PennyMac Mortgage Investment Trust - Quarter Report: 2019 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
Form 10-Q
(Mark One)
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2019
Or
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number: 001-34416
PennyMac Mortgage Investment Trust
(Exact name of registrant as specified in its charter)
Maryland |
|
27-0186273 |
(State or other jurisdiction of incorporation or organization) |
|
(IRS Employer Identification No.) |
|
|
|
3043 Townsgate Road, Westlake Village, California |
|
91361 |
(Address of principal executive offices) |
|
(Zip Code) |
(818) 224-7442
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class |
|
Trading Symbol (s) |
|
Name of Each Exchange on Which Registered |
8.125% Series A Cumulative Redeemable Preferred Shares of Beneficial Interest, $0.01 Par Value |
|
PMT/PA |
|
New York Stock Exchange |
8.00% Series B Cumulative Redeemable Preferred Shares of Beneficial Interest, $0.01 Par Value |
|
PMT/PB |
|
New York Stock Exchange |
Common Shares of Beneficial Interest, $0.01 Par Value |
|
PMT |
|
New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
|
☒ |
|
Accelerated filer |
|
☐ |
Non-accelerated filer |
|
☐ |
|
Smaller reporting company |
|
☐ |
|
|
|
|
Emerging growth company |
|
☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act): Yes ☐ No ☒
Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date.
Class |
|
Outstanding at August 1, 2019 |
Common Shares of Beneficial Interest, $0.01 par value |
|
78,607,436 |
PENNYMAC MORTGAGE INVESTMENT TRUST
FORM 10-Q
June 30, 2019
TABLE OF CONTENTS
|
|
Page |
||
|
1 |
|||
|
4 |
|||
Item 1. |
|
|
4 |
|
|
|
|
4 |
|
|
|
|
6 |
|
|
|
|
7 |
|
|
|
|
8 |
|
|
|
|
10 |
|
Item 2. |
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
|
63 |
|
|
|
63 |
|
|
|
|
68 |
|
|
|
|
69 |
|
|
|
|
82 |
|
|
|
|
85 |
|
|
|
|
85 |
|
|
|
|
86 |
|
|
|
|
92 |
|
|
|
|
93 |
|
|
|
Off-Balance Sheet Arrangements and Aggregate Contractual Obligations |
|
95 |
Item 3. |
|
|
97 |
|
Item 4. |
|
|
99 |
|
|
100 |
|||
Item 1. |
|
|
100 |
|
Item 1A. |
|
|
100 |
|
Item 2. |
|
|
100 |
|
Item 3. |
|
|
100 |
|
Item 4. |
|
|
100 |
|
Item 5. |
|
|
100 |
|
Item 6. |
|
|
101 |
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q (“Report”) contains certain forward-looking statements that are subject to various risks and uncertainties. Forward-looking statements are generally identifiable by use of forward-looking terminology such as “may,” “will,” “should,” “potential,” “intend,” “expect,” “seek,” “anticipate,” “estimate,” “approximately,” “believe,” “could,” “project,” “predict,” “continue,” “plan” or other similar words or expressions.
Forward-looking statements are based on certain assumptions, discuss future expectations, describe future plans and strategies, contain financial and operating projections or state other forward-looking information. Examples of forward-looking statements include the following:
|
• |
projections of our revenues, income, earnings per share, capital structure or other financial items; |
|
• |
descriptions of our plans or objectives for future operations, products or services; |
|
• |
forecasts of our future economic performance, interest rates, profit margins and our share of future markets; and |
|
• |
descriptions of assumptions underlying or relating to any of the foregoing expectations regarding the timing of generating any revenues. |
Our ability to predict results or the actual effect of future events, actions, plans or strategies is inherently uncertain. Although we believe that the expectations reflected in such forward-looking statements are based on reasonable assumptions, our actual results and performance could differ materially from those set forth in the forward-looking statements. There are a number of factors, many of which are beyond our control that could cause actual results to differ significantly from management’s expectations. Some of these factors are discussed below.
You should not place undue reliance on any forward-looking statement and should consider the following uncertainties and risks, as well as the risks and uncertainties discussed elsewhere in this Report and the section entitled “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2018, filed with the Securities and Exchange Commission (“SEC”) on February 26, 2019.
Factors that could cause actual results to differ materially from historical results or those anticipated include, but are not limited to:
|
• |
changes in our investment objectives or investment or operational strategies, including any new lines of business or new products and services that may subject us to additional risks; |
|
• |
the occurrence of natural disasters or other events or circumstances that could impact our operations; |
|
• |
volatility in our industry, the debt or equity markets, the general economy or the real estate finance and real estate markets specifically, whether the result of market events or otherwise; |
|
• |
events or circumstances which undermine confidence in the financial and housing markets or otherwise have a broad impact on financial and housing markets, such as the sudden instability or collapse of large depository institutions or other significant corporations, terrorist attacks, natural or man-made disasters, or threatened or actual armed conflicts; |
|
• |
changes in general business, economic, market, employment and domestic and international political conditions, or in consumer confidence and spending habits from those expected; |
|
• |
declines in real estate or significant changes in U.S. housing prices or activity in the U.S. housing market; |
|
• |
the availability of, and level of competition for, attractive risk-adjusted investment opportunities in loans and mortgage-related assets that satisfy our investment objectives; |
|
• |
the inherent difficulty in winning bids to acquire loans, and our success in doing so; |
|
• |
the concentration of credit risks to which we are exposed; |
|
• |
the degree and nature of our competition; |
|
• |
our dependence on our manager and servicer, potential conflicts of interest with such entities and their affiliates, and the performance of such entities; |
|
• |
changes in personnel and lack of availability of qualified personnel at our manager, servicer or their affiliates; |
|
• |
the availability, terms and deployment of short-term and long-term capital; |
|
• |
the adequacy of our cash reserves and working capital; |
1
|
• |
our ability to maintain the desired relationship between our financing and the interest rates and maturities of our assets; |
|
• |
the timing and amount of cash flows, if any, from our investments; |
|
• |
unanticipated increases or volatility in financing and other costs, including a rise in interest rates; |
|
• |
the performance, financial condition and liquidity of borrowers; |
|
• |
the ability of our servicer, which also provides us with fulfillment services, to approve and monitor correspondent sellers and underwrite loans to investor standards; |
|
• |
incomplete or inaccurate information or documentation provided by customers or counterparties, or adverse changes in the financial condition of our customers and counterparties; |
|
• |
our indemnification and repurchase obligations in connection with loans we purchase and later sell or securitize; |
|
• |
the quality and enforceability of the collateral documentation evidencing our ownership and rights in the assets in which we invest; |
|
• |
increased rates of delinquency, default and/or decreased recovery rates on our investments; |
|
• |
the performance of loans underlying mortgage-backed securities (“MBS”) in which we retain credit risk; |
|
• |
our ability to foreclose on our investments in a timely manner or at all; |
|
• |
increased prepayments of the mortgages and other loans underlying our MBS or relating to our mortgage servicing rights (“MSRs”), excess servicing spread (“ESS”) and other investments; |
|
• |
the degree to which our hedging strategies may or may not protect us from interest rate volatility; |
|
• |
the effect of the accuracy of or changes in the estimates we make about uncertainties, contingencies and asset and liability valuations when measuring and reporting upon our financial condition and results of operations; |
|
• |
our ability to maintain appropriate internal control over financial reporting; |
|
• |
our exposure to risks of loss and disruptions in operations resulting from adverse weather conditions and man-made or natural disasters; |
|
• |
technologies for loans and our ability to mitigate security risks and cyber intrusions; |
|
• |
our ability to obtain and/or maintain licenses and other approvals in those jurisdictions where required to conduct our business; |
|
• |
our ability to detect misconduct and fraud; |
|
• |
our ability to comply with various federal, state and local laws and regulations that govern our business; |
|
• |
developments in the secondary markets for our mortgage loan products; |
|
• |
legislative and regulatory changes that impact the mortgage loan industry or housing market; |
|
• |
changes in regulations or the occurrence of other events that impact the business, operations or prospects of government agencies such as the Government National Mortgage Association (“Ginnie Mae”), the Federal Housing Administration (the “FHA”) or the Veterans Administration (the “VA”), the U.S. Department of Agriculture (“USDA”), or government-sponsored entities such as the Federal National Mortgage Association (“Fannie Mae”) or the Federal Home Loan Mortgage Corporation (“Freddie Mac”) (Fannie Mae, Freddie Mac and Ginnie Mae are each referred to as an “Agency” and, collectively, as the “Agencies”), or such changes that increase the cost of doing business with such entities; |
|
• |
the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”) and its implementing regulations and regulatory agencies, and any other legislative and regulatory changes that impact the business, operations or governance of mortgage lenders and/or publicly-traded companies; |
|
• |
the Consumer Financial Protection Bureau (“CFPB”) and its issued and future rules and the enforcement thereof; |
|
• |
changes in government support of homeownership; |
|
• |
changes in government or government-sponsored home affordability programs; |
2
|
• |
limitations imposed on our business and our ability to satisfy complex rules for us to qualify as a real estate investment trust (“REIT”) for U.S. federal income tax purposes and qualify for an exclusion from the Investment Company Act of 1940 (the “Investment Company Act”) and the ability of certain of our subsidiaries to qualify as REITs or as taxable REIT subsidiaries (“TRSs”) for U.S. federal income tax purposes, as applicable, and our ability and the ability of our subsidiaries to operate effectively within the limitations imposed by these rules; |
|
• |
changes in governmental regulations, accounting treatment, tax rates and similar matters (including changes to laws governing the taxation of REITs, or the exclusions from registration as an investment company); |
|
• |
our ability to make distributions to our shareholders in the future; |
|
• |
our failure to deal appropriately with issues that may give rise to reputational risk; and |
|
• |
our organizational structure and certain requirements in our charter documents. |
Other factors that could also cause results to differ from our expectations may not be described in this Report or any other document. Each of these factors could by itself, or together with one or more other factors, adversely affect our business, results of operations and/or financial condition.
Forward-looking statements speak only as of the date they are made, and we undertake no obligation to update any forward-looking statement to reflect the impact of circumstances or events that arise after the date the forward-looking statement was made.
3
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
|
|
June 30, |
|
|
December 31, |
|
||
|
|
2019 |
|
|
2018 |
|
||
|
|
(in thousands, except share information) |
|
|||||
ASSETS |
|
|
|
|
|
|
|
|
Cash |
|
$ |
77,676 |
|
|
$ |
59,845 |
|
Short-term investments at fair value |
|
|
76,731 |
|
|
|
74,850 |
|
Mortgage-backed securities at fair value pledged to creditors |
|
|
2,600,357 |
|
|
|
2,610,422 |
|
Loans acquired for sale at fair value (includes $2,459,483 and $1,621,879 pledged to creditors, respectively) |
|
|
2,477,267 |
|
|
|
1,643,957 |
|
Loans at fair value (includes $356,337 and $399,266 pledged to creditors, respectively) |
|
|
358,570 |
|
|
|
408,305 |
|
Excess servicing spread purchased from PennyMac Financial Services, Inc. at fair value pledged to secure Assets sold to PennyMac Financial Services, Inc. under agreements to repurchase |
|
|
194,156 |
|
|
|
216,110 |
|
Derivative and credit risk transfer strip assets (includes $160,156 and $87,976 pledged to creditors, respectively) |
|
|
258,782 |
|
|
|
167,165 |
|
Firm commitment to purchase credit risk transfer securities at fair value |
|
|
15,581 |
|
|
|
37,994 |
|
Real estate acquired in settlement of loans (includes $65,008 and $40,198 pledged to creditors, respectively) |
|
|
97,808 |
|
|
|
85,681 |
|
Real estate held for investment (includes $23,262 pledged to creditors at December 31, 2018) |
|
|
— |
|
|
|
43,110 |
|
Deposits securing credit risk transfer arrangements pledged to creditors |
|
|
2,060,612 |
|
|
|
1,146,501 |
|
Mortgage servicing rights at fair value (includes $1,105,099 and $1,139,582 pledged to creditors, respectively) |
|
|
1,126,427 |
|
|
|
1,162,369 |
|
Servicing advances |
|
|
35,143 |
|
|
|
67,666 |
|
Due from PennyMac Financial Services, Inc. |
|
|
1,485 |
|
|
|
4,077 |
|
Other |
|
|
85,194 |
|
|
|
85,309 |
|
Total assets |
|
$ |
9,465,789 |
|
|
$ |
7,813,361 |
|
LIABILITIES |
|
|
|
|
|
|
|
|
Assets sold under agreements to repurchase |
|
$ |
5,364,551 |
|
|
$ |
4,777,027 |
|
Mortgage loan participation purchase and sale agreements |
|
|
— |
|
|
|
178,639 |
|
Exchangeable senior notes |
|
|
248,958 |
|
|
|
248,350 |
|
Notes payable |
|
|
1,370,074 |
|
|
|
445,573 |
|
Asset-backed financing of a variable interest entity at fair value |
|
|
270,077 |
|
|
|
276,499 |
|
Interest-only security payable at fair value |
|
|
26,356 |
|
|
|
36,011 |
|
Assets sold to PennyMac Financial Services, Inc. under agreements to repurchase |
|
|
118,716 |
|
|
|
131,025 |
|
Derivative liabilities |
|
|
22,454 |
|
|
|
5,914 |
|
Accounts payable and accrued liabilities |
|
|
36,373 |
|
|
|
70,687 |
|
Due to PennyMac Financial Services, Inc. |
|
|
34,695 |
|
|
|
33,464 |
|
Income taxes payable |
|
|
21,873 |
|
|
|
36,526 |
|
Liability for losses under representations and warranties |
|
|
7,728 |
|
|
|
7,514 |
|
Total liabilities |
|
|
7,521,855 |
|
|
|
6,247,229 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies ─ Note 20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
Preferred shares of beneficial interest, $0.01 par value per share, authorized 100,000,000 shares, issued and outstanding 12,400,000 shares, liquidation preference $310,000,000 |
|
|
299,707 |
|
|
|
299,707 |
|
Common shares of beneficial interest—authorized, 500,000,000 common shares of $0.01 par value; issued and outstanding, 78,607,436 and 60,951,444 common shares, respectively |
|
|
786 |
|
|
|
610 |
|
Additional paid-in capital |
|
|
1,647,186 |
|
|
|
1,285,533 |
|
Accumulated deficit |
|
|
(3,745 |
) |
|
|
(19,718 |
) |
Total shareholders’ equity |
|
|
1,943,934 |
|
|
|
1,566,132 |
|
Total liabilities and shareholders’ equity |
|
$ |
9,465,789 |
|
|
$ |
7,813,361 |
|
The accompanying notes are an integral part of these consolidated financial statements.
4
PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
Assets and liabilities of consolidated variable interest entities (“VIEs”) included in total assets and liabilities (the assets of each VIE can only be used to settle liabilities of that VIE):
|
|
June 30, |
|
|
December 31, |
|
||
|
|
2019 |
|
|
2018 |
|
||
|
|
(in thousands) |
|
|||||
ASSETS |
|
|
|
|
|
|
|
|
Loans at fair value |
|
|
284,097 |
|
|
|
290,573 |
|
Derivative and credit risk transfer strip assets |
|
|
186,512 |
|
|
|
123,987 |
|
Deposits securing credit risk transfer arrangements |
|
|
2,060,612 |
|
|
|
1,146,501 |
|
Other—interest receivable |
|
|
799 |
|
|
|
839 |
|
|
|
$ |
2,532,020 |
|
|
$ |
1,561,900 |
|
LIABILITIES |
|
|
|
|
|
|
|
|
Asset-backed financing at fair value |
|
$ |
270,077 |
|
|
$ |
276,499 |
|
Interest-only security payable at fair value |
|
|
26,356 |
|
|
|
36,011 |
|
Accounts payable and accrued liabilities—interest payable |
|
|
799 |
|
|
|
839 |
|
|
|
$ |
297,232 |
|
|
$ |
313,349 |
|
The accompanying notes are an integral part of these consolidated financial statements.
5
PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
|
|
Quarter ended June 30, |
|
|
Six months ended June 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
|
|
(in thousands, except per share amounts) |
|
|||||||||||||
Net investment income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gain (loss) on investments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From nonaffiliates |
|
$ |
90,965 |
|
|
$ |
23,989 |
|
|
$ |
189,620 |
|
|
$ |
16,256 |
|
From PennyMac Financial Services, Inc. |
|
|
(3,211 |
) |
|
|
1,520 |
|
|
|
(6,773 |
) |
|
|
9,271 |
|
|
|
|
87,754 |
|
|
|
25,509 |
|
|
|
182,847 |
|
|
|
25,527 |
|
Net gain on loans acquired for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From nonaffiliates |
|
|
31,089 |
|
|
|
6,251 |
|
|
|
50,418 |
|
|
|
11,237 |
|
From PennyMac Financial Services, Inc. |
|
|
3,155 |
|
|
|
2,891 |
|
|
|
5,149 |
|
|
|
5,532 |
|
|
|
|
34,244 |
|
|
|
9,142 |
|
|
|
55,567 |
|
|
|
16,769 |
|
Loan origination fees |
|
|
17,630 |
|
|
|
8,850 |
|
|
|
30,568 |
|
|
|
15,887 |
|
Net loan servicing fees: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From nonaffiliates |
|
|
(54,604 |
) |
|
|
27,174 |
|
|
|
(86,318 |
) |
|
|
82,734 |
|
From PennyMac Financial Services, Inc. |
|
|
1,015 |
|
|
|
412 |
|
|
|
1,649 |
|
|
|
1,007 |
|
|
|
|
(53,589 |
) |
|
|
27,586 |
|
|
|
(84,669 |
) |
|
|
83,741 |
|
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From nonaffiliates |
|
|
69,026 |
|
|
|
48,434 |
|
|
|
129,041 |
|
|
|
85,480 |
|
From PennyMac Financial Services, Inc. |
|
|
2,767 |
|
|
|
3,910 |
|
|
|
5,833 |
|
|
|
7,844 |
|
|
|
|
71,793 |
|
|
|
52,344 |
|
|
|
134,874 |
|
|
|
93,324 |
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
To nonaffiliates |
|
|
64,204 |
|
|
|
38,167 |
|
|
|
117,147 |
|
|
|
71,007 |
|
To PennyMac Financial Services, Inc. |
|
|
1,692 |
|
|
|
1,898 |
|
|
|
3,488 |
|
|
|
3,874 |
|
|
|
|
65,896 |
|
|
|
40,065 |
|
|
|
120,635 |
|
|
|
74,881 |
|
Net interest income |
|
|
5,897 |
|
|
|
12,279 |
|
|
|
14,239 |
|
|
|
18,443 |
|
Results of real estate acquired in settlement of loans |
|
|
2,075 |
|
|
|
(2,297 |
) |
|
|
595 |
|
|
|
(5,523 |
) |
Other |
|
|
2,390 |
|
|
|
1,922 |
|
|
|
3,872 |
|
|
|
3,820 |
|
Net investment income |
|
|
96,401 |
|
|
|
82,991 |
|
|
|
203,019 |
|
|
|
158,664 |
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earned by PennyMac Financial Services, Inc.: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan fulfillment fees |
|
|
29,590 |
|
|
|
14,559 |
|
|
|
57,164 |
|
|
|
26,503 |
|
Loan servicing fees |
|
|
11,568 |
|
|
|
9,431 |
|
|
|
22,138 |
|
|
|
20,450 |
|
Management fees |
|
|
8,832 |
|
|
|
5,728 |
|
|
|
16,080 |
|
|
|
11,424 |
|
Loan origination |
|
|
3,118 |
|
|
|
1,572 |
|
|
|
5,395 |
|
|
|
1,844 |
|
Compensation |
|
|
1,771 |
|
|
|
2,220 |
|
|
|
3,740 |
|
|
|
3,488 |
|
Professional services |
|
|
1,733 |
|
|
|
1,757 |
|
|
|
3,060 |
|
|
|
3,076 |
|
Loan collection and liquidation |
|
|
1,247 |
|
|
|
1,923 |
|
|
|
2,831 |
|
|
|
4,152 |
|
Real estate held for investment |
|
|
865 |
|
|
|
1,301 |
|
|
|
1,919 |
|
|
|
2,739 |
|
Other |
|
|
4,307 |
|
|
|
2,214 |
|
|
|
7,455 |
|
|
|
4,864 |
|
Total expenses |
|
|
63,031 |
|
|
|
40,705 |
|
|
|
119,782 |
|
|
|
78,540 |
|
Income before (benefit from) provision for income taxes |
|
|
33,370 |
|
|
|
42,286 |
|
|
|
83,237 |
|
|
|
80,124 |
|
(Benefit from) provision for income taxes |
|
|
(10,863 |
) |
|
|
5,861 |
|
|
|
(14,523 |
) |
|
|
15,513 |
|
Net income |
|
|
44,233 |
|
|
|
36,425 |
|
|
|
97,760 |
|
|
|
64,611 |
|
Dividends on preferred shares |
|
|
6,234 |
|
|
|
6,234 |
|
|
|
12,469 |
|
|
|
12,468 |
|
Net income attributable to common shareholders |
|
$ |
37,999 |
|
|
$ |
30,191 |
|
|
$ |
85,291 |
|
|
$ |
52,143 |
|
Earnings per common share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.52 |
|
|
$ |
0.49 |
|
|
$ |
1.23 |
|
|
$ |
0.85 |
|
Diluted |
|
$ |
0.50 |
|
|
$ |
0.47 |
|
|
$ |
1.17 |
|
|
$ |
0.82 |
|
Weighted average common shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
73,425 |
|
|
|
60,903 |
|
|
|
69,051 |
|
|
|
60,844 |
|
Diluted |
|
|
81,892 |
|
|
|
69,370 |
|
|
|
77,518 |
|
|
|
69,311 |
|
Dividends declared per common share |
|
$ |
0.47 |
|
|
$ |
0.47 |
|
|
$ |
0.94 |
|
|
$ |
0.94 |
|
The accompanying notes are an integral part of these consolidated financial statements.
6
PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (UNAUDITED)
|
|
Preferred shares |
|
|
Common shares |
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Number |
|
|
|
|
|
|
Number |
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
|
|
|
|||
|
|
of |
|
|
|
|
|
|
of |
|
|
Par |
|
|
paid-in |
|
|
Accumulated |
|
|
|
|
|
|||||
|
|
shares |
|
|
Amount |
|
|
shares |
|
|
value |
|
|
capital |
|
|
deficit |
|
|
Total |
|
|||||||
|
|
(in thousands, except per share amounts) |
|
|||||||||||||||||||||||||
Balance at March 31, 2018 |
|
|
12,400 |
|
|
$ |
299,707 |
|
|
|
60,883 |
|
|
$ |
609 |
|
|
$ |
1,281,115 |
|
|
$ |
(39,173 |
) |
|
$ |
1,542,258 |
|
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
36,425 |
|
|
|
36,425 |
|
Share-based compensation |
|
|
— |
|
|
|
— |
|
|
|
68 |
|
|
|
1 |
|
|
|
1,856 |
|
|
|
— |
|
|
|
1,857 |
|
Dividends: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares ($0.47 per share) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(28,817 |
) |
|
|
(28,817 |
) |
Preferred shares |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(6,236 |
) |
|
|
(6,236 |
) |
Balance at June 30, 2018 |
|
|
12,400 |
|
|
$ |
299,707 |
|
|
|
60,951 |
|
|
$ |
610 |
|
|
$ |
1,282,971 |
|
|
$ |
(37,801 |
) |
|
$ |
1,545,487 |
|
Balance at March 31, 2019 |
|
|
12,400 |
|
|
$ |
299,707 |
|
|
|
68,412 |
|
|
$ |
684 |
|
|
$ |
1,431,887 |
|
|
$ |
(4,689 |
) |
|
$ |
1,727,589 |
|
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
44,233 |
|
|
|
44,233 |
|
Share-based compensation |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,415 |
|
|
|
— |
|
|
|
1,415 |
|
Issuance of common shares |
|
|
— |
|
|
|
— |
|
|
|
10,195 |
|
|
|
102 |
|
|
|
216,619 |
|
|
|
— |
|
|
|
216,721 |
|
Issuance costs relating to common shares |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,735 |
) |
|
|
— |
|
|
|
(2,735 |
) |
Dividends: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares ($0.47 per share) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(37,053 |
) |
|
|
(37,053 |
) |
Preferred shares |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(6,236 |
) |
|
|
(6,236 |
) |
Balance at June 30, 2019 |
|
|
12,400 |
|
|
$ |
299,707 |
|
|
|
78,607 |
|
|
$ |
786 |
|
|
$ |
1,647,186 |
|
|
$ |
(3,745 |
) |
|
$ |
1,943,934 |
|
|
|
Preferred shares |
|
|
Common shares |
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
Number |
|
|
|
|
|
|
Number |
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
|
|
|
||||
|
|
of |
|
|
|
|
|
|
of |
|
|
Par |
|
|
paid-in |
|
|
Accumulated |
|
|
|
|
|
||||||
|
|
shares |
|
|
Amount |
|
|
shares |
|
|
value |
|
|
capital |
|
|
deficit |
|
|
Total |
|
||||||||
|
|
(in thousands, except per share amounts) |
|
||||||||||||||||||||||||||
Balance at December 31, 2017 |
|
|
12,400 |
|
|
$ |
299,707 |
|
|
|
61,334 |
|
|
$ |
613 |
|
|
$ |
1,290,931 |
|
|
$ |
(46,666 |
) |
|
$ |
1,544,585 |
|
|
Cumulative effect of a change in accounting principle—Adoption of fair value accounting for mortgage servicing rights |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
14,361 |
|
|
|
14,361 |
|
|
Balance at January 1, 2018 |
|
|
12,400 |
|
|
|
299,707 |
|
|
|
61,334 |
|
|
|
613 |
|
|
|
1,290,931 |
|
|
|
(32,305 |
) |
|
|
1,558,946 |
|
|
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
64,611 |
|
|
|
64,611 |
|
|
Share-based compensation |
|
|
— |
|
|
|
— |
|
|
|
288 |
|
|
|
3 |
|
|
|
2,753 |
|
|
|
— |
|
|
|
2,756 |
|
|
Dividends: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares ($0.94 per share) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(57,635 |
) |
|
|
(57,635 |
) |
|
Preferred shares |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(12,472 |
) |
|
|
(12,472 |
) |
|
Repurchase of common shares |
|
|
— |
|
|
|
— |
|
|
|
(671 |
) |
|
|
(6 |
) |
|
|
(10,713 |
) |
|
|
— |
|
|
|
(10,719 |
) |
|
Balance at June 30, 2018 |
|
|
12,400 |
|
|
$ |
299,707 |
|
|
|
60,951 |
|
|
$ |
610 |
|
|
$ |
1,282,971 |
|
|
$ |
(37,801 |
) |
|
$ |
1,545,487 |
|
|
Balance at December 31, 2018 |
|
|
12,400 |
|
|
$ |
299,707 |
|
|
|
60,951 |
|
|
$ |
610 |
|
|
$ |
1,285,533 |
|
|
$ |
(19,718 |
) |
|
$ |
1,566,132 |
|
|
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
97,760 |
|
|
|
97,760 |
|
|
Share-based compensation |
|
|
— |
|
|
|
— |
|
|
|
240 |
|
|
|
2 |
|
|
|
430 |
|
|
|
— |
|
|
|
432 |
|
|
Issuance of common shares |
|
|
— |
|
|
|
— |
|
|
|
17,416 |
|
|
|
174 |
|
|
|
366,014 |
|
|
|
— |
|
|
|
366,188 |
|
|
Issuance costs relating to common shares |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(4,791 |
) |
|
|
— |
|
|
|
(4,791 |
) |
|
Dividends: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares ($0.94 per share) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(69,315 |
) |
|
|
(69,315 |
) |
|
Preferred shares |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(12,472 |
) |
|
|
(12,472 |
) |
|
Balance at June 30, 2019 |
|
|
12,400 |
|
|
$ |
299,707 |
|
|
|
78,607 |
|
|
$ |
786 |
|
|
$ |
1,647,186 |
|
|
$ |
(3,745 |
) |
|
$ |
1,943,934 |
|
The accompanying notes are an integral part of these consolidated financial statements.
7
PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
|
|
Six months ended June 30, |
|
|||||
|
|
2019 |
|
|
2018 |
|
||
|
|
(in thousands) |
|
|||||
Cash flows from operating activities |
|
|
|
|
|
|
|
|
Net income |
|
$ |
97,760 |
|
|
$ |
64,611 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Net gain on investments |
|
|
(182,847 |
) |
|
|
(25,527 |
) |
Net gain on loans acquired for sale at fair value |
|
|
(55,567 |
) |
|
|
(16,769 |
) |
Change in fair value of mortgage servicing rights, net of hedging results |
|
|
224,125 |
|
|
|
18,228 |
|
Accrual of interest on excess servicing spread purchased from PennyMac Financial Services, Inc. |
|
|
(5,833 |
) |
|
|
(7,844 |
) |
Capitalization of interest and fees on loans at fair value |
|
|
(1,928 |
) |
|
|
(4,246 |
) |
Amortization of debt issuance (premiums) and costs, net |
|
|
(4,596 |
) |
|
|
(727 |
) |
Accrual of unearned discounts and amortization of premiums on mortgage-backed securities, loans at fair value, and asset-backed financing of a VIE |
|
|
12,405 |
|
|
|
1,462 |
|
Results of real estate acquired in settlement of loans |
|
|
(595 |
) |
|
|
5,523 |
|
Share-based compensation expense |
|
|
3,032 |
|
|
|
2,756 |
|
Reversal of contingent underwriting fees |
|
|
(1,134 |
) |
|
|
— |
|
Purchase of loans acquired for sale at fair value from nonaffiliates |
|
|
(37,634,892 |
) |
|
|
(29,026,386 |
) |
Purchase of loans acquired for sale at fair value from PennyMac Financial Services, Inc. |
|
|
(2,218,721 |
) |
|
|
(1,427,637 |
) |
Repurchase of loans subject to representation and warranties |
|
|
(5,341 |
) |
|
|
(5,603 |
) |
Sale to nonaffiliates and repayment of loans acquired for sale at fair value |
|
|
20,802,011 |
|
|
|
10,556,931 |
|
Sale of loans acquired for sale to PennyMac Financial Services, Inc. |
|
|
17,956,971 |
|
|
|
19,267,316 |
|
Settlement of repurchase agreement derivatives |
|
|
11,567 |
|
|
|
2,495 |
|
Decrease in servicing advances |
|
|
42,824 |
|
|
|
32,628 |
|
Decrease in due from PennyMac Financial Services, Inc. |
|
|
2,524 |
|
|
|
14 |
|
Decrease (increase) in other assets |
|
|
97,717 |
|
|
|
(29,848 |
) |
Decrease in accounts payable and accrued liabilities |
|
|
(41,065 |
) |
|
|
(5,812 |
) |
Increase (decrease) in due to PennyMac Financial Services, Inc. |
|
|
1,189 |
|
|
|
(7,458 |
) |
(Decrease) increase in income taxes payable |
|
|
(14,653 |
) |
|
|
14,620 |
|
Net cash used in operating activities |
|
|
(915,047 |
) |
|
|
(591,273 |
) |
Cash flows from investing activities |
|
|
|
|
|
|
|
|
Net increase in short-term investments |
|
|
(1,881 |
) |
|
|
(21,086 |
) |
Purchase of investment securities at fair value |
|
|
(81,202 |
) |
|
|
(814,792 |
) |
Repayment of mortgage-backed securities at fair value |
|
|
144,868 |
|
|
|
73,279 |
|
Repurchase of loans at fair value |
|
|
(886 |
) |
|
|
— |
|
Sale and repayment of loans at fair value |
|
|
44,984 |
|
|
|
293,535 |
|
Repayment of excess servicing spread by PennyMac Financial Services, Inc. |
|
|
21,082 |
|
|
|
24,309 |
|
Settlement of firm commitment to purchase credit risk transfer securities |
|
|
31,925 |
|
|
|
— |
|
Net settlement of derivative financial instruments |
|
|
(22,103 |
) |
|
|
1,898 |
|
Sale of real estate acquired in settlement of loans |
|
|
31,171 |
|
|
|
63,685 |
|
Distribution from credit risk transfer agreements |
|
|
61,473 |
|
|
|
57,091 |
|
Deposit of cash securing credit risk transfer arrangements |
|
|
(933,370 |
) |
|
|
(77,888 |
) |
Decrease (increase) in margin deposits |
|
|
48,308 |
|
|
|
(9,524 |
) |
Net cash used in investing activities |
|
|
(655,631 |
) |
|
|
(409,493 |
) |
The accompanying notes are an integral part of these consolidated financial statements.
8
PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
|
|
Six months ended June 30, |
|
|||||
|
|
2019 |
|
|
2018 |
|
||
|
|
(in thousands) |
|
|||||
Cash flows from financing activities |
|
|
|
|
|
|
|
|
Sale of assets under agreements to repurchase |
|
|
51,009,663 |
|
|
|
37,309,146 |
|
Repurchase of assets sold under agreements to repurchase |
|
|
(50,421,692 |
) |
|
|
(36,710,604 |
) |
Issuance of mortgage loan participation purchase and sale agreements |
|
|
2,756,486 |
|
|
|
2,402,527 |
|
Repayment of mortgage loan participation purchase and sale agreements |
|
|
(2,935,212 |
) |
|
|
(2,359,327 |
) |
Issuance of notes payable |
|
|
933,730 |
|
|
|
450,000 |
|
Repayment of notes payable |
|
|
(7,095 |
) |
|
|
— |
|
Repayment of asset-backed financing of a variable interest entity at fair value |
|
|
(13,625 |
) |
|
|
(10,431 |
) |
Sale of assets to PennyMac Financial Services, Inc. under agreements to repurchase |
|
|
— |
|
|
|
2,293 |
|
Repurchase of assets sold to PennyMac Financial Services, Inc. under agreement to repurchase |
|
|
(12,309 |
) |
|
|
(7,839 |
) |
Payment of debt issuance costs |
|
|
(6,331 |
) |
|
|
(8,457 |
) |
Payment of dividends to preferred shareholders |
|
|
(12,472 |
) |
|
|
(12,472 |
) |
Payment of dividends to common shareholders |
|
|
(61,078 |
) |
|
|
(57,963 |
) |
Issuance of common shares |
|
|
366,188 |
|
|
|
— |
|
Payment of issuance costs related to common shares |
|
|
(4,791 |
) |
|
|
— |
|
Payment of vested share-based compensation withholdings |
|
|
(2,600 |
) |
|
|
— |
|
Payment of contingent underwriting fees payable |
|
|
(353 |
) |
|
|
— |
|
Repurchase of common shares |
|
|
— |
|
|
|
(10,719 |
) |
Net cash provided by financing activities |
|
|
1,588,509 |
|
|
|
986,154 |
|
Net increase (decrease) in cash |
|
|
17,831 |
|
|
|
(14,612 |
) |
Cash at beginning of period |
|
|
59,845 |
|
|
|
77,647 |
|
Cash at end of period |
|
$ |
77,676 |
|
|
$ |
63,035 |
|
The accompanying notes are an integral part of these consolidated financial statements.
9
PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Note 1—Organization
PennyMac Mortgage Investment Trust (“PMT” or the “Company”) is a specialty finance company, which, through its subsidiaries (all of which are wholly-owned), invests primarily in residential mortgage-related assets. The Company operates in four segments: correspondent production, credit sensitive strategies, interest rate sensitive strategies and corporate:
|
• |
The correspondent production segment represents the Company’s operations aimed at serving as an intermediary between lenders and the capital markets by purchasing, pooling and reselling newly originated prime credit quality loans either directly or in the form of mortgage-backed securities (“MBS”), using the services of PNMAC Capital Management, LLC (“PCM” or the “Manager”) and PennyMac Loan Services, LLC (“PLS”), both indirect controlled subsidiaries of PennyMac Financial Services, Inc. (“PFSI”). |
Almost all of the loans the Company has acquired in its correspondent production activities have been eligible for sale to government-sponsored entities (“GSEs”) such as the Federal National Mortgage Association (“Fannie Mae”) and the Federal Home Loan Mortgage Corporation (“Freddie Mac”) or through government agencies such as the Government National Mortgage Association (“Ginnie Mae”). Fannie Mae, Freddie Mac and Ginnie Mae are each referred to as an “Agency” and, collectively, as the “Agencies.”
|
• |
The credit sensitive strategies segment represents the Company’s investments in credit risk transfer (“CRT”) arrangements, including CRT agreements (“CRT Agreements”) and CRT strips, distressed loans, real estate acquired in settlement of loans (“REO”), real estate held for investment, non-Agency subordinated bonds and small balance commercial real estate loans. |
|
• |
The interest rate sensitive strategies segment represents the Company’s investments in mortgage servicing rights (“MSRs”), excess servicing spread purchased from PFSI (“ESS”), Agency and senior non-Agency MBS and the related interest rate hedging activities. |
|
• |
The corporate segment includes management fees, corporate expense amounts and certain interest income. |
The Company conducts substantially all of its operations and makes substantially all of its investments through its subsidiary, PennyMac Operating Partnership, L.P. (the “Operating Partnership”), and the Operating Partnership’s subsidiaries. A wholly-owned subsidiary of the Company is the sole general partner, and the Company is the sole limited partner, of the Operating Partnership.
The Company believes that it qualifies, and has elected to be taxed, as a real estate investment trust (“REIT”) under the Internal Revenue Code of 1986, as amended. To maintain its tax status as a REIT, the Company is required to distribute at least 90% of its taxable income in the form of qualifying distributions to shareholders.
Note 2—Basis of Presentation
The accompanying consolidated financial statements have been prepared in compliance with accounting principles generally accepted in the United States (“GAAP”) as codified in the Financial Accounting Standards Board’s (“FASB”) Accounting Standards Codification (“ASC”) for interim financial information and with the Securities and Exchange Commission’s instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, these financial statements and notes do not include all of the information required by GAAP for complete financial statements. This interim consolidated information should be read together with the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2018 (the “Annual Report”).
The accompanying unaudited consolidated financial statements reflect all normal recurring adjustments necessary to present fairly the financial position, results of operations, and cash flows for the interim periods, but are not necessarily indicative of the results of operations that may be anticipated for the full year. Intercompany accounts and transactions have been eliminated.
Preparation of financial statements in compliance with GAAP requires the Company to make estimates and judgments that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements, and revenues and expenses during the reporting period. Actual results will likely differ from those estimates.
The Company held no restricted cash during the periods presented. Therefore, the consolidated statements of cash flows do not include references to restricted cash.
10
Note 3—Accounting Development
Stock Compensation
The Company adopted Accounting Standard Update 2018-07, Compensation—Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting (“ASU 2018-07”), effective January 1, 2019. ASU 2018-07 expands the scope of the Compensation—Stock Compensation topic of the ASC, which provides accounting guidance relating to share-based payments issued to employees, to include share-based payments issued to non-employees of the Manager and its affiliates for goods or services.
The Company issues share-based compensation to certain employees of the Manager and its affiliates. Through December 31, 2018, the Company accounted for share-based payments to employees of the Manager and its affiliates under the guidance of the Equity – Equity-Based Payments to Non-Employees topic of the ASC. Under that topic, the measure of cost relating to such grants was generally established based on the fair value of the shares upon vesting of the share-based awards. Accordingly, the Manager’s estimate of compensation costs, and by extension periodic expense amounts, fluctuated with movements in the Company’s common share price during the period that expense relating to the grants is being recognized. As a result of the adoption of ASU 2018-07, the cost of share-based grants made to employees of the Manager and its affiliates are fixed at the date of the grant for restricted share units issued to employees of the Manager and its affiliates and variable to the extent of changes in performance attainment expectations for performance share units issued to all grantees.
Upon adoption of ASU 2018-07, the Company did not record a cumulative effect adjustment to its accumulated deficit.
Note 4—Concentration of Risks
As discussed in Note 1— Organization above, PMT’s operations and investing activities are centered in residential mortgage-related assets, including CRT arrangements and distressed loans. These investments include assets that are more sensitive to borrower creditworthiness than other mortgage investments such as traditional loans and mortgage-backed securities.
As detailed in Note 6 – Loan Sales and Variable Interest Entities, the Company invests in CRT arrangements whereby it sells pools of recently-originated loans into Fannie Mae-guaranteed securitizations while either:
|
• |
through May 2018, entering into CRT Agreements, whereby it retains a portion of the credit risk underlying such loans as part of the retention of an interest-only (“IO”) ownership interest in such loans and an obligation to absorb credit losses arising from such loans (“Recourse Obligations”); or |
|
• |
beginning in June 2018, entering into firm commitments to purchase CRT strips that absorb losses from defaults of such loans. |
The Company’s retention of credit risk through its investment in CRT arrangements subjects it to risks associated with delinquency and foreclosure similar to the risks associated with owning the related loans, and exposes the Company to the risk of loss greater than the risks associated with selling such loans to Fannie Mae without the retention of such credit risk.
CRT Agreements are structured such that loans that reach a specific number of days delinquent will trigger losses chargeable to the CRT Agreements in proportion to the size of the loan and a contractual schedule of loss severity. Therefore, the risks associated with delinquency and foreclosure may in some instances be greater than the risks associated with owning the related loans because the structure of the CRT Agreements provides that the Company may be required to realize losses in the event of delinquency or foreclosure even when there is ultimately no loss realized with respect to such loans (e.g., as a result of a borrower’s re-performance).
Unlike the Company’s investment in CRT Agreements before June 2018, the structure of its investment in CRT strips requires the Company to absorb incurred losses when the reference loans realize actual losses. The Company makes a firm commitment to purchase the CRT securities at the beginning of the aggregation period and before the settlement of the CRT strips. The Company has elected to account for these commitments at fair value. Accordingly, the Company recognizes the fair value of such commitment as it sells loans subject to the firm commitment, and also recognizes changes in fair value of the firm commitment during the time it is outstanding.
The Company is exposed to market risk in addition to the risks specific to credit and, as a result of prevailing market conditions or the economy generally, may be required to recognize losses associated with adverse changes to the fair value of the CRT arrangements.
11
Note 5—Transactions with Related Parties
Operating Activities
Correspondent Production Activities
The Company is provided fulfillment and other services by PLS under an amended and restated mortgage banking services agreement.
Pursuant to the terms of the agreement, the monthly fulfillment fee is an amount that shall equal (a) no greater than the product of (i) 0.35% and (ii) the aggregate initial unpaid principal balance (the “Initial UPB”) of all loans purchased in such month, plus (b) in the case of all loans other than loans sold to or securitized through Fannie Mae or Freddie Mac, no greater than the product of (i) 0.50% and (ii) the aggregate Initial UPB of all such loans sold and securitized in such month; provided however, that no fulfillment fee shall be due or payable to PLS with respect to any loans underwritten to the Ginnie Mae MBS Guide.
The Company does not hold the Ginnie Mae approval required to issue securities guaranteed by Ginnie Mae MBS and act as a servicer. Accordingly, under the agreement, PLS currently purchases loans saleable in accordance with the Ginnie Mae MBS Guide “as is” and without recourse of any kind from the Company at cost less any administrative fees paid by the correspondent to the Company plus accrued interest and a sourcing fee ranging from two to three and one-half basis points, generally based on the average number of calendar days loans are held by the Company prior to purchase by PLS.
The mortgage banking services agreement expires on September 12, 2020, subject to automatic renewal for additional 18-month periods, unless terminated earlier in accordance with the terms of the agreement.
The Company purchases newly originated conforming balance non-government insured or guaranteed loans from PLS under a mortgage loan purchase and sale agreement.
Following is a summary of correspondent production activity between the Company and PLS:
|
|
Quarter ended June 30, |
|
|
Six months ended June 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
|
|
(in thousands) |
|
|||||||||||||
Loan fulfillment fees earned by PLS |
|
$ |
29,590 |
|
|
$ |
14,559 |
|
|
$ |
57,164 |
|
|
$ |
26,503 |
|
UPB of loans fulfilled by PLS |
|
$ |
10,741,078 |
|
|
$ |
5,396,370 |
|
|
$ |
18,876,630 |
|
|
$ |
9,622,001 |
|
Sourcing fees received from PLS included in Net gain on loans acquired for sale |
|
$ |
3,155 |
|
|
$ |
2,891 |
|
|
$ |
5,149 |
|
|
$ |
5,532 |
|
UPB of loans sold to PLS |
|
$ |
10,514,390 |
|
|
$ |
9,639,495 |
|
|
$ |
17,161,728 |
|
|
$ |
18,487,368 |
|
Purchases of loans acquired for sale from PLS |
|
$ |
1,334,211 |
|
|
$ |
646,311 |
|
|
$ |
2,218,721 |
|
|
$ |
1,427,637 |
|
Tax service fee paid to PLS included in Other expense |
|
$ |
3,102 |
|
|
$ |
1,542 |
|
|
$ |
5,345 |
|
|
$ |
2,750 |
|
|
|
June 30, 2019 |
|
|
December 31, 2018 |
|
||
|
|
(in thousands) |
|
|||||
Loans included in loans acquired for sale at fair value pending sale to PLS |
|
$ |
258,211 |
|
|
$ |
86,308 |
|
Loan Servicing
The Company, through its Operating Partnership, has an amended and restated mortgage loan servicing agreement with PLS dated as of September 12, 2016, pursuant to which PLS provides subservicing for the Company's portfolio of residential loans and its portfolio of MSRs. The servicing agreement provides for servicing fees earned by PLS that are based on a percentage of the loan’s unpaid principal balance or fixed per loan monthly amounts based on the delinquency, bankruptcy and/or foreclosure status of the serviced loan or REO. PLS is also entitled to market-based fees and charges including boarding and deboarding fees, liquidation and disposition, assumption, modification and origination fees and a percentage of late charges relating to loans it services for the Company.
The base servicing fee rates for distressed whole loans range from $30 per month for current loans up to $85 per month for loans where the borrower has declared bankruptcy. The base servicing fee rate for REO is $75 per month.
To the extent that the Company rents its REO under an REO rental program, the Company pays PLS an REO rental fee of $30 per month per REO, an REO property lease renewal fee of $100 per lease renewal, and a property management fee in an amount equal to PLS’ cost if property management services and/or any related software costs are outsourced to a third-party property management firm or 9% of gross rental income if PLS provides property management services directly. PLS is also entitled to retain any tenant paid application fees and late rent fees and seek reimbursement for certain third party vendor fees.
12
Except as otherwise provided in the MSR recapture agreement, when PLS effects a refinancing of a loan on behalf of the Company and not through a third-party lender and the resulting loan is readily saleable, or PLS originates a loan to facilitate the disposition of an REO, PLS is entitled to receive from the Company market-based fees and compensation consistent with pricing and terms PLS offers unaffiliated parties on a retail basis.
PLS is required to provide a range of services and activities significantly greater in scope than the services provided in connection with a customary servicing arrangement because the Company has a small number of employees and limited infrastructure. For these services, PLS receives a supplemental fee of $25 per month for each distressed whole loan. PLS is entitled to reimbursement for all customary, good faith reasonable and necessary out-of-pocket expenses incurred in the performance of its servicing obligations.
PLS, on behalf of the Company, is entitled to retain any incentive payments made to it and to which it is entitled under the U.S. Department of Treasury’s Home Affordable Modification Plan (“HAMP”); provided, however, that with respect to any such incentive payments paid to PLS under HAMP in connection with a loan modification for which the Company previously paid PLS a modification fee, PLS shall reimburse the Company an amount equal to the incentive payments.
PLS is also entitled to certain activity-based fees for distressed whole loans that are charged based on the achievement of certain events. These fees range from $750 for a streamline modification to $1,750 for a full modification or liquidation and $500 for a deed-in-lieu of foreclosure. PLS is not entitled to earn more than one liquidation fee, reperformance fee or modification fee per loan in any 18-month period.
The base servicing fees for non-distressed loans subserviced by PLS on the Company’s behalf are also calculated through a monthly per-loan dollar amount, with the actual dollar amount for each loan based on whether the loan is a fixed-rate or adjustable-rate loan. The base servicing fees for loans subserviced on the Company’s behalf are $7.50 per month for fixed-rate loans and $8.50 per month for adjustable-rate loans.
To the extent that these non-distressed loans become delinquent, PLS is entitled to an additional servicing fee per loan ranging from $10 to $55 per month and based on the delinquency, bankruptcy and foreclosure status of the loan or $75 per month if the underlying mortgaged property becomes REO. PLS is also entitled to customary ancillary income and certain market-based fees and charges, including boarding and deboarding fees, liquidation and disposition fees, assumption, modification and origination fees.
The term of the servicing agreement expires on September 12, 2020, subject to automatic renewal for additional 18-month periods, unless terminated earlier in accordance with the terms of the servicing agreement.
Pursuant to the terms of an amended and restated MSR recapture agreement, if PLS refinances loans for which the Company previously held the MSRs, PLS is generally required to transfer and convey to one of the Company’s wholly-owned subsidiaries cash in an amount equal to 30% of the fair market value of the MSRs related to all the loans so originated. The MSR recapture agreement expires, unless terminated earlier in accordance with the agreement, on September 12, 2020, subject to automatic renewal for additional 18-month periods.
Following is a summary of loan servicing fees earned by PLS and MSR recapture income earned from PLS:
|
|
Quarter ended June 30, |
|
|
Six months ended June 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
|
|
(in thousands) |
|
|||||||||||||
Loan servicing fees: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans acquired for sale at fair value |
|
$ |
385 |
|
|
$ |
245 |
|
|
$ |
624 |
|
|
$ |
423 |
|
Loans at fair value |
|
|
617 |
|
|
|
1,206 |
|
|
|
1,080 |
|
|
|
4,325 |
|
MSRs |
|
|
10,566 |
|
|
|
7,980 |
|
|
|
20,434 |
|
|
|
15,702 |
|
|
|
$ |
11,568 |
|
|
$ |
9,431 |
|
|
$ |
22,138 |
|
|
$ |
20,450 |
|
Average investment in: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans acquired for sale at fair value |
|
$ |
2,053,214 |
|
|
$ |
1,495,921 |
|
|
$ |
1,845,847 |
|
|
$ |
1,271,110 |
|
Loans at fair value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distressed |
|
$ |
96,727 |
|
|
$ |
459,937 |
|
|
$ |
105,818 |
|
|
$ |
598,200 |
|
Held in a VIE |
|
$ |
286,188 |
|
|
$ |
306,672 |
|
|
$ |
287,965 |
|
|
$ |
310,638 |
|
Average MSR portfolio UPB |
|
$ |
102,476,058 |
|
|
$ |
76,806,051 |
|
|
$ |
99,205,766 |
|
|
$ |
75,246,468 |
|
MSR recapture income recognized included in Net loan servicing fees—from PennyMac Financial Services, Inc. |
|
$ |
1,015 |
|
|
$ |
412 |
|
|
$ |
1,649 |
|
|
$ |
1,007 |
|
13
Management Fees
The Company has a management agreement with PCM, which was amended and restated effective as of September 12, 2016. Under the management agreement, the Company pays PCM management fees as follows:
A base management fee that is calculated quarterly and is equal to the sum of (i) 1.5% per year of average shareholders’ equity up to $2 billion, (ii) 1.375% per year of average shareholders’ equity in excess of $2 billion and up to $5 billion, and (iii) 1.25% per year of average shareholders’ equity in excess of $5 billion.
