PARK NATIONAL CORP /OH/ - Quarter Report: 2016 June (Form 10-Q)

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR

15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2016



Commission File Number	1-13006

Park National Corporation

(Exact name of registrant as specified in its charter)



Ohio		31-1179518
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

50 North Third Street, Newark, Ohio 43055

(Address of principal executive offices) (Zip Code)

(740) 349-8451

(Registrant’s telephone number, including area code)

N/A

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes ý No ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes ý No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.



Large accelerated filer	ý	Accelerated filer	¨
Non-accelerated filer	¨	Smaller reporting company	¨
(Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes ¨ No ý

15,330,796 Common shares, no par value per share, outstanding at July 27, 2016.

PARK NATIONAL CORPORATION

CONTENTS



	Page
PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

Consolidated Condensed Balance Sheets as of June 30, 2016 and December 31, 2015 (unaudited)	3

Consolidated Condensed Statements of Income for the three and six months ended June 30, 2016 and 2015 (unaudited)	4

Consolidated Condensed Statements of Comprehensive Income for the three and six months ended June 30, 2016 and 2015 (unaudited)	6

Consolidated Condensed Statements of Changes in Shareholders’ Equity for the six months ended June 30, 2016 and 2015 (unaudited)	7

Consolidated Condensed Statements of Cash Flows for the six months ended June 30, 2016 and 2015 (unaudited)	8

Notes to Unaudited Consolidated Condensed Financial Statements	10

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations	45

Item 3. Quantitative and Qualitative Disclosures About Market Risk	67

Item 4. Controls and Procedures	67

PART II. OTHER INFORMATION	68

Item 1. Legal Proceedings	68

Item 1A. Risk Factors	68

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds	68

Item 3. Defaults Upon Senior Securities	69

Item 4. Mine Safety Disclosures	69

Item 5. Other Information	69

Item 6. Exhibits	69

SIGNATURES	72

Table of Contents

PARK NATIONAL CORPORATION AND SUBSIDARIES

Consolidated Condensed Balance Sheets (Unaudited)

(in thousands, except share and per share data)



	June 30, 2016			December 31, 2015
Assets:
Cash and due from banks	$	119,873		$	119,412
Money market instruments	196,016			30,047
Cash and cash equivalents	315,889			149,459
Investment securities:
Securities available-for-sale, at fair value (amortized cost of $1,281,357 and $1,436,714 at June 30, 2016 and December 31, 2015, respectively)	1,305,574			1,436,266
Securities held-to-maturity, at amortized cost (fair value of $191,557 and $151,428 at June 30, 2016 and December 31, 2015, respectively)	184,121			149,302
Other investment securities	58,311			58,311
Total investment securities	1,548,006			1,643,879

Loans	5,127,644			5,068,085
Allowance for loan losses	(58,699		)	(56,494		)
Net loans	5,068,945			5,011,591
Bank owned life insurance	183,143			181,684
Prepaid assets	85,962			80,635
Goodwill	72,334			72,334
Premises and equipment, net	58,962			59,493
Affordable housing tax credit investments	47,576			51,247
Other real estate owned	17,566			18,651
Accrued interest receivable	17,497			18,675
Mortgage loan servicing rights	8,880			9,008
Other	6,850			14,698
Total assets	$	7,431,610		$	7,311,354

Liabilities and Shareholders' Equity:
Deposits:
Noninterest bearing	$	1,378,053		$	1,404,032
Interest bearing	4,245,826			3,943,610
Total deposits	5,623,879			5,347,642
Short-term borrowings	210,731			394,242
Long-term debt	741,174			738,105
Subordinated notes	45,000			45,000
Unfunded commitments in affordable housing tax credit investments	15,995			20,311
Accrued interest payable	2,336			2,338
Other	52,608			50,361
Total liabilities	$	6,691,723		$	6,597,999


Shareholders' equity:
Preferred shares (200,000 shares authorized; 0 shares issued)	$	—		$	—
Common shares (No par value; 20,000,000 shares authorized; 16,150,835 shares issued at June 30, 2016 and 16,150,854 shares issued at December 31, 2015)	304,756			303,966
Retained earnings	517,215			507,505
Treasury shares (820,039 shares at June 30, 2016 and December 31, 2015)	(82,473		)	(82,473		)
Accumulated other comprehensive income (loss), net of taxes	389			(15,643		)
Total shareholders' equity	739,887			713,355
Total liabilities and shareholders’ equity	$	7,431,610		$	7,311,354

SEE ACCOMPANYING NOTES TO UNAUDITED CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

Table of Contents

PARK NATIONAL CORPORATION AND SUBSIDIARIES

Consolidated Condensed Statements of Income (Unaudited)

(in thousands, except share and per share data)



	Three Months Ended June 30,						Six Months Ended June 30,
	2016			2015			2016			2015
Interest and dividend income:

Interest and fees on loans	$	58,401		$	56,463		$	118,453		$	111,875

Interest and dividends on:
Obligations of U.S. Government, its agencies and other securities	7,770			9,113			16,379			18,502
Obligations of states and political subdivisions	591			—			964			—
Other interest income	249			228			523			445
Total interest and dividend income	67,011			65,804			136,319			130,822

Interest expense:

Interest on deposits:
Demand and savings deposits	933			556			1,757			1,042
Time deposits	2,389			2,542			4,776			5,164

Interest on borrowings:
Short-term borrowings	82			106			246			239
Long-term debt	6,122			6,085			12,236			12,327

Total interest expense	9,526			9,289			19,015			18,772

Net interest income	57,485			56,515			117,304			112,050

Provision for loan losses	2,637			1,612			3,547			3,244
Net interest income after provision for loan losses	54,848			54,903			113,757			108,806

Other income:
Income from fiduciary activities	5,438			5,210			10,551			10,122
Service charges on deposit accounts	3,575			3,684			6,998			7,065
Other service income	3,351			3,025			5,925			5,326
Checkcard fee income	3,868			3,665			7,400			7,016
Bank owned life insurance income	1,049			1,086			2,246			2,964
ATM fees	570			614			1,153			1,192
OREO valuation adjustments	(221		)	(251		)	(339		)	(555		)
Gain on sale of OREO, net	162			513			296			1,186
Gain on commercial loans held for sale	—			—			—			756
Miscellaneous	944			1,645			1,895			2,992
Total other income	18,736			19,191			36,125			38,064

Table of Contents

PARK NATIONAL CORPORATION AND SUBSIDIARIES

Consolidated Condensed Statements of Income (Unaudited) (Continued)

(in thousands, except share and per share data)



	Three Months Ended June 30,				Six Months Ended June 30,
	2016		2015		2016		2015
Other expense:
Salaries	$	21,256	$	20,995	$	42,810	$	41,977
Employee benefits	4,894		4,729		9,667		10,414
Occupancy expense	2,639		2,381		5,187		4,960
Furniture and equipment expense	3,416		2,831		6,859		5,693
Data processing fees	1,373		1,197		2,590		2,464
Professional fees and services	5,401		5,583		12,068		10,277
Marketing	1,073		937		2,184		1,950
Insurance	1,438		1,362		2,849		2,823
Communication	1,353		1,233		2,574		2,564
State tax expense	798		883		1,724		1,930
Miscellaneous	1,665		2,536		6,693		5,335
Total other expense	45,306		44,667		95,205		90,387

Income before income taxes	28,278		29,427		54,677		56,483

Federal income taxes	8,280		8,388		15,993		16,400

Net income	$	19,998	$	21,039	$	38,684	$	40,083

Earnings per Common Share:
Basic	$	1.30	$	1.37	$	2.52	$	2.61
Diluted	$	1.30	$	1.37	$	2.51	$	2.60

Weighted average common shares outstanding
Basic	15,330,802		15,370,882		15,330,808		15,375,026
Diluted	15,399,283		15,407,881		15,402,896		15,411,920

Cash dividends declared	$	0.94	$	0.94	$	1.88	$	1.88

SEE ACCOMPANYING NOTES TO UNAUDITED CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

Table of Contents

PARK NATIONAL CORPORATION AND SUBSIDIARIES

Consolidated Condensed Statements of Comprehensive Income (Unaudited)

(in thousands, except share and per share data)



	Three Months Ended June 30,					Six Months Ended June 30,
	2016		2015			2016		2015
Net income	$	19,998	$	21,039		$	38,684	$	40,083

Other comprehensive income (loss), net of tax:
Unrealized net holding gain (loss) on securities available-for-sale, net of income tax of $2,343 and $(4,432) for the three months ended June 30, 2016 and 2015, and $8,633 and $(200) for the six months ended June 30, 2016 and 2015, respectively	4,352		(8,231		)	16,032		(372		)
Other comprehensive income (loss)	$	4,352	$	(8,231	)	$	16,032	$	(372	)

Comprehensive income	$	24,350	$	12,808		$	54,716	$	39,711

SEE ACCOMPANYING NOTES TO UNAUDITED CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

Table of Contents

PARK NATIONAL CORPORATION AND SUBSIDIARIES

Consolidated Condensed Statements of Changes in Shareholders' Equity (Unaudited)

(in thousands, except per share data)



	Preferred Shares			Common Shares			Retained Earnings			Treasury Shares			Accumulated Other Comprehensive (Loss) Income
Balance at January 1, 2015, as previously presented	$	—	305,499	$	303,104		$	486,541		$	(77,439	)	$	(13,608	)
Cumulative effect of change in accounting principle for low income housing tax credits, net of tax							(2,057		)
Balance at January 1, 2015, as adjusted	$	—		$	303,104		$	484,484		$	(77,439	)	$	(13,608	)
Net income							40,083
Other comprehensive loss, net of tax													(372		)
Dividends on common shares at $1.88 per share							(28,975		)
Cash payment for fractional shares in dividend reinvestment plan				(1		)
Share-based compensation expense				470
Repurchase of treasury shares										(1,783		)
Balance at June 30, 2015	$	—		$	303,573		$	495,592		$	(79,222	)	$	(13,980	)

Balance at January 1, 2016	$	—		$	303,966		$	507,505		$	(82,473	)	$	(15,643	)
Net income							38,684
Other comprehensive income, net of tax													16,032
Dividends on common shares at $1.88 per share							(28,974		)
Cash payment for fractional shares in dividend reinvestment plan				(2		)
Share-based compensation expense				792
Balance at June 30, 2016	$	—		$	304,756		$	517,215		$	(82,473	)	$	389

SEE ACCOMPANYING NOTES TO UNAUDITED CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

Table of Contents

PARK NATIONAL CORPORATION AND SUBSIDIARIES

Consolidated Condensed Statements of Cash Flows (Unaudited)

(in thousands)



	Six Months Ended June 30,
	2016			2015
Operating activities:
Net income	$	38,684		$	40,083

Adjustments to reconcile net income to net cash provided by operating activities:
Provision for loan losses	3,547			3,244
Amortization of loan fees and costs, net	3,504			3,243
Provision for depreciation	4,178			3,457
Amortization (accretion) of investment securities, net	38			(130		)
Amortization of prepayment penalty of long-term debt	3,069			3,004
Loan originations to be sold in secondary market	(110,666		)	(102,628		)
Proceeds from sale of loans in secondary market	108,009			100,465
Gain on sale of loans in secondary market	(2,162		)	(1,791		)
Share-based compensation expense	792			470
OREO valuation adjustments	339			555
Gain on sale of OREO, net	(296		)	(1,186		)
Gain on sale of commercial loans held for sale	—			(756		)
Bank owned life insurance income	(2,246		)	(2,964		)

Changes in assets and liabilities:
Increase in other assets	(7,074		)	(19,117		)
(Increase) decrease in other liabilities	(2,543		)	8,725
Net cash provided by operating activities	$	37,173		$	34,674

Investing activities:
Proceeds from calls and maturities of:
Available-for-sale securities	570,242			111,481
Held-to-maturity securities	11,155			19,035
Purchases of:
Available-for-sale securities	(414,700		)	(180,273		)
Held-to-maturity securities	(41,566		)	—
Net loan originations, portfolio loans	(55,675		)	(76,362		)
Proceeds from the sale of commercial loans held for sale	—			900
Investments in qualified affordable housing projects	(4,316		)	(4,289		)
Proceeds from the sale of OREO	3,092			12,169
Purchases of bank owned life insurance	—			(10,045		)
Life insurance death benefits	1,050			5,221
Purchases of premises and equipment, net	(3,929		)	(6,703		)
Net cash provided by (used in) investing activities	$	65,353		$	(128,866	)

Table of Contents



PARK NATIONAL CORPORATION AND SUBSIDIARIES Consolidated Condensed Statements of Cash Flows (Unaudited) (Continued) (in thousands)
	Six Months Ended June 30,
	2016			2015
Financing activities:
Net increase in deposits	$	276,237		$	384,366
Net decrease in short-term borrowings	(183,511		)	(38,362		)
Repayment of long-term debt	—			(79,544		)
Proceeds from issuance of long-term debt	—			25,000
Repurchase of treasury shares	—			(1,783		)
Cash dividends paid	(28,822		)	(28,898		)
Net cash provided by financing activities	$	63,904		$	260,779

Increase in cash and cash equivalents	166,430			166,587

Cash and cash equivalents at beginning of year	149,459			237,699

Cash and cash equivalents at end of period	$	315,889		$	404,286

Supplemental disclosures of cash flow information:

Cash paid for:
Interest	$	19,017		$	18,891

Income taxes	$	8,980		$	8,700

Non-cash items:
Loans transferred to OREO	$	2,147		$	11,101

Transfers from loans to commercial loans held for sale	$	—		$	144

Securities purchase commitments	$	4,631		$	—

SEE ACCOMPANYING NOTES TO UNAUDITED CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

Table of Contents

PARK NATIONAL CORPORATION

NOTES TO UNAUDITED CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

Note 1 – Basis of Presentation

The accompanying unaudited consolidated condensed financial statements included in this report have been prepared for Park National Corporation (sometimes also referred to as the “Registrant”) and its subsidiaries. Unless the context otherwise requires, references to "Park", the "Corporation" or the "Company" and similar terms mean Park National Corporation and its subsidiaries. In the opinion of management, all adjustments (consisting of normal recurring accruals) necessary for a fair presentation of the results of operations for the interim periods included herein have been made. The results of operations for the three-month period and six-month period ended June 30, 2016 are not necessarily indicative of the operating results to be anticipated for the fiscal year ending December 31, 2016.

The accompanying unaudited consolidated condensed financial statements have been prepared in accordance with the instructions for Form 10-Q and, therefore, do not include all information and footnotes necessary for a fair presentation of the condensed balance sheets, condensed statements of income, condensed statements of comprehensive income, condensed statements of changes in shareholders’ equity and condensed statements of cash flows in conformity with United States ("U.S.") generally accepted accounting principles (“U.S. GAAP”). These financial statements should be read in conjunction with the consolidated financial statements incorporated by reference in the Annual Report on Form 10-K of Park for the fiscal year ended December 31, 2015 from Park’s 2015 Annual Report to Shareholders (“Park's 2015 Annual Report”). Certain prior period amounts have been reclassified to conform to the current period presentation.

Park’s significant accounting policies are described in Note 1 of the Notes to Consolidated Financial Statements included in Park’s 2015 Annual Report. For interim reporting purposes, Park follows the same basic accounting policies, as updated by the information contained in this report, and considers each interim period an integral part of an annual period.

Note 2 – Recent Accounting Pronouncements

ASU 2014-09 - Revenue from Contracts with Customers (Topic 606): In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606). The ASU creates a new topic, Topic 606, to provide guidance on revenue recognition for entities that enter into contracts with customers to transfer goods or services or enter into contracts for the transfer of nonfinancial assets. The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. Additional disclosures are required to provide quantitative and qualitative information regarding the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. The new guidance is effective for annual reporting periods, and interim reporting periods within those annual periods, beginning after December 15, 2017. Management is currently evaluating the impact of the adoption of this guidance on Park's consolidated financial statements.

ASU 2015-02 - Consolidation (Topic 810): Amendments to the Consolidation Analysis: In February 2015, the FASB issued ASU 2015-02, Consolidation (Topic 810): Amendments to the Consolidation Analysis. The ASU amends the current consolidation guidance and affects both the variable interest entity and voting interest entity consolidation models. The new guidance is effective for annual reporting periods and interim reporting periods within those annual periods, beginning after December 15, 2015. The adoption of this guidance on January 1, 2016 did not have an impact on Park’s consolidated financial statements.

ASU 2016-01 - Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities. In January 2016, the FASB issued ASU 2016-01 - Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities. Changes to the current U.S. GAAP model primarily affects the accounting for equity investments, financial liabilities under the fair value option, and the presentation and disclosure requirements for financial instruments. In addition, the ASU clarifies guidance related to the valuation allowance assessment when recognizing deferred tax assets resulting from unrealized losses on available-for-sale securities. The new guidance is effective for annual reporting periods and interim reporting periods within those annual periods, beginning after December 15, 2017. Management is currently evaluating the impact of the adoption of this guidance on Park’s consolidated financial statements.

ASU 2016-02 - Leases (Topic 842): In February 2016, the FASB issued ASU 2016-02 - Leases (Topic 842). The ASU will require all organizations that lease assets to recognize on the balance sheet the assets and liabilities for the rights and obligations created by those leases. Additional qualitative and quantitative disclosures will be required so that users can

Table of Contents

understand more about the nature of an entity’s leasing activities. The new guidance is effective for annual reporting periods and interim reporting periods within those annual periods, beginning after December 15, 2018. Early adoption is permitted. Management is currently evaluating the impact of the adoption of this guidance on Park’s consolidated financial statements.

ASU 2016-09 - Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting: In March 2016, FASB issued ASU 2016-09 - Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting. The ASU provides simplification for several aspects of accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. The new guidance is effective for annual reporting periods and interim reporting periods within those annual periods, beginning after December 15, 2016. Early adoption is permitted. Management is currently evaluating the impact of the adoption of this guidance on Park’s consolidated financial statements.

ASU 2016-13 - Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments: In June 2016, FASB issued ASU 2016-13 - Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The new guidance replaces the incurred loss model with an expected loss model, which is referred to as the current expected credit loss (CECL) model. Upon initial recognition of the exposure, the CECL model requires an entity to estimate the credit losses expected over the life of an exposure. The CECL model is applicable to the measurement of credit losses on financial assets measured at amortized cost, including loan receivables, held-to-maturity (HTM) debt securities, and reinsurance receivables. It also applies to off-balance sheet credit exposures not accounted for as insurance (loan commitments, standby letters of credit, financial guarantees, and other similar instruments) and net investments in leases recognized by a lessor. The new guidance is effective for annual reporting periods and interim reporting periods within those annual periods, beginning after December 15, 2019. Early adoption is permitted for annual reporting periods and interim reporting periods within those annual periods, beginning after December 15, 2018. Management is currently evaluating the impact of the adoption of this guidance on Park's consolidated financial statements.

Note 3 – Loans

The composition of the loan portfolio, by class of loan, as of June 30, 2016 and December 31, 2015 was as follows:



	June 30, 2016						December 31, 2015
(In thousands)	Loan Balance		Accrued Interest Receivable		Recorded Investment		Loan Balance		Accrued Interest Receivable		Recorded Investment
Commercial, financial and agricultural *	$	964,072	$	3,503	$	967,575	$	955,727	$	3,437	$	959,164
Commercial real estate *	1,131,067		3,622		1,134,689		1,113,603		4,009		1,117,612
Construction real estate:
SEPH commercial land and development	1,700		—		1,700		2,044		—		2,044
Remaining commercial	127,108		299		127,407		128,046		321		128,367
Mortgage	38,260		70		38,330		36,722		75		36,797
Installment	5,756		20		5,776		6,533		21		6,554
Residential real estate:
Commercial	409,361		931		410,292		410,571		1,014		411,585
Mortgage	1,197,704		1,701		1,199,405		1,210,819		1,469		1,212,288
HELOC	213,390		791		214,181		211,415		769		212,184
Installment	19,768		70		19,838		22,638		78		22,716
Consumer	1,015,809		2,979		1,018,788		967,111		3,032		970,143
Leases	3,649		30		3,679		2,856		14		2,870
Total loans	$	5,127,644	$	14,016	$	5,141,660	$	5,068,085	$	14,239	$	5,082,324

* Included within commercial, financial and agricultural loans and commercial real estate loans is an immaterial amount of consumer loans that are not broken out by class.

Loans are shown net of deferred origination fees, costs and unearned income of $10.5 million at June 30, 2016 and $10.4 million at December 31, 2015, which represented a net deferred income position in both periods.

Table of Contents

Overdrawn deposit accounts of $1.8 million and $1.7 million have been reclassified to loans at June 30, 2016 and December 31, 2015, respectively, and are included in the commercial, financial and agricultural loan class above.

Credit Quality

The following tables present the recorded investment in nonaccrual loans, accruing troubled debt restructurings (TDRs), and loans past due 90 days or more and still accruing by class of loan as of June 30, 2016 and December 31, 2015:



	June 30, 2016
(In thousands)	Nonaccrual Loans		Accruing Troubled Debt Restructurings		Loans Past Due 90 Days or More and Accruing		Total Nonperforming Loans
Commercial, financial and agricultural	$	29,159	$	664	$	—	$	29,823
Commercial real estate	24,845		5,044		—		29,889
Construction real estate:
SEPH commercial land and development	1,700		—		—		1,700
Remaining commercial	3,962		424		—		4,386
Mortgage	—		107		—		107
Installment	51		107		—		158
Residential real estate:
Commercial	25,070		—		—		25,070
Mortgage	21,695		9,348		1,200		32,243
HELOC	1,738		726		233		2,697
Installment	634		607		152		1,393
Consumer	2,575		751		771		4,097
Total loans	$	111,429	$	17,778	$	2,356	$	131,563



	December 31, 2015
(In thousands)	Nonaccrual Loans		Accruing Troubled Debt Restructurings		Loans Past Due 90 Days or More and Accruing		Total Nonperforming Loans
Commercial, financial and agricultural	$	21,676	$	8,947	$	—	$	30,623
Commercial real estate	15,268		2,757		—		18,025
Construction real estate:
SEPH commercial land and development	2,044		—		—		2,044
Remaining commercial	4,162		514		—		4,676
Mortgage	7		110		—		117
Installment	64		114		—		178
Residential real estate:
Commercial	25,063		261		—		25,324
Mortgage	20,378		10,143		851		31,372
HELOC	1,749		873		27		2,649
Installment	1,657		635		4		2,296
Consumer	3,819		734		1,093		5,646
Total loans	$	95,887	$	25,088	$	1,975	$	122,950

Table of Contents

The following table provides additional information regarding those nonaccrual loans and accruing TDR loans that were individually evaluated for impairment and those collectively evaluated for impairment as of June 30, 2016 and December 31, 2015.



