Annual Statements Open main menu

Physicians Realty Trust - Annual Report: 2016 (Form 10-K)

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20541
 
FORM 10-K
 
ý     ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the fiscal year ended December 31, 2016
 
o     TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from              to              
 
Commission file number: 001-36007 (Physicians Realty Trust)
Commission file number: 333-205034-01 (Physicians Realty L.P.)
 
PHYSICIANS REALTY TRUST
PHYSICIANS REALTY L.P.
(Exact Name of Registrant as Specified in Its Charter)
 
Maryland (Physicians Realty Trust)
Delaware (Physicians Realty L.P.)
 
46-2519850
80-0941870
(State or Other Jurisdiction
of Incorporation or Organization)
 
(I.R.S. Employer
Identification No.)
 
 
 
309 N. Water Street
Suite 500
Milwaukee, Wisconsin
 
53202
(Address of Principal Executive Offices)
 
(Zip Code)
 
(414) 367-5600
(Registrant’s telephone number, including area code)
 
Securities registered under Section 12(b) of the Act:
Registrant
 
Title of Each Class
 
Name of Each Exchange On Which Registered
Physicians Realty Trust
 
Common Shares, $0.01 par value
 
New York Stock Exchange
 
Securities registered under Section 12(g) of the Act: None
 
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. 
Physicians Realty Trust        Yes ý No o            Physicians Realty L.P.        Yes o No ý    
 
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. 
Physicians Realty Trust        Yes o No ý            Physicians Realty L.P.        Yes o No ý
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Physicians Realty Trust        Yes ý No o            Physicians Realty L.P.        Yes o No ý    
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). 
Physicians Realty Trust        Yes ý No o            Physicians Realty L.P.        Yes ý No o    
 
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§ 229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. o
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Physicians Realty Trust     Large accelerated filer ý     Accelerated filer o     Non-accelerated filer o     Smaller reporting company o
(Do not check if a smaller reporting company)
 Physicians Realty L.P.     Large accelerated filer o     Accelerated filer o     Non-accelerated filer ý     Smaller reporting company o
(Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). 
Physicians Realty Trust        Yes o No ý            Physicians Realty L.P.        Yes o No ý
 
The aggregate market value of Physicians Realty Trust’s common shares held by non-affiliates as of June 30, 2016 was approximately $2,777,149,577 based upon the closing price reported for such date on the New York Stock Exchange. There is no established trading market for units of Physicians Realty L.P.
 
As of February 17, 2017, there were 135,999,067 shares of Physicians Realty Trust’s common shares outstanding.
 




DOCUMENTS INCORPORATED BY REFERENCE

The information required by Part III of this Annual Report on Form 10-K, to the extent not set forth in this Form 10-K, is incorporated herein by reference from Physicians Realty Trust’s definitive proxy statement relating to the annual meeting of shareholders to be held on May 3, 2017, to be filed with the Securities and Exchange Commission within 120 days after the end of the Registrant’s fiscal year ended December 31, 2016.




EXPLANATORY NOTE

This Annual Report on Form 10-K combines the Annual Reports on Form 10-K for the year ended December 31, 2016 of Physicians Realty Trust (the “Trust”), a Maryland real estate investment trust, and Physicians Realty L.P. (the “Operating Partnership”), a Delaware limited partnership. Unless otherwise indicated or unless the context requires otherwise, all references in this report to “we,” “us,” “our,” “our company,” the “Company,” and “Physicians Realty” refer to the Trust, together with its consolidated subsidiaries, including the Operating Partnership, and the historical business and operations of four healthcare real estate private equity funds, organized as limited liability companies under the laws of Delaware, managed by B.C. Ziegler & Company, that we have classified for accounting purposes as our “Predecessor” and which we sometimes refer to as the “Ziegler Funds,” and references to the “Operating Partnership” mean collectively the Operating Partnership together with its consolidated subsidiaries. In this report, all references to “common shares” refer to the common shares of the Trust and references to “our shareholders” refer to shareholders of the common shares of the Trust, the term “OP Units” refers to partnership interests of the Operating Partnership and the term “Series A Preferred Units” refers to Series A Participating
Redeemable Preferred Units of the Operating Partnership. As of February 17, 2017, no Series A Preferred Units are outstanding.

The Trust is a self-managed real estate investment trust (“REIT”) formed primarily to acquire, selectively develop, own, and manage healthcare properties that are leased to physicians, hospitals, and healthcare delivery systems. The Trust’s operations are conducted through the Operating Partnership and wholly-owned and majority-owned subsidiaries of the Operating Partnership. The Trust, as the general partner of the Operating Partnership, controls the Operating Partnership and consolidates the assets, liabilities, and results of operations of the Operating Partnership.

The Trust conducts substantially all of its operations through the Operating Partnership. As of December 31, 2016, the Trust held a 97.5% interest in the Operating Partnership and owns no Series A Preferred Units. Apart from this ownership interest, the Trust has no independent operations.

Noncontrolling interests in the Operating Partnership, shareholders’ equity of the Trust and partners’ capital of the Operating Partnership are the primary areas of difference between the consolidated financial statements of the Trust and those of the Operating Partnership. OP Units not owned by the Trust are accounted for as limited partners’ capital in the Operating Partnership’s consolidated financial statements and as noncontrolling interests in the Trust’s consolidated financial statements. The differences between the Trust’s shareholders’ equity and the Operating Partnership’s partners’ capital are due to the differences in the equity issued by the Trust and the Operating Partnership, respectively.

The Company believes combining the Annual Reports of the Trust and the Operating Partnership, including the notes to the consolidated financial statements, into this single report results in the following benefits:

a combined report enhances investors’ understanding of the Trust and the Operating Partnership by enabling investors to view the business as a whole in the same manner as management views and operates the business;
a combined report eliminates duplicative disclosure and provides a more streamlined and readable presentation, as a substantial portion of the Company’s disclosure applies to both the Trust and the Operating Partnership; and
a combined report creates time and cost efficiencies through the preparation of one combined report instead of two separate reports.

To help investors understand the significant differences between the Trust and the Operating Partnership, this report presents the following separate sections for each of the Trust and the Operating Partnership:

the market for registrant’s common equity, related stockholder matters and issuer purchases of equity securities in Item 5 of this report;
selected financial data in Item 6 of this report;
the consolidated financial statements in Item 8 and Item 15 of this report;
certain accompanying notes to the consolidated financial statements, including Note 3 (Acquisitions and Dispositions), Note 14 (Earnings Per Share and Earnings Per Unit) and Note 16 (Quarterly Data);
controls and procedures in Item 9A of this report; and
the certifications of the Chief Executive Officer and the Chief Financial Officer included as Exhibits 31 and 32 to this report.

Included in this report are each of the Company’s and the Operating Partnership’s audited consolidated financial statements for the fiscal years ended December 31, 2016 and 2015 and selected, unaudited quarterly financial information of the Operating Partnership for 2016 and 2015. The Operating Partnership is filing its unaudited quarterly financial data for the




quarterly periods ended September 30, 2016, June 30, 2016, March 31, 2016, September 30, 2015, June 30, 2015 and March 31, 2015 in connection with the Operating Partnership becoming current in its filing obligations under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). In addition, the Operating Partnership intends to file an Annual Report on Form 10-K for the fiscal years ended December 31, 2014, 2013 and 2012 as soon as practicable.





PHYSICIANS REALTY TRUST AND PHYSICIANS REALTY L.P.
 
Annual Report on Form 10-K for the Year Ended December 31, 2016

 Table of Contents
 
Page
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 




Forward-Looking Statements

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
 
This Annual Report on Form 10-K contains forward-looking statements made pursuant to safe harbor provisions of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical facts may be forward-looking statements within the meaning of the federal securities laws. In particular, statements pertaining to our capital resources, property performance and results of operations contain forward-looking statements. Likewise, all of our statements regarding anticipated growth in our funds from operations and anticipated market conditions, demographics and results of operations are forward-looking statements. You can identify forward-looking statements by the use of forward-looking terminology such as “believes,” “expects,” “may,” “will,” “should,” “seeks,” “approximately,” “intends,” “plans,” “pro forma,” “estimates” or “anticipates” or the negative of these words and phrases or similar words or phrases which are predictions of or indicate future events or trends and which do not relate solely to historical matters. You can also identify forward-looking statements by discussions of strategy, plans, expectations or intentions.
 
These forward-looking statements reflect the views of our management regarding current expectations and projections about future events and are based on currently available information. These forward-looking statements are not guarantees of future performance and involve numerous risks and uncertainties and you should not rely on them as predictions of future events. Forward-looking statements depend on assumptions, data or methods which may be incorrect or imprecise and we may not be able to realize them. We do not guarantee that the transactions and events described will happen as described (or that they will happen at all). The following factors, among others, could cause actual results and future events to differ materially from those set forth or contemplated in the forward-looking statements:

general economic conditions;

adverse economic or real estate developments, either nationally or in the markets where our properties are located;

our failure to generate sufficient cash flows to service our outstanding indebtedness, or our ability to pay down or refinance our indebtedness;

fluctuations in interest rates and increased operating costs;

the availability, terms and deployment of debt and equity capital, including our unsecured revolving credit facility;

our ability to make distributions on our common shares;

general volatility of the market price of our common shares;

our increased vulnerability economically due to the concentration of our investments in healthcare properties;

our geographic concentration in Texas causes us to be particularly exposed to downturns in the Texas economy or other changes in Texas market conditions;

changes in our business or strategy;

our dependence upon key personnel whose continued service is not guaranteed;

our ability to identify, hire and retain highly qualified personnel in the future;

the degree and nature of our competition;

changes in governmental regulations, tax rates and similar matters;

defaults on or non-renewal of leases by tenants;

decreased rental rates or increased vacancy rates;
 
difficulties in identifying healthcare properties to acquire and completing acquisitions;


2


competition for investment opportunities;

any adverse effects to Catholic Health Initiatives’ (“CHI”) business, financial position or results of operations that impact the ability of affiliates of CHI to pay us rent;

the impact of our investment in joint ventures;

the financial condition and liquidity of, or disputes with, any joint venture and development partners with whom we may make co-investments in the future;

cybersecurity incidents could disrupt our business and result in the compromise of confidential information;

our ability to operate as a public company;

changes in accounting principles generally accepted in the United States (GAAP);
 
lack of or insufficient amounts of insurance;
 
other factors affecting the real estate industry generally;

our failure to maintain our qualification as a real estate investment trust (or REIT) for U.S. federal income tax purposes;
 
limitations imposed on our business and our ability to satisfy complex rules in order for us to qualify as a REIT for U.S. federal income tax purposes;

changes in governmental regulations or interpretations thereof, such as real estate and zoning laws and increases in real property tax rates and taxation of REITs; and
 
factors that may materially adversely affect us, or the per share trading price of our common shares, including:
 
higher market interest rates;
the number of our common shares available for future issuance or sale;
our issuance of equity securities or the perception that such issuance might occur;
future debt;
failure of securities analysts to publish research or reports about us or our industry; and
securities analysts’ downgrade of our common shares or the healthcare-related real estate sector.

While forward-looking statements reflect our good faith beliefs, they are not guarantees of future performance. We disclaim any obligation to publicly update or revise any forward-looking statement to reflect changes in underlying assumptions or factors, new information, data or methods, future events or other changes after the date of this report, except as required by applicable law. You should not place undue reliance on any forward-looking statements that are based on information currently available to us or the third parties making the forward-looking statements. For a further discussion of these and other factors that could impact our future results, performance or transactions, see “Part I, Item 1A. Risk Factors” of this report.


3


PART I
 
ITEM 1. BUSINESS
 
Overview
 
Physicians Realty Trust (the “Trust”), a Maryland real estate investment trust, and Physicians Realty L.P. (the “Operating Partnership”), a Delaware limited partnership, were organized in April 2013 to acquire, selectively develop, own and manage healthcare properties that are leased to physicians, hospitals and healthcare delivery systems. Unless otherwise indicated or unless the context requires otherwise, all references in this report to “we,” “us,” “our,” “our company,” the “Company,” and “Physicians Realty” refer to the Trust, together with its consolidated subsidiaries, including the Operating Partnership, and the Ziegler Funds, and references to the “Operating Partnership” mean collectively the Operating Partnership together with its consolidated subsidiaries. We completed our initial public offering (“IPO”) in July 2013. The Trust’s common shares are listed on the NYSE and it is included in the MSCI US REIT Index.

We have grown our portfolio of gross real estate investments from approximately $124 million at the time of our IPO to approximately $2.9 billion as of December 31, 2016. As of December 31, 2016, our portfolio consisted of 246 properties located in 29 states with approximately 10,883,601 net leasable square feet, which were approximately 96.1% leased with a weighted average remaining lease term of approximately 8.5 years and approximately 78.4% of the net leasable square footage of our portfolio was either affiliated with a healthcare delivery system or located within approximately 1/4 mile of a hospital campus.

We receive a cash rental stream from healthcare providers under our leases. Approximately 87.5% of the annualized base rent payments from our properties as of December 31, 2016 are from triple net leases, pursuant to which the tenants are responsible for all operating expenses relating to the property, including but not limited to real estate taxes, utilities, property insurance, routine maintenance and repairs, and property management. This structure helps insulate us from increases in certain operating expenses and provides relatively predictable cash flow. We seek to structure our triple net leases to generate attractive returns on a long-term basis. Our leases typically have initial terms of five to 15 years and include annual rent escalators of approximately 1.5% to 3.0%. Our operating results depend significantly upon the ability of our tenants to make required rental payments. We believe that our portfolio of medical office buildings and other healthcare facilities will enable us to generate stable cash flows over time because of the diversity of our tenants, staggered lease expiration schedule, long-term leases, and low historical occurrence of tenants defaulting under their leases. As of December 31, 2016, leases representing a percentage of our portfolio on the basis of leasable square feet will expire as follows: 
Year (1)
 
Portfolio Lease Expirations
MTM (2)
 
0.8%
2017
 
3.7%
2018
 
4.5%
2019
 
4.5%
2020
 
3.8%
2021
 
5.1%
2022
 
3.9%
2023
 
4.4%
2024
 
7.2%
2025
 
7.8%
2026
 
27.7%
Thereafter
 
22.7%
Total
 
96.1%
(1)
“MTM” means month-to-month.
(2)
Includes 3 leases which expired on December 31, 2016, representing 0.1% of portfolio leasable square feet.

We invest in real estate that is integral to providing high quality healthcare services. Our properties are typically located on a campus with a hospital or other healthcare facilities or strategically located and affiliated with a hospital or other healthcare system. We believe the impact of government programs and continuing trends in the healthcare industry create attractive opportunities for us to invest in healthcare-related real estate. Our management team has significant public healthcare REIT experience and has long established relationships with physicians, hospitals and healthcare delivery system decision makers that we believe will provide quality investment and growth opportunities. Our principal investments include medical

4



office buildings, outpatient treatment facilities, and other real estate integral to health care providers. We seek to invest in stabilized medical facility assets with initial cash yields of 6.0% to 9.0%.

We had no business operations prior to completion of the IPO and the related formation transactions on July 24, 2013. Our Predecessor, which is not a legal entity, is comprised of the four healthcare real estate private equity funds, organized as limited liability companies under the laws of Delaware, managed by B.C. Ziegler & Company, which we refer to as the Ziegler Funds, that owned directly or indirectly interests in entities that owned our initial properties we acquired on July 24, 2013 in connection with completion of our IPO and related formation transactions.
 
The Trust is a Maryland real estate investment trust and has elected to be taxed as a REIT for U.S. federal income tax purposes. We conduct our business through an umbrella partnership REIT structure in which our properties are owned by the Operating Partnership directly or through limited partnerships, limited liability companies or other subsidiaries. The Trust is the sole general partner of the Operating Partnership and, as of February 17, 2017, owned approximately 97.7% of the partnership interests in the Operating Partnership (“OP Units”). 

Our Objectives and Growth Strategy

Overview
 
Our principal business objective is to provide attractive risk-adjusted returns to our shareholders through a combination of (i) sustainable and increasing rental revenue and cash flow that generate reliable, increasing dividends, and (ii) potential long-term appreciation in the value of our properties and common shares. Our primary strategies to achieve our business objective are to leverage our physician and hospital relationships nationwide to invest in off-market assets that maximize risk-adjusted returns to our shareholders, to invest in, own and manage a diversified portfolio of high quality healthcare properties, and to pay careful attention to our tenants’ real estate strategies, which we believe will drive high retention, high occupancy and reliable, increasing rental revenue and cash flow.
 
We intend to grow our portfolio of high-quality healthcare properties leased to physicians, hospitals, healthcare delivery systems and other healthcare providers primarily through acquisitions of existing healthcare facilities that provide stable revenue growth and predictable long-term cash flows. We may also selectively finance the development of new healthcare facilities through joint venture or fee arrangements with premier healthcare real estate developers. Generally, we only expect to make investments in new development properties when approximately 70% or more of the development property has been pre-leased before construction commences. We seek to invest in properties where we can develop strategic alliances with financially sound healthcare providers and healthcare delivery systems that offer need-based healthcare services in sustainable healthcare markets. We focus our investment activity on the following types of healthcare properties:

medical office buildings;
outpatient treatment and diagnostic facilities;
physician group practice clinics;
ambulatory surgery centers; and
specialty hospitals and treatment centers.
 
We believe that shifting consumer preferences, limited space in hospitals, the desire of patients and healthcare providers to limit non-essential services provided in a hospital setting, and cost considerations, among other trends, continue to drive the industry trend of performing procedures in outpatient facilities that have traditionally been performed in hospitals, such as surgeries and other invasive medical procedures. As these trends continue, we believe that demand for medical office buildings and similar healthcare properties will continue to rise, and that our investment strategy accounts for these trends.

We may invest opportunistically in life science facilities, assisted living, and independent senior living facilities and in the longer term, senior housing properties, including skilled nursing. Consistent with the Trust’s qualification as a REIT, we may also opportunistically invest in companies that provide healthcare services, and in joint venture entities with operating partners structured to comply with the REIT Investment Diversification Act of 2007 (“RIDEA”).
 
In connection with our review and consideration of healthcare real estate investment opportunities, we generally take into account a variety of market considerations, including:

whether the property is anchored by a financially-sound healthcare delivery system or whether tenants have strong affiliation to a healthcare delivery system;
the performance of the local healthcare delivery system and its future prospects;

5



property location, with a particular emphasis on proximity to healthcare delivery systems;
demand for medical office buildings and healthcare related facilities, current and future supply of competing properties, and occupancy and rental rates in the market;
population density and growth potential;
ability to achieve economies of scale with our existing medical office buildings and healthcare related facilities or anticipated investment opportunities; and
existing and potential competition from other healthcare real estate owners and operators.

In addition, our management team has maintained a conservative balance sheet while investing over $2.8 billion in real estate assets since our IPO in July 2013. We selectively utilize capital market transactions, including raising over $750 million of equity through two follow-on offerings in 2016, in furtherance of our investment strategy.

Business Strategy

We are focused on building and maintaining a portfolio of high-quality healthcare properties leased to physicians, hospitals, healthcare delivery systems and other healthcare providers. Our investment strategy includes a focus on investments with the following key attributes:

We seek to invest in properties serving healthcare systems with dominant market share, high credit quality and those who are investing capital into their campuses. In particular, we seek to own off-market or selectively marketed assets with attractive demographics, economic growth, and high barriers to entry. We seek to invest in and maintain well occupied properties that we believe are critical to the delivery of healthcare.
We emphasize ensuring an appropriate and balanced mix of tenants to provide synergies within both individual buildings and the broader health system campus. Our primary tenants are healthcare systems, academic medical centers and leading physician groups. These groups typically have strong and stable financial performance. We believe this helps ensure stability in our rental income and tenant retention over time.
We seek to maintain a core, critical portfolio of properties and to build our reputation as a dedicated leading MOB owner and operator.
We seek to maintain or increase our average rental rates, and focus on actively leasing our vacant space and reducing leasing concessions.

In addition, we seek to invest in properties where we can develop strategic alliances with financially sound healthcare providers and healthcare delivery systems that offer need-based healthcare services in sustainable healthcare markets. We consider long-term relationship building when assessing acquisition potential. These relationships are cultivated by our senior management team, with key industry participants, including health systems and local and regional developers, which have traditionally provided us with valuable sources of potential investment opportunities.

Finally, we actively manage our balance sheet to maintain our investment grade credit rating, to maintain an appropriate level of leverage and to preserve financing flexibility for funding of future acquisitions. In particular, we:

Continue to maintain a high level of liquidity, including borrowing availability under our unsecured revolving credit facility.
Maintain access to multiple sources of capital, including private debt issuances and public equity offerings, unsecured bank loans and secured property level debt.
Closely monitor our existing debt maturities and average interest rates.
 

6


2016 Highlights and Other Recent Developments

Investments and Dispositions

For the full year 2016, we completed acquisitions of 95 operating healthcare properties (including 5 condominium units and the CHI Portfolio) and 1 land parcel, located in 23 states for an aggregate purchase price of approximately $1.27 billion. In addition, we funded $14.2 million of other investments, including the issuance of loans, the acquisition of an equity interest in a joint venture, and buyouts of noncontrolling interests, resulting in total investments of $1.29 billion.

During 2016, we entered into separate agreements to purchase 52 medical office facilities (which we now treat as 53 medical office facilities because we consider a certain condominium property as being separate from a nearby surgical center property) from regional health systems controlled by Catholic Health Initiatives (“CHI”) containing 3,159,495 rentable square feet located in 10 states (the “CHI Portfolio”). To date, we have completed the acquisition of 49 of the properties in the CHI Portfolio representing 3,016,926 net leasable square feet. We elected not to complete the acquisition of 2 of the CHI Portfolio properties. We still have one property under one of the original agreements to purchase a medical office facility in Fruitland, Idaho for $4.8 million, and we entered into a separate agreement to purchase a newly constructed medical office facility in Omaha, Nebraska for approximately $33.4 million that is 100% leased and will be 100% occupied by CHI’s affiliate, Creighton University Medical Center, upon its completion of certain tenant improvements. We anticipate closing on the Omaha, Nebraska medical office facility during the first quarter of 2017 and on the Fruitland, Idaho medical office facility later in 2017.

Since January 1, 2017, we have completed acquisitions of 4 healthcare properties for an aggregate purchase price of $109.5 million containing an aggregate of 238,312 net leasable square feet.

The Company has determined that certain past and future rental payments and prepaid expenses from 4 assets affiliated with Foundation Healthcare, Inc. (OTC: FDNH) (“Foundation Healthcare”), may be uncollectible at this time and has reserved approximately $3.7 million against previously recognized rental revenue, prepaid expenses, and deferred rent. $1.1 million of this charge is attributable to a lease default by Foundation Healthcare’s wholly-owned subsidiary that rented a medical office facility from us in Oklahoma City, Oklahoma. We have entered into a purchase and sale agreement to sell this medical office building for $15.3 million which would generate a net gain of $1.6 million. The closing of the sale of this property is subject to customary closing conditions, and no assurance can be made that we will complete the sale of this property or as to the timing or terms of any such sale.

