P&F INDUSTRIES INC - Quarter Report: 2004 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
ý |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
|
|
|
|
|
|
|
|
For the Quarter Ended March 31, 2004 |
|
|
|
|
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
Commission File Number 1 - 5332
P & F INDUSTRIES, INC.
(Exact name of
registrant as specified in its charter)
Delaware |
|
22-1657413 |
(State or other jurisdiction of |
|
(I.R.S. Employer Identification Number) |
|
|
|
300 Smith Street, Farmingdale, New York |
|
11735 |
(Address of principal executive offices) |
|
(Zip Code) |
|
|
|
Registrants telephone number, including area code: (631) 694-1800 |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days.
Yes ý No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act). Yes o No ý
As of May 14, 2004, there were 3,516,631 shares of the registrants Class A Common Stock outstanding.
P & F INDUSTRIES, INC.
FORM 10-Q
FOR THE QUARTER ENDED MARCH 31, 2004
TABLE OF CONTENTS
|
||||
|
||||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
Managements Discussion and Analysis of Financial Condition and Results of Operations |
|
|||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
||||
|
|
|
|
|
Changes in Securities, Use of Proceeds and Issuer Purchases of Equity Securities |
|
|||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||||
i
PART I - FINANCIAL INFORMATION
P & F INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (unaudited)
|
|
March 31, |
|
December
31, |
|
||
ASSETS |
|
|
|
|
|
||
|
|
|
|
|
|
||
CURRENT: |
|
|
|
|
|
||
Cash |
|
$ |
929,155 |
|
$ |
213,409 |
|
Accounts receivable, net |
|
12,094,732 |
|
11,921,846 |
|
||
Inventories |
|
17,910,493 |
|
18,755,061 |
|
||
Deferred income taxes - net |
|
789,000 |
|
789,000 |
|
||
Prepaid expenses and other |
|
1,446,195 |
|
1,456,188 |
|
||
TOTAL CURRENT ASSETS |
|
33,169,575 |
|
33,135,504 |
|
||
|
|
|
|
|
|
||
PROPERTY AND EQUIPMENT: |
|
|
|
|
|
||
Land |
|
1,582,938 |
|
1,582,938 |
|
||
Buildings and improvements |
|
9,040,149 |
|
9,035,412 |
|
||
Machinery and equipment |
|
15,126,375 |
|
14,962,867 |
|
||
|
|
25,749,462 |
|
25,581,217 |
|
||
Less accumulated depreciation and amortization |
|
13,234,992 |
|
12,840,367 |
|
||
NET PROPERTY AND EQUIPMENT |
|
12,514,470 |
|
12,740,850 |
|
||
|
|
|
|
|
|
||
GOODWILL, net of accumulated amortization of $1,419,274 |
|
10,591,300 |
|
10,561,703 |
|
||
|
|
|
|
|
|
||
OTHER INTANGIBLE ASSETS, net of accumulated amortization of $1,019,667 in 2004 and $886,667 in 2003 |
|
1,640,333 |
|
1,773,333 |
|
||
|
|
|
|
|
|
||
OTHER ASSETS, net of accumulated amortization of $181,693 in 2004 and $178,210 in 2003 |
|
136,371 |
|
120,534 |
|
||
TOTAL ASSETS |
|
$ |
58,052,049 |
|
$ |
58,331,924 |
|
See accompanying notes to consolidated financial statements (unaudited).
1
P & F INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (unaudited)
|
|
March 31, |
|
December
31, |
|
||
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
||
CURRENT LIABILITIES: |
|
|
|
|
|
||
Short-term borrowings |
|
$ |
4,500,000 |
|
$ |
3,000,000 |
|
Accounts payable |
|
2,830,381 |
|
3,302,185 |
|
||
Accruals: |
|
|
|
|
|
||
Compensation |
|
725,309 |
|
1,730,180 |
|
||
Other |
|
2,431,868 |
|
2,616,691 |
|
||
Current maturities of long-term debt |
|
1,528,256 |
|
1,526,213 |
|
||
TOTAL CURRENT LIABILITIES |
|
12,015,814 |
|
12,175,269 |
|
||
|
|
|
|
|
|
||
LONG-TERM DEBT, less current maturities |
|
8,385,338 |
|
8,723,324 |
|
||
|
|
|
|
|
|
||
DEFERRED INCOME TAXES - net |
|
406,000 |
|
455,000 |
|
||
TOTAL LIABILITIES |
|
20,807,152 |
|
21,353,593 |
|
||
|
|
|
|
|
|
||
COMMITMENTS AND CONTINGENCIES |
|
|
|
|
|
||
|
|
|
|
|
|
||
SHAREHOLDERS EQUITY: |
|
|
|
|
|
||
Preferred stock - $10 par; authorized - 2,000,000 shares; no shares issued or outstanding |
|
|
|
|
|
||
Common stock: |
|
|
|
|
|
||
Class A - $1 par; authorized - 7,000,000 shares; issued - 3,740,367 shares in 2004 and 3,735,367 shares in 2003 |
|
3,740,367 |
|
3,735,367 |
|
||
Class B - $1 par; authorized - 2,000,000 shares; no shares issued or outstanding |
|
|
|
|
|
||
Additional paid-in capital |
|
8,634,840 |
|
8,609,840 |
|
||
Retained earnings |
|
26,596,531 |
|
26,359,965 |
|
||
Treasury stock, at cost (223,736 shares in 2004 and 2003) |
|
(1,726,841 |
) |
(1,726,841 |
) |
||
TOTAL SHAREHOLDERS EQUITY |
|
37,244,897 |
|
36,978,331 |
|
||
|
|
|
|
|
|
||
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
|
$ |
58,052,049 |
|
$ |
58,331,924 |
|
See accompanying notes to consolidated financial statements (unaudited).
2
P & F INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(unaudited)
|
|
Three
months ended |
|
||||
|
|
2004 |
|
2003 |
|
||
|
|
|
|
(restated) |
|
||
REVENUES: |
|
|
|
|
|
||
Net sales |
|
$ |
19,546,039 |
|
$ |
19,355,770 |
|
Other |
|
29,257 |
|
126,106 |
|
||
|
|
19,575,296 |
|
19,481,876 |
|
||
|
|
|
|
|
|
||
COSTS AND EXPENSES: |
|
|
|
|
|
||
Cost of sales |
|
13,984,003 |
|
13,479,502 |
|
||
Selling, general and administrative |
|
5,071,545 |
|
4,870,825 |
|
||
Interest net |
|
123,182 |
|
187,321 |
|
||
|
|
19,178,730 |
|
18,537,648 |
|
||
|
|
|
|
|
|
||
INCOME BEFORE TAXES ON INCOME |
|
396,566 |
|
944,228 |
|
||
|
|
|
|
|
|
||
TAXES ON INCOME |
|
160,000 |
|
354,000 |
|
||
|
|
|
|
|
|
||
NET INCOME |
|
$ |
236,566 |
|
$ |
590,228 |
|
Weighted average common shares outstanding: |
|
|
|
|
|
||
Basic |
|
3,515,447 |
|
3,506,086 |
|
||
|
|
|
|
|
|
||
Diluted |
|
3,632,539 |
|
3,574,715 |
|
||
|
|
|
|
|
|
||
Earnings per share of common stock: |
|
|
|
|
|
||
|
|
|
|
|
|
||
Basic |
|
$ |
.07 |
|
$ |
.17 |
|
|
|
|
|
|
|
||
Diluted |
|
$ |
.07 |
|
$ |
.16 |
|
See accompanying notes to consolidated financial statements (unaudited).
