Pebblebrook Hotel Trust - Quarter Report: 2020 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM | 10-Q | ||||
☑ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2020
OR
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to .
Commission File Number 001-34571
PEBBLEBROOK HOTEL TRUST | ||||||||
(Exact Name of Registrant as Specified in Its Charter) | ||||||||
Maryland | 27-1055421 | ||||||||||
(State of Incorporation or Organization) | (I.R.S. Employer Identification No.) | ||||||||||
4747 Bethesda Avenue | Suite 1100 | ||||||||||
Bethesda, | Maryland | 20814 | |||||||||
(Address of Principal Executive Offices) | (Zip Code) |
(240) | 507-1300 | ||||
(Registrant’s telephone number, including area code) |
Securities registered pursuant to Section 12(b) of the Act: | ||||||||||||||
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
Common Shares, $0.01 par value per share | PEB | New York Stock Exchange | ||||||||||||
6.50% Series C Cumulative Redeemable Preferred Shares | PEB-PC | New York Stock Exchange | ||||||||||||
6.375% Series D Cumulative Redeemable Preferred Shares | PEB-PD | New York Stock Exchange | ||||||||||||
6.375% Series E Cumulative Redeemable Preferred Shares | PEB-PE | New York Stock Exchange | ||||||||||||
6.30% Series F Cumulative Redeemable Preferred Shares | PEB-PF | New York Stock Exchange |
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☑ Yes ☐ No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). ☑ Yes ☐ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☑ | Accelerated filer | ☐ | ||||||||||||||
Non-accelerated filer | ☐ | (do not check if a smaller reporting company) | Smaller reporting company | ☐ | |||||||||||||
Emerging growth company | ☐ | ||||||||||||||||
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes ☑ No
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Class | Outstanding at July 24, 2020 | |||||||
Common shares of beneficial interest ($0.01 par value per share) | 130,865,181 |
Pebblebrook Hotel Trust TABLE OF CONTENTS |
Page | ||||||||
PART I. FINANCIAL INFORMATION | ||||||||
Item 1. | ||||||||
Item 2. | ||||||||
Item 3. | ||||||||
Item 4. | ||||||||
PART II. OTHER INFORMATION | ||||||||
Item 1. | ||||||||
Item 1A. | ||||||||
Item 2. | ||||||||
Item 3. | ||||||||
Item 4. | ||||||||
Item 5. | ||||||||
Item 6. |
2
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements.
Pebblebrook Hotel Trust Consolidated Balance Sheets (In thousands, except share and per-share data) | |||||||||||
June 30, 2020 | December 31, 2019 | ||||||||||
(Unaudited) | |||||||||||
ASSETS | |||||||||||
Investment in hotel properties, net | $ | 6,021,473 | $ | 6,332,587 | |||||||
Hotel held for sale | 56,874 | — | |||||||||
Cash and cash equivalents | 339,810 | 30,098 | |||||||||
Restricted cash | 13,027 | 26,777 | |||||||||
Hotel receivables (net of allowance for doubtful accounts of $890 and $738, respectively) | 8,678 | 49,619 | |||||||||
Prepaid expenses and other assets | 55,241 | 59,474 | |||||||||
Total assets | $ | 6,495,103 | $ | 6,498,555 | |||||||
LIABILITIES AND EQUITY | |||||||||||
Debt | $ | 2,452,970 | $ | 2,229,220 | |||||||
Accounts payable, accrued expenses and other liabilities | 247,094 | 260,166 | |||||||||
Lease liabilities - operating leases | 256,344 | 256,271 | |||||||||
Deferred revenues | 35,377 | 57,704 | |||||||||
Accrued interest | 3,492 | 4,694 | |||||||||
Liabilities related to hotel held for sale | 1,772 | — | |||||||||
Distribution payable | 9,308 | 58,564 | |||||||||
Total liabilities | 3,006,357 | 2,866,619 | |||||||||
Commitments and contingencies (Note 11) | |||||||||||
Shareholders’ equity: | |||||||||||
Preferred shares of beneficial interest, $.01 par value (liquidation preference $510,000 at June 30, 2020 and at December 31, 2019), 100,000,000 shares authorized; 20,400,000 shares issued and outstanding at June 30, 2020 and December 31, 2019 | 204 | 204 | |||||||||
Common shares of beneficial interest, $.01 par value, 500,000,000 shares authorized; 130,564,060 shares issued and outstanding at June 30, 2020 and 130,484,956 shares issued and outstanding at December 31, 2019 | 1,306 | 1,305 | |||||||||
Additional paid-in capital | 4,077,497 | 4,069,410 | |||||||||
Accumulated other comprehensive income (loss) | (79,385) | (24,715) | |||||||||
Distributions in excess of retained earnings | (531,914) | (424,996) | |||||||||
Total shareholders’ equity | 3,467,708 | 3,621,208 | |||||||||
Non-controlling interests | 21,038 | 10,728 | |||||||||
Total equity | 3,488,746 | 3,631,936 | |||||||||
Total liabilities and equity | $ | 6,495,103 | $ | 6,498,555 |
The accompanying notes are an integral part of these financial statements.
3
Pebblebrook Hotel Trust Consolidated Statements of Operations and Comprehensive Income (In thousands, except share and per-share data) (Unaudited) | |||||||||||||||||||||||
For the three months ended June 30, | For the six months ended June 30, | ||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||
Revenues: | |||||||||||||||||||||||
Room | $ | 10,801 | $ | 306,291 | $ | 187,942 | $ | 555,277 | |||||||||||||||
Food and beverage | 3,089 | 97,965 | 70,181 | 184,715 | |||||||||||||||||||
Other operating | 8,702 | 37,827 | 33,576 | 69,260 | |||||||||||||||||||
Total revenues | 22,592 | 442,083 | 291,699 | 809,252 | |||||||||||||||||||
Expenses: | |||||||||||||||||||||||
Hotel operating expenses: | |||||||||||||||||||||||
Room | 5,430 | 70,454 | 59,555 | 137,829 | |||||||||||||||||||
Food and beverage | 3,707 | 66,934 | 55,566 | 130,291 | |||||||||||||||||||
Other direct and indirect | 31,448 | 113,620 | 126,918 | 219,695 | |||||||||||||||||||
Total hotel operating expenses | 40,585 | 251,008 | 242,039 | 487,815 | |||||||||||||||||||
Depreciation and amortization | 55,520 | 53,299 | 111,348 | 107,601 | |||||||||||||||||||
Real estate taxes, personal property taxes, property insurance, and ground rent | 27,460 | 30,984 | 57,226 | 62,421 | |||||||||||||||||||
General and administrative | 8,315 | 9,853 | 30,928 | 20,979 | |||||||||||||||||||
Impairment loss | — | — | 20,570 | — | |||||||||||||||||||
(Gain) loss on sale of hotel properties | — | — | (117,448) | — | |||||||||||||||||||
(Gain) loss and other operating expenses | 1,403 | 1,130 | 2,836 | 4,690 | |||||||||||||||||||
Total operating expenses | 133,283 | 346,274 | 347,499 | 683,506 | |||||||||||||||||||
Operating income (loss) | (110,691) | 95,809 | (55,800) | 125,746 | |||||||||||||||||||
Interest expense | (24,091) | (28,719) | (47,682) | (58,047) | |||||||||||||||||||
Other | 303 | 7 | 327 | 16 | |||||||||||||||||||
Income (loss) before income taxes | (134,479) | 67,097 | (103,155) | 67,715 | |||||||||||||||||||
Income tax (expense) benefit | 3,565 | (6,579) | 14,309 | (1,542) | |||||||||||||||||||
Net income (loss) | (130,914) | 60,518 | (88,846) | 66,173 | |||||||||||||||||||
Net income (loss) attributable to non-controlling interests | (401) | 145 | (282) | 165 | |||||||||||||||||||
Net income (loss) attributable to the Company | (130,513) | 60,373 | (88,564) | 66,008 | |||||||||||||||||||
Distributions to preferred shareholders | (8,139) | (8,139) | (16,278) | (16,278) | |||||||||||||||||||
Net income (loss) attributable to common shareholders | $ | (138,652) | $ | 52,234 | $ | (104,842) | $ | 49,730 | |||||||||||||||
Net income (loss) per share available to common shareholders, basic | $ | (1.06) | $ | 0.40 | $ | (0.80) | $ | 0.38 | |||||||||||||||
Net income (loss) per share available to common shareholders, diluted | $ | (1.06) | $ | 0.40 | $ | (0.80) | $ | 0.38 | |||||||||||||||
Weighted-average number of common shares, basic | 130,563,831 | 130,484,956 | 130,559,838 | 130,458,164 | |||||||||||||||||||
Weighted-average number of common shares, diluted | 130,563,831 | 130,595,854 | 130,559,838 | 130,662,407 |
4
Pebblebrook Hotel Trust Consolidated Statements of Operations and Comprehensive Income - Continued (In thousands, except share and per-share data) (Unaudited) | |||||||||||||||||||||||
For the three months ended June 30, | For the six months ended June 30, | ||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||
Comprehensive Income: | |||||||||||||||||||||||
Net income (loss) | $ | (130,914) | $ | 60,518 | $ | (88,846) | $ | 66,173 | |||||||||||||||
Other comprehensive income (loss): | |||||||||||||||||||||||
Unrealized gain (loss) on derivative instruments | (405) | (21,089) | (54,670) | (30,128) | |||||||||||||||||||
Comprehensive income (loss) | (131,319) | 39,429 | (143,516) | 36,045 | |||||||||||||||||||
Comprehensive income (loss) attributable to non-controlling interests | (402) | 86 | (437) | 80 | |||||||||||||||||||
Comprehensive income (loss) attributable to the Company | $ | (130,917) | $ | 39,343 | $ | (143,079) | $ | 35,965 |
The accompanying notes are an integral part of these financial statements.
5
Pebblebrook Hotel Trust Consolidated Statements of Equity (In thousands, except share data) (Unaudited) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Three Months Ended June 30, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Shares | Common Shares | Additional Paid-In Capital | Accumulated Other Comprehensive Income (Loss) | Distributions in Excess of Retained Earnings | Total Shareholders' Equity | Non-Controlling Interests | Total Equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at March 31, 2020 | 20,400,000 | $ | 204 | 130,563,226 | $ | 1,306 | $ | 4,075,727 | $ | (78,980) | $ | (391,950) | $ | 3,606,307 | $ | 21,459 | $ | 3,627,766 | ||||||||||||||||||||||||||||||||||||||||||||
Issuance of shares, net of offering costs | — | — | — | — | (9) | — | — | (9) | — | (9) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based compensation | — | — | 834 | — | 1,779 | — | — | 1,779 | — | 1,779 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Distributions on common shares/units | — | — | — | — | — | — | (1,312) | (1,312) | (20) | (1,332) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Distributions on preferred shares | — | — | — | — | — | — | (8,139) | (8,139) | — | (8,139) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss): | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unrealized gain (loss) on derivative instruments | — | — | — | — | — | (405) | — | (405) | — | (405) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income (loss) | — | — | — | — | — | — | (130,513) | (130,513) | (401) | (130,914) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at June 30, 2020 | 20,400,000 | $ | 204 | 130,564,060 | $ | 1,306 | $ | 4,077,497 | $ | (79,385) | $ | (531,914) | $ | 3,467,708 | $ | 21,038 | $ | 3,488,746 | ||||||||||||||||||||||||||||||||||||||||||||
Three Months Ended June 30, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Shares | Common Shares | Additional Paid-In Capital | Accumulated Other Comprehensive Income (Loss) | Distributions in Excess of Retained Earnings | Total Shareholders' Equity | Non-Controlling Interests | Total Equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at March 31, 2019 | 20,400,000 | $ | 204 | 130,484,956 | $ | 1,305 | $ | 4,063,830 | $ | (7,709) | $ | (361,081) | $ | 3,696,549 | $ | 10,250 | $ | 3,706,799 | ||||||||||||||||||||||||||||||||||||||||||||
Share-based compensation | — | — | — | — | 1,842 | — | — | 1,842 | 276 | 2,118 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Distributions on common shares/units | — | — | — | — | — | — | (49,768) | (49,768) | (165) | (49,933) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Distributions on preferred shares | — | — | — | — | — | — | (8,139) | (8,139) | — | (8,139) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss): | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unrealized gain (loss) on derivative instruments | — | — | — | — | — | (21,089) | — | (21,089) | — | (21,089) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income (loss) | — | — | — | — | — | — | 60,373 | 60,373 | 145 | 60,518 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at June 30, 2019 | 20,400,000 | $ | 204 | 130,484,956 | $ | 1,305 | $4,065,672 | $ | (28,798) | $ | (358,615) | $ | 3,679,768 | $ | 10,506 | $ | 3,690,274 | |||||||||||||||||||||||||||||||||||||||||||||
6
Six Months Ended June 30, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Shares | Common Shares | Additional Paid-In Capital | Accumulated Other Comprehensive Income (Loss) | Distributions in Excess of Retained Earnings | Total Shareholders' Equity | Non-Controlling Interests | Total Equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2019 | 20,400,000 | $ | 204 | 130,484,956 | $ | 1,305 | $ | 4,069,410 | $ | (24,715) | $ | (424,996) | $ | 3,621,208 | $ | 10,728 | $ | 3,631,936 | ||||||||||||||||||||||||||||||||||||||||||||
Issuance of shares, net of offering costs | — | — | — | — | (94) | — | — | (94) | — | (94) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Issuance of common shares for Board of Trustees compensation | — | — | 23,528 | 1 | 636 | — | — | 637 | — | 637 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Repurchase of common shares | — | — | (47,507) | (1) | (1,254) | — | — | (1,255) | — | (1,255) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based compensation | 103,083 | 1 | 8,799 | — | — | 8,800 | 10,616 | 19,416 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Distributions on common shares/units | — | — | — | — | — | — | (2,076) | (2,076) | (24) | (2,100) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Distributions on preferred shares | — | — | — | — | — | — | (16,278) | (16,278) | — | (16,278) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss): | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unrealized gain (loss) on derivative instruments | — | — | — | — | — | (54,670) | — | (54,670) | — | (54,670) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income (loss) | — | — | — | — | — | — | (88,564) | (88,564) | (282) | (88,846) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at June 30, 2020 | 20,400,000 | $ | 204 | 130,564,060 | $ | 1,306 | $ | 4,077,497 | $ | (79,385) | $ | (531,914) | $ | 3,467,708 | $ | 21,038 | $ | 3,488,746 | ||||||||||||||||||||||||||||||||||||||||||||
Six Months Ended June 30, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Shares | Common Shares | Additional Paid-In Capital | Accumulated Other Comprehensive Income (Loss) | Distributions in Excess of Retained Earnings | Total Shareholders' Equity | Non-Controlling Interests | Total Equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2018 | 20,400,000 | $ | 204 | 130,311,289 | $ | 1,303 | $ | 4,065,804 | $ | 1,330 | $ | (308,806) | $3,759,835 | $ | 10,095 | $3,769,930 | ||||||||||||||||||||||||||||||||||||||||||||||
Issuance of shares, net of offering costs | — | — | — | — | (275) | — | — | (275) | — | (275) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Issuance of common shares for Board of Trustees compensation | — | — | 25,282 | 1 | 739 | — | — | 740 | — | 740 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Repurchase of common shares | — | — | (126,681) | (1) | (4,008) | — | — | (4,009) | — | (4,009) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based compensation | — | — | 275,066 | 2 | 3,412 | — | — | 3,414 | 552 | 3,966 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Distributions on common shares/units | — | — | — | — | — | — | (99,539) | (99,539) | (306) | (99,845) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Distributions on preferred shares | — | — | — | — | — | — | (16,278) | (16,278) | — | (16,278) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss): | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unrealized gain (loss) on derivative instruments | — | — | — | — | — | (30,128) | — | (30,128) | — | (30,128) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income (loss) | — | — | — | — | — | — | 66,008 | 66,008 | 165 | 66,173 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at June 30, 2019 | 20,400,000 | $ | 204 | 130,484,956 | $ | 1,305 | $ | 4,065,672 | $ | (28,798) | $ | (358,615) | $3,679,768 | $10,506 | $3,690,274 |
The accompanying notes are an integral part of these financial statements.
