Phoenix Rising Companies - Quarter Report: 2018 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark One) | ||
|
| |
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
|
| |
For the quarterly period ended September 30, 2018 | ||
| ||
or | ||
| ||
¨ | TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from __________ to __________
Commission File Number 000-55319
Resort Savers, Inc. |
(Exact name of registrant as specified in its charter) |
Nevada |
| 46-1993448 |
(State or other jurisdiction of incorporation or organization) |
| (IRS Employer Identification No.) |
No. 10-2-4B, Jin Di Shang Tang Garden, Long Hua Xin Qu Shang Tang Road Shenzhen, Guangdong Province, the People’s Republic of China |
518000 | |
(Address of principal executive offices) |
| (Zip Code) |
0086-0755-23106825 |
(Registrant’s telephone number, including area code) |
|
N/A |
(Former name, former address and former fiscal year, if changed since last report) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x YES o NO
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). x YES o NO
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | o |
| Accelerated filer | o |
Non-accelerated filer | o | (Do not check if a smaller reporting company) | Smaller reporting company | x |
| Emerging growth company | x |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) o YES x NO
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
As of November 19, 2018, there were 520,976,241 shares of the issuer’s common stock, par value $0.0001 per share, outstanding.
| ||||
3 | ||||
| ||||
Management’s Discussion and Analysis of Financial Condition and Results of Operations | 15 | |||
| ||||
20 | ||||
| ||||
20 | ||||
| ||||
| ||||
21 | ||||
| ||||
21 | ||||
| ||||
21 | ||||
| ||||
21 | ||||
| ||||
21 | ||||
| ||||
21 | ||||
| ||||
23 | ||||
| ||||
24 |
2 |
Table of Contents |
PART I - FINANCIAL INFORMATION
RESORT SAVERS, INC.
Condensed Consolidated Balance Sheets
(Unaudited)
|
| September 30, |
|
| December 31, |
| ||
|
| 2018 |
|
| 2017 |
| ||
|
|
|
|
|
|
| ||
ASSETS |
|
|
|
|
|
| ||
Current Assets |
|
|
|
|
|
| ||
Cash and cash equivalents |
| $ | 47,546 |
|
| $ | 2,301 |
|
Accounts receivable |
|
| 1,109,480 |
|
|
| 129,435 |
|
Inventory |
|
| 94,238 |
|
|
| 124,343 |
|
Prepaid and Other current assets |
|
| 41,706 |
|
|
| 76,103 |
|
Amount due from related parties |
|
| 19,353,466 |
|
|
| 157,863 |
|
Assets held for sale |
|
| 86,096 |
|
|
| - |
|
Total Current Assets |
|
| 20,732,532 |
|
|
| 490,045 |
|
Plant and Equipment, net |
|
| 575,555 |
|
|
| 760,278 |
|
Goodwill |
|
| 3,199,594 |
|
|
| - |
|
TOTAL ASSETS |
| $ | 24,507,681 |
|
| $ | 1,250,323 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
Accounts payable |
| $ | 1,042,486 |
|
| $ | 22,517 |
|
Accrued liabilities and other payable |
|
| 96,090 |
|
|
| 58,388 |
|
Deferred revenue |
|
| 141,625 |
|
|
| 163,418 |
|
Due to related parties |
|
| 14,054,400 |
|
|
| 136,070 |
|
Tax payable |
|
| 173,976 |
|
|
| 34,191 |
|
Liabilities held for sale |
|
| 505,485 |
|
|
| - |
|
Total Current Liabilities |
|
| 16,014,062 |
|
|
| 414,584 |
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities |
|
| 57,224 |
|
|
| 78,414 |
|
TOTAL LIABILITIES |
|
| 16,071,286 |
|
|
| 492,998 |
|
|
|
|
|
|
|
|
|
|
COMMITMENTS AND CONTINGENCIES |
|
| - |
|
|
| - |
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
Preferred stock, $0.0001 par value; 15,000,000 shares authorized; no shares issued and outstanding |
|
| - |
|
|
|
|
|
Common stock, $0.0001 par value; 1,000,000,000 shares authorized; 520,976,241 and 74,976,241 shares issued and outstanding |
|
| 52,098 |
|
|
| 40,000 |
|
Additional paid-in capital |
|
| 8,941,210 |
|
|
| 1,166,475 |
|
Accumulated deficit |
|
| (194,858 | ) |
|
| (464,343 | ) |
Accumulated other comprehensive income (loss) |
|
| (374,445 | ) |
|
| 15,193 |
|
Total Resort Savers, Inc. stockholders’ equity |
|
| 8,424,005 |
|
|
| 757,325 |
|
Non-controlling interest |
|
| 12,390 |
|
|
| - |
|
Total equity |
|
| 8,436,395 |
|
|
| 757,325 |
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY |
| $ | 24,507,681 |
|
| $ | 1,250,323 |
|
The notes are an integral part of these unaudited financial statements.
3 |
Table of Contents |
RESORT SAVERS, INC.
Consolidated Statements of Operations and Other Comprehensive Income (Loss)
(Unaudited)
|
| Three months ended |
|
| Nine months ended |
| ||||||||||
|
| September 30, |
|
| September 30, |
| ||||||||||
|
| 2018 |
|
| 2017 |
|
| 2018 |
|
| 2017 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Revenue |
| $ | 3,800 |
|
| $ | 27,258 |
|
| $ | 299,200 |
|
| $ | 621,552 |
|
Revenue from related party |
|
| 10,227,279 |
|
|
| - |
|
|
| 14,714,437 |
|
|
| - |
|
Cost of goods sold |
|
| 9,518,335 |
|
|
| 1,984 |
|
|
| 13,999,521 |
|
|
| 192,007 |
|
Gross Profit |
|
| 712,744 |
|
|
| 25,274 |
|
|
| 1,014,116 |
|
|
| 429,545 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative |
|
| 90,638 |
|
|
| 91,117 |
|
|
| 400,806 |
|
|
| 796,123 |
|
Professional fees |
|
| 22,214 |
|
|
| 26,053 |
|
|
| 45,051 |
|
|
| 26,053 |
|
Loss on disposal and impairment of plant and equipment |
|
| 95,955 |
|
|
| 6,928 |
|
|
| 95,955 |
|
|
| 6,928 |
|
Total Operating Expenses |
|
| 208,807 |
|
|
| 124,098 |
|
|
| 541,812 |
|
|
| 829,104 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) From Operations |
|
| 503,937 |
|
|
| (98,824 | ) |
|
| 472,304 |
|
|
| (399,559 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income |
|
| 1,352 |
|
|
| 39,352 |
|
|
| 4,024 |
|
|
| 97,540 |
|
Other loss |
|
| (458 | ) |
|
| - |
|
|
| (14,212 | ) |
|
| - |
|
Interest expense |
|
| - |
|
|
| - |
|
|
| (88,315 | ) |
|
| - |
|
Total Other Income Expenses |
|
| 894 |
|
|
| 39,352 |
|
|
| (98,503 | ) |
|
| 97,540 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) Before Income Taxes |
|
| 504,831 |
|
|
| (59,472 | ) |
|
| 373,801 |
|
|
| (302,019 | ) |
Provision for income taxes |
|
| (103,345 | ) |
|
| (2,266 | ) |
|
| (101,553 | ) |
|
| 21,027 |
|
Loss from continuing operations |
|
| 401,486 |
|
|
| (61,738 | ) |
|
| 272,248 |
|
|
| (280,992 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations, net of income taxes |
|
| (3,615 | ) |
|
| - |
|
|
| (4,559 | ) |
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) |
|
| 397,871 |
|
|
| (61,738 | ) |
|
| 267,689 |
|
|
| (280,992 | ) |
Net (income) loss attributable to the non-controlling interest |
|
| 1,418 |
|
|
| - |
|
|
| 1,796 |
|
|
| - |
|
Net Income (Loss) Attributable To The Shareholders Of Resort Savers, Inc. |
| $ | 399,289 |
|
| $ | (61,738 | ) |
| $ | 269,485 |
|
| $ | (280,992 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Comprehensive Income (Loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments |
|
| (184,252 | ) |
|
| 17,999 |
|
| $ | (375,452 | ) |
| $ | 43,459 |
|
Total Comprehensive Income (Loss) |
|
| 213,619 |
|
|
| (43,739 | ) |
|
| (107,763 | ) |
|
| (237,533 | ) |
Comprehensive (income) loss attributable to the non-controlling interest |
|
| (12,768 | ) |
|
| - |
|
|
| (12,390 | ) |
|
| - |
|
Total Comprehensive Income (Loss) Attributable to the Shareholders Of Resort Savers, Inc. |
| $ | 200,851 |
|
| $ | (43,739 | ) |
| $ | (120,153 | ) |
| $ | (237,533 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and Diluted Loss per Common Share |
| $ | 0.00 |
|
| $ | (0.00 | ) |
| $ | 0.00 |
|
| $ | (0.00 | ) |
Basic and Diluted Weighted Average Common Shares Outstanding |
|
| 520,976,241 |
|
|
| 400,000,000 |
|
|
| 459,614,364 |
|
|
| 400,000,000 |
|
The notes are an integral part of these unaudited financial statements.