3
P & F INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF SHAREHOLDERS EQUITY
(unaudited)
|
|
Common |
|
Additional |
|
Retained |
|
Treasury |
|
Total |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
Balance, January 1, 2004 |
|
$ |
3,735,367 |
|
$ |
8,609,840 |
|
$ |
26,359,965 |
|
($1,726,841 |
) |
$ |
36,978,331 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income for the three months ended March 31, 2004 |
|
|
|
|
|
236,566 |
|
|
|
236,566 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
Exercise of stock options |
|
5,000 |
|
25,000 |
|
|
|
|
|
30,000 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
Balance, March 31, 2004 |
|
$ |
3,740,367 |
|
$ |
8,634,840 |
|
$ |
26,596,531 |
|
($1,726,841 |
) |
$ |
37,244,897 |
|
Shares |
|
Common |
|
Treasury |
|
|
|
|
|
|
|
Balance, January 1, 2004 |
|
3,735,367 |
|
223,736 |
|
|
|
|
|
|
|
Exercise of stock options |
|
5,000 |
|
|
|
|
|
|
|
|
|
Balance, March 31, 2004 |
|
3,740,367 |
|
223,736 |
|
See accompanying notes to consolidated financial statements (unaudited).
4
P & F INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
|
|
Three
months ended |
|
||||
|
|
2004 |
|
2003 |
|
||
|
|
|
|
(restated) |
|
||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
||
Net income |
|
$ |
236,566 |
|
$ |
590,228 |
|
Adjustments to reconcile net income to net cash used in operating activities: |
|
|
|
|
|
||
Depreciation and amortization |
|
435,051 |
|
435,228 |
|
||
Amortization of intangible assets |
|
136,483 |
|
148,808 |
|
||
Provision for losses on accounts receivable - net |
|
4,326 |
|
21,656 |
|
||
Deferred income taxes |
|
(49,000 |
) |
(49,000 |
) |
||
Gain on disposal of fixed assets |
|
(10,206 |
) |
|
|
||
Decrease (increase) in: |
|
|
|
|
|
||
Accounts receivable |
|
(177,212 |
) |
188,570 |
|
||
Inventories |
|
844,568 |
|
(2,376,130 |
) |
||
Prepaid expenses and other |
|
8,959 |
|
12,916 |
|
||
Other assets |
|
(18,286 |
) |
(20,836 |
) |
||
Increase (decrease) in: |
|
|
|
|
|
||
Accounts payable |
|
(471,804 |
) |
1,844,119 |
|
||
Accruals and other |
|
(1,189,694 |
) |
(1,482,152 |
) |
||
Total adjustments |
|
(486,815 |
) |
(1,276,821 |
) |
||
Net cash used in operating activities |
|
(250,249 |
) |
(686,593 |
) |
||
|
|
|
|
|
|
||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
||
Capital expenditures |
|
(225,997 |
) |
(295,451 |
) |
||
Additional payments for purchase of Nationwide Industries, Inc. |
|
(29,597 |
) |
(75,000 |
) |
||
Proceeds from disposal of fixed assets |
|
27,532 |
|
|
|
||
Net cash used in investing activities |
|
(228,062 |
) |
(370,451 |
) |
||
See accompanying notes to consolidated financial statements (unaudited).
5
|
|
Three
months ended |
|
||||
|
|
2004 |
|
2003 |
|
||
|
|
|
|
(restated) |
|
||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
||
Proceeds from short-term borrowings |
|
1,500,000 |
|
3,000,000 |
|
||
Proceeds from mortgage |
|
|
|
1,697,301 |
|
||
Principal payments on long-term debt |
|
(335,943 |
) |
(1,772,754 |
) |
||
Proceeds from exercise of stock options |
|
30,000 |
|
|
|
||
Purchase of Class A Common Stock |
|
|
|
(71,819 |
) |
||
|
|
|
|
|
|
||
Net cash provided by financing activities |
|
1,194,057 |
|
2,852,728 |
|
||
|
|
|
|
|
|
||
NET INCREASE IN CASH |
|
715,746 |
|
1,795,684 |
|
||
|
|
|
|
|
|
||
CASH AT BEGINNING OF PERIOD |
|
213,409 |
|
1,024,222 |
|
||
|
|
|
|
|
|
||
CASH AT END OF PERIOD |
|
$ |
929,155 |
|
$ |
2,819,906 |
|
|
|
|
|
|
|
||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: |
|
|
|
|
|
||
|
|
|
|
|
|
||
Cash paid during the period for: |
|
|
|
|
|
||
|
|
|
|
|
|
||
Income taxes |
|
$ |
152,000 |
|
$ |
|
|
|
|
|
|
|
|
||
Interest |
|
$ |
122,733 |
|
$ |
197,846 |
|
See accompanying notes to consolidated financial statements (unaudited).
6
P & F INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
NOTE 1 - PRINCIPLES OF CONSOLIDATION
The unaudited consolidated financial statements contained herein include the accounts of P & F Industries, Inc. and its subsidiaries. All significant intercompany balances and transactions have been eliminated.
P & F Industries, Inc. (P & F) conducts its business operations through its four wholly-owned subsidiaries: Florida Pneumatic Manufacturing Corporation (Florida Pneumatic), Countrywide Hardware, Inc. (Countrywide), Green Manufacturing, Inc. (Green) and Embassy Industries, Inc. (Embassy). P & F and its subsidiaries are herein referred to collectively as the Company.
Florida Pneumatic is engaged in the importation, manufacture and sale of pneumatic hand tools, primarily for the industrial and retail markets, and the importation and sale of compressor air filters. Florida Pneumatic also markets, through its Berkley Tool division (Berkley), a line of pipe cutting and threading tools, wrenches and replacement electrical components for a widely-used brand of pipe cutting and threading machines. Countrywide conducts its business operations through Nationwide Industries, Inc. (Nationwide), its wholly-owned subsidiary, and through its Franklin Manufacturing (Franklin) division. Nationwide is an importer and manufacturer of door, window and fencing hardware. Franklin imports a line of door and window hardware. Green is engaged primarily in the manufacture, development and sale of heavy-duty welded custom designed hydraulic cylinders. Green also manufactures a line of access equipment for the petro-chemical industry and a line of post hole digging equipment for the agricultural industry. Embassy is engaged in the manufacture and sale of baseboard heating products and the importation and sale of radiant heating systems. Note 12 of the Notes to Consolidated Financial Statements presents financial information for the segments of the Companys business.
NOTE 2 - BASIS OF FINANCIAL STATEMENT PRESENTATION
The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information, and with the rules and regulations of the Securities and Exchange Commission regarding interim financial reporting. Accordingly, these interim financial statements do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of the Company, these unaudited consolidated financial statements include all adjustments necessary to present fairly the information set forth therein. All such adjustments are of a normal recurring nature. Results for interim periods are not necessarily indicative of results to be expected for a full year.
