Annual Statements Open main menu

PennyMac Mortgage Investment Trust - Quarter Report: 2019 September (Form 10-Q)

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

Form 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2019

Or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     

Commission file number: 001-34416

 

PennyMac Mortgage Investment Trust

(Exact name of registrant as specified in its charter)

 

 

Maryland

 

27-0186273

(State or other jurisdiction of

incorporation or organization)

 

(IRS Employer

Identification No.)

 

 

 

3043 Townsgate Road, Westlake Village, California

 

91361

(Address of principal executive offices)

 

(Zip Code)

(818) 224-7442

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

 

Title of Each Class

 

Trading Symbol (s)

 

Name of Each Exchange on Which Registered

Common Shares of Beneficial Interest, $0.01 Par Value

 

PMT

 

New York Stock Exchange

8.125% Series A Cumulative Redeemable Preferred

Shares of Beneficial Interest, $0.01 Par Value

 

PMT/PA

 

New York Stock Exchange

8.00% Series B Cumulative Redeemable Preferred

Shares of Beneficial Interest, $0.01 Par Value

 

PMT/PB

 

New York Stock Exchange

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.     Yes       No  

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).     Yes       No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

 

Accelerated filer

 

Non-accelerated filer

 

  

 

Smaller reporting company

 

 

 

 

 

Emerging growth company

 

 

 

 

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act):    Yes      No  

 

Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date.

 

Class

 

Outstanding at October 31, 2019

Common Shares of Beneficial Interest, $0.01 par value

 

90,982,227

 

 


PENNYMAC MORTGAGE INVESTMENT TRUST

FORM 10-Q

September 30, 2019

TABLE OF CONTENTS

 

 

 

Page

Special Note Regarding Forward-Looking Statements

 

1

PART I. FINANCIAL INFORMATION

 

4

Item 1.

 

Financial Statements (Unaudited):

 

4

 

 

Consolidated Balance Sheets

 

4

 

 

Consolidated Statements of Income

 

6

 

 

Consolidated Statements of Changes in Shareholders’ Equity

 

7

 

 

Consolidated Statements of Cash Flows

 

8

 

 

Notes to Consolidated Financial Statements

 

10

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

64

 

 

Our Company

 

64

 

 

Results of Operations

 

68

 

 

Net Investment Income

 

69

 

 

Expenses

 

82

 

 

Balance Sheet Analysis

 

85

 

 

Asset Acquisitions

 

85

 

 

Investment Portfolio Composition

 

86

 

 

Cash Flows

 

92

 

 

Liquidity and Capital Resources

 

93

 

 

Off-Balance Sheet Arrangements and Aggregate Contractual Obligations

 

95

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

 

97

Item 4.

 

Controls and Procedures

 

99

PART II. OTHER INFORMATION

 

100

Item 1.

 

Legal Proceedings

 

100

Item 1A.

 

Risk Factors

 

100

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

 

100

Item 3.

 

Defaults Upon Senior Securities

 

100

Item 4.

 

Mine Safety Disclosures

 

100

Item 5.

 

Other Information

 

100

Item 6.

 

Exhibits

 

101

 

 

 


SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q (“Report”) contains certain forward-looking statements that are subject to various risks and uncertainties. Forward-looking statements are generally identifiable by use of forward-looking terminology such as “may,” “will,” “should,” “potential,” “intend,” “expect,” “seek,” “anticipate,” “estimate,” “approximately,” “believe,” “could,” “project,” “predict,” “continue,” “plan” or other similar words or expressions.

Forward-looking statements are based on certain assumptions, discuss future expectations, describe future plans and strategies, contain financial and operating projections or state other forward-looking information. Examples of forward-looking statements include the following:

 

projections of our revenues, income, earnings per share, capital structure or other financial items;

 

descriptions of our plans or objectives for future operations, products or services;

 

forecasts of our future economic performance, interest rates, profit margins and our share of future markets; and

 

descriptions of assumptions underlying or relating to any of the foregoing expectations regarding the timing of generating any revenues.

Our ability to predict results or the actual effect of future events, actions, plans or strategies is inherently uncertain. Although we believe that the expectations reflected in such forward-looking statements are based on reasonable assumptions, our actual results and performance could differ materially from those set forth in the forward-looking statements. There are a number of factors, many of which are beyond our control that could cause actual results to differ significantly from management’s expectations. Some of these factors are discussed below.

You should not place undue reliance on any forward-looking statement and should consider the following uncertainties and risks, as well as the risks and uncertainties discussed elsewhere in this Report and the section entitled “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2018, filed with the Securities and Exchange Commission (“SEC”) on February 26, 2019.

Factors that could cause actual results to differ materially from historical results or those anticipated include, but are not limited to:

 

changes in our investment objectives or investment or operational strategies, including any new lines of business or new products and services that may subject us to additional risks;

 

the occurrence of natural disasters or other events or circumstances that could impact our operations;

 

volatility in our industry, the debt or equity markets, the general economy or the real estate finance and real estate markets specifically, whether the result of market events or otherwise;

 

events or circumstances which undermine confidence in the financial and housing markets or otherwise have a broad impact on financial and housing markets, such as the sudden instability or collapse of large depository institutions or other significant corporations, terrorist attacks, natural or man-made disasters, or threatened or actual armed conflicts;

 

changes in general business, economic, market, employment and domestic and international political conditions, or in consumer confidence and spending habits from those expected;

 

declines in real estate or significant changes in U.S. housing prices or activity in the U.S. housing market;

 

the availability of, and level of competition for, attractive risk-adjusted investment opportunities in loans and mortgage-related assets that satisfy our investment objectives;

 

the inherent difficulty in winning bids to acquire loans, and our success in doing so;

 

the concentration of credit risks to which we are exposed;

 

the degree and nature of our competition;

 

our dependence on our manager and servicer, potential conflicts of interest with such entities and their affiliates, and the performance of such entities;

 

changes in personnel and lack of availability of qualified personnel at our manager, servicer or their affiliates;

 

the availability, terms and deployment of short-term and long-term capital;

 

the adequacy of our cash reserves and working capital;

 

our ability to maintain the desired relationship between our financing and the interest rates and maturities of our assets;

1


 

the timing and amount of cash flows, if any, from our investments;

 

unanticipated increases or volatility in financing and other costs, including a rise in interest rates;

 

the performance, financial condition and liquidity of borrowers;

 

the ability of our servicer, which also provides us with fulfillment services, to approve and monitor correspondent sellers and underwrite loans to investor standards;

 

incomplete or inaccurate information or documentation provided by customers or counterparties, or adverse changes in the financial condition of our customers and counterparties;

 

our indemnification and repurchase obligations in connection with loans we purchase and later sell or securitize;

 

the quality and enforceability of the collateral documentation evidencing our ownership and rights in the assets in which we invest;

 

increased rates of delinquency, default and/or decreased recovery rates on our investments;

 

the performance of loans underlying mortgage-backed securities (“MBS”) in which we retain credit risk;

 

our ability to foreclose on our investments in a timely manner or at all;

 

increased prepayments of the mortgages and other loans underlying our MBS or relating to our mortgage servicing rights (“MSRs”), excess servicing spread (“ESS”) and other investments;

 

the degree to which our hedging strategies may or may not protect us from interest rate volatility;

 

the effect of the accuracy of or changes in the estimates we make about uncertainties, contingencies and asset and liability valuations when measuring and reporting upon our financial condition and results of operations;

 

our ability to maintain appropriate internal control over financial reporting;

 

our exposure to risks of loss and disruptions in operations resulting from adverse weather conditions and man-made or natural disasters;

 

technologies for loans and our ability to mitigate security risks and cyber intrusions;

 

our ability to obtain and/or maintain licenses and other approvals in those jurisdictions where required to conduct our business;

 

our ability to detect misconduct and fraud;

 

our ability to comply with various federal, state and local laws and regulations that govern our business;

 

developments in the secondary markets for our mortgage loan products;

 

legislative and regulatory changes that impact the mortgage loan industry or housing market;

 

changes in regulations or the occurrence of other events that impact the business, operations or prospects of government agencies such as the Government National Mortgage Association (“Ginnie Mae”), the Federal Housing Administration (the “FHA”) or the Veterans Administration (the “VA”), the U.S. Department of Agriculture (“USDA”), or government-sponsored entities such as the Federal National Mortgage Association (“Fannie Mae”) or the Federal Home Loan Mortgage Corporation (“Freddie Mac”) (Fannie Mae, Freddie Mac and Ginnie Mae are each referred to as an “Agency” and, collectively, as the “Agencies”), or such changes that increase the cost of doing business with such entities;

 

the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”) and its implementing regulations and regulatory agencies, and any other legislative and regulatory changes that impact the business, operations or governance of mortgage lenders and/or publicly-traded companies;

 

the Consumer Financial Protection Bureau (“CFPB”) and its issued and future rules and the enforcement thereof;

 

changes in government support of homeownership;

 

changes in government or government-sponsored home affordability programs;

2


 

limitations imposed on our business and our ability to satisfy complex rules for us to qualify as a real estate investment trust (“REIT”) for U.S. federal income tax purposes and qualify for an exclusion from the Investment Company Act of 1940 (the “Investment Company Act”) and the ability of certain of our subsidiaries to qualify as REITs or as taxable REIT subsidiaries (“TRSs”) for U.S. federal income tax purposes, as applicable, and our ability and the ability of our subsidiaries to operate effectively within the limitations imposed by these rules;

 

changes in governmental regulations, accounting treatment, tax rates and similar matters (including changes to laws governing the taxation of REITs, or the exclusions from registration as an investment company);

 

our ability to make distributions to our shareholders in the future;

 

our failure to deal appropriately with issues that may give rise to reputational risk; and

 

our organizational structure and certain requirements in our charter documents.

Other factors that could also cause results to differ from our expectations may not be described in this Report or any other document. Each of these factors could by itself, or together with one or more other factors, adversely affect our business, results of operations and/or financial condition.

Forward-looking statements speak only as of the date they are made, and we undertake no obligation to update any forward-looking statement to reflect the impact of circumstances or events that arise after the date the forward-looking statement was made.

 

3


PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS (UNAUDITED) 

 

 

 

September 30,

 

 

December 31,

 

 

 

2019

 

 

2018

 

 

 

(in thousands, except share information)

 

ASSETS

 

 

 

 

 

 

 

 

Cash

 

$

113,651

 

 

$

59,845

 

Short-term investments at fair value

 

 

74,895

 

 

 

74,850

 

Mortgage-backed securities at fair value pledged to creditors

 

 

2,325,010

 

 

 

2,610,422

 

Loans acquired for sale at fair value ($3,918,040 and $1,621,879 pledged to creditors, respectively)

 

 

3,947,368

 

 

 

1,643,957

 

Loans at fair value ($289,442 and $399,266 pledged to creditors, respectively)

 

 

290,527

 

 

 

408,305

 

Excess servicing spread purchased from PennyMac Financial Services, Inc. at fair value

   pledged to secure Assets sold to PennyMac Financial Services, Inc. under agreements to

   repurchase

 

 

183,141

 

 

 

216,110

 

Derivative and credit risk transfer strip assets ($162,342 and $87,976 pledged to

   creditors, respectively)

 

 

274,444

 

 

 

167,165

 

Firm commitment to purchase credit risk transfer securities at fair value

 

 

54,734

 

 

 

37,994

 

Real estate acquired in settlement of loans ($51,291 and $40,198 pledged to creditors, respectively)

 

 

79,201

 

 

 

85,681

 

Real estate held for investment ($23,262 pledged to creditors at December 31, 2018)

 

 

 

 

 

43,110

 

Deposits securing credit risk transfer arrangements pledged to creditors

 

 

2,044,250

 

 

 

1,146,501

 

Mortgage servicing rights at fair value ($1,142,867 and $1,139,582 pledged to

   creditors, respectively)

 

 

1,162,714

 

 

 

1,162,369

 

Servicing advances

 

 

32,057

 

 

 

67,666

 

Due from PennyMac Financial Services, Inc.

 

 

4,993

 

 

 

4,077

 

Other

 

 

157,624

 

 

 

85,309

 

Total assets

 

$

10,744,609

 

 

$

7,813,361

 

LIABILITIES

 

 

 

 

 

 

 

 

Assets sold under agreements to repurchase

 

$

6,355,476

 

 

$

4,777,027

 

Mortgage loan participation purchase and sale agreements

 

 

 

 

 

178,639

 

Exchangeable senior notes

 

 

249,269

 

 

 

248,350

 

Notes payable

 

 

1,361,142

 

 

 

445,573

 

Asset-backed financing of a variable interest entity at fair value

 

 

261,209

 

 

 

276,499

 

Interest-only security payable at fair value

 

 

24,729

 

 

 

36,011

 

Assets sold to PennyMac Financial Services, Inc. under agreements to repurchase

 

 

107,678

 

 

 

131,025

 

Derivative liabilities

 

 

9,160

 

 

 

5,914

 

Accounts payable and accrued liabilities

 

 

108,913

 

 

 

70,687

 

Due to PennyMac Financial Services, Inc.

 

 

39,744

 

 

 

33,464

 

Income taxes payable

 

 

 

 

 

36,526

 

Liability for losses under representations and warranties

 

 

7,678

 

 

 

7,514

 

Total liabilities

 

 

8,524,998

 

 

 

6,247,229

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies Note 20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Preferred shares of beneficial interest, $0.01 par value per share, authorized 100,000,000 shares,

   issued and outstanding 12,400,000 shares, liquidation preference $310,000,000

 

 

299,707

 

 

 

299,707

 

Common shares of beneficial interest—authorized, 500,000,000 common shares of $0.01

   par value; issued and outstanding, 90,345,127 and 60,951,444 common shares, respectively

 

 

903

 

 

 

610

 

Additional paid-in capital

 

 

1,901,852

 

 

 

1,285,533

 

Retained earnings (accumulated deficit)

 

 

17,149

 

 

 

(19,718

)

Total shareholders’ equity

 

 

2,219,611

 

 

 

1,566,132

 

Total liabilities and shareholders’ equity

 

$

10,744,609

 

 

$

7,813,361

 

The accompanying notes are an integral part of these consolidated financial statements.

4


PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS (UNAUDITED)

Assets and liabilities of consolidated variable interest entities (“VIEs”) included in total assets and liabilities (the assets of each VIE can only be used to settle liabilities of that VIE):

 

 

 

September 30,

 

 

December 31,

 

 

 

2019

 

 

2018

 

 

 

(in thousands)

 

ASSETS

 

 

 

 

 

 

 

 

Loans at fair value

 

$

275,172

 

 

$

290,573

 

Derivative and credit risk transfer strip assets

 

 

188,951

 

 

 

123,987

 

Deposits securing credit risk transfer arrangements

 

 

2,044,250

 

 

 

1,146,501

 

Other—interest receivable

 

 

764

 

 

 

839

 

 

 

$

2,509,137

 

 

$

1,561,900

 

LIABILITIES

 

 

 

 

 

 

 

 

Asset-backed financing at fair value

 

$

261,209

 

 

$

276,499

 

Interest-only security payable at fair value

 

 

24,729

 

 

 

36,011

 

Accounts payable and accrued liabilities—interest payable

 

 

764

 

 

 

839

 

 

 

$

286,702

 

 

$

313,349

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

5


PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

 

 

 

Quarter ended September 30,

 

 

Nine months ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(in thousands, except per share amounts)

 

Net investment income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gain (loss) on investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

From nonaffiliates

 

$

49,224

 

 

$

7,977

 

 

$

238,844

 

 

$

24,233

 

From PennyMac Financial Services, Inc.

 

 

(3,435

)

 

 

1,706

 

 

 

(10,208

)

 

 

10,977

 

 

 

 

45,789

 

 

 

9,683

 

 

 

228,636

 

 

 

35,210

 

Net gain on loans acquired for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

From nonaffiliates

 

 

45,054

 

 

 

22,121

 

 

 

95,472

 

 

 

33,358

 

From PennyMac Financial Services, Inc.

 

 

4,206

 

 

 

2,689

 

 

 

9,355

 

 

 

8,221

 

 

 

 

49,260

 

 

 

24,810

 

 

 

104,827

 

 

 

41,579

 

Loan origination fees

 

 

25,470

 

 

 

12,424

 

 

 

56,038

 

 

 

28,311

 

Net loan servicing fees:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan servicing fees

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

From nonaffiliates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contractually specified

 

 

76,377

 

 

 

49,864

 

 

 

204,568

 

 

 

147,262

 

Other

 

 

6,994

 

 

 

3,111

 

 

 

16,610

 

 

 

6,674

 

 

 

 

83,371

 

 

 

52,975

 

 

 

221,178

 

 

 

153,936

 

Change in fair value of mortgage servicing rights

 

 

(79,680

)

 

 

(9,142

)

 

 

(303,805

)

 

 

(27,369

)

 

 

 

3,691

 

 

 

43,833

 

 

 

(82,627

)

 

 

126,567

 

From PennyMac Financial Services, Inc.

 

 

1,468

 

 

 

561

 

 

 

3,117

 

 

 

1,568

 

 

 

 

5,159

 

 

 

44,394

 

 

 

(79,510

)

 

 

128,135

 

Interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

From nonaffiliates

 

 

85,510

 

 

 

58,584

 

 

 

214,551

 

 

 

144,064

 

From PennyMac Financial Services, Inc.

 

 

2,291

 

 

 

3,740

 

 

 

8,124

 

 

 

11,584

 

 

 

 

87,801

 

 

 

62,324

 

 

 

222,675

 

 

 

155,648

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

To nonaffiliates

 

 

82,702

 

 

 

44,797

 

 

 

199,849

 

 

 

115,804

 

To PennyMac Financial Services, Inc.

 

 

1,527

 

 

 

1,812

 

 

 

5,015

 

 

 

5,686

 

 

 

 

84,229

 

 

 

46,609

 

 

 

204,864

 

 

 

121,490

 

Net interest income

 

 

3,572

 

 

 

15,715

 

 

 

17,811

 

 

 

34,158

 

Results of real estate acquired in settlement of loans

 

 

702

 

 

 

(310

)

 

 

1,297

 

 

 

(5,833

)

Other

 

 

808

 

 

 

1,785

 

 

 

4,680

 

 

 

5,605

 

Net investment income

 

 

130,760

 

 

 

108,501

 

 

 

333,779

 

 

 

267,165

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earned by PennyMac Financial Services, Inc.:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan fulfillment fees

 

 

45,149

 

 

 

26,256

 

 

 

102,313

 

 

 

52,759

 

Loan servicing fees

 

 

12,964

 

 

 

10,071

 

 

 

35,102

 

 

 

30,521

 

Management fees

 

 

10,098

 

 

 

6,482

 

 

 

26,178

 

 

 

17,906

 

Loan origination

 

 

4,328

 

 

 

2,136

 

 

 

9,723

 

 

 

3,980

 

Compensation

 

 

1,644

 

 

 

1,924

 

 

 

5,384

 

 

 

5,412

 

Professional services

 

 

1,430

 

 

 

2,616

 

 

 

4,490

 

 

 

5,692

 

Loan collection and liquidation

 

 

1,551

 

 

 

2,747

 

 

 

4,382

 

 

 

6,899

 

Other

 

 

5,463

 

 

 

4,607

 

 

 

14,837

 

 

 

12,210

 

Total expenses

 

 

82,627

 

 

 

56,839

 

 

 

202,409

 

 

 

135,379

 

Income before (benefit from) provision for income taxes

 

 

48,133

 

 

 

51,662

 

 

 

131,370

 

 

 

131,786

 

(Benefit from) provision for income taxes

 

 

(21,867

)

 

 

5,100

 

 

 

(36,390

)

 

 

20,613

 

Net income

 

 

70,000

 

 

 

46,562

 

 

 

167,760

 

 

 

111,173

 

Dividends on preferred shares

 

 

6,234

 

 

 

6,235

 

 

 

18,703

 

 

 

18,703

 

Net income attributable to common shareholders

 

$

63,766

 

 

$

40,327

 

 

$

149,057

 

 

$

92,470

 

Earnings per common share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.75

 

 

$

0.66

 

 

$

2.00

 

 

$

1.51

 

Diluted

 

$

0.71

 

 

$

0.62

 

 

$

1.90

 

 

$

1.44

 

Weighted average common shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

84,367

 

 

 

60,950

 

 

 

74,212

 

 

 

60,880

 

Diluted

 

 

92,834

 

 

 

69,417

 

 

 

82,679

 

 

 

69,347

 

Dividends declared per common share

 

$

0.47

 

 

$

0.47

 

 

$

1.41

 

 

$

1.41

 

 

The accompanying notes are an integral part of these consolidated financial statements.

6


PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (UNAUDITED)

 

 

 

Preferred shares

 

 

Common shares

 

 

(Accumulated

 

 

 

 

 

 

 

Number

 

 

 

 

 

 

Number

 

 

 

 

 

 

Additional

 

 

deficit)

 

 

 

 

 

 

 

of

 

 

 

 

 

 

of

 

 

Par

 

 

paid-in

 

 

Retained

 

 

 

 

 

 

 

shares

 

 

Amount

 

 

shares

 

 

value

 

 

capital

 

 

earnings

 

 

Total

 

 

 

(in thousands, except per share amounts)

 

Balance at June 30, 2018

 

 

12,400

 

 

$

299,707

 

 

 

60,951

 

 

$

610

 

 

$

1,282,971

 

 

$

(37,801

)

 

$

1,545,487

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

46,562

 

 

 

46,562

 

Share-based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,566

 

 

 

 

 

 

1,566

 

Dividends:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares ($0.47 per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(28,816

)

 

 

(28,816

)

Preferred shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(6,236

)

 

 

(6,236

)

Balance at September 30, 2018

 

 

12,400

 

 

$

299,707

 

 

 

60,951

 

 

$

610

 

 

$

1,284,537

 

 

$

(26,291

)

 

$

1,558,563

 

Balance at June 30, 2019

 

 

12,400

 

 

$

299,707

 

 

 

78,607

 

 

$

786

 

 

$

1,647,186

 

 

$

(3,745

)

 

$

1,943,934

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

70,000

 

 

 

70,000

 

Share-based compensation

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

1,316

 

 

 

 

 

 

1,316

 

Issuance of common shares

 

 

 

 

 

 

 

 

11,737

 

 

 

117

 

 

 

256,240

 

 

 

 

 

 

256,357

 

Issuance costs relating to common shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,890

)

 

 

 

 

 

(2,890

)

Dividends:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares ($0.47 per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(42,870

)

 

 

(42,870

)

Preferred shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(6,236

)

 

 

(6,236

)

Balance at September 30, 2019

 

 

12,400

 

 

$

299,707

 

 

 

90,345

 

 

$

903

 

 

$

1,901,852

 

 

$

17,149

 

 

$

2,219,611

 

 

 

 

Preferred shares

 

 

Common shares

 

 

(Accumulated

 

 

 

 

 

 

 

Number

 

 

 

 

 

 

Number

 

 

 

 

 

 

Additional

 

 

deficit)

 

 

 

 

 

 

 

of

 

 

 

 

 

 

of

 

 

Par

 

 

paid-in

 

 

Retained

 

 

 

 

 

 

 

shares

 

 

Amount

 

 

shares

 

 

value

 

 

capital

 

 

earnings

 

 

Total

 

 

 

(in thousands, except per share amounts)

 

Balance at December 31, 2017

 

 

12,400

 

 

$

299,707

 

 

 

61,334

 

 

$

613

 

 

$

1,290,931

 

 

$

(46,666

)

 

$

1,544,585

 

Cumulative effect of a change in accounting

   principle—Adoption of fair value

   accounting for mortgage servicing rights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14,361

 

 

 

14,361

 

Balance at January 1, 2018

 

 

12,400

 

 

 

299,707

 

 

 

61,334

 

 

 

613

 

 

 

1,290,931

 

 

 

(32,305

)

 

 

1,558,946

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

111,173

 

 

 

111,173

 

Share-based compensation

 

 

 

 

 

 

 

 

288

 

 

 

3

 

 

 

4,319

 

 

 

 

 

 

4,322

 

Dividends:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares ($1.41 per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(86,451

)

 

 

(86,451

)

Preferred shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(18,708

)

 

 

(18,708

)

Repurchase of common shares

 

 

 

 

 

 

 

 

(671

)

 

 

(6

)

 

 

(10,713

)

 

 

 

 

 

(10,719

)

Balance at September 30, 2018

 

 

12,400

 

 

$

299,707

 

 

 

60,951

 

 

$

610

 

 

$

1,284,537

 

 

$

(26,291

)

 

$

1,558,563

 

Balance at December 31, 2018

 

 

12,400

 

 

$

299,707

 

 

 

60,951

 

 

$

610

 

 

$

1,285,533

 

 

$

(19,718

)

 

$

1,566,132

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

167,760

 

 

 

167,760

 

Share-based compensation

 

 

 

 

 

 

 

 

241

 

 

 

2

 

 

 

1,746

 

 

 

 

 

 

1,748

 

Issuance of common shares

 

 

 

 

 

 

 

 

29,153

 

 

 

291

 

 

 

622,254

 

 

 

 

 

 

622,545

 

Issuance costs relating to common shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7,681

)

 

 

 

 

 

(7,681

)

Dividends:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares ($1.41 per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(112,185

)

 

 

(112,185

)

Preferred shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(18,708

)

 

 

(18,708

)

Balance at September 30, 2019

 

 

12,400

 

 

$

299,707

 

 

 

90,345

 

 

$

903

 

 

$

1,901,852

 

 

$

17,149

 

 

$

2,219,611

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

7


PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

 

 

 

Nine months ended September 30,

 

 

 

2019

 

 

2018

 

 

 

(in thousands)

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

Net income

 

$

167,760

 

 

$

111,173

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Net gain on investments

 

 

(228,636

)

 

 

(35,210

)

Net gain on loans acquired for sale at fair value

 

 

(104,827

)

 

 

(41,579

)

Change in fair value of mortgage servicing rights, net of hedging results

 

 

303,805

 

 

 

27,368

 

Accrual of interest on excess servicing spread purchased from PennyMac

   Financial Services, Inc.

 

 

(8,124

)

 

 

(11,584

)

Capitalization of interest and fees on loans at fair value

 

 

(2,109

)

 

 

(6,543

)

Amortization of debt issuance (premiums) and costs, net

 

 

(3,004

)

 

 

(3,193

)

Accrual of unearned discounts and amortization of premiums on mortgage-backed

   securities, loans at fair value, and asset-backed financing of a VIE

 

 

14,141

 

 

 

2,731

 

Results of real estate acquired in settlement of loans

 

 

(1,297

)

 

 

5,833

 

Share-based compensation expense

 

 

4,348

 

 

 

4,322

 

Reversal of contingent underwriting fees

 

 

(1,134

)

 

 

 

Purchase of loans acquired for sale at fair value from nonaffiliates

 

 

(69,809,116

)

 

 

(46,127,315

)

Purchase of loans acquired for sale at fair value from PennyMac Financial Services, Inc.

 

 

(4,095,079

)

 

 

(2,336,162

)

Repurchase of loans subject to representation and warranties

 

 

(14,612

)

 

 

(8,243

)

Sale to nonaffiliates and repayment of loans acquired for sale at fair value

 

 

38,461,850

 

 

 

18,992,722

 

Sale of loans acquired for sale to PennyMac Financial Services, Inc.

 

 

32,619,639

 

 

 

28,584,762

 

Settlement of repurchase agreement derivatives

 

 

19,317

 

 

 

5,626

 

Decrease in servicing advances

 

 

36,079

 

 

 

37,506

 

(Increase) decrease in due from PennyMac Financial Services, Inc.

 

 

(933

)

 

 

1,769

 

Decrease (increase) in other assets

 

 

314,937

 

 

 

(31,419

)

Increase in accounts payable and accrued liabilities

 

 

25,679

 

 

 

5,938

 

Increase in due to PennyMac Financial Services, Inc.

 

 

6,238

 

 

 

348

 

(Decrease) increase in income taxes payable

 

 

(36,526

)

 

 

19,713

 

Net cash used in operating activities

 

 

(2,331,604

)

 

 

(801,437

)

Cash flows from investing activities

 

 

 

 

 

 

 

 

Net increase in short-term investments

 

 

(45

)

 

 

(8,338

)

Purchase of mortgage-backed securities at fair value

 

 

(609,569

)

 

 

(1,316,200

)

Sales and repayment of mortgage-backed securities at fair value

 

 

959,673

 

 

 

126,243

 

Repurchase of loans at fair value

 

 

(886

)

 

 

 

Sale and repayment of loans at fair value

 

 

113,816

 

 

 

398,488

 

Repayment of excess servicing spread by PennyMac Financial Services, Inc.

 

 

30,901

 

 

 

35,852

 

Settlement of firm commitment to purchase credit risk transfer securities

 

 

31,925

 

 

 

 

Net settlement of derivative financial instruments

 

 

(24,144

)

 

 

1,300

 

Sale of real estate acquired in settlement of loans

 

 

61,465

 

 

 

84,645

 

Sale of mortgage servicing rights

 

 

 

 

 

100

 

Deposit of cash securing credit risk transfer arrangements

 

 

(933,370

)

 

 

(96,446

)

Distribution from credit risk transfer agreements

 

 

113,219

 

 

 

87,596

 

(Increase) decrease in margin deposits

 

 

(113,400

)

 

 

4,617

 

Net cash used in investing activities

 

 

(370,415

)

 

 

(682,143

)

 

The accompanying notes are an integral part of these consolidated financial statements.

8


PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

 

 

 

Nine months ended September 30,

 

 

 

2019

 

 

2018

 

 

 

(in thousands)

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

Sale of assets under agreements to repurchase

 

 

95,477,103

 

 

 

60,463,168

 

Repurchase of assets sold under agreements to repurchase

 

 

(93,898,705

)

 

 

(59,250,379

)

Issuance of mortgage loan participation purchase and sale agreements

 

 

3,949,104

 

 

 

4,603,429

 

Repayment of mortgage loan participation purchase and sale agreements

 

 

(4,127,830

)

 

 

(4,616,304

)

Issuance of notes payable

 

 

933,730

 

 

 

450,000

 

Repayment of notes payable

 

 

(16,503

)

 

 

 

Repayment of asset-backed financing of a variable interest entity at fair value

 

 

(25,381

)

 

 

(16,721

)

Sale of assets to PennyMac Financial Services, Inc. under agreements to repurchase

 

 

 

 

 

2,208

 

Repurchase of assets sold to PennyMac Financial Services, Inc. under

   agreement to repurchase

 

 

(23,347

)

 

 

(13,208

)

Payment of debt issuance costs

 

 

(7,398

)

 

 

(11,125

)

Payment of dividends to preferred shareholders

 

 

(18,708

)

 

 

(18,708

)

Payment of dividends to common shareholders

 

 

(98,131

)

 

 

(86,779

)

Issuance of common shares

 

 

622,545

 

 

 

 

Payment of issuance costs related to common shares

 

 

(7,681

)

 

 

 

Payment of vested share-based compensation withholdings

 

 

(2,600

)

 

 

 

Payment of contingent underwriting fees payable

 

 

(373

)

 

 

 

Repurchase of common shares

 

 

 

 

 

(10,719

)

Net cash provided by financing activities

 

 

2,755,825

 

 

 

1,494,862

 

Net increase in cash

 

 

53,806

 

 

 

11,282

 

Cash at beginning of period

 

 

59,845

 

 

 

77,647

 

Cash at end of period

 

$

113,651

 

 

$

88,929

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

9


PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

Note 1—Organization

PennyMac Mortgage Investment Trust (“PMT” or the “Company”) is a specialty finance company, which, through its subsidiaries (all of which are wholly-owned), invests primarily in residential mortgage-related assets. The Company operates in four segments: credit sensitive strategies, interest rate sensitive strategies, correspondent productions, and corporate:

 

The credit sensitive strategies segment represents the Company’s investments in credit risk transfer (“CRT”) arrangements, including CRT agreements (“CRT Agreements”) and CRT strips, distressed loans, real estate acquired in settlement of loans (“REO”), real estate held for investment, non-Agency subordinated bonds and small balance commercial real estate loans.

 

The interest rate sensitive strategies segment represents the Company’s investments in mortgage servicing rights (“MSRs”), excess servicing spread purchased from PFSI (“ESS”), Agency and senior non-Agency mortgage-backed securities (“MBS”) and the related interest rate hedging activities.

 

The correspondent production segment represents the Company’s operations aimed at serving as an intermediary between lenders and the capital markets by purchasing, pooling and reselling newly originated prime credit quality loans either directly or in the form of MBS, using the services of PNMAC Capital Management, LLC (“PCM” or the “Manager”) and PennyMac Loan Services, LLC (“PLS”), both indirect controlled subsidiaries of PennyMac Financial Services, Inc. (“PFSI”).

Almost all of the loans the Company has acquired in its correspondent production activities have been eligible for sale to government-sponsored entities (“GSEs”) such as the Federal National Mortgage Association (“Fannie Mae”) and the Federal Home Loan Mortgage Corporation (“Freddie Mac”) or through government agencies such as the Government National Mortgage Association (“Ginnie Mae”). Fannie Mae, Freddie Mac and Ginnie Mae are each referred to as an “Agency” and, collectively, as the “Agencies.”

 

The corporate segment includes management fees, corporate expense amounts and certain interest income.

The Company conducts substantially all of its operations and makes substantially all of its investments through its subsidiary, PennyMac Operating Partnership, L.P. (the “Operating Partnership”), and the Operating Partnership’s subsidiaries. A wholly-owned subsidiary of the Company is the sole general partner, and the Company is the sole limited partner, of the Operating Partnership.

The Company believes that it qualifies, and has elected to be taxed, as a real estate investment trust (“REIT”) under the Internal Revenue Code of 1986, as amended. To maintain its tax status as a REIT, the Company is required to distribute at least 90% of its taxable income in the form of qualifying distributions to shareholders.

Note 2—Basis of Presentation

The accompanying consolidated financial statements have been prepared in compliance with accounting principles generally accepted in the United States (“GAAP”) as codified in the Financial Accounting Standards Board’s (“FASB”) Accounting Standards Codification (“ASC”) for interim financial information and with the Securities and Exchange Commission’s instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, these financial statements and notes do not include all of the information required by GAAP for complete financial statements. This interim consolidated information should be read together with the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2018.

These unaudited consolidated financial statements reflect all normal recurring adjustments necessary to present fairly the financial position, results of operations, and cash flows for the interim periods presented, but are not necessarily indicative of the results of operations that may be anticipated for the full year. Intercompany accounts and transactions have been eliminated.

Preparation of financial statements in compliance with GAAP requires the Company to make estimates and judgments that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements, and revenues and expenses during the reporting period. Actual results will likely differ from those estimates.

The Company held no restricted cash during the periods presented. Therefore, the consolidated statements of cash flows do not include references to restricted cash.

10


Note 3—Accounting Development

Stock Compensation

The Company adopted the FASB’s Accounting Standard Update 2018-07, Compensation—Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting (“ASU 2018-07”), effective January 1, 2019. ASU 2018-07 expands the scope of the Compensation—Stock Compensation topic of the ASC, which provides accounting guidance relating to share-based payments issued to employees, to include share-based payments issued to non-employees of the Manager and its affiliates for goods or services.

The Company issues share-based compensation to certain employees of the Manager and its affiliates. Through December 31, 2018, the Company accounted for share-based payments to employees of the Manager and its affiliates under the guidance of the Equity – Equity-Based Payments to Non-Employees topic of the ASC. Under that topic, the measure of cost relating to such grants was generally established based on the fair value of the shares upon vesting of the share-based awards.  Accordingly, the Manager’s estimate of compensation costs, and by extension periodic expense amounts, fluctuated with movements in the Company’s common share price during the period that expense relating to the grants is being recognized.

As a result of the adoption of ASU 2018-07, the cost of share-based grants made to employees of the Manager and its affiliates are fixed at the date of the grant for restricted share units issued to employees of the Manager and its affiliates and variable to the extent of changes in performance attainment expectations for performance share units issued to all grantees.

Upon adoption of ASU 2018-07, the Company did not record a cumulative effect adjustment to its accumulated deficit.

 

Note 4—Concentration of Risks

As discussed in Note 1— Organization above, PMT’s operations and investing activities are centered in residential mortgage-related assets, including CRT arrangements, MSRs and distressed loans. CRT arrangements and distressed loans are more sensitive to borrower creditworthiness than other mortgage investments such as traditional loans and MBS. MSRs are sensitive to changes in interest rate expectations.

Credit Risk

The Company’s retention of credit risk through its investment in CRT arrangements subjects it to risks associated with delinquency and foreclosure similar to the risks associated with owning the related loans, which is greater than the risk of loss associated with selling such loans to Fannie Mae without the retention of such credit risk.

CRT Agreements are structured such that loans that reach a specific number of days delinquent will trigger losses chargeable to the CRT Agreements in proportion to the size of the loan and a contractual schedule of loss severity. Therefore, the risks associated with delinquency and foreclosure may in some instances be greater than the risks associated with owning the related loans because the structure of the CRT Agreements provides that the Company may be required to absorb losses in the event of delinquency or foreclosure even when there is ultimately no loss realized with respect to such loans (e.g., as a result of a borrower’s re-performance).

Unlike the Company’s investment in CRT Agreements before June 2018, the structure of its investment in CRT strips requires the Company to absorb incurred losses when the reference loans realize actual losses.

Note 6 – Loan Sales and Variable Interest Entities details the Company’s investments in CRT arrangements whereby the Company sells pools of recently-originated loans into Fannie Mae-guaranteed securitizations while either:

 

through May 2018, entering into CRT Agreements, whereby it retains a portion of the credit risk underlying such loans as part of the retention of an interest-only (“IO”) ownership interest in such loans and an obligation to absorb credit losses arising from such loans (“Recourse Obligations”); or

 

beginning in June 2018, entering into firm commitments to purchase CRT securities that absorb losses from defaults of such loans and, upon purchase of such securities, holding CRT strips representing an interest-only ownership interest that absorbs credit losses arising from such loans.

11


Fair Value Risk

The Company is exposed to market risk in addition to the risks specific to credit and, as a result of prevailing market conditions or the economy generally, may be required to recognize losses associated with adverse changes to the fair value of its investment in MSRs and CRT arrangements, including its firm commitment to purchase CRT securities:

 

MSRs are generally subject to loss in fair value when mortgage interest rates decrease. Decreasing mortgage interest rates normally encourages increased mortgage refinancing activity. Increased refinancing activity reduces the expected life of the underlying loans, thereby reducing the cash flows expected to accrue to the MSRs. Reductions in the fair value of MSRs affect income primarily through recognition of the change in fair value.

 

 

The Company makes a firm commitment to purchase the CRT securities at the beginning of the aggregation period and before the settlement of the CRT strips. The Company has elected to account for these commitments at fair value. Accordingly, the Company recognizes the fair value of such commitment as it sells loans subject to the firm commitment, and also recognizes changes in fair value of the firm commitment during the time it is outstanding.

 

Note 5—Transactions with Related Parties

Operating Activities

Correspondent Production Activities

The Company is provided fulfillment and other services by PLS under an amended and restated mortgage banking services agreement.

Pursuant to the terms of the agreement, the monthly fulfillment fee is an amount that shall equal (a) no greater than the product of (i) 0.35% and (ii) the aggregate initial unpaid principal balance (the “Initial UPB”) of all loans purchased in such month, plus (b) in the case of all loans other than loans sold to or securitized through Fannie Mae or Freddie Mac, no greater than the product of (i) 0.50% and (ii) the aggregate Initial UPB of all such loans sold and securitized in such month; provided however, that no fulfillment fee shall be due or payable to PLS with respect to any loans underwritten to the Ginnie Mae MBS Guide.

The Company does not hold the Ginnie Mae approval required to issue securities guaranteed by Ginnie Mae MBS and act as a servicer. Accordingly, under the agreement, PLS currently purchases loans saleable in accordance with the Ginnie Mae MBS Guide “as is” and without recourse of any kind from the Company at cost less any administrative fees paid by the correspondent to the Company plus accrued interest and a sourcing fee ranging from two to three and one-half basis points, generally based on the average number of calendar days loans are held by the Company prior to purchase by PLS.

The mortgage banking services agreement expires on September 12, 2020, subject to automatic renewal for additional 18-month periods, unless terminated earlier in accordance with the terms of the agreement.

The Company purchases newly originated conforming balance non-government insured or guaranteed loans from PLS under a mortgage loan purchase and sale agreement.

Following is a summary of correspondent production activity between the Company and PLS: 

 

 

 

Quarter ended September 30,

 

 

Nine months ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(in thousands)

 

Loan fulfillment fees earned by PLS

 

$

45,149

 

 

$

26,256

 

 

$

102,313

 

 

$

52,759

 

UPB of loans fulfilled by PLS

 

$

16,647,172

 

 

$

7,517,883

 

 

$

35,523,802

 

 

$

17,139,884

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sourcing fees received from PLS included in

   Net gain on loans acquired for sale

 

$

4,206

 

 

$

2,689

 

 

$

9,355

 

 

$

8,221

 

UPB of loans sold to PLS

 

$

14,022,222

 

 

$

8,916,654

 

 

$

31,183,950

 

 

$

27,404,022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of loans acquired for sale from PLS

 

$

1,876,358

 

 

$

908,525

 

 

$

4,095,079

 

 

$

2,336,162

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax service fee paid to PLS

 

$

4,222

 

 

$

2,119

 

 

$

9,567

 

 

$

4,869

 

 

 

 

September 30, 2019

 

 

December 31, 2018

 

 

 

(in thousands)

 

Loans included in loans acquired for sale at fair value

   pending sale to PLS

 

$

595,059

 

 

$

86,308

 

 

12


Loan Servicing

The Company, through its Operating Partnership, has an amended and restated mortgage loan servicing agreement with PLS dated as of September 12, 2016, pursuant to which PLS provides subservicing for the Company's portfolio of residential loans and its portfolio of MSRs. The servicing agreement provides for servicing fees earned by PLS that are based on a percentage of the loan’s unpaid principal balance or fixed per loan monthly amounts based on the delinquency, bankruptcy and/or foreclosure status of the serviced loan or REO. PLS is also entitled to market-based fees and charges including boarding and deboarding fees, liquidation and disposition, assumption, modification and origination fees and a percentage of late charges relating to loans it services for the Company.

The base servicing fee rates for distressed loans range from $30 per month for current loans up to $85 per month for loans where the borrower has declared bankruptcy. The base servicing fee rate for REO is $75 per month.

To the extent that the Company rents its REO under an REO rental program, the Company pays PLS an REO rental fee of $30 per month per REO, an REO property lease renewal fee of $100 per lease renewal, and a property management fee in an amount equal to PLS’ cost if property management services and/or any related software costs are outsourced to a third-party property management firm or 9% of gross rental income if PLS provides property management services directly. PLS is also entitled to retain any tenant paid application fees and late rent fees and seek reimbursement for certain third party vendor fees.

Except as otherwise provided in the MSR recapture agreement, when PLS effects a refinancing of a loan on behalf of the Company and not through a third-party lender and the resulting loan is readily saleable, or PLS originates a loan to facilitate the disposition of an REO, PLS is entitled to receive from the Company market-based fees and compensation consistent with pricing and terms PLS offers unaffiliated parties on a retail basis.

PLS is required to provide a range of services and activities significantly greater in scope than the services provided in connection with a customary servicing arrangement because the Company has a small number of employees and limited infrastructure. For these services, PLS receives a supplemental fee of $25 per month for each distressed loan. PLS is entitled to reimbursement for all customary, good faith reasonable and necessary out-of-pocket expenses incurred in the performance of its servicing obligations.

PLS, on behalf of the Company, is entitled to retain any incentive payments made to it and to which it is entitled under the U.S. Department of Treasury’s Home Affordable Modification Plan (“HAMP”); provided, however, that with respect to any such incentive payments paid to PLS under HAMP in connection with a loan modification for which the Company previously paid PLS a modification fee, PLS shall reimburse the Company an amount equal to the incentive payments.

PLS is also entitled to certain activity-based fees for distressed loans that are charged based on the achievement of certain events. These fees range from $750 for a streamline modification to $1,750 for a full modification or liquidation and $500 for a deed-in-lieu of foreclosure. PLS is not entitled to earn more than one liquidation fee, reperformance fee or modification fee per loan in any 18-month period.

The base servicing fees for non-distressed loans subserviced by PLS on the Company’s behalf are also calculated through a monthly per-loan dollar amount, with the actual dollar amount for each loan based on whether the loan is a fixed-rate or adjustable-rate loan. The base servicing fees for loans subserviced on the Company’s behalf are $7.50 per month for fixed-rate loans and $8.50 per month for adjustable-rate loans.

