-
Annual Statements
-
»
Companies
-
»
PennyMac Mortgage Investment Trust
-
»
Quarter Report: 2011 September (Form 10-Q)
PennyMac Mortgage Investment Trust - Quarter Report: 2011 September (Form 10-Q)
Use these links to rapidly review the document
TABLE OF CONTENTS
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
Form 10-Q
|
|
|
(Mark One) |
|
|
ý |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2011 |
Or |
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period
from to |
Commission file number: 001-34416
PennyMac Mortgage Investment Trust
(Exact name of registrant as specified in its charter)
|
|
|
Maryland
(State or other jurisdiction of
incorporation or organization) |
|
27-0186273
(IRS Employer
Identification No.) |
27001 Agoura Road, Calabasas, California
(Address of principal executive offices) |
|
91301
(Zip Code) |
(818) 224-7442
(Registrant's telephone number, including area code)
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past
90 days. Yes ý No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to
be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter
period that the registrant was required to submit and post such
files). Yes ý No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting
company. See the definitions of "large accelerated filer", "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act (Check one):
|
|
|
|
|
|
|
Large accelerated filer o |
|
Accelerated filer ý |
|
Non-accelerated filer o (Do not check if a
smaller reporting company) |
|
Smaller reporting company o |
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange
Act): Yes o No ý
Indicate the number of shares outstanding of each of the registrant's classes of common stock, as of the latest practicable date.
|
|
|
Class |
|
Outstanding at November 2, 2011 |
Common Shares of Beneficial Interest, $.01 par value |
|
27,874,200 |
Table of Contents
PENNYMAC MORTGAGE INVESTMENT TRUST
FORM 10-Q
September 30, 2011
TABLE OF CONTENTS
Table of Contents
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)
|
|
|
|
|
|
|
|
|
|
|
September 30,
2011 |
|
December 31,
2010 |
|
|
|
(unaudited)
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
Cash |
|
$ |
11,975 |
|
$ |
45,447 |
|
Short-term investments |
|
|
30,743 |
|
|
|
|
Mortgage-backed securities at fair value |
|
|
86,702 |
|
|
119,872 |
|
Mortgage loans acquired for sale at fair value |
|
|
40,850 |
|
|
3,966 |
|
Mortgage loans at fair value |
|
|
715,272 |
|
|
364,250 |
|
Mortgage loans under a forward purchase agreement at fair value |
|
|
152,908 |
|
|
|
|
Real estate acquired in settlement of loans |
|
|
60,108 |
|
|
29,685 |
|
Real estate acquired in settlement of loans under a forward purchase agreement |
|
|
9,798 |
|
|
|
|
Mortgage servicing rights: |
|
|
|
|
|
|
|
|
at fair value |
|
|
532 |
|
|
|
|
|
at lower of amortized cost or fair value |
|
|
104 |
|
|
|
|
Principal and interest collections receivable |
|
|
6,720 |
|
|
8,249 |
|
Principal and interest collections receivable under a forward purchase agreement |
|
|
9,735 |
|
|
|
|
Interest receivable |
|
|
2,132 |
|
|
978 |
|
Due from affiliates |
|
|
7,203 |
|
|
2,115 |
|
Other assets |
|
|
20,712 |
|
|
14,533 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,155,494 |
|
$ |
589,095 |
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
$ |
1,096 |
|
$ |
9,080 |
|
Unsettled mortgage-backed securities purchases |
|
|
17,205 |
|
|
|
|
Loans sold under agreements to repurchase |
|
|
345,969 |
|
|
147,422 |
|
Securities sold under agreements to repurchase at fair value |
|
|
62,843 |
|
|
101,202 |
|
Borrowings under a forward purchase agreement |
|
|
163,755 |
|
|
|
|
Real estate acquired in settlement of loans financed under agreements to repurchase |
|
|
12,814 |
|
|
|
|
Contingent underwriting fees payable |
|
|
5,883 |
|
|
5,883 |
|
Payable to affiliates |
|
|
13,435 |
|
|
5,595 |
|
Income tax payable |
|
|
1,831 |
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
624,831 |
|
|
269,182 |
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
|
Common shares of beneficial interestauthorized, 500,000,000 shares of $0.01 par value; issued and outstanding, 27,874,554 and 16,832,343 shares at
September 30, 2011 and December 31, 2010, respectively |
|
|
279 |
|
|
168 |
|
Additional paid-in capital |
|
|
508,634 |
|
|
317,175 |
|
Retained earnings |
|
|
21,750 |
|
|
2,570 |
|
|
|
|
|
|
|
|
Total shareholders' equity |
|
|
530,663 |
|
|
319,913 |
|
|
|
|
|
|
|
|
Total liabilities and shareholders' equity |
|
$ |
1,155,494 |
|
$ |
589,095 |
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
1
Table of Contents
PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(In thousands, except per share
data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended
September 30, |
|
Nine months ended
September 30, |
|
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
|
Investment Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gain (loss) on investments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities |
|
$ |
(791 |
) |
$ |
596 |
|
$ |
(2,106 |
) |
$ |
446 |
|
|
|
Mortgage loans |
|
|
32,311 |
|
|
7,578 |
|
|
65,594 |
|
|
18,677 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,520 |
|
|
8,174 |
|
|
63,488 |
|
|
19,123 |
|
|
|
|
|
|
|
|
|
|
|
|
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term investments |
|
|
24 |
|
|
10 |
|
|
82 |
|
|
77 |
|
|
|
Mortgage-backed securities |
|
|
651 |
|
|
1,229 |
|
|
2,719 |
|
|
3,780 |
|
|
|
Mortgage loans |
|
|
9,164 |
|
|
2,607 |
|
|
21,211 |
|
|
6,445 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,839 |
|
|
3,846 |
|
|
24,012 |
|
|
10,302 |
|
|
|
|
|
|
|
|
|
|
|
|
Net gain (loss) on mortgage loans acquired for sale |
|
|
84 |
|
|
(17 |
) |
|
207 |
|
|
11 |
|
|
Results of real estate acquired in settlement of loans |
|
|
352 |
|
|
637 |
|
|
1,527 |
|
|
972 |
|
|
Net servicing fee income |
|
|
14 |
|
|
|
|
|
17 |
|
|
|
|
|
Other income |
|
|
176 |
|
|
16 |
|
|
240 |
|
|
17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income |
|
|
41,985 |
|
|
12,656 |
|
|
89,491 |
|
|
30,425 |
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
5,225 |
|
|
251 |
|
|
10,473 |
|
|
251 |
|
|
Loan servicing fees |
|
|
4,473 |
|
|
885 |
|
|
9,992 |
|
|
1,561 |
|
|
Management fees |
|
|
2,288 |
|
|
1,237 |
|
|
5,750 |
|
|
3,650 |
|
|
Compensation |
|
|
1,567 |
|
|
573 |
|
|
3,831 |
|
|
2,212 |
|
|
Professional services |
|
|
1,656 |
|
|
628 |
|
|
3,648 |
|
|
1,121 |
|
|
Other |
|
|
1,898 |
|
|
992 |
|
|
4,631 |
|
|
2,096 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses |
|
|
17,107 |
|
|
4,566 |
|
|
38,325 |
|
|
10,891 |
|
|
|
|
|
|
|
|
|
|
|
Income before provision for income taxes |
|
|
24,878 |
|
|
8,090 |
|
|
51,166 |
|
|
19,534 |
|
Provision for income taxes |
|
|
4,350 |
|
|
361 |
|
|
6,376 |
|
|
2,400 |
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
20,528 |
|
$ |
7,729 |
|
$ |
44,790 |
|
$ |
17,134 |
|
|
|
|
|
|
|
|
|
|
|
Earnings per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.73 |
|
$ |
0.46 |
|
$ |
1.72 |
|
$ |
1.02 |
|
|
Diluted |
|
$ |
0.73 |
|
$ |
0.45 |
|
$ |
1.72 |
|
$ |
1.01 |
|
Weighted-average shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
27,847 |
|
|
16,796 |
|
|
25,782 |
|
|
16,756 |
|
|
Diluted |
|
|
28,138 |
|
|
17,069 |
|
|
26,065 |
|
|
17,029 |
|
Dividends declared per share |
|
$ |
0.50 |
|
$ |
0.35 |
|
$ |
0.92 |
|
$ |
0.35 |
|
The
accompanying notes are an integral part of these consolidated financial statements.
2
Table of Contents
PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
(Unaudited)
(In
thousands, except share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of
shares |
|
Par
value |
|
Additional
paid-in
capital |
|
Retained
earnings
(accumulated
deficit) |
|
Total |
|
Balance at December 31, 2009 |
|
|
16,735,317 |
|
$ |
167 |
|
$ |
315,514 |
|
$ |
(1,883 |
) |
$ |
313,798 |
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
17,134 |
|
|
17,134 |
|
|
Share-based compensation |
|
|
97,026 |
|
|
1 |
|
|
1,588 |
|
|
|
|
|
1,589 |
|
|
Dividends declared |
|
|
|
|
|
|
|
|
|
|
|
(5,891 |
) |
|
(5,891 |
) |
|
Underwriting and offering costs |
|
|
|
|
|
|
|
|
(150 |
) |
|
|
|
|
(150 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2010 |
|
|
16,832,343 |
|
$ |
168 |
|
$ |
316,952 |
|
$ |
9,360 |
|
$ |
326,480 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2010 |
|
|
16,832,343 |
|
$ |
168 |
|
$ |
317,175 |
|
$ |
2,570 |
|
$ |
319,913 |
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
44,790 |
|
|
44,790 |
|
|
Share-based compensation |
|
|
88,711 |
|
|
1 |
|
|
2,811 |
|
|
|
|
|
2,812 |
|
|
Dividends declared |
|
|
|
|
|
|
|
|
|
|
|
(25,610 |
) |
|
(25,610 |
) |
|
Proceeds from offerings of common shares |
|
|
10,953,500 |
|
|
110 |
|
|
197,052 |
|
|
|
|
|
197,162 |
|
|
Underwriting and offering costs |
|
|
|
|
|
|
|
|
(8,404 |
) |
|
|
|
|
(8,404 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2011 |
|
|
27,874,554 |
|
$ |
279 |
|
$ |
508,634 |
|
$ |
21,750 |
|
$ |
530,663 |
|
|
|
|
|
|
|
|
|
|
|
|
|
The
accompanying notes are an integral part of these consolidated financial statements.
3
Table of Contents
PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended
September 30, |
|
|
|
2011 |
|
2010 |
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
Net income |
|
$ |
44,790 |
|
$ |
17,134 |
|
|
|
Adjustments to reconcile net income to net cash used by operating activities: |
|
|
|
|
|
|
|
|
|
|
Net loss (gain) on mortgage-backed securities |
|
|
2,106 |
|
|
(446 |
) |
|
|
|
Net gain on mortgage loans |
|
|
(65,594 |
) |
|
(18,677 |
) |
|
|
|
Accrual of unearned discounts on mortgage-backed securities |
|
|
(1,759 |
) |
|
(2,318 |
) |
|
|
|
Net gain on mortgage loans acquired for sale |
|
|
(207 |
) |
|
(11 |
) |
|
|
|
Results of real estate acquired in settlement of loans |
|
|
(1,527 |
) |
|
(972 |
) |
|
|
|
Change in fair value and amortization of mortgage servicing rights |
|
|
7 |
|
|
|
|
|
|
|
Amortization of credit facility commitment fees |
|
|
1,142 |
|
|
|
|
|
|
|
Accrual of costs related to a forward purchase agreement |
|
|
2,222 |
|
|
|
|
|
|
|
Share-based compensation expense |
|
|
2,812 |
|
|
1,589 |
|
|
Purchases of mortgage loans acquired for sale |
|
|
(294,410 |
) |
|
(27,696 |
) |
|
Sales of mortgage loans acquired for sale |
|
|
257,060 |
|
|
22,984 |
|
|
Decrease (increase) in principal and interest collections receivable |
|
|
1,529 |
|
|
(16,077 |
) |
|
Increase in principal and interest collections receivable under a forward purchase agreement |
|
|
(9,735 |
) |
|
|
|
|
Increase in interest receivable |
|
|
(4,675 |
) |
|
(337 |
) |
|
Increase in due from affiliates |
|
|
(5,088 |
) |
|
(100 |
) |
|
(Increase) decrease in other assets |
|
|
(8,103 |
) |
|
(3,462 |
) |
|
(Decrease) increase in accounts payable and accrued liabilities |
|
|
(10,764 |
) |
|
255 |
|
|
Increase in payable to affiliates |
|
|
7,840 |
|
|
449 |
|
|
Increase in income taxes payable |
|
|
1,831 |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used by operating activities |
|
|
(80,523 |
) |
|
(27,685 |
) |
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
Net (increase) decrease in short-term investments |
|
|
(30,743 |
) |
|
213,628 |
|
|
Purchases of mortgage-backed securities at fair value |
|
|
(4,974 |
) |
|
(89,217 |
) |
|
Repayments of mortgage-backed securities at fair value |
|
|
47,008 |
|
|
38,703 |
|
|
Sales of mortgage-backed securities at fair value |
|
|
7,994 |
|
|
|
|
|
Purchases of mortgage loans at fair value |
|
|
(453,309 |
) |
|
(270,757 |
) |
|
Repayments of mortgage loans at fair value |
|
|
87,795 |
|
|
40,797 |
|
|
Sales of mortgage loans at fair value |
|
|
2,570 |
|
|
2,851 |
|
|
Repayments of mortgage loans under a forward purchase agreement at fair value |
|
|
20,040 |
|
|
|
|
|
Purchases of real estate acquired in settlement of loans |
|
|
(1,510 |
) |
|
(1,238 |
) |
|
Sales of real estate acquired in settlement of loans |
|
|
46,410 |
|
|
7,827 |
|
|
Decrease (increase) in margin deposits |
|
|
735 |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used by investing activities |
|
|
(277,984 |
) |
|
(57,406 |
) |
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
Sales of loans under agreements to repurchase |
|
|
516,522 |
|
|
|
|
|
Repurchases of loans sold under agreements to repurchase |
|
|
(317,975 |
) |
|
|
|
|
Sales of securities under agreements to repurchase |
|
|
1,081,542 |
|
|
241,948 |
|
|
Repurchases of securities sold under agreements to repurchase |
|
|
(1,119,901 |
) |
|
(125,809 |
) |
|
Repayment of borrowings under a forward purchase agreement |
|
|
(11,115 |
) |
|
|
|
|
Sales of real estate acquired in settlement of loans financed under agreements to repurchase |
|
|
17,108 |
|
|
|
|
|
Repurchases of real estate acquired in settlement of loans financed under agreements to repurchase |
|
|
(4,294 |
) |
|
|
|
|
Proceeds from issuance of common shares |
|
|
197,162 |
|
|
|
|
|
Payment of underwriting and offering costs |
|
|
(8,404 |
) |
|
(150 |
) |
|
Payment of dividends |
|
|
(25,610 |
) |
|
(5,891 |
) |
|
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
|
325,035 |
|
|
110,098 |
|
|
|
|
|
|
|
Net (decrease) increase in cash |
|
|
(33,472 |
) |
|
25,007 |
|
Cash at beginning of period |
|
|
45,447 |
|
|
54 |
|
|
|
|
|
|
|
|
|
Cash at end of period |
|
$ |
11,975 |
|
$ |
25,061 |
|
|
|
|
|
|
|
The
accompanying notes are an integral part of these consolidated financial statements.
4
Table of Contents
PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1Organization and Basis of Presentation
PennyMac Mortgage Investment Trust ("PMT" or the "Company") was organized in Maryland on May 18, 2009, and began operations on August 4, 2009, when it completed its initial
offerings of common shares of beneficial interest ("shares"). The Company is a specialty finance company, which, through its subsidiaries (all of which are wholly-owned), invests primarily in
residential mortgage loans and mortgage-related assets.
The
Company's primary investment objective is to maximize the value of the mortgage loans that it acquires, a substantial portion of which may be distressed and acquired at discounts to
their unpaid principal balances, either through loan modification programs, special servicing and other initiatives focused on keeping borrowers in their homes, or, when necessary, through timely
acquisition and liquidation of the property securing the loan. Accordingly, management has concluded that the Company operates as a single segment.
The
Company believes that it qualifies, and has elected to be taxed, as a real estate investment trust ("REIT") under the Internal Revenue Code of 1986, as amended (the "Internal Revenue
Code"),
beginning with its taxable period ended on December 31, 2009. To maintain its tax status as a REIT, the Company plans to distribute at least 90% of its taxable income in the form of qualifying
distributions to shareholders.
The
Company is externally managed by an affiliate, PNMAC Capital Management, LLC ("PCM"), an investment adviser registered with the Securities and Exchange Commission (the "SEC")
that specializes in and focuses on residential mortgage loans. Under the terms of a management agreement, PCM is paid a management fee with a base component and a performance incentive component.
Determination of the amount of management fees is discussed in Note 3Transactions with Related Parties.
The
Company conducts substantially all of its operations and makes substantially all of its investments through its subsidiary, PennyMac Operating Partnership, L.P. (the
"Operating Partnership"), and the Operating Partnership's subsidiaries. A subsidiary of the Company is the sole general partner, and the Company is the sole limited partner, of the Operating
Partnership.
The
accompanying consolidated financial statements have been prepared in compliance with accounting principles generally accepted in the United States ("U.S. GAAP") for interim
financial information and with the SEC's instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, these financial statements
and notes do not include all of the information required by U.S. GAAP for complete financial statements. The interim consolidated information should be read together with our Annual Report on
Form 10-K for the year ended December 31, 2010 (the "Annual Report").
Preparation
of financial statements in compliance with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities
and the disclosure of contingent assets and liabilities at the date of the financial statements, and revenues and expenses during the reporting period. Actual results will likely differ from those
estimates.
In
the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. Operating results for the
periods
5
Table of Contents
PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Note 1Organization and Basis of Presentation (Continued)
ended
September 30, 2011 are not necessarily indicative of the results for the year ending December 31, 2011.
Note 2Concentration of Risks
As discussed in Note 1Organization and Basis of Presentation above, PMT's operations and investing activities are
centered in real estate-related assets, a substantial portion of which are distressed at acquisition. Because of the Company's investment strategy, many of the mortgage loans in its targeted asset
class are purchased at discounts reflecting their distressed state or perceived higher risk of default, as well as a greater likelihood of collateral documentation deficiencies. PCM validates key
information provided by the sellers that is necessary to determine the value of the acquired asset. A substantial portion of the non-correspondent lending loans purchased by the Company
has been acquired from or through one or more subsidiaries of Citigroup Inc.
Through
its management agreement with PCM and its loan servicing agreements with its loan servicers, including an affiliate, PennyMac Loan Services, LLC ("PLS"), PMT works with
borrowers to perform loss mitigation activities. Such activities include the use of loan modification programs (such as the U.S. Departments of the Treasury and Housing and Urban Development's Home
Affordable Modification Program, or HAMP) and workout options that PCM believes have the highest probability of successful resolution for both borrowers and PMT. Loan modification or resolution may
include PMT accepting a reduction of the principal balances of certain mortgage loans in its investment portfolio. When loan modifications and other efforts are unable to cure distressed loans, the
Company's objective is to effect timely acquisition and liquidation of the property securing the mortgage loan.
Because
of the Company's investment focus, PMT is exposed, to a greater extent than traditional mortgage investors, to the risks that borrowers may be in economic distress and/or may
have become unemployed, bankrupt or otherwise unable or unwilling to make payments when due, and to the effects of fluctuations in the residential real estate market on the performance of its
investments. Factors influencing these risks include, but are not limited to:
-
- changes in the overall economy, unemployment rates and residential real estate values in the markets where the properties
securing the Company's mortgage loans are located;
-
- PCM's ability to identify, and the Company's loan servicers' ability to execute, optimal resolutions of problem mortgage
loans;
-
- the accuracy of valuation information obtained during the Company's due diligence activities;
-
- PCM's ability to effectively model, and to develop appropriate model assumptions that properly anticipate, future
outcomes;
-
- the level of government support for problem loan resolution and the effect of current and future proposed and enacted
legislative and regulatory changes on the Company's ability to effect cures or resolutions to distressed loans; and
6
Table of Contents
PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Note 2Concentration of Risks (Continued)
-
- regulatory, judicial, and legislative support of the foreclosure process, and the resulting impact on the Company's
ability to acquire and liquidate the real estate securing its portfolio of distressed mortgage loans in a timely manner or at all.
Due
to these uncertainties, there can be no assurance that risk management activities identified and executed on PMT's behalf will prevent significant losses arising from the Company's
investments in real estate-related assets.
On
July 12, 2011, the Company entered into a forward purchase agreement with Citigroup Global Markets Realty Corp. ("CGM"), a subsidiary of Citigroup Inc., to purchase
certain nonperforming residential mortgage loans and residential real property acquired in settlement of loans (collectively, the "CGM Assets"). The CGM Assets were acquired by CGM from an
unaffiliated money-center bank. The initial purchase price under the forward commitment is $172.7 million. Subsequent adjustments may
increase the purchase price to $174.4 million based on the date the purchase is settled. The Company also pays CGM a cost of carry on the CGM Assets pending purchase through the date such CGM
Assets are ultimately acquired. The Company recognized the assets subject to the transaction and the related liability. The CGM Assets are serviced by PLS.
The
CGM Assets are included on the Company's consolidated balance sheet as Mortgage loans under a forward purchase agreement at fair value
and the related liability is included as Borrowings under a forward purchase agreement. The CGM Assets are being held by CGM within a separate trust
entity deemed a variable interest entity. The Company's interest in the CGM Assets is deemed to be contractually segregated from all other interests in the trust as a silo. The silo consists of the
CGM Assets and its related liability. The Company directs all of the activities that drive the economic results of the CGM Assets. All of the changes in the fair value and cash flows of the CGM Assets
are attributable solely to the Company, and such cash flows can only be used to settle the related liability.
As
a result of consolidating the silo, the consolidated statements of income of the Company include net gain on mortgage loans of $10.0 million, interest income on mortgage loans
of $625,000, interest expense on borrowings of $1.7 million and loan servicing fees expense of $648,000 for the three and nine months ended September 30, 2011. The Company received
repayments of mortgage loans totaling $20.0 million and repaid borrowings under the forward purchase agreement totaling $11.1 million during the three and nine months ended
September 30, 2011. The Company has no other variable interests in the trust entity, or other exposure to the creditors of the trust entity which could expose the Company to loss.
Including
the CGM Assets, the Company purchased $627.5 million and $272.0 million at fair value of mortgage loans and real estate acquired in settlement of loans ("REO")
for its investment portfolio during the nine months ended September 30, 2011 and 2010, respectively. Of those totals, $556.8 million and $260.5 million, respectively, were
purchased from or through one or more subsidiaries of Citigroup Inc.
Note 3Transactions with Related Parties
The Company is managed externally by PCM under the terms of a management agreement that expires on August 4, 2012 and will be automatically renewed for a one-year term
each anniversary date thereafter unless previously terminated. If the Company terminates the management agreement without
7
Table of Contents
PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Note 3Transactions with Related Parties (Continued)
cause,
or PCM terminates the management agreement upon a default by the Company in its performance of any material term in the management agreement, PMT will be obligated to pay a termination fee to
PCM. As more fully described in the Company's Annual Report, certain of the underwriting costs incurred in the Company's initial public offering ("IPO") were paid on PMT's behalf by PCM and a portion
of the underwriting discount was deferred by agreement with the underwriters of the offering. Under circumstances where the termination fee is payable, as discussed in
Note 15Shareholders' Equity, PMT will reimburse PCM the underwriting costs.
PMT
pays PCM a base management fee and may pay a performance incentive fee, both payable quarterly and in arrears. Following is a summary of management fee expense and the related
liability recorded by the Company for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended
September 30, |
|
Nine months ended
September 30, |
|
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
|
|
|
(in thousands)
|
|
Base management fee |
|
$ |
2,288 |
|
$ |
1,237 |
|
$ |
5,750 |
|
$ |
3,650 |
|
Performance incentive fee |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total management fee incurred during the period |
|
|
2,288 |
|
|
1,237 |
|
|
5,750 |
|
|
3,650 |
|
Fee paid during the period |
|
|
(2,018 |
) |
|
(2,413 |
) |
|
(4,795 |
) |
|
(3,582 |
) |
Fee outstanding at beginning of period |
|
|
1,913 |
|
|
2,413 |
|
|
1,228 |
|
|
1,169 |
|
|
|
|
|
|
|
|
|
|
|
Fee outstanding at end of period |
|
$ |
2,183 |
|
$ |
1,237 |
|
$ |
2,183 |
|
$ |
1,237 |
|
|
|
|
|
|
|
|
|
|
|
Both
the management and termination fees are more fully described in Note 4Transactions with Related Parties to the
Company's Annual Report.
The
Company, through the Operating Partnership, also has a loan servicing agreement with PLS. Servicing fee rates are based on the risk characteristics of the mortgage loans serviced and
total servicing compensation is established at levels that management believes are competitive with those charged by other servicers or specialty servicers, as applicable.
Servicing
fee rates for nonperforming loans are expected to range between 30 and 100 basis points per year on the unpaid principal balance of the mortgage loans serviced on the Company's
behalf. PLS is also entitled to certain customary market-based fees and charges, including boarding and de-boarding fees, liquidation and disposition fees, assumption, modification and
origination fees, and late charges, as well as interest on funds on deposit in custodial accounts. In the event PLS either effects a refinancing of a loan on the Company's behalf and not through a
third party lender and the resulting loan is readily saleable, or originates a loan to facilitate the disposition of real estate that the Company has acquired in settlement of a loan, PLS is entitled
to receive from the Company market-based fees and compensation.
PLS,
on behalf of the Company, currently participates in HAMP (and other similar mortgage loan modification programs), which establishes standard loan modification guidelines for "at
risk" homeowners and provides incentive payments to certain participants, including loan servicers, for achieving modifications and successfully remaining in the program. The loan servicing agreement
entitles PLS to retain any incentive payments made to it and to which it is entitled under HAMP;
8
Table of Contents
PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Note 3Transactions with Related Parties (Continued)
provided,
however, that with respect to any such incentive payments paid to PLS under HAMP in connection with a mortgage loan modification for which the Company previously paid PLS a modification fee,
PLS shall reimburse the Company an amount equal to the lesser of such modification fee or such incentive payments.
In
connection with the Company's correspondent lending business, by which the Company acquires mortgage loans originated by correspondent lenders for resale to the Agencies (as defined
in Note 5Fair Value) and other investors, PLS is entitled to base servicing fees, which range from 5 to 20 basis points per year of
the unpaid principal balance of such loans, and other customary
market-based fees and charges as described above. PLS also provides certain mortgage banking services, including fulfillment and disposition-related services, to the Company for a fulfillment fee
based on a percentage of the unpaid principal balance of the mortgage loans. The fulfillment fee for such services is currently 50 basis points. Since November 1, 2010, the Company has
collected interest income and a sourcing fee of three basis points for each mortgage loan it purchases from a correspondent lender and sells to PLS for ultimate disposition to a third party where the
Company is not approved or licensed to sell to such third party. The sourcing fees collected by the Company during the quarter and nine months ended September 30, 2011 amounted to $41,000 and
$53,000, respectively. During the quarter and nine months ended September 30, 2011, the Company recorded fulfillment fees totaling $263,000 and $336,000, respectively. During the quarter and
nine months ended September 30, 2010, the Company recorded fulfillment fees totaling $38,000.
The
Company paid servicing fees to PLS as described above and as provided in its loan servicing agreement and recorded other expenses, including common overhead expenses incurred on its
behalf by PCM and its affiliates, in accordance with the terms of its management agreement.
Following
is a summary of those expenses for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended
September 30, |
|
Nine months ended
September 30, |
|
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
|
|
|
(in thousands)
|
|
Loan servicing and fulfillment fees payable to PLS |
|
$ |
2,107 |
|
$ |
644 |
|
$ |
7,163 |
|
$ |
1,267 |
|
Reimbursement of expenses incurred on PMT's behalf: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation |
|
|
155 |
|
|
101 |
|
|
413 |
|
|
307 |
|
|
Other |
|
|
809 |
|
|
157 |
|
|
1,721 |
|
|
506 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
964 |
|
|
258 |
|
|
2,134 |
|
|
813 |
|
Reimbursement of common overhead incurred by PCM and its affiliates |
|
|
988 |
|
|
497 |
|
|
2,517 |
|
|
978 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
4,059 |
|
$ |
1,399 |
|
$ |
11,814 |
|
$ |
3,058 |
|
|
|
|
|
|
|
|
|
|
|
Payments made during the period |
|
$ |
2,273 |
|
$ |
2,432 |
|
$ |
8,476 |
|
$ |
2,680 |
|
|
|
|
|
|
|
|
|
|
|
During
the Company's startup period and through the quarter ended March 31, 2010, PCM and its affiliates did not charge the Company for its proportionate share of common overhead
expenses. Such expenses totaled approximately $500,000 for the quarter ended March 31, 2010. No other charges were waived by PCM during the Company's startup period and through the quarter
ended March 31, 2010.
9
Table of Contents
PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Note 3Transactions with Related Parties (Continued)
Management
believes that PCM does not intend to waive recovery of common overhead costs in the future.
Amounts
due to affiliates are summarized below as of the dates presented:
|
|
|
|
|
|
|
|
|
|
September 30,
2011 |
|
December 31,
2010 |
|
|
|
(in thousands)
|
|
Contingent offering costs |
|
$ |
2,941 |
|
$ |
2,941 |
|
Management fee |
|
|
2,183 |
|
|
1,228 |
|
Expenses |
|
|
8,311 |
|
|
1,426 |
|
|
|
|
|
|
|
|
|
$ |
13,435 |
|
$ |
5,595 |
|
|
|
|
|
|
|
Amounts
due from affiliates totaled $7.2 million and $2.1 million at September 30, 2011 and December 31, 2010, respectively, and represent amounts receivable
pursuant to loan sales to PLS and reimbursable expenses paid on the affiliates' behalf by the Company.
Private
National Mortgage Acceptance Company, LLC held 75,000 of the Company's common shares of beneficial interest at both September 30, 2011 and December 31, 2010.
Note 4Earnings Per Share
Basic earnings per share is determined using net income divided by the weighted-average shares outstanding during the period. Diluted earnings per share is computed by dividing net
income attributable to common shareholders by the weighted-average shares outstanding, assuming all potentially dilutive common shares were issued. In periods in which the Company records a loss,
potentially dilutive shares are excluded from the diluted loss per share calculation, as their effect on loss per share is anti-dilutive.
