PENNSYLVANIA REAL ESTATE INVESTMENT TRUST - Annual Report: 2019 (Form 10-K)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
☒ |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Fiscal Year Ended December 31, 2019
OR
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File No. 1-6300
PENNSYLVANIA REAL ESTATE INVESTMENT TRUST
(Exact name of Registrant as specified in its charter)
Pennsylvania |
|
23-6216339 |
(State or other jurisdiction of incorporation or organization) |
|
(IRS Employer Identification No.) |
|
|
|
One Commerce Square 2005 Market Street, Suite 1000 Philadelphia, Pennsylvania |
|
19103 |
(Address of principal executive offices) |
|
(Zip Code) |
Registrant’s telephone number, including area code: (215) 875-0700
Securities Registered Pursuant to Section 12(b) of the Act:
Title of each class |
Trading Symbol(s) |
|
Name of each exchange on which registered |
Shares of Beneficial Interest, par value $1.00 per share |
PEI |
|
New York Stock Exchange |
Series B Preferred Shares, par value $0.01 per share |
PEIPrB |
|
New York Stock Exchange |
Series C Preferred Shares, par value $0.01 per share |
PEIPrC |
|
New York Stock Exchange |
Series D Preferred Shares, par value $0.01 per share |
PEIPrD |
|
New York Stock Exchange |
Securities Registered Pursuant to Section 12(g) of the Act: None
Indicate by check mark if the Registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
Yes ☐ No ☒
Indicate by check mark if the Registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act. Yes ☐ No ☒
Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically if any, every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
|
☐ |
|
Accelerated filer |
|
☒ |
|
|
|
|
|||
Non-accelerated filer |
|
☐ |
|
Smaller reporting company |
|
☐ |
|
|
|
|
|
|
|
|
|
|
|
Emerging growth company |
|
☐ |
If an emerging growth company, indicate by check mark if the registrant has elected to not use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
The aggregate market value, as of June 30, 2019, of the shares of beneficial interest, par value $1.00 per share, of the Registrant held by non-affiliates of the Registrant was approximately $489.5 million. (Aggregate market value is estimated solely for the purposes of this report and shall not be construed as an admission for the purposes of determining affiliate status.)
On March 6, 2020, 78,528,350 shares of beneficial interest, par value $1.00 per share, of the Registrant were outstanding.
Documents Incorporated by Reference
Portions of the Registrant’s definitive proxy statement to be filed with the Securities and Exchange Commission pursuant to regulation 14A relating to its 2020 Annual Meeting of Shareholders are incorporated by reference in Part III of this Form 10-K.
PENNSYLVANIA REAL ESTATE INVESTMENT TRUST
ANNUAL REPORT ON FORM 10-K
FOR THE YEAR ENDED DECEMBER 31, 2019
TABLE OF CONTENTS
|
|
Page |
1 |
||
|
|
|
|
||
|
|
|
Item 1. |
2 |
|
|
|
|
Item 1A. |
11 |
|
|
|
|
Item 1B. |
27 |
|
|
|
|
Item 2. |
27 |
|
|
|
|
Item 3. |
33 |
|
|
|
|
Item 4. |
33 |
|
|
|
|
|
||
|
|
|
Item 5. |
34 |
|
|
|
|
Item 6. |
34 |
|
|
|
|
Item 7. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
36 |
|
|
|
Item 7A. |
57 |
|
|
|
|
Item 8. |
58 |
|
|
|
|
Item 9. |
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure |
58 |
|
|
|
Item 9A. |
58 |
|
|
|
|
Item 9B. |
58 |
|
|
|
|
|
||
|
|
|
Item 10. |
59 |
|
|
|
|
Item 11. |
59 |
|
|
|
|
Item 12. |
Security Ownership of Certain Beneficial Owners and Management and Related Shareholder Matters |
59 |
|
|
|
Item 13. |
Certain Relationships and Related Transactions, and Trustee Independence |
59 |
|
|
|
Item 14. |
59 |
|
|
|
|
|
||
|
|
|
Item 15. |
60 |
|
Item 16. |
65 |
|
|
|
|
|
|
|
|
66 |
|
|
|
|
|
F-1 |
FORWARD LOOKING STATEMENTS
This Annual Report on Form 10-K for the year ended December 31, 2019, together with other statements and information publicly disseminated by us, contain certain forward-looking statements that can be identified by the use of words such as “anticipate,” “believe,” “estimate,” ”expect,” “intend,” “may,” “project,” and similar expressions. Forward-looking statements relate to expectations, beliefs, projections, future plans, strategies, anticipated events, trends and other matters that are not historical facts. These forward-looking statements reflect our current views about future events, achievements or results and are subject to risks, uncertainties and changes in circumstances that might cause future events, achievements or results to differ materially from those expressed or implied by the forward-looking statements. In particular, our business might be materially and adversely affected by the following:
|
• |
changes in the retail and real estate industries, including consolidation and store closings, particularly among anchor tenants; |
|
• |
current economic conditions and the corresponding effects on tenant business performance, prospects, solvency and leasing decisions; |
|
• |
our inability to collect rent due to the bankruptcy or insolvency of tenants or otherwise; |
|
• |
our ability to maintain and increase property occupancy, sales and rental rates; |
|
• |
increases in operating costs that cannot be passed on to tenants; |
|
• |
the effects of online shopping and other uses of technology on our retail tenants; |
|
• |
risks related to our development and redevelopment activities, including delays, cost overruns and our inability to reach projected occupancy or rental rates; |
|
• |
acts of violence at malls, including our properties, or at other similar spaces, and the potential effect on traffic and sales; |
|
• |
our ability to sell properties that we seek to dispose of or our ability to obtain prices we seek; |
|
• |
potential losses on impairment of certain long-lived assets, such as real estate, including losses that we might be required to record in connection with any dispositions of assets; |
|
• |
our substantial debt and the liquidation preference of our preferred shares and our high leverage ratio and our ability to remain in compliance with our financial covenants under our debt facilities; |
|
• |
our ability to refinance our existing indebtedness when it matures, on favorable terms or at all; |
|
• |
our ability to raise capital, including through sales of properties or interests in properties and through the issuance of equity or equity-related securities if market conditions are favorable; and |
|
• |
potential dilution from any capital raising transactions or other equity issuances. |
Additional factors that might cause future events, achievements or results to differ materially from those expressed or implied by our forward-looking statements include those discussed in the section entitled “Item 1A. Risk Factors.” We do not intend to update or revise any forward-looking statements to reflect new information, future events or otherwise.
Except as the context otherwise requires, references in this Annual Report on Form 10-K to “we,” “our,” “us,” the “Company” and “PREIT” refer to Pennsylvania Real Estate Investment Trust and its subsidiaries, including our operating partnership, PREIT Associates, L.P. References in this Annual Report on Form 10-K to “PREIT Associates” or to the “Operating Partnership” refer to PREIT Associates, L.P.
1
PART I
ITEM 1. BUSINESS.
OVERVIEW
PREIT, a Pennsylvania business trust founded in 1960 and one of the first equity real estate investment trusts (“REITs”) in the United States, has a primary investment focus on retail shopping malls located in the eastern half of the United States, primarily in the Mid-Atlantic region.
We currently own interests in 26 retail properties, of which 25 are operating properties and one is a development property. The 25 operating properties include 21 shopping malls and four other retail properties, have a total of 20.1 million square feet and are located in nine states. We and partnerships in which we hold an interest own 15.7 million square feet at these properties (excluding space owned by anchors or third parties).
There are 18 operating retail properties in our portfolio that we consolidate for financial reporting purposes. These consolidated properties have a total of 15.2 million square feet, of which we own 12.1 million square feet. The seven operating retail properties that are owned by unconsolidated partnerships with third parties have a total of 4.9 million square feet, of which 3.6 million square feet are owned by such partnerships. When we refer to “Same Store” properties, we are referring to properties that have been owned for the full periods presented and excluding properties acquired, disposed of, under redevelopment or designated as a non-core property during the periods presented. Core properties include all operating retail properties except for Exton Square Mall, Valley View Mall and Fashion District Philadelphia. “Core Malls” excludes these properties as well as power centers and Gloucester Premium Outlets. Wyoming Valley Mall was conveyed to the lender of the mortgage loan secured by that property in September 2019.
We have one property in our portfolio that is classified as under development; however, we do not currently have any activity occurring at this property.
Fashion District Philadelphia, our recently redeveloped property owned with our 50/50 joint venture partner, the Macerich Company (“Macerich”), opened on September 19, 2019. The partnership continues to progress through the lease-up phase of the project with stabilization of the project expected after the anticipated opening of several key tenants in 2020. We are currently forecasting stabilization in the first half of 2021.
We are a fully integrated, self-managed and self-administered REIT that has elected to be treated as a REIT for federal income tax purposes. In general, we are required each year to distribute to our shareholders at least 90% of our net taxable income and to meet certain other requirements in order to maintain the favorable tax treatment associated with qualifying as a REIT.
PREIT’S BUSINESS
We are primarily engaged in the ownership, management, leasing, acquisition, redevelopment, and disposition of shopping malls. In general, our malls include tenants that are national or regional department stores, large format retailers or other anchors and a diverse mix of national, regional and local in-line stores offering apparel (women’s, family, teen, children’s, men’s), shoes, eyewear, cards and gifts, jewelry, sporting goods, home furnishings and personal care items, among other things. In recent years, we have increased the portion of our mall properties that is leased to non-traditional mall tenants. Approximately 24% of our mall space is committed to non-traditional tenants offering services such as dining and entertainment, health and wellness, off-price retail and fast fashion.
To enhance the experience for shoppers, most of our malls have restaurants and/or food courts, and some of the malls have multi-screen movie theaters and other entertainment options, either as part of the mall or on outparcels around the perimeter of the mall property. In addition, many of our malls have outparcels containing restaurants, banks or other stores. Our malls frequently serve as a central place for community, promotional and charitable events in their geographic trade areas.
The largest core mall in our retail portfolio is 1.4 million square feet and contains 172 stores, and the smallest core mall is 0.5 million square feet and contains 80 stores. The other properties in our retail portfolio range from 370,000 to 780,000 square feet.
We derive the substantial majority of our revenue from rent received under leases with tenants for space at retail properties in our real estate portfolio. In general, our leases require tenants to pay minimum rent, which is a fixed amount specified in the lease, and which is often subject to scheduled increases during the term of the lease for longer term leases. In 2019, 75% of the new leases that we signed contained scheduled rent increases, and these increases, which are typically scheduled to occur between two and four times during the term, ranged from 1.2% to 33.3%, with approximately 90% ranging from 2.0% to 4.0%. In addition or in the alternative, certain tenants are required to pay percentage rent, which can be either a percentage of their sales revenue that exceeds certain levels specified in their lease agreements, or a percentage of their total sales revenue.
The majority of our leases also provide that the tenant will reimburse us for certain expenses relating to the property for common area maintenance (“CAM”), real estate taxes, utilities, insurance and other operating expenses incurred in the operation of the property subject, in some cases, to certain limitations. The proportion of the expenses for which tenants are responsible was historically related to the tenant’s pro rata share of space at the property. We have continued to shift the CAM provision in our leases to be a fixed amount, which gives greater predictability to tenants, and a majority of such revenue is derived from leases specifying fixed CAM reimbursements.
2
Retail real estate industry participants sometimes classify malls based on the average sales per square foot of non-anchor mall tenants occupying spaces under 10,000 square feet in size, the population and average household income of the trade area and the geographic market, the growth rates of the population and average household income in the trade area and geographic market, and numerous other factors. Based on these factors, in general, malls that have high average sales per square foot and are in trade areas with large populations and high household incomes and/or growth rates are considered Class A malls, malls with average sales per square foot that are in the middle range of population or household income and/or growth rates are considered Class B malls, and malls with lower average sales and smaller populations and lower household incomes and/or growth rates are considered Class C malls. Although these classifications are defined differently by different market participants, in general, most of our malls would be classified as Class A or Class B properties. The classification of a mall can change, and one of the goals of our current property strategic plans and remerchandising programs is to increase the average sales per square foot of certain of our properties and correspondingly increase their rental income and cash flows, and thus potentially their class, in order to maximize the value of the property. The malls that we have sold pursuant to the strategic property disposition program we commenced in 2012 generally have been Class C properties.
BUSINESS STRATEGY
Our primary objective is to maximize the long-term value of the Company for our shareholders. To that end, our business goals are to obtain the highest possible rental income, tenant sales and occupancy at our properties in order to maximize our cash flows, net operating income, funds from operations, funds available for distribution to shareholders and other operating measures and results, and ultimately to maximize the values of our properties.
To achieve this primary goal, we have developed a business strategy focused on increasing the values of our properties, and ultimately of the Company, which includes:
|
• |
Raising capital by monetizing embedded value in the portfolio to enhance our liquidity position and reducing debt and leverage to improve the balance sheet; |
|
• |
Raising the overall level of quality of our portfolio and of individual properties in our portfolio; |
|
|
|
• |
Improving the operating results of our properties; and |
|
|
|
• |
Taking steps to position the Company for future growth opportunities. |
Improving Our Balance Sheet by Reducing Debt and Leverage; Maintaining Liquidity
Leverage. We continue to seek ways to reduce our leverage by improving our operating performance and through a variety of other means available to us. These means might include selling properties or interests in properties with values in excess of their mortgage loans and applying any excess proceeds to debt reduction; entering into joint ventures or other partnerships or arrangements involving our contribution of assets; issuing common or preferred equity or equity-related securities if market conditions are favorable; or through other actions.
Mortgage Loan Refinancings and Repayments. We might pursue opportunities to make favorable changes to individual mortgage loans on our properties. When we refinance such loans, we might seek a new term, better rates and excess proceeds. An aspect of our approach to debt financing is that we strive to lengthen and stagger the maturities of our debt obligations in order to better manage our future capital requirements. We might seek to repay certain mortgage loans in full in order to unencumber the associated properties, which enables us to increase our pool of unencumbered assets, have greater financial flexibility and obtain additional financing.
Liquidity. As of December 31, 2019, our consolidated balance sheet reflected $12.2 million in cash and cash equivalents. We believe that this amount and our net cash provided by operations, together with the available credit under the 2018 Revolving Facility (assuming continued compliance with the financial covenants thereunder) and other sources of capital, provide sufficient liquidity to meet our liquidity requirements in the short term.
Capital Recycling. We regularly conduct portfolio property reviews and, if appropriate, we seek to dispose of malls, other retail properties or outparcels that we do not believe meet the financial and strategic criteria we apply, given economic, market and other circumstances. Disposing of these properties can enable us to redeploy or recycle our capital to other uses, such as to repay debt, to reinvest in other real estate assets and development and redevelopment projects, and for other corporate purposes. Along these lines, during 2019 we sold a mortgage note secured by Wiregrass Commons in Dothan, Alabama, two non-income producing undeveloped properties, and five outparcels, including the Whole Foods at Exton, generating aggregate proceeds of $50.4 million. Since we began our disposition program in 2012, we have sold 17 malls, four power centers, two street retail properties, three office properties and several land parcels and other real estate assets for a total of $886.6 million. The proceeds generated from these sales were reinvested in our existing redevelopment program or used to repay debt. In September 2019, we conveyed Wyoming Valley Mall to the lender of the mortgage loan secured by the property. In January 2020, we sold the REI outparcel at Woodland Mall to Four Corners Property Trust (“FCPT”). We are currently under contract to sell ten additional outparcels to FCPT and expect to close the transactions in the first half of 2020. We have executed agreements of sale for two hotel sites at our malls that we expect to close in 2020. Additionally, in 2020, we entered into an agreement of sale for the sale and leaseback of five properties and executed agreements of sale for land parcels for anticipated multifamily development at seven sites on, or adjacent to, our mall properties.
We expect to continue to look for opportunities to sell non-core assets, including land parcels, to residential, hotel and office developers at some of our mall properties.
3
Raising the Overall Level of Quality of Our Portfolio and of Individual Properties in Our Portfolio
Portfolio Actions. We continue to refine our collection of properties to enhance the overall quality of the portfolio. We seek to have a portfolio that derives most of its Net Operating Income, or “NOI” (a non-GAAP measure; as defined below) from higher productivity properties and from properties located in major metropolitan markets. We hold ownership interests in 10 properties in the Philadelphia metro area, four properties in the Washington, D.C. metro area and one property in the Boston-Providence metro area. One method we have used and continue to use for raising the level of quality of our portfolio is disposing of assets that had certain economic features, such as sales productivity or occupancy levels below the average for our portfolio and significantly lower expected income due to anchor closures. In 2018, we designated the following two properties as non core malls (“Non Core Malls”) (1) Exton Square Mall, because we have completed the first phase of a redevelopment with the opening of Whole Foods and the sale of a land parcel to a multifamily developer as part of our densification effort (as discussed below) and as we consider the possible inclusion of other non-retail uses on the site; and (2) Valley View Mall, which currently has three vacant anchors and where we are evaluating strategic options for the property. A third Non Core Mall, Wyoming Valley Mall, was conveyed to the lender of the mortgage loan secured by that property in 2019.
Redevelopment. We might also seek to improve particular properties, to increase the potential value of properties in our portfolio, and to maintain or enhance their competitive positions by redeveloping them. We do so in order to make the properties more attractive to customers and retailers, which we expect to lead to increases in shopper traffic, sales, occupancy and rental rates. Redevelopments are generally more involved than strategic property plans or remerchandising programs and require the investment of capital. We give redevelopment priority to properties in our portfolio that are of a higher quality and where we anticipate the redevelopment can be economically transformative. Our property redevelopments focus primarily on anchor replacement and remerchandising. We believe these activities will position us to optimize our financial returns.
The table below sets forth our property redevelopment summary as of December 31, 2019.
Name of Project and Location |
|
Total Project Cost (1) (in millions) |
|
PREIT's Investment to Date (in millions) |
|
Targeted Return on Incremental Investment |
|
Construction Start Date |
|
Expected Construction Completion |
|
Stabilization Year |
|
Percentage Leased or Negotiating |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Woodland Mall |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grand Rapids, MI |
|
$94-95 |
|
$90.9 |
|
5.0-6.0% |
|
2017 |
|
2019 |
|
2021 |
|
89% |
|
|
Upgrade of existing tenant mix including: 90,000 square foot Von Maur, new-to-market tenants: Urban Outfitters, The Cheesecake Factory and Black Rock Bar & Grill along with additional high quality retail, replacing a former Sears store. Black Rock Bar & Grill opened Q3 2019. |
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Anchor replacements: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dartmouth Mall |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dartmouth, MA |
|
$12-13 |
|
$4.8(2) |
|
4.0-8.0%(3) |
|
2019 |
|
2020 |
|
2021 |
|
49% |
|
|
Includes Burlington as lead replacement for Sears as well as several outparcel opportunities. |
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valley Mall |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hagerstown, MD |
|
$23-24 |
|
$17.1 |
|
6.0-7.0% |
|
2019 |
|
2020 |
|
2020 |
|
68% |
|
|
Includes DICK'S Sporting Goods as replacement for Sears as well as other tenant opportunities. |
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Willow Grove Park Mall |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Willow Grove, PA |
|
$27-28 |
|
$31.4 |
|
7.5-8.0% |
|
2018 |
|
2020 |
|
2021 |
|
82% |
|
|
Addition of Studio Movie Grill, offering movies and in-theater dining, with other dining and entertainment tenants planned in former JC Penney box. |
|
(1) |
PREIT's projected shares of costs are net of any expected tenant reimbursements, parcel sales, tax credits or other incentives. |
(2) |
Excludes $5.0 million of initial direct costs included in deferred costs and other assets in the consolidated balance sheet. Total project costs include a pro rata share of such initial direct costs. |
(3) |
High end of targeted return on incremental investment includes revenues from additional inline stores and outparcel opportunities. Additional capital expenditures will be required to achieve these returns. |
Densification. We seek to maximize the value of our retail properties by adding other uses where appropriate. We believe that by incorporating residential, hotel or office uses into some of our retail properties, we will increase the value of those properties. The addition of other property types to our sites may provide synergies to both the retail and non-retail uses. The presence of residents, hotel guests or office workers in close proximity to the retail center may result in additional visits to the retail property. In November 2018, we sold a four acre parcel at Exton Square Mall where construction of the first phase of multifamily residences consisting of 348 units, is nearing completion. The lease-up phase is expected to commence in the first half of 2020. We have executed agreements of sale for two hotel sites at our malls that we expect to close in 2020. In 2020, we entered into agreements of sale for the sale and leaseback of five properties and executed agreements of sale for land parcels for anticipated multifamily development at seven sites on, or adjacent to, our mall properties.
4
Since 2014, we, along with our 50/50 joint venture partner, Macerich, have been engaged in a redevelopment of Fashion District Philadelphia (formerly The Gallery). In connection therewith, we contributed and sold real estate assets to the venture and Macerich acquired its interest in the venture and real estate from us for $106.8 million in cash. We and Macerich are jointly and severally responsible for a minimum investment in the project of $300.0 million. Fashion District Philadelphia is in a key location in central Philadelphia, strategically positioned above regional mass transit, adjacent to the convention center and tourism sites, and amidst numerous offices and residential sites.
In January 2018, we along with Macerich, entered into a $250.0 million term loan (the “FDP Term Loan”). The initial term of the FDP Term Loan is five years and bears interest at a variable rate of 2.00% over LIBOR. PREIT and Macerich secured the FDP Term Loan by pledging their respective equity interests of 50% each in the entities that own Fashion District Philadelphia. The entire $250.0 million available under the FDP Term Loan was drawn during the first quarter of 2018, and we received an aggregate $123.0 million as a distribution of our share of the draws in 2018. In July 2019, the FDP Term Loan was modified to increase the maximum total potential borrowings from $250.0 million to $350.0 million. A total of $51.0 million was drawn during the third quarter of 2019 and we received aggregate distributions of $25.0 million as our share of the draws.
An important aspect of any redevelopment project, including the redevelopment of Fashion District Philadelphia, is its effect on the property and on the tenants and customers during the time that a redevelopment is taking place. While we might undertake a redevelopment to maximize the long term performance of the property, in the short term, the operations and performance of the property, as measured by sales, occupancy and NOI, will often be negatively affected. Tenants might be relocated or closed as space for the redevelopment is aggregated, which affects overall tenant sales and rental rates. As Fashion District Philadelphia was being redeveloped, occupancy, sales and NOI decreased from their levels prior to the commencement of the redevelopment. We expect those trends to reverse as the newly constructed space is completed, leased and occupied. On September 19, 2019, Fashion District Philadelphia, an aggregation of properties spanning three blocks in downtown Philadelphia that were formerly known as Gallery I, Gallery II and 907 Market Street, opened. Joining Century 21 and Burlington in 2019 were multiple dining and entertainment venues including Market Eats, a multi-offering food court, City Winery, AMC Theatres, and Round 1 Bowling & Amusement. In addition, Nike Factory Store, Ulta, and H & M opened Philadelphia flagship stores at the property. Fashion District is expected to have additional tenant openings throughout 2020 and 2021. Through December 31, 2019 we had incurred costs of $175.4 million relating to our share of the development costs of the project.
Mall-Specific Plans. We seek to unlock value in our portfolio through a variety of targeted efforts at our properties. We believe that certain of our properties, including those in trade areas around major cities or those which are leading properties in secondary markets, can benefit from strategic remerchandising strategies, including, for example, selective re-tenanting of certain spaces in certain properties with higher quality, better-matched tenants. Based on the demographics of the trade area or the relevant competition, we believe that this subset of properties provides opportunities for meaningful value creation at the property level. We believe that we can successfully implement particular strategies at these assets by incorporating in-demand uses such as dining, entertainment and fitness, by adding discount, specialty, fast fashion and native internet retailer tenants, and by closing, relocating and right-sizing certain existing mall tenants. Some examples of in-demand tenants include Apple, Urban Outfitters and The Cheesecake Factory. We also continuously work to optimize the match between the demographics of the trade area, such as the household income level, and the nature and mix of tenants at such properties. We strive to work closely with tenants to enhance their merchandising opportunities at our properties. We believe that these approaches can attract more national and other tenants to the property and can lead to higher occupancy and NOI.
Shopper Experiences. In addition to such property-wide remerchandising efforts, we also seek to offer unique shopper experiences at our properties by having tenants that provide products, services or interactions that are unlike other offerings in the trade area. We seek to add first-to-market tenants, dining and entertainment options, beauty and fashion purveyors, off-price retail, traditionally online retailers and health and fitness destinations such as Legoland Discovery Center, Peloton, Ulta, HomeSense, Dave & Buster's, Balsam Hill and the 1776 retail incubator, among others, as well as to provide amenities like children’s play areas and mall shopping smartphone apps.
Vacant Anchor Replacements. In recent years, through property dispositions, proactive store recaptures, lease terminations and other activities, we have made efforts to reduce our risks associated with certain department store concentrations. Since 2012, we have reduced the number of Sears locations from 27 to 5, the number of Macy’s locations from 25 to 14, and the number of J.C. Penney locations from 29 to 14.
From the beginning of 2017 through December 31, 2019, nine department stores within our core portfolio were recaptured or closed. To date, all or a significant portion of these former department stores have tenants that either opened, are currently under construction, or have leases that are executed or near execution.
During 2019, we re-opened or introduced additional tenants to former anchor positions at Woodland Mall in Grand Rapids, Michigan, Valley Mall in Hagerstown, Maryland and Plymouth Meeting Mall, in Plymouth Meeting, Pennsylvania. We opened Von Maur and Urban Outfitters, on a site formerly occupied by Sears at Woodland Mall and in-line lease-up continues. At Valley Mall, we opened Onelife Fitness in February to complete the former Macy’s redevelopment and during the year we signed a lease with Dick’s Sporting Goods to occupy the former Sears store at the property. Dick’s Sporting Goods is expected to open in the first quarter of 2020. At Plymouth Meeting Mall, we opened Burlington, Dick’s Sporting Goods, Edge Fitness and Miller’s Ale House in the former Macy’s location, and the last tenant, Michael’s, opened in the first quarter of 2020. We opened Sierra Trading at Moorestown Mall in Moorestown, New Jersey in 2019 and Michael’s opened in the first quarter of 2020.
Construction is underway to open Burlington in place of a former Sears at Dartmouth Mall in Dartmouth, Massachusetts. We are also moving forward with several outparcels at Dartmouth Mall resulting from the Sears recapture and working with large format prospects for space adjacent to Burlington.
5
We currently have three vacant anchor positions at Valley View Mall in La Crosse, Wisconsin and during 2019 an additional anchor, Sears, closed at Exton Square Mall in Exton, Pennsylvania and at Dartmouth Mall in Dartmouth, Massachusetts. In January 2020, the Lord & Taylor store at Moorestown Mall in Moorestown, New Jersey closed and we are working with several retail and entertainment prospects to fill the space. We have been notified by Sears that it plans to close stores at Moorestown Mall in Moorestown, New Jersey and Jacksonville Mall in Jacksonville, North Carolina. Sears continues to be financially obligated pursuant to the leases at these locations.
The status of our anchor replacements at our other properties is summarized in the table below.
Property |
Former Anchors |
GLA (in '000's) |
Date Closed |
|
Decommission Date |
Replacement Tenant(s) |
GLA (in '000's) |
Actual/Targeted Occupancy Date |
Completed: |
||||||||
Magnolia Mall |
Sears |
91 |
Q1 17 |
|
Q2 17 |
Burlington |
46 |
Q3 17 |
|
|
|
|
|
|
HomeGoods |
22 |
Q2 18 |
|
|
|
|
|
|
Five Below |
8 |
Q2 18 |
Moorestown Mall |
Macy's |
200 |
Q1 17 |
|
Q2 17 |
HomeSense |
28 |
Q3 18 |
|
|
|
|
|
|
Five Below |
9 |
Q4 18 |
|
|
|
|
|
|
Sierra Trading Post |
19 |
Q1 19 |
|
|
|
|
|
|
Michael's |
25 |
Q1 20 |
Valley Mall |
Macy's |
120 |
Q1 16 |
|
Q4 17 |
Tilt Studio |
48 |
Q3 18 |
|
|
|
|
|
|
One Life Fitness |
70 |
Q3 18 |
|
Bon-Ton |
123 |
Q1 18 |
|
Q1 18 |
Belk |
123 |
Q4 18 |
Willow Grove Park |
JC Penney |
125 |
Q3 17 |
|
Q1 18 |
Yard House |
8 |
Q4 19 |
Woodland Mall |
Sears |
313 |
Q2 17 |
|
Q2 17 |
Black Rock Bar & Grill |
9 |
Q3 19 |
|
|
|
|
|
|
Von Maur |
87 |
Q4 19 |
|
|
|
|
|
|
Urban Outfitters |
8 |
Q4 19 |
|
|
|
|
|
|
Small shops |
13 |
Q4 19 |
Plymouth Meeting Mall |
Macy's(1) |
215 |
Q1 17 |
|
Q2 17 |
Burlington |
40 |
Q3 19 |
|
|
|
|
|
|
Dick's Sporting Goods |
58 |
Q3 19 |
|
|
|
|
|
|
Miller's Ale House |
8 |
Q3 19 |
|
|
|
|
|
|
Edge Fitness |
38 |
Q4 19 |
|
|
|
|
|
|
Michael's |
26 |
Q1 20 |
In progress: |
|
|
|
|
|
|
|
|
Valley Mall |
Sears |
123 |
Q3 17 |
|
Q3 18 |
Dick's Sporting Goods |
59 |
Q1 20 |
Willow Grove Park |
JC Penney |
see above |
|
|
|
Studio Movie Grill |
49 |
Q2 20 |
Dartmouth Mall |
Sears |
108 |
Q3 19 |
|
Q3 19 |
Burlington |
44 |
Q1 20 |
(1) |
Property is subject to a ground lease. |
Improving the Operating Results of Our Properties
We aim to improve the overall operational performance of our portfolio of properties with a multi-pronged approach.
Occupancy. We continue to work to increase non-anchor and total occupancy in our properties. From 2018 to 2019, total occupancy for our retail portfolio including consolidated and unconsolidated properties (and including all tenants irrespective of the term of their agreement) decreased 10 basis points to 92.6%, and total occupancy at our malls other than the Non-Core Malls and Fashion District Philadelphia, which reopened in 2019 and is expected to stabilize in 2021 (such other malls being called the “Core Malls”) decreased 50 basis points to 95.5%.
In connection with the remerchandising plans at several of our properties, we are seeking or have obtained tenants for new spaces of different types, such as pads or kiosks. We are also seeking tenants that have not previously been prevalent at our mall properties.
Key Tenants; Mall Leasing. We continue to recruit, and expand our relationships with, certain high profile retailers, and to initiate and expand our relationships with other quality and first-to-market retailers or concepts. We coordinate closely with tenants on new store locations in an effort to position our properties for our tenants’ latest concept or store prototype, in order to drive traffic to our malls and stimulate customer spending. We believe that increasing our occupancy in ways that are tailored to particular properties will be helpful to our leasing efforts and will help increase rental rates and tenant sales. We have also diversified the mix of tenants within our portfolio, with approximately 24% of our mall space committed to non traditional tenants offering services such as dining and entertainment, health and wellness, off price retail and fast fashion.
Rental Rates and Releasing Spreads. For the year ended December 31, 2019, we generated sales per square foot of $539 from our Core Malls, an increase of 5.6% from 2018. At properties with improved or already higher sales per square foot, these sales levels have helped attract new tenants and helped us retain current tenants that seek to take advantage of the property’s increased productivity. We have worked to capitalize on the increase in, or high level of, sales per square foot by seeking positive rent renewal spreads, including from renewal and new leases following expirations of leases entered into during earlier challenging economic times. In 2019, total renewal spreads increased 2.5% on all non-anchor leases.
6
As discussed above, since 2012, we have sold 17 low-productivity or underperforming malls. In 2019, we also conveyed Wyoming Valley Mall to the lender of the mortgage secured by the property. We believe that the disposition of these less productive assets will help improve our negotiating position with retailers with multiple stores in our portfolio (including stores at these properties), and potentially enable us to obtain higher rental rates from them at our remaining properties.
Specialty Leasing and Partnership Marketing. Some space at our properties might be available for a shorter period of time, pending a lease with a permanent tenant or in connection with a redevelopment. We strive to manage the use of this space through our specialty leasing function, which manages the short term leasing of stores and the licensing of income-generating carts and kiosks, with the goal of maximizing the rent we receive during the period when a space is not subject to a longer term lease.
We also seek to generate ancillary revenue (such as sponsorship marketing revenue and promotional income) from the properties in our portfolio. We believe that increased efforts in this area can enable us to increase the proportion of net operating income derived from ancillary revenue.
Operating Expenses and CAM Reimbursements. Our strategy for improving operating results also includes efforts to control or reduce the costs of operating our properties. With respect to operating expenses, we have taken steps to manage a significant proportion of them through contracts with third party vendors for housekeeping and maintenance, security services, landscaping and trash removal. These contracts provide reasonable control, certainty and predictability. We also seek to contain certain expenses through our active programs for managing utility expense and real estate taxes. We have taken advantage of opportunities to buy electricity economically in states that have opened their energy markets to competition, and we expect to continue with this approach. We have instituted a solar energy program at five of our properties, which we expect will lower our utility expenses and reduce our carbon footprint. We also review the annual tax assessments of our properties and, when appropriate, pursue appeals.
With respect to CAM reimbursements, we have converted most of our leases to fixed CAM reimbursement, in contrast to the traditional pro-rata CAM reimbursement. Fixed CAM reimbursement, while shifting some risk to us as landlord, offers tenants increased predictability of their costs, a decrease in the number of items to be negotiated in a lease thus speeding lease execution, and reduced need for detailed CAM billings, reconciliations and collections.
Taking Steps to Position the Company for Future Growth Opportunities
We are taking steps designed to position the Company to generate future growth. In connection therewith, we have implemented processes designed to ensure strong internal discipline in the use, harvesting and recycling of our capital, and these processes will be applied in connection with proposals to redevelop properties or to reposition properties with a mix of uses, or possibly, in the future, to acquire additional properties.
External Opportunities. Though not currently a primary focus, we may continue to seek to acquire, in an opportunistic, selective and disciplined manner, properties that are well-located, that are in trade areas with growing or stable demographics, that have operating metrics that are better than or equal to our existing portfolio averages, and that we believe have strong potential for increased cash flows and appreciation in value if we call upon our relationships with retailers and apply our skills in asset management and redevelopment. We also seek to acquire additional parcels or properties that are included within, or adjacent to, the properties already in our portfolio, in order to gain greater control over the merchandising and tenant mix of a property. Taking advantage of any acquisition opportunities will likely involve some use of debt or equity capital.
We pursue development of retail and mixed use projects that we expect can meet the financial and strategic criteria we apply, given economic, market and other circumstances. We seek to leverage our skill sets in site selection, entitlement and planning, design, cost estimation and project management to develop new retail and mixed use properties. We seek properties in trade areas that we believe have sufficient demand, once developed, to generate cash flows that meet the financial thresholds we establish in the given environment. We manage all aspects of these undertakings, including market and trade area research, acquisition, preliminary development work, construction and leasing.
Depending on the nature of the acquisition or development opportunity, we might involve a partner or sell land to a qualified third party, including in connection with projects involving a use other than retail.
In light of the redevelopment and densification opportunities in our existing portfolio and the capital required to complete these investments, together with a limited availability of properties that meet our investment criteria, we are not currently emphasizing external opportunities as part of our growth strategy.
Organic Opportunities. We look for ways to maximize the value of our assets by adding a mix of uses, such as office or multi-family residential housing, initiated either by ourselves or with a partner, that are designed to attract a greater number of people to the property. Multiple constituencies, from local governments to city planners to citizen groups, have indicated a preference for in-place development, development near transportation hubs, the addition of uses to existing properties, and sustainable development, as opposed to locating, acquiring and developing new green field sites. Also, if appropriate, we will seek to attract certain nontraditional tenants to these properties, including tenants using the space for purposes such as entertainment, education, health care, government and childcare, which can bring larger numbers of people to the property, as well as regional, local or nontraditional retailers. Such uses will, we believe, increase traffic and enable us to generate additional revenue and grow the value of the property.
7
RECENT DEVELOPMENTS
Operating Performance
Our net loss decreased by $113.5 million to a net loss of $13.0 million for the year ended December 31, 2019 from a net loss of $126.5 million for the year ended December 31, 2018. The change in our 2019 results of operations was primarily due to impairment losses in 2018 that did not recur in 2019, partially offset by a $6.7 million decrease in same store lease termination revenue and a $7.6 million decrease in non same store net operating income due to three anchor store closings during 2018 and 2019 and associated co-tenancy concessions, as well as a decrease in lease revenue at Exton Square Mall due to the sale of an outparcel in 2019.
Funds From Operations (“FFO”), a non-GAAP measure, decreased 6.2% from the prior year, and FFO as adjusted, also a non-GAAP measure, decreased 31.4% from the prior year. Adjustments to FFO included impairment of land parcels in Gainesville, Florida and at Woodland Mall in Grand Rapids, Michigan, provision for employee separation expense, insurance recoveries, and a gain on debt extinguishment. FFO as adjusted per share decreased 31.8% from 2018.
Same Store net operating income (“Same Store NOI”), a non-GAAP measure, decreased 5.5% over the prior year. Same Store NOI, excluding lease termination revenue, decreased 2.5% compared to 2018.
Renewal spreads at our properties decreased 4.8% on non-anchor leases under 10,000 square feet and increased 5.0% for non-anchor leases of at least 10,000 square feet.
Retail portfolio occupancy at December 31, 2019 was 92.6%, a decrease of 10 basis points compared to 2018. Non-anchor occupancy was 91.7%, a decrease of 90 basis points compared to 2018. Core Mall occupancy decreased by 50 basis points to 95.5%. Core Mall non-anchor occupancy was 92.9%, a decrease of 70 basis points.
Sales per square foot at our Core Malls was $539, an increase of 5.6% from 2018, including consolidated and unconsolidated properties.
Descriptions of each non-GAAP measure mentioned above, NOI, Same Store NOI, FFO and FFO, as adjusted, as well as the related reconciliation to the comparable GAAP measures are located in “Management’s Discussion and Analysis of Financial Condition and Results of Operations”—Results of Operations—NON-GAAP SUPPLEMENTAL FINANCIAL MEASURES.
Financing Activity
We have entered into two credit agreements (collectively, the “Credit Agreements”): (1) the 2018 Credit Agreement, which includes (a) the 2018 Revolving Facility and (b) the 2018 Term Loan Facility, and (2) the 2014 7-Year Term Loan. The 2014 7-Year Term Loan and the 2018 Term Loan Facility are collectively referred to as the “Term Loans.”
We, along with Macerich, our partner in the Fashion District Philadelphia redevelopment project, entered into a $250.0 million term loan (the “FDP Term Loan”) in January 2018. We own a 50% partnership interest in Fashion District Philadelphia. The FDP Term Loan matures in January 2023, and bears interest at a variable rate of LIBOR plus 2.00%. We and Macerich secured the FDP Term Loan by pledging each of our respective equity interests in the entities that own Fashion District Philadelphia. The entire $250.0 million available under the FDP Term Loan was drawn during the first quarter of 2018, and we received an aggregate $123.0 million as a distribution of our share of the draws in 2018. In July 2019, the FDP Term Loan was modified to increase the potential borrowings from $250.0 million to $350.0 million. A total of $51.0 million was drawn during the third quarter of 2019 and we received aggregate distributions of $25.0 million as our share of the draws.
Leverage. Our ratio of Total Liabilities to Gross Asset Value under our Credit Agreements increased by 600 basis points from 53.8% at December 31, 2018 to 59.8% as of December 31, 2019.
Mortgage Loan Activity.
We received a notice of transfer of servicing, dated July 9, 2018, from the special servicer for the mortgage loan secured by Wyoming Valley Mall, which had a balance of $72.8 million as of September 26, 2019. Our subsidiary that was the borrower under the loan also received a notice of default on the loan from the lender, dated December 14, 2018. The loan was subject to a cash sweep arrangement as a result of an anchor tenant trigger event. We had entered into an agreement with the lender to jointly market the property for sale for a stipulated period of time. The property did not sell and we conveyed the property to the lender by deed in lieu of foreclosure on September 26, 2019.
In March 2019, we defeased a $58.5 million mortgage loan secured by Capital City Mall in Camp Hill, Pennsylvania using funds from our 2018 Revolving Facility and the balance from available working capital.
In April 2019, we received a notice from the servicer of the Cumberland Mall mortgage of a cash sweep event due to the failure of an anchor tenant to renew for a full term. We satisfied this requirement in August 2019.
8
CAPITAL STRATEGY
In support of the business strategies described above, our long-term corporate finance objective is to maximize the availability and minimize the cost of the capital we employ to fund our operations. In pursuit of this objective and for other business reasons, we seek the broadest range of funding sources (including commercial banks, institutional lenders, equity and debt investors and joint venture partners) and funding vehicles (including mortgage loans, commercial loans, sales of properties or interests in properties, and debt and equity securities) available to us on the most favorable terms. We pursue this goal by maintaining relationships with various capital sources and utilizing a variety of financing instruments, all in an effort to enhance our flexibility to execute our business strategy in different economic environments or at different points in the business cycle.
We have one wholly-owned property mortgage loan maturing in July 2020. While mortgage interest rates remain relatively low, we intend to continue to seek to extend the maturity dates of our mortgage loans to the maximum extent possible, or to replace them with longer term mortgage loans.
As part of our capital strategy, in the past, we have taken steps to restructure our debt and credit facilities to align with our needs and goals at such time and we intend to do so going forward.
In general, in determining the amount and type of debt capital to employ in our business, we consider several factors, including: general economic conditions, the capital market environment, prevailing and forecasted interest rates for various debt instruments, the cost of equity capital, property values, capitalization rates for mall properties, our financing needs for acquisition, redevelopment and development opportunities, the debt ratios of other mall REITs and publicly-traded real estate companies, and the federal tax law requirement that REITs distribute at least 90% of net taxable income, among other factors.
In the normal course of business, we are exposed to financial market risks, including interest rate risk on our interest-bearing liabilities. We attempt to limit these risks by following established risk management policies, procedures and strategies, including the use of various types of financial instruments. To manage interest rate risk and limit overall interest cost, we may employ interest rate swaps, options, forwards, caps and floors or a combination thereof depending on our underlying exposure, and subject to our ability to satisfy collateral requirements.
Capital Availability
To maintain our status as a REIT, we are required, under federal tax laws, to distribute to shareholders 90% of our net taxable income, which generally leaves insufficient funds to finance major initiatives internally. Because of these requirements, we ordinarily fund most of our significant capital requirements, such as the capital for acquisitions, redevelopments and developments, through secured and unsecured indebtedness, sales of properties or interests in properties and, when appropriate, the issuance of additional debt, equity or equity-related securities.
Aggregate borrowings under our $400.0 million senior unsecured revolving credit facility, $300.0 million five-year term loan facility and $250.0 million 7-year term loan may be limited by the Unencumbered Debt Yield covenant included in these loan agreements. The aggregate borrowing capacity, including support for letters of credit, under these facilities is determined by dividing the net operating income (“NOI”) from the Company’s unencumbered properties by 11%. The maximum amount that was available to be borrowed by us under our revolving credit facility as of December 31, 2019 was $30.1 million. As of December 31, 2019, $255.0 million was outstanding under the 2018 Revolving Facility and as of the filing date of this Annual Report on Form 10-K, $289.0 million was outstanding under the 2018 Revolving Facility.
In addition, our ability to finance our growth using these sources depends, in part, on our creditworthiness, the availability of credit to us, the market for our securities at the time or times we need capital and prevailing conditions in the capital and credit markets, among other things. While currently not available to us, we believe that we will have adequate access to capital to fund the remaining cost of our anchor replacement and redevelopment program, which we currently estimate to be between $130.0 million and $150.0 million. Our ability to manage our obligations under our senior unsecured credit facility and to remain in compliance with the covenants thereunder is critical to maintaining adequate liquidity and access to capital. We regularly engage in discussions with lenders that participate in our senior unsecured credit facility regarding our capital and liquidity resources and liquidity needs in order to explore alternatives and ensure that we will remain in compliance with our financial covenants and have continued access to funding under the facility. In particular, as of the date of the filing of this Annual Report on Form 10-K, we are in active discussions with the banks participating in our credit facilities to modify the terms of those agreements and obtain debt covenant relief.
OWNERSHIP STRUCTURE
We hold our interests in our portfolio of properties through our operating partnership, PREIT Associates, L.P. We are the sole general partner of PREIT Associates and, as of December 31, 2019, held a 97.5% controlling interest in PREIT Associates. We consolidate PREIT Associates for financial reporting purposes. We own our interests in our properties through various ownership structures, including partnerships and tenancy in common arrangements (collectively, “partnerships”). PREIT Associates’ direct or indirect economic interest in the properties ranges from 25% or 50% (for eight partnership properties) up to 100%. See “Item 2. Properties—Retail Properties.”
We provide management, leasing and real estate development services through two of our subsidiaries: PREIT Services, LLC (“PREIT Services”), which generally develops and manages properties that we consolidate for financial reporting purposes, and PREIT-RUBIN, Inc. (“PRI”), which generally develops and manages properties that we do not consolidate for financial reporting purposes, including properties owned by partnerships in which we own an interest, and properties that are owned by third parties in which we do not have an interest. PREIT Services and PRI are consolidated. PRI is a taxable REIT subsidiary, as defined by federal tax laws, which means that it is able to offer additional services to tenants without jeopardizing our continuing qualification as a REIT under federal tax law.
9
COMPETITION
Competition in the retail real estate market is intense. We compete with other public and private retail real estate companies, including companies that own or manage malls, power centers, strip centers, lifestyle centers, factory outlet centers, theme/festival centers and community centers, as well as other commercial real estate developers and real estate owners, particularly those with properties near our properties, on the basis of several factors, including location and rent charged. We compete with these companies to attract customers to our properties, as well as to attract anchor and in-line stores and other tenants. We also compete to acquire land for new site development or to acquire parcels or properties to add to our existing properties. Our malls and our other retail properties face competition from similar retail centers, including more recently developed or renovated centers that are near our retail properties. We also face competition from an increasing variety of different retail formats, including internet retailers, discount or value retailers, home shopping networks, mail order operators, catalogs, and telemarketers. Our tenants face competition from companies at the same and other properties and from other retail channels or formats as well, including internet retailers. This competition could have a material adverse effect on our ability to lease space and on the amount of rent and expense reimbursements that we receive.
The existence or development of competing retail properties and the related increased competition for tenants might, subject to the terms and conditions of our Credit Agreements, lead us to make capital improvements to properties that we would have deferred or would not have otherwise planned to make and might affect occupancy and net operating income of such properties. Any such capital improvements, undertaken individually or collectively, would involve costs and expenses that could adversely affect our results of operations.
We compete with many other entities engaged in real estate investment activities for acquisitions of malls, other retail properties and prime development sites or sites adjacent to our properties, including institutional pension funds, other REITs and other owner-operators of retail properties. When we seek to make acquisitions, competitors might drive up the price we must pay for properties, parcels, other assets or other companies or might themselves succeed in acquiring those properties, parcels, assets or companies. In addition, our potential acquisition targets might find our competitors to be more attractive suitors if they have greater resources, are willing to pay more, or have a more compatible operating philosophy. In particular, larger REITs might enjoy significant competitive advantages that result from, among other things, a lower cost of capital, a better ability to raise capital, a better ability to finance an acquisition, better cash flow and enhanced operating efficiencies. We might not succeed in acquiring retail properties or development sites that we seek, or, if we pay a higher price for a property or site, or generate lower cash flow from an acquired property or site than we expect, our investment returns will be reduced, which will adversely affect the value of our securities.
ENVIRONMENTAL
Under various federal, state and local laws, ordinances, regulations and case law, an owner, former owner or operator of real estate might be liable for the costs of removal or remediation of hazardous or toxic substances present at, on, under, in or released from its property, regardless of whether the owner, operator or other responsible party knew of or was at fault for the release or presence of hazardous or toxic substances. Contamination might adversely affect the owner’s ability to sell or lease real estate or borrow with real estate as collateral. In connection with our ownership, operation, management, development and redevelopment of properties, or any other properties we acquire in the future, we might be liable under these laws and might incur costs in responding to these liabilities.
Each of our retail properties has been subjected to a Phase I or similar environmental audit (which involves a visual property inspection and a review of records, but not soil sampling or ground water analysis) by environmental consultants. These audits have not revealed, and we are not aware of, any environmental liability that we believe would have a material adverse effect on our results of operations. It is possible, however, that there are material environmental liabilities of which we are unaware.
We are aware of certain past environmental matters at some of our properties. We have, in the past, investigated and, where we consider appropriate, performed remediation of such environmental matters, but we might be required in the future to perform testing relating to these matters or to satisfy requirements for further remediation, or we might incur liability as a result of such environmental matters. See “Item 1A. Risk Factors—Risks Related to Our Business and Our Properties—We might incur costs to comply with environmental laws, which could have an adverse effect on our results of operations.”
SUSTAINABILITY
We strive to be socially and environmentally conscious. We now have the capacity to produce more than 8 million kilowatt hours of electricity per year from solar arrays at five of our properties. The annual environmental benefit accrued through the production of renewable energy at these five properties is equivalent to a reduction in greenhouse gas emissions from more than 1,200 passenger vehicles. We also currently offer electric vehicle charging stations at three of our properties, with plans underway for such stations at two more mall locations. Additionally, as part of our redevelopment at Woodland Mall in Grand Rapids, Michigan, we diverted more than 20,000 tons of concrete from two former Sears buildings from landfills, instead recycling it for reuse as building pads, parking lot base and site grading during the expansion phase of the mall.
EMPLOYEES
We had 233 employees at our properties and in our corporate office as of December 31, 2019. None of our employees are represented by a labor union.
10
INSURANCE
We have comprehensive liability, fire, flood, cyber liability, terrorism, extended coverage and rental loss insurance that we believe is adequate and consistent with the level of coverage that is standard in our industry. We cannot be assured, however, that our insurance coverage will be adequate to protect against a loss of our invested capital or anticipated profits, or that we will be able to obtain adequate coverage at a reasonable cost in the future.
STATUS AS A REIT
We conduct our operations in a manner intended to maintain our qualification as a REIT under the Internal Revenue Code of 1986, as amended. Generally, as a REIT, we will not be subject to federal or state income taxes on our net taxable income that we currently distribute to our shareholders. Our qualification and taxation as a REIT depend on our ability to meet various qualification tests (including dividend distribution, asset ownership and income tests) and certain share ownership requirements prescribed in the Internal Revenue Code.
CORPORATE HEADQUARTERS
Our principal executive offices are currently located at One Commerce Square, 2005 Market Street, Philadelphia, Pennsylvania 19103. In December 2018, we entered into a lease for this office space with Brandywine Realty Trust. Our lead independent trustee is also a trustee of Brandywine Realty Trust. The lease commenced in late December 2019 and our corporate office reopened on January 2, 2020 at the One Commerce Square location.
Our principal executive offices during 2019 were located at The Bellevue, 200 South Broad Street, Philadelphia, Pennsylvania 19102. We had leased our principal executive offices from Bellevue Associates, an entity that is owned by Ronald Rubin, one of our former trustees, collectively with members of his immediate family and affiliated entities.
SEASONALITY
There is seasonality in the retail real estate industry. Retail property leases often provide for the payment of all or a portion of rent based on a percentage of a tenant’s sales revenue, or sales revenue over certain levels. Income from such rent is recorded only after the minimum sales levels have been met. The sales levels are often met in the fourth quarter, during the November and December holiday season. Also, many new and temporary leases are entered into later in the year in anticipation of the holiday season and a higher number of tenants vacate their space early in the year. As a result, our occupancy and cash flows are generally higher in the fourth quarter and lower in the first and second quarters. Our concentration in the retail sector increases our exposure to seasonality and has resulted, and is expected to continue to result, in a greater percentage of our cash flows being received in the fourth quarter.
AVAILABLE INFORMATION
We maintain a website with the address www.preit.com. We are not including or incorporating by reference the information contained on our website into this report. We make available on our website, free of charge and as soon as practicable after filing with the SEC, copies of our most recently filed Annual Report on Form 10-K, all Quarterly Reports on Form 10-Q and all Current Reports on Form 8-K filed during each year, including all amendments to these reports, if any. Our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, and amendments to these reports are also available on the SEC’s website at http://www.sec.gov. In addition, copies of our corporate governance guidelines, codes of business conduct and ethics (which include the code of ethics applicable to our Chief Executive Officer, Principal Financial Officer and Principal Accounting Officer) and the governing charters for the audit, nominating and governance, and executive compensation and human resources committees of our Board of Trustees are available free of charge on our website, as well as in print to any shareholder upon request. We intend to comply with the requirements of Item 5.05 of Form 8-K regarding amendments to and waivers under the code of business conduct and ethics applicable to our Chief Executive Officer, Principal Financial Officer and Principal Accounting Officer by providing such information on our website within four days after effecting any amendment to, or granting any waiver under, that code, and we will maintain such information on our website for at least twelve months.
ITEM 1A. RISK FACTORS.
RISKS RELATED TO OUR BUSINESS AND OUR PROPERTIES
Store closings, leasing and construction delays, lease terminations, tenant financial difficulties and tenant bankruptcies have in the past and could in the future adversely affect our financial condition and results of operations.
We receive a substantial portion of our operating income as rent under leases with tenants. At any time, any tenant having space in one or more of our properties could experience a downturn in its business that might weaken its financial condition. There are also a number of tenants that are based outside the U.S., and these tenants are affected by economic conditions in the country where their headquarters are located and internationally. Any of such tenants might enter into or renew leases with relatively shorter terms. Such tenants might also defer or fail to make rental payments when due, delay or defer lease commencement, voluntarily vacate the premises or declare bankruptcy, which could result in the termination of the tenant’s lease, or preclude the collection of rent in connection with the space for a period of time, and could result in material losses to us and harm to our results of operations. Also, it might take time to terminate leases of underperforming or nonperforming tenants, and we might incur costs to remove such tenants. Some of our tenants occupy stores at multiple locations in our portfolio, and so the effect of any bankruptcy or store closing of those tenants might be more significant to us than the bankruptcy or store closings of other tenants. In addition, under some of our leases, our tenants pay rent based, in whole or in part, on a percentage of their sales. Accordingly, declines in these tenants’ sales could directly affect our results of operations, and in some cases allow these tenants to cancel their leases pursuant to a sales termination clause. Also, if tenants are unable to comply with the terms of our leases, or otherwise seek changes to the terms, including changes to the amount of rent, we might modify lease terms in ways that are less favorable to us.
11
If a tenant files for bankruptcy, the tenant might have the right to reject and terminate its leases, and we cannot be sure that it will affirm its leases and continue to make rental payments in a timely manner. A bankruptcy filing by, or relating to, one of our tenants would bar all efforts by us to collect pre-bankruptcy debts from that tenant, or from their property, unless we receive an order permitting us to do so from the bankruptcy court. In addition, we cannot evict a tenant solely because of its bankruptcy. If a lease is assumed by the tenant in bankruptcy, all pre-bankruptcy balances due under the lease must be paid to us in full. However, if a lease is rejected by a tenant in bankruptcy, we would have only a general unsecured claim for damages in connection with such balances. If a bankrupt tenant vacates a space, it might not do so in a timely manner, and we might be unable to re-lease the vacated space during that time, at attractive rates, or at all. In addition, such a scenario with one tenant could result in lease terminations or reductions in rent by other tenants of the same property whose leases have co-tenancy provisions. These other tenants might seek changes to the terms of their leases, including changes to the amount of rent to be paid. Any unsecured claim we hold against a bankrupt tenant might be paid only to the extent that funds are available and only in the same percentage as is paid to all other holders of unsecured claims, and there are restrictions under bankruptcy laws that limit the amount of the claim we can make if a lease is rejected. As a result, it is likely that we would recover substantially less than the full value of any unsecured claims we hold, which could adversely affect our financial condition and results of operations. In some instances, retailers that have sought protection from creditors under bankruptcy law have had difficulty in obtaining debtor-in-possession financing, which has decreased the likelihood that such retailers will emerge from bankruptcy protection and has limited their alternatives. Tenant bankruptcies and liquidations have adversely affected, and are likely in the future to adversely affect, our financial condition and results of operations.
Changes in the retail industry, particularly among anchor tenant retailers, could adversely affect our results of operations and financial condition.
