Annual Statements Open main menu

OptimumBank Holdings, Inc. - Quarter Report: 2022 March (Form 10-Q)

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2022

 

or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from __________ to _________

 

Commission File Number: 000-50755

 

OPTIMUMBANK HOLDINGS, INC.

(Exact name of registrant as specified in its charter)

 

Florida   55-0865043
(State or other jurisdiction of
incorporation or organization)
  (IRS Employer
Identification No.)

 

2929 East Commercial Boulevard, Fort Lauderdale, FL 33308

(Address of principal executive offices)

 

954-900-2800

(Registrant’s telephone number, including area code)

 

N/A

(Former name, former address and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
Common Stock, $.01 Par Value   OPHC   NASDAQ Capital Market

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act:

 

Large accelerated filer ☐   Accelerated filer ☐
Non-accelerated filer   Smaller reporting company
    Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 6,002,612 shares of common stock, $.01 par value, issued and outstanding as of May 11, 2022.

 

 

 

 
 

 

OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY

 

INDEX

 

  Page
   
PART I. FINANCIAL INFORMATION  
   
Item 1. Financial Statements 1
   
Condensed Consolidated Balance Sheets - March 31, 2022 (unaudited) and December 31, 2021 1
   
Condensed Consolidated Statements of Earnings - Three Months ended March 31, 2022 and 2021 (unaudited) 2
   
Condensed Consolidated Statements of Comprehensive Loss – Three Months ended March 31, 2022 and 2021 (unaudited) 3
   
Condensed Consolidated Statements of Stockholders’ Equity - Three Months ended March 31, 2022 and 2021 (unaudited) 4
   
Condensed Consolidated Statements of Cash Flows – Three Months ended March 31, 2022 and 2021 (unaudited) 5
   
Notes to Condensed Consolidated Financial Statements (unaudited) 6
   
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 19
   
Item 4. Controls and Procedures 23
   
PART II. OTHER INFORMATION  
   
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 23
   
Item 6. Exhibits 23
   
SIGNATURES 24

 

i
 

 

OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY

 

PART I. FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

Condensed Consolidated Balance Sheets

(Dollars in thousands, except per share amounts)

 

   March 31,   December 31, 
   2022   2021 
   (Unaudited)      
Assets:          
Cash and due from banks  $14,694   $13,681 
Interest-bearing deposits with banks   57,498    45,289 
Total cash and cash equivalents   72,192    58,970 
Debt securities available for sale   30,946    34,394 
Debt securities held-to-maturity (fair value of $804 and $1,071)   808    1,040 
Loans, net of allowance for loan losses of $3,408 and $3,075   273,686    247,902 
Federal Home Loan Bank stock   850    793 
Premises and equipment, net   834    843 
Right-of-use lease assets   1,581    1,737 
Accrued interest receivable   927    971 
Deferred tax asset   3,855    3,442 
Other assets   1,495    1,786 
           
Total assets  $387,174   $351,878 
Liabilities and Stockholders’ Equity:          
           
Liabilities:          
Noninterest-bearing demand deposits  $139,603   $124,119 
Savings, NOW and money-market deposits   166,508    155,102 
Time deposits   11,211    13,236 
           
Total deposits   317,322    292,457 
           
Federal Home Loan Bank advances   18,000    18,000 
Official checks   263    140 
Operating lease liabilities   1,620    1,775 
Other liabilities   652    996 
           
Total liabilities   337,857    313,368 
           
Commitments and contingencies (Notes 1, 8 and 11)          
Stockholders’ equity:          
Preferred stock, no par value; 6,000,000 shares authorized:        
Series A Preferred, no par value, no shares issued and outstanding        
Series B Preferred, no par value, 1,020 shares authorized, 1,020 and 760 shares issued and outstanding        
Preferred stock, value        
Common stock, $.01 par value; 10,000,000 shares authorized, 6,002,612 and 4,775,281 shares issued and outstanding   60    48 
Additional paid-in capital   77,204    65,193 
Accumulated deficit   (25,241)   (26,096)
Accumulated other comprehensive loss   (2,706)   (635)
           
Total stockholders’ equity   49,317    38,510 
Total liabilities and stockholders’ equity  $387,174   $351,878 

 

See accompanying notes to condensed consolidated financial statements.

 

1
 

 

OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY

 

Condensed Consolidated Statements of Earnings (Unaudited)
(in thousands, except per share amounts)

 

   2022   2021 
   Three Months Ended 
   March 31, 
   2022   2021 
Interest income:          
Loans  $3,263   $1,847 
Debt securities   163    91 
Other   37    27 
           
Total interest income   3,463    1,965 
           
Interest expense:          
Deposits   175    181 
Borrowings   61    98 
           
Total interest expense   236    279 
           
Net interest income   3,227    1,686 
           
Provision (credit) for loan losses   392    (24)
           
Net interest income after provision (credit) for loan losses   2,835    1,710 
           
Noninterest income:          
Service charges and fees   589    151 
Other   61    25 
           
Total noninterest income   650    176 
           
Noninterest expenses:          
Salaries and employee benefits   1,335    698 
Professional fees   147    112 
Occupancy and equipment   167    152 
Data processing   277    178 
Insurance   24    23 
Regulatory assessment   77    61 
Other   313    314 
           
Total noninterest expenses   2,340    1,538 
           
Net earnings before income taxes   1,145    348 
           
Income taxes   290     
           
Net earnings  $855   $348 
           
Net earnings per share - basic and diluted  $0.17   $0.11 

 

See accompanying notes to condensed consolidated financial statements.

 

2
 

 

OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY

 

Condensed Consolidated Statements of Comprehensive Loss (Unaudited)
(In thousands)

 

   2022   2021 
   Three Months Ended 
   March 31, 
   2022   2021 
         
Net earnings  $855   $348 
           
Other comprehensive loss:          
Change in unrealized loss on debt securities:          
Unrealized loss arising during the period   (2,781)   (922)
           
Amortization of unrealized loss on debt securities transferred to held-to-maturity   7    47 
           
Other comprehensive loss before income taxes   (2,774)   (875)
           
Deferred income tax benefit (provision)   703    (25)
           
Total other comprehensive loss   (2,071)   (900)
           
Comprehensive loss  $(1,216)  $(552)

 

See accompanying notes to condensed consolidated financial statements.

