P&F INDUSTRIES INC - Quarter Report: 2019 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly Period Ended March 31, 2019
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 1 - 5332
P&F INDUSTRIES, INC.
(Exact name of registrant as specified in its charter)
Delaware | 22-1657413 | |
(State or other jurisdiction of | (I.R.S. Employer Identification Number) | |
incorporation or organization) | ||
445 Broadhollow Road, Suite 100, Melville, New York | 11747 | |
(Address of principal executive offices) | (Zip Code) |
Registrant’s telephone number, including area code: (631) 694-9800
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ¨ | Accelerated filer ¨ | Non-accelerated filer x | Smaller reporting company x |
Emerging growth company ¨ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for the complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
As of May 7, 2019, there were 3,166,225 shares of the registrant’s Class A Common Stock outstanding.
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||
Class A common Stock, $1.00 par value | PFIN | NASDAQ |
P&F INDUSTRIES, INC.
FORM 10-Q
FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2019
TABLE OF CONTENTS
2 |
PART I - FINANCIAL INFORMATION
Item 1. | Financial Statements |
P&F INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
March 31, 2019 | December 31, 2018 | |||||||
(unaudited) | (See Note 1) | |||||||
ASSETS | ||||||||
CURRENT ASSETS | ||||||||
Cash | $ | 898,000 | $ | 999,000 | ||||
Accounts receivable — net | 8,996,000 | 9,574,000 | ||||||
Inventories | 20,607,000 | 20,496,000 | ||||||
Prepaid expenses and other current assets | 1,367,000 | 1,137,000 | ||||||
TOTAL CURRENT ASSETS | 31,868,000 | 32,206,000 | ||||||
PROPERTY AND EQUIPMENT | ||||||||
Land | 1,281,000 | 1,281,000 | ||||||
Buildings and improvements | 6,262,000 | 6,262,000 | ||||||
Machinery and equipment | 23,059,000 | 22,612,000 | ||||||
30,602,000 | 30,155,000 | |||||||
Less accumulated depreciation and amortization | 20,748,000 | 20,380,000 | ||||||
NET PROPERTY AND EQUIPMENT | 9,854,000 | 9,775,000 | ||||||
GOODWILL | 4,440,000 | 4,436,000 | ||||||
OTHER INTANGIBLE ASSETS — net | 7,640,000 | 7,800,000 | ||||||
DEFERRED INCOME TAXES — net | 651,000 | 628,000 | ||||||
OTHER ASSETS — net | 1,212,000 | 741,000 | ||||||
TOTAL ASSETS | $ | 55,665,000 | $ | 55,586,000 |
See accompanying notes to consolidated financial statements (unaudited).
3 |
P&F INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
March 31, 2019 | December 31, 2018 | |||||||
(unaudited) | (See Note 1) | |||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||
CURRENT LIABILITIES | ||||||||
Short-term borrowings | $ | 6,354,000 | $ | 2,096,000 | ||||
Accounts payable | 2,709,000 | 2,755,000 | ||||||
Accrued compensation and benefits | 1,056,000 | 2,336,000 | ||||||
Accrued other liabilities | 1,123,000 | 1,243,000 | ||||||
Current maturities of long-term debt | 80,000 | 453,000 | ||||||
Other current liabilities | 1,296,000 | 1,000,000 | ||||||
TOTAL CURRENT LIABILITIES | 12,618,000 | 9,883,000 | ||||||
Long–term debt, less current maturities | 353,000 | — | ||||||
Other liabilities | 459,000 | 168,000 | ||||||
TOTAL LIABILITIES | 13,430,000 | 10,051,000 | ||||||
SHAREHOLDERS’ EQUITY | ||||||||
Preferred stock - $10 par; authorized - 2,000,000 shares; no shares issued | — | — | ||||||
Common stock | ||||||||
Class A - $1 par; authorized - 7,000,000 shares; issued – 4,410,000 at March 31, 2019 and December 31, 2018 | 4,410,000 | 4,410,000 | ||||||
Class B - $1 par; authorized - 2,000,000 shares; no shares issued | — | — | ||||||
Additional paid-in capital | 13,946,000 | 13,904,000 | ||||||
Retained earnings | 34,404,000 | 34,588,000 | ||||||
Treasury stock, at cost –1,234,000 shares at March 31, 2019 and 816,000 shares at December 31, 2018 | (9,897,000 | ) | (6,695,000 | ) | ||||
Accumulated other comprehensive loss | (628,000 | ) | (672,000 | ) | ||||
TOTAL SHAREHOLDERS’ EQUITY | 42,235,000 | 45,535,000 | ||||||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | $ | 55,665,000 | $ | 55,586,000 |
See accompanying notes to consolidated financial statements (unaudited).
4 |
P&F INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(unaudited)
Three months | ||||||||
ended March 31, | ||||||||
2019 | 2018 | |||||||
Net revenue | $ | 14,322,000 | $ | 15,742,000 | ||||
Cost of sales | 9,041,000 | 10,314,000 | ||||||
Gross profit | 5,281,000 | 5,428,000 | ||||||
Selling, general and administrative expenses | 5,269,000 | 5,274,000 | ||||||
Operating income | 12,000 | 154,000 | ||||||
Other expenses | — | 29,000 | ||||||
Interest expense | 63,000 | 37,000 | ||||||
(Loss) income before income taxes | (51,000 | ) | 88,000 | |||||
Income tax (benefit) expense | (25,000 | ) | 23,000 | |||||
Net (loss) income | $ | (26,000 | ) | $ | 65,000 | |||
Basic and diluted (loss) earnings per share | $ | (0.01 | ) | $ | 0.02 | |||
Weighted average common shares outstanding: | ||||||||
Basic | 3,381,000 | 3,583,000 | ||||||
Diluted | 3,381,000 | 3,745,000 | ||||||
Net (loss) income | $ | (26,000 | ) | $ | 65,000 | |||
Other comprehensive income - foreign currency translation adjustment | 44,000 | 96,000 | ||||||
Total comprehensive income | $ | 18,000 | $ | 161,000 |
See accompanying notes to consolidated financial statements (unaudited).
5 |
P&F INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF SHAREHOLDERS’ EQUITY (unaudited)
Three Months Ended March 31, 2019:
Class A common stock, $1 par | Additional paid-in | Retained | Treasury stock | Accumulated other comprehensive | ||||||||||||||||||||||||||||
Total | Shares | Amount | capital | earnings | Shares | Amount | loss | |||||||||||||||||||||||||
Balance January 1, 2019 | $ | 45,535,000 | 4,410,000 | $ | 4,410,000 | $ | 13,904,000 | $ | 34,588,000 | (816,000 | ) | $ | (6,695,000 | ) | $ | (672,000 | ) | |||||||||||||||
Net loss | (26,000 | ) | — | — | — | (26,000 | ) | — | — | — | ||||||||||||||||||||||
Restricted common stock compensation | 13,000 | — | — | 13,000 | — | — | — | — | ||||||||||||||||||||||||
Purchase of Class A common stock | (3,202,000 | ) | — | — | — | — | (418,000 | ) | (3,202,000 | ) | — | |||||||||||||||||||||
Stock-based compensation | 29,000 | — | — | 29,000 | — | — | — | — | ||||||||||||||||||||||||
Dividends | (158,000 | ) | — | — | — | (158,000 | ) | — | — | — | ||||||||||||||||||||||
Foreign currency translation adjustment | 44,000 | — | — | — | — | — | — | 44,000 | ||||||||||||||||||||||||
Balance, March 31, 2019 | $ | 42,235,000 | 4,410,000 | $ | 4,410,000 | $ | 13,946,000 | $ | 34,404,000 | (1,234,000 | ) | $ | (9,897,000 | ) | $ | (628,000 | ) |
Three Months Ended March 31, 2018
Class A common stock, $1 par | Additional paid-in | Retained | Treasury stock | Accumulated other comprehensive | ||||||||||||||||||||||||||||
Total | Shares | Amount | capital | earnings | Shares | Amount | loss | |||||||||||||||||||||||||
Balance, January 1, 2018 | $ | 46,013,000 | 4,203,000 | $ | 4,203,000 | $ | 13,064,000 | $ | 34,455,000 | (631,000 | ) | $ | (5,179,000 | ) | $ | (530,000 | ) | |||||||||||||||
Net income | 65,000 | — | — | — | 65,000 | — | — | — | ||||||||||||||||||||||||
Exercise of stock options | 105,000 | 26,000 | 26,000 | 79,000 | — | — | — | — | ||||||||||||||||||||||||
Restricted common stock compensation | 7,000 | — | — | 7,000 | — | — | — | — | ||||||||||||||||||||||||
Purchase of Class A common stock | (82,000 | ) | — | — | — | — | (10,000 | ) | (82,000 | ) | — | |||||||||||||||||||||
Stock-based compensation | 60,000 | — | — | 60,000 | — | — | — | — | ||||||||||||||||||||||||
Dividends | (180,000 | ) | — | — | — | (180,000 | ) | — | — | — | ||||||||||||||||||||||
Foreign currency translation adjustment | 96,000 | — | — | — | — | — | — | 96,000 | ||||||||||||||||||||||||
Balance, March 31, 2018 | $ | 46,084,000 | 4,229,000 | $ | 4,229,000 | $ | 13,210,000 | $ | 34,340,000 | (641,000 | ) | $ | (5,261,000 | ) | $ | (434,000 | ) |
See accompanying notes to consolidated financial statements (unaudited).
