22,827 | 9 | 5,715 | 4 | ||||||||||||||||||
Total loans | $ | 483,378 | 100 | % | $ | 251,399 | 100 | % | $ | 154,919 | 100 | % | ||||||||||||
Deduct: | ||||||||||||||||||||||||
Net deferred loan fees | (367 | ) | (422 | ) | (544 | ) | ||||||||||||||||||
Allowance for loan losses | (5,793 | ) | (3,075 | ) | (1,906 | ) | ||||||||||||||||||
Loans, net | $ | 477,218 | $ | 247,902 | $ | 152,469 |
The following table sets forth the activity in the allowance for loan losses (in thousands):
Year Ended December 31, | ||||||||||||
2022 | 2021 | 2020 | ||||||||||
Beginning balance | $ | 3,075 | $ | 1,906 | $ | 2,009 | ||||||
Provision for loan losses | 3,466 | 1,173 | 1,020 | |||||||||
Loans charged off | (901 | ) | (277 | ) | (1,184 | ) | ||||||
Recoveries | 153 | 273 | 61 | |||||||||
Ending balance | $ | 5,793 | $ | 3,075 | $ | 1,906 |
The allowance for loan losses represents management’s estimate of probable incurred losses inherent in the existing loan portfolio. The allowance for loan losses is increased by the provision for loan losses charged to earnings and reduced by loans charged off, net of recoveries. The allowance for loan losses represented 1.20% and 1.22% of the total loans outstanding at December 31, 2022 and 2021, respectively.
15 |
The Bank evaluates the allowance for loan losses on a regular basis. The allowance for loan losses is determined based on a periodic review of several factors: reviews and evaluation of individual loans, historical loan loss experiences, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and current economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.
The allowance consists of two components. The first component consists of amounts specifically reserved (“specific allowance”) for specific loans identified as impaired, as defined by FASB Accounting Standards Codification No. 310 (“ASC 310”). Impaired loans are those loans that management has estimated will not be repaid as agreed upon. The Bank measures impairment on a loan by loan basis for all of its loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral-dependent. A loan may be impaired (i.e. not expected to be repaid as agreed), but may be sufficiently collateralized such that the Bank expects to recover all principal and interest eventually, and therefore no specific reserve is warranted.
The second component is a general reserve (“general allowance”) on all of the Bank’s loans, other than those identified as impaired. The Bank groups these loans into categories with similar characteristics and then applies a loss factor to each group which is derived from the Bank’s historical loss experience for that category adjusted for qualitative factors such as economic conditions and other trends or uncertainties that could affect management’s estimate of probable loss. The aggregate of these two components results in the Bank’s total allowance for loan losses.
The following table sets forth the Bank’s allowance for loan losses by loan type (dollars in thousands):
At December 31, | ||||||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||||||
% of | % of | % of | ||||||||||||||||||||||
Total | Total | Total | ||||||||||||||||||||||
Amount | Loans | Amount | Loans | Amount | Loans | |||||||||||||||||||
Residential real estate | $ | 768 | 11 | % | $ | 482 | 13 | % | $ | 463 | 20 | % | ||||||||||||
Multi-family real estate | 748 | 14 | 535 | 19 | 253 | 13 | ||||||||||||||||||
Commercial real estate | 3,262 | 64 | 1535 | 51 | 884 | 46 | ||||||||||||||||||
Land and construction | 173 | 4 | 32 | 2 | 52 | 3 | ||||||||||||||||||
Commercial | 277 | 1 | 74 | 6 | 103 | 14 | ||||||||||||||||||
Consumer | 565 | 6 | 417 | 9 | 151 | 4 | ||||||||||||||||||
Total allowance for loan losses | $ | 5,793 | 100 | % | $ | 3,075 | 100 | % | $ | 1,906 | 100 | % | ||||||||||||
Allowance for loan losses as a percentage of total loans outstanding | 1.20 | % | 1.22 | % | 1.23 | % |
16 |
The following summarizes the amount of impaired loans (in thousands):
At December 31, | ||||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||||||||||||||||||
Unpaid | Unpaid | Unpaid | ||||||||||||||||||||||||||||||||||
Recorded | Principal | Related | Recorded | Principal | Related | Recorded | Principal | Related | ||||||||||||||||||||||||||||
Investment | Balance | Allowance | Investment | Balance | Allowance | Investment | Balance | Allowance | ||||||||||||||||||||||||||||
With no related allowance recorded: | ||||||||||||||||||||||||||||||||||||
Commercial real estate | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 2,193 | $ | 2,193 | $ | — | ||||||||||||||||||
Commercial | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
With an allowance recorded: | ||||||||||||||||||||||||||||||||||||
Residential real estate | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
Commercial real estate | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
Commercial | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
Total: | ||||||||||||||||||||||||||||||||||||
Residential real estate | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||||
Commercial real estate | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 2,193 | $ | 2,193 | $ | — | ||||||||||||||||||
Commercial | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||||
Total | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 2,193 | $ | 2,193 | $ | — |
During 2022, 2021, and 2020, the average recorded investment in impaired loans and interest income recognized and received on impaired loans were as follows (in thousands):
Year Ended December 31, | ||||||||||||
2022 | 2021 | 2020 | ||||||||||
Average investment in impaired loans | $ | — | $ | 658 | $ | 3,344 | ||||||
Interest income recognized on impaired loans | $ | — | $ | 7 | $ | 96 | ||||||
Interest income received on a cash basis on impaired loans | $ | — | $ | 7 | $ | 89 |
Liquidity and Capital Resources
Liquidity represents an institution’s ability to meet current and future obligations through liquidation or maturity of existing assets or the acquisition of additional liabilities. The Bank’s ability to respond to the needs of depositors and borrowers and to benefit from investment opportunities is facilitated through liquidity management.
The Bank’s primary sources of cash during the year ended December 31, 2022, were payments of principal and interest on loans made by the Bank to third parties, payments of principal and interest on debt securities held by the Bank and deposits made by third parties at the Bank. Cash was used primarily to fund loans and repay Federal Home Loan Bank of Atlanta (“FHLB”) advances. The Bank adjusts rates on its deposits to attract or retain deposits as needed. The Bank primarily obtains deposits from its market area.
The Bank may borrow funds from other financial institutions. The Bank is a member of the FHLB, which allows it to borrow funds under a pre-arranged line of credit. As of December 31, 2022, the Bank had $10 million in borrowings outstanding from the FHLB of Atlanta to facilitate lending and manage its asset and liability structure, and remaining credit availability with the FHLB of $125.7 million. At December 31, 2022, the Bank also had lines of credit amounting to $19.5 million with five correspondent banks to purchase federal funds.
17 |
Debt Securities
The Bank’s securities portfolio is comprised of SBA pool securities, mortgage-backed securities, taxable municipal securities and collateralized mortgage obligations. The securities portfolio is categorized as either “held-to-maturity” or “available for sale.” Debt securities held-to-maturity represent those securities which the Bank has the positive intent and ability to hold to maturity. These debt securities are carried at amortized cost. Debt securities available for sale represent those investments which may be sold for various reasons including changes in interest rates and liquidity considerations. These debt securities are reported at fair market value and unrealized gains and losses are excluded from earnings and reported in other comprehensive loss.
The following table sets forth the amortized cost and fair value of the Bank’s debt securities portfolio (in thousands):
Amortized Cost | Fair Value | |||||||
At December 31, 2022: | ||||||||
Held-to-maturity: | ||||||||
Collateralized mortgage obligations | $ | 475 | $ | 440 | ||||
Mortgage-backed Securities | 65 | 64 | ||||||
Total | $ | 540 | $ | 504 | ||||
Available for sale: | ||||||||
SBA Pool Securities | $ | 834 | $ | 817 | ||||
Collacteralized mortgage obligation | 145 | 130 | ||||||
Taxable municipal securities | 16,729 | 11,620 | ||||||
Mortgage-backed Securities. | 15,180 | 12,535 | ||||||
Total | $ | 32,888 | $ | 25,102 | ||||
At December 31, 2021: | ||||||||
Held-to-maturity: | ||||||||
Collateralized mortgage obligations | $ | 854 | $ | 882 | ||||
Mortgage-backed Securities | 186 | 189 | ||||||
Total | $ | 1,040 | $ | 1,071 | ||||
Available for sale: | ||||||||
SBA Pool Securities | $ | 1,097 | $ | 1,072 | ||||
Collateralized mortgage obligations | 210 | 217 | ||||||
Taxable municipal securities | 16,766 | 16,426 | ||||||
Mortgage-backed Securities. | 17,137 | 16,679 | ||||||
Total | $ | 35,210 | $ | 34,394 |
18 |
The following table sets forth, by maturity distribution, certain information pertaining to the debt securities portfolio at amortized cost (dollars in thousands):
After One | ||||||||||||||||
Year | ||||||||||||||||
Through Five | After Ten | |||||||||||||||
Years | Years | Total | Yield | |||||||||||||
At December 31, 2022: | ||||||||||||||||
Collateralized mortgage obligation | $ | — | $ | 620 | $ | 620 | 2.29 | % | ||||||||
Mortgage-backed securities | — | 15,245 | 15,245 | 2.04 | % | |||||||||||
Taxable municipal securities | — | 16,729 | 16,729 | 2.17 | % | |||||||||||
SBA pool securities | — | 834 | 834 | 4.54 | % | |||||||||||
$ | — | $ | 33,428 | $ | 33,428 | |||||||||||
At December 31, 2021: | ||||||||||||||||
Collateralized mortgage obligation | — | $ | 1,064 | $ | 1,064 | 0.52 | % | |||||||||
Mortgage-backed securities | $ | — | 17,323 | 17,323 | 1.57 | % | ||||||||||
Taxable municipal securities | — | 16,766 | 16,766 | 2.16 | % | |||||||||||
SBA pool securities | — | 1,097 | 1,097 | 0.26 | % | |||||||||||
$ | — | $ | 36,250 | $ | 36,250 |
Expected maturities of these debt securities will differ from contractual maturities because borrowers have the right to call or repay obligations with or without call or prepayment penalties.
Market Risk
Market risk is the risk of loss from adverse changes in market prices and rates. The Bank’s market risk arises primarily from interest-rate risk inherent in its lending and deposit-taking activities. The Bank does not engage in securities trading or hedging activities and does not invest in interest-rate derivatives or enter into interest rate swaps.
The Bank may utilize financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. The measurement of market risk associated with financial instruments is meaningful only when all related and offsetting on- and off-balance-sheet transactions are aggregated, and the resulting net positions are identified. Disclosures about the fair value of financial instruments, which reflect changes in market prices and rates, can be found in Note 8 of notes to consolidated financial statements.
The Bank’s primary objective in managing interest-rate risk is to minimize the potential adverse impact of changes in interest rates on its net interest income and capital, while adjusting its asset-liability structure to obtain the maximum yield-cost spread on that structure. The Bank actively monitors and manages its interest-rate risk exposure by managing its asset and liability structure. However, a sudden and substantial increase in interest rates may adversely impact its earnings, to the extent that the interest-earning assets and interest-bearing liabilities do not change or reprice at the same speed, to the same extent, or on the same basis.
The Bank uses modeling techniques to simulate changes in net interest income under various rate scenarios. Important elements of these techniques include the mix of floating versus fixed-rate assets and liabilities, and the scheduled, as well as expected, repricing and maturing volumes and rates of the existing balance sheet.
Asset Liability Management
As part of its asset and liability management, the Bank has emphasized establishing and implementing internal asset-liability decision processes, as well as control procedures to aid in managing its earnings. Management believes that these processes and procedures provide us with better capital planning, asset mix and volume controls, loan-pricing guidelines, and deposit interest-rate guidelines, which should result in tighter controls and less exposure to interest-rate risk.
19 |
The matching of assets and liabilities may be analyzed by examining the extent to which such assets and liabilities are “interest rate sensitive” and by monitoring an institution’s interest rate sensitivity “gap.” An asset or liability is said to be interest rate sensitive within a specific time period if it will mature or reprice within that time period. The interest-rate sensitivity gap is defined as the difference between interest-earning assets and interest-bearing liabilities maturing or repricing within a given time period. The gap ratio is computed as the amount of rate sensitive assets less the amount of rate sensitive liabilities divided by total assets. A gap is considered positive when the amount of interest-rate sensitive assets exceeds interest-rate sensitive liabilities. A gap is considered negative when the amount of interest-rate sensitive liabilities exceeds interest-rate sensitive assets. During a period of rising interest rates, a negative gap would adversely affect net interest income, while a positive gap would result in an increase in net interest income. During a period of falling interest rates, a negative gap would result in an increase in net interest income, while a positive gap would adversely affect net interest income.
In order to minimize the potential for adverse effects of material and prolonged increases in interest rates on the results of operations, the Bank’s management continues to monitor its assets and liabilities to better match the maturities and repricing terms of its interest-earning assets and interest-bearing liabilities. The Bank’s policies emphasize the origination of adjustable-rate loans, building a stable core deposit base and, to the extent possible, matching deposit maturities with loan repricing timeframes or maturities.