7
The consolidated balance sheet information as of December 31, 2003 was derived from the audited financial statements included in the Companys Annual Report on Form 10-K for the year ended December 31, 2003. The interim financial statements contained herein should be read in conjunction with that Report.
In preparing its consolidated financial statements in conformity with accounting principles generally accepted in the United States of America, the Company is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
NOTE 3 RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS
Subsequent to the issuance of the Companys consolidated financial statements as of March 31, 2003, filed as part of its Quarterly Report on Form 10-Q filed on May 14, 2003, the Company determined that it needed to revise its provision for taxes on income in previously issued financial statements. This change resulted from the amortization of a deferred tax liability, not previously recorded, related to the acquisition of Nationwide. The Companys consolidated statement of income for the three months ended March 31, 2003 has been restated from the amounts previously reported. The Company has filed an amended Quarterly Report on Form 10-Q for the quarter ended March 31, 2003.
NOTE 4 - STOCK-BASED COMPENSATION
In December 2002, the Financial Accounting Standards Board (the FASB) issued Statement of Financial Accounting Standards (SFAS) No. 148, Accounting for Stock Based Compensation-Transition and Disclosure (SFAS 148), which was issued to provide alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation. In addition, SFAS 148 amended the disclosure requirements of Statement of Financial Accounting Standards No. 123, Accounting for Stock-Based Compensation (SFAS 123) to require prominent disclosures in both annual and interim financial statements about the method of accounting for stock-based employee compensation and the effect of the method used on reported results.
8
The Company accounts for its stock option awards to its employees under the intrinsic value based method of accounting prescribed by Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees. Under the intrinsic value based method, compensation cost is the excess, if any, of the quoted market price of the stock at grant date or other measurement date over the amount an employee must pay to acquire the stock. The Company makes pro forma disclosures of net income and earnings per share as if the fair value based method of accounting had been applied, as required by SFAS 123.
SFAS 123 requires the Company to provide pro forma information regarding net income and earnings per share as if compensation cost for the Companys 2002 Stock Incentive Plan had been determined in accordance with the fair value method prescribed by SFAS 123. The Company estimates the fair value of each stock option at the grant date by using the Black-Scholes option-pricing model. No options were granted, and there was no pro forma compensation expense, during the quarters ended March 31, 2004 and March 31, 2003.
NOTE 5 FOREIGN CURRENCY TRANSACTIONS
The Company accounts for changes in the fair value of its foreign currency contracts by marking them to market and recognizing any resulting gains or losses through its statement of operations. The Company also marks its yen-denominated payables to market, recognizing any resulting gains or losses in its statement of operations. At March 31, 2004, the Company had foreign currency forward contracts, maturing in 2004, to purchase yen at contracted forward rates. The value of these contracts at March 31, 2004, based on the spot rate, was approximately $2,265,000, which was the approximate value of the Companys corresponding yen-denominated accounts payable. During the three months ended March 31, 2004, the Company recorded net realized losses of approximately $69,000 on foreign currency transactions. During the three months ended March 31, 2003, the Company recorded net realized gains of approximately $1,000 on foreign currency transactions. At March 31, 2004, the Company had an unrealized loss of approximately $33,000 on foreign currency transactions.
9
NOTE 6 - NEW ACCOUNTING PRONOUNCEMENT
In January 2003, the FASB issued Interpretation No. 46, Consolidation of Variable Interest Entities (FIN 46). This interpretation clarifies the application of Accounting Research Bulletin No. 51, Consolidated Financial Statements, to certain entities in which equity investors do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties. FIN 46 is effective February 1, 2003 for variable interest entities created after January 31, 2003, and July 1, 2003 for variable interest entities created prior to February 1, 2003 (deferred until the first quarter of 2004). The adoption of FIN 46 did not have any effect on either the Companys results of operations or its financial position.
NOTE 7 ACCOUNTS RECEIVABLE AND ALLOWANCE FOR DOUBTFUL ACCOUNTS
Accounts receivable consist of:
|
|
March 31, |
|
December 31, |
|
||
Trade accounts receivable |
|
$ |
12,427,132 |
|
$ |
12,249,920 |
|
Allowance for doubtful accounts |
|
(332,400 |
) |
(328,074 |
) |
||
|
|
$ |
12,094,732 |
|
$ |
11,921,846 |
|
NOTE 8 - INVENTORIES
Major classes of inventory were as follows:
|
|
March 31, |
|
December 31, |
|
||
Raw materials and supplies |
|
$ |
3,568,696 |
|
$ |
3,521,478 |
|
Work in process |
|
773,761 |
|
723,728 |
|
||
Finished goods |
|
13,568,036 |
|
14,509,855 |
|
||
|
|
$ |
17,910,493 |
|
$ |
18,755,061 |
|
10
NOTE 9 SHORT-TERM BORROWINGS AND LONG-TERM DEBT
On June 30, 2003, the Company renewed its credit agreement, as amended, with Citibank through July 26, 2004. This agreement includes a revolving credit loan facility, which provides a total of $12,000,000, with various sublimits, for direct borrowings, letters of credit, bankers acceptances and equipment loans. There are no commitment fees for any unused portion of this credit facility. At March 31, 2004, there was $4,500,000 outstanding against the revolving credit loan facility. There were no open letters of credit at March 31, 2004.
Direct borrowings under the Companys revolving credit loan facility are secured by the Companys accounts receivable, inventory and equipment and are cross-guaranteed by each of the Companys subsidiaries. These borrowings bear interest at either the prime interest rate or LIBOR (London InterBank Offered Rate) plus 1.6%. The prime interest rate at March 31, 2004 was 4.0% and LIBOR was approximately 1.1%. The prime interest rate at March 31, 2003 was 4.25% and LIBOR was approximately 1.3%.
The credit agreement also includes a foreign exchange line, which provides for the availability of up to $10,000,000 in foreign currency forward contracts. These contracts fix the exchange rate on future purchases of yen needed for payments to foreign suppliers. The total amount of foreign currency forward contracts outstanding at March 31, 2004, based on the spot rate, was approximately $2,265,000.
Under the terms of the Companys credit agreement, the Company is required to adhere to certain financial covenants. At March 31, 2004, and for the three months then ended, the Company satisfied all of these covenants. The credit agreement is subject to annual review by the lending bank.
The credit agreement also includes a term loan facility, which provides a maximum commitment of $15,000,000 to finance acquisitions subject to the lending banks approval. The Company borrowed $11,500,000 against this facility to finance the acquisition of Nationwide in 2002, and there was $5,000,000 outstanding against this facility at March 31, 2004. There was also a standby letter of credit totaling approximately $186,000 outstanding against this facility at March 31, 2004. This standby letter of credit is used to secure the Economic Development Revenue Bond assumed as part of the acquisition of Green.
Certain of the Companys mortgage agreements require the Company to adhere to certain financial covenants. At March 31, 2004, and for the three months then ended, the Company satisfied all of these covenants.
