PARK NATIONAL CORP /OH/ - Quarter Report: 2010 March (Form 10-Q)
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON,
D.C. 20549
FORM
10-Q
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR
15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the
quarterly period ended March 31, 2010
OR
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR
15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from
|
to
|
Commission
File Number
|
1-13006
|
Park
National Corporation
|
(Exact
name of registrant as specified in its
charter)
|
Ohio
|
31-1179518
|
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S.
Employer Identification No.)
|
50
North Third Street, Newark, Ohio 43055
|
(Address
of principal executive offices) (Zip
Code)
|
(740)
349-8451
|
(Registrant’s
telephone number, including area
code)
|
N/A
|
(Former
name, former address and former fiscal year, if changed since last
report)
|
Indicate
by check mark whether the registrant (1) has filed all reports required to be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing requirements for
the past 90 days.
Yes
|
x
|
No
|
¨
|
Indicate
by check mark whether the registrant has submitted electronically and posted on
its corporate Web Site, if any, every Interactive Data File required to be
submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this
chapter) during the proceding 12 months (or for such shorter period that the
registrant was required to submit and post such files).
Yes
|
¨
|
No
|
¨
|
Indicate
by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer or a smaller reporting
company. See the definitions of “large accelerated filer”,
“accelerated filer” and “smaller reporting company” in Rule 12b-2 of the
Exchange Act.
Large
accelerated filer
|
x
|
Accelerated filer
|
¨
|
Non-accelerated
filer
|
¨
|
Smaller reporting company
|
¨
|
(Do
not check if smaller reporting
company)
|
Indicate
by check mark whether the registrant is a shell company (as defined in Rule
12b-2 of the Exchange Act).
Yes
|
¨
|
No
|
x
|
14,882,765
Common shares, no par value per share, outstanding at April 29,
2010.
PARK
NATIONAL CORPORATION
CONTENTS
Page
|
||||
PART
I. FINANCIAL INFORMATION
|
||||
Item
1. Financial Statements
|
||||
Consolidated
Condensed Balance Sheets as of March 31, 2010 (unaudited) and December 31,
2009
|
3 | |||
Consolidated
Condensed Statements of Income for the Three Months Ended March 31, 2010
and 2009 (unaudited)
|
4-5 | |||
Consolidated
Condensed Statements of Changes in Stockholders’ Equity for the Three
Months Ended March 31, 2010 and 2009 (unaudited)
|
6 | |||
Consolidated
Condensed Statements of Cash Flows for the Three Months Ended March 31,
2010 and 2009 (unaudited)
|
7-8 | |||
Notes
to Unaudited Consolidated Condensed Financial Statements
|
9 | |||
Item
2. Management’s Discussion and Analysis of Financial Condition
and Results of Operations
|
28 | |||
Item
3. Quantitative and Qualitative Disclosures About Market
Risk
|
44 | |||
Item
4. Controls and Procedures
|
45 | |||
PART
II. OTHER INFORMATION
|
45 | |||
Item
1. Legal Proceedings
|
45 | |||
Item
1A. Risk Factors
|
46 | |||
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds
|
46 | |||
Item
3. Defaults Upon Senior Securities
|
48 | |||
Item
4. [Reserved]
|
48 | |||
Item
5. Other Information
|
48 | |||
Item
6. Exhibits
|
48 | |||
SIGNATURES
|
50 |
2
PARK
NATIONAL CORPORATION
Consolidated
Condensed Balance Sheets (Unaudited)
(in
thousands, except share data)
March 31,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
Assets:
|
||||||||
Cash
and due from banks
|
$ | 104,065 | $ | 116,802 | ||||
Money market instruments
|
145,995 | 42,289 | ||||||
Cash
and cash equivalents
|
250,060 | 159,091 | ||||||
Investment
securities
|
||||||||
Securities
available-for-sale, at fair value
|
||||||||
(amortized
cost of $1,342,318 and $1,241,381
|
||||||||
at
March 31, 2010 and December 31, 2009)
|
1,385,905 | 1,287,727 | ||||||
Securities
held-to-maturity, at amortized cost
|
||||||||
(fair
value of $503,603 and $523,450
|
||||||||
at
March 31, 2010 and December 31, 2009)
|
486,641 | 506,914 | ||||||
Other investment securities
|
68,919 | 68,919 | ||||||
Total
investment securities
|
1,941,465 | 1,863,560 | ||||||
Loans
|
4,597,304 | 4,640,432 | ||||||
Allowance for loan losses
|
(119,674 | ) | (116,717 | ) | ||||
Net
loans
|
4,477,630 | 4,523,715 | ||||||
Bank
owned life insurance
|
142,668 | 137,133 | ||||||
Goodwill
and other intangible assets
|
80,863 | 81,799 | ||||||
Bank
premises and equipment, net
|
69,231 | 69,091 | ||||||
Other
real estate owned
|
45,854 | 41,240 | ||||||
Accrued
interest receivable
|
25,184 | 24,354 | ||||||
Mortgage
loan servicing rights
|
10,859 | 10,780 | ||||||
Other
|
132,273 | 129,566 | ||||||
Total assets
|
$ | 7,176,087 | $ | 7,040,329 | ||||
Liabilities
and Stockholders' Equity:
|
||||||||
Deposits:
|
||||||||
Noninterest
bearing
|
$ | 862,143 | $ | 897,243 | ||||
Interest bearing
|
4,406,715 | 4,290,809 | ||||||
Total
deposits
|
5,268,858 | 5,188,052 | ||||||
Short-term
borrowings
|
267,075 | 324,219 | ||||||
Long-term
debt
|
654,361 | 654,381 | ||||||
Subordinated
debentures
|
75,250 | 75,250 | ||||||
Accrued
interest payable
|
8,658 | 9,330 | ||||||
Other
|
180,987 | 71,833 | ||||||
Total liabilities
|
6,455,189 | 6,323,065 | ||||||
COMMITMENTS
AND CONTINGENCIES
|
||||||||
Stockholders'
equity:
|
||||||||
Preferred
stock (200,000 shares authorized at March 31, 2010 and
|
||||||||
December
31, 2009; 100,000 shares issued at March 31, 2010 and
|
||||||||
December
31, 2009 with $1,000 per share liquidation preference)
|
96,685 | 96,483 | ||||||
Common
stock (No par value; 20,000,000 shares
|
||||||||
authorized; 16,151,097
shares issued at March 31, 2010 and
|
||||||||
16,151,112
shares issued at December 31, 2009)
|
301,207 | 301,208 | ||||||
Common
stock warrant
|
5,361 | 5,361 | ||||||
Retained
earnings
|
429,209 | 423,872 | ||||||
Treasury
stock (1,268,332 shares at March 31, 2010
|
||||||||
and
1,268,332 shares at December 31, 2009)
|
(125,321 | ) | (125,321 | ) | ||||
Accumulated
other comprehensive income,
|
||||||||
net of taxes
|
13,757 | 15,661 | ||||||
Total stockholders' equity
|
720,898 | 717,264 | ||||||
Total liabilities and stockholders'
equity
|
$ | 7,176,087 | $ | 7,040,329 |
SEE
ACCOMPANYING NOTES TO UNAUDITED CONSOLIDATED CONDENSED FINANCIAL
STATEMENTS
3
PARK
NATIONAL CORPORATION
Consolidated
Condensed Statements of Income (Unaudited)
(in
thousands, except share data)
Three Months Ended
|
||||||||
March 31,
|
||||||||
2010
|
2009
|
|||||||
Interest
and dividend income:
|
||||||||
Interest
and fees on loans
|
$ | 66,441 | $ | 69,088 | ||||
Interest
and dividends on:
|
||||||||
Obligations
of U.S. Government,
|
||||||||
its
agencies and other securities
|
20,475 | 23,828 | ||||||
Obligations
of states
|
||||||||
and
political subdivisions
|
217 | 422 | ||||||
Other interest income
|
69 | 27 | ||||||
Total
interest and dividend income
|
87,202 | 93,365 | ||||||
Interest
expense:
|
||||||||
Interest
on deposits:
|
||||||||
Demand
and savings deposits
|
1,775 | 2,905 | ||||||
Time
deposits
|
10,650 | 14,374 | ||||||
Interest
on borrowings:
|
||||||||
Short-term
borrowings
|
344 | 1,186 | ||||||
Long-term debt
|
7,053 | 6,667 | ||||||
Total interest expense
|
19,822 | 25,132 | ||||||
Net interest income
|
67,380 | 68,233 | ||||||
Provision for loan losses
|
16,550 | 12,287 | ||||||
Net
interest income after
|
||||||||
provision for loan losses
|
50,830 | 55,946 | ||||||
Other
income:
|
||||||||
Income
from fiduciary activities
|
3,422 | 2,860 | ||||||
Service
charges on deposit accounts
|
4,746 | 5,161 | ||||||
Other
service income
|
2,982 | 5,546 | ||||||
Other
|
5,560 | 5,643 | ||||||
Total other income
|
16,710 | 19,210 | ||||||
Gain on sale of securities
|
8,304 | - |
Continued
4
PARK
NATIONAL CORPORATION
Consolidated
Condensed Statements of Income (Unaudited)
(Continued)
(in
thousands, except share data)
Three Months Ended
|
||||||||
March 31,
|
||||||||
2010
|
2009
|
|||||||
Other
expense:
|
||||||||
Salaries
and employee benefits
|
$ | 25,171 | $ | 25,487 | ||||
Occupancy
expense
|
3,117 | 3,158 | ||||||
Furniture
and equipment expense
|
2,632 | 2,378 | ||||||
Other
expense
|
16,970 | 14,839 | ||||||
Total
other expense
|
47,890 | 45,862 | ||||||
Income
before income taxes
|
27,954 | 29,294 | ||||||
Income
taxes
|
7,175 | 7,904 | ||||||
Net
income
|
$ | 20,779 | $ | 21,390 | ||||
Preferred
stock dividends and accretion
|
1,452 | 1,440 | ||||||
Income
available to common shareholders
|
$ | 19,327 | $ | 19,950 | ||||
Per
Common Share:
|
||||||||
Income
available to common shareholders
|
||||||||
Basic
|
$ | 1.30 | $ | 1.43 | ||||
Diluted
|
$ | 1.30 | $ | 1.43 | ||||
Weighted
average common shares outstanding
|
||||||||
Basic
|
14,882,774 | 13,971,720 | ||||||
Diluted
|
14,882,774 | 13,971,720 | ||||||
Cash
dividends declared
|
$ | 0.94 | $ | 0.94 |
SEE
ACCOMPANYING NOTES TO UNAUDITED CONSOLIDATED CONDENSED FINANCIAL
STATEMENTS
5
PARK
NATIONAL CORPORATION
Consolidated
Condensed Statements of Changes in Stockholders' Equity (Unaudited)
(in
thousands, except share data)
Accumulated
|
||||||||||||||||||||||||
|
Treasury
|
Other
|
||||||||||||||||||||||
Preferred
|
Common
|
Retained
|
Stock
|
Comprehensive
|
Comprehensive
|
|||||||||||||||||||
Three
Months ended March 31, 2010 and 2009
|
Stock
|
Stock
|
Earnings
|
at
Cost
|
Income
(loss)
|
Income
|
||||||||||||||||||
BALANCE
AT DECEMBER 31, 2008
|
$ | 95,721 | $ | 305,507 | $ | 438,504 | $ | (207,665 | ) | $ | 10,596 | |||||||||||||
Net
Income
|
21,390 | $ | 21,390 | |||||||||||||||||||||
Other
comprehensive income, net of tax:
|
||||||||||||||||||||||||
Unrealized
net holding loss on cash flow hedge, net of taxes $(10)
|
(20 | ) | (20 | ) | ||||||||||||||||||||
Unrealized
net holding gain on securities available-for-sale, net of taxes
$3,538
|
6,568 | 6,568 | ||||||||||||||||||||||
Total
comprehensive income
|
$ | 27,938 | ||||||||||||||||||||||
Cash
dividends on common stock at $0.94 per share
|
(13,134 | ) | ||||||||||||||||||||||
Accretion
of discount on preferred stock
|
191 | (191 | ) | |||||||||||||||||||||
Preferred
stock dividends
|
(1,249 | ) | ||||||||||||||||||||||
BALANCE
AT MARCH 31, 2009
|
$ | 95,912 | $ | 305,507 | $ | 445,320 | $ | (207,665 | ) | $ | 17,144 | |||||||||||||
BALANCE
AT DECEMBER 31, 2009
|
$ | 96,483 | $ | 306,569 | $ | 423,872 | $ | (125,321 | ) | $ | 15,661 | |||||||||||||
Net
Income
|
20,779 | $ | 20,779 | |||||||||||||||||||||
Other
comprehensive income, net of tax:
|
||||||||||||||||||||||||
Unrealized
net holding loss on cash flow hedge, net of taxes $(60)
|
(111 | ) | (111 | ) | ||||||||||||||||||||
Unrealized
net holding loss on securities available-for-sale, net of taxes
$(966)
|
(1,793 | ) | (1,793 | ) | ||||||||||||||||||||
Total
comprehensive income
|
$ | 18,875 | ||||||||||||||||||||||
Cash
dividends on common stock at $0.94 per share
|
(13,990 | ) | ||||||||||||||||||||||
Cash
payment for fractional shares in dividend reinvestment
plan
|
(1 | ) | ||||||||||||||||||||||
Accretion
of discount on preferred stock
|
202 | (202 | ) | |||||||||||||||||||||
Preferred
stock dividends
|
(1,250 | ) | ||||||||||||||||||||||
BALANCE
AT MARCH 31, 2010
|
$ | 96,685 | $ | 306,568 | $ | 429,209 | $ | (125,321 | ) | $ | 13,757 |
SEE
ACCOMPANYING NOTES TO UNAUDITED CONSOLIDATED CONDENSED FINANCIAL
STATEMENTS
6
PARK
NATIONAL CORPORATION
Consolidated
Condensed Statements of Cash Flows (Unaudited)
(in
thousands)
Three Months Ended
|
||||||||
March 31,
|
||||||||
2010
|
2009
|
|||||||
Operating
activities:
|
||||||||
Net
income
|
$ | 20,779 | $ | 21,390 | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Depreciation,
accretion and amortization
|
996 | 518 | ||||||
Provision
for loan losses
|
16,550 | 12,287 | ||||||
Other-than-temporary
impairment on investment securities
|
- | 238 | ||||||
Amortization
of core deposit intangibles
|
936 | 936 | ||||||
Realized
net investment security gains
|
(8,304 | ) | - | |||||
Changes
in assets and liabilities:
|
||||||||
(Increase)
decrease in other assets
|
(7,577 | ) | 7,351 | |||||
(Decrease) in other
liabilities
|
(4,079 | ) | (8,043 | ) | ||||
Net cash provided by operating
activities
|
19,301 | 34,677 | ||||||
Investing
activities:
|
||||||||
Proceeds
from sales of available-for-sale securities
|
284,031 | - | ||||||
Proceeds
from maturity of:
|
||||||||
Available-for-sale
securities
|
269,462 | 120,472 | ||||||
Held-to-maturity
securities
|
22,478 | 946 | ||||||
Purchases
of:
|
||||||||
Available-for-sale
securities
|
(533,677 | ) | (50,000 | ) | ||||
Held-to-maturity
securities
|
(2,205 | ) | (37,394 | ) | ||||
Net
increase in other investments
|
- | (114 | ) | |||||
Net
decrease (increase) in loans
|
29,601 | (80,533 | ) | |||||
Purchases
of bank owned life insurance, net
|
(4,562 | ) | - | |||||
Purchases of premises and equipment,
net
|
(1,862 | ) | (1,489 | ) | ||||
Net cash used for investing
activities
|
63,266 | (48,112 | ) |
Continued
7
PARK
NATIONAL CORPORATION
Consolidated
Condensed Statements of Cash Flows (Unaudited)
(Continued)
(in
thousands)
Three Months Ended
|
||||||||
March 31,
|
||||||||
2010
|
2009
|
|||||||
Financing
activities:
|
||||||||
Net
increase in deposits
|
$ | 80,806 | $ | 158,463 | ||||
Net
decrease in short-term borrowings
|
(57,144 | ) | (173,885 | ) | ||||
Repayment
of long-term debt
|
(20 | ) | (2,183 | ) | ||||
Cash
dividends paid on common and preferred stock
|
(15,240 | ) | (13,855 | ) | ||||
Net
cash provided by (used for) financing activities
|
8,402 | (31,460 | ) | |||||
Increase
(decrease) in cash and cash equivalents
|
90,969 | (44,895 | ) | |||||
Cash
and cash equivalents at beginning of year
|
159,091 | 171,261 | ||||||
Cash
and cash equivalents at end of period
|
$ | 250,060 | $ | 126,366 | ||||
Supplemental
disclosures of cash flow information:
|
||||||||
Cash
paid for:
|
||||||||
Interest
|
$ | 20,494 | $ | 25,888 | ||||
|
||||||||
Income
taxes
|
$ | 0 | $ | 0 | ||||
Non
cash activities:
|
||||||||
Securities
acquired through payable
|
|
$ | 112,450 | $ | — |
SEE
ACCOMPANYING NOTES TO UNAUDITED CONSOLIDATED CONDENSED FINANCIAL
STATEMENTS
8
PARK
NATIONAL CORPORATION
NOTES
TO UNAUDITED CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
Note 1 –
Basis of Presentation
The
accompanying unaudited consolidated condensed financial statements included in
this report have been prepared for Park National Corporation (the “Registrant”,
“Corporation”, “Company”, or “Park”) and its subsidiaries. In the opinion of
management, all adjustments (consisting of normal recurring accruals) necessary
for a fair presentation of results of operations for the interim periods
included herein have been made. The results of operations for the three months
ended March 31, 2010 are not necessarily indicative of the operating results to
be anticipated for the fiscal year ending December 31, 2010.