The following table sets forth certain information related to the Bank’s interest-earning assets and interest-bearing liabilities at December 31, 2022, that are estimated to mature or are scheduled to reprice within the period shown (dollars in thousands):
Gap Maturity / Repricing Schedule
More than | ||||||||||||||||||||
More than | Five Years | |||||||||||||||||||
One Year | and Less | |||||||||||||||||||
One | and Less | than | Over | |||||||||||||||||
Year | than Five | Fifteen | Fifteen | |||||||||||||||||
or Less | Years | Years | Years | Total | ||||||||||||||||
Loans (1): | ||||||||||||||||||||
Residential real estate loans | $ | 2,087 | $ | 38,580 | $ | 9,600 | $ | 87 | $ | 50,354 | ||||||||||
Multi-family real estate loans | 701 | 65,755 | 3,099 | - | 69,555 | |||||||||||||||
Commercial real estate loans | 14,870 | 255,340 | 40,485 | - | 310,695 | |||||||||||||||
Land and construction | - | 13,688 | 3,598 | - | 17,286 | |||||||||||||||
Commercial | 2,809 | 1,797 | - | 559 | 5,165 | |||||||||||||||
Consumer | 892 | 21,683 | - | 7,748 | 30,323 | |||||||||||||||
Total loans | 21,359 | 396,843 | 56,782 | 8,394 | 483,378 | |||||||||||||||
Securities (2) | 816 | - | 5,632 | 19,194 | 25,642 | |||||||||||||||
Interest-bearing deposits in banks | 52,048 | - | - | - | 52,048 | |||||||||||||||
Federal Home Loan Bank stock | 600 | - | - | - | 600 | |||||||||||||||
Total rate-sensitive assets | 74,823 | 396,843 | 62,414 | 27,588 | 561,668 | |||||||||||||||
Deposit accounts (3): | ||||||||||||||||||||
Money-market deposits | 60,020 | - | - | - | 60,020 | |||||||||||||||
Interest-bearing checking deposits | 47,224 | - | - | - | 47,224 | |||||||||||||||
Savings deposits | 1,482 | - | - | - | 1,482 | |||||||||||||||
Time deposits | 223,840 | 16,140 | - | - | 239,980 | |||||||||||||||
Total deposits | 332,566 | 16,140 | - | - | 348,706 | |||||||||||||||
Federal Home Loan Bank advances | - | 10,000 | - | - | 10,000 | |||||||||||||||
Total rate-sensitive liabilities | 332,566 | 26,140 | - | - | 358,706 | |||||||||||||||
GAP (repricing differences) | $ | (257,743 | ) | $ | 370,703 | $ | 62,414 | $ | 27,588 | $ | 202,962 | |||||||||
Cumulative GAP | $ | (257,743 | ) | $ | 112,960 | $ | 175,374 | $ | 202,962 | |||||||||||
Cumulative GAP/total assets | (44 | )% | 19 | % | 30 | % | 35 | % |
1 | In preparing the table above, adjustable-rate loans are included in the period in which the interest rates are next scheduled to adjust rather than in the period in which the loans mature. Fixed-rate loans are scheduled, including repayment, according to their maturities. |
2 | Securities are scheduled through the repricing date. |
3 | Money-market, interest-bearing checking and savings deposits are regarded as readily accessible withdrawable accounts. Time deposits are scheduled through the maturity dates. |
20 |
The following table sets forth loan maturities by type of loan at December 31, 2022 (in thousands):
One Year or | After One But Within | After Five | ||||||||||||||
Less | Five Years | Years | Total | |||||||||||||
Residential real estate | $ | - | $ | 6,916 | $ | 43,438 | $ | 50,354 | ||||||||
Multi-family real estate | - | 2,635 | 66,920 | 69,555 | ||||||||||||
Commercial real estate | 2,802 | 44,001 | 263,892 | 310,695 | ||||||||||||
Land and construction | - | 1,529 | 15,757 | 17,286 | ||||||||||||
Commercial | 2,635 | 1,871 | 659 | 5,165 | ||||||||||||
Consumer | 772 | 21,684 | 7,867 | 30,323 | ||||||||||||
Total | $ | 6,209 | $ | 78,636 | $ | 398,533 | $ | 483,378 |
The following table sets forth the maturity or repricing of loans by interest type at December 31, 2022 (in thousands):
One Year or | After One But Within Five | After Five | ||||||||||||||
Less | Years | Years | Total | |||||||||||||
Fixed interest rate | $ | 3,574 | $ | 43,216 | $ | 45,730 | $ | 92,520 | ||||||||
Variable interest rate | 2,635 | 35,420 | 352,803 | 390,858 | ||||||||||||
Total | $ | 6,209 | $ | 78,636 | $ | 398,533 | $ | 483,378 |
Scheduled contractual principal repayments of loans do not reflect the actual life of such assets. The average life of loans is substantially less than their average contractual terms due to prepayments. In addition, due-on-sale clauses on loans generally give us the right to declare a conventional loan immediately due and payable in the event, among other things, that the borrower sells real property subject to a mortgage and the loan is not repaid. The average life of mortgage loans tends to increase, however, when current mortgage loan rates are substantially higher than rates on existing mortgage loans and, conversely, decrease when rates on existing mortgages are substantially higher than current mortgage rates.
Off-Balance Sheet Arrangements and Aggregate Contractual Obligations
The Company is party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, unused lines of credit, and standby letters of credit. These instruments involve, to varying degrees, elements of credit and interest-rate risk in excess of the amounts recognized in the consolidated balance sheet. The contractual amounts of those instruments reflect the extent of the Company’s involvement in particular classes of financial instruments.
The
Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments
to extend credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments
as it does for on-balance-sheet instruments.
21 |
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed-expiration dates or other termination clauses and may require payment of a fee. Since certain commitments expire without being drawn upon, the total committed amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary in order to extend credit, is based on management’s credit evaluation of the counterparty.
A summary of the contractual amounts of the Company’s financial instruments with off-balance sheet risk at December 31, 2022 follows (in thousands):
Commitments to extend credit | $ | 15,447 | ||
Unused lines of credit | $ | 17,400 | ||
Standby letters of credit | $ | 4,313 |
The following is a summary of the Company’s on-balance sheet contractual obligations at December 31, 2022 (in thousands):
Payments Due by Period | ||||||||||||||||||||
Less | 1-3 | 3-5 | More Than 5 | |||||||||||||||||
Contractual Obligations | Total | Than 1 Year | Years | Years | Years | |||||||||||||||
Federal Home Loan Bank advances | $ | 10,000 | $ | — | $ | 10,000 | $ | - | $ | - | ||||||||||
Operating lease liabilities | 2,480 | 264 | 546 | 602 | 1,068 | |||||||||||||||
Total | $ | 12,480 | $ | 264 | 10,546 | 602 | 1,068 |
Deposits
Deposits traditionally are the primary source of funds for the Company’s use in lending, making investments and meeting liquidity demands. The Company has focused on raising time deposits primarily within its market area, which is the area of Broward, Miami-Dade, Palm Beach, Martin, and St. Lucie counties. However, the Company offers a variety of deposit products, which are promoted within its market area. Deposits increased $215.4 million in 2022. The increase in deposit balances primarily consisted of an increase of $35.1 million in noninterest-bearing commercial demand deposits and an increase of $226.7 million in time deposits. These increases were partially offset by a decrease of $46.4 million in Savings, NOW and money-market deposits. The increase in time deposits consisted of $165 million in deposits sourced through an online listing service and $61.7 million in deposits from competitive offerings at our branch offices.
The following table displays the distribution of the Company’s deposits at December 31, 2022 and 2021 (in thousands):
2022 | 2021 | |||||||||||||||
% of | % of | |||||||||||||||
Amount | Deposits | Amount | Deposits | |||||||||||||
Noninterest-bearing demand deposits | 159,193 | 31.3 | % | $ | 124,119 | 42.4 | ||||||||||
Interest-bearing demand deposits | 47,224 | 9.3 | 33,083 | 11.3 | ||||||||||||
Money-market deposits | 60,020 | 11.8 | 121,083 | 41.4 | ||||||||||||
Savings | 1,482 | 0.3 | 936 | 0.3 | ||||||||||||
Subtotal | $ | 267,919 | 52.7 | % | $ | 279,221 | 95.4 | % | ||||||||
Time deposits: | ||||||||||||||||
0.00% – 0.99% | 2,618 | 0.5 | $ | 10,295 | 3.5 | |||||||||||
1.00% – 1.99% | 5,660 | 1.2 | 2,183 | 0.8 | ||||||||||||
2.00% – 2.99% | 231,702 | 45.6 | 758 | 0.3 | ||||||||||||
Total time deposits (1) | 239,980 | 47.3 | 13,236 | 4.6 | ||||||||||||
Total deposits | $ | 507,899 | 100 | % | $ | 292,457 | 100 | % |
(1) | Includes Individual Retirement Accounts (IRA’s) totaling $1,537,000 and $1,207,000 at December 31, 2022 and 2021, respectively, all of which are in the form of time deposits. |
22 |
Time Deposits of $250,000 or more, or Jumbo Time Deposits, are generally considered a more unpredictable source of funds. The following table sets forth the Company’s maturity distribution of time deposits of $250,000 or more at December 31, 2022 and 2021 (in thousands):
At December 31, | ||||||||
2022 | 2021 | |||||||
Due three months or less | $ | - | $ | 583 | ||||
Due more than three months to six months | - | 787 | ||||||
More than six months to one year | 44,680 | 320 | ||||||
One to five years | 2,656 | — | ||||||
Total | $ | 47,336 | $ | 1,690 |
Analysis of Results of Operations
The Company’s profitability depends to a large extent on net interest income, which is the difference between the interest received on earning assets, such as loans and securities, and the interest paid on interest-bearing liabilities, principally deposits and borrowings. Net interest income is determined by the difference between yields earned on interest-earning assets and rates paid on interest-bearing liabilities (“interest-rate spread”) and the relative amounts of interest-earning assets and interest-bearing liabilities. The Company’s interest-rate spread is affected by regulatory, economic, and competitive factors that influence interest rates, loan demand, and deposit flows. The Company’s results of operations are also affected by the provision for loan losses, operating expenses such as salaries and employee benefits, occupancy and other operating expenses including income taxes, and noninterest income such as loan prepayment fees.
The following table sets forth, for the periods indicated, information regarding (i) the total dollar amount of interest income from interest-earning assets and the resultant average yield; (ii) the total dollar amount of interest expense on interest-bearing liabilities and the resultant average cost; (iii) net interest income; (iv) interest rate spread; and (v) net interest margin. Average balances are based on average daily balances (dollars in thousands):
Year Ended December 31, | ||||||||||||||||||||||||
2022 | 2021 | |||||||||||||||||||||||
Interest | Average | Interest | Average | |||||||||||||||||||||
Average | And | Yield/ | Average | And | Yield/ | |||||||||||||||||||
Balance | Dividends | Rate | Balance | Dividends | Rate | |||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||||
Loans | $ | 354,521 | 17,952 | 5.1 | % | $ | 191,561 | 9,756 | 5.1 | % | ||||||||||||||
Securities | 29,263 | 649 | 2.2 | % | 30,075 | 488 | 1.6 | % | ||||||||||||||||
Other interest-earning assets (1) | 64,989 | 1,281 | 2.0 | % | 42,399 | 145 | 0.3 | % | ||||||||||||||||
Total interest-earning assets/interest income | 448,773 | 19,882 | 4.4 | % | 264,035 | 10,389 | 3.9 | % | ||||||||||||||||
Cash and due from banks | 16,430 | 19,169 | ||||||||||||||||||||||
Premises and equipment | 867 | 3,045 | ||||||||||||||||||||||
Other assets | 4,480 | 3,762 | ||||||||||||||||||||||
Total assets | 470,550 | $ | 290,011 | |||||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||||
Savings, NOW and money-market deposits | 152,588 | 669 | 0.4 | % | $ | 129,792 | 533 | 0.4 | % | |||||||||||||||
Time deposits | 83,324 | 2,565 | 3.1 | % | 16,970 | 118 | 0.7 | % | ||||||||||||||||
Borrowings (4) | 39,152 | 812 | 2.1 | % | 20,271 | 334 | 1.7 | % | ||||||||||||||||
Total interest-bearing liabilities/interest expense | 275,064 | 4,046 | 1.5 | % | 167,033 | 985 | 0.6 | % | ||||||||||||||||
Noninterest-bearing demand deposits | 145,670 | 93,758 | ||||||||||||||||||||||
Other liabilities | 3,014 | 1,690 | ||||||||||||||||||||||
Stockholders’ equity | 46,802 | 27,530 | ||||||||||||||||||||||
Total liabilities and stockholders’ equity | $ | 470,550 | $ | 290,011 | ||||||||||||||||||||
Net interest income | 15,836 | 9,404 | ||||||||||||||||||||||
Interest rate spread (2) | 2.96 | % | 3.3 | % | ||||||||||||||||||||
Net interest margin (3) | 3.53 | % | 3.6 | % | ||||||||||||||||||||
Ratio of average interest-earning assets to average interest- bearing liabilities | 1.63 | 1.58 |
1 | Includes interest-earning deposits with banks, Federal funds sold and Federal Home Loan Bank stock dividends. |
2 | Interest rate spread represents the difference between average yield on interest-earning assets and the average cost of interest-bearing liabilities. |
3 | Net interest margin is net interest income divided by average interest-earning assets. |
4 | Includes Federal Home Loan Bank advances. |
23 |
Rate/Volume Analysis
The following tables set forth certain information regarding changes in interest income and interest expense for the periods indicated. For each category of interest-earning assets and interest-bearing liabilities, information is provided on changes attributable to (1) changes in rate (change in rate multiplied by prior volume), (2) changes in volume (change in volume multiplied by prior rate) and (3) changes in rate-volume (change in rate multiplied by change in volume) (in thousands):
Year Ended December 31, | ||||||||||||||||
2022 versus 2021 | ||||||||||||||||
Increases (Decreases) Due to Change In: | ||||||||||||||||
Rate | Volume | Rate/Volume | Total | |||||||||||||
Interest-earning assets: | ||||||||||||||||
Loans | $ | (56 | ) | $ | 8,299 | $ | (48 | ) | $ | 8,195 | ||||||
Securities | 179 | (13 | ) | (5 | ) | 161 | ||||||||||
Other interest-earning assets | 691 | 77 | 368 | 1,136 | ||||||||||||
Total interest-earning assets | 814 | 8,363 | 315 | 9,492 | ||||||||||||
Interest-bearing liabilities: | ||||||||||||||||
Savings, NOW and money-market | 35 | 94 | 6 | 135 | ||||||||||||
Time deposits | 405 | 460 | 1,582 | 2,447 | ||||||||||||
Other | 63 | 349 | 66 | 478 | ||||||||||||
Total interest-bearing liabilities | 503 | 903 | 1,654 | 3,060 | ||||||||||||
Net interest income | $ | 311 | $ | 7,460 | $ | (1,339 | ) | $ | 6,432 |
Financial Condition as of December 31, 2022 Compared to December 31, 2021
The Company’s total assets at December 31, 2022, were $585.2 million, an increase of $233.3 million from December 31, 2021. The increase of $233.3 million in total assets primarily consisted of increases of $12.9 million in cash and cash equivalents, and $229.3 million in net loans offset by a $9.2 million reduction in debt securities available for sale due to principal paydowns and unrealized losses during the year. The Company experienced growth across the various loan types due to new organic originations. The net increase in loans resulted from $21.0 million in multi-family real estate loans, $181.2 million in commercial real estate loans and $17.8 million in residential real estate loans. The growth experienced in the loan portfolio is due to the implementation of our relationship based banking model and the success of our lenders in competing for new business in a highly competitive South Florida area.