6 |
P&F INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
Three months | ||||||||
ended March 31, | ||||||||
2019 | 2018 | |||||||
Cash Flows from Operating Activities: | ||||||||
Net (loss) income | $ | (26,000 | ) | $ | 65,000 | |||
Adjustments to reconcile net (loss) income to net cash used in operating activities: | ||||||||
Non-cash charges: | ||||||||
Depreciation and amortization | 389,000 | 335,000 | ||||||
Amortization of other intangible assets | 172,000 | 179,000 | ||||||
Amortization of debt issue costs | 15,000 | 23,000 | ||||||
Amortization of consideration payable to customer | 67,000 | — | ||||||
Recovery of losses on accounts receivable - net | (69,000 | ) | (1,000 | ) | ||||
Stock-based compensation | 29,000 | 60,000 | ||||||
Loss on sale of fixed assets | 6,000 | 1,000 | ||||||
Restricted stock-based compensation | 13,000 | 7,000 | ||||||
Deferred income taxes | (25,000 | ) | 21,000 | |||||
Fair value increase in contingent consideration | — | 29,000 | ||||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable | 654,000 | (603,000 | ) | |||||
Inventories | (88,000 | ) | 961,000 | |||||
Prepaid expenses and other current assets | (207,000 | ) | (200,000 | ) | ||||
Other assets | 81,000 | — | ||||||
Accounts payable | (48,000 | ) | 287,000 | |||||
Accrued compensation and benefits | (1,282,000 | ) | (985,000 | ) | ||||
Accrued other liabilities and other current liabilities | (133,000 | ) | (328,000 | ) | ||||
Other liabilities | (38,000 | ) | (5,000 | ) | ||||
Total adjustments | (464,000 | ) | (219,000 | ) | ||||
Net cash used in operating activities | (490,000 | ) | (154,000 | ) |
See accompanying notes to consolidated financial statements (unaudited).
7 |
P&F INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
Three months | ||||||||
ended March 31, | ||||||||
2019 | 2018 | |||||||
Cash Flows from Investing Activities: | ||||||||
Capital expenditures | $ | (485,000 | ) | $ | (570,000 | ) | ||
Proceeds from disposal of assets | 11,000 | 10,000 | ||||||
Net cash used in investing activities | (474,000 | ) | (560,000 | ) | ||||
Cash Flows from Financing Activities: | ||||||||
Dividend payments | (158,000 | ) | (180,000 | ) | ||||
Proceeds from exercise of stock options | — | 105,000 | ||||||
Purchase of Class A common stock | (3,202,000 | ) | (82,000 | ) | ||||
Net proceeds from short-term borrowings | 4,258,000 | 1,313,000 | ||||||
Bank finance costs | (20,000 | ) | — | |||||
Repayments of loan term debt | (20,000 | ) | — | |||||
Net cash provided by financing activities | 858,000 | 1,156,000 | ||||||
Effect of exchange rate changes on cash | 5,000 | 21,000 | ||||||
Net (decrease) increase in cash | (101,000 | ) | 463,000 | |||||
Cash at beginning of period | 999,000 | 1,241,000 | ||||||
Cash at end of period | $ | 898,000 | $ | 1,704,000 | ||||
Supplemental disclosures of cash flow information: | ||||||||
Cash paid for: | ||||||||
Interest | $ | 37,000 | $ | 16,000 | ||||
Income taxes | $ | — | $ | 2,000 | ||||
Cash paid for amounts included in the measurement of operating lease liabilities | $ | 4,000 | $ | — | ||||
Noncash information: | ||||||||
Right of Use (“ROU”) assets recognized for new operating lease liabilities | $ | 80,000 | $ | — | ||||
Operating lease liability related to ROU asset recognized upon adoption of ASC 842 | $ | 577,000 | $ | — |
See accompanying notes to consolidated financial statements (unaudited).
8 |
P&F INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
NOTE 1 – BUSINESS AND SUMMARY OF ACCOUNTING POLICIES
Basis of Financial Statement Presentation
The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information, and with the rules and regulations of the Securities and Exchange Commission (“SEC”) regarding interim financial reporting. Accordingly, these interim financial statements do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of the management of the Company, as defined below, these unaudited consolidated financial statements include all adjustments necessary to present fairly the information set forth therein. Results for interim periods are not necessarily indicative of results to be expected for a full year.
The consolidated balance sheet information as of December 31, 2018 was derived from the audited consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018 (“2018 Form 10-K”). The interim financial statements contained herein should be read in conjunction with the 2018 Form 10-K.
The consolidated financial statements have been reported in U.S. dollars by translating asset and liability amounts of a foreign wholly-owned subsidiary at the closing exchange rate, equity amounts at historical rates and the results of operations and cash flow at the average of the prevailing exchange rates during the periods reported. As a result, the Company is exposed to foreign currency translation gains or losses. These gains or losses are presented in the Company’s consolidated financial statements as “Other comprehensive income - foreign currency translation adjustment”.
Principles of Consolidation
The unaudited consolidated financial statements contained herein include the accounts of P&F Industries, Inc. and its subsidiaries, (“P&F” or the “Company”). All significant intercompany balances and transactions have been eliminated.
Customer concentration
At March 31, 2019 and December 31, 2018, accounts receivable from The Home Depot was 25.5% and 32.6%, respectively, of our total accounts receivable. Additionally, revenue from The Home Depot during the three-month periods ended March 31, 2019 and 2018 were 17.6% and 23.5%, respectively, of our total revenue. There were no other customers that accounted for more than 10% of our consolidated revenue during the three-month periods ended March 31, 2019 or 2018.
Reclassification
Certain amounts in the consolidated financial statements of the Company have been reclassified to conform to classifications used in the current year. The reclassifications had no effect on previously reported results of operations or retained earnings.
The Company
P&F is a Delaware corporation incorporated on April 19, 1963. The Company conducts its business through a wholly-owned subsidiary, Continental Tool Group, Inc. (“Continental”), which in turn operates through its wholly-owned subsidiaries, Florida Pneumatic Manufacturing Corporation (“Florida Pneumatic”) and Hy-Tech Machine, Inc. (“Hy-Tech”). Exhaust Technologies Inc. (“ETI”) and Universal Air Tool Company Limited (“UAT”), Jiffy Air Tool, Inc. (“Jiffy”) are wholly-owned subsidiaries of Florida Pneumatic. Lastly, the business of Air Tool Service Company (“ATSCO”) operates through a wholly-owned subsidiary of Hy-Tech.
Florida Pneumatic imports, manufactures and sells pneumatic hand tools, which are of the Company’s own design, primarily to the retail, industrial, automotive and aerospace markets.