The
accompanying unaudited consolidated condensed financial statements have been
prepared in accordance with the instructions for Form 10-Q and, therefore, do
not include all information and footnotes necessary for a fair presentation of
the condensed balance sheets, condensed statements of income, condensed
statements of changes in stockholders’ equity and condensed statements of cash
flows in conformity with U.S. generally accepted accounting principles (“GAAP”).
These financial statements should be read in conjunction with the consolidated
financial statements incorporated by reference in the Annual Report on Form 10-K
of Park for the fiscal year ended December 31, 2009 from Park’s 2009 Annual
Report to Shareholders.
Park’s
significant accounting policies are described in Note 1 of the Notes to
Consolidated Financial Statements included in Park’s 2009 Annual Report to
Shareholders. For interim reporting purposes, Park follows the same basic
accounting policies, as updated by the information contained in this report, and
considers each interim period an integral part of an annual
period. Management has evaluated events occurring subsequent to the
balance sheet date, determining no events require additional disclosure in these
consolidated condensed financial statements, with the exception of those
subsequent events discussed in Note 17 – Subsequent Events.
Note 2 –
Recent Accounting
Pronouncements
Adoption
of New Accounting Pronouncements:
Accounting for Transfers of Financial
Assets: In June 2009, FASB issued SFAS No. 166 “Accounting for Transfers
of Financial Assets—an amendment of FASB Statement No. 140.” This removes the
concept of a qualifying special-purpose entity from existing GAAP and removes
the exception from applying FASB ASC 810-10, Consolidation (FASB
Interpretation No. 46 (revised December 2003) Consolidation of Variable Interest
Entities) to qualifying special purpose entities. The objective of this new
guidance is to improve the relevance, representational faithfulness, and
comparability of the information that a reporting entity provides in its
financial statements about a transfer of financial assets (which
includes loan participations); the effects of a transfer on its financial
position, financial performance, and cash flows; and a transferor’s continuing involvement
in transferred financial assets. The Company’s adoption of this new guidance on
January 1, 2010, did not have a material impact on Park’s consolidated financial
statements.
9
Amendments to FASB Interpretation No.
46(R): In June 2009, FASB issued SFAS No. 167 “Amendments to FASB Interpretation
No. 46(R).” The objective of this new guidance is to amend certain
requirements of FASB Interpretation No. 46 (revised December 2003), Consolidation of Variable Interest
Entities, to improve financial reporting by enterprises involved with
variable interest
entities and to provide more relevant and reliable information to users of
financial statements. The Company’s adoption of this new guidance on January 1,
2010 had no impact on Park’s
consolidated financial statements.
Improving Disclosures About Fair
Value Measurements: In January 2010, the FASB issued an amendment to,
Fair Value Measurements and Disclosures, Topic 820, Improving Disclosures About Fair
Value Measurements. This amendment requires new disclosures regarding
significant transfers in and out of Level 1 and 2 fair value measurements and
the reasons for the transfers. This amendment also requires that a reporting
entity should present separately information about purchases, sales, issuances
and settlements, on a gross basis rather than a net basis for activity in Level
3 fair value measurements using significant unobservable inputs. This amendment
also clarifies existing disclosures on the level of disaggregation, in that the
reporting entity needs to use judgment in determining the appropriate classes of
assets and liabilities, and that a reporting entity should provide disclosures
about the valuation techniques and inputs used to measure fair value for both
recurring and nonrecurring fair value measurements for Level 2 and 3. The new
disclosures and clarifications of existing disclosures for ASC 820 are effective
for interim and annual reporting periods beginning after December 15, 2009,
except for the disclosures about purchases, sales, issuances, and settlements in
the roll forward of activity in Level 3 fair value measurements. Those
disclosures are effective for fiscal years beginning after December 15, 2010,
and for interim periods within those fiscal years. The adoption of ASC 820 did
not have a material effect on the Company’s consolidated financial
statements.
Note 3 –
Goodwill and
Intangible Assets
GAAP
requires goodwill to be tested for impairment on an annual basis, or more
frequently if circumstances indicate that an asset might be impaired, by
comparing the fair value of such goodwill to its recorded or carrying amount. If
the carrying amount of the goodwill exceeds the fair value, an impairment charge
must be recorded in an amount equal to the excess. Park’s management performed
the annual goodwill impairment analysis on April 1, 2010, with financial data as
of March 31, 2010. Based on this analysis, the Company concluded that goodwill
is not considered impaired.
The
following table shows the activity in goodwill and core deposit intangibles for
the first three months of 2010.
(In Thousands)
|
Goodwill
|
Core Deposit
Intangibles
|
Total
|
|||||||||
December
31, 2009
|
$ | 72,334 | $ | 9,465 | $ | 81,799 | ||||||
Amortization
|
- | (936 | ) | (936 | ) | |||||||
March
31, 2010
|
$ | 72,334 | $ | 8,529 | $ | 80,863 |
The core
deposit intangibles are being amortized to expense principally on the
straight-line method, over periods ranging from six to ten years. Management
expects that the core deposit intangibles amortization expense will be
approximately $842,000 for the second quarter of 2010 and $822,000 for the third
and fourth quarters of 2010.
Core
deposit intangibles amortization expense is projected to be as follows for each
of the following years:
(In Thousands)
|
Annual
Amortization
|
|||
Remainder of
2010
|
$ | 2,486 | ||
2011
|
2,677 | |||
2012
|
2,677 | |||
2013
|
689 | |||
2014
|
- | |||
Total
|
$ | 9,465 |
10
Note 4 –
Loans and Allowance
for Loan Losses
The
composition of the loan portfolio was as follows at the dates
shown:
March 31,
|
December 31,
|
|||||||
(In Thousands)
|
2010
|
2009
|
||||||
Commercial,
Financial and Agricultural
|
$ | 743,156 | $ | 751,277 | ||||
Real
Estate:
|
||||||||
Construction
|
456,215 | 495,518 | ||||||
Residential
|
1,541,629 | 1,555,390 | ||||||
Commercial
|
1,164,033 | 1,130,672 | ||||||
Consumer
|
689,256 | 704,430 | ||||||
Leases
|
3,015 | 3,145 | ||||||
Total
Loans
|
$ | 4,597,304 | $ | 4,640,432 |
Nonperforming
loans are summarized as follows:
(In Thousands)
|
March 31,
2010
|
December 31,
2009
|
||||||
Impaired Loans
|
||||||||
Nonaccrual
|
$ | 198,647 | $ | 201,001 | ||||
Commercial
Restructured
|
60 | 142 | ||||||
Total
Impaired Loans
|
$ | 198,707 | $ | 201,143 | ||||
Consumer
Nonaccrual Loans
|
31,851 | 32,543 | ||||||
Total
Nonaccrual and Restructured Loans
|
$ | 230,558 | $ | 233,686 | ||||
Loans
Past Due 90 Days or More and Accruing
|
11,853 | 14,773 | ||||||
Total
Nonperforming Loans
|
$ | 242,411 | $ | 248,459 |
Management’s
general practice is to proactively charge down impaired loans to the fair value
of the underlying collateral. The allowance for loan losses specifically related
to impaired loans at March 31, 2010 and December 31, 2009, was $38.7 million and
$36.7 million, respectively. GAAP requires management to specifically
reserve for any shortfall between a loan’s book value and the net realizable
value of collateral or the present value of expected future cash flows at
the balance sheet date.
The
allowance for loan losses is that amount management believes is adequate to
absorb probable incurred credit losses in the loan portfolio based on
management’s evaluation of various factors including overall growth in the loan
portfolio, an analysis of individual loans, prior and current loss experience,
and current economic conditions. A provision for loan losses is charged to
operations based on management’s periodic evaluation of these and other
pertinent factors as discussed within the “Critical
Accounting Policies”
discussion beginning on page 32 in Park’s 2009 Annual Report and page
29 in this Form 10-Q.
11
The
following table shows the activity in the allowance for loan losses for the
three months ended March 31, 2010 and 2009.
Three Months Ended
March 31,
|
||||||||
(In Thousands)
|
2010
|
2009
|
||||||
Average
Loans
|
$ | 4,617,479 | $ | 4,549,313 | ||||
Allowance
for Loan Losses:
|
||||||||
Beginning
Balance
|
$ | 116,717 | $ | 100,088 | ||||
Charge-Offs:
|
||||||||
Commercial,
Financial and Agricultural
|
2,216 | 1,386 | ||||||
Real
Estate – Construction
|
4,705 | 6,488 | ||||||
Real
Estate – Residential
|
5,769 | 1,763 | ||||||
Real
Estate – Commercial
|
551 | 421 | ||||||
Consumer
|
2,337 | 3,170 | ||||||
Lease
Financing
|
- | - | ||||||
Total
Charge-Offs
|
15,578 | 13,228 | ||||||
Recoveries:
|
||||||||
Commercial,
Financial and Agricultural
|
400 | 401 | ||||||
Real
Estate – Construction
|
257 | 506 | ||||||
Real
Estate – Residential
|
383 | 503 | ||||||
Real
Estate – Commercial
|
261 | 250 | ||||||
Consumer
|
684 | 471 | ||||||
Lease
Financing
|
- | 1 | ||||||
Total
Recoveries
|
1,985 | 2,132 | ||||||
Net
Charge-Offs
|
13,593 | 11,096 | ||||||
Provision
for Loan Losses
|
16,550 | 12,287 | ||||||
Ending
Balance
|
$ | 119,674 | $ | 101,279 | ||||
Annualized
Ratio of Net Charge-Offs to Average Loans
|
1.19 | % | .99 | % | ||||
Ratio
of Allowance for Loan Losses to End of Period Loans
|
2.60 | % | 2.22 | % |
12
Note 5 –
Earnings Per Common
Share
The
following table sets forth the computation of basic and diluted earnings per
common share for the three months ended March 31, 2010 and 2009.
|
Three Months Ended
March 31,
|
|||||||
(Dollars in Thousands, Except Per Share Data)
|
2010
|
2009
|
||||||
Numerator:
|
||||||||
Income
Available to Common Shareholders
|
$ | 19,327 | $ | 19,950 | ||||
Denominator:
|
||||||||
Denominator
for Basic Earnings Per Share (Weighted Average Common Shares
Outstanding)
|
14,882,774 | 13,971,720 | ||||||
Effect
of Dilutive Securities
|
- | - | ||||||
Denominator
for Diluted Earnings Per Share (Weighted Average Common Shares Outstanding
Adjusted for the Dilutive Securities)
|
14,882,774 | 13,971,720 | ||||||
Earnings
Per Common Share:
|
||||||||
Basic
Earnings Per Common Share
|
$ | 1.30 | $ | 1.43 | ||||
Diluted
Earnings Per Common Share
|
$ | 1.30 | $ | 1.43 |
For the
three months ended March 31, 2010 and 2009, options to purchase a weighted
average of 254,476 and 440,070 common shares, respectively, were outstanding
under Park’s stock option plans. A warrant to purchase 227,376 common shares was
outstanding at both March 31, 2010 and 2009 as a result of Park’s participation
in the U.S. Treasury Capital Purchase Program (“CPP”). In
addition, warrants to purchase an aggregate of 500,000 common shares (250,000
expire on April 30, 2010; 250,000 expire on October 31, 2010) were outstanding
at March 31, 2010 as a result of the issuance of common stock and common stock
warrants which closed on October 30, 2009. The common shares represented by the
options and the warrants at March 31, 2010 and 2009, totaling a weighted average
of 981,852 and 667,446, respectively, were not included in the computation of
diluted earnings per common share because the respective exercise prices
exceeded the market value of the underlying common shares such that their
inclusion would have had an anti-dilutive effect.
Note 6 –
Segment
Information
The
Corporation is a multi-bank holding company headquartered in Newark, Ohio. The
operating segments for the Corporation are its two chartered bank subsidiaries,
The Park National Bank (headquartered in Newark, Ohio) (“PNB”) and Vision Bank
(headquartered in Panama City, Florida) (“VB”). Management is required to
disclose information about the different types of business activities in which a
company engages and also information on the different economic environments in
which a company operates, so that the users of the financial statements can
better understand a company’s performance, better understand the potential for
future cash flows, and make more informed judgments about the company as a
whole. Park has two operating segments, as: (i) there are two separate and
distinct geographic markets in which Park operates, (ii) discrete financial
information is available for each operating segment and (iii) the segments are
aligned with internal reporting to Park’s Chief Executive Officer, who is the
chief operating decision maker.
13
Operating Results for the Three Months Ended March 31, 2010
(In Thousands)
|
||||||||||||||||
PNB
|
VB
|
All Other
|
Total
|
|||||||||||||
Net
Interest Income
|
$ | 58,399 | $ | 6,891 | $ | 2,090 | $ | 67,380 | ||||||||
Provision
for Loan Losses
|
4,750 | 11,300 | 500 | 16,550 | ||||||||||||
Other
Income and Security Gains
|
24,778 | 151 | 85 | 25,014 | ||||||||||||
Other
Expense
|
36,802 | 7,854 | 3,234 | 47,890 | ||||||||||||
Net
Income (Loss)
|
28,335 | (7,456 | ) | (100 | ) | 20,779 | ||||||||||
Balances
at March 31, 2010
|
||||||||||||||||
Assets
|
$ | 6,310,720 | $ | 881,705 | $ | (16,338 | ) | $ | 7,176,087 |
Operating Results for the Three Months Ended March 31, 2009
(In Thousands)
|
||||||||||||||||
PNB
|
VB
|
All Other
|
Total
|
|||||||||||||
Net
Interest Income
|
$ | 58,059 | $ | 7,315 | $ | 2,859 | $ | 68,233 | ||||||||
Provision
for Loan Losses
|
3,252 | 8,500 | 535 | 12,287 | ||||||||||||
Other
Income
|
18,053 | 1,069 | 88 | 19,210 | ||||||||||||
Other
Expense
|
36,131 | 6,358 | 3,373 | 45,862 | ||||||||||||
Net
Income (Loss)
|
24,753 | (3,969 | ) | 606 | 21,390 | |||||||||||
Balances
at March 31, 2009
|
||||||||||||||||
Assets
|
$ | 6,216,227 | $ | 942,346 | $ | (99,398 | ) | $ | 7,059,175 |
The
operating results of the Parent Company and Guardian Financial Services Company
(GFC) in the “All Other” column are used to reconcile the segment totals to the
consolidated condensed statements of income for the three month periods ended
March 31, 2010 and 2009. The reconciling amounts for consolidated total assets
for both the three month periods ended March 31, 2010 and 2009, consist of the
elimination of intersegment borrowings and the assets of the Parent Company and
GFC which are not eliminated.
Note 7 –
Stock Option
Plan
Park did
not grant any stock options during the three month periods ended March 31, 2010
and 2009. Additionally, no stock options vested during the first three months of
2010 or 2009.
The
following table summarizes stock option activity during the first three months
of 2010.
Stock Options
|
Weighted
Average Exercise
Price Per Share
|
|||||||
Outstanding
at December 31, 2009
|
254,892 | $ | 97.78 | |||||
Granted
|
- | - | ||||||
Exercised
|
- | - | ||||||
Forfeited/Expired
|
772 | 103.67 | ||||||
Outstanding
at March 31, 2010
|
254,120 | $ | 97.76 |
All of
the stock options outstanding at March 31, 2010 were exercisable. The aggregate
intrinsic value of the outstanding stock options at March 31, 2010 was
$0. No stock options were exercised during the first three months of
2010 or 2009. The weighted average contractual remaining term was one year for
the stock options outstanding at March 31, 2010.