To the extent that these non-distressed loans become delinquent, PLS is entitled to an additional servicing fee per loan ranging from $10 to $55 per month and based on the delinquency, bankruptcy and foreclosure status of the loan or $75 per month if the underlying mortgaged property becomes REO. PLS is also entitled to customary ancillary income and certain market-based fees and charges, including boarding and deboarding fees, liquidation and disposition fees, assumption, modification and origination fees.

The term of the servicing agreement expires on September 12, 2020, subject to automatic renewal for additional 18-month periods, unless terminated earlier in accordance with the terms of the servicing agreement.

Pursuant to the terms of an amended and restated MSR recapture agreement, if PLS refinances loans for which the Company previously held the MSRs, PLS is generally required to transfer and convey to one of the Company’s wholly-owned subsidiaries cash in an amount equal to 30% of the fair market value of the MSRs related to all the loans so originated. The MSR recapture agreement expires, unless terminated earlier in accordance with the agreement, on September 12, 2020, subject to automatic renewal for additional 18-month periods.

13


Following is a summary of loan servicing fees earned by PLS and MSR recapture income earned from PLS:

 

 

 

Quarter ended September 30,

 

 

Nine months ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(in thousands)

 

Loan servicing fees:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans acquired for sale at fair value

 

$

507

 

 

$

316

 

 

$

1,131

 

 

$

739

 

Loans at fair value

 

 

858

 

 

 

1,271

 

 

 

1,938

 

 

 

5,528

 

MSRs

 

 

11,599

 

 

 

8,484

 

 

 

32,033

 

 

 

24,254

 

 

 

$

12,964

 

 

$

10,071

 

 

$

35,102

 

 

$

30,521

 

Average investment in:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans acquired for sale at fair value

 

$

3,077,919

 

 

$

1,833,232

 

 

$

2,263,362

 

 

$

1,460,547

 

Loans at fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distressed

 

$

71,527

 

 

$

417,487

 

 

$

93,545

 

 

$

537,300

 

Held in a VIE

 

$

282,021

 

 

$

299,415

 

 

$

285,945

 

 

$

306,856

 

Average MSR portfolio UPB

 

$

111,459,832

 

 

$

81,350,980

 

 

$

103,407,919

 

 

$

77,522,709

 

MSR recapture income recognized included in

   Net loan servicing fees from PennyMac

   Financial Services, Inc.

 

$

1,468

 

 

$

561

 

 

$

3,117

 

 

$

1,568

 

 

Management Fees

The Company has a management agreement with PCM, which was amended and restated effective as of September 12, 2016. Under the management agreement, the Company pays PCM management fees as follows:

A base management fee that is calculated quarterly and is equal to the sum of (i) 1.5% per year of average shareholders’ equity up to $2 billion, (ii) 1.375% per year of average shareholders’ equity in excess of $2 billion and up to $5 billion, and (iii) 1.25% per year of average shareholders’ equity in excess of $5 billion.

A performance incentive fee that is calculated quarterly at a defined annualized percentage of the amount by which “net income,” on a rolling four-quarter basis and before deducting the incentive fee, exceeds certain levels of return on “equity.”

The performance incentive fee is equal to the sum of: (a) 10% of the amount by which “net income” for the quarter exceeds (i) an 8% return on equity plus the high watermark, up to (ii) a 12% return on equity; plus (b) 15% of the amount by which “net income” for the quarter exceeds (i) a 12% return on equity plus the high watermark, up to (ii) a 16% return on equity; plus (c) 20% of the amount by which “net income” for the quarter exceeds a 16% return on equity plus the high watermark.

For the purpose of determining the amount of the performance incentive fee:

“Net income” is defined as net income or loss attributable to common shares of beneficial interest computed in accordance with GAAP and certain other non-cash charges determined after discussions between PCM and the Company’s independent trustees and after approval by a majority of the Company’s independent trustees.

“Equity” is the weighted average of the issue price per common share of all of the Company’s public offerings, multiplied by the weighted average number of common shares outstanding (including restricted share units) in the rolling four-quarter period.  

“High watermark” is the quarterly adjustment that reflects the amount by which the “net income” (stated as a percentage of return on equity) in that quarter exceeds or falls short of the lesser of 8% and the average Fannie Mae 30-year MBS yield (the target yield) for the four quarters then ended. The “high watermark” starts at zero and is adjusted quarterly. If the “net income” is lower than the target yield, the high watermark is increased by the difference. If the “net income” is higher than the target yield, the high watermark is reduced by the difference. Each time a performance incentive fee is earned, the high watermark returns to zero. As a result, the threshold amounts required for PCM to earn a performance incentive fee are adjusted cumulatively based on the performance of PMT’s “net income” over (or under) the target yield, until the “net income” in excess of the target yield exceeds the then-current cumulative high watermark amount.

The base management fee and the performance incentive fee are both payable quarterly in arrears. The performance incentive fee may be paid in cash or a combination of cash and the Company’s common shares (subject to a limit of no more than 50% paid in common shares), at the Company’s option.

14


The management agreement expires on September 12, 2020, subject to automatic renewal for additional 18-month periods, unless terminated earlier in accordance with the terms of the agreement. In the event of termination of the management agreement between the Company and PCM, PCM may be entitled to a termination fee in certain circumstances. The termination fee is equal to three times the sum of (a) the average annual base management fee, and (b) the average annual performance incentive fee earned by PCM, in each case during the 24-month period immediately preceding the date of termination.

Following is a summary of the management fees payable to PCM recorded by the Company:

 

 

 

Quarter ended September 30,

 

 

Nine months ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(in thousands)

 

Base management

 

$

7,914

 

 

$

5,799

 

 

$

20,862

 

 

$

17,223

 

Performance incentive

 

 

2,184

 

 

 

683

 

 

 

5,316

 

 

 

683

 

 

 

$

10,098

 

 

$

6,482

 

 

$

26,178

 

 

$

17,906

 

Average shareholders' equity amounts used to

   calculate management fee expense

 

$

2,101,646

 

 

$

1,533,861

 

 

 

 

 

 

 

 

 

 

In the event of termination of the management agreement between the Company and PCM, PCM may be entitled to a termination fee in certain circumstances. The termination fee is equal to three times the sum of (a) the average annual base management fee, and (b) the average annual performance incentive fee earned by PCM, in each case during the 24-month period before termination.

Expense Reimbursement and Amounts Payable to and Receivable from PCM

Under the management agreement, PCM is entitled to reimbursement of its organizational and operating expenses, including third-party expenses, incurred on the Company’s behalf, it being understood that PCM and its affiliates shall allocate a portion of their personnel’s time to provide certain legal, tax and investor relations services for the direct benefit of the Company. With respect to the allocation of PCM’s and its affiliates’ compensation expenses, from and after September 12, 2016, PCM shall be reimbursed $120,000 per fiscal quarter, such amount to be reviewed annually and to not preclude reimbursement for any other services performed by PCM or its affiliates.

The Company is required to pay PCM and its affiliates a portion of rent, telephone, utilities, office furniture, equipment, machinery and other office, internal and overhead expenses of PCM and its affiliates required for the Company’s and its subsidiaries’ operations. These expenses are allocated based on the ratio of the Company’s and its subsidiaries’ proportion of gross assets compared to all remaining gross assets managed by PCM as calculated at each fiscal quarter end.

Following is a summary of the Company’s reimbursements to PCM and its affiliates for expenses:

 

 

 

Quarter ended September 30,

 

 

Nine months ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(in thousands)

 

Reimbursement of:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common overhead incurred by PCM and its

   affiliates

 

$

1,543

 

 

$

1,210

 

 

$

4,055

 

 

$

3,387

 

Expenses incurred on the Company’s behalf,

   net

 

 

1,942

 

 

 

527

 

 

 

3,001

 

 

 

586

 

Compensation

 

 

120

 

 

 

120

 

 

 

360

 

 

 

360

 

 

 

$

3,605

 

 

$

1,857

 

 

$

7,416

 

 

$

4,333

 

Payments and settlements during the period (1)

 

$

68,191

 

 

$

21,650

 

 

$

111,411

 

 

$

45,265

 

 

(1)

Payments and settlements include payments and netting settlements made pursuant to master netting agreements between the Company and PFSI for the operating, investing and financing activities itemized in this Note.

15


Investing Activities

Spread Acquisition and MSR Servicing Agreements

On December 19, 2016, the Company, through a wholly-owned subsidiary, PennyMac Holdings, LLC (“PMH”), amended and restated a master spread acquisition and MSR servicing agreement with PLS (the “Spread Acquisition Agreement”), pursuant to which the Company may purchase from PLS, from time to time, the right to receive participation certificates representing beneficial ownership in ESS arising from Ginnie Mae MSRs acquired by PLS, in which case PLS generally would be required to service or subservice the related loans for Ginnie Mae. The primary purpose of the amendment and restatement was to facilitate the continued financing of the ESS owned by the Company in connection with the parties’ participation in the GNMA MSR Facility (as defined below).

To the extent PLS refinances any of the loans relating to the ESS the Company has acquired, the Spread Acquisition Agreement also contains recapture provisions requiring that PLS transfer to the Company, at no cost, the ESS relating to a certain percentage of the unpaid principal balance of the newly originated loans. However, under the Spread Acquisition Agreement, in any month where the transferred ESS relating to newly originated Ginnie Mae loans is not equal to at least 90% of the product of the excess servicing fee rate and the unpaid principal balance of the refinanced loans, PLS is also required to transfer additional ESS or cash in the amount of such shortfall. Similarly, in any month where the transferred ESS relating to modified Ginnie Mae loans is not equal to at least 90% of the product of the excess servicing fee rate and the unpaid principal balance of the modified loans, the Spread Acquisition Agreement contains provisions that require PLS to transfer additional ESS or cash in the amount of such shortfall. To the extent the fair market value of the aggregate ESS to be transferred for the applicable month is less than $200,000, PLS may, at its option, settle its recapture liability to the Company in cash in an amount equal to such fair market value in lieu of transferring such ESS.

Following is a summary of investing activities between the Company and PFSI:

 

 

 

Quarter ended September 30,

 

 

Nine months ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(in thousands)

 

ESS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Received pursuant to a recapture agreement

 

$

377

 

 

$

499

 

 

$

1,327

 

 

$

1,983

 

Repayments and sales

 

$

9,819

 

 

$

11,543

 

 

$

30,901

 

 

$

35,852

 

Interest income

 

$

2,291

 

 

$

3,740

 

 

$

8,124

 

 

$

11,584

 

Net (loss) gain included in Net gain (loss)

   on investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Valuation changes

 

$

(3,864

)

 

$

1,109

 

 

$

(11,519

)

 

$

9,026

 

Recapture income

 

 

429

 

 

 

597

 

 

 

1,311

 

 

 

1,951

 

 

 

$

(3,435

)

 

$

1,706

 

 

$

(10,208

)

 

$

10,977

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2019

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

Excess servicing spread purchased from

   PennyMac Financial Services, Inc. at fair value

 

$

183,141

 

 

$

216,110

 

 

 

 

 

 

 

 

 

 

Financing Activities

PFSI held 75,000 of the Company’s common shares at both September 30, 2019 and December 31, 2018.

Repurchase Agreement with PLS

On December 19, 2016, the Company, through PMH, entered into a master repurchase agreement with PLS (the “PMH Repurchase Agreement”), pursuant to which PMH may borrow from PLS for the purpose of financing PMH’s participation certificates representing beneficial ownership in ESS acquired from PLS under the Spread Acquisition Agreement. PLS then re-pledges such participation certificates to PNMAC GMSR ISSUER TRUST (the “Issuer Trust”) under a master repurchase agreement by and among PLS, the Issuer Trust and Private National Mortgage Acceptance Company, LLC, as guarantor (the “PC Repurchase Agreement”). The Issuer Trust was formed for the purpose of allowing PLS to finance MSRs and ESS relating to such MSRs (the “GNMA MSR Facility”).

16


In connection with the GNMA MSR Facility, PLS pledges and/or sells to the Issuer Trust participation certificates representing beneficial interests in MSRs and ESS pursuant to the terms of the PC Repurchase Agreement. In return, the Issuer Trust (a) has issued to PLS, pursuant to the terms of an indenture, the Series 2016-MSRVF1 Variable Funding Note, dated December 19, 2016, known as the “PNMAC GMSR ISSUER TRUST MSR Collateralized Notes, Series 2016-MSRVF1” (the “VFN”), and (b) may, from time to time pursuant to the terms of any supplemental indenture, issue to institutional investors additional term notes (“Term Notes”), in each case secured on a pari passu basis by the participation certificates relating to the MSRs and ESS. The maximum principal balance of the VFN is $1 billion.

The principal amount paid by PLS for the participation certificates under the PMH Repurchase Agreement is based upon a percentage of the market value of the underlying ESS. Upon PMH’s repurchase of the participation certificates, PMH is required to repay PLS the principal amount relating thereto plus accrued interest (at a rate reflective of the current market and consistent with the weighted average note rate of the VFN and any outstanding Term Notes) to the date of such repurchase. PLS is then required to repay the Issuer Trust the corresponding amount under the PC Repurchase Agreement.

Conditional Reimbursement of Initial Public Offering (“IPO”) Underwriting Fees

In connection with its IPO, the Company conditionally agreed to reimburse PCM up to $2.9 million for underwriting fees paid to the IPO underwriters by PCM on the Company’s behalf (the “Conditional Reimbursement”). On February 1, 2019, the term of the reimbursement agreement was extended and now expires on February 1, 2023.

Following is a summary of financing activities between the Company and PFSI:

 

 

 

Quarter ended September 30,

 

 

Nine months ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(in thousands)

 

Net change of assets sold under agreements

   to repurchase

 

$

11,038

 

 

$

5,454

 

 

$

23,347

 

 

$

11,000

 

Interest expense

 

$

1,527

 

 

$

1,812

 

 

$

5,015

 

 

$

5,686

 

Payment of conditional reimbursement

   to PCM

 

$

 

 

$

 

 

$

219

 

 

$

 

 

 

 

September 30, 2019

 

 

December 31, 2018

 

 

 

(in thousands)

 

Assets sold to PFSI under agreement to repurchase

 

$

107,678

 

 

$

131,025

 

Conditional Reimbursement payable to PCM included

   in Due to PennyMac Financial Services, Inc.

 

$

582

 

 

$

801

 

 

Amounts Receivable from and Payable to PFSI

Amounts receivable from and payable to PFSI are summarized below:

 

 

 

September 30, 2019

 

 

December 31, 2018

 

 

 

(in thousands)

 

Due from PFSI:

 

 

 

 

 

 

 

 

MSR recapture

 

$

162

 

 

$

179

 

Other

 

 

4,831

 

 

 

3,898

 

 

 

$

4,993

 

 

$

4,077

 

Due to PFSI:

 

 

 

 

 

 

 

 

Fulfillment fees

 

$

14,409

 

 

$

10,006

 

Management fees

 

 

10,230

 

 

 

6,559

 

Correspondent production fees

 

 

5,501

 

 

 

2,071

 

Loan servicing fees

 

 

4,768

 

 

 

4,841

 

Allocated expenses and expenses paid by PFSI

   on PMT’s behalf

 

 

4,166

 

 

 

9,066

 

Conditional Reimbursement

 

 

582

 

 

 

801

 

Interest on Assets sold to PFSI under agreement

   to repurchase

 

 

88

 

 

 

120

 

 

 

$

39,744

 

 

$

33,464

 

 

17


Note 6—Loan Sales and Variable Interest Entities

The Company is a variable interest holder in various VIEs that relate to its mortgage loan transfer, investing and financing activities. The Company has distinguished its involvement with VIEs between those VIEs which the Company does not consolidate and those VIEs which the Company consolidates.

Unconsolidated VIEs with Continuing Involvement

The following table summarizes cash flows between the Company and transferees in transfers of loans that are accounted for as sales where the Company maintains continuing involvement with the loans:

 

 

 

Quarter ended September 30,

 

 

Nine months ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(in thousands)

 

Cash flows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from sales

 

$

17,659,839

 

 

$

8,435,791

 

 

$

38,461,850

 

 

$

18,992,722

 

Loan servicing fees received net of guarantee fees

 

$

76,377

 

 

$

49,864

 

 

$

204,568

 

 

$

147,262

 

 

The following table summarizes collection status information for loans that are accounted for as sales where the Company maintains continuing involvement for the dates presented:

 

 

 

September 30, 2019

 

 

December 31, 2018

 

 

 

(in thousands)

 

UPB of loans outstanding

 

$

115,988,372

 

 

$

91,982,335

 

UPB of delinquent loans:

 

 

 

 

 

 

 

 

30-89 days delinquent

 

$

1,014,954

 

 

$

614,668

 

90 or more days delinquent:

 

 

 

 

 

 

 

 

Not in foreclosure

 

$

175,165

 

 

$

142,871

 

In foreclosure

 

$

64,596

 

 

$

40,445

 

UPB of loans in bankruptcy

 

$

120,444

 

 

$

75,947

 

Custodial funds managed by the Company (1)

 

$

3,018,131

 

 

$

970,328

 

 

(1)

Custodial funds include borrower and investor custodial cash accounts relating to loans serviced under mortgage servicing agreements and are not included on the Company’s consolidated balance sheets. The Company earns placement fees on certain of the custodial funds it manages on behalf of the loans’ borrowers and investors, which are included in Interest income in the Company’s consolidated statements of income.

 

Consolidated VIEs

Credit Risk Transfer Arrangements

The Company has entered into certain loan sales arrangements pursuant to which it accepts credit risk relating to the loans sold in exchange for a portion of the interest earned on such loans. These arrangements absorb credit losses on such loans and include CRT Agreements, CRT strips and sales of loans that include firm commitments to purchase CRT securities.

The Company, through its subsidiary, PennyMac Corp. (“PMC”), entered into CRT Agreements with Fannie Mae, pursuant to which PMC, through subsidiary trust entities, sold pools of loans into Fannie Mae-guaranteed securitizations while retaining Recourse Obligations as part of the retention of IO ownership interests in such loans. The transfers of loans subject to CRT Agreements were accounted for as sales. The Company placed Deposits securing CRT arrangements into the subsidiary trust entities to secure its Recourse Obligations. The Deposits securing CRT arrangements represent the Company’s maximum contractual exposure to claims under its Recourse Obligations and is the sole source of settlement of losses under the CRT Agreements.

The Company’s exposure to losses under its Recourse Obligation was initially established at 3.5% of the UPB of the loans sold under the CRT Agreements. As the UPB of the underlying loans subject to each CRT Agreement is reduced through repayments, the percentage exposure of each CRT Agreement will increase to a maximum of 4.5% of outstanding UPB, although the total dollar amount of exposure to losses does not increase. Gains and losses on the derivatives included in the CRT Agreements are included in Net gain (loss) on investments in the consolidated statements of income. The final sales of loans subject to the CRT Agreements were made during May 2018.

18


Effective in June 2018, the Company began entering into a different type of CRT arrangement. Under the new arrangement, the Company sells loans subject to agreements that require the Company to purchase securities that absorb incurred credit losses on such loans. The Company has elected to account for the firm commitments to purchase such CRT securities at fair value. The Company recognizes these purchase commitments initially as a component of Net gain on loans acquired for sale; subsequent changes in fair value are recognized in Net gain (loss) on investments. During the second quarter of 2019, the Company purchased securities subject to the firm commitments. Similar to the CRT Agreements, the Company accounts for the cash collateralizing these securities as Deposits securing CRT arrangements and recognizes its IO ownership interests and Recourse Obligations as CRT strips which are included on the consolidated balance sheet in Derivative and credit risk transfer strip assets.  

Following is a summary of the CRT arrangements:

 

 

 

Quarter ended September 30,

 

 

Nine months ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(in thousands)

 

UPB of loans sold under CRT arrangements

 

$

14,168,884

 

 

$

6,773,336

 

 

$

31,135,137

 

 

$

13,855,685

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in CRT arrangements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits securing CRT arrangements

 

$

 

 

$

18,558

 

 

$

933,370

 

 

$

96,446

 

Change in expected face amount of firm

   commitment to purchase CRT securities

 

 

523,074

 

 

 

236,875

 

 

 

242,281

 

 

 

294,698

 

Increase (decrease) in commitments to fund

   Deposits securing CRT arrangements

   resulting from sale of loans

 

 

 

 

 

(18,558

)

 

 

 

 

 

96,037

 

 

 

$

523,074

 

 

$

236,875

 

 

$

1,175,651

 

 

$

487,181

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gain on investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative and CRT strip assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit risk transfer strips

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized

 

$

16,082

 

 

$

 

 

$

16,082

 

 

$

 

Valuation changes

 

 

5,089

 

 

 

 

 

 

10,764

 

 

 

 

 

 

 

21,171

 

 

 

 

 

 

26,846

 

 

 

 

Derivative assets — CRT derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized

 

 

19,303

 

 

 

23,367

 

 

 

61,516

 

 

 

64,907

 

Valuation changes

 

 

(4,530

)

 

 

7,185

 

 

 

(4,484

)

 

 

27,714

 

 

 

 

14,773

 

 

 

30,552

 

 

 

57,032

 

 

 

92,621

 

Interest-only security payable at fair value

 

 

1,627

 

 

 

(3,083

)

 

 

11,282

 

 

 

(4,105

)

 

 

 

37,571

 

 

 

27,469

 

 

 

95,160

 

 

 

88,516

 

Change in fair value of firm commitments

   to purchase CRT securities

 

 

13,289

 

 

 

2,012

 

 

 

39,609

 

 

 

2,012

 

Net gain on loans acquired for sale - Fair

   value of firm commitment to purchase

   CRT securities recognized upon sale of

   loans

 

 

25,864

 

 

 

12,311

 

 

 

65,860

 

 

 

16,737

 

Interest income - Deposits securing CRT

   arrangements

 

 

11,193

 

 

 

3,190

 

 

 

25,798

 

 

 

8,788

 

 

 

$

87,917

 

 

$

44,982

 

 

$

226,427

 

 

$

116,053

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments made to settle losses on credit risk

   transfer arrangements

 

$

1,671

 

 

$

443

 

 

$

3,447

 

 

$

1,452

 

19


 

 

 

September 30, 2019

 

 

December 31, 2018

 

 

 

(in thousands)

 

Carrying value of CRT arrangements:

 

 

 

 

 

 

 

 

Derivative and credit risk transfer strip assets

 

 

 

 

 

 

 

 

CRT strips

 

$

67,568

 

 

$

 

CRT derivatives

 

 

121,383

 

 

 

123,987

 

 

 

$

188,951

 

 

$

123,987

 

Firm commitment to purchase credit risk transfer securities at fair value

 

$

54,734

 

 

$

37,994

 

Deposits securing credit risk transfer arrangements

 

$

2,044,250

 

 

$

1,146,501

 

Interest-only security payable at fair value

 

$

24,729

 

 

$

36,011

 

 

 

 

 

 

 

 

 

 

CRT arrangements assets pledged to secure:

 

 

 

 

 

 

 

 

Assets sold under agreements to repurchase

 

 

 

 

 

 

 

 

Derivative and credit risk transfer strip assets

 

 

 

 

 

 

 

 

CRT strips

 

$

67,568

 

 

$

 

CRT derivatives

 

 

 

 

 

87,976

 

 

 

$

67,568

 

 

$

87,976

 

Deposits securing CRT arrangements

 

$

928,632

 

 

$

1,146,501

 

Notes payable

 

 

 

 

 

 

 

 

Derivative assets and transfer strips — CRT derivatives

 

$

94,774

 

 

$

 

Deposits securing CRT arrangements

 

$

1,115,618

 

 

$

 

 

 

 

 

 

 

 

 

 

Face amount of firm commitment to purchase CRT securities

 

$

847,333

 

 

$

605,052

 

 

 

 

 

 

 

 

 

 

Funded credit risk transfer arrangements

 

 

 

 

 

 

 

 

UPB of loans

 

$

46,059,256

 

 

$

29,934,003

 

Collection status (UPB):

 

 

 

 

 

 

 

 

Delinquency

 

 

 

 

 

 

 

 

Current

 

$

45,466,642

 

 

$

29,633,133

 

30—89 days delinquent

 

$

505,087

 

 

$

228,296

 

90—180 days delinquent

 

$

72,873

 

 

$

39,826

 

180 or more days delinquent

 

$

4,404

 

 

$

4,208

 

Foreclosure

 

$

10,250

 

 

$

5,180

 

Bankruptcy

 

$

50,597

 

 

$

23,360

 

 

 

 

 

 

 

 

 

 

Firm commitment to purchase CRT securities

 

 

 

 

 

 

 

 

UPB of loans

 

$

23,049,850

 

 

$

16,392,300

 

Collection status (UPB):

 

 

 

 

 

 

 

 

Current

 

$

22,971,613

 

 

$

16,329,044

 

30—89 days delinquent

 

$

76,251

 

 

$

61,035

 

90—180 days delinquent

 

$

1,859

 

 

$

2,221

 

180 or more days delinquent

 

$

 

 

$

 

Foreclosure

 

$

127

 

 

$

 

Bankruptcy

 

$

1,361

 

 

$

1,258

 

 

Jumbo Mortgage Loan Financing

On September 30, 2013, the Company completed a securitization transaction in which PMT Loan Trust 2013-J1 issued $537.0 million in UPB of certificates backed by fixed-rate prime jumbo loans, at a 3.9% weighted yield. The Company includes the balance of the loans held in the trust in Loans at fair value and the certificates issued to nonaffiliates in Asset backed financing of a variable interest entity at fair value in its consolidated balance sheets. The Company includes the interest earned on the loans held in the trust in Interest Income – from nonaffiliates and the interest paid to nonaffiliates in Interest Expense – to nonaffiliates in its consolidated income statements.

20


Following is a summary of the jumbo mortgage loan financing:

 

 

 

Quarter ended September 30,

 

 

Nine months ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(dollars in thousands)

 

Interest income

 

$

2,939

 

 

$

3,066

 

 

$

8,815

 

 

$

8,837

 

Interest expense

 

$

2,196

 

 

$

2,740

 

 

$

9,020

 

 

$

7,836

 

 

 

 

September 30, 2019

 

 

December 31, 2018

 

 

 

(dollars in thousands)

 

Loans at fair value

 

$

275,172

 

 

$

290,573

 

Asset-backed financing at fair value

 

$

261,209

 

 

$

276,499

 

Certificates retained at fair value

 

$

13,963

 

 

$

14,074

 

 

Note 7—Fair Value

The Company’s consolidated financial statements include assets and liabilities that are measured at or based on their fair values. Measurement at fair value may be on a recurring or nonrecurring basis depending on the accounting principles applicable to the specific asset or liability and whether the Company has elected to carry the item at its fair value as discussed in the following paragraphs.

The Company groups its assets and liabilities at fair value in three levels, based on the markets in which the assets and liabilities are traded and the observability of the inputs used to determine fair value. These levels are:

 

Level 1—Quoted prices in active markets for identical assets or liabilities.

 

Level 2—Prices determined or determinable using other significant observable inputs. Observable inputs are inputs that other market participants would use in pricing the asset or liability and are developed based on market data obtained from sources independent of the Company.

 

Level 3—Prices determined using significant unobservable inputs. In situations where significant observable inputs are unavailable, unobservable inputs may be used. Unobservable inputs reflect the Company’s own judgments about the factors that market participants use in pricing assets and liabilities, and are based on the best information available in the circumstances.

As a result of the difficulty in observing certain significant valuation inputs affecting “Level 3” fair value assets and liabilities, the Company is required to make judgments regarding these items’ fair values. Different persons in possession of the same facts may reasonably arrive at different conclusions as to the inputs to be applied in valuing these assets and liabilities and to their fair values. Such differences may result in significantly different fair value measurements. Likewise, due to the general illiquidity of some of these assets and liabilities, subsequent transactions may be at values significantly different from those reported.

Fair Value Accounting Elections

The Company identified all of PMT’s non-cash financial assets, Firm commitment to purchase CRT securities and MSRs to be accounted for at fair value. The Company has elected to account for these assets at fair value so such changes in fair value will be reflected in income as they occur and more timely reflect the results of the Company’s performance.

The Company has also identified the Company’s Asset-backed financing of a VIE at fair value and Interest-only security payable at fair value to be accounted for at fair value to reflect the generally offsetting changes in fair value of these borrowings to changes in fair value of the assets at fair value collateralizing these financings. For other borrowings, the Company has determined that historical cost accounting is more appropriate because under this method debt issuance costs are amortized over the term of the debt facility, thereby matching the debt issuance cost to the periods benefiting from the availability of the debt.

21


Financial Statement Items Measured at Fair Value on a Recurring Basis

Following is a summary of financial statement items that are measured at fair value on a recurring basis:

 

 

 

September 30, 2019

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

 

(in thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term investments

 

$

74,895

 

 

$

 

 

$

 

 

$

74,895

 

Mortgage-backed securities at fair value

 

 

 

 

 

2,325,010

 

 

 

 

 

 

2,325,010

 

Loans acquired for sale at fair value

 

 

 

 

 

3,928,662

 

 

 

18,706

 

 

 

3,947,368

 

Loans at fair value

 

 

 

 

 

275,172

 

 

 

15,355

 

 

 

290,527

 

Excess servicing spread purchased from PFSI

 

 

 

 

 

 

 

 

183,141

 

 

 

183,141

 

Derivative and credit risk transfer strip assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit risk transfer strips

 

 

 

 

 

 

 

 

67,568

 

 

 

67,568

 

CRT derivatives

 

 

 

 

 

 

 

 

121,383

 

 

 

121,383

 

Interest rate lock commitments

 

 

 

 

 

 

 

 

10,666

 

 

 

10,666

 

Repurchase agreement derivatives

 

 

 

 

 

 

 

 

5,275

 

 

 

5,275

 

Forward purchase contracts

 

 

 

 

 

13,241

 

 

 

 

 

 

13,241

 

Forward sale contracts

 

 

 

 

 

8,690

 

 

 

 

 

 

8,690

 

MBS put options

 

 

 

 

 

7,835

 

 

 

 

 

 

7,835

 

Swap futures

 

 

 

 

 

2,143

 

 

 

 

 

 

2,143

 

Call options on interest rate futures

 

 

2,302

 

 

 

 

 

 

 

 

 

2,302

 

Put options on interest rate futures

 

 

7,133

 

 

 

 

 

 

 

 

 

7,133

 

Total derivative and credit risk transfer strip

    assets before netting

 

 

9,435

 

 

 

31,909

 

 

 

204,892

 

 

 

246,236

 

Netting

 

 

 

 

 

 

 

 

 

 

 

28,208

 

Total derivative and credit risk transfer strip

    assets after netting

 

 

9,435

 

 

 

31,909

 

 

 

204,892

 

 

 

274,444

 

Firm commitment to purchase credit risk transfer

   securities at fair value

 

 

 

 

 

 

 

 

54,734

 

 

 

54,734

 

Mortgage servicing rights at fair value

 

 

 

 

 

 

 

 

1,162,714

 

 

 

1,162,714

 

 

 

$

84,330

 

 

$

6,560,753

 

 

$

1,639,542

 

 

$

8,312,833

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-backed financing of a VIE at fair value

 

$

 

 

$

261,209

 

 

$

 

 

$

261,209

 

Interest-only security payable at fair value

 

 

 

 

 

 

 

 

24,729

 

 

 

24,729

 

Derivative liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate lock commitments

 

 

 

 

 

 

 

 

6,288

 

 

 

6,288

 

Forward purchase contracts

 

 

 

 

 

25,544

 

 

 

 

 

 

25,544

 

Forward sales contracts

 

 

 

 

 

16,586

 

 

 

 

 

 

16,586

 

Total derivative liabilities before netting

 

 

 

 

 

42,130

 

 

 

6,288

 

 

 

48,418

 

Netting

 

 

 

 

 

 

 

 

 

 

 

(39,258

)

Total derivative liabilities after netting

 

 

 

 

 

42,130

 

 

 

6,288

 

 

 

9,160

 

 

 

$

 

 

$

303,339

 

 

$

31,017

 

 

$

295,098

 

22


 

 

 

December 31, 2018

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

 

(in thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term investments

 

$

74,850

 

 

$

 

 

$

 

 

$

74,850

 

Mortgage-backed securities at fair value

 

 

 

 

 

2,610,422

 

 

 

 

 

 

2,610,422

 

Loans acquired for sale at fair value

 

 

 

 

 

1,626,483

 

 

 

17,474

 

 

 

1,643,957

 

Loans at fair value

 

 

 

 

 

290,573

 

 

 

117,732

 

 

 

408,305

 

Excess servicing spread purchased from PFSI

 

 

 

 

 

 

 

 

216,110

 

 

 

216,110

 

Derivative assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CRT derivatives

 

 

 

 

 

 

 

 

123,987

 

 

 

123,987

 

Interest rate lock commitments

 

 

 

 

 

 

 

 

12,162

 

 

 

12,162

 

Repurchase agreement derivatives

 

 

 

 

 

 

 

 

14,511

 

 

 

14,511

 

Forward purchase contracts

 

 

 

 

 

14,845

 

 

 

 

 

 

14,845

 

Forward sale contracts

 

 

 

 

 

13

 

 

 

 

 

 

13

 

MBS put options

 

 

 

 

 

218

 

 

 

 

 

 

218

 

MBS call options

 

 

 

 

 

945

 

 

 

 

 

 

945

 

Call options on interest rate futures

 

 

5,137

 

 

 

 

 

 

 

 

 

5,137

 

Put options on interest rate futures

 

 

178

 

 

 

 

 

 

 

 

 

178

 

Total derivative assets before netting

 

 

5,315

 

 

 

16,021

 

 

 

150,660

 

 

 

171,996

 

Netting

 

 

 

 

 

 

 

 

 

 

 

(4,831

)

Total derivative assets after netting

 

 

5,315

 

 

 

16,021

 

 

 

150,660

 

 

 

167,165

 

Firm commitment to purchase credit risk transfer

   securities at fair value

 

 

 

 

 

 

 

 

37,994

 

 

 

37,994

 

Mortgage servicing rights at fair value

 

 

 

 

 

 

 

 

1,162,369

 

 

 

1,162,369

 

 

 

$

80,165

 

 

$

4,543,499

 

 

$

1,702,339

 

 

$

6,321,172

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-backed financing of a VIE at fair value

 

$

 

 

$

276,499

 

 

$

 

 

$

276,499

 

Interest-only security payable at fair value

 

 

 

 

 

 

 

 

36,011

 

 

 

36,011

 

Derivative liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate lock commitments

 

 

 

 

 

 

 

 

174

 

 

 

174

 

Forward purchase contracts

 

 

 

 

 

43

 

 

 

 

 

 

43

 

Forward sales contracts

 

 

 

 

 

29,273

 

 

 

 

 

 

29,273

 

Total derivative liabilities before netting

 

 

 

 

 

29,316

 

 

 

174

 

 

 

29,490

 

Netting

 

 

 

 

 

 

 

 

 

 

 

(23,576

)

Total derivative liabilities after netting

 

 

 

 

 

29,316

 

 

 

174

 

 

 

5,914

 

 

 

$

 

 

$

305,815

 

 

$

36,185

 

 

$

318,424

 

 

23


The following is a summary of changes in items measured at fair value on a recurring basis using Level 3 inputs that are significant to the estimation of the fair values of the assets and liabilities at either the beginning or end of the quarters presented:

 

 

 

Quarter ended September 30, 2019

 

Assets

 

Loans

acquired

for sale

 

 

Loans at

fair value

 

 

Excess

servicing

spread

 

 

CRT

strips

 

 

CRT

derivatives

 

 

Interest rate

lock

commitments

(1)

 

 

Repurchase

agreement

derivatives

 

 

Firm

commitment

to purchase

CRT securities

 

 

Mortgage

servicing

rights

 

 

Total

 

 

 

(in thousands)

 

Balance, June 30, 2019

 

$

14,188

 

 

$

74,473

 

 

$

194,156

 

 

$

62,479

 

 

$

124,033

 

 

$

13,614

 

 

$

12,046

 

 

$

15,581

 

 

$

1,126,427

 

 

$

1,636,997

 

Purchases and issuances

 

 

10,211

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

34,617

 

 

 

760

 

 

 

 

 

 

 

 

 

45,588

 

Repayments and sales

 

 

(5,717

)

 

 

(56,968

)

 

 

(9,819

)

 

 

(16,082

)

 

 

(17,423

)

 

 

 

 

 

(7,750

)

 

 

 

 

 

 

 

 

(113,759

)

Capitalization of interest

   and fees

 

 

 

 

 

181

 

 

 

2,291

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,472

 

Capitalization of advances

 

 

 

 

 

97

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

97

 

ESS received pursuant to a

   recapture agreement with

   PFSI

 

 

 

 

 

 

 

 

377

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

377

 

Amounts received as proceeds

   from sales of loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

25,864

 

 

 

249,888

 

 

 

275,752

 

Changes in fair value included

   in income arising from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in instrument-

   specific credit risk

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other factors

 

 

24

 

 

 

(1,178

)

 

 

(3,864

)

 

 

21,171

 

 

 

14,773

 

 

 

13,054

 

 

 

219

 

 

 

13,289

 

 

 

(213,601

)

 

 

(156,113

)

 

 

 

24

 

 

 

(1,178

)

 

 

(3,864

)

 

 

21,171

 

 

 

14,773

 

 

 

13,054

 

 

 

219

 

 

 

13,289

 

 

 

(213,601

)

 

 

(156,113

)

Transfers:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans to REO

 

 

 

 

 

(1,250

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,250

)

Interest rate lock commitments

   to loans acquired for sale (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(56,907

)

 

 

 

 

 

 

 

 

 

 

 

(56,907

)

Balance, September 30, 2019

 

$

18,706

 

 

$

15,355

 

 

$

183,141

 

 

$

67,568

 

 

$

121,383

 

 

$

4,378

 

 

$

5,275

 

 

$

54,734

 

 

$

1,162,714

 

 

$

1,633,254

 

Changes in fair value

   recognized during the period

   relating to assets still held at

   September 30, 2019

 

$

(29

)

 

$

(3,379

)

 

$

(3,864

)

 

$

5,089

 

 

$

(4,530

)

 

$

4,378

 

 

$

 

 

$

13,289

 

 

$

(213,601

)

 

$

(202,647

)

 

(1)

For the purpose of this table, the interest rate lock commitment (“IRLC”) asset and liability positions are shown net.

(2)

The Company had transfers among the fair value levels arising from transfers of IRLCs to loans held for sale at fair value upon purchase of the respective loans.

 

Liabilities

 

Quarter ended September 30, 2019

 

 

 

(in thousands)

 

Interest-only security payable:

 

 

 

 

Balance, June 30, 2019

 

$

26,356

 

Changes in fair value included in income arising from:

 

 

 

 

Changes in instrument-specific credit risk

 

 

 

Other factors

 

 

(1,627

)

 

 

 

(1,627

)

Balance, September 30, 2019

 

$

24,729

 

Changes in fair value recognized during the quarter

   relating to liability outstanding at

   September 30, 2019

 

$

(1,627

)

24


 

 

 

Quarter ended September 30, 2018

 

Assets

 

Loans

acquired

for sale

 

 

Loans at

fair value

 

 

Excess

servicing

spread

 

 

Interest rate

lock

commitments

(1)

 

 

CRT

derivatives

 

 

Repurchase

agreement

derivatives

 

 

Firm

commitment

to purchase

CRT securities

 

 

Mortgage

servicing

rights

 

 

Total

 

 

 

(in thousands)

 

Balance, June 30, 2018

 

$

6,540

 

 

$

447,473

 

 

$

229,470

 

 

$

2,807

 

 

$

119,169

 

 

$

6,912

 

 

$

4,426

 

 

$

1,010,507

 

 

$

1,827,304

 

Purchases and issuances

 

 

2,640

 

 

 

 

 

 

 

 

 

(3,699

)

 

 

 

 

 

5,671

 

 

 

 

 

 

 

 

 

4,612

 

Repayments and sales

 

 

(2,481

)

 

 

(98,622

)

 

 

(11,543

)

 

 

 

 

 

(23,367

)

 

 

(3,131

)

 

 

 

 

 

(100

)

 

 

(139,244

)

Capitalization of interest

 

 

 

 

 

2,297

 

 

 

3,740

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,037

 

Capitalization of advances

 

 

 

 

 

1,373

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,373

 

ESS received pursuant to a

   recapture agreement with

   PFSI

 

 

 

 

 

 

 

 

499

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

499

 

Amounts received as proceeds

   from sales of loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12,311

 

 

 

96,383

 

 

 

108,694

 

Changes in fair value included

   in income arising from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in instrument-

   specific credit risk

 

 

 

 

 

4,407

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,407

 

Other factors

 

 

(324

)

 

 

(7,458

)

 

 

1,109

 

 

 

(4,001

)

 

 

30,552

 

 

 

(37

)

 

 

2,012

 

 

 

2,951

 

 

 

24,804

 

 

 

 

(324

)

 

 

(3,051

)

 

 

1,109

 

 

 

(4,001

)

 

 

30,552

 

 

 

(37

)

 

 

2,012

 

 

 

2,951

 

 

 

29,211

 

Transfers:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans to REO

 

 

 

 

 

(8,476

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(8,476

)

Loans acquired for sale at fair

   value from "Level 2" to

   "Level 3" (2)

 

 

722

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

722

 

Interest rate lock commitments

   to loans acquired for sale (3)

 

 

 

 

 

 

 

 

 

 

 

3,792

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,792

 

Balance, September 30,

   2018

 

$

7,097

 

 

$

340,994

 

 

$

223,275

 

 

$

(1,101

)

 

$

126,354

 

 

$

9,415

 

 

$

18,749

 

 

$

1,109,741

 

 

$

1,834,524

 

Changes in fair value

   recognized during the quarter

   relating to assets still held

   at September 30, 2018

 

$

(257

)

 

$

(6,711

)

 

$

1,109

 

 

$

(1,101

)

 

$

7,185

 

 

$

 

 

$

2,012

 

 

$

2,951

 

 

$

5,188

 

 

(1)

For the purpose of this table, IRLC asset and liability positions are shown net.

(2)

The Company identified certain “Level 2” fair value loans acquired for sale that were not saleable into the prime mortgage market and therefore transferred them to “Level 3”.

(3)

The Company had transfers among the fair value levels arising from transfers of IRLCs to loans held for sale at fair value upon purchase of the respective loans.

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

Quarter ended September 30, 2018

 

 

 

(in thousands)

 

Interest-only security payable:

 

 

 

 

Balance, June 30, 2018

 

$

7,652

 

Changes in fair value included in income arising from:

 

 

 

 

Changes in instrument-specific credit risk

 

 

 

Other factors

 

 

1,169

 

 

 

 

1,169

 

Balance, September 30, 2018

 

$

8,821

 

Changes in fair value recognized during the quarter

   relating to liability outstanding at

   September 30, 2018

 

$

1,169

 

25


 

 

 

 

Nine months ended September 30, 2019

 

Assets

 

Loans

acquired

for sale

 

 

Loans at

fair value

 

 

Excess

servicing

spread

 

 

CRT

strips

 

 

CRT

derivatives

 

 

Interest rate

lock

commitments

(1)

 

 

Repurchase

agreement

derivatives

 

 

Firm

commitment

to purchase

CRT securities

 

 

Mortgage

servicing

rights

 

 

Total

 

 

 

(in thousands)

 

Balance, December 31, 2018

 

$

17,474

 

 

$

117,732

 

 

$

216,110

 

 

$

 

 

$

123,987

 

 

$

11,988

 

 

$

14,511

 

 

$

37,994

 

 

$

1,162,369

 

 

$

1,702,165

 

Purchases and issuances

 

 

17,290

 

 

 

1,077

 

 

 

 

 

 

 

 

 

 

 

 

48,938

 

 

 

10,057

 

 

 

 

 

 

 

 

 

77,362

 

Repayments and sales

 

 

(17,736

)

 

 

(88,372

)

 

 

(30,901

)

 

 

(16,082

)

 

 

(59,636

)

 

 

 

 

 

(19,317

)

 

 

(31,925

)

 

 

 

 

 

(263,969

)

Capitalization of interest

   and fees

 

 

 

 

 

2,109

 

 

 

8,124

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,233

 

Capitalization of advances

 

 

 

 

 

1,248

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,248

 

ESS received pursuant to a

   recapture agreement with

   PFSI

 

 

 

 

 

 

 

 

1,327

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,327

 

Amounts received as proceeds

   from sales of loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

65,860

 

 

 

534,742

 

 

 

600,602

 

Changes in fair value included

   in income arising from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in instrument-

   specific credit risk

 

 

 

 

 

3,737

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,737

 

Other factors

 

 

869

 

 

 

(9,881

)

 

 

(11,519

)

 

 

26,846

 

 

 

57,032

 

 

 

72,378

 

 

 

24

 

 

 

39,609

 

 

 

(534,397

)

 

 

(359,039

)

 

 

 

869

 

 

 

(6,144

)

 

 

(11,519

)

 

 

26,846

 

 

 

57,032

 

 

 

72,378

 

 

 

24

 

 

 

39,609

 

 

 

(534,397

)

 

 

(355,302

)

Transfers:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans to REO

 

 

 

 

 

(12,295

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(12,295

)

Loans acquired for sale at fair

   value from "Level 2" to

   "Level 3" (2)

 

 

809

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

809

 

Firm commitment to purchase

   CRT securities to CRT strips

 

 

 

 

 

 

 

 

 

 

 

56,804

 

 

 

 

 

 

 

 

 

 

 

 

(56,804

)

 

 

 

 

 

 

Interest rate lock commitments

   to loans acquired for sale (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(128,926

)

 

 

 

 

 

 

 

 

 

 

 

(128,926

)

Balance, September 30, 2019

 

$

18,706

 

 

$

15,355

 

 

$

183,141

 

 

$

67,568

 

 

$

121,383

 

 

$

4,378

 

 

$

5,275

 

 

$

54,734

 

 

$

1,162,714

 

 

$

1,633,254

 

Changes in fair value

   recognized during the period

   relating to assets still held at

   September 30, 2019

 

$

57

 

 

$

(6,670

)

 

$

(11,519

)

 

$

10,764

 

 

$

(4,484

)

 

$

4,378

 

 

$

 

 

$

39,609

 

 

$

(534,397

)

 

$

(502,262

)

 

(1)

For the purpose of this table, IRLC asset and liability positions are shown net.