The income we generate depends in part on our anchor or other major tenants’ ability to attract customers to our properties and generate traffic, which affects the property’s ability to attract non-anchor tenants, and thus the revenue generated by the property. In recent years, in connection with economic conditions and other changes in the retail industry, including customers’ use of smartphones and websites and the continued expansion of e-commerce generally, some anchor tenant retailers have experienced decreases in operating performance, and in response, they are contemplating strategic, operational and other changes. The strategic and operational changes being considered by anchor tenants include subleasing, combinations and other consolidation designed to increase scale, leverage with suppliers like landlords, and other efficiencies, which might result in the restructuring of these companies and which could involve withdrawal from certain geographic areas, such as secondary or tertiary trade areas, or the closure or sale of stores operated by them. We have been affected by anchor store closings in the past and cannot assure you that there will not be additional store closings by any anchor or other tenant in the future, which could affect our results of operations, cash flows, and ability to make cash distributions. The closure of one or more anchor stores would have a negative effect on the affected properties, on our portfolio and on our results of operations. In addition, a lease termination by an anchor for any reason, a failure by an anchor to occupy the premises, or any other cessation of operations by an anchor could result in lease terminations or reductions in rent by other tenants of the same property whose leases permit cancellation or rent reduction (i.e., co-tenancy provisions) if an anchor’s lease is terminated or the anchor otherwise ceases occupancy or operations. In that event, we might be unable to re-lease the vacated space of the anchor or non-anchor stores in a timely manner, or at all. If a large number of anchor stores close in a particular region, competition to fill these vacancies could cause us to lease space at lower rates than we would otherwise seek, which could negatively affect our results of operations. In addition, the leases of some anchors might permit the anchor to transfer its lease, including any attendant approval rights, to another retailer. The transfer to a new anchor could cause customer traffic in the property to decrease or to be composed of different types of customers, which could reduce the income generated by that property. A transfer of a lease to a new anchor also could allow other tenants to make reduced rental payments or to terminate their leases at the property, which could adversely affect our results of operations.
Approximately 35% of our non-anchor leases expire in 2020 or 2021 or are in holdover status, and if we are unable to renew these leases or re-lease the space covered by these leases on equivalent terms, we might experience reduced occupancy and traffic at our properties and lower rental revenue, net operating income, cash flows and funds available for distributions.
The current conditions in the economy, including rising interest rates and changes in the means and patterns of consumer behavior, may affect employment growth and cause fluctuations and variations in retail sales, consumer confidence and consumer spending on retail goods. The weaker operating performance of certain retailers, combined in some circumstances with overleveraged retailer balance sheets in recent years has resulted in store closings and in delays or deferred decisions regarding the openings of new retail stores at some of our properties and affected renewals of both anchor and non-anchor leases. In recent years, partially because of the economic environment, we frequently renewed leases with terms of one year, two years or three years, rather than the more typical five years or ten years. These shorter term leases enabled both the tenant and us, before entering into a longer term lease, to evaluate the advantages and disadvantages of a longer term lease at a later time in the economic cycle, at least in part with the expectation that there will be greater visibility into future conditions in the economy and future trends. As a result, we have a substantial number of such leases that are in holdover status or will expire in the next few years, including some leases with our top 20 tenants, and including both anchor and non-anchor leases. See “Item 2. Properties—Retail Lease Expiration Schedule” and “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations—Results of Operations—Leasing Activity.” We might not be successful in renewing the leases for, or re-leasing, the space covered by leases that are in holdover status or that are expiring in 2020 and 2021, or obtaining positive rent renewal spreads, or even renewing the leases on terms comparable to those of the expiring leases. If we are not successful, we will be likely to experience reduced occupancy, traffic, rental revenue and net operating income, which could have a material adverse effect on our financial condition, results of operations and ability to make distributions to shareholders.
12
The investments we have made in redeveloping older properties and developing new properties could be subject to delays or other risks and might not yield the returns we anticipate, which would harm our financial condition and operating results.
Currently, we are planning or engaged in redevelopment projects at a number of our properties. Additionally, Fashion District Philadelphia (“FDP”), which is a significant redevelopment project undertaken through our 50/50 joint venture, opened in September 2019, but development is continuing and FDP has not yet stabilized. To the extent we continue current redevelopment projects or enter into new redevelopment or development projects in the longer term, they will be subject to a number of risks that could negatively affect our return on investment, financial condition, results of operations and our ability to make distributions to shareholders, including, among others:
|
• |
higher than anticipated construction costs, including labor and material costs; |
|
• |
delayed ability or inability to reach projected occupancy, rental rates, profitability, and investment return; |
|
• |
timing delays due to weather, labor disruptions, zoning or other regulatory approvals, tenant decision delays, delays in anchor approvals of redevelopment plans, where required, acts of God (such as fires, significant storms, earthquakes or floods) and other factors outside our control, which might make a project less profitable or unprofitable, or delay profitability; |
|
• |
expenditure of money and time on projects that might be significantly delayed before stabilization; |
|
• |
inability to achieve financing on favorable terms, or at all; |
|
• |
offer inducements (including rent reduction, tenant allowance, and rent abatement) to tenants; and |
|
• |
the impact of co-tenancy requirements as a result of our inability to meet a projected timeline. |
Some of our retail properties were constructed or last renovated more than 10 years ago. Older, unrenovated properties tend to generate lower rent and might require significant expense for maintenance or renovations to maintain competitiveness, which, if incurred, could harm our results of operations. Subject to the terms and conditions of our Credit Agreements, as a key component of our growth strategy, we plan to continue to redevelop existing properties, and we might develop or redevelop other projects as opportunities arise. These plans are subject to then-prevailing economic, capital market and retail industry conditions.
We might elect not to proceed with certain development projects after they have begun. In general, when we elect not to proceed with a project that has commenced, development costs for such a project will be expensed in the then-current period. The accelerated recognition of these expenses could have a material adverse effect on our results of operations for the period in which the expenses are recognized.
We might be unable to effectively manage any redevelopment and development projects involving a mix of uses, or other unique aspects, such as a project located in a city rather than a suburb, which could affect our financial condition and results of operations.
The complex nature of redevelopment and development projects calls for substantial management time, attention and skill. Some of our redevelopment and development projects currently, and in the future, might involve mixed uses of the properties, including residential, office and other uses. We might not have all of the necessary or desirable skill sets to manage such projects. If a development or redevelopment project includes a non-retail use, we might seek to sell the rights to that component to a third-party developer with experience in that use, or we might seek to partner with such a developer. If we are not able to sell the rights to, or partner with, such a developer, or if we choose to develop the other component ourselves, we would be exposed not only to those risks typically associated with the development of commercial real estate generally, and of retail real estate, but also to specific risks associated with the development, ownership and property management of non-retail real estate, such as the demand for residential or office space of the types to be developed and the effects of general economic conditions on such property types, as opposed to the effects on retail real estate, with which we are more familiar. Also, if we pursue a redevelopment or development project with a different or unique aspect, such as a project in a dense city location like the redevelopment of Fashion District Philadelphia, either in a partnership with another developer (like with Macerich for Fashion District Philadelphia) or ourselves, we would be, and are, exposed to the particular risks associated with the unique aspect such as, in the case of dense city projects, differences in the entitlements process, different types of responses by particular stakeholders and different involvement and priorities of local, state and federal government entities. In addition, even if we sell the rights to develop a specific component or elect to participate in the development through a partnership, we might be exposed to the risks associated with the failure of the other party to complete the development as expected. These include the risk that the other party would default on its obligations, necessitating that we complete the component ourselves (including providing any necessary financing). The lack of sufficient management resources, or of the necessary skill sets to execute our plans, or the failure of a partner in connection with a joint, mixed-use or other unique development, could delay or prevent us from realizing our expectations with respect to any such projects and could adversely affect our results of operations and financial condition.
Expense reimbursements are relatively low and might continue to be relatively low. Also, operating expense amounts have increased and, in the future, are likely to continue to increase, reducing our cash flow and funds available for future distributions.
Our leases have historically provided that the tenant is liable for a portion of common area maintenance (“CAM”) costs, real estate taxes and other operating expenses. If these expenses increase, then under such provisions, the tenant’s portion of such expenses also increases. Our new leases are continuing to incorporate terms providing for fixed CAM reimbursement or caps on the rate of annual increases in CAM reimbursement. In these cases, a tenant will pay a set or capped expense reimbursement amount, regardless of the actual amount of operating expenses. The tenant’s payment remains the same even if operating expenses increase, causing us to be responsible for the excess amount. To the extent that existing leases, new leases or renewals of leases do not require a pro rata contribution from tenants, and to the extent that any new fixed CAM reimbursement provision sets an amount below actual expense levels, we are liable for the cost of such expenses in excess of the portion paid by tenants, if any. This has affected and could, in the future, adversely affect our net effective rent, our results of operations and our ability to make distributions to shareholders. Further, if a property is not fully occupied, as it typically is not, we are required to pay the portion of the expenses allocable to the vacant space that is otherwise typically paid by tenants, which would adversely affect our results of operations and our ability to make distributions to shareholders.
13
Our properties are also subject to the risk of increases in CAM costs and other operating expenses, which typically include real estate taxes, energy and other utility costs, repairs, maintenance on and capital improvements to common areas, security, housekeeping, property and liability insurance and administrative costs. A significant portion of our operating expenses are managed through contracts with third-party vendors. Vendor consolidation could result in increased expense for such services. In addition, in recent years, municipalities have sought to raise real estate taxes paid by our property in their jurisdiction because of their strained budgets, our recent redevelopment of such property or for other reasons. In some cases, our mall might be the largest single taxpayer in a jurisdiction, which could make real estate tax increases significant to us. If operating expenses increase, the availability of other comparable retail space in the specific geographic markets where our properties are located might limit our ability to pass these increases through to tenants, or, if we do pass all or a part of these increases on, might lead tenants to seek retail space elsewhere, which, in either case, could adversely affect our results of operations and limit our ability to make distributions to shareholders.
The valuation and accounting treatment of certain long-lived assets, such as real estate, or of intangible assets, such as goodwill, could result in future asset impairments, which would be recorded as operating losses.
Real estate investments and related intangible assets are reviewed for impairment whenever events or changes in circumstances, such as a decrease in net operating income, the loss of an anchor tenant or an agreement of sale at a price below book value, indicate that the carrying amount of the property might not be recoverable. An operating property to be held and used is considered impaired under applicable accounting authority only if management’s estimate of the aggregate future cash flows to be generated by the property, undiscounted and without interest charges, is less than the carrying value of the property. In addition, this estimate may consider a probability weighted cash flow estimation approach when alternative courses of action to recover the carrying amount of a long-lived asset are under consideration or when a range of possible values is estimated. This estimate takes into consideration factors such as expected future net operating income, trends and prospects, and upcoming lease maturities, as well as the effects of demand, competition and other factors. We have set our estimates of future cash flows to be generated by our properties taking into account these factors, which might cause changes in our estimates in the future. If we find that the carrying value of real estate investments and related intangible assets has been impaired, as we did in recent years, we will recognize impairment with respect to such assets. Applicable accounting principles require that goodwill and certain intangible assets be tested for impairment annually or earlier upon the occurrence of certain events or substantive changes in circumstances. If we find that the carrying value of goodwill or certain intangible assets exceeds estimated fair value, we will reduce the carrying value of the real estate investment or goodwill or intangible asset to the estimated fair value, and we will recognize impairment with respect to such investments or goodwill or intangible assets.
Impairment of long-lived assets is required to be recorded as a noncash operating expense. Our 2019, 2018, and 2017 impairment analyses resulted in noncash impairment charges on long-lived assets of $5.0 million, $137.5 million, and $55.8 million, respectively, and, as a result, the carrying values of our impaired assets were reset to their estimated fair values as of the respective dates on which the impairments were recognized. Any further decline in the estimated fair values of these assets could result in additional impairment charges. It is possible that such impairments, if required, could be material. See “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations—Critical Accounting Policies—Asset Impairment.”
Conditions in the U.S. economy might adversely affect our cash flows from operations.
The U.S. economy has continued to experience relatively slow income growth, increased health care costs and reduced or fluctuating business and consumer confidence and retail sales. Changes in the patterns of consumer spending, consumer confidence and seasonal spending have led to decreased operating performance of and bankruptcy or similar filings by several retailer tenants, which has led to store closings, delays or deferred decisions regarding lease renewals and the openings of new retail stores at our properties, and has in some cases affected the ability of our current tenants to meet their obligations to us. This could adversely affect our ability to generate cash flows, meet our debt service requirements, comply with the covenants under our Credit Agreements, make capital expenditures and make distributions to shareholders. These conditions could also have a material adverse effect on our financial condition and results of operations.
Our retail properties are concentrated in the Eastern United States, particularly in the Mid-Atlantic region, and adverse market conditions in that region might affect the ability of our tenants to make lease payments and the interest of prospective tenants to enter into leases, which might reduce the amount of revenue generated by our properties.
Our retail properties are concentrated in the Eastern United States, particularly in the Mid-Atlantic region, including a number of properties in the Philadelphia, and to a lesser extent, the Washington, D.C. metropolitan areas. To the extent adverse conditions affecting retail properties, such as economic conditions, population trends, changing demographics and urbanization, availability and costs of financing, construction costs, income, unemployment, declining real estate values, local real estate conditions, sales and property taxes and tax laws, and weather conditions are particularly adverse in these areas, our results of operations will be affected to a greater degree than companies that do not have concentrations in these regions. If the sales of stores operating at our properties were to decline significantly due to adverse regional conditions, the risk that our tenants, including anchors, will be unable to fulfill the terms of their leases to pay rent or will enter into bankruptcy might increase. Furthermore, such adverse regional conditions might affect the likelihood or timing of lease commitments by new tenants or lease renewals by existing tenants as such parties delay their leasing decisions in order to obtain the most current information about trends in their businesses or industries. If, as a result of prolonged adverse regional conditions, occupancy at our properties decreases or our properties do not generate sufficient revenue to meet our operating and other expenses, including debt service, our financial position, results of operations, cash flow and ability to make distributions to shareholders would be adversely affected.
14
The benefits of our redevelopment of The Gallery at Market East into Fashion District Philadelphia may not be realized as expected and our financial results could be adversely affected.
We, along with our joint venture partner, The Macerich Company, undertook the significant redevelopment of Fashion District Philadelphia (“FDP”). FDP opened in 2019, but development activities are continuing, occupancy has not yet been fully achieved, and stabilization is currently projected to be realized in 2021. Although FDP is expected to generate a positive contribution and provide for future growth, operating FDP involves a number of risks, including those that are financial and operational in nature. For example, FDP may under-perform relative to our expectations or not perform in accordance with our anticipated timetable or it may place unanticipated demands on our resources. If we are unable to realize the expected benefits of our investment in this joint venture, our financial results could be adversely affected.
We have invested and expect to invest in the future in partnerships with third parties to acquire, develop or redevelop properties, and we might not control the management, redevelopment or disposition of these properties, or we might be exposed to other risks.
We have invested and expect to invest in the future as a partner with third parties in the acquisition or ownership of existing properties or the development of new properties, in contrast to acquiring or owning properties or developing projects by ourselves. Entering into partnerships with third parties involves risks not present where we act alone, in that we might not have primary control over the acquisition, disposition, development, redevelopment, financing, leasing, management, budgeting and other aspects of the property or project. These limitations might adversely affect our ability to develop, redevelop or sell these properties at the most advantageous time for us, if at all. Also, there might be restrictive provisions and rights that apply to sales or transfers of interests in our partnership properties, which might require us to make decisions about buying or selling interests at a disadvantageous time.
Some of our retail properties are owned by partnerships for which major decisions, such as a sale, lease, refinancing, redevelopment, expansion or rehabilitation of a property, or a change of property manager, require the consent of all partners. Accordingly, because decisions must be unanimous, necessary actions might be delayed significantly and it might be difficult or even impossible to remove a partner that is serving as the property manager. We might not be able to resolve favorably any conflicts which arise with respect to such decisions, or we might be required to provide financial or other inducements to our partners to obtain a resolution. In cases where we are not the controlling partner or where we are only one of the general partners, there are many decisions that do not relate to fundamental matters that do not require our approval and that we do not control. Also, in cases in which we serve as managing general partner of the partnership that owns the property, we might have certain fiduciary responsibilities to the other partners in those partnerships.
Business disagreements with our third-party partners might arise. We might incur substantial expenses in resolving these disputes. Moreover, we cannot assure you that our resolution of a dispute with a third-party partner will be on terms that are favorable to us.
The profitability of each partnership we enter into with a third party that has short-term financing or debt requiring a balloon payment is dependent on the subsequent availability of long-term financing on satisfactory terms. If satisfactory long-term financing is not available, we might have to rely on other sources of short-term financing or equity contributions. Although these partnerships are not wholly-owned by us, if any obligations were recourse, we might be required to pay the full amount of any obligation of the partnership, or we might elect to pay all of the obligations of such a partnership to protect our equity interest in its properties and assets. This could cause us to utilize a substantial portion of our liquidity sources or operating funds and could have a material adverse effect on our operating results and reduce amounts available for distribution to shareholders.
Other risks of investments in partnerships with third parties include:
|
• |
partners might become bankrupt or fail to fund their share of required capital contributions, which might inhibit our ability to make important decisions in a timely fashion or necessitate our funding their share to preserve our investment, which might be at a disadvantageous time or in a significant amount; |
|
• |
partners might undergo a change of control or a substantial change in management, which could similarly inhibit our ability to make important decisions in a timely fashion or otherwise affect our intentions with respect to a project; |
|
• |
partners might have or develop business interests or goals that are inconsistent with our business interests or goals; |
|
• |
partners might be in a position to take action contrary to our policies or objectives; |
|
• |
we might incur liability for the actions of our partners; |
|
• |
third-party managers might not be sensitive to publicly-traded company or REIT tax compliance matters; and |
|
• |
partners might suffer deterioration in their creditworthiness, making it difficult for the joint venture to obtain financing at favorable rates, or at all. |
We face competition for the acquisition of properties, development sites and other assets, which might impede our ability to make future acquisitions or might increase the cost of these acquisitions.
We compete with many other entities engaged in real estate investment activities for acquisitions of malls, other retail properties and other prime development sites or sites adjacent to our properties, including institutional investors, other REITs and other owner-operators of retail properties. Our efforts to compete for acquisitions are also subject to the terms and conditions and limitations of our Credit Agreements. When we seek to make acquisitions, competitors might drive up the price we must pay for properties, parcels, other assets or other companies, or might themselves succeed in acquiring those properties, parcels, assets or companies. In addition, our potential acquisition targets might find our competitors to be more attractive suitors if they have greater resources, are willing to pay more, or have a more compatible operating philosophy. In particular, larger REITs might enjoy significant competitive advantages that result from, among other things, a lower cost of capital, a better ability to raise capital, a better ability to finance an acquisition, and enhanced operating efficiencies. We might not succeed in acquiring retail properties or development sites that we seek, or, if we pay a higher price for a property or site, or generate lower cash flow from an acquired property or site than we expect, our investment returns will be reduced, which will adversely affect the value of our securities.
15
We might not be successful in identifying suitable acquisitions that meet the criteria we apply, given economic, market or other circumstances, which might adversely affect our results of operations.
Acquisitions of retail properties have historically been an important component of our growth strategy, though we have initiated few acquisitions in recent years. Expanding by acquisitions requires us to identify suitable acquisition candidates or investment opportunities that meet the criteria we apply, given economic, market or other circumstances, and that are compatible with our growth strategy. We must also typically obtain financing on terms that are acceptable to us. We analyze potential acquisitions on a property-by-property and market-by-market basis. We might not be successful in identifying suitable properties or other assets in our existing geographic markets or in markets new to us that meet the acquisition criteria we apply, given economic, market or other circumstances, in financing such properties or other assets or in consummating acquisitions or investments on satisfactory terms. In connection with prospective acquisitions, we generally conduct a due diligence review of the target property, portfolio or investment. While the process of due diligence is intended to provide us with an independent basis to evaluate a prospective acquisition, in some cases we might be given limited time or be given limited materials to review, or pertinent facts might not be adequately uncovered. In such cases, the decision of whether to pursue acquiring the property or portfolio might be based on insufficient, incomplete or inaccurate information, which might lead us to make acquisitions that might have additional or larger issues than we anticipated. If so, these issues might reduce the returns on our investment and affect our financial condition and results of operations. An inability to successfully identify, consummate or finance acquisitions could reduce the number of acquisitions we complete and impede our growth, which could adversely affect our results of operations.
We might be unable to integrate effectively any additional properties we might acquire, which might result in disruptions to our business and additional expense.
To the extent that we pursue acquisitions of additional properties or portfolios of properties that meet the investment criteria we apply, given economic, market and other circumstances, we might not be able to adapt our management and operational systems to effectively manage any such acquired properties or portfolios. Specific risks for our ongoing operations posed by acquisitions we have completed or that we might complete in the future include:
|
• |
we might not achieve the expected value-creation potential, operating efficiencies, economies of scale or other benefits of such transactions, including effective execution on acquired development rights; |
|
• |
we might not have adequate personnel, personnel with necessary skill sets or financial and other resources to successfully handle our increased operations; |
|
• |
we might not be successful in leasing space in acquired properties or renewing leases of existing tenants after our acquisition of the property; |
|
• |
the combined portfolio might not perform at the level we anticipate; |
|
• |
the additional property or portfolio might require excessive time and financial resources to make necessary improvements or renovations and might divert the attention of management away from our other operations; |
|
• |
we might experience difficulties and incur unforeseen expenses in connection with assimilating and retaining employees working at acquired properties, and in assimilating any acquired properties; |
|
• |
we might experience problems and incur unforeseen expenses in connection with upgrading and expanding our systems and processes to incorporate any such acquisitions; and |
|
• |
we might incur unexpected liabilities in connection with the properties and businesses that we acquire without any recourse, or limited recourse, against the prior owners or other relevant third parties. |
If we fail to successfully integrate any properties, portfolios, assets or companies we acquire, or fail to effectively handle our increased operations or to realize the intended benefits of any such transactions, our financial condition and results of operations, and our ability to make distributions to shareholders, might be adversely affected.
Our business could be harmed if members of our corporate management team terminate their employment with us or otherwise are unable to continue in their current capacity or we are unable to attract and retain talented employees.
Our future success depends, to a meaningful extent, upon the continued services of Joseph F. Coradino, our Chairman and Chief Executive Officer, and Mario C. Ventresca, Jr., our Chief Financial Officer, and the services of our corporate management team and, more broadly, our employees generally. Our executives have substantial experience in managing, developing and acquiring retail real estate. In March 2020, the Company entered into an employment agreement with Mario C. Ventresca, Jr. to serve as its Chief Financial Officer. We have also entered into an employment agreement with Joseph F. Coradino, our Chief Executive Officer. Each of these individuals could elect to terminate their respective agreements at any time. The loss of services of one or more members of our corporate management team, or our failure to attract and retain talented employees generally could harm our business and our prospects. Further, if we undertake certain cost-savings and restructuring initiatives in the future, they may be disruptive to our workforce and operations and adversely affect our financial results, because they may impact employee morale and may impair our ability to attract and retain talent.
16
If we suffer losses that are not covered by insurance or that are in excess of our insurance coverage limits, we could lose invested capital and anticipated profits.
There are some types of losses, including those of a catastrophic nature, such as losses due to wars, earthquakes, floods, hurricanes, pollution, environmental matters, information technology system failures (including phishing, ransomware and cyber attacks) and lease and contract claims, that are generally uninsurable or not economically insurable, or might be subject to insurance coverage limitations, including large deductibles or co-payments or caps on coverage amounts. Under federal terrorism risk insurance legislation, the United States government provides reinsurance coverage to insurance companies following a declared terrorism event. There is a generally similar program relating to flood insurance. If either or both of these programs were no longer in effect, it might become prohibitively expensive, or impossible, to obtain insurance that covers damages or losses from those types of events. Tenants might also encounter difficulty obtaining coverage.
If one of these events occurred to, or caused the destruction of, one or more of our properties, we could lose both our invested capital and anticipated profits from that property. We also might remain obligated for any mortgage loan or other financial obligation related to the property. In addition, if we are unable to obtain insurance in the future at acceptable levels and at a reasonable cost, the possibility of losses in excess of our insurance coverage might increase and we might not be able to comply with covenants under our debt agreements, which could adversely affect our financial condition. If any of our properties were to experience a significant, uninsured loss, it could seriously disrupt our operations, delay our receipt of revenue and result in large expense to repair or rebuild the property. These types of events could adversely affect our cash flow, results of operations and ability to make distributions to shareholders.
We might incur costs to comply with environmental laws, which could have an adverse effect on our results of operations.
Under various federal, state and local laws, ordinances, regulations and case law, an owner, former owner or operator of real estate might be liable for the costs of removal or remediation of hazardous or toxic substances present at, on, under, in or released from its property, regardless of whether the owner, operator or other responsible party knew of or was at fault for the release or presence of hazardous or toxic substances. The responsible party also might be liable to the government or to third parties for substantial property damage and investigation and cleanup costs. Even if more than one person might have been responsible for the contamination, each person covered by the environmental laws might be held responsible for all of the clean-up costs incurred. In addition, some environmental laws create a lien on the contaminated site in favor of the government for damages and costs the government incurs in connection with the contamination. Contamination might adversely affect the owner’s ability to sell or lease real estate or borrow with that real estate as collateral. In connection with our ownership, operation, management, development and redevelopment of properties, or any other properties we acquire in the future, we might be liable under these laws and might incur costs in responding to these liabilities.
We are aware of certain environmental matters at some of our properties. We have, in the past, investigated and, where appropriate, performed remediation of such environmental matters, but we might be required in the future to perform testing relating to these matters and further remediation might be required, or we might incur liability as a result of such environmental matters. Environmental matters at our properties include the following:
Asbestos. Asbestos-containing materials are present at a number of our properties, primarily in the form of floor tiles, mastics, roofing materials and adhesives. Fire-proofing material containing asbestos is present at some of our properties in limited concentrations or in limited areas. Under applicable laws and practices, asbestos-containing material in good, non-friable condition are allowed to be present, although removal might be required in certain circumstances. In particular, in the course of any redevelopment, renovation, construction or build out of tenant space, asbestos-containing materials are generally removed.
Underground and Above Ground Storage Tanks. Underground and above ground storage tanks are or were present at some of our properties. These tanks were used to store waste oils or other petroleum products primarily related to the operation of automobile service center establishments at those properties. In some cases, the underground storage tanks have been abandoned in place, filled in with inert materials or removed and replaced with above ground tanks. Some of these tanks might have leaked into the soil, leading to ground water and soil contamination. Where leakage has occurred, we might incur investigation, remediation and monitoring costs if responsible current or former tenants, or other responsible parties, are unavailable to pay such costs.
Ground Water and Soil Contamination. Ground water contamination has been found at some properties in which we currently or formerly had an interest. At some properties, dry cleaning operations, which might have used solvents, contributed to ground water and soil contamination.
Each of our retail properties has been subjected to a Phase I or similar environmental audit (which involves a visual property inspection and a review of records, but not soil sampling or ground water analysis) by environmental consultants. These audits have not revealed, and we are not aware of, any environmental liability that we believe would have a material adverse effect on our results of operations. It is possible, however, that there are material environmental liabilities of which we are unaware. Also, we cannot assure you that future laws will not impose any material environmental liability, or that the current environmental condition of our properties will not be affected by the operations of our tenants, by the existing condition of the land, by operations in the vicinity of the properties (such as the presence of underground storage tanks) or by the activities of unrelated third parties.
We have environmental liability insurance coverage for the types of environmental liabilities described above, which currently covers liability for pollution and on-site remediation of up to $25.0 million per occurrence and $25.0 million in the aggregate over our three year policy term. We cannot assure you that this coverage will be adequate to cover future environmental liabilities. If this environmental coverage were inadequate, we would be obligated to fund those liabilities. We might be unable to continue to obtain insurance for environmental matters, at a reasonable cost or at all, in the future.
17
In addition to the costs of remediation, we might incur additional costs to comply with federal, state and local laws relating to environmental protection and human health and safety. There are also various federal, state and local fire, health, life-safety and similar regulations that might be applicable to our operations and that might subject us to liability in the form of fines or damages for noncompliance. The cost described above, individually or in the aggregate, could adversely affect our results of operations.
Inflation may adversely affect our financial condition and results of operations.
Inflationary price increases could have an adverse effect on consumer spending, which could impact our tenants’ sales and, in turn, our tenants’ business operations. This could affect the amount of rent these tenants pay, including if their leases provide for percentage rent or percentage of sales rent, and their ability to pay rent. Also, inflation could cause increases in operating expenses, which could increase occupancy costs for tenants and, to the extent that we are unable to recover operating expenses from tenants, could increase operating expenses for us. In addition, if the rate of inflation exceeds the scheduled rent increases included in our leases, then our net operating income and our profitability would decrease. Inflation could also result in increases in market interest rates, which could not only negatively impact consumer spending and tenant investment decisions, but would also increase the borrowing costs associated with our existing or any future variable rate debt, to the extent such rates are not effectively hedged or fixed, or any future debt that we incur.
We face risks associated with, and have experienced, security breaches through cyber attacks. A significant privacy breach or IT system disruption could adversely affect our business and we might be required to increase our spending on data and system security, which could adversely affect our financial condition.
We rely on information technology networks and systems, including the Internet, to process, transmit and store electronic information, and to manage or support a variety of business processes and activities. In addition, our business relationships with our tenants and vendors involve the storage and transmission of proprietary information and sensitive or confidential data. Like many businesses today, we have experienced an increase in cyber-threats and attempted intrusions. Our systems are subject to a variety of forms of cyber attacks (including phishing and ransomware attacks) with the objective of gaining unauthorized access to our systems or data or disrupting our operations. Security breaches have, from time to time, occurred and may occur in the future. Due to the nature of these attacks, there is a risk that an attack or intrusion remains undetected for a period of time. Though the cyber attacks we have experienced have not had a material impact on our financial results to date, and we maintain cyber liability insurance coverage, there remains a risk that breaches in security could expose us, our tenants or our employees to a risk of loss, misappropriation of assets that cannot be recovered, or misuse of proprietary information and of sensitive or confidential data. In addition, our information technology systems, some of which are managed or hosted by third-parties, may be susceptible to damage, disruptions or shutdowns due to computer viruses, attacks by computer hackers, telecommunication failures, user errors or catastrophic events, failures during the process of upgrading or replacing software, databases or components thereof, power outages or hardware failures. Any of these occurrences could result in disruptions in our operations, the loss of existing or potential tenants or shoppers, damage to our brand and reputation, regulatory compliance efforts and costs, remediation costs, and litigation and potential liability. Even the most well-protected information remains potentially vulnerable, because the techniques and sophistication used to conduct cyber attacks and breaches of IT systems, as well as the sources of these attacks, change frequently and are often not recognized until they are launched and have been put in place for a period of time. Although we make substantial efforts to maintain the security of our networks and related systems, there can be no assurance that our security efforts will be effective or that attempted security breaches would not be successful or damaging. Our efforts include conducting periodic assessments of internal and external threats to and vulnerabilities of our information and technology systems, security controls and processes in place and the effectiveness of our management of cybersecurity risk. The results of these assessments are used to create and implement strategies designed to prevent, detect and respond to cybersecurity threats, and we expect to continue to employ cybersecurity risk mitigation measures, as well as seek to improve and expand such measures. We expect to continue to dedicate resources to technology and mitigating related risks. We may incur increasing costs to deploy additional personnel and protection technologies, to train employees and engage third-party experts and consultants, or to notify employees, suppliers or the general public as part of our notification obligations. The cost and operational consequences of implementing further data or system protection measures or remediation efforts could be significant. Our processes, procedures and controls to reduce these risks, our increased awareness of the risk of a cyber incident, and our insurance coverage, however, do not guarantee that our financial results would not be materially impacted by a cyber incident.
Our retailer tenants’ businesses also require the collection, transmission and retention of large volumes of shopper and employee data, including credit and debit card numbers and other personally identifiable information, in various information technology systems. The consequences of cyber attacks perpetrated against our retailer tenants, which may include the misappropriation of assets or sensitive information or an operational disruption, could diminish consumer confidence and spending, result in fines, legal claims or proceedings or other liability, as well as significant remediation costs, any of which could have a material and adverse effect on their financial condition and results of operations and business. This could, in turn, have an adverse effect on our financial condition or results of operations.
18
RISKS RELATED TO THE REAL ESTATE INDUSTRY
Online shopping and other uses of technology could affect the business models and viability of retailers, which could, in turn, affect their demand for retail real estate.
Online retailing and shopping and the use of technology to aid purchase decisions have increased in recent years, and are expected to continue to increase in the future. In certain categories, such as books, music, apparel and electronics, online retailing has become a significant proportion of total sales, and has affected retailers and consumers significantly. The information available online empowers consumers with knowledge about products and information about prices and other offers differently than information available in a single physical store with sales associates. Consumers are able to purchase products anytime and anywhere, and are able to compare more products than are typically found in a single retail location, and they are able to read product reviews and to compare product features and pricing. In addition, customers of certain of our retailers use technology including smartphones to check competitors’ product offerings and prices while in stores evaluating merchandise. Some tenants utilize our shopping centers as showrooms or as part of an omni-channel strategy (allowing for customers to shop online or in stores and for order fulfillment and returns to take place in stores or via shipping). In this model, customers may make purchases during or immediately after visiting our malls, with such sales not currently being captured in our tenant sales figures or monetized in our minimum or percentage rents.
Online shopping and technology, such as smartphone applications, might affect the business models, sales and profitability of retailers, which might, in turn, affect the demand for retail real estate, occupancy at our properties and the amount of rent that we receive. Any resulting decreases in rental revenue could have a material adverse effect on our financial condition, results of operations and ability to make distributions to shareholders.
We are subject to risks that affect the retail real estate environment generally.
Our business focuses on retail real estate, predominantly malls. As such, we are subject to certain risks that can affect the ability of our retail properties to generate sufficient revenue to meet our operating and other expenses, including debt service, to make capital expenditures and to make distributions to our shareholders. We face continuing challenges because of changing consumer preferences and because the conditions in the economy affect employment growth and cause fluctuations and variations in retail sales and in business and consumer confidence and consumer spending on retail goods. In general, a number of factors can negatively affect the income generated by a retail property or the value of a property, including: a downturn in the national, regional or local economy; a decrease in employment or consumer confidence or spending; increases in operating costs, such as common area maintenance, real estate taxes, utility rates and insurance premiums; higher energy or fuel costs resulting from adverse weather conditions, natural disasters, geopolitical concerns, terrorist activities and other factors; changes in interest rate levels and the cost and availability of financing; a weakening of local real estate conditions, such as an oversupply of, or a reduction in demand for, retail space or retail goods, and the availability and creditworthiness of current and prospective tenants; trends in the retail industry; seasonality; changes in perceptions by retailers or shoppers of the safety, convenience and attractiveness of a retail property; perceived changes in the convenience and quality of competing retail properties and other retailing options such as internet shopping or other strategies, such as using smartphones or other technologies to determine where to make and to assist in making purchases; the ability of our tenants to meet shoppers’ demands for quality, variety, and product availability, which may be impacted by supply chain disruptions; and changes in laws and regulations applicable to real property, including tax and zoning laws. For example, in early 2020, a global outbreak of a novel coronavirus occurred, leading to travel restrictions and plant shutdowns, all of which have impacted, and could continue to impact, our tenants’ supply chains and, ultimately, retail product availability. Fears related to this coronavirus outbreak has impacted, and may continue to impact, shoppers’ willingness to visit our retail properties and the continued spread of the virus has resulted in property shutdowns, and may result in additional shutdowns of our retail properties, particularly in certain geographies reporting increasing diagnoses of the virus or related illnesses. The extent of the outbreak and its impact on our tenants and our operations is uncertain, but a prolonged outbreak could continue to have a material impact.
Changes in one or more of the aforementioned factors can lead to a decrease in the revenue or income generated by our properties and can have a material adverse effect on our financial condition and results of operations. Many of these factors could also specifically or disproportionately affect one or more of our tenants, which could lead to decreased operating performance, reduce property revenue and affect our results of operations. If the estimated future cash flows related to a particular property are significantly reduced, we may be required to reduce the carrying value of the property.
The retail real estate industry is highly competitive, and this competition could harm our ability to operate profitably.
Competition in the retail real estate industry is intense. We compete with other public and private retail real estate companies, including companies that own or manage malls, power centers, strip centers, lifestyle centers, factory outlet centers, theme/festival centers and community centers, as well as other commercial real estate developers and real estate owners, particularly those with properties near our properties, on the basis of several factors, including location and rent charged. We compete with these companies to attract customers to our properties, as well as to attract anchor, non-anchor and other tenants. We also compete to acquire land for new site development or to add to our existing properties. Our properties face competition from similar retail centers, including more recently developed or renovated centers that are near our retail properties. We also face competition from a variety of different retail formats, including internet retailers, discount or value retailers, home shopping networks, mail order operators, catalogs, and telemarketers. Our tenants face competition from companies at the same and other properties and from other retail formats as well, including retailers with a significant online presence. This competition could have a material adverse effect on our ability to lease space and on the amount of rent and expense reimbursements that we receive.
The existence or development of competing retail properties and the related increased competition for tenants might, subject to the terms and conditions of our Credit Agreements, require us to make capital improvements to properties that we would have deferred or would not have otherwise planned to make, and might affect the occupancy and net operating income of such properties. Any such capital improvements, undertaken individually or collectively, would involve costs and expenses that could adversely affect our results of operations.
19
Acts of violence or war or other terrorist activity, including at our properties, could adversely affect our financial condition and results of operations.
Violent activities, terrorist or other attacks, threats of attacks or the increased frequency of such attacks or threats of attacks could directly affect the value of our properties as a result of casualties or through property damage, destruction or loss, or by making shoppers afraid to patronize such properties. The availability of insurance for such acts, or of insurance generally, might decrease, or cost more, which could increase our operating expenses and adversely affect our financial condition and results of operations. Future acts of violence or terrorist attacks in the United States might result in declining economic activity, which could harm the demand for goods and services offered by our tenants and the value of our properties, and might adversely affect the value of an investment in our securities. Such a decrease in retail demand could make it difficult for us to renew leases or enter into new leases at our properties at lease rates equal to or above historical rates. To the extent that our tenants are directly or indirectly affected by future attacks, their businesses similarly could be adversely affected, including their ability to continue to meet obligations under their existing leases. Customers of the tenants at an affected property, and at other properties, might be less inclined to shop at an affected location or at a retail property generally. Such acts might erode business and consumer confidence and spending, and might result in increased volatility in national and international financial markets and economies. Any such acts could decrease demand for retail goods or real estate, decrease or delay the occupancy of our properties, and limit our access to capital or increase our cost of raising capital.
The illiquidity of real estate investments might delay or prevent us from selling properties that we determine no longer meet the strategic and financial criteria we apply and could significantly affect our ability to respond in a timely manner to adverse changes in the performance of our properties and harm our financial condition.
Substantially all of our assets consist of investments in real properties. We review all of the assets in our portfolio regularly and we make determinations about which assets have growth potential and which properties do not meet the strategic or financial criteria we apply and should thus be divested. Because real estate investments are relatively illiquid, our ability to quickly sell one or more properties in our portfolio in response to our evaluation or to changing economic and financial conditions is limited. The real estate market is affected by many factors that are beyond our control, such as general economic conditions, the availability of financing, interest rates, and the supply and demand for space. We cannot predict whether we will be able to sell any property for the price or on the terms we set, or whether any price or other terms offered by a prospective purchaser would be acceptable to us. The number of prospective buyers interested in purchasing malls is limited. We also cannot predict the length of time needed to find a willing purchaser and to close the sale of a property. In addition, prospective buyers might experience increased costs of debt financing or other difficulties in obtaining debt financing (as the volatility in the credit markets may be reflected in lending on unfavorable terms to the retail industry), which might make it more difficult for us to sell properties or might adversely affect the price we receive for properties that we do sell. There are also limitations under federal income tax laws applicable to REITs that could limit our ability to sell assets. Therefore, if we want to sell one or more of our properties, we might not be able to make such dispositions in the desired time period, or at all, and might receive less consideration than we seek or than we originally invested in the property.
Before a property can be sold, we might be required to make expenditures to correct defects or to make improvements. We cannot assure you that we will have funds available to correct those defects or to make those improvements, and if we cannot do so, we might not be able to sell the property, or might be required to sell the property on unfavorable terms. In acquiring a property, we might agree with the sellers or others to provisions that materially restrict us from selling that property for a period of time or impose other restrictions, such as limitations on the amount of debt that can be placed or repaid on that property. These factors and any others that would impede our ability to respond to adverse changes in the performance of our properties could significantly harm our financial condition and results of operations. In addition, failure to sell the properties that we intend to sell could delay or negatively affect our strategy to obtain higher rental rates from retailers with multiple stores in our portfolios, including at these properties.
RISKS RELATED TO OUR INDEBTEDNESS AND OUR FINANCING
We have substantial debt and stated value of preferred shares outstanding, which could adversely affect our overall financial health and our operating flexibility. We require significant cash flows to satisfy our debt service and dividends on our preferred shares outstanding. These obligations may prevent us from using our cash flows for other purposes. If we are unable to satisfy these obligations, we might default on our debt or reduce, defer or suspend our dividend payments on preferred shares or reduce our dividend payments on common shares below historical rates.
We use a substantial amount of debt and preferred shares outstanding to finance our business. As of December 31, 2019, we had an aggregate consolidated indebtedness of $1,702.8 million, the majority of which consisted of mortgage loans secured by our properties. These aggregate debt amounts do not include our proportionate share of indebtedness of our partnership properties, which was $376.3 million as of December 31, 2019. We also had outstanding as of December 31, 2019, in the aggregate, $86.3 million of 7.375% Series B Preferred Shares, $172.5 million of 7.20% Series C Preferred Shares and $125.0 million of 6.875% Series D Preferred Shares.
Our substantial indebtedness and preferred shares outstanding involve significant obligations for the payment of interest, principal and dividends. If we do not have sufficient cash flow from operations to meet these obligations, we might be forced to sell assets to generate cash, which might be on unfavorable terms, if at all, or we might not be able to make all required payments of principal and interest on our debt, which could result in a default or have a material adverse effect on our financial condition and results of operations, and which might adversely affect our ability to make distributions to shareholders and might lead us to determine to reduce our dividend payments below historical rates, any of which might adversely affect the value of our preferred shares or our common shares.
20
Our substantial obligations arising from our indebtedness and preferred shares could also have other negative consequences to our shareholders, including the acceleration of a significant amount of our debt if we are not in compliance with the terms of such debt or, if such debt contains cross-default or cross-acceleration provisions (as our Credit Agreements do), other debt. If we fail to meet our obligations under our debt and our preferred shares, we could lose assets due to foreclosure or sale on unfavorable terms, which could create taxable income without accompanying cash proceeds, or such failure could harm our ability to obtain additional financing in the future for working capital, capital expenditures, debt service requirements, acquisitions, redevelopment and development activities, execution of our business strategy or other general corporate purposes. Also, our indebtedness and mandated debt service might limit our ability to refinance existing debt or to do so at a reasonable cost, might make us more vulnerable to adverse economic and market conditions, might limit our ability to respond to competition or to take advantage of opportunities, and might discourage business partners from working with us or counterparties from entering into hedging transactions with us.
In addition to our current debt, we might incur additional debt in the future in the form of mortgage loans, unsecured borrowings, additional borrowing under our existing Credit Agreements, other term loan borrowings or other financing vehicles or arrangements, or by issuing additional preferred shares. We might do so in order to finance acquisitions, to develop or redevelop properties or for other general corporate purposes, subject to the terms and conditions of our Credit Agreements, which could exacerbate the risks set forth above.
If we are unable to comply with the covenants in our Credit Agreements, we might be adversely affected.
The Credit Agreements require us to satisfy certain customary affirmative and negative covenants and to meet numerous financial tests, including tests relating to our leverage, unencumbered debt yield, interest coverage, fixed charge coverage, tangible net worth, corporate debt yield and facility debt yield. These covenants could restrict our ability to pursue acquisitions, redevelopment and development projects or limit our ability to respond to changes and competition, and reduce our flexibility in conducting our operations by limiting our ability to borrow money, sell or place liens on assets, manage our cash flows, repurchase securities, make capital expenditures or make distributions to shareholders. We expect the current conditions in the economy and the retail industry to continue to affect our operating results. The leverage covenant in the Credit Agreements generally takes our net operating income and applies capitalization rates to calculate Gross Asset Value, and consequently, deterioration or improvement to our operating performance also affects the calculation of our leverage. In addition, a material decline in future operating results could affect our ability to comply with other financial ratio covenants contained in our Credit Agreements, which are calculated on a trailing four quarter basis. Also, we might be restricted in the amount we can borrow based on the Unencumbered Debt Yield covenant under the Credit Agreements. Following recent property sales, the NOI from our remaining unencumbered properties is at a level such that the maximum amount that was available to be borrowed by us under the 2018 Revolving Facility was $26.3 million as of December 31, 2019.
As of December 31, 2019, we were in compliance with all the financial covenants in our Credit Agreements. Particularly in light of recent property sales and reduction in our asset base, however, we are at increased risk of being unable to comply with these covenants or having reduced borrowing capacity. We regularly engage in discussions with lenders that participate in our senior unsecured credit facility regarding our capital and liquidity resources and needs, including to explore alternatives and ensure that we will remain in compliance with our financial covenants and have continued access to funding under the facility, which alternatives may include waivers or amendments. For example, as of the date of the filing of this Annual Report on Form 10-K, we are in active discussions with the banks participating in our credit facilities to modify the terms of those agreements and obtain debt covenant relief. There is no assurance that we could obtain such waivers or amendments, and even if obtained, we would likely incur additional costs. Our inability to obtain any such waiver or amendment could result in a breach and a possible event of default under our Credit Agreements, which could allow the lenders to discontinue lending or issuing letters of credit, terminate any commitments they have made to provide us with additional funds, and/or declare amounts outstanding to be immediately due and payable. If a default were to occur, we might have to refinance the debt through secured or unsecured debt financing or private or public offerings of debt or equity securities. If we are unable to do so, we might have to liquidate assets, potentially on unfavorable terms. Any of such consequences could negatively affect our financial position, results of operations, cash flow and ability to make capital expenditures and distributions to shareholders.
We have determined that there is substantial doubt about our ability to continue as a going concern.
In evaluating whether there are conditions or events, considered in the aggregate, that raise substantial doubt about our ability to continue as a going concern within one year after the date that the financial statements are issued, our management considered our current financial condition and liquidity sources, including current funds available, forecasted future cash flows and our conditional and unconditional obligations due over the next twelve months. Management considered the following: (i) our senior unsecured facility, which includes a revolving facility maturing in 2022 with a balance of $255.0 million as of December 31, 2019 and term loans maturing in 2021 with a balance of $550.0 million as of December 31, 2019; (ii) our mortgage loans with varying maturities through 2025 with a principal balance of $901.6 million as of December 31, 2019; (iii) the financial covenant compliance requirements of our credit agreements; and (iv) recurring costs of operating our business. As a result of the considerations articulated below, management concluded there is substantial doubt about our ability to continue as a going concern.
Although we plan to control costs, sell certain real estate assets and continue to work with the banks participating in our credit facilities to obtain debt covenant relief, there are inherent risks, unknown results and significant uncertainties associated with each of these matters and the direct correlation between these matters and our ability to satisfy financial obligations that may arise over the applicable twelve month period. Our ability to satisfy obligations under our senior unsecured credit facility and mortgage loans, maintain compliance with our debt covenants and fund recurring costs of operations depends on management’s ability to complete the sale of certain real estate assets, which sales will provide cash, to continue to control costs, and to obtain relief from banks participating in our credit facilities in regards to debt covenants. While controlling costs is within management’s control to some extent, executing the sale-leaseback transactions, selling real estate assets and obtaining relief from the lender group through modified debt covenant requirements involve performance by third parties and therefore cannot be considered probable of occurring.
21
The accompanying consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities and commitments in the normal course of business. The financial statements do not include any adjustments that might be necessary should we be unable to continue as a going concern. Management is taking steps to mitigate the associated risks, but we can provide no assurance that cash generated from our operations together with cash received in the future from our various sources of funding will be sufficient to enable us to continue as a going concern.
We might not be able to refinance our existing obligations or obtain the capital required to finance our activities.
The REIT provisions of the Internal Revenue Code of 1986, as amended, generally require the distribution to shareholders of 90% of a REIT’s net taxable income, excluding net capital gains, which generally leaves insufficient funds to finance major initiatives internally. Due to these requirements, and subject to the terms of the Credit Agreements, we generally fund certain capital requirements, such as the capital for renovations, expansions, redevelopments, other non-recurring capital improvements, scheduled debt maturities, and acquisitions of properties or other assets, through secured and unsecured indebtedness and, when available and market conditions are favorable, the issuance of additional equity securities.
As of December 31, 2019, we had one consolidated mortgage loan with an outstanding balance of $27.4 million with an initial maturity in July 2020 at our consolidated properties. Also, subject to the terms and conditions of our Credit Agreements, we estimate that we will need between $130.0 million and $150.0 million of additional capital to complete our current active anchor replacement and redevelopment projects, including the completion of redevelopment at Fashion District Philadelphia, which opened on September 19, 2019. Our ability to finance growth from financing sources depends, in part, on our creditworthiness, the availability of credit to us from financing sources, or the market for our debt, equity or equity-related securities when we need capital, and on conditions in the capital markets generally. See “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources” for information about our available sources of funds. There can be no assurances that we will continue to be able to obtain the financing we need for future growth or to meet our debt service as obligations mature, or that the financing will be available to us on acceptable terms, or at all. A lack of acceptable financing could delay or hinder our growth initiatives, or prevent us from implementing our initiatives on satisfactory terms.
Much of our indebtedness does not require significant principal payments prior to maturity, and we might enter into agreements on similar terms in future transactions. If our mortgage loans and other debts cannot be repaid in full, refinanced or extended at maturity on acceptable terms, or at all, a lender could foreclose upon the mortgaged property and receive an assignment of rent and leases or pursue other remedies, or we might be forced to dispose of one or more of our properties on unfavorable terms, which could have a material adverse effect on our financial condition and results of operations and which might adversely affect our cash flow and our ability to make distributions to shareholders.
Payments by our direct and indirect subsidiaries of dividends and distributions to us might be adversely affected by their obligations to make prior payments to the creditors of these subsidiaries.
We own substantially all of our assets through our interest in PREIT Associates. PREIT Associates holds substantially all of its properties and assets through subsidiaries, including subsidiary partnerships and limited liability companies, and derives substantially all of its cash flow from cash distributions to it by its subsidiaries. We, in turn, derive substantially all of our cash flow from cash distributions to us by PREIT Associates. Our direct and indirect subsidiaries must make payments on their obligations to their creditors when due and payable before they may make distributions to us. Thus, PREIT Associates’ ability to make distributions to its partners, including us, depends on its subsidiaries’ ability first to satisfy their obligations to their creditors. Similarly, our ability to pay dividends to holders of our shares depends on PREIT Associates’ ability first to satisfy its obligations to its creditors before making distributions to us. If the subsidiaries were unable to make payments to their creditors when due and payable, or if the subsidiaries had insufficient funds both to make payments to creditors and distribute funds to PREIT Associates, we might not have sufficient cash to satisfy our obligations and/or make distributions to our shareholders.
In addition, we will only have the right to participate in any distribution of the assets of any of our direct or indirect subsidiaries upon the liquidation, reorganization or insolvency of such subsidiary after the claims of the creditors, including mortgage lenders and trade creditors, of that subsidiary are satisfied. Our shareholders, in turn, will have the right to participate in any distribution of our assets upon our liquidation, reorganization or insolvency only after the claims of our creditors, including trade creditors, are satisfied.
Some of our properties are owned or ground-leased by subsidiaries that we created solely to own or ground-lease those properties. The mortgaged properties and related assets are restricted solely for the payment of the related loans and are not available to pay our other debts, which could impair our ability to borrow, which in turn could have a material adverse effect on our operating results and reduce amounts available for distribution to shareholders.
Our hedging arrangements might not be successful in limiting our risk exposure, and we might incur expenses in connection with these arrangements or their termination that could harm our results of operations or financial condition.
In the normal course of business, we are exposed to financial market risks, including interest rate risk on our interest-bearing liabilities. We use interest rate hedging arrangements to manage our exposure to interest rate volatility, but these arrangements might expose us to additional risks, such as requiring that we fund our contractual payment obligations under such arrangements in relatively large amounts or on short notice. We are also subject to credit risk with respect to the counterparties to derivative contracts. If a counterparty becomes bankrupt or otherwise fails to perform its obligations under a derivative contract due to financial difficulties, we may experience delays in obtaining any recovery under the derivative contract in a dissolution, assignment for the benefit of creditors, liquidation, winding-up, bankruptcy or other analogous proceeding. As of December 31, 2019, the aggregate fair value of our derivative instruments was an unrealized loss of $11.9 million, which is expected to be subsequently reclassified into earnings in the periods that the hedged forecasted transactions affect earnings. Developing an effective interest rate
22
risk strategy is complex, and no strategy can completely insulate us from risks associated with interest rate fluctuations. We might enter into interest rate swaps as hedges in connection with forecasted debt transactions or payments, and if we repay such debt earlier than expected and are no longer obligated to make such payments, then we might determine that the swaps no longer meet the criteria for effective hedges, and we might incur gain or loss on such ineffectiveness. We cannot assure you that our hedging activities will have a positive impact, and it is possible that our strategies could adversely affect our financial condition or results of operations. We might be subject to additional costs, such as transaction fees or breakage costs, if we terminate these arrangements.
We are subject to risks associated with increases in interest rates, including in connection with our variable interest rate debt.
As of December 31, 2019, we had $1.1 billion of indebtedness with variable interest rates, although we have fixed the interest rates on an aggregate of $795.6 million of this variable rate debt by using derivative instruments. In addition, our unconsolidated partnerships have $175.1 million, at our proportionate share, of indebtedness with variable rates. We might incur additional variable rate debt in the future, and, if we do so, the proportion of our debt with variable interest rates might increase. See “Part I. Item 7A. Quantitative and Qualitative Disclosures About Market Risk.”
An increase in market interest rates applicable to the variable portion of the debt portfolio would increase the interest incurred and cash flows necessary to service such debt, subject to our hedging arrangements on such debt. This has and could, in the future, adversely affect our results of operations and our ability to make distributions to shareholders. Also, in coming years, as our current mortgage loans mature, if these mortgage loans are refinanced at higher interest rates than the rates in effect at the time of the prior loans, our interest expense in connection with debt secured by our properties will increase, and could adversely affect our results of operations and ability to make distributions to shareholders.
Furthermore, the expected discontinuation of LIBOR after 2021 and the transition away from LIBOR presents various risks and challenges, including with respect to our borrowings and hedging arrangements that rely on the LIBOR benchmark. Various parties are working on industry wide and company specific transition plans as they relate to derivatives and cash markets exposed to LIBOR. We have material contracts that are indexed to LIBOR and are monitoring and evaluating the related risks, which include interest on loans or amounts received and paid on derivative instruments. To the extent that our contracts that rely on the LIBOR benchmark do not provide for replacement rates, we may seek to amend such contracts. While we are focused on effective planning for the phase-out of LIBOR, the transition may divert management attention and could have other adverse consequences for us, including on our interest rates for current and future indebtedness.
RISKS RELATING TO OUR ORGANIZATION AND STRUCTURE
Our organizational documents contain provisions that might discourage a takeover of us and depress our share price.
