Paramount Group, Inc. - Annual Report: 2022 (Form 10-K)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-K
☒ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Fiscal Year Ended: December 31, 2022
OR
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ____________To____________
Commission File Number: 001-36746
PARAMOUNT GROUP, INC.
(Exact name of registrant as specified in its charter)
Maryland |
|
32-0439307 |
(State or other jurisdiction of incorporation or organization) |
|
(IRS Employer Identification No.) |
1633 Broadway, Suite 1801, New York, NY |
|
10019 |
(Address of principal executive offices) |
|
(Zip Code) |
Registrant’s telephone number, including area code: (212) 237-3100
Securities registered pursuant to section 12(b) of the Act:
Title of each class |
Trading Symbol |
Name of each exchange on which registered |
Common Stock of Paramount Group, Inc., $0.01 par value per share |
PGRE |
New York Stock Exchange |
Securities registered pursuant to section 12(g) of the Act:
Title of each class
None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
Yes ☒ No ☐
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.
Yes ☐ No ☒
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer |
☒ |
|
Accelerated Filer |
☐ |
Non-Accelerated Filer |
☐ |
|
Smaller Reporting Company |
☐ |
|
|
|
Emerging Growth Company |
☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant has filed a report on and attestation to its managements’ assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C 7262(b)) by the registered public accounting firm that prepared or issued its audit report. ☒
If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements. ☐
Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b). ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒
As of February 1, 2023, there were 216,982,588 shares of the registrant’s common stock outstanding.
As of June 30, 2022, the aggregate market value of the 191,681,866 shares of common stock held by non-affiliates of the Registrant was $1,385,860,000 based on the June 30, 2022 closing share price of our common stock of $7.23 per share on the New York Stock Exchange.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the Proxy Statement for the Annual Stockholders’ Meeting (which is scheduled to be held on May 18, 2023) to be filed within 120 days after the end of the registrant’s fiscal year are incorporated by reference in Part III of this Annual Report on Form 10-K.
Table of Contents
Item |
|
Financial Information |
|
Page Number |
Part I. |
|
|
|
|
|
|
|
|
|
Item 1. |
|
|
8 |
|
|
|
|
|
|
Item 1A. |
|
|
14 |
|
|
|
|
|
|
Item 1B. |
|
|
37 |
|
|
|
|
|
|
Item 2. |
|
|
38 |
|
|
|
|
|
|
Item 3. |
|
|
41 |
|
|
|
|
|
|
Item 4. |
|
|
41 |
|
|
|
|
|
|
Part II. |
|
|
|
|
|
|
|
|
|
Item 5. |
|
|
42 |
|
|
|
|
|
|
Item 6. |
|
|
44 |
|
|
|
|
|
|
Item 7. |
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
|
45 |
|
|
|
|
|
Item 7A. |
|
|
65 |
|
|
|
|
|
|
Item 8. |
|
|
67 |
|
|
|
|
|
|
Item 9. |
|
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure |
|
105 |
|
|
|
|
|
Item 9A. |
|
|
105 |
|
|
|
|
|
|
Item 9B. |
|
|
107 |
|
|
|
|
|
|
Item 9C. |
|
Disclosure Regarding Foreign Jurisdictions that Prevent Inspections |
|
107 |
|
|
|
|
|
Part III. |
|
|
|
|
|
|
|
|
|
Item 10. |
|
|
107 |
|
|
|
|
|
|
Item 11. |
|
|
107 |
|
|
|
|
|
|
Item 12. |
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters (1) |
|
107 |
|
|
|
|
|
Item 13. |
|
Certain Relationships and Related Transactions, and Director Independence (1) |
|
107 |
|
|
|
|
|
Item 14. |
|
|
107 |
|
|
|
|
|
|
Part IV. |
|
|
|
|
|
|
|
|
|
Item 15. |
|
|
108 |
|
|
|
|
|
|
Item 16. |
|
|
108 |
|
|
|
|
|
|
3
Forward-Looking Statements
We make statements in this Annual Report on Form 10-K that are considered “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act, which are usually identified by the use of words such as “anticipates,” “believes,” “estimates,” “expects,” “intends,” “may,” “plans,” “projects,” “seeks,” “should,” “will,” and variations of such words or similar expressions. We intend these forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and are including this statement for purposes of complying with those safe harbor provisions. These forward-looking statements reflect our current views about our plans, intentions, expectations, strategies and prospects, which are based on the information currently available to us and on assumptions we have made. Although we believe that our plans, intentions, expectations, strategies and prospects as reflected in or suggested by those forward-looking statements are reasonable, we can give no assurance that the plans, intentions, expectations or strategies will be attained or achieved. Furthermore, actual results may differ materially from those described in the forward-looking statements and will be affected by a variety of risks and factors that are beyond our control including, without limitation:
4
Accordingly, there is no assurance that our expectations will be realized. Except as otherwise required by the U.S. federal securities laws, we disclaim any obligations or undertaking to publicly release any updates or revisions to any forward-looking statement contained herein (or elsewhere) to reflect any change in our expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based. A reader should review carefully, our consolidated financial statements and the notes thereto, as well as Item 1A entitled “Risk Factors” in this report.
5
Summary Risk Factors
The risk factors detailed in Item 1A entitled “Risk Factors” in this Annual Report on Form 10-K, are the risks that we believe are material to our investors and a reader should carefully consider them. The following is a summary of the risk factors detailed in Item 1A:
6
This section contains forward-looking statements. You should refer to the explanation of the qualifications and limitations on forward-looking statements beginning on page 4.
7
PART I
ITEM 1. BUSINESS
General
Paramount Group, Inc. is a fully-integrated REIT focused on owning, operating, managing, acquiring and redeveloping high-quality, Class A office properties in select central business district (“CBD”) submarkets of New York City and San Francisco. All references to “we,” “us,” “our,” the “Company” and “Paramount” refer to Paramount Group, Inc., a Maryland corporation, and its consolidated subsidiaries, including Paramount Group Operating Partnership LP, a Delaware limited partnership (the “Operating Partnership”). We conduct our business through, and substantially all our interests in properties and investments are held by, the Operating Partnership. We are the sole general partner of, and owned approximately 93.7% of the Operating Partnership as of December 31, 2022.
As of December 31, 2022, we owned and/or managed a portfolio of 18 properties aggregating 13.8 million square feet comprised of:
Additionally, we have an investment management business, where we serve as the general partner of several real estate related funds for institutional investors and high net-worth individuals.
Our Competitive Strengths
We believe that we distinguish ourselves from other owners and operators of office properties through the following competitive strengths:
8
Objectives and Strategy
Our primary business objective is to enhance stockholder value by increasing cash flow from operations. The strategies we intend to execute to achieve this objective include:
Significant Tenants
None of our tenants accounted for more than 10% of total revenues in the years ended December 31, 2022, 2021 and 2020.
9
Human Capital
We believe that our employees are our greatest assets. Our continued success and growth depends, in large part, upon the efforts of our employees and on our ability to attract and retain highly qualified personnel. Our operational and financial performance depends on their talents, energy, experience and well-being. Our ability to attract and retain talented people depends on a number of factors, including compensation and benefits, work environment, the health, safety and wellness of our employees and career development and professional training. As of December 31, 2022, we had 326 employees, including 97 corporate employees and 229 on-site building and property management personnel. Certain of our employees are covered by collective bargaining agreements.
Compensation and Benefits
Our compensation program is designed to incentivize employees by offering competitive compensation comprised of fixed and variable pay including base salaries and cash bonuses. Several of our employees also receive equity awards that are subject to vesting over a three-to-five year period based on continued service. We believe equity awards serve as an additional retention tool for our employees. In addition, we offer our employees benefits that support their health, financial and emotional well-being. Our employee benefit programs are designed to meet the needs of our diverse workforce, support our employees and their families by offering comprehensive programs that provide flexibility and choice in coverage, make available valuable resources to protect and enhance financial security and help balance work and personal life. Some of the benefits that we offer our employees include:
Diversity and Inclusion
We are committed to equal opportunity and workplaces that are free from discrimination or harassment on the basis of race, religion, sex, color, national origin, creed, ethnicity, age, disability, political affiliation, sexual orientation, gender identity or expression, or any other status protected by applicable law. We do not accept disrespectful or inappropriate behavior, harassment or retaliation in the workplace or in any work-related circumstance outside the workplace. We provide each of our employees with detailed policies and materials related to equal opportunity, discrimination, and harassment, and we require employee training on these matters. We promote a culture of inclusion and value diverse viewpoints to strengthen our management practices and empower us to adapt to new challenges. As of December 31, 2022, our employee workforce was approximately 51% racially and ethnically diverse; women account for approximately 29% of our total employee base and 27% of our management team.
Health, Safety and Wellness
We believe the success of our employees is dependent upon their overall well-being, including their physical health, mental health, an appropriate work-life balance and financial well-being. In light of the COVID-19 pandemic, our focus on providing a healthy work environment became even more important. We utilize comprehensive building operational measures including cleaning and disinfection, and air and water quality screening in order to promote a safe and healthy work environment. In addition to the benefits outlined above, we also offer an employee wellness program and an employee assistance program, which include services for financial planning assistance, stress management, mental illness and general wellness and self-help. Additionally, our Benefits Advocacy Center assists employees with various medical questions, such as general medical coverage questions, explanation of benefits, claims, prescriptions and pharmacy issues. Furthermore, we offer our employees one-on-one financial planning sessions with our 401(k) provider annually.
Career Development and Professional Training
We promote the personal and professional growth and development of our employees by providing a wide range of tools and development opportunities that build and strengthen our employees' leadership and professional skills. These development opportunities include in-person and virtual training sessions, in-house learning opportunities, various management trainings, departmental conferences, and external programs. We take pride in promoting our employees from within.
10
Insurance
We carry commercial general liability coverage on our properties, with limits of liability customary within the industry. Similarly, we are insured against the risk of direct and indirect physical damage to our properties including coverage for the perils such as floods, earthquakes and windstorms. Our policies also cover the loss of rental income during an estimated reconstruction period. Our policies reflect limits and deductibles customary in the industry and specific to the buildings and portfolio. We also obtain title insurance policies when acquiring new properties. We currently have coverage for losses incurred in connection with both domestic and foreign terrorist-related activities. While we do carry commercial general liability insurance, property insurance and terrorism insurance with respect to our properties, these policies include limits and terms we consider commercially reasonable. In addition, there are certain losses (including, but not limited to, losses arising from known environmental conditions or acts of war) that are not insured, in full or in part, because they are either uninsurable or the cost of insurance makes it, in our belief, economically impractical to maintain such coverage. Should an uninsured loss arise against us, we would be required to use our own funds to resolve the issue, including litigation costs. We believe the policy specifications and insured limits are adequate given the relative risk of loss, the cost of the coverage and industry practice and, in consultation with our insurance advisors, we believe the properties in our portfolio are adequately insured.
Competition
The leasing of real estate is highly competitive in markets in which we operate. We compete with numerous acquirers, developers, owners and operators of commercial real estate, many of which own or may seek to acquire or develop properties similar to ours in the same markets in which our properties are located. The principal means of competition are rent charged, location, services provided and the nature and condition of the facility to be leased. In addition, we face competition from other real estate companies including other REITs, private real estate funds, domestic and foreign financial institutions, life insurance companies, pension trusts, partnerships, individual investors and others that may have greater financial resources or access to capital than we do or that are willing to acquire properties in transactions which are more highly leveraged or are less attractive from a financial viewpoint than we are willing to pursue. If our competitors offer space at rental rates below current market rates, below the rental rates we currently charge our tenants, in better locations within our markets or in higher quality facilities, we may lose potential tenants and we may be pressured to reduce our rental rates below those we currently charge in order to retain tenants when our tenants’ leases expire.
Governmental Regulations
Compliance with various governmental regulations has an impact on our business, including our capital expenditures, earnings and competitive position, which can be material. We incur costs to monitor and take actions to comply with governmental regulations that are applicable to our business, which include, among others, federal securities laws and regulations, applicable stock exchange requirements, REIT and other tax laws and regulations, environmental and health and safety laws and regulations, local zoning, usage and other regulations relating to real property, the Americans with Disabilities Act of 1990 and laws and regulations applicable to our investment management business, including the U.S. Investment Advisers Act of 1940, the Alternative Investment Fund Managers Directive, 2011/61/EU and related laws and regulations. See Item 1A, Risk Factors, for a discussion of material risks to us, including, to the extent material, to our competitive position, relating to governmental regulations, and see Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operation, together with our consolidated financial statements, including the related notes included therein, for a discussion of material information relevant to an assessment of our financial condition and results of operations, including, to the extent material, the effects that compliance with governmental regulations may have upon our capital expenditures and earnings.
Executive Office
Our principal executive offices are located at 1633 Broadway, Suite 1801, New York, NY 10019; telephone (212) 237-3100.
Available Information
Copies of our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, and amendments to these reports filed or furnished pursuant to Section 13(a) or 15(d) of the Exchange Act, are available free of charge on our website (www.pgre.com) as soon as reasonably practicable after they are electronically filed with, or furnished to, the Securities and Exchange Commission (“SEC”). You may also obtain our reports by accessing the EDGAR database at the SEC’s website at http://www.sec.gov or copies of these documents are also available directly from us, free of charge upon written request to Investor Relations, 1633 Broadway, Suite 1801, New York, NY 10019; telephone (212) 237-3100. Also available on our website are copies of our (i) Nominating and Corporate Governance Committee Charter, (ii) Compensation Committee Charter, (iii) Audit Committee Charter, (iv) Corporate Governance Guidelines, (v) Code of Business Conduct and Ethics, and (vi) Stockholder Communication Policy. In the event of any changes to these items, revised copies will be made available on our website.
11
Supplemental U.S. Federal Income Tax Considerations
The following discussion supplements and updates the disclosures under “Certain United States Federal Income Tax Considerations” in the prospectus dated March 4, 2021, contained in our Registration Statement on Form S-3 filed with the SEC on March 4, 2021. Capitalized terms herein that are not otherwise defined shall have the same meaning as when used in such disclosures (as supplemented).
On December 29, 2022, the Internal Revenue Service promulgated final Treasury Regulations under Sections 897, 1441, 1445, and 1446 of the Code that were, in part, intended to coordinate various withholding regimes for non-U.S. stockholders. The new Treasury Regulations provide that:
In the case of FIRPTA withholding under clause (ii) above, the applicable withholding rate is currently 15%, and in the case of FIRPTA withholding under clause (iii) above the withholding rate is currently 21%. For purposes of FIRPTA withholding under clause (iii), whether a capital gain dividend is attributable to the sale or exchange of a U.S. real property interest is determined taking into account the general exception from FIRPTA distribution treatment for distributions paid to certain non-U.S. stockholders under which any distribution by us to a non-U.S. stockholder with respect to any class of stock which is regularly traded on an established securities market located in the United States is not treated as gain recognized from the sale or exchange of a U.S. real property interest if such non-U.S. stockholder did not own more than 10% of such class of stock at any time during the 1-year period ending on the date of such distribution. To the extent inconsistent, these Treasury Regulations supersede the discussion on withholding contained in the above-referenced disclosures (as supplemented) under the heading “Certain United States Federal Income Tax Considerations—Taxation of Non-U.S. Stockholders.” However, if, notwithstanding these Treasury Regulations, we encounter difficulties in properly characterizing a distribution for purposes of the withholding rules, we may decide to withhold on such distribution at the highest possible U.S. federal withholding rate that we determine could apply.
The new Treasury Regulations also provide new guidance regarding qualified foreign pension funds. Accordingly, the last two sentences of the first paragraph under the heading “Certain United States Federal Income Tax Considerations—Taxation of Non-U.S. Stockholders—Qualified Foreign Pension Funds” are hereby deleted and replaced with the following:
Under Treasury Regulations, subject to the discussion below regarding “qualified holders,” a “qualified controlled entity” also is not generally treated as a foreign person for purposes of FIRPTA. A qualified controlled entity generally includes a trust or corporation organized under the laws of a foreign country all of the interests of which are held by one or more qualified foreign pension funds either directly or indirectly through one or more qualified controlled entities.
12
Additionally, the following two paragraphs are added after the first paragraph under the heading “Certain United States Federal Income Tax Considerations—Taxation of Stockholders and Potential Tax Consequences of Their Investment in Shares of Common Stock—Taxation of Non-U.S. Stockholders—Qualified Foreign Pension Funds”:
Treasury Regulations further require that a qualified foreign pension fund or qualified controlled entity will not be exempt from FIRPTA with respect to dispositions of U.S. real property interests or REIT distributions attributable to the same unless the qualified foreign pension fund or qualified controlled entity is a “qualified holder.” To be a qualified holder, a qualified foreign pension fund or qualified controlled entity must satisfy one of two alternative tests at the time of the disposition of the U.S. real property interest or the REIT distribution. Under the first test, a qualified foreign pension fund or qualified controlled entity is a qualified holder if it owned no U.S. real property interests as of the earliest date during an uninterrupted period ending on the date of the disposition or distribution during which it qualified as a qualified foreign pension fund or qualified controlled entity. Alternatively, if a qualified foreign pension fund or qualified controlled entity held U.S. real property interests as of the earliest date during the period described in the preceding sentence, it can be a qualified holder only if it satisfies certain testing period requirements.
Treasury Regulations also provide that a foreign partnership all of the interests of which are held by qualified holders, including through one or more partnerships, may certify its status as such and will not be treated as a foreign person for purposes of withholding under Code Section 1445 (and Code Section 1446, as applicable).
13
ITEM 1A. RISK FACTORS
Set forth below are the risks that we believe are material to our investors. This section contains forward-looking statements. You should refer to the explanation of the qualifications and limitations on forward-looking statements beginning on page 4.
Risks Related to Real Estate
Unfavorable market and economic conditions in the United States and globally and in the specific markets or submarkets where our properties are located could adversely affect occupancy levels, rental rates, rent collections, operating expenses, and the overall market value of our assets, impair our ability to sell, recapitalize or refinance our assets and have an adverse effect on our results of operations, financial condition and our ability to make distributions to our stockholders.
Unfavorable market conditions in the areas in which we operate and unfavorable economic conditions in the United States and globally may significantly affect our occupancy levels, rental rates, rent collections, operating expenses, the market value of our assets and our ability to strategically acquire, dispose, recapitalize or refinance our properties on economically favorable terms or at all. Our ability to lease our properties at favorable rates may be adversely affected by increases in supply of office space in our markets and is dependent upon overall economic conditions, which are adversely affected by, among other things, job losses and unemployment levels, recession, stock market volatility, rising inflation, rising interest rates and uncertainty about the future. Some of our major expenses, including mortgage payments and real estate taxes, generally do not decline when related rents decline. We expect that any declines in our occupancy levels, rental revenues and/or the values of our buildings would cause us to have less cash available to pay our indebtedness, fund necessary capital expenditures and to make distributions to our stockholders, which could negatively affect our financial condition and the market value of our securities. Our business may be affected by the volatility and illiquidity in the financial and credit markets, a general global economic recession and other market or economic challenges experienced by the real estate industry or the U.S. economy as a whole. Our business may also be adversely affected by local economic conditions, as all of our revenues are derived from properties located in New York City and San Francisco. Factors that may affect our occupancy levels, our rental revenues, our net operating income (“NOI”), our funds from operations (“FFO”) and/or the value of our properties include the following, among others:
All of our properties are located in New York City and San Francisco, and adverse economic or regulatory developments in these areas could negatively affect our results of operations, financial condition and ability to make distributions to our stockholders.
All of our properties are located in New York City and San Francisco. As a result, our business is dependent on the condition of the economy in those cities, which may expose us to greater economic risks than if we owned a more geographically diverse portfolio. We are susceptible to adverse developments in the New York City and San Francisco economic and regulatory environments (such as business layoffs or downsizing, industry slowdowns, relocations of businesses, increases in real estate and other taxes, costs of complying with governmental regulations or increased regulation). Such adverse developments could materially reduce the value of our real estate portfolio and our rental revenues, and thus adversely affect our ability to service current debt and to pay dividends to stockholders.
14
We are subject to risks inherent in ownership of real estate.
Real estate cash flows and values are affected by a number of factors, including competition from other available properties and our ability to provide adequate property maintenance and insurance and to control operating costs. Real estate cash flows and values are also affected by such factors as government regulations (including the Americans with Disabilities Act of 1990 and similar laws, zoning, usage and tax laws), inflation, interest rate levels, the availability of financing, property tax rates, utility expenses, potential liability under environmental and other laws and changes in environmental and other laws.
A significant portion of our revenue is generated from three properties.
As of December 31, 2022, approximately 62% of our total consolidated revenue was generated from three of our properties – 1633 Broadway, 1301 Avenue of the Americas and One Market Plaza. Our results of operations and cash available for distribution to our stockholders would be adversely affected if any of these properties were materially damaged or destroyed. Additionally, our results of operations and cash available for distribution to our stockholders would be adversely affected if a significant number of our tenants at these properties experienced a downturn in their business, which may weaken their financial condition and result in their failure to make timely rental payments, defaulting under their leases or filing for bankruptcy.
We may be unable to renew leases, lease currently vacant space or vacating space on favorable terms or at all as leases expire, which could adversely affect our financial condition, results of operations and cash flow.
As of December 31, 2022, the vacancy rate of our portfolio (at our share) was 8.7%. During 2023, 397,137 square feet (at our share), or about 4.5% of the square footage of our portfolio (at our share) is scheduled to expire, which represents approximately 5.3% of our annualized rents. We cannot guarantee you that the expiring leases will be renewed or that our properties will be re-leased at rental rates equal to or above current rental rates. If the rental rates of our properties decrease, our existing tenants do not renew their leases or we do not re-lease a significant portion of our available and soon-to-be-available space, our financial condition, results of operations, cash flow, market value of common stock and our ability to satisfy our principal and interest obligations and to make distributions to our stockholders would be adversely affected.
We are exposed to risks associated with property redevelopment and repositioning that could adversely affect us, including our financial condition and results of operations.
In June 2022, 60 Wall Street, a 1.6 million square foot Class A office building, in which we own a 5.0% interest was taken "out-of-service" for redevelopment. To the extent that we continue to engage in redevelopment and repositioning activities with respect to our properties, we will be subject to certain risks, which could adversely affect us, including our financial condition and results of operations. These risks include, without limitation, (i) the availability and pricing of financing on favorable terms or at all; (ii) the availability and timely receipt of zoning and other regulatory approvals; (iii) the potential for the fluctuation of occupancy rates and rents at redeveloped properties, which may result in our investment not being profitable; (iv) start up, repositioning and redevelopment costs may be higher than anticipated; (v) cost overruns and untimely completion of construction (including risks beyond our control, such as weather or labor conditions, or materials shortages); (vi) the potential that we may fail to recover expenses already incurred if we abandon development or redevelopment opportunities after we begin to explore them; (vii) the potential that we may expend funds on and devote management time to projects which we do not complete; (viii) the inability to complete construction and leasing of a property on schedule, resulting in increased debt service expense and construction or redevelopment costs; and (ix) the possibility that properties will be leased at below expected rental rates. Additionally, inflationary pricing may have a negative effect on the construction costs necessary to initiate or complete redevelopment projects, including, but not limited to, costs of construction materials, labor, and services from third-party contractors and suppliers. These risks could result in substantial unanticipated delays or expenses and could prevent the initiation or the completion of redevelopment activities, any of which could have an adverse effect on our financial condition, results of operations, cash flow, the market value of our common stock and ability to satisfy our principal and interest obligations and to make distributions to our stockholders.
15
We may be required to make rent or other concessions and/or significant capital expenditures to improve our properties in order to retain and attract tenants, which could adversely affect us, including our financial condition, results of operations and cash flow.
Given the current adverse economic conditions and the decreases in demand for office space in the real estate markets where we operate, with respect to our current vacant space and upon expiration of leases at our properties, we may be required to increase tenant improvement allowances or concessions to tenants, accommodate increased requests for renovations, build-to-suit remodeling and other improvements or provide additional services to our tenants, all of which could negatively affect our cash flow. If the necessary capital is unavailable, we may be unable to make these significant capital expenditures. This could result in non-renewals by tenants upon expiration of their leases and our vacant space remaining untenanted, which could adversely affect our financial condition, results of operations, cash flow and market value of our common stock.
We depend on significant tenants in our office portfolio, which could cause an adverse effect on us, including our results of operations and cash flow, if any of our significant tenants were adversely affected by a material business downturn or were to become bankrupt or insolvent.
Our rental revenue depends on entering into leases with and collecting rents from tenants. While no single tenant accounts for more than 10% of our rental revenue, our six largest tenants in the aggregate account for approximately 27% of our share of rental revenue. General and regional economic conditions may adversely affect our major tenants and potential tenants in our markets. Our major tenants may experience a material business downturn, which could potentially result in a failure to make timely rental payments and/or a default under their leases. In many cases, through tenant improvement allowances and other concessions, we have made substantial upfront investments in the applicable leases that we may not be able to recover. In the event of a tenant default, we may experience delays in enforcing our rights and may also incur substantial costs to protect our investments.
The bankruptcy or insolvency of a major tenant or lease guarantor may adversely affect the income produced by our properties and may delay our efforts to collect past due balances under the relevant leases and could ultimately preclude collection of these sums altogether. If a lease is rejected by a tenant in bankruptcy, we would have only a general unsecured claim for damages that is limited in amount and which may only be paid to the extent that funds are available and in the same percentage as is paid to all other holders of unsecured claims.
If any of our significant tenants were to become bankrupt or insolvent, suffer a downturn in their business, default under their leases, fail to renew their leases or renew on terms less favorable to us than their current terms, our results of operations and cash flow could be adversely affected.
We may be adversely affected by trends in the office real estate industry, including telecommuting, flexible work schedules, open workplaces and teleconferences.
Telecommuting, flexible work schedules, open workplaces, teleconferencing and video-conferencing are becoming more common, including due to the impact of the COVID-19 pandemic. These practices enable businesses to reduce their space requirements. There is also an increasing trend among some businesses to utilize shared office spaces and co-working spaces. These practices have eroded the overall demand for office space and, to the extent they continue, could in turn, place additional downward pressure on occupancy, rental rates and property valuations.
Real estate investments are relatively illiquid and may limit our flexibility.
Equity real estate investments are relatively illiquid, which may tend to limit our ability to react promptly to changes in economic or other market conditions. Our ability to dispose of assets in the future will depend on prevailing economic and market conditions. Our inability to sell our properties on favorable terms or at all could have an adverse effect on our sources of working capital and our ability to satisfy our debt obligations. In addition, real estate can at times be difficult to sell quickly at prices we find acceptable. The Internal Revenue Code of 1986, as amended the (“Code”), also imposes restrictions on REITs, which are not applicable to other types of real estate companies, on the disposal of properties. Furthermore, we will be subject to U.S. federal income tax at the highest regular corporate rate, which is currently 21%, on certain built-in gains recognized in connection with a taxable disposition of any asset we acquire from a C corporation in a transaction in which our basis in such asset is determined by reference to the basis of the asset in the hands of the C corporation for a period of up to five years following the acquisition of such asset, which may make an otherwise attractive disposition opportunity less attractive or even impractical. These potential difficulties in selling real estate in our markets may limit our ability to change or reduce the office buildings in our portfolio promptly in response to changes in economic or other conditions.
16
We are subject to losses that are either uninsurable, not economically insurable or that are in excess of our insurance coverage.
Our San Francisco properties are located in the general vicinity of active earthquake faults. Our New York City properties are located in areas that could be subject to windstorm losses. Insurance coverage for earthquakes and windstorms can be costly because of limited industry capacity. As a result, we may experience shortages in desired coverage levels if market conditions are such that insurance is not available or the cost of insurance makes it, in our belief, economically impractical to maintain such coverage. In addition, our properties may be subject to a heightened risk of terrorist attacks. We carry commercial general liability insurance, property insurance and both domestic and foreign terrorism insurance with respect to our properties with limits and on terms we consider commercially reasonable. We cannot assure you, however, that our insurance coverage will be sufficient or that any uninsured loss or liability will not have an adverse effect on our business and our financial condition and results of operations in the event of a catastrophic loss event. See “Business – Insurance.”
We carry both domestic and foreign terrorism insurance as an inclusion in our property policies for which our carriers may rely, in part for foreign acts of terrorism, on support from the federal government’s Terrorism Risk Insurance Program Reauthorization Act of 2019 (“TRIPRA”).
We are subject to risks from natural disasters such as earthquakes and severe weather.
Natural disasters and severe weather such as earthquakes, tornadoes, hurricanes or floods may result in significant damage to our properties. The extent of our casualty losses and loss in operating income in connection with such events is a function of the severity of the event and the total amount of exposure in the affected area. When we have geographic concentration of exposures, a single catastrophe (such as an earthquake, especially in the San Francisco Bay Area) or destructive weather event (such as a hurricane, especially in New York City) affecting a region may have a significant negative effect on our financial condition and results of operations. As a result, our operating and financial results may vary significantly from one period to the next. Our financial results may be adversely affected by our exposure to losses arising from natural disasters or severe weather. We also are exposed to risks associated with inclement winter weather, particularly in the Northeast states in which many of our properties are located, including increased need for maintenance and repair of our buildings.
Climate change may adversely affect our business.
To the extent that climate change occurs, there are multiple scenarios where our business could be impacted. Climate change could lead to, among other effects in our target markets, rising sea levels, extreme weather and natural disasters, increased flooding, and changes in precipitation and temperature. Any of these developments could result in physical damage or a decrease in rent from, and the value of, our properties located in the areas affected by these conditions. We own a number of assets in low-lying areas close to sea level, making those assets, and the economies in which they reside, susceptible to adverse effects from a rise in sea level and any associated increase in episodic storm surges. If sea levels near our target markets were to rise, we may incur material costs to protect our low-lying assets or sustain damage, a decrease in demand for or total loss to those assets.
We have performed an analysis using a third-party model to understand the direct impact to our existing properties in a scenario where global warming increases average temperatures worldwide by 1.5 degrees Celsius (the “1.5⁰ scenario”), a goal aligned with the Paris Agreement, the United Nations framework convention on climate change. Based on this preliminary analysis, we believe that essentially all of our properties in New York City would remain above sea level, but that several of our properties in San Francisco may not, in the absence of mitigating actions. Given that there is a lag in timing between carbon release into the atmosphere and global warming, which ultimately would result in a potential rise in sea level, reputable models predict that the actual rise in sea level of that magnitude seems unlikely to occur until after the turn of this century, and perhaps much longer depending on various assumptions and mitigating factors that one considers – for example, the rate of melt for known glaciers and the Greenland and West Antarctic Ice Sheets; whether proposals to erect or enhance local sea walls in both New York City and San Francisco or surrounding areas gain additional traction and funding and are ultimately successful, and the potential for new discoveries.
Even where a property is not directly impacted by such a projected rise in sea levels, there would likely be significant disruptions to the local economies where our properties are located because other substantial areas of these coastal cities could be below sea level and the transportation systems that are vital to service CBDs could also be adversely impacted, both by the eventual rise in maximum sea level but also by episodic storm surges and other events in the decades prior to that time.
17
The jurisdictions where we operate have made formal public commitments to, and/or have additional legislation pending that will increase commitments to, carbon reduction aligned with the goal to keep global warming in line with the 1.5⁰ scenario or similar scenarios and have begun to take steps to enforce these commitments by regulation on building efficiency and/or mandated purchase of renewable energy. These and similar changes in federal and state legislation and regulation on climate change could result in increased capital expenditures to, among other things, improve the energy efficiency of our existing properties in order to comply with such regulations.
Should the impact of climate change be material in nature or occur for lengthy periods of time, our financial condition or results of operations would be adversely affected.
Terrorist attacks and/or shooting incidents may adversely affect our ability to generate revenues and the value of our properties.
We have significant investments in large metropolitan markets, including New York City and San Francisco that have been or may be in the future the targets of actual or threatened terrorism attacks and/or shooting incidents. As a result, some tenants in these markets may choose to relocate their businesses to other markets or to lower-profile office buildings within these markets that may be perceived to be less likely targets of future terrorist activity. This could result in an overall decrease in the demand for office space in these markets generally or in our properties in particular, which could increase vacancies in our properties or necessitate that we lease our properties on less favorable terms or both. In addition, future terrorist attacks in these markets could directly or indirectly damage our properties, both physically and financially, or cause losses that materially exceed our insurance coverage. As a result of the foregoing, our ability to generate revenues and the value of our properties could decline materially. See also “We are subject to losses that are either uninsurable, not economically insurable or that are in excess of our insurance coverage.”
We may become subject to liability relating to environmental and health and safety matters, which could have an adverse effect on us, including our financial condition and results of operations.
Under various federal, state and/or local laws, ordinances and regulations, as a current or former owner or operator of real property, we may be liable for costs and damages resulting from the presence or release of hazardous substances, waste, or petroleum products at, on, in, under or from such property, including costs for investigation or remediation, natural resource damages, or third-party liability for personal injury or property damage. These laws often impose liability without regard to whether the owner or operator knew of, or was responsible for, the presence or release of such materials, and the liability may be joint and several. Some of our properties have been or may be impacted by contamination arising from current or prior uses of the property or from adjacent properties used for commercial, industrial or other purposes. Such contamination may arise from spills of petroleum or hazardous substances or releases from tanks used to store such materials. We also may be liable for the costs of remediating contamination at off-site disposal or treatment facilities when we arrange for disposal or treatment of hazardous substances at such facilities, without regard to whether we comply with environmental laws in doing so. The presence of contamination or the failure to remediate contamination on our properties may adversely affect our ability to attract and/or retain tenants and our ability to develop or sell or borrow against those properties. In addition to potential liability for cleanup costs, private plaintiffs may bring claims for personal injury, property damage or for similar reasons. Environmental laws also may create liens on contaminated sites in favor of the government for damages and costs it incurs to address such contamination. Moreover, if contamination is discovered on our properties, environmental laws may impose restrictions on the manner in which that property may be used or how businesses may be operated on that property.
In addition, our properties are subject to various federal, state and local environmental and health and safety laws and regulations. Noncompliance with these environmental and health and safety laws and regulations could subject us or our tenants to liability. These liabilities could affect a tenant’s ability to make rental payments to us. Moreover, changes in laws could increase the potential costs of compliance with such laws and regulations or increase liability for noncompliance. This may result in significant unanticipated expenditures or may otherwise adversely affect our operations, or those of our tenants, which could in turn have an adverse effect on us.
As the owner or operator of real property, we may also incur liability based on various building conditions. For example, buildings and other structures on properties that we currently own or operate or those we acquire or operate in the future contain, may contain, or may have contained Asbestos-Containing Material (“ACM”). Environmental and health and safety laws require that ACM be properly managed and maintained and may impose fines or penalties on owners, operators or employers for non-compliance with those requirements. These requirements include special precautions, such as removal, abatement or air monitoring, if ACM would be disturbed during maintenance, renovation or demolition of a building, potentially resulting in substantial costs. In addition, we may be subject to liability for personal injury or property damage sustained as a result of exposure to ACM or releases of ACM into the environment.
18
In addition, our properties may contain or develop harmful mold or suffer from other indoor air quality issues. Indoor air quality issues also can stem from inadequate ventilation, chemical contamination from indoor or outdoor sources, and other biological contaminants such as pollen, viruses and bacteria. Indoor exposure to airborne toxins or irritants can be alleged to cause a variety of adverse health effects and symptoms, including allergic or other reactions. As a result, the presence of significant mold or other airborne contaminants at any of our properties could require us to undertake a costly remediation program to contain or remove the mold or other airborne contaminants or to increase ventilation. In addition, the presence of significant mold or other airborne contaminants could expose us to liability from our tenants or others if property damage or personal injury occurs.
We cannot assure you that costs or liabilities incurred as a result of environmental issues will not affect our ability to make distributions to our stockholders or that such costs, liabilities, or other remedial measures will not have an adverse effect on our financial condition and results of operations.
We may be unable to identify and successfully complete acquisitions and, even if acquisitions are identified and completed, we may fail to successfully operate acquired properties, which could adversely affect us and impede our growth.
Our ability to identify and acquire properties on favorable terms and successfully operate or redevelop them may be exposed to significant risks. We expect that other real estate investors, including insurance companies, private equity funds, sovereign wealth funds, pension funds, other REITs and other well-capitalized investors will compete with us to acquire existing properties and to develop new properties. Agreements for the acquisition of properties are subject to customary conditions to closing, including completion of due diligence investigations and other conditions that are not within our control, which may not be satisfied. In this event, we may be unable to complete an acquisition after incurring certain acquisition-related costs. In addition, if mortgage debt is unavailable at reasonable rates, we may be unable to finance the acquisition on favorable terms in the time period we desire, or at all. We may spend more than budgeted to make necessary improvements or renovations to acquired properties and may not be able to obtain adequate insurance coverage for new properties. Further, acquired properties may be located in new markets where we may face risks associated with a lack of market knowledge or understanding of the local economy, lack of business relationships in the area and unfamiliarity with local governmental and permitting procedures. We may also be unable to integrate new acquisitions into our existing operations quickly and efficiently, and as a result, our results of operations and financial condition could be adversely affected. Further, we may incur significant costs and divert management attention in connection with evaluating and negotiating potential acquisitions, including ones that we are subsequently unable to complete. Any delay or failure on our part to identify, negotiate, finance and consummate such acquisitions in a timely manner and on favorable terms, or operate acquired properties to meet our financial expectations, could impede our growth and have an adverse effect on us, including our financial condition, results of operations, cash flow and the market value of our securities.
We are subject to risks involved in real estate activity through joint ventures and real estate related funds.
We have in the past, are currently and may in the future acquire and own properties in joint ventures and real estate related funds with other persons or entities when we believe circumstances warrant the use of such structures. Joint venture and fund investments involve risks, including: the possibility that our partners might refuse to make capital contributions when due; that we may be responsible to our partners for indemnifiable losses; that our partners might at any time have business or economic goals that are inconsistent with ours; and that our partners may be in a position to take action or withhold consent contrary to our recommendations, instructions or requests. We and our respective joint venture partners may each have the right to trigger a buy-sell, put right or forced sale arrangement, which could cause us to sell our interest, or acquire our partner’s interest, or to sell the underlying asset, at a time when we otherwise would not have initiated such a transaction, without our consent or on unfavorable terms. In some instances, joint venture and fund partners may have competing interests in our markets that could create conflicts of interest. These conflicts may include compliance with the REIT requirements, and our REIT status could be jeopardized if any of our joint ventures or funds does not operate in compliance with the REIT requirements. Further, our joint venture and fund partners may fail to meet their obligations to the joint venture or fund as a result of financial distress or otherwise, and we may be forced to make contributions to maintain the value of the property. We will review the qualifications and previous experience of any co-venturers or partners, although we do not expect to obtain financial information from, or to undertake independent investigations with respect to, prospective co-venturers or partners. To the extent our partners do not meet their obligations to us or our joint ventures or funds or they take action inconsistent with the interests of the joint venture or fund, we may be adversely affected.
19
Our joint venture partners in 712 Fifth Avenue, One Market Plaza, 300 Mission Street and 111 Sutter Street have forced sale rights as a result of which we may be forced to sell these assets to third parties at times or prices that may not be favorable to us.
