Annual Statements Open main menu

Paramount Group, Inc. - Annual Report: 2017 (Form 10-K)

,  

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-K

 

 

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Fiscal Year Ended: December 31, 2017

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      To                     

 

Commission File Number: 001-36746

 

 

PARAMOUNT GROUP, INC.

(Exact name of registrant as specified in its charter)

 

 

 

Maryland

 

32-0439307

(State or other jurisdiction of

incorporation or organization)

 

(IRS Employer

Identification No.)

 

1633 Broadway, Suite 1801, New York, NY

 

10019

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code: (212) 237-3100

 

Securities registered pursuant to section 12(b) of the Act:

 

 

Title of each class

 

Name of each exchange on which registered

Common Stock, $0.01 par value per share

 

New York Stock Exchange

 

 

Securities registered pursuant to section 12(g) of the Act:

 

Title of each class

None

 

 



Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    YES      NO  


Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.    YES      NO  

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    YES      NO  


Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    YES      NO  

 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (Section 229.405 of this chapter) is not contained herein, and will not be contained, to the best of the registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.    

 

Indicate by check mark whether the registrant is a large accelerated filer, accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large Accelerated Filer

 

Accelerated Filer

Non-Accelerated Filer

(Do not check if smaller reporting company)

Smaller Reporting Company

Emerging Growth Company

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).    YES      NO  

 

As of January 31, 2018, there were 240,427,944 shares of the registrant’s common stock outstanding.

 

As of June 30, 2017, the aggregate market value of the 204,426,210 shares of common stock held by non-affiliates of the Registrant was $3,270,819,000 based on the June 30, 2017 closing share price of our common stock of $16.00 per share on the New York Stock Exchange.

 

 

DOCUMENTS INCORPORATED BY REFERENCE

 

Portions of the Proxy Statement for the Annual Stockholders’ Meeting (which is scheduled to be held on May 17, 2018) to be filed within 120 days after the end of the registrant’s fiscal year are incorporated by reference in Part III of this Annual Report on Form 10-K.

 

This Annual Report on Form 10-K includes financial statements required under Rule 3-09 of Regulation S-X, for 712 Fifth Avenue, L.P. and Paramount Group Real Estate Fund VII, LP.

 

 

 

 


 

 

 

Table of Contents

 

Item

 

Financial Information

 

Page Number

Part I.

 

 

 

 

 

 

 

 

 

Item 1.

 

Business

 

6

 

 

 

 

 

Item 1A.

 

Risk Factors

 

13

 

 

 

 

 

Item 1B.

 

Unresolved Staff Comments

 

35

 

 

 

 

 

Item 2.

 

Properties

 

36

 

 

 

 

 

Item 3.

 

Legal Proceedings

 

40

 

 

 

 

 

Item 4.

 

Mine Safety Disclosures

 

40

 

 

 

 

 

Part II.

 

 

 

 

 

 

 

 

 

Item 5.

 

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity    Securities

 

41

 

 

 

 

 

Item 6.

 

Selected Financial Data

 

44

 

 

 

 

 

Item 7.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

47

 

 

 

 

 

Item 7A.

 

Quantitative and Qualitative Disclosures about Market Risk

 

76

 

 

 

 

 

Item 8.

 

Financial Statements and Supplementary Data

 

78

 

 

 

 

 

Item 9.

 

Changes in and Disagreements With Accountants on Accounting and Financial Disclosure

 

118

 

 

 

 

 

Item 9A.

 

Controls and Procedures

 

118

 

 

 

 

 

Item 9B.

 

Other Information

 

120

 

 

 

 

 

Part III.

 

 

 

 

 

 

 

 

 

Item 10.

 

Directors, Executive Officers and Corporate Governance (1)

 

120

 

 

 

 

 

Item 11.

 

Executive Compensation (1)

 

120

 

 

 

 

 

Item 12.

 

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters (1)

 

120

 

 

 

 

 

Item 13.

 

Certain Relationships and Related Transactions, and Director Independence (1)

 

120

 

 

 

 

 

Item 14.

 

Principal Accounting Fees and Services (1)

 

120

 

 

 

 

 

Part IV.

 

 

 

 

 

 

 

 

 

Item 15.

 

Exhibits, Financial Statements Schedules

 

121

 

 

 

 

 

Item 16.

 

Form 10-K Summary

 

121

 

 

 

 

 

 

(1)

These items are omitted in whole or in part because the registrant will file a definitive Proxy Statement pursuant to Regulation 14A under the Securities Exchange Act of 1934 with the Securities and Exchange Commission no later than 120 days after December 31, 2017, portions of which are incorporated by reference herein.

 

 

3


 

 

Forward-Looking Statements

We make statements in this Annual Report on Form 10-K that are considered “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act, which are usually identified by the use of words such as “anticipates,” “believes,” “estimates,” “expects,” “intends,” “may,” “plans,” “projects,” “seeks,” “should,” “will,” and variations of such words or similar expressions. We intend these forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and are including this statement for purposes of complying with those safe harbor provisions. These forward-looking statements reflect our current views about our plans, intentions, expectations, strategies and prospects, which are based on the information currently available to us and on assumptions we have made. Although we believe that our plans, intentions, expectations, strategies and prospects as reflected in or suggested by those forward-looking statements are reasonable, we can give no assurance that the plans, intentions, expectations or strategies will be attained or achieved. Furthermore, actual results may differ materially from those described in the forward-looking statements and will be affected by a variety of risks and factors that are beyond our control including, without limitation:

 

unfavorable market and economic conditions in the United States and globally and in New York City, Washington, D.C. and San Francisco;  

 

risks associated with our high concentrations of properties in New York City, Washington, D.C. and San Francisco;  

 

risks associated with ownership of real estate;  

 

decreased rental rates or increased vacancy rates;  

 

the risk we may lose a major tenant;  

 

limited ability to dispose of assets because of the relative illiquidity of real estate investments;  

 

intense competition in the real estate market that may limit our ability to acquire attractive investment opportunities and increase the costs of those opportunities;  

 

insufficient amounts of insurance;  

 

uncertainties and risks related to adverse weather conditions, natural disasters and climate change;  

 

risks associated with actual or threatened terrorist attacks;  

 

exposure to liability relating to environmental and health and safety matters;  

 

high costs associated with compliance with the Americans with Disabilities Act;  

 

failure of acquisitions to yield anticipated results;  

 

risks associated with real estate activity through our joint ventures and private equity real estate funds;  

 

general volatility of the capital and credit markets and the market price of our common stock;  

 

exposure to litigation or other claims;  

 

loss of key personnel;  

 

risks associated with security breaches through cyber attacks or cyber intrusions and other significant disruptions of our information technology (IT) networks and related systems;  

 

risks associated with our substantial indebtedness;  

 

failure to refinance current or future indebtedness on favorable terms, or at all;  

 

failure to meet the restrictive covenants and requirements in our existing debt agreements;  

 

fluctuations in interest rates and increased costs to refinance or issue new debt;  

 

risks associated with variable rate debt, derivatives or hedging activity;  

4


 

 

risks associated with future sales of our common stock by our continuing investors or the perception that our continuing investors intend to sell substantially all of the shares of our common stock that they hold;  

 

risks associated with the market for our common stock;  

 

failure to qualify as a real estate investment trust (“REIT”);  

 

compliance with REIT requirements, which may cause us to forgo otherwise attractive opportunities or liquidate certain of our investments; or  

 

any of the other risks included in this Annual Report on Form 10-K, including those set forth under the heading “Risk Factors.”  

Accordingly, there is no assurance that our expectations will be realized. Except as otherwise required by the U.S. federal securities laws, we disclaim any obligations or undertaking to publicly release any updates or revisions to any forward-looking statement contained herein (or elsewhere) to reflect any change in our expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based. A reader should review carefully, our consolidated financial statements and the notes thereto, as well as Item 1A entitled “Risk Factors” in this report.

 


5


 

PART I

ITEM 1.

BUSINESS

 

 

General

Paramount Group, Inc. (“Paramount”) is a fully-integrated REIT focused on owning, operating, managing, acquiring and redeveloping high-quality, Class A office properties in select central business district submarkets of New York City, Washington, D.C. and San Francisco.  We conduct our business through, and substantially all our interests in properties and investments are held by, Paramount Group Operating Partnership LP, a Delaware limited partnership (the “Operating Partnership”).  We are the sole general partner of, and owned approximately 90.7% of, the Operating Partnership as of December 31, 2017. As of December 31, 2017, our portfolio consisted of 14 Class A office properties aggregating approximately 12.5 million square feet that was 94.2% leased and 89.9% occupied. All references to “we,” “us,” “our,” the “Company” and “Paramount” refer to Paramount Group, Inc. and its consolidated subsidiaries, including the Operating Partnership.

 

We were incorporated in Maryland as a corporation on April 14, 2014 to continue the business of our Predecessor, which was not a legal entity, but a combination of entities under common control as they were entities controlled by members of the Otto family that held various assets. We did not have any meaningful operations until the acquisition of substantially all of the assets of our Predecessor and assets of the real estate funds that it controlled, as well as the interests of unaffiliated third parties in certain properties. Our properties were acquired through a series of Formation Transactions (the “Formation Transactions”) concurrently with our initial public offering of 150,650,000 common shares at a public offering price of $17.50 per share on November 24, 2014 (the “Offering”).  

 

 

Our Competitive Strengths

 

We believe that we distinguish ourselves from other owners and operators of office properties through the following competitive strengths:

 

 

Premier Portfolio of High-Quality Office Properties in the Most Desirable Submarkets. We have assembled a premier portfolio of Class A office properties located exclusively in carefully selected submarkets of New York City, Washington, D.C. and San Francisco. Our submarkets are among the strongest commercial real estate submarkets in the United States for office properties due to a combination of their high barriers to entry, constrained supply, strong economic characteristics and a deep pool of prospective tenants in various industries that have demonstrated a strong demand for high-quality office space. Our markets are international business centers, characterized by a broad tenant base with a highly educated workforce, a mature and functional transportation infrastructure and an overall amenity rich environment. These markets are home to a diverse range of large and growing enterprises in a variety of industries, including financial services, media and entertainment, consulting, legal and other professional services, technology, as well as federal government agencies. As a result of the above factors, the submarkets in which we are invested have generally outperformed the broader markets in which they are located.

 

 

Strong Internal Growth Prospects. We have substantial embedded rent growth within our portfolio as a result of the strong historical and projected future rental rate growth within our submarkets, contractual fixed rental rate increases included in our leases and incremental rent from the lease-up of our portfolio. Our portfolio occupancy was 89.9% as of December 31, 2017; we believe this presents us with a meaningful growth opportunity as we lease-up our portfolio given the strong office market fundamentals in the markets in which we operate.

 

 

Demonstrated Acquisition and Operational Expertise. Over the past 20 years, we have developed and refined our highly successful real estate investment strategy. We have a proven reputation as a value-enhancing, hands-on operator of Class A office properties. We target opportunities with a value-add component, where we can leverage our operating expertise, deep tenant relationships, and proactive approach to asset and property management. In certain instances, we may acquire properties with existing or expected future vacancy or with significant value embedded in existing below-market leases, which we will be able to mark-to-market over time. Even fully leased properties from time to time present us with value-enhancing opportunities which we have been able to capitalize on in the past.

 

 

Deep Relationships with Diverse, High Credit-Quality Tenant Base. We have long-standing relationships with high-quality tenants, including Allianz Global Investors, LP, Barclays Capital, Inc., Clifford Chance LLP, Morgan Stanley, Credit Agricole Corporate & Investment Bank, Norton Rose Fulbright, Showtime Networks Inc., TD Bank, N.A., Warner Music Group, Google Inc. and the U.S. Federal Government.


6


 

 

Value-Add Renovation and Repositioning and Development Capabilities. We have expertise in renovating, repositioning and developing office properties.  We have historically acquired well-located assets that have either suffered from a need for physical improvement to upgrade the property to Class A space, have been underperforming due to a lack of a coherent leasing and branding strategy or have been under-managed and could be immediately enhanced by our hands-on approach. We are experienced in upgrading, renovating and modernizing building lobbies, corridors, bathrooms, elevator cabs and base building systems and updating antiquated spaces to include new ceilings, lighting and other amenities. We have also successfully aggregated and are continuing to combine smaller spaces to offer larger blocks of space, including multiple floors, which are attractive to larger, high credit-quality tenants. We believe that the post-renovation quality of our buildings and our hands-on asset and property management approach attract high credit-quality tenants and allow us to increase our cash flow.

 

 

Seasoned and Committed Management Team with Proven Track Record. Our senior management team, led by Albert Behler, our Chairman, Chief Executive Officer and President, has been in the commercial real estate industry for an average of 27 years, and has worked at our company for an average of over 20 years. Our senior management team is highly regarded in the real estate community and has extensive relationships with a broad range of brokers, owners, tenants and lenders. We have developed relationships that enable us to secure high credit-quality tenants on attractive terms and provide us with potential off-market acquisition opportunities. We believe that our proven acquisition and operating expertise enables us to gain advantages over our competitors through superior acquisition sourcing, focused leasing programs, active asset and property management and first-class tenant service.

 

 

Conservative Balance Sheet. Over the past several decades, we have built strong relationships with numerous lenders, investors and other capital providers. Our financing track record and depth of relationships provide us with significant financial flexibility and capacity to fund future growth in both good and bad economic environments. We have a strong capital structure that supports this flexibility and growth. As of December 31, 2017, our share of net debt to enterprise value was 40.6% and we had $219.4 million of cash and cash equivalents and an $800.0 million revolving credit facility, which was increased to $1.0 billion in January 2018.

 

 

Proven Investment Management Business. We have a successful investment management business, where we serve as the general partner and property manager of certain private equity real estate funds for institutional investors and high-net-worth individuals. We have also entered into a number of joint ventures with institutional investors, high-net-worth individuals and other sophisticated real estate investors through which we and our funds have invested in real estate properties. We expect our investment management business to be a complementary part of our overall real estate investment business.

 

 

Objectives and Strategy

 

Our primary business objective is to enhance shareholder value by increasing cash flow from operations. The strategies we intend to execute to achieve this objective include:

 

 

Leasing vacant and expiring space at market rents;

 

 

Maintaining a disciplined acquisition strategy focused on owning and operating Class A office properties in select central business district submarkets of New York City, Washington, D.C. and San Francisco;

 

 

Redeveloping and repositioning properties to increase returns; and

 

 

Proactively managing our portfolio to increase occupancy and rental rates.

 

 

Significant Tenants

 

None of our tenants accounted for more than 10% of total revenues in the years ended December 31, 2017, 2016 and 2015.

 


7


 

 

Segments

 

Our reportable segments are separated by region based on the three regions in which we conduct our business: New York, Washington, D.C. and San Francisco. Our determination of segments is aligned with our method of internal reporting and the way our Chief Executive Officer, who is also our Chief Operating Decision Maker, makes key operating decisions, evaluates financial results and manages our business.

 

Employees

 

As of December 31, 2017, we had 327 employees, including 94 corporate employees and 233 on-site building and property management personnel. Certain of our employees are covered by collective bargaining agreements.

 

 

Insurance

 

We carry commercial general liability coverage on our properties, with limits of liability customary within the industry. Similarly, we are insured against the risk of direct and indirect physical damage to our properties including coverage for the perils such as floods, earthquakes and windstorms. Our policies also cover the loss of rental income during an estimated reconstruction period. Our policies reflect limits and deductibles customary in the industry and specific to the buildings and portfolio. We also obtain title insurance policies when acquiring new properties. We currently have coverage for losses incurred in connection with both domestic and foreign terrorist-related activities. While we do carry commercial general liability insurance, property insurance and terrorism insurance with respect to our properties, these policies include limits and terms we consider commercially reasonable. In addition, there are certain losses (including, but not limited to, losses arising from known environmental conditions or acts of war) that are not insured, in full or in part, because they are either uninsurable or the cost of insurance makes it, in our belief, economically impractical to maintain such coverage. Should an uninsured loss arise against us, we would be required to use our own funds to resolve the issue, including litigation costs. We believe the policy specifications and insured limits are adequate given the relative risk of loss, the cost of the coverage and industry practice and, in consultation with our insurance advisors, we believe the properties in our portfolio are adequately insured.

 

 

Competition

 

The leasing of real estate is highly competitive in markets in which we operate. We compete with numerous acquirers, developers, owners and operators of commercial real estate, many of which own or may seek to acquire or develop properties similar to ours in the same markets in which our properties are located. The principal means of competition are rent charged, location, services provided and the nature and condition of the facility to be leased. In addition, we face competition from other real estate companies including other REITs, private real estate funds, domestic and foreign financial institutions, life insurance companies, pension trusts, partnerships, individual investors and others that may have greater financial resources or access to capital than we do or that are willing to acquire properties in transactions which are more highly leveraged or are less attractive from a financial viewpoint than we are willing to pursue. If our competitors offer space at rental rates below current market rates, below the rental rates we currently charge our tenants, in better locations within our markets or in higher quality facilities, we may lose potential tenants and we may be pressured to reduce our rental rates below those we currently charge in order to retain tenants when our tenants’ leases expire.


8


 

 

Environmental and Related Matters

 

Under various federal, state and/or local laws, ordinances and regulations, as a current or former owner or operator of real property, we may be liable for costs and damages resulting from the presence or release of hazardous substances, waste, or petroleum products at, on, in, under or from such property, including costs for investigation or remediation, natural resource damages, or third-party liability for personal injury or property damage. These laws often impose liability without regard to whether the owner or operator knew of, or was responsible for, the presence or release of such materials, and the liability may be joint and several. Some of our properties have been or may be impacted by contamination arising from current or prior uses of the property or adjacent properties for commercial, industrial or other purposes. Such contamination may arise from spills of petroleum or hazardous substances or releases from tanks used to store such materials. We also may be liable for the costs of remediating contamination at off-site disposal or treatment facilities when we arrange for disposal or treatment of hazardous substances at such facilities, without regard to whether we comply with environmental laws in doing so. The presence of contamination or the failure to remediate contamination on our properties may adversely affect our ability to attract and/or retain tenants, and our ability to develop or sell or borrow against those properties. In addition to potential liability for cleanup costs, private plaintiffs may bring claims for personal injury, property damage or for similar reasons. Environmental laws also may create liens on contaminated sites in favor of the government for damages and costs it incurs to address such contamination. Moreover, if contamination is discovered on our properties, environmental laws may impose restrictions on the manner in which that property may be used or how businesses may be operated on that property.

 

Some of our properties may be adjacent to or near other properties used for industrial or commercial purposes or that have contained or currently contain underground storage tanks used to store petroleum products or other hazardous or toxic substances. Releases from these properties could impact our properties. While certain properties contain or contained uses that could have or have impacted our properties, we are not aware of any liabilities related to environmental contamination that we believe will have a material adverse effect on our operations.

 

In addition, our properties are subject to various federal, state and local environmental and health and safety laws and regulations. Noncompliance with these environmental and health and safety laws and regulations could subject us or our tenants to liability. These liabilities could affect a tenant’s ability to make rental payments to us. Moreover, changes in laws could increase the potential costs of compliance with such laws and regulations or increase liability for noncompliance. This may result in significant unanticipated expenditures or may otherwise materially and adversely affect our operations, or those of our tenants, which could in turn have a material adverse effect on us. We sometimes require our tenants to comply with environmental and health and safety laws and regulations and to indemnify us for any related liabilities in our leases with them. But in the event of the bankruptcy or inability of any of our tenants to satisfy such obligations, we may be required to satisfy such obligations. We are not presently aware of any instances of material noncompliance with environmental or health and safety laws or regulations at our properties, and we believe that we and/or our tenants have all material permits and approvals necessary under current laws and regulations to operate our properties.

 

As the owner or operator of real property, we may also incur liability based on various building conditions. For example, buildings and other structures on properties that we currently own or operate or those we acquire or operate in the future contain, may contain, or may have contained, asbestos-containing material (“ACM”). Environmental and health and safety laws require that ACM be properly managed and maintained and may impose fines or penalties on owners, operators or employers for noncompliance with those requirements. These requirements include special precautions, such as removal, abatement or air monitoring, if ACM would be disturbed during maintenance, renovation or demolition of a building, potentially resulting in substantial costs. In addition, we may be subject to liability for personal injury or property damage sustained as a result of releases of ACM into the environment. We are not presently aware of any material liabilities related to building conditions, including any instances of material noncompliance with asbestos requirements or any material liabilities related to asbestos. In addition, our properties may contain or develop harmful mold or suffer from other indoor air quality issues, which could lead to liability for adverse health effects or property damage or costs for remediation. When excessive moisture accumulates in buildings or on building materials, mold growth may occur, particularly if the moisture problem remains undiscovered or is not addressed over a period of time. Some molds may produce airborne toxins or irritants. Indoor air quality issues can also stem from inadequate ventilation, chemical contamination from indoor or outdoor sources, and other biological contaminants such as pollen, viruses and bacteria. Indoor exposure to airborne toxins or irritants above certain levels can be alleged to cause a variety of adverse health effects and symptoms, including allergic or other reactions. As a result, the presence of significant mold or other airborne contaminants at any of our properties could require us to undertake a costly remediation program to contain or remove the mold or other airborne contaminants from the affected property or increase indoor ventilation. In addition, the presence of significant mold or other airborne contaminants could expose us to liability from our tenants, employees of our tenants or others if property damage or personal injury occurs. We are not presently aware of any material adverse indoor air quality issues at our properties.

 


9


 

Americans with Disabilities Act (“ADA”)

 

Our properties must comply with Title III of the ADA to the extent that such properties are “public accommodations” as defined by the ADA. The ADA may require removal of structural barriers to access by persons with disabilities in certain public areas of our properties where such removal is readily achievable. We believe the existing properties are in substantial compliance with the ADA and that we will not be required to make substantial capital expenditures to address the requirements of the ADA. However, noncompliance with the ADA could result in imposition of fines or an award of damages to private litigants. The obligation to make readily achievable accommodations is an ongoing one, and we will continue to assess our properties and make alterations as appropriate in this respect.

 

 

Executive Office

 

Our principal executive offices are located at 1633 Broadway, Suite 1801, New York, NY 10019; telephone (212) 237-3100.

 

 

Available Information

 

Copies of our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, and amendments to these reports filed or furnished pursuant to Section 13(a) or 15(d) of the Exchange Act, are available free of charge on our website (www.paramount-group.com) as soon as reasonably practicable after they are electronically filed with, or furnished to, the Securities and Exchange Commission (“SEC”). You may also obtain our reports by accessing the EDGAR database at the SEC’s website at http://www.sec.gov or copies of these documents are also available directly from us, free of charge upon written request to Investor Relations, 1633 Broadway, Suite 1801, New York, NY 10019; telephone (212) 237-3100. Also available on our website are copies of our (i) Nominating and Corporate Governance Committee Charter, (ii) Corporate Governance Guidelines, (iii) Compensation Committee Charter, (iv) Code of Business Conduct and Ethics, (v) Audit Committee Charter and (vi) Stockholder Communication Policy. In the event of any changes to these items, revised copies will be made available on our website.    

 

 


10


 

Supplemental Tax Disclosures

 

PATH Act

 

The “Protecting Americans from Tax Hikes Act of 2015” (the “PATH Act”) was enacted on December 18, 2015 and contains several provisions pertaining to REIT qualification and taxation, which are briefly summarized below:

 

 

For taxable years beginning after December 31, 2015, the PATH Act expanded the exclusion of certain hedging income from the REIT gross income tests to include income from hedges or previously acquired hedges that a REIT entered into to manage risk associated with liabilities or property that have been extinguished or disposed.

 

For taxable years beginning before January 1, 2018, no more than 25% of the value of our assets may consist of stock or securities of one or more taxable REIT subsidiaries (“TRSs”).  For taxable years beginning after December 31, 2017, the PATH Act reduced this limit to 20%.  As of December 31, 2017, the securities we own in our TRSs do not, in the aggregate, exceed 20% of the total value of our assets.

 

For taxable years beginning after December 31, 2015, for purposes of the REIT asset tests, the PATH Act provides that debt instruments issued by publicly traded REITs will constitute “real estate assets.”  However, unless such a debt instrument is secured by a mortgage or otherwise would have qualified as a real estate asset under prior law, (i) interest income and gain from such a debt instrument is not qualifying income for purposes of the 75% gross income test and (ii) all such debt instruments may represent no more than 25% of the value of our total assets.

 

For taxable years beginning after December 31, 2015, certain obligations secured by a mortgage on both real property and personal property will be treated as a qualifying real estate asset and give rise to qualifying income for purposes of the 75% gross income test if the fair market value of such personal property does not exceed 15% of the total fair market value of all such property.

 

A 100% excise tax is imposed on “redetermined TRS service income,” which is income of a TRS attributable to services provided to, or on behalf of, its associated REIT and which would otherwise be increased on distribution, apportionment, or allocation under Section 482 of the Code.

 

For distributions made in taxable years beginning after December 31, 2014, the preferential dividend rules no longer apply to us.  

 

Additional exceptions to the rules under the Foreign Investment in Real Property Tax Act (“FIRPTA”) were introduced for non-U.S. persons that constitute “qualified shareholders” (within the meaning of Section 897(k)(3) of the Code) or “qualified foreign pension funds” (within the meaning of Section 897(l)(2) of the Code).

 

After February 16, 2016, the FIRPTA withholding rate under Section 1445 of the Code for dispositions of U.S. real property interests is increased from 10% to 15%.

 

The PATH Act increased from 5% to 10% the maximum stock ownership of the REIT that a non-U.S. shareholder may have held to avail itself of the FIRPTA exception for shares regularly traded on an established securities market.

 

For assets we acquired from a C corporation in a carry-over basis transaction, the PATH Act, as confirmed by recently-issued Treasury Regulations, permanently reduced the recognition period during which we could be subject to corporate tax on any built-in gains recognized on the sale of such assets from 10 years to 5 years.


11


 

 

 

Tax Cuts and Jobs Act

The “Tax Cuts and Jobs Act” (the “TCJA”), generally applicable for tax years beginning after December 31, 2017, was signed into law on December 22, 2017 and made significant changes to the Code, including a number of provisions of the Code that affect the taxation of businesses and their owners, including REITs and their stockholders.

Among other changes, the TCJA made the following changes:

 

For tax years beginning after December 31, 2017 and before January 1, 2026, (i) the U.S. federal income tax rates on ordinary income of individuals, trusts and estates have been generally reduced and (ii) non-corporate taxpayers are permitted to take a deduction for certain pass-through business income, including dividends received from REITs that are not designated as capital gain dividends or qualified dividend income, subject to certain limitations.

 

The maximum U.S. federal income tax rate for corporations has been reduced from 35% to 21%, and corporate alternative minimum tax has been eliminated for corporations, which would generally reduce the amount of U.S. federal income tax payable by our TRSs and by us to the extent we were subject to corporate U.S. federal income tax (for example, if we distributed less than 100% of our taxable income or recognized built-in gains in assets acquired from C corporations).   In addition, the maximum withholding rate on distributions by us to non-U.S. stockholders that are treated as attributable to gain from the sale or exchange of a U.S. real property interest is reduced from 35% to 21%.

 

Certain new limitations on the deductibility of interest expense now apply, which limitations may affect the deductibility of interest paid or accrued by us or our TRSs.  

 

Certain new limitations on net operating losses now apply, which limitations may affect net operating losses generated by us or our TRSs.

 

A U.S. tax-exempt stockholder that is subject to tax on its unrelated business taxable income (“UBTI”) will be required to separately compute its taxable income and loss for each unrelated trade or business activity for purposes of determining its UBTI.

 

Accounting rules generally require us to recognize income items for federal income tax purposes no later than when we take the item into account for financial statement purposes, which may accelerate our recognition of certain income items.  

This summary does not purport to be a detailed discussion of the changes to U.S. federal income tax laws as a result of the enactment of the TCJA.  Technical corrections or other amendments to the TCJA or administrative guidance interpreting the TCJA may be forthcoming at any time.  We cannot predict the long-term effect of the TCJA or any future law changes on REITs or their stockholders.


12


 

ITEM 1A.

RISK FACTORS

 

 

Set forth below are the risks that we believe are material to our investors. This section contains forward-looking statements. You should refer to the explanation of the qualifications and limitations on forward-looking statements beginning on page 4.

 

 

Risks Related to Real Estate

 

 

Unfavorable market and economic conditions in the United States and globally and in the specific markets or submarkets where our properties are located could adversely affect occupancy levels, rental rates, rent collections, operating expenses, and the overall market value of our assets, impair our ability to sell, recapitalize or refinance our assets and have an adverse effect on our results of operations, financial condition and our ability to make distributions to our stockholders.

 

Unfavorable market conditions in the areas in which we operate and unfavorable economic conditions in the United States and globally may significantly affect our occupancy levels, rental rates, rent collections, operating expenses, the market value of our assets and our ability to strategically acquire, dispose, recapitalize or refinance our properties on economically favorable terms or at all. Our ability to lease our properties at favorable rates may be adversely affected by increases in supply of office space in our markets and is dependent upon overall economic conditions, which are adversely affected by, among other things, job losses and unemployment levels, recession, stock market volatility and uncertainty about the future. Some of our major expenses, including mortgage payments and real estate taxes, generally do not decline when related rents decline. We expect that any declines in our occupancy levels, rental revenues and/or the values of our buildings would cause us to have less cash available to pay our indebtedness, fund necessary capital expenditures and to make distributions to our stockholders, which could negatively affect our financial condition and the market value of our securities. Our business may be affected by the volatility and illiquidity in the financial and credit markets, a general global economic recession and other market or economic challenges experienced by the real estate industry or the U.S. economy as a whole. Our business may also be adversely affected by local economic conditions, as all of our revenues are derived from properties located in New York City, Washington, D.C. and San Francisco. Factors that may affect our occupancy levels, our rental revenues, our net operating income (“NOI”), our funds from operations (“FFO”) and/or the value of our properties include the following, among others:

 

downturns in global, national, regional and local economic conditions;

 

declines in the financial condition of our tenants, many of which are financial, legal and other professional firms, which may result in tenant defaults under leases due to bankruptcy, lack of liquidity, operational failures or other reasons;

 

the inability or unwillingness of our tenants to pay rent increases;

 

significant job losses in the financial and professional services industries, which may decrease demand for our office space, causing market rental rates and property values to be impacted negatively;

 

an oversupply of, or a reduced demand for, Class A office space;

 

changes in market rental rates in our markets;

 

changes in space utilization by our tenants due to technology, economic conditions and business culture; and

 

economic conditions that could cause an increase in our operating expenses, such as increases in property taxes (particularly as a result of increased local, state and national government budget deficits and debt and potentially reduced federal aid to state and local governments), utilities, insurance, compensation of on-site associates and routine maintenance.

 

 

All of our properties are located in New York City, Washington, D.C. and San Francisco, and adverse economic or regulatory developments in these areas could negatively affect our results of operations, financial condition and ability to make distributions to our stockholders.

All of our properties are located in New York City, in particular midtown Manhattan, as well as Washington, D.C. and San Francisco. As a result, our business is dependent on the condition of the economy in those cities, which may expose us to greater economic risks than if we owned a more geographically diverse portfolio. We are susceptible to adverse developments in the New York City, Washington, D.C. and San Francisco economic and regulatory environments (such as business layoffs or downsizing, industry slowdowns, relocations of businesses, increases in real estate and other taxes, costs of complying with governmental regulations or increased regulation). Such adverse developments could materially reduce the value of our real estate portfolio and our rental revenues, and thus adversely affect our ability to service current debt and to pay dividends to stockholders.


13


 

 

We are subject to risks inherent in ownership of real estate.

 

Real estate cash flows and values are affected by a number of factors, including competition from other available properties and our ability to provide adequate property maintenance and insurance and to control operating costs. Real estate cash flows and values are also affected by such factors as government regulations (including zoning, usage and tax laws), interest rate levels, the availability of financing, property tax rates, utility expenses, potential liability under environmental and other laws and changes in environmental and other laws.

 

 

A significant portion of our revenue is generated from three properties.

 

As of December 31, 2017, approximately 58% of our total consolidated revenue was generated from three of our properties – 1633 Broadway, 1301 Avenue of the Americas and One Market Plaza. Our results of operations and cash available for distribution to our stockholders would be adversely affected if any of these properties were materially damaged or destroyed. Additionally, our results of operations and cash available for distribution to our stockholders would be adversely affected if a significant number of our tenants at these properties experienced a downturn in their business, which may weaken their financial condition and result in their failure to make timely rental payments, defaulting under their leases or filing for bankruptcy.

 

 

We may be unable to renew leases, lease currently vacant space or vacating space on favorable terms or at all as leases expire, which could adversely affect our financial condition, results of operations and cash flow.

 

As of December 31, 2017, the vacancy rate of our portfolio was 5.8%. In addition, 1.5% of the square footage of the properties in our portfolio will expire by the end of 2018. We cannot guarantee you that the expiring leases will be renewed or that our properties will be re-leased at rental rates equal to or above current rental rates. If the rental rates of our properties decrease, our existing tenants do not renew their leases or we do not re-lease a significant portion of our available and soon-to-be-available space, our financial condition, results of operations, cash flow, market value of common stock and our ability to satisfy our principal and interest obligations and to make distributions to our stockholders would be adversely affected.

 

 

We are exposed to risks associated with property redevelopment and repositioning that could adversely affect us, including our financial condition and results of operations.

 

To the extent that we continue to engage in redevelopment and repositioning activities with respect to our properties, we will be subject to certain risks, which could adversely affect us, including our financial condition and results of operations. These risks include, without limitation, (i) the availability and pricing of financing on favorable terms or at all; (ii) the availability and timely receipt of zoning and other regulatory approvals; (iii) the potential for the fluctuation of occupancy rates and rents at redeveloped properties, which may result in our investment not being profitable; (iv) start up, repositioning and redevelopment costs may be higher than anticipated; and (v) cost overruns and untimely completion of construction (including risks beyond our control, such as weather or labor conditions, or material shortages). These risks could result in substantial unanticipated delays or expenses and could prevent the initiation or the completion of redevelopment activities, any of which could have an adverse effect on our financial condition, results of operations, cash flow, the market value of our common stock and ability to satisfy our principal and interest obligations and to make distributions to our stockholders.

 

 

We may be required to make rent or other concessions and/or significant capital expenditures to improve our properties in order to retain and attract tenants, which could adversely affect us, including our financial condition, results of operations and cash flow.

 

In the event that there are adverse economic conditions in the real estate market and demand for office space decreases, with respect to our current vacant space and upon expiration of leases at our properties, we may be required to increase tenant improvement allowances or concessions to tenants, accommodate increased requests for renovations, build-to-suit remodeling and other improvements or provide additional services to our tenants, all of which could negatively affect our cash flow. In addition, a few of our existing properties are pre-war office properties, which may require frequent and costly maintenance in order to retain existing tenants or attract new tenants in sufficient numbers. If the necessary capital is unavailable, we may be unable to make these significant capital expenditures. This could result in non-renewals by tenants upon expiration of their leases and our vacant space remaining untenanted, which could adversely affect our financial condition, results of operations, cash flow and market value of our common stock.


14


 

 

We depend on significant tenants in our office portfolio, which could cause an adverse effect on us, including our results of operations and cash flow, if any of our significant tenants were adversely affected by a material business downturn or were to become bankrupt or insolvent.

 

Our rental revenue depends on entering into leases with and collecting rents from tenants. While no single tenant accounts for more than 10% of our rental revenue, our six largest tenants in the aggregate account for approximately 26% of our share of rental revenue. General and regional economic conditions may adversely affect our major tenants and potential tenants in our markets. Our major tenants may experience a material business downturn, which could potentially result in a failure to make timely rental payments and/or a default under their leases. In many cases, through tenant improvement allowances and other concessions, we have made substantial up front investments in the applicable leases that we may not be able to recover. In the event of a tenant default, we may experience delays in enforcing our rights and may also incur substantial costs to protect our investments.

 

The bankruptcy or insolvency of a major tenant or lease guarantor may adversely affect the income produced by our properties and may delay our efforts to collect past due balances under the relevant leases and could ultimately preclude collection of these sums altogether. If a lease is rejected by a tenant in bankruptcy, we would have only a general unsecured claim for damages that is limited in amount and which may only be paid to the extent that funds are available and in the same percentage as is paid to all other holders of unsecured claims.

 

If any of our significant tenants were to become bankrupt or insolvent, suffer a downturn in their business, default under their leases, fail to renew their leases or renew on terms less favorable to us than their current terms, our results of operations and cash flow could be adversely affected.

 

 

We may be adversely affected by trends in the office real estate industry.

 

Telecommuting, flexible work schedules, open workplaces and teleconferencing are becoming more common. These practices enable businesses to reduce their space requirements.  There is also an increasing trend among some businesses to utilize shared office spaces and co-working spaces. A continuation of the movement towards these practices could over time erode the overall demand for office space and, in turn, place downward pressure on occupancy, rental rates and property valuations.

 

 

Real estate investments are relatively illiquid and may limit our flexibility.

 

Equity real estate investments are relatively illiquid, which may tend to limit our ability to react promptly to changes in economic or other market conditions. Our ability to dispose of assets in the future will depend on prevailing economic and market conditions. Our inability to sell our properties on favorable terms or at all could have an adverse effect on our sources of working capital and our ability to satisfy our debt obligations. In addition, real estate can at times be difficult to sell quickly at prices we find acceptable. The Internal Revenue Code of 1986, as amended the (“Code”), also imposes restrictions on REITs, which are not applicable to other types of real estate companies, on the disposal of properties. Furthermore, we will be subject to U.S. federal income tax at the highest regular corporate rate, which, under the TCJA, was reduced from 35% to 21%, on certain built-in gains recognized in connection with a taxable disposition of a number of our properties acquired in the Formation Transactions for a period of up to 5 years following the completion of the Formation Transactions, which may make an otherwise attractive disposition opportunity less attractive or even impractical. These potential difficulties in selling real estate in our markets may limit our ability to change or reduce the office buildings in our portfolio promptly in response to changes in economic or other conditions.

 

 

Competition could limit our ability to acquire attractive investment opportunities and increase the costs of those opportunities, which may adversely affect us, including our profitability and impede our growth.

 

We compete with numerous commercial developers, real estate companies and other owners of real estate for office buildings for acquisition and pursuing buyers for dispositions. We expect that other real estate investors, including insurance companies, private equity funds, sovereign wealth funds, pension funds, other REITs and other well-capitalized investors will compete with us to acquire existing properties and to develop new properties. Our markets are each generally characterized by high barriers-to-entry to construction and limited land on which to build new office space, which contributes to the competition we face to acquire existing properties and to develop new properties in these markets. This competition could increase prices for properties of the type we may pursue and adversely affect our profitability and impede our growth.

 


15


 

 

We are subject to losses that are either uninsurable, not economically insurable or that are in excess of our insurance coverage.

 

Our San Francisco properties are located in the general vicinity of active earthquake faults. Our New York City and Washington, D.C. properties are located in areas that could be subject to windstorm losses. Insurance coverage for earthquakes and windstorms can be costly because of limited industry capacity. As a result, we may experience shortages in desired coverage levels if market conditions are such that insurance is not available or the cost of insurance makes it, in our belief, economically impractical to maintain such coverage. In addition, our New York City, Washington, D.C. and other properties may be subject to a heightened risk of terrorist attacks. We carry commercial general liability insurance, property insurance and both domestic and foreign terrorism insurance with respect to our properties with limits and on terms we consider commercially reasonable. We cannot assure you, however, that our insurance coverage will be sufficient or that any uninsured loss or liability will not have an adverse effect on our business and our financial condition and results of operations in the event of a catastrophic loss event. See “Business Insurance.

 

We carry  both domestic and foreign terrorism insurance as an inclusion in our property policies for which our carriers may rely, in part for foreign acts of terrorism, on support from the federal government’s Terrorism Risk Insurance Program Reauthorization Act of 2015 (“TRIPRA”). TRIPRA expires on December 31, 2020 and we can provide no assurance that it will be extended further or the impact of modifications or nonrenewal will have on our terrorism insurance coverage and rates.

 

 

We are subject to risks from natural disasters such as earthquakes and severe weather.

 

Natural disasters and severe weather such as earthquakes, tornadoes, hurricanes or floods may result in significant damage to our properties. The extent of our casualty losses and loss in operating income in connection with such events is a function of the severity of the event and the total amount of exposure in the affected area. When we have geographic concentration of exposures, a single catastrophe (such as an earthquake, especially in the San Francisco Bay Area) or destructive weather event (such as a hurricane, especially in New York City or Washington, D.C. area) affecting a region may have a significant negative effect on our financial condition and results of operations. As a result, our operating and financial results may vary significantly from one period to the next. Our financial results may be adversely affected by our exposure to losses arising from natural disasters or severe weather. We also are exposed to risks associated with inclement winter weather, particularly in the Northeast states in which many of our properties are located, including increased need for maintenance and repair of our buildings.

 

 

Climate change may adversely affect our business.

 

To the extent that climate change does occur, we may experience extreme weather and changes in precipitation and temperature, all of which may result in physical damage or a decrease in demand for our properties located in the areas affected by these conditions. Should the impact of climate change be material in nature or occur for lengthy periods of time, our financial condition or results of operations would be adversely affected. In addition, changes in federal and state legislation and regulation on climate change could result in increased capital expenditures to improve the energy efficiency of our existing properties in order to comply with such regulations.

 

 

Terrorist attacks and/or shooting incidents may adversely affect our ability to generate revenues and the value of our properties.

 

We have significant investments in large metropolitan markets, including New York City, Washington D.C. and San Francisco, that have been or may be in the future the targets of actual or threatened terrorism attacks and/or shooting incidents. As a result, some tenants in these markets may choose to relocate their businesses to other markets or to lower-profile office buildings within these markets that may be perceived to be less likely targets of future terrorist activity. This could result in an overall decrease in the demand for office space in these markets generally or in our properties in particular, which could increase vacancies in our properties or necessitate that we lease our properties on less favorable terms or both. In addition, future terrorist attacks in these markets could directly or indirectly damage our properties, both physically and financially, or cause losses that materially exceed our insurance coverage. As a result of the foregoing, our ability to generate revenues and the value of our properties could decline materially. See also “We are subject to losses that are either uninsurable, not economically insurable or that are in excess of our insurance coverage.”

 


16


 

 

We face risks associated with our tenants being designated “Prohibited Persons” by the Office of Foreign Assets Control and similar requirements.

 

Pursuant to Executive Order 13224 and other laws, the Office of Foreign Assets Control of the United States Department of the Treasury (“OFAC”) maintains a list of persons designated as terrorists or who are otherwise blocked or banned (“Prohibited Persons”) from conducting business or engaging in transactions in the United States and thereby restricts our doing business with such persons.  We are required to comply with OFAC and related requirements and may be required to terminate or otherwise amend our leases, loans and other agreements.  If a tenant or other party with whom we conduct business is placed on the OFAC list or is otherwise a party with which we are prohibited from doing business, we may be required to terminate the lease or other agreement.  Any such termination could result in a loss of revenue or otherwise negatively affect our financial results and cash flows.

 

 

We may become subject to liability relating to environmental and health and safety matters, which could have an adverse effect on us, including our financial condition and results of operations.

 

Under various federal, state and/or local laws, ordinances and regulations, as a current or former owner or operator of real property, we may be liable for costs and damages resulting from the presence or release of hazardous substances, waste, or petroleum products at, on, in, under or from such property, including costs for investigation or remediation, natural resource damages, or third-party liability for personal injury or property damage. These laws often impose liability without regard to whether the owner or operator knew of, or was responsible for, the presence or release of such materials, and the liability may be joint and several. Some of our properties have been or may be impacted by contamination arising from current or prior uses of the property or from adjacent properties used for commercial, industrial or other purposes. Such contamination may arise from spills of petroleum or hazardous substances or releases from tanks used to store such materials. We also may be liable for the costs of remediating contamination at off-site disposal or treatment facilities when we arrange for disposal or treatment of hazardous substances at such facilities, without regard to whether we comply with environmental laws in doing so. The presence of contamination or the failure to remediate contamination on our properties may adversely affect our ability to attract and/or retain tenants and our ability to develop or sell or borrow against those properties. In addition to potential liability for cleanup costs, private plaintiffs may bring claims for personal injury, property damage or for similar reasons. Environmental laws also may create liens on contaminated sites in favor of the government for damages and costs it incurs to address such contamination. Moreover, if contamination is discovered on our properties, environmental laws may impose restrictions on the manner in which that property may be used or how businesses may be operated on that property. See “Business Environmental and Related Matters.”

 

In addition, our properties are subject to various federal, state and local environmental and health and safety laws and regulations. Noncompliance with these environmental and health and safety laws and regulations could subject us or our tenants to liability. These liabilities could affect a tenant’s ability to make rental payments to us. Moreover, changes in laws could increase the potential costs of compliance with such laws and regulations or increase liability for noncompliance. This may result in significant unanticipated expenditures or may otherwise adversely affect our operations, or those of our tenants, which could in turn have an adverse effect on us.

 

As the owner or operator of real property, we may also incur liability based on various building conditions. For example, buildings and other structures on properties that we currently own or operate or those we acquire or operate in the future contain, may contain, or may have contained Asbestos-Containing Material (“ACM”). Environmental and health and safety laws require that ACM be properly managed and maintained and may impose fines or penalties on owners, operators or employers for non-compliance with those requirements. These requirements include special precautions, such as removal, abatement or air monitoring, if ACM would be disturbed during maintenance, renovation or demolition of a building, potentially resulting in substantial costs. In addition, we may be subject to liability for personal injury or property damage sustained as a result of exposure to ACM or releases of ACM into the environment.

 

In addition, our properties may contain or develop harmful mold or suffer from other indoor air quality issues. Indoor air quality issues also can stem from inadequate ventilation, chemical contamination from indoor or outdoor sources, and other biological contaminants such as pollen, viruses and bacteria. Indoor exposure to airborne toxins or irritants can be alleged to cause a variety of adverse health effects and symptoms, including allergic or other reactions. As a result, the presence of significant mold or other airborne contaminants at any of our properties could require us to undertake a costly remediation program to contain or remove the mold or other airborne contaminants or to increase ventilation. In addition, the presence of significant mold or other airborne contaminants could expose us to liability from our tenants or others if property damage or personal injury occurs.

 

We cannot assure you that costs or liabilities incurred as a result of environmental issues will not affect our ability to make distributions to our stockholders or that such costs, liabilities, or other remedial measures will not have an adverse effect on our financial condition and results of operations.

17


 

 

We may incur significant costs complying with the Americans with Disabilities Act of 1990, (the “ADA”), and similar laws, which could adversely affect us, including our future results of operations and cash flow.

 

Under the ADA, all public accommodations must meet federal requirements related to access and use by disabled persons. We have not conducted a recent audit or investigation of all of our properties to determine our compliance with the ADA. If one or more of our properties were not in compliance with the ADA, then we could be required to incur additional costs to bring the property into compliance. Additional federal, state and local laws also may require modifications to our properties, or restrict our ability to renovate our properties. We cannot predict the ultimate amount of the cost of compliance with the ADA or similar laws. Substantial costs incurred to comply with the ADA and any other legislation could adversely affect us, including our future results of operations and cash flow.

 

 

We may be unable to identify and successfully complete acquisitions and, even if acquisitions are identified and completed, we may fail to successfully operate acquired properties, which could adversely affect us and impede our growth.