14
All of
the common shares delivered upon exercise of incentive stock options granted
under the Park National Corporation 2005 Incentive Stock Option Plan (the “2005
Plan”) are to be treasury shares. At March 31, 2010, incentive stock options
granted under the 2005 Plan covering 254,120 common shares were outstanding. At
March 31, 2010, Park held 1,008,681 treasury shares that are allocated for
the 2005 Plan.
Note 8 –
Mortgage Loans Held
For Sale
Mortgage
loans held for sale are carried at their fair value. At March 31, 2010, Park had
approximately $7.4 million in mortgage loans held for sale, compared to $9.6
million at December 31, 2009. These amounts are included in loans on
the consolidated condensed balance sheets.
Note 9 –
Investment
Securities
The
amortized cost and fair values of investment securities are shown in the
following table. Management performs a quarterly evaluation of investment
securities for any other-than-temporary impairment. For the three months ended
March 31, 2010, there were no investment securities other-than-temporarily
impaired. For the three month period ended March 31, 2009,
Park recognized other-than-temporary
impairments charges of $238 thousand, related to equity investments in
several financial institutions. These impairment charges represented
the difference between each investment’s cost and fair value.
(In Thousands)
|
||||||||||||||||
March 31, 2010
Securities Available-for-Sale
|
Amortized
Cost
|
Gross
Unrealized
Holding Gains
|
Gross
Unrealized
Holding Losses
|
Estimated Fair
Value
|
||||||||||||
Obligations
of U.S. Treasury and other U.S. Government agencies
|
$ | 721,045 | $ | 1,241 | $ | 375 | $ | 721,911 | ||||||||
Obligation
of states and political subdivisions
|
13,594 | 445 | 21 | 14,018 | ||||||||||||
U.S.
Government agencies’ asset-backed securities
|
606,718 | 41,537 | - | 648,255 | ||||||||||||
Other
equity securities
|
961 | 790 | 30 | 1,721 | ||||||||||||
Total
|
$ | 1,342,318 | $ | 44,013 | $ | 426 | $ | 1,385,905 |
March 31, 2010
Securities Held-to-Maturity
|
Amortized
Cost
|
Gross
Unrecognized
Holding Gains
|
Gross
Unrecognized
Holding Losses
|
Estimated
Fair Value
|
||||||||||||
Obligations
of states and political subdivisions
|
$ | 4,454 | $ | 22 | $ | - | $ | 4,476 | ||||||||
U.S.
Government agencies’ asset-backed securities
|
482,187 | 17,105 | 165 | 499,127 | ||||||||||||
Total
|
$ | 486,641 | $ | 17,127 | $ | 165 | $ | 503,603 |
Management
does not believe any of the unrealized losses at March 31, 2010 or December 31,
2009, represents an other-than-temporary impairment. Should the
impairment of any of these securities become other-than-temporary, the cost
basis of the investment will be reduced and the resulting loss recognized within
net income in the period the other-than-temporary impairment is
identified.
15
Securities
with unrealized losses at March 31, 2010, were as follows:
(In thousands)
|
Less than 12 months
|
12 months or longer
|
Total
|
|||||||||||||||||||||
March 31, 2010
Securities Available-for-Sale
|
Fair
Value
|
Unrealized
losses
|
Fair
Value
|
Unrealized
losses
|
Fair
Value
|
Unrealized
losses
|
||||||||||||||||||
Obligations
of U.S. Treasury and other U.S. Government agencies
|
$ | 109,625 | $ | 375 | $ | - | $ | - | $ | 109,625 | $ | 375 | ||||||||||||
Obligation
of states and political subdivisions
|
290 | 21 | - | - | 290 | 21 | ||||||||||||||||||
Other
equity securities
|
- | - | 228 | 30 | 228 | 30 |
March 31, 2010
Securities Held-to-Maturity
|
Fair
Value
|
Unrealized
losses
|
Fair
Value
|
Unrealized
losses
|
Fair
Value
|
Unrealized
losses
|
||||||||||||||||||
U.S.
Government agencies’ asset-backed securities
|
$ | 21,172 | $ | 165 | $ | - | $ | - | $ | 21,172 | $ | 165 |
Investment
securities at December 31, 2009, were as follows:
(In Thousands)
|
||||||||||||||||
December 31, 2009
Securities Available-for-Sale
|
Amortized
Cost
|
Gross
Unrealized
Holding Gains
|
Gross
Unrealized
Holding Losses
|
Estimated
Fair Value
|
||||||||||||
Obligations
of U.S. Treasury and other U.S. Government agencies
|
$ | 349,899 | $ | 389 | $ | 2,693 | $ | 347,595 | ||||||||
Obligation
of states and political subdivisions
|
15,189 | 493 | 15 | 15,667 | ||||||||||||
U.S.
Government agencies’ asset-backed securities
|
875,331 | 47,572 | - | 922,903 | ||||||||||||
Other
equity securities
|
962 | 656 | 56 | 1,562 | ||||||||||||
Total
|
$ | 1,241,381 | $ | 49,110 | $ | 2,764 | $ | 1,287,727 |
December 31, 2009
Securities Held-to-Maturity
|
Amortized
Cost
|
Gross
Unrecognized
Holding Gains
|
Gross
Unrecognized
Holding Losses
|
Estimated
Fair Value
|
||||||||||||
Obligations
of states and political subdivisions
|
$ | 4,456 | $ | 25 | $ | - | $ | 4,481 | ||||||||
U.S.
Government agencies’ asset-backed securities
|
502,458 | 16,512 | 1 | 518,969 | ||||||||||||
Total
|
$ | 506,914 | $ | 16,537 | $ | 1 | $ | 523,450 |
Securities
with unrealized losses at December 31, 2009, were as follows:
(In thousands)
|
Less than 12 months
|
12 months or longer
|
Total
|
|||||||||||||||||||||
December 31, 2009
Securities Available-for-Sale
|
Fair Value
|
Unrealized
losses
|
Fair
Value
|
Unrealized
losses
|
Fair Value
|
Unrealized
losses
|
||||||||||||||||||
Obligations
of states and political subdivisions
|
$ | 257,206 | $ | 2,693 | $ | - | $ | - | $ | 257,206 | $ | 2,693 | ||||||||||||
U.S.
Government agencies’ asset-backed securities
|
295 | 15 | - | - | 295 | 15 | ||||||||||||||||||
Other
equity securities
|
- | - | 202 | 56 | 202 | 56 | ||||||||||||||||||
Total
|
$ | 257,501 | $ | 2,708 | $ | 202 | $ | 56 | $ | 257,703 | $ | 2,764 |
December
31, 2009
Securities
Held-to-Maturity
|
||||||||||||||||||||||||
U.S.
Government agencies’ asset-backed securities
|
$ | 50 | $ | 1 | $ | - | $ | - | $ | 50 | $ | 1 |
Park’s
U.S. Government agencies’ asset-backed securities consist of 15-year
mortgage-backed securities and collateralized mortgage
obligations.
16
The
amortized cost and estimated fair value of investments in debt securities at
March 31, 2010, are shown in the following table by contractual maturity or the
expected call date, except for asset-backed securities, which are shown as a
single total, due to the unpredictability of the timing in principal
repayments.
(Dollars in thousands)
|
Amortized
Cost
|
Estimated Fair
Value
|
||||||
Securities
Available-for-Sale
|
||||||||
U.S.
Treasury and agencies’ notes:
|
||||||||
Due
within one year
|
$ | 423,594 | $ | 424,695 | ||||
Due
one through five years*
|
222,450 | 222,416 | ||||||
Due
five through ten years*
|
75,000 | 74,800 | ||||||
Total
|
$ | 721,044 | $ | 721,911 | ||||
Obligations
of states and political subdivisions:
|
||||||||
Due
within one year
|
$ | 9,071 | $ | 9,326 | ||||
Due
one through five years
|
4,213 | 4,402 | ||||||
Due
over ten years
|
310 | 290 | ||||||
Total
|
$ | 13,594 | $ | 14,018 | ||||
U.S.
Government agencies’ asset-backed securities:
|
||||||||
Total
|
$ | 606,718 | $ | 648,255 |
(Dollars in thousands)
|
Amortized
Cost
|
Estimated Fair
Value
|
||||||
Securities
Held-to-Maturity
|
||||||||
Obligations
of state and political subdivisions:
|
||||||||
Due
within one year
|
$ | 4,369 | $ | 4,391 | ||||
Due
one through five years
|
85 | 85 | ||||||
Total
|
$ | 4,454 | $ | 4,476 | ||||
U.S.
Government agencies’ asset-backed securities:
|
||||||||
Total
|
$ | 482,187 | $ | 499,127 |
*
Includes callable notes with call dates in 5 to 8
months. Management’s current expectation is that these securities
could extend to the maturity date, although this expectation could change
depending on future changes in the interest rate environment.
All of
Park’s U.S. Treasury and agencies’ notes, with the exception of $249 million of
short term FHLB discount notes, are callable. Management estimates the average
remaining life of Park’s investment portfolio to be 2.5 years at March 31,
2010. If interest rates were to rise by 100 basis points, management
expects that the average remaining life would extend to approximately 4.7
years.
17
Note 10 –
Other Investment
Securities
Other
investment securities consist of stock investments in the Federal Home Loan Bank
and the Federal Reserve Bank. These restricted stock investments are carried at
their redemption value.
(In Thousands)
|
March 31,
2010
|
December 31,
2009
|
||||||
Federal
Home Loan Bank Stock
|
$ | 62,044 | $ | 62,044 | ||||
Federal
Reserve Bank Stock
|
6,875 | 6,875 | ||||||
Total
|
$ | 68,919 | $ | 68,919 |
Note 11 –
Pension
Plan
Park has
a noncontributory defined benefit pension plan covering substantially all of its
employees. The plan provides benefits based on an employee’s years of service
and compensation.
Park’s
funding policy is to contribute annually an amount that can be deducted for
federal income tax purposes using a different actuarial cost method and
different assumptions from those used for financial reporting purposes. Pension
plan contributions were zero and $20.0 million for the three month periods ended
March 31, 2010 and 2009, respectively.
The
following table shows the components of net periodic benefit
expense:
|
Three Months Ended
March 31,
|
|||||||
(In Thousands)
|
2010
|
2009
|
||||||
Service
Cost
|
$ | 918 | $ | 953 | ||||
Interest
Cost
|
896 | 858 | ||||||
Expected
Return on Plan Assets
|
(1,457 | ) | (1,089 | ) | ||||
Amortization
of Prior Service Cost
|
5 | 8 | ||||||
Recognized
Net Actuarial Loss
|
270 | 511 | ||||||
Benefit
Expense
|
$ | 632 | $ | 1,241 |
Note 12 –
Derivative
Instruments
FASB ASC
815, Derivatives and
Hedging, establishes accounting and reporting standards for derivative
instruments, including certain derivative instruments embedded in other
contracts, and for hedging activities. As required by GAAP, the
Company records all derivatives on the consolidated condensed balance sheet at
fair value. The accounting for changes in the fair value of derivatives depends
on the intended use of the derivative and the resulting designation. Derivatives
used to hedge the exposure to changes in the fair value of an asset, liability,
or firm commitment attributable to a particular risk, such as interest rate
risk, are considered fair value hedges. Derivatives used to hedge the exposure
to variability in expected future cash flows, or other types of forecasted
transactions, are considered cash flow hedges.
For
derivatives designated as cash flow hedges, the effective portion of changes in
the fair value of the derivative is initially reported in other comprehensive
income (outside of earnings) and subsequently reclassified into earnings when
the hedged transaction affects earnings, with any ineffective portion of changes
in the fair value of the derivative recognized directly in earnings. The Company
assesses the effectiveness of each hedging relationship by comparing the changes
in cash flows of the derivative hedging instrument with the changes in cash
flows of the designated hedged item or transaction.
18
During
the first quarter of 2008, the Company executed an interest rate swap to hedge a
$25 million floating-rate subordinated note that was entered into by Park during
the fourth quarter of 2007. The Company’s objective in using this derivative is
to add stability to interest expense and to manage its exposure to interest rate
risk. Our interest rate swap involves the receipt of variable-rate amounts in
exchange for fixed-rate payments over the life of the agreement without exchange
of the underlying principal amount, and has been designated as a cash flow
hedge.
As of
March 31, 2010, no derivatives were designated as fair value hedges or hedges of
net investments in foreign operations. Additionally, the Company does not use
derivatives for trading or speculative purposes.
At March
31, 2010, the derivative’s fair value of $(1.7) million was included in other
liabilities. No hedge ineffectiveness on the cash flow hedge was recognized
during the quarter. At March 31, 2010, the variable rate on the $25 million
subordinated note was 2.29% (3-month LIBOR plus 200 basis points) and Park was
paying 6.01% (4.01% fixed rate on the interest rate swap plus 200 basis
points).
For the
three months ended March 31, 2010, the change in the fair value of the
derivative designated as a cash flow hedge reported in other comprehensive
income was a loss of $111 thousand (net of taxes of $60 thousand). Amounts
reported in accumulated other comprehensive income related to derivatives will
be reclassified to interest expense as interest payments are made on the
Company’s variable-rate debt.
As of
March 31, 2010, Park had mortgage loan interest rate lock commitments
outstanding of approximately $13.5 million. Park has specific forward
contracts to sell each of these loans to a third party
investor. These loan commitments represent derivative instruments,
which are required to be carried at fair value. The derivative
instruments used are not designated as hedges under GAAP. At March
31, 2010, the fair value of the derivatives was approximately
$179,000. The fair value of the derivatives is included within loans
held for sale and the corresponding income is included within other service
income. Gains and losses resulting from expected sales of mortgage
loans are recognized when the respective loan contract is entered into between
the borrower, Park, and the third party investor. The fair value of
Park’s mortgage interest rate lock commitments (IRLCs) is based on current
secondary market pricing.
In
connection with the sale of Park’s Class B Visa shares during the 2009 year,
Park entered into a swap agreement with the purchaser of the shares. The swap
agreement adjusts for dilution in the conversion ratio of Class B Visa shares
resulting from certain Visa litigation. At March 31, 2010, the fair value of the
swap liability of $500,000 is an estimate of the exposure based upon
probability-weighted potential Visa litigation losses.
Note 13 –
Loan
Servicing
Park
serviced sold mortgage loans of $1.53 billion at March 31, 2010, compared to
$1.52 billion at December 31, 2009. At March 31, 2010, $50.5 million
of the sold mortgage loans were sold with recourse compared to $53 million at
December 31, 2009. Management closely monitors the delinquency rates
on the mortgage loans sold with recourse. At March 31, 2010,
management determined that no liability was deemed necessary for these
loans.
When Park
sells mortgage loans with servicing rights retained, servicing rights are
initially recorded at fair value. Park selected the “amortization
method” as permissible within GAAP, whereby the servicing rights capitalized are
amortized in proportion to and over the period of estimated future servicing
income of the underlying loan. At the end of each reporting period,
the carrying value of mortgage servicing rights (“MSRs”) is assessed for
impairment with a comparison to fair value. MSRs are carried at the
lower of their amortized cost or fair value.
19
Activity
for MSRs and the related valuation allowance follows:
Three Months Ended March 31,
|
||||||||
(In Thousands)
|
2010
|
2009
|
||||||
Mortgage
Servicing Rights:
|
||||||||
Carrying
Amount, Net, Beginning of Period
|
$ | 10,780 | $ | 8,306 | ||||
Additions
|
575 | 1,838 | ||||||
Amortization
|
(496 | ) | (1,586 | ) | ||||
Changes
in Valuation Inputs & Assumptions
|
- | 204 | ||||||
Carrying
Amount, Net, End of Period
|
$ | 10,859 | $ | 8,762 | ||||
Valuation
Allowance:
|
||||||||
Beginning
of Period
|
$ | 574 | $ | 1,645 | ||||
Changes
Due to Fair Value Adjustments
|
- | (204 | ) | |||||
End
of Period
|
$ | 574 | $ | 1,441 |
Servicing
fees included in other service income were $1.3 million for the three month
periods ended March 31, 2010 and 2009.
Note 14 –
Fair
Value
The fair
value hierarchy requires an entity to maximize the use of observable inputs and
minimize the use of unobservable inputs when measuring fair value. The three
levels of inputs that Park uses to measure fair value are as
follows:
|
§
|
Level
1: Quoted prices (unadjusted) for identical assets or liabilities in
active markets that Park has the ability to access as of the
measurement date.
|
|
§
|
Level
2: Level 1 inputs for assets or liabilities that are not actively traded.
Also consists of an observable market price for a similar asset or
liability. This includes the use of “matrix pricing” to value debt
securities absent the exclusive use of quoted
prices.
|
|
§
|
Level
3: Consists of unobservable inputs that are used to measure fair value
when observable market inputs are not available. This could include the
use of internally developed models, financial forecasting, and similar
inputs.
|
Fair
value is defined as the price that would be received to sell an asset or paid to
transfer a liability between market participants at the balance sheet date. When
possible, the Company looks to active and observable markets to price identical
assets or liabilities. When identical assets and liabilities are not traded in
active markets, the Company looks to observable market data for similar assets
and liabilities. However, certain assets and liabilities are not traded in
observable markets and Park must use other valuation methods to develop a fair
value. The fair value of impaired loans is based on the fair value of the
underlying collateral, which is estimated through third party appraisals or
internal estimates of collateral values.