	June 30, 2016						December 31, 2015
(In thousands)	Nonaccrual and Accruing Troubled Debt Restructurings		Loans Individually Evaluated for Impairment		Loans Collectively Evaluated for Impairment		Nonaccrual and Accruing Troubled Debt Restructurings		Loans Individually Evaluated for Impairment		Loans Collectively Evaluated for Impairment
Commercial, financial and agricultural	$	29,823	$	29,779	$	44	$	30,623	$	30,595	$	28
Commercial real estate	29,889		29,889		—		18,025		18,025		—
Construction real estate:
SEPH commercial land and development	1,700		1,700		—		2,044		2,044		—
Remaining commercial	4,386		4,386		—		4,676		4,676		—
Mortgage	107		—		107		117		—		117
Installment	158		—		158		178		—		178
Residential real estate:
Commercial	25,070		25,070		—		25,324		25,324		—
Mortgage	31,043		—		31,043		30,521		—		30,521
HELOC	2,464		—		2,464		2,622		—		2,622
Installment	1,241		—		1,241		2,292		—		2,292
Consumer	3,326		20		3,306		4,553		—		4,553
Total loans	$	129,207	$	90,844	$	38,363	$	120,975	$	80,664	$	40,311

All of the loans individually evaluated for impairment were evaluated using the fair value of the underlying collateral or the present value of expected future cash flows as the measurement method.

The following table presents loans individually evaluated for impairment by class of loan, together with the related allowance recorded, as of June 30, 2016 and December 31, 2015.



	June 30, 2016						December 31, 2015
(In thousands)	Unpaid Principal Balance		Recorded Investment		Allowance for Loan Losses Allocated		Unpaid Principal Balance		Recorded Investment		Allowance for Loan Losses Allocated
With no related allowance recorded:
Commercial, financial and agricultural	$	31,097	$	16,996	$	—	$	32,583	$	18,763	$	—
Commercial real estate	28,658		28,363		—		15,138		14,916		—
Construction real estate:
SEPH commercial land and development	6,768		1,700		—		10,834		2,044		—
Remaining commercial	1,714		1,698		—		2,506		1,531		—
Residential real estate:
Commercial	24,297		23,617		—		23,798		23,480		—

With an allowance recorded:
Commercial, financial and agricultural	16,917		12,783		4,295		16,155		11,832		1,904
Commercial real estate	1,526		1,526		275		3,195		3,109		381
Construction real estate:
Remaining commercial	2,688		2,688		1,304		3,145		3,145		1,356
Residential real estate:
Commercial	1,502		1,453		393		1,951		1,844		550
Consumer	20		20		20		—		—		—
Total	$	115,187	$	90,844	$	6,287	$	109,305	$	80,664	$	4,191

Table of Contents

Management’s general practice is to proactively charge down loans individually evaluated for impairment to the fair value of the underlying collateral. At June 30, 2016 and December 31, 2015, there were $20.2 million and $24.2 million, respectively, of partial charge-offs on loans individually evaluated for impairment with no related allowance recorded and $4.2 million and $4.5 million, respectively, of partial charge-offs on loans individually evaluated for impairment that also had a specific reserve allocated.

The allowance for loan losses included specific reserves of $6.3 million and $4.2 million related to loans individually evaluated for impairment at June 30, 2016 and December 31, 2015, respectively. These loans with specific reserves had a recorded investment of $18.5 million and $19.9 million as of June 30, 2016 and December 31, 2015, respectively.

Interest income on loans individually evaluated for impairment is recognized on a cash basis only when Park expects to receive the entire recorded investment of the loan. The following table presents the average recorded investment and interest income recognized subsequent to impairment on loans individually evaluated for impairment as of and for the three months and six months ended June 30, 2016 and June 30, 2015:



	Three Months Ended June 30, 2016						Three Months Ended June 30, 2015
(In thousands)	Recorded Investment as of June 30, 2016		Average Recorded Investment		Interest Income Recognized		Recorded Investment as of June 30, 2015		Average Recorded Investment		Interest Income Recognized
Commercial, financial and agricultural	$	29,779	$	28,600	$	308	$	20,429	$	18,220	$	140
Commercial real estate	29,889		22,177		185		17,647		16,850		123
Construction real estate:
SEPH commercial land and development	1,700		1,957		—		2,047		2,068		—
Remaining commercial	4,386		4,438		15		6,032		5,611		6
Residential real estate:
Commercial	25,070		24,648		340		24,441		24,443		273
Consumer	20		5		—		—		—		—
Total	$	90,844	$	81,825	$	848	$	70,596	$	67,192	$	542



	Six Months Ended June 30, 2016						Six Months Ended June 30, 2015
(In thousands)	Recorded investment as of June 30, 2016		Average recorded investment		Interest income recognized		Recorded investment as of June 30, 2015		Average recorded investment		Interest income recognized
Commercial, financial and agricultural	$	29,779	$	29,319	$	546	$	20,429	$	18,830	$	271
Commercial real estate	29,889		19,863		365		17,647		18,058		286
Construction real estate:
SEPH commercial land and development	1,700		1,994		—		2,047		2,072		8
Remaining commercial	4,386		4,570		28		6,032		5,644		11
Residential real estate:
Commercial	25,070		24,795		2,305		24,441		24,864		528
Consumer	20		3		—		—		—		—
Total	$	90,844	$	80,544	$	3,244	$	70,596	$	69,468	$	1,104

Table of Contents

The following tables present the aging of the recorded investment in past due loans as of June 30, 2016 and December 31, 2015 by class of loan.



	June 30, 2016
(In thousands)	Accruing Loans Past Due 30-89 Days		Past Due Nonaccrual Loans and Loans Past Due 90 Days or More and Accruing (1)		Total Past Due		Total Current (2)		Total Recorded Investment
Commercial, financial and agricultural	$	311	$	8,178	$	8,489	$	959,086	$	967,575
Commercial real estate	359		2,863		3,222		1,131,467		1,134,689
Construction real estate:
SEPH commercial land and development	—		1,700		1,700		—		1,700
Remaining commercial	—		110		110		127,297		127,407
Mortgage	134		—		134		38,196		38,330
Installment	216		16		232		5,544		5,776
Residential real estate:
Commercial	70		10,696		10,766		399,526		410,292
Mortgage	9,061		11,121		20,182		1,179,223		1,199,405
HELOC	548		902		1,450		212,731		214,181
Installment	161		548		709		19,129		19,838
Consumer	9,766		1,411		11,177		1,007,611		1,018,788
Leases	—		—		—		3,679		3,679
Total loans	$	20,626	$	37,545	$	58,171	$	5,083,489	$	5,141,660

(1) Includes $2.4 million of loans past due 90 days or more and accruing. The remaining are past due nonaccrual loans.

(2) Includes $75.2 million of nonaccrual loans which are current in regards to contractual principal and interest payments.



	December 31, 2015
(in thousands)	Accruing Loans Past Due 30-89 Days		Past Due Nonaccrual Loans and Loans Past Due 90 Days or More and Accruing (1)		Total Past Due		Total Current (2)		Total Recorded Investment
Commercial, financial and agricultural	$	670	$	7,536	$	8,206	$	950,958	$	959,164
Commercial real estate	142		530		672		1,116,940		1,117,612
Construction real estate:
SEPH commercial land and development	—		2,044		2,044		—		2,044
Remaining commercial	165		84		249		128,118		128,367
Mortgage	63		7		70		36,727		36,797
Installment	200		46		246		6,308		6,554
Residential real estate:
Commercial	325		19,521		19,846		391,739		411,585
Mortgage	10,569		8,735		19,304		1,192,984		1,212,288
HELOC	487		186		673		211,511		212,184
Installment	426		318		744		21,972		22,716
Consumer	11,458		3,376		14,834		955,309		970,143
Leases	—		—		—		2,870		2,870
Total loans	$	24,505	$	42,383	$	66,888	$	5,015,436	$	5,082,324

(1) Includes $2.0 million of loans past due 90 days or more and accruing. The remaining are past due nonaccrual loans.

(2) Includes $55.5 million of nonaccrual loans which are current in regards to contractual principal and interest payments.

Table of Contents

Credit Quality Indicators

Management utilizes past due information as a credit quality indicator across the loan portfolio. Past due information as of June 30, 2016 and December 31, 2015 is included in the tables above. The past due information is the primary credit quality indicator within the following classes of loans: (1) mortgage loans and installment loans in the construction real estate segment; (2) mortgage loans, HELOC and installment loans in the residential real estate segment; and (3) consumer loans. The primary credit indicator for commercial loans is based on an internal grading system that grades commercial loans on a scale from 1 to 8. Credit grades are continuously monitored by the responsible loan officer and adjustments are made when appropriate. A grade of 1 indicates little or no credit risk and a grade of 8 is considered a loss. Commercial loans that are pass-rated (graded an 1 through a 4) are considered to be of acceptable credit risk. Commercial loans graded a 5 (special mention) are considered to be watch list credits and a higher loan loss reserve percentage is allocated to these loans. Loans classified as special mention have potential weaknesses that require management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of Park’s credit position at some future date. Commercial loans graded 6 (substandard), also considered to be watch list credits, are considered to represent higher credit risk and, as a result, a higher loan loss reserve percentage is allocated to these loans. Loans classified as substandard are inadequately protected by the current sound worth and paying capacity of the obligor or the value of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that Park will sustain some loss if the deficiencies are not corrected. Commercial loans that are graded a 7 (doubtful) are shown as nonaccrual and Park generally charges these loans down to their fair value by taking a partial charge-off or recording a specific reserve. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. Certain 6-rated loans and all 7-rated loans are placed on nonaccrual status and included within the impaired category. A loan is deemed impaired when management determines the borrower's ability to perform in accordance with the contractual loan agreement is in doubt. Any commercial loan graded an 8 (loss) is completely charged off.

The tables below present the recorded investment by loan grade at June 30, 2016 and December 31, 2015 for all commercial loans:



	June 30, 2016
(In thousands)	5 Rated		6 Rated		Nonaccrual and Accruing Troubled Debt Restructurings		Pass-Rated		Recorded Investment
Commercial, financial and agricultural *	$	3,471	$	105	$	29,823	$	934,176	$	967,575
Commercial real estate *	4,471		447		29,889		1,099,882		1,134,689
Construction real estate:
SEPH commercial land and development	—		—		1,700		—		1,700
Remaining commercial	706		120		4,386		122,195		127,407
Residential real estate:
Commercial	1,329		372		25,070		383,521		410,292
Leases	—		—		—		3,679		3,679
Total commercial loans	$	9,977	$	1,044	$	90,868	$	2,543,453	$	2,645,342

* Included within commercial, financial and agricultural loans and commercial real estate loans is an immaterial amount of consumer loans that are not broken out by class.

Table of Contents



	December 31, 2015
(In thousands)	5 Rated		6 Rated		Nonaccrual and Accruing Troubled Debt Restructurings		Pass-Rated		Recorded Investment
Commercial, financial and agricultural *	$	4,392	$	347	$	30,623	$	923,802	$	959,164
Commercial real estate *	14,880		3,417		18,025		1,081,290		1,117,612
Construction real estate:
SEPH commercial land and development	—		—		2,044		—		2,044
Remaining commercial	2,151		122		4,676		121,418		128,367
Residential real estate:
Commercial	3,280		386		25,324		382,595		411,585
Leases	—		—		—		2,870		2,870
Total Commercial Loans	$	24,703	$	4,272	$	80,692	$	2,511,975	$	2,621,642

* Included within commercial, financial and agricultural loans and commercial real estate loans is an immaterial amount of consumer loans that are not broken out by class.

Troubled Debt Restructurings ("TDRs")

Management classifies loans as TDRs when a borrower is experiencing financial difficulties and Park has granted a concession to the borrower as part of a modification or in the loan renewal process. In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of the borrower's debt in the foreseeable future without the modification. This evaluation is performed in accordance with the Company’s internal underwriting policy. Management’s policy is to modify loans by extending the term or by granting a temporary or permanent contractual interest rate below the market rate, not by forgiving debt. A court's discharge of a borrower's debt in a Chapter 7 bankruptcy is considered a concession when the borrower does not reaffirm the discharged debt. Certain loans which were modified during the three-month and six-month periods ended June 30, 2016 and June 30, 2015 did not meet the definition of a TDR as the modification was a delay in a payment that was considered to be insignificant. Management considers a forbearance period of up to three months or a delay in payment of up to 30 days to be insignificant. TDRs may be classified as accruing if the borrower has been current for a period of at least six months with respect to loan payments and management expects that the borrower will be able to continue to make payments in accordance with the terms of the restructured note. Management reviews all accruing TDRs quarterly to ensure payments continue to be made in accordance with the modified terms.

Management reviews renewals/modifications of loans previously identified as TDRs to consider if it is appropriate to remove the TDR classification. If the borrower is no longer experiencing financial difficulty and the renewal/modification does not contain a concessionary interest rate or other concessionary terms, management considers the potential removal of the TDR classification. If deemed appropriate, the TDR classification is removed as the borrower has complied with the terms of the loan at the date of the renewal/modification and there was a reasonable expectation that the borrower would continue to comply with the terms of the loan subsequent to the date of the renewal/modification. The majority of these TDRs were originally considered restructurings in a prior year as a result of a renewal/modification with an interest rate that was not commensurate with the risk of the underlying loan at the time of the renewal/modification. During the three-month and six-month periods ended June 30, 2016, Park removed the TDR classification on $917,000 and $1.7 million, respectively, of loans that met the requirements discussed above. The TDR classification was not removed on any loans during the three-month and six-month periods ended June 30, 2015.

At June 30, 2016 and December 31, 2015, there were $49.6 million and $41.1 million, respectively, of TDRs included in the nonaccrual loan totals. At June 30, 2016 and December 31, 2015, $42.0 million and $19.1 million of these nonaccrual TDRs were performing in accordance with the terms of the restructured note. As of June 30, 2016 and December 31, 2015, there were $17.8 million and $25.1 million, respectively, of TDRs included in accruing loan totals. Management will continue to review the restructured loans and may determine it appropriate to move certain of the loans back to accrual status in the future.

At June 30, 2016 and December 31, 2015, Park had commitments to lend $2.5 million and $2.3 million, respectively, of additional funds to borrowers whose outstanding loan terms had been modified in a TDR.

Table of Contents

The specific reserve related to TDRs at June 30, 2016 and December 31, 2015 was $4.0 million and $2.3 million, respectively. Modifications made in 2015 and 2016 were largely the result of renewals and extending the maturity date of the loan at terms consistent with the original note. These modifications were deemed to be TDRs primarily due to Park’s conclusion that the borrower would likely not have qualified for similar terms through another lender. Many of the modifications deemed to be TDRs were previously identified as impaired loans, and thus were also previously evaluated for impairment under Accounting Standards Codification (ASC) 310. Additional specific reserves of $950,000 and $975,000 were recorded during the three-month and six-month periods ended June 30, 2016, respectively, as a result of TDRs identified in 2016. Additional specific reserves of $104,000 and $961,000 were recorded during the three-month and six-month periods ended June 30, 2015, respectively, as a result of TDRs identified in 2015.

The terms of certain other loans were modified during the six-month periods ended June 30, 2016 and June 30, 2015 that did not meet the definition of a TDR. Modified substandard commercial loans which did not meet the definition of a TDR had a total recorded investment as of June 30, 2016 and June 30, 2015 of $33,000 and $112,000, respectively. The renewal/modification of these loans: (1) involved a renewal/modification of the terms of a loan to a borrower who was not experiencing financial difficulties, (2) resulted in a delay in a payment that was considered to be insignificant, or (3) resulted in Park obtaining additional collateral or guarantees that improved the likelihood of the ultimate collection of the loan such that the modification was deemed to be at market terms. Modified consumer loans which did not meet the definition of a TDR had a total recorded investment of $4.4 million and $10.4 million, as of June 30, 2016 and June 30, 2015, respectively. Many of these loans were to borrowers who were not experiencing financial difficulties but who were looking to reduce their cost of funds.

The following tables detail the number of contracts modified as TDRs during the three-month and six-month periods ended June 30, 2016 and June 30, 2015, as well as the recorded investment of these contracts at June 30, 2016 and June 30, 2015. The recorded investment pre- and post-modification is generally the same due to the fact that Park does not typically provide for forgiveness of principal.



	Three Months Ended June 30, 2016
(In thousands)	Number of Contracts	Accruing		Nonaccrual		Total Recorded Investment
Commercial, financial and agricultural	10	$	51	$	3,248	$	3,299
Commercial real estate	4	3,326		581		3,907
Construction real estate:
SEPH commercial land and development	—	—		—		—
Remaining commercial	1	—		196		196
Mortgage	—	—		—		—
Installment	1	—		10		10
Residential real estate:
Commercial	1	—		132		132
Mortgage	4	—		441		441
HELOC	2	17		38		55
Installment	2	39		3		42
Consumer	85	122		623		745
Total loans	110	$	3,555	$	5,272	$	8,827

Table of Contents



	Three Months Ended June 30, 2015
(In thousands)	Number of Contracts	Accruing		Nonaccrual		Total Recorded Investment
Commercial, financial and agricultural	12	$	896	$	893	$	1,789
Commercial real estate	—	—		—		—
Construction real estate:
SEPH commercial land and development	—	—		—		—
Remaining commercial	—	—		—		—
Mortgage	—	—		—		—
Installment	1	—		20		20
Residential real estate:
Commercial	6	—		832		832
Mortgage	8	39		502		541
HELOC	6	37		37		74
Installment	3	—		57		57
Consumer	90	40		626		666
Total loans	126	$	1,012	$	2,967	$	3,979

Of those loans which were modified and determined to be a TDR during the three-month period ended June 30, 2016, $1.9 million were on nonaccrual status as of December 31, 2015. Of those loans which were modified and determined to be a TDR during the three-month period ended June 30, 2015, $301,000 were on nonaccrual status as of December 31, 2014.



	Six Months Ended June 30, 2016
(In thousands)	Number of Contracts	Accruing		Nonaccrual		Total Recorded Investment
Commercial, financial and agricultural	17	$	51	$	3,945	$	3,996
Commercial real estate	4	3,327		581		3,908
Construction real estate:
SEPH commercial land and development	—	—		—		—
Remaining commercial	1	—		196		196
Mortgage	—	—		—		—
Installment	1	—		10		10
Residential real estate:
Commercial	3	—		695		695
Mortgage	9	98		654		752
HELOC	8	80		157		237
Installment	2	39		3		42
Consumer	149	134		824		958
Total loans	194	$	3,729	$	7,065	$	10,794

Table of Contents



	Six Months Ended June 30, 2015
(In thousands)	Number of Contracts	Accruing		Nonaccrual		Total Recorded Investment
Commercial, financial and agricultural	25	$	1,107	$	1,399	$	2,506
Commercial real estate	6	—		1,291		1,291
Construction real estate:
SEPH commercial land and development	—	—		—		—
Remaining commercial	—	—		—		—
Mortgage	1	—		20		20
Installment	1	—		21		21
Residential real estate:
Commercial	9	—		1,266		1,266
Mortgage	15	365		704		1,069
HELOC	16	228		114		342
Installment	3	—		57		57
Consumer	156	53		791		844
Total loans	232	$	1,753	$	5,663	$	7,416

Of those loans which were modified and determined to be a TDR during the six-month period ended June 30, 2016, $2.8 million were on nonaccrual status as of December 31, 2015. Of those loans which were modified and determined to be a TDR during the six-month period ended June 30, 2015, $1.3 million were on nonaccrual status as of December 31, 2014.

The following tables present the recorded investment in financing receivables which were modified as TDRs within the previous 12 months and for which there was a payment default during the three-month and six-month periods ended June 30, 2016 and June 30, 2015, respectively. For these tables, a loan is considered to be in default when it becomes 30 days contractually past due under the modified terms. The additional allowance for loan loss resulting from the defaults on TDR loans was immaterial.



	Three Months Ended June 30, 2016			Three Months Ended June 30, 2015
(In thousands)	Number of Contracts	Recorded Investment		Number of Contracts	Recorded Investment
Commercial, financial and agricultural	—	$	—	5	$	56
Commercial real estate	1	582		2	250
Construction real estate:
SEPH commercial land and development	—	—		—	—
Remaining commercial	—	—		—	—
Mortgage	—	—		—	—
Installment	—	—		1	20
Residential real estate:
Commercial	2	563		1	102
Mortgage	3	288		13	793
HELOC	—	—		1	5
Installment	1	3		3	60
Consumer	39	311		60	441
Leases	—	—		—	—
Total loans	46	$	1,747	86	$	1,727

Of the $1.7 million in modified TDRs which defaulted during the three months ended June 30, 2016, $58,000 were accruing loans and $1.7 million were nonaccrual loans. Of the $1.7 million in modified TDRs which defaulted during the three months ended June 30, 2015, there were $118,000 accruing loans and $1.6 million were nonaccrual loans.

Table of Contents



	Six Months Ended June 30, 2016			Six Months Ended June 30, 2015
(In thousands)	Number of Contracts	Recorded Investment		Number of Contracts	Recorded Investment
Commercial, financial and agricultural	—	$	—	5	$	56
Commercial real estate	1	582		2	250
Construction real estate:
SEPH commercial land and development	—	—		—	—
Remaining commercial	—	—		—	—
Mortgage	—	—		—	—
Installment	—	—		1	20
Residential real estate:
Commercial	2	563		1	102
Mortgage	3	288		14	796
HELOC	—	—		1	5
Installment	1	3		3	60
Consumer	42	339		64	464
Leases	—	—		—	—
Total loans	49	$	1,775	91	$	1,753

Of the $1.8 million in modified TDRs which defaulted during the six months ended June 30, 2016, $58,000 were accruing loans and $1.7 million were nonaccrual loans. Of the $1.8 million in modified TDRs which defaulted during the six months ended June 30, 2015, $118,000 were accruing loans and $1.7 million were nonaccrual loans.

Note 4 – Allowance for Loan Losses

The allowance for loan losses is that amount management believes is adequate to absorb probable incurred credit losses in the loan portfolio based on management’s evaluation of various factors including overall growth in the loan portfolio, an analysis of individual loans, prior and current loss experience, and current economic conditions. A provision for loan losses is charged to operations based on management’s periodic evaluation of these and other pertinent factors as discussed within Note 1 of the Notes to Consolidated Financial Statements included in Park’s 2015 Annual Report.