4 |
Table of Contents |
RESORT SAVERS, INC.
Consolidated Statements of Cash Flows
(Unaudited)
|
| Nine months ended |
| |||||
|
| September 30, |
| |||||
|
| 2018 |
|
| 2017 |
| ||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
| ||
Net income (loss) |
| $ | 267,689 |
|
| $ | (280,992 | ) |
Adjustments to reconcile net income (loss) to net cash from operating activities: |
|
|
|
|
|
|
|
|
Depreciation |
|
| 80,091 |
|
|
| 75,055 |
|
Bad debt |
|
| 7,755 |
|
|
| - |
|
Loss on disposal of plant and equipment |
|
| 31,392 |
|
|
| 6,928 |
|
Impairment loss on plant and equipment |
|
| 64,563 |
|
|
| - |
|
Amortization of discount |
|
| 100,000 |
|
|
| - |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Amount due from related parties |
|
| (20,005,085 | ) |
|
| 6,776 |
|
Accounts receivable |
|
| 23,502,328 |
|
|
| (334 | ) |
Inventories |
|
| 28,096 |
|
|
| 128,448 |
|
Prepaid and Other current assets |
|
| 60,862 |
|
|
| (114,816 | ) |
Accounts payable |
|
| (109,291 | ) |
|
| 13,780 |
|
Deferred revenue |
|
| (41,243 | ) |
|
| 20,397 |
|
Amount due to related parties |
|
| (3,434,881 | ) |
|
| - |
|
Tax payable |
|
| 114,614 |
|
|
| (23,872 | ) |
Accrued liabilities and other payable |
|
| 32,984 |
|
|
| (87,238 | ) |
Net cash provided by (used in) operating activities |
|
| 699,874 |
|
|
| (255,868 | ) |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
Cash received through business acquisition |
|
| 88,738 |
|
|
| - |
|
Purchase of plant and equipment |
|
| (550 | ) |
|
| (2,263 | ) |
Proceeds from disposal of plant and equipment |
|
| 4,596 |
|
|
| 8,923 |
|
Loans to related party |
|
| (21,009 | ) |
|
| - |
|
Net cash provided by investing activities |
|
| 71,775 |
|
|
| 6,660 |
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
Bank overdraft |
|
| - |
|
|
| - |
|
Repayment of short-term loan |
|
| (934,800 | ) |
|
| - |
|
Loans from related parties |
|
| 163,587 |
|
|
| 242,839 |
|
Repayments of loans from related parties |
|
| (120,402 | ) |
|
| (33,106 | ) |
Net cash (used in) provided by financing activities |
|
| (891,615 | ) |
|
| 209,733 |
|
|
|
|
|
|
|
|
|
|
Effects on changes in foreign exchange rate |
|
| 202,228 |
|
|
| 2,058 |
|
|
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents |
|
| 82,262 |
|
|
| (37,417 | ) |
Cash and cash equivalents - beginning of period |
|
| 2,301 |
|
|
| 51,492 |
|
Cash and cash equivalents - end of period |
| $ | 84,563 |
|
| $ | 14,075 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents - end of period consists of: |
|
|
|
|
|
|
|
|
Cash for continuing operations |
| $ | 47,546 |
|
| $ | - |
|
Cash for assets held for sale |
| $ | 37,017 |
|
| $ | - |
|
|
|
|
|
|
|
|
|
|
Supplemental Cash Flow Disclosures |
|
|
|
|
|
|
|
|
Cash paid for interest |
| $ | - |
|
| $ | - |
|
Cash paid for income taxes |
| $ | - |
|
| $ | - |
|
|
|
|
|
|
|
|
|
|
Non-Cash Investing and Financing Activity: |
|
|
|
|
|
|
|
|
Debt forgiveness by related party |
| $ | 104,949 |
|
| $ | - |
|
Common stock issued for conversion of debt |
| $ | 100,000 |
|
| $ | - |
|
Beneficial conversion feature |
| $ | 100,000 |
|
| $ | - |
|
The notes are an integral part of these unaudited financial statements.
5 |
Table of Contents |
RESORT SAVERS, INC.
Notes to the Consolidated Financial Statements
September 30, 2018
Expressed in United States Dollars
(Unaudited)
NOTE 1 - ORGANIZATION AND DESCRIPTION OF BUSINESS
Resort Savers, Inc. (“we,” “us,” “our,” the “Company,” “Resort Savers” or “RSSV”) is a Nevada corporation incorporated on June 25, 2012. It is based in Shenzhen, the People’s Republic of China (the “PRC”). The accounting and reporting policies of the Company conform to accounting principles generally accepted in the United States of America, and the Company’s fiscal year end is December 31.
The Company makes investments and acquisitions into sound, transparent markets and industries throughout the world. The Company is principally engaged in the trading of oil, gas and lubricant, as well as an agricultural business and provides nutrition consultancy services and training as well as selling health products through an online store.
Admall Share Exchange and Recapitalization
Admall Sdn. Bhd.
On May 16, 2018, the Company closed the acquisition of Admall Sdn. Bhd., a limited liability company incorporated in Malaysia (“Admall”) by way of share exchange (the “Admall Acquisition”). The Company effected the Admall Acquisition pursuant to the terms of that certain Share Exchange Agreement (the “Admall Agreement”), dated February 9, 2018, by and between the Company, Admall, and Mr. Boon Jin “Patrick” Tan, an individual who prior to the closing of the Admall Acquisition held 100% of the outstanding equity interests of Admall. See Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities Exchange Commission on February 9, 2018, which is incorporated herein by reference, for a detailed description of the Admall Agreement.
At the closing of the Admall Acquisition, the Company acquired 100% of the outstanding equity interests of Admall from Mr. Tan, and the Company issued 400,000,000 shares of its common stock, par value $0.0001 per share (“Common Stock”) to Mr. Tan, which at the time of closing represented approximately 81.47% of the Company’s issued and outstanding Common Stock. As a result, Mr. Tan became a stockholder of the Company and Admall became a wholly-owned subsidiary of the Company. For federal income tax purposes, the Admall Acquisition was intended to qualify as a tax-free reorganization under the provisions of Section 368(a) of the Internal Revenue Code of 1986, as amended.
For financial accounting purposes, the Admall Agreement has been accounted for as a reverse acquisition by Admall and resulted in a recapitalization of the Company, with Admall being the accounting acquirer and the Company as the acquired entity. The consummation of the Admall Agreement resulted in a change of control of RSSV. Accordingly, the historical financial statements prior to the acquisition are those of the accounting acquirer, Admall, and have been prepared to give retroactive effect to the reverse acquisition completed on May 16, 2018 and represent the operations of Admall.
As a result of the above, these consolidated financial statements represent Admall as the accounting acquirer (legal acquiree) and RSSV, from May 16, 2018 forward, as the accounting acquiree (legal acquirer), and the legal capital stock (number and type of equity interests issued) is that of RSSV, the legal parent, in accordance with guidance on reverse acquisitions accounted for as a business combination. Therefore, the Company recognized goodwill of $3,199,594.
Change in Fiscal Year
On July 3, 2018, our Board of Directors approved a change in our Fiscal Year End from January 31 to December 31, and the Company’s bylaws were immediately amended subsequent to the decision. The Company now operates on a fiscal year ending on December 31.
Reverse Stock Split
On July 3, 2018, our Board of Directors approved a reverse one-for-thirty (1-for-30) stock split (the “Reverse Split”) of the Company’s issued and outstanding Common Stock. The Reverse Split will have no effect on the number of authorized Common Stock of the Company, nor will it effect the authorized or issued and outstanding shares of preferred stock, par value $0.0001 per share (“Preferred Stock”), since the Company has no shares of Preferred Stock issued or outstanding. The Reverse Split will take effect upon approval by the Financial Industry Regulatory Authority (“FINRA”). No adjustments have been made to the financial statements as a result of the Reverse Split.
Name Change
On July 3, 2018, our Board of Directors approved a change in corporate name of the Company from Resort Savers, Inc. to SGCI Group Holding, Inc. (the “Name Change”). The Name Change will be effective upon approval by FINRA.
6 |
Table of Contents |
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The Company prepares its financial statements in accordance with rules and regulations of the U.S. Securities and Exchange Commission (SEC) and generally accepted accounting principles (“GAAP”) in the United States of America. The accompanying interim financial statements have been prepared in accordance with GAAP for interim financial information in accordance with Article 8 of Regulation S-X and presented in United States dollars.