 

3
 

 

OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY

 

Condensed Consolidated Statements of Stockholders’ Equity

Three Months Ended March 31, 2022 and 2021

(Dollars in thousands)

 

   Shares   Amount   Shares   Amount   Shares   Amount   Capital   Deficit   Loss   Equity 
   Preferred Stock           Additional       Accumulated     
   Series A   Series B   Common Stock   Paid-In   Accumulated   Comprehensive   Stockholders’ 
   Shares   Amount   Shares   Amount   Shares   Amount   Capital   Deficit   Loss   Equity 
                                         
Balance at December 31, 2020           400        3,203,455    32    50,263    (32,392)   (69)   17,834 
                                                   
Proceeds from the sale of preferred stock (unaudited)           160                4,000            4,000 
                                                   
Common stock issued for junior subordinated debenture interest payable (unaudited)                   11,042        41            41 
                                                   
Net change in unrealized loss on debt securities available for sale (unaudited)                                   (922)   (922)
                                                   
Amortization of unrealized loss on debt securities transferred to held-to-maturity (unaudited)                                   22    22 
                                                   
Net earnings (unaudited)                               348        348 
                                                   
Balance at March 31, 2021 (unaudited)      $    560   $    3,214,497   $32   $54,304   $(32,044)  $(969)  $21,323 
                                                   
Balance at December 31, 2021 (unaudited)      $    760   $    4,775,281   $48   $65,193   $(26,096)  $(635)  $38,510 
                                                   
Proceeds from the sale of preferred stock (unaudited)           260                6,500            6,500 
                                                   
Proceeds from the sale of common stock (unaudited)                   1,227,331    12    5,511            5,523 
                                                   
Net change in unrealized loss on debt securities available for sale (unaudited)                                   (2,078)   (2,078)
                                                   
Amortization of unrealized loss on debt securities transferred to held-to-maturity (unaudited)                                   7    7 
                                                   
Net earnings for three months ended March 31, 2022 (unaudited)                               855        855 
                                                   
Balance at March 31, 2022 (unaudited)      $    1,020        6,002,612   $60    77,204    (25,241)   (2,706)   49,317 

 

See accompanying notes to condensed consolidated financial statements.

 

4
 

 

OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY

 

Condensed Consolidated Statements of Cash Flows (Unaudited)

(In thousands)

 

   2022   2021 
   Three Months Ended 
   March 31, 
   2022   2021 
Cash flows from operating activities:          
Net earnings  $855   $348 
Adjustments to reconcile net earnings to net cash provided by in operating activities:          
Provision (credit) for loan losses   392    (24)
Depreciation and amortization   56    51 
Deferred income taxes   290    - 
Net accretion of fees, premiums and discounts   (62)   (59)
Stock-based compensation expense   96    - 
Decrease in accrued interest receivable   44    223 
Amortization of right of use asset   156    37 
Net decrease in operating lease liabilities   (155)   (35)
Decrease (increase) in other assets   291    (401)
(Decrease) increase in official checks and other liabilities   (317)   110 
Net cash provided by operating activities   1,646    250 
           
Cash flows from investing activities:          
Purchase of debt securities available for sale       (5,193)
Principal repayments of debt securities available for sale   617    740 
Principal repayments of debt securities held-to-maturity   236    954 
Net increase in loans   (26,061)   (15,686)
Purchases of premises and equipment   (47)   (49)
(Purchase) redemption of FHLB stock   (57)   299 
           
Net cash used in investing activities   (25,312)   (18,935)
           
Cash flows from financing activities:          
Net increase in deposits   24,865    18,750 
Net decrease in FHLB Advances       (5,000)
Proceeds from sale of preferred stock   6,500    4,000 
Proceeds from sale of common stock   5,523    - 
           
Net cash provided by financing activities   36,888    17,750 
           
Net increase (decrease) in cash and cash equivalents   13,222    (935)
           
Cash and cash equivalents at beginning of the period   58,970    54,629 
           
Cash and cash equivalents at end of the period  $72,192   $53,694 
           
Supplemental disclosure of cash flow information:          
Cash paid during the period for:          
Interest  $237   $290 
           
Income taxes  $   $ 
           
Noncash transactions:          
Change in accumulated other comprehensive loss, net change in unrealized loss on debt securities available for sale, net of income taxes  $(2,078)  $(922)
           
Amortization of unrealized loss on debt securities transferred to held-to-maturity  $7   $22 
           
Right-of use lease assets obtained in exchange for operating lease liabilities  $   $191 
Increase in other liabilities for stock-based compensation  $96   $ 
Issuance of common stock for Junior Subordinated Debenture interest payable  $   $41 

 

See accompanying notes to condensed consolidated financial statements

 

5
 

 

OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY

 

Notes to Condensed Consolidated Financial Statements (Unaudited)

 

(1) General. OptimumBank Holdings, Inc. (the “Company”) is a one-bank holding company and owns 100% of OptimumBank (the “Bank”), a Florida-chartered community bank. The Company’s only business is the operation of the Bank. The Bank’s deposits are insured up to applicable limits by the Federal Deposit Insurance Corporation (“FDIC”). The Bank offers a variety of community banking services to individual and corporate customers through its two banking offices located in Broward County, Florida.

 

Basis of Presentation. In the opinion of management, the accompanying condensed consolidated financial statements of the Company contain all adjustments (consisting principally of normal recurring accruals) necessary to present fairly the financial position at March 31, 2022, and the results of operations and cash flows for the three month periods ended March 31, 2022 and 2021. All significant intercompany accounts and transactions have been eliminated in consolidation. The results of operations for the three months ended March 31, 2022, are not necessarily indicative of the results to be expected for the full year.

 

Subsequent Events. The Company has evaluated subsequent events through May 11, 2022, which is the date the condensed consolidated financial statements were issued, determining no additional events required disclosure.

 

(continued)

 

6
 

 

OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY

 

Notes to Condensed Consolidated Financial Statements (Unaudited)

 

(1) General, Continued.

 

Comprehensive Loss. GAAP generally requires that recognized revenue, expenses, gains and losses be included in net earnings. Although certain changes in assets and liabilities, such as unrealized gains and losses on available-for-sale debt securities, are reported as a separate component of the equity section of the condensed consolidated balance sheets, such items along with net earnings, are components of comprehensive loss.