Our organizational documents contain, or might contain in the future, provisions that might have an anti-takeover effect and might inhibit a change in our management and the opportunity to realize a premium over the then-prevailing market price of our securities. These provisions currently include:
|
(1) |
There are ownership limits and restrictions on transferability in our trust agreement. In order to protect our status as a REIT, no more than 50% of the value of our outstanding shares (after taking into account options to acquire shares) may be owned, directly or constructively, by five or fewer individuals (as defined in the Internal Revenue Code of 1986, as amended), and the shares must be beneficially owned by 100 or more persons during at least 335 days of a taxable year of 12 months or during a proportionate part of a shorter taxable year. To assist us in satisfying these tests, subject to some exceptions, our trust agreement prohibits any shareholder from owning more than 9.9% of our outstanding shares of beneficial interest (exclusive of preferred shares) or more than 9.9% of any class or series of preferred shares. The trust agreement also prohibits transfers of shares that would cause a shareholder to exceed the 9.9% limit or cause our shares to be beneficially owned by fewer than 100 persons. Our Board of Trustees may exempt a person from the 9.9% ownership limit if it receives a ruling from the Internal Revenue Service or an opinion of counsel or tax accountants that exceeding the 9.9% ownership limit as to that person would not jeopardize our tax status as a REIT. Our Board has granted such exemptions to Cohen & Steers Capital Management, Inc., Blackrock, Inc., CBRE Clarion Securities, Heitman Real Estate Securities, Security Capital Research and Management and Nuveen Assets Management LLC. Absent an exemption, this restriction might: |
|
• |
discourage, delay or prevent a tender offer or other transaction or a change in control of management that might involve a premium price for our shares or otherwise be in the best interests of our shareholders; or |
|
• |
compel a shareholder who had acquired more than 9.9% of our shares to transfer the additional shares to a trust and, as a result, to forfeit the benefits of owning the additional shares. |
|
(2) |
Our trust agreement permits our Board of Trustees to issue preferred shares with terms that might discourage a third party from acquiring the Company. Our trust agreement permits our Board of Trustees to create and issue multiple classes and series of preferred shares, and classes and series of preferred shares having preferences to the existing shares on any matter, without a vote of shareholders, including preferences in rights in liquidation or to dividends and option rights, and other securities having conversion or option rights. Also, the Board might authorize the creation and issuance by our subsidiaries and affiliates of securities having conversion and option rights in respect of our shares. Our trust agreement further provides that the terms of such rights or other securities might provide for disparate treatment of certain holders or groups of holders of such rights or other securities. The issuance of such rights or other securities could have the effect of discouraging, delaying or preventing a change in control of us, even if a change in control were in our shareholders’ interest or would give the shareholders the opportunity to realize a premium over the then-prevailing market price of our securities. |
|
(3) |
Advance Notice Requirements for Shareholder Nominations of Trustees. The Company’s advance notice procedures with regard to shareholder proposals relating to the nomination of candidates for election as trustees, as provided in our amended and restated Trust Agreement, require, among other things, that advance written notice of any such proposals, containing prescribed information, be given |
23
|
to our Secretary at our principal executive offices not less than 90 days nor more than 120 days prior to the anniversary date of the prior year’s meeting (or within 10 business days of the day notice is given of the annual meeting date, if the annual meeting date is not within 30 days of the anniversary date of the immediately preceding annual meeting). |
Limited partners of PREIT Associates may vote on certain fundamental changes we propose, which could inhibit a change in control that might otherwise result in a premium to our shareholders.
Our assets generally are held through our interests in PREIT Associates. We currently hold a majority of the outstanding limited partnership interests (“OP Units”) in PREIT Associates. However, PREIT Associates might, from time to time, issue additional OP Units to third parties in exchange for contributions of property to PREIT Associates in amounts that could, individually or in the aggregate, be substantial. These issuances will dilute our percentage ownership of PREIT Associates. OP Units generally do not carry a right to vote on any matter voted on by our shareholders, although OP Units might, under certain circumstances, be redeemed for our shares. However, before the date on which at least half of the units issued on September 30, 1997 in connection with our acquisition of The Rubin Organization have been redeemed, the holders of units issued on September 30, 1997 are entitled to vote such units together with our shareholders, as a single class, on any proposal to merge, consolidate or sell substantially all of our assets. Joseph F. Coradino, our Chairman and Chief Executive Officer, is among the holders of these units.
These existing rights could inhibit a change in control that might otherwise result in a premium to our shareholders. In addition, we cannot assure you that we will not agree to extend comparable rights to other limited partners in PREIT Associates.
We have, in the past, and might again, in the future, enter into tax protection agreements for the benefit of certain former property owners, including some limited partners of PREIT Associates, that might affect our ability to sell or refinance some of our properties that we might otherwise want to sell or refinance, which could harm our financial condition.
As the general partner of PREIT Associates, we have agreed to indemnify certain former property owners against tax liabilities that they might incur if we sell a property in a taxable transaction or significantly reduce the debt secured by a property acquired from them within a certain number of years after we acquired it, and we might do so again in the future. In some cases, these agreements might make it uneconomical for us to sell or refinance these properties, even in circumstances in which it otherwise would be advantageous to do so, which could interfere with our ability to execute strategic dispositions, harm our ability to address liquidity needs in the future or otherwise harm our financial condition.
RISKS RELATING TO OUR SECURITIES
Individual taxpayers might perceive REIT securities as less desirable relative to the securities of other corporations because of the lower tax rate on certain dividends from such corporations, which might have an adverse effect on the market value of our securities.
Currently, the maximum federal income tax rate on dividends, excluding tax on net investment income, from most publicly traded corporations is 20%. Dividends from REITs, however, do not qualify for this favorable tax treatment, and the maximum federal income tax rate on dividends from REITs is 29.6% (which excludes tax on new investment income). It is possible also that tax legislation enacted in subsequent years might increase this rate differential. The differing treatment of dividends received from REITs and other corporations might cause individual investors to view an investment in REITs as less attractive relative to other corporations, which might negatively affect the value of our shares.
We could face adverse consequences as a result of the actions of activist shareholders.
In recent years, proxy contests and other forms of shareholder activism have been directed against numerous public companies, including us. Shareholders may engage in proxy solicitations, advance shareholder proposals, or otherwise attempt to effect changes in or acquire control over us. Campaigns by shareholders to effect changes at publicly traded companies are sometimes led by investors seeking to increase short-term shareholder value through actions such as financial restructuring, increased debt, special dividends, share repurchases, or sales of assets or the entire company. Shareholder activists may also seek to involve themselves in the governance, strategic direction and operations of the company.
If a shareholder, by itself or in conjunction with other shareholders or as part of a group, engages in activist activities with respect to us, our business could be adversely affected because responding to proxy contests and other actions by activist shareholders can be costly and time-consuming, potentially disrupting operations and diverting the attention of our Board of Trustees, senior management and employees from the execution of business strategies. In addition, perceived uncertainties as to our future direction might result in the loss of potential business opportunities and harm our ability to attract new tenants, customers and investors. If individuals are elected to our Board of Trustees with a specific agenda, it might adversely affect our ability to effectively and timely implement our strategies and initiatives and to retain and attract experienced executives and employees. Finally, we might experience a significant increase in legal fees and administrative and associated costs incurred in connection with responding to a proxy contest or related action. These actions could also negatively affect our share price.
A few significant shareholders may influence or control the direction of our business, and, if the ownership of our common shares continues to be concentrated, or becomes more concentrated in the future, it could prevent our other shareholders from influencing significant corporate decisions.
As of December 31, 2019, a small number of institutional shareholders together own or control more than 25% of our outstanding common shares. Although these investors do not act as a group, they may be able to exercise influence over matters requiring shareholder approval, including approval of significant corporate transactions that might affect the price of our shares. The concentration of ownership of our shares held by these investors may make some transactions more difficult or impossible without their support.
24
The interests of these investors may conflict with our interests or the interests of our other shareholders. For example, the concentration of ownership with these investors could allow them to influence our policies and strategies and could delay, defer or prevent a transaction or business combination from occurring that might otherwise be favorable to us and our other shareholders.
Holders of our common shares might have their interest in us diluted by actions we take in the future.
We continue to contemplate ways to reduce our leverage through a variety of means available to us, subject to the terms of the Credit Agreements. These means might include obtaining equity capital, including through the issuance of common or preferred equity or equity-related securities if market conditions are favorable. In addition, we might contemplate acquisitions of properties or portfolios, and we might issue equity, in the form of common shares, OP Units or other equity securities in consideration for such acquisitions, potentially in substantial amounts. Any issuance of equity securities might result in substantial dilution in the percentage of our common shares held by our then existing shareholders, and the interest of our shareholders might be materially adversely affected. The market price of our common shares could decline as a result of sales of a large number of shares in the market or the perception that such sales could occur. Additionally, future sales or issuances of substantial amounts of our common shares might be at prices below the then-current market price of our common shares and might adversely affect the market price of our common shares.
Many factors, including changes in interest rates and the negative perceptions of the retail sector generally, can have an adverse effect on the market value of our securities.
As is the case with other publicly traded companies, a number of factors might adversely affect the price of our securities, many of which are beyond our control. These factors include:
|
• |
Increases in market interest rates, relative to the dividend yield on our shares. If market interest rates increase, prospective purchasers of our securities might require a higher yield. Higher market interest rates would not, however, result in more funds being available for us to distribute to shareholders and, to the contrary, would likely increase our borrowing costs and potentially decrease funds available for distribution to our shareholders. Thus, higher market interest rates could cause the market price of our shares to decrease; |
|
• |
Possible future issuances of equity, equity-related or convertible securities, including securities senior as to distributions or liquidation rights; |
|
• |
A decline in the anticipated benefits of an investment in our securities as compared to an investment in securities of companies in other industries (including benefits associated with the tax treatment of dividends and distributions); |
|
• |
Perception, by market professionals and participants, of REITs generally and REITs in the retail sector, and malls in particular. Our portfolio of properties consists almost entirely of retail properties and we expect to continue to focus primarily on retail properties in the future; |
|
• |
Perception by market participants of our potential for payment of cash distributions and for growth; |
|
• |
Levels and concentrations of institutional investor and research analyst interest in our securities; |
|
• |
Relatively low trading volumes in securities of REITs; |
|
• |
Our results of operations and financial condition; and |
|
• |
Investor confidence in the stock market or the real estate sector generally. |
Any additional issuances of preferred shares in the future might adversely affect the earnings per share available to common shareholders and amounts available to common shareholders for payments of dividends.
The market value of our common shares is based primarily upon the market’s perception of our growth potential and our current and potential future earnings, net operating income, funds from operations, our liquidity and capital resources, and cash distributions. Consequently, our common shares might trade at prices that are higher or lower than our net asset value per common share. If our future earnings, net operating income, funds from operations or cash distributions are less than expected, it is likely that the market price of our common shares will decrease. These metrics might be adversely affected by the existence of preferred shares, including our existing preferred shares and additional preferred shares that we might issue. We are not restricted by our organizational documents, contractual arrangements or otherwise from issuing additional preferred shares, including any securities that are convertible into or exchangeable or exercisable for, or that represent the right to receive, preferred shares or any substantially similar securities in the future.
We might change the dividend policy for our common shares in the future.
In February 2020, our Board of Trustees declared a cash dividend of $0.21 per share, payable in March 2020. Our future payment of distributions will be at the discretion of our Board of Trustees and will depend on numerous factors, including our cash flow, financial condition, capital requirements, annual distribution requirements under the REIT provisions of the Internal Revenue Code, the terms and conditions of our Credit Agreements and other factors that our Board of Trustees deems relevant. Any change in our dividend policy could have a material adverse effect on the market price of our common shares.
In addition, the Credit Agreements provide generally that dividends may not exceed the greater of 110% of REIT Taxable Income (as defined in the Credit Agreements) for a fiscal year, or 95% of funds from operations (unless necessary for us to maintain our status as a REIT). We must maintain our status as a REIT at all times.
Some of the distributions we make might be classified as a return of capital. In general, if the distributions are in excess of our current and accumulated earnings and profits (determined under the Internal Revenue Code of 1986, as amended), then such distributions would be considered a return of capital for federal income tax purposes to the extent of a holder’s adjusted basis in its shares. A return of capital is not
25
taxable, but has the effect of reducing the holder’s adjusted tax basis in the investment. To the extent that distributions exceed the adjusted tax basis of a holder’s shares, the distributions will be treated as gain from the sale or exchange of such shares.
TAX RISKS
If we were to fail to qualify as a REIT, our shareholders would be adversely affected.
We believe that we have qualified as a REIT since our inception and intend to continue to qualify as a REIT. To qualify as a REIT, however, we must comply with certain highly technical and complex requirements under the Internal Revenue Code, which is complicated in the case of a REIT such as ours that holds its assets primarily in partnership form. We cannot be certain we have complied with these requirements because there are very limited judicial and administrative interpretations of these provisions, and even a technical or inadvertent mistake could jeopardize our REIT status. In addition, facts and circumstances that might be beyond our control might affect our ability to qualify as a REIT. We cannot assure you that new legislation, regulations, administrative interpretations or court decisions will not change the tax laws significantly with respect to our qualification as a REIT or with respect to the federal income tax consequences of qualification.
If we were to fail to qualify as a REIT, we would be subject to federal income tax, on our taxable income at regular corporate rates. Also, unless the Internal Revenue Service granted us relief under statutory provisions, we would remain disqualified from treatment as a REIT for the four taxable years following the year during which we first failed to qualify. The additional tax incurred at regular corporate rates would significantly reduce the cash flow available for distribution to shareholders and for debt service. In addition, we would no longer be required to make any distributions to shareholders and our securities could be delisted from the exchange on which they are listed. If there were a determination that we do not qualify as a REIT, there would be a material adverse effect on our results of operations and there could be a material reduction in the value of our common shares.
Furthermore, as a REIT, we might be subject to a 100% “prohibited transactions” tax on the gain from dispositions of property if we are deemed to hold the property primarily for sale to customers in the ordinary course of business, unless the disposition qualifies under a safe harbor exception for properties that have been held for at least two years and with respect to which certain other requirements are met. The potential application of the prohibited transactions tax could cause us to forego or delay potential dispositions of property or other opportunities that might otherwise be attractive to us, or to undertake such dispositions or other opportunities through a taxable REIT subsidiary, which would generally result in income taxes being incurred.
We might be unable to comply with the strict income distribution requirements applicable to REITs, or compliance with such requirements could adversely affect our financial condition or cause us to forego otherwise attractive opportunities.
To obtain the favorable tax treatment associated with qualifying as a REIT, in general, we are required each year to distribute to our shareholders at least 90% of our net taxable income. In addition, we are subject to a tax on any undistributed portion of our income at regular corporate rates and might also be subject to a 4% excise tax on this undistributed income. We could be required to borrow funds on a short-term basis to meet the distribution requirements that are necessary to achieve the tax benefits associated with qualifying as a REIT, even if conditions are not favorable for borrowing, which could adversely affect our financial condition and results of operations. In addition, compliance with these REIT requirements might cause us to forgo opportunities we would otherwise pursue.
There is a risk of changes in the tax law applicable to REITs or our tenants.
Congress, the United States Treasury Department and the IRS frequently revise federal tax laws, regulations and other guidance. We cannot predict whether, when or to what extent new federal tax laws, regulations, interpretations or rulings will be adopted.
The federal tax legislation that was signed into law on December 22, 2017 (the ‘‘Act’’) made a large quantity of changes to the Internal Revenue Code of 1986 (the “Code”). Among those changes were a significant reduction in the generally applicable corporate income tax rate (from a top corporate rate of 35% to a flat 21% rate), and a reduction in the rates of taxation on most ordinary REIT dividends and certain business income derived by non-corporate taxpayers (in each case, from a top individual rate of 39.6% to a top individual rate of 29.6%) so as to be lower than the rate applicable to other ordinary income recognized by such taxpayers. The Act also imposes certain additional limitations on the deduction of net operating losses, which may in the future require us to make distributions that will be taxable to our stockholders to the extent of our current or accumulated earnings and profits in order to comply with the annual REIT distribution requirements. Some uncertainties remain as to the effects of these, and other changes made in the Act, both in terms of their direct effects on the taxation of an investment in our common stock and their indirect effects on the value of our assets or market conditions generally.
We also cannot predict the impact that any future federal tax legislation may have on REITs or our tenants. Any such legislative action may prospectively or retroactively modify our tax treatment and, therefore, may adversely affect taxation of us and/or our shareholders. Any legislative action might also negatively affect our tenants and, in turn, affect their ability to pay rent, which could adversely affect our financial condition and results of operations.
We could face possible adverse federal, state and local tax audits and changes in state and local tax laws, which might result in an increase in our tax liability.
In the normal course of business, certain subsidiaries through which we own real estate have undergone, are currently undergoing or may undergo tax audits. There can be no assurance that the ultimate outcomes of any such audits will not have a material adverse effect on our results of operations.
26
From time to time, changes in state and local tax laws or regulations are enacted, which might result in an increase in our tax liability including potentially increases in the real estate taxes due on the properties we own. The shortfall in tax revenue for many states and municipalities in recent years might lead to an increase in the frequency and size of such changes. If such changes occur, we might be required to pay additional taxes on our assets, including our properties, or income. We might be unable to effectively pass these increased costs onto our existing tenants and such increased costs may make our properties less appealing to renewing tenants and potential new tenants, which could negatively affect our occupancy rates. These increased tax costs could adversely affect our financial condition and results of operations and our ability to make distributions to shareholders.
ITEM 1B. UNRESOLVED STAFF COMMENTS.
None.
ITEM 2. PROPERTIES.
RETAIL PROPERTIES
We currently own interests in 26 retail properties, of which 25 are operating properties and one is a development property. The 25 operating properties include 21 shopping malls and four other retail properties, have a total of 20.1 million square feet and are located in nine states. We and partnerships in which we hold an interest own 15.7 million square feet at these properties (excluding space owned by anchors or third parties).
There are 18 operating retail properties in our portfolio that we consolidate for financial reporting purposes. These consolidated properties have a total of 15.2 million square feet, of which we own 12.1 million square feet. The seven operating retail properties that are owned by unconsolidated partnerships with third parties have a total of 4.9 million square feet, of which 3.6 million square feet are owned by such partnerships. When we refer to “Same Store” properties, we are referring to properties that have been owned for the full periods presented and exclude properties acquired, disposed of, under redevelopment or designated as a non-core property during the periods presented. Core properties include all operating retail properties except for Exton Square Mall, Valley View Mall and Fashion District Philadelphia. “Core Malls” also excludes these properties as well as power centers and Gloucester Premium Outlets. Wyoming Valley Mall was conveyed to the lender of the mortgage loan secured by that property in September 2019.
In general, we own the land underlying our properties in fee or, in the case of our properties held by partnerships with others, ownership by the partnership entity is in fee. At certain properties, however, the underlying land is owned by third parties and leased to us or the partnership in which we hold an interest pursuant to long-term ground leases. In a ground lease, the building owner pays rent for the use of the land and is responsible for all costs and expenses related to the building and improvements.
See financial statement Schedule III for financial statement information regarding the consolidated properties.
The following tables present information regarding our retail properties. We refer to the total retail space of these properties, including anchors and non-anchor stores, as “total square feet,” and the portion that we own as “owned square feet.”
27
Consolidated Retail Properties
Property/Location (1) |
|
Ownership Interest |
|
|
Total Square Feet (2) |
|
|
Owned Square Feet (3) |
|
|
Year Built / Last Renovated |
|
Occupancy % (4) |
|
|
Anchors/Major Tenants (5) |
||||
MALLS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital City Mall, Camp Hill, PA |
|
|
100 |
% |
|
|
616,750 |
|
|
|
496,750 |
|
|
1974/2005 |
|
99.5% |
|
|
JC Penney, Field & Stream, Macy’s, Dicks Sporting Goods, and Dave & Buster’s |
|
Cherry Hill Mall, Cherry Hill, NJ |
|
|
100 |
% |
|
|
1,300,318 |
|
|
|
821,433 |
|
|
1961/2009 |
|
98.3% |
|
|
Apple, The Container Store, Crate and Barrel, JC Penney, Macy’s and Nordstrom |
|
Cumberland Mall, Vineland, NJ |
|
|
100 |
% |
|
|
950,987 |
|
|
|
677,757 |
|
|
1973/2003 |
|
88.9% |
|
|
Best Buy, BJ’s Wholesale Club, Boscov’s, Burlington, Dick’s Sporting Goods, Home Depot, and Marshalls |
|
Dartmouth Mall, Dartmouth, MA |
|
|
100 |
% |
|
|
564,271 |
|
|
|
424,271 |
|
|
1971/2000 |
|
99.6% |
|
|
JC Penney, Macy’s and AMC |
|
Exton Square Mall, Exton, PA (6) |
|
|
100 |
% |
|
|
991,342 |
|
|
|
810,142 |
|
|
1973/2000 |
|
59.2% |
|
|
Boscov’s, Macy’s, Whole Foods and Round 1 |
|
Francis Scott Key Mall, Frederick, MD |
|
|
100 |
% |
|
|
754,267 |
|
|
|
614,934 |
|
|
1978/1991 |
|
92.5% |
|
|
Barnes & Noble, JC Penney, Macy’s, Sears and Value City Furniture |
|
Jacksonville Mall, Jacksonville, NC |
|
|
100 |
% |
|
|
494,945 |
|
|
|
494,945 |
|
|
1981/2008 |
|
99.0% |
|
|
Barnes & Noble, Belk, JC Penney and Sears |
|
Magnolia Mall, Florence, SC |
|
|
100 |
% |
|
|
601,589 |
|
|
|
601,589 |
|
|
1979/2007 |
|
99.7% |
|
|
Barnes & Noble, Belk, Best Buy, Dick’s Sporting Goods, JC Penney, Burlington, HomeGoods, and Five Below |
|
Moorestown Mall, Moorestown, NJ |
|
|
100 |
% |
|
|
931,971 |
|
|
|
931,971 |
|
|
1963/2008 |
|
93.8% |
|
|
Boscov’s, Lord & Taylor, Regal Cinema RPX, Sears, HomeSense, Five Below, and Sierra Trading Post |
|
Patrick Henry Mall, Newport News, VA |
|
|
100 |
% |
|
|
717,664 |
|
|
|
433,507 |
|
|
1988/2005 |
|
96.8% |
|
|
Dick’s Sporting Goods, Dillard’s, JC Penney and Macy’s |
|
Plymouth Meeting Mall, Plymouth Meeting, PA (7) |
|
|
100 |
% |
|
|
877,798 |
|
|
|
877,798 |
|
|
1966/2009 |
|
87.5% |
|
|
AMC Theater, Boscov’s, Legoland Discovery Center, Whole Foods, and Burlington |
|
The Mall at Prince Georges, Hyattsville, MD |
|
|
100 |
% |
|
|
923,706 |
|
|
|
923,706 |
|
|
1959/2004 |
|
99.0% |
|
|
JC Penney, Macy’s, Marshalls, Ross Dress for Less, TJ Maxx and Target |
|
Springfield Town Center, Springfield, VA (7) |
|
|
100 |
% |
|
|
1,374,177 |
|
|
|
984,192 |
|
|
1974/2015 |
|
94.2% |
|
|
Dick’s Sporting Goods, JC Penney, Macy’s, Nordstrom Rack, Regal Cinemas and Target |
|
Valley Mall, Hagerstown, MD |
|
|
100 |
% |
|
|
794,794 |
|
|
|
794,794 |
|
|
1974/1999 |
|
99.4% |
|
|
JC Penney, Tilt, and Belk |
|
Valley View Mall, La Crosse, WI (6) |
|
|
100 |
% |
|
|
518,582 |
|
|
|
405,330 |
|
|
1980/2001 |
|
70.7% |
|
|
Barnes & Noble and JC Penney |
|
Viewmont Mall, Scranton, PA |
|
|
100 |
% |
|
|
689,226 |
|
|
|
549,425 |
|
|
1968/2006 |
|
99.7% |
|
|
JC Penney, Dick’s Sporting Goods/ Field and Stream, HomeGoods and Macy’s |
|
Willow Grove Park, Willow Grove, PA |
|
|
100 |
% |
|
|
1,035,200 |
|
|
|
622,079 |
|
|
1982/2001 |
|
97.1% |
|
|
Apple, Bloomingdale’s, Macy’s, Nordstrom Rack and Sears |
|
Woodland Mall, Grand Rapids, MI |
|
|
100 |
% |
|
|
976,292 |
|
|
|
564,070 |
|
|
1968/2019 |
|
98.7% |
|
|
Apple, Barnes & Noble, JC Penney, Kohl’s, Macy’s, and Von Maur |
|
Total consolidated mall properties |
|
|
|
|
|
|
15,113,879 |
|
|
|
12,028,693 |
|
|
|
|
|
|
|
|
|
RETAIL LOCATED AT CONSOLIDATED MALLS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Valley View Center, La Crosse, WI (6) |
|
|
100 |
% |
|
|
60,272 |
|
|
|
60,272 |
|
|
1980/2001 |
|
100.0% |
|
|
Chuck E. Cheese, Dick’s Sporting Goods and Play It Again Sports |
|
Total consolidated other retail properties |
|
|
|
|
|
|
60,272 |
|
|
|
60,272 |
|
|
|
|
|
|
|
|
|
(1) |
The location stated is the major city or town nearest to the property and is not necessarily the local jurisdiction in which the property is located. |
(2) |
Total square feet includes space owned by us and space owned by tenants or other lessors. |
(3) |
Owned square feet includes only space owned by us and excludes space owned by tenants or other lessors. |
(4) |
Occupancy is calculated based on space owned by us, excludes space owned by tenants or other lessors and includes space occupied by both anchor and non-anchor tenants, irrespective of the term of their agreements. |
(5) |
Includes anchors/major tenants that own their space or lease from lessors other than us and do not pay rent to us. |
(6) |
Property designated as non-core. |
(7) |
A portion of the underlying land at this property is subject to a ground lease. |
28
Unconsolidated Operating Properties
Property/Location (1) |
|
Ownership Interest |
|
|
Total Square Feet (2) |
|
|
Owned Square Feet (3) |
|
|
Year Built / Last Renovated |
|
Occupancy % (4) |
|
|
Anchors/Major Tenants (5) |
||||
MALLS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fashion District Philadelphia, Philadelphia, PA(6) |
|
50% |
|
|
|
823,648 |
|
|
|
823,648 |
|
|
1977/2019 |
|
65.7% |
|
|
Century 21, Burlington, AMC, and Round 1 |
||
Lehigh Valley Mall, Allentown, PA |
|
50% |
|
|
|
1,159,808 |
|
|
|
952,516 |
|
|
1960/2008 |
|
90.4% |
|
|
Apple, Barnes & Noble, Boscov’s, JC Penney and Macy’s |
||
Springfield Mall, Springfield, PA |
|
50% |
|
|
|
610,719 |
|
|
|
222,820 |
|
|
1974/1997 |
|
91.5% |
|
|
Macy’s and Target |
||
OTHER RETAIL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gloucester Premium Outlets, Blackwood, NJ |
|
25% |
|
|
|
368,148 |
|
|
|
368,148 |
|
|
2015 |
|
83.7% |
|
|
Nike Factory Store, Old Navy |
||
Metroplex Shopping Center, Plymouth Meeting, PA |
|
50% |
|
|
|
778,190 |
|
|
|
477,461 |
|
|
2001 |
|
97.3% |
|
|
Barnes & Noble, Giant Food Store, Lowe’s, Ross Dress for Less, Saks off Fifth and Target |
||
The Court at Oxford Valley, Langhorne, PA |
|
50% |
|
|
|
704,526 |
|
|
|
456,903 |
|
|
1996 |
|
90.3% |
|
|
Best Buy, BJ’s Wholesale Club, Dick’s Sporting Goods and Home Depot |
||
Red Rose Commons, Lancaster, PA |
|
50% |
|
|
|
462,883 |
|
|
|
263,293 |
|
|
1998 |
|
100.0% |
|
|
Barnes & Noble, Burlington, Home Depot, HomeGoods and Weis Markets |
||
Total unconsolidated retail properties |
|
|
|
|
|
|
4,907,922 |
|
|
|
3,564,789 |
|
|
|
|
|
|
|
|
|
(1) |
The location stated is the major city or town nearest to the property and is not necessarily the local jurisdiction in which the property is located. |
(2) |
Total square feet includes space owned by the unconsolidated partnership and space owned by tenants or other lessors. |
(3) |
Owned square feet includes only space owned by the unconsolidated partnership and excludes space owned by tenants or other lessors. |
(4) |
Occupancy is calculated based on space owned by the unconsolidated partnership, includes space occupied by both anchor and non-anchor tenants and includes all tenants irrespective of the term of their agreements. |
(5) |
Includes anchors that own their space or lease from lessors other than us and do not pay rent to us. |
(6) |
Property designated as non-core. |
The following table sets forth our average annual gross rent per square foot, under the terms of the leases (for consolidated and unconsolidated properties, excluding Fashion District Philadelphia, which opened in September 2019 and is not yet fully stabilized as development work is continuing) for the five years ended December 31, 2019:
Average Gross Rent |
|
2019 |
|
|
2018 |
|
|
2017 |
|
|
2016 |
|
|
2015 |
|
|||||
Under 10,000 square feet |
|
$ |
57.09 |
|
|
$ |
57.07 |
|
|
$ |
58.09 |
|
|
$ |
56.56 |
|
|
$ |
50.94 |
|
Over 10,000 square feet |
|
$ |
20.79 |
|
|
$ |
21.13 |
|
|
$ |
21.17 |
|
|
$ |
21.15 |
|
|
$ |
19.24 |
|
All Non-Anchor stores |
|
$ |
39.30 |
|
|
$ |
39.97 |
|
|
$ |
40.88 |
|
|
$ |
40.98 |
|
|
$ |
37.11 |
|
Anchor stores |
|
$ |
5.41 |
|
|
$ |
5.05 |
|
|
$ |
5.10 |
|
|
$ |
4.43 |
|
|
$ |
4.49 |
|
LARGE FORMAT RETAILERS AND ANCHORS
Historically, large format retailers and anchors have been an important element of attracting customers to a mall, and they have generally been department stores whose merchandise appeals to a broad range of customers, although in recent years we have attracted some non-traditional large format retailers. These large format retailers and anchors either own their stores, the land under them and adjacent parking areas, or enter into long-term leases at rent that is generally lower than the rent charged to in-line tenants. Well-known, large format retailers and anchors continue to play an important role in generating customer traffic and making malls desirable locations for in-line store tenants, even though the market share of traditional department store anchors has been declining and such companies have experienced significant changes. See “Item 1A. Risk Factors—Risks Related to Our Business and Our Properties.” The following table indicates the parent company of each of our large format retailers and anchors and sets forth the number of stores and square feet owned or leased by each at our retail properties, including consolidated and unconsolidated, as of December 31, 2019:
29
Tenant Name (1) |
|
Number of Stores (2) |
|
|
GLA (2) |
|
|
Percent of Total GLA (3) |
|
|||
AMC Entertainment Holdings, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
AMC |
|
|
3 |
|
|
|
129,523 |
|
|
|
|
|
Carmike 16 |
|
|
1 |
|
|
|
60,124 |
|
|
|
|
|
Total AMC Entertainment Holdings, Inc. |
|
|
4 |
|
|
|
189,647 |
|
|
|
1.1 |
% |
Ashley Homestore |
|
|
1 |
|
|
|
39,793 |
|
|
|
0.2 |
% |
Barnes & Noble, Inc. |
|
|
9 |
|
|
|
267,831 |
|
|
|
1.5 |
% |
Belk, Inc. |
|
|
3 |
|
|
|
311,397 |
|
|
|
1.7 |
% |
Best Buy Co., Inc. |
|
|
6 |
|
|
|
190,153 |
|
|
|
1.1 |
% |
BJ’s Wholesale Club, Inc. |
|
|
2 |
|
|
|
234,761 |
|
|
|
1.3 |
% |
Boscov’s Department Store |
|
|
5 |
|
|
|
889,229 |
|
|
|
5.0 |
% |
Burlington Stores, Inc. |
|
|
4 |
|
|
|
211,647 |
|
|
|
1.2 |
% |
Dave & Buster’s, Inc. |
|
|
3 |
|
|
|
107,738 |
|
|
|
0.6 |
% |
Dick’s Sporting Goods, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
Dick’s Sporting Goods, Inc |
|
|
11 |
|
|
|
594,530 |
|
|
|
|
|
Field & Stream |
|
|
1 |
|
|
|
50,302 |
|
|
|
|
|
Total Dick’s Sporting Goods, Inc. |
|
|
12 |
|
|
|
644,832 |
|
|
|
3.6 |
% |
Dillard’s, Inc. |
|
|
1 |
|
|
|
144,157 |
|
|
|
0.8 |
% |
DSW Shoe Warehouse |
|
|
3 |
|
|
|
50,829 |
|
|
|
0.3 |
% |
Forever 21 Retail, Inc. |
|
|
13 |
|
|
|
209,995 |
|
|
|
1.2 |
% |
Giant Food Stores, LLC |
|
|
1 |
|
|
|
67,185 |
|
|
|
0.4 |
% |
H&M Hennes & Mauritz L.P. |
|
|
14 |
|
|
|
299,764 |
|
|
|
1.7 |
% |
The Home Depot, Inc. |
|
|
3 |
|
|
|
397,322 |
|
|
|
2.2 |
% |
Hudson's Bay Company |
|
|
|
|
|
|
|
|
|
|
|
|
Lord & Taylor |
|
|
1 |
|
|
|
121,200 |
|
|
|
|
|
Saks Fifth Avenue Off 5th |
|
|
2 |
|
|
|
54,118 |
|
|
|
|
|
Total Hudson's Bay Company |
|
|
3 |
|
|
|
175,318 |
|
|
|
1.0 |
% |
J.C. Penney Company, Inc. |
|
|
14 |
|
|
|
1,986,597 |
|
|
|
11.1 |
% |
Lowes, Inc. |
|
|
1 |
|
|
|
163,215 |
|
|
|
0.9 |
% |
Macy’s, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
Macy’s |
|
|
13 |
|
|
|
2,408,619 |
|
|
|
|
|
Bloomingdales |
|
|
1 |
|
|
|
237,537 |
|
|
|
|
|
Total Macy’s, Inc. |
|
|
14 |
|
|
|
2,646,156 |
|
|
|
14.8 |
% |
Nordstrom, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
Nordstrom |
|
|
1 |
|
|
|
138,000 |
|
|
|
|
|
Nordstrom Rack |
|
|
2 |
|
|
|
73,439 |
|
|
|
|
|
Total Nordstrom, Inc. |
|
|
3 |
|
|
|
211,439 |
|
|
|
1.2 |
% |
Office Depot, Inc. (OfficeMax) |
|
|
2 |
|
|
|
51,509 |
|
|
|
0.3 |
% |
Onelife Fitness |
|
|
1 |
|
|
|
70,000 |
|
|
|
0.4 |
% |
PetsMart, Inc |
|
|
3 |
|
|
|
78,678 |
|
|
|
0.4 |
% |
Cineworld Group (Regal Cinemas) |
|
|
4 |
|
|
|
205,135 |
|
|
|
1.1 |
% |
Round One Entertainment, Inc. |
|
|
2 |
|
|
|
116,451 |
|
|
|
0.6 |
% |
Ross Stores |
|
|
2 |
|
|
|
60,320 |
|
|
|
0.3 |
% |
Transform Operating Stores LLC (Sears) |
|
|
5 |
|
|
|
748,103 |
|
|
|
4.2 |
% |
The TJX Companies, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
HomeGoods |
|
|
3 |
|
|
|
84,076 |
|
|
|
|
|
HomeSense |
|
|
1 |
|
|
|
28,486 |
|
|
|
|
|
Marshalls |
|
|
2 |
|
|
|
65,004 |
|
|
|
|
|
Sierra Trading Post |
|
|
1 |
|
|
|
19,089 |
|
|
|
|
|
TJ Maxx |
|
|
1 |
|
|
|
27,597 |
|
|
|
|
|
Total The TJX Companies, Inc. |
|
|
8 |
|
|
|
224,252 |
|
|
|
1.3 |
% |
Target Corporation |
|
|
4 |
|
|
|
656,052 |
|
|
|
3.7 |
% |
Tilt Studio |
|
|
2 |
|
|
|
66,993 |
|
|
|
0.4 |
% |
Ulta Beauty, Inc. |
|
|
9 |
|
|
|
100,321 |
|
|
|
0.6 |
% |
Von Maur, Inc. |
|
|
1 |
|
|
|
86,165 |
|
|
|
0.5 |
% |
Weis Markets, Inc. |
|
|
1 |
|
|
|
65,032 |
|
|
|
0.4 |
% |
Whole Foods, Inc. |
|
|
1 |
|
|
|
65,156 |
|
|
|
0.4 |
% |
|
|
|
164 |
|
|
|
12,033,172 |
|
|
|
67.1 |
% |
30
(1) |
To qualify as a large format retailer or an anchor for inclusion in this table, a tenant must occupy at least 15,000 square feet or be part of a chain that has stores in our portfolio occupying an aggregate of at least 15,000 square feet. |
(2) |
Number of stores and gross leasable area (“GLA”) include anchors that own their own space or lease from lessors other than us and do not pay rent to us. Includes stores that have closed that are still obligated to make rental or expense contribution payments. |
(3) |
Percent of Total GLA is calculated based on the total GLA of all properties. |
MAJOR TENANTS
The following table presents information regarding the top 20 tenants at our retail properties, including consolidated and unconsolidated properties, by gross rent as of December 31, 2019:
Primary Tenant (1)(2) |
|
Brands |
|
Total number of locations |
|
|
Percent of PREIT’s Annualized Gross Rent (3) |
|
||
Foot Locker, Inc. |
|
Champs, Foot Locker, Footaction, Footaction Flight 23, House of Hoops by Foot Locker, Kids Foot Locker, Lady Foot Locker, Nike Yardline |
|
|
49 |
|
|
|
4.4 |
% |
L Brands, Inc. |
|
Bath & Body Works, Pink, Victoria's Secret |
|
|
42 |
|
|
|
3.9 |
% |
Signet Jewelers Limited |
|
Kay Jewelers, Piercing Pagoda, Piercing Pagoda Plus, Totally Pagoda, Zale's Jewelers |
|
|
63 |
|
|
|
3.1 |
% |
Dick's Sporting Goods, Inc. |
|
Dick's Sporting Goods, Field & Stream |
|
|
12 |
|
|
|
2.9 |
% |
American Eagle Outfitters, Inc. |
|
Aerie, American Eagle Outfitters |
|
|
20 |
|
|
|
2.5 |
% |
Express, Inc. |
|
Express, Express Factory Outlet, Express Men |
|
|
16 |
|
|
|
2.0 |
% |
Gap, Inc. |
|
Banana Republic, Gap/Gap Kids/Gap Outlet/Old Navy |
|
|
21 |
|
|
|
1.8 |
% |
J.C. Penney Company, Inc. |
|
JC Penney |
|
|
14 |
|
|
|
1.7 |
% |
Macy's Inc. |
|
Bloomingdale's, Macy's |
|
|
14 |
|
|
|
1.6 |
% |
Cineworld Group |
|
Regal Cinemas |
|
|
4 |
|
|
|
1.6 |
% |
Genesco, Inc. |
|
Hat Shack, Hat World, Johnston & Murphy, Journey's, Journey's Kidz, Lids, Lids Locker Room, Shi by Journey's, Underground by Journey's |
|
|
30 |
|
|
|
1.5 |
% |
Dave & Buster's, Inc. |
|
Dave & Buster's |
|
|
3 |
|
|
|
1.4 |
% |
Luxottica Group S.p.A. |
|
Lenscrafters, Pearle Vision, Sunglass Hut |
|
|
31 |
|
|
|
1.4 |
% |
Ascena Realty Group, Inc. |
|
Ann Taylor, Dress Barn, Justice, Lane Bryant, Loft, Maurices |
|
|
27 |
|
|
|
1.4 |
% |
H&M Hennes & Mauritz L.P. |
|
H & M |
|
|
13 |
|
|
|
1.2 |
% |
Forever 21, Inc. |
|
Forever 21 |
|
|
12 |
|
|
|
1.2 |
% |
Darden Concepts, Inc. |
|
Bahama Breeze, Capital Grille, Olive Garden, Seasons 52, Yard House |
|
|
9 |
|
|
|
1.2 |
% |
The Children's Place Retail Stores, Inc. |
|
The Children's Place |
|
|
17 |
|
|
|
1.1 |
% |
Shoe Show, Inc. |
|
Shoe Dept, Shoe Dept. Encore |
|
|
22 |
|
|
|
1.1 |
% |
Abercrombie & Fitch Stores, Inc. |
|
Hollister Co, Abercrombie & Fitch, Abercrombie Kids |
|
|
14 |
|
|
|
0.9 |
% |
Total |
|
|
|
|
433 |
|
|
|
37.9 |
% |
(1) |
Tenant includes all brands and concepts of the tenant. |
(2) |
Excludes tenants from Fashion District Philadelphia, which opened in September 2019. |
(3) |
Includes our proportionate share of tenant rent from partnership properties that are not consolidated by us, based on our ownership percentage in the respective equity method investments. Annualized gross rent is calculated based on gross monthly rent as of December 31, 2019. |
31
RETAIL LEASE EXPIRATION SCHEDULE—NON-ANCHORS
The following table presents scheduled lease expirations of non-anchor tenants as of December 31, 2019:
|
|
All Tenants (1) |
|
|
Tenants in Bankruptcy (2) |
|
||||||||||||||||||||||||||||||
(in thousands of dollars, except per square foot amounts) |
|
Number of Leases |
|
|
GLA of Expiring |
|
|
PREIT’s Share of Gross Rent in Expiring |
|
|
Average Expiring Gross |
|
|
Percent of PREIT’s Total Gross |
|
|
GLA of Expiring |
|
|
PREIT’s Share of Gross Rent in Expiring |
|
|
Average Expiring Gross |
|
|
Percent of PREIT’s Share of Gross Rent in Expiring |
|
|||||||||
For the Year Ended December 31, |
|
Expiring |
|
|
Leases |
|
|
Year (3) |
|
|
Rent psf |
|
|
Rent |
|
|
Leases |
|
|
Year |
|
|
Rent psf |
|
|
Year |
|
|||||||||
2019 and Prior (4) |
|
|
109 |
|
|
|
226,347 |
|
|
$ |
18,138 |
|
|
$ |
83.73 |
|
|
|
5.8 |
% |
|
|
20,368 |
|
|
$ |
5,185 |
|
|
$ |
254.59 |
|
|
|
1.7 |
% |
2020 |
|
|
238 |
|
|
|
997,816 |
|
|
|
32,727 |
|
|
|
37.92 |
|
|
|
10.5 |
% |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
% |
2021 |
|
|
245 |
|
|
|
1,032,220 |
|
|
|
32,640 |
|
|
|
37.37 |
|
|
|
10.5 |
% |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
% |
2022 |
|
|
204 |
|
|
|
618,992 |
|
|
|
26,657 |
|
|
|
50.01 |
|
|
|
8.6 |
% |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
% |
2023 |
|
|
179 |
|
|
|
1,110,090 |
|
|
|
35,751 |
|
|
|
36.41 |
|
|
|
11.5 |
% |
|
|
142,641 |
|
|
|
1,806 |
|
|
|
12.66 |
|
|
|
0.6 |
% |
2024 |
|
|
165 |
|
|
|
704,924 |
|
|
|
33,955 |
|
|
|
52.95 |
|
|
|
10.9 |
% |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
% |
2025 |
|
|
161 |
|
|
|
752,745 |
|
|
|
32,204 |
|
|
|
52.94 |
|
|
|
10.4 |
% |
|
|
15,133 |
|
|
|
489 |
|
|
|
32.33 |
|
|
|
0.2 |
% |
2026 |
|
|
116 |
|
|
|
580,749 |
|
|
|
24,623 |
|
|
|
54.09 |
|
|
|
8.0 |
% |
|
|
8,561 |
|
|
|
293 |
|
|
|
68.46 |
|
|
|
0.1 |
% |
2027 |
|
|
93 |
|
|
|
637,293 |
|
|
|
23,489 |
|
|
|
39.45 |
|
|
|
7.6 |
% |
|
|
2,201 |
|
|
|
97 |
|
|
|
87.92 |
|
|
|
0.0 |
% |
2028 |
|
|
74 |
|
|
|
612,485 |
|
|
|
21,048 |
|
|
|
36.50 |
|
|
|
6.8 |
% |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
% |
2029 |
|
|
58 |
|
|
|
502,978 |
|
|
|
16,672 |
|
|
|
34.80 |
|
|
|
5.4 |
% |
|
|
11,472 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
% |
Thereafter |
|
|
40 |
|
|
|
401,653 |
|
|
|
12,480 |
|
|
|
32.08 |
|
|
|
4.0 |
% |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
% |
Total/Average |
|
|
1,682 |
|
|
|
8,178,292 |
|
|
|
310,384 |
|
|
$ |
43.19 |
|
|
|
100.0 |
% |
|
|
200,376 |
|
|
|
7,870 |
|
|
$ |
41.23 |
|
|
|
2.6 |
% |
(1) |
Does not include tenants occupying space under license agreements with initial terms of less than one year. The GLA of these tenants is 606,677 square feet. |
(2) |
As described above under “Item 1A. Risk Factors,” if a tenant files for bankruptcy, the tenant might have the right to reject and terminate its leases, and we cannot be sure that it will affirm its leases and continue to make rental payments in a timely manner. If a lease is rejected by a tenant in bankruptcy, we would have only a general unsecured claim for damages in connection with such balances. |
(3) |
Excludes Fashion District Philadelphia and includes our proportionate share of tenant rent from partnership properties that are not consolidated by us, based on our ownership percentage in the respective partnerships. Annualized gross rent is calculated based only on gross monthly rent as of December 31, 2019. |
(4) |
Includes all tenant leases that had expired and were on a month to month basis as of December 31, 2019. |
See “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations—Results of Operations—Leasing Activity” for information regarding rent for leases signed in 2019.
RETAIL LEASE EXPIRATION SCHEDULE—ANCHORS
The following table presents scheduled lease expirations of anchor tenants as of December 31, 2019 (includes leases with tenants that have filed for bankruptcy protection, depending on the current status of the lease):
|
|
All Tenants (1) |
|
|
Tenants in Bankruptcy (2) |
|
||||||||||||||||||||||||||||||
(in thousands of dollars, except per square foot amounts) |
|
Number of Leases |
|
|
GLA of Expiring |
|
|
PREIT’s Share of Gross Rent in Expiring |
|
|
Average Expiring Gross |
|
|
Percent of PREIT’s Total |
|
|
GLA of Expiring |
|
|
PREIT’s Share of Gross Rent in Expiring |
|
|
Average Expiring Gross |
|
|
Percent of PREIT’s Share of Gross Rent in Expiring |
|
|||||||||
For the Year Ending December 31, |
|
Expiring |
|
|
Leases |
|
|
Year (1)(2) |
|
|
Rent psf |
|
|
Gross Rent |
|
|
Leases |
|
|
Year |
|
|
Rent psf |
|
|
Year |
|
|||||||||
2020 |
|
|
2 |
|
|
|
206,412 |
|
|
$ |
689 |
|
|
$ |
3.34 |
|
|
|
2.5 |
% |
|
|
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
— |
% |
2021 |
|
|
7 |
|
|
|
648,162 |
|
|
|
2,760 |
|
|
|
6.14 |
|
|
|
10.2 |
% |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
% |
2022 |
|
|
7 |
|
|
|
1,001,974 |
|
|
|
3,442 |
|
|
|
3.79 |
|
|
|
12.7 |
% |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
% |
2023 |
|
|
3 |
|
|
|
348,592 |
|
|
|
1,894 |
|
|
|
5.43 |
|
|
|
7.0 |
% |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
% |
2024 |
|
|
5 |
|
|
|
702,674 |
|
|
|
3,226 |
|
|
|
4.59 |
|
|
|
11.9 |
% |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
% |
2025 |
|
|
5 |
|
|
|
731,526 |
|
|
|
2,659 |
|
|
|
3.63 |
|
|
|
9.8 |
% |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
% |
2026 |
|
|
1 |
|
|
|
58,371 |
|
|
|
861 |
|
|
|
14.75 |
|
|
|
3.2 |
% |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
% |
2027 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
% |
2028 |
|
|
9 |
|
|
|
982,424 |
|
|
|
6,696 |
|
|
|
6.82 |
|
|
|
24.7 |
% |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
% |
2029 |
|
|
1 |
|
|
|
65,155 |
|
|
|
2,210 |
|
|
|
33.92 |
|
|
|
8.1 |
% |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
% |
Thereafter |
|
|
3 |
|
|
|
198,048 |
|
|
|
2,697 |
|
|
|
13.62 |
|
|
|
9.9 |
% |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
% |
Total/Average |
|
|
43 |
|
|
|
4,943,338 |
|
|
$ |
27,134 |
|
|
$ |
5.81 |
|
|
|
100.0 |
% |
|
|
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
— |
% |
(1) |
Excludes Fashion District Philadelphia and includes our proportionate share of tenant rent from partnership properties that are not consolidated by us, based on our ownership percentage in the respective partnerships. Annualized gross rent is calculated based only on gross monthly rent as of December 31, 2019. |
|
32
(2) |
As described above under “Item 1A. Risk Factors,” if a tenant files for bankruptcy, the tenant might have the right to reject and terminate its leases, and we cannot be sure that it will affirm its leases and continue to make rental payments in a timely manner. If a lease is rejected by a tenant in bankruptcy, we would have only a general unsecured claim for damages in connection with such balances. |
See “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations—Results of Operations—Leasing Activity” for information regarding rent in leases signed in 2019.
DEVELOPMENT AND REDEVELOPMENT PROPERTIES
We have one property in our portfolio that is classified as under development, however we do not currently have any activity occurring at this property.
In September 2019, one property that we previously classified as a redevelopment property, Fashion District Philadelphia (formerly The Gallery at Market East), opened. Development work at that property is continuing and is expected to stabilize in 2021.
OFFICE SPACE
During 2019, we leased our principal executive offices from Bellevue Associates, an entity that is owned by Ronald Rubin, one of our former trustees, collectively with members of his immediate family and affiliated entities. Total rent expense under this lease was $1.7 million, $1.3 million and $1.3 million for the years ended December 31, 2019, 2018 and 2017, respectively. This lease terminated in December 2019.
In December 2018, we entered into a lease for our new office space at One Commerce Square, which is located at 2005 Market Street, Philadelphia, Pennsylvania, with Brandywine Realty Trust. Our lead independent trustee is also a Trustee of Brandywine Realty Trust. The lease commenced in December 2019 and we moved into our new offices at One Commerce Square in January 2020.
ITEM 3. LEGAL PROCEEDINGS.
In the normal course of business, we have become, and might in the future become, involved in legal actions relating to the ownership and operation of our properties and the properties we manage for third parties. In management’s opinion, the resolutions of any such pending legal actions are not expected to have a material adverse effect on our consolidated financial condition or results of operations.
ITEM 4. MINE SAFETY DISCLOSURES.
Not applicable.
33
PART II
ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED SHAREHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES.
Common Shares
Our common shares of beneficial interest are listed on the New York Stock Exchange under the symbol “PEI.”
As of December 31, 2019, there were approximately 1,800 holders of record of our common shares and approximately 19,000 beneficial holders of our common shares.
During 2019 and 2018, we declared quarterly cash distributions on our common shares of beneficial interest equal to $0.21 per share. We currently anticipate that cash distributions will continue to be paid in March, June, September and December. In February 2020, our Board of Trustees declared a cash dividend of $0.21 per share payable in March 2020. Our future payment of distributions will be at the discretion of our Board of Trustees and will depend upon numerous factors, including our cash flow, financial condition, capital requirements, annual distribution requirements under the REIT provisions of the Internal Revenue Code, the terms and conditions of our Credit Agreements, and other factors that our Board of Trustees deems relevant.
The Credit Agreements provide generally that dividends may not exceed 110% of REIT Taxable Income for a fiscal year, or 95% of FFO (unless necessary for us to maintain our status as a REIT). All capitalized terms used in this section and not otherwise defined have the meanings ascribed to such terms in the Credit Agreements. We must maintain our status as a REIT at all times.
Units
Class A and Class B Units of PREIT Associates (“OP Units”) are redeemable by PREIT Associates at the election of the limited partner holding the OP Units at the time and for the consideration set forth in PREIT Associates’ partnership agreement. In general, and subject to exceptions and limitations, beginning one year following the respective issue dates, “qualifying parties” may give one or more notices of redemption with respect to all or any part of the Class A Units then held by that party. Class B Units are redeemable at the option of the holder at any time after issuance.
If a notice of redemption is given, we have the right to elect to acquire the OP Units tendered for redemption for our own account, either in exchange for the issuance of a like number of our common shares, subject to adjustments for stock splits, recapitalizations and like events, or a cash payment equal to the average of the closing prices of our shares on the ten consecutive trading days immediately before our receipt, in our capacity as general partner of PREIT Associates, of the notice of redemption. If we decline to exercise this right, then PREIT Associates will pay a cash amount equal to the number of OP Units tendered multiplied by such average closing price.
Issuer Purchases of Equity Securities
We did not acquire any shares in the three months ended December 31, 2019.
ITEM 6. SELECTED FINANCIAL DATA.
The following table sets forth Selected Financial Data for the Company as of and for the years ended December 31, 2019, 2018, 2017, 2016 and 2015. The information set forth below should be read in conjunction with “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” and the consolidated financial statements and notes thereto appearing elsewhere in this Annual Report on Form 10-K.
Selected Financial Data (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, |
|
|||||||||||||||||
(in thousands, except per share amounts) |
|
2019 |
|
|
2018 |
|
|
2017 |
|
|
2016 |
|
|
2015 |
|
|||||
Operating results: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
$ |
336,792 |
|
|
$ |
362,400 |
|
|
$ |
367,490 |
|
|
$ |
399,946 |
|
|
$ |
425,411 |
|
Impairment of assets |
|
$ |
(1,455 |
) |
|
$ |
(137,487 |
) |
|
$ |
(55,793 |
) |
|
$ |
(62,603 |
) |
|
$ |
(140,318 |
) |
Impairment of development land parcel |
|
$ |
(3,562 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Gain (loss) on sales of real estate, net |
|
$ |
2,744 |
|
|
$ |
1,722 |
|
|
$ |
(27 |
) |
|
$ |
23,022 |
|
|
$ |
12,362 |
|
Net loss |
|
$ |
(13,000 |
) |
|
$ |
(126,503 |
) |
|
$ |
(32,848 |
) |
|
$ |
(12,713 |
) |
|
$ |
(129,567 |
) |
Dividends on preferred shares |
|
$ |
(27,375 |
) |
|
$ |
(27,375 |
) |
|
$ |
(27,845 |
) |
|
$ |
(15,848 |
) |
|
$ |
(15,848 |
) |
Net loss attributable to PREIT common shareholders |
|
$ |
(38,247 |
) |
|
$ |
(137,704 |
) |
|
$ |
(57,901 |
) |
|
$ |
(25,511 |
) |
|
$ |
(131,129 |
) |
Basic and diluted loss per share (1) |
|
$ |
(0.52 |
) |
|
$ |
(1.98 |
) |
|
$ |
(0.84 |
) |
|
$ |
(0.37 |
) |
|
$ |
(1.91 |
) |
Weighted average shares outstanding – basic and diluted |
|
|
75,221 |
|
|
|
69,749 |
|
|
|
69,364 |
|
|
|
69,086 |
|
|
|
68,740 |
|
34
|
|
As of December 31, |
|
|||||||||||||||||
(in thousands) |
|
2019 |
|
|
2018 |
|
|
2017 |
|
|
2016 |
|
|
2015 |
|
|||||
Consolidated balance sheet data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments in real estate |
|
$ |
3,210,926 |
|
|
$ |
3,184,594 |
|
|
$ |
3,299,702 |
|
|
$ |
3,300,014 |
|
|
$ |
3,367,889 |
|
Intangible assets, net |
|
$ |
13,404 |
|
|
$ |
17,868 |
|
|
$ |
17,693 |
|
|
$ |
19,746 |
|
|
$ |
22,248 |
|
Total assets |
|
$ |
2,351,267 |
|
|
$ |
2,405,114 |
|
|
$ |
2,588,771 |
|
|
$ |
2,616,832 |
|
|
$ |
2,800,392 |
|
Total debt, including debt premium and discount |
|
$ |
1,702,778 |
|
|
$ |
1,660,195 |
|
|
$ |
1,656,842 |
|
|
$ |
1,766,902 |
|
|
$ |
1,784,371 |
|
Noncontrolling interest (1) |
|
$ |
3,746 |
|
|
$ |
105,770 |
|
|
$ |
129,131 |
|
|
$ |
142,722 |
|
|
$ |
152,624 |
|
Total equity - PREIT |
|
$ |
423,679 |
|
|
$ |
440,781 |
|
|
$ |
631,860 |
|
|
$ |
555,524 |
|
|
$ |
784,552 |
|
|
|
For the Year Ended December 31, |
|
|||||||||||||||||
(in thousands, except per share amounts) |
|
2019 |
|
|
2018 |
|
|
2017 |
|
|
2016 |
|
|
2015 |
|
|||||
Cash flow data: (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash provided by operating activities |
|
$ |
111,392 |
|
|
$ |
140,516 |
|
|
$ |
142,091 |
|
|
$ |
154,931 |
|
|
$ |
141,108 |
|
Cash used in investing activities |
|
$ |
(131,350 |
) |
|
$ |
(47,219 |
) |
|
$ |
(105,418 |
) |
|
$ |
(4,878 |
) |
|
$ |
(382,291 |
) |
Cash provided by (used in) financing activities |
|
$ |
7,141 |
|
|
$ |
(94,805 |
) |
|
$ |
(32,585 |
) |
|
$ |
(162,632 |
) |
|
$ |
225,860 |
|
Cash distributions per common share |
|
$ |
0.84 |
|
|
$ |
0.84 |
|
|
$ |
0.84 |
|
|
$ |
0.84 |
|
|
$ |
0.84 |
|
(1) |
Certain prior period amounts for net income (loss) attributable to PREIT common shareholders, basic and diluted earnings per share, noncontrolling interest, total equity - PREIT and cash flow amounts were adjusted to reflect immaterial financial statement error corrections and new accounting rules as discussed in Note 1 to our consolidated financial statements. |
35
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
The following analysis of our consolidated financial condition and results of operations should be read in conjunction with our consolidated financial statements and the notes thereto included elsewhere in this report.