Our partners in the joint ventures that own 712 Fifth Avenue, One Market Plaza, 300 Mission Street and 111 Sutter Street have forced sale rights pursuant to which, after a specified period, each may require us to sell the property to a third party. At any time on or after (i) November 24, 2020, with respect to 712 Fifth Avenue, (ii) March 31, 2021, with respect to One Market Plaza, (iii) August 12, 2024, with respect to 300 Mission Street, and (iv) February 7, 2026, with respect to 111 Sutter Street, our joint venture partners may exercise a forced sale right by delivering a written notice to us designating the sales price and other material terms and conditions upon which our joint venture partner desires to cause a sale of the property. In the case of 712 Fifth Avenue, 300 Mission Street and 111 Sutter Street, upon receipt of such sales notice, we will have the obligation either to attempt to sell the property to a third party for not less than 95.0% of the designated sales price or to elect to purchase the interest of our joint venture partner for cash at a price equal to the amount our joint venture partner would have received if the property had been sold for the designated sales price (and the joint venture paid any applicable financing breakage costs, transfer taxes, brokerage fees and marketing costs, prepaid all liquidated liabilities of the joint venture and distributed the balance). In the case of One Market Plaza, upon exercise of forced sale right, we and our joint venture partner have 60 days to negotiate a mutually agreeable transaction regarding the property. If we cannot mutually agree upon a transaction, then we will work together in good faith to market the property in a commercially reasonable manner and neither we nor our joint venture partner will be allowed to bid on the property. If our joint venture partner, after consultation with us and a qualified broker, finds a third-party bid for the property acceptable, then the joint venture will cause the property to be sold. As a result of these forced sale rights, our joint venture partners could require us to sell these properties to third parties at times or prices that may not be favorable to us, which could adversely impact us.
Contractual commitments with existing real estate related funds may limit our ability to acquire properties, issue loans or invest in preferred equity directly in the near term.
Because of the limited exclusivity requirements of our real estate related funds, whether existing or in formation, we may be required to acquire real estate assets and/or real estate related equity investments, or issue loans, or invest in preferred equity, partially through these funds that we otherwise would have acquired or issued solely through our operating partnership, which may prevent our operating partnership from acquiring real estate assets and/or real estate related equity investments, or issuing loans, or investing in preferred equity and adversely affect our growth prospects. In connection with certain assets that we co-invest in with our real estate related funds, specifically those where such funds own a majority of the joint venture it is expected that such funds will have the authority, subject to our consent in limited circumstances, to make most of the decisions in connection with such asset. Such authority in connection with a co-investment could subject us to the applicable risks described above.
We share control of some of our properties with other investors and may have conflicts of interest with those investors.
While we make all operating decisions for certain of our joint ventures and real estate related funds, we are required to make other decisions jointly with other investors who have interests in the relevant property or properties. For example, the approval of certain of the other investors may be required with respect to operating budgets, including leasing decisions and refinancing, encumbering, expanding or selling any of these properties, as well as bankruptcy decisions. We might not have the same interests as the other investors in relation to these decisions or transactions. Accordingly, we might not be able to favorably resolve any of these issues, or we might have to provide financial or other inducements to the other investors to obtain a favorable resolution.
In addition, various restrictive provisions and third-party rights provisions, such as consent rights to certain transactions, apply to sales or transfers of interests in our properties owned in joint ventures. Consequently, decisions to buy or sell interests in properties relating to our joint ventures may be subject to the prior consent of other investors. These restrictive provisions and third-party rights may preclude us from achieving full value of these properties because of our inability to obtain the necessary consents to sell or transfer these interests.
20
Risks Related to Our Business and Operations
COVID-19 or any future pandemic, epidemic or outbreak of infectious disease could have an adverse effect on our performance, financial condition, results of operations and cash flows.
In March 2020, the World Health Organization declared COVID-19 a global pandemic. The outbreak of COVID-19 caused severe disruptions in the global economy. These disruptions have adversely impacted businesses and financial markets, including that of New York and San Francisco, the markets in which we operate and where all of our assets are located.
COVID-19 or any future pandemic, epidemic or outbreak of infectious disease may have the effect of heightening many of the risks described herein and our and our tenants’ businesses could be adversely impacted by COVID-19 due to, among other factors:
The full extent of the impact and effects of COVID-19 on our future financial performance, as a whole, and, specifically, on our tenants and their businesses, are uncertain at this time. The impact of COVID-19 or any future pandemic, epidemic or outbreak of infectious disease will depend on, among other factors, the duration and spread of the outbreak, related travel advisories and restrictions, the impact of vaccines and the accessibility of liquidity and to the capital markets. COVID-19 and any future pandemic, epidemic or outbreak of infectious disease present uncertainty and risk and may have a material adverse effect on our performance, financial condition, results of operations and cash flows.
21
Capital and credit market conditions may adversely affect our access to various sources of capital or financing and/or the cost of capital, which could impact our business activities, dividends, earnings and common stock price, among other things.
In periods when the capital and credit markets experience significant volatility, the amounts, sources and cost of capital available to us may be adversely affected. We primarily use third-party financing to fund acquisitions and to refinance indebtedness as it matures. As of December 31, 2022, including debt of our unconsolidated joint ventures, we had $5.6 billion of total debt, of which our share is $3.7 billion, all of which was secured debt, and we have $750.0 million of available borrowing capacity under our unsecured revolving credit facility. If sufficient sources of external financing are not available to us on cost effective terms, we could be forced to limit our acquisition, development and redevelopment activity and/or take other actions to fund our business activities and repayment of debt, such as selling assets, reducing our cash dividend or paying out less than 100% of our taxable income. The current rising inflation environment has led to an increase in interest rates, which has a direct effect on the interest expense of our borrowings. To the extent that we are able and/or choose to access capital at a higher cost than we have experienced in recent years (reflected in higher interest rates for debt financing or a lower stock price for equity financing) our earnings per share and cash flow could be adversely affected. In addition, the price of our common stock may fluctuate significantly and/or decline in a high interest rate or volatile economic environment. If economic conditions deteriorate, the ability of lenders to fulfill their obligations under working capital or other credit facilities that we may have in the future may be adversely impacted.
We may from time to time be subject to litigation which could have an adverse effect on our financial condition, results of operations, cash flow and trading price of our common stock.
We are a party to various claims and routine litigation arising in the ordinary course of business. Some of these claims or others, to which we may be subject from time to time, may result in defense costs, settlements, fines or judgments against us, some of which are not, or cannot be, covered by insurance. Payment of any such costs, settlements, fines or judgments that are not insured could have an adverse impact on our financial position and results of operations. In addition, certain litigation or the resolution of certain litigation may affect the availability or cost of some of our insurance coverage, which could adversely impact our results of operations and cash flow, expose us to increased risks that would be uninsured, and/or adversely impact our ability to attract officers and directors.
We may be subject to unknown or contingent liabilities related to properties or businesses that we acquire for which we may have limited or no recourse against the sellers.
Assets and entities that we have acquired or may acquire in the future may be subject to unknown or contingent liabilities for which we may have limited or no recourse against the sellers, including, as relevant, assets and entities acquired from our Predecessor as part of the formation transactions that occurred at the time of our initial public offering in 2014 (the "Formation Transactions"). Unknown or contingent liabilities might include liabilities for clean-up or remediation of environmental conditions, claims of customers, vendors or other persons dealing with the acquired entities, tax liabilities and other liabilities whether incurred in the ordinary course of business or otherwise. In the future we may enter into transactions with limited representations and warranties or with representations and warranties that do not survive the closing of the transactions, in which event we would have no or limited recourse against the sellers of such properties. While we usually require the sellers to indemnify us with respect to breaches of representations and warranties that survive, such indemnification is often limited and subject to various materiality thresholds, a significant deductible or an aggregate cap on losses, or a time limit.
As a result, there is no guarantee that we will recover any amounts with respect to losses due to breaches by the sellers of their representations and warranties. In addition, the total amount of costs and expenses that we may incur with respect to liabilities associated with acquired properties and entities may exceed our expectations, which may adversely affect our business, financial condition and results of operations. Finally, indemnification agreements between us and the sellers typically provide that the sellers will retain certain specified liabilities relating to the assets and entities acquired by us. While the sellers are generally contractually obligated to pay all losses and other expenses relating to such retained liabilities, there can be no guarantee that such arrangements will not require us to incur losses or other expenses as well.
22
Extensive regulation of our investment management businesses affects our activities and creates the potential for significant liabilities and penalties, and increased regulatory focus could result in additional burdens on this business.
Our investment management business is subject to extensive regulation, including periodic examinations and investigations, by governmental agencies in the jurisdictions in which we operate or raise capital. These authorities have regulatory powers dealing with many aspects of our investment management business, including the authority to grant, and in specific circumstances to cancel, permissions to carry on particular activities. These regulations are extensive, complex and require substantial management time and attention. In particular, two of our subsidiaries, Paramount Group Real Estate Advisor LLC ("PGREA") and Paramount Group Real Estate Advisor II, LP ("PGREA II"), are registered with the SEC as investment advisers under the U.S. Investment Advisers Act of 1940 (the “Advisers Act”), and PGREA is currently, and may in the future be, registered in certain jurisdictions as a non-EU alternative investment fund manager of non-EU alternative investment funds under the Alternative Investment Fund Managers Directive, 2011/61/EU, and various local European laws implementing this directive (collectively, the “AIFMD”). Such registration results in certain aspects of our investment management business being supervised by the SEC, and subject to regulation or reporting requirements by the regulatory bodies of the countries where our subsidiaries are currently, and may in the future be, registered in pursuant to the AIFMD. Our investment management business is also subject to notification of sales activities for one of our managed funds in Germany, and may in the future become subject to notification of sales activities for our other managed funds in Germany or other countries, the Bundesanstalt fuer Finanzdiensleistungsaufsicht, Germany’s Federal Financial Supervisory Authority (“BaFin”), or other foreign regulators. The Advisers Act, in particular, requires registered investment advisers to comply with numerous obligations, including compliance, record-keeping, operating and marketing requirements, disclosure obligations and limitations on certain activities. Investment advisers also owe fiduciary duties to their clients. These regulatory and fiduciary obligations may result in increased costs or administrative burdens or otherwise adversely impact our business, including by preventing us from recommending investment opportunities that otherwise meet the respective investment criteria of us or our funds.
Many of these regulators, including U.S. and foreign government agencies, as well as state securities commissions, are also empowered to conduct investigations and administrative proceedings that can result in fines, compensatory payments, suspensions of personnel, changes in policies, procedures or disclosure or other sanctions, including censure, the issuance of cease-and-desist orders, the suspension or expulsion of an investment adviser from registration or memberships or the commencement of a civil or criminal lawsuit against us or our personnel. Moreover, the financial services industry has been the subject of heightened scrutiny, and the SEC has specifically focused on private equity fund managers. In that regard, the SEC’s list of examination priorities includes, among other things, collection of fees and allocation of expenses, marketing and valuation practices, allocation of investment opportunities, and appropriate management of other conflicts of interest such as related party sales, loans or co-investments, by these fund managers. We may, from time to time, be subject to requests for information or informal or formal investigations by the SEC and other regulatory authorities, and, in the current environment, even historical practices that have been previously examined are being revisited. Even if an investigation or proceeding does not result in a sanction or the sanction imposed against us or our personnel by a regulator is small in monetary amount, the adverse publicity relating to the investigation, proceeding or imposition of these sanctions could harm our reputation and cause us to lose existing clients or fail to gain new investors.
We cannot predict the impact future actions by regulators or government bodies, including the U.S. Federal Reserve, will have on real estate debt markets or on our business, and any such actions may negatively impact us.
Regulators and U.S. government bodies have a major impact on our business. The U.S. Federal Reserve is a major participant in, and its actions significantly impact, the commercial real estate debt markets. If the U.S. Federal Reserve continues to raise interest rates, this could increase the cost of borrowing, which could limit our flexibility. This may result in future acquisitions by us generating lower overall economic returns and increasing the costs associated with refinancing current debt, which could potentially reduce future cash flow available for distribution. We cannot predict or control the impact future actions by regulators or government bodies, such as the U.S. Federal Reserve, will have on our business.
23
Risks Related to Our Organization and Structure
The ability of stockholders to control our policies and effect a change of control of our company is limited by certain provisions of our charter and bylaws and by Maryland law.
There are provisions in our charter and bylaws that may discourage a third party from making a proposal to acquire us, even if some of our stockholders might consider the proposal to be in their best interests. These provisions include the following:
Our charter authorizes our board of directors, without stockholder approval, to amend our charter to increase or decrease the aggregate number of authorized shares of stock, to authorize us to issue additional shares of our common stock or preferred stock and to classify or reclassify unissued shares of our common stock or preferred stock and thereafter to authorize us to issue such classified or reclassified shares of stock. We believe these charter provisions provide us with increased flexibility in structuring possible future financings and acquisitions and in meeting other needs that might arise. The additional classes or series, as well as the additional authorized shares of our common stock, are available for issuance without further action by our stockholders, unless such action is required by applicable law or the rules of any stock exchange or automated quotation system on which our securities are listed or traded. Although our board of directors does not currently intend to do so, it could authorize us to issue a class or series of stock that could, depending upon the terms of the particular class or series, delay, defer or prevent a transaction or a change of control of our company that might involve a premium price for holders of our common stock or that our common stockholders otherwise believe to be in their best interests.
In order to qualify as a REIT, not more than 50% in value of our outstanding stock may be owned, directly or indirectly, by five or fewer individuals (as defined in the Code to include certain entities such as private foundations) at any time during the last half of any taxable year other than our first REIT taxable year. In order to help us qualify as a REIT, our charter generally prohibits any person or entity from actually owning or being deemed to own by virtue of the applicable constructive ownership provisions, (i) more than 6.50% (in value or in number of shares, whichever is more restrictive) of the outstanding shares of our common stock or (ii) more than 6.50% in value of the aggregate of the outstanding shares of all classes and series of our stock, in each case, excluding any shares of our stock not treated as outstanding for U.S. federal income tax purposes. We refer to these restrictions as the “ownership limits.” In connection with the Formation Transactions and the concurrent private placement to certain members of the Otto family and their affiliates, our board of directors granted waivers to the lineal descendants of Professor Dr. h.c. Werner Otto, their spouses and controlled entities to own stock in excess of the ownership limits (which waiver currently allows them to own up to 21.0% of our outstanding common stock in the aggregate, which can be automatically increased to an amount greater than 21.0% to the extent that their aggregate ownership exceeds such percentage solely as a result of a repurchase by the company of its common stock). The term the “Otto family” refers to the lineal descendants and the surviving former spouse of the late Professor Dr. h.c. Werner Otto. Our charter also contains a “foreign ownership limit.” The foreign ownership limit is intended to help us qualify as a “domestically controlled qualified investment entity.” The foreign ownership limit contained in our charter prohibits persons from directly or indirectly owning shares of our capital stock to the extent such ownership would cause more than 49.8% of the value of the shares of our capital stock to be owned, directly or indirectly, by Non-U.S. Persons. For this purpose, a “Non-U.S. Person” is generally defined as a person other than a “United States person,” as defined in Section 7701(a)(30) of the Code, and it includes a “foreign person” as such term is used in the provision of the Code defining a domestically controlled qualified investment entity, though proposed Treasury Regulations provide for a “look-through” approach with respect to our stock that is held through certain entities. The ownership limits and the foreign ownership limit may prevent or delay a change in control and, as a result, could adversely affect our stockholders’ ability to realize a premium for their shares of our common stock.
In addition, certain provisions of the Maryland General Corporation Law (“MGCL”), may have the effect of inhibiting a third party from making a proposal to acquire us or of impeding a change of control under circumstances that otherwise could provide the holders of shares of our common stock with the opportunity to realize a premium over the then-prevailing market price of such shares, including the Maryland business combination and control share provisions.
As permitted by the MGCL, our board of directors adopted a resolution exempting any business combinations between us and any other person or entity from the business combination provisions of the MGCL. Our bylaws provide that this resolution or any other resolution of our board of directors exempting any business combination from the business combination provisions of the MGCL may only be revoked, altered or amended, and our board of directors may only adopt any resolution inconsistent with any such resolution (including an amendment to that bylaw provision), which we refer to as an opt in to the business combination provisions, with the affirmative vote of a majority of the votes cast on the matter by holders of outstanding shares of our common stock. In addition, as permitted by the MGCL, our bylaws contain a provision exempting from the control share acquisition provisions of the MGCL any and all acquisitions by any person of shares of our stock. This bylaw provision may be amended, which we refer to as an opt in to the control share acquisition provisions, only with the affirmative vote of a majority of the votes cast on such an amendment by holders of outstanding shares of our common stock.
24
Title 3, Subtitle 8 of the MGCL permits our board of directors, without stockholder approval and regardless of what is currently provided in our charter or bylaws, to implement certain takeover defenses, including adopting a classified board or increasing the vote required to remove a director. Such takeover defenses may have the effect of inhibiting a third party from making an acquisition proposal for us or of delaying, deferring or preventing a change in control of us under the circumstances that otherwise could provide our common stockholders with the opportunity to realize a premium over the then current market price.
In addition, the provisions of our charter on the removal of directors and the advance notice provisions of our bylaws, among others, could delay, defer or prevent a transaction or a change of control of our company that might involve a premium price for holders of our common stock or otherwise be in their best interest.
Each item discussed above may delay, deter or prevent a change in control of our company, even if a proposed transaction is at a premium over the then-current market price for our common stock. Further, these provisions may apply in instances where some stockholders consider a transaction beneficial to them. As a result, our stock price may be negatively affected by these provisions.
Conflicts of interest may exist or could arise in the future between the interests of our stockholders and the interests of holders of common units, which may impede business decisions that could benefit our stockholders.
Conflicts of interest may exist or could arise in the future as a result of the relationships between us and our affiliates, on the one hand, and our operating partnership or any of its partners, on the other. Our directors and officers have duties to our company under Maryland law in connection with their management of our company. At the same time, we have duties and obligations to our operating partnership and its limited partners under Delaware law as modified by the partnership agreement of our operating partnership in connection with the management of our operating partnership as the sole general partner. The limited partners of our operating partnership expressly acknowledge that the general partner of our operating partnership acts for the benefit of our operating partnership, the limited partners and our stockholders collectively. When deciding whether to cause our operating partnership to take or decline to take any actions, the general partner will be under no obligation to give priority to the separate interests of (i) the limited partners of our operating partnership (including, without limitation, the tax interests of our limited partners, except as provided in a separate written agreement) or (ii) our stockholders. Nevertheless, the duties and obligations of the general partner of our operating partnership may come into conflict with the duties of our directors and officers to our company and our stockholders.
If there are deficiencies in our disclosure controls and procedures or internal control over financial reporting, we may be unable to accurately present our financial statements, which could materially and adversely affect us, including our business, reputation, results of operations, financial condition or liquidity.
As a publicly-traded company, we are required to report our financial statements on a consolidated basis. Effective internal controls are necessary for us to accurately report our financial results. Section 404 of the Sarbanes-Oxley Act of 2002 requires us to evaluate and report on our internal control over financial reporting and have our independent registered public accounting firm issue an opinion with respect to the effectiveness of our internal control over financial reporting. There can be no guarantee that our internal control over financial reporting will be effective in accomplishing all control objectives all of the time. Furthermore, as we grow our business, our internal controls will become more complex, and we may require significantly more resources to ensure our internal controls remain effective. Deficiencies, including any material weakness, in our internal control over financial reporting which may occur in the future could result in misstatements of our results of operations that could require a restatement, failing to meet our public company reporting obligations and causing investors to lose confidence in our reported financial information. These events could materially and adversely affect us, including our business, reputation, results of operations, financial condition or liquidity.
25
Risks Related to Our Indebtedness and Financing
We have a substantial amount of indebtedness that may limit our financial and operating activities and may adversely affect our ability to incur additional debt to fund future needs.
We have a substantial amount of indebtedness. Payments of principal and interest on borrowings may leave us with insufficient cash resources to operate our properties, fully implement our capital expenditure, acquisition and redevelopment activities, or meet the REIT distribution requirements imposed by the Code. Our level of debt and the limitations imposed on us by our debt agreements could have significant adverse consequences, including the following:
If any one of these events were to occur, our financial condition, results of operations, cash flow and trading price of our common stock could be adversely affected. Furthermore, foreclosures could create taxable income without accompanying cash proceeds, which could hinder our ability to meet the REIT distribution requirements imposed by the Code.
We may not have sufficient cash flow to meet the required payments of principal and interest on our debt or to pay distributions on our shares at expected levels.
In the future, our cash flow could be insufficient to meet required payments of principal and interest or to pay distributions on our shares at expected levels. In this regard, we note that in order for us to continue to qualify as a REIT, we are required to make annual distributions generally equal to at least 90% of our taxable income, computed without regard to the dividends paid deduction and excluding net capital gain. In addition, as a REIT, we are subject to U.S. federal income tax to the extent that we distribute less than 100% of our taxable income (including capital gains) and are subject to a 4% nondeductible excise tax on the amount by which our distributions in any calendar year are less than a minimum amount specified by the Code. These requirements and considerations may limit the amount of our cash flow available to meet required principal and interest payments.
If we are unable to make required payments on indebtedness that is secured by a mortgage on our property, the asset may be transferred to the lender with a consequent loss of income and value to us, including adverse tax consequences related to such a transfer.
26
Our debt agreements include restrictive covenants, requirements to maintain financial ratios and default provisions which could limit our flexibility, our ability to make distributions and require us to repay the indebtedness prior to its maturity.
The mortgages on our properties contain customary negative covenants that, among other things, limit our ability, without the prior consent of the lender, to further mortgage the property and to reduce or change insurance coverage. Additionally, our debt agreements contain customary covenants that, among other things, restrict our ability to incur additional indebtedness and, in certain instances, restrict our ability to engage in material asset sales, mergers, consolidations and acquisitions, and restrict our ability to make capital expenditures. These debt agreements, in some cases, also subject us to guarantor and liquidity covenants and our revolving credit facility will, and other future debt may, require us to maintain various financial ratios. Some of our debt agreements contain certain cash flow sweep requirements and mandatory escrows, and our property mortgages generally require certain mandatory prepayments upon disposition of underlying collateral. Early repayment of certain mortgages may be subject to prepayment penalties.
Variable rate debt is subject to interest rate risk that could increase our interest expense, increase the cost to refinance and increase the cost of issuing new debt.
As of December 31, 2022, $360.0 million of our outstanding consolidated debt was subject to instruments which bear interest at variable rates that have been capped at 2.0% through August 2023 and $500.0 million of our outstanding consolidated debt which bears interest at variable rate has been swapped to fixed rate through August 2024. Additionally, our $750.0 million unsecured revolving Credit Facility bears interest at 115 basis points over the secured overnight refinancing rate (“SOFR”) with adjustments based on the terms of advances, plus a facility fee of 20 basis points. We may also borrow additional money at variable interest rates in the future. Unless we make arrangements that hedge against the risk of rising interest rates, increases in interest rates would increase our interest expense under these instruments, increase the cost of refinancing these instruments or issuing new debt, and adversely affect cash flow and our ability to service our indebtedness and make distributions to our stockholders, which could adversely affect the market price of our common stock.
We may, in a manner consistent with our qualification as a REIT, seek to manage our exposure to interest rate volatility by using interest rate hedging arrangements that involve risk, such as the risk that counterparties may fail to honor their obligations under these arrangements, and that these arrangements may not be effective in reducing our exposure to interest rate changes. Moreover, there can be no assurance that our hedging arrangements will qualify for hedge accounting or that our hedging activities will have the desired beneficial impact on our results of operations. Should we desire to terminate a hedging agreement, there could be significant costs and cash and other collateral requirements involved to fulfill our obligation under the hedging agreement. Failure to hedge effectively against interest rate changes may adversely affect our results of operations.
We may be adversely affected by the potential discontinuation of LIBOR.
On December 31, 2021, the Financial Conduct Authority (“FCA”) ceased the publication of the one-week and two-month LIBOR rates. The remaining LIBOR rates will continue to be published through June 30, 2023, after which the interest rate for our variable rate debt and derivative instruments, including interest rates for our variable rate debt and derivative instruments of our unconsolidated joint ventures, will be based on an alternative variable rate as specified in the applicable documentation governing such debt or derivative instruments or as otherwise agreed upon. While we expect LIBOR to be available in substantially its current form until at least the end of June 2023, if sufficient banks decline to make submissions to the LIBOR administrator, it is possible that LIBOR may become unavailable prior to that point. Effective December 31, 2021, banks stopped issuing new LIBOR indexed debt. The discontinuation of LIBOR and the related transition to an alternative rate would not affect our ability to borrow or maintain already outstanding borrowings or swaps, however, future changes may result in interest rates and/or payments that are higher or lower than if LIBOR were to remain available in its current form.
Mortgage debt obligations expose us to the possibility of foreclosure, which could result in the loss of our investment in a property or group of properties subject to mortgage debt.
Incurring mortgage and other secured debt obligations increases our risk of property losses because defaults on indebtedness secured by properties may result in foreclosure actions initiated by lenders and ultimately our loss of the property securing any loans for which we are in default. Any foreclosure on a mortgaged property or group of properties could adversely affect the overall value of our portfolio of properties. For tax purposes, a foreclosure of any of our properties that is subject to a nonrecourse mortgage loan would be treated as a sale of the property for a purchase price equal to the outstanding balance of the debt secured by the mortgage. If the outstanding balance of the debt secured by the mortgage exceeds our tax basis in the property, we would recognize taxable income on foreclosure, but would not receive any cash proceeds, which could hinder our ability to meet the distribution requirements applicable to REITs under the Code.
27
Risks Related to Our Common Stock
The market price and trading volume of our common stock may be volatile.
The trading price of our common stock may be volatile. In addition, the trading volume in our common stock may fluctuate and cause significant price variations to occur. Some of the factors that could negatively affect our share price or result in fluctuations in the price or trading volume of our common stock include:
In the past, securities class-action litigation has often been instituted against companies following periods of volatility in the price of their common stock. This type of litigation could result in substantial costs and divert our management’s attention and resources, which could have an adverse effect on our financial condition, results of operations, cash flow and trading price of our common stock.
Increases in interest rates may also adversely affect the securities markets generally, which could reduce the market price of our common stock without regard to our operating performance. Any such unfavorable changes to our borrowing costs and stock price could significantly impact our ability to raise new debt and equity capital going forward.
The market value of our common stock may decline due to the large number of our shares eligible for future sale.
The market value of our common stock could decline as a result of sales of a large number of shares of our common stock in the market or upon exchange of common units, or the perception that such sales could occur. These sales, or the possibility that these sales may occur, also might make it more difficult for us to sell shares of our common stock in the future at a time and at a price that we deem appropriate.
28
As of December 31, 2022, a significant number of our outstanding shares of our common stock are held by our continuing investors and their affiliates who acquired shares through a series of Formation Transactions and concurrent private placements at the time of our initial public offering on November 24, 2014. These shares of common stock are “restricted securities” within the meaning of Rule 144 under the Securities Act and may not be sold in the absence of registration under the Securities Act unless an exemption from registration is available, including the exemptions contained in Rule 144. All of these shares of our common stock are eligible for future sale and certain of such shares held by our continuing investors have registration rights pursuant to registration rights agreements that we have entered into with those investors. In addition, limited partners of our operating partnership, other than us, have the right to require our operating partnership to redeem part or all of their common units for cash, based upon the value of an equivalent number of shares of our common stock at the time of the election to redeem, or, at our election, shares of our common stock on a one-for-one basis. The related shares of common stock or securities convertible into, exchangeable for, exercisable for, or repayable with common stock will be available for sale or resale, as the case may be, and such sales or resales, or the perception of such sales or resales, could depress the market price for our common stock.
Pursuant to the registration rights agreement we entered into with members of the Otto family and certain affiliated entities receiving shares of our common stock in the Formation Transactions and concurrent private placements, the parties to this agreement have the right to demand that we register the resale and/or facilitate an underwritten offering of their shares; provided that the demand relates to shares having a market value of at least $40.0 million and that such parties may not make more than two such demands in any consecutive 12-month period.
In addition, upon the request of one or more such parties owning at least 1.0% of our total outstanding common stock, we have agreed to file a shelf registration statement registering the offering and sale of such parties’ registrable securities on a delayed or continuous basis, or a resale shelf registration statement, and maintain the effectiveness of the resale shelf registration statement for as long as the securities registered thereunder continue to qualify as registrable securities.
In connection with the registration rights agreement we entered into with the continuing investors who received common units in the Formation Transactions, on March 4, 2021, we filed a shelf registration statement with the SEC to register the primary issuance of the shares of our common stock that they may receive in exchange for their common units. We are required to maintain the effectiveness of this shelf registration statement for as long as the securities registered thereunder continue to qualify as registrable securities.
Future issuances of debt securities and equity securities may negatively affect the market price of shares of our common stock and, in the case of equity securities, may be dilutive to existing stockholders. In addition, share repurchases under our share repurchase program could also increase the volatility of the price of our common stock and could diminish our cash reserves.
Our charter provides that we may issue up to 900,000,000 shares of our common stock, $0.01 par value per share, and up to 100,000,000 shares of preferred stock, $0.01 par value per share. Moreover, under Maryland law and our charter, our board of directors has the power to increase the aggregate number of shares of stock or the number of shares of stock of any class or series that we are authorized to issue without stockholder approval. Similarly, the partnership agreement of our operating partnership authorizes us to issue an unlimited number of additional common units, which may be exchangeable for shares of our common stock. In addition, share equivalents are available for future issuance under the Amended and Restated 2014 Equity Incentive Plan.
In the future, we may issue debt or equity securities or incur other financial obligations, including stock dividends and shares that may be issued in exchange for common units and equity plan shares/units. Upon liquidation, holders of our debt securities and other loans and preferred stock will receive a distribution of our available assets before common stockholders. We are not required to offer any such additional debt or equity securities to existing stockholders on a preemptive basis. Therefore, additional common stock issuances, directly or through convertible or exchangeable securities (including common units and convertible preferred units), warrants or options, will dilute the holdings of our existing common stockholders and such issuances or the perception of such issuances may reduce the market price of shares of our common stock. Any convertible preferred units would have, and any series or class of our preferred stock would likely have a preference on distribution payments, periodically or upon liquidation, which could eliminate or otherwise limit our ability to make distributions to common stockholders.
The existence of our share repurchase program could cause our stock price to be higher than it would be in the absence of such a program and could potentially reduce the market liquidity for our stock. Additionally, our share repurchase program could diminish our cash reserves, which may impact our ability to finance future growth and to pursue possible future strategic opportunities and acquisitions. Although our share repurchase program is intended to enhance long-term stockholder value, there is no assurance that it will do so and short-term stock price fluctuations could reduce the program’s effectiveness.
29
Risks Related to Our Status as a REIT
Failure to qualify or to maintain our qualification as a REIT would have significant adverse consequences to the value of our common stock.
We elected to be treated as a REIT commencing with our taxable year ended December 31, 2014. The Code generally requires that a REIT distribute at least 90% of its taxable income (without regard to the dividends paid deduction and excluding net capital gains) to stockholders annually, and a REIT must pay tax at regular corporate rates to the extent that it distributes less than 100% of its taxable income (including capital gains) in a given year. In addition, a REIT is required to pay a 4% nondeductible excise tax on the amount, if any, by which the distributions it makes in a calendar year are less than the sum of 85% of its ordinary income, 95% of its capital gain net income and 100% of its undistributed income from prior years. To avoid entity-level U.S. federal income and excise taxes, we anticipate distributing at least 100% of our taxable income annually.
We believe that we have been and are organized, and have operated and will continue to operate, in a manner that will allow us to qualify as a REIT commencing with our taxable year ended December 31, 2014. However, we cannot assure you that we have been and are organized and have operated or will continue to operate as such. This is because qualification as a REIT involves the application of highly technical and complex provisions of the Code as to which there may only be limited judicial and administrative interpretations and involves the determination of facts and circumstances not entirely within our control. We have not requested and do not intend to request a ruling from the Internal Revenue Service (the “IRS”) that we qualify as a REIT. The complexity of the Code provisions and of the applicable Treasury Regulations is greater in the case of a REIT that, like us, acquired certain assets from taxable C corporations in tax-deferred transactions and holds its assets through one or more partnerships. Moreover, in order to qualify as a REIT, we must meet, on an ongoing basis, various tests regarding the nature and diversification of our assets and our income, the ownership of our outstanding stock, the absence of inherited retained earnings from non-REIT periods and the amount of our distributions. Our ability to satisfy the asset tests depends upon our analysis of the characterization and fair market values of our assets, some of which are not susceptible to a precise determination, and for which we will not obtain independent appraisals. Our compliance with the REIT gross income and quarterly asset requirements also depends upon our ability to manage successfully the composition of our gross income and assets on an ongoing basis. Future legislation, new regulations, administrative interpretations or court decisions may significantly change the tax laws or the application of the tax laws with respect to qualification as a REIT for U.S. federal income tax purposes or the U.S. federal income tax consequences of such qualification. Accordingly, it is possible that we may not meet the requirements for qualification as a REIT.
If, with respect to any taxable year, we fail to maintain our qualification as a REIT, we would not be allowed to deduct distributions to stockholders in computing our taxable income. If we were not entitled to relief under the relevant statutory provisions, we would also be disqualified from treatment as a REIT for the four subsequent taxable years. If we fail to qualify as a REIT, we would be subject to entity-level income tax on our taxable income at regular corporate tax rates. As a result, the amount available for distribution to holders of our common stock would be reduced for the year or years involved, and we would no longer be required to make distributions to our stockholders. In addition, our failure to qualify as a REIT could impair our ability to expand our business and raise capital, and adversely affect the value of our common stock.
We may owe certain taxes notwithstanding our qualification as a REIT.
Even if we qualify as a REIT, we will be subject to certain U.S. federal, state and local taxes on our income and property, on taxable income that we do not distribute to our stockholders, on net income from certain “prohibited transactions,” and on income from certain activities conducted as a result of foreclosure. We may, in certain circumstances, be required to pay an excise or penalty tax (which could be significant in amount) in order to utilize one or more relief provisions under the Code to maintain our qualification as a REIT. In addition, we expect to provide certain services that are not customarily provided by a landlord, hold properties for sale and engage in other activities (such as a portion of our management business) through one or more TRSs, and the income of those subsidiaries will be subject to U.S. federal and state income tax at regular corporate rates. Furthermore, to the extent that we conduct operations outside of the United States, our operations would subject us to applicable non-U.S. taxes, regardless of our status as a REIT for U.S. federal income tax purposes.
30
In the event we acquire assets on a tax-deferred basis from C corporations, we would be subject to U.S. federal income tax, sometimes called the “sting tax,” at the highest regular corporate tax rate, which is currently 21%, on all or a portion of the gain recognized from a taxable disposition of any such assets occurring within the 5-year period following the acquisition date, to the extent of the asset’s built-in gain based on the fair market value of the asset on the acquisition date in excess of our initial tax basis in the asset. Additionally, depending upon the location of the asset acquired on a tax deferred basis there may be additional “sting tax” imposed on a state and local level. Gain from a sale of such an asset occurring after the 5-year period ends will not be subject to this sting tax.
Our Operating Partnership has limited partners that are non-U.S. persons. Such non-U.S. persons are subject to a variety of U.S. withholding taxes. A partnership that fails to remit the full amount of withholding taxes is liable for the amount of the under withholding, as well as interest and potential penalties. Although we believe that we have complied and will comply with the applicable withholding requirements, the determination of the amounts to be withheld is a complex legal determination and depends on provisions of the Code and the applicable Treasury Regulations that have little guidance. Accordingly, we may interpret the applicable law differently from the IRS and the IRS may seek to recover additional withholding taxes from us.
Our property taxes could increase due to property tax rate changes or reassessment, which could impact our cash flow.
Even if we qualify as a REIT for U.S. federal income tax purposes, we are required to pay state and local property taxes on our properties. The property taxes on our properties may increase as property tax rates change or as our properties are assessed or reassessed by taxing authorities. Therefore, the amount of property taxes we pay in the future may increase substantially from what we have paid in the past and such increases may not be covered by tenants pursuant to our lease agreements. If the property taxes we pay increase, our financial condition, results of operations, cash flow, per share trading price of our common stock and our ability to satisfy our principal and interest obligations and to make distributions to our stockholders could be adversely affected.
If our operating partnership is treated as a corporation for U.S. federal income tax purposes, we will cease to qualify as a REIT.
We believe our operating partnership qualifies and will continue to qualify as a partnership for U.S. federal income tax purposes. Assuming that it qualifies as a partnership for U.S. federal income tax purposes, our operating partnership generally will not be subject to U.S. federal income tax on its income. Instead, its partners, including us, generally are required to pay tax on their respective allocable share of our operating partnership’s income. No assurance can be provided, however, that the IRS will not challenge our operating partnership’s status as a partnership for U.S. federal income tax purposes, or that a court would not sustain such a challenge. For example, our operating partnership would be treated as a corporation for U.S. federal income tax purposes if it were deemed to be a “publicly traded partnership” and less than 90% of its income consisted of “qualified income” under the Code. If the IRS were successful in treating our operating partnership as a corporation for U.S. federal income tax purposes, we would fail to meet the gross income tests and certain of the asset tests applicable to REITs and, therefore, cease to qualify as a REIT, and our operating partnership would become subject to U.S. federal, state and local income tax. The payment by our operating partnership of income tax would reduce significantly the amount of cash available to our operating partnership to satisfy obligations to make principal and interest payments on its debt and to make distribution to its partners, including us.
There are uncertainties relating to our distribution of non-REIT earnings and profits.
To qualify as a REIT, we must not have any non-REIT accumulated earnings and profits, as measured for U.S. federal income tax purposes, at the end of any REIT taxable year. Such non-REIT earnings and profits generally would have included any accumulated earnings and profits of the corporations acquired by us (or whose assets we acquired) in the Formation Transactions. We believe that we have operated, and intend to continue to operate, so that we have not had and will not have any earnings and profits accumulated in a non-REIT year at the end of any taxable year. However, the determination of the amounts of any such non-REIT earnings and profits is a complex factual and legal determination, especially in the case of corporations, such as the corporations acquired in the Formation Transactions that have been in operation for many years. In addition, certain aspects of the computational rules are not completely clear. Thus, we cannot guarantee that the IRS will not assert that we had accumulated non-REIT earnings as of the end of a taxable year. If it is subsequently determined that we had any accumulated non-REIT earnings and profits as of the end of any taxable year, we could fail to qualify as a REIT beginning with the applicable taxable year. Pursuant to Treasury Regulations, however, so long as our failure to comply with the prohibition on non-REIT earnings and profits was not due to fraud with intent to evade tax, we could cure such failure by paying an interest charge on 50% of the amount of accumulated non-REIT earnings and profits and by making a special distribution of accumulated non-REIT earnings and profits. We intend to utilize such cure provisions if ever required to do so. The amount of any such interest charge could be substantial.
31
Dividends payable by REITs generally do not qualify for reduced tax rates applicable to non-corporate taxpayers.
The maximum U.S. federal income tax rate for certain qualified dividends payable to U.S. stockholders that are individuals, trusts and estates generally is currently 20%. Ordinary dividends payable by REITs, however, are generally not eligible for the reduced rates and therefore are taxable as ordinary income when paid to such stockholders. However, current law provides a deduction of 20% of a non-corporate taxpayer’s ordinary REIT dividends with such deduction scheduled to expire for taxable years beginning after December 31, 2025. Although the reduced U.S. federal income tax rate applicable to dividend income from regular corporate dividends does not adversely affect the taxation of REITs or dividends paid by REITs, the more favorable rates applicable to regular corporate dividends could cause investors who are individuals, trusts and estates or are otherwise sensitive to these lower rates to perceive investments in REITs to be relatively less attractive than investments in the stock of non-REIT corporations that pay dividends, which could adversely affect the value of the shares of REITs, including our common stock.
Complying with the REIT requirements may cause us to forego otherwise attractive opportunities or liquidate certain of our investments.