Approximately $2.6 million of this charge is attributable to obligations under 3 separate leases for 2 surgical hospitals and a medical office building leased to Foundation Healthcare-physician joint ventures in San Antonio and El Paso, Texas. The Company is actively working with Foundation Healthcare and the physician co-owners in each separate surgical hospital involved to transfer Foundation Healthcare’s interest in each joint venture, shift management away from Foundation Healthcare, and collect past due rent and expenses. Each location is attracting significant interest from surgical hospital management and ownership companies. The Company cannot make any assurance that all or any of the past due rent or prepaid expenses will be collected or that the transfer of joint venture ownership interests from FDNH to a new surgical hospital management company will occur.

Both the Foundation Surgical Hospital of San Antonio and the Foundation Surgical Hospital of El Paso have operated continuously throughout this process and we do not anticipate any disruption in service by either surgical hospital. These three assets and an additional medical office building leased to the Foundation Healthcare-physician joint venture in San Antonio have been slated for disposition.

Separately, the Company has entered into definitive purchase agreements to sell four medical office buildings in Georgia from our legacy portfolio, which consist of 80,292 square feet in the aggregate for a purchase price of $18.2 million, which would generate a net gain of $4.0 million. 

In total, the 9 assets slated for disposition contain 319,085 square feet of gross leasable area, and the Company currently estimates that these properties will be sold for approximately $100 million to $125 million in the aggregate. No assurance can be made, however, that any or all of the properties will be sold, that the Company will receive the anticipated consideration for the sale of any or all of the properties, or as to the timing of any such sale or sales.


7


Capital and Dividends

On January 7, 2016, we issued and sold $150 million aggregate principal amount of senior notes. The proceeds of the notes were used to repay borrowings under our unsecured revolving credit facility and for general corporate and working capital purposes and funding acquisitions.

On January 25, 2016, we completed a follow-on public offering of 21,275,000 common shares of beneficial interest, including 2,775,000 common shares issued upon exercise of the underwriters’ overallotment option, resulting in net proceeds to us of approximately $321.1 million. The Trust contributed the net proceeds of this offering to the Operating Partnership in exchange for 21,275,000 OP Units, and we used the net proceeds of the public offering to repay borrowings under our unsecured revolving credit facility and for general corporate and working capital purposes and funding acquisitions.

On April 11, 2016, we completed a follow-on public offering of 25,875,000 common shares of beneficial interest, including 3,375,000 common shares issued upon exercise of the underwriters’ overallotment option, resulting in net proceeds to us of approximately $442.6 million. The Trust contributed the net proceeds of this offering to the Operating Partnership in exchange for 25,875,000 OP Units, and we used the net proceeds of the public offering to repay borrowings under our unsecured revolving credit facility, for general corporate and working capital purposes, for funding acquisitions, and to fund a portion of the purchase price for the CHI Acquisition.

On June 10, 2016, we amended our existing credit facility, increasing the maximum principal amount available under our unsecured revolving credit facility from $750 million to $850 million, and adding a term loan feature with a $250 million maximum borrowing amount. The amended credit facility includes a swingline loan commitment for up to 10% of the maximum principal amount and provides an accordion feature allowing us to increase borrowing capacity by up to an additional $500 million, subject to customary terms and conditions, resulting in a maximum borrowing capacity of $1.6 billion.

On August 5, 2016, we entered into separate At Market Issuance Sales Agreements with each of KeyBanc Capital Markets Inc., Credit Agricole Securities (USA) Inc., JMP Securities LLC, Raymond James & Associates, Inc. and Stifel Nicolaus & Company, Incorporated, pursuant to which we may issue and sell, from time to time, our common shares having an aggregate offering price of up to $300 million.

On August 11, 2016, we issued and sold $75 million aggregate principal amount of senior notes. The proceeds of the notes were used to repay borrowings under our unsecured revolving credit facility and for general corporate and working capital purposes and funding acquisitions.

Our Industry and Market Opportunity

The nature of healthcare delivery continues to evolve due to the impact of government programs, regulatory changes and consumer preferences. We believe these changes have increased the need for capital among healthcare providers and increased pressure on these providers to integrate more efficient real estate solutions in order enhance the delivery of quality healthcare. In particular, we believe the following factors and trends are creating an attractive environment in which to invest in healthcare properties.

$3.2 Trillion Healthcare Industry Projected to Grow to $5.5 Trillion (and 20.1% of U.S. GDP) by 2025

According to the U.S. Department of Health and Human Services (“HHS”), healthcare spending accounted for 17.8% of U.S. gross domestic product (“GDP”) in 2015. The general aging of the population, driven by the Baby Boomer generation and advances in medical technology and services which increase life expectancy, are key drivers of the growth in healthcare expenditures. The anticipated continuing increase in demand for healthcare services, together with an evolving complex and costly regulatory environment, changes in medical technology and reductions in government reimbursements are expected to pressure capital-constrained healthcare providers to find cost effective solutions for their real estate needs.


8



We believe the demand by healthcare providers for healthcare real estate will increase as healthcare spending in the United States continues to increase. According to the Centers for Medicare & Medicaid Services’ National Health Expenditure Projections 2016-2025, national healthcare expenditures continue to rise and are projected to grow from an estimated $3.5 trillion in 2016 to $5.5 trillion by 2025, representing an average annual rate of growth of 5.8%, reaching a projected 19.9% of GDP in 2025.

hcspend.jpg
Source: Centers for Medicare & Medicaid Services, Office of the Actuary

Aging Population

The aging of the U.S. population has a direct effect on the demand for healthcare as older persons generally utilize healthcare services at a rate well in excess of younger people. According to the U.S. Census Bureau, the U.S. population over 65 years of age is projected to more than double from 47.8 million to nearly 98.2 million and the 85 and older population is expected to more than triple, from 6.3 million to 19.7 million, between 2015 and 2060. Also according to the U.S. Census Bureau, the number of older Americans is growing as a percentage of the total U.S. population with the number of persons older than 65 estimated to comprise 14.9% of the total U.S. population in 2015 and projected to grow to 23.6% by 2060.

We believe that healthcare expenditures for the population over 65 years of age will continue to rise as a disproportionate share of healthcare dollars is spent on older Americans. To illustrate, in 2012 the elderly (65+ years old) represented only 14% of the population while accounting for 34% of all healthcare-related spending. We believe the older population group increasingly will require treatment and management of chronic and acute health ailments and that this increased demand for healthcare services will create a substantial need for additional medical office buildings and other facilities that serve the healthcare industry in many regions of the United States. Additionally, we believe there will likely be a focus on lowering the cost of outpatient care to support the aging U.S. population, which will continue to support medical office and outpatient facility property demand in the long term. We believe these trends will result in a substantial increase in the number of properties meeting our investment criteria.


9



We believe advances in medical technology will continue to enable healthcare providers to identify and treat once fatal illnesses and improve the survival rate of critically ill and injured patients who will require continuing medical care. Along with these technical innovations, the U.S. population is growing older and living longer.

projecteduspopulationa07.jpg
Source: U.S. Census Bureau

Affordable Care Act

The Patient Protection and Affordable Care Act (the “Affordable Care Act”) constitutes a significant overhaul of many aspects of healthcare regulations and health insurance. We believe this evolution of U.S. healthcare policy creates the framework for healthcare services over the near term. The Affordable Care Act requires every American to have health insurance or be subjected to a tax. Those who cannot afford health insurance are offered insurance subsidies or Medicaid coverage. The U.S. Census Bureau estimates that approximately 50 million Americans did not have healthcare insurance in 2009. HHS predicts the Affordable Care Act will result in an additional 30 million Americans having healthcare insurance by 2020, which we believe will substantially increase the demand for healthcare services.

We believe the increase in the number of Americans with access to health insurance will result in an increase in physician office visits and an overall rise in healthcare utilization which in turn will drive a need for expansion of medical, outpatient, and smaller specialty hospital facilities. Additionally, the increased dissemination of health research through media outlets, marketing of healthcare products, and availability of advanced screening techniques and medical procedures have contributed to a more engaged population of healthcare users. We believe this has created increased demand for customized facilities providing specialized, preventive and integrative healthcare services.

The Affordable Care Act further contains provisions which are designed to lower certain reimbursement amounts under Medicare and tie reimbursement levels to the quality of services provided. We believe these and other provisions of the Affordable Care Act will increase the pressure on healthcare providers to become more efficient in their business models, invest capital in their businesses, lower costs and improve the quality of care, which in turn will drive healthcare systems to monetize their real estate assets and create demand for new, modern and specialized facilities.

We note, however, that President Trump and leadership in Congress have publicly stated their intention to repeal and replace (or modify) the Affordable Care Act. On January 20, 2017, President Trump issued an Executive Order stating that it is the administration’s official policy to repeal the Affordable Care Act and instructing the Secretary of Health and Human Services and the heads of all other executive departments and agencies with authority and responsibility under the Affordable Care Act to, among other matters, delay implementation of or grant an exemption from any provision of the Affordable Care Act that would impose a fiscal burden on any state or a cost, fee, tax, penalty, or regulatory burden on individuals, families, healthcare providers, health insurers, patients, and others. We cannot predict the effect of this Executive Order on the Affordable Care Act, or whether the attempt to repeal and replace (or modify) the law will be successful.

Further we cannot predict how the Affordable Care Act might be amended or modified, either through the legislative or judicial process, and how any such modification might impact our tenants’ operations or the net effect of this law on us. If the operations, cash flows or financial condition of our operators and tenants are materially adversely impacted by any repeal or modification of the law, our revenue and operations may be adversely affected as well.

10



Clinical Care Continues to Shift to Outpatient Care

According to the American Hospital Association, procedures traditionally performed in hospitals, such as certain types of surgery, are increasingly moving to outpatient facilities driven by advances in clinical science, shifting consumer preferences, limited or inefficient space in existing hospitals and lower costs in the outpatient environment. This continuing shift toward delivering healthcare services in an outpatient environment rather than a traditional hospital environment increases the need for additional outpatient facilities and smaller, more specialized and efficient hospitals. Studies by the Medicare Payment Advisory Commission and others have shown that healthcare is delivered more cost effectively and with higher patient satisfaction when it is provided on an outpatient basis. Increasingly, hospital admissions are reserved for the critically ill, and less critical patients are treated on an outpatient basis with recuperation in their own homes. We believe healthcare market trends toward outpatient care will continue to push healthcare services out of larger, older, inefficient hospitals and into newer, more efficient and conveniently located outpatient facilities and smaller specialized hospitals. We believe that increased specialization within the medical field is also driving demand for medical facilities designed specifically for particular specialties and that physicians want to locate their practices in medical office space that is in or adjacent to these facilities.

Impact of BBA on Outpatient Care    

Section 603 of the Bipartisan Budget Act of 2015 (the “BBA”) will exclude certain hospital outpatient departments (“HOPDs”) from charging hospital inpatient rates, potentially impacting their profitability. Until recently, some HOPDs charged similar rates as hospital inpatient departments for certain services. The BBA was passed into law on November 2, 2015, and is effective as of January 1, 2017. All HOPDs currently reimbursed at the existing hospital inpatient rates will be allowed to continue reimbursement at these higher rates, and thus Section 603 of the BBA will apply only to new HOPD locations.

We own a number of assets that will continue to be reimbursed at hospital inpatient rates, which we refer to as “603 assets” after the applicable section of the BBA. Rent derived from these 603 assets accounts for approximately 23.9% of our total portfolio annualized base rent as of December 31, 2016. Depending upon the implementation of the regulations, the BBA may enhance the value of these 603 assets because existing HOPDs may lose their higher reimbursements rates should they choose to change locations.

Portfolio Summary
 
Please see “Item 2. Properties” for a table that summarizes our portfolio as of December 31, 2016.
 
Geographic Concentration
 
For the year ended December 31, 2016, approximately 12.1% of our total annualized base rent was derived from properties located in Texas

As a result of this geographic concentration, we are particularly exposed to downturns in the Texas economy or other changes in local real estate market conditions. Any material change in the current payment programs or regulatory, economic, environmental, or competitive conditions in Texas could have a disproportionate effect on our overall business results. In the event of negative economic or other changes in the Texas market, our business, financial condition, and results of operations, our ability to make distributions to our shareholders and the trading price of our common shares may be adversely affected. See the discussion under Item 1A, “Risk Factors,” under the caption, “Economic and other conditions that negatively affect geographic areas in which we conduct business, and in particular areas to which a greater percentage of our revenue is attributed could materially adversely affect our business, results of operations and financial condition.”


11


Customer Concentration
 
We receive substantially all of our revenue as rent payments from tenants under leases of space in our healthcare properties, with our five largest tenants based upon rental revenue representing approximately $37.9 million, or 17.3%, of the annualized base rent from our properties as of December 31, 2016. No one tenant represents more than 5.8% of our total annualized base rent; however, 17.4% of our total annualized base rent as of December 31, 2016 is from tenants affiliated with CHI. We have no control over the success or failure of our tenants’ businesses and, at any time, any of our tenants may experience a downturn in its business that may weaken its financial condition. Our business, financial position or results of operation could be materially adversely affected if CHI were to experience a material adverse effect on its business, financial position or results of operations. See Item 1A, “Risk Factors,” under the caption “If CHI’s business, financial position or results of operations suffer or are adversely affected, it could have a material adverse effect on our business, financial position or results of operations.”
 
Competition
 
We compete with many other entities engaged in real estate investment activities for acquisitions of healthcare properties, including national, regional and local operators, acquirers and developers of healthcare-related real estate properties and other investors such as private equity firms, some of whom may have greater financial resources and lower costs of capital than we do. The competition for healthcare-related real estate properties may significantly increase the price that we must pay for healthcare properties or other assets that we seek to acquire, and our competitors may succeed in acquiring those properties or assets themselves. In addition, our potential acquisition targets may find our competitors to be more attractive because they may have greater resources, may be willing to pay more for the properties or may have a more compatible operating philosophy. In particular, larger REITs that target healthcare properties may enjoy significant competitive advantages that result from, among other things, a lower cost of capital, enhanced operating efficiencies, more personnel, and market penetration and familiarity with markets. In addition, the number of entities and the amount of funds competing for suitable investment properties may increase. Increased competition would result in increased demand for the same assets and therefore increase prices paid for them. Those higher prices for healthcare properties or other assets may adversely affect our returns from our investments.

We also face competition in leasing available MOBs and other facilities that serve the healthcare industry to prospective tenants. As a result, we may have to provide rent concessions, incur charges for tenant improvements, offer other inducements, or we may be unable to timely lease vacant space in our properties, all of which may have a material adverse impact on our results of operations.
 
Credit Facility and Debt

On June 10, 2016, the Operating Partnership, as borrower, and the Trust entered into an amended and restated Credit Agreement with KeyBank National Association, as administrative agent, KeyBanc Capital Markets Inc., BMO Capital Markets, and Citizens Bank N.A., as joint lead arrangers and co-book runners, BMO Capital Markets and Citizens Bank N.A., as co-syndication agents, and the lenders party thereto (the “Credit Agreement”) which increased the maximum principal amount available under an unsecured revolving credit facility from $750 million to $850 million. The Credit Agreement contains a 7-year term loan feature allowing us to borrow in a single drawing up to $250 million, increasing the borrowing capacity to an aggregate $1.1 billion. The Credit Agreement also includes a swingline loan commitment for up to 10% of the maximum principal amount and provides an accordion feature allowing us to increase borrowing capacity by up to an additional $500 million, subject to customary terms and conditions, resulting in a maximum borrowing capacity of $1.6 billion.

On July 7, 2016, the Operating Partnership borrowed $250.0 million under the 7-year term loan feature of the Credit Agreement. Borrowings under the term loan feature of the Credit Agreement bear interest on the outstanding principal amount at a rate which is determined by the Trust’s credit rating, currently equal to LIBOR + 1.80%. The Trust simultaneously entered into a pay-fixed receive-variable rate swap for the full borrowing amount, fixing the LIBOR component of the borrowing rate to 1.07%, for an all-in fixed rate of 2.87%. Both the borrowing and pay-fixed receive-variable swap have a maturity date of June 10, 2023.

The Credit Agreement has a maturity date of September 18, 2020 and includes a one year extension option. Borrowings under the Credit Agreement bear interest on the outstanding principal amount at an adjusted LIBOR rate, which is based on the Trust’s investment grade rating under the Credit Agreement. As of December 31, 2016, the Trust had an investment grade rating from Moody’s of Baa3 and as such, borrowings under the revolving credit facility of the Credit Agreement accrued interest on the outstanding principal at a rate of LIBOR plus 1.20%. The Credit Agreement includes a facility fee equal to 0.25% per annum, which is also determined by the Trust’s investment grade rating.

12



The Credit Agreement contains financial covenants that, among other things, require compliance with leverage and coverage ratios and maintenance of minimum tangible net worth, as well as covenants that may limit our ability to incur additional debt or make distributions. We may, at any time, voluntarily prepay any revolving or swingline loan under the Credit Agreement in whole or in part without premium or penalty. Prepayments of term borrowings require payment of premiums of up to 2.0% of the amount of prepayment, dependent on the date of such prepayment. As of December 31, 2016, we were in compliance with all financial covenants.

The Credit Agreement includes customary representations and warranties by the Trust and the Operating Partnership and imposes customary covenants on the Trust and the Operating Partnership. The Credit Agreement also contains customary events of default, and if an event of default occurs and continues, the Operating Partnership is subject to certain actions by the administrative agent, including without limitation, the acceleration of repayment of all amounts outstanding under the Credit Agreement.
 
The Credit Agreement provides for revolving credit and term loans to the Operating Partnership. Base Rate Loans, Adjusted LIBOR Rate Loans, and Letters of Credit (each, as defined in the Credit Agreement) will be subject to interest rates, based upon the Trust’s investment grade rating as follows:
Credit Rating
 
Margin for Revolving Loans: Adjusted LIBOR Rate Loans
and Letter of Credit Fee
 
Margin for Revolving Loans: Base Rate Loans
 
Margin for Term Loans: Adjusted LIBOR Rate Loans
and Letter of Credit Fee
 
Margin for Term Loans: Base Rate Loans
At Least A- or A3
 
LIBOR + 0.85%
 
%
 
LIBOR + 1.40%
 
0.40
%
At Least BBB+ or BAA1
 
LIBOR + 0.90%
 
%
 
LIBOR + 1.45%
 
0.45
%
At Least BBB or BAA2
 
LIBOR + 1.00%
 
0.10
%
 
LIBOR + 1.55%
 
0.55
%
At Least BBB- or BAA3
 
LIBOR + 1.20%
 
0.20
%
 
LIBOR + 1.80%
 
0.80
%
Below BBB- or BAA3
 
LIBOR + 1.55%
 
0.60
%
 
LIBOR + 2.25%
 
1.25
%
 
As of December 31, 2016, there were $401.0 million of borrowings outstanding under our unsecured revolving credit facility and $448.9 million available for us to borrow without adding additional properties to the unencumbered borrowing base of assets, as defined by the Credit Agreement. As of December 31, 2016 the Trust had $250.0 million of borrowings outstanding under the term loan feature of the Credit Agreement.

On January 7, 2016, the Operating Partnership issued and sold $150.0 million aggregate principal amount of senior notes, comprised of (i) $15.0 million aggregate principal amount of 4.03% Senior Notes, Series A, due January 7, 2023, (ii) $45.0 million aggregate principal amount of 4.43% Senior Notes, Series B, due January 7, 2026, (iii) $45.0 million aggregate principal amount of 4.57% Senior Notes, Series C, due January 7, 2028, and (iv) $45.0 million aggregate principal amount of 4.74% Senior Notes, Series D, due January 7, 2031. On August 11, 2016, the note agreement for these notes was amended to make certain changes to its terms, including certain changes to affirmative covenants, negative covenants and definitions contained therein.

On August 11, 2016, the Operating Partnership issued and sold $75.0 million aggregate principal amount of senior notes, comprised of (i) $25.0 million aggregate principal amount of 4.09% Senior Notes, Series A, due August 11, 2025, (ii) $25.0 million aggregate principal amount of 4.18% Senior Notes, Series B, due August 11, 2026, and (iii) $25.0 million aggregate principal amount of 4.24% Senior Notes, Series C, due August 11, 2027.

Seasonality
 
Our business has not been and we do not expect it to become subject to material seasonal fluctuations.
 
Employees
 
At December 31, 2016, we had 41 full-time employees, none of whom are subject to a collective bargaining agreement. We believe that relations with our employees are positive.


13



Environmental Matters
 
As an owner of real estate, we are subject to various federal, state and local environmental laws, regulations and ordinances and also could be liable to third parties as a result of environmental contamination or noncompliance at our properties even if we no longer own such properties. See the discussion under Item 1A, “Risk Factors,” under the caption “Environmental compliance costs and liabilities associated with owning, leasing, developing and operating our properties may affect our results of operations.”

Certain Government Regulations

Overview
 
Our tenants and operators are typically subject to extensive and complex federal, state and local healthcare laws and regulations relating to fraud and abuse practices, government reimbursement, licensure and certificate of need and similar laws governing the operation of healthcare facilities, and we expect that the healthcare industry, in general, will continue to face increased regulation and pressure in the areas of fraud, waste and abuse, cost control, healthcare management and provision of services, among others. These regulations are wide-ranging and can subject our tenants and operators to civil, criminal and administrative sanctions. Affected tenants and operators may find it increasingly difficult to comply with this complex and evolving regulatory environment because of a relative lack of guidance in many areas as certain of our healthcare properties are subject to oversight from several government agencies and the laws may vary from one jurisdiction to another. Changes in laws and regulations, reimbursement enforcement activity and regulatory non-compliance by our tenants and operators can all have a significant effect on their operations and financial condition, which in turn may adversely impact us, as detailed below and set forth under Item 1A, “Risk Factors,” under the caption “The healthcare industry is heavily regulated, and new laws or regulations, changes to existing laws or regulations, loss of licensure or failure to obtain licensure could adversely impact our company and result in the inability of our tenants to make rent payments to us.”
 
The following is a discussion of certain laws and regulations generally applicable to our operators, and in certain cases, to us.
 