The Company’s total liabilities at December 31, 2022, were $522.6 million, an increase of $209.3 million from December 31, 2021. The increase of $209.3 million in total liabilities was mainly due to an increase of $215.4 million in total deposits and a decrease of $8.0 million in Federal Home Loan Bank advances.
The Company’s total stockholders’ equity at December 31, 2022, was $62.6 million, an increase of $24.1 million. The increase of $24.1 was principally due to the Company’s issuance of shares of Series B Participating Preferred Stock for an aggregate amount of $15.0 million, issuance of common stock for an aggregate amount of $9.9 million and net income of $4.0 million, offset by an increase in unrealized loss on debt securities of $5.2 million.
At December 31, 2022, the Bank had a Tier 1 leverage ratio of 11.29%.
24 |
Results of Operations for Year Ended December 31, 2022 Compared to Year Ended December 31, 2021
Years Ended December 31, | Increase / (Decrease) | |||||||||||||||
(dollars in thousands) | 2022 | 2021 | Amount | Percentage | ||||||||||||
Total interest income | $ | 19,882 | $ | 10,389 | $ | 9,493 | 91 | % | ||||||||
Total interest expense | 4,046 | 985 | 3,061 | 311 | % | |||||||||||
Net interest income | 15,836 | 9,404 | 6,432 | 68 | % | |||||||||||
Provision for loan losses | 3,466 | 1,173 | 2,293 | 195 | % | |||||||||||
Net interest income after provision for loan losses | 12,370 | 8,231 | 4,139 | 50 | % | |||||||||||
Total noninterest income | 2,960 | 1,774 | 1,186 | 67 | % | |||||||||||
Total noninterest expenses | 9,938 | 6,936 | 3,002 | 43 | % | |||||||||||
Net earnings before income taxes (benefit) | 5,392 | 3,069 | 2,323 | 76 | % | |||||||||||
Income taxes expense (benefit) | 1,369 | (3,227 | ) | 4,596 | 142 | % | ||||||||||
Net earnings | $ | 4,023 | $ | 6,296 | $ | (2,273 | ) | (36 | )% | |||||||
Net earnings per share - Basic and diluted | $ | 0.68 | $ | 1.61 |
Net earnings. The Company had net earnings of $4.0 million for the year ended December 31, 2022 compared to a net earnings of $6.3 million for the year ended December 31, 2021. The Company recorded a provision for loan losses amounting to $3,446,000 during year ended December 31, 2022, which was largely due to the growth in the loan portfolio of $229.3 million. The Company recorded a provision for loan losses amounting to $1,173,000 during the year ended December 31, 2021.
Interest Income. Interest income increased by $9.5 million to $19.9 million for the year ended December 31, 2022 from $10.4 million for the year ended December 31, 2021, primarily due to an increase in loan volume.
Interest Expense. Interest expense on deposits and borrowings increased by $3.1 million to $4 million for the year ended December 31, 2022 compared to the prior year. The increase in interest expense was caused by increased in interest rates paid on deposits and borrowings offset by volume increases in deposits and borrowings.
Provision for Loan Losses. The provision for losses during the year ended December 31, 2022 amounted to $3,446,000. The provision for loan losses is charged to earnings in order to bring the total allowance for loan losses to a level deemed appropriate by management to absorb losses inherent in the portfolio. Management’s periodic evaluation of the adequacy of the allowance is based upon historical experience, the volume and type of lending conducted by us, adverse situations that may affect the borrower’s ability to repay, estimated value of the underlying collateral, loans identified as impaired, general economic conditions, particularly as they relate to our market areas, and other factors related to the estimated collectability of our loan portfolio. The allowance for loan losses totaled $5.8 million or 1.20% of loans outstanding at December 31, 2022, compared to $3.1 million or 1.22% of loans outstanding at December 31, 2021.
Noninterest Income. Total noninterest income increased by $1,186,000 for the year ended December 31, 2022, from $1,774,000 for the year ended December 31, 2021. The increase is primarily related to service charges on deposit payment transactions.
Noninterest Expenses. Total noninterest expenses increased by $3,002,000 to $9.9 million for the year ended December 31, 2022, compared to $6.9 million for the year ended December 31, 2021. The increase is primarily due to an increase of $1.8 million in salaries and employee benefits during the year ended December 31, 2022. The headcount of full-time equivalent employees increased from 38 to 48. Further, data processing and regulatory assessments and related costs increased $0.5 million and $0.7 million, respectively, during the year ended December 31, 2022. The increase in noninterest expenses is directly attributable to the growth of the Bank.
Income taxes (benefit). The Company recorded income tax expense of $1,369,000 for the year ended December 31, 2022 compared to an income tax benefit of $3,227,000 for the year ended December 31, 2021. The income tax benefit was the result of the reversal of a valuation allowance that had previously been recognized.
Impact of Inflation and Changing Prices
The consolidated financial statements and related data presented herein have been prepared in accordance with accounting principles generally accepted in the United States of America, which requires the measurement of financial position and operating results in terms of historical dollars, without considering changes in the relative purchasing power of money over time due to inflation. Unlike most industrial companies, substantially all of the Bank’s assets and liabilities are monetary in nature. As a result, interest rates have a more significant impact on its performance than the effects of general levels of inflation. However, inflation affects financial institutions by increasing their cost of goods and services purchased, as well as the cost of salaries and benefits, occupancy expense, and similar items. Inflation and related increases in interest rates generally decrease the market value of investments and loans held and may adversely affect liquidity, earnings, and stockholders’ equity. Loan originations and re-financings tend to slow as interest rates increase. As a general principle, higher, interest rates are likely to reduce the Company’s earnings.
25 |
Item 8. Financial Statements and Supplementary Data
Report of Independent Registered Public Accounting Firm
To the Shareholders and the Board of Directors
OptimumBank Holdings, Inc.
Fort Lauderdale, Florida:
Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated balance sheets of OptimumBank Holdings, Inc. and subsidiary (the “Company”) as of December 31, 2022 and 2021 and the related consolidated statements of earnings, comprehensive (loss) income, stockholders’ equity and cash flows for the years then ended and the related notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of the Company as of December 31, 2022 and 2021, and the consolidated results of its operations and its cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States of America.
Basis for Opinion
These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud, the Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.
26 |
Critical Audit Matters
The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that (i) relates to accounts or disclosures that are material to the consolidated financial statements and (ii) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Evaluation of General Reserve Portion of the Allowance for Loan Losses - Evaluation of the Qualitative Adjustments
As described in Notes 1 and 3 to the consolidated financial statements, management determines the general reserve portion of the allowance for loan losses using actual historical loss experience for each individual loan category, as well as evaluating whether qualitative adjustments are necessary. As of December 31, 2022, the allowance for loan losses was $5.8 million which consists of two components: the allowance for loans individually evaluated for impairment (“special reserves”), and the allowance for loans collectively evaluated for impairment (“general reserve”), representing $5.8 million. The general reserve covers loans that are not individually classified as impaired. In evaluating whether qualitative adjustments are necessary, management considers (1) changes in national, regional and local economic conditions that affect the collectability of the loan portfolio (2) changes in collateral value of loans (3) changes in lending policies and procedures, risk selection and underwriting standards (4) changes in the volume and severity of past due loans, nonaccrual loans or loans classified special mention, substandard, doubtful or loss (5) the existence and effect of any concentrations of credit and changes in the level of such concentrations (6) changes in the nature and volume of the loan portfolio and terms of loans, (7) changes in the experience, ability and depth of lending management and other relevant staff, (8) quality of loan review, (9) the effect of other external factors, trends or uncertainties that could affect management’s estimate of probable losses, such as competition and industry conditions.
The principal considerations for our determination that performing procedures relating to the evaluation of qualitative adjustments used in the calculation of the general reserve portion of the allowance for loan losses is a critical audit matter are as follows: Significant judgment used by management when evaluating the qualitative adjustments, which in turn led to a high degree of auditor judgment, subjectivity, and effort in performing audit procedures and evaluating audit evidence relating to the qualitative adjustments.
Addressing the matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the consolidated financial statements. These procedures included among others, testing management’s process for evaluating qualitative adjustments by (i) evaluating the appropriateness of the methodology management used in evaluating the qualitative adjustments, (ii) testing the inputs used in the estimate of qualitative adjustments, including the completeness and accuracy of underlying historical loss data, and (iii) evaluating the reasonableness of the qualitative adjustments given current microeconomic trends and portfolio characteristics.
(PCAOB ID: 400)
/s/ HACKER, JOHNSON & SMITH PA | |
We have served as the Company’s auditor since 2000. | |
Fort Lauderdale, Florida | |
March 6, 2023 |
27 |
OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY
Consolidated Balance Sheets
(Dollars in thousands, except per share amounts)
December 31, | ||||||||
2022 | 2021 | |||||||
Assets: | ||||||||
Cash and due from banks | $ | 19,788 | $ | 13,681 | ||||
Interest-bearing deposits with banks | 52,048 | 45,289 | ||||||
Total cash and cash equivalents | 71,836 | 58,970 | ||||||
Debt securities available for sale | 25,102 | 34,394 | ||||||
Debt securities held-to-maturity (fair value of $504 and $1,071) | 540 | 1,040 | ||||||
Loans, net of allowance for loan losses of $5,793 and $3,075 | 477,218 | 247,902 | ||||||
Federal Home Loan Bank stock | 600 | 793 | ||||||
Premises and equipment, net | 934 | 843 | ||||||
Right-of-use lease assets | 2,119 | 1,737 | ||||||
Accrued interest receivable | 1,444 | 971 | ||||||
Deferred tax asset | 3,836 | 3,442 | ||||||
Other assets | 1,590 | 1,786 | ||||||
Total assets | $ | 585,219 | $ | 351,878 | ||||
Liabilities and Stockholders’ Equity: | ||||||||
Liabilities: | ||||||||
Noninterest-bearing demand deposits | $ | 159,193 | $ | 124,119 | ||||
Savings, NOW and money-market deposits | 108,726 | 155,102 | ||||||
Time deposits | 239,980 | 13,236 | ||||||
Total deposits | 507,899 | 292,457 | ||||||
Federal Home Loan Bank advances | 10,000 | 18,000 | ||||||
Official checks | 110 | 140 | ||||||
Operating lease liabilities | 2,172 | 1,775 | ||||||
Other liabilities | 2,458 | 996 | ||||||
Total liabilities | 522,639 | 313,368 | ||||||
Commitments and contingencies (Notes 8 and 14) | ||||||||
Stockholders’ equity: | ||||||||
Preferred stock, no par value; shares authorized: | ||||||||
Series A Preferred, no par value, shares issued and outstanding | ||||||||
Series B Convertible Preferred, no par value, shares authorized, and shares issued and outstanding | ||||||||
Preferred stock value | ||||||||
Common stock, $ | par value; shares authorized, and shares issued and outstanding71 | 48 | ||||||
Additional paid-in capital | 90,408 | 65,193 | ||||||
Accumulated deficit | (22,073 | ) | (26,096 | ) | ||||
Accumulated other comprehensive loss | (5,826 | ) | (635 | ) | ||||
Total stockholders’ equity | 62,580 | 38,510 | ||||||
Total liabilities and stockholders’ equity | $ | 585,219 | $ | 351,878 |
See accompanying notes to Consolidated Financial Statements
28 |
OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY
Consolidated Statements of Earnings
(In thousands)
Year Ended December 31, | ||||||||
2022 | 2021 | |||||||
Interest income: | ||||||||
Loans | $ | 17,952 | $ | 9,756 | ||||
Debt securities | 649 | 488 | ||||||
Other | 1,281 | 145 | ||||||
Total interest income | 19,882 | 10,389 | ||||||
Interest expense: | ||||||||
Deposits | 3,234 | 651 | ||||||
Borrowings | 812 | 334 | ||||||
Total interest expense | 4,046 | 985 | ||||||
Net interest income | 15,836 | 9,404 | ||||||
Provision for loan losses | 3,466 | 1,173 | ||||||
Net interest income after provision for loan losses | 12,370 | 8,231 | ||||||
Noninterest income: | ||||||||
Service charges and fees | 2,550 | 1,331 | ||||||
Gain on sale of premises and equipment | 340 | |||||||
Other | 410 | 103 | ||||||
Total noninterest income | 2,960 | 1,774 | ||||||
Noninterest expenses: | ||||||||
Salaries and employee benefits | 5,449 | 3,653 | ||||||
Professional fees | 546 | 563 | ||||||
Occupancy and equipment | 717 | 650 | ||||||
Data processing | 1,227 | 765 | ||||||
Insurance | 96 | 95 | ||||||
Regulatory assessment | 255 | 164 | ||||||
Other | 1,648 | 1,046 | ||||||
Total noninterest expenses | 9,938 | 6,936 | ||||||
Net earnings before income taxes (benefit) | 5,392 | 3,069 | ||||||
Income tax expense (benefit) | 1,369 | (3,227 | ) | |||||
Net earnings | $ | 4,023 | $ | 6,296 | ||||
Net earnings per share - basic and diluted | $ | 0.68 | $ | 1.61 |
See Accompanying Notes to Consolidated Financial Statements.
