P&F INDUSTRIES INC - Quarter Report: 2021 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly Period Ended September 30, 2021
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 1-5332
P&F INDUSTRIES, INC.
(Exact name of registrant as specified in its charter)
Delaware |
| 22-1657413 |
(State or other jurisdiction of |
| (I.R.S. Employer Identification Number) |
incorporation or organization) |
|
|
|
|
|
445 Broadhollow Road, Suite 100, Melville, New York |
| 11747 |
(Address of principal executive offices) |
| (Zip Code) |
Registrant’s telephone number, including area code: (631) 694-9800
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
| Trading Symbol(s) |
| Name of each exchange on which registered |
Class A common stock, $1.00 par value |
| PFIN |
| NASDAQ |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ⌧ No ◻
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ⌧ No ◻
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ◻ | Accelerated filer ◻ | Non-accelerated filer ⌧ | Smaller reporting company ☒ |
|
|
|
|
|
|
| Emerging growth company ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for the complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ◻
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ⌧
As of November 4, 2021, there were 3,181,286 shares of the registrant’s Class A common stock outstanding.
P&F INDUSTRIES, INC.
FORM 10-Q
FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2021
TABLE OF CONTENTS
2
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
P&F INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
September 30, 2021 | December 31, 2020 | |||||
| (unaudited) |
| (See Note 1) | |||
ASSETS | ||||||
CURRENT ASSETS | ||||||
Cash | $ | 789,000 | $ | 904,000 | ||
Accounts receivable — net |
| 8,448,000 |
| 7,468,000 | ||
Inventories |
| 21,623,000 |
| 18,362,000 | ||
Prepaid expenses and other current assets |
| 2,608,000 |
| 2,806,000 | ||
TOTAL CURRENT ASSETS |
| 33,468,000 |
| 29,540,000 | ||
| ||||||
PROPERTY AND EQUIPMENT |
| |||||
Land |
| 507,000 |
| 507,000 | ||
Buildings and improvements |
| 3,594,000 |
| 3,544,000 | ||
Machinery and equipment |
| 25,601,000 |
| 25,673,000 | ||
| 29,702,000 |
| 29,724,000 | |||
Less accumulated depreciation and amortization |
| 21,423,000 |
| 20,329,000 | ||
NET PROPERTY AND EQUIPMENT |
| 8,279,000 |
| 9,395,000 | ||
| ||||||
GOODWILL |
| 4,446,000 |
| 4,449,000 | ||
| ||||||
OTHER INTANGIBLE ASSETS — net |
| 5,749,000 |
| 6,226,000 | ||
| ||||||
DEFERRED INCOME TAXES — net |
| 496,000 |
| 226,000 | ||
| ||||||
RIGHT-OF-USE ASSETS – OPERATING LEASES | 3,031,000 | 3,281,000 | ||||
| ||||||
OTHER ASSETS — net |
| 80,000 |
| 250,000 | ||
| ||||||
TOTAL ASSETS | $ | 55,549,000 | $ | 53,367,000 |
See accompanying notes to consolidated financial statements (unaudited).
3
P&F INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
September 30, 2021 | December 31, 2020 | |||||
| (unaudited) |
| (See Note 1) | |||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||
CURRENT LIABILITIES | ||||||
Short-term borrowings | $ | 3,295,000 | $ | 1,374,000 | ||
Accounts payable |
| 3,598,000 |
| 2,199,000 | ||
Accrued compensation and benefits |
| 1,231,000 |
| 525,000 | ||
Accrued other liabilities |
| 1,328,000 |
| 1,354,000 | ||
Current leased liabilities – operating leases | 816,000 | 847,000 | ||||
Current maturities of long-term debt (PPP loan) |
| — |
| 1,983,000 | ||
TOTAL CURRENT LIABILITIES |
| 10,268,000 |
| 8,282,000 | ||
Noncurrent leased liabilities – operating leases | 2,261,000 | 2,474,000 | ||||
Long–term debt, less current maturities (PPP loan) |
| — |
| 946,000 | ||
Other liabilities |
| 102,000 |
| 127,000 | ||
| ||||||
TOTAL LIABILITIES |
| 12,631,000 |
| 11,829,000 | ||
| ||||||
SHAREHOLDERS’ EQUITY |
|
|
|
| ||
Preferred stock - $10 par; authorized - 2,000,000 shares; no shares issued |
|
| ||||
Common stock |
|
|
|
| ||
Class A - $1 par; authorized - 7,000,000 shares; issued – 4,453,000 at September 30, 2021, and 4,428,000 at December 31, 2020 |
| 4,453,000 |
| 4,428,000 | ||
Class B - $1 par; authorized - 2,000,000 shares; no shares issued |
| — |
| — | ||
Additional paid-in capital |
| 14,158,000 |
| 14,144,000 | ||
Retained earnings |
| 35,139,000 |
| 33,756,000 | ||
Treasury stock, at cost – 1,273,000 shares at September 30, 2021 and at December 31, 2020 |
| (10,213,000) |
| (10,213,000) | ||
Accumulated other comprehensive loss |
| (619,000) |
| (577,000) | ||
| ||||||
TOTAL SHAREHOLDERS’ EQUITY |
| 42,918,000 |
| 41,538,000 | ||
| ||||||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | $ | 55,549,000 | $ | 53,367,000 |
See accompanying notes to consolidated financial statements (unaudited).
4
P&F INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE (LOSS) INCOME
(unaudited)
Three months | Nine months | |||||||||||
ended September 30, | ended September 30, | |||||||||||
| 2021 |
| 2020 |
| 2021 |
| 2020 | |||||
Net revenue | $ | 12,985,000 |
| $ | 12,406,000 |
| $ | 40,520,000 |
| $ | 37,276,000 | |
Cost of sales |
| 9,011,000 |
|
| 8,883,000 |
| 27,062,000 |
|
| 26,223,000 | ||
Gross profit |
| 3,974,000 |
|
| 3,523,000 |
|
| 13,458,000 |
|
| 11,053,000 | |
Selling, general and administrative expenses |
| 4,734,000 |
|
| 4,673,000 |
|
| 15,183,000 |
|
| 14,983,000 | |
Impairment of goodwill and other intangible assets | — | — | — | 1,612,000 | ||||||||
Operating loss |
| (760,000) |
|
| (1,150,000) |
| (1,725,000) |
|
| (5,542,000) | ||
Loss on sale of property and equipment |
| (67,000) |
|
| (22,000) |
|
| (67,000) |
|
| (22,000) | |
Other income | — | — | 2,929,000 | 31,000 | ||||||||
Interest expense |
| (14,000) |
|
| (21,000) |
|
| (21,000) |
|
| (118,000) | |
(Loss) income before income taxes |
| (841,000) |
| (1,193,000) |
| 1,116,000 |
| (5,651,000) | ||||
Income tax benefit |
| (108,000) |
|
| (336,000) |
|
| (267,000) |
|
| (1,655,000) | |
Net (loss) income | $ | (733,000) |
| $ | (857,000) | $ | 1,383,000 |
| $ | (3,996,000) | ||
Basic (loss) earnings per share | $ | (0.23) |
| $ | (0.27) |
| $ | 0.44 |
| $ | (1.27) | |
Diluted (loss) earnings per share | $ | (0.23) |
| $ | (0.27) |
| $ | 0.43 |
| $ | (1.27) | |
|
|
|
|
|
| |||||||
Weighted average common shares outstanding: |
|
|
|
|
|
|
| |||||
|
|
|
|
|
| |||||||
Basic |
| 3,181,000 |
|
| 3,151,000 |
|
| 3,177,000 |
|
| 3,148,000 | |
Diluted |
| 3,181,000 |
|
| 3,151,000 |
| 3,191,000 |
|
| 3,148,000 | ||
|
|
|
|
|
| |||||||
Net (loss) income | $ | (733,000) |
| $ | (857,000) |
| $ | 1,383,000 |
| $ | (3,996,000) | |
Other comprehensive (loss) income - foreign currency translation adjustment |
| (61,000) |
|
| 77,000 |
| (42,000) |
|
| (60,000) | ||
Total comprehensive (loss) income | $ | (794,000) |
| $ | (780,000) | $ | 1,341,000 |
| $ | (4,056,000) |
See accompanying notes to consolidated financial statements (unaudited).
5
P&F INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (unaudited)
Three months ended September 30, 2021
Accumulated | ||||||||||||||||||||||
Class A common | Additional | other | ||||||||||||||||||||
stock, $1 par | paid-in | Retained | Treasury stock | comprehensive | ||||||||||||||||||
| Total |
| Shares |
| Amount |
| capital |
| earnings |
| Shares |
| Amount |
| loss | |||||||
Balance, July 1, 2021 | $ | 43,703,000 |
| 4,453,000 | $ | 4,453,000 | $ | 14,149,000 | $ | 35,872,000 |
| (1,273,000) | $ | (10,213,000) | $ | (558,000) | ||||||
|
|
|
|
|
|
| ||||||||||||||||
Net loss |
| (733,000) |
| — |
| — |
| — |
| (733,000) |
| — |
| — |
| — | ||||||
|
|
|
|
|
|
|
| |||||||||||||||
Restricted common stock compensation |
| 8,000 |
| — |
| — |
| 8,000 |
| — |
| — |
| — |
| — | ||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||
Stock-based compensation |
| 1,000 |
| — |
| — |
| 1,000 |
| — |
| — |
| — |
| — | ||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||
Foreign currency translation adjustment |
| (61,000) |
| — |
| — |
| — |
| — |
| — |
| — |
| (61,000) | ||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||
Balance, September 30, 2021 | $ | 42,918,000 |
| 4,453,000 | $ | 4,453,000 | $ | 14,158,000 | $ | 35,139,000 |
| (1,273,000) | $ | (10,213,000) | $ | (619,000) |
Three months ended September 30, 2020
| Accumulated | |||||||||||||||||||||
| Class A common |
| Additional |
| other | |||||||||||||||||
| stock, $1 par |
| paid-in |
| Retained |
| Treasury stock |
| comprehensive | |||||||||||||
| Total |
| Shares |
| Amount |
| capital |
| earnings |
| Shares |
| Amount |
| loss | |||||||
Balance, July 1, 2020 | $ | 43,130,000 |
| 4,423,000 | $ | 4,423,000 | $ | 14,106,000 | $ | 35,571,000 |
| (1,273,000) | $ | (10,213,000) | $ | (757,000) | ||||||
|
|
|
|
|
|
| ||||||||||||||||
Net loss |
| (857,000) |
| — |
| — |
| — |
| (857,000) |
| — |
| — |
| — | ||||||
Restricted common stock compensation |
| 8,000 |
| — |
| — |
| 8,000 |
| — |
| — |
| — |
| — | ||||||
|
|
|
|
|
|
|
| |||||||||||||||
Stock-based compensation |
| 10,000 |
| — |
| — |
| 10,000 |
| — |
| — |
| — |
| — | ||||||
|
|
|
|
|
|
|
| |||||||||||||||
Foreign currency translation adjustment |
| 77,000 |
| — |
| — |
| — |
| — |
| — |
| — |
| 77,000 | ||||||
|
|
|
|
| ||||||||||||||||||
Balance, September 30, 2020 | $ | 42,368,000 |
| 4,423,000 | $ | 4,423,000 | $ | 14,124,000 | $ | 34,714,000 |
| (1,273,000) | $ | (10,213,000) | $ | (680,000) |
See accompanying notes to consolidated financial statements (unaudited).