Healthcare Legislation

Health Reform Laws.  On March 23, 2010, President Obama signed into law the Patient Protection and Affordable Care Act of 2010 (the “Affordable Care Act”) and the Health Care and Education Reconciliation Act of 2010, which amends the Affordable Care Act (collectively with other subsequently enacted federal health care laws and regulations, the “Health Reform Laws”). The Health Reform Laws contain various provisions that may directly impact us or the operators and tenants of our properties.  Some provisions of the Health Reform Laws may have a positive impact on our operators’ or tenants’ revenues, by, for example, increasing coverage of uninsured individuals, while others may have a negative impact on the reimbursement of our operators or tenants by, for example, altering the market basket adjustments for certain types of health care facilities.  The Health Reform Laws also enhance certain fraud and abuse penalty provisions that could apply to our operators and tenants, in the event of one or more violations of the federal health care regulatory laws. In addition, there are provisions that impact the health coverage that we and our operators and tenants provide to our respective employees.  The Health Reform Laws also provide additional Medicaid funding to allow states to carry out the expansion of Medicaid coverage to certain financially-eligible individuals beginning in 2014, and have also permitted states to expand their Medicaid coverage to these individuals since April 1, 2010, if certain conditions are met.  On June 28, 2012, the United States Supreme Court upheld the individual mandate of the Health Reform Laws but partially invalidated the expansion of Medicaid.  The ruling on Medicaid expansion will allow states not to participate in the expansion—and to forego funding for the Medicaid expansion—without losing their existing Medicaid funding.  Given that the federal government substantially funds the Medicaid expansion, it is unclear how many states will ultimately pursue this option.  The participation by states in the Medicaid expansion could have the dual effect of increasing our tenants’ revenues, through new patients, but could also further strain state budgets.  While the federal government paid for approximately 100% of those additional costs from 2014 to 2016, states now are expected to pay for part of those additional costs. 

Challenges to the Health Reform Laws and Potential Repeal and/or Further Reforms under Trump Administration.  Since the enactment of the Health Care Laws, there have been multiple attempts through legislative action and legal challenge to repeal or amend the Health Reform Laws, including the case that was before the U.S. Supreme Court, King v. Burwell.  Although the Supreme Court in Burwell upheld the use of subsidies to individuals in federally-facilitated health care exchanges on June 25, 2015, which ultimately did not disrupt significantly the implementation of the Health Reform Laws, we cannot predict whether other current or future efforts to repeal, amend or challenge the validity of all or part of the Health Reform

14


Laws will be successful, nor can we predict the impact that such a repeal, amendment or challenge would have on our operators or tenants and their ability to meet their obligations to us.

President Trump and leadership in Congress have publicly stated their intention to repeal and replace the Affordable Care Act. On January 20, 2017, President Trump issued an Executive Order stating that it is the administration’s official policy to repeal the Affordable Care Act and instructing the Secretary of Health and Human Services and the heads of all other executive departments and agencies with authority and responsibility under the Affordable Care Act to, among other matters, delay implementation of or grant an exemption from any provision of the Affordable Care Act that would impose a fiscal burden on any state or a cost, fee, tax, penalty, or regulatory burden on individuals, families, healthcare providers, health insurers, patients, and others. We cannot predict the effect of this Executive Order on the Affordable Care Act, or whether any of these attempts to amend, modify, or repeal and replace the law will be successful.

We cannot predict how the Affordable Care Act might be amended or modified, either through the legislative or judicial process, and how any such modification might impact our tenants’ operations or the net effect of this law on us. If the operations, cash flows or financial condition of our operators and tenants are materially adversely impacted by any repeal or modification of the law, our revenue and operations may be adversely affected as well.

Fraud and Abuse Enforcement
 
There are various extremely complex federal and state laws and regulations governing healthcare providers’ relationships and arrangements and prohibiting fraudulent and abusive practices by such providers. These laws include (i) federal and state false claims acts, which, among other things, prohibit providers from filing false claims or making false statements to receive payment from Medicare, Medicaid or other federal or state healthcare programs, (ii) federal and state anti-kickback and fee-splitting statutes, including the Medicare and Medicaid anti-kickback statute, which prohibit the payment or receipt of remuneration to induce referrals or recommendations of healthcare items or services, (iii) federal and state physician self-referral laws (commonly referred to as the “Stark Law”), which generally prohibit referrals by physicians to entities with which the physician or an immediate family member has a financial relationship, (iv) the federal Civil Monetary Penalties Law, which prohibits, among other things, the knowing presentation of a false or fraudulent claim for certain healthcare services and (v) federal and state privacy laws, including the privacy and security rules contained in the Health Insurance Portability and Accountability Act of 1996, which provide for the privacy and security of personal health information. Violations of healthcare fraud and abuse laws carry civil, criminal and administrative sanctions, including punitive sanctions, monetary penalties, imprisonment, denial of Medicare and Medicaid reimbursement and potential exclusion from Medicare, Medicaid or other federal or state healthcare programs. These laws are enforced by a variety of federal, state and local agencies and can also be enforced by private litigants through, among other things, federal and state false claims acts, which allow private litigants to bring qui tam or “whistleblower” actions. Many of our operators and tenants are subject to these laws, and some of them may in the future become the subject of governmental enforcement actions if they fail to comply with applicable laws.
 
Reimbursement
 
Sources of revenue for many of our tenants and operators include, among other sources, governmental healthcare programs, such as the federal Medicare program and state and Medicaid program, and non-governmental payors, such as insurance carriers and HMOs. As federal and state governments focus on healthcare reform initiatives, and as the federal government and many states face significant budget deficits, efforts to reduce costs by these payors will likely continue, which may result in reduced or slower growth in reimbursement for certain services provided by some of our tenants and operators.

We cannot predict whether future Congressional proposals will seek to reduce physician reimbursements. Efforts by other payors to reduce healthcare costs are likely to continue, which may result in reductions or slower growth in reimbursement for certain services provided by some of our tenants. Further, revenue realizable under third-party payor agreements can change after examination and retroactive adjustment by payors during the claims settlement process or as a result of post-payment audits. For example, payors may disallow requests for reimbursement based on determinations that certain costs are not reimbursable or reasonable, because additional documentation is necessary or because certain services were not covered or were not medically necessary. The Healthcare Reform Laws and regulatory changes could impose further limitations on government and private payments to healthcare providers. In some cases, states have enacted or are considering enacting measures designed to reduce their Medicaid expenditures and to make changes to private healthcare insurance. In addition, the failure of any of our tenants to comply with various laws and regulations could jeopardize their ability to continue participating in Medicare, Medicaid and other government sponsored payment programs. The financial impact on our tenants’ failure to comply with such laws and regulations could restrict their ability to make rent payments to us.
 

15


Healthcare Licensure and Certificate of Need
 
Certain healthcare facilities in our portfolio are subject to extensive federal, state and local licensure, certification and inspection laws and regulations. In addition, various licenses and permits are required to dispense narcotics, operate pharmacies and laboratories, handle radioactive materials and operate equipment. Many states require certain healthcare providers to obtain a certificate of need, which requires prior approval for the construction, expansion and closure of certain healthcare facilities. The approval process related to state certificate of need laws may impact some of our tenants’ and operators’ abilities to expand or change their businesses.

Available Information
 
Our website address is www.docreit.com. We make available, free of charge through the Investor Relations portion of the website, annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (as amended, the “Exchange Act”) as soon as reasonably practicable after we electronically file such material with, or furnish it to, the Securities and Exchange Commission (the “SEC” or the “Commission”). Reports of beneficial ownership filed pursuant to Section  16(a) of the Exchange Act are also available on our website. These reports and other information are also available, free of charge, at www.sec.gov. Alternatively, the public may read and copy any materials we file with the SEC at the SEC’s Public Reference Room at 100 F Street, N.E., Washington, D.C. 20549. Information on the operation of the Public Reference Room may be obtained by calling the SEC at 1-800-SEC-0330.
 
In addition, the Trust’s board of trustees has established a Code of Business Conduct and Ethics that applies to our officers, including our Chief Executive Officer and President and Chief Financial Officer, trustees, and employees. The Code of Business Conduct and Ethics provides a statement of the Company’s policies and procedures for conducting business legally and ethically. A copy of the Code of Business Conduct and Ethics is available in the Investor Relations section of our website (www.docreit.com) under the tab “Governance Documents.” Any amendments to or waivers from the Code of Business Conduct and Ethics will be disclosed on our website. Information contained on our website is not part of this report.

16


ITEM 1A. RISK FACTORS
 
The following summarizes the material risks of purchasing or owning our securities. Additional unknown risks may also impair our financial performance and business operations. Our business, financial condition and/or results of operation may be materially adversely affected by the nature and impact of these risks. In such case, the market value of our securities could be detrimentally affected, and investors may lose part or all of the value of their investment. You should carefully consider the risks and uncertainties described below.
 
We have grouped these risk factors into the following general categories:

Risks related to our business;
Risks related to the healthcare industry; 
Risks related to the real estate industry; 
Risks related to financings;
Risks related to our portfolio and structure; and 
Risks related to our qualification and operation as a REIT.
 
Risks Related To Our Business
 
There is no assurance that we will be able to achieve our investment objectives.
 
We may not be able to achieve our investment objectives as described in this report and the value of your investment could decline substantially. Our financial condition and results of operations depend on many factors, including the availability of investment opportunities, readily accessible short and long-term financing, conditions in the financial markets and economic conditions generally. There can be no assurance that we will be able to generate sufficient cash flow over time to pay our operating expenses and make distributions to shareholders.

Our real estate investments are concentrated in healthcare properties, making us more vulnerable economically than if our investments were diversified in other segments of the economy.
 
We acquire, own, manage, operate and selectively develop properties for lease primarily to physicians, hospitals and healthcare delivery systems. We are subject to risks inherent in concentrating investments in real estate, and further from the concentration of our investments in the healthcare sector. Any adverse effects that result from these risks could be more pronounced than if we diversified our investments outside of healthcare properties. Given our concentration in this sector, our tenant base is especially concentrated and dependent upon the healthcare industry generally, and any industry downturn could adversely affect the ability of our tenants to make lease payments and our ability to maintain current rental and occupancy rates. Our tenant mix could become even more concentrated if a significant portion of our tenants practice in a particular medical field or are reliant upon a particular healthcare delivery system. Accordingly, a downturn in the healthcare industry generally, or in the healthcare related facility specifically, could adversely affect our business, financial condition and results of operations, our ability to make distributions to our shareholders and the trading price of our common shares.
 
Economic and other conditions that negatively affect geographic areas in which we conduct business, and in particular areas to which a greater percentage of our revenue is attributed could materially adversely affect our business, results of operations and financial condition.

Our operating results depend upon our ability to maintain and increase occupancy levels and rental rates at our properties. Adverse economic or other conditions in the geographic markets in which we operate, including periods of economic slowdown or recession, industry slowdowns, periods of deflation, relocation of businesses, changing demographics, earthquakes and other natural disasters, fires, terrorist acts, civil disturbances or acts of war and other man-made disasters which may result in uninsured or underinsured losses, and changes in tax, real estate, zoning and other laws and regulations, may lower our occupancy levels and limit our ability to increase rents or require us to offer rental concessions.
 
For the year ended December 31, 2016, approximately 10.7% of our gross leasable area and 12.1% of our total annualized base rent was derived from properties located in Texas. As a result of this geographic concentration, we are particularly exposed to downturns in the Texas economy or other changes in local real estate market conditions. Any material change in the current payment programs or regulatory, economic, environmental or competitive conditions in Texas could have

17


a disproportionate effect on our overall business results. In the event of negative economic or other changes in any of the markets in which we conduct business, our business, financial condition and results of operations, our ability to make distributions to our shareholders and the trading price of our common shares may be adversely affected.
 
Our healthcare properties and tenants face competition from nearby hospitals and other healthcare properties, and we may not realize the benefits that we anticipate from focusing on healthcare properties that are strategically aligned with a healthcare delivery system and from the relationships established through such strategic alignments.
 
As part of our business strategy, we focus on healthcare properties that are strategically aligned with a healthcare delivery system by (i) seeking to acquire, own, manage, and develop healthcare properties that are located on medical campuses where the underlying land is owned by a healthcare delivery system or by us, or (ii) seeking to acquire, own, manage, and develop healthcare properties located in close proximity to a healthcare delivery system or strategically aligned with a healthcare delivery system through leasing or other arrangements. We may not realize the benefits that we anticipate as a result of these strategic relationships, such as increased rents and reduced tenant turnover rates as compared to healthcare properties that are not strategically aligned. Moreover, building a portfolio of healthcare properties that are strategically aligned does not assure the success of any given property. The associated healthcare delivery system may not be successful and the strategic alignment that we seek for our healthcare properties could dissolve, and we may not succeed in replacing them. In addition, our healthcare properties, the associated healthcare delivery systems with which our healthcare properties are strategically aligned and our tenants may be unable to compete successfully with nearby hospitals, medical practices, other healthcare properties that provide comparable services, pharmacies and other retailers that may initiate or expand healthcare clinic operations and services to compete with our tenants. Any of our properties may be materially and adversely affected if the healthcare delivery system with which it is strategically aligned is unable to compete successfully. If we do not realize the benefits that we anticipate from our business strategy and our strategic alignments dissolve and we are not successful in replacing them, our reputation, business, financial results and prospects may be adversely affected.

Any failure, inability or unwillingness by our tenants to pay rent or other amounts under leases could materially adversely affect our financial results; we may have difficulty finding suitable replacement tenants in the event of a tenant default or non-renewal of our leases, especially for our properties located in smaller markets.

Our portfolio of healthcare properties is leased to physicians, hospitals, healthcare delivery systems and other healthcare providers. We cannot assure you that our tenants will have sufficient assets, income and access to financing to enable them to satisfy their respective obligations to us, and any failure, inability or unwillingness by our tenants to do so could adversely affect our financial results. For example, we determined that certain past and future rental payments and prepaid expenses from four assets affiliated with Foundation Healthcare may be uncollectible at this time and have reserved approximately $3.7 million against previously recognized rental revenue, prepaid expenses, and deferred rent. See “Part II, Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Recent Developments - Assets Slated for Disposition” for a further discussion of our efforts to collect the unpaid rent payments and to sell the properties. No assurance can be made that all or any of the past due rent or prepaid expenses will be collected or that any or all of the properties will be sold, that we will receive the anticipated consideration for the sale of any or all of the properties, or as ot the timing of any such sale or sales.

We cannot predict whether our tenants will renew or extend existing leases beyond their current terms. Nearly all of our properties are subject to leases which have multi-year terms. As of December 31, 2016, leases representing 3.7% and 4.5% of leasable square feet at our properties will expire in 2017 and 2018, respectively, and leases representing 0.1% of leasable square feet had expired as of December 31, 2016. If any of our leases are not renewed or extended, or if a tenant defaults under the terms of its lease or becomes insolvent, we would attempt to relet those spaces or properties to other tenants or new tenants. In case of non-renewal, we generally have advance notice before expiration of the lease term to arrange for reletting or repositioning of the spaces or the properties and our tenants are required to continue to perform all of their obligations (including the payment of all rental amounts) under the non-renewed leases until such expiration. However, following expiration of a lease term or if we exercise our right to replace a tenant in default, rental payments on the related properties could decline or cease altogether while we relet or reposition the spaces or the properties with suitable replacement tenants. We also might not be successful in identifying suitable replacement tenants or entering into leases with new tenants on a timely basis or on terms as favorable to us as our current leases, or at all, and we may be required to fund certain expenses and obligations (e.g., real estate taxes, debt costs and maintenance expenses) to preserve the value of, and avoid the imposition of liens on, our properties while they are being relet or repositioned. Our ability to relet or reposition our properties, or spaces within our properties, with suitable tenants could be significantly delayed or limited by state licensing, receivership, certificate of need or other laws, as well as by the Medicare and Medicaid change-of-ownership rules. We could also incur substantial additional expenses in connection with any licensing, receivership or change-of-ownership proceedings. In addition, our ability to locate suitable replacement tenants could be impaired by the specialized healthcare uses or contractual restrictions on use of

18


the properties, and we may be required to spend substantial amounts to adapt the properties to other uses. Any such delays, limitations and expenses could adversely impact our ability to collect rent, obtain possession of leased properties or otherwise exercise remedies for tenant default and could have a material adverse effect on us or cause us to take an impairment charge on a property.
 
All of these risks may be greater in smaller markets, where there may be fewer potential replacement tenants, making it more difficult to replace tenants, especially for specialized spaces, like hospital or outpatient treatment facilities located in our properties, and could have a material adverse effect on us.
 
We may fail to close any pending acquisitions, which could have a material adverse impact on our results of operations, earnings and cash flow.
 
From time to time, we enter into definitive agreements to acquire healthcare properties that are structured as bifurcated transactions (i.e., the closing of the transaction does not occur at the time of the signing of the definitive agreement). The acquisition of any such properties are subject to customary closing conditions, and there can be no assurance that those conditions will be satisfied or that the acquisitions will close on the terms that may be described or at all. Pending acquisitions, whether or not they close, require substantial time and attention from management. Furthermore, any such pending acquisitions require significant expense, including expenses for due diligence, legal and accounting fees and other costs. In the event we do not close any pending acquisitions, these expenses will not be offset by revenues from the investments and we may have issued a significant number of additional common shares without realizing a corresponding increase in earnings and cash flow from the investments. As a result, our failure to close pending acquisitions could have a material adverse impact on our financial condition, results of operations and the market price of our common shares.
 
We may be unable to successfully acquire or develop properties and expand our operations into new or existing markets.
 
We intend to explore acquisitions or developments of properties in new and existing geographic markets. These acquisitions and developments could divert management’s attention from our existing properties, and we may be unable to retain key employees or attract highly qualified new employees. In addition, we may not possess familiarity with the dynamics and prevailing conditions of any new geographic markets which could adversely affect our ability to successfully expand into or operate within those markets. For example, new markets may have different insurance practices, reimbursement rates and local real estate, zoning and development regulations than those with which we are familiar. We may find ourselves more dependent on third parties in new markets because our distance could hinder our ability to directly and efficiently manage and otherwise monitor new properties in new markets. Our expansion into new markets could result in unexpected costs or delays as well as lower occupancy rates and other adverse consequences. We may not be successful in identifying suitable properties or other assets which meet our acquisition or development criteria or in consummating acquisitions or developments on satisfactory terms or at all for a number of reasons, including, among other things, unsatisfactory results of our due diligence investigations, failure to obtain financing for the acquisition or development on favorable terms or at all, and our misjudgment of the value of the opportunities. We may also be unable to successfully integrate the operations of acquired properties, maintain consistent standards, controls, policies and procedures, or realize the anticipated benefits of the acquisitions within the anticipated timeframe or at all. If we are unsuccessful in expanding into new or our existing markets, it could adversely affect our business, financial condition and results of operations, our ability to make distributions to our shareholders and the trading price of our common shares.

If CHI’s business, financial position or results of operations suffer or are adversely affected, it could have a material adverse effect on our business, financial position or results of operations. 

To date, we have completed the acquisition of 49 of the properties in the CHI Portfolio representing 3,016,926 net leasable square feet. We elected not to complete the acquisition of 2 of the CHI Portfolio properties. We still have one property under one of the original agreements to purchase a medical office facility in Fruitland, Idaho for $4.8 million, and we entered into a separate agreement to purchase a newly constructed medical office facility in Omaha, Nebraska for approximately $33.4 million that is 100% leased and will be 100% occupied by CHI’s affiliate, Creighton University Medical Center, upon its completion of certain tenant improvements. We anticipate closing on the Omaha, Nebraska medical office facility during the first quarter of 2017 and on the Fruitland, Idaho medical office facility later in 2017.

Although CHI is not a party to nor a guarantor of the related lease agreements, it controls each of the subsidiaries and affiliates that are parties to the master lease agreement, which was entered into in connection with the closing of the transactions. Given this control, if CHI's business, financial position or results of operations suffer or are adversely affected, it could adversely affect CHI's ability to provide any financial or operational support for the subsidiaries and affiliates it controls, which could adversely affect one or more of the CHI-affiliated tenants' ability to pay rent to us.  Additionally, if CHI's business,

19


financial position or results of operations were to suffer or its credit ratings were to be downgraded, it could cause investors to lose confidence in our ability to collect rent from the CHI-affiliated tenants and could cause our stock price to decline.  Moreover, there can be no assurance that CHI’s subsidiaries and affiliates will have sufficient assets, income and access to financing to enable them to satisfy their payment obligations under their lease agreements. The inability of CHI’s subsidiaries and affiliates to meet their rent obligations could materially adversely affect our business, financial position or results of operations including our ability to pay dividends to our stockholders as required to maintain our status as a REIT. The inability of CHI’s subsidiaries and affiliates to satisfy their other obligations under their lease agreements such as the payment of taxes, insurance and utilities could have a material adverse effect on the condition of the leased properties as well as on our business, financial position and results of operations. For these reasons, if CHI were to experience a material adverse effect on its business, financial position or results of operations, our business, financial position or results of operations could also be materially adversely affected.
Failure by CHI’s subsidiaries and affiliates to comply with the terms of their lease agreements or to comply with the healthcare regulations to which the leased properties and CHI’s operations are subject could require us to find other lessees for any affected leased properties and there could be a decrease or cessation of rental payments by CHI’s subsidiaries and affiliates. In such event, we may be unable to locate suitable replacement lessees willing to pay similar rental rates or at all, which would have the effect of reducing our rental revenues and could materially adversely affect our business, financial position or results of operations.

We may not be successful in identifying and completing off-market acquisitions and other suitable acquisitions or investment opportunities, which may impede our growth and adversely affect our business, financial condition and results of operations and our ability to make distributions to our shareholders.
 
An important component of our growth strategy is to acquire “off-market” properties before they are widely marketed by the owners. Facilities that are acquired off-market are typically more attractive to us as a purchaser because of the absence of a formal marketing process, which could lead to higher prices or other unattractive terms. If we cannot obtain off-market deal flow in the future, our ability to locate and acquire facilities at attractive prices could be adversely affected. We expect to compete with many other entities engaged in real estate investment activities for acquisitions of healthcare properties, including national, regional and local operators, acquirers and developers of healthcare-related real estate properties and other investors such as private equity firms, some of whom may have greater financial resources and lower costs of capital than we do. The competition for healthcare-related real estate properties may significantly increase the price that we must pay for healthcare properties or other assets that we seek to acquire, and our competitors may succeed in acquiring those properties or assets themselves. In addition, our potential acquisition targets may find our competitors to be more attractive because they may have greater resources, may be willing to pay more for the properties or may have a more compatible operating philosophy. In particular, larger REITs that target healthcare properties may enjoy significant competitive advantages that result from, among other things, a lower cost of capital, enhanced operating efficiencies, more personnel and market penetration and familiarity with markets. In addition, the number of entities and the amount of funds competing for suitable investment properties may increase. Increased competition would result in increased demand for these assets and therefore likely would increase prices paid for them. Those higher prices for healthcare properties or other assets may adversely affect our returns from our investments.
 