(2)

The Company identified certain “Level 2” fair value loans acquired for sale that were not saleable into the prime mortgage market and therefore transferred them to “Level 3”.

(3)

The Company had transfers among the fair value levels arising from transfers of IRLCs to loans held for sale at fair value upon purchase of the respective loans.

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

Nine months ended September 30, 2019

 

 

 

(in thousands)

 

Interest-only security payable:

 

 

 

 

Balance, December 31, 2018

 

$

36,011

 

Changes in fair value included in income arising from:

 

 

 

 

Changes in instrument-specific credit risk

 

 

 

Other factors

 

 

(11,282

)

 

 

 

(11,282

)

Balance, September 30, 2019

 

$

24,729

 

Changes in fair value recognized during the period

   relating to liability outstanding at September 30, 2019

 

$

(11,282

)

26


 

 

 

 

Nine months ended September 30, 2018

 

Assets

 

Loans

acquired

for sale

 

 

Loans at

fair

value

 

 

Excess

servicing

spread

 

 

Interest rate

lock

commitments

(1)

 

 

CRT

derivatives

 

 

Repurchase

agreement

derivatives

 

 

Firm

commitment

to purchase

CRT securities

 

 

Mortgage

servicing

rights

 

 

Total

 

 

 

(in thousands)

 

Balance, December 31, 2017

 

$

8,135

 

 

$

768,433

 

 

$

236,534

 

 

$

4,632

 

 

$

98,640

 

 

$

3,748

 

 

$

 

 

$

91,459

 

 

$

1,211,581

 

Cumulative effect of a change in

   accounting principle — Adoption

   of fair value accounting for

   mortgage servicing rights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

773,035

 

 

 

773,035

 

Balance, January 1, 2018

 

 

8,135

 

 

 

768,433

 

 

 

236,534

 

 

 

4,632

 

 

 

98,640

 

 

 

3,748

 

 

 

 

 

 

864,494

 

 

 

1,984,616

 

Purchases and issuances

 

 

8,243

 

 

 

 

 

 

 

 

 

2,140

 

 

 

 

 

 

11,411

 

 

 

 

 

 

 

 

 

21,794

 

Repayments and sales

 

 

(10,441

)

 

 

(381,646

)

 

 

(35,852

)

 

 

 

 

 

(64,907

)

 

 

(5,626

)

 

 

 

 

 

(100

)

 

 

(498,572

)

Capitalization of interest

 

 

 

 

 

6,543

 

 

 

11,584

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

18,127

 

Capitalization of advances

 

 

 

 

 

4,733

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,733

 

ESS received pursuant to a recapture

   agreement with PFSI

 

 

 

 

 

 

 

 

1,983

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,983

 

Amounts received as proceeds from sales

   of loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16,737

 

 

 

228,337

 

 

 

245,074

 

Changes in fair value included

   in income arising from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in instrument-

   specific credit risk

 

 

 

 

 

6,864

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,864

 

Other factors

 

 

(176

)

 

 

(24,566

)

 

 

9,026

 

 

 

(28,571

)

 

 

92,621

 

 

 

(118

)

 

 

2,012

 

 

 

17,010

 

 

 

67,238

 

 

 

 

(176

)

 

 

(17,702

)

 

 

9,026

 

 

 

(28,571

)

 

 

92,621

 

 

 

(118

)

 

 

2,012

 

 

 

17,010

 

 

 

74,102

 

Transfers:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans to REO

 

 

 

 

 

(39,367

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(39,367

)

Loans acquired for sale at fair

    value from "Level 2" to "Level 3" (2)

 

 

1,336

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,336

 

Interest rate lock commitments to

   loans acquired for sale (3)

 

 

 

 

 

 

 

 

 

 

 

20,698

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20,698

 

Balance, September 30, 2018

 

$

7,097

 

 

$

340,994

 

 

$

223,275

 

 

$

(1,101

)

 

$

126,354

 

 

$

9,415

 

 

$

18,749

 

 

$

1,109,741

 

 

$

1,834,524

 

Changes in fair value recognized during

   the period relating to assets still held

   at September 30, 2018

 

$

(330

)

 

$

(18,170

)

 

$

9,026

 

 

$

(1,101

)

 

$

27,714

 

 

$

77

 

 

$

2,012

 

 

$

17,010

 

 

$

36,238

 

 

(1)

For the purpose of this table, the IRLC asset and liability positions are shown net.

(2)

The Company identified certain “Level 2” fair value loans acquired for sale that were not saleable into the prime mortgage market and therefore transferred them to “Level 3”.

(3)

The Company had transfers among the fair value levels arising from transfers of IRLCs to loans held for sale at fair value upon purchase of the respective loans.

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

Nine months ended September 30, 2018

 

 

 

(in thousands)

 

Interest-only security payable:

 

 

 

 

Balance, December 31, 2017

 

$

7,070

 

Changes in fair value included in income arising from:

 

 

 

 

Changes in instrument- specific credit risk

 

 

 

Other factors

 

 

1,751

 

 

 

 

1,751

 

Balance, September 30, 2018

 

$

8,821

 

Changes in fair value recognized during the period

   relating to liability outstanding at

   September 30, 2018

 

$

1,751

 

 

27


Financial Statement Items Measured at Fair Value under the Fair Value Option

 

Following are the fair values and related principal amounts due upon maturity of loans accounted for under the fair value option (including loans acquired for sale, loans held in a consolidated VIE, and distressed loans): 

 

 

 

September 30, 2019

 

 

December 31, 2018

 

 

 

Fair value

 

 

Principal

amount due

upon maturity

 

 

Difference

 

 

Fair value

 

 

Principal

amount due

upon maturity

 

 

Difference

 

 

 

(in thousands)

 

Loans acquired for sale at fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current through 89 days delinquent:

 

$

3,946,654

 

 

$

3,822,741

 

 

$

123,913

 

 

$

1,643,465

 

 

$

1,580,504

 

 

$

62,961

 

90 or more days delinquent:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Not in foreclosure

 

 

163

 

 

 

213

 

 

 

(50

)

 

 

492

 

 

 

492

 

 

 

 

In foreclosure

 

 

551

 

 

 

688

 

 

 

(137

)

 

 

 

 

 

 

 

 

 

 

 

 

714

 

 

 

901

 

 

 

(187

)

 

 

492

 

 

 

492

 

 

 

 

 

 

$

3,947,368

 

 

$

3,823,642

 

 

$

123,726

 

 

$

1,643,957

 

 

$

1,580,996

 

 

$

62,961

 

Loans at fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held in a consolidated VIE:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current through 89 days delinquent

 

$

274,470

 

 

$

266,139

 

 

$

8,331

 

 

$

290,573

 

 

$

294,617

 

 

$

(4,044

)

90 or more days delinquent:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Not in foreclosure

 

 

702

 

 

 

812

 

 

 

(110

)

 

 

 

 

 

 

 

 

 

In foreclosure

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

702

 

 

 

812

 

 

 

(110

)

 

 

 

 

 

 

 

 

 

 

 

 

275,172

 

 

 

266,951

 

 

 

8,221

 

 

 

290,573

 

 

 

294,617

 

 

 

(4,044

)

Distressed loans at fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current through 89 days delinquent

 

 

4,021

 

 

 

8,068

 

 

 

(4,047

)

 

 

28,806

 

 

 

43,043

 

 

 

(14,237

)

90 or more days delinquent:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Not in foreclosure

 

 

2,197

 

 

 

4,352

 

 

 

(2,155

)

 

 

37,288

 

 

 

71,732

 

 

 

(34,444

)

In foreclosure

 

 

9,137

 

 

 

21,000

 

 

 

(11,863

)

 

 

51,638

 

 

 

86,259

 

 

 

(34,621

)

 

 

 

11,334

 

 

 

25,352

 

 

 

(14,018

)

 

 

88,926

 

 

 

157,991

 

 

 

(69,065

)

 

 

 

15,355

 

 

 

33,420

 

 

 

(18,065

)

 

 

117,732

 

 

 

201,034

 

 

 

(83,302

)

 

 

$

290,527

 

 

$

300,371

 

 

$

(9,844

)

 

$

408,305

 

 

$

495,651

 

 

$

(87,346

)

 

Following are the changes in fair value included in current period income by consolidated statement of income line item for financial statement items accounted for under the fair value option:

 

 

 

Quarter ended September 30, 2019

 

 

 

Net gain (loss)

on investments

 

 

Net gain on

loans acquired

for sale

 

 

Net loan

servicing fees

 

 

Net interest

income

 

 

Total

 

 

 

(in thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term investments at fair value

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Mortgage-backed securities at fair value

 

 

13,450

 

 

 

 

 

 

 

 

 

(2,359

)

 

 

11,091

 

Credit risk transfer strips

 

 

21,171

 

 

 

 

 

 

 

 

 

 

 

 

21,171

 

Loans acquired for sale at fair value

 

 

 

 

 

54,819

 

 

 

 

 

 

 

 

 

54,819

 

Loans at fair value

 

 

1,458

 

 

 

 

 

 

 

 

 

484

 

 

 

1,942

 

ESS at fair value

 

 

(3,864

)

 

 

 

 

 

 

 

 

2,291

 

 

 

(1,573

)

Firm commitment to purchase credit risk transfer

   securities at fair value

 

 

13,289

 

 

 

25,864

 

 

 

 

 

 

 

 

 

39,153

 

MSRs at fair value

 

 

 

 

 

 

 

 

(213,601

)

 

 

 

 

 

(213,601

)

 

 

$

45,504

 

 

$

80,683

 

 

$

(213,601

)

 

$

416

 

 

$

(86,998

)

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-only security payable at fair value

 

$

1,627

 

 

$

 

 

$

 

 

$

 

 

$

1,627

 

Asset-backed financing of a VIE at fair value

 

 

(2,988

)

 

 

 

 

 

 

 

 

99

 

 

 

(2,889

)

 

 

$

(1,361

)

 

$

 

 

$

 

 

$

99

 

 

$

(1,262

)

28


 

 

 

Quarter ended September 30, 2018

 

 

 

Net gain (loss)

on investments

 

 

Net gain on

loans acquired

for sale

 

 

Net loan

servicing fees

 

 

Net interest

income

 

 

Total

 

 

 

(in thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term investments at fair value

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Mortgage-backed securities at fair value

 

 

(19,030

)

 

 

 

 

 

 

 

 

(1,229

)

 

 

(20,259

)

Loans acquired for sale at fair value

 

 

 

 

 

751

 

 

 

 

 

 

 

 

 

751

 

Loans at fair value

 

 

(6,681

)

 

 

 

 

 

 

 

 

2,458

 

 

 

(4,223

)

ESS at fair value

 

 

1,109

 

 

 

 

 

 

 

 

 

3,740

 

 

 

4,849

 

Firm commitment to purchase credit risk transfer

   securities at fair value

 

 

2,012

 

 

 

12,311

 

 

 

 

 

 

 

 

 

14,323

 

MSRs at fair value

 

 

 

 

 

 

 

 

2,951

 

 

 

 

 

 

2,951

 

 

 

$

(22,590

)

 

$

13,062

 

 

$

2,951

 

 

$

4,969

 

 

$

(1,608

)

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-only security payable

 

$

(1,169

)

 

$

 

 

$

 

 

$

 

 

$

(1,169

)

Asset-backed financing of a VIE at fair value

 

 

3,516

 

 

 

 

 

 

 

 

 

(201

)

 

 

3,315

 

 

 

$

2,347

 

 

$

 

 

$

 

 

$

(201

)

 

$

2,146

 

 

 

 

 

Nine months ended September 30, 2019

 

 

 

Net gain (loss)

on investments

 

 

Net gain on

loans acquired

for sale

 

 

Net loan

servicing fees

 

 

Net interest

income

 

 

Total

 

 

 

(in thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term investments at fair value

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Mortgage-backed securities at fair value

 

 

77,820

 

 

 

 

 

 

 

 

 

(13,128

)

 

 

64,692

 

Credit risk transfer strips

 

 

26,846

 

 

 

 

 

 

 

 

 

 

 

 

26,846

 

Loans acquired for sale at fair value

 

 

 

 

 

147,412

 

 

 

 

 

 

 

 

 

147,412

 

Loans at fair value

 

 

3,436

 

 

 

 

 

 

 

 

 

2,762

 

 

 

6,198

 

ESS at fair value

 

 

(11,519

)

 

 

 

 

 

 

 

 

8,124

 

 

 

(3,395

)

Firm commitment to purchase credit risk transfer

   securities at fair value

 

 

39,609

 

 

 

65,860

 

 

 

 

 

 

 

 

 

105,469

 

MSRs at fair value

 

 

 

 

 

 

 

 

(534,397

)

 

 

 

 

 

(534,397

)

 

 

$

136,192

 

 

$

213,272

 

 

$

(534,397

)

 

$

(2,242

)

 

$

(187,175

)

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-only security payable at fair value

 

$

11,282

 

 

$

 

 

$

 

 

$

 

 

$

11,282

 

Asset-backed financing of a VIE at fair value

 

 

(8,186

)

 

 

 

 

 

 

 

 

(1,905

)

 

 

(10,091

)

 

 

$

3,096

 

 

$

 

 

$

 

 

$

(1,905

)

 

$

1,191

 

29


 

 

 

Nine months ended September 30, 2018

 

 

 

Net gain (loss)

on investments

 

 

Net gain on

loans acquired

for sale

 

 

Net loan

servicing fees

 

 

Net interest

income

 

 

Total

 

 

 

(in thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term investments at fair value

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Mortgage-backed securities at fair value

 

 

(50,288

)

 

 

 

 

 

 

 

 

(2,623

)

 

 

(52,911

)

Loans acquired for sale at fair value

 

 

 

 

 

(27,397

)

 

 

 

 

 

 

 

 

(27,397

)

Loans at fair value

 

 

(29,694

)

 

 

 

 

 

 

 

 

6,509

 

 

 

(23,185

)

ESS at fair value

 

 

9,026

 

 

 

 

 

 

 

 

 

11,584

 

 

 

20,610

 

Firm commitment to purchase credit risk transfer

   securities at fair value

 

 

2,012

 

 

 

16,737

 

 

 

 

 

 

 

 

 

18,749

 

MSRs at fair value

 

 

 

 

 

 

 

 

17,010

 

 

 

 

 

 

17,010

 

 

 

$

(68,944

)

 

$

(10,660

)

 

$

17,010

 

 

$

15,470

 

 

$

(47,124

)

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-only security payable at fair value

 

$

(1,751

)

 

$

 

 

$

 

 

$

 

 

$

(1,751

)

Asset-backed financing of a VIE at fair value

 

 

12,658

 

 

 

 

 

 

 

 

 

(74

)

 

 

12,584

 

 

 

$

10,907

 

 

$

 

 

$

 

 

$

(74

)

 

$

10,833

 

 

 

Financial Statement Item Measured at Fair Value on a Nonrecurring Basis Real estate acquired in settlement of loans

Following is a summary of the carrying value of REO that was re-measured based on fair value on a nonrecurring basis:

 

Real estate acquired in settlement of loans

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

 

(in thousands)

 

September 30, 2019

 

$

 

 

$

 

 

$

29,219

 

 

$

29,219

 

December 31, 2018

 

$

 

 

$

 

 

$

24,515

 

 

$

24,515

 

 

The following table summarizes the fair value changes recognized during the period on REO held at period end that were remeasured at fair value on a nonrecurring basis:

 

 

 

Quarter ended September 30,

 

 

Nine months ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(in thousands)

 

Real estate asset acquired in settlement of loans

 

$

(1,785

)

 

$

(2,285

)

 

$

(2,392

)

 

$

(6,209

)

 

The Company remeasures its REO based on fair value when it evaluates the REO for impairment. The Company evaluates its REO for impairment with reference to the respective properties’ fair values less cost to sell. The initial carrying value of the REO is measured at cost as indicated by the fair value of the loan immediately before REO acquisition. REO may be subsequently revalued due to the Company receiving greater access to the property, the property being held for an extended period or receiving indications that the property’s fair value may not be supported by developing market conditions. Any subsequent change in fair value to a level that is less than or equal to the property’s cost is recognized in Results of real estate acquired in settlement of loans in the Company’s consolidated statements of income.

Fair Value of Financial Instruments Carried at Amortized Cost

Most of the Company’s borrowings are carried at amortized cost. The Company’s Assets sold under agreements to repurchase, Mortgage loan participation purchase and sale agreements, Exchangeable senior notes, Notes payable and Assets sold to PennyMac Financial Services, Inc. under agreements to repurchase are classified as “Level 3” fair value liabilities due to the Company’s reliance on unobservable inputs to estimate these instruments’ fair values.

The Company has concluded that the fair values of these borrowings other than Exchangeable senior notes and Notes payable approximate the agreements’ carrying values due to the borrowing agreements’ variable interest rates and short maturities.

30


Following are the fair values of the Exchangeable senior notes and Notes payable:

 

 

 

 

 

September 30, 2019

 

 

December 31, 2018

 

Instrument

 

Source of fair value

 

Carrying value

 

Fair value

 

 

Carrying value

 

Fair value

 

 

 

 

 

(in thousands)

 

Exchangeable senior notes

 

Broker indications

 

$

249,269

 

$

251,238

 

 

$

248,350

 

$

247,172

 

Notes payable

 

Broker indications

 

$

1,361,142

 

$

1,368,718

 

 

$

445,573

 

$

444,403

 

 

Valuation Governance

Most of the Company’s assets, its Asset-backed financing of a VIE at fair value, Interest-only security payable and Derivative liabilities are carried at fair value with changes in fair value recognized in current period income. A substantial portion of these items are “Level 3” fair value assets and liabilities which require the use of unobservable inputs that are significant to the estimation of the fair values of the assets and liabilities. Unobservable inputs reflect the Company’s own judgments about the factors that market participants use in pricing an asset or liability, and are based on the best information available under the circumstances.

Due to the difficulty in estimating the fair values of “Level 3” fair value assets and liabilities, the Company has assigned responsibility for estimating the fair value of these assets and liabilities to specialized staff and subjects the valuation process to significant senior management oversight. PFSI’s Financial Analysis and Valuation group (the “FAV group”) is responsible for estimating the fair values of “Level 3” fair value assets and liabilities other than IRLCs and maintaining its valuation policies and procedures. The fair value of the Company’s IRLCs is developed by PFSI’s Capital Markets Risk Management staff and is reviewed by the PFSI’s Capital Markets Operations group.

The FAV group monitors the models used for valuation of the Company’s “Level 3” fair value assets and liabilities, including the models’ performance versus actual results, and reports those results to PFSI’s senior management valuation committee. PFSI’s senior management valuation committee includes the Company’s executive chairman, chief executive, chief financial, chief risk and deputy chief financial officers.

With respect to the non-IRLC “Level 3” valuations, the FAV group reports to PFSI’s senior management valuation committee, which oversees the valuations. The FAV group is responsible for reporting to PFSI’s senior management valuation committee on the changes in the valuation of the non-IRLC “Level 3” fair value assets and liabilities, including major factors affecting the valuation and any changes in model methods and inputs. To assess the reasonableness of its valuations, the FAV group presents an analysis of the effect on the valuation of changes to the significant inputs to the models.

Valuation Techniques and Inputs

The following is a description of the techniques and inputs used in estimating the fair values of “Level 2” and “Level 3” fair value assets and liabilities:

Mortgage-Backed Securities

The Company categorizes its current holdings of MBS as “Level 2” fair value assets. Fair value of these MBS is established based on quoted market prices for the Company’s MBS holdings or similar securities. Changes in the fair value of MBS are included in Net gain (loss) on investments in the consolidated statements of income.

 

Loans

Fair value of loans is estimated based on whether the loans are saleable into active markets:

 

Loans that are saleable into active markets, comprised of most of the Company’s loans acquired for sale at fair value and all of the loans at fair value held in a VIE, are categorized as “Level 2” fair value assets. For loans acquired for sale, the fair values are established using the loans’ contracted price or quoted market price or market price equivalent. For the loans at fair value held in a VIE, the quoted fair values of all of the individual securities issued by the securitization trust are used to derive a fair value for the loans. The Company obtains indications of fair value from nonaffiliated brokers based on comparable securities and validates the brokers’ indications of fair value using pricing models and inputs the Company believes are similar to the models and inputs used by other market participants.

 

Loans that are not saleable into active markets, comprised primarily of distressed loans, are categorized as “Level 3” fair value assets and:

 

before September 30, 2019, the distressed loans’ fair values were estimated using a discounted cash flow approach. Inputs to the discounted cash flow model included current interest rates, loan amount, payment status, property type, discount rates and forecasts of future interest rates, home prices, prepayment speeds, default speeds, loss severities or contracted selling price when applicable.

31


 

beginning September 30,2019, the Company changed its discounted cash flow approach and the inputs to the model. Distressed loan fair values are now estimated based on the expected resolution to be realized from the individual assets' disposition strategies. When a cash flow projection is utilized to determine the resolution, those cash flows are discounted at an annual rate up to 20%. The Company changed its approach to valuation of distressed loans during the quarter ended September 30, 2019 because it substantially liquidated its investment in distressed loans during the quarter. The Company concluded that the small number of remaining assets are most accurately valued on an individual basis.

Before September 30, 2019, the significant unobservable inputs used in the fair value measurement of the Company’s loans at fair value were discount rate, home price projections, voluntary prepayment speeds and default speeds. Significant changes in any of those inputs in isolation could result in a significant change to the loans’ fair value measurement. Increases in home price projections are generally accompanied by an increase in voluntary prepayment speeds. Changes in the fair value of loans at fair value are included in Net gain (loss) on investments in the consolidated statements of income.

 

Following is a quantitative summary of key inputs used in the valuation of the Company’s “Level 3” loans at fair value:

 

 

 

December 31, 2018

 

Carrying value (in thousands)

 

$

117,732

 

Key inputs (1)

 

 

 

 

Discount rate

 

 

 

 

Range

 

2.8% – 19.6%

 

Weighted average

 

12.0%

 

Twelve-month projected housing price index change

 

 

 

 

Range

 

3.1% – 3.7%

 

Weighted average

 

3.4%

 

Voluntary prepayment speed (2)

 

 

 

 

Range

 

0.9% – 8.3%

 

Weighted average

 

3.2%

 

Total prepayment speed (3)

 

 

 

 

Range

 

8.3% – 22.0%

 

Weighted average

 

18.3%

 

 

(1)

Weighted-average inputs are based on fair value amounts of the loans.

(2)

Prepayment speed is measured using Life Voluntary Conditional Prepayment Rate (“CPR”).

(3)

Total prepayment speed is measured using Life Total CPR.

Changes in fair value attributable to changes in instrument-specific credit risk were measured by the effect on fair value of the change in the respective loan’s delinquency status and performance history at period end from the later of the beginning of the period or acquisition date.

Excess Servicing Spread Purchased from PFSI

The Company categorizes ESS as a “Level 3” fair value asset. The Company uses a discounted cash flow approach to estimate the fair value of ESS. The key inputs used in the estimation of the fair value of ESS include pricing spread (discount rate) and prepayment speed. Significant changes to those inputs in isolation may result in a significant change in the ESS fair value measurement. Changes in these key inputs are not necessarily directly related. Changes in the fair value of ESS are included in Net gain (loss) on investments in the consolidated statements of income.

32


Following are the key inputs used in determining the fair value of ESS:

 

 

 

September 30, 2019

 

 

December 31, 2018

 

Carrying value (in thousands)

 

$

183,141

 

 

$

216,110

 

UPB of underlying loans (in thousands)

 

$

20,794,571

 

 

$

23,196,033

 

Average servicing fee rate (in basis points)

 

 

34

 

 

 

34

 

Average ESS rate (in basis points)

 

 

19

 

 

 

19

 

Key inputs (1)

 

 

 

 

 

 

 

 

Pricing spread (2)

 

 

 

 

 

 

 

 

Range

 

3.0% – 3.3%

 

 

2.8% - 3.2%

 

Weighted average

 

3.2%

 

 

3.1%

 

Annual total prepayment speed (3)

 

 

 

 

 

 

 

 

Range

 

8.9% – 15.0%

 

 

8.2% - 29.5%

 

Weighted average

 

11.7%

 

 

9.7%

 

Life (in years)

 

 

 

 

 

 

 

 

Range

 

2.8 - 7.1

 

 

1.6 - 7.6

 

Weighted average

 

5.9

 

 

6.8

 

 

(1)

Weighted-average inputs are based on UPB of the underlying loans.

(2)

Pricing spread represents a margin that is applied to a reference forward rate to develop periodic discount rates. The Company applies pricing spreads to the forward rates implied by the United States Dollar London Interbank Offered Rate (“LIBOR”) swap curve for purposes of discounting cash flows relating to ESS.

(3)

Prepayment speed is measured using Life Total CPR.

Derivative and Credit Risk Transfer Strip Assets

Derivative Assets

 

CRT Agreements

The Company categorizes CRT derivatives as “Level 3” fair value assets. The fair value of CRT derivatives is based on indications of fair value provided to the Company by nonaffiliated brokers for the certificates representing the beneficial interest in the trust holding the Deposits securing CRT arrangements, the Recourse Obligations and the IO ownership interests. Together, the Recourse Obligation and the IO ownership interest comprise the CRT derivative. Fair value of the CRT derivative is derived by deducting the balance of the Deposits securing CRT arrangements from the indications of fair value of the certificates provided by the nonaffiliated brokers. The Company assesses the fair values it receives from nonaffiliated brokers using the discounted cash flow approach.

The significant unobservable inputs used by the Company in its review and approval of the valuation of CRT derivatives are the discount rate, voluntary and involuntary prepayment speeds and the remaining loss expectations of the reference loans. Changes in fair value of CRT derivatives are included in Net gain (loss) on investments.

33


Following is a quantitative summary of key unobservable inputs used in the Company’s review and approval of broker-provided fair values for CRT Agreements:

 

 

 

September 30, 2019

 

 

December 31, 2018

 

Carrying value (in thousands)

 

 

 

 

 

 

 

 

CRT derivatives

 

$

121,383

 

 

$

123,987

 

Deposits securing CRT arrangements

 

$

1,115,618

 

 

$

1,146,501

 

Key inputs (1)

 

 

 

 

 

 

 

 

Discount rate

 

 

 

 

 

 

 

 

Range

 

4.9% – 5.4%

 

 

6.6% – 7.5%

 

Weighted average

 

5.3%

 

 

7.3%

 

Voluntary prepayment speed (2)

 

 

 

 

 

 

 

 

Range

 

19.1% – 21.0%

 

 

9.0% – 10.6%

 

Weighted average

 

20.5%

 

 

9.9%

 

Involuntary prepayment speed (3)

 

 

 

 

 

 

 

 

Range

 

0.2% – 0.3%

 

 

0.2% – 0.2%

 

Weighted average

 

0.3%

 

 

0.2%

 

Remaining loss expectation (4)

 

 

 

 

 

 

 

 

Range

 

0.1% – 0.1%

 

 

0.1% – 0.2%

 

Weighted average

 

0.1%

 

 

0.2%

 

 

(1)

Weighted average inputs are based on fair value amounts of the CRT Agreements.

(2)

Voluntary prepayment speed is measured using Life Voluntary CPR.

(3)

Involuntary prepayment speed is measured using Life Involuntary CPR.

(4)

Remaining loss expectation is measured as expected future contractual losses divided by the UPB of the reference loans.

Interest Rate Lock Commitments

The Company categorizes IRLCs as “Level 3” fair value assets and liabilities. The Company estimates the fair value of IRLCs based on quoted Agency MBS prices, the probability that the mortgage loan will be purchased under the commitment (the “pull-through rate”) and the Company’s estimate of the fair value of the MSRs it expects to receive upon sale of the mortgage loan.

The significant unobservable inputs used in the fair value measurement of the Company’s IRLCs are the pull-through rate and the MSR component of the Company’s estimate of the fair value of the loans it has committed to purchase. Significant changes in the pull-through rate or the MSR component of the IRLCs, in isolation, may result in a significant change in the IRLCs’ fair value. The financial effects of changes in these inputs are generally inversely correlated as increasing interest rates have a positive effect on the fair value of the MSR component of IRLC fair value, but also increase the pull-through rate for the mortgage loan principal and interest payment cash flow component that has decreased in fair value. Changes in fair value of IRLCs are included in Net gain on loans acquired for sale in the consolidated statements of income.

Following is a quantitative summary of key unobservable inputs used in the valuation of IRLCs:

 

 

 

September 30, 2019

 

 

December 31, 2018

 

Carrying value (in thousands) (1)

 

$

4,378

 

 

$

11,988

 

Key inputs (2)

 

 

 

 

 

 

 

 

Pull-through rate

 

 

 

 

 

 

 

 

Range

 

39.9% – 100%

 

 

45.4% - 100%

 

Weighted average

 

92.3%

 

 

91.8%

 

MSR fair value expressed as

 

 

 

 

 

 

 

 

Servicing fee multiple

 

 

 

 

 

 

 

 

Range

 

2.0 - 6.0

 

 

2.4 - 5.6

 

Weighted average

 

4.7

 

 

 

4.3

 

Percentage of UPB

 

 

 

 

 

 

 

 

Range

 

0.5% – 2.3%

 

 

0.6% - 3.6%

 

Weighted average

 

1.4%

 

 

2.2%

 

 

(1)

For purposes of this table, IRLC asset and liability positions are shown net.

(2)

Weighted-average inputs are based on the committed amounts.

34


Repurchase Agreement Derivatives

The Company had a master repurchase agreement that included incentives for financing loans approved for satisfying certain consumer relief characteristics. These incentives are classified as embedded derivatives for reporting purposes and are reported separately from the repurchase agreements. The Company classifies repurchase agreement derivatives as “Level 3” fair value assets.

The significant unobservable inputs into the valuation of repurchase agreement derivative assets are the discount rate and the expected approval rate of the loans financed under the master repurchase agreement. The resulting ratio included in the Company’s fair value estimate was 99.0% and 97.0% at September 30, 2019 and December 31, 2018, respectively. Changes in fair value of repurchase agreement derivatives are included in Interest expense in the consolidated statements of income.

Hedging Derivatives

Fair values of derivative financial instruments based on exchange traded market prices are categorized by the Company as “Level 1” fair value assets and liabilities; fair values of derivative financial instruments based on observable interest rates, volatilities and prices in the MBS market are categorized by the Company as “Level 2” fair value assets and liabilities. Changes in the fair value of hedging derivatives are included in Net gain (loss) on investments, Net gain on loans acquired for sale, or Net loan servicing fees, as applicable, in the consolidated statements of income.

 

Credit Risk Transfer Strips

The Company categorizes CRT strips as “Level 3” fair value assets. The fair value of CRT strips is based on indications of fair value provided to the Company by nonaffiliated brokers for the certificates representing the beneficial interest in the trust holding the CRT strips and the deposits securing the CRT arrangements. The Company applies adjustments to these indications of fair value due to contractual restrictions limiting PMT’s ability to sell the certificates. Fair value of the CRT strips is derived by deducting the balance of the deposits securing the CRT arrangements from the adjusted indications of fair value of the certificates provided by the nonaffiliated brokers.

The significant unobservable inputs into the valuation of CRT strips are the discount rate, voluntary and involuntary prepayment speeds and the remaining loss expectations of the reference loans. Changes in fair value of CRT strips are included in Net gain (loss) on investments

Following is a quantitative summary of key unobservable inputs used in the Company’s review and approval of the adjusted broker-provided fair values used to derive the value of the CRT strips:

 

 

 

September 30, 2019

 

Carrying value (in thousands)

 

 

 

 

CRT strips

 

$

67,568

 

Deposits securing CRT arrangements

 

$

928,632

 

Key inputs (1)

 

 

 

 

Discount rate

 

6.6%

 

Voluntary prepayment speed (2)

 

25.3%

 

Involuntary prepayment speed (3)

 

0.1%

 

Remaining loss expectation (4)

 

0.1%

 

 

 

(1)

Weighted average inputs are based on the UPB of the reference loans.

(2)

Voluntary prepayment speed is measured using Life Voluntary CPR.

(3)

Involuntary prepayment speed is measured using Life Involuntary CPR.

(4)

Remaining loss expectation is measured as expected future contractual losses divided by the UPB of the reference loans.

Firm commitment to purchase CRT securities

The Company categorizes its firm commitment to purchase CRT securities as a “Level 3” fair value asset. The fair value of the firm commitment is estimated using a discounted cash flow approach to estimate the fair value of the CRT securities to be purchased less the contractual purchase price. Key inputs used in the estimation of fair value of the firm commitment are the discount rate and the voluntary and involuntary prepayment speeds of the reference loans. The firm commitment to purchase CRT securities is recognized initially as a component of Net gain on loans acquired for sale. Subsequent changes in fair value are recorded in Net gain (loss) on investments.

35


Following is a quantitative summary of key unobservable inputs in the valuation of firm commitment to purchase CRT securities:

 

 

 

September 30, 2019

 

 

December 31, 2018

 

Carrying value (in thousands)

 

$

54,734

 

 

$

37,994

 

UPB of loans in the reference pools (in thousands)

 

$

23,049,850

 

 

$

16,392,300

 

Key inputs (1)

 

 

 

 

 

 

 

 

Discount rate

 

 

6.2

%

 

 

7.9

%

Voluntary prepayment speed (2)

 

 

17.3

%

 

 

12.4

%

Involuntary prepayment speed (3)

 

 

0.1

%

 

 

0.1

%

Remaining loss expectation (4)

 

 

0.1

%

 

 

0.1

%

 

(1)

Weighted average inputs are based on the UPB of the reference loans.

(2)

Voluntary prepayment speed is measured using Life Voluntary CPR.

(3)

Involuntary prepayment speed is measured using Life Involuntary CPR.

(4)

Remaining loss expectation is measured as expected future contractual losses divided by the UPB of the reference loans.

 

Real Estate Acquired in Settlement of Loans

REO is measured based on its fair value on a nonrecurring basis and is categorized as a “Level 3” fair value asset. Fair value of REO is established by using a current estimate of fair value from either a broker’s price opinion, a full appraisal, or the price given in a pending contract of sale.

REO fair values are reviewed by the Manager’s staff appraisers when the Company obtains multiple indications of fair value and there is a significant difference between the fair values received. The Manager’s staff appraisers will attempt to resolve the difference between the indications of fair value. In circumstances where the appraisers are not able to generate adequate data to support a fair value conclusion, the staff appraisers will order an additional appraisal to determine fair value. Recognized changes in the fair value of REO are included in Results of real estate acquired in settlement of loans in the consolidated statements of income.

Mortgage Servicing Rights

MSRs are categorized as “Level 3” fair value assets. The Company uses a discounted cash flow approach to estimate the fair value of MSRs. The key inputs used in the estimation of the fair value of MSRs include the applicable pricing spread, the prepayment and default rates of the underlying loans (“prepayment speed”) and the annual per-loan cost to service loans, all of which are unobservable. Significant changes to any of those inputs in isolation could result in a significant change in the MSR fair value measurement. Changes in these key inputs are not necessarily directly related. Changes in the fair value of MSRs are included in Net loan servicing fees in the consolidated statements of income.

 

MSRs are generally subject to loss in fair value when mortgage interest rates decrease. Decreasing mortgage interest rates normally encourage increased mortgage refinancing activity. Increased refinancing activity reduces the expected life of the underlying loans, thereby reducing the cash flows expected to accrue to the MSRs. Reductions in the fair value of MSRs affect income primarily through recognition of the change in fair value.

 

36


Following are the key inputs used in determining the fair value of MSRs at the time of initial recognition:

 

 

 

Quarter ended September 30,

 

 

Nine months ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(MSR recognized and UPB of underlying loan amounts in thousands)

 

MSR recognized

 

$

249,888

 

 

$

96,383

 

 

$

534,742

 

 

$

228,337

 

Key inputs (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

UPB of underlying loans

 

$

17,308,797

 

 

$

8,290,310

 

 

$

37,640,484

 

 

$

18,687,615

 

Weighted average annual servicing fee rate (in basis

   points)

 

33

 

 

25

 

 

32

 

 

26

 

Pricing spread (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Range

 

5.6% – 9.8%

 

 

7.3% – 12.9%

 

 

5.6% – 9.9%

 

 

7.3% – 12.9%

 

Weighted average

 

5.6%

 

 

7.3%

 

 

5.8%

 

 

7.4%

 

Prepayment speed (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Range

 

9.4% – 26.1%

 

 

3.5% – 34.6%

 

 

8.7% – 26.1%

 

 

3.2% – 34.6%

 

Weighted average

 

13.1%

 

 

10.6%

 

 

12.5%

 

 

9.6%

 

Life (in years)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Range

 

3.1 – 6.6

 

 

2.3 - 11.7

 

 

3.1 – 6.9

 

 

2.3 - 11.9

 

Weighted average

 

6.2

 

 

7.3

 

 

6.4

 

 

7.7

 

Annual per-loan cost of servicing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Range

 

$78 – $78

 

 

$77 - $79

 

 

$78 – $78

 

 

$77 - $79

 

Weighted average

 

$78

 

 

$79

 

 

$78

 

 

$79

 

 

(1)

Weighted-average inputs are based on UPB of the underlying loans.

(2)

Pricing spread represents a margin that is applied to a reference forward rate to develop periodic discount rates. The Company applies pricing spreads to the forward rates implied by the United States LIBOR/swap curve for purposes of discounting cash flows relating to MSRs.

(3)

Prepayment speed is measured using Life Total CPR.

 

37


Following is a quantitative summary of key inputs used in the valuation of MSRs as of the dates presented, and the effect on the fair value from adverse changes in those inputs: 

 

 

 

September 30, 2019

 

 

December 31, 2018

 

 

 

(Carrying value, UPB of underlying loans

and effect on fair value amounts in

thousands)

 

Carrying value

 

$

1,162,714

 

 

$

1,162,369

 

UPB of underlying loans

 

$

116,371,603

 

 

$

92,410,226

 

Weighted average annual servicing fee

   rate (in basis points)

 

 

28

 

 

 

25

 

Weighted average note interest rate

 

4.3%

 

 

 

4.2

%

Key inputs (1):

 

 

 

 

 

 

 

 

Pricing spread (2)

 

 

 

 

 

 

 

 

Range

 

5.9% – 11.1%

 

 

5.7% – 10.7%

 

Weighted average

 

 

5.9

%

 

 

5.8

%

Effect on fair value of:

 

 

 

 

 

 

 

 

5% adverse change

 

$

(12,355

)

 

$

(13,872

)

10% adverse change

 

$

(24,439

)

 

$

(27,428

)

20% adverse change

 

$

(47,825

)

 

$

(53,626

)

Prepayment speed (3)

 

 

 

 

 

 

 

 

Range

 

11.8% – 35.7%

 

 

8.1% – 27.1%

 

Weighted average

 

 

16.0

%

 

 

9.8

%

Life (in years)

 

 

 

 

 

 

 

 

Range

 

2.2 – 5.2

 

 

2.7 - 7.3

 

Weighted average

 

 

5.1

 

 

 

7.1

 

Effect on fair value of:

 

 

 

 

 

 

 

 

5% adverse change

 

$

(33,031

)

 

$

(21,661

)

10% adverse change

 

$

(64,269

)

 

$

(42,458

)

20% adverse change

 

$

(121,884

)

 

$

(81,660

)

Annual per-loan cost of servicing

 

 

 

 

 

 

 

 

Range

 

$77 – $78

 

 

$77 – $78

 

Weighted average

 

$

78

 

 

$

78

 

Effect on fair value of:

 

 

 

 

 

 

 

 

5% adverse change

 

$

(7,965

)

 

$

(8,298

)

10% adverse change

 

$

(15,931

)

 

$

(16,597

)

20% adverse change

 

$

(31,861

)

 

$

(33,194

)

 

(1)

Weighted-average inputs are based on the UPB of the underlying loans.

(2)

Pricing spread represents a margin that is applied to a reference forward rate to develop periodic discount rates. The Company applies pricing spreads to the forward rates implied by the United States Dollar LIBOR/swap curve for purposes of discounting cash flows relating to MSRs.

(3)

Prepayment speed is measured using Life Total CPR.

The preceding sensitivity analyses are limited in that they were performed as of a particular date; only account for the estimated effect of the movements in those indicated inputs; do not incorporate changes in those inputs in relation to other inputs; are subject to the accuracy of the models and inputs used; and do not incorporate other factors that would affect the Company’s overall financial performance in such events, including operational adjustments made by the Company to account for changing circumstances. For these reasons, the preceding estimates should not be viewed as earnings forecasts.

 

 

38


Note 8— Mortgage-Backed Securities

Following is a summary of activity in the Company’s investment in MBS:

 

 

 

Quarter ended September 30,

 

 

Nine months ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(in thousands)

 

Balance at beginning of period

 

$

2,600,357

 

 

$

1,698,322

 

 

$

2,610,422

 

 

$

989,461

 

Purchases

 

 

528,367

 

 

 

501,408

 

 

 

609,569

 

 

 

1,316,200

 

Sales

 

 

(704,178

)

 

 

 

 

 

(704,178

)

 

 

 

Repayments

 

 

(110,627

)

 

 

(52,964

)

 

 

(255,495

)

 

 

(126,243

)

Changes in fair value included in income arising from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of premiums

 

 

(2,359

)

 

 

(1,229

)

 

 

(13,128

)

 

 

(2,623

)

Valuation adjustments

 

 

13,450

 

 

 

(19,030

)

 

 

77,820

 

 

 

(50,288

)

 

 

 

11,091

 

 

 

(20,259

)

 

 

64,692

 

 

 

(52,911

)

Balance at end of period

 

$

2,325,010

 

 

$

2,126,507

 

 

$

2,325,010

 

 

$

2,126,507

 

 

Following is a summary of the Company’s investment in MBS:

 

 

 

September 30, 2019

 

 

December 31, 2018

 

Agency: (1)

 

Principal

balance

 

 

Unamortized purchase

premiums

 

 

Accumulated

valuation

changes

 

 

Fair value

 

 

Principal

balance

 

 

Unamortized purchase

premiums

 

 

Accumulated

valuation

changes

 

 

Fair value

 

 

 

(in thousands)

 

Fannie Mae

 

$

1,708,697

 

 

$

23,841

 

 

$

33,709

 

 

$

1,766,247

 

 

$

2,050,769

 

 

$

39,488

 

 

$

(14,920

)

 

$

2,075,337

 

Freddie Mac

 

 

543,281

 

 

 

5,559

 

 

 

9,923

 

 

 

558,763

 

 

 

530,734

 

 

 

6,702

 

 

 

(2,351

)

 

 

535,085

 

 

 

$

2,251,978

 

 

$

29,400

 

 

$

43,632

 

 

$

2,325,010

 

 

$

2,581,503

 

 

$

46,190

 

 

$

(17,271

)

 

$

2,610,422

 

 

(1)

All MBS are fixed-rate pass-through securities with maturities of more than ten years and are pledged to secure Assets sold under agreements to repurchase at both September 30, 2019 and December 31, 2018.