The amounts shown in these financial statements for periods prior to May 16, 2018 are those of Admall. For the period from May 16, 2018 through September 30, 2018, the amounts shown in these financial statements are the consolidated results of the Company including its wholly owned subsidiary, Admall.
Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted. It is suggested that these condensed financial statements be read in conjunction with the financial statements and notes thereto included in the Company’s Form 8-K/A filed on November 11, 2018. The results of operations for the periods ended September 30, 2018 and the same period last year are not necessarily indicative of the operating results for the full years. In the opinion of management, the unaudited consolidated financial statements include all adjustments necessary for the fair presentation of the Company’s financial position and of the results of operations and cash flows for the periods presented, all such adjustments were of a normal and recurring nature, with the exception of the recapitalization related to the reverse acquisition transaction that occurred on May 16, 2018 which of a non-recurring nature.
Principles of Consolidation
At September 30, 2018, the principal subsidiaries of the Company were listed as follows:
Entity Name |
| Acquisition Date |
| Ownership |
| Jurisdiction |
| Investments Held By |
| Nature of Operation |
| Fiscal Year |
| ||
Admall Sdn. Bhd. |
| May 16, 2018 |
| 100 | % |
| Malaysia |
| RSSV |
| Nutritional Services |
| December 31 |
| |
Xing Rui International Investment Holding Group Co., Ltd. (“Xing Rui”) |
| December 22, 2014 |
| 100 | % |
| Seychelles |
| RSSV |
| Holding Company |
| January 31 |
| |
Xing Rui International Investment Group Ltd. (“Xing Rui HK”) |
| December 22, 2014 |
| 100 | % |
| Hong Kong, the PRC |
| Xing Rui |
| Holding Company |
| January 31 |
| |
Huaxin Changrong (Shenzhen) Technology Service Co., Ltd. (“Huaxin”) * |
| August 27, 2015 |
| 100 | % |
| the PRC |
| Xing Rui |
| Holding Company |
| December 31 |
| |
Shenzhen Amuli Industrial Development Company Limited (“Amuli”) *(1) |
| October 1, 2015 |
| 60 | % |
| the PRC |
| Huaxin |
| Beverage Producer |
| December 31 |
| |
Beijing Yandong Tieshan Oil Products Co., Ltd. (“Tieshan Oil”) * |
| January 29, 2016 May 16, 2018 |
| 51 49 | % % |
| the PRC |
| Huaxin |
| Trading of oil products |
| December 31 |
__________
* | The English names used are translated only. |
(1) | Please see Part II, Item 5 (Other Information) in this Quarterly Report on Form 10-Q for a description of the November 19, 2018 disposition of Amuli. |
These consolidated financial statements include the accounts of the Company and its subsidiaries. All material intercompany balances and transactions have been eliminated.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. The estimates and judgments will also affect the reported amounts for certain revenues and expenses during the reporting period. Actual results could differ from these good faith estimates and judgments.
Foreign Currency Translation and Re-measurement
The Company translates its foreign operations to U.S. dollars in accordance with ASC 830, “Foreign Currency Matters”.
The Company’s functional currency and reporting currency is the U.S. dollar, and our subsidiaries’ functional currency is the Chinese Yuan Renminbi (“CNY”), Malaysian Ringgit (“MYR”) and Hong Kong Dollar (“HKD”).
The translate its records into U.S. dollar as follows:
7 |
Table of Contents |
| · | Assets and liabilities at the rate of exchange in effect at the balance sheet date |
|
|
|
| · | Equities at historical rate |
|
|
|
| · | Revenue and expense items at the average rate of exchange prevailing during the period |
Concentrations of Credit Risk
The Company’s financial instruments that are exposed to concentrations of credit risk primarily consist of its cash and cash equivalents, and accounts receivable. The Company places its cash and cash equivalents with financial institutions of high credit worthiness. At times, its cash and cash equivalents with a particular financial institution may exceed any applicable government insurance limits. The Company also reviews its accounts receivable in a timely manner. The Company’s management plans to assess the financial strength and credit worthiness of any parties to which it extends funds, and as such, it believes that any associated credit risk exposures are limited.
Tieshan Oil
During the nine months ended September 30, 2018, one customer, who is a related party, accounted for 98% of revenues from related party.
As of September 30, 2018, one customer accounted for approximately 81% of accounts receivable, one customer accounted for 98% of accounts receivable – related party, two vendors account for approximately 96% of accounts payable, two vendors account for approximately 98% of accounts payable – related parties.
Financial Instruments
The Company’s financial instruments consist primarily of cash and cash equivalents, accounts receivable, prepaid expenses and deposits, amount due from related parties, accounts payable and accrued liabilities, short-term loan, deferred revenue and due to related parties. The carrying amounts of such financial instruments approximate their respective estimated fair value due to the short-term maturities and approximate market interest rates of these instruments.
Inventory
Inventories, consisting of raw material, are primarily accounted for using the first-in-first-out (“FIFO”) method of accounting. Inventories are measured at the lower of cost and net realizable value. The Company estimates the net realizable value of inventories based on an assessment of expected sales prices. Demand levels and pricing competition could change from time to time. If such factors result in an adverse effect on the Company’s products, the Company might be required to reduce the value of its inventories.
Property and equipment
Fixed assets are recorded at cost. Depreciation is calculated using the straight-line method over the estimated useful lives of the assets. The useful lives are as follows:
Computer and software | 3 years | |
Furniture and fittings | 6 years | |
Office equipment | 4 years | |
Plant and machinery | 5 ~ 10 years | |
Renovation | 3.3 years |
Maintenance and repairs are charged to operations as incurred. Expenditures which substantially increase the useful lives of the related assets are capitalized. When properties are disposed of, the related costs and accumulated depreciation are removed from the accounts and any gain or loss is reported in the period the transaction takes place.
Accounting for the impairment of long-lived assets
The long-lived assets held and used by the Company are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of assets may not be recoverable. It is reasonably possible that these assets could become impaired as a result of technology or other industry changes. Determination of recoverability of assets to be held and used is by comparing the carrying amount of an asset to future net undiscounted cash flows to be generated by the assets. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets. Assets to be disposed of are reported at the lower of the carrying amount or fair value less costs to sell. During the nine months ended September 30, 2018 and 2017, the Company did not impair any long-lived assets.
8 |
Table of Contents |
Revenue Recognition
Revenues are recognized when control of the promised goods or services are transferred to a customer, in an amount that reflects the consideration that the Company expects to receive in exchange for those goods or services. The Company applies the following five steps in order to determine the appropriate amount of revenue to be recognized as it fulfills its obligations under each of its agreements:
· identify the contract with a customer; · identify the performance obligations in the contract; · determine the transaction price; · allocate the transaction price to performance obligations in the contract; and · recognize revenue as the performance obligation is satisfied.
Income Taxes and Deferred Taxes
Tax expense in profit or loss comprises current and deferred tax. Current tax and deferred tax are recognized in profit or loss except to the extent that it relates to a business combination or items recognized directly in equity or other comprehensive income.
Deferred tax is recognized using the liability method for all temporary differences between the carrying amounts of assets and liabilities in the statement of financial position and their tax bases. Deferred tax is not recognized for the temporary differences arising from the initial recognition of goodwill, the initial recognition of assets and liabilities in a transaction which is not a business combination and that affects neither accounting nor taxable profit or loss. Deferred tax is measured at the tax rates that are expected to be applied to the temporary differences when they reverse, based on the laws that have been enacted or substantively enacted by the end of the reporting period.
Recent Accounting Pronouncements
Management has considered all recent accounting pronouncements issued since the last audit of our financial statements. The Company’s management believes that these recent pronouncements will not have a material effect on the Company’s financial statements.
NOTE 3 - GOING CONCERN
The Company’s financial statements are prepared using GAAP applicable to a going concern which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has not yet had sufficient revenues to cover its operating cost, and requires additional capital to commence its operating plan. The ability of the Company to continue as a going concern is dependent on the Company obtaining adequate capital to fund operating losses until it becomes profitable. If the Company is unable to obtain adequate capital, it could be forced to cease operations. These factors raise substantial doubt about its ability to continue as a going concern.
In order to continue as a going concern, the Company will need, among other things, additional capital resources. Management’s plan to obtain such resources for the Company include: sales of equity instruments; traditional financing, such as loans; and obtaining capital from management and significant stockholders sufficient to meet its minimal operating expenses. However, management cannot provide any assurance that the Company will be successful in accomplishing any of its plans.
There is no assurance that the Company will be able to obtain sufficient additional funds when needed or that such funds, if available, will be obtainable on terms satisfactory to the Company. In addition, profitability will ultimately depend upon the level of revenues received from business operations. However, there is no assurance that the Company will attain profitability. The accompanying financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.