9 |
P&F INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
NOTE 1 – BUSINESS AND SUMMARY OF ACCOUNTING POLICIES – (continued)
The Company– (continued)
Hy-Tech designs, manufactures and distributes industrial pneumatic tools, industrial gears, hydrostatic test plugs and a wide variety of parts under the brands ATP, ATSCO, OZAT, Numatx, Thaxton and Quality Gear. Industries served include power generation, petrochemical, construction, railroad, mining, ship building and fabricated metals. Hy-Tech also manufactures components, assemblies, finished product and systems for various Original Equipment Manufacturers (“OEM”) under their own brand names.
Management Estimates
The preparation of financial statements and related disclosures in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses in those financial statements. Certain significant accounting policies that contain subjective management estimates and assumptions include those related to revenue recognition, inventory, goodwill, intangible assets and other long-lived assets, contingent consideration, income taxes and deferred taxes. Descriptions of these policies are discussed in the Company’s 2018 Form 10-K. Management evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors, including the current economic environment, and makes adjustments when facts and circumstances dictate. As future events and their effects cannot be determined with precision, actual results could differ significantly from those estimates and assumptions. Significant changes, if any, in those estimates resulting from continuing changes in the economic environment will be reflected in the consolidated financial statements in future periods.
Significant Accounting Policies
The Company’s significant accounting policies are described in "Note 1: Summary of Significant Accounting Policies" of our Annual Report on Form 10-K for the year ended December 31, 2018. The Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) ASU 2016-02 in February 2016, which was amended in some respects by subsequent ASUs (collectively the “leases standard” or “ASC 842”). The Company’s significant accounting policy relating to the adoption of ASC 842, which was effective January 1, 2019, is discussed below.
Lease Accounting
On January 1, 2019, the Company adopted Accounting Standards Codification (“ASC”) ASC 842 “Leases” using the initial date of adoption method, whereby the adoption does not impact any periods prior to 2019. ASC Topic 842 retains a distinction between finance leases and operating leases. The classification criteria for distinguishing between finance leases and operating leases are substantially similar to the classification criteria for distinguishing between capital leases and operating leases in the previous leases’ guidance. The Company recorded an operating Right of Use (“ROU”) asset of $553,000, and an operating lease liability of $577,000 as of January 1, 2019. The difference between the initial operating ROU asset and operating lease liability of $24,000 is accrued rent previously recorded under ASC 840. The Company elected to adopt the package of practical expedients and, accordingly, did not reassess any previously expired or existing arrangements and related classifications under ASC 840.
If the rate implicit in the lease is not readily determinable, the Company uses its incremental borrowing rate as the discount rate. The Company uses its best judgement when determining the incremental borrowing rate, which is the rate of interest that the Company would have to pay to borrow on a collateralized basis over a similar term to the lease payments in a similar currency.
The Company’s operating leases include vehicles, office space and the use of real property. The Company has not identified any material finance leases as of March 31, 2019.
For the three months ended March 31, 2019, the Company had $80,000 in Operating lease expense.
As of March 31, 2019, the Company had a net ROU asset of $552,000 in Other Assets, a current operating lease liability of $271,000 in Other current liabilities, and a long-term operating lease liability of $296,000 in Other liabilities.
10 |
P&F INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
NOTE 1 – BUSINESS AND SUMMARY OF ACCOUNTING POLICIES – (continued)
The following is a maturity analysis of the annual undiscounted cash flows reconciled to the carrying value of the operating lease liabilities as of March 31, 2019:
As of March 31, 2019 | ||||
2019 (excluding the three months ended March 31, 2019) | $ | 239,000 | ||
2020 | 142,000 | |||
2021 | 114,000 | |||
2022 | 76,000 | |||
2023 | 44,000 | |||
Total operating lease payments | 615,000 | |||
Less imputed interest | (48,000 | ) | ||
Total operating lease liabilities | $ | 567,000 |
Weighted-average remaining lease term | 3.1 years | |||
Weighted-average discount rate | 5.3 | % |
The Company analyzes its revenue as follows:
Florida Pneumatic markets its air tool products to four primary sectors within the pneumatic tool market; Retail, Automotive, Aerospace and Industrial.
Three months ended March 31, | ||||||||||||||||||||||||
2019 | 2018 | Decrease | ||||||||||||||||||||||
Revenue | Percent of revenue | Revenue | Percent of revenue | $ | % | |||||||||||||||||||
Automotive | $ | 3,866,000 | 37.0 | % | $ | 3,938,000 | 32.1 | % | $ | (72,000 | ) | (1.8 | )% | |||||||||||
Retail | 2,709,000 | 26.0 | 4,090,000 | 33.4 | (1,381,000 | ) | (33.8 | ) | ||||||||||||||||
Aerospace | 2,360,000 | 22.6 | 2,670,000 | 21.8 | (310,000 | ) | (11.6 | ) | ||||||||||||||||
Industrial | 1,325,000 | 12.7 | 1,364,000 | 11.1 | (39,000 | ) | (2.9 | ) | ||||||||||||||||
Other | 180,000 | 1.7 | 202,000 | 1.6 | (22,000 | ) | (10.9 | ) | ||||||||||||||||
Total | $ | 10,440,000 | 100.0 | % | $ | 12,264,000 | 100.0 | % | $ | (1,824,000 | ) | (14.9 | )% |
Hy-Tech designs, manufactures and sells a wide range of industrial products under the brands ATP, ATSCO and OZAT, which are categorized as “ATP” for reporting purposes, and also include products such as heavy-duty air tools. Our “Engineered Solutions” is in included in the OEM category in the table below. Currently NUMATX, Thaxton and other peripheral product lines are reported as “Other” below.
Three months ended March 31, | ||||||||||||||||||||||||
2019 | 2018 | Increase (decrease) | ||||||||||||||||||||||
Revenue | Percent of revenue | Revenue | Percent of revenue | $ | % | |||||||||||||||||||
ATP | $ | 1,986,000 | 51.2 | % | $ | 2,357,000 | 67.8 | % | $ | (371,000 | ) | (15.7 | )% | |||||||||||
OEM | 1,476,000 | 38.0 | 666,000 | 19.1 | 810,000 | 121.6 | ||||||||||||||||||
Other | 420,000 | 10.8 | 455,000 | 13.1 | (35,000 | ) | (7.7 | ) | ||||||||||||||||
Total | $ | 3,882,000 | 100.0 | % | $ | 3,478,000 | 100.0 | % | $ | 404,000 | 11.6 | % |
New Accounting Pronouncements
The Company does not believe that any other recently issued and effective accounting standard would have a material effect on its consolidated financial statements.
11 |
P&F INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
NOTE 2 – (LOSS) EARNINGS PER SHARE
Basic (loss) earnings per common share is based only on the average number of shares of Common Stock outstanding for the periods.
Diluted (loss) earnings per common share reflects the effect of shares of Common Stock issuable upon the exercise of options, unless the effect on earnings is antidilutive. Diluted (loss) earnings per common share is computed using the treasury stock method. Under this method, the aggregate number of shares of Common Stock outstanding reflects the assumed use of proceeds from the hypothetical exercise of any outstanding options to purchase shares of Common Stock. The average market value for the period is used as the assumed purchase price.
The following table sets forth the elements of basic and diluted (loss) earnings per common share:
Three months ended | ||||||||
March 31, | ||||||||
2019 | 2018 | |||||||
Numerator for basic and diluted (loss) earnings per common share: | ||||||||
Net (loss) income | $ | (26,000 | ) | $ | 65,000 | |||
Denominator: | ||||||||
For basic (loss) earnings per share - weighted average common shares outstanding | 3,381,000 | 3,583,000 | ||||||
Dilutive securities (1) | — | 162,000 | ||||||
For diluted (loss) earnings per share - weighted average common shares outstanding | 3,381,000 | 3,745,000 |
(1) | Dilutive securities consist of “in the money” stock options. |
At March 31, 2019 and 2018, there were outstanding stock options whose exercise prices were higher than the average market values of the underlying Common Stock for the period. Options for the three months ended March 31, 2019 are anti-dilutive and are excluded from the computation of diluted (loss) earnings per share. The weighted average of anti-dilutive stock options outstanding was as follows:
Three months ended | ||||||||
March 31, | ||||||||
2019 | 2018 | |||||||
Weighted average antidilutive stock options outstanding | 8,000 | 49,000 |
NOTE 3 – STOCK-BASED COMPENSATION
During the three-month period ended March 31, 2019, the Company granted 8,000 options to non-executives. The exercise price of these options is $8.55 per option, and will expire in February 2029. Further, one third of these options vest on the anniversary date of the grant for the next three years.