 

Note 9—Loans Acquired for Sale at Fair Value

Loans acquired for sale at fair value is comprised of recently originated loans purchased by the Company for resale. Following is a summary of the distribution of the Company’s loans acquired for sale at fair value:

 

Loan type

 

September 30, 2019

 

 

December 31, 2018

 

 

 

(in thousands)

 

Agency-eligible

 

$

3,320,005

 

 

$

1,495,954

 

Held for sale to PLS — Government insured or guaranteed

 

 

595,059

 

 

 

86,308

 

Jumbo

 

 

13,598

 

 

 

44,221

 

Commercial real estate

 

 

2,736

 

 

 

8,559

 

Home equity lines of credit

 

 

3,482

 

 

 

 

Repurchased pursuant to representations and warranties

 

 

12,488

 

 

 

8,915

 

 

 

$

3,947,368

 

 

$

1,643,957

 

Loans pledged to secure:

 

 

 

 

 

 

 

 

Assets sold under agreements to repurchase

 

$

3,918,040

 

 

$

1,436,437

 

Mortgage loan participation purchase and sale

   agreements

 

 

 

 

 

185,442

 

 

 

$

3,918,040

 

 

$

1,621,879

 

 

The Company is not approved by Ginnie Mae as an issuer of Ginnie Mae-guaranteed securities which are backed by government-insured or guaranteed loans. The Company transfers government-insured or guaranteed loans that it purchases from correspondent sellers to PLS, which is a Ginnie Mae-approved issuer, and earns a sourcing fee ranging from two to three and one-half basis points, generally based on the average number of calendar days that loans are held before being bought by PLS.

 

 

39


Note 10—Loans at Fair Value

Loans at fair value are comprised of loans that are not acquired for sale and, to the extent they are not held in a VIE securing an asset-backed financing, may be sold at a later date pursuant to the Company’s determination that such a sale represents the most advantageous disposition strategy for the identified mortgage loan.

Following is a summary of the distribution of the Company’s loans at fair value:

 

 

 

September 30, 2019

 

 

December 31, 2018

 

Loan type

 

Fair

value

 

 

Unpaid

principal

balance

 

 

Fair

value

 

 

Unpaid

principal

balance

 

 

 

(in thousands)

 

Fixed interest rate jumbo loans held in a VIE

 

$

275,172

 

 

$

266,139

 

 

$

290,573

 

 

$

294,617

 

Distressed loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming

 

 

11,334

 

 

 

25,352

 

 

 

88,926

 

 

 

157,991

 

Performing

 

 

4,021

 

 

 

8,068

 

 

 

28,806

 

 

 

43,043

 

 

 

 

15,355

 

 

 

33,420

 

 

 

117,732

 

 

 

201,034

 

 

 

$

290,527

 

 

$

299,559

 

 

$

408,305

 

 

$

495,651

 

Loans at fair value pledged to secure:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets sold under agreements to repurchase

 

$

14,270

 

 

 

 

 

 

$

108,693

 

 

 

 

 

Asset-backed financing of a VIE at fair value

 

 

275,172

 

 

 

 

 

 

 

290,573

 

 

 

 

 

 

 

$

289,442

 

 

 

 

 

 

$

399,266

 

 

 

 

 

 

Note 11—Derivative Activities and Credit Risk Transfer Strips

Derivative and credit risk transfer assets are summarized below:

 

 

 

September 30, 2019

 

 

December 31, 2018

 

 

 

(in thousands)

 

Credit risk transfer strips

 

$

67,568

 

 

$

 

Derivative assets

 

 

206,876

 

 

 

167,165

 

 

 

$

274,444

 

 

$

167,165

 

 

Credit Risk Transfer Strips

Following is a summary of the Company’s investment in CRT strips

 

 

 

September 30, 2019

 

Credit risk transfer strips contractually restricted from sale (1)

 

(in thousands)

 

Through June 13, 2020

 

$

24,763

 

To maturity

 

 

42,805

 

 

 

$

67,568

 

CRT strips pledged to secure Assets sold under

   agreements to repurchase

 

$

67,568

 

 

(1)

The terms of the agreement underlying the CRT securities restricts sales of the securities, other than sales under agreements to repurchase, for specified periods from the date of issuance without the approval of Fannie Mae.

Derivative Activities

The Company holds and issues derivative financial instruments in connection with its operating, investing and financing activities. Derivative financial instruments are created as a result of certain of the Company’s operations and the Company also enters into derivative transactions as part of its interest rate risk management activities.

40


Derivative financial instruments created as a result of the Company’s operations include:

 

IRLCs that are created when the Company commits to purchase mortgage loans acquired for sale;

 

CRT Agreements whereby the Company retains a Recourse Obligation relating to certain loans it sells into Fannie Mae guaranteed securitizations as part of the retention of an IO ownership interest in such loans; and

 

Derivatives that were embedded in a master repurchase agreement that provided for the Company to receive interest expense offsets if it financed loans approved as satisfying certain consumer credit relief characteristics under the master repurchase agreement.

The Company engages in interest rate risk management activities in an effort to reduce the variability of earnings caused by the effects of changes in interest rates on the fair value of certain of its assets and liabilities. The Company bears price risk relating to its mortgage production, servicing and MBS financing activities due to changes in market interest rates as discussed below:

 

The Company is exposed to loss if market mortgage interest rates increase, because market interest rate increases generally cause the fair value of MBS, IRLCs and mortgage loans acquired for sale to decrease.

 

The Company is exposed to losses if market mortgage interest rates decrease, because market interest rate decreases generally cause the fair value of MSRs to decrease.

To manage the price risk resulting from these interest rate risks, the Company uses derivative financial instruments with the intention of moderating the risk that changes in market interest rates will result in unfavorable changes in the fair value of the Company’s inventory of loans acquired for sale, loans held in a VIE, IRLCs, MSRs and MBS financing.

The Company records all derivative financial instruments at fair value and records changes in fair value in current period income. The Company does not designate and qualify any of its derivative financial instruments for hedge accounting.

Derivative Notional Amounts and Fair Value of Derivatives

The Company had the following derivative assets and liabilities recorded within Derivative assets and Derivative liabilities and related margin deposits recorded in Other assets on the consolidated balance sheets:

 

 

 

September 30, 2019

 

 

December 31, 2018

 

 

 

 

 

 

 

Fair value

 

 

 

 

 

 

Fair value

 

 

 

Notional

 

 

Derivative

 

 

Derivative

 

 

Notional

 

 

Derivative

 

 

Derivative

 

Instrument

 

amount

 

 

assets

 

 

liabilities

 

 

amount

 

 

assets

 

 

liabilities

 

 

 

(in thousands)

 

Not subject to master netting arrangements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CRT derivatives

 

 

26,509,554

 

 

$

121,383

 

 

$

 

 

 

29,934,003

 

 

$

123,987

 

 

$

 

Interest rate lock commitments

 

 

4,941,874

 

 

 

10,666

 

 

 

6,288

 

 

 

1,688,516

 

 

 

12,162

 

 

 

174

 

Repurchase agreement derivatives

 

 

 

 

 

 

5,275

 

 

 

 

 

 

 

 

 

 

14,511

 

 

 

 

Subject to master netting agreementsused for

   hedging purposes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward purchase contracts

 

 

9,368,939

 

 

 

13,241

 

 

 

25,544

 

 

 

3,072,223

 

 

 

14,845

 

 

 

43

 

Forward sale contracts

 

 

10,131,727

 

 

 

8,690

 

 

 

16,586

 

 

 

4,595,241

 

 

 

13

 

 

 

29,273

 

MBS put options

 

 

7,350,000

 

 

 

7,835

 

 

 

 

 

 

2,550,000

 

 

 

218

 

 

 

 

MBS call options

 

 

 

 

 

 

 

 

 

 

 

500,000

 

 

 

945

 

 

 

 

Call options on interest rate futures

 

 

785,000

 

 

 

2,302

 

 

 

 

 

 

512,500

 

 

 

5,137

 

 

 

 

Put options on interest rate futures

 

 

3,625,000

 

 

 

7,133

 

 

 

 

 

 

1,102,500

 

 

 

178

 

 

 

 

Swap futures

 

 

2,997,000

 

 

 

2,143

 

 

 

 

 

 

 

 

 

 

 

 

 

Bond futures

 

 

427,000

 

 

 

 

 

 

 

 

 

815,000

 

 

 

 

 

 

 

Total derivative instruments before netting

 

 

 

 

 

 

178,668

 

 

 

48,418

 

 

 

 

 

 

 

171,996

 

 

 

29,490

 

Netting

 

 

 

 

 

 

28,208

 

 

 

(39,258

)

 

 

 

 

 

 

(4,831

)

 

 

(23,576

)

 

 

 

 

 

 

$

206,876

 

 

$

9,160

 

 

 

 

 

 

$

167,165

 

 

$

5,914

 

Margin deposits placed with derivatives

   counterparties, net

 

 

 

 

 

$

67,465

 

 

 

 

 

 

 

 

 

 

$

18,744

 

 

 

 

 

Derivative assets pledged to secure:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes payable

 

 

 

 

 

$

94,774

 

 

 

 

 

 

 

 

 

 

$

 

 

 

 

 

Assets Sold Under Agreements to Repurchase

 

 

 

 

 

$

 

 

 

 

 

 

 

 

 

 

$

87,976

 

 

 

 

 

 

41


The following tables summarize the notional amount activity for derivative contracts used for hedging purposes.

 

 

 

Quarter ended September 30, 2019

 

 

 

Notional

amount,

 

 

 

 

 

 

 

 

 

 

Notional

amount,

 

 

 

beginning

 

 

 

 

 

 

Dispositions/

 

 

end

 

Instrument

 

of quarter

 

 

Additions

 

 

expirations

 

 

of quarter

 

 

(in thousands)

 

Forward purchase contracts

 

 

12,858,356

 

 

 

82,180,633

 

 

 

(85,670,050

)

 

 

9,368,939

 

Forward sales contracts

 

 

9,101,624

 

 

 

108,395,576

 

 

 

(107,365,473

)

 

 

10,131,727

 

MBS put options

 

 

9,050,000

 

 

 

18,100,000

 

 

 

(19,800,000

)

 

 

7,350,000

 

MBS call options

 

 

2,350,000

 

 

 

2,350,000

 

 

 

(4,700,000

)

 

 

 

Call options on interest rate futures

 

 

2,413,500

 

 

 

9,598,500

 

 

 

(11,227,000

)

 

 

785,000

 

Put options on interest rate futures

 

 

2,111,200

 

 

 

14,061,200

 

 

 

(12,547,400

)

 

 

3,625,000

 

Swap futures

 

 

400,000

 

 

 

2,599,970

 

 

 

(2,970

)

 

 

2,997,000

 

Bond futures

 

 

920,000

 

 

 

8,230,100

 

 

 

(8,723,100

)

 

 

427,000

 

 

 

 

 

Quarter ended September 30, 2018

 

 

 

Notional

amount,

 

 

 

 

 

 

 

 

 

 

Notional

amount,

 

 

 

beginning

 

 

 

 

 

 

Dispositions/

 

 

end

 

Instrument

 

of quarter

 

 

Additions

 

 

expirations

 

 

of quarter

 

 

 

(in thousands)

 

Forward purchase contracts

 

 

2,628,934

 

 

 

26,864,290

 

 

 

(26,143,099

)

 

 

3,350,125

 

Forward sales contracts

 

 

3,793,355

 

 

 

36,205,542

 

 

 

(34,873,970

)

 

 

5,124,927

 

MBS put options

 

 

1,550,000

 

 

 

1,050,000

 

 

 

 

 

 

2,600,000

 

MBS call options

 

 

 

 

 

750,000

 

 

 

 

 

 

750,000

 

Call options on interest rate futures

 

 

50,000

 

 

 

200,000

 

 

 

(250,000

)

 

 

 

Put options on interest rate futures

 

 

600,000

 

 

 

1,300,000

 

 

 

(1,800,000

)

 

 

100,000

 

Bond futures

 

 

815,000

 

 

 

2,205,000

 

 

 

(2,205,000

)

 

 

815,000

 

Eurodollar future sale contracts

 

 

35,000

 

 

 

5,000

 

 

 

(10,000

)

 

 

30,000

 

 

 

 

 

Nine months ended September 30, 2019

 

 

 

Notional

amount,

 

 

 

 

 

 

 

 

 

 

Notional

amount,

 

 

 

beginning

 

 

 

 

 

 

Dispositions/

 

 

end

 

Instrument

 

of period

 

 

Additions

 

 

expirations

 

 

of period

 

 

(in thousands)

 

Forward purchase contracts

 

 

3,072,223

 

 

 

170,410,969

 

 

 

(164,114,253

)

 

 

9,368,939

 

Forward sales contracts

 

 

4,595,241

 

 

 

216,219,234

 

 

 

(210,682,748

)

 

 

10,131,727

 

MBS put options

 

 

2,550,000

 

 

 

42,600,000

 

 

 

(37,800,000

)

 

 

7,350,000

 

MBS call options

 

 

500,000

 

 

 

13,200,000

 

 

 

(13,700,000

)

 

 

 

Call options on interest rate futures

 

 

512,500

 

 

 

19,004,500

 

 

 

(18,732,000

)

 

 

785,000

 

Put options on interest rate futures

 

 

1,102,500

 

 

 

23,037,400

 

 

 

(20,514,900

)

 

 

3,625,000

 

Swap futures

 

 

 

 

 

2,999,970

 

 

 

(2,970

)

 

 

2,997,000

 

Bond futures

 

 

815,000

 

 

 

16,190,600

 

 

 

(16,578,600

)

 

 

427,000

 

42


 

 

 

 

Nine months ended September 30, 2018

 

 

 

Notional

amount,

 

 

 

 

 

 

 

 

 

 

Notional

amount,

 

 

 

beginning

 

 

 

 

 

 

Dispositions/

 

 

end

 

Instrument

 

of period

 

 

Additions

 

 

expirations

 

 

of period

 

 

 

(in thousands)

 

Forward purchase contracts

 

 

1,996,235

 

 

 

67,406,528

 

 

 

(66,052,638

)

 

 

3,350,125

 

Forward sales contracts

 

 

2,565,271

 

 

 

88,131,417

 

 

 

(85,571,761

)

 

 

5,124,927

 

MBS put options

 

 

2,375,000

 

 

 

9,625,000

 

 

 

(9,400,000

)

 

 

2,600,000

 

MBS call options

 

 

 

 

 

750,000

 

 

 

 

 

 

750,000

 

Call options on interest rate futures

 

 

 

 

 

525,000

 

 

 

(525,000

)

 

 

 

Put options on interest rate futures

 

 

550,000

 

 

 

11,700,000

 

 

 

(12,150,000

)

 

 

100,000

 

Swap futures

 

 

275,000

 

 

 

 

 

 

(275,000

)

 

 

 

Bond futures

 

 

 

 

 

3,020,000

 

 

 

(2,205,000

)

 

 

815,000

 

Eurodollar future sale contracts

 

 

937,000

 

 

 

119,597

 

 

 

(1,026,597

)

 

 

30,000

 

Netting of Financial Instruments

 

The Company has elected to net derivative asset and liability positions, and cash collateral placed with or received from its counterparties when subject to a legally enforceable master netting arrangement. The derivative financial instruments that are not subject to master netting arrangements are CRT derivatives, IRLCs and repurchase agreement derivatives. As of September 30, 2019 and December 31, 2018, the Company was not a party to any reverse repurchase agreements or securities lending transactions that are required to be disclosed in the following tables.

Offsetting of Derivative Assets

 

Following is a summary of net derivative assets:

 

 

 

September 30, 2019

 

 

December 31, 2018

 

 

 

Gross

amounts

of

recognized

assets

 

 

Gross

amounts

offset

in the

consolidated

balance

sheet

 

 

Net

amounts

of assets

presented

in the

consolidated

balance

sheet

 

 

Gross

amounts

of

recognized

assets

 

 

Gross

amounts

offset

in the

consolidated

balance

sheet

 

 

Net

amounts

of assets

presented

in the

consolidated

balance

sheet

 

 

 

(in thousands)

 

Derivative assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Not subject to master netting arrangements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CRT derivatives

 

$

121,383

 

 

$

 

 

$

121,383

 

 

$

123,987

 

 

$

 

 

$

123,987

 

Interest rate lock commitments

 

 

10,666

 

 

 

 

 

 

10,666

 

 

 

12,162

 

 

 

 

 

 

12,162

 

Repurchase agreement derivatives

 

 

5,275

 

 

 

 

 

 

5,275

 

 

 

14,511

 

 

 

 

 

 

14,511

 

 

 

 

137,324

 

 

 

 

 

 

137,324

 

 

 

150,660

 

 

 

 

 

 

150,660

 

Subject to master netting arrangements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward purchase contracts

 

 

13,241

 

 

 

 

 

 

13,241

 

 

 

14,845

 

 

 

 

 

 

14,845

 

Forward sale contracts

 

 

8,690

 

 

 

 

 

 

8,690

 

 

 

13

 

 

 

 

 

 

13

 

MBS put options

 

 

7,835

 

 

 

 

 

 

7,835

 

 

 

218

 

 

 

 

 

 

218

 

MBS call options

 

 

 

 

 

 

 

 

 

 

 

945

 

 

 

 

 

 

945

 

Call options on interest rate futures

 

 

2,302

 

 

 

 

 

 

2,302

 

 

 

5,137

 

 

 

 

 

 

5,137

 

Put options on interest rate futures

 

 

7,133

 

 

 

 

 

 

7,133

 

 

 

178

 

 

 

 

 

 

178

 

Swap futures

 

 

2,143

 

 

 

 

 

 

2,143

 

 

 

 

 

 

 

 

 

 

Netting

 

 

 

 

 

28,208

 

 

 

28,208

 

 

 

 

 

 

(4,831

)

 

 

(4,831

)

 

 

 

41,344

 

 

 

28,208

 

 

 

69,552

 

 

 

21,336

 

 

 

(4,831

)

 

 

16,505

 

 

 

$

178,668

 

 

$

28,208

 

 

$

206,876

 

 

$

171,996

 

 

$

(4,831

)

 

$

167,165

 

 

43


Derivative Assets, Financial Instruments and Collateral Held by Counterparty

The following table summarizes by significant counterparty the amount of derivative asset positions after considering master netting arrangements and financial instruments or cash pledged that do not meet the accounting guidance qualifying for setoff accounting:

 

 

 

September 30, 2019

 

 

December 31, 2018

 

 

 

Net amount

 

 

Gross amounts

 

 

 

 

 

 

Net amount

 

 

Gross amounts

 

 

 

 

 

 

 

of assets

 

 

not offset in the

 

 

 

 

 

 

of assets

 

 

not offset in the

 

 

 

 

 

 

 

presented

 

 

consolidated

 

 

 

 

 

 

presented

 

 

consolidated

 

 

 

 

 

 

 

in the

 

 

balance sheet

 

 

 

 

 

 

in the

 

 

balance sheet

 

 

 

 

 

 

 

consolidated

 

 

 

 

 

 

Cash

 

 

 

 

 

 

consolidated

 

 

 

 

 

 

Cash

 

 

 

 

 

 

 

balance

 

 

Financial

 

 

collateral

 

 

Net

 

 

balance

 

 

Financial

 

 

collateral

 

 

Net

 

 

 

sheet

 

 

instruments

 

 

received

 

 

amount

 

 

sheet

 

 

instruments

 

 

received

 

 

amount

 

 

 

(in thousands)

 

CRT derivatives

 

$

121,383

 

 

$

 

 

$

 

 

$

121,383

 

 

$

123,987

 

 

$

 

 

$

 

 

$

123,987

 

Interest rate lock commitments

 

 

10,666

 

 

 

 

 

 

 

 

 

10,666

 

 

 

12,162

 

 

 

 

 

 

 

 

 

12,162

 

J.P. Morgan Securities LLC

 

 

19,287

 

 

 

 

 

 

 

 

 

19,287

 

 

 

107

 

 

 

 

 

 

 

 

 

 

 

107

 

Citigroup Global Markets Inc.

 

 

14,124

 

 

 

 

 

 

 

 

 

14,124

 

 

 

971

 

 

 

 

 

 

 

 

 

971

 

RJ O’Brien & Associates, LLC

 

 

9,435

 

 

 

 

 

 

 

 

 

9,435

 

 

 

5,315

 

 

 

 

 

 

 

 

 

5,315

 

Morgan Stanley & Co. LLC

 

 

8,076

 

 

 

 

 

 

 

 

 

8,076

 

 

 

243

 

 

 

 

 

 

 

 

 

243

 

Barclays Capital Inc.

 

 

7,126

 

 

 

 

 

 

 

 

 

7,126

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank of America, N.A.

 

 

6,930

 

 

 

 

 

 

 

 

 

6,930

 

 

 

 

 

 

 

 

 

 

 

 

 

Deutsche Bank Securities LLC

 

 

5,275

 

 

 

 

 

 

 

 

 

5,275

 

 

 

14,511

 

 

 

 

 

 

 

 

 

14,511

 

Wells Fargo Securities, LLC

 

 

1,676

 

 

 

 

 

 

 

 

 

1,676

 

 

 

2,800

 

 

 

 

 

 

 

 

 

2,800

 

Federal National Mortgage Association

 

 

58

 

 

 

 

 

 

 

 

 

58

 

 

 

5,619

 

 

 

 

 

 

 

 

 

5,619

 

Other

 

 

2,840

 

 

 

 

 

 

 

 

 

2,840

 

 

 

1,450

 

 

 

 

 

 

 

 

 

1,450

 

 

 

$

206,876

 

 

$

 

 

$

 

 

$

206,876

 

 

$

167,165

 

 

$

 

 

$

 

 

$

167,165

 

 

Offsetting of Derivative Liabilities and Financial Liabilities

Following is a summary of net derivative liabilities and assets sold under agreements to repurchase. Assets sold under agreements to repurchase do not qualify for setoff accounting.

 

 

 

September 30, 2019

 

 

December 31, 2018

 

 

 

Gross

amounts

of

recognized

liabilities

 

 

Gross

amounts

offset

in the

consolidated

balance

sheet

 

 

Net

amounts

of liabilities

presented

in the

consolidated

balance

sheet

 

 

Gross

amounts

of

recognized

liabilities

 

 

Gross

amounts

offset

in the

consolidated

balance

sheet

 

 

Net

amounts

of liabilities

presented

in the

consolidated

balance

sheet

 

 

 

(in thousands)

 

Derivative liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Not subject to master netting arrangements —

   Interest rate lock commitments

 

$

6,288

 

 

$

 

 

$

6,288

 

 

$

174

 

 

$

 

 

$

174

 

Subject to master netting arrangements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward purchase contracts

 

 

25,544

 

 

 

 

 

 

25,544

 

 

 

43

 

 

 

 

 

 

43

 

Forward sales contracts

 

 

16,586

 

 

 

 

 

 

16,586

 

 

 

29,273

 

 

 

 

 

 

29,273

 

Netting

 

 

 

 

 

(39,258

)

 

 

(39,258

)

 

 

 

 

 

(23,576

)

 

 

(23,576

)

 

 

 

42,130

 

 

 

(39,258

)

 

 

2,872

 

 

 

29,316

 

 

 

(23,576

)

 

 

5,740

 

 

 

 

48,418

 

 

 

(39,258

)

 

 

9,160

 

 

 

29,490

 

 

 

(23,576

)

 

 

5,914

 

Assets sold under agreements to repurchase:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

UPB

 

 

6,355,842

 

 

 

 

 

 

6,355,842

 

 

 

4,777,486

 

 

 

 

 

 

4,777,486

 

Unamortized debt issuance costs

 

 

(366

)

 

 

 

 

 

(366

)

 

 

(459

)

 

 

 

 

 

(459

)

 

 

 

6,355,476

 

 

 

 

 

 

6,355,476

 

 

 

4,777,027

 

 

 

 

 

 

4,777,027

 

 

 

$

6,403,894

 

 

$

(39,258

)

 

$

6,364,636

 

 

$

4,806,517

 

 

$

(23,576

)

 

$

4,782,941

 

 

44


Derivative Liabilities, Financial Liabilities and Collateral Pledged by Counterparty

The following table summarizes by significant counterparty the amount of derivative liabilities and assets sold under agreements to repurchase after considering master netting arrangements and financial instruments or cash pledged that do not qualify for setoff accounting. All assets sold under agreements to repurchase represent sufficient collateral or exceed the liability amount recorded on the consolidated balance sheet.

 

 

 

September 30, 2019

 

 

December 31, 2018

 

 

 

Net amount

 

 

Gross amounts

 

 

 

 

 

 

Net amount

 

 

Gross amounts

 

 

 

 

 

 

 

of liabilities

 

 

not offset in the

 

 

 

 

 

 

of liabilities

 

 

not offset in the

 

 

 

 

 

 

 

presented

 

 

consolidated

 

 

 

 

 

 

presented

 

 

consolidated

 

 

 

 

 

 

 

in the

 

 

balance sheet

 

 

 

 

 

 

in the

 

 

balance sheet

 

 

 

 

 

 

 

consolidated

 

 

 

 

 

 

Cash

 

 

 

 

 

 

consolidated

 

 

 

 

 

 

Cash

 

 

 

 

 

 

 

balance

 

 

Financial

 

 

collateral

 

 

Net

 

 

balance

 

 

Financial

 

 

collateral

 

 

Net

 

 

 

sheet

 

 

instruments

 

 

pledged

 

 

amount

 

 

sheet

 

 

instruments

 

 

pledged

 

 

amount

 

 

 

(in thousands)

 

Interest rate lock commitments

 

$

6,288

 

 

$

 

 

$

 

 

$

6,288

 

 

$

174

 

 

$

 

 

$

 

 

$

174

 

J.P. Morgan Securities LLC

 

 

2,229,874

 

 

 

(2,229,874

)

 

 

 

 

 

 

 

 

1,441,934

 

 

 

(1,441,934

)

 

 

 

 

 

 

Bank of America, N.A.

 

 

1,540,874

 

 

 

(1,540,874

)

 

 

 

 

 

 

 

 

1,307,923

 

 

 

(1,307,584

)

 

 

 

 

 

339

 

Morgan Stanley & Co. LLC

 

 

686,111

 

 

 

(686,111

)

 

 

 

 

 

 

 

 

105,366

 

 

 

(105,366

)

 

 

 

 

 

 

Credit Suisse Securities (USA) LLC

 

 

534,340

 

 

 

(533,889

)

 

 

 

 

 

451

 

 

 

512,662

 

 

 

(512,662

)

 

 

 

 

 

 

Daiwa Capital Markets

 

 

430,667

 

 

 

(430,401

)

 

 

 

 

 

266

 

 

 

254,332

 

 

 

(254,332

)

 

 

 

 

 

 

Mizuho Securities

 

 

393,850

 

 

 

(392,884

)

 

 

 

 

 

966

 

 

 

270,708

 

 

 

(270,708

)

 

 

 

 

 

 

Citigroup Global Markets Inc.

 

 

284,636

 

 

 

(284,636

)

 

 

 

 

 

 

 

 

99,626

 

 

 

(98,644

)

 

 

 

 

 

982

 

BNP Paribas

 

 

152,266

 

 

 

(151,588

)

 

 

 

 

 

678

 

 

 

162,636

 

 

 

(162,357

)

 

 

 

 

 

279

 

RBC Capital Markets, L.P.

 

 

105,585

 

 

 

(105,585

)

 

 

 

 

 

 

 

 

57,795

 

 

 

(57,795

)

 

 

 

 

 

 

Deutsche Bank Securities LLC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

495,974

 

 

 

(495,974

)

 

 

 

 

 

 

Wells Fargo Securities, LLC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

70,130

 

 

 

(70,130

)

 

 

 

 

 

 

Other

 

 

511

 

 

 

 

 

 

 

 

 

511

 

 

 

4,140

 

 

 

 

 

 

 

 

 

4,140

 

 

 

$

6,365,002

 

 

$

(6,355,842

)

 

$

 

 

$

9,160

 

 

$

4,783,400

 

 

$

(4,777,486

)

 

$

 

 

$

5,914

 

 

Following are the net gains (losses) recognized by the Company on derivative financial instruments and the consolidated statements of income line items where such gains and losses are included:

 

 

 

 

 

Quarter ended September 30,

 

 

Nine months ended September 30,

 

Derivative activity

 

Income statement line

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

 

 

(in thousands)

 

Interest rate lock commitments

 

Net gain on loans

    acquired for sale

 

$

47,671

 

 

$

(7,700

)

 

$

121,316

 

 

$

(26,431

)

CRT derivatives

 

Net gain (loss) on

    investments

 

$

14,773

 

 

$

30,552

 

 

$

57,032

 

 

$

92,621

 

Repurchase agreement derivatives

 

Interest expense

 

$

219

 

 

$

(37

)

 

$

24

 

 

$

(118

)

Hedged item:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate lock commitments

   and loans acquired for sale

 

Net gain on loans

    acquired for sale

 

$

(21,737

)

 

$

15,584

 

 

$

(100,326

)

 

$

56,818

 

Mortgage servicing rights

 

Net loan servicing fees

 

$

133,921

 

 

$

(12,093

)

 

$

230,592

 

 

$

(44,378

)

Fixed-rate assets and LIBOR-

   indexed repurchase agreements

 

Net gain (loss) on

    investments

 

$

(13,556

)

 

$

691

 

 

$

31,005

 

 

$

1,029

 

 

45


Note 12—Real Estate Acquired in Settlement of Loans

Following is a summary of financial information relating to REO:

 

 

 

Quarter ended September 30,

 

 

Nine months ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

(in thousands)

 

Balance at beginning of period

 

$

97,808

 

 

$

109,271

 

 

$

85,681

 

 

$

162,865

 

Transfers:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

From loans at fair value and advances

 

 

10,985

 

 

 

7,508

 

 

 

23,256

 

 

 

26,229

 

From real estate held for investment (1)

 

 

 

 

 

1,112

 

 

 

30,432

 

 

 

1,112

 

To real estate held for investment

 

 

 

 

 

(1,016

)

 

 

 

 

 

(4,123

)

Results of REO:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Valuation adjustments, net

 

 

(2,546

)

 

 

(3,323

)

 

 

(5,961

)

 

 

(13,990

)

Gain on sale, net

 

 

3,248

 

 

 

3,013

 

 

 

7,258

 

 

 

8,157

 

 

 

 

702

 

 

 

(310

)

 

 

1,297

 

 

 

(5,833

)

Sales

 

 

(30,294

)

 

 

(20,960

)

 

 

(61,465

)

 

 

(84,645

)

Balance at end of period

 

$

79,201

 

 

$

95,605

 

 

$

79,201

 

 

$

95,605

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2019

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

REO pledged to secure assets sold under

   agreements to repurchase

 

$

51,291

 

 

$

1,939

 

 

 

 

 

 

 

 

 

REO held in a consolidated subsidiary whose

   stock is pledged to secure financings of such

   properties

 

 

 

 

 

38,259

 

 

 

 

 

 

 

 

 

 

 

$

51,291

 

 

$

40,198

 

 

 

 

 

 

 

 

 

 

(1)

During the quarter ended June 30, 2019, the Company committed to liquidate its real estate held for investment and transferred its holdings to real estate acquired in settlement of loans.

 

 

46


Note 13—Mortgage Servicing Rights

Following is a summary of MSRs: 

 

 

 

Quarter ended September 30,

 

 

Nine months ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(in thousands)

 

Balance at beginning of period

 

$

1,126,427

 

 

$

1,010,507

 

 

$

1,162,369

 

 

$

91,459

 

Transfer of mortgage servicing rights from

   mortgage servicing rights carried at lower

   of amortized cost or fair value pursuant to

   a change in accounting principle

 

 

 

 

 

 

 

 

 

 

 

773,035

 

Balance after reclassification

 

 

1,126,427

 

 

 

1,010,507

 

 

 

1,162,369

 

 

 

864,494

 

Sales

 

 

 

 

 

(100

)

 

 

 

 

 

(100

)

MSRs resulting from loan sales

 

 

249,888

 

 

 

96,383

 

 

 

534,742

 

 

 

228,337

 

Changes in fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due to changes in valuation inputs used

   in valuation model (1)

 

 

(157,928

)

 

 

33,004

 

 

 

(391,323

)

 

 

101,699

 

Other changes in fair value (2)

 

 

(55,673

)

 

 

(30,053

)

 

 

(143,074

)

 

 

(84,689

)

 

 

 

(213,601

)

 

 

2,951

 

 

 

(534,397

)

 

 

17,010

 

Balance at end of period

 

$

1,162,714

 

 

$

1,109,741

 

 

$

1,162,714

 

 

$

1,109,741

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2019

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

Fair value of mortgage servicing rights pledged

   to secure Assets sold under agreements to

   repurchase and Notes payable

 

$

1,142,867

 

 

$

1,139,582

 

 

 

 

 

 

 

 

 

 

(1)

Principally reflects changes in pricing spread (discount rate) and prepayment speed inputs, primarily due to changes in market interest rates.

(2)

Represents changes due to realization of expected cash flows.

Servicing fees relating to MSRs are recorded in Net loan servicing fees on the Company’s consolidated statements of income and are summarized below:

 

 

 

Quarter ended September 30,

 

 

Nine months ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(in thousands)

 

Contractually-specified servicing fees

 

$

76,377

 

 

$

49,864

 

 

$

204,568

 

 

$

147,262

 

Ancillary and other fees:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Late charges

 

 

488

 

 

 

252

 

 

 

1,158

 

 

 

685

 

Other

 

 

6,506

 

 

 

2,859

 

 

 

15,452

 

 

 

5,989

 

 

 

$

83,371

 

 

$

52,975

 

 

$

221,178

 

 

$

153,936

 

 

 

47


Note 14—Assets Sold Under Agreements to Repurchase

Following is a summary of financial information relating to assets sold under agreements to repurchase:

 

 

 

Quarter ended September 30,

 

 

Nine months ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(dollars in thousands)

 

Weighted average interest rate (1)

 

 

3.25

%

 

 

3.19

%

 

 

3.35

%

 

 

3.12

%

Average balance

 

$

5,773,934

 

 

$

4,072,301

 

 

$

5,180,436

 

 

$

3,573,805

 

Total interest expense (2)

 

$

48,595

 

 

$

29,725

 

 

$

126,194

 

 

$

79,705

 

Maximum daily amount outstanding

 

$

6,694,496

 

 

$

5,091,893

 

 

$

6,893,551

 

 

$

5,677,797

 

 

(1)

Excludes the effect of amortization of net debt issuance cost and premium of $692,000 and $5.5 million for the quarter and nine months ended September 30, 2019, respectively, and net debt issuance cost of $3.1 million and $4.8 million for the quarter and nine months ended September 30, 2018, respectively.

(2)

The Company’s interest expense relating to assets sold under agreements to repurchase for the quarter and nine months ended September 30, 2019, and 2018 includes recognition of incentives it received for financing certain of its loans acquired for sale satisfying certain consumer debt relief characteristics under a master repurchase agreement. During the quarter and nine months ended September 30, 2019, the Company recognized $979,000 and $10.8 million, respectively, in such incentives as reductions of Interest expense, as compared to $5.0 million and $11.0 million, respectively, during the quarter and nine months ended September 30, 2018. The master repurchase agreement expired on August 21, 2019.

 

 

 

September 30, 2019

 

 

December 31, 2018

 

 

 

(dollars in thousands)

 

Carrying value:

 

 

 

 

 

 

 

 

Unpaid principal balance

 

$

6,355,842

 

 

$

4,777,486

 

Unamortized debt issuance costs, net

 

 

(366

)

 

 

(459

)

 

 

$

6,355,476

 

 

$

4,777,027

 

Weighted average interest rate

 

 

3.23

%

 

 

3.38

%

Available borrowing capacity (1):

 

 

 

 

 

 

 

 

Committed

 

$

140,518

 

 

$

783,415

 

Uncommitted

 

 

1,925,811

 

 

 

2,325,246

 

 

 

$

2,066,329

 

 

$

3,108,661

 

Margin deposits placed with counterparties included

   in Other assets

 

$

35,835

 

 

$

43,676

 

Assets securing agreements to repurchase:

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

$

2,325,010

 

 

$

2,610,422

 

Loans acquired for sale at fair value

 

$

3,918,040

 

 

$

1,436,437

 

Loans at fair value

 

$

14,270

 

 

$

108,693

 

CRT strips

 

$

67,568

 

 

$

 

CRT derivatives

 

$

 

 

$

87,976

 

Real estate acquired in settlement of loans

 

$

51,291

 

 

$

40,198

 

Real estate held for investment

 

$

 

 

$

23,262

 

MSRs (2)

 

$

998,405

 

 

$

1,139,582

 

Deposits securing CRT arrangements

 

$

928,632

 

 

$

1,146,501

 

 

(1)

The amount the Company is able to borrow under asset repurchase agreements is tied to the fair value of unencumbered assets eligible to secure those agreements and the Company’s ability to fund the agreements’ margin requirements relating to the assets financed.

(2)

Beneficial interests in Fannie Mae MSRs are pledged as collateral for both Assets sold under agreements to repurchase and Notes payable.

48


Following is a summary of maturities of outstanding assets sold under agreements to repurchase by facility maturity date:

 

Remaining maturity at September 30, 2019

 

Unpaid

principal

balance

 

 

 

(in thousands)

 

Within 30 days

 

$

4,603,076

 

Over 30 to 90 days

 

 

105,585

 

Over 90 days to 180 days

 

 

 

Over 180 days to one year

 

 

1,647,181

 

 

 

$

6,355,842

 

Weighted average maturity (in months)

 

 

2.9

 

 

The Company is subject to margin calls during the period the repurchase agreements are outstanding and therefore may be required to repay a portion of the borrowings before the respective repurchase agreements mature if the fair value (as determined by the applicable lender) of the assets securing those repurchase agreements decreases.

The amount at risk (the fair value of the assets pledged plus the related margin deposit, less the amount advanced by the counterparty and interest payable) and maturity information relating to the Company’s assets sold under agreements to repurchase is summarized by pledged asset and counterparty below as of September 30, 2019:

Loans, REO and MSRs sold under agreements to repurchase

 

 

 

 

 

 

 

Weighted average

 

 

Counterparty

 

Amount at risk

 

 

maturity

 

Facility maturity

 

 

(in thousands)

 

 

 

 

 

Credit Suisse First Boston Mortgage Capital

   LLC

 

$

305,735

 

 

December 18, 2019

 

December 20, 2020

Credit Suisse First Boston Mortgage Capital

   LLC

 

$

351,057

 

 

April 24, 2020

 

April 24, 2020

JPMorgan Chase & Co.

 

$

52,041

 

 

October 11, 2019

 

October 11, 2019

Citibank, N.A.

 

$

134,388

 

 

August 4, 2020

 

August 4, 2020

Bank of America, N.A.

 

$

64,084

 

 

October 28, 2019

 

October 28, 2019

Morgan Stanley

 

$

37,876

 

 

August 21, 2020

 

August 21, 2020

BNP Paribas

 

$

8,682

 

 

December 15, 2019

 

July 31, 2020

Royal Bank of Canada

 

$

5,246

 

 

November 29, 2019

 

November 29, 2019

 

Securities sold under agreements to repurchase

 

Counterparty

 

Amount at risk

 

 

Weighted average maturity

 

 

(in thousands)

 

 

 

JPMorgan Chase & Co.

 

$

45,095

 

 

October 23, 2019

Bank of America, N.A.

 

$

27,408

 

 

October 15, 2019

Daiwa Capital Markets America Inc.

 

$

16,283

 

 

October 17, 2019

Mizuho Securities

 

$

13,700

 

 

October 11, 2019

 

CRT Arrangements sold under agreements to repurchase

 

Counterparty

 

Amount at risk

 

 

Weighted average maturity

 

 

(in thousands)

 

 

 

JPMorgan Chase & Co.

 

$

231,152

 

 

October 4, 2019

 

49


Note 15—Mortgage Loan Participation Purchase and Sale Agreements

Certain borrowing facilities secured by loans acquired for sale are in the form of mortgage loan participation purchase and sale agreements. Participation certificates, each of which represents an undivided beneficial ownership interest in a pool of loans that have been pooled with Fannie Mae or Freddie Mac, are sold to a lender pending the securitization of such loans and the sale of the resulting security. The commitment between the Company and a nonaffiliate to sell such security is also assigned to the lender at the time a participation certificate is sold.

The purchase price paid by the lender for each participation certificate is based on the trade price of the security, plus an amount of interest expected to accrue on the security to its anticipated delivery date, minus a present value adjustment, any related hedging costs and a holdback amount. The holdback amount is based on a percentage of the purchase price and is not required to be paid to the Company until the settlement of the security and its delivery to the lender.

Mortgage loan participation purchase and sale agreements are summarized below:

 

 

 

Quarter ended September 30,

 

 

Nine months ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(dollars in thousands)

 

Weighted average interest rate (1)

 

 

3.38

%

 

 

3.39

%

 

 

3.58

%

 

 

3.21

%

Average balance

 

$

40,391

 

 

$

78,806

 

 

$

43,648

 

 

$

51,687

 

Total interest expense

 

$

374

 

 

$

739

 

 

$

1,296

 

 

$

1,396

 

Maximum daily amount outstanding

 

$

95,719

 

 

$

258,983

 

 

$

207,065

 

 

$

258,983

 

 

(1)

Excludes the effect of amortization of debt issuance costs of $25,000 and $112,000 for the quarter and nine months ended September 30, 2019, respectively, and $65,000 and $141,000, respectively, for the same periods in 2018.

 

 

 

 

 

December 31, 2018

 

 

 

 

 

(dollars in thousands)

 

Carrying value:

 

 

 

 

 

 

Amount outstanding

 

 

 

$

178,726

 

Unamortized debt issuance costs

 

 

 

 

(87

)

 

 

 

 

$

178,639

 

Weighted average interest rate

 

 

 

 

3.77

%

Loans acquired for sale pledged to secure

   mortgage loan participation purchase and sale

   agreements

 

 

 

$

185,442

 

 

 

Note 16—Exchangeable Senior Notes

PMC issued in a private offering $250 million aggregate principal amount of exchangeable senior notes (“Exchangeable Notes”) due May 1, 2020. The Exchangeable Notes bear interest at a rate of 5.375% per year, payable semiannually. The Exchangeable Notes are exchangeable into common shares of the Company at a rate of 33.8667 common shares per $1,000 principal amount of the Exchangeable Notes as of September 30, 2019, which is an increase over the initial exchange rate of 33.5149. The increase in the calculated exchange rate was the result of quarterly cash dividends for certain quarters exceeding the quarterly dividend threshold amount of $0.57 per share, as provided in the related indenture.

Following is financial information relating to the Exchangeable Notes:

 

 

 

Quarter ended September 30,

 

 

Nine months ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(in thousands)

 

Average balance

 

$

250,000

 

 

$

250,000

 

 

$

250,000

 

 

$

250,000

 

Total interest expense

 

$

3,670

 

 

$

3,652

 

 

$

10,997

 

 

$

10,945

 

50


 

 

 

September 30, 2019

 

 

December 31, 2018

 

 

 

(in thousands)

 

Carrying value:

 

 

 

 

 

 

 

 

UPB

 

$

250,000

 

 

$

250,000

 

Unamortized debt issuance costs

 

 

(731

)

 

 

(1,650

)

 

 

$

249,269

 

 

$

248,350

 

 

Note 17—Notes Payable

On June 11, 2019, the Company, through its indirect subsidiary, PMT CREDIT RISK TRANSFER TRUST 2019-2R (“2019-2R Trust”), issued an aggregate principal amount of $638.0 million in secured term notes (the “2019-2R Notes”) to qualified institutional buyers under Rule 144A of the Securities Act of 1933, as amended (the “Securities Act”). The 2019-2R Notes bear interest at a rate equal to one-month LIBOR plus 2.75% per annum, with an initial payment date of July 29, 2019 and, with respect to each calendar month thereafter, a payment date that shall occur on the second business day following the latest underlying payment date of all of the underlying series in that calendar month. The 2019-2R Notes mature on May 29, 2023 or, if extended pursuant to the terms of the related indenture, July 29, 2025 (unless earlier redeemed in accordance with their terms).