6
P&F INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (unaudited)
Nine months ended September 30, 2021
| | | Accumulated | |||||||||||||||||||
Class A common | Additional | other | ||||||||||||||||||||
stock, $1 par | paid-in | Retained | Treasury stock | comprehensive | ||||||||||||||||||
| Total |
| Shares |
| Amount |
| capital |
| earnings |
| Shares |
| Amount |
| loss | |||||||
Balance, January 1, 2021 | $ | 41,538,000 |
| 4,428,000 | $ | 4,428,000 | $ | 14,144,000 | $ | 33,756,000 |
| (1,273,000) | $ | (10,213,000) | $ | (577,000) | ||||||
|
|
|
|
|
|
|
|
| ||||||||||||||
Net income |
| 1,383,000 |
| — |
| — |
| — |
| 1,383,000 |
| — |
| — |
| — | ||||||
|
|
|
|
|
|
| ||||||||||||||||
Restricted common stock compensation |
| 35,000 |
| 25,000 |
| 25,000 |
| 10,000 |
| — |
| — |
| — |
| — | ||||||
|
| |||||||||||||||||||||
Stock-based compensation |
| 4,000 |
| — |
| — |
| 4,000 |
| — |
| — |
| — |
| — | ||||||
|
|
|
|
|
|
|
| |||||||||||||||
Foreign currency translation adjustment |
| (42,000) |
| — |
| — |
| — |
| — |
| — |
| — |
| (42,000) | ||||||
|
|
|
|
|
|
|
|
| ||||||||||||||
Balance, September 30, 2021 | $ | 42,918,000 |
| 4,453,000 | $ | 4,453,000 | $ | 14,158,000 | $ | 35,139,000 |
| (1,273,000) | $ | (10,213,000) | $ | (619,000) |
Nine months ended September 30, 2020
| | | | Accumulated | ||||||||||||||||||
Class A common | Additional | other | ||||||||||||||||||||
stock, $1 par | paid-in | Retained | Treasury stock | comprehensive | ||||||||||||||||||
| Total |
| Shares |
| Amount |
| capital |
| earnings |
| Shares |
| Amount |
| loss | |||||||
Balance, January 1, 2020 | $ | 46,506,000 |
| 4,416,000 | $ | 4,416,000 | $ | 14,056,000 | $ | 38,867,000 |
| (1,273,000) | $ | (10,213,000) | $ | (620,000) | ||||||
|
|
|
|
|
|
|
|
| ||||||||||||||
Net loss |
| (3,996,000) |
| — |
| — |
| — |
| (3,996,000) |
| — |
| — |
| — | ||||||
|
|
|
|
|
|
|
| |||||||||||||||
Exercise of stock options |
| 3,000 |
| 1,000 |
| 1,000 |
| 2,000 |
|
|
|
| ||||||||||
| ||||||||||||||||||||||
Restricted common stock compensation |
| 33,000 |
| 6,000 |
| 6,000 |
| 27,000 |
| — |
| — |
| — |
| — | ||||||
|
|
|
|
|
|
|
|
| ||||||||||||||
Stock-based compensation |
| 39,000 |
| — |
| — |
| 39,000 |
| — |
| — |
| — |
| — | ||||||
|
|
|
|
|
|
| ||||||||||||||||
Dividends |
| (157,000) |
| — |
| — |
| — |
| (157,000) |
| — |
| — |
| — | ||||||
|
|
|
|
|
|
|
| |||||||||||||||
Foreign currency translation adjustment |
| (60,000) |
| — |
| — |
| — |
| — |
| — |
| — |
| (60,000) | ||||||
|
|
|
|
|
|
| ||||||||||||||||
Balance, September 30, 2020 | $ | 42,368,000 |
| 4,423,000 | $ | 4,423,000 | $ | 14,124,000 | $ | 34,714,000 |
| (1,273,000) | $ | (10,213,000) | $ | (680,000) |
See accompanying notes to consolidated financial statements (unaudited).
7
P&F INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
Nine months | ||||||
ended September 30, | ||||||
| 2021 |
| 2020 | |||
Cash Flows from Operating Activities: | ||||||
Net income (loss) | $ | 1,383,000 |
| $ | (3,996,000) | |
|
|
| ||||
Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities: |
|
|
| |||
|
|
| ||||
Non-cash and other charges: |
|
|
| |||
Depreciation and amortization |
| 1,345,000 |
|
| 1,339,000 | |
Amortization of other intangible assets |
| 474,000 |
|
| 544,000 | |
Amortization of operating lease assets | 670,000 |
|
| 675,000 | ||
Amortization of debt issue costs |
| 12,000 |
|
| 12,000 | |
Amortization of consideration payable to a customer |
| 202,000 |
|
| 202,000 | |
Provision for losses on accounts receivable |
| 19,000 |
|
| 47,000 | |
Stock-based compensation |
| 4,000 |
|
| 39,000 | |
Restricted stock-based compensation |
| 35,000 |
|
| 33,000 | |
Forgiveness of PPP loan | (2,929,000) | — | ||||
Deferred income taxes |
| (267,000) |
|
| (771,000) | |
Loss on sale or disposal of fixed assets | 33,000 | 22,000 | ||||
Fair value adjustment of assets held for sale | 40,000 | — | ||||
Gain on lease obligation settlement | — | (31,000) | ||||
Impairment of goodwill and other intangible assets |
| — |
| 1,612,000 | ||
Changes in operating assets and liabilities: |
| |
|
| | |
Accounts receivable |
| (1,007,000) |
|
| 712,000 | |
Inventories |
| (3,274,000) |
|
| 3,384,000 | |
Prepaid expenses and other current assets |
| 248,000 |
|
| (341,000) | |
Other assets |
| — | (32,000) | |||
Accounts payable |
| 1,406,000 |
|
| 708,000 | |
Accrued compensation and benefits |
| 711,000 |
|
| (1,190,000) | |
Accrued other liabilities and other current liabilities | (14,000) |
|
| (239,000) | ||
Operating lease liabilities |
| (665,000) |
|
| (702,000) | |
Other liabilities |
| (36,000) |
|
| (2,000) | |
Total adjustments |
| (2,993,000) |
|
| 6,021,000 | |
Net cash (used in) provided by operating activities | | | (1,610,000) | | | 2,025,000 |
See accompanying notes to consolidated financial statements (unaudited).
8
P&F INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
Nine months | ||||||
ended September 30, | ||||||
| 2021 |
| 2020 | |||
Cash Flows from Investing Activities: |
|
|
|
| ||
Capital expenditures | $ | (428,000) | $ | (956,000) | ||
Proceeds from sale of fixed asset |
| 28,000 |
|
| 1,000 | |
Net cash used in investing activities |
| (400,000) |
|
| (955,000) | |
|
| |||||
Cash Flows from Financing Activities: |
|
|
| |||
Dividend payments |
| — |
|
| (157,000) | |
Proceeds from exercise of stock options |
| — | 3,000 | |||
Net proceeds (repayments) from short-term borrowings |
| 1,921,000 |
|
| (3,314,000) | |
Proceeds from PPP loan |
| — |
|
| 2,929,000 | |
Net cash provided by (used in) financing activities |
| 1,921,000 |
|
| (539,000) | |
|
|
| ||||
Effect of exchange rate changes on cash |
| (26,000) |
|
| (3,000) | |
Net (decrease) increase in cash |
| (115,000) |
|
| 528,000 | |
Cash at beginning of period |
| 904,000 |
|
| 380,000 | |
Cash at end of period | $ | 789,000 |
| $ | 908,000 | |
|
| |||||
Supplemental disclosures of cash flow information: |
|
|
| |||
|
| |||||
Cash paid for: |
|
|
| |||
Interest | $ | 25,000 |
| $ | 109,000 | |
Taxes | $ | 12,000 | $ | 26,000 | ||
Cash paid for amounts included in the measurement of operating lease liabilities | $ | 6,000 |
| $ | 5,000 | |
|
| |||||
Non-cash information: |
|
|
| |||
Right of Use (“ROU”) assets recognized for new operating lease liabilities | $ | 320,000 |
| $ | 140,000 |
See accompanying notes to consolidated financial statements (unaudited).
9
P&F INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
NOTE 1 – BUSINESS AND SUMMARY OF ACCOUNTING POLICIES
Basis of Financial Statement Presentation
The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information, and with the rules and regulations of the Securities and Exchange Commission (“SEC”) regarding interim financial reporting. Accordingly, these interim consolidated financial statements do not include all the information and footnotes required by GAAP for complete financial statements. In the opinion of the management of the Company, as defined below, these unaudited consolidated financial statements include all normal, recurring adjustments necessary to present fairly the information set forth therein. Results for interim periods are not necessarily indicative of results to be expected for a full year.
The consolidated balance sheet information as of December 31, 2020, was derived from the audited consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020 (“2020 Form 10-K”). The interim consolidated financial statements contained herein should be read in conjunction with the 2020 Form 10-K.
The consolidated financial statements have been reported in U.S. dollars by translating asset and liability amounts of a foreign wholly-owned subsidiary at the closing exchange rate, equity amounts at historical rates and the results of operations and cash flow at the average of the prevailing exchange rates during the periods reported. As a result, the Company is exposed to foreign currency translation gains or losses. These gains or losses are presented in the Company’s consolidated financial statements as “Other comprehensive income (loss) - foreign currency translation adjustment.”
Principles of Consolidation
The unaudited consolidated financial statements contained herein include the accounts of P&F Industries, Inc., and its subsidiaries (“P&F” or the “Company”). All significant intercompany balances and transactions have been eliminated.
The Company
P&F, a Delaware corporation incorporated in 1963, conducts its business through a wholly-owned subsidiary, Continental Tool Group, Inc. (“Continental”), which in turn operates through its wholly-owned subsidiaries, Florida Pneumatic Manufacturing Corporation (“Florida Pneumatic”) and Hy-Tech Machine, Inc. (“Hy-Tech”).
Florida Pneumatic
Florida Pneumatic directly, and through its wholly-owned subsidiaries Exhaust Technologies Inc. (“ETI”), Universal Air Tool Company Limited (“UAT”), and Jiffy Air Tool, Inc. (“Jiffy”) imports, manufactures, and markets pneumatic hand tools of its own design, primarily to the retail, industrial, automotive and aerospace markets. Its products include sanders, grinders, drills, saws, and impact wrenches. These tools are similar in appearance and function to electric hand tools, but are powered by compressed air, rather than by electricity or a battery. Air tools, as they are more commonly referred to, generally offer better performance, and weigh less than their electrical counterparts. Florida Pneumatic imports and/or manufactures approximately 75 types of pneumatic hand tools, most of which are sold at prices ranging from $50 to $1,000, under the names “Florida Pneumatic,” “Universal Tool”, “Jiffy Air Tool”, AIRCAT, NITROCAT, as well as under the trade names or trademarks of several private label customers. These products are sold to retailers, distributors, manufacturers and private label customers through in-house sales personnel and manufacturers’ representatives. The AIRCAT and NITROCAT brands of pneumatic tools are sold primarily to the automotive service and repair market (“automotive market”). Users of Florida Pneumatic’s hand tools include industrial maintenance and production staffs, do-it-yourself mechanics, professional automobile mechanics and auto body personnel. Jiffy manufactures and distributes pneumatic tools and components primarily to aerospace manufacturers.