 

Accumulated other comprehensive loss consists of the following (in thousands):

 

   March 31,   December 31, 
   2022   2021 
         
Unrealized loss on debt securities available for sale  $(3,597)  $(816)
Unamortized portion of unrealized loss related to debt securities available for sale transferred to securities held-to-maturity   (27)   (34)
Income tax benefit   918    215 
           
Accumulated other comprehensive loss  $(2,706)  $(635)

 

Income Taxes.

 

During the fourth quarter of 2021 the Company assessed its earnings history and trend over the past year and its estimate of future earnings, and the Company determined that it was more likely than not that the deferred tax assets would be realized in the near term. Accordingly, in the fourth quarter of 2021, the valuation allowance in the amount of $4 million that had been previously recorded against the net deferred tax asset for the amount not expected to be realized in the future was fully reversed. Therefore, there was no provision for income taxes for the three months ended March 31, 2021.

 

Reclassifications. Certain amounts have been reclassified to allow for consistent presentation for the periods presented.

 

Recent Pronouncements.

 

In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2016-13 Financial Instruments-Credit Losses (Topic 326). The ASU improves financial reporting by requiring timelier recording of credit losses on loans and other financial instruments held by the Company. The ASU requires the Company to measure all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Many of the loss estimation techniques applied today will still be permitted, although the inputs to those techniques will change to reflect the full amount of expected credit losses. The Company will continue to use judgment to determine which loss estimation method is appropriate for their circumstances. The ASU requires enhanced disclosures to help investors and other financial statement users better understand significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an organization’s portfolio. These disclosures include qualitative and quantitative requirements that provide additional information about the amounts recorded in the condensed consolidated financial statements. Additionally, the ASU amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. The ASU will take effect for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2022. The Company is in the process of determining the effect of the ASU on its condensed consolidated financial statements.

 

(continued)

 

7
 

 

OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY

 

Notes to Condensed Consolidated Financial Statements (Unaudited)

 

(2) Debt Securities. Debt Securities have been classified according to management’s intent. The carrying amount of debt securities and approximate fair values are as follows (in thousands):

 

       Gross   Gross     
   Amortized   Unrealized   Unrealized   Fair 
   Cost   Gains   Losses   Value 
                 
At March 31, 2022:                    
Available for sale:                    
SBA Pool Securities  $1,063   $   $(25)  $1,038 
Collateralized mortgage obligations   178        (4)   174 
Taxable municipal securities   16,757        (2,130)   14,627 
Mortgage-backed securities   16,545        (1,438)   15,107 
Total  $34,543   $   $(3,597)  $30,946 
                     
Held-to-maturity:                    
Collateralized mortgage obligations  $673   $2    (6)  $669 
Mortgage-backed securities   135            135 
Total  $808   $2    (6)  $804 

 

       Gross   Gross     
   Amortized   Unrealized   Unrealized   Fair 
   Cost   Gains   Losses   Value 
                 
At December 31, 2021:                    
Available for sale:                    
SBA Pool Securities  $1,097   $1   $(26)  $1,072 
Collateralized mortgage obligations   210    7        217 
Taxable municipal securities   16,766    19    (359)   16,426 
Mortgage-backed securities   17,137    19    (477)   16,679 
Total  $35,210   $46   $(862)  $34,394 
                     
Held-to-maturity:                    
Collateralized mortgage obligations  $854   $28       $882 
Mortgage-backed securities   186    3        189 
Total  $1,040   $31       $1,071 

 

There were no sales of debt securities during the three months ended March 31, 2022 and 2021.

 

(continued)

 

8
 

 

OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY

 

Notes to Condensed Consolidated Financial Statements (Unaudited)

 

(2) Debt Securities Continued.

 

Debt Securities available for sale with gross unrealized losses, aggregated by investment category and length of time that individual debt securities have been in a continuous loss position, is as follows (in thousands):

 

   At March 31, 2022 
   Over Twelve Months   Less Than Twelve Months 
   Gross       Gross     
   Unrealized   Fair   Unrealized   Fair 
   Losses   Value   Losses   Value 
                 
Available for Sale:                    
SBA Pool Securities   (25)   845         
Collateralized mortgage obligation           (4)   174 
Taxable municipal securities   (904)   5,650    (1,226)   8,977 
Mortgage-backed securities   (830)   7,744    (608)   7,363 
Total  $(1,759)  $14,239   $(1,838)  $16,514 

 

   At December 31, 2021 
   Over Twelve Months   Less Than Twelve Months 
   Gross       Gross     
   Unrealized   Fair   Unrealized   Fair 
   Losses   Value   Losses   Value 
                 
Available for Sale :                    
SBA Pool Securities   26    895         
Taxable municipal securities   81    1,853    278    12,828 
Mortgage-backed securities   242    6,179    235    9,984 
Total  $349   $8,927   $513   $22,812 

 

 

Management evaluates debt securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. Consideration is given to (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospectus of the issuer, and (3) the intent and ability of the Company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value.

 

At March 31, 2022 and December 31, 2021, the unrealized losses on thirty-nine and twenty-nine debt securities, respectively, were caused by market conditions. It is expected that the debt securities will not be settled at a price less than the book value of the investments. Because the decline in fair value is attributable to market conditions and not credit quality, and because the Company has the ability and intent to hold these investments until a market price recovery or maturity, these investments are not considered other-than-temporarily impaired.