OVERVIEW
PREIT, a Pennsylvania business trust founded in 1960 and one of the first equity real estate investment trusts (“REITs”) in the United States, has a primary investment focus on retail shopping malls located in the eastern half of the United States, primarily in the Mid-Atlantic region.
We currently own interests in 26 retail properties, of which 25 are operating properties and one is a development property. The 25 operating properties include 21 shopping malls and four other retail properties, have a total of 20.1 million square feet and are located in nine states. We and partnerships in which we hold an interest own 15.7 million square feet at these properties (excluding space owned by anchors or third parties).
There are 18 operating retail properties in our portfolio that we consolidate for financial reporting purposes. These consolidated properties have a total of 15.2 million square feet, of which we own 12.1 million square feet. The seven operating retail properties that are owned by unconsolidated partnerships with third parties have a total of 4.9 million square feet of which 3.6 million square feet are owned by such partnerships. When we refer to “Same Store” properties, we are referring to properties that have been owned for the full periods presented and exclude properties acquired, disposed of, under redevelopment or designated as a non-core property during the periods presented. Core properties include all operating retail properties except for Exton Square Mall, Valley View Mall and Fashion District Philadelphia. “Core Malls” also excludes these properties as well as power centers and Gloucester Premium Outlets. Wyoming Valley Mall was conveyed to the lender of the mortgage loan secured by that property in September 2019.
We have one property in our portfolio that is classified as under development; however, we do not currently have any activity occurring at this property.
Fashion District Philadelphia opened on September 19, 2019. Fashion District Philadelphia is an aggregation of properties spanning three blocks in downtown Philadelphia that were formerly known as Gallery I, Gallery II and 907 Market Street. Joining Century 21 and Burlington in 2019 were multiple dining and entertainment venues including Market Eats, a multi offering food court, City Winery, AMC Theatres, and Round 1 Bowling & Amusement. In addition, Nike Factory Store, Ulta, and H & M, opened Philadelphia flagship stores at the property. Through December 31, 2019 we had incurred costs of $175.4 million relating to our share of the development costs of the project.
We are a fully integrated, self-managed and self-administered REIT that has elected to be treated as a REIT for federal income tax purposes. In general, we are required each year to distribute to our shareholders at least 90% of our net taxable income and to meet certain other requirements in order to maintain the favorable tax treatment associated with qualifying as a REIT.
Our primary business is owning and operating retail shopping malls, which we do primarily through our operating partnership, PREIT Associates, L.P. (“PREIT Associates” or the “Operating Partnership”). We provide management, leasing and real estate development services through PREIT Services, LLC (“PREIT Services”), which generally develops and manages properties that we consolidate for financial reporting purposes, and PREIT-RUBIN, Inc. (“PRI”), which generally develops and manages properties that we do not consolidate for financial reporting purposes, including properties owned by partnerships in which we own an interest, and properties that are owned by third parties in which we do not have an interest. PRI is a taxable REIT subsidiary, as defined by federal tax laws, which means that it is able to offer additional services to tenants without jeopardizing our continuing qualification as a REIT under federal tax law.
Our revenue consists primarily of fixed rental income, additional rent in the form of expense reimbursements, and percentage rent (rent that is based on a percentage of our tenants’ sales or a percentage of sales in excess of thresholds that are specified in the leases) derived from our income producing properties. We also receive income from our real estate partnership investments and from the management and leasing services PRI provides.
Our net loss decreased by $113.5 million to a net loss of $13 million for the year ended December 31, 2019 from a net loss of $126.5 million for the year ended December 31, 2018. The change in our 2019 results of operations was primarily due to lower impairment losses in 2019, a gain on debt extinguishment in 2019, partially offset by a $6.7 million decrease in same store lease termination revenue and a $7.6 million decrease in non same store net operating income due to four anchor store closings during 2018 and 2019 and associated co-tenancy concessions, as well as a decrease in lease revenue at Exton Square Mall due to the sale of an outparcel in 2019.
We evaluate operating results and allocate resources on a property-by-property basis, and do not distinguish or evaluate our consolidated operations on a geographic basis. Due to the nature of our operating properties, which involve retail shopping, we have concluded that our individual properties have similar economic characteristics and meet all other aggregation criteria. Accordingly, we have aggregated our individual properties into one reportable segment. In addition, no single tenant accounts for 10% or more of our consolidated revenue, and none of our properties are located outside the United States.
We hold our interest in our portfolio of properties through the Operating Partnership. We are the sole general partner of the Operating Partnership and, as of December 31, 2019, held a 97.5% controlling interest in the Operating Partnership, and consolidated it for reporting purposes. We hold our investments in seven of the 25 operating retail properties and the one development property in our portfolio through unconsolidated partnerships with third parties in which we own a 25% to 50% interest.
Acquisitions and Dispositions
See note 2 to our consolidated financial statements for a description of our dispositions and acquisitions in 2019, 2018 and 2017.
36
Current Economic Conditions and Our Near Term Capital Needs
Conditions in the economy have caused fluctuations and variations in business and consumer confidence, retail sales, and consumer spending on retail goods. Further, traditional mall tenants, including department store anchors and smaller format retail tenants face significant challenges resulting from changing consumer expectations, the convenience of e-commerce shopping, competition from fast fashion retailers, the expansion of outlet centers, and declining mall traffic, among other factors. In recent years, there has been an increased level of tenant bankruptcies and store closings by tenants who have been significantly impacted by these factors.
The table below sets forth information related to our tenants in bankruptcy for our consolidated and unconsolidated properties (excluding tenants in bankruptcy at sold properties):
|
|
Pre-bankruptcy |
|
|
Units Closed |
|
||||||||||||||||||||||
Year |
|
Number of Tenants (1) |
|
|
Number of locations impacted |
|
|
GLA (2) |
|
|
PREIT’s Share of Annualized Gross Rent (3) (in thousands) |
|
|
Number of locations closed |
|
|
GLA (2) |
|
|
PREIT’s Share of Annualized Gross Rent (3) (in thousands) |
|
|||||||
2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated properties |
|
|
9 |
|
|
|
71 |
|
|
|
400,516 |
|
|
$ |
14,656 |
|
|
|
63 |
|
|
|
242,742 |
|
|
$ |
9,480 |
|
Unconsolidated properties |
|
|
8 |
|
|
|
14 |
|
|
|
56,030 |
|
|
|
1,481 |
|
|
|
8 |
|
|
|
32,024 |
|
|
|
915 |
|
Total |
|
|
11 |
|
|
|
85 |
|
|
|
456,546 |
|
|
$ |
16,137 |
|
|
|
71 |
|
|
|
274,766 |
|
|
$ |
10,395 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated properties |
|
|
10 |
|
|
|
43 |
|
|
|
1,221,433 |
|
|
$ |
7,072 |
|
|
|
4 |
|
|
|
265,399 |
|
|
$ |
1,549 |
|
Unconsolidated properties |
|
|
3 |
|
|
|
5 |
|
|
|
14,977 |
|
|
|
402 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total |
|
|
10 |
|
|
|
48 |
|
|
|
1,236,410 |
|
|
$ |
7,474 |
|
|
|
4 |
|
|
|
265,399 |
|
|
$ |
1,549 |
|
(1) |
Total represents unique tenants and includes both tenant-owned and landlord-owned stores. |
(2) |
Gross Leasable Area (“GLA”) in square feet. |
(3) |
Includes our share of tenant gross rent from partnership properties based on PREIT’s ownership percentage in the respective equity method investments as of December 31, 2019. |
Anchor Replacements
In recent years, through property dispositions, proactive store recaptures, lease terminations and other activities, we have made efforts to reduce our risks associated with certain department store concentrations. In December 2016, we acquired the Sears property at Woodland Mall and recaptured the Sears premises at Capital City Mall and Magnolia Mall in 2017. We purchased the Macy’s locations at Moorestown Mall, Valley View Mall and Valley Mall locations. We entered into a ground lease for the land associated with the Macy’s store located at the Plymouth Meeting Mall in 2017, and executed leases with replacement tenants for that location in 2018.
During 2019, we re-opened or introduced additional tenants to former anchor positions at Woodland Mall in Grand Rapids, Michigan, Valley Mall in Hagerstown, Maryland and Plymouth Meeting Mall, in Plymouth Meeting, Pennsylvania. We opened Von Maur and Urban Outfitters, on a site formerly occupied by Sears at Woodland Mall and in-line lease-up continues. At Valley Mall, we opened Onelife Fitness in February to complete the former Macy’s redevelopment and during the year we signed a lease with Dick’s Sporting Goods to occupy the former Sears store at the property. Dick’s Sporting Goods is expected to open in the first quarter of 2020. At Plymouth Meeting Mall, we opened Burlington, Dick’s Sporting Goods, Edge Fitness and Miller’s Ale House in the former Macy’s location, and the last tenant, Michael’s, opened in the first quarter of 2020. We opened Sierra Trading at Moorestown Mall in Moorestown, New Jersey in 2019 and Michael’s opened in the first quarter of 2020.
Construction is underway to open Burlington in place of a former Sears at Dartmouth Mall in Dartmouth, Massachusetts. We are also moving forward with several outparcels at Dartmouth Mall resulting from the Sears recapture and working with large format prospects for space adjacent to Burlington.
We currently have three vacant anchor positions at Valley View Mall in La Crosse, Wisconsin and during 2019 an additional anchor, Sears, closed at Exton Square Mall in Exton, Pennsylvania. In January 2020, the Lord & Taylor store at Moorestown Mall in Moorestown, New Jersey closed and we are working with several retail and entertainment prospects to fill the space. We have been notified by Sears that it plans to close stores at Moorestown Mall in Moorestown, New Jersey and Jacksonville Mall in Jacksonville, North Carolina. Sears continues to be financially obligated pursuant to the leases at these locations.
37
The table below sets forth information related to our anchor replacement program:
Property |
Former Anchors |
GLA (in '000's) |
Date Closed |
|
Decommission Date |
Replacement Tenant(s) |
GLA (in '000's) |
Actual/Targeted Occupancy Date |
Completed: |
||||||||
Magnolia Mall |
Sears |
91 |
Q1 17 |
|
Q2 17 |
Burlington |
46 |
Q3 17 |
|
|
|
|
|
|
HomeGoods |
22 |
Q2 18 |
|
|
|
|
|
|
Five Below |
8 |
Q2 18 |
Moorestown Mall |
Macy's |
200 |
Q1 17 |
|
Q2 17 |
HomeSense |
28 |
Q3 18 |
|
|
|
|
|
|
Five Below |
9 |
Q4 18 |
|
|
|
|
|
|
Sierra Trading Post |
19 |
Q1 19 |
|
|
|
|
|
|
Michael's |
25 |
Q1 20 |
Valley Mall |
Macy's |
120 |
Q1 16 |
|
Q4 17 |
Tilt Studio |
48 |
Q3 18 |
|
|
|
|
|
|
One Life Fitness |
70 |
Q3 18 |
|
Bon-Ton |
123 |
Q1 18 |
|
Q1 18 |
Belk |
123 |
Q4 18 |
Willow Grove Park |
JC Penney |
125 |
Q3 17 |
|
Q1 18 |
Yard House |
8 |
Q4 19 |
Woodland Mall |
Sears |
313 |
Q2 17 |
|
Q2 17 |
Black Rock Bar & Grill |
9 |
Q3 19 |
|
|
|
|
|
|
Von Maur |
87 |
Q4 19 |
|
|
|
|
|
|
Urban Outfitters |
8 |
Q4 19 |
|
|
|
|
|
|
Small shops |
13 |
Q4 19 |
Plymouth Meeting Mall |
Macy's(1) |
215 |
Q1 17 |
|
Q2 17 |
Burlington |
40 |
Q3 19 |
|
|
|
|
|
|
Dick's Sporting Goods |
58 |
Q3 19 |
|
|
|
|
|
|
Miller's Ale House |
8 |
Q3 19 |
|
|
|
|
|
|
Edge Fitness |
38 |
Q4 19 |
|
|
|
|
|
|
Michael's |
26 |
Q1 20 |
In progress: |
|
|
|
|
|
|
|
|
Valley Mall |
Sears |
123 |
Q3 17 |
|
Q3 18 |
Dick's Sporting Goods |
59 |
Q1 20 |
Willow Grove Park |
JC Penney |
see above |
|
|
|
Studio Movie Grill |
49 |
Q2 20 |
Dartmouth Mall |
Sears |
108 |
Q3 19 |
|
Q3 19 |
Burlington |
44 |
Q1 20 |
(1) |
Property is subject to a ground lease. |
In response to anchor store closings and other trends in the retail space, we have been changing the mix of tenants at our properties. We have been reducing the percentage of traditional mall tenants and increasing the share of space dedicated to dining, entertainment, fast fashion, off price, and large format box tenants. Some of these changes may result in the redevelopment of all or a portion of our properties. See “—Capital Improvements, Redevelopment and Development Projects.”
To fund the capital necessary to replace anchors and to maintain a reasonable level of leverage, we expect to use a variety of means available to us, subject to and in accordance with the terms of our Credit Agreements. These steps might include (i) making additional borrowings under our Credit Agreements (assuming continued compliance with the financial covenants thereunder), (ii) obtaining construction loans on specific projects, (iii) selling properties or interests in properties with values in excess of their mortgage loans (if applicable) and applying the excess proceeds to fund capital expenditures or for debt reduction, (iv) obtaining capital from joint ventures or other partnerships or arrangements involving our contribution of assets with institutional investors, private equity investors or other REITs, or (v) obtaining equity capital, including through the issuance of common or preferred equity securities if market conditions are favorable, or through other actions.
Capital Improvements, Redevelopment and Development Projects
We might engage in various types of capital improvement projects at our operating properties. Such projects vary in cost and complexity, and can include building out new or existing space for individual tenants, upgrading common areas or exterior areas such as parking lots, or redeveloping the entire property, among other projects. Project costs are accumulated in “Construction in progress” on our consolidated balance sheet until the asset is placed into service, and amounted to $106.0 million as of December 31, 2019.
As of December 31, 2019, we had unaccrued contractual and other commitments related to our capital improvement projects and development projects at our consolidated and unconsolidated properties of $75.2 million, including $33.1 million of commitments related to the redevelopment of Fashion District Philadelphia, in the form of tenant allowances and contracts with general service providers and other professional service providers. We expect to incur approximately $25.0 million in incremental leasing costs during 2020.
In 2014, we entered into a 50/50 joint venture with The Macerich Company (“Macerich”) to redevelop Fashion District Philadelphia. As we redevelop Fashion District Philadelphia, operating results in the short term, as measured by sales, occupancy, real estate revenue, property operating expenses, NOI and depreciation, will continue to be affected until the newly constructed space is completed, leased and occupied.
38
In January 2018, we along with Macerich, our partner in the Fashion District Philadelphia redevelopment project, entered into a $250.0 million term loan (the “FDP Term Loan”). The initial term of the FDP Term Loan is five years, and bears interest at a variable rate of 2.00% over LIBOR. PREIT and Macerich secured the FDP Term Loan by pledging their respective equity interests of 50% each in the entities that own Fashion District Philadelphia. The entire $250.0 million available under the FDP Term Loan was drawn during the first quarter of 2018, and we received an aggregate $123.0 million as a distribution of our share of the draw in 2018. In July 2019, the FDP Term Loan was modified to increase the total maximum potential borrowings from $250.0 million to $350.0 million. A total of $51.0 million was drawn during the third quarter of 2019 and we received aggregate distributions of $25.0 million as our share of the draws.
We also own one development property, but we do not expect to make any significant investment at this property in the short term.
CRITICAL ACCOUNTING POLICIES
Critical Accounting Policies are those that require the application of management’s most difficult, subjective, or complex judgments, often because of the need to make estimates about the effect of matters that are inherently uncertain and that might change in subsequent periods. In preparing the consolidated financial statements, management has made estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements, and the reported amounts of revenue and expenses during the reporting periods. In preparing the consolidated financial statements, management has utilized available information, including our past history, industry standards and the current economic environment, among other factors, in forming its estimates and judgments, giving due consideration to materiality. Management has also considered events and changes in property, market and economic conditions, estimated future cash flows from property operations and the risk of loss on specific accounts or amounts in determining its estimates and judgments. Actual results may differ from these estimates. In addition, other companies may utilize different estimates, which may affect comparability of our results of operations to those of companies in a similar business. The estimates and assumptions made by management in applying critical accounting policies have not changed materially during 2019, 2018 and 2017, except as otherwise noted, and none of these estimates or assumptions have proven to be materially incorrect or resulted in our recording any significant adjustments relating to prior periods. We will continue to monitor the key factors underlying our estimates and judgments, but no change is currently expected.
Set forth below is a summary of the accounting policy that management believes is critical to the preparation of the consolidated financial statements. This summary should be read in conjunction with the more complete discussion of our accounting policies included in note 1 to our consolidated financial statements.
Asset Impairment
Real estate investments and related intangible assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the property might not be recoverable. A property to be held and used is considered impaired only if management’s estimate of the aggregate future cash flows, less estimated capital expenditures, to be generated by the property, undiscounted and without interest charges, are less than the carrying value of the property. This estimate takes into consideration factors such as expected future operating income, trends and prospects, as well as the effects of demand, competition and other factors.
The determination of undiscounted cash flows requires significant estimates by management, including the expected course of action at the balance sheet date that would lead to such cash flows. Subsequent changes in estimated undiscounted cash flows arising from changes in the anticipated action to be taken with respect to the property could impact the determination of whether an impairment exists and whether the effects could materially affect our net income. To the extent estimated undiscounted cash flows are less than the carrying value of the property, the loss will be measured as the excess of the carrying amount of the property over the estimated fair value of the property.
Assessment of our ability to recover certain lease related costs must be made when we have a reason to believe that the tenant might not be able to perform under the terms of the lease as originally expected. This requires us to make estimates as to the recoverability of such costs.
An other-than-temporary impairment of an investment in an unconsolidated joint venture is recognized when the carrying value of the investment is not considered recoverable based on evaluation of the severity and duration of the decline in value. To the extent impairment has occurred, the excess carrying value of the asset over its estimated fair value is charged to income.
If there is a triggering event in relation to a property to be held and used, we will estimate the aggregate future cash flows, less estimated capital expenditures, to be generated by the property, undiscounted and without interest charges. In addition, this estimate may consider a probability weighted cash flow estimation approach when alternative courses of action to recover the carrying amount of a long-lived asset are under consideration or when a range of possible values is estimated.
New Accounting Developments
See note 1 to our consolidated financial statements for descriptions of new accounting developments.
OFF BALANCE SHEET ARRANGEMENTS
We have no material off-balance sheet items other than (i) the partnerships described in note 3 to our consolidated financial statements and in the “Overview” section above, (ii) unaccrued contractual commitments related to our capital improvement and development projects at our consolidated and unconsolidated properties, and (iii) specifically with respect to our joint venture formed with Macerich to develop Fashion District Philadelphia, our operating partnership, PREIT Associates, has jointly and severally guaranteed the obligations of the joint venture to complete a comprehensive redevelopment of that property costing not less than $300.0 million within 48 months after commencement of construction, which was March 14, 2016, and has severally guaranteed its 50% share of the FDP Term Loan (see note 3 to our consolidated financial statements), which currently has $301.0 million outstanding (our share of which is $150.5 million). If our Fashion District Philadelphia
39
joint venture were unable to satisfy its obligations under the FDP Term Loan and we were required to satisfy its payment obligations under the guarantee, this could have a material impact on our liquidity and available capital resources. The FDP Term Loan balance will become due in 2023.
RESULTS OF OPERATIONS
Overview
Net loss for the year ended December 31, 2019 was $13.0 million, compared to a net loss for the year ended December 31, 2018 of $126.5 million. The change in our 2019 results of operations was primarily due to impairment losses in 2018 that did not recur in 2019.
Net loss for the year ended December 31, 2018 was $126.5 million, compared to a net loss for the year ended December 31, 2017 of $32.8 million. The change in our 2018 results of operations was primarily due to increased impairment losses in 2018 as compared to 2017 and dilution from asset sales.
Occupancy
The tables below set forth certain occupancy statistics for our retail properties in total and our Core Malls as of December 31, 2019, 2018 and 2017:
|
|
Occupancy (1) as of December 31, |
|
|||||||||||||||||||||||||||||||||
|
|
Consolidated Properties |
|
|
Unconsolidated Properties |
|
|
Combined (2) |
|
|||||||||||||||||||||||||||
|
|
2019 |
|
|
2018 |
|
|
2017 |
|
|
2019 |
|
|
2018 |
|
|
2017 |
|
|
2019 |
|
|
2018 |
|
|
2017 |
|
|||||||||
Retail portfolio weighted average: (3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total excluding anchors |
|
|
92.2 |
% |
|
|
93.5 |
% |
|
|
94.1 |
% |
|
|
89.8 |
% |
|
|
90.5 |
% |
|
|
92.2 |
% |
|
|
91.7 |
% |
|
|
92.6 |
% |
|
|
93.3 |
% |
Total including anchors |
|
|
92.8 |
% |
|
|
94.7 |
% |
|
|
96.0 |
% |
|
|
91.7 |
% |
|
|
92.2 |
% |
|
|
93.6 |
% |
|
|
92.6 |
% |
|
|
92.7 |
% |
|
|
95.4 |
% |
Core Malls weighted average: (4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total excluding anchors |
|
|
93.7 |
% |
|
|
94.3 |
% |
|
|
94.7 |
% |
|
|
86.2 |
% |
|
|
88.4 |
% |
|
|
90.2 |
% |
|
|
92.9 |
% |
|
|
93.6 |
% |
|
|
94.2 |
% |
Total including anchors |
|
|
96.1 |
% |
|
|
96.5 |
% |
|
|
96.7 |
% |
|
|
90.6 |
% |
|
|
92.0 |
% |
|
|
93.3 |
% |
|
|
95.5 |
% |
|
|
96.0 |
% |
|
|
96.3 |
% |
(1) |
Occupancy for all periods presented includes all tenants irrespective of the term of their agreement. |
(2) |
Combined occupancy is calculated by using occupied gross leasable area (“GLA”) for consolidated and unconsolidated properties and dividing by total GLA for consolidated and unconsolidated properties. |
(3) |
Retail portfolio includes all retail properties excluding Fashion District Philadelphia because that property was under redevelopment until it opened in September 2019 and has not yet stabilized. |
(4) |
Core Malls excludes Fashion District Philadelphia, Exton Square Mall, Valley View Mall, Wyoming Valley Mall, power centers and Gloucester Premium Outlets. |
From 2018 to 2019, total occupancy for our retail portfolio, including consolidated and unconsolidated properties (and including all tenants irrespective of the term of their agreement), decreased 10 basis points to 92.6%.
From 2018 to 2019, total occupancy for our Core Malls, including consolidated and unconsolidated properties, decreased 50 basis points to 95.5%.
40
Leasing Activity
The table below sets forth summary leasing activity information with respect to our properties for the year ended December 31, 2019, including anchor and non-anchor space at consolidated and unconsolidated properties:
|
|
Number |
|
|
GLA |
|
|
Term (in years) |
|
|
Initial Rent psf |
|
|
Previous Rent psf |
|
|
Initial Gross Rent Spread (1) |
|
|
Avg Rent Spread (2) |
|
|
Annualized Tenant Improvements psf (3) |
|
||||||||||||
Non-Anchor |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
% |
|
|
% |
|
|
|
|
|
|||
New Leases |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Under 10,000 sf |
|
|
109 |
|
|
|
292,866 |
|
|
|
6.7 |
|
|
$ |
43.09 |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
— |
% |
|
|
— |
% |
|
$ |
12.79 |
|
Over 10,000 sf |
|
|
6 |
|
|
|
103,549 |
|
|
|
10.0 |
|
|
|
19.49 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
% |
|
|
— |
% |
|
|
16.77 |
|
Total New Leases |
|
|
115 |
|
|
|
396,415 |
|
|
|
7.6 |
|
|
$ |
36.92 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
% |
|
|
— |
% |
|
$ |
14.17 |
|
Renewal Leases |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Under 10,000 sf |
|
|
104 |
|
|
|
235,399 |
|
|
|
3.4 |
|
|
$ |
61.74 |
|
|
$ |
61.91 |
|
|
$ |
(0.17 |
) |
|
|
(0.3 |
%) |
|
|
1.7 |
% |
|
$ |
1.73 |
|
Over 10,000 sf |
|
|
14 |
|
|
|
250,555 |
|
|
|
3.7 |
|
|
|
15.95 |
|
|
|
15.22 |
|
|
|
0.73 |
|
|
|
4.8 |
% |
|
|
5.3 |
% |
|
|
0.46 |
|
Total Fixed Rent |
|
|
118 |
|
|
|
485,954 |
|
|
|
3.6 |
|
|
$ |
38.13 |
|
|
$ |
37.84 |
|
|
$ |
0.29 |
|
|
|
0.8 |
% |
|
|
2.5 |
% |
|
$ |
1.06 |
|
Percentage in Lieu |
|
|
73 |
|
|
|
301,245 |
|
|
|
2.4 |
|
|
|
28.12 |
|
|
|
41.02 |
|
|
|
(12.90 |
) |
|
|
(31.5 |
)% |
|
|
— |
|
|
|
— |
|
Total Renewal Leases (4) |
|
|
191 |
|
|
|
787,199 |
|
|
|
3.1 |
|
|
$ |
34.30 |
|
|
$ |
39.05 |
|
|
$ |
(4.75 |
) |
|
|
(12.2 |
)% |
|
|
— |
% |
|
$ |
0.74 |
|
Total Non Anchor (5) |
|
|
306 |
|
|
|
1,183,614 |
|
|
|
4.6 |
|
|
$ |
35.18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Anchor |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Leases |
|
|
1 |
|
|
|
43,840 |
|
|
|
10.0 |
|
|
$ |
16.50 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
% |
|
|
— |
% |
|
$ |
12.11 |
|
Renewal Leases |
|
|
8 |
|
|
|
807,083 |
|
|
|
3.7 |
|
|
|
3.78 |
|
|
$ |
4.35 |
|
|
$ |
(0.57 |
) |
|
|
(13.1 |
)% |
|
|
— |
% |
|
|
— |
|
Total |
|
|
9 |
|
|
|
850,923 |
|
|
|
4.0 |
|
|
$ |
4.44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Initial gross rent renewal spread is computed by comparing the initial rent per square foot in the new lease to the final rent per square foot amount in the expiring lease. For purposes of this computation, the rent amount includes minimum rent, common area maintenance (“CAM”) reimbursements, estimated real estate tax reimbursements and marketing charges, but excludes percentage rent. In certain cases, a lower rent amount may be payable for a period of time until specified conditions in the lease are satisfied. |
(2) |
Average renewal spread is computed by comparing the average rent per square foot over the new lease term to the final rent per square foot amount in the expiring lease. For purposes of this computation, the rent amount includes minimum rent and fixed CAM reimbursements, but excludes pro rata CAM reimbursements, estimated real estate tax reimbursements, marketing charges and percentage rent. |
(3) |
These leasing costs are presented as annualized costs per square foot and are spread uniformly over the initial lease term. |
(4) |
Includes 3 leases and 64,131 square feet of GLA with respect to tenants whose leases were restructured and extended following a bankruptcy filing. Excluding these leases, the initial gross rent spreads were -8.7% for all non anchor leases. |
(5) |
Includes 30 leases and 144,384 square feet of GLA with respect to our unconsolidated partnerships. We own a 25% to 50% interest in each of our unconsolidated properties and do not control such properties. Our percentage ownership is not necessarily indicative of the legal and economic implications of our ownership interest. See "—NON-GAAP SUPPLEMENTAL FINANCIAL MEASURES" for further details on our ownership interests in our unconsolidated properties. |
See “Item 2. Properties—Retail Lease Expiration Schedule - Anchors” and “Item 2. Properties—Retail Lease Expiration Schedule – Non-Anchors” for information regarding average minimum rent on expiring leases.
41
The following table sets forth our results of operations for the years ended December 31, 2019, 2018 and 2017:
(in thousands of dollars) |
|
For the Year Ended December 31, 2019 |
|
|
% Change 2018 to 2019 |
|
|
For the Year Ended December 31, 2018 |
|
|
% Change 2017 to 2018 |
|
|
For the Year Ended December 31, 2017 |
|
|||||
Results of operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate revenue |
|
$ |
334,958 |
|
|
|
(6 |
)% |
|
$ |
358,229 |
|
|
|
(1 |
)% |
|
$ |
361,524 |
|
Property operating expenses |
|
|
(136,558 |
) |
|
|
(3 |
)% |
|
|
(141,232 |
) |
|
|
1 |
% |
|
|
(140,305 |
) |
Other income |
|
|
1,834 |
|
|
|
(56 |
)% |
|
|
4,171 |
|
|
|
(30 |
)% |
|
|
5,966 |
|
Depreciation and amortization |
|
|
(137,784 |
) |
|
|
4 |
% |
|
|
(133,116 |
) |
|
|
3 |
% |
|
|
(128,822 |
) |
General and administrative expenses |
|
|
(46,010 |
) |
|
|
20 |
% |
|
|
(38,342 |
) |
|
|
4 |
% |
|
|
(36,736 |
) |
Provision for employee separation expenses |
|
|
(3,689 |
) |
|
|
224 |
% |
|
|
(1,139 |
) |
|
|
(12 |
)% |
|
|
(1,299 |
) |
Insurance recoveries, net |
|
|
4,362 |
|
|
|
533 |
% |
|
|
689 |
|
|
N/A |
|
|
|
— |
|
|
Project costs and other expenses |
|
|
(284 |
) |
|
|
(59 |
)% |
|
|
(693 |
) |
|
|
(10 |
)% |
|
|
(768 |
) |
Interest expense, net |
|
|
(63,987 |
) |
|
|
4 |
% |
|
|
(61,355 |
) |
|
|
5 |
% |
|
|
(58,430 |
) |
Gain on debt extinguishment, net |
|
|
24,859 |
|
|
N/A |
|
|
|
— |
|
|
N/A |
|
|
|
— |
|
||
Impairment of assets |
|
|
(1,455 |
) |
|
|
(99 |
)% |
|
|
(137,487 |
) |
|
|
146 |
% |
|
|
(55,793 |
) |
Impairment of development land parcel |
|
|
(3,562 |
) |
|
N/A |
|
|
|
— |
|
|
N/A |
|
|
|
— |
|
||
Equity in income of partnerships |
|
|
8,289 |
|
|
|
(27 |
)% |
|
|
11,375 |
|
|
|
(21 |
)% |
|
|
14,367 |
|
Gain on sales of real estate by equity method investee |
|
|
553 |
|
|
|
(80 |
)% |
|
|
2,772 |
|
|
|
(58 |
)% |
|
|
6,567 |
|
Gains (losses) on sales of interests in real estate, net |
|
|
2,744 |
|
|
|
59 |
% |
|
|
1,722 |
|
|
|
(6478 |
)% |
|
|
(27 |
) |
Gains on sales of non-operating real estate |
|
|
2,718 |
|
|
|
(67 |
)% |
|
|
8,126 |
|
|
|
540 |
% |
|
|
1,270 |
|
Adjustment to gain on sales of interests in non operating real estate |
|
|
12 |
|
|
|
(105 |
)% |
|
|
(223 |
) |
|
|
(38 |
)% |
|
|
(362 |
) |
Net loss |
|
$ |
(13,000 |
) |
|
|
(90 |
)% |
|
$ |
(126,503 |
) |
|
|
285 |
% |
|
$ |
(32,848 |
) |
The amounts in the preceding table reflect our consolidated properties and our unconsolidated properties. Our unconsolidated properties are presented under the equity method of accounting in the consolidated statements of operations in the line item “Equity in income of partnerships.”
Real Estate Revenue
Effective January 1, 2019, we adopted Accounting Standards Update (“ASU”) 2016-02, Leases (Topic 842) (“ASC 842”) and related guidance using the optional transition method and elected to apply the provisions of the standard as of the adoption date rather than the earliest date presented. Prior period amounts were not restated. Since we adopted the practical expedient in ASC 842, which allows us to avoid separating lease (minimum rent) and non-lease rental income (common area maintenance and real estate tax reimbursements), all rental income earned pursuant to tenant leases is reflected as one line, “Lease revenue,” in the consolidated statement of operations. Utility reimbursements are presented separately in “Expense reimbursements.” We review the collectability of both billed and unbilled lease revenues each reporting period, taking into consideration the tenant’s payment history, credit profile and other factors, including its operating performance. For any tenant receivable balances deemed to be uncollectible, under ASC 842 we record an offset for credit losses directly to Lease revenue in the consolidated statement of operations. Previously, under ASC 840, uncollectible tenants’ receivables were reported in Other property operating expenses in the consolidated statement of operations.
The following table reports the breakdown of real estate revenues based on the terms of the lease contracts for the years ended December 31, 2019, 2018 and 2017:
|
|
Twelve Months Ended December 31, |
|
|||||||||
(in thousands of dollars) |
|
2019 |
|
|
2018 |
|
|
2017 |
|
|||
Contractual lease payments: |
|
|
|
|
|
|
|
|
|
|
|
|
Base rent |
|
$ |
218,819 |
|
|
$ |
226,609 |
|
|
$ |
230,898 |
|
CAM reimbursement income |
|
|
43,874 |
|
|
|
45,106 |
|
|
|
48,751 |
|
Real estate tax income |
|
|
36,243 |
|
|
|
40,095 |
|
|
|
38,235 |
|
Percentage rent |
|
|
4,704 |
|
|
|
4,291 |
|
|
|
4,366 |
|
Lease termination revenue |
|
|
1,444 |
|
|
|
8,729 |
|
|
|
2,760 |
|
|
|
|
305,084 |
|
|
|
324,830 |
|
|
|
325,010 |
|
Less: credit losses |
|
|
(2,773 |
) |
|
|
- |
|
|
|
- |
|
Lease revenue |
|
|
302,311 |
|
|
|
324,830 |
|
|
|
325,010 |
|
Expense reimbursements |
|
|
19,979 |
|
|
|
21,322 |
|
|
|
22,468 |
|
Other real estate revenue |
|
|
12,668 |
|
|
|
12,077 |
|
|
|
14,046 |
|
Total real estate revenue |
|
$ |
334,958 |
|
|
$ |
358,229 |
|
|
$ |
361,524 |
|
42
Real estate revenue decreased by $23.3 million, or 6%, in 2019 as compared to 2018, primarily due to:
|
• |
a decrease of $6.7 million in same store lease termination revenue, including $8.1 million from the termination of leases with three tenants during 2018, partially offset by $1.2 million received from three tenants during 2019; |
|
• |
a decrease of $6.1 million at non-same store properties Valley View Mall and Exton Square Mall due to three anchor store closings during 2018 and 2019 and associated co-tenancy concessions, as well as a decrease in lease revenue at Exton Square Mall due to the sale of an outparcel during the three months ended June 30, 2019; |
|
• |
a decrease of $4.5 million at Wyoming Valley Mall, which was conveyed to the lender of the mortgage loan secured by Wyoming Valley Mall on September 26, 2019; |
|
• |
an increase of $2.5 million in same store credit losses as a result of the adoption of ASC 842. Under ASC 840, such amounts were included in other property operating expenses and were $2.1 million during 2018; |
|
• |
a decrease of $2.4 million in same store real estate tax reimbursements due to lower occupancy at some properties and rental concessions made to some tenants under which the terms of their leases were modified such that they no longer pay expense reimbursements, partially offset by an increase in real estate tax expense (see “—Property Operating Expenses”); |
|
• |
a decrease of $0.7 million in same store tenant utility reimbursements due to a combination of lower tenant usage and lower occupancy at some properties; |
|
• |
a decrease of $0.4 million in same store common area expense reimbursements, including an increase of $2.5 million associated with the straight line recognition of fixed common area expense reimbursements effective January 1, 2019 in accordance with ASC 842. Excluding the impact of the straight line adjustment, same store common area reimbursements decreased by $2.9 million due to lower occupancy at some properties and rental concessions made to some tenants under which the terms of their leases were modified such that they no longer pay expense reimbursements; |
|
• |
a decrease of $0.2 million in same store base rent due to a $3.3 million decrease related to tenant bankruptcies during 2018 and 2019, partially offset by a $3.1 million increase from net new store openings over the previous twelve months; and |
|
• |
a decrease in same store partnership marketing revenue of $0.2 million; partially offset by |
|
• |
an increase of $0.5 million in same store percentage rent, including a $0.3 million increase from one tenant. |
Real estate revenue decreased by $3.3 million, or 1%, in 2018 as compared to 2017, primarily due to:
|
• |
a decrease of $8.5 million in real estate revenue related to sold properties; |
|
• |
a decrease of $2.4 million in same store common area expense reimbursements, due to a decrease in common area expense (see “—Property Operating Expenses”), as well as lower occupancy at some properties and rental concessions made to some tenants under which the terms of their leases were modified such that they no longer pay expense reimbursements; |
|
• |
a decrease of $0.9 million in same store partnership marketing revenue; |
|
• |
a decrease of $0.6 million in same store utility reimbursements due to a decrease in tenant electric consumption, partially offset by an increase in tenant electric billing rates established by each state’s public utility commission; |
|
• |
a decrease of $0.5 million at Wyoming Valley Mall due to two anchor store closings and associated co-tenancy concessions during 2018; and |
|
• |
a decrease of $0.2 million in same store marketing revenue; partially offset by |
|
• |
an increase of $6.0 million in same store lease termination revenue, including $8.6 million from the termination of leases with three tenants during 2018, partially offset by $2.4 million received from four tenants during 2017; |
|
• |
an increase of $2.3 million in same store real estate tax reimbursements, due to an increase in real estate tax expense (see “—Property Operating Expenses”), partially offset by lower occupancy at some properties and rental concessions made to some tenants under which the terms of their leases were modified such that they no longer pay expense reimbursements; and |
|
• |
an increase of $1.6 million in same store base rent due to $3.4 million from net new store openings over the previous twelve months, partially offset by a $1.0 million decrease related to tenant bankruptcies in 2017 and 2018, as well as a $0.8 million decrease related to co-tenancy concessions due to anchor closings. |
Property Operating Expenses
Property operating expenses decreased by $4.7 million, or 3%, in 2019 as compared to 2018, primarily due to:
|
• |
A decrease of $2.1 million in same store credit losses as a result of the adoption of ASC 842. Under ASC 840, such amounts were included in other property operating expenses and were $2.1 million during 2018; |
|
• |
a decrease of $1.7 million at Wyoming Valley Mall, which was conveyed to the lender of the mortgage loan secured by Wyoming Valley Mall on September 26, 2019; |
|
• |
a decrease of $1.4 million at non-same store properties Valley View Mall and Exton Square Mall primarily due to a decrease in real estate tax expense due to a lower tax assessment, a decrease in tenant electric expense and a decrease in credit losses as a result of the adoption of ASC 842. Under ASC 840 such amounts were included in other property operating expenses during 2018; |
|
• |
a decrease of $0.7 million in same store marketing expense; and |
|
• |
a decrease of $0.6 million in same store tenant utility expense due to a combination of lower tenant electric usage and electric rates; partially offset by |
|
• |
an increase of $1.3 million in same store real estate tax expense due to a combination of increases in the real estate tax assessment value and the real estate tax rate; and |
|
• |
an increase of $0.5 million in same store common area maintenance expense, including increases of $0.5 million in loss prevention expense and $0.2 in insurance expense, partially offset by a $0.2 million decrease in snow removal expense. |
43
Property operating expenses increased by $0.9 million, or 1%, in 2018 as compared to 2017, primarily due to:
|
• |
an increase of $6.7 million in same store real estate tax expense due to a combination of increases in the real estate tax assessment value and the real estate tax rate, as well as a successful real estate tax appeal at one of our properties resulting in lower real estate tax expense during 2017; and |
|
• |
an increase of $0.1 million in same store other property operating expenses, including a $0.9 million increase in bad debt expense due to increased reserves for bankruptcy and other troubled tenants and a $0.2 million increase in non-reimbursable maintenance costs, partially offset by a $1.0 million decrease in personnel costs; partially offset by |
|
• |
a decrease of $4.0 million in property operating expenses related to sold properties; and |
|
• |
a decrease of $1.8 million in same store common area maintenance expense, including a $1.7 million decrease in housekeeping, maintenance and loss prevention expense due to negotiated rate reductions with the service providers and a $1.2 million decrease in personnel costs, partially offset by a $0.4 million increase in common area electric expense and a $0.2 million increase in snow removal expense due to extremely cold temperatures during January 2018 and higher snow fall amounts across the Mid-Atlantic states, where many of our properties are located. |
General and Administrative Expenses
General and administrative expenses increased by $7.7 million, or 20%, in 2019 as compared to 2018, primarily due to certain internal leasing and legal costs that were previously capitalized under ASC 840 now being recorded as period costs under ASC 842 and included in general and administrative expenses. In 2018, we capitalized $5.2 million of internal leasing and legal salaries and benefits. No such costs were capitalized in 2019.
General and administrative expenses increased by $1.6 million, or 4%, in 2018 as compared to 2017, primarily due to increases in employee salaries, short-term incentive compensation expense and long-term deferred compensation amortization, as well as an increase in professional fee expense.
Insurance Recoveries, net
During the year ended December 31, 2019, we recorded net recoveries of approximately $4.4 million. These net recoveries primarily relate to remediation expenses and business interruption claims. $0.5 million of the recoveries received relate to business interruption.
During the year ended December 31, 2018, we recorded net recoveries of approximately $0.7 million. This amount consisted of combined estimated property impairment and remediation losses of $2.3 million, offset by a corresponding insurance claim recovery of $3.0 million.
During September 2018, Jacksonville Mall in Jacksonville, North Carolina incurred property damage and an interruption of business operations as a result of Hurricane Florence. The property was closed for business during and immediately after the natural disaster, however, significant remediation efforts were quickly undertaken and the mall was reopened shortly thereafter. The net insurance proceeds described above primarily relate to this event.
Impairment of Assets
During the years ended December 31, 2019, 2018, and 2017, we recorded impairment of assets of $5.0 million, $137.5 million, and $55.8 million, respectively. The assets that incurred impairments and the amount of such impairments are as follows:
|
|
For the Year Ended December 31, |
|
|||||||||
(in thousands of dollars) |
|
2019 |
|
|
2018 |
|
|
2017 |
|
|||
Gainesville land |
|
$ |
1,464 |
|
|
$ |
2,089 |
|
|
$ |
1,275 |
|
Woodland Mall |
|
|
2,098 |
|
|
|
— |
|
|
|
— |
|
Exton Square Mall |
|
|
— |
|
|
|
73,218 |
|
|
|
— |
|
Wyoming Valley Mall |
|
|
— |
|
|
|
32,177 |
|
|
|
— |
|
Valley View Mall |
|
|
1,408 |
|
|
|
14,294 |
|
|
|
15,521 |
|
Wiregrass Mall mortgage note receivable |
|
|
— |
|
|
|
8,122 |
|
|
|
— |
|
New Garden Land |
|
|
— |
|
|
|
7,567 |
|
|
|
— |
|
Logan Valley Mall |
|
|
— |
|
|
|
— |
|
|
|
38,720 |
|
Sunrise land |
|
|
— |
|
|
|
— |
|
|
|
226 |
|
Other |
|
|
48 |
|
|
|
20 |
|
|
|
51 |
|
Total impairment of assets |
|
$ |
5,018 |
|
|
$ |
137,487 |
|
|
$ |
55,793 |
|
See note 2 to our consolidated financial statements for a further discussion of impairment of assets.
44
Interest Expense
Interest expense increased by $2.6 million, or 4%, in 2019 as compared to 2018 due to higher weighted average effective interest rates (4.31% in 2019 compared to 4.15% in 2018) and a higher weighted average debt balance ($2,052.7 million in 2019 compared to $1,624.6 million in 2018), partially offset by higher capitalized interest.
Interest expense increased by $2.9 million, or 5%, in 2018 as compared to 2017 due to a decrease in capitalized interest and higher weighted average effective interest rates (4.15% in 2018 compared to 4.01% in 2017), partially offset by lower weighted average debt balance ( $1,624.6 million in 2018 compared to $1,648.5 million in 2017).
Depreciation and Amortization
Depreciation and amortization expense increased by $4.7 million, or 4%, in 2019 as compared to 2018, primarily due to:
|
• |
an increase of $10.8 million due to a higher asset base resulting from capital improvements related to new tenants at our same store properties, as well as accelerated amortization of capital improvements associated with store closings; partially offset by |
|
• |
a decrease of $3.9 million at two properties that have a lower asset base resulting from impairment charges during 2018; and |
|
• |
a decrease of $2.2 million at Wyoming Valley Mall due to a lower asset base resulting from an impairment charge during 2018, as well as the property being conveyed to the lender of the mortgage loan secured by the mall on September 26, 2019. |
Depreciation and amortization expense increased by $4.3 million, or 3%, in 2018 as compared to 2017, primarily because of:
|
• |
an increase of $5.7 million due to a higher asset base resulting from capital improvements related to new tenants at our same store properties, as well as accelerated amortization of capital improvements associated with store closings; partially offset by |
|
• |
a decrease of $1.4 million related to sold properties. |
Equity in Income of Partnerships
Equity in income of partnerships decreased by $3.1 million, or 27%, in 2019 as compared to 2018. This decrease was primarily due to lower lease revenue in 2019 at Same Store properties.
Equity in income of partnerships decreased by $3.0 million, or 21%, in 2018 as compared to 2017. This decrease was primarily due to unamortized below-market lease intangibles written off in 2017 related to Fashion District Philadelphia, partially offset by a $1.6 million mortgage prepayment penalty incurred at Lehigh Valley Mall in 2017 that did not recur.
Gains on Sale of Real Estate by Equity Method Investee
Gain on sale of real estate by equity method investee was $0.5 million in 2019, which resulted from our 25% share of a $2.0 million gain on the sale of a land parcel at Gloucester Premium Outlets in Blackwood, New Jersey recorded by a partnership in which we hold a 25% ownership interest.
Gain on sale of real estate by equity method investee was $2.8 million in 2018, which resulted from our 50% share of a $5.5 million gain on the sale of a condominium interest in 907 Market Street in Philadelphia, Pennsylvania recorded by a partnership in which we hold a 50% ownership interest.
Gain on sale of real estate by equity method investee was $6.5 million in 2017, which resulted from out 50% share of $13.1 million gain on the sale of a condominium interest in 801 Market Street in Philadelphia, Pennsylvania recorded by a partnership in which we hold a 50% ownership interest.
Gain (Loss) on Sales of Real Estate, net of Adjustments to Gain on Sales
Gain on sales of real estate was $2.8 million in 2019, which was primarily due to a $1.3 million gain on the sale of a Whole Foods store located on a parcel adjacent to Exton Square Mall, a $0.2 million gain on the sale of an undeveloped land parcel located in New Garden Township, Pennsylvania, and a $1.2 million gain on the sale of an outparcel located at Valley View Mall in La Crosse, Wisconsin.
Gain on sales of real estate was $1.5 million in 2018, which was primarily due to a $1.0 million gain on the sale of an outparcel on which two restaurants are located at Valley Mall in Hagerstown, Maryland and a $0.7 million gain on the sale of an outparcel on which a restaurant is located at Magnolia Mall in Florence, South Carolina, partially offset by adjustment to gains from properties sold in prior periods.
Loss on sale of real estate in 2017 was $0.4 million, which was primarily due to adjustments to gains of sales from properties sold in prior periods.
Gain on Sales of Non-operating Real Estate, net of Adjustment to Gain on Sales
Gain on sales of non-operating real estate was $2.7 million in 2019, which was primarily due to a $1.9 million gain from the sale of two parcels adjacent to Capital City Mall in Camp Hill, Pennsylvania and a $0.7 million gain from the sale of a parcel adjacent to Magnolia Mall in Florence, South Carolina.
45
Gain on sales of non-operating real estate was $8.1 million in 2018, which was primarily due to the sale of a parcel adjacent to Exton Square Mall in Exton, Pennsylvania.
NON-GAAP SUPPLEMENTAL FINANCIAL MEASURES
Overview
The preceding discussion analyzes our financial condition and results of operations in accordance with generally accepted accounting principles, or GAAP, for the periods presented. We also use Net Operating Income (“NOI”) and Funds from Operations (“FFO”) which are non-GAAP financial measures, to supplement our analysis and discussion of our operating performance:
|
• |
We believe that NOI is helpful to management and investors as a measure of operating performance because it is an indicator of the return on property investment and provides a method of comparing property performance over time. When we use and present NOI, we also do so on a same store (“Same Store NOI”) and non-same store (“Non Same Store NOI”) basis to differentiate between properties that we have owned for the full periods presented and properties acquired, sold or under redevelopment during those periods. Furthermore, our use and presentation of NOI combines NOI from our consolidated properties and NOI attributable to our share of unconsolidated properties in order to arrive at total NOI. We believe that this is also helpful information because it reflects the pro rata contribution from our unconsolidated properties that are owned through investments accounted for under GAAP as equity in income of partnerships. See “Unconsolidated Properties and Proportionate Financial Information” below. |
|
• |
We believe that FFO is also helpful to management and investors as a measure of operating performance because it excludes various items included in net income that do not relate to or are not indicative of operating performance, such as gains on sales of operating real estate and depreciation and amortization of real estate, among others. In addition to FFO and FFO per diluted share and OP Unit, when applicable, we also present FFO, as adjusted and FFO per diluted share and OP Unit, as adjusted, which we believe is helpful to management and investors because they adjust FFO to exclude items that management does not believe are indicative of operating performance, such as gain on debt extinguishment and insurance recoveries. |
|
• |
We use both NOI and FFO, or related terms like Same Store NOI and, when applicable, Funds From Operations, as adjusted, for determining incentive compensation amounts under certain of our performance-based executive compensation programs. |
NOI and FFO are commonly used non-GAAP financial measures of operating performance in the real estate industry, and we use them as supplemental non-GAAP measures to compare our performance between different periods and to compare our performance to that of our industry peers. Our computation of NOI, FFO and other non-GAAP financial measures, such as Same Store NOI, Non Same Store NOI, NOI attributable to our share of unconsolidated properties, and FFO, as adjusted, may not be comparable to other similarly titled measures used by our industry peers. None of these measures are measures of performance in accordance with GAAP, and they have limitations as analytical tools. They should not be considered as alternative measures of our net income, operating performance, cash flow or liquidity. They are not indicative of funds available for our cash needs, including our ability to make cash distributions. Please see below for a discussion of these non-GAAP measures and their respective reconciliation to the most directly comparable GAAP measure.
Unconsolidated Properties and Proportionate Financial Information
The non-GAAP financial measures presented below incorporate financial information attributable to our share of unconsolidated properties. This proportionate financial information is non-GAAP financial information, but we believe that it is helpful information because it reflects the pro rata contribution from our unconsolidated properties that are owned through investments accounted for under GAAP using the equity method of accounting. Under such method, earnings from these unconsolidated partnerships are recorded in our statements of operations prepared in accordance with GAAP under the caption entitled “Equity in income of partnerships.”
To derive the proportionate financial information reflected in the tables below as “unconsolidated,” we multiplied the percentage of our economic interest in each partnership on a property-by-property basis by each line item. Under the partnership agreements relating to our current unconsolidated partnerships with third parties, we own a 25% to 50% economic interest in such partnerships, and there are generally no provisions in such partnership agreements relating to special non-pro rata allocations of income or loss, and there are no preferred or priority returns of capital or other similar provisions. While this method approximates our indirect economic interest in our pro rata share of the revenue and expenses of our unconsolidated partnerships, we do not have a direct legal claim to the assets, liabilities, revenues or expenses of the unconsolidated partnerships beyond our rights as an equity owner in the event of any liquidation of such entity. Our percentage ownership is not necessarily indicative of the legal and economic implications of our ownership interest. Accordingly, NOI and FFO results based on our share of the results of unconsolidated partnerships do not represent cash generated from our investments in these partnerships.
We have determined that we hold a noncontrolling interest in each of our unconsolidated partnerships, and account for such partnerships using the equity method of accounting, because:
|
• |
Except for two properties that we co-manage with our partner, all of the other entities are managed on a day-to-day basis by one of our other partners as the managing general partner in each of the respective partnerships. In the case of the co-managed properties, all decisions in the ordinary course of business are made jointly. |
|
• |
The managing general partner is responsible for establishing the operating and capital decisions of the partnership, including budgets, in the ordinary course of business. |
46
|
• |
All major decisions of each partnership, such as the sale, refinancing, expansion or rehabilitation of the property, require the approval of all partners. |
|
• |
Voting rights and the sharing of profits and losses are generally in proportion to the ownership percentages of each partner. |
We hold legal title to a property owned by one of our unconsolidated partnerships through a tenancy in common arrangement. For this property, such legal title is held by us and another entity, and each has an undivided interest in title to the property. With respect to this property, under the applicable agreements between us and the entity with ownership interests, we and such other entity have joint control because decisions regarding matters such as the sale, refinancing, expansion or rehabilitation of the property require the approval of both us and the other entity owning an interest in the property. Hence, we account for this property like our other unconsolidated partnerships using the equity method of accounting. The balance sheet items arising from this property appear under the caption “Investments in partnerships, at equity.”
For further information regarding our unconsolidated partnerships, see note 3 to our consolidated financial statements.
Net Operating Income (“NOI”)
NOI (a non-GAAP measure) is derived from real estate revenue (determined in accordance with GAAP, including lease termination revenue), minus property operating expenses (determined in accordance with GAAP), plus our pro rata share of revenue and property operating expenses of our unconsolidated partnership investments. NOI does not represent cash generated from operating activities in accordance with GAAP and should not be considered to be an alternative to net income (determined in accordance with GAAP) as an indication of our financial performance or to be an alternative to cash flow from operating activities (determined in accordance with GAAP) as a measure of our liquidity. It is not indicative of funds available for our cash needs, including our ability to make cash distributions. We believe NOI is helpful to management and investors as a measure of operating performance because it is an indicator of the return on property investment, and provides a method of comparing property performance over time. We believe that net income is the most directly comparable GAAP measure to NOI. NOI excludes other income, general and administrative expenses, provision for employee separation expenses, interest expense, depreciation and amortization, insurance recoveries, gain/loss on debt extinguishment, impairment of assets, gains on sales of real estate by equity method investees, gain on sale of non operating real estate, gain/loss on sale of interest in real estate, impairment of assets, project costs and other expenses.
Same Store NOI is calculated using retail properties owned for the full periods presented and excludes properties acquired or disposed of, under redevelopment, or designated as non-core during the periods presented. In 2018, Wyoming Valley Mall was designated as non-core and subsequently conveyed to the lender of the mortgage loan secured by that property in 2019. In 2019, Exton Square Mall and Valley View Mall were designated as non-core and are excluded from Same Store NOI. Non Same Store NOI is calculated using the retail properties excluded from the calculation of Same Store NOI.