29 |
OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY
Consolidated Statements of Comprehensive (Loss) Income
(In thousands)
Year Ended | ||||||||
December 31, | ||||||||
2022 | 2021 | |||||||
Net earnings | 4,023 | $ | 6,296 | |||||
Other comprehensive loss: | ||||||||
Change in unrealized loss on debt securities: | ||||||||
Unrealized loss arising during the year | (6,970 | ) | (891 | ) | ||||
Amortization of unrealized loss on debt securities transferred to held-to-maturity | 16 | 110 | ||||||
Other comprehensive loss before income taxes | (6,954 | ) | (781 | ) | ||||
Deferred income taxes | 1,763 | 215 | ||||||
Total other comprehensive loss | (5,191 | ) | (566 | ) | ||||
Comprehensive (loss) income | $ | (1,168 | ) | $ | 5,730 |
See Accompanying Notes to Consolidated Financial Statements.
30 |
OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY
Consolidated Statements of Stockholders’ Equity
Years Ended December 31, 2022 and 2021
(Dollars in thousands except per share amounts)
Preferred | Preferred | Accumulated | ||||||||||||||||||||||||||||||||||||||
Stock | Stock | Additional | Other | Total | ||||||||||||||||||||||||||||||||||||
Series A | Series B | Common Stock | Paid-In | Accumulated | Comprehensive | Stockholders’ | ||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | Shares | Amount | Capital | Deficit | Loss | Equity | |||||||||||||||||||||||||||||||
Balance at December 31, 2020 | 400 | 3,203,455 | 32 | 50,263 | (32,392 | ) | (69 | ) | 17,834 | |||||||||||||||||||||||||||||||
Proceeds from the sale of preferred stock | — | 360 | — | 9,000 | 9,000 | |||||||||||||||||||||||||||||||||||
Proceeds from the sale of common stock | — | — | 809,100 | 9 | 3,629 | 3,638 | ||||||||||||||||||||||||||||||||||
Stock-based compensation | — | — | 62,112 | 199 | 199 | |||||||||||||||||||||||||||||||||||
Common stock issued for junior subordinated debenture interest payable | — | — | 11,042 | 41 | 41 | |||||||||||||||||||||||||||||||||||
Common stock issued in exchange for Trust Preferred Securities | — | — | 689,572 | 7 | 2,061 | 2,068 | ||||||||||||||||||||||||||||||||||
Net change in unrealized gain on debt securities available for sale, net of income taxes | — | — | — | (676 | ) | (676 | ) | |||||||||||||||||||||||||||||||||
Amortization of unrealized loss on debt securities transferred to held-to-maturity | — | — | — | 110 | 110 | |||||||||||||||||||||||||||||||||||
Net earnings | — | — | — | 6,296 | 6,296 | |||||||||||||||||||||||||||||||||||
Balance at December 31, 2021 | 760 | 4,775,281 | 48 | 65,193 | (26,096 | ) | (635 | ) | 38,510 | |||||||||||||||||||||||||||||||
Proceeds from the sale of preferred stock | — | 600 | — | 15,000 | 15,000 | |||||||||||||||||||||||||||||||||||
Proceeds from the sale of common stock | — | — | 2,191,940 | 22 | 9,844 | 9,866 | ||||||||||||||||||||||||||||||||||
Stock-based compensation | — | — | 91,676 | 1 | 371 | 372 | ||||||||||||||||||||||||||||||||||
Net change in unrealized loss on debt securities available for sale | — | — | — | (5,207 | ) | (5,207 | ) | |||||||||||||||||||||||||||||||||
Amortization of unrealized loss on debt securities transferred to held-to-maturity | — | — | — | 16 | 16 | |||||||||||||||||||||||||||||||||||
Net earnings | — | — | — | 4,023 | 4,023 | |||||||||||||||||||||||||||||||||||
Balance at December 31, 2022 | 1,360 | 7,058,897 | $ | 71 | $ | 90,408 | $ | (22,073 | ) | $ | (5,826 | ) | $ | 62,580 |
See Accompanying Notes to Consolidated Financial Statements.
31 |
OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY
Consolidated
Statements of Cash Flows
(In thousands)
Year Ended December 31, | ||||||||
2022 | 2021 | |||||||
Cash flows from operating activities: | ||||||||
Net earnings | $ | 4,023 | $ | 6,296 | ||||
Adjustments to reconcile net earnings to net cash provided by operating activities: | ||||||||
Provision for loan losses | 3,466 | 1,173 | ||||||
Depreciation and amortization | 231 | 210 | ||||||
Deferred income taxes | 1,369 | (3,227 | ) | |||||
Net accretion of fees, premiums and discounts | (271 | ) | (772 | ) | ||||
Stock-based compensation expense | 372 | 199 | ||||||
Gain on sale of premises and equipment, net | (340 | ) | ||||||
(Increase) decrease in accrued interest receivable | (473 | ) | 365 | |||||
Amortization of right-of-use asset | 338 | 92 | ||||||
Net decrease in operating lease liabilities | (323 | ) | (73 | ) | ||||
Decrease (increase) in other assets | 196 | (809 | ) | |||||
Increase in official checks and other liabilities | 1,432 | 649 | ||||||
Net cash provided by operating activities | 10,360 | 3,763 | ||||||
Cash flows from investing activities: | ||||||||
Purchase of debt securities available for sale | (19,513 | ) | ||||||
Principal repayments of debt securities available for sale | 2,127 | 2,915 | ||||||
Principal repayments of debt securities held-to-maturity | 509 | 2,409 | ||||||
Net increase in loans | (232,309 | ) | (95,568 | ) | ||||
Purchases of premises and equipment | (322 | ) | (381 | ) | ||||
Proceeds from sale of premises and equipment | 1,081 | |||||||
Redemption of FHLB stock | 193 | 299 | ||||||
Net cash used in investing activities | (229,802 | ) | (108,758 | ) | ||||
Cash flows from financing activities: | ||||||||
Net increase in deposits | 215,442 | 101,698 | ||||||
Net decrease in FHLB Advances | (8,000 | ) | (5,000 | ) | ||||
Proceeds from sale of preferred stock | 15,000 | 9,000 | ||||||
Proceeds from sale of common stock | 9,866 | 3,638 | ||||||
Net cash provided by financing activities | 232,308 | 109,336 | ||||||
Net increase in cash and cash equivalents | 12,866 | 4,341 | ||||||
Cash and cash equivalents at beginning of the year | 58,970 | 54,629 | ||||||
Cash and cash equivalents at end of the year | $ | 71,836 | $ | 58,970 | ||||
Supplemental disclosure of cash flow information: | ||||||||
Cash paid during the year for: | ||||||||
Interest | $ | 3,929 | $ | 1,041 | ||||
Income taxes | $ | $ | ||||||
Noncash transactions: | ||||||||
Change in accumulated other comprehensive loss, net change in unrealized loss on debt securities available for sale, net of income taxes | $ | (5,191 | ) | $ | (566 | ) | ||
Amortization of unrealized loss on debt securities transferred to held-to-maturity | $ | 16 | $ | 110 | ||||
Right-of use lease assets obtained in exchange for operating lease liabilities | $ | 720 | $ | 925 | ||||
Issuance of common stock for Junior Subordinated Debenture | $ | $ | 2,068 | |||||
Issuance of common stock for Junior Subordinated Debenture interest payable | $ | $ | 41 |
See Accompanying Notes to Consolidated Financial Statements.
32 |
OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
At December 31, 2022 and 2021 and for the Years Then Ended
(1) Summary of Significant Accounting Policies
Organization. OptimumBank Holdings, Inc. (the “Company”) is a one-bank holding company and owns 100% of OptimumBank (the “Bank”), a Florida-chartered commercial bank. The Company’s only business is the operation of the Bank. The Bank’s deposits are insured up to applicable limits by the Federal Deposit Insurance Corporation (“FDIC”). The Bank offers a variety of community banking services to individual and corporate customers through its two banking offices located in Broward County, Florida. The Bank is planning to open an additional branch office in Miami-Dade County in the third quarter of 2023.
Basis of Presentation. The accompanying consolidated financial statements include the accounts of the Company and the Bank. All significant intercompany accounts and transactions have been eliminated in consolidation. The accounting and reporting practices of the Company conform to accounting principles generally accepted in the United States of America (“GAAP”) and to general practices within the banking industry. The following summarizes the more significant of these policies and practices.
Subsequent Events. The Company has evaluated subsequent events through March 6, 2023, which is the date the consolidated financial statements were issued, determining no additional events required disclosure.
Use of Estimates. In preparing consolidated financial statements in conformity with GAAP, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the consolidated balance sheet and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses and the valuation of the deferred tax asset.
Cash and Cash Equivalents. For purposes of the consolidated statements of cash flows, cash and cash equivalents include cash and balances due from banks and interest-bearing deposits with banks, all of which have original maturities of ninety days or less.
The Company may be required by law or regulation to maintain cash reserves in the form of vault cash or deposit with Federal Reserve Banks or in Pass-through accounts with other banks. This requirement is based on the amount of the Bank’s transaction deposit accounts. As of December 31, 2022 and 2021, the Bank did not have a reserve requirement as the Federal Reserve Board lowered the requirements to zero for all depository institutions.
(continued)
33 |
OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
(1) Summary of Significant Accounting Policies, continued
Debt Securities. Debt securities may be classified as trading, held to maturity or available for sale. Trading debt securities are held principally for resale and recorded at their fair values. Unrealized gains and losses on trading debt securities are included immediately in earnings. Held-to-maturity debt securities are those which management has the positive intent and ability to hold to maturity and are reported at amortized cost. Available-for-sale debt securities consist of debt securities not classified as trading debt securities nor as held to maturity debt securities. Unrealized holding gains and losses on available for sale debt securities are reported as a net amount in accumulated other comprehensive loss in stockholders’ equity until realized. Gains and losses on the sale of debt securities available for sale are determined using the specific-identification method. Premiums and discounts on debt securities are recognized in interest income using the interest method over the period to maturity.
Management evaluates debt securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. A debt security is impaired if the fair value is less than its carrying value at the financial statement date. When a debt security is impaired, the Company determines whether this impairment is temporary or other-than-temporary. In estimating other-than-temporary impairment (“OTTI”) losses, management assesses whether it intends to sell, or it is more likely than not that it will be required to sell, a debt security in an unrealized loss position before recovery of its amortized cost basis. If either of these criteria is met, the entire difference between amortized cost and fair value is recognized in earnings. For debt securities that do not meet the aforementioned criteria, the amount of impairment recognized in operations is limited to the amount related to credit losses, while impairment related to other factors is recognized in other comprehensive income. Management utilizes cash flow models to segregate impairments to distinguish between impairment related to credit losses and impairment related to other factors. To assess for OTTI, management considers, among other things, (i) the severity and duration of the impairment; (ii) the ratings of the debt security; (iii) the overall transaction structure (the Company’s position within the structure, the aggregate, near-term financial performance of the underlying collateral, delinquencies, defaults, loss severities, recoveries, prepayments, cumulative loss projections, and discounted cash flows); and (iv) the timing and magnitude of a break in modeled cash flows.
Loans. Loans that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off are reported at their outstanding principal, adjusted for any charge-offs, the allowance for loan losses, and any deferred fees or costs.
Commitment fees and loan origination fees are deferred and certain direct origination costs are capitalized. Both are recognized as an adjustment of the yield of the related loan.
The accrual of interest on loans is discontinued at the time the loan is ninety days delinquent unless the loan is well collateralized and in process of collection. In all cases, loans are placed on nonaccrual or charged-off at an earlier date if collection of principal or interest is considered doubtful.
All interest accrued but not collected for loans that are placed on nonaccrual or charged-off is reversed against interest income. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.