On March 29, 2019, the Company, through its indirect subsidiary, PMT CREDIT RISK TRANSFER TRUST 2019-1R (“2019-1R Trust”), issued an aggregate principal amount of $295.7 million in secured term notes (the “2019-1R Notes”) to qualified institutional buyers under Rule 144A of the Securities Act. The 2019-1R Notes bear interest at a rate equal to one-month LIBOR plus 2.00% per annum, with an initial payment date that occurred on April 29, 2019 and, with respect to each calendar month thereafter, a payment date that shall occur on the second business day following the latest underlying payment date of all of the underlying series in that calendar month. The 2019-1R Notes mature on March 29, 2022 or, if extended pursuant to the terms of the related indenture, March 29, 2024 (unless earlier redeemed in accordance with their terms).

On April 25, 2018, the Company, through its indirect subsidiary, PMT ISSUER TRUST-FMSR (“FMSR Issuer Trust”), issued an aggregate principal amount of $450 million in secured term notes (the “2018-FT1 Notes”) to qualified institutional buyers under Rule 144A of the Securities Act. The 2018-FT1 Notes bear interest at a rate equal to one-month LIBOR plus 2.35% per annum, payable each month beginning in May 2018, on the 25th day of such month or, if such 25th day is not a business day, the next business day. The 2018-FT1 Notes mature on April 25, 2023 or, if extended pursuant to the terms of the related term note indenture supplement, April 25, 2025 (unless earlier redeemed in accordance with their terms). The 2018-FT1 Notes rank pari passu with the Series 2017-VF1 Note dated December 20, 2017 (the “FMSR VFN”) pledged to Credit Suisse under an agreement to repurchase. The 2018-FT1 Notes and the FMSR VFN are secured by certain participation certificates relating to Fannie Mae MSRs and ESS relating to such MSRs.

On February 1, 2018, the Company, through PMC and PMH, entered into a Loan and Security Agreement with Credit Suisse First Boston Mortgage Capital LLC (“Credit Suisse”), pursuant to which PMC and PMH may finance certain mortgage servicing rights (inclusive of any related excess servicing spread arising therefrom and that may be transferred from PMC to PMH from time to time) relating to loans pooled into Freddie Mac securities (collectively, the “Freddie MSRs”), in an aggregate loan amount not to exceed $175 million. The note matures on February 1, 2020.

On March 24, 2017, the Company, through PMC and PMH, entered into a Loan and Security Agreement with Barclays Bank PLC (“Barclays”), pursuant to which PMC and PMH may finance certain mortgage servicing rights (inclusive of any related excess servicing spread arising therefrom and that may be transferred from PMC to PMH from time to time) relating to loans pooled into Freddie Mac securities (collectively, the “Freddie MSRs”), in an aggregate loan amount not to exceed $170 million. The note matured and was repaid on February 1, 2018.

 

Following is a summary of financial information relating to the notes payable: 

 

 

 

Quarter ended September 30,

 

 

Nine months ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

2018

 

 

 

(dollars in thousands)

 

Weighted average interest rate (1)

 

 

4.71

%

 

 

4.53

%

 

 

4.76

%

 

4.58

%

Average balance

 

$

1,373,018

 

 

$

445,149

 

 

$

908,783

 

$

251,052

 

Total interest expense

 

$

17,052

 

 

$

5,351

 

 

$

34,351

 

$

9,032

 

Maximum daily amount outstanding

 

$

1,376,634

 

 

$

445,318

 

 

$

1,379,504

 

$

445,318

 

 

(1)

Excludes the effect of amortization of debt issuance costs of $538,000 and $1.5 million for the quarter and nine months ended September 30, 2019, respectively, and $255,000 and $426,000 for the quarter and nine months ended September 30, 2018.

51


 

 

 

September 30, 2019

 

 

December 31, 2018

 

 

 

(dollars in thousands)

 

Carrying value:

 

 

 

 

 

 

 

 

Amount outstanding

 

$

1,367,227

 

 

$

450,000

 

Unamortized debt issuance costs

 

 

(6,085

)

 

 

(4,427

)

 

 

$

1,361,142

 

 

$

445,573

 

Weighted average interest rate

 

 

4.77

%

 

 

4.86

%

Assets securing notes payable:

 

 

 

 

 

 

 

 

MSRs (1)

 

$

1,142,867

 

 

$

1,139,582

 

CRT Agreements:

 

 

 

 

 

 

 

 

Deposits securing CRT arrangements

 

$

1,115,618

 

 

$

 

Derivative assets

 

$

94,774

 

 

$

 

 

(1)

Beneficial interests in Fannie Mae MSRs are pledged as collateral both Assets sold under agreements to repurchase and Notes payable.

 

Note 18—Asset-Backed Financing of a Variable Interest Entity at Fair Value

Following is a summary of financial information relating to the asset-backed financing of a VIE at fair value:

 

 

 

Quarter ended September 30,

 

 

Nine months ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(dollars in thousands)

 

Average balance

 

$

267,961

 

 

$

285,284

 

 

$

271,964

 

 

$

292,770

 

Total interest expense

 

$

2,196

 

 

$

2,740

 

 

$

9,020

 

 

$

7,836

 

Weighted average interest rate

 

 

3.35

%

 

 

3.52

%

 

 

3.45

%

 

 

3.51

%

 

 

 

September 30, 2019

 

 

December 31, 2018

 

 

 

(dollars in thousands)

 

Fair value

 

$

261,209

 

 

$

276,499

 

UPB

 

$

256,540

 

 

$

281,922

 

Weighted average interest rate

 

 

3.51

%

 

 

3.51

%

 

The asset-backed financing of a VIE at fair value is a non-recourse liability and secured solely by the assets of a consolidated VIE and not by any other assets of the Company. The assets of the VIE are the only source of funds for repayment of the certificates.

 

 

Note 19—Liability for Losses Under Representations and Warranties

Following is a summary of the Company’s liability for losses under representations and warranties:

 

 

 

Quarter ended September 30,

 

 

Nine months ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(in thousands)

 

Balance, beginning of period

 

$

7,728

 

 

$

7,625

 

 

$

7,514

 

 

$

8,678

 

Provision for losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pursuant to loan sales

 

 

1,040

 

 

 

636

 

 

 

2,473

 

 

 

1,724

 

Reduction in liability due to change in

   estimate

 

 

(1,057

)

 

 

(848

)

 

 

(2,181

)

 

 

(3,030

)

(Losses incurred) recoveries, net

 

 

(33

)

 

 

 

 

 

(128

)

 

 

41

 

Balance, end of period

 

$

7,678

 

 

$

7,413

 

 

$

7,678

 

 

$

7,413

 

UPB of loans subject to representations

   and warranties at end of quarter

 

$

109,113,773

 

 

$

83,370,583

 

 

 

 

 

 

 

 

 

 

 

52


Note 20—Commitments and Contingencies

Litigation

From time to time, the Company may be involved in various legal proceedings, lawsuits and other claims arising in the ordinary course of its business. The amount, if any, of ultimate liability with respect to such matters cannot be determined, but despite the inherent uncertainties of litigation, management believes that the ultimate disposition of any such proceedings and exposure will not have, individually or taken together, a material adverse effect on the financial condition, results of operations, or cash flows of the Company.

Commitments

The following table summarizes the Company’s outstanding contractual commitments:

 

 

 

September 30, 2019

 

 

 

(in thousands)

 

Commitments to purchase loans acquired for sale

 

$

4,941,874

 

Face amount of firm commitment to purchase credit risk

   transfer securities

 

$

847,333

 

 

Note 21—Shareholders’ Equity

Preferred Shares of Beneficial Interest

Preferred shares of beneficial interest are summarized below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends per share, period ended

September 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter

 

 

Nine months

 

Series

 

Description (1)

 

Number

of shares

 

 

Liquidation

preference

 

 

Issuance

discount

 

 

Carrying

value

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Fixed-to-floating rate cumulative redeemable

   preferred

 

(in thousands, except dividends per share)

 

A

 

8.125% Issued March 2017

 

 

4,600

 

 

$

115,000

 

 

$

3,828

 

 

$

111,172

 

$

0.51

 

 

$

0.51

 

 

$

1.53

 

 

$

1.53

 

B

 

8.00% Issued July 2017

 

 

7,800

 

 

 

195,000

 

 

 

6,465

 

 

 

188,535

 

$

0.50

 

 

$

0.50

 

 

$

1.50

 

 

$

1.50

 

 

 

 

 

 

12,400

 

 

$

310,000

 

 

$

10,293

 

 

$

299,707

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Par value is $0.01 per share for both series.

During March 2017, the Company issued 4.6 million of its 8.125% Series A Fixed-to-Floating Rate Cumulative Redeemable Preferred Shares of Beneficial Interest, $0.01 par value per share (the “Series A Preferred Shares”). From, and including, the date of original issuance to, but not including, March 15, 2024, the Company pays cumulative dividends on the Series A Preferred Shares at a fixed rate of 8.125% per annum based on the $25.00 per share liquidation preference. From, and including, March 15, 2024 and thereafter, the Company will pay cumulative dividends on the Series A Preferred Shares at a floating rate equal to three-month LIBOR as calculated on each applicable dividend determination date plus a spread of 5.831% per annum based on the $25.00 per share liquidation preference.

During July 2017, the Company issued 7.8 million of its 8.00% Series B Fixed-to-Floating Rate Cumulative Redeemable Preferred Shares of Beneficial Interest, $0.01 par value per share (the “Series B Preferred Shares” and, together with the Series A Preferred Shares, the “Preferred Shares”). From, and including, the date of original issuance to, but not including, June 15, 2024, the Company pays cumulative dividends on the Series B Preferred Shares at a fixed rate of 8.00% per annum based on the $25.00 per share liquidation preference. From, and including, June 15, 2024 and thereafter, the Company will pay cumulative dividends on the Series B Preferred Shares at a floating rate equal to three-month LIBOR as calculated on each applicable dividend determination date plus a spread of 5.99% per annum based on the $25.00 per share liquidation preference.

The Company pays quarterly cumulative dividends on the Preferred Shares on the 15th day of each March, June, September and December, provided that if any dividend payment date is not a business day, then the dividend that would otherwise be payable on that dividend payment date may be paid on the following business day.

53


The Series A and Series B Preferred Shares will not be redeemable before March 15, 2024 and June 15, 2024, respectively, except in connection with the Company’s qualification as a REIT for U.S. federal income tax purposes or upon the occurrence of a change of control. On or after the date the Preferred Shares become redeemable, or 120 days after the first date on which such change of control occurs, the Company may, at its option, redeem any or all of the Preferred Shares at $25.00 per share plus any accumulated and unpaid dividends thereon to, but not including, the redemption date.

The Preferred Shares have no stated maturity, are not subject to any sinking fund or mandatory redemption and will remain outstanding indefinitely unless redeemed or repurchased by the Company or converted into common shares in connection with a change of control by the holders of the Preferred Shares.

Common Shares of Beneficial Interest

Underwritten Equity Offerings

During 2019, the Company completed the following underwritten offerings of common shares:

 

Date

 

Number of

common shares

 

 

Average price

per share

 

 

Gross proceeds

 

 

Net proceeds

 

 

 

(Amounts in thousands, except average price per share)

 

February 14, 2019

 

 

7,000

 

 

$

20.70

 

 

$

144,880

 

 

$

142,870

 

May 9, 2019

 

 

8,127

 

 

$

21.15

 

 

 

171,877

 

 

 

169,590

 

August 8, 2019

 

 

9,200

 

 

$

21.75

 

 

 

200,100

 

 

 

197,773

 

 

 

 

24,327

 

 

 

 

 

 

$

516,857

 

 

$

510,233

 

 

“At-The-Market” (ATM) Equity Offering Program

On March 14, 2019, the Company entered into separate equity distribution agreements to sell from time to time, through an ATM equity offering program under which the counterparties will act as sales agent and/or principal, the Company’s common shares having an aggregate offering price of up to $200,000,000. Following is a summary of the activities under the ATM equity offering program:

 

Date

 

Number of

common shares

 

 

Average price

per share

 

 

Gross proceeds

 

 

Net proceeds

 

 

 

(Amounts in thousands, except average price per share)

 

January 1, 2019 – March 31, 2019

 

 

221

 

 

$

20.76

 

 

$

4,588

 

 

$

4,542

 

April 1, 2019 – June 30, 2019

 

 

2,068

 

 

$

21.68

 

 

$

44,844

 

 

$

44,395

 

July 1, 2019 – September 30, 2019

 

 

2,537

 

 

$

22.17

 

 

$

56,256

 

 

$

55,694

 

 

 

 

4,826

 

 

 

 

 

 

$

105,688

 

 

$

104,631

 

 

At September 30, 2019, the Company had approximately $94.3 million of common shares available for issuance under its ATM equity offering program.

Common Share Repurchases

During August 2015, the Company’s board of trustees authorized a common share repurchase program. Under the program, as amended, the Company may repurchase up to $300 million of its outstanding common shares. 

The following table summarizes the Company’s share repurchase activity:  

 

 

 

Nine months ended

 

 

Cumulative

 

 

 

September 30, 2018

 

 

total (1)

 

 

(in thousands)

 

Common shares repurchased

 

 

671

 

 

 

14,731

 

Cost of common shares repurchased

 

$

10,719

 

 

$

216,625

 

 

(1)

Amounts represent the share repurchase program total from its inception in August 2015 through September 30, 2019.

The repurchased common shares were canceled upon settlement of the repurchase transactions and returned to the authorized but unissued common share pool.

54


Conditional Reimbursement of IPO Underwriting Costs

As more fully described in Note 5—Transactions with Related Parties, the Company has a Reimbursement Agreement, by and among the Company, the Operating Partnership and the Manager. The Reimbursement Agreement provides that, to the extent the Company is required to pay the Manager performance incentive fees under the management agreement, the Company will reimburse the Manager for underwriting costs it paid on the IPO offering date at a rate of $10 in reimbursement for every $100 of performance incentive fees earned. The Company paid reimbursements totaling $75,000 during the nine months ended September 30, 2019.

The Reimbursement Agreement also provides for the payment to the IPO underwriters of the amount that the Company agreed to pay to them at the time of the IPO if the Company satisfied certain performance measures over a specified period. As the Manager earns performance incentive fees under the management agreement, the IPO underwriters will be paid at a rate of $20 of payments for every $100 of performance incentive fees earned by PCM. The Reimbursement Agreement was amended and now expires on February 1, 2023. The Company made payments under the Reimbursement Agreement totaling $20,000 and $372,000 during the quarter and nine months ended September 30, 2019. During the nine months ended September 30, 2019, certain of the IPO underwriters waived their rights to approximately $1.1 million of conditional underwriting fees. The Company recorded the reduction of conditional underwriting fees in Other income during the nine months ended September 30, 2019.

 

Note 22— Net Gain (Loss) on Investments

Net gain (loss) on investments is summarized below:

 

 

 

Quarter ended September 30,

 

 

Nine months ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(in thousands)

 

From nonaffiliates:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

$

13,450

 

 

$

(19,030

)

 

$

77,820

 

 

$

(50,288

)

Loans at fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held in a VIE

 

 

2,636

 

 

 

(3,630

)

 

 

9,580

 

 

 

(11,992

)

Distressed

 

 

(1,178

)

 

 

(3,051

)

 

 

(6,144

)

 

 

(17,702

)

CRT arrangements

 

 

37,571

 

 

 

27,469

 

 

 

95,160

 

 

 

88,516

 

Firm commitment to purchase CRT

   securities

 

 

13,289

 

 

 

2,012

 

 

 

39,609

 

 

 

2,012

 

Asset-backed financing of a VIE at

   fair value

 

 

(2,988

)

 

 

3,516

 

 

 

(8,186

)

 

 

12,658

 

Hedging derivatives

 

 

(13,556

)

 

 

691

 

 

 

31,005

 

 

 

1,029

 

 

 

 

49,224

 

 

 

7,977

 

 

 

238,844

 

 

 

24,233

 

From PFSI—ESS

 

 

(3,435

)

 

 

1,706

 

 

 

(10,208

)

 

 

10,977

 

 

 

$

45,789

 

 

$

9,683

 

 

$

228,636

 

 

$

35,210

 

 

 

55


Note 23—Net Gain on Loans Acquired for Sale

Net gain on loans acquired for sale is summarized below:

 

 

 

Quarter ended September 30,

 

 

Nine months ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(in thousands)

 

From nonaffiliates:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

(211,051

)

 

$

(104,475

)

 

$

(407,213

)

 

$

(272,496

)

Hedging activities

 

 

(56,544

)

 

 

24,659

 

 

 

(106,914

)

 

 

63,047

 

 

 

 

(267,595

)

 

 

(79,816

)

 

 

(514,127

)

 

 

(209,449

)

Non-cash gain:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recognition of fair value of firm commitment to

   purchase CRT securities

 

 

25,864

 

 

 

12,311

 

 

 

65,860

 

 

 

16,737

 

Receipt of MSRs in mortgage loan sale transactions

 

 

249,888

 

 

 

96,383

 

 

 

534,742

 

 

 

228,337

 

Provision for losses relating to representations and

   warranties provided in loan sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pursuant to loans sales

 

 

(1,040

)

 

 

(636

)

 

 

(2,473

)

 

 

(1,724

)

Reduction in liability due to change in estimate

 

 

1,057

 

 

 

848

 

 

 

2,181

 

 

 

3,030

 

 

 

 

17

 

 

 

212

 

 

 

(292

)

 

 

1,306

 

Change in fair value of financial instruments held at

   end of period:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IRLCs

 

 

(9,236

)

 

 

(3,907

)

 

 

(7,610

)

 

 

(5,733

)

Loans

 

 

11,309

 

 

 

6,013

 

 

 

10,311

 

 

 

8,389

 

Hedging derivatives

 

 

34,807

 

 

 

(9,075

)

 

 

6,588

 

 

 

(6,229

)

 

 

 

36,880

 

 

 

(6,969

)

 

 

9,289

 

 

 

(3,573

)

 

 

 

312,649

 

 

 

101,937

 

 

 

609,599

 

 

 

242,807

 

Total from nonaffiliates

 

 

45,054

 

 

 

22,121

 

 

 

95,472

 

 

 

33,358

 

From PFSI—cash gain

 

 

4,206

 

 

 

2,689

 

 

 

9,355

 

 

 

8,221

 

 

 

$

49,260

 

 

$

24,810

 

 

$

104,827

 

 

$

41,579

 

 

 

 

Note 24— Net Loan Servicing Fees

Net loan servicing fees are summarized below:

 

 

 

Quarter ended September 30,

 

 

Nine months ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(in thousands)

 

From nonaffiliates:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contractually specified (1)

 

$

76,377

 

 

$

49,864

 

 

$

204,568

 

 

$

147,262

 

Other

 

 

6,994

 

 

 

3,111

 

 

 

16,610

 

 

 

6,674

 

Effect of MSRs fair value changes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realization of cashflows

 

 

(55,673

)

 

 

(30,053

)

 

 

(143,074

)

 

 

(84,690

)

Market changes

 

 

(157,928

)

 

 

33,004

 

 

 

(391,323

)

 

 

101,699

 

 

 

 

(213,601

)

 

 

2,951

 

 

 

(534,397

)

 

 

17,009

 

Gains (losses) on hedging derivatives

 

 

133,921

 

 

 

(12,093

)

 

 

230,592

 

 

 

(44,378

)

 

 

 

(79,680

)

 

 

(9,142

)

 

 

(303,805

)

 

 

(27,369

)

Net servicing fees from non-affiliates

 

 

3,691

 

 

 

43,833

 

 

 

(82,627

)

 

 

126,567

 

From PFSI—MSR recapture income

 

 

1,468

 

 

 

561

 

 

 

3,117

 

 

 

1,568

 

Net loan servicing fees

 

$

5,159

 

 

$

44,394

 

 

$

(79,510

)

 

$

128,135

 

Average servicing portfolio UPB

 

$

111,459,832

 

 

$

81,350,980

 

 

$

103,407,919

 

 

$

77,522,709

 

 

(1)

Consists of contractually specified servicing fees, net of Agency guarantee fees.

 

 

56


Note 25—Net Interest Income

Net interest income is summarized below:

 

 

 

Quarter ended September 30,

 

 

Nine months ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(in thousands)

 

Interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

From nonaffiliates:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and short-term investments

 

$

1,305

 

 

$

385

 

 

$

3,216

 

 

$

656

 

Mortgage-backed securities

 

 

18,986

 

 

 

15,903

 

 

 

55,896

 

 

 

37,127

 

Loans acquired for sale at fair value

 

 

33,350

 

 

 

22,591

 

 

 

79,698

 

 

 

51,874

 

Loans at fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held in a VIE

 

 

2,939

 

 

 

3,066

 

 

 

8,815

 

 

 

8,837

 

Distressed

 

 

879

 

 

 

5,245

 

 

 

3,572

 

 

 

18,086

 

Deposits securing CRT arrangements

 

 

11,193

 

 

 

3,190

 

 

 

25,798

 

 

 

8,788

 

Placement fees relating to custodial funds

 

 

16,661

 

 

 

7,979

 

 

 

36,936

 

 

 

18,218

 

Other

 

 

197

 

 

 

225

 

 

 

620

 

 

 

478

 

 

 

 

85,510

 

 

 

58,584

 

 

 

214,551

 

 

 

144,064

 

From PFSI—ESS

 

 

2,291

 

 

 

3,740

 

 

 

8,124

 

 

 

11,584

 

 

 

 

87,801

 

 

 

62,324

 

 

 

222,675

 

 

 

155,648

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

To nonaffiliates:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets sold under agreements to repurchase (1)

 

 

48,595

 

 

 

29,725

 

 

 

126,194

 

 

 

79,705

 

Mortgage loan participation purchase and sale

   agreements

 

 

374

 

 

 

739

 

 

 

1,296

 

 

 

1,396

 

Exchangeable Notes

 

 

3,670

 

 

 

3,652

 

 

 

10,997

 

 

 

10,945

 

Notes payable

 

 

17,052

 

 

 

5,351

 

 

 

34,351

 

 

 

9,032

 

Asset-backed financings of a VIE at fair value

 

 

2,196

 

 

 

2,740

 

 

 

9,020

 

 

 

7,836

 

Interest shortfall on repayments of loans serviced

   for Agency securitizations

 

 

9,807

 

 

 

1,897

 

 

 

15,683

 

 

 

5,294

 

Interest on mortgage loan impound deposits

 

 

1,008

 

 

 

693

 

 

 

2,308

 

 

 

1,596

 

 

 

 

82,702

 

 

 

44,797

 

 

 

199,849

 

 

 

115,804

 

To PFSI—Assets sold under agreement to repurchase

 

 

1,527

 

 

 

1,812

 

 

 

5,015

 

 

 

5,686

 

 

 

 

84,229

 

 

 

46,609

 

 

 

204,864

 

 

 

121,490

 

Net interest income

 

$

3,572

 

 

$

15,715

 

 

$

17,811

 

 

$

34,158

 

 

(1)

In 2017, the Company entered into a master repurchase agreement that provided the Company with incentives to finance loans approved for satisfying certain consumer relief characteristics as provided in the agreement. During the quarter and nine months ended September 30, 2019, the Company recognized $979,000 and $10.8 million, respectively, in such incentives as reductions of Interest expense, as compared to $5.0 million and $11.0 million, respectively, during the quarter and nine months ended September 30, 2018. The master repurchase agreement expired on August 21, 2019.

 

 

57


Note 26—Share-Based Compensation Plans

The PennyMac Mortgage Investment Trust 2019 Equity Investment Plan (the “2019 Plan”) was adopted and approved by the Company’s shareholders in June 2019. The PennyMac Mortgage Investment Trust 2009 Equity Investment Plan (the “2009 Plan”) expired on July 24, 2019; however, there are outstanding equity awards under the 2009 Plan that remain subject to the terms of such plan.

The Company’s share-based compensation activity is summarized below:

 

 

 

Quarter ended September 30,

 

 

Nine months ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(in thousands)

 

Grants:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted share units

 

 

 

 

 

 

 

 

96

 

 

 

129

 

Performance share units

 

 

 

 

 

 

 

 

116

 

 

 

116

 

Total share units granted

 

 

 

 

 

 

 

 

212

 

 

 

245

 

Grant date fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted share units granted

 

$

 

 

$

 

 

$

1,978

 

 

$

2,281

 

Performance share units granted

 

 

 

 

 

 

 

 

2,380

 

 

 

1,542

 

Total grant date value of share units

   granted

 

$

 

 

$

 

 

$

4,358

 

 

$

3,823

 

Vestings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted share units

 

 

1

 

 

 

1

 

 

 

227

 

 

 

261

 

Performance share units

 

 

 

 

 

 

 

 

141

 

 

 

28

 

Total share units vested

 

 

1

 

 

 

1

 

 

 

368

 

 

 

289

 

Forfeitures:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted share units

 

 

 

 

 

2

 

 

 

 

 

 

2

 

Performance share units

 

 

1

 

 

 

 

 

 

1

 

 

 

 

Total share units forfeited

 

 

1

 

 

 

2

 

 

 

1

 

 

 

2

 

Compensation expense relating to share-based

   grants

 

$

1,316

 

 

$

1,566

 

 

$

4,348

 

 

$

4,322

 

 

Note 27—Other Expenses

Other expenses are summarized below:

 

 

 

Quarter ended September 30,

 

 

Nine months ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(in thousands)

 

Common overhead allocation from PFSI

 

$

1,543

 

 

$

1,210

 

 

$

4,055

 

 

$

3,387

 

Safekeeping

 

 

1,633

 

 

 

801

 

 

 

3,368

 

 

 

1,121

 

Bank service charges

 

 

690

 

 

 

215

 

 

 

1,833

 

 

 

954

 

Technology

 

 

418

 

 

 

291

 

 

 

1,143

 

 

 

1,014

 

Insurance

 

 

309

 

 

 

274

 

 

 

911

 

 

 

915

 

Other

 

 

870

 

 

 

1,816

 

 

 

3,527

 

 

 

4,819

 

 

 

$

5,463

 

 

$

4,607

 

 

$

14,837

 

 

$

12,210

 

 

Note 28—Income Taxes  

The Company’s effective tax rates were (45.4)% and (27.7)% for the quarter and nine months ended September 30, 2019, respectively.  The Company’s taxable REIT subsidiary (“TRS”) recognized a tax benefit of $22.3 million on pretax loss of $111.4 million while the Company’s consolidated pretax income was $48.1 million for the quarter ended September 30, 2019. For the same period in 2018, the Company’s TRS recognized tax expense of $4.8 million on a pretax income of $17.7 million, while the Company’s consolidated pretax income was $51.7 million. The relative value between the tax benefit or expense at the TRS and the Company’s consolidated pretax income generally drive the fluctuation in the effective tax rate. The primary difference between the Company’s effective tax rate and the statutory tax rate is attributable to nontaxable REIT income resulting from the dividends paid deduction.

58


Based on the Company’s evaluation, a deferred tax valuation allowance was established against the TRS net deferred tax assets in the amount of $7.0 million.  In its evaluation the Company considered, among other things, taxable loss carryback availability, expectations of sufficient future taxable income, trends in earnings, existence of taxable income in recent years, the future reversal of temporary differences, and available tax planning strategies that could be implemented, if required.  Valuation allowances are established based on the consideration of all available evidence using a more-likely-than-not standard.

In general, cash dividends declared by the Company will be considered ordinary income to the shareholders for income tax purposes. Some portion of the dividends may be characterized as capital gain distributions or a return of capital. For tax years beginning after December 31, 2017, the 2017 Tax Cuts and Jobs Act (subject to certain limitations) provides a 20% deduction from taxable income for ordinary REIT dividends. 

Note 29—Earnings Per Share

The Company grants restricted share units which entitle the recipients to receive dividend equivalents during the vesting period on a basis equivalent to the dividends paid to holders of common shares. Unvested share-based compensation awards containing non-forfeitable rights to receive dividends or dividend equivalents (collectively, “dividends”) are classified as “participating securities” and are included in the basic earnings per share calculation using the two-class method.

Under the two-class method, all earnings (distributed and undistributed) are allocated to common shares and participating securities based on their respective rights to receive dividends. Basic earnings per share is determined by dividing net income available to common shareholders (net income reduced by preferred dividends and income attributable to the participating securities) by the weighted average common shares outstanding during the period.

Diluted earnings per share is determined by dividing net income attributable to diluted shareholders, which adds back to net income the interest expense, net of applicable income taxes, on the Company’s Exchangeable Notes, by the weighted average common shares outstanding, assuming all dilutive securities were issued.

The following table summarizes the basic and diluted earnings per share calculations:

 

 

 

Quarter ended September 30,

 

 

Nine months ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(in thousands except per share amounts)

 

Net income

 

$

70,000

 

 

$

46,562

 

 

$

167,760

 

 

$

111,173

 

Dividends on preferred shares

 

 

(6,234

)

 

 

(6,235

)

 

 

(18,703

)

 

 

(18,703

)

Effect of participating securities—share-based

    compensation awards

 

 

(165

)

 

 

(236

)

 

 

(476

)

 

 

(541

)

Net income attributable to common shareholders

 

$

63,601

 

 

$

40,091

 

 

$

148,581

 

 

$

91,929

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to common shareholders

 

$

63,601

 

 

$

40,091

 

 

$

148,581

 

 

$

91,929

 

Interest on Exchangeable Notes, net of income taxes

 

 

2,716

 

 

 

2,661

 

 

 

8,138

 

 

 

7,973

 

Diluted net income attributable to common shareholders

 

$

66,317

 

 

$

42,752

 

 

$

156,719

 

 

$

99,902

 

Weighted average basic shares outstanding

 

 

84,367

 

 

 

60,950

 

 

 

74,212

 

 

 

60,880

 

Dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares issuable pursuant to exchange of the

    Exchangeable Notes

 

 

8,467

 

 

 

8,467

 

 

 

8,467

 

 

 

8,467

 

Diluted weighted average number of shares outstanding

 

 

92,834

 

 

 

69,417

 

 

 

82,679

 

 

 

69,347

 

Basic earnings per share

 

$

0.75

 

 

$

0.66

 

 

$

2.00

 

 

$

1.51

 

Diluted earnings per share

 

$

0.71

 

 

$

0.62

 

 

$

1.90

 

 

$

1.44

 

 

Calculation of diluted earnings per share requires certain potentially dilutive shares to be excluded when the inclusion of such shares in the diluted earnings per share calculation would be antidilutive. The following table summarizes the potentially dilutive shares excluded from the diluted earnings per share calculation:

 

 

 

Quarter ended September 30,

 

 

Nine months ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(in thousands)

 

Shares issuable under share-based compensation plan

 

 

133

 

 

 

361

 

 

 

149

 

 

 

403

 

 

 

59


Note 30—Segments

The Company operates in four segments: credit sensitive strategies, interest rate sensitive strategies, correspondent productions, and corporate:

 

The credit sensitive strategies segment represents the Company’s investments in CRT arrangements, firm commitments to purchase CRT securities, distressed loans, REO, real estate held for investment, non-Agency subordinated bonds and small balance commercial real estate loans.

 

The interest rate sensitive strategies segment represents the Company’s investments in MSRs, ESS, Agency and senior non-Agency MBS and the related interest rate hedging activities.  

 

The correspondent production segment represents the Company’s operations aimed at serving as an intermediary between mortgage lenders and the capital markets by purchasing, pooling and reselling newly originated prime credit quality loans either directly or in the form of MBS, using the services of the Manager and PLS.

 

The corporate segment includes management fees, corporate expense amounts and certain interest income.

Financial highlights by operating segment are summarized below:

 

 

 

Credit

 

 

Interest rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

sensitive

 

 

sensitive

 

 

Correspondent

 

 

 

 

 

 

 

 

 

Quarter ended September 30, 2019

 

strategies

 

 

strategies

 

 

production

 

 

Corporate

 

 

Total

 

 

 

(in thousands)

 

Net investment income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gain on investments

 

$

51,515

 

 

$

(5,726

)

 

$

 

 

$

 

 

$

45,789

 

Net gain on loans acquired for sale (1)

 

 

10,522

 

 

 

 

 

 

38,738

 

 

 

 

 

 

49,260

 

Net loan servicing fees

 

 

 

 

 

5,159

 

 

 

 

 

 

 

 

 

5,159

 

Net interest income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

12,421

 

 

 

41,494

 

 

 

33,244

 

 

 

642

 

 

 

87,801

 

Interest expense

 

 

(20,916

)

 

 

(37,777

)

 

 

(25,536

)

 

 

 

 

 

(84,229

)

 

 

 

(8,495

)

 

 

3,717

 

 

 

7,708

 

 

 

642

 

 

 

3,572

 

Other

 

 

1,453

 

 

 

 

 

 

25,522

 

 

 

5

 

 

 

26,980

 

 

 

 

54,995

 

 

 

3,150

 

 

 

71,968

 

 

 

647

 

 

 

130,760

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan fulfillment and servicing fees

   payable to PFSI

 

 

855

 

 

 

12,109

 

 

 

45,149

 

 

 

 

 

 

58,113

 

Management fees

 

 

 

 

 

 

 

 

 

 

 

10,098

 

 

 

10,098

 

Other

 

 

2,277

 

 

 

1,142

 

 

 

5,035

 

 

 

5,962

 

 

 

14,416

 

 

 

 

3,132

 

 

 

13,251

 

 

 

50,184

 

 

 

16,060

 

 

 

82,627

 

Pretax income (loss)

 

$

51,863

 

 

$

(10,101

)

 

$

21,784

 

 

$

(15,413

)

 

$

48,133

 

Total assets at quarter end

 

$

2,419,222

 

 

$

4,069,205

 

 

$

4,065,039

 

 

$

191,143

 

 

$

10,744,609

 

 

(1)

During the quarter ended March 31, 2019, the chief operating decision maker began attributing a portion of the initial fair value the Company recognizes relating to its firm commitment to purchase CRT securities upon the sale of loans to the correspondent production segment in recognition of pricing changes in the correspondent production segment. Accordingly, the Company allocated $15.4 million of the initial firm commitment recognized in Net gain on loans acquired for sale in the correspondent production segment for the quarter ended September 30, 2019.

60


 

 

 

Credit

 

 

Interest rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

sensitive

 

 

sensitive

 

 

Correspondent

 

 

 

 

 

 

 

 

 

Quarter ended September 30, 2018

 

strategies

 

 

strategies

 

 

production

 

 

Corporate

 

 

Total

 

 

 

(in thousands)

 

Net investment income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gain (loss) on investments

 

$

26,293

 

 

$

(16,610

)

 

$

 

 

$

 

 

$

9,683

 

Net gain on loans acquired for sale

 

 

12,314

 

 

 

 

 

 

12,496

 

 

 

 

 

 

24,810

 

Net loan servicing fees

 

 

5

 

 

 

44,389

 

 

 

 

 

 

 

 

 

44,394

 

Net interest income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

8,675

 

 

 

30,573

 

 

 

22,465

 

 

 

611

 

 

 

62,324

 

Interest expense

 

 

(8,792

)

 

 

(25,109

)

 

 

(12,708

)

 

 

 

 

 

(46,609

)

 

 

 

(117

)

 

 

5,464

 

 

 

9,757

 

 

 

611

 

 

 

15,715

 

Other

 

 

1,457

 

 

 

 

 

 

12,442

 

 

 

 

 

 

13,899

 

 

 

 

39,952

 

 

 

33,243

 

 

 

34,695

 

 

 

611

 

 

 

108,501

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan fulfillment and servicing fees

   payable to PFSI

 

 

1,271

 

 

 

8,800

 

 

 

26,256

 

 

 

 

 

 

36,327

 

Management fees

 

 

 

 

 

 

 

 

 

 

 

6,482

 

 

 

6,482

 

Other

 

 

5,619

 

 

 

344

 

 

 

2,485

 

 

 

5,582

 

 

 

14,030

 

 

 

 

6,890

 

 

 

9,144

 

 

 

28,741

 

 

 

12,064

 

 

 

56,839

 

Pretax income (loss)

 

$

33,062

 

 

$

24,099

 

 

$

5,954

 

 

$

(11,453

)

 

$

51,662

 

Total assets at quarter end

 

$

1,348,750

 

 

$

3,822,572

 

 

$

1,976,188

 

 

$

120,068

 

 

$

7,267,578

 

 

 

 

 

Credit

 

 

Interest rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

sensitive

 

 

sensitive

 

 

Correspondent

 

 

 

 

 

 

 

 

 

Nine months ended September 30, 2019

 

strategies

 

 

strategies

 

 

production

 

 

Corporate

 

 

Total

 

 

 

(in thousands)

 

Net investment income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gain on investments

 

$

130,704

 

 

$

97,932

 

 

$

 

 

$

 

 

$

228,636

 

Net gain on loans acquired for sale (1)

 

 

33,066

 

 

 

 

 

 

71,761

 

 

 

 

 

 

104,827

 

Net loan servicing fees

 

 

 

 

 

(79,510

)

 

 

 

 

 

 

 

 

(79,510

)

Net interest income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

30,321

 

 

 

111,436

 

 

 

79,398

 

 

 

1,520

 

 

 

222,675

 

Interest expense

 

 

(46,928

)

 

 

(105,845

)

 

 

(52,091

)

 

 

 

 

 

(204,864

)

 

 

 

(16,607

)

 

 

5,591

 

 

 

27,307

 

 

 

1,520

 

 

 

17,811

 

Other

 

 

4,731

 

 

 

 

 

 

56,138

 

 

 

1,146

 

 

 

62,015

 

 

 

 

151,894

 

 

 

24,013

 

 

 

155,206

 

 

 

2,666

 

 

 

333,779

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan fulfillment and servicing fees

   payable to PFSI

 

 

1,936

 

 

 

33,166

 

 

 

102,313

 

 

 

 

 

 

137,415

 

Management fees

 

 

 

 

 

 

 

 

 

 

 

26,178

 

 

 

26,178

 

Other

 

 

6,708

 

 

 

2,043

 

 

 

11,322

 

 

 

18,743

 

 

 

38,816

 

 

 

 

8,644

 

 

 

35,209

 

 

 

113,635

 

 

 

44,921

 

 

 

202,409

 

Pretax income (loss)

 

$

143,250

 

 

$

(11,196

)

 

$

41,571

 

 

$

(42,255

)

 

$

131,370

 

Total assets at period end

 

$

2,419,222

 

 

$

4,069,205

 

 

$

4,065,039

 

 

$

191,143

 

 

$

10,744,609

 

 

(1)

During the quarter ended March 31, 2019, the chief operating decision maker began attributing a portion of the initial fair value the Company recognizes relating to its firm commitment to purchase CRT securities upon the sale of loans to the correspondent production segment in recognition of pricing changes in the correspondent production segment. Accordingly, the Company allocated $33.4 million of the initial firm commitment recognized in Net gain on loans acquired for sale in the correspondent production segment for the nine months ended September 30, 2019.

61


 

 

 

Credit

 

 

Interest rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

sensitive

 

 

sensitive

 

 

Correspondent

 

 

 

 

 

 

 

 

 

Nine months ended September 30, 2018

 

strategies

 

 

strategies

 

 

production

 

 

Corporate

 

 

Total

 

 

 

(in thousands)

 

Net investment income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gain (loss) on investments

 

$

72,744

 

 

$

(37,534

)

 

$

 

 

$

 

 

$

35,210

 

Net gain on loans acquired for sale

 

 

16,769

 

 

 

 

 

 

24,810

 

 

 

 

 

 

41,579

 

Net loan servicing fees

 

 

29

 

 

 

128,106

 

 

 

 

 

 

 

 

 

128,135

 

Net interest income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

27,634

 

 

 

75,423

 

 

 

51,456

 

 

 

1,135

 

 

 

155,648

 

Interest expense

 

 

(28,899

)

 

 

(62,552

)

 

 

(30,039

)

 

 

 

 

 

(121,490

)

 

 

 

(1,265

)

 

 

12,871

 

 

 

21,417

 

 

 

1,135

 

 

 

34,158

 

Other

 

 

(351

)

 

 

 

 

 

28,410

 

 

 

24

 

 

 

28,083

 

 

 

 

87,926

 

 

 

103,443

 

 

 

74,637

 

 

 

1,159

 

 

 

267,165

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan fulfillment and servicing fees

   payable to PFSI

 

 

5,529

 

 

 

24,992

 

 

 

52,759

 

 

 

 

 

 

83,280

 

Management fees

 

 

 

 

 

 

 

 

 

 

 

17,906

 

 

 

17,906

 

Other

 

 

13,077

 

 

 

166

 

 

 

4,778

 

 

 

16,172

 

 

 

34,193

 

 

 

 

18,606

 

 

 

25,158

 

 

 

57,537

 

 

 

34,078

 

 

 

135,379

 

Pretax income (loss)

 

$

69,320

 

 

$

78,285

 

 

$

17,100

 

 

$

(32,919

)

 

$

131,786

 

Total assets at period end

 

$

1,348,750

 

 

$

3,822,572

 

 

$

1,976,188

 

 

$

120,068

 

 

$

7,267,578

 

 

Note 31—Supplemental Cash Flow Information

 

 

 

Nine months ended September 30,

 

 

 

2019

 

 

2018

 

 

 

(in thousands)

 

Payments:

 

 

 

 

 

 

 

 

Income tax, net

 

$

136

 

 

$

900

 

Interest

 

$

206,024

 

 

$

124,332

 

Cumulative effect on accumulated deficit of conversion

   to fair value accounting for mortgage servicing rights

 

$

 

 

$

14,361

 

Non-cash investing activities:

 

 

 

 

 

 

 

 

Transfer of loans and advances to real estate

   acquired in settlement of loans

 

$

23,256

 

 

$

26,229

 

Transfer of real estate acquired in settlement

   of mortgage loans to real estate held for

   investment

 

$

 

 

$

4,123

 

Transfer from real estate held for investment to real

   estate acquired in settlement of loans

 

$

30,432

 

 

$

1,112

 

Receipt of mortgage servicing rights as proceeds from

   sales of loans at fair value

 

$

534,742

 

 

$

228,337

 

Receipt of excess servicing spread pursuant to recapture

   agreement with PennyMac Financial Services, Inc.

 

$

1,327

 

 

$

1,983

 

Capitalization of servicing advances pursuant to

   mortgage loan modifications

 

$

1,248

 

 

$

4,734

 

Transfer of firm commitment to purchase CRT

   securities to investment securities

 

$

56,804

 

 

$

 

Non-cash financing activities:

 

 

 

 

 

 

 

 

Dividends declared, not paid

 

$

42,870

 

 

$

28,817

 

 

62


Note 32—Regulatory Capital and Liquidity Requirements

PMC is a seller/servicer for Fannie Mae and Freddie Mac. The Company is required to comply with the following minimum capital and liquidity eligibility requirements to remain in good standing with each Agency:

 

A minimum net worth of $2.5 million plus 25 basis points of UPB for all loans serviced;

 

A tangible net worth/total assets ratio greater than or equal to 6%; and

 

Liquidity equal to or exceeding 3.5 basis points multiplied by the aggregate UPB of all mortgages secured by 1-4 unit residential properties serviced for Freddie Mac and Fannie Mae (“Agency Mortgage Servicing”) plus 200 basis points multiplied by the sum of nonperforming (90 or more days delinquent) Agency Mortgage Servicing that exceeds 6% of Agency Mortgage Servicing.

Such Agencies’ capital and liquidity amounts and requirements, the calculations of which are defined by each entity, are summarized below:

 

 

 

Net Worth (1)

 

 

Tangible Net Worth /

Total Assets Ratio (1)

 

 

Liquidity (1)

 

Fannie Mae and Freddie Mac

 

Actual

 

 

Required

 

 

Actual

 

 

Required

 

 

Actual

 

 

Required

 

 

 

(dollars in thousands)

 

September 30, 2019

 

$

444,451

 

 

$

303,967

 

 

 

6

%

 

 

6

%

 

$

115,398

 

 

$

39,884

 

December 31, 2018

 

$

528,506

 

 

$

238,915

 

 

 

11

%

 

 

6

%

 

$

58,144

 

 

$

31,678

 

 

(1)

Calculated in accordance with the Agencies’ requirements.

 

Noncompliance with the Agencies’ capital and liquidity requirements can result in the Agencies taking various remedial actions up to and including removing the Company’s ability to sell loans to and service loans on behalf of the Agencies.