7
Pebblebrook Hotel Trust Consolidated Statements of Cash Flows (In thousands) (Unaudited) | |||||||||||
For the six months ended June 30, | |||||||||||
2020 | 2019 | ||||||||||
Operating activities: | |||||||||||
Net income (loss) | $ | (88,846) | $ | 66,173 | |||||||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | |||||||||||
Depreciation and amortization | 111,348 | 107,601 | |||||||||
Share-based compensation | 19,416 | 3,966 | |||||||||
Amortization of deferred financing costs, non-cash interest and mortgage loan premiums | 7,178 | 3,901 | |||||||||
(Gain) loss on sale of hotel properties | (117,448) | — | |||||||||
Impairment loss | 20,570 | — | |||||||||
Deferred income taxes | (14,309) | 1,542 | |||||||||
Non-cash ground rent | 3,129 | 3,051 | |||||||||
Other | 92 | 4,735 | |||||||||
Changes in assets and liabilities: | |||||||||||
Hotel receivables | 39,350 | (17,150) | |||||||||
Prepaid expenses and other assets | 12,998 | 7,477 | |||||||||
Accounts payable and accrued expenses | (60,770) | 13,461 | |||||||||
Deferred revenues | (19,290) | (637) | |||||||||
Net cash provided by (used in) operating activities | (86,582) | 194,120 | |||||||||
Investing activities: | |||||||||||
Improvements and additions to hotel properties | (89,636) | (75,907) | |||||||||
Proceeds from sales of hotel properties | 320,036 | 302,323 | |||||||||
Purchase of corporate office equipment, software, and furniture | — | (398) | |||||||||
Net cash provided by (used in) investing activities | 230,400 | 226,018 | |||||||||
Financing activities: | |||||||||||
Payment of offering costs — common and preferred shares | (94) | (275) | |||||||||
Payment of deferred financing costs | (3,618) | (237) | |||||||||
Borrowings under revolving credit facilities | 760,115 | 56,893 | |||||||||
Repayments under revolving credit facilities | (535,115) | (226,893) | |||||||||
Proceeds from debt | 12,965 | — | |||||||||
Repayments of debt | (12,965) | (181,219) | |||||||||
Repurchases of common shares | (1,255) | (4,009) | |||||||||
Distributions — common shares/units | (51,338) | (85,273) | |||||||||
Distributions — preferred shares | (16,278) | (16,278) | |||||||||
Repayments of refundable membership deposits | (273) | (396) | |||||||||
Net cash provided by (used in) financing activities | 152,144 | (457,687) | |||||||||
Net change in cash and cash equivalents and restricted cash | 295,962 | (37,549) | |||||||||
Cash and cash equivalents and restricted cash, beginning of year | 56,875 | 107,811 | |||||||||
Cash and cash equivalents and restricted cash, end of period | $ | 352,837 | $ | 70,262 |
The accompanying notes are an integral part of these financial statements.
8
PEBBLEBROOK HOTEL TRUST
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1. Organization
Pebblebrook Hotel Trust (the "Company") was formed as a Maryland real estate investment trust in October 2009 to opportunistically acquire and invest in hotel properties located primarily in major United States cities, with an emphasis on major gateway coastal markets.
As of June 30, 2020, the Company owned 54 hotels with a total of 13,352 guest rooms. The hotels are located in the following markets: Boston, Massachusetts; Chicago, Illinois; Key West, Florida; Miami (Coral Gables), Florida; Los Angeles, California (Beverly Hills, Santa Monica, and West Hollywood); Naples, Florida; Nashville, Tennessee; New York, New York; Philadelphia, Pennsylvania; Portland, Oregon; San Diego, California; San Francisco, California; Seattle, Washington; Stevenson, Washington; and Washington, D.C.
Substantially all of the Company’s assets are held by, and all of the Company's operations are conducted through, Pebblebrook Hotel, L.P. (the "Operating Partnership"). The Company is the sole general partner of the Operating Partnership. At June 30, 2020, the Company owned 99.7% of the common limited partnership units issued by the Operating Partnership ("common units"). The remaining 0.3% of the common units are owned by the other limited partners of the Operating Partnership. For the Company to qualify as a real estate investment trust ("REIT") under the Internal Revenue Code of 1986, as amended (the "Code"), it cannot operate the hotels it owns. Therefore, the Operating Partnership and its subsidiaries lease the hotel properties to subsidiaries of Pebblebrook Hotel Lessee, Inc. (collectively with its subsidiaries, "PHL"), a taxable REIT subsidiary ("TRS"), which in turn engage third-party eligible independent contractors to manage the hotels. PHL is consolidated into the Company’s financial statements.
COVID-19 Operations and Liquidity Update
In March 2020, the World Health Organization declared the novel coronavirus ("COVID-19") to be a global pandemic and the virus has continued to spread throughout the United States and the world. As a result of this pandemic and subsequent government mandates and health official recommendations, hotel demand was nearly eliminated. Following the government mandates and health official recommendations, the Company temporarily suspended operations at a majority of its hotels and resorts and dramatically reduced staffing and expenses at the hotels that remained operational. Travel restrictions have slowly eased in a few markets and leisure demand began to recover late in the second quarter. As of June 30, 2020, 16 of the Company's hotels, listed below, were open, while the operations at the remaining 38 hotels were still temporarily suspended.
Property | Location | ||||||||||
1. | L'Auberge Del Mar | Del Mar, CA | |||||||||
2. | Hotel Palomar Los Angeles Beverly Hills | Los Angeles, CA | |||||||||
3. | Le Parc Suite Hotel | West Hollywood, CA | |||||||||
4. | Montrose West Hollywood | West Hollywood, CA | |||||||||
5. | Embassy Suites San Diego Bay - Downtown | San Diego, CA | |||||||||
6. | Paradise Point Resort & Spa | San Diego, CA | |||||||||
7. | San Diego Mission Bay Resort | San Diego, CA | |||||||||
8. | The Westin San Diego Gaslamp Quarter | San Diego, CA | |||||||||
9. | Hotel Spero | San Francisco, CA | |||||||||
10. | Hotel Zetta San Francisco | San Francisco, CA | |||||||||
11. | Chaminade Resort & Spa | Santa Cruz, CA | |||||||||
12. | Southernmost Beach Resort | Key West, FL | |||||||||
13. | The Marker Key West | Key West, FL | |||||||||
14. | LaPlaya Beach Resort and Club | Naples, FL | |||||||||
15. | The Liberty, A Luxury Collection Hotel, Boston | Boston, MA | |||||||||
16. | Skamania Lodge | Stevenson, WA |
9
COVID-19 has had a significant negative impact on the Company's operations and financial results to date and the Company expects that the COVID-19 pandemic will continue to have a significant negative impact on the Company's results of operations, financial position and cash flow for the remainder of 2020 and into 2021. The Company cannot estimate when travel demand will recover. As a result of this uncertainty, in March 2020, the Company fully drew down on its $650.0 million unsecured revolving credit facility, reduced the quarterly cash dividend on its common shares to one penny for the first and second quarters of 2020 and likely the remainder of 2020, reduced planned capital expenditures, reduced the compensation of its executive officers, board of trustees and employees, and, working closely with its hotel operating partners, significantly reduced its hotels' operating expenses. On June 29, 2020, the Company amended its existing credit facilities, term loan facilities and senior notes. Among other things, the amendments extended the maturity of a significant portion of a $300.0 million term loan from November 2021 to November 2022, waived existing financial covenants through the end of the first quarter of 2021 and provided substantially less restrictive financial covenants through the end of the second quarter of 2022. Refer to "Note 5. Debt" for additional information regarding the amendments. Based on these amendments and the expense and cash flow reductions, the Company believes that it will have sufficient liquidity to meet its obligations for the next twelve months.
The Company also adopted an optional remote-work policy and other physical distancing policies at its corporate office and the Company does not anticipate these policies to have any adverse impact on its ability to continue to operate its business. Transitioning to a remote-work environment has not had a material adverse impact on the Company's financial reporting system, internal controls or disclosure controls and procedures.
Note 2. Summary of Significant Accounting Policies
Basis of Presentation
The accompanying unaudited interim consolidated financial statements and related notes have been prepared in accordance with U.S. GAAP and in conformity with the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”) applicable to interim financial information. As such, certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been omitted in accordance with the rules and regulations of the SEC. These unaudited consolidated financial statements include all adjustments considered necessary for a fair presentation of the consolidated balance sheets, consolidated statements of operations and comprehensive income, consolidated statements of equity and consolidated statements of cash flows for the periods presented. Interim results are not necessarily indicative of full-year performance, as a result of the impact of seasonal and other short-term variations and the acquisitions and or dispositions of hotel properties. These consolidated financial statements should be read in conjunction with the audited consolidated financial statements and accompanying notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019.
The Company and its subsidiaries are separate legal entities and maintain records and books of account separate and apart from each other. The consolidated financial statements include all of the accounts of the Company and its subsidiaries and are presented in accordance with U.S. GAAP. All significant intercompany balances and transactions have been eliminated in consolidation.
Certain reclassifications have been made to the prior period's financial statements to conform to the current year presentation, including separate presentation of the Company's operating lease liabilities on the Company's consolidated balance sheets.
Use of Estimates
The preparation of the financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities, and revenues and expenses. These estimates are prepared using management’s best judgment, after considering past, current and expected events and economic conditions. Actual results could differ from these estimates.
Fair Value Measurements
A fair value measurement is based on the assumptions that market participants would use in pricing an asset or liability in an orderly transaction. The hierarchy for inputs used in measuring fair value are as follows:
1.Level 1 – Inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities.
10
2.Level 2 – Inputs include quoted prices in active markets for similar assets and liabilities, quoted prices for identical or similar assets or liabilities in markets that are not active, and model-derived valuations whose inputs are observable.
3.Level 3 – Model-derived valuations with unobservable inputs.
In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement.
The Company's financial instruments include cash and cash equivalents, restricted cash, accounts payable and accrued expenses. Due to their short maturities, the carrying amounts of these assets and liabilities approximate fair value. See Note 5 to the accompanying consolidated financial statements for disclosures on the fair value of debt and derivative instruments.
Investment in Hotel Properties
Upon acquisition of a hotel property, the Company measures and recognizes the fair value of the acquired land, land improvements, building, furniture, fixtures and equipment, identifiable intangible assets or liabilities, other assets and assumed liabilities. Identifiable intangible assets or liabilities typically arise from contractual arrangements in connection with the transaction, including terms that are above or below market compared to an estimated market agreement at the acquisition date. Acquisition-date fair values of assets and assumed liabilities are determined based on replacement costs, appraised values, and estimated fair values using methods similar to those used by independent appraisers and that use appropriate discount and/or capitalization rates and available market information. Hotel acquisitions are generally considered to be asset acquisitions defined by ASU 2017-01 and transaction costs related to asset acquisitions are capitalized. Transaction costs related to business combinations are expensed as incurred and included on the consolidated statements of operations and comprehensive income.
Hotel renovations and replacements of assets that improve or extend the life of an asset are recorded at cost and depreciated over their estimated useful lives. Assets under capital leases are recorded at the present value of the minimum lease payments. Repair and maintenance costs are expensed as incurred.
Hotel properties are recorded at cost and depreciated using the straight-line method over an estimated useful life of 10 to 40 years for buildings, land improvements, and building improvements and 1 to 10 years for furniture, fixtures and equipment. Leasehold improvements are amortized over the shorter of the lease term or the useful lives of the related assets. Intangible assets arising from contractual arrangements are typically amortized over the life of the contract. The Company is required to make subjective assessments as to the useful lives and classification of properties for purposes of determining the amount of depreciation expense to reflect each year with respect to the assets. These assessments may impact the Company’s results of operations.
The Company reviews its investments in hotel properties for impairment whenever events or changes in circumstances indicate that the carrying value of the hotel properties may not be recoverable. Events or circumstances that may cause a review include, but are not limited to, when a hotel property experiences a current or projected loss from operations, when it becomes more likely than not that a hotel property will be sold before the end of its useful life, adverse changes in the demand for lodging at the properties due to declining national or local economic conditions and/or new hotel construction in markets where the hotels are located. When such conditions exist, the Company performs an analysis to determine if the estimated undiscounted future cash flows from operations and the proceeds from the ultimate disposition of a hotel exceed its carrying value. If the estimated undiscounted future cash flows are less than the carrying value of the asset, an adjustment to reduce the carrying value to the related hotel’s estimated fair market value is recorded and an impairment loss is recognized. In the evaluation of impairment of its hotel properties, the Company makes many assumptions and estimates including projected cash flows both from operations and eventual disposition, expected useful life and holding period, future required capital expenditures, and fair values, including consideration of capitalization rates, discount rates, and comparable selling prices. The Company will adjust its assumptions with respect to the remaining useful life of the hotel property when circumstances change or it is more likely than not that the hotel property will be sold prior to its previously expected useful life.
The Company will classify a hotel as held for sale and will cease recording depreciation expense when a binding agreement to sell the property has been signed under which the buyer has committed a significant amount of nonrefundable cash, approval of the Board of Trustees has been obtained, no significant financing contingencies exist, and the sale is expected to close within one year. If the fair value less costs to sell is lower than the carrying value of the hotel, the Company will record an impairment loss. The Company will classify the loss, together with the related operating results, as continuing or discontinuing operations on the consolidated statements of operations and comprehensive income and classify the assets and related liabilities as held for sale on the consolidated balance sheets.
11
Revenue Recognition
Revenue consists of amounts derived from hotel operations, including the sales of rooms, food and beverage, and other ancillary services. Room revenue is recognized over the length of a customer's hotel stay. Revenue from food and beverage and other ancillary services is generated when a customer chooses to purchase goods or services separately from a hotel room and revenue is recognized on these distinct goods and services at the point in time or over the time period that goods or services are provided to the customer. Certain ancillary services are provided by third parties and the Company assesses whether it is the principal or agent in these arrangements. If the Company is the agent, revenue is recognized based upon the commission earned from the third party. If the Company is the principal, the Company recognizes revenue based upon the gross sales price. Some contracts for rooms or food and beverage services require an upfront deposit which is recorded as deferred revenues (or contract liabilities) and recognized once the performance obligations are satisfied.
The Company recognizes revenue related to nonrefundable membership initiation fees and refundable membership initiation deposits over the expected life of an active membership. For refundable membership initiation deposits, the difference between the amount paid by the member and the present value of the refund obligation is deferred and recognized as other operating revenues on the consolidated statements of operations and comprehensive income over the expected life of an active membership. The present value of the refund obligation is recorded as a membership initiation deposit liability in the consolidated balance sheets and accretes over the nonrefundable term using the effective interest method using the Company's incremental borrowing rate. The accretion is included in interest expense.
Certain of the Company's hotels have retail spaces, restaurants or other spaces which the Company leases to third parties. When collection of substantially all lease payments during the lease term is considered probable, lease revenue is recognized on a straight-line basis over the life of the lease. When collection of substantially all lease payments during the lease term is not considered probable, revenue is recognized as the lesser of the amount under straight-line basis or cash received. Lease revenue is included in other operating revenues in the Company's consolidated statements of operations and comprehensive income.
The Company collects sales, use, occupancy and similar taxes at its hotels which are presented on a net basis on the consolidated statements of operations and comprehensive income. Accounts receivable primarily represents receivables from hotel guests who occupy hotel rooms and utilize hotel services. The Company maintains an allowance for doubtful accounts sufficient to cover estimated potential credit losses.
Income Taxes
To qualify as a REIT for federal income tax purposes, the Company must meet a number of organizational and operational requirements, including a requirement that it currently distribute at least 90 percent of its adjusted taxable income to its shareholders. As a REIT, the Company generally is not subject to federal corporate income tax on that portion of its taxable income that is currently distributed to shareholders. The Company is subject to certain state and local taxes on its income and property, and to federal income and excise taxes on its undistributed taxable income. In addition, PHL, whose subsidiaries lease the Company’s hotels from the Operating Partnership, is subject to federal and state income taxes. The Company accounts for income taxes using the asset and liability method under which deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Valuation allowances are provided if, based upon the weight of the available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized.
Share-based Compensation
The Company has adopted an equity incentive plan that provides for the grant of common share options, share awards, share appreciation rights, performance units and other equity-based awards. Equity-based compensation is measured at the fair value of the award on the date of grant and recognized as an expense on a straight-line basis over the vesting period. Share-based compensation awards that contain a performance condition are reviewed at least quarterly to assess the achievement of the performance condition. Compensation expense will be adjusted when a change in the assessment of achievement of the specific performance condition level is determined to be probable. The determination of fair value of these awards is subjective and involves significant estimates and assumptions including expected volatility of the Company's shares, expected dividend yield, expected term and assumptions of whether these awards will achieve parity with other operating partnership units or achieve performance thresholds.