11
NOTE 10 - WARRANTY LIABILITY
The Company offers to its customers warranties against product defects for periods ranging from one year to the life of the product, depending on the specific product and terms of the customer purchase agreement. The Companys typical warranties require it to repair or replace the defective products during the warranty period at no cost to the customer. At the time the product revenue is recognized, the Company records a liability for estimated costs under its warranties. The costs are estimated based on historical experience. The Company periodically assesses the adequacy of its recorded warranty liability and adjusts the amounts necessary. While the Company believes that its estimated liability for product warranties is adequate, the estimated liability for the product warranties could differ materially from future actual warranty costs.
Changes in the Companys warranty liability, included in other accrued liabilities, for the periods ended March 31, 2004 and March 31, 2003 were as follows:
|
|
Three
months ended |
|
||||
|
|
2004 |
|
2003 |
|
||
Balance, beginning of period |
|
$ |
210,989 |
|
$ |
186,513 |
|
|
|
|
|
|
|
||
Warranties issued and changes in estimated pre-existing warranties |
|
263,589 |
|
114,898 |
|
||
|
|
|
|
|
|
||
Actual warranty costs incurred |
|
(258,084 |
) |
(105,849 |
) |
||
Balance, end of period |
|
$ |
216,494 |
|
$ |
195,562 |
|
NOTE 11 - CAPITAL STOCK TRANSACTIONS
During the three months ended March 31, 2003, the Company purchased 10,800 shares of Class A Common Stock, at a cost of $71,819.
12
NOTE 12 - SEGMENTS OF BUSINESS
The following tables present financial information by segment for the periods ended March 31, 2004 and 2003. Segment profit (loss) excludes general corporate expenses, interest expense and income taxes. All intersegment revenues have been eliminated.
Three months ended |
|
Con- |
|
Pneumatic |
|
Hardware |
|
Hydraulic |
|
Heating |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Revenues from external customers |
|
$ |
19,575 |
|
$ |
9,457 |
|
$ |
4,493 |
|
$ |
3,120 |
|
$ |
2,505 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Segment profit (loss) |
|
$ |
1,530 |
|
$ |
1,081 |
|
$ |
617 |
|
$ |
(163 |
) |
$ |
(5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Identifiable assets at March 31, 2004 |
|
$ |
56,471 |
|
$ |
22,386 |
|
$ |
19,641 |
|
$ |
8,543 |
|
$ |
5,901 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Corporate assets |
|
1,581 |
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total assets at March 31, 2004 |
|
$ |
58,052 |
|
|
|
|
|
|
|
|
|
Three months ended |
|
Con- |
|
Pneumatic |
|
Hardware |
|
Hydraulic |
|
Heating |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Revenues from external customers |
|
$ |
19,482 |
|
$ |
10,341 |
|
$ |
4,250 |
|
$ |
2,862 |
|
$ |
2,029 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Segment profit (loss) |
|
$ |
2,014 |
|
$ |
1,769 |
|
$ |
605 |
|
$ |
(216 |
) |
$ |
(144 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Identifiable assets at March 31, 2003 |
|
$ |
59,929 |
|
$ |
25,134 |
|
$ |
20,614 |
|
$ |
8,803 |
|
$ |
5,378 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Corporate assets |
|
2,994 |
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total assets at March 31, 2003 |
|
$ |
62,923 |
|
|
|
|
|
|
|
|
|
13
The reconciliations of combined operating profits for reportable segments to consolidated income before income taxes and cumulative effect of change in accounting principle are as follows:
|
|
Three
months ended |
|
||||
|
|
2004 |
|
2003 |
|
||
Total profit for reportable segments |
|
$ |
1,529,470 |
|
$ |
2,013,845 |
|
|
|
|
|
|
|
||
General corporate expenses |
|
(1,009,722 |
) |
(882,296 |
) |
||
|
|
|
|
|
|
||
Interest expense - net |
|
(123,182 |
) |
(187,321 |
) |
||
Income before taxes on income |
|
$ |
396,566 |
|
$ |
944,228 |
|
NOTE 13 - EARNINGS PER SHARE
The following table sets forth the computation of basic and diluted earnings per common share:
|
|
Three
months ended |
|
||||
|
|
2004 |
|
2003 |
|
||
|
|
|
|
(restated) |
|
||
Numerator: |
|
|
|
|
|
||
Numerator for basic and diluted earnings per common share: |
|
|
|
|
|
||
Net income |
|
$ |
236,566 |
|
$ |
590,228 |
|
|
|
|
|
|
|
||
Denominator: |
|
|
|
|
|
||
Denominator for basic earnings per common share weighted average common shares outstanding |
|
3,515,447 |
|
3,506,086 |
|
||
|
|
|
|
|
|
||
Effect of dilutive securities: |
|
|
|
|
|
||
Common stock options |
|
117,092 |
|
68,629 |
|
||
|
|
|
|
|
|
||
Denominator for diluted earnings per common share - adjusted weighted average common shares and assumed conversions |
|
3,632,539 |
|
3,574,715 |
|
||
14
There were outstanding during the three month periods ended March 31, 2004 and 2003 stock options whose exercise prices were higher than the average market values for the respective periods. These options are anti-dilutive and are excluded from the computation of earnings per share. The weighted average anti-dilutive stock options outstanding were as follows:
|
|
Three
months ended |
|
||
|
|
2004 |
|
2003 |
|
Weighted average anti-dilutive stock options outstanding |
|
19,000 |
|
253,664 |
|
15
P & F INDUSTRIES, INC. AND SUBSIDIARIES
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
General
Any forward-looking statements contained herein, including those related to the Companys future performance, are based upon the Companys historical performance and on current plans, estimates and expectations, which are subject to various risks and uncertainties, including, but not limited to, the impact of competition, product demand and pricing. These risks could cause the Companys actual results for the balance of fiscal year 2004 and beyond to differ materially from those expressed in any forward-looking statement made by or on behalf of the Company. Forward-looking statements speak only as of the date on which they are made, and the Company undertakes no obligation to update publicly or revise any forward-looking statement, whether as a result of new information, future developments or otherwise.
Overview
The Companys consolidated revenues for the quarter ended March 31, 2004 increased 0.5%, from $19,481,876 to $19,575,296. Revenues increased at three of the four subsidiaries, with the greatest increase at Embassy. Substantially offsetting the three increases was an 8.5% decrease in revenues at Florida Pneumatic, resulting primarily from the loss of a major customer in early 2004. Overall gross profit decreased, resulting primarily from a less favorable product mix and the increase in cost of imported product due to the weakening of the U.S. dollar versus both the yen and euro. Profits decreased overall, from $590,228 to $236,566.
Critical Accounting Policies and Estimates
There have been no material changes in the Companys critical accounting policies and estimates from those discussed in Item 7 of the Companys Annual Report on Form 10-K for the year ended December 31, 2003.