 

Note 33—Subsequent Events

 

Management has evaluated all events and transactions through the date the Company issued these consolidated financial statements. During this period:

 

 

On October 16, 2019, the Company, through its indirect subsidiary, PMT CREDIT RISK TRANSFER TRUST 2019-3R ("2019-3R Trust"), issued an aggregate principal amount of $375 million in secured term notes (the "2019-3R Notes") to qualified institutional buyers under Rule 144A of the Securities Act of 1933, as amended. The 2019-3R Notes bear interest at a rate equal to one-month LIBOR plus 2.70% per annum, with an initial payment date that will occur on November 27, 2019 and, with respect to each calendar month thereafter, a payment date that shall occur on the second business day following the latest underlying payment date of all of the underlying series in that calendar month. The 2019-3R Notes mature on October 2022 or, if extended pursuant to the terms of the applicable transaction documents, October 2024 (unless earlier redeemed in accordance with their terms). 

 

 

All agreements to repurchase assets that matured before the date of this Report were extended or renewed.

63


Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of financial condition and results of operations should be read with the consolidated financial statements and the related notes of PennyMac Mortgage Investment Trust (“PMT”) included within this Quarterly Report on Form 10-Q.

Statements contained in this Quarterly Report on Form 10-Q may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements involve known and unknown risks, uncertainties and other factors, which may cause actual results to be materially different from those expressed or implied in such statements. You can identify these forward-looking statements by words such as “may,” “will,” “should,” “expect,” “anticipate,” “believe,” “estimate,” “intend,” “plan” and other similar expressions. You should consider our forward-looking statements in light of the risks discussed under the heading “Risk Factors,” as well as our consolidated financial statements, related notes, and the other financial information appearing elsewhere in this Quarterly Report on Form 10-Q and our other filings with the United States Securities and Exchange Commission (“SEC”). The forward-looking statements contained in this Quarterly Report on Form 10-Q are made as of the date hereof and we assume no obligation to update or supplement any forward-looking statements.

The following discussion and analysis provides information that we believe is relevant to an assessment and understanding of our consolidated results of operations and financial condition. Unless the context indicates otherwise, references in this Quarterly Report on Form 10-Q to the words “we,” “us,” “our” and the “Company” refer to PMT.

Our Company

We are a specialty finance company that invests primarily in residential loans and mortgage-related assets. Our objective is to provide attractive risk-adjusted returns to our investors over the long-term, primarily through dividends and secondarily through capital appreciation. Our investment focus is on the mortgage-related assets that we create through our correspondent production activities, including mortgage servicing rights (“MSRs”) and credit risk transfer (“CRT”) arrangements, which include CRT agreements (“CRT Agreements”) and CRT strips that absorb credit losses on certain of the loans we sell. We also invest in mortgage-backed securities (“MBS”), and hold excess servicing spread (“ESS”) on MSRs acquired by PennyMac Loan Services, LLC (“PLS”). We have also historically invested in distressed mortgage assets (loans and real estate acquired in settlement of loans (“REO”)) as well as other credit sensitive assets, including loans that finance multifamily and other commercial real estate. We have substantially liquidated our holdings of distressed, multifamily and commercial real estate loans and continue to reduce our holdings of REO.

We are externally managed by PNMAC Capital Management, LLC (“PCM”), an investment adviser that specializes in and focuses on U.S. mortgage assets. Our loan portfolio and MSRs are serviced by PLS.

Credit Sensitive Investments

CRT Arrangements

We believe that CRT arrangements are long-term investments that can produce attractive risk-adjusted returns through our own mortgage production while aligning with Fannie Mae’s strategic goal to attract private capital investment in its credit risk. We believe there is significant potential for investment in front-end credit risk transfer that result from our correspondent production activities. During the nine months ended September 30, 2019, we purchased CRT securities (comprised of deposits securing CRT arrangements and CRT strips) totaling $933.4 million and made commitments to purchase CRT securities with face amount of $847.3 million. We held CRT-related investments (composed of deposits securing CRT arrangements, CRT derivatives, CRT strips, and firm commitment to purchase CRT securities) totaling $2.3 billion at September 30, 2019. During the quarter and nine months ended September 30, 2018, we funded investments in CRT Agreements totaling $18.6 million and $96.4 million, respectively. We held CRT-related investments totaling $789.0 million at September 30, 2018.

Distressed Mortgage Assets

We have substantially liquidated our investment in distressed loans and continue to reduce our holdings of REO. During the quarter and nine months ended September 30, 2019, we received proceeds from liquidations, payoffs, paydowns and sales from our portfolio of distressed loans and REO totaling $73.5 million and $135.9 million, respectively. We held $15.4 million of distressed loans at fair value at September 30, 2019. We also held $79.2 million of REO at September 30, 2019.

Interest Rate Sensitive Investments

Our interest rate sensitive investments include:

 

Mortgage servicing rights. During the quarter and nine months ended September 30, 2019, we received $249.9 million and $534.7 million, respectively, of MSRs as proceeds from sales of loans acquired for sale. We held $1.2 billion of MSRs at fair value at September 30, 2019.

64


 

ESS relating to MSRs held by PFSI. We received ESS with fair value totaling $377,000 and $1.3 million, respectively, during the quarter and nine months ended September 30, 2019, pursuant to a recapture agreement with PLS. We held ESS with a fair value totaling $183.1 million at September 30, 2019.

 

REIT-eligible mortgage-backed or mortgage-related securities. We purchased $528.4 million and $609.6 million of MBS during the quarter and nine months ended September 30, 2019. We sold $704.2 million MBS during the quarter ended September 30, 2019. We held MBS with fair values totaling $2.3 billion at September 30, 2019.

Correspondent Production

Our correspondent production activities involve the acquisition and sale of newly originated prime credit quality residential loans. Correspondent production serves as the source of our investments in MSRs and CRT arrangements and are summarized below:

 

 

 

Quarter ended September 30,

 

 

Nine months ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(in thousands)

 

Sales of loans acquired for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

To nonaffiliates

 

$

17,659,839

 

 

$

8,435,791

 

 

$

38,461,850

 

 

$

18,992,722

 

To PennyMac Financial Services, Inc.

 

 

14,662,668

 

 

 

9,317,446

 

 

 

32,619,639

 

 

 

28,584,762

 

 

 

$

32,322,507

 

 

$

17,753,237

 

 

$

71,081,489

 

 

$

47,577,484

 

Net gain on loans acquired for sale

 

$

49,260

 

 

$

24,810

 

 

$

104,827

 

 

$

41,579

 

Investment activities driven by correspondent

   production:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receipt of MSRs as proceeds from sales

   of loans

 

$

249,888

 

 

$

96,383

 

 

$

534,742

 

 

$

228,337

 

Investments in CRT arrangements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits securing CRT arrangements

 

$

 

 

$

 

 

$

933,370

 

 

$

192,483

 

Recognition of firm commitment to

   purchase CRT securities (1)

 

 

25,864

 

 

 

12,311

 

 

 

65,860

 

 

 

16,737

 

Change in face amount of firm commitment

   to purchase CRT securities

 

 

523,074

 

 

 

236,875

 

 

 

242,281

 

 

 

294,698

 

Total investments in CRT arrangements

 

$

548,938

 

 

$

249,186

 

 

$

1,241,511

 

 

$

503,918

 

 

(1)

Initial recognition of firm commitment upon sale of loans.

To the extent that we purchase loans that are insured by the U.S. Department of Housing and Urban Development (“HUD”) through the Federal Housing Administration (the “FHA”), or insured or guaranteed by the Veterans Administration (the “VA”) or U.S. Department of Agriculture (“USDA”), we and PLS have agreed that PLS will fulfill and purchase such loans, as PLS is a Ginnie Mae-approved issuer of government-guaranteed MBS and we are not. This arrangement has enabled us to compete with other correspondent aggregators that purchase both government and conventional loans. We receive a sourcing fee from PLS ranging from two to three and one-half basis points, generally based on the average number of calendar days that loans are held by us prior to purchase by PLS, on the unpaid principal balance (“UPB”) of each loan that we sell to PLS.

In 2013, we transferred certain correspondent production loans into a private label securitization, and retained a portion of the securities created in the securitization transaction. Our private label securitization is accounted for as a financing arrangement. Sales of securities included in the securitization are treated as issuances of debt.

Common Shares of Beneficial Interest

Underwritten Equity Offerings

During 2019, we completed the following underwritten offerings of common shares of beneficial interest:

 

Date

 

Number of

common shares

 

 

Average price

per share

 

 

Gross proceeds

 

 

Net proceeds

 

 

 

(Amounts in thousands, except average price per share)

 

February 14, 2019

 

 

7,000

 

 

$

20.70

 

 

$

144,880

 

 

$

142,870

 

May 9, 2019

 

 

8,127

 

 

$

21.15

 

 

 

171,877

 

 

 

169,590

 

August 8, 2019

 

 

9,200

 

 

$

21.75

 

 

 

200,100

 

 

 

197,773

 

 

 

 

24,327

 

 

 

 

 

 

$

516,857

 

 

$

510,233

 

65


 

“At-the-Market” (ATM) Equity Offering Program

On March 14, 2019, we entered into equity distribution agreements to sell from time to time, through an ATM equity offering program under which the Agents will act as sales agent and /or principal, our common shares having an aggregate offering price of up to $200,000,000. Following is a summary of the activities under the ATM equity offering program:

 

Date

 

Number of

common shares

 

 

Average price

per share

 

 

Gross proceeds

 

 

Net proceeds

 

 

 

(Amounts in thousands, except average price per share)

 

January 1, 2019 – March 31, 2019

 

 

221

 

 

$

20.76

 

 

$

4,588

 

 

$

4,542

 

April 1, 2019 – June 30, 2019

 

 

2,068

 

 

$

21.68

 

 

$

44,844

 

 

$

44,395

 

July 1, 2019 – September 30, 2019

 

 

2,537

 

 

$

22.17

 

 

$

56,256

 

 

$

55,694

 

 

 

 

4,826

 

 

 

 

 

 

$

105,688

 

 

$

104,631

 

 

As of September 30, 2019, we had approximately $94.4 million of common shares available for issuance under our ATM equity offering program.

Taxation

We believe that we qualify to be taxed as a REIT and as such will not be subject to federal income tax on that portion of our income that is distributed to shareholders as long as we meet applicable REIT asset, income and share ownership tests. If we fail to qualify as a REIT, and do not qualify for certain statutory relief provisions, our profits will be subject to income taxes and we may be precluded from qualifying as a REIT for the four tax years following the year we lose our REIT qualification. A portion of our activities, including our correspondent production business, is conducted in our taxable REIT subsidiary (“TRS”), which is subject to corporate federal and state income taxes. Accordingly, we have made a provision for income taxes with respect to the operations of our TRS. We expect that the effective rate for the provision for income taxes may be volatile in future periods. Our goal is to manage the business to take full advantage of the tax benefits afforded to us as a REIT.

We evaluate our deferred tax assets quarterly to determine if valuation allowances are required based on the consideration of all available positive and negative evidence using a “more-likely-than-not” standard with respect to whether deferred tax assets will be realized. Our evaluation considers, among other factors, taxable loss carryback availability, expectations of sufficient future taxable income, trends in earnings, existence of taxable income in recent years, the future reversal of temporary differences, and available tax planning strategies that could be implemented, if required.  The ultimate realization of our deferred tax assets depends primarily on our ability to generate future taxable income during the periods in which the related deferred tax assets become deductible.

Non-Cash Income

A substantial portion of our net investment income includes non-cash items, including fair value adjustments, recognition of the fair value of assets created and liabilities incurred in loan sale transactions and the capitalization and amortization of certain assets and liabilities. Because we have elected, or are required by generally accepted accounting principles, to record certain of our financial assets (comprised of mortgage-backed securities, loans acquired for sale at fair value, loans at fair value and ESS), our firm commitment to purchase CRT securities, our derivatives, our MSRs, and our asset-backed financing and interest-only security payable at fair value, a substantial portion of the income or loss we record with respect to such assets and liabilities results from non-cash changes in fair value.

66


The amounts of non-cash income (loss) items included in net investment income are as follows:

 

 

 

Quarter ended September 30,

 

 

Nine months ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(dollars in thousands)

 

Net loan servicing fees—MSR valuation adjustments

 

$

(213,601

)

 

$

2,951

 

 

$

(534,397

)

 

$

17,010

 

Net gain on loans acquired for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receipt of MSRs in loan sale transactions

 

 

249,888

 

 

 

96,383

 

 

 

534,742

 

 

 

228,337

 

Fair value of commitment to purchase credit risk

   transfer securities

 

 

25,864

 

 

 

12,311

 

 

 

65,860

 

 

 

16,737

 

Provision for losses relating to representations

   and warranties provided in loan sales

 

 

17

 

 

 

212

 

 

 

(292

)

 

 

1,306

 

Change in fair value during the period of

   financial instruments held at period end

 

 

36,880

 

 

 

(6,969

)

 

 

9,289

 

 

 

(3,573

)

 

 

 

312,649

 

 

 

101,937

 

 

 

609,599

 

 

 

242,807

 

Net gain (loss) on investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

 

13,450

 

 

 

(19,030

)

 

 

77,820

 

 

 

(50,288

)

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held in a variable interest entity

 

 

2,636

 

 

 

(3,630

)

 

 

9,580

 

 

 

(11,992

)

Distressed

 

 

(1,781

)

 

 

(1,141

)

 

 

(6,959

)

 

 

(15,258

)

ESS

 

 

(3,435

)

 

 

1,706

 

 

 

(10,208

)

 

 

10,977

 

CRT arrangements

 

 

16,641

 

 

 

7,185

 

 

 

22,362

 

 

 

27,714

 

Firm commitment to purchase CRT securities

 

 

13,289

 

 

 

2,012

 

 

 

39,609

 

 

 

2,012

 

Interest-only security payable at fair value

 

 

1,627

 

 

 

(3,083

)

 

 

11,282

 

 

 

(4,105

)

Asset-backed financing of a VIE

 

 

(2,988

)

 

 

3,516

 

 

 

(8,186

)

 

 

12,658

 

 

 

 

39,439

 

 

 

(12,465

)

 

 

135,300

 

 

 

(28,282

)

Net interest income—Capitalization of interest

   pursuant to loan modifications

 

 

181

 

 

 

2,297

 

 

 

2,109

 

 

 

6,543

 

 

 

$

138,668

 

 

$

94,720

 

 

$

212,611

 

 

$

238,078

 

Net investment income

 

$

130,760

 

 

$

108,501

 

 

$

333,779

 

 

$

267,165

 

Non-cash items as a percentage of net investment

   income

 

 

106

%

 

 

87

%

 

 

64

%

 

 

89

%

 

We receive or pay cash relating to our investments as follows:

 

We receive cash related to MSRs in the form of loan servicing fees.

 

We receive proceeds on the sale of loans acquired for sale that include both cash and our estimate of the fair value of MSRs and a firm commitment to purchase CRT securities, and we recognize a liability for potential losses relating to representations and warranties created in the mortgage loan sales transactions. We pay cash relating to our provision for representations and warranties when we repurchase loans or settle loss claims from investors.

 

We receive cash relating to our investments in mortgage-backed securities through monthly principal and interest payments from the issuer of such securities.

 

We receive cash relating to CRT arrangements through a portion of both the interest payments collected on loans in the CRT arrangements’ reference pools and the deposits securing the arrangements that are released as principal on such loans is repaid.

 

We receive or pay cash relating to hedging instruments when the instruments mature or when we effectively cancel the transactions through offsetting trades.

 

We receive cash relating to loan investments when the investments are paid down, paid off or sold, when payments of principal and interest occur on such loans or when the property securing the loan has been sold.

67


Results of Operations

The following is a summary of our key performance measures:

 

 

 

Quarter ended September 30,

 

 

Nine months ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(in thousands, except per common share amounts)

 

Net investment income

 

$

130,760

 

 

$

108,501

 

 

$

333,779

 

 

$

267,165

 

Expenses

 

 

(82,627

)

 

 

(56,839

)

 

 

(202,409

)

 

 

(135,379

)

Pretax income

 

 

48,133

 

 

 

51,662

 

 

 

131,370

 

 

 

131,786

 

Benefit from (provision for) income taxes

 

 

21,867

 

 

 

(5,100

)

 

 

36,390

 

 

 

(20,613

)

Net income

 

 

70,000

 

 

 

46,562

 

 

 

167,760

 

 

 

111,173

 

Dividends on preferred shares

 

 

6,234

 

 

 

6,235

 

 

 

18,703

 

 

 

18,703

 

Net income attributable to common

   shareholders

 

$

63,766

 

 

$

40,327

 

 

$

149,057

 

 

$

92,470

 

Pretax income (loss) by segment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit sensitive strategies

 

$

51,863

 

 

$

33,062

 

 

$

143,250

 

 

$

69,320

 

Interest rate sensitive strategies

 

 

(10,101

)

 

 

24,099

 

 

 

(11,196

)

 

 

78,285

 

Correspondent production

 

 

21,784

 

 

 

5,954

 

 

 

41,571

 

 

 

17,100

 

Corporate

 

 

(15,413

)

 

 

(11,453

)

 

 

(42,255

)

 

 

(32,919

)

 

 

$

48,133

 

 

$

51,662

 

 

$

131,370

 

 

$

131,786

 

Annualized return on average common

   shareholder's equity

 

 

14.3

%

 

 

12.8

%

 

 

12.6

%

 

 

9.8

%

Earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.75

 

 

$

0.66

 

 

$

2.00

 

 

$

1.51

 

Diluted

 

$

0.71

 

 

$

0.62

 

 

$

1.90

 

 

$

1.44

 

Dividends per common share

 

$

0.47

 

 

$

0.47

 

 

$

1.41

 

 

$

1.41

 

Per common share closing prices:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

During the period:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

High

 

$

22.48

 

 

$

20.35

 

 

$

22.48

 

 

$

20.35

 

Low

 

$

21.59

 

 

$

18.56

 

 

$

18.62

 

 

$

15.57

 

At period end

 

$

22.23

 

 

$

20.24

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2019

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

Total assets (in thousands)

 

$

10,744,609

 

 

$

7,813,361

 

 

 

 

 

 

 

 

 

Book value per common share

 

$

21.14

 

 

$

20.61

 

 

 

 

 

 

 

 

 

 

Our net income during the quarter ended September 30, 2019 reflects the effects of decreasing mortgage interest rates as compared to the quarter ended September 30, 2018. Our net income for the quarter ended September 30, 2019 was higher than the quarter ended September 30, 2018 due to a $27.0 million decrease in provision for income taxes. Our pretax income decreased by $3.5 million, reflecting the offsetting effects on our pretax income of the decreasing interest rate environment that prevailed during the quarter. The reduction in pretax results was offset by the provision for income taxes as summarized below:

 

Our credit sensitive strategies segment benefitted from the growth in our investments in CRT arrangements as well as the decrease in our investment in distressed loans; we recognized a $21.4 million increase in gains on CRT arrangements as well as a $1.9 million decrease in losses on loans at fair value.

 

Our interest rate sensitive strategies segment was also affected by the decrease in interest rates. We recognized a $32.5 million increase in valuation gains on our investment in MBS which was offset by $39.2 million decrease in net servicing fees caused by fair value adjustments to our investment in MSRs, a $1.7 million decrease in net interest income, and an increase in hedging losses of $14.2 million.

 

Our correspondent production segment benefited from increases in loan production volume and gain on sale margins due to the increase in loan demand resulting from decreasing interest rates that prevailed throughout the quarter ended September 30, 2019, resulting in a $15.8 million increase in its pretax income.

 

Our provision for income taxes reflects the fair value impairment we recognized on our investment in MSRs in our TRS, resulting in an income tax benefit for the quarter.

68


Our net income during the nine months ended September 30, 2019 also reflects the effects of decreasing mortgage interest rates, as well as the effect on our credit sensitive strategies segment of growth in CRT-related investments and decreasing credit spreads during the quarter ended September 30, 2019.

 

Our credit sensitive strategies segment benefitted from the decrease in our investment in distressed loans as well as from growth in our investments in CRT arrangements; we recognized a $11.6 million decrease in losses on loans at fair value as well as a $44.2 million increase in gains on CRT arrangements.

 

Our interest rate sensitive strategies segment was also affected by the decrease in interest rates. We recognized a $158.1 million increase in valuation gains on our investment in MBS and hedging gains which was offset by a $207.6 million decrease in net servicing fees caused by fair value adjustments to our investment in MSRs, resulting in an $89.5 million decrease in this segment’s pretax income.  

 

Our correspondent production segment benefited from increases in loan production volume and gain on sale margins due to the increase in loan demand resulting from decreasing interest rates that prevailed throughout the nine months ended September 30, 2019, resulting in a $24.5 million increase in our pretax income.

 

Our provision for income taxes reflects the fair value impairment we recognized on our investment in MSRs in our TRS, resulting in an income tax benefit for the nine months ended September 30, 2019.

 

Our net income for the quarter and nine months ended September 30, 2019 and 2018 include recognition of incentives we received for financing certain of our loans acquired for sale satisfying certain relief characteristics under a master repurchase agreement. During the quarter and nine months ended September 30, 2019, we recognized $979,000 and $10.8 million, respectively, in such incentives as a reduction of interest expense compared to $5.0 million and $11.0 million, respectively, during the same periods in 2018. The master repurchase agreement expired on August 21, 2019.

Net Investment Income

Our net investment income is summarized below:

 

 

 

Quarter ended September 30,

 

 

Nine months ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(in thousands)

 

Net gain on investments

 

$

45,789

 

 

$

9,683

 

 

$

228,636

 

 

$

35,210

 

Net gain on loans acquired for sale

 

 

49,260

 

 

 

24,810

 

 

 

104,827

 

 

 

41,579

 

Net loan origination fees

 

 

25,470

 

 

 

12,424

 

 

 

56,038

 

 

 

28,311

 

Net loan servicing fees

 

 

5,159

 

 

 

44,394

 

 

 

(79,510

)

 

 

128,135

 

Net interest income

 

 

3,572

 

 

 

15,715

 

 

 

17,811

 

 

 

34,158

 

Results of real estate acquired in settlement

   of loans

 

 

702

 

 

 

(310

)

 

 

1,297

 

 

 

(5,833

)

Other

 

 

808

 

 

 

1,785

 

 

 

4,680

 

 

 

5,605

 

 

 

$

130,760

 

 

$

108,501

 

 

$

333,779

 

 

$

267,165

 

 

69


Following is a discussion of the changes in our net investment income.

 

Net Gain (Loss) on Investments

Net gain (loss) on investments is summarized below:

 

 

 

Quarter ended September 30,

 

 

Nine months ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(in thousands)

 

From nonaffiliates:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

$

13,450

 

 

$

(19,030

)

 

$

77,820

 

 

$

(50,288

)

Loans at fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held in a VIE

 

 

2,636

 

 

 

(3,630

)

 

 

9,580

 

 

 

(11,992

)

Distressed

 

 

(1,178

)

 

 

(3,051

)

 

 

(6,144

)

 

 

(17,702

)

CRT arrangements

 

 

37,571

 

 

 

27,469

 

 

 

95,160

 

 

 

88,516

 

Firm commitment to purchase CRT securities

 

 

13,289

 

 

 

2,012

 

 

 

39,609

 

 

 

2,012

 

Asset-backed financings of a VIE at fair value

 

 

(2,988

)

 

 

3,516

 

 

 

(8,186

)

 

 

12,658

 

Hedging derivatives

 

 

(13,556

)

 

 

691

 

 

 

31,005

 

 

 

1,029

 

 

 

 

49,224

 

 

 

7,977

 

 

 

238,844

 

 

 

24,233

 

From PFSI—ESS

 

 

(3,435

)

 

 

1,706

 

 

 

(10,208

)

 

 

10,977

 

 

 

$

45,789

 

 

$

9,683

 

 

$

228,636

 

 

$

35,210

 

 

The increase in net gain on investments during the quarter and nine months ended September 30, 2019, as compared to the same periods in 2018, was caused primarily by increased gains from our investments in MBS and CRT commitments, partially offset during the quarter ended September 30, 2019 by hedging losses, as compared to the quarter ended September 30, 2019.

Mortgage-Backed Securities

During the quarter and nine months ended September 30, 2019, we recognized net valuation gains on MBS of $13.5 million and $77.8 million, respectively, as compared to net valuation losses of $19.0 million and $50.3 million, respectively, for the quarter and nine months ended September 30, 2018. The gains we recorded for the quarter and nine months ended September 30, 2019 reflect the influence of decreasing interest rates during 2019, as compared to increasing interest rates during the same periods in 2018 and the growth of our investment in MBS. Our average investment in MBS at fair value increased by $533.1 million, or 28%, and $1.0 billion, or 70%, respectively, during the quarter and nine months ended September 30, 2019, as compared to the same periods during 2018.

 

70


Loans at Fair Value – Distressed

Net losses on our investment in distressed loans at fair value are summarized below:

 

 

 

Quarter ended September 30,

 

 

Nine months ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(in thousands)

 

Valuation changes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing loans

 

$

(1,263

)

 

$

885

 

 

$

(2,647

)

 

$

(8,357

)

Nonperforming loans

 

 

(517

)

 

 

(2,026

)

 

 

(4,312

)

 

 

(6,901

)

 

 

 

(1,780

)

 

 

(1,141

)

 

 

(6,959

)

 

 

(15,258

)

Gain on payoffs

 

 

480

 

 

 

107

 

 

 

773

 

 

 

903

 

Gain (loss) on sale

 

 

122

 

 

 

(2,017

)

 

 

42

 

 

 

(3,347

)

 

 

$

(1,178

)

 

$

(3,051

)

 

$

(6,144

)

 

$

(17,702

)

Average portfolio balance at fair value

 

$

71,527

 

 

$

417,487

 

 

$

93,545

 

 

$

537,300

 

Interest and fees capitalized

 

$

181

 

 

$

2,297

 

 

$

2,109

 

 

$

6,543

 

Proceeds from liquidation of loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

 

$

54,295

 

 

$

89,454

 

 

$

79,061

 

 

$

348,618

 

Repayments and liquidation

 

 

2,674

 

 

 

9,183

 

 

 

9,121

 

 

 

33,232

 

 

 

$

56,969

 

 

$

98,637

 

 

$

88,182

 

 

$

381,850

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2019

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

Nonperforming loans

 

$

11,334

 

 

$

88,926

 

 

 

 

 

 

 

 

 

Performing loans

 

 

4,021

 

 

 

28,806

 

 

 

 

 

 

 

 

 

 

 

$

15,355

 

 

$

117,732

 

 

 

 

 

 

 

 

 

 

Valuation changes amounted to losses of $1.8 million and $7.0 million, respectively, in the quarter and nine months ended September 30, 2019, as compared to losses of $1.1 million and $15.3 million, respectively, for the same periods in 2018. These decreased losses reflect the 83% reduction in our average investment in distressed loans during the quarter and nine months ended September 30, 2019, as compared to the same periods during 2018.

The valuation changes on performing loans reflect the effects of capitalization of delinquent interest on loans we modify. When we capitalize interest in a loan modification, we increase the carrying value of the mortgage loan. The interest income we recognize is offset by a valuation loss of corresponding magnitude. Changes in other inputs may result in further valuation changes to the loan. Subsequent performance of a modified mortgage loan will be reflected in its future fair value. During the quarter and nine months ended September 30, 2019, we capitalized interest totaling $181,000 and $2.1 million, respectively, as compared to $2.3 million and $6.5 million, respectively, for the same periods in 2018.

 

During the quarter and nine months ended September 30, 2019, we substantially liquidated our remaining investment in distressed loans through sales to nonaffiliates. We received proceeds from the sale of loans at fair value totaling $54.3 million and $79.1 million, respectively, compared to $89.5 million and $348.6 million, respectively, for the same periods in 2018.

71


CRT Arrangements

The activity in and balances relating to our CRT Agreements, firm commitments to purchase credit risk transfer securities and CRT strips are summarized below:

 

 

 

Quarter ended September 30,

 

 

Nine months ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(in thousands)

 

UPB of loans sold under CRT arrangements

 

$

14,168,884

 

 

$

6,773,336

 

 

$

31,135,137

 

 

$

13,855,685

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in CRT arrangements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits securing CRT arrangements

 

$

 

 

$

18,558

 

 

$

933,370

 

 

$

96,446

 

Change in expected face amount of firm

   commitment to purchase CRT securities

 

 

523,074

 

 

 

236,875

 

 

 

242,281

 

 

 

294,698

 

Increase (decrease) in commitments to fund

   Deposits securing CRT arrangements

   resulting from sale of loans

 

 

 

 

 

(18,558

)

 

 

 

 

 

96,037

 

 

 

$

523,074

 

 

$

236,875

 

 

$

1,175,651

 

 

$

487,181

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gain on investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative and CRT strip assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit risk transfer strips

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized

 

$

16,082

 

 

$

 

 

$

16,082

 

 

$

 

Valuation changes

 

 

5,089

 

 

 

 

 

 

10,764

 

 

 

 

 

 

 

21,171

 

 

 

 

 

 

26,846

 

 

 

 

Derivative assets — CRT derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized

 

 

19,303

 

 

 

23,367

 

 

 

61,516

 

 

 

64,907

 

Valuation changes

 

 

(4,530

)

 

 

7,185

 

 

 

(4,484

)

 

 

27,714

 

 

 

 

14,773

 

 

 

30,552

 

 

 

57,032

 

 

 

92,621

 

Interest-only security payable at fair value

 

 

1,627

 

 

 

(3,083

)

 

 

11,282

 

 

 

(4,105

)

 

 

 

37,571

 

 

 

27,469

 

 

 

95,160

 

 

 

88,516

 

Change in fair value of firm commitments

   to purchase CRT securities

 

 

13,289

 

 

 

2,012

 

 

 

39,609

 

 

 

2,012

 

Net gain on loans acquired for sale - Fair

   value of firm commitment to purchase

   CRT securities recognized upon sale of

   loans

 

 

25,864

 

 

 

12,311

 

 

 

65,860

 

 

 

16,737

 

Interest income - Deposits securing CRT

   arrangements

 

 

11,193

 

 

 

3,190

 

 

 

25,798

 

 

 

8,788

 

 

 

$

87,917

 

 

$

44,982

 

 

$

226,427

 

 

$

116,053

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments made to settle losses on credit risk

   transfer arrangements

 

$

1,671

 

 

$

443

 

 

$

3,447

 

 

$

1,452

 

72


 

 

 

September 30, 2019

 

 

December 31, 2018

 

 

 

(in thousands)

 

Carrying value of CRT arrangements:

 

 

 

 

 

 

 

 

Derivative and credit risk transfer strip assets

 

 

 

 

 

 

 

 

CRT strips

 

$

67,568

 

 

$

 

CRT derivatives

 

 

121,383

 

 

 

123,987

 

 

 

$

188,951

 

 

$

123,987

 

Firm commitment to purchase credit risk transfer securities at fair value

 

$

54,734

 

 

$

37,994

 

Deposits securing credit risk transfer arrangements

 

$

2,044,250

 

 

$

1,146,501

 

Interest-only security payable at fair value

 

$

24,729

 

 

$

36,011

 

 

 

 

 

 

 

 

 

 

CRT arrangements assets pledged to secure:

 

 

 

 

 

 

 

 

Assets sold under agreements to repurchase

 

 

 

 

 

 

 

 

Derivative and credit risk transfer strip assets

 

 

 

 

 

 

 

 

CRT strips

 

$

67,568

 

 

$

 

CRT derivatives

 

 

 

 

 

87,976

 

 

 

$

67,568

 

 

$

87,976

 

Deposits securing CRT arrangements

 

$

928,632

 

 

$

1,146,501

 

Notes payable

 

 

 

 

 

 

 

 

Derivative assets and transfer strips — CRT derivatives

 

$

94,774

 

 

$

 

Deposits securing CRT arrangements

 

$

1,115,618

 

 

$

 

 

 

 

 

 

 

 

 

 

Face amount of firm commitment to purchase CRT securities

 

$

847,333

 

 

$

605,052

 

 

 

 

 

 

 

 

 

 

Funded credit risk transfer arrangements

 

 

 

 

 

 

 

 

UPB of loans

 

$

46,059,256

 

 

$

29,934,003

 

Collection status (UPB):

 

 

 

 

 

 

 

 

Delinquency

 

 

 

 

 

 

 

 

Current

 

$

45,466,642

 

 

$

29,633,133

 

30—89 days delinquent

 

$

505,087

 

 

$

228,296

 

90—180 days delinquent

 

$

72,873

 

 

$

39,826

 

180 or more days delinquent

 

$

4,404

 

 

$

4,208

 

Foreclosure

 

$

10,250

 

 

$

5,180

 

Bankruptcy

 

$

50,597

 

 

$

23,360

 

 

 

 

 

 

 

 

 

 

Firm commitment to purchase CRT securities

 

 

 

 

 

 

 

 

UPB of loans

 

$

23,049,850

 

 

$

16,392,300

 

Collection status (UPB):

 

 

 

 

 

 

 

 

Current

 

$

22,971,613

 

 

$

16,329,044

 

30—89 days delinquent

 

$

76,251

 

 

$

61,035

 

90—180 days delinquent

 

$

1,859

 

 

$

2,221

 

180 or more days delinquent

 

$

 

 

$

 

Foreclosure

 

$

127

 

 

$

 

Bankruptcy

 

$

1,361

 

 

$

1,258

 

 

The increase in gains recognized on CRT arrangements is due to growth in our investments in CRT assets which increased realized gains on our investments, partially offset by valuation losses which reflect increases in both credit spreads and prepayment expectations for certain of our CRT investments during the quarter and nine months ended September 30, 2019, compared to the same periods in 2018.

73


ESS Purchased from PFSI

We recognized fair value losses relating to our investment in ESS totaling $3.4 million and $10.2 million, respectively, for the quarter and nine months ended September 30, 2019, as compared to fair value gains of $1.7 million and $11.0 million, respectively, for the quarter and nine months ended September 30,2018. The change in valuation results during 2019 as compared to 2018 reflects the different interest rate environments that prevailed between the periods. The lower interest rates that prevailed during the quarter and nine months ended September 30, 2019 resulted in increased prepayment expectations for the loans underlying the ESS. Such prepayment expectations result in reduced cash flow expectations, negatively affecting the assets’ fair values.

Net Gain on Loans Acquired for Sale

Our net gain on loans acquired for sale is summarized below:

 

 

 

Quarter ended September 30,

 

 

Nine months ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(in thousands)

 

From non-affiliates:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

(211,051

)

 

$

(104,475

)

 

$

(407,213

)

 

$

(272,496

)

Hedging activities

 

 

(56,544

)

 

 

24,659

 

 

 

(106,914

)

 

 

63,047

 

 

 

 

(267,595

)

 

 

(79,816

)

 

 

(514,127

)

 

 

(209,449

)

Non-cash gain:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receipt of MSRs in loan sale transactions

 

 

249,888

 

 

 

96,383

 

 

 

534,742

 

 

 

228,337

 

Provision for losses relating to representations

   and warranties provided in loan sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pursuant to loan sales

 

 

(1,040

)

 

 

(636

)

 

 

(2,473

)

 

 

(1,724

)

Reduction in liability due to change in

   estimate

 

 

1,057

 

 

 

848

 

 

 

2,181

 

 

 

3,030

 

 

 

 

17

 

 

 

212

 

 

 

(292

)

 

 

1,306

 

Recognition of fair value of commitment to

   purchase credit risk transfer security relating

   to loans sold

 

 

25,864

 

 

 

12,311

 

 

 

65,860

 

 

 

16,737

 

Change in fair value during the period of

   financial instruments held at period end:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IRLCs

 

 

(9,236

)

 

 

(3,907

)

 

 

(7,610

)

 

 

(5,733

)

Loans

 

 

11,309

 

 

 

6,013

 

 

 

10,311

 

 

 

8,389

 

Hedging derivatives

 

 

34,807

 

 

 

(9,075

)

 

 

6,588

 

 

 

(6,229

)

 

 

 

36,880

 

 

 

(6,969

)

 

 

9,289

 

 

 

(3,573

)

 

 

 

312,649

 

 

 

101,937

 

 

 

609,599

 

 

 

242,807

 

Total from non—affiliates

 

 

45,054

 

 

 

22,121

 

 

 

95,472

 

 

 

33,358

 

From PFSI—cash gain

 

 

4,206

 

 

 

2,689

 

 

 

9,355

 

 

 

8,221

 

 

 

$

49,260

 

 

$

24,810

 

 

$

104,827

 

 

$

41,579

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate lock commitments issued on loans

   acquired for sale to nonaffiliates

 

$

20,315,242

 

 

$

8,568,216

 

 

$

42,940,524

 

 

$

19,123,343

 

Loans acquired for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

To nonaffiliates

 

$

17,080

 

 

$

7,512

 

 

$

36,367

 

 

$

17,253

 

To PFSI

 

 

14,588

 

 

 

9,011

 

 

 

32,141

 

 

 

27,421

 

 

 

$

31,668

 

 

$

16,523

 

 

$

68,508

 

 

$

44,674

 

 

The changes in gain on loans acquired for sale during the quarter and nine months ended September 30, 2019, as compared to the same periods in 2018, reflect the value of our commitment to invest in the credit risk of our loan production. We included $25.9 million and $65.9 million, respectively, in gain on sale of loans related to our continued involvement in the credit risk relating to the loans we sold during the quarter and nine months ended September 30, 2019, as compared to $12.3 million and $16.7 million during the quarter and nine months ended September 30, 2018. Our commitment to invest in this credit risk contributed significantly to our gain on loans acquired for sale.

 

74


Non-cash elements of gain on sale of loans

 

The MSRs and liability for representations and warranties we recognize represent our estimate of the fair value of future benefits and costs we will realize for years in the future. These estimates represented approximately 507% and 510%, respectively, of our gain on sale of loans at fair value for the quarter and nine months ended September 30, 2019 as compared to 389% and 552%, respectively,  for the quarter and nine months ended September 30, 2018.  How we measure and update our measurements of MSRs is detailed in Note 7 – Fair value – Valuation Techniques and Inputs to the consolidated financial statements included in this Quarterly Report.

We recognize a liability for potential losses relating to representations and warranties created in our loan sales transactions. Our agreements with the purchasers include representations and warranties related to the loans we sell. The representations and warranties require adherence to purchaser and insurer origination and underwriting guidelines, including but not limited to the validity of the lien securing the mortgage loan, property eligibility, borrower credit, income and asset requirements, and compliance with applicable federal, state and local law.

In the event of a breach of our representations and warranties, we may be required to either repurchase the loans with the identified defects or indemnify the investor or insurer against credit losses attributable to the loans with indemnified defects. In such cases, we bear any subsequent credit loss on the loans. Our credit loss may be reduced by any recourse we have to correspondent sellers that, in turn, had sold such loans to us and breached similar or other representations and warranties. In such event, we have the right to seek a recovery of those repurchase losses from that correspondent seller.

Following is a summary of the indemnification and repurchase activity of the loans subject to representations and warranties:

 

 

 

Quarter ended September 30,

 

 

Nine months ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(in thousands)

 

Indemnification activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans indemnified at beginning of period

 

$

5,756

 

 

$

5,660

 

 

$

7,075

 

 

$

5,926

 

New indemnifications

 

 

117

 

 

 

371

 

 

 

583

 

 

 

893

 

Less: Indemnified loans repaid or refinanced

 

 

176

 

 

 

 

 

 

1,961

 

 

 

788

 

Loans indemnified at end of period

 

$

5,697

 

 

$

6,031

 

 

$

5,697

 

 

$

6,031

 

Loans with deposits received from correspondent

   sellers collateralizing prospective

   indemnification losses at end of period

 

$

603

 

 

$

781

 

 

 

 

 

 

 

 

 

Repurchase activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans repurchased

 

$

8,815

 

 

$

2,640

 

 

$

14,781

 

 

$

8,243

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans repurchased by correspondent sellers

 

 

4,010

 

 

 

2,083

 

 

 

7,443

 

 

 

8,215

 

Loans repaid by borrowers

 

 

818

 

 

 

462

 

 

 

1,891

 

 

 

2,036

 

Net loans repurchased (repurchased by

   correspondent sellers) or

   repaid by borrowers

 

$

3,987

 

 

$

95

 

 

$

5,447

 

 

$

(2,008

)

Net losses charged (recovery credited)

   to liability for representations and warranties

 

$

33

 

 

$

 

 

$

128

 

 

$

(41

)

At end of period:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans subject to representations and warranties

 

$

109,113,773

 

 

$

83,370,583

 

 

 

 

 

 

 

 

 

Liability for representations and warranties

 

$

7,678

 

 

$

7,413

 

 

 

 

 

 

 

 

 

 

The losses on representations and warranties we have recorded to date have been moderated by our ability to recover most of the losses inherent in the repurchased loans from the correspondent sellers. As the outstanding balance of loans we purchase and sell subject to representations and warranties increases, as the loans sold season, as our correspondent sellers’ ability and willingness to repurchase loans and as our investors’ and guarantors’ loss mitigation strategies change, we expect that the level of repurchase activity and associated losses may increase.

The method we use to estimate the liability for representations and warranties is a function of our estimates of future defaults, loan repurchase rates, the potential severity of loss in the event of default and the probability of reimbursement by the correspondent mortgage loan seller. We establish a liability at the time loans are sold and review our liability estimate on a periodic basis.

75


The amount of the liability for representations and warranties is difficult to estimate and requires considerable judgment. The level of loan repurchase losses is dependent on economic factors, investor loss mitigation strategies, our ability to recover any losses inherent in the repurchased loan from the correspondent seller and other external conditions that change over the lives of the underlying loans. We may be required to incur losses related to such representations and warranties for several periods after the loans are sold or liquidated.

We record adjustments to our recorded liability for losses on representations and warranties as economic fundamentals change, as investor and Agency evaluations of their loss mitigation strategies (including claims under representations and warranties) change and as economic conditions affect our correspondent sellers’ ability or willingness to fulfill their recourse obligations to us. Such adjustments may be material to our financial position and income in future periods.

Adjustments to our liability for representations and warranties are included as a component of our Net gains on loans acquired for sale at fair value. We recorded a $1.1 million and $2.2 million reduction in liability for representations and warranties during the quarter and nine months ended September 30, 2019, respectively, due to the effects of certain loans reaching specified performance histories identified by the Agencies as sufficient to limit repurchase claims relating to such loans.

Loan Origination Fees

Loan origination fees represent fees we charge correspondent sellers relating to our purchase of loans from those sellers. The changes in the amount of these fees during the quarter and nine months ended September 30, 2019, as compared to the same periods in 2018, reflects an increase in our purchases of loans with delivery fees.

Net Loan Servicing Fees

Our correspondent production activity is the primary source of our loan servicing portfolio. When we sell loans, we generally enter into a contract to service those loans and we recognize the fair value of such contracts as MSRs. Under these contracts, we are required to perform mortgage loan servicing functions in exchange for fees and the right to other compensation.

The servicing functions, which are performed on our behalf by PLS, typically include, among other responsibilities, collecting and remitting loan payments; responding to borrower inquiries; accounting for the loan; holding and remitting custodial (impound) funds for payment of property taxes and insurance premiums; counseling delinquent mortgagors; and supervising foreclosures and property dispositions.

Net loan servicing fees are summarized below:

 

 

Quarter ended September 30,

 

 

Nine months ended September 30,

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

(in thousands)

 

From nonaffiliates:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contractually specified  (1)

$

76,377

 

 

$

49,864

 

 

$

204,568

 

 

$

147,262

 

Other

 

6,994

 

 

 

3,111

 

 

 

16,610

 

 

 

6,674

 

Effect of MSRs fair value changes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realization of cashflows

 

(55,673

)

 

 

(30,053

)

 

 

(143,074

)

 

 

(84,690

)

Market changes

 

(157,928

)

 

 

33,004

 

 

 

(391,323

)

 

 

101,699

 

 

 

(213,601

)

 

 

2,951

 

 

 

(534,397

)

 

 

17,009

 

Gain (losses) on hedging derivatives, net

 

133,921

 

 

 

(12,093

)

 

 

230,592

 

 

 

(44,378

)

 

 

(79,680

)

 

 

(9,142

)

 

 

(303,805

)

 

 

(27,369

)

Net servicing fees from non-affiliates

 

3,691

 

 

 

43,833

 

 

 

(82,627

)

 

 

126,567

 

From PFSI—MSR recapture income

 

1,468

 

 

 

561

 

 

 

3,117

 

 

 

1,568

 

Net loan servicing fees

$

5,159

 

 

$

44,394

 

 

$

(79,510

)

 

$

128,135

 

Average servicing portfolio

$

111,459,832

 

 

$

81,350,980

 

 

$

103,407,919

 

 

$

77,522,709

 

 

(1)

Includes contractually specified servicing fees, net of guarantee fees.