The table below reconciles net income (loss) to NOI of our consolidated properties for the years ended 2019, 2018 and 2017:
|
|
For the Year Ended December 31, |
|
|||||||||
(in thousands of dollars) |
|
2019 |
|
|
2018 |
|
|
2017 |
|
|||
Net loss |
|
$ |
(13,000 |
) |
|
$ |
(126,503 |
) |
|
$ |
(32,848 |
) |
Other income |
|
|
(1,834 |
) |
|
|
(4,171 |
) |
|
|
(5,966 |
) |
Depreciation and amortization |
|
|
137,784 |
|
|
|
133,116 |
|
|
|
128,822 |
|
General and administrative expenses |
|
|
46,010 |
|
|
|
38,342 |
|
|
|
36,736 |
|
Provision for employee separation expenses |
|
|
3,689 |
|
|
|
1,139 |
|
|
|
1,299 |
|
Project costs and other expenses |
|
|
284 |
|
|
|
693 |
|
|
|
768 |
|
Insurance recoveries, net |
|
|
(4,362 |
) |
|
|
(689 |
) |
|
|
— |
|
Interest expense, net |
|
|
63,987 |
|
|
|
61,355 |
|
|
|
58,430 |
|
Gain on debt extinguishment |
|
|
(24,859 |
) |
|
|
— |
|
|
|
— |
|
Impairment of assets |
|
|
1,455 |
|
|
|
137,487 |
|
|
|
55,793 |
|
Impairment of development land parcel |
|
|
3,562 |
|
|
|
— |
|
|
|
— |
|
Equity in income of Partnerships |
|
|
(8,289 |
) |
|
|
(11,375 |
) |
|
|
(14,367 |
) |
Gain on sales of real estate by equity method investee |
|
|
(553 |
) |
|
|
(2,772 |
) |
|
|
(6,539 |
) |
Gain on sales of real estate, net |
|
|
(2,744 |
) |
|
|
(1,525 |
) |
|
|
361 |
|
Gain on sales of interests in non operating real estate |
|
|
(2,718 |
) |
|
|
(8,100 |
) |
|
|
(1,270 |
) |
Net operating income from consolidated properties |
|
$ |
198,412 |
|
|
$ |
216,997 |
|
|
$ |
221,219 |
|
47
The table below reconciles equity in income of partnerships to NOI of our share of unconsolidated properties for the years ended 2019, 2018 and 2017:
|
|
For the Year Ended December 31, |
|
|||||||||
(in thousands of dollars) |
|
2019 |
|
|
2018 |
|
|
2017 |
|
|||
Equity in income of partnerships |
|
$ |
8,289 |
|
|
$ |
11,375 |
|
|
$ |
14,367 |
|
Other income |
|
|
(76 |
) |
|
|
(82 |
) |
|
|
(594 |
) |
Depreciation and amortization |
|
|
9,874 |
|
|
|
8,612 |
|
|
|
10,974 |
|
Interest and other expenses |
|
|
11,243 |
|
|
|
10,828 |
|
|
|
12,013 |
|
Net operating income from equity method investments at ownership share |
|
$ |
29,330 |
|
|
$ |
30,733 |
|
|
$ |
36,760 |
|
The table below presents total NOI and total NOI excluding lease terminations for the years ended December 31, 2019 and 2018:
|
|
Same Store |
|
|
Non Same Store |
|
|
Total (non-GAAP) |
|
|||||||||||||||
(in thousands of dollars) |
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||||
NOI from consolidated properties |
|
$ |
185,874 |
|
|
$ |
196,836 |
|
|
$ |
12,526 |
|
|
$ |
20,161 |
|
|
$ |
198,400 |
|
|
$ |
216,997 |
|
NOI from equity method investments at ownership share |
|
|
28,597 |
|
|
|
30,161 |
|
|
|
732 |
|
|
|
572 |
|
|
|
29,329 |
|
|
|
30,733 |
|
Total NOI |
|
$ |
214,471 |
|
|
$ |
226,997 |
|
|
$ |
13,258 |
|
|
$ |
20,733 |
|
|
$ |
227,729 |
|
|
$ |
247,730 |
|
Less: lease termination revenue |
|
|
1,531 |
|
|
|
8,641 |
|
|
|
18 |
|
|
|
577 |
|
|
|
1,549 |
|
|
|
9,218 |
|
Total NOI - excluding lease termination revenue |
|
$ |
212,940 |
|
|
$ |
218,356 |
|
|
$ |
13,240 |
|
|
$ |
20,156 |
|
|
$ |
226,180 |
|
|
$ |
238,512 |
|
Total NOI decreased by $20.0 million, or 8.1%, in 2019 as compared to 2018. NOI from Non Same Store properties decreased by $7.5 million. This decrease was primarily due to the conveyance of Wyoming Valley Mall and operating results at non-core properties. NOI from Same Store properties decreased by $12.5 million primarily due to property results as discussed in “—Results of Operations—Real Estate Revenue” and “—Property Operating Expenses.”
The table below presents total NOI and total NOI excluding lease terminations for the years ended December 31, 2018 and 2017:
|
|
Same Store |
|
|
Non Same Store |
|
|
Total (non-GAAP) |
|
|||||||||||||||
(in thousands of dollars) |
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||||
NOI from consolidated properties |
|
$ |
210,112 |
|
|
$ |
209,244 |
|
|
$ |
6,885 |
|
|
$ |
11,975 |
|
|
$ |
216,997 |
|
|
$ |
221,219 |
|
NOI from equity method investments at ownership share |
|
|
30,161 |
|
|
|
30,266 |
|
|
|
572 |
|
|
|
6,494 |
|
|
|
30,733 |
|
|
|
36,760 |
|
Total NOI |
|
$ |
240,273 |
|
|
$ |
239,510 |
|
|
$ |
7,457 |
|
|
$ |
18,469 |
|
|
$ |
247,730 |
|
|
$ |
257,979 |
|
Less: lease termination revenue |
|
$ |
9,183 |
|
|
$ |
3,142 |
|
|
$ |
35 |
|
|
$ |
85 |
|
|
$ |
9,218 |
|
|
$ |
3,227 |
|
Total NOI - excluding lease termination revenue |
|
$ |
231,090 |
|
|
$ |
236,368 |
|
|
$ |
7,422 |
|
|
$ |
18,384 |
|
|
$ |
238,512 |
|
|
$ |
254,752 |
|
Total NOI decreased by $10.2 million, or 4.0%, in 2018 as compared to 2017. NOI from Non Same Store properties decreased by $11.0 million. This decrease was primarily due to the properties sold in 2018 and 2017. NOI from Same Store properties increased by $0.8 million primarily due to property results as discussed in “—Results of Operations—Real Estate Revenue” and “—Property Operating Expenses.”
Funds From Operations
The National Association of Real Estate Investment Trusts (“NAREIT”) defines Funds From Operations (“FFO”), which is a non-GAAP measure commonly used by REITs, as net income (computed in accordance with GAAP) excluding (i) depreciation and amortization of real estate, (ii) gains and losses on sales of certain real estate assets, (iii) gains and losses from change in control and (iv) impairment write-downs of certain real estate assets and investments in entities when the impairment is directly attributable to decreases in the value of depreciable real estate held by the entity. We compute FFO in accordance with standards established by NAREIT, which may not be comparable to FFO reported by other REITs that do not define the term in accordance with the current NAREIT definition, or that interpret the current NAREIT definition differently than we do. NAREIT’s established guidance provides that excluding impairment write downs of depreciable real estate is consistent with the NAREIT definition.
FFO is a commonly used measure of operating performance and profitability among REITs. We use FFO and FFO per diluted share and unit of limited partnership interest in our operating partnership (“OP Unit”) in measuring our performance against our peers and as one of the performance measures for determining incentive compensation amounts earned under certain of our performance-based executive compensation programs.
FFO does not include gains and losses on sales of operating real estate assets or impairment write downs of depreciable real estate (including development land parcels), which are included in the determination of net income in accordance with GAAP. Accordingly, FFO is not a comprehensive measure of our operating cash flows. In addition, since FFO does not include depreciation on real estate assets, FFO may not be a useful performance measure when comparing our operating performance to that of other non-real estate commercial enterprises. We compensate for these limitations by using FFO in conjunction with other GAAP financial performance measures, such as net income and net cash provided by operating activities, and other non-GAAP financial performance measures, such as NOI. FFO does not represent cash generated from operating
48
activities in accordance with GAAP and should not be considered to be an alternative to net income (determined in accordance with GAAP) as an indication of our financial performance or to be an alternative to cash flow from operating activities (determined in accordance with GAAP) as a measure of our liquidity, nor is it indicative of funds available for our cash needs, including our ability to make cash distributions. We believe that net income is the most directly comparable GAAP measurement to FFO.
When applicable, we also present Funds From Operations, as adjusted, and Funds From Operations per diluted share and OP Unit, as adjusted, which are non-GAAP measures, for the years ended December 31, 2019, 2018 and 2017, respectively, to show the effect of such items as gain or loss on debt extinguishment (including accelerated amortization of financing costs), impairment of assets, provision for employee separation expense and insurance recoveries or losses, net, loss on redemption of preferred shares and loss on hedge ineffectiveness which had an effect on our results of operations, but are not, in our opinion, indicative of our ongoing operating performance.
We believe that FFO is helpful to management and investors as a measure of operating performance because it excludes various items included in net income that do not relate to or are not indicative of operating performance, such as gains on sales of operating real estate and depreciation and amortization of real estate, among others. We believe that Funds From Operations, as adjusted, is helpful to management and investors as a measure of operating performance because it adjusts FFO to exclude items that management does not believe are indicative of our operating performance, such as gain or loss on debt extinguishment (including accelerated amortization of financing costs), impairment of assets, provision for employee separation expense and insurance recoveries or losses, net, loss on redemption of preferred shares and loss on hedge ineffectiveness.
The following table presents a reconciliation of net income (loss) determined in accordance with GAAP to FFO attributable to common shareholders and OP Unit holders, FFO attributable to common shareholders and OP Unit holders per diluted share and OP Unit, FFO attributable to common shareholders and OP Unit holders, as adjusted and FFO attributable to common shareholders and OP Unit holders, as adjusted per diluted share and OP Unit, for the years ended December 31, 2019, 2018 and 2017:
|
|
For the Year Ended December 31, |
|
|||||||||||||||||
(in thousands, except per share amounts) |
|
2019 |
|
|
% Change 2018 to 2019 |
|
|
2018 |
|
|
% Change 2017 to 2018 |
|
|
2017 |
|
|||||
Net loss |
|
$ |
(13,000 |
) |
|
|
|
|
|
$ |
(126,503 |
) |
|
|
|
|
|
$ |
(32,848 |
) |
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization of real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
136,422 |
|
|
|
|
|
|
|
131,694 |
|
|
|
|
|
|
|
127,327 |
|
Unconsolidated |
|
|
9,874 |
|
|
|
|
|
|
|
8,612 |
|
|
|
|
|
|
|
10,974 |
|
Gain on sale of real estate by equity method investee |
|
|
— |
|
|
|
|
|
|
|
(2,772 |
) |
|
|
|
|
|
|
(6,539 |
) |
Gains (losses) on sales of real estate, net |
|
|
(2,756 |
) |
|
|
|
|
|
|
(1,525 |
) |
|
|
|
|
|
|
361 |
|
Impairment of real estate assets |
|
|
1,456 |
|
|
|
|
|
|
|
129,365 |
|
|
|
|
|
|
|
55,793 |
|
Dividends on preferred shares |
|
|
(27,375 |
) |
|
|
|
|
|
|
(27,375 |
) |
|
|
|
|
|
|
(27,845 |
) |
Loss on redemption of preferred shares |
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
(4,103 |
) |
Funds from operations attributable to common shareholders and OP Unit holders |
|
$ |
104,621 |
|
|
(6.2)% |
|
|
$ |
111,496 |
|
|
(9.4)% |
|
|
$ |
123,120 |
|
||
Impairment of mortgage loan receivable |
|
|
— |
|
|
|
|
|
|
|
8,122 |
|
|
|
|
|
|
|
— |
|
Provision for employee separation expense |
|
|
3,689 |
|
|
|
|
|
|
|
1,139 |
|
|
|
|
|
|
|
1,299 |
|
Insurance recoveries, net |
|
|
(4,362 |
) |
|
|
|
|
|
|
(689 |
) |
|
|
|
|
|
|
— |
|
Gain (loss) on debt extinguishment |
|
|
(24,859 |
) |
|
|
|
|
|
|
363 |
|
|
|
|
|
|
|
1,557 |
|
Loss on redemption of preferred shares |
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
4,103 |
|
Impairment of development land parcel |
|
|
3,562 |
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
— |
|
Funds from operations attributable to common shareholders and OP Unit holders, as adjusted |
|
$ |
82,651 |
|
|
(31.4)% |
|
|
$ |
120,431 |
|
|
(7.4)% |
|
|
$ |
130,079 |
|
||
Funds from operations attributable to common shareholders and OP Unit holders per diluted share and OP Unit |
|
$ |
1.33 |
|
|
(7.0)% |
|
|
$ |
1.43 |
|
|
(9.5)% |
|
|
$ |
1.58 |
|
||
Funds from operations attributable to common shareholders and OP Unit holders, as adjusted, per diluted share and OP Unit |
|
$ |
1.05 |
|
|
(32.0)% |
|
|
$ |
1.54 |
|
|
(7.8)% |
|
|
$ |
1.67 |
|
||
Weighted average number of shares outstanding |
|
|
75,221 |
|
|
|
|
|
|
|
69,749 |
|
|
|
|
|
|
|
69,364 |
|
Weighted average effect of full conversion of OP Units |
|
|
3,221 |
|
|
|
|
|
|
|
8,273 |
|
|
|
|
|
|
|
8,297 |
|
Effect of common share equivalents |
|
|
453 |
|
|
|
|
|
|
|
203 |
|
|
|
|
|
|
|
93 |
|
Total weighted average shares outstanding, including OP Units |
|
|
78,895 |
|
|
|
|
|
|
|
78,225 |
|
|
|
|
|
|
|
77,754 |
|
49
FFO was $104.6 million for 2019, a decrease of $6.9 million, or 6.2%, compared to $111.5 million for 2018. This decrease was primarily due to:
|
• |
a $12.5 million decrease in Same Store NOI primarily due to tenant bankruptcies and a $7.1 million decrease in lease termination revenue; |
|
• |
a $7.5 million decrease in Non Same Store NOI primarily due to three anchor store closings during 2018 and 2019 and associated co-tenancy concessions, as well as a decrease in lease revenue at Exton Square Mall due to the sale of an outparcel in 2019 and the conveyance of Wyoming Valley Mall; |
|
• |
a $7.7 million increase in general and administrative expense primarily due to the implementation of ASC 842; |
|
• |
a $4.8 million decrease in gains on non-operating real estate; |
|
• |
a $2.6 million increase in net interest expense; |
|
• |
a $2.6 million increase in provision for employee separation expenses; |
|
• |
a $2.3 million decrease in other income; and |
|
• |
a $3.6 million increase in impairment of development land parcels; partially offset by |
|
• |
a $24.9 million net gain on debt extinguishment; |
|
• |
a $8.1 million impairment on a mortgage loan receivable asset in 2018 that did not recur in 2019; and |
|
• |
a $4.4 million increase in insurance proceeds, net.$1.05 |
FFO per diluted share and OP Unit decreased $(0.10) per share to $1.33 per share for 2019, compared to $1.43 per share for 2018 due to the factors noted above and higher share count in the 2018 period.
FFO was $111.5 million for 2018, a decrease of $11.6 million, or 9.4%, compared to $123.1 million for 2017. This decrease was primarily due to:
|
• |
a $11.0 million decrease in Non Same Store NOI primarily due to properties sold; and |
|
• |
a $8.1 million impairment on a mortgage loan receivable asset; partially offset by |
|
• |
a $4.1 million loss on preferred share redemption in 2017; |
|
• |
a $1.7 million decrease in interest expense; and |
|
• |
a $0.8 million increase in Same Store NOI. |
FFO per diluted share and OP Unit decreased $0.15 per share to $1.43 per share for 2018, compared to $1.58 per share for 2017 due to the factors noted above and higher share count in the 2018 period.
LIQUIDITY AND CAPITAL RESOURCES
This “Liquidity and Capital Resources” section contains certain “forward-looking statements” that relate to expectations and projections that are not historical facts. These forward-looking statements reflect our current views about our future liquidity and capital resources, and are subject to risks and uncertainties that might cause our actual liquidity and capital resources to differ materially from the forward-looking statements. Additional factors that might affect our liquidity and capital resources include those discussed in the section entitled “Item 1A. Risk Factors.” We do not intend to update or revise any forward-looking statements about our liquidity and capital resources to reflect new information, future events or otherwise.
Capital Resources
We currently expect to meet our short-term liquidity requirements, including distributions to shareholders, recurring capital expenditures, tenant improvements and leasing commissions, but excluding acquisitions and redevelopment and development projects, generally through our available working capital and net cash provided by operations and our 2018 Revolving Facility, subject to the terms and conditions of our 2018 Revolving Facility. See “Identical covenants and common provisions contained in the Credit Agreements” below for covenant information. We expect to spend approximately $75.2 million related to our capital improvements and development projects and an additional $25.0 million in incremental leasing costs for these redevelopment and development projects. We believe that our net cash provided by operations will be sufficient to allow us to make any distributions necessary to enable us to continue to qualify as a REIT under the Internal Revenue Code of 1986, as amended. The aggregate distributions made to preferred shareholders, common shareholders and OP Unit holders for 2019 were $94.1 million, based on distributions of $1.8436 per Series B Preferred Share, distributions of $1.8000 per Series C Preferred Share, distributions of $1.7188 per Series D Preferred Share and distributions of $0.84 per common share and OP Unit. For the first quarter of 2020, we have announced a distribution of $0.21 per common share and OP Unit.
In December 2019, our universal shelf registration statement was filed with the SEC and became effective. We may use the availability under our shelf registration statement to offer and sell common shares of beneficial interest, preferred shares and various types of debt securities, among other types of securities, to the public.
During 2019, we raised capital from a number of sources, including proceeds of $50.4 million from our share of asset sales by us and our unconsolidated subsidiaries, $148.0 million in distributions from the proceeds of the Fashion District Philadelphia Term Loan ($124.0 million and $25.0 million in 2018 and 2019, respectively), and net proceeds of $190.0 million from our revolving facilities.
We are actively seeking to raise additional capital, including through asset dispositions identified through our portfolio property reviews. Disposing of these properties can enable us to redeploy or recycle our capital to other uses. During December 2019 and subsequently, we have
50
executed agreements of sale that are expected to provide an aggregate of up to approximately $312.0 million in proceeds and net liquidity improvement of approximately $200.0 million. These agreements include a sale-leaseback transaction for five properties, the sale of land parcels for multifamily residential development, the sale of operating outparcels and the sale of land parcels for hotel development. Each of the transactions is subject to numerous closing conditions, including the completion of due diligence and securing of entitlements, and closing of the transactions cannot be assured or the timing of their completion yet estimated with certainty.
The following are some of the factors that could affect our cash flows and require the funding of future cash distributions, recurring capital expenditures, tenant improvements or leasing commissions with sources other than operating cash flows:
|
• |
adverse changes or prolonged downturns in general, local or retail industry economic, financial, credit or capital market or competitive conditions, leading to a reduction in real estate revenue or cash flows or an increase in expenses; |
|
• |
deterioration in our tenants’ business operations and financial stability, including anchor or non-anchor tenant bankruptcies, leasing delays or terminations, or lower sales, causing deferrals or declines in rent, percentage rent and cash flows; |
|
• |
inability to achieve targets for, or decreases in, property occupancy and rental rates, resulting in lower or delayed real estate revenue and operating income; |
|
• |
increases in operating costs, including increases that cannot be passed on to tenants, resulting in reduced operating income and cash flows; and |
|
• |
increases in interest rates, resulting in higher borrowing costs. |
In addition, we are continuing to monitor the outbreak of a novel coronavirus (COVID-19) and the related business and travel restrictions and changes to behavior intended to reduce its spread, and its impact on our tenants, their supply chains and customers and the retail industry. The magnitude and duration of the pandemic and its impact on our operations and liquidity is uncertain as of the date of the Report as this continues to evolve globally. However, if the outbreak continues on its current trajectory, such impacts could grow and become material. To the extent that our tenants and their customers and suppliers continue to be impacted by the coronavirus outbreak, or by the other risks identified in this Report, this could materially interrupt our business operations.
We expect to meet certain of our longer-term requirements, such as obligations to fund redevelopment and development projects, certain capital requirements (including scheduled debt maturities), future property and portfolio acquisitions, renovations, expansions and other non-recurring capital improvements, through a variety of capital sources, subject to the terms and conditions of our Credit Agreements, as further described below.
LIBOR Alternative
In July 2017, the Financial Conduct Authority (“FCA”), which is the authority that regulates LIBOR, announced it intends to stop compelling banks to submit rates for the calculation of LIBOR after 2021. The Alternative Reference Rates Committee (“ARRC”) has identified the Secured Overnight Financing Rate (“SOFR”) as the rate that represents best practice as the alternative to USD-LIBOR for use in derivatives and other financial contracts that are currently indexed to USD-LIBOR. We are not able to predict when LIBOR will cease to be available or when there will be sufficient liquidity in the SOFR markets. Any changes adopted by FCA or other governing bodies in the method used for determining LIBOR may result in a sudden or prolonged increase or decrease in reported LIBOR. If that were to occur, our interest payments could change, perhaps substantially. In addition, uncertainty about the extent and manner of future changes may result in interest rates and/or payments that are higher or lower than if LIBOR were to remain available in its current form.
We have material contracts that are indexed to LIBOR and are monitoring and evaluating the related risks, which include interest on loans or amounts received and paid on derivative instruments. These risks arise in connection with transitioning contracts to a new alternative rate, including any resulting value transfer that may occur. The value of loans, securities, and derivative instruments tied to LIBOR could also be affected if LIBOR is limited or discontinued. For some instruments, the method of transitioning to an alternative rate may be challenging, as they may require negotiation with the respective counterparty.
If a contract is not transitioned to an alternative rate and LIBOR is discontinued, the impact on our contracts is likely to vary by contract. If LIBOR is discontinued or if the methods of calculating LIBOR change from their current form, interest rates on our current or future indebtedness may be adversely affected.
While we expect LIBOR to be available in substantially its current form until the end of 2021, it is possible that LIBOR will become unavailable prior to that point. This could occur, for example, if a requisite number of banks decline to make submissions to the LIBOR administrator. In that case, the risks associated with the transition to an alternative reference rate would be accelerated and magnified.
Credit Agreements
We have entered into two credit agreements (collectively, as amended, the “Credit Agreements”): (1) the 2018 Credit Agreement, which, as described in more detail below, includes (a) the 2018 Revolving Facility, and (b) the 2018 Term Loan Facility, and (2) the 2014 7-Year Term Loan. The 2018 Term Loan Facility and the 2014 7-Year Term Loan are collectively referred to as the “Term Loans.”
51
As of December 31, 2019, we had borrowed $550.0 million under the Term Loans and $255.0 million under the 2018 Revolving Facility. The carrying value of the Term Loans on our consolidated balance sheet as of December 31, 2019 is net of $1.8 million of unamortized debt issuance costs. The net operating income (“NOI”) from our unencumbered properties is at a level such that within the Unencumbered Debt Yield covenant (see note 4 in the notes to our consolidated financial statements) under the Credit Agreements, the maximum amount that was available to be borrowed by us under the 2018 Revolving Facility as of December 31, 2019 was $30.1 million.
Identical covenants and common provisions contained in the Credit Agreements
See note 4 in the notes to our consolidated financial statements for a description of the identical covenants and common provisions contained in the Credit Agreements.
As of December 31, 2019, we were in compliance with all such financial covenants. However, we anticipate not meeting certain financial covenants applicable under the Credit Agreements during 2020. We plan to continue to work with our lender group to obtain temporary debt covenant relief through September 2020 and then pursue a longer term financing solution prior to the expiration of the initial modification. In addition, we plan to execute the sale-leaseback of certain properties, sell certain real estate assets and control certain operational costs. Due to the inherent risks, unknown results and significant uncertainties associated with each of these matters and the direct correlation between these matters and our ability to satisfy our financial obligations that may arise over the applicable twelve month period, we are unable to conclude that it is probable that we will be able to meet our obligations arising within twelve months of the date of issuance of these financial statements and continue as a going concern.
As a result, management evaluated whether this was mitigated by our approved plans and expectations for the applicable period under the second step of the going concern accounting standard.
Our ability to satisfy obligations under our senior unsecured credit facility and mortgage loans, maintain compliance with our debt covenants and fund recurring costs of operations depends primarily on management’s ability to obtain relief from the lender group in regards to debt covenants, execute the sale-leaseback of certain properties, complete the sale of certain real estate assets which will provide cash from those sales, and continue to control operational costs. While controlling operational costs is within management’s control to some extent, executing the sale-leaseback transactions, selling real estate assets, and obtaining relief from the lender group through modified debt covenant requirements involve performance by third parties and therefore cannot be considered probable of occurring. In particular, as of the date of the filing of this Annual Report on Form 10-K, we are in active discussions with the banks participating in our credit facilities to modify the terms of the Credit Agreements and obtain debt covenant relief. See “Item 1A. Risk Factors – Risks Related to our Indebtedness and Our Financing – If we are unable to comply with the covenants in our credit agreements, we might be adversely affected.” and “Item 1A. Risk Factors – Risks Related to our Indebtedness and Our Financing – We have determined that there is substantial doubt about our ability to continue as a going concern within.”
Preferred Shares
We have 3,450,000 7.375% Series B Cumulative Redeemable Perpetual Preferred Shares (the “Series B Preferred Shares”) outstanding, 6,900,000 7.20% Series C Cumulative Redeemable Perpetual Preferred Shares (the “Series C Preferred Shares”) outstanding and 5,000,000 6.875% Series D Cumulative Redeemable Perpetual Preferred Shares (the “Series D Preferred Shares”) outstanding. Upon 30 days’ notice, we may redeem any or all of the Series B Preferred Shares at $25.00 per share plus any accrued and unpaid dividends. We may not redeem the Series C Preferred Shares and the Series D Preferred Shares before January 27, 2022 and September 15, 2022, respectively, except to preserve our status as a REIT or upon the occurrence of a Change of Control, as defined in the Trust Agreement addendums designating the Series C and Series D Preferred Shares, respectively. On and after January 27, 2022 and September 15, 2022, we may redeem any or all of the Series C Preferred Shares or the Series D Preferred Shares, respectively, at $25.00 per share plus any accrued and unpaid dividends. In addition, upon the occurrence of a Change of Control, we may redeem any or all of the Series C Preferred Shares or the Series D Preferred Shares for cash within 120 days after the first date on which such Change of Control occurred at $25.00 per share plus any accrued and unpaid dividends. The Series B Preferred Shares, the Series C Preferred Shares and the Series D Preferred Shares have no stated maturity, are not subject to any sinking fund or mandatory redemption and will remain outstanding indefinitely unless we redeem or otherwise repurchase them or they are converted.
Mortgage Loan Activity—Consolidated Properties
The following table presents the mortgage loans we have entered into or extended since January 1, 2017 related to our consolidated properties:
Financing Date |
|
Property |
|
Amount Financed or Extended (in millions of dollars) |
|
|
Stated Interest Rate |
|
Maturity |
|
2018 Activity: |
|
|
|
|
|
|
|
|
|
|
January |
|
Francis Scott Key (1) |
|
$ |
68.5 |
|
|
LIBOR plus 2.60% |
|
January 2022 |
February |
|
Viewmont Mall (2) |
|
$ |
10.2 |
|
|
LIBOR Plus 2.35% |
|
March 2021 |
(1) |
In January 2018, the $68.5 million mortgage loan secured by Francis Scott Key was amended to extend the initial maturity date to January 2022, and has a one-year extension option that would further extend the maturity date to January 2023. |
(2) |
In 2018, the mortgage was increased by $10.2 million to $67.2 million. In 2016, the mortgage was increased by $9.0 million and the interest rate was lowered to LIBOR plus 2.35% and the maturity date was extended to March 2021. |
52
We received a notice of transfer of servicing, dated July 9, 2018, from the special servicer for the mortgage loan secured by Wyoming Valley Mall, which had a balance of $72.8 million as of September 26, 2019. Our subsidiary that was the borrower under the loan also received a notice of default on the loan from the lender, dated December 14, 2018. The loan was subject to a cash sweep arrangement as a result of an anchor tenant trigger event. We had entered into an agreement with the lender to jointly market the property for sale for a stipulated period of time. The property did not sell and we conveyed the property to the lender by deed in lieu of foreclosure on September 26, 2019.
In April 2019, we received a notice from the servicer of the Cumberland Mall mortgage of a cash sweep event due to the failure of an anchor tenant to renew for a full term. We satisfied this requirement in August 2019.
In March 2017, we repaid a $150.6 million mortgage loan plus accrued interest secured by The Mall at Prince Georges in Hyattsville, Maryland using $110.0 million from our 2013 Revolving Facility and the balance from available working capital.
Mortgage Loans
Our mortgage loans, which are secured by ten of our consolidated properties, are due in installments over various terms extending to the year 2025. Seven of these mortgage loans bear interest at fixed interest rates that range from 3.88% to 5.95% and had a weighted average interest rate of 4.08% at December 31, 2019. Three of our mortgage loans bear interest at variable rates and had a weighted average interest rate of 3.94% at December 31, 2019. The weighted average interest rate of all consolidated mortgage loans was 4.04% at December 31, 2019. Mortgage loans for properties owned by unconsolidated partnerships are accounted for in “Investments in partnerships, at equity” and “Distributions in excess of partnership investments,” and are not included in the table below.
The following table outlines the timing of principal payments and balloon payments pursuant to the terms of our mortgage loans on our consolidated properties as of December 31, 2019:
|
|
Payments by Period |
|
|||||||||||||||||||||
(in thousands of dollars) |
|
Total |
|
|
2020 |
|
|
2021 |
|
|
2022 |
|
|
2023-2024 |
|
|
Thereafter |
|
||||||
Consolidated mortgage loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal payments |
|
$ |
64,985 |
|
|
$ |
16,266 |
|
|
$ |
17,862 |
|
|
$ |
13,462 |
|
|
$ |
12,989 |
|
|
$ |
4,406 |
|
Balloon payments |
|
|
836,580 |
|
|
|
27,161 |
|
|
|
188,785 |
|
|
|
355,989 |
|
|
|
53,299 |
|
|
|
211,346 |
|
Total consolidated mortgage loans |
|
$ |
901,565 |
|
|
$ |
43,427 |
|
|
$ |
206,647 |
|
|
$ |
369,451 |
|
|
$ |
66,288 |
|
|
$ |
215,752 |
|
Less: Unamortized debt issuance costs |
|
|
1,812 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying value of mortgage notes payable |
|
$ |
899,753 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contractual Obligations
The following table presents our consolidated aggregate contractual obligations as of December 31, 2019 for the periods presented:
(in thousands of dollars) |
|
Total |
|
|
2020 |
|
|
2021-2022 |
|
|
2023-2024 |
|
|
Thereafter |
|
|||||
Mortgage loans |
|
$ |
901,565 |
|
|
$ |
43,427 |
|
|
$ |
576,098 |
|
|
$ |
66,288 |
|
|
$ |
215,752 |
|
Term Loans |
|
$ |
550,000 |
|
|
|
— |
|
|
|
250,000 |
|
|
|
300,000 |
|
|
|
— |
|
2018 Revolving Facility |
|
$ |
255,000 |
|
|
|
— |
|
|
|
255,000 |
|
|
|
— |
|
|
|
— |
|
Interest on indebtedness (1) |
|
$ |
192,318 |
|
|
|
69,038 |
|
|
|
94,704 |
|
|
|
22,195 |
|
|
|
6,381 |
|
Operating leases |
|
$ |
4,328 |
|
|
|
688 |
|
|
|
1,949 |
|
|
|
1,691 |
|
|
|
— |
|
Ground leases |
|
$ |
54,889 |
|
|
|
1,549 |
|
|
|
3,319 |
|
|
|
3,168 |
|
|
|
46,853 |
|
Development and redevelopment commitments (2) |
|
$ |
75,224 |
|
|
|
73,306 |
|
|
|
1,918 |
|
|
|
— |
|
|
|
— |
|
Total |
|
$ |
2,033,324 |
|
|
$ |
188,008 |
|
|
$ |
1,182,988 |
|
|
$ |
393,342 |
|
|
$ |
268,986 |
|
(1) |
Includes interest payments expected to be made on consolidated debt, including those in connection with interest rate swap agreements. |
53
(2) |
The timing of the payments of these amounts is uncertain. We expect that a significant majority of such payments (of which we include 100% of obligations related to Fashion District Philadelphia, which opened in September 2019) will be made prior to December 31, 2020, but cannot provide any assurance that changed circumstances at these projects will not delay the settlement of these obligations. In addition, our operating partnership, PREIT Associates, has jointly and severally guaranteed the obligations of the joint venture we formed with Macerich to develop Fashion District Philadelphia to commence and complete a comprehensive redevelopment of that property costing not less than $300.0 million within 48 months after commencement of construction, which was March 14, 2016. As of December 31, 2019, we expect to meet this obligation. |
Mortgage Loan Activity—Unconsolidated Properties
The following table presents the mortgage loans secured by our unconsolidated properties entered into since January 1, 2017:
Financing Date |
|
Property |
|
Amount Financed or Extended (in millions of dollars) |
|
|
Stated Interest Rate |
|
Maturity |
|
2018 Activity: |
|
|
|
|
|
|
|
|
|
|
February |
|
Pavilion at Market East (1) |
|
$ |
8.3 |
|
|
LIBOR plus 2.85% |
|
February 2021 |
March |
|
Gloucester Premium Outlets (2) |
|
|
86.0 |
|
|
LIBOR plus 1.50% |
|
March 2022 |
2017 Activity: |
|
|
|
|
|
|
|
|
|
|
October |
|
Lehigh Valley Mall (3)(4) |
|
$ |
200.0 |
|
|
Fixed 4.06% |
|
November 2027 |
(1) |
We own a 40% partnership interest in Pavilion at Market East and our share of this mortgage loan is $3.2 million. |
(2) |
We own a 25% partnership interest in Gloucester Premium Outlets and our share of this mortgage loan is $21.5 million. |
(3) |
The proceeds were used to repay the existing $124.6 million mortgage loan plus accrued interest. We own a 50% partnership interest in Lehigh Valley Mall and our share of this mortgage loan is $100.0 million. |
(4) |
We received $35.3 million of proceeds as a distribution in connection with the financing. In connection with this new mortgage loan financing, the unconsolidated entity recorded $3.1 million of prepayment penalty and accelerated the amortization of $0.1 million of unamortized financing costs in the fourth quarter of 2017. |
Interest Rate Derivative Agreements
As of December 31, 2019, we had interest rate swap agreements outstanding with a weighted average base interest rate of 1.85% on a notional amount of $795.6 million, maturing on various dates through May 2023, and forward starting interest rate swap agreements with a weighted average base interest rate of 2.75% on a notional amount of $100.0 million, with effective dates in June 2020, and maturity dates in May 2023. We entered into these interest rate swap agreements in order to hedge the interest payments associated with our issuances of variable interest rate long term debt. The interest rate swap agreements are net settled monthly.
We assessed the effectiveness of these swap agreements as hedges at inception and do so on a quarterly basis. On December 31, 2019, we considered these interest rate swap agreements to be highly effective as cash flow hedges.
As of December 31, 2019, the fair value of derivatives in a liability position, which excludes accrued interest but includes any adjustment for nonperformance risk related to these agreements, was $13.1 million. If we had breached any of the default provisions in these agreements as of December 31, 2019, we might have been required to settle our obligations under the agreements at their termination value (including accrued interest) of $12 million. We had not breached any of these provisions as of December 31, 2019.
The carrying amount of the associated assets are recorded in “Deferred costs and other assets,” liabilities are reflected in “Fair value of derivative instruments” and the net unrealized loss is reflected in “Accumulated other comprehensive loss” in the accompanying consolidated balance sheets and consolidated statements of comprehensive income.
CASH FLOWS
Net cash provided by operating activities totaled $111.4 million for 2019 compared to $134.9 million for 2018 and $142.1 million for 2017.
The decrease in net cash provided by operating activities in 2019 is primarily due to dilution from sales of operating properties in 2018, partially offset by changes in working capital, distributions from partnerships, and other items. The decrease in net cash provided by operating activities in 2018 is primarily due to dilution from sales of operating properties in 2017, partially offset by changes in working capital and other items.
Cash flows used in investing activities were $131.4 million for 2019, compared to $41.6 million for 2018 and $105.4 million for 2017.
Investing activities in 2019 included investment in construction in progress of $113.8 million, investments in partnerships of $72.9 million (primarily at Fashion District Philadelphia) and real estate improvements of $34.3 million (primarily related to capital improvements at our properties, including tenant allowances), partially offset by $50.4 million of proceeds from land and outparcel sales, and $25.0 million of distributions from the FDP Term Loan.
54
Investing activities in 2018 included investment in construction in progress of $75.6 million, investments in partnerships of $58.1 million (primarily at Fashion District Philadelphia) and real estate improvements of $35.2 million (primarily related to capital improvements at our properties, including tenant allowances), partially offset by $13.7 million of proceeds from land and outparcel sales, $123.0 million of distributions from the FDP Term Loan, and $19.7 million of proceeds from the sale of 907 Market Street by the Fashion District Philadelphia joint venture.
Investing activities for 2017 included investment in construction in progress of $116.6 million, investments in partnerships of $73.4 million (primarily at Fashion District Philadelphia) and real estate improvements of $51.9 million (primarily related to capital improvements at our properties, including tenant allowances), partially offset by $77.8 million of proceeds from the sale of three operating properties and two non-operating parcels, $35.2 million of distributions of refinancing proceeds from Lehigh Valley Mall and $30.3 million of proceeds from the sale of 801 Market Street by the Fashion District Philadelphia joint venture.
Cash flows provided by financing activities were $7.1 million for 2019 compared to cash flows used in financing activities of $94.8 million for 2018 and cash flows used in financing activities of $32.6 million for 2017.
Cash flows provided by financing activities for 2019 included aggregate dividends and distributions of $94.2 million and principal installments on mortgage loans of $17.9 million, offset by $190.0 million of net borrowings on our 2013 Revolving Facility.
Cash flows used in financing activities for 2018 included aggregate dividends and distributions of $93.5 million and principal installments on mortgage loans of $18.7 million, partially offset by $12.0 million of net borrowings on our 2013 Revolving Facility and a $10.2 million increase in Viewmont Mall’s mortgage principal.
Cash flows used in financing activities in 2017 included the mortgage loan repayments of $150.0 million on The Mall of Prince Georges, the Series A preferred share redemption of $115.0 million, aggregate dividends and distributions of $93.0 million, and principal installments on mortgage loans of $17.9 million, partially offset by $286.8 million of proceeds from our 2017 Series C and D Preferred Share offerings and $56.0 million of net borrowings from our 2013 Revolving Facility.
See note 1 to our consolidated financial statements for details regarding costs capitalized during 2019 and 2018.
COMMITMENTS
As of December 31, 2019, we had unaccrued contractual and other commitments related to our capital improvement projects and development projects of $75.2 million in the form of tenant allowances, lease termination fees, and contracts with general service providers and other professional service providers. In addition, our operating partnership, PREIT Associates, has jointly and severally guaranteed the obligations of the joint venture we formed with Macerich to develop Fashion District Philadelphia to commence and complete a comprehensive redevelopment of that property costing not less than $300.0 million within 48 months after commencement of construction, which was March 14, 2016. As of December 31, 2019, we expect to meet this obligation.
ENVIRONMENTAL
We are aware of certain environmental matters at some of our properties. We have, in the past, performed remediation of such environmental matters, and we are not aware of any significant remaining potential liability relating to these environmental matters or of any obligation to satisfy requirements for further remediation. We may be required in the future to perform testing relating to these matters. We have insurance coverage for certain environmental claims up to $25.0 million per occurrence and up to $25.0 million in the aggregate over our three year policy term. See “Item 1A. Risk Factors—We might incur costs to comply with environmental laws, which could have an adverse effect on our results of operations.”
COMPETITION AND TENANT CREDIT RISK
Competition in the retail real estate market is intense. We compete with other public and private retail real estate companies, including companies that own or manage malls, power centers, strip centers, lifestyle centers, factory outlet centers, theme/festival centers and community centers, as well as other commercial real estate developers and real estate owners, particularly those with properties near our properties, on the basis of several factors, including location and rent charged. We compete with these companies to attract customers to our properties, as well as to attract anchor and non-anchor store and other tenants. We also compete to acquire land for new site development or to acquire parcels or properties to add to our existing properties. Our malls and our other operating properties face competition from similar retail centers, including more recently developed or renovated centers that are near our retail properties. We also face competition from a variety of different retail formats, including internet retailers, discount or value retailers, home shopping networks, mail order operators, catalogs, and telemarketers. Our tenants face competition from companies at the same and other properties and from other retail formats as well, including internet retailers. This competition could have a material adverse effect on our ability to lease space and on the amount of rent and expense reimbursements that we receive.
The existence or development of competing retail properties and the related increased competition for tenants might, subject to the terms and conditions of the Credit Agreements, require us to make capital improvements to properties that we would have deferred or would not have otherwise planned to make and might also affect the total sales, sales per square foot, occupancy and net operating income of such properties. Any such capital improvements, undertaken individually or collectively, would involve costs and expenses that could adversely affect our results of operations.
55
We compete with many other entities engaged in real estate investment activities for acquisitions of malls, other retail properties and prime development sites or sites adjacent to our properties, including institutional pension funds, other REITs and other owner-operators of retail properties. When we seek to make acquisitions, competitors might drive up the price we must pay for properties, parcels, other assets or other companies or might themselves succeed in acquiring those properties, parcels, assets or companies. In addition, our potential acquisition targets might find our competitors to be more attractive suitors if they have greater resources, are willing to pay more, or have a more compatible operating philosophy. In particular, larger REITs might enjoy significant competitive advantages that result from, among other things, a lower cost of capital, a better ability to raise capital, a better ability to finance an acquisition, better cash flow and enhanced operating efficiencies. We might not succeed in acquiring retail properties or development sites that we seek, or, if we pay a higher price for a property and/or generate lower cash flow from an acquired property than we expect, our investment returns will be reduced, which will adversely affect the value of our securities.
We receive a substantial portion of our operating income as rent under leases with tenants. At any time, any tenant having space in one or more of our properties could experience a downturn in its business that might weaken its financial condition. Such tenants might enter into or renew leases with relatively shorter terms. Such tenants might also defer or fail to make rental payments when due, delay or defer lease commencement, voluntarily vacate the premises or declare bankruptcy, which could result in the termination of the tenant’s lease or preclude the collection of rent in connection with the space for a period of time, and could result in material losses to us and harm to our results of operations. Also, it might take time to terminate leases of underperforming or nonperforming tenants and we might incur costs to remove such tenants. Some of our tenants occupy stores at multiple locations in our portfolio, and so the effect of any bankruptcy or store closings of those tenants might be more significant to us than the bankruptcy or store closings of other tenants. See “Item 2. Properties—Major Tenants.” In addition, under many of our leases, our tenants pay rent based, in whole or in part, on a percentage of their sales. Accordingly, declines in these tenants’ sales directly affect our results of operations. Also, if tenants are unable to comply with the terms of their leases, or otherwise seek changes to the terms, including changes to the amount of rent, we might modify lease terms in ways that are less favorable to us. Given current conditions in the economy, certain industries and the capital markets, in some instances retailers that have sought protection from creditors under bankruptcy law have had difficulty in obtaining debtor-in-possession financing, which has decreased the likelihood that such retailers will emerge from bankruptcy protection and has limited their alternatives.
SEASONALITY
There is seasonality in the retail real estate industry. Retail property leases often provide for the payment of all or a portion of rent based on a percentage of a tenant’s sales revenue, or sales revenue over certain levels. Income from such rent is recorded only after the minimum sales levels have been met. The sales levels are often met in the fourth quarter, during the November/December holiday season. Also, many new and temporary leases are entered into later in the year in anticipation of the holiday season and a higher number of tenants vacate their space early in the year. As a result, our occupancy and cash flows are generally higher in the fourth quarter and lower in the first and second quarters. Our concentration in the retail sector increases our exposure to seasonality and has resulted, and is expected to continue to result, in a greater percentage of our cash flows being received in the fourth quarter.
INFLATION
Inflation can have many effects on financial performance. Retail property leases often provide for the payment of rent based on a percentage of sales, which might increase with inflation. Leases might also provide for tenants to bear all or a portion of operating expenses, which might reduce the impact of such increases on us. However, rent increases might not keep up with inflation, or if we recover a smaller proportion of property operating expenses, we might bear more costs if such expenses increase because of inflation.
FORWARD LOOKING STATEMENTS
This Annual Report on Form 10-K for the year ended December 31, 2019, together with other statements and information publicly disseminated by us, contain certain forward-looking statements that can be identified by the use of words such as “anticipate,” “believe,” “estimate,” ”expect,” “intend,” “may,” “project,” and similar expressions. Forward-looking statements relate to expectations, beliefs, projections, future plans, strategies, anticipated events, trends and other matters that are not historical facts. These forward-looking statements reflect our current views about future events, achievements or results and are subject to risks, uncertainties and changes in circumstances that might cause future events, achievements or results to differ materially from those expressed or implied by the forward-looking statements. In particular, our business might be materially and adversely affected by the following:
|
• |
changes in the retail and real estate industries, including consolidation and store closings, particularly among anchor tenants; |
|
• |
current economic conditions and the corresponding effects on tenant business performance, prospects, solvency and leasing decisions; |
|
• |
our inability to collect rent due to the bankruptcy or insolvency of tenants or otherwise; |
|
• |
our ability to maintain and increase property occupancy, sales and rental rates; |
|
• |
increases in operating costs that cannot be passed on to tenants; |
|
• |
the effects of online shopping and other uses of technology on our retail tenants; |
|
• |
risks related to our development and redevelopment activities, including delays, cost overruns and our inability to reach projected occupancy or rental rates; |
|
• |
acts of violence at malls, including our properties, or at other similar spaces, and the potential effect on traffic and sales; |
|
• |
our ability to sell properties that we seek to dispose of or our ability to obtain prices we seek; |
56
|
• |
potential losses on impairment of certain long-lived assets, such as real estate, including losses that we might be required to record in connection with any dispositions of assets; |
|
• |
our substantial debt and the liquidation preference of our preferred shares and our high leverage ratio and our ability to remain in compliance with our financial covenants under our debt facilities; |
|
• |
our ability to refinance our existing indebtedness when it matures, on favorable terms or at all; |
|
• |
our ability to raise capital, including through sales of properties or interests in properties and through the issuance of equity or equity-related securities if market conditions are favorable; and |
|
• |
potential dilution from any capital raising transactions or other equity issuances. |
Additional factors that might cause future events, achievements or results to differ materially from those expressed or implied by our forward-looking statements include those discussed in the section entitled “Item 1A. Risk Factors.” We do not intend to update or revise any forward-looking statements to reflect new information, future events or otherwise.
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
The analysis below presents the sensitivity of the market value of our financial instruments to selected changes in market interest rates. As of December 31, 2019, our consolidated debt portfolio consisted of $899.8 million of fixed and variable rate mortgage loans (net of debt issuance costs), $300.0 million borrowed under our 2018 Term Loan Facility, which bore interest at a rate of 3.59% and $250.0 million borrowed under our 2014 7-Year Term Loan, which bore interest at a rate of 3.59%. As of December 31, 2019, $255.0 million was outstanding under our 2018 Revolving Facility, which bore interest at a rate of 3.31%.
Our mortgage loans, which are secured by 10 of our consolidated properties, are due in installments over various terms extending to October 2025. Seven of these mortgage loans bear interest at fixed interest rates that range from 3.88% to 5.95%, and had a weighted average interest rate of 4.08% at December 31, 2019. Three of our mortgage loans bear interest at variable rates, a portion of which has been swapped to fixed rates, and, taking into consideration the impact of interest rate swaps, had a weighted average interest rate of 3.94% at December 31, 2019. The weighted average interest rate of all consolidated mortgage loans was 4.04% at December 31, 2019. Mortgage loans for properties owned by unconsolidated partnerships are accounted for in “Investments in partnerships, at equity” and “Distributions in excess of partnership investments” on the consolidated balance sheets and are not included in the table below.
Our interest rate risk is monitored using a variety of techniques. The table below presents the principal amounts of the expected annual maturities due in the respective years and the weighted average interest rates for the principal payments in the specified periods:
|
|
Fixed Rate Debt |
|
|
Variable Rate Debt |
|
||||||||||
(in thousands of dollars) For the Year Ending December 31, |
|
Principal Payments |
|
|
Weighted Average Interest Rate |
|
|
Principal Payments |
|
|
Weighted Average Interest Rate (1) |
|
||||
2020 |
|
$ |
41,747 |
|
|
|
5.03 |
% |
|
$ |
1,680 |
|
|
|
3.69 |
% |
2021 |
|
$ |
15,745 |
|
|
|
4.01 |
% |
|
$ |
440,902 |
|
|
|
3.63 |
% |
2022 |
|
$ |
302,539 |
|
|
|
3.96 |
% |
|
$ |
321,912 |
|
|
|
3.26 |
% |
2023 |
|
$ |
59,883 |
|
|
|
3.99 |
% |
|
$ |
300,000 |
|
|
|
3.59 |
% |
2024 and thereafter |
|
$ |
222,156 |
|
|
|
4.04 |
% |
|
$ |
— |
|
|
|
— |
|
(1) |
Based on the weighted average interest rate in effect as of December 31, 2019 and does not include the effect of our interest rate swap derivative instruments as described below. |
As of December 31, 2019 and 2018, we had $1,064.5 million and $876.2 million, respectively, of variable rate debt. To manage interest rate risk and limit overall interest cost, we may employ interest rate swaps, options, forwards, caps and floors, or a combination thereof, depending on the underlying exposure. Interest rate differentials that arise under swap contracts are recognized in interest expense over the life of the contracts. If interest rates rise, the resulting cost of funds is expected to be lower than that which would have been available if debt with matching characteristics was issued directly. Conversely, if interest rates fall, the resulting costs would be expected to be, and in some cases have been, higher. We may also employ forwards or purchased options to hedge qualifying anticipated transactions. Gains and losses are deferred and recognized in net income in the same period that the underlying transaction occurs, expires or is otherwise terminated. See Note 6 of the notes to our audited consolidated financial statements.
As of December 31, 2019, we had interest rate swap agreements outstanding with a weighted average base interest rate of 1.85% on a notional amount of $795.6 million, maturing on various dates through May 2023, and forward starting interest rate swap agreements with a weighted average base interest rate of 2.75% on a notional amount of $100.0 million, with effective dates in June 2020 and maturity dates in May 2023.
As of December 31, 2018, we had interest rate swap agreements outstanding with a weighted average base interest rate of 1.55% on a notional amount of $797.3 million, maturing on various dates through 2023, and forward starting interest rate swap agreements with a weighted average base interest rate of 2.71% on a notional amount of $250.0 million, with effective dates from January 2019 through June 2020 and maturity dates in May 2023.
57
Changes in market interest rates have different effects on the fixed and variable rate portions of our debt portfolio. A change in market interest rates applicable to the fixed portion of the debt portfolio affects the fair value, but it has no effect on interest incurred or cash flows. A change in market interest rates applicable to the variable portion of the debt portfolio affects the interest incurred and cash flows, but does not affect the fair value. The following sensitivity analysis related to our debt portfolio, which includes the effects of our interest rate swap agreements, assumes an immediate 100 basis point change in interest rates from their actual December 31, 2019 levels, with all other variables held constant.
A 100 basis point increase in market interest rates would have resulted in a decrease in our net financial instrument position of $36.9 million at December 31, 2019. A 100 basis point decrease in market interest rates would have resulted in an increase in our net financial instrument position of $38.3 million at December 31, 2019. Based on the variable rate debt included in our debt portfolio at December 31, 2019, a 100 basis point increase in interest rates would have resulted in an additional $2.7 million in interest expense annually. A 100 basis point decrease would have reduced interest incurred by $2.7 million annually.
A 100 basis point increase in market interest rates would have resulted in a decrease in our net financial instrument position of $49.2 million at December 31, 2018. A 100 basis point decrease in market interest rates would have resulted in an increase in our net financial instrument position of $51.5 million at December 31, 2018. Based on the variable rate debt included in our debt portfolio at December 31, 2018, a 100 basis point increase in interest rates would have resulted in an additional $0.8 million in interest expense annually.
Because the information presented above includes only those exposures that existed as of December 31, 2019, it does not consider changes, exposures or positions which have arisen or could arise after that date. The information presented herein has limited predictive value. As a result, the ultimate realized gain or loss or expense with respect to interest rate fluctuations will depend on the exposures that arise during the period, our hedging strategies at the time and interest rates.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.
Our consolidated balance sheets as of December 31, 2019 and 2018, and the related consolidated statements of operations, comprehensive income, equity and cash flows for the years ended December 31, 2019, 2018 and 2017, and the notes thereto, our report on internal control over financial reporting, the reports of our independent registered public accounting firm thereon, our summary of unaudited quarterly financial information for the years ended December 31, 2019 and 2018, and the financial statement schedule begin on page F-1 of this report.
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.
None.
ITEM 9A. CONTROLS AND PROCEDURES.
We are committed to providing accurate and timely disclosure in satisfaction of our SEC reporting obligations. In 2002, we established a Disclosure Committee to formalize our disclosure controls and procedures, which are periodically assessed by our Chief Executive Officer and Chief Financial Officer for effectiveness. Our Chief Executive Officer and Chief Financial Officer have evaluated the effectiveness of our disclosure controls and procedures as of December 31, 2019, and have concluded as follows:
|
• |
Our disclosure controls and procedures are designed to ensure that the information that we are required to disclose in our reports under the Securities Exchange Act of 1934 (the “Exchange Act”) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. |
|
• |
Our disclosure controls and procedures are effective to ensure that information that we are required to disclose in our Exchange Act reports is accumulated and communicated to management, including our principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure. |
There was no change in our internal control over financial reporting that occurred during the fourth quarter of 2019 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
See “Management’s Report on Internal Control Over Financial Reporting” included before the consolidated financial statements contained in this report.
ITEM 9B. OTHER INFORMATION.
None.
58
PART III
ITEM 10. TRUSTEES, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE.
The information required by this Item is incorporated by reference to, and will be contained in, our definitive proxy statement, and thus we have omitted such information in accordance with General Instruction G(3) to Form 10-K.
ITEM 11. EXECUTIVE COMPENSATION.
The information required by this Item is incorporated by reference to, and will be contained in, our definitive proxy statement, and thus we have omitted such information in accordance with General Instruction G(3) to Form 10-K.
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED SHAREHOLDER MATTERS.
The information required by this Item is incorporated by reference to, and will be contained in, our definitive proxy statement, and thus we have omitted such information in accordance with General Instruction G(3) to Form 10-K.
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND TRUSTEE INDEPENDENCE.
The information required by this Item is incorporated by reference to, and will be contained in, our definitive proxy statement, and thus we have omitted such information in accordance with General Instruction G(3) to Form 10-K.
ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES.
The information required by this Item is incorporated by reference to, and will be contained in, our definitive proxy statement, and thus we have omitted such information in accordance with General Instruction G(3) to Form 10-K.
59
PART IV
ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.
The following documents are included in this report:
All other schedules are omitted because they are not applicable, not required or because the required information is reported in the consolidated financial statements or notes thereto.
60
(3) Exhibits
2.1 |
|
|
|
|
|
3.1 |
|
|
|
|
|
3.2 |
|
|
|
|
|
3.3 |
|
|
|
|
|
3.4 |
|
|
|
|
|
3.5 |
|
|
|
|
|
3.6 |
|
|
|
|
|
3.7 |
|
|
|
|
|
4.1 |
|
|
|
|
|
4.2 |
|
|
|
|
|
4.3 |
|
|
|
|
|
4.4 |
|
|
|
|
|
4.5 |
|
|
|
|
|
4.6 |
|
|
|
|
|
4.7 |
|
|
|
|
|
4.8 |
|
61
|
|
|
4.9 |
|
|
|
|
|
4.10 |
|
|
|
|
|
4.11 |
|
|
|
|
|
4.12 |
|
|
|
|
|
4.13 |
|
|
|
|
|
4.14 |
|
|
|
|
|
4.15* |
|
|
|
|
|
10.1 |
|
|
|
|
|
10.2 |
|
|
|
|
|
10.3 |
|
|
|
|
|
10.4 |
|
|
|
|
|
10.5 |
|
|
|
|
|
10.6* |
|
|
|
|
|
10.7 |
|
|
|
|
|
10.8 |
|
|
|
|
|
10.9 |
|
|
|
|
|
10.10 |
|
|
|
|
|
10.11 |
|
|
|
|
|
+10.12 |
|
62
|
|
|
+10.13 |
|
|
|
|
|
+10.14 |
|
|
|
|
|
+10.15 |
|
|
|
|
|
+10.16 |
|
|
|
|
|
+10.17 |
|
|
|
|
|
+10.18 |
|
|
|
|
|
+10.19 |
|
|
|
|
|
+10.20 |
|
|
|
|
|
+10.21 |
|
|
|
|
|
+10.22 |
|
|
|
|
|
+10.23 |
|
|
|
|
|
+10.24 |
|
|
|
|
|
+10.25 |
|
|
|
|
|
+10.26 |
|
|
|
|
|
+10.27* |
|
|
|
|
|
+10.28 |
|
|
|
|
|
+10.29 |
|
|
|
|
|
+10.30 |
|
|
|
|
|
+10.31 |
|
|
|
|
|
+10.32 |
|
|
|
|
|
+10.33 |
|
|
|
|
|
+10.34 |
|
|
|
|
|
+10.35 |
|
63
|
|
|
+10.36 |
|
|
|
|
|
+10.37 |
|
|
|
|
|
+10.38 |
|
|
|
|
|
+10.39 |
|
|
|
|
|
+10.40 |
|
|
|
|
|
+10.41 |
|
|
|
|
|
+10.42 |
|
|
|
|
|
+10.43 |
|
|
|
|
|
10.44 |
|
|
|
|
|
10.45 |
|
|
|
|
|
10.46 |
|
|
|
|
|
10.47 |
|
|
|
|
|
10.48 |
|
|
|
|
|
10.49 |
|
|
|
|
|
10.50 |
|
|
|
|
|
10.51* |
|
|
|
|
|
10.52* |
|
|
|
|
|
10.53 |
|
|
|
|
|
+10.54 |
|
|
|
|
|
21* |
|
|
|
|
|
23.1* |
|
Consent of KPMG LLP (Independent Registered Public Accounting Firm). |
|
|
|
23.2* |
|
Consent of Ernst & Young, LLP (Independent Registered Public Accounting Firm).
|
24* |
|
Power of Attorney (included on signature page to this Form 10-K). |
64
|
|
|
31.1* |
|
|
|
|
|
31.2* |
|
|
|
|
|
32.1** |
|
|
|
|
|
32.2** |
|
|
|
|
|
99.1* |
|
|
|
|
|
99.2* |
|
|
|
|
|
101.INS* |
|
Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. |
101.SCH* |
|
Inline XBRL Taxonomy Extension Schema Document. |
101.CAL* |
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document. |
101.DEF* |
|
Inline XBRL Taxonomy Extension Definition Linkbase Document. |
101.LAB* |
|
Inline XBRL Taxonomy Extension Label Linkbase Document. |
101.PRE* |
|
Inline XBRL Taxonomy Extension Presentation Linkbase Document. |
104* |
|
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101.INS). |
+ |
Management contract or compensatory plan or arrangement required to be filed as an Exhibit to this form. |
(*) |
Filed herewith |
(**) |
Furnished herewith |
ITEM 16. FORM 10-K SUMMARY.