20
Assets and Liabilities
Measured on a Recurring Basis:
The
following table presents financial assets and liabilities measured on a
recurring basis:
Fair Value Measurements at March 31, 2010 Using:
|
||||||||||||||||
(In Thousands)
|
||||||||||||||||
Description
|
Level 1
|
Level 2
|
Level 3
|
Balance at
March 31, 2010
|
||||||||||||
Assets
|
||||||||||||||||
Investment
Securities
|
||||||||||||||||
Obligations
of U.S. Treasury and Other U.S. Government Sponsored
Entities
|
$ | - | $ | 721,911 | $ | - | $ | 721,911 | ||||||||
Obligations
of States and Political Subdivisions
|
- | 11,274 | 2,744 | 14,018 | ||||||||||||
U.S.
Government Sponsored Entities’ Asset-Backed Securities
|
- | 648,255 | - | 648,255 | ||||||||||||
Equity
Securities
|
1,721 | - | - | 1,721 | ||||||||||||
Mortgage
Loans Held for Sale
|
- | 7,396 | - | 7,396 | ||||||||||||
Mortgage
IRLCs
|
- | 179 | - | 179 | ||||||||||||
Liabilities
|
||||||||||||||||
Interest
Rate Swap
|
$ | - | $ | (1,654 | ) | $ | - | $ | (1,654 | ) | ||||||
Fair
Value Swap
|
- | - | (500 | ) | (500 | ) |
Fair Value Measurements at December 31, 2009 Using:
|
||||||||||||||||
(In Thousands)
|
||||||||||||||||
Description
|
Level 1
|
Level 2
|
Level 3
|
Balance at
December 31, 2009
|
||||||||||||
Assets
|
||||||||||||||||
Investment
Securities
|
||||||||||||||||
Obligations
of U.S. Treasury and Other U.S. Government Sponsored
Entities
|
$ | - | $ | 347,595 | $ | - | $ | 347,595 | ||||||||
Obligations
of States and Political Subdivisions
|
- | 12,916 | 2,751 | 15,667 | ||||||||||||
U.S.
Government Sponsored Entities’ Asset-Backed Securities
|
- | 922,903 | - | 922,903 | ||||||||||||
Equity
Securities
|
1,562 | - | - | 1,562 | ||||||||||||
Mortgage
Loans Held for Sale
|
- | 9,551 | - | 9,551 | ||||||||||||
Mortgage
IRLCs
|
- | 214 | - | 214 | ||||||||||||
Liabilities
|
||||||||||||||||
Interest
Rate Swap
|
$ | - | $ | (1,483 | ) | $ | - | $ | (1,483 | ) | ||||||
Fair
Value Swap
|
- | - | (500 | ) | (500 | ) |
21
The
following methods and assumptions were used by the Corporation in determining
fair value of the financial assets and liabilities discussed above:
Investment securities: Fair
values for investment securities are based on quoted market prices, where
available. If quoted market prices are not available, fair values are based on
quoted market prices of comparable instruments. The Fair Value Measurements
tables exclude Park’s Federal Home Loan Bank stock and Federal Reserve Bank
stock, which are carried at their respective redemption values, as it
is not practicable to calculate their fair values. For securities
where quoted prices or market prices of similar securities are not available,
which include municipal securities, fair values are calculated using discounted
cash flows.
Interest rate
swap: The fair value of the interest rate swap represents the
estimated amount Park would pay or receive to terminate the agreement,
considering current interest rates and the current creditworthiness of the
counterparty.
Fair value
swap: The fair value of the swap agreement entered into with
the purchaser of the Visa Class B shares represents an internally developed
estimate of the exposure based upon probability-weighted potential Visa
litigation losses.
Mortgage Interest Rate Lock
Commitments (IRLCs): IRLCs are based on current secondary market pricing
and are classified as Level 2.
Mortgage Loans Held for Sale:
Mortgage loans held for sale are carried at their fair value. Mortgage loans held for
sale are estimated using security prices for similar product types, and
therefore, are classified in Level 2.
The table
below is a reconciliation of the beginning and ending balances of the Level 3
inputs for the three month periods ended March 31, 2010 and 2009, for financial
instruments measured on a recurring basis and classified as Level
3:
Level 3 Fair Value Measurements
Three months ended March 31, 2010 and 2009
|
||||||||
(In Thousands)
|
Obligations of states and
political subdivisions
|
Fair Value
Swap
|
||||||
Balance,
at January 1, 2010
|
$ | 2,751 | $ | (500 | ) | |||
Total
Gains/(Losses)
|
||||||||
Included
in Earnings
|
- | - | ||||||
Included
in Other Comprehensive Income
|
(7 | ) | - | |||||
Balance
March 31, 2010
|
$ | 2,744 | $ | (500 | ) | |||
Balance,
at January 1, 2009
|
$ | 2,705 | $ | - | ||||
Total
Gains/(Losses)
|
||||||||
Included
in Earnings
|
- | - | ||||||
Included
in Other Comprehensive Income
|
148 | - | ||||||
Balance
March 31, 2009
|
$ | 2,853 | $ | - |
22
Assets and Liabilities
Measured on a Nonrecurring Basis:
The
following table presents financial assets and liabilities measured on a
nonrecurring basis:
Fair Value Measurements at March 31, 2010 Using
(In Thousands)
|
||||||||||||||||
Description
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
Balance at
March 31, 2010
|
||||||||||||
Impaired
Loans
|
$ | - | $ | - | $ | 114,139 | $ | 114,139 | ||||||||
Mortgage
Servicing Rights
|
- | 10,859 | - | 10,859 | ||||||||||||
Other
Real Estate Owned
|
- | - | 45,854 | 45,854 |
Fair Value Measurements at December 31, 2009 Using
(In Thousands)
|
||||||||||||||||
Description
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
Balance at
December 31, 2009
|
||||||||||||
Impaired
Loans
|
$ | - | $ | - | $ | 109,818 | $ | 109,818 | ||||||||
Mortgage
Servicing Rights
|
- | 10,780 | - | 10,780 | ||||||||||||
Other
Real Estate Owned
|
- | - | 41,240 | 41,240 |
Impaired
loans, which are usually measured for impairment using the fair value of
collateral, had a book value of $198.7 million at March 31, 2010,
after partial charge-offs of $46.2 million. In addition, these
loans have a specific valuation allowance of $38.7 million. Of the $198.7
million impaired loan portfolio, $114.1 million were carried at fair value, as a
result of the aforementioned charge-offs and specific valuation
allowance. The remaining $84.6 million of impaired loans are carried
at cost, as the fair value of collateral on these loans exceeds the book value
for each individual credit. At December 31, 2009, impaired loans had
a book value of $201.1 million. Of these, $109.8 million were
carried at fair value, as a result of partial charge-offs of $43.4 million and a
specific valuation allowance of $36.7 million.
MSRs,
which are carried at the lower of cost or fair value, were recorded at a fair
value of $10.9 million, including a valuation allowance of $574,000, at March
31, 2010. MSRs do not trade in active, open markets with readily observable
prices. For example, sales of MSRs do occur, but precise terms and conditions
typically are not readily available. As such, management, with the assistance of
a third party specialist, determined fair value based on the discounted value of
the future cash flows estimated to be received. Significant inputs include the
discount rate and assumed prepayment speeds utilized. The calculated fair value
was then compared to market values where possible to ascertain the
reasonableness of the valuation in relation to current market expectations for
similar products. Accordingly, MSRs are classified level 2. At December 31,
2009, MSRs were recorded at a fair value of $10.8 million, including a valuation
allowance of $574,000.
Other
real estate owned (OREO) is recorded at fair value based on property appraisals,
less estimated selling costs, at the date of transfer. The carrying value of
OREO is not re-measured to fair value on a recurring basis, but is subject to
fair value adjustments when the carrying value exceeds the fair value, less
estimated selling costs. At March 31, 2010 and December 31, 2009, the
estimated fair value of OREO, less estimated selling costs amounted to $45.9
million and $41.2 million, respectively. The financial impact of OREO
devaluation adjustments for the three months ended March 31, 2010 was $1.1
million.
The
following methods and assumptions were used by the Corporation in estimating its
fair value disclosures for assets and liabilities not discussed
above:
Cash and cash equivalents: The
carrying amounts reported in the consolidated condensed balance sheet for
cash and short-term instruments approximate those assets’ fair
values.
Interest bearing deposits with other
banks: The carrying amounts reported in the consolidated
condensed balance sheet for interest bearing deposits with other
banks approximate those assets’ fair values.
23
Loans receivable: For
variable-rate loans that reprice frequently and with no significant change in
credit risk, fair values are based on carrying values. The fair values for
certain mortgage loans (e.g., one-to-four family residential) are based on
quoted market prices of similar loans sold in conjunction with securitization
transactions, adjusted for differences in loan characteristics. The fair values
for other loans are estimated using discounted cash flow analyses, using
interest rates currently being offered for loans with similar terms to borrowers
of similar credit quality.
Off-balance sheet instruments:
Fair values for the Corporation’s loan commitments and standby letters of
credit are based on the fees currently charged to enter into similar agreements,
taking into account the remaining terms of the agreements and the
counterparties’ credit standing. The carrying amount and fair value are not
material.
Deposit liabilities: The fair
values disclosed for demand deposits (e.g., interest and non-interest checking,
savings, and money market accounts) are, by definition, equal to the amount
payable on demand at the reporting date (i.e., their carrying amounts). The
carrying amounts for variable-rate, fixed-term certificates of deposit
approximate their fair values at the reporting date. Fair values for fixed rate
certificates of deposit are estimated using a discounted cash flow calculation
that applies interest rates currently being offered on certificates to a
schedule of aggregated expected monthly maturities of time
deposits.
Short-term borrowings: The
carrying amounts of federal funds purchased, borrowings under repurchase
agreements and other short-term borrowings approximate their fair
values.
Long-term debt: Fair values
for long-term debt are estimated using a discounted cash flow calculation that
applies interest rates currently being offered on long-term debt to a schedule
of monthly maturities.
Subordinated debentures and notes:
Fair values for subordinated debt are estimated using a discounted cash
flow calculation that applies interest rate spreads currently being offered on
similar debt structures to a schedule of monthly maturities.
24
The fair
value of financial instruments at March 31, 2010 and December 31, 2009, is as
follows:
(In Thousands)
|
March 31, 2010
|
December 31, 2009
|
||||||||||||||
|
Carrying
Value
|
Fair
Value
|
Carrying
Value
|
Fair
Value
|
||||||||||||
Financial
Assets:
|
||||||||||||||||
Cash
and Money Market Instruments
|
$ | 250,060 | $ | 250,060 | $ | 159,091 | $ | 159,091 | ||||||||
Investment
Securities
|
1,872,546 | 1,889,507 | 1,794,641 | 1,811,177 | ||||||||||||
Accrued
Interest Receivable
|
25,184 | 25,184 | 24,354 | 24,354 | ||||||||||||
Mortgage
Loans Held for Sale
|
7,396 | 7,396 | 9,551 | 9,551 | ||||||||||||
Impaired
Loans Carried at Fair Value
|
114,139 | 114,139 | 109,818 | 109,818 | ||||||||||||
Other
Loans
|
4,356,095 | 4,360,380 | 4,404,346 | 4,411,526 | ||||||||||||
Loans
Receivable, Net
|
$ | 4,477,630 | $ | 4,481,915 | $ | 4,523,715 | $ | 4,530,895 | ||||||||
Financial
Liabilities:
|
||||||||||||||||
Noninterest
Bearing Checking Accounts
|
$ | 862,143 | $ | 862,143 | $ | 897,243 | $ | 897,243 | ||||||||
Interest
Bearing Transaction Accounts
|
1,365,122 | 1,365,122 | 1,193,845 | 1,193,845 | ||||||||||||
Savings
Accounts
|
874,898 | 874,898 | 873,137 | 873,137 | ||||||||||||
Time
Deposits
|
2,163,776 | 2,176,809 | 2,222,537 | 2,234,599 | ||||||||||||
Other
|
2,919 | 2,919 | 1,290 | 1,290 | ||||||||||||
Total
Deposits
|
$ | 5,268,858 | $ | 5,281,891 | $ | 5,188,052 | $ | 5,200,114 | ||||||||
Short-Term
Borrowings
|
$ | 267,075 | $ | 267,075 | $ | 324,219 | $ | 324,219 | ||||||||
Long-Term
Debt
|
654,361 | 703,897 | 654,381 | 703,699 | ||||||||||||
Subordinated
Debentures/Notes
|
75,250 | 64,588 | 75,250 | 64,262 | ||||||||||||
Accrued
Interest Payable
|
8,658 | 8,658 | 9,330 | 9,330 | ||||||||||||
Derivative
Financial Instruments:
|
||||||||||||||||
Interest
Rate Swap
|
$ | 1,654 | $ | 1,654 | $ | 1,483 | $ | 1,483 | ||||||||
Fair
Value Swap
|
500 | 500 | 500 | 500 |
Note 15
–Participation in the
U.S. Treasury Capital Purchase Program (CPP)
On
December 23, 2008, Park issued $100 million of cumulative perpetual preferred
shares, with a liquidation preference of $1,000 per share (the “Senior Preferred
Shares”). The Senior Preferred Shares constitute Tier 1 capital and rank senior
to Park’s common shares. The Senior Preferred Shares pay cumulative dividends at
a rate of 5% per annum through February 14, 2014 and will reset to a rate of 9%
per annum thereafter. For the three month period ended March 31,
2010, Park recognized a charge to retained earnings of $1.5 million representing
the preferred stock dividend and accretion of the discount on the preferred
stock, associated with Park’s participation in the CPP.
As part
of its participation in the CPP, Park also issued a warrant to the U.S. Treasury
to purchase 227,376 common shares having an exercise price of $65.97, which is
equal to 15% of the aggregate amount of the Senior Preferred Shares purchased by
the U.S. Treasury. The initial exercise price for the warrant and the market
price for determining the number of common shares subject to the warrant were
determined by reference to the market price of the common shares on the date the
Company’s application for participation in the Capital Purchase Program was
approved by the U.S. Department of the Treasury (calculated on a 20-day trailing
average). The warrant has a term of 10 years.
A company
that participates in the CPP must adopt certain standards for compensation and
corporate governance, established under the American Recovery and Reinvestment
Act of 2009 (the “ARRA”), which amended and replaced the executive compensation
provisions of the Emergency Economic Stabilization Act of 2008 (“EESA”) in their
entirety, and the Interim Final Rule promulgated by the Secretary of the U.S.
Treasury under 31 C.F.R. Part 30 (collectively, the “Troubled Asset Relief
Program (TARP) Compensation Standards”). In addition, Park’s ability
to declare or pay dividends on or repurchase its common shares is partially
restricted as a result of its participation in the CPP.
25
Note 16 –
Other Comprehensive
Income (Loss)
Other
comprehensive income (loss) components and related taxes are shown in the
following table for the three months ended March 31, 2010 and 2009.