Earnings Per Share
Basic earnings per share (“EPS”) is computed by dividing the net income (loss) available to common shareholders by the weighted-average number of common shares outstanding for the period. Diluted EPS is computed by dividing net income (loss) available to common shareholders, as adjusted for dilutive securities, by the weighted-average number of common shares outstanding plus dilutive securities. Any anti-dilutive securities are excluded from the diluted per-share calculation.
12
Recent Accounting Standards
In February 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2016-02, Leases, which sets out the principles for the recognition, measurement, presentation and disclosure of leases for both parties to a contract (i.e., lessees and lessors). The new standard requires lessees to apply a dual approach, classifying leases as either finance or operating leases based on the principle of whether or not the lease is effectively a financed purchase by the lessee. This classification will determine whether lease expense is recognized based on an effective interest method or on a straight line basis over the term of the lease, respectively. A lessee is also required to record a right-of-use asset and a lease liability for all leases with a term of greater than 12 months regardless of their classification. In July 2018, the FASB issued ASU 2018-10, Codification Improvements to Topic 842, Leases, to clarify how to apply certain aspects of the new leases standard. In July 2018, the FASB also issued ASU 2018-11, Leases (Topic 842): Targeted Improvements, to give companies another option for transition and to provide lessors with a practical expedient to reduce the cost and complexity of implementing the new standard. The transition option allows companies to not apply the new leases standard in the comparative periods they present in their financial statements in the year of adoption. The Company adopted this standard on January 1, 2019. The Company elected the practical expedients allowed under the guidance and retained the original lease classification and historical accounting for initial direct costs for leases existing prior to the adoption date. The Company also elected not to restate prior periods for the impact of the adoption of the new standard. The adoption of this standard has resulted in the recognition of right-of-use assets and related liabilities to account for the Company's future obligations under the ground lease and corporate office arrangements for which the Company is the lessee. See Notes 4 and 11 below for additional disclosures of the adoption of this standard.
During the first quarter of 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848). ASU 2020-04 contains practical expedients for reference rate reform related activities that impact debt, leases, derivatives and other contracts. The guidance in ASU 2020-04 is optional and may be elected over time as reference rate reform activities occur. During the first quarter of 2020, the Company has elected to apply the hedge accounting expedients related to probability and the assessments of effectiveness for future LIBOR-indexed cash flows to assume that the index upon which future hedged transactions will be based matches the index on the corresponding derivatives. Application of these expedients preserves the presentation of derivatives consistent with past presentation. The Company continues to evaluate the impact of the guidance and may apply other elections as applicable as additional changes in the market occur.
Note 3. Acquisition and Disposition of Hotel Properties
There were no acquisitions of hotel properties during the three and six months ended June 30, 2020 and 2019.
The Company will report a disposed or held for sale hotel property or group of hotel properties in discontinued operations only if the disposal represents a strategic shift that has, or will have, a major effect on its operations and financial results. All other disposed hotel properties will have their operating results reflected within continuing operations on the Company's consolidated statements of operations and comprehensive income for all periods presented.
As of June 30, 2020, the Company had entered into an agreement to sell the Union Station Hotel Nashville, Autograph Collection for $56.0 million. This hotel was designated as held for sale as it met all of the Company's held for sale criteria. Accordingly, the Company classified all of the assets and liabilities related to this hotel as assets and liabilities held for sale in the accompanying consolidated balance sheets and ceased depreciating the assets. On July 29, 2020, the Company completed the sale of the Union Station Hotel Nashville, Autograph Collection.
During the six months ended June 30, 2020, the Company sold two hotel properties in a single transaction for an aggregate sales price of $331.0 million. In connection with this transaction, the Company recorded an aggregate of $117.4 million net gain on sale, which is included in (gain) loss on sale of hotel properties, in the accompanying consolidated statements of operations and comprehensive income. For the three and six months ended June 30, 2020, the accompanying consolidated statements of operations and comprehensive income included operating income (loss) of $0.1 million and $4.4 million, respectively, related to the hotel properties sold. For the three and six months ended June 30, 2019, the accompanying consolidated statements of operations and comprehensive income included operating income (loss) of $13.9 million and $24.2 million, respectively, related to the hotel properties sold.
The following table sets forth information regarding the disposition transactions during the six months ended June 30, 2019 (in thousands):
13
Hotel Property Name | Location | Sale Date | Sale Price | |||||||||||||||||
The Liaison Capitol Hill | Washington, D.C. | February 14, 2019 | $ | 111,000 | ||||||||||||||||
Hotel Palomar Washington DC | Washington, D.C. | February 22, 2019 | 141,450 | |||||||||||||||||
Onyx Hotel | Boston, MA | May 29, 2019 | 58,255 | |||||||||||||||||
Total | $ | 310,705 |
The Company recognized no gain or loss on these dispositions. The sales of the hotel properties described above did not represent a strategic shift that had a major effect on the Company’s operations and financial results, and therefore, did not qualify as discontinued operations.
Note 4. Investment in Hotel Properties
Investment in hotel properties as of June 30, 2020 and December 31, 2019 consisted of the following (in thousands):
June 30, 2020 | December 31, 2019 | ||||||||||
Land | $ | 983,135 | $ | 1,042,198 | |||||||
Buildings and improvements | 4,826,745 | 4,998,108 | |||||||||
Furniture, fixtures and equipment | 501,923 | 522,631 | |||||||||
Capital lease asset | 134,063 | 134,063 | |||||||||
Construction in progress | 37,244 | 35,637 | |||||||||
$ | 6,483,110 | $ | 6,732,637 | ||||||||
Right-of-use asset, operating leases | 324,158 | 335,272 | |||||||||
Investment in hotel properties | $ | 6,807,268 | $ | 7,067,909 | |||||||
Less: Accumulated depreciation | (785,795) | (735,322) | |||||||||
Investment in hotel properties, net | $ | 6,021,473 | $ | 6,332,587 |
The Company reviews its investment in hotel properties for impairment whenever events or circumstances indicate potential impairment. As a result of the effects of the COVID-19 pandemic on our expected future operating cash flows, we determined certain impairment triggers had occurred and as a result, the Company assessed its investment in hotel properties for recoverability. Based on the analysis performed, for the six months ended June 30, 2020 the Company recognized an impairment loss of $20.6 million related to a retail component of a hotel as a result of the fair value being lower than its carrying value. The impairment loss was determined using level 2 inputs under authoritative guidance for fair value measurements.
On January 1, 2019, the Company adopted ASC 842, Leases and applied it prospectively. At adoption, the Company also elected the practical expedients which permitted it to not reassess its prior conclusions about lease identification, classification and initial direct costs. Consequently on January 1, 2019, the Company recognized right-of-use assets and related liabilities related to its ground leases, all of which are operating leases. Since most of the Company's leases do not provide an implicit rate, the Company used incremental borrowing rates, which ranged from 5.5% to 7.6%. All of these ground leases have long terms, ranging from 10 years to 88 years and the Company included the exercise of options to extend when it is reasonably certain the Company will exercise such option. See Note 11 for additional information about the ground leases. The right-of-use assets and liabilities are amortized to ground rent expense over the term of the underlying lease agreements. As of June 30, 2020, the Company's lease liabilities consisted of operating lease liabilities of $256.3 million and financing lease liabilities of $46.0 million. As of December 31, 2019, the Company's lease liabilities consisted of operating lease liabilities of $256.3 million and financing lease liabilities of $45.6 million. The financing lease liabilities are included in accounts payable, accrued expenses and other liabilities on the Company's consolidated balance sheets. The adoption of this standard had minimal impact on the Company's consolidated statements of operations and comprehensive income.
14
Note 5. Debt
On June 29, 2020, the Company amended its credit agreements and related documents governing the unsecured revolving credit facilities, term loan agreements and senior notes which:
•waived existing financial covenants through the end of the first quarter of 2021 and provided substantially less restrictive covenants through the end of the second quarter of 2022 ("waiver period");
•extended the maturity of $242.6 million of the Company’s Sixth Term Loan 2021 tranche of $300.0 million from November 2021 to November 2022;
•fixed the spread at the highest threshold through the end of the waiver period;
•increased the LIBOR floor from 0% to 0.25% for any debt not designated by the Company as being covered by an interest rate swap;
•requires assets to be pledged as security, in the future, under certain circumstances;
•preserved the Company's ability to pay quarterly preferred equity dividend payments and a $0.01 per share quarterly common dividend (or higher if required to maintain REIT status) during the waiver period so long as the Company is in compliance with all loan agreements;
•provided the Company flexibility to complete new acquisitions and other investments during the waiver period;
•permit the Company to complete up to $90.0 million of capital improvements and redevelopment projects through the end of the waiver period; and
•provide limitations during the waiver period on common share repurchases and certain required prepayments following capital issuances or property dispositions.
On June 30, 2020, after the Company voluntarily repaid approximately $253.2 million of borrowings under the $650.0 million unsecured revolving credit facility, the principal amount outstanding under that facility was $390.0 million.
15
The Company's debt consisted of the following as of June 30, 2020 and December 31, 2019 (dollars in thousands):
Balance Outstanding as of | |||||||||||||||||||||||
Interest Rate | Maturity Date | June 30, 2020 | December 31, 2019 | ||||||||||||||||||||
Revolving credit facilities | |||||||||||||||||||||||
Senior unsecured credit facility | Floating (1) | January 2022 | $ | 390,000 | $ | 165,000 | |||||||||||||||||
PHL unsecured credit facility | Floating (2) | Janurary 2022 | — | — | |||||||||||||||||||
Total revolving credit facilities | $ | 390,000 | $ | 165,000 | |||||||||||||||||||
Unsecured term loans | |||||||||||||||||||||||
First Term Loan | Floating (3) | January 2023 | 300,000 | 300,000 | |||||||||||||||||||
Second Term Loan | Floating (3) | April 2022 | 65,000 | 65,000 | |||||||||||||||||||
Fourth Term Loan | Floating (3) | October 2024 | 110,000 | 110,000 | |||||||||||||||||||
Sixth Term Loan | |||||||||||||||||||||||
Tranche 2021 | Floating (3) | November 2021 | 57,400 | 300,000 | |||||||||||||||||||
Tranche 2021 Extended | Floating (3) | November 2022 | 242,600 | — | |||||||||||||||||||
Tranche 2022 | Floating (3) | November 2022 | 400,000 | 400,000 | |||||||||||||||||||
Tranche 2023 | Floating (3) | November 2023 | 400,000 | 400,000 | |||||||||||||||||||
Tranche 2024 | Floating (3) | January 2024 | 400,000 | 400,000 | |||||||||||||||||||
Total Sixth Term Loan | 1,500,000 | 1,500,000 | |||||||||||||||||||||
Total term loans at stated value | 1,975,000 | 1,975,000 | |||||||||||||||||||||
Deferred financing costs, net | (11,567) | (10,343) | |||||||||||||||||||||
Total term loans | $ | 1,963,433 | $ | 1,964,657 | |||||||||||||||||||
Senior unsecured notes | |||||||||||||||||||||||
Series A Notes | 4.70% | December 2023 | 60,000 | 60,000 | |||||||||||||||||||
Series B Notes | 4.93% | December 2025 | 40,000 | 40,000 | |||||||||||||||||||
Total senior unsecured notes at stated value | 100,000 | 100,000 | |||||||||||||||||||||
Deferred financing costs, net | (463) | (437) | |||||||||||||||||||||
Total senior unsecured notes | $ | 99,537 | $ | 99,563 | |||||||||||||||||||
Total debt | $ | 2,452,970 | $ | 2,229,220 |
________________________
(1) Borrowings bear interest at floating rates equal to, at the Company's option, either (i) LIBOR plus an applicable margin or (ii) an Adjusted Base Rate (as defined in the applicable credit agreement) plus an applicable margin.
(2) Borrowings bear interest at floating rates equal to, at the Company's option, either (i) LIBOR plus an applicable margin or (ii) an Eurocurrency Rate (as defined in the applicable credit agreement) plus an applicable margin.
(3) Borrowings under the term loan facilities bear interest at floating rates equal to, at the Company's option, either (i) LIBOR plus an applicable margin or (ii) a Base Rate plus an applicable margin. As of June 30, 2020, $1.6 billion of the borrowings under the term loan facilities bore an effective weighted-average fixed interest rate of 4.21%, after taking into account interest rate swap agreements, and $345.0 million bore a weighted-average floating interest rate of 2.46%. As of December 31, 2019, $1.6 billion of the borrowings under the term loan facilities bore a weighted-average fixed interest rate of 3.43%, after taking into account interest rate swap agreements, and $345.0 million bore a weighted-average floating interest rate of 3.32%.
16
Unsecured Revolving Credit Facilities
The Company has a $650.0 million senior unsecured revolving credit facility maturing in January 2022, with options to extend the maturity date to January 2023, pursuant to certain terms and conditions and payment of an extension fee. As of June 30, 2020, the Company had $390.0 million of outstanding borrowings, $6.8 million of outstanding letters of credit and borrowing capacity of $253.2 million remaining on its senior unsecured credit facility. Interest is paid on the periodic advances under the senior unsecured revolving credit facility at varying rates, based upon either LIBOR or the alternate base rate, plus an additional margin amount. The Company has the ability to further increase the aggregate borrowing capacity under the credit agreement to up to $1.3 billion, subject to lender approval. Borrowings on the revolving credit facility bear interest at LIBOR plus 1.45% to 2.25%, depending on the Company’s leverage ratio. As a result of the amended credit agreements and related documentation described above, the spread on the borrowings is fixed at 2.25% during the waiver period. Additionally, the Company is required to pay an unused commitment fee at an annual rate of 0.20% or 0.30% of the unused portion of the revolving credit facility, depending on the amount of borrowings outstanding. The credit agreement contains certain financial covenants, including a maximum leverage ratio, a minimum fixed charge coverage ratio, and a maximum percentage of secured debt to total asset value.
The Company also has a $25.0 million unsecured revolving credit facility (the "PHL Credit Facility") to be used for PHL's working capital and general corporate purposes. This credit facility has substantially similar terms as the Company's senior unsecured revolving credit facility and matures in January 2022. Borrowings on the PHL Credit Facility bear interest at LIBOR plus 1.45% to 2.25%, depending on the Company's leverage ratio. As a result of the amendments described above, the spread of the borrowings is fixed at 2.25% during the waiver period.The PHL Credit Facility is subject to debt covenants substantially similar to the covenants under the Company's credit agreement that governs the Company's senior unsecured revolving credit facility. As of June 30, 2020, the Company had no borrowings under the PHL Credit Facility and had $25.0 million borrowing capacity remaining under the PHL Credit Facility.
Under the terms of the credit agreement for the unsecured revolving credit facility, one or more standby letters of credit, up to a maximum aggregate outstanding balance of $30.0 million, may be issued on behalf of the Company by the lenders under the unsecured revolving credit facility. The Company will incur a fee that shall be agreed upon with the issuing bank. Any outstanding standby letters of credit reduce the available borrowings on the senior unsecured revolving credit facility by a corresponding amount. Standby letters of credit of $6.8 million and $2.8 million were outstanding as of June 30, 2020 and December 31, 2019, respectively.
As of June 30, 2020, the Company was in compliance with all debt covenants of the credit agreements that govern the unsecured revolving credit facilities.
Unsecured Term Loan Facilities
The Company has senior unsecured term loans with different maturities. Each unsecured term loan bears interest at a variable rate of a benchmark interest rate plus an applicable margin, depending on the Company's leverage ratio. Each of the term loan facilities is subject to debt covenants substantially similar to the covenants under the credit agreement that governs the revolving credit facility. As of June 30, 2020, the Company was in compliance with all debt covenants of its term loan facilities. The Company entered into interest rate swap agreements to fix the LIBOR rate on a portion of these unsecured term loan facilities, see Derivative and Hedging Activities below.
Senior Unsecured Notes
The Company has outstanding $60.0 million of senior unsecured notes bearing a fixed interest rate of 4.70% per annum and maturing in December 2023 (the "Series A Notes") and $40.0 million of senior unsecured notes bearing a fixed interest rate of 4.93% per annum and maturing in December 2025 (the "Series B Notes"). The debt covenants of the Series A Notes and the Series B Notes are substantially similar to those of the Company's senior unsecured revolving credit facility. As of June 30, 2020, the Company was in compliance with all such debt covenants.