During
the nine months ended September 30, 2011, the Company made grants of restricted share units which entitle the recipients to receive dividends during the vesting period on a
basis equivalent to the dividends paid to holders of common shares. Unvested share-based compensation awards containing nonforfeitable rights to dividends or dividend equivalents (collectively,
"dividends") are participating securities and are included in the basic earnings per share calculation using the two-class method. Under the two-class method, all earnings
(distributed and undistributed) are allocated to each class of common stock and participating securities, based on their respective rights to receive dividends.
10
Table of Contents
PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Note 4Earnings Per Share (Continued)
The
following table summarizes the basic and diluted earnings per share calculations for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended
September 30, |
|
Nine months ended
September 30, |
|
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
|
|
|
(in thousands
except per share amounts)
|
|
Basic earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
20,528 |
|
$ |
7,729 |
|
$ |
44,790 |
|
$ |
17,134 |
|
|
Effect of participating securitiesshare-based compensation instruments |
|
|
(234 |
) |
|
|
|
|
(478 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common shareholders |
|
$ |
20,294 |
|
$ |
7,729 |
|
$ |
44,312 |
|
$ |
17,134 |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares outstanding |
|
|
27,847 |
|
|
16,796 |
|
|
25,782 |
|
|
16,756 |
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
$ |
0.73 |
|
$ |
0.46 |
|
$ |
1.72 |
|
$ |
1.02 |
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
20,528 |
|
$ |
7,729 |
|
$ |
44,790 |
|
$ |
17,134 |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares outstanding |
|
|
27,847 |
|
|
16,796 |
|
|
25,782 |
|
|
16,756 |
|
|
Dilutive potential common sharesshares issuable under share-based compensation plan |
|
|
291 |
|
|
273 |
|
|
283 |
|
|
273 |
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted-average number of common shares outstanding |
|
|
28,138 |
|
|
17,069 |
|
|
26,065 |
|
|
17,029 |
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share |
|
$ |
0.73 |
|
$ |
0.45 |
|
$ |
1.72 |
|
$ |
1.01 |
|
|
|
|
|
|
|
|
|
|
|
Note 5Fair Value
The Company's financial statements include assets and liabilities that are measured based on their estimated fair values. The application of fair value estimates may be on a recurring or
nonrecurring basis depending on the accounting principles applicable to the specific asset or liability and whether management has elected to carry the item at its estimated fair value as discussed in
the following paragraphs.
Management identified all of its financial assets, including the short-term investments, mortgage-backed securities ("MBS")
and mortgage loans, as well as its securities sold under agreements to repurchase and its mortgage servicing rights ("MSRs") relating to loans with interest rates of more than 4.5% that were acquired
as a result of its correspondent lending operations to be accounted for at estimated fair value so such changes in fair value will be reflected in income as they occur and more timely reflect the
results of the Company's investment performance.
11
Table of Contents
PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Note 5Fair Value (Continued)
For MSRs relating to loans with interest rates of less than or equal to 4.5% that were acquired as a result of the Company's correspondent lending operations, management has concluded
that such assets present different risks to the Company than MSRs relating to loans with interest rates of more than 4.5% and therefore require a different risk management approach. Management's risk
management efforts relating to these assets are aimed at moderating the effects of non-interest rate risks on fair value, such as the effect of changes in home prices on the assets'
values. Management has identified these assets for accounting at the lower of amortized cost or fair value. Management's risk management efforts in connection with MSRs relating to loans with interest
rates of more than 4.5% are aimed at moderating the effects of changes in interest rates on the assets' values.
For
loans sold under agreements to repurchase subject to agreements made beginning in December 2010, REO financed through agreements to repurchase beginning in June 2011 and borrowings
under a forward purchase agreement beginning in July 2011, management has determined that historical cost accounting is more appropriate because under this method debt issuance costs are
amortized over the term of the debt, thereby reflecting the debt issuance expense over the periods benefiting from the usage of the debt.
Following is a summary of financial statement items that are measured at estimated fair value on a recurring basis as of the dates
presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2011 |
|
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
|
|
|
(in thousands)
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term investments |
|
$ |
30,743 |
|
$ |
|
|
$ |
|
|
$ |
30,743 |
|
|
Mortgage-backed securities at fair value |
|
|
|
|
|
|
|
|
86,702 |
|
|
86,702 |
|
|
Mortgage loans acquired for sale at fair value |
|
|
|
|
|
40,850 |
|
|
|
|
|
40,850 |
|
|
Mortgage loans at fair value |
|
|
|
|
|
|
|
|
715,272 |
|
|
715,272 |
|
|
Mortgage loans under a forward purchase agreement at fair value |
|
|
|
|
|
|
|
|
152,908 |
|
|
152,908 |
|
|
Mortgage servicing rights at fair value |
|
|
|
|
|
|
|
|
532 |
|
|
532 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
30,743 |
|
$ |
40,850 |
|
$ |
955,414 |
|
$ |
1,027,007 |
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities sold under agreements to repurchase at fair value |
|
$ |
|
|
$ |
|
|
$ |
62,843 |
|
$ |
62,843 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
$ |
|
|
$ |
62,843 |
|
$ |
62,843 |
|
|
|
|
|
|
|
|
|
|
|
12
Table of Contents
PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Note 5Fair Value (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
|
|
|
(in thousands)
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities at fair value |
|
$ |
|
|
$ |
|
|
$ |
119,872 |
|
$ |
119,872 |
|
|
Mortgage loans acquired for sale at fair value |
|
|
|
|
|
3,966 |
|
|
|
|
|
3,966 |
|
|
Mortgage loans at fair value |
|
|
|
|
|
|
|
|
364,250 |
|
|
364,250 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
$ |
3,966 |
|
$ |
484,122 |
|
$ |
488,088 |
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities sold under agreements to repurchase at fair value |
|
$ |
|
|
$ |
|
|
$ |
101,202 |
|
$ |
101,202 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
$ |
|
|
$ |
101,202 |
|
$ |
101,202 |
|
|
|
|
|
|
|
|
|
|
|
The
Company's MBS, mortgage loans (mortgage loans at fair value and mortgage loans under a forward purchase agreement at fair value), MSRs and securities sold under agreements to
repurchase were measured using Level 3 inputs.
The
following is a summary of changes in items measured using Level 3 inputs on a recurring basis for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended September 30, 2011 |
|
|
|
Mortgage-
backed securities |
|
Mortgage
loans |
|
Mortgage
servicing
rights |
|
Total |
|
|
|
(in thousands)
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, June 30, 2011 |
|
$ |
82,421 |
|
$ |
657,223 |
|
$ |
180 |
|
$ |
739,824 |
|
Purchases |
|
|
22,179 |
|
|
264,749 |
|
|
|
|
|
286,928 |
|
Repayments |
|
|
(12,843 |
) |
|
(52,684 |
) |
|
|
|
|
(65,527 |
) |
Accrual of unearned discounts |
|
|
385 |
|
|
|
|
|
|
|
|
385 |
|
Transfers of mortgage loans to REO |
|
|
|
|
|
(36,857 |
) |
|
|
|
|
(36,857 |
) |
Sales |
|
|
(4,649 |
) |
|
|
|
|
|
|
|
(4,649 |
) |
Addition of unpaid interest to mortgage loan balances in loan modifications |
|
|
|
|
|
3,210 |
|
|
|
|
|
3,210 |
|
Servicing received as proceeds from sales of mortgage loans |
|
|
|
|
|
|
|
|
362 |
|
|
362 |
|
Changes in fair value included in income arising from: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in instrument-specific credit risk |
|
|
|
|
|
10,640 |
|
|
|
|
|
10,640 |
|
|
Other factors |
|
|
(791 |
) |
|
21,899 |
|
|
(10 |
) |
|
21,098 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(791 |
) |
|
32,539 |
|
|
(10 |
) |
|
31,738 |
|
|
|
|
|
|
|
|
|
|
|
Balance, September 30, 2011 |
|
$ |
86,702 |
|
$ |
868,180 |
|
$ |
532 |
|
$ |
955,414 |
|
|
|
|
|
|
|
|
|
|
|
Changes in fair value recognized during the period relating to assets still held at September 30, 2011 |
|
$ |
(791 |
) |
$ |
24,070 |
|
$ |
(10 |
) |
$ |
23,269 |
|
|
|
|
|
|
|
|
|
|
|
13
Table of Contents
PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Note 5Fair Value (Continued)
|
|
|
|
|
|
|
Securities sold
under
agreements
to repurchase |
|
|
|
(in thousands)
|
|
Liabilities: |
|
|
|
|
Balance, June 30, 2011 |
|
$ |
70,978 |
|
Changes in fair value included in income |
|
|
|
|
Sales of securities under agreements to repurchase |
|
|
258,608 |
|
Repurchases |
|
|
(266,743 |
) |
|
|
|
|
Balance, September 30, 2011 |
|
$ |
62,843 |
|
|
|
|
|
Changes in fair value recognized during the period relating to liabilities still outstanding at September 30, 2011 |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended September 30, 2010 |
|
|
|
Mortgage-backed
securities |
|
Mortgage
loans |
|
Total |
|
|
|
(in thousands)
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
Balance, June 30, 2010 |
|
$ |
103,164 |
|
$ |
197,216 |
|
$ |
300,380 |
|
Purchases |
|
|
52,319 |
|
|
72,675 |
|
|
124,994 |
|
Repayments |
|
|
(19,787 |
) |
|
(16,940 |
) |
|
(36,727 |
) |
Accrual of unearned discounts |
|
|
757 |
|
|
|
|
|
757 |
|
Transfers of mortgage loans to REO |
|
|
|
|
|
(18,460 |
) |
|
(18,460 |
) |
Sales |
|
|
|
|
|
(1,960 |
) |
|
(1,960 |
) |
Addition of unpaid interest to mortgage loan balances in loan modifications |
|
|
|
|
|
55 |
|
|
55 |
|
Changes in fair value included in income arising from: |
|
|
|
|
|
|
|
|
|
|
|
Changes in instrument-specific credit risk |
|
|
|
|
|
2,408 |
|
|
2,408 |
|
|
Other factors |
|
|
596 |
|
|
5,170 |
|
|
5,766 |
|
|
|
|
|
|
|
|
|
|
|
|
596 |
|
|
7,578 |
|
|
8,174 |
|
|
|
|
|
|
|
|
|
Balance, September 30, 2010 |
|
$ |
137,049 |
|
$ |
240,164 |
|
$ |
377,213 |
|
|
|
|
|
|
|
|
|
Changes in fair value recognized during the period relating to assets still held at September 30, 2010 |
|
$ |
596 |
|
$ |
3,842 |
|
$ |
4,438 |
|
|
|
|
|
|
|
|
|
14
Table of Contents
PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Note 5Fair Value (Continued)
|
|
|
|
|
|
|
Securities sold
under
agreements
to repurchase |
|
|
|
(in thousands)
|
|
Liabilities: |
|
|
|
|
Balance, June 30, 2010 |
|
$ |
31,362 |
|
Changes in fair value included in income |
|
|
|
|
Sales of securities under agreements to repurchase |
|
|
210,586 |
|
Repurchases |
|
|
(125,809 |
) |
|
|
|
|
Balance, September 30, 2010 |
|
$ |
116,139 |
|
|
|
|
|
Changes in fair value recognized during the period relating to liabilities still outstanding at September 30, 2010 |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, 2011 |
|
|
|
Mortgage-
backed
securities |
|
Mortgage
loans |
|
Mortgage
servicing
rights |
|
Total |
|
|
|
(in thousands)
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2010 |
|
$ |
119,872 |
|
$ |
364,250 |
|
$ |
|
|
$ |
484,122 |
|
Purchases |
|
|
22,179 |
|
|
625,152 |
|
|
|
|
|
647,331 |
|
Repayments |
|
|
(47,008 |
) |
|
(107,835 |
) |
|
|
|
|
(154,843 |
) |
Accrual of unearned discounts |
|
|
1,759 |
|
|
|
|
|
|
|
|
1,759 |
|
Transfers of mortgage loans to REO |
|
|
|
|
|
(82,680 |
) |
|
|
|
|
(82,680 |
) |
Sales |
|
|
(7,994 |
) |
|
(2,570 |
) |
|
|
|
|
(10,564 |
) |
Addition of unpaid interest to mortgage loan balances in loan modifications |
|
|
|
|
|
3,521 |
|
|
|
|
|
3,521 |
|
Servicing received as proceeds from sales of mortgage loans |
|
|
|
|
|
|
|
|
539 |
|
|
539 |
|
Changes in fair value included in income arising from: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in instrument-specific credit risk |
|
|
|
|
|
23,642 |
|
|
|
|
|
23,642 |
|
|
Other factors |
|
|
(2,106 |
) |
|
44,700 |
|
|
(7 |
) |
|
42,587 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,106 |
) |
|
68,342 |
|
|
(7 |
) |
|
66,229 |
|
|
|
|
|
|
|
|
|
|
|
Balance, September 30, 2011 |
|
$ |
86,702 |
|
$ |
868,180 |
|
$ |
532 |
|
$ |
955,414 |
|
|
|
|
|
|
|
|
|
|
|
Changes in fair value recognized during the period relating to assets still held at September 30, 2011 |
|
$ |
(2,106 |
) |
$ |
48,336 |
|
$ |
(7 |
) |
$ |
46,223 |
|
|
|
|
|
|
|
|
|
|
|
15
Table of Contents
PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Note 5Fair Value (Continued)
|
|
|
|
|
|
|
Securities
sold under
agreements to
repurchase |
|
|
|
(in thousands)
|
|
Liabilities: |
|
|
|
|
Balance, December 31, 2010 |
|
$ |
101,202 |
|
Changes in fair value included in income |
|
|
|
|
Sales of securities under agreements to repurchase |
|
|
1,081,542 |
|
Repurchases |
|
|
(1,119,901 |
) |
|
|
|
|
Balance, September 30, 2011 |
|
$ |
62,843 |
|
|
|
|
|
Changes in fair value recognized during the period relating to liabilities still outstanding at September 30, 2011 |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, 2010 |
|
|
|
Mortgage-
backed
securities |
|
Mortgage
loans |
|
Total |
|
|
|
(in thousands)
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2009 |
|
$ |
83,771 |
|
$ |
26,046 |
|
$ |
109,817 |
|
Purchases |
|
|
89,217 |
|
|
270,757 |
|
|
359,974 |
|
Repayments |
|
|
(38,703 |
) |
|
(40,797 |
) |
|
(79,500 |
) |
Accrual of unearned discounts |
|
|
2,318 |
|
|
|
|
|
2,318 |
|
Transfers of mortgage loans to REO |
|
|
|
|
|
(31,762 |
) |
|
(31,762 |
) |
Sales |
|
|
|
|
|
(2,851 |
) |
|
(2,851 |
) |
Addition of unpaid interest to mortgage loan balances in loan modifications |
|
|
|
|
|
74 |
|
|
74 |
|
Changes in fair value included in income arising from: |
|
|
|
|
|
|
|
|
|
|
|
Changes in instrument-specific credit risk |
|
|
|
|
|
3,190 |
|
|
3,190 |
|
|
Other factors |
|
|
446 |
|
|
15,507 |
|
|
15,953 |
|
|
|
|
|
|
|
|
|
|
|
|
446 |
|
|
18,697 |
|
|
19,143 |
|
|
|
|
|
|
|
|
|
Balance, September 30, 2010 |
|
$ |
137,049 |
|
$ |
240,164 |
|
$ |
377,213 |
|
|
|
|
|
|
|
|
|
Changes in fair value recognized during the period relating to assets still held at September 30, 2010 |
|
$ |
446 |
|
$ |
9,153 |
|
$ |
9,599 |
|
|
|
|
|
|
|
|
|
16
Table of Contents
PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Note 5Fair Value (Continued)
|
|
|
|
|
|
|
Securities
sold under
agreements to
repurchase |
|
|
|
(in thousands)
|
|
Liabilities: |
|
|
|
|
Balance, December 31, 2009 |
|
$ |
|
|
Changes in fair value included in income |
|
|
|
|
Sales of securities under agreements to repurchase |
|
|
241,948 |
|
Repurchases |
|
|
(125,809 |
) |
|
|
|
|
Balance, September 30, 2010 |
|
$ |
116,139 |
|
|
|
|
|
Changes in fair value recognized during the period relating to liabilities still outstanding at September 30, 2010 |
|
$ |
|
|
|
|
|
|
Following
are the fair values and related principal amounts due upon maturity of mortgage loans accounted for under the fair value option as of the dates presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2011 |
|
|
|
Fair value |
|
Principal amount
due upon maturity |
|
Difference |
|
|
|
(in thousands)
|
|
Current through 89 days delinquent |
|
$ |
230,850 |
|
$ |
360,115 |
|
$ |
(129,265 |
) |
90 or more days delinquent(1) |
|
|
678,180 |
|
|
1,310,766 |
|
|
(632,586 |
) |
|
|
|
|
|
|
|
|
|
|
$ |
909,030 |
|
$ |
1,670,881 |
|
$ |
(761,851 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
|
Fair value |
|
Principal amount
due upon maturity |
|
Difference |
|
|
|
(in thousands)
|
|
Current through 89 days delinquent |
|
$ |
90,208 |
|
$ |
139,475 |
|
$ |
(49,267 |
) |
90 or more days delinquent(1) |
|
|
278,008 |
|
|
521,326 |
|
|
(243,318 |
) |
|
|
|
|
|
|
|
|
|
|
$ |
368,216 |
|
$ |
660,801 |
|
$ |
(292,585 |
) |
|
|
|
|
|
|
|
|
- (1)
- Loans
delinquent 90 or more days are placed on nonaccrual status and previously accrued interest is reversed.
17
Table of Contents
PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Note 5Fair Value (Continued)
Following are the changes in fair value included in current period income by consolidated statement of income line item for financial statement items accounted for under the fair value
option:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in fair value included in current period income
Quarter ended September 30, |
|
|
|
2011 |
|
2010 |
|
|
|
Interest
income |
|
Gain (loss)
on
investments |
|
Net gain
(loss) on
mortgage
loans
acquired
for sale |
|
Net
servicing
fee income |
|
Total |
|
Interest
income |
|
Gain (loss)
on
investments |
|
Net gain
(loss) on
mortgage
loans
acquired
for sale |
|
Total |
|
|
|
(in thousands)
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term money market investments |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
|
Mortgage-backed securities at fair value |
|
|
385 |
|
|
(791 |
) |
|
|
|
|
|
|
|
(406 |
) |
|
757 |
|
|
596 |
|
|
|
|
|
1,353 |
|
|
Mortgage loans acquired for sale at fair value |
|
|
|
|
|
|
|
|
84 |
|
|
|
|
|
84 |
|
|
|
|
|
|
|
|
(17 |
) |
|
(17 |
) |
|
Mortgage loans at fair value |
|
|
|
|
|
32,311 |
|
|
|
|
|
|
|
|
32,311 |
|
|
|
|
|
7,578 |
|
|
|
|
|
7,578 |
|
|
Mortgage servicing rights at fair value |
|
|
|
|
|
|
|
|
|
|
|
(10 |
) |
|
(10 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
385 |
|
$ |
31,520 |
|
$ |
84 |
|
$ |
(10 |
) |
$ |
31,979 |
|
$ |
757 |
|
$ |
8,174 |
|
$ |
(17 |
) |
$ |
8,914 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities sold under agreements to repurchase at fair value |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18
Table of Contents
PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Note 5Fair Value (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in fair value included in current period income
Nine months ended September 30, |
|
|
|
2011 |
|
2010 |
|
|
|
Interest
income |
|
Gain (loss)
on
investments |
|
Net gain
(loss) on
mortgage
loans
acquired
for sale |
|
Net
servicing
fee income |
|
Total |
|
Interest
income |
|
Gain (loss)
on
investments |
|
Net gain
(loss) on
mortgage
loans
acquired
for sale |
|
Total |
|
|
|
(in thousands)
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term money market investments |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
|
Mortgage-backed securities at fair value |
|
|
1,759 |
|
|
(2,106 |
) |
|
|
|
|
|
|
|
(347 |
) |
|
2,318 |
|
|
446 |
|
|
|
|
|
2,764 |
|
|
Mortgage loans acquired for sale at fair value |
|
|
|
|
|
|
|
|
207 |
|
|
|
|
|
207 |
|
|
|
|
|
|
|
|
11 |
|
|
11 |
|
|
Mortgage loans at fair value |
|
|
|
|
|
65,594 |
|
|
|
|
|
|
|
|
65,594 |
|
|
|
|
|
18,677 |
|
|
|
|
|
18,677 |
|
|
Mortgage servicing rights at fair value |
|
|
|
|
|
|
|
|
|
|
|
(7 |
) |
|
(7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,759 |
|
$ |
63,488 |
|
$ |
207 |
|
$ |
(7 |
) |
$ |
65,447 |
|
$ |
2,318 |
|
$ |
19,123 |
|
$ |
11 |
|
$ |
21,452 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities sold under agreements to repurchase at fair value |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Statement Items Measured at Fair Value on a Nonrecurring Basis
Real Estate Acquired in Settlement of Loans
The Company measures its investment in REO at management's estimates of the respective properties' fair values less cost to sell on a
nonrecurring basis. The value of the REO is initially established as the lesser of (a) either the fair value of the loan at the date of transfer or the purchase price of the property, or
(b) the fair value of the real estate less estimated costs to sell as of the date of transfer. REO may be subsequently revalued due to the Company receiving greater access to the property, the
property being held for an extended period or management receiving indications that the property's value may not be supported by developing market conditions. Any subsequent change in fair value to a
level that is less than or equal to the value at which the property was initially recorded is recognized in Results of real estate acquired in settlement of
loans in the consolidated statements of income.
19
Table of Contents
PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Note 5Fair Value (Continued)
Real
estate acquired in settlement of loans is summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended
September 30, |
|
Nine months ended
September 30, |
|
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
|
|
|
(in thousands)
|
|
Carrying value at period end |
|
$ |
69,906 |
|
$ |
26,112 |
|
$ |
69,906 |
|
$ |
26,112 |
|
Transfers from mortgage loans during the period |
|
$ |
36,857 |
|
$ |
18,460 |
|
$ |
82,680 |
|
$ |
31,762 |
|
Remeasurements of REO at fair value during the period: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value after remeasurement |
|
$ |
29,008 |
|
$ |
2,994 |
|
$ |
27,627 |
|
$ |
3,059 |
|
|
Net remeasurement losses recognized in Results of real estate acquired in settlement of loans |
|
$ |
(2,740 |
) |
$ |
(562 |
) |
$ |
(4,513 |
) |
$ |
(766 |
) |
The Company evaluates its MSRs at lower of amortized cost or fair value with reference to the assets' fair value. For purposes of
performing its MSR impairment evaluation, the Company stratifies its MSR at lower of amortized cost or fair value based on the loans' underlying interest rates. Loans are grouped into note rate pools
of fifty basis points for note rates between 3% and 4.5% and a single pool for note rates below 3%. If the fair value of MSRs in any of the note rate pools is below the amortized cost of the MSRs for
that pool reduced by any existing valuation allowance, those MSRs are impaired.
When
MSRs are impaired, the impairment is recognized in current-period earnings and the carrying value of the MSRs is adjusted using a valuation allowance. If the value of the MSRs
subsequently increases, the restoration of value is recognized in current-period earnings and the carrying value of the MSRs is adjusted through a reduction in the valuation allowance.
Management
periodically reviews the various impairment strata to determine whether the value of the impaired MSRs in a given stratum is likely to recover. When management deems recovery
of the value to be unlikely in the foreseeable future, a write-down of the cost of the MSRs for that stratum to its estimated recoverable value is charged to the valuation allowance. No
impairment was recorded during the three and nine month periods ended September 30, 2011.
In November and December 2010 and in June, July and September 2011, the Company entered into new debt facilities to finance its
investment in nonperforming loans and REO in the form of repurchase agreements and borrowings under a forward purchase agreement. As discussed in Fair Value Accounting
Elections above, management designated these agreements to be accounted for at amortized cost. Management has concluded that the estimated fair value of loans sold under
agreements to repurchase, REO financed under agreements to repurchase and borrowings under a forward purchase agreement approximates the agreements' carrying values due to the agreements' short terms
and variable interest rates.
20
Table of Contents
PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Note 5Fair Value (Continued)
The following describes the methods used in estimating the fair values of Level 2 and Level 3 financial statement items:
Non-Agency MBS are categorized as "Level 3" financial statement items. Fair value of non-Agency MBS is
estimated using broker indications of value. Agency MBS refers to securities issued by the Federal Home Loan Mortgage Corporation ("Freddie Mac") and the Federal National Mortgage Association ("Fannie
Mae") (Freddie Mac and Fannie Mae are each referred to as an "Agency" and, collectively, as the "Agencies"). For indications of value received, PCM's Capital Markets and Valuation staff reviews the
price indications provided by non-affiliate brokers for completeness, accuracy and consistency across all similar bonds managed by PCM. Bond-level analytics such as yield,
weighted average life and projected prepayment and default speeds of the underlying collateral are computed. The reasonableness of the brokers' indications of value and of changes in value from period
to period is evaluated in light of the analytical review performed and considering market conditions. The review of the Capital Markets and Valuation staff is reported to PCM's Valuation Committee as
part of their review and approval of monthly valuation results. PCM does not intend to adjust its fair value estimates to amounts different than the brokers' indications of value.
21
Table of Contents
PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Note 5Fair Value (Continued)
Following
is a quantitative summary of key inputs used by PCM's valuation staff to evaluate the reasonableness of the fair value of MBS:
|
|
|
|
|
|
|
|
|
|
|
Range
(Weighted Average) |
Security Class
|
|
Key Inputs(1) |
|
September 30, 2011 |
|
December 31, 2010 |
Non-Agency subprime |
|
Discount rate |
|
3.6% - 18.6% |
|
2.9% - 17.3% |
|
|
|
|
(9.8)% |
|
(4.5)% |
|
|
Prepayment speed(2) |
|
0.2% - 10.4% |
|
0.1% - 5.3% |
|
|
|
|
(4.8)% |
|
(1.5)% |
|
|
Default speed(3) |
|
4.6% - 15.1% |
|
3.6% - 19.2% |
|
|
|
|
(12.2)% |
|
(10.5)% |
|
|
Collateral remaining loss percentage(4) |
|
23.7% - 65.4% |
|
12.1% - 56.6% |
|
|
|
|
(43.3)% |
|
(36.9)% |
Non-Agency Alt-A |
|
Discount rate |
|
5.4% - 30.9% |
|
5.0% - 11.4% |
|
|
|
|
(6.7)% |
|
(7.1)% |
|
|
Prepayment speed(2) |
|
1.6% - 10.5% |
|
0.9% - 10.1% |
|
|
|
|
(8.5)% |
|
(6.7)% |
|
|
Default speed(3) |
|
3.6% - 15.6% |
|
4.2% - 21.2% |
|
|
|
|
(12.3)% |
|
(12.3)% |
|
|
Collateral remaining loss percentage(4) |
|
7.9% - 38.8% |
|
10.5% - 41.1% |
|
|
|
|
(24.3)% |
|
(22.8)% |
Non-Agency prime jumbo |
|
Discount rate |
|
6.4% - 6.4% |
|
2.7% - 2.7% |
|
|
|
|
(6.4)% |
|
(2.7)% |
|
|
Prepayment speed(2) |
|
14.5% - 14.5% |
|
14.7% - 14.7% |
|
|
|
|
(14.5)% |
|
(14.7)% |
|
|
Default speed(3) |
|
1.4% - 1.4% |
|
1.5% - 1.5% |
|
|
|
|
(1.4)% |
|
(1.5)% |
|
|
Collateral remaining loss percentage(4) |
|
0.8% - 0.8% |
|
0.6% - 0.6% |
|
|
|
|
(0.8)% |
|
(0.6)% |
- (1)
- Key
inputs are those used to evaluate broker indications of value.
- (2)
- Prepayment
speed is measured using 1 year Voluntary Conditional Prepayment Rate ("CPR").
- (3)
- Default
speed is measured using 1 year Constant Default Rate ("CDR").
- (4)
- The
projected future losses on the loans in the collateral groups paying to each bond as a percentage of the current balance of the loans.
Interest
income on MBS is recognized over the life of the security using the interest method and is included in the consolidated statement of income under the caption Interest incomemortgage-backed securities. Changes in fair value arising from amortization of purchase premiums and accrual of unearned
discounts are recognized as a component of interest income.
22
Table of Contents
PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Note 5Fair Value (Continued)
Fair value of mortgage loans is estimated based on whether the mortgage loans are saleable into active markets with established
counterparties and transparent pricing:
-
- Mortgage loans that are saleable into active markets, comprised of the Company's mortgage loans acquired for sale at fair
value, are categorized as "Level 2" financial statement items and their fair values are estimated using their quoted market or contracted price or market price equivalent.
-
- Loans that are not saleable into active markets are categorized as "Level 3" financial statement items, and their
fair values are estimated using a discounted cash flow valuation model. Inputs to the model include current interest rates, loan amount, payment status and property type, and forecasts of future
interest rates, home prices, prepayment speeds, default and loss severities. The valuation process includes the computation by stratum of loan population and a review for reasonableness of various
measures such as weighted average life, projected prepayment and default speeds, and projected default and loss percentages. The valuation staff computes the impact on the valuation of changes in
input variables such as interest rates, home prices, and delinquency status in order to assess the reasonableness of changes in the loan valuation.
Following
is a quantitative summary of key inputs used in the valuation of mortgage loans at fair value:
|
|
|
|
|
|
|
Range
(Weighted Average) |
Key Inputs
|
|
September 30, 2011 |
|
December 31, 2010 |
Discount rate |
|
9.1% - 20.7% |
|
9.1% - 18.7% |
|
|
(14.5)% |
|
(13.8)% |
Twelve-month projected housing price index change |
|
-8.5% - 10.6% |
|
-18.4% - 10.7% |
|
|
(-1.2)% |
|
(-2.4)% |
Prepayment speed(1) |
|
0.3% - 6.4% |
|
0.2% - 7.5% |
|
|
(2.0)% |
|
(2.8)% |
Total prepayment speed (Life Total CPR)(2) |
|
0.6% - 35.8% |
|
0.4% - 38.6% |
|
|
(28.1)% |
|
(31.9)% |
- (1)
- Prepayment
speed is measured using Life Voluntary Conditional Prepayment Rate.
- (2)
- Total
prepayment speed is measured using Life Total Conditional Prepayment Rate.