Three months ended March 31,
(In Thousands)
|
Before-tax
amount
|
Tax
expense
(benefit)
|
Net-of-tax
amount
|
|||||||||
2010:
|
||||||||||||
Unrealized
gains on available-for-sale securities
|
$ | (5,545 | ) | $ | (1,940 | ) | $ | (3,605 | ) | |||
Reclassification
adjustment for gains realized in net income
|
(8,304 | ) | (2,906 | ) | (5,398 | ) | ||||||
Unrealized
net holding loss on cash flow hedge
|
(171 | ) | (60 | ) | (111 | ) | ||||||
Other
comprehensive loss
|
$ | (2,930 | ) | $ | (1,026 | ) | $ | (1,904 | ) | |||
2009:
|
||||||||||||
Unrealized
gains on available-for-sale securities
|
$ | 10,106 | $ | 3,538 | $ | 6,568 | ||||||
Unrealized
net holding loss on cash flow hedge
|
(30 | ) | (10 | ) | (20 | ) | ||||||
Other
comprehensive income
|
$ | 10,076 | $ | 3,528 | $ | 6,548 |
The
ending balance of each component of accumulated other comprehensive income
(loss) is as follows:
(In Thousands)
|
Before-tax
amount
|
Tax
expense
(benefit)
|
Net-of-tax
amount
|
|||||||||
March
31, 2010:
|
||||||||||||
Changes
in pension plan assets and benefit obligations
|
$ | (20,769 | ) | $ | (7,269 | ) | $ | (13,500 | ) | |||
Unrealized
gains on available-for-sale securities
|
43,588 | 15,256 | 28,332 | |||||||||
Unrealized
net holding loss on cash flow hedge
|
(1,654 | ) | (579 | ) | (1,075 | ) | ||||||
Total
accumulated other comprehensive income
|
$ | 21,165 | $ | 7,408 | $ | 13,757 | ||||||
December
31, 2009:
|
||||||||||||
Changes
in pension plan assets and benefit obligations
|
$ | (20,769 | ) | $ | (7,269 | ) | $ | (13,500 | ) | |||
Unrealized
gains on available-for-sale securities
|
46,346 | 16,221 | 30,125 | |||||||||
Unrealized
net holding loss on cash flow hedge
|
(1,483 | ) | (519 | ) | (964 | ) | ||||||
Total
accumulated other comprehensive income
|
$ | 24,094 | $ | 8,433 | $ | 15,661 | ||||||
March
31, 2009:
|
||||||||||||
Changes
in pension plan assets and benefit obligations
|
$ | (30,435 | ) | $ | (10,652 | ) | $ | (19,783 | ) | |||
Unrealized
gains on available-for-sale securities
|
58,778 | 20,572 | 38,206 | |||||||||
Unrealized
net holding loss on cash flow hedge
|
(1,967 | ) | (688 | ) | (1,279 | ) | ||||||
Total
accumulated other comprehensive income
|
$ | 26,376 | $ | 9,232 | $ | 17,144 |
26
Note 17 – Subsequent
Events
Subsequent
to March 31, 2010, the holders of Series A common share warrants acquired in
connection with the registered direct offering which closed on October 30, 2010,
presented notices of exercise covering an aggregate of 250,000 common
shares. As a result of these exercises, Park delivered an aggregate
of 250,000 common shares and received net proceeds of approximately $16.4
million (net of selling expenses).
27
ITEM 2 –
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
28
Critical Accounting
Policies
Note 1 of
the Notes to Consolidated Financial Statements included in Park’s 2009 Annual
Report to Shareholders lists significant accounting policies used in the
development and presentation of Park’s consolidated financial statements. The
accounting and reporting policies of Park conform with U.S. generally accepted
accounting principles (GAAP)
and general practices within the financial services industry. The preparation of
financial statements in conformity with U.S. GAAP requires management
to make estimates and assumptions that affect the amounts reported in the
financial statements and the accompanying notes. Actual results could differ
from those estimates.
Park
considers that the determination of the allowance for loan losses involves a
higher degree of judgment and complexity than its other significant accounting
policies. The allowance for loan losses is calculated with the objective of
maintaining a reserve level believed by management to be sufficient to absorb
probable incurred credit losses in the loan portfolio. Management’s
determination of the adequacy of the allowance for loan losses is based on
periodic evaluations of the loan portfolio and of current economic
conditions. However, this evaluation is inherently subjective as it
requires material estimates, including expected default probabilities, the loss
given default, the amounts and timing of expected future cash flows on impaired
loans, and estimated losses on consumer loans and residential mortgage loans
based on historical loss experience and the current economic conditions. All of
those factors may be susceptible to significant change. To the extent that
actual results differ from management estimates, additional loan loss provisions
may be required that would adversely impact earnings for future
periods.
Management’s
assessment of the adequacy of the allowance for loan losses considers individual
impaired loans, pools of unimpaired commercial loans and pools of homogeneous
loans with similar risk characteristics and other environmental risk factors.
This assessment is updated on a quarterly basis. The allowance established for
impaired commercial loans reflects expected losses resulting from analyses
performed on each individual impaired commercial loan. The specific credit
allocations are based on regular analyses of commercial, commercial real estate
and construction loans where we have determined the loan is impaired. Management
continues to group individually impaired commercial loans into three categories:
Vision Bank impaired commercial land and development (CL&D) loans ($83.4
million), other Park National Bank (“PNB”) and Vision Bank impaired commercial
loans ($109.6 million), and Vision Bank impaired commercial loans with balances
less than $250,000 ($5.6 million). At March 31, 2010, management had
specifically allocated $24.4 million, $13.5 million, and $842,000 of the loan
loss reserve to these three categories, respectively. For the year ended
December 31, 2009, management allocated $21.7 million, $14.5 million and
$562,000 of the loan loss reserve to these three categories,
respectively.
Pools of
performing commercial loans and pools of homogeneous loans with similar risk
characteristics are also assessed for probable losses. During 2009, management
implemented a methodology that uses an annual loss rate (“historical loss
experience”), calculated based on an average of the net charge-offs during the
last 24 months. Management continues to believe the 24-month historical loss
experience methodology is appropriate in the current economic environment at
March 31, 2010, as it captures loss rates that are comparable to the current
period being analyzed. Management also segregated Vision Bank’s accruing
CL&D loan portfolio from other commercial loans, as the loss experience in
the CL&D loan portfolio has far surpassed losses from other commercial
loans at Park. The historical loss experience is judgmentally increased to cover
approximately two years of historical losses in the commercial loan
portfolio and 1.75 years of historical losses in the Vision Bank CL&D loan
portfolio. Generally, residential real estate loans and consumer loans are not
individually graded. The amount of loan loss reserve assigned to these loans is
based on historical loss experience, judgmentally increased to cover
approximately 1.25 years of historical losses.
29
U.S. GAAP
requires management to establish a fair value hierarchy, which has the objective
of maximizing the use of observable market inputs. U.S. GAAP also requires
enhanced disclosures regarding the inputs used to calculate fair value. These
are classified as Level 1, 2, and 3. Level 3 inputs are largely unobservable
inputs that reflect a company’s own assumptions about the market for a
particular instrument. Some of these inputs could be based on internal models
and cash flow analysis. At March 31, 2010, the fair value of assets
based on Level 3 inputs for Park were approximately $162.7 million. This was
10.4% of the total amount of assets measured at fair value as of the end of the
first quarter. The fair value of impaired loans was approximately $114.1 million
(or 70%) of the total amount of Level 3 inputs. Additionally, there are $84.6
million of loans that are impaired and carried at cost, as fair value exceeds
book value for each individual credit. The large majority of Park’s Level 2
inputs consist of available-for-sale (“AFS”) securities. The fair value of these
AFS securities is obtained largely by the use of matrix pricing, which is a
mathematical technique widely used in the financial services industry to value
debt securities without relying exclusively on quoted market prices for the
specific securities but rather by relying on the securities’ relationship to
other benchmark quoted securities.
Management
believes that the accounting for goodwill and other intangible assets also
involves a higher degree of judgment than most other significant accounting
policies. Goodwill arising from business combinations represents the
value attributable to unidentifiable intangible assets in the business acquired.
Park’s goodwill relates to the value inherent in the banking industry and that
value is dependent upon the ability of Park’s Ohio-based bank to provide
quality, cost-effective banking services in a competitive marketplace. The
goodwill value is supported by revenue that is in part driven by the volume of
business transacted. A decrease in earnings resulting from a decline in the
customer base, the inability to deliver cost-effective services over sustained
periods or significant credit problems can lead to impairment of goodwill that
could adversely impact earnings in future periods. U.S. GAAP requires an annual
evaluation of goodwill for impairment, or more frequently if events or changes
in circumstances indicate that the asset might be impaired. The fair value of
the goodwill, which resides on the books of Park’s Ohio-based bank, PNB, is
estimated by reviewing the past and projected operating results for PNB and
comparable information for the banking industry.
At March
31, 2010, on a consolidated basis, Park had core deposit intangibles of $8.5
million subject to amortization and $72.3 million of goodwill, which was not
subject to periodic amortization, and recorded at PNB. At March 31,
2010, the core deposit intangible asset recorded on the balance sheet
of PNB was $2.3 million and the core deposit intangible asset at Vision
Bank was $6.2 million. On April 1, 2010, Park’s management evaluated
the goodwill for PNB for impairment and concluded that the fair value of
the goodwill for PNB exceeded the carrying value of $72.3 million and
accordingly was not impaired. Please see Note 3 – Goodwill and Intangible
Assets of the Notes to Unaudited Consolidated Condensed Financial
Statements in this Quarterly Report on Form 10-Q for additional information on
intangible assets.
30
Comparison
of Results of Operations
For
the Three Months Ended March 31, 2010 and 2009
Summary Discussion of
Results
Net
income for the three months ended March 31, 2010 was $20.8 million compared to
$21.4 million for the first quarter of 2009, a decrease of $611,000 or
2.9%.
Net
income available to common shareholders (which excludes the preferred stock
dividends and the related accretion) was $19.33 million for the first quarter of
2010 compared to $19.95 million for the three months ended March 31, 2009, a
decrease of $623,000 or 3.1%. Preferred stock dividends and the
related accretion of the discount on the preferred stock, pertaining to the $100
million of preferred stock issued to the U.S. Treasury on December 23, 2008,
were $1.45 million for the first quarter of 2010 and $1.44 million for the first
quarter of 2009.
Diluted
earnings per common share were $1.30 for the first quarter of 2010 compared to
$1.43 for the first quarter of 2009, a decrease of $.13 per share or
9.1%. Weighted average common shares outstanding were 14,882,774 for
the three months ended March 31, 2010 compared to 13,971,720 common shares for
the first quarter of 2009, an increase of 911,054 common shares or
6.5%. Park sold an aggregate of 904,072 common shares, out of
treasury shares, during the last three quarters of 2009 using various capital
raising strategies.
The
following tables compare the components of net income for the three months ended
March 31, 2010 with the components of net income for the three months ended
March 31, 2009. This information is provided for Park, Vision Bank
and Park excluding Vision Bank. In general for 2010, the operating
results for Park’s Ohio-based operations were a little better than
management projected, but the loan loss provision at Vision Bank was worse than
expected. (Please note that some of the percentage changes in the following
tables are not meaningful and, accordingly, we have shown them as
N.M.)
Park – Summary Income Statement
|
||||||||||||
(In Thousands)
|
Three Months Ended
March 31,
|
|||||||||||
2010
|
2009
|
%
Change
|
||||||||||
Net
Interest Income
|
$ | 67,380 | $ | 68,233 | (1.3 | )% | ||||||
Provision
for Loan Losses
|
16,550 | 12,287 | 34.7 | % | ||||||||
Total
Other Income
|
16,710 | 19,210 | (13.0 | )% | ||||||||
Gain
on Sale of Securities
|
8,304 | - |
N.M.
|
|||||||||
Total
Other Expense
|
47,890 | 45,862 | 4.4 | % | ||||||||
Income
Before Income Taxes
|
$ | 27,954 | $ | 29,294 | (4.6 | )% | ||||||
Income
Taxes
|
7,175 | 7,904 | (9.2 | )% | ||||||||
Net
Income
|
$ | 20,779 | $ | 21,390 | (2.9 | )% |
For the
three months ended March 31, 2010, the operating results for net interest
income, total other income and total other expense were consistent with
management’s forecast for the projected operating results for
2010. This guidance was included in Park’s 2009 Annual Report to
Shareholders (“2009 Annual Report”) in the “Financial Review” section on pages
35 through 40.
31
The
following table compares the guidance for 2010 that management had provided in
the 2009 Annual Report with the actual results for the first quarter of
2010.
(In Thousands)
|
Projected Results for
2010
|
25% of Annual Projection
|
Actual Results
for the Quarter
|
|||||||||
Net
Interest Income
|
$ | 265,000 to $275,000 | $ | 66,250 to $68,750 | $ | 67,380 | ||||||
Total
Other Income
|
$ | 68,000 | $ | 17,000 | $ | 16,710 | ||||||
Total
Other Expense
|
$ | 191,000 | $ | 47,750 | $ | 47,890 |
During
the first quarter of 2010, Park sold $201 million of U.S. Government Agency
mortgage-backed securities for a pre-tax gain of $8.3 million. This
gain on the sale of securities was $1.0 million greater than the guidance that
management had provided for 2010 in the 2009 Annual Report. The
securities that were sold were all owned by PNB.
In Park’s
2009 Annual Report, management provided guidance that the loan loss provision
for 2010 would be in a range of $45 million to $55 million. This
estimate implies a quarterly loan loss provision of $11.25 million to $13.75
million. The actual loan loss provision for the quarter of $16.55
million exceeded the top of the range by $2.8 million.
Vision Bank - Summary Income Statement
|
||||||||||||
(In Thousands)
|
Three Months Ended
March 31,
|
|||||||||||
2010
|
2009
|
Percent
Change
|
||||||||||
Net
Interest Income
|
$ | 6,891 | $ | 7,315 | (5.8 | )% | ||||||
Provision
for Loan Losses
|
11,300 | 8,500 | 32.9 | % | ||||||||
Other
Income
|
151 | 1,069 | (85.9 | )% | ||||||||
Other
Expense
|
7,854 | 6,358 | 23.5 | % | ||||||||
Loss
Before Taxes
|
$ | (12,112 | ) | $ | (6,474 | ) | (87.1 | )% | ||||
Income
Taxes (Benefit)
|
(4,656 | ) | (2,505 | ) | (85.9 | )% | ||||||
Net
Loss
|
$ | (7,456 | ) | $ | (3,969 | ) | (87.9 | )% |
The loan
loss provision of $11.3 million at Vision Bank for the first quarter of 2010 was
higher than management had expected. Management had projected that
the quarterly loan loss provision for Vision Bank in 2010 would decrease to $7.5
million per quarter for a total of $30.0 million for the
year. Despite the poor performance in the first quarter of 2010,
Park’s management still expects that the quarterly loan loss provision for
Vision Bank will decrease to $7.5 million or lower for the remaining three
quarters of 2010. As discussed later in this Form 10-Q, under
“Provision for Loan Losses”, the nonperforming loans at Vision Bank decreased by
$5.5 million or 3.5% to $154.1 million at March 31, 2010, compared to $159.6
million at December 31, 2009.
Other
income at Vision Bank was $151,000 for the first quarter of 2010, compared to
$1.1 million for the first quarter of 2009. This decrease of $918,000
was primarily due to recognized losses from devaluations of other real estate
owned during the first quarter of 2010.
Other
expense at Vision Bank increased by $1.5 million or 23.5% to $7.9 million for
the first quarter of 2010, compared to $6.4 million for the same quarter in
2009. This increase was primarily due to an increase in legal and
consulting fees related to professional services being provided concerning
nonperforming loans and other real estate owned at Vision Bank.
32
Park Excluding Vision Bank – Summary Income Statement
|
||||||||||||
(In Thousands)
|
Three Months Ended
March 31,
|
|||||||||||
2010
|
2009
|
Percent
Change
|
||||||||||
Net
Interest Income
|
$ | 60,489 | $ | 60,918 | (.7 | )% | ||||||
Provision
for Loan Losses
|
5,250 | 3,787 | 38.6 | % | ||||||||
Other
Income
|
16,559 | 18,141 | (8.7 | )% | ||||||||
Gain
on Sale of Securities
|
8,304 | - |
N.M.
|
|||||||||
Other
Expense
|
40,036 | 39,504 | 1.4 | % | ||||||||
Income
Before Taxes
|
$ | 40,066 | $ | 35,768 | 12.0 | % | ||||||
Income
Taxes
|
11,831 | 10,409 | 13.7 | % | ||||||||
Net
Income
|
$ | 28,235 | $ | 25,359 | 11.3 | % |
As
previously mentioned, the operating results for Park’s Ohio-based banking
divisions for the first quarter of 2010 were a little stronger than management’s
forecast.
Net Interest Income
Comparison for the First Quarter of 2010 and 2009
Park’s
principal source of earnings is net interest income, the difference between
total interest income and total interest expense. Net interest income
results from average balances outstanding for interest earning assets and
interest bearing liabilities in conjunction with the average rates earned and
paid on them. Net interest income decreased by $853,000 or 1.3% to
$67.38 million for the first quarter of 2010 compared to $68.23 million for the
first three months of 2009.
The
following table compares the average balance and tax equivalent yield on
interest earning assets and the average balance and cost of interest bearing
liabilities for the first quarter of 2010 with the first quarter of
2009.