Interest Expense
The components of the Company's interest expense consisted of the following (in thousands):
17
For the three months ended June 30, | For the six months ended June 30, | |||||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||||||||||||
Unsecured revolving credit facilities | $ | 3,364 | $ | 624 | $ | 5,669 | $ | 2,024 | ||||||||||||||||||
Unsecured term loan facilities | 16,484 | 21,350 | 33,636 | 43,215 | ||||||||||||||||||||||
Senior unsecured notes | 1,198 | 1,198 | 2,396 | 2,396 | ||||||||||||||||||||||
Mortgage debt | — | 626 | — | 1,252 | ||||||||||||||||||||||
Amortization of deferred financing fees | 1,190 | 2,413 | 2,380 | 3,901 | ||||||||||||||||||||||
Other | 1,855 | 2,508 | 3,601 | 5,259 | ||||||||||||||||||||||
Total interest expense | $ | 24,091 | $ | 28,719 | $ | 47,682 | $ | 58,047 |
The Company estimates the fair value of its fixed rate debt by discounting the future cash flows of each instrument at estimated market rates, taking into consideration general market conditions and maturity of the debt with similar credit terms and is classified within Level 2 of the fair value hierarchy. The estimated fair value of the Company’s fixed rate debt (unsecured senior notes and mortgage loans) as of June 30, 2020 and December 31, 2019 was $106.9 million and $101.2 million, respectively.
Derivative and Hedging Activities
The Company enters into interest rate swap agreements to hedge against interest rate fluctuations. All of the Company's interest rate swaps are cash flow hedges. All unrealized gains and losses on these hedging instruments are reported in accumulated other comprehensive income (loss) and are subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings.
18
The Company's interest rate swaps at June 30, 2020 and December 31, 2019 consisted of the following (dollars in thousands):
Notional Value as of | ||||||||||||||||||||||||||
Hedge Type | Interest Rate | Maturity | June 30, 2020 | December 31, 2019 | ||||||||||||||||||||||
Swap - cash flow | 1.63% | January 2020 | $ | — | $ | 50,000 | ||||||||||||||||||||
Swap - cash flow | 1.63% | January 2020 | — | 50,000 | ||||||||||||||||||||||
Swap - cash flow | 2.46% | January 2020 | — | 50,000 | ||||||||||||||||||||||
Swap - cash flow | 2.46% | January 2020 | — | 50,000 | ||||||||||||||||||||||
Swap - cash flow | 1.66% | January 2020 | — | 50,000 | ||||||||||||||||||||||
Swap - cash flow | 1.66% | January 2020 | — | 50,000 | ||||||||||||||||||||||
Swap - cash flow | 2.12% | December 2020 | 100,000 | 100,000 | ||||||||||||||||||||||
Swap - cash flow | 2.12% | December 2020 | 100,000 | 100,000 | ||||||||||||||||||||||
Swap - cash flow | 1.74% | January 2021 | 75,000 | 75,000 | ||||||||||||||||||||||
Swap - cash flow | 1.75% | January 2021 | 50,000 | 50,000 | ||||||||||||||||||||||
Swap - cash flow | 1.53% | January 2021 | 37,500 | 37,500 | ||||||||||||||||||||||
Swap - cash flow | 1.53% | January 2021 | 37,500 | 37,500 | ||||||||||||||||||||||
Swap - cash flow | 1.46% | (1) | January 2021 | 100,000 | 100,000 | |||||||||||||||||||||
Swap - cash flow | 1.47% | (1) | January 2021 | 47,500 | 47,500 | |||||||||||||||||||||
Swap - cash flow | 1.47% | (1) | January 2021 | 47,500 | 47,500 | |||||||||||||||||||||
Swap - cash flow | 1.47% | (1) | January 2021 | 47,500 | 47,500 | |||||||||||||||||||||
Swap - cash flow | 1.47% | (1) | January 2021 | 47,500 | 47,500 | |||||||||||||||||||||
Swap - cash flow | 2.60% | October 2021 | 55,000 | 55,000 | ||||||||||||||||||||||
Swap - cash flow | 2.60% | October 2021 | 55,000 | 55,000 | ||||||||||||||||||||||
Swap - cash flow | 1.78% | (1) | January 2022 | 100,000 | 100,000 | |||||||||||||||||||||
Swap - cash flow | 1.78% | (1) | January 2022 | 50,000 | 50,000 | |||||||||||||||||||||
Swap - cash flow | 1.79% | (1) | January 2022 | 30,000 | 30,000 | |||||||||||||||||||||
Swap - cash flow | 1.68% | April 2022 | 25,000 | 25,000 | ||||||||||||||||||||||
Swap - cash flow | 1.68% | April 2022 | 25,000 | 25,000 | ||||||||||||||||||||||
Swap - cash flow | 1.64% | April 2022 | 25,000 | 25,000 | ||||||||||||||||||||||
Swap - cash flow | 1.64% | April 2022 | 25,000 | 25,000 | ||||||||||||||||||||||
Swap - cash flow | 1.99% | November 2023 | 85,000 | 85,000 | ||||||||||||||||||||||
Swap - cash flow | 1.99% | November 2023 | 85,000 | 85,000 | ||||||||||||||||||||||
Swap - cash flow | 1.99% | November 2023 | 50,000 | 50,000 | ||||||||||||||||||||||
Swap - cash flow | 1.99% | November 2023 | 30,000 | 30,000 | ||||||||||||||||||||||
Swap - cash flow | 2.60% | January 2024 | 75,000 | — | ||||||||||||||||||||||
Swap - cash flow | 2.60% | January 2024 | 50,000 | — | ||||||||||||||||||||||
Swap - cash flow | 2.60% | January 2024 | 25,000 | — | ||||||||||||||||||||||
Swap - cash flow | 2.60% | January 2024 | 75,000 | — | ||||||||||||||||||||||
Swap - cash flow | 2.60% | January 2024 | 75,000 | — | ||||||||||||||||||||||
Total | $ | 1,630,000 | $ | 1,630,000 |
________________________
(1) Swaps assumed in connection with the merger with LaSalle Hotel Properties on November 30, 2018.
In addition, as of June 30, 2020 and December 31, 2019, the Company had interest rates swaps for aggregate notional amounts of $290.0 million and $590.0 million, respectively, which will become effective in the future as current swaps mature. The Company records all derivative instruments at fair value in the accompanying consolidated balance sheets. Fair values of interest rate swaps are determined using the standard market methodology of netting the discounted future fixed cash receipts/
19
payments and the discounted expected variable cash payments/receipts. Variable interest rates used in the calculation of projected receipts and payments on the swaps are based on an expectation of future interest rates derived from observable market interest rate curves (Overnight Index Swap curves) and volatilities (Level 2 inputs). Derivatives expose the Company to credit risk in the event of non-performance by the counterparties under the terms of the interest rate hedge agreements. The Company incorporates these counterparty credit risks in its fair value measurements. The Company believes it minimizes the credit risk by transacting with major creditworthy financial institutions.
As of June 30, 2020, the Company's derivative instruments were in liability positions, with aggregate liability fair values of $74.5 million which are included in accounts payable, accrued expenses and other liabilities in the accompanying consolidated balance sheets. For the three and six months ended June 30, 2020, there was $(0.4) million and $(54.7) million in unrealized (loss) gain, respectively, recorded in accumulated other comprehensive income (loss). For the three and six months ended June 30, 2019, there was $(21.1) million and $(30.1) million in unrealized (loss) gain, respectively, recorded in accumulated other comprehensive income (loss). For the three and six months ended June 30, 2020, the Company reclassified $6.2 million and $8.0 million, respectively, from accumulated other comprehensive income (loss) to interest expense. For the three and six months ended June 30, 2019, the Company reclassified $(2.3) million and $(4.8) million, respectively, from accumulated other comprehensive income (loss) to interest expense. The Company expects approximately $30.3 million will be reclassified from accumulated other comprehensive income (loss) to interest expense in the next 12 months.
Note 6. Revenue
The Company presents revenue on a disaggregated basis in the accompanying consolidated statements of operations and comprehensive income. The following table presents revenues by geographic location for the three and six months ended June 30, 2020 and 2019 (in thousands):
For the three months ended June 30, | For the six months ended June 30, | |||||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||||||||||||
San Francisco, CA | $ | 2,963 | $ | 79,853 | $ | 63,003 | $ | 163,096 | ||||||||||||||||||
San Diego, CA | 5,815 | 62,851 | 47,494 | 120,139 | ||||||||||||||||||||||
Southern FL | 6,744 | 29,501 | 41,935 | 69,031 | ||||||||||||||||||||||
Boston, MA | 1,965 | 81,842 | 37,907 | 129,374 | ||||||||||||||||||||||
Los Angeles, CA | 1,501 | 54,682 | 36,289 | 102,046 | ||||||||||||||||||||||
Other(1) | 389 | 35,496 | 20,700 | 63,337 | ||||||||||||||||||||||
Portland, OR | 1,086 | 28,585 | 16,734 | 47,288 | ||||||||||||||||||||||
Chicago, IL | 2,000 | 25,324 | 12,273 | 36,423 | ||||||||||||||||||||||
Washington, D.C. | 94 | 35,828 | 11,003 | 63,756 | ||||||||||||||||||||||
Seattle, WA | 35 | 8,121 | 4,361 | 14,762 | ||||||||||||||||||||||
$ | 22,592 | $ | 442,083 | $ | 291,699 | $ | 809,252 |
(1) Other includes: Atlanta (Buckhead), GA, Minneapolis, MN, Nashville, TN, New York, NY, Philadelphia, PA and Santa Cruz, CA.
Payments from customers are primarily made when services are provided. Due to the short-term nature of the Company's contracts and the almost simultaneous receipt of payment, almost all of the contract liability balance at the beginning of the period is expected to be recognized as revenue over the following 12 months.
Note 7. Equity
Common Shares
The Company is authorized to issue up to 500,000,000 common shares of beneficial interest, $0.01 par value per share (“common shares”). Each outstanding common share entitles the holder to one vote on each matter submitted to a vote of shareholders. Holders of the Company’s common shares are entitled to receive dividends when authorized by the Company's Board of Trustees.
On February 22, 2016, the Company announced that the Board of Trustees authorized a share repurchase program of up to $150.0 million of the Company's outstanding common shares. Under this program, the Company may repurchase its common shares from time to time in transactions on the open market or by private agreement. The Company may suspend or discontinue this program at any time. Upon repurchase by the Company, common shares cease to be outstanding and become authorized but unissued common shares. For the six months ended June 30, 2020, the Company had no repurchases under this program and as of June 30, 2020, $56.6 million of common shares remained available for repurchase under this program.
20
On July 27, 2017, the Company announced that the Board of Trustees authorized a new share repurchase program of up to $100.0 million of the Company's outstanding common shares. Under this program, the Company may repurchase its common shares from time to time in transactions on the open market or by private agreement. The Company may suspend or discontinue this program at any time. This $100.0 million share repurchase program will commence upon completion of the Company's $150.0 million share repurchase program.
Common Dividends
The Company declared the following dividends on common shares/units for the six months ended June 30, 2020:
Dividend per Share/Unit | For the Quarter Ended | Record Date | Payable Date | |||||||||||||||||
$ | 0.01 | March 31, 2020 | March 31, 2020 | April 15, 2020 | ||||||||||||||||
$ | 0.01 | June 30, 2020 | June 30, 2020 | July 15, 2020 | ||||||||||||||||
Preferred Shares
The Company is authorized to issue up to 100,000,000 preferred shares of beneficial interest, $0.01 par value per share (“preferred shares”).
The following Preferred Shares were outstanding as of June 30, 2020 and December 31, 2019:
As of June 30, | As of December 31, | |||||||||||||
Security Type | 2020 | 2019 | ||||||||||||
6.50% Series C | 5,000,000 | 5,000,000 | ||||||||||||
6.375% Series D | 5,000,000 | 5,000,000 | ||||||||||||
6.375% Series E | 4,400,000 | 4,400,000 | ||||||||||||
6.30% Series F | 6,000,000 | 6,000,000 | ||||||||||||
20,400,000 | 20,400,000 |
The Series C Preferred Shares, Series D Preferred Shares, Series E Preferred Shares and Series F Preferred Shares (collectively, the “Preferred Shares”) rank senior to the common shares and on parity with each other with respect to payment of distributions. The Preferred Shares are cumulative redeemable preferred shares, do not have any maturity date and are not subject to mandatory redemption. The Company could not redeem the Series C Preferred Shares prior to March 18, 2018, may not redeem the Series D Preferred Shares prior to June 9, 2021, could not redeem the Series E Preferred Shares prior to March 4, 2018 and may not redeem the Series F Preferred Shares prior to May 25, 2021, except in limited circumstances relating to the Company’s continuing qualification as a REIT or as discussed below. On or after May 25, 2021 and June 9, 2021, the Company may, at its option, redeem the Series F Preferred Shares and Series D Preferred Shares, respectively, and at any time the Company may, at its option, redeem the Series C Preferred Shares or the Series E Preferred Shares, or both, in each case in whole or from time to time in part, by payment of $25.00 per share, plus any accumulated, accrued and unpaid distributions through the date of redemption. Upon the occurrence of a change of control, as defined in the Company's declaration of trust, the result of which the Company’s common shares and the common securities of the acquiring or surviving entity are not listed on the New York Stock Exchange, the NYSE MKT or NASDAQ, or any successor exchanges, the Company may, at its option, redeem the Preferred Shares in whole or in part within 120 days following the change of control by paying $25.00 per share, plus any accrued and unpaid distributions through the date of redemption. If the Company does not exercise its right to redeem the Preferred Shares upon a change of control, the holders of the Preferred Shares have the right to convert some or all of their shares into a number of the Company’s common shares based on defined formulas subject to share caps. The share cap on each Series C Preferred Share is 2.0325 common shares, on each Series D Preferred Share is 1.9794 common shares, on each Series E Preferred Share is 1.9372 common shares and on each Series F Preferred Share is 2.0649 common shares.
Preferred Dividends
The Company declared the following dividends on preferred shares for the six months ended June 30, 2020:
21
Security Type | Dividend per Share/Unit | For the Quarter Ended | Record Date | Payable Date | ||||||||||||||||||||||
6.50% Series C | $ | 0.41 | March 31, 2020 | March 31, 2020 | April 15, 2020 | |||||||||||||||||||||
6.50% Series C | $ | 0.41 | June 30, 2020 | June 30, 2020 | July 15, 2020 | |||||||||||||||||||||
6.375% Series D | $ | 0.40 | March 31, 2020 | March 31, 2020 | April 15, 2020 | |||||||||||||||||||||
6.375% Series D | $ | 0.40 | June 30, 2020 | June 30, 2020 | July 15, 2020 | |||||||||||||||||||||
6.375% Series E | $ | 0.40 | March 31, 2020 | March 31, 2020 | April 15, 2020 | |||||||||||||||||||||
6.375% Series E | $ | 0.40 | June 30, 2020 | June 30, 2020 | July 15, 2020 | |||||||||||||||||||||
6.30% Series F | $ | 0.39 | March 31, 2020 | March 31, 2020 | April 15, 2020 | |||||||||||||||||||||
6.30% Series F | $ | 0.39 | June 30, 2020 | June 30, 2020 | July 15, 2020 | |||||||||||||||||||||
Non-controlling Interest of Common Units in Operating Partnership
Holders of Operating Partnership units have certain redemption rights that enable the unit holders to cause the Operating Partnership to redeem their units in exchange for, at the Company’s option, cash per unit equal to the market price of the Company’s common shares at the time of redemption or the Company’s common shares on a one-for-one basis. The number of shares issuable upon exercise of the redemption rights will be adjusted upon the occurrence of share splits, mergers, consolidations or similar pro-rata share transactions, which otherwise would have the effect of diluting the ownership interests of the Operating Partnership's limited partners or the Company's shareholders.
As of June 30, 2020, the Operating Partnership had two classes of long-term incentive partnership units ("LTIP") units, LTIP Class A units and LTIP Class B units. All of the outstanding LTIP units are held by officers of the Company.
On February 12, 2020, the Board of Trustees granted 415,818 Class B LTIP units to its executive officers. These LTIP units were to vest ratably on January 1, 2023, 2024, 2025 and 2026. In March 2020, the Company cancelled this grant and as a result accelerated and recognized the full expense of $10.5 million.
As of June 30, 2020 and December 31, 2019, the Operating Partnership had 236,351 LTIP units outstanding. As of June 30, 2020, all of such LTIP units outstanding have vested. Vested LTIP units may be converted to common units of the Operating Partnership, which in turn can be redeemed for common shares or cash as described above.
On November 30, 2018, in connection with the merger with LaSalle Hotel Properties ("LaSalle"), the Company issued 133,605 OP units in the Operating Partnership to third-party limited partners of LaSalle's operating partnership. As of June 30, 2020 and December 31, 2019, the Operating Partnership had 133,605 OP units held by third parties, excluding LTIP units.