Management
incorporates lack of liquidity into its fair value estimates based on the type of asset or liability measured and the valuation method used. For example, for mortgage loans
where the significant inputs have become unobservable due to illiquidity in the markets for distressed mortgage
23
Table of Contents
PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Note 5Fair Value (Continued)
loans
or non-Agency, non-conforming mortgage loans, a discounted cash flow technique is used to estimate fair value. This technique incorporates forecasting of expected cash
flows discounted at an appropriate market discount rate that is intended to reflect the lack of liquidity in the market.
Interest
income on loans is recognized over the life of the loan using its contractual interest rate and is included in the consolidated statements of income under the caption Interest incomemortgage loans. Accrual of interest earned but not yet collected is suspended and all previously accrued interest is
reversed for loans when they become 90 days delinquent, or when, in management's opinion, a full recovery of income and principal becomes doubtful. Accrual of interest is resumed when the loan
becomes contractually current.
REO is measured based on its fair value on a nonrecurring basis and is categorized as a "Level 3" financial statement item. Fair
value of REO is estimated using a current estimate of value from a broker's price opinion or a full appraisal. REO values are reviewed by PCM's staff appraisers when the Company obtains multiple
indications of value and there is a significant discrepancy between the values received. PCM's staff appraisers will attempt to resolve the discrepancy
between the indications of value. In circumstances where the appraisers are not able to generate adequate data to support a value conclusion, the staff appraisers will order an additional appraisal to
resolve the property's value. Changes in fair value of REO are included in the consolidated statements of income under the caption Results of real estate acquired in settlement
of loans.
MSRs are categorized as "Level 3" financial statement items. The Company uses a discounted cash flow approach to estimate the
fair value of MSRs. This approach consists of projecting servicing cash flows discounted at a rate that management assumes market participants would use in their determinations of value. The key
assumptions used in the estimation of the fair value of MSRs include prepayment and default rates of the underlying loans, the applicable discount rate, and cost to service loans. The results of the
estimates of fair value of MSRs are reported to PCM's Valuation Committee as part of their review and approval of monthly valuation results. Changes in the fair value of MSRs are included in the
consolidated statements of income under the caption Net servicing fee income.
24
Table of Contents
PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Note 5Fair Value (Continued)
Following is a quantitative summary of key inputs used in the valuation of mortgage servicing rights as of September 30, 2011:
|
|
|
|
|
|
|
Range
(Weighted Average) |
Key Inputs
|
|
At Fair Value |
|
At Amortized Cost |
Discount rate |
|
9.2% - 17.9% |
|
9.2% - 9.5% |
|
|
(10.7)% |
|
(9.4)% |
Prepayment speed(1) |
|
6.1% - 54.4% |
|
5.6% - 12.6% |
|
|
(13.1)% |
|
(6.7)% |
Average life (in years) |
|
1.9 - 8.0 |
|
3.7 - 8.1 |
|
|
(5.8) |
|
(7.6) |
Cost of servicing |
|
$68 - $140 |
|
$68 - $68 |
|
|
$(81) |
|
$(68) |
- (1)
- Prepayment
speed is measured using CPR.
The
Company had no mortgage servicing rights as of December 31, 2010.
Fair value of securities sold under agreements to repurchase is based on the accrued cost of the agreements, which approximates fair
value, due to the agreements' short maturities.
Note 6Mortgage-Backed Securities at Fair Value
Investments in MBS were as follows as of the dates presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2011 |
|
|
|
|
|
Credit rating |
|
|
|
|
|
Total |
|
AAA |
|
AA |
|
A |
|
BBB |
|
Non-investment
grade |
|
Not rated |
|
Market
Yield |
|
|
|
(in thousands)
|
|
|
|
Security collateral type: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Agency subprime |
|
$ |
70,242 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
15,671 |
|
$ |
54,571 |
|
$ |
|
|
|
9.90 |
% |
|
Non-Agency Alt-A |
|
|
10,123 |
|
|
483 |
|
|
5,599 |
|
|
|
|
|
|
|
|
4,041 |
|
|
|
|
|
6.65 |
% |
|
Non-Agency prime jumbo |
|
|
6,337 |
|
|
|
|
|
6,337 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.41 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
86,702 |
|
$ |
483 |
|
$ |
11,936 |
|
$ |
|
|
$ |
15,671 |
|
$ |
58,612 |
|
$ |
|
|
|
9.28 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25
Table of Contents
PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Note 6Mortgage-Backed Securities at Fair Value (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
|
|
|
Credit rating |
|
|
|
|
|
Total |
|
AAA |
|
AA |
|
A |
|
BBB |
|
Non-investment
grade |
|
Not rated |
|
Market
Yield |
|
|
|
(in thousands)
|
|
|
|
Security collateral type: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Agency subprime |
|
$ |
93,783 |
|
$ |
382 |
|
$ |
5,627 |
|
$ |
2,134 |
|
$ |
2,532 |
|
$ |
79,138 |
|
$ |
3,970 |
|
|
4.50 |
% |
|
Non-Agency Alt-A |
|
|
15,824 |
|
|
649 |
|
|
6,750 |
|
|
|
|
|
14 |
|
|
8,411 |
|
|
|
|
|
7.10 |
% |
|
Non-Agency prime jumbo |
|
|
10,265 |
|
|
|
|
|
10,265 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.70 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
119,872 |
|
$ |
1,031 |
|
$ |
22,642 |
|
$ |
2,134 |
|
$ |
2,546 |
|
$ |
87,549 |
|
$ |
3,970 |
|
|
(4.69 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All
of the Company's MBS had remaining contractual maturities of more than ten years at September 30, 2011 and at December 31, 2010. At September 30, 2011, the
Company had pledged $69.5 million of its MBS and at December 31, 2010, the Company had pledged all of its MBS to secure agreements to repurchase.
Note 7Mortgage Loans Acquired for Sale at Fair Value
Mortgage loans acquired for sale at fair value is comprised of recently originated mortgage loans purchased by the Company for resale.
Following
is a summary of the distribution of the Company's mortgage loans acquired for sale at fair value as of the dates presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2011 |
|
December 31, 2010 |
|
Loan Type
|
|
Fair
value |
|
Unpaid
principal
balance |
|
Fair
value |
|
Unpaid
principal
balance |
|
|
|
(in thousands)
|
|
Government insured or guaranteed |
|
$ |
10,833 |
|
$ |
10,051 |
|
$ |
3,212 |
|
$ |
3,115 |
|
Fixed-rate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency-eligible |
|
|
27,886 |
|
|
26,494 |
|
|
754 |
|
|
750 |
|
|
Jumbo loans |
|
|
2,601 |
|
|
2,557 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,320 |
|
|
39,102 |
|
|
3,966 |
|
|
3,865 |
|
Pipeline and other hedging derivatives, net |
|
|
(470 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
40,850 |
|
$ |
39,102 |
|
$ |
3,966 |
|
$ |
3,865 |
|
|
|
|
|
|
|
|
|
|
|
Mortgage
loans acquired for sale at fair value totaling $40.5 million and $2.7 million were pledged to secure sales of loans under agreements to repurchase at
September 30, 2011 and December 31, 2010, respectively.
The
Company is exposed to price risk relative to its mortgage loans acquired for sale as well as to the commitments it makes to acquire loans from correspondent lenders. The Company is
exposed to price risk from the time a commitment to purchase a loan is made to a correspondent lender to the time the purchased mortgage loan is sold. During this period, the Company is exposed to
losses if mortgage rates rise, because the value of the purchase commitment or mortgage loan acquired for sale
26
Table of Contents
PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Note 7Mortgage Loans Acquired for Sale at Fair Value (Continued)
declines.
The Company engages in interest rate risk management activities in an effort to reduce the variability of earnings caused by changes in interest rates.
To
manage this price risk resulting from interest rate risk, the Company uses derivative financial instruments acquired with the intention of moderating the risk that changes in market
interest rates will result in unfavorable changes in the value of the Company's interest rate lock commitments and inventory of mortgage loans acquired for sale. The Company does not use derivative
financial instruments for purposes other than in support of its risk management activities.
The
Company records all derivative financial instruments at fair value. The Company had the following derivative financial instruments recorded within the mortgage loan balances on the
balance sheet as of September 30, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2011 |
|
Instrument
|
|
Notional
amount |
|
Fair value |
|
Interest rate lock commitments |
|
$ |
319,156 |
|
$ |
1,205 |
|
Hedging derivatives: |
|
|
|
|
|
|
|
|
|
MBS Put Options |
|
|
38,000 |
|
|
72 |
|
|
|
MBS Call Options |
|
|
2,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
40,000 |
|
|
72 |
|
|
|
|
|
|
|
|
Forward sales contracts |
|
|
215,382 |
|
|
(1,747 |
) |
|
|
|
|
|
|
|
|
$ |
574,538 |
|
$ |
(470 |
) |
|
|
|
|
|
|
As
of September 30, 2011, the Company had $975,000 on deposit with its derivatives counterparties.
The
Company did not have any derivative contracts at December 31, 2010.
The
following table summarizes the activity for derivative contracts used to hedge the Company's interest rate lock commitments and inventory of mortgage loans acquired for sale at
notional value:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance,
Beginning
of Period |
|
Additions |
|
Dispositions/
Expirations |
|
Balance,
End
of Period |
|
|
|
(in thousands)
|
|
Quarter ended September 30, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Options |
|
$ |
1,500 |
|
$ |
41,500 |
|
$ |
(3,000 |
) |
$ |
40,000 |
|
Forward sales contracts |
|
$ |
11,115 |
|
$ |
314,345 |
|
$ |
(110,078 |
) |
$ |
215,382 |
|
Nine months ended September 30, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Options |
|
$ |
|
|
$ |
43,000 |
|
$ |
(3,000 |
) |
$ |
40,000 |
|
Forward sales contracts |
|
$ |
|
|
$ |
352,290 |
|
$ |
(136,908 |
) |
$ |
215,382 |
|
The
Company did not have any derivative contracts during the three and nine months ended September 30, 2010.
27
Table of Contents
PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Note 8Mortgage Loans at Fair Value and Mortgage Loans Under a Forward Purchase Agreement at Fair Value
Mortgage loans at fair value and mortgage loans under a forward purchase agreement at fair value are comprised of all mortgage loans not acquired for immediate resale. Such loans may be
sold at a later date pursuant to a management determination that such a sale represents the most advantageous liquidation strategy for the identified loan.
Following
is a summary of the distribution of the Company's mortgage loans at fair value and mortgage loans under a forward purchase agreement at fair value as of the dates presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2011 |
|
December 31, 2010 |
|
Loan Type
|
|
Fair
value |
|
Unpaid
principal
balance |
|
Fair
value |
|
Unpaid
principal
balance |
|
|
|
(in thousands)
|
|
Nonperforming loans |
|
$ |
678,180 |
|
$ |
1,310,766 |
|
$ |
278,008 |
|
$ |
521,326 |
|
Performing loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed |
|
|
94,818 |
|
|
160,409 |
|
|
49,444 |
|
|
73,256 |
|
|
ARM/Hybrid |
|
|
74,120 |
|
|
124,311 |
|
|
31,916 |
|
|
54,430 |
|
|
Interest rate step-up |
|
|
20,914 |
|
|
36,068 |
|
|
4,813 |
|
|
7,831 |
|
|
Balloon |
|
|
148 |
|
|
225 |
|
|
69 |
|
|
93 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
190,000 |
|
|
321,013 |
|
|
86,242 |
|
|
135,610 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
868,180 |
|
$ |
1,631,779 |
|
$ |
364,250 |
|
$ |
656,936 |
|
|
|
|
|
|
|
|
|
|
|
At
September 30, 2011, approximately 73% of the mortgage loan portfolio consisted of mortgage loans that were originated between 2005 and 2007. Approximately 72%
of the estimated fair value of the mortgage loans in this portfolio is comprised of loans with unpaid-principal-balance-to-current-property-value ratios in excess of 100% at
September 30, 2011.
The
mortgage loan portfolio consists of mortgage loans originated throughout the United States with loans secured by California real estate comprising approximately 27% of the loan
portfolio's estimated fair value at September 30, 2011. The mortgage loan portfolio contains loans from New York and Florida that each represent 5% or more of the portfolio's estimated fair
value at September 30, 2011.
At
December 31, 2010, approximately 94% of the mortgage loan portfolio consisted of mortgage loans that were originated between 2005 and 2007. Over 67% of the estimated fair value
of the mortgage loans in this portfolio was comprised of loans with unpaid-principal-balance-to-current-property-value ratios in excess of 100% at December 31, 2010. The
mortgage loan portfolio consisted of mortgage loans originated throughout the United States with loans secured by California real estate comprising approximately 27% of the loan portfolio's estimated
fair value at December 31, 2010. The mortgage loan portfolio contained loans from Florida, Illinois and New York that each represented 5% or more of the portfolio's estimated fair value at
December 31, 2010.
At
September 30, 2011, mortgage loans in this portfolio totaling $811.4 million were either pledged to secure sales of loans under agreements to repurchase or subject to
borrowings under a forward purchase agreement. At December 31, 2010, mortgage loans at fair value totaling $326.9 million were pledged to secure sales of loans under agreements to
repurchase. The Company did not have mortgage loans under a forward purchase agreement at December 31, 2010.
28
Table of Contents
PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Note 9Real Estate Acquired in Settlement of Loans
Following is a summary of the activity in REO for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended
September 30, |
|
Nine months ended
September 30, |
|
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
|
|
|
(in thousands)
|
|
Balance at beginning of period |
|
$ |
48,872 |
|
$ |
13,241 |
|
$ |
29,685 |
|
$ |
|
|
Purchases |
|
|
914 |
|
|
|
|
|
2,424 |
|
|
1,238 |
|
Transfers from mortgage loans at fair value and mortgage loans under a forward purchase agreement at fair value |
|
|
36,857 |
|
|
18,460 |
|
|
82,680 |
|
|
31,762 |
|
Results of REO: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valuation adjustments, net |
|
|
(2,779 |
) |
|
(645 |
) |
|
(6,764 |
) |
|
(502 |
) |
|
Gain on sale, net |
|
|
3,131 |
|
|
1,249 |
|
|
8,291 |
|
|
1,441 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
352 |
|
|
604 |
|
|
1,527 |
|
|
939 |
|
Sales proceeds |
|
|
(17,089 |
) |
|
(6,193 |
) |
|
(46,410 |
) |
|
(7,827 |
) |
|
|
|
|
|
|
|
|
|
|
Balance at period end |
|
$ |
69,906 |
|
$ |
26,112 |
|
$ |
69,906 |
|
$ |
26,112 |
|
|
|
|
|
|
|
|
|
|
|
At
September 30, 2011, REO totaling $13.9 million was financed under agreements to repurchase and a forward purchase agreement and $26.0 million was
held in a consolidated subsidiary of the Company whose stock was pledged to secure financing of the real estate held in that subsidiary. The assets of the consolidated subsidiary are solely REO. At
December 31, 2010, no REO was pledged to secure repurchase agreements.
Note 10Loans Sold Under Agreements to Repurchase
Following is a summary of financial information relating to loans sold under agreements to repurchase as of and for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended
September 30, |
|
Nine months
ended
September 30, |
|
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
|
|
|
(dollar amounts in thousands)
|
|
Period end: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance |
|
$ |
345,969 |
|
$ |
|
|
$ |
345,969 |
|
$ |
|
|
|
Unused amount(1) |
|
$ |
219,031 |
|
$ |
|
|
$ |
219,031 |
|
$ |
|
|
Weighted-average interest rate at end of period |
|
|
3.67 |
% |
|
|
|
|
3.67 |
% |
|
|
|
Weighted-average interest rate during the period(2) |
|
|
3.83 |
% |
|
|
|
|
3.63 |
% |
|
|
|
Average balance of loans sold under agreements to repurchase |
|
$ |
276,352 |
|
$ |
|
|
$ |
231,452 |
|
$ |
|
|
Maximum daily amount outstanding |
|
$ |
345,969 |
|
$ |
|
|
$ |
345,969 |
|
$ |
|
|
Total interest expense |
|
$ |
3,105 |
|
$ |
|
|
$ |
7,782 |
|
$ |
|
|
Fair value of loans and REO securing agreements to repurchase at period-end |
|
$ |
703,051 |
|
$ |
|
|
$ |
703,051 |
|
$ |
|
|
- (1)
- The
amount the Company is able to borrow under loan repurchase agreements is tied to the fair value of unencumbered mortgage loans eligible to secure those
agreements and the Company's ability to fund the agreements' margin requirements relating to the collateral sold.
29
Table of Contents
PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Note 10Loans Sold Under Agreements to Repurchase (Continued)
- (2)
- Weighted-average
interest rate during the period excludes the effect of amortization of debt issuance costs of $398,000 and $1.4 million during the
quarter and nine months ended September 30, 2011, respectively.
The
repurchase agreements collateralized by loans have an average remaining term of approximately 3.2 months at September 30, 2011.
The
amount at risk (the fair value of the assets pledged plus the related margin deposit, less the amount advanced by the counterparty and accrued interest) relating to the Company's
loans sold under agreements to repurchase is summarized by counterparty below as of September 30, 2011:
|
|
|
|
|
|
Counterparty
|
|
Amount at risk |
|
Weighted average
repurchase agreement
maturity |
|
|
(in thousands)
|
|
|
Citibank, N.A. |
|
$ |
254,226 |
|
December 8, 2011 |
Wells Fargo Bank, N.A. |
|
$ |
76,824 |
|
February 27, 2012 |
Credit Suisse First Boston Mortgage Capital LLC |
|
$ |
25,856 |
|
January 8, 2012 |
The
Company is subject to margin calls during the period the agreements are outstanding and therefore may be required to repay a portion of the borrowings before the respective
agreements mature if the value of the loans securing those agreements decreases. The Company had no margin deposits with its loan repurchase agreement counterparties at September 30, 2011 and
on December 31, 2010. Margin deposits are included in Other assets in the consolidated balance sheets.
Note 11Securities Sold Under Agreements to Repurchase at Fair Value
Following is a summary of financial information relating to securities sold under agreements to repurchase at fair value as of and for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended
September 30, |
|
Nine months ended
September 30, |
|
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
|
|
|
(dollar amounts in thousands)
|
|
Period-end balance |
|
$ |
62,843 |
|
$ |
116,139 |
|
$ |
62,843 |
|
$ |
116,139 |
|
Weighted-average interest rate at end of period |
|
|
0.97 |
% |
|
1.36 |
% |
|
0.97 |
% |
|
1.36 |
% |
Weighted-average interest rate during the period |
|
|
0.96 |
% |
|
1.45 |
% |
|
1.14 |
% |
|
1.45 |
% |
Average balance of securities sold under agreements to repurchase |
|
$ |
65,364 |
|
$ |
67,642 |
|
$ |
80,020 |
|
$ |
22,795 |
|
Maximum daily amount outstanding |
|
$ |
70,978 |
|
$ |
121,047 |
|
$ |
101,202 |
|
$ |
121,047 |
|
Total interest expense |
|
$ |
161 |
|
$ |
251 |
|
$ |
692 |
|
$ |
251 |
|
Fair value of securities securing agreements to repurchase at period-end |
|
$ |
69,500 |
|
$ |
137,049 |
|
$ |
69,500 |
|
$ |
137,049 |
|
The
repurchase agreements collateralized by securities have an average remaining term of 12 days. All securities underlying repurchase agreements are held by the buyer. All
agreements collateralized by MBS are to repurchase the same or substantially identical securities.
30
Table of Contents
PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Note 11Securities Sold Under Agreements to Repurchase at Fair Value (Continued)
The amount at risk (the fair value of the securities pledged plus the related margin deposit, less the amount advanced by the counterparty and accrued interest) relating to the Company's
securities sold under agreements to repurchase is summarized by counterparty below as of September 30, 2011:
|
|
|
|
|
|
|
|
Counterparty
|
|
Amount at risk |
|
Weighted average
repurchase agreement
maturity |
|
|
|
(in thousands)
|
|
|
|
Wells Fargo Bank, N.A. |
|
$ |
9,687 |
|
|
October 11, 2011 |
|
The
Company is subject to margin calls during the period the agreements are outstanding and therefore may be required to repay a portion of the borrowings before the respective
agreements mature if the value of the MBS securing those agreements decreases. As of September 30, 2011 and December 31, 2010, the Company had $3.0 million and
$4.8 million, respectively, on deposit with its securities repurchase agreement counterparties. Margin deposits are included in Other assets in
the consolidated balance sheets.
Note 12Real Estate Acquired in Settlement of Loans Financed Under Agreements to Repurchase
Following is a summary of financial information relating to REO financed under agreements to repurchase as of and for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended
September 30, |
|
Nine months
ended
September 30, |
|
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
|
|
|
(dollar amounts in thousands)
|
|
Period end: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance |
|
$ |
12,814 |
|
$ |
|
|
$ |
12,814 |
|
$ |
|
|
|
Unused amount(1) |
|
$ |
87,186 |
|
$ |
|
|
$ |
87,186 |
|
$ |
|
|
Weighted-average interest rate at end of period |
|
|
3.99 |
% |
|
|
|
|
3.99 |
% |
|
|
|
Weighted-average interest rate during the period(2) |
|
|
4.76 |
% |
|
|
|
|
4.71 |
% |
|
|
|
Average balance of REO sold under agreements to repurchase |
|
$ |
12,663 |
|
$ |
|
|
$ |
4,725 |
|
$ |
|
|
Maximum daily amount outstanding |
|
$ |
16,797 |
|
$ |
|
|
$ |
16,797 |
|
$ |
|
|
Total interest expense |
|
$ |
279 |
|
$ |
|
|
$ |
319 |
|
$ |
|
|
Fair value of REO held in a consolidated subsidiary whose stock is pledged to secure agreements to repurchase at period-end |
|
$ |
26,102 |
|
$ |
|
|
$ |
26,102 |
|
$ |
|
|
- (1)
- The
amount the Company is able to borrow under loan repurchase agreements is tied to the fair value of unencumbered REO eligible to secure those agreements
and the Company's ability to fund the agreements' margin requirements relating to the collateral sold.
- (2)
- Weighted-average
interest rate during the period excludes the effect of amortization of debt issuance costs of $125,000 and $150,000 during the quarter and
nine months ended September 30, 2011, respectively.
31
Table of Contents
PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Note 12Real Estate Acquired in Settlement of Loans Financed Under Agreements to Repurchase (Continued)
The
repurchase agreement collateralized by REO has an average term of approximately 8.5 months at September 30, 2011.
The
amount at risk (the fair value of the assets pledged plus the related margin deposit, less the amount advanced by the counterparty and accrued interest) relating to the Company's REO
sold under agreements to repurchase is summarized by counterparty below as of September 30, 2011:
|
|
|
|
|
|
|
|
Counterparty
|
|
Amount at risk |
|
Weighted average
repurchase agreement
maturity |
|
|
|
(in thousands)
|
|
|
|
Credit Suisse First Boston Mortgage Capital LLC |
|
$ |
13,273 |
|
|
June 11, 2012 |
|
The
Company is subject to margin calls during the period the agreements are outstanding and therefore may be required to repay a portion of the borrowings before the respective
agreements mature if the value of the REOs securing those agreements decreases.
Note 13Borrowings Under a Forward Purchase Agreement
Following is a summary of financial information relating to borrowings under a forward purchase agreement as of and for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended
September 30, |
|
Nine months
ended
September 30, |
|
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
|
|
|
(dollar amounts in thousands)
|
|
Period end: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance |
|
$ |
163,755 |
|
$ |
|
|
$ |
163,755 |
|
$ |
|
|
|
Interest rate |
|
|
3.87 |
% |
|
|
|
|
3.87 |
% |
|
|
|
Weighted-average interest rate during the period |
|
|
4.48 |
% |
|
|
|
|
4.48 |
% |
|
|
|
Average balance of borrowings under a forward purchase agreement |
|
$ |
146,708 |
|
$ |
|
|
$ |
49,440 |
|
$ |
|
|
Maximum daily amount outstanding |
|
$ |
173,398 |
|
|
|
|
$ |
173,398 |
|
|
|
|
Total interest expense |
|
$ |
1,680 |
|
$ |
|
|
$ |
1,680 |
|
$ |
|
|
Fair value of underlying loans and REO at period-end |
|
$ |
162,706 |
|
$ |
|
|
$ |
162,706 |
|
$ |
|
|
The
forward purchase agreement has an average term of approximately 8.9 months at September 30, 2011.
At
September 30, 2011, there was no amount at risk (the fair value of the mortgage loans pledged plus the related margin deposit, less the amount advanced by the counterparty and
accrued interest) relating to the Company's borrowings under a forward purchase agreement.
32
Table of Contents
PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Note 14Commitments and Contingencies
From time to time, the Company may be involved in various proceedings, claims and legal actions arising in the ordinary course of business. As of September 30, 2011, the Company
was not involved in any such proceedings, claims or legal actions that would be reasonably likely to have a material adverse effect on the Company.
Mortgage Loan Commitments
The following table summarizes the Company's outstanding contractual loan commitments as of the date presented:
|
|
|
|
|
|
|
|
September 30,
2011 |
|
|
|
(in thousands)
|
|
Correspondent lending: |
|
|
|
|
|
Commitments to purchase mortgage loans |
|
$ |
319,156 |
|
Other mortgage loans: |
|
|
|
|
|
Commitments to purchase mortgage loans |
|
$ |
337,837 |
|
Note 15Shareholders' Equity
On February 16, 2011, the Company issued and sold 9,500,000 common shares in an underwritten public offering at a price of $18 per share, for net proceeds of approximately
$163.8 million after the underwriting discount and estimated offering expenses and the reimbursement of certain expenses. On March 3, 2011, the Company issued and sold an additional
1,425,000 common shares at a price of $18 per share pursuant to the exercise of an over-allotment option by the public offering's underwriters and received $24.6 million of proceeds
after the underwriting discount and reimbursement of certain expenses.
On
November 19, 2010, the Company entered into a Controlled Equity Offering Sales Agreement (the "2010 Sales Agreement") with Cantor Fitzgerald & Co. During the nine
months ended September 30, 2011, the Company sold a total of 28,500 of its common shares under the 2010 Sales Agreement at a weighted average price of $18.34 per share, providing net proceeds
to the Company of approximately
$512,000, net of sales commissions. The sales agent received a total of approximately $10,000, which represents an average commission of approximately 2.0% of the gross sales price.
As
more fully described in the Company's Annual Report, certain of the underwriting costs incurred in the Company's IPO were paid on PMT's behalf by PCM and a portion of the underwriting
discount was deferred by agreement with the underwriters of the offering. Reimbursement to PCM and payment to the underwriters of the deferred underwriting discount are both contingent on PMT's
performance during any full four calendar quarter period during the 24 full calendar quarters after the date of the completion of its IPO, August 4, 2009. If PMT meets the specified performance
levels during any full four calendar quarter period during the 24-quarter period, the Company will reimburse PCM approximately $2.9 million of underwriting costs paid by PCM on the
offering date and pay the underwriters approximately $5.9 million in deferred underwriting discount. If this requirement is not satisfied by the end of such 24-quarter period, the
Company's obligation to reimburse PCM and make the conditional payment of the underwriting discount will terminate. Management has concluded that
33
Table of Contents
PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Note 15Shareholders' Equity (Continued)
this
contingency is probable of being met during the 24-quarter period and has recognized a liability for reimbursement to PCM and payment of the contingent underwriting discount as a
reduction of additional paid-in capital.
Note 16Net Gain on Mortgage Loans Acquired For Sale
Net gain (loss) on mortgage loans acquired for sale is summarized below for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended
September 30, |
|
Nine months
ended
September 30, |
|
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
|
|
|
(in thousands)
|
|
Cash gain (loss) on sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan proceeds |
|
$ |
(63 |
) |
$ |
(28 |
) |
$ |
(73 |
) |
$ |
(23 |
) |
|
Hedging activities |
|
|
(929 |
) |
|
|
|
|
(1,013 |
) |
|
20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(992 |
) |
|
(28 |
) |
|
(1,086 |
) |
|
(3 |
) |
Mortgage servicing rights received as proceeds on sale |
|
|
466 |
|
|
|
|
|
643 |
|
|
|
|
Provision for representations and warranties on loans sold |
|
|
(21 |
) |
|
(5 |
) |
|
(32 |
) |
|
(5 |
) |
Change in fair value relating to loans and hedging instruments acquired for sale at period-end: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
|
1,067 |
|
|
60 |
|
|
1,151 |
|
|
63 |
|
|
Hedging instruments |
|
|
(436 |
) |
|
(44 |
) |
|
(469 |
) |
|
(44 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
631 |
|
|
16 |
|
|
682 |
|
|
19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
84 |
|
$ |
(17 |
) |
$ |
207 |
|
$ |
11 |
|
|
|
|
|
|
|
|
|
|
|
Note 17Share-Based Compensation Plan
The Company's equity incentive plan allows for grants of equity-based awards up to a total of 8% of PMT's issued and outstanding shares on a diluted basis at the time of the award.
Restricted share units have been awarded to trustees and officers of the Company and to employees of PCM and its affiliates at no cost to the grantees. Such awards generally vest over a
one- to four-year period. Expense relating to awards is included in the consolidated statements of income under the caption Compensation.
34
Table of Contents
PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Note 17Share-Based Compensation Plan (Continued)
The
table below summarizes restricted share unit activity and compensation expense for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended
September 30, |
|
Nine months ended
September 30, |
|
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
|
|
|
(in thousands, except share data)
|
|
Number of shares: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at beginning of period |
|
|
606,320 |
|
|
371,210 |
|
|
272,984 |
|
|
374,810 |
|
Granted |
|
|
|
|
|
|
|
|
340,500 |
|
|
23,600 |
|
Vested |
|
|
(82,811 |
) |
|
(97,026 |
) |
|
(88,711 |
) |
|
(97,026 |
) |
Canceled |
|
|
(14,200 |
) |
|
(1,200 |
) |
|
(15,464 |
) |
|
(28,400 |
) |
|
|
|
|
|
|
|
|
|
|
Outstanding at end of period |
|
|
509,309 |
|
|
272,984 |
|
|
509,309 |
|
|
272,984 |
|
|
|
|
|
|
|
|
|
|
|
Expense recorded during the period |
|
$ |
1,148 |
|
$ |
368 |
|
$ |
2,812 |
|
$ |
1,589 |
|
|
|
|
|
|
|
|
|
|
|
Unamortized compensation cost at period-end |
|
$ |
4,106 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At September 30, 2011: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average grant date fair value per share |
|
$ |
14.66 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares available for future awards(1) |
|
|
1,762,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- (1)
- Based
on shares outstanding as of September 30, 2011. Total shares available for future awards may be adjusted in accordance with the equity
incentive plan based on future issuances of PMT's shares as described above.