Net loan servicing fees decreased during the quarter and nine months ended September 30, 2019, as compared to the same periods in 2018, by $39.2 million and $207.6 million, respectively. The decrease in net loan servicing fees during the quarter and nine months ended September 30, 2019, compared to the same periods in 2018, was primarily attributable to the negative effect of the decrease in fair value of our MSRs, net of hedging derivative gains, resulting from decreasing interest rates during 2019 compared to 2018. This negative effect was partially offset by growth in our loan servicing portfolio resulting from our correspondent production activities.

76


The fair value changes attributable to market inputs such as projected prepayment speeds decreased $190.9 million and $493.0 million, respectively, primarily due to the effect of lower interest rates that prevailed during the quarter and nine months ended September 30, 2019 as compared to the effect of increasing interest rates on prepayment experience and expectations that prevailed during the same period in 2018. This loss was partially offset by an increase in hedging gains of $146.0 million and $275.0 million, respectively, during the quarter and nine months ended September 30, 2019, as compared to the same periods in 2018.

Loan servicing fees (including ancillary and other fees) increased $30.4 million and $67.2 million, respectively, during the quarter and nine months ended September 30, 2019, reflecting the growth of our servicing portfolio. This increase was offset by increases in realization of cash flows of $25.6 million and $58.4 million, respectively, during the quarter and nine months ended September 30, 2019. Realization of cash flows increased disproportionately to the increase in servicing fees due to acceleration of the rate of realization caused by the increased prepayment experience and expectations that accompany lower interest rates.

Net Interest Income

Net interest income is summarized below:

 

 

 

Quarter ended September 30, 2019

 

 

 

Interest income/expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount/

 

 

 

 

 

 

Average

 

 

Interest

 

 

 

Coupon

 

 

fees (1)

 

 

Total

 

 

balance

 

 

yield/cost %

 

 

 

(dollars in thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and short-term investments

 

$

1,305

 

 

$

 

 

$

1,305

 

 

$

185,675

 

 

 

2.75

%

Mortgage-backed securities

 

 

21,344

 

 

 

(2,358

)

 

 

18,986

 

 

 

2,418,815

 

 

 

3.07

%

Loans acquired for sale at fair value

 

 

33,350

 

 

 

 

 

 

33,350

 

 

 

3,077,919

 

 

 

4.24

%

Loans at fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held by variable interest entity

 

 

2,636

 

 

 

303

 

 

 

2,939

 

 

 

282,021

 

 

 

4.08

%

Distressed

 

 

698

 

 

 

181

 

 

 

879

 

 

 

71,527

 

 

 

4.81

%

 

 

 

3,334

 

 

 

484

 

 

 

3,818

 

 

 

353,548

 

 

 

4.23

%

ESS from PFSI

 

 

2,291

 

 

 

 

 

 

2,291

 

 

 

189,097

 

 

 

4.74

%

Deposits securing CRT arrangements

 

 

11,193

 

 

 

 

 

 

11,193

 

 

 

2,054,259

 

 

 

2.13

%

 

 

 

72,817

 

 

 

(1,874

)

 

 

70,943

 

 

 

8,279,313

 

 

 

3.35

%

Placement fees relating to custodial funds

 

 

16,661

 

 

 

 

 

 

16,661

 

 

 

 

 

 

 

 

 

Other

 

 

197

 

 

 

 

 

 

197

 

 

 

 

 

 

 

 

 

 

 

 

89,675

 

 

 

(1,874

)

 

 

87,801

 

 

$

8,279,313

 

 

 

4.15

%

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets sold under agreements to repurchase (2)

 

$

47,903

 

 

$

692

 

 

$

48,595

 

 

$

5,773,934

 

 

 

3.29

%

Mortgage loan participation purchase and sale

   agreements

 

 

349

 

 

 

25

 

 

 

374

 

 

 

40,391

 

 

 

3.62

%

Exchangeable Notes

 

 

3,359

 

 

 

311

 

 

 

3,670

 

 

 

250,000

 

 

 

5.74

%

Notes payable

 

 

16,514

 

 

 

538

 

 

 

17,052

 

 

 

1,373,018

 

 

 

4.86

%

Asset-backed financings of a VIE at fair value

 

 

2,295

 

 

 

(99

)

 

 

2,196

 

 

 

267,961

 

 

 

3.21

%

Assets sold to PFSI under agreement to repurchase

 

 

1,527

 

 

 

 

 

 

1,527

 

 

 

115,305

 

 

 

5.18

%

 

 

 

71,947

 

 

 

1,467

 

 

 

73,414

 

 

 

7,820,609

 

 

 

3.67

%

Interest shortfall on repayments of loans serviced

   for Agency securitizations

 

 

9,807

 

 

 

 

 

 

9,807

 

 

 

 

 

 

 

 

 

Interest on loan impound deposits

 

 

1,008

 

 

 

 

 

 

1,008

 

 

 

 

 

 

 

 

 

 

 

$

82,762

 

 

$

1,467

 

 

$

84,229

 

 

$

7,820,609

 

 

 

4.21

%

Net interest income

 

$

6,913

 

 

$

(3,341

)

 

$

3,572

 

 

 

 

 

 

 

 

 

Net interest margin

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.08

%

Net interest spread

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-0.06

%

 

(1)

Amounts in this column represent capitalization of interest on delinquent loans, amortization of premiums and accrual of unearned discounts for assets and amortization of debt issuance costs and premiums for liabilities.

(2)

In 2017, we entered into a master repurchase agreement that provided us with incentives to finance loans approved for satisfying certain consumer relief characteristics as provided in the agreement. During the quarter ended September 30, 2019, the Company included $979,000 of such incentives as a reduction to Interest expense. The master repurchase agreement expired on August 21, 2019.

77


 

 

 

 

Quarter ended September 30, 2018

 

 

 

Interest income/expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount/

 

 

 

 

 

 

Average

 

 

Interest

 

 

 

Coupon

 

 

fees (1)

 

 

Total

 

 

balance

 

 

yield/cost %

 

 

 

(dollars in thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term investments

 

$

385

 

 

$

 

 

$

385

 

 

$

51,677

 

 

 

2.92

%

Mortgage-backed securities

 

 

17,131

 

 

 

(1,228

)

 

 

15,903

 

 

 

1,885,730

 

 

 

3.30

%

Loans acquired for sale at fair value

 

 

22,591

 

 

 

 

 

 

22,591

 

 

 

1,833,232

 

 

 

4.82

%

Loans at fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held by variable interest entity

 

 

2,904

 

 

 

162

 

 

 

3,066

 

 

 

299,415

 

 

 

4.01

%

Distressed

 

 

2,971

 

 

 

2,274

 

 

 

5,245

 

 

 

417,487

 

 

 

4.92

%

 

 

 

5,875

 

 

 

2,436

 

 

 

8,311

 

 

 

716,902

 

 

 

4.54

%

ESS from PFSI

 

 

3,740

 

 

 

 

 

 

3,740

 

 

 

227,527

 

 

 

6.43

%

Deposits securing CRT arrangements

 

 

3,190

 

 

 

 

 

 

3,190

 

 

 

655,185

 

 

 

1.91

%

 

 

 

52,912

 

 

 

1,208

 

 

 

54,120

 

 

 

5,370,253

 

 

 

3.94

%

Placement fees relating to custodial funds

 

 

7,979

 

 

 

 

 

 

7,979

 

 

 

 

 

 

 

 

 

Other

 

 

225

 

 

 

 

 

 

225

 

 

 

 

 

 

 

 

 

 

 

 

61,116

 

 

 

1,208

 

 

 

62,324

 

 

$

5,370,253

 

 

 

4.54

%

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets sold under agreements to repurchase (2)

 

$

32,806

 

 

$

(3,081

)

 

$

29,725

 

 

$

4,072,301

 

 

 

2.86

%

Mortgage loan participation purchase and sale

   agreements

 

 

674

 

 

 

65

 

 

 

739

 

 

 

78,506

 

 

 

3.68

%

Exchangeable Notes

 

 

3,359

 

 

 

293

 

 

 

3,652

 

 

 

250,000

 

 

 

5.72

%

Notes payable

 

 

5,096

 

 

 

255

 

 

 

5,351

 

 

 

445,149

 

 

 

4.70

%

Asset-backed financings of a VIE at fair value

 

 

2,539

 

 

 

201

 

 

 

2,740

 

 

 

285,284

 

 

 

3.76

%

Assets sold to PFSI under agreement to repurchase

 

 

1,812

 

 

 

 

 

 

1,812

 

 

 

136,622

 

 

 

5.19

%

 

 

 

46,286

 

 

 

(2,267

)

 

 

44,019

 

 

 

5,267,862

 

 

 

3.27

%

Interest shortfall on repayments of loans serviced

   for Agency securitizations

 

 

1,897

 

 

 

 

 

 

1,897

 

 

 

 

 

 

 

 

 

Interest on loan impound deposits

 

 

693

 

 

 

 

 

 

693

 

 

 

 

 

 

 

 

 

 

 

$

48,876

 

 

$

(2,267

)

 

$

46,609

 

 

$

5,267,862

 

 

 

3.46

%

Net interest income

 

$

12,240

 

 

$

3,475

 

 

$

15,715

 

 

 

 

 

 

 

 

 

Net interest margin

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1.15

%

Net interest spread

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1.08

%

 

(1)

Amounts in this column represent capitalization of interest on delinquent loans, amortization of premiums and accrual of unearned discounts for assets and amortization of debt issuance costs and premiums for liabilities.

(2)

In 2017, we entered into a master repurchase agreement that provided us with incentives to finance loans approved for satisfying certain consumer relief characteristics as provided in the agreement. During the quarter ended September 30, 2018, we included $5.0 million of such incentives as a reduction to Interest expense. The master repurchase agreement expired on August 21, 2019.

78


 

 

 

Nine months ended September 30, 2019

 

 

 

Interest income/expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount/

 

 

 

 

 

 

Average

 

 

Interest

 

 

 

Coupon

 

 

fees (1)

 

 

Total

 

 

balance

 

 

yield/cost %

 

 

 

(dollars in thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and short-term investments

 

$

3,216

 

 

$

 

 

$

3,216

 

 

$

150,565

 

 

 

2.82

%

Mortgage-backed securities

 

 

69,024

 

 

 

(13,128

)

 

 

55,896

 

 

 

2,538,531

 

 

 

2.90

%

Loans acquired for sale at fair value

 

 

79,698

 

 

 

 

 

 

79,698

 

 

 

2,263,362

 

 

 

4.64

%

Loans at fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held by variable interest entity

 

 

8,161

 

 

 

654

 

 

 

8,815

 

 

 

285,945

 

 

 

4.07

%

Distressed

 

 

1,604

 

 

 

1,968

 

 

 

3,572

 

 

 

93,545

 

 

 

5.04

%

 

 

 

9,765

 

 

 

2,622

 

 

 

12,387

 

 

 

379,490

 

 

 

4.30

%

ESS from PFSI

 

 

8,124

 

 

 

 

 

 

8,124

 

 

 

202,143

 

 

 

5.30

%

Deposits securing CRT arrangements

 

 

25,798

 

 

 

 

 

 

25,798

 

 

 

1,509,707

 

 

 

2.25

%

 

 

 

195,625

 

 

 

(10,506

)

 

 

185,119

 

 

 

7,043,798

 

 

 

3.47

%

Placement fees relating to custodial funds

 

 

36,936

 

 

 

 

 

 

36,936

 

 

 

 

 

 

 

 

 

Other

 

 

620

 

 

 

 

 

 

620

 

 

 

 

 

 

 

 

 

 

 

 

233,181

 

 

 

(10,506

)

 

 

222,675

 

 

$

7,043,798

 

 

 

4.17

%

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets sold under agreements to repurchase (2)

 

$

131,789

 

 

$

(5,595

)

 

$

126,194

 

 

$

5,180,436

 

 

 

3.21

%

Mortgage loan participation purchase and sale

   agreements

 

 

1,184

 

 

 

112

 

 

 

1,296

 

 

 

43,648

 

 

 

3.92

%

Exchangeable Notes

 

 

10,078

 

 

 

919

 

 

 

10,997

 

 

 

250,000

 

 

 

5.80

%

Notes payable

 

 

32,819

 

 

 

1,532

 

 

 

34,351

 

 

 

908,783

 

 

 

4.98

%

Asset-backed financings of a VIE at fair value

 

 

7,115

 

 

 

1,905

 

 

 

9,020

 

 

 

271,964

 

 

 

4.37

%

Assets sold to PFSI under agreement to repurchase

 

 

5,015

 

 

 

 

 

 

5,015

 

 

 

122,277

 

 

 

5.48

%

 

 

 

188,000

 

 

 

(1,127

)

 

 

186,873

 

 

 

6,777,108

 

 

 

3.64

%

Interest shortfall on repayments of loans serviced

   for Agency securitizations

 

 

15,683

 

 

 

 

 

 

15,683

 

 

 

 

 

 

 

 

 

Interest on loan impound deposits

 

 

2,308

 

 

 

 

 

 

2,308

 

 

 

 

 

 

 

 

 

 

 

$

205,991

 

 

$

(1,127

)

 

$

204,864

 

 

$

6,777,108

 

 

 

3.99

%

Net interest income

 

$

27,190

 

 

$

(9,379

)

 

$

17,811

 

 

 

 

 

 

 

 

 

Net interest margin

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.33

%

Net interest spread

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.18

%

 

(1)

Amounts in this column represent capitalization of interest on delinquent loans, amortization of premiums and accrual of unearned discounts for assets and amortization of debt issuance costs and premiums for liabilities.

(2)

In 2017, we entered into a master repurchase agreement that provided us with incentives to finance loans approved for satisfying certain consumer relief characteristics as provided in the agreement. During the nine months ended September 30, 2019, the Company included $10.8 million of such incentives as a reduction to Interest expense. The master repurchase agreement expired on August 21, 2019.

79


 

 

 

Nine months ended September 30, 2018

 

 

 

Interest income/expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount/

 

 

 

 

 

 

Average

 

 

Interest

 

 

 

Coupon

 

 

fees (1)

 

 

Total

 

 

balance

 

 

yield/cost %

 

 

 

(dollars in thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term investments

 

$

656

 

 

$

 

 

$

656

 

 

$

37,247

 

 

 

2.32

%

Mortgage-backed securities

 

 

39,750

 

 

 

(2,623

)

 

 

37,127

 

 

 

1,490,406

 

 

 

3.28

%

Loans acquired for sale at fair value

 

 

51,874

 

 

 

 

 

 

51,874

 

 

 

1,460,547

 

 

 

4.68

%

Loans at fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held by variable interest entity

 

 

8,870

 

 

 

(33

)

 

 

8,837

 

 

 

306,856

 

 

 

3.80

%

Distressed

 

 

11,319

 

 

 

6,767

 

 

 

18,086

 

 

 

537,300

 

 

 

4.44

%

 

 

 

20,189

 

 

 

6,734

 

 

 

26,923

 

 

 

844,156

 

 

 

4.21

%

ESS from PFSI

 

 

11,584

 

 

 

 

 

 

11,584

 

 

 

234,502

 

 

 

6.51

%

Deposits securing CRT arrangements

 

 

8,788

 

 

 

 

 

 

8,788

 

 

 

631,581

 

 

 

1.83

%

 

 

 

132,841

 

 

 

4,111

 

 

 

136,952

 

 

 

4,698,439

 

 

 

3.84

%

Placement fees relating to custodial funds

 

 

18,218

 

 

 

 

 

 

18,218

 

 

 

 

 

 

 

 

 

Other

 

 

478

 

 

 

 

 

 

478

 

 

 

 

 

 

 

 

 

 

 

 

151,537

 

 

 

4,111

 

 

 

155,648

 

 

$

4,698,439

 

 

 

4.37

%

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets sold under agreements to repurchase (2)

 

 

84,239

 

 

 

(4,534

)

 

 

79,705

 

 

$

3,573,805

 

 

 

2.94

%

Mortgage loan participation purchase and sale

   agreements

 

 

1,255

 

 

 

141

 

 

 

1,396

 

 

 

51,687

 

 

 

3.56

%

Exchangeable Notes

 

 

10,078

 

 

 

867

 

 

 

10,945

 

 

 

250,000

 

 

 

5.77

%

Notes payable

 

 

8,691

 

 

 

341

 

 

 

9,032

 

 

 

251,052

 

 

 

4.74

%

Asset-backed financings of a VIE at fair value

 

 

7,762

 

 

 

74

 

 

 

7,836

 

 

 

292,770

 

 

 

3.53

%

Assets sold to PFSI under agreement to

   repurchase

 

 

5,686

 

 

 

 

 

 

5,686

 

 

 

139,940

 

 

 

5.36

%

 

 

 

117,711

 

 

 

(3,111

)

 

 

114,600

 

 

 

4,559,254

 

 

 

3.31

%

Interest shortfall on repayments of loans serviced

   for Agency securitizations

 

 

5,294

 

 

 

 

 

 

5,294

 

 

 

 

 

 

 

 

 

Interest on loan impound deposits

 

 

1,596

 

 

 

 

 

 

1,596

 

 

 

 

 

 

 

 

 

 

 

 

124,601

 

 

 

(3,111

)

 

 

121,490

 

 

$

4,559,254

 

 

 

3.51

%

Net interest income

 

$

26,936

 

 

$

7,222

 

 

$

34,158

 

 

 

 

 

 

 

 

 

Net interest margin

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.96

%

Net interest spread

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.85

%

 

(1)

Amounts in this column represent capitalization of interest on delinquent loans, amortization of premiums and accrual of unearned discounts for assets and amortization of debt issuance costs and premiums for liabilities.

(2)

In 2017, we entered into a master repurchase agreement that provided us with incentives to finance loans approved for satisfying certain consumer relief characteristics as provided in the agreement. During the nine months ended September 30, 2018, the Company included $11.0 million of such incentives as a reduction to Interest expense. The master repurchase agreement expired on August 21, 2019.

 

80


The effects of changes in the yields and costs and composition of our investments on our interest income are summarized below:

 

 

 

Quarter ended September 30, 2019

 

 

Nine months ended September 30, 2019

 

 

 

vs.

 

 

vs.

 

 

 

Quarter ended September  30, 2018

 

 

Nine months ended September 30, 2018

 

 

 

Increase (decrease)

due to changes in

 

 

Increase (decrease)

due to changes in

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

Rate

 

 

Volume

 

 

change

 

 

Rate

 

 

Volume

 

 

change

 

 

 

(in thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term investments

 

$

(107

)

 

$

1,027

 

 

$

920

 

 

$

167

 

 

$

2,393

 

 

$

2,560

 

Mortgage-backed securities

 

 

(4,643

)

 

 

7,726

 

 

 

3,083

 

 

 

(4,739

)

 

 

23,508

 

 

 

18,769

 

Loans acquired for sale at fair value

 

 

(12,119

)

 

 

22,878

 

 

 

10,759

 

 

 

(449

)

 

 

28,273

 

 

 

27,824

 

Loans at fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held by variable interest entity

 

 

217

 

 

 

(344

)

 

 

(127

)

 

 

601

 

 

 

(623

)

 

 

(22

)

Distressed

 

 

(112

)

 

 

(4,254

)

 

 

(4,366

)

 

 

2,150

 

 

 

(16,664

)

 

 

(14,514

)

 

 

 

105

 

 

 

(4,598

)

 

 

(4,493

)

 

 

2,751

 

 

 

(17,287

)

 

 

(14,536

)

ESS from PFSI

 

 

(882

)

 

 

(567

)

 

 

(1,449

)

 

 

(1,988

)

 

 

(1,472

)

 

 

(3,460

)

Deposits securing CRT

   arrangements

 

 

423

 

 

 

7,580

 

 

 

8,003

 

 

 

2,397

 

 

 

14,613

 

 

 

17,010

 

 

 

 

(17,223

)

 

 

34,046

 

 

 

16,823

 

 

 

(1,861

)

 

 

50,028

 

 

 

48,167

 

Placement fees relating to custodial

   funds

 

 

 

 

 

8,682

 

 

 

8,682

 

 

 

 

 

 

18,718

 

 

 

18,718

 

Other

 

 

 

 

 

(28

)

 

 

(28

)

 

 

 

 

 

142

 

 

 

142

 

 

 

 

(17,223

)

 

 

42,700

 

 

 

25,477

 

 

 

(1,861

)

 

 

68,888

 

 

 

67,027

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets sold under agreements to

   repurchase

 

 

5,058

 

 

 

13,812

 

 

 

18,870

 

 

 

7,915

 

 

 

38,574

 

 

 

46,489

 

Mortgage loan participation

   purchase and sale agreement

 

 

(12

)

 

 

(353

)

 

 

(365

)

 

 

130

 

 

 

(230

)

 

 

(100

)

Exchangeable Notes

 

 

18

 

 

 

 

 

 

18

 

 

 

52

 

 

 

 

 

 

52

 

Notes payable

 

 

183

 

 

 

11,518

 

 

 

11,701

 

 

 

480

 

 

 

24,839

 

 

 

25,319

 

Asset-backed financing of a VIE

   at fair value

 

 

(385

)

 

 

(159

)

 

 

(544

)

 

 

1,771

 

 

 

(587

)

 

 

1,184

 

Assets sold to PFSI under agreement

   to repurchase

 

 

(3

)

 

 

(282

)

 

 

(285

)

 

 

53

 

 

 

(724

)

 

 

(671

)

 

 

 

4,859

 

 

 

24,536

 

 

 

29,395

 

 

 

10,401

 

 

 

61,872

 

 

 

72,273

 

Interest shortfall on repayments of

   loans serviced for Agency

   securitizations

 

 

 

 

 

7,910

 

 

 

7,910

 

 

 

 

 

 

10,389

 

 

 

10,389

 

Interest on mortgage loan impound

   deposits

 

 

 

 

 

315

 

 

 

315

 

 

 

 

 

 

712

 

 

 

712

 

 

 

 

4,859

 

 

 

32,761

 

 

 

37,620

 

 

 

10,401

 

 

 

72,973

 

 

 

83,374

 

Net interest income

 

$

(22,082

)

 

$

9,939

 

 

$

(12,143

)

 

$

(12,262

)

 

$

(4,085

)

 

$

(16,347

)

 

The decrease in net interest income during the quarter and nine months ended September 30, 2019, as compared to the quarter and nine months ended September 30, 2018, reflects increased placement fees relating to impounded funds we administer along with a shift in our investments toward MBS and away from distressed assets along with increased financing of non-interest earning assets such as MSRs, CRT derivatives and CRT strips, and with the expiration of a master repurchase agreement that provided us with incentives to finance loans approved for satisfying certain consumer relief characteristics. Included in net interest income for the quarter and nine months ended September 30, 2019 are $979,000 and $10.8 million, respectively, compared to $5.0 million and $11.0 million, respectively, of incentives we recognized relating to a master repurchase agreement. The master repurchase agreement expired on August 21, 2019.

81


During the quarter and nine months ended September 30, 2019, we incurred interest expense totaling $84.2 million and $204.9 million, respectively, as compared to $46.6 million and $121.5 million, respectively, during the quarter and nine months ended September 30, 2018. Our interest cost on interest-bearing liabilities was 3.67% and 3.64% for the quarter and nine months ended September 30, 2019, respectively, and 3.27% and 3.31%, respectively, for the quarter and nine months ended September 30, 2018. The increase in interest expense primarily reflects the growth in our balance sheet between December 31, 2018 and September 30, 2019, as well as the expiration of the master repurchase agreement.

Results of Real Estate Acquired in Settlement of Loans

Results of REO includes the gains or losses we record upon sale of the properties as well as valuation adjustments we record during the period we hold those properties. During the quarter and nine months ended September 30, 2019, we recorded net gains of $702,000 and $1.3 million, respectively, as compared to losses of $310,000 and $5.8 million, respectively, for the same periods in 2018, in Results of real estate acquired in settlement of loans. This improvement in results reflects the ongoing liquidation of our investments in distressed mortgage assets. During the quarter ended June 30, 2019, we committed to liquidate our real estate held for investment. As the result of this commitment, we transferred $30.4 million of real estate held for investment to REO. Notwithstanding this transfer, REO balances have decreased from $162.9 million at December 31, 2018 to $79.2 million at September 30, 2019.

Results of REO are summarized below:

 

 

 

Quarter ended September 30,

 

 

Nine months ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(dollars in thousands)

 

Proceeds from sales of REO

 

$

30,294

 

 

$

20,960

 

 

$

61,465

 

 

$

84,645

 

Results of real estate acquired in settlement of

   loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Valuation adjustments, net

 

 

(2,546

)

 

 

(3,323

)

 

 

(5,961

)

 

 

(13,990

)

Gain on sale, net

 

 

3,248

 

 

 

3,013

 

 

 

7,258

 

 

 

8,157

 

 

 

$

702

 

 

$

(310

)

 

$

1,297

 

 

$

(5,833

)

Number of properties sold

 

 

116

 

 

 

123

 

 

 

270

 

 

 

473

 

Average carrying value of REO

 

$

87,750

 

 

$

102,176

 

 

$

82,891

 

 

$

127,255

 

At period end:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying value

 

$

79,201

 

 

$

95,605

 

 

 

 

 

 

 

 

 

Number of properties

 

 

142

 

 

 

295

 

 

 

 

 

 

 

 

 

 

Expenses

Our expenses are summarized below:

 

 

 

Quarter ended September 30,

 

 

Nine months ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(in thousands)

 

Earned by PennyMac Financial Services, Inc.:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan fulfillment fees

 

$

45,149

 

 

$

26,256

 

 

$

102,313

 

 

$

52,759

 

Loan servicing fees

 

 

12,964

 

 

 

10,071

 

 

 

35,102

 

 

 

30,521

 

Management fees

 

 

10,098

 

 

 

6,482

 

 

 

26,178

 

 

 

17,906

 

Loan origination

 

 

4,328

 

 

 

2,136

 

 

 

9,723

 

 

 

3,980

 

Compensation

 

 

1,644

 

 

 

1,924

 

 

 

5,384

 

 

 

5,412

 

Loan collection and liquidation

 

 

1,551

 

 

 

2,747

 

 

 

4,382

 

 

 

6,899

 

Professional services

 

 

1,430

 

 

 

2,616

 

 

 

4,490

 

 

 

5,692

 

Other

 

 

5,463

 

 

 

4,607

 

 

 

14,837

 

 

 

12,210

 

 

 

$

82,627

 

 

$

56,839

 

 

$

202,409

 

 

$

135,379

 

 

Expenses increased $25.8 million, or 45%, and $67.0 million, or 50%, respectively, during the quarter and nine months ended September 30, 2019, as compared to the same periods in 2018, primarily due to increased fulfillment fees attributable to increases in our production volume partially offset by reduction in the average fulfillment fee rate we incurred during the quarter and nine months ended September 30, 2019, as compared to the same periods in 2018.

82


Loan Fulfillment Fees

Loan fulfillment fees represent fees we pay to PLS for the services it performs on our behalf in connection with our acquisition, packaging and sale of loans. The fee is calculated as a percentage of the UPB of the loans purchased. Loan fulfillment fees and related fulfillment volume are summarized below:

 

 

 

Quarter ended September 30,

 

 

Nine months ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(dollars in thousands)

 

Fulfillment fee expense

 

$

45,149

 

 

$

26,256

 

 

$

102,313

 

 

$

52,759

 

UPB of loans fulfilled by PLS

 

$

16,647,172

 

 

$

7,517,883

 

 

$

35,523,802

 

 

$

17,139,884

 

Average fulfillment fee rate (in basis points)

 

 

27

 

 

 

35

 

 

 

29

 

 

 

31

 

 

The increase in loan fulfillment fees of $18.9 million and $49.6 million, respectively, during the quarter and nine months ended September 30, 2019, as compared to the same periods in 2018, is primarily due to an increase in the volume of loans fulfilled for us by PFSI, partially offset by a decrease in the average fulfillment fee rate charged by PFSI due to an increase in discretionary reductions made by PFSI to facilitate successful loan acquisitions by us.

Loan Servicing Fees

Loan servicing fees payable to PLS are summarized below:

 

 

 

Quarter ended September 30,

 

 

Nine months ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(in thousands)

 

Loan servicing fees:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans acquired for sale at fair value

 

$

507

 

 

$

316

 

 

$

1,131

 

 

$

739

 

Loans at fair value

 

 

858

 

 

 

1,271

 

 

 

1,938

 

 

 

5,528

 

MSRs

 

 

11,599

 

 

 

8,484

 

 

 

32,033

 

 

 

24,254

 

 

 

$

12,964

 

 

$

10,071

 

 

$

35,102

 

 

$

30,521

 

Average investment in:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans acquired for sale at fair value

 

$

3,077,919

 

 

$

1,833,232

 

 

$

2,263,362

 

 

$

1,460,547

 

Loans at fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distressed

 

$

71,527

 

 

$

417,487

 

 

$

93,545

 

 

$

537,300

 

Held in a VIE

 

$

282,021

 

 

$

299,415

 

 

$

285,945

 

 

$

306,856

 

Average MSR portfolio UPB

 

$

111,459,832

 

 

$

81,350,980

 

 

$

103,407,919

 

 

$

77,522,709

 

MSR recapture income recognized included

   in Net loan servicing fees from

   PennyMac Financial Services, Inc.

 

$

1,468

 

 

$

561

 

 

$

3,117

 

 

$

1,568

 

 

We incur loan servicing fees primarily in support of our MSR portfolio. Loan servicing fees increased by $2.9 million and $4.6 million, respectively, during the quarter and nine months ended September 30, 2019, as compared to the same periods in 2018. The increase in loan servicing fees was due to growth in our portfolio of MSRs, partially offset by reductions in the distressed loan portfolio resulting from continuing loan sales and liquidations throughout the periods presented.

Management Fees

The components of our management fee payable to PCM are summarized below:

 

 

 

Quarter ended September 30,

 

 

Nine months ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(in thousands)

 

Base

 

$

7,914

 

 

$

5,799

 

 

$

20,862

 

 

$

17,223

 

Performance incentive

 

 

2,184

 

 

 

683

 

 

 

5,316

 

 

 

683

 

 

 

$

10,098

 

 

$

6,482

 

 

$

26,178

 

 

$

17,906

 

Average shareholders' equity amounts used

   to calculate management fee expense

 

$

2,101,646

 

 

$

1,533,861

 

 

 

 

 

 

 

 

 

 

83


Management fees increased by $3.6 million and $8.3 million, respectively, during the quarter and nine months ended September 30, 2019, as compared to the same periods in 2018, due to increases in both the base management and performance incentive fees. Performance incentive fees are based on our profitability in relation to our common shareholders’ equity. The increase in the base management fee is due to increases in our average shareholders’ equity as the result of common share issuances during the quarter and nine months ended September 30, 2019. The increases in performance incentive fees reflect increases in our return on common shareholders’ equity during 2019 as compared to 2018.

Loan Collection and Liquidation

Loan collection and liquidation expenses decreased $1.2 million and $2.5 million, respectively, during the quarter and nine months ended September 30, 2019, as compared to the same periods in 2018, due to the significant reductions in our portfolio of distressed loans as the result of our sales of these assets.

Other Expenses

Other expenses are summarized below:

 

 

 

Quarter ended September 30,

 

 

Nine months ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(in thousands)

 

Common overhead allocation from PFSI

 

$

1,543

 

 

$

1,210

 

 

$

4,055

 

 

$

3,387

 

Safekeeping

 

 

1,633

 

 

 

801

 

 

 

3,368

 

 

 

1,121

 

Bank service charges

 

 

690

 

 

 

215

 

 

 

1,833

 

 

 

954

 

Technology

 

 

418

 

 

 

291

 

 

 

1,143

 

 

 

1,014

 

Insurance

 

 

309

 

 

 

274

 

 

 

911

 

 

 

915

 

Other

 

 

870

 

 

 

1,816

 

 

 

3,527

 

 

 

4,819

 

 

 

$

5,463

 

 

$

4,607

 

 

$

14,837

 

 

$

12,210

 

 

Income Taxes

We have elected to treat PMC as a taxable REIT subsidiary (“TRS”). Income from a TRS is only included as a component of REIT taxable income to the extent that the TRS makes dividend distributions of income to us.  A TRS is subject to corporate federal and state income tax. Accordingly, a provision for income taxes for PMC is included in the accompanying consolidated statements of operations.

Our effective tax rates were (45.4)% and (27.7)% for the quarter and nine months ended September 30, 2019, respectively. Our TRS recognized a tax benefit of $22.3 million on a loss of $111.4 million while our consolidated pretax income was $48.1 million for the quarter ended September 30, 2019. For the same period in 2018, the TRS recognized tax expense of $4.8 million on income of $17.7 million while our consolidated pretax income was $51.7 million. The relative values between the tax benefit or expense at the TRS and our consolidated pretax income drive the fluctuation in the effective tax rate. The primary difference between our effective tax rate and the statutory tax rate is due to nontaxable REIT income resulting from the dividends paid deduction.

We evaluated the net deferred tax asset of our TRS and established a deferred tax valuation allowance in the amount of $7.0 million.  In our evaluation, we consider, among other things, taxable loss carryback availability, expectations of sufficient future taxable income, trends in earnings, existence of taxable income in recent years, the future reversal of temporary differences, and available tax planning strategies that could be implemented, if required.  We establish valuation allowances based on the consideration of all available evidence using a more-likely-than-not standard.

In general, cash dividends declared by the Company will be considered ordinary income to the shareholders for income tax purposes. Some portion of the dividends may be characterized as capital gain distributions or a return of capital. For tax years beginning after December 31, 2017, the 2017 Tax Cuts and Jobs Act (the “Tax Act”) (subject to certain limitations) provides a 20% deduction from taxable income for ordinary REIT dividends.

 

84


Balance Sheet Analysis

Following is a summary of key balance sheet items as of the dates presented:

 

 

 

September 30,

 

 

December 31,

 

 

 

2019

 

 

2018

 

 

 

(in thousands)

 

Assets

 

 

 

 

 

 

 

 

Cash

 

$

113,651

 

 

$

59,845

 

Investments:

 

 

 

 

 

 

 

 

Short-term

 

 

74,895

 

 

 

74,850

 

Mortgage-backed securities at fair value

 

 

2,325,010

 

 

 

2,610,422

 

Loans acquired for sale at fair value

 

 

3,947,368

 

 

 

1,643,957

 

Loans at fair value

 

 

290,527

 

 

 

408,305

 

ESS

 

 

183,141

 

 

 

216,110

 

Derivative and credit risk transfer strip assets

 

 

274,444

 

 

 

167,165

 

Firm commitment to purchase CRT securities

 

 

54,734

 

 

 

37,994

 

Real estate

 

 

79,201

 

 

 

128,791

 

MSRs

 

 

1,162,714

 

 

 

1,162,369

 

Deposits securing credit risk transfer arrangements

 

 

2,044,250

 

 

 

1,146,501

 

 

 

 

10,436,284

 

 

 

7,596,464

 

Other

 

 

194,674

 

 

 

157,052

 

Total assets

 

$

10,744,609

 

 

$

7,813,361

 

Liabilities

 

 

 

 

 

 

 

 

Borrowings:

 

 

 

 

 

 

 

 

Short-term debt

 

$

6,713,154

 

 

$

5,081,691

 

Long-term debt

 

 

1,646,349

 

 

 

1,011,433

 

 

 

 

8,359,503

 

 

 

6,093,124

 

Other

 

 

165,495

 

 

 

154,105

 

Total liabilities

 

 

8,524,998

 

 

 

6,247,229

 

Shareholders’ equity

 

 

2,219,611

 

 

 

1,566,132

 

Total liabilities and shareholders’ equity

 

$

10,744,609

 

 

$

7,813,361

 

 

Total assets increased by approximately $2.9 billion, or 38%, during the period from December 31, 2018 through September 30, 2019, primarily due to a $2.3 billion increase in loans acquired for sale an increase and an $897.7 million increase in deposits securing CRT arrangements.

Asset Acquisitions

Our asset acquisitions are summarized below.

Correspondent Production

Following is a summary of our correspondent production acquisitions at fair value: 

 

 

 

Quarter ended September 30,

 

 

Nine months ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(in thousands)

 

Correspondent loan purchases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agency-eligible

 

$

17,179,627

 

 

$

7,724,524

 

 

$

36,684,423

 

 

$

17,603,421

 

Government-insured or guaranteed-for sale to PLS

 

 

14,994,479

 

 

 

9,340,567

 

 

 

33,118,146

 

 

 

28,485,645

 

Jumbo

 

 

3,153

 

 

 

8,730

 

 

 

12,839

 

 

 

17,270

 

Home equity lines of credit

 

 

1,451

 

 

 

 

 

 

3,482

 

 

 

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

7,263

 

 

 

$

32,178,710

 

 

$

17,073,821

 

 

$

69,818,890

 

 

$

46,113,599

 

 

85


During the quarter and nine months ended September 30, 2019, we purchased for sale $32.2 billion and $69.8 billion, respectively, in fair value of correspondent production loans as compared to $17.1 billion and $46.1 billion, respectively, in fair value of correspondent production loans during the quarter and nine months ended September 30, 2018. Our ability to increase the level of correspondent production reflects the favorable interest rate environment along with continuing expansion of our correspondent seller network and our efforts aimed at maximizing the share of our correspondent sellers’ production that is sold to us.

Other Investment Activities

Following is a summary of our acquisitions of mortgage-related investments held in our interest rate sensitive strategies and credit-sensitive strategies segments:

 

 

 

Quarter ended September 30,

 

 

Nine months ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(in thousands)

 

Interest rate sensitive assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MSRs received in mortgage loan sales and purchased

 

$

249,888

 

 

$

96,383

 

 

$

534,742

 

 

$

228,337

 

MBS

 

 

528,367

 

 

 

501,408

 

 

 

609,569

 

 

 

1,316,200

 

ESS received pursuant to a recapture agreement

 

 

377

 

 

 

499

 

 

 

1,327

 

 

 

1,983

 

 

 

 

778,632

 

 

 

598,290

 

 

 

1,145,638

 

 

 

1,546,520

 

Credit sensitive assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit risk transfer strips

 

 

 

 

 

 

 

 

56,804

 

 

 

 

Deposits and commitments to fund deposits relating to

   CRT arrangements

 

 

 

 

 

 

 

 

933,370

 

 

 

192,483

 

Change in expected face amount of firm commitment

   to purchase CRT securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value

 

 

39,153

 

 

 

14,323

 

 

 

105,469

 

 

 

18,749

 

UPB of securities

 

 

523,074

 

 

 

236,875

 

 

 

242,281

 

 

 

294,698

 

 

 

 

562,227

 

 

 

251,198

 

 

 

347,750

 

 

 

313,447

 

 

 

 

562,227

 

 

 

251,198

 

 

 

1,281,120

 

 

 

505,930

 

 

 

$

1,340,859

 

 

$

849,488

 

 

$

2,426,758

 

 

$

2,052,450

 

 

Our acquisitions during the quarter and nine months ended September 30, 2019 and 2018 were financed through the use of a combination of proceeds from borrowings, liquidations of existing investments and proceeds from equity issuances. We continue to identify additional means of increasing our investment portfolio through cash flow from our business activities, existing investments, borrowings, and transactions that minimize current cash outlays. However, we expect that, over time, our ability to continue our investment portfolio growth will depend on our ability to raise additional equity capital.

Investment Portfolio Composition

Mortgage-Backed Securities

Following is a summary of our MBS holdings:

 

 

 

September 30, 2019

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

Fair

 

 

 

 

 

 

Life

 

 

 

 

 

 

Market

 

 

Fair

 

 

 

 

 

 

Life

 

 

 

 

 

 

Market

 

 

 

value

 

 

Principal

 

 

(in years)

 

 

Coupon

 

 

yield

 

 

value

 

 

Principal

 

 

(in years)

 

 

Coupon

 

 

yield

 

 

 

(dollars in thousands)

 

Agency:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fannie Mae

 

$

1,766,247

 

 

$

1,708,697

 

 

 

4.6

 

 

 

3.5

%

 

 

2.6

%

 

$

2,075,337

 

 

$

2,050,769

 

 

 

7.5

 

 

 

3.8

%

 

 

3.5

%

Freddie Mac

 

 

558,763

 

 

 

543,281

 

 

 

5.1

 

 

 

3.3

%

 

 

2.6

%

 

 

535,085

 

 

 

530,734

 

 

 

8.3

 

 

 

3.7

%

 

 

3.5

%

 

 

$

2,325,010

 

 

$

2,251,978

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

2,610,422

 

 

$

2,581,503

 

 

 

 

 

 

 

 

 

 

 

 

 

 

86


Credit Risk Transfer Transactions

Following is a summary of the composition of the loans underlying our investment in CRT transactions and our firm commitment to purchase CRT securities.

CRT Arrangements

Following is a summary of our holding of CRT arrangements:

 

 

 

September 30, 2019

 

 

December 31, 2018

 

 

 

(in thousands)

 

Carrying value of CRT arrangements:

 

 

 

 

 

 

 

 

Credit risk transfer strips

 

$

67,568

 

 

$

 

Derivative assets

 

 

121,383

 

 

 

123,987

 

Deposits securing CRT arrangements

 

 

2,044,250

 

 

 

1,146,501

 

Interest-only security payable at fair value

 

 

(24,729

)

 

 

(36,011

)

 

 

$

2,208,472

 

 

$

1,234,477

 

UPB of loans subject to credit guarantee obligations

 

$

46,059,256

 

 

$

29,934,003

 

Collection status (in UPB):

 

 

 

 

 

 

 

 

Current

 

$

45,466,642

 

 

$

29,633,133

 

30—89 days delinquent

 

$

505,087

 

 

$

228,296

 

90179 days delinquent

 

$

72,873

 

 

$

39,826

 

180 or more days delinquent

 

$

4,404

 

 

$

4,208

 

Foreclosure

 

$

10,250

 

 

$

5,180

 

Bankruptcy

 

$

50,597

 

 

$

23,360

 

Following is a summary of the composition of the loans underlying our investment in CRT arrangements as of September 30, 2019:

 

 

 

Year of origination

 

 

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

2015

 

 

Total

 

 

(in millions)

 

UPB:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding

 

$

4,178

 

 

$

18,728

 

 

$

12,244

 

 

$

8,257

 

 

$

2,652

 

 

$

46,059

 

Cumulative defaults

 

$

 

 

$

5

 

 

$

20

 

 

$

25

 

 

$

21

 

 

$

71

 

Cumulative losses

 

$

 

 

$

1

 

 

$

2

 

 

$

3

 

 

$

2

 

 

$

7

 

 

 

 

Year of origination

 

Original debt-to income ratio

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

2015

 

 

Total

 

 

(in millions)

 

<25%

 

$

375

 

 

$

1,847

 

 

$

1,499

 

 

$

1,150

 

 

$

334

 

 

$

5,206

 

25 - 30%

 

 

417

 

 

 

1,845

 

 

 

1,499

 

 

 

1,142

 

 

 

352

 

 

 

5,255

 

30 - 35%

 

 

585

 

 

 

2,593

 

 

 

2,015

 

 

 

1,473

 

 

 

480

 

 

 

7,146

 

35 - 40%

 

 

774

 

 

 

3,256

 

 

 

2,396

 

 

 

1,655

 

 

 

576

 

 

 

8,657

 

40 - 45%

 

 

1,012

 

 

 

4,245

 

 

 

3,017

 

 

 

2,164

 

 

 

762

 

 

 

11,199

 

>45%

 

 

1,015

 

 

 

4,943

 

 

 

1,818

 

 

 

673

 

 

 

147

 

 

 

8,596

 

 

 

$

4,178

 

 

$

18,728

 

 

$

12,244

 

 

$

8,257

 

 

$

2,652

 

 

$

46,059

 

Weighted average

 

 

38.0

%

 

 

38.0

%

 

 

36.2

%

 

 

35.1

%

 

 

35.2

%

 

 

36.8

%

87


 

 

 

Year of origination

 

Origination FICO score

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

2015

 

 

Total

 

 

(in millions)

 

600 - 649

 

$

34

 

 

$

268

 

 

$

94

 

 

$

65

 

 

$

36

 

 

$

497

 

650 - 699

 

 

555

 

 

 

2,836

 

 

 

1,628

 

 

 

948

 

 

 

450

 

 

 

6,418

 

700 - 749

 

 

1,479

 

 

 

6,216

 

 

 

4,067

 

 

 

2,652

 

 

 

863

 

 

 

15,276

 

750 or greater

 

 

2,105

 

 

 

9,381

 

 

 

6,436

 

 

 

4,592

 

 

 

1,302

 

 

 

23,816

 

Not available

 

 

5

 

 

 

27

 

 

 

19

 

 

 

-

 

 

 

1

 

 

 

52

 

 

 

$

4,178

 

 

$

18,728

 

 

$

12,244

 

 

$

8,257

 

 

$

2,652

 

 

$

46,059

 

Weighted average

 

 

745

 

 

 

744

 

 

 

747

 

 

 

750

 

 

 

744

 

 

 

746

 

 

 

 

Year of origination

 

Origination LTV

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

2015

 

 

Total

 

 

(in millions)

 

<80 %

 

$

1,151

 

 

$

5,707

 

 

$

3,704

 

 

$

3,243

 

 

$

974

 

 

$

14,780

 

80-85 %

 

 

959

 

 

 

4,655

 

 

 

3,394

 

 

 

2,128

 

 

 

676

 

 

 

11,812

 

85-90 %

 

 

259

 

 

 

988

 

 

 

661

 

 

 

484

 

 

 

145

 

 

 

2,537

 

90-95 %

 

 

566

 

 

 

2,255

 

 

 

1,579

 

 

 

951

 

 

 

335

 

 

 

5,687

 

95-100 %

 

 

1,244

 

 

 

5,123

 

 

 

2,905

 

 

 

1,450

 

 

 

522

 

 

 

11,244

 

 

 

$

4,178

 

 

$

18,728

 

 

$

12,244

 

 

$

8,257

 

 

$

2,652

 

 

$

46,059

 

Weighted average

 

 

84.5

%

 

 

83.6

%

 

 

83.1

%

 

 

81.2

%

 

 

81.9

%

 

 

83.0

%

 

 

 

Year of origination

 

Current LTV (1)

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

2015

 

 

Total

 

 

(in millions)

 

<80 %

 

$

2,167

 

 

$

10,966

 

 

$

9,487

 

 

$

7,741

 

 

$

2,559

 

 

$

32,920

 

80-85 %

 

 

444

 

 

 

2,263

 

 

 

1,757

 

 

 

394

 

 

 

71

 

 

 

4,929

 

85-90 %

 

 

809

 

 

 

3,296

 

 

 

820

 

 

 

97

 

 

 

14

 

 

 

5,035

 

90-95 %

 

 

685

 

 

 

1,951

 

 

 

153

 

 

 

20

 

 

 

7

 

 

 

2,816

 

95-100 %

 

 

70

 

 

 

234

 

 

 

22

 

 

 

3

 

 

 

1

 

 

 

330

 

>100%

 

 

4

 

 

 

19

 

 

 

5

 

 

 

2

 

 

 

0

 

 

 

29

 

 

 

$

4,178

 

 

$

18,728

 

 

$

12,244

 

 

$

8,257

 

 

$

2,652

 

 

$

46,059

 

Weighted average

 

 

79.7

%

 

 

77.6

%

 

 

71.7

%

 

 

65.3

%

 

 

62.3

%

 

 

73.1

%

 

(1)

Based on current UPB compared to estimated fair value of the property securing the mortgage loan.