Note 8. Share-Based Compensation Plan
The Company maintains the 2009 Equity Incentive Plan, as amended and restated (as amended, the "Plan"), to attract and retain independent trustees, executive officers and other key employees and service providers. The Plan provides for the grant of options to purchase common shares, share awards, share appreciation rights, performance units and other equity-based awards. Share awards under the Plan vest over a period determined by the Board of Trustees, generally over to five years. The Company pays or accrues for dividends on share-based awards. All share awards are subject to full or partial accelerated vesting upon a change in control and upon death or disability or certain other employment termination events as set forth in the award agreements. As of June 30, 2020, there were 883,725 common shares available for issuance under the Plan, assuming performance-based equity awards vest at target.
Service Condition Share Awards
From time to time, the Company awards restricted common shares under the Plan to members of the Board of Trustees, officers and employees. These shares generally vest over to five years based on continued service or employment.
The following table provides a summary of service condition restricted share activity as of June 30, 2020:
Shares | Weighted-Average Grant Date Fair Value | ||||||||||
Unvested at December 31, 2019 | 149,179 | $ | 33.37 | ||||||||
Granted | 332,920 | $ | 25.53 | ||||||||
Vested | (72,824) | $ | 33.13 | ||||||||
Cancelled | (217,083) | $ | 25.53 | ||||||||
Unvested at June 30, 2020 | 192,192 | $ | 28.73 |
22
The fair value of each of these service condition restricted share awards is determined based on the closing price of the Company’s common shares on the grant date and compensation expense is recognized on a straight-line basis over the vesting period. In March 2020, the Company cancelled the February 2020 retention grant and as a result accelerated and recognized an expense of $5.5 million. For the three and six months ended June 30, 2020, the Company recognized approximately $0.7 million and $6.8 million, respectively, of share-based compensation expense related to these service condition restricted shares in the accompanying consolidated statements of operations and comprehensive income. For the three and six months ended June 30, 2019, the Company recognized approximately $0.6 million and $1.1 million respectively, of share-based compensation expense related to these service condition restricted shares in the accompanying consolidated statements of operations and comprehensive income. As of June 30, 2020, there was $4.4 million of total unrecognized share-based compensation expense related to unvested restricted shares. The unrecognized share-based compensation expense is expected to be recognized over the weighted-average remaining vesting period of 2.0 years.
Performance-Based Equity Awards
On December 13, 2013, the Board of Trustees approved a target award of 252,088 performance-based equity awards to officers and employees of the Company. The awards vested ratably, if at all, on January 1, 2016, 2017, 2018, 2019 and 2020. The actual number of common shares that vested was based on the two performance criteria defined in the award agreements for the period of performance beginning on the grant date and ending on the applicable vesting date. In January 2016, the Company issued 25,134 of common shares which represented achieving 49% of the 50,418 target number of shares for that measurement period. In January 2017, the Company issued 12,285 of common shares which represented achieving 25% of the 49,914 target number of shares for that measurement period. In January 2018, the Company issued 72,236 of common shares which represented achieving 145% of the 49,914 target number of shares for that measurement period. In January 2019, the Company issued 35,471 of common shares which represented achieving 71% of the 49,914 target number of shares for that measurement period. In February 2020, the Company issued 27,881 of common shares which represented achieving 56% of the 49,914 target number of shares for that measurement period.
On February 11, 2015, the Board of Trustees approved a target award of 44,962 performance-based equity awards to officers and employees of the Company. In January 2018, these awards vested and the Company issued 14,089 and 2,501 common shares to officers and non-executive management employees, respectively. The actual number of common shares that vested was based on the three performance criteria defined in the award agreements for the period of performance from January 1, 2015 through December 31, 2017.
On July 27, 2015, a target award of 771 performance-based equity awards was granted to an employee of the Company. In January 2018, these awards vested and the Company issued 1,079 common shares to the employee. The actual number of common shares that vested was based on the three performance criteria defined in the award agreements for the period of performance from January 1, 2016 through December 31, 2017.
On February 10, 2016, the Board of Trustees approved a target award of 100,919 performance-based equity awards to officers and employees of the Company. In January 2019, these awards vested and the Company issued 142,173 and 31,146 common shares to officers and employees, respectively. The actual number of common shares that vested was based on the three performance criteria defined in the award agreements for the period of performance from January 1, 2016 through December 31, 2018.
On February 15, 2017, the Board of Trustees approved a target award of 81,939 performance-based equity awards to officers and employees of the Company. In January 2020, these awards vested and the Company issued 1,972 and 405 common shares to officers and employees, respectively. The actual number of common shares that vested was based on the two performance criteria defined in the award agreements for the period of performance from January 1, 2017 through December 31, 2019.
On February 14, 2018, the Board of Trustees approved a target award of 78,918 performance-based equity awards to officers and employees of the Company. These awards will vest, if at all, in 2021. The actual number of common shares that ultimately vest will be from 0% to 200% of the target award and will be determined in 2021 based on the two performance criteria defined in the award agreements for the period of performance from January 1, 2018 through December 31, 2020.
On February 13, 2019, the Board of Trustees approved a target award of 126,891 performance-based equity awards to officers and employees of the Company. These awards will vest, if at all, in 2022. The actual number of common shares that ultimately vest will be from 0% to 200% of the target award and will be determined in 2022 based on the two performance criteria defined in the award agreements for the period of performance from January 1, 2019 through December 31, 2021.
On February 12, 2020, the Board of Trustees approved a target award of 161,777 performance-based equity awards to officers and employees of the Company. These awards will vest, if at all, in 2023. The actual number of common shares that
23
ultimately vest will be from 0% to 200% of the target award and will be determined in 2023 based on the performance criteria defined in the award agreements for the period of performance from January 1, 2020 through December 31, 2022.
The grant date fair value of the performance awards, with market conditions, were determined using a Monte Carlo simulation method with the following assumptions:
Performance Award Grant Date | Percentage of Total Award | Grant Date Fair Value by Component ($ in millions) | Volatility | Interest Rate | Dividend Yield | ||||||||||||||||||||||||||||||
December 13, 2013 | |||||||||||||||||||||||||||||||||||
Relative Total Shareholder Return | 50.00% | $4.7 | 29.00% | 0.34% - 2.25% | 2.40% | ||||||||||||||||||||||||||||||
Absolute Total Shareholder Return | 50.00% | $2.9 | 29.00% | 0.34% - 2.25% | 2.40% | ||||||||||||||||||||||||||||||
February 11, 2015 | |||||||||||||||||||||||||||||||||||
Relative Total Shareholder Return | 30.00% | $0.9 | 22.00% | 1.02% | 2.50% | ||||||||||||||||||||||||||||||
Absolute Total Shareholder Return | 40.00% | $0.7 | 22.00% | 1.02% | 2.50% | ||||||||||||||||||||||||||||||
EBITDA Comparison | 30.00% | $0.7 | 22.00% | 1.02% | 2.50% | ||||||||||||||||||||||||||||||
July 27, 2015 | |||||||||||||||||||||||||||||||||||
Relative Total Shareholder Return | 30.00% | $— | (1) | 22.00% | 0.68% | 2.50% | |||||||||||||||||||||||||||||
Absolute Total Shareholder Return | 40.00% | $— | (1) | 22.00% | 0.68% | 2.50% | |||||||||||||||||||||||||||||
EBITDA Comparison | 30.00% | $— | (1) | 22.00% | 0.68% | 2.50% | |||||||||||||||||||||||||||||
February 10, 2016 | |||||||||||||||||||||||||||||||||||
Relative Total Shareholder Return | 70.00% | $1.6 | 25.00% | 0.71% | 3.00% | ||||||||||||||||||||||||||||||
Absolute Total Shareholder Return | 15.00% | $0.2 | 25.00% | 0.71% | 3.00% | ||||||||||||||||||||||||||||||
EBITDA Comparison | 15.00% | $0.4 | 25.00% | 0.71% | 3.00% | ||||||||||||||||||||||||||||||
February 15, 2017 | |||||||||||||||||||||||||||||||||||
Relative and Absolute Total Shareholder Return | 65.00% / 35.00% | $2.7 | 28.00% | 1.27% | 5.60% | ||||||||||||||||||||||||||||||
February 14, 2018 | |||||||||||||||||||||||||||||||||||
Relative and Absolute Total Shareholder Return | 65.00% / 35.00% | $3.5 | 28.00% | 2.37% | 4.70% | ||||||||||||||||||||||||||||||
February 13, 2019 | |||||||||||||||||||||||||||||||||||
Relative and Absolute Total Shareholder Return | 65.00% / 35.00% | $4.5 | 26.00% | 2.52% | 4.20% | ||||||||||||||||||||||||||||||
February 12, 2020 | |||||||||||||||||||||||||||||||||||
Relative Total Shareholder Return | 100% | $4.9 | 23.40% | 1.41% | —% |
(1)Amounts round to zero.
In the table above, the Relative Total Shareholder Return and Absolute Total Shareholder Return components are market conditions as defined by ASC 718. The EBITDA Comparison component is a performance condition as defined by ASC 718, and, therefore, compensation expense related to this component will be reassessed at each reporting date based on the
24
Company's estimate of the probable level of achievement, and the accrual of compensation expense will be adjusted as appropriate.
Dividends on unvested performance-based equity awards accrue over the vesting period and will be paid on the actual number of shares that vest at the end of the applicable period. The Company recognizes compensation expense on a straight-line basis through the vesting date. As of June 30, 2020, there was approximately $7.1 million of unrecognized compensation expense related to these performance-based equity awards which will be recognized over the weighted-average remaining vesting period of 2.0 years. For the three and six months ended June 30, 2020, the Company recognized $1.1 million and $2.0 million, respectively, in expense related to these awards. For the three and six months ended June 30, 2019, the Company recognized $1.2 million and $2.3 million, respectively, in expense related to these awards.
Long-Term Incentive Partnership Units
LTIP units, which are also referred to as profits interest units, may be issued to eligible participants for the performance of services to or for the benefit of the Operating Partnership. LTIP units are a class of partnership unit in the Operating Partnership and receive, whether vested or not, the same per-unit profit distributions as the other outstanding units in the Operating Partnership, which equal per-share distributions on common shares. LTIP units are allocated their pro-rata share of the Company's net income (loss). Vested LTIP units may be converted by the holder, at any time, into an equal number of common Operating Partnership units and thereafter will possess all of the rights and interests of a common Operating Partnership unit, including the right to redeem the common Operating Partnership unit for a common share in the Company or cash, at the option of the Operating Partnership.
As of June 30, 2020, the Operating Partnership had two classes of LTIP units, LTIP Class A units and LTIP Class B units. All of the outstanding LTIP units are held by officers of the Company.
On December 13, 2013, the Board of Trustees approved a grant of 226,882 LTIP Class B units to executive officers of the Company. These LTIP units are subject to time-based vesting in equal annual installments beginning January 1, 2016 and ending on January 1, 2020. The fair value of each award was determined based on the closing price of the Company’s common shares on the grant date of $29.19 per unit. The aggregate grant date fair value of the LTIP Class B units was $6.6 million.
On February 12, 2020, the Board of Trustees granted 415,818 Class B LTIP units to executive officers. These LTIP units were to vest ratably on January 1, 2023, 2024, 2025 and 2026. In March 2020, the Company cancelled this grant and as a result accelerated and recognized the full expense of $10.5 million.
As of June 30, 2020, the Company had 236,351 LTIP units outstanding. As of June 30, 2020, all of such LTIP units outstanding have vested.
For the three and six months ended June 30, 2020, the Company recognized zero and $10.6 million, respectively, in expense related to these LTIP units. For the three and six months ended June 30, 2019, the Company recognized $0.3 million and $0.6 million, respectively, in expense related to these LTIP units. As of June 30, 2020, there was no unrecognized share-based compensation expense related to LTIP units. The aggregate expense related to the LTIP unit grants is presented as non-controlling interest in the Company’s accompanying consolidated balance sheets.
Note 9. Income Taxes
PHL is subject to federal and state corporate income taxes at statutory tax rates. The Company has estimated its income tax expense (benefit) of PHL for the six months ended June 30, 2020 using an estimated combined federal and state blended tax rate of 26.0%.
The Company files tax returns as prescribed by the tax laws of the jurisdictions in which it operates. In the normal course of business, the Company is subject to examination by federal, state and local jurisdictions, where applicable. As of June 30, 2020 and December 31, 2019, the statute of limitations remains open for all major jurisdictions for tax years dating back to 2015.
Note 10. Earnings Per Share
The following is a reconciliation of basic and diluted earnings per common share (in thousands, except share and per-share data):
25
For the three months ended June 30, | For the six months ended June 30, | ||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||
Numerator: | |||||||||||||||||||||||
Net income (loss) attributable to common shareholders | $ | (138,652) | $ | 52,234 | $ | (104,842) | $ | 49,730 | |||||||||||||||
Less: dividends paid on unvested share-based compensation | (2) | (74) | (4) | (147) | |||||||||||||||||||
Undistributed earnings attributable to share-based compensation | — | (3) | — | — | |||||||||||||||||||
Net income (loss) available to common shareholders | $ | (138,654) | $ | 52,157 | $ | (104,846) | $ | 49,583 | |||||||||||||||
Denominator: | |||||||||||||||||||||||
Weighted-average number of common shares — basic | 130,563,831 | 130,484,956 | 130,559,838 | 130,458,164 | |||||||||||||||||||
Effect of dilutive share-based compensation | — | 110,898 | — | 204,243 | |||||||||||||||||||
Weighted-average number of common shares — diluted | 130,563,831 | 130,595,854 | 130,559,838 | 130,662,407 | |||||||||||||||||||
Net income (loss) per share available to common shareholders — basic | $ | (1.06) | $ | 0.40 | $ | (0.80) | $ | 0.38 | |||||||||||||||
Net income (loss) per share available to common shareholders — diluted | $ | (1.06) | $ | 0.40 | $ | (0.80) | $ | 0.38 |
For the three and six months ended June 30, 2020, 558,769 of unvested service condition restricted shares and performance-based equity awards were excluded from diluted weighted-average common shares, as their effect would have been anti-dilutive. For the three and six months ended June 30, 2019, 163,100 and 37,137, respectively, of unvested service condition restricted shares and performance-based equity awards were excluded from diluted weighted-average common shares, as their effect would have been anti-dilutive. The LTIP and OP units held by the non-controlling interest holders have been excluded from the denominator of the diluted earnings per share as there would be no effect on the amounts since the limited partners' share of income (loss) would also be added or subtracted to derive net income (loss) available to common shareholders.
Note 11. Commitments and Contingencies
Management Agreements
The Company’s hotel properties are operated pursuant to management agreements with various management companies. The terms of these management agreements range from 1 year to 22 years, not including renewals, and 1 year to 52 years, including renewals. Many of the Company’s management agreements are terminable at will by the Company upon paying a termination fee and some are terminable by the Company upon sale of the property, with, in some cases, the payment of termination fees. Most of the agreements also provide the Company the ability to terminate based on failure to achieve defined operating performance thresholds. Termination fees range from zero to up to seven times the annual base management and incentive management fees, depending on the agreement and the reason for termination. Certain of the Company’s management agreements are non-terminable except upon the manager’s breach of a material representation or the manager’s failure to meet performance thresholds as defined in the management agreement.
The management agreements require the payment of a base management fee generally between 1% and 4% of hotel revenues. Under certain management agreements, the management companies are also eligible to receive an incentive management fee if hotel operating income, cash flows or other performance measures, as defined in the agreements, exceed certain performance thresholds. The incentive management fee is generally calculated as a percentage of hotel operating income after the Company has received a priority return on its investment in the hotel. For the three and six months ended June 30, 2020, combined base and incentive management fees were $(0.4) million and $6.5 million, respectively. For the three and six months ended June 30, 2019, combined base and incentive management fees were $13.3 million and $22.8 million, respectively. Base and incentive management fees are included in other direct and indirect expenses in the Company's accompanying consolidated statements of operations and comprehensive income.
Reserve Funds
26
Certain of the Company’s agreements with its hotel managers, franchisors and lenders have provisions for the Company to provide funds, typically 4.0% of hotel revenues, sufficient to cover the cost of (a) certain non-routine repairs and maintenance to the hotels and (b) replacements and renewals to the hotels’ furniture, fixtures and equipment.
Restricted Cash
At June 30, 2020 and December 31, 2019, the Company had $13.0 million and $26.8 million, respectively, in restricted cash, which consisted of reserves for replacement of furniture and fixtures or reserves to pay for real estate taxes or property insurance under certain hotel management agreements or loan agreements.