Management updates historical losses annually in the fourth quarter, or more frequently as deemed appropriate. With the inclusion of 2013 net charge-off information, management concluded that it was no longer appropriate to calculate the historical loss average with an even allocation across the five-year period. Rather than apply a 20% allocation to each year in the calculation of the historical annualized loss factor, management determined that it was appropriate to more heavily weight those years with higher losses in the historical loss calculation, given the continued uncertainty in the current economic environment. Specifically, rather than applying equal percentages to each year in the historical loss calculation, management applied more weight to the 2009-2011 periods compared to the 2012 and 2013 periods.

Management extended the historical loss period to six years in 2014 and to seven years in 2015. Due to the same factors that management considered in 2013, management has continued to apply more weight to the 2009 through 2011 periods compared to the 2012 through 2015 periods.

Table of Contents

The activity in the allowance for loan losses for the three and six months ended June 30, 2016 and June 30, 2015 is summarized below.



	Three Months Ended June 30, 2016
(In thousands)	Commercial, financial and agricultural		Commercial real estate			Construction real estate			Residential real estate		Consumer		Leases			Total
Allowance for loan losses:
Beginning balance	$	14,240	$	9,452		$	8,687		$	13,388	$	11,180	$	1		$	56,948
Charge-offs	870		77			18			736		2,718		—			4,419
Recoveries	216		1,814			110			407		985		1			3,533
Net charge-offs/(recoveries)	654		(1,737		)	(92		)	329		1,733		(1		)	886
Provision/(recovery)	2,892		(1,986		)	(523		)	121		2,134		(1		)	2,637
Ending balance	$	16,478	$	9,203		$	8,256		$	13,180	$	11,581	$	1		$	58,699



	Three Months Ended June 30, 2015
(In thousands)	Commercial, financial and agricultural		Commercial real estate			Construction real estate			Residential real estate		Consumer		Leases			Total
Allowance for loan losses:
Beginning balance	$	11,361	$	9,296		$	8,755		$	14,512	$	11,484	$	—		$	55,408
Charge-offs	499		153			37			735		1,603		—			3,027
Recoveries	281		1,128			679			423		922		1			3,434
Net charge-offs/(recoveries)	218		(975		)	(642		)	312		681		(1		)	(407		)
Provision/(recovery)	981		(804		)	(727		)	1,068		1,095		(1		)	1,612
Ending balance	$	12,124	$	9,467		$	8,670		$	15,268	$	11,898	$	—		$	57,427



	Six Months Ended June 30, 2016
(In thousands)	Commercial, financial and agricultural		Commercial real estate			Construction real estate			Residential real estate		Consumer		Leases			Total
Allowance for loan losses:
Beginning balance	$	13,694	$	9,197		$	8,564		$	13,514	$	11,524	$	1		$	56,494
Charge-offs	1,144		78			18			1,483		5,097		—			7,820
Recoveries	643		2,032			1,049			878		1,875		1			6,478
Net charge-offs/(recoveries)	501		(1,954		)	(1,031		)	605		3,222		(1		)	1,342
Provision/(recovery)	3,285		(1,948		)	(1,339		)	271		3,279		(1		)	3,547
Ending balance	$	16,478	$	9,203		$	8,256		$	13,180	$	11,581	$	1		$	58,699



	Six Months Ended June 30, 2015
(In thousands)	Commercial, financial and agricultural		Commercial real estate			Construction real estate			Residential real estate			Consumer		Leases			Total
Allowance for loan losses:
Beginning balance	$	10,719	$	8,808		$	8,652		$	14,772		$	11,401	$	—		$	54,352
Charge-offs	851		283			37			1,157			4,117		—			6,445
Recoveries	572		1,802			964			1,347			1,588		3			6,276
Net charge-offs/(recoveries)	279		(1,519		)	(927		)	(190		)	2,529		(3		)	169
Provision/(recovery)	1,684		(860		)	(909		)	306			3,026		(3		)	3,244
Ending balance	$	12,124	$	9,467		$	8,670		$	15,268		$	11,898	$	—		$	57,427

Table of Contents

Loans collectively evaluated for impairment in the following tables include all performing loans at June 30, 2016 and December 31, 2015, as well as nonperforming loans internally classified as consumer loans. Nonperforming consumer loans are not typically individually evaluated for impairment, but receive a portion of the statistical allocation of the allowance for loan losses. Loans individually evaluated for impairment include all impaired loans internally classified as commercial loans at June 30, 2016 and December 31, 2015, which are evaluated for impairment in accordance with U.S. GAAP (see Note 1 of the Notes to Consolidated Financial Statements included in Park’s 2015 Annual Report).

The composition of the allowance for loan losses at June 30, 2016 and December 31, 2015 was as follows:



	June 30, 2016
(In thousands)	Commercial, financial and agricultural			Commercial real estate			Construction real estate			Residential real estate			Consumer			Leases			Total
Allowance for loan losses:
Ending allowance balance attributed to loans:
Individually evaluated for impairment	$	4,295		$	275		$	1,304		$	393		$	20		$	—		$	6,287
Collectively evaluated for impairment	12,183			8,928			6,952			12,787			11,561			1			52,412
Total ending allowance balance	$	16,478		$	9,203		$	8,256		$	13,180		$	11,581		$	1		$	58,699

Loan balance:
Loans individually evaluated for impairment	$	29,774		$	29,880		$	6,084		$	25,070		$	20		$	—		$	90,828
Loans collectively evaluated for impairment	934,298			1,101,187			166,740			1,815,153			1,015,789			3,649			5,036,816
Total ending loan balance	$	964,072		$	1,131,067		$	172,824		$	1,840,223		$	1,015,809		$	3,649		$	5,127,644

Allowance for loan losses as a percentage of loan balance:
Loans individually evaluated for impairment	14.43		%	0.92		%	21.43		%	1.57		%	—		%	—		%	6.92		%
Loans collectively evaluated for impairment	1.30		%	0.81		%	4.17		%	0.70		%	1.14		%	0.03		%	1.04		%
Total	1.71		%	0.81		%	4.78		%	0.72		%	1.14		%	0.03		%	1.14		%

Recorded investment:
Loans individually evaluated for impairment	$	29,779		$	29,889		$	6,086		$	25,070		$	20		$	—		$	90,844
Loans collectively evaluated for impairment	937,796			1,104,800			167,127			1,818,646			1,018,768			3,679			5,050,816
Total ending recorded investment	$	967,575		$	1,134,689		$	173,213		$	1,843,716		$	1,018,788		$	3,679		$	5,141,660

Table of Contents



	December 31, 2015
(In thousands)	Commercial, financial and agricultural			Commercial real estate			Construction real estate			Residential real estate			Consumer			Leases			Total
Allowance for loan losses:
Ending allowance balance attributed to loans:
Individually evaluated for impairment	$	1,904		$	381		$	1,356		$	550		$	—		$	—		$	4,191
Collectively evaluated for impairment	11,790			8,816			7,208			12,964			11,524			1			52,303
Total ending allowance balance	$	13,694		$	9,197		$	8,564		$	13,514		$	11,524		$	1		$	56,494

Loan balance:
Loans individually evaluated for impairment	$	30,545		$	18,015		$	6,716		$	25,323		$	—		$	—		$	80,599
Loans collectively evaluated for impairment	925,182			1,095,588			166,629			1,830,120			967,111			2,856			4,987,486
Total ending loan balance	$	955,727		$	1,113,603		$	173,345		$	1,855,443		$	967,111		$	2,856		$	5,068,085

Allowance for loan losses as a percentage of loan balance:
Loans individually evaluated for impairment	6.23		%	2.11		%	20.19		%	2.17		%	—		%	—		%	5.20		%
Loans collectively evaluated for impairment	1.27		%	0.80		%	4.33		%	0.71		%	1.19		%	0.04		%	1.05		%
Total	1.43		%	0.83		%	4.94		%	0.73		%	1.19		%	0.04		%	1.11		%

Recorded investment:
Loans individually evaluated for impairment	$	30,595		$	18,025		$	6,720		$	25,324		$	—		$	—		$	80,664
Loans collectively evaluated for impairment	928,569			1,099,587			167,042			1,833,449			970,143			2,870			5,001,660
Total ending recorded investment	$	959,164		$	1,117,612		$	173,762		$	1,858,773		$	970,143		$	2,870		$	5,082,324

Note 5 – Other Real Estate Owned ("OREO")

Park typically transfers a loan to OREO at the time that Park takes deed/title to the asset. The carrying amount of foreclosed properties held at June 30, 2016 and December 31, 2015 are listed below, as well as the recorded investment of loans secured by residential real estate properties for which formal foreclosure proceedings were in process at those dates.



(in thousands)	June 30, 2016		December 31, 2015
OREO:
Commercial real estate	$	8,182	$	8,333
Construction real estate	7,095		7,259
Residential real estate	2,289		3,059
Total OREO	$	17,566	$	18,651

Loans in process of foreclosure:
Residential real estate	$	2,599	$	2,021

Table of Contents

Note 6 – Earnings Per Common Share

The following table sets forth the computation of basic and diluted earnings per common share for the three and six months ended June 30, 2016 and 2015.



	Three Months Ended June 30,				Six Months Ended June 30,
(In thousands, except share and per common share data)	2016		2015		2016		2015
Numerator:
Net income available to common shareholders	$	19,998	$	21,039	$	38,684	$	40,083
Denominator:
Weighted-average common shares outstanding	15,330,802		15,370,882		15,330,808		15,375,026
Effect of dilutive performance-based restricted stock units	68,481		36,999		72,088		36,894
Weighted-average common shares outstanding adjusted for the effect of dilutive performance-based restricted stock units	15,399,283		15,407,881		15,402,896		15,411,920
Earnings per common share:
Basic earnings per common share	$	1.30	$	1.37	$	2.52	$	2.61
Diluted earnings per common share	$	1.30	$	1.37	$	2.51	$	2.60

Park awarded 41,550 and 23,025 performance-based restricted stock units ("PBRSUs") to certain employees during the six months ended June 30, 2016 and 2015, respectively. No PBRSUs were awarded during the three months ended June 30, 2016 and 2015. As of June 30, 2016, 85,425 PBRSUs were outstanding. The PBRSUs vest based on service and performance conditions. The dilutive effect of the outstanding PBRSUs was the addition of 68,481 and 36,999 common shares for the three months ended June 30, 2016 and 2015, respectively, and 72,088 and 36,894 common shares for the six months ended June 30, 2016 and 2015, respectively.

Park repurchased no common shares during the three and six months ended June 30, 2016. Park repurchased 21,500 common shares during the six months ended June 30, 2015, and no common shares during the three months ended June 30, 2015 to fund the PBRSUs and common shares awarded to directors of Park and to directors of Park's subsidiary PNB (and its divisions).

Note 7 – Segment Information

The Corporation is a financial holding company headquartered in Newark, Ohio. The operating segments for the Corporation are its chartered national bank subsidiary, The Park National Bank (headquartered in Newark, Ohio) (“PNB”), SE Property Holdings, LLC (“SEPH”), and Guardian Financial Services Company (“GFSC”).

Management is required to disclose information about the different types of business activities in which a company engages and also information on the different economic environments in which a company operates, so that the users of the financial statements can better understand the company’s performance, better understand the potential for future cash flows, and make more informed judgments about the company as a whole. Park has three operating segments, as: (i) discrete financial information is available for each operating segment and (ii) the segments are aligned with internal reporting to Park’s Chief Executive Officer and President, who is the chief operating decision maker.

Table of Contents



	Operating Results for the three months ended June 30, 2016
(In thousands)	PNB		GFSC			SEPH			All Other			Total
Net interest income (loss)	$	56,006	$	1,440		$	71		$	(32	)	$	57,485
Provision for (recovery of) loan losses	1,362		1,444			(169		)	—			2,637
Other income	18,508		—			112			116			18,736
Other expense (income)	42,731		(966		)	1,332			2,209			45,306
Income (loss) before income taxes	$	30,421	$	962		$	(980	)	$	(2,125	)	$	28,278
Federal income taxes (benefit)	9,343		336			(343		)	(1,056		)	8,280
Net income (loss)	$	21,078	$	626		$	(637	)	$	(1,069	)	$	19,998

Assets (as of June 30, 2016)	$	7,351,293	$	32,546		$	32,822		$	14,949		$	7,431,610



	Operating Results for the three months ended June 30, 2015
(In thousands)	PNB		GFSC			SEPH			All Other			Total
Net interest income (expense)	$	54,766	$	1,679		$	(14	)	$	84		$	56,515
Provision for (recovery of) loan losses	2,720		309			(1,417		)	—			1,612
Other income (loss)	18,720		(1		)	327			145			19,191
Other expense	39,586		759			2,385			1,937			44,667
Income (loss) before income taxes	$	31,180	$	610		$	(655	)	$	(1,708	)	$	29,427
Federal income taxes (benefit)	9,847		203			(229		)	(1,433		)	8,388
Net income (loss)	$	21,333	$	407		$	(426	)	$	(275	)	$	21,039

Assets (as of June 30, 2015)	$	7,223,801	$	37,124		$	38,873		$	9,771		$	7,309,569



	Operating Results for the six months ended June 30, 2016
(in thousands)	PNB		GFSC			SEPH			All Other			Total
Net interest income (expense)	$	113,161	$	2,944		$	1,232		$	(33	)	$	117,304
Provision for (recovery of) loan losses	2,895		1,971			(1,319		)	—			3,547
Other income	35,731		—			146			248			36,125
Other expense	84,091		2,832			2,736			5,546			95,205
Income (loss) before income taxes	$	61,906	$	(1,859	)	$	(39	)	$	(5,331	)	$	54,677
Federal income taxes (benefit)	19,084		(649		)	(14		)	(2,428		)	15,993
Net income (loss)	$	42,822	$	(1,210	)	$	(25	)	$	(2,903	)	$	38,684



	Operating Results for the six months ended June 30, 2015
(in thousands)	PNB		GFSC		SEPH			All Other			Total
Net interest income (expense)	$	108,587	$	3,371	$	(102	)	$	194		$	112,050
Provision for (recovery of) loan losses	4,742		804		(2,302		)	—			3,244
Other income	36,732		1		1,087			244			38,064
Other expense	81,518		1,538		3,483			3,848			90,387
Income (loss) before income taxes	$	59,059	$	1,030	$	(196	)	$	(3,410	)	$	56,483
Federal income taxes (benefit)	18,567		342		(68		)	(2,441		)	16,400
Net income (loss)	$	40,492	$	688	$	(128	)	$	(969	)	$	40,083

Table of Contents

The operating results of the Parent Company in the “All Other” column are used to reconcile the segment totals to the consolidated condensed statements of income for the three-month and six-month periods ended June 30, 2016 and 2015. The reconciling amounts for consolidated total assets for the periods ended June 30, 2016 and 2015 consisted of the elimination of intersegment borrowings and the assets of the Parent Company which were not eliminated.

Note 8 – Loans Held For Sale

Mortgage loans held for sale are carried at their fair value. At June 30, 2016 and December 31, 2015, respectively, Park had approximately $12.1 million and $7.3 million in mortgage loans held for sale. These amounts are included in loans on the consolidated condensed balance sheets and in the residential real estate loan segments in Note 3 and Note 4. The contractual balance was $11.9 million and $7.2 million at June 30, 2016 and December 31, 2015, respectively. The gain expected upon sale was $178,000 and $95,000 at June 30, 2016 and December 31, 2015, respectively. None of these loans were 90 days or more past due or on nonaccrual status as of June 30, 2016 or December 31, 2015.

During the six-month period ended June 30, 2015, Park transferred to held for sale and sold certain commercial loans previously held for investment, with a book balance of $144,000, and recognized a gain of $756,000. There were no commercial loans held for sale or sold during the three-month period ended June 30, 2015 or during the three-month and six-month periods ended June 30, 2016.

Note 9 – Investment Securities

The amortized cost and fair value of investment securities are shown in the following tables. Management performs a quarterly evaluation of investment securities for any other-than-temporary impairment. For the three and six month periods ended June 30, 2016 and 2015, there were no investment securities deemed to be other-than-temporarily impaired.

Investment securities at June 30, 2016, were as follows:



Securities Available-for-Sale (In thousands)	Amortized Cost		Gross Unrealized Holding Gains		Gross Unrealized Holding Losses		Estimated Fair Value
Obligations of U.S. Treasury and other U.S. Government sponsored entities	$	360,000	$	392	$	25	$	360,367
U.S. Government sponsored entities' asset-backed securities	920,237		22,453		111		942,579
Other equity securities	1,120		1,508		—		2,628
Total	$	1,281,357	$	24,353	$	136	$	1,305,574



Securities Held-to-Maturity (In thousands)	Amortized Cost		Gross Unrealized Holding Gains		Gross Unrealized Holding Losses		Estimated Fair Value
U.S. Government sponsored entities' asset-backed securities	$	89,957	$	2,060	$	28	$	91,989
Obligations of states and political subdivisions	94,164		5,404		$	—	99,568
Total	$	184,121	$	7,464	$	28	$	191,557

Table of Contents

Securities with unrealized losses at June 30, 2016, were as follows:



	Unrealized loss position for less than 12 months				Unrealized loss position for 12 months or longer				Total
(In thousands)	Fair value		Unrealized losses		Fair value		Unrealized losses		Fair value		Unrealized losses
Securities Available-for-Sale
Obligations of U.S. Treasury and other U.S. Government sponsored entities	$	94,975	$	25	$	—	$	—	$	94,975	$	25
U.S. Government sponsored entities' asset-backed securities	—		—		$	61,150	111		$	61,150	111
Total	$	94,975	$	25	$	61,150	$	111	$	156,125	$	136
Securities Held-to-Maturity
U.S. Government sponsored entities' asset-backed securities	$	—	$	—	$	7,759	$	28	$	7,759	$	28
Obligations of states and political subdivisions	—		$	—	—		—		$	—	—
Total	$	—	$	—	$	7,759	$	28	$	7,759	$	28

Investment securities at December 31, 2015, were as follows:



Securities Available-for-Sale (In thousands)	Amortized Cost		Gross Unrealized Holding Gains		Gross Unrealized Holding Losses		Estimated Fair Value
Obligations of U.S. Treasury and other U.S. Government sponsored entities	$	527,605	$	—	$	5,542	$	522,063
U.S. Government sponsored entities' asset-backed securities	907,989		8,776		5,272		911,493
Other equity securities	1,120		1,590		—		2,710
Total	$	1,436,714	$	10,366	$	10,814	$	1,436,266



Securities Held-to-Maturity (In thousands)	Amortized Cost		Gross Unrealized Holding Gains		Gross Unrealized Holding Losses		Estimated Fair Value
Obligations of states and political subdivision	$	48,190	$	734	$	—	$	48,924
U.S. Government sponsored entities' asset-backed securities	101,112		1,526		134		102,504
Total	$	149,302	$	2,260	$	134	$	151,428

Table of Contents

Securities with unrealized losses at December 31, 2015, were as follows:



	Unrealized loss position for less than 12 months				Unrealized loss position for 12 months or longer				Total
(In thousands)	Fair value		Unrealized losses		Fair value		Unrealized losses		Fair value		Unrealized losses
Securities Available-for-Sale
Obligations of U.S. Treasury and other U.S. Government sponsored entities	$	326,973	$	2,117	$	195,090	$	3,425	$	522,063	$	5,542
U.S. Government sponsored entities' asset-backed securities	384,169		2,776		114,543		2,496		498,712		5,272
Total	$	711,142	$	4,893	$	309,633	$	5,921	$	1,020,775	$	10,814
Securities Held-to-Maturity
U.S. Government sponsored entities' asset-backed securities	$	5,656	$	10	$	7,792	$	124	$	13,448	$	134

Management does not believe any of the unrealized losses at June 30, 2016 or December 31, 2015 represented other-than-temporary impairment. Should the impairment of any of these securities become other-than-temporary, the cost basis of the investment will be reduced and the resulting loss recognized within net income in the period the other-than-temporary impairment is identified.

Park’s U.S. Government sponsored entities' asset-backed securities consist of 15-year residential mortgage-backed securities and collateralized mortgage obligations.

The amortized cost and estimated fair value of investments in debt securities at June 30, 2016, are shown in the following table by contractual maturity, except for asset-backed securities, which are shown as a single total, due to the unpredictability of the timing of principal repayments.



Securities Available-for-Sale (In thousands)	Amortized cost		Fair value		Tax equivalent yield
Obligations of U.S. Treasury and other U.S. Government sponsored entities' obligations:
Due one through five years	$	345,000	345,362		1.24	%
Due five through ten years	15,000		15,005		2.20	%
Total	$	360,000	$	360,367	1.28	%


U.S. Government sponsored entities' asset-backed securities:	$	920,237	$	942,579	2.17	%



Securities Held-to-Maturity (In thousands)	Amortized cost		Fair value		Tax equivalent yield
Obligations of state and political subdivisions:
Due over ten years	$	94,164	$	99,568	4.45	%
Total	$	94,164	$	99,568	4.45	%

U.S. Government sponsored entities' asset-backed securities	$	89,957	$	91,989	3.35	%

All of Park’s securities shown in the table above as U.S. Treasury and other U.S. Government sponsored entities' notes are callable notes. These callable securities have final maturities of 1 to 6 years. Of the $360.4 million reported at June 30, 2016, $265.4 million were expected to be called. The remaining average life of the investment portfolio is estimated to be 3.6 years.

Table of Contents

There were no sales of investment securities during the three or six month periods ended June 30, 2016 or 2015.

Note 10 – Other Investment Securities

Other investment securities consist of stock investments in the Federal Home Loan Bank ("FHLB") and the Federal Reserve Bank ("FRB"). These restricted stock investments are carried at their redemption value.



	June 30, 2016		December 31, 2015
(In thousands)	June 30, 2016		December 31, 2015
FHLB stock	$	50,086	$	50,086
FRB stock	8,225		8,225
Total	$	58,311	$	58,311

Note 11 - Share-Based Compensation

The Park National Corporation 2013 Long-Term Incentive Plan (the "2013 Incentive Plan") was adopted by the Board of Directors of Park on January 28, 2013 and was approved by Park's shareholders at the Annual Meeting of Shareholders on April 22, 2013. The 2013 Incentive Plan makes equity-based awards and cash-based awards available for grant to participants in the form of incentive stock options, nonqualified stock options, stock appreciation rights, restricted common shares, restricted stock unit awards that may be settled in common shares, cash or a combination of the two, unrestricted common shares and cash-based awards. Under the 2013 Incentive Plan, 600,000 common shares are authorized to be delivered in connection with grants under the 2013 Incentive Plan. The common shares to be delivered under the 2013 Incentive Plan may consist of either common shares currently held or common shares subsequently acquired by Park as treasury shares, including common shares purchased in the open market or in private transactions. No awards may be made under the 2013 Incentive Plan after April 22, 2023. At June 30, 2016, 483,675 common shares were available for future grants under the 2013 Incentive Plan.