(continued)
34 |
OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
(1) Summary of Significant Accounting Policies, continued
Allowance for Loan Losses. The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to earnings. Loan losses are charged against the allowance when management believes the uncollectability of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. There were no changes in the Company’s accounting policies or methodology during the years ended December 31, 2022 or 2021.
The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.
The allowance consists of specific and general components. The specific component relates to loans that are classified as impaired. For such loans, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loans are lower than the carrying value of those loans. The general component covers all other loans and is based on historical loss experience adjusted for qualitative factors.
The historical loss component of the allowance is determined by losses recognized by portfolio segment over the preceding three years. The historical loss experience is adjusted for the risks by each portfolio segment. Risk factors impacting loans in each of the portfolio segments include: (1) changes in national, regional and local economic conditions that affect the collectability of the loan portfolio (2) changes in collateral value of loans (3) changes in lending policies and procedures, risk selection and underwriting standards (4) changes in the volume and severity of past due loans, nonaccrual loans or loans classified special mention, substandard, doubtful or loss (5) the existence and effect of any concentrations of credit and changes in the level of such concentrations (6) changes in the nature and volume of the loan portfolio and terms of loans, (7) changes in the experience, ability and depth of lending management and other relevant staff, (8) quality of loan review, (9) the effect of other external factors, trends or uncertainties that could affect management’s estimate of probable losses, such as competition and industry conditions.
A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis, by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral-dependent.
(continued)
35 |
OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
(1) Summary of Significant Accounting Policies, continued
Premises and Equipment. Land is stated at cost. Buildings and improvements, furniture, fixtures, equipment, and leasehold improvements are stated at cost, less accumulated depreciation and amortization. Depreciation and amortization expense are computed using the straight-line method over the estimated useful life of each type of asset or lease term, if shorter.
Leases. We determine if a contract contains a lease at inception and recognize operating lease right-of-use assets and operating lease liabilities based on the present value of the future minimum lease payments at the lease commencement date. As our leases do not provide implicit rates, we use our incremental borrowing rate commensurate with the underlying lease terms. Lease agreements that have lease and non-lease components, are accounted for as a single lease component. Lease expense is recognized on a straight-line basis over the lease term.
Transfer of Financial Assets. Transfers of financial assets or a participating interest in an entire financial asset are accounted for as sales, when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Company, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity. A participating interest is a portion of an entire financial asset that (1) conveys proportionate ownership rights with equal priority to each participating interest holder, (2) involves no recourse (other than standard representations and warranties) to, or subordination by, any participating interest holder, and (3) does not entitle any participating interest holder to receive cash before any other participating interest holder.
Revenue Recognition. The majority of the Company’s revenues come from interest income and financial assets, including loans, and securities which are outside the accounting guidance with respect to revenue from contracts with customers. The Company’s services that fall within this guidance are presented within noninterest income and are recognized as revenue as the Company satisfies its obligation to the customer. The following summarizes the Company’s revenue recognition accounting policy for service charges on deposit accounts and gain on sale of premises and equipment.
Service Charges on Deposit Accounts. Deposit related fees consist of fees earned on transaction-based, account maintenance, and overdraft services. Transaction-based fees, which include services such as wire fees, ATM use fees, debit card interchange fees, stop payment charges, statement rendering, and ACH fees, are recognized at the time the transaction is executed as that it the point in time the Company fulfills the customer’s request. Account maintenance fees, which relate primarily to monthly maintenance, are earned over the course of a month, representing the period over which the Company satisfies the performance obligation. Overdraft fees are recognized at the point in time that the overdraft occurs. Service charges on deposits are withdrawn from the customer’s account balance.
Gain on sale of premises and equipment. Gain on sale of premises and equipment is recognized when control of the property was transferred and it is probable that substantially all consideration will be collected.
(continued)
36 |
OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
(1) Summary of Significant Accounting Policies, continued
Income Taxes. There are two components of income tax expense: current and deferred. Current income tax expense reflects taxes to be paid or refunded for the current period by applying the provisions of the enacted tax law to the taxable income or excess of deductions over revenues. The Company determines deferred income taxes using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is based on the tax effects of the differences between the book and tax bases of assets and liabilities, and enacted changes in tax rates and laws are recognized in the period in which they occur. Deferred income tax expense results from changes in deferred tax assets and liabilities between periods.
Deferred tax assets are recognized if it is more likely than not, based on the technical merits, that the tax position will be realized or sustained upon examination. The term more likely than not means a likelihood of more than 50 percent; the terms examined and upon examination also include resolution of the related appeals or litigation processes, if any. A tax position that meets the more-likely-than-not recognition threshold is initially and subsequently measured as the largest amount of tax benefit that has a greater than 50 percent likelihood of being realized upon settlement with a taxing authority that has full knowledge of all relevant information. The determination of whether or not a tax position has met the more-likely-than-not recognition threshold considers the facts, circumstances, and information available at the reporting date and is subject to management’s judgment. Deferred tax assets are reduced by a valuation allowance if, based on the weight of evidence available, it is more likely than not that some portion or all of a deferred tax asset will not be realized.
The Company provides reserves for potential payments of tax related to uncertain tax positions. These reserves are based on a determination of whether and how much of a tax benefit taken by the Company in its tax filings or positions is more likely than not to be realized following resolution of any potential contingencies present related to the tax benefit. Potential interest and penalties associated with such uncertain tax positions are recorded as a component of income tax expense.
The Company recognizes interest and penalties on income taxes as a component of income tax expense.
The Company and the Bank file a consolidated income tax return. Income taxes are allocated proportionately to the Company and the Bank as though separate income tax returns were filed.
Advertising. The Company expenses all media advertising as incurred. Media advertising expense included in other noninterest expenses in the accompanying consolidated statements of earnings was approximately $59,000 and $26,000 during the years ended December 31, 2022 and 2021, respectively.
Year Ended December 31, | ||||||||
2022 | 2021 | |||||||
Weighted-average number of common shares outstanding used to calculate basic and diluted net earnings per common share | 5,954,847 | 3,899,118 |
(continued)
37 |
OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
(1) Summary of Significant Accounting Policies, continued
Off-Balance-Sheet Financial Instruments. In the ordinary course of business, the Company may enter into off-balance-sheet financial instruments consisting of commitments to extend credit, unused lines of credit, and standby letters of credit. Such financial instruments are recorded in the consolidated financial statements when they are funded.
Fair Value Measurements. Fair value is the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The fair value hierarchy requires the Company to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The hierarchy describes three levels of inputs that may be used to measure fair value:
Level 1: Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2: Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities that are not active; and model-driven valuations whose inputs are observable or whose significant value drivers are observable. Valuations may be obtained from, or corroborated by, third-party pricing services.
Level 3: Unobservable inputs to measure fair value of assets and liabilities for which there is little, if any market activity at the measurement date, using reasonable inputs and assumptions based upon the best information at the time, to the extent that inputs are available without undue cost and effort.
The following describes valuation methodologies used for assets measured at fair value:
Debt Securities. Where quoted prices are available in an active market, debt securities are classified within Level 1 of the valuation hierarchy. Level 1 debt securities include highly liquid government bonds and certain mortgage products. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics, or discounted cash flows. Examples of such instruments, which would generally be classified within Level 2 of the valuation hierarchy, include certain collateralized mortgage obligations, mortgage-backed securities, SBA pool securities and taxable municipal securities.
Impaired Loans. The fair value of impaired loans with specific allocations of the allowance for loan losses is generally based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available for similar loans and collateral underlying such loans. Such adjustments result in level 3 fair value classification for impaired loans measured at fair value. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted in accordance with the allowance policy.
(continued)
38 |
OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
(1) Summary of Significant Accounting Policies, continued
Fair Values of Financial Instruments. The following methods and assumptions were used by the Company in estimating fair values of financial instruments disclosed herein:
Cash and Cash Equivalents. The carrying amounts of cash and cash equivalents approximate their fair value (Level 1).
Debt Securities. Fair values for debt securities are based on the framework for measuring fair value established by GAAP (Level 2).
Loans. For variable-rate loans that reprice frequently and have no significant change in credit risk, fair values are based on carrying values. Fair values for fixed-rate loans, including fixed-rate residential and commercial real estate and commercial loans, are estimated using discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality (Level 3).
Federal Home Loan Bank Stock. Fair value of the Company’s investment in Federal Home Loan Bank stock is based on its redemption value, which is its cost of $ per share (Level 3).
Accrued Interest Receivable. The carrying amount of accrued interest approximates its fair value (Level 3).
Deposit Liabilities. The fair values disclosed for demand, NOW, money-market and savings deposits are, by definition, equal to the amount payable on demand at the reporting date (that is, their carrying amounts). Fair values for fixed-rate time deposits are estimated using a discounted cash flow calculation that applies interest rates currently being offered on time deposits to a schedule of aggregated expected monthly maturities of time deposits (Level 3).
Federal Home Loan Bank Advances. Fair values of Federal Home Loan Bank advances are estimated using discounted cash flow analysis based on the Company’s current incremental borrowing rates for similar types of borrowings (Level 3).
Off-Balance-Sheet Financial Instruments. Fair values for off-balance-sheet lending commitments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing (Level 3).
Comprehensive Loss (Income). GAAP generally requires that recognized revenue, expenses, gains and losses be included in net earnings. Although certain changes in consolidated assets and liabilities, such as unrealized gains and losses on debt securities available for sale, are reported as a separate component of the equity section of the consolidated balance sheets, such items along with net earnings, are components of comprehensive (loss) income.
Accumulated other comprehensive loss consists of the following (in thousands):
December 31, | ||||||||
2022 | 2021 | |||||||
Unrealized loss on debt securities available for sale | $ | (7,786 | ) | $ | (816 | ) | ||
Unamortized portion of unrealized loss related to debt securities available for sale transferred to debt securities held-to-maturity | (18 | ) | (34 | ) | ||||
Income tax benefit | 1,978 | 215 | ||||||
Accumulated other comprehensive loss | $ | (5,826 | ) | $ | (635 | ) |
(continued)
39 |
OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
(1) Summary of Significant Accounting Policies, continued
Reclassifications. Certain amounts in 2021 consolidated financial statements have been reclassified to conform to the 2022 consolidated financial statement presentation.
Adoption on New Accounting Standards: On January 1, 2023, the Company adopted ASU 2016-13 Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, as amended, which replaces the incurred loss methodology with an expected loss methodology that is referred to as the current expected credit loss (CECL) methodology. The measurement of expected credit losses under the CECL methodology is applicable to financial assets measured at amortized cost, including loan receivables and held-to-maturity debt securities. It also applies to off-balance sheet credit exposures not accounted for as insurance (loan commitments, standby letters of credit, financial guarantees, and other similar instruments) and net investments in leases recognized by a lessor in accordance with Topic 842 on leases. In addition, ASC 326 made changes to the accounting for available-for-sale debt securities. One such change is to require credit losses to be presented as an allowance rather than as a write-down on available-for-sale debt securities management does not intend to sell or believes that is more likely than not they will be required to sell.
The Company adopted ASC 326 using the modified retrospective method for all financial assets measured at amortized cost, and off-balance-sheet (OBS) credit exposures. Results for reporting periods beginning after January 1, 2023, will be presented under ASC 326 while prior period amounts will continue to be reported in accordance with previously applicable GAAP. The Company recorded a net decrease to retained earnings of $241,000 as of January 1, 2023, for the cumulative effect of adopting ASC 326.
(2) Debt Securities. Debt securities have been classified according to management’s intent. The carrying amount of debt securities and approximate fair values are as follows (in thousands):
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | |||||||||||||
At December 31, 2022: | ||||||||||||||||
Available for sale: | ||||||||||||||||
SBA Pool Securities | $ | 834 | $ | 1 | $ | (18 | ) | $ | 817 | |||||||
Collateralized mortgage obligations | 145 | (15 | ) | 130 | ||||||||||||
Taxable municipal securities | 16,729 | (5,109 | ) | 11,620 | ||||||||||||
Mortgage-backed securities | 15,180 | (2,645 | ) | 12,535 | ||||||||||||
Total | $ | 32,888 | $ | 1 | $ | (7,787 | ) | $ | 25,102 | |||||||
Held-to-maturity: | ||||||||||||||||
Collateralized mortgage obligations | $ | 475 | $ | $ | (35 | ) | $ | 440 | ||||||||
Mortgage-backed securities | 65 | (1 | ) | 64 | ||||||||||||
Total | $ | 540 | $ | $ | (36 | ) | $ | 504 |
(continued)
40 |
OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
(2) Debt Securities, Continued.
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | |||||||||||||
At December 31, 2021: | ||||||||||||||||
Available for sale: | ||||||||||||||||
SBA Pool Securities | $ | 1,097 | $ | 1 | $ | (26 | ) | $ | 1,072 | |||||||
Collateralized mortgage obligations | 210 | 7 | 217 | |||||||||||||
Taxable municipal securities | 16,766 | 19 | (359 | ) | 16,426 | |||||||||||
Mortgage-backed securities | 17,137 | 19 | (477 | ) | 16,679 | |||||||||||
Total | $ | 35,210 | $ | 46 | $ | (862 | ) | $ | 34,394 | |||||||
Held-to-maturity: | ||||||||||||||||
Collateralized mortgage obligations | $ | 854 | $ | 28 | $ | $ | 882 | |||||||||
Mortgage-backed securities | 186 | 3 | 189 | |||||||||||||
Total | $ | 1,040 | $ | 31 | $ | $ | 1,071 |
There were no sales of debt securities available for sale during the years ended December 31, 2022 and 2021.