 

Our ability to identify and acquire properties on favorable terms and successfully operate or redevelop them may be exposed to significant risks. Agreements for the acquisition of properties are subject to customary conditions to closing, including completion of due diligence investigations and other conditions that are not within our control, which may not be satisfied. In this event, we may be unable to complete an acquisition after incurring certain acquisition-related costs. In addition, if mortgage debt is unavailable at reasonable rates, we may be unable to finance the acquisition on favorable terms in the time period we desire, or at all. We may spend more than budgeted to make necessary improvements or renovations to acquired properties and may not be able to obtain adequate insurance coverage for new properties. Further, acquired properties may be located in new markets where we may face risks associated with a lack of market knowledge or understanding of the local economy, lack of business relationships in the area and unfamiliarity with local governmental and permitting procedures. We may also be unable to integrate new acquisitions into our existing operations quickly and efficiently, and as a result, our results of operations and financial condition could be adversely affected. Further, we may incur significant costs and divert management attention in connection with evaluating and negotiating potential acquisitions, including ones that we are subsequently unable to complete. Any delay or failure on our part to identify, negotiate, finance and consummate such acquisitions in a timely manner and on favorable terms, or operate acquired properties to meet our financial expectations, could impede our growth and have an adverse effect on us, including our financial condition, results of operations, cash flow and the market value of our securities.

 

 

Should we decide at some point in the future to expand into new markets, we may not be successful, which could adversely affect our financial condition, results of operations, cash flow and market value of our securities.

 

If opportunities arise, we may explore acquisitions of properties in new markets. Each of the risks applicable to our ability to acquire and integrate successfully and operate properties in our current markets is also applicable in new markets. In addition, we will not possess the same level of familiarity with the dynamics and market conditions of the new markets we may enter, which could adversely affect the results of our expansion into those markets, and we may be unable to build a significant market share or achieve our desired return on our investments in new markets. If we are unsuccessful in expanding into new markets, it could adversely affect our financial condition, results of operations, cash flow, the market value of our securities and ability to satisfy our principal and interest obligations and to make distributions to our stockholders.

18


 

 

We are subject to risks involved in real estate activity through joint ventures and private equity real estate funds.

 

We have in the past, are currently and may in the future acquire and own properties in joint ventures and private equity real estate funds with other persons or entities when we believe circumstances warrant the use of such structures. Joint venture and fund investments involve risks, including: the possibility that our partners might refuse to make capital contributions when due; that we may be responsible to our partners for indemnifiable losses; that our partners might at any time have business or economic goals that are inconsistent with ours; and that our partners may be in a position to take action or withhold consent contrary to our recommendations, instructions or requests. We and our respective joint venture partners may each have the right to trigger a buy-sell, put right or forced sale arrangement, which could cause us to sell our interest, or acquire our partner’s interest, or to sell the underlying asset, at a time when we otherwise would not have initiated such a transaction, without our consent or on unfavorable terms. In some instances, joint venture and fund partners may have competing interests in our markets that could create conflicts of interest. These conflicts may include compliance with the REIT requirements, and our REIT status could be jeopardized if any of our joint ventures or funds does not operate in compliance with the REIT requirements. Further, our joint venture and fund partners may fail to meet their obligations to the joint venture or fund as a result of financial distress or otherwise, and we may be forced to make contributions to maintain the value of the property. We will review the qualifications and previous experience of any co-venturers or partners, although we do not expect to obtain financial information from, or to undertake independent investigations with respect to, prospective co-venturers or partners. To the extent our partners do not meet their obligations to us or our joint ventures or funds or they take action inconsistent with the interests of the joint venture or fund, we may be adversely affected.

 

 

Our joint venture partners in 712 Fifth Avenue, One Market Plaza and 50 Beale have forced sale rights as a result of which we may be forced to sell these assets to third parties at times or prices that may not be favorable to us.

 

Our partners in the joint ventures that own 712 Fifth Avenue, One Market Plaza and 50 Beale have forced sale rights pursuant to which, after a specified period, each may require us to sell the property to a third party. At any time on or after (i) November 24, 2020, with respect to 712 Fifth Avenue, (ii) March 31, 2021, with respect to One Market Plaza, and (iii) August 12, 2024, with respect to 50 Beale, our joint venture partners may exercise a forced sale right by delivering a written notice to us designating the sales price and other material terms and conditions upon which our joint venture partner desires to cause a sale of the property. In the case of 712 Fifth Avenue and 50 Beale, upon receipt of such sales notice, we will have the obligation either to attempt to sell the property to a third party for not less than 95.0% of the designated sales price or to elect to purchase the interest of our joint venture partner for cash at a price equal to the amount our joint venture partner would have received if the property had been sold for the designated sales price (and the joint venture paid any applicable financing breakage costs, transfer taxes, brokerage fees and marketing costs, prepaid all liquidated liabilities of the joint venture and distributed the balance). In the case of One Market Plaza, upon exercise of forced sale right, we and our joint venture partner have 60 days to negotiate a mutually agreeable transaction regarding the property. If we cannot mutually agree upon a transaction, then we will work together in good faith to market the property in a commercially reasonable manner and neither we nor our joint venture partner will be allowed to bid on the property. If our joint venture partner, after consultation with us and a qualified broker, finds a third-party bid for the property acceptable, then the joint venture will cause the property to be sold. As a result of these forced sale rights, our joint venture partners could require us to sell these properties to third parties at times or prices that may not be favorable to us, which could adversely impact us.


19


 

 

 

Contractual commitments with existing private equity real estate funds and our investment club may limit our ability to acquire properties, issue loans or invest in preferred equity directly in the near term.

 

Paramount Group Real Estate Fund VIII, L.P. (“Fund VIII”), our private equity real estate fund focused on acquiring and/or issuing loans to real estate and real estate related companies or investing in their preferred equity, completed its final closing in April 2016, with $775,200,000 in capital commitments. As of December 31, 2017, Fund VIII has called and substantially invested $369,950,000 of such capital commitments. We expect that all investments that meet Fund VIII’s primary stated investment objectives will continue to be made through Fund VIII, until the end of its investment period, which will end three years after the final closing (i.e., April 28, 2019), unless we, as the general partner of Fund VIII, choose to extend it an additional year. We have the option (but not the obligation) of participating in each of Fund VIII’s debt and preferred equity for up to 25% of the total investment and in each of Fund VIII’s equity investments for up to 50% of the total investment, and may, where it is attractive to us and determined to be in the best interest of Fund VIII, acquire greater percentages of a given investment opportunity. Because of the limited exclusivity requirements of Fund VIII, we may be required to acquire or issue loans, or invest in preferred equity partially through this fund that we otherwise would have acquired solely through our operating partnership, which may prevent our operating partnership from acquiring or issuing loans, or investing in preferred equity and adversely affect our growth prospects. In connection with certain assets that we co-invest in with Fund VIII, specifically those where Fund VIII owns a majority of the joint venture it is expected that Fund VIII will have the authority, subject to our consent in limited circumstances, to make most of the decisions in connection with such asset. Such authority in connection with a co-investment could subject us to the applicable risks described above.

 

Paramount Gateway Office Club (the “Club”) is our strategic real estate co-investment platform focused on acquiring real estate assets and/or real estate related equity investments. In connection with the creation of the Club, we agreed that the Club would be our exclusive investment vehicle for all investments that fit within the Club’s investment parameters (subject to our ability to co-invest), until the four year anniversary of the final closing of the Club. Because of the exclusivity requirements of the Club, we may be required to acquire properties through this platform that we otherwise would have acquired through our operating partnership, which may prevent our operating partnership from acquiring attractive investment opportunities and adversely affect our growth prospects. Alternatively, we may choose to co-invest up to 51.0% of the equity required for any property alongside the third-party investors in the Club to the extent we determine it is in our best interest. In connection with any property in which we co-invest, we will have the authority, subject to major decision rights in favor of our joint venture partners, to make a majority of the decisions in connection with such property. In July 2017, we completed an initial closing of the Club with $300,000,000 of third-party equity capital commitments. Concurrently with the closing, the Club made its first investment by acquiring a 49.0% equity interest in 50 Beale Street, a 660,625 square foot Class A office building in San Francisco, CA.  The acquisition valued the property at $517,500,000 and included the assumption of $228,000,000 of existing debt. In January 2018, we completed a second closing of the Club, bringing aggregate third-party equity capital commitments to $600,000,000. 

 

 

We share control of some of our properties with other investors and may have conflicts of interest with those investors.

 

While we make all operating decisions for certain of our joint ventures and private equity real estate funds, we are required to make other decisions jointly with other investors who have interests in the relevant property or properties. For example, the approval of certain of the other investors may be required with respect to operating budgets, including leasing decisions and refinancing, encumbering, expanding or selling any of these properties, as well as bankruptcy decisions. We might not have the same interests as the other investors in relation to these decisions or transactions. Accordingly, we might not be able to favorably resolve any of these issues, or we might have to provide financial or other inducements to the other investors to obtain a favorable resolution.

 

In addition, various restrictive provisions and third-party rights provisions, such as consent rights to certain transactions, apply to sales or transfers of interests in our properties owned in joint ventures. Consequently, decisions to buy or sell interests in properties relating to our joint ventures may be subject to the prior consent of other investors. These restrictive provisions and third-party rights may preclude us from achieving full value of these properties because of our inability to obtain the necessary consents to sell or transfer these interests.

 

 


20


 

Risks Related to Our Business and Operations

 

 

Capital and credit market conditions may adversely affect our access to various sources of capital or financing and/or the cost of capital, which could impact our business activities, dividends, earnings and common stock price, among other things.

 

In periods when the capital and credit markets experience significant volatility, the amounts, sources and cost of capital available to us may be adversely affected. We primarily use third-party financing to fund acquisitions and to refinance indebtedness as it matures. As of December 31, 2017, including debt of our unconsolidated joint ventures, we had $4.5 billion of total debt, of which our share is $3.1 billion, substantially all of which was secured debt, and we have $800 million of available borrowing capacity under our unsecured revolving credit facility, which was increased to $1.0 billion in January 2018. If sufficient sources of external financing are not available to us on cost effective terms, we could be forced to limit our acquisition, development and redevelopment activity and/or take other actions to fund our business activities and repayment of debt, such as selling assets, reducing our cash dividend or paying out less than 100% of our taxable income. To the extent that we are able and/or choose to access capital at a higher cost than we have experienced in recent years (reflected in higher interest rates for debt financing or a lower stock price for equity financing) our earnings per share and cash flow could be adversely affected. In addition, the price of our common stock may fluctuate significantly and/or decline in a high interest rate or volatile economic environment. If economic conditions deteriorate, the ability of lenders to fulfill their obligations under working capital or other credit facilities that we may have in the future may be adversely impacted.

 

 

We may from time to time be subject to litigation, including litigation arising from the Formation Transactions, which could have an adverse effect on our financial condition, results of operations, cash flow and trading price of our common stock.

 

We are a party to various claims and routine litigation arising in the ordinary course of business. Some of these claims or others, to which we may be subject from time to time, including claims arising specifically from the Formation Transactions, may result in defense costs, settlements, fines or judgments against us, some of which are not, or cannot be, covered by insurance. Payment of any such costs, settlements, fines or judgments that are not insured could have an adverse impact on our financial position and results of operations. Should any litigation arise in connection with the Formation Transactions, we would contest it vigorously. In addition, certain litigation or the resolution of certain litigation may affect the availability or cost of some of our insurance coverage, which could adversely impact our results of operations and cash flow, expose us to increased risks that would be uninsured, and/or adversely impact our ability to attract officers and directors.

 

 

We may be subject to unknown or contingent liabilities related to properties or businesses that we acquire for which we may have limited or no recourse against the sellers.

 

Assets and entities that we have acquired or may acquire in the future may be subject to unknown or contingent liabilities for which we may have limited or no recourse against the sellers. Unknown or contingent liabilities might include liabilities for clean-up or remediation of environmental conditions, claims of customers, vendors or other persons dealing with the acquired entities, tax liabilities and other liabilities whether incurred in the ordinary course of business or otherwise. In the future we may enter into transactions with limited representations and warranties or with representations and warranties that do not survive the closing of the transactions, in which event we would have no or limited recourse against the sellers of such properties. While we usually require the sellers to indemnify us with respect to breaches of representations and warranties that survive, such indemnification is often limited and subject to various materiality thresholds, a significant deductible or an aggregate cap on losses.

 

As a result, there is no guarantee that we will recover any amounts with respect to losses due to breaches by the sellers of their representations and warranties. In addition, the total amount of costs and expenses that we may incur with respect to liabilities associated with acquired properties and entities may exceed our expectations, which may adversely affect our business, financial condition and results of operations. Finally, indemnification agreements between us and the sellers typically provide that the sellers will retain certain specified liabilities relating to the assets and entities acquired by us. While the sellers are generally contractually obligated to pay all losses and other expenses relating to such retained liabilities, there can be no guarantee that such arrangements will not require us to incur losses or other expenses as well.


21


 

 

We depend on key personnel, including Albert Behler, our Chairman, Chief Executive Officer and President, and the loss of services of one or more members of our senior management team, or our inability to attract and retain highly qualified personnel, could adversely affect our business.

 

There is substantial competition for qualified personnel in the real estate industry and the loss of our key personnel could have an adverse effect on us. Our continued success and our ability to manage anticipated future growth depend, in large part, upon the efforts of key personnel, particularly Albert Behler, our Chairman, Chief Executive Officer and President, who has extensive market knowledge and relationships and exercises substantial influence over our acquisition, redevelopment, financing, operational and disposition activity. Among the reasons that Albert Behler is important to our success is that he has a national, regional and local industry reputation that attracts business and investment opportunities and assists us in negotiations with financing sources and industry personnel. If we lose his services, our business and investment opportunities and our relationships with such financing sources and industry personnel could diminish.

 

Many of our other senior executives also have extensive experience and strong reputations in the real estate industry, which aid us in identifying or attracting investment opportunities and negotiating with sellers of properties. The loss of services of one or more members of our senior management team, or our inability to attract and retain highly qualified personnel, could adversely affect our business, diminish our investment opportunities and weaken our relationships with lenders, business partners and industry participants, which could negatively affect our financial condition, results of operations and cash flow.

 

We face risks associated with security breaches through cyber attacks, cyber intrusions or otherwise, as well as other significant disruptions of our IT networks and related systems.

 

We face risks associated with security breaches, whether through cyber attacks or cyber intrusions over the Internet, malware, computer viruses, attachments to e-mails, persons inside our organization or persons with access to systems inside our organization, and other significant disruptions of our IT networks and related systems. The risk of a security breach or disruption, particularly through cyber attack or cyber intrusion, including by computer hackers, foreign governments and cyber terrorists, has generally increased as the number, intensity and sophistication of attempted attacks and intrusions from around the world have increased. Our IT networks and related systems are essential to the operation of our business and our ability to perform day-to-day operations (including managing our building systems) and, in some cases, may be critical to the operations of certain of our tenants. Although we make efforts to maintain the security and integrity of these types of IT networks and related systems, and we have implemented various measures to manage the risk of a security breach or disruption, there can be no assurance that our security efforts and measures will be effective or that attempted security breaches or disruptions would not be successful or damaging. Even the most well protected information, networks, systems and facilities remain potentially vulnerable because the techniques used in such attempted security breaches evolve and generally are not recognized until launched against a target, and in some cases are designed not to be detected and, in fact, may not be detected. Accordingly, we may be unable to anticipate these techniques or to implement adequate security barriers or other preventative measures, and thus it is impossible for us to entirely mitigate this risk.

 

A security breach or other significant disruption involving our IT networks and related systems could:

 

disrupt the proper functioning of our networks and systems and therefore our operations and/or those of certain of our tenants;

 

result in misstated financial reports, violations of loan covenants, missed reporting deadlines and/or missed permitting deadlines;

 

result in our inability to properly monitor our compliance with the rules and regulations regarding our qualification as a REIT;

 

result in the loss, theft or misappropriation of our property;

 

result in the unauthorized access to, and destruction, loss, theft, misappropriation or release of, proprietary, confidential, sensitive or otherwise valuable information of ours or others, which others could use to compete against us or which could expose us to damage claims by third-parties for disruptive, destructive or otherwise harmful purposes and outcomes;

 

result in our inability to maintain the building systems relied upon by our tenants for the efficient use of their leased space;

 

require significant management attention and resources to remedy any damages that result;

 

subject us to claims for breach of contract, damages, credits, penalties or termination of leases or other agreements; or

 

damage our reputation among our tenants and investors generally.

 

Any or all of the foregoing could have a material adverse effect on our results of operations, financial condition and cash flows.


22


 

 

Changes in accounting pronouncements could adversely affect our operating results, in addition to the reported financial performance of our tenants.

 

Uncertainties posed by various initiatives of accounting standard-setting by the Financial Accounting Standards Board and the Securities and Exchange Commission, which create and interpret applicable accounting standards for U.S. companies, may change the financial accounting and reporting standards or their interpretation and application of these standards that govern the preparation of our financial statements. These changes could have a material impact on our reported financial condition and results of operations. In some cases, we could be required to apply a new or revised standard retroactively, resulting in potentially material restatements of prior period financial statements. Similarly, these changes could have a material impact on our tenants’ reported financial condition or results of operations or could affect our tenants’ preferences regarding leasing real estate.

 

 

Extensive regulation of our investment management businesses affects our activities and creates the potential for significant liabilities and penalties, and increased regulatory focus could result in additional burdens on this business.

 

Our investment management business is subject to extensive regulation, including periodic examinations and investigations, by governmental agencies in the jurisdictions in which we operate or raise capital. These authorities have regulatory powers dealing with many aspects of our investment management business, including the authority to grant, and in specific circumstances to cancel, permissions to carry on particular activities. These regulations are extensive, complex and require substantial management time and attention.  In particular, two of our subsidiaries, Paramount Group Real Estate Advisor LLC and Paramount Group Real Estate Advisor II, LP, are registered with the SEC as investment advisers under the U.S. Investment Advisers Act of 1940 (the “Advisers Act”), and may in the future be registered as managers of alternative investment funds under the Alternative Investment Fund Managers Directive, 2011/61/EU, and various local European laws implementing this directive (collectively, the “AIFMD”).  Such registration results in certain aspects of our investment management business being supervised by the SEC and, in the future, subject to notification of sales activities for one or more of our managed funds in Germany or other countries, the Bundesanstalt fuer Finanzdiensleistungsaufsicht, Germany’s Federal Financial Supervisory Authority (“BaFin”), or other foreign regulators. The Advisers Act, in particular, requires registered investment advisers to comply with numerous obligations, including compliance, record-keeping, operating and marketing requirements, disclosure obligations and limitations on certain activities. Investment advisers also owe fiduciary duties to their clients. These regulatory and fiduciary obligations may result in increased costs or administrative burdens or otherwise adversely impact our business, including by preventing us from recommending investment opportunities that otherwise meet the respective investment criteria of us or our funds.

 

Many of these regulators, including U.S. and foreign government agencies, as well as state securities commissions, are also empowered to conduct investigations and administrative proceedings that can result in fines, compensatory payments, suspensions of personnel, changes in policies, procedures or disclosure or other sanctions, including censure, the issuance of cease-and-desist orders, the suspension or expulsion of an investment adviser from registration or memberships or the commencement of a civil or criminal lawsuit against us or our personnel. Moreover, the financial services industry generally is presently the subject of heightened scrutiny, and the SEC has specifically focused on private equity fund managers. In that regard, the SEC’s list of examination priorities includes, among other things, collection of fees and allocation of expenses, marketing and valuation practices, allocation of investment opportunities, and appropriate management of other conflicts of interest such as related party sales, loans or coinvestments, by these fund managers. We may, from time to time, be subject to requests for information or informal or formal investigations by the SEC and other regulatory authorities, and, in the current environment, even historical practices that have been previously examined are being revisited. Even if an investigation or proceeding does not result in a sanction or the sanction imposed against us or our personnel by a regulator is small in monetary amount, the adverse publicity relating to the investigation, proceeding or imposition of these sanctions could harm our reputation and cause us to lose existing clients or fail to gain new investors.

 

 


23


 

Risks Related to Our Organization and Structure

 

 

The ability of stockholders to control our policies and effect a change of control of our company is limited by certain provisions of our charter and bylaws and by Maryland law.

 

There are provisions in our charter and bylaws that may discourage a third party from making a proposal to acquire us, even if some of our stockholders might consider the proposal to be in their best interests. These provisions include the following:

 

Our charter authorizes our board of directors, without stockholder approval, to amend our charter to increase or decrease the aggregate number of authorized shares of stock, to authorize us to issue additional shares of our common stock or preferred stock and to classify or reclassify unissued shares of our common stock or preferred stock and thereafter to authorize us to issue such classified or reclassified shares of stock. We believe these charter provisions provide us with increased flexibility in structuring possible future financings and acquisitions and in meeting other needs that might arise. The additional classes or series, as well as the additional authorized shares of our common stock, are available for issuance without further action by our stockholders, unless such action is required by applicable law or the rules of any stock exchange or automated quotation system on which our securities are listed or traded. Although our board of directors does not currently intend to do so, it could authorize us to issue a class or series of stock that could, depending upon the terms of the particular class or series, delay, defer or prevent a transaction or a change of control of our company that might involve a premium price for holders of our common stock or that our common stockholders otherwise believe to be in their best interests.

 

In order to qualify as a REIT, not more than 50% in value of our outstanding stock may be owned, directly or indirectly, by five or fewer individuals (as defined in the Code to include certain entities such as private foundations) at any time during the last half of any taxable year. In order to help us qualify as a REIT, our charter generally prohibits any person or entity from actually owning or being deemed to own by virtue of the applicable constructive ownership provisions, (i) more than 6.50% (in value or in number of shares, whichever is more restrictive) of the outstanding shares of our common stock or (ii) more than 6.50% in value of the aggregate of the outstanding shares of all classes and series of our stock, in each case, excluding any shares of our stock not treated as outstanding for U.S. federal income tax purposes. We refer to these restrictions as the “ownership limits.” These ownership limits may prevent or delay a change in control and, as a result, could adversely affect our stockholders’ ability to realize a premium for their shares of our common stock. In connection with the Formation Transactions and the concurrent private placement to certain members of the Otto family and their affiliates, our board of directors granted waivers to the lineal descendants of Professor Dr. h.c. Werner Otto, their spouses and controlled entities to own up to 22.0% of our outstanding common stock in the aggregate (which can be automatically increased to an amount greater than 22.0% to the extent that their aggregate ownership exceeds such percentage solely as a result of a repurchase by the company of its common stock). The term the “Otto family” refers to the lineal descendants and the surviving former spouse of the late Professor Dr. h.c. Werner Otto.

 

In addition, certain provisions of the Maryland General Corporation Law (“MGCL”), may have the effect of inhibiting a third party from making a proposal to acquire us or of impeding a change of control under circumstances that otherwise could provide the holders of shares of our common stock with the opportunity to realize a premium over the then-prevailing market price of such shares, including the Maryland business combination and control share provisions.

 

As permitted by the MGCL, our board of directors adopted a resolution exempting any business combinations between us and any other person or entity from the business combination provisions of the MGCL. Our bylaws provide that this resolution or any other resolution of our board of directors exempting any business combination from the business combination provisions of the MGCL may only be revoked, altered or amended, and our board of directors may only adopt any resolution inconsistent with any such resolution (including an amendment to that bylaw provision), which we refer to as an opt in to the business combination provisions, with the affirmative vote of a majority of the votes cast on the matter by holders of outstanding shares of our common stock. In addition, as permitted by the MGCL, our bylaws contain a provision exempting from the control share acquisition provisions of the MGCL any and all acquisitions by any person of shares of our stock. This bylaw provision may be amended, which we refer to as an opt in to the control share acquisition provisions, only with the affirmative vote of a majority of the votes cast on such an amendment by holders of outstanding shares of our common stock.

 

Title 3, Subtitle 8 of the MGCL permits our board of directors, without stockholder approval and regardless of what is currently provided in our charter or bylaws, to implement certain takeover defenses, including adopting a classified board or increasing the vote required to remove a director. Such takeover defenses may have the effect of inhibiting a third party from making an acquisition proposal for us or of delaying, deferring or preventing a change in control of us under the circumstances that otherwise could provide our common stockholders with the opportunity to realize a premium over the then current market price.


24


 

 

In addition, the provisions of our charter on the removal of directors and the advance notice provisions of our bylaws, among others, could delay, defer or prevent a transaction or a change of control of our company that might involve a premium price for holders of our common stock or otherwise be in their best interest.

 

Each item discussed above may delay, deter or prevent a change in control of our company, even if a proposed transaction is at a premium over the then-current market price for our common stock. Further, these provisions may apply in instances where some stockholders consider a transaction beneficial to them. As a result, our stock price may be negatively affected by these provisions.

 

 

Our board of directors may change our policies without stockholder approval.

 

Our policies, including any policies with respect to investments, leverage, financing, growth, debt and capitalization, are determined by our board of directors or those committees or officers to whom our board of directors may delegate such authority. Our board of directors also establishes the amount of any dividends or other distributions that we pay to our stockholders. Our board of directors or the committees or officers to which such decisions are delegated have the ability to amend or revise these and our other policies at any time without stockholder vote. Accordingly, our stockholders are not entitled to approve changes in our policies, and, while not intending to do so, we may adopt policies that may have an adverse effect on our financial condition and results of operations.  

 

 

Conflicts of interest may exist or could arise in the future between the interests of our stockholders and the interests of holders of common units, which may impede business decisions that could benefit our stockholders.

 

Conflicts of interest may exist or could arise in the future as a result of the relationships between us and our affiliates, on the one hand, and our operating partnership or any of its partners, on the other. Our directors and officers have duties to our company under Maryland law in connection with their management of our company. At the same time, we have duties and obligations to our operating partnership and its limited partners under Delaware law as modified by the partnership agreement of our operating partnership in connection with the management of our operating partnership as the sole general partner. The limited partners of our operating partnership expressly acknowledge that the general partner of our operating partnership acts for the benefit of our operating partnership, the limited partners and our stockholders collectively. When deciding whether to cause our operating partnership to take or decline to take any actions, the general partner will be under no obligation to give priority to the separate interests of (i) the limited partners of our operating partnership (including, without limitation, the tax interests of our limited partners, except as provided in a separate written agreement) or (ii) our stockholders. Nevertheless, the duties and obligations of the general partner of our operating partnership may come into conflict with the duties of our directors and officers to our company and our stockholders.

 

 

If there are deficiencies in our disclosure controls and procedures or internal control over financial reporting, we may be unable to accurately present our financial statements, which could materially and adversely affect us, including our business, reputation, results of operations, financial condition or liquidity.

 

As a publicly-traded company, we are required to report our financial statements on a consolidated basis. Effective internal controls are necessary for us to accurately report our financial results. Section 404 of the Sarbanes-Oxley Act of 2002 requires us to evaluate and report on our internal control over financial reporting and have our independent registered public accounting firm issue an opinion with respect to the effectiveness of our internal control over financial reporting. There can be no guarantee that our internal control over financial reporting will be effective in accomplishing all control objectives all of the time. Furthermore, as we grow our business, our internal controls will become more complex, and we may require significantly more resources to ensure our internal controls remain effective. Deficiencies, including any material weakness, in our internal control over financial reporting which may occur in the future could result in misstatements of our results of operations that could require a restatement, failing to meet our public company reporting obligations and causing investors to lose confidence in our reported financial information. These events could materially and adversely affect us, including our business, reputation, results of operations, financial condition or liquidity.

 


25


 

We may have assumed unknown liabilities in connection with the Formation Transactions, which, if significant, could adversely affect our business.

 

As part of the Formation Transactions, we (through corporate acquisitions and contributions to our operating partnership) acquired the properties and assets of our Predecessor and certain other assets, subject to existing liabilities, some of which may be unknown. Unknown liabilities might include liabilities for cleanup or remediation of undisclosed environmental conditions, claims of tenants, vendors or other persons dealing with such entities prior to the Offering (that had not been asserted or threatened prior to the Offering), tax liabilities, and accrued but unpaid liabilities incurred in the ordinary course of business. Any unknown or unquantifiable liabilities that we assumed in connection with the Formation Transactions for which we have no or limited recourse could adversely affect us. See “We may become subject to liability relating to environmental and health and safety matters, which could have an adverse effect on us, including our financial condition and results of operations” as to the possibility of undisclosed environmental conditions potentially affecting the value of the properties in our portfolio.

 

 

 

Risks Related to Our Indebtedness and Financing

 

 

We have a substantial amount of indebtedness that may limit our financial and operating activities and may adversely affect our ability to incur additional debt to fund future needs.

 

We have a substantial amount of indebtedness. Payments of principal and interest on borrowings may leave us with insufficient cash resources to operate our properties, fully implement our capital expenditure, acquisition and redevelopment activities, or meet the REIT distribution requirements imposed by the Code. Our level of debt and the limitations imposed on us by our debt agreements could have significant adverse consequences, including the following:

 

require us to dedicate a substantial portion of cash flow from operations to the payment of principal, and interest on, indebtedness, thereby reducing the funds available for other purposes;

 

make it more difficult for us to borrow additional funds as needed or on favorable terms, which could, among other things, adversely affect our ability to meet operational needs;

 

force us to dispose of one or more of our properties, possibly on unfavorable terms (including the possible application of the 100% tax on income from prohibited transactions, discussed below in “We may be subject to a 100% penalty tax on any prohibited transactions that we enter into, or may be required to forego certain otherwise beneficial opportunities in order to avoid the penalty tax on prohibited transactions” or in violation of certain covenants to which we may be subject;

 

subject us to increased sensitivity to interest rate increases;

 

make us more vulnerable to economic downturns, adverse industry conditions or catastrophic external events;

 

limit our ability to withstand competitive pressures;

 

limit our ability to refinance our indebtedness at maturity or the refinancing terms may be less favorable than the terms of our original indebtedness;

 

reduce our flexibility in planning for or responding to changing business, industry and economic conditions; and/or

 

place us at a competitive disadvantage to competitors that have relatively less debt than we have.

 

If any one of these events were to occur, our financial condition, results of operations, cash flow and trading price of our common stock could be adversely affected. Furthermore, foreclosures could create taxable income without accompanying cash proceeds, which could hinder our ability to meet the REIT distribution requirements imposed by the Code.


26


 

We may not have sufficient cash flow to meet the required payments of principal and interest on our debt or to pay distributions on our shares at expected levels.

 

In the future, our cash flow could be insufficient to meet required payments of principal and interest or to pay distributions on our shares at expected levels. In this regard, we note that in order for us to continue to qualify as a REIT, we are required to make annual distributions generally equal to at least 90% of our taxable income, computed without regard to the dividends paid deduction and excluding net capital gain. In addition, as a REIT, we are subject to U.S. federal income tax to the extent that we distribute less than 100% of our taxable income (including capital gains) and are subject to a 4% nondeductible excise tax on the amount by which our distributions in any calendar year are less than a minimum amount specified by the Code. These requirements and considerations may limit the amount of our cash flow available to meet required principal and interest payments.

 

If we are unable to make required payments on indebtedness that is secured by a mortgage on our property, the asset may be transferred to the lender with a consequent loss of income and value to us, including adverse tax consequences related to such a transfer.

 

 

Our debt agreements include restrictive covenants, requirements to maintain financial ratios and default provisions which could limit our flexibility, our ability to make distributions and require us to repay the indebtedness prior to its maturity.

 

The mortgages on our properties contain customary negative covenants that, among other things, limit our ability, without the prior consent of the lender, to further mortgage the property and to reduce or change insurance coverage. Additionally, our debt agreements contain customary covenants that, among other things, restrict our ability to incur additional indebtedness and, in certain instances, restrict our ability to engage in material asset sales, mergers, consolidations and acquisitions, and restrict our ability to make capital expenditures. These debt agreements, in some cases, also subject us to guarantor and liquidity covenants and our revolving credit facility will, and other future debt may, require us to maintain various financial ratios. Some of our debt agreements contain certain cash flow sweep requirements and mandatory escrows, and our property mortgages generally require certain mandatory prepayments upon disposition of underlying collateral. Early repayment of certain mortgages may be subject to prepayment penalties.

 

 

Variable rate debt is subject to interest rate risk that could increase our interest expense, increase the cost to refinance and increase the cost of issuing new debt.

 

As of December 31, 2017, $380.1 million of our outstanding consolidated debt was subject to instruments which bear interest at variable rates, and we may also borrow additional money at variable interest rates in the future. Unless we have made arrangements that hedge against the risk of rising interest rates, increases in interest rates would increase our interest expense under these instruments, increase the cost of refinancing these instruments or issuing new debt, and adversely affect cash flow and our ability to service our indebtedness and make distributions to our stockholders, which could adversely affect the market price of our common stock.

 

We may, in a manner consistent with our qualification as a REIT, seek to manage our exposure to interest rate volatility by using interest rate hedging arrangements that involve risk, such as the risk that counterparties may fail to honor their obligations under these arrangements, and that these arrangements may not be effective in reducing our exposure to interest rate changes. Moreover, there can be no assurance that our hedging arrangements will qualify for hedge accounting or that our hedging activities will have the desired beneficial impact on our results of operations. Should we desire to terminate a hedging agreement, there could be significant costs and cash and other collateral requirements involved to fulfill our obligation under the hedging agreement. Failure to hedge effectively against interest rate changes may adversely affect our results of operations.

 

 

Mortgage debt obligations expose us to the possibility of foreclosure, which could result in the loss of our investment in a property or group of properties subject to mortgage debt.

 

Incurring mortgage and other secured debt obligations increases our risk of property losses because defaults on indebtedness secured by properties may result in foreclosure actions initiated by lenders and ultimately our loss of the property securing any loans for which we are in default. Any foreclosure on a mortgaged property or group of properties could adversely affect the overall value of our portfolio of properties. For tax purposes, a foreclosure of any of our properties that is subject to a nonrecourse mortgage loan would be treated as a sale of the property for a purchase price equal to the outstanding balance of the debt secured by the mortgage. If the outstanding balance of the debt secured by the mortgage exceeds our tax basis in the property, we would recognize taxable income on foreclosure, but would not receive any cash proceeds, which could hinder our ability to meet the distribution requirements applicable to REITs under the Code.


27


 

Risks Related to Our Common Stock

 

The market price and trading volume of our common stock may be volatile.

 

The trading price of our common stock may be volatile. In addition, the trading volume in our common stock may fluctuate and cause significant price variations to occur. Some of the factors that could negatively affect our share price or result in fluctuations in the price or trading volume of our common stock include:

 

actual or anticipated variations in our quarterly operating results or dividends;

 

changes in our FFO, NOI or income estimates;

 

publication of research reports about us or the real estate industry;

 

increases in market interest rates that lead purchasers of our shares to demand a higher yield;

 

changes in market valuations of similar companies;

 

adverse market reaction to any additional debt we incur in the future;

 

additions or departures of key management personnel;

 

actions by institutional stockholders;

 

speculation in the press or investment community;

 

the realization of any of the other risk factors presented in this Form 10-K;

 

the extent of investor interest in our securities;

 

the general reputation of REITs and the attractiveness of our equity securities in comparison to other equity securities, including securities issued by other real estate-based companies;

 

our underlying asset value;

 

investor confidence in the stock and bond markets, generally;

 

changes in tax laws;

 

future equity issuances;

 

failure to meet income estimates;

 

failure to meet and maintain REIT qualifications; and

 

general market and economic conditions.

 

In the past, securities class-action litigation has often been instituted against companies following periods of volatility in the price of their common stock. This type of litigation could result in substantial costs and divert our management’s attention and resources, which could have an adverse effect on our financial condition, results of operations, cash flow and trading price of our common stock.

 

 

The market value of our common stock may decline due to the large number of our shares eligible for future sale.

 

The market value of our common stock could decline as a result of sales of a large number of shares of our common stock in the market or upon exchange of common units, or the perception that such sales could occur. These sales, or the possibility that these sales may occur, also might make it more difficult for us to sell shares of our common stock in the future at a time and at a price that we deem appropriate.


28


 

As of December 31, 2017, a significant number of our outstanding shares of our common stock are held by our continuing investors and their affiliates who acquired shares in the Formation Transactions and the concurrent private placements.  These shares of common stock are “restricted securities” within the meaning of Rule 144 under the Securities Act and may not be sold in the absence of registration under the Securities Act unless an exemption from registration is available, including the exemptions contained in Rule 144. All of these shares of our common stock are eligible for future sale and certain of such shares held by our continuing investors have registration rights pursuant to registration rights agreements that we have entered into with those investors. In addition, limited partners of our operating partnership, other than us, have the right to require our operating partnership to redeem part or all of their common units for cash, based upon the value of an equivalent number of shares of our common stock at the time of the election to redeem, or, at our election, shares of our common stock on a one-for-one basis. The related shares of common stock or securities convertible into, exchangeable for, exercisable for, or repayable with common stock will be available for sale or resale, as the case may be, and such sales or resales, or the perception of such sales or resales, could depress the market price for our common stock.

 

Pursuant to the registration rights agreement we entered into with members of the Otto family and certain affiliated entities receiving shares of our common stock in the Formation Transactions and concurrent private placements, the parties to this agreement have the right to demand that we register the resale and/or facilitate an underwritten offering of their shares; provided that the demand relates to shares having a market value of at least $40.0 million and that such parties may not make more than two such demands in any consecutive 12-month period.  

 

In addition, upon the request of one or more such parties owning at least 1.0% of our total outstanding common stock, we have agreed to file a shelf registration statement registering the offering and sale of such parties’ registrable securities on a delayed or continuous basis, or a resale shelf registration statement, and maintain the effectiveness of the resale shelf registration statement for as long as the securities registered thereunder continue to qualify as registrable securities.

 

In connection with the registration rights agreement we entered into with the continuing investors who received common units in the Formation Transactions, on December 14, 2015, we filed a shelf registration statement with the SEC to register the primary issuance of the shares of our common stock that they may receive in exchange for their common units. We are required to maintain the effectiveness of this shelf registration statement for as long as the securities registered thereunder continue to qualify as registrable securities.

 

 

Future issuances of debt securities and equity securities may negatively affect the market price of shares of our common stock and, in the case of equity securities, may be dilutive to existing stockholders.

 

Our charter provides that we may issue up to 900,000,000 shares of our common stock, $0.01 par value per share, and up to 100,000,000 shares of preferred stock, $0.01 par value per share. Moreover, under Maryland law and our charter, our board of directors has the power to increase the aggregate number of shares of stock or the number of shares of stock of any class or series that we are authorized to issue without stockholder approval. Similarly, the partnership agreement of our operating partnership authorizes us to issue an unlimited number of additional common units, which may be exchangeable for shares of our common stock. In addition, share equivalents are available for future issuance under the 2014 Equity Incentive Plan (with full value awards counting as one share equivalent and options counting as one-half of a share equivalent).

 

In the future, we may issue debt or equity securities or incur other financial obligations, including stock dividends and shares that may be issued in exchange for common units and equity plan shares/units. Upon liquidation, holders of our debt securities and other loans and preferred stock will receive a distribution of our available assets before common stockholders. We are not required to offer any such additional debt or equity securities to existing stockholders on a preemptive basis. Therefore, additional common stock issuances, directly or through convertible or exchangeable securities (including common units and convertible preferred units), warrants or options, will dilute the holdings of our existing common stockholders and such issuances or the perception of such issuances may reduce the market price of shares of our common stock. Any convertible preferred units would have, and any series or class of our preferred stock would likely have a preference on distribution payments, periodically or upon liquidation, which could eliminate or otherwise limit our ability to make distributions to common stockholders.


29


 

Risks Related to Our Status as a REIT

 

 

Failure to qualify or to maintain our qualification as a REIT would have significant adverse consequences to the value of our common stock.

 

We elected to be treated as a REIT commencing with our taxable year ended December 31, 2014. The Code generally requires that a REIT distribute at least 90% of its taxable income (without regard to the dividends paid deduction and excluding net capital gains) to stockholders annually, and a REIT must pay tax at regular corporate rates to the extent that it distributes less than 100% of its taxable income (including capital gains) in a given year. In addition, a REIT is required to pay a 4% nondeductible excise tax on the amount, if any, by which the distributions it makes in a calendar year are less than the sum of 85% of its ordinary income, 95% of its capital gain net income and 100% of its undistributed income from prior years. To avoid entity-level U.S. federal income and excise taxes, we anticipate distributing at least 100% of our taxable income annually.

 

We believe that we have been and are organized, and have operated and will continue to operate, in a manner that will allow us to qualify as a REIT commencing with our taxable year ended December 31, 2014. However, we cannot assure you that we have been and are organized and have operated or will continue to operate as such. This is because qualification as a REIT involves the application of highly technical and complex provisions of the Code as to which there may only be limited judicial and administrative interpretations and involves the determination of facts and circumstances not entirely within our control. We have not requested and do not intend to request a ruling from the Internal Revenue Service, or the IRS, that we qualify as a REIT. The complexity of the Code provisions and of the applicable Treasury Regulations is greater in the case of a REIT that, like us, acquired assets from taxable C corporations in tax-deferred transactions and holds its assets through one or more partnerships. Moreover, in order to qualify as a REIT, we must meet, on an ongoing basis, various tests regarding the nature and diversification of our assets and our income, the ownership of our outstanding stock, the absence of inherited retained earnings from non-REIT periods and the amount of our distributions. Our ability to satisfy the asset tests depends upon our analysis of the characterization and fair market values of our assets, some of which are not susceptible to a precise determination, and for which we will not obtain independent appraisals. Our compliance with the REIT gross income and quarterly asset requirements also depends upon our ability to manage successfully the composition of our gross income and assets on an ongoing basis. Future legislation, new regulations, administrative interpretations or court decisions may significantly change the tax laws or the application of the tax laws with respect to qualification as a REIT for U.S. federal income tax purposes or the U.S. federal income tax consequences of such qualification. Accordingly, it is possible that we may not meet the requirements for qualification as a REIT.  

 

If, with respect to any taxable year, we fail to maintain our qualification as a REIT, we would not be allowed to deduct distributions to stockholders in computing our taxable income. If we were not entitled to relief under the relevant statutory provisions, we would also be disqualified from treatment as a REIT for the four subsequent taxable years. If we fail to qualify as a REIT, we would be subject to entity-level income tax, including any applicable alternative minimum tax (which, for corporations, was repealed for tax years beginning after December 31, 2017 under the TCJA), on our taxable income at regular corporate tax rates. As a result, the amount available for distribution to holders of our common stock would be reduced for the year or years involved, and we would no longer be required to make distributions to our stockholders. In addition, our failure to qualify as a REIT could impair our ability to expand our business and raise capital, and adversely affect the value of our common stock.

 

 

We may owe certain taxes notwithstanding our qualification as a REIT.

 

Even if we qualify as a REIT, we will be subject to certain U.S. federal, state and local taxes on our income and property, on taxable income that we do not distribute to our stockholders, on net income from certain “prohibited transactions,” and on income from certain activities conducted as a result of foreclosure. We may, in certain circumstances, be required to pay an excise or penalty tax (which could be significant in amount) in order to utilize one or more relief provisions under the Code to maintain our qualification as a REIT. In addition, we expect to provide certain services that are not customarily provided by a landlord, hold properties for sale and engage in other activities (such as a portion of our management business) through one or more TRSs, and the income of those subsidiaries will be subject to U.S. federal income tax at regular corporate rates. Furthermore, to the extent that we conduct operations outside of the United States, our operations would subject us to applicable non-U.S. taxes, regardless of our status as a REIT for U.S. tax purposes.

 


30


 

In the case of assets we acquired on a tax-deferred basis from certain corporations controlled by the Otto family and Wilhelm von Finck (which we collectively refer to as the “family corporations”) as part of the Formation Transactions, we are subject to U.S. federal income tax, sometimes called the “sting tax,” at the highest regular corporate tax rate, which is 21%, effective January 1, 2018, on all or a portion of the gain recognized from a taxable disposition of any such assets occurring within the 5-year period following the acquisition date, to the extent of the asset’s built-in gain based on the fair market value of the asset on the acquisition date in excess of our initial tax basis in the asset. Additionally, depending upon the location of the asset acquired on a tax deferred basis there may be additional “sting tax” imposed on a state and local level.  Gain from a sale of such an asset occurring after the 5-year period ends will not be subject to this sting tax. We currently do not expect to dispose of any asset if the disposition would result in the imposition of a material sting tax liability under the above rules. We cannot, however, assure you that we will not change our plans in this regard.

 

As part of the Formation Transactions, we also acquired assets of the family corporations through mergers, stock acquisition and similar transactions. As a result of those acquisitions, we inherited any liability for the unpaid taxes of the family corporations for periods prior to the acquisitions. In each case, our acquisition of assets was intended to qualify as a tax-deferred acquisition for the family corporation so that none of the corporations recognized gain or loss for U.S. federal income tax purposes in the Formation Transactions. If for any reason our acquisition of a family corporation’s assets failed to qualify for tax-deferred treatment, the corporation generally would recognize gain for U.S. federal income tax purposes to the extent that the fair market value of our stock (and any cash) issued in exchange for the stock of the family corporation or the corporation’s assets, plus debt assumed, exceeded the corporation’s adjusted tax basis in its assets. We would inherit the resulting tax liability of the family corporation. In several of the Formation Transactions, the acquired family corporation would have recognized gain for U.S. federal income tax purposes unless the acquisition qualified as a tax-deferred “reorganization” within the meaning of Section 368(a) of the Code. The requirements of tax-deferred reorganizations are complex, and it is possible that the IRS could interpret the applicable law differently and assert that one or more of the acquisitions failed to qualify as a reorganization under Section 368(a) of the Code. Moreover, under the “investment company” rules under Section 368 of the Code, certain of the acquisitions could be taxable if the acquired corporation was an “investment company” under such rules. If any such acquisition failed to qualify for tax-free reorganization treatment we would incur significant U.S. federal income tax liability.

 

Our Operating Partnership has, and various Predecessor partnerships whose assets were acquired in the Formation Transactions, have, limited partners that are non-U.S. persons. Such non-U.S. persons are subject to a variety of U.S. withholding taxes, including with respect to certain aspects of the Formation Transactions, withholding taxes that the relevant partnership must remit to the U.S. Treasury. A partnership that fails to remit the full amount of withholding taxes is liable for the amount of the under withholding, as well as interest and potential penalties. As a successor to certain of the private equity real estate funds controlled by our Predecessor, our operating partnership could be responsible if the private equity real estate funds failed to properly withhold for prior periods. Although we believe that we and our Predecessor partnerships have complied and will comply with the applicable withholding requirements, the determination of the amounts to be withheld is a complex legal determination, depends on provisions of the Code and the applicable Treasury Regulations that have little guidance and the treatment of certain aspects of the Formation Transactions under the withholding rules may be uncertain. Accordingly, we may interpret the applicable law differently from the IRS and the IRS may seek to recover additional withholding taxes from us.

 

 

Our property taxes could increase due to property tax rate changes or reassessment, which could impact our cash flow.

 

Even if we qualify as a REIT for U.S. federal income tax purposes, we are required to pay state and local property taxes on our properties. The property taxes on our properties may increase as property tax rates change or as our properties are assessed or reassessed by taxing authorities. Therefore, the amount of property taxes we pay in the future may increase substantially from what we have paid in the past and such increases may not be covered by tenants pursuant to our lease agreements. If the property taxes we pay increase, our financial condition, results of operations, cash flow, per share trading price of our common stock and our ability to satisfy our principal and interest obligations and to make distributions to our stockholders could be adversely affected.

 


31


 

If our operating partnership is treated as a corporation for U.S. federal income tax purposes, we will cease to qualify as a REIT.

 

We believe our operating partnership qualifies and will continue to qualify as a partnership for U.S. federal income tax purposes. Assuming that it qualifies as a partnership for U.S. federal income tax purposes, our operating partnership will not be subject to U.S. federal income tax on its income. Instead, its partners, including us, generally are required to pay tax on their respective allocable share of our operating partnership’s income. No assurance can be provided, however, that the IRS will not challenge our operating partnership’s status as a partnership for U.S. federal income tax purposes, or that a court would not sustain such a challenge. For example, our operating partnership would be treated as a corporation for U.S. federal income tax purposes if it were deemed to be a “publicly traded partnership” and less than 90% of its income consisted of “qualified income” under the Code.  If the IRS were successful in treating our operating partnership as a corporation for U.S. federal income tax purposes, we would fail to meet the gross income tests and certain of the asset tests applicable to REITs and, therefore, cease to qualify as a REIT, and our operating partnership would become subject to U.S. federal, state and local income tax. The payment by our operating partnership of income tax would reduce significantly the amount of cash available to our operating partnership to satisfy obligations to make principal and interest payments on its debt and to make distribution to its partners, including us.