The Company estimated the fair value of these options using the following assumptions:
Risk-free interest rate | 2.73 | % | ||
Expected term (in years) | 10 years | |||
Volatility | 62.08 | % | ||
Dividend yield | 2.34 | % | ||
Weighted average fair value of options granted | $ | 4.60 |
12 |
P&F INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
NOTE 3 – STOCK-BASED COMPENSATION – (Continued)
The following is a summary of the changes in outstanding options during the three-month period ended March 31, 2019:
Option Shares | Weighted Average Exercise Price | Weighted Average Remaining Contractual Life (Years) | Aggregate Intrinsic Value | |||||||||||||
Outstanding, January 1, 2019 | 218,075 | $ | 6.22 | 5.6 | $ | 335,310 | ||||||||||
Granted | 8,000 | 8.55 | ||||||||||||||
Exercised | — | — | ||||||||||||||
Forfeited | — | — | ||||||||||||||
Expired | — | — | ||||||||||||||
Outstanding, March 31, 2019 | 226,075 | $ | 6.30 | 5.5 | $ | 424,878 | ||||||||||
Vested, March 31, 2019 | 158,742 | $ | 5.90 | 4.2 | $ | 360,798 |
Option Shares | Weighted Average Grant- Date Fair Value | |||||||
Non-vested options, January 1, 2019 | 59,333 | $ | 4.41 | |||||
Granted | 8,000 | 4.60 | ||||||
Vested | — | — | ||||||
Forfeited | — | — | ||||||
Non-vested options, March 31, 2019 | 67,333 | $ | 4.44 |
The number of shares of Common Stock available for issuance under the P&F Industries, Inc. 2012 Stock Incentive Plan (the “2012 Plan”) as of March 31, 2019 was 71,437. Further, at March 31, 2019, there were 191,575 options outstanding issued under the 2012 Plan and 34,500 options outstanding issued under the 2002 Stock Incentive Plan.
Restricted Stock
The Company, in May 2018, granted 1,250 restricted shares of its Common Stock to each non-employee member of its Board of Directors, totaling 6,250 restricted shares. The Company determined that the fair value of these shares was $8.43 per share, which was the closing price of the Company’s Common Stock on the date of the grant. These shares cannot be traded earlier than the first anniversary of the grant date. The Company will ratably amortize the total non-cash compensation expense of approximately $53,000 to selling, general and administrative expenses through May 2019.
Treasury Stock
On February 14, 2019, the Company entered into an agreement to repurchase 389,909 shares of its common stock from certain funds and accounts advised or sub-advised by Fidelity Management & Research Company or one of its affiliates in a privately negotiated transaction at approximately $7.62 per share for a total purchase price of $2,971,000. On February 15, 2019, the Company completed this transaction. On February 14, 2019, the Company entered into Amendment No. 6 to the Second Amended and Restated Loan and Security Agreement with Capital One, which permitted the Company to complete the above transaction.
On September 12, 2018, subsequent to the expiration of a repurchase plan (the “2017 Repurchase Program”) that was adopted by the Board of Directors in 2017, the Company’s Board of Directors authorized the Company to repurchase up to 100,000 additional shares of its Common Stock (the “2018 Repurchase Program”) from time to time over the next twelve months through a 10b5-1 trading plan, and potentially through open market purchases, privately-negotiated transactions, or otherwise in compliance with Rule 10b-18 under the Securities Exchange Act of 1934. On September 14, 2018, the Company announced that, pursuant to the 2018 Repurchase Program, it had adopted a written trading plan in accordance with the guidelines specified under Rule 10b5-1 under the Securities Exchange Act of 1934. Repurchases made under the plan, that commenced on September 17, 2018, are subject to the SEC’s regulations, as well as certain price, market, volume, and timing constraints specified in the plan. Since the inception of the 2018 Repurchase Program through March 31, 2019, the Company repurchased 61,905 shares of its Common Stock at an aggregate cost of approximately $503,000. During the three-month period ended March 31, 2019, the Company repurchased 28,507 shares of its Common Stock at an aggregate cost of approximately $231,000.
13 |
P&F INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
NOTE 4 – FAIR VALUE MEASUREMENTS
Accounting guidance defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Under this guidance, the Company is required to classify certain assets and liabilities based on the following hierarchy:
Level 1: Quoted prices for identical assets or liabilities in active markets that can be assessed at the measurement date.
Level 2: Inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
Level 3: Inputs reflect management's best estimate of what market participants would use in pricing the asset or liability at the measurement date. The inputs are unobservable in the market and significant to the instrument’s valuation.
The guidance requires the use of observable market data if such data is available without undue cost and effort.
As of March 31, 2019, and December 31, 2018, the carrying amounts reflected in the accompanying consolidated balance sheets for current assets and current liabilities approximated fair value due to the short-term nature of these accounts.
Assets and liabilities measured at fair value on a non-recurring basis include goodwill and intangible assets. Such assets are reviewed quarterly for impairment indicators. If a triggering event has occurred, the assets are re-measured when the estimated fair value of the corresponding asset group is less than the carrying value. The fair value measurements, in such instances, are based on significant unobservable inputs (level 3).
NOTE 5 – ACCOUNTS RECEIVABLE AND ALLOWANCE FOR DOUBTFUL ACCOUNTS
Accounts receivable - net consists of:
March 31, 2019 | December 31, 2018 | |||||||
Accounts receivable | $ | 9,200,000 | $ | 9,847,000 | ||||
Allowance for doubtful accounts, sales discounts and chargebacks | (204,000 | ) | (273,000 | ) | ||||
$ | 8,996,000 | $ | 9,574,000 |
NOTE 6 – INVENTORIES
Inventories consist of:
March 31, 2019 | December 31, 2018 | |||||||
Raw material | $ | 2,230,000 | $ | 1,963,000 | ||||
Work in process | 1,736,000 | 1,924,000 | ||||||
Finished goods | 16,641,000 | 16,609,000 | ||||||
$ | 20,607,000 | $ | 20,496,000 |
14 |
P&F INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
NOTE 7 – GOODWILL AND OTHER INTANGIBLE ASSETS
Changes in the carrying amount of goodwill are as follows:
Balance, January 1, 2019 | $ | 4,436,000 | ||
Currency translation adjustment | 4,000 | |||
Balance, March 31, 2019 | $ | 4,440,000 |
Other intangible assets were as follows:
March 31, 2019 | December 31, 2018 | |||||||||||||||||||||||
Cost | Accumulated amortization | Net book value | Cost | Accumulated amortization | Net book value | |||||||||||||||||||
Other intangible assets: | ||||||||||||||||||||||||
Customer relationships (1) | $ | 6,827,000 | $ | 2,280,000 | $ | 4,547,000 | $ | 6,821,000 | $ | 2,135,000 | $ | 4,686,000 | ||||||||||||
Trademarks and trade names (1) | 2,316,000 | — | 2,316,000 | 2,308,000 | — | 2,308,000 | ||||||||||||||||||
Trademarks and trade names | 200,000 | 35,000 | 165,000 | 200,000 | 32,000 | 168,000 | ||||||||||||||||||
Engineering drawings | 330,000 | 209,000 | 121,000 | 330,000 | 202,000 | 128,000 | ||||||||||||||||||
Non-compete agreements (1) | 235,000 | 226,000 | 9,000 | 233,000 | 223,000 | 10,000 | ||||||||||||||||||
Patents | 1,405,000 | 923,000 | 482,000 | 1,405,000 | 905,000 | 500,000 | ||||||||||||||||||
Totals | $ | 11,313,000 | $ | 3,673,000 | $ | 7,640,000 | $ | 11,297,000 | $ | 3,497,000 | $ | 7,800,000 |
(1) | A portion of these intangibles are maintained in a foreign currency, and are therefore subject to foreign exchange rate fluctuations. |
Amortization expense of intangible assets subject to amortization was as follows:
Three months ended March 31, | ||||||
2019 | 2018 | |||||
$ | 172,000 | $ | 179,000 |
The weighted average amortization period for intangible assets was as follows:
March 31, 2019 | December 31, 2018 | |||||||
Customer relationships | 9.0 | 9.3 | ||||||
Trademarks and trade names | 12.3 | 12.5 | ||||||
Engineering drawings | 7.6 | 7.7 | ||||||
Non-compete agreements | 2.0 | 2.3 | ||||||
Patents | 7.7 | 7.9 |
Amortization expense for each of the next five years and thereafter is estimated to be as follows:
2020 | $ | 675,000 | ||
2021 | 639,000 | |||
2022 | 635,000 | |||
2023 | 635,000 | |||
2024 | 635,000 | |||
Thereafter | 2,105,000 | |||
$ | 5,324,000 |
15 |
P&F INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
NOTE 8 – DEBT
In October 2010, the Company entered into a Loan and Security Agreement (“Credit Agreement”) with an affiliate of Capital One, National Association (“Capital One” or the “Bank”). The Credit Agreement, as amended from time to time, among other things, provides the ability to borrow funds under a Revolver arrangement. Revolver borrowings are secured by the Company’s accounts receivable, inventory, equipment and real property. Additionally, there is a $1,600,000 line available for capital expenditures (“Capex line”). The Credit Agreement includes a $100,000 Term Loan, as defined in the Credit Agreement. This Term Loan remains in place to enable the Company and Capital One to facilitate future term loan borrowings more efficiently and in a less costly manner. P&F and certain of its subsidiaries are borrowers under the Credit Agreement, and their obligations are cross-guaranteed by certain other subsidiaries. The Credit Agreement had an expiration date of February 11, 2019.