NOTE 4 – ACCOUNTS RECEIVABLE
The Company has performed an analysis on all of its accounts receivable and determined that all amounts are collectible by the Company. As such, all accounts receivable are reflected as a current asset and no allowance for bad debt has been recorded as of September 30, 2018 and December 31, 2017. For the nine months ended September 30, 2018 and 2017, the Company recorded bad debt of $7,755 and $0, respectively. The Company’s accounts receivable consists of only trade receivables from customers which are unrelated to the Company. Trade receivables from customers which are related to the Company are categorized in amount due from related parties (Note 11). As at September 30, 2018 and December 31, 2017, the Company had accounts receivable of $1,109,480 and $129,435, respectively.
NOTE 5 – INVENTORIES
Inventories at September 30, 2018 and December 31, 2017 consist of the following:
|
| September 30, |
|
| December 31, |
| ||
|
| 2018 |
|
| 2017 |
| ||
|
|
|
|
|
|
| ||
Finished goods |
| $ | 94,238 |
|
| $ | 124,343 |
|
NOTE 6 - PREPAID AND OTHER CURRENT ASSETS
Prepaid expense and other current assets at September 30, 2018 and December 31, 2017 consist of the following
9 |
Table of Contents |
|
| September 30, |
|
| December 31, |
| ||
|
| 2018 |
|
| 2017 |
| ||
|
|
|
|
|
|
| ||
Other receivables |
| $ | 2,659 |
|
| $ | 3,250 |
|
Deposits |
|
| 433 |
|
|
| 13,961 |
|
Prepaid expenses |
|
| 38,614 |
|
|
| 58,892 |
|
|
| $ | 41,706 |
|
| $ | 76,103 |
|
NOTE 7 – PLANT AND EQUIPMENT
Plant and equipment at September 30, 2018 and December 31, 2017 consist of the following:
|
| September 30, |
|
| December 31, |
| ||
|
| 2018 |
|
| 2017 |
| ||
Cost: |
|
|
|
|
|
| ||
Computer and software |
| $ | 77,102 |
|
| $ | 93,893 |
|
Furniture and fittings |
|
| 4,289 |
|
|
| 39,969 |
|
Office equipment |
|
| 5,159 |
|
|
| 42,799 |
|
Plant and machinery |
|
| 962,081 |
|
|
| 738,662 |
|
Renovation |
|
| - |
|
|
| 48,978 |
|
|
|
| 1,048,631 |
|
|
| 964,301 |
|
Less: accumulated depreciation |
|
| (473,076 | ) |
|
| (204,023 | ) |
Equipment, net |
| $ | 575,555 |
|
| $ | 760,278 |
|
During the nine months ended September 30, 2018 and 2017, the Company recorded depreciation of $80,091 and $75,055, respectively.
During the nine months ended September 30, 2018 and 2017, the Company acquired assets of $550 and $2,263, respectively, and sold assets for $4,596 and $8,923, respectively and recorded loss on sales of assets of $31,392 and $6,928, respectively.
During the nine months ended September 30, 2018 and 2017, the Company recorded an impairment loss of $64,563 and $0, respectively.
NOTE 8 –ACCRUED LIABILITIES AND OTHER PAYABLE
The Company’s accounts payable and accrued liabilities consist of the followings:
|
| September 30, |
|
| December 31, |
| ||
|
| 2018 |
|
| 2017 |
| ||
Accrued expenses |
| $ | 43,652 |
|
| $ | 35,121 |
|
Deposit received |
|
| 242 |
|
|
| 308 |
|
Other payables |
|
| 52,196 |
|
|
| 22,959 |
|
|
| $ | 96,090 |
|
| $ | 58,388 |
|
NOTE 9 – SHORT-TERM LOAN
There are no provisions in the Company’s bank borrowings that would accelerate repayment of debt as a result of a change in credit ratings or a material adverse change in the Company’s business.
The interest rate is 0.5% per month. The loan is secured by 48.83% shares of Tieshan Oil held by Mr. Yang Baojin (“Mr. Yang”). The Loan was due on October 7, 2017 and the outstanding amount of $789,500 (RMB 5,000,000) is currently in default. The Company believes that the carrying value of the equity interest in Tieshan Oil, which is a financial instrument, and which has been pledged by Mr. Yang as collateral for the loan is sufficient to underlie the loan, and the Company has not been requested to add any additional credit enhancements.
During the nine months ended September 30, 2018, the Company repaid $934,800 (RMB 6,000,000). On September 30, 2018 and December 31, 2017, the Company had a short-term loan balance of $0.
NOTE 10 – CONVERTIBLE NOTE
Onn May 21, 2018, the Company issued the convertible note of $100,000 with a conversion price of one-third of one cent to the related party to repay related party contribution. The convertible note is non-bearing interest and due on May 21, 2019. The Company recorded a discount on the convertible note due to a beneficial conversion feature of $100,000.
On May 30, 2018, the note was fully converted into 30,000,000 shares of common stock.
10 |
Table of Contents |
During the nine months ended September 30, 2018, the Company recognized amortization of discount of $100,000.
NOTE 11 - STOCKHOLDERS’ EQUITY
The capitalization of the Company consists of the following classes of capital stock as of September 30, 2018:
Preferred Stock
The Company has authorized 15,000,000 shares of preferred stock with a par value of $0.0001 per share. The Board of Directors are authorized to divide the authorized shares of Preferred Stock into one or more series, each of which shall be so designated as to distinguish the shares thereof from the shares of all other series and classes. No shares of preferred stock have been issued.
Common Stock
The Company has authorized 1,000,000,000 shares of common stock with a par value of $0.0001 per share. Each common share entitles the holder to one vote, in person or proxy, on any matter on which action of the stockholders of the corporation is sought.
During the nine months ended September 30, 2018, the Company issued 30,000,000 shares of common stock for conversion of debt of $100,000.
As at September 30, 2018 and December 31, 2017, the Company had 520,976,241 and 400,000,000 common shares issued and outstanding.
The Company has no stock option plan, warrants or other dilutive securities.
Additional Paid-In Capital
During the nine months ended September 30, 2018, related parties contributed additional paid-in capital in the amount of $104,494, to fund operating expenses and related party contribution of $100,000 was cancelled (see Note 9).
NOTE 12 – RELATED PARTY TRANSACTIONS
Revenue and receivable
During the nine months ended September 30, 2018, the Company generated revenue from related parties of $14,714,437, which were related company under common control with the Company.
The Company’s amount due from related parties consist of the followings:
|
| September 30, |
|
| December 31, |
| ||
|
| 2018 |
|
| 2017 |
| ||
Accounts receivable |
| $ | 19,177,766 |
|
| $ | - |
|
Loan to related parties |
|
| 175,700 |
|
|
| 157,863 |
|
|
| $ | 19,353,466 |
|
| $ | 157,863 |
|
Accounts payable, other liabilities and loans
As of September 30, 2018, and December 31, 2017, Due to related parties consist of the follows;
|
| September 30, |
|
| December 31, |
| ||
|
| 2018 |
|
| 2017 |
| ||
Accounts payable |
| $ | 13,755,131 |
|
| $ | - |
|
Accrued liabilities and other |
|
| 16,469 |
|
|
| - |
|
Loan from related parties |
|
| 282,800 |
|
|
| 136,070 |
|
|
| $ | 14,054,400 |
|
| $ | 136,070 |
|
11 |
Table of Contents |
Contribution
During the nine months ended September 30, 2018, related parties, who are shareholders of the Company, forgave debt, in the amount of $104,494 for payments made on behalf of the Company for operating expenses. The amount has been recognized as a contribution to capital.
During the nine months ended September 30, 2018, $100,000 recorded as a contribution to capital was cancelled (see Note 9)
NOTE 13 – COMMITMENTS AND CONTINGENCIES
On August 23, 2016, Amuli entered into a lease agreement for office space in Shenzhen city, Guangdong Province, P.R.C. commencing on August 23, 2016 for a three-year lease term. The monthly rental expense is approximately $6,762 (RMB 42,526).
As of December 31, 2017, the outstanding lease commitments are:
Year 1 |
| $ | 81,140 |
|
Year 2 |
|
| 47,332 |
|
|
| $ | 128,472 |
|
NOTE 14 - SEGMENTED INFORMATION
At September 30, 2018, the Company operates in two industry segments, health beverage and oil and gas, and two geographic segments, Malaysia and China, where majority current assets and equipment are located.