Note 18Income Taxes
The Company has elected to be taxed as a REIT for U.S. federal income tax purposes under Sections 856 through 860 of the Internal Revenue Code. Therefore, PMT generally will not
be subject to corporate federal or state income tax to the extent that qualifying distributions are made to shareholders and the Company meets REIT requirements including certain asset, income,
distribution and share ownership tests. The Company believes that it has met the distribution requirements, as it has declared dividends sufficient to distribute substantially all of its taxable
income. Taxable income will generally differ from net income. The primary differences between net income and the REIT taxable income (before deduction for qualifying distributions) is the income of
the taxable REIT subsidiaries ("TRSs") and the method of determining the income or loss related to valuation of the mortgage loans owned by the qualified REIT subsidiary ("QRS"). Other than the TRS
income and the QRS loan valuation differences, the other differences between REIT book income and REIT taxable income are not material.
In
general, cash dividends declared by the Company will be considered ordinary income to the shareholders for income tax purposes. Some portion of the dividends may be characterized as
capital gain distributions or a return of capital.
35
Table of Contents
PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Note 18Income Taxes (Continued)
The
Company has elected to treat two of its subsidiaries as TRSs. Income from the TRSs is only included as a component of REIT taxable income to the extent that the TRS makes dividend
distributions of income to the REIT. No such dividend distributions were made in the quarters ended September 30, 2011 and 2010. A TRS is subject to corporate federal and state income tax.
Accordingly, a provision for income taxes for the TRSs is included in the accompanying consolidated statements of income.
The
Company files U.S. federal and state income tax returns for both the REIT and TRSs. These returns for 2009 and forward are subject to examination by the respective tax
authorities. No returns are currently under examination.
The
following table details the Company's provision for income taxes which relates primarily to the TRSs, for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended
September 30, |
|
Nine months
ended
September 30, |
|
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
|
|
|
(in thousands)
|
|
Current expense (benefit): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal |
|
$ |
3,815 |
|
$ |
268 |
|
$ |
6,114 |
|
$ |
1,815 |
|
|
|
State |
|
|
1,350 |
|
|
93 |
|
|
2,093 |
|
|
630 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current |
|
|
5,165 |
|
|
361 |
|
|
8,207 |
|
|
2,445 |
|
|
|
|
|
|
|
|
|
|
|
Deferred expense (benefit): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal |
|
|
(605 |
) |
|
|
|
|
(1,359 |
) |
|
|
|
|
|
State |
|
|
(210 |
) |
|
|
|
|
(472 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred expense |
|
|
(815 |
) |
|
|
|
|
(1,831 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valuation allowance |
|
|
|
|
|
|
|
|
|
|
|
(45 |
) |
|
|
|
|
|
|
|
|
|
|
|
Total provision for income taxes |
|
$ |
4,350 |
|
$ |
361 |
|
$ |
6,376 |
|
$ |
2,400 |
|
|
|
|
|
|
|
|
|
|
|
The
provision for deferred income taxes for the quarter ended September 30, 2011 relates to net unrealized valuation losses on REO. There was no provision for deferred income
taxes for the quarter ended September 30, 2010.
36
Table of Contents
PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Note 18Income Taxes (Continued)
The following table is a reconciliation of the Company's provision for income taxes at statutory rates to the provision for income taxes at the Company's effective rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended September 30, |
|
Nine months ended September 30, |
|
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
|
|
|
Amount |
|
Rate |
|
Amount |
|
Rate |
|
Amount |
|
Rate |
|
Amount |
|
Rate |
|
|
|
(dollars in thousands)
|
|
Federal provision for income taxes at statutory tax rate |
|
$ |
8,707 |
|
|
35.0 |
% |
$ |
2,831 |
|
|
35.0 |
% |
$ |
17,908 |
|
|
35.0 |
% |
$ |
6,837 |
|
|
35.0 |
% |
Effect of non-taxable REIT income |
|
|
(5,028 |
) |
|
(20.2 |
)% |
|
(2,460 |
) |
|
(19.9 |
)% |
|
(12,682 |
) |
|
(24.8 |
)% |
|
(4,800 |
) |
|
(24.6 |
)% |
Provision for state income taxes, net of federal benefit |
|
|
741 |
|
|
3.0 |
% |
|
61 |
|
|
3.2 |
% |
|
1,053 |
|
|
2.1 |
% |
|
410 |
|
|
2.1 |
% |
Other |
|
|
(70 |
) |
|
(0.3 |
)% |
|
(71 |
) |
|
0.7 |
% |
|
97 |
|
|
0.2 |
% |
|
(2 |
) |
|
(0.0 |
)% |
Valuation allowance |
|
|
|
|
|
|
|
|
|
|
|
0.0 |
% |
|
|
|
|
|
|
|
(45 |
) |
|
(0.2 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes |
|
$ |
4,350 |
|
|
17.5 |
% |
$ |
361 |
|
|
19.0 |
% |
$ |
6,376 |
|
|
12.5 |
% |
$ |
2,400 |
|
|
12.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At
September 30, 2011 and September 30, 2010, the Company has no unrecognized tax benefits and does not anticipate any increase in unrecognized tax benefits. Should the
accrual of any interest or penalties relative to unrecognized tax benefits be necessary, it is the Company's policy to record such accruals in the Company's income tax accounts. No such accruals
existed at September 30, 2011 or at September 30, 2010.
Note 19Supplemental Cash Flow Information
|
|
|
|
|
|
|
|
|
|
|
Nine months ended
September 30, |
|
|
|
2011 |
|
2010 |
|
|
|
(in thousands)
|
|
Income taxes paid |
|
$ |
3,841 |
|
$ |
2,521 |
|
Interest paid |
|
$ |
9,249 |
|
$ |
123 |
|
Non-cash investing activities: |
|
|
|
|
|
|
|
|
Transfer of mortgage loans to REO |
|
$ |
82,680 |
|
$ |
31,762 |
|
|
Addition of unpaid interest to mortgage loan balances in loan modifications |
|
$ |
3,521 |
|
$ |
74 |
|
|
Receipt of MSRs as proceeds from sales of loans |
|
$ |
643 |
|
$ |
|
|
|
Purchase of mortgage loans financed through a forward purchase agreement |
|
$ |
171,796 |
|
$ |
|
|
|
Purchase of REO financed through a forward purchase agreement |
|
$ |
914 |
|
$ |
|
|
|
Unsettled purchases of MBS |
|
$ |
17,205 |
|
$ |
|
|
Non-cash financing activities: |
|
|
|
|
|
|
|
|
Purchase of mortgage loans financed through a forward purchase agreement |
|
$ |
171,796 |
|
$ |
|
|
|
Purchase of REO financed through a forward purchase agreement |
|
$ |
914 |
|
$ |
|
|
37
Table of Contents
PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Note 20Regulatory Net Worth Requirement
PennyMac Corp. ("PMC"), an indirect subsidiary of the Company, is a seller-servicer for Fannie Mae. Fannie Mae's approval required PMC to deposit $5.0 million in a pledged cash
account to secure its performance under its master agreement with Fannie Mae. The pledged cash is included in Other assets in the consolidated balance
sheets at September 30, 2011 and December 31, 2010.
To
retain its status as an approved seller-servicer, PMC is required to meet Fannie Mae's capital standards, which require PMC to maintain a minimum net worth of $2.5 million.
Management believes PMC complies with Fannie Mae's net worth requirement as of September 30, 2011.
Note 21Recently Issued Accounting Pronouncements
In May 2011, the Financial Accounting Standards Board issued an Accounting Standards Update ("ASU"), ASU 2011-04 to the Fair Value
Measurements topic of the Accounting Standards Codification ("ASC"). ASU 2011-04 eliminates unnecessary wording differences between U.S. GAAP and
International Financial Reporting Standards, expands the disclosure requirements of the Fair Value Measurements and Disclosure topic of the ASC for fair
value measurements and makes other amendments, including:
-
- limiting the highest-and-best-use valuation premise concepts only to measuring the
fair value of nonfinancial assets;
-
- permitting an exception to fair value measurement principles for financial assets and financial liabilities (and
derivatives) with offsetting positions in market risks or counterparty credit risk when several criteria are met. When the criteria are met, an entity can measure the fair value of the net risk
position;
-
- clarifying that premiums or discounts that reflect size as a characteristic of the reporting entity's holding rather than
as a characteristic of the asset or liability (for example, a control premium when measuring the fair value of a controlling interest) are not permitted in a fair value measurement; and
-
- prescribing a model for measuring the fair value of an instrument classified in shareholders' equity; this model is
consistent with the guidance on measuring the fair value of liabilities.
ASU
2011-04 expands the Fair Value Measurements topic's disclosure requirements, particularly for fair value measurements
categorized in Level 3 of the fair value hierarchy: (1) a quantitative disclosure of the unobservable inputs and assumptions used in the measurement, (2) a description of the
valuation processes in place (e.g., how the entity decides its valuation policies and procedures, as well as changes in its analyses of fair value measurements, from period to period), and
(3) a narrative description of the sensitivity of the fair value to changes in unobservable inputs and interrelationships between those inputs.
ASU
2011-04 is applicable to the Company for interim and annual periods beginning after December 15, 2011. The adoption of ASU 2011-04 is not expected to
have a material effect on the Company's financial statements.
38
Table of Contents
PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Note 22Subsequent Events
Management has evaluated all events or transactions through the date the Company issued these financial statements. During this period:
-
- On October 26, 2011, the Company's Board of Trustees declared a cash dividend of $0.50 per share payable on
November 30, 2011 to holders of record of the Company's common shares as of November 16, 2011.
-
- On October 11, 2011, the Company entered into a forward purchase agreement through CGM for approximately
$35.1 million in fair value of distressed mortgage assets. The pending transaction is subject to changes in the loans allocated to us by PCM, continuing due diligence, customary closing
conditions, and our obtaining additional capital adequate to fund the transaction. There can be no assurance that the committed amount will ultimately be acquired or that the transaction will be
completed at all.
-
- During October of 2011, the Company purchased loans subject to its forward purchase agreement with CGM with fair values
totaling $19.2 million.
-
- On November 1, 2011, the Company entered into an amendment (the "Amendment") to its master repurchase agreement, dated
November 2, 2010 (the "Loan Repo Facility"), with Credit Suisse First Boston Mortgage Capital LLC ("CSFB"), pursuant to which PMC may sell, and later repurchase, newly originated mortgage loans. The
Loan Repo Facility is used to fund newly originated mortgage loans that are purchased from correspondent lenders by PMC and held for sale and/or securitization. The Loan Repo Facility is committed for
a period of 364 days, and the obligations of PMC are fully guaranteed by the Company and the Operating Partnership.
Under
the terms of the Amendment, the maximum aggregate purchase price provided for in the Loan Repo Facility was increased from $75 million to $150 million and the termination date was extended until
October 30, 2012. Through PMC, the Company is also required to pay CSFB a commitment fee for the Loan Repo Facility, as well as certain other administrative costs and expenses in connection
with CSFB's structuring, management and ongoing administration of the Loan Repo Facility. All other terms and conditions of the Loan Repo Facility and the related guaranty remain the same in all
material respects.
39
Table of Contents
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
We are a specialty finance company that invests primarily in residential mortgage loans and mortgage-related assets. Our objective is
to provide attractive risk-adjusted returns to our investors over the long-term, principally through dividends and secondarily through capital appreciation. We intend to
achieve this objective largely by investing in mortgage loans, a substantial portion of which may be distressed and acquired at discounts to their unpaid principal balances. We acquire these loans
through direct acquisitions of mortgage loan portfolios from institutions such as banks, mortgage companies and insurance companies and direct acquisitions or participations in structured
transactions. A substantial portion of the nonperforming loans we have purchased has been acquired from or through one or more subsidiaries of Citigroup Inc.
We
seek to maximize the value of the mortgage loans that we acquire using means that are appropriate for the particular loan, including both proprietary and nonproprietary loan
modification programs (such as the U.S. Departments of the Treasury and Housing and Urban Development's Home Affordable
Modification Program, or HAMP), special servicing and other initiatives focused on avoiding foreclosure, when possible. When we are unable to effect a cure for a mortgage delinquency, our objective is
to effect timely acquisition and/or liquidation of the property securing the loan.
We
supplement these activities through participation in other mortgage-related activities, which are in various states of analysis, planning or implementation and include the
following:
-
- Acquisition and sale or securitization of mortgage loans, including jumbo loans, from originators of mortgage loans to be
resold to the Agencies (as defined below) and other investors and securitization markets. Changes in the mortgage market have significantly reduced the outlets for sales of mortgage loans by smaller
mortgage originators who have traditionally sold their loans to larger mortgage companies and banks who, in turn, sold those loans to Agencies and other investors or into securitizations.
We
believe these changes, along with recent reductions to government-sponsored entity ("GSE") loan size limits and the reduced participation of large bank lenders due in part to anticipation of
regulatory changes to securitization-related capital requirements, provide us with the opportunity to act as a link between these loan originators and the Agency and securitization markets.
During
the quarter and nine months ended September 30, 2011, we purchased loans with fair values totaling $220.0 million and $294.4 million, respectively, in furtherance of our
correspondent lending strategy. To the extent that we purchase FHA insured or VA guaranteed loans, we sell such loans to PennyMac Loan Services, LLC ("PLS"), which is licensed to sell loans to
such entities. The Company receives a sourcing fee from PLS of three basis points on the unpaid principal balance of each loan that it sells to PLS under such arrangement. We held an inventory of
mortgage loans totaling $40.9 million at September 30, 2011. To the extent that we transfer these loans into securitizations in the future, we intend to retain a portion of the
securities created in the securitization transaction.
-
- Acquisition of real estate investment trust ("REIT")-eligible mortgage-backed securities ("MBS"). We believe that the
recent dislocations of the residential mortgage markets have disproportionately affected the pricing of certain classes of MBS, thereby providing attractive investment opportunities in certain
residential and commercial mortgage-backed and asset-backed securities. Such securities include securities backed by Alt-A and subprime mortgage loans.
40
Table of Contents
-
- Providing inventory financing of mortgage loans for smaller mortgage originators. We believe this activity will supplement
and make our correspondent lending business more attractive to lenders from which we acquire newly originated loans.
-
- Acquisition of mortgage servicing rights ("MSRs"). We believe that opportunities exist to acquire MSRs from liquidating
and other institutions. We believe that MSR investments allow us to capture attractive current returns and to leverage the capabilities and efficiencies of PLS to improve the assets' value. We also
intend to retain the MSRs that we receive as a portion of the proceeds from our sale or securitization of mortgage loans through our correspondent lending operation.
We
received MSRs as proceeds on sale of mortgage loans with fair values totaling $469,000 and $643,000 during the quarter and nine months ended September 30, 2011, respectively, and held MSRs
with carrying values totaling $636,000 as of September 30, 2011.
We
are externally managed by PNMAC Capital Management, LLC ("PCM" or our "Manager"), an investment adviser that specializes in, and focuses on, residential mortgage loans. Most of
our mortgage loan portfolio is serviced by PLS, an affiliate of PCM.
We
conduct substantially all of our operations, and make substantially all of our investments, through PennyMac Operating Partnership, L.P. (the "Operating Partnership") and its
subsidiaries. One of our subsidiaries is the sole general partner, and we are the sole limited partner, of the Operating Partnership.
We
believe that we qualify to be taxed as a REIT. We believe that we will not be subject to federal income tax on that portion of our income that is distributed to shareholders as long
as we meet certain asset, income and share ownership tests. If we fail to qualify as a REIT, and do not qualify for certain
statutory relief provisions, our profits will be subject to income taxes and we may be precluded from qualifying as a REIT for the four tax years following the year we lose our REIT qualification. A
portion of our activities is conducted in two taxable REIT subsidiaries, which are subject to corporate federal and state income taxes. Accordingly, we have made a provision for income taxes with
respect to the operations of our taxable REIT subsidiaries. We expect that the effective rate for the provision for income taxes will be volatile in future periods. Our goal is to manage the business
to take full advantage of the tax benefits afforded to us as a REIT.
Observations on Current Market Opportunities
The U.S. economy continues its pattern of modest growth, with economic data providing mixed reports on the economic recovery. During
the third quarter of 2011, the U.S. gross domestic product expanded at an annual rate of 2.5% compared to 1.3% and 2.5% during the second quarter of 2011 and the third quarter of 2010, respectively.
Slow economic growth and pressure on state and federal government spending continued to affect unemployment rates during the quarter ended September 30, 2011. The national unemployment rate was
9.2% at September 30, 2011. Unemployment has persisted at a seasonally adjusted rate at or above 9% for all but two months during the period from May 2009 through September 2011.
Distress
in the banking industry persists at historically high levels. However, the rate of growth in the number of problem banks as identified by the FDIC appears to be slowing. As of
June 30, 2011, the most recent date for which problem bank information is available, the FDIC identified 865 problem banks, a decrease from 884 at December 31, 2010 and an increase from
829 at June 30, 2010. The decrease in the number of problem banks is the first since 2006. The number of banks that have been seized is leveling off with 26 depository institutions seized
during the third quarter of 2011 compared to 22 depository institutions in the second quarter of 2011 and 41 in the third quarter of 2010.
41
Table of Contents
Residential
real estate transactions continue to see historically low levels of activity as a result of continuing historically high levels of unemployment, restrictive loan underwriting
standards and uncertainties about economic prospects. Foreclosure activity increased by 4% during the quarter ended September 30, 2011 compared to the quarter ended June 30, 2011 as
lenders have corrected operational issues identified with their foreclosure processes.
Thirty-year
fixed mortgage interest rates decreased from 4.51% for the week ended June 30, 2011 to 4.01% for the week ended September 29, 2011 (Source: Freddie
Mac's Weekly Primary Mortgage Market Survey). Interest rates have been generally trending downward throughout the nine months ended September 30, 2011.
Our
Manager continues to see substantial volumes of distressed residential mortgage loan sales by a limited number of sellers, which remain primarily sales of nonperforming loan pools
(with a small but increasing number of sales of troubled but performing loans). During the quarter ended September 30, 2011, our Manager reviewed 20 mortgage loan pools with unpaid principal
balances totaling approximately $3.6 billion. These mortgage loan pools were offered by 17 prospective sellers. This compares to our Manager's review of 27 mortgage loan pools with unpaid
principal balances totaling approximately $4.5 billion offered by 17 prospective sellers during the quarter ended June 30, 2011. During the quarter and nine months ended
September 30, 2011, we made acquisitions of distressed mortgage loans totaling $264.7 million and $625.1 million, respectively, of which $210.0 million and
$554.6 million were acquired from or through one or more subsidiaries of Citigroup Inc.
We
expect that our mortgage loan portfolio may continue to grow at an uneven pace, as opportunities to acquire distressed mortgage loans may be irregularly timed and may involve large
portfolios of mortgage loans, and the timing and extent of our success in acquiring such mortgage loans, along with availability of capital to complete such transactions, cannot be predicted.
We
believe that the collapse of the independent mortgage company business model and the weakened condition of banks and other traditional mortgage lenders have created additional
opportunities for our business. Under current market conditions, these opportunities include the purchase from smaller mortgage lenders of newly originated mortgage loans that are eligible for sale to
a GSE such as the Federal Home Loan Mortgage Corporation ("Freddie Mac") and the Federal National Mortgage Association ("Fannie Mae") (Freddie Mac and Fannie Mae are each referred to as an "Agency"
and, collectively, as the "Agencies"). These opportunities also include the purchase of newly originated mortgage loans that can be resold in the non-Agency whole loan market or
securitized in the private label market as well as providing inventory financing to originators of such loans.
During
the quarter ended September 30, 2011, we acquired $220.0 million in fair value of newly originated mortgage loans, an increase of $165.2 million or 302% when
compared to the quarter ended June 30, 2011.
42
Table of Contents
Results of Operations
The following is a summary of our key performance measures for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended
September 30, |
|
Nine months ended
September 30, |
|
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
|
|
|
(in thousands, except per share amounts)
|
|
Net investment income |
|
$ |
41,985 |
|
$ |
12,656 |
|
$ |
89,491 |
|
$ |
30,425 |
|
Net income |
|
$ |
20,528 |
|
$ |
7,729 |
|
$ |
44,790 |
|
$ |
17,134 |
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.73 |
|
$ |
0.46 |
|
$ |
1.72 |
|
$ |
1.02 |
|
|
Diluted |
|
$ |
0.73 |
|
$ |
0.45 |
|
$ |
1.72 |
|
$ |
1.01 |
|
Distributions per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Declared |
|
$ |
0.50 |
|
$ |
0.35 |
|
$ |
0.92 |
|
$ |
0.35 |
|
|
Paid |
|
$ |
0.50 |
|
$ |
0.35 |
|
$ |
1.34 |
|
$ |
0.35 |
|
Investment acquisitions: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Correspondent lending purchases |
|
$ |
220,040 |
|
$ |
12,539 |
|
$ |
294,410 |
|
$ |
13,914 |
|
|
Other |
|
|
288,260 |
|
|
124,994 |
|
|
650,350 |
|
|
361,212 |
|
|
|
|
|
|
|
|
|
|
|
Total investment acquisitions |
|
$ |
508,300 |
|
$ |
137,533 |
|
$ |
944,760 |
|
$ |
375,126 |
|
|
|
|
|
|
|
|
|
|
|
Share price: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
High |
|
$ |
17.26 |
|
$ |
18.02 |
|
$ |
19.04 |
|
$ |
18.02 |
|
|
Low |
|
$ |
15.82 |
|
$ |
15.68 |
|
$ |
15.82 |
|
$ |
15.68 |
|
|
At period end |
|
$ |
15.90 |
|
$ |
17.89 |
|
|
|
|
|
|
|
At period end: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments(1) |
|
$ |
1,066,274 |
|
$ |
408,073 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,155,494 |
|
$ |
453,971 |
|
|
|
|
|
|
|
|
Book value per share |
|
$ |
19.04 |
|
$ |
19.40 |
|
|
|
|
|
|
|
- (1)
- Mortgage-backed
securities, mortgage loans, REO and MSRs
During
the quarter and nine months ended September 30, 2011, we recorded net income of $20.5 million and $44.8 million, or $0.73 and $1.72 per diluted share,
respectively. Our net income for the three and nine months ended September 30, 2011 reflects net gains on our investments in financial instruments totaling $31.6 million and
$63.7 million, including $22.7 million and $48.4 million of valuation gains on MBS and mortgage loans excluding mortgage loans acquired for sale, supplemented by
$9.8 million and $24.0 million of interest income, respectively.
During
the quarter and nine months ended September 30, 2010, we recorded net income of $7.7 million and $17.1 million, or $0.45 and $1.01 per diluted share,
respectively. Net income for the quarter and nine months ended September 30, 2010 reflected net gains on our investments in financial instruments totaling $8.2 million and
$19.1 million, including $4.6 million and $8.6 million of valuation gains on MBS and mortgage loans excluding mortgage loans acquired for sale, supplemented by $3.8 million
and $10.3 million of interest income, respectively.
Net Investment Income
During the quarter and nine months ended September 30, 2011, we recorded net investment income of $42.0 million and
$89.5 million, respectively, comprised primarily of net gains on investments in financial instruments of $31.6 million and $63.7 million supplemented by $9.8 million and
$24.0 million of interest income and $352,000 and $1.5 million of gains from results of REO, respectively. This compares to net investment income of $12.7 million and
$30.4 million recognized during the quarter and nine months ended September 30, 2010, comprised primarily of $8.2 million and
43
Table of Contents
$19.1 million
of net gains on investments in financial instruments, supplemented by $3.8 million and $10.3 million of interest income and $637,000 and $972,000 of gains from
results of REO, respectively.
The
growth and shift in net investment income reflects the incomplete deployment of the proceeds from our IPO and the short time in which we held the assets during the first part of
2010, followed by complete deployment of our IPO proceeds, growth through leveraging of our shareholders' equity and additional issuances of common shares beginning in late 2010 through
September 30, 2011.
Net
investment income on financial instruments is summarized below for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended September 30, 2011 |
|
|
|
|
|
Interest income/expense |
|
|
|
|
|
Annualized % |
|
|
|
Net gain
(loss) on
investments |
|
Coupon |
|
Discount/
fees(1) |
|
Total |
|
Total
revenue/
expense |
|
Average
balance |
|
Interest
yield/cost |
|
Total
return |
|
|
|
(dollars in thousands)
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term investments |
|
$ |
|
|
$ |
24 |
|
$ |
|
|
$ |
24 |
|
$ |
24 |
|
$ |
39,472 |
|
|
0.23 |
% |
|
0.23 |
% |
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Agency subprime |
|
|
(612 |
) |
|
70 |
|
|
262 |
|
|
332 |
|
|
(280 |
) |
|
58,468 |
|
|
2.23 |
% |
|
(1.87 |
)% |
|
|
Non-Agency Alt-A |
|
|
(135 |
) |
|
150 |
|
|
116 |
|
|
266 |
|
|
131 |
|
|
10,668 |
|
|
9.73 |
% |
|
4.78 |
% |
|
|
Non-Agency prime jumbo |
|
|
(44 |
) |
|
46 |
|
|
7 |
|
|
53 |
|
|
9 |
|
|
6,963 |
|
|
2.96 |
% |
|
0.47 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage-backed securities |
|
|
(791 |
) |
|
266 |
|
|
385 |
|
|
651 |
|
|
(140 |
) |
|
76,099 |
|
|
3.35 |
% |
|
(0.73 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At fair value(2) |
|
|
32,311 |
|
|
8,745 |
|
|
|
|
|
8,745 |
|
|
41,056 |
|
|
744,488 |
|
|
4.60 |
% |
|
21.58 |
% |
|
|
Acquired for sale at fair value |
|
|
84 |
|
|
419 |
|
|
|
|
|
419 |
|
|
503 |
|
|
30,900 |
|
|
5.30 |
% |
|
6.37 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage loans |
|
|
32,395 |
|
|
9,164 |
|
|
|
|
|
9,164 |
|
|
41,559 |
|
|
775,388 |
|
|
4.62 |
% |
|
20.97 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
31,604 |
|
$ |
9,454 |
|
$ |
385 |
|
$ |
9,839 |
|
$ |
41,443 |
|
$ |
890,959 |
|
|
4.32 |
% |
|
18.20 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans sold under agreements to repurchase |
|
$ |
|
|
$ |
2,707 |
|
$ |
398 |
|
$ |
3,105 |
|
$ |
3,105 |
|
$ |
276,352 |
|
|
3.83 |
% |
|
|
|
|
Securities sold under agreements to repurchase |
|
|
|
|
|
161 |
|
|
|
|
|
161 |
|
|
161 |
|
|
65,364 |
|
|
0.96 |
% |
|
|
|
|
Borrowings under a forward purchase agreement |
|
|
|
|
|
1,680 |
|
|
|
|
|
1,680 |
|
|
1,680 |
|
|
146,708 |
|
|
4.48 |
% |
|
|
|
|
Real estate acquired in settlement of loans financed through agreements to repurchase |
|
|
|
|
|
154 |
|
|
125 |
|
|
279 |
|
|
279 |
|
|
12,663 |
|
|
4.76 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
$ |
4,702 |
|
$ |
523 |
|
$ |
5,225 |
|
$ |
5,225 |
|
$ |
501,087 |
|
|
3.67 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- (1)
- Amounts
in this column represent accrual of unearned discounts for assets and amortization of facility commitment fees for liabilities.
- (2)
- Includes
mortgage loans under a forward purchase agreement.