On February 8, 2019, the Company entered into Amendment No. 5 to the Second Amended and Restated Loan and Security Agreement with Capital One (“Amendment No.5”). Amendment No. 5, among other things, extended the termination date of the Credit Agreement to February 8, 2024, set the Capex line to $2,000,000, increased the Eligible Inventory (as defined in the Credit Agreement) to $10,000,000 from $8,000,000, and reduced certain fees and charges.
At the Company’s option, Revolver borrowings bear interest at either LIBOR (“London interbank Offered Rate”) or the Base Rate, as the term is defined in the Credit Agreement, plus an Applicable Margin, as defined in the Credit Agreement. The Company is subject to limitations on the number of LIBOR borrowings.
SHORT–TERM BORROWINGS
At March 31, 2019, short-term or Revolver borrowing was $6,354,000, compared to $2,096,000, at December 31, 2018. Applicable Margin Rates at March 31, 2019 and December 31, 2018 for LIBOR and Base Rates were 1.50% and 0.50%. Additionally, at March 31, 2019 and December 31, 2018, there was approximately $8,857,000 and $12,024,000, respectively, available to the Company under its Revolver arrangement.
The average balance of short-term borrowings during the three-month periods ended March 31, 2019 and 2018, were $4,076,000 and $1,847,000, respectively.
TERM LOAN BORROWINGS
There is a $100,000 Term Loan that is secured by mortgages on the real property, accounts receivable, inventory and equipment. The Term Loan borrowings can be at either LIBOR, or at the Base Rate, or a combination of the two plus the Applicable Margins. At March 31, 2019 and December 31, 2018, the total borrowing of this Term Loan was at LIBOR. The Applicable Margin for LIBOR at March 31, 2019 and December 31, 2018 was 1.5%.
In April 2018, the Company borrowed $400,000 against the Capex line. This borrowing is to be repaid in equal principal installments of approximately $6,700, payable monthly, with the balance due at its Maturity Date as defined in the Credit Agreement. Of the initial borrowing, $300,000 was at LIBOR plus Applicable Margin, with the balance of $100,000 at the Base Rate, or prime rate plus Applicable Margin. The Applicable Margin added to all Base Rate and LIBOR borrowings were 1.50% and 0.50%, respectively.
16 |
P&F INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
NOTE 8 – DEBT – (Continued)
The Company’s Term loan borrowings are:
March 31, 2019 | December 31, 2018 | |||||||
Term Loan | $ | 100,000 | $ | 100,000 | ||||
Capex borrowing | 333,000 | 354,000 | ||||||
Debt issue costs | — | (1,000 | ) | |||||
433,000 | 453,000 | |||||||
Less current maturities | 80,000 | 453,000 | ||||||
$ | 353,000 | $ | — |
The Company provides Capital One monthly financial statements, borrowing base certificates and certificates of compliance with various financial covenants. Should an event of default occur, the interest rate would increase by two percent per annum during the period of default, in addition to other remedies provided to Capital One.
We believe that should a need arise whereby the current credit facility is insufficient; we can borrow additional amounts against our real property or other assets.
NOTE 9– DIVIDEND PAYMENTS
On March 8, 2019, the Company’s Board of Directors, in accordance with their dividend policy, declared a quarterly cash dividend of $0.05 per common share, which was paid on March 22, 2019, to shareholders of record at the close of business on March 18, 2019. The total amount of this dividend payment was approximately $158,000.
NOTE 10– SUBSEQUENT EVENTS
Florida Pneumatic entered into a purchase and sale agreement (the “PSA”) effective April 19, 2019 (the “Effective Date”) pursuant to which Florida Pneumatic agreed to sell (the “Sale”) certain real property located at 851 Jupiter Park Lane, Jupiter, Florida, as described in the PSA, including the building in which Florida Pneumatic conducts its primary operations (the “Property”), to Jupiter Warehouse Holdings LLC., a Florida limited liability company (the “Purchaser”), for a cash purchase price of $9,500,000.
The Sale, contingent upon completion of due diligence and other conditions set forth in the PSA, is expected to close by July 3, 2019; however, there is no guarantee that the Sale will close in the timeframe the Company expects, or at all.
Further, pursuant to the terms of the PSA, the parties have agreed to enter into a lease (the “Lease”). Pursuant to the terms of the Lease, upon the closing of the Sale, Florida Pneumatic would become the tenant with respect to approximately 42,000 square foot portion of the Property. The Lease would be for a term of five years, with either party able to terminate after four years. The initial monthly Base Rent (as defined in the Lease) would be $32,345 with annual escalations of three percent, and Florida Pneumatic would also be responsible for certain other payments of Additional Rent (as defined in the Lease) as set forth in the Lease, including certain taxes, assessments and operating expenses. In connection with the Sale, Florida Pneumatic is obligated to construct a demising wall, obtain certain permits and cause the Property to be separately metered for electricity.
17 |
P&F INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
NOTE 10– SUBSEQUENT EVENTS – Continued
Additionally, effective as of April 19, 2019, the Company entered into Consent and Amendment No. 7 to the Second Amended and Restated Loan and Security Agreement (“Amendment No. 7”) with Capital One.
Amendment No. 7, among other things, modified the Credit Agreement by revising and adding certain defined terms and revising certain covenants, in each case as set forth in Amendment No. 7. Among other things, Amendment No. 7 provides for a consent of Capital One to the Sale, provided that, among other things, the proceeds are used in the manner set forth in Amendment No. 7. Furthermore, Amendment No. 7 suspends the requirement for the Company to be in compliance with the covenant relating to a Fixed Charge Coverage Ratio (as defined in the Credit Agreement) for the period from the Measurement Period (as defined in Amendment No. 7) ending April 30, 2019 through the Measurement Period ending March 31, 2020 (the “Fixed Charge Coverage Ratio Suspension Period”). Amendment No. 7 also establishes an Additional Availability Reserve (as defined in Amendment No. 7) of $5.0 million to be in place until the later of (i) the end of the Fixed Charge Coverage Ratio Suspension Period and (ii) the date of delivery by the Company of the requisite compliance certificate demonstrating compliance with the Fixed Charge Coverage Ratio covenant.