16
RESULTS OF OPERATIONS
Quarters ended March 31, 2004 and March 31, 2003
Revenues
Revenues for the quarters ended March 31, 2004 and 2003 were as follows:
Three |
|
Consolidated |
|
Pneumatic |
|
Hardware |
|
Hydraulic |
|
Heating |
|
|||||
2004 |
|
$ |
19,575,296 |
|
$ |
9,457,621 |
|
$ |
4,492,702 |
|
$ |
3,120,161 |
|
$ |
2,504,812 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
2003 |
|
$ |
19,481,876 |
|
$ |
10,340,409 |
|
$ |
4,250,034 |
|
$ |
2,862,247 |
|
$ |
2,029,186 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
% increase (decrease) |
|
0.5 |
% |
(8.5 |
)% |
5.7 |
% |
9.0 |
% |
23.4 |
% |
Revenues from pneumatic tools and related equipment decreased due primarily to lower industrial revenues, resulting from the loss of a major customer in early 2004 of approximately $650,000, lower retail promotion and base sales of approximately $450,000 and decreases in Berkeley tool division and filter sales and commission revenues. This was partially offset by increased sales to the automotive after-market of approximately $300,000. Selling prices of pneumatic tools and related equipment were unchanged.
Revenues from hardware increased due to an increase in Nationwides revenues of approximately $400,000, reflecting an increase of approximately $650,000 from sales of fencing products. The increase at Nationwide was partially offset by a decrease in revenues of approximately $160,000 at Franklin, as a significant customer reduced its ordering, because of a plan to reduce inventory carrying levels. During the first quarter of 2004, the Company incurred increases in the price of steel. Effective February 1, 2004, Nationwide began charging fencing product customers an additional 4-5% to cover the increased cost. During April of 2004, the Company began increasing prices to customers at Franklin and to other customers at Nationwide in an effort to cover the cost increases.
Revenues from hydraulic cylinders and other equipment increased primarily due to entry into a new market for log splitter cylinders. Sales of these newly-developed cylinders imported from China accounted for approximately $175,000 of the increase. The overall increase was partially offset by decreased sales in the access product line driven by weakness in the capital goods market. During the first quarter of 2004, the Company incurred increases in the price of steel. During April of 2004, the Company began increasing cylinder prices to customers by 3.8%, the approximate amount of the cost increases.
17
Revenues from heating products increased due primarily to increased boiler and commercial heating product sales, reflecting continued market penetration with these newer product lines, and increased baseboard and radiant sales, resulting from strong housing starts in the 2004 first quarter. Selling prices of heating products were unchanged, with the exception of a modest price increase for baseboard products during the second quarter of 2003. During the first quarter of 2004, the Company incurred increases in the price of steel, copper and aluminum. During the second quarter of 2004, the Company began increasing prices across all product lines within this segment in amounts that approximate the cost increases.
Gross Profit
Gross profits for the quarters ended March 31, 2004 and 2003 were as follows:
Quarter |
|
Consolidated |
|
Pneumatic |
|
Hardware |
|
Hydraulic |
|
Heating |
|
|||||
2004 |
|
$ |
5,591,293 |
|
$ |
3,063,864 |
|
$ |
1,556,786 |
|
$ |
240,650 |
|
$ |
729,993 |
|
|
|
28.6 |
% |
32.4 |
% |
34.7 |
% |
7.7 |
% |
29.1 |
% |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
2003 |
|
$ |
6,002,374 |
|
$ |
3,819,076 |
|
$ |
1,363,568 |
|
$ |
212,225 |
|
$ |
607,505 |
|
|
|
30.8 |
% |
36.9 |
% |
32.1 |
% |
7.4 |
% |
29.9 |
% |
The decrease in the gross profit percentage from pneumatic tools and related equipment was due primarily to the loss of a major customer noted above with a better than average gross margin and the weakness of the U.S. dollar in relation to the Japanese yen, partially offset by productivity improvements and cost reductions from suppliers. The increase in the gross profit percentage from hardware products was due primarily to a more favorable product mix and cost savings in material purchases and labor productivity. The increase in the gross profit percentage from hydraulic cylinders and other equipment was due primarily to increased sales noted above, which increased coverage of fixed expenses, including an increase in sales of imported products. This was partially offset by material cost increases. The decrease in the gross profit percentage from heating equipment was due primarily to lower radiant margins, resulting principally from the weakening of the U.S. dollar in relation to the euro, and an increase in boiler sales noted above that were at reduced margins.
18
Selling, General and Administrative Expenses
Consolidated selling, general and administrative expenses increased 4.1%, from $4,870,825 to $5,071,545, due primarily to increased compensation at Nationwide and, to a lesser extent, to increased professional fees, mainly related to corporate compliance and reporting requirements. These increases were partially offset by substantial decreases resulting from cost-cutting efforts in all of the segments. As a percentage of revenues, selling, general and administrative expenses increased from 25.0% to 25.9%, due primarily to the increased expenses discussed above.
InterestNet
Net interest expense decreased from $187,321 to $123,182, due primarily to lower average borrowings under both the revolving credit and term loan facilities.
Taxes on Income
The effective tax rates for the quarters ended March 31, 2004 and 2003 were 40.3% and 37.5%, respectively. The increase in the effective tax rate was due primarily to an increase in expenses that are not deductible for tax purposes.
LIQUIDITY AND CAPITAL RESOURCES
The Companys cash flows from operations are cyclical, with the greatest demand in the second and third quarters followed by very positive cash flows in the fourth quarter as receivables and inventory trend down. Due to its strong asset base and predictable cash flows, the Company has access to substantial additional capital, if and when needed, based on favorable banking relationships. The Company monitors average days sales outstanding, inventory turns and capital expenditures to project liquidity needs and evaluate return on assets employed.
The Company gauges its liquidity and financial stability by the measurements shown in the following table (dollar amounts in thousands):
|
|
March, 31, |
|
December
31, |
|
March 31, |
|
|||
Working Capital |
|
$ |
21,154 |
|
$ |
20,960 |
|
$ |
20,008 |
|
Current Ratio |
|
2.76 to 1 |
|
2.72 to 1 |
|
2.18 to 1 |
|
|||
Shareholders Equity |
|
$ |
37,245 |
|
$ |
36,978 |
|
$ |
34,342 |
|
19
Cash increased 335.4%, or $.7 million, from $.2 million as of December 31, 2003 to $.9 million as of March 31, 2004. The Companys debt levels increased from $13.2 million at December 31, 2003 to $14.4 million at March 31, 2004. Total percent of debt to total capitalization increased from 35.8% at December 31, 2003 to 38.7% at March 31, 2004.
In connection with Countrywides acquisition of all of the stock of Nationwide in 2002, the Company is liable for contingent earnout payments to Nationwides previous owner, in amounts equal to 30% of the excess of Nationwides earnings, before amortization of intangible assets, interest and taxes, over $2,500,000, for each of the five twelve-month periods subsequent to the acquisition date. These contingent earnout payments have been and will be treated as additions to goodwill. During the quarter ended March 31, 2004, the Company recorded net additions to goodwill of approximately $30,000, related to contingent earnout payments.
During the quarter ended March 31, 2004, gross accounts receivable increased by approximately $177,000, with increases of approximately $826,000 and $272,000 at Countrywide and Embassy, respectively, partially offset by decreases of $835,000 and $86,000 at Florida Pneumatic and Green, respectively. The increase at Countrywide was due primarily to an increase in sales in the first quarter of 2004, compared to the fourth quarter of 2003, and for its Franklin division, the timing of shipments. The increase at Embassy was due primarily to an increase in sales in the first quarter of 2004 versus the fourth quarter of 2003. The decrease at Florida Pneumatic was due primarily to improved collections and the timing of retail promotional receipts. The decrease at Green was due primarily to improved collections.