A performance incentive fee that is calculated quarterly at a defined annualized percentage of the amount by which “net income,” on a rolling four-quarter basis and before deducting the incentive fee, exceeds certain levels of return on “equity.”
The performance incentive fee is equal to the sum of: (a) 10% of the amount by which “net income” for the quarter exceeds (i) an 8% return on equity plus the high watermark, up to (ii) a 12% return on equity; plus (b) 15% of the amount by which “net income” for the quarter exceeds (i) a 12% return on equity plus the high watermark, up to (ii) a 16% return on equity; plus (c) 20% of the amount by which “net income” for the quarter exceeds a 16% return on equity plus the high watermark.
For the purpose of determining the amount of the performance incentive fee:
“Net income” is defined as net income or loss attributable to common shares of beneficial interest computed in accordance with GAAP and certain other non-cash charges determined after discussions between PCM and the Company’s independent trustees and after approval by a majority of the Company’s independent trustees.
“Equity” is the weighted average of the issue price per common share of all of the Company’s public offerings, multiplied by the weighted average number of common shares outstanding (including restricted share units) in the rolling four-quarter period.
The “high watermark” is the quarterly adjustment that reflects the amount by which the “net income” (stated as a percentage of return on equity) in that quarter exceeds or falls short of the lesser of 8% and the average Fannie Mae 30-year MBS yield (the target yield) for the four quarters then ended. The “high watermark” starts at zero and is adjusted quarterly. If the “net income” is lower than the target yield, the high watermark is increased by the difference. If the “net income” is higher than the target yield, the high watermark is reduced by the difference. Each time a performance incentive fee is earned, the high watermark returns to zero. As a result, the threshold amounts required for PCM to earn a performance incentive fee are adjusted cumulatively based on the performance of PMT’s “net income” over (or under) the target yield, until the “net income” in excess of the target yield exceeds the then-current cumulative high watermark amount.
The base management fee and the performance incentive fee are both payable quarterly in arrears. The performance incentive fee may be paid in cash or a combination of cash and the Company’s common shares (subject to a limit of no more than 50% paid in common shares), at the Company’s option.
The management agreement expires on September 12, 2020, subject to automatic renewal for additional 18-month periods, unless terminated earlier in accordance with the terms of the agreement. In the event of termination of the management agreement between the Company and PCM, PCM may be entitled to a termination fee in certain circumstances. The termination fee is equal to three times the sum of (a) the average annual base management fee, and (b) the average annual performance incentive fee earned by PCM, in each case during the 24-month period immediately preceding the date of termination.
Following is a summary of the base management and performance incentive fees payable to PCM recorded by the Company:
|
|
Quarter ended June 30, |
|
|
Six months ended June 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
|
|
(in thousands) |
|
|||||||||||||
Base management |
|
$ |
6,839 |
|
|
$ |
5,728 |
|
|
$ |
12,948 |
|
|
$ |
11,424 |
|
Performance incentive |
|
|
1,993 |
|
|
|
— |
|
|
|
3,132 |
|
|
|
— |
|
|
|
$ |
8,832 |
|
|
$ |
5,728 |
|
|
$ |
16,080 |
|
|
$ |
11,424 |
|
In the event of termination of the management agreement between the Company and PCM, PCM may be entitled to a termination fee in certain circumstances. The termination fee is equal to three times the sum of (a) the average annual base management fee, and (b) the average annual performance incentive fee earned by PCM, in each case during the 24-month period before termination.
14
Expense Reimbursement and Amounts Payable to and Receivable from PCM
Under the management agreement, PCM is entitled to reimbursement of its organizational and operating expenses, including third-party expenses, incurred on the Company’s behalf, it being understood that PCM and its affiliates shall allocate a portion of their personnel’s time to provide certain legal, tax and investor relations services for the direct benefit of the Company. With respect to the allocation of PCM’s and its affiliates’ compensation expenses, from and after September 12, 2016, PCM shall be reimbursed $120,000 per fiscal quarter, such amount to be reviewed annually and to not preclude reimbursement for any other services performed by PCM or its affiliates.
The Company is required to pay PCM and its affiliates a portion of rent, telephone, utilities, office furniture, equipment, machinery and other office, internal and overhead expenses of PCM and its affiliates required for the Company’s and its subsidiaries’ operations. These expenses are allocated based on the ratio of the Company’s and its subsidiaries’ proportion of gross assets compared to all remaining gross assets managed by PCM as calculated at each fiscal quarter end.
Following is a summary of the Company’s reimbursements to PCM and its affiliates for expenses:
|
|
Quarter ended June 30, |
|
|
Six months ended June 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
|
|
(in thousands) |
|
|||||||||||||
Reimbursement of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses incurred on the Company’s behalf, net |
|
$ |
489 |
|
|
$ |
(514 |
) |
|
$ |
1,059 |
|
|
$ |
59 |
|
Common overhead incurred by PCM and its affiliates |
|
|
1,276 |
|
|
|
1,176 |
|
|
|
2,512 |
|
|
|
2,177 |
|
Compensation |
|
|
120 |
|
|
|
120 |
|
|
|
240 |
|
|
|
240 |
|
|
|
$ |
1,885 |
|
|
$ |
782 |
|
|
$ |
3,811 |
|
|
$ |
2,476 |
|
Payments and settlements during the period (1) |
|
$ |
28,031 |
|
|
$ |
15,957 |
|
|
$ |
43,220 |
|
|
$ |
23,615 |
|
(1) |
Payments and settlements include payments and netting settlements made pursuant to master netting agreements between the Company and PFSI for the operating, investment and financing activities itemized in this Note. |
Investing Activities
Spread Acquisition and MSR Servicing Agreements
On December 19, 2016, the Company, through a wholly-owned subsidiary, PennyMac Holdings, LLC (“PMH”), amended and restated a master spread acquisition and MSR servicing agreement with PLS (the “Spread Acquisition Agreement”), pursuant to which the Company may purchase from PLS, from time to time, the right to receive participation certificates representing beneficial ownership in ESS arising from Ginnie Mae MSRs acquired by PLS, in which case PLS generally would be required to service or subservice the related loans for Ginnie Mae. The primary purpose of the amendment and restatement was to facilitate the continued financing of the ESS owned by the Company in connection with the parties’ participation in the GNMA MSR Facility (as defined below).
To the extent PLS refinances any of the loans relating to the ESS the Company has acquired, the Spread Acquisition Agreement also contains recapture provisions requiring that PLS transfer to the Company, at no cost, the ESS relating to a certain percentage of the unpaid principal balance of the newly originated loans. However, under the Spread Acquisition Agreement, in any month where the transferred ESS relating to newly originated Ginnie Mae loans is not equal to at least 90% of the product of the excess servicing fee rate and the unpaid principal balance of the refinanced loans, PLS is also required to transfer additional ESS or cash in the amount of such shortfall. Similarly, in any month where the transferred ESS relating to modified Ginnie Mae loans is not equal to at least 90% of the product of the excess servicing fee rate and the unpaid principal balance of the modified loans, the Spread Acquisition Agreement contains provisions that require PLS to transfer additional ESS or cash in the amount of such shortfall. To the extent the fair market value of the aggregate ESS to be transferred for the applicable month is less than $200,000, PLS may, at its option, settle its recapture liability to the Company in cash in an amount equal to such fair market value in lieu of transferring such ESS.
15
Following is a summary of investing activities between the Company and PFSI:
|
|
Quarter ended June 30, |
|
|
Six months ended June 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
|
|
(in thousands) |
|
|||||||||||||
ESS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Received pursuant to a recapture agreement |
|
$ |
442 |
|
|
$ |
580 |
|
|
$ |
950 |
|
|
$ |
1,484 |
|
Repayments and sales |
|
$ |
10,530 |
|
|
$ |
12,018 |
|
|
$ |
21,082 |
|
|
$ |
24,309 |
|
Interest income |
|
$ |
2,767 |
|
|
$ |
3,910 |
|
|
$ |
5,833 |
|
|
$ |
7,844 |
|
Net (loss) gain included in Net gain (loss) on investments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valuation changes |
|
$ |
(3,604 |
) |
|
$ |
996 |
|
|
$ |
(7,655 |
) |
|
$ |
7,917 |
|
Recapture income |
|
|
393 |
|
|
|
524 |
|
|
|
882 |
|
|
|
1,354 |
|
|
|
$ |
(3,211 |
) |
|
$ |
1,520 |
|
|
$ |
(6,773 |
) |
|
$ |
9,271 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2019 |
|
|
December 31, 2018 |
|
|
|
|
|
|
|
|
|
||
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|||||
Excess servicing spread purchased from PennyMac Financial Services, Inc. at fair value |
|
$ |
194,156 |
|
|
$ |
216,110 |
|
|
|
|
|
|
|
|
|
Deposits Securing Credit Risk Transfer Arrangements
The Company’s CRT arrangements are secured by Deposits securing CRT arrangements. The deposits are administered by an indenture trustee and invested by such trustee as allowed in the underlying indenture. At June 30, 2019, $186.4 million of the Deposits securing CRT arrangements were invested in a money market fund administered by a subsidiary of BlackRock, Inc. one of our Manager’s strategic investors.
Financing Activities
PFSI held 75,000 of the Company’s common shares at both June 30, 2019 and December 31, 2018.
Repurchase Agreement with PLS
On December 19, 2016, the Company, through PMH, entered into a master repurchase agreement with PLS (the “PMH Repurchase Agreement”), pursuant to which PMH may borrow from PLS for the purpose of financing PMH’s participation certificates representing beneficial ownership in ESS acquired from PLS under the Spread Acquisition Agreement. PLS then re-pledges such participation certificates to PNMAC GMSR ISSUER TRUST (the “Issuer Trust”) under a master repurchase agreement by and among PLS, the Issuer Trust and Private National Mortgage Acceptance Company, LLC, as guarantor (the “PC Repurchase Agreement”). The Issuer Trust was formed for the purpose of allowing PLS to finance MSRs and ESS relating to such MSRs (the “GNMA MSR Facility”).
In connection with the GNMA MSR Facility, PLS pledges and/or sells to the Issuer Trust participation certificates representing beneficial interests in MSRs and ESS pursuant to the terms of the PC Repurchase Agreement. In return, the Issuer Trust (a) has issued to PLS, pursuant to the terms of an indenture, the Series 2016-MSRVF1 Variable Funding Note, dated December 19, 2016, known as the “PNMAC GMSR ISSUER TRUST MSR Collateralized Notes, Series 2016-MSRVF1” (the “VFN”), and (b) may, from time to time pursuant to the terms of any supplemental indenture, issue to institutional investors additional term notes (“Term Notes”), in each case secured on a pari passu basis by the participation certificates relating to the MSRs and ESS. The maximum principal balance of the VFN is $1 billion.
The principal amount paid by PLS for the participation certificates under the PMH Repurchase Agreement is based upon a percentage of the market value of the underlying ESS. Upon PMH’s repurchase of the participation certificates, PMH is required to repay PLS the principal amount relating thereto plus accrued interest (at a rate reflective of the current market and consistent with the weighted average note rate of the VFN and any outstanding Term Notes) to the date of such repurchase. PLS is then required to repay the Issuer Trust the corresponding amount under the PC Repurchase Agreement.
16
Conditional Reimbursement of Initial Public Offering (“IPO”) Underwriting Fees
In connection with its IPO, the Company conditionally agreed to reimburse PCM up to $2.9 million for underwriting fees paid to the IPO underwriters by PCM on the Company’s behalf (the “Conditional Reimbursement”). Also in connection with its IPO, the Company agreed to pay the IPO underwriters up to $5.9 million in contingent underwriting fees. On February 1, 2019, the term of the reimbursement agreement was extended and now expires on February 1, 2023.
Following is a summary of financing activities between the Company and PFSI:
|
|
Quarter ended June 30, |
|
|
Six months ended June 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
|
|
(in thousands) |
|
|||||||||||||
Sale of assets under agreements to repurchase |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2,293 |
|
Repurchase of assets sold under agreements to repurchase |
|
$ |
7,213 |
|
|
$ |
4,356 |
|
|
$ |
12,309 |
|
|
$ |
7,839 |
|
Interest expense |
|
$ |
1,692 |
|
|
$ |
1,898 |
|
|
$ |
3,488 |
|
|
$ |
3,874 |
|
Conditional Reimbursement paid to PCM |
|
$ |
144 |
|
|
$ |
— |
|
|
$ |
219 |
|
|
$ |
— |
|
|
|
June 30, 2019 |
|
|
December 31, 2018 |
|
||
|
|
(in thousands) |
|
|||||
Assets sold to PFSI under agreement to repurchase |
|
$ |
118,716 |
|
|
$ |
131,025 |
|
Conditional Reimbursement payable to PCM included in Due to PennyMac Financial Services, Inc. |
|
$ |
582 |
|
|
$ |
801 |
|
Amounts Receivable from and Payable to PFSI
Amounts receivable from and payable to PFSI are summarized below:
|
|
June 30, 2019 |
|
|
December 31, 2018 |
|
||
|
|
(in thousands) |
|
|||||
Due from PFSI: |
|
|
|
|
|
|
|
|
MSR recapture |
|
$ |
112 |
|
|
$ |
179 |
|
Other |
|
|
1,373 |
|
|
|
3,898 |
|
|
|
$ |
1,485 |
|
|
$ |
4,077 |
|
Due to PFSI: |
|
|
|
|
|
|
|
|
Fulfillment fees |
|
$ |
10,454 |
|
|
$ |
10,006 |
|
Management fees |
|
|
8,526 |
|
|
|
6,559 |
|
Allocated expenses and expenses paid by PFSI on PMT’s behalf |
|
|
8,335 |
|
|
|
9,066 |
|
Loan servicing fees |
|
|
4,030 |
|
|
|
4,841 |
|
Correspondent production fees |
|
|
2,662 |
|
|
|
2,071 |
|
Conditional Reimbursement |
|
|
582 |
|
|
|
801 |
|
Interest on Assets sold to PFSI under agreement to repurchase |
|
|
106 |
|
|
|
120 |
|
|
|
$ |
34,695 |
|
|
$ |
33,464 |
|
Note 6—Loan Sales and Variable Interest Entities
The Company is a variable interest holder in various VIEs that relate to its mortgage loan transfer, investing and financing activities. The Company has distinguished its involvement with VIEs between those VIEs which the Company does not consolidate and those VIEs which the Company consolidates.
17
Unconsolidated VIEs with Continuing Involvement
The following table summarizes cash flows between the Company and transferees in transfers of loans that are accounted for as sales where the Company maintains continuing involvement with the loans:
|
|
Quarter ended June 30, |
|
|
Six months ended June 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
|
|
(in thousands) |
|
|||||||||||||
Cash flows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sales |
|
$ |
11,326,837 |
|
|
$ |
5,356,347 |
|
|
$ |
20,802,011 |
|
|
$ |
10,556,931 |
|
Loan servicing fees received net of guarantee fees |
|
$ |
66,919 |
|
|
$ |
48,667 |
|
|
$ |
128,191 |
|
|
$ |
97,399 |
|
The following table summarizes collection status information for loans that are accounted for as sales where the Company maintains continuing involvement for the dates presented:
|
|
June 30, 2019 |
|
|
December 31, 2018 |
|
||
|
|
(in thousands) |
|
|||||
UPB of loans outstanding |
|
$ |
105,796,998 |
|
|
$ |
91,982,335 |
|
UPB of delinquent loans: |
|
|
|
|
|
|
|
|
30-89 days delinquent |
|
$ |
729,671 |
|
|
$ |
614,668 |
|
90 or more days delinquent: |
|
|
|
|
|
|
|
|
Not in foreclosure |
|
$ |
171,297 |
|
|
$ |
142,871 |
|
In foreclosure |
|
$ |
39,675 |
|
|
$ |
40,445 |
|
UPB of loans in bankruptcy |
|
$ |
107,557 |
|
|
$ |
75,947 |
|
Custodial funds managed by the Company (1) |
|
$ |
1,894,889 |
|
|
$ |
970,328 |
|
(1) |
Custodial funds include borrower and investor custodial cash accounts relating to loans serviced under mortgage servicing agreements and are not included on the Company’s consolidated balance sheets. The Company earns placement fees on certain of the custodial funds it manages on behalf of the loans’ borrowers and investors, which are included in Interest income in the Company’s consolidated statements of income. |
Consolidated VIEs
Credit Risk Transfer Arrangements
The Company has entered into certain loan sales arrangements pursuant to which it accepts credit risk relating to the loans sold. These arrangements absorb credit losses on such loans and include CRT Agreements, CRT strips and sales of loans that include firm commitments to purchase CRT securities.
The Company, through its subsidiary, PennyMac Corp. (“PMC”), entered into CRT Agreements with Fannie Mae, pursuant to which PMC, through subsidiary trust entities, sold pools of loans into Fannie Mae-guaranteed securitizations while retaining Recourse Obligations as part of the retention of IO ownership interests in such loans. The transfers of loans subject to CRT Agreements were accounted for as sales. The Company placed Deposits securing CRT arrangements into the subsidiary trust entities to secure its Recourse Obligations. The Deposits securing CRT arrangements represent the Company’s maximum contractual exposure to claims under its Recourse Obligations and is the sole source of settlement of losses under the CRT Agreements.
The Company’s exposure to losses under its Recourse Obligation was initially established at 3.5% of the UPB of the loans sold under the CRT Agreements. As the UPB of the underlying loans subject to each CRT Agreement is reduced through repayments, the percentage exposure of each CRT Agreement will increase to a maximum of 4.5% of outstanding UPB, although the total dollar amount of exposure to losses does not increase. Gains and losses on the derivatives included in the CRT Agreements are included in Net gain (loss) on investments in the consolidated statements of income. The final sales of loans subject to the CRT Agreements were made during May 2018.
Effective in June 2018, the Company began entering into a different type of CRT arrangement. Under the new arrangement, the Company sells loans subject to agreements that require the Company to purchase securities that absorb credit losses on such loans. The Company has elected to account for the firm commitments to purchase such CRT securities at fair value. The Company recognizes these purchase commitments initially as a component of Net gain on loans acquired for sale; subsequent changes in fair value are recognized in Net gain (loss) on investments. During the second quarter of 2019, the Company purchased securities subject to the firm commitments. Similar to the CRT Agreements, the Company accounted for its purchase of the securities as Deposits securing CRT arrangements and recognized its IO ownership and Recourse obligation as CRT strips which are included on the consolidated balance sheet in Derivative and credit risk transfer strip assets.
18
Following is a summary of the CRT arrangements:
|
|
Quarter ended June 30, |
|
|
Six months ended June 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
|
|
(in thousands) |
|
|||||||||||||
UPB of loans sold under CRT arrangements |
|
$ |
9,264,173 |
|
|
$ |
3,871,871 |
|
|
$ |
16,966,253 |
|
|
$ |
7,082,349 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in expected face amount of firm commitment to purchase CRT securities |
|
$ |
(562,710 |
) |
|
$ |
57,824 |
|
|
$ |
(280,793 |
) |
|
$ |
57,824 |
|
Deposits securing CRT arrangements |
|
|
933,370 |
|
|
|
36,099 |
|
|
|
933,370 |
|
|
|
77,888 |
|
Increase in commitments to fund Deposits securing CRT arrangements resulting from sale of loans |
|
|
— |
|
|
|
44,109 |
|
|
|
— |
|
|
|
114,595 |
|
|
|
$ |
370,660 |
|
|
$ |
138,032 |
|
|
$ |
652,577 |
|
|
$ |
250,307 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gain on investments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of firm commitments to purchase CRT securities |
|
$ |
4,130 |
|
|
$ |
— |
|
|
$ |
26,320 |
|
|
$ |
— |
|
CRT arrangements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit risk transfer strips |
|
|
5,675 |
|
|
|
— |
|
|
|
5,675 |
|
|
|
— |
|
Derivative assets — CRT Agreements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized |
|
|
21,170 |
|
|
|
22,211 |
|
|
|
42,213 |
|
|
|
41,540 |
|
Valuation changes |
|
|
(6,414 |
) |
|
|
15,174 |
|
|
|
46 |
|
|
|
20,529 |
|
|
|
|
14,756 |
|
|
|
37,385 |
|
|
|
42,259 |
|
|
|
62,069 |
|
Interest-only security payable at fair value |
|
|
6,208 |
|
|
|
1,111 |
|
|
|
9,655 |
|
|
|
(1,022 |
) |
|
|
|
26,639 |
|
|
|
38,496 |
|
|
|
57,589 |
|
|
|
61,047 |
|
Net gain on loans acquired for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of firm commitment to purchase CRT securities recognized upon sale of loans |
|
|
20,396 |
|
|
|
4,426 |
|
|
|
39,996 |
|
|
|
4,426 |
|
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits securing CRT arrangements |
|
|
7,830 |
|
|
|
3,566 |
|
|
|
14,605 |
|
|
|
5,598 |
|
|
|
$ |
58,995 |
|
|
$ |
46,488 |
|
|
$ |
138,510 |
|
|
$ |
71,071 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments made to settle losses on CRT arrangements |
|
$ |
881 |
|
|
$ |
181 |
|
|
$ |
1,776 |
|
|
$ |
1,009 |
|
19
|
|
June 30, 2019 |
|
|
December 31, 2018 |
|
||
|
|
(in thousands) |
|
|||||
Carrying value of CRT arrangements: |
|
|
|
|
|
|
|
|
Derivative and credit risk transfer strip assets |
|
|
|
|
|
|
|
|
Credit risk transfer strips |
|
$ |
62,479 |
|
|
$ |
— |
|
CRT Agreements |
|
$ |
124,033 |
|
|
$ |
123,987 |
|
Firm commitment to purchase CRT securities at fair value |
|
$ |
15,581 |
|
|
$ |
37,994 |
|
Deposits securing CRT arrangements |
|
$ |
2,060,612 |
|
|
$ |
1,146,501 |
|
Interest-only security payable at fair value |
|
$ |
26,356 |
|
|
$ |
36,011 |
|
|
|
|
|
|
|
|
|
|
CRT arrangements assets pledged to secure: |
|
|
|
|
|
|
|
|
Assets sold under agreements to repurchase |
|
|
|
|
|
|
|
|
Derivative and credit risk transfer strip assets |
|
|
|
|
|
|
|
|
Credit risk transfer strips |
|
$ |
62,479 |
|
|
$ |
— |
|
CRT Agreements |
|
$ |
— |
|
|
$ |
87,976 |
|
Deposits securing CRT arrangements |
|
$ |
932,230 |
|
|
$ |
1,146,501 |
|
Notes payable |
|
|
|
|
|
|
|
|
Derivative assets — CRT Agreements |
|
$ |
97,677 |
|
|
$ |
— |
|
Deposits securing CRT arrangements |
|
$ |
1,128,382 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
Face amount of firm commitment to purchase CRT securities |
|
$ |
324,259 |
|
|
$ |
605,052 |
|
|
|
|
|
|
|
|
|
|
UPB of loans subject to funded CRT arrangements |
|
$ |
50,426,791 |
|
|
$ |
29,934,003 |
|
Collection status (in UPB): |
|
|
|
|
|
|
|
|
Delinquency |
|
|
|
|
|
|
|
|
Current |
|
$ |
49,937,374 |
|
|
$ |
29,633,133 |
|
30—89 days delinquent |
|
$ |
372,805 |
|
|
$ |
228,296 |
|
90—180 days delinquent |
|
$ |
60,318 |
|
|
$ |
39,826 |
|
180 or more days delinquent |
|
$ |
4,618 |
|
|
$ |
4,208 |
|
Foreclosure |
|
$ |
9,356 |
|
|
$ |
5,180 |
|
Bankruptcy |
|
$ |
42,320 |
|
|
$ |
23,360 |
|
|
|
|
|
|
|
|
|
|
UPB of loans sold subject to firm commitment to purchase CRT securities |
|
$ |
9,216,519 |
|
|
$ |
16,392,300 |
|
Collection status (in UPB): |
|
|
|
|
|
|
|
|
Current |
|
$ |
9,198,574 |
|
|
$ |
16,329,044 |
|
30—89 days delinquent |
|
$ |
17,945 |
|
|
$ |
61,035 |
|
90—180 days delinquent |
|
$ |
— |
|
|
$ |
2,221 |
|
180 or more days delinquent |
|
$ |
— |
|
|
$ |
— |
|
Foreclosure |
|
$ |
— |
|
|
$ |
— |
|
Bankruptcy |
|
$ |
— |
|
|
$ |
1,258 |
|
Jumbo Mortgage Loan Financing
On September 30, 2013, the Company completed a securitization transaction in which PMT Loan Trust 2013-J1, a VIE, issued $537.0 million in UPB of certificates backed by fixed-rate prime jumbo loans, at a 3.9% weighted yield. The fair value of the certificates retained by the Company was $14.0 million and $14.1 million as of June 30, 2019 and December 31, 2018, respectively. The Company includes the balance of certificates issued to nonaffiliates in Asset backed financing of a variable interest entity at fair value.
20
Note 7—Fair Value
The Company’s consolidated financial statements include assets and liabilities that are measured at or based on their fair values. Measurement at fair value may be on a recurring or nonrecurring basis depending on the accounting principles applicable to the specific asset or liability and whether the Company has elected to carry the item at its fair value as discussed in the following paragraphs.
The Company groups its assets and liabilities at fair value in three levels, based on the markets in which the assets and liabilities are traded and the observability of the inputs used to determine fair value. These levels are:
|
• |
Level 1—Quoted prices in active markets for identical assets or liabilities. |
|
• |
Level 2—Prices determined or determinable using other significant observable inputs. Observable inputs are inputs that other market participants would use in pricing the asset or liability and are developed based on market data obtained from sources independent of the Company. |
|
• |
Level 3—Prices determined using significant unobservable inputs. In situations where significant observable inputs are unavailable, unobservable inputs may be used. Unobservable inputs reflect the Company’s own judgments about the factors that market participants use in pricing assets and liabilities, and are based on the best information available in the circumstances. |
As a result of the difficulty in observing certain significant valuation inputs affecting “Level 3” fair value assets and liabilities, the Company is required to make judgments regarding these items’ fair values. Different persons in possession of the same facts may reasonably arrive at different conclusions as to the inputs to be applied in valuing these assets and liabilities and to their fair values. Such differences may result in significantly different fair value measurements. Likewise, due to the general illiquidity of some of these assets and liabilities, subsequent transactions may be at values significantly different from those reported.
Fair Value Accounting Elections
The Company identified all of PMT’s non-cash financial assets, Firm commitment to purchase CRT securities and MSRs to be accounted for at fair value. The Company has elected to account for these assets at fair value so such changes in fair value will be reflected in income as they occur and more timely reflect the results of the Company’s performance.
The Company has also identified the Company’s Asset-backed financing of a VIE at fair value and Interest-only security payable at fair value to be accounted for at fair value to reflect the generally offsetting changes in fair value of these borrowings to changes in fair value of the assets at fair value collateralizing these financings. For other borrowings, the Company has determined that historical cost accounting is more appropriate because under this method debt issuance costs are amortized over the term of the debt facility, thereby matching the debt issuance cost to the periods benefiting from the availability of the debt.
21
Financial Statement Items Measured at Fair Value on a Recurring Basis
Following is a summary of financial statement items that are measured at fair value on a recurring basis:
|
|
June 30, 2019 |
|
|||||||||||||
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
||||
|
|
(in thousands) |
|
|||||||||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term investments |
|
$ |
76,731 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
76,731 |
|
Mortgage-backed securities at fair value |
|
|
— |
|
|
|
2,600,357 |
|
|
|
— |
|
|
|
2,600,357 |
|
Loans acquired for sale at fair value |
|
|
— |
|
|
|
2,463,079 |
|
|
|
14,188 |
|
|
|
2,477,267 |
|
Loans at fair value |
|
|
— |
|
|
|
284,097 |
|
|
|
74,473 |
|
|
|
358,570 |
|
Excess servicing spread purchased from PFSI |
|
|
— |
|
|
|
— |
|
|
|
194,156 |
|
|
|
194,156 |
|
Derivative and credit risk transfer strip assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit risk transfer strips |
|
|
— |
|
|
|
— |
|
|
|
62,479 |
|
|
|
62,479 |
|
CRT Agreements |
|
|
— |
|
|
|
— |
|
|
|
124,033 |
|
|
|
124,033 |
|
Interest rate lock commitments |
|
|
— |
|
|
|
— |
|
|
|
14,816 |
|
|
|
14,816 |
|
Repurchase agreement derivatives |
|
|
— |
|
|
|
— |
|
|
|
12,046 |
|
|
|
12,046 |
|
Forward purchase contracts |
|
|
— |
|
|
|
34,285 |
|
|
|
— |
|
|
|
34,285 |
|
Forward sale contracts |
|
|
— |
|
|
|
3,074 |
|
|
|
— |
|
|
|
3,074 |
|
MBS put options |
|
|
— |
|
|
|
8,620 |
|
|
|
— |
|
|
|
8,620 |
|
MBS call options |
|
|
— |
|
|
|
4,332 |
|
|
|
— |
|
|
|
4,332 |
|
Call options on interest rate futures |
|
|
16,863 |
|
|
|
— |
|
|
|
— |
|
|
|
16,863 |
|
Put options on interest rate futures |
|
|
1,557 |
|
|
|
— |
|
|
|
— |
|
|
|
1,557 |
|
Total derivative and credit risk transfer strip assets before netting |
|
|
18,420 |
|
|
|
50,311 |
|
|
|
213,374 |
|
|
|
282,105 |
|
Netting |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(23,323 |
) |
Total derivative and credit risk transfer strip assets after netting |
|
|
18,420 |
|
|
|
50,311 |
|
|
|
213,374 |
|
|
|
258,782 |
|
Firm commitment to purchase credit risk transfer securities at fair value |
|
|
— |
|
|
|
— |
|
|
|
15,581 |
|
|
|
15,581 |
|
Mortgage servicing rights at fair value |
|
|
— |
|
|
|
— |
|
|
|
1,126,427 |
|
|
|
1,126,427 |
|
|
|
$ |
95,151 |
|
|
$ |
5,397,844 |
|
|
$ |
1,638,199 |
|
|
$ |
7,107,871 |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset-backed financing of a VIE at fair value |
|
$ |
— |
|
|
$ |
270,077 |
|
|
$ |
— |
|
|
$ |
270,077 |
|
Interest-only security payable at fair value |
|
|
— |
|
|
|
— |
|
|
|
26,356 |
|
|
|
26,356 |
|
Derivative liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate lock commitments |
|
|
— |
|
|
|
— |
|
|
|
1,202 |
|
|
|
1,202 |
|
Forward purchase contracts |
|
|
— |
|
|
|
4,052 |
|
|
|
— |
|
|
|
4,052 |
|
Forward sales contracts |
|
|
— |
|
|
|
22,052 |
|
|
|
— |
|
|
|
22,052 |
|
Total derivative liabilities before netting |
|
|
— |
|
|
|
26,104 |
|
|
|
1,202 |
|
|
|
27,306 |
|
Netting |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(4,852 |
) |
Total derivative liabilities after netting |
|
|
— |
|
|
|
26,104 |
|
|
|
1,202 |
|
|
|
22,454 |
|
|
|
$ |
— |
|
|
$ |
296,181 |
|
|
$ |
27,558 |
|
|
$ |
318,887 |
|
22
|
|
December 31, 2018 |
|
|||||||||||||
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
||||
|
|
(in thousands) |
|
|||||||||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term investments |
|
$ |
74,850 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
74,850 |
|
Mortgage-backed securities at fair value |
|
|
— |
|
|
|
2,610,422 |
|
|
|
— |
|
|
|
2,610,422 |
|
Loans acquired for sale at fair value |
|
|
— |
|
|
|
1,626,483 |
|
|
|
17,474 |
|
|
|
1,643,957 |
|
Loans at fair value |
|
|
— |
|
|
|
290,573 |
|
|
|
117,732 |
|
|
|
408,305 |
|
Excess servicing spread purchased from PFSI |
|
|
— |
|
|
|
— |
|
|
|
216,110 |
|
|
|
216,110 |
|
Derivative assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CRT Agreements |
|
|
— |
|
|
|
— |
|
|
|
123,987 |
|
|
|
123,987 |
|
Interest rate lock commitments |
|
|
— |
|
|
|
— |
|
|
|
12,162 |
|
|
|
12,162 |
|
Repurchase agreement derivatives |
|
|
— |
|
|
|
— |
|
|
|
14,511 |
|
|
|
14,511 |
|
Forward purchase contracts |
|
|
— |
|
|
|
14,845 |
|
|
|
— |
|
|
|
14,845 |
|
Forward sale contracts |
|
|
— |
|
|
|
13 |
|
|
|
— |
|
|
|
13 |
|
MBS put options |
|
|
— |
|
|
|
218 |
|
|
|
— |
|
|
|
218 |
|
MBS call options |
|
|
— |
|
|
|
945 |
|
|
|
— |
|
|
|
945 |
|
Call options on interest rate futures |
|
|
5,137 |
|
|
|
— |
|
|
|
— |
|
|
|
5,137 |
|
Put options on interest rate futures |
|
|
178 |
|
|
|
— |
|
|
|
— |
|
|
|
178 |
|
Total derivative assets before netting |
|
|
5,315 |
|
|
|
16,021 |
|
|
|
150,660 |
|
|
|
171,996 |
|
Netting |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(4,831 |
) |
Total derivative assets after netting |
|
|
5,315 |
|
|
|
16,021 |
|
|
|
150,660 |
|
|
|
167,165 |
|
Firm commitment to purchase credit risk transfer securities at fair value |
|
|
— |
|
|
|
— |
|
|
|
37,994 |
|
|
|
37,994 |
|
Mortgage servicing rights at fair value |
|
|
— |
|
|
|
— |
|
|
|
1,162,369 |
|
|
|
1,162,369 |
|
|
|
$ |
80,165 |
|
|
$ |
4,543,499 |
|
|
$ |
1,702,339 |
|
|
$ |
6,321,172 |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset-backed financing of a VIE at fair value |
|
$ |
— |
|
|
$ |
276,499 |
|
|
$ |
— |
|
|
$ |
276,499 |
|
Interest-only security payable at fair value |
|
|
— |
|
|
|
— |
|
|
|
36,011 |
|
|
|
36,011 |
|
Derivative liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate lock commitments |
|
|
— |
|
|
|
— |
|
|
|
174 |
|
|
|
174 |
|
Forward purchase contracts |
|
|
— |
|
|
|
43 |
|
|
|
— |
|
|
|
43 |
|
Forward sales contracts |
|
|
— |
|
|
|
29,273 |
|
|
|
— |
|
|
|
29,273 |
|
Total derivative liabilities before netting |
|
|
— |
|
|
|
29,316 |
|
|
|
174 |
|
|
|
29,490 |
|
Netting |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(23,576 |
) |
Total derivative liabilities after netting |
|
|
— |
|
|
|
29,316 |
|
|
|
174 |
|
|
|
5,914 |
|
|
|
$ |
— |
|
|
$ |
305,815 |
|
|
$ |
36,185 |
|
|
$ |
318,424 |
|
23
The following is a summary of changes in items measured at fair value on a recurring basis using Level 3 inputs that are significant to the estimation of the fair values of the assets and liabilities at either the beginning or end of the quarters presented:
|
|
Quarter ended June 30, 2019 |
|
|||||||||||||||||||||||||||||||||||||
|
|
Loans acquired for sale at fair value |
|
|
Loans at fair value |
|
|
Excess servicing spread |
|
|
CRT strips |
|
|
CRT Agreement derivatives |
|
|
Interest rate lock commitments (1) |
|
|
Repurchase agreement derivatives |
|
|
Firm commitment to purchase CRT securities |
|
|
Mortgage servicing rights |
|
|
Total |
|
||||||||||
|
|
(in thousands) |
|
|||||||||||||||||||||||||||||||||||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, March 31, 2019 |
|
$ |
18,361 |
|
|
$ |
109,112 |
|
|
$ |
205,081 |
|
|
$ |
— |
|
|
$ |
130,447 |
|
|
$ |
10,457 |
|
|
$ |
17,701 |
|
|
$ |
79,784 |
|
|
$ |
1,156,908 |
|
|
$ |
1,727,851 |
|
Purchases and issuances |
|
|
3,748 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
11,350 |
|
|
|
1,384 |
|
|
|
— |
|
|
|
— |
|
|
|
16,482 |
|
Repayments and sales |
|
|
(8,797 |
) |
|
|
(27,795 |
) |
|
|
(10,530 |
) |
|
|
— |
|
|
|
(21,170 |
) |
|
|
— |
|
|
|
(7,075 |
) |
|
|
(31,925 |
) |
|
|
— |
|
|
|
(107,292 |
) |
Capitalization of interest and fees |
|
|
— |
|
|
|
1,166 |
|
|
|
2,767 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,933 |
|
Capitalization of advances |
|
|
— |
|
|
|
694 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
694 |
|
ESS received pursuant to a recapture agreement with PFSI |
|
|
— |
|
|
|
— |
|
|
|
442 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
442 |
|
Amounts received as proceeds from sales of loans |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
20,396 |
|
|
|
152,986 |
|
|
|
173,382 |
|
Changes in fair value included in income arising from: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in instrument- specific credit risk |
|
|
— |
|
|
|
2,678 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,678 |
|
Other factors |
|
|
857 |
|
|
|
(8,129 |
) |
|
|
(3,604 |
) |
|
|
5,675 |
|
|
|
14,756 |
|
|
|
33,793 |
|
|
|
36 |
|
|
|
4,130 |
|
|
|
(183,467 |
) |
|
|
(135,953 |
) |
|
|
|
857 |
|
|
|
(5,451 |
) |
|
|
(3,604 |
) |
|
|
5,675 |
|
|
|
14,756 |
|
|
|
33,793 |
|
|
|
36 |
|
|
|
4,130 |
|
|
|
(183,467 |
) |
|
|
(133,275 |
) |
Transfers: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans to REO |
|
|
— |
|
|
|
(3,253 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3,253 |
) |
Loans acquired for sale at fair value from "Level 2" to "Level 3" (2) |
|
|
19 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
19 |
|
Firm commitment to purchase CRT securities to Investment securities |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
56,804 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(56,804 |
) |
|
|
— |
|
|
|
— |
|
Interest rate lock commitments to loans acquired for sale |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(41,986 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(41,986 |
) |
Balance, June 30, 2019 |
|
$ |
14,188 |
|
|
$ |
74,473 |
|
|
$ |
194,156 |
|
|
$ |
62,479 |
|
|
$ |
124,033 |
|
|
$ |
13,614 |
|
|
$ |
12,046 |
|
|
$ |
15,581 |
|
|
$ |
1,126,427 |
|
|
$ |
1,636,997 |
|
Changes in fair value recognized during the period relating to assets still held at June 30, 2019 |
|
$ |
545 |
|
|
$ |
(6,094 |
) |
|
$ |
(3,604 |
) |
|
$ |
5,675 |
|
|
$ |
(6,414 |
) |
|
$ |
13,614 |
|
|
$ |
— |
|
|
$ |
4,130 |
|
|
$ |
(183,467 |
) |
|
$ |
(175,615 |
) |
(1) |
For the purpose of this table, the interest rate lock commitment (“IRLC”) asset and liability positions are shown net. |
(2) |
During the quarter ended June 30, 2019, the Company identified certain “Level 2” fair value loans acquired for sale that were not saleable into the prime mortgage market and therefore transferred them to “Level 3”. |
|
|
Quarter ended June 30, 2019 |
|
|
|
|
Interest-only |
|
|
|
|
security payable |
|
|
|
|
(in thousands) |
|
|
Liabilities: |
|
|
|
|
Balance, March 31, 2019 |
|
$ |
32,564 |
|
Changes in fair value included in income arising from: |
|
|
|
|
Changes in instrument-specific credit risk |
|
|
— |
|
Other factors |
|
|
(6,208 |
) |
|
|
|
(6,208 |
) |
Balance, June 30, 2019 |
|
$ |
26,356 |
|
Changes in fair value recognized during the quarter relating to liability outstanding at June 30, 2019 |
|
$ |
(6,208 |
) |
24
|
|
Quarter ended June 30, 2018 |
|
|||||||||||||||||||||||||||||||||
|
|
Loans acquired for sale at fair value |
|
|
Loans at fair value |
|
|
Excess servicing spread |
|
|
CRT Agreement derivatives |
|
|
Interest rate lock commitments (1) |
|
|
Repurchase agreement derivatives |
|
|
Firm commitment to purchase CRT securities |
|
|
Mortgage servicing rights |
|
|
Total |
|
|||||||||
|
|
(in thousands) |
|
|||||||||||||||||||||||||||||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, March 31, 2018 |
|
$ |
7,690 |
|
|
$ |
468,387 |
|
|
$ |
236,002 |
|
|
$ |
103,995 |
|
|
$ |
2,709 |
|
|
$ |
5,892 |
|
|
$ |
— |
|
|
$ |
957,013 |
|
|
$ |
1,781,688 |
|
Purchases and issuances |
|
|
2,772 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,231 |
|
|
|
3,576 |
|
|
|
— |
|
|
|
— |
|
|
|
7,579 |
|
Repayments and sales |
|
|
(4,421 |
) |
|
|
(10,511 |
) |
|
|
(12,018 |
) |
|
|
(22,211 |
) |
|
|
— |
|
|
|
(2,487 |
) |
|
|
— |
|
|
|
— |
|
|
|
(51,648 |
) |
Capitalization of interest |
|
|
— |
|
|
|
2,066 |
|
|
|
3,910 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
5,976 |
|
Capitalization of advances |
|
|
— |
|
|
|
1,683 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,683 |
|
ESS received pursuant to a recapture agreement with PFSI |
|
|
— |
|
|
|
— |
|
|
|
580 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
580 |
|
Amounts received as proceeds from sales of loans |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,426 |
|
|
|
65,408 |
|
|
|
69,834 |
|
Changes in fair value included in income arising from: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in instrument- specific credit risk |
|
|
— |
|
|
|
369 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
369 |
|
Other factors |
|
|
45 |
|
|
|
(5,070 |
) |
|
|
996 |
|
|
|
37,385 |
|
|
|
(5,105 |
) |
|
|
(69 |
) |
|
|
— |
|
|
|
(11,914 |
) |
|
|
16,268 |
|
|
|
|
45 |
|
|
|
(4,701 |
) |
|
|
996 |
|
|
|
37,385 |
|
|
|
(5,105 |
) |
|
|
(69 |
) |
|
|
— |
|
|
|
(11,914 |
) |
|
|
16,637 |
|
Transfers: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans to REO |
|
|
— |
|
|
|
(9,451 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(9,451 |
) |
Loans acquired for sale at fair value from "Level 2" to "Level 3" (2) |
|
|
454 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
454 |
|
Interest rate lock commitments to loans acquired for sale |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,972 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,972 |
|
Balance, June 30, 2018 |
|
$ |
6,540 |
|
|
$ |
447,473 |
|
|
$ |
229,470 |
|
|
$ |
119,169 |
|
|
$ |
2,807 |
|
|
$ |
6,912 |
|
|
$ |
4,426 |
|
|
$ |
1,010,507 |
|
|
$ |
1,827,304 |
|
Changes in fair value recognized during the quarter relating to assets still held at June 30, 2018 |
|
$ |
(93 |
) |
|
$ |
(4,424 |
) |
|
$ |
996 |
|
|
$ |
15,174 |
|
|
$ |
2,807 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(11,914 |
) |
|
$ |
2,546 |
|
(1) |
For the purpose of this table, IRLC asset and liability positions are shown net. |
(2) |
During the quarter ended June 30, 2018, the Company identified certain “Level 2” fair value loans acquired for sale that were not saleable into the prime mortgage market and therefore transferred them to “Level 3”. |
|
|
Quarter ended June 30, 2018 |
|
|
|
|
Interest-only |
|
|
|
|
security payable |
|
|
|
|
(in thousands) |
|
|
Liabilities: |
|
|
|
|
Balance, March 31, 2018 |
|
$ |
7,796 |
|
Changes in fair value included in income arising from: |
|
|
|
|
Changes in instrument-specific credit risk |
|
|
— |
|
Other factors |
|
|
(144 |
) |
|
|
|
(144 |
) |
Balance, June 30, 2018 |
|
$ |
7,652 |
|
Changes in fair value recognized during the quarter relating to liability outstanding at June 30, 2018 |
|
$ |
(144 |
) |
25
|
|
Six months ended June 30, 2019 |
|
|||||||||||||||||||||||||||||||||||||
|
|
Loans acquired for sale at fair value |
|
|
Loans at fair value |
|
|
Excess servicing spread |
|
|
CRT strip |
|
|
CRT Agreement derivatives |
|
|
Interest rate lock commitments (1) |
|
|
Repurchase agreement derivatives |
|
|
Firm commitment to purchase CRT securities |
|
|
Mortgage servicing rights |
|
|
Total |
|
||||||||||
|
|
(in thousands) |
|
|||||||||||||||||||||||||||||||||||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2018 |
|
$ |
17,474 |
|
|
$ |
117,732 |
|
|
$ |
216,110 |
|
|
$ |
— |
|
|
$ |
123,987 |
|
|
$ |
11,988 |
|
|
$ |
14,511 |
|
|
$ |
37,994 |
|
|
$ |
1,162,369 |
|
|
$ |
1,702,165 |
|
Purchases and issuances |
|
|
7,079 |
|
|
|
1,077 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
14,321 |
|
|
|
9,297 |
|
|
|
— |
|
|
|
— |
|
|
|
31,774 |
|
Repayments and sales |
|
|
(12,019 |
) |
|
|
(31,404 |
) |
|
|
(21,082 |
) |
|
|
— |
|
|
|
(42,213 |
) |
|
|
— |
|
|
|
(11,567 |
) |
|
|
(31,925 |
) |
|
|
— |
|
|
|
(150,210 |
) |
Capitalization of interest and fees |
|
|
— |
|
|
|
1,928 |
|
|
|
5,833 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
7,761 |
|
Capitalization of advances |
|
|
— |
|
|
|
1,151 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,151 |
|
ESS received pursuant to a recapture agreement with PFSI |
|
|
— |
|
|
|
— |
|
|
|
950 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
950 |
|
Amounts received as proceeds from sales of loans |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
39,996 |
|
|
|
284,854 |
|
|
|
324,850 |
|
Changes in fair value included in income arising from: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in instrument- specific credit risk |
|
|
— |
|
|
|
3,737 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,737 |
|
Other factors |
|
|
845 |
|
|
|
(8,703 |
) |
|
|
(7,655 |
) |
|
|
5,675 |
|
|
|
42,259 |
|
|
|
59,324 |
|
|
|
(195 |
) |
|
|
26,320 |
|
|
|
(320,796 |
) |
|
|
(202,926 |
) |
|
|
|
845 |
|
|
|
(4,966 |
) |
|
|
(7,655 |
) |
|
|
5,675 |
|
|
|
42,259 |
|
|
|
59,324 |
|
|
|
(195 |
) |
|
|
26,320 |
|
|
|
(320,796 |
) |
|
|
(199,189 |
) |
Transfers: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans to REO |
|
|
— |
|
|
|
(11,045 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(11,045 |
) |
Loans acquired for sale at fair value from "Level 2" to "Level 3" (2) |
|
|
809 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
809 |
|
Firm commitment to purchase CRT securities to Investment securities |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
56,804 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(56,804 |
) |
|
|
— |
|
|
|
— |
|
Interest rate lock commitments to loans acquired for sale |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(72,019 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(72,019 |
) |
Balance, June 30, 2019 |
|
$ |
14,188 |
|
|
$ |
74,473 |
|
|
$ |
194,156 |
|
|
$ |
62,479 |
|
|
$ |
124,033 |
|
|
$ |
13,614 |
|
|
$ |
12,046 |
|
|
$ |
15,581 |
|
|
$ |
1,126,427 |
|
|
$ |
1,636,997 |
|
Changes in fair value recognized during the period relating to assets still held at June 30, 2019 |
|
$ |
672 |
|
|
$ |
(6,092 |
) |
|
$ |
(7,655 |
) |
|
$ |
5,675 |
|
|
$ |
47 |
|
|
$ |
13,614 |
|
|
$ |
— |
|
|
$ |
26,320 |
|
|
$ |
(320,796 |
) |
|
$ |
(288,215 |
) |
(1) |
For the purpose of this table, IRLC asset and liability positions are shown net. |
(2) |
During the six months ended June 30, 2019, the Company identified certain “Level 2” fair value loans acquired for sale that were not saleable into the prime mortgage market and therefore transferred them to “Level 3”. |
|
|
Six months ended June 30, 2019 |
|
|
|
|
Interest-only |
|
|
|
|
security payable |
|
|
|
|
(in thousands) |
|
|
Liabilities: |
|
|
|
|
Balance, December 31, 2018 |
|
$ |
36,011 |
|
Changes in fair value included in income arising from: |
|
|
|
|
Changes in instrument-specific credit risk |
|
|
— |
|
Other factors |
|
|
(9,655 |
) |
|
|
|
(9,655 |
) |
Balance, June 30, 2019 |
|
$ |
26,356 |
|
Changes in fair value recognized during the period relating to liability outstanding at June 30, 2019 |
|
$ |
(9,655 |
) |
26
|
|
Six months ended June 30, 2018 |
|
|||||||||||||||||||||||||||||||||
|
|
Loans acquired for sale at fair value |
|
|
Loans at fair value |
|
|
Excess servicing spread |
|
|
CRT Agreement derivatives |
|
|
Interest rate lock commitments (1) |
|
|
Repurchase agreement derivatives |
|
|
Firm commitment to purchase CRT securities |
|
|
Mortgage servicing rights |
|
|
Total |
|
|||||||||
|
|
(in thousands) |
|
|||||||||||||||||||||||||||||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2017 |
|
$ |
8,135 |
|
|
$ |
768,433 |
|
|
$ |
236,534 |
|
|
$ |
98,640 |
|
|
$ |
4,632 |
|
|
$ |
3,748 |
|
|
$ |
— |
|
|
$ |
91,459 |
|
|
$ |
1,211,581 |
|
Cumulative effect of a change in accounting principle — Adoption of fair value accounting for mortgage servicing rights |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
773,035 |
|
|
|
773,035 |
|
Balance, January 1, 2018 |
|
$ |
8,135 |
|
|
$ |
768,433 |
|
|
$ |
236,534 |
|
|
$ |
98,640 |
|
|
$ |
4,632 |
|
|
$ |
3,748 |
|
|
$ |
— |
|
|
$ |
864,494 |
|
|
$ |
1,984,616 |
|
Purchases and issuances |
|
|
5,603 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
5,839 |
|
|
|
5,740 |
|
|
|
— |
|
|
|
— |
|
|
|
17,182 |
|
Repayments and sales |
|
|
(7,960 |
) |
|
|
(283,024 |
) |
|
|
(24,309 |
) |
|
|
(41,540 |
) |
|
|
— |
|
|
|
(2,495 |
) |
|
|
— |
|
|
|
— |
|
|
|
(359,328 |
) |
Capitalization of interest and fees |
|
|
— |
|
|
|
4,246 |
|
|
|
7,844 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
12,090 |
|
Capitalization of advances |
|
|
— |
|
|
|
3,360 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,360 |
|
ESS received pursuant to a recapture agreement with PFSI |
|
|
— |
|
|
|
— |
|
|
|
1,484 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,484 |
|
Amounts received as proceeds from sales of loans |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,426 |
|
|
|
131,954 |
|
|
|
136,380 |
|
Changes in fair value included in income arising from: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in instrument- specific credit risk |
|
|
— |
|
|
|
2,988 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,988 |
|
Other factors |
|
|
148 |
|
|
|
(17,639 |
) |
|
|
7,917 |
|
|
|
62,069 |
|
|
|
(24,571 |
) |
|
|
(81 |
) |
|
|
— |
|
|
|
14,059 |
|
|
|
41,902 |
|
|
|
|
148 |
|
|
|
(14,651 |
) |
|
|
7,917 |
|
|
|
62,069 |
|
|
|
(24,571 |
) |
|
|
(81 |
) |
|
|
— |
|
|
|
14,059 |
|
|
|
44,890 |
|
Transfers: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans to REO |
|
|
— |
|
|
|
(30,891 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(30,891 |
) |
Loans acquired for sale at fair value from "Level 2" to "Level 3" (2) |
|
|
614 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
614 |
|
Interest rate lock commitments to loans acquired for sale |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
16,907 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
16,907 |
|
Balance, June 30, 2018 |
|
$ |
6,540 |
|
|
$ |
447,473 |
|
|
$ |
229,470 |
|
|
$ |
119,169 |
|
|
$ |
2,807 |
|
|
$ |
6,912 |
|
|
$ |
4,426 |
|
|
$ |
1,010,507 |
|
|
$ |
1,827,304 |
|
Changes in fair value recognized during the period relating to assets still held at June 30, 2018 |
|
$ |
(107 |
) |
|
$ |
(12,716 |
) |
|
$ |
7,917 |
|
|
$ |
20,529 |
|
|
$ |
2,807 |
|
|
$ |
77 |
|
|
$ |
— |
|
|
$ |
14,059 |
|
|
$ |
32,566 |
|
(1) |
For the purpose of this table, the IRLC asset and liability positions are shown net. |
(2) |
During the six months ended June 30, 2018, the Company identified certain “Level 2” fair value loans acquired for sale that were not saleable into the prime mortgage market and therefore transferred them to “Level 3”. |
|
|
Six months ended June 30, 2018 |
|
|
|
|
Interest-only |
|
|
|
|
security payable |
|
|
|
|
(in thousands) |
|
|
Liabilities: |
|
|
|
|
Balance, December 31, 2017 |
|
$ |
7,070 |
|
Changes in fair value included in income arising from: |
|
|
|
|
Changes in instrument- specific credit risk |
|
|
— |
|
Other factors |
|
|
582 |
|
|
|
|
582 |
|
Balance, June 30, 2018 |
|
|
7,652 |
|
Changes in fair value recognized during the period relating to liability outstanding at June 30, 2018 |
|
$ |
582 |
|
During the periods presented, the Company had transfers among the fair value levels arising from transfers of IRLCs to loans held for sale at fair value upon purchase of the respective loans.