44
Table of Contents
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended September 30, 2010 |
|
|
|
|
|
Interest income/expense |
|
|
|
|
|
Annualized % |
|
|
|
Net gain
(loss) on
investments |
|
Coupon |
|
Discount/
fees(1) |
|
Total |
|
Total
revenue/
expense |
|
Average
balance |
|
Interest
yield/cost |
|
Total
return |
|
|
|
(dollars in thousands)
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term investments |
|
$ |
|
|
$ |
10 |
|
$ |
|
|
$ |
10 |
|
$ |
10 |
|
$ |
18,545 |
|
|
0.22 |
% |
|
0.22 |
% |
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Agency subprime |
|
|
254 |
|
|
110 |
|
|
651 |
|
|
761 |
|
|
1,015 |
|
|
71,391 |
|
|
4.18 |
% |
|
5.57 |
% |
|
|
Non-Agency Alt-A |
|
|
223 |
|
|
263 |
|
|
103 |
|
|
366 |
|
|
589 |
|
|
19,751 |
|
|
7.25 |
% |
|
11.66 |
% |
|
|
Non-Agency prime jumbo |
|
|
119 |
|
|
99 |
|
|
3 |
|
|
102 |
|
|
221 |
|
|
13,449 |
|
|
2.97 |
% |
|
6.43 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage-backed securities |
|
|
596 |
|
|
472 |
|
|
757 |
|
|
1,229 |
|
|
1,825 |
|
|
104,591 |
|
|
4.60 |
% |
|
6.83 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At fair value |
|
|
7,578 |
|
|
2,592 |
|
|
|
|
|
2,592 |
|
|
10,170 |
|
|
222,763 |
|
|
4.55 |
% |
|
17.86 |
% |
|
|
Acquired for sale at fair value |
|
|
(17 |
) |
|
15 |
|
|
|
|
|
15 |
|
|
(2 |
) |
|
2,190 |
|
|
2.65 |
% |
|
(0.34 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage loans |
|
|
7,561 |
|
|
2,607 |
|
|
|
|
|
2,607 |
|
|
10,168 |
|
|
224,953 |
|
|
4.53 |
% |
|
17.69 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
8,157 |
|
$ |
3,089 |
|
$ |
757 |
|
$ |
3,846 |
|
$ |
12,003 |
|
$ |
348,089 |
|
|
4.32 |
% |
|
13.49 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities sold under agreements to repurchase |
|
$ |
|
|
$ |
251 |
|
$ |
|
|
$ |
251 |
|
$ |
251 |
|
$ |
67,642 |
|
|
1.45 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- (1)
- Amounts
in this column represent accrual of unearned discounts for assets and amortization of facility commitment fees for liabilities.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, 2011 |
|
|
|
|
|
Interest income/expense |
|
|
|
|
|
Annualized % |
|
|
|
Net gain
(loss) on
investments |
|
Coupon |
|
Discount/
fees(1) |
|
Total |
|
Total
revenue/
expense |
|
Average
balance |
|
Interest
yield/cost |
|
Total
return |
|
|
|
(dollars in thousands)
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term investments |
|
$ |
|
|
$ |
82 |
|
$ |
|
|
$ |
82 |
|
$ |
82 |
|
$ |
49,701 |
|
|
0.22 |
% |
|
0.22 |
% |
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Agency subprime |
|
|
(1,809 |
) |
|
274 |
|
|
1,404 |
|
|
1,678 |
|
|
(131 |
) |
|
73,450 |
|
|
3.01 |
% |
|
(0.24 |
)% |
|
|
Non-Agency Alt-A |
|
|
(64 |
) |
|
517 |
|
|
336 |
|
|
853 |
|
|
789 |
|
|
12,458 |
|
|
9.02 |
% |
|
8.34 |
% |
|
|
Non-Agency prime jumbo |
|
|
(233 |
) |
|
169 |
|
|
19 |
|
|
188 |
|
|
(45 |
) |
|
8,169 |
|
|
3.04 |
% |
|
(0.73 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage-backed securities |
|
|
(2,106 |
) |
|
960 |
|
|
1,759 |
|
|
2,719 |
|
|
613 |
|
|
94,077 |
|
|
3.81 |
% |
|
0.86 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At fair value(2) |
|
|
65,594 |
|
|
20,723 |
|
|
|
|
|
20,723 |
|
|
86,317 |
|
|
587,626 |
|
|
4.65 |
% |
|
19.37 |
% |
|
|
Acquired for sale at fair value |
|
|
207 |
|
|
488 |
|
|
|
|
|
488 |
|
|
695 |
|
|
14,868 |
|
|
4.32 |
% |
|
6.16 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage loans |
|
|
65,801 |
|
|
21,211 |
|
|
|
|
|
21,211 |
|
|
87,012 |
|
|
602,494 |
|
|
4.64 |
% |
|
19.04 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
63,695 |
|
$ |
22,253 |
|
$ |
1,759 |
|
$ |
24,012 |
|
$ |
87,707 |
|
$ |
746,272 |
|
|
4.24 |
% |
|
15.50 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans sold under agreements to repurchase |
|
$ |
|
|
$ |
6,369 |
|
$ |
1,413 |
|
$ |
7,782 |
|
$ |
7,782 |
|
$ |
231,452 |
|
|
3.63 |
% |
|
|
|
|
Securities sold under agreements to repurchase |
|
|
|
|
|
692 |
|
|
|
|
|
692 |
|
|
692 |
|
|
80,020 |
|
|
1.14 |
% |
|
|
|
|
Borrowings under a forward purchase agreement |
|
|
|
|
|
1,680 |
|
|
|
|
|
1,680 |
|
|
1,680 |
|
|
49,440 |
|
|
4.48 |
% |
|
|
|
|
Real estate acquired in settlement of loans financed through agreements to repurchase |
|
|
|
|
|
169 |
|
|
150 |
|
|
319 |
|
|
319 |
|
|
4,725 |
|
|
4.71 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
$ |
8,910 |
|
$ |
1,563 |
|
$ |
10,473 |
|
$ |
10,473 |
|
$ |
365,637 |
|
|
3.21 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- (1)
- Amounts
in this column represent accrual of unearned discounts for assets and amortization of facility commitment fees for liabilities.
- (2)
- Includes
mortgage loans under a forward purchase agreement.
45
Table of Contents
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, 2010 |
|
|
|
|
|
Interest income/expense |
|
|
|
|
|
Annualized % |
|
|
|
Net gain
(loss) on
investments |
|
Coupon |
|
Discount/
fees(1) |
|
Total |
|
Total
revenue/
expense |
|
Average
balance |
|
Interest
yield/cost |
|
Total
return |
|
|
|
(dollars in thousands)
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term investments |
|
$ |
|
|
$ |
77 |
|
$ |
|
|
$ |
77 |
|
$ |
77 |
|
$ |
85,547 |
|
|
0.12 |
% |
|
0.12 |
% |
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Agency subprime |
|
|
(44 |
) |
|
189 |
|
|
1,782 |
|
|
1,971 |
|
|
1,927 |
|
|
48,077 |
|
|
5.41 |
% |
|
5.29 |
% |
|
|
Non-Agency Alt-A |
|
|
213 |
|
|
908 |
|
|
521 |
|
|
1,429 |
|
|
1,642 |
|
|
22,923 |
|
|
8.22 |
% |
|
9.45 |
% |
|
|
Non-Agency prime jumbo |
|
|
277 |
|
|
365 |
|
|
15 |
|
|
380 |
|
|
657 |
|
|
15,358 |
|
|
3.26 |
% |
|
5.64 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage-backed securities |
|
|
446 |
|
|
1,462 |
|
|
2,318 |
|
|
3,780 |
|
|
4,226 |
|
|
86,358 |
|
|
5.77 |
% |
|
6.45 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At fair value |
|
|
18,677 |
|
|
6,430 |
|
|
|
|
|
6,430 |
|
|
25,107 |
|
|
153,831 |
|
|
5.51 |
% |
|
21.52 |
% |
|
|
Acquired for sale at fair value |
|
|
11 |
|
|
15 |
|
|
|
|
|
15 |
|
|
26 |
|
|
642 |
|
|
3.04 |
% |
|
5.53 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage loans |
|
|
18,688 |
|
|
6,445 |
|
|
|
|
|
6,445 |
|
|
25,133 |
|
|
154,473 |
|
|
5.50 |
% |
|
21.46 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
19,134 |
|
$ |
7,984 |
|
$ |
2,318 |
|
$ |
10,302 |
|
$ |
29,436 |
|
$ |
326,378 |
|
|
4.16 |
% |
|
11.89 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities sold under agreements to repurchase |
|
$ |
|
|
$ |
251 |
|
$ |
|
|
$ |
251 |
|
$ |
251 |
|
$ |
22,795 |
|
|
1.45 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- (1)
- Amounts
in this column represent accrual of unearned discounts for assets and amortization of facility commitment fees for liabilities.
During the quarter and nine month periods ended September 30, 2011, we recognized net gains on financial instruments totaling
$31.6 million and $63.7 million, respectively. This compares to $8.2 million and $19.1 million for the quarter and nine months ended September 30, 2010. The increase
for the quarter and nine months ended September 30, 2011 as compared to the comparable prior year periods is due primarily to growth in our portfolio of investments in financial instruments.
Our average portfolio balance increased 156% and 129% during the quarter and nine month periods ended September 30, 2011 as compared to the comparable prior year periods.
During
the quarter and nine month periods ended September 30, 2011, we recognized net valuation losses on our portfolios of MBS totaling $791,000 and $2.1 million,
respectively. The valuation losses reflect, in part, marketplace concerns regarding the potentially growing supply of MBS similar to those we hold as a result of sales by the Federal Reserve Bank and
other entities, marketplace discounting of distressed MBS resulting from expectations that involuntary prepayments of mortgages underlying the securities may remain slow or slow further due to
regulatory actions relating to servicers' foreclosure activities, and marketplace concern regarding servicers' behavior with respect to advancing and modification practices. The weighted average
discount rate of the non-Agency subprime MBS, the most sizable component of our MBS portfolio, increased from 4.5% at December 31, 2010 to 5.1% at September 30, 2011,
reflective of these market factors.
46
Table of Contents
Net gains on mortgage loans at fair value, excluding mortgage loans acquired for sale, are summarized below for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended
September 30, |
|
Nine months ended
September 30, |
|
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
|
|
|
(in thousands)
|
|
Valuation changes(1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing loans |
|
$ |
1,625 |
|
|
|
|
$ |
5,460 |
|
|
|
|
|
Nonperforming loans |
|
|
22,142 |
|
|
|
|
|
45,490 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
23,767 |
|
$ |
4,000 |
|
$ |
50,950 |
|
$ |
8,138 |
|
Payoffs |
|
|
8,544 |
|
|
2,728 |
|
|
14,411 |
|
|
9,517 |
|
Sales |
|
|
|
|
|
850 |
|
|
233 |
|
|
1,022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
32,311 |
|
$ |
7,578 |
|
$ |
65,594 |
|
$ |
18,677 |
|
|
|
|
|
|
|
|
|
|
|
- (1)
- Comparative
prior period information was not maintained.
The
net gains on mortgage loans arising from valuation changes were due primarily to changes in home prices over the quarter that were more positive than had been projected and to
changes in value of loans as the loans moved through the resolution process. This includes both impending liquidations and reinstatements of nonperforming loans. Our valuation gains for the nine
months ended September 30, 2011 also reflect an increase in the collectability of claims on government-insured loans as well as increasing demand for distressed mortgage loans as reflected in
increased transaction prices. As a result of this market observation, the discount rates we use to estimate the fair value of certain of our mortgage loans were decreased.
The
increase in valuation changes during the quarter and nine months ended September 30, 2011, as compared to the comparable periods ended September 30, 2010, is due to the
growth and seasoning of our portfolio of mortgage loans at fair value. Our average investment in mortgage loans at fair value increased $521.7 million and $433.8 million, or 234% and
282%, for the quarter and nine months ended September 30, 2011 as compared to the comparable periods ended September 30, 2010. Furthermore, our initial acquisitions of mortgage loans at
fair value occurred in December of 2009 and were only beginning to move through the resolution process during 2010.
47
Table of Contents
Following
is a comparison of the valuation techniques and key inputs we use in the valuation of our financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Range
(Weighted Average) |
Financial Statement
Item
|
|
Valuation
Technique |
|
Key Inputs |
|
September 30,
2011 |
|
December 31,
2010 |
Mortgage-backed securities(1): |
|
Broker quote(7) |
|
|
|
|
|
|
|
Non-Agency subprime |
|
|
|
Discount rate |
|
3.6% - 18.6% |
|
2.9% - 17.3% |
|
|
|
|
|
|
(9.8)% |
|
(4.5)% |
|
|
|
|
Prepayment speed(2) |
|
0.2% - 10.4% |
|
0.1% - 5.3% |
|
|
|
|
|
|
(4.8)% |
|
(1.5)% |
|
|
|
|
Default speed(3) |
|
4.6% - 15.1% |
|
3.6% - 19.2% |
|
|
|
|
|
|
(12.2)% |
|
(10.5)% |
|
|
|
|
Collateral remaining loss |
|
23.7% - 65.4% |
|
12.1% - 56.6% |
|
|
|
|
percentage(4) |
|
(43.3)% |
|
(36.9)% |
|
Non-Agency Alt-A |
|
|
|
Discount rate |
|
5.4% - 30.9% |
|
5.0% - 11.4% |
|
|
|
|
|
|
(6.7)% |
|
(7.1)% |
|
|
|
|
Prepayment speed(2) |
|
1.6% - 10.5% |
|
0.9% - 10.1% |
|
|
|
|
|
|
(8.5)% |
|
(6.7)% |
|
|
|
|
Default speed(3) |
|
3.6% - 15.6% |
|
4.2% - 21.2% |
|
|
|
|
|
|
(12.3)% |
|
(12.3)% |
|
|
|
|
Collateral remaining loss |
|
7.9% - 38.8% |
|
10.5% - 41.1% |
|
|
|
|
percentage(4) |
|
(24.3)% |
|
(22.8)% |
|
Non-Agency prime jumbo |
|
|
|
Discount rate |
|
6.4% - 6.4% |
|
2.7% - 2.7% |
|
|
|
|
|
|
(6.4)% |
|
(2.7)% |
|
|
|
|
Prepayment speed(2) |
|
14.5% - 14.5% |
|
14.7% - 14.7% |
|
|
|
|
|
|
(14.5)% |
|
(14.7)% |
|
|
|
|
Default speed(3) |
|
1.4% - 1.4% |
|
1.5% - 1.5% |
|
|
|
|
|
|
(1.4)% |
|
(1.5)% |
|
|
|
|
Collateral remaining loss |
|
0.8% - 0.8% |
|
0.6% - 0.6% |
|
|
|
|
percentage(4) |
|
(0.8)% |
|
(0.6)% |
Mortgage loans at fair value(5) |
|
Discounted cash flow |
|
Discount rate |
|
9.1% - 20.7% |
|
9.1% - 18.7% |
|
|
|
|
|
|
(14.5)% |
|
(13.8)% |
|
|
|
|
Twelve-month projected |
|
-8.5% - 10.6% |
|
-18.4% - 10.7% |
|
|
|
|
housing price index change |
|
(-1.2)% |
|
(-2.4)% |
|
|
|
|
Prepayment speed(5) |
|
0.3% - 6.4% |
|
0.2% - 7.5% |
|
|
|
|
|
|
(2.0)% |
|
(2.8)% |
|
|
|
|
Total prepayment speed (Life |
|
0.6% - 35.8% |
|
0.4% - 38.6% |
|
|
|
|
total CPR) |
|
(28.1)% |
|
(31.9)% |
- (1)
- With
respect to mortgage-backed securities, key inputs are those used to evaluate broker indications of value.
- (2)
- Prepayment
speed is measured using 1 year Voluntary Conditional Prepayment Rate ("CPR").
- (3)
- Default
speed is measured using 1 year Constant Default Rate ("CDR").
- (4)
- The
projected future losses on the loans in the collateral groups paying to each bond as a percentage of the current balance of the loans.
- (5)
- Prepayment
speed is measured using Life Voluntary Conditional Prepayment Rate ("CPR").
- (6)
- Includes
mortgage loans under a forward purchase agreement at September 30, 2011.
- (7)
- For
indications of value received, PCM's Capital Markets and Valuation staff reviews the price indications provided by non-affiliate brokers for
completeness, accuracy and consistency across all similar bonds managed by PCM. Bond-level analytics such as yield, weighted average life and projected prepayment and default speeds of the
underlying collateral are computed. The reasonableness of the brokers' indications of value and of changes in value from period to period is evaluated in light of the analytical review performed and
considering market conditions. The review of the Capital Markets and Valuation staff is reported to PCM's Valuation Committee as part of their review and approval of monthly valuation results. PCM
does not intend to adjust its fair value estimates to amounts different than the brokers' indications of value.
48
Table of Contents
We monitor and value our investments in pools of distressed mortgage loans, with each acquisition being a unique pool. Most of the measures we use
to value and monitor the loan portfolio, such as projected prepayment and default speeds and discount rates, are applied or output at the pool level, although some key inputs and measures, such as
projected housing price index change, are measured at the loan level. Since the predominant feature of most of the loan pools we purchase is that they are distressed, the characteristics of the
individual loans, such as loan size, loan-to-value ratio and current delinquency status, can vary widely within a pool.
The
weighted average discount rate used in the valuation of mortgage loans increased slightly from December 31, 2010 to September 30, 2011 due to higher yielding portfolio
additions during the nine months ended September 30, 2011 offset by a decrease in certain pools' discount rates resulting from increasing market demand for distressed mortgage loans.
The
weighted average twelve month projected housing price index ("HPI") change improved from -2.4% at December 31, 2010 to -1.2% at
September 30, 2011. This improvement primarily reflects the movement of the portfolio toward the projected housing price bottom with the passage of time.
The
total prepayment speed of our mortgage loan portfolio decreased from 31.9% at December 31, 2010 to 28.1% at September 30, 2011, primarily due to a greater than expected
volume of reinstatements of nonperforming loans and lower than expected rates of defaults of distressed performing loans as well as lengthening of expected liquidation timelines.
While
we believe that the Company's current fair value estimates are representative of fair value at the reporting date, the market for our mortgage assets is illiquid with very few
market participants. Furthermore, our business strategy is to enhance value during the period in which the loans are held; any resulting appreciation or depreciation in the fair value of the loans
would be recorded during such holding period and ultimately realized at the end of the holding period.
During
the quarter and nine months ended September 30, 2011, we recognized gains on mortgage loan payoffs as summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended
September 30, |
|
Nine months ended
September 30, |
|
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
|
|
|
(dollars in thousands)
|
|
Number of loans |
|
|
228 |
|
|
78 |
|
|
496 |
|
|
178 |
|
Unpaid principal balance |
|
$ |
77,066 |
|
$ |
20,157 |
|
$ |
162,679 |
|
$ |
37,574 |
|
Gain recognized at payoff |
|
$ |
8,544 |
|
$ |
2,728 |
|
$ |
14,411 |
|
$ |
9,517 |
|
The
increase in gains recognized at payoff reflects the significant growth in the average balance of our mortgage loan portfolio of $521.7 million and $433.8 million, or
234% and 282%, for the quarter and nine months ended September 30, 2011 when compared to the comparable periods in 2010.
During
the quarter and nine months ended September 30, 2011, we recognized gains on sales of distressed mortgage loans as summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended
September 30, |
|
Nine months ended
September 30, |
|
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
|
|
|
(dollars in thousands)
|
|
Number of loans |
|
|
|
|
|
169 |
|
|
13 |
|
|
179 |
|
Unpaid principal balance |
|
$ |
|
|
$ |
55,842 |
|
$ |
5,524 |
|
$ |
58,751 |
|
Gain recognized at sale |
|
$ |
|
|
$ |
850 |
|
$ |
233 |
|
$ |
1,022 |
|
49
Table of Contents
The
following tables present a summary of loan modifications completed for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended September 30, |
|
Nine months ended September 30, |
|
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
|
Modification type(1)
|
|
Number of
Loans |
|
Balance of
loans(2) |
|
Number of
Loans |
|
Balance of
loans(2) |
|
Number of
Loans |
|
Balance of
loans(2) |
|
Number of
Loans |
|
Balance of
loans(2) |
|
|
|
(dollars in thousands)
|
|
Rate reduction |
|
|
75 |
|
$ |
19,145 |
|
|
13 |
|
$ |
3,268 |
|
|
158 |
|
$ |
37,915 |
|
|
14 |
|
$ |
3,618 |
|
Term extension |
|
|
26 |
|
$ |
7,040 |
|
|
8 |
|
$ |
2,010 |
|
|
52 |
|
$ |
13,885 |
|
|
8 |
|
$ |
2,010 |
|
Capitalization of interest and fees |
|
|
100 |
|
$ |
25,824 |
|
|
10 |
|
$ |
2,442 |
|
|
188 |
|
$ |
45,371 |
|
|
11 |
|
$ |
2,793 |
|
Principal forbearance |
|
|
8 |
|
$ |
2,752 |
|
|
3 |
|
$ |
735 |
|
|
18 |
|
$ |
5,633 |
|
|
4 |
|
$ |
1,086 |
|
Principal reduction |
|
|
59 |
|
$ |
14,719 |
|
|
|
|
$ |
|
|
|
116 |
|
$ |
28,200 |
|
|
1 |
|
$ |
351 |
|
Total |
|
|
105 |
|
$ |
26,883 |
|
|
13 |
|
$ |
3,268 |
|
|
209 |
|
$ |
50,106 |
|
|
14 |
|
$ |
3,618 |
|
- (1)
- Modification
type categories are not mutually exclusive, and a modification of a single loan may be counted in multiple categories if applicable. The total
number of modifications noted in the table is therefore lower than the sum of all of the categories.
- (2)
- Before
modification.
The
following tables summarize the average impact of the modifications noted above to the terms of the loans modified:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended September 30, |
|
Nine months ended September 30, |
|
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
|
Category
|
|
Before
Modification |
|
After
Modification |
|
Before
Modification |
|
After
Modification |
|
Before
Modification |
|
After
Modification |
|
Before
Modification |
|
After
Modification |
|
|
|
(dollars in thousands)
|
|
Loan balance |
|
$ |
256 |
|
$ |
231 |
|
$ |
251 |
|
$ |
259 |
|
$ |
241 |
|
$ |
216 |
|
$ |
258 |
|
$ |
262 |
|
Remaining term (months) |
|
|
312 |
|
|
341 |
|
|
330 |
|
|
389 |
|
|
316 |
|
|
344 |
|
|
343 |
|
|
396 |
|
Interest rate |
|
|
6.69 |
% |
|
3.96 |
% |
|
7.89 |
% |
|
2.32 |
% |
|
6.87 |
% |
|
3.81 |
% |
|
8.02 |
% |
|
2.38 |
% |
Forbeared principal |
|
$ |
|
|
$ |
3 |
|
$ |
|
|
|
7 |
|
$ |
|
|
$ |
4 |
|
$ |
|
|
$ |
7 |
|
Our loan servicer offers HAMP as well as proprietary loan modification programs. HAMP modifications are available for borrowers who meet certain
criteria, including occupying their properties and having debt-to-income ratios in excess of 31%. Borrowers who receive a HAMP modification may receive rate reduction, term
extension, forbearance of principal and principal forgiveness. HAMP modifications may utilize either a stepped-rate or fixed-rate schedule. Borrowers who do not require payment
relief, or who do not occupy their properties, may be eligible for a proprietary loan modification program, which may include capitalization of arrearages, term extension, rate reduction, and
principal forgiveness. The proprietary programs can also take the form of either a stepped-rate or fixed-rate schedule.
50
Table of Contents
The effects of changes in the composition of our investments on our interest income during the periods presented are summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended
September 30, 2011
vs.
Quarter ended
September 30, 2010 |
|
Nine months ended
September 30, 2011
vs.
Nine months ended
September 30, 2010 |
|
|
|
Increase
(decrease)
due to changes in |
|
|
|
Increase
(decrease)
due to changes in |
|
|
|
|
|
Total
change |
|
Total
change |
|
|
|
Rate |
|
Volume |
|
Rate |
|
Volume |
|
|
|
(in thousands)
|
|
Short-term investments |
|
$ |
1 |
|
$ |
13 |
|
$ |
14 |
|
$ |
46 |
|
$ |
(41 |
) |
$ |
5 |
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Agency subprime |
|
|
(309 |
) |
|
(120 |
) |
|
(429 |
) |
|
(1,083 |
) |
|
790 |
|
|
(293 |
) |
|
Non-Agency Alt-A |
|
|
101 |
|
|
(201 |
) |
|
(100 |
) |
|
129 |
|
|
(705 |
) |
|
(576 |
) |
|
Non-Agency prime jumbo |
|
|
|
|
|
(49 |
) |
|
(49 |
) |
|
(25 |
) |
|
(167 |
) |
|
(192 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage-backed securities |
|
|
(208 |
) |
|
(370 |
) |
|
(578 |
) |
|
(979 |
) |
|
(82 |
) |
|
(1,061 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At fair value(1) |
|
|
25 |
|
|
6,128 |
|
|
6,153 |
|
|
(1,154 |
) |
|
15,447 |
|
|
14,293 |
|
|
Acquired for sale at fair value |
|
|
28 |
|
|
376 |
|
|
404 |
|
|
8 |
|
|
465 |
|
|
473 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage loans |
|
|
53 |
|
|
6,504 |
|
|
6,557 |
|
|
(1,146 |
) |
|
15,912 |
|
|
14,766 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(154 |
) |
$ |
6,147 |
|
$ |
5,993 |
|
$ |
(2,079 |
) |
$ |
15,789 |
|
$ |
13,710 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- (1)
- Includes
mortgage loans under a forward purchase agreement for the quarter and year-to-date periods ended September 30, 2011.
In
the quarter and nine months ended September 30, 2011, we earned interest income of $9.8 million and $24.0 million, compared to $3.8 million and
$10.3 million for the quarter and nine months ended September 30, 2010.
Interest
income on our portfolio of MBS decreased in the quarter ended September 30, 2011 compared to the quarter ended September 30, 2010 primarily due to a decrease in
yields of these securities from 4.60% to 3.35%, and a decrease of $28.5 million in the average balance of our investment in such securities during the same corresponding quarter end periods.
The decrease in interest income on our MBS for the year-to-date periods is attributable to a decrease in the yield on our portfolio of MBS from 5.77% to 3.81%, partially offset
by an increase in the average balance of our investment in MBS of $7.7 million. These comparisons reflect the growth of our investment in MBS during 2010, followed by net repayments of the
securities as investments in mortgage loans became our primary investment activity later in 2010 through September 30, 2011.
At
September 30, 2011, our portfolio of MBS was comprised of currently cash flowing securities with an average yield of 9.28% and a contractual remaining life of more than ten
years. We invest in MBS as a
complement to our investments in mortgage loans and as a means of ensuring our compliance with REIT tax regulations governing our asset composition.
In
the quarter and nine months ended September 30, 2011, we recognized interest income on mortgage loans at fair value of $8.7 million and $20.7 million, which
compares to $2.6 million and $6.4 million for the comparable periods ended September 30, 2010. During the quarter and nine months ended September 30, 2011, we recognized
annualized interest of 4.60% and 4.65%, respectively, on our portfolio of mortgage loans (excluding mortgage loans acquired for sale at fair value) as
51
Table of Contents
measured
by the portfolio's average fair value. This compares to 4.55% and 5.51% for the comparable periods ended September 30, 2010.
The
increase in interest income is due primarily to growth in the average balance of our mortgage loan portfolio of $550.4 million and $448.0 million or 245% and 290% for
the quarter and nine months ended September 30, 2011 when compared to the quarter and nine months ended September 30, 2010. This growth in interest income for the nine months ended
September 30, 2011 was partially offset by a decrease in the yield on the loans from 5.50% as compared to 4.64% for the nine months ended September 30, 2011. The decrease in yield in
2011 as compared to 2010 is due primarily to the addition of pools of loans with lower interest rates during the period from September 30, 2010 through September 30, 2011. At
September 30, 2010, our investment in performing mortgage loans had a weighted-average coupon of 6.11%; at September 30, 2011, our investment in performing mortgage loans had a
weighted-average coupon of 4.99%.
At
September 30, 2011, approximately 78% of the fair value of our portfolio of mortgage loans was nonperforming, which compares to 76% at September 30, 2010. We do not
accrue interest on nonperforming loans and generally do not recognize revenues during the period we hold REO. We calculate the yield on our mortgage loan portfolio based on the portfolio's average
fair value, which most closely reflects our investment in the mortgage loans. Accordingly, the yield we realize is substantially higher than would be recorded based on the loans' unpaid balances as we
purchase our mortgage loans at substantial discounts to their unpaid principal balances.
The
revenue benefits of nonperforming loans and REO generally take longer to realize than those of performing loans due to the time required to work with borrowers to resolve payment
issues through our modification programs and to acquire and liquidate the property securing the mortgage loans. The value and returns we realize from these assets are determined by our ability to cure
the borrowers' defaults, or when curing of borrower defaults is not a viable solution, by our ability to effectively manage the liquidation process. As a participant in HAMP, we are required to comply
with the process specified by the HAMP program before liquidating a loan, and this may extend the liquidation process. At September 30, 2011, we held $678.2 million in fair value of
nonperforming loans and $69.9 million in carrying value of REO.
During the quarter and nine months ended September 30, 2011, we recorded a gain of $84,000 and $207,000 on mortgage loans
acquired for sale. These net gains included approximately $466,000 and $643,000 in fair values of MSRs received as part of the proceeds from our correspondent lending loan sales. During the quarter
and nine months ended September 30, 2010, we recorded net losses of $17,000 and net gains of $11,000 on mortgage loans acquired for sale, respectively.
Results from REO includes the gains or losses we record upon sale of the properties as well as valuation adjustments we record during
the period we hold those properties. During the quarter and nine months ended September 30, 2011, we recorded net gains of $352,000 and $1.5 million, respectively, in results of real
estate acquired in settlement of loans as compared to net gains totaling $637,000 and $972,000 for the quarter and nine months ended September 30, 2010, respectively. The decrease in gain
between the quarter ended September 30, 2010 and the quarter ended September 30, 2011 is primarily due to valuation adjustments recorded during 2011 as compared to 2010 due to the longer
period the properties were held during 2011 as compared to 2010.
52
Table of Contents
Expenses
Our expenses are summarized below for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended
September 30, |
|
Nine months ended
September 30, |
|
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
|
|
|
(in thousands)
|
|
Interest |
|
$ |
5,225 |
|
$ |
251 |
|
$ |
10,473 |
|
$ |
251 |
|
Loan servicing fees |
|
|
4,473 |
|
|
885 |
|
|
9,992 |
|
|
1,561 |
|
Management fees |
|
|
2,288 |
|
|
1,237 |
|
|
5,750 |
|
|
3,650 |
|
Compensation |
|
|
1,567 |
|
|
573 |
|
|
3,831 |
|
|
2,212 |
|
Professional services |
|
|
1,656 |
|
|
628 |
|
|
3,648 |
|
|
1,121 |
|
Other |
|
|
1,898 |
|
|
992 |
|
|
4,631 |
|
|
2,096 |
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses |
|
$ |
17,107 |
|
$ |
4,566 |
|
$ |
38,325 |
|
$ |
10,891 |
|
|
|
|
|
|
|
|
|
|
|
Increased
expenses during the quarter and nine month periods ended September 30, 2011 compared to the same periods in 2010 were a result of the growth in the Company's investment
portfolio and the use of borrowings beginning in the fourth quarter of 2010 to finance that growth.
The
effects of changes in the composition of our borrowings on our interest expense during the periods presented are summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended
September 30, 2011
vs.
Quarter ended
September 30, 2010 |
|
Nine months ended
September 30, 2011
vs.
Nine months ended
September 30, 2010 |
|
|
|
Increase (decrease)
due to changes in |
|
|
|
Increase (decrease)
due to changes in |
|
|
|
|
|
Total
change |
|
Total
change |
|
|
|
Rate |
|
Volume |
|
Rate |
|
Volume |
|
|
|
(in thousands)
|
|
Loans sold under agreements to repurchase |
|
$ |
|
|
$ |
3,105 |
|
$ |
3,105 |
|
$ |
|
|
$ |
7,782 |
|
$ |
7,782 |
|
Securities sold under agreements to repurchase |
|
|
(82 |
) |
|
(8 |
) |
|
(90 |
) |
|
(1,017 |
) |
|
1,458 |
|
|
441 |
|
Borrowings under a forward purchase agreement |
|
|
|
|
|
1,680 |
|
|
1,680 |
|
|
|
|
|
1,680 |
|
|
1,680 |
|
Real estate acquired in settlement of loans financed through agreements to repurchase |
|
|
|
|
|
279 |
|
|
279 |
|
|
|
|
|
319 |
|
|
319 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(82 |
) |
$ |
5,056 |
|
$ |
4,974 |
|
$ |
(1,017 |
) |
$ |
11,239 |
|
$ |
10,222 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During
the quarter and nine months ended September 30, 2011, we incurred interest expense totaling $5.2 million and $10.5 million, respectively, as compared to
$251,000 during both the quarter and nine months ended September 30, 2010. Our interest cost was 3.67% and 3.21% for the quarter and nine month periods ended September 30, 2011,
respectively, as compared to 1.45% for both the quarter and nine month periods ended September 30, 2010, respectively. The increase in interest cost reflects the changing nature of assets we
are financing. During 2010, we financed MBS which provides for financing at lower rates as compared to nonperforming mortgage loans, which represented most of the assets we financed during 2011.