Inventories decreased by approximately $845,000 during the quarter ended March 31, 2004, with a decrease of approximately $1,501,000 at Florida Pneumatic, partially offset by increases of approximately $333,000, $227,000 and $96,000 at Countrywide, Green and Embassy, respectively. The decrease at Florida Pneumatic was due primarily to reduced purchases, the loss of a major customer in early 2004 noted above and more efficient ordering levels for safety stock. The increase at Countrywide was due primarily to a concerted effort to support overall growth in the business and preparation for the peak spring season at Nationwide. The increase at Green was due primarily to the timing of inventory receipts and a further investment in inventory for import cylinders. The increase at Embassy was due primarily to the timing of radiant and boiler inventory receipts.
During the first quarter of 2004, short-term borrowings increased by $1,500,000, primarily to fund working capital needs.
20
During the first quarter of 2004, accounts payable decreased by approximately $472,000, with a decrease of approximately $908,000 at Florida Pneumatic, partially offset by increases of $170,000, $165,000 and $101,000 at Embassy, Green and Countrywide, respectively. The decrease at Florida Pneumatic was due primarily to reduced purchases and the timing of payments. The increase at Embassy was due primarily to the timing of purchases. The increase at Green was due primarily to the timing of payments. The increase at Countrywide was due primarily to the timing of purchases.
On June 30, 2003, the Company renewed its credit agreement, as amended, with Citibank through July 26, 2004. This agreement provides the Company with various credit facilities, including revolving credit loans, term loans for acquisitions and a foreign exchange line. The credit agreement is subject to annual review by Citibank.
The revolving credit loan facility provides a maximum of $12,000,000, with various sublimits, for direct borrowings, letters of credit, bankers acceptances and equipment loans. There are no commitment fees for any unused portion of this credit facility. At March 31, 2004, there was $4,500,000 outstanding against the revolving credit loan facility. There were no open letters of credit at March 31, 2004.
The term loan facility provides a maximum commitment of $15,000,000 to finance acquisitions subject to the lending banks approval. There are no commitment fees for any unused portion of this credit facility. The Company borrowed $11,500,000 against this facility to finance the acquisition of Nationwide. At March 31, 2004, there was $5,000,000 outstanding against the term loan facility. There was also a standby letter of credit totaling approximately $186,000 outstanding against this facility at March 31, 2004. This standby letter of credit was used to secure the Economic Development Revenue Bond assumed as part of the acquisition of Green.
The foreign exchange line provides for the availability of up to $10,000,000 in foreign currency forward contracts. These contracts fix the exchange rate on future purchases of Japanese yen needed for payments of foreign suppliers. The total amount of foreign currency forward contracts outstanding at March 31, 2004, based on the spot rate, was approximately $2,265,000.
Under its credit agreement, the Company is required to adhere to certain financial covenants. At March 31, 2004 and for the quarter then ended, the Company satisfied all of these covenants.
Certain of the Companys mortgage agreements also require the Company to adhere to certain financial covenants. At March 31, 2004 and for the quarter then ended, the Company satisfied all of these covenants.
21
Capital spending for the quarters ended March 31, 2004 and 2003 was approximately $226,000 and $295,000, respectively, which amounts were provided from working capital. Capital expenditures for the remainder of 2004 are expected to be approximately $1,200,000, some of which may be financed through the Companys credit facilities. Included in the expected total for the remainder of 2004 are capital expenditures relating to new products, expansion of existing product lines and replacement of equipment.
Operating activities used cash totaling approximately $250,000 and $687,000 during the quarters ended March 31, 2004 and March 31, 2003, respectively. The Company believes that cash on hand derived from operations and cash available through borrowings under its credit facilities will be sufficient to allow the Company to meet its foreseeable working capital needs.
Off-Balance Sheet Arrangements
The Companys foreign exchange line provides for the availability of up to $10,000,000 in foreign currency forward contracts. These contracts fix the exchange rate on future purchases of Japanese yen needed for payments to foreign suppliers. The Company does not purchase forward contracts on New Taiwan dollars or euros. The total amount of foreign currency forward contracts outstanding at March 31, 2004, based on the spot rate, was approximately $2,265,000.
The Company, through Florida Pneumatic, imports a significant amount of its purchases from Japan, with payment due in Japanese yen. As a result, the Company is subject to the effects of foreign currency exchange fluctuations. The Company uses a variety of techniques to protect itself from any adverse effects from these fluctuations, including increasing its selling prices, obtaining price reductions from its overseas suppliers, using alternative supplier sources and entering into foreign currency forward contracts. The increase in the strength of the Japanese yen versus the U.S. dollar over the first three months of 2004 had a negative effect on the Companys results of operations and its financial position. Since March 31, 2004, the relative value of the U.S dollar in relation to the Japanese yen has increased. There can be no assurance as to the future trend of this value. See Item 3 Quantitative and Qualitative Disclosure About Market Risk.
22
New Accounting Pronouncement
In January 2003, the Financial Accounting Standards Board issued Interpretation No. 46, Consolidation of Variable Interest Entities (FIN 46). This interpretation clarifies the application of Accounting Research Bulletin No. 51, Consolidated Financial Statements, to certain entities in which equity investors do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties. FIN 46 is effective February 1, 2003 for variable interest entities created after January 31, 2003, and July 1, 2003 for variable interest entities created prior to February 1, 2003 (deferred until the first quarter of 2004). The adoption of FIN 46 did not have any effect on either the Companys results of operations or its financial position.
23
Item 3. Quantitative and Qualitative Disclosures About Market Risk
The Company is exposed to market risks, which include changes in international exchange rates and the prices of certain commodities. The Company attempts to reduce the risks related to foreign currency fluctuation by utilizing financial instruments, pursuant to Company policy.
The value of the U.S. dollar affects the Companys results. Changes in exchange rates may positively or negatively affect the Companys gross margins and operating expenses. The Company engages in hedging programs aimed at limiting, in part, the impact of currency fluctuations. Using primarily forward exchange contracts, the Company hedges some of those transactions that, when remeasured according to accounting principles generally accepted in the United States of America, impact the statement of operations. Factors that could impact the effectiveness of the Companys programs include volatility of the currency markets and availability of hedging instruments. All currency transactions that are entered into by the Company are components of hedging programs and are entered into not for speculation but for the sole purpose of hedging an existing or anticipated currency exposure. The Company does not buy or sell financial instruments for trading purposes. Although the Company maintains these programs to reduce the impact of changes in currency exchange rates, when the U.S. dollar sustains a weakening exchange rate against currencies in which the Company incurs costs, the Companys costs are adversely affected. The Company has various debt instruments that bear interest at variable rates tied to LIBOR (London InterBank Offered Rate). Any increase in LIBOR would have an adverse effect on the Companys interest costs.