27
Financial Statement Items Measured at Fair Value under the Fair Value Option
Following are the fair values and related principal amounts due upon maturity of loans accounted for under the fair value option (including loans acquired for sale, loans held in a consolidated VIE, and distressed loans):
|
|
June 30, 2019 |
|
|
December 31, 2018 |
|
||||||||||||||||||
|
|
Fair value |
|
|
Principal amount due upon maturity |
|
|
Difference |
|
|
Fair value |
|
|
Principal amount due upon maturity |
|
|
Difference |
|
||||||
|
|
(in thousands) |
|
|||||||||||||||||||||
Loans acquired for sale at fair value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current through 89 days delinquent: |
|
$ |
2,476,295 |
|
|
$ |
2,377,048 |
|
|
$ |
99,247 |
|
|
$ |
1,643,465 |
|
|
$ |
1,580,504 |
|
|
$ |
62,961 |
|
90 or more days delinquent: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Not in foreclosure |
|
|
233 |
|
|
|
285 |
|
|
|
(52 |
) |
|
|
492 |
|
|
|
492 |
|
|
|
— |
|
In foreclosure |
|
|
739 |
|
|
|
866 |
|
|
|
(127 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
972 |
|
|
|
1,151 |
|
|
|
(179 |
) |
|
|
492 |
|
|
|
492 |
|
|
|
— |
|
|
|
$ |
2,477,267 |
|
|
$ |
2,378,199 |
|
|
$ |
99,068 |
|
|
$ |
1,643,957 |
|
|
$ |
1,580,996 |
|
|
$ |
62,961 |
|
Loans at fair value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans held in a consolidated VIE: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current through 89 days delinquent |
|
$ |
284,097 |
|
|
$ |
280,845 |
|
|
$ |
3,252 |
|
|
$ |
290,573 |
|
|
$ |
294,617 |
|
|
$ |
(4,044 |
) |
90 or more days delinquent: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Not in foreclosure |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
In foreclosure |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
284,097 |
|
|
|
280,845 |
|
|
|
3,252 |
|
|
|
290,573 |
|
|
|
294,617 |
|
|
|
(4,044 |
) |
Distressed loans at fair value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current through 89 days delinquent |
|
|
33,890 |
|
|
|
51,456 |
|
|
|
(17,566 |
) |
|
|
28,806 |
|
|
|
43,043 |
|
|
|
(14,237 |
) |
90 or more days delinquent: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Not in foreclosure |
|
|
15,900 |
|
|
|
35,398 |
|
|
|
(19,498 |
) |
|
|
37,288 |
|
|
|
71,732 |
|
|
|
(34,444 |
) |
In foreclosure |
|
|
24,683 |
|
|
|
46,520 |
|
|
|
(21,837 |
) |
|
|
51,638 |
|
|
|
86,259 |
|
|
|
(34,621 |
) |
|
|
|
40,583 |
|
|
|
81,918 |
|
|
|
(41,335 |
) |
|
|
88,926 |
|
|
|
157,991 |
|
|
|
(69,065 |
) |
|
|
|
74,473 |
|
|
|
133,374 |
|
|
|
(58,901 |
) |
|
|
117,732 |
|
|
|
201,034 |
|
|
|
(83,302 |
) |
|
|
$ |
358,570 |
|
|
$ |
414,219 |
|
|
$ |
(55,649 |
) |
|
$ |
408,305 |
|
|
$ |
495,651 |
|
|
$ |
(87,346 |
) |
Following are the changes in fair value included in current period income by consolidated statement of income line item for financial statement items accounted for under the fair value option:
|
|
Quarter ended June 30, 2019 |
|
|||||||||||||||||
|
|
Net loan servicing fees |
|
|
Net gain on loans acquired for sale |
|
|
Net gain (loss) on investments |
|
|
Net interest income |
|
|
Total |
|
|||||
|
|
(in thousands) |
|
|||||||||||||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term investments at fair value |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Mortgage-backed securities at fair value |
|
|
— |
|
|
|
— |
|
|
|
27,448 |
|
|
|
(6,214 |
) |
|
|
21,234 |
|
Credit risk transfer strips |
|
|
— |
|
|
|
— |
|
|
|
5,675 |
|
|
|
— |
|
|
|
5,675 |
|
Loans acquired for sale at fair value |
|
|
— |
|
|
|
54,790 |
|
|
|
— |
|
|
|
— |
|
|
|
54,790 |
|
Loans at fair value |
|
|
— |
|
|
|
— |
|
|
|
(2,092 |
) |
|
|
1,367 |
|
|
|
(725 |
) |
ESS at fair value |
|
|
— |
|
|
|
— |
|
|
|
(3,604 |
) |
|
|
2,767 |
|
|
|
(837 |
) |
Firm commitment to purchase credit risk transfer securities at fair value |
|
|
— |
|
|
|
20,396 |
|
|
|
4,130 |
|
|
|
— |
|
|
|
24,526 |
|
MSRs at fair value |
|
|
(183,467 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(183,467 |
) |
|
|
$ |
(183,467 |
) |
|
$ |
75,186 |
|
|
$ |
31,557 |
|
|
$ |
(2,080 |
) |
|
$ |
(78,804 |
) |
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-only security payable at fair value |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
6,208 |
|
|
$ |
— |
|
|
$ |
6,208 |
|
Asset-backed financing of a VIE at fair value |
|
|
— |
|
|
|
— |
|
|
|
(2,341 |
) |
|
|
(1,184 |
) |
|
|
(3,525 |
) |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
3,867 |
|
|
$ |
(1,184 |
) |
|
$ |
2,683 |
|
28
|
|
Quarter ended June 30, 2018 |
|
|||||||||||||||||
|
|
Net loan servicing fees |
|
|
Net gain on loans acquired for sale |
|
|
Net gain (loss) on investments |
|
|
Net interest income |
|
|
Total |
|
|||||
|
|
(in thousands) |
|
|||||||||||||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term investments at fair value |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Mortgage-backed securities at fair value |
|
|
— |
|
|
|
— |
|
|
|
(8,861 |
) |
|
|
(954 |
) |
|
|
(9,815 |
) |
Loans acquired for sale at fair value |
|
|
— |
|
|
|
(4,470 |
) |
|
|
— |
|
|
|
— |
|
|
|
(4,470 |
) |
Loans at fair value |
|
|
— |
|
|
|
— |
|
|
|
(7,485 |
) |
|
|
2,277 |
|
|
|
(5,208 |
) |
ESS at fair value |
|
|
— |
|
|
|
— |
|
|
|
996 |
|
|
|
3,910 |
|
|
|
4,906 |
|
Firm commitment to purchase credit risk transfer securities at fair value |
|
|
— |
|
|
|
4,426 |
|
|
|
— |
|
|
|
— |
|
|
|
4,426 |
|
MSRs at fair value |
|
|
(11,914 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(11,914 |
) |
|
|
$ |
(11,914 |
) |
|
$ |
(44 |
) |
|
$ |
(15,350 |
) |
|
$ |
5,233 |
|
|
$ |
(22,075 |
) |
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-only security payable |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
144 |
|
|
$ |
— |
|
|
$ |
144 |
|
Asset-backed financing of a VIE at fair value |
|
|
— |
|
|
|
— |
|
|
|
2,960 |
|
|
|
(213 |
) |
|
|
2,747 |
|
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
3,104 |
|
|
$ |
(213 |
) |
|
$ |
2,891 |
|
|
|
Six months ended June 30, 2019 |
|
|||||||||||||||||
|
|
Net loan servicing fees |
|
|
Net gain on loans acquired for sale |
|
|
Net gain (loss) on investments |
|
|
Net interest income |
|
|
Total |
|
|||||
|
|
(in thousands) |
|
|||||||||||||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term investments at fair value |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Mortgage-backed securities at fair value |
|
|
— |
|
|
|
— |
|
|
|
64,370 |
|
|
|
(10,770 |
) |
|
|
53,600 |
|
Credit risk transfer strips |
|
|
— |
|
|
|
— |
|
|
|
5,675 |
|
|
|
— |
|
|
|
5,675 |
|
Loans acquired for sale at fair value |
|
|
— |
|
|
|
92,593 |
|
|
|
— |
|
|
|
— |
|
|
|
92,593 |
|
Loans at fair value |
|
|
— |
|
|
|
— |
|
|
|
1,978 |
|
|
|
2,279 |
|
|
|
4,257 |
|
ESS at fair value |
|
|
— |
|
|
|
— |
|
|
|
(7,655 |
) |
|
|
5,833 |
|
|
|
(1,822 |
) |
Firm commitment to purchase credit risk transfer securities at fair value |
|
|
— |
|
|
|
39,996 |
|
|
|
26,320 |
|
|
|
— |
|
|
|
66,316 |
|
MSRs at fair value |
|
|
(320,796 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(320,796 |
) |
|
|
$ |
(320,796 |
) |
|
$ |
132,589 |
|
|
$ |
90,688 |
|
|
$ |
(2,658 |
) |
|
$ |
(100,177 |
) |
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-only security payable at fair value |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
9,655 |
|
|
$ |
— |
|
|
$ |
9,655 |
|
Asset-backed financing of a VIE at fair value |
|
|
— |
|
|
|
— |
|
|
|
(5,198 |
) |
|
|
(2,005 |
) |
|
|
(7,203 |
) |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
4,457 |
|
|
$ |
(2,005 |
) |
|
$ |
2,452 |
|
29
|
|
Six months ended June 30, 2018 |
|
|||||||||||||||||
|
|
Net loan servicing fees |
|
|
Net gain on loans acquired for sale |
|
|
Net gain (loss) on investments |
|
|
Net interest income |
|
|
Total |
|
|||||
|
|
(in thousands) |
|
|||||||||||||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term investments at fair value |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Mortgage-backed securities at fair value |
|
|
— |
|
|
|
— |
|
|
|
(31,258 |
) |
|
|
(1,394 |
) |
|
|
(32,652 |
) |
Loans acquired for sale at fair value |
|
|
— |
|
|
|
(28,148 |
) |
|
|
— |
|
|
|
— |
|
|
|
(28,148 |
) |
Loans at fair value |
|
|
— |
|
|
|
— |
|
|
|
(23,013 |
) |
|
|
4,051 |
|
|
|
(18,962 |
) |
ESS at fair value |
|
|
— |
|
|
|
— |
|
|
|
7,917 |
|
|
|
7,844 |
|
|
|
15,761 |
|
Firm commitment to purchase credit risk transfer securities at fair value |
|
|
— |
|
|
|
4,426 |
|
|
|
— |
|
|
|
— |
|
|
|
4,426 |
|
MSRs at fair value |
|
|
14,059 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
14,059 |
|
|
|
$ |
14,059 |
|
|
$ |
(23,722 |
) |
|
$ |
(46,354 |
) |
|
$ |
10,501 |
|
|
$ |
(45,516 |
) |
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-only security payable at fair value |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(582 |
) |
|
$ |
— |
|
|
$ |
(582 |
) |
Asset-backed financing of a VIE at fair value |
|
|
— |
|
|
|
— |
|
|
|
9,142 |
|
|
|
126 |
|
|
|
9,268 |
|
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
8,560 |
|
|
$ |
126 |
|
|
$ |
8,686 |
|
Financial Statement Item Measured at Fair Value on a Nonrecurring Basis — Real estate acquired in settlement of loans
Following is a summary of the carrying value of REO that was re-measured based on fair value on a nonrecurring basis:
Real estate acquired in settlement of loans |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
||||
|
|
(in thousands) |
|
|||||||||||||
June 30, 2019 |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
34,696 |
|
|
$ |
34,696 |
|
December 31, 2018 |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
24,515 |
|
|
$ |
24,515 |
|
The following table summarizes the fair value changes recognized during the period on REO held at period end that were remeasured at fair value on a nonrecurring basis:
|
|
Quarter ended June 30, |
|
|
Six months ended June 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
|
|
(in thousands) |
|
|||||||||||||
Real estate asset acquired in settlement of loans |
|
$ |
1,831 |
|
|
$ |
(3,914 |
) |
|
$ |
(607 |
) |
|
$ |
(6,023 |
) |
The Company evaluates its REO for impairment with reference to the respective properties’ fair values less cost to sell. The initial carrying value of the REO is measured at cost as indicated by the purchase price in the case of purchased REO or as measured by the fair value of the loan immediately before REO acquisition in the case of acquisition in settlement of a mortgage loan. REO may be subsequently revalued due to the Company receiving greater access to the property, the property being held for an extended period or receiving indications that the property’s fair value may not be supported by developing market conditions. Any subsequent change in fair value to a level that is less than or equal to the property’s cost is recognized in Results of real estate acquired in settlement of loans in the Company’s consolidated statements of income.
Fair Value of Financial Instruments Carried at Amortized Cost
Most of the Company’s borrowings are carried at amortized cost. The Company’s Assets sold under agreements to repurchase, Mortgage loan participation purchase and sale agreements, Exchangeable senior notes, Notes payable and Assets sold to PennyMac Financial Services, Inc. under agreements to repurchase are classified as “Level 3” fair value liabilities due to the Company’s reliance on unobservable inputs to estimate these instruments’ fair values.
The Company has concluded that the fair values of these borrowings other than Exchangeable senior notes and Notes payable approximate the agreements’ carrying values due to the borrowing agreements’ variable interest rates and short maturities.
30
Following are the fair values of the other borrowings:
Instrument |
|
Source of fair value |
|
June 30, 2019 |
|
|
December 31, 2018 |
|
||
|
|
|
|
(in thousands) |
|
|||||
Exchangeable senior notes |
|
Broker indications |
|
$ |
253,133 |
|
|
$ |
247,172 |
|
Notes payable |
|
|
|
|
|
|
|
|
|
|
|
|
Broker indications |
|
$ |
1,375,534 |
|
|
|
|
|
|
|
Discounted cash flow analysis |
|
|
|
|
|
$ |
444,403 |
|
Valuation Governance
Most of the Company’s assets, its Asset-backed financing of a VIE at fair value, Interest-only security payable and Derivative liabilities are carried at fair value with changes in fair value recognized in current period income. A substantial portion of these items are “Level 3” fair value assets and liabilities which require the use of unobservable inputs that are significant to the estimation of the fair values of the assets and liabilities. Unobservable inputs reflect the Company’s own judgments about the factors that market participants use in pricing an asset or liability, and are based on the best information available under the circumstances.
Due to the difficulty in estimating the fair values of “Level 3” fair value assets and liabilities, the Company has assigned responsibility for estimating the fair value of these assets and liabilities to specialized staff and subjects the valuation process to significant senior management oversight. PFSI’s Financial Analysis and Valuation group (the “FAV group”) is responsible for estimating the fair values of “Level 3” fair value assets and liabilities other than IRLCs and maintaining its valuation policies and procedures. The fair value of the Company’s IRLCs is developed by the Manager’s Capital Markets Risk Management staff and is reviewed by the Manager’s Capital Markets Operations group.
The FAV group monitors the models used for valuation of the Company’s “Level 3” fair value assets and liabilities, including the models’ performance versus actual results, and reports those results to PFSI’s senior management valuation committee. PFSI’s senior management valuation committee includes the Company’s executive chairman, chief executive, chief financial, chief risk and deputy chief financial officers.
With respect to the non-IRLC “Level 3” valuations, the FAV group reports to PFSI’s senior management valuation committee, which oversees the valuations. The FAV group is responsible for reporting to PFSI’s senior management valuation committee on the changes in the valuation of the non-IRLC “Level 3” fair value assets and liabilities, including major factors affecting the valuation and any changes in model methods and inputs. To assess the reasonableness of its valuations, the FAV group presents an analysis of the effect on the valuation of changes to the significant inputs to the models.
Valuation Techniques and Inputs
The following is a description of the techniques and inputs used in estimating the fair values of “Level 2” and “Level 3” fair value assets and liabilities:
Mortgage-Backed Securities
The Company categorizes its current holdings of MBS as “Level 2” fair value assets. Fair value of these MBS is established based on quoted market prices for the Company’s MBS holdings or similar securities. Changes in the fair value of MBS are included in Net gain (loss) on investments in the consolidated statements of income.
Loans
Fair value of loans is estimated based on whether the loans are saleable into active markets:
|
• |
Loans that are saleable into active markets, comprised of most of the Company’s loans acquired for sale at fair value and all of the loans at fair value held in a VIE, are categorized as “Level 2” fair value assets. For loans acquired for sale, the fair values are established using the loans’ quoted market or contracted price or market price equivalent. For the loans at fair value held in a VIE, the quoted fair values of all of the individual securities issued by the securitization trust are used to derive a fair value for the loans. The Company obtains indications of fair value from nonaffiliated brokers based on comparable securities and validates the brokers’ indications of fair value using pricing models and inputs the Company believes are similar to the models and inputs used by other market participants. |
|
• |
Loans that are not saleable into active markets, comprised primarily of distressed loans, are categorized as “Level 3” fair value assets and their fair values are estimated using a discounted cash flow approach. Inputs to the discounted cash flow model include current interest rates, loan amount, payment status, property type, discount rates and forecasts of future interest rates, home prices, prepayment speeds, default speeds, loss severities or contracted selling price when applicable. |
31
Changes in fair value attributable to changes in instrument-specific credit risk are measured by the effect on fair value of the change in the respective loan’s delinquency status and performance history at period end from the later of the beginning of the period or acquisition date.
The significant unobservable inputs used in the fair value measurement of the Company’s loans at fair value are discount rate, home price projections, voluntary prepayment speeds and default speeds. Significant changes in any of those inputs in isolation could result in a significant change to the loans’ fair value measurement. Increases in home price projections are generally accompanied by an increase in voluntary prepayment speeds. Changes in the fair value of loans at fair value are included in Net gain (loss) on investments in the consolidated statements of income.
Following is a quantitative summary of key inputs used in the valuation of the Company’s “Level 3” loans at fair value:
Key inputs (1) |
|
June 30, 2019 |
|
|
December 31, 2018 |
|
||
Discount rate |
|
|
|
|
|
|
|
|
Range |
|
3.3% – 19.6% |
|
|
2.8% – 19.6% |
|
||
Weighted average |
|
9.8% |
|
|
12.0% |
|
||
Twelve-month projected housing price index change |
|
|
|
|
|
|
|
|
Range |
|
2.3% – 2.9% |
|
|
3.1% – 3.7% |
|
||
Weighted average |
|
2.6% |
|
|
3.4% |
|
||
Voluntary prepayment speed (2) |
|
|
|
|
|
|
|
|
Range |
|
1.2% – 7.6% |
|
|
0.9% – 8.3% |
|
||
Weighted average |
|
3.0% |
|
|
3.2% |
|
||
Total prepayment speed (3) |
|
|
|
|
|
|
|
|
Range |
|
7.7% – 18.0% |
|
|
8.3% – 22.0% |
|
||
Weighted average |
|
14.1% |
|
|
18.3% |
|
(1) |
Weighted-average inputs are based on fair value amounts of the loans. |
(2) |
Prepayment speed is measured using Life Voluntary Conditional Prepayment Rate (“CPR”). |
(3) |
Total prepayment speed is measured using Life Total CPR. |
Excess Servicing Spread Purchased from PFSI
The Company categorizes ESS as a “Level 3” fair value asset. The Company uses a discounted cash flow approach to estimate the fair value of ESS. The key inputs used in the estimation of the fair value of ESS include pricing spread (discount rate) and prepayment speed. Significant changes to those inputs in isolation may result in a significant change in the ESS fair value measurement. Changes in these key inputs are not necessarily directly related. Changes in the fair value of ESS are included in Net gain (loss) on investments in the consolidated statements of income.
Following are the key inputs used in determining the fair value of ESS:
Key inputs (1) |
|
June 30, 2019 |
|
|
December 31, 2018 |
|
||
UPB of underlying loans (in thousands) |
|
$ |
21,757,903 |
|
|
$ |
23,196,033 |
|
Average servicing fee rate (in basis points) |
|
|
34 |
|
|
|
34 |
|
Average ESS rate (in basis points) |
|
|
19 |
|
|
|
19 |
|
Pricing spread (2) |
|
|
|
|
|
|
|
|
Range |
|
3.0% - 3.3% |
|
|
2.8% - 3.2% |
|
||
Weighted average |
|
3.2% |
|
|
3.1% |
|
||
Annual total prepayment speed (3) |
|
|
|
|
|
|
|
|
Range |
|
8.7% - 15.2% |
|
|
8.2% - 29.5% |
|
||
Weighted average |
|
11.1% |
|
|
9.7% |
|
||
Life (in years) |
|
|
|
|
|
|
|
|
Range |
|
2.9 - 7.3 |
|
|
1.6 - 7.6 |
|
||
Weighted average |
|
6.2 |
|
|
6.8 |
|
(1) |
Weighted-average inputs are based on UPB of the underlying loans. |
(2) |
Pricing spread represents a margin that is applied to a reference forward rate to develop periodic discount rates. The Company applies pricing spreads to the forward rates implied by the United States Dollar London Interbank Offered Rate (“LIBOR”) swap curve for purposes of discounting cash flows relating to ESS. |
(3) |
Prepayment speed is measured using Life Total CPR. |
32
Derivative Financial Instruments and Credit Risk Transfer Strips
Credit Risk Transfer Strips
The Company categorizes CRT strips as “Level 3” fair value assets. The fair value of CRT strips is based on indications of fair value provided to the Company by nonaffiliated brokers for the certificates representing the beneficial interest in the CRT strips and the related deposits. The Company applies adjustments to these indications of fair value due to contractual restrictions limiting the Company’s ability to sell the certificates. Fair value of the CRT strips is derived by deducting the related balance of the deposits securing the credit risk transfer arrangement related to the certificate from the adjusted indications of fair value of the certificates provided by the nonaffiliated brokers.
The significant unobservable inputs into the valuation of CRT strips are the discount rate, voluntary and involuntary prepayment speeds and the remaining loss expectations of the reference loans. Changes in fair value of CRT strips are included in Net gain (loss) on investments.
Following is a quantitative summary of key unobservable inputs used in the Company’s review and approval of the adjusted broker-provided fair values used to derive the value of the CRT strips:
Key inputs (1) |
|
June 30, 2019 |
|
Discount rate |
|
7.6% |
|
Voluntary prepayment speed (2) |
|
22.4% |
|
Involuntary prepayment speed (3) |
|
0.1% |
|
Remaining loss expectation (4) |
|
0.1% |
|
(1) |
Weighted average inputs are based on the UPB of the underlying loans. |
(2) |
Voluntary prepayment speed is measured using Life Voluntary CPR. |
(3) |
Involuntary prepayment speed is measured using Life Involuntary CPR. |
(4) |
Remaining loss expectation is measured as expected future contractual losses divided by the UPB of the reference loans. |
CRT Agreements
The Company categorizes CRT Agreement derivatives as “Level 3” fair value assets. The fair value of CRT Agreements is based on indications of fair value provided to the Company by nonaffiliated brokers for the certificates representing the beneficial interest in CRT Agreements which include Deposits securing CRT arrangements, the Recourse Obligations and the IO ownership interests. Together, the Recourse Obligation and the IO ownership interest comprise the CRT Agreement derivative. Fair value of the CRT Agreement derivative is derived by deducting the balance of the Deposits securing CRT transactions from the indication of fair value of the certificates provided by the nonaffiliated brokers.
The significant unobservable inputs into the valuation of CRT Agreement derivatives are the discount rate, voluntary and involuntary prepayment speeds and the remaining loss expectations of the reference loans. Changes in fair value of CRT Agreements are included in Net gain (loss) on investments.
Following is a quantitative summary of key unobservable inputs used in the Company’s review and approval of broker-provided fair values for CRT Agreements:
Key inputs (1) |
|
June 30, 2019 |
|
|
December 31, 2018 |
|
||
Discount rate |
|
|
|
|
|
|
|
|
Range |
|
5.4% – 6.1% |
|
|
6.6% – 7.5% |
|
||
Weighted average |
|
5.9% |
|
|
7.3% |
|
||
Voluntary prepayment speed (2) |
|
|
|
|
|
|
|
|
Range |
|
16.0% – 17.6% |
|
|
9.0% – 10.6% |
|
||
Weighted average |
|
17.2% |
|
|
9.9% |
|
||
Involuntary prepayment speed (3) |
|
|
|
|
|
|
|
|
Range |
|
0.2% – 0.3% |
|
|
0.2% – 0.2% |
|
||
Weighted average |
|
0.3% |
|
|
0.2% |
|
||
Remaining loss expectation (4) |
|
|
|
|
|
|
|
|
Range |
|
0.1% – 0.1% |
|
|
0.1% – 0.2% |
|
||
Weighted average |
|
0.1% |
|
|
0.2% |
|
(1) |
Weighted average inputs are based on fair value amounts of the CRT Agreements. |
(2) |
Voluntary prepayment speed is measured using Life Voluntary CPR. |
(3) |
Involuntary prepayment speed is measured using Life Involuntary CPR. |
(4) |
Remaining loss expectation is measured as expected future contractual losses divided by the UPB of the reference loans. |
33
Interest Rate Lock Commitments
The Company categorizes IRLCs as “Level 3” fair value assets and liabilities. The Company estimates the fair value of IRLCs based on quoted Agency MBS prices, its estimate of the fair value of the MSRs it expects to receive in the sale of the mortgage loan and the probability that the mortgage loan will be purchased under the commitment (the “pull-through rate”).
The significant unobservable inputs used in the fair value measurement of the Company’s IRLCs are the pull-through rate and the MSR component of the Company’s estimate of the fair value of the loans it has committed to purchase. Significant changes in the pull-through rate or the MSR component of the IRLCs, in isolation, may result in a significant change in the IRLCs’ fair value. The financial effects of changes in these inputs are generally inversely correlated as increasing interest rates have a positive effect on the fair value of the MSR component of IRLC fair value, but also increase the pull-through rate for the mortgage loan principal and interest payment cash flow component that has decreased in fair value. Changes in fair value of IRLCs are included in Net gain on loans acquired for sale in the consolidated statements of income.
Following is a quantitative summary of key unobservable inputs used in the valuation of IRLCs:
Key inputs (1) |
|
June 30, 2019 |
|
|
December 31, 2018 |
|
||
Pull-through rate |
|
|
|
|
|
|
|
|
Range |
|
35.7% - 100% |
|
|
45.4% - 100% |
|
||
Weighted average |
|
90.9% |
|
|
91.8% |
|
||
MSR fair value expressed as |
|
|
|
|
|
|
|
|
Servicing fee multiple |
|
|
|
|
|
|
|
|
Range |
|
1.8 - 5.8 |
|
|
2.4 - 5.6 |
|
||
Weighted average |
|
4.5 |
|
|
|
4.3 |
|
|
Percentage of UPB |
|
|
|
|
|
|
|
|
Range |
|
0.6% - 2.7% |
|
|
0.6% - 3.6% |
|
||
Weighted average |
|
1.5% |
|
|
2.2% |
|
(1) |
Weighted-average inputs are based on the committed amounts. |
Repurchase Agreement Derivatives
The Company has a master repurchase agreement that includes incentives for financing loans approved for satisfying certain consumer relief characteristics. These incentives are classified as embedded derivatives for accounting purposes and are reported separately from the repurchase agreements. The Company classifies repurchase agreement derivatives as “Level 3” fair value assets.
The significant unobservable inputs into the valuation of repurchase agreement derivative assets are the discount rate and the expected approval rate of the loans financed under the master repurchase agreement. The resulting ratio included in the Company’s fair value estimate was 98.5% and 97% at June 30, 2019 and December 31, 2018, respectively. Changes in fair value of repurchase agreement derivatives are included in Interest expense in the consolidated statements of income.
Hedging Derivatives
Fair values of derivative financial instruments based on exchange traded market prices are categorized by the Company as “Level 1” fair value assets and liabilities; fair values of derivative financial instruments based on observable interest rates, volatilities and prices in the MBS market are categorized by the Company as “Level 2” fair value assets and liabilities. Changes in the fair value of hedging derivatives are included in Net gain (loss) on investments, Net gain on loans acquired for sale, or Net loan servicing fees, as applicable, in the consolidated statements of income.
Firm commitment to purchase CRT securities
The Company categorizes its firm commitment to purchase CRT securities as a “Level 3” fair value asset. The fair value of the firm commitment is estimated using a discounted cash flow approach to estimate the fair value of the CRT securities to be purchased less the contractual purchase price. Key inputs used in the estimation of fair value of the firm commitment are the discount rate and the voluntary and involuntary prepayment speeds of the reference loans. The firm commitment to purchase CRT securities is recognized initially as a component of Net gain on loans acquired for sale. Subsequent changes in fair value are recorded in Net gain (loss) on investments.
34
Following is a quantitative summary of key unobservable inputs in the valuation of firm commitment to purchase CRT securities:
Key inputs (1) |
|
June 30, 2019 |
|
|
December 31, 2018 |
|
Discount rate |
|
6.7% |
|
|
7.9% |
|
Voluntary prepayment speed (2) |
|
16.4% |
|
|
12.4% |
|
Involuntary prepayment speed (3) |
|
0.1% |
|
|
0.1% |
|
Remaining loss expectation (4) |
|
0.1% |
|
|
0.1% |
|
(1) |
Weighted average inputs are based on the UPB of the underlying loans. |
(2) |
Voluntary prepayment speed is measured using Life Voluntary CPR. |
(3) |
Involuntary prepayment speed is measured using Life Involuntary CPR. |
(4) |
Remaining loss expectation is measured as expected future contractual losses divided by the UPB of the reference loans. |
Real Estate Acquired in Settlement of Loans
REO is measured based on its fair value on a nonrecurring basis and is categorized as a “Level 3” fair value asset. Fair value of REO is established by using a current estimate of fair value from either a broker’s price opinion, a full appraisal, or the price given in a pending contract of sale.
REO fair values are reviewed by the Manager’s staff appraisers when the Company obtains multiple indications of fair value and there is a significant difference between the fair values received. The Manager’s staff appraisers will attempt to resolve the difference between the indications of fair value. In circumstances where the appraisers are not able to generate adequate data to support a fair value conclusion, the staff appraisers will order an additional appraisal to determine fair value. Recognized changes in the fair value of REO are included in Results of real estate acquired in settlement of loans in the consolidated statements of income.
Mortgage Servicing Rights
MSRs are categorized as “Level 3” fair value assets. The Company uses a discounted cash flow approach to estimate the fair value of MSRs. The key inputs used in the estimation of the fair value of MSRs include the applicable pricing spread, the prepayment and default rates of the underlying loans and the annual per-loan cost to service loans, all of which are unobservable. Significant changes to any of those inputs in isolation could result in a significant change in the MSR fair value measurement. Changes in these key inputs are not necessarily directly related. Changes in the fair value of MSRs are included in Net loan servicing fees in the consolidated statements of income.
MSRs are generally subject to loss in fair value when mortgage interest rates decrease. Decreasing mortgage interest rates normally encourage increased mortgage refinancing activity. Increased refinancing activity reduces the expected life of the underlying loans, thereby reducing the cash flows expected to accrue to the MSRs. Reductions in the fair value of MSRs affect income primarily through recognition of the change in fair value.
35
Following are the key inputs used in determining the fair value of MSRs at the time of initial recognition:
|
|
Quarter ended June 30, |
|
|
Six months ended June 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
|
|
(MSR recognized and UPB of underlying loan amounts in thousands) |
|
|||||||||||||
MSR recognized |
|
$ |
152,986 |
|
|
$ |
65,408 |
|
|
$ |
284,854 |
|
|
$ |
131,954 |
|
Key inputs (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UPB of underlying loans |
|
$ |
11,086,509 |
|
|
$ |
5,282,564 |
|
|
$ |
20,331,686 |
|
|
$ |
10,397,305 |
|
Weighted average annual servicing fee rate (in basis points) |
|
31 |
|
|
26 |
|
|
32 |
|
|
26 |
|
||||
Pricing spread (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Range |
|
5.9% – 9.9% |
|
|
7.3% – 12.3% |
|
|
5.8% – 9.9% |
|
|
7.3% – 12.6% |
|
||||
Weighted average |
|
5.9% |
|
|
7.4% |
|
|
5.9% |
|
|
7.5% |
|
||||
Prepayment speed (3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Range |
|
9.0% – 20.1% |
|
|
3.2% – 30.8% |
|
|
8.7% – 22.8% |
|
|
3.2% – 30.8% |
|
||||
Weighted average |
|
12.0% |
|
|
9.5% |
|
|
12.1% |
|
|
8.8% |
|
||||
Life (in years) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Range |
|
3.6 – 6.7 |
|
|
2.6 – 11.7 |
|
|
3.6 – 6.9 |
|
|
2.6 – 11.9 |
|
||||
Weighted average |
|
6.6 |
|
|
7.7 |
|
|
6.6 |
|
|
8.0 |
|
||||
Annual per-loan cost of servicing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Range |
|
$78 – $78 |
|
|
$77 – $79 |
|
|
$78 – $78 |
|
|
$77 – $79 |
|
||||
Weighted average |
|
$78 |
|
|
$79 |
|
|
$78 |
|
|
$79 |
|
(1) |
Weighted-average inputs are based on UPB of the underlying loans. |
(2) |
Pricing spread represents a margin that is applied to a reference forward rate to develop periodic discount rates. The Company applies pricing spreads to the forward rates implied by the United States LIBOR swap curve for purposes of discounting cash flows relating to MSRs. |
(3) |
Prepayment speed is measured using Life Total CPR. |
36
Following is a quantitative summary of key inputs used in the valuation of MSRs as of the dates presented, and the effect on the fair value from adverse changes in those inputs:
|
|
June 30, 2019 |
|
|
December 31, 2018 |
|
||
|
|
(Carrying value, UPB of underlying loans and effect on fair value amounts in thousands) |
|
|||||
Carrying value |
|
$ |
1,126,427 |
|
|
$ |
1,162,369 |
|
Key inputs (1): |
|
|
|
|
|
|
|
|
UPB of underlying loans |
|
$ |
106,200,501 |
|
|
$ |
92,410,226 |
|
Weighted average annual servicing fee rate (in basis points) |
|
|
27 |
|
|
|
25 |
|
Weighted average note interest rate |
|
4.3% |
|
|
4.2% |
|
||
Pricing spread (2) |
|
|
|
|
|
|
|
|
Range |
|
5.9% – 11.1% |
|
|
5.7% – 10.7% |
|
||
Weighted average |
|
5.9% |
|
|
5.8% |
|
||
Effect on fair value of: |
|
|
|
|
|
|
|
|
5% adverse change |
|
$(12,867) |
|
|
$(13,872) |
|
||
10% adverse change |
|
$(25,440) |
|
|
$(27,428) |
|
||
20% adverse change |
|
$(49,747) |
|
|
$(53,626) |
|
||
Prepayment speed (3) |
|
|
|
|
|
|
|
|
Range |
|
10.2% – 33.6% |
|
|
8.1% – 27.1% |
|
||
Weighted average |
|
13.9% |
|
|
9.8% |
|
||
Life (in years) |
|
|
|
|
|
|
|
|
Range |
|
2.4 -5.8 |
|
|
2.7 - 7.3 |
|
||
Weighted average |
|
|
5.7 |
|
|
|
7.1 |
|
Effect on fair value of: |
|
|
|
|
|
|
|
|
5% adverse change |
|
$(29,417) |
|
|
$(21,661) |
|
||
10% adverse change |
|
$(57,394) |
|
|
$(42,458) |
|
||
20% adverse change |
|
$(109,409) |
|
|
$(81,660) |
|
||
Annual per-loan cost of servicing |
|
|
|
|
|
|
|
|
Range |
|
$77 – $78 |
|
|
$77 – $78 |
|
||
Weighted average |
|
$78 |
|
|
$78 |
|
||
Effect on fair value of: |
|
|
|
|
|
|
|
|
5% adverse change |
|
$(8,064) |
|
|
$(8,298) |
|
||
10% adverse change |
|
$(16,128) |
|
|
$(16,597) |
|
||
20% adverse change |
|
$(32,256) |
|
|
$(33,194) |
|
(1) |
Weighted-average inputs are based on the UPB of the underlying loans. |
(2) |
Pricing spread represents a margin that is applied to a reference forward rate to develop periodic discount rates. The Company applies pricing spreads to the forward rates implied by the United States Dollar LIBOR swap curve for purposes of discounting cash flows relating to MSRs. |
(3) |
Prepayment speed is measured using Life Total CPR. |
The preceding sensitivity analyses are limited in that they were performed as of a particular date; only account for the estimated effect of the movements in those indicated inputs; do not incorporate changes in those inputs in relation to other inputs; are subject to the accuracy of the models and inputs used; and do not incorporate other factors that would affect the Company’s overall financial performance in such events, including operational adjustments made by the Company to account for changing circumstances. For these reasons, the preceding estimates should not be viewed as earnings forecasts.
37
Note 8— Mortgage-Backed Securities
Following is a summary of activity in the Company’s investment in MBS:
|
|
Quarter ended June 30, |
|
|
Six months ended June 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
|
|
(in thousands) |
|
|||||||||||||
Balance at beginning of period |
|
$ |
2,589,106 |
|
|
$ |
1,436,456 |
|
|
$ |
2,610,422 |
|
|
$ |
989,461 |
|
Purchases |
|
|
81,202 |
|
|
|
314,219 |
|
|
|
81,202 |
|
|
|
814,792 |
|
Repayment |
|
|
(91,186 |
) |
|
|
(42,538 |
) |
|
|
(144,868 |
) |
|
|
(73,279 |
) |
Changes in fair value included in income arising from: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of premiums |
|
|
(6,213 |
) |
|
|
(954 |
) |
|
|
(10,769 |
) |
|
|
(1,394 |
) |
Valuation adjustments |
|
|
27,448 |
|
|
|
(8,861 |
) |
|
|
64,370 |
|
|
|
(31,258 |
) |
|
|
|
21,235 |
|
|
|
(9,815 |
) |
|
|
53,601 |
|
|
|
(32,652 |
) |
Balance at end of period |
|
$ |
2,600,357 |
|
|
$ |
1,698,322 |
|
|
$ |
2,600,357 |
|
|
$ |
1,698,322 |
|
Following is a summary of the Company’s investment in MBS:
|
|
June 30, 2019 |
|
|
December 31, 2018 |
|
||||||||||||||||||||||||||
Agency: (1) |
|
Principal balance |
|
|
Unamortized purchase premiums |
|
|
Accumulated valuation changes |
|
|
Fair value |
|
|
Principal balance |
|
|
Unamortized purchase premiums |
|
|
Accumulated valuation changes |
|
|
Fair value |
|
||||||||
|
|
(in thousands) |
|
|||||||||||||||||||||||||||||
Fannie Mae |
|
$ |
2,012,752 |
|
|
$ |
31,552 |
|
|
$ |
36,902 |
|
|
$ |
2,081,206 |
|
|
$ |
2,050,769 |
|
|
$ |
39,488 |
|
|
$ |
(14,920 |
) |
|
$ |
2,075,337 |
|
Freddie Mac |
|
|
503,702 |
|
|
|
5,252 |
|
|
|
10,197 |
|
|
|
519,151 |
|
|
|
530,734 |
|
|
|
6,702 |
|
|
|
(2,351 |
) |
|
|
535,085 |
|
|
|
$ |
2,516,454 |
|
|
$ |
36,804 |
|
|
$ |
47,099 |
|
|
$ |
2,600,357 |
|
|
$ |
2,581,503 |
|
|
$ |
46,190 |
|
|
$ |
(17,271 |
) |
|
$ |
2,610,422 |
|
(1) |
All MBS are fixed-rate pass-through securities with maturities of more than ten years and are pledged to secure Assets sold under agreements to repurchase at both June 30, 2019 and December 31, 2018. |
Note 9—Loans Acquired for Sale at Fair Value
Loans acquired for sale at fair value is comprised of recently originated loans purchased by the Company for resale. Following is a summary of the distribution of the Company’s loans acquired for sale at fair value:
Loan type |
|
June 30, 2019 |
|
|
December 31, 2018 |
|
||
|
|
(in thousands) |
|
|||||
Agency-eligible |
|
$ |
2,188,676 |
|
|
$ |
1,495,954 |
|
Held for sale to PLS — Government insured or guaranteed |
|
|
258,211 |
|
|
|
86,308 |
|
Jumbo |
|
|
16,192 |
|
|
|
44,221 |
|
Commercial real estate |
|
|
2,724 |
|
|
|
8,559 |
|
Home equity lines of credit |
|
|
2,030 |
|
|
|
— |
|
Repurchased pursuant to representations and warranties |
|
|
9,434 |
|
|
|
8,915 |
|
|
|
$ |
2,477,267 |
|
|
$ |
1,643,957 |
|
Loans pledged to secure: |
|
|
|
|
|
|
|
|
Assets sold under agreements to repurchase |
|
$ |
2,459,483 |
|
|
$ |
1,436,437 |
|
Mortgage loan participation purchase and sale agreements |
|
|
— |
|
|
|
185,442 |
|
|
|
$ |
2,459,483 |
|
|
$ |
1,621,879 |
|
The Company is not approved by Ginnie Mae as an issuer of Ginnie Mae-guaranteed securities which are backed by government-insured or guaranteed loans. The Company transfers government-insured or guaranteed loans that it purchases from correspondent sellers to PLS, which is a Ginnie Mae-approved issuer, and earns a sourcing fee ranging from two to three and one-half basis points, generally based on the average number of calendar days that loans are held before being bought by PLS.
38
Note 10—Loans at Fair Value
Loans at fair value are comprised of loans that are not acquired for sale and, to the extent they are not held in a VIE securing an asset-backed financing, may be sold at a later date pursuant to the Company’s determination that such a sale represents the most advantageous disposition strategy for the identified mortgage loan.
Following is a summary of the distribution of the Company’s loans at fair value:
|
|
June 30, 2019 |
|
|
December 31, 2018 |
|
||||||||||
Loan type |
|
Fair value |
|
|
Unpaid principal balance |
|
|
Fair value |
|
|
Unpaid principal balance |
|
||||
|
|
(in thousands) |
|
|||||||||||||
Fixed interest rate jumbo loans held in a VIE |
|
$ |
284,097 |
|
|
$ |
280,845 |
|
|
$ |
290,573 |
|
|
$ |
294,617 |
|
Distressed loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming |
|
|
40,583 |
|
|
|
81,918 |
|
|
|
88,926 |
|
|
|
157,991 |
|
Performing |
|
|
33,890 |
|
|
|
51,456 |
|
|
|
28,806 |
|
|
|
43,043 |
|
|
|
|
74,473 |
|
|
|
133,374 |
|
|
|
117,732 |
|
|
|
201,034 |
|
|
|
$ |
358,570 |
|
|
$ |
414,219 |
|
|
$ |
408,305 |
|
|
$ |
495,651 |
|
Loans at fair value pledged to secure: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets sold under agreements to repurchase |
|
$ |
72,240 |
|
|
|
|
|
|
$ |
108,693 |
|
|
|
|
|
Asset-backed financing of a VIE at fair value |
|
|
284,097 |
|
|
|
|
|
|
|
290,573 |
|
|
|
|
|
|
|
$ |
356,337 |
|
|
|
|
|
|
$ |
399,266 |
|
|
|
|
|
Note 11—Derivative Activities and Credit Risk Transfer Strips
Derivative and credit risk transfer assets are summarized below:
|
|
June 30, 2019 |
|
|
December 31, 2018 |
|
||
|
|
(in thousands) |
|
|||||
Credit risk transfer strips |
|
$ |
62,479 |
|
|
$ |
— |
|
Derivative assets |
|
|
196,303 |
|
|
|
167,165 |
|
|
|
$ |
258,782 |
|
|
$ |
167,165 |
|
Credit Risk Transfer Strips
Following is a summary of the Company’s investment in CRT strips
|
|
June 30, 2019 |
|
|
Credit risk transfer strips (1) |
|
(in thousands) |
|
|
Contractually restricted from sale through June 13, 2020 |
|
$ |
24,561 |
|
Contractually restricted from sale to maturity |
|
|
37,918 |
|
|
|
$ |
62,479 |
|
CRT strips pledged to secure Assets sold under agreements to repurchase |
|
$ |
62,479 |
|
(1) |
The terms of the agreement underlying the securities restricts sales of the securities for specified periods from the date of issuance without the approval of Fannie Mae. |
Derivative Activities
The Company holds and issues derivative financial instruments in connection with its operating, investing and financing activities. Derivative financial instruments are created as a result of certain of the Company’s operations and the Company also enters into derivative transactions as part of its interest rate risk management activities.
Derivative financial instruments created as a result of the Company’s operations include:
|
• |
IRLCs that are created when the Company commits to purchase mortgage loans acquired for sale; |
|
• |
CRT Agreements whereby the Company retains a Recourse Obligation relating to certain loans it sells into Fannie Mae guaranteed securitizations as part of the retention of an IO ownership interest in such loans; and |
39
|
• |
Derivatives that are embedded in a master repurchase agreement that provides for the Company to receive interest expense offsets if it finances loans approved as satisfying certain consumer credit relief characteristics under the master repurchase agreement. |
The Company engages in interest rate risk management activities in an effort to reduce the variability of earnings caused by the effects of changes in interest rates on the fair value of certain of its assets and liabilities. The Company is exposed to price risk relative to the IRLCs it issues to correspondent sellers and to the loans it purchases as a result of issuing the IRLCs. The Company bears price risk relating to its mortgage production and servicing activities due to changes in market interest rates as discussed below:
|
• |
The Company is exposed to loss if market mortgage interest rates increase, because market interest rate increases generally cause the fair value of the IRLC or mortgage loan acquired for sale to decrease. |
|
• |
The Company is exposed to losses if market mortgage interest rates decrease, because market interest rate decreases generally cause the fair value of MSRs to decrease. Market mortgage interest rate decreases generally encourage mortgage refinancing activity, which reduces the expected life of the loans underlying the MSRs, causing the fair value of MSRs to decrease. |
To manage the price risk resulting from these interest rate risks, the Company uses derivative financial instruments with the intention of moderating the risk that changes in market interest rates will result in unfavorable changes in the fair value of the Company’s inventory of loans acquired for sale, loans held in a VIE, IRLCs, MSRs and MBS financing.
The Company records all derivative financial instruments at fair value and records changes in fair value in current period income.