Interest expense during 2011 reflects our efforts to leverage our investing capacity after fully deploying the proceeds of our initial equity offerings.
Loan
servicing fees also grew substantially as our average investment in mortgage loans increased by 245% and 290% during the quarter and nine months ended September 30, 2011,
respectively. We
53
Table of Contents
also
began incurring activity-based fees relating to the liquidation of loans during 2011 that we did not incur due to the short period we held the loans through September 30, 2010.
Compensation
expense increased as the result of additional grants of restricted share units to our officers and trustees as well as certain employees of PCM and its affiliates during the
quarter ended March 31, 2011. Professional services expense increased due to our heightened level of mortgage investment acquisition activity during the quarter and nine months ended
September 30, 2011 as compared to the comparable periods ended September 30, 2010.
Balance Sheet Analysis
Following is a summary of key balance sheet items as of the dates presented:
|
|
|
|
|
|
|
|
|
|
|
September 30,
2011 |
|
December 31,
2010 |
|
ASSETS |
|
|
|
|
|
|
|
Cash |
|
$ |
11,975 |
|
$ |
45,447 |
|
Investments: |
|
|
|
|
|
|
|
|
Short-term investments |
|
|
30,743 |
|
|
|
|
|
Mortgage-backed securities at fair value |
|
|
86,702 |
|
|
119,872 |
|
|
Mortgage loans acquired for sale at fair value |
|
|
40,850 |
|
|
3,966 |
|
|
Mortgage loans at fair value |
|
|
715,272 |
|
|
364,250 |
|
|
Mortgage loans under a forward purchase agreement at fair value |
|
|
152,908 |
|
|
|
|
|
Real estate acquired in settlement of loans |
|
|
69,906 |
|
|
29,685 |
|
|
|
|
|
|
|
|
|
|
1,096,381 |
|
|
517,773 |
|
Other assets |
|
|
47,138 |
|
|
25,875 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,155,494 |
|
$ |
589,095 |
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
Borrowings: |
|
|
|
|
|
|
|
|
Loans sold under agreements to repurchase |
|
$ |
345,969 |
|
$ |
147,422 |
|
|
Securities sold under agreements to repurchase at fair value |
|
|
62,843 |
|
|
101,202 |
|
|
Borrowings under a forward purchase agreement |
|
|
163,755 |
|
|
|
|
|
Real estate acquired in settlement of loans financed under agreements to repurchase |
|
|
12,814 |
|
|
|
|
|
|
|
|
|
|
|
|
|
585,381 |
|
|
248,624 |
|
Other liabilities |
|
|
39,450 |
|
|
20,558 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
624,831 |
|
|
269,182 |
|
|
|
|
|
|
|
SHAREHOLDERS' EQUITY |
|
|
530,663 |
|
|
319,913 |
|
|
|
|
|
|
|
|
Total liabilities and shareholders' equity |
|
$ |
1,155,494 |
|
$ |
589,095 |
|
|
|
|
|
|
|
Total
assets increased $566.4 million, or 96%, during the period from December 31, 2010 to September 30, 2011. Growth in total assets reflects growth of investments
totaling $578.6 million or 112% during the period. We financed our asset growth through additional borrowings of $336.8 million and through issuance of additional shares for net proceeds
of $188.8 million. We made investments totaling $784.9 million and received proceeds from sales and repayments of those assets totaling $448.8 million. Our acquisitions are
summarized below.
54
Table of Contents
Asset Acquisitions
Following is a summary of our acquisitions of mortgage investments (excluding correspondent lending mortgage loans) for the periods
presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended
September 30, |
|
Nine months ended
September 30, |
|
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
|
|
|
(in thousands)
|
|
Mortgage-backed securities |
|
$ |
22,179 |
|
$ |
52,319 |
|
$ |
22,179 |
|
$ |
89,217 |
|
Distressed mortgage loans(1)(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing |
|
|
7,889 |
|
|
2,260 |
|
|
52,266 |
|
|
13,688 |
|
|
Nonperforming |
|
|
256,811 |
|
|
70,415 |
|
|
572,837 |
|
|
257,069 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
264,700 |
|
|
72,675 |
|
|
625,103 |
|
|
270,757 |
|
|
|
|
|
|
|
|
|
|
|
REO |
|
|
915 |
|
|
|
|
|
2,425 |
|
|
1,238 |
|
MSRs |
|
|
466 |
|
|
|
|
|
643 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
288,260 |
|
$ |
124,994 |
|
$ |
650,350 |
|
$ |
361,212 |
|
|
|
|
|
|
|
|
|
|
|
- (1)
- Performance
status as of the date of acquisition.
- (2)
- $210.0 million
of our distressed asset purchases during the quarter ended September 30, 2011 and all of our distressed asset purchases during
the quarter ended September 30, 2010, were acquired from or through one or more subsidiaries of Citigroup Inc. Subsequent to September 30, 2011 and through the date of this
Report, we purchased $19.2 million of loans subject to a forward purchase agreement with Citigroup Global Markets Realty Corp. ("CGM"). We also have a pending purchase in the amount of
$35.1 million through CGM as of the date of this Report. The pending transaction is subject to changes in the loans allocated to us by PCM, continuing due diligence, customary closing
conditions, and our obtaining additional capital adequate to fund the transactions. There can be no assurance that the committed amounts will ultimately be acquired or that the transactions will be
completed at all.
Our
acquisitions during the quarter and nine months ended September 30, 2010 reflect continuing investment of the proceeds from our initial public offering which we completed
during August of 2009. Our acquisitions during the quarter and nine months ended September 30, 2011 primarily reflect a subsequent underwritten public offering completed in the first quarter of
2011 and the use of borrowings to leverage our equity. We continue to identify additional means of increasing our investment portfolio through cash flow from existing investments, borrowings and
transactions that minimize current cash outlays. However, we expect that, over time, our ability to continue our portfolio growth will depend on our ability to raise additional equity capital.
Investment Portfolio Composition
Our portfolio of MBS is backed by non-Agency subprime, Alt-A and prime jumbo loans and consists of currently
cash flowing senior priority securities with an average remaining life of approximately 0.82 years. We acquired these securities to supplement our investments in mortgage loans and to help
ensure compliance with the REIT tax regulations relating to our asset composition.
55
Table of Contents
The following is a summary of our portfolio of MBS as of the dates presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2011 |
|
|
|
|
|
|
|
Average |
|
|
|
Fair value |
|
Principal |
|
Life
(in years) |
|
Coupon |
|
Market
Yield |
|
|
|
(dollars in thousands)
|
|
Security collateral type: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Agency subprime |
|
$ |
70,242 |
|
$ |
74,845 |
|
|
0.78 |
|
|
0.66 |
% |
|
9.80 |
% |
|
Non-Agency Alt-A |
|
|
10,123 |
|
|
10,310 |
|
|
1.14 |
|
|
5.55 |
% |
|
6.65 |
% |
|
Non-Agency prime jumbo |
|
|
6,337 |
|
|
6,524 |
|
|
0.78 |
|
|
2.72 |
% |
|
6.41 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
86,702 |
|
$ |
91,679 |
|
|
0.82 |
|
|
1.36 |
% |
|
9.28 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
|
|
|
|
|
Average |
|
|
|
Fair value |
|
Principal |
|
Life
(in years) |
|
Coupon |
|
Market
Yield |
|
|
|
(dollars in thousands)
|
|
Security collateral type: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Agency subprime |
|
$ |
93,783 |
|
$ |
96,653 |
|
|
0.82 |
|
|
0.51 |
% |
|
4.50 |
% |
|
Non-Agency Alt-A |
|
|
15,824 |
|
|
16,282 |
|
|
1.48 |
|
|
5.35 |
% |
|
7.10 |
% |
|
Non-Agency prime jumbo |
|
|
10,265 |
|
|
10,240 |
|
|
1.12 |
|
|
2.90 |
% |
|
2.70 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
119,872 |
|
$ |
123,175 |
|
|
0.93 |
|
|
1.35 |
% |
|
4.69 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
relationship of the fair value of our mortgage loans at fair value (excluding mortgage loans acquired for sale at fair value) to the fair value of the real estate collateral
underlying the loans is summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2011 |
|
December 31, 2010 |
|
|
|
Fair values |
|
|
|
Loan |
|
Collateral |
|
Loan |
|
Collateral |
|
|
|
(in thousands)
|
|
Performing loans |
|
$ |
190,000 |
|
$ |
292,968 |
|
$ |
86,242 |
|
$ |
139,393 |
|
Nonperforming loans |
|
|
678,180 |
|
|
1,001,688 |
|
|
278,008 |
|
|
424,856 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
868,180 |
|
$ |
1,294,656 |
|
$ |
364,250 |
|
$ |
564,249 |
|
|
|
|
|
|
|
|
|
|
|
The
collateral values presented above do not represent our assessment of the amount of future cash flows to be realized from the mortgage loans and/or underlying collateral. Future cash
flows will be influenced by, among other considerations, our asset disposition strategies with respect to individual loans, the costs and expenses we incur in the disposition process and changes in
borrower performance and the underlying collateral values.
Collateral
values summarized above are estimated and may change over time due to various factors including our level of access to the properties securing the loans, changes in the real
estate market or the condition of individual properties. Collateral values noted do not include any costs that would typically be incurred in obtaining the property in settlement of the loan, readying
the property for sale or in the sale of a property.
56
Table of Contents
Following
is a summary of the distribution of our mortgage loans at fair value (excluding mortgage loans acquired for sale at fair value) at September 30, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2011 |
|
December 31, 2010 |
|
|
|
Performing loans |
|
Nonperforming loans |
|
Performing loans |
|
Nonperforming loans |
|
Loan type
|
|
Fair
value |
|
%
total |
|
Average
note
rate |
|
Fair
value |
|
%
total |
|
Average
note
rate |
|
Fair
value |
|
%
total |
|
Average
note
rate |
|
Fair
value |
|
%
total |
|
Average
note
rate |
|
|
|
(dollars in thousands)
|
|
Fixed |
|
$ |
94,818 |
|
|
11 |
% |
|
5.71 |
% |
$ |
304,005 |
|
|
35 |
% |
|
6.55 |
% |
$ |
49,444 |
|
|
14 |
% |
|
6.86 |
% |
$ |
105,669 |
|
|
29 |
% |
|
7.17 |
% |
ARM/Hybrid |
|
|
74,120 |
|
|
9 |
% |
|
4.83 |
% |
|
373,276 |
|
|
43 |
% |
|
6.26 |
% |
|
31,916 |
|
|
9 |
% |
|
4.68 |
% |
|
171,591 |
|
|
47 |
% |
|
6.13 |
% |
Interest rate step-up |
|
|
20,914 |
|
|
2 |
% |
|
2.00 |
% |
|
548 |
|
|
0 |
% |
|
8.61 |
% |
|
4,813 |
|
|
1 |
% |
|
2.43 |
% |
|
247 |
|
|
0 |
% |
|
6.73 |
% |
Balloon |
|
|
148 |
|
|
0 |
% |
|
2.38 |
% |
|
351 |
|
|
0 |
% |
|
4.53 |
% |
|
69 |
|
|
0 |
% |
|
9.94 |
% |
|
501 |
|
|
0 |
% |
|
7.70 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
190,000 |
|
|
22 |
% |
|
4.99 |
% |
$ |
678,180 |
|
|
78 |
% |
|
6.40 |
% |
$ |
86,242 |
|
|
24 |
% |
|
5.73 |
% |
$ |
278,008 |
|
|
76 |
% |
|
6.54 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2011 |
|
December 31, 2010 |
|
|
|
Performing loans |
|
Nonperforming loans |
|
Performing loans |
|
Nonperforming loans |
|
Lien position
|
|
Fair
value |
|
%
total |
|
Average
note
rate |
|
Fair
value |
|
%
total |
|
Average
note
rate |
|
Fair
value |
|
%
total |
|
Average
note
rate |
|
Fair
value |
|
%
total |
|
Average
note
rate |
|
|
|
(dollars in thousands)
|
|
1st lien |
|
$ |
189,962 |
|
|
22 |
% |
|
4.99 |
% |
$ |
678,180 |
|
|
78 |
% |
|
6.40 |
% |
$ |
86,238 |
|
|
24 |
% |
|
5.73 |
% |
$ |
278,008 |
|
|
76 |
% |
|
6.54 |
% |
2nd lien |
|
|
35 |
|
|
0 |
% |
|
5.17 |
% |
|
|
|
|
0 |
% |
|
|
|
|
|
|
|
0 |
% |
|
|
|
|
|
|
|
0 |
% |
|
|
|
Unsecured |
|
|
3 |
|
|
0 |
% |
|
0.01 |
% |
|
|
|
|
0 |
% |
|
|
|
|
4 |
|
|
0 |
% |
|
0.00 |
% |
|
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
190,000 |
|
|
22 |
% |
|
4.99 |
% |
$ |
678,180 |
|
|
78 |
% |
|
6.40 |
% |
$ |
86,242 |
|
|
24 |
% |
|
5.73 |
% |
$ |
278,008 |
|
|
76 |
% |
|
6.54 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2011 |
|
December 31, 2010 |
|
|
|
Performing loans |
|
Nonperforming loans |
|
Performing loans |
|
Nonperforming loans |
|
Occupancy
|
|
Fair
value |
|
%
total |
|
Average
note
rate |
|
Fair
value |
|
%
total |
|
Average
note
rate |
|
Fair
value |
|
%
total |
|
Average
note
rate |
|
Fair
value |
|
%
total |
|
Average
note
rate |
|
|
|
(dollars in thousands)
|
|
Owner occupied |
|
$ |
167,610 |
|
|
19 |
% |
|
4.96 |
% |
$ |
509,467 |
|
|
59 |
% |
|
6.35 |
% |
$ |
75,049 |
|
|
21 |
% |
|
5.72 |
% |
$ |
213,959 |
|
|
59 |
% |
|
6.53 |
% |
Investment property |
|
|
22,070 |
|
|
3 |
% |
|
5.23 |
% |
|
168,006 |
|
|
19 |
% |
|
6.55 |
% |
|
11,032 |
|
|
3 |
% |
|
5.85 |
% |
|
63,305 |
|
|
17 |
% |
|
6.56 |
% |
Other |
|
|
320 |
|
|
0 |
% |
|
4.16 |
% |
|
707 |
|
|
0 |
% |
|
6.81 |
% |
|
161 |
|
|
0 |
% |
|
5.39 |
% |
|
744 |
|
|
0 |
% |
|
6.45 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
190,000 |
|
|
22 |
% |
|
4.99 |
% |
$ |
678,180 |
|
|
78 |
% |
|
6.40 |
% |
$ |
86,242 |
|
|
24 |
% |
|
5.73 |
% |
$ |
278,008 |
|
|
76 |
% |
|
6.54 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2011 |
|
December 31, 2010 |
|
|
|
Performing loans |
|
Nonperforming loans |
|
Performing loans |
|
Nonperforming loans |
|
Loan age
|
|
Fair
value |
|
%
total |
|
Average
note
rate |
|
Fair
value |
|
%
total |
|
Average
note
rate |
|
Fair
value |
|
%
total |
|
Average
note
rate |
|
Fair
value |
|
%
total |
|
Average
note
rate |
|
|
|
(dollars in thousands)
|
|
Less than 12 months |
|
$ |
35 |
|
|
0 |
% |
|
5.17 |
% |
$ |
139 |
|
|
0 |
% |
|
4.63 |
% |
$ |
4 |
|
|
0 |
% |
|
|
|
$ |
|
|
|
|
|
|
|
|
12 - 35 months |
|
|
3,658 |
|
|
0 |
% |
|
4.37 |
% |
|
20,182 |
|
|
2 |
% |
|
6.00 |
% |
|
2,210 |
|
|
1 |
% |
|
5.77 |
% |
|
16,596 |
|
|
5 |
% |
|
6.27 |
% |
36 - 59 months |
|
|
93,108 |
|
|
11 |
% |
|
5.20 |
% |
|
387,734 |
|
|
45 |
% |
|
6.57 |
% |
|
46,617 |
|
|
13 |
% |
|
6.21 |
% |
|
154,628 |
|
|
42 |
% |
|
6.80 |
% |
60 months or more |
|
|
93,199 |
|
|
11 |
% |
|
4.83 |
% |
|
270,125 |
|
|
31 |
% |
|
6.16 |
% |
|
37,411 |
|
|
10 |
% |
|
5.06 |
% |
|
106,784 |
|
|
29 |
% |
|
6.10 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
190,000 |
|
|
22 |
% |
|
4.99 |
% |
$ |
678,180 |
|
|
78 |
% |
|
6.40 |
% |
$ |
86,242 |
|
|
24 |
% |
|
5.73 |
% |
$ |
278,008 |
|
|
76 |
% |
|
6.54 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57
Table of Contents
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2011 |
|
December 31, 2010 |
|
|
|
Performing loans |
|
Nonperforming loans |
|
Performing loans |
|
Nonperforming loans |
|
Origination FICO
score
|
|
Fair
value |
|
%
total |
|
Average
note
rate |
|
Fair
value |
|
%
total |
|
Average
note
rate |
|
Fair
value |
|
%
total |
|
Average
note
rate |
|
Fair
value |
|
%
total |
|
Average
note
rate |
|
|
|
(dollars in thousands)
|
|
Less than 600 |
|
$ |
41,956 |
|
|
5 |
% |
|
5.62 |
% |
$ |
104,093 |
|
|
12 |
% |
|
6.71 |
% |
$ |
20,404 |
|
|
6 |
% |
|
5.66 |
% |
$ |
44,930 |
|
|
12 |
% |
|
6.62 |
% |
600 - 649 |
|
|
37,765 |
|
|
4 |
% |
|
5.40 |
% |
|
113,518 |
|
|
13 |
% |
|
6.59 |
% |
|
19,235 |
|
|
5 |
% |
|
5.92 |
% |
|
49,096 |
|
|
13 |
% |
|
6.45 |
% |
650 - 699 |
|
|
53,317 |
|
|
6 |
% |
|
4.86 |
% |
|
186,406 |
|
|
22 |
% |
|
6.42 |
% |
|
20,521 |
|
|
6 |
% |
|
5.77 |
% |
|
78,528 |
|
|
22 |
% |
|
6.18 |
% |
700 - 749 |
|
|
38,945 |
|
|
5 |
% |
|
4.45 |
% |
|
184,630 |
|
|
21 |
% |
|
6.13 |
% |
|
20,748 |
|
|
6 |
% |
|
5.55 |
% |
|
70,493 |
|
|
19 |
% |
|
6.30 |
% |
750 or greater |
|
|
18,017 |
|
|
2 |
% |
|
4.09 |
% |
|
89,533 |
|
|
10 |
% |
|
6.23 |
% |
|
5,334 |
|
|
1 |
% |
|
6.38 |
% |
|
34,961 |
|
|
10 |
% |
|
5.94 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
190,000 |
|
|
22 |
% |
|
4.99 |
% |
$ |
678,180 |
|
|
78 |
% |
|
6.40 |
% |
$ |
86,242 |
|
|
24 |
% |
|
5.73 |
% |
$ |
278,008 |
|
|
76 |
% |
|
6.54 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2011 |
|
December 31, 2010 |
|
|
|
Performing loans |
|
Nonperforming loans |
|
Performing loans |
|
Nonperforming loans |
|
Current
loan-to-value(1)
|
|
Fair
value |
|
%
total |
|
Average
note
rate |
|
Fair
value |
|
%
total |
|
Average
note
rate |
|
Fair
value |
|
%
total |
|
Average
note
rate |
|
Fair
value |
|
%
total |
|
Average
note
rate |
|
|
|
(dollars in thousands)
|
|
Less than 80% |
|
$ |
38,499 |
|
|
4 |
% |
|
6.40 |
% |
$ |
67,121 |
|
|
8 |
% |
|
6.67 |
% |
$ |
21,867 |
|
|
6 |
% |
|
5.94 |
% |
$ |
36,667 |
|
|
10 |
% |
|
6.52 |
% |
80% - 99.99% |
|
|
31,643 |
|
|
4 |
% |
|
5.53 |
% |
|
107,095 |
|
|
12 |
% |
|
6.54 |
% |
|
15,296 |
|
|
4 |
% |
|
6.53 |
% |
|
46,002 |
|
|
13 |
% |
|
6.42 |
% |
100% - 119.99% |
|
|
37,271 |
|
|
4 |
% |
|
5.75 |
% |
|
147,983 |
|
|
17 |
% |
|
6.42 |
% |
|
19,585 |
|
|
6 |
% |
|
5.58 |
% |
|
62,228 |
|
|
17 |
% |
|
6.49 |
% |
120% or greater |
|
|
82,587 |
|
|
10 |
% |
|
4.22 |
% |
|
355,981 |
|
|
41 |
% |
|
6.35 |
% |
|
29,494 |
|
|
8 |
% |
|
5.43 |
% |
|
133,111 |
|
|
36 |
% |
|
6.58 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
190,000 |
|
|
22 |
% |
|
4.99 |
% |
$ |
678,180 |
|
|
78 |
% |
|
6.40 |
% |
$ |
86,242 |
|
|
24 |
% |
|
5.73 |
% |
$ |
278,008 |
|
|
76 |
% |
|
6.54 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- (1)
- Current
loan-to-value is calculated based on the unpaid principal balance of the mortgage loan and our estimate of the value of the
mortgaged property.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2011 |
|
December 31, 2010 |
|
|
|
Performing loans |
|
Nonperforming loans |
|
Performing loans |
|
Nonperforming loans |
|
Geographic
distribution
|
|
Fair
value |
|
%
total |
|
Average
note
rate |
|
Fair
value |
|
%
total |
|
Average
note
rate |
|
Fair
value |
|
%
total |
|
Average
note
rate |
|
Fair
value |
|
%
total |
|
Average
note
rate |
|
|
|
(dollars in thousands)
|
|
California |
|
$ |
52,962 |
|
|
6 |
% |
|
4.26 |
% |
$ |
180,760 |
|
|
21 |
% |
|
5.83 |
% |
$ |
20,372 |
|
|
6 |
% |
|
4.75 |
% |
$ |
75,533 |
|
|
21 |
% |
|
5.86 |
% |
New York |
|
|
14,567 |
|
|
2 |
% |
|
4.52 |
% |
|
79,170 |
|
|
9 |
% |
|
6.56 |
% |
|
5,502 |
|
|
1 |
% |
|
5.32 |
% |
|
20,767 |
|
|
6 |
% |
|
6.89 |
% |
Florida |
|
|
10,228 |
|
|
1 |
% |
|
4.61 |
% |
|
91,880 |
|
|
11 |
% |
|
6.48 |
% |
|
5,832 |
|
|
2 |
% |
|
5.31 |
% |
|
35,231 |
|
|
10 |
% |
|
6.59 |
% |
Illinois |
|
|
8,565 |
|
|
1 |
% |
|
4.65 |
% |
|
29,616 |
|
|
3 |
% |
|
6.35 |
% |
|
4,987 |
|
|
1 |
% |
|
5.86 |
% |
|
13,746 |
|
|
4 |
% |
|
6.55 |
% |
Other |
|
|
103,678 |
|
|
12 |
% |
|
5.53 |
% |
|
296,754 |
|
|
34 |
% |
|
6.68 |
% |
|
49,549 |
|
|
14 |
% |
|
6.33 |
% |
|
132,731 |
|
|
35 |
% |
|
6.89 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
190,000 |
|
|
22 |
% |
|
4.99 |
% |
$ |
678,180 |
|
|
78 |
% |
|
6.40 |
% |
$ |
86,242 |
|
|
24 |
% |
|
5.73 |
% |
$ |
278,008 |
|
|
76 |
% |
|
6.54 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58
Table of Contents
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2011 |
|
December 31, 2010 |
|
|
|
Performing loans |
|
Nonperforming loans |
|
Performing loans |
|
Nonperforming loans |
|
Payment
status
|
|
Fair
value |
|
%
total |
|
Average
note
rate |
|
Fair
value |
|
%
total |
|
Average
note
rate |
|
Fair
value |
|
%
total |
|
Average
note
rate |
|
Fair
value |
|
%
total |
|
Average
note
rate |
|
|
|
(dollars in thousands)
|
|
Current |
|
$ |
129,412 |
|
|
15 |
% |
|
4.71 |
% |
$ |
|
|
|
0 |
% |
|
|
|
$ |
56,504 |
|
|
16 |
% |
|
5.60 |
% |
$ |
|
|
|
0 |
% |
|
|
|
30 days delinquent |
|
|
36,811 |
|
|
4 |
% |
|
5.35 |
% |
|
|
|
|
0 |
% |
|
|
|
|
16,274 |
|
|
4 |
% |
|
5.83 |
% |
|
|
|
|
0 |
% |
|
|
|
60 days delinquent |
|
|
23,777 |
|
|
3 |
% |
|
5.80 |
% |
|
|
|
|
0 |
% |
|
|
|
|
13,464 |
|
|
4 |
% |
|
6.11 |
% |
|
|
|
|
0 |
% |
|
|
|
90 days or more delinquent |
|
|
|
|
|
0 |
% |
|
|
|
|
210,351 |
|
|
24 |
% |
|
6.13 |
% |
|
|
|
|
0 |
% |
|
|
|
|
115,586 |
|
|
32 |
% |
|
6.44 |
% |
In foreclosure |
|
|
|
|
|
0 |
% |
|
|
|
|
467,829 |
|
|
54 |
% |
|
6.52 |
% |
|
|
|
|
0 |
% |
|
|
|
|
162,422 |
|
|
44 |
% |
|
6.60 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
190,000 |
|
|
22 |
% |
|
4.99 |
% |
$ |
678,180 |
|
|
78 |
% |
|
6.40 |
% |
$ |
86,242 |
|
|
24 |
% |
|
5.73 |
% |
$ |
278,008 |
|
|
76 |
% |
|
6.54 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Following is a summary of our REO by attribute as of the dates presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2011 |
|
December 31, 2010 |
|
Property type
|
|
Fair value |
|
% total |
|
Fair value |
|
% total |
|
1 - 4 dwelling units |
|
$ |
50,219 |
|
|
72 |
% |
$ |
22,729 |
|
|
77 |
% |
Planned unit development |
|
|
12,248 |
|
|
18 |
% |
|
4,460 |
|
|
15 |
% |
5+ dwelling units |
|
|
2,544 |
|
|
3 |
% |
|
918 |
|
|
3 |
% |
Condominium/Co-op |
|
|
4,895 |
|
|
7 |
% |
|
1,578 |
|
|
5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
69,906 |
|
|
100 |
% |
$ |
29,685 |
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2011 |
|
December 31, 2010 |
|
Geographic distribution
|
|
Fair value |
|
% total |
|
Fair value |
|
% total |
|
California |
|
$ |
30,544 |
|
|
44 |
% |
$ |
11,078 |
|
|
37 |
% |
Florida |
|
|
3,682 |
|
|
5 |
% |
|
2,291 |
|
|
8 |
% |
Arizona |
|
|
2,915 |
|
|
4 |
% |
|
1,659 |
|
|
6 |
% |
Colorado |
|
|
4,240 |
|
|
6 |
% |
|
|
* |
|
|
* |
Michigan |
|
|
|
* |
|
|
* |
|
1,263 |
|
|
4 |
% |
Maryland |
|
|
|
* |
|
|
* |
|
1,220 |
|
|
4 |
% |
Other |
|
|
28,525 |
|
|
41 |
% |
|
12,174 |
|
|
41 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
69,906 |
|
|
100 |
% |
$ |
29,685 |
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
- *
- Not
included in the states representing the largest balances as of the date presented.
59
Table of Contents
Following
is a summary of the current status of our portfolio of acquisitions by quarter acquired:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions for the quarter ended |
|
|
|
June 30, 2011 |
|
March 31, 2011 |
|
|
|
at
Purchase |
|
September 30,
2011 |
|
at
Purchase |
|
September 30,
2011 |
|
|
|
(dollars in millions)
|
|
Unpaid principal balance |
|
$ |
259.8 |
|
$ |
251.3 |
|
$ |
515.1 |
|
$ |
462.6 |
|
Pool factor* |
|
|
1.00 |
|
|
0.97 |
|
|
1.00 |
|
|
0.90 |
|
Collection status: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delinquency |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
11.5 |
% |
|
14.1 |
% |
|
2.0 |
% |
|
7.6 |
% |
|
|
30 days |
|
|
6.5 |
% |
|
6.0 |
% |
|
1.9 |
% |
|
3.9 |
% |
|
|
60 days |
|
|
5.2 |
% |
|
2.7 |
% |
|
3.9 |
% |
|
2.7 |
% |
|
|
over 90 days |
|
|
31.2 |
% |
|
32.8 |
% |
|
25.9 |
% |
|
20.7 |
% |
|
in foreclosure |
|
|
43.9 |
% |
|
38.6 |
% |
|
66.3 |
% |
|
53.9 |
% |
|
REO |
|
|
1.7 |
% |
|
5.6 |
% |
|
0.0 |
% |
|
11.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions for the quarter ended |
|
|
|
December 31, 2010 |
|
September 30, 2010 |
|
June 30, 2010 |
|
March 31, 2010 |
|
|
|
at
Purchase |
|
September 30,
2011 |
|
at
purchase |
|
September 30,
2011 |
|
at
purchase |
|
September 30,
2011 |
|
at
purchase |
|
September 30,
2011 |
|
|
|
(dollars in millions)
|
|
Unpaid principal balance |
|
$ |
277.8 |
|
$ |
221.4 |
|
$ |
146.2 |
|
$ |
91.0 |
|
$ |
195.5 |
|
$ |
109.5 |
|
$ |
182.7 |
|
$ |
101.0 |
|
Pool factor* |
|
|
1.00 |
|
|
0.80 |
|
|
1.00 |
|
|
0.62 |
|
|
1.00 |
|
|
0.56 |
|
|
1.00 |
|
|
0.55 |
|
Collection status: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delinquency |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
5.0 |
% |
|
17.5 |
% |
|
1.2 |
% |
|
20.1 |
% |
|
5.1 |
% |
|
19.5 |
% |
|
6.2 |
% |
|
28.0 |
% |
|
|
30 days |
|
|
4.0 |
% |
|
4.0 |
% |
|
0.4 |
% |
|
4.7 |
% |
|
2.0 |
% |
|
5.6 |
% |
|
1.6 |
% |
|
4.7 |
% |
|
|
60 days |
|
|
5.1 |
% |
|
2.5 |
% |
|
1.3 |
% |
|
1.1 |
% |
|
4.1 |
% |
|
2.5 |
% |
|
5.8 |
% |
|
3.3 |
% |
|
|
over 90 days |
|
|
26.8 |
% |
|
20.2 |
% |
|
38.2 |
% |
|
12.6 |
% |
|
42.8 |
% |
|
15.9 |
% |
|
37.8 |
% |
|
15.9 |
% |
|
in foreclosure |
|
|
59.1 |
% |
|
46.1 |
% |
|
58.9 |
% |
|
46.7 |
% |
|
45.9 |
% |
|
41.3 |
% |
|
46.4 |
% |
|
35.5 |
% |
|
REO |
|
|
0.0 |
% |
|
9.7 |
% |
|
0.0 |
% |
|
16.4 |
% |
|
0.0 |
% |
|
15.2 |
% |
|
2.3 |
% |
|
12.6 |
% |
- *
- Ratio
of unpaid principal balance remaining to unpaid principal balance at acquisition.