Segment assets and liabilities as of September 30, 2018 and December 31, 2017 were as follows:
September 30, 2018 |
| Holding Company |
|
| Oil and gas |
|
| Nutritional Services |
|
| Health beverage – Assets and liabilities held for sale |
|
| Total Consolidated |
| |||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Current assets |
| $ | 4,860 |
|
| $ | 19,817,523 |
|
| $ | 824,053 |
|
| $ | 86,096 |
|
| $ | 20,732,532 |
|
Non-current assets |
|
| 1,219,807 |
|
|
| 1,983,442 |
|
|
| 571,900 |
|
|
| - |
|
|
| 3,775,149 |
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
| 91,762 |
|
|
| 14,914,942 |
|
|
| 501,873 |
|
|
| 505,485 |
|
|
| 16,014,062 |
|
Long term liabilities |
|
| - |
|
|
| - |
|
|
| 57,224 |
|
|
| - |
|
|
| 57,224 |
|
Net assets (liabilities) |
| $ | 1,132,905 |
|
| $ | 6,886,023 |
|
| $ | 836,856 |
|
| $ | (419,389 | ) |
| $ | 8,436,395 |
|
December 31, 2017 |
| Holding Company |
|
| Health beverage |
|
| Oil and gas |
|
| Nutritional Services |
|
| Total Consolidated |
| |||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Current assets |
| $ | - |
|
| $ | - |
|
| $ | - |
|
| $ | 490,045 |
|
| $ | 490,045 |
|
Non-current assets |
|
| - |
|
|
| - |
|
|
| - |
|
|
| 760,278 |
|
|
| 760,278 |
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
| - |
|
|
| - |
|
|
| - |
|
|
| 414,584 |
|
|
| 414,584 |
|
Long term liabilities |
|
| - |
|
|
| - |
|
|
| - |
|
|
| 78,414 |
|
|
| 78,414 |
|
Net assets (liabilities) |
| $ | - |
|
| $ | - |
|
| $ | - |
|
| $ | 757,325 |
|
| $ | 757,325 |
|
Segment revenue and net loss for the three and nine months ended September 30, 2018 and 2017 were as follows:
Nine Months Ended September 30, 2018 |
| Holding Company |
|
| Oil and gas |
|
| Nutritional Services |
|
| Health beverage – discontinued operations |
|
| Total Consolidated |
| |||||
Revenue |
| $ | - |
|
| $ | - |
|
| $ | 299,200 |
|
| $ | - |
|
| $ | 299,200 |
|
Revenue from related parties |
|
| - |
|
|
| 14,411,155 |
|
|
| 303,282 |
|
|
| - |
|
|
| 14,714,437 |
|
Cost of goods sold |
|
| - |
|
|
| (13,940,996 | ) |
|
| (58,525 | ) |
|
| - |
|
|
| (13,999,521 | ) |
Operating expenses |
|
| (37,811 | ) |
|
| (31,706 | ) |
|
| (472,295 | ) |
|
| - |
|
|
| (541,812 | ) |
Other income (expenses) |
|
| (100,000 | ) |
|
| (1,572 | ) |
|
| 3,069 |
|
|
| - |
|
|
| (98,503 | ) |
Provision for income taxes |
|
| (1,653 | ) |
|
| (120,697 | ) |
|
| 20,797 |
|
|
| - |
|
|
| (101,553 | ) |
Loss from discontinued operations |
|
| - |
|
|
| - |
|
|
| - |
|
|
| (4,559 | ) |
|
| (4,559 | ) |
Net income (loss) |
| $ | (139,464 | ) |
| $ | 316,184 |
|
| $ | 95,528 |
|
| $ | (4,559 | ) |
| $ | 267,689 |
|
12 |
Table of Contents |
Nine Months Ended September 30, 2017 |
| Holding Company |
|
| Oil and gas |
|
| Nutritional Services |
|
| Health beverage – discontinued operations |
|
| Total Consolidated |
| |||||
Revenue |
| $ | - |
|
| $ | - |
|
| $ | 621,552 |
|
| $ | - |
|
| $ | 621,552 |
|
Cost of goods sold |
|
| - |
|
|
| - |
|
|
| (192,007 | ) |
|
| - |
|
|
| (192,007 | ) |
Operating expenses |
|
| - |
|
|
| - |
|
|
| (829,104 | ) |
|
| - |
|
|
| (829,104 | ) |
Other income (expenses) |
|
| - |
|
|
| - |
|
|
| 97,540 |
|
|
| - |
|
|
| 97,540 |
|
Provision for income taxes |
|
| - |
|
|
| - |
|
|
| 21,027 |
|
|
| - |
|
|
| 21,027 |
|
Net loss |
| $ | - |
|
| $ | - |
|
| $ | (280,992 | ) |
| $ | - |
|
| $ | (280,992 | ) |
Three Months Ended September 30, 2018 |
| Holding Company |
|
| Oil and gas |
|
| Nutritional Services |
|
| Health beverage – discontinued operations |
|
| Total Consolidated |
| |||||
Revenue |
| $ | - |
|
| $ | - |
|
| $ | 3,800 |
|
| $ | - |
|
| $ | 3,800 |
|
Revenue from related parties |
|
| - |
|
|
| 9,923,997 |
|
|
| 303,282 |
|
|
| - |
|
|
| 10,227,279 |
|
Cost of goods sold |
|
| - |
|
|
| (9,516,994 | ) |
|
| (1,341 | ) |
|
| - |
|
|
| (9,518,335 | ) |
Operating expenses |
|
| (14,027 | ) |
|
| (19,579 | ) |
|
| (175,201 | ) |
|
| - |
|
|
| (208,807 | ) |
Other income (expenses) |
|
| - |
|
|
| 497 |
|
|
| 397 |
|
|
| - |
|
|
| 894 |
|
Provision for income taxes |
|
| (1,653 | ) |
|
| (101,692 | ) |
|
| - |
|
|
| - |
|
|
| (103,345 | ) |
Loss from discontinued operations |
|
| - |
|
|
| - |
|
|
| - |
|
|
| (3,615 | ) |
|
| (3,615 | ) |
Net income (loss) |
| $ | (15,680 | ) |
| $ | 286,229 |
|
| $ | 130,937 |
|
| $ | (3,615 | ) |
| $ | 397,871 |
|
Three Months Ended September 30, 2017 |
| Holding Company |
|
| Oil and gas |
|
| Nutritional Services |
|
| Health beverage – discontinued operations |
|
| Total Consolidated |
| |||||
Revenue |
| $ | - |
|
| $ | - |
|
| $ | 27,258 |
|
| $ | - |
|
| $ | 27,258 |
|
Cost of goods sold |
|
| - |
|
|
| - |
|
|
| (1,984 | ) |
|
| - |
|
|
| (1,984 | ) |
Operating expenses |
|
| - |
|
|
| - |
|
|
| (124,098 | ) |
|
| - |
|
|
| (124,098 | ) |
Other income (expenses) |
|
| - |
|
|
| - |
|
|
| 39,352 |
|
|
| - |
|
|
| 39,352 |
|
Provision for income taxes |
|
| - |
|
|
| - |
|
|
| (2,266 | ) |
|
| - |
|
|
| (2,266 | ) |
Net loss |
| $ | - |
|
| $ | - |
|
| $ | (61,738 | ) |
| $ | - |
|
| $ | (61,738 | ) |
NOTE 15 – ASSETS/LIABILITIES HELD FOR SALE
On November 19, 2018, the Company entered into the share purchase agreement to sell 60% of the total issued and outstanding equity of Amuli. In exchange for the shares, the Company will receive a purchase price of seven (7) Chinese Yuan. The Purchaser shall become the majority equity owner of the Amuli and the Company shall have no further interest in Amuli.
The following table shows the results of operations of Amuli for the three and nine months ended September 30, 2018 and 2017 which are included in the loss from discontinued operations:
|
| Three months ended |
| |||||
|
| September 30, |
| |||||
|
| 2018 |
|
| 2017 |
| ||
Revenue |
| $ | - |
|
| $ | - |
|
General and administrative |
|
| (3,615 | ) |
|
| - |
|
Total Other Income Expenses |
|
| - |
|
|
| - |
|
Loss from discontinued operations |
| $ | (3,615 | ) |
| $ | - |
|
13 |
Table of Contents |
|
| Nine months ended |
| |||||
|
| September 30, |
| |||||
|
| 2018 |
|
| 2017 |
| ||
Revenue |
| $ | - |
|
| $ | - |
|
General and administrative |
|
| (4,559 | ) |
|
| - |
|
Total Other Income Expenses |
|
| - |
|
|
| - |
|
Loss from discontinued operations |
| $ | (4,559 | ) |
| $ | - |
|
The following table summarizes the carrying amounts of the assets and liabilities held for sale,
|
| September 30, |
|
| December 31, |
| ||
Assets held for sale |
| 2018 |
|
| 2017 |
| ||
Cash and cash equivalents |
| $ | 37,107 |
|
| $ | - |
|
Accounts receivable |
|
| 1,217 |
|
|
| - |
|
Prepaid and Other current assets |
|
| 47,772 |
|
|
| - |
|
Total |
| $ | 86,096 |
|
| $ | - |
|
|
| September 30, |
|
| December 31, |
| ||
Liabilities held for sale |
| 2018 |
|
| 2017 |
| ||
Accounts payable |
| $ | 24,735 |
|
| $ | - |
|
Accrued liabilities and other payable |
|
| 42,688 |
|
|
| - |
|
Deferred revenue |
|
| 261,512 |
|
|
| - |
|
Due to related parties |
|
| 176,550 |
|
|
| - |
|
Total |
| $ | 505,485 |
|
| $ | - |
|
NOTE 16 - SUBSEQUENT EVENTS
Management has evaluated subsequent events through the date these financial statements were available to be issued. Based on our evaluation no material events have occurred that require disclosure
14 |
Table of Contents |
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q contains “forward-looking statements” within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Because they discuss future events or conditions, forward-looking statements may include words such as “anticipate,” “believe,” “estimate,” “intend,” “could,” “should,” “would,” “may,” “seek,” “plan,” “might,” “will,” “pursue,” “expect,” “anticipate,” “predict,” “project,” “goals,” “strategy,” “future,” “likely,” “forecast,” “potential,” “continue,” negatives thereof or similar references to future periods. Examples of forward-looking statements include, among others, statements we make regarding future acquisition or merger targets, business strategies, macro-economic and sector-specific trends, future cash flows, financing plans, plans and objectives of management and any other statements which are not statements of historical facts.
Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on our current beliefs, expectations and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Our actual future results and financial condition may differ materially from those indicated in the forward-looking statements. Therefore, you should not rely on any of these forward-looking statements. Important factors that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements include, among others, legal and regulatory changes in the jurisdictions in which we operate, volatility or decline in our stock price, potential fluctuation of our quarterly results, rapid adverse changes in markets, decline in demand for our goods and services, insufficient revenues to cover our operating costs and such other factors as discussed throughout this Part I, Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations of this Quarterly Report on Form 10-Q.
Except as required by applicable law, including the securities laws of the United States, we do not intend to update any of the forward-looking statements to conform these statements to actual results.
Overview
Resort Savers, Inc. (“we,” “us,” “our,” the “Company,” “Resort Savers” or “RSSV”) was incorporated in the State of Nevada on June 25, 2012. At formation, the Company was authorized to issue 100,000,000 shares of common stock, par value $0.0001 per share (“Common Stock”), and 15,000,000 shares of preferred stock, par value $0.0001 per share (“Preferred Stock”). Our fiscal year end is December 31. Resort Savers has limited cash on hand. We have sustained losses since inception and have relied solely upon the sale of our securities for funding. Resort Savers has never declared bankruptcy, been in receivership, or been involved in any kind of legal proceeding.
On August 1, 2014, a change of control of the Company occurred, whereby a controlling interest in the Company was sold by Michelle LaCour, our former President, Chief Executive Officer, Chief Financial Officer, Treasurer and Director and a former 5% stockholder, and James LaCour, our former Secretary and Director and a former 5% stockholder, to the following: (1) Zhou Gui Bin (236,733 shares at a purchase price of $0.20 per share); (2) Zhou Wei (236,733 shares at a purchase price of $0.20 per share); and (3) Zong Xin International Investment Holdings Co. LTD (1,636,734 shares at a purchase price of $0.20 per share). On August 11, 2014, in connection with the transfer of shares described in this paragraph, Ms. LaCour and Mr. LaCour resigned from each of their roles as officers and Directors of the Company, and they were replaced by Zhou Gui Bin as President, CEO and Director, and Zhou Wei as Treasurer, CFO, Secretary and Director.
On September 25, 2014 the Company effected a forward stock split of 10 shares of Common Stock for each share held, or an additional nine shares were issued for each common share held. All share and per share information has been retroactively restated for financial presentation of prior periods.
15 |
Table of Contents |
Worx America, Inc.
From January 2015 through March 2015, the Company, by and through its wholly owned subsidiary, Xing Rui International Investment Holding Group Co., Ltd. (“Xing Rui”), acquired 20,068,750 shares of common stock (representing 20% of the issued and outstanding common stock) of Worx America, Inc. (“Worx”), a private company based in Houston, Texas, in exchange for $1,650,000 cash and 1,000,000 shares of common stock of Borneo Resource Investments Ltd. (“BRNE”) with a value of $350,000. Specifically, on January 28, 2015, the Company paid $350,000 cash in exchange for 5,403,728 common shares of Worx, on March 20, 2015, the Company paid $1,300,000 cash and transferred 1,000,000 shares of common stock of BRNE in exchange for 14,665,022 common shares of Worx. The Company accounted for this investment using the equity method, with an initial cost of $2,000,000.
Worx designs automated solutions for industrial, environmental and energy industries to improve efficiency and systems output. The Worx automated robotic tank cleaning system reduces tank cleaning time, reduces or eliminates the need for personnel to enter tanks, and may reduce the volume of solvents used to clean a tank.
Shenzhen Amuli Industrial Development Co. Ltd.
On October 1, 2015, the Company issued 3,033,926 shares of its Common Stock to Xu Xiao Yun in exchange for sixty percent (60%) of Shenzhen Amuli Industrial Development Co. Ltd., a PRC corporation (“Amuli”). The equity of Amuli that was transferred by Xu Xiao Yun is held by Huaxin Changrong (Shenzhen) Technology Service Co., Ltd. (“Huaxin”), which was formed by Xing Rui for the purpose of holding the equity of Amuli and other PRC subsidiaries. The purchase price was valued $2,400,000.
Effective as of November 19, 2018, Huaxin disposed of its entire ownership stake in Amuli. Please see Part II, Item 5. Other Information, for a more complete description of the Amuli disposal.
Amendment to Articles of Incorporation
On October 9, 2015, we amended our articles of incorporation to increase the maximum number of authorized shares of Common Stock to 1,000,000,000 shares. We did not amend the number of authorized shares of Preferred Stock or par values for Common Stock or Preferred Stock.
Beijing Yandong Tieshan Oil Products Co., Ltd.
On January 29, 2016, the Company entered into an exchange agreement (the “Tieshan Oil Exchange Agreement”) with Mr. Yang Baojin (“Mr. Yang”), a citizen of the PRC, and the Company’s subsidiary Huaxin. Mr. Yang was the president and majority owner of Beijing Yandong Tieshan Oil Products Co., Ltd. (“Tieshan Oil”). Pursuant to the Tieshan Oil Exchange Agreement, the Company issued 4,800,000 shares of its Common Stock to Mr. Yang, who delivered to Huaxin an ownership interest in Tieshan Oil such that Huaxin at the time of closing owned 51% of all ownership interests in Tieshan Oil (the “Tieshan Oil Exchange”). The Company held 1,200,000 shares of its Common Stock in escrow (the “Escrow Shares”) to issue to Mr. Yang twelve months following the closing of the Tieshan Oil Exchange, in connection with the successful performance of certain covenants by Mr. Yang. The Company did not issue the Escrow Shares to Mr. Yang in connection with the Tieshan Oil Exchange.
On May 16, 2018, the Company completed its acquisition of Tieshan Oil by entering into a second share exchange agreement (the “Second Tieshan Oil Exchange Agreement”) with Mr. Yang. Pursuant to the Second Tieshan Oil Exchange Agreement, the Company, through Huaxin, agreed to acquire the remaining 49% of Tieshan Oil held by Mr. Yang, in exchange for the issuance to Mr. Yang of 16,000,000 shares of the Company’s Common Stock (the “Tieshan Oil Acquisition”). The Tieshan Oil Acquisition closed simultaneously with the execution of the Second Tieshan Oil Exchange Agreement.
Tieshan Oil is principally engaged in the trading of oil, gas and lubricant products within the PRC.
16 |
Table of Contents |
Admall Sdn. Bhd.
On February 9, 2018, the Company entered into a Share Exchange Agreement (the “Admall Exchange Agreement”) with Admall Sdn. Bhd., a limited liability company incorporated in Malaysia (“Admall”), and Boon Jin “Patrick” Tan (“Mr. Tan”), the owner of 100% of the equity interests in Admall. Pursuant to the Admall Exchange Agreement, the Company acquired from Mr. Tan all outstanding equity interests of Admall in exchange for 400,000,000 shares of Common Stock of the Company (the “Admall Acquisition”). On May 16, 2018, the Company closed the Admall Acquisition.
Admall engages in the business of providing nutrition consultancy services and training as well as selling health products through an online store.
Change of Management
On February 9, 2018, concurrently with the execution of the Admall Exchange Agreement, Zhou Gui Bin resigned from his positions as President, CEO, Secretary and Director of the Company, and Zhou Wei resigned from his positions as Treasurer, CFO and Director of the Company. The departing Directors approved, by written consent in lieu of special meeting of the Company’s board of directors (the “Board”), the appointment of Mr. Ding-Shin “DS” Chang (“Mr. DS Chang”) and Mr. Tan as the new Directors of the Company and submitted such appointment for approval and ratification by the Company’s stockholders. The Company’s departing Directors also appointed Mr. DS Chang as the Company’s President and CEO, Mr. Tan as the Company’s Treasurer and CFO, and Mr. Liang-Yu “Jacky” Chang as the Company’s Secretary, all of whom are to serve on an at-will basis until their resignation or removal by the Board.