 

 

There are uncertainties relating to our distribution of non-REIT earnings and profits.

 

To qualify as a REIT, we must not have any non-REIT accumulated earnings and profits, as measured for U.S. federal income tax purposes, at the end of any REIT taxable year. Such non-REIT earnings and profits generally would have included any accumulated earnings and profits of the corporations acquired by us (or whose assets we acquired) in the Formation Transactions. We believe that we have operated, and intend to continue to operate, so that we have not had and will not have any earnings and profits accumulated in a non-REIT year at the end of any taxable year. However, the determination of the amounts of any such non-REIT earnings and profits is a complex factual and legal determination, especially in the case of corporations, such as the corporations acquired in the Formation Transactions that have been in operation for many years. In addition, certain aspects of the computational rules are not completely clear. Thus, we cannot guarantee that the IRS will not assert that we had accumulated non-REIT earnings as of the end of 2014 or a subsequent taxable year. If it is subsequently determined that we had any accumulated non-REIT earnings and profits as of the end of our first taxable year as a REIT or at the end of any subsequent taxable year, we could fail to qualify as a REIT beginning with the applicable taxable year. Pursuant to Treasury Regulations, however, so long as our failure to comply with the prohibition on non-REIT earnings and profits was not due to fraud with intent to evade tax, we could cure such failure by paying an interest charge on 50% of the amount of accumulated non-REIT earnings and profits and by making a special distribution of accumulated non-REIT earnings and profits. We intend to utilize such cure provisions if ever required to do so. The amount of any such interest charge could be substantial.

 

 

Dividends payable by REITs generally do not qualify for reduced tax rates applicable to non-corporate taxpayers.

 

The maximum U.S. federal income tax rate for certain qualified dividends payable to U.S. stockholders that are individuals, trusts and estates generally is 20%. Dividends payable by REITs, however, are generally not eligible for the reduced rates and therefore are taxable as ordinary income when paid to such stockholders. However, the TCJA provides a deduction of up to 20% of a non-corporate taxpayer’s ordinary REIT dividends with such deduction scheduled to expire for taxable years beginning after December 31, 2025. Although the reduced U.S. federal income tax rate applicable to dividend income from regular corporate dividends does not adversely affect the taxation of REITs or dividends paid by REITs, the more favorable rates applicable to regular corporate dividends could cause investors who are individuals, trusts and estates or are otherwise sensitive to these lower rates to perceive investments in REITs to be relatively less attractive than investments in the stock of non-REIT corporations that pay dividends, which could adversely affect the value of the shares of REITs, including our common stock.

 

 

Complying with the REIT requirements may cause us to forego otherwise attractive opportunities or liquidate certain of our investments.

 

To qualify as a REIT for U.S. federal income tax purposes, we must continually satisfy tests concerning, among other things, the sources of our income, the nature and diversification of our assets, the amounts we distribute to our stockholders and the ownership of our stock. We may be required to make distributions to our stockholders at disadvantageous times or when we do not have funds readily available for distribution. Thus, compliance with the REIT requirements may, for instance, hinder our ability to make certain otherwise attractive investments or undertake other activities that might otherwise be beneficial to us and our stockholders, or may require us to borrow or liquidate investments in unfavorable market conditions and, therefore, may hinder our investment performance.


32


 

As a REIT, at the end of each calendar quarter, at least 75% of the value of our assets must consist of cash, cash items, government securities and qualified real estate assets. The remainder of our investments in securities (other than cash, cash items, government securities, securities issued by a TRS and qualified real estate assets) generally cannot include more than 10% of the outstanding voting securities of any one issuer or more than 10% of the total value of the outstanding securities of any one issuer. In addition, in general, no more than 5% of the value of our total assets (other than cash, cash items, government securities, securities issued by a TRS and qualified real estate assets) can consist of the securities of any one issuer, no more than 25% (for taxable years beginning before January 1, 2018) or 20% (for taxable years beginning on or after January 1, 2018) of the value of our total assets can be represented by securities of one or more TRSs. Further, even though for taxable years beginning after December 31, 2015, debt instruments issued by a publicly traded REIT that are not secured by a mortgage on real property are qualifying real estate assets, no more than 25% of the value of our total assets can be represented by such assets. After meeting these requirements at the close of a calendar quarter, if we fail to comply with these requirements at the end of any subsequent calendar quarter, we must correct the failure within 30 days after the end of the calendar quarter or qualify for certain other statutory relief provisions to avoid losing our REIT qualification. As a result, we may be required to liquidate from our portfolio otherwise attractive investments. These actions could have the effect of reducing our income and amounts available for distribution to our stockholders.  

 

 

We may be subject to a 100% penalty tax on any prohibited transactions that we enter into, or may be required to forego certain otherwise beneficial opportunities in order to avoid the penalty tax on prohibited transactions.

 

If we are found to have held, acquired or developed property primarily for sale to customers in the ordinary course of business, we may be subject to a 100% “prohibited transactions” tax under U.S. federal tax laws on the gain from disposition of the property unless the disposition qualifies for one or more safe harbor exceptions for properties that have been held by us for at least two years and satisfy certain additional requirements (or the disposition is made through a TRS and, therefore, is subject to corporate U.S. federal income tax).

 

Under existing law, whether property is held primarily for sale to customers in the ordinary course of a trade or business is a question of fact that depends on all the facts and circumstances. We intend to hold, and, to the extent within our control, to have any joint venture to which our operating partnership is a partner hold, properties for investment with a view to long-term appreciation, to engage in the business of acquiring, owning, operating and developing the properties, and to make sales of our properties and other properties acquired subsequent to the date hereof as are consistent with our investment objectives (and to hold investments that do not meet these criteria through a TRS). Based upon our investment objectives, we believe that overall, our properties (other than certain interests we intend to hold through a TRS) should not be considered property held primarily for sale to customers in the ordinary course of business. However, it may not always be practical for us to comply with one of the safe harbors, and, therefore, we may be subject to the 100% penalty tax on the gain from dispositions of property if we otherwise are deemed to have held the property primarily for sale to customers in the ordinary course of business.

 

The potential application of the prohibited transactions tax could cause us to forego potential dispositions of property or to forego other opportunities that might otherwise be attractive to us, or to hold investments or undertake such dispositions or other opportunities through a TRS, which would generally result in corporate income taxes being incurred.

 

 

REIT distribution requirements could adversely affect our liquidity and adversely affect our ability to execute our business plan.

 

In order to maintain our qualification as a REIT and to meet the REIT distribution requirements, we may need to modify our business plans. Our cash flow from operations may be insufficient to fund required distributions, for example, as a result of differences in timing between our cash flow, the receipt of income for accounting principles generally accepted in the United States of America (“GAAP”) purposes and the recognition of income for U.S. federal income tax purposes, the effect of non-deductible capital expenditures, the effect of limitations on interest and net operating loss deductibility under the TCJA, the creation of reserves, payment of required debt service or amortization payments, or the need to make additional investments in qualifying real estate assets. The insufficiency of our cash flow to cover our distribution requirements could require us to (i) sell assets in adverse market conditions, (ii) borrow on unfavorable terms, (iii) distribute amounts that would otherwise be invested in future acquisitions or capital expenditures or used for the repayment of debt, (iv) pay dividends in the form of “taxable stock dividends” or (v) use cash reserves, in order to comply with the REIT distribution requirements. As a result, compliance with the REIT distribution requirements could adversely affect the market value of our common stock. The inability of our cash flow to cover our distribution requirements could have an adverse impact on our ability to raise short- and long-term debt or sell equity securities. In addition, if we are compelled to liquidate our assets to repay obligations to our lenders or make distributions to our stockholders, we may be subject to a 100% tax on any resultant gain if we sell assets that are treated as property held primarily for sale to customers in the ordinary course of business, and, in the case of some of our properties, we may be subject to an entity-level sting tax.


33


 

The ability of our board of directors to revoke our REIT qualification without stockholder approval may cause adverse consequences to our stockholders.

 

Our charter provides that our board of directors may revoke or otherwise terminate our REIT election, without the approval of our stockholders, if it determines that it is no longer in our best interest to continue to qualify as a REIT. If we cease to be a REIT, we will not be allowed a deduction for dividends paid to stockholders in computing our taxable income and will be subject to U.S. federal income tax at regular corporate rates and state and local taxes, which may have adverse consequences on our total return to our stockholders.

 

 

Our ability to provide certain services to our tenants may be limited by the REIT rules, or may have to be provided through a TRS.

 

As a REIT, we generally cannot provide services to our tenants other than those that are customarily provided by landlords, nor can we derive income from a third party that provides such services. If we forego providing such services to our tenants, we may be at a disadvantage to competitors who are not subject to the same restrictions. However, we can provide such non-customary services to tenants or share in the revenue from such services if we do so through a TRS, though income earned through the TRS will be subject to corporate income taxes.

 

 

Although our use of TRSs may partially mitigate the impact of meeting certain requirements necessary to maintain our qualification as a REIT, there are limits on our ability to own and enter into transactions with TRSs, and a failure to comply with the limits would jeopardize our REIT qualification and may result in the application of a 100% excise tax.

 

A REIT may own up to 100% of the stock of one or more TRSs. A TRS may hold assets and earn income that would not be qualifying assets or income if held or earned directly by a REIT. Both the subsidiary and the REIT must jointly elect to treat the subsidiary as a TRS. A corporation of which a TRS directly or indirectly owns more than 35% of the voting power or value of the stock will automatically be treated as a TRS. Overall, no more than 25% (for taxable periods beginning before January 1, 2018) or 20% (for taxable years beginning on or after January 1, 2018) of the value of a REIT’s assets may consist of securities of one or more TRSs. In addition, rules limit the deductibility of interest paid or accrued by a TRS to its parent REIT to assure that the TRS is subject to an appropriate level of corporate taxation. Rules also impose a 100% excise tax on certain transactions between a TRS and its parent REIT that are treated as not being conducted on an arm’s-length basis.

 

Any company treated as our TRS under the Code for U.S. federal income tax purposes and any other TRSs that we form will pay U.S. federal, state and local income tax on their taxable income, and their after-tax net income will be available for distribution to us but is not required to be distributed to us unless necessary to maintain our REIT qualification. Although we will monitor the aggregate value of the securities of such TRSs and intend to conduct our affairs so that such securities will represent less than 25% (for taxable periods beginning before January 1, 2018) or 20% (for taxable years beginning on or after January 1, 2018) of the value of our total assets, there can be no assurance that we will be able to comply with the TRS limitation in all market conditions.

 

 

Legislation enacted in 2015 may alter who bears the liability in the event any subsidiary partnership (such as our operating partnership) is audited and an adjustment is assessed.

 

In 2015 Congress revised the rules applicable to federal income tax audits of partnerships (such as our operating partnership) and the collection of any tax resulting from any such audits or other tax proceedings, generally for taxable years beginning after December 31, 2017. Under the new rules, the partnership itself may be liable for a hypothetical increase in partner-level taxes (including interest and penalties) resulting from an adjustment of partnership tax items on audit, regardless of changes in the composition of the partners (or their relative ownership) between the year under audit and the year of the adjustment.  The new rules also include an elective alternative method under which the additional taxes resulting from the adjustment are assessed from the affected partners (often referred to as a “push-out election”), subject to a higher rate of interest than otherwise would apply.  Recently released proposed Treasury Regulations provide that when a push-out election causes a partner that is itself a partnership to be assessed with its share of such additional taxes from the adjustment, such partnership may cause such additional taxes to be pushed out to its own partners.  In addition, these proposed Treasury Regulations provide that when a push-out election affects a partner that is a REIT, such REIT may be able to use deficiency dividend procedures with respect to adjustments resulting from such election. Many questions remain as to how the new rules will apply, and it is not clear at this time what effect this legislation will have on us.  However, these changes could increase the federal income tax, interest, and/or penalties otherwise borne by us in the event of a federal income tax audit of a subsidiary partnership (such as our operating partnership).


34


 

Tax legislation or regulatory action could adversely affect us or our investors.

 

The rules dealing with U.S. federal, state and local income taxation are constantly under review by persons involved in the legislative process and by the IRS and the U.S. Treasury Department. Changes to tax laws (which changes may have retroactive application) could adversely affect our stockholders or us. In recent years, many such changes have been made and changes are likely to continue to occur in the future. We cannot predict whether, when, in what form, or with what effective dates, tax laws, regulations and rulings may be enacted, promulgated or decided, which could result in an increase in our, or our stockholders’, tax liability or require changes in the manner in which we operate in order to minimize increases in our tax liability. A shortfall in tax revenues for states and municipalities in which we operate may lead to an increase in the frequency and size of such changes. If such changes occur, we may be required to pay additional taxes on our assets or income and/or be subject to additional restrictions. These increased tax costs could, among other things, adversely affect our financial condition, the results of operations and the amount of cash available for the payment of dividends. Stockholders are urged to consult with their own tax advisors with respect to the impact that recent legislation may have on their investment and the status of legislative, regulatory or administrative developments and proposals and their potential effect on their investment in our shares.

 

On December 22, 2017, President Trump signed into law the TCJA. The TCJA makes major changes to the Code, including a number of provisions of the Code that affect the taxation of REITs and their stockholders. These changes include permanently reducing the generally applicable corporate tax rate, generally reducing the tax rate applicable to individuals and other non-corporate taxpayers for tax years beginning after December 31, 2017 and before January 1, 2026, eliminating or modifying certain previously allowed deductions (including substantially limiting interest deductibility and, for individuals, the deduction for non-business state and local taxes), and, for taxable years beginning after December 31, 2017 and before January 1, 2026, providing for preferential rates of taxation through a deduction of up to 20% (subject to certain limitations) on most ordinary REIT dividends and certain trade or business income of non-corporate taxpayers.  The TCJA also imposes new limitations on the deduction of net operating losses, which may result in us having to make additional taxable distributions to our stockholders in order to comply with REIT distribution requirements or avoid taxes on retained income and gains. The effect of the significant changes made by the TCJA is highly uncertain, and administrative guidance will be required in order to fully evaluate the effect of many of the provisions contained therein. The effect of any technical corrections with respect to the TCJA could have an adverse effect on us or our stockholders.

 

 

ITEM 1B.UNRESOLVED STAFF COMMENTS

 

There are no unresolved comments from the staff of the Securities and Exchange Commission as of the date of this Annual Report on Form 10-K.


35


 

ITEM 2.

PROPERTIES

 

 

Our Portfolio Summary

 

As of December 31, 2017, our portfolio consisted of 14 Class A office properties aggregating approximately 12.5 million square feet that was 94.2% leased and 89.9% occupied. The following table presents an overview of our portfolio as of December 31, 2017.

 

(Amounts in thousands, except square feet and per square foot amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annualized Rent (3)

 

 

Property

 

Submarket

 

Paramount

Ownership

 

 

Square

Feet

 

 

%

Leased (1)

 

 

%

Occupied (2)

 

 

Amount

 

 

Per Square

Foot (4)

 

 

New York:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1633 Broadway

 

West Side

 

 

100.0

%

 

 

2,518,196

 

 

 

95.4

%

 

 

86.8

%

 

$

151,729

 

 

$

72.61

 

 

1301 Avenue of the Americas

 

Sixth Avenue/Rock Center

 

 

100.0

%

 

 

1,781,571

 

 

 

97.9

%

 

 

90.5

%

 

 

120,990

 

 

 

75.87

 

 

1325 Avenue of the Americas

 

Sixth Avenue/Rock Center

 

 

100.0

%

 

 

808,998

 

 

 

80.9

%

 

 

77.2

%

 

 

41,048

 

 

 

66.34

 

 

31 West 52nd Street

 

Sixth Avenue/Rock Center

 

 

100.0

%

 

 

761,790

 

 

 

78.0

%

 

 

78.0

%

 

 

52,333

 

 

 

85.04

 

 

900 Third Avenue

 

East Side

 

 

100.0

%

 

 

598,903

 

 

 

94.7

%

 

 

94.7

%

 

 

41,206

 

 

 

73.13

 

 

712 Fifth Avenue

 

Madison/Fifth Avenue

 

 

50.0

%

 

 

543,386

 

 

 

95.1

%

 

 

94.6

%

 

 

57,382

 

 

 

112.23

 

 

60 Wall Street (5)

 

Downtown

 

 

5.0

%

 

 

1,625,483

 

 

 

100.0

%

 

 

100.0

%

 

 

73,600

 

 

 

45.28

 

 

Subtotal / Weighted Average

   New York

 

 

 

 

 

 

 

 

8,638,327

 

 

 

93.8

%

 

 

89.4

%

 

 

538,288

 

 

 

70.58

 

 

Paramount's Ownership Interest

 

 

 

 

 

 

 

 

6,822,588

 

 

 

92.4

%

 

 

86.8

%

 

 

439,684

 

 

 

75.58

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Washington, D.C.:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

425 Eye Street

 

East End

 

 

100.0

%

 

 

372,552

 

 

 

98.7

%

 

 

98.5

%

 

 

16,799

 

 

 

45.91

 

 

2099 Pennsylvania Avenue

 

CBD

 

 

100.0

%

 

 

208,905

 

 

 

88.9

%

 

 

86.4

%

 

 

14,175

 

 

 

78.51

 

 

1899 Pennsylvania Avenue

 

CBD

 

 

100.0

%

 

 

190,955

 

 

 

100.0

%

 

 

100.0

%

 

 

15,638

 

 

 

82.02

 

 

Liberty Place

 

East End

 

 

100.0

%

 

 

174,090

 

 

 

94.9

%

 

 

92.6

%

 

 

13,871

 

 

 

85.49

 

 

Subtotal / Weighted Average

   Washington, D.C.

 

 

 

 

 

 

 

 

946,502

 

 

 

96.1

%

 

 

95.0

%

 

 

60,483

 

 

 

67.15

 

 

Paramount's Ownership Interest

 

 

 

 

 

 

 

 

946,502

 

 

 

96.1

%

 

 

95.0

%

 

 

60,483

 

 

 

67.15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

San Francisco:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One Market Plaza

 

South Financial District

 

 

49.0

%

 

 

1,583,136

 

 

 

97.7

%

 

 

96.6

%

 

 

112,177

 

 

 

72.50

 

 

One Front Street

 

North Financial District

 

 

100.0

%

 

 

646,759

 

 

 

99.3

%

 

 

85.3

%

 

 

34,419

 

 

 

62.14

 

 

50 Beale Street (6)

 

South Financial District

 

 

31.1

%

 

 

660,625

 

 

 

82.6

%

 

 

78.2

%

 

 

29,399

 

 

 

57.27

 

 

Subtotal / Weighted Average

   San Francisco

 

 

 

 

 

 

 

 

2,890,520

 

 

 

94.6

%

 

 

89.9

%

 

 

175,995

 

 

 

67.32

 

 

Paramount's Ownership Interest

 

 

 

 

 

 

 

 

1,627,950

 

 

 

96.4

%

 

 

89.8

%

 

 

98,529

 

 

 

66.95

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Portfolio / Weighted Average

 

 

 

 

 

 

12,475,349

 

 

 

94.2

%

 

 

89.9

%

 

$

774,766

 

 

$

69.54

 

 

Paramount's Ownership Interest

 

 

 

 

 

 

 

 

9,397,040

 

 

 

93.5

%

 

 

88.1

%

 

$

598,696

 

 

$

73.10

 

 

 

 

(1)

Represents the percentage of square feet that is leased, including signed leases not yet commenced.

(2)

Represents the percentage of space for which we have commenced rental revenue in accordance with GAAP.

(3)

Represents the end of the period monthly base rent plus escalations in accordance with the lease terms, multiplied by 12.

(4)

Represents office and retail space only.

(5)

Acquired on January 24, 2017.

(6)

Acquired on July 17, 2017.

36


 

 

Tenant Diversification

 

As of December 31, 2017, our properties were leased to a diverse base of tenants. Our tenants represent a broad array of industries, including financial services, media and entertainment, consulting, legal and other professional services, technology and federal government agencies. The following table sets forth information regarding the ten largest tenants in our portfolio based on annualized rent as of December 31, 2017.

 

 

 

 

 

 

 

 

 

 

 

(Amounts in thousands, except square feet and per square feet amounts)

Our Share of

 

 

 

 

 

Total

 

 

Total

 

 

% of

 

 

Annualized Rent (1)

 

 

% of

 

 

 

Lease

 

Square Feet

 

 

Square Feet

 

 

Total

 

 

 

 

 

 

Per Square

 

 

Annualized

 

Tenant

 

Expiration

 

Occupied

 

 

Occupied

 

 

Square Feet

 

 

Amount

 

 

Foot

 

 

Rent

 

Barclays Capital, Inc.

 

Dec-2020

(2)

 

500,790

 

(2)

 

500,790

 

(2)

 

5.3

%

 

$

32,457

 

 

$

64.81

 

 

 

5.4

%

Allianz Global Investors, LP

 

Jan-2031

 

 

320,911

 

 

 

320,911

 

 

 

3.4

%

 

 

28,203

 

 

 

87.88

 

 

 

4.7

%

Clifford Chance LLP

 

Jun-2024

 

 

328,992

 

 

 

328,992

 

 

 

3.5

%

 

 

26,218

 

 

 

79.69

 

 

 

4.4

%

Norton Rose Fulbright

 

Sep-2034

(3)

 

320,325

 

(3)

 

320,325

 

(3)

 

3.4

%

 

 

25,343

 

 

 

79.12

 

 

 

4.2

%

Credit Agricole Corporate &

   Investment Bank

 

Feb-2023

 

 

312,679

 

 

 

312,679

 

 

 

3.3

%

 

 

24,913

 

 

 

79.68

 

 

 

4.2

%

Morgan Stanley & Company

 

Mar-2032

 

 

260,829

 

 

 

260,829

 

 

 

2.8

%

 

 

19,124

 

 

 

73.32

 

 

 

3.2

%

WMG Acquisition Corporation

   (Warner Music Group)

 

Jul-2029

 

 

293,487

 

 

 

293,487

 

 

 

3.1

%

 

 

16,947

 

 

 

57.74

 

 

 

2.8

%

Showtime Networks, Inc.

 

Jan-2026

 

 

238,880

 

 

 

238,880

 

 

 

2.5

%

 

 

14,416

 

 

 

60.35

 

 

 

2.4

%

Kasowitz Benson Torres &

   Friedman, LLP

 

Mar-2037

 

 

203,394

 

 

 

203,394

 

 

 

2.2

%

 

 

14,354

 

 

 

70.57

 

 

 

2.4

%

U.S. General Services

   Administration

 

Jun-2021

 

 

310,450

 

 

 

310,450

 

 

 

3.3

%

 

 

14,332

 

 

 

46.17

 

 

 

2.4

%

 

 

(1)

Represents the end of the period monthly base rent plus escalations in accordance with the lease terms, multiplied by 12.

(2)

3,372 of the square feet leased expires on June 30, 2023.

(3)

116,462 of the square feet leased expires on March 31, 2032.

 

 

Industry Diversification

 

The following table sets forth information relating to tenant diversification by industry in our portfolio based on annualized rent as of December 31, 2017.

 

 

 

Our Share of

 

 

 

 

 

 

 

 

% of

 

 

 

 

 

 

% of

 

 

(Amounts in thousands, except square feet)

 

Square Feet

 

 

Occupied

 

 

Annualized

 

 

Annualized

 

 

Industry

 

Occupied

 

 

Square Feet

 

 

Rent (1)

 

 

Rent

 

 

Legal Services

 

 

1,797,586

 

 

 

21.9

%

 

$

138,432

 

 

 

23.1

%

 

Financial Services - Commercial and Investment Banking

 

 

1,727,381

 

 

 

21.0

%

 

 

123,130

 

 

 

20.6

%

 

Technology and Media

 

 

1,428,952

 

 

 

17.4

%

 

 

94,288

 

 

 

15.7

%

 

Financial Services, all others

 

 

930,909

 

 

 

11.3

%

 

 

79,193

 

 

 

13.2

%

 

Insurance

 

 

554,680

 

 

 

6.8

%

 

 

43,370

 

 

 

7.2

%

 

Retail

 

 

270,738

 

 

 

3.3

%

 

 

22,480

 

 

 

3.8

%

 

Government

 

 

345,278

 

 

 

4.2

%

 

 

16,830

 

 

 

2.8

%

 

Real Estate

 

 

226,434

 

 

 

2.8

%

 

 

15,544

 

 

 

2.6

%

 

Consumer Products

 

 

192,620

 

 

 

2.3

%

 

 

14,804

 

 

 

2.5

%

 

Other

 

 

733,244

 

 

 

9.0

%

 

 

50,625

 

 

 

8.5

%

 

 

 

 

(1)

Represents the end of the period monthly base rent plus escalations in accordance with the lease terms, multiplied by 12.

 

37


 

Lease Expirations

 

The following table sets forth a summary schedule of lease expirations for leases in place as of December 31, 2017 for each of the ten calendar years beginning with the year ending December 31, 2018. The information set forth in the table assumes that tenants exercise no renewal options and no early termination rights.

 

(Amounts in thousands, except square feet)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

Our Share of

Year of

 

Square Feet of

 

Square Feet of

 

Annualized Rent (1)

 

% of

Lease Expiration (2)

 

Expiring Leases

 

Expiring Leases

 

Amount

 

Per Square Foot (3)

 

Annualized Rent

Month to Month

 

7,865

 

5,509

 

$              310

 

$                 58.44

 

0.0%

 

 

 

 

 

 

 

 

 

 

 

2018

 

181,933

 

140,053

 

11,585

 

84.03

 

1.8%

2019

 

697,883

 

580,536

 

43,727

 

75.69

 

6.9%

2020

 

787,238

 

514,577

 

37,247

 

71.58

 

5.8%

2021

 

1,626,605

 

1,408,925

 

89,239

 

64.16

 

14.0%

2022

 

2,389,183

 

569,236

 

38,664

 

75.61

 

6.1%

2023

 

723,782

 

661,845

 

51,016

 

77.74

 

8.0%

2024

 

705,685

 

671,903

 

52,318

 

78.06

 

8.2%

2025

 

873,820

 

599,539

 

43,551

 

72.69

 

6.8%

2026

 

753,435

 

666,818

 

49,240

 

70.65

 

7.7%

2027

 

125,471

 

117,455

 

9,530

 

81.17

 

1.5%

Thereafter

 

2,831,701

 

2,805,952

 

211,826

 

75.06

 

33.2%

 

 

(1)

Represents the end of the period monthly base rent plus escalations in accordance with the lease terms, multiplied by 12.

(2)

Leases that expire on the last day of any given period are treated as occupied and are reflected as expiring space in the following period.

(3)

Represents office and retail space only.

 

Our portfolio contains a number of large buildings in select central business district submarkets, which often involve large users occupying multiple floors for relatively long terms. Accordingly, the renewal of one or more large leases may have a material positive or negative impact on average base rent, tenant improvement and leasing commission costs in a given period. Tenant improvement costs include expenditures for general improvements related to a new tenant. Leasing commission costs are similarly subject to significant fluctuations depending upon the anticipated revenue to be received under the leases and the length of leases being signed. Our ability to re-lease space subject to expiring leases will impact our results of operations and is affected by economic and competitive conditions in our markets and by the desirability of our individual properties.

 

As of December 31, 2017, the vacancy rate of our portfolio was 5.8%.  In addition, 189,798 square feet (including month-to-month tenants), or 1.5% of the square footage of our portfolio is scheduled to expire during the year ending December 31, 2018, which represents approximately 1.8% of our annualized rent.  

 

 


38


 

Real Estate Fund Investments

 

We have an investment management business, where we serve as the general partner of real estate funds for institutional investors and high net-worth individuals. Real estate fund investments are comprised of Alternative Investment Fund and the Property Funds.  The following is a summary of our ownership in these funds and the funds’ ownership in the underlying investments.

 

 

Alternative Investment Fund

 

We are the general partner and investment manager of Paramount Group Real Estate Fund VIII L.P. (“Fund VIII”), an Alternative Investment Fund, which invests in mortgage and mezzanine loans and preferred equity investments. Fund VIII completed its final closing in April 2016 with $775,200,000 in capital commitments, of which $369,950,000 has been called and substantially invested as of December 31, 2017.  These investments have various stated interest rates ranging from 5.50% to 9.61% and maturities ranging from October 2018 to December 2027.  Fund VIII’s investment period is scheduled to end in April 2019, unless extended by us until April 2020. As of December 31, 2017, our ownership interest in Fund VIII was approximately 1.3%.

 

 

Property Funds

 

We are the general partner and investment manager of Paramount Group Real Estate Fund VII, L.P. (“Fund VII”) and its parallel fund, Paramount Group Real Estate Fund VII-H, L.P. (“Fund VII-H”). Fund VII and VII-H collectively own 100% of 0 Bond Street, a 64,390 square foot creative office building in the NoHo submarket of Manhattan. As of December 31, 2017, our ownership interest in Fund VII and Fund VII-H was approximately 7.2%.

 

 

Residential Development Fund

 

We also serve as the general partner of the Residential Development Fund (“RDF”). The purpose of RDF is to construct a for sale residential project in San Francisco. We own 7.4% interest in RDF that owns a 20% interest in 75 Howard Street, a fully-entitled residential condominium land parcel (“75 Howard”).

 

 

Preferred Equity Investments

 

As of December 31, 2017, we own a 24.4% interest in PGRESS Equity Holdings L.P., a consolidated entity that owns certain preferred equity investments.

 

The following is a summary of the preferred equity investments.

 

(Amounts in thousands, except square feet)

 

Paramount

 

 

Dividend

 

 

 

 

 

 

 

Preferred Equity Investment

 

Ownership

 

 

Rate

 

 

Initial Maturity

 

As of December 31, 2017

 

470 Vanderbilt Avenue (1)

 

24.4%

 

 

10.3%

 

 

Feb-2019

 

$

35,817

 

2 Herald Square (2)

 

24.4%

 

 

10.3%

 

 

Apr-2017

 

 

19,588

 

 

 

 

 

 

 

 

 

 

 

 

 

 

55,405

 

Less: valuation allowance (2)

 

 

 

 

 

 

 

 

 

 

 

 

(19,588

)

Total preferred equity investments, net

 

 

 

 

 

 

 

 

 

 

 

$

35,817

 

 

(1)

Represents a $33,750 preferred equity investment in a partnership that owns 470 Vanderbilt Avenue, a 650,000 square foot office building in Brooklyn, New York. The preferred equity has a dividend rate of 10.3%, of which 8.0% was paid in cash through February 2016 and the unpaid portion accreted to the balance of the investment. Subsequent to February 2016, the entire 10.3% dividend is being paid in cash.

(2)

Represents a $17,500 preferred equity investment in a partnership that owns 2 Herald Square, a 369,000 square foot office and retail property in Manhattan. The preferred equity had a dividend rate of 10.3%, of which 7.0% was paid in cash and the remainder accreted to the balance of the investment. The preferred equity investment had two one-year extension options. On April 11, 2017, the partnership that owns 2 Herald Square defaulted on the obligation to extend the maturity date or redeem the preferred equity investment, together with accrued and unpaid dividends. We believe, based on current facts and circumstances, that the redemption of our preferred equity investment is not probable. Accordingly, we have recorded a $19,588 valuation allowance which represents the carrying value of the preferred equity investment.


39


 

Other

 

 

Oder-Center, Germany

 

We own a 9.5% interest in a joint venture that owns Oder-Center, a shopping center located in Brandenburg, Germany.  

 

 

745 Fifth Avenue

 

We own a 1.0% interest in 745 Fifth Avenue, a 35 Story art deco style building located on the corner of 5th Avenue and 58th Street, in New York.

 

 

718 Fifth Avenue - Put Right

 

We manage 718 Fifth Avenue, a five-story building containing 19,050 square feet of prime retail space that is located on the southwest corner of 56th Street and Fifth Avenue in New York.  Prior to the Formation Transactions, an affiliate of our Predecessor owned a 25.0% interest in 718 Fifth Avenue (based on its 50.0% interest in a joint venture that held a 50.0% tenancy-in-common interest in the property). Prior to the completion of the Formation Transactions, this interest was sold to its partner in the 718 Fifth Avenue joint venture, who is also our joint venture partner in 712 Fifth Avenue, New York, New York. In connection with this sale, we granted our joint venture partner a put right, pursuant to which the 712 Fifth Avenue joint venture would be required to purchase the entire direct or indirect interests then held by our joint venture partner or its affiliates in 718 Fifth Avenue at a purchase price equal to the fair market value of such interests. The put right may be exercised at any time after September 10, 2018 with 12 months written notice and the actual purchase occurring no earlier than September 10, 2019. If the put right is exercised and the 712 Fifth Avenue joint venture acquires the 50.0% tenancy-in-common interest in the property held by our joint venture partner, we will own a 25.0% interest in 718 Fifth Avenue based on the current ownership interests.

 

 

 

ITEM 3.

LEGAL PROCEEDINGS

From time to time, we are a party to various claims and routine litigation arising in the ordinary course of business. We do not believe that the results of any such claims or litigation, individually or in the aggregate, will have a material adverse effect on our business, financial position, results of operations or cash flows.

 

 

 

ITEM 4.

MINE SAFETY DISCLOSURES

Not applicable.

 

 

 

 

 

40


 

PART II

 

ITEM 5.

MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

 

 

Our common stock is listed on the New York Stock Exchange (“NYSE”) under the symbol PGRE. The table below sets forth the high and low sales prices of our common stock and dividends for the years ended December 31, 2017 and 2016:

 

 

 

 

2017

 

 

2016

 

Quarter Ended

 

High

 

 

Low

 

 

Dividends

 

 

High

 

 

Low

 

 

Dividends

 

March 31

 

$

17.58

 

 

$

15.87

 

 

$

0.095

 

 

$

17.97

 

 

$

14.23

 

 

$

0.095

 

June 30

 

 

17.25

 

 

 

15.32

 

 

 

0.095

 

 

 

17.40

 

 

 

15.26

 

 

 

0.095

 

September 30

 

 

16.79

 

 

 

15.14

 

 

 

0.095

 

 

 

18.28

 

 

 

15.36

 

 

 

0.095

 

December 31

 

 

16.61

 

 

 

15.49

 

 

 

0.095

 

 

 

16.74

 

 

 

14.58

 

 

 

0.095

 

 

 

As of December 31, 2017, there were approximately 302 registered holders of record of our common stock.  This figure does not reflect the beneficial ownership of shares of our common stock held in nominee or “street” name.

 

 

Dividends

 

In order to maintain our qualification as a REIT under the Internal Revenue Code, we must distribute at least 90% of our taxable income to shareholders. We intend to pay dividends on a quarterly basis to holders of our common stock. Any dividend distributions we pay in the future will depend upon our actual results of operations, economic conditions and other factors that could differ materially from our current expectations. Our actual results of operations will be affected by a number of factors; including the revenue we receive from our properties, our operating expenses, interest expense, the ability of our tenants to meet their obligations and unanticipated expenditures. Distributions declared by us will be authorized by our board of directors in its sole discretion out of funds legally available and will be dependent upon a number of factors, including restrictions under applicable law, the capital requirements of our company and the distribution requirements necessary to maintain our qualification as a REIT. See Item 1A, Risk Factors, and Item 7, Management's Discussion and Analysis of Financial Conditions and Results of Operations, of this Annual Report on Form 10-K, for information regarding the sources of funds used for dividends and for a discussion of factors, if any, which may adversely affect our ability to make distributions to our shareholders.

 

On December 15, 2017, we declared a regular quarterly cash dividend of $0.095 per share of common stock for the fourth quarter ended December 31, 2017, which was paid on January 12, 2018 to stockholders of record as of the close of business on December 29, 2017.

 


41


 

 

Performance Graph

 

The following graph is a comparison of the cumulative return of our common stock, the Standard & Poor’s 500 Index (the “S&P 500 Index”), the SNL Financials (“SNL”) Office REIT Index (the “SNL Office REIT Index”) and the National Association of Real Estate Investment Trusts (“Nareit”) All Equity Index (the “All Equity Index”). The graph assumes that $100 was invested on November 19, 2014 (the first trading day of our common stock) in our common stock, the S&P 500 Index, the SNL Office REIT Index and the All Equity Index and that all dividends were reinvested without the payment of any commissions. There can be no assurance that the performance of our stock will continue in line with the same or similar trends depicted in the graph below.

 

 

November 19,

 

 

December 31,

 

 

 

2014

 

 

2014

 

 

2015

 

 

2016

 

 

2017

 

Paramount

 

$

100.00

 

 

$

102.26

 

 

$

101.95

 

 

$

92.23

 

 

$

93.62

 

S&P 500 Index

 

 

100.00

 

 

 

100.72

 

 

 

102.12

 

 

 

114.33

 

 

 

139.29

 

SNL Office REIT Index

 

 

100.00

 

 

 

104.09

 

 

 

105.01

 

 

 

117.18

 

 

 

120.34

 

All Equity Index

 

 

100.00

 

 

 

104.09

 

 

 

107.03

 

 

 

116.26

 

 

 

126.35

 

 


42


 

 

Recent Sales of Unregistered Securities

 

None.

 

 

Securities Authorized for Issuance Under Equity Compensation Plans

 

The following table summarizes certain information about our equity compensation plans as of December 31, 2017.

 

Plan Category

 

Number of securities to

be issued upon exercise

of outstanding options,

warrants and rights

 

 

Weighted-average

exercise price of

outstanding options,

warrants and rights

 

 

Number of securities remaining

available for future issuance

under equity compensation plans

(excluding securities reflected in

the first column of this table)(3)

 

 

Equity compensation plans approved by stockholders

 

 

11,696,820

 

(1)

$

17.20

 

(2)

 

10,376,577

 

 

Equity compensation plans not approved by

   stockholders

 

 

-

 

 

 

-

 

 

 

-

 

 

Total

 

 

11,696,820

 

 

$

17.20

 

 

 

10,376,577

 

 

 

(1)

Includes an aggregate of (i) 2,448,743 shares of common stock issuable upon the exercise of outstanding options granted pursuant to our 2014 Equity Incentive Plan (the "Plan"), (ii) 5,383,148 shares of common stock issuable in exchange for common units issued or which may, upon the satisfaction of certain conditions, be issuable pursuant to LTIP units that were previously granted pursuant to the Plan and (iii) 3,864,929 shares of common stock issuable in exchange for common units issued, pursuant to LTIP units that were previously granted outside of the Plan in connection with our initial public offering. The 5,383,148 LTIP units include 3,253,991 LTIP units that remain subject to the achievement of the requisite performance criteria.

(2)

The outstanding LTIP units and the common units into which they were converted or are convertible into do not have an exercise price. Accordingly, these awards are not included in the weighted-average exercise price calculation.

(3)

Based on awards being granted as "Full Value Awards," as defined in the Plan, including awards such as restricted stock and LTIP units that do not require the payment of an exercise price. If we were to grant awards other than "Full Value Awards," as defined in the Plan, including stock options or stock appreciation rights, the number of securities remaining available for future issuance would be 20,753,154.

 

 

Recent Purchases of Equity Securities

 

On August 1, 2017, we received authorization from our Board of Directors to repurchase up to $200,000,000 of our common stock from time to time, in the open market or in privately negotiated transactions. The amount of timing of repurchases, if any, will depend on a number of factors, including, the price and availability of our shares, trading volume and general market conditions. The stock repurchase program may be suspended or discontinued at any time. We have not repurchased any of our common stock under the stock repurchase program.


43


 

ITEM 6.

SELECTED FINANCIAL DATA

 

 

Upon completion of the Offering and the Formation Transactions, we acquired substantially all of the assets of our Predecessor, and the assets of the real estate funds that it controlled. In addition, as part of the Formation Transactions, we also acquired the interests of certain unaffiliated third parties in 1633 Broadway, 31 West 52nd Street and 1301 Avenue of the Americas. These transactions were accounted for as transactions among entities under common control.  However, as a result of our acquisition of these assets from the real estate funds in the Formation Transactions, we account for these assets following the Formation Transactions using historical cost accounting whereas, prior to the Formation Transactions, the Predecessor had accounted for these assets using the specialized accounting applicable to investment companies because, prior to the Formation Transactions, they had been held by the real estate funds, which qualified for investment company accounting.  As a result, our consolidated financial statements following the Formation Transactions differ significantly from, and are not comparable with, the historical financial position and results of operations of our Predecessor. The following table sets forth selected financial and operating data for the years ended December 31, 2017, 2016 and 2015 and for the period from November 24, 2014 to December 31, 2014 and as of the end of such years and period. This data should be read in conjunction with the consolidated financial statements and notes thereto included in Item 8. Financial Statements and Supplementary Data and Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations in this Annual Report on Form 10-K. This data may not be comparable to, or indicative of, future operating results.

 


44


 

 

 

The Company

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Period from

 

 

 

For the Year Ended December 31,

 

 

November 24, 2014

 

(Amounts in thousands, except per share amounts)

 

2017

 

 

2016

 

 

2015

 

 

to December 31, 2014

 

REVENUES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental income

 

$

628,883

 

 

$

590,161

 

 

$

586,530

 

 

$

57,465

 

Tenant reimbursement income

 

 

52,418

 

 

 

44,943

 

 

 

50,885

 

 

 

5,865

 

Fee and other income

 

 

37,666

 

 

 

48,237

 

 

 

24,993

 

 

 

2,805

 

Total revenues

 

 

718,967

 

 

 

683,341

 

 

 

662,408

 

 

 

66,135

 

EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating

 

 

266,136

 

 

 

250,040

 

 

 

244,754

 

 

 

26,011

 

Depreciation and amortization

 

 

266,037

 

 

 

269,450

 

 

 

294,624

 

 

 

34,481

 

General and administrative

 

 

61,577

 

 

 

53,510

 

 

 

42,056

 

 

 

2,207

 

Transaction related costs

 

 

2,027

 

 

 

2,404

 

 

 

10,355

 

 

 

-

 

Total expenses

 

 

595,777

 

 

 

575,404

 

 

 

591,789

 

 

 

62,699

 

Operating income

 

 

123,190

 

 

 

107,937

 

 

 

70,619

 

 

 

3,436

 

Income from unconsolidated joint ventures

 

 

20,185

 

 

 

7,413

 

 

 

6,850

 

 

 

938

 

Loss from unconsolidated real estate funds

 

 

(6,143

)

 

 

(498

)

 

 

-

 

 

 

-

 

Income from real estate fund investments

 

 

-

 

 

 

-

 

 

 

37,975

 

 

 

1,412

 

Interest and other (loss) income, net

 

 

(9,031

)

 

 

6,934

 

 

 

871

 

 

 

(179

)

Interest and debt expense

 

 

(143,762

)

 

 

(153,138

)

 

 

(168,366

)

 

 

(43,743

)

Loss on early extinguishment of debt

 

 

(7,877

)

 

 

(4,608

)

 

 

-

 

 

 

-

 

Gain on sale of real estate

 

 

133,989

 

 

 

-

 

 

 

-

 

 

 

-

 

Unrealized gain on interest rate swaps

 

 

1,802

 

 

 

39,814

 

 

 

75,760

 

 

 

15,084

 

Formation related costs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(143,437

)

Gain on consolidation of an unconsolidated

   joint venture

 

 

-

 

 

 

-

 

 

 

-

 

 

 

239,716

 

Net income before income taxes

 

 

112,353

 

 

 

3,854

 

 

 

23,709

 

 

 

73,227

 

Income tax expense

 

 

(5,177

)

 

 

(1,785

)

 

 

(2,566

)

 

 

(505

)

Net income

 

 

107,176

 

 

 

2,069

 

 

 

21,143

 

 

 

72,722

 

Less net (income) loss attributable to noncontrolling interests:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated joint ventures

 

 

10,365

 

 

 

(15,423

)

 

 

(5,459

)

 

 

(1,353

)

Consolidated real estate funds

 

 

(19,797

)

 

 

1,316

 

 

 

(21,173

)

 

 

(135

)

Operating Partnership

 

 

(11,363

)

 

 

2,104

 

 

 

1,070

 

 

 

(13,926

)

Net income (loss) attributable to common stockholders

 

$

86,381

 

 

$

(9,934

)

 

$

(4,419

)

 

$

57,308

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per Share Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) per common share - basic

 

$

0.37

 

 

$

(0.05

)

 

$

(0.02

)

 

$

0.27

 

Income (loss) per common share - diluted

 

$

0.37

 

 

$

(0.05

)

 

$

(0.02

)

 

$

0.27

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends per common share

 

$

0.380

 

 

$

0.380

 

 

$

0.419

 

(1)

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet Data (as of end of period):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

8,917,661

 

 

$

8,867,168

 

 

$

8,775,229

 

 

$

9,021,605

 

Real estate, at cost

 

 

8,329,475

 

 

 

7,849,093

 

 

 

7,652,117

 

 

 

7,530,239

 

Accumulated depreciation and amortization

 

 

(487,945

)

 

 

(318,161

)

 

 

(243,089

)

 

 

(81,050

)

Debt, net

 

 

3,541,300

 

 

 

3,594,898

 

 

 

2,942,610

 

 

 

2,843,451

 

Total equity

 

 

5,022,084

 

 

 

4,885,947

 

 

 

5,310,550

 

 

 

5,554,953

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Funds from operations attributable to common

   stockholders ("FFO") (2)

 

$

205,558

 

 

$

195,140

 

 

$

209,349

 

 

$

82,425

 

Core funds from operations attributable to common

   stockholders ("Core FFO") (2)

 

 

210,072

 

 

 

183,579

 

 

 

167,091

 

 

 

16,100

 

 

 

(1)

Includes the $0.039 cash dividend for the 38 day period following the completion of our initial public offering and the related Formation Transactions and ending on December 31, 2014.

(2)

For a reconciliation of net income to FFO and Core FFO and why we view these measures to be useful supplemental performance measures, see page 74.

45


 

 

The following table sets forth selected financial and operating data of our Predecessor for the period from January 1, 2014 to November 23, 2014 and for the year ended December 31, 2013 and as of the end of such year.

 

 

 

The Predecessor

 

 

 

Period from

 

 

For the

 

 

 

January 1, 2014

 

 

Year Ended

 

(Amounts in thousands)

 

to November 23, 2014

 

 

December 31, 2013

 

REVENUES:

 

 

 

 

 

 

 

 

Rental income

 

$

30,208

 

 

$

30,406

 

Tenant reimbursement income

 

 

1,646

 

 

 

1,821

 

Distributions from real estate fund investments

 

 

17,083

 

 

 

29,184

 

Realized and unrealized gains, net

 

 

129,354

 

 

 

332,053

 

Fee and other income

 

 

49,098

 

 

 

26,426

 

Total revenues

 

 

227,389

 

 

 

419,890

 

EXPENSES:

 

 

 

 

 

 

 

 

Operating

 

 

15,862

 

 

 

16,195

 

Depreciation and amortization

 

 

10,203

 

 

 

10,582

 

General and administrative

 

 

30,912

 

 

 

33,504

 

Profit sharing compensation

 

 

12,041

 

 

 

23,385

 

Other

 

 

7,974

 

 

 

4,633

 

Total expenses

 

 

76,992

 

 

 

88,299

 

Operating income

 

 

150,397

 

 

 

331,591

 

Income from unconsolidated joint ventures

 

 

4,241

 

 

 

1,062

 

Unrealized (loss) gain on interest rate swaps

 

 

(673

)

 

 

1,615

 

Interest and other income, net

 

 

2,479

 

 

 

9,407

 

Interest and debt expense

 

 

(28,585

)

 

 

(29,807

)

Net income before income taxes

 

 

127,859

 

 

 

313,868

 

Income tax expense

 

 

(18,461

)

 

 

(11,029

)

Net income

 

 

109,398

 

 

 

302,839

 

Net income attributable to noncontrolling interests

 

 

(87,888

)

 

 

(286,325

)

Net income attributable to the Predecessor

 

$

21,510

 

 

$

16,514

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The Predecessor

 

(Amounts in thousands)

 

 

 

 

 

As of  December 31, 2013

 

Balance Sheet Data:

 

 

 

 

 

 

 

 

Total assets

 

 

 

 

 

$

2,990,814

 

Real estate, at cost

 

 

 

 

 

 

414,998

 

Accumulated depreciation and amortization

 

 

 

 

 

 

(57,689

)

Debt, net

 

 

 

 

 

 

497,982

 

Total equity

 

 

 

 

 

 

2,025,444

 

 

 

 

 

 

 

 

 

 

 

 

 

46


 

ITEM 7.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

 

The following discussion of our financial condition and results of operations should be read in conjunction with our consolidated financial statements, including the related notes included therein.