Ground and Hotel Leases
As of June 30, 2020, the following hotels were subject to leases as follows:
Lease Properties | Lease Type | Lease Expiration Date | |||||||||||||||
Hotel Monaco Washington DC | Operating lease | November 2059 | |||||||||||||||
Argonaut Hotel | Operating lease | December 2059 | |||||||||||||||
Hotel Zelos San Francisco | Operating lease | June 2097 | |||||||||||||||
Hotel Zephyr Fisherman's Wharf | Operating lease | February 2062 | |||||||||||||||
Hotel Palomar Los Angeles Beverly Hills | Operating lease | January 2107 | (1) | ||||||||||||||
Union Station Hotel Nashville, Autograph Collection | Operating lease | December 2105 | |||||||||||||||
Southernmost Beach Resort | Operating lease | April 2029 | |||||||||||||||
Hyatt Regency Boston Harbor | Operating lease | April 2077 | |||||||||||||||
San Diego Mission Bay Resort | Operating lease | July 2068 | |||||||||||||||
Paradise Point Resort & Spa | Operating lease | May 2050 | |||||||||||||||
Hotel Vitale | Operating lease | March 2056 | (2) | ||||||||||||||
Viceroy Santa Monica Hotel | Operating lease | September 2065 | |||||||||||||||
The Westin Copley Place, Boston | Operating lease | December 2077 | (3) | ||||||||||||||
The Liberty, A Luxury Collection Hotel, Boston | Operating lease | May 2080 | |||||||||||||||
Hotel Zeppelin San Francisco | Operating and capital lease | June 2059 | (4) | ||||||||||||||
Harbor Court Hotel San Francisco | Capital lease | August 2052 | |||||||||||||||
The Roger New York | Capital lease | December 2044 |
(1) The expiration date assumes the exercise of all 19 five-year extension options.
(2) The Company has the option, subject to certain terms and conditions, to extend the ground lease for 14 years to 2070.
(3) No payments are required through maturity.
(4) The Company has an option, subject to certain terms and conditions, to extend the ground lease for 30 years to 2089.
The Company's leases may require minimum fixed rent payments, percentage rent payments based on a percentage of revenues in excess of certain thresholds or rent payments equal to the greater of a minimum fixed rent or percentage rent. Minimum fixed rent may be adjusted annually by increases in consumer price index ("CPI") and may be subject to minimum and maximum increases. Some leases also contain certain restrictions on modifications that can be made to the hotel structures due to their status as national historic landmarks.
The Company records expense on a straight-line basis for leases that provide for minimum rental payments that increase in pre-established amounts over the remaining terms of the leases. Ground rent expense is included in real estate taxes, personal property taxes, property insurance and ground rent in the Company's accompanying consolidated statements of operations and comprehensive income. The components of ground rent expense for the three and six months ended June 30, 2020 and 2019 are as follows (in thousands):
27
For the three months ended June 30, | For the six months ended June 30, | |||||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||||||||||||
Fixed ground rent | $ | 4,304 | $ | 4,255 | $ | 8,593 | $ | 8,524 | ||||||||||||||||||
Variable ground rent | 696 | 3,531 | 2,744 | 6,883 | ||||||||||||||||||||||
Total ground lease rent | $ | 5,000 | $ | 7,786 | $ | 11,337 | $ | 15,407 | ||||||||||||||||||
In January 2019, the Company acquired the ground lease underlying the land of the Solamar Hotel for $6.9 million.
Litigation
The nature of the operations of hotels exposes the Company's hotels, the Company and the Operating Partnership to the risk of claims and litigation in the normal course of their business. The Company has insurance to cover certain potential material losses. The Company is not presently subject to any material litigation nor, to the Company’s knowledge, is any material litigation threatened against the Company.
Note 12. Supplemental Information to Statements of Cash Flows
For the six months ended June 30, | |||||||||||
2020 | 2019 | ||||||||||
(in thousands) | |||||||||||
Interest paid, net of capitalized interest | $ | 44,184 | $ | 47,741 | |||||||
Interest capitalized | $ | 1,247 | $ | — | |||||||
Income taxes paid | $ | 865 | $ | 1,461 | |||||||
Non-Cash Investing and Financing Activities: | |||||||||||
Distributions payable on common shares/units | $ | 1,750 | $ | 50,749 | |||||||
Distributions payable on preferred shares | $ | 7,558 | $ | 7,558 | |||||||
Issuance of common shares for Board of Trustees compensation | $ | 637 | $ | 740 | |||||||
Accrued additions and improvements to hotel properties | $ | 4,405 | $ | 4,040 | |||||||
Right of use assets obtained in exchange for lease liabilities | $ | — | $ | 247,139 | |||||||
Purchase of ground lease | $ | — | $ | 16,444 | |||||||
Write-off of deferred financing financing costs | $ | — | $ | 1,281 | |||||||
28
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following discussion and analysis should be read in conjunction with the consolidated financial statements and related notes included elsewhere in this report. Pebblebrook Hotel Trust is a Maryland real estate investment trust that conducts its operations so as to qualify as a real estate investment trust ("REIT") under the Internal Revenue Code of 1986, as amended (the "Code"). Substantially all of the operations are conducted through Pebblebrook Hotel, L.P. (our "Operating Partnership"), a Delaware limited partnership of which Pebblebrook Hotel Trust is the sole general partner. In this report, we use the terms "the Company", "we" or "our" to refer to Pebblebrook Hotel Trust and its subsidiaries, unless the context indicates otherwise.
FORWARD-LOOKING STATEMENTS
This report, together with other statements and information publicly disseminated by us, contains certain "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and include this statement for purposes of complying with these safe harbor provisions. Forward-looking statements, which are based on certain assumptions and describe our future plans, strategies and expectations, are generally identifiable by use of the words "may", "will", "should", "potential", "could", "seek", "assume", "forecast", "believe", "expect", "intend", "anticipate", "estimate", "project" or similar expressions. Forward-looking statements in this report include, among others, statements about our business strategy, including acquisition and development strategies, industry trends, estimated revenues and expenses, estimated costs and durations of renovation or restoration projects, estimated insurance recoveries, our ability to realize deferred tax assets and expected liquidity needs and sources (including capital expenditures and our ability to obtain financing or raise capital). You should not rely on forward-looking statements since they involve known and unknown risks, uncertainties and other factors that are, in some cases, beyond our control and which could materially affect actual results, performance or achievements. These factors include, but are not limited to, the following:
•the COVID-19 pandemic has had, and is expected to continue to have, a significant impact on our financial condition and operations, which impacts our ability to obtain acceptable financing to fund resulting reductions in cash from operations. The current and uncertain future impact of the COVID-19 pandemic, including its effect on the ability or desire of people to travel, is expected to continue to impact our results, operations, outlooks, plans, goals, growth, reputation, cash flows, liquidity, and share price;
•as a result of the COVID-19 pandemic, we have suspended operations at most of our hotels and resorts, and if we are unable to recommence operations in the near-term, we may become out of compliance with maintenance covenants in certain of our debt facilities;
•world events impacting the ability or desire of people to travel may lead to a decline in demand for hotels;
•risks associated with the hotel industry, including competition, changes in visa and other travel policies by the U.S. government making it less convenient, more difficult or less desirable for international travelers to enter the U.S., increases in employment costs, energy costs and other operating costs, or decreases in demand caused by events beyond our control including, without limitation, actual or threatened terrorist attacks, cyber attacks, any type of flu or disease-related pandemic, or downturns in general and local economic conditions;
•the availability and terms of financing and capital and the general volatility of securities markets;
•our dependence on third-party managers of our hotels, including our inability to implement strategic business decisions directly;
•risks associated with the global economy and real estate industry, including environmental contamination and costs of complying with the Americans with Disabilities Act and similar laws;
•interest rate increases;
•our possible failure to qualify as a REIT under the Code and the risk of changes in laws affecting REITs;
•the timing and availability of potential hotel acquisitions and our ability to identify and complete hotel acquisitions or dispositions in accordance with our business strategy;
•the possibility of uninsured losses;
•risks associated with redevelopment and repositioning projects, including delays and cost overruns; and
•the other factors discussed under the heading "Risk Factors" in this Quarterly Report on Form 10-Q and our Annual Report on Form 10-K for the year ended December 31, 2019.
29
Accordingly, there is no assurance that our expectations will be realized. Except as otherwise required by the federal securities laws, we disclaim any obligations or undertaking to publicly release any updates or revisions to any forward-looking statement contained herein (or elsewhere) to reflect any change in our expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based.
Overview
In March 2020, the World Health Organization declared the novel coronavirus ("COVID-19") to be a global pandemic and the virus has continued to spread throughout the United States and the world. As a result of this pandemic and subsequent government mandates and health official recommendations, hotel demand was nearly eliminated. Following the government mandates and health official recommendations, we temporarily suspended operations at a majority of our hotels and resorts and dramatically reduced staffing and expenses at the hotels that remain operational. Travel restrictions have slowly eased in a few markets and leisure demand began to recover late in the second quarter. As of June 30, 2020, 16 of our hotels were open with operations of the remaining 38 hotels still temporarily suspended.
COVID-19 has had a negative impact on our operations and financial results to date and we expect that the COVID-19 pandemic will continue to have a significant negative impact on our results of operations, financial position and cash flow for the remainder of 2020 and into 2021. We cannot estimate when travel demand will recover. As a result of this uncertainty, in March 2020, we fully drew down on our $650.0 million unsecured revolving credit facility, reduced the quarterly cash dividend on our common shares to one penny for the first quarter and second quarters of 2020 and likely the remainder of 2020, reduced planned capital expenditures, reduced the compensation of our executive officers, board of trustees and employees, and, working closely with our hotel operating partners, significantly reduced our hotels' operating expenses. On June 29, 2020, we amended our existing credit facilities, term loan facilities and senior notes. Among other things, the amendments extended the maturity of a significant portion of a $300.0 million term loan from November 2021 to November 2022, waived existing financial covenants through the end of the first quarter of 2021 and provided substantially less restrictive financial covenants through the end of the second quarter of 2022. Refer to "Note 5. Debt" for additional information regarding the amendments. Based on these amendments and the expense and cash flow reductions, we believe that we will have sufficient liquidity to meet our obligations for the next twelve months.
During the six months ended June 30, 2020, other significant transactions included:
•Sold two hotel properties for an aggregate sales price of $331.0 million and recognized a gain of $117.4 million.
•Recognized an impairment loss of $20.6 million for a retail component of a hotel.
•Incurred expenses of approximately $8.9 million in connection with suspensions of operations at our hotels.
•Cancelled LTIP Class B units and time-based service condition awards granted in February 2020 and incurred full compensation expense of $16.0 million.
While we do not operate our hotel properties, both our asset management team and our executive management team monitor and work cooperatively with our hotel managers by advising and making recommendations in all aspects of our hotels’ operations, including property positioning and repositioning, revenue and expense management, operations analysis, physical design, renovation and capital improvements, guest experience and overall strategic direction. Through these efforts, we seek to improve property efficiencies, lower costs, maximize revenues and enhance property operating margins, which we expect will enhance returns to our shareholders.
Key Indicators of Financial Condition and Operating Performance
We measure hotel results of operations and the operating performance of our business by evaluating financial and non-financial metrics such as room revenue per available room ("RevPAR"); total revenue per available room ("Total RevPAR"); average daily rate ("ADR"); occupancy rate ("Occupancy"); funds from operations ("FFO"); earnings before interest, income taxes, depreciation and amortization ("EBITDA"); and EBITDA for real estate ("EBITDAre"). We evaluate individual hotel and company-wide performance with comparisons to budgets, prior periods and competing properties. ADR, occupancy and RevPAR may be impacted by macroeconomic factors as well as regional and local economies and events. See "Non-GAAP Financial Matters" for further discussion of FFO, EBITDA and EBIDTAre.
Hotel Operating Statistics
The following table represents the key same-property hotel operating statistics for our hotels for the three and six months ended June 30, 2020 and 2019.
30
For the three months ended June 30, | For the six months ended June 30, | |||||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||||||||||||
Same-Property Occupancy | 3.3 | % | 86.9 | % | 30.0 | % | 81.2 | % | ||||||||||||||||||
Same-Property ADR | $ | 266.47 | $ | 268.82 | $ | 250.86 | $ | 261.05 | ||||||||||||||||||
Same-Property RevPAR | $ | 8.92 | $ | 233.54 | $ | 75.32 | $ | 212.02 | ||||||||||||||||||
Same-Property Total RevPAR | $ | 18.62 | $ | 339.05 | $ | 116.10 | $ | 310.12 |
While the operations of many of our hotels were temporarily suspended beginning in March 2020, the above schedule of hotel results for the three and six months ended June 30 includes information from all hotels owned as of June 30, 2020, except, for the first and second quarters in both 2020 and 2019, Hotel Zena Washington DC, formerly known as Donovan Hotel, because it was closed during the first and second quarters of 2020 for renovation.
Non-GAAP Financial Measures
Non-GAAP financial measures are measures of our historical or future financial performance that are different from measures calculated and presented in accordance with U.S. GAAP. We report FFO, EBITDA and EBITDAre, which are non-GAAP financial measures that we believe are useful to investors as key measures of our operating performance.
We calculate FFO in accordance with standards established by Nareit, formerly known as the National Association of Real Estate Investment Trusts, which defines FFO as net income (calculated in accordance with U.S. GAAP), excluding real estate related depreciation and amortization, gains (losses) from sales of real estate, impairments of real estate assets (including impairment of real estate related joint ventures), the cumulative effect of changes in accounting principles and adjustments for unconsolidated partnerships and joint ventures. Historical cost accounting for real estate assets implicitly assumes that the value of real estate assets diminishes predictably over time. Since real estate values instead have historically risen or fallen with market conditions, most industry investors consider presentations of operating results for real estate companies that use historical cost accounting to be insufficient by themselves. By excluding the effect of real estate related depreciation and amortization including our share of the joint venture depreciation and amortization, gains (losses) from sales of real estate and impairments of real estate assets (including impairment of real estate related joint ventures), all of which are based on historical cost accounting and which may be of lesser significance in evaluating current performance, we believe that FFO provides investors a useful financial measure to evaluate our operating performance.
The following table reconciles net income (loss) to FFO and FFO available to common share and unit holders for the three and six months ended June 30, 2020 and 2019 (in thousands):
For the three months ended June 30, | For the six months ended June 30, | |||||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||||||||||||
Net income (loss) | $ | (130,914) | $ | 60,518 | $ | (88,846) | $ | 66,173 | ||||||||||||||||||
Adjustments: | ||||||||||||||||||||||||||
Depreciation and amortization | 55,412 | 53,239 | 111,129 | 107,483 | ||||||||||||||||||||||
(Gain) loss on sale of hotel properties | — | — | (117,448) | — | ||||||||||||||||||||||
Impairment loss | — | — | 20,570 | — | ||||||||||||||||||||||
FFO | $ | (75,502) | $ | 113,757 | $ | (74,595) | $ | 173,656 | ||||||||||||||||||
Distribution to preferred shareholders | (8,139) | (8,139) | (16,278) | (16,278) | ||||||||||||||||||||||
FFO available to common share and unit holders | $ | (83,641) | $ | 105,618 | $ | (90,873) | $ | 157,378 |
EBITDA is defined as earnings before interest, income taxes, depreciation and amortization. The white paper issued by Nareit entitled “Earnings Before Interest, Taxes, Depreciation and Amortization for Real Estate” defines EBITDAre as net income or loss (computed in accordance with U.S. GAAP), excluding interest expense, income tax, depreciation and amortization, gains or losses on the disposition of depreciated property (including gains or losses on change of control), impairment write-downs of depreciated property and of investments in unconsolidated affiliates caused by a decrease in value of depreciated property in the affiliate, and after comparable adjustments for our portion of these items related to unconsolidated affiliates. We believe that EBITDA and EBITDAre provide investors useful financial measures to evaluate our operating performance, excluding the impact of our capital structure (primarily interest expense) and our asset base (primarily depreciation and amortization).