On January 24, 2014, the Compensation Committee of the Board of Directors of Park granted awards of an aggregate of 21,975 performance-based restricted stock units (“PBRSUs”) to certain employees of Park, which grants were effective on January 24, 2014. On December 16, 2014, the Compensation Committee of the Board of Directors of Park granted awards of an aggregate of 23,025 PBRSUs to certain employees of Park, which grants were effective on January 2, 2015. On December 7, 2015, the Compensation Committee of the Board of Directors of Park granted awards of an aggregate of 41,550 PBRSUs to certain employees of Park, which grants were effective on January 1, 2016. The number of PBRSUs earned or settled will depend on certain performance conditions and are also subject to service-based vesting. As of June 30, 2016, 1,125 PBRSUs have been forfeited.

Share-based compensation expense of $323,000 and $211,000 was recognized for the three-month periods ended June 30, 2016 and 2015, respectively, and $792,000 and $470,000 for the six-month periods ended June 30, 2016 and 2015, respectively. Park expects to recognize additional share-based compensation expense of approximately $500,000 through the first quarter of 2018 related to PBRSUs granted in 2014, approximately $996,000 through the first quarter of 2019 related to PBRSUs granted in 2015 and approximately $2.4 million through the first quarter of 2020 related to PBRSUs granted in 2016.

Note 12 – Pension Plan

Park has a noncontributory defined benefit pension plan covering substantially all of its employees. The plan provides benefits based on an employee’s years of service and compensation.

There were no pension plan contributions for the three-month or six-month periods ended June 30, 2016 and 2015.

Table of Contents

The following table shows the components of net periodic benefit income:



	Three Months Ended June 30,						Six Months Ended June 30,
(In thousands)	2016			2015			2016			2015
Service cost	$	1,264		$	1,342		$	2,528		$	2,684
Interest cost	1,217			1,174			2,434			2,348
Expected return on plan assets	(2,737		)	(2,855		)	(5,474		)	(5,710		)
Amortization of prior service cost	—			4			—			8
Recognized net actuarial loss	193			159			386			318
Net periodic benefit income	$	(63	)	$	(176	)	$	(126	)	$	(352	)

Note 13 – Loan Servicing

Park serviced sold mortgage loans of $1.29 billion at June 30, 2016, $1.28 billion at December 31, 2015 and $1.26 billion at June 30, 2015. At June 30, 2016, $4.5 million of the sold mortgage loans were sold with recourse, compared to $5.4 million at December 31, 2015 and $5.8 million at June 30, 2015. Management closely monitors the delinquency rates on the mortgage loans sold with recourse. At June 30, 2016 and December 31, 2015, management had established reserves of $269,000 and $454,000, respectively, to account for expected loan repurchases.

When Park sells mortgage loans with servicing rights retained, servicing rights are initially recorded at fair value. Park selected the “amortization method” as permissible within U.S. GAAP, whereby the servicing rights capitalized are amortized in proportion to and over the period of estimated future servicing income of the underlying loan. At the end of each reporting period, the carrying value of mortgage servicing rights (“MSRs”) is assessed for impairment with a comparison to fair value. MSRs are carried at the lower of their amortized cost or fair value.

Activity for MSRs and the related valuation allowance follows:



	Three Months Ended June 30,						Six Months Ended June 30,
(In thousands)	2016			2015			2016			2015
Mortgage servicing rights:
Carrying amount, net, beginning of period	$	8,949		$	8,312		$	9,008		$	8,613
Additions	555			494			871			807
Amortization	(415		)	(438		)	(790		)	(830		)
Changes in valuation allowance	(209		)	193			(209		)	(29		)
Carrying amount, net, end of period	$	8,880		$	8,561		$	8,880		$	8,561

Valuation allowance:
Beginning of period	$	542		$	1,048		$	542		$	826
Changes in valuation allowance	209			(193		)	209			29
End of period	$	751		$	855		$	751		$	855

Servicing fees included in other service income were $0.8 million for each of the three months ended June 30, 2016 and 2015 and were $1.7 million for each of the six months ended June 30, 2016 and 2015, respectively.

Table of Contents

Note 14 – Fair Value

The fair value hierarchy requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The three levels of inputs that Park uses to measure fair value are as follows:


•	Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that Park has the ability to access as of the measurement date.


•	Level 2: Level 1 inputs for assets or liabilities that are not actively traded. Also consists of an observable market price for a similar asset or liability. This includes the use of “matrix pricing” to value debt securities absent the exclusive use of quoted prices.


•	Level 3: Consists of unobservable inputs that are used to measure fair value when observable market inputs are not available. This could include the use of internally developed models, financial forecasting and similar inputs.

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability between market participants at the balance sheet date. When possible, the Company looks to active and observable markets to price identical assets or liabilities. When identical assets and liabilities are not traded in active markets, the Company looks to observable market data for similar assets and liabilities. However, certain assets and liabilities are not traded in observable markets and Park must use other valuation methods to develop a fair value. The fair value of impaired loans is typically based on the fair value of the underlying collateral, which is estimated through third-party appraisals in accordance with Park's valuation requirements in accordance with its commercial and real estate loan policies.

Assets and Liabilities Measured at Fair Value on a Recurring Basis:

The following table presents assets and liabilities measured at fair value on a recurring basis:



Fair Value Measurements at June 30, 2016 using:
(In thousands)	Level 1		Level 2		Level 3		Balance at June 30, 2016
Assets
Investment securities:
Obligations of U.S. Treasury and other U.S. Government sponsored entities	$	—	$	360,367	$	—	$	360,367
U.S. Government sponsored entities’ asset-backed securities	—		942,579		—		942,579
Equity securities	1,807		—		821		2,628
Mortgage loans held for sale	—		12,125		—		12,125
Mortgage IRLCs	—		277		—		277

Liabilities
Fair value swap	$	—	$	—	$	226	$	226

Table of Contents



Fair Value Measurements at December 31, 2015 using:
(In thousands)	Level 1		Level 2		Level 3		Balance at December 31, 2015
Assets
Investment securities:
Obligations of U.S. Treasury and other U.S. Government sponsored entities	$	—	$	522,063	$	—	$	522,063
U.S. Government sponsored entities’ asset-backed securities	—		911,493		—		911,493
Equity securities	1,941		—		769		2,710
Mortgage loans held for sale	—		7,306		—		7,306
Mortgage IRLCs	—		165		—		165

Liabilities
Fair value swap	$	—	$	—	$	226	$	226

There were no transfers between Level 1 and Level 2 during the three or six months ended June 30, 2016 or 2015. Management’s policy is to transfer assets or liabilities from one level to another when the methodology to obtain the fair value changes such that there are more or fewer unobservable inputs as of the end of the reporting period.

The following methods and assumptions were used by the Company in determining fair value of the financial assets and liabilities discussed above:

Investment securities: Fair values for investment securities are based on quoted market prices, where available. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments. For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows.

Fair value swap: The fair value of the swap agreement entered into with the purchaser of the Visa Class B shares represents an internally developed estimate of the exposure based upon probability-weighted potential Visa litigation losses.

Mortgage Interest Rate Lock Commitments (IRLCs): IRLCs are based on current secondary market pricing and are classified as Level 2.

Mortgage loans held for sale: Mortgage loans held for sale are carried at their fair value. Mortgage loans held for sale are estimated using security prices for similar product types and, therefore, are classified in Level 2.

Table of Contents

The tables below are a reconciliation of the beginning and ending balances of the Level 3 inputs for the three and six months ended June 30, 2016 and 2015, for financial instruments measured on a recurring basis and classified as Level 3:

Level 3 Fair Value Measurements

Three months ended June 30, 2016 and 2015



(In thousands)	Equity Securities		Fair value swap
Balance at April 1, 2016	$	813	$	(226	)
Total gains/(losses)
Included in earnings – realized	—		—
Included in earnings – unrealized	—		—
Included in other comprehensive income	8		—
Purchases, sales, issuances and settlements, other	—		—
Re-evaluation of fair value swap, recorded in other expense	—		—
Balance at June 30, 2016	$	821	$	(226	)

Balance at April 1, 2015	$	739	$	(226	)
Total gains/(losses)
Included in earnings – realized	—		—
Included in earnings – unrealized	—		—
Included in other comprehensive income	5		—
Purchases, sales, issuances and settlements, other	—		—
Re-evaluation of fair value swap	—		—
Balance at June 30, 2015	$	744	$	(226	)

Level 3 Fair Value Measurements

Six months ended June 30, 2016 and 2015



(In thousands)	Equity Securities			Fair value swap
Balance at January 1, 2016	$	769		$	(226	)
Total gains/(losses)
Included in earnings – realized	—			—
Included in earnings – unrealized	—			—
Included in other comprehensive income	52			—
Purchases, sales, issuances and settlements, other	—			—
Re-evaluation of fair value swap, recorded in other expense	—			—
Balance at June 30, 2016	$	821		$	(226	)

Balance at January 1, 2015	$	776		$	(226	)
Total gains/(losses)
Included in earnings – realized	—			—
Included in earnings – unrealized	—			—
Included in other comprehensive income	(32		)	—
Purchases, sales, issuances and settlements, other	—			—
Re-evaluation of fair value swap	—			—
Balance at June 30, 2015	$	744		$	(226	)

Table of Contents

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis:

The following methods and assumptions were used by the Company in determining the fair value of assets and liabilities measured at fair value on a nonrecurring basis described below:

Impaired Loans: At the time a loan is considered impaired, it is valued at the lower of cost or fair value. Impaired loans carried at fair value have been partially charged-off or receive specific allocations of the allowance for loan losses. For collateral dependent loans, fair value is generally based on real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including the comparable sales approach and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments result in a Level 3 classification of the inputs for determining fair value. Collateral is then adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted accordingly. Additionally, updated independent valuations are obtained annually for all impaired loans in accordance with Company policy.

Other Real Estate Owned (OREO): Assets acquired through or in lieu of loan foreclosure are initially recorded at fair value less costs to sell when acquired. The carrying value of OREO is not re-measured to fair value on a recurring basis, but is subject to fair value adjustments when the carrying value exceeds the fair value, less estimated selling costs. Fair value is based on recent real estate appraisals and is updated at least annually. These appraisals may utilize a single valuation approach or a combination of approaches including the comparable sales approach and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments result in a Level 3 classification of the inputs for determining fair value.

Appraisals for both collateral dependent impaired loans and OREO are performed by licensed appraisers. Appraisals are generally obtained to support the fair value of collateral. In general, there are three types of appraisals, real estate appraisals, income approach appraisals, and lot development loan appraisals, received by the Company. These are discussed below:

•

Real estate appraisals typically incorporate measures such as recent sales prices for comparable properties. Appraisers may make adjustments to the sales prices of the comparable properties as deemed appropriate based on the age, condition or general characteristics of the subject property. Management generally applies a 15% discount to real estate appraised values which management expects will cover all disposition costs (including selling costs). This 15% discount is based on historical discounts to appraised values on sold OREO properties.


•	Income approach appraisals typically incorporate the annual net operating income of the business divided by an appropriate capitalization rate, as determined by the appraiser. Management generally applies a 15% discount to income approach appraised values which management expects will cover all disposition costs (including selling costs).

•

Lot development loan appraisals are typically performed using a discounted cash flow analysis. Appraisers determine an anticipated absorption period and a discount rate that takes into account an investor’s required rate of return based on recent comparable sales. Management generally applies a 6% discount to lot development appraised values, which is an additional discount above the net present value calculation included in the appraisal, to account for selling costs.

MSRs: MSRs are carried at the lower of cost or fair value. MSRs do not trade in active, open markets with readily observable prices. For example, sales of MSRs do occur, but precise terms and conditions typically are not readily available. As such, management, with the assistance of a third-party specialist, determines fair value based on the discounted value of the future cash flows estimated to be received. Significant inputs include the discount rate and assumed prepayment speeds. The calculated fair value is then compared to market values where possible to ascertain the reasonableness of the valuation in relation to current market expectations for similar products. Accordingly, MSRs are classified as Level 2.

Table of Contents

The following tables present assets and liabilities measured at fair value on a nonrecurring basis. Collateral dependent impaired loans are carried at fair value if they have been charged down to fair value or if a specific valuation allowance has been established. A new cost basis is established at the time a property is initially recorded in OREO. OREO properties are carried at fair value if a devaluation has been taken to the property's value subsequent to the initial measurement.



Fair Value Measurements at June 30, 2016 using:
(In thousands)	Level 1		Level 2		Level 3		Balance at June 30, 2016
Impaired loans recorded at fair value:
Commercial real estate	$	—	$	—	$	2,465	$	2,465
Construction real estate:
SEPH commercial land and development	—		—		1,700		1,700
Remaining commercial	—		—		1,422		1,422
Residential real estate	—		—		1,929		1,929
Total impaired loans recorded at fair value	$	—	$	—	$	7,516	$	7,516

Mortgage servicing rights	$	—	$	4,872	$	—	$	4,872

OREO:
Commercial real estate	—		—		3,184		3,184
Construction real estate	—		—		3,419		3,419
Residential real estate	—		—		1,516		1,516
Total OREO	$	—	$	—	$	8,119	$	8,119



Fair Value Measurements at December 31, 2015 using:
(In thousands)	Level 1		Level 2		Level 3		Balance at December 31, 2015
Impaired loans recorded at fair value:
Commercial real estate	$	—	$	—	$	3,698	$	3,698
Construction real estate:
SEPH commercial land and development	—		—		2,044		2,044
Remaining commercial	—		—		1,872		1,872
Residential real estate	—		—		1,882		1,882
Total impaired loans recorded at fair value	$	—	$	—	$	9,496	$	9,496

Mortgage servicing rights	$	—	$	1,867	$	—	$	1,867

OREO:
Commercial real estate	—		—		2,796		2,796
Construction real estate	—		—		3,387		3,387
Residential real estate	—		—		2,332		2,332
Total OREO	$	—	$	—	$	8,515	$	8,515

Table of Contents

The table below provides additional detail on those impaired loans which are recorded at fair value as well as the remaining impaired loan portfolio not included above. The remaining impaired loans consist of loans which are not collateral dependent as well as loans carried at cost as the fair value of the underlying collateral or the present value of expected future cash flows on each of the loans exceeded the book value for each respective credit.



	June 30, 2016
(In thousands)	Recorded Investment		Prior Charge-Offs		Specific Valuation Allowance		Carrying Balance
Impaired loans recorded at fair value	$	9,508	$	6,118	$	1,992	$	7,516
Remaining impaired loans	81,336		18,240		4,295		77,041
Total impaired loans	$	90,844	$	24,358	$	6,287	$	84,557



	December 31, 2015
(In thousands)	Recorded Investment		Prior Charge-Offs		Specific Valuation Allowance		Carrying Balance
Impaired loans recorded at fair value	$	11,783	$	10,512	$	2,287	$	9,496
Remaining impaired loans	68,881		18,193		1,904		66,977
Total impaired loans	$	80,664	$	28,705	$	4,191	$	76,473

The expense from credit adjustments related to impaired loans carried at fair value during the three months ended June 30, 2016 and 2015 was $0.4 million and $0.9 million, respectively. The expense of credit adjustments related to impaired loans carried at fair value during the six months ended June 30, 2016 and 2015 was $1.0 million and $1.9 million, respectively.

MSRs totaled $8.9 million at June 30, 2016. Of this $8.9 million MSR carrying balance, $4.9 million was recorded at fair value and included a valuation allowance of $0.8 million. The remaining $4.0 million was recorded at cost, as the fair value of the MSRs exceeded cost at June 30, 2016. At December 31, 2015, MSRs totaled $9.0 million. Of this $9.0 million MSR carrying balance, $1.9 million was recorded at fair value and included a valuation allowance of $0.5 million. The remaining $7.1 million was recorded at cost, as the fair value exceeded cost at December 31, 2015. The (expense) income related to MSRs carried at fair value during the three-month periods ended June 30, 2016 and 2015 was $(209,000) and $193,000, respectively. The expense related to MSRs carried at fair value during the six-month periods ended June 30, 2016 and 2015 was $(209,000) and $29,000, respectively.

Total OREO held by Park at June 30, 2016 and December 31, 2015 was $17.6 million and $18.7 million, respectively. Approximately 46% of OREO held by Park at both June 30, 2016 and December 31, 2015 was carried at fair value due to fair value adjustments made subsequent to the initial OREO measurement. At June 30, 2016 and December 31, 2015, OREO held at fair value, less estimated selling costs, amounted to $8.1 million and $8.5 million, respectively. The net expense related to OREO fair value adjustments was $0.2 million and $0.3 million for the three-month periods ended June 30, 2016 and 2015, respectively and $0.3 million and $0.6 million for the six-month periods ended June 30, 2016 and 2015, respectively.

Table of Contents

The following tables present qualitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at June 30, 2016 and December 31, 2015:



June 30, 2016
(In thousands)	Fair Value		Valuation Technique	Unobservable Input(s)	Range (Weighted Average)
Impaired loans:
Commercial real estate	$	2,465	Sales comparison approach	Adj to comparables	0.0% - 90.0% (20.1%)
			Income approach	Capitalization rate	7.0% - 9.2% (8.3%)
			Cost approach	Accumulated depreciation	50.0% (50.0%)

Construction real estate:
SEPH commercial land and development	$	1,700	Sales comparison approach	Adj to comparables	5.0% - 40.0% (22.5%)

Remaining commercial	$	1,422	Sales comparison approach	Adj to comparables	0.0% - 15.6% (1.0%)
			Bulk sale approach	Discount rate	10.0% (10.0%)

Residential real estate	$	1,929	Sales comparison approach	Adj to comparables	0.0% - 87.4% (16.8%)
			Income approach	Capitalization rate	10.0% - 10.1% (10.0%)
			Cost approach	Accumulated depreciation	50.0% (50.0%)

Other real estate owned:
Commercial real estate	$	3,184	Sales comparison approach	Adj to comparables	0.0% - 69.0% (22.6%)
			Income approach	Capitalization rate	9.5% - 14.0% (9.9%)

Construction real estate	$	3,419	Sales comparison approach	Adj to comparables	0.0% - 85.0% (27.2%)
			Bulk sale approach	Discount rate	15.0% (15.0%)

Residential real estate	$	1,516	Sales comparison approach	Adj to comparables	0.1% - 61.8% (26.0%)

Table of Contents



Balance at December 31, 2015
(In thousands)	Fair Value		Valuation Technique	Unobservable Input(s)	Range (Weighted Average)
Impaired loans:
Commercial real estate	$	3,698	Sales comparison approach	Adj to comparables	0.0% - 45.9% (20.3%)
			Income approach	Capitalization rate	7.0% - 13.3% (9.5%)
			Cost approach	Accumulated depreciation	50.0% (50.0%)

Construction real estate:
SEPH commercial land and development	$	2,044	Sales comparison approach	Adj to comparables	5.0% - 40.0% (22.1%)
			Bulk sale approach	Discount rate	10.7% (10.7%)

Remaining commercial	$	1,872	Sales comparison approach	Adj to comparables	0.0% - 25.3% (1.0%)
			Bulk sale approach	Discount rate	10.0% - 10.7% (10.0%)

Residential real estate	$	1,882	Sales comparison approach	Adj to comparables	0.0% - 96.7% (12.5%)
			Income approach	Capitalization rate	3.8% - 10.1% (9.1%)
			Cost approach	Accumulated depreciation	33.3% - 50.0% (43.4%)

Other real estate owned:
Commercial real estate	$	2,796	Sales comparison approach	Adj to comparables	2.0% - 71.0% (26.9%)
			Income approach	Capitalization rate	9.5% (9.5%)

Construction real estate	$	3,387	Sales comparison approach	Adj to comparables	0.0% - 85.0% (24.3%)
			Bulk sale approach	Discount rate	15.0% (15.0%)

Residential real estate	$	2,332	Sales comparison approach	Adj to comparables	0.1% - 61.8% (23.0%)

Table of Contents

The following methods and assumptions were used by Park in estimating its fair value disclosures for assets and liabilities not discussed above:

Cash and cash equivalents: The carrying amounts reported in the consolidated condensed balance sheets for cash and short-term instruments approximate those assets’ fair values.

FHLB Stock and FRB Stock: These assets are carried at their respective redemption values as it is not practicable to calculate their fair values.

Loans receivable: For variable-rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values. The fair values for certain mortgage loans (e.g., one-to-four family residential) are based on quoted market prices of similar loans sold in conjunction with securitization transactions, adjusted for differences in loan characteristics. The fair values for other loans are estimated using discounted cash flow analyses, based upon interest rates currently being offered for loans with similar terms to borrowers of similar credit quality. The methods utilized to estimate the fair value do not necessarily represent an exit price.

Off-balance sheet instruments: Fair values for Park’s loan commitments and standby letters of credit are based on the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing. The carrying amount and fair value are not material.

Deposit liabilities: The fair values disclosed for demand deposits (e.g., interest and non-interest checking, savings, and money market accounts) are, by definition, equal to the amounts payable on demand at the reporting date (i.e., their carrying amounts). The carrying amounts for variable-rate, fixed-term certificates of deposit approximate their fair values at the reporting date. Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities of time deposits.

Short-term borrowings: The carrying amounts of federal funds purchased, borrowings under repurchase agreements and other short-term borrowings approximate their fair values.

Long-term debt: Fair values for long-term debt are estimated using a discounted cash flow calculation that applies interest rates currently being offered on long-term debt to a schedule of monthly maturities.

Subordinated debentures and notes: Fair values for subordinated debentures and notes are estimated using a discounted cash flow calculation that applies interest rate spreads currently being offered on similar debt structures to a schedule of monthly maturities.