Debt securities with gross unrealized losses, aggregated by investment category and length of time that individual debt securities have been in a continuous loss position, is as follows (in thousands):
Over Twelve Months | Less Than Twelve Months | |||||||||||||||
Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | Fair Value | |||||||||||||
At December 31, 2022: | ||||||||||||||||
Available for Sale: | ||||||||||||||||
SBA Pool Securities | $ | 18 | $ | 657 | $ | $ | ||||||||||
Collateralized mortgage obligations | $ | $ | $ | 15 | $ | 130 | ||||||||||
Taxable municipal securities | $ | 5,109 | $ | 11,620 | $ | $ | ||||||||||
Mortgage-backed securities | $ | 2,621 | $ | 12,292 | $ | 24 | $ | 243 | ||||||||
Total | $ | 7,748 | $ | 24,569 | $ | 39 | $ | 373 | ||||||||
At December 31, 2021: | ||||||||||||||||
Available for Sale: | ||||||||||||||||
SBA Pool Securities | $ | 26 | $ | 895 | $ | $ | ||||||||||
Taxable municipal securities | $ | 81 | $ | 1,853 | $ | 278 | $ | 12,828 | ||||||||
Mortgage-backed securities | $ | 242 | $ | 6,179 | $ | 235 | $ | 9,984 | ||||||||
Total | $ | 349 | $ | 8,927 | $ | 513 | $ | 22,812 |
(continued)
41 |
OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
(2) Debt Securities, Continued.
At December 31, 2022 and 2021, the unrealized losses on forty and twenty-nine debt securities, respectively, were caused by market conditions. It is expected that the debt securities will not be settled at a price less than the book value of the investments. Because the decline in fair value is attributable to market conditions and not credit quality, and because the Company has the ability and intent to hold these investments until a market price recovery or maturity, these investments are not considered other-than-temporarily impaired.
The Company’s debt securities available-for-sale and held-to-maturity all have contractual maturity dates which are greater than ten years as of December 31, 2022. Expected maturities of these debt securities will differ from contractual maturities because borrowers have the right to call or repay obligations with or without call or prepayment penalties.
(3) Loans. The components of loans are as follows (in thousands):
At December 31, | ||||||||
2022 | 2021 | |||||||
Residential real estate | $ | 50,354 | $ | 32,583 | ||||
Multi-family real estate | 69,555 | 48,592 | ||||||
Commercial real estate | 310,695 | 129,468 | ||||||
Land and construction | 17,286 | 3,772 | ||||||
Commercial | 5,165 | 14,157 | ||||||
Consumer | 30,323 | 22,827 | ||||||
Total loans | 483,378 | 251,399 | ||||||
Deduct: | ||||||||
Net deferred loan fees | (367 | ) | (422 | ) | ||||
Allowance for loan losses | (5,793 | ) | (3,075 | ) | ||||
Loans, net | $ | 477,218 | $ | 247,902 |
The Company makes the majority of its loans to borrowers in Broward County, Florida and portions of Palm Beach and Miami-Dade Counties, Florida. Although the Company has a diversified loan portfolio, a significant portion of its borrowers’ ability to repay their loans and meet their contractual obligations to the Company is dependent upon the economy in Broward, Palm Beach and Miami-Dade Counties, Florida.
(continued)
42 |
OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
(3) Loans, Continued. An analysis of the change in the allowance for loan losses for the years ended December 31, 2022 and 2021 follows (in thousands):
Residential Real Estate | Multi- Family Real Estate | Commercial Real Estate | Land and Construction | Commercial | Consumer | Total | ||||||||||||||||||||||
Year Ended December 31, 2022: | ||||||||||||||||||||||||||||
Beginning balance | $ | 482 | $ | 535 | $ | 1,535 | $ | 32 | $ | 74 | $ | 417 | $ | 3,075 | ||||||||||||||
Provision for loan losses | 286 | 213 | 1,727 | 141 | 244 | 855 | 3,466 | |||||||||||||||||||||
Charge-offs | (97 | ) | (804 | ) | (901 | ) | ||||||||||||||||||||||
Recoveries | 56 | 97 | 153 | |||||||||||||||||||||||||
Ending balance | $ | 768 | $ | 748 | $ | 3,262 | $ | 173 | $ | 277 | $ | 565 | $ | 5,793 | ||||||||||||||
Year Ended December 31, 2021: | ||||||||||||||||||||||||||||
Beginning balance | $ | 463 | $ | 253 | $ | 884 | $ | 52 | $ | 103 | $ | 151 | $ | 1,906 | ||||||||||||||
Credit) provision for loan losses | (11 | ) | 282 | 651 | (28 | ) | (231 | ) | 510 | 1,173 | ||||||||||||||||||
Charge-offs | (23 | ) | (254 | ) | (277 | ) | ||||||||||||||||||||||
Recoveries | 30 | 8 | 225 | 10 | 273 | |||||||||||||||||||||||
Ending balance | $ | 482 | $ | 535 | $ | 1,535 | $ | 32 | $ | 74 | $ | 417 | $ | 3,075 |
The balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of December 31, 2022 and 2021 follows (in thousands):
Residential Real Estate | Multi-Family Real Estate | Commercial Real Estate | Land and Construction | Commercial | Consumer | Total | ||||||||||||||||||||||
At December 31, 2022: | ||||||||||||||||||||||||||||
Individually evaluated for impairment: | ||||||||||||||||||||||||||||
Recorded investment | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||
Balance in allowance for loan losses | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||
Collectively evaluated for impairment: | ||||||||||||||||||||||||||||
Recorded investment | $ | 50,354 | $ | 69,555 | $ | 310,695 | $ | 17,286 | $ | 5,165 | $ | 30,323 | $ | 483,378 | ||||||||||||||
Balance in allowance for loan losses | $ | 768 | $ | 748 | $ | 3,262 | $ | 173 | $ | 277 | $ | 565 | $ | 5,793 | ||||||||||||||
At December 31, 2021: | ||||||||||||||||||||||||||||
Individually evaluated for impairment: | ||||||||||||||||||||||||||||
Recorded investment | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||
Balance in allowance for loan losses | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||
Collectively evaluated for impairment: | ||||||||||||||||||||||||||||
Recorded investment | $ | 32,583 | $ | 48,592 | $ | 129,468 | $ | 3,772 | $ | 14,157 | $ | 22,827 | $ | 251,399 | ||||||||||||||
Balance in allowance for loan losses | $ | 481 | $ | 535 | $ | 1,535 | $ | 32 | $ | 72 | $ | 420 | $ | 3,075 |
(continued)
43 |
OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
(3) Loans, Continued.
Residential Real Estate, Multi-Family Real Estate, Commercial Real Estate, Land and Construction. All loans are underwritten in accordance with policies set forth and approved by the Board of Directors (the “Board”), including repayment capacity and source, value of the underlying property, credit history and stability. Residential real estate loans are underwritten based on repayment capacity and source, value of the underlying property, credit history and stability. Multi-family and commercial real estate loans are secured by the subject property and are underwritten based upon standards set forth in the policies approved by the Company’s Board. Such standards include, among other factors, loan to value limits, cash flow coverage and general creditworthiness of the obligors. Construction loans to borrowers finance the construction of owner occupied and leased properties. These loans are categorized as construction loans during the construction period, later converting to commercial or residential real estate loans after the construction is complete and amortization of the loan begins. Real estate development and construction loans are approved based on an analysis of the borrower and guarantor, the viability of the project and on an acceptable percentage of the appraised value of the property securing the loan. Real estate development and construction loan funds are disbursed periodically based on the percentage of construction completed. The Company carefully monitors these loans with on-site inspections and requires the receipt of lien waivers on funds advanced. Development and construction loans are typically secured by the properties under development or construction, and personal guarantees are typically obtained. Further, to assure that reliance is not placed solely on the value of the underlying property, the Company considers the market conditions and feasibility of proposed projects, the financial condition and reputation of the borrower and guarantors, the amount of the borrower’s equity in the project, independent appraisals, cost estimates and pre-construction sales information. The Company also makes loans on occasion for the purchase of land for future development by the borrower. Land loans are extended for future development for either commercial or residential use by the borrower. The Company carefully analyzes the intended use of the property and the viability thereof.
Commercial. Commercial business loans and lines of credit consist of loans to small- and medium-sized companies in the Company’s market area. Commercial loans are generally used for working capital purposes or for acquiring equipment, inventory or furniture. Primarily all of the Company’s commercial loans are secured loans, along with a small amount of unsecured loans. The Company’s underwriting analysis consists of a review of the financial statements of the borrower, the lending history of the borrower, the debt service capabilities of the borrower, the projected cash flows of the business, the value of the collateral, if any, and whether the loan is guaranteed by the principals of the borrower. These loans are generally secured by accounts receivable, inventory and equipment. Commercial loans are typically made on the basis of the borrower’s ability to make repayment from the cash flow of the borrower’s business, which makes them of higher risk than residential loans and the collateral securing loans may be difficult to appraise and may fluctuate in value based on the success of the business. The Company seeks to minimize these risks through its underwriting standards.
Consumer. Consumer loans are extended for various purposes, including purchases of automobiles, recreational vehicles, and boats. Also offered are home improvement loans, lines of credit, personal loans, and deposit account collateralized loans. Repayment of these loans is primarily dependent on the personal income of the borrowers, which can be impacted by economic conditions in their market areas such as unemployment levels. Loans to consumers are extended after a credit evaluation, including the creditworthiness of the borrower(s), the purpose of the credit, and the secondary source of repayment. Consumer loans are made at fixed and variable interest rates. Risk is mitigated by the fact that the loans are of smaller individual amounts.
(continued)
44 |
OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
(3) Loans, Continued. The following summarizes the loan credit quality (in thousands):
Pass | OLEM (Other Loans Especially Mentioned) | Sub- standard | Doubtful | Loss | Total | |||||||||||||||||||
At December 31, 2022: | ||||||||||||||||||||||||
Residential real estate | $ | 50,354 | $ | $ | $ | $ | $ | 50,354 | ||||||||||||||||
Multi-family real estate | 69,555 | 69,555 | ||||||||||||||||||||||
Commercial real estate | 309,458 | 1,237 | 310,695 | |||||||||||||||||||||
Land and construction | 17,286 | 17,286 | ||||||||||||||||||||||
Commercial | 5,165 | 5,165 | ||||||||||||||||||||||
Consumer | 30,323 | 30,323 | ||||||||||||||||||||||
Total | $ | 482,141 | $ | $ | 1,237 | $ | $ | $ | 483,378 | |||||||||||||||
A December 31, 2021: | ||||||||||||||||||||||||
Residential real estate | $ | 30,080 | $ | $ | 2,503 | $ | $ | $ | 32,583 | |||||||||||||||
Multi-family real estate | 47,962 | 630 | 48,592 | |||||||||||||||||||||
Commercial real estate | 125,620 | 3,848 | 129,468 | |||||||||||||||||||||
Land and construction | 3,772 | 3,772 | ||||||||||||||||||||||
Commercial | 13,960 | 197 | 14,157 | |||||||||||||||||||||
Consumer | 22,827 | 22,827 | ||||||||||||||||||||||
Total | $ | 244,221 | $ | 4,675 | $ | 2,503 | $ | $ | $ | 251,399 |
Internally assigned loan grades are defined as follows:
Pass – | a Pass loan’s primary source of loan repayment is satisfactory, with secondary sources very likely to be realized if necessary. These are loans that conform in all aspects to bank policy and regulatory requirements, and no repayment risk has been identified. | |
OLEM – | an Other Loan Especially Mentioned has potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in the deterioration of the repayment prospects for the asset or the Company’s credit position at some future date. | |
Substandard – | a Substandard loan is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. Included in this category are loans that are current on their payments, but the Bank is unable to document the source of repayment. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. | |
Doubtful – | a loan classified as Doubtful has all the weaknesses inherent in one classified as Substandard, with the added characteristics that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this basically worthless asset even though partial recovery may be affected in the future. The Company charges off any loan classified as Doubtful. | |
Loss – | a loan classified as Loss is considered uncollectible and of such little value that continuance as a bankable asset is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this basically worthless asset even though partial recovery may be affected in the future. The Company fully charges off any loan classified as Loss. |
(continued)
45 |
OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
(3) Loans, Continued. Age analysis of past due loans at December 31, 2022 and 2021 is as follows (in thousands):
Accruing Loans | ||||||||||||||||||||||||||||
30-59 Days Past Due | 60-89 Days Past Due | Greater Than 90 Days Past Due | Total Past Due | Current | Nonaccrual Loans | Total Loans | ||||||||||||||||||||||
At December 31, 2022: | ||||||||||||||||||||||||||||
Residential real estate | $ | $ | $ | $ | $ | 50,354 | $ | $ | 50,354 | |||||||||||||||||||
Multi-family real estate | 69,555 | 69,555 | ||||||||||||||||||||||||||
Commercial real estate | 310,695 | 310,695 | ||||||||||||||||||||||||||
Land and construction | 17,286 | 17,286 | ||||||||||||||||||||||||||
Commercial | 5,165 | 5,165 | ||||||||||||||||||||||||||
Consumer | 150 | 27 | 177 | 30,146 | 30,323 | |||||||||||||||||||||||
Total | $ | 150 | $ | 27 | $ | $ | 177 | $ | 483,201 | $ | $ | 483,378 | ||||||||||||||||
At December 31, 2021: | ||||||||||||||||||||||||||||
Residential real estate | $ | 198 | $ | $ | $ | 198 | $ | 32,385 | $ | $ | 32,583 | |||||||||||||||||
Multi-family real estate | 48,592 | 48,592 | ||||||||||||||||||||||||||
Commercial real estate | 129,468 | 129,468 | ||||||||||||||||||||||||||
Land and construction | 3,772 | 3,772 | ||||||||||||||||||||||||||
Commercial | 14,157 | 14,157 | ||||||||||||||||||||||||||
Consumer | 69 | 69 | 22,758 | 22,827 | ||||||||||||||||||||||||
Total | $ | 267 | $ | $ | $ | 267 | $ | 251,132 | $ | $ | 251,399 |
The Company had no impaired loans at December 31, 2022 and 2021
The average recorded investment in impaired loans and interest income recognized and received on impaired loans are as follows (in thousands):
For the Year Ended December 31, | ||||||||||||||||||||||||
2022 | 2021 | |||||||||||||||||||||||
Average Recorded Investment | Interest Income Recognized | Interest Income Received | Average Recorded Investment | Interest Income Recognized | Interest Income Received | |||||||||||||||||||
Residential real estate | $ | $ | $ | $ | $ | $ | ||||||||||||||||||
Commercial real estate | $ | $ | $ | $ | 658 | $ | 7 | $ | 7 | |||||||||||||||
Commercial | $ | $ | $ | $ | $ | $ | ||||||||||||||||||
Total | $ | $ | $ | $ | 658 | $ | 7 | $ | 7 |
(continued)
46 |
OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
(3) Loans, Continued. No loans have been determined to be troubled debt restructurings (TDR’s) during the year ended December 31, 2022 and 2021. At December 31, 2022 and 2021, there were no loans modified and entered into TDR’s within the past twelve months, that subsequently defaulted during the years ended December 31, 2022 or 2021.