 

 

Overview

 

We are a fully-integrated REIT focused on owning, operating, managing, acquiring and redeveloping high-quality, Class A office properties in select central business district submarkets of New York City, Washington, D.C. and San Francisco. We conduct our business through, and substantially all of our interests in properties and investments are held by, our Operating Partnership. We are the sole general partner of, and owned approximately 90.7% of the Operating Partnership as of December 31, 2017.

 

 

Objectives and Strategy

 

Our primary business objective is to enhance stockholder value by increasing cash flow from operations. The strategies we intend to execute to achieve this objective include:

 

 

Leasing vacant and expiring space at market rents;

 

Maintaining a disciplined acquisition strategy focused on owning and operating Class A office properties in select central business district submarkets of New York City, Washington, D.C. and San Francisco;

 

Redeveloping and repositioning properties to increase returns; and

 

Proactively managing our portfolio.

 

Critical Accounting Policies

 

 

Real Estate  

 

Real estate is carried at cost less accumulated depreciation and amortization. Betterments, major renovations and certain costs directly related to the improvement of rental properties are capitalized. Maintenance and repair expenses are charged to expense as incurred. Depreciation is recognized on a straight-line basis over estimated useful lives of the assets, which range from 5 to 40 years. Tenant improvements are amortized on a straight-line basis over the lives of the related leases, which approximate the useful lives of the assets.  

 

Upon the acquisition of real estate, we assess the fair value of acquired assets (including land, buildings and improvements, identified intangibles, such as acquired above-market leases and acquired in-place leases) and acquired liabilities (such as acquired below-market leases) and allocate the purchase price based on these assessments. We assess fair value based on estimated cash flow projections that utilize appropriate discount and capitalization rates and available market information. Estimates of future cash flows are based on a number of factors including historical operating results, known trends, and market/economic conditions. We record acquired intangible assets (including acquired above-market leases and acquired in-place leases) and acquired intangible liabilities (including below-market leases) at their estimated fair value. We amortize acquired above-market and below-market leases as a decrease or increase to rental income, respectively, over the lives of the respective leases. Amortization of acquired in-place leases is included as a component of “depreciation and amortization”.

 


47


 

Our properties, including any related intangible assets, are individually reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. An impairment exists when the carrying amount of an asset exceeds the aggregate projected future cash flows over the anticipated holding period on an undiscounted basis. An impairment loss is measured based on the excess of the property’s carrying amount over its estimated fair value. Impairment analyses are based on our current plans, intended holding periods and available market information at the time the analyses are prepared. If our estimates of the projected future cash flows, anticipated holding periods, or market conditions change, our evaluation of impairment losses may be different and such differences could be material to our consolidated financial statements. The evaluation of anticipated cash flows is subjective and is based, in part, on assumptions regarding future occupancy, rental rates and capital requirements that could differ materially from actual results. Plans to hold properties over longer periods decrease the likelihood of recording impairment losses.

 

Real estate and related intangibles are classified as held for sale when all the necessary criteria are met. The criteria include (i) management, having the authority to approve action, commits to a plan to sell the property in its present condition, (ii) the sale of the property is at a price reasonable in relation to its current fair value and (iii) the sale is probable and expected to be completed within one year. Real estate and the related intangibles held for sale are carried at the lower of carrying amounts or estimated fair value less disposal costs. Depreciation and amortization is not recognized on real estate and related intangibles classified as assets held for sale.

 

 

Variable Interest Entities and Investments in Unconsolidated Joint Ventures and Funds

 

We consolidate variable interest entities (“VIEs”) in which we are considered to be the primary beneficiary. Entities are considered to be the primary beneficiary if they have both of the following characteristics: (i) the power to direct the activities that, when taken together, most significantly impact the VIE’s performance, and (ii) the obligation to absorb losses and right to receive the returns from the VIE that would be significant to the VIE. We consolidate entities that are not VIEs where we have significant decision making control over operations. Our judgment with respect to our level of influence or control of an entity involves the consideration of various factors including the form of our ownership interest, our representation in the entity’s governance, the size of our investment, estimates of future cash flows, our ability to participate in policy making decisions and the rights of the other investors to participate in the decision making process and to replace us as manager and/or liquidate the joint venture, if applicable.

 

We account for investments under the equity method when the requirements for consolidation are not met, and we have significant influence over the operations of the investee. Equity method investments, which consists of investments in unconsolidated joint ventures and funds are initially recorded at cost and subsequently adjusted for our share of net income or loss and cash contributions and distributions each period. The agreements that govern our equity method investments may designate different percentage allocations among investors for profits and losses; however, our recognition of income or loss generally follows the investment’s distribution priorities, which may change upon the achievement of certain investment return thresholds. We account for cash distributions in excess of our basis in the equity method investments as income when we have neither the requirement, nor the intent to provide financial support to the joint venture. Investments accounted for under the equity method are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the investment may not be recoverable. An impairment loss is measured based on the excess of the carrying amount of an investment over its estimated fair value. Impairment analyses are based on current plans, intended holding periods and available information at the time the analyses are prepared.

 

Investments that do not qualify for consolidation or equity method accounting are accounted for under the cost method.


48


 

 

Derivative Instruments and Hedging Activities

 

We record all derivatives on our consolidated balance sheets at fair value in accordance with ASC Topic 815, Derivatives and Hedging. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative and whether we have designated a derivative as a hedge and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. We use derivative financial instruments in the normal course of business to selectively manage or hedge a portion of the risk associated with our indebtedness and interest payments. Our objectives in using interest rate derivatives are to add stability to interest expense and to manage our exposure to interest rate movements. To accomplish these objectives, we primarily use interest rate swaps. Interest rate swaps that are designated as hedges are so designated at the inception of the contract. We require that hedging derivative instruments be highly effective in reducing the risk exposure that they are designated to hedge. As a result, there is no significant ineffectiveness from any of our interest rate swaps. The effective portion of changes in the fair value of interest rate swaps that are designated as hedges are recognized in “other comprehensive income (loss)” (outside of earnings) and subsequently reclassified to earnings over the term that the hedged transaction affects earnings.

 

 

Revenue Recognition

 

Rental Income

 

Rental income includes base rents that each tenant pays in accordance with the terms of its respective lease and is reported on a straight-line basis over the non-cancellable term of the lease, which includes the effects of rent steps and rent abatements under the leases. We commence rental revenue recognition when the tenant takes possession of the leased space or controls the physical use of the leased space and the leased space is substantially ready for its intended use. Differences between rental income recognized and amounts due under the respective lease agreements are recorded as an increase or decrease to “deferred rent receivable” on our consolidated balance sheets. Rental income also includes the amortization of acquired above-and below-market leases, net.

 

Tenant Reimbursement Income

 

Tenant reimbursement income includes revenue arising from tenant leases which provide for the recovery of all or a portion of the operating expenses and real estate taxes of the property. This revenue is earned in the same period as the expenses are incurred.

 

Fee and Other Income

 

Fee and other income includes management fees earned pursuant to contractual agreements. This revenue is recognized as the related services are performed. Fee and other income also includes lease termination and income from tenant requested services, including overtime heating and cooling.

 

 

Recently Issued Accounting Literature

 

A summary of recently issued accounting literature and their potential impact on our consolidated financial statements, if any, are included in Note 2, Basis of Presentation and Significant Accounting Policies, to our consolidated financial statements in this Annual Report on Form 10-K.

49


 

 

Business Overview

 

 

Acquisitions

 

On January 24, 2017, a joint venture, in which we have a 5.0% ownership interest, acquired 60 Wall Street, a 1.6 million square foot office tower in Manhattan, for $1.04 billion. In connection with the acquisition, the joint venture completed a $575,000,000 financing of the property.

 

Prior to July 17, 2017, we owned a 3.1% economic interest in 50 Beale Street, a 660,625 square foot Class A office building in San Francisco, California (“50 Beale”) through two real estate funds that owned 42.8% of the property. The remaining 57.2% was owned by third party investors. On July 17, 2017, we and a new joint venture in which we have a 36.6% interest, completed the acquisition of 62.2% of the property from our two funds and the third party investors. Subsequent to the acquisition, we own a direct 13.2% interest in the property and the new joint venture owns the remaining 49.0% interest. Accordingly, our economic interest in the property is 31.1%. The acquisition valued the property at $517,500,000 and included the assumption of $228,000,000 of existing debt that bears interest at a fixed rate of 3.65% and is scheduled to mature in October 2021.

 

Paramount Gateway Office Club

 

We formed Paramount Gateway Office Club (the “Club”), a strategic real estate co-investment platform with aggregate third-party equity capital commitments of $600,000,000. The Club will serve as our investment vehicle for all investments that fit within its investment parameters, subject to our option to co-invest up to 51.0% in each transaction, until the four year anniversary of the final closing of the Club.

 

Dispositions

 

On May 3, 2017, we completed the sale of Waterview, a 636,768 square foot, Class A office building in Rosslyn, Virginia for $460,000,000 and recognized a net gain of $110,583,000.

 

Prior to May 5, 2017, our consolidated Residential Development Fund (“RDF”), owned 100% of the equity interests in 75 Howard Street, a fully-entitled residential condominium land parcel (“75 Howard”) in San Francisco, California. On May 5, 2017, RDF sold 80.0% of the equity interest in 75 Howard for $88,000,000 and recognized a $23,406,000 net gain on sale, of which our share, net of income taxes, was $1,661,000. We now have a 7.4% ownership interest in RDF; accordingly, our economic interest in 75 Howard is 1.5%.

 

Financings

 

On January 19, 2017, we completed a $975,000,000 refinancing of One Market Plaza, a 1.6 million square foot Class A office and retail property in San Francisco, California. The new seven-year interest-only loan matures in February 2024 and has a fixed rate of 4.03%. We retained $23,470,000 for our 49.0% share of net proceeds, after the repayment of the existing loan, closing costs and required reserves.

 

On May 3, 2017, we used the net proceeds from the Waterview sale to repay the $200,000,000 outstanding under our revolving credit facility, the $87,179,000 loan on 1899 Pennsylvania Avenue, and the $84,000,000 loan on Liberty Place.

 

On June 13, 2017, we completed a $300,000,000 refinancing of 712 Fifth Avenue, a 543,386 square foot Class A office and retail building located in the Plaza District of New York. The new 10-year interest-only loan matures in July 2027 and has a fixed rate of 3.39%. The net proceeds from the refinancing were used to repay the existing $246,500,000 loan bearing interest at 4.41% and was scheduled to mature in March 2018. We received $20,000,000 for our 50.0% share of net proceeds, after the repayment of the existing loan, closing costs and required reserves.

 

On January 10, 2018, we amended and restated the credit agreement governing our revolving credit facility. The maturity date of the revolving credit facility was extended from November 2018 to January 2022, with two six-month extension options, and the capacity was increased to $1,000,000,000 from $800,000,000. The interest rate on the extended facility, at current leverage levels, was lowered by 10 basis points from LIBOR plus 125 basis points to LIBOR plus 115 basis points, and the facility fee was reduced by 5 basis points from 25 basis points to 20 basis points.


50


 

Leasing Results – Year Ended December 31, 2017

 

 

In the year ended December 31, 2017, we leased 1,281,503 square feet, of which our share was 1,161,176 square feet that was leased at a weighted average initial rent of $77.42 per square foot. This leasing activity, partially offset by lease expirations during the year, increased our leased occupancy by 80 basis points in the year to 93.5% at December 31, 2017 from 92.7% at December 31, 2016. This increase was primarily attributable to higher leased occupancy in our New York and Washington, D.C. portfolio. Our same store leased occupancy, which excludes the impact of changes in leased occupancy from acquisitions and dispositions during 2017, increased by 130 basis points to 93.6% at December 31, 2017 from 92.3% at December 31, 2016. Of the 1,281,503 square feet leased in the year, 761,860 square feet represented our share of second generation space for which we achieved rental rate increases of 8.7% on a GAAP basis and 13.1% on a cash basis. The weighted average lease term for leases signed during the year was 9.0 years and weighted average tenant improvements and leasing commissions on these leases were $9.39 per square foot per annum, or 12.1% of initial rent.

 

 

New York

 

In the year ended December 31, 2017, we leased 713,410 square feet in our New York portfolio, of which our share was 684,048 square feet that was leased at a weighted average initial rent of $78.83 per square foot. This leasing activity, partially offset by lease expirations during the year, increased our leased occupancy by 170 basis points to 92.4% at December 31, 2017 from 90.7% at December 31, 2016. Our same store leased occupancy, which excludes the impact of changes in leased occupancy from the acquisition of 60 Wall Street in January 2017 (a 100% leased asset), increased by 160 basis points to 92.3% at December 31, 2017 from 90.7% at December 31, 2016. Of the 684,048 square feet leased in the year, 322,696 square feet represented our share of second generation space for which rental rates increased by 4.3% on a GAAP basis and decreased by 3.9% on a cash basis. The weighted average lease term for leases signed during the year was 10.3 years and weighted average tenant improvements and leasing commissions on these leases were $9.93 per square foot per annum, or 12.6% of initial rent.

 

 

Washington, D.C.

 

In the year ended December 31, 2017, we leased 24,425 square feet of previously vacant space in our Washington, D.C. portfolio, at a weighted average initial rent of $73.03 per square foot. This leasing activity, partially offset by lease expirations during the year and the sale of Waterview (a 98.7% leased asset) in May 2017, increased our leased occupancy by 60 basis points in the year to 96.1% at December 31, 2017 from 95.5% at December 31, 2016. Same store leased occupancy, which excludes the impact of changes in leased occupancy from the sale of Waterview, increased by 280 basis points to 96.1% at December 31, 2017 from 93.3% at December 31, 2016. The weighted average lease term for leases signed during the year was 8.3 years and weighted average tenant improvements and leasing commissions on these leases were $7.34 per square foot per annum, or 10.1% of initial rent.

 

 

San Francisco

 

In the year ended December 31, 2017, we leased 543,668 square feet in our San Francisco portfolio, of which our share was 452,703 square feet that was leased at a weighted average initial rent of $75.52 per square foot. Notwithstanding this leasing activity, our leased occupancy decreased by 260 basis points to 96.4% at December 31, 2017 from 99.0% at December 31, 2016 due to expiration of leases during the year and the acquisition of 50 Beale in July 2017 (a 82.6% leased asset). Same store leased occupancy, which excludes the impact of changes in leased occupancy from the acquisition of 50 Beale, decreased by 60 basis points to 98.4% at December 31, 2017 from 99.0% at December 31, 2016. Of the 543,668 square feet leased during the year, 439,164 square feet represented our share of second generation space for which we achieved rental rate increases of 12.1% on GAAP basis and 30.8% on a cash basis. The weighted average lease term for leases signed during the year was 7.1 years and weighted average tenant improvements and leasing commissions on these leases were $8.35 per square foot per annum, or 11.1% of initial rent.


51


 

The following table presents additional details on the leases signed during the year ended December 31, 2017, and is not intended to coincide with the commencement of rental revenue in accordance with GAAP.

 

Year Ended December 31, 2017

 

Total

 

New York

 

Washington, D.C.

 

San Francisco

Total square feet leased

 

 

1,281,503

 

 

 

713,410

 

 

 

24,425

 

 

 

543,668

 

Pro rata share of square feet leased:

 

 

1,161,176

 

 

 

684,048

 

 

 

24,425

 

 

 

452,703

 

Initial rent (1)

 

$

77.42

 

 

$

78.83

 

 

$

73.03

 

 

$

75.52

 

Weighted average lease term (in years)

 

 

9.0

 

 

 

10.3

 

 

 

8.3

 

 

 

7.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tenant improvements and leasing commissions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per square foot

 

$

84.75

 

 

$

102.26

 

 

$

61.31

 

 

$

59.58

 

Per square foot per annum

 

$

9.39

 

 

$

9.93

 

 

$

7.34

 

 

$

8.35

 

Percentage of initial rent

 

 

12.1

%

 

 

12.6

%

 

 

10.1

%

 

 

11.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rent concessions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average free rent period (in months)

 

 

7.6

 

 

 

10.7

 

 

 

8.9

 

 

 

2.9

 

Average free rent period per annum (in months)

 

 

0.8

 

 

 

1.0

 

 

 

1.1

 

 

 

0.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Second generation space: (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Square feet

 

 

761,860

 

 

 

322,696

 

 

 

-

 

 

 

439,164

 

GAAP basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Straight-line rent

 

$

75.96

 

 

$

77.05

 

 

$

-

 

 

$

75.18

 

Prior straight-line rent

 

$

69.90

 

 

$

73.88

 

 

$

-

 

 

$

67.07

 

Percentage increase

 

 

8.7

%

 

 

4.3

%

 

 

-

 

 

 

12.1

%

Cash basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Initial rent (1)

 

$

77.96

 

 

$

81.23

 

 

$

-

 

 

$

75.63

 

Prior escalated rent (3)

 

$

68.92

 

 

$

84.49

 

 

$

-

 

 

$

57.84

 

Percentage increase (decrease)

 

 

13.1

%

 

 

(3.9

%)

 

 

-

 

 

 

30.8

%

 

 

(1)

Represents the weighted average cash basis starting rent per square foot and does not include free rent or periodic step-ups in rent.

(2)

Represents space leased that has been vacant for less than twelve months.

(3)

Represents the weighted average cash basis rents (including reimbursements) per square foot at expiration.

 


52


 

Financial Results – Year Ended December 31, 2017 and 2016

 

 

Net Income (Loss), FFO and Core FFO

 

Net income attributable to common stockholders was $86,381,000, or $0.37 per diluted share, for the year ended December 31, 2017, compared to a net loss of $9,934,000, or $0.05 per diluted share, for the year ended December 31, 2016. Funds from Operations (“FFO”) attributable to common stockholders was $205,558,000, or $0.87 per diluted share, for the year ended December 31, 2017, compared to $195,140,000, or $0.89 per diluted share, for the year ended December 31, 2016. FFO attributable to common stockholders for the years ended December 31, 2017 and 2016 includes the impact of non-core items, which are listed in the table on page 74. The aggregate of these items, net of amounts attributable to noncontrolling interests decreased FFO attributable to common stockholders by $4,514,000 or $0.02 per diluted share for the year ended December 31, 2017 and increased FFO attributable to common stockholders by $11,561,000, or $0.05 per diluted share for the year ended December 31, 2016. Core Funds from Operations (“Core FFO”) attributable to common stockholders, which excludes the impact of the non-core items listed on page 74, was $210,072,000, or $0.89 per diluted share, for the year ended December 31, 2017, compared to $183,579,000, or $0.84 per diluted share, for the year ended December 31, 2016.

 

See page 74 “Non-GAAP Financial Measures – Funds from Operations (“FFO”) and Core Funds From Operations (“Core FFO”) for a reconciliation of net income to FFO attributable to common stockholders and Core FFO attributable to common stockholders and the reasons why we believe these non-GAAP measures are useful.

 

 

Same Store NOI

 

The table below summarizes the percentage increase (decrease) in our share of Same Store NOI and Same Store Cash NOI, by segment, for year ended December 31, 2017 versus December 31, 2016.

 

(Amounts in thousands)

 

Total

 

New York

 

Washington, D.C.

 

San Francisco

Same Store NOI

 

 

(0.8

%)

 

 

(4.4

%)

 

 

20.9

%

 

 

1.3

%

Same Store Cash NOI

 

 

10.6

%

 

 

5.8

%

 

 

39.0

%

 

 

10.7

%

 

 

See page 70 “Non-GAAP Financial Measures – Net Operating Income (“NOI”)” and page 74 “Non-GAAP Financial Measures – Same Store NOI” for a reconciliation to net income in accordance with GAAP and the reasons why we believe these non-GAAP measures are useful.

 

 

 

 


53


 

 Results of Operations – Year Ended December 31, 2017 Compared to December 31, 2016

 

The following pages summarize our consolidated results of operations for the years ended December 31, 2017 and 2016.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31,

 

 

 

 

 

(Amounts in thousands)

 

2017

 

 

2016

 

 

Change

 

REVENUES:

 

 

 

 

 

 

 

 

 

 

 

 

Rental income

 

$

628,883

 

 

$

590,161

 

 

$

38,722

 

Tenant reimbursement income

 

 

52,418

 

 

 

44,943

 

 

 

7,475

 

Fee and other income

 

 

37,666

 

 

 

48,237

 

 

 

(10,571

)

Total revenues

 

 

718,967

 

 

 

683,341

 

 

 

35,626

 

EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

Operating

 

 

266,136

 

 

 

250,040

 

 

 

16,096

 

Depreciation and amortization

 

 

266,037

 

 

 

269,450

 

 

 

(3,413

)

General and administrative

 

 

61,577

 

 

 

53,510

 

 

 

8,067

 

Transaction related costs

 

 

2,027

 

 

 

2,404

 

 

 

(377

)

Total expenses

 

 

595,777

 

 

 

575,404

 

 

 

20,373

 

Operating income

 

 

123,190

 

 

 

107,937

 

 

 

15,253

 

Income from unconsolidated joint ventures

 

 

20,185

 

 

 

7,413

 

 

 

12,772

 

Loss from unconsolidated real estate funds

 

 

(6,143

)

 

 

(498

)

 

 

(5,645

)

Interest and other (loss) income, net

 

 

(9,031

)

 

 

6,934

 

 

 

(15,965

)

Interest and debt expense

 

 

(143,762

)

 

 

(153,138

)

 

 

9,376

 

Loss on early extinguishment of debt

 

 

(7,877

)

 

 

(4,608

)

 

 

(3,269

)

Gain on sale of real estate

 

 

133,989

 

 

 

-

 

 

 

133,989

 

Unrealized gain on interest rate swaps

 

 

1,802

 

 

 

39,814

 

 

 

(38,012

)

Net income before income taxes

 

 

112,353

 

 

 

3,854

 

 

 

108,499

 

Income tax expense

 

 

(5,177

)

 

 

(1,785

)

 

 

(3,392

)

Net income

 

 

107,176

 

 

 

2,069

 

 

 

105,107

 

Less net (income) loss attributable to noncontrolling interests:

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated joint ventures

 

 

10,365

 

 

 

(15,423

)

 

 

25,788

 

Consolidated real estate funds

 

 

(19,797

)

 

 

1,316

 

 

 

(21,113

)

Operating Partnership

 

 

(11,363

)

 

 

2,104

 

 

 

(13,467

)

Net income (loss) attributable to common stockholders

 

$

86,381

 

 

$

(9,934

)

 

$

96,315

 

 


54


 

 

Revenues

 

Our revenues, which consist primarily of rental income, tenant reimbursement income, and fee and other income, were $718,967,000 for the year ended December 31, 2017, compared to $683,341,000 for the year ended December 31, 2016, an increase of $35,626,000. Below are the details of the increase (decrease) by segment.

 

(Amounts in thousands)

 

Total

 

 

New York

 

 

Washington, D.C.

 

 

San Francisco

 

 

Other

 

 

Rental income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisitions (1)

 

$

52,020

 

 

$

-

 

 

$

-

 

 

$

52,020

 

 

$

-

 

 

Dispositions (2)

 

 

(22,021

)

 

 

-

 

 

 

(22,021

)

 

 

-

 

 

 

-

 

 

Other, net

 

 

4,607

 

 

 

3,878

 

 

 

22

 

 

 

707

 

 

 

-

 

 

Same store operations

 

 

4,116

 

 

 

(3,423

)

(3)

 

5,107

 

(4)

 

4,501

 

 

 

(2,069

)

 

Increase (decrease) in rental income

 

 

38,722

 

 

 

455

 

 

 

(16,892

)

 

 

57,228

 

 

 

(2,069

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tenant reimbursement income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisitions (1)

 

 

5,871

 

 

 

-

 

 

 

-

 

 

 

5,871

 

 

 

-

 

 

Dispositions (2)

 

 

(1,629

)

 

 

-

 

 

 

(1,629

)

 

 

-

 

 

 

-

 

 

Same store operations

 

 

3,233

 

 

 

(620

)

 

 

3,730

 

(4)

 

123

 

 

 

-

 

 

Increase (decrease) in tenant

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

reimbursement income

 

 

7,475

 

 

 

(620

)

 

 

2,101

 

 

 

5,994

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fee and other income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property management

 

 

388

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

388

 

 

Asset management (5)

 

 

827

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

827

 

 

Acquisition and disposition (5)

 

 

5,744

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

5,744

 

 

Other

 

 

322

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

322

 

 

Increase in fee income

 

 

7,281

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

7,281

 

 

Acquisitions (1)

 

 

704

 

 

 

-

 

 

 

-

 

 

 

704

 

 

 

-

 

 

Dispositions (2)

 

 

(204

)

 

 

-

 

 

 

(204

)

 

 

-

 

 

 

-

 

 

Lease termination income

 

 

(14,821

)

 

 

(16,013

)

 

 

-

 

 

 

1,192

 

 

 

-

 

 

Other income

 

 

(3,531

)

 

 

(3,068

)

 

 

749

 

 

 

(1,254

)

 

 

42

 

 

(Decrease) increase in other income

 

 

(17,852

)

 

 

(19,081

)

 

 

545

 

 

 

642

 

 

 

42

 

 

(Decrease) increase in fee

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and other income

 

 

(10,571

)

 

 

(19,081

)

 

 

545

 

 

 

642

 

 

 

7,323

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total increase (decrease) in revenues

 

$

35,626

 

 

$

(19,246

)

 

$

(14,246

)

 

$

63,864

 

 

$

5,254

 

 

 

 

(1)

Represents revenues attributable to acquired properties (One Front Street and 50 Beale in San Francisco) for the months in which they were not owned by us in both reporting periods.

(2)

Represents revenues attributable to sold properties (Waterview in Washington, D.C.) for the months in which they were not owned by us in both reporting periods.

(3)

Primarily due to a decrease in occupancy at 31 West 52nd Street and 1325 Avenue of the Americas.

(4)

Primarily due to an increase in occupancy at 2099 Pennsylvania Avenue and Liberty Place.

(5)

Represents fees in connection with managing our real estate fund investments.

(6)


55


 

 

Expenses

 

Our expenses, which consist primarily of operating, depreciation and amortization, general and administrative, and transaction related costs, were $595,777,000 for the year ended December 31, 2017, compared to $575,404,000 for the year ended December 31, 2016, an increase of $20,373,000. Below are the details of the increase (decrease) by segment.

 

 

(Amounts in thousands)

 

Total

 

 

New York

 

 

Washington, D.C.

 

 

San Francisco

 

 

Other

 

 

Operating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisitions (1)

 

$

18,589

 

 

$

-

 

 

$

-

 

 

$

18,589

 

 

$

-

 

 

Dispositions (2)

 

 

(7,231

)

 

 

-

 

 

 

(7,231

)

 

 

-

 

 

 

-

 

 

Bad debt expense

 

 

(192

)

 

 

(261

)

 

 

(4

)

 

 

73

 

 

 

-

 

 

Same store operations

 

 

4,930

 

 

 

4,671

 

 

 

1,856

 

 

 

1,355

 

 

 

(2,952

)

 

Increase (decrease) in operating

 

 

16,096

 

 

 

4,410

 

 

 

(5,379

)

 

 

20,017

 

 

 

(2,952

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisitions (1)

 

 

39,928

 

 

 

-

 

 

 

-

 

 

 

39,928

 

 

 

-

 

 

Dispositions (2)

 

 

(6,897

)

 

 

-

 

 

 

(6,897

)

 

 

-

 

 

 

-

 

 

Operations

 

 

(36,444

)

 

 

(29,979

)

(3)

 

(2,687

)

(3)

 

(3,949

)

(3)

 

171

 

 

(Decrease) increase in depreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and amortization

 

 

(3,413

)

 

 

(29,979

)

 

 

(9,584

)

 

 

35,979

 

 

 

171

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

5,369

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

5,369

 

(4)

Mark-to-market of investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

in our deferred compensation plan

 

 

4,670

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,670

 

(5)

Severance costs

 

 

(248

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(248

)

 

Operations

 

 

(1,724

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,724

)

 

Increase in general

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and administrative

 

 

8,067

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

8,067

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Decrease in transaction related

   costs

 

 

(377

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(377

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total increase (decrease) in

   expenses

 

$

20,373

 

 

$

(25,569

)

 

$

(14,963

)

 

$

55,996

 

 

$

4,909

 

 

 

 

(1)

Represents expenses attributable to acquired properties (One Front Street and 50 Beale in San Francisco) for the months in which they were not owned by us in both reporting periods.

(2)

Represents expenses attributable to sold properties (Waterview in Washington, D.C.) for the months in which they were not owned by us in both reporting periods.

(3)

Decrease primarily due to lower amortization of in-place lease assets due to the expiration of such leases.

(4)

Primarily due to additional expense from stock awards granted in the current year.

(5)

Represents the change in the mark-to-market of investments in our deferred compensation plan liabilities. This change is entirely offset by the change in plan assets which is included as a component of “interest and other (loss) income, net” on our consolidated statements of income.

56


 

Income from Unconsolidated Joint Ventures

 

Income from unconsolidated joint ventures was $20,185,000 for the year ended December 31, 2017, compared to $7,413,000 for the year ended December 31, 2016, an increase of $12,772,000. This increase resulted from:

 

(Amounts in thousands)

 

 

 

 

 

712 Fifth Avenue ($20,072 in 2017, compared to $7,335 in 2016)

 

$

12,737

 

(1)

60 Wall Street (acquired in January 2017)

 

 

(152

)

 

75 Howard (acquired in May 2017)

 

 

182

 

(2)

Oder-Center, Germany ($83 in 2017, compared to $78 in 2016)

 

 

5

 

 

Total increase

 

$

12,772

 

 

 

 

 

(1)

Prior to June 30, 2017, the basis of our investment in the property was $4,928. On June 30, 2017, we received a $20,000 distribution for our 50.0% share of net proceeds from refinancing the property. Because the distributions resulted in our basis becoming negative and because we have no further obligation to fund additional capital to the venture, we can no longer recognize our proportionate share of earnings from the venture until our basis is above zero. Accordingly, we are only recognizing income to the extent we receive cash distributions from the venture.

 

 

(2)

Represents our residential fund’s 20% share of income from the property, of which our 7.4% share is $14.

 

 

 

Loss from Unconsolidated Real Estate Funds

 

Loss from unconsolidated real estate funds was $6,143,000 for the year ended December 31, 2017, compared to $498,000 for the year ended December 31, 2016, an increase in loss of $5,645,000. This increase resulted primarily from a decrease in carried interest of $7,122,000, partially offset by a decrease in unrealized losses of $1,043,000.

 

 

Interest and Other (Loss) Income, net

 

Interest and other loss was $9,031,000 for the year ended December 31, 2017, compared to income of $6,934,000 for the year ended December 31, 2016, a decrease in income of $15,965,000. This decrease resulted from:

 

(Amounts in thousands)

 

 

 

 

 

Valuation allowance on preferred equity investment in 2017 (1)

 

$

(19,588

)

Decrease in preferred equity investment income ($4,187 in 2017, compared

   to $5,716 in 2016) (2)

 

 

(1,529

)

Increase in the value of investments in our deferred compensation plan (which

   is offset by an increase in "general and administrative")

 

 

4,670

 

Other, net

 

 

482

 

Total decrease

 

 

$

(15,965

)

 

 

 

(1)

Represents the valuation allowance on 2 Herald Square, our preferred equity investment in PGRESS Equity Holdings L.P., of which our 24.4% share is $4,780.

 

 

(2)

Represents income from our preferred equity investments in PGRESS Equity Holdings L.P., of which our 24.4% share is $1,029 and $1,393 for the years ended December 31, 2017 and 2016, respectively.

 

 


57


 

Interest and Debt Expense

 

Interest and debt expense was $143,762,000 for the year ended December 31, 2017, compared to $153,138,000 for the year ended December 31, 2016, a decrease of $9,376,000. This decrease resulted from:

 

(Amounts in thousands)

 

 

 

 

$445 million of debt repayments ($274 million at 900 Third Avenue in

   October 2016 and $171 million at 1899 Pennsylvania Avenue and

   Liberty Place in May 2017)

 

$

(14,359

)

$975 million refinancing of One Market Plaza in January 2017

 

 

(15,202

)

$210 million defeasance of Waterview in October 2016

 

 

(9,442

)

$850 million financing of 1301 Avenue of the Americas in October 2016

 

 

20,225

 

$228 million assumption of existing debt at 50 Beale upon acquisition in July 2017

 

 

3,803

 

Amortization of deferred financing costs

 

 

4,384

 

Other, net

 

 

1,215

 

Total decrease

 

$

(9,376

)

 

 

Loss on Early Extinguishment of Debt

 

Loss on early extinguishment of debt was $7,877,000 for the year ended December 31, 2017, compared to $4,608,000 for the year ended December 31, 2016, an increase in loss of $3,269,000. The current year’s loss represents costs related to (i) the early repayment of One Market Plaza’s debt in January 2017, in connection with its refinancing and (ii) the early repayment of debt at 1899 Pennsylvania Avenue and Liberty Place in May 2017. The prior year’s loss represents costs in connection with the defeasance of debt at Waterview.

 

 

Gain on Sale of Real Estate

 

In the year ended December 31, 2017, we recognized $133,989,000 of gains on sale of real estate, comprised of an $110,583,000 net gain on sale of Waterview in May 2017 and a $23,406,000 net gain on sale of an 80.0% equity interest in 75 Howard in May 2017.

 

 

Unrealized Gain on Interest Rate Swaps

 

Unrealized gain on interest rate swaps was $1,802,000 for the year ended December 31, 2017, compared to an unrealized gain of $39,814,000 for the year ended December 31, 2016, a decrease of $38,012,000. This decrease was primarily due to (i) $32,376,000 of lower unrealized gains in 2017 relating to swaps aggregating $840,000,000 on One Market Plaza that were settled upon the refinancing in January 2017, (ii) $4,016,000 of unrealized gains in 2016 relating to swaps aggregating $162,000,000 on 900 Third Avenue that were settled upon the repayment in October 2016 and (iii) $1,620,000 of unrealized gains in 2016 relating to swaps aggregating $237,600,000 on 31 West 52nd Street that were settled upon the refinancing in May 2016.

 

 

Income Tax Expense

 

Income tax expense was $5,177,000 for the year ended December 31, 2017, compared to $1,785,000 for the year ended December 31, 2016, an increase in expense of $3,392,000. This increase in expense was primarily due to higher fee income on our taxable REIT subsidiaries and $1,838,000 of tax on the gain on sale of an 80.0% equity interest in 75 Howard.


58


 

Net (Loss) Income Attributable to Noncontrolling Interests in Consolidated Joint Ventures

 

Net loss attributable to noncontrolling interest in consolidated joint ventures was $10,365,000 for the year ended December 31, 2017, compared to income of $15,423,000 for the year ended December 31, 2016, a decrease in income attributable to noncontrolling interests in consolidated joint ventures of $25,788,000. This decrease resulted from:

 

(Amounts in thousands)

 

 

 

 

Valuation allowance on preferred equity investment in 2017

 

$

(14,808

)

Lower preferred equity investment income ($3,158 in 2017,

   compared to income of $4,323 in 2016)

 

 

(1,165

)

Lower income attributable to One Market Plaza

   ($3,389 in 2017, compared to $11,100 in 2016) (1)

 

 

(7,711

)

Loss attributable to 50 Beale (acquired in July 2017)

 

 

(2,104

)

Total decrease

 

$

(25,788

)

 

 

(1)

The decrease in income is primarily due to lower unrealized gains in 2017 relating to interest rate swaps that were settled in connection with the refinancing of property level debt in January 2017, partially offset by lower interest expense resulting from such refinancing.

 

 

 

Net Income (Loss) Attributable to Noncontrolling Interests in Consolidated Real Estate Fund

 

Net income attributable to noncontrolling interests in consolidated real estate fund was $19,797,000 for the year ended December 31, 2017, compared to a loss of $1,316,000 for the year ended December 31, 2016, an increase in income attributable to the noncontrolling interests of $21,113,000. This increase was primarily due to the noncontrolling interests’ $20,288,000 share of the gain on the sale of an 80.0% equity interest in 75 Howard.

 

 

Net Income (Loss) Attributable to Noncontrolling Interests in Operating Partnership

 

Net income attributable to noncontrolling interests in Operating Partnership was $11,363,000 for the year ended December 31, 2017, compared to a loss of $2,104,000 for the year ended December 31, 2016, an increase in income attributable to noncontrolling interests of $13,467,000. This increase resulted from higher income subject to allocation to the unitholders of the Operating Partnership for the year ended December 31, 2017.


59


 

 

Results of Operations – Year Ended December 31, 2016 Compared to December 31, 2015

 

The following pages summarize our consolidated results of operations for the years ended December 31, 2016 and 2015.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31,

 

 

 

 

 

(Amounts in thousands)

 

2016

 

 

2015

 

 

Change

 

REVENUES:

 

 

 

 

 

 

 

 

 

 

 

 

Rental income

 

$

590,161

 

 

$

586,530

 

 

$

3,631

 

Tenant reimbursement income

 

 

44,943

 

 

 

50,885

 

 

 

(5,942

)

Fee and other income

 

 

48,237

 

 

 

24,993

 

 

 

23,244

 

Total revenues

 

 

683,341

 

 

 

662,408

 

 

 

20,933

 

EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

Operating

 

 

250,040

 

 

 

244,754

 

 

 

5,286

 

Depreciation and amortization

 

 

269,450

 

 

 

294,624

 

 

 

(25,174

)

General and administrative

 

 

53,510

 

 

 

42,056

 

 

 

11,454

 

Transaction related costs

 

 

2,404

 

 

 

10,355

 

 

 

(7,951

)

Total expenses

 

 

575,404

 

 

 

591,789

 

 

 

(16,385

)

Operating income

 

 

107,937

 

 

 

70,619

 

 

 

37,318

 

Income from unconsolidated joint ventures

 

 

7,413

 

 

 

6,850

 

 

 

563

 

Loss from unconsolidated real estate funds

 

 

(498

)

 

 

-

 

 

 

(498

)

Income from real estate fund investments

 

 

-

 

 

 

37,975

 

 

 

(37,975

)

Interest and other income, net

 

 

6,934

 

 

 

871

 

 

 

6,063

 

Interest and debt expense

 

 

(153,138

)

 

 

(168,366

)

 

 

15,228

 

Loss on early extinguishment of debt

 

 

(4,608

)

 

 

-

 

 

 

(4,608

)

Unrealized gain on interest rate swaps

 

 

39,814

 

 

 

75,760

 

 

 

(35,946

)

Net income before income taxes

 

 

3,854

 

 

 

23,709

 

 

 

(19,855

)

Income tax expense

 

 

(1,785

)

 

 

(2,566

)

 

 

781

 

Net income

 

 

2,069

 

 

 

21,143

 

 

 

(19,074

)

Less net (income) loss attributable to noncontrolling interests:

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated joint ventures

 

 

(15,423

)

 

 

(5,459

)

 

 

(9,964

)

Consolidated real estate funds

 

 

1,316

 

 

 

(21,173

)

 

 

22,489

 

Operating Partnership

 

 

2,104

 

 

 

1,070

 

 

 

1,034

 

Net loss attributable to common stockholders

 

$

(9,934

)

 

$

(4,419

)

 

$

(5,515

)


60


 

Revenues

 

Our revenues, which consist primarily of rental income, tenant reimbursement income, and fee and other income, were $683,341,000 for the year ended December 31, 2016, compared to $662,408,000 for the year ended December 31, 2015, an increase of $20,933,000. Below are the details of the increase (decrease) by segment.

 

(Amounts in thousands)

 

Total

 

 

New York

 

 

Washington, D.C.

 

 

San Francisco

 

 

Other

 

 

Rental income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisitions (1)

 

$

3,347

 

 

$

-

 

 

$

-

 

 

$

3,347

 

 

$

-

 

 

Same store operations

 

 

8,198

 

 

 

(2,537

)

 

 

3,348

 

 

 

7,452

 

(2)

 

(65

)

 

Other, net

 

 

(7,914

)

 

 

(7,807

)

(3)

 

(22

)

 

 

(85

)

 

 

-

 

 

Increase (decrease) in rental income

 

 

3,631

 

 

 

(10,344

)

 

 

3,326

 

 

 

10,714

 

 

 

(65

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tenant reimbursement income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisitions (1)

 

 

373

 

 

 

-

 

 

 

-

 

 

 

373

 

 

 

-

 

 

Same store operations

 

 

(6,315

)

 

 

(8,489

)

(4)

 

885

 

 

 

1,289

 

 

 

-

 

 

(Decrease) increase in tenant

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

reimbursement income

 

 

(5,942

)

 

 

(8,489

)

 

 

885

 

 

 

1,662

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fee and other income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property management

 

 

185

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

185

 

 

Asset management

 

 

7,754

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

7,754

 

(5)

Acquisition and leasing

 

 

(1,690

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,690

)

 

Other

 

 

434

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

434

 

 

Increase in fee income

 

 

6,683

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6,683

 

 

Lease termination income

 

 

16,139

 

 

 

15,770

 

(6)

 

-

 

 

 

369

 

 

 

-

 

 

Other income

 

 

422

 

 

 

15

 

 

 

(188

)

 

 

596

 

 

 

(1

)

 

Increase (decrease) in other

   income

 

 

16,561

 

 

 

15,785

 

 

 

(188

)

 

 

965

 

 

 

(1

)

 

Increase (decrease) in fee

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and other income

 

 

23,244

 

 

 

15,785

 

 

 

(188

)

 

 

965

 

 

 

6,682

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total increase (decrease) in revenues

 

$

20,933

 

 

$

(3,048

)

 

$

4,023

 

 

$

13,341

 

 

$

6,617

 

 

 

 

(1)

Represents One Front Street, which was acquired in December 2016.

(2)

Primarily due to an increase in weighted average occupancy.

(3)

Includes $12,406 of non-cash write-offs in the year ended December 31, 2016, primarily related to the termination of a tenant’s above-market lease at 1633 Broadway, partially offset by $6,400 of higher non-cash income in the year ended December 31, 2016 from the accelerated amortization of a below-market lease liability in connection with a tenant’s lease modification.

(4)

Primarily due to leases with tenants that have new base years as well as a decrease in occupancy.

(5)

Represents asset management fees earned from our unconsolidated real estate funds for the year ended December 31, 2016. The asset management fees for the year ended December 31, 2015 were included as a reduction of noncontrolling interests due to our real estate funds being consolidated in the prior period.

(6)

Includes $10,861 of income in the year ended December 31, 2016, in connection with a tenant’s lease termination at 1633 Broadway.

 


61


 

Expenses

 

Our expenses, which consist primarily of operating, depreciation and amortization, general and administrative, and transaction related costs, were $575,404,000 for the year ended December 31, 2016, compared to $591,789,000 for the year ended December 31, 2015, a decrease of $16,385,000. Below are the details of the (decrease) increase by segment.

 

(Amounts in thousands)

 

Total

 

 

New York

 

 

Washington, D.C.

 

 

San Francisco

 

 

Other

 

 

Operating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisitions (1)

 

$

1,220

 

 

$

-

 

 

$

-

 

 

$

1,220

 

 

$

-

 

 

Same store operations

 

 

3,839

 

 

 

1,831

 

 

 

235

 

 

 

510

 

 

 

1,263

 

 

Bad debt expense

 

 

227

 

 

 

341

 

 

 

4

 

 

 

(118

)

 

 

-

 

 

Increase in operating

 

 

5,286

 

 

 

2,172

 

 

 

239

 

 

 

1,612

 

 

 

1,263

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisitions (1)

 

 

2,331

 

 

 

-

 

 

 

-

 

 

 

2,331

 

 

 

-

 

 

Operations

 

 

(40,751

)

 

 

(39,335

)

(2)

 

980

 

 

 

(3,162

)

 

 

766

 

 

Other, net

 

 

13,246

 

 

 

12,054

 

(3)

 

-

 

 

 

1,192

 

 

 

-

 

 

(Decrease) increase in depreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and amortization

 

 

(25,174

)

 

 

(27,281

)

 

 

980

 

 

 

361

 

 

 

766

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operations

 

 

11,648

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

11,648

 

(4)

Mark-to-market of investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

in our deferred compensation plan

 

 

247

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

247

 

(5)

Severance costs

 

 

(441

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(441

)

 

Increase in general

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and administrative

 

 

11,454

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

11,454

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Decrease in transaction related costs

 

 

(7,951

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(7,951

)

(6)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total (decrease) increase in expenses

 

$

(16,385

)

 

$

(25,109

)

 

$

1,219

 

 

$

1,973

 

 

$

5,532

 

 

 

 

(1)

Represents One Front Street, which was acquired in December 2016.

(2)

Decrease primarily due to lower amortization of in-place lease assets due to the expiration of such leases.

(3)

Represents acceleration in the amortization of tenant improvements and in-place lease assets in connection with a tenant’s lease modification and other lease terminations.

(4)

Increase primarily due to non-cash stock-based compensation expense and higher professional fees.

(5)

Represents the change in mark-to-market of investments in our deferred compensation plan liabilities. This change is entirely offset by the change in plan assets which is included as a component of “interest and other (loss) income, net” on our consolidated statements of income.

(6)

Decrease primarily due to $5,872 of transfer taxes incurred in connection with the sale of shares by a former joint venture partner in the year ended December 31, 2015 and lower transaction related costs in the year ended December 31, 2016.

 

 

 

Income from Unconsolidated Joint Ventures

 

Income from unconsolidated joint ventures was $7,413,000 for the year ended December 31, 2016, compared to $6,850,000 for the year ended December 31, 2015, an increase of $563,000. This increase resulted from:

 

(Amounts in thousands)

 

 

 

 

712 Fifth Avenue ($7,335 in 2016, compared to $6,734 in 2015)

$

601

 

(1)

Oder-Center, Germany ($78 in 2016, compared to $116 in 2015)

 

(38

)

(2)

Total increase

$

563

 

 

 

 

 

(1)

Primarily due to lower interest expense resulting from the expiration of interest rate swaps on $90,000 of debt in March 2015 and higher income from tenant requested work.

 

 

(2)

Primarily due to a decrease in operating income of the property.

 


62


 

 

Loss from Unconsolidated Real Estate Funds

 

On January 1, 2016, we adopted ASU 2015-02 using the modified retrospective method, which required us to deconsolidate all of our real estate funds that were previously accounted for at fair value, except for RDF, which is accounted for at historical cost and will continue to be consolidated into our consolidated financial statements. The following table sets forth the details of (loss) income from unconsolidated real estate funds.

 

 

 

 

For the Year Ended December 31, 2016

 

 

 

 

 

 

 

 

 

 

Alternative

 

(Amounts in thousands)

Total

 

 

Property Funds

 

 

Investment Fund

 

Our Share of Net (Loss) Income:

 

 

 

 

 

 

 

 

 

 

 

Net investment (loss) income

$

(324

)

 

$

(460

)

 

$

136

 

Net unrealized (loss) income

 

(1,706

)

 

 

(1,710

)

 

 

4

 

Carried interest

 

1,532

 

 

 

1,532

 

 

 

-

 

(Loss) income from unconsolidated real estate funds (1)

$

(498

)

 

$

(638

)

 

$

140

 

 

 

(1)

Excludes asset management and other fee income from real estate funds, which is included as a component of “fee and other income” on our consolidated statement of income for the year ended December 31, 2016.