18 |
P&F INDUSTRIES, INC. AND SUBSIDIARIES
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
Forward Looking Statement
The Private Securities Litigation Reform Act of 1995 (the “Reform Act”) provides a safe harbor for forward-looking statements made by or on behalf of P&F Industries, Inc. and subsidiaries (“P&F”, or the “Company”). P&F and its representatives may, from time to time, make written or verbal forward-looking statements, including statements contained in the Company’s filings with the Securities and Exchange Commission and in its reports to shareholders. Generally, the inclusion of the words “believe,” “expect,” “intend,” “estimate,” “anticipate,” “will,” “may,” “would,” “could,” “should,” and their opposites and similar expressions identify statements that constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 and that are intended to come within the safe harbor protection provided by those sections. Any forward-looking statements contained herein, including those related to the Company’s future performance, are based upon the Company’s historical performance and on current plans, estimates and expectations. All forward-looking statements involve risks and uncertainties. These risks and uncertainties could cause the Company’s actual results for all or part the 2019 fiscal year and beyond to differ materially from those expressed in any forward-looking statement made by or on behalf of the Company for a number of reasons including, but not limited to:
· | Exposure to fluctuations in energy prices; |
· | Debt and debt service requirements; |
· | Borrowing and compliance with covenants under our credit facility; |
· | Disruption in the global capital and credit markets; |
· | The strength of the retail economy in the United States and abroad; |
· | Risks associated with sourcing from overseas, including tariffs; |
· | Importation delays; |
· | Customer concentration; |
· | Adverse changes in currency exchange rates; |
· | Impairment of long-lived assets and goodwill; |
· | Unforeseen inventory adjustments or changes in purchasing patterns; |
· | Market acceptance of products; |
· | Competition; |
· | Technology; |
· | Price reductions; |
· | Interest rates; |
· | Litigation and insurance; |
· | Retention of key personnel; |
· | Acquisition of businesses; |
· | Regulatory environment; |
· | The threat of terrorism and related political instability and economic uncertainty; and |
· | Information technology system failures and attacks, |
and those other risks and uncertainties described in its Annual Report on Form 10-K for the year ended December 31, 2018 (“2018 Form 10-K”) and its other reports and statements filed by the Company with the Securities and Exchange Commission. Forward-looking statements speak only as of the date on which they are made. The Company undertakes no obligation to update publicly or revise any forward-looking statement, whether as a result of new information, future developments or otherwise. The Company cautions you against relying on any of these forward-looking statements.
19 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
OUR BUSINESS
P&F and each of its subsidiaries are herein referred to collectively as the “Company.” In addition, the words “we”, “our” and “us” refer to the Company. We conduct our business through a wholly-owned subsidiary, Continental Tool Group, Inc. (“Continental”), which in turn operates through its wholly-owned subsidiaries, Florida Pneumatic Manufacturing Corporation (“Florida Pneumatic”) and Hy-Tech Machine, Inc. (“Hy-Tech”). Exhaust Technologies Inc. (“ETI”), Universal Air Tool Company Limited (“UAT”) and Jiffy Air Tool, Inc. (“Jiffy”), are wholly-owned subsidiaries of Florida Pneumatic. The business of Air Tool Service Company (“ATSCO”) operates through a wholly-owned subsidiary of Hy-Tech.
Florida Pneumatic imports, manufactures and sells pneumatic hand tools, which are of our own design, primarily to the retail, industrial, automotive and aerospace markets.
Hy-Tech designs, manufactures and distributes industrial pneumatic tools, industrial gears, hydrostatic test plugs and a wide variety of parts under the brands ATP, ATSCO, OZAT, Numatx, Thaxton and Quality Gear. Industries served include power generation, petrochemical, construction, railroad, mining, ship building and fabricated metals. Hy-Tech also manufactures components, assemblies, finished product and systems for various Original Equipment Manufacturers under their own brand names.
Economic Measures
Much of our business is driven by the ebbs and flows of the general economic conditions in both the United States and, to a lesser extent, abroad. We focus on a wide array of customer types including but not limited to large retailers, aerospace manufacturers, large and small resellers of pneumatic tools and parts, and automotive related customers. We tend to track the general economic conditions of the United States, industrial production and general retail sales.
A key economic measure relevant to us is the cost of the raw materials in our products. Key materials include metals, especially various types of steel and aluminum. Also important is the value of the United States Dollar (“USD”) in relation to the Taiwanese dollar (“TWD”), as we purchase a significant portion of our products from Taiwan. Purchases from Chinese sources are made in USD; however, if the Chinese currency, the Renminbi (“RMB”), were to be revalued against the USD, there could be a negative impact on the cost of our products. Additionally, we closely monitor the fluctuation in the Great British Pound (“GBP”) to the USD, and the GBP to TWD, both of which can have an impact on the consolidated results. In addition, we monitor the number of operating rotary drilling rigs in the United States, as a means of gauging oil production, which is a key factor in our sales into the oil and gas exploration and extraction sector.
As the result of several new tariffs imposed in the second half of 2018, specifically those imposed on products imported from China, we now must consider tariffs a key economic measure, as a significant portion of products imported by Florida Pneumatic for our Retail customers are subject to these tariffs.
Lastly, the cost and availability of a quality labor pool in the countries where products and components are manufactured, both overseas as well as in the United States, could materially affect our overall results.
Operating Measures
Key operating measures we use to manage our operations are: orders; shipments; development of new products; customer retention; inventory levels and productivity. These measures are recorded and monitored at various intervals, including daily, weekly and monthly. To the extent these measures are relevant, they are discussed in the detailed sections below.
Financial Measures
Key financial measures we use to evaluate the results of our business include: various revenue metrics; gross margin; selling, general and administrative expenses; earnings before interest and taxes; earnings before interest, taxes, depreciation and amortization; operating cash flows and capital expenditures; return on sales; return on assets; days sales outstanding and inventory turns. These measures are reviewed at monthly, quarterly and annual intervals and compared to historical periods as well as to established objectives. To the extent that these measures are relevant, they are discussed in detail below.
20 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
We prepare our consolidated financial statements in accordance with accounting principles generally accepted in the United States of America (“GAAP”). Descriptions of these policies are discussed in the 2018 Form 10-K, and in the Notes to these financial statements. Certain of these accounting policies require us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and the related disclosure of contingent assets and liabilities, revenues and expenses. On an ongoing basis, we evaluate estimates, including, but not limited to those related to bad debts, inventory reserves, goodwill and intangible assets, warranty reserves, taxes and deferred taxes. We base our estimates on historical data and experience, when available, and on various other assumptions that are believed to be reasonable under the circumstances, the combined results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. As future events and their effects cannot be determined with precision, actual results could differ significantly from those estimates and assumptions. Significant changes, if any, in those estimates resulting from continuing changes in the economic environment will be reflected in the consolidated financial statements in future periods.
OVERVIEW
Key factors or events impacting our first quarter 2019 results of operations were:
· | Increased OEM revenue at Hy-Tech; |
· | Declines in both Retail and Aerospace revenue at Florida Pneumatic; and |
· | The impact of the implementation of a complete entity-wide information system at Hy-Tech adversely affecting absorption. |
RESULTS OF OPERATIONS
Effective July 6, 2018, the Office of the United States Trade Representative (“USTR”) announced that an additional 25% tariff be imposed on certain Chinese-made products. This additional tariff raised the cost on a small number of products that we sell, primarily to The Home Depot (“THD”). We were able to pass through most of the costs associated with the additional tariffs. Further, the USTR announced that effective September 24, 2018, a new group of Chinese–made products was subject to an additional 10% tariff. The USTR stated that commencing January 1, 2019, an additional tariff of 15% would be imposed on this second group of products increasing the additional tariff to 25%. It was later announced that this proposed additional 15% increase would be delayed until March 1, 2019. However, in February 2019, President Trump delayed imposing the additional 15% tariffs on Chinese goods.
Based on negotiations with our overseas suppliers and THD relating to the tariffs imposed on September 24, 2018, we were able to avoid substantially all of the impact of such tariffs effective January 1, 2019. There is no guarantee that we will be able to avoid some or all of the impact associated with potential additional 15% tariffs discussed above. Should we be unable to avoid such additional costs, our gross margin on these products will be severely impacted. This could cause us to terminate or alter certain customer relationships.
Lastly, we believe that over time, several newer technologies and features will have a greater impact on the market for our traditional pneumatic tool offerings. The impact of this evolution has been felt initially by the advent of advanced cordless operated hand tools in the automotive aftermarket. We continue to perform a cost-benefit analysis of developing or incorporating more advanced technologies in our tool platforms.