31
The following table reconciles net income (loss) to EBITDA and EBITDAre for the three and six months ended June 30, 2020 and 2019 (in thousands):
For the three months ended June 30, | For the six months ended June 30, | |||||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||||||||||||
Net income (loss) | $ | (130,914) | $ | 60,518 | $ | (88,846) | $ | 66,173 | ||||||||||||||||||
Adjustments: | ||||||||||||||||||||||||||
Interest expense | 24,091 | 28,719 | 47,682 | 58,047 | ||||||||||||||||||||||
Income tax expense (benefit) | (3,565) | 6,579 | (14,309) | 1,542 | ||||||||||||||||||||||
Depreciation and amortization | 55,520 | 53,299 | 111,348 | 107,601 | ||||||||||||||||||||||
EBITDA | $ | (54,868) | $ | 149,115 | $ | 55,875 | $ | 233,363 | ||||||||||||||||||
(Gain) loss on sale of hotel properties | — | — | (117,448) | — | ||||||||||||||||||||||
Impairment loss | — | — | 20,570 | — | ||||||||||||||||||||||
EBITDAre | $ | (54,868) | $ | 149,115 | $ | (41,003) | $ | 233,363 |
FFO, EBITDA and EBITDAre do not represent cash generated from operating activities as determined by U.S. GAAP and should not be considered as alternatives to U.S. GAAP net income (loss), as indications of our financial performance, or to U.S. GAAP cash flow from operating activities, as measures of liquidity. In addition, FFO, EBITDA and EBITDAre are not indicative of funds available to fund cash needs, including the ability to make cash distributions.
Results of Operations
At June 30, 2020 and 2019, we had 54 and 60, respectively, wholly owned properties and leasehold interests. All properties owned during these periods have been included in our results of operations during the respective periods since their dates of acquisition and through the dates of disposition, as applicable. Based on when a property was acquired or disposed, operating results for certain properties are not comparable for the three months ended June 30, 2020 and 2019. The properties listed in the table below are hereinafter referred to as "non-comparable properties" for the periods indicated and all other properties are referred to as "comparable properties":
Property | Location | Disposition Date | ||||||||||||
The Liaison Capitol Hill | Washington, D.C. | February 14, 2019 | ||||||||||||
Hotel Palomar Washington DC | Washington, D.C. | February 22, 2019 | ||||||||||||
Onyx Hotel | Boston, MA | May 29, 2019 | ||||||||||||
Hotel Amarano Burbank | Burbank, CA | July 16, 2019 | ||||||||||||
Rouge Hotel | Washington, D.C. | September 12, 2019 | ||||||||||||
Hotel Madera | Washington, D.C. | September 26, 2019 | ||||||||||||
Topaz Hotel | Washington, D.C. | November 22, 2019 | ||||||||||||
InterContinental Buckhead Atlanta | Buckhead, GA | March 6, 2020 | ||||||||||||
Sofitel Washington DC Lafayette Square | Washington, D.C. | March 6, 2020 |
Comparison of the three months ended June 30, 2020 to the three months ended June 30, 2019
Revenues — Total hotel revenues decreased by $419.5 million, of which was $32.0 million was due to the non-comparable properties and the remaining decline was due to the decline in demand and suspension of operations since March 2020 as a result of the COVID-19 pandemic.
Hotel operating expenses — Total hotel operating expenses decreased by $210.4 million, of which $18.1 million was due to the non-comparable properties and the remaining decline was due to the decline in demand and suspension of operations since March 2020 as a result of the COVID-19 pandemic.
Depreciation and amortization — Depreciation and amortization expense increased by $2.2 million, due to additional assets added from renovations and offset by sold hotels.
32
Real estate taxes, personal property taxes, property insurance and ground rent — Real estate taxes, personal property taxes, property insurance and ground rent decreased by $3.5 million due to a decline in percentage ground rent which is based on a percentage of revenues.
General and administrative — General and administrative expenses decreased by $1.5 million primarily due to a decline in share-based compensation costs and reduction in compensation and other administrative costs as a result of the cost cutting program put in place in response to the COVID-19 pandemic. General and administrative expenses consist of employee compensation costs, legal and professional fees, costs related to strategic transactions, insurance and other expenses.
(Gain) loss and other operating expenses — (Gain) loss and other operating expenses increased $0.3 million due to increases in franchise tax expenses in 2020. In 2019, the Company incurred $0.8 million in hotel management transition expenses and had $0.5 million of business interruption insurance income.
Interest expense — Interest expense decreased by $4.6 million as a result of using proceeds from property sales to reduce outstanding debt since June 30, 2019 and a decrease in interest rates during the second quarter of 2020.
Other — Other income increased by $0.3 million due to interest income from higher cash balances from the drawdown on the unsecured revolving credit facility to enhance liquidity.
Income tax (expense) benefit — Income tax expense (benefit) changed from an expense of $(6.6) million to a benefit of $3.6 million due primarily to a decrease in taxable income of our TRS during the quarter resulting from the COVID-19 hotel suspensions compared to the same period in the prior year.
Non-controlling interests — Non-controlling interests represent the allocation of income or loss of our Operating Partnership to the common units held by the LTIP unit holders.
Comparison of the six months ended June 30, 2020 to the six months ended June 30, 2019
Revenues — Total hotel revenues decreased by $517.6 million, of which $50.6 million was due to the non-comparable properties and the remaining decline was due to the decline in demand and suspension of operations since March 2020 as a result of the COVID-19 pandemic.
Hotel operating expenses — Total hotel operating expenses decreased by $245.8 million, of which $30.8 million was due to the non-comparable properties and the remaining decline was due to the decline in demand and suspension of operations since March 2020 as a result of the COVID-19 pandemic offset by an increase of $8.9 million in expenses related to the suspended operations at the hotels.
Depreciation and amortization — Depreciation and amortization expense increased by $3.7 million, due to additional assets added from renovations and offset by sold hotels.
Real estate taxes, personal property taxes, property insurance and ground rent — Real estate taxes, personal property taxes, property insurance and ground rent decreased by $5.2 million due to a decline in percentage ground rent which is based on a percentage of revenues.
General and administrative — General and administrative expenses increased by $9.9 million primarily due to $16.0 million in share-based compensation costs relating to the cancellation of the retention LTIP unit awards and time-based service condition awards. This was partially offset by transaction costs incurred in 2019 related to the LaSalle merger. General and administrative expenses consist of employee compensation costs, legal and professional fees, costs related to strategic transactions, insurance and other expenses.
Impairment loss — We recognized an impairment loss of $20.6 million related to a retail component of a hotel. There was no comparable transaction in 2019.
(Gain) loss on sale of hotel properties — (Gain) loss on sale of hotel properties increased by $117.4 million from the sale of two properties. There were no comparable transactions in 2019.
(Gain) loss and other operating expenses — (Gain) loss and other operating expenses decreased by $1.9 million due primarily to the $4.0 million in hotel management transition expense incurred in 2019.
Interest expense — Interest expense decreased by $10.4 million as a result of using proceeds from property sales to reduce outstanding debt since June 30, 2019 and a decrease in interest rates during the second quarter of 2020.
33
Other — Other income increased by $0.3 million due to interest income from higher cash balances from the drawdown on the unsecured revolving credit facility to enhance liquidity.
Income tax (expense) benefit — Income tax (expense) benefit changed from an expense of $(1.5) million to a benefit of $14.3 million due primarily to an increase in taxable loss of our TRS as a result of suspended operations at our hotels during the six months ended June 30, 2020 compared to the same period in the prior year.
Non-controlling interests — Non-controlling interests represent the allocation of income or loss of our Operating Partnership to the common units held by the LTIP unit holders.
Critical Accounting Policies
Our consolidated financial statements have been prepared in conformity with U.S. GAAP, which requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of our financial statements and the reported amounts of revenues and expenses during the reporting period. While we do not believe the reported amounts would be materially different, application of these policies involves the exercise of judgment and the use of assumptions as to future uncertainties and, as a result, actual results could differ from these estimates. We evaluate our estimates and judgments on an ongoing basis. We base our estimates on experience and on various other assumptions that are believed to be reasonable under the circumstances. All of our significant accounting policies, including certain critical accounting policies, are disclosed in our Annual Report on Form 10-K for the year ended December 31, 2019.
Recent Accounting Standards
See Note 2, “Summary of Significant Accounting Policies,” to our consolidated interim financial statements for additional information relating to recently issued accounting pronouncements.
New Accounting Pronouncements Not Yet Implemented
See Note 2 to the accompanying consolidated financial statements for additional information relating to recently issued accounting pronouncements.
Liquidity and Capital Resources
In March 2020, the World Health Organization declared the novel coronavirus ("COVID-19") to be a global pandemic and the virus has continued to spread throughout the United States and the world. As a result of this pandemic and subsequent government mandates and health official recommendations, hotel demand was nearly eliminated. Following the government mandates and health official recommendations, we temporarily suspended operations at a majority of our hotels and resorts and dramatically reduced staffing and expenses at the hotels that remained operational. As travel demand slowly recovered during the second quarter, as of June 30, 2020, 16 of our hotels were open, while oeprations at the remaining 38 hotels were still temporarily suspended.
COVID-19 has had a negative impact on our operations and financial results to date and we expect that the COVID-19 pandemic may ultimately have a significant impact on our results of operations, financial position and cash flow for the remainder of 2020. As a result, in March 2020, we fully drew down on our $650.0 million unsecured revolving credit facility, reduced the quarterly cash dividend on our common shares to one penny for the first and second quarters of 2020 and likely the remainder of 2020, reduced planned capital expenditures, reduced the compensation of our executive officers, board of trustees and employees, and, working closely with our hotel operating partners, significantly reduced our hotels' operating expenses. On June 29, 2020, we amended our existing credit facilities, term loan facilities and senior notes. Among other things, the amendments extended the maturity of a significant portion of a $300.0 million term loan from November 2021 to November 2022, waived existing financial covenants through the end of the first quarter of 2021 and provided substantially less restrictive financial covenants through the end of the second quarter of 2022. Refer to "Note 5. Debt" for additional information regarding the amendments. Based on these amendments and the expense and cash flow reductions, we believe that we will have sufficient liquidity to meet our obligations for the next twelve months.
Our debt consisted of the following as of June 30, 2020 and December 31, 2019 (dollars in thousands):
34
Balance Outstanding as of | |||||||||||||||||||||||
Interest Rate | Maturity Date | June 30, 2020 | December 31, 2019 | ||||||||||||||||||||
Revolving credit facilities | |||||||||||||||||||||||
Senior unsecured credit facility | Floating (1) | January 2022 | $ | 390,000 | $ | 165,000 | |||||||||||||||||
PHL unsecured credit facility | Floating (2) | Janurary 2022 | — | — | |||||||||||||||||||
Total revolving credit facilities | $ | 390,000 | $ | 165,000 | |||||||||||||||||||
Unsecured term loans | |||||||||||||||||||||||
First Term Loan | Floating (3) | January 2023 | 300,000 | 300,000 | |||||||||||||||||||
Second Term Loan | Floating (3) | April 2022 | 65,000 | 65,000 | |||||||||||||||||||
Fourth Term Loan | Floating (3) | October 2024 | 110,000 | 110,000 | |||||||||||||||||||
Sixth Term Loan: | |||||||||||||||||||||||
Tranche 2021 | Floating (3) | November 2021 | 57,400 | 300,000 | |||||||||||||||||||
Tranche 2021 Extended | Floating (3) | November 2022 | 242,600 | — | |||||||||||||||||||
Tranche 2022 | Floating (3) | November 2022 | 400,000 | 400,000 | |||||||||||||||||||
Tranche 2023 | Floating (3) | November 2023 | 400,000 | 400,000 | |||||||||||||||||||
Tranche 2024 | Floating (3) | January 2024 | 400,000 | 400,000 | |||||||||||||||||||
Total Sixth Term Loan | 1,500,000 | 1,500,000 | |||||||||||||||||||||
Total term loans at stated value | 1,975,000 | 1,975,000 | |||||||||||||||||||||
Deferred financing costs, net | (11,567) | (10,343) | |||||||||||||||||||||
Total term loans | $ | 1,963,433 | $ | 1,964,657 | |||||||||||||||||||
Senior unsecured notes | |||||||||||||||||||||||
Series A Notes | 4.70% | December 2023 | 60,000 | 60,000 | |||||||||||||||||||
Series B Notes | 4.93% | December 2025 | 40,000 | 40,000 | |||||||||||||||||||
Total senior unsecured notes at stated value | 100,000 | 100,000 | |||||||||||||||||||||
Deferred financing costs, net | (463) | (437) | |||||||||||||||||||||
Total senior unsecured notes | $ | 99,537 | $ | 99,563 | |||||||||||||||||||
Total debt | $ | 2,452,970 | $ | 2,229,220 |
__________
(1) Borrowings bear interest at floating rates equal to, at our option, either (i) LIBOR plus an applicable margin or (ii) an Adjusted Base Rate (as defined in the applicable credit agreement) plus an applicable margin.
(2) Borrowings bear interest at floating rates equal to, at our option, either (i) LIBOR plus an applicable margin or (ii) a Eurocurrency Rate (as defined in the applicable credit agreement) plus an applicable margin.
(3) Borrowings under the term loan facilities bear interest at floating rates equal to, at our option, either (i) LIBOR plus an applicable margin or (ii) a Base Rate plus an applicable margin. As of June 30, 2020, approximately $1.6 billion of the borrowings under the term loan facilities bore an effective weighted-average fixed interest rate of 4.21%, after taking into account interest rate swap agreements, and approximately $345.0 million bore a weighted-average floating interest rate of 2.46%. As of December 31, 2019, approximately $1.6 billion of the borrowings under the term loan facilities bore a weighted-average fixed interest rate of 3.43%, after taking into account interest rate swap agreements, and approximately $345.0 million bore a weighted-average floating interest rate of 3.32%.
Unsecured Revolving Credit Facilities
We are party to a $650.0 million senior unsecured revolving credit facility maturing in January 2022, with options to extend the maturity date to January 2023, pursuant to certain terms and conditions and payment of an extension fee. In March 2020, as part of our plans to enhance liquidity due to the actual and anticipated impact of the COVID-19 pandemic, we fully drew down on this revolving credit facility. As of June 30, 2020, we had $390.0 million of outstanding borrowings and borrowing capacity of $253.2 million remaining on our senior unsecured revolving credit facility. Interest is paid on the periodic advances under the senior unsecured revolving credit facility at varying rates, based upon either LIBOR or the alternate base rate, plus an additional margin amount. The interest rate depends upon our leverage ratio pursuant to the provisions of the credit facility agreement. As a result of the amendments described in "Note 5. Debt", the spread of the borrowings is fixed at
35
2.25% during the waiver period. We have the ability to increase the aggregate borrowing capacity of our senior unsecured revolving credit facility to up to $1.3 billion, subject to lender approval. We intend to repay indebtedness incurred under the senior unsecured revolving credit facility from time to time out of cash flows from operations and, as market conditions permit, from the net proceeds of issuances of additional equity and debt securities and from the net proceeds of dispositions of hotel properties.
We also have a $25.0 million unsecured revolving credit facility (the "PHL Credit Facility") to be used for PHL's working capital and general corporate purposes. This credit facility has substantially similar terms as our senior unsecured revolving credit facility and matures in January 2022. Borrowings under the PHL Credit Facility bear interest at LIBOR plus an applicable margin, depending on our leverage ratio. As a result of the amendments described in "Note 5. Debt", the spread of the borrowings is fixed at 2.25% during the waiver period. As of June 30, 2020, we had no borrowings under the PHL Credit Facility.
Unsecured Term Loan Facilities
We are party to senior unsecured term loans with different maturities. Each unsecured term loan bears interest at a variable rate of a benchmark interest rate plus an applicable margin, depending on our leverage ratio. We entered into interest rate swap agreements to fix the LIBOR rate on a portion of these unsecured term loans. Information about our senior unsecured term loans is found in the table above and Note 5 to the accompanying consolidated financial statements.
Senior Unsecured Notes
We have two unsecured notes outstanding, $60.0 million of senior unsecured notes bearing a fixed interest rate of 4.70% per annum and maturing in December 2023 (the "Series A Notes") and $40.0 million of senior unsecured notes bearing a fixed interest rate of 4.93% per annum and maturing in December 2025 (the "Series B Notes"). The terms of the Series A Notes and the Series B Notes are substantially similar to those of our senior unsecured revolving credit facility, as amended and restated.
Issuance of Shares of Beneficial Interest
On February 22, 2016, we announced that our board of trustees authorized a share repurchase program of up to $150.0 million of the Company's outstanding common shares. Under this program, we may repurchase common shares from time to time in transactions on the open market or by private agreement. We may suspend or discontinue this program at any time. No common shares were repurchased by the Company under the share repurchase program during the six months ended June 30, 2020. As of June 30, 2020, $56.6 million of common shares remained available for repurchase under this program.
On July 27, 2017, we announced that our board of trustees authorized a new share repurchase program of up to $100.0 million of the Company's outstanding common shares. Under this program, we may repurchase common shares from time to time in transactions on the open market or by private agreement. We may suspend or discontinue this program at any time. This $100.0 million share repurchase program will commence upon the completion of our $150.0 million share repurchase program.