Change in Fiscal Year End; Change to Bylaws; Reverse Stock Split; Corporate Name Change
On July 3, 2018, our Board approved a change in our Fiscal Year End from January 31 to December 31. The Company now operates on a fiscal year ending on December 31. The Company changed its bylaws to reflect the change in Fiscal Year End.
Contemporaneously with the change in Fiscal Year End, our Board approved a reverse one-for-thirty (1-for-30) stock split (the “Reverse Split”) of the Company’s issued and outstanding Common Stock and a change of corporate name from “Resort Savers, Inc.” to “SCGI Group Holding, Inc.” (the “Name Change”). The Reverse Split will have no effect on the number of authorized Common Stock of the Company, nor will it affect the authorized or issued and outstanding shares of Preferred Stock, since the Company has no shares of Preferred Stock issued or outstanding. The Reverse Split and Name Change will be effective upon approval by FINRA. No adjustments have been made to the financial statements.
Results of Operations
Our operations for the three and nine months ended September 30, 2018 are outlined below:
Due to reverse acquisition accounting (see Note 1 of the interim financial statements), the Results of operations are not comparable for 2017. Due to acquisition accounting, Admall is the accounting acquirer on May 16, 2018 (“acquisition date”), and all operating results prior to May 16, 2018, are those of Admall only. For periods after the acquisition date, results of operations are those of the Company on a consolidated basis.
Three months ended September 30, 2018 compared to three months ended September 30, 2017
|
| Three months ended |
|
|
| |||||||
|
| September 30, |
|
| Change |
| ||||||
|
| 2018 |
|
| 2017 |
|
| Amount |
| |||
Revenue |
| $ | 3,800 |
|
| $ | 27,258 |
|
| $ | (23,458 | ) |
Revenue from related parties |
| $ | 10,227,279 |
|
| $ | - |
|
| $ | 10,227,279 |
|
Cost of Goods Sold |
| $ | 9,518,335 |
|
| $ | 1,984 |
|
| $ | 9,516,351 |
|
Gross Profit |
| $ | 712,744 |
|
| $ | 25,274 |
|
| $ | 687,470 |
|
Operating expenses |
| $ | 208,807 |
|
| $ | 124,098 |
|
| $ | 84,709 |
|
Net income (loss) |
| $ | 397,871 |
|
| $ | (61,738 | ) |
| $ | 459,609 |
|
17 |
Table of Contents |
For the three months ended September 30, 2018 and 2017 our results of operations segment, are as follows:
Three Months Ended September 30, 2018 |
| Holding Company |
|
| Oil and gas |
|
| Nutritional Services |
|
| Health beverage - discontinued operations |
|
| Total Consolidated |
| |||||
Revenue |
| $ | - |
|
| $ | - |
|
| $ | 3,800 |
|
| $ | - |
|
| $ | 3,800 |
|
Revenue from related parties |
|
| - |
|
|
| 9,923,997 |
|
|
| 303,282 |
|
|
| - |
|
|
| 10,227,279 |
|
Cost of goods sold |
|
| - |
|
|
| (9,516,994 | ) |
|
| (1,341 | ) |
|
| - |
|
|
| (9,518,335 | ) |
Operating expenses |
|
| (14,027 | ) |
|
| (19,579 | ) |
|
| (175,201 | ) |
|
| - |
|
|
| (208,807 | ) |
Other income (expenses) |
|
| - |
|
|
| 497 |
|
|
| 397 |
|
|
| - |
|
|
| 894 |
|
Provision for income taxes |
|
| (1,653 | ) |
|
| (101,692 | ) |
|
| - |
|
|
| - |
|
|
| (103,345 | ) |
Loss from discontinued operations |
|
| - |
|
|
| - |
|
|
| - |
|
|
| (3,615 | ) |
|
| (3,615 | ) |
Net income (loss) |
| $ | (15,680 | ) |
| $ | 286,229 |
|
| $ | 130,937 |
|
| $ | (3,615 | ) |
| $ | 397,871 |
|
Three Months Ended September 30, 2017 |
| Holding Company |
|
| Oil and gas |
|
| Nutritional Services |
|
| Health beverage - discontinued operations |
|
| Total Consolidated |
| |||||
Revenue |
| $ | - |
|
| $ | - |
|
| $ | 27,258 |
|
| $ | - |
|
| $ | 27,258 |
|
Cost of goods sold |
|
| - |
|
|
| - |
|
|
| (1,984 | ) |
|
| - |
|
|
| (1,984 | ) |
Operating expenses |
|
| - |
|
|
| - |
|
|
| (124,098 | ) |
|
| - |
|
|
| (124,098 | ) |
Other income (expenses) |
|
| - |
|
|
| - |
|
|
| 39,352 |
|
|
| - |
|
|
| 39,352 |
|
Provision for income taxes |
|
| - |
|
|
| - |
|
|
| (2,266 | ) |
|
| - |
|
|
| (2,266 | ) |
Net loss |
| $ | - |
|
| $ | - |
|
| $ | (61,738 | ) |
| $ | - |
|
| $ | (61,738 | ) |
Nine months ended September 30, 2018 compared to Nine months ended September 30, 2017
|
| Nine months ended |
|
|
| |||||||
|
| September 30, |
|
| Change |
| ||||||
|
| 2018 |
|
| 2017 |
|
| Amount |
| |||
Revenue |
| $ | 299,200 |
|
| $ | 621,552 |
|
| $ | (322,352 | ) |
Revenue from related parties |
| $ | 14,714,437 |
|
| $ | - |
|
| $ | 14,714,437 |
|
Cost of Goods Sold |
| $ | 13,999,521 |
|
| $ | 192,007 |
|
| $ | 13,807,514 |
|
Gross Profit |
| $ | 1,014,116 |
|
| $ | 429,545 |
|
| $ | 584,571 |
|
Operating expenses |
| $ | 541,812 |
|
| $ | 829,104 |
|
| $ | (287,292 | ) |
Net income (loss) |
| $ | 267,689 |
|
| $ | (280,992 | ) |
| $ | 548,681 |
|
18 |
Table of Contents |
For the nine months ended September 30, 2018 and 2017 our results of operations segment, are as follows:
Nine Months Ended September 30, 2018 |
| Holding Company |
|
| Oil and gas |
|
| Nutritional |
|
| Health beverage - discontinued operations |
|
| Total Consolidated |
| |||||
Revenue |
| $ | - |
|
| $ | - |
|
| $ | 299,200 |
|
| $ | - |
|
| $ | 299,200 |
|
Revenue from related parties |
|
| - |
|
|
| 14,411,155 |
|
|
| 303,282 |
|
|
| - |
|
|
| 14,714,437 |
|
Cost of goods sold |
|
| - |
|
|
| (13,940,996 | ) |
|
| (58,525 | ) |
|
| - |
|
|
| (13,999,521 | ) |
Operating expenses |
|
| (37,811 | ) |
|
| (31,706 | ) |
|
| (472,295 | ) |
|
| - |
|
|
| (541,812 | ) |
Other income (expenses) |
|
| (100,000 | ) |
|
| (1,572 | ) |
|
| 3,069 |
|
|
| - |
|
|
| (98,503 | ) |
Provision for income taxes |
|
| (1,653 | ) |
|
| (120,697 | ) |
|
| 20,797 |
|
|
| - |
|
|
| (101,553 | ) |
Loss from discontinued operations |
|
| - |
|
|
|
|
|
|
| - |
|
|
| (4,559 | ) |
|
| (4,559 | ) |
Net income (loss) |
| $ | (139,464 | ) |
| $ | 316,184 |
|
| $ | 95,528 |
|
| $ | (4,559 | ) |
| $ | 267,689 |
|
Nine Months Ended September 30, 2017 |
| Holding Company |
|
| Oil and gas |
|
| Nutritional |
|
| Health beverage - discontinued operations |
|
| Total Consolidated |
| |||||
Revenue |
| $ | - |
|
| $ | - |
|
| $ | 621,552 |
|
| $ | - |
|
| $ | 621,552 |
|
Cost of goods sold |
|
| - |
|
|
| - |
|
|
| (192,007 | ) |
|
| - |
|
|
| (192,007 | ) |
Operating expenses |
|
| - |
|
|
| - |
|
|
| (829,104 | ) |
|
| - |
|
|
| (829,104 | ) |
Other income (expenses) |
|
| - |
|
|
| - |
|
|
| 97,540 |
|
|
| - |
|
|
| 97,540 |
|
Provision for income taxes |
|
| - |
|
|
| - |
|
|
| 21,027 |
|
|
| - |
|
|
| 21,027 |
|
Net loss |
| $ | - |
|
| $ | - |
|
| $ | (280,992 | ) |
| $ | - |
|
| $ | (280,992 | ) |
Liquidity and Capital Resources
The following table provides selected financial data about our company as of September 30, 2018 and December 31, 2017, respectively.