10
P&F INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
NOTE 1 – BUSINESS AND SUMMARY OF ACCOUNTING POLICIES - (Continued)
The Company - Continued
Hy-Tech
Hy-Tech designs, manufactures, and markets industrial tools, systems, gearing, accessories, and a wide variety of replacement parts under various brands including ATP, NUMATX, and Thaxton. Hy-Tech produces and sells heavy-duty pneumatic impact tools, grinders, air motors, hydro-pneumatic riveters, hydrostatic test plugs, impact sockets and custom gears, with prices ranging from $300 to $42,000.
Hy-Tech’s “Engineered Solutions” products are sold directly to Original Equipment Manufacturers (“OEM’s”), and industrial branded products are sold through a broad network of specialized industrial distributors serving the power generation, petrochemical, aerospace, construction, railroad, mining, ship building and fabricated metals industries. Hy-Tech works directly with its industrial customers, designing and manufacturing products from finished components to complete turnkey systems to be sold under their own brand names.
Hy-Tech’s Power Transmission Group, or PTG, is a custom gear, gearbox and power transmission system manufacturer. In addition to manufacturing a broad range of standard and custom gears for manufacturers in a wide variety of industries, PTG reverse engineers existing gears as well as designs new gears, utilizing state-of-the-art technologies, including 3D imaging and Gleason Gear modeling software.
COVID-19
On March 11, 2020, the World Health Organization designated the novel coronavirus (“COVID-19”) as a global pandemic. The Company continues to actively monitor COVID-19 and its continued impact on its operations and financial results. Further, the negative impact of the world-wide supply-chain crisis due primarily to the global pandemic has adversely affected many of the Company’s product lines, particularly its retail and automotive lines. However, the Company continues to incur delays in container shipments from Asia as well as significant increases in inbound ocean freight costs, which the Company believes is due primarily to the global pandemic. We expect this to continue for the foreseeable future. The Company’s corporate office and business units are continuing to work alongside their external business partners and customers to minimize the continued business constraints caused by COVID-19 on its business.
Due in large part to shelter-in-place restrictions that were implemented in late first quarter of 2020, which for many has been lifted during the latter portion of 2020 and early 2021, as well as significant decreases in travel and customer consumption behavior, the Company experienced a reduction in its revenue and earnings per share during 2020 and has continued to a lesser degree during the first nine months of 2021. It is unclear what the financial impacts from COVID-19 will be on the Company’s businesses in the future.
Going Concern Assessment
Management assesses going concern uncertainty to determine whether there is sufficient cash on hand and working capital, including available borrowings on loans, to operate for a period of at least one year from the date the consolidated financial statements are issued, which is referred to as the “look-forward period,” as defined in GAAP. As part of this assessment, based on conditions that are known and reasonably knowable to management, it considers various scenarios, forecasts, projections, estimates and makes certain key assumptions, including the timing and nature of projected cash expenditures, its ability to reduce, delay or curtail cash outflows and its ability to raise additional capital, if necessary, among other factors. Management has prepared estimates of operations covering the look-forward period and believes that sufficient funds will be generated from operations, working capital, and its existing credit facility to fund its operations. The Company has contingency plans in which it would further reduce or defer additional expenses and cash outlays, should operations weaken beyond current forecasts.
11
P&F INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
NOTE 1 – BUSINESS AND SUMMARY OF ACCOUNTING POLICIES - (Continued)
Going Concern Assessment - Continued
The impact of COVID-19 on the Company’s business has been considered in these assumptions; however, it is unclear what the full impact of COVID-19 will be or when the Company believes a return to more normal operations may occur. Further, as part of the business incentives offered in the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”), the Company, on April 20, 2020, received a $2.9 million Paycheck Protection Program (“PPP”) loan. See Note 9 - CARES Act to the Company’s consolidated financial statements for further discussion.
The accompanying consolidated financial statements have been prepared on a going concern basis under which the Company is expected to be able to realize its assets and satisfy its liabilities in the normal course of business.
Customer Concentration
At September 30, 2021, and December 31, 2020, accounts receivable from The Home Depot (“THD”) was 33.8% and 38.0%, respectively, of total accounts receivable. Accounts receivable attributable to Amazon.Com, Inc., (“Amazon”) at September 30, 2021, and December 31, 2020, was 0.1% and 15.8%, respectively, of total net accounts receivable. Revenue from THD, stated as a percentage of the Company’s total revenue during the three and nine-month periods ended September 30, 2021, was 24.8% and 26.6%, respectively, and 30.0% and 25.7%, respectively, for the same periods in 2020. There were no other customers that accounted for more than 10% of consolidated revenue or accounts receivable during the three and nine-month periods ended September 30, 2021, or 2020.
Management Estimates
The preparation of financial statements and related disclosures in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses in those financial statements. Certain significant accounting policies that contain subjective management estimates and assumptions include those related to revenue recognition, inventory, goodwill, intangible assets and other long-lived assets, contingent consideration, income taxes and deferred taxes. Descriptions of these policies are discussed in the Company’s 2020 Form 10-K. Management evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors, including the current economic environment, and adjusts when facts and circumstances dictate. As future events and their effects cannot be determined with precision, actual results could differ significantly from those estimates and assumptions. Significant changes, if any, in those estimates resulting from continuing changes in the economic environment will be reflected in the consolidated financial statements in future periods.
Significant Accounting Policies
The Company’s significant accounting policies are described in “Note 1: Summary of Significant Accounting Policies” of our 2020 Form 10-K.
Lease Accounting
The Company adheres to the standards set forth in Accounting Standards Codification (“ASC”) 842, “Leases”. ASC Topic 842 retains a distinction between finance leases and operating leases. The classification criteria for distinguishing between finance leases and operating leases are substantially similar to the classification criteria for distinguishing between capital leases and operating leases in the previous leases’ guidance.
12
P&F INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
NOTE 1 – BUSINESS AND SUMMARY OF ACCOUNTING POLICIES - (Continued)
Lease Accounting - Continued
If the rate implicit in the lease is not readily determinable, the Company uses its incremental borrowing rate as the discount rate. The Company uses its best judgement when determining the incremental borrowing rate, which is the rate of interest that the Company would have to pay to borrow on a collateralized basis over a similar term to the lease payments in a similar currency.
The Company’s operating leases include vehicles, office space and the use of real property. The Company has not identified any new material finance leases for the three months ended September 30, 2021.
The Company considers any options to extend the term of a lease when measuring the Right-of-Use lease asset.
For the three and nine-month periods ended September 30, 2021, and 2020, the Company had $222,000 and $670,000, and $223,000 and $675,000, respectively, in operating lease expense.
The following is a maturity analysis of the annual undiscounted cash flows reconciled to the carrying value of the operating lease liabilities as of September 30, 2021:
| As of September 30, 2021 |
| ||
2021 (excluding the nine months ended September 30, 2021) | $ | 217,000 | ||
2022 |
| 843,000 | ||
2023 |
| 841,000 | ||
2024 |
| 566,000 | ||
2025 | 296,000 | |||
Thereafter | 867,000 | |||
Total operating lease payments |
| 3,630,000 | ||
Less imputed interest |
| (553,000) | ||
Total operating lease liabilities | $ | 3,077,000 | ||
Weighted average remaining lease term | 5.7 | years | ||
Weighted average discount rate | 6.87 | % |
Revenue Recognition
The Company’s revenue recognition policies are detailed in its 2020 Form 10-K. The following tables present the Company’s revenues recognized under ASC Topic 606, “Revenue from Contracts with Customers”, for the three and nine-month periods ended September 30, 2021, and 2020.
13
P&F INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
NOTE 1 – BUSINESS AND SUMMARY OF ACCOUNTING POLICIES - (Continued)
Florida Pneumatic
Florida Pneumatic markets its air tool products to four primary sectors within the pneumatic tool market; Retail, Automotive, Industrial and Aerospace. It also generates revenue from its Berkley products line, as well as a line of air filters and other OEM parts are reported as Other.
Three months ended September 30, |
| |||||||||||||||
2021 | 2020 | Increase (decrease) |
| |||||||||||||
| | |
| Percent of |
|
| Percent of |
|
| |
| |||||
Revenue | revenue | Revenue | revenue | $ | % |
| ||||||||||
Automotive | $ | 3,168,000 | 33.0 | % | $ | 3,530,000 |
| 36.5 | % | $ | (362,000) |
| (10.3) | % | ||
Retail | 3,222,000 |
| 33.5 | 3,718,000 |
| 38.4 | (496,000) |
| (13.3) | |||||||
Industrial |
| 1,257,000 |
| 13.1 |
| 1,044,000 |
| 10.8 |
| 213,000 |
| 20.4 | ||||
Aerospace |
| 1,832,000 |
| 19.1 |
| 1,268,000 |
| 13.1 |
| 564,000 |
| 44.5 | ||||
Other |
| 128,000 |
| 1.3 |
| 121,000 |
| 1.2 |
| 7,000 |
| 5.8 | ||||
Total | $ | 9,607,000 |
| 100.0 | % | $ | 9,681,000 |
| 100.0 | % | $ | (74,000) |
| (0.8) | % |
Nine months ended September 30, |
| |||||||||||||||
2021 | 2020 | Increase (decrease) |
| |||||||||||||
Percent of | Percent of | |||||||||||||||
| Revenue |
| revenue |
| Revenue |
| revenue |
| $ |
| % |
| ||||
Automotive | $ | 11,053,000 |
| 35.4 | % | $ | 9,690,000 |
| 34.2 | % | $ | 1,363,000 | 14.1 | % | ||
Retail | | 10,775,000 |
| 34.5 | | | 9,569,000 |
| 33.8 | | | 1,206,000 | 12.6 | | ||
Industrial | 3,919,000 | 12.6 | 2,383,000 | 8.4 | 1,536,000 | 64.5 | ||||||||||
Aerospace |
| 5,094,000 |
| 16.3 |
| 6,341,000 |
| 22.4 | (1,247,000) | (19.7) | ||||||
Other |
| 380,000 |
| 1.2 |
| 368,000 |
| 1.2 | 12,000 | 3.3 | ||||||
Total | $ | 31,221,000 |
| 100.0 | % | $ | 28,351,000 |
| 100.0 | % | $ | 2,870,000 | 10.1 | % |
14
P&F INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
NOTE 1 – BUSINESS AND SUMMARY OF ACCOUNTING POLICIES - (Continued)
Hy-Tech
Hy-Tech designs, manufactures, and sells a wide range of industrial products which are categorized as ATP for reporting purposes. In addition to Engineered Solutions, products and components manufactured for other companies under their brands are included in the OEM category in the table below. PTG revenue is comprised of products manufactured and sold by Hy-Tech’s gear business. NUMATX, Thaxton and other peripheral product lines, such as general machining, are reported as Other.