To qualify as a REIT for U.S. federal income tax purposes, we must continually satisfy tests concerning, among other things, the sources of our income, the nature and diversification of our assets, the amounts we distribute to our stockholders and the ownership of our stock. We may be required to make distributions to our stockholders at disadvantageous times or when we do not have funds readily available for distribution. Thus, compliance with the REIT requirements may, for instance, hinder our ability to make certain otherwise attractive investments or undertake other activities that might otherwise be beneficial to us and our stockholders, or may require us to borrow or liquidate investments in unfavorable market conditions and, therefore, may hinder our investment performance.
As a REIT, at the end of each calendar quarter, at least 75% of the value of our assets must consist of cash, cash items, government securities, debt instruments issued by a publicly traded REIT and qualified real estate assets. The REIT asset tests further require that with respect to our assets that are not qualifying assets for purposes of this 75% asset test and that are not securities issued by a TRS, we generally cannot hold at the close of any calendar quarter (i) securities representing more than 10% of the outstanding voting securities of any one issuer or more than 10% of the total value of the outstanding securities of any one issuer or (ii) securities of any one issuer that represent more than 5% of the value of our total assets. In addition, securities (other than qualified real estate assets) issued by our TRSs cannot represent more than 20% of the value of our total assets at the close of any calendar quarter. Further, even though debt instruments issued by a publicly traded REIT that are not secured by a mortgage on real property are qualifying assets for purposes of the 75% asset test, no more than 25% of the value of our total assets can be represented by such unsecured debt instruments. After meeting these asset test requirements at the close of a calendar quarter, if we fail to comply with these requirements at the end of any subsequent calendar quarter, we must correct the failure within 30 days after the end of the calendar quarter or qualify for certain other statutory relief provisions to avoid losing our REIT qualification. As a result, we may be required to liquidate from our portfolio otherwise attractive investments. These actions could have the effect of reducing our income and amounts available for distribution to our stockholders.
32
We may be subject to a 100% penalty tax on any prohibited transactions that we enter into, or may be required to forego certain otherwise beneficial opportunities in order to avoid the penalty tax on prohibited transactions.
If we are found to have held, acquired or developed property primarily for sale to customers in the ordinary course of business, we may be subject to a 100% “prohibited transactions” tax under U.S. federal tax laws on the gain from disposition of the property unless the disposition qualifies for one or more safe harbor exceptions for properties that have been held by us for at least two years and satisfy certain additional requirements (or the disposition is made through a TRS and, therefore, is subject to corporate U.S. federal income tax).
Under existing law, whether property is held primarily for sale to customers in the ordinary course of a trade or business is a question of fact that depends on all the facts and circumstances. We intend to hold, and, to the extent within our control, to have any joint venture to which our operating partnership is a partner hold, properties for investment with a view to long-term appreciation, to engage in the business of acquiring, owning, operating and developing the properties, and to make sales of our properties and other properties acquired subsequent to the date hereof as are consistent with our investment objectives (and to hold investments that do not meet these criteria through a TRS). Based upon our investment objectives, we believe that overall, our properties (other than certain interests we intend to hold through a TRS) should not be considered property held primarily for sale to customers in the ordinary course of business. However, it may not always be practical for us to comply with one of the safe harbors, and, therefore, we may be subject to the 100% penalty tax on the gain from dispositions of property if we otherwise are deemed to have held the property primarily for sale to customers in the ordinary course of business.
The potential application of the prohibited transactions tax could cause us to forego potential dispositions of property or to forego other opportunities that might otherwise be attractive to us, or to hold investments or undertake such dispositions or other opportunities through a TRS, which would generally result in corporate income taxes being incurred.
REIT distribution requirements could adversely affect our liquidity and adversely affect our ability to execute our business plan.
In order to maintain our qualification as a REIT and to meet the REIT distribution requirements, we may need to modify our business plans. Our cash flow from operations may be insufficient to fund required distributions, for example, as a result of differences in timing between our cash flow, the receipt of income for accounting principles generally accepted in the United States of America (“GAAP”) purposes and the recognition of income for U.S. federal income tax purposes, the effect of non-deductible capital expenditures, the effect of limitations on interest and net operating loss deductibility, the creation of reserves, payment of required debt service or amortization payments, or the need to make additional investments in qualifying real estate assets. The insufficiency of our cash flow to cover our distribution requirements could require us to (i) sell assets in adverse market conditions, (ii) borrow on unfavorable terms, (iii) distribute amounts that would otherwise be invested in future acquisitions or capital expenditures or used for the repayment of debt, (iv) pay dividends in the form of “taxable stock dividends” or (v) use cash reserves, in order to comply with the REIT distribution requirements. As a result, compliance with the REIT distribution requirements could adversely affect the market value of our common stock. The inability of our cash flow to cover our distribution requirements could have an adverse impact on our ability to raise short- and long-term debt or sell equity securities. In addition, if we are compelled to liquidate our assets to repay obligations to our lenders or make distributions to our stockholders, we may be subject to a 100% tax on any resultant gain if we sell assets that are treated as property held primarily for sale to customers in the ordinary course of business, and, in certain circumstances, we may be subject to an entity-level sting tax.
33
Preferred equity and certain debt investments could impact our compliance with REIT income and assets tests.
We have indirectly held certain preferred equity investments in entities treated as partnerships for U.S. federal income tax purposes that directly or indirectly owned real property, and we may acquire (directly or indirectly) additional such investments in the future. In such an event, given such treatment as a partnership for U.S. federal income tax purposes, we will generally be treated as owning an interest in the underlying real estate and other assets of the partnership and will be deemed entitled to its proportionate share of the income of the partnership for U.S. federal income tax purposes. As a result, absent sufficient controls to ensure that the underlying real property is operated in compliance with the REIT rules, preferred equity investments may impact our compliance with the REIT income and asset tests. Moreover, the treatment of interest-like preferred returns in a partnership is not clear under the REIT rules and such returns could be treated as non-qualifying income. In addition, in some cases, the proper characterization of debt-like preferred equity investments as unsecured indebtedness or as equity for U.S. federal income tax purposes may be unclear. If the IRS successfully re-characterized a preferred equity investment as unsecured debt for U.S. federal income tax purposes, the investment would be subject to various asset test limitations on unsecured debt and our preferred return would be treated as non-qualifying income for purposes of the 75% gross income test. Accordingly, such a recharacterization could impact our compliance with the REIT income and asset tests and/or cause us to be subject to substantial penalty taxes to cure the resulting violations.
Conversely, we may make investments that we treat as indebtedness for U.S. federal income tax purposes (and the REIT qualification rules) that have certain equity characteristics. If the IRS successfully recharacterized a debt investment in a non-corporate borrower as equity for U.S. federal income tax purposes, we would generally be required to include our share of the gross assets and gross income of the borrower in our REIT asset and income tests as described above. Inclusion of such items could impact our compliance with REIT income and asset tests. Moreover, to the extent a borrower holds its assets as dealer property or inventory, if we are treated as holding equity in such borrower for U.S. federal income tax purposes, our share of gains from sales by the borrower would be subject to the 100% tax on prohibited transactions (except to the extent earned through a TRS). To the extent an investment we treat as a loan to a corporate borrower is recharacterized as equity for U.S. federal income tax purposes, it could also cause us to fail one or more of the asset tests applicable to REITs.
The ability of our board of directors to revoke our REIT qualification without stockholder approval may cause adverse consequences to our stockholders.
Our charter provides that our board of directors may revoke or otherwise terminate our REIT election, without the approval of our stockholders, if it determines that it is no longer in our best interest to continue to qualify as a REIT. If we cease to be a REIT, we will not be allowed a deduction for dividends paid to stockholders in computing our taxable income and will be subject to U.S. federal income tax at regular corporate rates and state and local taxes, which may have adverse consequences on our total return to our stockholders.
Our ability to provide certain services to our tenants may be limited by the REIT rules, or may have to be provided through a TRS.
As a REIT, we generally cannot provide services to our tenants other than those that are customarily provided by landlords, nor can we derive income from a third party that provides such services. If we forego providing such services to our tenants, we may be at a disadvantage to competitors who are not subject to the same restrictions. However, we can provide such non-customary services to tenants or share in the revenue from such services if we do so through a TRS, though income earned through the TRS will be subject to corporate income taxes.
34
Although our use of TRSs may partially mitigate the impact of meeting certain requirements necessary to maintain our qualification as a REIT, there are limits on our ability to own and enter into transactions with TRSs, and a failure to comply with the limits would jeopardize our REIT qualification and may result in the application of a 100% excise tax.
A REIT may own up to 100% of the stock of one or more TRSs. A TRS may hold assets and earn income that would not be qualifying assets or income if held or earned directly by a REIT. For a TRS election with respect to a subsidiary to be valid, both the subsidiary and the REIT must jointly elect to treat the subsidiary as a TRS. However, a corporation of which a TRS directly or indirectly owns more than 35% of the voting power or value of the stock will automatically be treated as a TRS. Overall, no more than 20% of the value of a REIT’s assets may consist of securities of one or more TRSs. Rules also impose a 100% excise tax on certain transactions between a TRS and its parent REIT that are treated as not being conducted on an arm’s-length basis.
Any company treated as our TRS under the Code for U.S. federal income tax purposes and any other TRSs that we form will pay U.S. federal, state and local income tax on their taxable income, and their after-tax net income will be available for distribution to us but is not required to be distributed to us unless necessary to maintain our REIT qualification. Although we will monitor the aggregate value of the securities of such TRSs and intend to conduct our affairs so that such securities will represent less than 20% of the value of our total assets, there can be no assurance that we will be able to comply with the TRS limitation in all market conditions.
The partnership audit rules may alter who bears the liability in the event any subsidiary partnership (such as our operating partnership) is audited and an adjustment is assessed.
In the case of an audit of a partnership, the partnership itself may be liable for a hypothetical increase in partner-level taxes (including interest and penalties) resulting from an adjustment of partnership tax items on audit, regardless of changes in the composition of the partners (or their relative ownership) between the year under audit and the year of the adjustment. Thus, for example, an audit assessment attributable to former partners of the operating partnership could be shifted to the partners in the year of adjustment. The partnership audit rules also include, among other procedures, an elective alternative method under which the additional taxes resulting from the adjustment are assessed from the affected partners (often referred to as a “push-out election”), subject to a higher rate of interest than otherwise would apply. When a push-out election causes a partner that is itself a partnership to be assessed with its share of such additional taxes from the adjustment, such partnership may cause such additional taxes to be pushed out to its own partners. In addition, Treasury Regulations provide that a partnership may be able to request a modification of an adjustment that is based on deficiency dividends distributed by a partner that is a REIT. Many questions remain as to how the partnership audit rules will apply, and it is not clear at this time what effect these rules will have on us. However, it is possible that these changes could increase the federal income tax, interest, and/or penalties otherwise borne by us in the event of a federal income tax audit of a subsidiary partnership (such as our operating partnership).
Tax legislation or regulatory action could adversely affect us or our investors.
The rules dealing with U.S. federal, state and local income taxation are constantly under review by persons involved in the legislative process and by the IRS and the U.S. Treasury Department. Changes to tax laws (which changes may have retroactive application) could adversely affect our stockholders or us. In recent years, many such changes have been made, including a number of provisions of the Code that affect the taxation of REITs and their stockholders, and changes are likely to continue to occur in the future. We cannot predict whether, when, in what form, or with what effective dates, tax laws, regulations and rulings may be enacted, promulgated or decided, or technical corrections made, which could result in an increase in our, or our stockholders’, tax liability or require changes in the manner in which we operate in order to minimize increases in our tax liability. A shortfall in tax revenues for states and municipalities in which we operate may lead to an increase in the frequency and size of such changes. If such changes occur, we may be required to pay additional taxes on our assets or income and/or be subject to additional restrictions. These increased tax costs could, among other things, adversely affect our financial condition, the results of operations and the amount of cash available for the payment of dividends. Stockholders are urged to consult with their tax advisors with respect to the impact that legislation may have on their investment and the status of legislative, regulatory or administrative developments and proposals and their potential effect on their investment in our shares.
35
General Risk Factors
We depend on key personnel, including Albert Behler, our Chairman, Chief Executive Officer and President, and the loss of services of one or more members of our senior management team, or our inability to attract and retain highly qualified personnel, could adversely affect our business.
There is substantial competition for qualified personnel in the real estate industry and the loss of our key personnel could have an adverse effect on us. Our continued success and our ability to manage anticipated future growth depend, in large part, upon the efforts of key personnel, particularly Albert Behler, our Chairman, Chief Executive Officer and President, who has extensive market knowledge and relationships and exercises substantial influence over our acquisition, redevelopment, financing, operational and disposition activity. Among the reasons that Albert Behler is important to our success is that he has a national, regional and local industry reputation that attracts business and investment opportunities and assists us in negotiations with financing sources and industry personnel. If we lose his services, our business and investment opportunities and our relationships with such financing sources and industry personnel could diminish.
Many of our other senior executives also have extensive experience and strong reputations in the real estate industry, which aid us in identifying or attracting investment opportunities and negotiating with sellers of properties. The loss of services of one or more members of our senior management team, or our inability to attract and retain highly qualified personnel, could adversely affect our business, diminish our investment opportunities and weaken our relationships with lenders, business partners and industry participants, which could negatively affect our financial condition, results of operations and cash flow.
We face risks associated with security breaches through cyber-attacks, cyber intrusions or otherwise, as well as other significant disruptions of our IT networks and related systems.
We face risks associated with security breaches, whether through cyber-attacks or cyber intrusions over the Internet, malware, computer viruses, attachments to e-mails, persons inside our organization or persons with access to systems inside our organization, and other significant disruptions of our IT networks and related systems. The risk of a security breach or disruption, particularly through cyber-attack or cyber intrusion, including by computer hackers, foreign governments and cyber terrorists, has generally increased as the number, intensity and sophistication of attempted attacks and intrusions from around the world have increased. Our IT networks and related systems are essential to the operation of our business and our ability to perform day-to-day operations (including managing our building systems) and, in some cases, may be critical to the operations of certain of our tenants. Although we make efforts to maintain the security and integrity of these types of IT networks and related systems, and we have implemented various measures to manage the risk of a security breach or disruption, there can be no assurance that our security efforts and measures will be effective or that attempted security breaches or disruptions would not be successful or damaging. Even the most well protected information, networks, systems and facilities remain potentially vulnerable because the techniques used in such attempted security breaches evolve and generally are not recognized until launched against a target, and in some cases are designed not to be detected and, in fact, may not be detected. Accordingly, we may be unable to anticipate these techniques or to implement adequate security barriers or other preventative measures, and thus it is impossible for us to entirely mitigate this risk.
A security breach or other significant disruption involving our IT networks and related systems could:
Any or all of the foregoing could have a material adverse effect on our results of operations, financial condition and cash flows.
36
Our board of directors may change our policies without stockholder approval.
Our policies, including any policies with respect to investments, leverage, financing, growth, debt and capitalization, are determined by our board of directors or those committees or officers to whom our board of directors may delegate such authority. Our board of directors also establishes the amount of any dividends or other distributions that we pay to our stockholders. Our board of directors or the committees or officers to which such decisions are delegated have the ability to amend or revise these and our other policies at any time without stockholder vote. Accordingly, our stockholders are not entitled to approve changes in our policies, and, while not intending to do so, we may adopt policies that may have an adverse effect on our financial condition and results of operations.
ITEM 1B. UNRESOLVED STAFF COMMENTS
There are no unresolved comments from the staff of the Securities and Exchange Commission as of the date of this Annual Report on Form 10-K.
37
ITEM 2. PROPERTIES
Portfolio Summary
As of December 31, 2022, we owned and/or managed a portfolio of 18 properties aggregating 13.8 million square feet comprised of:
The table below provides additional details about our owned properties comprised of 14 Class A properties aggregating 13.0 million square feet as of December 31, 2022.
(Amounts in thousands, except square feet and per square foot amounts) |
|
|
|
|
|
Annualized Rent (3) |
|
|
Square Feet |
|
|
||||||||||||||||||||||||||
Property |
|
Paramount |
|
|
Number of Buildings |
|
|
% |
|
|
% |
|
|
Amount |
|
|
Per Square |
|
|
In Service |
|
|
Out of Service |
|
|
Total |
|
|
|||||||||
New York: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
1633 Broadway |
|
|
90.0 |
% |
|
|
1 |
|
|
|
99.7 |
% |
|
|
98.6 |
% |
|
$ |
190,717 |
|
|
$ |
79.98 |
|
|
|
2,526,380 |
|
|
|
- |
|
|
|
2,526,380 |
|
|
1301 Avenue of the Americas |
|
100.0 |
% |
|
|
1 |
|
|
|
88.1 |
% |
|
|
88.1 |
% |
|
|
129,897 |
|
|
|
86.97 |
|
|
|
1,749,203 |
|
|
|
- |
|
|
|
1,749,203 |
|
|
|
1325 Avenue of the Americas |
|
100.0 |
% |
|
|
1 |
|
|
|
94.4 |
% |
|
|
94.4 |
% |
|
|
51,662 |
|
|
|
67.83 |
|
|
|
825,298 |
|
|
|
- |
|
|
|
825,298 |
|
|
|
31 West 52nd Street |
|
100.0 |
% |
|
|
1 |
|
|
|
93.0 |
% |
|
|
93.0 |
% |
|
|
68,152 |
|
|
|
92.57 |
|
|
|
767,919 |
|
|
|
- |
|
|
|
767,919 |
|
|
|
900 Third Avenue |
|
100.0 |
% |
|
|
1 |
|
|
|
79.3 |
% |
|
|
79.3 |
% |
|
|
33,633 |
|
|
|
71.97 |
|
|
|
591,228 |
|
|
|
- |
|
|
|
591,228 |
|
|
|
712 Fifth Avenue |
|
50.0 |
% |
|
|
1 |
|
|
|
73.9 |
% |
|
|
66.9 |
% |
|
|
48,413 |
|
|
|
133.10 |
|
|
|
543,497 |
|
|
|
- |
|
|
|
543,497 |
|
|
|
1600 Broadway (5) |
|
9.2 |
% |
|
|
1 |
|
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
10,319 |
|
|
|
305.18 |
|
|
|
25,693 |
|
|
|
- |
|
|
|
25,693 |
|
|
|
60 Wall Street (6) |
|
5.0 |
% |
|
|
1 |
|
|
N/A |
|
|
N/A |
|
|
N/A |
|
|
N/A |
|
|
|
- |
|
|
|
1,625,483 |
|
|
|
1,625,483 |
|
|
|||||
Subtotal / Weighted Average |
|
|
|
8 |
|
|
|
91.7 |
% |
|
|
90.8 |
% |
|
$ |
532,793 |
|
|
$ |
85.16 |
|
|
|
7,029,218 |
|
|
|
1,625,483 |
|
|
|
8,654,701 |
|
|
|||
Paramount's Ownership Interest |
|
|
|
8 |
|
|
|
92.1 |
% |
|
|
91.5 |
% |
|
$ |
480,147 |
|
|
$ |
82.92 |
|
|
|
6,481,528 |
|
|
|
81,437 |
|
|
|
6,562,965 |
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
San Francisco: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
One Market Plaza |
|
49.0 |
% |
|
|
2 |
|
|
|
95.8 |
% |
|
|
93.0 |
% |
|
|
154,493 |
|
|
|
103.41 |
|
|
|
1,609,495 |
|
|
|
- |
|
|
|
1,609,495 |
|
|
|
Market Center |
|
67.0 |
% |
|
|
2 |
|
|
|
79.4 |
% |
|
|
79.4 |
% |
|
|
54,633 |
|
|
|
92.36 |
|
|
|
744,067 |
|
|
|
- |
|
|
|
744,067 |
|
|
|
300 Mission Street |
|
31.1 |
% |
|
|
1 |
|
|
|
81.4 |
% |
|
|
81.4 |
% |
|
|
48,702 |
|
|
|
91.55 |
|
|
|
654,834 |
|
|
|
- |
|
|
|
654,834 |
|
|
|
One Front Street |
|
100.0 |
% |
|
|
1 |
|
|
|
97.0 |
% |
|
|
95.8 |
% |
|
|
56,534 |
|
|
|
91.28 |
|
|
|
647,191 |
|
|
|
- |
|
|
|
647,191 |
|
|
|
55 Second Street |
|
44.1 |
% |
|
|
1 |
|
|
|
86.0 |
% |
|
|
86.0 |
% |
|
|
27,049 |
|
|
|
83.18 |
|
|
|
377,799 |
|
|
|
- |
|
|
|
377,799 |
|
|
|
111 Sutter Street |
|
49.0 |
% |
|
|
1 |
|
|
|
59.4 |
% |
|
|
59.4 |
% |
|
|
13,985 |
|
|
|
85.88 |
|
|
|
278,070 |
|
|
|
- |
|
|
|
278,070 |
|
|
|
Subtotal / Weighted Average |
|
|
|
8 |
|
|
|
87.8 |
% |
|
|
86.5 |
% |
|
$ |
355,396 |
|
|
$ |
95.41 |
|
|
|
4,311,456 |
|
|
|
- |
|
|
|
4,311,456 |
|
|
|||
Paramount's Ownership Interest |
|
|
|
8 |
|
|
|
88.9 |
% |
|
|
87.7 |
% |
|
$ |
202,768 |
|
|
$ |
94.91 |
|
|
|
2,440,885 |
|
|
|
- |
|
|
|
2,440,885 |
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total / Weighted Average |
|
|
|
|
16 |
|
|
|
90.2 |
% |
|
|
89.2 |
% |
|
$ |
888,189 |
|
|
$ |
89.04 |
|
|
|
11,340,674 |
|
|
|
1,625,483 |
|
|
|
12,966,157 |
|
|
||
Paramount's Ownership Interest |
|
|
|
|
16 |
|
|
|
91.3 |
% |
|
|
90.4 |
% |
|
$ |
682,915 |
|
|
$ |
86.20 |
|
|
|
8,922,413 |
|
|
|
81,437 |
|
|
|
9,003,850 |
|
|
38
Tenant Diversification
As of December 31, 2022, our properties were leased to a diverse base of tenants. Our tenants represent a broad array of industries, including legal services, financial services, technology and media, insurance and other professional services. The following table sets forth information regarding the ten largest tenants in our portfolio based on annualized rent as of December 31, 2022.
|
|
|
|
|
|
|
|
|
||||||||||||||
(Amounts in thousands, except square feet and per square feet amounts) |
Our Share of |
|
||||||||||||||||||||
|
|
|
|
Total |
|
|
Total |
|
|
Annualized Rent (1) |
|
|
% of |
|
||||||||
|
|
Lease |
|
Square Feet |
|
|
Square Feet |
|
|
|
|
|
Per Square |
|
|
Annualized |
|
|||||
Tenant |
|
Expiration |
|
Occupied (2) |
|
|
Occupied (2) |
|
|
Amount |
|
|
Foot (2) |
|
|
Rent |
|
|||||
First Republic Bank |
|
Jun-2025 |
|
|
249,615 |
|
|
|
249,615 |
|
|
$ |
21,140 |
|
|
$ |
84.39 |
|
|
|
3.1 |
% |
|
|
Dec-2029 |
|
|
76,999 |
|
|
|
76,999 |
|
|
|
7,595 |
|
|
|
98.64 |
|
|
|
1.1 |
% |
|
|
Dec-2030 |
|
|
25,157 |
|
|
|
25,157 |
|
|
|
2,260 |
|
|
|
89.36 |
|
|
|
0.3 |
% |
|
|
Dec-2032 |
|
|
108,111 |
|
|
|
108,111 |
|
|
|
11,223 |
|
|
|
103.81 |
|
|
|
1.7 |
% |
|
|
|
|
|
459,882 |
|
|
|
459,882 |
|
|
|
42,218 |
|
|
|
91.61 |
|
|
|
6.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Credit Agricole Corporate & |
|
Feb-2023 |
|
|
305,132 |
|
(3) |
|
305,132 |
|
(3) |
|
28,073 |
|
|
|
91.46 |
|
|
|
4.1 |
% |
Investment Bank |
|
Apr-2035 |
|
|
159,308 |
|
|
|
159,308 |
|
|
|
11,690 |
|
|
|
72.00 |
|
|
|
1.7 |
% |
|
|
|
|
|
464,440 |
|
|
|
464,440 |
|
|
|
39,763 |
|
|
|
84.79 |
|
|
|
5.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Clifford Chance LLP |
|
Jun-2024 |
|
|
328,543 |
|
|
|
328,543 |
|
|
|
29,282 |
|
|
|
89.11 |
|
|
|
4.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Allianz Global Investors, LP |
|
Jan-2031 |
|
|
320,911 |
|
|
|
288,823 |
|
|
|
28,148 |
|
|
|
97.46 |
|
|
|
4.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Norton Rose Fulbright |
|
Mar-2032 |
|
|
111,589 |
|
|
|
111,589 |
|
|
|
10,164 |
|
|
|
91.08 |
|
|
|
1.5 |
% |
|
|
Sep-2034 |
|
|
179,286 |
|
|
|
179,286 |
|
|
|
17,602 |
|
|
|
94.37 |
|
|
|
2.6 |
% |
|
|
|
|
|
290,875 |
|
|
|
290,875 |
|
|
|
27,766 |
|
|
|
93.11 |
|
|
|
4.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Morgan Stanley & Company |
|
Mar-2032 |
|
|
260,829 |
|
|
|
234,749 |
|
|
|
19,586 |
|
|
|
83.43 |
|
|
|
2.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
WMG Acquisition Corporation |
|
Jul-2029 |
|
|
288,250 |
|
|
|
259,428 |
|
|
|
17,678 |
|
|
|
67.51 |
|
|
|
2.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Showtime Networks, Inc. |
|
Jan-2026 |
|
|
253,196 |
|
|
|
227,879 |
|
|
|
16,867 |
|
|
|
72.51 |
|
|
|
2.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Google, Inc. |
|
Apr-2025 |
|
|
339,833 |
|
|
|
166,518 |
|
|
|
15,509 |
|
|
|
92.72 |
|
|
|
2.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Uber Technologies, Inc. |
|
Jul-2023 |
|
|
234,783 |
|
|
|
157,305 |
|
|
|
14,703 |
|
|
|
93.47 |
|
|
|
2.2 |
% |
Industry Diversification
The following table sets forth information relating to tenant diversification by industry in our portfolio based on annualized rent as of December 31, 2022.
|
|
Our Share of |
|
|
|||||||||||||
(Amounts in thousands, except square feet) |
|
Square Feet |
|
|
% of Occupied |
|
|
Annualized |
|
|
% of Annualized |
|
|
||||
Industry |
|
Occupied |
|
|
Square Feet |
|
|
Rent (1) |
|
|
Rent |
|
|
||||
Legal Services |
|
|
1,715,627 |
|
|
|
21.2 |
% |
|
$ |
150,069 |
|
|
|
22.0 |
% |
|
Financial Services - Commercial and Investment Banking |
|
1,716,428 |
|
|
|
21.3 |
% |
|
|
147,182 |
|
|
|
21.6 |
% |
|
|
Technology and Media |
|
|
1,681,331 |
|
|
|
20.8 |
% |
|
|
136,826 |
|
|
|
20.1 |
% |
|
Financial Services, all others |
|
|
1,113,494 |
|
|
|
13.8 |
% |
|
|
103,742 |
|
|
|
15.2 |
% |
|
Insurance |
|
|
437,152 |
|
|
|
5.4 |
% |
|
|
41,179 |
|
|
|
6.0 |
% |
|
Retail |
|
|
144,305 |
|
|
|
1.8 |
% |
|
|
16,643 |
|
|
|
2.4 |
% |
|
Travel and Leisure |
|
|
206,198 |
|
|
|
2.6 |
% |
|
|
13,849 |
|
|
|
2.0 |
% |
|
Consumer Products |
|
|
121,732 |
|
|
|
1.5 |
% |
|
|
10,225 |
|
|
|
1.5 |
% |
|
Other Professional Services |
|
|
113,261 |
|
|
|
1.4 |
% |
|
|
9,702 |
|
|
|
1.4 |
% |
|
Other |
|
|
819,662 |
|
|
|
10.2 |
% |
|
|
53,498 |
|
|
|
7.8 |
% |
|
39
Lease Expirations
The following table sets forth a summary schedule of lease expirations for leases in place as of December 31, 2022 for each of the ten calendar years beginning with the year ending December 31, 2023. The information set forth in the table assumes that tenants exercise no renewal options and no early termination rights.
(Amounts in thousands, except square feet) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Total |
|
|
Our Share of |
|
||||||||||||||
Year of |
|
Square Feet of |
|
|
Square Feet of |
|
|
Annualized Rent (1) |
|
|
% of |
|
||||||||
Lease Expiration (2) |
|
Expiring Leases |
|
|
Expiring Leases |
|
|
Amount |
|
|
Per Square Foot (3) |
|
|
Annualized Rent |
|
|||||
Month to Month |
|
|
12,103 |
|
|
|
8,295 |
|
|
$ |
807 |
|
|
$ |
- |
|
|
|
0.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
2023 |
|
|
511,588 |
|
|
|
388,842 |
|
|
|
35,555 |
|
|
|
91.84 |
|
|
|
5.2 |
% |
2024 |
|
|
920,930 |
|
|
|
802,595 |
|
|
|
68,217 |
|
|
|
85.11 |
|
|
|
9.9 |
% |
2025 |
|
|
1,461,334 |
|
|
|
934,675 |
|
|
|
81,663 |
|
|
|
87.30 |
|
|
|
11.8 |
% |
2026 |
|
|
1,449,107 |
|
|
|
1,014,226 |
|
|
|
89,381 |
|
|
|
85.94 |
|
|
|
13.0 |
% |
2027 |
|
|
295,868 |
|
|
|
219,152 |
|
|
|
19,527 |
|
|
|
88.97 |
|
|
|
2.8 |
% |
2028 |
|
|
326,729 |
|
|
|
266,438 |
|
|
|
20,291 |
|
|
|
76.54 |
|
|
|
2.9 |
% |
2029 |
|
|
573,478 |
|
|
|
494,143 |
|
|
|
40,056 |
|
|
|
81.53 |
|
|
|
5.8 |
% |
2030 |
|
|
611,972 |
|
|
|
515,491 |
|
|
|
45,745 |
|
|
|
88.78 |
|
|
|
6.6 |
% |
2031 |
|
|
597,334 |
|
|
|
529,940 |
|
|
|
50,917 |
|
|
|
92.70 |
|
|
|
7.4 |
% |
2032 |
|
|
914,704 |
|
|
|
640,706 |
|
|
|
59,119 |
|
|
|
92.27 |
|
|
|
8.6 |
% |
Thereafter |
|
|
2,557,621 |
|
|
|
2,327,512 |
|
|
|
178,334 |
|
|
|
83.30 |
|
|
|
25.9 |
% |
Our portfolio contains a number of large buildings in select central business district submarkets, which often involve large users occupying multiple floors for relatively long terms. Accordingly, the renewal of one or more large leases may have a material positive or negative impact on average base rent, tenant improvement and leasing commission costs in a given period. Tenant improvement costs include expenditures for general improvements related to a new tenant. Leasing commission costs are similarly subject to significant fluctuations depending upon the anticipated revenue to be received under the leases and the length of leases being signed. Our ability to re-lease space subject to expiring leases will impact our results of operations and is affected by economic and competitive conditions in our markets and by the desirability of our individual properties.
As of December 31, 2022, the vacancy rate of our portfolio (at our share) was 8.7%. During 2023, 397,137 square feet (at our share and including month to month leases), or about 4.5% of the square footage of our portfolio (at our share) is scheduled to expire, which represents approximately 5.3% of our annualized rents.
40
Real Estate Related Fund Investments
We have an investment management business, where we serve as the general partner of several real estate related funds for institutional investors and high net-worth individuals. The following is a summary of our ownership in these funds.
We are the general partner and investment manager of Paramount Group Real Estate Fund VIII, LP (“Fund VIII”) and Paramount Group Real Estate Fund X, LP (“Fund X”) and its parallel fund, Paramount Group Real Estate Fund X-ECI, LP, (“Fund X-ECI”), which invest in real estate and related investments. As of December 31, 2022, our ownership interest in Fund VIII and Fund X was approximately 1.3% and 13.0%, respectively.
We are also the general partner of the Residential Development Fund (“RDF”). RDF owns a 35.0% interest in One Steuart Lane, a for-sale residential condominium project, in San Francisco, California. As of December 31, 2022, our ownership interest in RDF was approximately 7.4%.
Other
Oder-Center, Germany
We own a 9.5% interest in a joint venture that owns Oder-Center, a shopping center located in Brandenburg, Germany.
745 Fifth Avenue
We own a 1.0% interest in 745 Fifth Avenue, a 35-story 535,340 square foot art deco style building located on the corner 58th Street and Fifth Avenue, in New York, New York.
718 Fifth Avenue - Put Right
We manage 718 Fifth Avenue, a five-story building containing 19,050 square feet of prime retail space that is located on the southwest corner of 56th Street and Fifth Avenue, in New York, New York. Prior to the Formation Transactions, an affiliate of our predecessor owned a 25.0% interest in 718 Fifth Avenue (based on its 50.0% interest in a joint venture that held a 50.0% tenancy-in-common interest in the property). Prior to the completion of the Formation Transactions, this interest was sold to its partner in the 718 Fifth Avenue joint venture, who is also our joint venture partner in 712 Fifth Avenue, New York, New York. In connection with this sale, we granted our joint venture partner a put right, pursuant to which the 712 Fifth Avenue joint venture would be required to purchase the entire direct or indirect interests then held by our joint venture partner or its affiliates in 718 Fifth Avenue at a purchase price equal to the fair market value of such interests. The put right may be exercised at any time with the actual purchase occurring no earlier than 12 months after written notice is provided. If the put right is exercised and the 712 Fifth Avenue joint venture acquires the 50.0% tenancy-in-common interest in the property held by our joint venture partner, we will own a 25.0% interest in 718 Fifth Avenue based on the current ownership interests.
ITEM 3. LEGAL PROCEEDINGS
From time to time, we are a party to various claims and routine litigation arising in the ordinary course of business. We do not believe that the results of any such claims or litigation, individually or in the aggregate, will have a material adverse effect on our business, financial position, results of operations or cash flows.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
41
PART II
ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
Our common stock is listed on the New York Stock Exchange (“NYSE”) under the symbol PGRE.
As of December 31, 2022, there were approximately 88 registered holders of record of our common stock. This figure does not reflect the beneficial ownership of shares of our common stock held in nominee or “street” name.
Dividends
In order to maintain our qualification as a REIT under the Code, we must distribute at least 90% of our taxable income to shareholders (without regard to the deduction for dividends paid and excluding net capital gains). We intend to pay dividends on a quarterly basis to holders of our common stock. Any dividend distributions we pay in the future will depend upon our actual results of operations, economic conditions and other factors that could differ materially from our current expectations. Our actual results of operations will be affected by a number of factors; including the revenue we receive from our properties, our operating expenses, interest expense, the ability of our tenants to meet their obligations and unanticipated expenditures. Distributions declared by us will be authorized by our board of directors in its sole discretion out of funds legally available and will be dependent upon a number of factors, including restrictions under applicable law, the capital requirements of our company and the distribution requirements necessary to maintain our qualification as a REIT. See Item 1A, Risk Factors, and Item 7, Management's Discussion and Analysis of Financial Conditions and Results of Operations, of this Annual Report on Form 10-K, for information regarding the sources of funds used for dividends and for a discussion of factors, if any, which may adversely affect our ability to make distributions to our shareholders.
On December 15, 2022, we declared a regular quarterly cash dividend of $0.0775 per share of common stock for the fourth quarter ended December 31, 2022, which was paid on January 13, 2023 to stockholders of record as of the close of business on December 30, 2022.
42
Performance Graph
The following graph is a comparison of the cumulative return of our common stock, the MSCI US REIT/Office REIT Index (the “Office REIT Index”) and the National Association of Real Estate Investment Trusts (“Nareit”) All Equity REIT Index (the “All Equity REIT Index”). The graph assumes that $100 was invested on December 31, 2017 in our common stock, the Office REIT Index and the All Equity REIT Index and that all dividends were reinvested without the payment of any commissions. There can be no assurance that the performance of our stock will continue in line with the same or similar trends depicted in the graph below.
|
December 31, |
|
|||||||||||||||||||||
|
2017 |
|
|
2018 |
|
|
2019 |
|
|
2020 |
|
|
2021 |
|
|
2022 |
|
||||||
Paramount Group, Inc. |
$ |
100.00 |
|
|
$ |
81.52 |
|
|
$ |
93.04 |
|
|
$ |
63.28 |
|
|
$ |
60.15 |
|
|
$ |
44.73 |
|
Office REIT Index |
|
100.00 |
|
|
|
86.21 |
|
|
|
111.20 |
|
|
|
88.61 |
|
|
|
107.33 |
|
|
|
68.23 |
|
All Equity REIT Index |
|
100.00 |
|
|
|
95.96 |
|
|
|
123.46 |
|
|
|
117.14 |
|
|
|
165.51 |
|
|
|
124.22 |
|
43
Recent Sales of Unregistered Securities
None.
Securities Authorized for Issuance Under Equity Compensation Plans
The following table summarizes certain information about our equity compensation plans as of December 31, 2022.
Plan Category |
Number of securities to |
|
|
Weighted-average |
|
|
Number of securities remaining |
|
|
||||
Equity compensation plans approved by stockholders |
|
21,004,332 |
|
(1) |
$ |
11.30 |
|
(2) |
|
6,135,630 |
|
(3) |
|
Equity compensation plans not approved by |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
Total |
|
|
21,004,332 |
|
|
$ |
11.30 |
|
|
|
6,135,630 |
|
|
Recent Purchases of Equity Securities
Stock Repurchase Program
On November 5, 2019, we received authorization from our Board of Directors to repurchase up to $200,000,000 of our common stock, from time to time, in the open market or in privately negotiated transactions. During 2022, we repurchased 10,370,610 common shares at a weighted average price of $6.27 per share, or $65,000,000 in the aggregate, of which 7,133,218 shares were repurchased in the three months ended December 31, 2022 at a weighted average price of $6.12 per share, or $43,687,000 in the aggregate. During 2020, we repurchased 13,813,158 common shares at a weighted average price of $8.69 per share, or $120,000,000 in the aggregate. Accordingly, we have $15,000,000 available for future repurchases under the existing program. The amount and timing of future repurchases, if any, will depend on a number of factors, including, the price and availability of our shares, trading volume, general market conditions and available funding. The stock repurchase program may be suspended or discontinued at any time.
The following table summarizes our purchases of equity securities in the three months ended December 31, 2022.
Period |
|
Total Number of Shares Purchased |
|
|
Average Price Paid per Share |
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plan |
|
|
Maximum Approximate Dollar Value Available for Future Purchase |
|
||||
October 2022 |
|
|
3,981,571 |
|
|
$ |
6.29 |
|
|
|
3,981,571 |
|
|
$ |
33,657,000 |
|
November 2022 |
|
|
575,489 |
|
|
|
6.36 |
|
|
|
575,489 |
|
|
|
30,000,000 |
|
December 2022 |
|
|
2,576,158 |
|
|
|
5.82 |
|
|
|
2,576,158 |
|
|
|
15,000,000 |
|
ITEM 6. RESERVED
Not applicable.
44
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion of our financial condition and results of operations should be read in conjunction with our consolidated financial statements, including the related notes included therein.