Table of Contents

The fair value of financial instruments at June 30, 2016 and December 31, 2015, was as follows:



	June 30, 2016
			Fair Value Measurements
(In thousands)	Carrying value		Level 1		Level 2		Level 3		Total fair value
Financial assets:
Cash and money market instruments	$	315,889	$	315,889	$	—	$	—	$	315,889
Investment securities	1,489,695		1,807		1,494,503		821		1,497,131
Accrued interest receivable - securities	3,481		—		3,481		—		3,481
Accrued interest receivable - loans	14,016		—		—		14,016		14,016

Loans held for sale	12,125		—		12,125		—		12,125
Mortgage IRLCs	277		—		277		—		277
Impaired loans carried at fair value	7,516		—		—		7,516		7,516
Other loans, net	5,049,027		—		—		5,030,111		5,030,111
Loans receivable, net	$	5,068,945	$	—	$	12,402	$	5,037,627	$	5,050,029

Financial liabilities:
Noninterest bearing checking accounts	$	1,378,053	$	1,378,053	$	—	$	—	$	1,378,053
Interest bearing transactions accounts	1,227,177		1,227,177		—		—		1,227,177
Savings accounts	1,763,907		1,763,907		—		—		1,763,907
Time deposits	1,250,676		—		1,257,108		—		1,257,108
Other	4,066		4,066		—		—		4,066
Total deposits	$	5,623,879	$	4,373,203	$	1,257,108	$	—	$	5,630,311

Short-term borrowings	$	210,731	$	—	$	210,731	$	—	$	210,731
Long-term debt	741,174		—		781,862		—		781,862
Subordinated debentures/notes	45,000		—		40,857		—		40,857
Accrued interest payable – deposits	1,023		72		951		—		1,023
Accrued interest payable – debt/borrowings	1,313		—		1,313		—		1,313

Derivative financial instruments:
Fair value swap	$	226	$	—	$	—	$	226	$	226

Table of Contents



	December 31, 2015
			Fair Value Measurements
(In thousands)	Carrying value		Level 1		Level 2		Level 3		Total fair value
Financial assets:
Cash and money market instruments	$	149,459	$	149,459	$	—	$	—	$	149,459
Investment securities	1,585,568		1,941		1,584,984		769		1,587,694
Accrued interest receivable - securities	4,436		—		4,436		—		4,436
Accrued interest receivable - loans	14,239		—		—		14,239		14,239

Loans held for sale	7,306		—		7,306		—		7,306
Mortgage IRLCs	165		—		165		—		165
Impaired loans carried at fair value	9,496		—		—		9,496		9,496
Other loans, net	4,994,624		—		—		4,997,318		4,997,318
Loans receivable, net	$	5,011,591	$	—	$	7,471	$	5,006,814	$	5,014,285

Financial liabilities:
Noninterest bearing checking accounts	$	1,404,032	$	1,404,032	$	—	$	—	$	1,404,032
Interest bearing transactions accounts	1,107,200		1,107,200		—		—		1,107,200
Savings accounts	1,544,708		1,544,708		—		—		1,544,708
Time deposits	1,290,412		—		1,295,329		—		1,295,329
Other	1,290		1,290		—		—		1,290
Total deposits	$	5,347,642	$	4,057,230	$	1,295,329	$	—	$	5,352,559

Short-term borrowings	$	394,242	$	—	$	394,242	$	—	$	394,242
Long-term debt	738,105		—		771,420		—		771,420
Subordinated debentures/notes	45,000		—		41,596		—		41,596
Accrued interest payable – deposits	987		66		921		—		987
Accrued interest payable – debt/borrowings	1,351		4		1,347		—		1,351

Derivative financial instruments:
Fair value swap	$	226	$	—	$	—	$	226	$	226

Table of Contents

Note 15 – Other Comprehensive Income

Other comprehensive income components, net of tax, are shown in the following table for the three-month and six-month periods ended June 30, 2016 and 2015:



(in thousands)		Changes in pension plan assets and benefit obligations			Unrealized gains and losses on available for sale securities			Total
Beginning balance at April 1, 2016		$	(15,351	)	$	11,388		$	(3,963	)
	Other comprehensive income before reclassifications	—			4,352			4,352
	Amounts reclassified from accumulated other comprehensive income	—			—			—
Net current period other comprehensive income		—			4,352			4,352
Ending balance at June 30, 2016		$	(15,351	)	$	15,740		$	389

Beginning balance at April 1, 2015		$	(14,865	)	$	9,116		$	(5,749	)
	Other comprehensive loss before reclassifications	—			(8,231		)	(8,231		)
	Amounts reclassified from accumulated other comprehensive loss	—			—			—
Net current period other comprehensive loss		—			(8,231		)	(8,231		)
Ending balance at June 30, 2015		$	(14,865	)	$	885		$	(13,980	)



(in thousands)		Changes in pension plan assets and benefit obligations			Unrealized gains and losses on available for sale securities			Total
Beginning balance at January 1, 2016		$	(15,351	)	$	(292	)	$	(15,643	)
	Other comprehensive income before reclassifications	—			16,032			16,032
	Amounts reclassified from accumulated other comprehensive income	—			—			—
Net current period other comprehensive income		—			16,032			16,032
Ending balance at June 30, 2016		$	(15,351	)	$	15,740		$	389

Beginning balance at January 1, 2015		$	(14,865	)	$	1,257		$	(13,608	)
	Other comprehensive loss before reclassifications	—			(372		)	(372		)
	Amounts reclassified from accumulated other comprehensive loss	—			—			—
Net current period other comprehensive loss		—			(372		)	(372		)
Ending balance at June 30, 2015		$	(14,865	)	$	885		$	(13,980	)

During the three and six month periods ended June 30, 2016 and 2015, there were no reclassifications out of accumulated other comprehensive income.

Note 16 – Investment in Qualified Affordable Housing

Park makes certain equity investments in various limited partnerships that sponsor affordable housing projects. The purpose of these investments is to achieve a satisfactory return on capital, help create affordable housing opportunities, and to assist the Company to achieve our goals associated with the Community Reinvestment Act.

Table of Contents

The table below details the balances of Park’s affordable housing tax credit investments and related unfunded commitments as of June 30, 2016 and December 31, 2015.



(in thousands)	June 30, 2016		December 31, 2015
Affordable housing tax credit investments	$	47,576	$	51,247
Unfunded commitments	15,995		20,311

During the three months ended June 30, 2016 and 2015, Park recognized amortization expense of $1.8 million and $1.7 million, respectively, and during the six months ended June 30, 2016 and 2015, Park recognized amortization expense of $3.7 million and $3.5 million, respectively, which was included within the provision for income taxes. Additionally, during each of the three months ended June 30, 2016 and 2015, Park recognized tax credits and other benefits from its affordable housing tax credit investments of $2.3 million, and during the six months ended June 30, 2016 and 2015, recognized tax credits and other benefits from its affordable housing tax credit investments of $4.7 million and $4.5 million, respectively.

Note 17 – Repurchase Agreement Borrowings

Securities sold under agreements to repurchase ("repurchase agreements") with customers represent funds deposited by customers, generally on an overnight basis, that are collateralized by investment securities owned by Park. Repurchase agreements with customers are included in short-term borrowings on the consolidated condensed balance sheets. Park's repurchase agreements with a third-party financial institution are classified as long-term debt on the consolidated condensed balance sheets.

All repurchase agreements are subject to terms and conditions of repurchase/security agreements between Park and the client and are accounted for as secured borrowings. Park's repurchase agreements reflected in short-term borrowings consist of customer accounts and securities which are pledged on an individual security basis.

At June 30, 2016 and December 31, 2015, Park's repurchase agreement borrowings totaled $511 million and $554 million, respectively. At both June 30, 2016 and December 31, 2015, $300 million of Park's repurchase agreement borrowings were classified as long-term debt with the remaining amount being classified as short-term debt on the consolidated condensed balance sheets. These borrowings were collateralized with U.S. government and agency securities with a carrying value of $559 million and $622 million at June 30, 2016 and December 31, 2015, respectively. Declines in the value of the collateral would require Park to pledge additional securities. As of June 30, 2016 and December 31, 2015, Park had $536 million and $585 million, respectively, of available unpledged securities.

The following table presents the carrying value of Park's repurchase agreements by remaining contractual maturity at June 30, 2016 and December 31, 2015:



	June 30, 2016
(in thousands)	Remaining Contractual Maturity of the Agreements
	Overnight and Continuous		Up to 30 days		30 - 90 days		Greater than 90 days		Total
U.S. government and agency securities	$	209,627	$	—	$	—	$	301,104	$	510,731

	December 31, 2015
(in thousands)	Remaining Contractual Maturity of the Agreements
	Overnight and Continuous		Up to 30 days		30 - 90 days		Greater than 90 days		Total
U.S. government and agency securities	$	247,618	$	2,239	$	—	$	304,385	$	554,242

On November 30, 2012, Park restructured $300 million in repurchase agreements with a third-party financial institution and paid a $25 million prepayment penalty. The penalty is included in long-term debt and is being amortized as an adjustment to interest expense over the remaining term of the repurchase agreements using the effective interest method. Of the $25 million

Table of Contents

prepayment penalty, $7.3 million and $9.8 million remained unamortized as of June 30, 2016 and December 31, 2015, respectively.

Note 18 – Contingent Liabilities

The Company is a defendant in lawsuits and other adversary proceedings arising in the ordinary course of business. Legal costs incurred in connection with the resolution of claims and lawsuits are generally expensed as incurred, and the Company establishes accruals for the outcome of litigation where losses are deemed probable and reasonably estimable. The Company’s assessment of the current exposure could change in the event of the discovery of additional facts with respect to legal matters pending against the Company or determinations by judges, juries, administrative agencies or other finders of fact that are not in accordance with the Company’s evaluation of claims.

As of June 30, 2016, the Company had accrued charges of approximately $2.8 million for legal contingencies related to various legal and other adversary proceedings.

ITEM 2 – MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL

CONDITION AND RESULTS OF OPERATIONS

Management’s discussion and analysis (“MD&A”) contains forward-looking statements that are provided to assist in the understanding of anticipated future financial performance. Forward-looking statements provide current expectations or forecasts of future events and are not guarantees of future performance. The forward-looking statements are based on management’s expectations and are subject to a number of risks and uncertainties. Although management believes that the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially from those expressed or implied in such statements. Risks and uncertainties that could cause actual results to differ materially include, without limitation: Park's ability to execute our business plan successfully and within the expected timeframe; general economic and financial market conditions, specifically in the real estate markets and the credit markets, either nationally or in the states in which Park and our subsidiaries do business, may experience a slowing or reversal of the recent economic expansion in addition to continuing residual effects of recessionary conditions and an uneven spread of positive impacts of recovery on the economy and our counterparties, including adverse impacts on the demand for loan, deposit and other financial services, delinquencies, defaults and counterparties' ability to meet credit and other obligations; changes in interest rates and prices may adversely impact the value of securities, loans, deposits and other financial instruments and the interest rate sensitivity of our consolidated balance sheet as well as reduce interest margins; changes in consumer spending, borrowing and saving habits, whether due to changing business and economic conditions, legislative and regulatory initiatives, or other factors; changes in unemployment; changes in customers', suppliers', and other counterparties' performance and creditworthiness; asset/liability repricing risks and liquidity risks; our liquidity requirements could be adversely affected by changes to regulations governing bank and bank holding company capital and liquidity standards as well as by changes in our assets and liabilities; competitive factors among financial services organizations could increase significantly, including product and pricing pressures, changes to third-party relationships and our ability to attract, develop and retain qualified bank professionals; clients could pursue alternatives to bank deposits, causing us to lose a relatively inexpensive source of funding; the nature, timing and effect of changes in banking regulations or other regulatory or legislative requirements affecting the respective businesses of Park and our subsidiaries, including major reform of the regulatory oversight structure of the financial services industry and changes in laws and regulations concerning taxes, pensions, bankruptcy, consumer protection, accounting, banking, securities and other aspects of the financial services industry, specifically the reforms provided for in the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (the “Dodd-Frank Act”), as well as regulations already adopted and which may be adopted in the future by the relevant regulatory agencies, including the Consumer Financial Protection Bureau, to implement the Dodd-Frank Act's provisions, the Budget Control Act of 2011, the American Taxpayer Relief Act of 2012 and the Basel III regulatory capital reforms; the effect of changes in accounting policies and practices, as may be adopted by the Financial Accounting Standards Board, the SEC, the Public Company Accounting Oversight Board and other regulatory agencies, and the accuracy of our assumptions and estimates used to prepare our financial statements; the effect of trade, monetary, fiscal and other governmental policies of the U.S. federal government, including money supply and interest rate policies of the Federal Reserve; disruption in the liquidity and other functioning of U.S. financial markets; the impact on financial markets and the economy of any changes in the credit ratings of the U.S. Treasury obligations and other U.S. government-backed debt, as well as issues surrounding the levels of U.S., European and Asian government debt and concerns regarding the creditworthiness of certain sovereign governments, supranationals and financial institutions in Europe and Asia; the uncertainty surrounding the United Kingdom's exit from the European Union and its consequences; our litigation and regulatory compliance exposure, including any adverse developments in legal proceedings or other claims and unfavorable resolution of regulatory and other governmental examinations or other inquiries; the adequacy of our risk management program; the ability to secure confidential information and deliver products and services through the use of computer systems and telecommunications networks; a failure in or breach of our operational or security systems or infrastructure, or those of our

Table of Contents

third-party vendors and other service providers, including as a result of cyber attacks; fraud, scams and schemes of third parties; demand for loans in the respective market areas served by Park and our subsidiaries; and other risk factors relating to the banking industry as detailed from time to time in Park's reports filed with the SEC including those described in "Item 1A. Risk Factors" of Part I of Park's Annual Report on Form 10-K for the fiscal year ended December 31, 2015. Park does not undertake, and specifically disclaims any obligation, to publicly release the results of any revisions that may be made to update any forward-looking statement to reflect the events or circumstances after the date on which the forward-looking statement was made, or reflect the occurrence of unanticipated events, except to the extent required by law.

Critical Accounting Policies

Note 1 of the Notes to Consolidated Financial Statements included in Park’s 2015 Annual Report lists significant accounting policies used in the development and presentation of Park’s consolidated financial statements. The accounting and reporting policies of Park conform with U.S. GAAP and general practices within the financial services industry. The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and the accompanying notes. Actual results could differ from those estimates.

Park believes the determination of the allowance for loan losses involves a higher degree of judgment and complexity than its other significant accounting policies. The allowance for loan losses is calculated with the objective of maintaining a reserve level believed by management to be sufficient to absorb probable incurred credit losses in the loan portfolio. Management’s determination of the adequacy of the allowance for loan losses is based on periodic evaluations of the loan portfolio and of current economic conditions. However, this evaluation has subjective components requiring material estimates, including expected default probabilities, the expected loss given default, the amounts and timing of expected future cash flows on impaired loans, and estimated losses on consumer loans and residential mortgage loans based on historical loss experience and current economic conditions. All of these factors may be susceptible to significant change. To the extent that actual results differ from management estimates, additional loan loss provisions may be required that would adversely impact earnings in future periods. Refer to the “Credit Metrics and Provision for (Recovery of) Loan Losses” section within this MD&A for additional discussion.

Other real estate owned (“OREO”), property acquired through foreclosure, is recorded at estimated fair value less anticipated selling costs (net realizable value). If the net realizable value is below the carrying value of the loan on the date of transfer, the difference is charged to the allowance for loan losses. Subsequent declines in value, OREO devaluations, are reported as adjustments to the carrying amount of OREO and are expensed within other income. Gains or losses not previously recognized, resulting from the sale of OREO, are recognized within other income on the date of sale.

U.S. GAAP requires management to establish a fair value hierarchy, which has the objective of maximizing the use of observable market inputs. U.S. GAAP also requires enhanced disclosures regarding the inputs used to calculate fair value. These are classified as Level 1, Level 2, and Level 3. Level 3 inputs are those with significant unobservable inputs that reflect a company’s own assumptions about the market for a particular instrument. Some of these inputs could be based on internal models and cash flow analyses. The large majority of Park’s assets whose fair value is determined using Level 2 inputs consists of available-for-sale (“AFS”) securities. The fair value of these AFS securities is obtained largely through the use of matrix pricing, which is a mathematical technique widely used in the financial services industry to value debt securities without relying exclusively on quoted market prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities. Please see Note 14 - Fair Value of the Notes to Unaudited Consolidated Condensed Financial Statements in this Quarterly Report on Form 10-Q for additional information on fair value.

Management believes that the accounting for goodwill also involves a higher degree of judgment than most other significant accounting policies. U.S. GAAP establishes standards for the impairment assessment of goodwill. Goodwill arising from business combinations represents the value attributable to unidentifiable intangible assets in the business acquired. Park’s goodwill relates to the value inherent in the banking industry and that value is dependent upon the ability of Park’s Ohio-based banking subsidiary, The Park National Bank (“PNB”) to provide quality, cost-effective banking services in a competitive marketplace. The goodwill value is supported by revenue that is in part driven by the volume of business transacted. A decrease in earnings resulting from a decline in the customer base, the inability to deliver cost-effective services over sustained periods or significant credit problems can lead to impairment of goodwill that could adversely impact earnings in future periods. U.S. GAAP requires an annual evaluation of goodwill for impairment, or more frequently if events or changes in circumstances indicate that the asset might be impaired. Park’s most recent evaluation was completed during the second quarter of 2016 and resulted in no impairment of goodwill. Further, there have been no events subsequent to that analysis that provide any evidence that goodwill is impaired. The fair value of the goodwill, which resides on the books of PNB, is estimated by reviewing the past and projected operating results for PNB, deposit and loan totals for PNB and banking industry comparable information.

Table of Contents

The determination of pension plan obligations and related expenses requires the use of assumptions to estimate the amount of benefits that employees earn while working, as well as the present value of those benefits. Annual pension expense is principally based on four components: (1) the value of benefits earned by employees for working during the year (service cost), (2) the increase in the liability due to the passage of time (interest cost), and (3) other gains and losses, reduced by (4) the expected return on plan assets for our pension plan.

Significant assumptions used to measure our annual pension expense include:


•	the interest rate used to determine the present value of liabilities (discount rate);


•	certain employee-related factors, such as turnover, retirement age and mortality;


•	the expected return on assets in our funded plan; and


•	for pension expense, the rate of salary increases where benefits are based on earnings.

Our assumptions reflect our historical experience and management’s best judgment regarding future expectations. Due to the significant management judgment involved, our assumptions could have a material impact on the measurement of our pension plan expense and obligation.

Table of Contents

Comparison of Results of Operations

For the Three and Six Months Ended June 30, 2016 and 2015

Summary Discussion of Results

Net income for the three months ended June 30, 2016 was $20.0 million, compared to $21.0 million for the second quarter of 2015. Diluted earnings per common share were $1.30 for the second quarter of 2016, compared to $1.37 for the second quarter of 2015. Weighted average diluted common shares outstanding were 15,399,283 for the three months ended June 30, 2016, compared to 15,407,881 weighted average diluted common shares for the second quarter of 2015. Net income for the six months ended June 30, 2016 was $38.7 million, compared to $40.1 million for the same period of 2015. Diluted earnings per common share were $2.51, compared to $2.60 for the same period of 2015. Weighted average diluted common shares outstanding were 15,402,896 for the six months ended June 30, 2016, compared to 15,411,920 weighted average diluted common shares for the same period of 2015.

Financial Results by segment

The table below reflects the net income (loss) by segment for the first and second quarters of 2016, for the first half of 2016 and 2015, and for the fiscal years ended December 31, 2015 and 2014. Park's segments include The Park National Bank ("PNB"), Guardian Financial Services Company (“GFSC”), SE Property Holdings, LLC ("SEPH") and all other which primarily consists of Park as the "Parent Company."



Net income (loss) by segment
(In thousands)	Q2 2016			Q1 2016			Six months YTD 2016			Six months YTD 2015			2015			2014
PNB	$	21,078		$	21,744		$	42,822		$	40,492		$	84,345		$	82,907
GFSC	626			(1,836		)	(1,210		)	688			1,423			1,175
Parent Company	(1,069		)	(1,834		)	(2,903		)	(969		)	(4,549		)	(5,050		)
Ongoing operations	$	20,635		$	18,074		$	38,709		$	40,211		$	81,219		$	79,032
SEPH	(637		)	612			(25		)	(128		)	(207		)	4,925
Total Park	$	19,998		$	18,686		$	38,684		$	40,083		$	81,012		$	83,957

The category “Parent Company” above excludes the results for SEPH, an entity which is winding down commensurate with the disposition of its nonperforming assets. Management considers the “Ongoing operations” results, which exclude the results of SEPH, to reflect the business of Park and its subsidiaries going forward. The discussion below provides additional information regarding the segments that make up the “Ongoing operations”, followed by additional information regarding SEPH.

The Park National Bank (PNB)

The table below reflects PNB's net income for the first and second quarters of 2016, for the first half of 2016 and 2015, and for the fiscal years ended December 31, 2015 and 2014.



(In thousands)	Q2 2016		Q1 2016		Six months YTD 2016		Six months YTD 2015		2015		2014
Net interest income	$	56,006	$	57,155	$	113,161	$	108,587	$	220,879	$	218,641
Provision for loan losses	1,362		1,533		2,895		4,742		7,665		3,517
Other income	18,508		17,223		35,731		36,732		75,188		69,384
Other expense	42,731		41,360		84,091		81,518		167,476		163,641
Income before income taxes	$	30,421	$	31,485	$	61,906	$	59,059	$	120,926	$	120,867
Federal income taxes	9,343		9,741		19,084		18,567		36,581		37,960
Net income	$	21,078	$	21,744	$	42,822	$	40,492	$	84,345	$	82,907

Table of Contents

Net interest income of $113.2 million for the six months ended June 30, 2016 represented a $4.6 million, or 4.2%, increase, compared to $108.6 million for the six months ended June 30, 2015. The increase was due to a $235 million, or 4.9%, increase in average loans from $4.8 billion for the six months ended June 30, 2015, to $5.0 billion for the six months ended June 30, 2016. Included in interest income for the three months ended March 31, 2016 and June 30, 2016 was $561,000 and $88,000, respectively, in income related to PNB participations in legacy Vision Bank ("Vision") assets, compared to an aggregate amount of $128,000 for the six months ended June 30, 2015.

The provision for loan losses of $2.9 million for the six months ended June 30, 2016 represented a decrease of $1.8 million, compared to $4.7 million for the same period in 2015. Refer to the “Credit Metrics and Provision for (Recovery of) Loan Losses” section for additional details regarding the level of the provision for loan losses recognized in each period presented above.

Other income of $35.7 million for the six months ended June 30, 2016 represented a $1.0 million, or 2.7%, decrease, compared to $36.7 million for the same period in 2015. The $1.0 million decrease was primarily due to income of $791,000 related to proceeds from the death benefits paid from a bank owned life insurance policy in 2015 and a decrease of $937,000 in gain on sale of OREO, net and other OREO income. These items were offset by a $455,000 increase in other service income primarily related to mortgage loan originations, a $385,000 increase in checkcard income, and a $430,000 increase in income from fiduciary activities.

Other expense of $84.1 million for the six months ended June 30, 2016 represented an increase of $2.6 million, or 3.2%, compared to $81.5 million for the same period in 2015. The $2.6 million increase was primarily related to a $677,000 increase in salaries expense, an $1.2 million increase in furniture and equipment expense, an $879,000 increase in professional fees and services and a $444,000 increase in miscellaneous expense, offset by a decrease of $1.1 million related to employee benefits expense. The $444,000 increase in miscellaneous expense was primarily due to a $1.5 million contribution in the second quarter of 2016 partially offset by $1.1 million of expenses related to a prepayment penalty and a contract termination fee in the first half of 2015 that did not reoccur in 2016.