Three months ended September 30, |
| |||||||||||||||
| 2021 |
| 2020 | Increase (decrease) |
| |||||||||||
| Percent of |
| Percent of |
|
| |
| |||||||||
Revenue | revenue | Revenue | revenue | $ | % |
| ||||||||||
OEM | $ | 1,668,000 |
| 49.4 | % | $ | 872,000 |
| 32.0 | % | $ | 796,000 |
| 91.3 | % | |
ATP | | 751,000 |
| 22.2 | | | 624,000 |
| 22.9 | | | 127,000 |
| 20.4 | | |
PTG | 882,000 | 26.1 | 1,027,000 | 37.7 | (145,000) | (14.1) | ||||||||||
Other |
| 77,000 |
| 2.3 |
| 202,000 |
| 7.4 |
| (125,000) |
| (61.9) | ||||
Total | $ | 3,378,000 |
| 100.0 | % | $ | 2,725,000 |
| 100.0 | % | $ | 653,000 |
| 24.0 | % |
Nine months ended September 30, |
| |||||||||||||||
2021 | 2020 | Increase (decrease) |
| |||||||||||||
Percent of | Percent of |
| ||||||||||||||
| Revenue |
| revenue |
| Revenue |
| revenue |
| $ |
| % |
| ||||
OEM | $ | 4,688,000 |
| 50.4 | % | $ | 3,513,000 |
| 39.4 | % | 1,175,000 | 33.4 | % | |||
ATP |
| 2,242,000 |
| 24.1 |
| 2,254,000 |
| 25.2 | (12,000) | (0.5) | ||||||
PTG | 2,132,000 | 22.9 | 2,783,000 | 31.2 | (651,000) | (23.4) | ||||||||||
Other |
| 237,000 |
| 2.6 |
| 375,000 |
| 4.2 | (138,000) | (36.8) | ||||||
Total | $ | 9,299,000 |
| 100.0 | % | $ | 8,925,000 |
| 100.0 | % | 374,000 | 4.2 | % |
Recently Adopted Accounting Pronouncements
During the nine-month period ended September 30, 2021, there were no accounting pronouncements or other authoritative guidance issued that the Company adopted. No other new accounting pronouncement issued or effective during the three and nine-month period ended September 30, 2021, has or is expected to have a material impact on our consolidated financial statements or disclosures.
NOTE 2 – (LOSS) INCOME PER SHARE
Basic (loss) income per common share is based only on the weighted average number of shares of Common Stock outstanding for the periods. Diluted (loss) income per common share reflects the effect of shares of Common Stock issuable upon the exercise of options unless the effect on earnings is anti-dilutive.
Diluted (loss) income per common share is computed using the treasury stock method. Under this method, the aggregate number of shares of Common Stock outstanding reflects the assumed use of proceeds from the hypothetical exercise of any outstanding options to purchase shares of Common Stock. The average market value for the period is used as the assumed purchase price.
15
P&F INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
NOTE 2 – (LOSS) INCOME PER SHARE – (Continued)
The following table sets forth the elements of basic and diluted (loss) income per common share:
Three months ended | Nine months ended | |||||||||||
September 30, | September 30, | |||||||||||
| 2021 |
| 2020 |
| 2021 |
| 2020 | |||||
Numerator for basic and diluted (loss) income per common share: | ||||||||||||
Net (loss) income | $ | (733,000) | $ | (857,000) | $ | 1,383,000 | $ | (3,996,000) | ||||
Denominator: | ||||||||||||
Denominator for basic (loss) earnings per share - weighted average common shares outstanding |
| 3,181,000 |
| 3,151,000 |
| 3,177,000 |
| 3,148,000 | ||||
Dilutive securities (1) |
| — |
| — |
| 14,000 |
| — | ||||
Denominator for diluted (loss) income per share - weighted average common shares outstanding |
| 3,181,000 |
| 3,151,000 |
| 3,191,000 |
| 3,148,000 |
At September 30, 2021, and 2020, there were outstanding stock options whose exercise prices were higher than the average market values of the underlying Common Stock for the period. The weighted average of anti-dilutive stock options outstanding was as follows:
Three months ended | Nine months ended | |||||||
September 30, | September 30, | |||||||
| 2021 |
| 2020 |
| 2021 |
| 2020 | |
Weighted average anti-dilutive stock options outstanding |
| 135,000 |
| 183,000 |
| 138,000 |
| 172,000 |
NOTE 3 – STOCK-BASED COMPENSATION
There were no options granted or
during the nine-month period ended September 30, 2021.The following is a summary of the changes in outstanding options during the nine-month period ended September 30, 2021:
Weighted | Weighted average | |||||||||
average | remaining | Aggregate | ||||||||
exercise | contractual life | Intrinsic | ||||||||
| Option shares |
| price |
| (years) |
| Value | |||
Outstanding, January 1, 2021 |
| 200,878 | $ | 6.59 |
| 4.1 | $ | 85,663 | ||
Granted |
| — |
| — | — | — | ||||
Exercised |
| — |
| — |
| — |
| — | ||
Forfeited |
| 6,180 |
| 7.61 |
| — |
| — | ||
Expired |
| 16,199 |
| 4.37 |
| — |
| — | ||
Outstanding, September 30, 2021 |
| 178,499 | $ | 6.76 |
| 3.7 | $ | 83,910 | ||
Vested, September 30, 2021 |
| 175,831 | $ | 6.73 |
| 3.6 | $ | 83,910 |
16
P&F INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
NOTE 3 – STOCK-BASED COMPENSATION - (Continued)
Weighted | |||||
average grant- | |||||
| Option shares |
| date fair value | ||
Non-vested options, January 1, 2021 |
| 5,334 | $ | 4.60 | |
Granted |
| — |
| — | |
Vested |
| (2,666) |
| 4.60 | |
Forfeited |
| — |
| — | |
Non-vested options, September 30, 2021 |
| 2,668 | $ | 4.60 |
On April 22, 2021, the Company’s Board of Directors (the “Board”) approved the amendment and restatement of the P&F Industries, Inc. 2012 Stock Incentive Plan, (the “2012 Plan”) to be renamed the P&F Industries, Inc. 2021 Stock Incentive Plan (the “2021 Plan”) following the approval and recommendation of the Compensation Committee of the Board (the “Compensation Committee”). The 2021 Plan amends and restates the 2012 Plan in its entirety and, among other things, incorporates the following key changes: (i) it increases the aggregate share reserve by an additional 175,000 shares for a total share reserve of 500,000 shares; (ii) it limits the aggregate amount of stock-based and cash-based awards to any non-employee director with respect to any fiscal year for service to the Board at $300,000 (or $450,000 for a non-employee director serving in a lead role); and (iii) extends the term from April 20, 2022 to April 22, 2031. The amendment and restatement was approved by the Board and was approved by the Company’s shareholders during its 2021 Annual Meeting of Stockholders held on May 26, 2021. As a result of the foregoing, the remaining number of shares of Common Stock available for issuance under the 2021 Plan at September 30, 2021, was 203,037.
Restricted Stock
On February 16, 2021, the Company granted 25,000 restricted shares of its Common Stock to its Chief Financial Officer. The Company determined that the fair value of these shares was $6.36 per share, which was the closing price of the Company’s Common Stock on the date of the grant. The Company will ratably amortize over a five-year vesting period the total non-cash compensation expense of approximately $159,000, or $32,000 per annum, to selling, general and administrative expenses.
NOTE 4 – FAIR VALUE MEASUREMENTS
Accounting guidance defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Under this guidance, the Company is required to classify certain assets and liabilities based on the following hierarchy:
Level 1: Quoted prices for identical assets or liabilities in active markets that can be assessed at the measurement date.
Level 2: Inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
Level 3: Inputs reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date. The inputs are unobservable in the market and significant to the instrument’s valuation.
The guidance requires the use of observable market data if such data is available without undue cost and effort.
17
P&F INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
NOTE 4 – FAIR VALUE MEASUREMENTS - (Continued)
As of September 30, 2021, and December 31, 2020, the carrying amounts reflected in the accompanying consolidated balance sheets for current assets and current liabilities approximated fair value due to the short-term nature of these accounts.
Assets and liabilities measured at fair value on a non-recurring basis include goodwill and intangible assets. Such assets are reviewed quarterly for impairment indicators. If a triggering event has occurred, the assets are re-measured when the estimated fair value of the corresponding asset group is less than the carrying value. The fair value measurements, in such instances, are based on significant unobservable inputs (Level 3).
NOTE 5 – ACCOUNTS RECEIVABLE AND ALLOWANCE FOR DOUBTFUL ACCOUNTS
Accounts receivable - net consists of:
| September 30, 2021 |
| December 31, 2020 | |||
Accounts receivable | $ | 8,724,000 | $ | 7,726,000 | ||
Allowance for doubtful accounts, sales discounts and chargebacks |
| (276,000) |
| (258,000) | ||
$ | 8,448,000 | $ | 7,468,000 |
NOTE 6 – INVENTORIES
Inventories consist of:
| September 30, 2021 |
| December 31, 2020 | |||
Raw material | $ | 1,979,000 | $ | 2,077,000 | ||
Work in process |
| 1,489,000 |
| 1,127,000 | ||
Finished goods |
| 18,155,000 |
| 15,158,000 | ||
$ | 21,623,000 | $ | 18,362,000 |
NOTE 7 – GOODWILL AND OTHER INTANGIBLE ASSETS
Goodwill
Changes in the carrying amount of goodwill are as follows:
Balance, January 1, 2021 |
| $ | 4,449,000 |
Currency translation adjustment |
| (3,000) | |
Balance, September 30, 2021 | $ | 4,446,000 |
18
P&F INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
NOTE 7 – GOODWILL AND OTHER INTANGIBLE ASSETS - (Continued)
Other intangible assets
September 30, 2021 | December 31, 2020 | |||||||||||||||||
|
| Accumulated |
| Net book |
|
| Accumulated |
| Net book | |||||||||
Cost | amortization | value | Cost | amortization | value | |||||||||||||
Other intangible assets: | ||||||||||||||||||
Customer relationships (1) | $ | 6,498,000 | $ | 3,416,000 | $ | 3,082,000 | $ | 6,502,000 | $ | 3,034,000 | $ | 3,468,000 | ||||||
Trademarks and trade names (1) |
| 2,184,000 |
| — |
| 2,184,000 |
| 2,187,000 |
| — |
| 2,187,000 | ||||||
Trademarks and trade names |
| 200,000 |
| 69,000 |
| 131,000 |
| 200,000 |
| 59,000 |
| 141,000 | ||||||
Engineering drawings |
| 330,000 |
| 250,000 |
| 80,000 |
| 330,000 |
| 239,000 |
| 91,000 | ||||||
Non-compete agreements (1) |
| 333,000 |
| 284,000 |
| 49,000 |
| 335,000 |
| 266,000 |
| 69,000 | ||||||
Patents |
| 1,286,000 |
| 1,063,000 |
| 223,000 |
| 1,286,000 |
| 1,016,000 |
| 270,000 | ||||||
Totals | $ | 10,831,000 | $ | 5,082,000 | $ | 5,749,000 | $ | 10,840,000 | $ | 4,614,000 | $ | 6,226,000 |
(1) | A portion of these intangibles are maintained in a foreign currency and are therefore subject to foreign exchange rate fluctuations. |
The weighted average amortization period for intangible assets was as follows:
| September 30, 2021 |
| December 31, 2020 | |
Customer relationships |
| 6.9 |
| 7.6 |
Trademarks and trade names |
| 9.8 |
| 10.5 |
Engineering drawings |
| 5.4 |
| 6.1 |
Non-compete agreements |
| 2.3 |
| 3.0 |
Patents |
| 4.7 |
| 5.2 |
Amortization expense of intangible assets subject to amortization was as follows:
Three months ended September 30, | Nine months ended September 30, | |||||||||
2021 |
| 2020 |
| 2021 |
| 2020 | ||||
$ | 158,000 | $ | 158,000 | $ | 474,000 | $ | 544,000 |
Amortization expense for the balance of 2021, and for each of the next five years and thereafter is estimated to be as follows:
October 1 through December 31, 2021 |
| $ | 157,000 |
2022 |
| 629,000 | |
2023 |
| 625,000 | |
2024 |
| 577,000 | |
2025 |
| 548,000 | |
Thereafter |
| 1,029,000 | |
$ | 3,565,000 |
19
P&F INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
NOTE 8 – DEBT
In October 2010, the Company entered into a Loan and Security Agreement (“Credit Agreement”) with an affiliate of Capital One, National Association (“Capital One” or the “Bank”). The Credit Agreement, as amended and restated in April 2017 and further amended from time-to-time, among other things, provides the ability to borrow funds under a $16,000,000 revolver line (“Revolver”), subject to certain borrowing base criteria. Additionally, there is a $2,000,000 line for capital expenditures (“Capex Loan”), with $1,600,000 available for future borrowings. Revolver and Capex Loan borrowings are secured by the Company’s accounts receivable, inventory, equipment, and real property, among other things. P&F and certain of its subsidiaries are borrowers under the Credit Agreement, and their obligations are cross guaranteed by certain other subsidiaries. The Credit Agreement expires on February 8, 2024.