Overview
We are a fully-integrated real estate investment trust (“REIT”) focused on owning, operating, managing, acquiring and redeveloping high-quality, Class A office properties in select central business district submarkets of New York City and San Francisco. We conduct our business through, and substantially all of our interests in properties and investments are held by, the Paramount Group Operating Partnership LP, a Delaware limited partnership (the “Operating Partnership”). We are the sole general partner of, and owned approximately 93.7% of, the Operating Partnership as of December 31, 2022.
Objectives and Strategy
Our primary business objective is to enhance stockholder value by increasing cash flow from operations. The strategies we intend to execute to achieve this objective include:
Critical Accounting Estimates
Our consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”) and with the rules and regulations of the U.S. Securities and Exchange Commission ("SEC"). The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Some of these estimates and assumptions made in accordance with GAAP involve a significant level of uncertainty or subjectivity which may cause actual results to differ materially from those estimates.
The following is a summary of our accounting policies and estimates that we consider to be most critical to our financial statements.
Acquisition of Real Estate
Upon the acquisition of real estate, we assess the fair value of acquired assets (including land, buildings and improvements, identified intangibles, such as acquired above-market leases and acquired in-place leases) and acquired liabilities (such as acquired below-market leases) and allocate the purchase price based on these assessments. We assess fair value based on estimated cash flow projections that utilize appropriate discount and capitalization rates and available market information. Estimates of future cash flows are based on a number of factors including historical operating results, known trends, and market/economic conditions. We record acquired intangible assets (including acquired above-market leases and acquired in-place leases) and acquired intangible liabilities (including below-market leases) at their estimated fair value.
45
Real Estate Impairment
Our properties, including any related intangible assets, are individually reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Impairment analyses are based on our current plans, intended holding periods and available market information at the time the analyses are prepared. An impairment exists when the carrying amount of an asset exceeds the aggregate projected future cash flows over the anticipated holding period on an undiscounted basis. An impairment loss is measured based on the excess of the property’s carrying amount over its estimated fair value. Estimates of fair value are determined using discounted cash flow models, which consider, among other things, anticipated holding periods, current market conditions and utilize unobservable quantitative inputs, including appropriate capitalization and discount rates. If our estimates of the projected future cash flows, anticipated holding periods, or market conditions change, our evaluation of impairment losses may be different and such differences could be material to our consolidated financial statements. The evaluation of anticipated cash flows is subjective and is based, in part, on assumptions regarding future occupancy, rental rates and capital requirements that could differ materially from actual results. Plans to hold properties over longer periods decrease the likelihood of recording impairment losses.
Real Estate Related Fund Investments
Our real estate related fund investments include mezzanine loan investments made by Paramount Group Real Estate Fund X, LP ("Fund X"). Fund X qualifies as an investment company pursuant to ASC Topic 946, Financial Services - Investment Companies. Accordingly, the underlying investments are generally carried at fair value, except investments that have a fair value above par value and where the borrower has the option to prepay the loan are carried at par value. The fair values of the investments are determined by a third-party specialist using the market standard yield methodology of discounting remaining contractual debt service payments at a market interest rate. These investments are classified as Level 3 in the fair value hierarchy.
Business Overview
Acquisitions
On February 24, 2022, a joint venture, in which we own a 9.2% interest, acquired a 26,000 square foot retail condominium at 1600 Broadway in Manhattan for $191,500,000. In connection with the acquisition, the joint venture obtained a 10-year, $98,000,000 interest only loan that has a fixed rate of 3.45%. The property, which is located in the heart of Times Square, is 100% leased to Mars, Inc. for a 15-year term and serves as the New York flagship location for M&M’s World.
Stock Repurchase Program
On November 5, 2019, we received authorization from our Board of Directors to repurchase up to $200,000,000 of our common stock, from time to time, in the open market or in privately negotiated transactions. During 2022, we repurchased 10,370,610 common shares at a weighted average price of $6.27 per share, or $65,000,000 in the aggregate. During 2020, we repurchased 13,813,158 common shares at a weighted average price of $8.69 per share, or $120,000,000 in the aggregate. Accordingly, we have $15,000,000 available for future repurchases under the existing program. The amount and timing of future repurchases, if any, will depend on a number of factors, including, the price and availability of our shares, trading volume, general market conditions and available funding. The stock repurchase program may be suspended or discontinued at any time.
46
Leasing Results – Year Ended December 31, 2022
In the year ended December 31, 2022, we leased 947,135 square feet, of which our share was 688,041 that was leased at a weighted average initial rent of $77.22 per square foot. This leasing activity, partially offset by lease expirations during the year, increased leased occupancy by 60 basis points to 91.3% at December 31, 2022 from 90.7% at December 31, 2021. Same store leased occupancy (properties owned by us in a similar manner during both reporting periods), increased by 70 basis points to 91.3% at December 31, 2022 from 90.6% at December 31, 2021. Of the 947,135 square feet leased, 557,641 square feet represented our share of second generation space (space leased that (i) has been vacant for less than twelve months or (ii) has been pre-leased prior to expiration) for which rental rates decreased by 5.4% on a cash basis and increased by 1.5% on a GAAP basis. The weighted average lease term for leases signed during the year was 8.8 years and weighted average tenant improvements and leasing commissions on these leases were $10.72 per square foot per annum, or 13.9% of initial rent.
New York
In the year ended December 31, 2022, we leased 733,968 square feet in our New York portfolio, of which our share was 573,247 square feet that was leased at a weighted average initial rent of $72.08 per square foot. This leasing activity, partially offset by lease expirations during the year, increased leased occupancy by 170 basis points to 92.1% at December 31, 2022 from 90.4% at December 31, 2021. Same store leased occupancy increased by 180 basis points to 92.1% at December 31, 2022 from 90.3% at December 31, 2021. Of the 733,968 square feet leased, 464,373 square feet represented our share of second generation space for which rental rates decreased by 7.6% on a cash basis and 1.0% on a GAAP basis. The weighted average lease term for leases signed during the year was 9.5 years and weighted average tenant improvements and leasing commissions on these leases were $10.88 per square foot per annum, or 15.1% of initial rent.
San Francisco
In the year ended December 31, 2022, we leased 213,167 square feet in our San Francisco portfolio, of which our share was 114,794 square feet that was leased at a weighted average initial rent of $102.90 per square foot. This leasing activity, offset by lease expirations during the year, decreased leased occupancy and same store leased occupancy by 270 basis points to 88.9% at December 31, 2022 from 91.6% at December 31, 2021. Of the 213,167 square feet leased, 93,268 square feet represented our share of second generation space for which we achieved rental rate increases of 2.9% on a cash basis and 10.5% on a GAAP basis. The weighted average lease term for leases signed during the year was 5.6 years and weighted average tenant improvements and leasing commissions on these leases were $9.40 per square foot per annum, or 9.1% of initial rent.
47
The following table presents additional details on the leases signed during the year ended December 31, 2022. It is not intended to coincide with the commencement of rental revenue in accordance with GAAP. The leasing statistics, except for square feet leased, represent office space only.
Year Ended December 31, 2022 |
|
Total |
|
|
New York |
|
|
San Francisco |
|
|
|||
Total square feet leased |
|
|
947,135 |
|
|
|
733,968 |
|
|
|
213,167 |
|
|
Pro rata share of square feet leased: |
|
|
688,041 |
|
|
|
573,247 |
|
|
|
114,794 |
|
|
Initial rent (1) |
|
$ |
77.22 |
|
|
$ |
72.08 |
|
|
$ |
102.90 |
|
|
Weighted average lease term (in years) |
|
|
8.8 |
|
|
|
9.5 |
|
|
|
5.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Tenant improvements and leasing commissions: |
|
|
|
|
|
|
|
|
|
|
|||
Per square foot |
|
$ |
94.61 |
|
|
$ |
103.03 |
|
|
$ |
52.58 |
|
|
Per square foot per annum |
|
$ |
10.72 |
|
|
$ |
10.88 |
|
|
$ |
9.40 |
|
|
Percentage of initial rent |
|
|
13.9 |
% |
|
|
15.1 |
% |
|
|
9.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|||
Rent concessions: |
|
|
|
|
|
|
|
|
|
|
|||
Average free rent period (in months) |
|
|
9.7 |
|
|
|
10.8 |
|
|
|
4.1 |
|
|
Average free rent period per annum (in months) |
|
|
1.1 |
|
|
|
1.1 |
|
|
|
0.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Second generation space: (2) |
|
|
|
|
|
|
|
|
|
|
|||
Square feet |
|
|
557,641 |
|
|
|
464,373 |
|
|
|
93,268 |
|
|
Cash basis: |
|
|
|
|
|
|
|
|
|
|
|||
Initial rent (1) |
|
$ |
76.77 |
|
|
$ |
71.14 |
|
|
$ |
104.83 |
|
|
Prior escalated rent (3) |
|
$ |
81.14 |
|
|
$ |
76.97 |
|
|
$ |
101.90 |
|
|
Percentage (decrease) increase |
|
|
(5.4 |
%) |
|
|
(7.6 |
%) |
|
|
2.9 |
% |
|
GAAP basis: |
|
|
|
|
|
|
|
|
|
|
|||
Straight-line rent |
|
$ |
75.27 |
|
|
$ |
69.36 |
|
|
$ |
104.67 |
|
|
Prior straight-line rent |
|
$ |
74.16 |
|
|
$ |
70.04 |
|
|
$ |
94.69 |
|
|
Percentage increase (decrease) |
|
|
1.5 |
% |
|
|
(1.0 |
%) |
|
|
10.5 |
% |
|
The following table presents same store leased occupancy as of the dates set forth below.
Same Store Leased Occupancy (1) |
|
Total |
|
|
New York |
|
|
San Francisco |
|
|
|||
As of December 31, 2022 |
|
|
91.3 |
% |
|
|
92.1 |
% |
|
|
88.9 |
% |
|
As of December 31, 2021 |
|
|
90.6 |
% |
|
|
90.3 |
% |
|
|
91.6 |
% |
|
48
Financial Results – Years Ended December 31, 2022 and 2021
Net Income, FFO and Core FFO
Net loss attributable to common stockholders was $36,403,000, or $0.16 per diluted share, for the year ended December 31, 2022, compared to $20,354,000, or $0.09 per diluted share, for the year ended December 31, 2021. Net loss attributable to common stockholders for the year ended December 31, 2022 includes $29,622,000 for our share of a real estate impairment loss of an unconsolidated joint venture. Net loss attributable to common stockholders for the year ended December 31, 2021 includes a $10,688,000 contribution to an unconsolidated joint venture that was expensed in accordance with GAAP.
FFO attributable to common stockholders was $210,099,000, or $0.95 per diluted share, for year ended December 31, 2022, compared to $192,498,000, or $0.88 per diluted share, for the year ended December 31, 2021. FFO attributable to common stockholders for the year ended December 31, 2021 includes a $10,688,000 contribution to an unconsolidated joint venture that was expensed in accordance with GAAP. FFO attributable to common stockholders for the years ended December 31, 2022 and 2021 also includes the impact of other non-core items, which are listed in the table on page 64. The aggregate of the non-core items, net of amounts attributable to noncontrolling interests, decreased FFO attributable to common stockholders for the years ended December 31, 2022 and 2021 by $6,725,000 and $8,557,000, respectively, or $0.03 and $0.04 per diluted share, respectively.
Core FFO attributable to common stockholders, which excludes the impact of the non-core items listed on page 64, was $216,824,000 or $0.98 per diluted share, for the year ended December 31, 2022, compared to $201,055,000, or $0.92 per diluted share, for the year ended December 31, 2021.
Same Store Results
The table below summarizes the percentage increase (decrease) in our share of Same Store NOI and Same Store Cash NOI, by segment, for the year ended December 31, 2022 versus December 31, 2021.
|
|
Total |
|
|
New York |
|
|
San Francisco |
|
|
|||
Same Store NOI |
|
|
4.0 |
% |
|
|
8.5 |
% |
|
|
(4.2 |
%) |
|
Same Store Cash NOI |
|
|
1.7 |
% |
|
|
6.9 |
% |
|
|
(8.7 |
%) |
|
See pages 59 - 64 “Non-GAAP Financial Measures” for a reconciliation of these measures to the most directly comparable GAAP measure and the reasons why we believe these non-GAAP measures are useful.
49
Results of Operations – Years Ended December 31, 2022 and 2021
The following pages summarize our consolidated results of operations for the years ended December 31, 2022 and 2021. The results of operations for the years ended December 31, 2021 compared to December 31, 2020 was included in our Annual Report on Form 10-K for the year ended December 31, 2021 on page 51, under Part II, Item 7, “Management’s Discussion and Analysis of Financial Conditions and Results of Operations” which was filed with the SEC on February 22, 2022.
|
|
|
|
|
|
For the Year Ended December 31, |
|
|
|
|
||||||
(Amounts in thousands) |
2022 |
|
|
2021 |
|
|
Change |
|
||||||||
Revenues: |
|
|
|
|
|
|
|
|
||||||||
|
Rental revenue |
$ |
702,819 |
|
|
$ |
690,418 |
|
|
$ |
12,401 |
|
||||
|
Fee and other income |
|
37,558 |
|
|
|
36,368 |
|
|
|
1,190 |
|
||||
|
|
Total revenues |
|
740,377 |
|
|
|
726,786 |
|
|
|
13,591 |
|
|||
Expenses: |
|
|
|
|
|
|
|
|
||||||||
|
Operating |
|
277,422 |
|
|
|
265,438 |
|
|
|
11,984 |
|
||||
|
Depreciation and amortization |
|
232,517 |
|
|
|
232,487 |
|
|
|
30 |
|
||||
|
General and administrative |
|
59,487 |
|
|
|
59,132 |
|
|
|
355 |
|
||||
|
Transaction related costs |
|
470 |
|
|
|
916 |
|
|
|
(446 |
) |
||||
|
|
Total expenses |
|
569,896 |
|
|
|
557,973 |
|
|
|
11,923 |
|
|||
Other income (expense): |
|
|
|
|
|
|
|
|
||||||||
|
Loss from real estate related fund investments |
|
(2,233 |
) |
|
|
- |
|
|
|
(2,233 |
) |
||||
|
(Loss) income from unconsolidated real estate related funds |
|
(1,239 |
) |
|
|
782 |
|
|
|
(2,021 |
) |
||||
|
Loss from unconsolidated joint ventures |
|
(53,251 |
) |
|
|
(24,896 |
) |
|
|
(28,355 |
) |
||||
|
Interest and other income, net |
|
5,174 |
|
|
|
3,017 |
|
|
|
2,157 |
|
||||
|
Interest and debt expense |
|
(143,864 |
) |
|
|
(142,014 |
) |
|
|
(1,850 |
) |
||||
(Loss) income before income taxes |
|
(24,932 |
) |
|
|
5,702 |
|
|
|
(30,634 |
) |
|||||
|
Income tax expense |
|
(3,265 |
) |
|
|
(3,643 |
) |
|
|
378 |
|
||||
Net (loss) income |
|
(28,197 |
) |
|
|
2,059 |
|
|
|
(30,256 |
) |
|||||
Less net (income) loss attributable to noncontrolling interests in: |
|
|
|
|
|
|
|
|
||||||||
|
Consolidated joint ventures |
|
(13,981 |
) |
|
|
(21,538 |
) |
|
|
7,557 |
|
||||
|
Consolidated real estate related funds |
|
3,342 |
|
|
|
(2,893 |
) |
|
|
6,235 |
|
||||
|
Operating Partnership |
|
2,433 |
|
|
|
2,018 |
|
|
|
415 |
|
||||
Net loss attributable to common stockholders |
$ |
(36,403 |
) |
|
$ |
(20,354 |
) |
|
$ |
(16,049 |
) |
50
Revenues
Our revenues, which consist of rental revenue and fee and other income, were $740,377,000 for the year ended December 31, 2022, compared to $726,786,000 for the year ended December 31, 2021, an increase of $13,591,000. Below are the details of the increase or decrease by segment.
(Amounts in thousands) |
|
Total |
|
|
New York |
|
|
San Francisco |
|
|
Other |
|
|
|||||
Rental revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Same store operations |
|
$ |
16,341 |
|
|
$ |
24,411 |
|
(1) |
$ |
(8,070 |
) |
(2) |
$ |
- |
|
|
|
Other, net |
|
|
(3,940 |
) |
|
|
(563 |
) |
|
|
(4,366 |
) |
(3) |
|
989 |
|
|
|
Increase (decrease) in rental income |
|
$ |
12,401 |
|
|
$ |
23,848 |
|
|
$ |
(12,436 |
) |
|
$ |
989 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Fee and other income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Fee income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Asset management |
|
$ |
(1,014 |
) |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
(1,014 |
) |
|
|
Property management |
|
|
(608 |
) |
|
|
- |
|
|
|
- |
|
|
|
(608 |
) |
|
|
Acquisition, disposition, leasing and other |
|
|
1,570 |
|
|
|
- |
|
|
|
- |
|
|
|
1,570 |
|
(4) |
|
Decrease in fee income |
|
|
(52 |
) |
|
|
- |
|
|
|
- |
|
|
|
(52 |
) |
|
Other income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Same store operations |
|
|
1,242 |
|
|
|
1,177 |
|
|
|
(192 |
) |
|
|
257 |
|
|
|
Increase (decrease) in other income |
|
|
1,242 |
|
|
|
1,177 |
|
|
|
(192 |
) |
|
|
257 |
|
|
Increase (decrease) in fee and other income |
|
$ |
1,190 |
|
|
$ |
1,177 |
|
|
$ |
(192 |
) |
|
$ |
205 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total increase (decrease) in revenues |
|
$ |
13,591 |
|
|
$ |
25,025 |
|
|
$ |
(12,628 |
) |
|
$ |
1,194 |
|
|
51
Expenses
Our expenses, which consist of operating, depreciation and amortization, general and administrative, and transaction related costs, were $569,896,000 for year ended December 31, 2022, compared to $557,973,000 for the year ended December 31, 2021, an increase of $11,923,000. Below are the details of the increase or decrease by segment.
(Amounts in thousands) |
|
Total |
|
|
New York |
|
|
San Francisco |
|
|
Other |
|
|
||||||
Operating |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Same store operations |
|
$ |
11,712 |
|
|
$ |
7,292 |
|
(1) |
$ |
4,420 |
|
(2) |
$ |
- |
|
|
||
Other, net |
|
|
272 |
|
|
|
- |
|
|
|
- |
|
|
|
272 |
|
|
||
Increase in operating |
|
$ |
11,984 |
|
|
$ |
7,292 |
|
|
$ |
4,420 |
|
|
$ |
272 |
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Operations |
|
$ |
30 |
|
|
$ |
4,013 |
|
|
$ |
(4,379 |
) |
(3) |
$ |
396 |
|
|
||
Increase (decrease) in depreciation and |
|
$ |
30 |
|
|
$ |
4,013 |
|
|
$ |
(4,379 |
) |
|
$ |
396 |
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
General and administrative |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Mark-to-market of investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
in our deferred compensation plan |
|
$ |
(1,834 |
) |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
(1,834 |
) |
(4) |
||
Operations |
|
|
2,189 |
|
|
|
- |
|
|
|
- |
|
|
|
2,189 |
|
(5) |
||
Increase in general and administrative |
|
$ |
355 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
355 |
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Decrease in transaction related costs |
|
$ |
(446 |
) |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
(446 |
) |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total increase in expenses |
|
$ |
11,923 |
|
|
$ |
11,305 |
|
|
$ |
41 |
|
|
$ |
577 |
|
|
52
Loss from Real Estate Related Fund Investments
Prior to December 12, 2022, we owned an 8.2% interest in Fund X, which was accounted for under the equity method of accounting. On December 12, 2022, we made an additional $7,454,000 investment in Fund X which increased our ownership interest to 13.0%. Fund X is a variable interest entity ("VIE") and we are deemed to be the primary beneficiary; accordingly, we began consolidating Fund X into our consolidated financial statements from December 12, 2022. In the period from December 12, 2022 to December 31, 2022, we recognized a loss from real estate related fund investments of $2,233,000, which resulted primarily from a $2,627,000 loss upon consolidation of Fund X.
(Loss) income from Unconsolidated Real Estate Related Funds
Loss from unconsolidated real estate related funds was $1,239,000 for the year ended December 31, 2022, compared to income from unconsolidated real estate related funds of $782,000 for the year ended December 31, 2021, a decrease in income of $2,021,000. The loss from unconsolidated real estate related funds resulted primarily from our share of unrealized losses on investments in the current year.
Loss from Unconsolidated Joint Ventures
Loss from unconsolidated joint ventures was $53,251,000 for the year ended December 31, 2022 compared to $24,896,000 for the year ended December 31, 2021, an increase in loss of $28,355,000. This increase in loss resulted from:
(Amounts in thousands) |
|
|
|
|
|
111 Sutter Street |
|
$ |
(32,532 |
) |
(1) |
One Steuart Lane |
|
|
(7,374 |
) |
(2) |
712 Fifth Avenue |
|
|
10,265 |
|
(3) |
Other, net |
|
|
1,286 |
|
|
Total increase in loss |
|
$ |
(28,355 |
) |
|
Interest and Other Income, net
Interest and other income was $5,174,000 for the year ended December 31, 2022, compared to $3,017,000 for the year ended December 31, 2021, an increase in income of $2,157,000. This increase resulted from:
(Amounts in thousands) |
|
|
|
|
|
Higher yields on investments |
|
$ |
4,029 |
|
|
Mark-to-market of investments in our deferred compensation plan in 2021 (1) |
|
|
(1,834 |
) |
|
Other, net |
|
|
(38 |
) |
|
Total increase in income |
|
$ |
2,157 |
|
|
Interest and Debt Expense
Interest and debt expense was $143,864,000 for the year ended December 31, 2022, compared to $142,014,000 for the year ended December 31, 2021, an increase of $1,850,000. This increase resulted primarily from higher interest on variable rate debt due to an increase in average LIBOR rates in the current year compared to prior year, partially offset by lower amortization of deferred financing costs in connection with the refinancing of 1301 Avenue of the Americas in July 2021.
53
Income Tax Expense
Income tax expense was $3,265,000 for the year ended December 31, 2022, compared to $3,643,000 for the year ended December 31, 2021, a decrease of $378,000. This decrease resulted primarily from lower taxable income attributable to our taxable REIT subsidiaries in the current year.
Net Income Attributable to Noncontrolling Interests in Consolidated Joint Ventures
Net income attributable to noncontrolling interests in consolidated joint ventures was $13,981,000 for the year ended December 31, 2022, compared to $21,538,000 for the year ended December 31, 2021, a $7,557,000 decrease in income allocated to noncontrolling interests in consolidated joint ventures. This decrease resulted from:
(Amounts in thousands) |
|
|
|
|
|
Lower income attributable to 300 Mission Street ($2,777 of income in 2022, |
|
$ |
(5,828 |
) |
(1) |
Other, net |
|
|
(1,729 |
) |
|
Total decrease in income attributable to noncontrolling interests |
|
$ |
(7,557 |
) |
|
Net Loss Attributable to Noncontrolling Interest in Consolidated Real Estate Related Funds
Net loss attributable to noncontrolling interest in consolidated real estate related funds was $3,342,000 for the year ended December 31, 2022, compared to net income attributable to noncontrolling interest in consolidated real estate related funds of $2,893,000 for the year ended December 31, 2021, a decrease in income attributable to the noncontrolling interest of $6,235,000. This decrease in income resulted primarily from One Steuart Lane due to (i) fewer units sold in the current year and (ii) the capitalization of expenses in the prior year.
Net Loss Attributable to Noncontrolling Interests in Operating Partnership
Net loss attributable to noncontrolling interests in Operating Partnership was $2,433,000 for the year ended December 31, 2022, compared to $2,018,000 for the year ended December 31, 2021, an increase in net loss attributable to noncontrolling interests in Operating Partnership of $415,000. This increase resulted from a higher net loss attributable to the unitholders of the Operating Partnership, partially offset by, lower ownership of noncontrolling interests in the Operating Partnership in the current year.
54
Liquidity and Capital Resources
Liquidity
Our primary sources of liquidity include existing cash balances, cash flow from operations and borrowings available under our revolving credit facility. As of December 31, 2022, we had $1.20 billion of liquidity comprised of $408,905,000 of cash and cash equivalents, $40,912,000 of restricted cash and $750,000,000 of borrowing capacity under our revolving credit facility.
We expect that these sources will provide adequate liquidity over the next 12 months for all anticipated needs, including scheduled principal and interest payments on our outstanding indebtedness, existing and anticipated capital improvements, the cost of securing new and renewal leases, dividends to stockholders and distributions to unitholders, and all other capital needs related to the operations of our business.
The following table provides a summary of our material cash requirements as of December 31, 2022.
|
Payments due by period |
|
|||||||||||||||||
|
|
|
|
Less than |
|
|
1-3 |
|
|
3-5 |
|
|
|
|
|||||
(Amounts in thousands) |
Total |
|
|
1 year |
|
|
years |
|
|
years |
|
|
Thereafter |
|
|||||
Our share of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Consolidated debt (including interest expense) (1) |
$ |
3,559,555 |
|
|
$ |
197,702 |
|
|
$ |
698,297 |
|
|
$ |
1,472,576 |
|
|
$ |
1,190,980 |
|
Unconsolidated debt (including interest expense) (1) |
|
683,626 |
|
|
|
125,070 |
|
|
|
302,078 |
|
|
|
93,592 |
|
|
|
162,886 |
|
Tenant obligations |
|
92,106 |
|
|
|
75,258 |
|
|
|
13,787 |
|
|
|
- |
|
|
|
3,061 |
|
Construction obligations |
|
29,302 |
|
|
|
25,801 |
|
|
|
3,501 |
|
|
|
- |
|
|
|
- |
|
Leasing commissions |
|
2,626 |
|
|
|
2,626 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Other |
|
8,357 |
|
|
|
68 |
|
|
|
143 |
|
|
|
151 |
|
|
|
7,995 |
|
Total (2) |
$ |
4,375,572 |
|
|
$ |
426,525 |
|
|
$ |
1,017,806 |
|
|
$ |
1,566,319 |
|
|
$ |
1,364,922 |
|
We anticipate that our long-term needs including debt maturities and potential acquisitions will be funded by operating cash flow, third-party joint venture capital, mortgage financings and/or re-financings, and the issuance of long-term debt or equity and cash on hand. Although we may be able to anticipate and plan for certain of our liquidity needs, unexpected increases in uses of cash that are beyond our control and which affect our financial condition and results of operations may arise, or our sources of liquidity may be fewer than, and the funds available from such sources may be less than, anticipated or required.
Consolidated Debt
As of December 31, 2022, our outstanding consolidated debt aggregated $3.86 billion. We had no amounts outstanding under our revolving credit facility. In October 2023, the $273,000,000 mortgage loan at 300 Mission Street is scheduled to mature. We are exploring various alternatives to refinance this loan. We may refinance this debt or any of our maturing debt when it comes due or repay it early depending on prevailing market conditions, liquidity requirements and other factors. The amounts involved in connection with these transactions could be material to our consolidated financial statements.
Revolving Credit Facility
Our $750,000,000 revolving credit facility matures in March 2026 and has two six-month extension options. The interest rate on the facility is 115 basis points over SOFR with adjustments based on the terms of advances, plus a facility fee of 20 basis points. The facility also features a sustainability-linked pricing component such that if we meet certain sustainability performance targets, the applicable per annum interest rate will be reduced by one basis point. The facility contains certain restrictions and covenants that require us to maintain, on an ongoing basis, (i) a leverage ratio not to exceed 60%, which may be increased to 65% for any fiscal quarter in which an acquisition of real estate is completed, and for up to the next three subsequent consecutive fiscal quarters, (ii) a secured leverage ratio not to exceed 50%, (iii) a fixed coverage ratio of at least 1.50, (iv) an unsecured leverage ratio to not to exceed 60%, which may be increased to 65% for any fiscal quarter in which an acquisition of real estate is completed, and for up to the next three subsequent consecutive fiscal quarters and (v) an unencumbered interest coverage ratio of at least 1.75. The facility also contains customary representations and warranties, limitations on permitted investments and other covenants.
55
Dividend Policy
On December 15, 2022, we declared a regular quarterly cash dividend of $0.0775 per share of common stock for the fourth quarter ended December 31, 2022, which was paid on January 13, 2023 to stockholders of record as of the close of business on December 30, 2022. During 2022, we paid an aggregate of $73,024,000 in dividends and distributions to our common stockholders and common unitholders. These dividends were paid utilizing the cash flow from operations, which amounts to $246,637,000 for the year ended December 31, 2022. If we were to continue our current dividend policy for all of 2023, we would pay out approximately $72,500,000 to common stockholders and unitholders during 2023.
Off Balance Sheet Arrangements
As of December 31, 2022, our unconsolidated joint ventures had $1.74 billion of outstanding indebtedness, of which our share was $624,764,000. In 2023, $106,606,000 of this debt is scheduled to mature. We and our joint venture partners are currently in discussions with the lenders to modify and extend these loans. We do not guarantee the indebtedness of our unconsolidated joint ventures other than providing customary environmental indemnities and guarantees of specified non-recourse carve outs relating to specified covenants and representations; however, we may elect to fund additional capital to a joint venture through equity contributions (generally on a basis proportionate to our ownership interests), advances or partner loans in order to enable the joint venture to repay this indebtedness upon maturity.
Stock Repurchase Program
On November 5, 2019, we received authorization from our Board of Directors to repurchase up to $200,000,000 of our common stock, from time to time, in the open market or in privately negotiated transactions. During 2022, we repurchased 10,370,610 common shares at a weighted average price of $6.27 per share, or $65,000,000 in the aggregate. During 2020, we repurchased 13,813,158 common shares at a weighted average price of $8.69 per share, or $120,000,000 in the aggregate. Accordingly, we have $15,000,000 available for future repurchases under the existing program. The amount and timing of future repurchases, if any, will depend on a number of factors, including, the price and availability of our shares, trading volume, general market conditions and available funding. The stock repurchase program may be suspended or discontinued at any time.
Insurance
We carry commercial general liability coverage on our properties, with limits of liability customary within the industry. Similarly, we are insured against the risk of direct and indirect physical damage to our properties including coverage for the perils such as floods, earthquakes and windstorms. Our policies also cover the loss of rental income during an estimated reconstruction period. Our policies reflect limits and deductibles customary in the industry and specific to the buildings and portfolio. We also obtain title insurance policies when acquiring new properties. We currently have coverage for losses incurred in connection with both domestic and foreign terrorist-related activities. While we do carry commercial general liability insurance, property insurance and terrorism insurance with respect to our properties, these policies include limits and terms we consider commercially reasonable. In addition, there are certain losses (including, but not limited to, losses arising from known environmental conditions or acts of war) that are not insured, in full or in part, because they are either uninsurable or the cost of insurance makes it, in our belief, economically impractical to maintain such coverage. Should an uninsured loss arise against us, we would be required to use our own funds to resolve the issue, including litigation costs. We believe the policy specifications and insured limits are adequate given the relative risk of loss, the cost of the coverage and industry practice and, in consultation with our insurance advisors, we believe the properties in our portfolio are adequately insured.
Other Commitments and Contingencies
We are a party to various claims and routine litigation arising in the ordinary course of business. Some of these claims or others to which we may be subject from time to time, including claims arising specifically from the Formation Transactions, in connection with our initial public offering, may result in defense costs, settlements, fines or judgments against us, some of which are not, or cannot be, covered by insurance. Payment of any such costs, settlements, fines or judgments that are not insured could have an adverse impact on our financial position and results of operations. Should any litigation arise in connection with the Formation Transactions, we would contest it vigorously. In addition, certain litigation or the resolution of certain litigation may affect the availability or cost of some of our insurance coverage, which could adversely impact our results of operations and cash flow, expose us to increased risks that would be uninsured, and/or adversely impact our ability to attract officers and directors.
56
The terms of our mortgage debt agreements in place include certain restrictions and covenants which may limit, among other things, certain investments, the incurrence of additional indebtedness and liens and the disposition or other transfer of assets and interests in the borrower and other credit parties, and require compliance with certain debt yield, debt service coverage and loan to value ratios. In addition, our revolving credit facility contains representations, warranties, covenants, other agreements and events of default customary for agreements of this type with comparable companies. As of December 31, 2022, we believe we are in compliance with all of our covenants.
Transfer Tax Assessments
During 2017, the New York City Department of Finance issued Notices of Determination (“Notices”) assessing additional transfer taxes (including interest and penalties) in connection with the transfer of interests in certain properties during our 2014 initial public offering. We believe, after consultation with legal counsel that the likelihood of loss is reasonably possible, and while it is not possible to predict the outcome of these Notices, we estimate the range of loss could be between $0 and $57,000,000. Since no amount in this range is a better estimate than any other amount within the range, we have not accrued any liability arising from potential losses relating to these Notices in our consolidated financial statements.
Inflation
Substantially all of our leases provide for separate real estate tax and operating expense escalations. In addition, many of the leases provide for fixed base rent increases. We believe inflationary increases in expenses may be at least partially offset by the contractual rent increases and expense escalations described above. We do not believe inflation has had a material impact on our historical financial position or results of operations.
Cash Flows
Cash and cash equivalents and restricted cash were $449,817,000, $529,666,000, $465,324,000 and $331,487,000 as of December 31, 2022, 2021, 2020 and 2019, respectively. Cash and cash equivalents and restricted cash decreased by $79,849,000 for the year ended December 31, 2022, and increased by $64,342,000 and $133,837,000 for the years ended December 31, 2021 and 2020 respectively. The following table sets forth the changes in cash flows.
|
|
|
|
|
|
|
|
|
|
|||
|
|
For the Year Ended December 31, |
|
|||||||||
(Amount in thousands) |
|
2022 |
|
|
2021 |
|
|
2020 |
|
|||
Net cash provided by (used in): |
|
|
|
|
|
|
|
|
|
|||
Operating activities |
|
$ |
246,637 |
|
|
$ |
244,306 |
|
|
$ |
237,272 |
|
Investing activities |
|
|
(152,583 |
) |
|
|
(103,483 |
) |
|
|
40,035 |
|
Financing activities |
|
|
(173,903 |
) |
|
|
(76,481 |
) |
|
|
(143,470 |
) |
Operating Activities
Year Ended December 31, 2022 – We generated $246,637,000 of cash from operating activities for the year ended December 31, 2022, primarily from (i) $272,434,000 of net income (before $300,631,000 of non-cash adjustments) and (ii) $2,642,000 of distributions from unconsolidated joint ventures and real estate related funds, partially offset by (iii) $28,439,000 of net changes in operating assets and liabilities. Non-cash adjustments of $300,631,000 were primarily comprised of depreciation and amortization, loss from unconsolidated joint ventures (including $31,685,000 of our share of a real estate impairment loss), straight-lining of rental revenue, amortization of above and below-market leases, net and amortization of stock-based compensation.
Year Ended December 31, 2021 – We generated $244,306,000 of cash from operating activities for the year ended December 31, 2021, primarily from (i) $282,445,000 of net income (before $280,386,000 of non-cash adjustments) and (ii) $7,954,000 of distributions from unconsolidated joint ventures and real estate related funds, partially offset by (iii) $46,093,000 of net changes in operating assets and liabilities. Non-cash adjustments of $280,386,000 were primarily comprised of depreciation and amortization, straight-lining of rental revenue, amortization of above and below-market leases, net and amortization of stock-based compensation.
Year Ended December 31, 2020 – We generated $237,272,000 of cash from operating activities for the year ended December 31, 2020, primarily from (i) net income of $241,868,000 (before $248,298,000 of non-cash adjustments and a $12,766,000 loss on sale of real estate related to discontinued operations) and (ii) $4,615,000 of distributions from unconsolidated joint ventures and real estate related funds, partially offset by (iii) $9,211,000 of net changes in operating assets and liabilities. Non-cash adjustments of $248,298,000 were primarily comprised of depreciation and amortization, straight-lining of rental income, amortization of above and below market leases, net and amortization of stock-based compensation.
57
Investing Activities
Year Ended December 31, 2022 – We used $152,583,000 of cash for investing activities for the year December 31, 2022, primarily for (i) $125,805,000 of additions to real estate, which were comprised of spending for tenant improvements and other building improvements, (ii) $15,812,000 of investments in unconsolidated joint ventures, (iii) a $7,454,000 investment in Fund X and (iv) $3,512,000 of contributions of capital to unconsolidated real estate related funds, net of distributions received.
Year Ended December 31, 2021 – We used $103,483,000 of cash for investing activities for the year ended December 31, 2021, primarily for (i) $112,001,000 of additions to real estate, which were comprised of spending for tenant improvements and other building improvements, (ii) $11,750,000 of contributions to an unconsolidated joint venture, partially offset by (iii) $18,666,000 of proceeds from net sales of marketable securities (which are held in our deferred compensation plan) and (iv) $1,602,000 of distributions of capital from unconsolidated real estate related funds, net of contributions made.
Year Ended December 31, 2020 – We generated $40,035,000 of cash from investing activities for the year ended December 31, 2020, primarily from (i) $89,206,000 of proceeds from the sale of real estate related to discontinued operations, (ii) $36,918,000 from repayment of amounts due from affiliates and (iii) $6,379,000 of proceeds from net sales of marketable securities (which are held in our deferred compensation plan), partially offset by (iv) $89,463,000 of additions to real estate, which were comprised of spending for tenant improvements and other building improvements and (v) $2,945,000 of contributions of capital to unconsolidated real estate related funds.
Financing Activities
Year Ended December 31, 2022 – We used $173,903,000 of cash for financing activities for the year ended December 31, 2022, primarily for (i) $73,024,000 of dividends and distributions to common stockholders and unitholders, (ii) $63,153,000 for the repurchases of common shares under our stock repurchase program, (iii) $40,699,000 for distributions to noncontrolling interests, (iv) $284,000 for the repurchase of shares related to stock compensation agreements and related tax withholdings, partially offset by (v) $3,257,000 of contributions from noncontrolling interests in consolidated real estate related funds.
Year Ended December 31, 2021 – We used $76,481,000 of cash for financing activities for the year ended December 31, 2021, primarily for (i) $850,000,000 for the repayment of notes and mortgages payable in connection with the refinancing of 1301 Avenue of the Americas, (ii) $67,479,000 of dividends and distributions to common stockholders and unitholders, (iii) $30,539,000 for distributions to noncontrolling interests, (iv) $16,775,000 for the payment of debt issuance costs in connection with the refinancing of 1301 Avenue of the Americas and the revolving credit facility, (v) $235,000 for the repurchase of shares related to stock compensation agreements and related tax withholdings, and (vi) $140,000 for the purchase of interest rate caps, partially offset by (vii) $888,566,000 of proceeds from notes and mortgages payable (including $860,000,000 from the refinancing of 1301 Avenue of the Americas) and (viii) $121,000 of contributions from noncontrolling interests.
Year Ended December 31, 2020 – We used $143,470,000 of cash for financing activities for the year ended December 31, 2020, primarily for (i) $120,000,000 for the repurchases of common shares under our stock repurchase program, (ii) $98,062,000 of dividends and distributions paid to common stockholders and unitholders, (iii) $36,918,000 of net repayment of borrowings under the revolving credit facility, (iv) $12,717,000 for distributions to non-controlling interests and (v) $8,771,000 for repayment of note payable issued in connection with the acquisition of noncontrolling interest in consolidated real estate related fund, partially offset by (vi) $111,984,000 of proceeds from the sale of a 10.0% interest in 1633 Broadway, (vii) $11,555,000 of contributions from non-controlling interests and (viii) $9,791,000 of proceeds from notes and mortgages payable.