 

 

 

Year of origination

 

Geographic distribution

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

2015

 

 

Total

 

 

(in millions)

 

CA

 

$

619

 

 

$

2,489

 

 

$

1,582

 

 

$

1,948

 

 

$

528

 

 

$

7,167

 

FL

 

 

485

 

 

 

1,841

 

 

 

1,053

 

 

 

685

 

 

 

198

 

 

 

4,261

 

TX

 

 

252

 

 

 

1,182

 

 

 

873

 

 

 

919

 

 

 

392

 

 

 

3,619

 

VA

 

 

146

 

 

 

795

 

 

 

650

 

 

 

649

 

 

 

275

 

 

 

2,516

 

MD

 

 

146

 

 

 

792

 

 

 

685

 

 

 

512

 

 

 

156

 

 

 

2,291

 

Other

 

 

2,530

 

 

 

11,628

 

 

 

7,400

 

 

 

3,544

 

 

 

1,103

 

 

 

26,205

 

 

 

$

4,178

 

 

$

18,728

 

 

$

12,244

 

 

$

8,257

 

 

$

2,652

 

 

$

46,059

 

88


 

 

 

Year of origination

 

Regional geographic

concentration (1)

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

2015

 

 

Total

 

 

(in millions)

 

Midwest

 

$

295

 

 

$

1,498

 

 

$

1,145

 

 

$

697

 

 

$

201

 

 

$

3,836

 

Northeast

 

 

357

 

 

 

1,639

 

 

 

1,381

 

 

 

909

 

 

 

351

 

 

 

4,638

 

Southeast

 

 

1,496

 

 

 

6,388

 

 

 

4,014

 

 

 

2,420

 

 

 

808

 

 

 

15,127

 

Southwest

 

 

872

 

 

 

3,825

 

 

 

2,407

 

 

 

1,496

 

 

 

551

 

 

 

9,150

 

West

 

 

1,158

 

 

 

5,378

 

 

 

3,296

 

 

 

2,734

 

 

 

741

 

 

 

13,308

 

 

 

$

4,178

 

 

$

18,728

 

 

$

12,244

 

 

$

8,257

 

 

$

2,652

 

 

$

46,059

 

 

(1)

Midwest consists of IL, IN, IA, MI, MN, NE, ND, OH, SD, WI; Northeast consists of CT, DE, ME, MA, NH, NJ, NY, PA, PR, RI, VT, VI; Southeast consists of AL, DC, FL, GA, KY, MD, MS, NC, SC, TN, VA, WV; Southwest consists of AZ, AR, CO, KS, LA, MO, NM, OK, TX, UT; West consists of AK, CA, GU, HI, ID, MT, NV, OR, WA and WY.

 

 

 

Year of origination

 

Collection status

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

2015

 

 

Total

 

 

(in millions)

 

Current - 89 Days

 

$

4,176

 

 

$

18,689

 

 

$

12,219

 

 

$

8,242

 

 

$

2,646

 

 

$

45,972

 

90 - 179 Days

 

 

2

 

 

 

27

 

 

 

23

 

 

 

14

 

 

 

6

 

 

 

73

 

180+ Days

 

 

 

 

 

4

 

 

 

 

 

 

 

 

 

 

 

 

4

 

Foreclosure

 

 

 

 

 

9

 

 

 

1

 

 

 

1

 

 

 

 

 

 

10

 

 

 

$

4,178

 

 

$

18,728

 

 

$

12,244

 

 

$

8,257

 

 

$

2,652

 

 

$

46,059

 

Bankruptcy

 

$

1

 

 

$

15

 

 

$

14

 

 

$

13

 

 

$

8

 

 

$

51

 

89


Firm commitment to purchase CRT securities

Following is a summary of our firm commitment to purchase CRT securities:

 

 

 

Quarter ended September 30,

 

 

Nine months ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(in thousands)

 

UPB of loans sold

 

$

14,168,884

 

 

$

6,773,336

 

 

$

31,135,137

 

 

$

13,855,685

 

Deposits securing CRT arrangements

 

$

 

 

$

18,558

 

 

$

933,370

 

 

$

96,446

 

Increase (decrease)  in expected face amount

   of firm commitment to purchase CRT securities

   backed by mortgage loans sold of committed

   transactions outstanding at period end

 

$

523,074

 

 

$

236,875

 

 

$

242,281

 

 

$

294,698

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of firm commitment recognized in

   Net gain on loans acquired for sale

 

$

25,864

 

 

$

12,311

 

 

$

65,860

 

 

$

16,737

 

Gains recognized on firm commitment included in

   Net gain (loss) on investments

 

 

13,289

 

 

 

2,012

 

 

 

39,609

 

 

 

2,012

 

 

 

$

39,153

 

 

$

14,323

 

 

$

105,469

 

 

$

18,749

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2019

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

Face amount of firm commitment to purchase CRT

   securities

 

$

847,333

 

 

$

605,052

 

 

 

 

 

 

 

 

 

Fair value of firm commitment

 

$

54,734

 

 

$

37,994

 

 

 

 

 

 

 

 

 

UPB of loans sold subject to firm commitment

   to purchase CRT securities related to such loans

 

$

23,049,850

 

 

$

16,392,300

 

 

 

 

 

 

 

 

 

Collection status (in UPB):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

22,971,613

 

 

$

16,329,044

 

 

 

 

 

 

 

 

 

30—89 days delinquent

 

$

76,251

 

 

$

61,035

 

 

 

 

 

 

 

 

 

90—179 days delinquent

 

$

1,859

 

 

$

2,221

 

 

 

 

 

 

 

 

 

180 or more days delinquent

 

$

 

 

$

 

 

 

 

 

 

 

 

 

Foreclosure

 

$

127

 

 

$

 

 

 

 

 

 

 

 

 

Bankruptcy

 

$

1,361

 

 

$

1,258

 

 

 

 

 

 

 

 

 

Following is a summary of the composition of the loans underlying our firm commitment to purchase CRT securities as of September 30, 2019:

 

Original debt-to income ratio

 

September 30, 2019

 

 

 

(in millions)

 

<25%

 

$

2,973

 

25 - 30%

 

 

2,943

 

30 - 35%

 

 

3,735

 

35 - 40%

 

 

4,312

 

40 - 45%

 

 

5,031

 

>45%

 

 

4,056

 

 

 

$

23,050

 

Weighted average

 

 

36.1

%

90


 

Origination FICO score

 

September 30, 2019

 

 

 

(in millions)

 

600 - 649

 

$

242

 

650 - 699

 

 

2,054

 

700 - 749

 

 

6,791

 

750 or greater

 

 

13,871

 

Not available

 

 

92

 

 

 

$

23,050

 

Weighted average

 

$

752

 

 

Origination LTV

 

September 30, 2019

 

 

 

(in millions)

 

<80

 

$

7,269

 

80-84

 

 

4,444

 

85-89

 

 

1,290

 

90-94

 

 

2,666

 

95-100

 

 

7,381

 

 

 

$

23,050

 

Weighted average

 

 

84.2

%

 

Current LTV (1)

 

September 30, 2019

 

 

 

(in millions)

 

<80

 

$

10,899

 

80-84

 

 

1,796

 

85-89

 

 

2,966

 

90-94

 

 

5,753

 

95-100

 

 

1,616

 

>100%

 

 

20

 

 

 

$

23,050

 

Weighted average

 

 

82.1

%

 

(1)

Based on current UPB compared to estimated fair value of the property securing the mortgage loan.

 

Geographic distribution

 

September 30, 2019

 

 

 

(in millions)

 

CA

 

$

3,075

 

FL

 

 

1,797

 

TX

 

 

1,590

 

AZ

 

 

1,125

 

WA

 

 

1,063

 

Other

 

 

14,400

 

 

 

$

23,050

 

 

Regional geographic concentration (1)

 

September 30, 2019

 

 

 

(in millions)

 

Midwest

 

$

2,182

 

Northeast

 

 

2,081

 

Southeast

 

 

7,205

 

Southwest

 

 

5,503

 

West

 

 

6,079

 

 

 

$

23,050

 

 

(1)

Midwest consists of IL, IN, IA, MI, MN, NE, ND, OH, SD, WI; Northeast consists of CT, DE, ME, MA, NH, NJ, NY, PA, PR, RI, VT, VI; Southeast consists of AL, DC, FL, GA, KY, MD, MS, NC, SC, TN, VA, WV; Southwest consists of AZ, AR, CO, KS, LA, MO, NM, OK, TX, UT; West consists of AK, CA, GU, HI, ID, MT, NV, OR, WA and WY.

91


 

Collection status

 

September 30, 2019

 

 

 

(in millions)

 

Delinquency

 

 

 

 

Current - 89 Days

 

$

23,048

 

90 - 179 Days

 

 

2

 

180+ Days

 

 

 

Foreclosure

 

 

 

 

 

$

23,050

 

Bankruptcy

 

$

1

 

Real Estate Acquired in Settlement of Loans

Following is a summary of our REO by property type:

 

 

 

September 30, 2019

 

 

December 31, 2018

 

Property type

 

Carrying value

 

 

% total

 

 

Carrying value

 

 

% total

 

 

 

(dollars in thousands)

 

1 - 4 dwelling units

 

$

60,615

 

 

 

77

%

 

$

71,318

 

 

 

83

%

Condominium/Townhome/Co-op

 

 

7,366

 

 

 

9

%

 

 

9,060

 

 

 

11

%

Planned unit development

 

 

11,220

 

 

 

14

%

 

 

5,303

 

 

 

6

%

 

 

$

79,201

 

 

 

100

%

 

$

85,681

 

 

 

100

%

 

 

 

September 30, 2019

 

 

December 31, 2018

 

Geographic distribution

 

Carrying value

 

 

% total

 

 

Carrying value

 

 

% total

 

 

 

(dollars in thousands)

 

Florida

 

$

16,477

 

 

 

21

%

 

$

7,770

 

 

 

9

%

New York

 

 

14,738

 

 

 

19

%

 

 

20,068

 

 

 

23

%

New Jersey

 

 

13,790

 

 

 

17

%

 

 

17,060

 

 

 

20

%

Illinois

 

 

7,342

 

 

 

9

%

 

 

4,631

 

 

 

5

%

Maryland

 

 

6,003

 

 

 

8

%

 

 

3,583

 

 

 

4

%

California

 

 

3,601

 

 

 

5

%

 

 

11,829

 

 

 

14

%

Other

 

 

17,250

 

 

 

22

%

 

 

20,740

 

 

 

25

%

 

 

$

79,201

 

 

 

100

%

 

$

85,681

 

 

 

100

%

 

Cash Flows

Our cash flows for the nine months ended September 30, 2019 and 2018 are summarized below:

 

 

 

Nine months ended September 30,

 

 

 

2019

 

 

2018

 

 

Change

 

 

 

(in thousands)

 

Operating activities

 

 

(2,331,604

)

 

$

(801,437

)

 

$

(1,530,167

)

Investing activities

 

 

(370,415

)

 

 

(682,143

)

 

$

311,728

 

Financing activities

 

 

2,755,825

 

 

 

1,494,862

 

 

$

1,260,963

 

Net cash flows

 

$

53,806

 

 

$

11,282

 

 

$

42,524

 

 

Our cash flows resulted in a net increase in cash of $53.8 million during the nine months ended September 30, 2019, as discussed below.

92


Operating activities

Cash used in operating activities totaled $2.3 billion during the nine months ended September 30, 2019, as compared to $801.4 million during the nine months ended September 30, 2018. Cash flows from operating activities primarily reflect cash flows from loans acquired for sale as shown below:

 

 

 

Nine months ended September 30,

 

 

 

2019

 

 

2018

 

 

 

(in thousands)

 

Operating cash flows from:

 

 

 

 

 

 

 

 

Loans acquired for sale

 

$

(2,837,318

)

 

$

(894,236

)

Other

 

 

505,714

 

 

 

92,799

 

 

 

$

(2,331,604

)

 

$

(801,437

)

 

Cash flows from loans acquired for sale primarily reflect changes in the level of production inventory from the beginning to end of the periods presented. Our inventory of loans acquired for sale increased during both 2019 and 2018, resulting in the cash outflow relating to loans acquired for sale.

Investing activities

Net cash used in our investing activities was $370.4 million for the nine months ended September 30, 2019, as compared to $682.1 million for the nine months ended September 30, 2018. During 2018, we made significant net investments in MBS when compared to the reduction in investment in MBS during 2019. This reduction was partially offset by payments to fund investments in CRT arrangements.

Financing activities

Net cash provided by financing activities was $2.8 billion for the nine months ended September 30, 2019, as compared to $1.5 billion for the nine months ended September 30, 2018. These changes reflects the increased borrowings and the equity issuances made to finance growth in investments in MBS, CRT arrangements and growth in our production of loans held for sale.

As discussed below in Liquidity and Capital Resources, our Manager continues to evaluate and pursue additional sources of financing to provide us with future investing capacity. We do not raise equity or enter into borrowings for the purpose of financing the payment of dividends. We believe that our cash flows from the liquidation of our investments, which include accumulated gains recorded during the periods we hold those investments, along with our cash earnings, are adequate to fund our operating expenses and dividend payment requirements. However, we manage our liquidity in the aggregate and are reinvesting our cash flows in new investments as well as using such cash to fund our dividend requirements.

 

 

Liquidity and Capital Resources

Our liquidity reflects our ability to meet our current obligations (including the purchase of loans from correspondent sellers, our operating expenses and, when applicable, retirement of, and margin calls relating to, our debt and derivatives positions), make investments as our Manager identifies them, pursue our share repurchase program and make distributions to our shareholders. We generally need to distribute at least 90% of our taxable income each year (subject to certain adjustments) to our shareholders to qualify as a REIT under the Internal Revenue Code. This distribution requirement limits our ability to retain earnings and thereby replenish or increase capital to support our activities.

We expect our primary sources of liquidity to be cash flows from our investment portfolio, including cash earnings on our investments, cash flows from business activities, and proceeds from borrowings and/or additional equity offerings. When we finance a particular asset, the amount borrowed is less than the asset’s fair value and we must provide the cash in the amount of such difference. Our ability to continue making investments is dependent on our ability to invest the cash representing such difference.

Our current debt financing strategy is to finance our assets where we believe such borrowing is prudent, appropriate and available. We make collateralized borrowings in the form of sales of assets under agreements to repurchase, mortgage loan participation purchase and sale agreements and notes payable, including secured term financing for our MSRs and a portion of our CRT Agreements which has allowed us to more closely match the term of our borrowings to the expected lives of the assets securing those borrowings. Our leverage ratio, defined as all borrowings divided by shareholders’ equity at the date presented, was 3.77 and 3.89 at September 30, 2019 and December 31, 2018, respectively.  

93


Our repurchase agreements represent the sales of assets together with agreements for us to buy back the assets at a later date. Following is a summary of the activities in our repurchase agreements financing:

 

 

 

Quarter ended September 30,

 

 

Nine months ended September 30,

 

Assets sold under agreements to repurchase

 

 

2019

 

 

 

2018

 

 

 

2019

 

 

 

2018

 

 

 

(in thousands)

 

Average balance outstanding

 

$

5,773,934

 

 

$

4,072,301

 

 

$

5,180,436

 

 

$

3,573,805

 

Maximum daily balance outstanding

 

$

6,694,496

 

 

$

5,091,893

 

 

$

6,893,551

 

 

$

5,677,797

 

Ending balance

 

$

6,355,476

 

 

$

4,394,597

 

 

 

 

 

 

 

 

 

 

The difference between the maximum and average daily amounts outstanding is primarily due to timing of loan purchases and sales in our correspondent acquisition business. The total facility size of our assets sold under agreements to repurchase was approximately $8.4 billion at September 30, 2019.

Because a significant portion of our current debt facilities consists of short-term borrowings, we expect to either renew these facilities in advance of maturity in order to ensure our ongoing liquidity and access to capital or otherwise allow ourselves sufficient time to replace any necessary financing.

As discussed above, all of our repurchase agreements, and mortgage loan participation purchase and sale agreements have short-term maturities:

 

The transactions relating to loans and REO under agreements to repurchase generally provide for terms of approximately one year.

 

The transactions relating to loans under mortgage loan participation purchase and sale agreements provide for terms of approximately one year.

 

The transactions relating to assets under notes payable provide for terms ranging from two to five years.

Our debt financing agreements require us and certain of our subsidiaries to comply with various financial covenants. As of the filing of this Report, these financial covenants include the following:

 

profitability at the Company for at least one (1) of the previous two consecutive fiscal quarters, and at the Company and our Operating Partnership over the prior three (3) calendar quarters;

 

a minimum of $40 million in unrestricted cash and cash equivalents among the Company and/or our subsidiaries; a minimum of $40 million in unrestricted cash and cash equivalents among our Operating Partnership and its consolidated subsidiaries; a minimum of $25 million in unrestricted cash and cash equivalents between PMC and PMH; and a minimum of $10 million in unrestricted cash and cash equivalents at each of PMC and PMH;

 

a minimum tangible net worth for the Company of $860 million; a minimum tangible net worth for our Operating Partnership of $860 million; a minimum tangible net worth for PMH of $250 million; and a minimum tangible net worth for PMC of $150 million;

 

a maximum ratio of total liabilities to tangible net worth of less than 10:1 for PMC and PMH and 5:1 for the Company and our Operating Partnership; and

 

at least two warehouse or repurchase facilities that finance amounts and assets similar to those being financed under our existing debt financing agreements.

Although these financial covenants limit the amount of indebtedness we may incur and impact our liquidity through minimum cash reserve requirements, we believe that these covenants currently provide us with sufficient flexibility to successfully operate our business and obtain the financing necessary to achieve that purpose.

PLS is also subject to various financial covenants, both as a borrower under its own financing arrangements and as our servicer under certain of our debt financing agreements. The most significant of these financial covenants currently include the following:

 

positive net income for at least one (1) of the previous two consecutive fiscal quarters, measured quarterly and as of the end of each fiscal quarter;

 

a minimum in unrestricted cash and cash equivalents of $40 million;

 

a minimum tangible net worth of $500 million; and

 

a maximum ratio of total liabilities to tangible net worth of 10:1.

94


In addition to the financial covenants imposed upon us and PLS under our debt financing agreements, we and/or PLS, as applicable, are also subject to liquidity and net worth requirements established by FHFA for Agency sellers/servicers and Ginnie Mae for single-family issuers. FHFA and Ginnie Mae have established minimum liquidity and net worth requirements for approved non-depository single-family sellers/servicers in the case of FHFA, and for approved single-family issuers in the case of Ginnie Mae, as summarized below:

 

A minimum net worth of a base of $2.5 million plus 25 basis points of UPB for total 1-4 unit residential loans serviced.

 

A tangible net worth/total assets ratio greater than or equal to 6%.

 

Liquidity equal to or exceeding 3.5 basis points multiplied by the aggregate UPB of all mortgages secured by 1-4 unit residential properties serviced for Freddie Mac, Fannie Mae and Ginnie Mae (“Agency Mortgage Servicing”) plus 200 basis points multiplied by the sum of nonperforming (90 or more days delinquent) Agency Mortgage Servicing that exceed 6% of Agency Mortgage Servicing.

 

In the case of PLS, liquidity equal to the greater of $1.0 million or 0.10% (10 basis points) of its outstanding Ginnie Mae single-family securities, which must be met with cash and cash equivalents.

 

In the case of PLS, net worth equal to $2.5 million plus 0.35% (35 basis points) of its outstanding Ginnie Mae single-family obligations.

We and/or PLS, as applicable, are obligated to maintain these financial covenants pursuant to our MSR financing agreements.

Our debt financing agreements also contain margin call provisions that, upon notice from the applicable lender at its option, require us to transfer cash or, in some instances, additional assets in an amount sufficient to eliminate any margin deficit. A margin deficit will generally result from any decline in the market value (as determined by the applicable lender) of the assets subject to the related financing agreement, although in some instances we may agree with the lender upon certain thresholds (in dollar amounts or percentages based on the market value of the assets) that must be exceeded before a margin deficit will arise. Upon notice from the applicable lender, we will generally be required to satisfy the margin call on the day of such notice or within one business day thereafter, depending on the timing of the notice.

Our Manager continues to explore a variety of additional means of financing our growth, including debt financing through bank warehouse lines of credit, repurchase agreements, term financing, securitization transactions and additional equity offerings. However, there can be no assurance as to how much additional financing capacity such efforts will produce, what form the financing will take or that such efforts will be successful.

Off-Balance Sheet Arrangements and Aggregate Contractual Obligations

Off-Balance Sheet Arrangements

As of September 30, 2019, we have not entered into any off-balance sheet arrangements.

Contractual Obligations

As of September 30, 2019, we had contractual obligations aggregating to $14.6 billion comprised of borrowings, interest expense on long term debt from our Exchangeable Notes and asset-backed financing of a VIE at fair value, and commitments to purchase loans from correspondent sellers. Payment obligations under these agreements, including expected interest payments on long-term debt, are summarized below:

 

.

 

Payments due by period

 

Contractual obligations

 

Total

 

 

Less than

1 year

 

 

1 - 3

years

 

 

3 - 5

years

 

 

More than

5 years

 

 

 

(in thousands)

 

Commitments to purchase loans from

   correspondent sellers

 

$

4,941,874

 

 

$

4,941,874

 

 

$

 

 

$

 

 

$

 

Face amount of firm commitment to purchase CRT

   securities

 

 

847,333

 

 

 

847,333

 

 

 

 

 

 

 

 

 

 

Short‒term debt

 

 

6,713,520

 

 

 

6,713,520

 

 

 

 

 

 

 

 

 

 

Long‒term debt

 

 

1,648,496

 

 

 

 

 

 

 

 

 

1,367,227

 

 

 

281,269

 

Interest expense on long term debt (1)

 

 

409,986

 

 

 

92,134

 

 

 

181,918

 

 

 

82,597

 

 

 

53,337

 

Total

 

$

14,561,209

 

 

$

12,594,861

 

 

$

181,918

 

 

$

1,449,824

 

 

$

334,606

 

 

(1)

Interest expense on long term debt includes interest for the Asset-backed financing of a VIE at fair value, the Exchangeable Notes and the Term Notes.

95


All debt financing arrangements that matured between September 30, 2019 and the date of this Report have been renewed, extended or replaced.

 

The amount at risk (the fair value of the assets pledged plus the related margin deposit, less the amount advanced by the counterparty and accrued interest) relating to our assets sold under agreements to repurchase is summarized by counterparty below as of September 30, 2019:

 

Counterparty

 

Amount at risk

 

 

 

(in thousands)

 

Credit Suisse First Boston Mortgage Capital LLC

 

$

656,792

 

JPMorgan Chase & Co.

 

 

328,288

 

Citibank, N.A.

 

 

134,388

 

Bank of America, N.A.

 

 

91,492

 

Morgan Stanley Bank, N.A.

 

 

37,876

 

Daiwa Capital Markets America Inc.

 

 

16,283

 

Mizuho Securities

 

 

13,700

 

BNP Paribas Corporate & Institutional Banking

 

 

8,682

 

Royal Bank of Canada

 

 

5,246

 

 

 

$

1,292,747

 

 

96


Item 3. Quantitative and Qualitative Disclosures About Market Risk

Market risk is the exposure to loss resulting from changes in interest rates, foreign currency exchange rates, commodity prices, equity prices, real estate values and other market-based risks. The primary market risks that we are exposed to are real estate risk, credit risk, interest rate risk, prepayment risk, inflation risk and market value risk. Our primary trading asset is our inventory of loans acquired for sale. We believe that such assets’ fair values respond primarily to changes in the market interest rates for comparable recently-originated loans. Our other market-risk assets are a substantial portion of our investments and are primarily comprised of distressed loans, MSRs, ESS, CRT Agreements and MBS. We believe that the fair values of MSRs, ESS and MBS also respond primarily to changes in the market interest rates for comparable loans or yields on MBS. We believe that the fair values of our investment in distressed loans respond primarily to changes in the fair value of the real estate securing such loans.

The following sensitivity analyses are limited in that they were performed at a particular point in time; only contemplate the movements in the indicated variables; do not incorporate changes to other variables; are subject to the accuracy of various models and assumptions used; and do not incorporate other factors that would affect our overall financial performance in such scenarios, including operational adjustments made by management to account for changing circumstances. For these reasons, the following estimates should not be viewed as earnings forecasts.

Mortgage-backed securities at fair value

The following table summarizes the estimated change in fair value of our mortgage-backed securities as of September 30, 2019, given several hypothetical (instantaneous) changes in interest rates and parallel shifts in the yield curve:

 

Interest rate shift in basis points

 

-200

 

 

-75

 

 

-50

 

 

50

 

 

75

 

 

200

 

 

 

(dollar in thousands)

 

Fair value

 

$

2,328,946

 

 

$

2,334,172

 

 

$

2,334,318

 

 

$

2,298,390

 

 

$

2,278,147

 

 

$

2,136,291

 

Change in fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

$

3,936

 

 

$

9,162

 

 

$

9,308

 

 

$

(26,620

)

 

$

(46,863

)

 

$

(188,719

)

%

 

 

0.2

%

 

 

0.4

%

 

 

0.4

%

 

 

(1.1

)%

 

 

(2.0

)%

 

 

(8.1

)%

 

Mortgage Servicing Rights

The following tables summarize the estimated change in fair value of MSRs as of September 30, 2019, given several shifts in pricing spreads, prepayment speed and annual per-loan cost of servicing:

 

Pricing spread shift in %

 

-20%

 

 

-10%

 

 

-5%

 

 

+5%

 

 

+10%

 

 

+20%

 

 

 

(dollars in thousands)

 

Fair value

 

$

1,215,032

 

 

$

1,188,275

 

 

$

1,175,350

 

 

$

1,150,359

 

 

$

1,138,275

 

 

$

1,114,889

 

Change in fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

$

52,318

 

 

$

25,561

 

 

$

12,636

 

 

$

(12,355

)

 

$

(24,439

)

 

$

(47,825

)

%

 

 

4.5

%

 

 

2.2

%

 

 

1.1

%

 

 

(1.1

)%

 

 

(2.1

)%

 

 

(4.1

)%

 

Prepayment speed shift in %

 

 

-20%

 

 

 

-10%

 

 

 

-5%

 

 

 

+5%

 

 

 

+10%

 

 

 

+20%

 

 

 

(dollars in thousands)

 

Fair value

 

$

1,315,960

 

 

$

1,234,761

 

 

$

1,197,686

 

 

$

1,129,683

 

 

$

1,098,445

 

 

$

1,040,830

 

Change in fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

$

153,246

 

 

$

72,047

 

 

$

34,972

 

 

$

(33,031

)

 

$

(64,269

)

 

$

(121,884

)

%

 

 

13.2

%

 

 

6.2

%

 

 

3.0

%

 

 

(2.8

)%

 

 

(5.5

)%

 

 

(10.5

)%

 

Per-loan servicing cost shift in %

 

-20%

 

 

-10%

 

 

-5%

 

 

+5%

 

 

+10%

 

 

+20%

 

 

 

(dollars in thousands)

 

Fair value

 

$

1,194,575

 

 

$

1,178,645

 

 

$

1,170,679

 

 

$

1,154,749

 

 

$

1,146,783

 

 

$

1,130,853

 

Change in fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

$

31,861

 

 

$

15,931

 

 

$

7,965

 

 

$

(7,965

)

 

$

(15,931

)

 

$

(31,961

)

%

 

 

2.7

%

 

 

1.4

%

 

 

0.7

%

 

 

(0.7

)%

 

 

(1.4

)%

 

 

(2.7

)%

 

97


Excess servicing spread

The following tables summarize the estimated change in fair value of our ESS as of September 30, 2019, given several shifts in pricing spreads and prepayment speed:

 

Pricing spread shift in %

 

-20%

 

 

-10%

 

 

-5%

 

 

+5%

 

 

+10%

 

 

+20%

 

 

 

(dollars in thousands)

 

Fair value

 

$

188,259

 

 

$

185,666

 

 

$

184,396

 

 

$

181,904

 

 

$

180,682

 

 

$

178,285

 

Change in fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

$

5,117

 

 

$

2,525

 

 

$

1,254

 

 

$

(1,238

)

 

$

(2,460

)

 

$

(4,856

)

%

 

 

11.3

%

 

 

5.3

%

 

 

260.0

%

 

 

(2.5

)%

 

 

(4.9

)%

 

 

(9.3

)%

 

Prepayment speed shift in %

 

 

-20%

 

 

 

-10%

 

 

 

-5%

 

 

 

+5%

 

 

 

+10%

 

 

 

+20%

 

 

 

(dollars in thousands)

 

Fair value

 

$

203,530

 

 

$

192,865

 

 

$

187,893

 

 

$

178,597

 

 

$

174,248

 

 

$

166,091

 

Change in fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

$

20,389

 

 

$

9,724

 

 

$

4,752

 

 

$

(4,544

)

 

$

(8,893

)

 

$

(17,051

)

%

 

 

2.8

%

 

 

1.4

%

 

 

0.7

%

 

 

(0.7

)%

 

 

(1.3

)%

 

 

(2.7

)%

 

CRT Arrangements

Following is a summary of the effect on fair value of various changes to the pricing spread input used to estimate the fair value of our CRT arrangements given several shifts in pricing spread:

 

Pricing spread shift in basis points

 

-100

 

 

-50

 

 

-25

 

 

25

 

 

50

 

 

100

 

 

 

(dollars in thousands)

 

Fair value

 

$

2,274,902

 

 

$

2,239,541

 

 

$

2,222,261

 

 

$

2,188,472

 

 

$

2,171,953

 

 

$

2,139,635

 

Change in fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

$

69,661

 

 

$

34,300

 

 

$

17,020

 

 

$

(16,769

)

 

$

(33,288

)

 

$

(65,606

)

%

 

 

3.2

%

 

 

1.6

%

 

 

0.8

%

 

 

(0.7

)%

 

 

(1.5

)%

 

 

(3.0

)%

 

Following is a summary of the effect on fair value of various instantaneous changes in home values from those used to estimate the fair value of our CRT Agreements given several shifts:

 

Property value shift in %

 

-15%

 

 

-10%

 

 

-5%

 

 

5%

 

 

10%

 

 

15%

 

 

 

(dollars in thousands)

 

Fair value

 

$

2,179,818

 

 

$

2,192,802

 

 

$

2,201,447

 

 

$

2,208,240

 

 

$

2,209,459

 

 

$

2,209,772

 

Change in fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

$

(27,253

)

 

$

(14,269

)

 

$

(5,624

)

 

$

1,169

 

 

$

2,388

 

 

$

2,701

 

%

 

 

(1.2

)%

 

 

(0.7

)%

 

 

(0.3

)%

 

 

0.1

%

 

 

0.1

%

 

 

0.1

%

 

Firm commitment to purchase CRT securities

Following is a summary of the effect on fair value of various changes to the pricing spread input used to estimate the fair value of our firm commitment to purchase CRT securities given several shifts in pricing spread:

 

Pricing spread shift in basis points

 

-100

 

 

-50

 

 

-25

 

 

25

 

 

50

 

 

100

 

 

 

(dollars in thousands)

 

Fair value

 

$

93,033

 

 

$

73,560

 

 

$

64,068

 

 

$

45,555

 

 

$

36,528

 

 

$

18,914

 

Change in fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

$

38,298

 

 

$

18,826

 

 

$

9,334

 

 

$

(9,179

)

 

$

(18,207

)

 

$

(35,821

)

%

 

 

70.0

%

 

 

34.4

%

 

 

17.1

%

 

 

(16.8

)%

 

 

(33.3

)%

 

 

(65.4

)%

 

98


Following is a summary of the effect on fair value of various instantaneous changes in home values from those used to estimate the fair value of our Firm commitment to purchase CRT securities giving several shifts:

 

Property value shift in %

 

-15%

 

 

-10%

 

 

-5%

 

 

5%

 

 

10%

 

 

15%

 

 

 

(dollars in thousands)

 

Fair value

 

$

41,066

 

 

$

48,192

 

 

$

52,499

 

 

$

55,798

 

 

$

56,107

 

 

$

56,099

 

Change in fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

$

(13,669

)

 

$

(6,542

)

 

$

(2,235

)

 

$

1,063

 

 

$

1,373

 

 

$

1,365

 

%

 

 

(25.0

)%

 

 

(12.0

)%

 

 

(4.1

)%

 

 

1.9

%

 

 

2.5

%

 

 

2.5

%

 

Loans at Fair Value

The following table summarizes the estimated change in fair value of our loans at fair value held by VIE as of September 30, 2019, net of the effect of changes in fair value of the related asset-backed financing of the VIE at fair value, given several hypothetical (instantaneous) changes in interest rates and parallel shifts in the yield curve:

 

Interest rate shift in basis points

 

-200

 

 

-75

 

 

-50

 

 

50

 

 

100

 

 

200

 

 

 

(dollar in thousands)

 

Fair value

 

$

275,159

 

 

$

275,200

 

 

$

275,208

 

 

$

275,030

 

 

$

274,916

 

 

$

274,124

 

Change in fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

$

(13

)

 

$

28

 

 

$

36

 

 

$

(142

)

 

$

(256

)

 

$

(1,048

)

%

 

 

 

 

 

 

 

 

 

 

 

(0.1

)%

 

 

(0.1

)%

 

 

(0.4

)%

 

Item 4. Controls and Procedures

Disclosure Controls and Procedures

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports filed under the Securities Exchange Act of 1934 (the “Exchange Act”) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosures. However, no matter how well a control system is designed and operated, it can provide only reasonable, not absolute, assurance that it will detect or uncover failures within the Company to disclose material information otherwise required to be set forth in our periodic reports.

Our management has conducted an evaluation, with the participation of our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures as of the end of the period covered by this Report as required by paragraph (b) of Rules 13a-15 and 15d-15 under the Exchange Act. Based on our evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures were effective, as of the end of the period covered by this Report, to provide reasonable assurance that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the applicable rules and forms, and that it is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

Changes in Internal Control over Financial Reporting

Management has evaluated, with the participation of our Chief Executive Officer and Chief Financial Officer, whether any changes in our internal control over financial reporting that occurred during our last fiscal quarter have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. Below we describe changes in our internal control over financial reporting since June 30, 2019 that management believes have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

In the ordinary course of business, we review our system of internal control over financial reporting and make changes that we believe will improve the efficiency and effectiveness of controls, ensure sufficient precision of controls, and appropriately mitigate the risk of material misstatement in the financial statements. Changes may include implementing new systems, updating existing systems, automating manual processes and enhancing the documentation of controls.

During the quarter ended September 30, 2019, our loan servicer, PennyMac Loan Services, LLC (“PLS”) implemented an internally-developed loan servicing system. In connection with this implementation and related business process changes, we updated the design of certain of our internal controls over financial reporting that were previously considered effective to reflect the design of its new loan servicing system and associated data sources, and implemented new controls to replace controls previously addressed by certain service organization SOC 1 Reports (System and Organization Controls Reports). PLS’ loan servicing system provides significant information that we use in our financial reporting process. We will continue to monitor and test these new controls for adequate design and operating effectiveness. PLS adopted this internally-developed loan servicing system and we updated the design of our internal controls during the quarter ended September 30, 2019. Therefore, the use of this system was included in the preparation of our financial statements for the quarter ended September 30, 2019.

99


PART II. OTHER INFORMATION

From time to time, we may be involved in various legal actions, claims and proceedings arising in the ordinary course of business. As of September 30, 2019, we were not involved in any material legal actions, claims or proceedings.

Item 1A. Risk Factors

There are no material changes from the risk factors set forth under Item 1A. “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2018, filed with the SEC on February 26, 2019.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

There were no sales of unregistered equity securities during the nine months ended September 30, 2019.

There were no common share repurchases during the quarter ended September 30, 2019.

Item 3. Defaults Upon Senior Securities

None

Item 4. Mine Safety Disclosures

Not applicable

Item 5. Other Information

None

100


Item 6. Exhibits

 

 

 

 

 

Incorporated by Reference   from the

Below-Listed Form (Each Filed under SEC

File Number 14-64423)

 

 

 

 

 

 

 

Exhibit No.

 

Exhibit Description

 

Form

 

Filing Date

 

 

 

 

 

 

 

    3.1

 

Declaration of Trust of PennyMac Mortgage Investment Trust, as amended and restated.

 

10-Q

 

November 6, 2009

 

 

 

 

 

 

 

    3.2

 

Second Amended and Restated Bylaws of PennyMac Mortgage Investment Trust

 

8-K

 

March 16, 2018

 

 

 

 

 

 

 

    3.3

 

Articles Supplementary classifying and designating the 8.125% Series A Fixed-to-Floating Rate Cumulative Redeemable Preferred Shares of Beneficial Interest.

 

8-A

 

March 7, 2017

 

 

 

 

 

 

 

    3.4

 

Articles Supplementary classifying and designating the 8.00% Series B Fixed-to-Floating Rate Cumulative Redeemable Preferred Shares of Beneficial Interest.

 

8-A

 

June 30, 2017

 

 

 

 

 

 

 

  10.1

 

Sixth Amendment to Master Repurchase Agreement, dated July 23, 2019, among JPMorgan Chase Bank, N.A., PennyMac Corp. and PennyMac Operating Partnership, L.P.

 

8-K

 

July 25, 2019

 

 

 

 

 

 

 

  10.2

 

Amendment No. 9 to Master Repurchase Agreement, dated as of July 29, 2019, by and among PennyMac Operating Partnership, L.P., PennyMac Mortgage Investment Trust and Bank of America, N.A.

 

*

 

 

 

 

 

 

 

 

 

  10.3

 

Amendment Number Eight to the Amended and Restated Master Repurchase Agreement, dated as of August 6, 2019, by and among PennyMac Loan Services, LLC, PennyMac Holdings, LLC, PennyMac Corp. and Citibank, N.A.

 

*

 

 

 

 

 

 

 

 

 

  10.4

 

Amendment Number Eight to the Amended and Restated Master Repurchase Agreement, dated as of August 6, 2019, by and among PennyMac Corp., PennyMac Operating Partnership, L.P., PennyMac Loan Services, LLC and Citibank, N.A.

 

*

 

 

 

 

 

 

 

 

 

  10.5

 

Amendment Number Fourteen to the Master Repurchase Agreement, dated as of August 23, 2019, by and among PennyMac Corp., PennyMac Operating Partnership, L.P.Morgan Stanley Bank, N.A. and Morgan Stanley Mortgage Capital Holdings LLC.

 

*

 

 

 

 

 

 

 

 

 

  10.6

 

Seventh Amendment to Master Repurchase Agreement, dated as of October 11, 2019, by and among PennyMac Corp., PennyMac Operating Partnership, L.P. and JPMorgan Chase Bank, N.A.

 

*

 

 

 

 

 

 

 

 

 

  10.7

 

Amendment No. 10 to Master Repurchase Agreement, dated as of October 28, 2019, by and among Bank of America, N.A., PennyMac Operating Partnership, L.P. and PennyMac Mortgage Investment Trust.

 

*

 

 

 

 

 

 

 

 

 

  10.8

 

Amendment No. 17 to Mortgage Loan Participation Purchase and Sale Agreement, dated as of October 28, 2019, by and among Bank of America, N.A., PennyMac Corp., PennyMac Investment Trust and PennyMac Operating Partnership, L.P.

 

*

 

 

 

 

 

 

 

 

 

  31.1

 

Certification of David A. Spector pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

*

 

 

 

 

 

 

 

 

 

  31.2

 

Certification of Andrew S. Chang pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

*

 

 

 

 

 

 

 

 

 

  32.1**

 

Certification of David A. Spector pursuant to Rule 13a-14(b) and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

**

 

 

 

 

 

 

 

 

 

101


  32.2**

 

Certification of Andrew S. Chang pursuant to Rule 13a-14(b) and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

**

 

 

 

 

 

 

 

 

 

  101

 

Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Consolidated Balance Sheets as of September 30, 2019 and December 31, 2018 (ii) the Consolidated Statements of Income for the quarters ended September 30, 2019 and September 30, 2018, (iii) the Consolidated Statements of Changes in Stockholders’ Equity for the quarters ended September 30, 2019 and September 30, 2018, (iv) the Consolidated Statements of Cash Flows for the quarters ended September 30, 2019 and September 30, 2018 and (v) the Notes to the Consolidated Financial Statements.

 

*

 

 

 

 

 

 

 

 

 

101.INS

 

XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.

 

 

 

 

 

 

 

 

 

 

 

101.SCH

 

Inline XBRL Taxonomy Extension Schema Document

 

 

 

 

101.CAL

 

Inline XBRL Taxonomy Extension Calculation Linkbase Document

 

 

 

 

101.DEF

 

Inline XBRL Taxonomy Extension Definition Linkbase Document

 

 

 

 

101.LAB

 

Inline XBRL Taxonomy Extension Label Linkbase Document

 

 

 

 

101.PRE

 

Inline XBRL Taxonomy Extension Presentation Linkbase Document

 

 

 

 

104

 

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

 

 

 

 

*

Filed herewith.

**

The certifications attached hereto as Exhibits 32.1 and 32.2 are furnished to the SEC pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing.

102


SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

Pennymac Mortgage Investment Trust

(Registrant)

 

 

 

 

 

Dated: November 1, 2019

 

By:

 

/s/ David A. Spector

 

 

 

 

David A. Spector

 

 

 

 

President and Chief Executive Officer

(Principal Executive Officer)

 

 

 

 

 

Dated: November 1, 2019

 

By:

 

/s/ Andrew S. Chang

 

 

 

 

Andrew S. Chang

 

 

 

 

Senior Managing Director and Chief Financial Officer

(Principal Financial Officer)

 

 

103