Some of our existing properties and properties we acquire in the future are and may be subject to ground lease or other restrictions on the use of the space. If we are required to undertake significant capital expenditures to procure new tenants, then our business and results of operations may suffer.

Fifty-eight of our properties, representing approximately 33.6% of our total leasable square feet and 32.4% of our annualized revenue based on rental payments for the month ended December 31, 2016, are subject to ground leases that contain certain restrictions. These restrictions include limits on our ability to re-let our initial properties to tenants not affiliated with the healthcare delivery system that owns the underlying property, rights of purchase and rights of first offer and refusal with respect to sales of the property and limits on the types of medical procedures that may be performed. In addition, lower than expected rental rates upon re-letting could impede our growth. We may not be able to re-let space on terms that are favorable to us or at all. Further, we may be required to undertake significant capital expenditures to renovate or reconfigure space to attract new tenants. If we are unable to promptly re-let our initial properties, if the rates upon such re-letting are significantly lower than expected or if we are required to undertake significant capital expenditures in connection with re-letting, our business, financial condition and results of operations, our ability to make distributions to our shareholders and the trading price of our common shares may be adversely affected.


20


We may invest in senior housing facilities that are subject to RIDEA, which may subject us to operational risks and increased costs.
 
We may invest in senior housing facilities or other properties, structured, where applicable, in compliance with RIDEA or other applicable REIT laws or regulations. If so, we will be exposed to various operational risks with respect to those operating properties that may increase our costs or adversely affect our ability to generate revenues. These risks include fluctuations in patient volume and occupancy, Medicare and Medicaid reimbursement, if applicable, and private pay rates, economic conditions, competition, federal, state, local, and industry-regulated licensure, certification and inspection laws, regulations, and standards, the availability and increases in cost of general and professional liability insurance coverage, state regulation, the availability and increases in cost of labor (as a result of unionization or otherwise) and other risks applicable to operating businesses. Any one or a combination of these factors may adversely affect our revenue and operations.

Uninsured losses or losses in excess of our insurance coverage could adversely affect our financial condition and our cash flows.
 
We maintain comprehensive liability, fire, flood, earthquake, wind (as deemed necessary or as required by our lenders), extended coverage and rental loss insurance with respect to our initial properties. Certain types of losses, however, may be either uninsurable or not economically insurable, such as losses due to earthquakes, riots, acts of war or terrorism. Should an uninsured loss occur, we could lose both our investment in and anticipated profits and cash flows from a healthcare related facility. If any such loss is insured, we may be required to pay a significant deductible on any claim for recovery of such a loss prior to our insurer being obligated to reimburse us for the loss, or the amount of the loss may exceed our coverage for the loss. In addition, future lenders may require such insurance, and our failure to obtain such insurance could constitute a default under loan agreements. We may determine not to insure some or all of our properties at levels considered customary in our industry and which would expose us to an increased risk of loss. As a result, our business, financial condition and results of operations, our ability to make distributions to our shareholders and the trading price of our common shares may be adversely affected.

Environmental compliance costs and liabilities associated with owning, leasing, developing and operating our properties may affect our results of operations.

Under various U.S. federal, state and local laws, ordinances and regulations, current and prior owners and tenants of real estate may be jointly and severally liable for the costs of investigating, remediating and monitoring certain hazardous substances or other regulated materials on or in such property. In addition to these costs, the past or present owner or tenant of a property from which a release emanates could be liable for any personal injury or property damage that results from such releases, including for the unauthorized release of asbestos-containing materials and other hazardous substances into the air, as well as any damages to natural resources or the environment that arise from such releases. These environmental laws often impose such liability without regard to whether the current or prior owner or tenant knew of, or was responsible for, the presence or release of such substances or materials. Moreover, the release of hazardous substances or materials, or the failure to properly remediate such substances or materials, may adversely affect the owner’s or tenant’s ability to lease, sell, develop or rent such property or to borrow by using such property as collateral. Persons who transport or arrange for the disposal or treatment of hazardous substances or other regulated materials may be liable for the costs of removal or remediation of such substances at a disposal or treatment facility, regardless of whether or not such facility is owned or operated by such person.
 
Certain environmental laws impose compliance obligations on owners and tenants of real property with respect to the management of hazardous substances and other regulated materials. For example, environmental laws govern the management and removal of asbestos-containing materials and lead-based paint. Failure to comply with these laws can result in penalties or other sanctions. If we incur substantial costs to comply with these environmental laws or we are held liable under these laws, our business, financial condition and results of operations, our ability to make distributions to our shareholders and the trading price of our common shares may be adversely affected.
  
Acquiring outstanding mortgages or other debt secured by a healthcare related facility or land suitable for development as a healthcare related facility may expose us to risks of costs and delays in acquiring the underlying property.
 
We may decide to acquire outstanding mortgages or other debt secured by a healthcare related facility or land suitable for development as a healthcare related facility from lenders and investors if we believe we can ultimately foreclose or otherwise acquire ownership of the underlying property in the near-term through foreclosure, deed-in-lieu of foreclosure or other means. However, if we do acquire such debt, borrowers may seek to assert various defenses to our foreclosure or other actions and we may not be successful in acquiring the underlying property on a timely basis, or at all, in which event we could incur significant costs and experience significant delays in acquiring such properties, all of which could adversely affect our

21


financial performance and reduce our expected returns from such investments. In addition, we may not earn a current return on such investments particularly if the mortgage or other debt that we acquire is in default.
 
We have now, and may have in the future, exposure to contingent rent escalators, which can hinder our growth and profitability.
 
We receive a significant portion of our revenues by leasing our assets under long-term triple-net leases in which the rental rate is generally fixed with annual escalations. Leases in the future may contain escalators contingent upon the achievement of specified revenue parameters or based on changes in the Consumer Price Index. If, as a result of weak economic conditions or other factors, the revenues generated by our properties do not meet the specified parameters or the Consumer Price Index does not increase, our growth and profitability will be hindered by these leases.

We may not be able to maintain or expand our relationships with our existing and future hospital and healthcare delivery system clients.
 
The success of our business depends, to a large extent, on our current and future relationships with hospital and healthcare delivery system clients. We invest a significant amount of time to develop, maintain and be responsive to these relationships, and our relationships have helped us to secure acquisition and development opportunities, as well as other advisory, property management and projects, with both new and existing clients. If our relationships with hospital or health system clients deteriorate, if a conflict of interest or non-compete arrangement prevents us from expanding these relationships, or if a hospital on or near whose campus one of our properties is located fails or becomes unable to meet its financial obligations, the business of our tenants could be adversely affected or our ability to secure new acquisition and development opportunities or other advisory, property management and hospital project management projects could be adversely impacted and our professional reputation within the industry could be damaged.

We may be unable to make distributions which could result in a decrease in the market price of our common shares.

Substantially all of our assets are held through the Operating Partnership, which holds substantially all of its properties and assets through subsidiaries. Our Operating Partnership’s cash flow is dependent upon cash distributions to it by its subsidiaries, and in turn, substantially all of the Trust’s cash flow is dependent upon cash distributions to it by the Operating Partnership. The creditors of each of our direct and indirect subsidiaries are entitled to payment of that subsidiary’s obligation to them, as and when due and payable, before distributions may be made by that subsidiary to its equity holders. Therefore, our Operating Partnership’s ability to make distributions to holders of OP Units depends on its subsidiaries’ ability first to satisfy their obligations to their creditors and then to make distributions to the Operating Partnership. Furthermore, holders of Series A Preferred Units are entitled to receive preferred distributions before payment of distributions to OP Unit holders, including the Trust. Finally, the Trust’s ability to pay dividends to holders of common shares depends upon our Operating Partnership’s ability to first satisfy its obligations to its creditors and then to make distributions to the Trust.
    
While we expect to make regular quarterly distributions to the holders of our common shares, if sufficient cash is not available for distribution from our operations, we may have to fund distributions from working capital, borrow to provide funds for such distributions, or reduce the amount of such distributions. To the extent we borrow to fund distributions, our future interest costs would increase, thereby reducing our earnings and cash available for distributions from what they otherwise would have been. If cash available for distribution generated by our assets is less than expected, or if such cash available for distribution decreases in future periods from expected levels, our inability to make distributions could result in a decrease in the market price of our common shares. All distributions are made at the discretion of our board of trustees. Any inability to make distributions, or to make distributions at expected levels in the future, could result in a decrease in the market price of our common shares.

Cybersecurity incidents could disrupt our business and result in the compromise of confidential information.
 
Our business is at risk from and may be impacted by cybersecurity attacks, including attempts to gain unauthorized access to our confidential data, and other electronic security breaches. Such cyber attacks can range from individual attempts to gain unauthorized access to our information technology systems to more sophisticated security threats. While we employ a number of measures to prevent, detect and mitigate these threats, there is no guarantee such efforts will be successful in preventing a cyber attack. Cybersecurity incidents could disrupt our business and compromise confidential information of ours and third parties, including our tenants.


22


We may not be able to sustain our growth rate level.

Since our inception in 2013 through December 31, 2016, our compounded annual growth rate was 150.0%. This growth rate has contributed significantly to our growth in revenue. We may not be able to sustain this level of growth and over time we may experience a decline in our growth rate as a result of various factors, including changes in the economic and other conditions in geographic markets in which we conduct business, changes in the real estate market, changes in healthcare regulations, and the competitiveness of the real estate market. Additionally, our significant growth has resulted in increased levels of responsibility for our management, who may experience additional demands related to managing our current properties portfolio.

We have incurred operating losses in the past and we may not be able to maintain profitability.

Since our inception we have incurred operating losses and, as of December 31, 2016, we have an accumulated deficit of $197.3 million. Although our revenue has grown substantially and we achieved net profit in fiscal years 2015 and 2016, our revenue growth rate may slow in the future and we cannot provide assurances that we will remain profitable in any quarterly or annual period in the future. Accordingly, you should not rely on the revenue growth or profitability of any prior quarterly or annual period as an indication of our future performance.

Our ability to issue equity to expand our business will depend, in part, upon the market price of our common shares, and our failure to meet market expectations with respect to our business could negatively affect the market price of our common shares and thereby limit our ability to raise capital.
 
The availability of equity capital to us will depend, in part, upon the market price of our common shares which, in turn, will depend upon various market conditions and other factors that may change from time to time. Our failure to meet the market’s expectation with regard to future earnings and cash distributions would likely adversely affect the market price of our common shares and, as a result, the cost and availability of equity capital to us.
 
Our issuance of equity securities, including OP Units, or the perception that such issuances might occur could materially adversely affect us, including the per share trading price of our common shares.

The vesting of any restricted shares granted to trustees, executive officers and other employees under our 2013 Equity Incentive Plan, the issuance of our common shares or OP Units in connection with future property, portfolio or business acquisitions and other issuances of our common shares may cause dilution to our shareholders and could have an adverse effect on the per share trading price of our common shares and may adversely affect the terms upon which we may be able to obtain additional capital through the sale of equity securities. In particular, on June 17, 2015, the Trust and the Operating Partnership filed an automatic shelf registration statement on Form S-3 with the Commission covering an indeterminate amount of common shares, preferred shares, convertible shares, debt securities, convertible debt securities or other types of securities from time to time (the “Automatic Shelf Registration Statement”). Pursuant to the Automatic Shelf Registration Statement, the Trust provided a full and unconditional guarantee of the debt securities of the Operating Partnership. Any offering pursuant to the Automatic Shelf Registration Statement, whether a follow-on public offering, pursuant to our $300 million at-the-market offering program, or otherwise, may cause dilution to our shareholders or the Operating Partnership’s limited partners and could cause the per share trading price of our common shares to decline.

The income from certain of our properties is dependent on the ability of our property managers to successfully manage those properties.

We depend upon the performance of our property managers to effectively manage certain of our properties and real estate assets. We do not control these third party property managers, and are accordingly subject to various risks generally associated with outsourcing of management of day-to-day activities. The income we recognize from any properties managed by third party property managers is dependent on the ability of the property manager of such property to successfully manage the property, which such property management is not within our control. Property managers generally compete with other companies in the management of properties, including the quality of care provided, reputation, physical appearance of the property, and price and location, among others. A property manager’s inability to successfully compete with other companies on one or more of the foregoing aspects could adversely impact our business and results of operations. Additionally, because we do not control third party property managers, any adverse events such as issues related to insufficient internal controls, cybersecurity incidents or other adverse events may impact the income we recognize from properties managed by such third party property managers. We may be unable to anticipate such events or properly assess the magnitude of any such events because we do no control third party property managers who provide property management services to us.


23


Risks Related to the Healthcare Industry
 
The healthcare industry is heavily regulated, and new laws or regulations, changes to existing laws or regulations, loss of licensure or failure to obtain licensure could adversely impact our company and result in the inability of our tenants to make rent payments to us.
 
The healthcare industry is heavily regulated by U.S. federal, state and local governmental authorities. Our tenants generally are subject to laws and regulations covering, among other things, licensure, certification for participation in
government programs, billing for services, privacy and security of health information and relationships with physicians and other referral sources. In addition, new laws and regulations, changes in existing laws and regulations or changes in the
interpretation of such laws or regulations could negatively affect our financial condition and the financial condition of our tenants. These changes, in some cases, could apply retroactively. The enactment, timing or effect of legislative or regulatory changes cannot be predicted.

The Patient Protection and Affordable Care Act of 2010 (the “Affordable Care Act”) and the Health Care and Education Reconciliation Act of 2010, which amends the Affordable Care Act (collectively, the “Health Reform Laws”) are changing how healthcare services are covered, delivered and reimbursed through expanded coverage of uninsured individuals and reduced Medicare program spending. In addition, the new law reforms certain aspects of health insurance, expands existing efforts to tie Medicare and Medicaid payments to performance and quality and contains provisions intended to strengthen fraud and abuse enforcement. The complexities and ramifications of the Affordable Care Act are significant and are being implemented in a phased approach which began in 2010. At this time, it is difficult to predict the full effects of the Affordable Care Act and its impact on our business, our revenues and financial condition and those of our tenants due to the law’s complexity, lack of implementing regulations or interpretive guidance, gradual implementation and possible amendment. Further, we are unable to foresee how individuals and businesses will respond to the choices afforded them by the Affordable Care Act, or the effect of any potential changes made to the Affordable Care Act or other healthcare laws and programs. The Affordable Care Act could adversely affect the reimbursement rates received by our tenants, the financial success of our tenants and strategic partners and consequently us.

On June 28, 2012, the United States Supreme Court upheld the individual mandate of the Affordable Care Act but partially invalidated the expansion of Medicaid. The ruling on Medicaid expansion allow states not to participate in the
expansion (and to forego funding for the Medicaid expansion) without losing their existing Medicaid funding. While the U.S. federal government paid for approximately 100% of those additional costs from 2014 to 2016, states now are expected to pay a small percentage of those additional costs. Because the U.S. federal government substantially funds the Medicaid expansion, it is unclear how many states ultimately will elect this option. The participation by states in the Medicaid expansion could have the effect of increasing some of our tenants’ revenues but also could be a strain on U.S. federal government and state budgets.

Since the enactment of the Health Reform Laws, there have been multiple attempts through legislative action and legal challenge to repeal or amend the law, including the case that was before the U.S. Supreme Court, King v. Burwell.  Although the Supreme Court in Burwell upheld the use of subsidies to individuals in federally-facilitated health care exchanges on June 25, 2015, which ultimately did not disrupt significantly the implementation of the Health Reform Laws, we cannot predict whether other current or future efforts to repeal or amend the Health Reform Laws will be successful, nor can we predict the impact that such a repeal or amendment would have on our operators or tenants and their ability to meet their obligations to us.

President Trump and leadership in Congress have publicly stated their intention to repeal and replace (or modify) the Affordable Care Act. On January 20, 2017, President Trump issued an Executive Order stating that it is the administration’s official policy to repeal the Affordable Care Act and instructing the Secretary of Health and Human Services and the heads of all other executive departments and agencies with authority and responsibility under the Affordable Care Act to, among other matters, delay implementation of or grant an exemption from any provision of the Affordable Care Act that would impose a fiscal burden on any state or a cost, fee, tax, penalty, or regulatory burden on individuals, families, healthcare providers, health insurers, patients, and others. We cannot predict the effect of this Executive Order on the Affordable Care Act, or whether attempt to repeal and replace the law will be successful.

Further, we cannot predict how the Affordable Care Act might be amended or modified, either through the legislative or judicial process, and how any such modification might impact our tenants’ operations or the net effect of this law on us. If the operations, cash flows or financial condition of our operators and tenants are materially adversely impacted by any repeal or modification of the law, our revenue and operations may be adversely affected as well.


24


Recent changes to healthcare laws and regulations, including to government reimbursement programs such as Medicare and reimbursement rates applicable to our current and future tenants, could have a material adverse effect on the financial condition of our tenants and, consequently, their ability to meet obligations to us.
Statutory and regulatory policy changes and decisions may impact one or more specific unique providers that lease space in any of our facilities. In particular, the following recent changes to healthcare laws and regulations may apply to our tenants:
Recent amendments to an existing statutory moratorium on the establishment of new long-term care hospitals (“LTCH”), the establishment of new LTCH satellite facilities, and bed increases within such existing facilities, which is in effect through September 30, 2017, could impact the Medicare participation of facilities that are not already participating in the Medicare program as LTCHs.
The Medicare Access and CHIP Reauthorization Act of 2015 (“MACRA”) reforms Medicare payment policy for services paid under the Medicare physician fee schedule and adopts a series of policy changes affecting a wide range of providers and suppliers. MACRA repeals the sustainable growth rate (the “SGR”) formula effective January 1, 2015, and establishes a new payment framework which may impact payment rates for our tenants, including LTCHs.
The Bipartisan Budget Act of 2013 (the “BBA”) establishes new payment limits for Medicare patients discharged from a LTCH who do not meet specified criteria. For any Medicare patient who does not meet the new criteria, the LTCH will be paid a lower “site-neutral” payment rate (subject to a transition period through September 30, 2017), which may impact the financial condition of tenants affected by the lower payment rate. Additionally, new rules may cause all discharges from LTCHs to be paid at the site-neutral rate if the number of discharges for which payment is made under the site-neutral payment rate is greater than 50% of the total number of discharges from the LTCH.
The Affordable Care Act instituted a market basket payment adjustment to LTCHs. In fiscal years 2017 through 2019, the market basket update will be reduced by 0.75%. The Affordable Care Act specifically allows these market basket reductions to result in a less than 0% payment update and payment rates that are less than the prior year. MACRA sets the annual update for fiscal year 2018 at 1% after taking into account the market basket payment reduction of 0.75% mandated by the Affordable Care Act.
These regulatory changes may have an adverse financial impact on the net operating revenues and profitability of many LTCHs for cost reporting periods beginning on or after July 1, 2016, which could have an impact on their ability to pay rent due to us.
Many states also regulate the establishment and construction of healthcare facilities and services, and the expansion of existing healthcare facilities and services through certificate of need, or CON, laws, which may include regulation of certain types of beds, medical equipment and capital expenditures. Under such laws, the applicable state regulatory body must determine a need exists for a project before the project can be undertaken. If any of our tenants seeks to undertake a CON-regulated project, but are not authorized by the applicable regulatory body to proceed with the project, these tenants could be prevented from operating in their intended manner and could be materially adversely affected.
The application of lower reimbursement rates to our tenants or failure to qualify for existing rates under certain exceptions, the failure to comply with these laws and regulations, or the failure to secure CON approval to undertake a desired project could adversely affect our tenants’ ability to make rent payments to us which may have an adverse effect on our business, financial condition and results of operations, our ability to make distributions to our shareholders and the trading price of our common shares.
Adverse trends in healthcare provider operations may negatively affect our lease revenues and our ability to make distributions to our shareholders.
The healthcare industry is currently experiencing, among other things:
changes in the demand for and methods of delivering healthcare services; 
changes in third party reimbursement methods and policies;
consolidation and pressure to integrate within the healthcare industry through acquisitions and joint ventures; and
increased scrutiny of billing, referral and other practices by U.S. federal and state authorities.

These factors may adversely affect the economic performance of some or all of our tenants and, in turn, our lease revenues, which may have a material adverse effect on our business, financial condition and results of operations, our ability to make distributions to our shareholders and the trading price of our common shares.

25


 
Reductions in reimbursement from third party payors, including Medicare and Medicaid, could adversely affect the profitability of our tenants and hinder their ability to make rent payments to us or renew their lease.
 
Sources of revenue for our tenants typically include the U.S. federal Medicare program, state Medicaid programs, private insurance payors and health maintenance organizations. Healthcare providers continue to face increased government and private payor pressure to control or reduce healthcare costs and significant reductions in healthcare reimbursement, including reduced reimbursements and changes to payment methodologies under the Affordable Care Act. In some cases, private insurers rely upon all or portions of the Medicare payment systems to determine payment rates which may result in decreased reimbursement from private insurers.
 
The slowdown in the United States economy has negatively affected state budgets, thereby putting pressure on states to decrease spending on state programs including Medicaid. The need to control Medicaid expenditures may be exacerbated by the potential for increased enrollment in state Medicaid programs due to unemployment and declines in family incomes. Historically, states have often attempted to reduce Medicaid spending by limiting benefits and tightening Medicaid eligibility requirements. Many states have adopted, or are considering the adoption of, legislation designed to enroll Medicaid recipients in managed care programs and/or impose additional taxes on hospitals to help finance or expand the states’ Medicaid systems. Potential reductions to Medicaid program spending in response to state budgetary pressures could negatively impact the ability of our tenants to successfully operate their businesses.
 
Efforts by payors to reduce healthcare costs will likely continue which may result in reductions or slower growth in reimbursement for certain services provided by some of our tenants. A reduction in reimbursements to our tenants from third party payors for any reason could adversely affect our tenants’ ability to make rent payments to us which may have a material adverse effect on our businesses, financial condition and results of operations, our ability to make distributions to our shareholders and the trading price of our common shares.
 
The Bipartisan Budget Act of 2015 (H.R. 1314) (the “2015 Budget Act”) provides changes to the requirements for providers who seek “hospital outpatient department” (“HOPD”) reimbursement under Medicare.
Section 603 of the 2015 Budget Act generally requires providers who seek to qualify for HOPD to be located on the campus of the hospital that seeks such HOPD, which generally is higher than reimbursement for providers that do not qualify as HOPD providers. The 2015 Budget Act specifically grandfathers HOPD providers in existence as of November 2, 2015 and does not change such HOPD providers' eligibility for HOPD reimbursement.
We have a number of existing tenants that may be reimbursed as HOPD providers and but for the grandfathering protection of the 2015 Budget Act, may not be eligible for HOPD reimbursement in the future. Any provider who establishes a new HOPD location after November 2, 2015 will be subject to the 2015 Budget Act requirements and if any such provider does not satisfy the new requirements, then such provider will be reimbursed for claims billed on or after January 1, 2017 at generally lower reimbursement levels.
Failure to comply with the 2015 Budget Act requirements could adversely affect the ability of certain of our tenants to make rent payments to us, which may have an adverse effect on our business, financial condition and results of operations, our ability to make distributions to our shareholders and the trading price of our common shares.