PNB's results for the six months ended June 30, 2016 and 2015, and for the fiscal year ended December 31, 2015, included income and expense related to participations in legacy Vision assets. The impact of these participations on particular items within PNB's income and expense is detailed in the table below:



	Six months YTD 2016							Six months YTD 2015							2015
(In thousands)	PNB as reported		Adjustments⁽¹⁾			PNB as adjusted		PNB as reported		Adjustments⁽¹⁾			PNB as adjusted		PNB as reported		Adjustments⁽¹⁾			PNB as adjusted
Net interest income	$	113,161	$	649		$	112,512	$	108,587	$	128		$	108,459	$	220,879	$	241		$	220,638
Provision for (recovery of) loan losses	2,895		(1,784		)	4,679		4,742		(1,171		)	5,913		7,665		(1,453		)	9,118
Other income (loss)	35,731		(253		)	35,984		36,732		724			36,008		75,188		1,225			73,963
Other expense	84,091		330			83,761		81,518		428			81,090		167,476		700			166,776
Income before income taxes	$	61,906	$	1,850		$	60,056	$	59,059	$	1,595		$	57,464	$	120,926	$	2,219		$	118,707
Federal income tax expense	19,084		571			18,513		18,567		501			18,066		36,581		671			35,910
Net income	$	42,822	$	1,279		$	41,543	$	40,492	$	1,094		$	39,398	$	84,345	$	1,548		$	82,797

(1) Adjustments consist of the impact on the particular items reported in PNB's income statement of PNB participations in legacy Vision assets.

The Vision participations impacted: interest income; net recoveries from loans previously charged off; other income in respect of net gains on the sale of OREO, other OREO income, OREO valuation adjustments and gains on the sale of loans; and other expenses.

Table of Contents

The table below provides certain balance sheet information and financial ratios for PNB as of June 30, 2016, March 31, 2016, December 31, 2015 and June 30, 2015.



(In thousands)	June 30, 2016			March 31, 2016			December 31, 2015			June 30, 2015			% change from 3/31/16		% change from 12/31/15		% change from 06/30/15
Loans	$	5,088,014		$	5,023,659		$	5,029,072		$	4,860,342		1.28	%	1.17	%	4.68	%
Allowance for loan losses	56,293			54,646			54,453			55,242			3.01	%	3.38	%	1.90	%
Net loans	5,031,721			4,969,013			4,974,619			4,805,100			1.26	%	1.15	%	4.72	%
Investment securities	1,545,823			1,599,598			1,641,539			1,547,756			(3.36	)%	(5.83	)%	(0.12	)%
Total assets	7,351,293			7,347,378			7,229,764			7,223,801			0.05	%	1.68	%	1.76	%
Average assets ⁽¹⁾	7,314,230			7,325,133			7,219,898			7,148,628			(0.15	)%	1.31	%	2.32	%
Efficiency ratio	56.10		%	55.28		%	56.42		%	55.97		%	1.48	%	(0.57	)%	0.23	%
Return on average assets ⁽²⁾	1.18		%	1.19		%	1.17		%	1.14		%	(0.84	)%	0.85	%	3.51	%

(1) Average assets for the six-month periods ended June 30, 2016 and 2015, the three-month period ended March 31, 2016 and for the fiscal year ended December 31, 2015.

(2) Annualized for the six-month periods ended June 30, 2016 and 2015 and the three-month period ended March 31, 2016.

Loans outstanding at June 30, 2016 were $5.09 billion, compared to $5.02 billion at March 31, 2016, an increase of $64 million for the three months ended June 30, 2016, or an annualized $5.2%. The loan growth for the three-month period consisted of commercial loan growth of $33.8 million (5.3% annualized), consumer loan growth of $34.6 million (14.1% annualized), and HELOC growth of $4.1 million (8.0% annualized), offset by a reduction in residential loan balances of $8.6 million (2.8% annualized).

Loans outstanding at June 30, 2016 were $5.09 billion, compared to $5.03 billion at December 31, 2015, an increase of $59 million for the six months ended June 30, 2016, or an annualized 2.4%. The loan growth for the six-month period consisted of commercial loan growth of $24.0 million (1.9% annualized), consumer loan growth of $46.5 million (9.6% annualized), and HELOC loan growth of $2.0 million (1.9% annualized), offset by a reduction in residential loan balances of $11.4 million (1.8% annualized).

PNB's allowance for loan losses increased by $1.8 million, or 3.4%, to $56.3 million at June 30, 2016, compared to $54.5 million at December 31, 2015. Net charge-offs were $1.0 million, or an annualized 0.04% of total average loans, for the six months ended June 30, 2016. Refer to the “Credit Metrics and Provision for (Recovery of) Loan Losses” section for additional information regarding PNB's loan portfolio and the level of provision for loan losses recognized in each period presented.

Guardian Financial Services Company (GFSC)

The table below reflects GFSC's net income (loss) for the first and second quarters of 2016, for the first half of 2016 and 2015, and for the fiscal years ended December 31, 2015 and 2014.



(In thousands)	Q2 2016			Q1 2016			Six months YTD 2016			Six months YTD 2015		2015		2014
Net interest income	$	1,440		$	1,504		$	2,944		$	3,371	$	6,588	$	7,457
Provision for loan losses	1,444			527			1,971			804		1,415		1,544
Other income (loss)	—			—			—			1		2		(1		)
Other expense	(966		)	3,798			2,832			1,538		2,984		4,103
Income (loss) before income taxes	$	962		$	(2,821	)	$	(1,859	)	$	1,030	$	2,191	$	1,809
Federal income taxes (benefit)	336			(985		)	(649		)	342		768		634
Net income (loss)	$	626		$	(1,836	)	$	(1,210	)	$	688	$	1,423	$	1,175

For the three months ended June 30, 2016, Guardian reported a gain of $966,000 in the other expense category, compared to other expense for the three months ended March 31, 2016 of $3.8 million. Other expense of $2.8 million for the six months ended June 30, 2016 represented a $1.3 million increase compared to $1.5 million for the first six months of 2015. The fluctuations in other expense during 2016 primarily related to the ongoing evaluation of litigation accruals.

Table of Contents

The table below provides certain balance sheet information and financial ratios for GFSC as of June 30, 2016, December 31, 2015 and June 30, 2015.



(In thousands)	June 30, 2016			December 31, 2015			June 30, 2015			% change from 12/31/15		% change from 06/30/15
Loans	$	32,883		$	35,469		$	37,289		(7.29	)%	(11.82	)%
Allowance for loan losses	2,406			2,041			2,185			17.88	%	10.11	%
Net loans	30,477			33,428			35,104			(8.83	)%	(13.18	)%
Total assets	32,546			35,793			37,124			(9.07	)%	(12.33	)%
Average assets⁽¹⁾	34,522			37,675			38,805			(8.37	)%	(11.04	)%
Return on average assets ⁽²⁾	(7.05		)%	3.78		%	3.57		%	N.M.		N.M.

(1) Average assets for the six months ended June 30, 2016 and 2015, and for the fiscal year ended December 31, 2015.

(2) Annualized for the six months ended June 30, 2016 and 2015.

Park Parent Company

The table below reflects the Park Parent Company's net loss for the first and second quarters of 2016, for the first half of 2016 and 2015, and for the fiscal years ended December 31, 2015 and 2014.



(In thousands)	Q2 2016			Q1 2016			Six months YTD 2016			Six months YTD 2015			2015			2014
Net interest (expense) income	$	(32	)	$	(1	)	$	(33	)	$	194		$	239		$	(2,012	)
Provision for loan losses	—			—			—			—			—			—
Other income	116			132			248			244			513			175
Other expense	2,209			3,337			5,546			3,848			9,972			8,000
Loss before income tax benefit	$	(2,125	)	$	(3,206	)	$	(5,331	)	$	(3,410	)	$	(9,220	)	$	(9,837	)
Federal income tax benefit	(1,056		)	(1,372		)	(2,428		)	(2,441		)	(4,671		)	(4,787		)
Net loss	$	(1,069	)	$	(1,834	)	$	(2,903	)	$	(969	)	$	(4,549	)	$	(5,050	)

The net interest (expense) income for Park's parent company included, for all periods presented, interest income on loans to SEPH and on subordinated debt investments in PNB, which were eliminated in the consolidated Park National Corporation totals. Additionally, net interest (expense) income included, for all periods presented, interest expense related to the $30.00 million of 7% Subordinated Notes due April 20, 2022 issued by Park to accredited investors on April 20, 2012. Results for the fiscal year ended December 31, 2014 included, in addition to the items previously discussed, interest expense related to the $35.25 million of 10% Subordinated Notes due December 23, 2019 issued by Park to accredited investors on December 23, 2009. Park paid off the $35.25 million outstanding principal amount of the 10% Subordinated Notes due December 23, 2019, plus accrued interest, on December 24, 2014, the earliest redemption date allowable under the related note purchase agreement dated December 23, 2009.

Other expense of $5.5 million for the six months ended June 30, 2016 represented an increase of $1.7 million, or 44.1%, compared to $3.8 million for the six months ended June 30, 2015. The $1.7 million increase was primarily related to an increase of $656,000 in professional fees and services, an increase of $497,000 in miscellaneous other expense, and an increase of $395,000 in employee benefit expense.

Table of Contents

SEPH

The table below reflects SEPH's net (loss) income for the first and second quarters of 2016, for the first half of 2016 and 2015, and for the fiscal years ended December 31, 2015 and 2014. SEPH holds the remaining assets and liabilities retained by Vision subsequent to the sale of the Vision business on February 16, 2012. Prior to holding the remaining Vision assets, SEPH held OREO assets that were transferred from Vision to SEPH. This segment represents a run-off portfolio of the legacy Vision assets.



(In thousands)	Q2 2016			Q1 2016			Six months YTD 2016			Six months YTD 2015			2015			2014
Net interest income (expense)	$	71		$	1,161		$	1,232		$	(102	)	$	(74	)	$	958
Recovery of loan losses	(169		)	(1,150		)	(1,319		)	(2,302		)	(4,090		)	(12,394		)
Other income	112			34			146			1,087			1,848			5,991
Other expense	1,332			1,404			2,736			3,483			6,182			11,766
(Loss) income before income taxes	$	(980	)	$	941		$	(39	)	$	(196	)	$	(318	)	$	7,577
Federal income tax (benefit) expense	(343		)	329			(14		)	(68		)	(111		)	2,652
Net (loss) income	$	(637	)	$	612		$	(25	)	$	(128	)	$	(207	)	$	4,925

SEPH's financial results for the six months ended June 30, 2016 included net recoveries of $1.3 million. The net recoveries during 2016 consisted of $208,000 in charge-offs offset by recoveries from loans previously charged off of $1.5 million. The $941,000 decrease in other income for the six months ended June 30, 2016 compared to the same period of 2015 was primarily due to a $722,000 gain on the sale of loans in the first quarter of 2015 and a decrease of $206,000 in the net gain on sale of OREO. The $747,000 decrease in other expense for the six months ended June 30, 2016 compared to the same period of 2015 was primarily the result of decreases in legal fees of $96,000 and management and consulting fees of $120,000; and a $844,000 decrease in expense related to reserves established for potential mortgage loan repurchases.

Legacy Vision assets at SEPH totaled $24.9 million as of June 30, 2016. In addition to these SEPH assets, PNB participations in legacy Vision assets totaled $9.6 million at June 30, 2016.

Park National Corporation

The table below reflects Park's consolidated net income for the first and second quarters of 2016, for the first half of 2016 and 2015, and for the fiscal years ended December 31, 2015 and 2014.



(In thousands)	Q2 2016		Q1 2016		Six months YTD 2016		Six months YTD 2015		2015		2014
Net interest income	$	57,485	$	59,819	$	117,304	$	112,050	$	227,632	$	225,044
Provision for (recovery of) loan losses	2,637		910		3,547		3,244		4,990		(7,333		)
Other income	18,736		17,389		36,125		38,064		77,551		75,549
Other expense	45,306		49,899		95,205		90,387		186,614		187,510
Income before income taxes	$	28,278	$	26,399	$	54,677	$	56,483	$	113,579	$	120,416
Federal income taxes	8,280		7,713		15,993		16,400		32,567		36,459
Net income	$	19,998	$	18,686	$	38,684	$	40,083	$	81,012	$	83,957

Table of Contents

Net Interest Income

Park’s principal source of earnings is net interest income, the difference between total interest income and total interest expense. Net interest income results from average balances outstanding for interest earning assets and interest bearing liabilities in conjunction with the average rates earned and paid on them.

Comparison for the Second Quarter of 2016 and 2015

Net interest income increased by $1.0 million, or 1.7%, to $57.5 million for the second quarter of 2016, compared to $56.5 million for the second quarter of 2015. See the discussion under the table below.



	Three months ended June 30, 2016						Three months ended June 30, 2015
(In thousands)	Average balance		Interest		Tax equivalent yield/cost		Average balance		Interest		Tax equivalent yield/cost
Loans⁽¹⁾	$	5,083,802	$	58,637	4.64	%	$	4,857,799	$	56,633	4.68	%
Taxable investments	1,439,330		7,770		2.17	%	1,469,704		9,113		2.49	%
Tax exempt investments ⁽²⁾	81,078		910		4.51	%	—		—		—	%
Money market instruments	196,226		249		0.51	%	361,994		228		0.25	%
Interest earning assets	$	6,800,436	$	67,566	4.00	%	$	6,689,497	$	65,974	3.96	%

Interest bearing deposits	$	4,175,344	3,322		0.32	%	$	4,166,835	3,098		0.30	%
Short-term borrowings	212,540		82		0.16	%	228,416		106		0.19	%
Long-term debt	785,655		6,122		3.13	%	779,559		6,085		3.13	%
Interest bearing liabilities	$	5,173,539	$	9,526	0.74	%	$	5,174,810	$	9,289	0.72	%
Excess interest earning assets	$	1,626,897					$	1,514,687
Tax equivalent net interest income			$	58,040					$	56,685
Net interest spread					3.26	%					3.24	%
Net interest margin					3.43	%					3.40	%

(1) Loan interest income includes the effects of taxable equivalent adjustments using a 35% tax rate in 2016 and 2015. The taxable equivalent adjustment was $236,000 for the three months ended June 30, 2016 and $170,000 for the same period of 2015.

(2) Interest income on tax-exempt investment securities includes the effects of taxable equivalent adjustments using a 35% tax rate in 2016. The taxable equivalent adjustment was $319,000 for the three months ended June 30, 2016.

Average interest earning assets for the second quarter of 2016 increased by $111 million, or 1.7%, to $6,800 million, compared to $6,689 million for the second quarter of 2015. The average yield on interest earning assets increased by 4 basis points to 4.00% for the second quarter of 2016, compared to 3.96% for the second quarter of 2015.

Average interest bearing liabilities for the second quarter of 2016 decreased by $1 million, or 0.2%, to $5,174 million, compared to $5,175 million for the second quarter of 2015. The average cost of interest bearing liabilities increased by 2 basis points to 0.74% for the second quarter of 2016, compared to 0.72% for the second quarter of 2015.

Table of Contents

Yield on Loans: Average loan balances increased by $226 million, or 4.7%, to $5,084 million for the second quarter of 2016, compared to $4,858 million for the second quarter of 2015. The average yield on the loan portfolio decreased by 4 basis points to 4.64% for the second quarter of 2016, compared to 4.68% for the second quarter of 2015. The table below shows for the three months ended June 30, 2016 and 2015, the average balance and tax equivalent yield by type of loan.



	Three months ended June 30, 2016				Three months ended June 30, 2015
(In thousands)	Average balance		Tax equivalent yield		Average balance		Tax equivalent yield
Home equity	$	211,583	4.05	%	$	212,537	3.93	%
Installment and indirect loans	1,028,862		5.42	%	965,125		5.60	%
Real estate loans	1,237,633		3.79	%	1,234,682		3.77	%
Commercial loans⁽¹⁾	2,600,184		4.77	%	2,438,292		4.82	%
Other	5,540		11.94	%	7,163		10.15	%
Total loans and leases before allowance	$	5,083,802	4.64	%	$	4,857,799	4.68	%

(1) Commercial loan interest income includes the effects of taxable equivalent adjustments using a 35% tax rate in 2016 and 2015. The taxable equivalent adjustment was $236,000 for the three months ended June 30, 2016 and $170,000 for the same period of 2015.

Comparison for the First Half of 2016 and 2015

Net interest income increased by $5.3 million, or 4.7%, to $117.3 million for the six months ended June 30, 2016, compared to $112.1 million for the six months ended June 30, 2015. See the discussion under the table below.



	Six months ended June 30, 2016						Six months ended June 30, 2015
(In thousands)	Average balance		Interest		Tax equivalent yield/cost		Average balance		Interest		Tax equivalent yield/cost
Loans ⁽¹⁾	$	5,066,565	$	118,933	4.72	%	$	4,836,696	$	112,206	4.68	%
Taxable investments	1,470,549		16,379		2.24	%	1,474,857		18,502		2.53	%
Tax exempt investments⁽²⁾	65,440		1,483		4.56	%	—		—		—	%
Money market instruments	206,805		523		0.51	%	351,591		445		0.25	%
Interest earning assets	$	6,809,359	$	137,318	4.06	%	$	6,663,144	$	131,153	3.97	%

Interest bearing deposits	$	4,173,605	6,533		0.31	%	$	4,116,789	6,206		0.30	%
Short-term borrowings	250,623		246		0.20	%	249,766		239		0.19	%
Long-term debt	784,882		12,236		3.14	%	805,315		12,327		3.09	%
Interest bearing liabilities	$	5,209,110	$	19,015	0.73	%	$	5,171,870	$	18,772	0.73	%
Excess interest earning assets	$	1,600,249					$	1,491,274
Tax equivalent net interest income			$	118,303					$	112,381
Net interest spread					3.33	%					3.24	%
Net interest margin					3.49	%					3.40	%

(1) Loan interest income includes the effects of taxable equivalent adjustments using a 35% tax rate in 2016 and 2015. The taxable equivalent adjustment was $480,000 for the six months ended June 30, 2016 and $331,000 for the same period of 2015.

Average interest earning assets for the first half of 2016 increased by $146 million, or 2.2%, to $6,809 million, compared to $6,663 million for the first half of 2015. The average yield on interest earning assets increased by 9 basis points to 4.06% for the first half of 2016, compared to 3.97% for the first half of 2015.

Table of Contents

Interest income for the first half of 2016 included $1.9 million related to a payment from one SEPH impaired loan relationship which is also participated with PNB. Excluding this income, the yield on loans was 4.65%, the yield on interest earning assets was 4.00%, and the net interest margin was 3.44%.

Average interest bearing liabilities for the first half of 2016 increased by $37 million, or 0.7%, to $5,209 million, compared to $5,172 million for the first half of 2015. The average cost of interest bearing liabilities was the same for the first half of 2016 and the first half of 2015 at 0.73%

Yield on Loans: Average loan balances increased by $230 million, or 4.8%, to $5,067 million for the six months ended June 30, 2016 compared to $4,837 for the six months ended June 30, 2015. The average yield on the loan portfolio increased by 4 basis points to 4.72% for the six months ended June 30, 2016 compared to 4.68% for the six months ended June 30, 2015. The table below shows for the six months ended June 30, 2016 and 2015, the average balance and tax equivalent yield by type of loan.



	Six months ended June 30, 2016				Six months ended June 30, 2015
(In thousands)	Average balance		Tax equivalent yield		Average balance		Tax equivalent yield
Home equity	$	211,113	4.05	%	$	213,911	3.93	%
Installment and indirect loans	1,016,349		5.44	%	950,361		5.62	%
Real estate loans	1,239,307		3.78	%	1,228,679		3.78	%
Commercial loans ⁽¹⁾	2,593,924		4.92	%	2,436,492		4.81	%
Other	5,872		11.57	%	7,253		10.19	%
Total loans and leases before allowance	$	5,066,565	4.72	%	$	4,836,696	4.68	%

(1) Commercial loan interest income includes the effects of taxable equivalent adjustments using a 35% tax rate in 2016 and 2015. The taxable equivalent adjustment was $480,000 for the six months ended June 30, 2016 and $331,000 for the same period of 2015.

Mix of Average Interest Earning Assets and Yield on Average Interest Earning Assets

The following table shows the mix of average interest earning assets for the six months ended June 30, 2016 and for the fiscal years ended December 31, 2015, 2014 and 2013.



(Dollars in thousands)	Loans			Investments			Money Market Instruments			Total
2013 - year	$	4,514,781		$	1,377,887		$	272,851		$	6,165,519
Percentage of total earning assets	73.23		%	22.35		%	4.42		%	100.00		%
2014 - year	$	4,717,297		$	1,432,692		$	204,874		$	6,354,863
Percentage of total earning assets	74.23		%	22.54		%	3.23		%	100.00		%
2015 - year	$	4,909,579		$	1,478,208		$	342,997		$	6,730,784
Percentage of total earning assets	72.94		%	21.96		%	5.10		%	100.00		%
2016 - first six months	$	5,066,565		$	1,535,989		$	206,805		$	6,809,359
Percentage of total earning assets	74.41		%	22.55		%	3.04		%	100.00		%

A primary financial goal for Park is to increase the amount of quality loans on its balance sheet. Management consistently emphasizes the importance of growing quality loans. The average balance of loans for the first six months of 2016 was $5,067 million, compared to $4,910 million for all of 2015, an increase of $157 million, or 3.2%.

Management actively manages the investment portfolio. The average balance of investment securities may increase as a result of attractive investment opportunities. Likewise, the average balance of investment securities may decrease if management sells investment securities or chooses not to reinvest the cash flow from maturities or investment repayments.

Table of Contents

The following table shows the tax equivalent yield on average interest earning assets for the six months ended June 30, 2016 and for the fiscal years ended December 31, 2015, 2014 and 2013.



(Dollars in thousands)	Loans ⁽¹⁾		Investments⁽²⁾		Money Market Instruments		Total
2013 - year	5.02	%	2.67	%	0.25	%	4.29	%
2014 - year	4.84	%	2.58	%	0.25	%	4.19	%
2015 - year	4.66	%	2.46	%	0.26	%	3.95	%
2016 - first six months	4.72	%	2.34	%	0.51	%	4.06	%

(1) Loan interest income includes the effects of taxable equivalent adjustments using a 35% tax rate. The taxable equivalent adjustment was $480,000 for the six months ended June 30, 2016, and $767,000, $843,000 and $1.3 million for the years ended December 31, 2015, 2014 and 2013, respectively.