Cash Flows
We invested the Company's cash at the beginning of 2011 through the acquisition of loans, resulting in a net decrease in cash of
$33.5 million during the nine months ended
September 30, 2011. Cash used by operating activities totaled $80.5 million during the nine months ended September 30, 2011. This use of cash was primarily due to the cash
requirements related to the growth in our operating balance sheet which tracked our overall growth. Cash used by operating activities during the nine months ended September 30, 2010 also
reflects the effects of growth in our operating balance sheet accounts.
Net
cash used by investing activities was $278.0 million for the nine months ended September 30, 2011. This use of cash reflects the growth of our investment portfolio. We
purchased mortgage loans, MBS and REO with fair values of $453.3 million, $5.0 million and $1.5 million, respectively, during the nine months ended September 30, 2011. This
contrasts with cash used by investing activities totaling $57.4 million during the nine months ended September 30, 2010. While we purchased $270.8 million in
60
Table of Contents
fair
value of mortgage loans during that period, we effected those purchases by redeploying a portion of our short-term investments.
Approximately
70% of our investments, comprised of non-correspondent lending mortgage loans, MBS, REO and MSRs, were nonperforming assets as of September 30, 2011.
Nonperforming assets include mortgage loans delinquent 90 or more days and REO. Accordingly, we expect that these assets will require a longer period to begin producing cash flow and the timing and
amount of cash flows from these assets is less certain than for performing assets. During the nine months ended September 30, 2011, we transferred $82.7 million of mortgage loans to REO
and realized cash proceeds from the repayments and sale of REO, mortgage-backed securities and mortgage loans at fair value totaling $46.4 million, $55.0 million and
$110.4 million, respectively.
Net
cash provided by financing activities was $325.0 million for the nine months ended September 30, 2011. These funds were procured primarily to finance the acquisition of
additional mortgage loans. As discussed above, during the quarter ended March 31, 2010, we were able to complete our acquisitions through the redeployment of our short-term
investments. Therefore, we did not procure cash flow to finance our investments during the quarter ended March 31, 2010. As discussed below in Liquidity and Capital
Resources, our Manager continues to evaluate and pursue additional sources of financing to provide us with future investing capacity.
Liquidity and Capital Resources
Our liquidity reflects our ability to meet our current obligations (including our operating expenses and, when applicable, retirement
of, and margin calls relating to, our debt),
make investments as our Manager identifies them and make distributions to our shareholders. We generally need to distribute at least 90% of our taxable income each year (subject to certain
adjustments) to our shareholders to qualify as a REIT under the Internal Revenue Code. This distribution requirement limits our ability to retain earnings and thereby replenish or increase capital to
support our activities.
We
expect our primary sources of liquidity to be proceeds from earnings on our investments, proceeds from sales and repayments on our investments, and proceeds from borrowings and/or
additional equity offerings. We believe our current liquidity is sufficient to meet our short-term liquidity needs.
Our
current leverage strategy is to finance our assets where we believe such borrowing is prudent and appropriate. To the extent available to us, we expect in the future to obtain
long-term financing for assets with estimated future lives of more than one year; this may include term financing and securitization of nonperforming and/or re-performing
mortgage loans.
Until
attractive long-term financing is procured, we will continue to finance our assets on a short-term basis through agreements to repurchase and other secured
lending and structured finance facilities, pending the ultimate disposition of the assets, whether through sale, securitization or liquidation. Because our current debt facilities consist solely of
short-term borrowings, we expect to renew these facilities in advance of maturity in order to ensure our ongoing liquidity and access to capital or otherwise allow ourselves sufficient
time to replace any necessary financing.
During
the nine months ended September 30, 2011, we received proceeds from the issuance of common shares as follows:
-
- On February 16, 2011, we issued and sold 9,500,000 common shares in an underwritten public offering and received
$163.8 million of proceeds, after the underwriting discount and estimated offering expenses and the reimbursement of certain expenses.
61
Table of Contents
-
- On March 3, 2011, we issued and sold an additional 1,425,000 common shares pursuant to the exercise of an
over-allotment option by the public offering's underwriters and received $24.6 million of proceeds after the underwriting discount and reimbursement of certain expenses.
-
- During the three months ended June 30, 2011, the Company sold a total of 28,500 of its common shares under a
controlled equity offering sales agreement with Cantor Fitzgerald & Co. at a weighted average price of $18.34 per share, providing net proceeds to the Company of approximately $512,000
net of sales commissions. The sales agent received a total of approximately $10,000, which represents an average commission of approximately 2.0% of the gross sales price per share.
During
2011, we have increased our use of debt financing as a means of extending our balance sheet capacity through the use of repurchase agreements and a forward purchase agreement. Our
repurchase agreements represent the sales of assets together with agreements for us to buy back the assets at a later date. The forward purchase agreement represents an agreement between the Company
and CGM, pursuant to which the Company agreed to purchase from CGM certain nonperforming residential
mortgage loans and residential real property acquired in settlement of loans (collectively, the "CGM Assets").
The
CGM Assets were acquired by CGM from an unaffiliated large money center bank (the "Initial Seller"). As part of the agreement and in connection with the Company's purchase of the CGM
Assets, CGM assigned, and the Company assumed, all of CGM's rights and obligations under a separate purchase agreement with the Initial Seller. The Company recorded the transaction as a purchase of
loans. The CGM Assets are serviced by PLS. On the settlement date for any CGM Asset, in addition to the payment of the purchase price, the Company will reimburse CGM for certain
out-of-pocket costs and other expenses, including servicing fees and servicing advances, and a cost of carry for such CGM Asset.
These
debt and equity sources of liquidity were used to partially finance acquisitions of $453.3 million in fair value of mortgage loans during the nine months ended
September 30, 2011. We acquired mortgage loans totaling $19.2 million and settled liabilities for unsettled MBS purchases totaling $17.2 million after September 30, 2011, through
the date of this Report.
During
the quarter ended September 30, 2011, the average balance outstanding under agreements to repurchase MBS and mortgage loans and REO financed under agreements to repurchase
totaled $354.4 million, and the maximum daily amount outstanding under the agreements to repurchase MBS mortgage loans and REO totaled $433.7 million. The difference between the maximum
and average daily amounts outstanding was due to increasing utilization of our existing facilities and our entry into a new credit facility during the nine months ended September 30, 2011.
The
total unpaid principal balance of the CGM Assets subject to the forward purchase agreement as of July 12, 2011 was approximately $337.8 million. The initial purchase
price was $172.7 million. Subsequent adjustments may increase the purchase price to $174.4 million based on the date the Company settles the purchase. At September 30, 2011, the
remaining borrowings under the forward purchase agreement totaled $163.8 million.
As
of September 30, 2011, we financed $69.5 million of MBS, $40.5 million of mortgage loans acquired for sale at fair value, $658.5 million of mortgage loans
at fair value, $152.9 million of mortgage loans under a forward purchase agreement at fair value and $39.9 million of REO, or approximately 76% of our investments in mortgage loans, MBS and
REO. This compares to the 24% of such assets that we financed at December 31, 2010. Accordingly, repurchase agreements and the forward purchase agreement represent significant sources of
funding for our investment portfolio.
62
Table of Contents
As
discussed above, all of our borrowings have short-term maturities:
-
- The transactions relating to securities sold under agreements to repurchase mature on or before October 11, 2011 and
provide for sale to major financial institution counterparties of MBS in our investment portfolios at advance rates based on the estimated fair value of the securities sold. The agreements provide for
repurchase by us of the securities at terms of either three weeks or three months, depending on the facility under which the securities are sold. All transactions maturing before the date of this
Report have been refinanced by renewing the agreements at maturity.
-
- The transactions relating to mortgage loans under agreements to repurchase mature between December 8, 2011 and
October 30, 2012 and provide for sale to major financial institution counterparties based on the estimated fair value of the mortgage loans sold. The agreements provide for terms of
approximately one year.
-
- The transactions relating to REO are secured financings that mature between January 2, 2012 and June 6, 2012
and provide for sale to major financial counterparties at advance rates based on the estimated fair value of the REO.
-
- The forward purchase agreement requires that the Company settle the purchase of the CGM Assets on or before
December 26, 2011; provided, however, that if on or prior to such date the Company reduces the total purchase price of the CGM Assets (measured as of the cut-off date agreed to with
the Initial Seller (the "Cut-off Date")) by 35% or more through collections of principal and interest, liquidations and settlements of CGM Assets, the date by which the CGM Assets must be
purchased shall be extended until June 22, 2012.
In
the event that the Company fails to settle any CGM Assets on or before December 26, 2011 or June 22, 2012, as applicable, the agreement provides for a net settlement between the
Company and CGM, in an amount based on the difference between the fair value of such CGM Assets on the date of determination and the sum of the purchase price and reimbursement amounts that would have
applied to such CGM Assets had they been purchased on such date.
Any
CGM Asset that liquidates prior to its settlement by the Company will be settled between the Company and CGM in the month following liquidation, in an amount based on the difference between the
liquidation proceeds and the sum of the purchase price and reimbursement amounts that would have applied to such CGM Asset had it been purchased on the liquidation date.
The
Company's settlement of the purchase of the CGM Assets is subject to the Company obtaining additional capital adequate to fund the transaction. There can be no assurance that the purchase of the
CGM Assets will ultimately be settled.
Our
debt financing agreements require us and certain of our subsidiaries to comply with various financial covenants. These financial covenants currently include the
following:
-
- profitability at each of the Company and two of our subsidiaries, PennyMac Corp. ("PMC") and PennyMac Mortgage Investment
Trust Holdings I, LLC ("PMITH"), for at least one (1) of the previous two consecutive fiscal quarters, as of the end of each fiscal quarter;
-
- a minimum of $10 million in unrestricted cash and cash equivalents among the Company and/or its subsidiaries; a
minimum of $7.75 million in unrestricted cash and cash equivalents between PMC and PMITH; and a minimum of $7.5 million in unrestricted cash and cash equivalents at PMC;
-
- a minimum tangible net worth for the Company of $265 million, plus 75% of the total net proceeds received by it in
connection with equity issuances after November 2, 2010; a minimum
63
Table of Contents
Although
these financial covenants limit the amount of indebtedness we may incur and impact our liquidity through minimum cash reserve requirements, we believe that these covenants
currently provide us with sufficient flexibility to successfully operate our business and obtain the financing necessary to achieve that purpose.
The
transactions relating to securities sold under agreements to repurchase contain margin call provisions that, upon notice from the applicable lender at its option, require us to
transfer cash or additional securities in an amount sufficient to eliminate any margin deficit. A margin deficit will generally result from any decline in the market value of the assets subject to an
agreement to repurchase, although in some instances we may agree with the lender upon certain thresholds (in dollar amounts or percentages based on the market value of the assets) that must be
exceeded before a margin deficit will arise. Upon notice from the applicable lender, we will generally be required to satisfy the margin call on the day of such notice or within one business day
thereafter, depending on the timing of the notice. At September 30, 2011, all of our securities sold under agreements to repurchase were sold to one lender. With respect to these agreements, we
have agreed with the lender to a threshold of $250,000 in market value decline that must be exceeded before a margin deficit will arise.
Similarly,
the transactions relating to mortgage loans and/or equity interests in special purpose entities holding real property under agreements to repurchase contain margin call
provisions that, upon notice from the applicable lender at its option, require us to transfer cash or additional mortgage loans or real property, as applicable, in an amount sufficient to eliminate
any margin deficit. A margin deficit will generally result from any decline in the market value of the assets subject to an agreement to repurchase. Upon notice from the applicable lender, we will
generally be required to satisfy the margin call on the day of such notice or within one business day thereafter, depending on the timing of the notice.
Our
Manager continues to explore a variety of additional means of financing our continued growth, including debt financing through bank warehouse lines of credit, additional repurchase
agreements, term financing, securitization transactions and additional equity offerings. However, there can be no assurance as to how much additional financing capacity such efforts will produce, what
form the financing will take or that such efforts will be successful. Further, counterparty credit sensitivity and collateral documentation requirements have made it difficult to obtain financing for
REO, the result of which could place stress on our capital and liquidity positions at certain times during the foreclosure cycles of the related nonperforming loans.
Off-Balance Sheet Arrangements and Aggregate Contractual Obligations
Off-Balance Sheet Arrangements and Guarantees
As of September 30, 2011, we have not entered into any off-balance sheet arrangements or guarantees.
64
Table of Contents
Contractual Obligations
As of September 30, 2011, we had on-balance sheet contractual obligations of $341.0 million of agreements to
repurchase loans and securities sold with maturities between October 11, 2011 and June 6, 2012. All agreements to repurchase that matured between September 30, 2011 and the date
of this Report have been renewed and are described in Note 10Loans Sold Under Agreements to Repurchase and
Note 11Securities Sold Under Agreements to Repurchase at Fair Value in the accompanying financial statements.
As
of the date of this Report, PCM has committed to acquire, on our behalf, mortgage loans with a purchase price of approximately $337.8 million. The pending transaction is
subject to changes in the loans allocated to us by PCM, continuing due diligence, customary closing conditions and our obtaining additional capital adequate to fund the transaction. There can be no
assurance that the committed amount will ultimately be acquired or that the transaction will be completed at all.
On
July 12, 2011, we purchased a pool of mortgage loans and REO from CGM. The initial purchase price was $172.7 million. Subsequent adjustments may increase the purchase
price to a maximum of $174.4 million based on the date we settle the purchase. Our settlement of the purchase of these loans and REO is subject to our obtaining additional capital sufficient to
fund the transaction. There can be no assurance that the transaction will ultimately be settled. This transaction is more fully described in
Note 22Subsequent Events in the accompanying financial statements and Liquidity and Capital
Resources above.
Management Agreement. Pursuant to the management agreement between PCM and us, we pay PCM a base management fee and a performance
incentive fee, both
payable quarterly and in arrears. The base management fee is calculated at the annual rate of 1.5% of shareholders' equity. "Shareholders' equity" is defined as the sum of the net proceeds from any
issuances of our equity securities since inception (weighted for the time outstanding during the measurement period); plus our retained earnings at the end of the quarter (without taking into account
any non-cash equity compensation expense incurred in current or prior periods); less any amount we pay for repurchases of our common shares (weighted for the time held during the
measurement period); excluding any unrealized gains, losses or other non-cash items that have impacted our shareholders' equity as reported in our financial statements, regardless of
whether those items are included in other comprehensive income or loss or net income; and excluding one-time events pursuant to changes in U.S. GAAP and certain other
non-cash charges after discussions between PCM and our independent trustees and approval by a majority of our independent trustees.
The
performance incentive fee is calculated at 20% per year of the amount by which "core earnings," on a rolling four-quarter basis and before the incentive fee, exceeds an
8% "hurdle rate." "Core earnings," for purposes of determining the amount of the performance incentive fee, is defined as U.S. GAAP net income (loss) adjusted to exclude non-cash
equity compensation expense, unrealized gains and losses or other non-cash items recognized during the period, any conditional payment amounts relating to our IPO paid to PCM and the
underwriters of our IPO, and certain other non-cash charges after discussions between PCM and our independent trustees and approval by a majority of our independent trustees. The "hurdle
rate" is calculated as the product of (1) the weighted average of the issue price per share of all of our public offerings multiplied by the weighted average number of shares outstanding
(including, for the avoidance of doubt, restricted share units) in the four-quarter period and (2) 8%. During our first four quarters, core earnings were calculated based on the
annualized results of each of the preceding quarters. For purposes of calculating the incentive fee, to the extent we have a net loss in core earnings from a period prior to the rolling
four-quarter period that has not been offset by core earnings in a subsequent period, such loss will continue to be included in the rolling four-quarter calculation until it
has been fully offset. This term is not applicable for purposes of determining whether the conditional payment of the underwriting discount is payable.
65
Table of Contents
Under
the management agreement, PCM is entitled to reimbursement of organizational and operating expenses, including third party expenses, incurred on our behalf. Our reimbursement
obligation is not subject to any dollar limitation. Expenses are reimbursed in cash on a quarterly basis.
Under
the management agreement, PCM may be entitled to a termination fee under certain circumstances. Specifically, the termination fee is payable for (1) our termination of the
management agreement without cause or (2) PCM's termination of the management agreement upon a default in the performance of any material term of the management agreement. The termination fee
is equal to three times (a) the average annual base management fee and (b) the average annual (or, if the period is less than 24 months, annualized) incentive fee earned by PCM
during the prior 24-month period before termination. Under circumstances where the termination fee is payable, we will agree to pay to PCM its portion of the conditional payment of the
underwriting discount described below.
Loan Servicing Agreement. For its services under our loan servicing agreement, PLS is entitled to base servicing fees that are
competitive with those
charged by other servicers or specialty servicers, as applicable. Base servicing fees are calculated as a percentage of the unpaid principal balance of the mortgage loans, with the actual percentage
being based on the risk characteristics of the loans in a particular pool. Such risk characteristics include market value of the underlying properties, creditworthiness of the borrowers, seasoning of
the loans, degree of current and expected loan defaults, current loan-to-value ratios, borrowers' payment history and debt-to-income levels.
The
base servicing fees for nonperforming loans range from 30 to 100 basis points per year of the unpaid principal balance of such loans. PLS is also entitled to certain customary
market-based fees and charges, including boarding and deboarding fees, liquidation and disposition fees, assumption, modification and origination fees and late charges, as well as interest on funds on
deposit in custodial or escrow accounts.
When
PLS effects a refinancing of a loan on our behalf and not through a third party lender and the resulting loan is readily saleable, PLS is entitled to receive from us market-based
fees and compensation. Similarly, when PLS originates a loan to facilitate the disposition of real estate that we acquire in settlement of a loan, PLS is entitled to a fee in the same amount.
To
the extent we participate in HAMP (or other similar mortgage loan modification programs), PLS is entitled to retain any incentive payments made to it and to which it is entitled under
HAMP; provided, however, that with respect to any such incentive payments paid to PLS in connection with a mortgage loan modification for which we previously paid PLS a modification fee, PLS is
required to reimburse us an amount equal to the lesser of such modification fee or such incentive payments.
Under
the loan servicing agreement, PLS is also entitled to reimbursement for all customary, reasonable and necessary out of pocket expenses incurred by PLS in connection with the
performance of its servicing obligations.
In
connection with our correspondent lending business, PLS is entitled to base servicing fees, which range from 5 to 20 basis points per year of the unpaid principal balance of such
loans, and other customary market-based fees and charges as described above. PLS also provides us with certain mortgage banking services, including fulfillment and disposition-related services, for a
fulfillment fee based on a percentage of the unpaid principal balance of the mortgage loans. The fulfillment fee for such services is currently 50 basis points. Since November 1, 2010, we
collect interest income and a sourcing fee of three basis points for each mortgage loan we buy from a correspondent and sell to PLS for ultimate disposition to a third party only where we are not
approved or licensed to sell to such third party. During the quarter ended September 30, 2011, we recorded fulfillment fees totaling $263,000.
66
Table of Contents
We paid servicing fees to PLS as described above and as provided in our loan servicing agreement, and recorded other expenses, including common overhead expenses
incurred on our behalf by PCM and its affiliates in accordance with the terms of our management agreement.
Conditional Payment of Underwriting Discount. Certain of the underwriting costs incurred in our IPO were paid on our behalf by PCM and
a portion of
the underwriting discount was deferred by agreement with the underwriters of the offering. Reimbursement to PCM and payment to the underwriters of the deferred underwriting discount are both
contingent on our performance as follows: we will reimburse PCM approximately $2.9 million of underwriting costs paid by PCM on the offering date and pay the underwriters approximately
$5.9 million in deferred underwriting discount if, during any full four calendar quarter period during the 24 full calendar quarters after the date of the completion of our IPO,
August 4, 2009, our "core earnings" for such four-quarter period and before the incentive portion of PCM's management fee equals or exceeds an 8% incentive fee "hurdle rate" (both
defined above). If this requirement is not satisfied by the end of such 24 calendar quarter period, our obligation to reimburse PCM and make the conditional payment of the underwriting discount will
terminate. We have concluded that this contingency is probable of being met during the 24-quarter period and have recognized a liability for reimbursement to PCM and payment of the
contingent underwriting discount as a reduction of additional paid-in capital.
Quantitative and Qualitative Disclosures About Market Risk
Market risk is the exposure to loss resulting from changes in interest rates, foreign currency exchange rates, commodity prices, equity
prices, real estate values and other market-based risks. The primary market risks that we are exposed to are real estate risk, credit risk, interest rate risk, prepayment risk, inflation risk and
market value risk. A substantial portion of our investments are comprised of nonperforming loans. We believe that such assets' fair values respond primarily to changes in the fair value of the real
estate securing such loans.
The
following table summarizes the estimated change in fair value of our portfolio of mortgage loans as of the dates presented, given several hypothetical (instantaneous) changes in home
values from those used in the determination of fair value:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property value shift
|
|
-15% |
|
-10% |
|
-5% |
|
+5% |
|
+10% |
|
+15% |
|
|
|
(dollar amounts in thousands)
|
|
As of September 30, 2011: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value |
|
$ |
760,710 |
|
$ |
797,183 |
|
$ |
833,096 |
|
$ |
902,413 |
|
$ |
935,508 |
|
$ |
967,402 |
|
Change in fair value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
$ |
(107,522 |
) |
$ |
(71,049 |
) |
$ |
(35,136 |
) |
$ |
34,181 |
|
$ |
67,276 |
|
$ |
99,170 |
|
|
% |
|
|
(12.38 |
)% |
|
(8.18 |
)% |
|
(4.05 |
)% |
|
3.94 |
% |
|
7.75 |
% |
|
11.42 |
% |
Change in fair value as of December 31, 2010 |
|
$ |
(44,013 |
) |
$ |
(29,054 |
) |
$ |
(14,371 |
) |
$ |
14,019 |
|
$ |
27,575 |
|
$ |
40,588 |
|
67
Table of Contents
The
following table summarizes the estimated change in fair value of our portfolio of MBS as of the dates presented, given several hypothetical (instantaneous) shifts in interest rates
and parallel shifts in the yield curve:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate shift in basis points
|
|
-200 |
|
-100 |
|
-50 |
|
+50 |
|
+100 |
|
+200 |
|
|
|
(dollar amounts in thousands)
|
|
As of September 30, 2011: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value |
|
$ |
86,632 |
|
$ |
86,664 |
|
$ |
86,643 |
|
$ |
86,793 |
|
$ |
86,902 |
|
$ |
87,162 |
|
Change in fair value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
$ |
(70 |
) |
$ |
(38 |
) |
$ |
(59 |
) |
$ |
91 |
|
$ |
200 |
|
$ |
460 |
|
|
% |
|
|
(0.08 |
)% |
|
(0.04 |
)% |
|
(0.07 |
)% |
|
0.10 |
% |
|
0.23 |
% |
|
0.53 |
% |
Change in fair value as of December 31, 2010 |
|
$ |
(298 |
) |
$ |
(303 |
) |
$ |
(246 |
) |
$ |
326 |
|
$ |
679 |
|
$ |
1,475 |
|
These
sensitivity analyses are limited in that they were performed at a particular point in time; only contemplate certain movements in real estate values as they relate to mortgage
loans and interest rates as they relate to MBS; do not incorporate changes in interest rate volatility or changes in the relationship of one interest rate index to another; are subject to the accuracy
of various models and assumptions used, including prepayment forecasts and discount rates; and do not incorporate other factors that would affect our overall financial performance in such scenarios,
including operational adjustments made by management to account for changing circumstances. For these reasons, the preceding estimates should not be viewed as an earnings forecast.
Accounting Developments
In May 2011, the Financial Accounting Standards Board issued Accounting Standards Update ("ASU") 2011-04 to the Fair Value Measurements
topic of the Accounting Standards Codification ("ASC"). ASU 2011-04 eliminates unnecessary wording differences
between U.S. GAAP and International Financial Reporting Standards, expands the disclosure requirements of the Fair Value Measurements and
Disclosure topic of the ASC for fair value measurements and makes other amendments, including:
-
- limiting the highest-and-best-use valuation premise concepts only to measuring the
fair value of nonfinancial assets;
-
- permitting an exception to fair value measurement principles for financial assets and financial liabilities (and
derivatives) with offsetting positions in market risks or counterparty credit risk when several criteria are met. When the criteria are met, an entity can measure the fair value of the net risk
position;
-
- clarifying that premiums or discounts that reflect size as a characteristic of the reporting entity's holding rather than
as a characteristic of the asset or liability (for example, a control premium when measuring the fair value of a controlling interest) are not permitted in a fair value measurement; and
-
- prescribing a model for measuring the fair value of an instrument classified in shareholders' equity; this model is
consistent with the guidance on measuring the fair value of liabilities.
ASU
2011-04 expands the Fair Value Measurements topic's disclosure requirements, particularly for fair value measurements
categorized in Level 3 of the fair value hierarchy: (1) a quantitative disclosure of the unobservable inputs and assumptions used in the measurement, (2) a description of the
valuation processes in place (e.g., how the entity decides its valuation policies and procedures, as well as changes in its analyses of fair value measurements, from period to period), and
(3) a narrative description of the sensitivity of the fair value to changes in unobservable inputs and interrelationships between those inputs.
68
Table of Contents
ASU
2011-04 is applicable to the Company for interim and annual periods beginning after December 15, 2011. The adoption of ASU 2011-04 is not expected to
have a material effect on our financial statements.
Factors That May Affect Our Future Results
This Report contains certain forward-looking statements that are subject to various risks and uncertainties. Forward-looking statements
are generally identifiable by use of forward-looking terminology such as "may," "will," "should," "potential," "intend," "expect," "seek," "anticipate," "estimate," "approximately," "believe,"
"could," "project," "predict," "continue," "plan" or other similar words or expressions. Forward-looking statements are based on certain assumptions, discuss future expectations, describe future plans
and strategies, contain financial and operating projections or state other forward-looking information. Examples of forward-looking statements include the following:
-
- projections of our revenues, income, earnings per share, capital structure or other financial items;
-
- descriptions of our plans or objectives for future operations, products or services;
-
- forecasts of our future economic performance, interest rates, profit margins and our share of future markets; and
-
- descriptions of assumptions underlying or relating to any of the foregoing expectations regarding the timing of generating
any revenues.
Our
ability to predict results or the actual effect of future events, actions, plans or strategies is inherently uncertain. Although we believe that the expectations reflected in such
forward-looking statements are based on reasonable assumptions, our actual results and performance could differ materially from those set forth in the forward-looking statements. There are a number of
factors, many of which are beyond our control, that could cause actual results to differ significantly from management's expectations. Some of these factors are discussed below.
You
should not place undue reliance on any forward-looking statement and should consider the following uncertainties and risks, as well as the risks and uncertainties discussed elsewhere
in this Report and as set forth in Item 1A. "Risk Factors" in our Annual Report and in our Quarterly Report on Form 10-Q for the quarter ended March 31, 2011.
Factors
that could cause actual results to differ materially from historical results or those anticipated include, but are not limited to:
-
- changes in our investment objectives or investment or operational strategies, including any new lines of business or new
products and services that may subject us to additional risks;
-
- volatility in our industry, interest rates and spreads, the debt or equity markets, the general economy or the residential
finance and real estate markets specifically, whether the result of market events or otherwise;
-
- events or circumstances which undermine confidence in the financial markets or otherwise have a broad impact on financial
markets, such as a credit downgrade of U.S. Government obligations, the sudden instability or collapse of large depository institutions or other significant corporations, terrorist attacks, natural or
man-made disasters, or threatened or actual armed conflicts;
-
- changes in general business, economic, market, employment, consumer confidence and spending habits and political
conditions from those expected;
69
Table of Contents
-
- continued declines in residential real estate and significant changes in U.S. housing prices and/or activity in the U.S.
housing market;
-
- the availability of, and level of competition for, attractive risk-adjusted investment opportunities in
residential mortgage loans and mortgage-related assets that satisfy our investment objective and investment strategies;
-
- our success in winning bids to acquire loans;
-
- the concentration of credit risks to which we are exposed;
-
- the degree and nature of our competition;
-
- changes in personnel and lack of availability of qualified personnel;
-
- our dependence on PCM, potential conflicts of interest with PCM and its affiliated entities, and the performance of such
entities;
-
- the availability, terms and deployment of short-term and long-term capital;
-
- the adequacy of our cash reserves and working capital;
-
- our ability to match the interest rates and maturities of our assets with our financing;
-
- the timing and amount of cash flows, if any, from our investments;
-
- unanticipated increases in financing and other costs, including a rise in interest rates;
-
- the performance, financial condition and liquidity of borrowers;
-
- incomplete or inaccurate information or documentation provided by customers or counterparties, or adverse changes in the
financial condition of our customers and counterparties;
-
- the quality and enforceability of the collateral documentation evidencing our ownership and rights in the assets in which
we invest;
-
- increased rates of delinquency, default and/or decreased recovery rates on our investments;
-
- our ability to foreclose on our investments in a timely manner or at all;
-
- increased prepayments of the mortgages and other loans underlying our MBS and other investments;
-
- the degree to which our hedging strategies may or may not protect us from interest rate volatility;
-
- the effect of the accuracy of or changes in the estimates we make about uncertainties and contingencies when measuring and
reporting upon our financial condition and income;
-
- our failure to maintain appropriate internal controls over financial reporting;
-
- developments in the secondary markets for our mortgage loan products;
-
- legislative and regulatory changes that impact the mortgage loan industry or housing market;
-
- changes in regulations or the occurrence of other events that impact the business, operation or prospects of GSEs;
-
- the Dodd-Frank Wall Street Reform and Consumer Protection Act and any other legislative and regulatory changes
that impact the business, operations or governance of publicly-traded companies;
-
- changes in government support of homeownership;
70
Table of Contents
-
- changes in governmental regulations, accounting treatment, tax rates and similar matters (including changes to laws
governing the taxation of REITs or the exclusions from registration as an investment company);
-
- limitations imposed on our business and our ability to satisfy complex rules for us to qualify as a REIT for U.S. federal
income tax purposes and qualify for an exclusion from the Investment Company Act of 1940 (the "Investment Company Act") and the ability of certain of our subsidiaries to qualify as REITs and certain
of our subsidiaries to qualify as TRSs for U.S. federal income tax purposes, and our ability and the ability of our subsidiaries to operate effectively within the limitations imposed by these rules;
-
- estimates relating to our ability to make distributions to our shareholders in the future;
-
- the effect of public opinion on our reputation; and
-
- the occurrence of natural disasters or other events or circumstances that could impact our operations.