(4) Premises and Equipment A summary of premises and equipment follows (in thousands):
At December 31, | ||||||||
2022 | 2021 | |||||||
Furniture, fixtures and equipment | $ | 1,138 | $ | 819 | ||||
Leasehold improvements | 657 | 654 | ||||||
Total, at cost | 1,795 | 1,473 | ||||||
Less accumulated depreciation and amortization | (861 | ) | (630 | ) | ||||
Premises and equipment, net | $ | 934 | $ | 843 |
During the year ended December 31, 2021, the Company sold one of its branch locations to a third-party. The sale was completed in November 2021 for $1,081,000. In connection with the sale, the Company recorded a gain in the consolidated statements of earnings of $340,000 in 2021.
(5) Leases. The Company’s operating lease obligation is for two of its branch locations. as well as a third location expected to open in 2023 in North Miami Beach, Florida. Our leases have a weighted-average remaining lease term of approximately 8.3 years and do not offer options to extend the leases. The components of lease expense and other lease information are as follows (in thousands):
For the year ended December 31, | ||||||||
2022 | 2021 | |||||||
Operating lease cost | $ | 280 | $ | 213 | ||||
Cash paid for amounts included in measurement of lease liabilities | $ | 261 | $ | 195 |
At December 31, | ||||||||
2022 | 2021 | |||||||
Operating lease right-of-use assets | $ | 2,119 | 1,737 | |||||
Operating lease liabilities | $ | 2,172 | 1,775 | |||||
Weighted-average remaining lease term | 8.4 years | 8.3 years | ||||||
Weighted-average discount rate | 2.3 | % | 2.11 | % |
(continued)
47 |
OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
(5) Leases. Continued Future minimum lease payments under non-cancellable leases, reconciled to our discounted operating lease liabilities are as follows (in thousands):
At December 31, 2022 | ||||
2023 | $ | 264 | ||
2024 | 270 | |||
2025 | 276 | |||
2026 | 288 | |||
2027 | 314 | |||
Thereafter | 1,068 | |||
Total future minimum lease payments | 2,480 | |||
Less interest | (308 | ) | ||
Total operating lease liability | $ | 2,172 |
(6) Deposits
The aggregate amount of time deposits with a minimum denomination of $250,000 was approximately $47.3 million and $1.7 million at December 31, 2022 and 2021, respectively.
A schedule of maturities of time deposits at December 31, 2022 follows (in thousands):
Maturing Year Ending December 31, | Amount | |||
2023 | $ | 223,840 | ||
2024 | 15,620 | |||
2025 | 519 | |||
2026 | 1 | |||
Total | $ | 239,980 |
(7) Federal Home Loan Bank Advances and Other Available Credit
The maturities and interest rates on the Federal Home Loan Bank (“FHLB”) advances were as follows (dollars in thousands)
Maturity Year Ending | Interest | At December 31, | ||||||||||
December 31, | Rate | 2022 | 2021 | |||||||||
2024 | 1.96 | % | $ | $ | 4,000 | |||||||
2025 | 1.01 | % | 10,000 | 10,000 | ||||||||
2029 | 1.69 | % | 4,000 | |||||||||
$ | 10,000 | $ | 18,000 |
At December 31, 2022, three FHLB Advances were structured advances with potential calls on a quarterly basis.
(continued)
48 |
OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
(7) Federal Home Loan Bank Advances and Other Available Credit Continued
FHLB advances are collateralized by a blanket lien requiring the Company to maintain certain first mortgage loans as pledged collateral. At December 31, 2022, the Company had remaining credit availability of $125.7 million. At December 31, 2022, the Company had loans pledged with a carrying value of $211.5 million as collateral for FHLB advances.
At December 31, 2022, the Company also had lines of credit amounting to $19.5 million with five correspondent banks to purchase federal funds. At December 31, 2022 and 2021 there were no borrowings under these lines of credit.
(8) Financial Instruments
The estimated fair values of the Company’s financial instruments were as follows (in thousands):
At December 31, 2022 | At December 31, 2021 | |||||||||||||||||||||||
Carrying Amount | Fair Value | Level | Carrying Amount | Fair Value | Level | |||||||||||||||||||
Financial assets: | ||||||||||||||||||||||||
Cash and cash equivalents | $ | 71,836 | $ | 71,836 | 1 | $ | 58,970 | $ | 58,970 | 1 | ||||||||||||||
Debt Securities available for sale | 25,102 | 25,102 | 2 | 34,394 | 34,394 | 2 | ||||||||||||||||||
Debt Securities held-to-maturity | 540 | 504 | 2 | 1,040 | 1,071 | 2 | ||||||||||||||||||
Loans | 477,218 | 476,566 | 3 | 247,902 | 247,788 | 3 | ||||||||||||||||||
Federal Home Loan Bank stock | 600 | 600 | 3 | 793 | 793 | 3 | ||||||||||||||||||
Accrued interest receivable | 1,444 | 1,444 | 3 | 971 | 971 | 3 | ||||||||||||||||||
Financial liabilities: | ||||||||||||||||||||||||
Deposit liabilities | 507,899 | 512,357 | 3 | 292,457 | 292,537 | 3 | ||||||||||||||||||
Federal Home Loan Bank advances | 10,000 | 9,450 | 3 | 18,000 | 18,021 | 3 | ||||||||||||||||||
Off-balance sheet financial instruments | 3 | 3 |
The Company is party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments are commitments to extend credit, unused lines of credit, and standby letters of credit and may involve, to varying degrees, elements of credit and interest-rate risk in excess of the amount recognized in the consolidated balance sheet. The contract amounts of these instruments reflect the extent of involvement the Company has in these financial instruments.
The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments as it does for on-balance-sheet instruments.
(continued)
49 |
OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
(8) Financial Instruments Continued
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Because some of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company, upon extension of credit, is based on management’s credit evaluation of the counterparty.
Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. The credit risk involved in issuing letters of credit to customers is essentially the same as that involved in extending loan facilities to customers. The Company generally holds collateral supporting those commitments. Standby letters of credit generally have expiration dates within one year.
Commitments to extend credit, unused lines of credit, and standby letters of credit typically result in loans with a market interest rate when funded. A summary of the contractual amounts of the Company’s financial instruments with off-balance-sheet risk at December 31, 2022 follows (in thousands):
Commitments to extend credit | $ | 15,447 | ||
Unused lines of credit | $ | 17,400 | ||
Standby letters of credit | $ | 4,313 |
(9) Income Taxes
Income tax benefit consisted of the following (in thousands):
Year Ended December 31, | ||||||||
2022 | 2021 | |||||||
Current: | ||||||||
Federal | $ | $ | ||||||
State | ||||||||
Total Current | ||||||||
Deferred: | ||||||||
Federal | 1,071 | 609 | ||||||
State | 298 | 169 | ||||||
Change in Valuation Allowance | (4,005 | ) | ||||||
Total Deferred Income tax expense (benefit) | 1,369 | (3,227 | ) | |||||
Total Income tax expense (benefit) | $ | 1,369 | $ | (3,227 | ) |
(continued)
50 |
OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
(9) Income Taxes Continued
The reasons for the differences between the statutory Federal income tax rate and the effective tax rate are summarized as follows (dollars in thousands):
Year Ended December 31, | ||||||||||||||||
2022 | 2021 | |||||||||||||||
Amount | % of Pretax Loss | Amount | % of Pretax Loss | |||||||||||||
Income tax benefit at statutory rate | $ | 1,132 | 21.0 | % | $ | 644 | 21.0 | % | ||||||||
Increase (decrease) resulting from: | ||||||||||||||||
State taxes, net of Federal tax benefit | 235 | 4.4 | % | 134 | 4.3 | % | ||||||||||
Other permanent differences | 2 | 0.0 | % | |||||||||||||
Change in valuation allowance | (4,005 | ) | (130.5 | )% | ||||||||||||
$ | 1,369 | 25.4 | % | $ | (3,227 | ) | (105.2 | )% |
The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities are presented below (in thousands):
At December 31, | ||||||||
2022 | 2021 | |||||||
Deferred tax assets: | ||||||||
Net operating loss carryforwards | $ | 1,322 | $ | 3,336 | ||||
Allowance for loan losses | 893 | 15 | ||||||
Premises and equipment | 55 | 53 | ||||||
Nonaccrual loan interest | 26 | 30 | ||||||
Accrued expense | 72 | |||||||
Operating lease liabilities | 550 | 450 | ||||||
Unrealized loss on debt securities | 1,978 | 215 | ||||||
Total deferred tax assets | 4,896 | 4,099 | ||||||
Deferred tax liabilities: | ||||||||
Right of use lease assets | (537 | ) | (440 | ) | ||||
Loan costs | (523 | ) | (217 | ) | ||||
Total deferred tax liabilities | (1,060 | ) | (657 | ) | ||||
Net deferred tax asset | $ | 3,836 | $ | 3,442 |
During the year ended December 31, 2021, the Company assessed its earnings history and trend over the past year and its estimate of future earnings. In 2021, the Company determined that it was more likely than not that the deferred tax assets would be realized in the near term. Accordingly, the valuation allowance that was recorded and maintained against the net deferred tax asset for the amount not expected to be realized in the future was fully reversed in 2021 in the amount of $4.0 million.
(continued)
51 |
OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
(9) Income Taxes, Continued
At December 31, 2022, the Company had net operating loss carryforwards of approximately $5.2 million for Federal and Florida tax purposes available to offset future taxable income. These carryforwards will begin to expire in 2029. A portion of the Federal and Florida net operating losses are subject to Internal Revenue Code (“IRC”) Section 382 limitations.
The Company files U.S. and Florida income tax returns. The Company is no longer subject to U.S. Federal or state income tax examinations by taxing authorities for years before 2019.
(10) Related Party Transactions
The Company has entered into transactions with its executive officers, directors and their affiliates in the ordinary course of business.
During 2022, the Company incurred approximately $65,000 in legal fees payable to a law firm owned by a director.
At December 31, 2022 and 2021, related parties had approximately $32,750,000 and $46,600,000, respectively, on deposit with the Company.
At December 31, 2022 and 2021, related party loans totaled $100,500 and $1,000,000, respectively.
The Company is authorized to grant stock options, stock grants and other forms of equity-based compensation under its 2018 Equity Incentive Plan, as amended (the “Plan”). The plan has been approved by the shareholders. The Company is authorized to issue up to shares of common stock under the 2018 Plan, of which have been issued, and shares remain available for grant.
During the year ended December 31, 2021, the Company recorded compensation expense of $ with respect to shares issued to a director and an executive officer for services performed.
During the year ended December 31, 2022, the Company recorded compensation expense of $ with respect to shares issued to a director and an executive officer for services performed.
During the year ended December 31, 2022 the Company recorded compensation expense of $ with respect to shares issued to certain employees for services performed.
(12) Regulatory Matters
The Bank is subject to various regulatory capital requirements administered by the banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Bank’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts, and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.
(continued)
52 |
OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
(12) Regulatory Matters, Continued
In 2019, the federal banking agencies jointly issued a final rule that provides for an optional, simplified measure of capital adequacy, the community bank leverage ratio framework (CBLR framework), for qualifying community banking organizations. The final rule became effective on January 1, 2020 and was elected by the Bank.
The CBLR Framework removes the requirement for qualifying banking organizations to calculate and report risk-based capital but rather only requires a Tier 1 to average assets (leverage) ratio. Qualifying community banking organizations that elect to use the community bank leverage ratio framework and that maintain a leverage ratio of greater than required minimums will be considered to have satisfied the generally applicable risk based and leverage capital requirements in the agencies’ capital rules (generally applicable rule) and, if applicable, will be considered to have met the well capitalized ratio requirements for purposes of section 38 of the Federal Deposit Insurance Act. Under the CBLR Framework, the community bank leverage ratio minimum requirement is 9%. Under the final rule, an eligible community banking organization can opt out of the CBLR framework and revert back to the risk-weighting framework without restriction.