Derivative Notional Amounts and Fair Value of Derivatives
The Company had the following derivative assets and liabilities recorded within Derivative assets and Derivative liabilities and related margin deposits recorded in Other assets on the consolidated balance sheets:
|
|
June 30, 2019 |
|
|
December 31, 2018 |
|
||||||||||||||||||
|
|
|
|
|
|
Fair value |
|
|
|
|
|
|
Fair value |
|
||||||||||
|
|
Notional |
|
|
Derivative |
|
|
Derivative |
|
|
Notional |
|
|
Derivative |
|
|
Derivative |
|
||||||
Instrument |
|
amount |
|
|
assets |
|
|
liabilities |
|
|
amount |
|
|
assets |
|
|
liabilities |
|
||||||
|
|
(in thousands) |
|
|||||||||||||||||||||
Derivatives not designated as hedging instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Not subject to master netting arrangements: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CRT Agreements |
|
|
28,169,009 |
|
|
$ |
124,033 |
|
|
$ |
— |
|
|
|
29,934,003 |
|
|
$ |
123,987 |
|
|
$ |
— |
|
Interest rate lock commitments |
|
|
3,190,712 |
|
|
|
14,816 |
|
|
|
1,202 |
|
|
|
1,688,516 |
|
|
|
12,162 |
|
|
|
174 |
|
Repurchase agreement derivatives |
|
|
|
|
|
|
12,046 |
|
|
|
— |
|
|
|
|
|
|
|
14,511 |
|
|
|
— |
|
Subject to master netting agreements─used for hedging purposes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forward purchase contracts |
|
|
12,858,356 |
|
|
|
34,285 |
|
|
|
4,052 |
|
|
|
3,072,223 |
|
|
|
14,845 |
|
|
|
43 |
|
Forward sale contracts |
|
|
9,101,624 |
|
|
|
3,074 |
|
|
|
22,052 |
|
|
|
4,595,241 |
|
|
|
13 |
|
|
|
29,273 |
|
MBS put options |
|
|
9,050,000 |
|
|
|
8,620 |
|
|
|
— |
|
|
|
2,550,000 |
|
|
|
218 |
|
|
|
— |
|
MBS call options |
|
|
2,350,000 |
|
|
|
4,332 |
|
|
|
— |
|
|
|
500,000 |
|
|
|
945 |
|
|
|
— |
|
Call options on interest rate futures |
|
|
2,413,500 |
|
|
|
16,863 |
|
|
|
— |
|
|
|
512,500 |
|
|
|
5,137 |
|
|
|
— |
|
Put options on interest rate futures |
|
|
2,111,200 |
|
|
|
1,557 |
|
|
|
— |
|
|
|
1,102,500 |
|
|
|
178 |
|
|
|
— |
|
Swap futures |
|
|
400,000 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Bond futures |
|
|
920,000 |
|
|
|
— |
|
|
|
— |
|
|
|
815,000 |
|
|
|
— |
|
|
|
— |
|
Total derivative instruments before netting |
|
|
|
|
|
|
219,626 |
|
|
|
27,306 |
|
|
|
|
|
|
|
171,996 |
|
|
|
29,490 |
|
Netting |
|
|
|
|
|
|
(23,323 |
) |
|
|
(4,852 |
) |
|
|
|
|
|
|
(4,831 |
) |
|
|
(23,576 |
) |
|
|
|
|
|
|
$ |
196,303 |
|
|
$ |
22,454 |
|
|
|
|
|
|
$ |
167,165 |
|
|
$ |
5,914 |
|
Margin deposits (received from) placed with derivatives counterparties, net |
|
|
|
|
|
$ |
(18,470 |
) |
|
|
|
|
|
|
|
|
|
$ |
18,744 |
|
|
|
|
|
Derivative assets pledged to secure Notes payable |
|
|
|
|
|
$ |
97,677 |
|
|
|
|
|
|
|
|
|
|
$ |
87,976 |
|
|
|
|
|
40
The following tables summarize the notional amount activity for derivative contracts used to hedge the Company’s inventory of loans acquired for sale, loans at fair value held in a VIE, IRLCs, MSRs and MBS financing.
|
|
Quarter ended June 30, 2019 |
|
|||||||||||||
|
|
Notional amount, |
|
|
|
|
|
|
|
|
|
|
Notional amount, |
|
||
|
|
beginning |
|
|
|
|
|
|
Dispositions/ |
|
|
end |
|
|||
Instrument |
|
of quarter |
|
|
Additions |
|
|
expirations |
|
|
of quarter |
|
||||
|
(in thousands) |
|
||||||||||||||
Forward purchase contracts |
|
|
5,126,069 |
|
|
|
54,810,404 |
|
|
|
(47,078,117 |
) |
|
|
12,858,356 |
|
Forward sales contracts |
|
|
4,941,484 |
|
|
|
65,485,012 |
|
|
|
(61,324,872 |
) |
|
|
9,101,624 |
|
MBS put options |
|
|
4,150,000 |
|
|
|
14,900,000 |
|
|
|
(10,000,000 |
) |
|
|
9,050,000 |
|
MBS call options |
|
|
3,100,000 |
|
|
|
5,450,000 |
|
|
|
(6,200,000 |
) |
|
|
2,350,000 |
|
Call options on interest rate futures |
|
|
1,475,000 |
|
|
|
5,868,500 |
|
|
|
(4,930,000 |
) |
|
|
2,413,500 |
|
Put options on interest rate futures |
|
|
950,000 |
|
|
|
3,623,700 |
|
|
|
(2,462,500 |
) |
|
|
2,111,200 |
|
Swap futures |
|
|
150,000 |
|
|
|
250,000 |
|
|
|
— |
|
|
|
400,000 |
|
Bond futures |
|
|
165,000 |
|
|
|
5,258,100 |
|
|
|
(4,503,100 |
) |
|
|
920,000 |
|
|
|
Quarter ended June 30, 2018 |
|
|||||||||||||
|
|
Notional amount, |
|
|
|
|
|
|
|
|
|
|
Notional amount, |
|
||
|
|
beginning |
|
|
|
|
|
|
Dispositions/ |
|
|
end |
|
|||
Instrument |
|
of quarter |
|
|
Additions |
|
|
expirations |
|
|
of quarter |
|
||||
|
|
(in thousands) |
|
|||||||||||||
Forward purchase contracts |
|
|
2,510,700 |
|
|
|
20,709,134 |
|
|
|
(20,590,900 |
) |
|
|
2,628,934 |
|
Forward sales contracts |
|
|
2,297,802 |
|
|
|
27,515,541 |
|
|
|
(26,019,988 |
) |
|
|
3,793,355 |
|
MBS put options |
|
|
1,750,000 |
|
|
|
4,450,000 |
|
|
|
(4,650,000 |
) |
|
|
1,550,000 |
|
Call options on interest rate futures |
|
|
150,000 |
|
|
|
175,000 |
|
|
|
(275,000 |
) |
|
|
50,000 |
|
Put options on interest rate futures |
|
|
275,000 |
|
|
|
7,075,000 |
|
|
|
(6,750,000 |
) |
|
|
600,000 |
|
Bond futures |
|
|
450,000 |
|
|
|
365,000 |
|
|
|
— |
|
|
|
815,000 |
|
Eurodollar future sale contracts |
|
|
847,664 |
|
|
|
— |
|
|
|
(812,664 |
) |
|
|
35,000 |
|
|
|
Six months ended June 30, 2019 |
|
|||||||||||||
|
|
Notional amount, |
|
|
|
|
|
|
|
|
|
|
Notional amount, |
|
||
|
|
beginning |
|
|
|
|
|
|
Dispositions/ |
|
|
end |
|
|||
Instrument |
|
of period |
|
|
Additions |
|
|
expirations |
|
|
of period |
|
||||
|
(in thousands) |
|
||||||||||||||
Forward purchase contracts |
|
|
3,072,223 |
|
|
|
88,230,336 |
|
|
|
(78,444,203 |
) |
|
|
12,858,356 |
|
Forward sales contracts |
|
|
4,595,241 |
|
|
|
107,823,658 |
|
|
|
(103,317,275 |
) |
|
|
9,101,624 |
|
MBS put options |
|
|
2,550,000 |
|
|
|
24,500,000 |
|
|
|
(18,000,000 |
) |
|
|
9,050,000 |
|
MBS call options |
|
|
500,000 |
|
|
|
10,850,000 |
|
|
|
(9,000,000 |
) |
|
|
2,350,000 |
|
Call options on interest rate futures |
|
|
512,500 |
|
|
|
9,406,000 |
|
|
|
(7,505,000 |
) |
|
|
2,413,500 |
|
Put options on interest rate futures |
|
|
1,102,500 |
|
|
|
8,976,200 |
|
|
|
(7,967,500 |
) |
|
|
2,111,200 |
|
Swap futures |
|
|
— |
|
|
|
400,000 |
|
|
|
— |
|
|
|
400,000 |
|
Bond futures |
|
|
815,000 |
|
|
|
7,960,500 |
|
|
|
(7,855,500 |
) |
|
|
920,000 |
|
|
|
Six months ended June 30, 2018 |
|
|||||||||||||
|
|
Notional amount, |
|
|
|
|
|
|
|
|
|
|
Notional amount, |
|
||
|
|
beginning |
|
|
|
|
|
|
Dispositions/ |
|
|
end |
|
|||
Instrument |
|
of period |
|
|
Additions |
|
|
expirations |
|
|
of period |
|
||||
|
|
(in thousands) |
|
|||||||||||||
Forward purchase contracts |
|
|
1,996,235 |
|
|
|
40,542,238 |
|
|
|
(39,909,539 |
) |
|
|
2,628,934 |
|
Forward sales contracts |
|
|
2,565,271 |
|
|
|
51,925,875 |
|
|
|
(50,697,791 |
) |
|
|
3,793,355 |
|
MBS put options |
|
|
2,375,000 |
|
|
|
8,575,000 |
|
|
|
(9,400,000 |
) |
|
|
1,550,000 |
|
Call options on interest rate futures |
|
|
— |
|
|
|
325,000 |
|
|
|
(275,000 |
) |
|
|
50,000 |
|
Put options on interest rate futures |
|
|
550,000 |
|
|
|
10,400,000 |
|
|
|
(10,350,000 |
) |
|
|
600,000 |
|
Swap futures |
|
|
275,000 |
|
|
|
— |
|
|
|
(275,000 |
) |
|
|
— |
|
Bond futures |
|
|
— |
|
|
|
815,000 |
|
|
|
— |
|
|
|
815,000 |
|
Eurodollar future sale contracts |
|
|
937,000 |
|
|
|
114,597 |
|
|
|
(1,016,597 |
) |
|
|
35,000 |
|
41
Netting of Financial Instruments
The Company has elected to net derivative asset and liability positions, and cash collateral placed with or received from its counterparties when subject to a legally enforceable master netting arrangement. The derivative financial instruments that are not subject to master netting arrangements are IRLCs, CRT Agreement derivatives and repurchase agreement derivatives. As of June 30, 2019 and December 31, 2018, the Company was not a party to any reverse repurchase agreements or securities lending transactions that are required to be disclosed in the following tables.
Offsetting of Derivative Assets
Following is a summary of net derivative assets:
|
|
June 30, 2019 |
|
|
December 31, 2018 |
|
||||||||||||||||||
|
|
Gross amounts of recognized assets |
|
|
Gross amounts offset in the consolidated balance sheet |
|
|
Net amounts of assets presented in the consolidated balance sheet |
|
|
Gross amounts of recognized assets |
|
|
Gross amounts offset in the consolidated balance sheet |
|
|
Net amounts of assets presented in the consolidated balance sheet |
|
||||||
|
|
(in thousands) |
|
|||||||||||||||||||||
Derivative assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Not subject to master netting arrangements: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CRT Agreement derivatives |
|
$ |
124,033 |
|
|
$ |
— |
|
|
$ |
124,033 |
|
|
$ |
123,987 |
|
|
$ |
— |
|
|
$ |
123,987 |
|
Interest rate lock commitments |
|
|
14,816 |
|
|
|
— |
|
|
|
14,816 |
|
|
|
12,162 |
|
|
|
— |
|
|
|
12,162 |
|
Repurchase agreement derivatives |
|
|
12,046 |
|
|
|
— |
|
|
|
12,046 |
|
|
|
14,511 |
|
|
|
— |
|
|
|
14,511 |
|
|
|
|
150,895 |
|
|
|
— |
|
|
|
150,895 |
|
|
|
150,660 |
|
|
|
— |
|
|
|
150,660 |
|
Subject to master netting arrangements: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forward purchase contracts |
|
|
34,285 |
|
|
|
— |
|
|
|
34,285 |
|
|
|
14,845 |
|
|
|
— |
|
|
|
14,845 |
|
Forward sale contracts |
|
|
3,074 |
|
|
|
— |
|
|
|
3,074 |
|
|
|
13 |
|
|
|
— |
|
|
|
13 |
|
MBS put options |
|
|
8,620 |
|
|
|
— |
|
|
|
8,620 |
|
|
|
218 |
|
|
|
— |
|
|
|
218 |
|
MBS call options |
|
|
4,332 |
|
|
|
— |
|
|
|
4,332 |
|
|
|
945 |
|
|
|
— |
|
|
|
945 |
|
Call options on interest rate futures |
|
|
16,863 |
|
|
|
— |
|
|
|
16,863 |
|
|
|
5,137 |
|
|
|
— |
|
|
|
5,137 |
|
Put options on interest rate futures |
|
|
1,557 |
|
|
|
— |
|
|
|
1,557 |
|
|
|
178 |
|
|
|
— |
|
|
|
178 |
|
Netting |
|
|
— |
|
|
|
(23,323 |
) |
|
|
(23,323 |
) |
|
|
— |
|
|
|
(4,831 |
) |
|
|
(4,831 |
) |
|
|
|
68,731 |
|
|
|
(23,323 |
) |
|
|
45,408 |
|
|
|
21,336 |
|
|
|
(4,831 |
) |
|
|
16,505 |
|
|
|
$ |
219,626 |
|
|
$ |
(23,323 |
) |
|
$ |
196,303 |
|
|
$ |
171,996 |
|
|
$ |
(4,831 |
) |
|
$ |
167,165 |
|
42
Derivative Assets, Financial Instruments and Collateral Held by Counterparty
The following table summarizes by significant counterparty the amount of derivative asset positions after considering master netting arrangements and financial instruments or cash pledged that do not meet the accounting guidance qualifying for setoff accounting:
|
|
June 30, 2019 |
|
|
December 31, 2018 |
|
||||||||||||||||||||||||||
|
|
Net amount |
|
|
Gross amounts |
|
|
|
|
|
|
Net amount |
|
|
Gross amounts |
|
|
|
|
|
||||||||||||
|
|
of assets |
|
|
not offset in the |
|
|
|
|
|
|
of assets |
|
|
not offset in the |
|
|
|
|
|
||||||||||||
|
|
presented |
|
|
consolidated |
|
|
|
|
|
|
presented |
|
|
consolidated |
|
|
|
|
|
||||||||||||
|
|
in the |
|
|
balance sheet |
|
|
|
|
|
|
in the |
|
|
balance sheet |
|
|
|
|
|
||||||||||||
|
|
consolidated |
|
|
|
|
|
|
Cash |
|
|
|
|
|
|
consolidated |
|
|
|
|
|
|
Cash |
|
|
|
|
|
||||
|
|
balance |
|
|
Financial |
|
|
collateral |
|
|
Net |
|
|
balance |
|
|
Financial |
|
|
collateral |
|
|
Net |
|
||||||||
|
|
sheet |
|
|
instruments |
|
|
received |
|
|
amount |
|
|
sheet |
|
|
instruments |
|
|
received |
|
|
amount |
|
||||||||
|
|
(in thousands) |
|
|||||||||||||||||||||||||||||
CRT Agreement derivatives |
|
$ |
124,033 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
124,033 |
|
|
$ |
123,987 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
123,987 |
|
Interest rate lock commitments |
|
|
14,816 |
|
|
|
— |
|
|
|
— |
|
|
|
14,816 |
|
|
|
12,162 |
|
|
|
— |
|
|
|
— |
|
|
|
12,162 |
|
RJ O’Brien & Associates, LLC |
|
|
18,419 |
|
|
|
— |
|
|
|
— |
|
|
|
18,419 |
|
|
|
5,315 |
|
|
|
— |
|
|
|
— |
|
|
|
5,315 |
|
Deutsche Bank Securities LLC |
|
|
12,665 |
|
|
|
— |
|
|
|
— |
|
|
|
12,665 |
|
|
|
14,511 |
|
|
|
— |
|
|
|
— |
|
|
|
14,511 |
|
Citigroup Global Markets Inc. |
|
|
7,860 |
|
|
|
— |
|
|
|
— |
|
|
|
7,860 |
|
|
|
971 |
|
|
|
— |
|
|
|
— |
|
|
|
971 |
|
Goldman Sachs |
|
|
4,851 |
|
|
|
— |
|
|
|
— |
|
|
|
4,851 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Bank of America, N.A. |
|
|
4,038 |
|
|
|
— |
|
|
|
— |
|
|
|
4,038 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Federal National Mortgage Association |
|
|
3,919 |
|
|
|
— |
|
|
|
— |
|
|
|
3,919 |
|
|
|
5,619 |
|
|
|
— |
|
|
|
— |
|
|
|
5,619 |
|
Wells Fargo Securities, LLC |
|
|
3,509 |
|
|
|
— |
|
|
|
— |
|
|
|
3,509 |
|
|
|
2,800 |
|
|
|
— |
|
|
|
— |
|
|
|
2,800 |
|
Credit Suisse Securities (USA) LLC |
|
|
26 |
|
|
|
— |
|
|
|
— |
|
|
|
26 |
|
|
|
579 |
|
|
|
— |
|
|
|
— |
|
|
|
579 |
|
Other |
|
|
2,167 |
|
|
|
— |
|
|
|
— |
|
|
|
2,167 |
|
|
|
1,221 |
|
|
|
— |
|
|
|
— |
|
|
|
1,221 |
|
|
|
$ |
196,303 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
196,303 |
|
|
$ |
167,165 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
167,165 |
|
Offsetting of Derivative Liabilities and Financial Liabilities
Following is a summary of net derivative liabilities and assets sold under agreements to repurchase. Assets sold under agreements to repurchase do not qualify for setoff accounting.
|
|
June 30, 2019 |
|
|
December 31, 2018 |
|
||||||||||||||||||
|
|
Gross amounts of recognized liabilities |
|
|
Gross amounts offset in the consolidated balance sheet |
|
|
Net amounts of liabilities presented in the consolidated balance sheet |
|
|
Gross amounts of recognized liabilities |
|
|
Gross amounts offset in the consolidated balance sheet |
|
|
Net amounts of liabilities presented in the consolidated balance sheet |
|
||||||
|
|
(in thousands) |
|
|||||||||||||||||||||
Derivative liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Not subject to master netting arrangements — Interest rate lock commitments |
|
$ |
1,202 |
|
|
$ |
— |
|
|
$ |
1,202 |
|
|
$ |
174 |
|
|
$ |
— |
|
|
$ |
174 |
|
Subject to master netting arrangements: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forward purchase contracts |
|
|
4,052 |
|
|
|
— |
|
|
|
4,052 |
|
|
|
43 |
|
|
|
— |
|
|
|
43 |
|
Forward sales contracts |
|
|
22,052 |
|
|
|
— |
|
|
|
22,052 |
|
|
|
29,273 |
|
|
|
— |
|
|
|
29,273 |
|
Netting |
|
|
— |
|
|
|
(4,852 |
) |
|
|
(4,852 |
) |
|
|
— |
|
|
|
(23,576 |
) |
|
|
(23,576 |
) |
|
|
|
26,104 |
|
|
|
(4,852 |
) |
|
|
21,252 |
|
|
|
29,316 |
|
|
|
(23,576 |
) |
|
|
5,740 |
|
|
|
|
27,306 |
|
|
|
(4,852 |
) |
|
|
22,454 |
|
|
|
29,490 |
|
|
|
(23,576 |
) |
|
|
5,914 |
|
Assets sold under agreements to repurchase: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UPB |
|
|
5,365,415 |
|
|
|
— |
|
|
|
5,365,415 |
|
|
|
4,777,486 |
|
|
|
— |
|
|
|
4,777,486 |
|
Unamortized debt issuance costs |
|
|
(864 |
) |
|
|
— |
|
|
|
(864 |
) |
|
|
(459 |
) |
|
|
— |
|
|
|
(459 |
) |
|
|
|
5,364,551 |
|
|
|
— |
|
|
|
5,364,551 |
|
|
|
4,777,027 |
|
|
|
— |
|
|
|
4,777,027 |
|
|
|
$ |
5,391,857 |
|
|
$ |
(4,852 |
) |
|
$ |
5,387,005 |
|
|
$ |
4,806,517 |
|
|
$ |
(23,576 |
) |
|
$ |
4,782,941 |
|
43
Derivative Liabilities, Financial Liabilities and Collateral Pledged by Counterparty
The following table summarizes by significant counterparty the amount of derivative liabilities and assets sold under agreements to repurchase after considering master netting arrangements and financial instruments or cash pledged that do not qualify for setoff accounting. All assets sold under agreements to repurchase represent sufficient collateral or exceed the liability amount recorded on the consolidated balance sheet.
|
|
June 30, 2019 |
|
|
December 31, 2018 |
|
||||||||||||||||||||||||||
|
|
Net amount |
|
|
Gross amounts |
|
|
|
|
|
|
Net amount |
|
|
Gross amounts |
|
|
|
|
|
||||||||||||
|
|
of liabilities |
|
|
not offset in the |
|
|
|
|
|
|
of liabilities |
|
|
not offset in the |
|
|
|
|
|
||||||||||||
|
|
presented |
|
|
consolidated |
|
|
|
|
|
|
presented |
|
|
consolidated |
|
|
|
|
|
||||||||||||
|
|
in the |
|
|
balance sheet |
|
|
|
|
|
|
in the |
|
|
balance sheet |
|
|
|
|
|
||||||||||||
|
|
consolidated |
|
|
|
|
|
|
Cash |
|
|
|
|
|
|
consolidated |
|
|
|
|
|
|
Cash |
|
|
|
|
|
||||
|
|
balance |
|
|
Financial |
|
|
collateral |
|
|
Net |
|
|
balance |
|
|
Financial |
|
|
collateral |
|
|
Net |
|
||||||||
|
|
sheet |
|
|
instruments |
|
|
pledged |
|
|
amount |
|
|
sheet |
|
|
instruments |
|
|
pledged |
|
|
amount |
|
||||||||
|
|
(in thousands) |
|
|||||||||||||||||||||||||||||
Interest rate lock commitments |
|
$ |
1,202 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1,202 |
|
|
$ |
174 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
174 |
|
J.P. Morgan Securities LLC |
|
|
1,789,644 |
|
|
|
(1,787,164 |
) |
|
|
— |
|
|
|
2,480 |
|
|
|
1,441,934 |
|
|
|
(1,441,934 |
) |
|
|
— |
|
|
|
— |
|
Bank of America, N.A. |
|
|
1,459,029 |
|
|
|
(1,459,029 |
) |
|
|
— |
|
|
|
— |
|
|
|
1,307,923 |
|
|
|
(1,307,584 |
) |
|
|
— |
|
|
|
339 |
|
Mizuho Securities |
|
|
323,963 |
|
|
|
(323,963 |
) |
|
|
— |
|
|
|
— |
|
|
|
270,708 |
|
|
|
(270,708 |
) |
|
|
— |
|
|
|
— |
|
Daiwa Capital Markets |
|
|
251,070 |
|
|
|
(250,944 |
) |
|
|
— |
|
|
|
126 |
|
|
|
254,332 |
|
|
|
(254,332 |
) |
|
|
— |
|
|
|
— |
|
Credit Suisse Securities (USA) LLC |
|
|
562,248 |
|
|
|
(562,248 |
) |
|
|
— |
|
|
|
— |
|
|
|
512,662 |
|
|
|
(512,662 |
) |
|
|
— |
|
|
|
— |
|
BNP Paribas |
|
|
146,183 |
|
|
|
(146,027 |
) |
|
|
— |
|
|
|
156 |
|
|
|
162,636 |
|
|
|
(162,357 |
) |
|
|
— |
|
|
|
279 |
|
Morgan Stanley & Co. LLC |
|
|
323,623 |
|
|
|
(319,319 |
) |
|
|
— |
|
|
|
4,304 |
|
|
|
105,366 |
|
|
|
(105,366 |
) |
|
|
— |
|
|
|
— |
|
Citigroup Global Markets Inc. |
|
|
410,760 |
|
|
|
(404,601 |
) |
|
|
— |
|
|
|
6,159 |
|
|
|
99,626 |
|
|
|
(98,644 |
) |
|
|
— |
|
|
|
982 |
|
RBC Capital Markets, L.P. |
|
|
58,771 |
|
|
|
(58,771 |
) |
|
|
— |
|
|
|
— |
|
|
|
57,795 |
|
|
|
(57,795 |
) |
|
|
— |
|
|
|
— |
|
Deutsche Bank Securities LLC |
|
|
53,349 |
|
|
|
(53,349 |
) |
|
|
— |
|
|
|
— |
|
|
|
495,974 |
|
|
|
(495,974 |
) |
|
|
— |
|
|
|
— |
|
Federal National Mortgage Association |
|
|
4,953 |
|
|
|
— |
|
|
|
— |
|
|
|
4,953 |
|
|
|
12 |
|
|
|
— |
|
|
|
— |
|
|
|
12 |
|
Bank of New York Mellon |
|
|
1,906 |
|
|
|
— |
|
|
|
— |
|
|
|
1,906 |
|
|
|
306 |
|
|
|
— |
|
|
|
— |
|
|
|
306 |
|
Wells Fargo Securities, LLC |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
70,130 |
|
|
|
(70,130 |
) |
|
|
— |
|
|
|
— |
|
Other |
|
|
1,168 |
|
|
|
— |
|
|
|
— |
|
|
|
1,168 |
|
|
|
3,822 |
|
|
|
— |
|
|
|
— |
|
|
|
3,822 |
|
|
|
$ |
5,387,869 |
|
|
$ |
(5,365,415 |
) |
|
$ |
— |
|
|
$ |
22,454 |
|
|
$ |
4,783,400 |
|
|
$ |
(4,777,486 |
) |
|
$ |
— |
|
|
$ |
5,914 |
|
Following are the net gains (losses) recognized by the Company on derivative financial instruments and the consolidated statements of income line items where such gains and losses are included:
|
|
|
|
Quarter ended June 30, |
|
|
Six months ended June 30, |
|
||||||||||
Derivative activity |
|
Income statement line |
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
|
|
|
|
(in thousands) |
|
|||||||||||||
Interest rate lock commitments |
|
Net gain on loans acquired for sale |
|
$ |
45,143 |
|
|
$ |
(3,874 |
) |
|
$ |
73,645 |
|
|
$ |
(18,732 |
) |
CRT Agreements |
|
Net gain (loss) on investments |
|
$ |
14,757 |
|
|
$ |
37,385 |
|
|
$ |
42,260 |
|
|
$ |
62,069 |
|
Repurchase agreement derivatives |
|
Interest expense |
|
$ |
36 |
|
|
$ |
(69 |
) |
|
$ |
(195 |
) |
|
$ |
(81 |
) |
Hedged item: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate lock commitments and loans acquired for sale |
|
Net gain on loans acquired for sale |
|
$ |
(44,244 |
) |
|
$ |
8,424 |
|
|
$ |
(78,589 |
) |
|
$ |
41,234 |
|
Mortgage servicing rights |
|
Net loan servicing fees |
|
$ |
55,536 |
|
|
$ |
(11,438 |
) |
|
$ |
96,671 |
|
|
$ |
(32,286 |
) |
Fixed-rate assets and LIBOR- indexed repurchase agreements |
|
Net gain (loss) on investments |
|
$ |
37,181 |
|
|
$ |
(1,121 |
) |
|
$ |
44,561 |
|
|
$ |
338 |
|
44
Note 12—Real Estate Acquired in Settlement of Loans
Following is a summary of financial information relating to REO:
|
|
Quarter ended June 30, |
|
|
Six months ended June 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
|
(in thousands) |
|
||||||||||||||
Balance at beginning of period |
|
$ |
72,175 |
|
|
$ |
141,506 |
|
|
$ |
85,681 |
|
|
$ |
162,865 |
|
Transfers: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From loans at fair value and advances |
|
|
7,721 |
|
|
|
2,358 |
|
|
|
12,271 |
|
|
|
18,721 |
|
From real estate held for investment (1) |
|
|
30,108 |
|
|
|
— |
|
|
|
30,432 |
|
|
|
— |
|
To real estate held for investment |
|
|
— |
|
|
|
(1,048 |
) |
|
|
— |
|
|
|
(3,107 |
) |
Results of REO: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valuation adjustments, net |
|
|
146 |
|
|
|
(5,308 |
) |
|
|
(3,415 |
) |
|
|
(10,667 |
) |
Gain on sale, net |
|
|
1,929 |
|
|
|
3,011 |
|
|
|
4,010 |
|
|
|
5,144 |
|
|
|
|
2,075 |
|
|
|
(2,297 |
) |
|
|
595 |
|
|
|
(5,523 |
) |
Sales |
|
|
(14,271 |
) |
|
|
(31,248 |
) |
|
|
(31,171 |
) |
|
|
(63,685 |
) |
Balance at end of period |
|
$ |
97,808 |
|
|
$ |
109,271 |
|
|
$ |
97,808 |
|
|
$ |
109,271 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2019 |
|
|
December 31, 2018 |
|
|
|
|
|
|
|
|
|
||
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|||||
REO pledged to secure assets sold under agreements to repurchase |
|
$ |
65,008 |
|
|
$ |
1,939 |
|
|
|
|
|
|
|
|
|
REO held in a consolidated subsidiary whose stock is pledged to secure financings of such properties |
|
|
— |
|
|
|
38,259 |
|
|
|
|
|
|
|
|
|
|
|
$ |
65,008 |
|
|
$ |
40,198 |
|
|
|
|
|
|
|
|
|
(1) |
During the quarter ended June 30, 2019, the Company committed to liquidate its real estate held for investment and transferred its holdings to real estate acquired in settlement of loans. |
45
Note 13—Mortgage Servicing Rights
Following is a summary of MSRs:
|
|
Quarter ended June 30, |
|
|
Six months ended June 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
|
|
(in thousands) |
|
|||||||||||||
Balance at beginning of period |
|
$ |
1,156,908 |
|
|
$ |
957,013 |
|
|
$ |
1,162,369 |
|
|
$ |
91,459 |
|
Transfer of mortgage servicing rights from mortgage servicing rights carried at lower of amortized cost or fair value pursuant to a change in accounting principle |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
773,035 |
|
Balance after reclassification |
|
|
1,156,908 |
|
|
|
957,013 |
|
|
|
1,162,369 |
|
|
|
864,494 |
|
MSRs resulting from loan sales |
|
|
152,986 |
|
|
|
65,408 |
|
|
|
284,854 |
|
|
|
131,954 |
|
Changes in fair value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due to changes in valuation inputs used in valuation model (1) |
|
|
(136,887 |
) |
|
|
16,084 |
|
|
|
(233,395 |
) |
|
|
68,695 |
|
Other changes in fair value (2) |
|
|
(46,580 |
) |
|
|
(27,998 |
) |
|
|
(87,401 |
) |
|
|
(54,636 |
) |
|
|
|
(183,467 |
) |
|
|
(11,914 |
) |
|
|
(320,796 |
) |
|
|
14,059 |
|
Balance at end of period |
|
$ |
1,126,427 |
|
|
$ |
1,010,507 |
|
|
$ |
1,126,427 |
|
|
$ |
1,010,507 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2019 |
|
|
December 31, 2018 |
|
|
|
|
|
|
|
|
|
||
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|||||
Fair value of mortgage servicing rights pledged to secure Assets sold under agreements to repurchase and Notes payable |
|
$ |
1,105,099 |
|
|
$ |
1,139,582 |
|
|
|
|
|
|
|
|
|
(1) |
Principally reflects changes in pricing spread (discount rate) and prepayment speed inputs, primarily due to changes in market interest rates. |
(2) |
Represents changes due to realization of expected cash flows. |
Servicing fees relating to MSRs are recorded in Net loan servicing fees on the Company’s consolidated statements of income and are summarized below:
|
|
Quarter ended June 30, |
|
|
Six months ended June 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
|
|
(in thousands) |
|
|||||||||||||
Contractually-specified servicing fees |
|
$ |
66,919 |
|
|
$ |
48,667 |
|
|
$ |
128,191 |
|
|
$ |
97,399 |
|
Ancillary and other fees: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Late charges |
|
|
340 |
|
|
|
220 |
|
|
|
670 |
|
|
|
433 |
|
Other |
|
|
6,068 |
|
|
|
1,639 |
|
|
|
8,946 |
|
|
|
3,129 |
|
|
|
$ |
73,327 |
|
|
$ |
50,526 |
|
|
$ |
137,807 |
|
|
$ |
100,961 |
|
46
Note 14—Assets Sold Under Agreements to Repurchase
Following is a summary of financial information relating to assets sold under agreements to repurchase:
|
|
Quarter ended June 30, |
|
|
Six months ended June 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
|
|
(dollars in thousands) |
|
|||||||||||||
Weighted average interest rate (1) |
|
|
3.34 |
% |
|
|
3.10 |
% |
|
|
3.42 |
% |
|
|
3.14 |
% |
Average balance |
|
$ |
4,911,964 |
|
|
$ |
3,462,865 |
|
|
$ |
4,878,768 |
|
|
$ |
3,271,453 |
|
Total interest expense (2) |
|
$ |
41,029 |
|
|
$ |
25,473 |
|
|
$ |
77,880 |
|
|
$ |
49,981 |
|
Maximum daily amount outstanding |
|
$ |
6,225,700 |
|
|
$ |
3,771,700 |
|
|
$ |
6,414,651 |
|
|
$ |
4,418,291 |
|
(1) |
Excludes the effect of amortization of net debt issuance premiums of $472,000 and $6.2 million for the quarter and six months ended June 30, 2019, respectively, and $1.5 million and $1.7 million for the quarter and six months ended June 30, 2018, respectively. |
(2) |
The Company’s interest expense relating to assets sold under agreements to repurchase for the quarter and six months ended June 30, 2019, and 2018 includes recognition of incentives it received for financing certain of its loans acquired for sale satisfying certain consumer debt relief characteristics under a master repurchase agreement. During the quarter and six months ended June 30, 2019, the Company recognized $2.3 million and $9.8 million, respectively, in such incentives as reductions of Interest expense, as compared to $3.5 million and $5.9 million, respectively, during the quarter and six months ended June 30, 2018. The master repurchase agreement expires on August 21, 2019, unless extended or terminated earlier at the option of the lender. The lender substantially curtailed the incentives provided under the master repurchase agreement through an orderly wind down of the incentive program during the quarter ended June 30, 2019. |
|
|
June 30, 2019 |
|
|
December 31, 2018 |
|
||
|
|
(dollars in thousands) |
|
|||||
Carrying value: |
|
|
|
|
|
|
|
|
Unpaid principal balance |
|
$ |
5,365,415 |
|
|
$ |
4,777,486 |
|
Unamortized debt issuance costs, net |
|
|
(864 |
) |
|
|
(459 |
) |
|
|
$ |
5,364,551 |
|
|
$ |
4,777,027 |
|
Weighted average interest rate |
|
|
3.51 |
% |
|
|
3.38 |
% |
Available borrowing capacity (1): |
|
|
|
|
|
|
|
|
Committed |
|
$ |
90,986 |
|
|
$ |
783,415 |
|
Uncommitted |
|
|
2,997,151 |
|
|
|
2,325,246 |
|
|
|
$ |
3,088,137 |
|
|
$ |
3,108,661 |
|
Margin deposits placed with counterparties included in Other assets |
|
$ |
24,576 |
|
|
$ |
43,676 |
|
Assets securing agreements to repurchase: |
|
|
|
|
|
|
|
|
Mortgage-backed securities |
|
$ |
2,600,357 |
|
|
$ |
2,610,422 |
|
Loans acquired for sale at fair value |
|
$ |
2,459,483 |
|
|
$ |
1,436,437 |
|
Loans at fair value |
|
$ |
72,240 |
|
|
$ |
108,693 |
|
CRT strips |
|
$ |
62,479 |
|
|
$ |
— |
|
CRT Agreements derivative assets |
|
$ |
— |
|
|
$ |
87,976 |
|
Real estate acquired in settlement of loans |
|
$ |
65,008 |
|
|
$ |
40,198 |
|
Real estate held for investment |
|
$ |
— |
|
|
$ |
23,262 |
|
MSRs (2) |
|
$ |
940,129 |
|
|
$ |
945,042 |
|
Deposits securing CRT arrangements |
|
$ |
932,230 |
|
|
$ |
1,146,501 |
|
(1) |
The amount the Company is able to borrow under asset repurchase agreements is tied to the fair value of unencumbered assets eligible to secure those agreements and the Company’s ability to fund the agreements’ margin requirements relating to the assets financed. |
(2) |
Beneficial interests in Fannie Mae MSRs are pledged as collateral for both Assets sold under agreements to repurchase and Notes payable. |
47
Following is a summary of maturities of outstanding assets sold under agreements to repurchase by facility maturity date:
Remaining maturity at June 30, 2019 |
|
Unpaid principal balance |
|
|
|
|
(in thousands) |
|
|
Within 30 days |
|
$ |
3,302,428 |
|
Over 30 to 90 days |
|
|
974,964 |
|
Over 90 days to 180 days |
|
|
527,885 |
|
Over 180 days to one year |
|
|
560,138 |
|
|
|
$ |
5,365,415 |
|
Weighted average maturity (in months) |
|
|
2.0 |
|
The Company is subject to margin calls during the period the repurchase agreements are outstanding and therefore may be required to repay a portion of the borrowings before the respective repurchase agreements mature if the fair value (as determined by the applicable lender) of the assets securing those repurchase agreements decreases.
The amount at risk (the fair value of the assets pledged plus the related margin deposit, less the amount advanced by the counterparty and interest payable) and maturity information relating to the Company’s assets sold under agreements to repurchase is summarized by pledged asset and counterparty below as of June 30, 2019:
Loans, REO and MSRs sold under agreements to repurchase
|
|
|
|
|
|
Weighted average |
|
|
Counterparty |
|
Amount at risk |
|
|
maturity |
|
Facility maturity |
|
|
|
(in thousands) |
|
|
|
|
|
|
Credit Suisse First Boston Mortgage Capital LLC |
|
$ |
352,993 |
|
|
September 17, 2019 |
|
December 20, 2020 |
Credit Suisse First Boston Mortgage Capital LLC |
|
$ |
152,713 |
|
|
April 24, 2020 |
|
April 24, 2020 |
JPMorgan Chase & Co. |
|
$ |
84,611 |
|
|
August 19, 2019 |
|
October 11, 2019 |
Bank of America, N.A. |
|
$ |
101,966 |
|
|
August 4, 2019 |
|
October 28, 2019 |
Citibank, N.A. |
|
$ |
131,650 |
|
|
August 6, 2019 |
|
August 6, 2019 |
Deutsche Bank |
|
$ |
29,402 |
|
|
August 18, 2019 |
|
August 18, 2019 |
Morgan Stanley |
|
$ |
21,606 |
|
|
August 23, 2019 |
|
August 23, 2019 |
BNP Paribas |
|
$ |
8,999 |
|
|
August 2, 2019 |
|
August 2, 2019 |
Royal Bank of Canada |
|
$ |
3,540 |
|
|
August 30, 2019 |
|
August 30, 2019 |
Securities sold under agreements to repurchase
Counterparty |
|
Amount at risk |
|
|
Weighted average maturity |
|
|
|
(in thousands) |
|
|
|
|
JPMorgan Chase & Co. |
|
$ |
24,766 |
|
|
July 7, 2019 |
Bank of America, N.A. |
|
$ |
33,849 |
|
|
July 20, 2019 |
Mizuho Securities |
|
$ |
14,611 |
|
|
July 21, 2019 |
Daiwa Capital Markets America Inc. |
|
$ |
7,731 |
|
|
July 16, 2019 |
CRT Arrangements sold under agreements to repurchase
Counterparty |
|
Amount at risk |
|
|
Weighted average maturity |
|
|
|
(in thousands) |
|
|
|
|
JPMorgan Chase & Co. |
|
$ |
174,681 |
|
|
July 12, 2019 |
48
Note 15—Mortgage Loan Participation Purchase and Sale Agreements
Certain borrowing facilities secured by loans acquired for sale are in the form of mortgage loan participation purchase and sale agreements. Participation certificates, each of which represents an undivided beneficial ownership interest in a pool of loans that have been pooled with Fannie Mae or Freddie Mac, are sold to a lender pending the securitization of such loans and the sale of the resulting security. The commitment between the Company and a nonaffiliate to sell such security is also assigned to the lender at the time a participation certificate is sold.
The purchase price paid by the lender for each participation certificate is based on the trade price of the security, plus an amount of interest expected to accrue on the security to its anticipated delivery date, minus a present value adjustment, any related hedging costs and a holdback amount. The holdback amount is based on a percentage of the purchase price and is not required to be paid to the Company until the settlement of the security and its delivery to the lender.
Mortgage loan participation purchase and sale agreements are summarized below:
|
|
Quarter ended June 30, |
|
|
Six months ended June 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
|
|
(dollars in thousands) |
|
|||||||||||||
Weighted average interest rate (1) |
|
|
3.61 |
% |
|
|
2.37 |
% |
|
|
3.67 |
% |
|
|
2.43 |
% |
Average balance |
|
$ |
34,516 |
|
|
$ |
50,326 |
|
|
$ |
45,303 |
|
|
$ |
47,956 |
|
Total interest expense |
|
$ |
348 |
|
|
$ |
343 |
|
|
$ |
922 |
|
|
$ |
658 |
|
Maximum daily amount outstanding |
|
$ |
91,934 |
|
|
$ |
87,751 |
|
|
$ |
207,065 |
|
|
$ |
87,751 |
|
(1) |
Excludes the effect of amortization of debt issuance costs of $33,000 and $87,000 for the quarter and six months ended June 30, 2019, respectively, and $45,000 and $76,000, respectively, for the same periods in 2018. |
|
|
|
|
December 31, 2018 |
|
|
|
|
|
|
(dollars in thousands) |
|
|
Carrying value: |
|
|
|
|
|
|
Amount outstanding |
|
|
|
$ |
178,726 |
|
Unamortized debt issuance costs |
|
|
|
|
(87 |
) |
|
|
|
|
$ |
178,639 |
|
Weighted average interest rate |
|
|
|
|
3.77 |
% |
Loans acquired for sale pledged to secure mortgage loan participation purchase and sale agreements |
|
|
|
$ |
185,442 |
|
Note 16—Exchangeable Senior Notes
PMC issued in a private offering $250 million aggregate principal amount of exchangeable senior notes (“Exchangeable Notes”) due May 1, 2020. The Exchangeable Notes bear interest at a rate of 5.375% per year, payable semiannually. The Exchangeable Notes are exchangeable into common shares of the Company at a rate of 33.8667 common shares per $1,000 principal amount of the Exchangeable Notes as of June 30, 2019, which is an increase over the initial exchange rate of 33.5149. The increase in the calculated exchange rate was the result of quarterly cash dividends for certain quarters exceeding the quarterly dividend threshold amount of $0.57 per share, as provided in the related indenture.
Following is financial information relating to the Exchangeable Notes:
|
|
Quarter ended June 30, |
|
|
Six months ended June 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
|
|
(in thousands) |
|
|||||||||||||
Average balance |
|
$ |
250,000 |
|
|
$ |
250,000 |
|
|
$ |
250,000 |
|
|
$ |
250,000 |
|
Total interest expense |
|
$ |
3,666 |
|
|
$ |
3,648 |
|
|
$ |
7,327 |
|
|
$ |
7,292 |
|
49
|
|
June 30, 2019 |
|
|
December 31, 2018 |
|
||
|
|
(in thousands) |
|
|||||
Carrying value: |
|
|
|
|
|
|
|
|
UPB |
|
$ |
250,000 |
|
|
$ |
250,000 |
|
Unamortized debt issuance costs |
|
|
(1,042 |
) |
|
|
(1,650 |
) |
|
|
$ |
248,958 |
|
|
$ |
248,350 |
|
Note 17—Notes Payable
On June 11, 2019, the Company, through its indirect subsidiary, PMT CREDIT RISK TRANSFER TRUST 2019-2R (“2019-2R Trust”), issued an aggregate principal amount of $638.0 million in secured term notes (the “2019-2R Notes”) to qualified institutional buyers under Rule 144A of the Securities Act of 1933, as amended (the “Securities Act”). The 2019-2R Notes bear interest at a rate equal to one-month LIBOR plus 2.75% per annum, with an initial payment date of July 29, 2019 and, with respect to each calendar month thereafter, a payment date that shall occur on the second business day following the latest underlying payment date of all of the underlying series in that calendar month. The 2019-2R Notes mature on May 29, 2023 or, if extended pursuant to the terms of the related indenture, July 29, 2025 (unless earlier redeemed in accordance with their terms).
On March 29, 2019, the Company, through its indirect subsidiary, PMT CREDIT RISK TRANSFER TRUST 2019-1R (“2019-1R Trust”), issued an aggregate principal amount of $295.7 million in secured term notes (the “2019-1R Notes”) to qualified institutional buyers under Rule 144A of the Securities Act. The 2019-1R Notes bear interest at a rate equal to one-month LIBOR plus 2.00% per annum, with an initial payment date that occurred on April 29, 2019 and, with respect to each calendar month thereafter, a payment date that shall occur on the second business day following the latest underlying payment date of all of the underlying series in that calendar month. The 2019-1R Notes mature on March 29, 2022 or, if extended pursuant to the terms of the related indenture, March 29, 2024 (unless earlier redeemed in accordance with their terms).
On April 25, 2018, the Company, through its indirect subsidiary, PMT ISSUER TRUST-FMSR (“FMSR Issuer Trust”), issued an aggregate principal amount of $450 million in secured term notes (the “2018-FT1 Notes”) to qualified institutional buyers under Rule 144A of the Securities Act. The 2018-FT1 Notes bear interest at a rate equal to one-month LIBOR plus 2.35% per annum, payable each month beginning in May 2018, on the 25th day of such month or, if such 25th day is not a business day, the next business day. The 2018-FT1 Notes mature on April 25, 2023 or, if extended pursuant to the terms of the related term note indenture supplement, April 25, 2025 (unless earlier redeemed in accordance with their terms). The 2018-FT1 Notes rank pari passu with the Series 2017-VF1 Note dated December 20, 2017 (the “FMSR VFN”) pledged to Credit Suisse under an agreement to repurchase. The 2018-FT1 Notes and the FMSR VFN are secured by certain participation certificates relating to Fannie Mae MSRs and ESS relating to such MSRs.
On February 1, 2018, the Company, through PMC and PMH, entered into a Loan and Security Agreement with Credit Suisse First Boston Mortgage Capital LLC (“Credit Suisse”), pursuant to which PMC and PMH may finance certain mortgage servicing rights (inclusive of any related excess servicing spread arising therefrom and that may be transferred from PMC to PMH from time to time) relating to loans pooled into Freddie Mac securities (collectively, the “Freddie MSRs”), in an aggregate loan amount not to exceed $175 million. The note matures on February 1, 2020.
On March 24, 2017, the Company, through PMC and PMH, entered into a Loan and Security Agreement with Barclays Bank PLC (“Barclays”), pursuant to which PMC and PMH may finance certain mortgage servicing rights (inclusive of any related excess servicing spread arising therefrom and that may be transferred from PMC to PMH from time to time) relating to loans pooled into Freddie Mac securities (collectively, the “Freddie MSRs”), in an aggregate loan amount not to exceed $170 million. The note matured and was repaid on February 1, 2018.
Following is a summary of financial information relating to the notes payable:
|
|
Quarter ended June 30, |
|
|
Six months ended June 30, |
|
|||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
2018 |
|
||||
|
|
(dollars in thousands) |
|
||||||||||||
Weighted average interest rate (1) |
|
|
4.81 |
% |
|
|
3.23 |
% |
|
|
4.82 |
% |
|
3.21 |
% |
Average balance |
|
$ |
883,438 |
|
|
$ |
444,948 |
|
|
$ |
672,818 |
|
$ |
223,703 |
|
Total interest expense |
|
$ |
11,194 |
|
|
$ |
3,681 |
|
|
$ |
17,017 |
|
$ |
3,681 |
|
Maximum daily amount outstanding |
|
$ |
1,379,504 |
|
|
$ |
445,062 |
|
|
$ |
1,379,504 |
|
$ |
445,062 |
|
(1) |
Excludes the effect of amortization of debt issuance costs of $457,000 and $713,000 for the quarter and six months ended June 30, 2019, respectively, and $170,000 the quarter and six months ended June 30, 2018. |
50
|
|
June 30, 2019 |
|
|
December 31, 2018 |
|
||
|
|
(dollars in thousands) |
|
|||||
Carrying value: |
|
|
|
|
|
|
|
|
Amount outstanding |
|
$ |
1,376,635 |
|
|
$ |
450,000 |
|
Unamortized debt issuance costs |
|
|
(6,561 |
) |
|
|
(4,427 |
) |
|
|
$ |
1,370,074 |
|
|
$ |
445,573 |
|
Weighted average interest rate |
|
|
4.86 |
% |
|
|
4.86 |
% |
Assets securing notes payable: |
|
|
|
|
|
|
|
|
MSRs (1) |
|
$ |
1,105,099 |
|
|
$ |
1,139,582 |
|
CRT Agreements: |
|
|
|
|
|
|
|
|
Deposits securing CRT Agreements |
|
$ |
1,128,382 |
|
|
$ |
— |
|
Derivative assets |
|
$ |
97,677 |
|
|
$ |
— |
|
(1) |
Beneficial interests in Fannie Mae MSRs are pledged as collateral both Assets sold under agreements to repurchase and Notes payable. |
Note 18—Asset-Backed Financing of a Variable Interest Entity at Fair Value
Following is a summary of financial information relating to the asset-backed financing of a VIE at fair value:
|
|
Quarter ended June 30, |
|
|
Six months ended June 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
|
|
(dollars in thousands) |
|
|||||||||||||
Average balance |
|
$ |
272,231 |
|
|
$ |
289,803 |
|
|
$ |
273,999 |
|
|
$ |
293,720 |
|
Total interest expense |
|
$ |
3,557 |
|
|
$ |
2,801 |
|
|
$ |
6,825 |
|
|
$ |
5,097 |
|
Weighted average interest rate |
|
|
3.45 |
% |
|
|
3.57 |
% |
|
|
3.50 |
% |
|
|
3.56 |
% |
|
|
June 30, 2019 |
|
|
December 31, 2018 |
|
||
|
|
(dollars in thousands) |
|
|||||
Fair value |
|
$ |
270,077 |
|
|
$ |
276,499 |
|
UPB |
|
$ |
268,296 |
|
|
$ |
281,922 |
|
Weighted average interest rate |
|
|
3.51 |
% |
|
|
3.51 |
% |
The asset-backed financing of a VIE at fair value is a non-recourse liability and secured solely by the assets of a consolidated VIE and not by any other assets of the Company. The assets of the VIE are the only source of funds for repayment of the certificates.