 

(continued)

 

9
 

 

OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY

 

Notes to Condensed Consolidated Financial Statements (Unaudited)

 

(3) Loans. The components of loans are as follows (in thousands):

 

   March 31,   December 31, 
   2022   2021 
         
Residential real estate  $36,786   $32,583 
Multi-family real estate   49,907    48,592 
Commercial real estate   146,181    129,468 
Land and construction   7,579    3,772 
Commercial   12,589    14,157 
Consumer   24,466    22,827 
           
Total loans   277,508    251,399 
           
Deduct:          
Net deferred loan fees, costs and premiums   (414)   (422)
Allowance for loan losses   (3,408)   (3,075)
           
Loans, net  $273,686   $247,902 

 

  An analysis of the change in the allowance for loan losses follows (in thousands):

 

   Residential
Real Estate
  

Multi-Family

Real Estate

   Commercial
Real Estate
   Land and
Construction
   Commercial   Consumer    Total 
Three Months Ended March 31, 2022:                                    
                                     
Beginning
balance
  $482   $535   $1,535   $32   $74   $417    $3,075 
Provision (credit) for loan losses   93    14    72    47    (6)   172     392 
Charge-offs                       (73)    (73)
Recoveries                       14     14 
                                     
Ending balance  $575   $549   $1,607   $79   $68   $530    $3,408 
                                     
Three Months Ended March 31, 2021:                                    
Beginning balance  $463   $253   $884   $52   $103   $151    $1,906 
(Credit) provision for loan losses   (91)   (15)   (41)   (10)   (4)   137     (24)
Charge-offs                       (20)    (20)
Recoveries   24            4             28 
                                     
Ending balance  $         396   $         238   $           843   $           46   $             99   $         268    $1,890 

 

(continued)

 

10
 

 

OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY

 

Notes to Condensed Consolidated Financial Statements (Unaudited)

 

(3) Loans, Continued.

 

  

Real

Estate

   Real Estate  

Commercial

Real Estate

   Land and Construction   Commercial   Consumer    Total 
   Residential   Multi-Family                      
  

Real

Estate

   Real Estate  

Commercial

Real Estate

   Land and Construction   Commercial   Consumer    Total 
At March 31, 2022:                                    
Individually evaluated for impairment:                                    
Recorded investment  $   $   $   $   $   $    $ 
Balance in allowance for loan losses  $   $   $   $   $   $    $ 
                                     
Collectively evaluated for impairment:                                    
Recorded investment  $36,786   $49,907   $146,181   $7,579   $12,589   $24,466    $277,508 
Balance in allowance for loan losses  $574   $549   $1,607   $79   $66   $533    $3,408 
                                     
At December 31, 2021:                                    
Individually evaluated for impairment:                                    
Recorded investment  $   $   $   $   $   $    $ 
Balance in allowance for loan losses  $   $   $   $   $   $    $ 
                                     
Collectively evaluated for impairment:                                    
Recorded investment  $32,583   $48,592   $129,468   $3,772   $14,157   $22,827    $251,399 

Collectively evaluated for impairment, Recorded investment

  $32,583   $48,592   $129,468   $3,772   $14,157   $22,827    $251,399 
Balance in allowance for loan losses  $481   $535   $1,535   $32   $72   $420    $3,075 
Collectively evaluated for impairment, Balance in allowance for loan losses  $481   $535   $1,535   $32   $72   $420    $3,075 

 

(continued)

 

11
 

 

OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY

 

Notes to Condensed Consolidated Financial Statements (Unaudited)

 

(3) Loans, Continued. The Company has divided the loan portfolio into six portfolio segments, each with different risk characteristics and methodologies for assessing risk. All loans are underwritten based upon standards set forth in the policies approved by the Company’s Board of Directors (the “Board”). The Company identifies the portfolio segments as follows:

 

Residential Real Estate, Multi-Family Real Estate, Commercial Real Estate, Land and Construction. Residential real estate loans are underwritten based on repayment capacity and source, value of the underlying property, credit history and stability. The Company offers first and second one-to-four family mortgage loans; the collateral for these loans is generally the clients’ owner-occupied residences. Although these types of loans present lower levels of risk than commercial real estate loans, risks do still exist because of possible fluctuations in the value of the real estate collateral securing the loan, as well as changes in the borrowers’ financial condition. Multi-family and commercial real estate loans are secured by the subject property and are underwritten based upon standards set forth in the policies approved by the Board. Such standards include, among other factors, loan to value limits, cash flow coverage and general creditworthiness of the obligors. Construction loans to borrowers finance the construction of owner occupied and leased properties. These loans are categorized as construction loans during the construction period, later converting to commercial or residential real estate loans after the construction is complete and amortization of the loan begins. Real estate development and construction loans are approved based on an analysis of the borrower and guarantor, the viability of the project and on an acceptable percentage of the appraised value of the property securing the loan. Real estate development and construction loan funds are disbursed periodically based on the percentage of construction completed. The Company carefully monitors these loans with on-site inspections and requires the receipt of lien waivers on funds advanced. Development and construction loans are typically secured by the properties under development or construction, and personal guarantees are typically obtained. Further, to assure that reliance is not placed solely on the value of the underlying property, the Company considers the market conditions and feasibility of proposed projects, the financial condition and reputation of the borrower and guarantors, the amount of the borrower’s equity in the project, independent appraisals, cost estimates and pre-construction sales information. The Company also makes loans on occasion for the purchase of land for future development by the borrower. Land loans are extended for future development for either commercial or residential use by the borrower. The Company carefully analyzes the intended use of the property and the viability thereof.

 

Commercial. Commercial business loans and lines of credit consist of loans to small- and medium-sized companies in the Company’s market area. Commercial loans are generally used for working capital purposes or for acquiring equipment, inventory or furniture. Primarily all of the Company’s commercial loans are secured loans, along with a small amount of unsecured loans. The Company’s underwriting analysis consists of a review of the financial statements of the borrower, the lending history of the borrower, the debt service capabilities of the borrower, the projected cash flows of the business, the value of the collateral, if any, and whether the loan is guaranteed by the principals of the borrower. These loans are generally secured by accounts receivable, inventory and equipment. Commercial loans are typically made on the basis of the borrower’s ability to make repayment from the cash flow of the borrower’s business, which makes them of higher risk than residential loans and the collateral securing loans may be difficult to appraise and may fluctuate in value based on the success of the business. The Company seeks to minimize these risks through its underwriting standards. The Company has supported small business owners by making loans through the Small Business Administration Paycheck Protection Program (“PPP”). Through March 31, 2022, the Bank had originated 502 PPP loans in a total principal amount of $37.4 million. These loans are 100% guaranteed by the Small Business Administration (the “SBA”). At March 31, 2022, the Bank held PPP loans with a total principal balance of $8.4 million.

 

Consumer. Consumer loans are extended for various purposes, including purchases of automobiles, recreational vehicles, and boats. Also offered are home improvement loans, lines of credit, personal loans, and deposit account collateralized loans. Repayment of these loans is primarily dependent on the personal income of the borrowers, which can be impacted by economic conditions in their market areas such as unemployment levels. Loans to consumers are extended after a credit evaluation, including the creditworthiness of the borrower(s), the purpose of the credit, and the secondary source of repayment. Consumer loans are made at fixed and variable interest rates. Risk is mitigated by the fact that the loans are of smaller individual amounts.