At the Company’s option, Revolver borrowings bear interest at either London Interbank Offered Rate (“LIBOR”) or the Base Rate, as the term is defined in the Credit Agreement, plus an Applicable Margin, as defined in the Credit Agreement. The Company is subject to limitations on the number of LIBOR borrowings.
The Company provides Capital One with monthly borrowing base certificates, and in certain circumstances, it is required to deliver monthly financial statements and certificates of compliance with various financial covenants. Should an event of default occur the interest rate would increase by two percent per annum during the period of default, in addition to other remedies provided to Capital One.
At September 30, 2021, short-term or Revolver borrowing was $3,295,000, compared to $1,374,000, at December 31, 2020. Applicable Margin Rates at September 30, 2021, and December 31, 2020, for LIBOR and Base Rates were 1.50% and 0.50%, respectively. Additionally, at September 30, 2021, and December 31, 2020, there was approximately $12,700,000 and $11,971,000, respectively, available to the Company under its Revolver arrangement.
The average balances of short-term borrowings from our Bank during the three and nine-month periods ended September 30, 2021, were $2,050,000, and $2,046,000, compared to $2,261,000, and $4,615,000, for the same periods in 2020.
NOTE 9 – CARES Act
On April 20, 2020, the Company received a PPP loan in the amount of $2,929,000, as provided pursuant to the CARES Act and administered by the United States Small Business Administration (“SBA”). The PPP loan, which was unsecured and guaranteed by the SBA, was designed to create economic stimulus by providing additional operating capital to small businesses in the U.S., such as P&F. To facilitate the PPP loan, the Company entered into a Promissory Note dated April 17, 2020, with BNB Bank as the lender (the “Lender”) (the “PPP Promissory Note”).
Under the terms of the CARES Act, as amended by the Paycheck Protection Program Flexibility Act of 2020 (the “Flexibility Act”), the Company was eligible to apply for and receive forgiveness for all or a portion of the PPP loan. Such forgiveness was determined, subject to limitations, based on the use of the loan proceeds for certain permissible purposes as set forth in the PPP loan, including, but not limited to, payroll costs (as defined under the PPP) and mortgage interest, rent or utility costs (collectively, “Qualifying Expenses”) incurred during the 24 weeks subsequent to funding, and on the maintenance of employee compensation levels, as defined, following the funding of the PPP loan. In February 2021, in accordance with the Flexibility Act, the Company filed an application for forgiveness with the Lender, who approved this submission and subsequently submitted the Company’s application to the SBA. On June 9, 2021, the Company was advised that the SBA had approved the Company’s PPP loan forgiveness application and as such, the PPP loan and interest were forgiven in their entirety and recorded as other income during the second quarter of 2021.
At December 31, 2020, the current portion of the PPP loan debt was $1,983,000, with $946,000 accounted for as long-term debt.
20
P&F INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
NOTE 10 – DIVIDEND PAYMENTS
The Company’s Board of Directors has not declared dividends in 2021.
On February 11, 2020, the Company’s Board of Directors, in accordance with its dividend policy, declared a quarterly cash dividend of $0.05 per common share, which was paid on February 28, 2020, to shareholders of record at the close of business on February 24, 2020. The total amount of this dividend payment was approximately $157,000.
21
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Forward Looking Statement
The Private Securities Litigation Reform Act of 1995 (the “Reform Act”) provides a safe harbor for forward-looking statements made by or on behalf of P&F Industries, Inc. and subsidiaries (“P&F”, or the “Company”). P&F and its representatives may, from time-to-time, make written or verbal forward-looking statements, including statements contained in the Company’s filings with the Securities and Exchange Commission and in its reports to shareholders. Generally, the inclusion of the words “believe,” “expect,” “intend,” “estimate,” “anticipate,” “will,” “may,” “would,” “could,” “should,” and their opposites and similar expressions identify statements that constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 and that are intended to come within the safe harbor protection provided by those sections. Any forward-looking statements contained herein, including those related to the Company’s future performance, are based upon the Company’s historical performance and on current plans, estimates and expectations. All forward-looking statements involve risks and uncertainties. These risks and uncertainties could cause the Company’s actual results for all or part the 2021 fiscal year and beyond to differ materially from those expressed in any forward-looking statement made by or on behalf of the Company for a number of reasons including, but not limited to:
● | Risks related to the global outbreak of COVID-19 and other public health crises; |
● | Risks associated with sourcing from overseas; |
● | Disruption in the global capital and credit markets; |
● | Importation delays; |
● | Customer concentration; |
● | Unforeseen inventory adjustments or changes in purchasing patterns; |
● | Market acceptance of products; |
● | Competition; |
● | Price reductions; |
● | Exposure to fluctuations in energy prices; |
● | The strength of the retail economy in the United States and abroad; |
● | Risks associated with Brexit; |
● | Adverse changes in currency exchange rates; |
● | Interest rates; |
● | Debt and debt service requirements; |
● | Borrowing and compliance with covenants under our credit facility; |
● | Impairment of long-lived assets and goodwill; |
● | Retention of key personnel; |
● | Acquisition of businesses; |
● | Regulatory environment; |
● | Litigation and insurance; |
● | The threat of terrorism and related political instability and economic uncertainty; and |
● | Business disruptions or other costs associated with information technology, cyber-attacks, system implementations, data privacy or catastrophic losses, |
and those other risks and uncertainties described in its Annual Report on Form 10-K for the year ended December 31, 2020 (“2020 Form 10-K”), its Quarterly Reports on Form 10-Q, and its other reports and statements filed by the Company with the Securities and Exchange Commission. Forward-looking statements speak only as of the date on which they are made. The Company undertakes no obligation to update publicly or revise any forward-looking statement, whether as a result of new information, future developments or otherwise. The Company cautions you against relying on any of these forward-looking statements.
22
Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
OVERVIEW
During the third quarter of 2021, significant factors that impacted our results of operations were the:
● | Negative impact of the COVID-19 pandemic on revenue and income; |
● | Supply-chain disruption; |
● | Significant increases in ocean freight costs; and |
● | While our Aerospace revenue improved, compared to the same three-month period in 2020, there exists an ongoing production slow-down at Boeing, as well as significant reductions in activity at other commercial and military aerospace manufacturing facilities. |
OUR BUSINESS
Florida Pneumatic
Florida Pneumatic directly, and through its wholly-owned subsidiaries Exhaust Technologies Inc. (“ETI”), Universal Air Tool Company Limited (“UAT”), and Jiffy Air Tool, Inc. (“Jiffy”) imports, manufactures, and markets pneumatic hand tools of its own design, primarily to the retail, industrial, automotive, and aerospace markets. Its products include sanders, grinders, drills, saws, and impact wrenches. These tools are similar in appearance and function to electric hand tools, but are powered by compressed air, rather than by electricity or a battery. Air tools, as they are more commonly referred to, generally offer better performance, and weigh less than their electrical counterparts. Florida Pneumatic imports and/or manufactures approximately 75 types of pneumatic hand tools, most of which are sold at prices ranging from $50 to $1,000, under the names “Florida Pneumatic,” “Universal Tool”, “Jiffy Air Tool”, AIRCAT, NITROCAT, as well as under the trade names or trademarks of several private label customers. These products are sold to retailers, distributors, manufacturers and private label customers through in-house sales personnel and manufacturers’ representatives. The AIRCAT and NITROCAT brands of pneumatic tools are sold primarily to the automotive service and repair market (“automotive market”). Users of Florida Pneumatic’s hand tools include industrial maintenance and production staffs, do-it-yourself mechanics, professional automobile mechanics and auto body personnel. Jiffy manufactures and distributes pneumatic tools and components primarily to aerospace manufacturers.
Hy-Tech
Hy-Tech designs, manufactures, and markets industrial tools, systems, gearing, accessories and a wide variety of replacement parts under various brands including ATP, NUMATX, and Thaxton. Hy-Tech produces and sells heavy-duty pneumatic impact tools, grinders, air motors, hydro-pneumatic riveters, hydrostatic test plugs, impact sockets and custom gears, with prices ranging from $300 to $42,000.
Hy-Tech’s “Engineered Solutions” products are sold directly to Original Equipment Manufacturers (“OEM’s”), and industrial branded products are sold through a broad network of specialized industrial distributors serving the power generation, petrochemical, aerospace, construction, railroad, mining, ship building and fabricated metals industries. Hy-Tech works directly with its industrial customers, designing and manufacturing products from finished components to complete turnkey systems to be sold under their own brand names.
Hy-Tech’s Power Transmission Group, or PTG, is a custom gear, gearbox and power transmission system manufacturer located in Punxsutawney, PA. In addition to manufacturing a broad range of standard and custom gears for manufacturers in a wide variety of industries, PTG reverse engineers existing gears as well as designs new gears, utilizing state-of-the-art technologies, including 3D imaging and Gleason Gear modeling software.