The Company accounts for changes in the fair value of its foreign currency contracts by marking them to market and recognizing any resulting gains or losses through its statement of operations. The Company also marks its yen-denominated payables to market, recognizing any resulting gains or losses in its statement of operations. At March 31, 2004, the Company had foreign currency forward contracts, maturing in 2004, to purchase yen at contracted forward rates. The value of these contracts at March 31, 2004, based on the spot rate, was approximately $2,265,000, which was the approximate value of the Companys corresponding yen-denominated accounts payable. During the three months ended March 31, 2004, the Company recorded net realized losses of approximately $69,000 on foreign currency transactions. During the three months ended March 31, 2003, the Company recorded net realized gains of approximately $1,000 on foreign currency transactions. At March 31, 2004, the Company had an unrealized loss of approximately $33,000 on foreign currency transactions.
The potential loss in value of the Companys net investment in foreign currency forward contracts resulting from a hypothetical 10 percent adverse change in foreign exchange rates at March 31, 2004 was approximately $247,000.
24
Item 4. Controls and Procedures
Evaluation of disclosure controls and procedures
An evaluation was performed, under the supervision of, and with the participation of, the Companys management, including the Principal Executive Officer and Principal Financial Officer, of the effectiveness of the design and operation of the Companys disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) to the Securities and Exchange Act of 1934). Based on that evaluation, the Companys management, including the Principal Executive Officer and Principal Financial Officer, concluded that the Companys disclosure controls and procedures were adequate and effective, as of the end of the period covered by this Quarterly Report on Form 10-Q for the quarter ended March 31, 2004 (this Report), in timely alerting them to all material information relating to the Company and its consolidated subsidiaries that is required to be included in this Report.
Changes in internal controls
There have been no significant changes in the Companys internal controls over financial reporting that occurred during the most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Companys internal control over financial reporting.
25
Item 1. Legal Proceedings
The Company is a defendant or co-defendant in various actions brought about in the ordinary course of conducting its business. The Company does not believe that any of these actions are material to the financial condition of the Company.
Item 2. Changes in Securities, Use of Proceeds and Issuer Purchase of Equity Securities
None.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Submission of Matters to a Vote of Security Holders
None.
Item 5. Other Information
None.
Item 6. Exhibits and Reports on Form 8-K
(a) Exhibits
See Exhibit Index immediately following the signature page.
(b) Reports on Form 8-K
The Registrant filed a Report on Form 8-K dated March 29, 2004, in which it furnished a press release announcing its fourth quarter and year-end 2003 results under Items 9 and 12 of such Report.
26
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
P & F INDUSTRIES, INC. |
||||
|
(Registrant) |
||||
|
|
||||
|
By |
|
/s/ Joseph A. Molino, Jr. |
|
|
|
|
Joseph A. Molino, Jr. |
|
||
|
|
Vice President |
|
||
Dated: May 17, 2004 |
|
(Principal Financial Officer) |
|
||
27
Number |
|
Description |
|
|
|
2.1 |
|
Asset Purchase Agreement, dated as of September 16, 1998, by and between Green Manufacturing, Inc., an Ohio corporation, and the Registrant (Incorporated by reference to Exhibit 2.1 to the Registrants Quarterly Report on Form 10-Q for the quarter ended September 30, 2003). Pursuant to Item 601(b)(2) of Regulation S-K, the Registrant agrees to furnish, supplementally, a copy of any exhibit or schedule omitted from the Asset Purchase Agreement to the Commission upon request. |
|
|
|
2.2 |
|
Stock Purchase Agreement, dated as of May 3, 2002, by and between Mark C. Weldon and the Registrant (Incorporated by reference to Exhibit 2.1 to the Registrants Current Report on Form 8-K dated May 3, 2002). Pursuant to Item 601(b)(2) of Regulation S-K, the Registrant agrees to furnish supplementally a copy of any exhibit or schedule omitted from the Asset Purchase Agreement to the Securities and Exchange Commission upon request. |
|
|
|
2.3 |
|
Contract for Purchase and Sale, dated as of May 1, 2002, between W. I. Commercial Properties, Inc., a Florida corporation, and Countrywide Hardware, Inc., a Delaware corporation (Incorporated by reference to Exhibit 4.7 to the Registrants Quarterly Report on Form 10-Q for the quarter ended June 30, 2002). |
|
|
|
3.1 |
|
Restated Certificate of Incorporation of the Registrant (Incorporated by reference to Exhibit 3.1 to the Registrants Annual Report on Form 10-K for the fiscal year ended December 31, 1999). |
|
|
|
3.2 |
|
Amended By-laws of the Registrant (Incorporated by reference to Exhibit 3.2 to the Registrants Quarterly Report on Form 10-Q for the quarter ended September 30, 1999). |
|
|
|
3.3 |
|
Amendment to the Amended By-laws of the Registrant. |
|
|
|
4.1 |
|
Rights Agreement, dated as of August 23, 1994, between the Registrant and American Stock Transfer & Trust Company, as Rights Agent (Incorporated by reference to Exhibit 1 to the Registrants Registration Statement on Form 8-A dated August 24, 1994). |
|
|
|
4.2 |
|
Amendment to Rights Agreement, dated as of April 11, 1997, between the Registrant and American Stock Transfer & Trust Company, as Rights Agent (Incorporated by reference to Exhibit 4.2 to the Registrants Quarterly Report on Form 10-Q for the quarter ended September 30, 2002). |
28
Number |
|
Description |
|
|
|
4.3 |
|
Credit Agreement, dated as of July 23, 1998, by and among the Registrant, Florida Pneumatic Manufacturing Corporation, a Florida corporation, Embassy Industries, Inc., a New York corporation, and European American Bank, a New York banking corporation (Incorporated by reference to Exhibit 4.3 to the Registrants Annual Report on Form 10-K for the fiscal year ended December 31, 2003). |
|
|
|
4.4 |
|
Amendment No. 1 to Credit Agreement, dated as of September 16, 1998, by and among the Registrant, Florida Pneumatic Manufacturing Corporation, a Florida corporation, Embassy Industries, Inc., a New York corporation, Green Manufacturing, Inc., a Delaware corporation, and European American Bank, a New York banking corporation (Incorporated by reference to Exhibit 4.4 to the Registrants Annual Report on Form 10-K for the fiscal year ended December 31, 2003). |
|
|
|
4.5 |
|
Amendment No. 2 to Credit Agreement, dated as of July 28, 1999, by and among the Registrant, Florida Pneumatic Manufacturing Corporation, a Florida corporation, Embassy Industries, Inc., a New York corporation, Green Manufacturing, Inc., a Delaware corporation, and European American Bank, a New York banking corporation (Incorporated by reference to Exhibit 4.5 to the Registrants Quarterly Report on Form 10-Q for the quarter ended June 30, 1999). |
|
|
|
4.6 |
|