Three Months Ended March 31,
|
||||||||||||||||
(In Thousands)
|
2010
|
2009
|
||||||||||||||
Average
Balance
|
Tax
Equivalent %
|
Average
Balance
|
Tax
Equivalent %
|
|||||||||||||
Loans
(1)
|
$ | 4,617,479 | 5.87 | % | $ | 4,549,313 | 6.18 | % | ||||||||
Taxable
Investments
|
1,766,642 | 4.70 | % | 1,937,334 | 4.99 | % | ||||||||||
Tax
Exempt Investments
|
18,233 | 7.49 | % | 36,288 | 6.89 | % | ||||||||||
Money
Market Instruments
|
125,795 | .22 | % | 23,746 | .48 | % | ||||||||||
Interest
Earning Assets
|
$ | 6,528,149 | 5.45 | % | $ | 6,546,681 | 5.81 | % | ||||||||
Interest
Bearing Deposits
|
$ | 4,367,017 | 1.15 | % | $ | 4,055,678 | 1.73 | % | ||||||||
Short-Term
Borrowings
|
306,266 | .46 | % | 576,724 | .83 | % | ||||||||||
Long-Term
Debt
|
729,618 | 3.92 | % | 893,884 | 3.03 | % | ||||||||||
Interest
Bearing Liabilities
|
$ | 5,402,901 | 1.49 | % | $ | 5,526,286 | 1.84 | % | ||||||||
Excess
Interest Earning Assets
|
$ | 1,125,248 | $ | 1,020,395 | ||||||||||||
Net
Interest Spread
|
3.96 | % | 3.97 | % | ||||||||||||
Net
Interest Margin
|
4.22 | % | 4.26 | % |
(1) For
purposes of the computation, nonaccrual loans are included in the average
balance.
33
Average
interest earning assets for the first quarter of 2010 decreased by $19 million
or .3% to $6,528 million compared to $6,547 million for the first quarter last
year. The average yield on interest earning assets decreased by 36
basis points to 5.45% for the first quarter of 2010 compared to 5.81% for the
first quarter of 2009.
Average
interest bearing liabilities for the first quarter of 2010 decreased by $123
million or 2.2% to $5,403 million compared to $5,526 million for the first
quarter last year. The average cost of interest bearing liabilities
decreased by 35 basis points to 1.49% for the first quarter of 2010 compared to
1.84% for the first quarter of 2009.
Interest
Rates
Short-term
interest rates continue to be extremely low. The average federal
funds rate was .13% for the first quarter of 2010. The federal funds
rate averaged .16% for all of 2009 and averaged .18% for the first quarter of
2009.
During
2008, the Federal Open Market Committee (“FOMC”) of the Federal Reserve
aggressively lowered the targeted federal funds rate from 4.25% at the beginning
of the year to a range of 0% to .25% in December 2008. The sharp
reduction in the targeted federal funds rate in 2008 was in response to a severe
recession in the U.S. economy. The annualized change in the U.S.
gross domestic product (“GDP”) in 2009 was a negative 6.4% in the first quarter
and a negative .7% in the second quarter. However, economic
conditions began to improve during the second half of 2009 as the annualized
growth in GDP was 2.2% in the third quarter and 5.6% in the fourth
quarter. Most economists expect GDP will grow 2% to 3% in 2010, but
that the U.S. national unemployment rate will continue to be above
9%.
Park’s
management expects that due to the uncertainty of future economic growth
following the severe economic recession, the FOMC will maintain the targeted
federal funds interest rate in the range of 0% to .25% for most of
2010.
Discussion of Loans,
Investments, Deposits and Borrowings
Average
loan balances increased by $68 million or 1.5% to $4,617 million for the three
months ended March 31, 2010, compared to $4,549 million for the first quarter of
2009. The average yield on the loan portfolio decreased by 31 basis
points to 5.87% for the first quarter of 2010 compared to 6.18% for the first
quarter of 2009.
Management
has negotiated floor interest rates on many commercial and commercial real
estate loans which has prevented the yield on the loan portfolio from decreasing
as much as the large decline in short-term interest rates in the past two
years. The yield on the loan portfolio was 5.91% for the fourth
quarter of 2009 and 5.99% for the third quarter of 2009. Management
expects that the yield on the loan portfolio will decrease slightly to about
5.80% during the second quarter of 2010.
Loans
outstanding decreased by $43 million or .9% during the first quarter of 2010,
but have increased by $36 million or .8% during the past twelve months to $4,597
million at March 31, 2010. The decrease in loans during the first
quarter of 2010 was primarily due to a $39 million decrease in real estate
construction loans. However, management also noted a decrease in the
demand for consumer and commercial loans during the first quarter of
2010. Park’s management expects slow loan growth (1% to 2%) over the
remaining three quarters of 2010.
The
average balance of taxable investment securities decreased by $170 million or
8.8% to $1,767 million for the first quarter of 2010 compared to $1,937 million
for the first quarter of 2009. The average yield on taxable
investment securities was 4.70% for the first quarter of 2010 compared to 4.99%
for the first quarter last year.
The
average balance of tax exempt investment securities decreased by $18 million or
49.8% to $18 million for the first quarter of 2010 compared to $36 million for
the first quarter of 2009. The tax equivalent yield on tax exempt
investment securities was 7.49% for the first quarter of 2010 and 6.89% for the
first quarter of 2009. Park has not purchased any tax exempt
investment securities for the past several quarters.
34
At March
31, 2010, total investment securities (on an amortized cost basis) were $1,898
million compared to $1,817 million at December 31, 2009. During the
first quarter of 2010, Park sold $201 million of U.S. Government Agency
mortgage-backed securities for a pre-tax gain of $8.3 million. These
mortgage-backed securities had a weighted average book yield of 4.75% and they
were sold at an average price of 103.7% of the principal balance with an
estimated yield to the buyer of 2.99%. These securities had a
weighted average remaining life of about 3 years.
Park also
sold during the first quarter $75 million of U.S. Government Agency callable
notes for no gain or loss. These securities had a book yield of 4.25%
and a final maturity in approximately 9 years.
Park
purchased $648 million of investment securities during the three months ended
March 31, 2010. Approximately $349 million of these securities were
very short-term (30 days) U.S. Government Agency discount notes with a purchase
yield of .09%. Management also purchased approximately $297
million of U.S. Government Agency notes with a purchase yield of
4.30%. These securities are generally callable on a quarterly
basis. The final maturity on these securities ranges from 8 years to
15 years. Any of these securities purchased with a maturity greater
than 10 years have a step-up in interest rate of at least 200 basis points from
the initial purchase yield at the end of 10 years. Approximately $147
million of these investment purchases have a maturity of greater than 10 years
with a starting weighted average interest rate of 4.15%.
Average
interest bearing deposit accounts increased by $311 million or 7.7% to $4,367
million for the first quarter of 2010 compared to $4,056 million for the first
quarter of 2009. The average interest rate paid on interest bearing
deposits decreased by 58 basis points to 1.15% for the first quarter of 2010
compared to 1.73% for the first quarter last year.
Average
total borrowings were $1,036 million for the three months ended March 31, 2010
compared to $1,471 million for the first quarter of 2009, a decrease of $435
million or 29.6%. The large decrease in total borrowings was
primarily due to the strong increase in interest bearing deposit
accounts. The average interest rate paid on total borrowings was
2.90% for the first quarter of 2010 compared to 2.17% for the first quarter of
2009. The increase in the average interest rate paid on total
borrowings was primarily due to a large reduction in low cost short-term
borrowings, as well as the subordinated notes issued on December 23,
2009.
The net
interest spread (the difference between the tax equivalent yield on interest
earning assets and the tax equivalent cost of interest bearing liabilities)
decreased by 1 basis point to 3.96% for the first quarter of 2010 compared to
3.97% for the first quarter last year. The net interest margin (the
annualized tax equivalent net interest income divided by average interest
earning assets) was 4.22% for the first quarter of 2010 compared to 4.26% for
the first quarter of 2009.
Guidance on Net Interest
Income for 2010
Management
provided guidance in Park’s 2009 Annual Report (page 38) that net interest
income for 2010 would be approximately $265 million to $275 million, the tax
equivalent net interest margin would be 4.15% to 4.20% and the average interest
earning assets for 2010 would be approximately $6,550 million.
The
actual results for the first quarter of 2010 were in line with management’s
guidance. Net interest income for the first three months of 2010 was
$67.4 million, which annualized would be about $273 million for
2010. The tax equivalent net interest margin was 4.22% and average
interest earning assets were $6,528 million for the first quarter of
2010.
The
following table displays for the past five quarters the average balance of
interest earning assets, net interest income and the tax equivalent net interest
margin.
35
(In Thousands)
|
Average Interest
Earning Assets
|
Net Interest
Income
|
Tax Equivalent
Net Interest Margin
|
|||||||||
March
2009
|
$ | 6,546,681 | $ | 68,233 | 4.26 | % | ||||||
June
2009
|
$ | 6,528,425 | $ | 67,994 | 4.21 | % | ||||||
September
2009
|
$ | 6,476,283 | $ | 68,462 | 4.22 | % | ||||||
December
2009
|
$ | 6,546,174 | $ | 68,802 | 4.20 | % | ||||||
March
2010
|
$ | 6,528,149 | $ | 67,380 | 4.22 | % |
Our
current forecast for net interest income for 2010 is estimated to be in the
middle of the range of $265 million to $275 million that management disclosed in
the 2009 Annual Report.
Provision for Loan
Losses
The
provision for loan losses was $16.6 million for the three months ended March 31,
2010, compared to $12.3 million for the same period in 2009. Net loan
charge-offs were $13.6 million for the first quarter of 2010, compared to $11.1
million for the first quarter of 2009. The annualized ratio of net
loan charge-offs to average loans was 1.19% for the three months ended March 31,
2010, compared to 0.99% for the same period in 2009.
Vision
Bank continued to experience elevated charge-offs and provision for loan losses
during the first quarter of 2010. The loan loss provision for Vision
Bank was $11.3 million for the three months ended March 31, 2010, compared to
$8.5 million for the first quarter of 2009. Vision Bank had net loan
charge-offs of $9.1 million, or an annualized 5.40% of average loans for the
first quarter of 2010, compared to net loan charge-offs of $7.4 million, or
4.23% of average loans for the same period in 2009.
Park’s
Ohio-based operations had a provision for loan losses of $5.3 million for the
first quarter of 2010, compared to $3.8 million for the first quarter of
2009. Net loan charge-offs for Park’s Ohio-based operations were $4.5
million, or an annualized 0.46% of average loans for the first quarter of 2010,
compared to $3.7 million, or an annualized 0.39% of average loans for the first
quarter of 2009.
The
allowance for loan losses was $119.7 million, or 2.60% of outstanding loans at
March 31, 2010, compared to $116.7 million, or 2.52% of loans outstanding at
December 31, 2009 and $101.3 million, or 2.22% of loans outstanding at March 31,
2009.
Nonperforming
loans, defined as loans that are 90 days past due, nonaccrual and renegotiated
loans were $242.4 million, or 5.27% of total loans at March 31, 2010, compared
to $248.5 million or 5.35% of total loans at December 31, 2009, and $166.7
million or 3.65% of total loans at March 31, 2009. Vision Bank had nonperforming
loans of $154.1 million or 22.84% of total loans at March 31, 2010, compared to
$159.6 million or 23.58% of total loans at December 31, 2009 and $85.7 million
or 12.24% of total loans at March 31, 2009. Park’s Ohio-based operations
had nonperforming loans of $88.3 million or 2.25% of total loans at March 31,
2010, compared to $88.9 million or 2.24% of total loans at December 31, 2009 and
$81.0 million or 2.10% of total loans at March 31, 2009.
Other
real estate owned was $45.9 million at March 31, 2010, up from $41.2 million at
December 31, 2009 and $34.2 million at March 31, 2009. Vision Bank
had other real estate owned of $35.1 million at March 31, 2010, compared to
$35.2 million at December 31, 2009 and $28.8 million at March 31,
2009. Management expects that other real estate owned will continue
to increase through the remainder of 2010 as management works to reduce
nonperforming loans.
36
Park’s
allowance for loan losses includes an allocation for loans specifically
identified as impaired under U.S. GAAP. At March 31, 2010, loans considered to
be impaired consisted substantially of commercial loans graded as “doubtful” and
placed on non-accrual status. As a result of significant losses within Vision
Bank’s CL&D loan portfolio over the past three years, management continues
to believe it is necessary to segregate this portion of the portfolio for both
impaired credits, as well as those accruing CL&D loans at March 31, 2010.
From the date Park acquired Vision (March 9, 2007) through March 31, 2010,
Vision had cumulative charge-offs within the CL&D loan portfolio of $54.9
million. Additionally, at March 31, 2010, management established a specific
reserve of $24.4 million related to those CL&D loans at Vision Bank that are
deemed to be impaired. The aggregate of charge-offs since acquisition, along
with the specific reserves at March 31, 2010, total $79.3 million. Total
provision expense for Vision Bank since the date of acquisition through March
31, 2010 has been $122.1 million. The magnitude of the losses coming from the
CL&D loan portfolio at Vision, along with the continued run-off of
performing CL&D loans, resulted in management’s decision, during
2009, to analyze the accruing and impaired Vision Bank CL&D loan
portfolio separate from other commercial loans. The following table summarizes
the CL&D loan portfolio at Vision Bank:
(In thousands)
|
March 31,
2010
|
Dec. 31,
2009
|
Dec. 31,
2008
|
Dec. 31,
2007
|
||||||||||||
CL&D
loans, period end
|
$ | 200,112 | $ | 218,205 | $ | 251,443 | $ | 295,743 | ||||||||
Performing
CL&D loans, period end
|
116,672 | 132,788 | 191,712 | 260,195 | ||||||||||||
Impaired
CL&D loans, period end
|
83,440 | 85,417 | 59,731 | 35,548 | ||||||||||||
Specific
reserve on impaired CL&D loans
|
24,404 | 21,706 | 3,134 | 1,184 | ||||||||||||
Carrying
amount of impaired CL&D loans, after specific
reserve
|
$ | 59,036 | $ | 63,711 | $ | 56,597 | $ | 34,364 | ||||||||
Cumulative
prior charge-offs on impaired Vision Bank CL&D loans, period
end
|
$ | 26,334 | $ | 24,931 | $ | 18,839 | $ | 7,399 |
Historically,
Park’s management has aggressively recorded partial charge-offs on nonperforming
loans to write-down the loans to their fair value. As of March 31,
2010, management has taken partial charge-offs of $46.2 million related to the
$198.6 million of commercial loans considered to be impaired. While
we continue to take partial charge-offs on nonperforming loans, there is a
higher level of uncertainty when valuing collateral or projecting cash flows in
Vision Bank’s Florida and Alabama markets due to their illiquid nature and
management’s approach of pursuing guarantors for additional collateral or cash
payment. As a result, management has utilized specific reserves to a greater
extent than in prior years. Park continues to work with a third-party
specialist to assist in the resolution and maximization of value of impaired
loans at Vision Bank. Park’s specific reserve for impaired
loans increased to $38.7 million at March 31, 2010, compared to $36.7 million at
December 31, 2009 and $9.5 million at March 31, 2009.
37
A
significant portion of Park’s allowance for loan losses is allocated to
commercial loans classified as “special mention” or “substandard.” “Special
mention” loans are loans that have potential weaknesses that may result in loss
exposure to Park. “Substandard” loans are those that exhibit a well defined
weakness, jeopardizing repayment of the loan, resulting in a higher probability
that Park will suffer a loss on the loan unless the weakness is corrected. As
previously discussed, management has segregated the Vision Bank CL&D loans
from other commercial loans that are still accruing. The tables below present
the loss factors applied in the determination of the allowance for loan losses
within the accruing CL&D loan and other commercial loan information at March
31, 2010.
Vision Bank Commercial Land and Development Loans
|
||||||||||||
(In thousands)
|
Outstanding
balance
|
Loss factor
|
Loan loss
reserve
|
|||||||||
All
grades
|
$ | 116,672 | 15.45 | % | $ | 18,029 | ||||||
PNB
participations in Vision CL&D loans
|
21,234 | 15.45 | % | 3,281 | ||||||||
Total
|
$ | 137,906 | 15.45 | % | $ | 21,310 |
Remaining Commercial Loans
|
||||||||||||
(in thousands)
|
Outstanding
balance
|
Loss factor
|
Loan loss
reserve
|
|||||||||
Substandard
loans (grade 6)
|
$ | 103,636 | 12.87 | % | $ | 13,336 | ||||||
Special
mention loans (grade 5)
|
140,422 | 4.29 | % | 6,023 | ||||||||
Pass
Loans (grades 1-4)
|
2,205,855 | 1.17 | % | 25,830 | ||||||||
Total
|
$ | 2,449,913 | 1.84 | % | $ | 45,189 |
As
always, management is working to address weaknesses in those loans that may
result in future loss. Actual loss experience may be more or less than the
amount allocated.
Management
provided guidance in Park’s 2009 Annual Report that the loan loss provision for
2010 would be approximately $45 million to $55 million. The actual
results for the loan loss provision in the first three months of 2010 was higher
than management expected, at $16.6 million; however, management expects
improvement for each of the next three quarters of 2010. Park’s
most recent projection indicates that the loan loss provision for 2010 will be
$50 to $55 million. However, in referring to the table below, which
shows Park’s trends in problem loans, if Park experiences a significant increase
in nonperforming loans, there is a risk that management’s projected loan loss
provision could be higher.