23
Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
ECONOMIC MEASURES
Much of our business is driven by the ebbs and flows of the general economic conditions in both the United States and, to a lesser extent, abroad. We focus on a wide array of customer types including but not limited to large retailers, aerospace manufacturers, large and small resellers of pneumatic tools and parts, and automotive related customers. We tend to track the general economic conditions of the United States, industrial production, and general retail sales.
A key economic measure relevant to us is the cost of the raw materials in our products. Key materials include metals, especially various types of steel and aluminum. Also important is the value of the United States Dollar (“USD”) in relation to the Taiwanese dollar (“TWD”), as we purchase a significant portion of our products from Taiwan. Purchases from Chinese sources are made in USD; however, if the Chinese currency, the Renminbi (“RMB”), were to be revalued against the USD, there could be a negative impact on the cost of our products. Additionally, we closely monitor the fluctuation in the Great British Pound (“GBP”) to the USD, and the GBP to TWD, both of which can have an impact on the consolidated results. In addition, we monitor both the price of crude oil as well as the number of operating rotary drilling rigs in the United States, as a means of gauging actual and potential oil production, which is a key factor in our sales into the oil and gas exploration and extraction sector.
We now consider tariffs a key economic measure, as a significant portion of products imported by Florida Pneumatic and to a lesser degree, Hy-Tech, are subject to these tariffs.
Lastly, the cost and availability of a quality labor pool in the countries where products and components are manufactured, both overseas as well as in the United States, could materially affect our overall results.
OPERATING MEASURES
Key operating measures we use to manage our operations are orders; shipments; development of new products; customer retention; inventory levels and productivity. These measures are recorded and monitored at various intervals, including daily, weekly and monthly. To the extent these measures are relevant, they are discussed in the detailed sections below.
FINANCIAL MEASURES
Key financial measures we use to evaluate the results of our business include various revenue metrics; gross margin; selling, general and administrative expenses; earnings before interest and taxes; earnings before interest, taxes, depreciation and amortization; operating cash flows and capital expenditures; return on sales; return on assets; days’ sales outstanding and inventory turns. These measures are reviewed at monthly, quarterly and annual intervals and compared to historical periods as well as to established objectives. To the extent that these measures are relevant, they are discussed in detail below.
24
Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
We prepare our consolidated financial statements in accordance with accounting principles generally accepted in the United States of America (“GAAP”). Descriptions of these policies are discussed in the 2020 Form 10-K, and in the notes to these consolidated financial statements. Certain of these accounting policies require us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and the related disclosure of contingent assets and liabilities, revenues and expenses. On an ongoing basis, we evaluate estimates, including, but not limited to those related to bad debts, inventory reserves, goodwill and intangible assets, warranty reserves, taxes and deferred taxes. We base our estimates on historical data and experience, when available, and on various other assumptions that are believed to be reasonable under the circumstances, the combined results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. As future events and their effects cannot be determined with precision, actual results could differ significantly from those estimates and assumptions. Significant changes, if any, in those estimates resulting from continuing changes in the economic environment will be reflected in the consolidated financial statements in future periods.
TRENDS AND UNCERTAINTIES
COVID-19 PANDEMIC
On March 11, 2020, the World Health Organization designated the recent novel coronavirus, or COVID-19, as a global pandemic. COVID-19 was first detected in Wuhan City, Hubei Province, China and continued to spread, significantly impacting various markets around the world, including the United States. Various policies and initiatives have been implemented to reduce the global transmission of COVID-19.
The COVID-19 virus and the resultant global economic down-turn continues to have a negative impact on our three and nine-month 2021 results. Additionally, we believe the supply-chain crisis, is related to the pandemic. Beginning in early 2021, but magnifying during the third quarter of 2021, we encountered severe shipping / receiving delays of inventory / containers from our Asian suppliers, which has caused intermittent shortages of inventory. Further, the costs of international freight has greatly increased. In addition, the COVID-19 pandemic has caused many of our customers and potential customers to refuse on-site visits, which is critical to generating revenue. We believe that until the above issues subside, our business will likely continue to be adversely affected.
BOEING/AEROSPACE
The Federal Aviation Administration (“FAA”) and the European Union Aviation Safety Agency (“EASA”) have lifted the grounding of the 737 MAX. Production is still very limited due to the inventory at Boeing and the reluctance of airlines to accept deliveries due to weak air travel demand, as well as the lack of certification by China. This will likely continue to have an adverse effect on our revenue. In addition, production of military and other commercial aircraft throughout the industry has slowed as well, we believe due to the ongoing global COVID-19 pandemic. However, we believe when all other commercial and military production lines throughout the United States come back online, an increase in our revenue should follow.
OIL AND GAS
The profitability of crude oil production generally declines when prices fall. As a result, as prices dropped in 2020, production slowed worldwide. However, the price of crude oil has begun to improve. As such, orders and activity during this quarter have begun to strengthen. In addition to the price of crude oil we monitor the number of active rotary rigs, which is discussed elsewhere. In spite of the return of crude oil prices to pre-pandemic levels, we believe many oil drilling companies have forgone the typical maintenance that would utilize our tools in order to continue cash-flow generating production activities in lieu of shutting down for required maintenance. We cannot say for certain when the typical maintenance activity will resume.
25
Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
TRENDS AND UNCERTAINTIES - (Continued)
TECHNOLOGIES
We believe that over time, several newer technologies, and features will have a greater impact on the market for our traditional pneumatic tool offerings. The impact of this evolution has been felt initially by the advent of advanced cordless operated hand tools in the automotive aftermarket. For certain non-automotive applications, we have begun to develop cordless models of tools and expect to introduce these products in the near future.
OTHER MATTER
In May 2021, Florida Pneumatic detected a ransomware attack on its information technology systems that caused data to be encrypted. At the present time, all critical Florida Pneumatic information technology systems have been remediated and are operational. We believe that our corporate office and our other subsidiaries, all of which operate on separate, independent networks, were not affected by this incident.
Other than the aforementioned, or matters that may be discussed below, there are no major trends or uncertainties that had, or we could have reasonably expected to have a material impact on our revenue, nor was there any unusual or infrequent event, transaction or any significant economic change that materially affected our results of operations.
Unless otherwise discussed elsewhere in the Management’s Discussion and Analysis, we believe that our relationships with our key customers and suppliers remain satisfactory.
RESULTS OF OPERATIONS
REVENUE
During the three and nine-month period ended September 30, 2021, various product lines were affected to some degree by the global COVID-19 pandemic, which caused orders and revenue for those product lines for the same periods, to be less than pre-pandemic levels.
The tables below provide an analysis of our net revenue for the three and nine-month periods ended September 30, 2021, and 2020:
Consolidated
Three months ended September 30, | ||||||||||||
Increase (decrease) |
| |||||||||||
| 2021 |
| 2020 |
| $ |
| % |
| ||||
Florida Pneumatic | $ | 9,607,000 | $ | 9,681,000 | $ | (74,000) | (0.8) | % | ||||
Hy-Tech |
| 3,378,000 |
| 2,725,000 |
| 653,000 | 24.0 | |||||
Consolidated | $ | 12,985,000 | $ | 12,406,000 | $ | 579,000 | 4.7 | % |
Nine months ended September 30, | ||||||||||||
Increase (decrease) |
| |||||||||||
| 2021 |
| 2020 |
| $ |
| % |
| ||||
Florida Pneumatic | $ | 31,221,000 | $ | 28,351,000 | $ | 2,870,000 | 10.1 | % | ||||
Hy-Tech |
| 9,299,000 |
| 8,925,000 |
| 374,000 | 4.2 | |||||
Consolidated | $ | 40,520,000 | $ | 37,276,000 | $ | 3,244,000 | 8.7 | % |
26
Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
RESULTS OF OPERATIONS - (Continued)
REVENUE – Continued
Florida Pneumatic
Florida Pneumatic markets its air tool products to four primary sectors within the pneumatic tool market; Automotive, Retail, Aerospace and Industrial. It also generates revenue from its Berkley products line, as well as a line of air filters and other OEM parts (“Other”).
Three months ended September 30, |
| |||||||||||||||
2021 | 2020 | Increase (decrease) |
| |||||||||||||
|
| Percent of |
|
| Percent of |
|
| |||||||||
Revenue | revenue | Revenue | revenue | $ | % |
| ||||||||||
Automotive | $ | 3,168,000 |
| 33.0 | % | $ | 3,530,000 |
| 36.5 | % | $ | (362,000) | (10.3) | % | ||
Retail |
| 3,222,000 |
| 33.5 |
| 3,718,000 |
| 38.4 |
| (496,000) | (13.3) | |||||
Industrial |
| 1,257,000 |
| 13.1 |
| 1,044,000 |
| 10.8 |
| 213,000 | 20.4 | |||||
Aerospace |
| 1,832,000 |
| 19.1 |
| 1,268,000 |
| 13.1 |
| 564,000 | 44.5 | |||||
Other |
| 128,000 |
| 1.3 |
| 121,000 |
| 1.2 |
| 7,000 | 5.8 | |||||
Total | $ | 9,607,000 |
| 100.0 | % | $ | 9,681,000 |
| 100.0 | % | $ | (74,000) | (0.8) | % |
For most of the third quarter of 2021, much of U.S. and global economies were still feeling the ill effects of the global COVID-19 pandemic. Further, the negative impact of the world-wide supply-chain crisis adversely affected nearly all of Florida Pneumatic’s product lines. Most seriously affected were its Retail and Automotive inventory levels, which in turn hampered its ability to fulfill orders in a timely manner. In an effort to combat future potential shipping issues, Florida Pneumatic has increased its purchases, which has caused a temporary up-tick in its inventory levels through at least the first half of 2022. During the third quarter of 2021, Aircat sales relative to the same period in 2020 decreased by $362,000. This was primarily caused by two factors. First, pent up demand for our products that were not generally available through our largest on-line channel during the second quarter of 2020 caused a surge in orders during the third quarter of 2020, which did not repeat in 2021. Second, during the third quarter of 2021, Aircat made a change to its channel distribution strategy which caused a temporary pause in shipments to the channel as customer inventory levels were adjusted. We expect shipments to resume to prior levels in the fourth quarter of 2021. Florida Pneumatic’s third quarter 2021 Industrial revenue improved 20.4 percent over the same period a year ago. This increase, we believe is due in part to a continuation of the recovery than began during the second quarter occurring in certain sectors from the ill effects of the pandemic. Most of the Aerospace revenue is attributable to Jiffy Air Tool. The Boeing Corporation is a major customer of Jiffy. The Boeing 737 MAX aircraft had been grounded by the FAA and the EASA in March 2019. Earlier this year both agencies lifted the “No Fly” ruling it imposed on all Boeing 737 MAX aircraft, allowing it to begin flights in the United States, and Europe. As a result, order activity began to improve, which was a primary factor for the improvement in Aerospace revenue when comparing the third quarters of 2021 and 2020. However, it is uncertain how long, if ever, it will take for the Boeing Corporation to increase its manufacturing of its 737 MAX aircraft to a volume that would be comparable to pre-COVID-19 levels. Lastly, orders from other aerospace companies and military aircraft manufacturers improved slightly this quarter.