Management believes, as of December 31, 2022, that the Bank meets all capital adequacy requirements to which it is subject. The Bank’s actual capital amounts and percentages are presented in the table ($ in thousands):
To Be Well Capitalized Under Prompt Corrective | ||||||||||||||||
Actual | Action Regulations (CBLR Framework) | |||||||||||||||
Amount | % | Amount | % | |||||||||||||
As of December 31, 2022: | ||||||||||||||||
Tier I Capital to Total Assets | $ | 66,291 | 11.29 | % | $ | 52,865 | 9.00 | % | ||||||||
As of December 31, 2021: | ||||||||||||||||
Tier I Capital to Total Assets | $ | 35,338 | 10.64 | % | $ | 28,235 | 8.50 | % |
(13) Dividends.
The Company is limited in the amount of cash dividends that may be paid. Banking regulations place certain restrictions on dividends and loans or advances made by the Bank to the Company. The amount of cash dividends that may be paid by the Bank to the Company is based on the Bank’s net earnings of the current year combined with the Bank’s retained earnings of the preceding two years, as defined by state banking regulations. However, for any dividend declaration, the Company must consider additional factors such as the amount of current period net earnings, liquidity, asset quality, capital adequacy and economic conditions. It is likely that these factors would further limit the amount of dividends which the Company could declare. In addition, bank regulators have the authority to prohibit banks from paying dividends if they deem such payment to be an unsafe or unsound practice.
(14) Contingencies.
Various claims also arise from time to time in the normal course of business. In the opinion of management, none have occurred that will have a material adverse effect on the Company’s consolidated financial statements.
(15) Retirement Plans.
The Company has a 401(k) Profit Sharing plan covering all eligible employees who are over the age of twenty-one and have completed one year of service. The Company may make a matching contribution each year. The Company matching contributions in connection with this plan during the year ended December 31, 2022 was $86,000. There were no matching contributions during the year ended December 31, 2021.
(continued)
53 |
OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
(16) Fair Value Measurement
Debt securities available for sale measured at fair value on a recurring basis are summarized below (in thousands):
Fair Value Measurements Using | ||||||||||||||||
Fair Value | Quoted Prices In Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||||
At December 31, 2022: | ||||||||||||||||
SBA Pool Securities | $ | 817 | $ | $ | 817 | $ | ||||||||||
Collateralized mortgage obligations | 130 | 130 | ||||||||||||||
Taxable municipal securities | 11,620 | 11,620 | ||||||||||||||
Mortgage-backed securities | 12,535 | 12,535 | ||||||||||||||
Total | $ | 25,102 | $ | $ | 25,102 | $ | ||||||||||
At December 31, 2021: | ||||||||||||||||
SBA Pool Securities | $ | 1,072 | $ | $ | 1,072 | $ | ||||||||||
Collateralized mortgage obligations | 217 | 217 | ||||||||||||||
Taxable municipal securities | 16,426 | 16,426 | ||||||||||||||
Mortgage-backed securities | 16,679 | 16,679 | ||||||||||||||
Total | $ | 34,394 | $ | $ | 34,394 | $ |
During the years ended December 31, 2022 and 2021, no debt securities were transferred in or out of Level 3.
(17) Company Unconsolidated Financial Information
The Company’s unconsolidated financial information as of December 31, 2022 and 2021 and for the years then ended follows (in thousands):
Condensed Balance Sheets
At December 31, | ||||||||
2022 | 2021 | |||||||
Assets | ||||||||
Cash | $ | 602 | $ | 508 | ||||
Investment in subsidiary | 60,464 | 36,364 | ||||||
Other assets | 2,149 | 1,843 | ||||||
Total assets | $ | 63,215 | $ | 38,715 | ||||
Liabilities and Stockholders’ Equity | ||||||||
Other liabilities | $ | 636 | $ | 205 | ||||
Stockholders’ equity | 62,579 | 38,510 | ||||||
Total liabilities and stockholders’ equity | $ | 63,215 | $ | 38,715 |
(continued)
54 |
OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
(17) Company Unconsolidated Financial Information Continued
Condensed Statements of Earnings
Year Ended December 31, | ||||||||
2022 | 2021 | |||||||
Income of subsidiary | $ | 4,791 | $ | 5,412 | ||||
Interest expense | (41 | ) | ||||||
Other expense | (1,029 | ) | (751 | ) | ||||
Income tax benefit | 261 | 1,676 | ||||||
Net earnings | $ | 4,023 | $ | 6,296 |
Condensed Statements of Cash Flows
Year Ended December 31, | ||||||||
2022 | 2021 | |||||||
Cash flows from operating activities: | ||||||||
Net earnings | $ | 4,023 | $ | 6,296 | ||||
Adjustments to reconcile net earnings to net cash (used in) provided by operating activities: | ||||||||
Stock-based compensation | 372 | 199 | ||||||
Equity in undistributed income of subsidiary | (4,792 | ) | (5,412 | ) | ||||
Deferred income tax benefit | (261 | ) | (1,676 | ) | ||||
Increase in other liabilities | 431 | 149 | ||||||
(Increase) decrease in other assets | (45 | ) | 475 | |||||
Net cash (used in) provided by operating activities | (272 | ) | 31 | |||||
Cash flow from investing activities: | ||||||||
Capital infusion to bank subsidiary | (24,500 | ) | (12,324 | ) | ||||
Cash flow from financing activities: | ||||||||
Proceeds from sale of preferred stock | 15,000 | 9,000 | ||||||
Proceeds from sale of common stock | 9,866 | 3,678 | ||||||
Cash provided by financing activities | 24,866 | 12,678 | ||||||
Net increase in cash | 94 | 385 | ||||||
Cash at beginning of the year | 508 | 123 | ||||||
Cash at end of year | $ | 602 | $ | 508 | ||||
Noncash transactions: | ||||||||
Change in accumulated other comprehensive loss of subsidiary, net change in unrealized loss on debt securities available for sale, net of income taxes | $ | (5,191 | ) | $ | (566 | ) | ||
Issuance of common stock in exchange for Trust Preferred Securities | $ | $ | 2,068 |
(continued)
55 |
OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
(18) Preferred Stock
During 2022 and 2021, the Company issued 15 million during 2022 and $9,000,000 during 2021. The Preferred Stock has no par value. Except in the event of liquidation, if the Company declares or pays a dividend or distribution on the common stock, the Company shall simultaneously declare and pay a dividend on the Series B Preferred on a pro rata basis with the common stock determined on an as-converted basis assuming all shares of Series B Preferred Stock had been converted immediately prior to the record date of the applicable dividend. The Preferred Stock is convertible into shares of common stock, at the option of the Company, subject to the prior fulfilment of the following conditions: (i) such conversion shall have been approved by the holders of a majority of the outstanding common stock of the Company; and (ii) such conversion shall not result in any holder of the Series B Preferred Stock and any persons with whom the holder may be acting in concert, becoming beneficial owners of more than % of the outstanding shares of the common stock. The number of shares issuable upon conversion is subject to adjustment based on the terms of the applicable Certificate of Designation for the Series B Preferred (the “Certificate of Designation”) The Series B Preferred has preferential liquidation rights over common stockholders and holders. The liquidation price is the greater of $25,000 per share of Series B Preferred or such amount per share of Series A Preferred that would have been payable had all shares of the Series B Preferred had been converted into common stock pursuant to the terms of the Certificate of Designation immediately prior to a liquidation. The Series B Preferred generally has no voting rights except as provided in the Certificate of Designation. and shares, respectively, of the Company’s Series B Participating Preferred Stock (the “Series B Preferred”) at a price of $ per share, or an aggregate of $
56 |
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None.
Item 9A. Controls and Procedures
(a) Evaluation of Disclosure Controls and Procedures
The Company maintains controls and procedures designed to ensure that information required to be disclosed in the reports that the Company files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission. Based upon management’s evaluation of those controls and procedures performed within the 90 days preceding the filing of this Report, its Principal Executive Officer and Principal Financial Officer concluded that, subject to the limitations noted below, the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) under the Securities Exchange Act of 1934) are effective to ensure that the information required to be disclosed by the Company in the reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the U.S. Securities and Exchange Commission’s rules and forms.
(b) Management’s Report on Internal Control Over Financial Reporting
The Company’s management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rule 13a-15(f). Such internal controls over financial reporting were designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of consolidated financial statements for external purposes in accordance with generally accepted accounting principles.
The Company’s management assessed the effectiveness of the Company’s internal control over financial reporting as of December 31, 2022. In making this assessment, the Company used the criteria set forth in Internal Control-Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”). Based upon its evaluation under the framework in Internal Control-Integrated Framework, the Company’s management concluded that its internal control over financial reporting was effective as of December 31, 2022.
This annual report does not include an attestation report of the Company’s registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by the Company’s registered public accounting firm pursuant to rules of the Securities and Exchange Commission that permit the Company to provide only management’s report in this annual report.
(c) Changes in Internal Controls
The Company has made no significant changes in its internal controls over financial reporting during the year ended December 31, 2022 that have materially affected or are reasonably likely to materially affect its internal control over financial reporting.
(d) Limitations on the Effectiveness of Controls
The Company’s management, including its Principal Executive Officer and Principal Financial Officer, does not expect that its disclosure controls and internal controls will prevent all error and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control.
The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.
Item 9B. Other Information
None
Item 9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections
Not applicable.
57 |
PART III
Item 10. Directors, Executive Officers, and Corporate Governance
The Company has a Code of Ethics that applies to its chief executive officer, chief operating officer, chief financial officer (who is also its chief accounting officer) and controller. This Code of Ethics is also posted on its website at www.optimumbank.com/corpgovernance.html.
A list of the Company’s executive officers and biographical information about them and its directors will be included in the definitive Proxy Statement for its 2023 Annual Meeting of Stockholders, which will be filed within 120 days of the end of its fiscal year ended December 31, 2022 (the “2023 Proxy Statement”) and is incorporated herein by reference. Information about its Audit Committee may be found in the Proxy Statement. That information is incorporated herein by reference.
Item 11. Executive Compensation
Information relating to the Company’s executive officer and director compensation and the compensation committee of its Board of Directors will be included in the 2023 Proxy Statement and is incorporated herein by reference.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Information relating to security ownership of certain beneficial owners of its common stock and information relating to the security ownership of its management will be included in the 2023 Proxy Statement and is incorporated herein by reference.
The Company has one equity compensation plan under which shares of its common stock were available to be issued at December 31, 2022. The plan was previously approved by its shareholders. The following table sets forth information as of December 31, 2022 with respect to the number of shares of the Company’s common stock issuable pursuant to this plan.
Equity Compensation Plan Information
The following table provides information generally as of December 31, 2022, regarding securities to be issued on exercise of stock options, and securities remaining available for issuance under the Company’s equity compensation plan that was in effect during fiscal year 2022.
Number of | ||||||||||||
securities | ||||||||||||
remaining | ||||||||||||
Number of | Weighted | available for | ||||||||||
securities to be | average | future | ||||||||||
issued upon | exercise | issuance | ||||||||||
exercise of | price of | under the equity | ||||||||||
outstanding | outstanding | compensation | ||||||||||
Plan Category | options | options | plan | |||||||||
Equity compensation plans approved by stockholders | — | — | 158,421 |
Item 13. Certain Relationships and Related Transactions, and Director Independence
Information regarding certain relationships and related transactions and director independence will be included in the 2023 Proxy Statement and is incorporated herein by reference.
Item 14. Principal Accounting Fees and Services
Information regarding principal accounting fees and services will be included in the 2023 Proxy Statement and is incorporated herein by reference.
58 |
PART IV
Item 15. Exhibits and Financial Statement Schedules
59 |
EXHIBIT INDEX
101.INS | Inline XBRL Instance Document |
101.SCH | Inline XBRL Taxonomy Extension Schema Document |
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document |
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document |
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document |
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document |
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
Item 16. Form 10-K Summary
Not applicable.
60 |
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act, the registrant has caused this report to be duly signed on its behalf by the undersigned, thereunto duly authorized, in the City of Fort Lauderdale, State of Florida, on the 6th day of March, 2023.
OPTIMUMBANK HOLDINGS, INC. | |
/s/ Timothy Terry | |
Timothy Terry | |
Principal Executive Officer |
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act, this report has been signed below by the following persons on behalf of the registrant and in the capacities indicated on the dates indicated.
Signature | Title | Date | ||
/s/ Moishe Gubin | Chairman of the Board | March 6, 2023 | ||
Moishe Gubin | ||||
/s/ Joel Klein | Principal Financial Officer | March 6, 2023 | ||
Joel Klein | ||||
/s/ Steven Newman | Director | March 6, 2023 | ||
Steven Newman | ||||
/s/ Moishe Gubin | Director | March 6, 2023 | ||
Moishe Gubin | ||||
/s/ Martin Schmidt | Director | March 6, 2023 | ||
Martin Schmidt | ||||
/s/ Joel Klein | Director | March 6, 2023 | ||
Joel Klein | ||||
/s/ Avi M. Zwelling | Director | March 6, 2023 | ||
Avi M. Zwelling | ||||
/s/ Michael Blisko | Director | March 6, 2023 | ||
Michael Blisko |
61 |