 

 

Income from Real Estate Fund Investments

 

Prior to January 1, 2016, our real estate funds were consolidated into our consolidated financial statements and accordingly 100% of the income or loss from our real estate funds was reported as “income from real estate fund investments” and the noncontrolling share of such income or loss was reflected as “net (income) loss attributable to noncontrolling interests in consolidated real estate funds.” The following table sets forth the details of income from these funds, including our share thereof.

 

 

 

For the Year Ended

 

(Amounts in thousands)

 

December 31, 2015

 

Net investment income

 

$

12,274

 

Net realized gains

 

 

13,884

 

Previously recorded unrealized gains on exited investments

 

 

(6,584

)

Net unrealized gains

 

 

18,401

 

Income from real estate fund investments (1)

 

 

37,975

 

Less: noncontrolling interests in consolidated

   real estate funds (2)

 

 

(24,896

)

Income from real estate fund investments attributable

   to Paramount Group, Inc.

 

$

13,079

 

 

 

 

(1)

Represents income from our real estate funds that were consolidated during 2015, including Fund II, Fund III, Fund VII, Fund VII-H, Fund VIII, Paramount Group Real Estate Special Situations Fund L.P. (“PGRESS”), Paramount Group Real Estate Special Situations Fund-A L.P. (“PGRESS-A”) and Paramount Group Real Estate Special Situations Fund-H L.P. (“PGRESS-H”).

 

 

(2)

Includes $5,481 of asset management fee income that was reflected as a reduction of the amounts attributable to noncontrolling interests for the year ended December 31, 2015.

 

63


 

 

Interest and Other Income, net

 

Interest and other income was $6,934,000 for the year ended December 31, 2016, compared to $871,000 for the year ended December 31, 2015, an increase of $6,063,000. This increase resulted from:

 

(Amounts in thousands)

 

 

 

 

Preferred equity investment income in 2016 (1)

 

$

5,716

 

Increase in interest income

 

 

100

 

Increase in the value of investments in

   our deferred compensation plan (which is offset by

   an increase in "general and administrative")

 

 

247

 

Total increase

 

 

$

6,063

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Represents 100% of the income from our preferred equity investments in PGRESS Equity Holdings L.P., which was acquired in December 2015, of which our 24.4% share is $1,393.

 

 

 

Interest and Debt Expense

 

Interest and debt expense was $153,138,000 for the year ended December 31, 2016, compared to $168,366,000 for the year ended December 31, 2015, a decrease of $15,228,000.  This decrease resulted from:

 

(Amounts in thousands)

 

 

 

 

 

$1.5 billion of refinancings (1633 Broadway in December 2015 and

   31 West 52nd Street in May 2016)

 

$

(15,104

)

 

$850 million financing of 1301 Avenue of the Americas in October 2016

 

 

5,480

 

 

$484 million of repayment and defeasance (900 Third Avenue and

   Waterview in October 2016)

 

 

(7,784

)

 

Amortization of deferred financing costs

 

 

4,239

 

 

Other, net (primarily related to the deconsolidation of our real estate

   fund investments)

 

 

(2,059

)

 

Total decrease

 

$

(15,228

)

 

 

 

Loss on Early Extinguishment of Debt

 

Loss on early extinguishment of debt was $4,608,000 for the year ended December 31, 2016 and represents costs incurred in connection with the defeasance of debt at Waterview.

 

 

Unrealized Gain on Interest Rate Swaps

 

Unrealized gain on interest rate swaps represents the change in the fair value of the interest rate swap derivative instruments that are not designated as hedges. Unrealized gain on interest rate swaps was $39,814,000 for the year ended December 31, 2016, compared to $75,760,000 for the year ended December 31, 2015, a decrease of $35,946,000. The decrease was primarily due to (i) $26,450,000 of unrealized gains in 2015 relating to swaps aggregating $772,100,000 that were terminated in connection with the refinancing of 1633 Broadway in December 2015 (ii) $9,468,000 of lower unrealized gains relating to swaps aggregating $237,600,000 that were terminated in connection with the refinancing of 31 West 52nd Street in May 2016 and (iii) $3,512,000 of lower unrealized gains relating to swaps aggregating $162,000,000 that were terminated in connection with the repayment of our debt on 900 Third Avenue, partially offset by (iv) $3,484,000 of higher unrealized gains in 2016 relating to swaps aggregating $840,000,000 on One Market Plaza due to increase in LIBOR rates.

 


64


 

 

Income Tax Expense

 

Income tax expense was $1,785,000 for the year ended December 31, 2016, compared to $2,566,000 for the year ended December 31, 2015, a decrease of $781,000. This decrease is primarily due to a benefit recognized for the year ended December 31, 2016 as result of a change in position for filing the unincorporated business tax returns for our Washington, D.C. properties and lower taxable income attributable to our taxable REIT subsidiaries.

 

 

Net Income Attributable to Noncontrolling Interests in Consolidated Joint Ventures

 

Net income attributable to noncontrolling interests in consolidated joint ventures was $15,423,000 of income for the year ended December 31, 2016, compared to $5,459,000 for the year ended December 31, 2015, an increase of $9,964,000. This increase resulted from:

 

(Amounts in thousands)

 

 

 

 

One Market Plaza ($11,100 in 2016, compared to $4,131 in 2015)

 

$

6,969

 

Preferred equity investment income in 2016

 

 

4,323

 

31 West 52nd Street in 2015

 

 

(1,328

)

Total increase

 

$

9,964

 

 

 

Net Loss (Income) Attributable to Noncontrolling Interests in Consolidated Real Estate Funds

 

Net loss attributable to noncontrolling interests in consolidated real estate funds was $1,316,000 for the year ended December 31, 2016, compared to income attributable to noncontrolling interests of $21,173,000 for the year ended December 31, 2015, a decrease in income attributable to the noncontrolling interests of $22,489,000. This decrease resulted primarily from the deconsolidation of our real estate funds that were accounted for at fair value pursuant to our adoption of ASU 2015-02 on January 1, 2016 using the modified retrospective method. This decrease resulted from:

 

(Amounts in thousands)

 

 

 

 

Decrease in net loss attributable to the RDF ($1,316 in 2016,

   compared to $3,723 in 2015)

 

$

2,407

 

Income attributable to consolidated real estate funds in 2015

 

 

(24,896

)

Total decrease

 

$

(22,489

)

 

 

Net Loss Attributable to Noncontrolling Interests in Operating Partnership

Net loss attributable to noncontrolling interests in Operating Partnership was $2,104,000 for the year ended December 31, 2016, compared to $1,070,000 for the year ended December 31, 2015, an increase of $1,034,000. This increase resulted from greater losses subject to allocation to the unitholders of the Operating Partnership.


65


 

 

Liquidity and Capital Resources

 

 

Liquidity

 

Our primary sources of liquidity include existing cash balances, cash flow from operations and borrowings available under our revolving credit facility. We expect that these sources will provide adequate liquidity over the next 12 months for all anticipated needs, including scheduled principal and interest payments on our outstanding indebtedness, existing and anticipated capital improvements, the cost of securing new and renewal leases, dividends to stockholders and distributions to unitholders, and all other capital needs related to the operations of our business. We anticipate that our long-term needs including debt maturities and the acquisition of additional properties will be funded by operating cash flow, mortgage financings and/or re-financings, and the issuance of long-term debt or equity and cash on hand.

 

Although we may be able to anticipate and plan for certain of our liquidity needs, unexpected increases in uses of cash that are beyond our control and which affect our financial condition and results of operations may arise, or our sources of liquidity may be fewer than, and the funds available from such sources may be less than, anticipated or required.

 

As of December 31, 2017, we had $1.050 billion of liquidity comprised of $219,381,000 of cash and cash equivalents, $31,044,000 of restricted cash and $800,000,000 of borrowing capacity under our revolving credit facility. As of December 31, 2017, our outstanding consolidated debt aggregated $3.583 billion. We had no amounts outstanding under our revolving credit facility as of December 31, 2017 and none of our debt matures until 2021. We may refinance our maturing debt when it comes due or refinance or repay it early depending on prevailing market conditions, liquidity requirements and other factors. The amounts involved in connection with these transactions could be material to our consolidated financial statements.

 

 

Revolving Credit Facility

 

On January 10, 2018, we amended and restated the credit agreement governing our revolving credit facility. The maturity date of the revolving credit facility was extended from November 2018 to January 2022, with two six-month extension options, and the capacity was increased to $1,000,000,000 from $800,000,000. The interest rate on the extended facility, at current leverage levels, was lowered by 10 basis points from LIBOR plus 125 basis points to LIBOR plus 115 basis points, and the facility fee was reduced by 5 basis points from 25 basis points to 20 basis points. We also have an option, subject to customary conditions and incremental lender commitments, to increase the capacity under the facility to $1,500,000,000 at any time prior to the maturity date of the facility.

 

The facility contains certain restrictions and covenants that require us to maintain, on an ongoing basis, (i) a leverage ratio not to exceed 60%, however, the leverage ratio may be increased to 65% for any fiscal quarter in which an acquisition of real estate is completed and for up to the next three subsequent consecutive fiscal quarters, (ii) a secured leverage ratio not to exceed 50%, (iii) a fixed charge coverage ratio of at least 1.50, (iv) an unsecured leverage ratio not to exceed 60%, however, the unsecured leverage ratio may be increased to 65% for any fiscal quarter in which an acquisition of  real estate is completed and for up to the next three subsequent consecutive fiscal quarters and (v) an unencumbered interest coverage ratio of at least 1.75. The facility also contains customary representations and warranties, limitations on permitted investments and other covenants.

 

 

Dividend Policy

 

On December 15, 2017, we declared a regular quarterly cash dividend of $0.095 per share of common stock for the fourth quarter ending December 31, 2017, which was paid on January 12, 2018 to stockholders of record as of the close of business on December 29, 2017.  During 2017, we paid an aggregate of $100,840,000 in dividends and distributions to our common stockholders and common unitholders. These dividends were paid utilizing the cash flow from operations. If we were to continue our current dividend policy for all of 2018, we would pay out approximately $101,000,000 to common stockholders and unitholders during 2018.


66


 

Contractual Obligations

 

The following table provides a summary of our contractual obligations and commitments as of December 31, 2017.

 

 

Payments due by period

 

 

 

 

 

 

Less than

 

 

1-3

 

 

3-5

 

 

 

 

 

(Amounts in thousands)

Total

 

 

1 year

 

 

years

 

 

years

 

 

Thereafter

 

Our share of:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated debt (including interest expense) (1)

$

3,503,792

 

 

$

104,946

 

 

$

211,801

 

 

$

2,121,976

 

 

$

1,065,069

 

Unconsolidated debt (including interest expense) (1)

 

235,230

 

 

 

6,403

 

 

 

12,823

 

 

 

42,712

 

 

 

173,292

 

Due to affiliates (including interest expense) (1)

 

27,634

 

 

 

27,634

 

 

 

-

 

 

 

-

 

 

 

-

 

Tenant obligations

 

99,998

 

 

 

92,787

 

 

 

6,966

 

 

 

-

 

 

 

245

 

Leasing commissions

 

4,762

 

 

 

3,934

 

 

 

828

 

 

 

-

 

 

 

-

 

Total (2)

$

3,871,416

 

 

$

235,704

 

 

$

232,418

 

 

$

2,164,688

 

 

$

1,238,606

 

 

(1)

Interest expense is calculated using contractual rates for fixed rate debt and the rates in effect as of December 31, 2017 for variable rate debt.

 

(2)

The total above does not include various standing or renewal service contracts with vendors in connection with the operations of our properties.

 

 

 

Off Balance Sheet Arrangements

 

As of December 31, 2017, our unconsolidated joint ventures had $897,971,000 of outstanding indebtedness, of which our share was $180,990,000. We do not guarantee the indebtedness of our unconsolidated joint ventures other than providing customary environmental indemnities and guarantees of specified non-recourse carve outs relating to specified covenants and representations; however, we may elect to fund additional capital to a joint venture through equity contributions (generally on a basis proportionate to our ownership interests), advances or partner loans in order to enable the joint venture to repay this indebtedness upon maturity.

 

 

Stock Repurchase Program

 

On August 1, 2017, our Board of Directors approved the repurchase of up to $200,000,000 of our common stock from time to time, in the open market or in privately negotiated transactions. The amount of timing of repurchases, if any, will depend on a number of factors, including, the price and availability of our shares, trading volume and general market conditions. The stock repurchase program may be suspended or discontinued at any time.

 

 

Insurance

 

We carry commercial general liability coverage on our properties, with limits of liability customary within the industry. Similarly, we are insured against the risk of direct and indirect physical damage to our properties including coverage for the perils such as floods, earthquakes and windstorms. Our policies also cover the loss of rental income during an estimated reconstruction period. Our policies reflect limits and deductibles customary in the industry and specific to the buildings and portfolio. We also obtain title insurance policies when acquiring new properties. We currently have coverage for losses incurred in connection with both domestic and foreign terrorist-related activities. While we do carry commercial general liability insurance, property insurance and terrorism insurance with respect to our properties, these policies include limits and terms we consider commercially reasonable. In addition, there are certain losses (including, but not limited to, losses arising from known environmental conditions or acts of war) that are not insured, in full or in part, because they are either uninsurable or the cost of insurance makes it, in our belief, economically impractical to maintain such coverage. Should an uninsured loss arise against us, we would be required to use our own funds to resolve the issue, including litigation costs. We believe the policy specifications and insured limits are adequate given the relative risk of loss, the cost of the coverage and industry practice and, in consultation with our insurance advisors, we believe the properties in our portfolio are adequately insured.

67


 

Other Commitments and Contingencies

 

We are a party to various claims and routine litigation arising in the ordinary course of business. Some of these claims or others to which we may be subject from time to time, including claims arising specifically from the Formation Transactions, in connection with our initial public offering, may result in defense costs, settlements, fines or judgments against us, some of which are not, or cannot be, covered by insurance. Payment of any such costs, settlements, fines or judgments that are not insured could have an adverse impact on our financial position and results of operations. Should any litigation arise in connection with the Formation Transactions, we would contest it vigorously. In addition, certain litigation or the resolution of certain litigation may affect the availability or cost of some of our insurance coverage, which could adversely impact our results of operations and cash flow, expose us to increased risks that would be uninsured, and/or adversely impact our ability to attract officers and directors.

 

The terms of our mortgage debt and certain side letters in place include certain restrictions and covenants which may limit, among other things, certain investments, the incurrence of additional indebtedness and liens and the disposition or other transfer of assets and interests in the borrower and other credit parties, and require compliance with certain debt yield, debt service coverage and loan to value ratios. In addition, our revolving credit facility contains representations, warranties, covenants, other agreements and events of default customary for agreements of this type with comparable companies. As of December 31, 2017, we believe we are in compliance with all of our covenants.

 

 

Inflation

 

Substantially all of our leases provide for separate real estate tax and operating expense escalations. In addition, many of the leases provide for fixed base rent increases. We believe inflationary increases in expenses may be at least partially offset by the contractual rent increases and expense escalations described above. We do not believe inflation has had a material impact on our historical financial position or results of operations.

 

 

Cash Flows

 

Cash and cash equivalents and restricted cash were $250,425,000, $192,339,000 and $185,707,000 as of December 31, 2017, 2016 and 2015, respectively. Cash and cash equivalents and restricted cash increased by $58,086,000 for the year ended December 31, 2017. Our December 31, 2015 cash and cash equivalents and restricted cash included $7,987,000 relating to our real estate funds, which were deconsolidated as of January 1, 2016. Excluding the impact of deconsolidation of these real estate funds, cash and cash equivalents and restricted cash increased by $14,619,000 for the year ended December 31, 2016. Cash and cash equivalents and restricted cash decreased by $308,620,000 for the year ended December 31, 2015. The following table sets forth the changes in cash flow.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31,

 

(Amount in thousands)

 

2017

 

 

2016

 

 

2015

 

Net cash provided by (used in):

 

 

 

 

 

 

 

 

 

 

 

 

Operating activities

 

$

190,111

 

 

$

148,283

 

 

$

(16,950

)

Investing activities

 

 

295,731

 

 

 

(652,658

)

 

 

(109,340

)

Financing activities

 

 

(427,756

)

 

 

518,994

 

 

 

(182,330

)

 

 

Operating Activities

 

Year Ended December 31, 2017 –We generated $190,111,000 of cash from operating activities for the year ended December 31, 2017, primarily from (i) $199,767,000 of net income (before $226,580,000 of noncash adjustments and $133,989,000 of gain on sale of real estate) and (ii) $6,042,000 of distributions from unconsolidated joint ventures and real estate funds, partially offset by (iii) $15,698,000 of net changes in operating assets and liabilities  Noncash adjustments of $226,580,000 were primarily comprised of depreciation and amortization, income from unconsolidated joint ventures, straight-lining of rental income, amortization of above and below market leases, impairment loss on preferred equity investment and amortization of stock based compensation.

 

Year Ended December 31, 2016 – We generated $148,283,000 of cash from operating activities for the year ended December 31, 2016, primarily from (i) $157,510,000 of net income (before $155,441,000 of noncash adjustments) and (ii) $8,513,000 of distributions from unconsolidated joint ventures and real estate funds, partially offset by (iii) $17,740,000 of net changes in operating assets and liabilities. Noncash adjustments of $155,441,000 were primarily comprised of depreciation and amortization, straight-lining of rental income and unrealized gain on interest rate swaps. The changes in operating assets and liabilities were primarily due to additions to deferred charges of $15,701,000.

68


 

 

Year Ended December 31, 2015 – We used $16,950,000 of cash for operating activities for the year ended December 31, 2015, primarily due to (i) $170,269,000 of net changes in operating assets and liabilities, partially offset by (ii) $148,334,000 of net income (before $127,191,000 of noncash adjustments) and (iii) $4,985,000 of distributions from unconsolidated joint ventures. Noncash adjustments of $127,191,000 were primarily comprised of depreciation and amortization, unrealized gain on interest rate swaps, straight-lining of rental income and realized and net unrealized gains on real estate fund investments. The changes in operating assets and liabilities were primarily due to net acquisition of real estate fund investments of $127,743,000 and additions to deferred charges of $40,510,000.  

 

 

Investing Activities

 

Year Ended December 31, 2017 – We generated $295,731,000 of cash from investing activities for the year ended December 31, 2017, primarily from (i) $540,333,000 of proceeds from the sales of real estate and (ii) $34,584,000 of distributions from unconsolidated joint ventures and real estate funds, partially offset by (iii) $161,184,000 for acquisition of real estate; (iv) $86,434,000 for additions to real estate, which were comprised of spending for tenant improvements and other building improvements (v) $28,791,000 for the investments in unconsolidated joint ventures, and (vi) $1,987,000 for net purchases of marketable securities (which are held in our deferred compensation plan).

 

Year Ended December 31, 2016 – We used $652,658,000 of cash for investing activities for the year ended December 31, 2016, primarily due to (i) $517,823,000 for the acquisition of One Front Street, (ii) $132,686,000 of additions to real estate, which were comprised of spending for tenant improvements and other building improvements, (iii) $1,780,000 for the investments in unconsolidated joint ventures, and (iv) $369,000 for the net purchases of marketable securities (which are held in our deferred compensation plan).

 

Year Ended December 31, 2015 – We used $109,340,000 of cash for investing activities for the year ended December 31, 2015, primarily due to (i) $107,859,000 of additions to real estate, which were comprised of spending for tenant improvements and other building improvements, and (ii) $1,481,000 for net purchases of marketable securities (which are held in our deferred compensation plan).

 

 

Financing Activities

 

Year Ended December 31, 2017 – We used $427,756,000 of cash for financing activities for the year ended December 31, 2017, primarily due to (i) $1,044,821,000 for repayments of notes and mortgages payable and $7,877,000 for loss on early extinguishment of debt, primarily for the early repayments of One Market Plaza, 1899 Pennsylvania Avenue and Liberty Place loans, (ii) $290,000,000 for repayments of the amounts borrowed under the revolving credit facility, (iii) $119,251,000 for distributions to noncontrolling interests, (iv) $100,780,000 for dividends and distributions paid to common stockholders and unitholders, (v) $19,425,000 for the settlement of swap liabilities, and (vi) $7,344,000 for the payment of debt issuance costs, partially offset by (vii) $991,556,000 of proceeds from notes and mortgages payable, primarily from the refinancing of One Market Plaza, (viii) $100,777,000 of contributions from noncontrolling interests, primarily from the acquisition of 50 Beale, (ix) $60,000,000 of borrowings under the revolving credit facility and (x) $9,555,000 from the refund of transfer taxes.

 

Year Ended December 31, 2016 – We generated $518,994,000 of cash from financing activities for the year ended December 31, 2016, primarily from (i) $1,362,414,000 of proceeds from notes and mortgages payable, primarily from the refinancings of 1301 Avenue of the Americas and 31 West 52nd Street, (ii) $340,000,000 of borrowings under the revolving credit facility and (iii) $7,651,000 of contributions from noncontrolling interests, partially offset by (iv) $689,269,000 of repayments of notes and mortgages payable, primarily for the repayments of the 31 West 52nd Street and 900 Third Avenue, (v) $210,000,000 for the purchase of marketable securities and $4,608,000 for loss on early extinguishment of debt, in connections with the defeasance of Waterview’s mortgage loan, (vi) $130,000,000 of repayments of the amounts borrowed under the revolving credit facility, (vii) $100,517,000 of dividends and distributions paid to common stockholders and unitholders, (viii) $29,387,000 for the payment of debt issuance costs, (ix) $23,654,000 for the settlement of swap liabilities and (x) $3,636,000 for distributions to noncontrolling interests.

 

Year Ended December 31, 2015 – We used $182,330,000 of cash for financing activities for the year ended December 31, 2015, primarily due to (i) $927,633,000 of repayments of notes and mortgages payable, primarily for the repayment of 1633 Broadway loan, (ii) $261,464,000 for the acquisition of noncontrolling interest in consolidated joint ventures, (iii) $85,458,000 of dividends and distributions paid to common stockholders and unitholders, (iv) $56,636,000 for distributions to noncontrolling interests, (v) $33,741,000 for the settlement of interest rate swap liabilities and (vi) $18,871,000 for the payment of debt issuance costs, partially offset by (vii) $1,013,544,000 of proceeds from notes and mortgages payable, primarily from the refinancing of 1633 Broadway, (viii) $167,929,000 of contributions from noncontrolling interests and (ix) $20,000,000 of borrowing under the revolving credit facility.


69


 

Non-GAAP Financial Measures

 

We use and present NOI, Same Store NOI, FFO and Core FFO, as supplemental measures of our performance. The summary below describes our use of these measures, provides information regarding why we believe these measures are meaningful supplemental measures of our performance and reconciles these measures from net income or loss, the most directly comparable GAAP measure. Other real estate companies may use different methodologies for calculating these measures, and accordingly, our presentation of these measures may not be comparable to other real estate companies. These non-GAAP measures should not be considered a substitute for, and should only be considered together with and as a supplement to, financial information presented in accordance with GAAP.  

 

 

Net Operating Income (“NOI”)

 

We use NOI to measure the operating performance of our properties. NOI consists of property-related revenue (which includes rental income, tenant reimbursement income and certain other income) less operating expenses (which includes building expenses such as cleaning, security, repairs and maintenance, utilities, property administration and real estate taxes). We also present Cash NOI, which deducts from NOI, straight-line rent adjustments and the amortization of above and below-market leases, net, including our share of such adjustments of unconsolidated joint ventures. In addition, we present our share of NOI and Cash NOI, which represents our share of NOI and Cash NOI of consolidated and unconsolidated joint ventures, based on our percentage ownership in the underlying assets. We use NOI and Cash NOI internally as performance measures and believe they provide useful information to investors regarding our financial condition and results of operations because they reflect only those income and expense items that are incurred at the property level.

 

The following tables present reconciliations of our net income (loss) to NOI and Cash NOI for the years ended December 31, 2017, 2016 and 2015.

 

For the Year Ended December 31, 2017

 

(Amounts in thousands)

Total

 

 

New York

 

 

Washington, D.C.

 

 

San Francisco

 

 

Other

 

Reconciliation of net income (loss) to NOI and Cash NOI:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

$

107,176

 

 

$

27,031

 

 

$

126,054

 

 

$

5,727

 

 

$

(51,636

)

Add (subtract) adjustments to arrive at NOI and Cash NOI:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

266,037

 

 

 

153,337

 

 

 

21,484

 

 

 

89,088

 

 

 

2,128

 

General and administrative

 

61,577

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

61,577

 

Interest and debt expense

 

143,762

 

 

 

89,358

 

 

 

2,724

 

 

 

45,366

 

 

 

6,314

 

Loss on early extinguishment of debt

 

7,877

 

 

 

-

 

 

 

5,162

 

 

 

2,715

 

 

 

-

 

Transaction related costs

 

2,027

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,027

 

Income tax expense

 

5,177

 

 

 

-

 

 

 

-

 

 

 

2

 

 

 

5,175

 

NOI from unconsolidated joint ventures

 

19,643

 

 

 

19,143

 

 

 

-

 

 

 

-

 

 

 

500

 

Income from unconsolidated joint ventures

 

(20,185

)

 

 

(19,920

)

 

 

-

 

 

 

-

 

 

 

(265

)

Loss from unconsolidated real estate funds

 

6,143

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6,143

 

Fee income

 

(24,212

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(24,212

)

Interest and other loss (income), net

 

9,031

 

 

 

(113

)

 

 

(40

)

 

 

(325

)

 

 

9,509

 

Gain on sale of real estate

 

(133,989

)

 

 

-

 

 

 

(110,583

)

 

 

-

 

 

 

(23,406

)

Unrealized gain on interest rate swaps

 

(1,802

)

 

 

-

 

 

 

-

 

 

 

(1,802

)

 

 

-

 

NOI

 

448,262

 

 

 

268,836

 

 

 

44,801

 

 

 

140,771

 

 

 

(6,146

)

Less NOI attributable to noncontrolling interests in:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated joint ventures

 

(55,464

)

 

 

-

 

 

 

-

 

 

 

(55,464

)

 

 

-

 

Consolidated real estate fund

 

(154

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(154

)

Paramount's share of NOI

$

392,644

 

 

$

268,836

 

 

$

44,801

 

 

$

85,307

 

 

$

(6,300

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOI

$

448,262

 

 

$

268,836

 

 

$

44,801

 

 

$

140,771

 

 

$

(6,146

)

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Straight-line rent adjustments (including our share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

of unconsolidated joint ventures)

 

(54,886

)

 

 

(38,293

)

 

 

(979

)

 

 

(15,592

)

 

 

(22

)

Amortization of above and below-market leases, net

 

(18,912

)

 

 

4,737

 

 

 

(2,193

)

 

 

(21,456

)

 

 

-

 

Cash NOI

 

374,464

 

 

 

235,280

 

 

 

41,629

 

 

 

103,723

 

 

 

(6,168

)

Less Cash NOI attributable to noncontrolling interests in:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated joint ventures

 

(42,325

)

 

 

-

 

 

 

-

 

 

 

(42,325

)

 

 

-

 

Consolidated real estate fund

 

(154

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(154

)

Paramount's share of Cash NOI

$

331,985

 

 

$

235,280

 

 

$

41,629

 

 

$

61,398

 

 

$

(6,322

)


70


 

 

 

For the Year Ended December 31, 2016

 

(Amounts in thousands)

Total

 

New York

 

Washington, D.C.

 

San Francisco

 

Other

Reconciliation of net income (loss) to NOI and Cash NOI:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

$

2,069

 

$

29,478

 

$

247

 

$

22,167

 

$

(49,823

)

Add (subtract) adjustments to arrive at NOI and Cash NOI:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

269,450

 

 

183,316

 

 

31,068

 

 

53,109

 

 

1,957

 

General and administrative

 

53,510

 

 

-

 

 

-

 

 

-

 

 

53,510

 

Interest and debt expense

 

153,138

 

 

73,729

 

 

17,798

 

 

55,817

 

 

5,794

 

Loss on early extinguishment of debt

 

4,608

 

 

-

 

 

4,608

 

 

-

 

 

-

 

Transaction related costs

 

2,404

 

 

-

 

 

-

 

 

-

 

 

2,404

 

Income tax expense

 

1,785

 

 

-

 

 

-

 

 

37

 

 

1,748

 

NOI from unconsolidated joint ventures

 

17,195

 

 

16,874

 

 

-

 

 

-

 

 

321

 

Income from unconsolidated joint ventures

 

(7,413

)

 

(7,335

)

 

-

 

 

-

 

 

(78

)

Loss from unconsolidated real estate funds

 

498

 

 

-

 

 

-

 

 

-

 

 

498

 

Fee income

 

(16,931

)

 

-

 

 

-

 

 

-

 

 

(16,931

)

Interest and other income, net

 

(6,934

)

 

(203

)

 

(53

)

 

(28

)

 

(6,650

)

Unrealized gain on interest rate swaps

 

(39,814

)

 

(5,636

)

 

-

 

 

(34,178

)

 

-

 

NOI

 

433,565

 

 

290,223

 

 

53,668

 

 

96,924

 

 

(7,250

)

Less NOI attributable to noncontrolling interests in:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated joint ventures

 

(47,561

)

 

-

 

 

-

 

 

(47,561

)

 

-

 

Consolidated real estate fund

 

414

 

 

-

 

 

-

 

 

-

 

 

414

 

Paramount's share of NOI

$

386,418

 

$

290,223

 

$

53,668

 

$

49,363

 

$

(6,836

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOI

$

433,565

 

$

290,223

 

$

53,668

 

$

96,924

 

$

(7,250

)

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Straight-line rent adjustments (including our share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

of unconsolidated joint ventures)

 

(82,724

)

 

(64,056

)

 

(4,772

)

 

(13,872

)

 

(24

)

Amortization of above and below-market leases, net

 

(9,536

)

 

8,921

 

 

(2,204

)

 

(16,253

)

 

-

 

Cash NOI

 

341,305

 

 

235,088

 

 

46,692

 

 

66,799

 

 

(7,274

)

Less Cash NOI attributable to noncontrolling interests in:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated joint ventures

 

(32,571

)

 

-

 

 

-

 

 

(32,571

)

 

-

 

Consolidated real estate fund

 

414

 

 

-

 

 

-

 

 

-

 

 

414

 

Paramount's share of Cash NOI

$

309,148

 

$

235,088

 

$

46,692

 

$

34,228

 

$

(6,860

)


71


 

 

 

For the Year Ended December 31, 2015

 

(Amounts in thousands)

Total

 

New York

 

Washington, D.C.

 

San Francisco

 

Other

Reconciliation of net income (loss) to NOI and Cash NOI:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

$

21,143

 

$

35,932

 

$

(462

)

$

7,858

 

$

(22,185

)

Add (subtract) adjustments to arrive at NOI and Cash NOI:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

294,624

 

 

210,597

 

 

30,088

 

 

52,748

 

 

1,191

 

General and administrative

 

42,056

 

 

-

 

 

-

 

 

-

 

 

42,056

 

Interest and debt expense

 

168,366

 

 

84,164

 

 

20,609

 

 

55,285

 

 

8,308

 

Transaction related costs

 

4,483

 

 

-

 

 

-

 

 

-

 

 

4,483

 

Transfer taxes due in connection with sale of shares

   by a former joint venture partner

 

5,872

 

 

-

 

 

-

 

 

-

 

 

5,872

 

Income tax expense (benefit)

 

2,566

 

 

-

 

 

(321

)

 

11

 

 

2,876

 

NOI from unconsolidated joint ventures

 

16,580

 

 

16,210

 

 

-

 

 

-

 

 

370

 

Income from unconsolidated joint ventures

 

(6,850

)

 

(6,734

)

 

-

 

 

-

 

 

(116

)

Income from real estate fund investments

 

(37,975

)

 

-

 

 

-

 

 

-

 

 

(37,975

)

Fee income

 

(10,248

)

 

-

 

 

-

 

 

-

 

 

(10,248

)

Interest and other income, net

 

(871

)

 

(324

)

 

(30

)

 

(13

)

 

(504

)

Unrealized gain on interest rate swaps

 

(75,760

)

 

(45,066

)

 

-

 

 

(30,694

)

 

-

 

NOI

 

423,986

 

 

294,779

 

 

49,884

 

 

85,195

 

 

(5,872

)

Less NOI attributable to noncontrolling interests in:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated joint ventures

 

(54,657

)

 

(11,576

)

 

-

 

 

(43,081

)

 

-

 

Consolidated real estate funds

 

(668

)

 

-

 

 

-

 

 

-

 

 

(668

)

Paramount's share of NOI

$

368,661

 

$

283,203

 

$

49,884

 

$

42,114

 

$

(6,540

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOI

$

423,986

 

$

294,779

 

$

49,884

 

$

85,195

 

$

(5,872

)

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Straight-line rent adjustments (including our share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

of unconsolidated joint ventures)

 

(69,112

)

 

(45,847

)

 

(6,029

)

 

(17,205

)

 

(31

)

Amortization of above and below-market leases, net

 

(9,917

)

 

8,052

 

 

(2,237

)

 

(15,732

)

 

-

 

Cash NOI

 

344,957

 

 

256,984

 

 

41,618

 

 

52,258

 

 

(5,903

)

Less Cash NOI attributable to noncontrolling interests in:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated joint ventures

 

(35,948

)

 

(9,665

)

 

-

 

 

(26,283

)

 

-

 

Consolidated real estate funds

 

(668

)

 

-

 

 

-

 

 

-

 

 

(668

)

Paramount's share of Cash NOI

$

308,341

 

$

247,319

 

$

41,618

 

$

25,975

 

$

(6,571

)

 


72


 

Same Store NOI

 

The tables below set forth the reconciliations of our share of NOI to our share of Same Store NOI and Same Store Cash NOI for the years ended December 31, 2017 and 2016. These metrics are used to measure the operating performance of our properties that were owned by us in a similar manner during both the current and prior reporting periods, and represents our share of Same Store NOI and Same Store Cash NOI from consolidated and unconsolidated joint ventures based on our percentage ownership in the underlying assets.  Same Store NOI also excludes lease termination income, bad debt expense, and certain other items that vary from period to period. Same Store Cash NOI excludes the effect of non-cash items such as the straight-lining of rental revenue and the amortization of above and below-market leases.

 

 

 

 

 

For the Year Ended December 31, 2017

 

 

 

(Amounts in thousands)

 

Total

 

New York

 

Washington, D.C.

 

San Francisco

 

Other

 

 

Paramount's share of NOI for the year ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017 (1)

 

$

392,644

 

 

$

268,836

 

 

$

44,801

 

 

$

85,307

 

 

$

(6,300

)

 

 

Acquisitions (2)

 

 

(35,852

)

 

 

(2,594

)

 

 

-

 

 

 

(33,258

)

 

 

-

 

 

 

Dispositions

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

Lease termination income (including our

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

share of unconsolidated joint ventures)

 

 

(2,381

)

 

 

(1,097

)

 

 

-

 

 

 

(1,284

)

 

 

-

 

 

 

Other, net

 

 

(1,053

)

 

 

234

 

 

 

-

 

 

 

(1,164

)

 

 

(123

)

 

 

Paramount's share of Same Store NOI for

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

the year ended December 31, 2017

 

$

353,358

 

 

$

265,379

 

 

$

44,801

 

 

$

49,601

 

 

$

(6,423

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2016

 

 

 

(Amounts in thousands)

 

Total

 

New York

 

Washington, D.C.

 

San Francisco

 

Other

 

 

Paramount's share of NOI for the year ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016 (1)

 

$

386,418

 

 

$

290,223

 

 

$

53,668

 

 

$

49,363

 

 

$

(6,836

)

 

 

Acquisitions

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

Dispositions (3)

 

 

(16,623

)

 

 

-

 

 

 

(16,623

)

 

 

-

 

 

 

-

 

 

 

Lease termination income (including our

   share of unconsolidated joint ventures)

 

 

(17,040

)

 

 

(16,859

)

 

 

-

 

 

 

(181

)

 

 

-

 

 

 

Other, net

 

 

3,331

 

 

 

4,373

 

 

 

26

 

 

 

(217

)

 

 

(851

)

 

 

Paramount's share of Same Store NOI for

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

the year ended December 31, 2016

 

$

356,086

 

 

$

277,737

 

 

$

37,071

 

 

$

48,965

 

 

$

(7,687

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Decrease) increase in Same Store NOI

 

$

(2,728

)

 

$

(12,358

)

 

$

7,730

 

 

$

636

 

 

$

1,264

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% (Decrease) increase

 

 

(0.8

%)

 

 

(4.4

%)

 

 

20.9

%

 

 

1.3

%

 

 

 

 

 

 

 

 

(1)

See page 70 “Non-GAAP Financial Measures – NOI” for a reconciliation to net income in accordance with GAAP and the reasons why we believe these non-GAAP measures are useful.

(2)

Represents our share of NOI attributable to acquired properties (60 Wall Street in New York and One Front Street and 50 Beale in San Francisco) for the months they were not owned by us in both reporting periods.

(3)

Represents our share of NOI attributable to sold properties (Waterview in Washington, D.C.) for the months they were not owned by us in both reporting periods.


73


 

 

 

 

 

 

For the Year Ended December 31, 2017

 

 

 

(Amounts in thousands)

 

Total

 

New York

 

Washington, D.C.

 

San Francisco

 

Other

 

 

Paramount's share of Cash NOI for the year ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017 (1)

 

$

331,985

 

 

$

235,280

 

 

$

41,629

 

 

$

61,398

 

 

$

(6,322

)

 

 

Acquisitions (2)

 

 

(25,536

)

 

 

(3,105

)

 

 

-

 

 

 

(22,431

)

 

 

-

 

 

 

Dispositions

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

Lease termination income (including our

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

share of unconsolidated joint ventures)

 

 

(2,381

)

 

 

(1,097

)

 

 

-

 

 

 

(1,284

)

 

 

-

 

 

 

Other, net

 

 

(50

)

 

 

50

 

 

 

-

 

 

 

23

 

 

 

(123

)

 

 

Paramount's share of Same Store Cash NOI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

for the year ended December 31, 2017

 

$

304,018

 

 

$

231,128

 

 

$

41,629

 

 

$

37,706

 

 

$

(6,445

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2016

 

 

 

(Amounts in thousands)

 

Total

 

New York

 

Washington, D.C.

 

San Francisco

 

Other

 

 

Paramount's share of Cash NOI for the year ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016 (1)

 

$

309,148

 

 

$

235,088

 

 

$

46,692

 

 

$

34,228

 

 

$

(6,860

)

 

 

Acquisitions

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

Dispositions (3)

 

 

(16,753

)

 

 

-

 

 

 

(16,753

)

 

 

-

 

 

 

-

 

 

 

Lease termination income (including our

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

share of unconsolidated joint ventures)

 

 

(17,040

)

 

 

(16,859

)

 

 

-

 

 

 

(181

)

 

 

-

 

 

 

Other, net

 

 

(536

)

 

 

311

 

 

 

4

 

 

 

-

 

 

 

(851

)

 

 

Paramount's share of Same Store Cash NOI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

for the year ended December 31, 2016

 

$

274,819

 

 

$

218,540

 

 

$

29,943

 

 

$

34,047

 

 

$

(7,711

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase in Same Store Cash NOI

 

$

29,199

 

 

$

12,588

 

 

$

11,686

 

 

$

3,659

 

 

$

1,266

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% Increase

 

 

10.6

%

 

 

5.8

%

 

 

39.0

%

 

 

10.7

%

 

 

 

 

 

 

 

 

(1)

See page 70 “Non-GAAP Financial Measures – NOI” for a reconciliation to net income in accordance with GAAP and the reasons why we believe these non-GAAP measures are useful.

(2)

Represents our share of Cash NOI attributable to acquired properties (60 Wall Street in New York and One Front Street and 50 Beale in San Francisco) for the months they were not owned by us in both reporting periods.

(3)

Represents our share of Cash NOI attributable to sold properties (Waterview in Washington, D.C.) for the months they were not owned by us in both reporting periods.

 

 

Funds from Operations (“FFO”) and Core Funds from Operations (“Core FFO”)

 

FFO is a supplemental measure of our performance. We present FFO in accordance with the definition adopted by the National Association of Real Estate Investment Trusts (“Nareit”). Nareit defines FFO as GAAP net income or loss adjusted to exclude net gains from sales of depreciated real estate assets, impairment losses on depreciable real estate and depreciation and amortization expense from real estate assets, including our share of such adjustments of unconsolidated joint ventures. FFO is commonly used in the real estate industry to assist investors and analysts in comparing results of real estate companies because it excludes the effect of real estate depreciation and amortization and net gains on sales, which are based on historical costs and implicitly assume that the value of real estate diminishes predictably over time, rather than fluctuating based on existing market conditions. In addition, we present Core FFO as an alternative measure of our operating performance, which adjusts FFO for certain other items that we believe enhance the comparability of our FFO across periods. Core FFO, when applicable, excludes the impact of certain items, including, transaction related costs, realized and unrealized gains or losses on real estate fund investments, unrealized gains or losses on interest rate swaps, severance costs and gains or losses on early extinguishment of debt, in order to reflect the Core FFO of our real estate portfolio and operations.  In future periods, we may also exclude other items from Core FFO that we believe may help investors compare our results.

 


74


 

FFO and Core FFO are presented as supplemental financial measures and do not fully represent our operating performance. Neither FFO nor Core FFO is intended to be a measure of cash flow or liquidity. Please refer to our consolidated financial statements, prepared in accordance with GAAP, for purposes of evaluating our financial condition, results of operations and cash flows.

 

The following table presents a reconciliation of net income to FFO and Core FFO.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31,

 

(Amounts in thousands, except share and per share amounts)

 

2017

 

 

2016

 

 

2015

 

Reconciliation of net income to FFO and Core FFO:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

107,176

 

 

$

2,069

 

 

$

21,143

 

Real estate depreciation and amortization (including

   our share of unconsolidated joint ventures)

 

 

273,938

 

 

 

275,653

 

 

 

300,645

 

Gain on sale of Waterview

 

 

(110,583

)

 

 

-

 

 

 

-

 

FFO

 

 

270,531

 

 

 

277,722

 

 

 

321,788

 

Less FFO attributable to noncontrolling interests in:

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated joint ventures

 

 

(19,748

)

 

 

(41,320

)

 

 

(39,383

)

Consolidated real estate funds

 

 

(20,132

)

 

 

419

 

 

 

(22,096

)

Operating Partnership

 

 

(25,093

)

 

 

(41,681

)

 

 

(50,960

)

FFO attributable to common stockholders

 

$

205,558

 

 

$

195,140

 

 

$

209,349

 

Per diluted share

 

$

0.87

 

 

$

0.89

 

 

$

0.99

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FFO

 

$

270,531

 

 

$

277,722

 

 

$

321,788

 

Non-core (income) expense:

 

 

 

 

 

 

 

 

 

 

 

 

After-tax net gain on sale of residential condominium

   land parcel

 

 

(21,568

)

 

 

-

 

 

 

-

 

Valuation allowance on preferred equity investment

 

 

19,588

 

 

 

-

 

 

 

-

 

Our share of earnings from 712 Fifth Avenue in excess

   of distributions received

 

 

(14,205

)

 

 

-

 

 

 

-

 

Loss on early extinguishment of debt

 

 

7,877

 

 

 

4,608

 

 

 

-

 

Realized and unrealized loss from unconsolidated

   real estate funds

 

 

6,380

 

 

 

607

 

 

 

-

 

Unrealized gain on interest rate swaps (including

     our share of unconsolidated joint ventures)

 

 

(2,750

)

 

 

(41,869

)

 

 

(77,872

)

Severance costs

 

 

2,626

 

 

 

2,874

 

 

 

3,315

 

Realized and unrealized gain from consolidated

   real estate funds

 

 

-

 

 

 

-

 

 

 

(25,701

)

Transaction related costs

 

 

2,027

 

 

 

2,404

 

 

 

4,483

 

Transfer taxes due in connection with the sale of shares

     by a former joint venture partner

 

 

-

 

 

 

-

 

 

 

5,872

 

Predecessor income tax true-up

 

 

-

 

 

 

-

 

 

 

721

 

Core FFO

 

 

270,506

 

 

 

246,346

 

 

 

232,606

 

Less Core FFO attributable to noncontrolling interests in:

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated joint ventures

 

 

(35,022

)

 

 

(23,890

)

 

 

(21,355

)

Consolidated real estate funds

 

 

156

 

 

 

419

 

 

 

(3,465

)

Operating Partnership

 

 

(25,568

)

 

 

(39,296

)

 

 

(40,695

)

Core FFO attributable to common stockholders

 

$

210,072

 

 

$

183,579

 

 

$

167,091

 

Per diluted share

 

$

0.89

 

 

$

0.84

 

 

$

0.79

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

 

236,372,801

 

 

 

218,053,062

 

 

 

212,106,718

 

Effect of dilutive securities

 

 

28,747

 

 

 

15,869

 

 

 

4,572

 

Denominator for FFO per diluted share

 

 

236,401,548

 

 

 

218,068,931

 

 

 

212,111,290

 


75


 

ITEM 7A.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Market risk is the risk of loss from adverse changes in market prices and interest rates. Our future earnings, cash flows and fair values relevant to financial instruments are dependent upon prevalent market interest rates. Our primary market risk results from our indebtedness, which bears interest at both fixed and variable rates. We manage our market risk on variable rate debt by entering into swap agreements to fix the rate on all or a portion of the debt for varying periods through maturity. This in turn, reduces the risks of variability of cash flows created by variable rate debt and mitigates the risk of increases in interest rates. Our objective when undertaking such arrangements is to reduce our floating rate exposure and we do not enter into hedging arrangements for speculative purposes. Subject to maintaining our status as a REIT for Federal income tax purposes, we may utilize swap arrangements in the future.  

 

The following table summarizes our consolidated debt, the weighted average interest rates and the fair value as of December 31, 2017.

 

Property

 

Rate

 

 

2018

 

 

2019

 

 

2020

 

 

2021

 

 

2022

 

 

Thereafter

 

 

Total

 

 

Fair Value

 

(Amounts in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed Rate Debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1633 Broadway (1)

 

3.54%

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

1,000,000

 

 

$

-

 

 

$

1,000,000

 

 

$

1,012,004

 

 

1301 Avenue of the Americas

 

3.05%

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

500,000

 

 

 

-

 

 

 

-

 

 

 

500,000

 

 

 

488,879

 

 

31 West 52nd Street

 

3.80%

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

500,000

 

 

 

500,000

 

 

 

490,764

 

 

One Market Plaza

 

4.03%

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

975,000

 

 

 

975,000

 

 

 

992,585

 

 

50 Beale Street

 

3.65%

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

228,000

 

 

 

-

 

 

 

-

 

 

 

228,000

 

 

 

227,937

 

Total Fixed Rate Debt

 

3.66%

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

728,000

 

 

$

1,000,000

 

 

$

1,475,000

 

 

$

3,203,000

 

 

$

3,212,169

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable Rate Debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1633 Broadway

 

3.11%

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

30,100

 

 

$

-

 

 

$

30,100

 

 

$

30,461

 

 

1301 Avenue of the Americas

 

3.18%

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

350,000

 

 

 

-

 

 

 

-

 

 

 

350,000

 

 

 

354,323

 

 

Revolving Credit Facility (2)

 

n/a

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Variable Rate Debt

 

3.17%

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

350,000

 

 

$

30,100

 

 

$

-

 

 

$

380,100

 

 

$

384,784

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Consolidated Debt

 

3.61%

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

1,078,000

 

 

$

1,030,100

 

 

$

1,475,000

 

 

$

3,583,100

 

 

$

3,596,953

 

 

 

(1)

All or a portion of this debt has been swapped from floating rate debt to fixed rate debt. See table below.