Other
factors that could also cause results to differ from our expectations may not be described in this Report or any other document. Each of these factors could by itself, or together
with one or more other factors, adversely affect our business, income and/or financial condition.
Forward-looking
statements speak only as of the date they are made, and we undertake no obligation to update any forward-looking statement to reflect the impact of circumstances or
events that arise after the date the forward-looking statement was made.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
In response to this Item 3, the information set forth on pages 67 and 68 is incorporated herein by reference.
Item 4. Controls and Procedures
Disclosure Controls and Procedures
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports
filed under the Securities Exchange Act of 1934 (the "Exchange Act") is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms, and that such
information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required
disclosures. However, no matter how well a control system is designed and operated, it can provide only reasonable, not absolute, assurance that it will detect or uncover failures to disclose material
information otherwise required to be set forth in our periodic reports.
Our
management has conducted an evaluation, with the participation of our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and
procedures as of the end of the period covered by this Report as required by paragraph (b) of Rules 13a-15 and 15d-15 under the Exchange Act. Based on our
evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures were effective, as of the end of the period covered by this Report, to
provide reasonable assurance that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the
time periods specified in the applicable rules and forms, and that it is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as
appropriate, to allow timely decisions regarding required disclosure.
71
Table of Contents
Internal Control over Financial Reporting
There has been no change in our internal control over financial reporting during the quarter ended September 30, 2011 that has
materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
72
Table of Contents
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
From
time to time, we may be involved in various legal proceedings, claims and actions arising in the ordinary course of business. As of September 30,
2011, we were not involved in any such legal proceedings, claims or actions that would be reasonably likely to have a material adverse effect on us.
Item 1A. Risk Factors
There
are no material changes from the risk factors set forth under Item 1A. "Risk Factors" in our Annual Report on Form 10-K for the
year ended December 31, 2010, filed with the SEC on March 7, 2011, and our Quarterly Report on Form 10-Q for the quarter ended March 31, 2011, filed with the
SEC on May 6, 2011, except as set forth below.
Any potential changes to the laws and regulations governing the Investment Company Act status of REITs as a result of a recent SEC concept release or otherwise could
materially and adversely affect us.
The SEC recently solicited public comment through a concept release on a wide range of issues relating to the Section 3(c)(5)(C)
exemption from the Investment Company Act, including the nature of the assets that qualify for purposes of the exemption and whether mortgage-related REITs should be regulated in a manner similar to
investment companies. There can be no assurance that the laws and regulations governing the Investment Company Act status of REITs, including guidance and interpretations from the Division of
Investment Management of the SEC regarding the exceptions and exemptions therefrom, will not change in a manner that adversely affects our operations. If the SEC takes action that could result in our
or our subsidiaries' failure to maintain an exception or exemption from the Investment Company Act, we could, among other things, be required to (a) restructure our operations to avoid being
required to register as an investment company, (b) effect sales of our assets in a manner that, or at a time when, we would not otherwise choose to do so or (c) register as an investment
company (which, among other things, would require us to comply with the leverage constraints applicable to investment companies), any of which could negatively affect the value of our common shares,
the sustainability of our business model, and our ability to make distributions to our shareholders, which could, in turn, materially and adversely affect our business and the market price of our
common shares.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None
Item 3. Defaults Upon Senior Securities
None
Item 4. [Reserved]
Item 5. Other Information
On
November 1, 2011, we entered into an amendment (the "Amendment") to our master repurchase agreement, dated November 2, 2010 (the "Loan Repo
Facility"), with Credit Suisse First Boston Mortgage Capital LLC ("CSFB"), pursuant to which PMC may sell, and later repurchase, newly originated mortgage loans. The Loan Repo Facility is used
to fund newly originated mortgage loans that are purchased from correspondent lenders by PMC and held for sale and/or securitization.
The
principal amount paid by CSFB for each eligible mortgage loan is based on a percentage of the lesser of the market value or the unpaid principal balance of such mortgage loan. Upon
our
73
Table of Contents
repurchase
of a mortgage loan, we are required to repay CSFB the principal amount related to such mortgage loan plus accrued interest (at a rate reflective of the current market and based on CSFB's
cost of funds plus a margin) to the date of such repurchase. The Loan Repo Facility is committed for a period of 364 days, and the obligations of PMC are fully guaranteed by us and our
Operating Partnership. The mortgage loans are serviced by PLS. Other material terms of the Loan Repo Facility and related guaranty are described more fully in Item 5 to our Quarterly Report on
Form 10-Q for the quarter ended September 30, 2010, filed with the SEC on November 8, 2010.
Under
the terms of the Amendment, the maximum aggregate purchase price provided for in the Loan Repo Facility was increased from $75 million to $150 million and the
termination date was extended until October 30, 2012. Through PMC, we are also required to pay CSFB a commitment fee for the Loan Repo Facility, as well as certain other administrative costs
and expenses in connection with CSFB's structuring, management and ongoing administration of the Loan Repo Facility. All other terms and conditions of the Loan Repo Facility and the related guaranty
remain the same in all material respects.
The
foregoing description of the Amendment does not purport to be complete and is qualified in its entirety by reference to the full text of the Amendment, which has been filed with this
Report as Exhibit 10.22, and the full text of the Loan Repo Facility and the related guaranty, which were filed as Exhibits 10.13 and 10.14, respectively, to our Quarterly Report on
Form 10-Q for the quarter ended September 30, 2010, filed with the SEC on November 8, 2010.
74
Table of Contents
Item 6. Exhibits
|
|
|
|
Exhibit
Number |
|
Exhibit Description |
|
3.1 |
|
Declaration of Trust of PennyMac Mortgage Investment Trust, as amended and restated (incorporated by reference to Exhibit 3.1 of our Quarterly Report on Form 10-Q for the quarter ended September 30,
2009). |
|
3.2 |
|
Bylaws of PennyMac Mortgage Investment Trust (incorporated by reference to Exhibit 3.2 of our Quarterly Report on Form 10-Q for the quarter ended September 30, 2009). |
|
4.1 |
|
Specimen Common Share Certificate of PennyMac Mortgage Investment Trust (incorporated by reference to Exhibit 4.1 of our Quarterly Report on Form 10-Q for the quarter ended September 30,
2009). |
|
10.1 |
|
Registration Rights Agreement, dated as of August 4, 2009, among PennyMac Mortgage Investment Trust, Stanford L. Kurland, David A. Spector, BlackRock Holdco II, Inc., Highfields Capital Investments LLC
and Private National Mortgage Acceptance Company, LLC (incorporated by reference to Exhibit 10.1 of our Quarterly Report on Form 10-Q for the quarter ended September 30, 2009). |
|
10.2 |
|
Underwriting Fee Reimbursement Agreement, dated as of August 4, 2009, among PennyMac Mortgage Investment Trust, PennyMac Operating Partnership, L.P. and PNMAC Capital Management, LLC (incorporated by
reference to Exhibit 10.7 of our Quarterly Report on Form 10-Q for the quarter ended September 30, 2009). |
|
10.3 |
|
Amended and Restated Limited Partnership Agreement of PennyMac Operating Partnership, L.P. (incorporated by reference to Exhibit 10.2 of our Quarterly Report on Form 10-Q for the quarter ended
September 30, 2009). |
|
10.4 |
|
Management Agreement, dated as of August 4, 2009, among PennyMac Mortgage Investment Trust, PennyMac Operating Partnership, L.P. and PNMAC Capital Management, LLC (incorporated by reference to
Exhibit 10.3 of our Quarterly Report on Form 10-Q for the quarter ended September 30, 2009). |
|
10.5 |
|
Amendment No. 1 to Management Agreement, dated March 3, 2010, among PennyMac Mortgage Investment Trust, PennyMac Operating Partnership, L.P. and PNMAC Capital Management, LLC (incorporated by
reference to Exhibit 10.4 of our Quarterly Report on Form 10-Q for the quarter ended March 31, 2010). |
|
10.6 |
|
Flow Servicing Agreement, dated as of August 4, 2009, between PennyMac Operating Partnership, L.P. and PennyMac Loan Services, LLC (incorporated by reference to Exhibit 10.4 of our Quarterly Report
on Form 10-Q for the quarter ended September 30, 2009). |
|
10.7 |
|
Amendment No. 1 to Flow Servicing Agreement, dated as of March 3, 2010, between PennyMac Operating Partnership, L.P. and PennyMac Loan Services, LLC (incorporated by reference to Exhibit 10.6
of our Quarterly Report on Form 10-Q for the quarter ended March 31, 2010). |
|
10.8 |
|
Amendment No. 2 to Flow Servicing Agreement, dated as of March 8, 2011, between PennyMac Operating Partnership, L.P. and PennyMac Loan Services, LLC (incorporated by reference to Exhibit 10.8
of our Quarterly Report on Form 10-Q for the quarter ended March 31, 2011). |
75
Table of Contents
|
|
|
|
Exhibit
Number |
|
Exhibit Description |
|
10.9 |
|
Amendment No. 3 to Flow Servicing Agreement, dated as of May 17, 2011, by and between PennyMac Operating Partnership, L.P. and PennyMac Loan Services, LLC (incorporated by reference to
Exhibit 10.9 on our Quarterly Report on Form 10-Q for the quarter ended June 30, 2011). |
|
10.10 |
|
PennyMac Mortgage Investment Trust 2009 Equity Incentive Plan (incorporated by reference to Exhibit 10.5 of our Quarterly Report on Form 10-Q for the quarter ended September 30, 2009). |
|
10.11 |
|
Form of Restricted Share Unit Award Agreement under the PennyMac Mortgage Investment Trust 2009 Equity Incentive Plan (incorporated by reference to Exhibit 10.8 to Amendment No. 3 to the Company's
Registration Statement on Form S-11, filed with the SEC on July 24, 2009). |
|
10.12 |
|
Master Repurchase Agreement, dated as of November 2, 2010, among PennyMac Corp., PennyMac Mortgage Investment Trust Holdings I, LLC, and Wells Fargo Bank, National Association (incorporated by reference to
Exhibit 10.11 of our Quarterly Report on Form 10-Q for the quarter ended September 30, 2010). |
|
10.13 |
|
Amendment Number One to Master Repurchase Agreement, dated as of August 18, 2011, among PennyMac Corp., PennyMac Mortgage Investment Trust Holdings I, LLC, and Wells Fargo Bank, National
Association. |
|
10.14 |
|
Amendment Number Two to Master Repurchase Agreement, dated as of September 28, 2011, among PennyMac Corp., PennyMac Mortgage Investment Trust Holdings I, LLC, and Wells Fargo Bank, National
Association. |
|
10.15 |
|
Guaranty Agreement, dated as of November 2, 2010, by PennyMac Mortgage Investment Trust in favor of Wells Fargo Bank, National Association (incorporated by reference to Exhibit 10.12 of our Quarterly Report
on Form 10-Q for the quarter ended September 30, 2010). |
|
10.16 |
|
Amendment Number One to Guaranty Agreement, dated as of August 18, 2011, by PennyMac Mortgage Investment Trust in favor of Wells Fargo Bank, National Association. |
|
10.17 |
|
Amendment Number Two to Guaranty Agreement, dated as of September 28, 2011, by PennyMac Mortgage Investment Trust in favor of Wells Fargo Bank, National Association. |
|
10.18 |
|
Master Repurchase Agreement, dated as of November 2, 2010, among Credit Suisse First Boston Mortgage Capital LLC, PennyMac Corp., PennyMac Mortgage Investment Trust and PennyMac Operating Partnership,
L.P. (incorporated by reference to Exhibit 10.13 of our Quarterly Report on Form 10-Q for the quarter ended September 30, 2010). |
|
10.19 |
|
Amendment Number One to Master Repurchase Agreement, dated as of May 20, 2011, among Credit Suisse First Boston Mortgage Capital LLC, PennyMac Corp., PennyMac Mortgage Investment Trust and PennyMac Operating
Partnership, L.P. (incorporated by reference to Exhibit 10.15 on our Quarterly Report on Form 10-Q for the quarter ended June 30, 2011). |
|
10.20 |
|
Amendment Number Two to Master Repurchase Agreement, dated as of July 14, 2011, among Credit Suisse First Boston Mortgage Capital LLC, PennyMac Corp., PennyMac Mortgage Investment Trust and PennyMac
Operating Partnership, L.P. |
|
10.21 |
|
Amendment Number Three to Master Repurchase Agreement, dated as of October 7, 2011, among Credit Suisse First Boston Mortgage Capital LLC, PennyMac Corp., PennyMac Mortgage Investment Trust and PennyMac
Operating Partnership, L.P. |
76
Table of Contents
|
|
|
|
Exhibit
Number |
|
Exhibit Description |
|
10.22 |
|
Amendment Number Four to Master Repurchase Agreement, dated as of November 1, 2011, among Credit Suisse First Boston Mortgage Capital LLC, PennyMac Corp., PennyMac Mortgage Investment Trust and PennyMac
Operating Partnership, L.P. |
|
10.23 |
|
Guaranty, dated as of November 2, 2010, by PennyMac Mortgage Investment Trust and PennyMac Operating Partnership, L.P. and Credit Suisse First Boston Mortgage Capital LLC (incorporated by reference to
Exhibit 10.14 of our Quarterly Report on Form 10-Q for the quarter ended September 30, 2010). |
|
10.24 |
|
Master Repurchase Agreement, dated as of December 9, 2010, among PennyMac Corp., PennyMac Mortgage Investment Trust Holdings I, LLC, and PennyMac Loan Services, LLC, and Citibank, N.A. (incorporated by
reference to Exhibit 1.1 of our Current Report on Form 8-K filed on December 15, 2010). |
|
10.25 |
|
Amendment Number One to Master Repurchase Agreement, dated as of February 25, 2011, by and among Citibank, N.A. and PennyMac Corp., PennyMac Mortgage Investment Trust Holdings I, LLC and PennyMac Loan
Services, LLC (incorporated by reference to Exhibit 1.1 of our Current Report on Form 8-K filed on March 3, 2011). |
|
10.26 |
|
Guaranty Agreement, dated as of December 9, 2010, by PennyMac Mortgage Investment Trust in favor of Citibank, N.A. (incorporated by reference to Exhibit 1.2 of our Current Report on Form 8-K filed on
December 15, 2010). |
|
10.27 |
|
Master Repurchase Agreement, dated as of June 8, 2011, among Credit Suisse First Boston Mortgage Capital LLC, PennyMac Corp., PennyMac Mortgage Investment Trust Holdings I, LLC and PennyMac
Mortgage Investment Trust (incorporated by reference to Exhibit 1.1 of our Current Report on Form 8-K filed on June 14, 2011). |
|
10.28 |
|
Amended and Restated Master Repurchase Agreement, dated as of August 25, 2011, among Credit Suisse First Boston Mortgage Capital LLC, PennyMac Corp., PennyMac Mortgage Investment Trust Holdings I, LLC
and PennyMac Mortgage Investment Trust. |
|
10.29 |
|
Guaranty, dated as of June 8, 2011, of PennyMac Mortgage Investment Trust in favor of Credit Suisse First Boston Mortgage Capital LLC (incorporated by reference to Exhibit 1.2 of our Current Report on
Form 8-K filed on June 14, 2011). |
|
10.30 |
|
Master Loan and Security Agreement, dated as of September 28, 2011, by and between PCNPL Trust and Wells Fargo Bank, National Association (incorporated by reference to Exhibit 1.1 of our Current Report on
Form 8-K filed on October 4, 2011). |
|
10.31 |
|
Limited Guaranty Agreement, dated as of September 28, 2011, of PennyMac Mortgage Investment Trust in favor of Wells Fargo Bank, National Association (incorporated by reference to Exhibit 1.2 of our Current
Report on Form 8-K filed on October 4, 2011). |
|
10.32 |
|
Letter Agreement, dated as of July 12, 2011, by and between PennyMac Corp. and Citigroup Global Markets Realty Corp.* |
|
31.1 |
|
Certification of Stanford L. Kurland pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
31.2 |
|
Certification of Anne D. McCallion pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
32.1 |
|
Certification of Stanford L. Kurland pursuant to Rule 13a-14(b) and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
77
Table of Contents
|
|
|
|
Exhibit
Number |
|
Exhibit Description |
|
32.2 |
|
Certification of Anne D. McCallion pursuant to Rule 13a-14(b) and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
101 |
|
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Consolidated Balance Sheets as of September 30, 2011 and December 31, 2010, (ii) the Consolidated Statements of
Income for the quarter and nine months ended September 30, 2011 and September 30, 2010, (iii) the Consolidated Statements of Changes in Shareholders' Equity for the nine months ended September 30, 2011 and September 30, 2010,
(iv) the Consolidated Statements of Cash Flows for the nine months ended September 30, 2011 and September 30, 2010, and (v) the Notes to the Consolidated Financial Statements.** |
- *
- Certain
terms have been redacted pursuant to a request for confidential treatment submitted to the Securities and Exchange Commission concurrently with the
filing of this Report.
- **
- Pursuant
to Rule 406T of Regulation S-T, the Interactive Data Files on Exhibit 101 hereto are deemed not filed or part of a
registration statement or prospectus for purposes of Section 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities
Exchange Act of 1934, as amended, and is otherwise not subject to liability under those sections.
78
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its
behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
|
|
PENNYMAC MORTGAGE INVESTMENT TRUST
(Registrant) |
Dated: November 4, 2011 |
|
By: |
|
/s/ STANFORD L. KURLAND
Stanford L. Kurland Chairman of the Board and
Chief Executive Officer |
Dated: November 4, 2011 |
|
By: |
|
/s/ ANNE D. MCCALLION
Anne D. McCallion Chief Financial Officer |
79
Table of Contents
PENNYMAC MORTGAGE INVESTMENT TRUST
FORM 10-Q
September 30, 2011
INDEX OF EXHIBITS
|
|
|
|
Exhibit
Number |
|
Exhibit Description |
|
3.1 |
|
Declaration of Trust of PennyMac Mortgage Investment Trust, as amended and restated (incorporated by reference to Exhibit 3.1 of our Quarterly Report on Form 10-Q for the quarter ended September 30,
2009). |
|
3.2 |
|
Bylaws of PennyMac Mortgage Investment Trust (incorporated by reference to Exhibit 3.2 of our Quarterly Report on Form 10-Q for the quarter ended September 30, 2009). |
|
4.1 |
|
Specimen Common Share Certificate of PennyMac Mortgage Investment Trust (incorporated by reference to Exhibit 4.1 of our Quarterly Report on Form 10-Q for the quarter ended September 30,
2009). |
|
10.1 |
|
Registration Rights Agreement, dated as of August 4, 2009, among PennyMac Mortgage Investment Trust, Stanford L. Kurland, David A. Spector, BlackRock Holdco II, Inc., Highfields Capital Investments LLC
and Private National Mortgage Acceptance Company, LLC (incorporated by reference to Exhibit 10.1 of our Quarterly Report on Form 10-Q for the quarter ended September 30, 2009). |
|
10.2 |
|
Underwriting Fee Reimbursement Agreement, dated as of August 4, 2009, among PennyMac Mortgage Investment Trust, PennyMac Operating Partnership, L.P. and PNMAC Capital Management, LLC (incorporated by
reference to Exhibit 10.7 of our Quarterly Report on Form 10-Q for the quarter ended September 30, 2009). |
|
10.3 |
|
Amended and Restated Limited Partnership Agreement of PennyMac Operating Partnership, L.P. (incorporated by reference to Exhibit 10.2 of our Quarterly Report on Form 10-Q for the quarter ended
September 30, 2009). |
|
10.4 |
|
Management Agreement, dated as of August 4, 2009, among PennyMac Mortgage Investment Trust, PennyMac Operating Partnership, L.P. and PNMAC Capital Management, LLC (incorporated by reference to
Exhibit 10.3 of our Quarterly Report on Form 10-Q for the quarter ended September 30, 2009). |
|
10.5 |
|
Amendment No. 1 to Management Agreement, dated March 3, 2010, among PennyMac Mortgage Investment Trust, PennyMac Operating Partnership, L.P. and PNMAC Capital Management, LLC (incorporated by
reference to Exhibit 10.4 of our Quarterly Report on Form 10-Q for the quarter ended March 31, 2010). |
|
10.6 |
|
Flow Servicing Agreement, dated as of August 4, 2009, between PennyMac Operating Partnership, L.P. and PennyMac Loan Services, LLC (incorporated by reference to Exhibit 10.4 of our Quarterly Report
on Form 10-Q for the quarter ended September 30, 2009). |
|
10.7 |
|
Amendment No. 1 to Flow Servicing Agreement, dated as of March 3, 2010, between PennyMac Operating Partnership, L.P. and PennyMac Loan Services, LLC (incorporated by reference to Exhibit 10.6
of our Quarterly Report on Form 10-Q for the quarter ended March 31, 2010). |
|
10.8 |
|
Amendment No. 2 to Flow Servicing Agreement, dated as of March 8, 2011, between PennyMac Operating Partnership, L.P. and PennyMac Loan Services, LLC (incorporated by reference to Exhibit 10.8
of our Quarterly Report on Form 10-Q for the quarter ended March 31, 2011). |
Table of Contents
|
|
|
|
Exhibit
Number |
|
Exhibit Description |
|
10.9 |
|
Amendment No. 3 to Flow Servicing Agreement, dated as of May 17, 2011, by and between PennyMac Operating Partnership, L.P. and PennyMac Loan Services, LLC (incorporated by reference to
Exhibit 10.9 on our Quarterly Report on Form 10-Q for the quarter ended June 30, 2011). |
|
10.10 |
|
PennyMac Mortgage Investment Trust 2009 Equity Incentive Plan (incorporated by reference to Exhibit 10.5 of our Quarterly Report on Form 10-Q for the quarter ended September 30, 2009). |
|
10.11 |
|
Form of Restricted Share Unit Award Agreement under the PennyMac Mortgage Investment Trust 2009 Equity Incentive Plan (incorporated by reference to Exhibit 10.8 to Amendment No. 3 to the Company's
Registration Statement on Form S-11, filed with the SEC on July 24, 2009). |
|
10.12 |
|
Master Repurchase Agreement, dated as of November 2, 2010, among PennyMac Corp., PennyMac Mortgage Investment Trust Holdings I, LLC, and Wells Fargo Bank, National Association (incorporated by reference to
Exhibit 10.11 of our Quarterly Report on Form 10-Q for the quarter ended September 30, 2010). |
|
10.13 |
|
Amendment Number One to Master Repurchase Agreement, dated as of August 18, 2011, among PennyMac Corp., PennyMac Mortgage Investment Trust Holdings I, LLC, and Wells Fargo Bank, National
Association. |
|
10.14 |
|
Amendment Number Two to Master Repurchase Agreement, dated as of September 28, 2011, among PennyMac Corp., PennyMac Mortgage Investment Trust Holdings I, LLC, and Wells Fargo Bank, National
Association. |
|
10.15 |
|
Guaranty Agreement, dated as of November 2, 2010, by PennyMac Mortgage Investment Trust in favor of Wells Fargo Bank, National Association (incorporated by reference to Exhibit 10.12 of our Quarterly Report
on Form 10-Q for the quarter ended September 30, 2010). |
|
10.16 |
|
Amendment Number One to Guaranty Agreement, dated as of August 18, 2011, by PennyMac Mortgage Investment Trust in favor of Wells Fargo Bank, National Association. |
|
10.17 |
|
Amendment Number Two to Guaranty Agreement, dated as of September 28, 2011, by PennyMac Mortgage Investment Trust in favor of Wells Fargo Bank, National Association. |
|
10.18 |
|
Master Repurchase Agreement, dated as of November 2, 2010, among Credit Suisse First Boston Mortgage Capital LLC, PennyMac Corp., PennyMac Mortgage Investment Trust and PennyMac Operating Partnership,
L.P. (incorporated by reference to Exhibit 10.13 of our Quarterly Report on Form 10-Q for the quarter ended September 30, 2010). |
|
10.19 |
|
Amendment Number One to Master Repurchase Agreement, dated as of May 20, 2011, among Credit Suisse First Boston Mortgage Capital LLC, PennyMac Corp., PennyMac Mortgage Investment Trust and PennyMac Operating
Partnership, L.P. (incorporated by reference to Exhibit 10.15 on our Quarterly Report on Form 10-Q for the quarter ended June 30, 2011). |
|
10.20 |
|
Amendment Number Two to Master Repurchase Agreement, dated as of July 14, 2011, among Credit Suisse First Boston Mortgage Capital LLC, PennyMac Corp., PennyMac Mortgage Investment Trust and PennyMac
Operating Partnership, L.P. |
|
10.21 |
|
Amendment Number Three to Master Repurchase Agreement, dated as of October 7, 2011, among Credit Suisse First Boston Mortgage Capital LLC, PennyMac Corp., PennyMac Mortgage Investment Trust and PennyMac
Operating Partnership, L.P. |
|
10.22 |
|
Amendment Number Four to Master Repurchase Agreement, dated as of November 1, 2011, among Credit Suisse First Boston Mortgage Capital LLC, PennyMac Corp., PennyMac Mortgage Investment Trust and PennyMac
Operating Partnership, L.P. |
Table of Contents
|
|
|
|
Exhibit
Number |
|
Exhibit Description |
|
10.23 |
|
Guaranty, dated as of November 2, 2010, by PennyMac Mortgage Investment Trust and PennyMac Operating Partnership, L.P. and Credit Suisse First Boston Mortgage Capital LLC (incorporated by reference to
Exhibit 10.14 of our Quarterly Report on Form 10-Q for the quarter ended September 30, 2010). |
|
10.24 |
|
Master Repurchase Agreement, dated as of December 9, 2010, among PennyMac Corp., PennyMac Mortgage Investment Trust Holdings I, LLC, and PennyMac Loan Services, LLC, and Citibank, N.A. (incorporated by
reference to Exhibit 1.1 of our Current Report on Form 8-K filed on December 15, 2010). |
|
10.25 |
|
Amendment Number One to Master Repurchase Agreement, dated as of February 25, 2011, by and among Citibank, N.A. and PennyMac Corp., PennyMac Mortgage Investment Trust Holdings I, LLC and PennyMac Loan
Services, LLC (incorporated by reference to Exhibit 1.1 of our Current Report on Form 8-K filed on March 3, 2011). |
|
10.26 |
|
Guaranty Agreement, dated as of December 9, 2010, by PennyMac Mortgage Investment Trust in favor of Citibank, N.A. (incorporated by reference to Exhibit 1.2 of our Current Report on Form 8-K filed on
December 15, 2010). |
|
10.27 |
|
Master Repurchase Agreement, dated as of June 8, 2011, among Credit Suisse First Boston Mortgage Capital LLC, PennyMac Corp., PennyMac Mortgage Investment Trust Holdings I, LLC and PennyMac
Mortgage Investment Trust (incorporated by reference to Exhibit 1.1 of our Current Report on Form 8-K filed on June 14, 2011). |
|
10.28 |
|
Amended and Restated Master Repurchase Agreement, dated as of August 25, 2011, among Credit Suisse First Boston Mortgage Capital LLC, PennyMac Corp., PennyMac Mortgage Investment Trust Holdings I, LLC
and PennyMac Mortgage Investment Trust. |
|
10.29 |
|
Guaranty, dated as of June 8, 2011, of PennyMac Mortgage Investment Trust in favor of Credit Suisse First Boston Mortgage Capital LLC (incorporated by reference to Exhibit 1.2 of our Current Report on
Form 8-K filed on June 14, 2011). |
|
10.30 |
|
Master Loan and Security Agreement, dated as of September 28, 2011, by and between PCNPL Trust and Wells Fargo Bank, National Association (incorporated by reference to Exhibit 1.1 of our Current Report on
Form 8-K filed on October 4, 2011). |
|
10.31 |
|
Limited Guaranty Agreement, dated as of September 28, 2011, of PennyMac Mortgage Investment Trust in favor of Wells Fargo Bank, National Association (incorporated by reference to Exhibit 1.2 of our Current
Report on Form 8-K filed on October 4, 2011). |
|
10.32 |
|
Letter Agreement, dated as of July 12, 2011, by and between PennyMac Corp. and Citigroup Global Markets Realty Corp.* |
|
31.1 |
|
Certification of Stanford L. Kurland pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
31.2 |
|
Certification of Anne D. McCallion pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
32.1 |
|
Certification of Stanford L. Kurland pursuant to Rule 13a-14(b) and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
32.2 |
|
Certification of Anne D. McCallion pursuant to Rule 13a-14(b) and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
Table of Contents
|
|
|
|
Exhibit
Number |
|
Exhibit Description |
|
101 |
|
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Consolidated Balance Sheets as of September 30, 2011 and December 31, 2010, (ii) the Consolidated Statements of Income
for the quarter and nine months ended September 30, 2011 and September 30, 2010, (iii) the Consolidated Statements of Changes in Shareholders' Equity for the nine months ended September 30, 2011 and September 30, 2010,
(iv) the Consolidated Statements of Cash Flows for the nine months ended September 30, 2011 and September 30, 2010, and (v) the Notes to the Consolidated Financial Statements.** |
- *
- Certain
terms have been redacted pursuant to a request for confidential treatment submitted to the Securities and Exchange Commission concurrently with the
filing of this Report.
- **
- Pursuant
to Rule 406T of Regulation S-T, the Interactive Data Files on Exhibit 101 hereto are deemed not filed or part of a
registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities
Exchange Act of 1934, as amended, and is otherwise not subject to liability under those sections.