Other than the aforementioned, or matters that may be discussed below, there are no major trends or uncertainties that had, or we could have reasonably expected to have, a material impact on our revenue, nor was there any unusual or infrequent event, transaction or any significant economic change that materially affected our results of operations.
Unless otherwise discussed elsewhere in the Management’s Discussion and Analysis, we believe that our relationships with our key customers and suppliers remain satisfactory.
21 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
RESULTS OF OPERATIONS - (Continued)
The tables below provide an analysis of our net revenue from for the three-month periods ended March 31, 2019 and 2018.
Three months ended March 31, | ||||||||||||||||
(Decrease) increase | ||||||||||||||||
2019 | 2018 | $ | % | |||||||||||||
Florida Pneumatic | $ | 10,440,000 | $ | 12,264,000 | $ | (1,824,000 | ) | (14.9 | )% | |||||||
Hy-Tech | 3,882,000 | 3,478,000 | 404,000 | 11.6 | ||||||||||||
Consolidated | $ | 14,322,000 | $ | 15,742,000 | $ | (1,420,000 | ) | (9.0 | )% |
Florida Pneumatic
Florida Pneumatic markets its air tool products to four primary sectors within the pneumatic tool market; Retail, Automotive, Aerospace and Industrial.
Three months ended March 31, | ||||||||||||||||||||||||
2019 | 2018 | Decrease | ||||||||||||||||||||||
Revenue | Percent of revenue | Revenue | Percent of revenue | $ | % | |||||||||||||||||||
Automotive | $ | 3,866,000 | 37.0 | % | $ | 3,938,000 | 32.1 | % | $ | (72,000 | ) | (1.8 | )% | |||||||||||
Retail | 2,709,000 | 26.0 | 4,090,000 | 33.4 | (1,381,000 | ) | (33.8 | ) | ||||||||||||||||
Aerospace | 2,360,000 | 22.6 | 2,670,000 | 21.8 | (310,000 | ) | (11.6 | ) | ||||||||||||||||
Industrial | 1,325,000 | 12.7 | 1,364,000 | 11.1 | (39,000 | ) | (2.9 | ) | ||||||||||||||||
Other | 180,000 | 1.7 | 202,000 | 1.6 | (22,000 | ) | (10.9 | ) | ||||||||||||||||
Total | $ | 10,440,000 | 100.0 | % | $ | 12,264,000 | 100.0 | % | $ | (1,824,000 | ) | (14.9 | )% |
The most significant component to the decline in Florida Pneumatic’s first quarter 2019 revenue, compared to the same period in the prior year was lower sales to The Home Depot. We believe this reduction in revenue was due to The Home Depot being in an overstocked position at the end of 2018. We believe that once The Home Depot’s inventory normalizes, orders and shipments will rebound to levels similar to prior periods, however no assurance can be made this will occur. Additionally, shipments to Stanley Black and Decker, which acquired the Craftsman® brand in 2018, declined nearly $200,000, when comparing the first quarter of 2019 to the same period a year ago. We believe it is likely that shipments to Stanley Black and Decker will end sometime in 2019. The decline in our Aerospace revenue this quarter, compared to the first quarter of 2018 was due to shipments to a customer in the first quarter of 2018 not repeating in 2019. Lastly, Automotive revenue is down slightly, due to our decision to greatly curtail lower margin promotional sales.
22 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
RESULTS OF OPERATIONS - (Continued)
Hy-Tech
Hy-Tech designs, manufactures and sells a wide range of industrial products under the brands ATP, ATSCO and OZAT, which are categorized as “ATP” for reporting purposes and include products such as heavy-duty air tools. Our “Engineered Solutions” are included in the OEM category in the table below. Currently NUMATX, Thaxton and other peripheral product lines are reported as “Other” below.
Three months ended March 31, | ||||||||||||||||||||||||
2019 | 2018 | Increase (decrease) | ||||||||||||||||||||||
Revenue | Percent of revenue | Revenue | Percent of revenue | $ | % | |||||||||||||||||||
ATP | $ | 1,986,000 | 51.2 | % | $ | 2,357,000 | 67.8 | % | $ | (371,000 | ) | (15.7 | )% | |||||||||||
OEM | 1,476,000 | 38.0 | 666,000 | 19.1 | 810,000 | 121.6 | ||||||||||||||||||
Other | 420,000 | 10.8 | 455,000 | 13.1 | (35,000 | ) | (7.7 | ) | ||||||||||||||||
Total | $ | 3,882,000 | 100.0 | % | $ | 3,478,000 | 100.0 | % | $ | 404,000 | 11.6 | % |
Hy-Tech’s Engineered Solutions products offering, which is designed to market its engineering and manufacturing expertise, and develop different applications for their tools, motors and accessories continues to expand. Revenue from this offering during the first quarter of 2019 increased $962,000, when compared to the same three-month period in 2018, with other components within this group, down slightly. We believe the development of the Engineered Solutions offering will continue to provide Hy-Tech an opportunity to generate additional sources of revenue in the future. The decline in ATP revenue was driven primarily to a decline of $534,000 in lower margin ATSCO revenue, partially offset by improved OZAT and ATP tools sales.
Hy-Tech intends to continue to focus on expanding its Engineered Solutions, and other, newer expanding technologies and offerings. As such, it is possible that revenue from certain product lines and sectors, such as oil and gas, may decline.
23 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations – Continued
RESULTS OF OPERATIONS - (Continued)
Gross profit / margin
Three Months Ended March 31, | Increase/(Decrease) | |||||||||||||||
2019 | 2018 | Amount | % | |||||||||||||
Florida Pneumatic | $ | 4,007,000 | $ | 4,177,000 | $ | (170,000 | ) | (4.1 | )% | |||||||
As percent of respective revenue | 38.4 | % | 34.1 | % | 4.3 | % pts | ||||||||||
Hy-Tech | $ | 1,274,000 | $ | 1,251,000 | $ | 23,000 | 1.8 | |||||||||
As percent of respective revenue | 32.8 | % | 36.0 | % | (3.2 | )% pts | ||||||||||
Total Tools | $ | 5,281,000 | $ | 5,428,000 | $ | (147,000 | ) | (2.7 | )% | |||||||
As percent of respective revenue | 36.9 | % | 34.5 | % | 2.4 | % pts |
Several factors impacted Florida Pneumatic’s gross margin during the three-month period ended March 31, 2019. The most significant of which was the result of our decision to curtail AIRCAT promotional programs in 2019 that were offered during the first quarter of 2018. This decision helped improve AIRCAT margins by more than 9 percentage points. Partially offsetting the above was a decline in THD gross margin of approximately 3.3 percentage points. The lower THD gross margin was due primarily to the previously agreed upon two percent price reduction and to a lesser degree product mix.
The 3.2 percentage point decline in Hy-Tech’s gross margin stated in the table above, was due primarily to two factors: (i) unusually high costs incurred during the three-month period ended March 31, 2019, in areas such as repairs and maintenance and sample costs; and (ii) under absorption of manufacturing overhead. A complete enterprise-wide, information technologies system conversion which occurred during the first quarter of 2019 caused the facility to halt production for approximately three days.
Selling, general and administrative expenses
Selling, general and administrative expenses, (“SG&A”) include salaries and related costs, commissions, travel, administrative facilities, communications costs and promotional expenses for our direct sales and marketing staff, administrative and executive salaries and related benefits, legal, accounting and other professional fees as well as general corporate overhead and certain engineering expenses.
During the first quarter of 2019, our SG&A was $5,269,000, compared to $5,274,000 for the same three-month period in 2018. Expense items of note include: (i) variable expenses, which include costs such as: commissions, advertising and promotional costs, travel and entertainment, and freight out, had a net decrease of $45,000; (ii) compensation expense which is comprised of base salaries and wages, accrued performance-based bonus incentives, associated payroll taxes and employee benefits, increased $66,000; (iii) professional fees increased $19,000, and (iv) our stock-based compensation declined $31,000.
Other Expense
While there were no Other expenses during the first quarter of 2019, the $29,000 incurred during the first quarter of 2018 represented an adjustment to the fair value of the contingent consideration obligation to the seller of the Jiffy business. This obligation of $1,000,000 is the maximum amount we are obligated to pay and is included in our Other current liabilities.