Our tenants and our company are subject to fraud and abuse laws, the violation of which by a tenant may jeopardize the tenant’s ability to make rent payments to us.
 
There are various federal and state laws prohibiting fraudulent and abusive business practices by healthcare providers who participate in, receive payments from or are in a position to make referrals in connection with government-sponsored healthcare programs, including the Medicare and Medicaid programs. Our lease arrangements with certain tenants may also be subject to these fraud and abuse laws.

Violations of these laws may result in criminal and/or civil penalties that range from punitive sanctions, damage assessments, penalties, imprisonment, denial of Medicare and Medicaid payments and/or exclusion from the Medicare and Medicaid programs. In addition, the Affordable Care Act clarifies that the submission of claims for items or services generated in violation of the Anti-Kickback Statute constitutes a false or fraudulent claim under the False Claims Act. The federal government has taken the position, and some courts have held, that violations of other laws, such as the Stark Law, can also be a violation of the False Claims Act. Additionally, certain laws, such as the False Claims Act, allow for individuals to bring whistleblower actions on behalf of the government for violations thereof. Imposition of any of these penalties upon one of our

26


tenants or strategic partners could jeopardize that tenant’s ability to operate or to make rent payments or affect the level of occupancy in our healthcare properties, which may have a material adverse effect on our business, financial condition and results of operations, our ability to make distributions to our shareholders and the trading price of our common shares. Further, we enter into leases and other financial relationships with healthcare delivery systems that are subject to or impacted by these laws. We also have other investors who are healthcare providers in certain of our subsidiaries that own our healthcare properties. If any of our relationships, including those related to the other investors in our subsidiaries, are found not to comply with these laws, we and our healthcare provider investors may be subject to civil and/or criminal penalties.
 
Our healthcare-related tenants may be subject to significant legal actions that could subject them to increased operating costs and substantial uninsured liabilities, which may affect their ability to pay their rent payments to us, and we could be subject to healthcare industry violations.
 
As is typical in the healthcare industry, our tenants may become subject to claims that their services have resulted in patient injury or other adverse effects. Many of these tenants may have experienced an increasing trend in the frequency and severity of professional liability and general liability insurance claims and litigation asserted against them. The insurance coverage maintained by these tenants may not cover all claims made against them nor continue to be available at a reasonable cost, if at all. In some states, insurance coverage for the risk of punitive damages arising from professional liability and general liability claims and/or litigation may not, in certain cases, be available to these tenants due to state law prohibitions or limitations of availability. As a result, these types of tenants of our healthcare properties and healthcare-related facilities operating in these states may be liable for punitive damage awards that are either not covered or are in excess of their insurance policy limits.
 
We also believe that there has been, and will continue to be, an increase in governmental investigations of certain healthcare providers, particularly in the area of Medicare/Medicaid false claims, as well as an increase in enforcement actions resulting from these investigations. Insurance is not available to cover such losses. Any adverse determination in a legal proceeding or governmental investigation, any settlements of such proceedings or investigations in excess of insurance coverage, whether currently asserted or arising in the future, could have a material adverse effect on a tenant’s financial condition. If a tenant is unable to obtain or maintain insurance coverage, if judgments are obtained or settlements reached in excess of the insurance coverage, if a tenant is required to pay uninsured punitive damages, or if a tenant is subject to an uninsurable government enforcement action or investigation, the tenant could be exposed to substantial additional liabilities, which may affect the tenant’s ability to pay rent, which in turn could have a material adverse effect on our business, financial condition and results of operations, our ability to pay distributions to our shareholders and the trading price of our common shares. We could also be subject to costly government investigations or other enforcement actions which could have a material adverse effect on our business, financial condition and results of operations, our ability to pay distributions to our shareholders and the trading price of our common shares.
 
Risks Related to the Real Estate Industry
 
Our operating performance is subject to risks associated with the real estate industry.
 
Real estate investments are subject to various risks and fluctuations and cycles in value and demand, many of which are beyond our control. Certain events may decrease cash available for distributions as well as the value of our initial properties. These events include, but are not limited to:

vacancies or our inability to rent space on favorable terms, including possible market pressures to offer tenants rent abatements, tenant improvements, early termination rights or tenant-favorable renewal options;
inability to collect rent from tenants;
competition from other real estate investors with significant capital, including other real estate operating companies, REITs and institutional private equity or other investment funds;
reductions in the level of demand for healthcare properties and changes in the demand for certain healthcare-related properties;
increases in the supply of medical office space;
increases in expenses associated with our real estate operations, including, but not limited to, insurance costs, third party management fees, energy prices, real estate assessments and other taxes and costs of compliance with laws, regulations and governmental policies, and restrictions on our ability to pass such expenses on to our tenants; and

27


changes in, and changes in enforcement of, laws, regulations and governmental policies associated with real estate, including, without limitation, health, safety, environmental, zoning and tax laws, governmental fiscal policies and the ADA. 
In addition, periods of economic slowdown or recession, such as the recent U.S. economic downturn, rising interest rates or declining demand for real estate, or the public perception that any of these events may occur, could result in a general decline in rents or an increased incidence of defaults under existing leases. If we cannot operate our properties to meet our financial expectations, our business, financial condition, results of operations, cash flow, per share trading price of our common shares and ability to satisfy our debt service obligations and to make distributions to our shareholders could be adversely affected.

Illiquidity of real estate investments could significantly impede our ability to respond to adverse changes in the performance of any of our properties.
 
Because real estate investments are relatively illiquid, our ability to promptly sell one or more of our properties in response to changing economic, financial and investment conditions is limited. The real estate market is affected by many factors, such as general economic conditions, availability of financing, interest rates and other factors, including supply and demand, that are beyond our control. We cannot predict whether we will be able to sell any of our properties for the price or on the terms set by us or whether any price or other terms offered by a prospective purchaser would be acceptable to us. We also cannot predict the length of time needed to find a willing purchaser and to close the sale of any of our properties. We may be required to expend funds to correct defects or to make improvements before a property can be sold. We cannot assure you that we will have funds available to correct those defects or to make those improvements.
 
In acquiring a property, we may agree to transfer restrictions that materially restrict us from selling that property for a period of time or impose other restrictions, such as a limitation on the amount of debt that can be placed on that property. These transfer restrictions would impede our ability to sell a property even if we deem it necessary or appropriate. These facts and any others that would impede our ability to respond to adverse changes in the performance of our properties may have an adverse effect on our business, financial condition, results of operations, or ability to make distributions to our shareholders and the trading price of our common shares.
 
Uncertain market conditions could cause us to sell our healthcare properties at a loss in the future.
 
We intend to hold our various real estate investments until such time as we determine that a sale or other disposition appears to be advantageous to achieve our investment objectives. Our senior management team and the Trust’s board of trustees may exercise their discretion as to whether and when to sell a healthcare related facility, and we will have no obligation to sell our buildings at any particular time. We generally intend to hold our healthcare properties for an extended period of time, and we cannot predict with any certainty the various market conditions affecting real estate investments that will exist at any particular time in the future. Because of the uncertainty of market conditions that may affect the future disposition of our healthcare properties, we may not be able to sell our properties at a profit in the future or at all. In addition, if we are unable to access the capital markets for financing in the future, we may need to sell some of our properties to raise capital. We may incur prepayment penalties in the event that we sell a property subject to a mortgage earlier than we otherwise had planned. Additionally, we could be forced to sell healthcare properties at inopportune times which could result in us selling the affected property at a substantial loss. Accordingly, the extent to which you will receive cash distributions and realize potential appreciation on our real estate investments will, among other things, be dependent upon fluctuating market conditions. Any inability to sell a healthcare property could adversely impact our ability to make debt payments and distributions to our shareholders.
 
Our assets may be subject to impairment charges.
 
We will periodically evaluate our real estate investments and other assets for impairment indicators. The judgment regarding the existence of impairment indicators is based upon factors such as market conditions, tenant performance and legal structure. For example, the termination of a lease by a major tenant may lead to an impairment charge. If we determine that an impairment has occurred, we would be required to make an adjustment to the net carrying value of the asset which could have an adverse effect on our results of operations in the period in which the impairment charge is recorded. In 2014, we recognized a $0.3 million impairment loss on a medical office building in Pickerington, Ohio, and a $1.5 million impairment loss on a medical office building in Lansing, Michigan. Both properties were vacant and were sold during 2015. For both properties, the impairment was assessed because the property’s carrying amount exceeded its estimated fair value. We have determined that none of our properties are impaired as of December 31, 2016.


28


Our investments in, or originations of, mezzanine and term loans will be subject to specific risks relating to the particular company, and our loan assets will involve greater risks of loss than senior loans secured by income-producing properties.
 
As of December 31, 2016, we have eight mezzanine loans and two term loans outstanding, and in the future, we may originate further loans. These investments involve special risks relating to the particular borrower, including its financial condition, liquidity, results of operations, business and prospects. We may also originate other real estate-related investments which take the form of subordinated loans secured by second mortgages on the underlying property or loans secured by a pledge of the ownership interests of either the entity owning the property or a pledge of the ownership interests of the entity that owns the interest in the entity owning the property or other properties. These types of assets involve a higher degree of risk than long-term senior mortgage lending secured by income producing real property, because the loan may become unsecured as a result of foreclosure by the senior lender and because it is in second position and there may not be adequate equity in the property. In the event of a bankruptcy of the entity providing the pledge of its ownership interests as security, we may not have full recourse to the assets of such entity, or the assets of the entity may not be sufficient to satisfy such loan. If a borrower defaults on a loan or debt senior to our loan, or in the event of a borrower bankruptcy, such loan will be satisfied only after the senior debt. We may be unable to enforce guaranties of payment and/or performance given as security for some loans. As a result, we may not recover some or all of our initial expenditure. Mezzanine and term loans may partially finance the construction of real estate projects and so involve additional risks inherent in the construction process, such as adherence to budgets and construction schedules. In addition, mezzanine and term loans may have higher loan-to-value ratios than conventional mortgage loans, resulting in less equity in the property and increasing the risk of loss of principal. Significant losses related to our mezzanine and term loans would result in operating losses for us and may limit our ability to make distributions to our shareholders.
 
Risks Related to Financings
 
Required payments of principal and interest on borrowings may leave us with insufficient cash to operate our properties or to pay the distributions currently contemplated or necessary to qualify as a REIT and may expose us to the risk of default under our debt obligations.

We historically borrow on our unsecured revolving credit facility to acquire properties. Then, as market conditions dictate, we have issued equity or long-term fixed rate debt to repay borrowings under our unsecured revolving credit facility. We are subject to risks associated with debt financing, including the risk that existing indebtedness may not be refinanced or that the terms of refinancing may not be as favorable as the terms of current indebtedness. The majority of our borrowings were completed under indentures or contractual agreements that limit the amount of indebtedness we may incur. Accordingly, in the event that we are unable to raise additional equity or borrow money because of these limitations, our ability to acquire additional properties may be limited. 

As of December 31, 2016, we had approximately $123.1 million of mortgage debt on individual properties and approximately $401.0 million of borrowings outstanding under our unsecured revolving credit facility. In addition, in January 2016 and August 2016 we issued and sold $150.0 million and $75.0 million, respectively, aggregate principal amount of senior notes. We expect to incur additional debt in the future. We do not anticipate that our internally generated cash flow will be adequate to repay our existing indebtedness upon maturity, and, therefore, we expect to repay our indebtedness through refinancings and future offerings of equity and debt securities, either of which we may be unable to secure on favorable terms or at all. Our level of debt and the limitations imposed upon us by our debt agreements could have adverse consequences, including the following:
 
our cash flow may be insufficient to meet our required principal and interest payments;
we may be unable to borrow additional funds as needed or on favorable terms, including to make acquisitions;
we may be unable to refinance our indebtedness at maturity or the refinancing terms may be less favorable than the terms of our original indebtedness;
because a portion of our debt bears, or is expected to bear, interest at variable rates, an increase in interest rates could materially increase our interest expense;
we may fail to effectively hedge against interest rate volatility;
we may be forced to dispose of one or more of our properties, possibly on disadvantageous terms if we are able to do so at all;
our leverage could place us at a competitive disadvantage compared to our competitors who have less debt;

29


we may experience increased vulnerability to economic and industry downturns, reducing our ability to respond to changing business and economic conditions;
we may default on our obligations and the lenders or mortgagees may foreclose on our properties that secure their loans and receive an assignment of rents and leases;
we may violate financial covenants contained in our various loan documents which would cause a default on our obligations, giving lenders various remedies, including increased interest rates, foreclosure and liability for additional expenses;
we may inadvertently violate non-financial restrictive covenants in our loan documents, such as covenants that require us to maintain the existence of entities, maintain insurance policies and provide financial statements, which would entitle the lenders to accelerate our debt obligations; and
our default under any of our mortgage loans with cross-default or cross-collateralization provisions could result in default on other indebtedness and result in the foreclosures of other properties.
The realization of any or all of these risks may have an adverse effect on our business, financial condition and results of operations, our ability to make distributions to our shareholders and the trading price of our common shares.
 
As of December 31, 2016, we had approximately $401.0 million of borrowings outstanding under our unsecured revolving credit facility (including the term loan feature of our unsecured revolving credit facility) and we issued an aggregate of $225.0 million of debt, all of which is senior to our common shares upon liquidation, and we may in the future make offerings of debt or preferred equity securities which may be senior to our common shares for purposes of dividend distributions or upon liquidation, any of which may materially adversely affect the per share trading price of our common shares.
 
As of December 31, 2016, there were approximately $401.0 million of borrowings outstanding under our unsecured revolving credit facility (including the term loan feature of our unsecured revolving credit facility), and we issued $225.0 million of aggregate principal amount of senior notes. In the future, we may attempt to increase our capital resources by making additional offerings of debt or equity securities (or causing the Operating Partnership to issue debt securities), including medium-term notes, senior or subordinated notes and classes or series of preferred shares. Upon liquidation, holders of our debt securities and preferred shares and lenders with respect to other borrowings will be entitled to receive our available assets prior to distribution to the holders of our common shares. Additionally, any convertible or exchangeable securities that we issue in the future may have rights, preferences and privileges more favorable than those of our common shares and may result in dilution to owners of our common shares. Holders of our common shares are not entitled to preemptive rights or other protections against dilution. Our preferred shares would have a preference on liquidating distributions or a preference on dividend payments that could limit our ability pay dividends or other distributions to the holders of our common shares. Because our decision to issue securities in any future offering will depend on market conditions and other factors beyond our control, we cannot predict or estimate the amount, timing or nature of our future offerings. Thus, our shareholders bear the risk that our future offerings could reduce the per share trading price of our common shares and dilute their interest in us.

The derivative instruments that we may use to hedge against interest rate fluctuations may not be successful in mitigating our risks associated with interest rates and could reduce the overall returns on our shareholders’ investment.

We may use derivative instruments to hedge exposure to changes in interest rates on certain of our variable rate loans, but no hedging strategy can protect us completely. We cannot assure our shareholders that our hedging strategy and the derivatives that we use will adequately offset the risk of interest rate volatility or that our hedging of these transactions will not result in losses. Any settlement charges incurred to terminate unused derivative instruments may result in increased interest expense, which may reduce the overall return on our investments. These instruments may also generate income that may not be treated as qualifying REIT income for purposes of the 75% or 95% REIT income tests.

We rely upon external sources of capital to fund future capital needs, and, if we encounter difficulty in obtaining such capital, we may not be able to make future acquisitions necessary to grow our business or meet maturing obligations.
 
In order to qualify as a REIT under the Code, we are required, among other things, to distribute each year to our shareholders at least 90% of our taxable income, without regard to the deduction for dividends paid and excluding net capital gain. Because of this distribution requirement, we may not be able to fund all of our future capital needs from cash retained from operations, including capital needed to make investments and to satisfy or refinance maturing obligations. As a result, we expect to rely upon external sources of capital, including debt and equity financing, to fund future capital needs. If we are unable to obtain needed capital on satisfactory terms or at all, we may not be able to make the investments needed to expand

30


our business or to meet our obligations and commitments as they mature. Our access to capital will depend upon a number of factors over which we have little or no control, including general stock and bond market conditions and investor interest, the market’s perception of our current and potential future earnings, analyst reports about us and the REIT industry, cash distributions and the market price of our common shares, and other factors such as governmental regulatory action and changes in REIT tax laws. We may not be in a position to take advantage of attractive investment opportunities for growth if we are unable to access the capital markets on a timely basis on favorable terms.
 
We could become highly leveraged in the future because our organizational documents contain no limitations on the amount of debt that we may incur.
 
As of December 31, 2016, our indebtedness represented approximately 34.6% of our total assets. However, our organizational documents contain no limitations on the amount of indebtedness that we may incur. We could alter the balance between our total outstanding indebtedness and the value of our properties at any time. If we become more highly leveraged, the resulting increase in outstanding debt could adversely affect our ability to make debt service payments, to pay our anticipated distributions and to make the distributions required to qualify as a REIT. The occurrence of any of the foregoing risks could adversely affect our business, financial condition and results of operations, our ability to make distributions to our shareholders and the trading price of our common shares.
 
We are subject to covenants in our debt agreements that may restrict or limit our operations and acquisitions and our failure to comply with the covenants in our debt agreements could have a material adverse impact on our business, results of operations and financial condition.

The terms of the instruments governing our existing indebtedness require us to comply with a number of customary financial and other covenants, such as maintaining certain leverage and coverage ratios and minimum tangible net worth requirements. Our continued ability to incur additional debt and to conduct business in general is subject to our compliance with these covenants, which limit our operational flexibility. Breaches of these covenants could result in defaults under the instruments governing the applicable indebtedness, in addition to any other indebtedness cross-defaulted against such instruments. Any such default could have a material adverse impact on our business, results of operations and financial condition or our ability to make distributions to our shareholders.

Increases in interest rates may increase our interest expense and adversely affect our cash flows, our ability to service our indebtedness and our ability to make distributions to our shareholders, and could cause our stock price to decline.

One of the factors that influences the trading prices of our common shares is the dividend yield on the common shares (as a percentage of the price of our common shares) relative to market interest rates. Since the most recent recession, the U.S. Federal Reserve has taken actions which have resulted in low interest rates prevailing in the marketplace for a historically long period of time. However, in each of December 2015 and December 2016, the U.S. Federal Reserve raised its benchmark interest rate by a quarter of a percentage point. In addition, in the latter part of 2016, U.S. government bond prices fell significantly, which is generally inversely correlated with rising interest rates. Further increases in market interest rates may lead prospective purchasers of our common shares to expect a higher dividend yield (with a resulting decline in the trading prices of our common shares) and higher interest rates would likely increase our borrowing costs for both our existing and future indebtedness and potentially decrease funds available for distribution. Thus, higher market interest rates could cause the market price of our common shares to decrease.
 
Additionally, as of December 31, 2016, we had approximately $434.0 million of variable-rate indebtedness outstanding that has not been swapped for a fixed interest rate and we expect that more of our indebtedness in the future, including borrowings under our unsecured revolving credit facility since December 31, 2016 and thereafter, will be subject to variable interest rates. Increases in interest rates on any variable rate indebtedness will increase our interest expense, which could adversely affect our cash flow and our ability to pay distributions to our shareholders.
 
Failure to hedge effectively against interest rate changes may adversely affect our results of operations.
 
In certain cases, we may seek to manage our exposure to interest rate volatility by using interest rate hedging arrangements. Hedging involves risks, such as the risk that the counterparty may fail to honor its obligations under an arrangement, that the arrangements may not be effective in reducing our exposure to interest rate changes and that a court could rule that such an agreement is not legally enforceable. In addition, we may be limited in the type and amount of hedging transactions that we may use in the future by our need to satisfy the REIT income tests under the Code. Failure to hedge effectively against interest rate changes may have an adverse effect on our business, financial condition, results of operations, our ability to make distributions to our shareholders and the trading price of our common shares.

31


 
A downgrade in our credit ratings could materially adversely affect our business and financial condition.

Our credit rating and the credit ratings assigned to our debt securities could change based upon, among other things, our results of operations and financial condition. These ratings are subject to ongoing evaluation by credit rating agencies, and any rating could be changed or withdrawn by a rating agency in the future if, in its judgment, circumstances warrant such action.

If any of the credit rating agencies that have rated our securities downgrades or lowers its credit rating, or if any credit rating agency indicates that it has placed any such rating on a “watch list” for a possible downgrade or lowering, or otherwise indicates that its outlook for that rating is negative, such action could have a material adverse effect on our costs and availability of funding, which could in turn have a material adverse effect on our financial condition, results of operations, cash flows, the trading price of our securities and our ability to satisfy our debt service obligations, among other obligations.

If securities analysts do not publish research or reports about our industry or if they downgrade our common shares or the healthcare-related real estate sector, the market price of our common shares could decline.
 
The trading market for our common shares depends in part upon the research and reports that industry or financial analysts publish about us and our industry. We have no control over these analysts. Furthermore, if one or more of the analysts who do cover us downgrades our shares or our industry, or the stock of any of our competitors, the price of our common shares could decline. If one or more of these analysts ceases coverage of our company, we could lose attention in the market which in turn could cause the market price of our common shares to decline.

Risks Related to Our Portfolio and Structure
  
We have no direct operations and rely upon funds received from the Operating Partnership to meet our obligations.
 
We conduct substantially all of our operations through the Operating Partnership. As of February 17, 2017, the Trust owned approximately 97.7% of the OP Units and apart from this ownership interest, the Trust does not have any independent operations. As a result, the Trust relies upon distributions from the Operating Partnership to pay any distributions that the Trust might declare on the Trust’s common shares. We also rely upon distributions from the Operating Partnership to the Trust to meet our obligations, including tax liability on taxable income allocated to the Trust from the Operating Partnership (which might make distributions to the Trust not equal to the tax on such allocated taxable income). Shareholders’ claims will consequently be structurally subordinated to all existing and future liabilities and obligations (whether or not for borrowed money) of the Operating Partnership and its subsidiaries. Therefore, in the event of bankruptcy, liquidation or reorganization of the Trust, claims of the Trust’s shareholders will be satisfied only after all of the Trust’s and the Operating Partnership’s and its subsidiaries’ liabilities and obligations have been paid in full.

Failure to maintain effective internal control over financial reporting could harm our business, results of operations and financial condition.
 