 

(continued)

 

12
 

 

OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY

 

Notes to Condensed Consolidated Financial Statements (Unaudited)

 

(3) Loans, Continued. The following summarizes the loan credit quality (in thousands):

 

   Pass  

OLEM

(Other Loans Especially

Mentioned)

  

Sub-

Standard

   Doubtful   Loss   Total 
                         
At March 31, 2022:                              
Residential real estate  $34,290   $   $2,496   $   $   $36,786 
Multi-family real estate   49,907                    49,907 
Commercial real estate   142,355    3,826                146,181 
Land and construction   7,579                    7,579 
Commercial   12,475    114                12,589 
Consumer   24,466                    24,466 
                               
Total  $271,072   $3,940   $2,496   $   $   $277,508 
                               
At December 31, 2021:                              
Residential real estate  $30,080   $   $2,503   $   $   $32,583 
Multi-family real estate   47,962    630                48,592 
Commercial real estate   125,620    3,848                129,468 
Land and construction   3,772                    3,772 
Commercial   13,960    197                14,157 
Consumer   22,827                    22,827 
                               
Total  $244,221   $4,675   $2,503   $   $   $251,399 

 

Internally assigned loan grades are defined as follows:

 

  Pass – a Pass loan’s primary source of loan repayment is satisfactory, with secondary sources very likely to be realized if necessary. These are loans that conform in all aspects to bank policy and regulatory requirements, and no repayment risk has been identified.
   
  OLEM – an Other Loan Especially Mentioned has potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in the deterioration of the repayment prospects for the asset or the Company’s credit position at some future date.
   
  Substandard – a Substandard loan is inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. Included in this category are loans that are current on their payments, but the Bank is unable to document the source of repayment. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.
   
  Doubtful – a loan classified as Doubtful has all the weaknesses inherent in one classified as Substandard, with the added characteristics that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this basically worthless asset even though partial recovery may be affected in the future. The Company charges off any loan classified as Doubtful.
   
  Loss – a loan classified Loss is considered uncollectible and of such little value that continuance as a bankable asset is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this basically worthless asset even though partial recovery may be effected in the future. The Company fully charges off any loan classified as Loss.

 

(continued)

 

13
 

 

OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY

 

Notes to Condensed Consolidated Financial Statements (Unaudited)

 

(3) Loans, Continued. Age analysis of past-due loans is as follows (in thousands):

 

                             
   Accruing Loans         
  

 

30-59

Days

Past

Due

  

 

60-89

Days

Past

Due

  

Greater

Than 90

Days Past

Past

  

 

Total

Past

Due

  

 

Current

  

Nonaccrual

Loans

  

Total

Loans

 
                             
At March 31, 2022:                                   
Residential real estate  $   $   $   $   $36,786   $   $36,786 
Multi-family real estate                   49,907        49,907 
Commercial real estate                   146,181        146,181 
Land and construction                   7,579        7,579 
Commercial                   12,589        12,589 
Consumer   121    59        180    24,286        24,466 
                                    
Total  $121   $59   $   $180   $277,328   $   $277,508 

 

   Accruing Loans         
  

 

30-59 Days

Past

Due

  

 

60-89

Days

Past

Due

  

Greater

Than 90 Days

Past

Due

  

 

Total

Past

Due

  

 

Current

  

Nonaccrual

Loans

  

Total

Loans

 
At December 31, 2021:                                   
Residential real estate  $198   $   $   $198   $32,385   $   $32,583 
Multi-family real estate                   48,592        48,592 
Commercial real estate                   129,468        129,468 
Land and construction                   3,772        3,772 
Commercial                   14,157        14,157 
Consumer   69            69    22,758        22,827 
                                    
Total  $267   $   $   $267   $251,132   $   $251,399 

 

There were no impaired loans at March 31, 2022 or December 31, 2021.

 

(continued)

 

14
 

 

OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY

 

Notes to Condensed Consolidated Financial Statements (Unaudited)

 

(3) Loans, Continued. The average recorded investment in impaired loans and interest income recognized and received on impaired loans are as follows (in thousands):

 

   Three Months Ended March 31, 
   2022   2021 
   Average   Interest   Interest   Average   Interest   Interest 
   Recorded   Income   Income   Recorded   Income   Income 
   Investment   Recognized   Received   Investment   Recognized   Received 
                         
Residential real estate  $   $   $   $   $   $ 
Commercial real estate  $   $   $   $1,644   $7   $7 
Commercial  $   $   $   $   $   $ 
Total  $   $   $   $1,644   $7   $7 

 

  No loans have been determined to be troubled debt restructurings (TDR’s) during the three month periods ended March 31, 2022 or 2021. At March 31, 2022 and 2021, there were no loans modified and entered into as TDR’s within the past twelve months, that subsequently defaulted during the three month periods ended March 31, 2022 or 2021.

 

(4) Earnings Per Share. Basic earnings per share have been computed on the basis of the weighted-average number and 2021 shares of common stock outstanding during the period. During the three month periods ended March 31, 2022, basic and diluted earnings per share is the same as there were no outstanding potentially dilutive securities. Earnings per common share have been computed based on the following:

 

   2022   2021 
   Three Months Ended 
   March 31, 
   2022   2021 
Weighted-average number of common shares outstanding used to calculate basic and diluted earnings per common share   4,892,323    3,203,576 

 

(continued)

 

15
 

 

OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY

 

Notes to Condensed Consolidated Financial Statements (Unaudited)

 

(5) Stock-Based Compensation

 

The Company is authorized to grant stock options, stock grants and other forms of equity-based compensation under its 2018 Equity Incentive Plan (the “2018 Plan”). The plan has been approved by the shareholders. The Company is authorized to issue up to 550,000 shares of common stock under the 2018 Plan, of which 250,096 shares remain available for grant. No stock options are outstanding at March 31, 2022.

 

(6) Fair Value Measurements. There were no impaired collateral dependent loans measured at fair value on a nonrecurring basis at March 31, 2022 and December 31, 2021.