The
following table compares nonperforming assets at March 31, 2010, December 31,
2009 and March 31, 2009.
Nonperforming Assets
(In Thousands)
|
March 31,
2010
|
December 31,
2009
|
March 31,
2009
|
|||||||||
Nonaccrual
Loans
|
$ | 230,498 | $ | 233,544 | $ | 158,718 | ||||||
Renegotiated
Loans
|
60 | 142 | 148 | |||||||||
Loans
Past Due 90 Days or More
|
11,853 | 14,773 | 7,807 | |||||||||
Total
Nonperforming Loans
|
$ | 242,411 | $ | 248,459 | $ | 166,673 | ||||||
Other
Real Estate Owned
|
45,854 | 41,240 | 34,173 | |||||||||
Total
Nonperforming Assets
|
$ | 288,265 | $ | 289,699 | $ | 200,846 | ||||||
Percentage
of Nonperforming Loans to Loans
|
5.27 | % | 5.35 | % | 3.65 | % | ||||||
Percentage
of Nonperforming Assets to Loans
|
6.27 | % | 6.24 | % | 4.40 | % | ||||||
Percentage
of Nonperforming Assets to Total Assets
|
4.02 | % | 4.11 | % | 2.85 | % |
38
Total Other
Income
Total
other income exclusive of securities gains and losses decreased by $2.5 million
or 13.0% to $16.7 million for the quarter ended March 31, 2010, compared to
$19.2 million for the first quarter of 2009.
The
following table is a summary of the changes in the components of total other
income.
(In thousands)
|
Three Months Ended
March 31,
|
|||||||||||
2010
|
2009
|
Change
|
||||||||||
Income
from fiduciary activities
|
$ | 3,422 | $ | 2,860 | $ | 562 | ||||||
Service
charges on deposits
|
4,746 | 5,161 | (415 | ) | ||||||||
Other
service income
|
2,982 | 5,546 | (2,564 | ) | ||||||||
Check
fee income
|
2,444 | 2,129 | 315 | |||||||||
Bank
owned life insurance income
|
1,216 | 1,188 | 28 | |||||||||
Other
|
1,900 | 2,326 | (426 | ) | ||||||||
Total
Other Income
|
$ | 16,710 | $ | 19,210 | $ | (2,500 | ) |
Income
from fiduciary activities, which represents revenue earned from Park’s trust
activities, increased by $562,000, or 19.7%, to $3.4 million for the three
months ended March 31, 2010 from $2.9 million for the same period in
2009. Fiduciary fees are generally charged based on the market value
of customer accounts. Due to the increase in stock values over the
past year, the market value for assets under management at March 31, 2010, has
increased by approximately 20% compared to March 31, 2009.
Service
charges on deposits have decreased by $415,000, or 8.0%, to $4.7 million for the
three month period ended March 31, 2010, compared to $5.2 million for the same
period in 2009. This was primarily due to the decrease in
non-sufficient funds and overdraft charges during 2010.
Other
service income decreased by $2.6 million, or 46%, to $3.0 million for the three
months ended March 31, 2010, compared to $5.5 million for the same period in
2009. During the first quarter of 2010, Park originated and sold,
with servicing retained, $70.6 million of fixed rate residential mortgages into
the secondary market and recognized $2.4 million in income, a decrease of $2.6
million from the same period in 2009. In the first quarter of 2009, Park
originated and sold, with servicing retained, $181.6 million of fixed rate
residential mortgages into the secondary market and recognized $5.0 million of
income during the quarter.
Check fee
income, which is generated from debit card transactions, increased $315,000 to
$2.4 million for the three months ended March 31, 2010, compared to $2.1 million
for the same period in 2009. This increase is due to continued
increases in the volume of debit card transactions.
The
subcategory called “Other” within “Total Other Income” decreased $426,000 to
$1.9 million for the three months ended March 31, 2010, compared to $2.3 million
for the same period in 2009. The change in other income for Park as a
whole was minimal; however, Vision Bank recognized losses due to devaluations of
other real estate owned of approximately $905,000, which was offset by increases
in miscellaneous income in the Ohio-based divisions.
39
The
following table breaks out the change in total other income between Park’s
Ohio-based divisions and Vision Bank.
Changes in Other Income
(In Thousands)
|
||||||||||||
Three Months Ended
March 31, 2010
|
||||||||||||
Ohio-based
|
Vision
Bank
|
Total
|
||||||||||
Income
from Fiduciary Activities
|
$ | 538 | $ | 24 | $ | 562 | ||||||
Service
Charges on Deposits
|
(374 | ) | (41 | ) | (415 | ) | ||||||
Other
Service Income
|
(2,323 | ) | (241 | ) | (2,564 | ) | ||||||
Check
fee income
|
315 | - | 315 | |||||||||
Bank
owned life insurance income
|
20 | 8 | 28 | |||||||||
Other
|
242 | (668 | ) | (426 | ) | |||||||
Total
|
$ | (1,582 | ) | $ | (918 | ) | $ | (2,500 | ) |
Management
provided guidance in Park’s 2009 Annual Report that total other income would be
approximately $68 million for 2010. Management’s most recent projection for
total other income is consistent with the guidance given in the 2009 Annual
Report.
Gain on Sale of
Securities
During
the first quarter of 2010, Park sold $201 million of U.S. Government Agency
mortgage-backed securities for a pre-tax gain of $8.3 million. Additionally, $75
million of U.S. Government Agency callable securities were sold during the
quarter at their book value. There were no sales of securities during
the first three months of 2009.
Total Other
Expense
The
following table is a summary of the changes in the components of total other
expense.
Three Months Ended
March 31,
|
||||||||||||
(In
Thousands)
|
2010
|
2009
|
Change
|
|||||||||
Salaries
and Employee Benefits
|
$ | 25,171 | $ | 25,487 | $ | (316 | ) | |||||
Net
Occupancy Expense
|
3,117 | 3,158 | (41 | ) | ||||||||
Furniture
and Equipment Expense
|
2,632 | 2,378 | 254 | |||||||||
Data
Processing Fees
|
1,593 | 1,347 | 246 | |||||||||
Professional
Fees and Services
|
4,856 | 3,221 | 1,635 | |||||||||
Amortization
of Intangibles
|
936 | 936 | - | |||||||||
Marketing
|
902 | 911 | (9 | ) | ||||||||
Insurance
|
2,198 | 1,603 | 595 | |||||||||
Postage
and Telephone
|
1,769 | 1,912 | (143 | ) | ||||||||
State
Taxes
|
845 | 941 | (96 | ) | ||||||||
Other
|
3,871 | 3,968 | (97 | ) | ||||||||
Total
Other Expense
|
$ | 47,890 | $ | 45,862 | $ | 2,028 |
Other
expenses have increased by $2.0 million for the three months ended March 31,
2010 compared to the same period in 2009 primarily due to:
40
|
·
|
An
increase in professional fees and services of $1.6 million. This is
primarily a result of a $1.4 million increase in legal and consulting
expenses at Vision Bank for the first quarter of 2010 compared to the same
period in 2009. These are legal expenses directly related with working
through the non-performing loans and other real estate owned at Vision
Bank.
|
|
·
|
A
$595,000 increase in FDIC insurance premiums, with $491,000 of the
increase coming from the Ohio-based
operations.
|
The
following table breaks out the change in total other expense between Park’s
Ohio-based banking divisions and Vision Bank.
Change in Total Other Expense
|
Three Months Ended
March 31, 2010
|
|||||||||||
(In Thousands)
|
Ohio-based
|
Vision
Bank
|
Total
|
|||||||||
Salaries
and Employee Benefits
|
$ | (318 | ) | $ | 2 | $ | (316 | ) | ||||
Net
Occupancy Expense
|
4 | (45 | ) | (41 | ) | |||||||
Furniture
and Equipment Expense
|
232 | 22 | 254 | |||||||||
Data
Processing Fees
|
111 | 135 | 246 | |||||||||
Professional
Fees and Services
|
176 | 1,459 | 1,635 | |||||||||
Marketing
|
(7 | ) | (2 | ) | (9 | ) | ||||||
Insurance
|
491 | 104 | 595 | |||||||||
Postage
and Telephone
|
(117 | ) | (26 | ) | (143 | ) | ||||||
State
Taxes
|
(83 | ) | (13 | ) | (96 | ) | ||||||
Other
|
43 | (140 | ) | (97 | ) | |||||||
Total
Other Expense
|
$ | 532 | $ | 1,496 | $ | 2,028 |
Management
provided guidance in Park’s 2009 Annual Report that total other expense would be
approximately $191 million for 2010. Management’s latest projection of total
other expense remains unchanged from the guidance provided in the 2009
Annual Report.
Income
Tax
Federal
income tax expense was $7.8 million for the quarter ended March 31, 2010 and
state income tax was a benefit of $609,000. Vision Bank is subject to
state income tax in the states of Alabama and Florida. State income
tax was a benefit for the three month period ended March 31, 2010, because
Vision Bank had a loss. Park and its Ohio-based banking divisions do
not pay state income tax to the state of Ohio, but pay a franchise tax based on
year-end equity. The franchise tax expense is included in “state
taxes” as part of total other expense on Park’s Consolidated Condensed
Statements of Income.
Federal
income tax was $8.2 million for the first quarter of 2009 and state income tax
was a benefit of $327,000.
Federal
income tax as a percentage of income before taxes was 27.8% for the first three
months of 2010, compared to 28.1% for the same period in 2009. The
federal effective income tax rate is lower than the statutory rate of 35%
primarily due to tax-exempt interest income from state and municipal investments
and loans, low income housing tax credits and income from bank owned life
insurance.
Management
provided guidance in Park’s 2009 Annual Report that the federal effective income
tax rate for 2010 will be approximately 28% to 29%. Management’s
latest projection of the federal effective income tax is consistent with the
guidance in the 2009 Annual Report.
41
Comparison
of Financial Condition
At
March 31, 2010 and December 31, 2009
Changes in Financial
Condition and Liquidity
Total
assets increased by $136 million, or 1.9% to $7,176 million at March 31, 2010,
compared to $7,040 million at December 31, 2009. The increase in total assets
was primarily due to money market instruments and total investment securities,
which increased by $104 million and $78 million, respectively. These increases
were partially offset by a decrease in loan balances during the
period.
Total
investment securities increased by $78 million to $1,941 million at March 31,
2010 compared to $1,864 million at December 31, 2009. During the first quarter
of 2010, Park’s management purchased $648 million of investment securities.
These consisted of approximately $349 million of U.S. Government Agency Notes
yielding 0.09% and approximately $297 million of U.S. Government Agency callable
securities yielding 4.30%. The weighted average maturity of purchases during the
first quarter is less than one year. Investment maturities and repayments during
the quarter were approximately $290 million. Finally, Park sold $201 million of
U.S. Government Agency mortgage-backed securities for a pre-tax gain of $8.3
million. An additional $75 million of U.S. Government Agency callable securities
were sold during the quarter at their book value.
Loan
balances decreased by $43 million to $4,597 million at March 31, 2010 compared
to $4,640 million at December 31, 2009. The decrease in loans during the first
quarter was primarily due to a $39 million decline in real estate construction
loans.
Total
liabilities increased by $132 million during the first quarter of 2010 to $6,455
million at March 31, 2010 from $6,323 million at December 31,
2009. Total deposits and other liabilities have increased by $81
million and $109 million, respectively. These increases were
offset by a decrease in short-term borrowings of $57 million during the
quarter.
Total
deposits increased by $81 million to $5,269 million at March 31, 2010 compared
to $5,188 million at December 31, 2009. Interest bearing checking accounts
increased by $171 million during the first quarter, which were offset by a $60
million decrease in certificates of deposit and a $31 million decrease in
non-interest bearing deposits.
Total
stockholders’ equity increased by $3.6 million to $721 million at March 31,
2010, from $717 million at December 31, 2009. Retained earnings increased by
$5.3 million during the period as a result of: net income of $20.8 million,
reduced by common stock dividends of $14.0 million and accretion and dividends
on the preferred stock of $1.5 million. Preferred stock increased by
$202,000 during the quarter as a result of the accretion of the discount on
preferred stock. Accumulated other comprehensive income declined by $1.9 million
during the first quarter of 2010 to a balance of $13.8 million at March 31,
2010. The unrealized holding gains on the mark-to-market of the
investment securities portfolio declined by $1.8 million, net of taxes, and Park
also recognized a $111,000 increase in the unrealized holding loss on the cash
flow hedge.
Increases
or decreases in the investment securities portfolio, short-term borrowings and
long-term debt are greatly dependent upon the growth in loans and deposits. The
primary objective of management is to grow loan and deposit totals. To the
extent that management is unable to grow loan totals at a desired growth rate,
additional investment securities may be acquired. Likewise, both short-term
borrowings and long-term debt are utilized to fund the growth in earning assets
if the growth in deposits and cash flow from operations are not sufficient to do
so.
42
Effective
liquidity management ensures that the cash flow requirements of depositors and
borrowers, as well as the operating cash needs of the Corporation, are met.
Funds are available from a number of sources, including the securities
portfolio, the core deposit base, Federal Home Loan Bank borrowings, and the
capability to securitize or package loans for sale. The Corporation’s loan to
asset ratio was 64.1% at March 31, 2010, compared to 65.9% at December 31, 2009
and 64.6% at March 31, 2009. Cash and cash equivalents were $250.1 million at
March 31, 2010, compared to $159.1 million at December 31, 2009 and $126.4
million at March 31, 2009. The present funding sources provide more than
adequate liquidity for the Corporation to meet its cash flow needs.
Capital
Resources
Total
stockholders’ equity at March 31, 2010 was $721 million, or 10.0% of total
assets, compared to $717 million or 10.2% of total assets at December 31, 2009
and $656 million or 9.3% of total assets at March 31, 2009. Common
equity, which is stockholders’ equity excluding the preferred stock, was $624
million at March 31, 2010, or 8.7% of total assets, compared to $621 million or
8.8% of total assets at December 31, 2009.
Financial
institution regulators have established guidelines for minimum capital ratios
for banks, thrifts, and bank holding companies. The net unrealized gain or loss
on available-for-sale securities is generally not included in computing
regulatory capital. The minimum leverage capital ratio (defined as stockholders’
equity less intangible assets divided by tangible assets) is 4% and the well
capitalized ratio is greater than or equal to 5%. Park’s leverage ratio was
9.12% at March 31, 2010 and 9.04% at December 31, 2009. The minimum Tier 1
risk-based capital ratio (defined as leverage capital divided by risk-adjusted
assets) is 4% and the well capitalized ratio is greater than or equal to 6%.
Park’s Tier 1 risk-based capital ratio was 12.88% at March 31, 2010 and 12.45%
at December 31, 2009. The minimum total risk-based capital ratio (defined as
leverage capital plus supplemental capital divided by risk-adjusted assets) is
8% and the well capitalized ratio is greater than or equal to 10%. Park’s total
risk-based capital ratio was 15.35% at March 31, 2010 and 14.89% at December 31,
2009.
The
financial institution subsidiaries of Park each met the well capitalized ratio
guidelines at March 31, 2010. The following table indicates the capital ratios
for each subsidiary and Park at March 31, 2010.
Leverage
|
Tier
1
Risk Based
|
Total
Risk-Based
|
||||||||||
The
Park National Bank
|
6.39 | % | 9.29 | % | 11.36 | % | ||||||
Vision
Bank
|
10.85 | % | 13.60 | % | 14.92 | % | ||||||
Park
National Corporation
|
9.12 | % | 12.88 | % | 15.35 | % | ||||||
Minimum
Capital Ratio
|
4.00 | % | 4.00 | % | 8.00 | % | ||||||
Well
Capitalized Ratio
|
5.00 | % | 6.00 | % | 10.00 | % |
Contractual Obligations and
Commitments
In the
ordinary course of operations, Park enters into certain contractual
obligations. Such obligations include the funding of operations
through debt issuances as well as leases for premises. See page 44 of Park’s
2009 Annual Report (Table 11) for disclosure concerning contractual obligations
and commitments at December 31, 2009. There were no significant changes in
contractual obligations and commitments during the first three months of
2010.
Financial Instruments with
Off-Balance Sheet Risk
All of
the affiliate banks of Park are parties to financial instruments with
off-balance sheet risk in the normal course of business to meet the financing
needs of their respective customers. These financial instruments include loan
commitments and standby letters of credit. The instruments involve, to varying
degrees, elements of credit and interest rate risk in excess of the amount
recognized in the consolidated financial statements.
43
The
exposure to credit loss (for the subsidiary banks of Park) in the event of
nonperformance by the other party to the financial instrument for loan
commitments and standby letters of credit is represented by the contractual
amount of those instruments. Park and each of its subsidiary banks use the same
credit policies in making commitments and conditional obligations as they do for
on-balance sheet instruments. Since many of the loan commitments may expire
without being drawn upon, the total commitment amount does not necessarily
represent future cash requirements. The credit risk involved in issuing letters
of credit is essentially the same as that involved in extending loan commitments
to customers.