None.
65
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
PENNSYLVANIA REAL ESTATE INVESTMENT TRUST |
||
|
|
|
|
|
|
Date: |
|
March 13, 2020 |
By: |
|
/s/ Joseph F. Coradino |
|
|
|
|
|
Joseph F. Coradino |
|
|
|
|
|
Chairman and Chief Executive Officer |
66
POWER OF ATTORNEY
KNOW ALL MEN BY THESE PRESENTS, that each person whose signature appears below constitutes and appoints Mario C. Ventresca, Jr. and Joseph F. Coradino, or either of them, his or her true and lawful attorney-in-fact and agent, with full power of substitution and resubstitution, for him or her and in his or her name, place and stead, in any and all capacities, to sign any and all amendments to this Annual Report on Form 10-K, and to file the same, with all exhibits thereto and other documents in connection therewith, with the Securities and Exchange Commission, granting unto said attorney-in-fact and agents, and either of them, full power and authority to do and perform each and every act and thing requisite and necessary to be done in and about the premises, as fully as he or she might or could do in person, hereby ratifying and confirming all that said attorney-in-fact and agents, or either of them or any substitute therefore, may lawfully do or cause to be done by virtue hereof.
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated:
Name |
|
Capacity |
|
Date |
|
|
|
|
|
/s/ Joseph F. Coradino |
|
Chairman, Chief Executive Officer (principal executive officer) and Trustee |
|
March 13, 2020 |
Joseph F. Coradino |
|
|
|
|
|
|
|
|
|
/s/ Mario C. Ventresca, Jr. |
|
Executive Vice President and Chief Financial Officer (principal financial officer and principal accounting officer) |
|
March 13, 2020 |
Mario C. Ventresca, Jr. |
|
|
|
|
|
|
|
|
|
/s/ George J. Alburger, Jr. |
|
Trustee |
|
March 13, 2020 |
George J. Alburger, Jr. |
|
|
|
|
|
|
|
|
|
/s/ Michael J. DeMarco |
|
Trustee |
|
March 13, 2020 |
Michael J. DeMarco |
|
|
|
|
|
|
|
|
|
/s/ JoAnne A. Epps |
|
Trustee |
|
March 13, 2020 |
JoAnne A. Epps |
|
|
|
|
|
|
|
|
|
/s/ Leonard I. Korman |
|
Trustee |
|
March 13, 2020 |
Leonard I. Korman |
|
|
|
|
|
|
|
|
|
/s/ Mark E. Pasquerilla |
|
Trustee |
|
March 13, 2020 |
Mark E. Pasquerilla |
|
|
|
|
|
|
|
|
|
/s/ Charles P. Pizzi |
|
Trustee |
|
March 13, 2020 |
Charles P. Pizzi |
|
|
|
|
|
|
|
|
|
/s/ John J. Roberts |
|
Trustee |
|
March 13, 2020 |
John J. Roberts |
|
|
|
|
67
Management’s Report on Internal Control Over Financial Reporting
Management of Pennsylvania Real Estate Investment Trust (“us” or the “Company”) is responsible for establishing and maintaining adequate internal control over financial reporting. As defined in the rules of the Securities and Exchange Commission, internal control over financial reporting is a process designed by, or under the supervision of, our principal executive and principal financial officers and effected by our Board of Trustees, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of consolidated financial statements for external purposes in accordance with U.S. generally accepted accounting principles.
Our internal control over financial reporting includes those policies and procedures that:
|
(1) |
Pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the Company’s transactions and the dispositions of assets of the Company; |
|
(2) |
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of consolidated financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of the Company’s management and trustees; and |
|
(3) |
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the consolidated financial statements. |
Because of its inherent limitations, a system of internal control over financial reporting can provide only reasonable assurance with respect to financial statement preparation and presentation and may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In connection with the preparation of the Company’s annual consolidated financial statements, management has conducted an assessment of the effectiveness of our internal control over financial reporting based on the framework set forth in Internal Control—Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Management’s assessment included an evaluation of the design of the Company’s internal control over financial reporting and testing of the operational effectiveness of those controls. Based on this evaluation, we have concluded that, as of December 31, 2019, our internal control over financial reporting was effective to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with U.S. generally accepted accounting principles.
Our independent registered public accounting firm, KPMG LLP, independently assessed the effectiveness of the Company’s internal control over financial reporting. KPMG LLP has issued a report on the effectiveness of internal control over financial reporting that is included on page F-3 in this report.
F-1
Report of Independent Registered Public Accounting Firm
To the Shareholders and Board of Trustees
Pennsylvania Real Estate Investment Trust:
Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated balance sheets of Pennsylvania Real Estate Investment Trust and subsidiaries (the Company) as of December 31, 2019 and 2018, the related consolidated statements of operations, comprehensive income (loss), equity, and cash flows for each of the years in the three‑year period ended December 31, 2019, and the related notes and financial statement schedule III (collectively, the consolidated financial statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2019 and 2018, and the results of its operations and its cash flows for each of the years in the three‑year period ended December 31, 2019, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of December 31, 2019, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission, and our report dated March 13, 2020 expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.
Going Concern
The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 1 to the consolidated financial statements, in the event the Company does not meet certain covenants applicable under its credit agreements during 2020 the Company’s liquidity would not be sufficient to meet its obligations within one year of the date of issuance of the financial statements, which raises substantial doubt about the Company’s ability to continue as a going concern. Management’s plans in regard to these matters are also described in Note 1. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Change in Accounting Principle
As discussed in Note 1 to the consolidated financial statements, the Company has changed its method of accounting for leases as of January 1, 2019 due to the adoption of Financial Accounting Standard Board’s Accounting Standards Codification (ASC) 842, Leases.
Basis for Opinion
These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.
/s/ KPMG LLP |
|
We have served as the Company’s auditor since 2002. |
|
Philadelphia, Pennsylvania |
March 13, 2020 |
F-2
Report of Independent Registered Public Accounting Firm
To the Shareholders and Board of Trustees
Pennsylvania Real Estate Investment Trust:
Opinion on Internal Control Over Financial Reporting
We have audited Pennsylvania Real Estate Investment Trust and subsidiaries’ (the Company) internal control over financial reporting as of December 31, 2019, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2019, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets of the Company as of December 31, 2019 and 2018, the related consolidated statements of operations, comprehensive income (loss), equity, and cash flows for each of the years in the three-year period ended December 31, 2019, and the related notes and financial statement schedule III (collectively, the consolidated financial statements), and our report dated March 13, 2020 expressed an unqualified opinion on those consolidated financial statements.
Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control Over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ KPMG LLP |
|
Philadelphia, Pennsylvania |
March 13, 2020 |
F-3
PENNSYLVANIA REAL ESTATE INVESTMENT TRUST
CONSOLIDATED BALANCE SHEETS
|
|
December 31, |
|
|||||
(in thousands, except per share amounts) |
|
2019 |
|
|
2018 |
|
||
ASSETS: |
|
|
|
|
|
|
|
|
INVESTMENTS IN REAL ESTATE, at cost: |
|
|
|
|
|
|
|
|
Operating properties |
|
$ |
3,099,034 |
|
|
$ |
3,063,531 |
|
Construction in progress |
|
|
106,011 |
|
|
|
115,182 |
|
Land held for development |
|
|
5,881 |
|
|
|
5,881 |
|
Total investments in real estate |
|
|
3,210,926 |
|
|
|
3,184,594 |
|
Accumulated depreciation |
|
|
(1,202,722 |
) |
|
|
(1,118,582 |
) |
Net investments in real estate |
|
|
2,008,204 |
|
|
|
2,066,012 |
|
INVESTMENTS IN PARTNERSHIPS, at equity: |
|
|
159,993 |
|
|
|
131,124 |
|
OTHER ASSETS: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
12,211 |
|
|
|
18,084 |
|
Tenant and other receivables (net of allowance for doubtful accounts of $2,845 and $6,597 at December 31, 2019 and 2018, respectively) |
|
|
41,261 |
|
|
|
38,914 |
|
Intangible assets (net of accumulated amortization of $18,248 and $15,543 at December 31, 2019 and 2018, respectively) |
|
|
13,404 |
|
|
|
17,868 |
|
Deferred costs and other assets, net |
|
|
103,688 |
|
|
|
110,805 |
|
Assets held for sale |
|
|
12,506 |
|
|
|
22,307 |
|
Total assets |
|
$ |
2,351,267 |
|
|
$ |
2,405,114 |
|
LIABILITIES: |
|
|
|
|
|
|
|
|
Mortgage loans payable, net |
|
$ |
899,753 |
|
|
$ |
1,047,906 |
|
Term Loans, net |
|
|
548,025 |
|
|
|
547,289 |
|
Revolving Facilities |
|
|
255,000 |
|
|
|
65,000 |
|
Tenants’ deposits and deferred rent |
|
|
13,006 |
|
|
|
15,400 |
|
Distributions in excess of partnership investments |
|
|
87,916 |
|
|
|
92,057 |
|
Fair value of derivative instruments |
|
|
13,126 |
|
|
|
3,010 |
|
Accrued expenses and other liabilities |
|
|
107,016 |
|
|
|
87,901 |
|
Total liabilities |
|
|
1,923,842 |
|
|
|
1,858,563 |
|
COMMITMENTS AND CONTINGENCIES (Note 11) |
|
|
|
|
|
|
|
|
EQUITY: |
|
|
|
|
|
|
|
|
Series B Preferred Shares, $.01 par value per share; 25,000 shares authorized; 3,450 shares issued and outstanding at December 31, 2019 and 2018; liquidation preference of $86,250 |
|
|
35 |
|
|
|
35 |
|
Series C Preferred Shares, $.01 par value per share; 25,000 shares authorized; 6,900 shares issued and outstanding at December 31, 2019 and 2018; liquidation preference of $172,500 |
|
|
69 |
|
|
|
69 |
|
Series D Preferred Shares, $.01 par value per share; 25,000 shares authorized; 5,000 shares issued and outstanding at December 31, 2019 and 2018; liquidation preference of $125,000 |
|
|
50 |
|
|
|
50 |
|
Shares of beneficial interest, $1.00 par value per share; 200,000 shares authorized; 77,550 shares issued and outstanding at December 31, 2019 and 70,495 shares issued and outstanding at December 31, 2018 |
|
|
77,550 |
|
|
|
70,495 |
|
Capital contributed in excess of par |
|
|
1,766,883 |
|
|
|
1,671,042 |
|
Accumulated other comprehensive (loss)/income |
|
|
(12,556 |
) |
|
|
5,408 |
|
Distributions in excess of net income |
|
|
(1,408,352 |
) |
|
|
(1,306,318 |
) |
Total equity – Pennsylvania Real Estate Investment Trust |
|
|
423,679 |
|
|
|
440,781 |
|
Noncontrolling interest |
|
|
3,746 |
|
|
|
105,770 |
|
Total equity |
|
|
427,425 |
|
|
|
546,551 |
|
Total liabilities and equity |
|
$ |
2,351,267 |
|
|
$ |
2,405,114 |
|
See accompanying notes to consolidated financial statements.
F-4
PENNSYLVANIA REAL ESTATE INVESTMENT TRUST
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
For The Year Ended December 31, |
|
|||||||||
(in thousands of dollars) |
|
2019 |
|
|
2018 |
|
|
2017 |
|
|||
REVENUE: |
|
|
|
|
|
|
|
|
|
|
|
|
Real estate revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
Lease revenue |
|
$ |
302,311 |
|
|
$ |
324,829 |
|
|
$ |
325,010 |
|
Expense reimbursements |
|
|
19,979 |
|
|
|
21,322 |
|
|
|
22,468 |
|
Other real estate revenue |
|
|
12,668 |
|
|
|
12,078 |
|
|
|
14,046 |
|
Total real estate revenue |
|
|
334,958 |
|
|
|
358,229 |
|
|
|
361,524 |
|
Other income |
|
|
1,834 |
|
|
|
4,171 |
|
|
|
5,966 |
|
Total revenue |
|
|
336,792 |
|
|
|
362,400 |
|
|
|
367,490 |
|
EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Property operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
CAM and real estate taxes |
|
|
(113,260 |
) |
|
|
(113,235 |
) |
|
|
(111,275 |
) |
Utilities |
|
|
(14,733 |
) |
|
|
(15,990 |
) |
|
|
(16,151 |
) |
Other property operating expenses |
|
|
(8,565 |
) |
|
|
(12,007 |
) |
|
|
(12,879 |
) |
Total property operating expenses |
|
|
(136,558 |
) |
|
|
(141,232 |
) |
|
|
(140,305 |
) |
Depreciation and amortization |
|
|
(137,784 |
) |
|
|
(133,116 |
) |
|
|
(128,822 |
) |
General and administrative expenses |
|
|
(46,010 |
) |
|
|
(38,342 |
) |
|
|
(36,736 |
) |
Provision for employee separation expenses |
|
|
(3,689 |
) |
|
|
(1,139 |
) |
|
|
(1,299 |
) |
Insurance recoveries, net |
|
|
4,362 |
|
|
|
689 |
|
|
|
— |
|
Project costs and other expenses |
|
|
(284 |
) |
|
|
(693 |
) |
|
|
(768 |
) |
Total operating expenses |
|
|
(319,963 |
) |
|
|
(313,833 |
) |
|
|
(307,930 |
) |
Interest expense, net |
|
|
(63,987 |
) |
|
|
(61,355 |
) |
|
|
(58,430 |
) |
Gain on debt extinguishment, net |
|
|
24,859 |
|
|
|
— |
|
|
|
— |
|
Impairment of assets |
|
|
(1,455 |
) |
|
|
(137,487 |
) |
|
|
(55,793 |
) |
Impairment of development land parcel |
|
|
(3,562 |
) |
|
|
— |
|
|
|
— |
|
Total expenses |
|
|
(364,108 |
) |
|
|
(512,675 |
) |
|
|
(422,153 |
) |
Loss before equity in income of partnerships, gain on sales of real estate by equity method investee, gain on sales of real estate, net, gain on sales of interest in non operating real estate, and adjustment to gain on sales of interests in non operating real estate |
|
|
(27,316 |
) |
|
|
(150,275 |
) |
|
|
(54,663 |
) |
Equity in income of partnerships |
|
|
8,289 |
|
|
|
11,375 |
|
|
|
14,367 |
|
Gain on sales of real estate by equity method investee |
|
|
553 |
|
|
|
2,772 |
|
|
|
6,567 |
|
Gain (loss) on sales of real estate, net |
|
|
2,744 |
|
|
|
1,722 |
|
|
|
(27 |
) |
Gain on sales of interests in non operating real estate |
|
|
2,718 |
|
|
|
8,126 |
|
|
|
1,270 |
|
Adjustment to gain on sales of interests in non operating real estate |
|
|
12 |
|
|
|
(223 |
) |
|
|
(362 |
) |
Net loss |
|
|
(13,000 |
) |
|
|
(126,503 |
) |
|
|
(32,848 |
) |
Less: net loss attributed to noncontrolling interest |
|
|
2,128 |
|
|
|
16,174 |
|
|
|
6,895 |
|
Net loss attributable to PREIT |
|
|
(10,872 |
) |
|
|
(110,329 |
) |
|
|
(25,953 |
) |
Less: preferred share dividends |
|
|
(27,375 |
) |
|
|
(27,375 |
) |
|
|
(27,845 |
) |
Less: loss on redemption on preferred shares |
|
|
— |
|
|
|
— |
|
|
|
(4,103 |
) |
Net loss attributable to PREIT common shareholders |
|
$ |
(38,247 |
) |
|
$ |
(137,704 |
) |
|
$ |
(57,901 |
) |
See accompanying notes to consolidated financial statements.
F-5
PENNSYLVANIA REAL ESTATE INVESTMENT TRUST
CONSOLIDATED STATEMENTS OF OPERATIONS (continued)
EARNINGS PER SHARE
|
|
For The Year Ended December 31, |
|
|||||||||
(in thousands of dollars, except per share amounts) |
|
2019 |
|
|
2018 |
|
|
2017 |
|
|||
Net loss |
|
$ |
(13,000 |
) |
|
$ |
(126,503 |
) |
|
$ |
(32,848 |
) |
Noncontrolling interest |
|
|
2,128 |
|
|
|
16,174 |
|
|
|
6,895 |
|
Preferred share dividends |
|
|
(27,375 |
) |
|
|
(27,375 |
) |
|
|
(27,845 |
) |
Loss on redemption of preferred shares |
|
|
— |
|
|
|
— |
|
|
|
(4,103 |
) |
Dividends on unvested restricted shares |
|
|
(883 |
) |
|
|
(542 |
) |
|
|
(372 |
) |
Net loss used to calculate earnings per share – basic and diluted |
|
$ |
(39,130 |
) |
|
$ |
(138,246 |
) |
|
$ |
(58,273 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted loss per share |
|
$ |
(0.52 |
) |
|
$ |
(1.98 |
) |
|
$ |
(0.84 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands of shares) |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding – basic |
|
|
75,221 |
|
|
|
69,749 |
|
|
|
69,364 |
|
Effect of dilutive common share equivalents (1) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Weighted average shares outstanding – diluted |
|
|
75,221 |
|
|
|
69,749 |
|
|
|
69,364 |
|
(1) |
For the years ended December 31, 2019, 2018 and 2017, there were net losses allocable to common shareholders, so the effect of common share equivalents of 452, 203 and 93 for the years ended December 31, 2019, 2018 and 2017, respectively, is excluded from the calculation of diluted loss per share, as their inclusion would be anti-dilutive. |
See accompanying notes to consolidated financial statements.
F-6
PENNSYLVANIA REAL ESTATE INVESTMENT TRUST
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
|
|
For The Year Ended December 31, |
|
|||||||||
(in thousands of dollars) |
|
2019 |
|
|
2018 |
|
|
2017 |
|
|||
Comprehensive loss: |
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(13,000 |
) |
|
$ |
(126,503 |
) |
|
$ |
(32,848 |
) |
Unrealized (loss) gain on derivatives |
|
|
(18,937 |
) |
|
|
(2,755 |
) |
|
|
5,415 |
|
Amortization of losses on settled swaps, net of gains |
|
|
85 |
|
|
|
721 |
|
|
|
859 |
|
Total comprehensive loss |
|
|
(31,852 |
) |
|
|
(128,537 |
) |
|
|
(26,574 |
) |
Less: Comprehensive loss attributable to noncontrolling interest |
|
|
3,016 |
|
|
|
16,390 |
|
|
|
6,225 |
|
Comprehensive loss attributable to PREIT |
|
$ |
(28,836 |
) |
|
$ |
(112,147 |
) |
|
$ |
(20,349 |
) |
See accompanying notes to consolidated financial statements.
F-7
PENNSYLVANIA REAL ESTATE INVESTMENT TRUST
CONSOLIDATED STATEMENTS OF EQUITY
For the Years Ended
December 31, 2019, 2018 and 2017
|
|
|
|
|
|
PREIT Shareholders |
|
|
|
|
|
|||||||||||||||||||||||||||||
|
|
|
|
|
|
Preferred Shares $.01 par |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
(in thousands of dollars, except per share amounts) |
|
Total Equity |
|
|
Series A |
|
|
Series B |
|
|
Series C |
|
|
Series D |
|
|
Shares of Beneficial Interest, $1.00 par |
|
|
Capital Contributed in Excess of par |
|
|
Accumulated Other Comprehensive Income (Loss) |
|
|
Distributions in Excess of Net Income |
|
|
Non- controlling interest |
|
||||||||||
Balance January 1, 2017 |
|
|
702,406 |
|
|
|
46 |
|
|
|
35 |
|
|
|
— |
|
|
|
— |
|
|
|
69,553 |
|
|
|
1,481,787 |
|
|
|
1,622 |
|
|
|
(993,359 |
) |
|
|
142,722 |
|
Net loss |
|
|
(32,848 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(25,953 |
) |
|
|
(6,895 |
) |
Other comprehensive income |
|
|
6,274 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
5,604 |
|
|
|
— |
|
|
|
670 |
|
Preferred shares issued in Series C and D preferred share offerings, net |
|
|
286,848 |
|
|
|
— |
|
|
|
— |
|
|
|
69 |
|
|
|
50 |
|
|
|
— |
|
|
|
286,729 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Preferred Shares redeemed |
|
|
(115,000 |
) |
|
|
(46 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(110,851 |
) |
|
|
— |
|
|
|
(4,103 |
) |
|
|
— |
|
Amortization of deferred compensation |
|
|
5,709 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
5,709 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Shares issued upon redemption of Operating Partnership Units |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
39 |
|
|
|
375 |
|
|
|
— |
|
|
|
— |
|
|
|
(414 |
) |
Shares issued under employee compensation plan, net of shares retired |
|
|
608 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
391 |
|
|
|
217 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Dividends paid to Series A preferred shareholders ($1.7016 per share) |
|
|
(7,827 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(7,827 |
) |
|
|
— |
|
Dividends paid to Series B preferred shareholders ($1.8438 per share) |
|
|
(6,361 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(6,361 |
) |
|
|
— |
|
Dividends paid to Series C preferred shareholders ($1.5900 per share) |
|
|
(10,971 |
) |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(10,971 |
) |
|
|
|
|
Dividends paid to Series D preferred shareholders ($0.4488 per share) |
|
|
(2,244 |
) |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,244 |
) |
|
|
|
|
Dividends paid to common shareholders ($0.84 per share) |
|
|
(58,651 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(58,651 |
) |
|
|
— |
|
Noncontrolling interests: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions paid to Operating Partnership unit holders ($0.84 per unit) |
|
|
(6,970 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(6,970 |
) |
Other contributions from noncontrolling interest, net |
|
|
18 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
18 |
|
Balance December 31, 2017 |
|
|
760,991 |
|
|
|
— |
|
|
|
35 |
|
|
|
69 |
|
|
|
50 |
|
|
|
69,983 |
|
|
|
1,663,966 |
|
|
|
7,226 |
|
|
|
(1,109,469 |
) |
|
|
129,131 |
|
Net loss |
|
|
(126,503 |
) |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(110,329 |
) |
|
|
(16,174 |
) |
Other comprehensive income |
|
|
(2,034 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,818 |
) |
|
|
— |
|
|
|
(216 |
) |
Shares issued under employee compensation plan, net of shares retired |
|
|
663 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
512 |
|
|
|
151 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Amortization of deferred compensation |
|
|
6,925 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
6,925 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Dividends paid to Series B preferred shareholders ($1.8438 per share) |
|
|
(6,361 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(6,361 |
) |
|
|
— |
|
Dividends paid to Series C preferred shareholders ($1.80 per share) |
|
|
(12,420 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(12,420 |
) |
|
|
— |
|
Dividends paid to Series D preferred shareholders ($1.719 per share) |
|
|
(8,594 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(8,594 |
) |
|
|
— |
|
Dividends paid to common shareholders ($0.84 per share) |
|
|
(59,145 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(59,145 |
) |
|
|
— |
|
Noncontrolling interests: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions paid to Operating Partnership unit holders ($0.84 per unit) |
|
|
(6,949 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(6,949 |
) |
Other distributions to noncontrolling interest, net |
|
|
(22 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(22 |
) |
Balance December 31, 2018 |
|
$ |
546,551 |
|
|
$ |
— |
|
|
$ |
35 |
|
|
$ |
69 |
|
|
$ |
50 |
|
|
$ |
70,495 |
|
|
$ |
1,671,042 |
|
|
$ |
5,408 |
|
|
$ |
(1,306,318 |
) |
|
$ |
105,770 |
|
Net loss |
|
|
(13,000 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(10,872 |
) |
|
|
(2,128 |
) |
Other comprehensive income |
|
|
(18,852 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(17,964 |
) |
|
|
— |
|
|
|
(888 |
) |
Shares issued upon redemption of Operating Partnership units |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
6,250 |
|
|
|
89,736 |
|
|
|
— |
|
|
|
— |
|
|
|
(95,986 |
) |
Shares issued under employee compensation plan, net of shares retired |
|
|
698 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
805 |
|
|
|
(107 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Amortization of deferred compensation |
|
|
6,212 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
6,212 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Dividends paid to Series B preferred shareholders ($1.8436 per share) |
|
|
(6,364 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(6,364 |
) |
|
|
— |
|
Dividends paid to Series C preferred shareholders ($1.80 per share) |
|
|
(12,419 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(12,419 |
) |
|
|
— |
|
Dividends paid to Series D preferred shareholders ($1.719 per share) |
|
|
(8,592 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(8,592 |
) |
|
|
— |
|
Dividends paid to common shareholders ($0.84 per share) |
|
|
(63,787 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(63,787 |
) |
|
|
— |
|
Noncontrolling interests: |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Distributions paid to Operating Partnership unit holders ($0.84 per unit) |
|
|
(3,004 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3,004 |
) |
Other distributions to noncontrolling interest, net |
|
|
(18 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(18 |
) |
Balance December 31, 2019 |
|
$ |
427,425 |
|
|
$ |
— |
|
|
$ |
35 |
|
|
$ |
69 |
|
|
$ |
50 |
|
|
$ |
77,550 |
|
|
$ |
1,766,883 |
|
|
$ |
(12,556 |
) |
|
$ |
(1,408,352 |
) |
|
$ |
3,746 |
|
See accompanying notes to consolidated financial statements.
F-8
PENNSYLVANIA REAL ESTATE INVESTMENT TRUST
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
For The Year Ended December 31, |
|
|||||||||
(in thousands of dollars) |
|
2019 |
|
|
2018 |
|
|
2017 |
|
|||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(13,000 |
) |
|
$ |
(126,503 |
) |
|
$ |
(32,848 |
) |
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
|
126,583 |
|
|
|
121,644 |
|
|
|
119,441 |
|
Amortization |
|
|
16,180 |
|
|
|
14,554 |
|
|
|
12,057 |
|
Straight-line rent adjustments |
|
|
(5,166 |
) |
|
|
(1,989 |
) |
|
|
(2,686 |
) |
Provision for doubtful accounts |
|
|
— |
|
|
|
2,461 |
|
|
|
1,763 |
|
Non-cash lease termination revenue |
|
|
— |
|
|
|
(4,200 |
) |
|
|
— |
|
Amortization of deferred compensation |
|
|
6,212 |
|
|
|
6,925 |
|
|
|
5,709 |
|
Gain on debt extinguishment, net |
|
|
(24,859 |
) |
|
|
— |
|
|
|
— |
|
Insurance recoveries in excess of property loss |
|
|
(3,861 |
) |
|
|
(689 |
) |
|
|
— |
|
Gain on sale of interests in real estate and non-operating real estate, net |
|
|
(5,474 |
) |
|
|
(9,625 |
) |
|
|
(881 |
) |
Equity in income of partnerships |
|
|
(8,289 |
) |
|
|
(11,375 |
) |
|
|
(14,367 |
) |
Gain on sale of real estate by equity method investee |
|
|
(553 |
) |
|
|
(2,772 |
) |
|
|
(6,567 |
) |
Cash distributions from partnerships |
|
|
22,570 |
|
|
|
9,421 |
|
|
|
16,849 |
|
Amortization of historic tax credits |
|
|
— |
|
|
|
(829 |
) |
|
|
(1,768 |
) |
Impairment of assets |
|
|
1,455 |
|
|
|
129,365 |
|
|
|
55,793 |
|
Impairment of development land parcel |
|
|
3,562 |
|
|
|
— |
|
|
|
— |
|
Impairment of mortgage loan receivable |
|
|
— |
|
|
|
8,122 |
|
|
|
— |
|
Change in assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net change in other assets |
|
|
(4,191 |
) |
|
|
(5,998 |
) |
|
|
(5,652 |
) |
Net change in other liabilities |
|
|
223 |
|
|
|
6,352 |
|
|
|
(4,752 |
) |
Net cash provided by operating activities |
|
|
111,392 |
|
|
|
134,864 |
|
|
|
142,091 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Investments in consolidated real estate acquisitions |
|
|
— |
|
|
|
(17,611 |
) |
|
|
— |
|
Cash proceeds from sales of real estate |
|
|
50,407 |
|
|
|
13,730 |
|
|
|
77,778 |
|
Cash proceeds from sale of mortgage |
|
|
8,000 |
|
|
|
— |
|
|
|
— |
|
Net proceeds from insurance claims related to damage to real estate assets |
|
|
6,977 |
|
|
|
700 |
|
|
|
— |
|
Cash distributions from partnerships of proceeds from real estate sold |
|
|
879 |
|
|
|
19,727 |
|
|
|
30,265 |
|
Investments in partnerships |
|
|
(72,939 |
) |
|
|
(58,112 |
) |
|
|
(73,434 |
) |
Investments in real estate improvements |
|
|
(34,260 |
) |
|
|
(35,170 |
) |
|
|
(51,949 |
) |
Additions to construction in progress |
|
|
(113,791 |
) |
|
|
(75,649 |
) |
|
|
(116,550 |
) |
Capitalized leasing costs |
|
|
(568 |
) |
|
|
(12,022 |
) |
|
|
(6,066 |
) |
Distribution of financing proceeds from equity method investee |
|
|
25,000 |
|
|
|
123,000 |
|
|
|
35,221 |
|
Additions to leasehold improvements and corporate fixed assets |
|
|
(1,055 |
) |
|
|
(160 |
) |
|
|
(683 |
) |
Net cash used in investing activities |
|
|
(131,350 |
) |
|
|
(41,567 |
) |
|
|
(105,418 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net proceeds from issuance of preferred shares |
|
|
— |
|
|
|
— |
|
|
|
286,847 |
|
Redemption of Series A Preferred Shares |
|
|
— |
|
|
|
— |
|
|
|
(115,000 |
) |
Borrowings under revolving facilities |
|
|
190,000 |
|
|
|
12,000 |
|
|
|
56,000 |
|
Repayments of mortgage loans and finance lease liabilities |
|
|
(71,387 |
) |
|
|
— |
|
|
|
(150,000 |
) |
Proceeds from mortgage loans |
|
|
— |
|
|
|
10,185 |
|
|
|
— |
|
Principal installments on mortgage loans |
|
|
(17,911 |
) |
|
|
(18,655 |
) |
|
|
(17,945 |
) |
Payment of deferred financing costs |
|
|
(95 |
) |
|
|
(5,529 |
) |
|
|
(71 |
) |
Value of shares of beneficial interest issued |
|
|
1,256 |
|
|
|
1,410 |
|
|
|
2,085 |
|
Dividends paid to common shareholders |
|
|
(63,787 |
) |
|
|
(59,145 |
) |
|
|
(58,651 |
) |
Dividends paid to preferred shareholders |
|
|
(27,375 |
) |
|
|
(27,375 |
) |
|
|
(27,403 |
) |
Distributions paid to Operating Partnership unit holders and noncontrolling interest |
|
|
(3,004 |
) |
|
|
(6,949 |
) |
|
|
(6,970 |
) |
Value of shares retired under equity incentive plans, net of shares issued |
|
|
(556 |
) |
|
|
(747 |
) |
|
|
(1,477 |
) |
Net cash provided by (used in) financing activities |
|
|
7,141 |
|
|
|
(94,805 |
) |
|
|
(32,585 |
) |
Net change in cash, cash equivalents, and restricted cash |
|
|
(12,817 |
) |
|
|
(1,508 |
) |
|
|
4,088 |
|
Cash, cash equivalents, and restricted cash, beginning of period |
|
|
32,445 |
|
|
|
33,953 |
|
|
|
29,865 |
|
Cash, cash equivalents, and restricted cash, end of period |
|
$ |
19,628 |
|
|
$ |
32,445 |
|
|
$ |
33,953 |
|
See accompanying notes to consolidated financial statements.
F-9
PENNSYLVANIA REAL ESTATE INVESTMENT TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the Years Ended December 31, 2019, 2018 and 2017
1. ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature of Operations
Pennsylvania Real Estate Investment Trust (“PREIT”), a Pennsylvania business trust founded in 1960 and one of the first equity real estate investment trusts (“REITs”) in the United States, has a primary investment focus on retail shopping malls located in the eastern half of the United States, primarily in the Mid-Atlantic region. As of December 31, 2019, our portfolio consists of a total of 26 properties operating in nine states, including 21 shopping malls, four other retail properties and one development property. The property in our portfolio that is classified as under development does not currently have any activity occurring.
We hold our interest in our portfolio of properties through our operating partnership, PREIT Associates, L.P. (“PREIT Associates” or the “Operating Partnership”). We are the sole general partner of the Operating Partnership and, as of December 31, 2019, held a 97.5% controlling interest in the Operating Partnership, and consolidated it for reporting purposes. The presentation of consolidated financial statements does not itself imply that the assets of any consolidated entity (including any special-purpose entity formed for a particular project) are available to pay the liabilities of any other consolidated entity, or that the liabilities of any consolidated entity (including any special-purpose entity formed for a particular project) are obligations of any other consolidated entity.
Pursuant to the terms of the Operating Partnership’s partnership agreement, each of its limited partners has the right to redeem such partner’s units of limited partnership interest in the Operating Partnership (“OP Units”) for cash or, at our election, we may acquire such OP Units in exchange for our common shares on a one-for-one basis, in some cases beginning one year following the respective issue date of the OP Units, and in other cases immediately. If all of the outstanding OP Units held by limited partners had been redeemed for cash as of December 31, 2019, the total amount that would have been distributed would have been $10.8 million, which is calculated using our December 31, 2019 closing share price on the New York Stock Exchange of $5.33 multiplied by the number of outstanding OP Units held by limited partners, which was 2,022,635 as of December 31, 2019.
We provide management, leasing and real estate development services through two of our subsidiaries: PREIT Services, LLC (“PREIT Services”), which generally develops and manages properties that we consolidate for financial reporting purposes, and PREIT-RUBIN, Inc. (“PRI”), which generally develops and manages properties that we do not consolidate for financial reporting purposes, including properties owned by partnerships in which we own an interest, and properties that are owned by third parties in which we do not have an interest. PREIT Services and PRI are consolidated. PRI is a taxable REIT subsidiary, as defined by federal tax laws, which means that it is able to offer additional services to tenants without jeopardizing our continuing qualification as a REIT under federal tax law.
We evaluate operating results and allocate resources on a property-by-property basis, and do not distinguish or evaluate our consolidated operations on a geographic basis. Due to the nature of our operating properties, which involve retail shopping, we have concluded that our individual properties have similar economic characteristics and meet all other aggregation criteria. Accordingly, we have aggregated our individual properties into one reportable segment. In addition, no single tenant accounts for 10% or more of our consolidated revenue, and none of our properties are located outside the United States.
Consolidation
We consolidate our accounts and the accounts of the Operating Partnership and other controlled subsidiaries, and we reflect the remaining interest in such entities as noncontrolling interest. All significant intercompany accounts and transactions have been eliminated in consolidation.
The operating partnership meets the criteria as a variable interest entity. The Company’s significant asset is its investment in the Operating Partnership, and consequently, substantially all of the Company’s assets and liabilities represent those assets and liabilities of the Operating Partnership. All of the Company’s debt is also an obligation of the Operating Partnership.
Going Concern Considerations
Under the accounting guidance related to the presentation of financial statements, when preparing financial statements for each annual and interim reporting period, management has the responsibility to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date that the financial statements are issued. The accompanying consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The financial statements do not include any adjustments that might be necessary should the Company be unable to continue as a going concern. As a result of the considerations articulated below, we believe there is substantial doubt about the Company’s ability to continue as a going concern within one year after the date that the financial statements are issued.
In applying the accounting guidance, management considered our current financial condition and liquidity sources, including current funds available, forecasted future cash flows and our conditional and unconditional obligations due over the next twelve months. Management specifically considered the following: i) our senior unsecured facility, which includes a revolving facility maturing in 2022 with a balance of $255.0 million as of December 31, 2019 and term loans maturing in 2021 with a balance of $550.0 million as of December 31, 2019; ii) our mortgage loans with varying maturities through 2025 with a principal balance of $901.6 million as of December 31, 2019; iii) the financial covenant compliance requirements of our credit agreements; and (iv) recurring costs of operating our business.
F-10
The Company anticipates not meeting certain financial covenants applicable under the credit agreements during 2020. The Company plans to continue to work with the lender group to obtain temporary debt covenant relief through September 2020 and then pursue a longer term financing solution prior to the expiration of the initial modification. In addition, the Company plans to execute the sale-leaseback of certain properties, sell certain real estate assets and control certain operational costs. Due to the inherent risks, unknown results and significant uncertainties associated with each of these matters and the direct correlation between these matters and our ability to satisfy our financial obligations that may arise over the applicable twelve month period, we are unable to conclude that it is probable that we will be able to meet our obligations arising within twelve months of the date of issuance of these financial statements under the parameters set forth in this accounting guidance.
As a result, management evaluated whether this was mitigated by our approved plans and expectations for the applicable period under the second step of this accounting standard.
Our ability to satisfy obligations under our senior unsecured credit facility and mortgage loans, maintain compliance with our debt covenants and fund recurring costs of operations depends primarily on management’s ability to obtain relief from the lender group in regards to debt covenants, execute the sale-leaseback of certain properties, complete the sale of certain real estate assets which will provide cash from those sales, and continue to control operational costs. While controlling operational costs are within management’s control to some extent, executing the sale-leaseback transactions, selling real estate assets, and obtaining relief from the lender group through modified debt covenant requirements involve performance by third parties and therefore cannot be considered probable of occurring.
Partnership Investments
We account for our investments in partnerships that we do not control using the equity method of accounting. These investments, each of which represents a 25% to 50% noncontrolling ownership interest at December 31, 2019, are recorded initially at our cost, and subsequently adjusted for our share of net equity in income and cash contributions and distributions. We do not control any of these equity method investees for the following reasons:
|
• |
Except for two properties that we co-manage with our partner, the other entities are managed on a day-to-day basis by one of our other partners as the managing general partner in each of the respective partnerships. In the case of the co-managed properties, all decisions in the ordinary course of business are made jointly. |
|
• |
The managing general partner is responsible for establishing the operating and capital decisions of the partnership, including budgets, in the ordinary course of business. |
|
• |
All major decisions of each partnership, such as the sale, refinancing, expansion or rehabilitation of the property, require the approval of all partners. |
|
• |
Voting rights and the sharing of profits and losses are in proportion to the ownership percentages of each partner. |
We do not have a direct legal claim to the assets, liabilities, revenues or expenses of the unconsolidated partnerships beyond our rights as an equity owner, in the event of any liquidation of such entity, and our rights as a tenant in common owner of certain unconsolidated properties.
We record the earnings from the unconsolidated partnerships using the equity method of accounting in the consolidated statements of operations in the caption entitled “Equity in income of partnerships,” rather than consolidating the results of the unconsolidated partnerships with our results. Changes in our investments in these entities are recorded in the consolidated balance sheet caption entitled “Investment in partnerships, at equity.” In the case of deficit investment balances, such amounts are recorded in “Distributions in excess of partnership investments.”
We hold legal title to a property owned by one of our unconsolidated partnerships through a tenancy in common arrangement. For this property, such legal title is held by us and another entity, and each has an undivided interest in title to the property. With respect to this property, under the applicable agreement between us and the other entity with an ownership interest, we and such other entity have joint control because decisions regarding matters such as the sale, refinancing, expansion or rehabilitation of the property require the approval of both us and the other entity owning an interest in the property. Hence, we account for this property like our other unconsolidated partnerships using the equity method of accounting. The balance sheet items arising from the properties appear under the caption “Investments in partnerships, at equity.”
For further information regarding our unconsolidated partnerships, see note 3.
Statements of Cash Flows
We consider all highly liquid short-term investments with a maturity of three months or less at purchase or acquisition to be cash equivalents. At December 31, 2019 and 2018, cash and cash equivalents and restricted cash totaled $19.6 million and $32.4 million, respectively, and included tenant security deposits of $1.8 million and $2.3 million, respectively. Cash paid for interest was $59.4 million, $58.4 million and $55.4 million for the years ended December 31, 2019, 2018 and 2017, respectively, net of amounts capitalized of $7.7 million, $6.4 million and $7.6 million, respectively.
F-11
The following table provides a summary of cash, cash equivalents, and restricted cash reported within the statement of cash flows as of December 31, 2019, 2018 and 2017.
|
|
December 31, |
|
|||||||||
(in thousands of dollars) |
|
2019 |
|
|
2018 |
|
|
2017 |
|
|||
Cash and cash equivalents |
|
$ |
12,211 |
|
|
$ |
18,084 |
|
|
$ |
15,348 |
|
Restricted cash included in other assets |
|
|
7,417 |
|
|
|
14,361 |
|
|
|
18,605 |
|
Total cash, cash equivalents, and restricted cash shown in the statement of cash flows |
|
$ |
19,628 |
|
|
$ |
32,445 |
|
|
$ |
33,953 |
|
Our restricted cash consists of cash held in escrow by banks for real estate taxes and other purposes.
Significant Non-Cash Transactions
In the third quarter of 2019, we conveyed Wyoming Valley Mall to the lender of the mortgage loan secured by the property. The loan had a balance of approximately $72.8 million as of the conveyance on September 26, 2019. The conveyance was a non-cash transaction with the exception of $7.5 million of cash and escrow balances which were transferred to the lender.
During the second quarter of 2018, we received the building and improvements formerly occupied by one of our tenants as part of the consideration for the termination of that tenant’s lease. We recorded non-cash lease termination income of $4.2 million in connection with this transaction, which we determined was the fair value of the building and improvements.
Paydowns of the 2014 5-Year Term Loan and the 2015 5-Year Term Loan of $150.0 million each were made in the year ended December 31, 2018, which were directly paid from the 2018 Term Loan Facility borrowing and are considered to be non-cash transactions.
During 2017, a $150.0 million paydown of the 2013 Revolving Facility was made, which was directly paid from an additional borrowing from our 2014 7-Year Term Loan, and is considered to be a non-cash transaction.
In our statement of cash flows, we report cash flows on our revolving facilities on a net basis. Aggregate borrowings on our revolving facilities were $229.0 million, $65.0 million and $309.0 million, and aggregate repayments were $39.0 million, $53.0 million and $403.0 million for the years ended December 31, 2019, 2018 and 2017, respectively.
Accrued construction costs decreased by $8.5 million in the year ended December 31, 2019, increased by $15.7 million in the year ended December 31, 2018 and decreased by $8.3 million in the year ended December 31, 2017, representing non-cash changes in construction in progress.
Accounting Policies
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires our management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of revenue and expense during the reporting periods. Actual results could differ from those estimates. We believe that our most significant and subjective accounting estimates and assumptions are those relating to asset impairment and fair value.
Our management makes complex or subjective assumptions and judgments in applying its critical accounting policies. In making these judgments and assumptions, our management considers, among other factors, events and changes in property, market and economic conditions, estimated future cash flows from property operations, and the risk of loss on specific accounts or amounts.
Revenue Recognition
We derive over 95% of our revenue from tenant rent and other tenant-related activities. Tenant rent includes base rent, percentage rent, expense reimbursements (such as reimbursements of costs of common area maintenance (“CAM”), real estate taxes and utilities), and the amortization of above-market and below-market lease intangibles (as described below under “Intangible Assets”).
On January 1, 2018, we adopted ASC 606, Revenue from Contracts with Customers. ASC 606 provides a single comprehensive model to use in accounting for revenue arising from contracts with customers, and gains and losses arising from transfers of non-financial assets including sales of property and equipment, real estate, and intangible assets. The majority of our revenues are derived from leases and are not subject to ASC 606; rather, they were governed by ASC 840 through December 31, 2018 and are subject to ASC 842 effective January 1, 2019. See Lease accounting related under New Accounting Developments for our adoption impact from ASC 842 on January 1, 2019.
F-12
We record base rent on a straight-line basis, which means that the monthly base rent revenue according to the terms of our leases with our tenants is adjusted so that an average monthly rent is recorded for each tenant over the term of its lease. When tenants vacate prior to the end of their lease, we accelerate amortization of any related unamortized straight-line rent balances, and unamortized above-market and below-market intangible balances are amortized as a decrease or increase to real estate revenue, respectively. The straight-line rent adjustment increased revenue by $1.6 million, $2.0 million, and $2.7 million in the years ended December 31, 2019, 2018 and 2017, respectively. The straight-line rent receivable balances included in tenant and other receivables on the accompanying consolidated balance sheet as of December 31, 2019 and 2018 were $30.4 million and $27.2 million, respectively.
Percentage rent represents rental revenue that the tenant pays based on a percentage of its sales, either as a percentage of its total sales or as a percentage of sales over a certain threshold. In the latter case, we do not record percentage rent until the sales threshold has been reached.
Revenue for rent received from tenants prior to their due dates is deferred until the period to which the rent applies.
In addition to base rent, certain lease agreements contain provisions that require tenants to reimburse a fixed or pro rata share of certain CAM costs, real estate taxes and utilities. Tenants generally make monthly expense reimbursement payments based on a budgeted amount determined at the beginning of the year. Effective January 1, 2019, we recognize fixed CAM revenue prospectively on a straight-line basis. Prior to that, during the year, our income increased or decreased based on actual expense levels and changes in other factors that influenced the reimbursement amounts, such as occupancy levels. As of December 31, 2018, our tenant accounts receivable included accrued income of $1.9 million because actual reimbursable expense amounts eligible to be billed to tenants under applicable contracts exceeded amounts actually billed. Prior to the adoption of ASC 842, we recorded reimbursement revenue from tenants whose leases include fixed CAM provisions in accordance with the contractual terms of the respective leases.
Certain lease agreements contain co-tenancy clauses that can change the amount of rent or the type of rent that tenants are required to pay, or, in some cases, can allow the tenant to terminate their lease, in the event that certain events take place, such as a decline in property occupancy levels below certain defined levels or the vacating of an anchor store. Co-tenancy clauses do not generally have any retroactive effect when they are triggered. The effect of co-tenancy clauses is applied on a prospective basis to recognize the new rent that is in effect.
Payments made to tenants as inducements to enter into a lease are treated as deferred costs that are amortized as a reduction of rental revenue over the term of the related lease.
Lease termination fee revenue is recognized in the period when a termination agreement is signed, collectibility is assured, and the tenant has vacated the space. In the event that a tenant is in bankruptcy when the termination agreement is signed, termination fee income is deferred and recognized when it is received.
We also generate revenue by providing management services to third parties, including property management, brokerage, leasing and development. Management fees generally are a percentage of managed property revenue or cash receipts. Leasing fees are earned upon the consummation of new leases. Development fees are earned over the time period of the development activity and are recognized on the percentage of completion method. These activities are collectively included in “Other income” in the consolidated statements of operations.
Revenue from the reimbursement of marketing expenses is generated through tenant leases that require tenants to reimburse a defined amount of property marketing expenses. Our contractual performance obligations are fulfilled as marketing expenditures are made. Tenant payments are received monthly as required by the respective lease terms. We defer income recognition if the reimbursements exceed the aggregate marketing expenditures made through that date. Deferred marketing reimbursement revenue is recorded in tenants’ deposits and deferred rent on the consolidated balance sheet, and was $0.2 million and $0.2 million as of December 31, 2019 and 2018, respectively. The marketing reimbursements are recognized as revenue at the time that the marketing expenditures occur. Marketing revenue, included in other real estate revenues in the consolidated statements of operations, was $4.1 million, $3.9 million, and $4.4 million and for the years ended December 31, 2019, 2018 and 2017, respectively.
Property management revenue from management and development activities is generated through contracts with third party owners of real estate properties or with certain of our joint ventures, and is recorded in other income in the consolidated statement of operations. In the case of management fees, our performance obligations are fulfilled over time as the management services are performed and the associated revenues are recognized on a monthly basis when the customer is billed. In the case of development fees, our performance obligations are fulfilled over time as we perform certain stipulated development activities as set forth in the respective development agreements and the associated revenues are recognized on a monthly basis when the customer is billed. Property management fee revenue was $0.5 million, $0.7 million, and $0.9 million for the years ended December 31, 2019, 2018 and 2017, respectively. Development fee revenue was $0.7 million, $0.8 million, and $0.9 million for the years ended December 31, 2019, 2018 and 2017, respectively.
Fair Value
Fair value accounting applies to reported balances that are required or permitted to be measured at fair value under relevant accounting authority.
F-13
Fair value measurements are determined based on the assumptions that market participants would use in pricing the asset or liability. As a basis for considering market participant assumptions in fair value measurements, these accounting requirements establish a fair value hierarchy that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity (observable inputs that are classified within Levels 1 and 2 of the hierarchy) and the reporting entity’s own assumptions about market participant assumptions (unobservable inputs classified within Level 3 of the hierarchy).
Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities that we have the ability to access.
Level 2 inputs are inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs might include quoted prices for similar assets and liabilities in active markets, as well as inputs that are observable for the asset or liability (other than quoted prices), such as interest rates, foreign exchange rates and yield curves that are observable at commonly quoted intervals.
Level 3 inputs are unobservable inputs for the asset or liability and are typically based on an entity’s own assumptions, as there is little, if any, related market activity.
In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability. We utilize the fair value hierarchy in our accounting for derivatives (Level 2) and financial instruments (Level 2) and in our reviews for impairment of real estate assets (Level 3) and goodwill (Level 3).
Financial Instruments
Carrying amounts reported on the consolidated balance sheet for cash and cash equivalents, tenant and other receivables, accrued expenses, other liabilities and the 2018 Revolving Facility approximate fair value due to the short-term nature of these instruments. Most of our variable rate debt is subject to interest rate derivative instruments that have effectively fixed the interest rates on the underlying debt. The estimated fair value for fixed rate debt, which is calculated for disclosure purposes, is based on the borrowing rates available to us for fixed rate mortgage loans with similar terms and maturities.
Impairment of Assets
Real estate investments and related intangible assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the property might not be recoverable, which is referred to as a “triggering event.” In connection with our review of our long-lived assets for impairment, we utilize qualitative and quantitative factors in order to estimate fair value. The significant qualitative factors that we use include age and condition of the property, market conditions in the property’s trade area, competition with other shopping centers within the property’s trade area and the creditworthiness and performance of the property’s tenants. The significant quantitative factors that we use include historical and forecasted financial and operating information relating to the property, such as net operating income, occupancy statistics, vacancy projections and tenants’ sales levels. Our fair value assumptions relating to real estate assets are within Level 3 of the fair value hierarchy.
If there is a triggering event in relation to a property to be held and used, we will estimate the aggregate future cash flows, net of estimated capital expenditures, to be generated by the property, undiscounted and without interest charges. In addition, this estimate may consider a probability weighted cash flow estimation approach when alternative courses of action to recover the carrying amount of a long-lived asset are under consideration or when a range of possible values is estimated.
The determination of undiscounted cash flows requires significant estimates by our management, including the expected course of action at the balance sheet date that would lead to such cash flows. Subsequent changes in estimated undiscounted cash flows arising from changes in the anticipated action to be taken with respect to the property could affect the determination of whether an impairment exists, and the effects of such changes could materially affect our net income. If the estimated undiscounted cash flows are less than the carrying value of the property, the carrying value is written down to its fair value.
Assessment of our ability to recover certain lease related costs must be made when we have a reason to believe that a tenant might not be able to perform under the terms of the lease as originally expected. This requires us to make estimates as to the recoverability of such costs.
An other-than-temporary impairment of an investment in an unconsolidated joint venture is recognized when the carrying value of the investment is not considered recoverable based on evaluation of the severity and duration of the decline in value. To the extent impairment has occurred, the excess carrying value of the asset over its estimated fair value is recorded as a reduction to income.
F-14
Real Estate
Land, buildings, fixtures and tenant improvements are recorded at cost and stated at cost less accumulated depreciation. Expenditures for maintenance and repairs are charged to operations as incurred. Renovations or replacements, which improve or extend the life of an asset, are capitalized and depreciated over their estimated useful lives. For financial reporting purposes, properties are depreciated using the straight-line method over the estimated useful lives of the assets. The estimated useful lives are as follows:
Buildings |
|
20-40 years |
Land improvements |
|
15 years |
Furniture/fixtures |
|
3-10 years |
Tenant improvements |
|
Lease term |
We are required to make subjective assessments as to the useful lives of our real estate assets for purposes of determining the amount of depreciation to reflect on an annual basis with respect to those assets based on various factors, including industry standards, historical experience and the condition of the asset at the time of acquisition. These assessments affect our annual net income. If we were to determine that a different estimated useful life was appropriate for a particular asset, it would be depreciated over the newly estimated useful life, and, other things being equal, result in changes in annual depreciation expense and annual net income.
We recognize gains from sales of real estate properties and interests in partnerships when an enforceable contract is in place, control of the asset transfers to a buyer and it is probable that we will collect the consideration due in exchange for transferring the asset.
Real Estate Acquisitions
We account for our property acquisitions by allocating the purchase price of a property to the property’s assets based on management’s estimates of their fair value. Debt assumed in connection with property acquisitions is recorded at fair value at the acquisition date, and any resulting premium or discount is amortized through interest expense over the remaining term of the debt, resulting in a non-cash decrease (in the case of a premium) or increase (in the case of a discount) in interest expense. The determination of the fair value of intangible assets requires significant estimates by management and considers many factors, including our expectations about the underlying property, the general market conditions in which the property operates and conditions in the economy. The judgment and subjectivity inherent in such assumptions can have a significant effect on the magnitude of the intangible assets or the changes to such assets that we record.
Intangible Assets
Our intangible assets on the accompanying consolidated balance sheets as of December 31, 2019 and 2018 each included $5.2 million (in each case, net of $1.1 million of amortization expense recognized prior to January 1, 2002) of goodwill recognized in connection with the acquisition of The Rubin Organization in 1997. Approximately $1.5 million of this goodwill balance is allocated to three equity method investees with negative investment balances.
Changes in the carrying amount of goodwill for the three years ended December 31, 2019 were as follows:
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
(in thousands of dollars) |
|
Basis |
|
|
Amortization |
|
|
Total |
|
|||
Balance, January 1, 2017 |
|
$ |
6,322 |
|
|
$ |
(1,073 |
) |
|
$ |
5,249 |
|
Goodwill divested |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Balance, December 31, 2017 |
|
|
6,322 |
|
|
|
(1,073 |
) |
|
|
5,249 |
|
Goodwill divested |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Balance, December 31, 2018 |
|
|
6,322 |
|
|
|
(1,073 |
) |
|
|
5,249 |
|
Goodwill divested |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Balance, December 31, 2019 |
|
$ |
6,322 |
|
|
$ |
(1,073 |
) |
|
$ |
5,249 |
|
We allocate a portion of the purchase price of a property to intangible assets. Our methodology for this allocation includes estimating an “as-if vacant” fair value of the physical property, which is allocated to land, building and improvements. The difference between the purchase price and the “as-if vacant” fair value is allocated to intangible assets. There are three categories of intangible assets to be considered: (i) value of leases, (ii) above- and below-market value of in-place leases and (iii) customer relationship value, including operating covenants.