 

Debt securities available for sale measured at fair value on a recurring basis are summarized below (in thousands):

 

  Fair Value   Level 1   Level 2   Level 3 
       Fair Value Measurements Using 
       Quoted Prices   Significant     
       In Active Markets for   Other Observable  

Significant

Unobservable

 
   Fair Value   Identical Assets
(Level 1)
   Inputs
(Level 2)
  

Inputs

(Level 3)

 
At March 31, 2022 :                    
SBA Pool Securities  $1,038   $   $1,038     
Collateralized mortgage obligations   174        174     
Taxable municipal securities   14,627        14,627     
Mortgage-backed securities   15,107        15,107     
Total  $30,946       $30,946     
                     
At December 31, 2021 :                    
SBA Pool Securities  $1,072   $   $1,072     
Collateralized mortgage obligations   217        217     
Taxable municipal securities   16,426        16,426     
Mortgage-backed securities   16,679        16,679     
Total  $34,394       $34,394     

 

(7) Fair Value of Financial Instruments. The estimated fair values and fair value measurement method with respect to the Company’s financial instruments were as follows (in thousands):

 

                         
   At March 31, 2022   At December 31, 2021 
   Carrying Amount   Fair Value   Level   Carrying Amount  

Fair

Value

   Level 
                         
Financial assets:                              
Cash and cash equivalents  $72,192   $72,192    1   $58,970   $58,970    1 
Debt securities available for sale   30,946    30,946    2    34,394    34,394    2 
Debt securities held-to-maturity   808    804    2    1,040    1,071    2 
Loans   273,686    274,039    3    247,902    247,788    3 
Federal Home Loan Bank stock   850    850    3    793    793    3 
Accrued interest receivable   927    927    3    971    971    3 
                               
Financial liabilities:                              
Deposit liabilities   317,322    317,368    3    292,457    292,537    3 
Federal Home Loan Bank advances   18,000    18,162    3    18,000    18,021    3 
Off-balance sheet financial instruments           3            3 

 

(continued)

 

16
 

 

OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY

 

Notes to Condensed Consolidated Financial Statements (Unaudited)

 

(8) Off- Balance Sheet Financial Instruments. The Company is party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments are commitments to extend credit, unused lines of credit, and standby letters of credit and may involve, to varying degrees, elements of credit and interest-rate risk in excess of the amount recognized in the condensed consolidated balance sheet. The contract amounts of these instruments reflect the extent of involvement the Company has in these financial instruments.

 

The Company’s exposure to credit loss in the event of non-performance by the other party to the financial instrument for commitments to extend credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments as it does for on-balance-sheet instruments.

 

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Because some of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company, upon extension of credit, is based on management’s credit evaluation of the counterparty.

 

Standby letters of credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. The credit risk involved in issuing letters of credit to customers is essentially the same as that involved in extending loan facilities to customers. The Bank generally holds collateral supporting those commitments. Standby letters of credit generally have expiration dates within one year.

 

Commitments to extend credit, unused lines of credit, and standby letters of credit typically result in loans with a market interest rate when funded. A summary of the contractual amounts of the Company’s financial instruments with off-balance-sheet risk at March 31, 2022 follows (in thousands):

 

      
Commitments to extend credit  $28,580 
      
Unused lines of credit  $15,034 
      
Standby letters of credit  $3,000 

 

(9) Regulatory Matters. The Bank is subject to various regulatory capital requirements administered by the bank regulatory agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company and Bank’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of its assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

 

(continued)

 

17
 

 

OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY

 

Notes to Condensed Consolidated Financial Statements (Unaudited)

 

(9) Regulatory Matters, Continued.

 

Management believes, as of March 31, 2022 and December 31, 2021, that the Bank meets all capital adequacy requirements to which it is subject. The Bank’s actual capital amounts and percentages are presented in the table ($ in thousands):

 

 

   Actual   To Be Well Capitalized Under Prompt Corrective Action Regulations (CBLR Framework) 
   Amount   %   Amount   % 
As of March 31, 2022:                
Tier I Capital to Total Assets   48,559    12.53%   34,884    9.00%
                     
As of December 31, 2021:                    
Tier I Capital to Total Assets   35,338    10.64%   28,235    8.50%

 

(10) Preferred Stock

 

During the first quarter of 2022, the Company issued 260 shares of Series B-2 Participating Preferred Stock to an unrelated party at a cash price of $25,000 per share, or an aggregate of $6,500,000.

 

OptimumBank Holding Inc. is authorized to issue 1,020 shares of Series B Participating Preferred Stock at a price of $25,000 per share. The Preferred Stock has no par value. Except in the event of liquidation, if the Company declares or pays a dividend or distribution on the common stock, the Company shall simultaneously declare and pay a dividend on the Series B Preferred on a pro rata basis with the common stock determined on an as-converted basis assuming all shares of Series B Preferred Stock had been converted immediately prior to the record date of the applicable dividend.

 

The Preferred Stock is convertible into shares of common stock, at the option of the Company, subject to the prior fulfilment of the following conditions: (i) such conversion shall have been approved by the holders of a majority of the outstanding common stock of the Company; and (ii) such conversion shall not result in any holder of the Series B Preferred Stock and any persons with whom the holder may be acting in concert, becoming beneficial owners of more than 9.9% of the outstanding shares of the common stock. The number of shares issuable upon conversion is subject to adjustment based on the terms of the applicable Certificate of Designation for the Series B Preferred (the “Certificate of Designation”) The Series B Preferred has preferential liquidation rights over common stockholders and holders of junior securities. The liquidation price is the greater of $25,000 per share of Series B Preferred or such amount per share of Series A Preferred that would have been payable had all shares of the Series B Preferred had been converted into common stock pursuant to the terms of the Certificate of Designation immediately prior to a liquidation. The Series B Preferred generally has no voting rights except as provided in the Certificate of Designation.

 

The Series B is subdivided into Series B-1 and Series B-2 Preferred Stock. The Company is authorized to issue 760 shares of Series B-1 and 260 shares of Series B-2.

 

Series B-2 has substantially the same rights, preferences, powers, restrictions and limitations, except that the initial conversion price of the Series B-1 is $2.50 per share and the initial conversion price for Series B-2 is $4.00 per share.

 

(11) Contingencies. Various claims arise from time to time in the normal course of business. In the opinion of management, none have occurred that will have a material effect on the Company’s condensed consolidated financial statements.