Nine months ended September 30, |
| |||||||||||||||
2021 | 2020 | Increase (decrease) |
| |||||||||||||
|
| Percent of |
|
| Percent of |
|
| |||||||||
Revenue | revenue | Revenue | revenue | $ | % |
| ||||||||||
Automotive | $ | 11,053,000 |
| 35.4 | % | $ | 9,690,000 |
| 34.2 | % | $ | 1,363,000 | 14.1 | % | ||
Retail |
| 10,775,000 |
| 34.5 |
| 9,569,000 |
| 33.8 |
| 1,206,000 | 12.6 | |||||
Industrial |
| 3,919,000 |
| 12.6 |
| 2,383,000 |
| 8.4 |
| 1,536,000 | 64.5 | |||||
Aerospace |
| 5,094,000 |
| 16.3 |
| 6,341,000 |
| 22.4 |
| (1,247,000) | (19.7) | |||||
Other |
| 380,000 |
| 1.2 |
| 368,000 |
| 1.2 |
| 12,000 | 3.3 | |||||
Total | $ | 31,221,000 |
| 100.0 | % | $ | 28,351,000 |
| 100.0 | % | $ | 2,870,000 | 10.1 | % |
27
Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
RESULTS OF OPERATIONS - (Continued)
REVENUE – Continued
Despite the impact during the third quarter 2021, relating to the ongoing COVID-19 pandemic and supply chain delays, Florida Pneumatic’s Automotive revenue during the nine-month period ended September 30, 2021, is more than 14 percent greater than the amount reported during the same period in 2020. This improvement is driven by growing demand for its AIRCAT line of pneumatic hand tools, plus stronger sales generated by its UK operations. Additionally, Florida Pneumatic’s Retail revenue improved 12.6 percent during the nine-month period ended September 30, 2021, compared to the same period in 2020, driven primarily by demand for spray gun-type tools and accessories being sold to The Home Depot, which we believe are being used to apply disinfectant to combat the COVID-19 virus. Further, its Industrial revenue during the nine-month period ended September 30, 2021, also encountered growth, which we believe is driven primarily by certain sectors beginning to recover from the effects of the pandemic. Partially offsetting the above increases, is the year-to-date decline in Florida Pneumatic’s Aerospace revenue. Most of the Aerospace revenue is attributable to Jiffy Air Tool, whose major customer is the Boeing Corporation. We believe however, that as both domestic and international travel restrictions ease, and Boeing and other major aircraft manufacturers begin to produce and deliver new aircraft, we could see a continuation of the improvement we witnessed in the third quarter of this year. However, no assurance can be made, and it is possible that this sector will remain depressed for the foreseeable future.
Hy-Tech
Hy-Tech designs, manufactures, and sells a wide range of industrial products which are categorized as ATP for reporting purposes. In addition to Engineered Solutions, products and components manufactured for other companies under their brands are included in the OEM category in the table below. PTG revenue is comprised of products manufactured and sold by Hy-Tech’s gear business. NUMATX, Thaxton and other peripheral product lines, such as general machining, are reported as Other.
| Three months ended September 30, |
| ||||||||||||||
2021 | 2020 | Increase (decrease) |
| |||||||||||||
| Percent of |
|
| Percent of |
|
|
| |||||||||
Revenue | revenue | Revenue | revenue | $ | % |
| ||||||||||
OEM | $ | 1,668,000 |
| 49.4 | % | $ | 872,000 |
| 32.0 | % | $ | 796,000 | 91.3 | % | ||
ATP |
| 751,000 |
| 22.2 |
| 624,000 |
| 22.9 |
| 127,000 | 20.4 | |||||
PTG |
| 882,000 |
| 26.1 |
| 1,027,000 |
| 37.7 |
| (145,000) | (14.1) | |||||
Other |
| 77,000 |
| 2.3 |
| 202,000 |
| 7.4 |
| (125,000) | (61.9) | |||||
Total | $ | 3,378,000 |
| 100.0 | % | $ | 2,725,000 |
| 100.0 | % | $ | 653,000 | 24.0 | % |
28
Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
RESULTS OF OPERATIONS - (Continued)
REVENUE – Continued
During the third quarter of 2021, Hy-Tech continued to encounter modest signs that the ill effects of the pandemic were beginning to ease. As a result, its total revenue for the three-month period ended September 30, 2021, increased 24 percent, over the same period a year ago. Customer orders for its OEM and ATP product lines improved when compared to the same three-month period a year ago, driving revenue growth of 91.3 percent and 20.4 percent, respectively. Significant orders from two of its major OEM customers, along with its Engineered Solutions approach, which continues to gain market momentum, provided the impetus for the current quarter growth in OEM. Its ATP revenue improvement was due in large part to a general rebound in the pneumatic tool sector, and an increase in the number of oil and gas rigs. According to Baker Hughes Inc., the average number of oil and gas rotary rigs in operation during the fiscal third quarter 2021 were 496, compared to 254 during the same three-month period in 2020. Additionally, in an effort to increase market penetration, Hy-Tech has “refreshed” and/or improved a number of its ATP tools, as well as the marketing of its Magnum Force line of large impact wrenches. Hy-Tech believes that the Magnum Force line, a series of super duty industrial impact tools, that are designed specifically for use in demanding environments, such as refinery turnarounds, power generation outages, structural steel erection, mining and other similar bolting applications, is beginning to gain acceptance. The above increases were offset by a quarter over quarter decline in its PTG revenue. PTG continues to encounter delays and disruptions in its outside third-party processors, creating delays in its delivery time to its customers. Additionally, PTG continues to encounter reluctance to permit face to face visitation, which we believe is critical to completing the sale of PTG products and services, by its current and prospective customers. The decline in Hy-Tech’s Other revenue was due to a large order for its Thaxton products shipping during the third quarter in 2020, with no similar order this quarter.
| Nine months ended September 30, |
| ||||||||||||||
2021 | 2020 | Increase (decrease) |
| |||||||||||||
| Percent of |
|
| Percent of |
|
|
| |||||||||
Revenue | revenue | Revenue | revenue | $ | % |
| ||||||||||
OEM | $ | 4,688,000 |
| 50.4 | % | $ | 3,513,000 |
| 39.4 | % | 1,175,000 | 33.4 | % | |||
ATP |
| 2,242,000 |
| 24.1 |
| 2,254,000 |
| 25.2 |
| (12,000) | (0.5) | |||||
PTG |
| 2,132,000 |
| 22.9 |
| 2,783,000 |
| 31.2 |
| (651,000) | (23.4) | |||||
Other |
| 237,000 |
| 2.6 |
| 375,000 |
| 4.2 |
| (138,000) | (36.8) | |||||
Total | $ | 9,299,000 |
| 100.0 | % | $ | 8,925,000 |
| 100.0 | % | 374,000 | 4.2 | % |
Hy-Tech’s year-to-date revenue improvement over the same nine-month period in 2020 was driven by continued growth in its OEM line, which saw a 33.4 percent increase, the majority of which occurring during the third quarter of 2021. This improvement was partially offset by i) the ongoing negative effects on the U.S. economy caused by the global COVID-19 pandemic, particularly adversely affecting PTG revenue and operations; and ii) delays and disruptions from outside third-party processors. As discussed above, we are beginning to see improvement in the number and size of ATP orders and are optimistic about market acceptance of our Magnum Force line. PTG’s nine-month 2021 revenue declined due primarily to the factors discussed earlier. However, as travel restrictions ease and customers begin to accept visitors, we believe order levels should improve. In addition, we are working with vendors and improving internal systems toward the goal of greatly reducing supply chain issues moving forward.
29
Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
RESULTS OF OPERATIONS - (Continued)
GROSS MARGIN/PROFIT
| Three months ended September 30, |
| Increase |
| |||||||||
2021 |
| 2020 | Amount |
|
| % |
| ||||||
Florida Pneumatic | $ | 3,381,000 | $ | 3,291,000 | $ | 90,000 |
| 2.7 | % | ||||
As percent of respective revenue |
| 35.2 | % |
| 34.0 | % |
| 1.2 | % | pts |
| ||
Hy-Tech | $ | 593,000 | $ | 232,000 | $ | 361,000 |
| 155.6 | |||||
As percent of respective revenue |
| 17.6 | % |
| 8.5 | % |
| 9.1 | % | pts |
| ||
Total | $ | 3,974,000 | $ | 3,523,000 | $ | 451,000 |
| 12.8 | % | ||||
As percent of respective revenue |
| 30.6 | % |
| 28.4 | % |
| 2.2 | % | pts |
|
The improvement in Florida Pneumatic’s gross margin was due primarily to product mix. Specifically, the increase in Industrial and Aerospace revenue, both of which generally have stronger gross margin than Florida Pneumatic’s other product lines, contributed to the increase in gross margin. Additionally, stronger overhead absorption at Jiffy this quarter, compared to the same three-month period a year ago contributed to the improved gross margin. However, increased freight costs partially offset the improvement. Florida Pneumatic’s ocean freight costs have increased approximately four-fold when compared to a year ago. We are attempting to pass through a portion of these increases; however, we may not be able to fully neutralize the negative effects. The improvement in Hy-Tech’s gross margin is due primarily to its overall product/customer mix. Additionally, there was a slight improvement in its manufacturing overhead absorption this quarter, when compared to the same three-month period in 2020, further contributing to its improved gross margin.
| Nine months ended September 30, |
| Increase |
| |||||||||
2021 |
| 2020 | Amount |
|
| % |
| ||||||
Florida Pneumatic | $ | 11,746,000 | $ | 10,274,000 | $ | 1,472,000 |
| 14.3 | % | ||||
As percent of respective revenue |
| 37.6 | % |
| 36.2 | % |
| 1.4 | % | pts |
| ||
Hy-Tech | $ | 1,712,000 | $ | 779,000 | $ | 933,000 |
| 119.8 | |||||
As percent of respective revenue |
| 18.4 | % |
| 8.7 | % |
| 9.7 | % | pts |
| ||
Total | $ | 13,458,000 | $ | 11,053,000 | $ | 2,405,000 |
| 21.8 | % | ||||
As percent of respective revenue |
| 33.2 | % |
| 29.7 | % |
| 3.5 | % | pts |
Generally, customer and product mix greatly affect Florida Pneumatic’s gross margin. As discussed earlier, the increase in Florida Pneumatic’s higher margin Industrial revenue contributed to the higher gross margin this quarter, compared to the same nine-month period in 2020. This improvement was partially offset by the significant increases in its ocean freight costs that have been incurred for most of 2021. Additionally, in early 2021, Jiffy was under absorbing its manufacturing overhead, due to the reduction of product being produced. However, with increased production during the third quarter of 2021 this under absorption issue has been reduced. Hy-Tech manufactures most of its products. Its gross margin is impacted by customer/product mix. Factors such as absorption of manufacturing overhead, raw material pricing and third-party costs also affect its gross margin. Hy-Tech’s gross margin for the nine months ended September 30, 2021, improved 9.7 percentage points, when comparing the three-month periods ended September 30, 2021, and 2020. During the nine-month period ended September 30, 2020, Hy-Tech recorded additional charges to its OSMI allowance and an adjustment to its physical inventory, both adversely affecting its 2020 gross margin, whereas there were no additional charges incurred during the nine months ended September 30, 2021.