58
Non-GAAP Financial Measures
We use and present NOI, Same Store NOI, FFO and Core FFO, as supplemental measures of our performance. The summary below describes our use of these measures, provides information regarding why we believe these measures are meaningful supplemental measures of our performance and reconciles these measures from net income or loss, the most directly comparable GAAP measure. Other real estate companies may use different methodologies for calculating these measures, and accordingly, our presentation of these measures may not be comparable to other real estate companies. These non-GAAP measures should not be considered a substitute for, and should only be considered together with and as a supplement to, financial information presented in accordance with GAAP.
Net Operating Income (“NOI”)
We use NOI to measure the operating performance of our properties. NOI consists of rental revenue (which includes property rentals, tenant reimbursements and lease termination income) and certain other property-related revenue less operating expenses (which includes property-related expenses such as cleaning, security, repairs and maintenance, utilities, property administration and real estate taxes). We also present Cash NOI, which deducts from NOI, straight-line rent adjustments and the amortization of above and below-market leases, including our share of such adjustments of unconsolidated joint ventures. In addition, we present Paramount’s share of NOI and Cash NOI, which represents our share of NOI and Cash NOI of consolidated and unconsolidated joint ventures, based on our percentage ownership in the underlying assets. We use NOI and Cash NOI internally as performance measures and believe they provide useful information to investors regarding our financial condition and results of operations because they reflect only those income and expense items that are incurred at property level. The following tables present reconciliations of our net income or loss to NOI and Cash NOI for the years ended December 31, 2022, 2021 and 2020.
|
For the Year Ended December 31, 2022 |
|
|||||||||||||
(Amounts in thousands) |
Total |
|
|
New York |
|
|
San Francisco |
|
|
Other |
|
||||
Reconciliation of net (loss) income to NOI and Cash NOI: |
|
|
|
|
|
|
|
|
|
|
|
||||
Net loss (income) |
$ |
(28,197 |
) |
|
$ |
23,925 |
|
|
$ |
251 |
|
|
$ |
(52,373 |
) |
Add (subtract) adjustments to arrive at NOI and Cash NOI: |
|
|
|
|
|
|
|
|
|
|
|
||||
Depreciation and amortization |
|
232,517 |
|
|
|
156,036 |
|
|
|
72,190 |
|
|
|
4,291 |
|
General and administrative |
|
59,487 |
|
|
|
- |
|
|
|
- |
|
|
|
59,487 |
|
Interest and debt expense |
|
143,864 |
|
|
|
89,964 |
|
|
|
50,850 |
|
|
|
3,050 |
|
Income tax expense |
|
3,265 |
|
|
|
13 |
|
|
|
4 |
|
|
|
3,248 |
|
Loss from real estate related fund investments |
|
2,233 |
|
|
|
- |
|
|
|
- |
|
|
|
2,233 |
|
NOI from unconsolidated joint ventures (excluding |
|
45,141 |
|
|
|
13,257 |
|
|
|
31,596 |
|
|
|
288 |
|
Loss from unconsolidated joint ventures |
|
53,251 |
|
|
|
98 |
|
|
|
48,538 |
|
|
|
4,615 |
|
Fee income |
|
(28,421 |
) |
|
|
- |
|
|
|
- |
|
|
|
(28,421 |
) |
Interest and other income, net |
|
(5,174 |
) |
|
|
(712 |
) |
|
|
(669 |
) |
|
|
(3,793 |
) |
Other, net |
|
1,709 |
|
|
|
- |
|
|
|
- |
|
|
|
1,709 |
|
NOI |
|
479,675 |
|
|
|
282,581 |
|
|
|
202,760 |
|
|
|
(5,666 |
) |
Less NOI attributable to noncontrolling interests in: |
|
|
|
|
|
|
|
|
|
|
|
||||
Consolidated joint ventures |
|
(82,587 |
) |
|
|
(10,384 |
) |
|
|
(72,203 |
) |
|
|
- |
|
Paramount's share of NOI |
$ |
397,088 |
|
|
$ |
272,197 |
|
|
$ |
130,557 |
|
|
$ |
(5,666 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
NOI |
$ |
479,675 |
|
|
$ |
282,581 |
|
|
$ |
202,760 |
|
|
$ |
(5,666 |
) |
Add (subtract) adjustments to arrive at Cash NOI: |
|
|
|
|
|
|
|
|
|
|
|
||||
Straight-line rent adjustments (including our |
|
|
|
|
|
|
|
|
|
|
|
||||
share of unconsolidated joint ventures) |
|
(14,034 |
) |
|
|
(17 |
) |
|
|
(14,017 |
) |
|
|
- |
|
Amortization of above and below-market leases, |
|
(5,099 |
) |
|
|
1,916 |
|
|
|
(7,015 |
) |
|
|
- |
|
Cash NOI |
|
460,542 |
|
|
|
284,480 |
|
|
|
181,728 |
|
|
|
(5,666 |
) |
Less Cash NOI attributable to noncontrolling interests in: |
|
|
|
|
|
|
|
|
|
|
|
||||
Consolidated joint ventures |
|
(77,341 |
) |
|
|
(11,202 |
) |
|
|
(66,139 |
) |
|
|
- |
|
Paramount's share of Cash NOI |
$ |
383,201 |
|
|
$ |
273,278 |
|
|
$ |
115,589 |
|
|
$ |
(5,666 |
) |
59
|
For the Year Ended December 31, 2021 |
|
|||||||||||||
(Amounts in thousands) |
Total |
|
|
New York |
|
|
San Francisco |
|
|
Other |
|
||||
Reconciliation of net income (loss) to NOI and Cash NOI: |
|
|
|
|
|
|
|
|
|
|
|
||||
Net income (loss) |
$ |
2,059 |
|
|
$ |
2,129 |
|
|
$ |
43,891 |
|
|
$ |
(43,961 |
) |
Add (subtract) adjustments to arrive at NOI and Cash NOI: |
|
|
|
|
|
|
|
|
|
|
|
||||
Depreciation and amortization |
|
232,487 |
|
|
|
152,023 |
|
|
|
76,569 |
|
|
|
3,895 |
|
General and administrative |
|
59,132 |
|
|
|
- |
|
|
|
- |
|
|
|
59,132 |
|
Interest and debt expense |
|
142,014 |
|
|
|
87,205 |
|
|
|
50,448 |
|
|
|
4,361 |
|
Income tax expense |
|
3,643 |
|
|
|
12 |
|
|
|
5 |
|
|
|
3,626 |
|
NOI from unconsolidated joint ventures (excluding |
|
43,597 |
|
|
|
11,303 |
|
|
|
32,221 |
|
|
|
73 |
|
Loss (income) from unconsolidated joint ventures |
|
24,896 |
|
|
|
10,199 |
|
|
|
17,418 |
|
|
|
(2,721 |
) |
Fee income |
|
(28,473 |
) |
|
|
- |
|
|
|
- |
|
|
|
(28,473 |
) |
Interest and other (income) loss, net |
|
(3,017 |
) |
|
|
23 |
|
|
|
(119 |
) |
|
|
(2,921 |
) |
Other, net |
|
134 |
|
|
|
- |
|
|
|
- |
|
|
|
134 |
|
NOI |
|
476,472 |
|
|
|
262,894 |
|
|
|
220,433 |
|
|
|
(6,855 |
) |
Less NOI attributable to noncontrolling interests in: |
|
|
|
|
|
|
|
|
|
|
|
||||
Consolidated joint ventures |
|
(92,890 |
) |
|
|
(10,399 |
) |
|
|
(82,491 |
) |
|
|
- |
|
Consolidated real estate related fund |
|
206 |
|
|
|
- |
|
|
|
- |
|
|
|
206 |
|
Paramount's share of NOI |
$ |
383,788 |
|
|
$ |
252,495 |
|
|
$ |
137,942 |
|
|
$ |
(6,649 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
NOI |
$ |
476,472 |
|
|
$ |
262,894 |
|
|
$ |
220,433 |
|
|
$ |
(6,855 |
) |
Add (subtract) adjustments to arrive at Cash NOI: |
|
|
|
|
|
|
|
|
|
|
|
||||
Straight-line rent adjustments (including our share of |
|
|
|
|
|
|
|
|
|
|
|
||||
unconsolidated joint ventures) |
|
(4,983 |
) |
|
|
1,694 |
|
|
|
(6,677 |
) |
|
|
- |
|
Amortization of above and below-market leases, net |
|
(6,704 |
) |
|
|
1,442 |
|
|
|
(8,146 |
) |
|
|
- |
|
Cash NOI |
|
464,785 |
|
|
|
266,030 |
|
|
|
205,610 |
|
|
|
(6,855 |
) |
Less Cash NOI attributable to noncontrolling interests in: |
|
|
|
|
|
|
|
|
|
|
|
||||
Consolidated joint ventures |
|
(87,831 |
) |
|
|
(10,376 |
) |
|
|
(77,455 |
) |
|
|
- |
|
Consolidated real estate related fund |
|
206 |
|
|
|
- |
|
|
|
- |
|
|
|
206 |
|
Paramount's share of Cash NOI |
$ |
377,160 |
|
|
$ |
255,654 |
|
|
$ |
128,155 |
|
|
$ |
(6,649 |
) |
60
|
For the Year Ended December 31, 2020 |
|
|||||||||||||
(Amounts in thousands) |
Total |
|
|
New York |
|
|
San Francisco |
|
|
Other |
|
||||
Reconciliation of net (loss) income to NOI and Cash NOI: |
|
|
|
|
|
|
|
|
|
|
|
||||
Net (loss) income |
$ |
(19,196 |
) |
|
$ |
12,606 |
|
|
$ |
28,199 |
|
|
$ |
(60,001 |
) |
Add (subtract) adjustments to arrive at NOI and Cash NOI: |
|
|
|
|
|
|
|
|
|
|
|
||||
Depreciation and amortization |
|
235,200 |
|
|
|
159,744 |
|
|
|
70,962 |
|
|
|
4,494 |
|
General and administrative |
|
64,917 |
|
|
|
- |
|
|
|
- |
|
|
|
64,917 |
|
Interest and debt expense |
|
144,208 |
|
|
|
87,687 |
|
|
|
49,905 |
|
|
|
6,616 |
|
Income tax expense |
|
1,493 |
|
|
|
3 |
|
|
|
2 |
|
|
|
1,488 |
|
NOI from unconsolidated joint ventures |
|
48,631 |
|
|
|
11,540 |
|
|
|
38,892 |
|
|
|
(1,801 |
) |
Loss (income) from unconsolidated joint ventures |
|
18,619 |
|
|
|
(617 |
) |
|
|
17,210 |
|
|
|
2,026 |
|
Fee income |
|
(28,070 |
) |
|
|
- |
|
|
|
- |
|
|
|
(28,070 |
) |
Interest and other income, net |
|
(4,490 |
) |
|
|
- |
|
|
|
(309 |
) |
|
|
(4,181 |
) |
Adjustments related to discontinued operations (including |
|
13,465 |
|
|
|
- |
|
|
|
- |
|
|
|
13,465 |
|
Other, net |
|
824 |
|
|
|
- |
|
|
|
- |
|
|
|
824 |
|
NOI |
|
475,601 |
|
|
|
270,963 |
|
|
|
204,861 |
|
|
|
(223 |
) |
Less NOI attributable to noncontrolling interests in: |
|
|
|
|
|
|
|
|
|
|
|
||||
Consolidated joint ventures |
|
(72,766 |
) |
|
|
(4,294 |
) |
|
|
(68,461 |
) |
|
|
(11 |
) |
Consolidated real estate related fund |
|
1,892 |
|
|
|
- |
|
|
|
- |
|
|
|
1,892 |
|
Paramount's share of NOI |
$ |
404,727 |
|
|
$ |
266,669 |
|
|
$ |
136,400 |
|
|
$ |
1,658 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
NOI |
$ |
475,601 |
|
|
$ |
270,963 |
|
|
$ |
204,861 |
|
|
$ |
(223 |
) |
Add (subtract) adjustments to arrive at Cash NOI: |
|
|
|
|
|
|
|
|
|
|
|
||||
Straight-line rent adjustments (including our share of |
|
|
|
|
|
|
|
|
|
|
|
||||
unconsolidated joint ventures) |
|
(32,325 |
) |
|
|
(7,728 |
) |
|
|
(24,681 |
) |
|
|
84 |
|
Amortization of above and below-market leases, net (including |
|
(8,645 |
) |
|
|
23 |
|
|
|
(8,668 |
) |
|
|
- |
|
Adjustments related to discontinued operations |
|
507 |
|
|
|
- |
|
|
|
- |
|
|
|
507 |
|
Cash NOI |
|
435,138 |
|
|
|
263,258 |
|
|
|
171,512 |
|
|
|
368 |
|
Less Cash NOI attributable to noncontrolling interests in: |
|
|
|
|
|
|
|
|
|
|
|
||||
Consolidated joint ventures |
|
(59,526 |
) |
|
|
(4,290 |
) |
|
|
(55,225 |
) |
|
|
(11 |
) |
Consolidated real estate related fund |
|
1,892 |
|
|
|
- |
|
|
|
- |
|
|
|
1,892 |
|
Paramount's share of Cash NOI |
$ |
377,504 |
|
|
$ |
258,968 |
|
|
$ |
116,287 |
|
|
$ |
2,249 |
|
61
Same Store NOI
The tables below set forth the reconciliations of our share of NOI to our share of Same Store NOI and Same Store Cash NOI for the years ended December 31, 2022 and 2021. These metrics are used to measure the operating performance of our properties that were owned by us in a similar manner during both the current and prior reporting periods, and represents our share of Same Store NOI and Same Store Cash NOI from consolidated and unconsolidated joint ventures based on our percentage ownership in the underlying assets. Same Store NOI also excludes lease termination income, impairment of receivables arising from operating leases and certain other items that vary from period to period. Same Store Cash NOI excludes the effect of non-cash items such as the straight-line rent adjustments and the amortization of above and below-market leases.
|
|
|
For the Year Ended December 31, 2022 |
|
|
|||||||||||||
|
(Amounts in thousands) |
|
Total |
|
|
New York |
|
|
San Francisco |
|
|
Other |
|
|
||||
|
Paramount's share of NOI for the year |
|
$ |
397,088 |
|
|
$ |
272,197 |
|
|
$ |
130,557 |
|
|
$ |
(5,666 |
) |
|
|
Acquisitions / Redevelopment (2) (3) |
|
|
(453 |
) |
|
|
(453 |
) |
|
|
- |
|
|
|
- |
|
|
|
Lease termination income |
|
|
(1,875 |
) |
|
|
(1,875 |
) |
|
|
- |
|
|
|
- |
|
|
|
Other, net |
|
|
7,626 |
|
|
|
2,135 |
|
|
|
(175 |
) |
|
|
5,666 |
|
|
|
Paramount's share of Same Store NOI for the year |
|
$ |
402,386 |
|
|
$ |
272,004 |
|
|
$ |
130,382 |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
For the Year Ended December 31, 2021 |
|
|
|||||||||||||
|
(Amounts in thousands) |
|
Total |
|
|
New York |
|
|
San Francisco |
|
|
Other |
|
|
||||
|
Paramount's share of NOI for the year |
|
$ |
383,788 |
|
|
$ |
252,495 |
|
|
$ |
137,942 |
|
|
$ |
(6,649 |
) |
|
|
Acquisitions / Redevelopment (3) |
|
|
(1,612 |
) |
|
|
(1,612 |
) |
|
|
- |
|
|
|
- |
|
|
|
Lease termination income |
|
|
(1,745 |
) |
|
|
(161 |
) |
|
|
(1,584 |
) |
|
|
- |
|
|
|
Other, net |
|
|
6,311 |
|
|
|
(134 |
) |
|
|
(204 |
) |
|
|
6,649 |
|
|
|
Paramount's share of Same Store NOI for the year |
|
$ |
386,742 |
|
|
$ |
250,588 |
|
|
$ |
136,154 |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Increase (decrease) in Same Store NOI |
|
$ |
15,644 |
|
|
$ |
21,416 |
|
|
$ |
(5,772 |
) |
|
$ |
- |
|
|
|
% Increase (decrease) |
|
|
4.0 |
% |
|
|
8.5 |
% |
|
|
(4.2 |
%) |
|
|
|
|
|
|
62
|
|
|
For the Year Ended December 31, 2022 |
|
|
|||||||||||||
|
(Amounts in thousands) |
|
Total |
|
|
New York |
|
|
San Francisco |
|
|
Other |
|
|
||||
|
Paramount's share of Cash NOI for the year |
|
$ |
383,201 |
|
|
$ |
273,278 |
|
|
$ |
115,589 |
|
|
$ |
(5,666 |
) |
|
|
Acquisitions / Redevelopment (2) (3) |
|
|
(496 |
) |
|
|
(496 |
) |
|
|
- |
|
|
|
- |
|
|
|
Lease termination income |
|
|
(1,875 |
) |
|
|
(1,875 |
) |
|
|
- |
|
|
|
- |
|
|
|
Other, net |
|
|
5,253 |
|
|
|
(200 |
) |
|
|
(213 |
) |
|
|
5,666 |
|
|
|
Paramount's share of Same Store Cash NOI for the year |
|
$ |
386,083 |
|
|
$ |
270,707 |
|
|
$ |
115,376 |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
For the Year Ended December 31, 2021 |
|
|
|||||||||||||
|
(Amounts in thousands) |
|
Total |
|
|
New York |
|
|
San Francisco |
|
|
Other |
|
|
||||
|
Paramount's share of Cash NOI for the year |
|
$ |
377,160 |
|
|
$ |
255,654 |
|
|
$ |
128,155 |
|
|
$ |
(6,649 |
) |
|
|
Acquisitions / Redevelopment (3) |
|
|
(2,004 |
) |
|
|
(2,004 |
) |
|
|
- |
|
|
|
- |
|
|
|
Lease termination income |
|
|
(1,745 |
) |
|
|
(161 |
) |
|
|
(1,584 |
) |
|
|
- |
|
|
|
Other, net |
|
|
6,142 |
|
|
|
(296 |
) |
|
|
(211 |
) |
|
|
6,649 |
|
|
|
Paramount's share of Same Store Cash NOI for the year |
|
$ |
379,553 |
|
|
$ |
253,193 |
|
|
$ |
126,360 |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Increase (decrease) in Same Store Cash NOI |
|
$ |
6,530 |
|
|
$ |
17,514 |
|
|
$ |
(10,984 |
) |
|
$ |
- |
|
|
|
% Increase (decrease) |
|
|
1.7 |
% |
|
|
6.9 |
% |
|
|
(8.7 |
%) |
|
|
|
|
|
|
Funds from Operations (“FFO”) and Core Funds from Operations (“Core FFO”)
FFO is a supplemental measure of our performance. We present FFO in accordance with the definition adopted by the National Association of Real Estate Investment Trusts (“Nareit”). Nareit defines FFO as net income or loss, calculated in accordance with GAAP, adjusted to exclude depreciation and amortization from real estate assets, impairment losses on certain real estate assets and gains or losses from the sale of certain real estate assets or from change in control of certain real estate assets, including our share of such adjustments of unconsolidated joint ventures. FFO is commonly used in the real estate industry to assist investors and analysts in comparing results of real estate companies because it excludes the effect of real estate depreciation and amortization and net gains on sales, which are based on historical costs and implicitly assume that the value of real estate diminishes predictably over time, rather than fluctuating based on existing market conditions. In addition, we present Core FFO as an alternative measure of our operating performance, which adjusts FFO for certain other items that we believe enhance the comparability of our FFO across periods. Core FFO, when applicable, excludes the impact of certain items, including, transaction related costs and adjustments, realized and unrealized gains or losses on real estate related fund investments, unrealized gains or losses on interest rate swaps, severance costs and gains or losses on early extinguishment of debt, in order to reflect the Core FFO of our real estate portfolio and operations. In future periods, we may also exclude other items from Core FFO that we believe may help investors compare our results.
63
FFO and Core FFO are presented as supplemental financial measures and do not fully represent our operating performance. Neither FFO nor Core FFO is intended to be a measure of cash flow or liquidity. Please refer to our consolidated financial statements, prepared in accordance with GAAP, for purposes of evaluating our financial condition, results of operations and cash flows. The following table presents a reconciliation of net income or loss to FFO and Core FFO.
|
|
For the Year Ended December 31, |
|
|||||||||
(Amounts in thousands, except share and per share amounts) |
|
2022 |
|
|
2021 |
|
|
2020 |
|
|||
Reconciliation of net (loss) income to FFO and Core FFO: |
|
|
|
|
|
|
|
|
|
|||
Net (loss) income |
|
$ |
(28,197 |
) |
|
$ |
2,059 |
|
|
$ |
(19,196 |
) |
Real estate depreciation and amortization (including our |
|
|
271,789 |
|
|
|
274,024 |
|
|
|
283,317 |
|
Our share of a real estate impairment loss of an unconsolidated |
|
|
31,685 |
|
|
|
- |
|
|
|
- |
|
Adjustments related to discontinued operations (including |
|
|
- |
|
|
|
- |
|
|
|
13,456 |
|
FFO |
|
|
275,277 |
|
|
|
276,083 |
|
|
|
277,577 |
|
Less FFO attributable to noncontrolling interests in: |
|
|
|
|
|
|
|
|
|
|||
Consolidated joint ventures |
|
|
(51,433 |
) |
|
|
(61,609 |
) |
|
|
(43,542 |
) |
Consolidated real estate related funds |
|
|
3,318 |
|
|
|
(2,904 |
) |
|
|
1,450 |
|
Operating Partnership |
|
|
(17,063 |
) |
|
|
(19,072 |
) |
|
|
(20,664 |
) |
FFO attributable to common stockholders |
|
$ |
210,099 |
|
|
$ |
192,498 |
|
|
$ |
214,821 |
|
Per diluted share |
|
$ |
0.95 |
|
|
$ |
0.88 |
|
|
$ |
0.96 |
|
|
|
|
|
|
|
|
|
|
|
|||
FFO |
|
$ |
275,277 |
|
|
$ |
276,083 |
|
|
$ |
277,577 |
|
Non-core items: |
|
|
|
|
|
|
|
|
|
|||
Realized and unrealized losses (gains) from unconsolidated |
|
|
2,890 |
|
|
|
(108 |
) |
|
|
354 |
|
Loss recognized upon consolidation of real estate related |
|
|
2,627 |
|
|
|
- |
|
|
|
- |
|
FFO attributable to One Steuart Lane, including after-tax |
|
|
4,670 |
|
|
|
(2,876 |
) |
|
|
- |
|
Adjustments to equity in earnings for contributions to |
|
|
855 |
|
|
|
8,016 |
|
|
|
(2,697 |
) |
Non-cash write-off of deferred financing costs |
|
|
- |
|
|
|
761 |
|
|
|
- |
|
Other, net |
|
|
470 |
|
|
|
916 |
|
|
|
1,096 |
|
Core FFO |
|
|
286,789 |
|
|
|
282,792 |
|
|
|
276,330 |
|
Less Core FFO attributable to noncontrolling interests in: |
|
|
|
|
|
|
|
|
|
|||
Consolidated joint ventures |
|
|
(51,433 |
) |
|
|
(61,609 |
) |
|
|
(43,542 |
) |
Consolidated real estate related funds |
|
|
(1,006 |
) |
|
|
(205 |
) |
|
|
1,450 |
|
Operating Partnership |
|
|
(17,526 |
) |
|
|
(19,923 |
) |
|
|
(20,556 |
) |
Core FFO attributable to common stockholders |
|
$ |
216,824 |
|
|
$ |
201,055 |
|
|
$ |
213,682 |
|
Per diluted share |
|
$ |
0.98 |
|
|
$ |
0.92 |
|
|
$ |
0.96 |
|
|
|
|
|
|
|
|
|
|
|
|||
Reconciliation of weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|||
Weighted average shares outstanding |
|
|
221,309,938 |
|
|
|
218,701,249 |
|
|
|
222,436,170 |
|
Effect of dilutive securities |
|
|
31,487 |
|
|
|
45,709 |
|
|
|
16,558 |
|
Denominator for FFO per diluted share |
|
|
221,341,425 |
|
|
|
218,746,958 |
|
|
|
222,452,728 |
|
64
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Market risk is the risk of loss from adverse changes in market prices and interest rates. Our future earnings, cash flows and fair values relevant to financial instruments are dependent upon prevalent market interest rates. Our primary market risk results from our indebtedness, which bears interest at both fixed and variable rates. We manage our market risk on variable rate debt by entering into interest rate swap agreements to fix the rate or interest rate cap agreements to limit exposure to increase in rates, on all or a portion of the debt for varying periods through maturity. This in turn, reduces the risks of variability of cash flows created by variable rate debt and mitigates the risk of increases in interest rates. Our objective when undertaking such arrangements is to reduce our floating rate exposure and we do not enter into hedging arrangements for speculative purposes. Subject to maintaining our status as a REIT federal income tax purposes, we may utilize swap and cap arrangements in the future.
The following table summarizes our consolidated debt, the weighted average interest rates and the fair value as of December 31, 2022.
Property |
|
Rate |
|
2023 |
|
|
2024 |
|
|
2025 |
|
|
2026 |
|
|
2027 |
|
|
Thereafter |
|
|
Total |
|
|
Fair Value |
|
|||||||||
(Amounts in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Fixed Rate Debt: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
300 Mission Street (1) |
|
3.65% |
|
$ |
273,000 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
273,000 |
|
|
$ |
266,626 |
|
|
One Market Plaza |
|
4.03% |
|
|
- |
|
|
|
975,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
975,000 |
|
|
|
947,126 |
|
|
31 West 52nd Street |
|
3.80% |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
500,000 |
|
|
|
- |
|
|
|
- |
|
|
|
500,000 |
|
|
|
459,082 |
|
|
1301 Avenue of the Americas (2) |
|
2.46% |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
500,000 |
|
|
|
- |
|
|
|
- |
|
|
|
500,000 |
|
|
|
498,638 |
|
|
1633 Broadway |
|
2.99% |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,250,000 |
|
|
|
1,250,000 |
|
|
|
1,035,604 |
|
Total Fixed Rate Debt |
|
3.37% |
|
$ |
273,000 |
|
|
$ |
975,000 |
|
|
$ |
- |
|
|
$ |
1,000,000 |
|
|
$ |
- |
|
|
$ |
1,250,000 |
|
|
$ |
3,498,000 |
|
|
$ |
3,207,076 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Variable Rate Debt: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
1301 Avenue of the Americas (3) |
|
5.56% |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
360,000 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
360,000 |
|
|
$ |
359,020 |
|
|
Revolving Credit Facility |
|
n/a |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Total Variable Rate Debt |
|
5.56% |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
360,000 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
360,000 |
|
|
$ |
359,020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total Consolidated Debt |
|
3.58% |
|
$ |
273,000 |
|
|
$ |
975,000 |
|
|
$ |
- |
|
|
$ |
1,360,000 |
|
|
$ |
- |
|
|
$ |
1,250,000 |
|
|
$ |
3,858,000 |
|
|
$ |
3,566,096 |
|
In addition to the above, our unconsolidated joint ventures had $1.74 billion of outstanding indebtedness as of December 31, 2022, of which our share was $624,764,000.
The tables below provide additional details on our interest rate swaps as of December 31, 2022.
|
|
Notional |
|
|
Effective |
|
Maturity |
|
Benchmark |
|
Strike |
|
|
Fair Value as of |
|
|||||||
Property |
|
Amount |
|
|
Date |
|
Date |
|
Rate |
|
Rate |
|
|
December 31, 2022 |
|
|
December 31, 2021 |
|
||||
(Amounts in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
1301 Avenue of the Americas |
|
$ |
500,000 |
|
|
Jul-2021 |
|
Aug-2024 |
|
LIBOR |
|
|
0.46 |
% |
|
$ |
32,681 |
|
|
$ |
6,691 |
|
Total interest rate swap assets designated as cash flow hedges (included in "other assets") |
$ |
32,681 |
|
|
$ |
6,691 |
|
|
|
Notional |
|
|
Effective |
|
Maturity |
|
Benchmark |
|
Strike |
|
|
Fair Value as of |
|
|||||||
Property |
|
Amount |
|
|
Date |
|
Date |
|
Rate |
|
Rate |
|
|
December 31, 2022 |
|
|
December 31, 2021 |
|
||||
(Amounts in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
1301 Avenue of the Americas |
|
$ |
360,000 |
|
|
Jul-2021 |
|
Aug-2023 |
|
LIBOR |
|
|
2.00 |
% |
|
$ |
6,123 |
|
|
$ |
306 |
|
Total interest rate cap assets designated as cash flow hedges (included in "other assets") |
$ |
6,123 |
|
|
$ |
306 |
|
65
The following table summarizes our share of total indebtedness and the effect to interest expense of a 100 basis point increase in variable interest rates.
|
|
December 31, 2022 |
|
|
December 31, 2021 |
|
||||||||||||||
(Amounts in thousands, except per share amount) |
|
Balance |
|
|
Weighted Average Interest Rate |
|
|
Effect of 1% Increase in Base Rates |
|
|
Balance |
|
|
Weighted Average Interest Rate |
|
|||||
Paramount's share of consolidated debt: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Variable rate |
|
$ |
360,000 |
|
|
|
5.56 |
% |
|
$ |
3,600 |
|
|
$ |
360,000 |
|
|
|
3.67 |
% |
Fixed rate (1) |
|
|
2,687,665 |
|
|
|
3.25 |
% |
|
|
- |
|
|
|
2,687,665 |
|
|
|
3.25 |
% |
|
|
$ |
3,047,665 |
|
|
|
3.52 |
% |
|
$ |
3,600 |
|
|
$ |
3,047,665 |
|
|
|
3.30 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Paramount's share of debt of non-consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Variable rate |
|
$ |
113,739 |
|
|
|
6.12 |
% |
|
$ |
1,137 |
|
|
$ |
108,963 |
|
|
|
3.27 |
% |
Fixed rate |
|
|
511,025 |
|
|
|
3.30 |
% |
|
|
- |
|
|
|
503,598 |
|
|
|
3.30 |
% |
|
|
$ |
624,764 |
|
|
|
3.82 |
% |
|
$ |
1,137 |
|
|
$ |
612,561 |
|
|
|
3.30 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Noncontrolling interests' share of above |
|
|
|
|
|
|
|
$ |
(299 |
) |
|
|
|
|
|
|
||||
Total change in annual net income |
|
|
|
|
|
|
|
$ |
4,438 |
|
|
|
|
|
|
|
||||
Per diluted share |
|
|
|
|
|
|
|
$ |
0.02 |
|
|
|
|
|
|
|
On December 31, 2021, the Financial Conduct Authority (“FCA”) ceased the publication of the one-week and two-month LIBOR rates. The remaining LIBOR rates will continue to be published through June 30, 2023, after which the interest rate for our variable rate debt and derivative instruments, including interest rates for our variable rate debt and derivative instruments of our unconsolidated joint ventures, will be based on an alternative variable rate as specified in the applicable documentation governing such debt or derivative instruments or as otherwise agreed upon. While we expect LIBOR to be available in substantially its current form until at least the end of June 2023, if sufficient banks decline to make submission to the LIBOR administrator, it is possible that LIBOR may become unavailable prior to that point, which could increase our risk associated with the transition to an alternative variable rate. Effective December 31, 2021, banks stopped issuing new LIBOR indexed debt. The discontinuation of LIBOR and the related transition to an alternative rate would not affect our ability to borrow or maintain already outstanding borrowings or swaps, however, future changes may result in interest rates and/or payments that are higher or lower than if LIBOR were to remain available in its current form. As of December 31, 2022, all of our outstanding variable rate notes and mortgages payable and derivative instruments are indexed to LIBOR and we will continue to monitor and evaluate the related risks.
66
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
67
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Stockholders and Board of Directors of Paramount Group, Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Paramount Group, Inc. and subsidiaries (the “Company”) as of December 31, 2022 and 2021, the related consolidated statements of income, comprehensive income, changes in equity, and cash flows, for each of the three years in the period ended December 31, 2022, and the related notes and the schedules listed in the Index at Item 15 (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2022 and 2021, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2022, in conformity with accounting principles generally accepted in the United States of America.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of December 31, 2022, based on criteria established in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated February 15, 2023, expressed an unqualified opinion on the Company’s internal control over financial reporting.
Basis for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current-period audit of the financial statements that was communicated or required to be communicated to the audit committee and that (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
68
Real Estate Asset Impairment—Holding Period—Refer to Note 2 to the financial statements
Critical Audit Matter Description
The Company’s real estate properties are evaluated for impairment whenever events or changes in circumstances indicate that the carrying amount of a real estate asset may not be recoverable. Impairment analyses are based on the Company’s current plans, intended holding periods and available market information at the time the analyses are prepared. The Company uses significant judgment in assessing events or circumstances which might indicate impairment, including but not limited to, changes in management’s intended holding periods. Such changes have a significant impact on the estimates of recoverability which are determined using undiscounted cash flow models.
Evaluating the judgments made by the Company in determining the hold period for real estate assets as part of their impairment analyses involved especially subjective judgment. This required a high degree of auditor judgment and extensive auditor effort, especially given the inherent unpredictability involved in the timing of sales of real estate.
How the Critical Audit Matter Was Addressed in the Audit
Our audit procedures related to the assessment of the Company’s intended holding periods included, among others, the following:
/s/ DELOITTE & TOUCHE LLP
New York, New York
February 15, 2023
We have served as the Company's auditor since 2014.
69
PARAMOUNT GROUP, INC.
CONSOLIDATED BALANCE SHEETS
(Amounts in thousands, except share, unit and per share amounts) |
|
|
|||||
Assets |
December 31, 2022 |
|
|
December 31, 2021 |
|
||
Real estate, at cost |
|
|
|
|
|
||
Land |
$ |
1,966,237 |
|
|
$ |
1,966,237 |
|
Buildings and improvements |
|
6,177,540 |
|
|
|
6,061,824 |
|
|
|
8,143,777 |
|
|
|
8,028,061 |
|
Accumulated depreciation and amortization |
|
(1,297,553 |
) |
|
|
(1,112,977 |
) |
Real estate, net |
|
6,846,224 |
|
|
|
6,915,084 |
|
Cash and cash equivalents |
|
408,905 |
|
|
|
524,900 |
|
Restricted cash |
|
40,912 |
|
|
|
4,766 |
|
Accounts and other receivables |
|
23,866 |
|
|
|
15,582 |
|
Real estate related fund investments |
|
105,369 |
|
|
|
- |
|
Investments in unconsolidated real estate related funds |
|
3,411 |
|
|
|
11,421 |
|
Investments in unconsolidated joint ventures |
|
393,503 |
|
|
|
408,096 |
|
Deferred rent receivable |
|
346,338 |
|
|
|
332,735 |
|
Deferred charges, net of accumulated amortization of $68,686 and $70,666 |
|
120,685 |
|
|
|
122,177 |
|
Intangible assets, net of accumulated amortization of $246,723 and $252,142 |
|
90,381 |
|
|
|
119,413 |
|
Other assets |
|
73,660 |
|
|
|
40,388 |
|
Total assets (1) |
$ |
8,453,254 |
|
|
$ |
8,494,562 |
|
|
|
|
|
|
|
||
Liabilities and Equity |
|
|
|
|
|
||
Notes and mortgages payable, net of unamortized deferred financing costs |
$ |
3,840,318 |
|
|
$ |
3,835,620 |
|
Revolving credit facility |
|
- |
|
|
|
- |
|
Accounts payable and accrued expenses |
|
123,176 |
|
|
|
116,192 |
|
Dividends and distributions payable |
|
18,026 |
|
|
|
16,895 |
|
Intangible liabilities, net of accumulated amortization of $102,533 and $105,790 |
|
36,193 |
|
|
|
45,328 |
|
Other liabilities |
|
24,775 |
|
|
|
25,495 |
|
Total liabilities (1) |
|
4,042,488 |
|
|
|
4,039,530 |
|
|
|
|
|
|
|||
Paramount Group, Inc. equity: |
|
|
|
|
|
||
Common stock $0.01 par value per share; authorized 900,000,000 shares; issued and |
|
2,165 |
|
|
|
2,190 |
|
Additional paid-in-capital |
|
4,186,161 |
|
|
|
4,122,680 |
|
Earnings less than distributions |
|
(644,331 |
) |
|
|
(538,845 |
) |
Accumulated other comprehensive income |
|
48,296 |
|
|
|
2,138 |
|
Paramount Group, Inc. equity |
|
3,592,291 |
|
|
|
3,588,163 |
|
Noncontrolling interests in: |
|
|
|
|
|
||
Consolidated joint ventures |
|
402,118 |
|
|
|
428,833 |
|
Consolidated real estate related funds |
|
173,375 |
|
|
|
81,925 |
|
Operating Partnership (14,586,411 and 21,740,404 units outstanding) |
|
242,982 |
|
|
|
356,111 |
|
Total equity |
|
4,410,766 |
|
|
|
4,455,032 |
|
Total liabilities and equity |
$ |
8,453,254 |
|
|
$ |
8,494,562 |
|
See notes to consolidated financial statements.
70
PARAMOUNT GROUP, INC.
CONSOLIDATED STATEMENTS OF INCOME
|
|
|
|||||||||
|
For the Year Ended December 31, |
|
|||||||||
(Amounts in thousands, except share and per share amounts) |
2022 |
|
|
2021 |
|
|
2020 |
|
|||
Revenues: |
|
|
|
|
|
|
|
|
|||
Rental revenue |
$ |
702,819 |
|
|
$ |
690,418 |
|
|
$ |
679,015 |
|
Fee and other income |
|
37,558 |
|
|
|
36,368 |
|
|
|
35,222 |
|
Total revenues |
|
740,377 |
|
|
|
726,786 |
|
|
|
714,237 |
|
Expenses: |
|
|
|
|
|
|
|
|
|||
Operating |
|
277,422 |
|
|
|
265,438 |
|
|
|
267,587 |
|
Depreciation and amortization |
|
232,517 |
|
|
|
232,487 |
|
|
|
235,200 |
|
General and administrative |
|
59,487 |
|
|
|
59,132 |
|
|
|
64,917 |
|
Transaction related costs |
|
470 |
|
|
|
916 |
|
|
|
1,096 |
|
Total expenses |
|
569,896 |
|
|
|
557,973 |
|
|
|
568,800 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
|||
Loss from real estate related fund investments |
|
(2,233 |
) |
|
|
- |
|
|
|
- |
|
(Loss) income from unconsolidated real estate related funds |
|
(1,239 |
) |
|
|
782 |
|
|
|
272 |
|
Loss from unconsolidated joint ventures |
|
(53,251 |
) |
|
|
(24,896 |
) |
|
|
(18,619 |
) |
Interest and other income, net |
|
5,174 |
|
|
|
3,017 |
|
|
|
4,490 |
|
Interest and debt expense |
|
(143,864 |
) |
|
|
(142,014 |
) |
|
|
(144,208 |
) |
(Loss) income from continuing operations, before income taxes |
|
(24,932 |
) |
|
|
5,702 |
|
|
|
(12,628 |
) |
Income tax expense |
|
(3,265 |
) |
|
|
(3,643 |
) |
|
|
(1,493 |
) |
(Loss) income from continuing operations, net |
|
(28,197 |
) |
|
|
2,059 |
|
|
|
(14,121 |
) |
Loss from discontinued operations, net |
|
- |
|
|
|
- |
|
|
|
(5,075 |
) |
Net (loss) income |
|
(28,197 |
) |
|
|
2,059 |
|
|
|
(19,196 |
) |
Less net (income) loss attributable to noncontrolling interests in: |
|
|
|
|
|
|
|
|
|||
Consolidated joint ventures |
|
(13,981 |
) |
|
|
(21,538 |
) |
|
|
(9,257 |
) |
Consolidated real estate related funds |
|
3,342 |
|
|
|
(2,893 |
) |
|
|
1,450 |
|
Operating Partnership |
|
2,433 |
|
|
|
2,018 |
|
|
|
2,299 |
|
Net loss attributable to common stockholders |
$ |
(36,403 |
) |
|
$ |
(20,354 |
) |
|
$ |
(24,704 |
) |
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
Loss per Common Share - Basic: |
|
|
|
|
|
|
|
|
|||
Loss from continuing operations, net |
$ |
(0.16 |
) |
|
$ |
(0.09 |
) |
|
$ |
(0.09 |
) |
Loss from discontinued operations, net |
|
- |
|
|
|
- |
|
|
|
(0.02 |
) |
Net loss per common share |
$ |
(0.16 |
) |
|
$ |
(0.09 |
) |
|
$ |
(0.11 |
) |
Weighted average common shares outstanding |
|
221,309,938 |
|
|
|
218,701,249 |
|
|
|
222,436,170 |
|
|
|
|
|
|
|
|
|
|
|||
Loss per Common Share - Diluted: |
|
|
|
|
|
|
|
|
|||
Loss from continuing operations, net |
$ |
(0.16 |
) |
|
$ |
(0.09 |
) |
|
$ |
(0.09 |
) |
Loss from discontinued operations, net |
|
- |
|
|
|
- |
|
|
|
(0.02 |
) |
Net loss per common share |
$ |
(0.16 |
) |
|
$ |
(0.09 |
) |
|
$ |
(0.11 |
) |
Weighted average common shares outstanding |
|
221,309,938 |
|
|
|
218,701,249 |
|
|
|
222,436,170 |
|
See notes to consolidated financial statements.