 

(continued)

 

18
 

 

OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following discussion should be read in conjunction with the condensed consolidated financial statements and notes thereto presented elsewhere in this report. For additional information, refer to the consolidated financial statements and footnotes for the year ended December 31, 2021 in the Annual Report on Form 10-K.

 

This Quarterly Report on Form 10-Q contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements involve known and unknown risks and uncertainties, many of which are beyond the control of the Company, including adverse changes in economic, political and market conditions, losses from the Company’s lending activities and changes in market conditions, the possible loss of key personnel, the impact of increasing competition, the impact of changes in government regulation, the possibility of liabilities arising from violations of federal and state securities laws and the impact of changes in technology in the banking industry. Although the Company believes that its forward-looking statements are based upon reasonable assumptions regarding its business and future market conditions, there can be no assurances that the Company’s actual results will not differ materially from any results expressed or implied by the Company’s forward-looking statements. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Readers are cautioned that any forward-looking statements are not guarantees of future performance.

 

Capital Levels

 

As of March 31, 2022, the Bank is well capitalized under regulatory guidelines.

 

Refer to Note 9 for the Bank’s actual and required minimum capital ratios.

 

(continued)

 

19
 

 

OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)

 

Financial Condition at March 31, 2022 and December 31, 2021

 

Overview

 

The Company’s total assets increased by approximately $35.3 million to $387.2 million at March 31, 2022, from $351.9 million at December 31, 2021, primarily due to increases in loans, and cash and cash equivalents. The growth in assets was attributable to the success of the Company’s efforts to increase deposits from new customers. Total deposits grew by approximately $24.9 million to $317.3 million at March 31, 2022, from $292.5 million at December 31, 2021. Total stockholders’ equity increased by approximately $10.8 million to $49.3 million at March 31, 2022, from $38.5 million at December 31, 2021, primarily due to proceeds from the sale of preferred stock, common stock and net earnings. The increase in stockholders’ equity was partially offset by the increase in accumulated other comprehensive loss of approximately $2.1 million for the three months ended March 31, 2022.

 

The following table shows selected information for the periods ended or at the dates indicated:

 

   Three Months Ended
March 31, 2022
   Year Ended
December 31, 2021
 
         
Average equity as a percentage of average assets   9.7%   9.4%
           
Equity to total assets at end of period   12.7%   11%
           
Return on average assets (1)   0.9%   2.2%
           
Return on average equity (1)   8.9%   23.3%
           
Noninterest expenses to average assets (1)   2.4%   2.4%

 

 

(1) Annualized for the three months ended March 31, 2022.

 

Liquidity and Sources of Funds

 

The Company’s sources of funds include customer deposits, advances from the Federal Home Loan Bank of Atlanta (“FHLB”), principal repayments and sales of debt securities, loan repayments, the use of Federal Funds markets, net earnings, if any, and loans taken out at the Federal Reserve Bank discount window.

 

Deposits are our primary source of funds. In order to increase its core deposits, the Company has priced its deposit rates competitively. The Company will adjust rates on its deposits to attract or retain deposits as needed.

 

The Company increased deposits by approximately $24.9 million during the three-month period ending March 31, 2022. The proceeds were used to originate new loans.

 

In addition to obtaining funds from depositors, the Company may borrow funds from other financial institutions. At March 31, 2022, the Company had outstanding borrowings of $18 million, against its $87 million in established borrowing capacity with the FHLB. The Company’s borrowing facility is subject to collateral and stock ownership requirements, as well as prior FHLB consent to each advance. The Company has an available discount window credit line with the Federal Reserve Bank, which is currently $430,000. The Federal Reserve Bank line is subject to collateral requirements and must be repaid within 90 days; each advance is subject to prior Federal Reserve Bank consent. At March 31, 2022, the Company also had available lines of credit amounting to $19.5 million with five correspondent banks to purchase federal funds. Disbursements on the lines of credit are subject to the approval of the correspondent banks. We measure and monitor our liquidity daily and believe our liquidity sources are adequate to meet our operating needs.

 

Off-Balance Sheet Arrangements

 

Refer to Note 8 in the condensed consolidated financial statements for Off-Balance Sheet Arrangements.

 

(continued)

 

20
 

 

OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)

 

Results of Operations

 

The following table sets forth, for the periods indicated, information regarding (i) the total dollar amount of interest and dividend income of the Company from interest-earning assets and the resultant average yields; (ii) the total dollar amount of interest expense on interest-bearing liabilities and the resultant average cost; (iii) net interest income; (iv) interest-rate spread; (v) net interest margin; and (vi) the ratio of average interest-earning assets to average interest-bearing liabilities.

 

   Three Months Ended March 31, 
   2022   2021 
       Interest   Average       Interest   Average 
   Average   and   Yield/   Average   and   Yield/ 
(dollars in thousands)  Balance   Dividends   Rate(5)   Balance   Dividends   Rate(5) 
Interest-earning assets:                              
Loans  $264,442   $3,263    4.94%  $163,086   $1,847    4.53%
Securities   34,107    163    1.91%   25,722    91    1.42%
Other (1)   71,631    37    0.21%   27,500    27    0.39%
                               
Total interest-earning assets/interest income   370,180    3,463    3.74%   216,308    1,965    3.63%
                               
Cash and due from banks   17,143              28,067           
Premises and equipment   727              1,306           
Other   4,821              2,506           
                               
Total assets  $392,871             $248,187           
                               
Interest-bearing liabilities:                              
Savings, NOW and money-market deposits  $182,585    160    0.35%  $112,908    133    0.47%
Time deposits   12,237    15    0.49%   20,810    48    0.92%
Borrowings (2)   18,000    61    1.36%   24,625    98    1.59%
                               
Total interest-bearing liabilities/interest expense   212,822    236    0.44%   158,343    279    0.70%
                               
Noninterest-bearing demand deposits   139,128              70,267           
Other liabilities   2,677              1,490           
Stockholders’ equity   38,244              18,087           
                               
Total liabilities and stockholders’ equity  $392,871             $248,187           
                               
Net interest income       $3,227             $1,686      
                               
Interest rate spread (3)             3.30%             2.93%
                               
Net interest margin (4)             3.49%             3.12%
                               
Ratio of average interest-earning assets to average interest-bearing liabilities   1.74              1.37           

 

(1) Includes interest-earning deposits with banks and Federal Home Loan Bank stock dividends.
(2) Includes Federal Home Loan Bank advances, other borrowings and the junior subordinated debenture.
(3) Interest-rate spread represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities.
(4) Net interest margin is net interest income divided by average interest-earning assets.
(5) Annualized.