(2)

On January 10, 2018, we amended and extended our revolving credit facility. The maturity date of our revolving credit facility from November 2018 to January 2022, with two six-month extension options and increased the capacity to $1,000,000 from $800,000.

 

 

 

In addition to the above, our unconsolidated joint ventures had $897,971,000 of outstanding indebtedness as of December 31, 2017, of which our share was $180,990,000.

 

 

The following table summarizes our fixed rate debt that has been swapped from floating rate to fixed as of December 31, 2017.

 

 

 

 

Notional

 

 

 

 

 

 

Strike

 

 

Fair Value as of

 

Property

 

Amount

 

 

Effective Date

 

Maturity Date

 

Rate

 

 

December 31, 2017

 

(Amounts in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

1633 Broadway  (1)

 

$

400,000

 

 

Dec-2015

 

Dec-2020

 

 

1.65

%

 

$

4,371

 

1633 Broadway  (1)

 

 

300,000

 

 

Dec-2015

 

Dec-2021

 

 

1.82

%

 

 

3,077

 

1633 Broadway  (1)

 

 

300,000

 

 

Dec-2015

 

Dec-2022

 

 

1.95

%

 

 

2,407

 

Total interest rate swap assets designated as cash flow hedges (included in "other assets")

 

 

$

9,855

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1633 Broadway  (1)

 

$

400,000

 

 

Dec-2020

 

Dec-2021

 

 

2.35

%

 

$

317

 

Total interest rate swap liabilities designated as cash flow hedges (included in "other liabilities")

$

317

 

 

 

(1)

Represents interest rate swaps designated as cash flow hedges. Changes in the fair value of these hedges are recognized in “other comprehensive income (loss)” (outside of earnings).

 


76


 

The following table summarizes our share of total indebtedness and the effect to interest expense of a 100 basis point increase in LIBOR.

 

 

 

December 31, 2017

 

 

December 31, 2016

 

(Amounts in thousands, except per share amount)

 

Balance

 

 

Weighted Average Interest Rate

 

 

Effect of 1% Increase in Base Rates

 

 

Balance

 

 

Weighted Average Interest Rate

 

Paramount's share of consolidated debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable rate

 

$

380,100

 

 

 

3.17

%

 

$

3,801

 

 

$

599,627

 

 

 

2.29

%

Fixed rate (1)

 

 

2,548,658

 

 

 

3.59

%

 

 

-

 

 

 

2,593,343

 

 

 

3.99

%

 

 

$

2,928,758

 

 

 

3.54

%

 

$

3,801

 

 

$

3,192,970

 

 

 

3.67

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Paramount's share of debt of non-consolidated entities

   (non-recourse):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable rate

 

$

28,808

 

 

 

3.93

%

 

$

288

 

 

$

55,750

 

 

 

2.72

%

Fixed rate (1)

 

 

152,182

 

 

 

3.41

%

 

 

-

 

 

 

69,692

 

 

 

5.74

%

 

 

$

180,990

 

 

 

3.49

%

 

$

288

 

 

$

125,442

 

 

 

4.40

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncontrolling interests' share of above

 

 

 

 

 

 

 

 

 

$

(475

)

 

 

 

 

 

 

 

 

Total change in annual net income

 

 

 

 

 

 

 

 

 

$

3,614

 

 

 

 

 

 

 

 

 

Per diluted share

 

 

 

 

 

 

 

 

 

$

0.02

 

 

 

 

 

 

 

 

 

 

 

(1)

Our fixed rate debt includes floating rate debt that has been swapped to fixed. See table on page 76.

 


77


 

 

ITEM 8.

FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

 

 

  

Page Number

Report of Independent Registered Public Accounting Firm

  

79

 

 

 

Consolidated Balance Sheets as of December 31, 2017 and 2016

  

80

 

 

 

Consolidated Statements of Income for the years ended December 31, 2017, 2016 and 2015

  

81

 

 

 

Consolidated Statements of Comprehensive Income for the years ended December 31, 2017, 2016 and 2015

 

82

 

 

 

Consolidated Statements of Changes in Equity for the years ended December 31, 2017, 2016 and 2015

 

83

 

 

 

Consolidated Statements of Cash Flows for the years ended December 31, 2017, 2016 and 2015

 

85

 

 

 

Notes to Consolidated Financial Statements

 

87

 

 

78


 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

 

To the Board of Directors and Stockholders of

Paramount Group, Inc.

New York, NY

 

 

Opinion on the Financial Statements

 

 

We have audited the accompanying consolidated balance sheets of Paramount Group, Inc. and subsidiaries (the “Company”) as of December 31, 2017 and 2016, the related consolidated statements of income, comprehensive income, changes in equity and cash flows for each of the three years in the period ended December 31, 2017 and the related notes and the schedules listed in the Index at Item 15 (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2017 and 2016, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2017, in conformity with accounting principles generally accepted in the United States of America.

 

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of December 31, 2017, based on criteria established in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated February 15, 2018, expressed an unqualified opinion on the Company's internal control over financial reporting.

 

 

Basis for Opinion

 

 

These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

 

 

 

/s/ DELOITTE & TOUCHE LLP

 

New York, NY

February 15, 2018

 

We have served as the Company's auditor since 2014.


79


 

 

PARAMOUNT GROUP, INC.

CONSOLIDATED BALANCE SHEETS

 

(Amounts in thousands, except share, unit and per share amounts)

 

 

ASSETS

December 31, 2017

 

 

December 31, 2016

 

Real estate, at cost

 

 

 

 

 

 

 

Land

$

2,209,506

 

 

$

2,091,535

 

Buildings and improvements

 

6,119,969

 

 

 

5,757,558

 

 

 

8,329,475

 

 

 

7,849,093

 

Accumulated depreciation and amortization

 

(487,945

)

 

 

(318,161

)

Real estate, net

 

7,841,530

 

 

 

7,530,932

 

Cash and cash equivalents

 

219,381

 

 

 

162,965

 

Restricted cash

 

31,044

 

 

 

29,374

 

Investments in unconsolidated joint ventures

 

44,762

 

 

 

6,411

 

Investments in unconsolidated real estate funds

 

7,253

 

 

 

28,173

 

Preferred equity investments, net of allowance of $19,588 and $0

 

35,817

 

 

 

55,051

 

Marketable securities

 

29,039

 

 

 

22,393

 

Accounts and other receivables, net of allowance of $277 and $202

 

17,082

 

 

 

15,251

 

Deferred rent receivable

 

220,826

 

 

 

163,695

 

Deferred charges, net of accumulated amortization of $19,412 and $9,832

 

98,645

 

 

 

71,184

 

Intangible assets, net of accumulated amortization of $200,857 and $166,841

 

352,206

 

 

 

412,225

 

Assets held for sale

 

-

 

 

 

346,685

 

Other assets

 

20,076

 

 

 

22,829

 

Total assets (1)

$

8,917,661

 

 

$

8,867,168

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

Notes and mortgages payable, net of deferred financing costs of $41,800 and $43,281

$

3,541,300

 

 

$

3,364,898

 

Revolving credit facility

 

-

 

 

 

230,000

 

Due to affiliates

 

27,299

 

 

 

27,299

 

Accounts payable and accrued expenses

 

117,630

 

 

 

103,896

 

Dividends and distributions payable

 

25,211

 

 

 

25,151

 

Intangible liabilities, net of accumulated amortization of $75,073 and $55,349

 

130,028

 

 

 

153,018

 

Other liabilities

 

54,109

 

 

 

76,959

 

Total liabilities (1)

 

3,895,577

 

 

 

3,981,221

 

Commitments and contingencies

 

 

 

 

 

 

 

Paramount Group, Inc. equity:

 

 

 

 

 

 

 

Common stock $0.01 par value per share; authorized 900,000,000 shares;

   issued and outstanding 240,427,022 and 230,015,356 shares

   in 2017 and 2016, respectively

 

2,403

 

 

 

2,300

 

Additional paid-in-capital

 

4,297,948

 

 

 

4,116,987

 

Earnings less than distributions

 

(133,693

)

 

 

(129,654

)

Accumulated other comprehensive income

 

10,083

 

 

 

372

 

Paramount Group, Inc. equity

 

4,176,741

 

 

 

3,990,005

 

Noncontrolling interests in:

 

 

 

 

 

 

 

Consolidated joint ventures

 

404,997

 

 

 

253,788

 

Consolidated real estate fund

 

14,549

 

 

 

64,793

 

Operating Partnership (24,620,279 and 34,511,214 units outstanding)

 

425,797

 

 

 

577,361

 

Total equity

 

5,022,084

 

 

 

4,885,947

 

Total liabilities and equity

$

8,917,661

 

 

$

8,867,168

 

 

 

(1)

Represents the consolidated assets and liabilities of Paramount Group Operating Partnership LP, a Delaware limited partnership (the “Operating Partnership”). The Operating Partnership is a consolidated variable interest entity (“VIE”), of which we are the sole general partner and own approximately 90.7%, as of December 31, 2017. The assets and liabilities of the Operating Partnership, as of December 31, 2017, include $1,956,020 and $1,264,338 of assets and liabilities, respectively, of certain VIEs that are consolidated by the Operating Partnership. See Note 13, Variable Interest Entities.

 

See notes to consolidated financial statements.

 

80


 

PARAMOUNT GROUP, INC.

CONSOLIDATED STATEMENTS OF INCOME

 

 

 

 

 

 

 

For the Year Ended December 31,

 

 

(Amounts in thousands, except share and per share amounts)

2017

 

 

2016

 

 

2015

 

 

REVENUES:

 

 

 

 

 

 

 

 

 

 

 

 

Rental income

$

628,883

 

 

$

590,161

 

 

$

586,530

 

 

Tenant reimbursement income

 

52,418

 

 

 

44,943

 

 

 

50,885

 

 

Fee and other income

 

37,666

 

 

 

48,237

 

 

 

24,993

 

 

Total revenues

 

718,967

 

 

 

683,341

 

 

 

662,408

 

 

EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

Operating

 

266,136

 

 

 

250,040

 

 

 

244,754

 

 

Depreciation and amortization

 

266,037

 

 

 

269,450

 

 

 

294,624

 

 

General and administrative

 

61,577

 

 

 

53,510

 

 

 

42,056

 

 

Transaction related costs

 

2,027

 

 

 

2,404

 

 

 

10,355

 

 

Total expenses

 

595,777

 

 

 

575,404

 

 

 

591,789

 

 

Operating income

 

123,190

 

 

 

107,937

 

 

 

70,619

 

 

Income from unconsolidated joint ventures

 

20,185

 

 

 

7,413

 

 

 

6,850

 

 

Loss from unconsolidated real estate funds

 

(6,143

)

 

 

(498

)

 

 

-

 

 

Income from real estate fund investments

 

-

 

 

 

-

 

 

 

37,975

 

 

Interest and other (loss) income, net

 

(9,031

)

 

 

6,934

 

 

 

871

 

 

Interest and debt expense

 

(143,762

)

 

 

(153,138

)

 

 

(168,366

)

 

Loss on early extinguishment of debt

 

(7,877

)

 

 

(4,608

)

 

 

-

 

 

Gain on sale of real estate

 

133,989

 

 

 

-

 

 

 

-

 

 

Unrealized gain on interest rate swaps

 

1,802

 

 

 

39,814

 

 

 

75,760

 

 

Net income before income taxes

 

112,353

 

 

 

3,854

 

 

 

23,709

 

 

Income tax expense

 

(5,177

)

 

 

(1,785

)

 

 

(2,566

)

 

Net income

 

107,176

 

 

 

2,069

 

 

 

21,143

 

 

Less net (income) loss attributable to noncontrolling interests in:

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated joint ventures

 

10,365

 

 

 

(15,423

)

 

 

(5,459

)

 

Consolidated real estate funds

 

(19,797

)

 

 

1,316

 

 

 

(21,173

)

 

Operating Partnership

 

(11,363

)

 

 

2,104

 

 

 

1,070

 

 

Net income (loss) attributable to common stockholders

$

86,381

 

 

$

(9,934

)

 

$

(4,419

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME (LOSS) PER COMMON SHARE - BASIC:

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) per common share

$

0.37

 

 

$

(0.05

)

 

$

(0.02

)

 

Weighted average shares outstanding

 

236,372,801

 

 

 

218,053,062

 

 

 

212,106,718

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME (LOSS) PER COMMON SHARE - DILUTED:

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) per common share

$

0.37

 

 

$

(0.05

)

 

$

(0.02

)

 

Weighted average shares outstanding

 

236,401,548

 

 

 

218,053,062

 

 

 

212,106,718

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DIVIDENDS PER COMMON SHARE

$

0.380

 

 

$

0.380

 

 

$

0.419

 

(1)

 

 

(1)

Includes the $0.039 cash dividend for the 38 day period following the completion of our initial public offering and related Formation Transactions and ending on December 31, 2014.

 

 

 

 

See notes to consolidated financial statements.

 

81


 

PARAMOUNT GROUP, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

 

 

 

 

For the Year Ended December 31,

 

(Amounts in thousands)

2017

 

 

2016

 

 

2015

 

Net income

$

107,176

 

 

$

2,069

 

 

$

21,143

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

Change in value of interest rate swaps

 

10,618

 

 

 

8,161

 

 

 

(9,241

)

Pro rata share of other comprehensive income (loss) of

   unconsolidated joint ventures

 

160

 

 

 

17

 

 

 

(512

)

Comprehensive income

 

117,954

 

 

 

10,247

 

 

 

11,390

 

Less comprehensive (income) loss attributable to

   noncontrolling interests in:

 

 

 

 

 

 

 

 

 

 

 

Consolidated joint ventures

 

10,365

 

 

 

(15,423

)

 

 

(5,459

)

Consolidated real estate funds

 

(19,797

)

 

 

1,316

 

 

 

(21,173

)

Operating Partnership

 

(12,430

)

 

 

2,141

 

 

 

2,980

 

Comprehensive income (loss) attributable to

   common stockholders

$

96,092

 

 

$

(1,719

)

 

$

(12,262

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See notes to consolidated financial statements.

 

 

82


 

 

PARAMOUNT GROUP, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

 

 

 

Common Shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncontrolling Interests in

 

 

 

 

 

(Amounts in thousands, except per share

   and unit amounts)

 

Shares

 

 

Amount

 

 

Additional

Paid-in-Capital

 

Earnings (Less than) In Excess of Distributions

 

 

Accumulated Other Comprehensive Income (Loss)

 

Consolidated

Joint

Ventures

 

 

Consolidated Real Estate Funds

 

Operating

Partnership

 

Total

Equity

Balance as of December 31, 2014

 

 

212,107

 

 

$

2,122

 

 

$

3,851,432

 

 

$

57,308

 

 

$

-

 

 

$

347,818

 

 

$

338,070

 

 

$

958,203

 

 

$

5,554,953

 

Net income (loss)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(4,419

)

 

 

-

 

 

 

5,459

 

 

 

21,173

 

 

 

(1,070

)

 

 

21,143

 

Common shares and units issued under

   Omnibus share plan

 

 

5

 

 

 

-

 

 

 

(2,127

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,131

 

 

 

4

 

Dividends and distributions

   ($0.419 per share and unit)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(88,874

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(21,651

)

 

 

(110,525

)

Contributions from noncontrolling interests

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,530

 

 

 

165,399

 

 

 

-

 

 

 

167,929

 

Distributions to noncontrolling interests

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(731

)

 

 

(55,905

)

 

 

-

 

 

 

(56,636

)

Change in value of interest rate swaps

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(7,431

)

 

 

-

 

 

 

-

 

 

 

(1,810

)

 

 

(9,241

)

Pro rata share of other comprehensive

   loss of unconsolidated joint ventures

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(412

)

 

 

-

 

 

 

-

 

 

 

(100

)

 

 

(512

)

Acquisition of noncontrolling interests' in

   consolidated joint ventures and funds

 

 

-

 

 

 

-

 

 

 

(91,417

)

 

 

-

 

 

 

-

 

 

 

(118,227

)

 

 

(53,772

)

 

 

-

 

 

 

(263,416

)

Adjustments to noncontrolling interests

 

 

-

 

 

 

-

 

 

 

43,981

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(43,981

)

 

 

-

 

Amortization of equity awards

 

 

-

 

 

 

-

 

 

 

1,459

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6,325

 

 

 

7,784

 

Other

 

 

-

 

 

 

-

 

 

 

(470

)

 

 

(135

)

 

 

-

 

 

 

-

 

 

 

(328

)

 

 

-

 

 

 

(933

)

Balance as of December 31, 2015

 

 

212,112

 

 

 

2,122

 

 

 

3,802,858

 

 

 

(36,120

)

 

 

(7,843

)

 

 

236,849

 

 

 

414,637

 

 

 

898,047

 

 

 

5,310,550

 

Deconsolidation of real estate fund investments

   upon adoption of ASU 2015-02

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(351,035

)

 

 

-

 

 

 

(351,035

)

Balance as of January 1, 2016

 

 

212,112

 

 

 

2,122

 

 

 

3,802,858

 

 

 

(36,120

)

 

 

(7,843

)

 

 

236,849

 

 

 

63,602

 

 

 

898,047

 

 

 

4,959,515

 

Net income (loss)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(9,934

)

 

 

-

 

 

 

15,423

 

 

 

(1,316

)

 

 

(2,104

)

 

 

2,069

 

Common shares issued upon redemption of

   common units

 

 

17,808

 

 

 

178

 

 

 

312,079

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(312,257

)

 

 

-

 

Common shares and units issued under

   Omnibus share plan

 

 

95

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Dividends and distributions ($0.380

   per share and unit)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(83,805

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(16,796

)

 

 

(100,601

)

Contributions from noncontrolling interests

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

5,151

 

 

 

2,500

 

 

 

-

 

 

 

7,651

 

Distributions to noncontrolling interests

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(3,636

)

 

 

-

 

 

 

-

 

 

 

(3,636

)

Change in value of interest rate swaps

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

8,203

 

 

 

-

 

 

 

-

 

 

 

(42

)

 

 

8,161

 

Pro rata share of other comprehensive income

   of unconsolidated joint ventures

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

12

 

 

 

-

 

 

 

-

 

 

 

5

 

 

 

17

 

Amortization of equity awards

 

 

-

 

 

 

-

 

 

 

2,034

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

10,494

 

 

 

12,528

 

Other

 

 

-

 

 

 

-

 

 

 

16

 

 

 

205

 

 

 

-

 

 

 

1

 

 

 

7

 

 

 

14

 

 

 

243

 

Balance as of December 31, 2016

 

 

230,015

 

 

$

2,300

 

 

$

4,116,987

 

 

$

(129,654

)

 

$

372

 

 

$

253,788

 

 

$

64,793

 

 

$

577,361

 

 

$

4,885,947

 

 

See notes to consolidated financial statements.

 

 

83


 

PARAMOUNT GROUP, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - CONTINUED

 

 

 

Common Shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncontrolling Interests in

 

 

 

 

 

(Amounts in thousands, except per share

   and unit amounts)

 

Shares

 

 

Amount

 

 

Additional

Paid-in-Capital

 

 

Earnings (Less than) In Excess of Distributions

 

 

Accumulated

Other

Comprehensive

Income (Loss)

 

 

Consolidated

Joint

Ventures

 

 

Consolidated Real Estate Funds

 

 

Operating

Partnership

 

 

Total

Equity

 

Balance as of December 31, 2016

 

 

230,015

 

 

$

2,300

 

 

$

4,116,987

 

 

$

(129,654

)

 

$

372

 

 

$

253,788

 

 

$

64,793

 

 

$

577,361

 

 

$

4,885,947

 

Net income (loss)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

86,381

 

 

 

-

 

 

 

(10,365

)

 

 

19,797

 

 

 

11,363

 

 

 

107,176

 

Common shares issued upon redemption of

   common units

 

 

10,359

 

 

 

103

 

 

 

172,625

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(172,728

)

 

 

-

 

Common shares and units issued under Omnibus

   share plan, net of shares withheld for taxes

 

 

53

 

 

 

-

 

 

 

-

 

 

 

(154

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(154

)

Dividends and distributions ($0.380 per share

   and unit)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(90,266

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(10,574

)

 

 

(100,840

)

Contributions from noncontrolling interests

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

96,472

 

 

 

4,305

 

 

 

-

 

 

 

100,777

 

Distributions to noncontrolling interests

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(44,905

)

 

 

(74,346

)

 

 

-

 

 

 

(119,251

)

Consolidation of 50 Beale Street

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

110,007

 

 

 

-

 

 

 

-

 

 

 

110,007

 

Change in value of interest rate swaps

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

9,559

 

 

 

-

 

 

 

-

 

 

 

1,059

 

 

 

10,618

 

Pro rata share of other comprehensive income

   of unconsolidated joint ventures

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

152

 

 

 

-

 

 

 

-

 

 

 

8

 

 

 

160

 

Amortization of equity awards

 

 

-

 

 

 

-

 

 

 

3,085

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

-

 

 

 

15,705

 

 

 

18,790

 

Other

 

 

-

 

 

 

-

 

 

 

5,251

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,603

 

 

 

8,854

 

Balance as of December 31, 2017

 

 

240,427

 

 

$

2,403

 

 

$

4,297,948

 

 

$

(133,693

)

 

$

10,083

 

 

$

404,997

 

 

$

14,549

 

 

$

425,797

 

 

$

5,022,084

 

 

See notes to consolidated financial statements.

84


 

 

 PARAMOUNT GROUP, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

 

 

For the Year Ended December 31,

 

(Amounts in thousands)

 

2017

 

 

2016

 

 

2015

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

107,176

 

 

$

2,069

 

 

$

21,143

 

Adjustments to reconcile net income to net cash provided by

   (used in) operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

266,037

 

 

 

269,450

 

 

 

294,624

 

Amortization of deferred financing costs

 

 

11,188

 

 

 

6,804

 

 

 

2,565

 

Gain on sale of real estate

 

 

(133,989

)

 

 

-

 

 

 

-

 

Straight-lining of rental income

 

 

(54,453

)

 

 

(82,568

)

 

 

(69,522

)

Amortization of above and below-market leases, net

 

 

(19,523

)

 

 

(9,536

)

 

 

(9,917

)

Loss on early extinguishment of debt

 

 

7,877

 

 

 

4,608

 

 

 

-

 

Unrealized gain on interest rate swaps

 

 

(1,802

)

 

 

(39,814

)

 

 

(75,760

)

Realized and unrealized (gains) losses on marketable securities

 

 

(4,664

)

 

 

(494

)

 

 

119

 

Realized and unrealized gains on real estate fund investments

 

 

-

 

 

 

-

 

 

 

(21,201

)

Distributions of earnings from unconsolidated joint ventures

 

 

5,700

 

 

 

8,121

 

 

 

4,985

 

Income from unconsolidated joint ventures

 

 

(20,185

)

 

 

(7,413

)

 

 

(6,850

)

Distributions of earnings from unconsolidated real estate funds

 

 

342

 

 

 

392

 

 

 

-

 

Loss from unconsolidated real estate funds

 

 

6,143

 

 

 

498

 

 

 

-

 

Amortization of stock-based compensation expense

 

 

15,922

 

 

 

11,278

 

 

 

7,309

 

Other non-cash adjustments

 

 

452

 

 

 

2,628

 

 

 

5,824

 

Valuation allowance on preferred equity investment

 

 

19,588

 

 

 

-

 

 

 

-

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Real estate fund investments

 

 

-

 

 

 

-

 

 

 

(127,743

)

Accounts and other receivables

 

 

(1,000

)

 

 

(4,521

)

 

 

(3,152

)

Deferred charges

 

 

(33,295

)

 

 

(15,701

)

 

 

(40,510

)

Other assets

 

 

10,243

 

 

 

(12,037

)

 

 

6,465

 

Accounts payable and accrued expenses

 

 

6,305

 

 

 

11,479

 

 

 

(6,152

)

Deferred income taxes

 

 

(922

)

 

 

(1,662

)

 

 

(328

)

Other liabilities

 

 

2,971

 

 

 

4,702

 

 

 

1,151

 

Net cash provided by (used in) operating activities

 

 

190,111

 

 

 

148,283

 

 

 

(16,950

)

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from sale of real estate

 

 

540,333

 

 

 

-

 

 

 

-

 

Acquisitions of real estate

 

 

(161,184

)

 

 

(517,823

)

 

 

-

 

Additions to real estate

 

 

(86,434

)

 

 

(132,686

)

 

 

(107,859

)

Purchases of marketable securities

 

 

(29,248

)

 

 

(2,722

)

 

 

(8,553

)

Sales of marketable securities

 

 

27,261

 

 

 

2,353

 

 

 

7,072

 

Investment in unconsolidated joint ventures

 

 

(28,791

)

 

 

-

 

 

 

-

 

Distributions of capital from unconsolidated joint ventures

 

 

20,000

 

 

 

-

 

 

 

-

 

Distributions of capital from unconsolidated real estate funds

 

 

14,584

 

 

 

-

 

 

 

-

 

Contributions of capital to unconsolidated real estate funds

 

 

(790

)

 

 

(1,780

)

 

 

-

 

Net cash provided by (used in) by investing activities

 

 

295,731

 

 

 

(652,658

)

 

 

(109,340

)

 

 

See notes to consolidated financial statements.


85


 

PARAMOUNT GROUP, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS – CONTINUED

 

 

 

For the Year Ended December 31,

 

(Amounts in thousands)

 

2017

 

 

2016

 

 

2015

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

Repayments of notes and mortgages payable

 

$

(1,044,821

)

 

$

(689,269

)

 

$

(927,633

)

Proceeds from notes and mortgages payable

 

 

991,556

 

 

 

1,362,414

 

 

 

1,013,544

 

Repayment of borrowings under revolving credit facility

 

 

(290,000

)

 

 

(130,000

)

 

 

-

 

Borrowings under revolving credit facility

 

 

60,000

 

 

 

340,000

 

 

 

20,000

 

Distributions to noncontrolling interests

 

 

(119,251

)

 

 

(3,636

)

 

 

(56,636

)

Contributions from noncontrolling interests

 

 

100,777

 

 

 

7,651

 

 

 

167,929

 

Dividends paid to common stockholders

 

 

(89,276

)

 

 

(82,105

)

 

 

(68,723

)

Distributions paid to common unitholders

 

 

(11,504

)

 

 

(18,412

)

 

 

(16,735

)

Settlement of interest rate swap liabilities

 

 

(19,425

)

 

 

(23,654

)

 

 

(33,741

)

Transfer tax refund in connection with the acquisition of noncontrolling interests

 

 

9,555

 

 

 

-

 

 

 

-

 

Loss on early extinguishment of debt

 

 

(7,877

)

 

 

(4,608

)

 

 

-

 

Debt issuance costs

 

 

(7,344

)

 

 

(29,387

)

 

 

(18,871

)

Other

 

 

(146

)

 

 

-

 

 

 

-

 

Purchase of marketable securities in connection with the defeasance

   of notes and mortgages payable

 

 

-

 

 

 

(210,000

)

 

 

-

 

Acquisition of noncontrolling interest in consolidated joint ventures

 

 

-

 

 

 

-

 

 

 

(261,464

)

Net cash (used in) provided by financing activities

 

 

(427,756

)

 

 

518,994

 

 

 

(182,330

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents and restricted cash

 

 

58,086

 

 

 

14,619

 

 

 

(308,620

)

Cash and cash equivalents and restricted cash at beginning of period

 

 

192,339

 

 

 

185,707

 

 

 

494,327

 

Decrease in cash due to deconsolidation of real estate fund investments

 

 

-

 

 

 

(7,987

)

 

 

-

 

Cash and cash equivalents and restricted cash at end of period

 

$

250,425

 

 

$

192,339

 

 

$

185,707

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RECONCILIATION OF CASH AND CASH EQUIVALENTS AND RESTRICTED CASH:

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

$

162,965

 

 

$

143,884

 

 

$

438,599

 

Restricted cash at beginning of period

 

 

29,374

 

 

 

41,823

 

 

 

55,728

 

Cash and cash equivalents and restricted cash at beginning of period

 

$

192,339

 

 

$

185,707

 

 

$

494,327

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at end of period

 

$

219,381

 

 

$

162,965

 

 

$

143,884

 

Restricted cash at end of period

 

 

31,044

 

 

 

29,374

 

 

 

41,823

 

Cash and cash equivalents and restricted cash at end of period

 

$

250,425

 

 

$

192,339

 

 

$

185,707

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

 

 

 

 

 

 

 

 

 

 

 

 

Cash payments for interest

 

$

132,361

 

 

$

140,111

 

 

$

159,186

 

Cash payments for income taxes, net of refunds

 

 

5,048

 

 

 

2,095

 

 

 

2,798

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NON-CASH TRANSACTIONS:

 

 

 

 

 

 

 

 

 

 

 

 

Common shares issued upon redemption of commons units

 

$

172,728

 

 

$

312,257

 

 

$

-

 

Dividends and distributions declared but not yet paid

 

 

25,211

 

 

 

25,151

 

 

 

25,067

 

Write-off of fully amortized and/or depreciated assets

 

 

9,684

 

 

 

11,431

 

 

 

1,399

 

Additions to real estate included in accounts payable and accrued expenses

 

 

10,413

 

 

 

12,104

 

 

 

32,009

 

Change in fair value of interest rate swaps

 

 

(10,618

)

 

 

(8,161

)

 

 

9,241

 

Consolidation (deconsolidation) of real estate and real estate fund investments

 

 

102,512

 

 

 

(396,697

)

 

 

-

 

Assumption of notes and mortgages payable

 

 

228,000

 

 

 

-

 

 

 

-

 

Transfer of real estate to assets held for sale

 

 

-

 

 

 

(346,685

)

 

 

-

 

Marketable securities transferred in connection with the defeasance of

   notes and mortgages payable

 

 

-

 

 

 

214,608

 

 

 

-

 

Defeasance of notes and mortgages payable

 

 

-

 

 

 

(210,000

)

 

 

-

 

 

See notes to consolidated financial statements.

 

86


PARAMOUNT GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

1.

Organization and Business

 

 

As used in these consolidated financial statements, unless otherwise indicated, all references to “we,” “us,” “our,” the “Company,” and “Paramount” refer to Paramount Group, Inc., a Maryland corporation, and its consolidated subsidiaries, including Paramount Group Operating Partnership LP (the “Operating Partnership”), a Delaware limited partnership. We are a fully-integrated real estate investment trust (“REIT”) focused on owning, operating, managing, acquiring and redeveloping high-quality, Class A office properties in select central business district submarkets of New York City, Washington, D.C. and San Francisco.  As of December 31, 2017, our portfolio consisted of 14 Class A office properties aggregating approximately 12.5 million square feet. We conduct our business through, and substantially all of our interests in properties and investments are held by, the Operating Partnership. We are the sole general partner of, and owned approximately 90.7% of, the Operating Partnership as of December 31, 2017.

 

2.

Basis of Presentation and Significant Accounting Policies

 

 

Basis of Presentation

 

The accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”) and with the rules and regulations of the Securities and Exchange Commission (the “SEC”). These consolidated financial statements include the accounts of Paramount and its wholly owned subsidiaries, including the Operating Partnership. All significant intercompany balances and transactions have been eliminated in consolidation.

 

 

Significant Accounting Policies

 

 

Real Estate  

 

Real estate is carried at cost less accumulated depreciation and amortization. Betterments, major renovations and certain costs directly related to the improvement of rental properties are capitalized. Maintenance and repair expenses are charged to expense as incurred. Depreciation is recognized on a straight-line basis over estimated useful lives of the assets, which range from 5 to 40 years. Tenant improvements are amortized on a straight-line basis over the lives of the related leases, which approximate the useful lives of the assets.

 

Upon the acquisition of real estate, we assess the fair value of acquired assets (including land, buildings and improvements, identified intangibles, such as acquired above-market leases and acquired in-place leases) and acquired liabilities (such as acquired below-market leases) and allocate the purchase price based on these assessments. We assess fair value based on estimated cash flow projections that utilize appropriate discount and capitalization rates and available market information. Estimates of future cash flows are based on a number of factors including historical operating results, known trends, and market/economic conditions. We record acquired intangible assets (including acquired above-market leases and acquired in-place leases) and acquired intangible liabilities (including below-market leases) at their estimated fair value. We amortize acquired above-market and below-market leases as a decrease or increase to rental income, respectively, over the lives of the respective leases. Amortization of acquired in-place leases is included as a component of “depreciation and amortization”.

 

Our properties, including any related intangible assets, are individually reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. An impairment exists when the carrying amount of an asset exceeds the aggregate projected future cash flows over the anticipated holding period on an undiscounted basis. An impairment loss is measured based on the excess of the property’s carrying amount over its estimated fair value. Impairment analyses are based on our current plans, intended holding periods and available market information at the time the analyses are prepared. If our estimates of the projected future cash flows, anticipated holding periods, or market conditions change, our evaluation of impairment losses may be different and such differences could be material to our consolidated financial statements. The evaluation of anticipated cash flows is subjective and is based, in part, on assumptions regarding future occupancy, rental rates and capital requirements that could differ materially from actual results. Plans to hold properties over longer periods decrease the likelihood of recording impairment losses.


87


PARAMOUNT GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Real estate and related intangibles are classified as held for sale when all the necessary criteria are met. The criteria include (i) management, having the authority to approve action, commits to a plan to sell the property in its present condition, (ii) the sale of the property is at a price reasonable in relation to its current fair value and (iii) the sale is probable and expected to be completed within one year. Real estate and the related intangibles held for sale are carried at the lower of carrying amounts or estimated fair value less disposal costs. Depreciation and amortization is not recognized on real estate and related intangibles classified as assets held for sale.

 

 

Variable Interest Entities and Investments in Unconsolidated Joint Ventures and Funds

 

We consolidate variable interest entities (“VIEs”) in which we are considered to be the primary beneficiary. Entities are considered to be the primary beneficiary if they have both of the following characteristics: (i) the power to direct the activities that, when taken together, most significantly impact the VIE’s performance, and (ii) the obligation to absorb losses and right to receive the returns from the VIE that would be significant to the VIE. We consolidate entities that are not VIEs where we have significant decision making control over operations. Our judgment with respect to our level of influence or control of an entity involves the consideration of various factors including the form of our ownership interest, our representation in the entity’s governance, the size of our investment, estimates of future cash flows, our ability to participate in policy making decisions and the rights of the other investors to participate in the decision making process and to replace us as manager and/or liquidate the joint venture, if applicable.

 

We account for investments under the equity method when the requirements for consolidation are not met, and we have significant influence over the operations of the investee. Equity method investments, which consists of investments in unconsolidated joint ventures and funds are initially recorded at cost and subsequently adjusted for our share of net income or loss and cash contributions and distributions each period. The agreements that govern our equity method investments may designate different percentage allocations among investors for profits and losses; however, our recognition of income or loss generally follows the investment’s distribution priorities, which may change upon the achievement of certain investment return thresholds. We account for cash distributions in excess of our basis in the equity method investments as income when we have neither the requirement, nor the intent to provide financial support to the joint venture. Investments accounted for under the equity method are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the investment may not be recoverable. An impairment loss is measured based on the excess of the carrying amount of an investment over its estimated fair value. Impairment analyses are based on current plans, intended holding periods and available information at the time the analyses are prepared.

 

Investments that do not qualify for consolidation or equity method accounting are accounted for under the cost method.

 

 

Cash and Cash Equivalents

 

Cash and cash equivalents consist of cash on hand and short-term highly liquid investments with original maturities of three months or less. The majority of our cash and cash equivalents are held at major commercial banks, which may at times exceed the Federal Deposit Insurance Corporation limit. To date, we have not experienced any losses on our invested cash.

 

 

Restricted Cash

 

Restricted cash consists primarily of security deposits held on behalf of our tenants, cash escrowed under loan agreements for debt service, real estate taxes, property insurance and capital improvements and cash restricted in connection with our deferred compensation plan.

 

 

Preferred Equity Investments

 

Preferred equity investments are comprised of investments in certain partnerships that own real estate. We evaluate the collectibility of preferred equity investments when changes in events or circumstances, including delinquencies, loss experience and collateral quality, indicate that it is probable we will be unable to collect all amounts due under the contractual terms. If a preferred equity investment is considered impaired, a valuation allowance is measured and recorded based on the excess of the carrying amount of the investment over the net realizable value of the collateral.


88


PARAMOUNT GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Marketable Securities

 

Marketable securities consists of investments in trading securities that are held in our deferred compensation plan for which there is an offsetting liability. These investments are initially recorded at cost and subsequently measured at fair value at the end of each reporting period, with gains or losses resulting from changes in fair value recognized in earnings, which are included as a component of “interest and other (loss) income, net” on our consolidated statements of income and the earnings are entirely offset by expenses from the mark-to-market of plan liabilities, which are included as a component of “general and administrative” expenses on our consolidated statements of income.

 

 

Allowance for Doubtful Accounts

 

We maintain an allowance for doubtful accounts for estimated losses resulting from the inability of tenants to make required payments under the lease agreements. We also maintain an allowance for deferred rent receivable, as needed. This receivable arises from earnings recognized in excess of amounts currently due under the lease agreements. Management exercises judgment in establishing these allowances and considers payment history and current credit status in developing these estimates.

 

 

Deferred Charges

 

Deferred charges include deferred leasing costs and deferred financing costs related to our revolving credit facility. Deferred leasing costs consist of fees and direct costs related to successful leasing activities. Such costs are amortized on a straight-line basis over the lives of the related leases and recognized in our consolidated statements of income as a component of “depreciation and amortization”. Deferred financing costs consist of fees and direct costs incurred in obtaining our revolving credit facility. Such costs are amortized over the term of the revolving credit facility and are recognized as a component of “interest and debt expense” on our consolidated statements of income.

 

 

Deferred Financing Costs Related to Notes and Mortgages Payable

 

Deferred financing costs related to notes and mortgages payable consists of fees and direct costs incurred in obtaining such financing and are recorded as a reduction of our notes and mortgages payable. Such costs are amortized over the terms of the related debt agreements and recognized as a component of “interest and debt expense” on our consolidated statements of income.

 

 

Derivative Instruments and Hedging Activities

 

We record all derivatives on our consolidated balance sheets at fair value in accordance with ASC Topic 815, Derivatives and Hedging. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative and whether we have designated a derivative as a hedge and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. We use derivative financial instruments in the normal course of business to selectively manage or hedge a portion of the risk associated with our indebtedness and interest payments. Our objectives in using interest rate derivatives are to add stability to interest expense and to manage our exposure to interest rate movements. To accomplish these objectives, we primarily use interest rate swaps. Interest rate swaps that are designated as hedges are so designated at the inception of the contract. We require that hedging derivative instruments be highly effective in reducing the risk exposure that they are designated to hedge. The changes in the fair value of interest rate swaps that are designated as hedges are recognized in “other comprehensive income (loss)” (outside of earnings) and subsequently reclassified to earnings over the term that the hedged transaction affects earnings.

89


PARAMOUNT GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

Fair Value of Financial Instruments

 

Accounting Standard Codification (“ASC”) Topic 820, Fair Value Measurement and Disclosures, defines fair value and establishes a framework for measuring fair value.  The objective of fair value is to determine the price that would be received upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (the exit price).  ASC Topic 820 establishes a fair value hierarchy that prioritizes observable and unobservable inputs used to measure fair value into three levels: Level 1 – quoted prices (unadjusted) in active markets that are accessible at the measurement date for assets or liabilities; Level 2 – observable prices that are based on inputs not quoted in active markets, but corroborated by market data; and Level 3 – unobservable inputs that are used when little or no market data is available. The fair value hierarchy gives the highest priority to Level 1 inputs and the lowest priority to Level 3 inputs. In determining fair value, we utilize valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent possible, as well as consider counterparty credit risk in our assessment of fair value.  Considerable judgment is necessary to interpret Level 2 and 3 inputs in determining the fair value of our financial and non-financial assets and liabilities.  Accordingly, our fair value estimates, which are made at the end of each reporting period, may be different than the amounts that may ultimately be realized upon sale or disposition of these assets or settlement of these liabilities.

 

We use the following methods and assumptions in estimating fair value for financial instruments that are presented at fair value on our consolidated balance sheets:

 

Interest Rate Swaps

 

Interest rate swaps are valued by a third-party specialist using widely accepted valuation techniques, including discounted cash flow analysis on the expected cash flows of each swap. This analysis reflects the contractual terms of the interest rate swaps and uses observable market-based inputs, including interest rate curves and implied volatilities. Interest rate swaps are classified as Level 2 in the fair value hierarchy.

 

We use the following methods and assumptions in estimating fair value for financial instruments that are not presented at fair value on our consolidated balance sheets, but are disclosed in the notes to our consolidated financial statements:

 

Preferred Equity Investments

 

Preferred equity investments are valued by a third-party specialist using the standard practice of modeling the contractual cash flows required under the instrument and discounting them back to their present value. We use significant unobservable inputs in determining the discount rate used in the fair value measurement of these investments, including a credit spread and preferred rate of return. Preferred equity investments are classified as Level 3 in the fair value hierarchy.

 

Notes and Mortgages Payable

 

Notes and mortgages payable are valued by a third-party specialist using the standard practice of modeling the contractual cash flows required under the instrument and discounting them back to their present value at the appropriate current risk adjusted interest rate. For floating rate debt, we use forward rates derived from observable market yield curves to project the expected cash payments we would be required to make under the instrument. The notes and mortgages payable are classified as Level 2 in fair value hierarchy.

 

The carrying values of all other financial instruments on our consolidated balance sheets, including cash and cash equivalents, restricted cash, accounts and other receivable and accounts payable and accrued expenses, approximate their fair values due to the short-term nature of these instruments.

 


90


PARAMOUNT GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

Revenue Recognition

 

Rental Income

 

Rental income includes base rents that each tenant pays in accordance with the terms of its respective lease and is reported on a straight-line basis over the non-cancellable term of the lease, which includes the effects of rent steps and rent abatements under the leases. We commence rental revenue recognition when the tenant takes possession of the leased space or controls the physical use of the leased space and the leased space is substantially ready for its intended use. Differences between rental income recognized and amounts due under the respective lease agreements are recorded as an increase or decrease to “deferred rent receivable” on our consolidated balance sheets. Rental income also includes the amortization of acquired above-and below-market leases, net.

 

Tenant Reimbursement Income

 

Tenant reimbursement income includes revenue arising from tenant leases, which provide for the recovery of all or a portion of the operating expenses and real estate taxes of the property. This revenue is earned in the same period as the expenses are incurred.

 

Fee and Other Income

 

Fee and other income includes management fees earned pursuant to contractual agreements. This revenue is recognized as the related services are performed. Fee and other income also includes lease termination and income from tenant requested services, including overtime heating and cooling.

 

 

Gains on Sale of Real Estate

 

Gains on the sale of real estate are recognized pursuant to ASC Topic 360, Property, Plant, and Equipment using the full accrual method, when (i) title is conveyed to the buyer, (ii) the initial investment from the buyer is sufficient, (iii) the collectibility of the sales price is reasonably assured and (iv) we do not have substantial continuing involvement and other profit recognition criteria have been met. If the sales criteria for the full accrual method are not met, we defer some or all of the gain recognition until the sales criteria are met.

 

 

Stock-based Compensation

 

We account for stock-based compensation in accordance with ASC Topic 718, Compensation – Stock Compensation.  The fair value of the award on the date of grant (adjusted for estimated forfeitures) is ratably amortized into expense over the vesting period of the respective grants. The determination of fair value of these awards involves the use of significant estimates and assumptions, including expected volatility of our stock, expected dividend yield, expected term, and assumptions of whether these awards achieve the requisite performance criteria.


91


PARAMOUNT GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

Income Taxes

 

We operate and have been organized in conformity with the requirements for qualification and taxation as a REIT for U.S. federal income tax purposes. So long as we qualify as a REIT, we generally will not be subject to U.S. federal income tax on our net income that we distribute currently to our stockholders. In order to maintain our qualification as a REIT, we are required under the Internal Revenue Code of 1986, as amended, to distribute at least 90% of our taxable income (without regard to the deduction for dividends paid and excluding net capital gains) to our stockholders and meet certain other requirements. If, with respect to any taxable year, we fail to maintain our qualification as a REIT, and we are not entitled to relief under the relevant statutory provisions, we would be subject to income tax at regular corporate tax rates. Even if we qualify as a REIT, we may also be subject to certain state, local and franchise taxes. Under certain circumstances, U.S. federal income tax may be due on our undistributed taxable income.

 

We treat certain consolidated subsidiaries, and may in the future elect to treat newly formed subsidiaries, as taxable REIT subsidiaries (“TRSs”). TRSs may participate in non-real estate related activities and/or perform non-customary services for tenants and are subject to federal and state income tax at regular corporate tax rates. On December 22, 2017, the U.S. government enacted comprehensive tax legislation commonly referred to as the Tax Cuts and Jobs Act (the “TCJA”), which among other items, reduces the current corporate federal income tax rate to 21% from 35%, effective January 1, 2018.  As a result of the rate reduction under the TCJA, we have revalued the deferred tax assets of our TRSs as of December 31, 2017. Deferred income taxes result from temporary differences between the tax basis of assets and liabilities and their reported amounts in the financial statements, that will result in taxable or deductible amounts in future years. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in years in which those temporary differences are expected to be recovered or settled. As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through income tax expense. The tax rate reduction decreased our deferred tax assets by $405,000, which was recorded as additional income tax expense on our consolidated statement of income for the year ended December 31, 2017. Our TRSs had a combined current income tax expense of approximately $5,758,000, $780,000 and $2,545,000, and deferred income tax benefit of $922,000, $479,000 and $1,186,000, for the years ended December 31, 2017, 2016 and 2015, respectively.

 

The following table reconciles net income (loss) attributable to Paramount Group, Inc. to estimated taxable income for the years ended December 31, 2017, 2016 and 2015.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31,

 

(Amounts in thousands)

 

2017

 

 

2016

 

 

2015

 

Net income (loss) attributable to Paramount Group, Inc.

 

$

86,381

 

 

$

(9,934

)

 

$

(4,419

)

Book to tax differences:

 

 

 

 

 

 

 

 

 

 

 

 

Straight-lining of rents and amortization of above and

   below-market leases, net

 

 

(44,083

)

 

 

(51,880

)

 

 

(36,131

)

Depreciation and amortization

 

 

96,991

 

 

 

95,489

 

 

 

104,399

 

Stock-based compensation

 

 

14,441

 

 

 

9,673

 

 

 

5,794

 

Gain on sale of real estate

 

 

(95,182

)

 

 

-

 

 

 

-

 

Swap breakage costs

 

 

(1,487

)

 

 

(25,367

)

 

 

(27,147

)

Unrealized gain on interest rate swaps

 

 

(860

)

 

 

(4,651

)

 

 

(29,586

)

Valuation allowance on preferred equity investment

 

 

4,327

 

 

 

-

 

 

 

-

 

Earnings of unconsolidated joint ventures, including

   real estate investments

 

 

(8,600

)

 

 

(3,513

)

 

 

(12,909

)

Other, net

 

 

1,885

 

 

 

13,295

 

 

 

7,356

 

Estimated taxable income

 

$

53,813

 

 

$

23,112

 

 

$

7,357

 

 


92


PARAMOUNT GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

The following table sets forth the characterization of dividend distributions for federal income tax purposes for the years ended December 31, 2017, 2016 and 2015.

 

 

 

For the Year Ended December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

 

 

Amount

 

 

%

 

 

Amount

 

 

%

 

 

Amount

 

 

%

 

Return of capital

 

$

0.185

 

 

 

48.7

%

 

$

0.273

 

 

 

71.8

%

 

$

0.289

 

 

 

89.2

%

Ordinary income

 

 

0.195

 

 

 

51.3

%

 

 

0.107

 

 

 

28.2

%

 

 

0.035

 

 

 

10.8

%

Total

 

$

0.380

 

(1)

 

100.0

%

 

$

0.380

 

(2)

 

100.0

%

 

$

0.324

 

(3)

 

100.0

%

 

 

(1)

Excludes the fourth quarter 2017 dividend of $0.095 per share, which was paid on January 12, 2018 and is allocable to 2018 for federal income tax purposes.