The value of in-place leases is estimated based on the value associated with the costs avoided in originating leases comparable to the acquired in-place leases, as well as the value associated with lost rental revenue during the assumed lease-up period. The value of in-place leases is amortized as real estate amortization over the remaining lease term.
Above-market and below-market in-place lease values for acquired properties are recorded based on the present value of the difference between (i) the contractual amounts to be paid pursuant to the in-place leases and (ii) management’s estimates of fair market lease rates for comparable in-place leases, based on factors such as historical experience, recently executed transactions and specific property issues, measured over a period equal to the remaining non-cancelable term of the lease. Above-market lease values are amortized as a reduction of rental income over the remaining terms of the respective leases. Below-market lease values are amortized as an increase to rental income over the remaining terms of the respective leases, including any below-market optional renewal periods, and are included in “Accrued expenses and other liabilities” in the consolidated balance sheets.
F-15
We allocate purchase price to customer relationship intangibles based on management’s assessment of the fair value of such relationships.
The following table presents our intangible assets and liabilities, net of accumulated amortization, as of December 31, 2019 and 2018:
|
|
December 31, |
|
|||||
(in thousands of dollars) |
|
2019 |
|
|
2018 |
|
||
Intangible Assets: |
|
|
|
|
|
|
|
|
Value of lease intangibles, net |
|
$ |
8,155 |
|
|
$ |
12,594 |
|
Above-market lease intangibles, net |
|
|
— |
|
|
|
25 |
|
Subtotal |
|
|
8,155 |
|
|
|
12,619 |
|
Goodwill, net |
|
|
5,249 |
|
|
|
5,249 |
|
Total intangible assets |
|
$ |
13,404 |
|
|
$ |
17,868 |
|
Intangible Liabilities |
|
|
|
|
|
|
|
|
Below-market lease intangibles, net |
|
$ |
215 |
|
|
$ |
403 |
|
Above-market ground lease |
|
$ |
— |
|
|
$ |
5,484 |
|
Total intangible liabilities |
|
$ |
215 |
|
|
$ |
5,887 |
|
Intangible liabilities are included in “Accrued expenses and other liabilities” in the consolidated balance sheets. Amortization of lease intangibles was $3.3 million, $2.4 million, and $2.0 million for the years ended December 31, 2019, 2018 and 2017, respectively.
Net amortization of above-market and below-market lease intangibles increased revenue by $0.1 million, $0.2 million and $0.1 million for the years ended December 31, 2019, 2018 and 2017, respectively. Amortization of above-market ground lease intangibles increased expenses by $0.1 million for each of the years ended December 31, 2018 and 2017, respectively. In the normal course of business, our intangible assets will amortize in the next five years and thereafter as follows:
(in thousands of dollars) |
|
Value of Lease |
|
|
Customer |
|
|
Below Market |
|
|||
For the Year Ending December 31, |
|
Intangibles |
|
|
Relationship Value |
|
|
Leases, net |
|
|||
2020 |
|
$ |
1,518 |
|
|
$ |
77 |
|
|
$ |
(67 |
) |
2021 |
|
|
1,429 |
|
|
|
— |
|
|
|
(42 |
) |
2022 |
|
|
1,299 |
|
|
|
— |
|
|
|
(10 |
) |
2023 |
|
|
1,296 |
|
|
|
— |
|
|
|
(10 |
) |
2024 |
|
|
1,251 |
|
|
|
— |
|
|
|
(10 |
) |
2025 and thereafter |
|
|
1,285 |
|
|
|
— |
|
|
|
(76 |
) |
Total |
|
$ |
8,078 |
|
|
$ |
77 |
|
|
$ |
(215 |
) |
Assets Classified as Held for Sale
The determination to classify an asset as held for sale requires significant estimates by us about the property and the expected market for the property, which are based on factors including recent sales of comparable properties, recent expressions of interest in the property, financial metrics of the property and the physical condition of the property. We must also determine if it will be possible under those market conditions to sell the property for an acceptable price within one year. When assets are identified by our management as held for sale, we discontinue depreciating the assets and estimate the sales price, net of selling costs, of such assets. We generally consider operating properties to be held for sale when they meet criteria such as whether the sale transaction has been approved by the appropriate level of management and there are no known material contingencies relating to the sale such that the sale is probable and is expected to qualify for recognition as a completed sale within one year. If the expected net sales price of the asset that has been identified as held for sale is less than the net book value of the asset, the asset is written down to fair value less the cost to sell. Assets and liabilities related to assets classified as held for sale are presented separately in the consolidated balance sheet. If we determine that a property no longer meets the held-for-sale criteria, we reclassify the property’s assets and liabilities to their original locations on the consolidated balance sheet and record depreciation and amortization expense for the period that the property was in held-for-sale status.
In June 2018, we determined that the land parcel in Gainesville, Florida met the criteria to classify it as held for sale. This determination was made because the property was under contract, and we believed that we will likely complete a sale of the property within one year. We completed the sale of the land parcel in multiple transactions in 2019. Additionally, in December 2018, we determined that the land parcel in New Garden Township, Pennsylvania met the criteria to classify it as held for sale. This determination was made because we were in advanced negotiations with a buyer and believed that the sale would likely be complete within one year. In April 2019, we completed the sale of the New Garden Township land parcel.
As of December 31, 2019, we determined that 13 land parcels and outparcels met the criteria to be classified as held for sale. The determination was made because we entered into agreements to sell multiple outparcels to a buyer and two separate land parcels in separate transactions. We also believe that we would likely complete the sale transactions within one year. The outparcels were part of an agreement executed in November 2019 with one buyer to sell 14 outparcels across five properties, of which three were sold as of December 31, 2019. In January 2020, an additional outparcel under this arrangement was sold.
F-16
We also have two separate agreements to sell land parcels at Woodland Mall and Moorestown Mall.
Capitalization of Costs
Costs incurred in relation to development and redevelopment projects for interest, property taxes and insurance are capitalized only during periods in which activities necessary to prepare the property for its intended use are in progress. Costs incurred for such items after the property is substantially complete and ready for its intended use are charged to expense as incurred. Capitalized costs, as well as tenant inducement amounts and internal and external commissions, are recorded in construction in progress. We capitalize a portion of development department employees’ compensation and benefits related to time spent involved in development and redevelopment projects. We also capitalize interest on equity method investments while the investee is engaged in activities necessary to commence its planned principal activities.
We capitalize payments made to obtain options to acquire real property. Other related costs that are incurred before acquisition that are expected to have ongoing value to the project are capitalized if the acquisition of the property is probable. If the property is acquired, other expenses related to the acquisition are recorded to project costs and other expenses. When it is probable that the property will not be acquired, capitalized pre-acquisition costs are charged to expense.
For leases under which we are a lessor, certain internal leasing and legal costs such as salaries, commissions and benefits related to time spent by leasing and legal department personnel involved in originating leases with third-party tenants were previously capitalized under ASC 840. However, they are now being recorded as period costs in accordance with ASC 842. We will continue to amortize previously capitalized initial direct costs over the remaining terms of the associated leases.
The following table summarizes our capitalized salaries, commissions and benefits, real estate taxes and interest for the years ended December 31, 2019, 2018 and 2017:
|
|
For the Year Ended December 31, |
|
|||||||||
(in thousands of dollars) |
|
2019 |
|
|
2018 |
|
|
2017 |
|
|||
Development/Redevelopment: |
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits |
|
$ |
1,332 |
|
|
$ |
1,380 |
|
|
$ |
1,296 |
|
Real estate taxes |
|
$ |
1,057 |
|
|
$ |
1,198 |
|
|
$ |
1,035 |
|
Interest |
|
$ |
7,725 |
|
|
$ |
6,395 |
|
|
$ |
7,620 |
|
Leasing: |
|
|
|
|
|
|
|
|
|
|
|
|
Salaries, commissions and benefits |
|
$ |
568 |
|
|
$ |
7,022 |
|
|
$ |
6,066 |
|
Receivables
We review the collectibility of our tenant receivables related to tenant rent including base rent, straight-line rent, expense reimbursements and other revenue or income. We specifically analyze billed and unbilled revenues, including straight-line rent receivable, historical collection issues, customer creditworthiness and current economic and industry trends. The receivables analysis places particular emphasis on past-due accounts and considers the nature and age of the receivables, the payment history and financial condition of the payor, the basis for any disputes or negotiations with the payor, and other information that could affect collectibility. If deemed uncollectible, we record an offset for credit losses directly to lease revenue.
Income Taxes
We have elected to qualify as a real estate investment trust, or REIT, under Sections 856-860 of the Internal Revenue Code of 1986, as amended, and intend to remain so qualified.
In some instances, we follow methods of accounting for income tax purposes that differ from generally accepted accounting principles. Earnings and profits, which determine the taxability of distributions to shareholders, will differ from net income or loss reported for financial reporting purposes due to differences in cost basis, differences in the estimated useful lives used to compute depreciation, and differences between the allocation of our net income or loss for financial reporting purposes and for tax reporting purposes.
We could be subject to a federal excise tax computed on a calendar year basis if we were not in compliance with the distribution provisions of the Internal Revenue Code. We have, in the past, distributed a substantial portion of our taxable income in the subsequent fiscal year and might also follow this policy in the future. No provision for excise tax was made for the years ended December 31, 2019, 2018 and 2017, as no excise tax was due in those years.
F-17
The per share distributions paid to common shareholders had the following components for the years ended December 31, 2019, 2018 and 2017:
|
|
For the Year Ended December 31, |
|
|||||||||
|
|
2019 |
|
|
2018 |
|
|
2017 |
|
|||
Ordinary income |
|
$ |
— |
|
|
$ |
0.25 |
|
|
$ |
— |
|
Non-dividend distribution |
|
|
0.84 |
|
|
|
0.59 |
|
|
|
0.84 |
|
Per-share distributions |
|
$ |
0.84 |
|
|
$ |
0.84 |
|
|
$ |
0.84 |
|
The per share distributions paid to Series A, Series B, Series C and Series D preferred shareholders had the following components for the years ended December 31, 2019, 2018 and 2017:
|
|
For the Year Ended December 31, |
|
|||||||||
|
|
2019 |
|
|
2018 |
|
|
2017 |
|
|||
Series A Preferred Share Dividends (1) |
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary income |
|
|
|
|
|
|
|
|
|
$ |
— |
|
Non-dividend distributions |
|
|
|
|
|
|
|
|
|
|
1.70 |
|
|
|
|
|
|
|
|
|
|
|
$ |
1.70 |
|
Series B Preferred Share Dividends |
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary income |
|
$ |
— |
|
|
$ |
1.84 |
|
|
$ |
— |
|
Non-dividend distributions |
|
|
1.84 |
|
|
|
— |
|
|
|
1.84 |
|
|
|
$ |
— |
|
|
$ |
1.84 |
|
|
$ |
1.84 |
|
Series C Preferred Share Dividends |
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary income |
|
$ |
— |
|
|
$ |
1.80 |
|
|
$ |
— |
|
Non-dividend distributions |
|
|
1.80 |
|
|
|
— |
|
|
|
1.59 |
|
|
|
$ |
— |
|
|
$ |
1.80 |
|
|
$ |
1.59 |
|
Series D Preferred Share Dividends |
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary income |
|
$ |
— |
|
|
$ |
1.72 |
|
|
$ |
— |
|
Non-dividend distributions |
|
|
1.72 |
|
|
|
— |
|
|
|
0.45 |
|
|
|
$ |
— |
|
|
$ |
1.72 |
|
|
$ |
0.45 |
|
(1) |
The Series A Preferred Shares were redeemed in 2017. |
We follow accounting requirements that prescribe a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken in a tax return. We must determine whether it is “more likely than not” that a tax position will be sustained upon examination, including resolution of any related appeals or litigation processes, based on the technical merits of the position. Once it is determined that a position meets the “more likely than not” recognition threshold, the position is measured at the largest amount of benefit that is greater than 50% likely to be realized upon settlement to determine the amount of benefit to recognize in the consolidated financial statements.
PRI is subject to federal, state and local income taxes. We had no federal or state income tax provision or benefit in the year ended December 31, 2019, but had a nominal provision in the year ended December 31, 2018 and a nominal benefit in the year ended December 31, 2017. We had net deferred tax assets of $14.3 million and $16.7 million for the years ended December 31, 2019 and 2018, respectively. The deferred tax assets are primarily the result of net operating losses. A valuation allowance has been established for the full amount of the net deferred tax assets, because we have determined that it is more likely than not that these assets will not be realized based on recent earnings history for our taxable REIT subsidiaries. The deferred tax assets were remeasured for the year ended December 31, 2017 to account for the tax provisions in H.R. 1 (the Tax Cuts and Jobs Act), which was signed into law on December 22, 2017.
Deferred Financing Costs
Deferred financing costs include fees and costs incurred to obtain financing. Such costs are amortized to interest expense over the terms of the related indebtedness. Interest expense is determined in a manner that approximates the effective interest method in the case of costs associated with mortgage loans, or on a straight line basis in the case of costs associated with our 2018 Revolving Facility (and in prior years, our 2013 Revolving Facility) and Term Loans (see note 4).
Derivatives
In the normal course of business, we are exposed to financial market risks, including interest rate risk on our interest-bearing liabilities. We attempt to limit these risks by following established risk management policies, procedures and strategies, including the use of derivative financial instruments. We do not use derivative financial instruments for trading or speculative purposes.
F-18
Currently, we use interest rate swaps to manage our interest rate risk. The valuation of these instruments is determined using widely accepted valuation techniques, including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs.
Derivative financial instruments are recorded on the consolidated balance sheet as assets or liabilities based on the fair value of the instrument. Changes in the fair value of derivative financial instruments are recognized currently in earnings, unless the derivative financial instrument meets the criteria for hedge accounting. If the derivative financial instruments meet the criteria for a cash flow hedge, the gains and losses in the fair value of the instrument are deferred in other comprehensive income. Gains and losses on a cash flow hedge are reclassified into earnings when the forecasted transaction affects earnings. A contract that is designated as a hedge of an anticipated transaction that is no longer likely to occur is immediately recognized in earnings.
The anticipated transaction to be hedged must expose us to interest rate risk, and the hedging instrument must reduce the exposure and meet the requirements for hedge accounting. We must formally designate the instrument as a hedge and document and assess the effectiveness of the hedge at inception and on a quarterly basis. Interest rate hedges that are designated as cash flow hedges are designed to mitigate the risks associated with future cash outflows on debt.
We incorporate credit valuation adjustments to appropriately reflect both our own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. In adjusting the fair value of our derivative contracts for the effect of nonperformance risk, we have considered the impact of netting and any applicable credit enhancements. Although we have determined that the majority of the inputs used to value our derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with our derivatives utilize Level 3 inputs, such as estimates of current credit spreads, to evaluate the likelihood of default by us and our counterparties. As of December 31, 2019, we have assessed the significance of the effect of the credit valuation adjustments on the overall valuation of our derivative positions and have determined that the credit valuation adjustments are not significant to the overall valuation of our derivatives. As a result, we have determined that our derivative valuations in their entirety are classified in Level 2 of the fair value hierarchy.
Operating Partnership Unit Redemptions
Shares issued upon redemption of OP Units are recorded at the book value of the OP Units surrendered.
Share-Based Compensation Expense
Share based payments to employees and non-employee trustees, including grants of restricted shares and share options, are valued at fair value on the date of grant, and are expensed over the applicable vesting period.
Earnings Per Share
The difference between basic weighted average shares outstanding and diluted weighted average shares outstanding is the dilutive effect of common share equivalents. Common share equivalents consist primarily of shares that are issued under employee share compensation programs and outstanding share options whose exercise price is less than the average market price of our common shares during these periods.
New Accounting Developments
Lease accounting related
Effective January 1, 2019, we adopted Accounting Standards Update (“ASU”) 2016-02, Leases (Topic 842) (“ASC 842”) and related guidance using the optional transition method and elected to apply the provisions of the standard as of the adoption date rather than the earliest date presented. Prior period amounts were not restated. We implemented the standard using the following practical expedients:
|
• |
We have elected the package of practical expedients that allows us to not reassess (i) whether any expired or existing contracts are or contain leases, (ii) the lease classification for any expired or existing leases, and (iii) initial direct costs for any existing leases. |
|
• |
For leases under which we are the lessor, we also have elected to not separate non-lease components such as common area maintenance (“CAM”) and real estate reimbursements from the associated lease component (minimum rent). Instead, we account for the lease and non-lease components as a single component because such non-lease components would otherwise be accounted for under the new revenue guidance (ASC 606) and both (1) the timing and pattern of transfer are the same for the non-lease components and associated lease component, and (2) the lease component, if accounted for separately, would be classified as an operating lease. Utility reimbursements are presented separately and not in the single component as the pattern of transfer is not aligned with the use of the property and therefore the criteria for use of the practical expedient are not met. |
The adoption of this standard had the following effects on our financial statements as of December 31, 2019 and for the year ended December 31, 2019:
F-19
As of January 1, 2019, for leases under which the Company is a lessee, we recorded a right-of-use (“ROU”) asset of $24.6 million and corresponding lease liability for all leases previously accounted for as operating leases under ASC 840. The Company also derecognized an unfavorable ground lease liability of $5.5 million and reduced the corresponding ROU asset by the same amount. As of December 31, 2019, the ROU asset was $24.1 million and is included in deferred costs and other assets, net and the lease liability was $30.3 million and is included in accrued expenses and other liabilities in the accompanying consolidated balance sheet.
Effective January 1, 2019, we changed our fixed CAM revenue recognition to be recognized prospectively on a straight-line basis. In the year ended December 31, 2019, $2.7 million, of such revenues were recognized and are included within lease revenue in the accompanying consolidated statements of operations; previously, such amounts were recognized as billed in accordance with the terms of the respective leases.
We review the collectability of both billed and unbilled lease revenues each reporting period, taking into consideration the tenant’s payment history, credit profile and other factors, including its operating performance. For any tenant receivable balances deemed to be uncollectible, under ASC 842 we record an offset for credit losses directly to Lease revenue in the consolidated statement of operations. Previously, under ASC 840, uncollectible tenants’ receivables were reported in Other property operating expenses in the consolidated statement of operations. We recorded offsets for credit losses of $2.8 million for the year ended December 31, 2019.
For leases under which the Company is a lessor, certain internal leasing and legal costs that were previously capitalized under ASC 840 are now recorded as period costs under ASC 842. For the year ended December 31, 2018, we capitalized $5.2 million of internal leasing and legal salaries and benefits, respectively. No such costs were capitalized for the year ended December 31, 2019. We will continue to amortize previously capitalized initial direct costs over the remaining terms of the associated leases.
Other accounting
In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments. ASU 2016-15 is intended to reduce diversity in the practice of how certain transactions are classified in the statement of cash flows, including classification guidance for distributions received from equity method investments. We adopted this new standard effective January 1, 2018 using the retrospective transition method. The statement of cash flows for the year ended December 31, 2017 has been restated to reflect the adoption of ASU 2016-15. Upon adoption, we changed the prior period presentation of the statement of cash flows for the year ended December 31, 2017 for $5.7 million of cash distributions from partnerships that was previously presented within net cash used in investing activities to now be reflected within net cash provided by operating activities for the year ended December 31, 2017 using the nature of the distribution approach.
In November 2016, the FASB issued ASU No. 2016-18, Statement of Cash Flows (Topic 230), which provides guidance on the presentation of restricted cash or restricted cash equivalents within the statement of cash flows. Accordingly, amounts generally described as restricted cash and restricted cash equivalents should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows. We adopted this standard effective January 1, 2018. The adoption of ASU No. 2016-18 changed our presentation of the statement of cash flows to provide additional details regarding changes in restricted cash and we utilized a retrospective transition method for each period presented within financial statements. In applying the retrospective transition method, net cash used in investing activities for the year ended December 31, 2017 increased by $1.5 million and net cash provided by investing activities for the year ended December 31, 2017 increased by $0.5 million, as the change in escrow accounts is now included directly in net change in cash, cash equivalents and restricted cash. See note 1 for details regarding cash and restricted cash as presented within the consolidated statement of cash flows.
In January 2017, the FASB issued ASU No. 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business. The update adds further guidance that assists preparers in evaluating whether a transaction will be accounted for as an acquisition of an asset or a business. We expect that future property acquisitions will generally qualify as asset acquisitions under the standard, which requires the capitalization of acquisition costs to the underlying assets. We adopted this new guidance effective January 1, 2017. This new guidance did not have a significant impact on our financial statements.
In October 2018, the FASB issued ASU 2018-16, Derivatives and Hedging (Topic 815): Inclusion of the Secured Overnight Financing Rate (SOFR) Overnight Index Swap (OIS) as a Benchmark Interest Rate for Hedge Accounting. This ASU adds the OIS rate based on SOFR as a U.S. benchmark interest rate to facilitate the LIBOR to SOFR transition and provide sufficient lead time for entities to prepare for changes to interest rate hedging strategies for both risk management and hedge accounting purposes. Because we adopted ASU 2017-12, this guidance became effective January 1, 2019. This new guidance did not have a material impact on our consolidated financial statements.
In January 2017, the FASB issued ASU 2017-04, Intangibles—Goodwill and Other (Topic 350)—Simplifying the Test for Goodwill Impairment. ASU 2017-04 simplifies the accounting for goodwill impairments by eliminating the requirement to compare the implied fair value of goodwill with its carrying amount as part of step two of the goodwill impairment test referenced in ASC 350, Intangibles—Goodwill and Other. As a result, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An impairment charge should be recognized for the amount by which the carrying amount exceeds the reporting unit’s fair value. However, the impairment loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. In January 2018, we elected to early adopt ASU 2017-04 effective January 1, 2018. This new guidance did not have any impact on our consolidated financial statements.
F-20
In February 2017, the FASB issued ASU 2017-05, Other Income- Gains and Losses from the Derecognition of Nonfinancial Assets (Subtopic 610-20): Clarifying the Scope of Asset Derecognition Guidance. ASU 2017-05 focuses on recognizing gains and losses from the transfer of nonfinancial assets with noncustomers. It provides guidance as to the definition of an “in substance nonfinancial asset,” and provides guidance for sales of real estate, including partial sales. We adopted this new guidance effective January 1, 2018. This new guidance did not have a significant impact on our consolidated financial statements.
In August 2017, the FASB issued ASU 2017-12, Derivatives and Hedging: Targeted Improvements to Accounting for Hedging Activities (ASU 2017-12). The purpose of this updated guidance is to better align a company’s financial reporting for hedging activities with the economic objectives of those activities. We early adopted ASU 2017-12 on January 1, 2018. ASU 2017-12 requires a modified retrospective transition method in which we will recognize the cumulative effect of the change on the opening balance of each affected component of equity in the statement of financial position as of the date of adoption. The adoption of this standard did not have a material impact on our consolidated financial statements.
In October 2018, the Financial Accounting Standards Board (“FASB”) issued ASU 2018-16, Derivatives and Hedging (Topic 815): Inclusion of the Secured Overnight Financing Rate (SOFR) Overnight Index Swap (OIS) as a Benchmark Interest Rate for Hedge Accounting. This ASU adds the OIS rate based on SOFR as a U.S. benchmark interest rate to facilitate the LIBOR to SOFR transition and provide sufficient lead time for entities to prepare for changes to interest rate hedging strategies for both risk management and hedge accounting purposes. Because we adopted ASU 2017-12, this guidance became effective January 1, 2019. The adoption of this guidance did not have a material impact on our consolidated financial statements.
In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses, and subsequently issued amendments to the initial and transitional guidance within ASU 2018-19, ASU 2019-04 and ASU 2019-05 between November 2018 and May 2019. ASU 2016-13 introduced new guidance for an approach based on expected losses to estimate credit losses on certain types of financial instruments, and will affect our accounting for trade receivables and notes receivable. We adopted this new standard on January 1, 2020. Our receivables primarily relate to leases under ASC 842, which are not within the scope of ASU 2016-13. The adoption of this new standard is not expected to have a material impact on our consolidated financial statements.
Immaterial error correction
The Consolidated Statements of Operations and the Consolidated Statements of Comprehensive Income for the year ended December 31, 2017 includes the impact of correcting the reporting of net loss (income) attributable to noncontrolling interest and common shareholders. Specifically, the correction adjusts for a computational error by reducing net income (and comprehensive income) or by increasing the net loss (and comprehensive loss) attributable to noncontrolling interest by $3.4 million for the year ended December 31, 2017. The 2018 and 2017 quarterly results were also adjusted by increasing the net loss (and comprehensive loss) attributable to noncontrolling interest in the amount of $0.7 million for each of the three months ended March 31, 2018 and 2017; $0.7 million and $0.8 million for the three months ended June 30, 2018 and 2017, respectively; $0.8 million for the three months ended September 30, 2017; and $1.2 million for the three months ended December 31, 2017. The adjustments also increased the amount of net income (and comprehensive income) or decreased the amount of net loss (and comprehensive loss) attributable to PREIT and PREIT common shareholders by the corresponding amounts. The adjustments also increased the amount of basic and diluted earnings per share or decreased the amount of basic and diluted loss per share by $0.05 for the year ended December 31, 2017. The 2018 and 2017 quarterly results were also adjusted by increasing the amount of basic and diluted earnings per share or decreased the amount of basic and diluted loss per share by $0.01 for each of the three months ended March 31, 2018 and 2017; June 30, 2018 and 2017; and September 30, 2017; and, by $0.02 for the three months ended December 31, 2017.
The Consolidated Statement of Equity for the years ended December 31, 2018 and 2017 included the cumulative impact of $9.3 million and $7.8 million, respectively, which corrected the reporting of noncontrolling interest by decreasing noncontrolling interest and increasing Total Equity - Pennsylvania Real Investment Trust by the corresponding amount.
These corrections had no impact on the previously reported amounts of net income (loss), total equity, and consolidated cash flows from operating, investing or financing activities.
We evaluated these corrections and determined, based on quantitative and qualitative factors, that the changes were not material to the consolidated financial statements taken as a whole for any previously filed consolidated financial statements.
F-21
2. REAL ESTATE ACTIVITIES
Investments in real estate as of December 31, 2019 and 2018 were comprised of the following:
|
|
December 31, |
|
|||||
(in thousands of dollars) |
|
2019 |
|
|
2018 |
|
||
Buildings, improvements and construction in progress |
|
$ |
2,753,039 |
|
|
$ |
2,719,400 |
|
Land, including land held for development |
|
|
457,887 |
|
|
|
465,194 |
|
Total investments in real estate |
|
|
3,210,926 |
|
|
|
3,184,594 |
|
Accumulated depreciation |
|
|
(1,202,722 |
) |
|
|
(1,118,582 |
) |
Net investments in real estate |
|
$ |
2,008,204 |
|
|
$ |
2,066,012 |
|
Impairment of Assets
During the years ended December 31, 2019, 2018, and 2017, we recorded asset impairment losses of $5.0 million, $137.5 million, and $55.8 million, respectively. Such impairment losses are recorded in “Impairment of assets” for the years ended 2019, 2018 and 2017. The assets that incurred impairment losses and the amount of such losses are as follows:
|
|
For the Year Ended December 31, |
|
|||||||||
(in thousands of dollars) |
|
2019 |
|
|
2018 |
|
|
2017 |
|
|||
Gainesville land |
|
|
1,464 |
|
|
|
2,089 |
|
|
|
1,275 |
|
Woodland Mall |
|
|
2,098 |
|
|
|
— |
|
|
|
— |
|
Exton Square Mall |
|
|
— |
|
|
|
73,218 |
|
|
|
— |
|
Wyoming Valley Mall |
|
|
— |
|
|
|
32,177 |
|
|
|
— |
|
Valley View Mall |
|
|
1,408 |
|
|
|
14,294 |
|
|
|
15,521 |
|
Wiregrass Mall mortgage loan receivable |
|
|
— |
|
|
|
8,122 |
|
|
|
— |
|
New Garden Township land |
|
|
— |
|
|
|
7,567 |
|
|
|
— |
|
Logan Valley Mall |
|
|
— |
|
|
|
— |
|
|
|
38,720 |
|
Sunrise Plaza land |
|
|
— |
|
|
|
— |
|
|
|
226 |
|
Other |
|
|
47 |
|
|
|
20 |
|
|
|
51 |
|
Total Impairment of Assets |
|
$ |
5,017 |
|
|
$ |
137,487 |
|
|
$ |
55,793 |
|
Multiple outparcels and land parcels
In November 2019, we entered into an agreement to sell 14 tenant occupied parcels across five properties — Magnolia Mall, Capital City Mall, Woodland Mall, Jacksonville Mall and Valley Mall — for total consideration of $29.9 million. As of December 31, 2019, we completed the dispositions on three outparcels at Capital City Mall and Magnolia Mall for total consideration of $5.2 million. In connection with these sales, we recorded a gain of $2.7 million. Of the remaining outparcels, impairment of assets was recorded for one at Woodland Mall, located in Grand Rapids, Michigan, for $1.5 million. In January 2020, the sale of the outparcel at Woodland Mall was complete.
We also entered into two agreements in December 2019 to sell two land parcels at Moorestown Mall, located in Moorestown, New Jersey, and Woodland Mall in 2020. An impairment of $0.6 million was recorded in 2019 for the land value of the parcel at Woodland Mall.
Gainesville development land parcel
We had an undeveloped land parcel in Gainesville, Florida. In 2018 and 2017, we recorded losses on impairment of assets on the land parcel located in Gainesville, Florida of $2.1 million and $1.3 million, respectively, in connection with negotiations with a potential buyer. In connection with these negotiations, we determined that the estimated undiscounted cash flows, net of capital expenditures for the property, were less than the carrying value of the property, and recorded losses on impairment of assets. In March 2019, we entered into an agreement of sale with a buyer to sell the undeveloped land parcel in Gainesville, Florida for total consideration of $15.0 million and the sale transaction was split into four parcels. The first parcel was sold in March 2019 for $5.0 million. In connection with this transaction, we recorded losses on impairment of assets of $1.5 million in the first quarter of 2019. Subsequently, we closed on the sale of two parcels in November 2019 and the final parcel closed in December 2019 for aggregate consideration for the three parcels of $10.0 million. The net gain from the sale of this undeveloped land parcel was less than $0.1 million.
Exton Square Mall
In connection with the preparation of our annual financial statements for the year ended December 31, 2018, we recorded a loss on impairment of assets on Exton Square Mall in Exton, Pennsylvania of $73.2 million. In conjunction with the preparation of our annual business plan, we anticipated decreases in occupancy and net operating income at this property as a result, which led us to conduct an analysis of possible impairment at this property. Based upon our estimates, we determined that the estimated undiscounted cash flows, net of capital expenditures for the property, were less than the carrying value of the property, and recorded a loss on impairment of assets. Our fair value analysis was based on discounted estimated future cash flows for the mall parcel, using a discount rate of 10.5% and a terminal capitalization rate of 10.0% for the mall parcel, and a direct capitalization rate of 5.5% for a parcel adjacent to the mall. The discount and capitalization rates were determined using management’s assessment of property operating performance and general market conditions and were classified in Level 3 of the fair value hierarchy.
F-22
Wyoming Valley Mall
In connection with the preparation of our financial statements as of and for the quarter ended June 30, 2018, we recorded a loss on impairment of assets on Wyoming Valley Mall in Wilkes-Barre, Pennsylvania of $32.2 million as we determined that the pending closure of two anchor stores at the property (as further discussed in Note 4) was a triggering event, leading us to conduct an analysis of possible impairment at this property. Based upon our estimates, we determined that the estimated undiscounted cash flows, net of capital expenditures for the property, were less than the carrying value of the property, and recorded a loss on impairment of assets. Our fair value analysis was based on discounted estimated future cash flows at the property, using a discount rate of 10.5% and a terminal capitalization rate of 9.0%, which was determined using management’s assessment of property operating performance and general market conditions and were classified in Level 3 of the fair value hierarchy.
Valley View Mall
In connection with the preparation of our annual financial statements for the year ended December 31, 2019, we recorded a loss on impairment of assets on Valley View Mall in La Crosse, Wisconsin of $1.4 million. We noted a triggering event as a result of our determination to decrease the holding period of the property to one year. This led to us conduct an analysis of possible impairment at the property. Our fair value analysis was based on a direct capitalization rate of 13.2% for Valley View Mall, which was determined using management’s assessment of property operating performance and general market conditions. The capitalization rate was determined using management’s assessment of property operating performance and general market conditions and were classified in Level 3 of the fair value hierarchy.
In connection with the preparation of our annual financial statements for the year ended December 31, 2018, we recorded a loss on impairment of assets on Valley View Mall in La Crosse, Wisconsin of $14.3 million. In the fourth quarter of 2018, Sears ceased operations at this mall. In conjunction with the preparation of our annual business plan, we anticipated decreases in occupancy and net operating income at this property resulting from lower co-tenancy rents from other tenants in 2019 and beyond, which led us to conduct an analysis of possible impairment at this property. Based upon our estimates, we determined that the estimated undiscounted cash flows, net of capital expenditures for the property, based on a probability-weighted assessment were less than the carrying value of the property, and recorded a loss on impairment of assets. Our fair value analysis was based on a direct capitalization rate of 12.0% on stabilized NOI of the property. The capitalization rate was determined using management’s assessment of property operating performance and general market conditions and were classified in Level 3 of the fair value hierarchy.
We previously recorded a loss on impairment of assets on Valley View Mall in La Crosse, Wisconsin of $15.5 million in 2017 in connection with our decision to market the property for sale. In connection with this decision, we determined that the holding period of the property was less than previously estimated, which we concluded was a triggering event, leading us to conduct an analysis of possible impairment at this property. Based upon our estimates, we determined that the estimated undiscounted cash flows, net of capital expenditures for the property, were less than the carrying value of the property, and recorded a loss on impairment of assets. Our fair value analysis was based on an estimated capitalization rate of approximately 12.0% for Valley View Mall, which was determined using management’s assessment of property operating performance and general market conditions.
Wiregrass Mortgage loan receivable
In connection with the sale of three malls in 2016, we received a $17.0 million mortgage note secured by Wiregrass Commons Mall in Dothan, Alabama. The note has a fixed interest rate of 6.0% and we recorded $0.2 million, $1.0 million, and $1.0 million of interest income in the years ended December 31, 2019, 2018 and 2017, respectively. During 2018, the original buyer sold Wiregrass Commons Mall to an unrelated party and the mortgage note was assumed by this new buyer as part of that sale transaction. In the fourth quarter of 2018, we reclassified the mortgage note receivable from held-to-maturity to held-for-sale. In connection with this reclassification, we recorded an impairment loss of $8.1 million to reduce the $16.1 million carrying value of the mortgage note receivable to its estimated fair value of $8.0 million based on negotiations with a buyer. This mortgage note receivable was sold in February 2019 for $8.0 million.
New Garden Township development land parcel
In 2018, we recorded a loss on impairment of assets on a land parcel located in New Garden Township, Pennsylvania of $7.6 million in connection with negotiations with a potential buyer of the property. In connection with these negotiations, we determined that the estimated proceeds from the sale of the property would be less than the carrying value of the property, and recorded a loss on impairment of assets. As of December 31, 2018, this land parcel was classified as held-for-sale in our consolidated balance sheet.
Logan Valley Mall
In 2017, we recorded an aggregate loss on impairment of assets on Logan Valley Mall in Altoona, Pennsylvania of $38.7 million in connection with negotiations with the buyer of the property. In connection with these negotiations, we determined that the holding period of the property was less than previously estimated, which we concluded was a triggering event, leading us to conduct an analysis of possible impairment at this property. Based upon the negotiations, we determined that the estimated undiscounted cash flows, net of capital expenditures for the property, were less than the carrying value of the property, and recorded a loss on impairment of assets. We sold Logan Valley Mall in August 2017.
F-23
Sunrise Plaza land
In 2017, we recorded a loss on impairment of assets on a land parcel located at Sunrise Plaza in Forked River, New Jersey of $0.2 million in connection with negotiations with the buyer of the property. In connection with these negotiations, we determined that the holding period of the property was less than previously estimated, which we concluded was a triggering event, leading us to conduct an analysis of possible impairment at this property. Based upon the negotiations, we determined that the estimated undiscounted cash flows, net of capital expenditures for the property, were less than the carrying value of the property, and recorded a loss on impairment of assets.
Acquisitions
In 2018, we purchased certain real estate and related improvements at Moorestown Mall and Valley Mall for a total of $17.6 million.
In 2017, we purchased vacant anchor stores from Macy’s located at Moorestown Mall, Valley View Mall and Valley Mall for an aggregate of $13.9 million. We executed a lease with a replacement tenant for the Valley View Mall location and this tenant opened in September 2017 and subsequently closed in the third quarter of 2018. We also have replacement tenants for the Moorestown Mall and Valley Mall former anchors and currently have redevelopment activities at these locations.
In connection with the March 2015 acquisition of Springfield Town Center, the previous owner of the property was potentially entitled to receive consideration (the “Earnout”) under the terms of the Contribution Agreement which was to be calculated as of March 31, 2018. The estimated value of the Earnout was zero and no amounts were paid out at or after March 31, 2018.
Dispositions
The table below presents our dispositions in 2017. There were no dispositions of our mall properties in 2019 and 2018. Proceeds from property sales were used for general corporate purposes, repayment of mortgage loans that secured the properties (if applicable) and repayment of then-outstanding amounts on our Credit Agreements (see note 4), unless otherwise noted.
Sale Date |
|
Property and Location |
|
Description of Real Estate Sold |
|
Capitalization Rate |
|
|
Sale Price |
|
|
Gain/ (Loss) |
|
|||
|
|
|
|
|
|
|
|
|
|
(in millions of dollars) |
|
|||||
2017 Activity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January |
|
Beaver Valley Mall, Monaca, Pennsylvania |
|
Mall |
|
15.6% |
|
|
$ |
24.2 |
|
|
$ |
— |
|
|
|
|
Crossroads Mall, Beckley, West Virginia |
|
Mall |
|
15.5% |
|
|
|
24.8 |
|
|
|
— |
|
|
August |
|
Logan Valley Mall, Altoona, Pennsylvania |
|
Mall |
|
16.5% |
|
|
|
33.2 |
|
|
|
— |
|
Dispositions – Other Activity
In 2020, we entered into an agreement of sale for the sale and leaseback of five properties for an estimated total consideration of $153.6 million. Additionally, we entered into agreements of sale for land parcels for anticipated multifamily development for an estimated total consideration of $125.3 million. These agreements are subject to certain conditions and final closing of these sales transactions cannot be assured.
In 2019, we entered into an agreement of sale with a buyer to sell an undeveloped land parcel located in Gainesville, Florida for total consideration of $15.0 million and the sale transaction was split into four parcels. The first parcel was sold in March 2019 for $5.0 million. As a result of executing the agreement of sale, we recorded losses on impairment of assets of $1.5 million in the first quarter of 2019. Subsequently, we closed on two parcels in November 2019 and the final parcel closed in December 2019 for an aggregate consideration of $10.0 million.
In 2019, we sold an undeveloped land parcel located in New Garden Township, Pennsylvania, for total consideration of $11.0 million, consisting of $8.25 million in cash and $2.75 million of preferred stock. We ascribed no value for accounting purposes to the preferred shares as they are not tradeable, cannot be transferred or sold and have no redemption feature. Up to $1.25 million of the cash consideration received is subject to claw-back if the buyer does not receive entitlements for a stipulated number of housing units, which has been recorded as a liability in our consolidated balance sheet. In connection with this sale, we recorded a gain of $0.2 million.
In 2019, we sold an outparcel adjacent to Exton Square Mall where a Whole Foods store is located for total consideration of $22.1 million. In connection with this sale, we recorded a gain of $1.3 million.
In 2019, we sold an outparcel located at Valley View Mall in La Crosse, Wisconsin for total consideration of $1.4 million. In connection with this sale, we recorded a gain of $1.2 million.
In 2019, we conveyed Wyoming Valley Mall to the lender of the mortgage loan secured by the property. The loan had a balance of approximately $72.8 million as of the conveyance on September 26, 2019. As a result of the transfer, having previously recognized an asset impairment loss of approximately $32.2 million on the value of the property, we wrote off the remaining carrying value of the property of $43.2 million and recorded a net gain on extinguishment of debt of $29.6 million in 2019.
F-24
In 2018, we sold a parcel located adjacent to Exton Square Mall in Exton, Pennsylvania for $10.3 million. We recorded a gain of $8.1 million on this sale in the fourth quarter of 2018.
In 2018, we sold an outparcel on which two operating restaurants are located at Valley Mall in Hagerstown, Maryland. for $2.4 million. We recorded a gain of $1.0 million on this sale in the fourth quarter of 2018.
In 2018, we sold an outparcel on which an operating restaurant is located at Magnolia Mall in Florence, South Carolina for $ 1.7 million. We recorded a gain of $0.7 million on this sale in the second quarter of 2018.
In 2017, we sold three non operating parcels located at Beaver Valley Mall, Exton Square Mall and Valley Mall for an aggregate of $6.4 million and recorded aggregate gains of $1.3 million on these parcels.
Development Activities
As of December 31, 2019 and 2018, we had capitalized amounts related to construction and development activities. The following table summarizes certain capitalized construction and development information for our consolidated properties as of December 31, 2019 and 2018:
|
|
December 31, |
|
|||||
(in thousands of dollars) |
|
2019 |
|
|
2018 |
|
||
Construction in progress |
|
$ |
106,011 |
|
|
$ |
115,182 |
|
Land held for development |
|
|
5,881 |
|
|
|
5,881 |
|
Deferred costs and other assets |
|
|
7,274 |
|
|
|
6,487 |
|
Total capitalized construction and development activities |
|
$ |
119,166 |
|
|
$ |
127,550 |
|
3. INVESTMENTS IN PARTNERSHIPS
The following table presents summarized financial information of our equity investments in unconsolidated partnerships as of December 31, 2019 and 2018:
|
|
December 31, |
|
|||||
(in thousands of dollars) |
|
2019 |
|
|
2018 |
|
||
ASSETS: |
|
|
|
|
|
|
|
|
Investments in real estate, at cost: |
|
|
|
|
|
|
|
|
Operating properties |
|
$ |
883,530 |
|
|
$ |
575,149 |
|
Construction in progress |
|
|
251,029 |
|
|
|
420,771 |
|
Total investments in real estate |
|
|
1,134,559 |
|
|
|
995,920 |
|
Accumulated depreciation |
|
|
(229,877 |
) |
|
|
(212,574 |
) |
Net investments in real estate |
|
|
904,682 |
|
|
|
783,346 |
|
Cash and cash equivalents |
|
|
34,766 |
|
|
|
20,446 |
|
Deferred costs and other assets, net |
|
|
43,476 |
|
|
|
30,549 |
|
Total assets |
|
|
982,924 |
|
|
|
834,341 |
|
LIABILITIES AND PARTNERS’ INVESTMENT: |
|
|
|
|
|
|
|
|
Mortgage loans payable, net |
|
|
499,057 |
|
|
|
507,090 |
|
FDP Term Loan, net |
|
|
299,091 |
|
|
|
247,901 |
|
Other liabilities |
|
|
79,166 |
|
|
|
34,463 |
|
Total liabilities |
|
|
877,314 |
|
|
|
789,454 |
|
Net investment |
|
|
105,610 |
|
|
|
44,887 |
|
Partners’ share |
|
|
50,997 |
|
|
|
21,583 |
|
PREIT’s share |
|
|
54,613 |
|
|
|
23,304 |
|
Excess investment (1) |
|
|
17,464 |
|
|
|
15,763 |
|
Net investments and advances |
|
$ |
72,077 |
|
|
$ |
39,067 |
|
Investment in partnerships, at equity |
|
$ |
159,993 |
|
|
$ |
131,124 |
|
Distributions in excess of partnership investments |
|
|
(87,916 |
) |
|
|
(92,057 |
) |
Net investments and advances |
|
$ |
72,077 |
|
|
$ |
39,067 |
|
(1) |
Excess investment represents the unamortized difference between our investment and our share of the equity in the underlying net investment in the unconsolidated partnerships. The excess investment is amortized over the life of the properties, and the amortization is included in “Equity in income of partnerships.” |
F-25
We present distributions from our equity investments using the nature of the distributions approach in the accompanying consolidated statement of cash flows.
The following table summarizes our share of equity in income of partnerships for the years ended December 31, 2019, 2018 and 2017:
|
|
For the Year Ended December 31, |
|
|||||||||
(in thousands of dollars) |
|
2019 |
|
|
2018 |
|
|
2017 |
|
|||
Real estate revenue |
|
$ |
99,580 |
|
|
$ |
98,781 |
|
|
$ |
115,118 |
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Property operating and other expenses |
|
|
(34,955 |
) |
|
|
(30,839 |
) |
|
|
(33,273 |
) |
Interest expense |
|
|
(23,272 |
) |
|
|
(23,373 |
) |
|
|
(25,251 |
) |
Depreciation and amortization |
|
|
(21,942 |
) |
|
|
(19,393 |
) |
|
|
(24,872 |
) |
Total expenses |
|
|
(80,169 |
) |
|
|
(73,605 |
) |
|
|
(83,396 |
) |
Net income |
|
|
19,411 |
|
|
|
25,176 |
|
|
|
31,722 |
|
Less: Partners’ share |
|
|
(10,768 |
) |
|
|
(13,719 |
) |
|
|
(17,607 |
) |
PREIT’s share |
|
|
8,643 |
|
|
|
11,457 |
|
|
|
14,115 |
|
Amortization of excess investment |
|
|
(354 |
) |
|
|
(82 |
) |
|
|
252 |
|
Equity in income of partnerships |
|
$ |
8,289 |
|
|
$ |
11,375 |
|
|
$ |
14,367 |
|
Dispositions
In March 2019, a partnership in which we hold a 25% interest sold an undeveloped land parcel adjacent to Gloucester Premium Outlets for $3.8 million. The partnership recorded a gain on sale of $2.3 million, of which our share was $0.6 million, which is recorded in gain on sale of real estate by equity method investee in the accompanying consolidated statement of operations.
In February 2018, a partnership in which we hold a 50% ownership share sold its office condominium interest in 907 Market Street in Philadelphia, Pennsylvania for $41.8 million. The partnership recorded a gain on sale of $5.5 million, of which our share was $2.8 million, which is recorded in gain on sale of real estate by equity method investee in the accompanying consolidated statement of operations. The partnership distributed to us proceeds of $19.7 million in connection with this transaction.
In September 2017, a partnership in which we hold a 50% ownership share sold its condominium interest in 801 Market Street in Philadelphia, Pennsylvania for $61.5 million. The partnership recorded a gain on sale of $13.1 million, of which our share was $6.5 million. The partnership distributed to us proceeds of $30.3 million in connection with this transaction in September 2017, which is recorded in gain on sale of real estate by equity method investee in the accompanying consolidated statement of operations.
Term Loan
In January 2018, our Fashion District Philadelphia redevelopment project joint venture entity entered into a $250.0 million term loan (the “FDP Term Loan”). We and our partner in the project, The Macerich Company (“Macerich”), each own a 50% partnership interest in Fashion District Philadelphia. The FDP Term Loan matures in January 2023, and bears interest at a variable rate of LIBOR plus 2.00%. PREIT and Macerich secured the FDP Term Loan by pledging their respective equity interests in the entities that own Fashion District Philadelphia. The entire $250.0 million available under the FDP Term Loan was drawn during the first quarter of 2018, and we received an aggregate $123.0 million as a distribution of our share of the draws in 2018. In July 2019, the FDP Term Loan was modified to increase the total potential borrowings from $250.0 million to $350.0 million. A total of $51.0 million was drawn during the third quarter of 2019 and we received aggregate distributions of $25.0 million as our share of the draws.
F-26
Mortgage Loans of Unconsolidated Properties
Mortgage loans, which are secured by seven of the unconsolidated properties (including one property under development), are due in installments over various terms extending to the year 2027. Five of the mortgage loans bear interest at a fixed interest rate and two of the mortgage loans bear interest at a variable interest rate. The balances of the fixed interest rate mortgage loans have interest rates that range from 4.06% to 5.56% and had a weighted average interest rate of 4.55% at December 31, 2019. The balances of the variable interest rate mortgage loans have interest rates that range from 3.19% to 4.60% and had a weighted average interest rate of 3.37% at December 31, 2019. The weighted average interest rate of all unconsolidated mortgage loans was 4.43% at December 31, 2019. The liability under each mortgage loan is limited to the unconsolidated partnership that owns the particular property. Our proportionate share, based on our respective partnership interest, of principal payments due in the next five years and thereafter is as follows:
|
|
Company’s Proportionate Share |
|
|
|
|
|
|||||||||
(in thousands of dollars) For the Year Ending December 31, |
|
Principal Amortization |
|
|
Balloon Payments |
|
|
Total |
|
|
Property Total |
|
||||
2020 |
|
$ |
4,378 |
|
|
$ |
— |
|
|
$ |
4,378 |
|
|
$ |
8,801 |
|
2021 |
|
|
4,049 |
|
|
|
41,170 |
|
|
|
45,219 |
|
|
|
91,945 |
|
2022 |
|
|
3,738 |
|
|
|
21,500 |
|
|
|
25,238 |
|
|
|
93,476 |
|
2023 |
|
|
3,620 |
|
|
|
33,502 |
|
|
|
37,122 |
|
|
|
74,244 |
|
2024 |
|
|
2,886 |
|
|
|
— |
|
|
|
2,886 |
|
|
|
5,772 |
|
2025 and thereafter |
|
|
7,213 |
|
|
|
106,087 |
|
|
|
113,300 |
|
|
|
226,601 |
|
Total principal payments |
|
$ |
25,884 |
|
|
$ |
202,259 |
|
|
$ |
228,143 |
|
|
|
500,839 |
|
Less: Unamortized debt issuance costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,782 |
|
Carrying value of mortgage notes payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
499,057 |
|
The following table presents the mortgage loans secured by the unconsolidated properties entered into since January 1, 2017:
Financing Date |
|
Property |
|
Amount Financed or Extended (in millions of dollars) |
|
|
Stated Interest Rate |
|
Maturity |
|
2018 Activity: |
|
|
|
|
|
|
|
|
|
|
February |
|
Pavilion at Market East (1) |
|
$ |
8.3 |
|
|
|
|
February 2021 |
March |
|
Gloucester Premium Outlets (2) |
|
$ |
86.0 |
|
|
|
|
March 2022 |
2017 Activity: |
|
|
|
|
|
|
|
|
|
|
October |
|
Lehigh Valley Mall (3)(4) |
|
$ |
200.0 |
|
|
Fixed 4.06% |
|
November 2027 |
(1) |
We own a 40% partnership interest in Pavilion at Market East and our share of this mortgage loan is $3.1 million. |
(2) |
We own a 25% partnership interest in Gloucester Premium Outlets and our share of this mortgage loan is $21.5 million. |
(3) |
The proceeds were used to repay the existing $124.6 million mortgage loan plus accrued interest. We own a 50% partnership interest in Lehigh Valley Mall and our share of this mortgage loan is $96.4 million. |
(4) |
We received $35.3 million of proceeds as a distribution in connection with the financing. In connection with this new mortgage loan financing, the unconsolidated entity recorded $3.1 million of prepayment penalty and accelerated the amortization of $0.1 million of unamortized financing costs in the fourth quarter of 2017. |
Significant Unconsolidated Subsidiary
We have a 50% ownership interest in each of Lehigh Valley Associates L.P. (“LVA”) and Fashion District Philadelphia (“FDP”). The financial information of LVA and FDP are included in the amounts above. Summarized balance sheet information as of December 31, 2019, 2018 and 2017, and summarized statement of operations information for the years ended December 31, 2019, 2018 and 2017 for these entities, which are accounted for using the equity method, are as follows:
LVA
|
|
As of or for the year ended December 31, |
|
|||||||||
(in thousands of dollars) |
|
2019 |
|
|
2018 |
|
|
2017 |
|
|||
Total assets |
|
$ |
62,504 |
|
|
$ |
52,255 |
|
|
$ |
43,850 |
|
Mortgage payable |
|
|
191,998 |
|
|
|
196,328 |
|
|
|
199,451 |
|
Revenue |
|
|
32,906 |
|
|
|
35,662 |
|
|
|
34,945 |
|
Property operating expenses |
|
|
8,448 |
|
|
|
9,014 |
|
|
|
9,038 |
|
Interest expense |
|
|
8,055 |
|
|
|
8,222 |
|
|
|
10,907 |
|
Net income |
|
|
13,162 |
|
|
|
15,605 |
|
|
|
11,389 |
|
PREIT’s share of equity in income of partnership |
|
|
6,581 |
|
|
|
7,803 |
|
|
|
5,695 |
|
F-27
FDP
|
|
As of or for the year ended December 31, |
|
|||||||||
(in thousands of dollars) |
|
2019 |
|
|
2018 |
|
|
2017 |
|
|||
Total assets |
|
$ |
641,377 |
|
|
$ |
497,419 |
|
|
$ |
428,827 |
|
FDP Term Loan, net |
|
|
299,091 |
|
|
|
250,000 |
|
|
|
— |
|
Revenue |
|
|
8,028 |
|
|
|
4,053 |
|
|
|
18,708 |
|
Property operating expenses |
|
|
6,995 |
|
|
|
3,630 |
|
|
|
6,909 |
|
Interest expense |
|
|
178 |
|
|
|
126 |
|
|
|
126 |
|
Net income |
|
|
(7,352 |
) |
|
|
(4,990 |
) |
|
|
2,436 |
|
PREIT’s share of equity in income of partnership |
|
|
(3,676 |
) |
|
|
(2,495 |
) |
|
|
1,218 |
|
4. FINANCING ACTIVITY
Credit Agreements
We have entered into two credit agreements (collectively, as amended, the “Credit Agreements”): (1) the 2018 Credit Agreement, which, as described in more detail below, includes (a) the 2018 Revolving Facility, and (b) the 2018 Term Loan Facility, and (2) the 2014 7-Year Term Loan. The 2018 Term Loan Facility and the 2014 7-Year Term Loan are collectively referred to as the “Term Loans.”
As of December 31, 2019, we had borrowed $550.0 million under the Term Loans and $255.0 million under the 2018 Revolving Facility. The carrying value of the Term Loans on our consolidated balance sheet as of December 31, 2019 is net of $2.0 million of unamortized debt issuance costs. The net operating income (“NOI”) from our unencumbered properties is at a level such that within the Unencumbered Debt Yield covenant (as described below) under the Credit Agreements, the maximum unsecured amount that was available to us as of December 31, 2019 was $30.1 million.
Interest expense and the deferred financing fee amortization related to the Credit Agreements for the years ended December 31, 2019, 2018 and 2017 were as follows:
|
|
For the Year Ended December 31, |
||||
(in thousands of dollars) |
|
2019 |
|
2018 |
|
2017 |
Revolving Facilities: |
|
|
|
|
|
|
Interest expense |
|
$7,526 |
|
$1,807 |
|
$2,463 |
Deferred financing amortization |
|
1,097 |
|
1,052 |
|
796 |
Term Loans: |
|
|
|
|
|
|
Interest expense |
|
20,922 |
|
17,585 |
|
14,935 |
Deferred financing amortization |
|
760 |
|
763 |
|
759 |
Accelerated financing fee |
|
— |
|
363 |
|
— |
F-28
Credit Agreements
On May 24, 2018, we entered into an Amended and Restated Credit Agreement (the “2018 Credit Agreement”) with Wells Fargo Bank, National Association, U.S. Bank National Association, Citizens Bank, N.A., and the other financial institutions signatory thereto, for an aggregate $700.0 million senior unsecured facility consisting of (i) a $400 million senior unsecured revolving credit facility (the “2018 Revolving Facility”), which replaced our previously existing $400 million revolving credit agreement (the “2013 Revolving Facility”), and (ii) a $300 million term loan facility (the “2018 Term Loan Facility”), which was used to pay off a previously existing $150 million five year term loan (the “2014 5-Year Term Loan”) and a second $150 million five year term loan (the “2015 5-Year Term Loan”). The maturity date of the 2018 Revolving Facility is May 23, 2022, subject to two six-month extensions at our election, and the maturity date of the 2018 Term Loan Facility is May 23, 2023. In connection with this activity, we recorded accelerated amortization of financing costs of $0.4 million.
As of December 31, 2019, $250.0 million was outstanding under the 2014 7-Year Term Loan, which matures on December 29, 2021.