 

(continued)

 

21
 

 

OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)

 

Comparison of the Three-Month Periods Ended March 31, 2022 and 2021

 

   Three Months Ended   Increase / 
   March 31,   (Decrease) 
(dollars in thousands)  2022   2021   Amount   Percentage 
Total interest income  $3,463   $1,965   $1,498    76%
Total interest expense   236    279    (43)   -15%
Net interest income   3,227    1,686    1,541    91%
Provision (credit) for loan losses   392    (24)   416    1,733%
Net interest income after provision for loan losses   2,835    1,710    1,125    66%
Total noninterest income   650    176    474    269%
Total noninterest expenses   2,340    1,538    802    52%
Net earnings before income taxes   1,145    348    797    229%
Income taxes   290    -    290    100%
Net earnings  $855   $348    507    146%
Net earnings per share - basic and diluted  $0.17   $0.11           

 

Net earnings. Net earnings for the three months ended March 31, 2022, were $855,000 or $0.17 per basic and diluted share compared to net earnings of $348,000 or $0.11 per basic and diluted share for the three months ended March 31, 2021. The increase in net earnings during the three months ended March 31, 2022 compared to three months ended March 31, 2021 is primarily attributed to an increase in net interest income and noninterest income, partially offset by the increase in noninterest expense.

 

Interest Income. Interest income increased $1,498,000 for the three months ended March 31, 2022 compared to the three ended March 31, 2021 due primarily to growth in the loan portfolio.

 

Interest Expense. Interest expense decreased $43,000 to $236,000 for the three months ended March 31, 2022 compared to the prior period, primarily due to a decrease in interest bearing deposit rates and change in the composition of deposits.

 

Provision (credit) for Loan Losses. Provision for loan losses was $392,000 for the three months ended March 31, 2022 compared to a $24,000 credit for loan losses for the three months ended March 31, 2021. The provision for loan losses is charged to earnings as losses are estimated to have occurred in order to bring the total loan allowance for loan losses to a level deemed appropriate by management to absorb losses inherent in the portfolio at March 31, 2022. Management’s periodic evaluation of the adequacy of the allowance is based upon historical experience, the volume and type of lending conducted by us, adverse situations that may affect the borrower’s ability to repay, estimated value of the underlying collateral, loans identified as impaired, general economic conditions, particularly as they relate to our market areas, and other factors related to the estimated collectability of our loan portfolio. The allowance for loan losses totaled $3.4 million or 1.23% of loans outstanding at March 31, 2022, compared to $3.1 million or 1.22% of loans outstanding at December 31, 2021. The provision for loan losses during the first quarter of 2022 was primarily due to loan volume.

 

Noninterest Income. Total noninterest income increased to $650,000 for the three months ended March 31, 2022, from $176,000 for the three months ended March 31, 2021 due to increased wire transfer and ACH fees during the three month period ended March 31, 2022.

 

Noninterest Expenses. Total noninterest expenses increased to $2,340,000 for the three months ended March 31, 2022 compared to $1,538,000 for the three months ended March 31, 2021 primarily due to an increase in salaries and employee benefits and data processing.

 

22
 

 

OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY

 

Item 4. Controls and Procedures

 

The Company’s management evaluated the effectiveness of the disclosure controls and procedures as of the end of the period covered by this report, and, based on this evaluation, the Principal Executive Officer and Principal Financial Officer concluded that these disclosure controls and procedures are effective.

 

There have been no changes in the Company’s internal control over financial reporting during the quarter ended March 31, 2022, that have materially affected, or are reasonably likely to materially affect, internal control over financial reporting.

 

PART II. OTHER INFORMATION

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

During the first quarter of 2022, the Company issued 1,227,331 shares of its common stock in a private placement transaction to 11 accredited investors at a price of $4.50 per share. None of these investors was an officer, director or affiliate of the Company other than Michael Blisko and Moishe Gubin, who are directors of the Company. Mr. Blisko purchased 202,000 shares and Mr. Gubin purchased 190,000 shares. The Company issued these shares in reliance on Section 4(a)(2) of the Securities Act as a transaction by an issuer not involving a public offering.

 

During the first quarter of 2022, the Company issued a total of 260 shares of Series B-2 preferred stock to a non-related party for a purchase price of $6,500,000. The issuance of the shares was exempt from registration pursuant to Section 4(a)(2) of the Securities Act of 1933 as a transaction by an issuer not involving a public offering. The Company used the proceeds to make capital contributions to the Bank in order to augment the Bank’s regulatory capital ratios.

 

Item 6. Exhibits

 

The exhibits listed in the Exhibit Index following the signature page are filed with or incorporated by reference into this report.

 

23
 

 

OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  OPTIMUMBANK HOLDINGS, INC.
  (Registrant)
     
Date: May 11, 2022 By: /s/ Timothy Terry
    Timothy Terry
    Principal Executive Officer
     
  By: /s/ Joel Klein
    Joel Klein
    Principal Financial Officer

 

24
 

 

OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY

 

EXHIBIT INDEX

 

Exhibit No.   Description
     
31.1   Certification of Principal Executive Officer required by Rule 13a-14(a)/15d-14(a) under the Exchange Act
     
31.2   Certification of Principal Financial Officer required by Rule 13a-14(a)/15d-14(a) under the Exchange Act
     
32.1   Certification of Principal Executive Officer
     
32.2   Certification of Principal Financial Officer

 

25
 

 

OPTIMUMBANK HOLDINGS, INC. AND SUBSIDIARY

 

EXHIBIT INDEX

 

Exhibit No.   Description
     
101.INS   Inline XBRL Instance Document
     
101.SCH   Inline XBRL Taxonomy Extension Schema Document
     
101.CAL   Inline XBRL Taxonomy Extension Calculation Linkbase Document
     
101.LAB   Inline XBRL Taxonomy Extension Label Linkbase Document
     
101.PRE   Inline XBRL Taxonomy Extension Presentation Linkbase Document
     
101.DEF   Inline XBRL Taxonomy Extension Definition Linkbase Document
     
104   Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

26