Working Capital
The following table provides selected financial data about our company as of September 30, 2018 and December 31, 2017, respectively.
|
| September 30, |
|
| December 31, |
|
| Change |
| |||
|
| 2018 |
|
| 2017 |
|
| Amount |
| |||
Cash |
| $ | 47,546 |
|
| $ | 2,301 |
|
| $ | 45,245 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets |
| $ | 20,732,532 |
|
| $ | 490,045 |
|
| $ | 20,242,487 |
|
Current Liabilities |
| $ | 16,014,062 |
|
| $ | 414,584 |
|
| $ | 15,599,478 |
|
Working Capital |
| $ | 4,718,470 |
|
| $ | 75,461 |
|
| $ | 4,643,009 |
|
As of December 31, 2017, the working capital is only that of Admall and for September 30, 2018 it is for the consolidated Company.
Cash Flow
|
| Nine months ended |
|
|
|
| ||||||
|
| September 30, |
|
| Change |
| ||||||
|
| 2018 |
|
| 2017 |
|
| Amount |
| |||
Cash Flow provided by (used in) operating activities |
| $ | 699,874 |
|
| $ | (255,868 | ) |
| $ | 955,742 |
|
Cash Flow provided by investing activities |
| $ | 71,775 |
|
| $ | 6,660 |
|
| $ | 65,115 |
|
Cash Flow provided by (used in) financing activities |
| $ | (891,615 | ) |
| $ | 209,733 |
|
| $ | (1,101,348 | ) |
Effects on changes in foreign exchange rate |
| $ | 202,228 |
|
| $ | 2,058 |
|
| $ | 201,572 |
|
Net change in cash during period |
| $ | 82,262 |
|
| $ | (37,417 | ) |
| $ | 121,081 |
|
19 |
Table of Contents |
Cash Flow from Operating Activities
During the nine months ended September 30, 2018, our Company generated $699,874 in operating activities, compared to $255,868 used in operating activities during the nine months ended September 30, 2017. The increase in cash provided by operation activities is primarily due to net income from the acquisition.
Cash Flow from Investing Activities
During the nine months ended September 30, 2018 and 2017, we had cash from investing activities of $71,775 and $6,660, respectively. For the nine months ended September 30, 2018, the Company received $88,738 from the business acquisition and $4,596 from disposal of property and equipment and used $550 for the purchase of property and equipment and $21,009 for lending to related party. For the nine months ended September 30, 2017, the Company received $8,923 from disposal of property and equipment and used $2,263 for the purchase of property.
Cash Flow from Financing Activities
During the nine months ended September 30, 2018 and 2017, our Company used $891,615 in financing activities and received $209,733 from financing activities, respectively. For the nine months ended September 30, 2018, the Company received $163,587 from loans from related parties and repaid short-term loan for $934,800 and loans from related parties for $120,402. For the nine months ended September 30, 2017, the Company received $242,839 from loans from related parties and repaid loans from related parties for $33,106.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
As a “smaller reporting company,” we are not required to provide the information required by this Item.
Item 4. Controls and Procedures
Management’s Report on Disclosure Controls and Procedures
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports filed under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to our management, including our president (our principal executive officer and principal financial officer) to allow for timely decisions regarding required disclosure.
As of the end of the quarter covered by this Quarterly Report on Form 10-Q, we carried out an evaluation, under the supervision and with the participation of our president (our principal executive officer, principal financial officer and principle accounting officer), of the effectiveness of the design and operation of our disclosure controls and procedures. Our management’s communication with staff and outside professional advisors has improved substantially. However, considering all components of our assessment, our president (our principal executive officer and principal financial officer) concluded that our disclosure controls and procedures were not effective as of the end of the period covered by this Quarterly Report on Form 10-Q.
Changes in Internal Controls
There have been no changes in our internal controls over financial reporting that occurred during the quarter ended September 30, 2018, that have materially or are reasonably likely to materially affect, our internal controls over financial reporting.
20 |
Table of Contents |
We know of no material, existing or pending legal proceedings against our Company, nor are we involved as a plaintiff in any material proceeding or pending litigation. There are no proceedings in which any of our directors, officers or affiliates, or any registered beneficial shareholder, is an adverse party or has a material interest adverse to our interest.
As a “smaller reporting company,” we are not required to provide the information required by this Item.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not Applicable.
The following information is disclosed in this Quarterly Report on Form 10-Q and replaces the disclosures that we would otherwise be required to file in a Current Report on Form 8-K:
Entry into a Material Definitive Agreement. (Item 1.01 on Form 8-K)
On November 19, 2018, the Company disposed of its partial ownership interest in Amuli by causing Huaxin and Amuli to enter into a Share Purchase Agreement (the “Amuli Agreement”) with Ms. An Wenhui, a citizen of the PRC and minority shareholder of Amuli (the “Purchaser”), pursuant to which, among other things and subject to the terms and conditions contained therein, Huaxin sold its sixty percent (60%) Amuli equity stake (the “Amuli Shares”) to the Purchaser (the “Disposition”).
Pursuant to the Amuli Agreement, in exchange for the Amuli Shares, the Purchaser paid to Huaxin a cash price of $1 or the equivalent thereof in Chinese Yuan (the “Purchase Price”). The Company’s Board approved the Amuli Agreement, the Disposition and the Purchase Price, because among other reasons the Board believed that Amuli would not produce significant future income or cash flow.
The Amuli Agreement contains substantially fewer representations and warranties in comparison to other agreements entered into by the Company and its subsidiaries. Additionally, the closing of the Disposition occurred contemporaneously with the signing of the agreement, which resulted in little or no covenants or closing conditions imposed on the parties.
A copy of the Amuli Agreement is filed with this Quarterly Report on Form 10-Q as Exhibit 10.1 and is incorporated herein by reference, and the foregoing description of the Amuli Agreement is qualified in its entirety by reference thereto.
21 |
Table of Contents |
Completion of Acquisition or Disposition of Assets. (Item 2.01 on Form 8-K)
On November 19, 2018, the Company closed the Disposition pursuant to the terms of the Amuli Agreement. Prior to the Disposition, the Purchaser owned approximately twenty-five percent of Amuli. For a more detailed description of the Amuli Agreement and the Disposition, see the preceding item within this Part II, Item 5. Other Information of this Quarterly Report on Form 10-Q.
At the closing of the Disposition, Huaxin sold the Amuli Shares to the Purchaser, resulting in Huaxin owning zero percent of Amuli. As a result, Amuli is no longer a partially-owned subsidiary of the Company.
Costs Associated with Exit or Disposal Activities. (Item 2.05 on Form 8-K)
The Company’s management does not believe that the Disposition will cause material charges to the Company’s financial statements under accounting principles generally accepted in the United States of America (“GAAP”), however we choose to disclose under this item for the purpose of providing capital markets with full disclosure of the Company’s business and decision making process.
On or about November 1, the Company’s board of directors held informal conversations within the Company’s management and the management of Huaxin and Amuli. The result of these conversations resulted in substantial consensus to dispose of the Amuli assets within the near future. The decision was informed by Amuli’s poor historic record of performance and the reduced focus of the Company’s management on the business of Amuli. The Purchase Price reflects the determination by the Company’s management and Board to effect the Disposition on an accelerated timeline, which would allow the Company to disclose the Disposition within this Quarterly Report on Form 10-Q and reduce expenses related to the Company’s ongoing reporting obligations. On the date of, but prior to, filing this Quarterly Report on Form 10-Q, the parties executed the Amuli Agreement and the board of directors of each of the Company, Huaxin, Xing Rui and Amuli approved the Disposition.
The Company incurred legal expenses of approximately $4,000 and incurred no other financial charges in connection with the Disposition. The Company does not anticipate incurring additional expenses or financial charges in connection with the Disposition.
22 |
Table of Contents |
Exhibit Number |
| Description |
| ||
| ||
| ||
| ||
| ||
101.INS** |
| XBRL Instance Document |
101.SCH** |
| XBRL Taxonomy Extension Schema Document |
101.CAL** |
| XBRL Taxonomy Extension Calculation Linkbase Document |
101.DEF** |
| XBRL Taxonomy Extension Definition Linkbase Document |
101.LAB** |
| XBRL Taxonomy Extension Label Linkbase Document |
101.PRE** |
| XBRL Taxonomy Extension Presentation Linkbase Document |
_________
** Deemed furnished and not filed.
* Filed herewith.
23 |
Table of Contents |
In accordance with Section 13 or 15(d) of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
RESORT SAVERS, INC. |
| ||
(Registrant) | |||
| |||
Dated: November 21, 2018 | /s/ DS Chang |
| |
Ding-Shin “DS” Chang |
| ||
President, Chief Executive Officer and Director |
| ||
(Principal Executive Officer) |
24 |