71
PARAMOUNT GROUP, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
For the Year Ended December 31, |
|
|||||||||
(Amounts in thousands) |
2022 |
|
|
2021 |
|
|
2020 |
|
|||
Net (loss) income |
$ |
(28,197 |
) |
|
$ |
2,059 |
|
|
$ |
(19,196 |
) |
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|||
Change in value of interest rate swaps and interest rate caps |
|
31,839 |
|
|
|
6,857 |
|
|
|
- |
|
Pro rata share of other comprehensive income (loss) of |
|
18,485 |
|
|
|
9,565 |
|
|
|
(13,894 |
) |
Comprehensive income (loss) |
|
22,127 |
|
|
|
18,481 |
|
|
|
(33,090 |
) |
Less comprehensive (income) loss attributable to |
|
|
|
|
|
|
|
|
|||
Consolidated joint ventures |
|
(13,981 |
) |
|
|
(21,538 |
) |
|
|
(9,257 |
) |
Consolidated real estate related funds |
|
3,342 |
|
|
|
(2,908 |
) |
|
|
1,434 |
|
Operating Partnership |
|
(1,733 |
) |
|
|
540 |
|
|
|
3,589 |
|
Comprehensive income (loss) attributable to common |
$ |
9,755 |
|
|
$ |
(5,425 |
) |
|
$ |
(37,324 |
) |
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
72
PARAMOUNT GROUP, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
Noncontrolling Interests in |
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
Additional |
|
|
Earnings |
|
|
Other |
|
|
Consolidated |
|
|
Consolidated |
|
|
|
|
|
|
|
|||||||||
(Amounts in thousands, except per share |
|
Common Shares |
|
|
Paid-in- |
|
|
Less than |
|
|
Comprehensive |
|
|
Joint |
|
|
Real Estate |
|
|
Operating |
|
|
Total |
|
||||||||||||
and unit amounts) |
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Distributions |
|
|
Income (Loss) |
|
|
Ventures |
|
|
Related Fund |
|
|
Partnership |
|
|
Equity |
|
|||||||||
Balance as of December 31, 2019 |
|
|
227,432 |
|
|
$ |
2,274 |
|
|
$ |
4,133,184 |
|
|
$ |
(349,557 |
) |
|
$ |
(171 |
) |
|
$ |
360,778 |
|
|
$ |
72,396 |
|
|
$ |
412,058 |
|
|
$ |
4,630,962 |
|
Net (loss) income |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(24,704 |
) |
|
|
- |
|
|
|
9,257 |
|
|
|
(1,450 |
) |
|
|
(2,299 |
) |
|
|
(19,196 |
) |
Common shares issued upon redemption of |
|
|
5,150 |
|
|
|
51 |
|
|
|
85,659 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(85,710 |
) |
|
|
- |
|
Common shares issued under Omnibus share |
|
|
48 |
|
|
|
1 |
|
|
|
- |
|
|
|
(333 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(332 |
) |
Repurchases of common shares |
|
|
(13,813 |
) |
|
|
(138 |
) |
|
|
(119,862 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(120,000 |
) |
Dividends and distributions ($0.37 per share |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(81,799 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(7,804 |
) |
|
|
(89,603 |
) |
Contributions from noncontrolling interests |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
3,500 |
|
|
|
8,055 |
|
|
|
- |
|
|
|
11,555 |
|
Distributions to noncontrolling interests |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(12,717 |
) |
|
|
- |
|
|
|
- |
|
|
|
(12,717 |
) |
Pro rata share of other comprehensive (loss) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(12,620 |
) |
|
|
- |
|
|
|
16 |
|
|
|
(1,290 |
) |
|
|
(13,894 |
) |
Amortization of equity awards |
|
|
- |
|
|
|
- |
|
|
|
1,318 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
18,068 |
|
|
|
19,386 |
|
Sale of a 10.0% interest in 1633 Broadway |
|
|
- |
|
|
|
- |
|
|
|
33,230 |
|
|
|
- |
|
|
|
- |
|
|
|
76,343 |
|
|
|
- |
|
|
|
- |
|
|
|
109,573 |
|
Reallocation of noncontrolling interest |
|
|
- |
|
|
|
- |
|
|
|
(13,356 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
13,356 |
|
|
|
- |
|
Balance as of December 31, 2020 |
|
|
218,817 |
|
|
$ |
2,188 |
|
|
$ |
4,120,173 |
|
|
$ |
(456,393 |
) |
|
$ |
(12,791 |
) |
|
$ |
437,161 |
|
|
$ |
79,017 |
|
|
$ |
346,379 |
|
|
$ |
4,515,734 |
|
Net (loss) income |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(20,354 |
) |
|
|
- |
|
|
|
21,538 |
|
|
|
2,893 |
|
|
|
(2,018 |
) |
|
|
2,059 |
|
Common shares issued upon redemption of |
|
|
59 |
|
|
|
1 |
|
|
|
960 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(961 |
) |
|
|
- |
|
Common shares issued under Omnibus share |
|
|
116 |
|
|
|
1 |
|
|
|
- |
|
|
|
(236 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(235 |
) |
Dividends and distributions ($0.28 per share |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(61,310 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(6,268 |
) |
|
|
(67,578 |
) |
Contributions from noncontrolling interests |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
121 |
|
|
|
- |
|
|
|
- |
|
|
|
121 |
|
Distributions to noncontrolling interests |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(30,539 |
) |
|
|
- |
|
|
|
- |
|
|
|
(30,539 |
) |
Change in value of interest rate swaps and |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
6,237 |
|
|
|
- |
|
|
|
- |
|
|
|
620 |
|
|
|
6,857 |
|
Pro rata share of other comprehensive |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
8,692 |
|
|
|
- |
|
|
|
15 |
|
|
|
858 |
|
|
|
9,565 |
|
Amortization of equity awards |
|
|
- |
|
|
|
- |
|
|
|
1,221 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
17,556 |
|
|
|
18,777 |
|
Reallocation of noncontrolling interest |
|
|
- |
|
|
|
- |
|
|
|
55 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(55 |
) |
|
|
- |
|
Other |
|
|
- |
|
|
|
- |
|
|
|
271 |
|
|
|
(552 |
) |
|
|
- |
|
|
|
552 |
|
|
|
- |
|
|
|
- |
|
|
|
271 |
|
Balance as of December 31, 2021 |
|
|
218,992 |
|
|
$ |
2,190 |
|
|
$ |
4,122,680 |
|
|
$ |
(538,845 |
) |
|
$ |
2,138 |
|
|
$ |
428,833 |
|
|
$ |
81,925 |
|
|
$ |
356,111 |
|
|
$ |
4,455,032 |
|
See notes to consolidated financial statements.
73
PARAMOUNT GROUP, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - CONTINUED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
Noncontrolling Interests in |
|
|
|
|
|||||||||||||||
|
|
|
|
|
Additional |
|
|
Earnings |
|
|
Other |
|
|
Consolidated |
|
|
Consolidated |
|
|
|
|
|
|
|
||||||||||||
(Amounts in thousands, except per share |
|
Common Shares |
|
|
Paid-in- |
|
|
Less than |
|
|
Comprehensive |
|
|
Joint |
|
|
Real Estate |
|
|
Operating |
|
|
Total |
|
||||||||||||
and unit amounts) |
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Distributions |
|
|
Income |
|
|
Ventures |
|
|
Related Funds |
|
|
Partnership |
|
|
Equity |
|
|||||||||
Balance as of December 31, 2021 |
|
|
218,992 |
|
|
$ |
2,190 |
|
|
$ |
4,122,680 |
|
|
$ |
(538,845 |
) |
|
$ |
2,138 |
|
|
$ |
428,833 |
|
|
$ |
81,925 |
|
|
$ |
356,111 |
|
|
$ |
4,455,032 |
|
Net (loss) income |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(36,403 |
) |
|
|
- |
|
|
|
13,981 |
|
|
|
(3,342 |
) |
|
|
(2,433 |
) |
|
|
(28,197 |
) |
Common shares issued upon redemption of |
|
|
7,844 |
|
|
|
79 |
|
|
|
128,664 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(128,743 |
) |
|
|
- |
|
Common shares issued under Omnibus |
|
|
94 |
|
|
|
- |
|
|
|
- |
|
|
|
(284 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(284 |
) |
Repurchases of common shares |
|
|
(10,371 |
) |
|
|
(104 |
) |
|
|
(64,896 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(65,000 |
) |
Dividends and distributions ($0.31 per share |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(68,560 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(5,595 |
) |
|
|
(74,155 |
) |
Contributions from noncontrolling interests |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
3,257 |
|
|
|
- |
|
|
|
3,257 |
|
Distributions to noncontrolling interests |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(40,699 |
) |
|
|
- |
|
|
|
- |
|
|
|
(40,699 |
) |
Change in value of interest rate swaps and |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
29,194 |
|
|
|
- |
|
|
|
- |
|
|
|
2,645 |
|
|
|
31,839 |
|
Pro rata share of other comprehensive |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
16,964 |
|
|
|
- |
|
|
|
- |
|
|
|
1,521 |
|
|
|
18,485 |
|
Amortization of equity awards |
|
|
- |
|
|
|
- |
|
|
|
1,302 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
17,887 |
|
|
|
19,189 |
|
Consolidation of real estate related fund |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
91,535 |
|
|
|
- |
|
|
|
91,535 |
|
Reallocation of noncontrolling interest |
|
|
- |
|
|
|
- |
|
|
|
(1,589 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,589 |
|
|
|
- |
|
Other |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(239 |
) |
|
|
- |
|
|
|
3 |
|
|
|
- |
|
|
|
- |
|
|
|
(236 |
) |
Balance as of December 31, 2022 |
|
|
216,559 |
|
|
$ |
2,165 |
|
|
$ |
4,186,161 |
|
|
$ |
(644,331 |
) |
|
$ |
48,296 |
|
|
$ |
402,118 |
|
|
$ |
173,375 |
|
|
$ |
242,982 |
|
|
$ |
4,410,766 |
|
See notes to consolidated financial statements.
74
PARAMOUNT GROUP, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
For the Year Ended December 31, |
|
|||||||||
(Amounts in thousands) |
|
2022 |
|
|
2021 |
|
|
2020 |
|
|||
Cash Flows from Operating Activities: |
|
|
|
|
|
|
|
|
|
|||
Net (loss) income |
|
$ |
(28,197 |
) |
|
$ |
2,059 |
|
|
$ |
(19,196 |
) |
Adjustments to reconcile net (loss) income to net cash provided by |
|
|
|
|
|
|
|
|
|
|||
Depreciation and amortization |
|
|
232,517 |
|
|
|
232,487 |
|
|
|
235,890 |
|
Straight-lining of rental revenue |
|
|
(13,602 |
) |
|
|
(2,495 |
) |
|
|
(28,216 |
) |
Amortization of stock-based compensation expense |
|
|
19,003 |
|
|
|
18,612 |
|
|
|
19,239 |
|
Amortization of deferred financing costs |
|
|
6,156 |
|
|
|
9,127 |
|
|
|
9,277 |
|
Loss from unconsolidated joint ventures |
|
|
53,251 |
|
|
|
24,896 |
|
|
|
18,619 |
|
Distributions of earnings from unconsolidated joint ventures |
|
|
1,324 |
|
|
|
7,278 |
|
|
|
3,999 |
|
Loss recognized upon consolidation of real estate related fund |
|
|
|
|
|
|
|
|
|
|||
investments that were previously unconsolidated |
|
|
2,627 |
|
|
|
- |
|
|
|
- |
|
Loss (income) from unconsolidated real estate related funds |
|
|
1,239 |
|
|
|
(782 |
) |
|
|
(272 |
) |
Distributions of earnings from unconsolidated real estate related funds |
|
|
1,318 |
|
|
|
676 |
|
|
|
616 |
|
Amortization of above and below-market leases, net |
|
|
(1,748 |
) |
|
|
(3,070 |
) |
|
|
(4,734 |
) |
Realized and unrealized gains on marketable securities |
|
|
- |
|
|
|
(1,535 |
) |
|
|
(1,918 |
) |
Loss on sale of real estate related to discontinued operations |
|
|
- |
|
|
|
- |
|
|
|
12,766 |
|
Other non-cash adjustments |
|
|
1,188 |
|
|
|
3,146 |
|
|
|
413 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|||
Accounts and other receivables |
|
|
(8,284 |
) |
|
|
1,920 |
|
|
|
1,729 |
|
Deferred charges |
|
|
(15,083 |
) |
|
|
(18,438 |
) |
|
|
(10,761 |
) |
Other assets |
|
|
(7,545 |
) |
|
|
(8,283 |
) |
|
|
(2,193 |
) |
Accounts payable and accrued expenses |
|
|
3,658 |
|
|
|
16,246 |
|
|
|
(1,299 |
) |
Other liabilities |
|
|
(1,185 |
) |
|
|
(37,538 |
) |
|
|
3,313 |
|
Net cash provided by operating activities |
|
|
246,637 |
|
|
|
244,306 |
|
|
|
237,272 |
|
|
|
|
|
|
|
|
|
|
|
|||
Cash Flows from Investing Activities: |
|
|
|
|
|
|
|
|
|
|||
Additions to real estate |
|
|
(125,805 |
) |
|
|
(112,001 |
) |
|
|
(89,463 |
) |
Due from affiliates |
|
|
(59,000 |
) |
|
|
- |
|
|
|
- |
|
Repayment of amounts due from affiliates |
|
|
59,000 |
|
|
|
- |
|
|
|
36,918 |
|
Investment in real estate related funds |
|
|
(7,454 |
) |
|
|
- |
|
|
|
- |
|
Contributions of capital to unconsolidated real estate related funds |
|
|
(5,018 |
) |
|
|
(3,324 |
) |
|
|
(2,945 |
) |
Distributions of capital from unconsolidated real estate related funds |
|
|
1,506 |
|
|
|
4,926 |
|
|
|
- |
|
Investment in and contributions of capital to unconsolidated joint ventures |
|
|
(15,812 |
) |
|
|
(11,750 |
) |
|
|
(60 |
) |
Sales of marketable securities |
|
|
- |
|
|
|
40,228 |
|
|
|
22,188 |
|
Purchases of marketable securities |
|
|
- |
|
|
|
(21,562 |
) |
|
|
(15,809 |
) |
Proceeds from the sale of real estate related to discontinued operations |
|
|
- |
|
|
|
- |
|
|
|
89,206 |
|
Net cash (used in) provided by investing activities |
|
|
(152,583 |
) |
|
|
(103,483 |
) |
|
|
40,035 |
|
See notes to consolidated financial statements.
75
PARAMOUNT GROUP, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS – CONTINUED
|
|
For the Year Ended December 31, |
|
|||||||||
(Amounts in thousands) |
|
2022 |
|
|
2021 |
|
|
2020 |
|
|||
Cash Flows from Financing Activities: |
|
|
|
|
|
|
|
|
|
|||
Dividends paid to common stockholders |
|
$ |
(67,062 |
) |
|
$ |
(61,297 |
) |
|
$ |
(89,225 |
) |
Distributions paid to common unitholders |
|
|
(5,962 |
) |
|
|
(6,182 |
) |
|
|
(8,837 |
) |
Repurchases of common shares |
|
|
(63,153 |
) |
|
|
- |
|
|
|
(120,000 |
) |
Distributions to noncontrolling interests |
|
|
(40,699 |
) |
|
|
(30,539 |
) |
|
|
(12,717 |
) |
Contributions from noncontrolling interests |
|
|
- |
|
|
|
121 |
|
|
|
11,555 |
|
Contributions from noncontrolling interests in consolidated real estate |
|
|
3,257 |
|
|
|
- |
|
|
|
- |
|
Repurchase of shares related to stock compensation agreements |
|
|
(284 |
) |
|
|
(235 |
) |
|
|
(332 |
) |
Proceeds from notes and mortgages payable |
|
|
- |
|
|
|
888,566 |
|
|
|
9,791 |
|
Repayment of notes and mortgages payable |
|
|
- |
|
|
|
(850,000 |
) |
|
|
- |
|
Debt issuance costs |
|
|
- |
|
|
|
(16,775 |
) |
|
|
- |
|
Purchase of interest rate caps |
|
|
- |
|
|
|
(140 |
) |
|
|
- |
|
Repayment of borrowings under revolving credit facility |
|
|
- |
|
|
|
- |
|
|
|
(200,000 |
) |
Borrowings under revolving credit facility |
|
|
- |
|
|
|
- |
|
|
|
163,082 |
|
Proceeds from the sale of a 10.0% interest in 1633 Broadway |
|
|
- |
|
|
|
- |
|
|
|
111,984 |
|
Repayment of note payable issued in connection with the acquisition of |
|
|
- |
|
|
|
- |
|
|
|
(8,771 |
) |
Net cash used in financing activities |
|
|
(173,903 |
) |
|
|
(76,481 |
) |
|
|
(143,470 |
) |
|
|
|
|
|
|
|
|
|
|
|||
Net (decrease) increase in cash and cash equivalents and restricted cash |
|
|
(79,849 |
) |
|
|
64,342 |
|
|
|
133,837 |
|
Cash and cash equivalents and restricted cash at beginning of period |
|
|
529,666 |
|
|
|
465,324 |
|
|
|
331,487 |
|
Cash and cash equivalents and restricted cash at end of period |
|
$ |
449,817 |
|
|
$ |
529,666 |
|
|
$ |
465,324 |
|
|
|
|
|
|
|
|
|
|
|
|||
Reconciliation of Cash and Cash Equivalents and Restricted Cash: |
|
|
|
|
||||||||
Cash and cash equivalents at beginning of period |
|
$ |
524,900 |
|
|
$ |
434,530 |
|
|
$ |
306,215 |
|
Restricted cash at beginning of period |
|
|
4,766 |
|
|
|
30,794 |
|
|
|
25,272 |
|
Cash and cash equivalents and restricted cash at beginning of period |
|
$ |
529,666 |
|
|
$ |
465,324 |
|
|
$ |
331,487 |
|
|
|
|
|
|
|
|
|
|
|
|||
Cash and cash equivalents at end of period |
|
$ |
408,905 |
|
|
$ |
524,900 |
|
|
$ |
434,530 |
|
Restricted cash at end of period |
|
|
40,912 |
|
|
|
4,766 |
|
|
|
30,794 |
|
Cash and cash equivalents and restricted cash at end of period |
|
$ |
449,817 |
|
|
$ |
529,666 |
|
|
$ |
465,324 |
|
|
|
|
|
|
|
|
|
|
|
|||
Supplemental Disclosure of Cash Flow Information: |
|
|
|
|
|
|
|
|
|
|||
Cash payments for interest |
|
$ |
139,332 |
|
|
$ |
132,476 |
|
|
$ |
135,607 |
|
Cash payments for income taxes, net of refunds |
|
|
2,711 |
|
|
|
1,762 |
|
|
|
1,366 |
|
|
|
|
|
|
|
|
|
|
|
|||
Non-Cash Transactions: |
|
|
|
|
|
|
|
|
|
|||
Common shares issued upon redemption of common units |
|
$ |
128,743 |
|
|
$ |
961 |
|
|
$ |
85,710 |
|
Increase (decrease) due to consolidation of real estate related fund |
|
|
|
|
|
|
|
|
|
|||
Real estate related fund investments |
|
|
100,500 |
|
|
|
- |
|
|
|
- |
|
Investments in unconsolidated real estate related funds |
|
|
(8,965 |
) |
|
|
- |
|
|
|
- |
|
Noncontrolling interests in consolidated real estate related funds |
|
|
91,535 |
|
|
|
- |
|
|
|
- |
|
Change in value of interest rate swaps and interest rate caps |
|
|
31,839 |
|
|
|
6,857 |
|
|
|
- |
|
Dividends and distributions declared but not yet paid |
|
|
18,026 |
|
|
|
16,895 |
|
|
|
16,796 |
|
Write-off of fully amortized and/or depreciated assets |
|
|
11,386 |
|
|
|
46,594 |
|
|
|
9,141 |
|
Additions to real estate included in accounts payable and accrued expenses |
|
|
14,595 |
|
|
|
12,177 |
|
|
|
8,640 |
|
Transfer of deposit to investment in unconsolidated joint ventures |
|
|
6,230 |
|
|
|
6,230 |
|
|
|
- |
|
Repurchases of common shares included in accounts payable and accrued |
|
|
1,847 |
|
|
|
- |
|
|
|
- |
|
See notes to consolidated financial statements.
76
PARAMOUNT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
As used in these consolidated financial statements, unless otherwise indicated, all references to “we,” “us,” “our,” the “Company,” and “Paramount” refer to Paramount Group, Inc., a Maryland corporation, and its consolidated subsidiaries, including Paramount Group Operating Partnership LP, a Delaware limited partnership (the “Operating Partnership”). We are a fully-integrated real estate investment trust (“REIT”) focused on owning, operating, managing, acquiring and redeveloping high-quality, Class A office properties in select central business district submarkets of New York City and San Francisco. We conduct our business through, and substantially all of our interests in properties and investments are held by, the Operating Partnership. We are the sole general partner of, and owned approximately 93.7% of, the Operating Partnership as of December 31, 2022.
As of December 31, 2022, we owned and/or managed a portfolio of 18 properties aggregating 13.8 million square feet comprised of:
Additionally, we have an investment management business, where we serve as the general partner of several real estate related funds for institutional investors and high net-worth individuals.
2. Basis of Presentation and Significant Accounting Policies
Basis of Presentation
The accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”) and with the rules and regulations of the Securities and Exchange Commission (the “SEC”). These consolidated financial statements include the accounts of Paramount and its consolidated subsidiaries, including the Operating Partnership. All significant intercompany balances and transactions have been eliminated in consolidation.
Significant Accounting Policies
Real Estate
Real estate is carried at cost less accumulated depreciation and amortization. Betterments, major renovations and certain costs directly related to the improvement of real estate are capitalized. Maintenance and repair expenses are charged to expense as incurred. Depreciation is recognized on a straight-line basis over estimated useful lives of the assets, which range from 5 to 40 years. Tenant improvements are amortized on a straight-line basis over the lives of the related leases, which approximate the useful lives of the assets.
Upon the acquisition of real estate, we assess the fair value of acquired assets (including land, buildings and improvements, identified intangibles, such as acquired above-market leases and acquired in-place leases) and acquired liabilities (such as acquired below-market leases) and allocate the purchase price based on these assessments. We assess fair value based on estimated cash flow projections that utilize appropriate discount and capitalization rates and available market information. Estimates of future cash flows are based on a number of factors including historical operating results, known trends, and market/economic conditions. We record acquired intangible assets (including acquired above-market leases and acquired in-place leases) and acquired intangible liabilities (including below-market leases) at their estimated fair value. We amortize acquired above-market and below-market leases as a decrease or increase to rental revenue, respectively, over the lives of the respective leases. Amortization of acquired in-place leases is included as a component of “depreciation and amortization”.
77
PARAMOUNT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Our properties, including any related intangible assets, are individually reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Impairment analyses are based on our current plans, intended holding periods and available market information at the time the analyses are prepared. An impairment exists when the carrying amount of an asset exceeds the aggregate projected future cash flows over the anticipated holding period on an undiscounted basis. An impairment loss is measured based on the excess of the property’s carrying amount over its estimated fair value. Estimates of fair value are determined using discounted cash flow models, which consider, among other things, anticipated holding periods, current market conditions and utilize unobservable quantitative inputs, including appropriate capitalization and discount rates. If our estimates of the projected future cash flows, anticipated holding periods, or market conditions change, our evaluation of impairment losses may be different and such differences could be material to our consolidated financial statements. The evaluation of anticipated cash flows is subjective and is based, in part, on assumptions regarding future occupancy, rental rates and capital requirements that could differ materially from actual results. Plans to hold properties over longer periods decrease the likelihood of recording impairment losses.
Real estate and related intangibles are classified as held for sale when all the necessary criteria are met. The criteria include (i) management, having the authority to approve action, commits to a plan to sell the property in its present condition, (ii) the sale of the property is at a price reasonable in relation to its current fair value and (iii) the sale is probable and expected to be completed within one year. Real estate and the related intangibles held for sale are carried at the lower of carrying amounts or estimated fair value less disposal costs. Depreciation and amortization is not recognized on real estate and related intangibles classified as assets held for sale.
Variable Interest Entities (“VIEs”) and Investments in Unconsolidated Joint Ventures and Funds
We consolidate VIEs in which we are considered to be the primary beneficiary. Entities are considered to be the primary beneficiary if they have both of the following characteristics: (i) the power to direct the activities that, when taken together, most significantly impact the VIE’s performance, and (ii) the obligation to absorb losses and right to receive the returns from the VIE that would be significant to the VIE. Our judgment with respect to our level of influence or control of an entity involves the consideration of various factors including the form of our ownership interest, our representation in the entity’s governance, the size of our investment, estimates of future cash flows, our ability to participate in policy making decisions and the rights of the other investors to participate in the decision making process and to replace us as manager and/or liquidate the joint venture, if applicable.
We account for investments under the equity method when the requirements for consolidation are not met, and we have significant influence over the operations of the investee. Equity method investments, which consist of investments in unconsolidated joint ventures and funds are initially recorded at cost and subsequently adjusted for (i) our share of net income or loss, (ii) our share of other comprehensive income or loss, and (iii) cash contributions and distributions. To the extent that our cost basis is different than our share of the equity in the equity method investment, the basis difference allocated to depreciable assets is amortized into “loss from unconsolidated joint ventures” over the estimated useful life of the related asset. The agreements that govern our equity method investments may designate different percentage allocations among investors for profits and losses; however, our recognition of income or loss generally follows the investment’s distribution priorities, which may change upon the achievement of certain investment return thresholds. We account for cash distributions in excess of our basis in the equity method investments as income when we have neither the requirement, nor the intent to provide financial support to the joint venture. Investments accounted for under the equity method are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the investment may not be recoverable. An impairment loss is measured based on the excess of the carrying amount of an investment over its estimated fair value. Impairment analyses are based on current plans, intended holding periods and available information at the time the analyses are prepared. During the year ended December 31, 2022, we recognized $31,685,000 for our share of a real estate impairment loss of an unconsolidated joint venture (see Note 6, Investments in Unconsolidated Joint Ventures).
Investments that do not qualify for consolidation or equity method accounting are accounted for under the cost method.
Cash and Cash Equivalents
Cash and cash equivalents consist of cash on hand and short-term highly liquid investments with original maturities of three months or less. The majority of our cash and cash equivalents are held at major commercial banks, which may at times exceed the Federal Deposit Insurance Corporation limit. To date, we have not experienced any losses on our invested cash.
78
PARAMOUNT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Restricted Cash
Restricted cash consists primarily of security deposits held on behalf of our tenants, cash escrowed under loan agreements for debt service, real estate taxes, property insurance and capital improvements.
Deferred Charges
Deferred charges include deferred leasing costs related to successful leasing activities and deferred financing costs related to our revolving credit facility. Deferred leasing costs consist of fees and direct costs related to successful leasing activities. Such deferred costs are amortized on a straight-line basis over the lives of the related leases and recognized in our consolidated statements of income as a component of “depreciation and amortization”. Deferred financing costs consist of fees and direct costs incurred in obtaining our revolving credit facility. Such deferred financing costs are amortized over the term of the revolving credit facility and are recognized as a component of “interest and debt expense” on our consolidated statements of income.
Deferred Financing Costs Related to Notes and Mortgages Payable
Deferred financing costs related to notes and mortgages payable consists of fees and direct costs incurred in obtaining such financing and are recorded as a reduction of our notes and mortgages payable. Such costs are amortized over the terms of the related debt agreements and recognized as a component of “interest and debt expense” on our consolidated statements of income.
Derivative Instruments and Hedging Activities
We record all derivatives on our consolidated balance sheets at fair value in accordance with Accounting Standards Codification (“ASC”) Topic 815, Derivatives and Hedging. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether we have designated a derivative as a hedge and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. We use derivative financial instruments in the normal course of business to selectively manage or hedge a portion of the risk associated with our indebtedness and interest payments. Our objectives in using interest rate derivatives are to add stability to interest expense and to manage our exposure to interest rate movements. To accomplish these objectives, we primarily use interest rate swaps and interest rate caps. Interest rate swaps and interest rate caps that are designated as hedges are so designated at the inception of the contract. We require that hedging derivative instruments be highly effective in reducing the risk exposure that they are designated to hedge. The changes in the fair value of interest rate swaps and interest rate caps that are designated as hedges are recognized in “other comprehensive income (loss)” (outside of earnings) and subsequently reclassified to earnings over the term that the hedged transaction affects earnings.
Fair Value of Financial Instruments
ASC Topic 820, Fair Value Measurement and Disclosures, defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. The objective of fair value is to determine the price that would be received upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (the exit price). ASC Topic 820 establishes a fair value hierarchy that prioritizes observable and unobservable inputs used to measure fair value into three levels: Level 1 – quoted prices (unadjusted) in active markets that are accessible at the measurement date for assets or liabilities; Level 2 – observable prices that are based on inputs not quoted in active markets, but corroborated by market data; and Level 3 – unobservable inputs that are used when little or no market data is available. The fair value hierarchy gives the highest priority to Level 1 inputs and the lowest priority to Level 3 inputs. In determining fair value, we utilize valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent possible, as well as consider counterparty credit risk in our assessment of fair value. Considerable judgment is necessary to interpret Level 2 and 3 inputs in determining the fair value of our financial and non-financial assets and liabilities. Accordingly, our fair value estimates, which are made at the end of each reporting period, may be different than the amounts that may ultimately be realized upon sale or disposition of these assets or settlement of these liabilities.
79
PARAMOUNT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
We use the following methods and assumptions in estimating fair value for financial instruments that are presented at fair value on our consolidated balance sheets:
Interest Rate Swaps and Interest Rate Caps
Interest rate swaps and interest rate caps are valued by a third-party specialist using widely accepted valuation techniques.
The fair values of interest rate swaps are determined using the market standard methodology of netting the discounted future fixed and variable cash payments or receipts. The variable cash payments or receipts are based on future interest rates derived from observable market interest rate curves.
The fair values of interest rate caps are determined using the market standard methodology of discounting the future expected cash receipts that would occur if variable interest rates rise above the strike rate of the interest rate caps. The variable interest rates used in the calculation of expected cash receipts are based on future interest rates derived from observable market interest rate curves and volatilities.
We incorporate credit valuation adjustments to appropriately reflect both our own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements.
Although we have determined that the majority of the inputs used to value our derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with our derivatives utilize Level 3 inputs. We have determined that the significance of the impact of the credit valuation adjustments made to our derivative contracts was not significant to the overall valuation. As a result, all of our derivatives held as December 31, 2022, are classified as Level 2 in the fair value hierarchy.
Real Estate Related Fund Investments
Our real estate related fund investments include mezzanine loan investments made by Paramount Group Real Estate Fund X, LP ("Fund X"). Fund X qualifies as an investment company pursuant to ASC Topic 946, Financial Services - Investment Companies. Accordingly, the underlying investments are generally carried at fair value, except investments that have a fair value above par value and where the borrower has the option to prepay the loan are carried at par value. The fair values of the investments are determined by a third-party specialist using the market standard yield methodology of discounting remaining contractual debt service payments at a market interest rate. These investments are classified as Level 3 in the fair value hierarchy.
We use the following methods and assumptions in estimating fair value for financial instruments that are not presented at fair value on our consolidated balance sheets, but are disclosed in the notes to our consolidated financial statements:
Notes and Mortgages Payable
Notes and mortgages payable are valued by a third-party specialist using the standard practice of modeling the contractual cash flows required under the instrument and discounting them back to their present value at the appropriate current risk adjusted interest rate. For floating rate debt, we use forward rates derived from observable market yield curves to project the expected cash payments we would be required to make under the instrument. The notes and mortgages payable are classified as Level 2 in the fair value hierarchy.
The carrying values of all other financial instruments on our consolidated balance sheets, including cash and cash equivalents, restricted cash, accounts and other receivables and accounts payable and accrued expenses, approximate their fair values due to the short-term nature of these instruments.
80
PARAMOUNT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Revenue Recognition
Rental Revenue
We lease office, retail and storage space to tenants, primarily under non-cancellable operating leases which generally have terms ranging from to fifteen years. Most of our leases provide tenants with extension options at either fixed or market rates and few of our leases provide tenants with options to early terminate, but such options generally impose an economic penalty on the tenant upon exercising. Rental revenue is recognized in accordance with ASC Topic 842, Leases, and includes (i) fixed payments of cash rents, which represents revenue each tenant pays in accordance with the terms of its respective lease and that is recognized on a straight-line basis over the non-cancellable term of the lease, and includes the effects of rent steps and rent abatements under the leases, (ii) variable payments of tenant reimbursements, which are recoveries of all or a portion of the operating expenses and real estate taxes of the property and is recognized in the same period as the expenses are incurred, (iii) amortization of acquired above and below-market leases, net and (iv) lease termination income.
We evaluate the collectability of our tenant receivables for payments required under the lease agreements. If we determine that collectability is not probable, the difference between rental revenue recognized and rental payments received is recorded as an adjustment to “rental revenue” in our consolidated statements of income.
Fee and Other Income
Fee income includes (i) asset management fees, (ii) property management fees, (iii) fees relating to acquisitions, dispositions and leasing services and (iv) other fee income, and is recognized in accordance with ASC Topic 606, Revenue from Contracts with Customers. Fee income is generated from the various services we provide to our customers and is disaggregated based on the types of services we provide pursuant to ASC Topic 606. Fee income is recognized as and when we satisfy our performance obligations pursuant to contractual agreements. Property management and asset management services are provided continuously over time and revenue is recognized over that time. Fee income relating to acquisitions, dispositions and leasing services is recognized upon completion of the acquisition, disposition or leasing services as required in the contractual agreements. The amount of fee income to be recognized is stated in the contract as a fixed price or as a stated percentage of revenues, contributed capital or transaction price. Other income includes income from tenant requested services, including cleaning, overtime heating and cooling and parking income.
Gains and Losses on Sale of Real Estate
Gains and losses on the sale of real estate are recognized pursuant to ASC Topic 610-20, Gains and Losses from the Derecognition of Nonfinancial Assets, when (i) we do not have a controlling financial interest in the buyer and (ii) the buyer has obtained control of the real estate asset. Any gain or loss on sale is measured based on the difference between the amount of consideration received and the carrying amount of the real estate assets, less costs to sell. For partial sale of real estate resulting in transfer of control, we measure any noncontrolling interest retained at fair value and recognize a gain or loss on the difference between fair value and the carrying amount of the real estate assets retained.
Stock-Based Compensation
We account for stock-based compensation in accordance with ASC Topic 718, Compensation – Stock Compensation. The fair value of the award on the date of grant (adjusted for estimated forfeitures) is ratably amortized into expense over the vesting period of the respective grants. The determination of fair value of these awards involves the use of significant estimates and assumptions, including expected volatility of our stock, expected dividend yield, expected term, and assumptions of whether these awards achieve the requisite performance criteria.
81
PARAMOUNT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Income Taxes
We operate and have been organized in conformity with the requirements for qualification and taxation as a REIT for U.S. federal income tax purposes. So long as we qualify as a REIT, we generally will not be subject to U.S. federal income tax on our net income that we distribute currently to our stockholders. In order to maintain our qualification as a REIT, we are required under the Internal Revenue Code of 1986, as amended, to distribute at least 90% of our taxable income (without regard to the deduction for dividends paid and excluding net capital gains) to our stockholders and meet certain other requirements. If, with respect to any taxable year, we fail to maintain our qualification as a REIT, and we are not entitled to relief under the relevant statutory provisions, we would be subject to income tax at regular corporate tax rates. Even if we qualify as a REIT, we may also be subject to certain state, local and franchise taxes. Under certain circumstances, U.S. federal income tax may be due on our undistributed taxable income.
We treat certain consolidated subsidiaries, and may in the future elect to treat newly formed subsidiaries, as taxable REIT subsidiaries (“TRSs”). TRSs may participate in non-real estate related activities and/or perform non-customary services for tenants and are subject to federal and state income tax at regular corporate tax rates. Our TRSs had a combined current income tax expense of approximately $1,942,000, $2,024,000, and $698,000 for the years ended December 31, 2022, 2021 and 2020, respectively. In addition, our TRSs had combined deferred income tax expense of $101,000, $703,000 and $32,000 for the years ended December 31, 2022, 2021 and 2020, respectively.
The following table reconciles net loss attributable to Paramount Group, Inc. to estimated taxable income for the years ended December 31, 2022, 2021 and 2020.
|
|
|
|
|
|
|
|
|
|||
|
For the Year Ended December 31, |
|
|||||||||
(Amounts in thousands) |
2022 |
|
|
2021 |
|
|
2020 |
|
|||
Net loss attributable to Paramount Group, Inc. |
$ |
(36,403 |
) |
|
$ |
(20,354 |
) |
|
$ |
(24,704 |
) |
Book to tax differences: |
|
|
|
|
|
|
|
|
|||
Straight-lining of rents and amortization of above and |
|
(5,780 |
) |
|
|
3,082 |
|
|
|
(10,462 |
) |
Depreciation and amortization |
|
54,892 |
|
|
|
62,218 |
|
|
|
62,002 |
|
Stock-based compensation |
|
17,607 |
|
|
|
16,933 |
|
|
|
17,766 |
|
Deferred compensation plan |
|
- |
|
|
|
(28,793 |
) |
(1) |
|
- |
|
Our share of a real estate impairment loss of an |
|
31,685 |
|
|
|
- |
|
|
|
- |
|
Sale of real estate |
|
- |
|
|
|
- |
|
|
|
55,640 |
|
Other, net |
|
20,352 |
|
|
|
27,476 |
|
|
|
(11,095 |
) |
Estimated taxable income |
$ |
82,353 |
|
|
$ |
60,562 |
|
|
$ |
89,147 |
|
The following table sets forth the characterization of dividend distributions for federal income tax purposes for the years ended December 31, 2022, 2021 and 2020.
|
|
For the Year Ended December 31, |
|
|||||||||||||||||||||
|
|
2022 |
|
|
2021 |
|
|
2020 |
|
|||||||||||||||
|
|
Amount |
|
|
% |
|
|
Amount |
|
|
% |
|
|
Amount |
|
|
% |
|
||||||
Ordinary income |
|
$ |
0.373 |
|
(1) |
|
100.0 |
% |
|
$ |
0.253 |
|
(1) |
|
90.4 |
% |
|
$ |
0.210 |
|
(1) |
|
52.5 |
% |
Long-term capital gain |
|
|
- |
|
|
|
0.0 |
% |
|
|
0.023 |
|
|
|
8.2 |
% |
|
|
0.190 |
|
|
|
47.5 |
% |
Return of capital |
|
|
- |
|
|
|
0.0 |
% |
|
|
0.004 |
|
|
|
1.4 |
% |
|
|
0.000 |
|
|
|
0.0 |
% |
Total |
|
$ |
0.373 |
|
(2) |
|
100.0 |
% |
|
$ |
0.280 |
|
(3) |
|
100.0 |
% |
|
$ |
0.400 |
|
(3) |
|
100.0 |
% |
82
PARAMOUNT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Segments
Our reportable segments are separated by region, based on the two regions in which we conduct our business: New York and San Francisco. Our determination of segments is aligned with our method of internal reporting and the way our Chief Executive Officer, who is also our Chief Operating Decision Maker, makes key operating decisions, evaluates financial results and manages our business. See Note 23, Segments.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ materially from those estimates.