(2) Interest income on tax-exempt investment securities includes the effects of taxable equivalent adjustments using a 35% tax rate. The taxable equivalent adjustment was $519,000 for the six months ended June 30, 2016, and $98,000, $2,000, and $24,000 for the years ended December 31, 2015, 2014, and 2013, respectively.

Credit Metrics and Provision for (Recovery of) Loan Losses

The provision for (recovery of) loan losses is the amount added to the allowance for loan and lease losses (ALLL) to ensure the allowance is sufficient to absorb probable, incurred credit losses. The amount of the provision for (recovery of) loan losses is determined by management after reviewing the risk characteristics of the loan portfolio, historic and current loan loss experience and current economic conditions.

Park's Ohio-based subsidiaries, PNB and GFSC, are the only subsidiaries that carry an ALLL balance. The table below provides additional information on the provision for (recovery of) loan losses and the ALLL for Park, Park's Ohio-based operations, and SEPH for the three-month and six-month periods ended June 30, 2016 and 2015.



	Three Months Ended June 30,						Six Months Ended June 30,
(Dollars in thousands)	2016			2015			2016			2015
ALLL, beginning balance	$	56,948		$	55,408		$	56,494		$	54,352

Net charge-offs (recoveries) :
Park's Ohio-based operations	1,055			1,010			2,661			2,471
SEPH	(169		)	(1,417		)	(1,319		)	(2,302		)
Park	886			(407		)	1,342			169

Provision for (recovery of) loan losses:
Park's Ohio-based operations	2,806			3,029			4,866			5,546
SEPH	(169		)	(1,417		)	(1,319		)	(2,302		)
Park	2,637			1,612			3,547			3,244

ALLL, ending balance	$	58,699		$	57,427		$	58,699		$	57,427

Annualized ratio of net charge-offs (recoveries) to average loans:
Park's Ohio-based operations	0.08		%	0.08		%	0.11		%	0.10		%
SEPH	(4.62		)%	(30.90		)%	(17.82		)%	(22.93		)%
Park	0.07		%	(0.03		)%	0.05		%	0.01		%

SEPH, as a non-bank subsidiary of Park, does not carry an ALLL balance, but recognizes a provision for loan losses when a charge-off is taken and recognizes a recovery of loan losses when a recovery is received.

Table of Contents

The following table provides additional information related to the allowance for loan losses for Park's Ohio-based operations, including information related to specific reserves and general reserves, at June 30, 2016, December 31, 2015 and June 30, 2015.



Park Ohio-based operations - Allowance for Loan Losses
(In thousands)	June 30, 2016			December 31, 2015			June 30, 2015
Total allowance for loan losses	$	58,699		$	56,494		$	57,427
Specific reserves	6,287			4,191			6,597
General reserves	$	52,412		$	52,303		$	50,830

Total loans	$	5,113,242		$	5,052,932		$	4,884,686
Impaired commercial loans	77,155			66,232			55,335
Non-impaired loans	$	5,036,087		$	4,986,700		$	4,829,351

Total allowance for loan losses to total loans ratio	1.15		%	1.12		%	1.18		%
General reserves as a % of non-impaired loans	1.04		%	1.05		%	1.05		%

As the table above shows, specific reserves were $6.3 million at June 30, 2016, an increase of $2.1 million, compared to $4.2 million at December 31, 2015. General reserves for Park’s ongoing operations were $52.4 million at June 30, 2016, an increase of $109,000, compared to $52.3 million at December 31, 2015. The general reserve as a percentage of performing loans was 1.04% at June 30, 2016 and 1.05% at December 31, 2015.

Generally, management obtains updated valuations for all nonperforming loans, including those held at SEPH, at least annually. As new valuation information is received, management performs an evaluation and applies a discount for anticipated disposition costs to determine the net realizable value of the collateral, which is compared against the outstanding principal balance to determine if additional write-downs are necessary.

Nonperforming Assets: Nonperforming assets include: 1) loans whose interest is accounted for on a nonaccrual basis; 2) TDRs on accrual status; 3) loans which are contractually past due 90 days or more as to principal or interest payments but whose interest continues to accrue; and (4) OREO which results from taking possession of property that served as collateral for a defaulted loan.

The following table compares Park’s nonperforming assets at June 30, 2016, December 31, 2015 and June 30, 2015.

Park National Corporation - Nonperforming Assets



(In thousands)	June 30, 2016			December 31, 2015			June 30, 2015
Nonaccrual loans	$	111,429		$	95,887		$	95,739
Accruing TDRs	17,722			24,979			16,520
Loans past due 90 days or more	2,305			1,921			1,536
Total nonperforming loans	$	131,456		$	122,787		$	113,795

OREO – PNB	7,038			7,456			8,774
OREO – SEPH	10,528			11,195			13,102
Total nonperforming assets	$	149,022		$	141,438		$	135,671

Percentage of nonaccrual loans to total loans	2.17		%	1.89		%	1.95		%
Percentage of nonperforming loans to total loans	2.56		%	2.42		%	2.32		%
Percentage of nonperforming assets to total loans	2.91		%	2.79		%	2.77		%
Percentage of nonperforming assets to total assets	2.01		%	1.93		%	1.86		%

Table of Contents

Park management reviews all TDRs quarterly and may classify a TDR as accruing if the borrower has been current for a period of at least six months with respect to loan payments and management expects that the borrower will be able to continue to make payments in accordance with the terms of the restructured note. At June 30, 2016, management deemed it appropriate to have $17.7 million of TDRs on accrual status, while the remaining $49.6 million of TDRs were on nonaccrual status. Accruing TDRs as of June 30, 2016 of $17.7 million represented a $7.3 million decline from $25.0 million as of December 31, 2015. This decline was primarily due to one $7.2 million loan relationship which was classified as an accruing TDR as of December 31, 2015 and was moved to nonaccrual status as of March 31, 2016. Management reviews all accruing TDRs quarterly to ensure payments continue to be made in accordance with the modified terms.

Management reviews renewals/modifications of loans previously identified as TDRs to consider if it is appropriate to remove the TDR classification. If the borrower is no longer experiencing financial difficulty and the renewal/modification does not contain a concessionary interest rate or other concessionary terms, management considers the potential removal of the TDR classification. If deemed appropriate, the TDR classification is removed if the borrower has complied with the terms of the loan at the date of the renewal/modification and there was a reasonable expectation that the borrower would continue to comply with the terms of the loan subsequent to the date of the renewal/modification. The majority of these TDRs were originally considered restructurings in a prior year as a result of a renewal/modification with an interest rate that was not commensurate with the risk of the underlying loan at the time of the renewal/modification. During the three-month and six-month periods ended June 30, 2016, Park removed the TDR classification on $917,000 and $1.7 million, respectively of loans that met the requirements discussed above. During the three-month and six-month periods ended June 30, 2015, Park did not remove the TDR classification on any loans as they did not meet the requirements discussed above.

Nonperforming assets for Park's Ohio-based operations and for SEPH as of June 30, 2016, December 31, 2015 and June 30, 2015 were as reported in the following two tables:

Park's Ohio-based operations - Nonperforming Assets



(In thousands)	June 30, 2016			December 31, 2015			June 30, 2015
Nonaccrual loans	$	97,642		$	81,468		$	80,470
Accruing TDRs	17,722			24,979			16,423
Loans past due 90 days or more	2,305			1,921			1,536
Total nonperforming loans	$	117,669		$	108,368		$	98,429

OREO – PNB	7,038			7,456			8,774
Total nonperforming assets	$	124,707		$	115,824		$	107,203

Percentage of nonaccrual loans to total loans	1.91		%	1.61		%	1.65		%
Percentage of nonperforming loans to total loans	2.30		%	2.14		%	2.02		%
Percentage of nonperforming assets to total loans	2.44		%	2.29		%	2.19		%
Percentage of nonperforming assets to total assets	1.69		%	1.60		%	1.48		%

SEPH - Nonperforming Assets



(In thousands)	June 30, 2016		December 31, 2015		June 30, 2015
Nonaccrual loans	$	13,787	$	14,419	$	15,269
Accruing TDRs	—		—		97
Loans past due 90 days or more	—		—		—
Total nonperforming loans	$	13,787	$	14,419	$	15,366

OREO – SEPH	10,528		11,195		13,102
Total nonperforming assets	$	24,315	$	25,614	$	28,468

Table of Contents

When determining the quarterly loan loss provision, Park reviews the grades of commercial loans. These loans are graded from 1 to 8. A grade of 1 indicates little or no credit risk and a grade of 8 is considered a loss. Commercial loans that are pass-rated (graded a 1 through a 4) are considered to be of acceptable credit risk. Commercial loans graded a 5 (special mention) are considered to be watch list credits and a higher loan loss reserve percentage is allocated to these loans. Commercial loans graded 6 (substandard), also considered watch list credits, represent higher credit risk than those rated special mention and, as a result, a higher loan loss reserve percentage is allocated to these loans. Generally, commercial loans that are graded a 6 are considered for partial charge-off. Commercial loans that are graded a 7 (doubtful) are shown as nonperforming and Park charges these loans down to their fair value by taking a partial charge-off or recording a specific reserve. Certain 6-rated loans and all 7-rated loans are included within the impaired category. A loan is deemed impaired when management determines that the borrower's ability to perform in accordance with the contractual loan agreement is in doubt. Any commercial loan graded an 8 (loss) is completely charged-off.

As of June 30, 2016, Park had taken partial charge-offs of $24.4 million related to the $90.8 million of commercial loans considered to be impaired, compared to charge-offs of approximately $28.7 million related to the $80.6 million of impaired commercial loans at December 31, 2015. The table below provides additional information related to the Park impaired commercial loans at June 30, 2016, including those impaired commercial loans at PNB and those impaired Vision commercial loans retained at SEPH.

Park National Corporation Impaired Commercial Loans at June 30, 2016



(In thousands)	Unpaid principal balance (UPB)		Prior charge- offs		Total impaired loans		Specific reserve		Carrying balance		Carrying balance as a % of UPB
PNB	$	77,589	$	5,410	$	72,179	$	6,287	$	65,892	84.92	%
PNB participations in Vision loans	8,373		3,398		4,975		—		4,975		59.42	%
SEPH - loans	29,224		15,550		13,674		—		13,674		46.79	%
Park totals	$	115,186	$	24,358	$	90,828	$	6,287	$	84,541	73.40	%

Allowance for loan losses: Park’s 84-month loss experience for the period ended December 31, 2015, defined as charge-offs plus changes in specific reserves, within the loan portfolio was 0.50% of the principal balance of these loans. This 84-month loss experience includes only the performance of the PNB loan portfolio and excludes the impact of PNB participations in Vision loans. The allowance for loan losses related to performing commercial loans was $31.9 million or 1.26% of the outstanding principal balance of accruing commercial loans at June 30, 2016.

The overall reserve of 1.26% for accruing commercial loans breaks down as follows: pass-rated commercial loans are reserved at 1.24%; special mention commercial loans are reserved at 5.69%; and substandard commercial loans are reserved at 10.87%. At June 30, 2016, the coverage period within the accruing commercial portfolio was approximately 2.51 years. The reserve levels for pass-rated, special mention and substandard commercial loans in excess of the 84-month loss experience of 0.50% are due to the following factors which management reviews on a quarterly or annual basis:

•

Loss Emergence Period Factor: Annually during the fourth quarter, management calculates the loss emergence period for each commercial loan segment. This loss emergence period is calculated based upon the average period of time it takes a credit to move from pass-rated to nonaccrual. If the loss emergence period for any commercial loan segment is greater than one year, management applies additional general reserves to all performing loans within that segment of the commercial loan portfolio.

•

Loss Migration Factor: Park’s commercial loans are individually risk graded. If loan downgrades occur, the probability of default increases, and accordingly, management allocates a higher percentage reserve to those accruing commercial loans graded special mention and substandard. Annually, management calculates a loss migration factor for each commercial loan segment for special mention and substandard credits based on a review of losses over the period of time a loan takes to migrate from pass-rated to impaired.


•	Environmental Loss Factor: Management has identified certain macroeconomic factors that trend in accordance with losses in Park’s commercial loan portfolio. These macroeconomic factors are reviewed quarterly and the adjustments made to the environmental loss factor impacting each segment in the performing commercial loan portfolio correlate to changes in the macroeconomic environment.

Table of Contents

Generally, consumer loans are not individually graded. Consumer loans include: (1) mortgage and installment loans included in the construction real estate segment of the loan portfolio; (2) mortgage, home equity lines of credit (HELOC), and installment loans included in the residential real estate segment of the loan portfolio; and (3) all loans included in the consumer segment of the loan portfolio. The amount of loan loss reserve assigned to these loans is based on historical loss experience over the past 84 months, through December 31, 2015. Management generally considers a one-year coverage period (the “Historical Loss Factor”) appropriate because the probable loss on any given loan in the consumer loan pool should ordinarily become apparent in that time frame. However, management may incorporate adjustments to the Historical Loss Factor as circumstances warrant additional reserves (e.g., increased loan delinquencies, improving or deteriorating economic conditions, changes in lending management and underwriting standards, etc.). At June 30, 2016, the coverage period within the consumer portfolio was approximately 1.94 years.

The judgmental increases discussed above incorporate management’s evaluation of the impact of environmental qualitative factors which pose additional risks and assignment of a component of the allowance for loan losses in consideration of these factors. Such environmental factors include: global, national and local economic trends and conditions; experience, ability and depth of lending management and staff; effects of any changes in lending policies and procedures; and levels of, and trends in, consumer bankruptcies, delinquencies, impaired loans and charge-offs and recoveries. The determination of this component of the allowance for loan losses requires considerable management judgment. Actual loss experience may be more or less than the amount allocated.

Other Income

Other income decreased by $455,000 to $18.7 million for the quarter ended June 30, 2016, compared to $19.2 million for the second quarter of 2015 and decreased by $1.9 million to $36.1 million for the six months ended June 30, 2016, compared to $38.1 million for the same period of 2015.

The following table is a summary of the changes in the components of other income:



	Three months ended June 30,									Six months ended June 30,
(In thousands)	2016			2015			Change			2016			2015			Change
Income from fiduciary activities	$	5,438		$	5,210		$	228		$	10,551		$	10,122		$	429
Service charges on deposits	3,575			3,684			(109		)	6,998			7,065			(67		)
Other service income	3,351			3,025			326			5,925			5,326			599
Checkcard fee income	3,868			3,665			203			7,400			7,016			384
Bank owned life insurance income	1,049			1,086			(37		)	2,246			2,964			(718		)
ATM fees	570			614			(44		)	1,153			1,192			(39		)
OREO valuation adjustments	(221		)	(251		)	30			(339		)	(555		)	216
Gain on sale of OREO, net	162			513			(351		)	296			1,186			(890		)
Gain on commercial loans held for sale	—			—			—			—			756			(756		)
Miscellaneous	944			1,645			(701		)	1,895			2,992			(1,097		)
Other income	$	18,736		$	19,191		$	(455	)	$	36,125		$	38,064		$	(1,939	)

Table of Contents

The following table breaks out the change in total other income for the three and six months ended June 30, 2016 compared to the same periods ended June 30, 2015 between Park’s Ohio-based operations and SEPH.



	Change from 2015 to 2016 for the three months ended June 30									Change from 2015 to 2016 for the six months ended June 30
(In thousands)	Ohio-based operations			SEPH			Total			Ohio-based operations			SEPH			Total
Income from fiduciary activities	$	228		$	—		$	228		$	429		$	—		$	429
Service charges on deposits	(109		)	—			(109		)	(67		)	—			(67		)
Other service income	183			143			326			455			144			599
Checkcard fee income	203			—			203			384			—			384
Bank owned life insurance income	(37		)	—			(37		)	(718		)	—			(718		)
ATM fees	(44		)	—			(44		)	(39		)	—			(39		)
OREO valuation adjustments	30			—			30			122			94			216
Gain on sale of OREO, net	(112		)	(239		)	(351		)	(684		)	(206		)	(890		)
Gain on commercial loans held for sale	—			—			—			(34		)	(722		)	(756		)
Miscellaneous	(582		)	(119		)	(701		)	(846		)	(251		)	(1,097		)
Other income	$	(240	)	$	(215	)	$	(455	)	$	(998	)	$	(941	)	$	(1,939	)

Income from fiduciary activities, which represents revenue earned from Park’s trust activities, increased by $228,000, or 4.4%, to $5.4 million for the three months ended June 30, 2016, compared to $5.2 million for the same period in 2015. Fiduciary income increased $429,000, or 4.2%, to $10.6 million for the six months ended June 30, 2016, compared to $10.1 million for the same period in 2015. Fiduciary fees are generally charged based on the market value of customer accounts. The average market value for assets under management for the three months ended June 30, 2016 was $4,529 million and for the six months ended June 30, 2016 was $4,402 million.

Fee income earned from origination and sale into the secondary market of long-term, fixed-rate mortgage loans is included within other non-yield related fees in the subcategory “Other service income”. Other service income increased by $326,000, or 10.8%, to $3.4 million for the three months ended June 30, 2016, compared to $3.0 million for the same period in 2015. Other service income increased by $599,000, or 11.2%, to $5.9 million for the six months ended June 30, 2016, compared to $5.3 million for the same period in 2015. The increase in other service income was primarily due to an increase in loans originated for sale into the secondary market which increased by $8.0 million for the six months ended June 30, 2016, compared to the same period in 2015.

Bank owned life insurance income decreased by $37,000, or 3.4%, to $1.0 million for the three months ended June 30, 2016, compared to $1.1 million for the same period in 2015. Bank owned life insurance income decreased by $718,000, or 24.2%, for the six months ended June 30, 2016, compared to the same period in 2015. The decrease was related to $40,000 in income from the death benefits paid on policies during the first six months of 2016 compared to $791,000 during the same period in 2015.

Gain on the sale of OREO, net was $162,000 for the three months ended June 30, 2016, compared to $513,000 for the same period in 2015. Gain on the sale of OREO, net was $296,000 for the six months ended June 30, 2016, compared to $1.2 million for the same period in 2015. For the first six months of 2016, OREO with a book value of $2.8 million was sold, compared to OREO with a book value of $11.0 million for the same period of 2015.

Gain on the sale of commercial loans held for sale was $756,000 for the six months ended June 30, 2015. This was related to certain commercial loans held for sale, with a book balance of $144,000 that were sold in the first quarter of 2015, resulting in a net gain of $756,000. There were no sales in the first six months of 2016.

Miscellaneous income decreased by $701,000, to $944,000 for the three months ended June 30, 2016, compared to $1.6 million for the same period in 2015. Miscellaneous income decreased by $1.1 million, to $1.9 million for the six months ended June 30, 2016, compared to $3.0 million for the same period in 2015. Other OREO income was the primary reason for the decline, decreasing $211,000 for the three months ended June 30, 2016, compared to the same period in 2015, and $528,000 for the six months ended June 30, 2016, compared to the same period in 2015.

Table of Contents

Other Expense

The following table is a summary of the changes in the components of other expense:



	Three months ended June 30,							Six months ended June 30,
(In thousands)	2016		2015		Change			2016		2015		Change
Salaries	$	21,256	$	20,995	$	261		$	42,810	$	41,977	$	833
Employee benefits	4,894		4,729		165			9,667		10,414		(747		)
Occupancy expense	2,639		2,381		258			5,187		4,960		227
Furniture and equipment expense	3,416		2,831		585			6,859		5,693		1,166
Data processing fees	1,373		1,197		176			2,590		2,464		126
Professional fees and services	5,401		5,583		(182		)	12,068		10,277		1,791
Marketing	1,073		937		136			2,184		1,950		234
Insurance	1,438		1,362		76			2,849		2,823		26
Communication	1,353		1,233		120			2,574		2,564		10
State tax expense	798		883		(85		)	1,724		1,930		(206		)
Miscellaneous	1,665		2,536		(871		)	6,693		5,335		1,358
Other expense	$	45,306	$	44,667	$	639		$	95,205	$	90,387	$	4,818

The following table breaks out the change in total other expense for the three months and six months ended June 30, 2016, compared to June 30, 2015 between Park’s Ohio-based operations and SEPH.



	Change from 2015 to 2016 for the three months ended June 30									Change from 2015 to 2016 for the six months ended June 30
(In thousands)	Ohio based operations			SEPH			Total			Ohio based operations			SEPH			Total
Salaries	$	307		$	(46	)	$	261		$	929		$	(96	)	$	833
Employee benefits	149			16			165			(777		)	30			(747		)
Occupancy expense	258			—			258			227			—			227
Furniture and equipment expense	585			—			585			1,166			—			1,166
Data processing fees	176			—			176			126			—			126
Professional fees and services	170			(352		)	(182		)	1,576			215			1,791
Marketing	136			—			136			231			3			234
Insurance	77			(1		)	76			26			—			26
Communication	120			—			120			10			—			10
State tax expense	(85		)	—			(85		)	(186		)	(20		)	(206		)
Miscellaneous	(201		)	(670		)	(871		)	2,237			(879		)	1,358
Other expense	$	1,692		$	(1,053	)	$	639		$	5,565		$	(747	)	$	4,818

Salaries increased by $261,000, or 1.2%, to $21.3 million for the three months ended June 30, 2016, compared to $21.0 million for the same period in 2015. The increase for the three months ended June 30, 2016 was due to an increase in share-based compensation expense related to the 2013 Incentive Plan of $112,000 and an increase of $154,000 in incentive compensation, offset by a decrease in salaries expense of $156,000, compared to the same period of 2015. Salaries increased by $833,000, or 2.0%, to $42.8 million for the six months ended June 30, 2016, compared to $42.0 million for the same period in 2015. The increase for the six months ended June 30, 2016 was due to an increase in share-based compensation expense of $321,000, and an increase in salaries expense of $199,000, compared to the same period of 2015.

Employee benefit expenses decreased by $747,000, or 7.2%, to $9.7 million for the six months ended June 30, 2016, compared to $10.4 million for the same period in 2015. The decrease for the six months ended June 30, 2016 was primarily due to a decrease in medical expenses in the first half of 2016 compared to the same period in 2015.

Table of Contents

Furniture and equipment expense increased by $585,000, or 20.7%, to $3.4 million for the three months ended June 30, 2016, compared to $2.8 million for the same period in 2015. It increased $1.2 million, or 20.5%, to $6.9 million for the six months ended June 30, 2016, compared to $5.7 million for the same period in 2015. The increase for the three months ended June 30, 2016 was primarily due to a $377,000 increase in depreciation expense and a $224,000 increase in maintenance expense. The increase for the first half was primarily due to a $677,000 increase in depreciation expense and a $504,000 increase in maintenance expense.