Pursuant to the Sarbanes-Oxley Act of 2002, we are required to provide a report by management on internal control over financial reporting, including management’s assessment of the effectiveness of such control. Because of its inherent limitations, including the possibility of human error, the circumvention or overriding of controls, or fraud, effective internal controls over financial reporting may not prevent or detect misstatement and can provide only reasonable assurance with respect to the preparation and fair presentation of financial statements. If we fail to maintain the adequacy of our internal controls, including any failure to implement required new or improved controls as a result of changes to our business or otherwise, or if we experience difficulties in their implementation, our business, results of operations and financial condition could be materially adversely impacted and we could fail to meet our reporting obligations.
 
Our business could be harmed if key personnel terminate their employment with us or if we are unsuccessful in integrating new personnel into our operations.

Our success depends, to a significant extent, on the continued services of Mr. Thomas, our President and Chief Executive Officer, Mr. Theiler, our Executive Vice President and Chief Financial Officer, Mr. Taylor, our Executive Vice President – Investments, Mr. Lucey, our Senior Vice President – Chief Accounting and Administrative Officer, Mr. Theine, our Senior Vice President of Asset and Investment Management and Mr. Page, our Senior Vice President and General Counsel. We do not maintain key person life insurance on any of our officers. Our ability to continue to acquire and develop healthcare properties depends upon the significant relationships that our senior management team has developed over many years.

32


 
Although the Trust has entered into employment agreements with Messrs. Thomas, Theiler, Taylor, Lucey, Theine and Page, we cannot provide any assurance that any of them will remain employed by the Trust. Our ability to retain our senior management team, or to attract suitable replacements should any member of the senior management team leave, is dependent on the competitive nature of the employment market. The loss of services of, or the failure to successfully integrate one or more new members of, our senior management team could adversely affect our business and our prospects.
 
Conflicts of interest could arise as a result of our UPREIT structure.
 
Conflicts of interest could arise in the future as a result of the relationships between the Trust and its affiliates, on the one hand, and the Operating Partnership or any partner thereof, on the other. The Trust’s trustees and officers have duties to the Trust under applicable Maryland law in connection with their management of our company. At the same time, the Trust, as general partner, has fiduciary duties to the Operating Partnership and to the limited partners under Delaware law in connection with the management of the Operating Partnership. The Trust’s duties, as general partner, to the Operating Partnership and its limited partners may come into conflict with the duties of the Trust’s trustees and officers to the Trust.

Unless otherwise provided for in the relevant partnership agreement, Delaware law generally requires a general partner of a Delaware limited partnership to adhere to fiduciary duty standards under which it owes its limited partners the highest duties of good faith, fairness and loyalty and which generally prohibits such general partner from taking any action or engaging in any transaction as to which it has a conflict of interest.
 
Additionally, the partnership agreement expressly limits liability by providing that the Trust, as the general partner of the Operating Partnership, and the Trust’s trustees and officers are not be liable or accountable in damages to the Operating Partnership, the limited partners or assignees for errors in judgment, mistakes of fact or law or for any act or omission if the Trust or its trustees or officers acted in good faith. In addition, the Operating Partnership is required to indemnify the Trust, its affiliates and each of their respective officers and trustees, to the fullest extent permitted by applicable law against any and all losses, claims, damages, liabilities (whether joint or several), expenses (including, without limitation, attorneys’ fees and other legal fees and expenses), judgments, fines, settlements and other amounts arising from any and all claims, demands, actions, suits or proceedings, civil, criminal, administrative or investigative, that relate to the operations of the Operating Partnership, provided that the Operating Partnership will not indemnify any such person for (1) acts or omissions committed in bad faith or that were the result of active and deliberate dishonesty, (2) any transaction for which such person received an improper personal benefit in money, property or services, or (3) in the case of a criminal proceeding, the person had reasonable cause to believe the act or omission was unlawful.
 
The provisions of Delaware law that allow the common law fiduciary duties of a general partner to be modified by a partnership agreement have not been resolved in a court of law, and we have not obtained an opinion of counsel covering the provisions set forth in the partnership agreement that purport to waive or restrict our fiduciary duties that would be in effect under common law were it not for the partnership agreement.
 
The Trust’s declaration of trust restricts the ownership and transfer of our outstanding shares of beneficial interest which may have the effect of delaying, deferring or preventing a transaction or change of control of our company.
 
In order for us to qualify as a REIT, no more than 50% of the value of the Trust’s outstanding shares of beneficial interest may be owned, beneficially or constructively, by five or fewer individuals at any time during the last half of each taxable year other than our initial REIT taxable year. Subject to certain exceptions, the Trust’s declaration of trust prohibits any shareholder from owning beneficially or constructively more than 9.8% in value or number of shares, whichever is more restrictive, of the outstanding shares of any class or series of our shares of beneficial interest, although the Trust has granted, and may in the future grant, a waiver from the ownership limitations. The constructive ownership rules under the Code are complex and may cause the outstanding shares owned by a group of related individuals or entities to be deemed to be constructively owned by one individual or entity. As a result, the acquisition of less than 9.8% of our outstanding shares of any class or series by an individual or entity could cause that individual or entity to own constructively in excess of 9.8% of the outstanding shares of any class or series of our shares of beneficial interest and to be subject to the Trust’s declaration of trust’s ownership limit. The Trust’s declaration of trust also prohibits, among other prohibitions, any person from owning our shares of beneficial interest that would result in our being “closely held” under Section 856(h) of the Code or otherwise cause us to fail to qualify as a REIT. Any attempt to own or transfer shares of our beneficial interest in violation of these restrictions may result in the shares being automatically transferred to a charitable trust or may be void.
 

33


Certain provisions of Maryland law could inhibit changes of control, which may discourage third parties from conducting a tender offer or seeking other change of control transactions that could involve a premium price for our common shares or that our shareholders otherwise believe to be in their best interests.
 
Certain provisions of the Maryland General Corporation Law, or MGCL, applicable to Maryland real estate investment trusts may have the effect of inhibiting a third party from making a proposal to acquire the Trust (and, indirectly, the Operating Partnership) or of impeding a change of control under circumstances that otherwise could provide the Trust’s common shareholders with the opportunity to realize a premium over the then-prevailing market price of such shares, including:
“business combination” provisions that, subject to limitations, prohibit certain business combinations between us and an “interested shareholder” (defined generally as any person who beneficially owns 10% or more of the voting power of our shares or an affiliate or associate of ours who was the beneficial owner, directly or indirectly, of 10% or more of the voting power of our shares at any time within the two-year period immediately prior to the date in question) or an affiliate thereof for five years after the most recent date on which the shareholder becomes an interested shareholder, and thereafter imposes certain minimum price and/or supermajority shareholder voting requirements on these combinations; and
“control share” provisions that provide that holders of “control shares” of our Trust (defined as shares that, when aggregated with all other shares controlled by the shareholder, entitle the shareholder to exercise one of three increasing ranges of voting power in electing trustees) acquired in a “control share acquisition” (defined as the direct or indirect acquisition of ownership or control of issued and outstanding “control shares,” subject to certain exceptions) have no voting rights with respect to their control shares, except to the extent approved by our shareholders by the affirmative vote of at least two-thirds of all the votes entitled to be cast on the matter, excluding all interested shares.

Pursuant to the statute, the Trust’s board of trustees has by resolution exempted any business combination between us and any other person from the business combination provisions of the MGCL, provided that the business combination is first approved by the board of trustees (including a majority of trustees who are not affiliates or associates of such person). In addition, the Trust’s bylaws contain a provision exempting any and all acquisitions of our shares from the control share provisions of the MGCL. However, the board of trustees may at any time alter or repeal the resolution exempting certain businesses from the business combination provisions of the MGCL and we may at any time amend or eliminate the provision of our bylaws exempting acquisitions of our shares from the control share provisions of the MGCL.
 
Certain provisions of the MGCL permit the board of trustees, without shareholder approval and regardless of what is currently provided in the Trust’s declaration of trust or bylaws, to implement certain corporate governance provisions with respect to the Trust, some of which (for example, a classified board) are not currently applicable to us. If implemented, these provisions may have the effect of limiting or precluding a third party from making an unsolicited acquisition proposal for us or of delaying, deferring or preventing a change in control of us under circumstances that otherwise could provide our common shareholders with the opportunity to realize a premium over the then current market price. Pursuant to our declaration of trust, we have elected to be subject to the provisions of Title 3, Subtitle 8 of the MGCL relating to the filling of vacancies on our board of trustees.
 
We could increase the number of authorized shares, classify and reclassify unissued shares and issue shares without shareholder approval.
 
The Trust’s board of trustees, without shareholder approval, has the power under the Trust’s declaration of trust to amend our declaration of trust to increase or decrease the aggregate number of shares or the number of shares of any class or series of the Trust that we are authorized to issue, and to authorize us to issue authorized but unissued common shares or preferred shares. In addition, under the declaration of trust, the board of trustees has the power to classify or reclassify any unissued common or preferred shares into one or more classes or series of shares and set or change the preference, conversion or other rights, voting powers, restrictions, limitations as to dividends and other distributions, qualifications or terms or conditions of redemption for such newly classified or reclassified shares. As a result, we may issue series or classes of common shares or preferred shares with preferences, dividends, powers and rights, voting or otherwise, that are senior to, or otherwise conflict with, the rights of holders of our common shares. Although the board of trustees has no such intention at the present time, it could establish a class or series of preferred shares that could, depending on the terms of such class or series, delay, defer or prevent a transaction or a change of control that might involve a premium price for our common shares or that our shareholders otherwise believe to be in their best interests.
 

34


Our rights and the rights of our shareholders to take action against our trustees and officers are limited, which could limit your recourse in the event that we take certain actions which are not in your best interests.
 
The Trust’s declaration of trust eliminates the liability of our trustees and officers to us and our shareholders for money damages, except for liability resulting from:
actual receipt of an improper benefit or profit in money, property or services; or
active and deliberate dishonesty by the trustee or officer that was established by a final judgment and is material to the cause of action adjudicated.

The declaration of trust authorizes us to indemnify our present and former trustees and officers for actions taken by them in those and other capacities to the maximum extent permitted by Maryland law. Our Trust’s bylaws obligate us to indemnify each present and former trustee or officer, to the maximum extent permitted by Maryland law, in the defense of any proceeding to which he or she is made, or threatened to be made, a party by reason of his or her service to us. In addition, we may be obligated to advance the defense costs incurred by our trustee and officers. The Trust has also entered into indemnification agreements with its officers and trustees granting them express indemnification rights. As a result, we and our shareholders may have more limited rights against our trustees and officers than might otherwise exist absent the current provisions in the Trust’s declaration of trust, bylaws and indemnification agreements or that might exist with other companies.
 
The declaration of trust contains provisions that make removal of the Trust’s trustees difficult, which could make it difficult for our shareholders to effect changes to our management and may prevent a change in control of our company that is in the best interests of our shareholders. The Trust’s declaration of trust provides that a trustee may only be removed for cause upon the affirmative vote of holders of two-thirds of all the votes entitled to be cast generally in the election of trustees. Vacancies may be filled only by a majority of the remaining trustees in office, even if less than a quorum. These requirements make it more difficult to change our management by removing and replacing trustees and may prevent a change in control of our company that is in the best interests of our shareholders.
 
Certain provisions in the partnership agreement of the Operating Partnership may delay or prevent unsolicited acquisitions of us.
 
Provisions in the partnership agreement of the Operating Partnership may delay, or make more difficult, unsolicited acquisitions of us or changes of our control. These provisions could discourage third parties from making proposals involving an unsolicited acquisition of us or change of our control, although some shareholders might consider such proposals, if made, desirable. These provisions include, among others:

redemption rights;
a requirement that the Trust may not be removed as the general partner of the Operating Partnership without our consent;
transfer restrictions on OP Units;
the Trust’s ability, as general partner, in some cases, to amend the partnership agreement and to cause the Operating Partnership to issue units with terms that could delay, defer or prevent a merger or other change of control of the Trust or the Operating Partnership without the consent of the limited partners; and
the right of the limited partners to consent to direct or indirect transfers of the general partnership interest, including as a result of a merger or a sale of all or substantially all of our assets, in the event that such transfer requires approval by our common shareholders.
 
The Trust’s declaration of trust and bylaws, Maryland law and the partnership agreement of the Operating Partnership also contain other provisions that may delay, defer or prevent a transaction or a change of control that might involve a premium price for our common shares or that our shareholders otherwise believe to be in their best interest.
 

35


Risks Related to Our Qualification and Operation as a REIT
 
If we fail to qualify as a REIT in any taxable year, we will face serious tax consequences that would substantially reduce funds available for distributions to our shareholders.
 
Since our formation, the Trust has been organized and has operated in such a manner as to qualify for taxation as a REIT under the U.S. federal income tax laws, and we intend to continue to operate in such a manner, but no assurances can be given that we will operate in a manner so as to qualify or remain qualified as a REIT.
 
Failure to qualify as a REIT, or failure to remain qualified as a REIT, would cause us to be taxed as a regular corporation, which would substantially reduce funds available for distributions to our shareholders. If we fail to qualify as a REIT in any taxable year, we would face serious tax consequences that will substantially reduce the funds available for distributions to our shareholders because:

we would not be allowed a deduction for dividends paid to shareholders in computing our taxable income and would be subject to U.S. federal income tax at regular corporate rates;
we could be subject to the federal alternative minimum tax and possibly increased state and local taxes; and
unless we are entitled to relief under certain U.S. federal income tax laws, we could not re-elect REIT status until the fifth calendar year after the year in which we failed to qualify as a REIT.
 
In addition, if the Trust fails to qualify as a REIT, we will no longer be required to make distributions. As a result of all these factors, the Trust’s failure to qualify as a REIT could impair our ability to expand our business and raise capital, and it would adversely affect the value of our shares of beneficial interest.
 
Even if we qualify as a REIT, we may face other tax liabilities that reduce our cash flows.
 
Even if we qualify for taxation as a REIT, we may be subject to certain federal, state and local taxes on our income and assets, including taxes on any undistributed income, tax on income from some activities conducted as a result of a foreclosure, and state or local income, property and transfer taxes. In addition, any taxable REIT subsidiary, or “TRS,” that we may form would be subject to regular corporate federal, state and local taxes. Any of these taxes would decrease cash available for distributions to shareholders.
 
Failure to make required distributions would subject us to U.S. federal corporate income tax.
 
The Trust intends to operate in a manner so as to qualify as a REIT for U.S. federal income tax purposes. In order to qualify as a REIT, we generally are required to distribute at least 90% of our REIT taxable income, determined without regard to the dividends paid deduction and excluding any net capital gain, each year to our shareholders. To the extent that we satisfy this distribution requirement, but distribute less than 100% of our REIT taxable income, we will be subject to U.S. federal corporate income tax on our undistributed taxable income. In addition, we will be subject to a 4% nondeductible excise tax if the actual amount that we pay out to our shareholders in a calendar year is less than a minimum amount specified under the Internal Revenue Code of 1986, as amended (the “Code”).
 
Complying with REIT requirements may cause us to forego otherwise attractive opportunities or liquidate otherwise attractive investments.
 
To qualify as a REIT for federal income tax purposes, we must continually satisfy tests concerning, among other things, the sources of our income, the nature and diversification of our assets, the amounts we distribute to our shareholders and the ownership of our shares of beneficial interest. In order to meet these tests, we may be required to forego investments we might otherwise make. Thus, compliance with the REIT requirements may hinder our performance.

In particular, we must ensure that at the end of each calendar quarter, at least 75% of the value of our assets consists of cash, cash items, government securities and qualified real estate assets. The remainder of our investment in securities (other than government securities, securities of TRSs and qualified real estate assets) generally cannot include more than 10% of the outstanding voting securities of any one issuer or more than 10% of the total value of the outstanding securities of any one issuer. In addition, in general, no more than 5% of the value of our assets (other than government securities, securities of TRSs and qualified real estate assets) can consist of the securities of any one issuer, and no more than 25% (reduced to 20% for taxable years beginning after December 31, 2017) of the value of our total assets can be represented by the securities of one or more TRSs. Further, debt instruments that do not otherwise qualify as real estate assets issued to us by publicly offered REITs

36


will be treated as qualified real estate assets for purposes of the asset test, but no more than 25% of the value of our total assets may be represented by such debt instruments. If we fail to comply with these requirements at the end of any calendar quarter, we must correct the failure within 30 days after the end of the calendar quarter or qualify for certain statutory relief provisions to avoid losing our REIT qualification and suffering adverse tax consequences. As a result, we may be required to liquidate otherwise attractive investments. These actions could have the effect of reducing our income and amounts available for distribution to our shareholders.
 
The prohibited transactions tax may limit our ability to dispose of our properties.
 
A REIT’s net income from prohibited transactions is subject to a 100% tax. In general, prohibited transactions are sales or other dispositions of property other than Foreclosure Property, held primarily for sale to customers in the ordinary course of business. We may be subject to the prohibited transactions tax equal to 100% of net gain upon a disposition of real property. Although a safe harbor to the characterization of the sale of real property by a REIT as a prohibited transaction is available, we cannot assure you that we can comply with the safe harbor or that we will avoid owning property that may be characterized as held primarily for sale to customers in the ordinary course of business. Consequently, we may choose not to engage in certain sales of our properties or may conduct such sales through any TRS that we may form, which would be subject to federal and state income taxation.
 
We may pay taxable dividends in our common shares and cash, in which case shareholders may sell our common shares to pay tax on such dividends, placing downward pressure on the market price of our common shares.
 
We may distribute taxable dividends that are payable in cash and common shares at the election of each shareholder. The IRS has issued private letter rulings to other REITs treating certain distributions that are paid partly in cash and partly in shares as taxable dividends that would satisfy the REIT annual distribution requirement and qualify for the dividends paid deduction for U.S. federal income tax purposes. Those rulings may be relied upon only by taxpayers to whom they were issued, but we could request a similar ruling from the IRS. In addition, the IRS issued a revenue procedure creating a temporary safe harbor that authorized publicly traded REITs to make elective cash/share dividends, but that temporary safe harbor has expired. Accordingly, it is unclear whether and to what extent we will be able to make taxable dividends payable in cash and common shares.
 
If we made a taxable dividend payable in cash and common shares, taxable shareholders receiving such dividends will be required to include the full amount of the dividend as ordinary income to the extent of our current and accumulated earnings and profits, as determined for U.S. federal income tax purposes. As a result, shareholders may be required to pay income tax with respect to such dividends in excess of the cash dividends received. If a U.S. shareholder sells the common shares that it receives as a dividend in order to pay this tax, the sales proceeds may be less than the amount included in income with respect to the dividend, depending on the market price of our common shares at the time of the sale. Furthermore, with respect to certain non-U.S. shareholders, we may be required to withhold U.S. federal income tax with respect to such dividends, including in respect of all or a portion of such dividend that is payable in common shares. If we made a taxable dividend payable in cash and our common shares and a significant number of our shareholders determine to sell our common shares in order to pay taxes owed on dividends, it may put downward pressure on the trading price of our common shares. We do not currently intend to pay taxable dividends using both our common shares and cash, although we may choose to do so in the future.

Any ownership of a TRS we may form in the future will be subject to limitations and our transactions with a TRS will cause us to be subject to a 100% penalty tax on certain income or deductions if those transactions are not conducted on arm’s-length terms.
 
Overall, no more than 25% of the value of a REIT’s assets may consist of stock or securities of one or more TRSs. The permitted percentage is reduced to 20% for taxable years beginning after December 31, 2017. In addition, the Code limits the deductibility of interest paid or accrued by a TRS to its parent REIT to assure that the TRS is subject to an appropriate level of corporate taxation. The Code also imposes a 100% excise tax on certain transactions between a TRS and its parent REIT that are not conducted on an arm’s-length basis, including “redetermined TRS service income” relating to gross income of a TRS attributable to services provided to, or on behalf of, the REIT (less the deductions properly allocable thereto) to the extent the amount of such income (less such deductions) would be increased on distribution, apportionment or allocation under Code Section 482. Furthermore, we will monitor the value of our respective investments in any TRS that we may form for the purpose of ensuring compliance with TRS ownership limitations and will structure our transactions with any TRS on terms that we believe are arm’s-length to avoid incurring a 100% excise tax from the transactions discussed above. There can be no assurance, however, that we will be able to comply with the 25% (or 20%, as applicable) limitation or to avoid application of the 100% excise tax.

37


  
If leases of our properties are not respected as true leases for federal income tax purposes, we would fail to qualify as a REIT and would be subject to higher taxes and have less cash available for distribution to our shareholders.
 
To qualify as a REIT, we must satisfy two gross income tests, under which specified percentages of our gross income must be derived from certain sources, such as “rents from real property.” Rents paid to the Operating Partnership by third party lessees and any TRS lessee that we may form in the future pursuant to the leases of our properties will constitute substantially all of our gross income. In order for such rent to qualify as “rents from real property” for purposes of the gross income tests, the leases must be respected as true leases for federal income tax purposes and not be treated as service contracts, joint ventures or some other type of arrangement. If our leases are not respected as true leases for federal income tax purposes, we would fail to qualify as a REIT.

You may be restricted from acquiring or transferring certain amounts of our common shares.
 
The share ownership restrictions of the Code for REITs and the 9.8% share ownership limit and other restrictions on ownership and transfer of our shares contained in the Trust’s declaration of trust may inhibit market activity in our shares of beneficial interest and restrict our business combination opportunities.
 
In order to qualify as a REIT, five or fewer individuals, as defined in the Code, may not own, beneficially or constructively, more than 50% in value of our issued and outstanding shares of beneficial interest at any time during the last half of a taxable year. Attribution rules in the Code determine if any individual or entity beneficially or constructively owns our shares of beneficial interest under this requirement. Additionally, at least 100 persons must beneficially own our shares of beneficial interest during at least 335 days of a taxable year. To help insure that we meet these tests, the declaration of trust restricts the acquisition and ownership of shares of our beneficial interest.
 
The declaration of trust, with certain exceptions, authorizes our trustees to take such actions as are necessary and desirable to preserve our qualification as a REIT. Unless exempted by our board of trustees, our declaration of trust prohibits any person from beneficially or constructively owning more than 9.8% in value or number of shares, whichever is more restrictive, of the outstanding shares of any class or series of our shares of beneficial interest. Our Board of Trustees has granted, and may in the future grant, an exemption to the 9.8% share ownership limitation. However, our board of trustees may not grant an exemption from this restriction to any proposed transferee whose ownership in excess of 9.8% of the number or value of our outstanding shares would result in our failing to qualify as a REIT. This as well as other restrictions on transferability and ownership will not apply, however, if our board of trustees determines that it is no longer in our best interests to continue to qualify as a REIT.
 