Note 19—Liability for Losses Under Representations and Warranties
Following is a summary of the Company’s liability for losses under representations and warranties:
|
|
Quarter ended June 30, |
|
|
Six months ended June 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
|
|
(in thousands) |
|
|||||||||||||
Balance, beginning of period |
|
$ |
7,688 |
|
|
$ |
8,249 |
|
|
$ |
7,514 |
|
|
$ |
8,678 |
|
Provision for losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pursuant to mortgage loan sales |
|
|
713 |
|
|
|
516 |
|
|
|
1,433 |
|
|
|
1,088 |
|
Reduction in liability due to change in estimate |
|
|
(596 |
) |
|
|
(1,140 |
) |
|
|
(1,124 |
) |
|
|
(2,182 |
) |
(Losses incurred) recoveries, net |
|
|
(77 |
) |
|
|
— |
|
|
|
(95 |
) |
|
|
41 |
|
Balance, end of period |
|
$ |
7,728 |
|
|
$ |
7,625 |
|
|
$ |
7,728 |
|
|
$ |
7,625 |
|
UPB of loans subject to representations and warranties at end of quarter |
|
$ |
94,378,938 |
|
|
$ |
77,655,085 |
|
|
|
|
|
|
|
|
|
51
Note 20—Commitments and Contingencies
Litigation
From time to time, the Company may be involved in various legal proceedings, lawsuits and other claims arising in the ordinary course of its business. The amount, if any, of ultimate liability with respect to such matters cannot be determined, but despite the inherent uncertainties of litigation, management believes that the ultimate disposition of any such proceedings and exposure will not have, individually or taken together, a material adverse effect on the financial condition, results of operations, or cash flows of the Company.
Commitments
The following table summarizes the Company’s outstanding contractual commitments:
|
|
June 30, 2019 |
|
|
|
|
(in thousands) |
|
|
Commitments to purchase loans acquired for sale |
|
$ |
3,190,712 |
|
Face amount of firm commitment to purchase credit risk transfer securities |
|
$ |
324,259 |
|
Note 21—Shareholders’ Equity
Preferred Shares of Beneficial Interest
Preferred shares of beneficial interest are summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends per share, period ended June 30 |
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter |
|
|
Six months |
|
||||||||||
Series |
|
Description (1) |
|
Number of shares |
|
|
Liquidation preference |
|
|
Issuance discount |
|
|
Carrying value |
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||||||
Fixed-to-floating rate cumulative redeemable preferred |
|
(in thousands, except dividends per share) |
|
||||||||||||||||||||||||||||||
A |
|
8.125% Issued March 2017 |
|
|
4,600 |
|
|
$ |
115,000 |
|
|
$ |
3,828 |
|
|
$ |
111,172 |
|
$ |
0.51 |
|
|
$ |
0.51 |
|
|
$ |
1.02 |
|
|
$ |
1.02 |
|
B |
|
8.00% Issued July 2017 |
|
|
7,800 |
|
|
|
195,000 |
|
|
|
6,465 |
|
|
|
188,535 |
|
$ |
0.50 |
|
|
$ |
0.50 |
|
|
$ |
1.00 |
|
|
$ |
1.00 |
|
|
|
|
|
|
12,400 |
|
|
$ |
310,000 |
|
|
$ |
10,293 |
|
|
$ |
299,707 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Par value is $0.01 per share for both series. |
During March 2017, the Company issued 4.6 million of its 8.125% Series A Fixed-to-Floating Rate Cumulative Redeemable Preferred Shares of Beneficial Interest, $0.01 par value per share (the “Series A Preferred Shares”). From, and including, the date of original issuance to, but not including, March 15, 2024, the Company pays cumulative dividends on the Series A Preferred Shares at a fixed rate of 8.125% per annum based on the $25.00 per share liquidation preference. From, and including, March 15, 2024 and thereafter, the Company will pay cumulative dividends on the Series A Preferred Shares at a floating rate equal to three-month LIBOR as calculated on each applicable dividend determination date plus a spread of 5.831% per annum based on the $25.00 per share liquidation preference.
During July 2017, the Company issued 7.8 million of its 8.00% Series B Fixed-to-Floating Rate Cumulative Redeemable Preferred Shares of Beneficial Interest, $0.01 par value per share (the “Series B Preferred Shares” and, together with the Series A Preferred Shares, the “Preferred Shares”). From, and including, the date of original issuance to, but not including, June 15, 2024, the Company pays cumulative dividends on the Series B Preferred Shares at a fixed rate of 8.00% per annum based on the $25.00 per share liquidation preference. From, and including, June 15, 2024 and thereafter, the Company will pay cumulative dividends on the Series B Preferred Shares at a floating rate equal to three-month LIBOR as calculated on each applicable dividend determination date plus a spread of 5.99% per annum based on the $25.00 per share liquidation preference.
The Company pays quarterly cumulative dividends on the Preferred Shares on the 15th day of each March, June, September and December, provided that if any dividend payment date is not a business day, then the dividend that would otherwise be payable on that dividend payment date may be paid on the following business day.
The Series A and Series B Preferred Shares will not be redeemable before March 15, 2024 and June 15, 2024, respectively, except in connection with the Company’s qualification as a REIT for U.S. federal income tax purposes or upon the occurrence of a change of control. On or after the date the Preferred Shares become redeemable, or 120 days after the first date on which such change
52
of control occurred, the Company may, at its option, redeem any or all of the Preferred Shares at $25.00 per share plus any accumulated and unpaid dividends thereon to, but not including, the redemption date.
The Preferred Shares have no stated maturity, are not subject to any sinking fund or mandatory redemption and will remain outstanding indefinitely unless redeemed or repurchased by the Company or converted into common shares in connection with a change of control by the holders of the Preferred Shares.
Common Shares of Beneficial Interest
Underwritten Equity Offerings
During 2019, the Company completed the following underwritten offerings of common shares:
Date |
|
Number of common shares |
|
|
Average price per share |
|
|
Gross proceeds |
|
|
Net proceeds |
|
||||
|
|
(Amounts in thousands, except per share amounts) |
|
|||||||||||||
February 14, 2019 (1) |
|
|
7,000 |
|
|
$ |
20.69 |
|
|
$ |
144,810 |
|
|
$ |
142,800 |
|
May 9, 2019 (2) |
|
|
8,127 |
|
|
$ |
21.14 |
|
|
|
171,796 |
|
|
|
169,509 |
|
|
|
|
15,127 |
|
|
|
|
|
|
$ |
316,606 |
|
|
$ |
312,309 |
|
(1) |
Credit Suisse Securities (USA) LLC, Deutsche Bank Securities Inc., Merrill Lynch, Pierce, Fenner & Smith Incorporated, Morgan Stanley & Co. LLC and Goldman Sachs & Co. LLC. |
(2) |
Morgan Stanley & Co. LLC, Citigroup Global Markets Inc., Credit Suisse Securities (USA) LLC, J.P. Morgan Securities LLC and Barclays Capital Inc. Includes 127,000 common shares issued to the underwriters on June 6, 2019 upon their exercise of an over-allotment option. |
“At-The-Market” (ATM) Equity Offering Program
On March 14, 2019, the Company entered into separate equity distribution agreements with each of Barclays Capital Inc., Credit Suisse Securities (USA) LLC and JMP Securities LLC (each an “Agent” and collectively, the “Agents”) to sell from time to time, through an ATM equity offering program under which the Agents will act as sales agent and/or principal, the Company’s common shares having an aggregate offering price of up to $200,000,000. Following is a summary of the activities under the ATM equity offering program:
Date |
|
Number of common shares |
|
|
Average price per share |
|
|
Gross proceeds |
|
|
Net proceeds |
|
||||
|
|
(Amounts in thousands, except per share amounts) |
|
|||||||||||||
January 1, 2019 – March 31, 2019 |
|
|
221 |
|
|
$ |
20.75 |
|
|
$ |
4,585 |
|
|
$ |
4,540 |
|
April 1, 2019 – June 30, 2019 |
|
|
2,068 |
|
|
$ |
21.67 |
|
|
$ |
44,823 |
|
|
$ |
44,374 |
|
|
|
|
2,289 |
|
|
|
|
|
|
$ |
49,408 |
|
|
$ |
48,914 |
|
At June 30, 2019, the Company had approximately $151.1 million of common shares available for issuance under its ATM equity offering program.
Common Share Repurchases
During August 2015, the Company’s board of trustees authorized a common share repurchase program. Under the program, as amended, the Company may repurchase up to $300 million of its outstanding common shares.
The following table summarizes the Company’s share repurchase activity:
|
|
Six months ended |
|
|
Cumulative |
|
||
|
|
June 30, 2018 |
|
|
total (1) |
|
||
|
(in thousands) |
|
||||||
Common shares repurchased |
|
|
671 |
|
|
|
14,731 |
|
Cost of common shares repurchased |
|
$ |
10,719 |
|
|
$ |
216,625 |
|
(1) |
Amounts represent the share repurchase program total from its inception in August 2015 through June 30, 2019. |
53
The repurchased common shares were canceled upon settlement of the repurchase transactions and returned to the authorized but unissued common share pool.
Conditional Reimbursement of IPO Underwriting Costs
As more fully described in Note 5—Transactions with Related Parties, the Company has a Reimbursement Agreement, by and among the Company, the Operating Partnership and the Manager. The Reimbursement Agreement provides that, to the extent the Company is required to pay the Manager performance incentive fees under the management agreement, the Company will reimburse the Manager for underwriting costs it paid on the IPO offering date at a rate of $10 in reimbursement for every $100 of performance incentive fees earned. The Company paid reimbursements totaling $75,000 during the quarter and six months ended June 30, 2019.
The Reimbursement Agreement also provides for the payment to the IPO underwriters of the amount that the Company agreed to pay to them at the time of the IPO if the Company satisfied certain performance measures over a specified period. As the Manager earns performance incentive fees under the management agreement, the IPO underwriters will be paid at a rate of $20 of payments for every $100 of performance incentive fees earned by PCM. The Reimbursement Agreement was amended and now expires on February 1, 2023. The Company made payments under the Reimbursement Agreement totaling $201,000 and $353,000 during the quarter and six months ended June 30, 2019. During the quarter ended June 30, 2019, certain of the IPO underwriters waived their rights to approximately $1.1 million of conditional underwriting fees. The Company recorded the reduction of conditional underwriting fees in Other income during the quarter ended June 30, 2019.
Note 22— Net Gain (Loss) on Investments
|
|
Quarter ended June 30, |
|
|
Six months ended June 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
|
|
(in thousands) |
|
|||||||||||||
From nonaffiliates: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities at fair value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities |
|
$ |
27,448 |
|
|
$ |
(8,861 |
) |
|
$ |
64,370 |
|
|
$ |
(31,258 |
) |
Loans at fair value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held in a VIE |
|
|
3,359 |
|
|
|
(2,784 |
) |
|
|
6,944 |
|
|
|
(8,362 |
) |
Distressed |
|
|
(5,451 |
) |
|
|
(4,701 |
) |
|
|
(4,966 |
) |
|
|
(14,651 |
) |
CRT arrangements |
|
|
26,639 |
|
|
|
38,496 |
|
|
|
57,589 |
|
|
|
61,047 |
|
Firm commitment to purchase CRT securities |
|
|
4,130 |
|
|
|
— |
|
|
|
26,320 |
|
|
|
— |
|
Asset-backed financing of a VIE at fair value |
|
|
(2,341 |
) |
|
|
2,960 |
|
|
|
(5,198 |
) |
|
|
9,142 |
|
Hedging derivatives |
|
|
37,181 |
|
|
|
(1,121 |
) |
|
|
44,561 |
|
|
|
338 |
|
|
|
|
90,965 |
|
|
|
23,989 |
|
|
|
189,620 |
|
|
|
16,256 |
|
From PFSI—ESS |
|
|
(3,211 |
) |
|
|
1,520 |
|
|
|
(6,773 |
) |
|
|
9,271 |
|
|
|
$ |
87,754 |
|
|
$ |
25,509 |
|
|
$ |
182,847 |
|
|
$ |
25,527 |
|
54
Note 23—Net Gain on Loans Acquired for Sale
Net gain on loans acquired for sale is summarized below:
|
|
Quarter ended June 30, |
|
|
Six months ended June 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
|
|
(in thousands) |
|
|||||||||||||
From nonaffiliates: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash loss: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
$ |
(94,441 |
) |
|
$ |
(72,254 |
) |
|
$ |
(196,162 |
) |
|
$ |
(168,021 |
) |
Hedging activities |
|
|
(36,055 |
) |
|
|
4,642 |
|
|
|
(50,370 |
) |
|
|
38,388 |
|
|
|
|
(130,496 |
) |
|
|
(67,612 |
) |
|
|
(246,532 |
) |
|
|
(129,633 |
) |
Non-cash gain: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recognition of fair value of firm commitment to purchase credit risk transfer securities |
|
|
20,396 |
|
|
|
4,426 |
|
|
|
39,996 |
|
|
|
4,426 |
|
Receipt of MSRs in mortgage loan sale transactions |
|
|
152,986 |
|
|
|
65,408 |
|
|
|
284,854 |
|
|
|
131,954 |
|
Provision for losses relating to representations and warranties provided in mortgage loan sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pursuant to loans sales |
|
|
(713 |
) |
|
|
(516 |
) |
|
|
(1,433 |
) |
|
|
(1,088 |
) |
Reduction in liability due to change in estimate |
|
|
596 |
|
|
|
1,140 |
|
|
|
1,124 |
|
|
|
2,182 |
|
|
|
|
(117 |
) |
|
|
624 |
|
|
|
(309 |
) |
|
|
1,094 |
|
Change in fair value of financial instruments held at end of period: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IRLCs |
|
|
3,157 |
|
|
|
98 |
|
|
|
1,626 |
|
|
|
(1,826 |
) |
Loans |
|
|
(6,648 |
) |
|
|
(475 |
) |
|
|
(998 |
) |
|
|
2,376 |
|
Hedging derivatives |
|
|
(8,189 |
) |
|
|
3,782 |
|
|
|
(28,219 |
) |
|
|
2,846 |
|
|
|
|
(11,680 |
) |
|
|
3,405 |
|
|
|
(27,591 |
) |
|
|
3,396 |
|
|
|
|
161,585 |
|
|
|
73,863 |
|
|
|
296,950 |
|
|
|
140,870 |
|
Total from nonaffiliates |
|
|
31,089 |
|
|
|
6,251 |
|
|
|
50,418 |
|
|
|
11,237 |
|
From PFSI—cash gain |
|
|
3,155 |
|
|
|
2,891 |
|
|
|
5,149 |
|
|
|
5,532 |
|
|
|
$ |
34,244 |
|
|
$ |
9,142 |
|
|
$ |
55,567 |
|
|
$ |
16,769 |
|
Note 24— Net Loan Servicing Fees
Net loan servicing fees are summarized below:
|
|
Quarter ended June 30, |
|
|
Six months ended June 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
|
|
(in thousands) |
|
|||||||||||||
From nonaffiliates: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Servicing fees (1) |
|
$ |
66,919 |
|
|
$ |
48,667 |
|
|
$ |
128,191 |
|
|
$ |
97,399 |
|
Other fees |
|
|
6,408 |
|
|
|
1,859 |
|
|
|
9,616 |
|
|
|
3,562 |
|
Effect of MSRs fair value changes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realization of cashflows |
|
|
(46,580 |
) |
|
|
(27,998 |
) |
|
|
(87,401 |
) |
|
|
(54,636 |
) |
Market changes |
|
|
(136,887 |
) |
|
|
16,084 |
|
|
|
(233,395 |
) |
|
|
68,695 |
|
|
|
|
(183,467 |
) |
|
|
(11,914 |
) |
|
|
(320,796 |
) |
|
|
14,059 |
|
Gains (losses) on hedging derivatives |
|
|
55,536 |
|
|
|
(11,438 |
) |
|
|
96,671 |
|
|
|
(32,286 |
) |
|
|
|
(127,931 |
) |
|
|
(23,352 |
) |
|
|
(224,125 |
) |
|
|
(18,227 |
) |
Net servicing fees from non-affiliates |
|
|
(54,604 |
) |
|
|
27,174 |
|
|
|
(86,318 |
) |
|
|
82,734 |
|
From PFSI—MSR recapture income |
|
|
1,015 |
|
|
|
412 |
|
|
|
1,649 |
|
|
|
1,007 |
|
Net loan servicing fees |
|
$ |
(53,589 |
) |
|
$ |
27,586 |
|
|
$ |
(84,669 |
) |
|
$ |
83,741 |
|
Average servicing portfolio UPB |
|
$ |
102,476,058 |
|
|
$ |
76,806,051 |
|
|
$ |
99,205,766 |
|
|
$ |
75,246,468 |
|
(1) |
Includes contractually specified servicing fees, net of Agency guarantee fees. |
55
Note 25—Net Interest Income
Net interest income is summarized below:
|
|
Quarter ended June 30, |
|
|
Six months ended June 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
|
|
(in thousands) |
|
|||||||||||||
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From nonaffiliates: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term investments |
|
$ |
1,240 |
|
|
$ |
198 |
|
|
$ |
1,911 |
|
|
$ |
271 |
|
Mortgage-backed securities |
|
|
17,458 |
|
|
|
12,433 |
|
|
|
36,910 |
|
|
|
21,224 |
|
Loans acquired for sale at fair value |
|
|
25,910 |
|
|
|
17,951 |
|
|
|
46,349 |
|
|
|
29,283 |
|
Loans at fair value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held in a VIE |
|
|
2,952 |
|
|
|
3,169 |
|
|
|
5,876 |
|
|
|
5,771 |
|
Distressed |
|
|
1,446 |
|
|
|
4,941 |
|
|
|
2,693 |
|
|
|
12,840 |
|
Deposits securing CRT arrangements |
|
|
7,830 |
|
|
|
3,566 |
|
|
|
14,605 |
|
|
|
5,598 |
|
Placement fees relating to custodial funds |
|
|
12,009 |
|
|
|
6,024 |
|
|
|
20,275 |
|
|
|
10,239 |
|
Other |
|
|
181 |
|
|
|
152 |
|
|
|
422 |
|
|
|
254 |
|
|
|
|
69,026 |
|
|
|
48,434 |
|
|
|
129,041 |
|
|
|
85,480 |
|
From PFSI—ESS |
|
|
2,767 |
|
|
|
3,910 |
|
|
|
5,833 |
|
|
|
7,844 |
|
|
|
|
71,793 |
|
|
|
52,344 |
|
|
|
134,874 |
|
|
|
93,324 |
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
To nonaffiliates: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets sold under agreements to repurchase (1) |
|
|
41,029 |
|
|
|
25,473 |
|
|
|
77,880 |
|
|
|
49,981 |
|
Mortgage loan participation purchase and sale agreements |
|
|
348 |
|
|
|
343 |
|
|
|
922 |
|
|
|
658 |
|
Exchangeable Notes |
|
|
3,666 |
|
|
|
3,648 |
|
|
|
7,327 |
|
|
|
7,292 |
|
Notes payable |
|
|
11,194 |
|
|
|
3,681 |
|
|
|
17,017 |
|
|
|
3,681 |
|
Asset-backed financings of a VIE at fair value |
|
|
3,557 |
|
|
|
2,801 |
|
|
|
6,825 |
|
|
|
5,097 |
|
Interest shortfall on repayments of loans serviced for Agency securitizations |
|
|
3,605 |
|
|
|
1,803 |
|
|
|
5,877 |
|
|
|
3,397 |
|
Interest on mortgage loan impound deposits |
|
|
805 |
|
|
|
418 |
|
|
|
1,299 |
|
|
|
901 |
|
|
|
|
64,204 |
|
|
|
38,167 |
|
|
|
117,147 |
|
|
|
71,007 |
|
To PFSI—Assets sold under agreement to repurchase |
|
|
1,692 |
|
|
|
1,898 |
|
|
|
3,488 |
|
|
|
3,874 |
|
|
|
|
65,896 |
|
|
|
40,065 |
|
|
|
120,635 |
|
|
|
74,881 |
|
Net interest income |
|
$ |
5,897 |
|
|
$ |
12,279 |
|
|
$ |
14,239 |
|
|
$ |
18,443 |
|
(1) |
In 2017, the Company entered into a master repurchase agreement that provides the Company with incentives to finance loans approved for satisfying certain consumer relief characteristics as provided in the agreement. During the quarter and six months ended June 30, 2019, the Company recognized $2.3 million and $9.8 million, respectively, in such incentives as reductions of Interest expense, as compared to $3.5 million and $5.9 million, respectively, during the quarter and six months ended June 30, 2018. The master repurchase agreement expires on August 21, 2019, unless extended or terminated earlier at the option of the lender. The lender substantially curtailed the incentives provided under the master repurchase agreement through an orderly wind down of the incentive program during the quarter ended June 30, 2019. |
56
Note 26—Share-Based Compensation Plans
As of June 30, 2019 and December 31, 2018, the Company had one share-based compensation plan. The Company’s share-based compensation activity is summarized below:
|
|
Quarter ended June 30, |
|
|
Six months ended June 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
|
|
(in thousands) |
|
|||||||||||||
Grants: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted share units |
|
|
— |
|
|
|
— |
|
|
|
96 |
|
|
|
129 |
|
Performance share units |
|
|
37 |
|
|
|
— |
|
|
|
116 |
|
|
|
116 |
|
Total share units granted |
|
|
37 |
|
|
|
— |
|
|
|
212 |
|
|
|
245 |
|
Grant date fair value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted share units granted |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1,978 |
|
|
$ |
2,281 |
|
Performance share units granted |
|
|
749 |
|
|
|
— |
|
|
|
2,380 |
|
|
|
1,542 |
|
Total grant date value of share units granted |
|
$ |
749 |
|
|
$ |
— |
|
|
$ |
4,358 |
|
|
$ |
3,823 |
|
Vestings: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted share units |
|
|
— |
|
|
|
68 |
|
|
|
226 |
|
|
|
260 |
|
Performance share units |
|
|
— |
|
|
|
— |
|
|
|
141 |
|
|
|
28 |
|
Total share units vested |
|
|
— |
|
|
|
68 |
|
|
|
367 |
|
|
|
288 |
|
Compensation expense relating to share-based grants |
|
$ |
1,415 |
|
|
$ |
1,857 |
|
|
$ |
3,032 |
|
|
$ |
2,756 |
|
There were no forfeitures of grants during the periods presented.
Note 27—Other Expenses
Other expenses are summarized below:
|
|
Quarter ended June 30, |
|
|
Six months ended June 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
|
|
(in thousands) |
|
|||||||||||||
Common overhead allocation from PFSI |
|
$ |
1,276 |
|
|
$ |
1,177 |
|
|
$ |
2,512 |
|
|
$ |
2,178 |
|
Safekeeping |
|
|
999 |
|
|
|
(40 |
) |
|
|
1,735 |
|
|
|
320 |
|
Bank service charges |
|
|
575 |
|
|
|
194 |
|
|
|
1,143 |
|
|
|
739 |
|
Technology |
|
|
352 |
|
|
|
345 |
|
|
|
725 |
|
|
|
723 |
|
Insurance |
|
|
322 |
|
|
|
337 |
|
|
|
602 |
|
|
|
642 |
|
Other |
|
|
783 |
|
|
|
201 |
|
|
|
738 |
|
|
|
262 |
|
|
|
$ |
4,307 |
|
|
$ |
2,214 |
|
|
$ |
7,455 |
|
|
$ |
4,864 |
|
Note 28—Income Taxes
The Company’s effective tax rates were (32.6)% and (17.4)% for the quarter and six months ended June 30, 2019, respectively. The Company’s taxable REIT subsidiary (“TRS”) recognized a tax benefit of $11.0 million on a pretax loss of $42.4 million while the Company’s consolidated pretax income was $33.4 million for the quarter ended June 30, 2019. For the same period in 2018, the Company’s TRS recognized tax expense of $5.7 million on a pretax income of $20.9 million, while the Company’s consolidated pretax income was $42.3 million. The relative values between the tax benefit or expense at the TRS and the Company’s consolidated pretax income generally drive the fluctuation in the effective tax rate. The primary difference between the Company’s effective tax rate and the statutory tax rate is attributable to nontaxable REIT income resulting from the dividends paid deduction.
In general, cash dividends declared by the Company will be considered ordinary income to the shareholders for income tax purposes. Some portion of the dividends may be characterized as capital gain distributions or a return of capital. For tax years beginning after December 31, 2017, the 2017 Tax Cuts and Jobs Act (subject to certain limitations) provides a 20% deduction from taxable income for ordinary REIT dividends.
57
Note 29—Earnings Per Share
The Company grants restricted share units which entitle the recipients to receive dividend equivalents during the vesting period on a basis equivalent to the dividends paid to holders of common shares. Unvested share-based compensation awards containing non-forfeitable rights to receive dividends or dividend equivalents (collectively, “dividends”) are classified as “participating securities” and are included in the basic earnings per share calculation using the two-class method.
Under the two-class method, all earnings (distributed and undistributed) are allocated to common shares and participating securities based on their respective rights to receive dividends. Basic earnings per share is determined by dividing net income available to common shareholders (net income reduced by preferred dividends and income attributable to the participating securities) by the weighted average common shares outstanding during the period.
Diluted earnings per share is determined by dividing net income attributable to diluted shareholders, which adds back to net income the interest expense, net of applicable income taxes, on the Company’s Exchangeable Notes, by the weighted average common shares outstanding, assuming all dilutive securities were issued.
The following table summarizes the basic and diluted earnings per share calculations:
|
|
Quarter ended June 30, |
|
|
Six months ended June 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
|
|
(in thousands except per share amounts) |
|
|||||||||||||
Net income |
|
$ |
44,233 |
|
|
$ |
36,425 |
|
|
$ |
97,760 |
|
|
$ |
64,611 |
|
Dividends on preferred shares |
|
|
(6,234 |
) |
|
|
(6,234 |
) |
|
|
(12,469 |
) |
|
|
(12,468 |
) |
Effect of participating securities—share-based compensation awards |
|
|
(112 |
) |
|
|
(170 |
) |
|
|
(305 |
) |
|
|
(372 |
) |
Net income attributable to common shareholders |
|
$ |
37,887 |
|
|
$ |
30,021 |
|
|
$ |
84,986 |
|
|
$ |
51,771 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common shareholders |
|
$ |
37,887 |
|
|
$ |
30,021 |
|
|
$ |
84,986 |
|
|
$ |
51,771 |
|
Interest on Exchangeable Notes, net of income taxes |
|
|
2,713 |
|
|
|
2,655 |
|
|
|
5,422 |
|
|
|
5,312 |
|
Diluted net income attributable to common shareholders |
|
$ |
40,600 |
|
|
$ |
32,676 |
|
|
$ |
90,408 |
|
|
$ |
57,083 |
|
Weighted average basic shares outstanding |
|
|
73,425 |
|
|
|
60,903 |
|
|
|
69,051 |
|
|
|
60,844 |
|
Dilutive securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issuable pursuant to exchange of the Exchangeable Notes |
|
|
8,467 |
|
|
|
8,467 |
|
|
|
8,467 |
|
|
|
8,467 |
|
Diluted weighted average number of shares outstanding |
|
|
81,892 |
|
|
|
69,370 |
|
|
|
77,518 |
|
|
|
69,311 |
|
Basic earnings per share |
|
$ |
0.52 |
|
|
$ |
0.49 |
|
|
$ |
1.23 |
|
|
$ |
0.85 |
|
Diluted earnings per share |
|
$ |
0.50 |
|
|
$ |
0.47 |
|
|
$ |
1.17 |
|
|
$ |
0.82 |
|
Calculation of diluted earnings per share requires certain potentially dilutive shares to be excluded when the inclusion of such shares in the diluted earnings per share calculation would be antidilutive. The following table summarizes the potentially dilutive shares excluded from the diluted earnings per share calculation:
|
|
Quarter ended June 30, |
|
|
Six months ended June 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
|
|
(in thousands) |
|
|||||||||||||
Shares issuable under share-based compensation plan |
|
|
168 |
|
|
|
459 |
|
|
|
156 |
|
|
|
473 |
|
Note 30—Segments
The Company operates in four segments: correspondent production, credit sensitive strategies, interest rate sensitive strategies and corporate:
|
• |
The correspondent production segment represents the Company’s operations aimed at serving as an intermediary between mortgage lenders and the capital markets by purchasing, pooling and reselling newly originated prime credit quality loans either directly or in the form of MBS, using the services of the Manager and PLS. |
|
• |
The credit sensitive strategies segment represents the Company’s investments in CRT arrangements, firm commitments to purchase CRT securities, distressed loans, REO, real estate held for investment, non-Agency subordinated bonds and small balance commercial real estate loans. |
58
|
• |
The interest rate sensitive strategies segment represents the Company’s investments in MSRs, ESS, Agency and senior non-Agency MBS and the related interest rate hedging activities. |
|
• |
The corporate segment includes management fees, corporate expense amounts and certain interest income. |
Financial highlights by operating segment are summarized below:
|
|
|
|
|
|
Credit |
|
|
Interest rate |
|
|
|
|
|
|
|
|
|
||
|
|
Correspondent |
|
|
sensitive |
|
|
sensitive |
|
|
|
|
|
|
|
|
|
|||
Quarter ended June 30, 2019 |
|
production |
|
|
strategies |
|
|
strategies |
|
|
Corporate |
|
|
Total |
|
|||||
|
|
(in thousands) |
|
|||||||||||||||||
Net investment income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gain on investments |
|
$ |
— |
|
|
$ |
25,382 |
|
|
$ |
62,372 |
|
|
$ |
— |
|
|
$ |
87,754 |
|
Net gain on loans acquired for sale (1) |
|
|
22,797 |
|
|
|
11,447 |
|
|
|
— |
|
|
|
— |
|
|
|
34,244 |
|
Net loan servicing fees |
|
|
— |
|
|
|
— |
|
|
|
(53,589 |
) |
|
|
— |
|
|
|
(53,589 |
) |
Net interest income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
25,838 |
|
|
|
9,644 |
|
|
|
35,864 |
|
|
|
447 |
|
|
|
71,793 |
|
Interest expense |
|
|
(16,893 |
) |
|
|
(13,989 |
) |
|
|
(35,014 |
) |
|
|
— |
|
|
|
(65,896 |
) |
|
|
|
8,945 |
|
|
|
(4,345 |
) |
|
|
850 |
|
|
|
447 |
|
|
|
5,897 |
|
Other |
|
|
17,652 |
|
|
|
3,307 |
|
|
|
— |
|
|
|
1,136 |
|
|
|
22,095 |
|
|
|
|
49,394 |
|
|
|
35,791 |
|
|
|
9,633 |
|
|
|
1,583 |
|
|
|
96,401 |
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan fulfillment and servicing fees payable to PFSI |
|
|
29,590 |
|
|
|
617 |
|
|
|
10,951 |
|
|
|
— |
|
|
|
41,158 |
|
Management fees |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
8,832 |
|
|
|
8,832 |
|
Other |
|
|
3,638 |
|
|
|
2,159 |
|
|
|
582 |
|
|
|
6,662 |
|
|
|
13,041 |
|
|
|
|
33,228 |
|
|
|
2,776 |
|
|
|
11,533 |
|
|
|
15,494 |
|
|
|
63,031 |
|
Pretax income (loss) |
|
$ |
16,166 |
|
|
$ |
33,015 |
|
|
$ |
(1,900 |
) |
|
$ |
(13,911 |
) |
|
$ |
33,370 |
|
Total assets at quarter end |
|
$ |
2,542,135 |
|
|
$ |
2,470,112 |
|
|
$ |
4,296,899 |
|
|
$ |
156,643 |
|
|
$ |
9,465,789 |
|
(1) |
During the quarter ended March 31, 2019, the chief operating decision maker began attributing a portion of the initial fair value the Company recognizes relating to its firm commitment to purchase CRT securities upon the sale of loans to the correspondent production segment in recognition of pricing changes in the correspondent production segment. Accordingly, the Company allocated $9.4 million of the initial firm commitment recognized in Net gain on loans acquired for sale in the correspondent production segment for the quarter ended June 30, 2019. |
|
|
|
|
|
|
Credit |
|
|
Interest rate |
|
|
|
|
|
|
|
|
|
||
|
|
Correspondent |
|
|
sensitive |
|
|
sensitive |
|
|
|
|
|
|
|
|
|
|||
Quarter ended June 30, 2018 |
|
production |
|
|
strategies |
|
|
strategies |
|
|
Corporate |
|
|
Total |
|
|||||
|
|
(in thousands) |
|
|||||||||||||||||
Net investment income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gain (loss) on investments |
|
$ |
— |
|
|
$ |
34,037 |
|
|
$ |
(8,528 |
) |
|
$ |
— |
|
|
$ |
25,509 |
|
Net gain on loans acquired for sale |
|
|
4,714 |
|
|
|
4,428 |
|
|
|
— |
|
|
|
— |
|
|
|
9,142 |
|
Net loan servicing fees |
|
|
— |
|
|
|
16 |
|
|
|
27,570 |
|
|
|
— |
|
|
|
27,586 |
|
Net interest income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
17,822 |
|
|
|
8,751 |
|
|
|
25,422 |
|
|
|
349 |
|
|
|
52,344 |
|
Interest expense |
|
|
(10,533 |
) |
|
|
(9,443 |
) |
|
|
(20,089 |
) |
|
|
— |
|
|
|
(40,065 |
) |
|
|
|
7,289 |
|
|
|
(692 |
) |
|
|
5,333 |
|
|
|
349 |
|
|
|
12,279 |
|
Other |
|
|
8,895 |
|
|
|
(420 |
) |
|
|
— |
|
|
|
— |
|
|
|
8,475 |
|
|
|
|
20,898 |
|
|
|
37,369 |
|
|
|
24,375 |
|
|
|
349 |
|
|
|
82,991 |
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan fulfillment and servicing fees payable to PFSI |
|
|
14,559 |
|
|
|
1,172 |
|
|
|
8,259 |
|
|
|
— |
|
|
|
23,990 |
|
Management fees |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
5,728 |
|
|
|
5,728 |
|
Other |
|
|
1,823 |
|
|
|
3,544 |
|
|
|
(285 |
) |
|
|
5,905 |
|
|
|
10,987 |
|
|
|
|
16,382 |
|
|
|
4,716 |
|
|
|
7,974 |
|
|
|
11,633 |
|
|
|
40,705 |
|
Pretax income (loss) |
|
$ |
4,516 |
|
|
$ |
32,653 |
|
|
$ |
16,401 |
|
|
$ |
(11,284 |
) |
|
$ |
42,286 |
|
Total assets at quarter end |
|
$ |
1,816,331 |
|
|
$ |
1,448,493 |
|
|
$ |
3,304,685 |
|
|
$ |
107,340 |
|
|
$ |
6,676,849 |
|
59
|
|
|
|
|
|
Credit |
|
|
Interest rate |
|
|
|
|
|
|
|
|
|
||
|
|
Correspondent |
|
|
sensitive |
|
|
sensitive |
|
|
|
|
|
|
|
|
|
|||
Six months ended June 30, 2019 |
|
production |
|
|
strategies |
|
|
strategies |
|
|
Corporate |
|
|
Total |
|
|||||
|
|
(in thousands) |
|
|||||||||||||||||
Net investment income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gain on investments |
|
$ |
— |
|
|
$ |
79,189 |
|
|
$ |
103,658 |
|
|
$ |
— |
|
|
$ |
182,847 |
|
Net gain on loans acquired for sale (1) |
|
|
33,023 |
|
|
|
22,544 |
|
|
|
— |
|
|
|
— |
|
|
|
55,567 |
|
Net loan servicing fees |
|
|
— |
|
|
|
— |
|
|
|
(84,669 |
) |
|
|
— |
|
|
|
(84,669 |
) |
Net interest income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
46,154 |
|
|
|
17,900 |
|
|
|
69,942 |
|
|
|
878 |
|
|
|
134,874 |
|
Interest expense |
|
|
(26,555 |
) |
|
|
(26,012 |
) |
|
|
(68,068 |
) |
|
|
— |
|
|
|
(120,635 |
) |
|
|
|
19,599 |
|
|
|
(8,112 |
) |
|
|
1,874 |
|
|
|
878 |
|
|
|
14,239 |
|
Other |
|
|
30,616 |
|
|
|
3,277 |
|
|
|
— |
|
|
|
1,142 |
|
|
|
35,035 |
|
|
|
|
83,238 |
|
|
|
96,898 |
|
|
|
20,863 |
|
|
|
2,020 |
|
|
|
203,019 |
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan fulfillment and servicing fees payable to PFSI |
|
|
57,164 |
|
|
|
1,081 |
|
|
|
21,057 |
|
|
|
— |
|
|
|
79,302 |
|
Management fees |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
16,080 |
|
|
|
16,080 |
|
Other |
|
|
6,287 |
|
|
|
4,430 |
|
|
|
901 |
|
|
|
12,782 |
|
|
|
24,400 |
|
|
|
|
63,451 |
|
|
|
5,511 |
|
|
|
21,958 |
|
|
|
28,862 |
|
|
|
119,782 |
|
Pre-tax income (loss) |
|
$ |
19,787 |
|
|
$ |
91,387 |
|
|
$ |
(1,095 |
) |
|
$ |
(26,842 |
) |
|
$ |
83,237 |
|
Total assets at period end |
|
$ |
2,542,135 |
|
|
$ |
2,470,112 |
|
|
$ |
4,296,899 |
|
|
$ |
156,643 |
|
|
$ |
9,465,789 |
|
(1) |
During the quarter ended March 31, 2019, the chief operating decision maker began attributing a portion of the initial fair value the Company recognizes relating to its firm commitment to purchase CRT securities upon the sale of loans to the correspondent production segment in recognition of pricing changes in the correspondent production segment. Accordingly, the Company allocated $18.0 million of the initial firm commitment recognized in Net gain on loans acquired for sale in the correspondent production segment for the six months ended June 30, 2019. |
|
|
|
|
|
|
Credit |
|
|
Interest rate |
|
|
|
|
|
|
|
|
|
||
|
|
Correspondent |
|
|
sensitive |
|
|
sensitive |
|
|
|
|
|
|
|
|
|
|||
Six months ended June 30, 2018 |
|
production |
|
|
strategies |
|
|
strategies |
|
|
Corporate |
|
|
Total |
|
|||||
|
|
(in thousands) |
|
|||||||||||||||||
Net investment income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gain (loss) on investments |
|
$ |
— |
|
|
$ |
46,451 |
|
|
$ |
(20,924 |
) |
|
$ |
— |
|
|
$ |
25,527 |
|
Net gain on loans acquired for sale |
|
|
12,314 |
|
|
|
4,455 |
|
|
|
— |
|
|
|
— |
|
|
|
16,769 |
|
Net loan servicing fees |
|
|
— |
|
|
|
23 |
|
|
|
83,718 |
|
|
|
— |
|
|
|
83,741 |
|
Net interest income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
28,991 |
|
|
|
18,959 |
|
|
|
44,850 |
|
|
|
524 |
|
|
|
93,324 |
|
Interest expense |
|
|
(17,331 |
) |
|
|
(20,107 |
) |
|
|
(37,443 |
) |
|
|
— |
|
|
|
(74,881 |
) |
|
|
|
11,660 |
|
|
|
(1,148 |
) |
|
|
7,407 |
|
|
|
524 |
|
|
|
18,443 |
|
Other |
|
|
15,968 |
|
|
|
(1,808 |
) |
|
|
— |
|
|
|
24 |
|
|
|
14,184 |
|
|
|
|
39,942 |
|
|
|
47,973 |
|
|
|
70,201 |
|
|
|
548 |
|
|
|
158,664 |
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan fulfillment and servicing fees payable to PFSI |
|
|
26,503 |
|
|
|
4,257 |
|
|
|
16,193 |
|
|
|
— |
|
|
|
46,953 |
|
Management fees |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
11,424 |
|
|
|
11,424 |
|
Other |
|
|
2,293 |
|
|
|
7,458 |
|
|
|
(178 |
) |
|
|
10,590 |
|
|
|
20,163 |
|
|
|
|
28,796 |
|
|
|
11,715 |
|
|
|
16,015 |
|
|
|
22,014 |
|
|
|
78,540 |
|
Pre-tax income (loss) |
|
$ |
11,146 |
|
|
$ |
36,258 |
|
|
$ |
54,186 |
|
|
$ |
(21,466 |
) |
|
$ |
80,124 |
|
Total assets at period end |
|
$ |
1,816,331 |
|
|
$ |
1,448,493 |
|
|
$ |
3,304,685 |
|
|
$ |
107,340 |
|
|
$ |
6,676,849 |
|
60
Note 31—Supplemental Cash Flow Information
|
|
Six months ended June 30, |
|
|||||
|
|
2019 |
|
|
2018 |
|
||
|
|
(in thousands) |
|
|||||
Payments: |
|
|
|
|
|
|
|
|
Income tax, net |
|
$ |
130 |
|
|
$ |
893 |
|
Interest |
|
$ |
122,937 |
|
|
$ |
81,892 |
|
Cumulative effect on accumulated deficit of conversion to fair value accounting for mortgage servicing rights |
|
$ |
— |
|
|
$ |
14,361 |
|
Non-cash investing activities: |
|
|
|
|
|
|
|
|
Transfer of loans and advances to real estate acquired in settlement of loans |
|
$ |
12,271 |
|
|
$ |
18,721 |
|
Transfer of real estate acquired in settlement of mortgage loans to real estate held for investment |
|
$ |
— |
|
|
$ |
3,107 |
|
Transfer from real estate held for investment to real estate acquired in settlement of loans |
|
$ |
30,432 |
|
|
$ |
— |
|
Receipt of mortgage servicing rights as proceeds from sales of loans at fair value |
|
$ |
284,854 |
|
|
$ |
131,954 |
|
Receipt of excess servicing spread pursuant to recapture agreement with PennyMac Financial Services, Inc. |
|
$ |
950 |
|
|
$ |
1,484 |
|
Capitalization of servicing advances pursuant to mortgage loan modifications |
|
$ |
1,151 |
|
|
$ |
3,360 |
|
Transfer of firm commitment to purchase CRT securities to investment securities |
|
$ |
56,804 |
|
|
$ |
— |
|
Non-cash financing activities: |
|
|
|
|
|
|
|
|
Dividends declared, not paid |
|
$ |
37,053 |
|
|
$ |
29,145 |
|
Note 32—Regulatory Capital and Liquidity Requirements
PMC is a seller/servicer for Fannie Mae and Freddie Mac. The Company is required to comply with the following minimum capital and liquidity eligibility requirements to remain in good standing with each Agency:
|
• |
A minimum net worth of $2.5 million plus 25 basis points of UPB for all loans serviced; |
|
• |
A tangible net worth/total assets ratio greater than or equal to 6%; and |
|
• |
Liquidity equal to or exceeding 3.5 basis points multiplied by the aggregate UPB of all mortgages secured by 1-4 unit residential properties serviced for Freddie Mac and Fannie Mae (“Agency Mortgage Servicing”) plus 200 basis points multiplied by the sum of nonperforming (90 or more days delinquent) Agency Mortgage Servicing that exceeds 6% of Agency Mortgage Servicing. |
Such Agencies’ capital and liquidity amounts and requirements, the calculations of which are defined by each entity, are summarized below:
|
|
Net Worth (1) |
|
|
Tangible Net Worth / Total Assets Ratio (1) |
|
|
Liquidity (1) |
|
|||||||||||||||
Fannie Mae and Freddie Mac |
|
Actual |
|
|
Required |
|
|
Actual |
|
|
Required |
|
|
Actual |
|
|
Required |
|
||||||
|
|
(dollars in thousands) |
|
|||||||||||||||||||||
June 30, 2019 |
|
$ |
483,628 |
|
|
$ |
275,144 |
|
|
|
9 |
% |
|
|
6 |
% |
|
$ |
106,399 |
|
|
$ |
36,360 |
|
December 31, 2018 |
|
$ |
528,506 |
|
|
$ |
238,915 |
|
|
|
11 |
% |
|
|
6 |
% |
|
$ |
58,144 |
|
|
$ |
31,678 |
|
(1) |
Calculated in accordance with the Agencies’ requirements. |
Noncompliance with the Agencies’ capital and liquidity requirements can result in the Agencies taking various remedial actions up to and including removing the Company’s ability to sell loans to and service loans on behalf of the Agencies.
61
Note 33—Subsequent Events
Management has evaluated all events and transactions through the date the Company issued these consolidated financial statements.
|
• |
On July 23, 2019, the Company, through two of its wholly-owned subsidiaries, PMC and POP (collectively, the “Sellers”), entered into an amendment (the “Amendment”) to its master repurchase agreement, dated October 14, 2016, by and among JPMorgan Chase Bank, N.A. (“JPM”) and the Sellers (the “Repurchase Agreement”), pursuant to which Sellers may sell to, and later repurchase from, JPM certain newly originated mortgage loans. Pursuant to the Amendment, the maximum aggregate purchase price provided for in the Repurchase Agreement was increased from $500 million to $1 billion, the uncommitted amount of which was increased from $450 million to $950 million. |
|
• |
During July 2019, the Company entered into an agreement to sell $71 million in fair value of performing and nonperforming loans from its distressed portfolio. This transaction is subject to continuing due diligence and customary closing conditions and there can be no assurance regarding the size of the transaction or that the transaction will be completed at all. |
62
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis of financial condition and results of operations should be read with the consolidated financial statements and the related notes of PennyMac Mortgage Investment Trust (“PMT”) included within this Quarterly Report on Form 10-Q.
Statements contained in this Quarterly Report on Form 10-Q may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements involve known and unknown risks, uncertainties and other factors, which may cause actual results to be materially different from those expressed or implied in such statements. You can identify these forward-looking statements by words such as “may,” “will,” “should,” “expect,” “anticipate,” “believe,” “estimate,” “intend,” “plan” and other similar expressions. You should consider our forward-looking statements in light of the risks discussed under the heading “Risk Factors,” as well as our consolidated financial statements, related notes, and the other financial information appearing elsewhere in this Quarterly Report on Form 10-Q and our other filings with the United States Securities and Exchange Commission (“SEC”). The forward-looking statements contained in this Quarterly Report on Form 10-Q are made as of the date hereof and we assume no obligation to update or supplement any forward-looking statements.
The following discussion and analysis provides information that we believe is relevant to an assessment and understanding of our consolidated results of operations and financial condition. Unless the context indicates otherwise, references in this Quarterly Report on Form 10-Q to the words “we,” “us,” “our” and the “Company” refer to PMT.
Our Company
We are a specialty finance company that invests primarily in residential loans and mortgage-related assets. Our objective is to provide attractive risk-adjusted returns to our investors over the long-term, primarily through dividends and secondarily through capital appreciation. Our investment focus is on the mortgage-related assets that we create through our correspondent production activities, including mortgage servicing rights (“MSRs”) and credit risk transfer (“CRT”) arrangements, which include CRT agreements (“CRT Agreements”) and CRT strips that absorb credit losses on certain of the loans we sell. We also invest in mortgage-backed securities (“MBS”), and hold excess servicing spread (“ESS”) on MSRs acquired by PennyMac Loan Services, LLC (“PLS”). We have also historically invested in distressed mortgage assets (loans and real estate acquired in settlement of loans) as well as other credit sensitive assets, including loans that finance multifamily and other commercial real estate, which are no longer a significant portion of our investments.
We are externally managed by PNMAC Capital Management, LLC (“PCM”), an investment adviser that specializes in and focuses on U.S. mortgage assets. Our loan portfolio is serviced by PLS.
63
Correspondent Production
Our correspondent production activities involve the acquisition and sale of newly originated prime credit quality residential loans. Correspondent production serves as the source of our investments in MSRs, CRT arrangements and commitments to purchase credit risk transfer securities, and are summarized below:
|
|
Quarter ended June 30, |
|
|
Six months ended June 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
|
|
(in thousands) |
|
|||||||||||||
Sales of loans acquired for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
To nonaffiliates |
|
$ |
11,326,837 |
|
|
$ |
5,356,347 |
|
|
$ |
20,802,011 |
|
|
$ |
10,556,931 |
|
To PennyMac Financial Services, Inc. |
|
|
10,997,581 |
|
|
|
10,055,128 |
|
|
|
17,956,971 |
|
|
|
19,267,316 |
|
|
|
$ |
22,324,418 |
|
|
$ |
15,411,475 |
|
|
$ |
38,758,982 |
|
|
$ |
29,824,247 |
|
Net gain on loans acquired for sale |
|
$ |
34,244 |
|
|
$ |
9,142 |
|
|
$ |
55,567 |
|
|
$ |
16,769 |
|
Investment activities driven by correspondent production: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receipt of MSRs as proceeds from sales of loans |
|
$ |
152,986 |
|
|
$ |
65,408 |
|
|
$ |
284,854 |
|
|
$ |
131,954 |
|
Investments in CRT arrangements: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recognition of firm commitment to purchase CRT securities (1) |
|
|
20,396 |
|
|
|
4,426 |
|
|
|
39,996 |
|
|
|
4,426 |
|
Change in face amount of firm commitment to purchase CRT securities |
|
|
(562,710 |
) |
|
|
57,824 |
|
|
|
(280,793 |
) |
|
|
57,823 |
|
Deposits securing CRT arrangements |
|
|
933,370 |
|
|
|
80,208 |
|
|
|
933,370 |
|
|
|
192,483 |
|
Total investments in CRT arrangements |
|
$ |
391,056 |
|
|
$ |
142,458 |
|
|
$ |
692,573 |
|
|
$ |
254,732 |
|
(1) |
Initial recognition of firm commitment upon sale of loans. |
To the extent that we purchase loans that are insured by the U.S. Department of Housing and Urban Development (“HUD”) through the Federal Housing Administration (the “FHA”), or insured or guaranteed by the Veterans Administration (the “VA”) or U.S. Department of Agriculture (“USDA”), we and PLS have agreed that PLS will fulfill and purchase such loans, as PLS is a Ginnie Mae-approved issuer of government-guaranteed MBS and we are not. This arrangement has enabled us to compete with other correspondent aggregators that purchase both government and conventional loans. We receive a sourcing fee from PLS ranging from two to three and one-half basis points, generally based on the average number of calendar days that loans are held by us prior to purchase by PLS, on the unpaid principal balance (“UPB”) of each mortgage loan that we sell to PLS.
In 2013, we transferred certain correspondent production loans into a private label securitization, and retained a portion of the securities created in the securitization transaction. Our private label securitization is accounted for as a financing arrangement. Sales of securities included in the securitization are treated as issuances of debt.