24 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations – Continued
RESULTS OF OPERATIONS - (Continued)
Interest
Three months ended March 31, | Increase (decrease) | |||||||||||
2019 | 2018 | Amount | ||||||||||
Interest expense attributable to: | ||||||||||||
Short-term borrowings | $ | 43,000 | $ | 13,000 | $ | 30,000 | ||||||
Term loans, including Capital Expenditure Term Loans | 5,000 | 1,000 | 4,000 | |||||||||
Amortization expense of debt issue costs | 15,000 | 23,000 | (8,000 | ) | ||||||||
Total | $ | 63,000 | $ | 37,000 | $ | 26,000 |
The increase in short-term loan borrowings interest was driven primarily by greater borrowings against our Revolver, compared to the prior year. Our average balance of short-term borrowings during the three-month period ended March 31, 2019 was $4,076,000, compared to $1,847,000 during the same three-month period in 2018.
Income taxes
At the end of each interim reporting period, the Company estimates its effective tax rate expected to be applied for the full year. This estimate is used to determine the income tax provision or benefit on a year-to-date basis, and may change in subsequent interim periods. Accordingly, our effective tax rate for the three-month period ended March 31, 2019 was 49.0%, compared to the effective tax rate of 26.1% for the three-month period ended March 31, 2018. The Company’s effective tax rates for both periods were affected primarily by state taxes, non-deductible expenses and foreign tax rate differentials.
In addition to those items mentioned above that affected the Company’s effective tax rates was the Tax Cuts and Jobs Act (the “Act”) which was enacted on December 22, 2017. The Act reduced the U.S. federal corporate income tax rate from 35% to 21%. However, it eliminated the tax deductibility of certain performance-based compensation, which increased our effective tax rate, required companies to pay a one-time transition tax on earnings of certain foreign subsidiaries previously deferred from tax, generally eliminated U.S federal income taxes on dividends from foreign subsidiaries and created a new provision designed to tax global intangible low-taxed income.
25 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations – Continued
LIQUIDITY AND CAPITAL RESOURCES
We monitor such metrics as days’ sales outstanding, inventory requirements, inventory turns, estimated future purchasing requirements and capital expenditures to project liquidity needs, as well as evaluate return on assets. Our primary sources of funds are operating cash flows and our Revolver Loan (“Revolver”) with our Bank.
We gauge our liquidity and financial stability by various measurements, some of which are shown in the following table:
March 31, 2019 | December 31, 2018 | |||||||
Working Capital | $ | 19,250,000 | $ | 22,323,000 | ||||
Current Ratio | 2.53 to 1 | 3.26 to 1 | ||||||
Shareholders’ Equity | $ | 42,235,000 | $ | 45,535,000 |
Credit facility
Our Credit Facility is discussed in detail in Note 8 to our consolidated financial statements.
Cash flows
During the three-month period ended March 31, 2019, our net cash decreased to $898,000 from $999,000 at December 31, 2018. Our total bank debt at March 31, 2019 was $6,787,000 and $2,555,000 at December 31, 2018. The total debt to total book capitalization (total debt divided by total debt plus equity) at March 31, 2019 was 13.8% and at December 31, 2018 was 5.3%. The most significant factor contributing to the increase in our bank debt was the decision in February 2019 to repurchase 389,909 shares of our Common Stock. See Note 3 to our consolidated financial statements for further details.
During the three-month period ended March 31, 2019, we used $485,000 for capital expenditures, compared to $570,000 during the same period in the prior year. Capital expenditures for the balance of 2019 are expected to be approximately $1,500,000, some of which may be financed through our credit facilities with Capital One, or financed through independent third-party financial institutions. The remaining 2019 capital expenditures will likely be for machinery and equipment, tooling and computer hardware and software.
In March 2019, our Board of Directors declared a quarterly cash dividend of $0.05 per share of our common stock, which was paid in March 2019. The total of such dividend payment was approximately $158,000. The Company continues to maintain the dividend policy; however, the declaration of dividends under this policy going forward is dependent upon our financial condition, results of operations, capital requirements and other factors deemed relevant by our Board of Directors.
Customer concentration
At March 31, 2019 and December 31, 2018, accounts receivable from The Home Depot was 25.5% and 32.6%, respectively, of our total accounts receivable. Additionally, revenue from The Home Depot during the three-month periods ended March 31, 2019 and 2018 were 17.6% and 23.5%, respectively, of our total revenue. There were no other customers that accounted for more than 10% of our consolidated revenue during the three-month periods ended March 31, 2019 or 2018.
NEW ACCOUNTING PRONOUNCEMENTS
Refer to Note 1 to our consolidated financial statements for a discussion of recent accounting standards and pronouncements.
26 |
Item 3. | Quantitative And Qualitative Disclosures About Market Risk |
Not required.
Item 4. | Controls and Procedures |
Disclosure Controls and Procedures
The Company's management, with the participation of the Company's Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), evaluated, as of March 31, 2019, the effectiveness of the Company's disclosure controls and procedures, which were designed to be effective at the reasonable assurance level. The term "disclosure controls and procedures," as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC's rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company's management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure. Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Based on the evaluation of the Company's disclosure controls and procedures as of March 31, 2019, the Company’s management, including its CEO and CFO, concluded that the Company's disclosure controls and procedures were effective at the reasonable assurance level at that date.
Changes in Internal Control over Financial Reporting
There was no change in our internal control over financial reporting, identified in connection with the evaluation required by Exchange Act Rule 13a-15(d), that occurred during our most recently completed fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
27 |
Item 1. | Legal Proceedings |
There have been no material changes to the legal proceedings disclosure described in our 2018 Form 10-K.
Item 1A. | Risk Factors |
There were no material changes to the risk factors previously disclosed in our 2018 Form 10-K.
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
Maximum | ||||||||||||||||
Number | ||||||||||||||||
Total Number of | of Shares | |||||||||||||||
Shares Purchased as | that May Yet | |||||||||||||||
Part of Publicly | Be Purchased | |||||||||||||||
Total Number of | Average Price | Announced Plan | Under the Plan | |||||||||||||
Period | Shares Purchased | Paid per Share | or Program (1) | or Program (1) | ||||||||||||
January 1, 2019 - January 31, 2019 | 13,179 | $ | 7.92 | 13,179 | 53,423 | |||||||||||
February 1, 2019 – February 28, 2019 (2) | 403,332 | $ | 7.64 | 13,423 | 40,000 | |||||||||||
March 1, 2019 – March 31, 2019 | 1,905 | $ | 8.35 | 1,905 | 38,095 |
(1) | On September 14, 2018, the Company publicly announced that its Board of Directors authorized a new stock repurchase program and the Company adopted a new written trading plan thereunder for the purpose of repurchasing up to 100,000 shares of its Common Stock. This trading plan expires on September 16, 2019. | |
(2) | Includes 389,909 shares purchased by the Company at $7.62 per common share in a privately negotiated transaction that was not part of the adopted written trading plan. |
Item 3. | Defaults Upon Senior Securities |
None.
Item 4. | Mine Safety Disclosures |
None.
Item 5. | Other Information |
None.
Item 6. | Exhibits |
See “Exhibit Index” immediately following the signature page.
28 |
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
P&F INDUSTRIES, INC. | |
(Registrant) | |
/s/ JOSEPH A. MOLINO, Jr. | |
Joseph A. Molino, Jr. | |
Chief Financial Officer | |
Dated: May 10, 2019 | (Principal Financial and Chief Accounting Officer) |
29 |
The following exhibits are either included in this report or incorporated herein by reference as indicated below:
* Attached as Exhibit 101 are the following, each formatted in Extensible Business Reporting Language (“XBRL”): (i) Consolidated Balance Sheets; (ii) Consolidated Statements of Operations and Comprehensive Income; (iii) Consolidated Statement of Shareholders’ Equity; (iv) Consolidated Statements of Cash Flows; and (v) Notes to Consolidated Financial Statements.
A copy of any of the foregoing exhibits to this Quarterly Report on Form 10-Q may be obtained, upon payment of the Registrant’s reasonable expenses in furnishing such exhibit, by writing to P&F Industries, Inc., 445 Broadhollow Road, Suite 100, Melville New York 11747, Attention: Corporate Secretary.
30 |