The total
amounts of off-balance sheet financial instruments with credit risk were as
follows:
(In
Thousands)
|
March
31, 2010
|
December
31, 2009
|
||||||
Loan
Commitments
|
$ | 791,647 | $ | 955,257 | ||||
Standby
Letters of Credit
|
$ | 29,385 | $ | 36,340 |
ITEM
3 – QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Management
reviews interest rate sensitivity on a bi-monthly basis by modeling the
consolidated financial statements under various interest rate scenarios. The
primary reason for these efforts is to guard Park from adverse impacts of
unforeseen changes in interest rates. Management continues to believe that
further changes in interest rates will have a small impact on net income,
consistent with the disclosure on pages 42 and 43 of Park’s 2009 Annual
Report.
On page
43 (Table 10) of Park’s 2009 Annual Report, management reported that Park’s
twelve month cumulative rate sensitivity gap was a positive (assets exceeding
liabilities) $525.1 million or 8.02% of interest earning assets at December 31,
2009. At March 31, 2010, Park’s twelve month cumulative rate sensitivity gap was
a positive (assets exceeding liabilities) $1,129 million or 17.0% of interest
earning assets. Park’s twelve-month cumulative rate sensitivity gap continues to
be relatively balanced and stable.
Management
supplements the interest rate sensitivity gap analysis with periodic simulations
of balance sheet sensitivity under various interest rate and what-if scenarios
to better forecast and manage the net interest margin. Management uses a 50
basis point change in market interest rates per quarter for a total of 200 basis
points per year in evaluating the impact of changing interest rates on net
interest income and net income over a twelve month horizon.
On page
43 of Park’s 2009 Annual Report, management reported that at December 31, 2009,
the earnings simulation model projected that net income would increase by 2.2%
using a rising interest rate scenario and decrease by 0.1% using a declining
interest rate scenario over the next year. At March 31, 2010, the earnings
simulation model projected that net income would increase by 2.4% using a rising
interest rate scenario and decrease by 2.0% using a declining interest rate
scenario. At March 31, 2010, management continues to believe that gradual
changes in interest rates (50 basis points per quarter for a total of 200 basis
points per year) will have a small impact on net income.
44
ITEM
4 – CONTROLS AND PROCEDURES
Evaluation of Disclosure
Controls and Procedures
With the
participation of the Chairman of the Board and Chief Executive Officer (the
principal executive officer) and the Chief Financial Officer (the principal
financial officer) of Park, Park’s management has evaluated the effectiveness of
Park’s disclosure controls and procedures (as defined in Rule 13a-15(e)
under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as
of the end of the quarterly period covered by this Quarterly Report on
Form 10-Q. Based on that evaluation, Park’s Chairman of the
Board and Chief Executive Officer and Park’s Chief Financial Officer have
concluded that:
·
|
information
required to be disclosed by Park in this Quarterly Report on Form 10-Q and
other reports that Park files or submits under the Exchange Act would be
accumulated and communicated to Park’s management, including its principal
executive officer and principal financial officer, as appropriate to allow
timely decisions regarding required
disclosure;
|
·
|
information
required to be disclosed by Park in this Quarterly Report on Form 10-Q and
the other reports that Park files or submits under the Exchange Act would
be recorded, processed, summarized and reported within the time periods
specified in the SEC’s rules and forms;
and
|
·
|
Park’s
disclosure controls and procedures were effective as of the end of the
quarterly period covered by this Quarterly Report on
Form 10-Q.
|
Changes in Internal Control
Over Financial Reporting
There
were no changes in Park’s internal control over financial reporting (as defined
in Rule 13a – 15(f) under the Exchange Act) that occurred during Park’s fiscal
quarter ended March 31, 2010, that have materially affected, or are reasonably
likely to materially affect, Park’s internal control over financial
reporting.
PARK
NATIONAL CORPORATION
PART II –
OTHER INFORMATION
Item
1. Legal
Proceedings
There are
no pending legal proceedings to which Park or any of its subsidiaries is a party
or to which any of their property is subject, except for routine legal
proceedings to which Park’s subsidiary banks are parties incidental to their
respective banking business. Park considers none of those proceedings to be
material.
45
Item 1A.
Risk
Factors
There are
certain risks and uncertainties in our business that could cause our actual
results to differ materially from those anticipated. In “ITEM 1A. RISK FACTORS”
of Part I of Park’s Annual Report on Form 10-K for the fiscal year ended
December 31, 2009 (the “2009 Form 10-K”), we included a detailed discussion of
our risk factors. The following information updates certain of our risk factors
and should be read in conjunction with the risk factors disclosed in the 2009
Form 10-K. These risk factors should be read carefully in connection with
evaluating our business and in connection with the forward-looking statements
contained in this Quarterly Report on Form 10-Q. Any of the risks described
below or in the 2009 Form 10-K could materially adversely affect our business,
financial condition or future results and the actual outcome of matters as to
which forward-looking statements are made. These are not the only risks we face.
Additional risks and uncertainties not currently known to us or that we
currently deem to be immaterial also may materially adversely affect our
business, financial condition and/or operating results.
Changes
in economic and political conditions could adversely affect our earnings, as our
borrowers’ ability to repay loans and the value of the collateral securing our
loans decline.
Our
success depends, to a certain extent, upon economic and political conditions,
local and national, as well as governmental fiscal and monetary policies.
Conditions such as inflation, recession, unemployment, changes in interest
rates, money supply and other factors beyond our control may adversely affect
our asset quality, deposit levels and loan demand and, therefore, our earnings
and our capital. Because we have a significant amount of real estate loans,
additional decreases in real estate values could adversely affect the value of
property used as collateral and our ability to sell the collateral upon
foreclosure. Adverse changes in the economy may also have a negative effect on
the ability of our borrowers to make timely repayments of their loans, which
would have an adverse impact on our earnings and cash flows. The substantial
majority of the loans made by our subsidiaries are to individuals and businesses
in Ohio or in Gulf Coast communities in Alabama and the Florida panhandle.
Consequently, a significant continued decline in the economy in Ohio or in Gulf
Coast communities in Alabama or the panhandle of Florida could have a materially
adverse effect on our financial condition and results of
operations.
As
disclosed earlier within this Form 10-Q, we continue to experience difficult
credit conditions in the Florida markets in which we operate. For the first
quarter of 2010, Vision Bank has experienced $9.1 million in net loan
charge-offs, or an annualized 5.40% of average loans. For the first three months
of 2009, net loan charge-offs for Vision Bank were $7.4 million, or an
annualized 4.23% of average loans. The loan loss provision for Vision Bank was
$11.3 million for the three months ended March 31, 2010. Park’s nonperforming
loans, defined as loans that are 90 days past due, nonaccrual and renegotiated
loans, were $242.4 million or 5.27% of loans at March 31, 2010, $248.5 million
or 5.35% of loans at December 31, 2009, $166.7 million or 3.65% of loans at
March 31, 2009 and $167.8 million or 3.74% of loans at December 31, 2008. At
March 31, 2010, Vision Bank had non-performing loans of $154.1 million or 22.8%
of loans, compared to $159.6 million or 23.6% of loans at December 31, 2009 and
$85.7 million or 12.24% of total loans at March 31, 2009. While we
continue to generate net earnings on a consolidated basis, Vision Bank continues
to generate net losses and may generate net losses in the future. For
the three months ended March 31, 2010, Vision Bank had a net loss of $7.5
million and Park contributed capital of $9.0 million to Vision
Bank. Given the current economic environment in Vision Bank’s market,
Park’s management has agreed to maintain the leverage ratio at Vision Bank at
10% and to maintain the total risk-based capital ratio at 14%. It
remains uncertain when the negative credit trends in our markets will reverse.
As a result, Park’s future earnings continue to be susceptible to further
declining credit conditions in the markets in which we operate.
Item
2. Unregistered Sales of Equity
Securities and Use of Proceeds
(a.)
|
Not
applicable
|
46
(b.)
|
Not
applicable
|
(c.)
|
No
purchases of Park’s common shares were made by or on behalf of Park or any
“affiliated purchaser” as defined in Rule 10b-18(a)(3) under the
Securities Exchange Act of 1934, as amended, during the three months ended
March 31, 2010. The following table provides information concerning
changes in the maximum number of common shares that may be purchased under
Park’s previously announced repurchase programs as a result of the
forfeiture of previously outstanding incentive stock
options:
|
Period
|
Total
Number of
Common
Shares
Purchased
|
Average
Price
Paid
Per
Common
Share
|
Total
Number of Common
Shares
Purchased as Part
of
Publicly Announced
Plans
or Programs
|
Maximum
Number of
Common
Shares that May
Yet
be Purchased Under
the
Plans or Programs (1)
|
||||||||||||
January
1 thru January
31, 2010
|
- | - | - | 1,483,515 | ||||||||||||
February
1 thru February
28, 2010
|
- | - | - | 1,483,515 | ||||||||||||
March
1 thru March
31, 2010
|
- | - | - | 1,483,493 | ||||||||||||
Total
|
- | - | - | 1,483,493 |
(1)
|
The
number shown represents, as of the end of each period, the maximum
aggregate number of common shares that may yet be purchased as part of
Park’s publicly announced stock repurchase authorization to fund the Park
National Corporation 2005 Incentive Stock Option Plan as well as Park’s
publicly announced stock repurchase
program.
|
On July
16, 2007, Park announced that its Board of Directors authorized management to
purchase up to an aggregate of one million common shares over the three-year
period ending July 15, 2010 in open market purchases or through privately
negotiated transactions, to be held as treasury shares for general corporate
purposes. At March 31, 2010, 992,174 common shares remained authorized for
repurchase under this stock repurchase authorization. No common shares were
purchased under this authorization in 2009 or in 2010 through the date of this
Quarterly Report on Form 10-Q.
The Park
National Corporation 2005 Incentive Stock Option Plan (the “2005 Plan”) was
adopted by the Board of Directors of Park on January 18, 2005 and was approved
by the Park shareholders at the Annual Meeting of Shareholders on April 18,
2005. Under the 2005 Plan, 1,500,000 common shares are authorized for delivery
upon the exercise of incentive stock options granted under the 2005 Plan. All of
the common shares delivered upon the exercise of incentive stock options granted
under the 2005 Plan are to be treasury shares. As of March 31, 2010, incentive
stock options covering 254,120 common shares were outstanding and 1,245,880
common shares were available for future grants.
47
With
1,008,659 common shares held as treasury shares for purposes of the 2005 Plan at
March 31, 2010, an additional 491,319 common shares remain authorized for
repurchase for purposes of funding the 2005 Plan.
Item
3. Defaults Upon Senior
Securities
Not
applicable.
Item
4. [Reserved]
Item
5. Other
Information
(a), (b)
Not applicable.
Item
6. Exhibits
3.1(a)
|
Articles
of Incorporation of Park National Corporation as filed with the Ohio
Secretary of State on March 24, 1992 (Incorporated herein by
reference to Exhibit 3(a) to Park National Corporation’s
Form 8-B, filed on May 20, 1992 (File No. 0-18772) (“Park’s
Form 8-B”))
|
|
3.1(b)
|
Certificate
of Amendment to the Articles of Incorporation of Park National Corporation
as filed with the Ohio Secretary of State on May 6, 1993
(Incorporated herein by reference to Exhibit 3(b) to Park National
Corporation’s Annual Report on Form 10-K for the fiscal year ended
December 31, 1993 (File No. 0-18772))
|
|
3.1(c)
|
Certificate
of Amendment to the Articles of Incorporation of Park National Corporation
as filed with the Ohio Secretary of State on April 16, 1996
(Incorporated herein by reference to Exhibit 3(a) to Park National
Corporation’s Quarterly Report on Form 10-Q for the quarterly period
ended March 31, 1996 (File No. 1-13006))
|
|
3.1(d)
|
Certificate
of Amendment by Shareholders to the Articles of Incorporation of Park
National Corporation as filed with the Ohio Secretary of State on
April 22, 1997 (Incorporated herein by reference to
Exhibit 3(a)(1) to Park National Corporation’s Quarterly Report on
Form 10-Q for the quarterly period ended June 30, 1997 (File
No. 1-13006) (“Park’s June 30, 1997
Form 10-Q”))
|
|
3.1(e)
|
|
Certificate
of Amendment by Shareholders or Members as filed with the Secretary of
State of the State of Ohio on December 18, 2008 in order to evidence
the adoption by the shareholders of Park National Corporation on
December 18, 2008 of an amendment to Article FOURTH of Park
National Corporation’s Articles of Incorporation to authorize Park
National Corporation to issue up to 200,000 preferred shares, without par
value (Incorporated herein by reference to Exhibit 3.1 to Park
National Corporation’s Current Report on Form 8-K dated and filed
December 19, 2008 (File
No. 1-13006))
|
48
3.1(f)
|
Certificate
of Amendment by Directors or Incorporators to Articles as filed with the
Secretary of State of the State of Ohio on December 19, 2008,
evidencing adoption of amendment by Board of Directors of Park National
Corporation to Article FOURTH of Articles of Incorporation to establish
express terms of Fixed Rate Cumulative Perpetual Preferred Shares,
Series A, each without par value, of Park National Corporation
(Incorporated herein by reference to Exhibit 3.1 to Park National
Corporation’s Current Report on Form 8-K dated and filed
December 23, 2008 (File No. 1-13006))
|
|
3.1(g)
|
Articles
of Incorporation of Park National Corporation (reflecting amendments
through December 19, 2008) [for SEC reporting compliance purposes
only – not filed with Ohio Secretary of State] (incorporated herein by
reference to Exhibit 3.1(g) to Park National Corporation’s Annual Report
on Form 10-K for the fiscal year ended December 31, 2009 (File No.
1-13006))
|
|
3.2(a)
|
Regulations
of Park National Corporation (Incorporated herein by reference to
Exhibit 3(b) to Park’s Form 8-B)
|
|
3.2(b)
|
Certified
Resolution regarding Adoption of Amendment to Subsection 2.02(A) of
the Regulations of Park National Corporation by Shareholders on
April 21, 1997 (Incorporated herein by reference to
Exhibit 3(b)(1) to Park’s June 30, 1997
Form 10-Q)
|
|
3.2(c)
|
Certificate
Regarding Adoption of Amendments to Sections 1.04 and 1.11 of Park
National Corporation’s Regulations by the Shareholders on April 17,
2006 (Incorporated herein by reference to Exhibit 3.1 to Park
National Corporation’s Current Report on Form 8-K dated and filed on
April 18, 2006 (File No. 1-13006))
|
|
3.2(d)
|
Certificate
Regarding Adoption by the Shareholders of Park National Corporation on
April 21, 2008 of Amendment to Regulations to Add New Section 5.10 to
Article Five (Incorporated herein by reference to Exhibit 3.2(d) to Park
National Corporation’s Quarterly Report on Form 10-Q for the quarterly
period ended March 31, 2008 (File No. 1-13006) (“Park’s March 31, 2008
Form 10-Q”))
|
|
3.2(e)
|
Regulations
of Park National Corporation (reflecting amendments through April 21,
2008) [For purposes of SEC reporting compliance only] (Incorporated herein
by reference to Exhibit 3.2(e) to Park’s March 31, 2008 Form
10-Q)
|
|
10
|
Summary
of Base Salaries for Executive Officers of Park National Corporation
[Incorporated herein by reference to Exhibit 10.1 to Park National
Corporation’s Annual Report on Form 10-K for the fiscal year ended
December 31, 2009 (File No. 1-13066)
|
|
12
|
Computation
of Ratios (filed herewith)
|
|
31.1
|
Rule
13a – 14(a) / 15d – 14(a) Certifications (Principal Executive
Officer)
|
|
31.2
|
Rule
13a – 14(a) / 15d – 14(a) Certifications (Principal Financial
Officer)
|
|
32.1
|
Certifications
Pursuant
to Section 1350 of Chapter 63 of Title 18 of the United States Code
(Principal Executive Officer)
|
|
32.2
|
|
Certifications
Pursuant
to Section 1350 of Chapter 63 of Title 18 of the United States Code
(Principal Financial
Officer)
|
49
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the Registrant has
duly caused this report to be signed on its behalf by the undersigned thereunto
duly authorized.
PARK
NATIONAL CORPORATION
|
|
DATE: April 30, 2010
|
/s/
C. Daniel DeLawder
|
C.
Daniel DeLawder
|
|
Chairman
of the Board and
|
|
Chief
Executive Officer
|
DATE: April 30, 2010
|
/s/
John W. Kozak
|
John
W. Kozak
|
|
Chief
Financial Officer
|
50