Credit Sensitive Investments
CRT Arrangements
We believe that CRT Agreements and CRT securities are long-term investments that can produce attractive risk-adjusted returns through our own mortgage production while aligning with Fannie Mae’s strategic goal to attract private capital investment in its credit risk. We believe there is significant potential for investment in front-end credit risk transfer and MSRs that result from our correspondent production activities. During the quarter and six months ended June 30, 2019, we purchased CRT securities (comprised of deposits securing CRT arrangements and CRT strips) totaling $933.4 million and made commitments to purchase CRT securities with face amount of $324.3 million. We held CRT-related investments (composed of deposits securing CRT arrangements, derivative assets, CRT strips, and firm commitment to purchase CRT securities) totaling $2.3 billion at June 30, 2019. During the quarter and six months ended June 30, 2018, we funded investments in CRT Agreements totaling $36.1 million and $77.9 million, respectively, and held CRT-related investments totaling $770.4 million at June 30, 2018.
64
Distressed Mortgage Assets
We hold distressed loans which we acquired through direct acquisitions of mortgage loan portfolios from institutions such as banks and mortgage companies. We seek to maximize the fair value of these distressed loans using means that are appropriate for the particular loan, including both proprietary and nonproprietary loan modification programs, special servicing and other initiatives focused on avoiding foreclosure, when possible. When we are unable to effect a cure for a loan delinquency, our objective is timely acquisition and/or liquidation of the property securing the loan through the use, in part, of short sales and deed-in-lieu-of-foreclosure programs. We seek to maximize our returns on distressed assets through individual loan and property resolutions, as well as bulk sales.
Our liquidation activities have included sales of significant portions of this investment since 2016. During the quarter and six months ended June 30, 2019, we received proceeds from liquidations, payoffs, paydowns and sales from our portfolio of distressed loans and REO totaling $45.3 million and $62.4 million, respectively. During the quarter and six months ended June 30, 2018, we received proceeds from liquidations, payoffs, paydowns and sales from our portfolio of distressed loans and REO totaling $41.8 million and $346.7 million, respectively. After June 30, 2019, we entered into an agreement to sell approximately $71 million at fair value of performing and nonperforming loans from our remaining portfolio of distressed loans. This pending transaction is subject to continuing diligence and customary closing conditions. We can provide no assurance regarding the final size of the transaction or whether the transaction will be consummated.
Interest Rate Sensitive Investments
Our interest rate sensitive investments include:
|
• |
Mortgage servicing rights. During the quarter and six months ended June 30, 2019, we received $153.0 million and $284.9 million, respectively, of MSRs as proceeds from sales of loans acquired for sale. We held $1.1 billion of MSRs at fair value at June 30, 2019. |
|
• |
REIT-eligible mortgage-backed or mortgage-related securities. We purchased $81.2 million of MBS during the quarter and six months ended June 30, 2019. We held MBS with fair values totaling $2.6 billion at June 30, 2019. |
|
• |
ESS relating to MSRs held by PFSI. We received ESS with fair value totaling $442,000 and $950,000, respectively, during the quarter and six months ended June 30, 2019, pursuant to a recapture agreement with PLS. We held ESS with a fair value totaling $194.2 million at June 30, 2019. |
Common Shares of Beneficial Interest
Underwritten Equity Offerings
During 2019, we completed the following underwritten offerings of common shares of beneficial interest:
Date |
|
Number of common shares |
|
|
Average price per share |
|
|
Gross proceeds |
|
|
Net proceeds |
|
||||
|
|
(Amounts in thousands, except per share amounts) |
|
|||||||||||||
February 14, 2019 (1) |
|
|
7,000 |
|
|
$ |
20.69 |
|
|
$ |
144,810 |
|
|
$ |
142,800 |
|
May 9, 2019 (2) |
|
|
8,127 |
|
|
$ |
21.14 |
|
|
|
171,796 |
|
|
|
169,509 |
|
|
|
|
15,127 |
|
|
|
|
|
|
$ |
316,606 |
|
|
$ |
312,309 |
|
(1) |
Credit Suisse Securities (USA) LLC, Deutsche Bank Securities Inc., Merrill Lynch, Pierce, Fenner & Smith Incorporated, Morgan Stanley & Co. LLC and Goldman Sachs & Co. LLC. |
(2) |
Morgan Stanley & Co. LLC, Citigroup Global Markets Inc., Credit Suisse Securities (USA) LLC, J.P. Morgan Securities LLC and Barclays Capital Inc. Includes 127,000 common shares issued to the underwriters on June 6, 2019 upon their exercise of an over-allotment option. |
65
“At-the-Market” (ATM) Equity Offering Program
On March 14, 2019, we entered into separate equity distribution agreements with each of Barclays Capital Inc., Credit Suisse Securities (USA) LLC and JMP Securities LLC (each an “Agent” and collectively, the “Agents”) to sell from time to time, through an ATM equity offering program under which the Agents will act as sales agent and/or principal, our common shares having an aggregate offering price of up to $200,000,000. Following is a summary of the activities under the ATM equity offering program:
Date |
|
Number of common shares |
|
|
Average price per share |
|
|
Gross proceeds |
|
|
Net proceeds |
|
||||
|
|
(Amounts in thousands, except per share amounts) |
|
|||||||||||||
January 1, 2019 – March 31, 2019 |
|
|
221 |
|
|
$ |
20.75 |
|
|
$ |
4,585 |
|
|
$ |
4,540 |
|
April 1, 2019 – June 30, 2019 |
|
|
2,068 |
|
|
$ |
21.67 |
|
|
$ |
44,823 |
|
|
$ |
44,374 |
|
|
|
|
2,289 |
|
|
|
|
|
|
$ |
49,408 |
|
|
$ |
48,914 |
|
As of June 30, 2019, we had approximately $151.1 million of common shares available for issuance under our ATM equity offering program.
Taxation
We believe that we qualify to be taxed as a REIT and as such will not be subject to federal income tax on that portion of our income that is distributed to shareholders as long as we meet applicable REIT asset, income and share ownership tests. If we fail to qualify as a REIT, and do not qualify for certain statutory relief provisions, our profits will be subject to income taxes and we may be precluded from qualifying as a REIT for the four tax years following the year we lose our REIT qualification. A portion of our activities, including our correspondent production business, is conducted in our taxable REIT subsidiary (“TRS”), which is subject to corporate federal and state income taxes. Accordingly, we have made a provision for income taxes with respect to the operations of our TRS. We expect that the effective rate for the provision for income taxes may be volatile in future periods. Our goal is to manage the business to take full advantage of the tax benefits afforded to us as a REIT.
Non-Cash Income
A substantial portion of our net investment income includes non-cash items, including fair value adjustments, recognition of the fair value of assets created and liabilities incurred in loan sale transactions and the capitalization and amortization of certain assets and liabilities. Because we have elected, or are required by generally accepted accounting principles, to record our financial assets (comprised of mortgage-backed securities, loans acquired for sale at fair value, loans at fair value and ESS), our firm commitment to purchase credit risk transfer securities, our derivatives, our MSRs, and our asset-backed financing and interest-only security payable at fair value, a substantial portion of the income or loss we record with respect to such assets and liabilities results from non-cash changes in fair value.
66
The amounts of non-cash income (loss) items included in net investment income are as follows:
|
|
Quarter ended June 30, |
|
|
Six months ended June 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
|
|
(dollars in thousands) |
|
|||||||||||||
Net loan servicing fees—MSR valuation adjustments |
|
$ |
(183,467 |
) |
|
$ |
(11,914 |
) |
|
$ |
(320,796 |
) |
|
$ |
14,059 |
|
Net gain on loans acquired for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receipt of MSRs in loan sale transactions |
|
|
152,986 |
|
|
|
65,408 |
|
|
|
284,854 |
|
|
|
131,954 |
|
Fair value of commitment to purchase credit risk transfer securities |
|
|
20,396 |
|
|
|
4,426 |
|
|
|
39,996 |
|
|
|
4,426 |
|
Provision for losses relating to representations and warranties provided in loan sales |
|
|
(117 |
) |
|
|
624 |
|
|
|
(309 |
) |
|
|
1,094 |
|
Change in fair value during the year of financial instruments held at period end |
|
|
(11,680 |
) |
|
|
3,405 |
|
|
|
(27,591 |
) |
|
|
3,396 |
|
|
|
|
161,585 |
|
|
|
73,863 |
|
|
|
296,950 |
|
|
|
140,870 |
|
Net gain (loss) on investments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities |
|
|
27,448 |
|
|
|
(8,861 |
) |
|
|
64,370 |
|
|
|
(31,258 |
) |
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held in a variable interest entity |
|
|
3,359 |
|
|
|
(2,784 |
) |
|
|
6,944 |
|
|
|
(8,362 |
) |
Distressed |
|
|
(6,102 |
) |
|
|
(4,846 |
) |
|
|
(5,179 |
) |
|
|
(14,117 |
) |
ESS |
|
|
(3,211 |
) |
|
|
1,520 |
|
|
|
(6,773 |
) |
|
|
9,271 |
|
CRT arrangements |
|
|
(739 |
) |
|
|
15,174 |
|
|
|
5,721 |
|
|
|
20,529 |
|
Firm commitment to purchase CRT securities |
|
|
4,130 |
|
|
|
— |
|
|
|
26,320 |
|
|
|
— |
|
Interest-only security payable at fair value |
|
|
6,208 |
|
|
|
1,111 |
|
|
|
9,655 |
|
|
|
(1,022 |
) |
Asset-backed financing of a VIE |
|
|
(2,341 |
) |
|
|
2,960 |
|
|
|
(5,198 |
) |
|
|
9,142 |
|
|
|
|
28,752 |
|
|
|
4,274 |
|
|
|
95,860 |
|
|
|
(15,817 |
) |
Net interest income—Capitalization of interest pursuant to loan modifications |
|
|
1,166 |
|
|
|
2,066 |
|
|
|
1,928 |
|
|
|
4,246 |
|
|
|
$ |
8,036 |
|
|
$ |
68,289 |
|
|
$ |
73,942 |
|
|
$ |
143,358 |
|
Net investment income |
|
$ |
96,401 |
|
|
$ |
82,991 |
|
|
$ |
203,019 |
|
|
$ |
158,664 |
|
Non-cash items as a percentage of net investment income |
|
|
8 |
% |
|
|
82 |
% |
|
|
36 |
% |
|
|
90 |
% |
We receive or pay cash relating to our investments as follows:
|
• |
We receive cash related to MSRs in the form of loan servicing fees. |
|
• |
We receive proceeds on the sale of loans acquired for sale that include both cash and our estimate of the fair value of MSRs and a firm commitment to purchase CRT securities, and we recognize a liability for potential losses relating to representations and warranties created in the mortgage loan sales transactions. We pay cash relating to our provision for representations and warranties when we repurchase loans or settle loss claims from investors. |
|
• |
We receive cash relating to our investments in mortgage-backed securities through monthly principal and interest payments from the issuer of such securities. |
|
• |
We receive cash relating to CRT arrangements through a portion of both the interest payments collected on loans in the CRT Agreements’ reference pools and the deposits securing the agreements that are released as principal on such loans is repaid. |
|
• |
We receive or pay cash relating to hedging instruments when the instruments mature or when we effectively cancel the transactions through an offsetting trade. |
|
• |
We receive cash relating to loan investments when the investments are paid down, paid off or sold, when payments of principal and interest occur on such loans or when the property securing the loan has been sold. |
67
Results of Operations
The following is a summary of our key performance measures:
|
|
Quarter ended June 30, |
|
|
Six months ended June 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
|
|
(in thousands, except per common share amounts) |
|
|||||||||||||
Net investment income |
|
$ |
96,401 |
|
|
$ |
82,991 |
|
|
$ |
203,019 |
|
|
$ |
158,664 |
|
Expenses |
|
|
(63,031 |
) |
|
|
(40,705 |
) |
|
|
(119,782 |
) |
|
|
(78,540 |
) |
Pre-tax income |
|
|
33,370 |
|
|
|
42,286 |
|
|
|
83,237 |
|
|
|
80,124 |
|
Benefit from (provision for) income taxes |
|
|
10,863 |
|
|
|
(5,861 |
) |
|
|
14,523 |
|
|
|
(15,513 |
) |
Net income |
|
|
44,233 |
|
|
|
36,425 |
|
|
|
97,760 |
|
|
|
64,611 |
|
Dividends on preferred shares |
|
|
6,234 |
|
|
|
6,234 |
|
|
|
12,469 |
|
|
|
12,468 |
|
Net income attributable to common shareholders |
|
$ |
37,999 |
|
|
$ |
30,191 |
|
|
$ |
85,291 |
|
|
$ |
52,143 |
|
Pretax income (loss) by segment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Correspondent production |
|
$ |
16,166 |
|
|
$ |
4,516 |
|
|
$ |
19,787 |
|
|
$ |
11,146 |
|
Credit sensitive strategies |
|
|
33,015 |
|
|
|
32,653 |
|
|
|
91,387 |
|
|
|
36,258 |
|
Interest rate sensitive strategies |
|
|
(1,900 |
) |
|
|
16,401 |
|
|
|
(1,095 |
) |
|
|
54,186 |
|
Corporate |
|
|
(13,911 |
) |
|
|
(11,284 |
) |
|
|
(26,842 |
) |
|
|
(21,466 |
) |
|
|
$ |
33,370 |
|
|
$ |
42,286 |
|
|
$ |
83,237 |
|
|
$ |
80,124 |
|
Annualized return on average common shareholder's equity |
|
|
9.8 |
% |
|
|
9.6 |
% |
|
|
11.7 |
% |
|
|
8.3 |
% |
Earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.52 |
|
|
$ |
0.49 |
|
|
$ |
1.23 |
|
|
$ |
0.85 |
|
Diluted |
|
$ |
0.50 |
|
|
$ |
0.47 |
|
|
$ |
1.17 |
|
|
$ |
0.82 |
|
Dividends per common share |
|
$ |
0.47 |
|
|
$ |
0.47 |
|
|
$ |
0.94 |
|
|
$ |
0.94 |
|
Per common share closing prices: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During the period: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
High |
|
$ |
21.99 |
|
|
$ |
19.24 |
|
|
$ |
21.99 |
|
|
$ |
19.24 |
|
Low |
|
$ |
20.76 |
|
|
$ |
17.21 |
|
|
$ |
18.62 |
|
|
$ |
15.57 |
|
At period end |
|
$ |
21.83 |
|
|
$ |
18.99 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2019 |
|
|
December 31, 2018 |
|
|
|
|
|
|
|
|
|
||
Total assets (in thousands) |
|
$ |
9,465,789 |
|
|
$ |
7,813,361 |
|
|
|
|
|
|
|
|
|
Book value per common share |
|
$ |
20.79 |
|
|
$ |
20.61 |
|
|
|
|
|
|
|
|
|
Our net income during the quarter ended June 30, 2019 reflects the effects of decreasing mortgage interest rates as compared to the quarter ended June 30, 2018. Our net income for the quarter ended June 30, 2019 was higher than the quarter ended June 30, 2018 due to an increase in pretax income in our correspondent production segment of $11.7 million, offset by an $18.3 million decrease in pretax income in our interest rate sensitive strategies segment. The reduction in pretax results was offset by a $16.7 million reduction in the provision for income taxes as summarized below:
|
• |
Our correspondent production segment benefited from increases in loan production volume and gain on sale margins due to the increase in loan demand resulting from decreasing interest rates that prevailed throughout the quarter ended June 30, 2019, resulting in an $11.7 million increase in its pretax income. |
|
• |
Our interest rate sensitive strategies segment was also affected by the decrease in interest rates. We recognized a $74.6 million increase in valuation gains on our investment in MBS and hedging gains which was offset by an $81.2 million decrease in net servicing fees caused by fair value adjustments to our investment in MSRs and a $4.5 million decrease in net interest income. |
|
• |
Our provision for income taxes reflects the fair value impairment we recognized on our investment in MSRs in TRS, resulting in an income tax benefit for the quarter. |
68
Our net income during the six months ended June 30, 2019 also reflects the effects of decreasing mortgage interest rates, as well as the effect on our credit sensitive strategies segment of growth in CRT-related investments and decreasing credit spreads during the quarter ended June 30, 2019.
|
• |
Our correspondent production segment benefited from increases in loan production volume and gain on sale margins due to the increase in loan demand resulting from decreasing interest rates that prevailed throughout the six months ended June 30, 2019, resulting in an $8.6 million increase in our pretax income. |
|
• |
Our interest rate sensitive strategies segment was also affected by the decrease in interest rates. We recognized a $139.9 million increase in valuation gains on our investment in MBS and hedging gains which was offset by a $168.4 million decrease in net servicing fees caused by fair value adjustments to our investment in MSRs. |
|
• |
Our credit sensitive strategies segment benefitted from the decrease in our investment in distressed loans as well as from growth in our investments in CRT arrangements; we recognized a $9.7 million increase in gains on loans at fair value as well as a $22.9 million increase in gains on CRT arrangements. |
|
• |
Our provision for income taxes reflects the fair value impairment we recognized on our investment in MSRs in our TRS, resulting in an income tax benefit for the six-month ended June 30, 2019. |
Our net income for the quarter and six months ended June 30, 2019 and 2018 include recognition of incentives we received for financing certain of our loans acquired for sale satisfying certain relief characteristics under a master repurchase agreement. During the quarter and six months ended June 30, 2019, we recognized $2.3 million, and $9.8 million, respectively, in such incentives as a reduction of interest expense compared to $3.5 million and $5.9 million, respectively, during the same periods in 2018. The master repurchase agreement expires on August 21, 2019, unless terminated earlier at the option of the lender. As the Company expected, the lender substantially curtailed the incentives provided under the master repurchase agreement through an orderly wind down of the incentive program during the quarter ended June 30, 2019.
Net Investment Income
Our net investment income is summarized below:
|
|
Quarter ended June 30, |
|
|
Six months ended June 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
|
|
(in thousands) |
|
|||||||||||||
Net gain (loss) on investments |
|
$ |
87,754 |
|
|
$ |
25,509 |
|
|
$ |
182,847 |
|
|
$ |
25,527 |
|
Net gain on loans acquired for sale |
|
|
34,244 |
|
|
|
9,142 |
|
|
|
55,567 |
|
|
|
16,769 |
|
Net loan origination fees |
|
|
17,630 |
|
|
|
8,850 |
|
|
|
30,568 |
|
|
|
15,887 |
|
Net loan servicing fees |
|
|
(53,589 |
) |
|
|
27,586 |
|
|
|
(84,669 |
) |
|
|
83,741 |
|
Net interest income |
|
|
5,897 |
|
|
|
12,279 |
|
|
|
14,239 |
|
|
|
18,443 |
|
Results of real estate acquired in settlement of loans |
|
|
2,075 |
|
|
|
(2,297 |
) |
|
|
595 |
|
|
|
(5,523 |
) |
Other |
|
|
2,390 |
|
|
|
1,922 |
|
|
|
3,872 |
|
|
|
3,820 |
|
|
|
$ |
96,401 |
|
|
$ |
82,991 |
|
|
$ |
203,019 |
|
|
$ |
158,664 |
|
69
Following is a discussion of the changes in our net investment income.
Net Gain (Loss) on Investments
Net gain (loss) on investments is summarized below:
|
|
Quarter ended June 30, |
|
|
Six months ended June 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
|
|
(in thousands) |
|
|||||||||||||
From nonaffiliates: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities |
|
$ |
27,448 |
|
|
$ |
(8,861 |
) |
|
$ |
64,370 |
|
|
$ |
(31,258 |
) |
Loans at fair value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held in a VIE |
|
|
3,359 |
|
|
|
(2,784 |
) |
|
|
6,944 |
|
|
|
(8,362 |
) |
Distressed |
|
|
(5,451 |
) |
|
|
(4,701 |
) |
|
|
(4,966 |
) |
|
|
(14,651 |
) |
CRT arrangements |
|
|
26,639 |
|
|
|
38,496 |
|
|
|
57,589 |
|
|
|
61,047 |
|
Firm commitment to purchase CRT securities |
|
|
4,130 |
|
|
|
— |
|
|
|
26,320 |
|
|
|
— |
|
Asset-backed financings of a VIE at fair value |
|
|
(2,341 |
) |
|
|
2,960 |
|
|
|
(5,198 |
) |
|
|
9,142 |
|
Hedging derivatives |
|
|
37,181 |
|
|
|
(1,121 |
) |
|
|
44,561 |
|
|
|
338 |
|
|
|
|
90,965 |
|
|
|
23,989 |
|
|
|
189,620 |
|
|
|
16,256 |
|
From PFSI—ESS |
|
|
(3,211 |
) |
|
|
1,520 |
|
|
|
(6,773 |
) |
|
|
9,271 |
|
|
|
$ |
87,754 |
|
|
$ |
25,509 |
|
|
$ |
182,847 |
|
|
$ |
25,527 |
|
The increase in net gain on investments during the quarter and six months ended June 30, 2019, as compared to the same periods in 2018, was caused primarily by increased gains from our investments in MBS and our hedging activities during the quarter and six months ended June 30, 2019, as compared to the same periods in 2018.
Mortgage-Backed Securities
During the quarter and six months ended June 30, 2019, we recognized net valuation gains on MBS of $27.4 million and $64.4 million, respectively, as compared to net valuation losses of $8.9 million and $31.3 million, respectively, for the quarter and six months ended June 30, 2018. The gains we recorded for the quarter and six months ended June 30, 2019 reflect the influence of decreasing interest rates during 2019, as compared to increasing interest rates during the same periods in 2018 and the growth of our investment in MBS. Our average investment in MBS at fair value increased by $1.1 billion, or 73%, and $1.3 billion, or 102%, respectively, during the quarter and six months ended June 30, 2019, as compared to the same periods during 2018.
70
Loans at Fair Value – Distressed
Net gains (losses) on our investment in distressed loans at fair value are summarized below:
|
|
Quarter ended June 30, |
|
|
Six months ended June 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
|
|
(dollars in thousands) |
|
|||||||||||||
Valuation changes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing loans |
|
$ |
(1,772 |
) |
|
$ |
(4,437 |
) |
|
$ |
(1,384 |
) |
|
$ |
(9,242 |
) |
Nonperforming loans |
|
|
(4,330 |
) |
|
|
(409 |
) |
|
|
(3,795 |
) |
|
|
(4,875 |
) |
|
|
|
(6,102 |
) |
|
|
(4,846 |
) |
|
|
(5,179 |
) |
|
|
(14,117 |
) |
Gain on payoffs |
|
|
507 |
|
|
|
561 |
|
|
|
293 |
|
|
|
797 |
|
Gain (loss) on sale |
|
|
144 |
|
|
|
(416 |
) |
|
|
(80 |
) |
|
|
(1,331 |
) |
|
|
$ |
(5,451 |
) |
|
$ |
(4,701 |
) |
|
$ |
(4,966 |
) |
|
$ |
(14,651 |
) |
Average portfolio balance at fair value |
|
$ |
96,727 |
|
|
$ |
459,937 |
|
|
$ |
105,818 |
|
|
$ |
598,200 |
|
Interest and fees capitalized |
|
$ |
1,166 |
|
|
$ |
2,066 |
|
|
$ |
1,928 |
|
|
$ |
4,246 |
|
Proceeds from liquidation of loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayments and liquidation |
|
$ |
3,053 |
|
|
$ |
9,552 |
|
|
$ |
6,447 |
|
|
$ |
23,860 |
|
Sales |
|
|
24,550 |
|
|
|
958 |
|
|
|
24,766 |
|
|
|
259,164 |
|
|
|
$ |
27,603 |
|
|
$ |
10,510 |
|
|
$ |
31,213 |
|
|
$ |
283,024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2019 |
|
|
December 31, 2018 |
|
|
|
|
|
|
|
|
|
||
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|||||
Nonperforming loans |
|
$ |
40,583 |
|
|
$ |
88,926 |
|
|
|
|
|
|
|
|
|
Performing loans |
|
|
33,890 |
|
|
|
28,806 |
|
|
|
|
|
|
|
|
|
|
|
$ |
74,473 |
|
|
$ |
117,732 |
|
|
|
|
|
|
|
|
|
Valuation changes amounted to losses of $6.1 million and $5.2 million, respectively, in the quarter and six months ended June 30, 2019, as compared to losses of $4.8 million and $14.1 million, respectively, for the same periods in 2018. The valuation changes on performing loans reflect the effects of capitalization of delinquent interest on loans we modify. When we capitalize interest in a loan modification, we increase the carrying value of the mortgage loan. The interest income we recognize is offset by a valuation loss of corresponding magnitude. Changes in other inputs may result in further valuation changes to the loan. Subsequent performance of a modified mortgage loan will be reflected in its future fair value. During the quarter and six months ended June 30, 2019, we capitalized interest totaling $1.2 million and $1.9 million, respectively, as compared to $2.1 million and $4.2 million, respectively, for the same periods in 2018.
Our disposition strategy for loans at fair value includes identification of the most financially beneficial resolution for each loan. Such resolutions may include modification or sale of the loans or acquisition of the property securing mortgage loan. During the quarter and six months ended June 30, 2019, we received proceeds from the sale of loans at fair value totaling $24.6 million and $24.8 million, respectively, compared to $1.0 million and $259.2 million, respectively, for the same periods in 2018. After June 30, 2019, we entered into an agreement to sell approximately $71 million at fair value of performing and nonperforming loans from our remaining portfolio of distressed loans. This pending transaction is subject to continuing diligence and customary closing conditions. We can provide no assurance regarding the final size of the transaction or whether the transaction will be consummated. We believe that a significant portion of our remaining investment in distressed loans will require resolution through liquidation of the underlying properties.
71
CRT Arrangements
The activity in and balances relating to our CRT Agreements, firm commitments to purchase credit risk transfer securities and CRT strips are summarized below:
|
|
Quarter ended June 30, |
|
|
Six months ended June 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
|
|
(in thousands) |
|
|||||||||||||
UPB of loans sold under CRT arrangements |
|
$ |
9,264,173 |
|
|
$ |
3,871,871 |
|
|
$ |
16,966,253 |
|
|
$ |
7,082,349 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in expected face amount of firm commitment to purchase CRT securities |
|
$ |
(562,710 |
) |
|
$ |
57,824 |
|
|
$ |
(280,793 |
) |
|
$ |
57,824 |
|
Deposits securing CRT arrangements |
|
|
933,370 |
|
|
|
36,099 |
|
|
|
933,370 |
|
|
|
77,888 |
|
Increase in commitments to fund Deposits securing CRT arrangements resulting from sale of loans |
|
|
— |
|
|
|
44,109 |
|
|
|
— |
|
|
|
114,595 |
|
|
|
$ |
370,660 |
|
|
$ |
138,032 |
|
|
$ |
652,577 |
|
|
$ |
250,307 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gain on investments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of firm commitments to purchase CRT securities |
|
$ |
4,130 |
|
|
$ |
— |
|
|
$ |
26,320 |
|
|
$ |
— |
|
CRT arrangements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit risk transfer strips |
|
|
5,675 |
|
|
|
— |
|
|
|
5,675 |
|
|
|
— |
|
Derivative assets — CRT Agreements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized |
|
|
21,170 |
|
|
|
22,211 |
|
|
|
42,213 |
|
|
|
41,540 |
|
Valuation changes |
|
|
(6,414 |
) |
|
|
15,174 |
|
|
|
46 |
|
|
|
20,529 |
|
|
|
|
14,756 |
|
|
|
37,385 |
|
|
|
42,259 |
|
|
|
62,069 |
|
Interest-only security payable at fair value |
|
|
6,208 |
|
|
|
1,111 |
|
|
|
9,655 |
|
|
|
(1,022 |
) |
|
|
|
26,639 |
|
|
|
38,496 |
|
|
|
57,589 |
|
|
|
61,047 |
|
Net gain on loans acquired for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of firm commitment to purchase CRT securities recognized upon sale of loans |
|
|
20,396 |
|
|
|
4,426 |
|
|
|
39,996 |
|
|
|
4,426 |
|
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits securing CRT arrangements |
|
|
7,830 |
|
|
|
3,566 |
|
|
|
14,605 |
|
|
|
5,598 |
|
|
|
$ |
58,995 |
|
|
$ |
46,488 |
|
|
$ |
138,510 |
|
|
$ |
71,071 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments made to settle losses on CRT arrangements |
|
$ |
881 |
|
|
$ |
181 |
|
|
$ |
1,776 |
|
|
$ |
1,009 |
|
72
|
|
June 30, 2019 |
|
|
December 31, 2018 |
|
||
|
|
(in thousands) |
|
|||||
Carrying value of CRT arrangements: |
|
|
|
|
|
|
|
|
Derivative and credit risk transfer strip assets |
|
|
|
|
|
|
|
|
Credit risk transfer strips |
|
$ |
62,479 |
|
|
$ |
— |
|
CRT Agreements |
|
$ |
124,033 |
|
|
$ |
123,987 |
|
Firm commitment to purchase CRT securities at fair value |
|
$ |
15,581 |
|
|
$ |
37,994 |
|
Deposits securing CRT arrangements |
|
$ |
2,060,612 |
|
|
$ |
1,146,501 |
|
Interest-only security payable at fair value |
|
$ |
26,356 |
|
|
$ |
36,011 |
|
|
|
|
|
|
|
|
|
|
CRT arrangements assets pledged to secure: |
|
|
|
|
|
|
|
|
Assets sold under agreements to repurchase |
|
|
|
|
|
|
|
|
Derivative and credit risk transfer strip assets |
|
|
|
|
|
|
|
|
Credit risk transfer strips |
|
$ |
62,479 |
|
|
$ |
— |
|
CRT Agreements |
|
$ |
— |
|
|
$ |
87,976 |
|
Deposits securing CRT arrangements |
|
$ |
932,230 |
|
|
$ |
1,146,501 |
|
Notes payable |
|
|
|
|
|
|
|
|
Derivative assets — CRT Agreements |
|
$ |
97,677 |
|
|
$ |
— |
|
Deposits securing CRT arrangements |
|
$ |
1,128,382 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
Face amount of firm commitment to purchase CRT securities |
|
$ |
324,259 |
|
|
$ |
605,052 |
|
|
|
|
|
|
|
|
|
|
UPB of loans subject to funded CRT arrangements |
|
$ |
50,426,791 |
|
|
$ |
29,934,003 |
|
Collection status (in UPB): |
|
|
|
|
|
|
|
|
Delinquency |
|
|
|
|
|
|
|
|
Current |
|
$ |
49,937,374 |
|
|
$ |
29,633,133 |
|
30—89 days delinquent |
|
$ |
372,805 |
|
|
$ |
228,296 |
|
90—180 days delinquent |
|
$ |
60,318 |
|
|
$ |
39,826 |
|
180 or more days delinquent |
|
$ |
4,618 |
|
|
$ |
4,208 |
|
Foreclosure |
|
$ |
9,356 |
|
|
$ |
5,180 |
|
Bankruptcy |
|
$ |
42,320 |
|
|
$ |
23,360 |
|
|
|
|
|
|
|
|
|
|
UPB of loans sold subject to firm commitment to purchase CRT securities |
|
$ |
9,216,519 |
|
|
$ |
16,392,300 |
|
Collection status (in UPB): |
|
|
|
|
|
|
|
|
Current |
|
$ |
9,198,574 |
|
|
$ |
16,329,044 |
|
30—89 days delinquent |
|
$ |
17,945 |
|
|
$ |
61,035 |
|
90—180 days delinquent |
|
$ |
— |
|
|
$ |
2,221 |
|
180 or more days delinquent |
|
$ |
— |
|
|
$ |
— |
|
Foreclosure |
|
$ |
— |
|
|
$ |
— |
|
Bankruptcy |
|
$ |
— |
|
|
$ |
1,258 |
|
The increase in gains recognized on CRT arrangements is due to a reduction in market credit spread along with the growth in our investment in and commitment to acquire more CRT assets, in and during the quarter and six months ended June 30, 2019, compared to the same periods in 2018.
ESS Purchased from PFSI
We recognized fair value losses relating to our investment in ESS totaling $3.2 million and $6.8 million, respectively, for the quarter and six months ended June 30, 2019, as compared to fair value gains of $1.5 million and $9.3 million, respectively, for the quarter and six months ended June 30, 2018. The change in valuation results during 2019 as compared to 2018 reflects the different interest rate environments that prevailed between the periods. The lower interest rates that prevailed during the quarter and six months ended June 30, 2019 resulted in increased prepayment expectations for the loans underlying the ESS. Such prepayment expectations result in reduced cash flow expectations, negatively affecting the assets’ fair values.
73
Net Gain on Loans Acquired for Sale
Our net gain on loans acquired for sale is summarized below:
|
|
Quarter ended June 30, |
|
|
Six months ended June 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
|
|
(in thousands) |
|
|||||||||||||
From non-affiliates: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash loss: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
$ |
(94,441 |
) |
|
$ |
(72,254 |
) |
|
$ |
(196,162 |
) |
|
$ |
(168,021 |
) |
Hedging activities |
|
|
(36,055 |
) |
|
|
4,642 |
|
|
|
(50,370 |
) |
|
|
38,388 |
|
|
|
|
(130,496 |
) |
|
|
(67,612 |
) |
|
|
(246,532 |
) |
|
|
(129,633 |
) |
Non-cash gain: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receipt of MSRs in loan sale transactions |
|
|
152,986 |
|
|
|
65,408 |
|
|
|
284,854 |
|
|
|
131,954 |
|
Provision for losses relating to representations and warranties provided in mortgage loan sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pursuant to loan sales |
|
|
(713 |
) |
|
|
(516 |
) |
|
|
(1,433 |
) |
|
|
(1,088 |
) |
Reduction in liability due to change in estimate |
|
|
596 |
|
|
|
1,140 |
|
|
|
1,124 |
|
|
|
2,182 |
|
|
|
|
(117 |
) |
|
|
624 |
|
|
|
(309 |
) |
|
|
1,094 |
|
Recognition of fair value of commitment to purchase credit risk transfer security relating to loans sold |
|
|
20,396 |
|
|
|
4,426 |
|
|
|
39,996 |
|
|
|
4,426 |
|
Change in fair value during the period of financial instruments held at period end: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IRLCs |
|
|
3,157 |
|
|
|
98 |
|
|
|
1,626 |
|
|
|
(1,826 |
) |
Loans |
|
|
(6,648 |
) |
|
|
(475 |
) |
|
|
(998 |
) |
|
|
2,376 |
|
Hedging derivatives |
|
|
(8,189 |
) |
|
|
3,782 |
|
|
|
(28,219 |
) |
|
|
2,846 |
|
|
|
|
(11,680 |
) |
|
|
3,405 |
|
|
|
(27,591 |
) |
|
|
3,396 |
|
|
|
|
161,585 |
|
|
|
73,863 |
|
|
|
296,950 |
|
|
|
140,870 |
|
Total from non—affiliates |
|
|
31,089 |
|
|
|
6,251 |
|
|
|
50,418 |
|
|
|
11,237 |
|
From PFSI—cash gain |
|
|
3,155 |
|
|
|
2,891 |
|
|
|
5,149 |
|
|
|
5,532 |
|
|
|
$ |
34,244 |
|
|
$ |
9,142 |
|
|
$ |
55,567 |
|
|
$ |
16,769 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate lock commitments issued on loans acquired for sale to nonaffiliates |
|
$ |
13,133,614 |
|
|
$ |
6,150,232 |
|
|
$ |
22,394,034 |
|
|
$ |
10,555,127 |
|
Loans acquired for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
To nonaffiliates |
|
$ |
11,030,305 |
|
|
$ |
5,439,635 |
|
|
$ |
19,287,175 |
|
|
$ |
9,671,944 |
|
To PFSI |
|
|
10,726,774 |
|
|
|
9,575,897 |
|
|
|
17,553,340 |
|
|
|
18,409,648 |
|
|
|
$ |
21,757,079 |
|
|
$ |
15,015,532 |
|
|
$ |
36,840,515 |
|
|
$ |
28,081,592 |
|
The changes in gain on loans acquired for sale during the quarter and six months ended June 30, 2019, as compared to the same periods in 2018, reflect the value of our commitment to invest in the credit risk of our loan production. We included $20.4 million and $40.0 million, respectively, in gain on sale of loans related to our continued involvement in the credit risk relating to the loans we sold during the quarter and six months ended June 30, 2019 as compared to $4.4 million during the quarter and six month periods ended June 30, 2018. Our commitment to invest in this credit risk contributed significantly to our gain on loans acquired for sale, as the mortgage production market remained intensely competitive through the six months ended June 30, 2019.
Our net gain on loans acquired for sale includes both cash and non-cash elements. We receive proceeds on sale that include both cash and our estimate of the fair value of MSRs we receive and our estimate of our firm commitment to purchase CRT securities relating to our mortgage loan production. How we measure and update MSRs and our firm commitment to purchase credit risk transfer securities are detailed in Note 7 — Fair Value — Valuation Techniques and Inputs to the consolidated financial statements included in this Report.
We also recognize a liability for potential losses relating to representations and warranties created in our loan sales transactions. Our agreements with the purchasers include representations and warranties related to the loans we sell. The representations and warranties require adherence to purchaser and insurer origination and underwriting guidelines, including but not limited to the validity of the lien securing the mortgage loan, property eligibility, borrower credit, income and asset requirements, and compliance with applicable federal, state and local law.
74
In the event of a breach of our representations and warranties, we may be required to either repurchase the loans with the identified defects or indemnify the investor or insurer against credit losses attributable to the loans with indemnified defects. In such cases, we bear any subsequent credit loss on the loans. Our credit loss may be reduced by any recourse we have to correspondent sellers that, in turn, had sold such loans to us and breached similar or other representations and warranties. In such event, we have the right to seek a recovery of those repurchase losses from that correspondent seller.
Following is a summary of the indemnification and repurchase activity of the loans subject to representations and warranties:
|
|
Quarter ended June 30, |
|
|
Six months ended June 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
|
|
(in thousands) |
|
|||||||||||||
Indemnification activity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans indemnified at beginning of period |
|
$ |
6,544 |
|
|
$ |
5,371 |
|
|
$ |
7,075 |
|
|
$ |
5,926 |
|
New indemnifications |
|
|
370 |
|
|
|
522 |
|
|
|
466 |
|
|
|
522 |
|
Less: Indemnified loans repaid or refinanced |
|
|
1,158 |
|
|
|
233 |
|
|
|
1,785 |
|
|
|
788 |
|
Loans indemnified at end of period |
|
$ |
5,756 |
|
|
$ |
5,660 |
|
|
$ |
5,756 |
|
|
$ |
5,660 |
|
Loans with deposits received from correspondent sellers collateralizing prospective indemnification losses at end of period |
|
$ |
603 |
|
|
$ |
781 |
|
|
|
|
|
|
|
|
|
Repurchase activity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans repurchased |
|
$ |
2,277 |
|
|
$ |
2,773 |
|
|
$ |
5,966 |
|
|
$ |
5,603 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans repurchased by correspondent sellers |
|
|
955 |
|
|
|
2,965 |
|
|
|
3,433 |
|
|
|
6,132 |
|
Loans repaid by borrowers |
|
|
983 |
|
|
|
1,318 |
|
|
|
1,073 |
|
|
|
1,574 |
|
Net loans repurchased (repurchased by correspondent sellers or repaid by borrowers) |
|
$ |
339 |
|
|
$ |
(1,510 |
) |
|
$ |
1,460 |
|
|
$ |
(2,103 |
) |
Net losses charged (recovery credited) to liability for representations and warranties |
|
$ |
77 |
|
|
$ |
— |
|
|
$ |
95 |
|
|
$ |
(41 |
) |
At end of period: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans subject to representations and warranties |
|
$ |
94,378,938 |
|
|
$ |
77,655,085 |
|
|
|
|
|
|
|
|
|
Liability for representations and warranties |
|
$ |
7,728 |
|
|
$ |
7,625 |
|
|
|
|
|
|
|
|
|
The losses on representations and warranties we have recorded to date have been moderated by our ability to recover most of the losses inherent in the repurchased loans from the correspondent sellers. As the outstanding balance of loans we purchase and sell subject to representations and warranties increases, as the loans sold season, as our correspondent sellers’ ability and willingness to repurchase loans and as our investors’ and guarantors’ loss mitigation strategies change, we expect that the level of repurchase activity and associated losses may increase.
The method we use to estimate the liability for representations and warranties is a function of our estimates of future defaults, loan repurchase rates, the potential severity of loss in the event of default and the probability of reimbursement by the correspondent mortgage loan seller. We establish a liability at the time loans are sold and review our liability estimate on a periodic basis.
The amount of the liability for representations and warranties is difficult to estimate and requires considerable judgment. The level of loan repurchase losses is dependent on economic factors, investor loss mitigation strategies, our ability to recover any losses inherent in the repurchased loan from the correspondent seller and other external conditions that change over the lives of the underlying loans. We may be required to incur losses related to such representations and warranties for several periods after the loans are sold or liquidated.
We record adjustments to our recorded liability for losses on representations and warranties as economic fundamentals change, as investor and Agency evaluations of their loss mitigation strategies (including claims under representations and warranties) change and as economic conditions affect our correspondent sellers’ ability or willingness to fulfill their recourse obligations to us. Such adjustments may be material to our financial position and income in future periods.
75
Adjustments to our liability for representations and warranties are included as a component of our Net gains on loans acquired for sale at fair value. We recorded a $0.6 million and $1.1 million reduction in liability for representations and warranties during the quarter and six months ended June 30, 2019, respectively, due to the effects of certain loans reaching specified performance histories identified by the Agencies as sufficient to limit repurchase claims relating to such loans.
Loan Origination Fees
Loan origination fees represent fees we charge correspondent sellers relating to our purchase of loans from those sellers. The changes in the amount of these fees during the quarter and six months ended June 30, 2019, as compared to the same periods in 2018, reflects an increase in our purchases of loans with delivery fees.
Net Loan Servicing Fees
Our correspondent production activity is the primary source of our loan servicing portfolio. When we sell loans, we generally enter into a contract to service those loans and we recognize the fair value of such contracts as MSRs. Under these contracts, we are required to perform mortgage loan servicing functions in exchange for fees and the right to other compensation.
The servicing functions, which are performed on our behalf by PLS, typically include, among other responsibilities, collecting and remitting loan payments; responding to borrower inquiries; accounting for the loan; holding and remitting custodial (impound) funds for payment of property taxes and insurance premiums; counseling delinquent mortgagors; and supervising foreclosures and property dispositions.
Net loan servicing fees are summarized below:
|
Quarter ended June 30, |
|
|
Six months ended June 30, |
|
||||||||||
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
|
(in thousands) |
|
|||||||||||||
From nonaffiliates: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Servicing fees (1) |
$ |
66,919 |
|
|
$ |
48,667 |
|
|
$ |
128,191 |
|
|
$ |
97,399 |
|
Other fees |
|
6,408 |
|
|
|
1,859 |
|
|
|
9,616 |
|
|
|
3,562 |
|
Effect of MSRs fair value changes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realization of cashflows |
|
(46,580 |
) |
|
|
(27,998 |
) |
|
|
(87,401 |
) |
|
|
(54,636 |
) |
Market changes |
|
(136,887 |
) |
|
|
16,084 |
|
|
|
(233,395 |
) |
|
|
68,695 |
|
|
|
(183,467 |
) |
|
|
(11,914 |
) |
|
|
(320,796 |
) |
|
|
14,059 |
|
Gain (losses) on hedging derivatives, net |
|
55,536 |
|
|
|
(11,438 |
) |
|
|
96,671 |
|
|
|
(32,286 |
) |
|
|
(127,931 |
) |
|
|
(23,352 |
) |
|
|
(224,125 |
) |
|
|
(18,227 |
) |
Net servicing fees from non-affiliates |
|
(54,604 |
) |
|
|
27,174 |
|
|
|
(86,318 |
) |
|
|
82,734 |
|
From PFSI—MSR recapture income |
|
1,015 |
|
|
|
412 |
|
|
|
1,649 |
|
|
|
1,007 |
|
Net loan servicing fees |
$ |
(53,589 |
) |
|
$ |
27,586 |
|
|
$ |
(84,669 |
) |
|
$ |
83,741 |
|
Average servicing portfolio |
$ |
102,476,058 |
|
|
$ |
76,806,051 |
|
|
$ |
99,205,766 |
|
|
$ |
75,246,468 |
|
(1) |
Includes contractually specified servicing fees, net of guarantee fees. |
Net loan servicing fees decreased during the quarter and six months ended June 30, 2019, as compared to the same periods in 2018 by $81.2 million and $168.4 million, respectively. The decrease in net mortgage loan servicing fees during the quarter and six months ended June 30, 2019, compared to the same periods in 2018, was primarily attributable to the negative effect of the decrease in fair value of our MSRs as a result of decreasing interest rates during 2019 compared to 2018.
The change in fair value attributable to market inputs such as projected prepayment speeds decreased $153.0 million and $302.1 million, respectively, primarily due to the lower interest rates that prevailed during the six months ended June 30, 2019 as compared to the increasing interest rates that prevailed during the same period in 2018. This loss was partially offset by an increase in hedging gains of $67.0 million and $129.0 million, respectively, during the quarter and six months ended June 30, 2019, as compared to the same periods in 2018.
Mortgage servicing fees (including ancillary and other fees) increased $22.8 million and $36.8 million, respectively, during the quarter and six months ended June 30, 2019, reflecting the growth of our servicing portfolio. This increase was offset by $18.6 million and $32.8 million, respectively, during the quarter and six months ended June 30, 2018, increases in realization of cash flows. Realization of cash flows increased disproportionately to the increase in servicing fees due to acceleration of the rate of realization caused by the increased prepayment expectations that accompany lower interest rates.