(2)

Excludes the fourth quarter 2016 dividend of $0.095 per share, which was paid on January 13, 2017 and is allocable to 2017 for federal income tax purposes.

(3)

Excludes the fourth quarter 2015 dividend of $0.095 per share, which was paid on January 15, 2016 and is allocable to 2016 for federal income tax purposes and includes a dividend of $0.039 per share, which was for the 38-day period following the completion of our initial public offering and ending on December 31, 2014.

 

 

Segments

 

Our reportable segments are separated by region based on the three regions in which we conduct our business: New York, Washington, D.C. and San Francisco. Our determination of segments is aligned with our method of internal reporting and the way our Chief Executive Officer, who is also our Chief Operating Decision Maker, makes key operating decisions, evaluates financial results and manages our business. See Note 24, Segments.

 

 

Use of Estimates

 

The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the reported amounts in the consolidated financial statements and the notes thereto. Actual results could differ from these estimates.

 

 

Reclassification

 

Certain prior year balances have been reclassified to conform to current year presentation.


93


PARAMOUNT GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Recently Issued Accounting Pronouncements Not Materially Impacting Our Financial Statements

 

 

In May 2014, the FASB issued ASU 2014-09, an update to ASC Topic 606, Revenue from Contracts with Customers. ASU 2014-09, as amended, supersedes nearly all existing revenue recognition guidance under U.S. GAAP. The core principle of this guidance is that an entity should recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration which the entity expects to receive in exchange for those goods or services. This guidance also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments and assets recognized from costs incurred to obtain or fulfill a contract. This guidance is effective for fiscal years beginning after December 15, 2017, and for interim periods within those fiscal years, and can be applied using a full retrospective or modified retrospective approach. We plan to implement ASU 2014-09 on January 1, 2018, using the modified retrospective approach. This adoption will not have a material impact on our consolidated financial results, but will require additional disclosures on our consolidated financial statements.

 

In March 2016, the Financial Accounting Standard’s Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-09, an update to ASC Topic 718, Compensation – Stock Compensation. ASU 2016- 09 improves the accounting for share-based payments including income tax consequences and the classification of awards as either equity awards or liability awards. ASU 2016-09 is effective for interim and annual reporting periods in fiscal years that begin after December 15, 2016, with early adoption permitted. We adopted the provisions of ASU 2016-09 on January 1, 2017. This adoption did not have any impact on our consolidated financial statements.

 

In June 2016, the FASB issued ASU 2016-13, an update to ASC Topic 326, Financial Instruments – Credit Losses. ASU 2016-13 requires measurement and recognition of expected credit losses on financial instruments measured at amortized cost at the end of each reporting period rather than recognizing the credit losses when it is probable that the loss has been incurred in accordance with current guidance. ASU 2016-13 is effective for interim and annual reporting periods in fiscal years that begin after December 15, 2019, with early adoption permitted for fiscal years beginning after December 15, 2018. We are evaluating the impact of ASU 2016-13 but do not believe the adoption will have a material impact on our consolidated financial statements.

 

In August 2016, the FASB issued ASU 2016-15, an update to ASC Topic 230, Statement of Cash Flows, to provide guidance for areas where there is diversity in practice in how certain cash receipts and cash payments are presented and classified in the statement of cash flows. ASU 2016-15 is effective for interim and annual reporting periods in fiscal years that begin after December 15, 2017, with early adoption permitted. We adopted the provisions of ASU 2016-15 retrospectively on January 1, 2017 and elected, as part of the adoption, to classify distributions received from equity method investees under the nature of the distribution approach. Under this approach, distributions received from equity method investees are evaluated on the basis of the source of the payment and classified as either operating cash inflows or investing cash inflows. This adoption did not have a material impact on our consolidated financial statements.

 

In October 2016, the FASB issued ASU 2016-17, an update to ASC Topic 810, Consolidation. ASU 2016-17 requires a reporting entity to consider only its proportionate indirect interest in the VIE held through a common control party in evaluating whether it is the primary beneficiary of a VIE. Currently, ASU 2015-02 requires the reporting entity to treat the common control party’s interest in the VIE as if the reporting entity held the interest itself. ASU 2016-17 is effective for interim and annual reporting periods in fiscal years that begin after December 15, 2016. We adopted the provisions of ASU 2016-17 on January 1, 2017. This adoption did not have any impact on our consolidated financial statements.

 

In May 2017, the FASB issued ASU 2017-09, an update to ASC Topic 718, Compensation – Stock Compensation. ASU 2017-09 clarifies the types of changes to the terms and conditions of a share-based payment award that requires modification accounting. ASU 2017-09 does not change the accounting for modification of share-based awards, but clarifies that modification accounting should only be applied if there is a change to the value, vesting condition or award classification and would not be required if the changes are considered non-substantive. ASU 2017-09 is effective for interim and annual reporting periods in fiscal years that begin after December 31, 2017, with early adoption permitted. The adoption of the provisions of ASU 2017-09 on January 1, 2018 will not have an impact on our consolidated financial statements.

 

In August 2017, the FASB issued ASU 2017-12, an update to ASC Topic 815, Derivatives and Hedging. ASU 2017-12 improves transparency and understandability of information by better aligning the financial reporting for hedging relationships with the risk management activities. ASU 2017-12 also simplifies the application of hedge accounting through changes in both the designation and measurement of qualifying hedging relationships. ASU 2017-12 is effective for interim and annual reporting periods in fiscal years that begin after December 15, 2018, with early adoption permitted. We elected to early adopt the provisions of ASU 2017-12 on December 31, 2017. This adoption did not have any impact on our consolidated financial statements.

94


PARAMOUNT GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

Recently Issued Accounting Pronouncements Impacting or Potentially Impacting Our Financial Statements

 

 

In February 2016, the FASB issued ASU 2016-02, an update to ASC Topic 842, Leases. ASU 2016-02 amends the existing guidance for lease accounting, including requiring lessees to recognize most leases on their balance sheets. ASU 2016-02 requires lessees to apply a dual approach, classifying leases as either financing or operating and recording a right-of-use asset and a lease liability for all leases with a term greater than 12 months. Accounting for lessors under ASU 2016-02 is substantially similar to existing guidance, however, lessors are required to separate lease components (rental income) and non-lease components (revenue related to various services we provide). On January 5, 2018, FASB issued an exposure draft that, if adopted, (i) will provide lessors with a practical expedient to not separate lease and non-lease components if certain criteria are met and (ii) will allow for another transition method in addition to existing modified retrospective method. ASU 2016-02 is effective for interim and annual reporting periods in fiscal years that begin after December 15, 2018, with early adoption permitted. We plan to adopt the provisions of ASU 2016-02 on January 1, 2019 and will continue to evaluate the impact of this guidance until it becomes effective.

 

In November 2016, the FASB issued ASU 2016-18, an update to ASC Topic 230, Statement of Cash Flows, to provide guidance on classification and presentation of changes in restricted cash on the statement of cash flows. ASU 2016-18 requires that an entity’s reconciliation of the beginning-of-period and end-of-period total amounts shown on the statement of cash flows to include restricted cash with cash and cash equivalents. ASU 2016-18 is effective for interim and annual reporting periods in fiscal years that begin after December 15, 2017, with early adoption permitted. We elected to early adopt ASU 2016-18 retrospectively, on December 31, 2017. This adoption resulted in (i) additional disclosures to reconcile cash and cash equivalents and restricted cash on our consolidated balance sheets to our consolidated statements of cash flows, (ii) increased cash provided by operating activities and cash used in investing activities by $3,000,000 and $15,449,000, respectively, for the year ended December 31, 2016 and (iii) increased cash used in investing activities by $13,905,000 for the year ended December 31, 2015.

 

In January 2017, the FASB issued ASU 2017-01, an update to ASC Topic 805, Business Combinations. ASU 2017-01 narrows the definition of a business and provides a framework for making reasonable judgments about whether a transaction involves an asset or a business. ASU 2017-01 clarifies that when substantially all the fair value of the gross assets acquired (or disposed of) is concentrated in a single identifiable asset or a group of similar identifiable assets, the set is not a business. ASU 2017-01 also requires that a set cannot be considered a business unless it includes, at a minimum, an input and a substantive process that together significantly contribute to the ability to create output. ASU 2017-01 is effective for interim and annual reporting periods in fiscal years that begin after December 15, 2017, with early adoption permitted for transactions (i.e., acquisitions or dispositions) that occurred before the issuance date or effective date of the standard if the transactions were not reported in financial statements that have been issued or made available for issuance. We adopted the provisions of ASU 2017-01 on October 1, 2016 and concluded that the acquisitions of One Front Street in December 2016 and 50 Beale Street in July 2017 did not meet the definition of a business and accordingly were treated as asset acquisitions.

 

In February 2017, the FASB issued ASU 2017-05, an update to ASC Topic 610, Other Income. ASU 2017-05 clarifies the scope and accounting for derecognition of a nonfinancial asset and eliminates the guidance in ASC 360-20 specific to real estate sales and partial sales. ASU 2017-05 requires an entity that transfers control of a nonfinancial asset to measure any noncontrolling interest it retains (or receives) at fair value. ASU 2017-05 is effective for interim and annual reporting periods in fiscal years that begin after December 15, 2017, with early adoption permitted for entities concurrently early adopting ASU 2014-09. We plan to adopt the provisions of ASU 2017-05 on January 1, 2018, using the modified retrospective approach. Upon adoption, we expect to record a $7,086,000 adjustment to “investments in unconsolidated joint ventures” relating to the measurement of our consolidated Residential Development Fund’s (“RDF”) retained interest in 75 Howard Street, a fully-entitled residential condominium land parcel (“75 Howard”) at fair value. See Note 5, Investments in Unconsolidated Joint Ventures.

95


PARAMOUNT GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

3.

Acquisitions

 

 

50 Beale Street

 

Prior to July 17, 2017, we owned a 3.1% economic interest in 50 Beale Street, a 660,625 square foot Class A office building in San Francisco, California (“50 Beale”) through two real estate funds that owned 42.8% of the property (See Note 6, Real Estate Fund Investments). The remaining 57.2% was owned by third party investors. On July 17, 2017, we and a new joint venture in which we have a 36.6% interest, completed the acquisition of 62.2% of the property from our two funds and the third party investors. Subsequent to the acquisition, we own a direct 13.2% interest in the property and the new joint venture owns the remaining 49.0% interest. Accordingly, our economic interest in the property is 31.1%. We began consolidating the accounts of 50 Beale into our consolidated financial statements from the date of acquisition because the property is held through a VIE and we are deemed to be the primary beneficiary of the VIE.

 

The acquisition valued the property at $517,500,000 and included the assumption of $228,000,000 of existing debt that bears interest at a fixed rate of 3.65% and is scheduled to mature in October 2021. The following table summarizes the allocation of purchase price between the assets acquired and liabilities assumed on the date of acquisition.

 

 

(Amounts in thousands)

 

 

 

 

Purchase price allocation:

 

 

 

 

Land

 

$

141,097

 

Building and improvements

 

 

343,819

 

In-place lease intangible assets

 

 

27,965

 

Above-market lease intangible assets

 

 

2,976

 

Accounts receivable and other assets

 

 

1,338

 

Below-market lease intangible liabilities

 

 

(11,472

)

Accounts payable and other liabilities

 

 

(6,532

)

Notes and mortgages payable

 

 

(228,000

)

Net assets acquired

 

$

271,191

 

 

 

 

4.

Dispositions

 

 

Waterview

 

On May 3, 2017, we completed the sale of Waterview, a 636,768 square foot, Class A office building in Rosslyn, Virginia for $460,000,000 and recognized a net gain of $110,583,000, which is included as a component of “gain on sale of real estate” on our consolidated statement of income for the year ended December 31, 2017.

 

The following table sets forth the details of the assets of Waterview that were classified as held-for-sale as of December 31, 2016.

 

 

 

 

 

 

(Amounts in thousands)

 

 

 

 

Land

 

$

78,300

 

Building and improvements, net

 

 

251,671

 

Deferred charges

 

 

14,512

 

Deferred rent receivable

 

 

2,202

 

Assets held for sale

 

$

346,685

 

 


96


PARAMOUNT GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

5.

Investments in Unconsolidated Joint Ventures

 

 

On January 24, 2017, a joint venture in which we have a 5.0% ownership interest, acquired 60 Wall Street, a 1.6 million square foot office tower in Manhattan, for $1.04 billion from certain of our real estate funds and the other investors (see Note 6, Real Estate Fund Investments). In connection with the acquisition, the joint venture completed a $575,000,000 financing of the property. We began accounting for our investment in 60 Wall Street under the equity method, from the date of the acquisition.

 

Prior to May 5, 2017, our consolidated Residential Development Fund (“RDF”) owned 100% of the equity interests in 75 Howard Street, a fully-entitled residential condominium land parcel (“75 Howard”) in San Francisco, California. On May 5, 2017, RDF sold 80.0% of the equity interest in 75 Howard for $88,000,000 and recognized a $23,406,000 net gain on sale, of which our share, net of income taxes, was $1,661,000. Subsequent to the sale, RDF deconsolidated its investment in 75 Howard and began accounting for the remaining 20.0% under the equity method of accounting, however, we continue to consolidate our interest in RDF. We now have a 7.4% ownership interest in RDF; accordingly, our economic interest in 75 Howard is 1.5%.

 

The following tables summarize our investments in unconsolidated joint ventures as of December 31, 2017 and 2016 and income from these investments for the years ended December 31, 2017, 2016 and 2015.

 

 

(Amounts in thousands)

 

Paramount

 

 

As of December 31,

 

Our Share of Investments:

 

Ownership

 

 

2017

 

 

2016

 

712 Fifth Avenue

 

50.0%

 

 

$

-

 

(1)

$

2,912

 

60 Wall Street (2)

 

5.0%

 

 

 

25,083

 

 

 

-

 

75 Howard

 

20.0% (3)

 

 

 

16,031

 

 

 

-

 

Oder-Center, Germany (2)

 

9.5%

 

 

 

3,648

 

 

 

3,499

 

Investments in unconsolidated joint ventures

 

 

 

 

 

$

44,762

 

 

$

6,411

 

 

 

(Amounts in thousands)

 

Paramount

 

 

For the Year Ended December 31,

 

Our Share of Net Income:

 

Ownership

 

 

2017

 

 

2016

 

 

2015

 

712 Fifth Avenue

 

50.0%

 

 

$

20,072

 

(1)

$

7,335

 

 

$

6,734

 

60 Wall Street (2)

 

5.0%

 

 

 

(152

)

 

 

-

 

 

 

-

 

75 Howard

 

20.0% (3)

 

 

 

182

 

 

 

-

 

 

 

-

 

Oder-Center, Germany (2)

 

9.5%

 

 

 

83

 

 

 

78

 

 

 

116

 

Income from unconsolidated joint ventures

 

 

$

20,185

 

 

$

7,413

 

 

$

6,850

 

 

 

(1)

Prior to June 30, 2017, the basis of our investment in the property was $4,928. On June 30, 2017, we received a $20,000 distribution for our 50.0% share of net proceeds from refinancing the property. Because the distributions resulted in our basis becoming negative and because we have no further obligation to fund additional capital to the venture, we can no longer recognize our proportionate share of earnings for the venture until our basis is above zero. Accordingly, we are only recognizing income to the extent we receive cash distributions from the venture. As of December 31, 2017, the carrying amount of our investment in 712 Fifth Avenue is greater than our share of its equity by $20,336.

(2)

As of December 31, 2017, the carrying amount of our investments in 60 Wall Street and Oder-Center is greater than our share of equity in these investments by $2,869 and $5,166, respectively.

(3)

Represents RDF’s ownership interest in the property. We own a 7.4% ownership interest in RDF; accordingly, our economic interest in 75 Howard is 1.5%.

(4)


97


PARAMOUNT GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

6.Real Estate Fund Investments

 

 

Unconsolidated Real Estate Funds

 

Alternative Investment Fund

 

We are the general partner and investment manager of Paramount Group Real Estate Fund VIII L.P. (“Fund VIII”), an Alternative Investment Fund, which invests in mortgage and mezzanine loans and preferred equity investments. Fund VIII completed its final closing in April 2016 with $775,200,000 in capital commitments, of which $369,950,000 has been called and substantially invested as of December 31, 2017.  These investments have various stated interest rates ranging from 5.50% to 9.61% and maturities ranging from October 2018 to December 2027. Fund VIII’s investment period is scheduled to end in April 2019, unless extended by us until April 2020. As of December 31, 2017, our ownership interest in Fund VIII was approximately 1.3%.

 

 

Property Funds

 

We are the general partner and investment manager of Paramount Group Real Estate Fund VII, L.P. (“Fund VII”) and its parallel fund, Paramount Group Real Estate Fund VII-H, L.P. (“Fund VII-H”). During 2017, certain other property funds, of which we were the general partner and investment manager, sold their interests in the underlying properties as more fully described below. The following is a summary of the property funds, our ownership interests in these funds and the funds’ ownership interest in the underlying properties as of December 31, 2017 and 2016.

 

 

 

 

 

 

 

As of December 31,

 

 

 

 

 

 

 

2017

 

 

2016

 

 

 

Paramount

 

 

0 Bond

Street

 

60 Wall Street (1)

 

One Market

Plaza (2)

 

 

50 Beale Street (3)

 

0 Bond Street

 

 

Ownership

 

 

 

 

 

 

 

Fund II

 

10.0%

 

 

 

-

 

 

 

46.3

%

 

 

-

 

 

 

-

 

 

 

-

 

Fund III

 

3.1%

 

 

 

-

 

 

 

16.0

%

 

 

2.0

%

 

 

-

 

 

 

-

 

Fund VII/VII-H

 

7.2%

 

 

 

100.0

%

 

 

-

 

 

 

-

 

 

 

42.8

%

 

 

100.0

%

Total Property Funds

 

 

 

 

 

 

100.0

%

 

 

62.3

%

 

 

2.0

%

 

 

42.8

%

 

 

100.0

%

Other Investors

 

 

 

 

 

 

-

 

 

 

37.7

%

 

 

98.0

%

 

 

57.2

%

 

 

-

 

Total

 

 

 

 

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

(1)

On January 24, 2017, Fund II and Fund III, together with the other investors sold their interest in 60 Wall Street to a newly formed joint venture, in which we have a 5.0% ownership interest. Accordingly, beginning on January 24, 2017, we account for our investment in 60 Wall Street under the equity method. See Note 5, Investments in Unconsolidated Joint Ventures.

(2)

On December 13, 2017, Fund III sold its 2.0% interest in One Market Plaza to a third party investor.

(3)

On July 17, 2017, Fund VII and Fund VII-H completed the sale of their 42.8% interest in 50 Beale to us and a new joint venture, in which we have a 36.6% ownership interest. See Note 3, Acquisitions.

 

The following tables summarize our investments in these unconsolidated real estate funds as of December 31, 2017 and 2016, and income or loss recognized from these investments for the years ended December 31, 2017 and 2016.

 

 

As of December 31,

 

(Amounts in thousands)

2017

 

 

2016

 

Our Share of Investments:

 

 

 

 

 

 

 

Property funds

$

2,429

 

 

$

22,811

 

Alternative investment fund

 

4,824

 

 

 

5,362

 

Investments in unconsolidated real estate funds

$

7,253

 

 

$

28,173

 

 


98


PARAMOUNT GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

 

 

 

 

For the Year Ended December 31,

 

(Amounts in thousands)

2017

 

 

2016

 

Our Share of Net Loss:

 

 

 

 

 

 

 

Net investment income (loss)

$

236

 

 

$

(324

)

Net realized loss

 

(126

)

 

 

-

 

Net unrealized loss

 

(663

)

 

 

(1,706

)

Carried interest

 

(5,590

)

 

 

1,532

 

Loss from unconsolidated real estate funds (1)

$

(6,143

)

 

$

(498

)

 

 

(1)

Excludes asset management and other fee income from real estate funds, which is included as a component of “fee and other income” on our consolidated statements of income for the years ended December 31, 2017 and 2016.

 

 

 

The following tables provide the summarized financial information of our unconsolidated real estate funds as of the dates and for the periods set forth below.

 

 

 

 

(Amounts in thousands)

As of December 31,

 

Balance Sheets:

2017

 

 

2016

 

Real estate investments

$

405,931

 

 

$

639,609

 

Cash and cash equivalents

 

5,076

 

 

 

7,608

 

   Other assets

 

74

 

 

 

152

 

Total assets

$

411,081

 

 

$

647,369

 

 

 

 

 

 

 

 

 

   Other liabilities

$

1,308

 

 

$

1,931

 

Total liabilities

 

1,308

 

 

 

1,931

 

Equity

 

409,773

 

 

 

645,438

 

Total liabilities and equity

$

411,081

 

 

$

647,369

 

 

 

(Amounts in thousands)

For the Year Ended December 31,

 

Income Statements:

2017

 

 

2016

 

Investment income

$

29,013

 

 

$

20,484

 

Investment expenses

 

7,086

 

 

 

7,466

 

Net investment income

 

21,927

 

 

 

13,018

 

Net realized losses

 

(72,134

)

 

 

-

 

Previously recorded unrealized losses

 

35,682

 

 

 

-

 

Net unrealized (losses) gains

 

(6,266

)

 

 

14,275

 

(Loss) income from real estate

   fund investments

$

(20,791

)

 

$

27,293

 

 


99


PARAMOUNT GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

Consolidated Real Estate Funds

 

Prior to January 1, 2016, our real estate funds were consolidated into our consolidated financial statements and accordingly 100% of the income or loss from our real estate funds was reported as “income from real estate fund investments” and the noncontrolling share of such income or loss was reflected as “net (income) loss attributable to noncontrolling interests in consolidated real estate funds”. On January 1, 2016, we adopted ASU 2015-02 using the modified retrospective method, which required us to deconsolidate all of our real estate funds that were previously accounted for at fair value, except for RDF, which is accounted for at historical cost and continues to be consolidated into our consolidated financial statements.  The following table sets forth the details of income from these funds, including our share thereof.

 

 

 

 

For the

 

 

Year Ended

 

(Amounts in thousands)

December 31, 2015

 

Net investment income

$

12,274

 

Net realized gains

 

13,884

 

Previously recorded unrealized gains on exited investments

 

(6,584

)

Net unrealized gains

 

18,401

 

Income from real estate fund investments (1)

 

37,975

 

Less: noncontrolling interests in consolidated real estate funds (2)

 

(24,896

)

Income from real estate fund investments attributable to

   Paramount Group, Inc.

$

13,079

 

 

 

 

(1)

Represents income from our real estate funds that were consolidated during 2015, including Fund II, Fund III, Fund VII, Fund VII-H, Fund VIII, Paramount Group Real Estate Special Situations Fund L.P., Paramount Group Real Estate Special Situations Fund-A L.P. and Paramount Group Real Estate Special Situations Fund-H L.P.

 

 

(2)

Includes $5,481 of asset management fee income that was reflected as a reduction of the amounts attributable to noncontrolling interests for the year ended December 31, 2015.

 


100


PARAMOUNT GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

7.

Preferred Equity Investments

 

 

We own a 24.4% interest in PGRESS Equity Holdings L.P., an entity that owns certain preferred equity investments that are consolidated into our consolidated financial statements.

 

On April 11, 2017, the partnership that owns 2 Herald Square defaulted on the obligation to extend the maturity date or redeem the preferred equity investment, together with accrued and unpaid dividends. While we have had ongoing discussions with the borrower, we believe, based on current facts and circumstances, that it is probable we may be unable to redeem the preferred equity investment, together with accrued and unpaid dividends. Accordingly, we have recorded a $19,588,000 valuation allowance, which is included as a component of “interest and other (loss) income, net” on our consolidated statement of income for the year ended December 31, 2017.

 

The following is a summary of the preferred equity investments.

 

(Amounts in thousands, except square feet)

Paramount

 

 

Dividend

 

 

Initial

 

As of December 31,

 

Preferred Equity Investment

 

Ownership

 

 

Rate

 

 

Maturity

 

2017

 

 

2016

 

470 Vanderbilt Avenue (1)

 

24.4%

 

 

10.3%

 

 

Feb-2019

 

$

35,817

 

 

$

35,613

 

2 Herald Square (2)

 

24.4%

 

 

10.3%

 

 

Apr-2017

 

 

19,588

 

 

 

19,438

 

 

 

 

 

 

 

 

 

 

 

 

 

 

55,405

 

 

 

55,051

 

Less: valuation allowance

 

 

 

 

 

 

 

 

 

 

 

 

(19,588

)

 

 

-

 

Total preferred equity investments, net

 

 

 

 

 

 

 

 

 

 

 

$

35,817

 

 

$

55,051

 

 

 

(1)

Represents a $33,750 preferred equity investment in a partnership that owns 470 Vanderbilt Avenue, a 650,000 square foot office building in Brooklyn, New York. The preferred equity has a dividend rate of 10.3%, of which 8.0% was paid in cash through February 2016 and the unpaid portion accreted to the balance of the investment. Subsequent to February 2016, the entire 10.3% dividend is being paid in cash.    

(2)

Represents a $17,500 preferred equity investment in a partnership that owns 2 Herald Square, a 369,000 square foot office retail property in Manhattan.  The preferred equity investment had a dividend rate of 10.3%, of which 7.0% was paid in cash and the remainder accreted to the balance of the investment. The preferred equity investment had two one-year extension options.


101


PARAMOUNT GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

8.Intangible Assets and Liabilities

 

The following table summarizes our intangible assets (acquired above-market leases and acquired in-place leases) and intangible liabilities (acquired below-market leases) as of December 31, 2017 and 2016.

 

 

 

 

As of December 31,

 

(Amounts in thousands)

 

2017

 

 

2016

 

Intangible assets:

 

 

 

 

 

 

 

 

Gross amount

 

$

553,063

 

 

$

579,066

 

Accumulated amortization

 

 

(200,857

)

 

 

(166,841

)

 

 

$

352,206

 

 

$

412,225

 

Intangible liabilities:

 

 

 

 

 

 

 

 

Gross amount

 

$

205,101

 

 

$

208,367

 

Accumulated amortization

 

 

(75,073

)

 

 

(55,349

)

 

 

$

130,028

 

 

$

153,018

 

 

 

Amortization of acquired below-market leases, net of acquired above-market leases, resulted in an increase to “rental income” of $19,523,000, $9,536,000 and $9,917,000 for the years ended December 31, 2017, 2016 and 2015, respectively. Estimated annual amortization of acquired below-market leases, net of acquired above-market leases, for each of the five succeeding years commencing January 1, 2018 is as follows.

 

(Amounts in thousands)

 

 

 

 

2018

 

$

16,803

 

2019

 

 

13,965

 

2020

 

 

8,660

 

2021

 

 

4,404

 

2022

 

 

1,006

 

 

 

Amortization of acquired in-place leases (a component of “depreciation and amortization” expense) was $76,016,000, $94,935,000 and $128,603,000 for the years ended December 31, 2017, 2016 and 2015, respectively. Estimated annual amortization of acquired in-place leases for each of the five succeeding years commencing January 1, 2018 is as follows.

 

(Amounts in thousands)

 

 

 

 

2018

 

$

59,880

 

2019

 

 

54,122

 

2020

 

 

42,347

 

2021

 

 

30,159

 

2022

 

 

24,049

 

 

 

 

 

9.

Debt

 

On January 19, 2017, we completed a $975,000,000 refinancing of One Market Plaza, a 1.6 million square foot Class A office and retail property in San Francisco, California. The new seven-year interest-only loan matures in February 2024 and has a fixed rate of 4.03%. In connection therewith, we incurred $2,715,000 of prepayment costs, which is included as a component of “loss on early extinguishment of debt” on our consolidated statement of income for the year ended December 31, 2017.


102


PARAMOUNT GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

The following is a summary of our outstanding debt.

 

 

Maturity

 

Fixed/

 

Interest Rate as of

 

As of December 31,

 

 

(Amounts in thousands)

Date

 

Variable Rate

 

December 31, 2017

 

2017

 

 

2016

 

 

Notes and mortgages payable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1633 Broadway

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dec-2022

 

Fixed (1)

 

 

3.54

%

 

$

1,000,000

 

 

$

1,000,000

 

 

 

Dec-2022

 

L + 175 bps

 

 

3.11

%

 

 

30,100

 

(2)

 

13,544

 

(2)

 

 

 

 

 

 

3.53

%

 

 

1,030,100

 

 

 

1,013,544

 

 

One Market Plaza (49.0% interest)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Feb-2024

 

Fixed

 

 

4.03

%

 

 

975,000

 

 

 

860,546

 

 

 

n/a

 

n/a

 

n/a

 

 

 

-

 

 

 

12,414

 

 

 

 

 

 

 

 

4.03

%

 

 

975,000

 

 

 

872,960

 

 

1301 Avenue of the Americas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nov-2021

 

Fixed

 

 

3.05

%

 

 

500,000

 

 

 

500,000

 

 

 

Nov-2021

 

L + 180 bps

 

 

3.18

%

 

 

350,000

 

 

 

350,000

 

 

 

 

 

 

 

 

3.10

%

 

 

850,000

 

 

 

850,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31 West 52nd Street

May-2026

 

Fixed

 

 

3.80

%

 

 

500,000

 

 

 

500,000

 

 

50 Beale (31.1% interest) (3)

Oct-2021

 

Fixed

 

 

3.65

%

 

 

228,000

 

 

 

-

 

 

1899 Pennsylvania Avenue (4)

n/a

 

n/a

 

n/a

 

 

 

-

 

 

 

87,675

 

 

Liberty Place (4)

n/a

 

n/a

 

n/a

 

 

 

-

 

 

 

84,000

 

 

Total notes and mortgages payable

 

 

3.61

%

 

 

3,583,100

 

 

 

3,408,179

 

 

Less: deferred financing costs

 

 

 

 

 

 

 

 

 

(41,800

)

 

 

(43,281

)

 

Total notes and mortgages payable, net

 

 

 

 

 

$

3,541,300

 

 

$

3,364,898

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$800 Million Revolving

   Credit Facility (5)

Nov-2018

 

L + 125 bps

 

n/a

 

 

$

-

 

 

$

230,000

 

 

 

 

(1)

Represents loans with variable interest rates that have been fixed by interest rate swaps. See Note 10, Derivative Instruments and Hedging Activities.

(2)

Represents amounts outstanding under an option to increase the loan balance up to $250,000 at LIBOR plus 175 basis points, if certain performance hurdles related to the property are satisfied.

(3)

Assumed in connection with the acquisition of 50 Beale on July 17, 2017. See Note 3, Acquisitions.

(4)

These loans were repaid on May 3, 2017. In connection with the repayment, we incurred an aggregate of $5,162 of prepayment costs, which are included in “loss on early extinguishment of debt” on our consolidated statement of income for the year ended December 31, 2017.

(5)

On January 10, 2018, we amended and extended our revolving credit facility. See Note 25, Subsequent Events.

 

 

As of December 31, 2017, principal repayments required for the next five years and thereafter in connection with our notes and mortgages payable and revolving credit facility are as follows.

 

 

 

 

 

 

 

Notes and

 

 

Revolving

 

(Amounts in thousands)

 

Total

 

 

Mortgages Payable

 

 

Credit Facility

 

2018

 

$

-

 

 

$

-

 

 

$

-

 

2019

 

 

1,052

 

 

 

1,052

 

 

 

-

 

2020

 

 

4,304

 

 

 

4,304

 

 

 

-

 

2021

 

 

1,072,644

 

 

 

1,072,644

 

 

 

-

 

2022

 

 

1,030,100

 

 

 

1,030,100

 

 

 

-

 

Thereafter

 

 

1,475,000

 

 

 

1,475,000

 

 

 

-

 


103


PARAMOUNT GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

10.

Derivative Instruments and Hedging Activities

 

 

Interest Rate Swaps – Designated as Cash Flow Hedges

 

As of December 31, 2017, we had interest rate swaps with an aggregate notional amount of $1.0 billion that were designated as cash flow hedges. We also have entered into forward starting interest rate swaps with an aggregate notional amount of $400,000,000 to extend the maturity of certain swaps for an additional year.  Changes in the fair value of interest rate swaps that are designated as cash flow hedges are recognized in “other comprehensive income (loss)” (outside of earnings). We recognized other comprehensive income of $10,618,000 and $8,161,000 for the years ended December 31, 2017 and 2016 and other comprehensive loss of $9,241,000 for the year ended December 31, 2015, from the changes in fair value of these interest rate swaps. See Note 11, Accumulated Other Comprehensive Income. During the next twelve months, we estimate that $223,000 of the amounts recognized in accumulated other comprehensive income (loss) will be reclassified as an increase to interest expense.  

 

The table below summarizes the fair value of our interest rate swaps that are designated as cash flow hedges.

 

 

 

Fair Value as of December 31,

 

 

 

2017

 

 

2016

 

Interest rate swap assets designated as cash flow hedges (included in "other assets")

 

$

9,855

 

 

$

139

 

 

 

 

 

 

 

 

 

 

Interest rate swap liabilities designated as cash flow hedges (included in "other liabilities")

 

$

317

 

 

$

1,219

 

 

 

 

 

 

 

 

 

 

 

We have agreements with various derivative counterparties that contain provisions wherein a default on our indebtedness could be deemed a default on our derivative obligations, which would require us to either post collateral up to the fair value of our derivative obligations or settle the obligations for cash. As of December 31, 2017, we did not have any obligations relating to our swaps that contained such provisions.

 

 

Interest Rate Swaps – Non-designated Hedges

 

As of December 31, 2017, we did not have any interest rate swaps that were not designated as hedges. As of December 31, 2016, we had interest rate swap liabilities that had a fair value of $21,227,000, which were terminated on January 19, 2017 in connection with the refinancing of One Market Plaza. See Note 9, Debt for additional details. Changes in the fair value of interest rate swaps that are not designated as hedges are recognized in earnings. For the years ended December 31, 2017, 2016 and 2015, we recognized unrealized gains of $1,802,000, $39,814,000 and $75,760,000, respectively, from the changes in the fair value of these interest rate swaps.

104


PARAMOUNT GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

11.

Accumulated Other Comprehensive Income

 

The following table sets forth changes in accumulated other comprehensive income (loss) by component for the years ended December 31, 2017, 2016 and 2015, net of amounts attributable to the noncontrolling interests in the Operating Partnership.

 

 

 

For the Year Ended December 31,

 

(Amounts in thousands)

 

2017

 

 

2016

 

 

2015

 

Amount of income (loss) related to the effective portion of cash flow hedges

   recognized in other comprehensive income

 

$

3,110

 

 

$

(2,774

)

 

$

(8,501

)

Amounts reclassified from accumulated other comprehensive

   income into interest and debt expense

 

 

6,449

 

 

 

10,977

 

 

 

1,070

 

Amount of income (loss) related to unconsolidated joint ventures recognized

   in other comprehensive income (1)

 

 

152

 

 

 

12

 

 

 

(412

)

Amount of gain (loss) related to the ineffective portion of cash

   flow hedges and amount excluded from effectiveness testing

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1)

Represents foreign currency translation adjustments. No amounts were reclassified from accumulated other comprehensive income (loss) during any of the periods set forth above.

 

 

 

12.

Noncontrolling Interests

 

 

Consolidated Joint Ventures

 

Noncontrolling interests in consolidated joint ventures consist of equity interests held by third parties in One Market Plaza, 50 Beale and PGRESS Equity Holdings L.P. As of December 31, 2017 and 2016, noncontrolling interests in our consolidated joint ventures aggregated $404,997,000 and $253,788,000, respectively.  

 

 

Consolidated Real Estate Fund

 

Noncontrolling interests in our consolidated real estate fund consists of equity interests held by third parties in RDF. As of December 31, 2017 and 2016, the noncontrolling interest in our consolidated real estate fund aggregated $14,549,000 and $64,793,000, respectively.

 

 

Operating Partnership

 

Noncontrolling interests in the Operating Partnership represent common units of the Operating Partnership that are held by third parties, including management, and units issued to management under equity incentive plans. Common units of the Operating Partnership may be tendered for redemption to the Operating Partnership for cash. We, at our option, may assume that obligation and pay the holder either cash or common shares on a one-for-one basis. Since the number of common shares outstanding is equal to the number of common units owned by us, the redemption value of each common unit is equal to the market value of each common share and distributions paid to each common unitholder is equivalent to dividends paid to common stockholders.  As of December 31, 2017 and 2016, noncontrolling interests in the Operating Partnership on our consolidated balance sheets had a carrying amount of $425,797,000 and $577,361,000, respectively, and a redemption value of $390,231,000 and $551,834,000, respectively.


105


PARAMOUNT GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

13.

Variable Interest Entities

 

 

In the normal course of business, we are the general partner of various types of investment vehicles, which may be considered VIEs. We may, from time to time, own equity or debt securities through vehicles, each of which are considered variable interests. Our involvement in financing the operations of the VIEs is generally limited to our investments in the entity. We consolidate these entities when we are determined to be the primary beneficiary.

 

 

Consolidated VIEs

 

We are the sole general partner of, and own approximately 90.7% of, the Operating Partnership as of December 31, 2017. The Operating Partnership is considered a VIE and is consolidated in our consolidated financial statements. Since we conduct our business through and substantially all of our interests are held by the Operating Partnership, the assets and liabilities on our consolidated financial statements represent the assets and liabilities of the Operating Partnership. As of December 31, 2017 and 2016, the Operating Partnership held interests in consolidated VIEs owning properties, a real estate fund and preferred equity investments that were determined to be VIEs. The assets of these consolidated VIEs may only be used to settle the obligations of the entities and such obligations are secured only by the assets of the entities and are non-recourse to the Operating Partnership or us. The table below summarizes the assets and liabilities of consolidated VIEs of the Operating Partnership.

 

 

As of December 31,

 

(Amounts in thousands)

 

2017

 

 

2016

 

Real estate, net

 

$

1,726,800

 

 

$

1,336,810

 

Cash and restricted cash

 

 

55,658

 

 

 

17,054

 

Investments in unconsolidated joint ventures

 

 

16,031

 

 

 

-

 

Preferred equity investments, net

 

 

35,817

 

 

 

55,051

 

Accounts and other receivables, net

 

 

2,550

 

 

 

695

 

Deferred rent receivable

 

 

44,000

 

 

 

32,103

 

Deferred charges, net

 

 

8,123

 

 

 

5,966

 

Intangible assets, net

 

 

66,112

 

 

 

52,139

 

Other assets

 

 

929

 

 

 

14,474

 

Total VIE assets

 

$

1,956,020

 

 

$

1,514,292

 

 

 

 

 

 

 

 

 

 

Notes and mortgages payable, net

 

$

1,196,607

 

 

$

872,960

 

Accounts payable and other accrued expenses

 

 

21,211

 

 

 

21,077

 

Intangible liabilities, net

 

 

46,365

 

 

 

48,654

 

Other liabilities

 

 

155

 

 

 

27,782

 

Total VIE liabilities

 

$

1,264,338

 

 

$

970,473

 

 

 

Unconsolidated VIEs

 

As of December 31, 2017, the Operating Partnership held variable interests in entities that own our unconsolidated real estate funds that were deemed to be VIEs. The table below summarizes our investments in these unconsolidated real estate funds and the maximum risk of loss from these investments.

 

 

 

Unconsolidated Real Estate Funds

 

 

 

As of December 31,

 

(Amounts in thousands)

 

2017

 

 

2016

 

Investments

 

$

7,253

 

 

$

28,173

 

Asset Management Fees and Other Receivables

 

$

597

 

 

$

1,680

 

Maximum Risk of Loss

 

$

7,850

 

 

$

29,853

 


106


PARAMOUNT GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

 

14.

Fair Value Measurements

 

 

Financial Assets and Liabilities Measured at Fair Value

 

Financial assets and liabilities that are measured at fair value on our consolidated balance sheets consist of marketable securities and interest rate swaps. The table below aggregates the fair values of these financial assets and liabilities as of December 31, 2017 and 2016, based on their levels in the fair value hierarchy.

 

 

 

As of December 31, 2017

 

(Amounts in thousands)

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Marketable securities

 

$

29,039

 

 

$

29,039

 

 

$

-

 

 

$

-

 

Interest rate swap assets (included in "other assets")

 

 

9,855

 

 

 

-

 

 

 

9,855

 

 

 

-

 

Total assets

 

$

38,894

 

 

$

29,039

 

 

$

9,855

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap liabilities (included in "other liabilities")

 

$

317

 

 

$

-

 

 

$

317

 

 

$

-

 

Total liabilities

 

$

317

 

 

$

-

 

 

$

317

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2016

 

(Amounts in thousands)

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Marketable securities

 

$

22,393

 

 

$

22,393

 

 

$

-

 

 

$

-

 

Interest rate swap assets (included in "other assets")

 

 

139

 

 

 

-

 

 

 

139

 

 

 

-

 

Total assets

 

$

22,532

 

 

$

22,393

 

 

$

139

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap liabilities (included in "other liabilities")

 

$

22,446

 

 

$

-

 

 

$

22,446

 

 

$

-

 

Total liabilities

 

$

22,446

 

 

$

-

 

 

$

22,446

 

 

$

-

 

   

 

 

Financial Assets and Liabilities Not Measured at Fair Value

 

Financial assets and liabilities not measured at fair value on our consolidated balance sheets consists of preferred equity investments, notes and mortgages payable and the revolving credit facility. The following is a summary of the carrying amounts and fair value of these financial instruments as of December 31, 2017 and 2016.

 

 

 

As of December 31, 2017

 

 

As of December 31, 2016

 

(Amounts in thousands)

Carrying

Amount

 

 

Fair

Value

 

 

Carrying

Amount

 

 

Fair

Value

 

Preferred equity investments

$

35,817

 

 

$

36,112

 

 

$

55,051

 

 

$

55,300

 

Total assets

$

35,817

 

 

$

36,112

 

 

$

55,051

 

 

$

55,300

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2017

 

 

As of December 31, 2016

 

(Amounts in thousands)

Carrying Amount

 

 

Fair

Value

 

 

Carrying Amount

 

 

Fair

Value

 

Notes and mortgages payable

$

3,583,100

 

 

$

3,596,953

 

 

$

3,408,179

 

 

$

3,371,262

 

Revolving credit facility

 

-

 

 

 

-

 

 

 

230,000

 

 

 

230,018

 

Total liabilities

$

3,583,100

 

 

$

3,596,953

 

 

$

3,638,179

 

 

$

3,601,280

 

 


107


PARAMOUNT GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

15.

Leases

 

 

We lease office, retail and storage space to tenants under non-cancellable operating leases.  These leases provide for the payment of fixed minimum rents over the terms of the respective lease and generally require tenants to reimburse us for operating costs and real estate taxes above their base year costs.

 

The following is a schedule of future minimum rents under non-cancelable operating leases as of December 31, 2017, for each of the five succeeding years commencing January 1, 2018.

(Amounts in thousands)

 

 

 

 

2018

 

$

589,949

 

2019

 

 

606,003

 

2020

 

 

575,990

 

2021

 

 

511,003

 

2022

 

 

467,944

 

Thereafter

 

 

2,615,260

 

Total

 

$

5,366,149

 

 

 

 

16.

Fee and Other Income

 

 

The following table sets forth the details of our fee and other income.

 

 

For the Year Ended December 31,

 

(Amounts in thousands)

2017

 

 

2016

 

 

2015

 

Fee income

 

 

 

 

 

 

 

 

 

 

 

Property management

$

6,336

 

 

$

5,948

 

 

$

5,763

 

Asset management (1)

 

8,581

 

 

 

7,754

 

 

 

-

 

Acquisition and disposition

 

7,770

 

 

 

2,026

 

 

 

1,760

 

Other

 

1,525

 

 

 

1,203

 

 

 

2,725

 

Total fee income

 

24,212

 

 

 

16,931

 

 

 

10,248

 

Lease termination income

 

2,189

 

 

 

17,010

 

(2)

 

871

 

Other income (3)

 

11,265

 

 

 

14,296

 

 

 

13,874

 

Total fee and other income

$

37,666

 

 

$

48,237

 

 

$

24,993

 

 

 

(1)

As a result of deconsolidating our real estate funds that were accounted for at fair value, starting January 1, 2016, asset management fees are now included in fee income as opposed to a reduction of income attributable to noncontrolling interests in consolidated real estate funds in the prior periods. See Note 6, Real Estate Fund Investments.

 

 

(2)

Includes $10,861 from the termination of a lease with a tenant at 1633 Broadway.

 

 

(3)

Primarily comprised of income from tenant requested services, including overtime heating and cooling.


108


PARAMOUNT GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

17.

Interest and Other (Loss) Income, net

 

 

The following table sets forth the details of interest and other (loss) income.

 

 

For the Year Ended December 31,

 

(Amounts in thousands)

2017

 

 

2016

 

 

2015

 

Valuation allowance on preferred equity investment

$

(19,588

)

(1)

$

-

 

 

$

-

 

Preferred equity investment income (2)

 

4,187

 

 

 

5,716

 

 

 

-

 

Interest and other income

 

1,256

 

 

 

774

 

 

 

674

 

Mark-to-market of investments in our deferred

   compensation plans (3)

 

5,114

 

 

 

444

 

 

 

197

 

Total interest and other (loss) income, net

$

(9,031

)

 

$

6,934

 

 

$

871

 

 

 

(1)

Represents the valuation allowance on 2 Herald Square, our preferred equity investment in PGRESS Equity Holdings L.P., of which our 24.4% share is $4,780 and $14,808 was attributable to the noncontrolling interests.

(2)

Represents income from our preferred equity investments in PGRESS Equity Holdings L.P., which was acquired in December 2015, of which our 24.4% share is $1,029 and $1,393 for the years ended December 31, 2017 and 2016, respectively. See Note 7, Preferred Equity Investments.

(3)

The change resulting from the mark-to-market of the deferred compensation plan assets is entirely offset by the change in deferred compensation plan liabilities, which is included as a component of “general and administrative” expenses on our consolidated statements of income.

 

 

18.

Interest and Debt Expense

 

 

The following table sets forth the details of interest and debt expense.

 

 

For the Year Ended December 31,

 

(Amounts in thousands)

2017

 

 

2016

 

 

2015

 

Interest and debt expense

$

132,574

 

 

$

146,334

 

 

$

165,801

 

Amortization of deferred financing costs

 

11,188

 

 

 

6,804

 

 

 

2,565

 

Total interest and debt expense

$

143,762

 

 

$

153,138

 

 

$

168,366

 

 


109


PARAMOUNT GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

19.Incentive Compensation

 

 

Stock-Based Compensation

 

Our 2014 Equity Incentive Plan (the “Plan”), provides for grants of equity incentive awards to our executive officers, non-employee directors, eligible employees and other key persons in order to attract, motivate and retain the talent for which we compete. Under the Plan, awards may be granted up to a maximum of 17,142,857 shares, if all awards granted are “full value awards,” as defined, and up to 34,285,714 shares, if all of the awards granted are “not full value awards,” as defined. “Full value awards” are awards such as restricted stock or long-term incentive plan (“LTIP”) units that do not require the payment of an exercise price. “Not full value awards” are awards such as stock options or stock appreciation rights that require the payment of an exercise price. As of December 31, 2017, we have 10,376,577 shares available for future grants under the Plan, if all awards granted are full value awards, as defined in the Plan.