Professional fees and services increased by $1.8 million, or 17.4%, to $12.1 million for the six months ended June 30, 2016, compared to $10.3 million for the same period in 2015. The increase was largely related to an increase of $753,000 related to legal expenses and an increase of $576,000 in other miscellaneous fees related to software and services.

Miscellaneous expense decreased by $871,000, or 34.3%, to $1.7 million for the three months ended June 30, 2016, compared to $2.5 million for the same period of 2015. The decrease of $871,000 for the three months ended June 30, 2016 was related to a reduction in litigation accruals of $1.8 million due to the ongoing evaluation of litigation and other proceedings impacting the GFSC subsidiary and the Parent Company and a $654,000 reduction in expense related to reserves established for potential mortgage loan repurchases, offset by a $1.5 million increase in contribution expense.

Miscellaneous expense increased by $1.4 million, or 25.5%, to $6.7 million for the six months ended June 30, 2016, compared to $5.3 million for the same period in 2015. The $1.4 million increase for the six-month period ended June 30, 2016 was primarily due to a $1.7 million increase in accruals due to the ongoing evaluation of litigation and other proceedings impacting the GFSC subsidiary and the Parent Company and a $1.5 million increase in contribution expense, offset by a reduction in expenses as $1.1 million was recognized in the first quarter of 2015 related to a prepayment penalty on borrowings and a contract termination fee and a $851,000 reduction in expense related to reserves established for potential mortgage loan repurchases.

Income Tax

Federal income tax expense was $8.3 million for the second quarter of 2016, compared to $8.4 million for the second quarter of 2015. The effective federal income tax rate for the second quarter of 2016 was 29.3%, compared to 28.5% for the same period in 2015. Federal income tax expense was $16.0 million for the first half of 2016, compared to $16.4 million for the first half of 2015. The effective federal income tax rate for the first six months of 2016 was 29.2%, compared to 29.0% for the same period in 2015. The difference between the statutory federal income tax rate of 35% and Park’s effective tax rate is due to the permanent tax differences, primarily consisting of tax-exempt interest income from investments and loans, the tax benefit of investments in qualified affordable housing projects, bank owned life insurance income, and dividends paid on the common shares held within Park’s salary deferral plan. Park expects permanent tax differences for the 2016 year will be approximately $6.2 million.

Park and its Ohio-based affiliates do not pay state income taxes to the state of Ohio, but Park pays a franchise tax based on Park's year-end equity. The franchise tax expense is included in “state taxes” as part of other expense on Park’s Consolidated Condensed Statements of Income.

Table of Contents

Comparison of Financial Condition

At June 30, 2016 and December 31, 2015

Changes in Financial Condition

Total assets increased by $120.3 million, or 1.6%, to $7,432 million at June 30, 2016, compared to $7,311 million at December 31, 2015. This increase was primarily due to the following:

•

Cash and cash equivalents increased by $166.4 million to $315.9 million at June 30, 2016, compared to $149.5 million at December 31, 2015. Money market instruments represented the majority of this increase, and were $196.0 million at June 30, 2016, compared to $30.0 million at December 31, 2015. This increase in cash and cash equivalents was due to an increase in deposits, primarily related to Park's Insured Cash Sweep Service (ICS) product.


•	Total investment securities decreased by $95.9 million, or 5.8%, to $1,548 million at June 30, 2016, compared to $1,644 million at December 31, 2015.


•	Loans increased by $59.6 million, or 1.2%, to $5,128 million at June 30, 2016, compared to $5,068 million at December 31, 2015.

Total liabilities increased by $93.7 million, or 1.4%, during the first six months of 2016 to $6,692 million at June 30, 2016, from $6,598 million at December 31, 2015. This increase was primarily due to the following:


•	Total deposits increased by $276.2 million, or 5.2%, to $5,624 million at June 30, 2016, compared to $5,348 million at December 31, 2015. The increase in deposits in the first six months of 2016 was largely the result of the product offering for ICS deposits.


•	Short-term borrowings decreased by $183.5 million or 46.5% to $210.7 million at June 30, 2016, compared to $394.2 million at December 31, 2015.

Total shareholders’ equity increased by $26.5 million, or 3.7%, to $739.9 million at June 30, 2016, from $713.4 million at December 31, 2015.


•	Retained earnings increased by $9.7 million during the period as a result of net income of $38.7 million, offset by common share dividends of $29.0 million.

Increases or decreases in the investment securities portfolio, short-term borrowings and long-term debt are greatly dependent upon the growth in loans and deposits. The primary objective of management is to grow loan and deposit totals. To the extent that management is unable to grow loan totals at a desired growth rate, additional investment securities may be acquired. Likewise, both short-term borrowings and long-term debt are utilized to fund the growth in earning assets if the growth in deposits and cash flow from operations are not sufficient to do so.

Liquidity

Cash and cash equivalents increased by $166.4 million to $315.9 million at June 30, 2016, compared to $149.5 million at December 31, 2015. Cash provided by operating activities was $37.2 million and $34.7 million for the six months ended June 30, 2016 and 2015, respectively.

Cash provided by investing activities was $65.4 million for the six months ended June 30, 2016 and cash used by investing activities was $128.9 million for the six months ended June 30, 2015. Proceeds from the sale, repayment, or maturity of securities provide cash and purchases of securities use cash. Net securities transactions provided cash of $125.1 million for the six months ended June 30, 2016 and used cash of $49.8 million for the six months ended June 30, 2015. Another major use or source of cash in investing activities is the net increase or decrease in the loan portfolio. Cash used by the net increase in the loan portfolio was $55.8 million and $76.4 million for the six months ended June 30, 2016 and 2015, respectively

Cash provided by financing activities was $63.9 million and $260.8 million for the six months ended June 30, 2016 and 2015, respectively. A major source of cash for financing activities is the net change in deposits. Deposits increased and provided $276.2 million and $384.4 million of cash for the six months ended June 30, 2016 and 2015, respectively. Another major source of cash for financing is short-term borrowings and long term debt. For the six months ended June 30, 2016, net short-term borrowings decreased and used $183.5 million in cash and net long-term borrowings did not change. For the six months ended June 30, 2015, net short-term borrowings decreased and used $38.4 million and net long-term borrowings declined and used $54.5 million in cash. Finally, cash declined by $28.8 million and $28.9 million for the six months ended June 30, 2016 and 2015, respectively, from the payment of dividends.

Table of Contents

Effective liquidity management ensures that the cash flow requirements of depositors and borrowers, as well as the operating cash needs of the Corporation, are met. Funds are available from a number of sources, including the securities portfolio, the core deposit base, Federal Home Loan Bank borrowings, the capability to securitize or package loans for sale, and a $10.0 million revolving line of credit with another financial institution, which did not have an outstanding balance as of June 30, 2016. The Corporation’s loan to asset ratio was 69.00% at June 30, 2016, compared to 69.32% at December 31, 2015 and 67.05% at June 30, 2015. Cash and cash equivalents were $315.9 million at June 30, 2016, compared to $149.5 million at December 31, 2015 and $404.3 million at June 30, 2015. Management believes that the present funding sources provide more than adequate liquidity for the Corporation to meet its cash flow needs.

Capital Resources

Shareholders’ equity at June 30, 2016 was $739.9 million, or 10.0% of total assets, compared to $713.4 million, or 9.8% of total assets, at December 31, 2015 and $706.0 million, or 9.7% of total assets, at June 30, 2015.

Financial institution regulators have established guidelines for minimum capital ratios for banks, thrifts and bank holding companies. Park has elected not to include the net unrealized gain or loss on available-for-sale securities in computing regulatory capital. During the first quarter of 2015, Park adopted the new Basel III regulatory capital framework as approved by the federal banking agencies. The adoption of this new framework modified the calculation of the various capital ratios, added a new ratio, common equity tier 1, and revised the adequately and well capitalized thresholds. Additionally, under the new rule, in order to avoid limitations on capital distributions, including dividend payments, Park must hold a capital conservation buffer above the adequately capitalized risk-based capital ratios. The capital conservation buffer is being phased in from 0.0% for 2015 to 2.50% by 2019. The capital conservation buffer for 2016 is 0.625%. The amounts shown below as the adequately capitalized ratio plus capital conservation buffer includes the fully phased-in 2.50% buffer.

PNB met each of the well capitalized ratio guidelines at June 30, 2016. The following table indicates the capital ratios for PNB and Park at June 30, 2016 and December 31, 2015.



	As of June 30, 2016
	Leverage		Tier 1 Risk-Based		Common Equity Tier 1		Total Risk-Based
The Park National Bank	7.21	%	10.03	%	10.03	%	11.60	%
Park National Corporation	9.33	%	12.93	%	12.64	%	14.62	%
Adequately capitalized ratio	4.00	%	6.00	%	4.50	%	8.00	%
Adequately capitalized ratio plus capital conservation buffer	4.00	%	8.50	%	7.00	%	10.50	%
Well capitalized ratio (PNB only)	5.00	%	8.00	%	6.50	%	10.00	%



	As of December 31, 2015
	Leverage		Tier 1 Risk-Based		Common Equity Tier 1		Total Risk-Based
The Park National Bank	7.06	%	9.83	%	9.83	%	11.37	%
Park National Corporation	9.22	%	12.82	%	12.54	%	14.49	%
Adequately capitalized ratio	4.00	%	6.00	%	4.50	%	8.00	%
Adequately capitalized ratio plus capital conservation buffer	4.00	%	8.50	%	7.00	%	10.50	%
Well capitalized ratio (PNB only)	5.00	%	8.00	%	6.50	%	10.00	%

Contractual Obligations and Commitments

In the ordinary course of operations, Park enters into certain contractual obligations. Such obligations include the funding of operations through debt issuances as well as leases for premises. See page 41 of Park’s 2015 Annual Report (Table 36) for disclosure concerning contractual obligations and commitments at December 31, 2015. There were no significant changes in contractual obligations and commitments during the first six months of 2016.

Table of Contents

Financial Instruments with Off-Balance Sheet Risk

PNB is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include loan commitments and standby letters of credit. The instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated financial statements.

The exposure to credit loss (for PNB) in the event of nonperformance by the other party to the financial instrument for loan commitments and standby letters of credit is represented by the contractual amount of those instruments. PNB uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments. Since many of the loan commitments may expire without being drawn upon, the total commitment amount does not necessarily represent future cash requirements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan commitments to customers.

The total amounts of off-balance sheet financial instruments with credit risk were as follows:



(In thousands)	June 30, 2016		December 31, 2015
Loan commitments	$	924,874	$	888,411
Standby letters of credit	$	13,448	$	12,326

Table of Contents

ITEM 3 – QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Management reviews interest rate sensitivity on a monthly basis by modeling the consolidated financial statements under various interest rate scenarios. The primary reason for these efforts is to guard Park from adverse impacts of unforeseen changes in interest rates. Management continues to believe that further changes in interest rates will have a small impact on net income, consistent with the disclosure on page 40 of Park’s 2015 Annual Report.

On page 40 (Table 35) of Park’s 2015 Annual Report, management reported that Park’s twelve-month cumulative rate sensitivity gap was a positive (assets exceeding liabilities) $407 million or 6.03% of interest earning assets at December 31, 2015. At June 30, 2016, Park’s twelve-month cumulative rate sensitivity gap was a positive (assets exceeding liabilities) $552 million or 8.06% of interest earning assets.

Management supplements the interest rate sensitivity gap analysis with periodic simulations of balance sheet sensitivity under various interest rate and what-if scenarios to better forecast and manage the net interest margin. Management uses a 50 basis point change in market interest rates per quarter for a total of 200 basis points per year in evaluating the impact of changing interest rates on net interest income and net income over a twelve month horizon.

On page 40 of Park’s 2015 Annual Report, management reported that at December 31, 2015, the earnings simulation model projected that net income would decrease by 0.4% using a rising interest rate scenario and decrease by 10.9% using a declining interest rate scenario over the next year. At June 30, 2016, the earnings simulation model projected that net income would decrease by 1.10% using a rising interest rate scenario and would decrease by 9.12% in a declining interest rate scenario. At June 30, 2016, management continues to believe that gradual changes in interest rates (50 basis points per quarter for a total of 200 basis points per year) will have a small impact on net income.

ITEM 4 – CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

With the participation of the Chief Executive Officer and President (the principal executive officer) and the Chief Financial Officer, Secretary and Treasurer (the principal financial officer) of Park, Park’s management has evaluated the effectiveness of Park’s disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the quarterly period covered by this Quarterly Report on Form 10-Q. Based on that evaluation, Park’s Chief Executive Officer and President and Park’s Chief Financial Officer, Secretary and Treasurer have concluded that:


•	information required to be disclosed by Park in this Quarterly Report on Form 10-Q and other reports that Park files or submits under the Exchange Act would be accumulated and communicated to Park’s management, including its principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure;


•	information required to be disclosed by Park in this Quarterly Report on Form 10-Q and the other reports that Park files or submits under the Exchange Act would be recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms; and


•	Park’s disclosure controls and procedures were effective as of the end of the quarterly period covered by this Quarterly Report on Form 10-Q.

Changes in Internal Control Over Financial Reporting

There were no changes in Park’s internal control over financial reporting (as defined in Rule 13a – 15(f) under the Exchange Act) that occurred during Park’s fiscal quarter ended June 30, 2016, that have materially affected, or are reasonably likely to materially affect, Park’s internal control over financial reporting.

Table of Contents

PART II – OTHER INFORMATION

Item 1. Legal Proceedings

As of June 30, 2016, the Company had accrued charges of approximately $2.8 million for legal contingencies related to various legal and other adversary proceedings.

Item 1A. Risk Factors

There are certain risks and uncertainties in our business that could cause our actual results to differ materially from those anticipated. In “ITEM 1A. RISK FACTORS” of Part I of Park’s Annual Report on Form 10-K for the fiscal year ended December 31, 2015 (the “2015 Form 10-K”), we included a detailed discussion of our risk factors. All of these risk factors should be read carefully in connection with evaluating our business and in connection with the forward-looking statements contained in this Quarterly Report on Form 10-Q. Any of the risks described in the 2015 Form 10-K could materially adversely affect our business, financial condition or future results and the actual outcome of matters as to which forward-looking statements are made. These are not the only risks we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds


(a)	Not applicable


(b)	Not applicable

(c)

The following table provides information concerning purchases of Park’s common shares made by or on behalf of Park or any “affiliated purchaser” as defined in Rule 10b-18(a)(3) under the Securities Exchange Act of 1934, as amended, during the three months ended June 30, 2016, as well as the maximum number of common shares that may be purchased under Park’s previously announced stock repurchase authorization to fund the 2013 Incentive Plan. There were no purchases during the three months ended June 30, 2016.

Table of Contents



Period	Total number of common shares purchased	Average price paid per common share		Total number of common shares purchased as part of publicly announced plans or programs	Maximum number of common shares that may yet be purchased under the plans or programs (1)
April 1 through April 30, 2016	—	$	—	—	488,050
May 1 through May 31, 2016	—	—		—	488,050
June 1 through June 30, 2016	—	—		—	488,050
Total	—	$	—	—	488,050


(1)	The number shown represents, as of the end of each period, the maximum number of common shares that may yet be purchased as part of Park’s publicly announced stock repurchase authorization to fund the 2013 Incentive Plan which became effective on April 22, 2013.

At the 2013 Annual Meeting of Shareholders held on April 22, 2013, Park's shareholders approved the 2013 Incentive Plan. The aggregate number of common shares with respect to which awards may be granted under the 2013 Incentive Plan will be 600,000. The common shares to be issued and delivered under the 2013 Incentive Plan may consist of either common shares currently held or common shares subsequently acquired by Park as treasury shares. No newly-issued common shares will be delivered under the 2013 Incentive Plan. On April 22, 2013, Park's Board of Directors authorized the purchase, from time to time, of up to 600,000 Park common shares to be held as treasury shares for subsequent issuance and delivery under the 2013 Incentive Plan.

Item 3. Defaults Upon Senior Securities

(a), (b) Not applicable.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

(a), (b) Not applicable.

Table of Contents

Item 6. Exhibits



	3.1(a)	Articles of Incorporation of Park National Corporation as filed with the Ohio Secretary of State on March 24, 1992 (Incorporated herein by reference to Exhibit 3(a) to Park National Corporation’s Form 8-B, filed on May 20, 1992 (File No. 0-18772) (“Park’s Form 8-B”))

	3.1(b)	Certificate of Amendment to the Articles of Incorporation of Park National Corporation as filed with the Ohio Secretary of State on May 6, 1993 (Incorporated herein by reference to Exhibit 3(b) to Park National Corporation’s Annual Report on Form 10-K for the fiscal year ended December 31, 1993 (File No. 0-18772))

	3.1(c)	Certificate of Amendment to the Articles of Incorporation of Park National Corporation as filed with the Ohio Secretary of State on April 16, 1996 (Incorporated herein by reference to Exhibit 3(a) to Park National Corporation’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 1996 (File No. 1-13006))

	3.1(d)	Certificate of Amendment by Shareholders to the Articles of Incorporation of Park National Corporation as filed with the Ohio Secretary of State on April 22, 1997 (Incorporated herein by reference to Exhibit 3(a)(1) to Park National Corporation’s Quarterly Report on Form 10-Q for the quarterly period ended June 30, 1997 (File No. 1-13006) (“Park’s June 30, 1997 Form 10-Q”))

	3.1(e)	Certificate of Amendment by Shareholders as filed with the Ohio Secretary of State on December 18, 2008 in order to evidence the adoption by the shareholders of Park National Corporation on December 18, 2008 of an amendment to Article FOURTH of Park National Corporation’s Articles of Incorporation to authorize Park National Corporation to issue up to 200,000 preferred shares, without par value (Incorporated herein by reference to Exhibit 3.1 to Park National Corporation’s Current Report on Form 8-K dated and filed December 19, 2008 (File No. 1-13006))

	3.1(f)	Certificate of Amendment by Directors to Articles as filed with the Ohio Secretary of State on December 19, 2008, evidencing adoption of amendment by Board of Directors of Park National Corporation to Article FOURTH of Articles of Incorporation to establish express terms of Fixed Rate Cumulative Perpetual Preferred Shares, Series A, each without par value, of Park National Corporation (Incorporated herein by reference to Exhibit 3.1 to Park National Corporation’s Current Report on Form 8-K dated and filed December 23, 2008 (File No. 1-13006))

	3.1(g)	Certificate of Amendment by Shareholders as filed with the Ohio Secretary of State on April 18, 2011 in order to evidence the adoption by Park National Corporation’s shareholders of an amendment to Article SIXTH of Park National Corporation’s Articles of Incorporation in order to provide that shareholders do not have preemptive rights (Incorporated herein by reference to Exhibit 3.1 to Park National Corporation’s Current Report on Form 8-K dated and filed April 19, 2011 (File No. 1-13006))

	3.1(h)	Articles of Incorporation of Park National Corporation (reflecting all amendments) [for SEC reporting compliance purposes only – not filed with Ohio Secretary of State] (Incorporated herein by reference to Exhibit 3.1(h) to Park National Corporation’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2011 (File No. 1-13006))

	3.2(a)	Regulations of Park National Corporation (Incorporated herein by reference to Exhibit 3(b) to Park’s Form 8-B)

	3.2(b)	Certified Resolution regarding Adoption of Amendment to Subsection 2.02(A) of the Regulations of Park National Corporation by Shareholders on April 21, 1997 (Incorporated herein by reference to Exhibit 3(b)(1) to Park’s June 30, 1997 Form 10-Q)

	3.2(c)	Certificate Regarding Adoption of Amendments to Sections 1.04 and 1.11 of Park National Corporation’s Regulations by the Shareholders on April 17, 2006 (Incorporated herein by reference to Exhibit 3.1 to Park National Corporation’s Current Report on Form 8-K dated and filed on April 18, 2006 (File No. 1-13006))

Table of Contents




	3.2(d)	Certificate Regarding Adoption by the Shareholders of Park National Corporation on April 21, 2008 of Amendment to Regulations to Add New Section 5.10 to Article Five (Incorporated herein by reference to Exhibit 3.2(d) to Park National Corporation’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2008 (File No. 1-13006) (“Park’s March 31, 2008 Form 10-Q”))

	3.2(e)	Regulations of Park National Corporation (reflecting all amendments) [For purposes of SEC reporting compliance only] (Incorporated herein by reference to Exhibit 3.2(e) to Park’s March 31, 2008 Form 10-Q)

	10.1	Credit Agreement, dated as of May 18, 2016, by and between Park National Corporation and U.S. Bank National Association (Incorporated herein by reference to Exhibit 10.1 to Park National Corporation's Current Report on Form 8-K dated and filed May 23, 2016 (File No. 1-13006))

	10.2	Note issued by Park National Corporation on May 18, 2016 to U.S. Bank National Association (Incorporated herein by reference to Exhibit 10.2 to Park National Corporation's Current Report on Form 8-K dated and filed May 23, 2016 (File No. 1-13006))

	31.1	Rule 13a – 14(a) / 15d – 14(a) Certifications (Principal Executive Officer) (Filed herewith)

	31.2	Rule 13a – 14(a) / 15d – 14(a) Certifications (Principal Financial Officer) (Filed herewith)

	32.1	Certifications Pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code (Principal Executive Officer) (Furnished herewith)

	32.2	Certifications Pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code (Principal Financial Officer) (Furnished herewith)

	101	The following information from Park’s Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2016 formatted in XBRL (eXtensible Business Reporting Language) pursuant to Rule 405 of Regulation S-T: (i) the Consolidated Condensed Balance Sheets as of June 30, 2016 and December 31, 2015 (unaudited); (ii) the Consolidated Condensed Statements of Income for the three and six months ended June 30, 2016 and 2015 (unaudited); (iii) the Consolidated Condensed Statements of Comprehensive Income for the three and six months ended June 30, 2016 and 2015 (unaudited); (iv) the Consolidated Condensed Statements of Changes in Shareholders’ Equity for the six months ended June 30, 2016 and 2015 (unaudited); (v) the Consolidated Condensed Statements of Cash Flows for the six months ended June 30, 2016 and 2015 (unaudited); and (vi) the Notes to Unaudited Consolidated Condensed Financial Statements (electronically submitted herewith).

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



		PARK NATIONAL CORPORATION

DATE: July 28, 2016		/s/ David L. Trautman
		David L. Trautman
		Chief Executive Officer and President


DATE: July 28, 2016		/s/ Brady T. Burt
		Brady T. Burt
		Chief Financial Officer, Secretary and Treasurer