30
Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
RESULTS OF OPERATIONS - (Continued)
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
Selling, general and administrative expenses (“SG&A”) include salaries and related costs, commissions, travel, administrative facilities costs, communications costs and promotional expenses for our direct sales and marketing staff, administrative and executive salaries and related benefits, legal, accounting, and other professional fees as well as general corporate overhead and certain engineering expenses.
During the third quarter of 2021, our SG&A were $4,734,000, compared to $4,673,000 incurred during the same three-month period in 2020. The most significant factors contributing to the net increase were: i) Compensation expenses increased $74,000. Compensation expense is comprised of base salaries and wages, accrued performance-based bonus incentives and associated payroll taxes and employee benefits; ii) information systems-related expenses increased $35,000, driven by increased cyber security costs, and iii) a decline of $31,000 in professional fees and expenses.
Our SG&A expenses for the nine-month period ended September 30, 2021, were $15,183,000, compared to $14,983,000, during the same nine-month period in 2020. There were significant factors which contributed to the net change. First, driven by an increase of more than $3,200,000 in revenue, our variable expenses increased $487,000. Variable expenses include among other items, commissions, freight out, travel, advertising, shipping supplies and warranty costs. Additionally, we incurred approximately $318,000 in additional information systems costs during the nine-month period ended September 30, 2021, which related to the May 2021 ransomware attack at our Florida Pneumatic subsidiary. Further, compensation expenses increased $72,000. Partially offsetting the above increases was a decline in professional fees of $576,000, most of which was driven by expenses in 2020 related to the relocation and set up of the two gear businesses that were acquired in late 2019, none of the relocation expenses repeated in 2021. Lastly, when comparing the nine-month periods ended September 30, 2021, and 2020, depreciation and amortization expenses declined $75,000, and corporate expenses and stock-based compensation declined $30,000 and $19,000, respectively.
OTHER INCOME
As discussed in Note 9 – CARES Act, on April 20, 2020, we received a Paycheck Protection Program (“PPP”) loan, in the amount of $2,929,000. Under the terms of the CARES Act, as amended, we were eligible to apply for forgiveness for all or a portion of the PPP loan. In February 2021, we filed an application for forgiveness with the lender, who approved this submission and submitted the application for forgiveness to the SBA. On June 9, 2021, we were advised that the SBA had approved our PPP loan forgiveness application and as such, the PPP loan and interest were forgiven in its entirety. Accordingly, the lender applied the funds and paid off PPP loan principal in its entirety and interest in full. In accordance with current accounting guidance this forgiveness of debt and related accrued interest is to be accounted for as Other Income and shall not be considerable as taxable income.
INTEREST
| Three months ended September 30, |
| Decrease |
| ||||||||
2021 |
| 2020 | Amount |
| % |
| ||||||
Interest expense attributable to: |
|
|
|
| ||||||||
Short-term borrowings | $ | 10,000 | $ | 12,000 | $ | (2,000) |
| (16.7) | % | |||
PPP loan |
| — |
| 5,000 |
| (5,000) |
| (100.0) | ||||
Amortization expense of debt issue costs |
| 4,000 |
| 4,000 |
| — |
| — | ||||
|
|
|
| |||||||||
Total | $ | 14,000 | $ | 21,000 | $ | (7,000) |
| (33.3) | % |
31
Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
RESULTS OF OPERATIONS - (Continued)
| Nine months ended September 30, |
| Decrease |
| ||||||||
2021 |
| 2020 |
| Amount |
| % |
| |||||
Interest expense attributable to: |
|
|
|
| ||||||||
Short-term borrowings | $ | 28,000 | $ | 95,000 | $ | (67,000) |
| (70.5) | % | |||
PPP loan |
| (19,000) |
| 11,000 |
| (30,000) |
| (272.7) | ||||
Amortization expense of debt issue costs |
| 12,000 |
| 12,000 |
| — |
| — | ||||
|
|
|
| |||||||||
Total | $ | 21,000 | $ | 118,000 | $ | (97,000) |
| (82.2) | % |
The Applicable Margin, as defined in our Credit Agreement was the same during the three-month periods ended September 30, 2021, and 2020. The average balance of short-term borrowings during the three-month periods ended September 30, 2021, and 2020, were $2,050,000 and $2,260,000, respectively.
As discussed in Note 9 – CARES Act, to the Company’s consolidated financial statements, in late April 2020, we borrowed approximately $2.9 million from BNB Bank as provided under the Coronavirus Aid, Relief and Economic Security (“CARES”) Act. The PPP Loan, as defined in Note 9, accrued interest at a rate of 1.0% per annum. Pursuant to the Flexibility Act, as defined in Note 9, interest on any unforgiven amount is deferred until the forgiveness determination is made by the SBA. On June 9, 2021, we received notice that the SBA had forgiven our obligation to repay the PPP loan and related accrued interest. As such, during the three-month period ended June 30, 2021, we recorded a reversal of the accrued interest related to the PPP loan.
Lastly, we and our bank amended the Credit Agreement in February 2019. The debt issue costs are associated with such amendment.
INCOME TAXES
At the end of each interim reporting period, we compute an effective tax rate based upon our estimated full year results. This estimate is used to determine the income tax provision or benefit on a year-to-date basis and may change in subsequent interim periods. Accordingly, our effective tax rates for the three-month and nine-month periods ended September 30, 2021, were a tax benefit of 12.8% and 23.9%, compared to a tax benefit of 28.2% and 29.3% for the same periods in the prior year. The effective tax rates for all periods presented were impacted primarily by state taxes, and non-deductible expenses. Additionally, for the nine-month period ended September 30, 2021, the gain resulting from the forgiveness of debt of the PPP loan was not included in the computation of the effective tax rate.
32
Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
RESULTS OF OPERATIONS - (Continued)
On March 27, 2020, the CARES Act was signed into law. The CARES Act, among other things, includes provisions relating to refundable payroll tax credits, deferment of the employer portion of certain payroll taxes, net operating loss carryback periods, alternative minimum tax credit refunds, modifications to the net interest deduction limitation and technical corrections to tax depreciation methods for qualified improvement property. On March 11, 2021, the American Rescue Plan Act of 2021 (the “ARP”) was signed into law to provide relief as a result of the COVID-19 pandemic. The ARP, among other things, extended and modified the employee retention credit. As of September 30, 2021, the Company is evaluating the impact of the ARP on the Company’s effective tax rate.
LIQUIDITY AND CAPITAL RESOURCES
We monitor such metrics as days’ sales outstanding, inventory requirements, inventory turns, estimated future purchasing requirements and capital expenditures to project liquidity needs, as well as evaluate return on assets. Our primary sources of funds are operating cash flows, existing working capital and our Revolver Loan (“Revolver”) with our Bank.
We gauge our liquidity and financial stability by various measurements, some of which are shown in the following table:
| September 30, 2021 |
| December 31, 2020 | |||
Working capital | $ | 23,200,000 | $ | 21,258,000 | ||
Current ratio |
| 3.26 to 1 |
| 3.57 to 1 | ||
Shareholders’ equity | $ | 42,918,000 | $ | 41,538,000 |
Credit facility
Our Credit Facility is discussed in Note 8 to the consolidated financial statements.
Cash flows
During the nine-month period ended September 30, 2021, our net cash decreased to $789,000 from $904,000 on December 31, 2020. Our total bank debt at September 30, 2021, was $3,295,000 compared to $4,303,000 at December 31, 2020, included borrowings under the CARES Act. The total debt to total book capitalization (total debt divided by total debt plus equity) at September 30, 2021, was 7.1% compared to 9.4% at December 31, 2020.
At September 30, 2021, our short-term or Revolver borrowing was $3,295,000 compared to $1,374,000, at December 31, 2020. Additionally, at September 30, 2021, and December 31, 2020, there was approximately $12,700,000 and $11,971,000, respectively, available to us under the Revolver arrangement.
During the nine-month period ended September 30, 2021, we used $428,000 for capital expenditures, compared to $956,000 during the same period in the prior year. Capital expenditures for the balance of 2021 is expected to be approximately $381,000, some of which may be financed through our credit facilities with Capital One Bank or financed through independent third-party financial institutions. The remaining 2021 capital expenditures will likely be for facility upgrades.
Customer concentration
Refer to NOTE 1 – Business and summary of accounting policies – Customer Concentration for a detailed discussion.
33
Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
RESULTS OF OPERATIONS - (Continued)
NEW ACCOUNTING PRONOUNCEMENTS
Refer to Note 1 to our consolidated financial statements for a discussion of recent accounting standards and pronouncements.
We do not believe that any other recently issued, but not yet effective accounting standard, if adopted, will have a material effect on our consolidated financial statements
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Not required.
Item 4. Controls and Procedures
Disclosure Controls and Procedures
The Company’s management, with the participation of the Company’s Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), evaluated, as of September 30, 2021, the effectiveness of the Company’s disclosure controls and procedures, which were designed to be effective at the reasonable assurance level. The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the Company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure. Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Based on the evaluation of the Company’s disclosure controls and procedures as of September 30, 2021, the Company’s management, including its CEO and CFO, concluded that the Company’s disclosure controls and procedures were effective at that date.
Changes in Internal Control over Financial Reporting
There was no change in our internal control over financial reporting, identified in connection with the evaluation required by Exchange Act Rule 13a-15(d), that occurred during our most recently completed fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
There have been no material changes to the legal proceedings’ disclosure described in our 2020 Form 10-K.
Item 1A. Risk Factors
There have been no material changes to the risk factors disclosed under Part I, Item 1A “Risk Factors” in the 2020 Form 10-K, other than as set forth in Item 1A “Risk Factors” in the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2021.
34
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
None.
Item 5. Other Information
None.
Item 6. Exhibits
See “Exhibit Index” immediately following the signature page.
35
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
P&F INDUSTRIES, INC. | ||
(Registrant) | ||
/s/ JOSEPH A. MOLINO, Jr. | ||
Joseph A. Molino, Jr. | ||
Chief Financial Officer | ||
Dated: November 12, 2021 | (Principal Financial and Chief Accounting Officer) |
36
EXHIBIT INDEX
The following exhibits are either included in this report or incorporated herein by reference as indicated below:
Exhibit |
| Description of Exhibit |
|
|
|
31.1 |
| |
|
|
|
31.2 |
| |
|
|
|
32.1 |
| |
|
|
|
32.2 |
| |
|
|
|
101 |
| * Inline Interactive Data |
104 | Cover Page Interactive Data File (Embedded within the Inline XBRL document and included in Exhibit) |
A copy of any of the foregoing exhibits to this Quarterly Report on Form 10-Q may be obtained, upon payment of the Registrant’s reasonable expenses in furnishing such exhibit, by writing to P&F Industries, Inc., 445 Broadhollow Road, Suite 100, Melville New York 11747, Attention: Corporate Secretary.
37