 

We account for all stock-based compensation in accordance with ASC 718, Compensation – Stock Compensation. Below are the components of stock-based compensation expense for the years ended December 31, 2017, 2016 and 2015.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31,

 

(Amounts in thousands)

2017

 

 

2016

 

 

2015

 

Stock options

$

2,214

 

 

$

1,590

 

 

$

1,241

 

LTIP units

 

6,572

 

 

 

5,617

 

 

 

4,507

 

Restricted stock

 

715

 

 

 

391

 

 

 

142

 

Performance programs

 

6,421

 

 

 

3,680

 

 

 

1,110

 

Total stock-based compensation expense

$

15,922

 

 

$

11,278

 

 

$

7,000

 

 

 

Stock Options

 

We grant certain of our executive officers and other employees stock options which vest over periods ranging from three to five years and expire 10 years from the date of grant. The stock options granted in the years ended December 31, 2017, 2016 and 2015 had grant date fair values of $4.02, $3.40 and $4.44 per stock option, respectively, which are being amortized into expense on a straight-line basis over the vesting period. The fair value of the option is estimated using an option-pricing model with the following weighted-average assumptions for grants in the years ended December 31, 2017, 2016 and 2015.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31,

 

 

2017

 

 

2016

 

 

2015

 

Expected volatility

29.0%

 

 

29.0%

 

 

27.0%

 

Expected life

5.9 years

 

 

5.9 years

 

 

6.5 years

 

Risk free interest rate

2.2%

 

 

1.5%

 

 

1.8%

 

Expected dividend yield

2.3%

 

 

2.3%

 

 

2.0%

 

 


110


PARAMOUNT GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

As of December 31, 2017, there was $3,324,000 of total unrecognized compensation cost related to unvested stock options, which is expected to be recognized over a weighted-average period of 1.6 years. Below is a summary of our stock option activity for year ended December 31, 2017.

 

 

 

Shares

 

 

Weighted-Average

Exercise Price

 

 

Weighted-Average

Remaining

Contractual Term (in years)

 

 

Aggregate

Intrinsic

Value

 

Outstanding as of December 31, 2016

 

 

1,844,121

 

 

$

17.34

 

 

 

 

 

 

 

 

 

Granted

 

 

627,722

 

 

 

16.81

 

 

 

 

 

 

 

 

 

Exercised

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

Cancelled or expired

 

 

(23,100

)

 

 

17.50

 

 

 

 

 

 

 

 

 

Outstanding as of December 31, 2017

 

 

2,448,743

 

 

$

17.20

 

 

 

7.6

 

 

$

217,464

 

Options vested and expected to vest as of December 31, 2017

 

 

2,363,524

 

 

$

17.20

 

 

 

7.6

 

 

$

208,330

 

Options exercisable as of December 31, 2017

 

 

1,185,738

 

 

$

17.48

 

 

 

7.0

 

 

$

86,985

 

 

 

LTIP Units

 

We grant our executive officers, non-employee directors and other employees LTIP units which vest over a period of three to five years and are subject to a taxable book-up event, as defined. The LTIP units granted in the years ended December 31, 2017, 2016,  and 2015 had grant date fair values of $7,467,000, $10,106,000, and $2,081,000, respectively, which are being amortized into expense on a straight-line basis over the vesting period. As of December 31, 2017, there was $12,545,000 of total unrecognized compensation cost related to unvested LTIP units, which is expected to be recognized over a weighted-average period of 2.3 years. Below is a summary of our LTIP unit activity for the year ended December 31, 2017.

 

 

Units

 

 

Weighted-Average

Grant-Date Fair Value

 

Unvested as of December 31, 2016

 

1,092,855

 

 

$

15.68

 

Granted

 

473,724

 

 

 

15.76

 

Vested

 

(469,918

)

 

 

15.71

 

Cancelled or expired

 

(5,897

)

 

 

15.10

 

Unvested as of December 31, 2017

 

1,090,764

 

 

$

15.70

 

 

 

Restricted Stock

 

We grant shares of restricted stock to a non-employee director and certain other employees which vest over four years. The shares of restricted stock granted in the years ended December 31, 2017, 2016 and 2015 had grant date fair values of $1,309,000, $1,600,000 and $100,000, respectively, which are being amortized into expense on a straight-line basis over the vesting period. As of December 31, 2017, there was $1,657,000 of total unrecognized compensation cost related to restricted stock, which is expected to be recognized over a weighted-average period of 2.6 years. Below is a summary of restricted stock activity for the year ended December 31, 2017.

 

 

Shares

 

 

Weighted-Average

Grant-Date Fair Value

 

Unvested as of December 31, 2016

 

94,823

 

 

$

15.90

 

Granted

 

78,417

 

 

 

16.70

 

Vested

 

(27,971

)

 

 

15.88

 

Cancelled or expired

 

(16,264

)

 

 

16.36

 

Unvested as of December 31, 2017

 

129,005

 

 

$

16.33

 

 


111


PARAMOUNT GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

2017 Performance Program

 

On January 30, 2017, the Compensation Committee approved the 2017 Performance Program, a multiyear performance-based long-term equity (“LTE”) compensation program. The purpose of the 2017 Performance Program is to further align the interests of our stockholders with that of management by encouraging our senior officers to create stockholder value in a “pay for performance” structure. Under the 2017 Performance Program, participants may earn awards in the form of Long Term Incentive Plan (“LTIP”) units of our Operating Partnership based on our Total Shareholder Return (“TSR”) over a three-year performance measurement period beginning on January 1, 2017 and continuing through December 31, 2019, on both an absolute basis and relative basis. 25.0% of the award is earned if we outperform a predetermined absolute TSR and the remaining 75.0% is earned if we outperform a predetermined relative TSR. Specifically, participants begin to earn awards under the 2017 Performance Program if our TSR for the performance measurement period equals or exceeds 18.0% on an absolute basis and is in the 30th percentile of the performance of the SNL Office REIT Index constituents on a relative basis, and awards will be fully earned if our TSR for the performance measurement period equals or exceeds 30.0% on an absolute basis and exceeds the 80th percentile of the performance of the SNL Office REIT Index constituents on a relative basis. Participants will not earn any awards under the 2017 Performance Program if our TSR during the performance measurement period does not meet either of these minimum thresholds. The number of LTIP units that are earned if performance is above the minimum thresholds, but below the maximum thresholds, will be determined based on linear interpolation between the percentages earned at the minimum and maximum thresholds. During the performance measurement period, participants will receive per unit distributions equal to one-tenth of the per share dividends otherwise payable to our common stockholders with respect to their LTIP units. If the LTIP units are ultimately earned based on the achievement of the designated performance objectives, participants will receive cash or additional LTIP units based on the additional amount the participants would have received if per unit distributions during the performance measurement periods for the earned LTIP units had equaled per share dividends paid to our common stockholders less the amount of distributions participants actually received during the performance measurement period.

 

If the designated performance objectives are achieved, awards earned under the 2017 Performance Program will also be subject to vesting based on continued employment with us through December 31, 2020, with 50.0% of each award vesting following the conclusion of the performance measurement period, and the remaining 50.0% vesting on December 31, 2020. Our named executive officers, as defined, are required to hold earned awards for an additional one-year following vesting. The fair value of the awards granted under the 2017 Performance Program on the date of the grant was $10,520,000 and is being amortized into expense over the four-year vesting period using a graded vesting attribution method.

 

 


112


PARAMOUNT GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

20.

Earnings Per Share

 

 

The following table provides a summary of net income (loss) and the number of common shares used in the computation of basic and diluted income (loss) per common share, which includes the weighted average number of common shares outstanding and the effect of dilutive potential common shares, if any.

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31,

 

(Amounts in thousands, except per share amounts)

 

2017

 

 

2016

 

 

2015

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to common stockholders

 

$

86,381

 

 

$

(9,934

)

 

$

(4,419

)

Earnings allocated to unvested participating securities

 

 

(98

)

 

 

(37

)

 

 

-

 

Numerator for income (loss) per common share - basic

   and diluted

 

$

86,283

 

 

$

(9,971

)

 

$

(4,419

)

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for basic income (loss) per common share -

   weighted average shares

 

 

236,373

 

 

 

218,053

 

 

 

212,107

 

Effect of dilutive employee stock options and

   restricted share awards (1)

 

 

29

 

 

 

-

 

 

 

-

 

Denominator for diluted income (loss) per common

   share - weighted average shares

 

 

236,402

 

 

 

218,053

 

 

 

212,107

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) per common share - basic and diluted

 

$

0.37

 

 

$

(0.05

)

 

$

(0.02

)

 

 

 

(1)

The effect of dilutive securities for the years ended December 31, 2017, 2016 and 2015 excludes 30,848, 48,113 and 53,281 weighted average share equivalents, respectively, as their effect was anti-dilutive.

 

 

 

21.

Summary of Quarterly Results (unaudited)

 

The following table provides a summary of our quarterly results of operations for the years ended December 31, 2017 and 2016.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

attributable to the

 

 

(Loss) Income Per Common Share

 

(Amounts in thousands, except per share amounts)

Revenues

 

 

common stockholders

 

 

Basic

 

 

Diluted

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31

 

$

180,257

 

 

$

(6,793

)

 

$

(0.03

)

 

$

(0.03

)

September 30

 

 

179,770

 

 

 

(10,214

)

 

 

(0.04

)

 

 

(0.04

)

June 30

 

 

177,704

 

 

 

103,016

 

 

 

0.44

 

 

 

0.44

 

March 31

 

 

181,236

 

 

 

372

 

 

 

0.00

 

 

 

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31

 

$

166,802

 

 

$

(6,489

)

 

$

(0.03

)

 

$

(0.03

)

September 30

 

 

171,318

 

 

 

(139

)

 

 

(0.00

)

 

 

(0.00

)

June 30

 

 

172,303

 

 

 

3,188

 

 

 

0.01

 

 

 

0.01

 

March 31

 

 

172,918

 

 

 

(6,494

)

 

 

(0.03

)

 

 

(0.03

)

 

  


113


PARAMOUNT GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

22.

Related Parties

 

 

Due to Affiliates

 

As of December 31, 2017 and 2016, we had an aggregate of $27,299,000 of liabilities that were due to affiliates. These liabilities were comprised of a $24,500,000 note payable to CNBB-RDF Holdings, LP, which is an entity partially owned by Katharina Otto-Bernstein (a member of our Board of Directors), and a $2,799,000 note payable to a different entity owned by members of the Otto Family, both of which were made in lieu of certain cash distributions prior to the completion of our initial public offering. The notes, which bore interest at a fixed rate of 0.50%, were due in October 2017. We amended the agreements to extend the maturity of these notes to November 2018. The notes bear interest at a fixed rate of 1.40% during the extended term. For the years ended December 31, 2017, 2016 and 2015, we recognized $197,000, $139,000 and $136,000 of interest expense, respectively, in connection with these notes.

 

Management Agreements

 

We provide property management, leasing and other related services to certain properties owned by members of the Otto Family. We recognized an aggregate of $824,000, $795,000 and $776,000 for the years ended December 31, 2017, 2016 and 2015, respectively, of fee income, in connection with these agreements, which is included as a component of “fee and other income” on our consolidated statements of income. As of December 31, 2017, there were no amounts owed to us under these agreements.

 

We also provide property management, asset management, leasing and other related services to our unconsolidated joint ventures and real estate funds. For the years ended December 31, 2017, 2016 and 2015, we recognized $20,263,000, $9,920,000 and $2,308,000, respectively, of fee income in connection with these agreements. As of December 31, 2017, amounts owed to us under these agreements aggregated $1,627,000, which are included as a component of “accounts and other receivables, net” on our consolidated balance sheet.

 

Hamburg Trust Consulting GMBH (“HTC”)

 

We have an agreement with HTC, a licensed broker in Germany, to supervise selling efforts for our private equity real estate funds (or investments in feeder vehicles for these funds) to investors in Germany, including distribution of securitized notes of a feeder vehicle for Fund VIII. Pursuant to this agreement, we have agreed to pay HTC for the costs incurred to sell investments in this feeder vehicle, which primarily consist of commissions paid to third party agents, and other incremental costs incurred by HTC as a result of the engagement, plus, in each case, a mark-up of 10%. HTC is 100% owned by Albert Behler, our Chairman, Chief Executive Officer and President. For the years ended December 31, 2017, 2016 and 2015, we incurred $247,000, $625,000 and $349,000 of expense, respectively, in connection with these agreements, which is included as a component of “transaction related costs” on our consolidated statements of income. As of December 31, 2017, we owed $51,000 to HTC under this agreement, which is included as a component of “accounts payable and accrued expenses” on our consolidated balance sheet.

 

Mannheim Trust

 

Dr. Martin Bussmann (a member of our Board of Directors) is also a trustee and a director of Mannheim Trust, a subsidiary of which leases office space at 712 Fifth Avenue, our 50.0% owned unconsolidated joint venture. The Mannheim Trust is for the benefit of Dr. Bussmann’s children. Prior to December 5, 2016, the Mannheim Trust leased 6,790 square feet. On December 5, 2016, the joint venture entered into a new lease agreement for 5,593 square feet, which became effective in January 2017. The new lease expires in April 2023. For the years ended December 31, 2017 and 2016, our share of rental income from these leases was $358,000 and $416,000, respectively.

 

Acquisitions from Unconsolidated Real Estate Funds

 

On January 24, 2017, Fund II and Fund III sold their 62.3% interest in 60 Wall Street to a newly formed joint venture, in which we have a 5.0% ownership interest. See Note 5, Investments in Unconsolidated Joint Ventures.

 

On July 17, 2017, Fund VII and Fund VII-H completed the sale of their 42.8% interest in 50 Beale to us and a newly formed joint venture, in which we have a 36.6% ownership interest. See Note 3, Acquisitions.

114


PARAMOUNT GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

23.    Commitments and Contingencies

 

 

Insurance

 

We carry commercial general liability coverage on our properties, with limits of liability customary within the industry. Similarly, we are insured against the risk of direct and indirect physical damage to our properties including coverage for the perils such as floods, earthquakes and windstorms. Our policies also cover the loss of rental income during an estimated reconstruction period. Our policies reflect limits and deductibles customary in the industry and specific to the buildings and portfolio. We also obtain title insurance policies when acquiring new properties. We currently have coverage for losses incurred in connection with both domestic and foreign terrorist-related activities. While we do carry commercial general liability insurance, property insurance and terrorism insurance with respect to our properties, these policies include limits and terms we consider commercially reasonable. In addition, there are certain losses (including, but not limited to, losses arising from known environmental conditions or acts of war) that are not insured, in full or in part, because they are either uninsurable or the cost of insurance makes it, in our belief, economically impractical to maintain such coverage. Should an uninsured loss arise against us, we would be required to use our own funds to resolve the issue, including litigation costs. We believe the policy specifications and insured limits are adequate given the relative risk of loss, the cost of the coverage and industry practice and, in consultation with our insurance advisors, we believe the properties in our portfolio are adequately insured.

 

 

Other Commitments and Contingencies

 

We are a party to various claims and routine litigation arising in the ordinary course of business. Some of these claims or others to which we may be subject from time to time, including claims arising specifically from the Formation Transactions, in connection with our initial public offering, may result in defense costs, settlements, fines or judgments against us, some of which are not, or cannot be, covered by insurance. Payment of any such costs, settlements, fines or judgments that are not insured could have an adverse impact on our financial position and results of operations. Should any litigation arise in connection with the Formation Transactions, we would contest it vigorously. In addition, certain litigation or the resolution of certain litigation may affect the availability or cost of some of our insurance coverage, which could adversely impact our results of operations and cash flow, expose us to increased risks that would be uninsured, and/or adversely impact our ability to attract officers and directors.

 

The terms of our mortgage debt and certain side letters in place include certain restrictions and covenants which may limit, among other things, certain investments, the incurrence of additional indebtedness and liens and the disposition or other transfer of assets and interests in the borrower and other credit parties, and require compliance with certain debt yield, debt service coverage and loan to value ratios. In addition, our revolving credit facility contains representations, warranties, covenants, other agreements and events of default customary for agreements of this type with comparable companies. As of December 31, 2017, we believe we are in compliance with all of our covenants.

 

 

718 Fifth Avenue - Put Right

 

Prior to the Formation Transactions, an affiliate of our Predecessor owned a 25.0% interest in 718 Fifth Avenue, a five-story building containing 19,050 square feet of prime retail space that is located on the southwest corner of 56th Street and Fifth Avenue in New York, (based on its 50.0% interest in a joint venture that held a 50.0% tenancy-in-common interest in the property). Prior to the completion of the Formation Transactions, this interest was sold to its partner in the 718 Fifth Avenue joint venture, who is also our joint venture partner in 712 Fifth Avenue, New York, New York. In connection with this sale, we granted our joint venture partner a put right, pursuant to which the 712 Fifth Avenue joint venture would be required to purchase the entire direct or indirect interests then held by our joint venture partner or its affiliates in 718 Fifth Avenue at a purchase price equal to the fair market value of such interests. The put right may be exercised at any time after September 10, 2018 with 12 months written notice and the actual purchase occurring no earlier than September 10, 2019. If the put right is exercised and the 712 Fifth Avenue joint venture acquires the 50.0% tenancy-in-common interest in the property by our joint venture partner, we will own a 25.0% interest in 718 Fifth Avenue based on current ownership interests.


115


PARAMOUNT GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

24.

Segments

 

 

Our reportable segments are separated by region based on the three regions in which we conduct our business: New York, Washington, D.C. and San Francisco. Our determination of segments is aligned with our method of internal reporting and the way our Chief Executive Officer, who is also our Chief Operating Decision Maker, makes key operating decisions, evaluates financial results and manages our business.

 

The following tables provide NOI for each reportable segment for years ended December 31, 2017, 2016 and 2015.

 

 

 

For the Year Ended December 31, 2017

 

(Amounts in thousands)

 

Total

 

 

New York

 

 

Washington, D.C.

 

 

San Francisco

 

 

Other

 

Property-related revenues

 

$

694,755

 

 

$

430,548

 

 

$

72,143

 

 

$

191,677

 

 

$

387

 

Property-related operating expenses

 

 

(266,136

)

 

 

(180,855

)

 

 

(27,342

)

 

 

(50,906

)

 

 

(7,033

)

NOI from unconsolidated joint ventures

 

 

19,643

 

 

 

19,143

 

 

 

-

 

 

 

-

 

 

 

500

 

NOI (1)

 

$

448,262

 

 

$

268,836

 

 

$

44,801

 

 

$

140,771

 

 

$

(6,146

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2016

 

(Amounts in thousands)

 

Total

 

 

New York

 

 

Washington, D.C.

 

 

San Francisco

 

 

Other

 

Property-related revenues

 

$

666,410

 

 

$

449,794

 

 

$

86,389

 

 

$

127,813

 

 

$

2,414

 

Property-related operating expenses

 

 

(250,040

)

 

 

(176,445

)

 

 

(32,721

)

 

 

(30,889

)

 

 

(9,985

)

NOI from unconsolidated joint ventures

 

 

17,195

 

 

 

16,874

 

 

 

-

 

 

 

-

 

 

 

321

 

NOI (1)

 

$

433,565

 

 

$

290,223

 

 

$

53,668

 

 

$

96,924

 

 

$

(7,250

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2015

 

(Amounts in thousands)

 

Total

 

 

New York

 

 

Washington, D.C.

 

 

San Francisco

 

 

Other

 

Property-related revenues

 

$

652,160

 

 

$

452,842

 

 

$

82,366

 

 

$

114,472

 

 

$

2,480

 

Property-related operating expenses

 

 

(244,754

)

 

 

(174,273

)

 

 

(32,482

)

 

 

(29,277

)

 

 

(8,722

)

NOI from unconsolidated joint ventures

 

 

16,580

 

 

 

16,210

 

 

 

-

 

 

 

-

 

 

 

370

 

NOI (1)

 

$

423,986

 

 

$

294,779

 

 

$

49,884

 

 

$

85,195

 

 

$

(5,872

)

 

 

(1)

Net Operating Income (“NOI”) is used to measure the operating performance of our properties. NOI consists of property-related revenue (which includes rental income, tenant reimbursement income and certain other income) less operating expenses (which includes building expenses such as cleaning, security, repairs and maintenance, utilities, property administration and real estate taxes). We use NOI internally as a performance measure and believe it provides useful information to investors regarding our financial condition and results of operations because it reflects only those income and expense items that are incurred at the property level. Other real estate companies may use different methodologies for calculating NOI and, accordingly, our presentation of NOI may not be comparable to other real estate companies.


116


PARAMOUNT GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

The following table provides a reconciliation of NOI to net income (loss) attributable to common stockholders for the years ended December 31, 2017, 2016 and 2015.

 

 

For the Year Ended December 31,

 

(Amounts in thousands)

2017

 

 

2016

 

 

2015

 

NOI

$

448,262

 

 

$

433,565

 

 

$

423,986

 

Add (subtract) adjustments to arrive to net income (loss):

 

 

 

 

 

 

 

 

 

 

 

Fee income

 

24,212

 

 

 

16,931

 

 

 

10,248

 

Depreciation and amortization expense

 

(266,037

)

 

 

(269,450

)

 

 

(294,624

)

General and administrative expenses

 

(61,577

)

 

 

(53,510

)

 

 

(42,056

)

Transaction related costs

 

(2,027

)

 

 

(2,404

)

 

 

(4,483

)

Transfer taxes due in connection with the sale of shares by a former

   joint venture partner

 

-

 

 

 

-

 

 

 

(5,872

)

NOI from unconsolidated joint ventures

 

(19,643

)

 

 

(17,195

)

 

 

(16,580

)

Income from unconsolidated joint ventures

 

20,185

 

 

 

7,413

 

 

 

6,850

 

Income from real estate fund investments

 

-

 

 

 

-

 

 

 

37,975

 

Loss from unconsolidated real estate funds

 

(6,143

)

 

 

(498

)

 

 

-

 

Interest and other (loss) income, net

 

(9,031

)

 

 

6,934

 

 

 

871

 

Interest and debt expense

 

(143,762

)

 

 

(153,138

)

 

 

(168,366

)

Loss on extinguishment of debt

 

(7,877

)

 

 

(4,608

)

 

 

-

 

Gain on sale of real estate

 

133,989

 

 

 

-

 

 

 

-

 

Unrealized gain on interest rate swaps

 

1,802

 

 

 

39,814

 

 

 

75,760

 

Net income before income taxes

 

112,353

 

 

 

3,854

 

 

 

23,709

 

Income tax expense

 

(5,177

)

 

 

(1,785

)

 

 

(2,566

)

Net income

 

107,176

 

 

 

2,069

 

 

 

21,143

 

Less: net (income) loss attributable to noncontrolling interests in:

 

 

 

 

 

 

 

 

 

 

 

Consolidated joint ventures

 

10,365

 

 

 

(15,423

)

 

 

(5,459

)

Consolidated real estate funds

 

(19,797

)

 

 

1,316

 

 

 

(21,173

)

Operating Partnership

 

(11,363

)

 

 

2,104

 

 

 

1,070

 

Net income (loss) attributable to common stockholders

$

86,381

 

 

$

(9,934

)

 

$

(4,419

)

 

 

Total Assets as of:

 

Total

 

 

New York

 

 

Washington, D.C.

 

 

San Francisco

 

 

Other

 

December 31, 2017

 

$

8,917,661

 

 

$

5,511,061

 

 

$

693,408

 

 

$

2,421,173

 

 

$

292,019

 

December 31, 2016

 

 

8,867,168

 

 

 

5,617,344

 

 

 

1,075,350

 

 

 

1,913,747

 

 

 

260,727

 

December 31, 2015

 

 

8,794,143

 

 

 

5,702,288

 

 

 

1,082,093

 

 

 

1,391,725

 

 

 

618,037

 

 

 

 

25.

Subsequent Events

 

 

On January 10, 2018, we amended and restated the credit agreement governing our revolving credit facility. The maturity date of the revolving credit facility was extended from November 2018 to January 2022, with two six-month extension options, and the capacity was increased to $1,000,000,000 from $800,000,000. The interest rate on the revolving credit facility, at current leverage levels, was lowered by 10 basis points from LIBOR plus 125 basis points to LIBOR plus 115 basis points, and the facility fee was reduced by 5 basis points from 25 basis points to 20 basis points.

 

 

 

117


 

ITEM 9.

CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

 

None.

 

 

ITEM 9A.

CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

We maintain disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) that are designed to ensure that information required to be disclosed in our reports under the Exchange Act is processed, recorded, summarized and reported within the time periods specified in the SEC’s rules and regulations, and that such information is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow for timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives.

 

As of December 31, 2017, the end of the period covered by this Annual Report on Form 10-K, we carried out an evaluation, under the supervision and with the participation of management, including our Chief Executive Officer and Chief Financial Officer, regarding the effectiveness of our disclosure controls and procedures. Based on the foregoing evaluation, as of the end of the period covered by this Annual Report, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective to provide reasonable assurance that information required to be disclosed by us in reports filed or submitted under the Exchange Act is processed, recorded, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow for timely decisions regarding required disclosure.

 

Management’s Report on Internal Control over Financial Reporting

 

Management is responsible for establishing and maintaining adequate internal control over our financial reporting (as such term is defined in Rule 13a-15(f) and 15d-15(f) under the Exchange Act). Our internal control over financial reporting is a process designed under the supervision of our Chief Executive Officer and Chief Financial Officer to provide reasonable assurance regarding the reliability of financial reporting and the preparation of our financial statements for external reporting purposes in accordance with U.S. generally accepted accounting principles. Our internal control over financial reporting includes policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect transactions and dispositions of our assets, (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with U.S. generally accepted accounting principles, and that receipts and expenditures are being made only in accordance with authorizations of our management and directors, and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisitions, use or disposition of our assets that could have a material effect on our financial statements.

 

As of December 31, 2017, management conducted an assessment of the effectiveness of our internal control over financial reporting based on the framework established in Internal Control—Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on this assessment, management has concluded that our internal control over financial reporting was effective as of December 31, 2017.

 

Deloitte & Touche LLP, an independent registered public accounting firm, has audited our financial statements and has issued a report on the effectiveness of our internal control over financial reporting, which is included  herein.

 

Changes in Internal Control over Financial Reporting

 

There were no changes to our internal control over financial reporting in connection with the evaluation referenced above that occurred in the fourth quarter of the fiscal year ended December 31, 2017 that have materially affected, or are reasonably likely to materially affect our internal control over financial reporting.

118


 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

 

To the Board of Directors and Stockholders of

Paramount Group, Inc.

New York, NY

 

Opinion on Internal Control over Financial Reporting

 

We have audited the internal control over financial reporting of Paramount Group, Inc. and subsidiaries (the “Company”) as of December 31, 2017, based on criteria established in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2017, based on criteria established in Internal Control — Integrated Framework (2013) issued by COSO.

 

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated financial statements and financial statement schedules as of and for the year ended December 31, 2017, of the Company and our report dated February 15, 2018, expressed an unqualified opinion on those financial statements and financial statement schedules.

 

Basis for Opinion

 

The Company's management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company's internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

 

Definition and Limitations of Internal Control over Financial Reporting

 

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

 

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

 

/s/ DELOITTE & TOUCHE LLP

 

New York, NY

February 15, 2018

 

 

119


 

ITEM  9B.

OTHER INFORMATION

None.

 

PART III

ITEM 10.

DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

The information required by Item 10 will be set forth in our Definitive Proxy Statement for our 2017 Annual Meeting of Stockholders (which is scheduled to be held on May 17, 2018), to be filed pursuant to Regulation 14A under the Securities and Exchange Act of 1934, as amended, or our Proxy Statement, and is incorporated herein by reference.

ITEM 11.

EXECUTIVE COMPENSATION

The information required by Item 11 will be set forth in our Proxy Statement and is incorporated herein by reference.

ITEM 12.

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

The information required by Item 12 will be set forth in our Proxy Statement and is incorporated herein by reference.

ITEM 13.

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

The information required by Item 13 will be set forth in our Proxy Statement and is incorporated herein by reference.

ITEM 14.

PRINCIPAL ACCOUNTING FEES AND SERVICES

The information required by Item 14 will be set forth in our Proxy Statement and is incorporated herein by reference.

 

 

 

120


 

PART IV

ITEM 15.EXHIBITS, FINANCIAL STATEMENTS SCHEDULES

(a)

The following documents are filed as part of this report

 

1.

The consolidated financial statements are set forth in Item 8 of this Annual Report on Form 10-K

 

2.

The following financial statement schedules should be read in conjunction with the financial statements included:

 

 

 

 

Pages in this Annual Report on Form 10-K

 

 

 

 

i

Schedule II – Valuation and Qualifying Accounts for the years ended December 31, 2017, 2016 and 2015

 

122

ii

Schedule III – Real Estate and Accumulated Depreciation as of December 31, 2017, 2016 and 2015

 

123

 

 

 

(b)   The exhibits required by Item 601 of Regulation S-K are listed in the Exhibit Index on page 125 of this Annual Report, on Form 10-K, and is incorporated herein by reference.

 

 

 

 

ITEM 16.FORM 10-K SUMMARY

 

None.

121


 

PARAMOUNT GROUP, INC.

SCHEDULE II

VALUATION AND QUALIFYING ACCOUNTS

 

 

 

COLUMN A

 

COLUMN B

 

 

COLUMN C

 

 

COLUMN D

 

 

COLUMN E

 

 

 

 

 

 

 

Additions

 

 

 

 

 

 

 

 

 

 

 

Balance at

 

 

Charged

 

 

Uncollectible

 

 

Balance

 

 

 

Beginning

 

 

Against

 

 

accounts

 

 

at End

 

(Amounts in thousands)

 

of Year

 

 

Operations

 

 

Written-off

 

 

of Year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for doubtful accounts

 

$

202

 

 

$

123

 

 

$

(48

)

 

$

277

 

Allowance for preferred equity investments

 

 

-

 

 

 

19,588

 

 

 

-

 

 

 

19,588

 

Total valuation allowance

 

$

202

 

 

$

19,711

 

 

$

(48

)

 

$

19,865

 

For the Year Ended December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for doubtful accounts

 

$

365

 

 

$

315

 

 

$

(478

)

 

$

202

 

For the Year Ended December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for doubtful accounts

 

$

333

 

 

$

87

 

 

$

(55

)

 

$

365

 

 

 

 

 

 

 

122


PARAMOUNT GROUP, INC.

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION

 

 

 

COLUMN A

 

COLUMN B

 

 

COLUMN C

 

 

COLUMN D

 

 

COLUMN E

 

 

COLUMN F

 

 

COLUMN G

 

COLUMN H

 

COLUMN I

(Amounts in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Life on

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

which

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs capitalized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

depreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

subsequent

 

 

Gross amount at which

 

 

Accumulated

 

 

 

 

 

 

in latest

 

 

 

 

 

 

Initial cost to company

 

 

to acquisition

 

 

carried at close of period

 

 

depreciation

 

 

 

 

 

 

income

 

 

 

 

 

 

 

 

 

 

Building and

 

 

 

 

 

 

Building and

 

 

 

 

 

 

Buildings and

 

 

 

 

 

 

and

 

 

Date of

 

Date

 

statement

Description

 

Encumbrances

 

 

Land

 

 

Improvements

 

 

Land

 

 

Improvements

 

 

Land

 

 

Improvements

 

 

Total (1)

 

 

amortization

 

 

construction

 

acquired

 

is computed

1633 Broadway

 

$

1,030,100

 

 

$

502,846

 

 

$

1,398,341

 

 

$

-

 

 

$

74,427

 

 

$

502,846

 

 

$

1,472,768

 

 

$

1,975,614

 

 

$

(123,730

)

 

1971

 

11/2014

 

5 to 40 Years

1301 Avenue of the Americas

 

 

850,000

 

 

 

406,039

 

 

 

1,051,697

 

 

 

-

 

 

 

74,934

 

 

 

406,039

 

 

 

1,126,631

 

 

 

1,532,670

 

 

 

(93,817

)

 

1963

 

11/2014

 

5 to 40 Years

31 West 52nd Street

 

 

500,000

 

 

 

221,318

 

 

 

604,994

 

 

 

-

 

 

 

8,529

 

 

 

221,318

 

 

 

613,523

 

 

 

834,841

 

 

 

(51,908

)

 

1987

 

11/2014

 

5 to 40 Years

1325 Avenue of the Americas

 

 

-

 

 

 

174,688

 

 

 

370,553

 

 

 

-

 

 

 

18,494

 

 

 

174,688

 

 

 

389,047

 

 

 

563,735

 

 

 

(33,663

)

 

1989

 

11/2014

 

5 to 40 Years

900 Third Avenue

 

 

-

 

 

 

103,741

 

 

 

296,031

 

 

 

-

 

 

 

11,905

 

 

 

103,741

 

 

 

307,936

 

 

 

411,677

 

 

 

(29,407

)

 

1983

 

11/2014

 

5 to 40 Years

Total New York

 

 

2,380,100

 

 

 

1,408,632

 

 

 

3,721,616

 

 

 

-

 

 

 

188,289

 

 

 

1,408,632

 

 

 

3,909,905

 

 

 

5,318,537

 

 

 

(332,525

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

425 Eye Street

 

 

-

 

 

 

93,669

 

 

 

98,088

 

 

 

-

 

 

 

5,476

 

 

 

93,669

 

 

 

103,564

 

 

 

197,233

 

 

 

(11,771

)

 

1973

 

11/2014

 

5 to 40 Years

Liberty Place

 

 

-

 

 

 

46,401

 

 

 

96,422

 

 

 

-

 

 

 

11,675

 

 

 

46,401

 

 

 

108,097

 

 

 

154,498

 

 

 

(10,569

)

 

1993

 

11/2014

 

5 to 40 Years

1899 Pennsylvania Avenue

 

 

-

 

 

 

52,568

 

 

 

94,874

 

 

 

-

 

 

 

4,160

 

 

 

52,568

 

 

 

99,034

 

 

 

151,602

 

 

 

(9,263

)

 

1915

 

11/2014

 

5 to 40 Years

2099 Pennsylvania Avenue

 

 

-

 

 

 

50,631

 

 

 

103,992

 

 

 

-

 

 

 

17,230

 

 

 

50,631

 

 

 

121,222

 

 

 

171,853

 

 

 

(11,014

)

 

2001

 

11/2014

 

5 to 40 Years

Total Washington, D.C.

 

 

-

 

 

 

243,269

 

 

 

393,376

 

 

 

-

 

 

 

38,541

 

 

 

243,269

 

 

 

431,917

 

 

 

675,186

 

 

 

(42,617

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One Market Plaza

 

 

975,000

 

 

 

288,743

 

 

 

988,014

 

 

 

-

 

 

 

62,007

 

 

 

288,743

 

 

 

1,050,021

 

 

 

1,338,764

 

 

 

(93,860

)

 

1976

 

11/2014

 

5 to 40 Years

One Front Street

 

 

-

 

 

 

127,765

 

 

 

376,919

 

 

 

-

 

 

 

3,293

 

 

 

127,765

 

 

 

380,212

 

 

 

507,977

 

 

 

(13,113

)

 

1979

 

12/2016

 

5 to 40 Years

50 Beale Street

 

 

228,000

 

 

 

141,097

 

 

 

343,819

 

 

 

-

 

 

 

567

 

 

 

141,097

 

 

 

344,386

 

 

 

485,483

 

 

 

(5,111

)

 

1968

 

07/2017

 

5 to 40 Years

Total San Francisco

 

 

1,203,000

 

 

 

557,605

 

 

 

1,708,752

 

 

 

-

 

 

 

65,867

 

 

 

557,605

 

 

 

1,774,619

 

 

 

2,332,224

 

 

 

(112,084

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,528

 

 

 

-

 

 

 

3,528

 

 

 

3,528

 

 

 

(719

)

 

 

 

11/2014

 

5 to 40 Years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

3,583,100

 

 

$

2,209,506

 

 

$

5,823,744

 

 

$

-

 

 

$

296,225

 

 

$

2,209,506

 

 

$

6,119,969

 

 

$

8,329,475

 

 

$

(487,945

)

 

 

 

 

 

 

 

 

(1)

The basis of the Company’s assets for tax purposes is approximately $1.6 billion lower than the amount reported for financial statement purposes.

 

 

123

 


PARAMOUNT GROUP, INC.

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION

 

 

 

 

For the Year Ended December 31,

 

(Amounts in thousands)

 

2017

 

 

2016

 

 

2015

 

Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

7,849,093

 

 

$

7,652,117

 

 

$

7,530,239

 

Acquisitions

 

 

484,916

 

 

 

504,684

 

 

 

 

 

Additions during the year:

 

 

 

 

 

 

 

 

 

 

 

 

Land

 

 

-

 

 

 

-

 

 

 

-

 

Buildings and improvements

 

 

82,862

 

 

 

116,038

 

 

 

123,277

 

Assets held for sale

 

 

-

 

 

 

(412,315

)

 

 

-

 

Assets sold and written-off

 

 

(87,396

)

 

 

(11,431

)

 

 

(1,399

)

Ending balance

 

$

8,329,475

 

 

$

7,849,093

 

 

$

7,652,117

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated Depreciation:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

318,161

 

 

$

243,089

 

 

$

81,050

 

Additions charged to expense

 

 

182,732

 

 

 

168,847

 

 

 

163,438

 

Assets held for sale

 

 

-

 

 

 

(82,344

)

 

 

-

 

Accumulated depreciation related

   to assets sold and written-off

 

 

(12,948

)

 

 

(11,431

)

 

 

(1,399

)

Ending balance

 

$

487,945

 

 

$

318,161

 

 

$

243,089

 

 

124

 


 

 

 

EXHIBIT INDEX

 

 

 

Exhibit
Number

 

Exhibit Description

 

 

3.1

 

Articles of Amendment and Restatement of Paramount Group, Inc., incorporated by reference to Exhibit 3.1 to Amendment No. 4 to the Registrant’s Form S-11 (Registration No. 333-198392) filed with the SEC on November 14, 2014.

 

 

3.2

 

Amended and Restated Bylaws of Paramount Group, Inc., incorporated by reference to Exhibit 3.2 to the Registrant’s Form 10-K filed with the SEC on March 19, 2015.

 

 

3.3

 

Resolution to Change Resident Agent, incorporated by reference to Exhibit 3.1 to the Registrant’s Form 8-K, filed with the SEC on August 8, 2016.

 

 

4.1

 

Specimen Certificate of Common Stock of Paramount Group, Inc., incorporated by reference to Exhibit 4.1 to Amendment No. 3 to the Registrant’s Form S-11 (Registration No. 333-198392) filed with the SEC on November 12, 2014.

 

 

10.1

 

Amended and Restated Limited Partnership Agreement of Paramount Group Operating Partnership LP, dated as of November 21, 2014, incorporated by reference to Exhibit 10.2 to the Registrant’s Form 8-K filed with the SEC on November 24, 2014.

 

 

10.2

 

First Amendment to Amended and Restated Limited Partnership Agreement of Paramount Group Operating Partnership LP, dated as of February 23, 2016, incorporated by reference to Exhibit 10.2 to the Registrant’s Form 10-K filed with the SEC on February 22, 2017.

10.3

 

Registration Rights Agreement by and among Paramount Group, Inc. and the holders named therein, dated November 6, 2014, incorporated by reference to Exhibit 10.2 to Amendment No. 3 to the Registrant’s Form S-11 (Registration No. 333-198392) filed with the SEC on November 12, 2014.

 

 

10.4

 

Registration Rights Agreement among Paramount Group, Inc. and the persons named therein, dated November 6, 2014, incorporated by reference to Exhibit 10.3 to Amendment No. 3 to the Registrant’s Form S-11 (Registration No. 333-198392) filed with the SEC on November 12, 2014.

 

 

10.5

 

Stockholders Agreement between Paramount Group, Inc. and Maren Otto, Alexander Otto and Katharina Otto-Bernstein, dated November 6, 2014, incorporated by reference to Exhibit 10.4 to Amendment No. 3 to the Registrant’s Form S-11 (Registration No. 333-198392) filed with the SEC on November 12, 2014.

 

 

10.6†

 

2014 Equity Incentive Plan, incorporated by reference to Exhibit 10.5 to the Registrant’s Form 10-K filed with the SEC on March 19, 2015.

 

 

10.7

 

Form of Indemnification Agreement between Paramount Group, Inc. and each of its Directors and Executive Officers, incorporated by reference to Exhibit 10.6 to Amendment No. 3 to the Registrant’s Form S-11 (Registration No. 333-198392) filed with the SEC on November 12, 2014.

 

 

10.8

 

Agreement and Plan of Merger by and among Paramount Group, Inc., WvF 1325, Inc., WvF 1325, L.P., US Real Estate Holding AG and WvF, L.P., dated as of October 31, 2014, incorporated by reference to Exhibit 10.32 to Amendment No. 3 to the Registrant’s Form S-11 (Registration No. 333-198392) filed with the SEC on November 12, 2014.

 

 

10.9

 

Purchase and Sale Agreement of Ownership Interests in PGREF V 1301 Sixth Holding LP, by and between PGREF V 1301 Sixth Investors I LP, as Seller, Paramount Development and Investment, Inc., as Purchaser, and PGREF V 1301 Sixth Investors GP LLC, dated as of July 23, 2014, incorporated by reference to Exhibit 10.34 to Amendment No. 3 to the Registrant’s Form S-11 (Registration No. 333-198392) filed with the SEC on November 12, 2014.

 

 

10.10

 

Put Option Agreement among WvF 2 W. 56, Inc., WvF, Inc., WvF, L.P. and WvF 718, L.P., collectively, as optionee, and 712 Fifth Avenue, L.P., as option or, dated as of September 10, 2014, incorporated by reference to Exhibit 10.38 to Amendment No. 3 to the Registrant’s Form S-11 (Registration No. 333-198392) filed with the SEC on November 12, 2014.

 

 

10.11†

 

Paramount Group, Inc. Executive Severance Plan, incorporated by reference to Exhibit 10.10 to the Registrant’s Form 8-K filed with the SEC on November 24, 2014.

 

 

10.12†

 

The Paramount Group 2005 Nonqualified Deferred Compensation Plan, incorporated by reference to Exhibit 10.44 to Amendment No. 3 to the Registrant’s Form S-11 (Registration No. 333-198392) filed with the SEC on November 12, 2014.


125

 


 

 

 

10.13

 

Waiver of Ownership Limits granted to The Otto Family by Paramount Group, Inc., dated as of November 18, 2014, incorporated by reference to Exhibit 10.6 to the Registrant’s Form 8-K filed with the SEC on November 24, 2014.

 

 

10.14

 

Lease, dated as of October 27, 2014, between Paramount Group, Inc., a Delaware corporation, as Agent for PGREF I 1633 Broadway Tower, L.P. (Landlord), and CNBB-RDF Holdings, LP (Tenant), incorporated by reference to Exhibit 10.47 to Amendment No. 3 to the Registrant’s Form S-11 (Registration No. 333-198392) filed with the SEC on November 12, 2014.

 

 

10.15†

 

Form of Paramount Group, Inc. Performance LTIP Unit Award Agreement, incorporated by reference to Exhibit 10.1 to the Registrant’s Form 8-K filed with the SEC on April 1, 2015.

 

 

10.16†

 

Employment Agreement among Paramount Group, Inc., Paramount Group Operating Partnership, L.P. and Wilbur Paes, dated March 3, 2016, incorporated by reference to Exhibit 10.1 to the Registrant’s Form 8-K filed with the SEC on March 8, 2016.

 

 

10.17†

 

Separation Agreement and Release among Paramount Group, Inc., Paramount Group Operating Partnership, L.P. and Michael Walsh dated March 7, 2016, incorporated by reference to Exhibit 10.2 to the Registrant’s Form 8-K filed with the SEC on March 8, 2016.

 

 

10.18

 

Second Amendment to Amended and Restated Limited Partnership Agreement of Paramount Group Operating Partnership LP, dated as of February 22, 2017, incorporated by reference to Exhibit 10.1 to the Registrant’s Form 10-Q filed with the SEC on May 4, 2017.

 

 

10.19†

 

Employment Agreement among Paramount Group Operating Partnership LP, Paramount Group, Inc. and Albert Behler, dated as of January 1, 2018, incorporated by reference to Exhibit 10.1 to the Registrant’s Form 8-K filed with the SEC on January 5, 2018

 

 

10.20

 

Amended and Restated Credit Agreement dated as of January 10, 2018, among Paramount Group Operating Partnership, L.P., and Paramount Group Inc., and certain subsidiaries of Paramount Group Inc. from time to time party thereto, as Guarantors, each lender from time to time party thereto, Bank of America, N.A., as Administrative Agent and the financial institutions party thereto as L/C Issuers and Swing Line Lenders, incorporated by reference to Exhibit 10.1 to the Registrant’s 8-K filed with the SEC on January 16, 2018.

 

 

21.1*

 

List of Subsidiaries of the Registrant.

 

 

23.1*

 

Consent of Deloitte & Touche LLP.

 

 

23.2*

 

Consent of Deloitte & Touche LLP for 712 Fifth Avenue, L.P.

 

 

 

23.3*

 

Consent of Deloitte & Touche LLP for Paramount Group Real Estate Fund VII, LP

 

 

 

31.1*

 

Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

31.2*

 

Certification of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

32.1**

 

Certification of Chief Executive Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

32.2**

 

Certification of Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

99.1*

 

Financial Statements of 712 Fifth Avenue, L.P.

 

 

 

99.2*

 

Financial Statements of Paramount Group Real Estate Fund VII, LP


126

 


 

 

 

101.INS*

 

XBRL Instance Document.

 

 

101.SCH*

 

XBRL Taxonomy Extension Schema.

 

 

101.CAL*

 

XBRL Taxonomy Extension Calculation Linkbase.

 

 

101.DEF*

 

XBRL Taxonomy Extension Definition Linkbase.

 

 

101.LAB*

 

XBRL Taxonomy Extension Label Linkbase.

 

 

101.PRE*

 

XBRL Taxonomy Extension Presentation Linkbase.

 

 

_______________________

*

 

Filed herewith.

**

 

Furnished herewith.

 

Indicates management contract or compensatory plan or arrangement required to be filed or incorporated by reference as an exhibit to this Form 10-K pursuant to Item 15(b) of Form 10-K.

 

127

 


 

 

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

Paramount Group, Inc.

 

Date:

February 15, 2018

 

By:

/s/ Wilbur Paes

 

 

 

 

Wilbur Paes

 

 

 

 

Executive Vice President, Chief Financial Officer and Treasurer (duly authorized officer and principal financial and accounting officer)

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

 

Signature

 

Title

 

Date

 

 

 

 

 

 

 

 

By:

/s/ Albert Behler

 

Chairman, Chief Executive Officer and President

 

February 15, 2018

 

 

(Albert Behler)

 

(Principal Executive Officer)

 

 

 

 

 

 

 

 

 

 

By:

/s/ Wilbur Paes

 

Executive Vice President, Chief Financial Officer and Treasurer

 

February 15, 2018

 

 

(Wilbur Paes)

 

(Principal Financial and Accounting Officer)

 

 

 

 

 

 

 

 

 

 

By:

/s/ Thomas Armbrust

 

Director

 

February 15, 2018

 

 

(Thomas Armbrust)

 

 

 

 

 

 

 

 

 

 

 

 

By:

/s/ Martin Bussmann

 

Director

 

February 15, 2018

 

 

(Martin Bussmann)

 

 

 

 

 

 

 

 

 

 

 

 

By:

/s/ Dan Emmett

 

Director

 

February 15, 2018

 

 

(Dan Emmett)

 

 

 

 

 

 

 

 

 

 

 

 

By:

/s/ Lizanne Galbreath

 

Director

 

February 15, 2018

 

 

(Lizanne Galbreath)

 

 

 

 

 

 

 

 

 

 

 

 

By:

/s/ Karin Klein

 

Director

 

February 15, 2018

 

 

(Karin Klein)

 

 

 

 

 

 

 

 

 

 

 

 

By:

/s/ Peter Linneman

 

Director

 

February 15, 2018

 

 

(Peter Linneman)

 

 

 

 

 

 

 

 

 

 

 

 

By:

/s/ David O’Connor

 

Director

 

February 15, 2018

 

 

(David O’Connor)

 

 

 

 

 

 

 

 

 

 

 

 

By:

/s/ Katharina Otto-Bernstein

 

Director

 

February 15, 2018

 

 

(Katharina Otto-Bernstein)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

128