76
Net Interest Income
Net interest income is summarized below:
|
|
Quarter ended June 30, 2019 |
|
|||||||||||||||||
|
|
Interest income/expense |
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
Discount/ |
|
|
|
|
|
|
Average |
|
|
Interest |
|
|||
|
|
Coupon |
|
|
fees (1) |
|
|
Total |
|
|
balance |
|
|
yield/cost % |
|
|||||
|
|
(dollars in thousands) |
|
|||||||||||||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and short-term investments |
|
$ |
1,240 |
|
|
$ |
— |
|
|
$ |
1,240 |
|
|
$ |
157,975 |
|
|
|
3.11 |
% |
Mortgage-backed securities |
|
|
23,672 |
|
|
|
(6,214 |
) |
|
|
17,458 |
|
|
|
2,606,132 |
|
|
|
2.65 |
% |
Loans acquired for sale at fair value |
|
|
25,910 |
|
|
|
— |
|
|
|
25,910 |
|
|
|
2,053,214 |
|
|
|
4.99 |
% |
Loans at fair value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held by variable interest entity |
|
|
2,721 |
|
|
|
231 |
|
|
|
2,952 |
|
|
|
286,188 |
|
|
|
4.08 |
% |
Distressed |
|
|
280 |
|
|
|
1,166 |
|
|
|
1,446 |
|
|
|
96,727 |
|
|
|
5.91 |
% |
|
|
|
3,001 |
|
|
|
1,397 |
|
|
|
4,398 |
|
|
|
382,915 |
|
|
|
4.54 |
% |
ESS from PFSI |
|
|
2,767 |
|
|
|
— |
|
|
|
2,767 |
|
|
|
203,363 |
|
|
|
5.38 |
% |
Deposits securing CRT arrangements |
|
|
7,830 |
|
|
|
— |
|
|
|
7,830 |
|
|
|
1,490,265 |
|
|
|
2.08 |
% |
|
|
|
64,420 |
|
|
|
(4,817 |
) |
|
|
59,603 |
|
|
|
6,893,864 |
|
|
|
3.42 |
% |
Placement fees relating to custodial funds |
|
|
12,009 |
|
|
|
— |
|
|
|
12,009 |
|
|
|
|
|
|
|
|
|
Other |
|
|
181 |
|
|
|
— |
|
|
|
181 |
|
|
|
|
|
|
|
|
|
|
|
|
76,610 |
|
|
|
(4,817 |
) |
|
|
71,793 |
|
|
$ |
6,893,864 |
|
|
|
4.12 |
% |
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets sold under agreements to repurchase (2) |
|
$ |
41,527 |
|
|
$ |
(498 |
) |
|
$ |
41,029 |
|
|
$ |
4,911,964 |
|
|
|
3.30 |
% |
Mortgage loan participation purchase and sale agreements |
|
|
315 |
|
|
|
33 |
|
|
|
348 |
|
|
|
34,516 |
|
|
|
3.99 |
% |
Exchangeable Notes |
|
|
3,359 |
|
|
|
307 |
|
|
|
3,666 |
|
|
|
250,000 |
|
|
|
5.80 |
% |
Notes payable |
|
|
10,737 |
|
|
|
457 |
|
|
|
11,194 |
|
|
|
883,438 |
|
|
|
5.01 |
% |
Asset-backed financings of a VIE at fair value |
|
|
2,373 |
|
|
|
1,184 |
|
|
|
3,557 |
|
|
|
272,231 |
|
|
|
5.17 |
% |
Assets sold to PFSI under agreement to repurchase |
|
|
1,692 |
|
|
|
— |
|
|
|
1,692 |
|
|
|
123,123 |
|
|
|
5.44 |
% |
|
|
|
60,003 |
|
|
|
1,483 |
|
|
|
61,486 |
|
|
|
6,475,272 |
|
|
|
3.76 |
% |
Interest shortfall on repayments of loans serviced for Agency securitizations |
|
|
3,605 |
|
|
|
— |
|
|
|
3,605 |
|
|
|
|
|
|
|
|
|
Interest on mortgage loan impound deposits |
|
|
805 |
|
|
|
— |
|
|
|
805 |
|
|
|
|
|
|
|
|
|
|
|
$ |
64,413 |
|
|
$ |
1,483 |
|
|
$ |
65,896 |
|
|
$ |
6,475,272 |
|
|
|
4.03 |
% |
Net interest income |
|
$ |
12,197 |
|
|
$ |
(6,300 |
) |
|
$ |
5,897 |
|
|
|
|
|
|
|
|
|
Net interest margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.24 |
% |
Net interest spread |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.09 |
% |
(1) |
Amounts in this column represent capitalization of interest on delinquent loans, amortization of premiums and accrual of unearned discounts for assets and amortization of debt issuance costs and premiums for liabilities. |
(2) |
In 2017, we entered into a master repurchase agreement that provides us with incentives to finance loans approved for satisfying certain consumer relief characteristics as provided in the agreement. During the quarter ended June 30, 2019, the Company included $2.3 million of such incentives as a reduction to Interest expense. The master repurchase agreement expires on August 21, 2019, unless extended or terminated earlier at the option of the lender. As we expected, the lender substantially curtailed the incentives provided under the master repurchase agreement through an orderly wind down of the incentive program during the quarter ended June 30, 2019. |
77
|
|
Quarter ended June 30, 2018 |
|
|||||||||||||||||
|
|
Interest income/expense |
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
Discount/ |
|
|
|
|
|
|
Average |
|
|
Interest |
|
|||
|
|
Coupon |
|
|
fees (1) |
|
|
Total |
|
|
balance |
|
|
yield/cost % |
|
|||||
|
|
(dollars in thousands) |
|
|||||||||||||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term investments |
|
$ |
198 |
|
|
$ |
— |
|
|
$ |
198 |
|
|
$ |
35,045 |
|
|
|
2.24 |
% |
Mortgage-backed securities |
|
|
13,387 |
|
|
|
(954 |
) |
|
|
12,433 |
|
|
|
1,505,668 |
|
|
|
3.27 |
% |
Loans acquired for sale at fair value |
|
|
17,951 |
|
|
|
— |
|
|
|
17,951 |
|
|
|
1,495,921 |
|
|
|
4.75 |
% |
Loans at fair value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held by variable interest entity |
|
|
2,958 |
|
|
|
211 |
|
|
|
3,169 |
|
|
|
306,672 |
|
|
|
4.25 |
% |
Distressed |
|
|
2,553 |
|
|
|
2,388 |
|
|
|
4,941 |
|
|
|
459,937 |
|
|
|
4.09 |
% |
|
|
|
5,511 |
|
|
|
2,599 |
|
|
|
8,110 |
|
|
|
766,609 |
|
|
|
4.19 |
% |
ESS from PFSI |
|
|
3,910 |
|
|
|
— |
|
|
|
3,910 |
|
|
|
236,153 |
|
|
|
6.55 |
% |
Deposits securing CRT Agreements |
|
|
3,566 |
|
|
|
— |
|
|
|
3,566 |
|
|
|
636,849 |
|
|
|
2.22 |
% |
|
|
|
44,523 |
|
|
|
1,645 |
|
|
|
46,168 |
|
|
|
4,676,245 |
|
|
|
3.91 |
% |
Placement fees relating to custodial funds |
|
|
6,024 |
|
|
|
— |
|
|
|
6,024 |
|
|
|
|
|
|
|
|
|
Other |
|
|
152 |
|
|
|
— |
|
|
|
152 |
|
|
|
|
|
|
|
|
|
|
|
|
50,699 |
|
|
|
1,645 |
|
|
|
52,344 |
|
|
$ |
4,676,245 |
|
|
|
4.43 |
% |
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets sold under agreements to repurchase (2) |
|
$ |
26,794 |
|
|
$ |
(1,321 |
) |
|
$ |
25,473 |
|
|
$ |
3,462,865 |
|
|
|
2.91 |
% |
Mortgage loan participation purchase and sale agreements |
|
|
299 |
|
|
|
44 |
|
|
|
343 |
|
|
|
50,326 |
|
|
|
2.70 |
% |
Exchangeable Notes |
|
|
3,359 |
|
|
|
289 |
|
|
|
3,648 |
|
|
|
250,000 |
|
|
|
5.77 |
% |
Asset-backed financings of a VIE at fair value |
|
|
2,588 |
|
|
|
213 |
|
|
|
2,801 |
|
|
|
289,803 |
|
|
|
3.82 |
% |
Notes payable |
|
|
3,596 |
|
|
|
85 |
|
|
|
3,681 |
|
|
|
444,948 |
|
|
|
3.27 |
% |
Assets sold to PFSI under agreement to repurchase |
|
|
1,898 |
|
|
|
— |
|
|
|
1,898 |
|
|
|
139,670 |
|
|
|
5.38 |
% |
|
|
|
38,534 |
|
|
|
(690 |
) |
|
|
37,844 |
|
|
|
4,637,612 |
|
|
|
3.23 |
% |
Interest shortfall on repayments of loans serviced for Agency securitizations |
|
|
1,803 |
|
|
|
— |
|
|
|
1,803 |
|
|
|
|
|
|
|
|
|
Interest on mortgage loan impound deposits |
|
|
418 |
|
|
|
— |
|
|
|
418 |
|
|
|
|
|
|
|
|
|
|
|
$ |
40,755 |
|
|
$ |
(690 |
) |
|
$ |
40,065 |
|
|
$ |
4,637,612 |
|
|
|
3.42 |
% |
Net interest income |
|
$ |
9,944 |
|
|
$ |
2,335 |
|
|
$ |
12,279 |
|
|
|
|
|
|
|
|
|
Net interest margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.04 |
% |
Net interest spread |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.01 |
% |
(1) |
Amounts in this column represent capitalization of interest on delinquent loans, amortization of premiums and accrual of unearned discounts for assets and amortization of debt issuance costs and premiums for liabilities. |
(2) |
In 2017, we entered into a master repurchase agreement that provides us with incentives to finance loans approved for satisfying certain consumer relief characteristics as provided in the agreement. During the quarter ended June 30, 2018, we included $3.5 million of such incentives as a reduction to Interest expense. The master repurchase agreement expires on August 21, 2019, unless extended or terminated earlier at the option of the lender. As we expected, the lender substantially curtailed the incentives provided under the master repurchase agreement through an orderly wind down of the incentive program during the quarter ended June 30, 2019. |
78
|
|
Six months ended June 30, 2019 |
|
|||||||||||||||||
|
|
Interest income/expense |
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
Discount/ |
|
|
|
|
|
|
Average |
|
|
Interest |
|
|||
|
|
Coupon |
|
|
fees (1) |
|
|
Total |
|
|
balance |
|
|
yield/cost % |
|
|||||
|
|
(dollars in thousands) |
|
|||||||||||||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and short-term investments |
|
$ |
1,911 |
|
|
$ |
— |
|
|
$ |
1,911 |
|
|
$ |
132,631 |
|
|
|
2.87 |
% |
Mortgage-backed securities |
|
|
47,680 |
|
|
|
(10,770 |
) |
|
|
36,910 |
|
|
|
2,599,779 |
|
|
|
2.82 |
% |
Loans acquired for sale at fair value |
|
|
46,349 |
|
|
|
— |
|
|
|
46,349 |
|
|
|
1,845,847 |
|
|
|
4.99 |
% |
Loans at fair value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held by variable interest entity |
|
|
5,525 |
|
|
|
351 |
|
|
|
5,876 |
|
|
|
287,965 |
|
|
|
4.06 |
% |
Distressed |
|
|
906 |
|
|
|
1,787 |
|
|
|
2,693 |
|
|
|
105,818 |
|
|
|
5.06 |
% |
|
|
|
6,431 |
|
|
|
2,138 |
|
|
|
8,569 |
|
|
|
393,783 |
|
|
|
4.33 |
% |
ESS from PFSI |
|
|
5,833 |
|
|
|
— |
|
|
|
5,833 |
|
|
|
205,380 |
|
|
|
5.65 |
% |
Deposits securing CRT arrangements |
|
|
14,605 |
|
|
|
— |
|
|
|
14,605 |
|
|
|
1,317,481 |
|
|
|
2.20 |
% |
|
|
|
122,809 |
|
|
|
(8,632 |
) |
|
|
114,177 |
|
|
|
6,494,901 |
|
|
|
3.50 |
% |
Placement fees relating to custodial funds |
|
|
20,275 |
|
|
|
— |
|
|
|
20,275 |
|
|
|
|
|
|
|
|
|
Other |
|
|
422 |
|
|
|
— |
|
|
|
422 |
|
|
|
|
|
|
|
|
|
|
|
|
143,506 |
|
|
|
(8,632 |
) |
|
|
134,874 |
|
|
$ |
6,494,901 |
|
|
|
4.13 |
% |
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets sold under agreements to repurchase (2) |
|
$ |
83,885 |
|
|
$ |
(6,005 |
) |
|
$ |
77,880 |
|
|
$ |
4,878,768 |
|
|
|
3.17 |
% |
Mortgage loan participation purchase and sale agreements |
|
|
835 |
|
|
|
87 |
|
|
|
922 |
|
|
|
45,303 |
|
|
|
4.05 |
% |
Exchangeable Notes |
|
|
6,719 |
|
|
|
608 |
|
|
|
7,327 |
|
|
|
250,000 |
|
|
|
5.83 |
% |
Notes payable |
|
|
16,304 |
|
|
|
713 |
|
|
|
17,017 |
|
|
|
672,818 |
|
|
|
5.03 |
% |
Asset-backed financings of a VIE at fair value |
|
|
4,820 |
|
|
|
2,005 |
|
|
|
6,825 |
|
|
|
273,999 |
|
|
|
4.95 |
% |
Assets sold to PFSI under agreement to repurchase |
|
|
3,488 |
|
|
|
— |
|
|
|
3,488 |
|
|
|
125,821 |
|
|
|
5.59 |
% |
|
|
|
116,051 |
|
|
|
(2,592 |
) |
|
|
113,459 |
|
|
|
6,246,709 |
|
|
|
3.61 |
% |
Interest shortfall on repayments of loans serviced for Agency securitizations |
|
|
5,877 |
|
|
|
— |
|
|
|
5,877 |
|
|
|
|
|
|
|
|
|
Interest on mortgage loan impound deposits |
|
|
1,299 |
|
|
|
— |
|
|
|
1,299 |
|
|
|
|
|
|
|
|
|
|
|
$ |
123,227 |
|
|
$ |
(2,592 |
) |
|
$ |
120,635 |
|
|
$ |
6,246,709 |
|
|
|
3.84 |
% |
Net interest income |
|
$ |
20,279 |
|
|
$ |
(6,040 |
) |
|
$ |
14,239 |
|
|
|
|
|
|
|
|
|
Net interest margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.44 |
% |
Net interest spread |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.29 |
% |
(1) |
Amounts in this column represent capitalization of interest on delinquent loans, amortization of premiums and accrual of unearned discounts for assets and amortization of debt issuance costs and premiums for liabilities. |
(2) |
In 2017, we entered into a master repurchase agreement that provides us with incentives to finance loans approved for satisfying certain consumer relief characteristics as provided in the agreement. During the six months ended June 30, 2019, the Company included $9.8 million of such incentives as a reduction to Interest expense. The master repurchase agreement expires on August 21, 2019, unless extended or terminated earlier at the option of the lender. As we expected, the lender substantially curtailed the incentives provided under the master repurchase agreement through an orderly wind down of the incentive program during the quarter ended June 30, 2019. |
79
|
|
Six months ended June 30, 2018 |
|
|||||||||||||||||
|
|
Interest income/expense |
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
Discount/ |
|
|
|
|
|
|
Average |
|
|
Interest |
|
|||
|
|
Coupon |
|
|
fees (1) |
|
|
Total |
|
|
balance |
|
|
yield/cost % |
|
|||||
|
|
(dollars in thousands) |
|
|||||||||||||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term investments |
|
$ |
271 |
|
|
$ |
— |
|
|
$ |
271 |
|
|
$ |
29,912 |
|
|
|
1.80 |
% |
Mortgage-backed securities |
|
|
22,618 |
|
|
|
(1,394 |
) |
|
|
21,224 |
|
|
|
1,289,468 |
|
|
|
3.27 |
% |
Loans acquired for sale at fair value |
|
|
29,283 |
|
|
|
— |
|
|
|
29,283 |
|
|
|
1,271,110 |
|
|
|
4.58 |
% |
Loans at fair value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held by variable interest entity |
|
|
5,966 |
|
|
|
(195 |
) |
|
|
5,771 |
|
|
|
310,638 |
|
|
|
3.70 |
% |
Distressed |
|
|
8,273 |
|
|
|
4,567 |
|
|
|
12,840 |
|
|
|
598,200 |
|
|
|
4.27 |
% |
|
|
|
14,239 |
|
|
|
4,372 |
|
|
|
18,611 |
|
|
|
908,838 |
|
|
|
4.07 |
% |
ESS from PFSI |
|
|
7,844 |
|
|
|
— |
|
|
|
7,844 |
|
|
|
238,047 |
|
|
|
6.55 |
% |
Deposits securing CRT Agreements |
|
|
5,598 |
|
|
|
— |
|
|
|
5,598 |
|
|
|
619,583 |
|
|
|
1.80 |
% |
|
|
|
79,853 |
|
|
|
2,978 |
|
|
|
82,831 |
|
|
|
4,356,958 |
|
|
|
3.78 |
% |
Placement fees relating to custodial funds |
|
|
10,239 |
|
|
|
— |
|
|
|
10,239 |
|
|
|
|
|
|
|
|
|
Other |
|
|
254 |
|
|
|
— |
|
|
|
254 |
|
|
|
|
|
|
|
|
|
|
|
|
90,346 |
|
|
|
2,978 |
|
|
|
93,324 |
|
|
$ |
4,356,958 |
|
|
|
4.26 |
% |
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets sold under agreements to repurchase (2) |
|
|
51,373 |
|
|
|
(1,392 |
) |
|
|
49,981 |
|
|
$ |
3,271,453 |
|
|
|
3.04 |
% |
Mortgage loan participation purchase and sale agreements |
|
|
582 |
|
|
|
76 |
|
|
|
658 |
|
|
|
47,956 |
|
|
|
2.73 |
% |
Exchangeable Notes |
|
|
6,719 |
|
|
|
573 |
|
|
|
7,292 |
|
|
|
250,000 |
|
|
|
5.80 |
% |
Asset-backed financings of a VIE at fair value |
|
|
5,223 |
|
|
|
(126 |
) |
|
|
5,097 |
|
|
|
293,720 |
|
|
|
3.45 |
% |
Notes payable |
|
|
3,596 |
|
|
|
85 |
|
|
|
3,681 |
|
|
|
223,703 |
|
|
|
3.27 |
% |
Assets sold to PFSI under agreement to repurchase |
|
|
3,874 |
|
|
|
— |
|
|
|
3,874 |
|
|
|
140,904 |
|
|
|
5.47 |
% |
|
|
|
71,367 |
|
|
|
(784 |
) |
|
|
70,583 |
|
|
|
4,227,736 |
|
|
|
3.32 |
% |
Interest shortfall on repayments of loans serviced for Agency securitizations |
|
|
3,397 |
|
|
|
— |
|
|
|
3,397 |
|
|
|
|
|
|
|
|
|
Interest on mortgage loan impound deposits |
|
|
901 |
|
|
|
— |
|
|
|
901 |
|
|
|
|
|
|
|
|
|
|
|
|
75,665 |
|
|
|
(784 |
) |
|
|
74,881 |
|
|
$ |
4,227,736 |
|
|
|
3.52 |
% |
Net interest income |
|
$ |
14,681 |
|
|
$ |
3,762 |
|
|
$ |
18,443 |
|
|
|
|
|
|
|
|
|
Net interest margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.84 |
% |
Net interest spread |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.74 |
% |
(1) |
Amounts in this column represent capitalization of interest on delinquent loans, amortization of premiums and accrual of unearned discounts for assets and amortization of debt issuance costs and premiums for liabilities. |
(2) |
In 2017, we entered into a master repurchase agreement that provides us with incentives to finance loans approved for satisfying certain consumer relief characteristics as provided in the agreement. During the six months ended June 30, 2018, the Company included $5.9 million of such incentives as a reduction to Interest expense. The master repurchase agreement expires on August 21, 2019, unless extended or terminated earlier at the option of the lender. As we expected, the lender substantially curtailed the incentives provided under the master repurchase agreement through an orderly wind down of the incentive program during the quarter ended June 30, 2019. |
80
The effects of changes in the yields and costs and composition of our investments on our interest income are summarized below:
|
|
Quarter ended June 30, 2019 |
|
|
Six months ended June 30, 2019 |
|
||||||||||||||||||
|
|
vs. |
|
|
vs. |
|
||||||||||||||||||
|
|
Quarter ended June 30, 2018 |
|
|
Six months ended June 30, 2018 |
|
||||||||||||||||||
|
|
Increase (decrease) due to changes in |
|
|
Increase (decrease) due to changes in |
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
Total |
|
||
|
|
Rate |
|
|
Volume |
|
|
change |
|
|
Rate |
|
|
Volume |
|
|
change |
|
||||||
|
|
(in thousands) |
|
|||||||||||||||||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term investments |
|
$ |
104 |
|
|
$ |
938 |
|
|
$ |
1,042 |
|
|
$ |
241 |
|
|
$ |
1,399 |
|
|
$ |
1,640 |
|
Mortgage-backed securities |
|
|
(6,388 |
) |
|
|
11,413 |
|
|
|
5,025 |
|
|
|
(3,270 |
) |
|
|
18,956 |
|
|
|
15,686 |
|
Loans acquired for sale at fair value |
|
|
968 |
|
|
|
6,991 |
|
|
|
7,959 |
|
|
|
2,832 |
|
|
|
14,234 |
|
|
|
17,066 |
|
Loans at fair value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held by variable interest entity |
|
|
(6 |
) |
|
|
(211 |
) |
|
|
(217 |
) |
|
|
544 |
|
|
|
(439 |
) |
|
|
105 |
|
Distressed |
|
|
3,987 |
|
|
|
(7,482 |
) |
|
|
(3,495 |
) |
|
|
2,023 |
|
|
|
(12,170 |
) |
|
|
(10,147 |
) |
|
|
|
3,981 |
|
|
|
(7,693 |
) |
|
|
(3,712 |
) |
|
|
2,567 |
|
|
|
(12,609 |
) |
|
|
(10,042 |
) |
ESS from PFSI |
|
|
(642 |
) |
|
|
(501 |
) |
|
|
(1,143 |
) |
|
|
(1,009 |
) |
|
|
(1,002 |
) |
|
|
(2,011 |
) |
Deposits securing CRT arrangements |
|
|
(649 |
) |
|
|
4,913 |
|
|
|
4,264 |
|
|
|
1,510 |
|
|
|
7,497 |
|
|
|
9,007 |
|
|
|
|
(2,626 |
) |
|
|
16,061 |
|
|
|
13,435 |
|
|
|
2,871 |
|
|
|
28,475 |
|
|
|
31,346 |
|
Placement fees relating to custodial funds |
|
|
— |
|
|
|
5,985 |
|
|
|
5,985 |
|
|
|
— |
|
|
|
10,036 |
|
|
|
10,036 |
|
Other |
|
|
— |
|
|
|
29 |
|
|
|
29 |
|
|
|
— |
|
|
|
168 |
|
|
|
168 |
|
|
|
|
(2,626 |
) |
|
|
22,075 |
|
|
|
19,449 |
|
|
|
2,871 |
|
|
|
38,679 |
|
|
|
41,550 |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets sold under agreements to repurchase |
|
|
3,805 |
|
|
|
11,751 |
|
|
|
15,556 |
|
|
|
2,333 |
|
|
|
25,566 |
|
|
|
27,899 |
|
Mortgage loan participation purchase and sale agreement |
|
|
262 |
|
|
|
(257 |
) |
|
|
5 |
|
|
|
302 |
|
|
|
(38 |
) |
|
|
264 |
|
Exchangeable Notes |
|
|
18 |
|
|
|
— |
|
|
|
18 |
|
|
|
35 |
|
|
|
— |
|
|
|
35 |
|
Notes payable |
|
|
2,633 |
|
|
|
4,880 |
|
|
|
7,513 |
|
|
|
2,815 |
|
|
|
10,521 |
|
|
|
13,336 |
|
Asset-backed financing of a VIE at fair value |
|
|
1,221 |
|
|
|
(465 |
) |
|
|
756 |
|
|
|
2,090 |
|
|
|
(362 |
) |
|
|
1,728 |
|
Assets sold to PFSI under agreement to repurchase |
|
|
60 |
|
|
|
(266 |
) |
|
|
(206 |
) |
|
|
32 |
|
|
|
(418 |
) |
|
|
(386 |
) |
|
|
|
7,999 |
|
|
|
15,643 |
|
|
|
23,642 |
|
|
|
7,607 |
|
|
|
35,269 |
|
|
|
42,876 |
|
Interest shortfall on repayments of loans serviced for Agency securitizations |
|
|
— |
|
|
|
1,802 |
|
|
|
1,802 |
|
|
|
— |
|
|
|
2,480 |
|
|
|
2,480 |
|
Interest on mortgage loan impound deposits |
|
|
— |
|
|
|
387 |
|
|
|
387 |
|
|
|
— |
|
|
|
398 |
|
|
|
398 |
|
|
|
|
7,999 |
|
|
|
17,832 |
|
|
|
25,831 |
|
|
|
7,607 |
|
|
|
38,147 |
|
|
|
45,754 |
|
Net interest income |
|
$ |
(10,625 |
) |
|
$ |
4,243 |
|
|
$ |
(6,382 |
) |
|
$ |
(4,736 |
) |
|
$ |
532 |
|
|
$ |
(4,204 |
) |
The decrease in net interest income during the quarter and six months ended June 30, 2019, as compared to the quarter and six months ended June 30, 2018, reflects a shift in our investments toward MBS and away from distressed assets along with increased financing of non-interest earning assets such as MSRs, CRT derivatives and deposits securing CRT arrangements.
Included in net interest income for the quarter and six months ended June 30, 2019 are $2.3 million and $9.8 million, respectively, compared to $3.5 million and $5.9 million, respectively, of incentives we recognized relating to a master repurchase agreement. The master repurchase agreement expires on August 21, 2019, unless extended or terminated earlier at the option of the lender. As we expected, the lender substantially curtailed the incentives provided under the master repurchase agreement through an orderly wind down of the incentive program during the quarter ended June 30, 2019.
During the quarter and six months ended June 30, 2019, we incurred interest expense totaling $65.9 million and $120.6 million, respectively, as compared to $40.1 million and $74.9 million, respectively, during the quarter and six months ended June 30, 2018. Our interest cost on interest-bearing liabilities was 3.76% and 3.61% for the quarter and six months ended June 30, 2019, respectively,
81
and 3.32% and 3.23%, respectively, for the quarter and six months ended June 30, 2018. The increase in interest expense primarily reflects the growth in our balance sheet between December 31, 2017 and June 30, 2019.
Results of Real Estate Acquired in Settlement of Loans
Results of REO includes the gains or losses we record upon sale of the properties as well as valuation adjustments we record during the period we hold those properties. During the quarter and six months ended June 30, 2019, we recorded net gains of $2.1 million and $0.6 million, respectively, as compared to losses of $2.3 million and $5.5 million, respectively, for the same periods in 2018, in Results of real estate acquired in settlement of loans. This improvement in results reflects the ongoing liquidation of our investments in distressed mortgage assets. During the quarter ended June 30, 2019, we committed to liquidate our real estate held for investment. As the result of this commitment, we transferred $30.1 million of real estate held for investment to REO. Notwithstanding this transfer, REO balances have decreased from $162.9 million at December 31, 2017 to $97.8 million at June 30, 2019.
Results of REO are summarized below:
|
|
Quarter ended June 30, |
|
|
Six months ended June 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
|
|
(dollars in thousands) |
|
|||||||||||||
Proceeds from sales of REO |
|
$ |
14,271 |
|
|
$ |
31,248 |
|
|
$ |
31,171 |
|
|
$ |
63,685 |
|
Results of real estate acquired in settlement of loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valuation adjustments, net |
|
|
146 |
|
|
|
(5,308 |
) |
|
|
(3,415 |
) |
|
|
(10,667 |
) |
Gain on sale, net |
|
|
1,929 |
|
|
|
3,011 |
|
|
|
4,010 |
|
|
|
5,144 |
|
|
|
$ |
2,075 |
|
|
$ |
(2,297 |
) |
|
$ |
595 |
|
|
$ |
(5,523 |
) |
Number of properties sold |
|
|
74 |
|
|
|
160 |
|
|
|
154 |
|
|
|
326 |
|
Average carrying value of REO |
|
$ |
83,299 |
|
|
$ |
125,001 |
|
|
$ |
82,374 |
|
|
$ |
139,016 |
|
At period end: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying value |
|
$ |
97,808 |
|
|
$ |
109,271 |
|
|
|
|
|
|
|
|
|
Number of properties |
|
|
495 |
|
|
|
360 |
|
|
|
|
|
|
|
|
|
Expenses
Our expenses are summarized below:
|
|
Quarter ended June 30, |
|
|
Six months ended June 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
|
|
(in thousands) |
|
|||||||||||||
Earned by PennyMac Financial Services, Inc.: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan fulfillment fees |
|
$ |
29,590 |
|
|
$ |
14,559 |
|
|
$ |
57,164 |
|
|
$ |
26,503 |
|
Loan servicing fees |
|
|
11,568 |
|
|
|
9,431 |
|
|
|
22,138 |
|
|
|
20,450 |
|
Management fees |
|
|
8,832 |
|
|
|
5,728 |
|
|
|
16,080 |
|
|
|
11,424 |
|
Loan origination |
|
|
3,118 |
|
|
|
1,572 |
|
|
|
5,395 |
|
|
|
1,844 |
|
Compensation |
|
|
1,771 |
|
|
|
2,220 |
|
|
|
3,740 |
|
|
|
3,488 |
|
Professional services |
|
|
1,733 |
|
|
|
1,757 |
|
|
|
3,060 |
|
|
|
3,076 |
|
Loan collection and liquidation |
|
|
1,247 |
|
|
|
1,923 |
|
|
|
2,831 |
|
|
|
4,152 |
|
Real estate held for investment |
|
|
865 |
|
|
|
1,301 |
|
|
|
1,919 |
|
|
|
2,739 |
|
Other |
|
|
4,307 |
|
|
|
2,214 |
|
|
|
7,455 |
|
|
|
4,864 |
|
|
|
$ |
63,031 |
|
|
$ |
40,705 |
|
|
$ |
119,782 |
|
|
$ |
78,540 |
|
Expenses increased $22.3 million, or 55%, and $41.2 million, or 53%, respectively, during the quarter and six months ended June 30, 2019, as compared to the same periods in 2018, primarily due to increased fulfillment fees attributable to both increases in our production volume and to an increase in the average fulfillment fee rate we incurred during the quarter and six months ended June 30, 2019, as compared to the same periods in 2018.
82
Loan Fulfillment Fees
Loan fulfillment fees represent fees we pay to PLS for the services it performs on our behalf in connection with our acquisition, packaging and sale of loans. The fee is calculated as a percentage of the UPB of the loans purchased. Loan fulfillment fees and related fulfillment volume are summarized below:
|
|
Quarter ended June 30, |
|
|
Six months ended June 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
|
|
(dollars in thousands) |
|
|||||||||||||
Fulfillment fee expense |
|
$ |
29,590 |
|
|
$ |
14,559 |
|
|
$ |
57,164 |
|
|
$ |
26,503 |
|
UPB of loans fulfilled by PLS |
|
$ |
10,741,078 |
|
|
$ |
5,396,370 |
|
|
$ |
18,876,630 |
|
|
$ |
9,622,001 |
|
Average fulfillment fee rate (in basis points) |
|
|
28 |
|
|
|
27 |
|
|
|
30 |
|
|
|
28 |
|
The increase in loan fulfillment fees of $15.0 million and $30.7 million, respectively, during the quarter and six months ended June 30, 2019, as compared to the same periods in 2018, is primarily due to an increase in the volume of loans fulfilled for us by PFSI, combined with an increase in the average fulfillment fee rate charged by PFSI due to a decrease in discretionary reductions made by PFSI to facilitate successful loan acquisitions by us.
Loan Servicing Fees
Mortgage loan servicing fees payable to PLS are summarized below:
|
|
Quarter ended June 30, |
|
|
Six months ended June 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
|
|
(in thousands) |
|
|||||||||||||
Loan servicing fees: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans acquired for sale at fair value |
|
$ |
385 |
|
|
$ |
245 |
|
|
$ |
624 |
|
|
$ |
423 |
|
Loans at fair value |
|
|
617 |
|
|
|
1,206 |
|
|
|
1,080 |
|
|
|
4,325 |
|
MSRs |
|
|
10,566 |
|
|
|
7,980 |
|
|
|
20,434 |
|
|
|
15,702 |
|
|
|
$ |
11,568 |
|
|
$ |
9,431 |
|
|
$ |
22,138 |
|
|
$ |
20,450 |
|
Average investment in: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans acquired for sale at fair value |
|
$ |
2,053,214 |
|
|
$ |
1,495,921 |
|
|
$ |
1,845,847 |
|
|
$ |
1,271,110 |
|
Loans at fair value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distressed |
|
$ |
96,727 |
|
|
$ |
459,937 |
|
|
$ |
105,818 |
|
|
$ |
598,200 |
|
Held in a VIE |
|
$ |
286,188 |
|
|
$ |
306,672 |
|
|
$ |
287,965 |
|
|
$ |
310,638 |
|
Average MSR portfolio UPB |
|
$ |
102,476,058 |
|
|
$ |
76,806,051 |
|
|
$ |
99,205,766 |
|
|
$ |
75,246,468 |
|
MSR recapture income recognized included in Net loan servicing fees—from PennyMac Financial Services, Inc. |
|
$ |
1,015 |
|
|
$ |
412 |
|
|
$ |
1,649 |
|
|
$ |
1,007 |
|
We incur mortgage loan servicing fees primarily in support of our MSR portfolio and investment in loans at fair value. Loan servicing fees increased by $2.1 million and $1.7 million, respectively, during the quarter and six months ended June 30, 2019, as compared to the same periods in 2018. The increase in loan servicing fees was due to growth in our portfolio of MSRs, partially offset by a reduction in the distressed loan portfolio resulting from continuing loan sales and liquidations throughout the periods presented.
Management Fees
The components of our management fee payable to PCM are summarized below:
|
|
Quarter ended June 30, |
|
|
Six months ended June 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
|
|
(in thousands) |
|
|||||||||||||
Base |
|
$ |
6,839 |
|
|
$ |
5,728 |
|
|
$ |
12,948 |
|
|
$ |
11,424 |
|
Performance incentive |
|
|
1,993 |
|
|
|
— |
|
|
|
3,132 |
|
|
|
— |
|
|
|
$ |
8,832 |
|
|
$ |
5,728 |
|
|
$ |
16,080 |
|
|
$ |
11,424 |
|
Average shareholders' equity amounts used to calculate management fee expense |
|
$ |
1,828,786 |
|
|
$ |
1,531,702 |
|
|
|
|
|
|
|
|
|
Management fees increased by $3.1 million and $4.7 million, respectively, during the quarter and six months ended June 30, 2019, as compared to the same periods in 2018, primarily due to recognition of performance incentive fees, which are based on our
83
profitability in relation to our common shareholders’ equity. The performance incentive fee reflects improvements in our return on common shareholders’ equity during 2019 as compared to 2018. The increase in the performance incentive fee was supplemented by an increase in the base management fee due to increases in our average shareholders’ equity as the result of common share issuances during the quarter and six months ended June 30, 2019.
Loan Collection and Liquidation
Loan collection and liquidation expenses decreased $0.7 million and $1.3 million, respectively, during the quarter and six months ended June 30, 2019, as compared to the same periods in 2018, due to the significant reductions in our portfolio of distressed loans as the result of our sales of such assets.
Other Expenses
Other expenses are summarized below:
|
|
Quarter ended June 30, |
|
|
Six months ended June 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
|
|
(in thousands) |
|
|||||||||||||
Common overhead allocation from PFSI |
|
$ |
1,276 |
|
|
$ |
1,177 |
|
|
$ |
2,512 |
|
|
$ |
2,178 |
|
Safekeeping |
|
|
999 |
|
|
|
(40 |
) |
|
|
1,735 |
|
|
|
320 |
|
Bank service charges |
|
|
575 |
|
|
|
194 |
|
|
|
1,143 |
|
|
|
739 |
|
Technology |
|
|
352 |
|
|
|
345 |
|
|
|
725 |
|
|
|
723 |
|
Insurance |
|
|
322 |
|
|
|
337 |
|
|
|
602 |
|
|
|
642 |
|
Other |
|
|
783 |
|
|
|
201 |
|
|
|
738 |
|
|
|
262 |
|
|
|
$ |
4,307 |
|
|
$ |
2,214 |
|
|
$ |
7,455 |
|
|
$ |
4,864 |
|
Income Taxes
We have elected to treat PMC as a taxable REIT subsidiary (“TRS”). Income from a TRS is only included as a component of REIT taxable income to the extent that the TRS makes dividend distributions of income to us. A TRS is subject to corporate federal and state income tax. Accordingly, a provision for income taxes for PMC is included in the accompanying consolidated statements of operations.
Our effective tax rates were (32.6)% and (17.4)% for the quarter and six months ended June 30, 2019, respectively. Our TRS recognized a tax benefit of $11.0 million on a loss of $42.4 million while our consolidated pretax income was $33.4 million for the quarter ended June 30, 2019. For the same period in 2018, the TRS recognized tax expense of $5.7 million on income of $20.9 million while our consolidated pretax income was $42.3 million. The relative values between the tax benefit or expense at the TRS and our consolidated pretax income drive the fluctuation in the effective tax rate. The primary difference between our effective tax rate and the statutory tax rate is due to nontaxable REIT income resulting from the dividends paid deduction.
In general, cash dividends declared by the Company will be considered ordinary income to the shareholders for income tax purposes. Some portion of the dividends may be characterized as capital gain distributions or a return of capital. For tax years beginning after December 31, 2017, the 2017 Tax Cuts and Jobs Act (the “Tax Act”) (subject to certain limitations) provides a 20% deduction from taxable income for ordinary REIT dividends.
84
Balance Sheet Analysis
Following is a summary of key balance sheet items as of the dates presented:
|
|
June 30, |
|
|
December 31, |
|
||
|
|
2019 |
|
|
2018 |
|
||
|
|
(in thousands) |
|
|||||
Assets |
|
|
|
|
|
|
|
|
Cash |
|
$ |
77,676 |
|
|
$ |
59,845 |
|
Investments: |
|
|
|
|
|
|
|
|
Short-term |
|
|
76,731 |
|
|
|
74,850 |
|
Mortgage-backed securities at fair value |
|
|
2,600,357 |
|
|
|
2,610,422 |
|
Loans acquired for sale at fair value |
|
|
2,477,267 |
|
|
|
1,643,957 |
|
Loans at fair value |
|
|
358,570 |
|
|
|
408,305 |
|
ESS |
|
|
194,156 |
|
|
|
216,110 |
|
Derivative and credit risk transfer strip assets |
|
|
258,782 |
|
|
|
167,165 |
|
Firm commitment to purchase CRT securities |
|
|
15,581 |
|
|
|
37,994 |
|
Real estate |
|
|
97,808 |
|
|
|
128,791 |
|
MSRs |
|
|
1,126,427 |
|
|
|
1,162,369 |
|
Deposits securing credit risk transfer arrangements |
|
|
2,060,612 |
|
|
|
1,146,501 |
|
|
|
|
9,266,291 |
|
|
|
7,596,464 |
|
Other |
|
|
121,822 |
|
|
|
157,052 |
|
Total assets |
|
$ |
9,465,789 |
|
|
$ |
7,813,361 |
|
Liabilities |
|
|
|
|
|
|
|
|
Borrowings: |
|
|
|
|
|
|
|
|
Short-term debt |
|
$ |
5,483,267 |
|
|
$ |
5,081,691 |
|
Long-term debt |
|
|
1,915,465 |
|
|
|
1,011,433 |
|
|
|
|
7,398,732 |
|
|
|
6,093,124 |
|
Other |
|
|
123,123 |
|
|
|
154,105 |
|
Total liabilities |
|
|
7,521,855 |
|
|
|
6,247,229 |
|
Shareholders’ equity |
|
|
1,943,934 |
|
|
|
1,566,132 |
|
Total liabilities and shareholders’ equity |
|
$ |
9,465,789 |
|
|
$ |
7,813,361 |
|
Total assets increased by approximately $1.7 billion, or 21%, during the period from December 31, 2018 through June 30, 2019, primarily due to an increase in deposits securing credit risk transfer arrangements of $914.1 million and an $833.3 million increase in loans acquired for sale.
Asset Acquisitions
Our asset acquisitions are summarized below.
Correspondent Production
Following is a summary of our correspondent production acquisitions at fair value:
|
|
Quarter ended June 30, |
|
|
Six months ended June 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
|
|
(in thousands) |
|
|||||||||||||
Correspondent loan purchases: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency-eligible |
|
$ |
10,217,164 |
|
|
$ |
4,772,655 |
|
|
$ |
19,504,796 |
|
|
$ |
9,878,897 |
|
Government-insured or guaranteed-for sale to PLS |
|
|
11,056,775 |
|
|
|
9,955,446 |
|
|
|
18,123,667 |
|
|
|
19,145,078 |
|
Jumbo |
|
|
4,232 |
|
|
|
8,540 |
|
|
|
9,686 |
|
|
|
8,540 |
|
Home equity lines of credit |
|
|
1,581 |
|
|
|
— |
|
|
|
2,031 |
|
|
|
— |
|
Commercial loans |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
7,263 |
|
|
|
$ |
21,279,752 |
|
|
$ |
14,736,641 |
|
|
$ |
37,640,180 |
|
|
$ |
29,039,778 |
|
85
During the quarter and six months ended June 30, 2019, we purchased for sale $21.3 billion and $37.6 billion, respectively, in fair value of correspondent production loans as compared to $14.7 billion and $29.0 billion, respectively, in fair value of correspondent production loans during the quarter and six months ended June 30, 2018. Our ability to increase the level of correspondent production reflects the continuing expansion of our correspondent seller network and our efforts aimed at maximizing the share of our correspondent sellers’ production that is sold to us.
Other Investment Activities
Following is a summary of our acquisitions of mortgage-related investments held in our interest rate sensitive strategies and credit-sensitive strategies segments:
|
|
Quarter ended June 30, |
|
|
Six months ended June 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
|
|
|
|
|
Interest rate sensitive assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MSRs received in mortgage loan sales and purchased |
|
$ |
152,986 |
|
|
$ |
65,408 |
|
|
$ |
284,854 |
|
|
$ |
131,954 |
|
MBS |
|
|
81,202 |
|
|
|
314,219 |
|
|
|
81,202 |
|
|
|
814,792 |
|
ESS received pursuant to a recapture agreement |
|
|
442 |
|
|
|
580 |
|
|
|
950 |
|
|
|
1,484 |
|
|
|
|
234,630 |
|
|
|
380,207 |
|
|
|
367,006 |
|
|
|
948,230 |
|
Credit sensitive assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit risk transfer strips |
|
|
56,804 |
|
|
|
— |
|
|
|
56,804 |
|
|
|
— |
|
Change in expected face amount of firm commitment to purchase credit risk transfer securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value |
|
|
24,526 |
|
|
|
4,426 |
|
|
|
66,316 |
|
|
|
4,426 |
|
UPB of securities |
|
|
(562,710 |
) |
|
|
57,824 |
|
|
|
(280,793 |
) |
|
|
57,824 |
|
|
|
|
(538,184 |
) |
|
|
62,250 |
|
|
|
(214,477 |
) |
|
|
62,250 |
|
Deposits and commitments to fund deposits relating to CRT Agreements |
|
|
933,370 |
|
|
|
80,208 |
|
|
|
933,370 |
|
|
|
192,483 |
|
|
|
|
395,186 |
|
|
|
142,458 |
|
|
|
718,893 |
|
|
|
254,733 |
|
|
|
$ |
629,816 |
|
|
$ |
522,665 |
|
|
$ |
1,085,899 |
|
|
$ |
1,202,963 |
|
Our acquisitions during the quarter and six months ended June 30, 2019 and 2018 were financed through the use of a combination of proceeds from borrowings, liquidations of existing investments and proceeds from equity issuances. We continue to identify additional means of increasing our investment portfolio through cash flow from our business activities, existing investments, borrowings, and transactions that minimize current cash outlays. However, we expect that, over time, our ability to continue our investment portfolio growth will depend on our ability to raise additional equity capital.
Investment Portfolio Composition
Mortgage-Backed Securities
Following is a summary of our MBS holdings:
|
|
June 30, 2019 |
|
|
December 31, 2018 |
|
||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
Average |
|
||||||||||||||||||
|
|
Fair |
|
|
|
|
|
|
Life |
|
|
|
|
|
|
Market |
|
|
Fair |
|
|
|
|
|
|
Life |
|
|
|
|
|
|
Market |
|
||||||
|
|
value |
|
|
Principal |
|
|
(in years) |
|
|
Coupon |
|
|
yield |
|
|
value |
|
|
Principal |
|
|
(in years) |
|
|
Coupon |
|
|
yield |
|
||||||||||
|
|
(dollars in thousands) |
|
|||||||||||||||||||||||||||||||||||||
Agency: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fannie Mae |
|
$ |
2,081,206 |
|
|
$ |
2,012,752 |
|
|
|
4.7 |
|
|
|
3.8 |
% |
|
|
2.8 |
% |
|
$ |
2,075,337 |
|
|
$ |
2,050,769 |
|
|
|
7.5 |
|
|
|
3.8 |
% |
|
|
3.5 |
% |
Freddie Mac |
|
|
519,151 |
|
|
|
503,702 |
|
|
|
5.3 |
|
|
|
3.7 |
% |
|
|
2.9 |
% |
|
|
535,085 |
|
|
|
530,734 |
|
|
|
8.3 |
|
|
|
3.7 |
% |
|
|
3.5 |
% |
|
|
$ |
2,600,357 |
|
|
$ |
2,516,454 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2,610,422 |
|
|
$ |
2,581,503 |
|
|
|
|
|
|
|
|
|
|
|
|
|
86
Credit Risk Transfer Transactions
Following is a summary of the composition of the loans underlying our investment in CRT transactions and our firm commitment to purchase CRT securities.