Amendment No. 3 to Credit Agreement, dated as of July 26, 2000, by and among the Registrant, Florida Pneumatic Manufacturing Corporation, a Florida corporation, Embassy Industries, Inc., a New York corporation, Green Manufacturing, Inc., a Delaware corporation, and European American Bank, a New York banking corporation (Incorporated by reference to Exhibit 4.5 to the Registrants Quarterly Report on Form 10-Q for the quarter ended June 30, 2000). |
|
|
|
4.7 |
|
Amendment No. 4 to Credit Agreement, dated as of June 25, 2001, by and among the Registrant, Florida Pneumatic Manufacturing Corporation, a Florida corporation, Embassy Industries, Inc., a New York corporation, Green Manufacturing, Inc., a Delaware corporation, and European American Bank, a New York banking corporation (Incorporated by reference to Exhibit 4.7 to the Registrants Quarterly Report on Form 10-Q for the quarter ended September 30, 2001). |
29
Number |
|
Description |
||||
|
|
|
|
|
||
|
4.8 |
|
Amendment No. 5 to Credit Agreement, dated as of May 3, 2002, by and among the Registrant, Florida Pneumatic Manufacturing Corporation, a Florida corporation, Embassy Industries, Inc., a New York corporation, Green Manufacturing, Inc., a Delaware corporation, and Citibank, N.A. (successor-in-interest to European American Bank), a New York banking corporation. (Incorporated by reference to Exhibit 4.7 to the Registrants Quarterly Report on Form 10-Q for the quarter ended March 31, 2002). |
|
||
|
|
|
|
|
||
|
4.9 |
|
Amendment No. 6 to Credit Agreement, dated as of June 13, 2002, by and among the Registrant, Florida Pneumatic Manufacturing Corporation, a Florida corporation, Embassy Industries, Inc., a New York corporation, Green Manufacturing, Inc., a Delaware corporation, and Citibank, N.A. (successor-in-interest to European American Bank), a New York banking corporation (Incorporated by reference to Exhibit 4.7 to the Registrants Quarterly Report on Form 10-Q for the quarter ended June 30, 2002). |
|
||
|
|
|
|
|
||
|
4.10 |
|
Amendment No. 7 to Credit Agreement, dated as of August 1, 2002, by and among the Registrant, Florida Pneumatic Manufacturing Corporation, a Florida corporation, Embassy Industries, Inc., a New York corporation, Green Manufacturing, Inc., a Delaware corporation, Countrywide Hardware, Inc., a Delaware corporation, Nationwide Industries, Inc., a Florida corporation, and Citibank, N.A. (successor-in-interest to European American Bank), a New York banking corporation (Incorporated by reference to Exhibit 4.7 to the Registrants Quarterly Report on Form 10-Q for the quarter ended June 30, 2002). |
|
||
|
|
|
|
|
||
|
4.11 |
|
Amendment No. 8 to Credit Agreement, dated as of August 1, 2002, by and among the Registrant, Florida Pneumatic Manufacturing Corporation, a Florida corporation, Embassy Industries, Inc., a New York corporation, Green Manufacturing, Inc., a Delaware corporation, Countrywide Hardware, Inc., a Delaware corporation, Nationwide Industries, Inc., a Florida corporation, and Citibank, N.A. (successor-in-interest to European American Bank), a New York banking corporation (Incorporated by reference to Exhibit 4.11 to the Registrants Quarterly Report on Form 10-Q for the quarter ended September 30, 2002). |
|
||
30
Number |
|
Description |
||||
|
|
|
|
|
||
|
4.12 |
|
Second Amendment and Restated Term Note, dated as of February 20, 2003, by and among the Registrant, Florida Pneumatic Manufacturing Corporation, a Florida corporation, Embassy Industries, Inc., a New York corporation, Green Manufacturing, Inc., a Delaware corporation, Countrywide Hardware, Inc., a Delaware corporation, Nationwide Industries, Inc., a Florida corporation, and Citibank, N.A. (successor-in-interest to European American Bank), a New York banking corporation (Incorporated by reference to Exhibit 4.11 to the Registrants Annual Report on Form 10-K for the year ended December 31, 2002). |
|
||
|
|
|
|
|
||
|
4.13 |
|
Amendment No. 9 to Credit Agreement, dated as of June 30, 2003, by and among the Registrant, Florida Pneumatic Manufacturing Corporation, a Florida corporation, Embassy Industries, Inc., a New York corporation, Green Manufacturing, Inc., a Delaware corporation, Countrywide Hardware, Inc., a Delaware corporation, Nationwide Industries, Inc., a Florida corporation, and Citibank, N.A. (successor-in-interest to European American Bank), a New York banking corporation (Incorporated by reference to Exhibit 4.11 to the Registrants Quarterly Report on Form 10-Q for the quarter ended June 30, 2003). |
|
||
|
|
|
|
|
||
|
4.14 |
|
Certain instruments defining the rights of holders of the long-term debt securities of the Registrant are omitted pursuant to Section (b)(4)(iii)(A) of Item 601 of Regulation S-K. The Registrant agrees to furnish supplementally copies of these instruments to the Commission upon request. |
|
||
|
|
|
|
|
||
|
10.1 |
|
Second Amended and Restated Employment Agreement, dated as of May 30, 2001, between the Registrant and Richard A. Horowitz (Incorporated by reference to Exhibit 10.1 to the Registrants Quarterly Report on Form 10-Q for the quarter ended June 30, 2001). |
|
||
|
|
|
|
|
||
|
10.2 |
|
Consulting Agreement, effective as of November 1, 2003, between the Registrant and Sidney Horowitz (Incorporated by reference to Exhibit 10.2 to the Registrants Annual Report on Form 10-K for the fiscal year ended December 31, 2003). |
|
||
|
|
|
|
|
||
|
10.3 |
|
1992 Incentive Stock Option Plan of the Registrant, as amended and restated as of March 13, 1997 (Incorporated by reference to Exhibit 10.3 to the Registrants Annual Report on Form 10-K for the fiscal year ended December 31, 2003). |
|
||
|
|
|
|
|
||
|
10.4 |
|
Executive Incentive Bonus Plan of the Registrant (Incorporated by reference to Exhibit 10.4 to the Registrants Annual Report on Form 10-K for the fiscal year ended December 31, 2001). |
|
||
31
Number |
|
Description |
|||
|
|
|
|
||
|
10.5 |
|
2002 Stock Incentive Plan of the Registrant (Incorporated by reference to Exhibit 4.7 to the Registrants Quarterly Report on Form 10-Q for the quarter ended March 31, 2002). |
||
|
|
|
|
||
|
14.1 |
|
Code of Business Conduct and Ethics of the Registrant and its Affiliates (Incorporated by reference to Exhibit 14.1 to the Registrants Annual Report on Form 10-K for the fiscal year ended December 31, 2003). |
||
|
|
|
|
||
|
31.1 |
|
Certification of Richard A. Horowitz, Principal Executive Officer of the Registrant, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
||
|
|
|
|
||
|
31.2 |
|
Certification of Joseph A. Molino, Jr., Principal Financial Officer of the Registrant, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
||
|
|
|
|
||
|
32.1 |
|
Certification of Richard A. Horowitz, Principal Executive Officer of the Registrant, Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
||
|
|
|
|
||
|
32.2 |
|
Certification of Joseph A. Molino, Jr., Principal Financial Officer of the Registrant, Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
||
A copy of any of the foregoing exhibits to this Annual Report on Form 10-K may be obtained, upon payment of the Registrants reasonable expenses in furnishing such exhibit, by writing to P & F Industries, Inc., 300 Smith Street, Farmingdale, New York 11735-1114, Attention: Corporate Secretary.
32