Recently Issued Accounting Pronouncements
In March 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2020-04, which adds ASC Topic 848, Reference Rate Reform: Facilitation of the Effects of Reference Rate Reform on Financial Reporting. ASU 2020-04 provides temporary optional expedients and exceptions to ease financial reporting burdens related to applying current GAAP to modifications of contracts, hedging relationships and other transactions in connection with the transition from the London Interbank Offered Rate (“LIBOR”) and other interbank offered rates to alternative reference rates. ASU 2020-04 was effective beginning March 12, 2020 to December 31, 2022. In January 2021, the FASB issued ASU 2021-01 to clarify that certain optional expedients and exceptions apply to modifications of derivative contracts and certain hedging relationships affected by changes in the interest rates used for discounting cash flows, computing variation margin settlements, and for calculating price alignment interest. ASU 2021-01 was effective beginning January 7, 2021 to December 31, 2022. In December 2022, the FASB issued ASU 2022-06 to extend the effectiveness date of ASU 2020-04 and ASU 2021-01 from December 31, 2022 to December 31, 2024. We will apply ASU 2020-04 and ASU 2021-01 prospectively as and when we enter into transactions to which these updates apply.
In August 2020, the FASB issued ASU 2020-06, an update to ASC Topic 470, Subtopic - 20, Debt - Debt with Conversion and Other Options, and ASC Topic 815, Subtopic - 4, Derivatives and Hedging - Contracts in Entity's Own Equity. ASU 2020-06 simplifies the guidance for certain financial instruments with characteristics of liability and equity, including convertible instruments and contracts on an entity’s own equity by reducing the number of accounting models for convertible instruments and amends guidance in ASC Topic 260, Earnings Per Share, relating to the computation of earnings per share for convertible instruments and contracts on an entity’s own equity. ASU 2020-06 is effective for interim and annual reporting periods in fiscal years that begin after December 15, 2021, with early adoption permitted for fiscal years that begin after December 15, 2020. We adopted the provisions of on January 1, 2022. This adoption did not have an impact on our consolidated financial statements.
83
PARAMOUNT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
3. Discontinued Operations
Beginning in 2018 and through 2020, we sold all of the assets in our Washington, D.C. portfolio, thereby exiting the Washington, D.C. office market. These dispositions represented a strategic shift in our operations and met the criteria for classifying our Washington, D.C. segment as “discontinued operations,” in accordance with ASC Topic 205, Presentation of Financial Statements. Accordingly, effective March 31, 2020, we reclassified the results of operations of our Washington, D.C. segment as discontinued operations.
On December 24, 2020, we completed the sale of 1899 Pennsylvania Avenue, a 191,000 square foot trophy office building located in Washington, D.C., for $103,000,000. We realized net proceeds of $89,206,000 from the sale after transaction costs and recognized a loss of $12,766,000, which is included as a component of “loss from discontinued operations, net” on our consolidated statement of income for the year ended December 31, 2020. The tables below provide the details of the results of operations and the details of the cash flows related to discontinued operations for the periods set forth below.
(Amounts in thousands) |
|
For the Year Ended |
|
|
|
Income Statements: (1) |
|
December 31, 2020 |
|
|
|
Revenues: |
|
|
|
|
|
Rental revenue |
|
$ |
13,967 |
|
|
Other income |
|
|
276 |
|
|
Total revenues |
|
|
14,243 |
|
|
Expenses: |
|
|
|
|
|
Operating |
|
|
5,853 |
|
|
Depreciation and amortization |
|
|
690 |
|
|
Total expenses |
|
|
6,543 |
|
|
Income before gain or loss on sale of real estate |
|
|
7,700 |
|
|
Loss on sale of real estate |
|
|
(12,766 |
) |
|
Loss before income taxes |
|
|
(5,066 |
) |
|
Income tax expense |
|
|
(9 |
) |
|
Loss from discontinued operations, net |
|
$ |
(5,075 |
) |
|
|
|
For the Year Ended |
|
|
|
Statements of Cash Flows: (1) |
|
December 31, 2020 |
|
|
|
Cash provided by operating activities |
|
$ |
5,522 |
|
|
|
|
|
|
|
|
Cash provided by investing activities (2) |
|
$ |
89,206 |
|
|
|
|
|
|
|
|
Cash used in financing activities |
|
$ |
(96,896 |
) |
|
|
|
|
|
|
|
Additional Cash Flow Information: |
|
|
|
|
|
Depreciation and amortization |
|
$ |
690 |
|
|
84
PARAMOUNT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
4. Real Estate Related Fund Investments
We are the general partner and investment manager of Fund X which invests in mezzanine loans. Prior to December 12, 2022, we owned an 8.2% interest in Fund X and accounted for our investment under the equity method of accounting (see Note 5, Investments in Unconsolidated Real Estate Related Funds). On December 12, 2022, we made an additional $7,454,000 investment in Fund X which increased our ownership interest to 13.0%. Fund X is a VIE and we are deemed to be the primary beneficiary; accordingly, we began consolidating Fund X into our consolidated financial statements from December 12, 2022.
The following table set forth a summary of the assets and liabilities of Fund X as of December 12, 2022.
(Amounts in thousands) |
As of December 12, 2022 |
|
|
|
Real estate related fund investments |
$ |
104,726 |
|
|
Cash and other assets and liabilities, net |
|
512 |
|
|
Total real estate related fund investments |
|
105,238 |
|
|
Less: noncontrolling interests in consolidated real estate related fund |
|
(91,535 |
) |
|
Paramount Group, Inc.'s equity in real estate related fund investments |
$ |
13,703 |
|
|
The following table sets forth the details of loss from real estate related fund investments for the period from December 12, 2022 to December 31, 2022.
|
Period from |
|
|
|
|
December 12, 2022 to |
|
|
|
(Amounts in thousands) |
December 31, 2022 |
|
|
|
Net investment income |
$ |
394 |
|
|
Loss recognized upon consolidation of real estate related |
|
(2,627 |
) |
|
Loss from real estate related fund investments |
|
(2,233 |
) |
|
Less: noncontrolling interests in consolidated real estate related fund |
|
(420 |
) |
|
Loss from real estate related fund investments attributable |
$ |
(2,653 |
) |
|
5. Investments in Unconsolidated Real Estate Related Funds
We are the general partner and investment manager of Paramount Group Real Estate Fund VIII, LP (“Fund VIII”) which invests in real estate and related investments. We account for our investment in Fund VIII under the equity method of accounting. As of December 31, 2022, our ownership interest in Fund VIII was approximately 1.3%.
Prior to December 12, 2022, we owned an 8.2% interest in Fund X and accounted for our investment in Fund X under the equity method of accounting. On December 12, 2022, we made an additional $7,454,000 investment in Fund X which increased our ownership interest to 13.0%. Fund X is a VIE and we are deemed to be the primary beneficiary; accordingly, we began consolidating Fund X into our consolidated financial statements from December 12, 2022 (see Note 4, Real Estate Related Fund Investments).
As of December 31, 2022, our share of the investments in unconsolidated real estate related funds, which represented our investment in Fund VIII, was $3,411,000 and, as of December 31, 2021, our share of investments in unconsolidated real estate related funds, which represented our investment in Fund VIII and Fund X, was $11,421,000. We recognized a loss of $1,239,000 for the year ended December 31, 2022 and income of $782,000 and $272,000 for the years ended December 31, 2021 and 2020, respectively.
85
PARAMOUNT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
6. Investments in Unconsolidated Joint Ventures
On February 24, 2022, a joint venture, in which we own a 9.2% interest, acquired a 26,000 square foot retail condominium at 1600 Broadway in Manhattan for $191,500,000. In connection with the acquisition, the joint venture obtained a 10-year, $98,000,000 interest-only loan that has a fixed rate of 3.45%. The property, which is located in the heart of Times Square, is 100% leased to Mars, Inc. for a 15-year term and serves as the New York flagship location for M&M's World. We account for our investment in 1600 Broadway under the equity method of accounting from the date of acquisition.
The following tables summarize our investments in unconsolidated joint ventures as of the dates thereof and the income or loss from these investments for the periods set forth below.
(Amounts in thousands) |
|
Paramount |
|
As of December 31, |
|
|
|||||
Our Share of Investments: |
|
Ownership |
|
2022 |
|
|
2021 |
|
|
||
712 Fifth Avenue (1) |
|
50.0% |
|
$ |
- |
|
|
$ |
- |
|
|
Market Center |
|
67.0% |
|
|
192,948 |
|
|
|
185,344 |
|
|
55 Second Street (2) |
|
44.1% |
|
|
85,340 |
|
|
|
88,284 |
|
|
111 Sutter Street |
|
49.0% |
|
|
- |
|
(3) |
|
35,182 |
|
|
1600 Broadway (2)(4) |
|
9.2% |
|
|
9,113 |
|
|
|
- |
|
|
60 Wall Street (2) |
|
5.0% |
|
|
25,034 |
|
|
|
19,230 |
|
|
One Steuart Lane (2) |
|
35.0% (5) |
|
|
77,961 |
|
|
|
76,428 |
|
|
Oder-Center, Germany (2) |
|
9.5% |
|
|
3,107 |
|
|
|
3,628 |
|
|
Investments in unconsolidated joint ventures |
|
$ |
393,503 |
|
|
$ |
408,096 |
|
|
(Amounts in thousands) |
For the Year Ended December 31, |
|
|||||||||
Our Share of Net (Loss) Income: |
2022 |
|
|
2021 |
|
|
2020 |
|
|||
712 Fifth Avenue (1) |
$ |
- |
|
|
$ |
(10,265 |
) |
|
$ |
687 |
|
Market Center |
|
(10,405 |
) |
|
|
(11,848 |
) |
|
|
(11,315 |
) |
55 Second Street (2) |
|
(2,943 |
) |
|
|
(2,912 |
) |
|
|
(2,723 |
) |
111 Sutter Street |
|
(35,190 |
) |
(3) |
|
(2,658 |
) |
|
|
(3,172 |
) |
1600 Broadway (2)(4) |
|
(9 |
) |
|
|
- |
|
|
|
- |
|
60 Wall Street (2) |
|
(89 |
) |
|
|
66 |
|
|
|
(70 |
) |
One Steuart Lane (2) |
|
(4,696 |
) |
|
|
2,678 |
|
|
|
(2,043 |
) |
Oder-Center, Germany (2) |
|
81 |
|
|
|
43 |
|
|
|
17 |
|
Loss from unconsolidated joint ventures |
$ |
(53,251 |
) |
|
$ |
(24,896 |
) |
|
$ |
(18,619 |
) |
86
PARAMOUNT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following tables provide the combined summarized financial information of our unconsolidated joint ventures as of the dates thereof and for the periods set forth below.
|
|
|
|
|
|
||
(Amounts in thousands) |
As of December 31, |
|
|||||
Balance Sheets: |
2022 |
|
|
2021 |
|
||
Real estate, net |
$ |
2,377,084 |
|
|
$ |
2,246,152 |
|
Cash and cash equivalents and restricted cash |
|
252,540 |
|
|
|
216,910 |
|
Intangible assets, net |
|
69,599 |
|
|
|
58,590 |
|
For-sale residential condominium units (1) |
|
322,232 |
|
|
|
359,638 |
|
Other assets |
|
87,054 |
|
|
|
46,646 |
|
Total assets |
$ |
3,108,509 |
|
|
$ |
2,927,936 |
|
|
|
|
|
|
|
||
Notes and mortgages payable, net |
$ |
1,834,916 |
|
|
$ |
1,791,404 |
|
Intangible liabilities, net |
|
10,972 |
|
|
|
18,397 |
|
Other liabilities |
|
50,783 |
|
|
|
61,097 |
|
Total liabilities |
|
1,896,671 |
|
|
|
1,870,898 |
|
Equity |
|
1,211,838 |
|
|
|
1,057,038 |
|
Total liabilities and equity |
$ |
3,108,509 |
|
|
$ |
2,927,936 |
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
(Amounts in thousands) |
For the Year Ended December 31, |
|
|||||||||
Income Statements: |
2022 |
|
|
2021 |
|
|
2020 |
|
|||
Revenues: |
|
|
|
|
|
|
|
|
|||
Rental revenue |
$ |
194,031 |
|
|
$ |
229,420 |
|
|
$ |
243,713 |
|
Other income |
|
65,850 |
|
(2) |
|
139,705 |
|
(2) |
|
2,828 |
|
Total revenues |
|
259,881 |
|
|
|
369,125 |
|
|
|
246,541 |
|
Expenses: |
|
|
|
|
|
|
|
|
|||
Operating |
|
152,313 |
|
(2) |
|
220,396 |
|
(2) |
|
109,114 |
|
Depreciation and amortization |
|
85,949 |
|
|
|
107,079 |
|
|
|
117,640 |
|
Total expenses |
|
238,262 |
|
|
|
327,475 |
|
|
|
226,754 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
|||
Interest and other (loss) income, net |
|
991 |
|
|
|
(111 |
) |
|
|
(36 |
) |
Interest and debt expense |
|
(62,173 |
) |
|
|
(63,493 |
) |
|
|
(58,239 |
) |
Real estate impairment loss |
|
(64,663 |
) |
(3) |
|
- |
|
|
|
- |
|
Loss before income taxes |
|
(104,226 |
) |
|
|
(21,954 |
) |
|
|
(38,488 |
) |
Income tax expense |
|
(60 |
) |
|
|
(32 |
) |
|
|
(47 |
) |
Net loss |
$ |
(104,286 |
) |
|
$ |
(21,986 |
) |
|
$ |
(38,535 |
) |
87
PARAMOUNT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
7. Intangible Assets and Liabilities
The following tables summarize our intangible assets (acquired above-market leases and acquired in-place leases) and intangible liabilities (acquired below-market leases) and the related amortization as of the dates thereof and for the periods set forth below.
|
|
As of December 31, |
|
|||||
(Amounts in thousands) |
|
2022 |
|
|
2021 |
|
||
Intangible assets: |
|
|
|
|
|
|
||
Gross amount |
|
$ |
337,104 |
|
|
$ |
371,555 |
|
Accumulated amortization |
|
|
(246,723 |
) |
|
|
(252,142 |
) |
|
|
$ |
90,381 |
|
|
$ |
119,413 |
|
Intangible liabilities: |
|
|
|
|
|
|
||
Gross amount |
|
$ |
138,726 |
|
|
$ |
151,118 |
|
Accumulated amortization |
|
|
(102,533 |
) |
|
|
(105,790 |
) |
|
|
$ |
36,193 |
|
|
$ |
45,328 |
|
|
For the Year Ended December 31, |
|
|||||||||
(Amounts in thousands) |
2022 |
|
|
2021 |
|
|
2020 |
|
|||
Amortization of above and below-market leases, net |
$ |
1,748 |
|
|
$ |
3,070 |
|
|
$ |
4,775 |
|
Amortization of acquired in-place leases |
$ |
21,645 |
|
|
$ |
26,507 |
|
|
$ |
36,628 |
|
The following table sets forth annual amortization of acquired above and below-market leases, net and amortization of acquired in-place leases for each of the five succeeding years commencing from January 1, 2023.
(Amounts in thousands) |
|
Above and Below- |
|
|
In-Place Leases |
|
||
2023 |
|
$ |
5,002 |
|
|
$ |
17,705 |
|
2024 |
|
|
5,942 |
|
|
|
14,248 |
|
2025 |
|
|
4,596 |
|
|
|
10,451 |
|
2026 |
|
|
2,723 |
|
|
|
7,896 |
|
2027 |
|
|
2,410 |
|
|
|
7,252 |
|
88
PARAMOUNT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
8. Debt
The following table summarizes our consolidated outstanding debt.
|
|
Maturity |
|
Fixed/ |
|
Interest Rate |
|
|
As of December 31, |
|
|
||||||
(Amounts in thousands) |
|
Date |
|
Variable Rate |
|
December 31, 2022 |
|
|
2022 |
|
|
2021 |
|
|
|||
Notes and mortgages payable: |
|
|
|
|
|
|
|
|
|
|
|
|
|||||
1633 Broadway (1) |
|
Dec-2029 |
|
Fixed |
|
|
2.99 |
% |
|
$ |
1,250,000 |
|
|
$ |
1,250,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
One Market Plaza (1) |
|
Feb-2024 (2) |
|
Fixed |
|
|
4.03 |
% |
|
|
975,000 |
|
|
|
975,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
1301 Avenue of the Americas |
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Aug-2026 |
|
Fixed (3) |
|
|
2.46 |
% |
|
|
500,000 |
|
|
|
500,000 |
|
|
|
|
Aug-2026 |
|
L + 356 bps (4) |
|
|
5.56 |
% |
|
|
360,000 |
|
|
|
360,000 |
|
|
|
|
|
|
|
|
|
3.76 |
% |
|
|
860,000 |
|
|
|
860,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
31 West 52nd Street |
|
Jun-2026 |
|
Fixed |
|
|
3.80 |
% |
|
|
500,000 |
|
|
|
500,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
300 Mission Street (1) |
|
Oct-2023 (2) |
|
Fixed |
|
|
3.65 |
% |
|
|
273,000 |
|
|
|
273,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Total notes and mortgages payable |
|
|
3.58 |
% |
|
|
3,858,000 |
|
|
|
3,858,000 |
|
|
||||
Less: unamortized deferred financing costs |
|
|
|
|
|
(17,682 |
) |
|
|
(22,380 |
) |
|
|||||
Total notes and mortgages payable, net |
|
|
|
|
$ |
3,840,318 |
|
|
$ |
3,835,620 |
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
$750 Million Revolving |
|
Mar-2026 |
|
SOFR + 115 bps |
|
n/a |
|
|
$ |
- |
|
|
$ |
- |
|
|
The following table summarizes the principal repayments required for the next five years and thereafter in connection with our consolidated notes and mortgages payable and revolving credit facility as of December 31, 2022.
|
|
|
|
|
Notes and |
|
|
Revolving |
|
|||
(Amounts in thousands) |
|
Total |
|
|
Mortgages Payable |
|
|
Credit Facility |
|
|||
2023 |
|
$ |
273,000 |
|
|
$ |
273,000 |
|
|
$ |
- |
|
2024 |
|
|
975,000 |
|
|
|
975,000 |
|
|
|
- |
|
2025 |
|
|
- |
|
|
|
- |
|
|
|
- |
|
2026 |
|
|
1,360,000 |
|
|
|
1,360,000 |
|
|
|
- |
|
2027 |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Thereafter |
|
|
1,250,000 |
|
|
|
1,250,000 |
|
|
|
- |
|
89
PARAMOUNT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
9. Derivative Instruments and Hedging Activities
We have entered into interest rate swap agreements with an aggregate notional amount of $500,000,000 to fix LIBOR at 0.46% through August 2024. We also entered into interest rate cap agreements with an aggregate notional amount of $360,000,000 to cap LIBOR at 2.00% through August 2023. These interest rate swaps and interest rate caps are designated as cash flow hedges and therefore changes in their fair values are recognized in other comprehensive income or loss (outside of earnings). We recognized other comprehensive income of $31,839,000 and $6,857,000 for the years ended December 31, 2022 and 2021, respectively, from the changes in fair value of these derivative financial instruments. See Note 11, Accumulated Other Comprehensive Income. During the next twelve months, we estimate that $27,817,000 of the amounts to be recognized in accumulated other comprehensive income or loss will be reclassified as a decrease to interest expense.
The table below provide additional details on our interest rate swaps and interest rate caps that are designated as cash flow hedges.
|
|
Notional |
|
|
Effective |
|
Maturity |
|
Benchmark |
|
Strike |
|
|
Fair Value as of |
|
|||||||
Property |
|
Amount |
|
|
Date |
|
Date |
|
Rate |
|
Rate |
|
|
December 31, 2022 |
|
|
December 31, 2021 |
|
||||
(Amounts in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
1301 Avenue of the Americas |
|
$ |
500,000 |
|
|
|
|
LIBOR |
|
|
0.46 |
% |
|
$ |
32,681 |
|
|
$ |
6,691 |
|
||
Total interest rate swap assets designated as cash flow hedges (included in "other assets") |
$ |
32,681 |
|
|
$ |
6,691 |
|
|
|
Notional |
|
|
Effective |
|
Maturity |
|
Benchmark |
|
Strike |
|
|
Fair Value as of |
|
|||||||
Property |
|
Amount |
|
|
Date |
|
Date |
|
Rate |
|
Rate |
|
|
December 31, 2022 |
|
|
December 31, 2021 |
|
||||
(Amounts in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
1301 Avenue of the Americas |
|
$ |
360,000 |
|
|
|
|
LIBOR |
|
|
2.00 |
% |
|
$ |
6,123 |
|
|
$ |
306 |
|
||
Total interest rate cap assets designated as cash flow hedges (included in "other assets") |
$ |
6,123 |
|
|
$ |
306 |
|
We have agreements with various derivative counterparties that contain provisions wherein a default on our indebtedness could be deemed a default on our derivative obligations, which would require us to settle our derivative obligations for cash. As of December 31, 2022, we did not have any obligations relating to our interest rate swaps or interest rate caps that contained such provisions.
10. Equity
Stock Repurchase Program
On November 5, 2019, we received authorization from our Board of Directors to repurchase up to $200,000,000 of our common stock, from time to time, in the open market or in privately negotiated transactions. During 2022, we repurchased 10,370,610 common shares at a weighted average price of $6.27 per share, or $65,000,000 in the aggregate. During 2020, we repurchased 13,813,158 common shares at a weighted average price of $8.69 per share, or $120,000,000 in the aggregate. Accordingly, we have $15,000,000 available for future repurchases under the existing program. The amount and timing of future repurchases, if any, will depend on a number of factors, including, the price and availability of our shares, trading volume, general market conditions and available funding. The stock repurchase program may be suspended or discontinued at any time.
90
PARAMOUNT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
11. Accumulated Other Comprehensive Income
The following table sets forth changes in accumulated other comprehensive income by component for the years ended December 31, 2022, 2021 and 2020, including amounts attributable to noncontrolling interests in the Operating Partnership.
|
|
For the Year Ended December 31, |
|
|
|||||||||
(Amounts in thousands) |
|
2022 |
|
|
2021 |
|
|
2020 |
|
|
|||
Amount of income related to the cash flow hedges |
|
$ |
39,865 |
|
|
$ |
6,069 |
|
|
$ |
- |
|
|
Amount reclassified from accumulated other comprehensive |
|
|
(8,026 |
) |
|
|
788 |
|
|
|
- |
|
|
Amount of income (loss) related to unconsolidated joint ventures |
|
|
18,859 |
|
|
|
5,562 |
|
|
|
(16,141 |
) |
|
Amounts reclassified from accumulated other comprehensive |
|
|
(374 |
) |
|
|
4,003 |
|
|
|
2,247 |
|
|
12. Noncontrolling Interests
Consolidated Joint Ventures
Noncontrolling interests in consolidated joint ventures consist of equity interests held by third parties in 1633 Broadway, One Market Plaza and 300 Mission Street. As of December 31, 2022 and 2021, noncontrolling interests in our consolidated joint ventures aggregated $402,118,000 and $428,833,000, respectively.
Consolidated Real Estate Related Funds
Noncontrolling interests in our consolidated real estate related funds as of December 31, 2022 was $173,375,000 and consists of equity interests held by third parties in our Residential Development Fund and Fund X, which we began consolidating into our consolidated financial statements effective December 12, 2022 (See Note 4, Real Estate Related Fund Investments). As of December 31, 2021, noncontrolling interest in our consolidated real estate related fund was $81,925,000 and represented equity interests held by third parties in our Residential Development Fund.
Operating Partnership
Noncontrolling interests in the Operating Partnership represent common units of the Operating Partnership that are held by third parties, including management, and units issued to management under equity incentive plans. Common units of the Operating Partnership may be tendered for redemption to the Operating Partnership for cash. We, at our option, may assume that obligation and pay the holder either cash or common shares on a one-for-one basis. Since the number of common shares outstanding is equal to the number of common units owned by us, the redemption value of each common unit is equal to the market value of each common share and distributions paid to each common unitholder is equivalent to dividends paid to common stockholders. As of December 31, 2022 and 2021, noncontrolling interests in the Operating Partnership on our consolidated balance sheets had a carrying amount of $242,982,000 and $356,111,000, respectively, and a redemption value of $86,644,000 and $181,315,000, respectively, based on the closing share price of our common stock on the New York Stock Exchange at the end of each year.
91
PARAMOUNT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
13. Variable Interest Entities (“VIEs”)
In the normal course of business, we are the general partner of various types of investment vehicles, which may be considered VIEs. We may, from time to time, own equity or debt securities through vehicles, each of which are considered variable interests. Our involvement in financing the operations of the VIEs is generally limited to our investments in the entity. We consolidate these entities when we are deemed to be the primary beneficiary.
Consolidated VIEs
We are the sole general partner of, and owned approximately 93.7% of, the Operating Partnership as of December 31, 2022. The Operating Partnership is considered a VIE and is consolidated in our consolidated financial statements. Since we conduct our business through and substantially all of our interests are held by the Operating Partnership, the assets and liabilities on our consolidated financial statements represent the assets and liabilities of the Operating Partnership. As of December 31, 2022 and 2021, the Operating Partnership held interests in consolidated VIEs owning properties and real estate related funds that were determined to be VIEs. The assets of these consolidated VIEs may only be used to settle the obligations of the entities and such obligations are secured only by the assets of the entities and are non-recourse to the Operating Partnership or us. The following table summarizes the assets and liabilities of consolidated VIEs of the Operating Partnership.
|
|
As of December 31, |
|
|||||
(Amounts in thousands) |
|
2022 |
|
|
2021 |
|
||
Real estate, net |
|
$ |
3,364,482 |
|
|
$ |
3,415,735 |
|
Cash and cash equivalents and restricted cash |
|
|
144,446 |
|
|
|
198,154 |
|
Real estate related fund investments |
|
|
105,369 |
|
|
|
- |
|
Investments in unconsolidated joint ventures |
|
|
77,961 |
|
|
|
76,428 |
|
Accounts and other receivables |
|
|
13,647 |
|
|
|
6,801 |
|
Deferred rent receivable |
|
|
197,658 |
|
|
|
197,794 |
|
Deferred charges, net |
|
|
49,485 |
|
|
|
53,013 |
|
Intangible assets, net |
|
|
50,553 |
|
|
|
62,380 |
|
Other assets |
|
|
9,860 |
|
|
|
15,551 |
|
Total VIE assets |
|
$ |
4,013,461 |
|
|
$ |
4,025,856 |
|
|
|
|
|
|
|
|
||
Notes and mortgages payable, net |
|
|
2,489,902 |
|
|
|
2,487,871 |
|
Accounts payable and accrued expenses |
|
|
61,492 |
|
|
|
54,738 |
|
Intangible liabilities, net |
|
|
21,936 |
|
|
|
27,674 |
|
Other liabilities |
|
|
6,051 |
|
|
|
6,427 |
|
Total VIE liabilities |
|
$ |
2,579,381 |
|
|
$ |
2,576,710 |
|
Unconsolidated VIEs
As of December 31, 2022, the Operating Partnership held variable interests in entities that own our unconsolidated real estate related funds that were deemed to be VIEs. The following table summarizes our investments in these unconsolidated real estate related funds and the maximum risk of loss from these investments.
|
|
As of December 31, |
|
|
|||||
(Amounts in thousands) |
|
2022 |
|
|
2021 |
|
|
||
Investments |
|
$ |
3,411 |
|
|
$ |
11,421 |
|
|
Asset management fees and other receivables |
|
|
21 |
|
|
|
9 |
|
|
Maximum risk of loss |
|
$ |
3,432 |
|
|
$ |
11,430 |
|
|
92
PARAMOUNT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
14. Fair Value Measurements
Financial Assets Measured at Fair Value
The following table summarizes the fair value of our financial assets that are measured at fair value on our consolidated balance sheets as of the dates set forth below, based on their levels in the fair value hierarchy.
|
|
As of December 31, 2022 |
|
|||||||||||||
(Amounts in thousands) |
|
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
||||
Real estate related fund investments |
|
$ |
105,369 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
105,369 |
|
Interest rate swap assets (included in "other assets") |
|
|
32,681 |
|
|
|
- |
|
|
|
32,681 |
|
|
|
- |
|
Interest rate cap assets (included in "other assets") |
|
|
6,123 |
|
|
|
- |
|
|
|
6,123 |
|
|
|
- |
|
Total assets |
|
$ |
144,173 |
|
|
$ |
- |
|
|
$ |
38,804 |
|
|
$ |
105,369 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
As of December 31, 2021 |
|
|||||||||||||
(Amounts in thousands) |
|
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
||||
Interest rate swap assets (included in "other assets") |
|
$ |
6,691 |
|
|
$ |
- |
|
|
$ |
6,691 |
|
|
$ |
- |
|
Interest rate cap assets (included in "other assets") |
|
|
306 |
|
|
|
- |
|
|
|
306 |
|
|
|
- |
|
Total assets |
|
$ |
6,997 |
|
|
$ |
- |
|
|
$ |
6,997 |
|
|
$ |
- |
|
Real Estate Related Fund Investments
As of December 31, 2022, real estate related fund investments were comprised of mezzanine loans made by Fund X. These investments are generally measured at fair value on our consolidated balance sheet and are classified as Level 3. The primary unobservable inputs used in determining the fair value of mezzanine loans are credit spreads paid over the base rate, which ranged between 9.25% and 10.00% as of December 31, 2022. A significant increase or decrease in the credit spreads would result in a significantly lower or higher fair value, respectively.
The table below summarizes the changes in the fair value of real estate related fund investments that are classified as Level 3, for the period from December 12, 2022 to December 31, 2022.
|
|
Period from |
|
|
|
|
December 12, 2022 to |
|
|
(Amounts in thousands) |
|
December 31, 2022 |
|
|
Beginning balance |
|
$ |
- |
|
Consolidation of Fund X |
|
|
104,726 |
|
Net unrealized gains |
|
|
643 |
|
Ending balance |
|
$ |
105,369 |
|
Financial Liabilities Not Measured at Fair Value
Financial liabilities not measured at fair value on our consolidated balance sheets consist of notes and mortgages payable and the revolving credit facility. The following table summarizes the carrying amounts and fair value of these financial instruments as of the dates set forth below.
|
As of December 31, 2022 |
|
|
As of December 31, 2021 |
|
||||||||||
|
Carrying |
|
|
Fair |
|
|
Carrying |
|
|
Fair |
|
||||
Notes and mortgages payable |
$ |
3,858,000 |
|
|
$ |
3,566,096 |
|
|
$ |
3,858,000 |
|
|
$ |
3,893,252 |
|
Revolving credit facility |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Total liabilities |
$ |
3,858,000 |
|
|
$ |
3,566,096 |
|
|
$ |
3,858,000 |
|
|
$ |
3,893,252 |
|
93
PARAMOUNT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
15. Leases
The following table sets forth the details of our rental revenue.
|
For the Year Ended December 31, |
|
|
|||||||||
(Amounts in thousands) |
2022 |
|
|
2021 |
|
|
2020 |
|
|
|||
Rental revenue: |
|
|
|
|
|
|
|
|
|
|||
Fixed |
$ |
645,950 |
|
|
$ |
635,513 |
|
|
$ |
627,352 |
|
(1) |
Variable |
|
56,869 |
|
|
|
54,905 |
|
(2) |
|
51,663 |
|
|
Total rental revenue |
$ |
702,819 |
|
|
$ |
690,418 |
|
|
$ |
679,015 |
|
|
The following table is a schedule of future undiscounted cash flows under non-cancelable operating leases in effect as of December 31, 2022, for each of the five succeeding years and thereafter commencing January 1, 2023.
(Amounts in thousands) |
|
|
|
|
2023 |
|
$ |
635,053 |
|
2024 |
|
|
645,282 |
|
2025 |
|
|
599,915 |
|
2026 |
|
|
504,660 |
|
2027 |
|
|
440,334 |
|
Thereafter |
|
|
2,259,744 |
|
Total |
|
$ |
5,084,988 |
|
16. Fee and Other Income
The following table sets forth the details of our fee and other income.
|
For the Year Ended December 31, |
|
|||||||||
(Amounts in thousands) |
2022 |
|
|
2021 |
|
|
2020 |
|
|||
Fee income: |
|
|
|
|
|
|
|
|
|||
Asset management |
$ |
12,270 |
|
|
$ |
13,284 |
|
|
$ |
14,266 |
|
Property management |
|
7,981 |
|
|
|
8,589 |
|
|
|
9,242 |
|
Acquisition, disposition, leasing and other |
|
8,170 |
|
|
|
6,600 |
|
|
|
4,562 |
|
Total fee income |
|
28,421 |
|
|
|
28,473 |
|
|
|
28,070 |
|
Other income (1) |
|
9,137 |
|
|
|
7,895 |
|
|
|
7,152 |
|
Total fee and other income |
$ |
37,558 |
|
|
$ |
36,368 |
|
|
$ |
35,222 |
|
94
PARAMOUNT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following table sets forth the amounts receivable from our customers under our various fee agreements and are included as a component of “accounts and other receivables” on our consolidated balance sheets.
|
|
|
|
|
|
|
|
|
|
|
Acquisition, |
|
||||
|
|
|
|
|
Asset |
|
|
Property |
|
|
Disposition, Leasing |
|
||||
(Amounts in thousands) |
Total |
|
|
Management |
|
|
Management |
|
|
and Other |
|
|||||
Accounts and other receivables: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Balance as of December 31, 2021 |
|
$ |
3,206 |
|
|
$ |
2,072 |
|
|
$ |
686 |
|
|
$ |
448 |
|
Balance as of December 31, 2022 |
|
|
2,611 |
|
|
|
2,138 |
|
|
|
338 |
|
|
|
135 |
|
(Decrease) increase |
|
$ |
(595 |
) |
|
$ |
66 |
|
|
$ |
(348 |
) |
|
$ |
(313 |
) |
17. Interest and Other Income, net
The following table sets forth the details of interest and other income, net.
|
For the Year Ended December 31, |
|
|||||||||
(Amounts in thousands) |
2022 |
|
|
2021 |
|
|
2020 |
|
|||
Interest income, net |
$ |
5,174 |
|
|
$ |
1,183 |
|
|
$ |
2,054 |
|
Mark-to-market of investments in our deferred |
|
- |
|
|
|
1,834 |
|
|
|
2,436 |
|
Total interest and other income, net |
$ |
5,174 |
|
|
$ |
3,017 |
|
|
$ |
4,490 |
|
18. Interest and Debt Expense
The following table sets forth the details of interest and debt expense.
|
For the Year Ended December 31, |
|
|
|||||||||
(Amounts in thousands) |
2022 |
|
|
2021 |
|
|
2020 |
|
|
|||
Interest expense |
$ |
137,708 |
|
|
$ |
132,887 |
|
|
$ |
134,931 |
|
|
Amortization of deferred financing costs |
|
6,156 |
|
|
|
9,127 |
|
(1) |
|
9,277 |
|
|
Total interest and debt expense |
$ |
143,864 |
|
|
$ |
142,014 |
|
|
$ |
144,208 |
|
|
95
PARAMOUNT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
19. Incentive Compensation
Stock-Based Compensation
Our Amended and Restated 2014 Equity Incentive Plan (the “Plan”) provides for grants of equity awards to our executive officers, non-employee directors and employees in order to attract and motivate talent for which we compete. In addition, equity awards are an effective management retention tool as they vest over multiple years based on continued employment. Equity awards are granted in the form of (i) restricted stock and (ii) long-term incentive plan (“LTIP”) units, which represent a class of partnership interests in our Operating Partnership and are typically comprised of performance-based LTIP units, time-based LTIP units and time-based appreciation only LTIP (“AOLTIP”) units. Under the Plan, awards may be granted up to a maximum of 20,892,857 shares, if all awards granted are “full value awards,” as defined, and up to 41,785,714 shares, if all of the awards granted are “not full value awards,” as defined. “Full value awards” are awards that do not require the payment of an exercise price such as restricted stock, time-based LTIP units and performance-based LTIP units. “Not full value awards” are awards that require the payment of an exercise price such as AOLTIP units. As of December 31, 2022, we have 6,135,630 shares available for future grants under the Plan, if all awards granted are full value awards, as defined in the Plan.