CRT Arrangements
Following is a summary of our holding of CRT arrangements:
|
|
June 30, 2019 |
|
|
December 31, 2018 |
|
||
|
|
(in thousands) |
|
|||||
Carrying value of CRT arrangements: |
|
|
|
|
|
|
|
|
Credit risk transfer strips |
|
$ |
62,479 |
|
|
$ |
— |
|
Derivative assets |
|
|
124,033 |
|
|
|
123,987 |
|
Deposits securing CRT arrangements |
|
|
2,060,612 |
|
|
|
1,146,501 |
|
Interest-only security payable at fair value |
|
|
(26,356 |
) |
|
|
(36,011 |
) |
|
|
$ |
2,220,768 |
|
|
$ |
1,234,477 |
|
UPB of loans subject to credit guarantee obligations |
|
$ |
50,426,791 |
|
|
$ |
29,934,003 |
|
Collection status (in UPB): |
|
|
|
|
|
|
|
|
Current |
|
$ |
49,937,374 |
|
|
$ |
29,633,133 |
|
30—89 days delinquent |
|
$ |
372,805 |
|
|
$ |
228,296 |
|
90—179 days delinquent |
|
$ |
60,318 |
|
|
$ |
39,826 |
|
180 or more days delinquent |
|
$ |
4,618 |
|
|
$ |
4,208 |
|
Foreclosure |
|
$ |
9,356 |
|
|
$ |
5,180 |
|
Bankruptcy |
|
$ |
42,320 |
|
|
$ |
23,360 |
|
Following is a summary of the composition of the loans underlying our investment in CRT arrangements as of June 30, 2019:
|
|
Year of origination |
|
|||||||||||||||||||||
|
|
2019 |
|
|
2018 |
|
|
2017 |
|
|
2016 |
|
|
2015 |
|
|
Total |
|
||||||
|
(in millions) |
|
||||||||||||||||||||||
UPB: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding |
|
$ |
4,637 |
|
|
$ |
21,280 |
|
|
$ |
13,033 |
|
|
$ |
8,664 |
|
|
$ |
2,813 |
|
|
$ |
50,427 |
|
Cumulative defaults |
|
$ |
— |
|
|
$ |
2.2 |
|
|
$ |
13.2 |
|
|
$ |
20.0 |
|
|
$ |
18.6 |
|
|
$ |
54.0 |
|
Cumulative losses |
|
$ |
— |
|
|
$ |
0.2 |
|
|
$ |
1.3 |
|
|
$ |
2.0 |
|
|
$ |
1.9 |
|
|
$ |
5.4 |
|
|
|
Year of origination |
|
|||||||||||||||||||||
Original debt-to income ratio |
|
2019 |
|
|
2018 |
|
|
2017 |
|
|
2016 |
|
|
2015 |
|
|
Total |
|
||||||
|
(in millions) |
|
||||||||||||||||||||||
<25% |
|
$ |
417 |
|
|
$ |
2,070 |
|
|
$ |
1,583 |
|
|
$ |
1,194 |
|
|
$ |
352 |
|
|
$ |
5,616 |
|
25 - 30% |
|
|
460 |
|
|
|
2,105 |
|
|
|
1,589 |
|
|
|
1,193 |
|
|
|
371 |
|
|
|
5,718 |
|
30 - 35% |
|
|
653 |
|
|
|
2,947 |
|
|
|
2,140 |
|
|
|
1,550 |
|
|
|
506 |
|
|
|
7,796 |
|
35 - 40% |
|
|
862 |
|
|
|
3,724 |
|
|
|
2,571 |
|
|
|
1,740 |
|
|
|
617 |
|
|
|
9,514 |
|
40 - 45% |
|
|
1,120 |
|
|
|
4,838 |
|
|
|
3,221 |
|
|
|
2,277 |
|
|
|
810 |
|
|
|
12,266 |
|
>45% |
|
|
1,125 |
|
|
|
5,596 |
|
|
|
1,929 |
|
|
|
710 |
|
|
|
157 |
|
|
|
9,517 |
|
|
|
$ |
4,637 |
|
|
$ |
21,280 |
|
|
$ |
13,033 |
|
|
$ |
8,664 |
|
|
$ |
2,813 |
|
|
$ |
50,427 |
|
Weighted average |
|
|
38.0 |
% |
|
|
38.1 |
% |
|
|
36.2 |
% |
|
|
35.1 |
% |
|
|
35.3 |
% |
|
|
36.9 |
% |
|
|
Year of origination |
|
|||||||||||||||||||||
Origination FICO score |
|
2019 |
|
|
2018 |
|
|
2017 |
|
|
2016 |
|
|
2015 |
|
|
Total |
|
||||||
|
(in millions) |
|
||||||||||||||||||||||
600 - 649 |
|
$ |
35 |
|
|
$ |
288 |
|
|
$ |
101 |
|
|
$ |
68 |
|
|
$ |
38 |
|
|
$ |
530 |
|
650 - 699 |
|
|
599 |
|
|
|
3,129 |
|
|
|
1,731 |
|
|
|
1,008 |
|
|
|
480 |
|
|
|
6,947 |
|
700 - 749 |
|
|
1,607 |
|
|
|
6,995 |
|
|
|
4,339 |
|
|
|
2,797 |
|
|
|
917 |
|
|
|
16,655 |
|
750 or greater |
|
|
2,390 |
|
|
|
10,838 |
|
|
|
6,843 |
|
|
|
4,790 |
|
|
|
1,377 |
|
|
|
26,238 |
|
Not available |
|
|
6 |
|
|
|
30 |
|
|
|
19 |
|
|
|
1 |
|
|
|
1 |
|
|
|
57 |
|
|
|
$ |
4,637 |
|
|
$ |
21,280 |
|
|
$ |
13,033 |
|
|
$ |
8,664 |
|
|
$ |
2,813 |
|
|
$ |
50,427 |
|
Weighted average |
|
|
746 |
|
|
|
745 |
|
|
|
747 |
|
|
|
750 |
|
|
|
743 |
|
|
|
746 |
|
87
|
|
Year of origination |
|
|||||||||||||||||||||
Origination LTV |
|
2019 |
|
|
2018 |
|
|
2017 |
|
|
2016 |
|
|
2015 |
|
|
Total |
|
||||||
|
(in millions) |
|
||||||||||||||||||||||
<80 % |
|
$ |
1,305 |
|
|
$ |
6,494 |
|
|
$ |
3,950 |
|
|
$ |
3,407 |
|
|
$ |
1,029 |
|
|
$ |
16,185 |
|
80-85 % |
|
|
1,081 |
|
|
|
5,359 |
|
|
|
3,596 |
|
|
|
2,225 |
|
|
|
713 |
|
|
|
12,974 |
|
85-90 % |
|
|
291 |
|
|
|
1,138 |
|
|
|
714 |
|
|
|
507 |
|
|
|
153 |
|
|
|
2,803 |
|
90-95 % |
|
|
620 |
|
|
|
2,571 |
|
|
|
1,683 |
|
|
|
997 |
|
|
|
361 |
|
|
|
6,232 |
|
95-100 % |
|
|
1,340 |
|
|
|
5,718 |
|
|
|
3,090 |
|
|
|
1,528 |
|
|
|
557 |
|
|
|
12,233 |
|
|
|
$ |
4,637 |
|
|
$ |
21,280 |
|
|
$ |
13,033 |
|
|
$ |
8,664 |
|
|
$ |
2,813 |
|
|
$ |
50,427 |
|
Weighted average |
|
|
84.3 |
% |
|
|
83.5 |
% |
|
|
83.1 |
% |
|
|
81.2 |
% |
|
|
82.0 |
% |
|
|
83.0 |
% |
|
|
Year of origination |
|
|||||||||||||||||||||
Current LTV (1) |
|
2019 |
|
|
2018 |
|
|
2017 |
|
|
2016 |
|
|
2015 |
|
|
Total |
|
||||||
|
(in millions) |
|
||||||||||||||||||||||
<80 % |
|
$ |
2,337 |
|
|
$ |
11,855 |
|
|
$ |
9,527 |
|
|
$ |
7,898 |
|
|
$ |
2,660 |
|
|
$ |
34,277 |
|
80-85 % |
|
|
411 |
|
|
|
2,232 |
|
|
|
1,923 |
|
|
|
557 |
|
|
|
118 |
|
|
|
5,241 |
|
85-90 % |
|
|
747 |
|
|
|
3,421 |
|
|
|
1,228 |
|
|
|
162 |
|
|
|
23 |
|
|
|
5,581 |
|
90-95 % |
|
|
975 |
|
|
|
3,205 |
|
|
|
306 |
|
|
|
38 |
|
|
|
6 |
|
|
|
4,530 |
|
95-100 % |
|
|
158 |
|
|
|
527 |
|
|
|
40 |
|
|
|
6 |
|
|
|
2 |
|
|
|
733 |
|
>100% |
|
|
9 |
|
|
|
40 |
|
|
|
9 |
|
|
|
3 |
|
|
|
4 |
|
|
|
65 |
|
|
|
$ |
4,637 |
|
|
$ |
21,280 |
|
|
$ |
13,033 |
|
|
$ |
8,664 |
|
|
$ |
2,813 |
|
|
$ |
50,427 |
|
Weighted average |
|
|
80.9 |
% |
|
|
79.0 |
% |
|
|
73.0 |
% |
|
|
66.4 |
% |
|
|
63.5 |
% |
|
|
74.6 |
% |
(1) |
Based on current UPB compared to estimated fair value of the property securing the mortgage loan. |
|
|
Year of origination |
|
|||||||||||||||||||||
Geographic distribution |
|
2019 |
|
|
2018 |
|
|
2017 |
|
|
2016 |
|
|
2015 |
|
|
Total |
|
||||||
|
(in millions) |
|
||||||||||||||||||||||
CA |
|
$ |
721 |
|
|
$ |
2,974 |
|
|
$ |
1,735 |
|
|
$ |
2,070 |
|
|
$ |
566 |
|
|
$ |
8,066 |
|
TX |
|
|
268 |
|
|
|
1,282 |
|
|
|
918 |
|
|
|
957 |
|
|
|
416 |
|
|
|
3,841 |
|
FL |
|
|
511 |
|
|
|
1,970 |
|
|
|
1,097 |
|
|
|
716 |
|
|
|
209 |
|
|
|
4,503 |
|
VA |
|
|
159 |
|
|
|
924 |
|
|
|
687 |
|
|
|
674 |
|
|
|
291 |
|
|
|
2,735 |
|
MD |
|
|
162 |
|
|
|
915 |
|
|
|
718 |
|
|
|
533 |
|
|
|
165 |
|
|
|
2,493 |
|
Other |
|
|
2,816 |
|
|
|
13,215 |
|
|
|
7,878 |
|
|
|
3,714 |
|
|
|
1,166 |
|
|
|
28,789 |
|
|
|
$ |
4,637 |
|
|
$ |
21,280 |
|
|
$ |
13,033 |
|
|
$ |
8,664 |
|
|
$ |
2,813 |
|
|
$ |
50,427 |
|
|
|
Year of origination |
|
|||||||||||||||||||||
Regional geographic concentration (1) |
|
2019 |
|
|
2018 |
|
|
2017 |
|
|
2016 |
|
|
2015 |
|
|
Total |
|
||||||
|
(in millions) |
|
||||||||||||||||||||||
Midwest |
|
$ |
335 |
|
|
$ |
1,706 |
|
|
$ |
1,210 |
|
|
$ |
731 |
|
|
$ |
214 |
|
|
$ |
4,196 |
|
Northeast |
|
|
396 |
|
|
|
1,811 |
|
|
|
1,446 |
|
|
|
944 |
|
|
|
366 |
|
|
|
4,963 |
|
Southeast |
|
|
1,618 |
|
|
|
7,079 |
|
|
|
4,213 |
|
|
|
2,525 |
|
|
|
857 |
|
|
|
16,292 |
|
Southwest |
|
|
977 |
|
|
|
4,396 |
|
|
|
2,591 |
|
|
|
1,564 |
|
|
|
586 |
|
|
|
10,114 |
|
West |
|
|
1,311 |
|
|
|
6,288 |
|
|
|
3,573 |
|
|
|
2,900 |
|
|
|
790 |
|
|
|
14,862 |
|
|
|
$ |
4,637 |
|
|
$ |
21,280 |
|
|
$ |
13,033 |
|
|
$ |
8,664 |
|
|
$ |
2,813 |
|
|
$ |
50,427 |
|
(1) |
Midwest consists of IL, IN, IA, MI, MN, NE, ND, OH, SD, WI; Northeast consists of CT, DE, ME, MA, NH, NJ, NY, PA, PR, RI, VT, VI; Southeast consists of AL, DC, FL, GA, KY, MD, MS, NC, SC, TN, VA, WV; Southwest consists of AZ, AR, CO, KS, LA, MO, NM, OK, TX, UT; West consists of AK, CA, GU, HI, ID, MT, NV, OR, WA and WY. |
88
|
|
Year of origination |
|
|||||||||||||||||||||
Collection status |
|
2019 |
|
|
2018 |
|
|
2017 |
|
|
2016 |
|
|
2015 |
|
|
Total |
|
||||||
|
(in millions) |
|
||||||||||||||||||||||
Delinquency |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current - 89 Days |
|
$ |
4,637 |
|
|
$ |
21,256 |
|
|
$ |
13,007 |
|
|
$ |
8,645 |
|
|
$ |
2,803 |
|
|
$ |
50,348 |
|
90 - 179 Days |
|
|
— |
|
|
|
18 |
|
|
|
24 |
|
|
|
14 |
|
|
|
8 |
|
|
|
64 |
|
180+ Days |
|
|
— |
|
|
|
2 |
|
|
|
— |
|
|
|
2 |
|
|
|
1 |
|
|
|
5 |
|
Foreclosure |
|
|
— |
|
|
|
4 |
|
|
|
2 |
|
|
|
3 |
|
|
|
1 |
|
|
|
10 |
|
|
|
$ |
4,637 |
|
|
$ |
21,280 |
|
|
$ |
13,033 |
|
|
$ |
8,664 |
|
|
$ |
2,813 |
|
|
$ |
50,427 |
|
Bankruptcy |
|
$ |
1 |
|
|
$ |
11 |
|
|
$ |
12 |
|
|
$ |
10 |
|
|
$ |
9 |
|
|
$ |
42 |
|
Firm commitment to purchase CRT securities
Following is a summary of our firm commitment to purchase CRT securities:
|
|
Quarter ended June 30, |
|
|
Six months ended June 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
|
|
(in thousands) |
|
|||||||||||||
UPB of loans sold |
|
$ |
9,264,173 |
|
|
$ |
3,871,871 |
|
|
$ |
16,966,253 |
|
|
$ |
7,082,349 |
|
Increase (decrease) in expected face amount of firm commitment to purchase CRT securities backed by mortgage loans sold of committed transactions outstanding at period end |
|
$ |
(562,710 |
) |
|
$ |
57,824 |
|
|
$ |
(280,793 |
) |
|
$ |
57,824 |
|
Deposits securing CRT arrangements |
|
$ |
933,370 |
|
|
$ |
— |
|
|
$ |
933,370 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of firm commitment recognized in Net gain on loans acquired for sale |
|
$ |
20,396 |
|
|
$ |
4,426 |
|
|
$ |
39,996 |
|
|
$ |
4,426 |
|
Gains recognized on firm commitment included in Net gain (loss) on investments |
|
|
4,130 |
|
|
|
— |
|
|
|
26,320 |
|
|
|
— |
|
|
|
$ |
24,526 |
|
|
$ |
4,426 |
|
|
$ |
66,316 |
|
|
$ |
4,426 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2019 |
|
|
December 31, 2018 |
|
|
|
|
|
|
|
|
|
||
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|||||
Face amount of firm commitment to purchase CRT securities |
|
$ |
324,259 |
|
|
$ |
605,052 |
|
|
|
|
|
|
|
|
|
Fair value of firm commitment |
|
$ |
15,581 |
|
|
$ |
37,994 |
|
|
|
|
|
|
|
|
|
UPB of loans sold subject to firm commitment to purchase CRT securities related to such loans |
|
$ |
9,216,519 |
|
|
$ |
16,392,300 |
|
|
|
|
|
|
|
|
|
Collection status (in UPB): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
$ |
9,198,574 |
|
|
$ |
16,329,044 |
|
|
|
|
|
|
|
|
|
30—89 days delinquent |
|
$ |
17,945 |
|
|
$ |
61,035 |
|
|
|
|
|
|
|
|
|
90—179 days delinquent |
|
$ |
— |
|
|
$ |
2,221 |
|
|
|
|
|
|
|
|
|
180 or more days delinquent |
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
Foreclosure |
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
Bankruptcy |
|
$ |
— |
|
|
$ |
1,258 |
|
|
|
|
|
|
|
|
|
89
Following is a summary of the composition of the loans underlying our firm commitment to purchase CRT securities as of the quarter ended June 30, 2019:
Original debt-to income ratio |
|
June 30, 2019 |
|
|
|
|
(in millions) |
|
|
<25% |
|
$ |
1,041 |
|
25 - 30% |
|
|
1,053 |
|
30 - 35% |
|
|
1,387 |
|
35 - 40% |
|
|
1,701 |
|
40 - 45% |
|
|
2,178 |
|
>45% |
|
|
1,857 |
|
|
|
$ |
9,217 |
|
Weighted average |
|
|
37.0 |
% |
Origination FICO score |
|
June 30, 2019 |
|
|
|
|
(in millions) |
|
|
600 - 649 |
|
$ |
105 |
|
650 - 699 |
|
|
1,014 |
|
700 - 749 |
|
|
2,906 |
|
750 or greater |
|
|
5,122 |
|
Not available |
|
|
70 |
|
|
|
$ |
9,217 |
|
Weighted average |
|
$ |
745 |
|
Origination LTV |
|
June 30, 2019 |
|
|
|
|
(in millions) |
|
|
<80 |
|
$ |
2,757 |
|
80-84 |
|
|
1,880 |
|
85-89 |
|
|
500 |
|
90-94 |
|
|
1,106 |
|
95-100 |
|
|
2,973 |
|
|
|
$ |
9,217 |
|
Weighted average |
|
|
84.4 |
% |
Current LTV (1) |
|
June 30, 2019 |
|
|
|
|
(in millions) |
|
|
<80 |
|
$ |
4,270 |
|
80-84 |
|
|
725 |
|
85-89 |
|
|
1,076 |
|
90-94 |
|
|
2,331 |
|
95-100 |
|
|
809 |
|
>100% |
|
|
5 |
|
|
|
$ |
9,217 |
|
Weighted average |
|
|
82.6 |
% |
(1) |
Based on current UPB compared to estimated fair value of the property securing the mortgage loan. |
Geographic distribution |
|
June 30, 2019 |
|
|
|
|
(in millions) |
|
|
CA |
|
$ |
1,229 |
|
FL |
|
|
834 |
|
TX |
|
|
631 |
|
AZ |
|
|
494 |
|
WA |
|
|
408 |
|
Other |
|
|
5,622 |
|
|
|
$ |
9,217 |
|
90
Regional geographic concentration (1) |
|
June 30, 2019 |
|
|
|
|
(in millions) |
|
|
Midwest |
|
$ |
833 |
|
Northeast |
|
|
702 |
|
Southeast |
|
|
3,022 |
|
Southwest |
|
|
2,225 |
|
West |
|
|
2,434 |
|
|
|
$ |
9,217 |
|
(1) |
Midwest consists of IL, IN, IA, MI, MN, NE, ND, OH, SD, WI; Northeast consists of CT, DE, ME, MA, NH, NJ, NY, PA, PR, RI, VT, VI; Southeast consists of AL, DC, FL, GA, KY, MD, MS, NC, SC, TN, VA, WV; Southwest consists of AZ, AR, CO, KS, LA, MO, NM, OK, TX, UT; West consists of AK, CA, GU, HI, ID, MT, NV, OR, WA and WY. |
Collection status |
|
June 30, 2019 |
|
|
|
|
(in millions) |
|
|
Delinquency |
|
|
|
|
Current - 89 Days |
|
$ |
9,217 |
|
90 - 179 Days |
|
|
— |
|
180+ Days |
|
|
— |
|
Foreclosure |
|
|
— |
|
Bankruptcy |
|
|
— |
|
|
|
$ |
9,217 |
|
Loans at Fair Value – Distressed
Following is a summary of the distribution of our portfolio of distressed loans at fair value:
|
|
June 30, 2019 |
|
|
December 31, 2018 |
|
||||||||||||||||||||||||||||||||||||||||||
|
|
Performing loans |
|
|
Nonperforming loans |
|
|
Performing loans |
|
|
Nonperforming loans |
|
||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
Average |
|
||||
Current loan-to |
|
Fair |
|
|
% |
|
|
note |
|
|
Fair |
|
|
% |
|
|
note |
|
|
Fair |
|
|
% |
|
|
note |
|
|
Fair |
|
|
% |
|
|
note |
|
||||||||||||
-value (1) |
|
value |
|
|
total |
|
|
rate |
|
|
value |
|
|
total |
|
|
rate |
|
|
value |
|
|
total |
|
|
rate |
|
|
value |
|
|
total |
|
|
rate |
|
||||||||||||
|
|
(dollars in thousands) |
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
Less than 80% |
|
$ |
12,449 |
|
|
|
37 |
% |
|
|
3.09 |
% |
|
$ |
18,225 |
|
|
|
45 |
% |
|
|
5.19 |
% |
|
$ |
8,851 |
|
|
|
31 |
% |
|
|
3.37 |
% |
|
$ |
36,472 |
|
|
|
41 |
% |
|
|
5.06 |
% |
80% - 99.99% |
|
|
7,115 |
|
|
|
21 |
% |
|
|
2.52 |
% |
|
|
9,197 |
|
|
|
23 |
% |
|
|
5.26 |
% |
|
|
7,026 |
|
|
|
24 |
% |
|
|
2.63 |
% |
|
|
21,630 |
|
|
|
24 |
% |
|
|
5.41 |
% |
100% - 119.99% |
|
|
3,905 |
|
|
|
12 |
% |
|
|
2.16 |
% |
|
|
5,599 |
|
|
|
14 |
% |
|
|
4.40 |
% |
|
|
4,464 |
|
|
|
16 |
% |
|
|
2.40 |
% |
|
|
16,781 |
|
|
|
19 |
% |
|
|
4.69 |
% |
120% or greater |
|
|
10,421 |
|
|
|
30 |
% |
|
|
2.05 |
% |
|
|
7,562 |
|
|
|
18 |
% |
|
|
3.03 |
% |
|
|
8,465 |
|
|
|
29 |
% |
|
|
2.13 |
% |
|
|
14,043 |
|
|
|
16 |
% |
|
|
3.29 |
% |
|
|
$ |
33,890 |
|
|
|
100 |
% |
|
|
2.45 |
% |
|
$ |
40,583 |
|
|
|
100 |
% |
|
|
4.41 |
% |
|
$ |
28,806 |
|
|
|
100 |
% |
|
|
2.58 |
% |
|
$ |
88,926 |
|
|
|
100 |
% |
|
|
4.54 |
% |
(1) |
Current loan-to-value is calculated based on the unpaid principal balance of the mortgage loan and our estimate of the value of the mortgaged property. |
|
|
June 30, 2019 |
|
|
December 31, 2018 |
|
||||||||||||||||||||||||||||||||||||||||||
|
|
Performing loans |
|
|
Nonperforming loans |
|
|
Performing loans |
|
|
Nonperforming loans |
|
||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
Average |
|
||||
Geographic |
|
Fair |
|
|
% |
|
|
note |
|
|
Fair |
|
|
% |
|
|
note |
|
|
Fair |
|
|
% |
|
|
note |
|
|
Fair |
|
|
% |
|
|
note |
|
||||||||||||
distribution |
|
value |
|
|
total |
|
|
rate |
|
|
value |
|
|
total |
|
|
rate |
|
|
value |
|
|
total |
|
|
rate |
|
|
value |
|
|
total |
|
|
rate |
|
||||||||||||
|
|
(dollars in thousands) |
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
New York |
|
$ |
7,199 |
|
|
|
21 |
% |
|
|
2.17 |
% |
|
$ |
15,655 |
|
|
|
39 |
% |
|
|
4.72 |
% |
|
$ |
8,273 |
|
|
|
29 |
% |
|
|
2.27 |
% |
|
$ |
32,819 |
|
|
|
37 |
% |
|
|
5.21 |
% |
Florida |
|
|
4,027 |
|
|
|
12 |
% |
|
|
2.05 |
% |
|
|
4,913 |
|
|
|
12 |
% |
|
|
4.78 |
% |
|
|
3,417 |
|
|
|
12 |
% |
|
|
1.98 |
% |
|
|
10,446 |
|
|
|
12 |
% |
|
|
4.77 |
% |
California |
|
|
5,677 |
|
|
|
17 |
% |
|
|
2.78 |
% |
|
|
2,145 |
|
|
|
5 |
% |
|
|
2.74 |
% |
|
|
3,995 |
|
|
|
14 |
% |
|
|
3.08 |
% |
|
|
7,190 |
|
|
|
8 |
% |
|
|
4.17 |
% |
New Jersey |
|
|
5,211 |
|
|
|
15 |
% |
|
|
2.30 |
% |
|
|
2,025 |
|
|
|
5 |
% |
|
|
2.73 |
% |
|
|
4,235 |
|
|
|
15 |
% |
|
|
2.31 |
% |
|
|
4,055 |
|
|
|
5 |
% |
|
|
3.71 |
% |
Massachusetts |
|
|
1,367 |
|
|
|
4 |
% |
|
|
2.85 |
% |
|
|
3,401 |
|
|
|
8 |
% |
|
|
5.71 |
% |
|
|
855 |
|
|
|
3 |
% |
|
|
2.52 |
% |
|
|
5,667 |
|
|
|
6 |
% |
|
|
4.57 |
% |
Hawaii |
|
|
459 |
|
|
|
1 |
% |
|
|
1.41 |
% |
|
|
3,630 |
|
|
|
9 |
% |
|
|
5.01 |
% |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
6,605 |
|
|
|
7 |
% |
|
|
5.41 |
% |
Maryland |
|
|
1,823 |
|
|
|
6 |
% |
|
|
2.35 |
% |
|
|
1,382 |
|
|
|
3 |
% |
|
|
6.17 |
% |
|
|
1,549 |
|
|
|
5 |
% |
|
|
2.53 |
% |
|
|
2,791 |
|
|
|
3 |
% |
|
|
3.81 |
% |
Other |
|
|
8,127 |
|
|
|
24 |
% |
|
|
3.68 |
% |
|
|
7,432 |
|
|
|
19 |
% |
|
|
3.70 |
% |
|
|
6,482 |
|
|
|
22 |
% |
|
|
3.69 |
% |
|
|
19,353 |
|
|
|
22 |
% |
|
|
3.61 |
% |
|
|
$ |
33,890 |
|
|
|
100 |
% |
|
|
2.45 |
% |
|
$ |
40,583 |
|
|
|
100 |
% |
|
|
4.41 |
% |
|
$ |
28,806 |
|
|
|
100 |
% |
|
|
2.58 |
% |
|
$ |
88,926 |
|
|
|
100 |
% |
|
|
4.54 |
% |
91
Real Estate Acquired in Settlement of Loans
Following is a summary of our REO by property type:
|
|
June 30, 2019 |
|
|
December 31, 2018 |
|
||||||||||
Property type |
|
Carrying value |
|
|
% total |
|
|
Carrying value |
|
|
% total |
|
||||
|
|
(dollars in thousands) |
|
|||||||||||||
1 - 4 dwelling units |
|
$ |
76,152 |
|
|
|
78 |
% |
|
$ |
71,318 |
|
|
|
83 |
% |
Condominium/Townhome/Co-op |
|
|
10,103 |
|
|
|
10 |
% |
|
|
9,060 |
|
|
|
11 |
% |
Planned unit development |
|
|
11,553 |
|
|
|
12 |
% |
|
|
5,303 |
|
|
|
6 |
% |
|
|
$ |
97,808 |
|
|
|
100 |
% |
|
$ |
85,681 |
|
|
|
100 |
% |
|
|
June 30, 2019 |
|
|
December 31, 2018 |
|
||||||||||
Geographic distribution |
|
Carrying value |
|
|
% total |
|
|
Carrying value |
|
|
% total |
|
||||
|
|
(dollars in thousands) |
|
|||||||||||||
Florida |
|
$ |
21,692 |
|
|
|
22 |
% |
|
$ |
7,770 |
|
|
|
9 |
% |
New York |
|
|
17,253 |
|
|
|
18 |
% |
|
|
20,068 |
|
|
|
23 |
% |
New Jersey |
|
|
16,342 |
|
|
|
17 |
% |
|
|
17,060 |
|
|
|
20 |
% |
Illinois |
|
|
8,208 |
|
|
|
8 |
% |
|
|
4,631 |
|
|
|
5 |
% |
Maryland |
|
|
7,421 |
|
|
|
8 |
% |
|
|
3,583 |
|
|
|
4 |
% |
California |
|
|
4,416 |
|
|
|
5 |
% |
|
|
11,829 |
|
|
|
14 |
% |
Other |
|
|
22,476 |
|
|
|
23 |
% |
|
|
20,740 |
|
|
|
25 |
% |
|
|
$ |
97,808 |
|
|
|
100 |
% |
|
$ |
85,681 |
|
|
|
100 |
% |
Cash Flows
Our cash flows for the six months ended June 30, 2019 and 2018 are summarized below:
|
|
Six months ended June 30, |
|
|||||||||
|
|
2019 |
|
|
2018 |
|
|
Change |
|
|||
|
|
(in thousands) |
|
|||||||||
Operating activities |
|
|
(915,047 |
) |
|
$ |
(591,273 |
) |
|
$ |
(323,774 |
) |
Investing activities |
|
|
(655,631 |
) |
|
|
(409,493 |
) |
|
$ |
(246,138 |
) |
Financing activities |
|
|
1,588,509 |
|
|
|
986,154 |
|
|
$ |
602,355 |
|
Net cash flows |
|
$ |
17,831 |
|
|
$ |
(14,612 |
) |
|
$ |
32,443 |
|
Our cash flows resulted in a net increase in cash of $17.8 million during the six months ended June 30, 2019, as discussed below.
Operating activities
Cash used in operating activities totaled $915.0 million during the six months ended June 30, 2019, as compared to cash used in operating activities of $591.3 million during the six months ended June 30, 2018. Cash flows from operating activities primarily reflect cash flows from loans acquired for sale as shown below:
|
|
Six months ended June 30, |
|
|||||
|
|
2019 |
|
|
2018 |
|
||
|
|
(in thousands) |
|
|||||
Operating cash flows from: |
|
|
|
|
|
|
|
|
Loans acquired for sale |
|
$ |
(1,099,972 |
) |
|
$ |
(635,379 |
) |
Other |
|
|
184,925 |
|
|
|
44,106 |
|
|
|
$ |
(915,047 |
) |
|
$ |
(591,273 |
) |
Cash flows from loans acquired for sale primarily reflect changes in the level of production inventory from the beginning to end of the periods presented.
92
Investing activities
Net cash used in our investing activities was $655.6 million for the six months ended June 30, 2019, as compared to cash used in investing activities of $409.5 million for the six months ended June 30, 2018. The change for the six months ended June 30, 2019, as compared to the same period in 2018, is due to the large volume of sales of distressed loans during 2018 that did not recur during 2019.
Financing activities
Net cash provided by financing activities was $1.6 billion for the six months ended June 30, 2019, as compared to net cash provided by financing activities of $1.0 billion for the six months ended June 30, 2018. This change reflects the increased borrowings and the equity issuances made to finance growth in investment in CRT arrangements and our growth in our production of loans held for sale.
As discussed below in Liquidity and Capital Resources, our Manager continues to evaluate and pursue additional sources of financing to provide us with future investing capacity. We do not raise equity or enter into borrowings for the purpose of financing the payment of dividends. We believe that our cash flows from the liquidation of our investments, which include accumulated gains recorded during the periods we hold those investments, along with our cash earnings, are adequate to fund our operating expenses and dividend payment requirements. However, we manage our liquidity in the aggregate and are reinvesting our cash flows in new investments as well as using such cash to fund our dividend requirements.
Liquidity and Capital Resources
Our liquidity reflects our ability to meet our current obligations (including the purchase of loans from correspondent sellers, our operating expenses and, when applicable, retirement of, and margin calls relating to, our debt and derivatives positions), make investments as our Manager identifies them, pursue our share repurchase program and make distributions to our shareholders. We generally need to distribute at least 90% of our taxable income each year (subject to certain adjustments) to our shareholders to qualify as a REIT under the Internal Revenue Code. This distribution requirement limits our ability to retain earnings and thereby replenish or increase capital to support our activities.
We expect our primary sources of liquidity to be cash flows from our investment portfolio, including cash earnings on our investments, cash flows from business activities, liquidation proceeds from distressed assets, and proceeds from borrowings and/or additional equity offerings. When we finance a particular asset, the amount borrowed is less than the asset’s fair value and we must provide the cash in the amount of such difference. Our ability to continue making investments is dependent on our ability to invest the cash representing such difference.
Our current debt financing strategy is to finance our assets where we believe such borrowing is prudent, appropriate and available. We have made collateralized borrowings in the form of sales of assets under agreements to repurchase, mortgage loan participation purchase and sale agreements and notes payable. More recently, we have secured term financing for our MSRs and a portion of our CRT Agreements which has allowed us to more closely match the term of our borrowings to the expected lives of the assets securing those borrowings.
Because a significant portion of our current debt facilities consists of short-term borrowings, we expect to renew these facilities in advance of maturity in order to ensure our ongoing liquidity and access to capital or otherwise allow ourselves sufficient time to replace any necessary financing.
As of June 30, 2019 and December 31, 2018, we financed our investments in MBS, loans acquired for sale at fair value, loans at fair value, loans at fair value held by a VIE, MSRs, ESS, REO and CRT arrangements with sales under agreements to repurchase, mortgage loan participation purchase and sale agreements, notes payable, asset sold to PFSI under agreement to repurchase and asset-backed financing. Our leverage ratio, defined as all borrowings divided by shareholders’ equity at the date presented, was 3.81 and 3.89 at June 30, 2019 and December 31, 2018, respectively.
93
Our repurchase agreements represent the sales of assets together with agreements for us to buy back the assets at a later date. Following is a summary of the activities in our repurchase agreements financing:
|
|
Quarter ended June 30, |
|
|
Six months ended June 30, |
|
||||||||||
Assets sold under agreements to repurchase |
|
|
2019 |
|
|
|
2018 |
|
|
|
2019 |
|
|
|
2018 |
|
|
|
(in thousands) |
|
|||||||||||||
Average balance outstanding |
|
$ |
4,911,964 |
|
|
$ |
3,462,865 |
|
|
$ |
4,878,768 |
|
|
$ |
3,271,453 |
|
Maximum daily balance outstanding |
|
$ |
6,225,700 |
|
|
$ |
3,771,700 |
|
|
$ |
6,414,651 |
|
|
$ |
4,418,291 |
|
Ending balance |
|
$ |
5,364,551 |
|
|
$ |
3,780,351 |
|
|
|
|
|
|
|
|
|
The difference between the maximum and average daily amounts outstanding is primarily due to timing of loan purchases and sales in our correspondent acquisition business. The total facility size of our assets sold under agreements to repurchase was approximately $8.4 billion at June 30, 2019.
As discussed above, all of our repurchase agreements, and mortgage loan participation purchase and sale agreements have short-term maturities:
|
• |
The transactions relating to loans and REO under agreements to repurchase generally provide for terms of approximately one year. |
|
• |
The transactions relating to loans under mortgage loan participation purchase and sale agreements provide for terms of approximately one year. |
|
• |
The transactions relating to assets under notes payable provide for terms ranging from two to five years. |
Our debt financing agreements require us and certain of our subsidiaries to comply with various financial covenants. As of the filing of this Report, these financial covenants include the following:
|
• |
profitability at the Company for at least one (1) of the previous two consecutive fiscal quarters, and at the Company and our Operating Partnership over the prior three (3) calendar quarters; |
|
• |
a minimum of $40 million in unrestricted cash and cash equivalents among the Company and/or our subsidiaries; a minimum of $40 million in unrestricted cash and cash equivalents among our Operating Partnership and its consolidated subsidiaries; a minimum of $25 million in unrestricted cash and cash equivalents between PMC and PMH; and a minimum of $10 million in unrestricted cash and cash equivalents at each of PMC and PMH; |
|
• |
a minimum tangible net worth for the Company of $860 million; a minimum tangible net worth for our Operating Partnership of $860 million; a minimum tangible net worth for PMH of $250 million; and a minimum tangible net worth for PMC of $150 million; |
|
• |
a maximum ratio of total liabilities to tangible net worth of less than 10:1 for PMC and PMH and 5:1 for the Company and our Operating Partnership; and |
|
• |
at least two warehouse or repurchase facilities that finance amounts and assets similar to those being financed under our existing debt financing agreements. |
Although these financial covenants limit the amount of indebtedness we may incur and impact our liquidity through minimum cash reserve requirements, we believe that these covenants currently provide us with sufficient flexibility to successfully operate our business and obtain the financing necessary to achieve that purpose.
PLS is also subject to various financial covenants, both as a borrower under its own financing arrangements and as our servicer under certain of our debt financing agreements. The most significant of these financial covenants currently include the following:
|
• |
positive net income for at least one (1) of the previous two consecutive fiscal quarters, measured quarterly and as of the end of each fiscal quarter; |
|
• |
a minimum in unrestricted cash and cash equivalents of $40 million; |
|
• |
a minimum tangible net worth of $500 million; and |
|
• |
a maximum ratio of total liabilities to tangible net worth of 10:1. |
94
In addition to the financial covenants imposed upon us and PLS under our debt financing agreements, we and/or PLS, as applicable, are also subject to liquidity and net worth requirements established by FHFA for Agency sellers/servicers and Ginnie Mae for single-family issuers. FHFA and Ginnie Mae have established minimum liquidity and net worth requirements for approved non-depository single-family sellers/servicers in the case of FHFA, and for approved single-family issuers in the case of Ginnie Mae, as summarized below:
|
• |
A minimum net worth of a base of $2.5 million plus 25 basis points of UPB for total 1-4 unit residential loans serviced. |
|
• |
A tangible net worth/total assets ratio greater than or equal to 6%. |
|
• |
Liquidity equal to or exceeding 3.5 basis points multiplied by the aggregate UPB of all mortgages secured by 1-4 unit residential properties serviced for Freddie Mac, Fannie Mae and Ginnie Mae (“Agency Mortgage Servicing”) plus 200 basis points multiplied by the sum of nonperforming (90 or more days delinquent) Agency Mortgage Servicing that exceed 6% of Agency Mortgage Servicing. |
|
• |
In the case of PLS, liquidity equal to the greater of $1.0 million or 0.10% (10 basis points) of its outstanding Ginnie Mae single-family securities, which must be met with cash and cash equivalents. |
|
• |
In the case of PLS, net worth equal to $2.5 million plus 0.35% (35 basis points) of its outstanding Ginnie Mae single-family obligations. |
We and/or PLS, as applicable, are obligated to maintain these financial covenants pursuant to our MSR financing agreements.
Our debt financing agreements also contain margin call provisions that, upon notice from the applicable lender at its option, require us to transfer cash or, in some instances, additional assets in an amount sufficient to eliminate any margin deficit. A margin deficit will generally result from any decline in the market value (as determined by the applicable lender) of the assets subject to the related financing agreement, although in some instances we may agree with the lender upon certain thresholds (in dollar amounts or percentages based on the market value of the assets) that must be exceeded before a margin deficit will arise. Upon notice from the applicable lender, we will generally be required to satisfy the margin call on the day of such notice or within one business day thereafter, depending on the timing of the notice.
Our Manager continues to explore a variety of additional means of financing our growth, including debt financing through bank warehouse lines of credit, repurchase agreements, term financing, securitization transactions and additional equity offerings. However, there can be no assurance as to how much additional financing capacity such efforts will produce, what form the financing will take or that such efforts will be successful.
Off-Balance Sheet Arrangements and Aggregate Contractual Obligations
Off-Balance Sheet Arrangements
As of June 30, 2019, we have not entered into any off-balance sheet arrangements.
Contractual Obligations
As of June 30, 2019, we had contractual obligations aggregating to $11.3 billion comprised of borrowings, interest expense on long term debt from our Exchangeable Notes and asset-backed financing of a VIE at fair value, and commitments to purchase loans from correspondent sellers. Payment obligations under these agreements, including expected interest payments on long-term debt, are summarized below:
. |
|
Payments due by period |
|
|||||||||||||||||
Contractual obligations |
|
Total |
|
|
Less than 1 year |
|
|
1 - 3 years |
|
|
3 - 5 years |
|
|
More than 5 years |
|
|||||
|
|
(in thousands) |
|
|||||||||||||||||
Commitments to purchase loans from correspondent sellers |
|
$ |
3,190,712 |
|
|
$ |
3,190,712 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Face amount of firm commitment to purchase CRT securities |
|
|
324,259 |
|
|
|
324,259 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Short‒term debt |
|
|
5,484,131 |
|
|
|
5,484,131 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Long‒term debt |
|
|
1,914,676 |
|
|
|
250,000 |
|
|
|
— |
|
|
|
1,376,635 |
|
|
|
288,041 |
|
Interest expense on long term debt (1) |
|
|
400,665 |
|
|
|
93,696 |
|
|
|
151,436 |
|
|
|
67,637 |
|
|
|
87,896 |
|
Total |
|
$ |
11,314,443 |
|
|
$ |
9,342,798 |
|
|
$ |
151,436 |
|
|
$ |
1,444,272 |
|
|
$ |
375,937 |
|
(1) |
Interest expense on long term debt includes interest for the Asset-backed financing of a VIE at fair value, the Exchangeable Notes and the Term Notes. |
95
All debt financing arrangements that matured between June 30, 2019 and the date of this Report have been renewed, extended or replaced.
The amount at risk (the fair value of the assets pledged plus the related margin deposit, less the amount advanced by the counterparty and accrued interest) relating to our assets sold under agreements to repurchase is summarized by counterparty below as of June 30, 2019:
Counterparty |
|
Amount at risk |
|
|
|
|
(in thousands) |
|
|
Credit Suisse First Boston Mortgage Capital LLC |
|
$ |
505,706 |
|
JPMorgan Chase & Co. |
|
|
284,058 |
|
Bank of America, N.A. |
|
|
135,815 |
|
Citibank, N.A. |
|
|
131,650 |
|
Deutsche Bank |
|
|
29,402 |
|
Morgan Stanley Bank, N.A. |
|
|
21,606 |
|
Mizuho Securities |
|
|
14,611 |
|
BNP Paribas Corporate & Institutional Banking |
|
|
8,999 |
|
Daiwa Capital Markets America Inc. |
|
|
7,731 |
|
Royal Bank of Canada |
|
|
3,540 |
|
|
|
$ |
1,143,118 |
|
96
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Market risk is the exposure to loss resulting from changes in interest rates, foreign currency exchange rates, commodity prices, equity prices, real estate values and other market-based risks. The primary market risks that we are exposed to are real estate risk, credit risk, interest rate risk, prepayment risk, inflation risk and market value risk. Our primary trading asset is our inventory of loans acquired for sale. We believe that such assets’ fair values respond primarily to changes in the market interest rates for comparable recently-originated loans. Our other market-risk assets are a substantial portion of our investments and are primarily comprised of distressed loans, MSRs, ESS, CRT Agreements and MBS. We believe that the fair values of MSRs, ESS and MBS also respond primarily to changes in the market interest rates for comparable loans or yields on MBS. We believe that the fair values of our investment in distressed loans respond primarily to changes in the fair value of the real estate securing such loans.
The following sensitivity analyses are limited in that they were performed at a particular point in time; only contemplate the movements in the indicated variables; do not incorporate changes to other variables; are subject to the accuracy of various models and assumptions used; and do not incorporate other factors that would affect our overall financial performance in such scenarios, including operational adjustments made by management to account for changing circumstances. For these reasons, the following estimates should not be viewed as earnings forecasts.
Mortgage-backed securities at fair value
The following table summarizes the estimated change in fair value of our mortgage-backed securities as of June 30, 2019, given several hypothetical (instantaneous) changes in interest rates and parallel shifts in the yield curve:
Interest rate shift in basis points |
|
-200 |
|
|
-75 |
|
|
-50 |
|
|
50 |
|
|
75 |
|
|
200 |
|
||||||
|
|
(dollar in thousands) |
|
|||||||||||||||||||||
Fair value |
|
$ |
2,609,283 |
|
|
$ |
2,620,166 |
|
|
$ |
2,618,289 |
|
|
$ |
2,559,585 |
|
|
$ |
2,532,001 |
|
|
$ |
2,359,978 |
|
Change in fair value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
$ |
8,926 |
|
|
$ |
19,809 |
|
|
$ |
17,932 |
|
|
$ |
(40,772 |
) |
|
$ |
(68,356 |
) |
|
$ |
(240,379 |
) |
% |
|
|
0.3 |
% |
|
|
0.8 |
% |
|
|
0.7 |
% |
|
|
(1.6 |
)% |
|
|
(2.6 |
)% |
|
|
(9.2 |
)% |
Mortgage Servicing Rights
The following tables summarize the estimated change in fair value of MSRs as of June 30, 2019, given several shifts in pricing spreads, prepayment speed and annual per-loan cost of servicing:
Pricing spread shift in % |
|
-20% |
|
|
-10% |
|
|
-5% |
|
|
+5% |
|
|
+10% |
|
|
+20% |
|
||||||
|
|
(dollars in thousands) |
|
|||||||||||||||||||||
Fair value |
|
$ |
1,181,017 |
|
|
$ |
1,153,077 |
|
|
$ |
1,139,596 |
|
|
$ |
1,113,560 |
|
|
$ |
1,100,986 |
|
|
$ |
1,076,680 |
|
Change in fair value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
$ |
54,590 |
|
|
$ |
26,650 |
|
|
$ |
13,169 |
|
|
$ |
(12,867 |
) |
|
$ |
(25,441 |
) |
|
$ |
(49,747 |
) |
% |
|
|
4.9 |
% |
|
|
2.4 |
% |
|
|
1.2 |
% |
|
|
(1.1 |
)% |
|
|
(2.3 |
)% |
|
|
(4.4 |
)% |
Prepayment speed shift in % |
|
|
-20% |
|
|
|
-10% |
|
|
|
-5% |
|
|
|
+5% |
|
|
|
+10% |
|
|
|
+20% |
|
|
|
(dollars in thousands) |
|
|||||||||||||||||||||
Fair value |
|
$ |
1,260,822 |
|
|
$ |
1,190,024 |
|
|
$ |
1,157,392 |
|
|
$ |
1,097,009 |
|
|
$ |
1,069,033 |
|
|
$ |
1,017,018 |
|
Change in fair value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
$ |
134,395 |
|
|
$ |
63,597 |
|
|
$ |
30,965 |
|
|
$ |
(29,417 |
) |
|
$ |
(57,394 |
) |
|
$ |
(109,409 |
) |
% |
|
|
11.9 |
% |
|
|
5.7 |
% |
|
|
2.8 |
% |
|
|
(2.6 |
)% |
|
|
(5.1 |
)% |
|
|
(9.7 |
)% |
Per-loan servicing cost shift in % |
|
-20% |
|
|
-10% |
|
|
-5% |
|
|
+5% |
|
|
+10% |
|
|
+20% |
|
||||||
|
|
(dollars in thousands) |
|
|||||||||||||||||||||
Fair value |
|
$ |
1,158,683 |
|
|
$ |
1,142,555 |
|
|
$ |
1,134,491 |
|
|
$ |
1,118,363 |
|
|
$ |
1,110,299 |
|
|
$ |
1,094,171 |
|
Change in fair value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
$ |
32,256 |
|
|
$ |
16,128 |
|
|
$ |
8,064 |
|
|
$ |
(8,064 |
) |
|
$ |
(16,128 |
) |
|
$ |
(32,256 |
) |
% |
|
|
2.9 |
% |
|
|
1.4 |
% |
|
|
0.7 |
% |
|
|
(0.7 |
)% |
|
|
(1.4 |
)% |
|
|
(2.9 |
)% |
97
Excess servicing spread
The following tables summarize the estimated change in fair value of our ESS as of June 30, 2019, given several shifts in pricing spreads and prepayment speed:
Pricing spread shift in % |
|
-20% |
|
|
-10% |
|
|
-5% |
|
|
+5% |
|
|
+10% |
|
|
+20% |
|
||||||
|
|
(dollars in thousands) |
|
|||||||||||||||||||||
Fair value |
|
$ |
199,634 |
|
|
$ |
196,858 |
|
|
$ |
195,498 |
|
|
$ |
192,831 |
|
|
$ |
191,523 |
|
|
$ |
188,957 |
|
Change in fair value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
$ |
5,478 |
|
|
$ |
2,703 |
|
|
$ |
1,343 |
|
|
$ |
(1,325 |
) |
|
$ |
(2,633 |
) |
|
$ |
(5,198 |
) |
% |
|
|
2.8 |
% |
|
|
1.4 |
% |
|
|
0.7 |
% |
|
|
(0.7 |
)% |
|
|
(1.4 |
)% |
|
|
(2.7 |
)% |
Prepayment speed shift in % |
|
|
-20% |
|
|
|
-10% |
|
|
|
-5% |
|
|
|
+5% |
|
|
|
+10% |
|
|
|
+20% |
|
|
|
(dollars in thousands) |
|
|||||||||||||||||||||
Fair value |
|
$ |
215,038 |
|
|
$ |
204,136 |
|
|
$ |
199,037 |
|
|
$ |
189,478 |
|
|
$ |
184,993 |
|
|
$ |
176,558 |
|
Change in fair value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
$ |
20,882 |
|
|
$ |
9,980 |
|
|
$ |
4,882 |
|
|
$ |
(4,678 |
) |
|
$ |
(9,163 |
) |
|
$ |
(17,598 |
) |
% |
|
|
10.8 |
% |
|
|
5.1 |
% |
|
|
2.5 |
% |
|
|
(2.4 |
)% |
|
|
(4.7 |
)% |
|
|
(9.1 |
)% |
CRT Arrangements
Following is a summary of the effect on fair value of various changes to the pricing spread input used to estimate the fair value of our CRT arrangements given several shifts in pricing spread:
Pricing spread shift in basis points |
|
-100 |
|
|
-50 |
|
|
-25 |
|
|
25 |
|
|
50 |
|
|
100 |
|
||||||
|
|
(dollars in thousands) |
|
|||||||||||||||||||||
Fair value |
|
$ |
2,296,871 |
|
|
$ |
2,257,518 |
|
|
$ |
2,238,296 |
|
|
$ |
2,200,727 |
|
|
$ |
2,182,367 |
|
|
$ |
2,146,470 |
|
Change in fair value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
$ |
77,505 |
|
|
$ |
38,151 |
|
|
$ |
18,929 |
|
|
$ |
(18,640 |
) |
|
$ |
(36,999 |
) |
|
$ |
(72,897 |
) |
% |
|
|
3.5 |
% |
|
|
1.7 |
% |
|
|
0.9 |
% |
|
|
(0.8 |
)% |
|
|
(1.7 |
)% |
|
|
(3.3 |
)% |
Following is a summary of the effect on fair value of various instantaneous changes in home values from those used to estimate the fair value of our CRT Agreements given several shifts:
Property value shift in % |
|
-15% |
|
|
-10% |
|
|
-5% |
|
|
5% |
|
|
10% |
|
|
15% |
|
||||||
|
|
(dollars in thousands) |
|
|||||||||||||||||||||
Fair value |
|
$ |
2,185,436 |
|
|
$ |
2,202,383 |
|
|
$ |
2,213,280 |
|
|
$ |
2,223,187 |
|
|
$ |
2,224,573 |
|
|
$ |
2,224,643 |
|
Change in fair value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
$ |
(34,074 |
) |
|
$ |
(17,127 |
) |
|
$ |
(6,229 |
) |
|
$ |
3,677 |
|
|
$ |
5,063 |
|
|
$ |
5,133 |
|
% |
|
|
(1.5 |
)% |
|
|
(0.8 |
)% |
|
|
(0.3 |
)% |
|
|
0.2 |
% |
|
|
0.2 |
% |
|
|
0.2 |
% |
Firm commitment to purchase CRT securities
Following is a summary of the effect on fair value of various changes to the pricing spread input used to estimate the fair value of our firm commitment to purchase CRT securities given several shifts in pricing spread:
Pricing spread shift in basis points |
|
-100 |
|
|
-50 |
|
|
-25 |
|
|
25 |
|
|
50 |
|
|
100 |
|
||||||
|
|
(dollars in thousands) |
|
|||||||||||||||||||||
Fair value |
|
$ |
30,348 |
|
|
$ |
22,838 |
|
|
$ |
19,179 |
|
|
$ |
12,043 |
|
|
$ |
8,564 |
|
|
$ |
1,777 |
|
Change in fair value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
$ |
14,768 |
|
|
$ |
7,258 |
|
|
$ |
3,598 |
|
|
$ |
(3,538 |
) |
|
$ |
(7,017 |
) |
|
$ |
(13,803 |
) |
% |
|
|
94.8 |
% |
|
|
46.6 |
% |
|
|
23.1 |
% |
|
|
(22.7 |
)% |
|
|
(45.0 |
)% |
|
|
(88.6 |
)% |
98
Following is a summary of the effect on fair value of various instantaneous changes in home values from those used to estimate the fair value of our Firm commitment to purchase CRT securities giving several shifts:
Property value shift in % |
|
-15% |
|
|
-10% |
|
|
-5% |
|
|
5% |
|
|
10% |
|
|
15% |
|
||||||
|
|
(dollars in thousands) |
|
|||||||||||||||||||||
Fair value |
|
$ |
8,579 |
|
|
$ |
12,062 |
|
|
$ |
14,267 |
|
|
$ |
16,281 |
|
|
$ |
16,606 |
|
|
$ |
16,722 |
|
Change in fair value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
$ |
(7,001 |
) |
|
$ |
(3,518 |
) |
|
$ |
(1,314 |
) |
|
$ |
701 |
|
|
$ |
1,025 |
|
|
$ |
1,142 |
|
% |
|
|
(44.9 |
)% |
|
|
(22.6 |
)% |
|
|
(8.4 |
)% |
|
|
4.5 |
% |
|
|
6.6 |
% |
|
|
7.3 |
% |
Loans at Fair Value
The following table summarizes the estimated change in fair value of our loans at fair value held by VIE as of June 30, 2019, net of the effect of changes in fair value of the related asset-backed financing of the VIE at fair value, given several hypothetical (instantaneous) changes in interest rates and parallel shifts in the yield curve:
Interest rate shift in basis points |
|
-200 |
|
|
-75 |
|
|
-50 |
|
|
50 |
|
|
100 |
|
|
200 |
|
||||||
|
|
(dollar in thousands) |
|
|||||||||||||||||||||
Fair value |
|
$ |
284,086 |
|
|
$ |
284,185 |
|
|
$ |
284,185 |
|
|
$ |
283,871 |
|
|
$ |
283,719 |
|
|
$ |
282,815 |
|
Change in fair value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
$ |
(11 |
) |
|
$ |
88 |
|
|
$ |
88 |
|
|
$ |
(226 |
) |
|
$ |
(378 |
) |
|
$ |
(1,282 |
) |
% |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(0.1 |
)% |
|
|
(0.1 |
)% |
|
|
(0.5 |
)% |
Item 4. Controls and Procedures
Disclosure Controls and Procedures
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports filed under the Securities Exchange Act of 1934 (the “Exchange Act”) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosures. However, no matter how well a control system is designed and operated, it can provide only reasonable, not absolute, assurance that it will detect or uncover failures within the Company to disclose material information otherwise required to be set forth in our periodic reports.
Our management has conducted an evaluation, with the participation of our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures as of the end of the period covered by this Report as required by paragraph (b) of Rules 13a-15 and 15d-15 under the Exchange Act. Based on our evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures were effective, as of the end of the period covered by this Report, to provide reasonable assurance that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the applicable rules and forms, and that it is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
Internal Control over Financial Reporting
There has been no change in our internal control over financial reporting during the quarter ended June 30, 2019 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
99
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
From time to time, we may be involved in various legal actions, claims and proceedings arising in the ordinary course of business. As of June 30, 2019, we were not involved in any material legal actions, claims or proceedings.
Item 1A. Risk Factors
There are no material changes from the risk factors set forth under Item 1A. “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2018, filed with the SEC on February 26, 2019.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
There were no sales of unregistered equity securities during the quarter ended June 30, 2019.
There were no common share repurchases during the quarter ended June 30, 2019.
Item 3. Defaults Upon Senior Securities
None
Item 4. Mine Safety Disclosures
Not applicable
Item 5. Other Information
None
100
Item 6. Exhibits
|
|
|
|
Incorporated by Reference from the Below-Listed Form (Each Filed under SEC File Number 14-64423) |
||
|
|
|
|
|
|
|
Exhibit No. |
|
Exhibit Description |
|
Form |
|
Filing Date |
|
|
|
|
|
|
|
3.1 |
|
Declaration of Trust of PennyMac Mortgage Investment Trust, as amended and restated. |
|
10-Q |
|
November 6, 2009 |
|
|
|
|
|
|
|
3.2 |
|
Second Amended and Restated Bylaws of PennyMac Mortgage Investment Trust |
|
8-K |
|
March 16, 2018 |
|
|
|
|
|
|
|
3.3 |
|
|
8-A |
|
March 7, 2017 |
|
|
|
|
|
|
|
|
3.4 |
|
|
8-A |
|
June 30, 2017 |
|
|
|
|
|
|
|
|
10.1 |
|
|
* |
|
|
|
|
|
|
|
|
|
|
10.2 |
|
|
* |
|
|
|
|
|
|
|
|
|
|
10.3 |
|
|
* |
|
|
|
|
|
|
|
|
|
|
10.4 |
|
|
* |
|
|
|
|
|
|
|
|
|
|
10.5 |
|
|
* |
|
|
|
|
|
|
|
|
|
|
10.6 |
|
|
* |
|
|
|
|
|
|
|
|
|
|
10.7 |
|
|
* |
|
|
|
|
|
|
|
|
|
|
10.8 |
|
|
* |
|
|
|
|
|
|
|
|
|
|
10.9 |
|
|
* |
|
|
|
|
|
|
|
|
|
|
31.1 |
|
|
* |
|
|
|
|
|
|
|
|
|
|
31.2 |
|
|
* |
|
|
|
|
|
|
|
|
|
|
32.1** |
|
|
** |
|
|
|
|
|
|
|
|
|
|
101
32.2** |
|
|
** |
|
|
|
|
|
|
|
|
|
|
101.INS |
|
XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. |
|
|
|
|
|
|
|
|
|
|
|
101.SCH |
|
XBRL Taxonomy Extension Schema Document |
|
|
|
|
101.CAL |
|
XBRL Taxonomy Extension Calculation Linkbase Document |
|
|
|
|
101.DEF |
|
XBRL Taxonomy Extension Definition Linkbase Document |
|
|
|
|
101.LAB |
|
XBRL Taxonomy Extension Label Linkbase Document |
|
|
|
|
101.PRE |
|
XBRL Taxonomy Extension Presentation Linkbase Document |
|
|
|
|
* |
Filed herewith. |
** |
The certifications attached hereto as Exhibits 32.1 and 32.2 are furnished to the SEC pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing. |
102
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
Pennymac Mortgage Investment Trust (Registrant) |
||
|
|
|
|
|
Dated: August 5, 2019 |
|
By: |
|
/s/ David A. Spector |
|
|
|
|
David A. Spector |
|
|
|
|
President and Chief Executive Officer (Principal Executive Officer) |
|
|
|
|
|
Dated: August 5, 2019 |
|
By: |
|
/s/ Andrew S. Chang |
|
|
|
|
Andrew S. Chang |
|
|
|
|
Senior Managing Director and Chief Financial Officer (Principal Financial Officer) |
103