On June 5, 2018, we entered into the Fifth Amendment (the “Amendment”) to the 2014 7-Year Term Loan. The Amendment was entered into to make certain provisions of the 2014 7-Year Term Loan consistent with the 2018 Credit Agreement. Among other things, the Amendment (i) adds and updates certain definitions and provisions, including tax-related provisions, relating to foreign lenders under the 2014 7-Year Term Loan, (ii) updates the definition of “Existing Credit Agreement” to refer to the 2018 Credit Agreement, which updates the cross defaults between the 2014 7-Year Term Loan and the 2018 Credit Agreement (replacing such cross defaults to the agreements the 2018 Credit Agreement replaced), (iii) adds and amends provisions consistent with those provided in the 2018 Credit Agreement for determining an alternative rate of interest to LIBOR, when and if required, and (iv) adjusts or eliminates some of the covenants applicable to the Borrower, as defined therein. The Amendment does not extend the maturity date of the 2014 7-Year Term Loan or change the amounts that can be borrowed thereunder.
Identical covenants and common provisions contained in the Credit Agreements
Each of the Credit Agreements contains certain affirmative and negative covenants and other provisions, which are identical to those contained in the other Credit Agreements, and which are described in detail below.
Amounts borrowed under the Credit Agreements bear interest at the rate specified below per annum, depending on our leverage, in excess of LIBOR, unless and until we receive an investment grade credit rating and provides notice to the Administrative Agent (the “Rating Date”), after which alternative rates would apply, as described below. In determining our leverage (the ratio of Total Liabilities to Gross Asset Value), the capitalization rate used to calculate Gross Asset Value is 6.50% for each property having an average sales per square foot of more than $500 for the most recent period of 12 consecutive months and (b) 7.50% for any other property. Capitalized terms used and not otherwise defined in this Annual Report on Form 10-K have the meanings ascribed to such terms in the applicable credit agreement document. The 2018 Revolving Facility is subject to a facility fee, which is currently 0.30%, depending upon leverage, and is recorded as interest expense in the consolidated statements of operations. In the event we seek and obtain an investment grade credit rating, alternative facility fees would apply.
|
|
|
|
Applicable Margin |
|
|||||||||
Level |
|
Ratio of Total Liabilities to Gross Asset Value |
|
Revolving Loans that are LIBOR Loans |
|
|
Revolving Loans that are Base Rate Loans |
|
|
Term Loans that are LIBOR Loans |
|
|
Term Loans that are Base Rate Loans |
|
1 |
|
Less than 0.450 to 1.00 |
|
1.20% |
|
|
0.20% |
|
|
1.35% |
|
|
0.35% |
|
2 |
|
Equal to or greater than 0.450 to 1.00 but less than 0.500 to 1.00 |
|
1.25% |
|
|
0.25% |
|
|
1.45% |
|
|
0.45% |
|
3 |
|
Equal to or greater than 0.500 to 1.00 but less than 0.550 to 1.00 |
|
1.30% |
|
|
0.30% |
|
|
1.60% |
|
|
0.60% |
|
4 |
|
Equal to or greater than 0.550 to 1.00 (1) |
|
1.55% |
|
|
0.55% |
|
|
1.90% |
|
|
0.90% |
|
(1) |
The rates in effect under the Credit Agreements were based upon the Level 4 Ratio of Total Liabilities to Gross Asset Value as of December 31, 2019. |
We may prepay the amounts due under the Credit Agreements at any time without premium or penalty, subject to reimbursement obligations for the lenders’ breakage costs for LIBOR borrowings.
The Credit Agreements contain certain affirmative and negative covenants, including, without limitation, requirements that PREIT maintain, on a consolidated basis: (1) Minimum Tangible Net Worth of $1,463.2 million, plus 75% of the Net Proceeds of all Equity Issuances effected at any time after March 31, 2018; (2) maximum ratio of Total Liabilities to Gross Asset Value of 0.60:1, provided that it will not be a Default if the ratio exceeds 0.60:1 but does not exceed 0.625:1 for more than two consecutive quarters on more than two occasions during the term; (3) minimum ratio of Adjusted EBITDA to Fixed Charges of 1.50:1; (4) minimum Unencumbered Debt Yield of (a) 11.0% through and including June 30, 2020, (b) 11.25% any time after June 30, 2020 through and including June 30, 2021, and (c) 11.50% anytime thereafter; (5) minimum Unencumbered NOI to Unsecured Interest Expense of 1.75:1; (6) maximum ratio of Secured Indebtedness to Gross Asset Value of 0.60:1; and (7) Distributions may not exceed (a) with respect to our preferred shares, the amounts required by the terms of the preferred shares, and (b) with respect to our common shares, the greater of (i) 95.0% of Funds From Operations (FFO) and (ii) 110% of REIT taxable income for a fiscal year. The covenants and restrictions in the Credit Agreements limit our ability to incur additional indebtedness, grant liens on assets and enter into negative pledge agreements, merge, consolidate or sell all or substantially all of our assets, and enter into transactions with affiliates. The Credit Agreements are subject to customary events of default and are cross-defaulted with one another.
F-29
As of December 31, 2019, we were in compliance with all such financial covenants. We anticipate not meeting certain financial covenants applicable under the credit agreements during 2020. See Going Concern Considerations section in Note 1.
Consolidated Mortgage Loans
Our consolidated mortgage loans, which are secured by 10 of our consolidated properties, are due in installments over various terms extending to the year 2025. Seven of these mortgage loans bear interest at fixed interest rates that range from 3.88% to 5.95% and had a weighted average interest rate of 4.08% at December 31, 2019. Three of our mortgage loans bear interest at variable rates and had a weighted average interest rate of 3.94% at December 31, 2019. The weighted average interest rate of all consolidated mortgage loans was 4.04% at December 31, 2019. Mortgage loans for properties owned by unconsolidated partnerships are accounted for in “Investments in partnerships, at equity” and “Distributions in excess of partnership investments,” and are not included in the table below.
The following table outlines the timing of principal payments and balloon payments pursuant to the terms of our consolidated mortgage loans of our consolidated properties as of December 31, 2019:
(in thousands of dollars) For the Year Ending December 31, |
|
Principal Amortization |
|
|
Balloon Payments |
|
|
Total |
|
|||
2020 |
|
$ |
16,266 |
|
|
$ |
27,161 |
|
|
$ |
43,427 |
|
2021 |
|
|
17,862 |
|
|
|
188,785 |
|
|
|
206,647 |
|
2022 |
|
|
13,463 |
|
|
|
355,988 |
|
|
|
369,451 |
|
2023 |
|
|
6,584 |
|
|
|
53,299 |
|
|
|
59,883 |
|
2024 |
|
|
6,405 |
|
|
|
- |
|
|
|
6,405 |
|
2025 and thereafter |
|
|
4,406 |
|
|
|
211,346 |
|
|
|
215,752 |
|
Total principal payments |
|
$ |
64,986 |
|
|
$ |
836,579 |
|
|
|
901,565 |
|
Less: Unamortized debt issuance costs |
|
|
|
|
|
|
|
|
|
|
1,812 |
|
Carrying value of mortgage notes payable |
|
|
|
|
|
|
|
|
|
$ |
899,753 |
|
The estimated fair values of our consolidated mortgage loans based on year-end interest rates and market conditions at December 31, 2019 and 2018 are as follows:
|
|
2019 |
|
|
2018 |
|
||||||||||
(in millions of dollars) |
|
Carrying Value |
|
|
Fair Value |
|
|
Carrying Value |
|
|
Fair Value |
|
||||
Consolidated mortgage loans (1) |
|
$ |
899.8 |
|
|
$ |
873.9 |
|
|
$ |
1,047.9 |
|
|
$ |
1,002.3 |
|
(1) |
The carrying value of consolidated mortgage loans has been reduced by unamortized debt issuance costs of $1.8 million and $3.1 million as of December 31, 2019 and 2018, respectively. |
The consolidated mortgage loans contain various customary default provisions. As of December 31, 2019, we were not in default on any of the consolidated mortgage loans.
Mortgage Loan Activity
The following table presents the mortgage loans we have entered into or extended since January 1, 2018 relating to our consolidated properties:
Financing Date |
|
Property |
|
Amount Financed or Extended (in millions of dollars ) |
|
|
Stated Interest Rate |
|
Maturity |
|
2018 Activity: |
|
|
|
|
|
|
|
|
||
January |
|
Francis Scott Key (1) |
|
$ |
68.5 |
|
|
|
|
|
February |
|
Viewmont Mall (2) |
|
$ |
10.2 |
|
|
|
|
|
(1) |
The $68.5 million mortgage loan’s maturity date was extended to January 2022, and has a one-year extension option that would further extend the maturity date to January 2023. |
|
(2) |
In 2018, the mortgage was increased by $10.2 million to $67.2 million. |
|
F-30
Other Mortgage Loan Activity
In March 2019, we defeased a $58.5 million mortgage loan including accrued interest, secured by Capital City Mall in Camp Hill, Pennsylvania using funds from our 2018 Revolving Facility and the balance from available working capital. We recorded a loss on debt extinguishment of $4.8 million in March 2019 in connection with this defeasance.
As discussed in Note 2, in September 2019, we conveyed Wyoming Valley Mall to the lender of the mortgage loan secured by the property. The loan had a balance of approximately $72.8 million as of the conveyance on September 26, 2019. In connection with the conveyance, $7.5 million of cash and escrow balances were transferred to the lender and we recorded a net gain on extinguishment of debt of $29.6 million.
In April 2019, we received a notice from the servicer of the Cumberland Mall mortgage of a cash sweep event due to the failure of an anchor tenant to renew for a full term. We satisfied this requirement in August 2019.
We have a $27.4 million mortgage, secured by Valley View Mall in La Crosse, Wisconsin, which matures in July 2020. Subsequent to December 31, 2019, we have commenced disposition discussions with the lender regarding the property.
5. EQUITY OFFERINGS
Preferred Share Offerings
In January 2017, we issued 6,900,000 7.20% Series C Cumulative Redeemable Perpetual Preferred Shares (the “Series C Preferred Shares”) in a public offering at $25.00 per share. We received net proceeds from the offering of approximately $166.3 million after deducting payment of the underwriting discount of $5.4 million ($0.7875 per Series C Preferred Share) and offering expenses of $0.8 million. We used a portion of the net proceeds from this offering to repay all $117.0 million of then-outstanding borrowings under the 2013 Revolving Facility.
In September and October 2017, we issued an aggregate of 5,000,000 6.875% Series D Cumulative Redeemable Perpetual Preferred Shares (the “Series D Preferred Shares”) in a public offering at $25.00 per share, including 200,000 shares that were issued pursuant to the underwriter’s exercise of an overallotment option. We received aggregate net proceeds from the offering of approximately $120.5 million after deducting payment of the underwriting discount of $4.0 million ($0.7875 per Series D Preferred Share) and offering expenses of $0.5 million. We used the net proceeds from the offering of our Series D Preferred Shares to redeem all of our then outstanding 8.25% Series A Cumulative Redeemable Perpetual Preferred Shares (the “Series A Preferred Shares”) and for general corporate purposes.
We may not redeem the Series C Preferred Shares and the Series D Preferred Shares before January 27, 2022 and September 15, 2022, respectively, except to preserve our status as a REIT or upon the occurrence of a Change of Control, as defined in the Trust Agreement addendums designating the Series C Preferred Shares and Series D Preferred Shares. On and after January 27, 2022 for the Series C Preferred Shares and September 15, 2022 for the Series D Preferred Shares, we may redeem any or all of the Series C Preferred Shares or Series D Preferred Shares at $25.00 per share plus any accrued and unpaid dividends. In addition, upon the occurrence of a Change of Control, we may redeem any or all of the Series C Preferred Shares or Series D Preferred Shares for cash within 120 days after the first date on which such Change of Control occurred, at $25.00 per share plus any accrued and unpaid dividends. The Series C Preferred Shares and Series D Preferred Shares have no stated maturity, are not subject to any sinking fund or mandatory redemption provisions, and will remain outstanding indefinitely unless we redeem or otherwise repurchase them or they are converted.
Preferred Share Redemption
On October 12, 2017 (the “Redemption Date”), we redeemed all 4,600,000 of its Series A Preferred Shares remaining issued and outstanding as of the Redemption Date, for $115.0 million (the redemption price of $25.00 per share) plus accrued and unpaid dividends of $0.7 million (the amount equal to all accrued and unpaid dividends on the Series A Preferred Shares (whether or not declared) from September 15, 2017 up to but excluding the Redemption Date). The Series A Preferred Shares were initially issued in April 2012. As a result of this redemption, the $4.1 million excess of the redemption price over the carrying amount of the Series A Preferred Shares was deducted from Net income (loss) attributed to PREIT common shareholders in the fourth quarter of 2017.
6. DERIVATIVES
In the normal course of business, we are exposed to financial market risks, including interest rate risk on our interest bearing liabilities. We attempt to limit these risks by following established risk management policies, procedures and strategies, including the use of financial instruments such as derivatives. We do not use financial instruments for trading or speculative purposes.
Cash Flow Hedges of Interest Rate Risk
For derivatives that have been designated and that qualify as cash flow hedges of interest rate risk, the gain or loss on the derivative is recorded in “Accumulated other comprehensive income” and subsequently reclassified into “Interest expense, net” in the same periods during which the hedged transaction affects earnings. As of December 31, 2019, all of our outstanding derivatives were designated as cash flow hedges. We recognize all derivatives at fair value as either assets or liabilities in the accompanying consolidated balance sheets. Our derivative assets are recorded in “Deferred costs and other assets” and our derivative liabilities are recorded in “Fair value of derivative instruments.”
F-31
During 2020, we estimate that $2.7 million will be reclassified as an increase to interest expense in connection with derivatives. The recognition of these amounts could be accelerated in the event that we repay amounts outstanding on the debt instruments and do not replace them with new borrowings.
Interest Rate Swaps
As of December 31, 2019, we had interest rate swap agreements outstanding with a weighted average base interest rate of 1.86% on a notional amount of $795.6 million, maturing on various dates through May 2023, and forward starting interest rate swap agreements with a weighted average base interest rate of 2.75% on a notional amount of $100.0 million, with effective dates in June 2020, and maturity dates in May 2023. We entered into these interest rate swap agreements in order to hedge the interest payments associated with our issuances of variable interest rate long term debt. The interest rate swap agreements are net settled monthly.
The following table summarizes the terms and estimated fair values of our interest rate swap derivative instruments designated as cash flow hedges of interest rate risk at December 31, 2019 and 2018 based on the year they mature. The notional values provide an indication of the extent of our involvement in these instruments, but do not represent exposure to credit, interest rate or market risks.
Maturity Date |
|
Aggregate Notional Value at December 31, 2019 (in millions of dollars) |
|
|
Aggregate Fair Value at December 31, 2019 (1) (in millions of dollars) |
|
|
Aggregate Fair Value at December 31, 2018 (1) (in millions of dollars) |
|
|
Weighted Average Interest Rate |
|
||||
Interest Rate Swaps |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2020 |
|
$ |
100.0 |
|
|
$ |
0.2 |
|
|
$ |
1.9 |
|
|
|
1.23 |
% |
2021 |
|
|
495.6 |
|
|
|
(1.4 |
) |
|
|
8.1 |
|
|
|
1.66 |
% |
2022 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
2023 |
|
|
200.0 |
|
|
|
(7.3 |
) |
|
|
(0.4 |
) |
|
|
2.67 |
% |
Forward Starting Swaps |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2023 |
|
|
100.0 |
|
|
|
(3.4 |
) |
|
|
(2.6 |
) |
|
|
2.75 |
% |
Total |
|
$ |
895.6 |
|
|
$ |
(11.9 |
) |
|
$ |
7.0 |
|
|
|
1.96 |
% |
(1) |
As of December 31, 2019 and 2018, derivative valuations in their entirety were classified in Level 2 of the fair value hierarchy and we did not have any significant recurring fair value measurements related to derivative instruments using significant unobservable inputs (Level 3). |
The tables below present the effect of derivative financial instruments on accumulated other comprehensive income and on our consolidated statements of operations for the years ended December 31, 2019 and 2018:
|
|
Year Ended December 31, |
|
|||||||||||||||||||||
|
|
Amount of Gain or (Loss) Recognized in Other Comprehensive Income on Derivative Instruments |
|
|
Amount of Gain or (Loss) Reclassified from Accumulated Other Comprehensive Income into Interest Expense |
|
||||||||||||||||||
(in millions of dollars) |
|
2019 |
|
|
2018 |
|
|
2017 |
|
|
2019 |
|
|
2018 |
|
|
2017 |
|
||||||
Derivatives in Cash Flow Hedging Relationships |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate products |
|
$ |
(15.8 |
) |
|
$ |
(0.4 |
) |
|
$ |
4.0 |
|
|
$ |
(3.1 |
) |
|
$ |
2.4 |
|
|
$ |
2.3 |
|
|
|
Year Ended December 31, |
|
|||||||||
(in millions of dollars) |
|
2019 |
|
|
2018 |
|
|
2017 |
|
|||
Total interest expense presented in the consolidated statements of operations in which the effects of cash flow hedges are recorded |
|
$ |
(64.0 |
) |
|
$ |
(61.4 |
) |
|
$ |
(58.4 |
) |
Amount of gain (loss) reclassified from accumulated other comprehensive income into interest expense |
|
$ |
(3.1 |
) |
|
$ |
2.4 |
|
|
$ |
2.3 |
|
Credit-Risk-Related Contingent Features
We have agreements with some of our derivative counterparties that contain a provision pursuant to which, if our entity that originated such derivative instruments defaults on any of its indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender, then we could also be declared to be in default on our derivative obligations. As of December 31, 2019, we were not in default on any of our derivative obligations.
We have an agreement with a derivative counterparty that incorporates the loan covenant provisions of our loan agreement with a lender affiliated with the derivative counterparty. Failure to comply with the loan covenant provisions would result in our being in default on any derivative instrument obligations covered by the agreement.
F-32
As of December 31, 2019, the fair value of derivatives in a liability position, which excludes accrued interest but includes any adjustment for nonperformance risk related to these agreements, was $13.1 million. If we had breached any of the default provisions in these agreements as of December 31, 2019, we might have been required to settle our obligations under the agreements at their termination value (including accrued interest) of $12.4 million. We had not breached any of these provisions as of December 31, 2019.
7. BENEFIT PLANS
401(k) Plan
We maintain a 401(k) Plan (the “401(k) Plan”) in which substantially all of our employees are eligible to participate. The 401(k) Plan permits eligible participants, as defined in the 401(k) Plan agreement, to defer up to 30% of their compensation, and we, at our discretion, may match a specified percentage of the employees’ contributions. Our and our employees’ contributions are fully vested, as defined in the 401(k) Plan agreement. Our contributions to the 401(k) Plan were $0.9 million, $0.9 million, and $0.9 million for the years ended December 31, 2019, 2018 and 2017, respectively.
Supplemental Retirement Plans
We maintain Supplemental Retirement Plans (the “Supplemental Plans”) covering certain senior management employees. Expenses under the provisions of the Supplemental Plans were $0.2 million, $0.2 million, and $0.3 million for the years ended December 31, 2019, 2018 and 2017, respectively.
Employee Share Purchase Plan
We maintain a share purchase plan through which our employees may purchase common shares at a 15% discount to the fair market value (as defined therein). In the years ended December 31, 2019, 2018 and 2017, approximately 44,000, 31,000, and 38,000 shares, respectively, were purchased for total consideration of $0.2 million, $0.2 million, and $0.4 million, respectively. We recorded expense of approximately $48 thousand, $43 thousand and $0.1 million for the years ended December 31, 2019, 2018 and 2017, respectively, related to the share purchase plan.
8. SHARE BASED COMPENSATION
Share Based Compensation Plans
As of December 31, 2019, we make share based compensation awards using our 2018 Equity Incentive Plan, which is a share based compensation plan that was approved by our shareholders in 2018. Previously, we maintained six other plans pursuant to which we granted equity awards in various forms. Certain restricted shares and certain options granted under these previous plans remain subject to restrictions or remain outstanding and exercisable, respectively. In addition, we previously maintained two plans pursuant to which we granted options to our non-employee trustees.
We recognize expense in connection with share based awards to employees and trustees by valuing all share based awards at their fair value on the date of grant, and then expensing them over the applicable vesting period.
For the years ended December 31, 2019, 2018 and 2017, we recorded aggregate compensation expense for share based awards of $7.0 million (including a net reversal of $1.1 million of amortization relating to employee separation), $6.9 million (including $0.1 million of accelerated amortization relating to employee separation), and $5.7 million (including a net reversal of $0.2 million of amortization relating to employee separation), respectively, in connection with the equity incentive programs described below. There was no income tax benefit recognized in the income statement for share based compensation arrangements. For the years ended December 31, 2019, 2018 and 2017, we capitalized compensation costs related to share based awards of $0.2 million, $0.1 million, and $0.1 million, respectively.
2018 Equity Incentive Plan
Subject to any future adjustments for share splits and similar events, the total remaining number of common shares that may be issued to employees or trustees under our 2018 Equity Incentive Plan (pursuant to options, restricted shares, shares issuable pursuant to current or future RSU Programs, or otherwise) was 1,145,956 as of December 31, 2019. The share based awards described in this footnote were made under the 2003 Equity Incentive Plan and the 2018 Equity Incentive Plan.
Restricted Shares Subject to Time Based Vesting
The aggregate fair value of the restricted shares that we granted to our employees and non-employee trustees in 2019, 2018 and 2017 was $5.6 million, $5.1 million, and $4.8 million, respectively, based on the share price on the date of the grant. As of December 31, 2019, there was $4.3 million of total unrecognized compensation cost related to unvested share based compensation arrangements granted under the 2003 Equity Incentive Plan and the 2018 Equity Incentive Plan. The cost is expected to be recognized over a weighted average period of 0.8 years.
F-33
A summary of the status of our unvested restricted shares as of December 31, 2019 and changes during the years ended December 31, 2019, 2018 and 2017 is presented below:
|
|
Shares |
|
|
Weighted Average Grant Date Fair Value |
|
||
Unvested at January 1, 2017 |
|
|
386,412 |
|
|
$ |
21.88 |
|
Shares granted |
|
|
336,296 |
|
|
|
14.95 |
|
Shares vested |
|
|
(238,859 |
) |
|
|
19.56 |
|
Shares forfeited |
|
|
(34,427 |
) |
|
|
18.00 |
|
December 31, 2017 |
|
|
449,422 |
|
|
$ |
16.85 |
|
Shares granted |
|
|
461,395 |
|
|
|
11.02 |
|
Shares vested |
|
|
(260,178 |
) |
|
|
16.58 |
|
Shares forfeited |
|
|
(29,241 |
) |
|
|
14.17 |
|
December 31, 2018 |
|
|
621,398 |
|
|
$ |
13.29 |
|
Shares granted |
|
|
798,370 |
|
|
|
7.04 |
|
Shares vested |
|
|
(349,533 |
) |
|
|
13.14 |
|
Shares forfeited |
|
|
(131,971 |
) |
|
|
8.75 |
|
December 31, 2019 |
|
|
938,264 |
|
|
$ |
8.67 |
|
Restricted Shares Awarded to Employees
In 2019, 2018 and 2017, we made grants of restricted shares subject to time based vesting. The awarded shares vest over periods of one to three years, typically in equal annual installments, provided the recipient remains our employee on the vesting date. For all grantees, the shares generally vest immediately upon death or disability. Recipients are entitled to receive an amount equal to the dividends on the shares prior to vesting. We granted a total of 683,570, 392,697, and 245,950 restricted shares subject to time based vesting to our employees in 2019, 2018 and 2017, respectively. The weighted average grant date fair values of time based restricted shares was $7.15 per share in 2019, $10.99 per share in 2018, and $16.43 per share in 2017. The aggregate fair value of the restricted shares granted in 2019, 2018, and 2017 were $4.9 million, $4.3 million, and $4.0 million, respectively. Compensation cost relating to time based restricted share awards is recorded ratably over the respective vesting periods. We recorded $3.7 million (including a net reversal of $0.2 million of accelerated amortization relating to employee separation), $4.3 million (including $0.1 million of accelerated amortization relating to employee separation) and $3.9 million (including $0.2 million of accelerated amortization relating to employee separation) of compensation expense related to time based restricted shares for the years ended December 31, 2019, 2018 and 2017, respectively. The total fair value of shares vested during the years ended December 31, 2019, 2018 and 2017 was $3.8 million, $2.0 million, and $3.9 million, respectively.
On February 24, 2020, the Company granted 1,093,292 time-based restricted shares to employees that vest over periods of two to three years in annual installments.
Outperformance Units (“OPUs”) Awarded to Employees
Of the time-based restricted shares granted to employees in 2019 described above, 517,783 have Outperformance Units (“OPUs”) attached to them. The OPUs will entitle the employees to receive additional shares tied to a multiple of the employee’s time-based restricted share award if the Company achieves certain specified operating performance metrics measured over a three-year period. If any shares are issued in respect of the OPUs at the end of the three-year measurement period, 50% will vest immediately, 25% will be subject to an additional
vesting requirement, and 25% will be subject to an additional vesting requirement. Dividend equivalents on the common shares will accrue on any awarded OPUs and are credited to “acquire” more OPUs for the account of the employee at the 20-day average closing price per common share ending on the dividend payment date, but will vest only if performance measures are achieved. We recorded $0.8 million (including a net reversal of $0.1 million of accelerated amortization relating to employee separation) of compensation expense related to OPUs for the year ended December 31, 2019.Restricted Shares Awarded to Non-Employee Trustees
As part of the compensation we pay to our non-employee trustees for their service, we grant restricted shares subject to time based vesting. The awarded shares vest over a
period. These annual awards have been made under the 2003 Equity Incentive Plan and the 2018 Equity Incentive Plan. We granted a total of 114,800, 68,698, and 64,358 restricted shares subject to time based vesting to our non-employee trustees in 2019, 2018, and 2017, respectively. The weighted average grant date fair values of time based restricted shares was $6.35 per share in 2019, $11.17 per share in 2018, and $11.45 per share in 2017. The aggregate fair value of the restricted shares granted in 2019, 2018 and 2017 were $0.7 million, $0.8 million, $0.7 million, respectively, based on the share price on the date of the grant. Compensation cost relating to time based restricted share awards is recorded ratably over the respective vesting periods. We recorded $0.7 million, $0.5 million, and $0.5 million of compensation expense related to time based vesting of non-employee trustee restricted share awards in 2019, 2018 and 2017, respectively. As of December 31, 2019, there was $0.3 million of total unrecognized compensation expense related to unvested restricted share grants to non-employee trustees. The total fair value of shares granted to non-employee trustees that vested was $0.8 million, $0.6 million, and $0.8 million for the years ended December 31, 2019, 2018 and 2017, respectively. In 2020, we will record compensation expense of $0.3 million in connection with the amortization of existing non-employee trustee restricted share awards.F-34
We will record future compensation expense in connection with the vesting of existing time based restricted share awards to employees and non-employee trustees as follows:
|
|
Future Compensation Expense |
|
|||||||||
(in thousands of dollars) For the Year Ending December 31, |
|
Employees |
|
|
Non-Employee Trustees |
|
|
Total |
|
|||
2020 |
|
$ |
2,527 |
|
|
$ |
284 |
|
|
$ |
2,811 |
|
2021 |
|
|
1,352 |
|
|
|
— |
|
|
|
1,352 |
|
2022 |
|
|
150 |
|
|
|
— |
|
|
|
150 |
|
2023 |
|
|
|
|
|
|
— |
|
|
|
— |
|
Total |
|
$ |
4,029 |
|
|
$ |
284 |
|
|
$ |
4,313 |
|
Restricted Share Unit Programs
In 2019, 2018, 2017, 2016 and 2015, our Board of Trustees established the 2019-2021 RSU Program, 2018-2020 RSU Program, 2017-2019 RSU Program, 2016-2018 RSU Program, and the 2015-2017 RSU Program, respectively (collectively, the “RSU Programs”).
Under the RSU Programs, we may make awards in the form of market based performance-contingent restricted share units, or RSUs. The RSUs represent the right to earn common shares in the future depending on our performance in terms of total return to shareholders (as defined in the RSU Programs) for applicable three year periods or a shorter period ending upon the date of a change in control of the Company (each, a “Measurement Period”) relative to the total return to shareholders, as defined, for the applicable Measurement Period of companies comprising an index of real estate investment trusts (the “Index REITs”). In both 2019 and 2018, only one half of the awarded RSUs were tied to our relative total return to shareholders compared to the Index REITs, with the other half of the RSUs being tied to our absolute level of total return to shareholders. Dividends are deemed credited to the participants’ RSU accounts and are applied to “acquire” more RSUs for the account of the participants at the 20 -day average price per common share ending on the dividend payment date. If earned, awards will be paid in common shares in an amount equal to the applicable percentage of the number of RSUs in the participant’s account at the end of the applicable Measurement Period.
The aggregate fair values of the RSU awards in 2019, 2018 and 2017 were determined using a Monte Carlo simulation probabilistic valuation model, and are presented in the table below. The table also sets forth the assumptions used in the Monte Carlo simulations used to determine the aggregate fair values of the RSU awards in 2019, 2018 and 2017 by grant date:
(in thousands of dollars, except per share data) |
|
RSUs and assumptions by Grant Date |
|
|||||||||||||||||
Grant Date: |
|
January 29, 2019 |
|
|
January 19, 2018 |
|
|
February 27, 2017 |
|
|||||||||||
Measurement Basis: |
|
Absolute TSR RSUs |
|
|
Relative TSR RSUs |
|
|
Absolute TSR RSUs |
|
|
Relative TSR RSUs |
|
|
Relative TSR RSUs |
|
|||||
RSUs granted |
|
|
210,193 |
|
|
|
210,193 |
|
|
|
115,614 |
|
|
|
115,614 |
|
|
|
140,490 |
|
Aggregate fair value of shares granted |
|
$ |
1,550 |
|
|
$ |
1,890 |
|
|
$ |
1,336 |
|
|
$ |
1,779 |
|
|
$ |
1,620 |
|
Weighted average fair value per share |
|
$ |
7.38 |
|
|
$ |
8.99 |
|
|
$ |
10.93 |
|
|
$ |
14.56 |
|
|
$ |
11.53 |
|
Volatility |
|
|
40.3 |
% |
|
|
40.3 |
% |
|
|
31.6 |
% |
|
|
31.6 |
% |
|
|
25.8 |
% |
Risk free interest rate |
|
|
2.58 |
% |
|
|
2.58 |
% |
|
|
2.19 |
% |
|
|
2.19 |
% |
|
|
1.42 |
% |
PREIT Stock Beta compared to Dow Jones US Real Estate Index (1) |
|
n/a |
|
|
n/a |
|
|
n/a |
|
|
n/a |
|
|
|
0.706 |
|
(1) |
2019 and 2018’s RSU Award valuations used a matrix approach, where the correlation was calculated between PREIT and each of its peers and each peer against all other peers. |
Compensation cost relating to the RSU awards is expensed ratably over the applicable three year vesting period. We recorded $1.8 million (including a reversal of $0.8 million of accelerated amortization relating to employee separation), $2.1 million, and $1.3 million (including a reversal of $0.4 million of accelerated amortization relating to employee separation) of compensation expense related to the RSU Programs for the years ended December 31, 2019, 2018 and 2017, respectively. We will record future aggregate compensation expense of $2.8 million related to the existing awards under the RSU Programs.
For the years ended December 31, 2019, 2018 and 2017, no shares were issued from the 2017-2019, 2016-2018, and 2015-2017 RSU programs because the required criteria were not met.
F-35
On February 24, 2020, the Board of Trustees established the 2020-2022 Equity Award program, and the Company granted 709,943 RSUs to employees (the “2020 RSUs”). The 2020 RSUs have a three-year measurement period that ends on December 31, 2022 or a shorter period ending upon the change in control of the Company. The 2020 RSUs represent the right to receive common shares in the future depending on the Company’s performance in the achievement of operating performance measures and a modification based on total return to shareholders. The preliminary number of common shares to be issued by the Company with respect to the 2020 RSUs awarded is based on a multiple determined by achievement of certain specified operating performance measures during the applicable Measurement Period. These performance measures, the core mall non-anchor occupancy and the fixed charge coverage ratio, are each weighted 50%. The preliminary number of common shares to be issued by the Company as determined under the operating performance goals will be adjusted, upwards or downwards, depending on the Company’s total return to shareholders, as defined, for the applicable Measurement Period relative to the performance of other real estate investment trusts comprising a leading index of retail real estate investment trusts. Unlike the RSUs awarded in 2018 and 2019, the number of shares that may be issued with respect to the 2020 RSUs are not dependent on any absolute level of total return to shareholders.
9. LEASES
As discussed in Note 1, we adopted ASC 842, the new lease accounting standard, effective January 1, 2019.
As Lessee
We have entered into ground leases for portions of the land at Springfield Town Center and Plymouth Meeting Mall. We have also entered into an office lease for our headquarters location, as well as vehicle, solar panel and equipment leases as a lessee. The initial terms of these agreements generally range from three to 40 years, with certain agreements containing extension options for up to an additional 60 years. As of December 31, 2019, we included only those renewal options we were reasonably certain of exercising. Upon lease execution, the Company measures a liability for the present value of future lease payments over the noncancellable period of the lease and any renewal option period we are reasonably certain of exercising. Certain agreements require that we pay a portion of reimbursable expenses such as CAM, utilities, insurance and real estate taxes. These payments are not included in the calculation of the lease liability and are presented as variable lease costs.
We applied judgments related to the determination of the discount rates used to calculate the lease liability upon adoption at January 1, 2019. In order to calculate our incremental borrowing rate under ASC 842, we utilized judgments and estimates regarding our implied credit rating using market data and made other adjustments to determine an appropriate incremental borrowing rate as of January 1, 2019.
The following table presents additional information pertaining to the Company’s leases:
|
|
For the Year Ended December 31, 2019 |
|
|||||||||||||
(in thousands of dollars) |
|
Solar Panel Leases |
|
|
Ground Leases |
|
|
Office, equipment, and vehicle leases |
|
|
Total |
|
||||
Finance lease cost: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of right-of-use assets |
|
$ |
750 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
750 |
|
Interest on lease liabilities |
|
|
294 |
|
|
|
— |
|
|
|
— |
|
|
|
294 |
|
Operating lease costs |
|
|
— |
|
|
|
1,583 |
|
|
|
1,932 |
|
|
|
3,515 |
|
Variable lease costs |
|
|
— |
|
|
|
165 |
|
|
|
457 |
|
|
|
622 |
|
Total lease costs |
|
$ |
1,044 |
|
|
$ |
1,748 |
|
|
$ |
2,389 |
|
|
$ |
5,181 |
|
Other information related to leases as of and for the year ended December 31, 2019 is as follows:
(in thousands of dollars) |
|
|
|
|
Cash paid for the amounts included in the measurement of lease liabilities |
|
|
|
|
Operating cash flows used for finance leases |
|
$ |
294 |
|
Operating cash flows used for operating leases |
|
$ |
2,205 |
|
Financing cash flows used for finance leases |
|
$ |
632 |
|
Weighted average remaining lease term-finance leases (months) |
|
|
|
|
Weighted average remaining lease term-operating leases (months) |
|
|
|
|
Weighted average discount rate-finance leases |
|
|
4.42 |
% |
Weighted average discount rate-operating leases |
|
|
6.42 |
% |
F-36
Future payments against lease liabilities as of December 31, 2019 are as follows:
(in thousands of dollars) |
|
Finance leases |
|
|
Operating leases |
|
|
Total |
|
|||
2020 |
|
$ |
925 |
|
|
$ |
2,237 |
|
|
$ |
3,162 |
|
2021 |
|
|
925 |
|
|
|
2,730 |
|
|
|
3,655 |
|
2022 |
|
|
925 |
|
|
|
2,538 |
|
|
|
3,463 |
|
2023 |
|
|
925 |
|
|
|
2,485 |
|
|
|
3,410 |
|
2024 |
|
|
925 |
|
|
|
2,373 |
|
|
|
3,298 |
|
Thereafter |
|
|
2,999 |
|
|
|
46,853 |
|
|
|
49,852 |
|
Total undiscounted lease payments |
|
|
7,624 |
|
|
|
59,216 |
|
|
|
66,840 |
|
Less imputed interest |
|
|
(1,242 |
) |
|
|
(28,965 |
) |
|
|
(30,207 |
) |
Total lease liabilities |
|
$ |
6,382 |
|
|
$ |
30,251 |
|
|
$ |
36,633 |
|
Future minimum lease payments under these agreements as of December 31, 2018 were as follows:
(in thousands of dollars) |
|
Finance leases |
|
|
Operating leases |
|
|
Total |
|
|||
Year ending December 31, |
|
|
|
|
|
|
|
|
|
|
|
|
2019 |
|
$ |
925 |
|
|
$ |
3,264 |
|
|
$ |
4,189 |
|
2020 |
|
|
925 |
|
|
|
2,237 |
|
|
|
3,162 |
|
2021 |
|
|
925 |
|
|
|
2,730 |
|
|
|
3,655 |
|
2022 |
|
|
925 |
|
|
|
2,538 |
|
|
|
3,463 |
|
2023 |
|
|
925 |
|
|
|
2,485 |
|
|
|
3,410 |
|
Thereafter |
|
|
3,923 |
|
|
|
49,226 |
|
|
|
53,149 |
|
|
|
$ |
8,548 |
|
|
$ |
62,480 |
|
|
$ |
71,028 |
|
As Lessor
As of December 31, 2019, the fixed contractual lease payments, including minimum rents and fixed CAM amounts, to be received over the next five years pursuant to the terms of noncancellable operating leases with initial terms greater than one year are included in the table below. The amounts presented assume that no leases are renewed and no renewal options are exercised. Additionally, the table does not include variable lease payments that may be received under certain leases for percentage rents or the reimbursement of operating costs, such as common area expenses, utilities, insurance and real estate taxes. These variable lease payments are recognized in the period when the applicable expenditures are incurred or, in the case of percentage rents, when the sales data is made available.
(in thousands of dollars) |
|
|
|
|
For the Year Ending December 31, |
|
|
|
|
2020 |
|
$ |
205,574 |
|
2021 |
|
|
187,241 |
|
2022 |
|
|
168,671 |
|
2023 |
|
|
149,296 |
|
2024 |
|
|
127,355 |
|
2025 and thereafter |
|
|
386,280 |
|
|
|
$ |
1,224,417 |
|
10. RELATED PARTY TRANSACTIONS
Office Leases
During 2019, we leased our principal executive offices from Bellevue Associates, an entity that is owned by Ronald Rubin, one of our former trustees, collectively with members of his immediate family and affiliated entities. Total rent expense under this lease was $1.7 million, $1.3 million, and $1.3 million for the years ended December 31, 2019, 2018 and 2017, respectively. This lease terminated in December 2019.
In December 2018, we entered into a lease for new office space at One Commerce Square, which is located at 2005 Market Street, Philadelphia, Pennsylvania, with Brandywine Realty Trust. Our lead independent trustee is also a Trustee of Brandywine Realty Trust. The lease commenced in December 2019 and we moved into our new offices at One Commerce Square in January 2020.
F-37
Employee Health Insurance
We purchase healthcare benefits for our employees through Independence Blue Cross (“IBX”). Our lead independent trustee became chairman of the board of directors of IBX during 2018. We paid total insurance healthcare premiums of $2.5 million to IBX during 2019 and $2.7 million during 2018.
11. COMMITMENTS AND CONTINGENCIES
Contractual Obligations
As of December 31, 2019, we had unaccrued contractual and other commitments related to our capital improvement projects and development projects of $75.2 million, including $33.1 million of commitments related to the redevelopment of Fashion District Philadelphia, in the form of tenant allowances and contracts with general service providers and other professional service providers. For the purposes of this disclosure, the contractual obligations and other commitments related to Fashion District Philadelphia are included at 100% of the obligation and not at our 50% ownership share. In addition, our operating partnership, PREIT Associates, has jointly and severally guaranteed the obligations of the joint venture we formed with Macerich to develop Fashion District Philadelphia to commence and complete a comprehensive redevelopment of that property costing not less than $300.0 million within 48 months after commencement of construction, which was March 14, 2016. As of December 31, 2019, we expect to meet this obligation.
Employment Agreements
One officer of the Company currently has employment agreements with terms that renew automatically each year for additional
terms. This employment agreement provided for aggregate base compensation for the year ended December 31, 2019 of $0.9 million, subject to increases as approved by the Executive Compensation and Human Resources Committee of our Board of Trustees in future years, as well as additional incentive compensation.A former officer, the Executive Vice President and Chief Financial Officer, executed a Separation of Employment Agreement (the “Separation Agreement”) with the Company on December 23, 2019. Consistent with the officer’s amended and restated employment agreement dated as of December 30, 2008 (together with the May 6, 2009 Amendment thereto) as modified in certain respects by the Separation Agreement, the officer has been paid amounts that were fully earned but not yet paid on or before the last day of full-time employment, in addition to a payment equal to two times the current base salary and a payment equal to two times the average bonus amount in the last three calendar years. The officer may continue to participate in the Company’s benefit plans for eighteen months. The officer will also be paid the supplemental retirement plan account balance, as required by the terms of the employment agreements and the nonqualified supplemental executive retirement agreement.
In March 2020, the Company entered into an employment agreement with Mario C. Ventresca, Jr., its Executive Vice President and Chief Financial Officer.
Provision for Employee Separation Expense
We recorded $3.7 million, $1.1 million and $1.3 million of employee separation expense during the years ended December 31, 2019, 2018 and 2017, respectively, in connection with the termination of certain employees. As of December 31, 2019, $3.5 million of these amounts was accrued and unpaid.
Property Damage from Natural Disaster
During September 2018, Jacksonville Mall in Jacksonville, North Carolina incurred property damage and an interruption of business operations as a result of Hurricane Florence. The property was closed for business during and immediately after the natural disaster, however, significant remediation efforts were quickly undertaken and the mall was reopened shortly thereafter.
During the year ended December 31, 2019, we recorded net recoveries of $4.4 million. These net recoveries primarily relate to remediation expenses and business interruption claims. $0.5 million of the recoveries received relate to business interruption.
During the year ended December 31, 2018, we recorded net recoveries, of approximately $0.7 million. This amount consisted of combined estimated property impairment and remediation losses of $2.3 million, offset by a corresponding insurance claim recovery of $3.0 million.
Legal Actions
In the normal course of business, we have and might become involved in legal actions relating to the ownership and operation of our properties and the properties we manage for third parties. In management’s opinion, the resolutions of any such pending legal actions are not expected to have a material adverse effect on our consolidated financial position or results of operations.
Environmental
We are aware of certain environmental matters at some of our properties. We have, in the past, performed remediation of such environmental matters, and are not aware of any significant remaining potential liability relating to these environmental matters. We might be required in the future to perform testing relating to these matters. We do not expect these matters to have any significant impact on our liquidity or results of operations. However, we can provide no assurance that the amounts reserved will be adequate to cover further environmental costs. We have insurance coverage for certain environmental claims up to $25.0 million per occurrence and up to $25.0 million in the aggregate.
F-38
Tax Protection Agreements
There were no tax protection agreements in effect as of December 31, 2019.
12. HISTORIC TAX CREDITS
In the second quarter of 2012, we closed a transaction with a Counterparty (the “Counterparty”) related to the historic rehabilitation of an office building located at 801 Market Street in Philadelphia, Pennsylvania (the “Project”). In December 2018, the historic tax credit arrangement ended when the Counterparty exercised its put option and the Project paid a total of $1.0 million, comprised of $0.9 million in exchange for the Counterparty’s ownership interest and an additional $0.1 million in accrued priority returns for 2018.
The tax credits received by the Counterparty were subject to five year credit recapture periods that ended in 2018. Our obligation to the Counterparty with respect to the tax credits was ratably relieved annually each year. In each of the third quarters of 2018 and 2017, we recognized $1.0 million and $1.9 million, respectively, as “Other income” in the consolidated statements of operations.
We also recorded $0.2 million of priority returns earned by the Counterparty during each of the third quarters of 2018 and 2017, respectively.
In aggregate, we recorded $0.8 million and $1.8 million in net income to “Other income” in the consolidated statements of operations in connection with the Project during the years ended December 31, 2018 and 2017, respectively.
13. SUMMARY OF QUARTERLY RESULTS (UNAUDITED)
The following presents a summary of the unaudited quarterly financial information for the years ended December 31, 2019 and 2018:
(in thousands of dollars, except per share amounts) For the Year Ended December 31, 2019 |
|
1st Quarter |
|
|
2nd Quarter |
|
|
3rd Quarter |
|
|
4th Quarter (1) |
|
|
Total |
|
|||||
Total revenue |
|
$ |
85,305 |
|
|
$ |
81,392 |
|
|
$ |
81,374 |
|
|
$ |
88,721 |
|
|
$ |
336,792 |
|
Net income (loss) (2)(3) |
|
|
(16,223 |
) |
|
|
(6,080 |
) |
|
|
24,716 |
|
|
|
(15,413 |
) |
|
|
(13,000 |
) |
Net income (loss) attributable to PREIT (2)(3)(4) |
|
|
(14,535 |
) |
|
|
(5,751 |
) |
|
|
24,262 |
|
|
|
(14,848 |
) |
|
|
(10,872 |
) |
Basic and diluted earnings (loss) per share (4) |
|
$ |
(0.30 |
) |
|
$ |
(0.17 |
) |
|
$ |
0.22 |
|
|
$ |
(0.29 |
) |
|
|
(0.52 |
) |
(in thousands of dollars, except per share amounts) For the Year Ended December 31, 2018 |
|
1st Quarter |
|
|
2nd Quarter |
|
|
3rd Quarter |
|
|
4th Quarter (1) |
|
|
Total |
|
|||||
Total revenue |
|
$ |
86,282 |
|
|
$ |
91,973 |
|
|
$ |
88,103 |
|
|
$ |
96,042 |
|
|
$ |
362,400 |
|
Net loss (2)(3) |
|
|
(3,712 |
) |
|
|
(32,321 |
) |
|
|
(1,636 |
) |
|
|
(88,834 |
) |
|
|
(126,503 |
) |
Net loss attributable to PREIT (2)(3)(4) |
|
|
(2,601 |
) |
|
|
(28,201 |
) |
|
|
(745 |
) |
|
|
(78,782 |
) |
|
|
(110,329 |
) |
Basic and diluted loss per share (4) |
|
|
(0.14 |
) |
|
|
(0.50 |
) |
|
|
(0.11 |
) |
|
|
(1.23 |
) |
|
|
(1.98 |
) |
(1) |
Fourth Quarter revenue includes a significant portion of annual percentage rent as most percentage rent minimum sales levels are met in the fourth quarter. |
(2) |
Includes impairment losses of $1.5 million (1st Quarter 2019), $3.5 million (4th Quarter 2019), $34.2 million (2nd Quarter 2018), and $103.2 million (4th Quarter 2018). |
(3) |
Includes gain on sales of real estate by equity method investee of $0.6 million (1st Quarter 2019) and $2.8 million (1st Quarter 2018), gain on sales of real estate $1.5 million (2nd Quarter 2019), $1.2 million (3rd Quarter 2019), $0.1 million (4th Quarter 2019), $0.7 million (2nd Quarter 2018) and $0.8 million (4th Quarter 2018) and gain on sales of interests in non operating real estate of $2.7 million (4th Quarter 2019) and $8.1 million (4th Quarter 2018). |
(4) |
Certain prior period amounts for net income (loss) attributable to PREIT common shareholders, basic and diluted earnings per share, noncontrolling interest, total equity - PREIT and cash flow amounts were adjusted to reflect immaterial financial statement error corrections and new accounting rules as discussed in Note 1 to our consolidated financial statements. |
F-39
SCHEDULE III
PENNSYLVANIA REAL ESTATE INVESTMENT TRUST
INVESTMENTS IN REAL ESTATE
As of December 31, 2019
(in thousands of dollars) |
|
Initial Cost of Land |
|
|
Initial Cost of Building & Improvements |
|
|
Cost of Improvements Net of Retirements and Impairment Charges |
|
|
Balance of Land and Land Held for Develop- ment |
|
|
Balance of Building & Improvements and Construction in Progress |
|
|
Accumulated Depreciation Balance |
|
|
Current Encumbrance (1) |
|
|
Date of Acquisition/ Construction |
|
Life of Depre- ciation |
|
||||||||
Capital City Mall |
|
$ |
11,380 |
|
|
$ |
65,575 |
|
|
$ |
59,801 |
|
|
$ |
11,321 |
|
|
$ |
125,435 |
|
|
$ |
51,408 |
|
|
$ |
— |
|
|
2003 |
|
|
|
|
Cherry Hill Mall |
|
|
29,938 |
|
|
|
185,611 |
|
|
|
265,297 |
|
|
|
48,608 |
|
|
|
432,238 |
|
|
|
261,070 |
|
|
|
268,753 |
|
|
2003 |
|
|
|
|
Cumberland Mall |
|
|
8,711 |
|
|
|
43,889 |
|
|
|
31,394 |
|
|
|
9,842 |
|
|
|
74,152 |
|
|
|
31,239 |
|
|
|
42,247 |
|
|
2005 |
|
|
|
|
Dartmouth Mall |
|
|
7,015 |
|
|
|
28,328 |
|
|
|
52,872 |
|
|
|
7,021 |
|
|
|
81,194 |
|
|
|
44,318 |
|
|
|
58,288 |
|
|
1998 |
|
|
|
|
Exton Square Mall |
|
|
19,976 |
|
|
|
103,955 |
|
|
|
(74,961 |
) |
|
|
23,714 |
|
|
|
25,256 |
|
|
|
11,470 |
|
|
|
— |
|
|
2003 |
|
|
|
|
Francis Scott Key Mall |
|
|
9,786 |
|
|
|
47,526 |
|
|
|
40,644 |
|
|
|
9,440 |
|
|
|
88,516 |
|
|
|
43,141 |
|
|
|
68,469 |
|
|
2003 |
|
|
|
|
Jacksonville Mall |
|
|
9,913 |
|
|
|
47,139 |
|
|
|
36,515 |
|
|
|
9,913 |
|
|
|
83,654 |
|
|
|
40,110 |
|
|
|
— |
|
|
2003 |
|
|
|
|
Magnolia Mall |
|
|
8,149 |
|
|
|
42,302 |
|
|
|
56,657 |
|
|
|
14,511 |
|
|
|
92,597 |
|
|
|
49,356 |
|
|
|
— |
|
|
1998 |
|
|
|
|
Monroe Land |
|
|
1,177 |
|
|
|
— |
|
|
|
— |
|
|
|
1,177 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
2006 |
|
|
|
|
Moorestown Mall |
|
|
10,934 |
|
|
|
62,995 |
|
|
|
112,615 |
|
|
|
23,060 |
|
|
|
163,484 |
|
|
|
72,684 |
|
|
|
— |
|
|
2003 |
|
|
|
|
Patrick Henry Mall |
|
|
16,075 |
|
|
|
86,643 |
|
|
|
53,740 |
|
|
|
16,397 |
|
|
|
140,061 |
|
|
|
73,125 |
|
|
|
88,910 |
|
|
2003 |
|
|
|
|
Plymouth Meeting Mall |
|
|
29,265 |
|
|
|
58,388 |
|
|
|
153,745 |
|
|
|
31,738 |
|
|
|
209,660 |
|
|
|
99,496 |
|
|
|
— |
|
|
2003 |
|
|
|
|
The Mall at Prince Georges |
|
|
13,065 |
|
|
|
57,686 |
|
|
|
74,504 |
|
|
|
13,066 |
|
|
|
132,189 |
|
|
|
63,944 |
|
|
|
— |
|
|
1998 |
|
|
|
|
Springfield Town Center |
|
|
119,912 |
|
|
|
353,551 |
|
|
|
22,736 |
|
|
|
119,912 |
|
|
|
376,287 |
|
|
|
67,344 |
|
|
|
— |
|
|
2015 |
|
|
|
|
Sunrise Plaza land |
|
|
395 |
|
|
|
— |
|
|
|
(29 |
) |
|
|
366 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
2005 |
|
|
|
|
Swedes Square land |
|
|
189 |
|
|
|
— |
|
|
|
36 |
|
|
|
225 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
2004 |
|
|
|
|
Valley Mall |
|
|
11,956 |
|
|
|
57,931 |
|
|
|
75,356 |
|
|
|
23,761 |
|
|
|
121,482 |
|
|
|
48,093 |
|
|
|
— |
|
|
2003 |
|
|
|
|
Valley View Mall |
|
|
9,402 |
|
|
|
45,351 |
|
|
|
(18,564 |
) |
|
|
4,204 |
|
|
|
31,986 |
|
|
|
12,600 |
|
|
|
27,429 |
|
|
2003 |
|
|
|
|
Viewmont Mall |
|
|
12,505 |
|
|
|
61,519 |
|
|
|
47,962 |
|
|
|
12,606 |
|
|
|
109,380 |
|
|
|
49,593 |
|
|
|
67,185 |
|
|
2003 |
|
|
|
|
Willow Grove Park |
|
|
26,748 |
|
|
|
131,189 |
|
|
|
102,878 |
|
|
|
36,412 |
|
|
|
224,403 |
|
|
|
105,214 |
|
|
|
156,444 |
|
|
2003 |
|
|
|
|
Woodland Mall |
|
|
31,835 |
|
|
|
121,965 |
|
|
|
127,859 |
|
|
|
40,593 |
|
|
|
241,065 |
|
|
|
78,517 |
|
|
|
123,840 |
|
|
2005 |
|
|
|
|
Investment In Real Estate |
|
$ |
388,326 |
|
|
$ |
1,601,543 |
|
|
$ |
1,221,057 |
|
|
$ |
457,887 |
|
|
$ |
2,753,039 |
|
|
$ |
1,202,722 |
|
|
$ |
901,565 |
|
|
|
|
|
|
|
(1) |
Represents mortgage principal balances outstanding as of December 31, 2019 and does not include unamortized debt costs with an aggregate balance of $1.8 million. |
The aggregate cost basis and depreciated basis for federal income tax purposes of our investment in real estate was $3,132.2 million and $2,225.4 million at December 31, 2019, respectively, and $3,302.7 million and $2,353.4 million at December 31, 2018, respectively. The changes in total real estate and accumulated depreciation for the years ended December 31, 2019, 2018 and 2017 are as follows:
(in thousands of dollars) |
|
For the Year Ended December 31, |
|
|||||||||
Total Real Estate Assets: |
|
2019 |
|
|
2018 |
|
|
2017 |
|
|||
Balance, beginning of year |
|
$ |
3,184,594 |
|
|
$ |
3,299,702 |
|
|
$ |
3,300,014 |
|
Improvements and development |
|
|
137,593 |
|
|
|
125,616 |
|
|
|
502,077 |
|
Acquisitions |
|
|
— |
|
|
|
21,250 |
|
|
|
2,613 |
|
Impairment of assets |
|
|
(3,989 |
) |
|
|
(201,818 |
) |
|
|
(89,101 |
) |
Dispositions |
|
|
(81,118 |
) |
|
|
(4,856 |
) |
|
|
(402,783 |
) |
Write-off of fully depreciated assets |
|
|
(12,031 |
) |
|
|
(32,993 |
) |
|
|
(13,118 |
) |
Reclassification to held for sale |
|
|
(14,123 |
) |
|
|
(22,307 |
) |
|
|
— |
|
Balance, end of year |
|
$ |
3,210,926 |
|
|
$ |
3,184,594 |
|
|
$ |
3,299,702 |
|
Balance, end of year – held for sale |
|
$ |
15,653 |
|
|
$ |
22,307 |
|
|
$ |
— |
|
S-1
(in thousands of dollars) |
|
For the Year Ended December 31, |
|
|||||||||
Accumulated Depreciation: |
|
2019 |
|
|
2018 |
|
|
2017 |
|
|||
Balance, beginning of year |
|
$ |
1,118,582 |
|
|
$ |
1,111,007 |
|
|
$ |
1,060,845 |
|
Depreciation expense |
|
|
125,495 |
|
|
|
120,718 |
|
|
|
118,485 |
|
Impairment of assets |
|
|
(484 |
) |
|
|
(75,586 |
) |
|
|
(39,264 |
) |
Dispositions |
|
|
(25,693 |
) |
|
|
(4,564 |
) |
|
|
(15,941 |
) |
Write-off of fully depreciated assets |
|
|
(12,031 |
) |
|
|
(32,993 |
) |
|
|
(13,118 |
) |
Reclassification to held for sale |
|
|
(3,147 |
) |
|
|
— |
|
|
|
— |
|
Balance, end of year |
|
$ |
1,202,722 |
|
|
$ |
1,118,582 |
|
|
$ |
1,111,007 |
|
Balance, end of year – held for sale |
|
$ |
3,147 |
|
|
$ |
— |
|
|
$ |
— |
|
S-2