The following table summarizes the components of stock-based compensation expense for the years ended December 31, 2022, 2021 and 2020.
|
|
|
|
|
|
|
|
|
|||
|
For the Year Ended December 31, |
|
|||||||||
(Amounts in thousands) |
2022 |
|
|
2021 |
|
|
2020 |
|
|||
Time-based units: |
|
|
|
|
|
|
|
|
|||
LTIP units |
$ |
8,033 |
|
|
$ |
8,554 |
|
|
$ |
10,463 |
|
AOLTIP units |
|
3,659 |
|
|
|
1,885 |
|
|
|
- |
|
Performance-based LTIP units |
|
6,106 |
|
|
|
7,023 |
|
|
|
7,499 |
|
Restricted stock |
|
1,205 |
|
|
|
1,150 |
|
|
|
1,217 |
|
Stock options |
|
- |
|
|
|
- |
|
|
|
60 |
|
Total stock-based compensation expense |
$ |
19,003 |
|
|
$ |
18,612 |
|
|
$ |
19,239 |
|
Time-Based Unit Awards Program (LTIP and AOLTIP Units)
LTIP Units
We grant our executive officers, non-employee directors and employees LTIP units which vest over a period of to five years and are subject to a taxable book-up event, as defined. LTIP units are similar to common units of our Operating Partnership in that they are redeemable for cash, or at our election, may be converted on a one-for-one basis into shares of our common stock. The LTIP units granted in the years ended December 31, 2022, 2021 and 2020 had grant date fair values of $6,136,000, $8,665,000 and $10,940,000, respectively, which are being amortized into expense on a straight-line basis over the vesting period. As of December 31, 2022, there was $10,525,000 of total unrecognized compensation cost related to unvested LTIP units, which is expected to be recognized over a weighted-average period of 2.3 years. The following table summarizes our LTIP unit activity for the year ended December 31, 2022.
|
Units |
|
|
Weighted-Average |
|
||
Unvested as of December 31, 2021 |
|
2,040,736 |
|
|
$ |
10.40 |
|
Granted |
|
732,015 |
|
|
|
8.38 |
|
Vested |
|
(713,269 |
) |
|
|
10.68 |
|
Cancelled or expired |
|
(61,237 |
) |
|
|
10.54 |
|
Unvested as of December 31, 2022 |
|
1,998,245 |
|
|
$ |
9.56 |
|
96
PARAMOUNT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
AOLTIP Units
We grant our executive officers AOLTIP units which vest over a period of to four years. AOLTIP units are similar to stock options in that it permits the holder to realize the benefit of any increase in the per share value of our common stock above the value at the time the AOLTIP units were granted and can be converted into a number of common units of our Operating Partnership that have an aggregate value equal to such increase. The common units issued upon the conversion of AOLTIP units are redeemable for cash, or at our election, may be converted on a one-for-one basis into shares of our common stock. The AOLTIP units granted in the years ended December 31, 2022 and 2021, had a grant date fair value of $5,831,000 and $4,344,000, respectively, which are being amortized into expense on a straight-line basis over the vesting period. The fair value of the AOLTIP unit is estimated using an option-pricing model with the following weighted average assumptions for grants in the year ended December 31, 2022 and 2021.
|
|
For the Year Ended December 31, |
||
|
|
2022 |
|
2021 |
Expected volatility |
|
34.9% |
|
34.0% |
Expected life |
|
4.8 years |
|
4.8 years |
Risk free interest rate |
|
1.0% |
|
0.6% |
Expected dividend yield |
|
3.0% |
|
3.0% |
As of December 31, 2022, there was $3,775,000 of total unrecognized compensation cost related to unvested AOLTIP units, which is expected to be recognized over a weighted-average period of 2.7 years. The following table summarizes our AOLTIP unit activity for the year ended December 31, 2022.
|
|
Shares |
|
|
Weighted-Average |
|
|
Weighted-Average |
|
|
Aggregate |
|
||||
Outstanding as of December 31, 2021 |
|
|
2,171,875 |
|
|
$ |
8.63 |
|
|
|
|
|
|
|
||
Granted |
|
|
2,703,499 |
|
|
|
8.93 |
|
|
|
|
|
|
|
||
Exercised |
|
|
(95,312 |
) |
|
|
8.63 |
|
|
|
|
|
|
|
||
Cancelled or expired |
|
|
(192,188 |
) |
|
|
8.63 |
|
|
|
|
|
|
|
||
Outstanding as of December 31, 2022 |
|
|
4,587,874 |
|
|
$ |
8.80 |
|
|
|
5.6 |
|
|
$ |
- |
|
AOLTIP units vested and expected to vest as of |
|
|
4,409,076 |
|
|
$ |
8.80 |
|
|
|
5.6 |
|
|
$ |
- |
|
AOLTIP units exercisable as of December 31, 2022 |
|
|
2,033,593 |
|
|
$ |
8.63 |
|
|
|
5.6 |
|
|
$ |
- |
|
97
PARAMOUNT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Performance-Based Award Programs (“Performance Programs”)
We grant our executive officers and employees LTIP units under multi-year performance-based long-term equity compensation programs. The purpose of these Performance Programs is to further align the interests of our stockholders with that of management by encouraging our senior officers to create stockholder value in a “pay for performance” structure. Under the Performance Programs, participants may earn LTIP units based on our performance over a three-year performance measurement period. If the designated performance objectives are achieved, awards earned under the Performance Programs are subject to vesting over a period of four years and are also subject to a taxable book-up event, as defined.
The LTIP units granted under the Performance Programs in the years ended December 31, 2022, 2021 and 2020 had grant date fair values of $7,188,000, $7,303,000 and $7,488,000, respectively, and are being amortized into expense over the four-year vesting period using a graded vesting attribution method. As of December 31, 2022, there was $8,178,000 of total unrecognized compensation cost related to unvested LTIP units granted under the Performance Programs, which is expected to be recognized over a weighted average period of 2.1 years. The following table summarizes our LTIP unit activity granted under the Performance Programs for the year ended December 31, 2022.
|
Units |
|
|
Weighted-Average |
|
||
Unvested as of December 31, 2021 |
|
4,099,887 |
|
|
$ |
5.57 |
|
Granted |
|
1,778,524 |
|
|
|
8.08 |
|
Earned and Vested |
|
- |
|
|
|
- |
|
Cancelled or expired |
|
(1,570,609 |
) |
|
|
5.89 |
|
Unvested as of December 31, 2022 |
|
4,307,802 |
|
|
$ |
6.49 |
|
Completion of the 2019 Performance-Based Awards Program (“2019 Performance Program”)
On December 31, 2021, the performance measurement period for the 2019 Performance Program ended. On January 13, 2022, the Compensation Committee of our Board of Directors (the “Compensation Committee”) determined that the performance goals set forth in the 2019 Performance Program were not met. Accordingly, all of the LTIP units that were granted on January 14, 2019, were forfeited, with no awards being earned. These awards had a grant date fair value of $8,106,000 that was amortized into expense over the four-year vesting period through December 31, 2022 using a graded vesting distribution method.
2022 Performance-Based Awards Program (“2022 Performance Program”)
On January 13, 2022, the Compensation Committee approved the 2022 Performance Program, a multi-year performance-based long-term incentive compensation program. Under the 2022 Performance Program, participants may earn awards in the form of LTIP units based on our achievement of rigorous Net Operating Income (“NOI”) goals over a three-year performance measurement period beginning on January 1, 2022 and continuing through December 31, 2024. The amount of LTIP units otherwise earned based on the achievement of the NOI goals would then be increased or decreased based on our Total Shareholder Return (“TSR”) versus that of our New York City office REIT peers (comprised of Vornado Realty Trust, SL Green Realty Corp. and Empire State Realty Trust) but the modifier will not result in a total payout exceeding 100% of the units granted. Additionally, if our TSR is negative over the three-year performance measurement period, then the number of LTIP units that are earned under the 2022 Performance Program will be reduced by 30.0% of the number of such awards that otherwise would have been earned. Furthermore, awards earned under the 2022 Performance Program are subject to vesting based on continued employment with us through December 31, 2025, with 50.0% of each award vesting upon the conclusion of the performance measurement period, and the remaining 50.0% vesting on December 31, 2025. Lastly, our Named Executive Officers are required to hold earned awards for an additional year following vesting. Awards granted under the 2022 Performance Program had a fair value of $7,188,000 on the date of the grant, which is being amortized into expense over the four-year vesting period using a graded vesting attribution method.
98
PARAMOUNT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Restricted Stock
We grant shares of restricted stock to certain non-employee directors and our employees which vest over to four years. The shares of restricted stock granted in the years ended December 31, 2022, 2021 and 2020 had grant date fair values of $1,359,000, $1,584,000 and $1,209,000, respectively, which are being amortized into expense on a straight-line basis over the vesting period. As of December 31, 2022, there was $1,936,000 of total unrecognized compensation cost related to restricted stock, which is expected to be recognized over a weighted-average period of 2.3 years. The table below summarizes our restricted stock activity for the year ended December 31, 2022.
|
Shares |
|
|
Weighted-Average |
|
||
Unvested as of December 31, 2021 |
|
230,546 |
|
|
$ |
10.44 |
|
Granted |
|
147,957 |
|
|
|
9.19 |
|
Vested |
|
(86,354 |
) |
|
|
11.12 |
|
Cancelled or expired |
|
(23,041 |
) |
|
|
9.68 |
|
Unvested as of December 31, 2022 |
|
269,108 |
|
|
$ |
9.59 |
|
Stock Options
We did not grant any stock options in the years ended December 31, 2022, 2021 and 2020. Stock options granted in prior years to certain of our executive officers and other employees vested over periods ranging from to five years and expire 10 years from the date of grant.
The following table summarizes our stock option activity for the year ended December 31, 2022.
|
|
Shares |
|
|
Weighted-Average |
|
|
Weighted-Average |
|
|
Aggregate |
|
||||
Outstanding as of December 31, 2021 |
|
|
2,010,993 |
|
|
$ |
17.06 |
|
|
|
|
|
|
|
||
Granted |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
||
Exercised |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
||
Cancelled or expired |
|
|
(18,000 |
) |
|
|
17.50 |
|
|
|
|
|
|
|
||
Outstanding as of December 31, 2022 |
|
|
1,992,993 |
|
|
$ |
17.06 |
|
|
|
2.7 |
|
|
$ |
- |
|
Options vested and expected to vest as of December 31, 2022 |
|
|
1,992,993 |
|
|
$ |
17.06 |
|
|
|
2.7 |
|
|
$ |
- |
|
Options exercisable as of December 31, 2022 |
|
|
1,992,993 |
|
|
$ |
17.06 |
|
|
|
2.7 |
|
|
$ |
- |
|
99
PARAMOUNT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
20. Earnings Per Share
The following table summarizes our net loss and the number of common shares used in the computation of basic and diluted loss per common share, which includes the weighted average number of common shares outstanding and the effect of dilutive potential common shares, if any.
|
|
For the Year Ended December 31, |
|
|||||||||
(Amounts in thousands, except per share amounts) |
|
2022 |
|
|
2021 |
|
|
2020 |
|
|||
Numerator: |
|
|
|
|
|
|
|
|
|
|||
Continuing Operations: |
|
|
|
|
|
|
|
|
|
|||
Net loss from continuing operations |
|
$ |
(36,403 |
) |
|
$ |
(20,354 |
) |
|
$ |
(20,063 |
) |
Earnings allocated to unvested participating securities |
|
|
(85 |
) |
|
|
(70 |
) |
|
|
(44 |
) |
Numerator for net loss from continuing operations |
|
|
(36,488 |
) |
|
|
(20,424 |
) |
|
|
(20,107 |
) |
Discontinued Operations: |
|
|
|
|
|
|
|
|
|
|||
Net loss from discontinued operations attributable |
|
|
- |
|
|
|
- |
|
|
|
(4,641 |
) |
Earnings allocated to unvested participating securities |
|
|
- |
|
|
|
- |
|
|
|
(22 |
) |
Numerator for net loss from discontinued |
|
|
- |
|
|
|
- |
|
|
|
(4,663 |
) |
Numerator for net loss per common share - basic and diluted |
|
$ |
(36,488 |
) |
|
$ |
(20,424 |
) |
|
$ |
(24,770 |
) |
|
|
|
|
|
|
|
|
|
|
|||
Denominator: |
|
|
|
|
|
|
|
|
|
|||
Denominator for basic loss per common share - |
|
|
221,310 |
|
|
|
218,701 |
|
|
|
222,436 |
|
Effect of dilutive stock-based compensation plans (1) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Denominator for diluted loss per common share - |
|
|
221,310 |
|
|
|
218,701 |
|
|
|
222,436 |
|
|
|
|
|
|
|
|
|
|
|
|||
Loss per Common Share - Basic and Diluted: |
|
|
|
|
|
|
|
|
|
|||
Continuing operations, net |
|
$ |
(0.16 |
) |
|
$ |
(0.09 |
) |
|
$ |
(0.09 |
) |
Discontinued operations, net |
|
|
- |
|
|
|
- |
|
|
|
(0.02 |
) |
Net loss per common share - basic and diluted |
|
$ |
(0.16 |
) |
|
$ |
(0.09 |
) |
|
$ |
(0.11 |
) |
100
PARAMOUNT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
21. Related Parties
Management Agreements
We provide property management, leasing and other related services to certain properties owned by members of the Otto Family. We recognized fee income of $1,322,000, $1,726,000 and $1,227,000 for the years ended December 31, 2022, 2021 and 2020, respectively, in connection with these agreements, which is included as a component of “fee and other income” on our consolidated statements of income. As of December 31, 2022 and December 31, 2021, amounts owed to us under these agreements aggregated $52,000 and $484,000, respectively, which are included as a component of “accounts and other receivables” on our consolidated balance sheets.
We also provide asset management, property management, leasing and other related services to our unconsolidated joint ventures and real estate related funds. We recognized fee income of $24,315,000, $23,240,000 and $22,986,000, for the years ended December 31, 2022, 2021 and 2020, respectively, in connection with these agreements. As of December 31, 2022 and 2021, amounts owed to us under these agreements aggregated $3,032,000 and $2,883,000, respectively, which are included as a component of “accounts and other receivables” on our consolidated balance sheets.
HT Consulting GmbH
We have an agreement with HT Consulting GmbH ("HTC"), formerly known as Hamburg Trust Consulting HTC GmbH, a licensed broker in Germany, to supervise selling efforts for our joint ventures and real estate related funds (or investments in feeder vehicles for these funds) to investors in Germany, including distribution of securitized notes of feeder vehicles for Fund X. Pursuant to this agreement, we have agreed to pay HTC for the costs incurred plus a mark-up of 10%. HTC is 100% owned by Albert Behler, our Chairman, Chief Executive Officer and President. We incurred expenses of $713,000, $645,000 and $512,000 for the years ended December 31, 2022, 2021 and 2020, respectively, in connection with this agreement. As of December 31, 2022 and 2021, we owed $119,000 and $523,000, respectively, to HTC under this agreement, which are included as a component of “accounts payable and accrued expenses” on our consolidated balance sheets.
ParkProperty Capital, LP
ParkProperty Capital, LP (“ParkProperty”), an entity partially owned by Katharina Otto-Bernstein (a member of our Board of Directors), leased 3,330 square feet at 1633 Broadway ("1633 Lease"). In December 2022, upon expiration of the 1633 Lease, ParkProperty entered into a five-year lease for 4,233 square feet at 1325 Avenue of the Americas. We recognized rental revenue of $220,000, $212,000 and $210,000 in the years ended December 31, 2022, 2021 and 2020, respectively pursuant to these leases.
Mannheim Trust
A subsidiary of Mannheim Trust leases 5,593 square feet at 712 Fifth Avenue, our 50.0% owned unconsolidated joint venture, pursuant to a lease agreement which expires in April 2023. In December 2022, the subsidiary entered into a new lease for 3,127 square feet at 712 Fifth Avenue. The new lease will become effective in May 2023, upon expiration of the existing lease and will expire in June 2025. Dr. Martin Bussmann (a member of our Board of Directors) was also a trustee and a director of Mannheim Trust through December 2022. We recognized $364,000 for the year ended December 31, 2022, and $362,000 in each of the years ended December 31, 2021 and 2020, for our share of rental income pursuant to this lease.
Due from Affiliates
During the year ended December 31, 2022, Fund X borrowed $59,000,000 from us at an interest rate of Secured Overnight Financing Rate ("SOFR") plus 220 basis points, which was repaid, together with $418,000 of accrued interest.
101
PARAMOUNT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
22. Commitments and Contingencies
Insurance
We carry commercial general liability coverage on our properties, with limits of liability customary within the industry. Similarly, we are insured against the risk of direct and indirect physical damage to our properties including coverage for the perils such as floods, earthquakes and windstorms. Our policies also cover the loss of rental income during an estimated reconstruction period. Our policies reflect limits and deductibles customary in the industry and specific to the buildings and portfolio. We also obtain title insurance policies when acquiring new properties. We currently have coverage for losses incurred in connection with both domestic and foreign terrorist-related activities. While we do carry commercial general liability insurance, property insurance and terrorism insurance with respect to our properties, these policies include limits and terms we consider commercially reasonable. In addition, there are certain losses (including, but not limited to, losses arising from known environmental conditions or acts of war) that are not insured, in full or in part, because they are either uninsurable or the cost of insurance makes it, in our belief, economically impractical to maintain such coverage. Should an uninsured loss arise against us, we would be required to use our own funds to resolve the issue, including litigation costs. We believe the policy specifications and insured limits are adequate given the relative risk of loss, the cost of the coverage and industry practice and, in consultation with our insurance advisors, we believe the properties in our portfolio are adequately insured.
Other Commitments and Contingencies
We are a party to various claims and routine litigation arising in the ordinary course of business. Some of these claims or others to which we may be subject from time to time, including claims arising specifically from the Formation Transactions, in connection with our initial public offering, may result in defense costs, settlements, fines or judgments against us, some of which are not, or cannot be, covered by insurance. Payment of any such costs, settlements, fines or judgments that are not insured could have an adverse impact on our financial position and results of operations. Should any litigation arise in connection with the Formation Transactions, we would contest it vigorously. In addition, certain litigation or the resolution of certain litigation may affect the availability or cost of some of our insurance coverage, which could adversely impact our results of operations and cash flow, expose us to increased risks that would be uninsured, and/or adversely impact our ability to attract officers and directors.
The terms of our mortgage debt agreements in place include certain restrictions and covenants which may limit, among other things, certain investments, the incurrence of additional indebtedness and liens and the disposition or other transfer of assets and interests in the borrower and other credit parties, and require compliance with certain debt yield, debt service coverage and loan to value ratios. In addition, our revolving credit facility contains representations, warranties, covenants, other agreements and events of default customary for agreements of this type with comparable companies. As of December 31, 2022, we believe we are in compliance with all of our covenants.
718 Fifth Avenue - Put Right
Prior to the Formation Transactions, an affiliate of our predecessor owned a 25.0% interest in 718 Fifth Avenue, a five-story building containing 19,050 square feet of prime retail space that is located on the southwest corner of 56th Street and Fifth Avenue in New York (based on its 50.0% interest in a joint venture that held a 50.0% tenancy-in-common interest in the property). Prior to the completion of the Formation Transactions, this interest was sold to its partner in the 718 Fifth Avenue joint venture, who is also our joint venture partner in 712 Fifth Avenue, New York, New York. In connection with this sale, we granted our joint venture partner a put right, pursuant to which the 712 Fifth Avenue joint venture would be required to purchase the entire direct or indirect interests then held by our joint venture partner or its affiliates in 718 Fifth Avenue at a purchase price equal to the fair market value of such interests. The put right may be exercised at any time with the actual purchase occurring no earlier than 12 months after written notice is provided. If the put right is exercised and the 712 Fifth Avenue joint venture acquires the 50.0% tenancy-in-common interest in the property by our joint venture partner, we will own a 25.0% interest in 718 Fifth Avenue based on current ownership interests.
102
PARAMOUNT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Transfer Tax Assessments
During 2017, the New York City Department of Finance issued Notices of Determination (“Notices”) assessing additional transfer taxes (including interest and penalties) in connection with the transfer of interests in certain properties during our 2014 initial public offering. We believe, after consultation with legal counsel, that the likelihood of a loss is reasonably possible, and while it is not possible to predict the outcome of these Notices, we estimate the range of loss could be between $0 and $57,000,000. Since no amount in this range is a better estimate than any other amount within the range, we have not accrued any liability arising from potential losses relating to these Notices in our consolidated financial statements.
23. Segments
Our reportable segments are separated by region, based on two regions in which we conduct our business: New York and San Francisco. Our determination of segments is aligned with our method of internal reporting and the way our Chief Executive Officer, who is also our Chief Operating Decision Maker, makes key operating decisions, evaluates financial results and manages our business.
The following tables provide Net Operating Income (“NOI”) for each reportable segment for the periods set forth below.
|
|
For the Year Ended December 31, 2022 |
|
|||||||||||||
(Amounts in thousands) |
|
Total |
|
|
New York |
|
|
San Francisco |
|
|
Other |
|
||||
Property-related revenues |
|
$ |
711,956 |
|
|
$ |
468,409 |
|
|
$ |
245,560 |
|
|
$ |
(2,013 |
) |
Property-related operating expenses |
|
|
(277,422 |
) |
|
|
(199,085 |
) |
|
|
(74,396 |
) |
|
|
(3,941 |
) |
NOI from unconsolidated joint ventures |
|
|
45,141 |
|
|
|
13,257 |
|
|
|
31,596 |
|
|
|
288 |
|
NOI (1) |
|
$ |
479,675 |
|
|
$ |
282,581 |
|
|
$ |
202,760 |
|
|
$ |
(5,666 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
For the Year Ended December 31, 2021 |
|
|||||||||||||
(Amounts in thousands) |
|
Total |
|
|
New York |
|
|
San Francisco |
|
|
Other |
|
||||
Property-related revenues |
|
$ |
698,313 |
|
|
$ |
443,384 |
|
|
$ |
258,188 |
|
|
$ |
(3,259 |
) |
Property-related operating expenses |
|
|
(265,438 |
) |
|
|
(191,793 |
) |
|
|
(69,976 |
) |
|
|
(3,669 |
) |
NOI from unconsolidated joint ventures |
|
|
43,597 |
|
|
|
11,303 |
|
|
|
32,221 |
|
|
|
73 |
|
NOI (1) |
|
$ |
476,472 |
|
|
$ |
262,894 |
|
|
$ |
220,433 |
|
|
$ |
(6,855 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
For the Year Ended December 31, 2020 |
|
|||||||||||||
(Amounts in thousands) |
|
Total |
|
|
New York |
|
|
San Francisco |
|
|
Other (2) |
|
||||
Property-related revenues |
|
$ |
700,410 |
|
|
$ |
454,071 |
|
|
$ |
234,893 |
|
|
$ |
11,446 |
|
Property-related operating expenses |
|
|
(273,440 |
) |
|
|
(194,648 |
) |
|
|
(68,924 |
) |
|
|
(9,868 |
) |
NOI from unconsolidated joint ventures |
|
|
48,631 |
|
|
|
11,540 |
|
|
|
38,892 |
|
|
|
(1,801 |
) |
NOI (1) |
|
$ |
475,601 |
|
|
$ |
270,963 |
|
|
$ |
204,861 |
|
|
$ |
(223 |
) |
103
PARAMOUNT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following table provides a reconciliation of NOI to net loss attributable to common stockholders for the periods set forth below.
|
For the Year Ended December 31, |
|
|||||||||
(Amounts in thousands) |
2022 |
|
|
2021 |
|
|
2020 |
|
|||
NOI |
$ |
479,675 |
|
|
$ |
476,472 |
|
|
$ |
475,601 |
|
Add (subtract) adjustments to arrive to net (loss) income: |
|
|
|
|
|
|
|
|
|||
Fee income |
|
28,421 |
|
|
|
28,473 |
|
|
|
28,070 |
|
Depreciation and amortization expense |
|
(232,517 |
) |
|
|
(232,487 |
) |
|
|
(235,200 |
) |
General and administrative expenses |
|
(59,487 |
) |
|
|
(59,132 |
) |
|
|
(64,917 |
) |
Loss from real estate related fund investments |
|
(2,233 |
) |
|
|
- |
|
|
|
- |
|
NOI from unconsolidated joint ventures (excluding One Steuart Lane) |
|
(45,141 |
) |
|
|
(43,597 |
) |
|
|
(48,631 |
) |
Loss from unconsolidated joint ventures |
|
(53,251 |
) |
|
|
(24,896 |
) |
|
|
(18,619 |
) |
Interest and other income, net |
|
5,174 |
|
|
|
3,017 |
|
|
|
4,490 |
|
Interest and debt expense |
|
(143,864 |
) |
|
|
(142,014 |
) |
|
|
(144,208 |
) |
Adjustments related to discontinued operations (including |
|
|
|
|
|
|
|
|
|||
loss on sale of real estate) |
|
- |
|
|
|
- |
|
|
|
(8,390 |
) |
Other, net |
|
(1,709 |
) |
|
|
(134 |
) |
|
|
(824 |
) |
(Loss) income from continuing operations, before income taxes |
|
(24,932 |
) |
|
|
5,702 |
|
|
|
(12,628 |
) |
Income tax expense |
|
(3,265 |
) |
|
|
(3,643 |
) |
|
|
(1,493 |
) |
(Loss) income from continuing operations, net |
|
(28,197 |
) |
|
|
2,059 |
|
|
|
(14,121 |
) |
Loss from discontinued operations, net |
|
- |
|
|
|
- |
|
|
|
(5,075 |
) |
Net (loss) income |
|
(28,197 |
) |
|
|
2,059 |
|
|
|
(19,196 |
) |
Less: net (income) loss attributable to noncontrolling interests in: |
|
|
|
|
|
|
|
|
|||
Consolidated joint ventures |
|
(13,981 |
) |
|
|
(21,538 |
) |
|
|
(9,257 |
) |
Consolidated real estate related funds |
|
3,342 |
|
|
|
(2,893 |
) |
|
|
1,450 |
|
Operating Partnership |
|
2,433 |
|
|
|
2,018 |
|
|
|
2,299 |
|
Net loss attributable to common stockholders |
$ |
(36,403 |
) |
|
$ |
(20,354 |
) |
|
$ |
(24,704 |
) |
The following table provides the total assets for each of our reportable segments as of the dates set forth below.
(Amounts in thousands) |
|
|
|
|||||||||||||
Total Assets as of: |
|
Total |
|
|
New York |
|
|
San Francisco |
|
|
Other |
|
||||
December 31, 2022 |
|
$ |
8,453,254 |
|
|
$ |
5,311,636 |
|
|
$ |
2,631,265 |
|
|
$ |
510,353 |
|
December 31, 2021 |
|
|
8,494,562 |
|
|
|
5,336,210 |
|
|
|
2,696,131 |
|
|
|
462,221 |
|
December 31, 2020 |
|
|
8,554,097 |
|
|
|
5,388,596 |
|
|
|
2,698,983 |
|
|
|
466,518 |
|
104
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.
ITEM 9A. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) that are designed to ensure that information required to be disclosed in our reports under the Exchange Act is processed, recorded, summarized and reported within the time periods specified in the SEC’s rules and regulations, and that such information is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow for timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives.
As of December 31, 2022, the end of the period covered by this Annual Report on Form 10-K, we carried out an evaluation, under the supervision and with the participation of management, including our Chief Executive Officer and Chief Financial Officer, regarding the effectiveness of our disclosure controls and procedures. Based on the foregoing evaluation, as of the end of the period covered by this Annual Report, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective to provide reasonable assurance that information required to be disclosed by us in reports filed or submitted under the Exchange Act is processed, recorded, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow for timely decisions regarding required disclosure.
Management’s Report on Internal Control over Financial Reporting
Management is responsible for establishing and maintaining adequate internal control over our financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act). Our internal control over financial reporting is a process designed under the supervision of our Chief Executive Officer and Chief Financial Officer to provide reasonable assurance regarding the reliability of financial reporting and the preparation of our financial statements for external reporting purposes in accordance with U.S. generally accepted accounting principles. Our internal control over financial reporting includes policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect transactions and dispositions of our assets, (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with U.S. generally accepted accounting principles, and that receipts and expenditures are being made only in accordance with authorizations of our management and directors, and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisitions, use or disposition of our assets that could have a material effect on our financial statements.
As of December 31, 2022, management conducted an assessment of the effectiveness of our internal control over financial reporting based on the framework established in Internal Control—Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on this assessment, management has concluded that our internal control over financial reporting was effective as of December 31, 2022.
Deloitte & Touche LLP, an independent registered public accounting firm, has audited our financial statements and has issued a report on the effectiveness of our internal control over financial reporting, which is included herein.
Changes in Internal Control over Financial Reporting
There were no changes to our internal control over financial reporting in connection with the evaluation referenced above that occurred in the fourth quarter of the fiscal year ended December 31, 2022 that have materially affected, or are reasonably likely to materially affect our internal control over financial reporting.
105
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Stockholders and Board of Directors of Paramount Group, Inc.
Opinion on Internal Control over Financial Reporting
We have audited the internal control over financial reporting of Paramount Group, Inc. and subsidiaries (the “Company”) as of December 31, 2022, based on criteria established in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2022, based on criteria established in Internal Control — Integrated Framework (2013) issued by COSO.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated financial statements and financial statement schedules as of and for the year ended December 31, 2022, of the Company and our report dated February 15, 2023, expressed an unqualified opinion on those financial statements and financial statement schedules.
Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management's Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ DELOITTE & TOUCHE LLP
New York, New York
February 15, 2023
106
ITEM 9B. OTHER INFORMATION
None.
ITEM 9C. DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS
Not applicable.
PART III
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
The information required by Item 10 will be set forth in our Definitive Proxy Statement for our 2023 Annual Meeting of Stockholders (which is scheduled to be held on May 18, 2023), to be filed pursuant to Regulation 14A under the Securities and Exchange Act of 1934, as amended, or our Proxy Statement, and is incorporated herein by reference.
ITEM 11. EXECUTIVE COMPENSATION
The information required by Item 11 will be set forth in our Proxy Statement and is incorporated herein by reference.
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
The information required by Item 12 will be set forth in our Proxy Statement and is incorporated herein by reference.
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
The information required by Item 13 will be set forth in our Proxy Statement and is incorporated herein by reference.
ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES
The information required by Item 14 relating to our principal accountant, Deloitte & Touche LLP (PCAOB ID No. 34), will be set forth in our Proxy Statement and is incorporated herein by reference.
107
PART IV
ITEM 15. EXHIBITS, FINANCIAL STATEMENTS SCHEDULES
|
|
|
Pages in this Annual Report on Form 10-K |
|
|
|
|
ii |
Schedule III – Real Estate and Accumulated Depreciation as of December 31, 2022, 2021 and 2020 |
|
109 |
ITEM 16. FORM 10-K SUMMARY
None.
108
PARAMOUNT GROUP, INC.
SCHEDULE III
REAL ESTATE AND ACCUMULATED DEPRECIATION
COLUMN A |
|
COLUMN B |
|
|
COLUMN C |
|
|
COLUMN D |
|
|
COLUMN E |
|
|
COLUMN F |
|
|
COLUMN G |
|
COLUMN H |
|
COLUMN I |
|||||||||||||||||||||
(Amounts in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life on |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
which |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
Costs capitalized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
depreciation |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
subsequent |
|
|
Gross amount at which |
|
|
Accumulated |
|
|
|
|
|
|
in latest |
||||||||||||||||||
|
|
|
|
|
Initial cost to company |
|
|
to acquisition |
|
|
carried at close of period |
|
|
depreciation |
|
|
|
|
|
|
income |
|||||||||||||||||||||
Description |
|
Encumbrances |
|
|
Land |
|
|
Building and |
|
|
Land |
|
|
Building and |
|
|
Land |
|
|
Building and |
|
|
Total (1) |
|
|
and |
|
|
Date of |
|
Date |
|
statement |
|||||||||
1633 Broadway |
|
$ |
1,250,000 |
|
|
$ |
502,846 |
|
|
$ |
1,398,341 |
|
|
$ |
- |
|
|
$ |
167,371 |
|
|
$ |
502,846 |
|
|
$ |
1,565,712 |
|
|
$ |
2,068,558 |
|
|
$ |
(350,871 |
) |
|
|
|
5 to 40 Years |
||
1301 Avenue of the Americas |
|
|
860,000 |
|
|
|
406,039 |
|
|
|
1,051,697 |
|
|
|
- |
|
|
|
154,336 |
|
|
|
406,039 |
|
|
|
1,206,033 |
|
|
|
1,612,072 |
|
|
|
(258,950 |
) |
|
|
|
5 to 40 Years |
||
31 West 52nd Street |
|
|
500,000 |
|
|
|
221,318 |
|
|
|
604,994 |
|
|
|
- |
|
|
|
84,367 |
|
|
|
221,318 |
|
|
|
689,361 |
|
|
|
910,679 |
|
|
|
(143,565 |
) |
|
|
|
5 to 40 Years |
||
1325 Avenue of the Americas |
|
|
- |
|
|
|
174,688 |
|
|
|
370,553 |
|
|
|
- |
|
|
|
69,350 |
|
|
|
174,688 |
|
|
|
439,903 |
|
|
|
614,591 |
|
|
|
(96,460 |
) |
|
|
|
5 to 40 Years |
||
900 Third Avenue |
|
|
- |
|
|
|
103,741 |
|
|
|
296,031 |
|
|
|
- |
|
|
|
29,567 |
|
|
|
103,741 |
|
|
|
325,598 |
|
|
|
429,339 |
|
|
|
(70,885 |
) |
|
|
|
5 to 40 Years |
||
Total New York |
|
|
2,610,000 |
|
|
|
1,408,632 |
|
|
|
3,721,616 |
|
|
|
- |
|
|
|
504,991 |
|
|
|
1,408,632 |
|
|
|
4,226,607 |
|
|
|
5,635,239 |
|
|
|
(920,731 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
One Market Plaza |
|
|
975,000 |
|
|
|
288,743 |
|
|
|
988,014 |
|
|
|
- |
|
|
|
124,972 |
|
|
|
288,743 |
|
|
|
1,112,986 |
|
|
|
1,401,729 |
|
|
|
(237,041 |
) |
|
|
|
5 to 40 Years |
||
300 Mission Street |
|
|
273,000 |
|
|
|
141,097 |
|
|
|
343,819 |
|
|
|
- |
|
|
|
53,647 |
|
|
|
141,097 |
|
|
|
397,466 |
|
|
|
538,563 |
|
|
|
(61,180 |
) |
|
|
|
5 to 40 Years |
||
One Front Street |
|
|
- |
|
|
|
127,765 |
|
|
|
376,919 |
|
|
|
- |
|
|
|
25,671 |
|
|
|
127,765 |
|
|
|
402,590 |
|
|
|
530,355 |
|
|
|
(70,508 |
) |
|
|
|
5 to 40 Years |
||
Total San Francisco |
|
|
1,248,000 |
|
|
|
557,605 |
|
|
|
1,708,752 |
|
|
|
- |
|
|
|
204,290 |
|
|
|
557,605 |
|
|
|
1,913,042 |
|
|
|
2,470,647 |
|
|
|
(368,729 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Other |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
37,891 |
|
|
|
- |
|
|
|
37,891 |
|
|
|
37,891 |
|
|
|
(8,093 |
) |
|
|
|
|
5 to 40 Years |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total |
|
$ |
3,858,000 |
|
|
$ |
1,966,237 |
|
|
$ |
5,430,368 |
|
|
$ |
- |
|
|
$ |
747,172 |
|
|
$ |
1,966,237 |
|
|
$ |
6,177,540 |
|
|
$ |
8,143,777 |
|
|
$ |
(1,297,553 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
109
PARAMOUNT GROUP, INC.
SCHEDULE III
REAL ESTATE AND ACCUMULATED DEPRECIATION
|
|
For the Year Ended December 31, |
|
|||||||||
(Amounts in thousands) |
|
2022 |
|
|
2021 |
|
|
2020 |
|
|||
Real Estate: |
|
|
|
|
|
|
|
|
|
|||
Beginning balance |
|
$ |
8,028,061 |
|
|
$ |
7,963,315 |
|
|
$ |
7,889,885 |
|
Acquisitions |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Additions during the year: |
|
|
|
|
|
|
|
|
|
|||
Land |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Buildings and improvements |
|
|
127,102 |
|
|
|
111,340 |
|
|
|
82,571 |
|
Assets sold and written-off |
|
|
(11,386 |
) |
|
|
(46,594 |
) |
|
|
(9,141 |
) |
Ending balance |
|
$ |
8,143,777 |
|
|
$ |
8,028,061 |
|
|
$ |
7,963,315 |
|
|
|
|
|
|
|
|
|
|
|
|||
Accumulated Depreciation: |
|
|
|
|
|
|
|
|
|
|||
Beginning balance |
|
$ |
1,112,977 |
|
|
$ |
966,697 |
|
|
$ |
790,216 |
|
Additions charged to expense |
|
|
195,962 |
|
|
|
192,874 |
|
|
|
185,622 |
|
Accumulated depreciation related |
|
|
(11,386 |
) |
|
|
(46,594 |
) |
|
|
(9,141 |
) |
Ending balance |
|
$ |
1,297,553 |
|
|
$ |
1,112,977 |
|
|
$ |
966,697 |
|
110
EXHIBIT INDEX
|
|
|
Exhibit |
|
Exhibit Description |
|
|
|
3.1 |
|
|
|
|
|
3.2 |
|
|
|
|
|
4.1 |
|
|
|
|
|
4.2* |
|
|
|
|
|
10.1 |
|
|
|
|
|
10.2 |
|
|
|
|
|
10.3 |
|
|
|
|
|
10.4 |
|
|
|
|
|
10.5 |
|
|
|
|
|
10.6 |
|
|
|
|
|
10.7 |
|
|
|
|
|
10.8 |
|
|
|
|
|
10.9 |
|
|
|
|
|
10.10 |
|
|
|
|
|
10.11 |
|
111
10.12 |
|
|
|
|
|
10.13* |
|
Paramount Group, Inc. Non-Employee Director Compensation Plan. |
|
|
|
21.1* |
|
|
|
|
|
23.1* |
|
|
|
|
|
31.1* |
|
|
|
|
|
31.2* |
|
|
|
|
|
32.1** |
|
|
|
|
|
32.2** |
|
|
|
|
|
101.SCH* |
|
Inline XBRL Taxonomy Extension Schema. |
|
|
|
101.CAL* |
|
Inline XBRL Taxonomy Extension Calculation Linkbase. |
|
|
|
101.DEF* |
|
Inline XBRL Taxonomy Extension Definition Linkbase. |
|
|
|
101.LAB* |
|
Inline XBRL Taxonomy Extension Label Linkbase. |
|
|
|
101.PRE* |
|
Inline XBRL Taxonomy Extension Presentation Linkbase. |
|
|
|
104* |
|
Cover Page Interactive Data File (formatted as Inline XBRL with applicable taxonomy extension information contained in Exhibits 101.) |
|
|
_______________________ |
* |
|
Filed herewith. |
** |
|
Furnished herewith. |
|
|
Indicates management contract or compensatory plan or arrangement required to be filed or incorporated by reference as an exhibit to this Form 10-K pursuant to Item 15(b) of Form 10-K. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
112
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Paramount Group, Inc.
Date: February 15, 2023 |
By: |
/s/ Wilbur Paes |
|
Chief Operating Officer, Chief Financial Officer and Treasurer |
|
|
|
(Wilbur Paes) |
|
(duly authorized officer and principal financial officer) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date: February 15, 2023 |
By: |
/s/ Ermelinda Berberi |
|
Senior Vice President, Chief Accounting Officer |
|
|
|
(Ermelinda Berberi) |
|
(duly authorized officer and principal accounting officer) |
113
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
|
Signature |
|
Title |
|
Date |
|
|
|
|
|
|
By: |
/s/ Albert Behler |
|
Chairman, Chief Executive Officer and President |
|
February 15, 2023 |
|
(Albert Behler) |
|
(Principal Executive Officer) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By: |
/s/ Wilbur Paes |
|
Chief Operating Officer, Chief Financial Officer and Treasurer |
|
February 15, 2023 |
|
(Wilbur Paes) |
|
(Principal Financial Officer) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By: |
/s/ Ermelinda Berberi |
|
Senior Vice President, Chief Accounting Officer |
|
February 15, 2023 |
|
(Ermelinda Berberi) |
|
(Principal Accounting Officer) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By: |
/s/ Thomas Armbrust |
|
Director |
|
February 15, 2023 |
|
(Thomas Armbrust) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By: |
/s/ Martin Bussmann |
|
Director |
|
February 15, 2023 |
|
(Martin Bussmann) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By: |
/s/ Karin Klein |
|
Director |
|
February 15, 2023 |
|
(Karin Klein) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By: |
/s/ Peter Linneman |
|
Director |
|
February 15, 2023 |
|
(Peter Linneman) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By: |
/s/ Katharina Otto-Bernstein |
|
Director |
|
February 15, 2023 |
|
(Katharina Otto-Bernstein) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By: |
/s/ Mark Patterson |
|
Director |
|
February 15, 2023 |
|
(Mark Patterson) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By: |
/s/ Hitoshi Saito |
|
Director |
|
February 15, 2023 |
|
(Hitoshi Saito) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By: |
/s/ Paula Sutter |
|
Director |
|
February 15, 2023 |
|
(Paula Sutter) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By: |
/s/ Greg Wright |
|
Director |
|
February 15, 2023 |
|
(Greg Wright) |
|
|
|
|
114