Dividends payable by REITs do not qualify for the reduced tax rates available for some dividends.
 
The maximum tax rate applicable to “qualified dividend income” payable to U.S. shareholders that are taxed at individual rates is 23.8%. Dividends payable by REITs, however, generally are not eligible for the reduced rates on qualified dividend income. The more favorable rates applicable to regular corporate qualified dividends could cause investors who are taxed at individual rates to perceive investments in REITs to be relatively less attractive than investments in the stocks of non-REIT corporations that pay dividends, which could adversely affect the value of the shares of REITs, including our common shares.
 
We may be subject to adverse legislative or regulatory tax changes that could reduce the market price of our common shares.
 
At any time, the U.S. federal income tax laws governing REITs or the administrative interpretations of those laws may be amended. We cannot predict when or if any new U.S. federal income tax law, regulation or administrative interpretation, or any amendment to any existing U.S. federal income tax law, regulation or administrative interpretation, will be adopted, promulgated or become effective and any such law, regulation, or interpretation may take effect retroactively. We and our shareholders could be adversely affected by any such change in the U.S. federal income tax laws, regulations or administrative interpretations.

ITEM 1B. UNRESOLVED STAFF COMMENTS
 
None.


38


ITEM 2. PROPERTIES
 
Geographic Diversification/Concentration

The following table lists the states in which our properties are located and provides certain information regarding our portfolio’s geographic diversification/concentration as of December 31, 2016:
State
 
Number of Properties
 
GLA (1)
(square feet)
 
Percent of GLA
 
Annualized Base Rent (2)
(thousands)
 
Percent of Annualized Base Rent
Alabama
 
10

 
396,335

 
3.6
%
 
$
7,506

 
3.4
%
Arkansas
 
4

 
118,901

 
1.1
%
 
1,739

 
0.8
%
Arizona
 
10

 
636,549

 
5.8
%
 
14,161

 
6.5
%
Colorado
 
5

 
129,620

 
1.2
%
 
2,692

 
1.2
%
Florida
 
23

 
415,667

 
3.8
%
 
11,155

 
5.1
%
Georgia
 
22

 
631,660

 
5.8
%
 
12,118

 
5.5
%
Illinois
 
4

 
187,975

 
1.7
%
 
3,597

 
1.6
%
Indiana
 
19

 
646,262

 
5.9
%
 
12,849

 
5.9
%
Kentucky
 
12

 
975,884

 
9.0
%
 
15,459

 
7.1
%
Louisiana
 
3

 
150,777

 
1.4
%
 
5,414

 
2.5
%
Maryland
 
2

 
105,754

 
1.0
%
 
2,440

 
1.1
%
Maine
 
1

 
44,677

 
0.4
%
 
1,266

 
0.6
%
Michigan
 
8

 
447,794

 
4.1
%
 
9,608

 
4.4
%
Minnesota
 
12

 
455,929

 
4.2
%
 
9,439

 
4.3
%
Missouri
 
2

 
69,184

 
0.6
%
 
1,695

 
0.8
%
Mississippi
 
2

 
97,294

 
0.9
%
 
2,446

 
1.1
%
Montana
 
3

 
185,085

 
1.7
%
 
5,151

 
2.3
%
North Carolina
 
1

 
29,422

 
0.3
%
 
616

 
0.3
%
North Dakota
 
7

 
390,989

 
3.6
%
 
6,624

 
3.0
%
Nebraska
 
11

 
708,920

 
6.5
%
 
10,736

 
4.9
%
New Mexico
 
2

 
53,029

 
0.5
%
 
1,349

 
0.6
%
New York
 
11

 
484,483

 
4.5
%
 
10,361

 
4.7
%
Ohio
 
12

 
650,319

 
6.0
%
 
12,822

 
5.9
%
Oklahoma
 
1

 
52,000

 
0.5
%
 
1,324

 
0.6
%
Pennsylvania
 
11

 
407,911

 
3.7
%
 
5,385

 
2.5
%
Tennessee
 
9

 
410,395

 
3.8
%
 
7,674

 
3.5
%
Texas
 
23

 
1,163,808

 
10.7
%
 
26,603

 
12.1
%
Washington
 
10

 
588,946

 
5.4
%
 
12,244

 
5.6
%
Wisconsin
 
6

 
248,032

 
2.3
%
 
4,656

 
2.1
%
Total
 
246

 
10,883,601

 
100.0
%
 
$
219,129

 
100.0
%
(1)
“GLA” means gross leasable area.
(2)
Calculated for each tenant as the monthly contracted base rent per the terms of such tenant’s lease, as of December 31, 2016, multiplied by 12.


39


Scheduled Lease Expirations
 
The following table provides a summary of lease expirations for our properties owned as of December 31, 2016, for the periods indicated.
Expiration
 
Number of Leases Expiring
 
GLA
 
Percent of GLA
 
Annualized Base Rent (1)
(thousands)
 
Percent of Annualized Base Rent
 
Annualized Base Rent Leased per Square Foot (2)
2017
 
119

 
398,498

 
3.7
%
 
8,482

 
3.9
%
 
$
21.28

2018
 
111

 
493,676

 
4.5
%
 
9,648

 
4.4
%
 
19.54

2019
 
91

 
494,309

 
4.5
%
 
10,050

 
4.6
%
 
20.33

2020
 
94

 
409,602

 
3.8
%
 
8,269

 
3.8
%
 
20.19

2021
 
124

 
556,518

 
5.1
%
 
11,291

 
5.1
%
 
20.29

2022
 
50

 
430,066

 
3.9
%
 
9,359

 
4.3
%
 
21.76

2023
 
63

 
474,659

 
4.4
%
 
10,141

 
4.6
%
 
21.37

2024
 
69

 
779,561

 
7.2
%
 
15,244

 
6.9
%
 
19.55

2025
 
106

 
853,164

 
7.8
%
 
20,337

 
9.3
%
 
23.84

2026
 
107

 
3,018,383

 
27.7
%
 
55,173

 
25.2
%
 
18.28

Thereafter:
 
78

 
2,468,721

 
22.7
%
 
60,062

 
27.4
%
 
24.33

Month to month (3)
 
29

 
81,970

 
0.8
%
 
1,072

 
0.5
%
 
13.08

Vacant
 

 
424,474

 
3.9
%
 

 

 

Total / Weighted average
 
1,041

 
10,883,601

 
100.0
%
 
$
219,129

 
100.0
%
 
$
20.13

(1)
Annualized base rent is calculated by multiplying (a) base rental payments for the month ended December 31, 2016, by (b) 12.
(2)
 Annualized base rent per leased square foot is calculated by dividing (a) annualized base rent as of December 31, 2016, by (b) square footage under commenced leases as of December 31, 2016.
(3)
Includes 3 leases which expired on December 31, 2016, representing 0.1% of portfolio leasable square feet.




40


Tenants
 
As of December 31, 2016, our properties were 96.1% leased. No single tenant accounted for more than 5.8% of our total annualized base rent or 3.7% of total base revenue as of December 31, 2016; however, 17.4% of our total annualized base rent as of December 31, 2016 is from tenants affiliated with CHI..
 
The following table sets forth certain information about the 10 largest tenants in our portfolio based on total annualized base rent as of December 31, 2016.
Tenant
 
# of
Properties
 
Property
Location
 
Leased SF
 
% Leased
GLA
 
Annualized Base
Rent (1)
(thousands)
 
% of Portfolio
Annualized
Rent (2)
CHI - KentuckyOne Health
 
11
 
KY
 
744,101

 
6.8
%
 
$
12,805

 
5.8
%
CHI - Nebraska
 
11
 
NE
 
617,857

 
5.7
%
 
9,275

 
4.2
%
CHI - Franciscan (Seattle-Tacoma)
 
8
 
WA
 
328,771

 
3.0
%
 
5,437

 
2.5
%
CHI - St. Alexius (North Dakota)
 
6
 
ND
 
320,407

 
2.9
%
 
5,278

 
2.4
%
Great Falls Hospital
 
3
 
MT
 
185,085

 
1.7
%
 
5,151

 
2.4
%
LifeCare
 
3
 
TX, PA
 
310,352

 
2.9
%
 
4,911

 
2.2
%
Trios Health
 
1
 
WA
 
161,885

 
1.5
%
 
4,684

 
2.1
%
HonorHealth
 
5
 
AZ
 
215,433

 
2.0
%
 
4,262

 
2.0
%
IMS - Dignity Health
 
4
 
AZ
 
165,860

 
1.5
%
 
3,929

 
1.8
%
EEPPMC Partners
 
1
 
TX
 
77,000

 
0.7
%
 
3,693

 
1.7
%
Total
 
53
 
 
 
3,126,751

 
28.7
%
 
$
59,425

 
27.1
%
(1)
Calculated for each tenant as the monthly contracted base rent per the terms of such tenant’s lease, as of December 31, 2016, multiplied by 12.
(2)
Calculated as annualized base rent for such tenant as of December 31, 2016 divided by annualized base rent for the total portfolio as of December 31, 2016.
 
Before entering into a lease and during the lease term, we seek to manage our exposure to significant tenant credit issues. In most instances, we seek to obtain tenant financial information, including credit reports, financial statements, and tax returns. Where appropriate, we seek to obtain financial commitments in the form of letters of credit, security deposits, or personal guarantees from tenants. On an ongoing basis, we monitor accounts receivable and payment history for both tenants and properties and seek to identify any credit concerns as quickly as possible. In addition, we keep in close contact with our tenants in an effort to identify and address negative changes to their businesses prior to such adverse changes affecting their ability to pay rent to us.
 
Ground Leases

We lease the land upon which 58 of our properties are built, representing approximately 33.6% of our total leasable square feet and 32.4% of our annualized base revenue as of December 31, 2016. The ground leases subject these properties to certain restrictions. These restrictions may limit our ability to re-let such facilities to tenants not affiliated with the healthcare delivery system that owns the underlying land. Restrictions may also include rights of first offer and refusal with respect to sales of the properties and may limit the types of medical procedures that may be performed at the facilities.

ITEM 3. LEGAL PROCEEDINGS

From time to time, we are party to various lawsuits, claims and other legal proceedings that arise in the ordinary course of our business. We are not currently a party, as plaintiff or defendant, to any legal proceedings which, individually or in the aggregate, would be expected to have a material effect on our business, financial condition or results of operations if determined adversely to us.
 
ITEM 4. MINE SAFETY DISCLOSURES
 
Not applicable.

41


PART II
 
ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

Physicians Realty Trust

The Trust’s common shares are traded on the NYSE under the symbol “DOC.” As of February 17, 2017, the Trust had 218 registered shareholders of record for the Trust’s common shares.
 
The following table sets forth, for the periods indicated, the high and low sale prices of the Trust’s common shares for the fiscal years ended December 31, 2015 and 2016, respectively, as reported on the NYSE, and the dividends paid by the Trust with respect to those periods.
2015
 
High
 
Low
 
Dividends (1)
 
First quarter
 
$
18.12

 
$
15.67

 
$
0.225

(2)
Second quarter
 
$
17.99

 
$
14.89

 
$
0.225

(3)
Third quarter
 
$
16.29

 
$
13.86

 
$
0.225

(4)
Fourth quarter
 
$
17.05

 
$
14.68

 
$
0.225

(5)
2016
 
High
 
Low
 
Dividends (1)
 
First quarter
 
$
18.90

 
$
15.41

 
$
0.225

(6)
Second quarter
 
$
21.36

 
$
17.83

 
$
0.225

(7)
Third quarter
 
$
22.03

 
$
19.73

 
$
0.225

(8)
Fourth quarter
 
$
21.45

 
$
17.12

 
$
0.225

(9)
(1)
Dividend information is for dividends declared with respect to that quarter.
(2)
On April 6, 2015, the Trust declared a cash dividend of $0.225 per share for the quarterly period ended March 31, 2015. The dividend was paid on May 1, 2015 to common shareholders and OP Unit holders of record on April 17, 2015.
(3)
On July 1, 2015, the Trust declared a cash dividend of $0.225 per share for the quarterly period ended June 30, 2015. The dividend was paid on July 31, 2015 to common shareholders and OP Unit holders of record on July 17, 2015.
(4)
On September 28, 2015, the Trust declared a cash dividend of $0.225 per common share for the quarterly period ended September 30, 2015. The dividend was paid on October 30, 2015 to common shareholders and OP Unit holders of record on October 16, 2015.
(5)
On December 31, 2015, the Trust declared a cash dividend of $0.225 per share for the quarter ending December 31, 2015. The dividend was paid on January 29, 2016 to common shareholders and OP Unit holders of record on January 15, 2016.
(6)
On March 18, 2016, the Trust declared a cash dividend of $0.225 per share for the quarterly period ended March 31, 2016. The dividend was paid on April 18, 2016 to common shareholders and OP Unit holders of record on April 1, 2016.
(7)
On June 23, 2016, the Trust declared a cash dividend of $0.225 per share for the quarterly period ended June 30, 2016. The dividend was paid on July 18, 2016 to common shareholders and OP Unit holders of record on July 5, 2016.
(8)
On September 26, 2016, the Trust declared a cash dividend of $0.225 per common share for the quarterly period ended September 30, 2016. The dividend was paid on October 18, 2016 to common shareholders and OP Unit holders of record on October 6, 2016.
(9)
On December 22, 2016, the Trust declared a cash dividend of $0.225 per share for the quarter ending December 31, 2016. The dividend was paid on January 18, 2017 to common shareholders and OP Unit holders of record on January 5, 2017.

It has been the Trust’s policy to declare quarterly dividends to its shareholders so as to comply with applicable provisions of the Code governing REITs. The declaration and payment of quarterly dividends remains subject to the review and approval of the Board of Trustees.

Physicians Realty L.P.

There is no established public trading market for the OP Units or Series A Preferred Units. As of February 17, 2017, there were no holders of record and 139,821,116 OP Units outstanding, 136,658,245 of which were held by the Trust. As of February 17, 2017, there were no Series A Preferred Units outstanding. The following table sets forth, for the periods indicated,

42


the distributions paid by the Operating Partnership to holders of its Series A Preferred Units and OP Units with respect to those periods.
2015
 
Dividends 
First quarter
 
$
0.225

Second quarter
 
$
0.225

Third quarter
 
$
0.225

Fourth quarter
 
$
0.225

2016
 
Dividends 
First quarter
 
$
0.225

Second quarter
 
$
0.225

Third quarter
 
$
0.225

Fourth quarter
 
$
0.225


All distributions paid by the Operating Partnership were declared and paid at the same time as dividends that were distributed by the Trust to common shareholders, except that holders of Series A Preferred Units received a 5% cumulative return.

It has been the Operating Partnership’s policy to declare quarterly distributions so as to allow the Trust to comply with applicable provisions of the Code governing REITs. The declaration and payment of quarterly distributions remains subject to the review and approval of the Trust’s Board of Trustees.


43


Stock Performance Graph
 
This performance graph shall not be deemed “soliciting material” or to be “filed” with the SEC for purposes of Section 18 of the Exchange Act, or otherwise subject to the liabilities under that Section, and shall not be deemed to be incorporated by reference into any filing of Physicians Realty Trust under the Securities Act or the Exchange Act.

The graph below compares the cumulative total return of our common shares, the S&P 500 and the MSCI US REIT Index (RMS), from July 19, 2013 (the date of our IPO) through December 31, 2016. The comparison assumes $100 was invested on July 19, 2013 in our common shares and in each of the foregoing indexes and assumes reinvestment of dividends, as applicable. The MSCI US REIT Index consists of equity REITs that are included in the MSCI US Investable Market 2500 Index, except for specialty equity REITS that do not generate a majority of their revenue and income from real estate rental and leasing operations. We have included the MSCI US REIT Index because we joined the MSCI US REIT Index in November 2014 and therefore, we believe that it is representative of the industry in which we compete and is relevant to an assessment of our performance.
fy201610-k1_chartx32023.jpg 
 
 
Period Ending
 
 
Index
 
7/19/2013
 
12/31/2013
 
12/31/2014
 
12/31/2015
 
12/31/2016
Physicians Realty Trust
 
$
100.00

 
$
112.34

 
$
156.36

 
$
167.80

 
$
197.82

S&P 500
 
$
100.00

 
$
110.29

 
$
125.39

 
$
127.13

 
$
142.33

MSCI US REIT (RMS)
 
$
100.00

 
$
91.70

 
$
119.56

 
$
122.57

 
$
133.11


Recent Sales of Unregistered Securities

On October 28, 2016 and November 4, 2016, as consideration for the Company’s acquisition of the Northwest Michigan Surgery Center located in Traverse City, Michigan, the Trust issued 1,036,538 common shares of beneficial interest, with an aggregate value of approximately $21.0 million (the “Shares”), together with nominal cash consideration.

The Shares were issued (a) in private placements in reliance on Section 4(a)(2) of the Securities Act of 1933, as amended (the “Securities Act”) and the rules and regulations promulgated thereunder and (b) to recipients who each represented that such recipient was an “accredited investor” within the meaning of Rule 506(b) of Regulation D under the Securities Act. The issuance did not involve a public offering, and was made without general solicitation or advertising.

In addition, on January 31, 2017, the Operating Partnership redeemed the minority interest in DOC-7277 Smith’s Mill Road MOB, LLC, a joint venture between the Operating Partnership and Medical Center of New Albany I, LLC, an Ohio limited liability company. As consideration, the Company paid approximately $2.1 million in cash, and the Operating Partnership issued approximately $0.7 million in OP Units, or 38,641 OP Units, to a certain investor who elected to receive OP

44


Units in lieu of cash (the “MCNA OP Units”). The MCNA OP Units are redeemable at the option of the holder which redemption obligation may be satisfied, at the Trust’s option, in cash or registered common shares. The investor in the MCNA OP Units has agreed not to cause the Operating Partnership to redeem its OP Units prior to one year from the issuance date.

The MCNA OP Units were issued (a) in private placements in reliance on Section 4(a)(2) of the Securities Act and the rules and regulations promulgated thereunder and (b) to a recipient who represented that such recipient was an “accredited investor” within the meaning of Rule 506(b) of Regulation D under the Securities Act. The issuance did not involve a public offering, and was made without general solicitation or advertising.
 
Purchases of Equity Securities by the Issuer and Affiliated Purchasers

The following table sets forth information relating to repurchases of our common shares of beneficial interest and OP Units during the three months ended December 31, 2016:

ISSUER PURCHASES OF EQUITY SECURITIES
Period
 
(a) Total Number of Shares (or Units) Purchased
 
(b) Average Price Paid per Share (or Unit)
 
(c) Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs
 
(d) Maximum Number (or Approximate Dollar Value) of Shares (or Units) that May Yet Be Purchased Under the Plans or Programs
October 1, 2016 - October 31, 2016
 
151,524

(1)
$
21.49

 
N/A

 
N/A

November 1, 2016 - November 30, 2016
 

 

 
N/A

 
N/A

December 1, 2016 - December 31, 2016
 

 

 
N/A

 
N/A

Total
 
151,524

 
$
21.49

 

 

(1)
Represents 151,524 OP Units redeemed by holders in exchange for common shares of the Trust.

ITEM 6. SELECTED FINANCIAL DATA
 
The following selected financial data should be read together with the discussion under the caption “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and the consolidated financial statements and related notes thereto included elsewhere in this report.

We had no business operations prior to completion of the IPO and the formation transactions on July 24, 2013. The balance sheet data as of December 31, 2016, 2015, 2014, and 2013 reflects our financial condition. References in the notes to the consolidated financial statements refer, unless the context indicates otherwise, to the Company for the period July 24, 2013, the date of completion of the IPO and the related formation transactions, through December 31, 2016, and the Predecessor for all prior periods.

Our Predecessor is comprised of the four healthcare real estate private equity funds, organized as limited liability companies under the laws of Delaware, managed by B.C. Ziegler & Company, which we refer to as the Ziegler Funds, that owned directly or indirectly interests in entities that owned our initial properties we acquired on July 24, 2013 in connection with completion of our IPO and related formation transactions.

45


Physicians Realty Trust and Predecessor
 
Year Ended December 31,
(in thousands, except per share data)
2016
 
2015
 
2014
 
2013 (1)
Statement of Operations Data
 

 
 

 
 

 
 
Revenues:
 

 
 

 
 

 
 
Rental revenues
$
186,301

 
$
103,974

 
$
46,397

 
$
13,565

Expense recoveries
45,875

 
21,587

 
5,871

 
3,234

Interest income on real estate loans and other
8,858

 
3,880

 
1,066

 
246

Total revenues
241,034

 
129,441

 
53,334

 
17,045

Expenses:
 

 
 

 
 

 
 
Interest expense
23,864

 
10,636

 
6,907

 
4,295

General and administrative
18,397

 
14,908

 
11,440

 
3,214

Operating expenses
65,999

 
31,026

 
10,154

 
4,650

Depreciation and amortization
86,589

 
45,471

 
16,731

 
5,107

Acquisition expenses
14,778

 
14,893

 
10,897

 
1,938

Management fees

 

 

 
475

Impairment loss

 

 
1,750

 

Total expenses
209,627

 
116,934

 
57,879

 
19,679

Income (loss) before equity in income of unconsolidated entities and gain (loss) on sale of investment properties
31,407

 
12,507

 
(4,545
)
 
(2,634
)
Equity in income of unconsolidated entities
115

 
104

 
95

 

Gain (loss) on sale of investment properties

 
130

 
32

 
(2
)
Net income (loss)
31,522

 
12,741

 
(4,418
)
 
(2,636
)
Net (income) loss attributable to noncontrolling interests:
 
 
 
 
 
 
 
Predecessor

 

 

 
576

Operating Partnership
(825
)
 
(576
)
 
695

 
470

Partially owned properties
(716
)
 
(377
)
 
(314
)
 
(71
)
Net income (loss) attributable to controlling interest
29,981

 
11,788

 
(4,037
)
 
(1,661
)
Preferred distributions
(1,857
)
 
(1,189
)
 

 

Net income (loss) attributable to common shareholders
$
28,124

 
$
10,599

 
$
(4,037
)
 
$
(1,661
)
Net income (loss) per share:
 
 
 
 
 
 
 
Basic
$
0.22

 
$
0.15

 
$
(0.12
)
 
$
(0.13
)
Diluted
$
0.22

 
$
0.15

 
$
(0.12
)
 
$
(0.13
)
Dividends and distributions declared per common share and OP Unit
$
0.90

 
$
0.90

 
$
0.90

 
$
0.41

 
 
 
 
 
 
 
 
Balance Sheet Data (as of end of period):
 

 
 

 
 

 
 
Assets:
 

 
 

 
 

 
 
Net real estate investments
$
2,767,624

 
$
1,579,483

 
$
773,650

 
$
227,539

Cash and cash equivalents
15,491

 
3,143

 
15,923

 
56,478

Tenant receivables, net
9,790

 
2,977

 
1,324

 
837

Other assets
95,187

 
53,283

 
15,806

 
5,901

Total assets
$
2,888,092

 
$
1,638,886

 
$
806,703

 
$
290,755

Liabilities and Equity:
 

 
 

 
 

 
 
Credit facility
$
643,742

 
$
389,375

 
$
134,144

 
$

Notes payable
224,330

 

 

 

Mortgage debt
123,083

 
94,240

 
77,091

 
40,716

Accounts payable
4,423

 
644

 
700

 
836

Dividends payable
32,179

 
20,783

 
16,548

 
5,681

Accrued expenses and other liabilities
42,287

 
24,473

 
6,140

 
2,685

Acquired lease intangible, net
9,253

 
5,950

 
2,871

 

Total liabilities
1,079,297

 
535,465

 
237,494

 
49,918

Redeemable noncontrolling interest – Series A Preferred Units and partially owned properties
26,477

 
26,960

 

 

Total shareholders’ equity
1,738,451

 
1,021,132

 
534,730

 
204,904

Noncontrolling interests
43,867

 
55,329

 
34,479

 
35,933

Total liabilities and equity
$
2,888,092

 
$
1,638,886

 
$
806,703

 
$
290,755

(1)
Because our IPO and the formation transactions were completed on July 24, 2013 and we had no operations prior to completion of our IPO, the results of operations, for the year ended December 31, 2013 reflect the results of operations of the Predecessor from January 1, 2013 through July 23, 2013 and of the Company from July 24, 2013 through December 31, 2013.