Sources and Uses of Cash
Our principal sources of cash are cash from operations, borrowings under mortgage financings and other debt, draws on our credit facilities, proceeds from offerings of our equity securities and hotel property sales. Our principal uses of cash are asset acquisitions, debt service, capital investments, operating costs, corporate expenses and dividends.
Cash (Used in) and Provided by Operations. Our cash used in operating activities was $(86.6) million for the six months ended June 30, 2020. Our cash from operations includes the operating activities of the 54 hotels we owned as of June 30, 2020, offset by corporate expenses. Our cash provided by operating activities was $194.1 million for the six months ended June 30, 2019. Our cash from operations includes the operating activities of the 60 hotels we owned as of June 30, 2019.
Cash Provided by Investing Activities. Our cash provided by investing activities was $230.4 million for the six months ended June 30, 2020. During the six months ended June 30, 2020, we invested $89.6 million in improvements to our hotel properties and received $320.0 million from sales of hotel properties. Our cash provided by investing activities was $226.0 million for the six months ended June 30, 2019. During the six months ended June 30, 2019, we invested $75.9 million in improvements to our hotel properties and received $302.3 million from sales of hotel properties.
Cash Provided by and Used In Financing Activities. Our cash provided by financing activities was $152.1 million for the six months ended June 30, 2020. During the six months ended June 30, 2020, we borrowed $760.1 million under the revolving credit facilities, repaid $535.1 million under the revolving credit facilities, borrowed and repaid $13.0 million in other debt, repurchased $1.3 million of common shares for tax withholding purposes in connection with vested share-based equity awards, paid $67.6 million in distributions, paid $3.6 million in financing fees related to the debt amendments, and paid $0.4 million in other transactions. For the six months ended June 30, 2019, cash used in financing activities was $457.7 million. During the six
36
months ended June 30, 2019, we borrowed $56.9 million under the revolving credit facilities, repaid $226.9 million under the revolving credit facilities, repaid $181.2 million of debt, repurchased $4.0 million of common shares for tax withholding purposes in connection with vested share-based equity awards, paid $101.6 million in distributions and paid $0.9 million in other transactions.
Capital Investments
We maintain and intend to continue maintaining all of our hotels, including each hotel that we acquire in the future, in good repair and condition and in conformity with applicable laws and regulations and when applicable, in accordance with the franchisor’s standards and the agreed-upon requirements in our management agreements. Routine capital investments will be administered by the hotel management companies. However, we maintain approval rights over the capital investments as part of the annual budget process and as otherwise required from time to time.
From time to time, certain of our hotel properties may undergo renovations as a result of our decision to upgrade portions of the hotels, such as guestrooms, meeting space and restaurants, in order to better compete with other hotels in our markets. In addition, after we acquire a hotel property, we are often required by the franchisor or brand manager, if there is one, to complete a property improvement plan (“PIP”) in order to bring the hotel property up to the franchisor’s or brand’s standards. Generally, we expect to fund renovations and improvements with available cash, restricted cash, borrowings under our credit facility, or proceeds from new mortgage debt or equity offerings.
For the six months ended June 30, 2020, we invested $89.6 million in capital investments to reposition and improve our properties, which included the completed renovations of The Westin San Diego Gaslamp Quarter and Embassy Suites San Diego Bay - Downtown. The projects we completed in the second quarter of 2020 or shortly thereafter include:
•a $25.0 million renovation and repositioning at Donovan Hotel. This renovation is substantially complete and the hotel will be relaunched as Hotel Zena Washington D.C., a member of our "Unofficial Z Collection" proprietary brand; and
•a $10.5 million renovation of the Viceroy Santa Monica Hotel that is substantially complete.
We expect total capital investments to be approximately $35.0 million to $40.0 million for the remainder of 2020.
Contractual Obligations and Off-Balance Sheet Arrangements
The table below summarizes our contractual obligations as of June 30, 2020 and the effect such obligations are expected to have on our liquidity and cash flow in future periods (in thousands):
Payments due by period | |||||||||||||||||||||||||||||
Total | Less than 1 year | 1 to 3 years | 3 to 5 years | More than 5 years | |||||||||||||||||||||||||
Term loans (2) | $ | 2,166,530 | $ | 73,247 | $ | 1,168,633 | $ | 924,650 | $ | — | |||||||||||||||||||
Unsecured notes (1) | 120,716 | 4,792 | 9,584 | 65,354 | 40,986 | ||||||||||||||||||||||||
Borrowings under credit facilities (3) | 405,275 | 9,885 | 395,390 | — | — | ||||||||||||||||||||||||
Hotel and ground leases (4) | 1,225,982 | 16,894 | 33,945 | 34,178 | 1,140,965 | ||||||||||||||||||||||||
Capital lease obligation | 65,136 | 1,289 | 2,668 | 2,748 | 58,431 | ||||||||||||||||||||||||
Refundable membership initiation deposits (5) | 30,340 | 223 | — | — | 30,117 | ||||||||||||||||||||||||
Purchase commitments (6) | 6,899 | 6,899 | — | — | — | ||||||||||||||||||||||||
Corporate office leases | 16,359 | 1,817 | 3,637 | 2,528 | 8,377 | ||||||||||||||||||||||||
Total | $ | 4,037,237 | $ | 115,046 | $ | 1,613,857 | $ | 1,029,458 | $ | 1,278,876 |
____________________
(1)Amounts include principal and interest.
(2)Amounts include principal and interest. Borrowings under the term loan facilities bear interest at floating rates equal to, at our option, either (i) LIBOR plus an applicable margin or (ii) a Base Rate plus an applicable margin.
(3)Amounts include principal and interest under the two revolving credit facilities. Interest expense is calculated based on the weighted-average interest rate for all outstanding credit facility borrowings as of June 30, 2020. It is assumed that the outstanding borrowings will be repaid upon maturity with fixed interest-only payments until then.
37
(4)Our leases may require minimum fixed rent payments, percentage rent payments based on a percentage of revenues in excess of certain thresholds or rent payments equal to the greater of a minimum fixed rent or percentage rent. Minimum fixed rent may be adjusted annually by increases in consumer price index ("CPI") and may be subject to minimum and maximum increases. The table above reflects only minimum fixed rent for all periods presented and does not include assumptions for CPI adjustments.
(5)Represents refundable initiation membership deposits from club members at LaPlaya Beach Resort and Club.
(6)Amounts represent purchase orders and contracts that have been executed for renovation projects at the properties. We are committed to these purchase orders and contracts and anticipate making similar arrangements in the future with the existing properties or any future properties that we may acquire.
Off-Balance Sheet Arrangements
As of June 30, 2020, we had no off-balance sheet arrangements.
Inflation
We rely on the performance of the hotels to increase revenues to keep pace with inflation. Generally, our hotel operators possess the ability to adjust room rates daily, except for group or corporate rates contractually committed to in advance, although competitive pressures may limit the ability of our operators to raise rates faster than inflation or even at the same rate.
Seasonality
Demand in the lodging industry is affected by recurring seasonal patterns which are greatly influenced by overall economic cycles, geographic locations, weather and customer mix at the hotels. Generally, our hotels have lower revenue, operating income and cash flow in the first quarter of each year and higher revenue, operating income and cash flow in the third quarter of each year.
Derivative Instruments
In the normal course of business, we are exposed to the effects of interest rate changes. We may enter into derivative instruments including interest rate swaps, caps and collars to manage or hedge interest rate risk. Derivative instruments are subject to fair value reporting at each reporting date and the increase or decrease in fair value is recorded in net income (loss) or accumulated other comprehensive income (loss), based on the applicable hedge accounting guidance. Derivatives expose the Company to credit risk in the event of non-performance by the counter parties under the terms of the interest rate hedge agreements. The Company believes it minimizes the credit risk by transacting with major credit-worthy financial institutions.
The Company has interest rate swap agreements with an aggregate notional amount of $1.6 billion to hedge variable interest rates on our unsecured term loans. In addition, as of June 30, 2020, the Company had interest rates swaps for an aggregate notional amount of $290.0 million which will become effective in the future as current swaps mature.
We have designated these pay-fixed, receive-floating interest rate swap derivatives as cash flow hedges. For the three and six months ended June 30, 2020, there was $(0.4) million and $(54.7) million in unrealized (loss) gain, respectively, recorded in accumulated other comprehensive income (loss). For the three and six months ended June 30, 2019, there was $(21.1) million and $(30.1) million in unrealized (loss) gain, respectively, recorded in accumulated other comprehensive income (loss).
Item 3. Quantitative and Qualitative Disclosures about Market Risk.
Interest Rate Sensitivity
We are exposed to market risk from changes in interest rates. We seek to limit the impact of interest rate changes on earnings and cash flows and to lower our overall borrowing costs by closely monitoring our variable rate debt and converting such debt to fixed rates when we deem such conversion advantageous. From time to time, we may enter into interest rate swap agreements or other interest rate hedging contracts. While these agreements are intended to lessen the impact of rising interest rates, they also expose us to the risks that the other parties to the agreements will not perform, that we could incur significant costs associated with the settlement of the agreements, and that the agreements will be unenforceable and the underlying transactions will fail to qualify as highly effective cash flow hedges under guidance included in ASC 815 "Derivatives and Hedging."
As of June 30, 2020, $735.0 million of the Company's aggregate indebtedness (30.0% of total indebtedness) was subject to variable interest rates, excluding amounts outstanding under the term loan facilities that have been effectively swapped into fixed rates. If interest rates on our variable rate debt increase or decrease by 0.1 percent, our annual interest expense will increase or decrease by approximately $0.7 million, respectively.
38
Item 4. Controls and Procedures.
Disclosure Controls and Procedures
Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we have evaluated the effectiveness of our disclosure controls and procedures pursuant to Exchange Act Rule 13a-15(b) as of the end of the period covered by this report. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that these disclosure controls and procedures are effective.
Changes in Internal Control Over Financial Reporting
There have been no changes to our internal control over financial reporting during our most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.
PART II. OTHER INFORMATION
Item 1. Legal Proceedings.
The nature of the operations of our hotels exposes the hotels and us to the risk of claims and litigation in the normal course of business. We are not presently subject to any material litigation nor, to our knowledge, is any litigation threatened against us, other than routine actions for negligence or other claims and administrative proceedings arising in the ordinary course of business, some of which are expected to be covered by liability insurance and all of which collectively are not expected to have a material adverse effect on our liquidity, results of operations or our financial condition.
Item 1A. Risk Factors.
There have been no material changes from the risk factors disclosed in the “Risk Factors” section of our Annual Report on Form 10-K for the year ended December 31, 2019, other than the addition of the risk factor set forth under Item 8.01 of our Current Report on Form 8-K filed with the SEC on March 24, 2020. However, as a result of the COVID-19 pandemic and its pervasive direct and indirect impacts throughout the world, the United States and the markets in which our hotel properties are located, as well as on the Company itself, many risk factors set forth in our Annual Report on Form 10-K for the year ended December 31, 2019 that relate to a decrease in revenues, a tightening of credit markets or a reduction in capital market activity are more likely to occur and may be exacerbated.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
Issuer Purchases of Equity Securities
Period | Total Number of Shares Purchased | Average Price Paid Per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs (1) | ||||||||||||||||||||||
April 1, 2020 - April 30, 2020 | — | $ | — | — | — | |||||||||||||||||||||
May 1, 2020 - May 31, 2020 | — | $ | — | — | — | |||||||||||||||||||||
June 1, 2020 - June 30, 2020 | — | $ | — | — | — | |||||||||||||||||||||
Total | — | $ | — | — | $ | 56,600,000 |
_____________________________
(1) On February 22, 2016, the Company announced its Board of Trustees authorized a share repurchase program of up to $150.0 million of the Company's outstanding common shares. Under this program, the Company may repurchase its common shares from time to time in transactions on the open market or by private agreement. The Company may suspend or discontinue this program at any time. The amount in this column does not include the approximate dollar value of shares that may yet be purchased under the $100.0 million share repurchase program that was announced on July 27, 2017, which will commence upon the completion of the Company's $150.0 million share repurchase program. See Note 7 to the accompanying financial statements for more information about the $100.0 million share repurchase program.
Item 3. Defaults Upon Senior Securities.
39
None.
Item 4. Mine Safety Disclosures.
Not applicable.
Item 5. Other Information.
None.
40
Item 6. Exhibits.
Exhibit Number | Description of Exhibit | |||||||
Second Amendment to Fourth Amended and Restated Credit Agreement, dated as of October 13, 2017, among Pebblebrook Hotel, L.P., as the borrower, Pebblebrook Hotel Trust, as the parent REIT and a guarantor, certain subsidiaries of the borrower, as guarantors, Bank of America, N.A., as administrative agent, swing line lender and L/C issuer, and the other lenders party thereto, dated as of June 29, 2020 (incorporated by reference to Exhibit 10.1 to Pebblebrook Hotel Trust’s Current Report on Form 8-K filed with the SEC on July 2, 2020 (File No. 001-34571)). | ||||||||
First Amendment to Amended and Restated Credit Agreement, dated as of October 13, 2017, among Pebblebrook Hotel, L.P., as the borrower, Pebblebrook Hotel Trust, as the parent REIT and a guarantor, certain subsidiaries of the borrower, as guarantors, U.S. Bank National Association, as administrative agent, and the other lenders party thereto, dated as of June 29, 2020 (incorporated by reference to Exhibit 10.2 to Pebblebrook Hotel Trust’s Current Report on Form 8-K filed with the SEC on July 2, 2020 (File No. 001-34571)). | ||||||||
First Amendment to Credit Agreement, dated as of October 13, 2017, among Pebblebrook Hotel, L.P., as the borrower, Pebblebrook Hotel Trust, as the parent REIT and a guarantor, certain subsidiaries of the borrower, as guarantors, Capital One, National Association, as administrative agent, and the other lenders party thereto, dated as of June 29,2020 (incorporated by reference to Exhibit 10.3 to Pebblebrook Hotel Trust’s Current Report on Form 8-K filed with the SEC on July 2, 2020 (File No. 001-34571)). | ||||||||
First Amendment to Credit Agreement, dated as of October 31, 2018, among Pebblebrook Hotel L.P., as the borrower, Pebblebrook Hotel Trust, as the parent REIT and a guarantor, certain subsidiaries of the borrower, as guarantors, Bank of America, N.A., as administrative agent, and the other lenders party thereto, dated as of June 29,2020 (incorporated by reference to Exhibit 10.4 to Pebblebrook Hotel Trust’s Current Report on Form 8-K filed with the SEC on July 2, 2020 (File No. 001-34571)). | ||||||||
Second Amendment to Note Purchase Agreement, dated as of October 13, 2017, among Pebblebrook Hotel Trust, Pebblebrook Hotel, L.P., Massachusetts Mutual Life Insurance Company, MassMutual Asia Limited, Allianz Life Insurance Company of North America and The Guardian Life Insurance Company of America, dated as of June 29, 2020 (incorporated by reference to Exhibit 10.5 to Pebblebrook Hotel Trust’s Current Report on Form 8-K filed with the SEC on July 2, 2020 (File No. 001-34571)). | ||||||||
First Amendment to Fourth Amended and Restated Credit Agreement, dated as of October 13, 2017, among Pebblebrook Hotel, L.P., as the borrower, Pebblebrook Hotel Trust, as the parent REIT and a guarantor, certain subsidiaries of the borrower, as guarantors, Bank of America, N.A., as administrative agent, swing line lender and L/C issuer, and the other lenders party thereto, dated as of February 20, 2020 (incorporated by reference to Exhibit 10.6 to Pebblebrook Hotel Trust’s Current Report on Form 8-K filed with the SEC on July 2, 2020 (File No. 001-34571)). | ||||||||
Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | ||||||||
Certification of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | ||||||||
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | ||||||||
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | ||||||||
101.SCH XBRL | Inline XBRL Taxonomy Extension Schema Document | |||||||
101.CAL XBRL | Inline XBRL Taxonomy Extension Calculation Linkbase Document | |||||||
101.LAB XBRL | Inline XBRL Taxonomy Extension Label Linkbase Document | |||||||
101.DEF XBRL | Inline XBRL Taxonomy Extension Definition Linkbase Document | |||||||
101.PRE XBRL | Inline XBRL Taxonomy Extension Presentation Linkbase Document | |||||||
104 | Cover Page Interactive Date File (embedded within the Inline XBRL document) |
________________
* Management agreement or compensatory plan or arrangement.
† Filed herewith.
†† Furnished herewith.
41
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
PEBBLEBROOK HOTEL TRUST | |||||||||||
Date: | July 30, 2020 | /s/ JON E. BORTZ | |||||||||
Jon E. Bortz | |||||||||||
Chairman, President and Chief Executive Officer |
42