46


Physicians Realty L.P. and Predecessor
 
Year Ended December 31,
(in thousands, except per unit data)
2016
 
2015
 
2014
 
2013 (1)
Statement of Operations Data
 

 
 

 
 

 
 
Revenues:
 

 
 

 
 

 
 
Rental revenues
$
186,301

 
$
103,974

 
$
46,397

 
$
13,565

Expense recoveries
45,875

 
21,587

 
5,871

 
3,234

Interest income on real estate loans and other
8,858

 
3,880

 
1,066

 
246

Total revenues
241,034


129,441


53,334


17,045

Expenses:
 

 
 

 
 

 
 
Interest expense
23,864

 
10,636

 
6,907

 
4,295

General and administrative
18,397

 
14,908

 
11,440

 
3,214

Operating expenses
65,999

 
31,026

 
10,154

 
4,650

Depreciation and amortization
86,589

 
45,471

 
16,731

 
5,107

Acquisition expenses
14,778

 
14,893

 
10,897

 
1,938

Management fees

 

 

 
475

Impairment loss

 

 
1,750

 

Total expenses
209,627


116,934


57,879


19,679

Income (loss) before equity in income of unconsolidated entities and gain (loss) on sale of investment properties
31,407


12,507


(4,545
)

(2,634
)
Equity in income of unconsolidated entities
115

 
104

 
95

 

Gain (loss) on sale of investment properties

 
130

 
32

 
(2
)
Net income (loss)
31,522


12,741


(4,418
)

(2,636
)
Net (income) loss attributable to noncontrolling interests:
 
 
 
 
 
 
 
Predecessor

 

 

 
576

Partially owned properties
(716
)
 
(377
)
 
(314
)
 
(71
)
Net income (loss) attributable to controlling interest
30,806


12,364


(4,732
)

(2,131
)
Preferred distributions
(1,857
)
 
(1,189
)
 

 

Net income (loss) attributable to common unitholders
$
28,949


$
11,175


$
(4,732
)

$
(2,131
)
Net income (loss) per unit:
 
 
 
 
 
 
 
Basic
$
0.22

 
$
0.15

 
$
(0.12
)
 
$
(0.13
)
Diluted
$
0.22

 
$
0.15

 
$
(0.12
)
 
$
(0.13
)
Dividends and distributions declared per common unit
$
0.90

 
$
0.90

 
$
0.90

 
$
0.41

 
 
 
 
 
 
 
 
Balance Sheet Data (as of end of period):
 

 
 

 
 

 
 
Assets:
 

 
 

 
 

 
 
Net real estate investments
$
2,767,624

 
$
1,579,483

 
$
773,650

 
$
227,539

Cash and cash equivalents
15,491

 
3,143

 
15,923

 
56,478

Tenant receivables, net
9,790

 
2,977

 
1,324

 
837

Other assets
95,187

 
53,283

 
15,806

 
5,901

Total assets
$
2,888,092


$
1,638,886


$
806,703


$
290,755

Liabilities and Capital:
 

 
 

 
 

 
 
Credit facility
$
643,742

 
$
389,375

 
$
134,144

 
$

Notes payable
224,330

 

 

 

Mortgage debt
123,083

 
94,240

 
77,091

 
40,716

Accounts payable
4,423

 
644

 
700

 
836

Dividends payable
32,179

 
20,783

 
16,548

 
5,681

Accrued expenses and other liabilities
42,287

 
24,473

 
6,140

 
2,685

Acquired lease intangible, net
9,253

 
5,950

 
2,871

 

Total liabilities
1,079,297


535,465


237,494


49,918

Redeemable noncontrolling interest - Series A Preferred Units and partially owned properties
26,477

 
26,960

 

 

Total partners’ capital
1,781,593

 
1,066,583

 
568,457

 
240,214

Noncontrolling interests
725

 
9,878

 
752

 
623

Total liabilities and capital
$
2,888,092


$
1,638,886


$
806,703


$
290,755

(1)
Because the formation transactions were completed on July 24, 2013 and we had no operations prior to completion of the Trust’s IPO, the results of operations, for the year ended December 31, 2013 reflect the results of operations of the Predecessor from January 1, 2013 through July 23, 2013 and of the Company from July 24, 2013 through December 31, 2013.

47


ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
The following discussion should be read in conjunction with our financial statements, including the notes to those statements, included elsewhere in this report, and the Section entitled “Cautionary Statement Regarding Forward-Looking Statements” in this report. As discussed in more detail in the Section entitled “Cautionary Statement Regarding Forward-Looking Statements,” this discussion contains forward-looking statements which involve risks and uncertainties. Our actual results may differ materially from the results discussed in the forward-looking statements. Factors that might cause those differences include those discussed in “Part I, Item 1. Business” and “Part I, Item 1A. Risk Factors” and elsewhere in this report.
 
Overview
 
We are a self-managed healthcare real estate company organized in April 2013 to acquire, selectively develop, own, and manage healthcare properties that are leased to physicians, hospitals, and healthcare delivery systems. We invest in real estate that is integral to providing high quality healthcare services. Our properties are typically located on a campus with a hospital or other healthcare facilities or strategically located and affiliated with a hospital or other healthcare facilities. We believe the impact of government programs and continuing trends in the healthcare industry create attractive opportunities for us to invest in healthcare related real estate. In particular, we believe the demand for healthcare will continue to increase as a result of the aging population as older persons generally utilize healthcare services at a rate well in excess of younger people. Our management team has significant public healthcare REIT experience and has long established relationships with physicians, hospitals, and healthcare delivery system decision makers that we believe will provide quality investment and growth opportunities. Our principal investments include medical office buildings, outpatient treatment facilities, acute and post-acute care hospitals, as well as other real estate integral to health care providers. We seek to invest in stabilized medical facility assets with initial cash yields of 6.0% to 9.0%. We seek to generate attractive risk-adjusted returns for our shareholders through a combination of stable and increasing dividends and potential long-term appreciation in the value of our properties and our common shares. 

We have grown our portfolio of gross real estate investments from approximately $124 million at the time of our IPO in July 2013 to approximately $2.9 billion as of December 31, 2016. Since the date of our IPO through to December 31, 2016, our compounded annual growth rate was 150.0%. While we expect to continue to grow through property acquisitions and investments as our asset base continues to increase, we expect our annual growth rate to decelerate in the future.

As of December 31, 2016, our portfolio consisted of 246 properties located in 29 states with approximately 10,883,601 net leasable square feet, which were approximately 96.1% leased with a weighted average remaining lease term of approximately 8.5 years. As of December 31, 2016, approximately 78.4% of the net leasable square footage of our portfolio was affiliated with a healthcare delivery system or located within approximately 1/4 mile of a hospital campus. We expect to acquire between $800 million and $1 billion of real estate during 2017, including the 2017 acquisitions described in this report, subject to favorable capital market conditions.


48


As of December 31, 2016, leases representing a percentage of our portfolio on the basis of leasable square feet will expire as follows:
Year (1)
 
Portfolio Lease Expirations
MTM (2)
 
0.8%
2017
 
3.7%
2018
 
4.5%
2019
 
4.5%
2020
 
3.8%
2021
 
5.1%
2022
 
3.9%
2023
 
4.4%
2024
 
7.2%
2025
 
7.8%
2026
 
27.7%
Thereafter:
 
22.7%
Total
 
96.1%
(1)
“MTM” means month-to-month.
(2)
Includes 3 leases which expired on December 31, 2016, representing 0.1% of portfolio leasable square feet.

We receive a cash rental stream from these healthcare providers under our leases. Approximately 87.5% of the annualized base rent payments from our properties as of December 31, 2016 are from triple-net leases, pursuant to which the tenants are responsible for all operating expenses relating to the property, including but not limited to real estate taxes, utilities, property insurance, routine maintenance and repairs, and property management. This structure helps insulate us from increases in certain operating expenses and provides more predictable cash flow. However, in each of December 2015 and December 2016, the U.S. Federal Reserve raised its benchmark interest rate by a quarter of a percentage point, and we expect interest rates to continue to rise at a measured pace. In addition, in the latter part of 2016, U.S. government bond prices fell significantly, which is generally inversely correlated with rising interest rates. An increase in interest rates will affect our cost of borrowing (including with respect to our currently outstanding debt not subject to a fixed interest rate) and could adversely affect our business, our financial results and our ability to complete property acquisitions.

Approximately 9.9% of the annualized base rent payments from our properties as of December 31, 2016 are from modified gross base stop leases which allow us to pass through certain increases in future operating expenses (e.g., property tax and insurance) to tenants for reimbursement, thus protecting us from increases in such operating expenses. We seek to structure our triple-net leases to generate attractive returns on a long-term basis. Our leases typically have initial terms of 5 to 15 years and include annual rent escalators of approximately 1.5% to 3.0%. Our operating results depend significantly upon the ability of our tenants to make required rental payments. We believe that our portfolio of medical office buildings and other healthcare facilities will enable us to generate stable cash flows over time because of the diversity of our tenants, staggered lease expiration schedule, long-term leases, and low historical occurrence of tenants defaulting under their leases.

We intend to grow our portfolio of high-quality healthcare properties leased to physicians, hospitals, healthcare delivery systems and other healthcare providers primarily through acquisitions of existing healthcare facilities that provide stable revenue growth and predictable long-term cash flows. We may also selectively finance the development of new healthcare facilities through joint venture or fee arrangements with premier healthcare real estate developers. Generally, we only expect to make investments in new development properties when approximately 70% or more of the development property has been pre-leased before construction commences. We seek to invest in properties where we can develop strategic alliances with financially sound healthcare providers and healthcare delivery systems that offer need-based healthcare services in sustainable healthcare markets. We focus our investment activity on the following types of healthcare properties:

medical office buildings;
outpatient treatment and diagnostic facilities;
physician group practice clinics;
ambulatory surgery centers; and
specialty hospitals and treatment centers.

We believe that shifting consumer preferences, limited space in hospitals, the desire of patients and healthcare providers to limit non-essential services provided in a hospital setting, and cost considerations, among other trends, continue to drive the industry trend of performing procedures in outpatient facilities that have traditionally been performed in hospitals,

49


such as surgeries and other invasive medical procedures. As these trends continue, we believe that demand for medical office buildings and similar healthcare properties will continue to rise, and that our investment strategy accounts for these trends.

We may invest opportunistically in life science facilities, assisted living, and independent senior living facilities and in the longer term, senior housing properties, including skilled nursing. Consistent with our qualification as a REIT, we may also opportunistically invest in companies that provide healthcare services, and in joint venture entities with operating partners, structured to comply with the REIT Investment Diversification Act of 2007 (“RIDEA”).

The Trust is a Maryland real estate investment trust and elected to be taxed as a REIT for U.S. federal income tax purposes. We conduct our business through an UPREIT structure in which our properties are owned by our Operating Partnership directly or through limited partnerships, limited liability companies or other subsidiaries. The Trust is the sole general partner of our Operating Partnership and, as of December 31, 2016, owned approximately 97.5% of the OP Units. As of February 17, 2017, we have 135,999,067 common shares outstanding.

Key Transactions in 2016

During 2016, we completed acquisitions of 95 operating healthcare properties (including 5 condominium units and the CHI Portfolio) and 1 land parcel, located in 23 states for an aggregate purchase price of approximately $1.27 billion. In addition, we funded $14.2 million of other investments, including the issuance of loans, the acquisition of an equity interest in a joint venture, and buyouts of noncontrolling interests, resulting in total investments of $1.29 billion. Acquisitions are detailed in Note 3 to our consolidated financial statements included in Item 8 to this report.

During 2016, we entered into separate agreements to purchase 52 medical office facilities (which we now treat as 53 medical office facilities because we consider a certain condominium property as being separate from a nearby surgical center property) from regional health systems controlled by Catholic Health Initiatives (“CHI”) containing 3,159,495 rentable square feet located in 10 states (the “CHI Portfolio”). To date, we have completed the acquisition of 49 of the properties in the CHI Portfolio representing 3,016,926 net leasable square feet. We elected not to complete the acquisition of 2 of the CHI Portfolio properties. We still have one property under one of the original agreements to purchase a medical office facility in Fruitland, Idaho for $4.8 million, and we entered into a separate agreement to purchase a newly constructed medical office facility in Omaha, Nebraska for approximately $33.4 million that is 100% leased and will be 100% occupied by CHI’s affiliate, Creighton University Medical Center, upon its completion of certain tenant improvements. We anticipate closing on the Omaha, Nebraska medical office facility during the first quarter of 2017 and on the Fruitland, Idaho medical office facility later in 2017.

In addition, we completed several key financing transactions during fiscal year 2016, which are summarized under the heading “Liquidity and Capital Resources” below.

Certain Government Regulations

The healthcare industry is heavily regulated by U.S. federal, state and local governmental authorities. Our tenants generally are subject to laws and regulations covering, among other things, licensure, certification for participation in
government programs, billing for services, privacy and security of health information and relationships with physicians and other referral sources. In addition, new laws and regulations, changes in existing laws and regulations or changes in the
interpretation of such laws or regulations could negatively affect our financial condition and the financial condition of our tenants. These changes, in some cases, could apply retroactively. The enactment, timing or effect of legislative or regulatory changes cannot be predicted.

The Patient Protection and Affordable Care Act of 2010 (the “Affordable Care Act”) and the Health Care and Education Reconciliation Act of 2010, which amends the Affordable Care Act (collectively, the “Health Reform Laws”) are changing how healthcare services are covered, delivered and reimbursed through expanded coverage of uninsured individuals and reduced Medicare program spending. In addition, the new law reforms certain aspects of health insurance, expands existing efforts to tie Medicare and Medicaid payments to performance and quality and contains provisions intended to strengthen fraud and abuse enforcement. The complexities and ramifications of the Affordable Care Act are significant and are being implemented in a phased approach which began in 2010. At this time, it is difficult to predict the full effects of the Affordable Care Act and its impact on our business, our revenues and financial condition and those of our tenants due to the law’s complexity, lack of implementing regulations or interpretive guidance, gradual implementation and possible amendment. Further, we are unable to foresee how individuals and businesses will respond to the choices afforded them by the Affordable Care Act, or the effect of any potential changes made to the Affordable Care Act or other healthcare laws and programs. The Affordable Care Act could adversely affect the reimbursement rates received by our tenants, the financial success of our tenants, and strategic partners and consequently us.

50



On June 28, 2012, the United States Supreme Court upheld the individual mandate of the Affordable Care Act but partially invalidated the expansion of Medicaid. The ruling on Medicaid expansion allow states not to participate in the
expansion (and to forego funding for the Medicaid expansion) without losing their existing Medicaid funding. While the U.S. federal government paid for approximately 100% of those additional costs from 2014 to 2016, states now are expected to pay a small percentage of those additional costs. Because the U.S. federal government substantially funds the Medicaid expansion, it is unclear how many states ultimately will elect this option. The participation by states in the Medicaid expansion could have the effect of increasing some of our tenants’ revenues but also could be a strain on U.S. federal government and state budgets.

Since the enactment of the Affordable Care Act, there have been multiple attempts through legislative action and legal challenge to repeal or amend the law, including the case that was before the U.S. Supreme Court, King v. Burwell.  Although the Supreme Court in Burwell upheld the use of subsidies to individuals in federally-facilitated health care exchanges on June 25, 2015, which ultimately did not disrupt significantly the implementation of the Health Reform Laws, we cannot predict whether other current or future efforts to repeal or amend the Health Reform Laws will be successful, nor can we predict the impact that such a repeal or amendment would have on our operators or tenants and their ability to meet their obligations to us.

President Trump and leadership in Congress have publicly stated their intention to repeal and replace the Affordable Care Act. On January 20, 2017, President Trump issued an Executive Order stating that it is the administration’s official policy to repeal the Affordable Care Act and instructing the Secretary of Health and Human Services and the heads of all other executive departments and agencies with authority and responsibility under the Affordable Care Act to, among other matters, delay implementation of or grant an exemption from any provision of the Affordable Care Act that would impose a fiscal burden on any state or a cost, fee, tax, penalty, or regulatory burden on individuals, families, healthcare providers, health insurers, patients, and others. We cannot predict the effect of this Executive Order on the Affordable Care Act, or whether the attempt to repeal and replace the law will be successful.

Further, we cannot predict how the Affordable Care Act might be amended or modified, either through the legislative or judicial process, and how any such modification might impact our tenants’ operations or the net effect of this law on us. If the operations, cash flows or financial condition of our operators and tenants are materially adversely impacted by any repeal or modification of the law, our revenue and operations may be adversely affected as well.
 
Recent Developments
 
On December 22, 2016, the Trust’s Board of Trustees authorized and we declared a cash distribution of $0.225 per common share and common OP Unit for the quarterly period ended December 31, 2016. The distribution was paid on January 18, 2017 to common shareholders and OP Unit holders of record as of the close of business on January 5, 2017.

On January 12, 2017, 91,236 Series A Preferred Units issued in conjunction with the Nashville MOB acquisition were redeemed for a total value of $20.0 million.

2017 Property Acquisitions
 
Since January 1, 2017, we have completed acquisitions of 4 healthcare properties for an aggregate purchase price of $109.5 million containing an aggregate of 238,312 net leasable square feet. In addition, we funded an aggregate $2.3 million of loans in 2 separate transactions, resulting in aggregate investment activity of $111.8 million. Property acquisitions subsequent to January 1, 2017 are summarized below.
Property(1)
 
Location
 
Acquisition
Date
 
Investment
 (in thousands)
Orthopedic Associates MOB
 
Flower Mound, TX
 
January 5, 2017
 
$
18,800

Medical Arts Center at Hartford
 
Plainville, CT
 
January 11, 2017
 
30,300

CareMount Portfolio (2 MOBs)
 
Lake Katrine / Rhinebeck, NY
 
February 14, 2017
 
60,400

 
 
 
 
 
 
$
109,500


We expect to acquire between $800 million and $1 billion of real estate during 2017, including the approximately $109.5 million of acquisitions described above. 


51


Assets Slated for Disposition

The Company has determined that certain past and future rental payments and prepaid expenses from 4 assets affiliated with Foundation Healthcare, Inc. (OTC: FDNH) (“Foundation Healthcare”) may be uncollectible at this time and has reserved approximately $3.7 million against previously recognized rental revenue, prepaid expenses, and deferred rent. $1.1 million of this charge is attributable to a lease default by Foundation Healthcare’s wholly-owned subsidiary that rented a medical office facility from us in Oklahoma City, Oklahoma. We have entered in to a purchase and sale agreement to sell this medical office building for $15.3 million. The closing of the sale of this property is subject to customary closing conditions, and no assurance can be made that we will complete the sale of this property or as to the timing or terms of any such sale.

Approximately $2.6 million of this charge is attributable to obligations under 3 separate leases for 2 surgical hospitals and a medical office building leased to Foundation Healthcare-physician joint ventures in San Antonio and El Paso, Texas. The Company is actively working with Foundation Healthcare and the physician co-owners in each separate surgical hospital involved to transfer Foundation Healthcare’s interest in each joint venture, shift management away from Foundation Healthcare, and collect past due rent and expenses. Each location is attracting significant interest from surgical hospital management and ownership companies. The Company cannot make any assurance that all or any of the past due rent or prepaid expenses will be collected or that the transfer of joint venture ownership interests from FDNH to a new surgical hospital management company will occur.

Both the Foundation Surgical Hospital of San Antonio and the Foundation Surgical Hospital of El Paso have operated continuously, during 2016 and during this process, and we do not anticipate any disruption in service by either surgical hospital. These three assets and an additional medical office building leased to the Foundation Healthcare-physician joint venture in San Antonio have been slated for disposition.

Separately, we have entered into definitive purchase agreements to sell four medical office buildings in Georgia from our legacy portfolio, which consist of 80,292 square feet in the aggregate for a purchase price of $18.2 million.

In total, the 9 assets slated for disposition contain 319,085 square feet of gross leasable area, and the Company currently estimates that these properties will be sold for approximately $100 million to $125 million in the aggregate. No assurance can be made, however, that any or all of the properties will be sold, that the Company will receive the anticipated consideration for the sale of any or all of the properties, or as to the timing of any such sale or sales.

Components of Our Revenues, Expenses, and Cash Flow
 
Revenues
 
Revenues consist primarily of the rental revenues and property operating expense recoveries we collect from tenants pursuant to our leases. Additionally, we recognize certain cash and non-cash revenues. These cash and non-cash revenues are highlighted below.
 
Rental revenues. Rental revenues represent rent under existing leases that is paid by our tenants, straight-lining of contractual rents, and below-market lease amortization reduced by lease inducements and above-market lease amortization.
 
Expense recoveries. Certain of our leases require our tenants to make estimated payments to us to cover their proportional share of operating expenses, including but not limited to real estate taxes, property insurance, routine maintenance and repairs, utilities, and property management expenses. We collect these estimated expenses and are reimbursed by our tenants for any actual expenses in excess of our estimates or reimburse tenants if our collected estimates exceed our actual operating expenses. The net reimbursed operating expenses are included in revenues as expense recoveries.
 
We have certain tenants with absolute net leases. Under these lease agreements, the tenant is responsible for operating and building expenses. For absolute net leases, we do not recognize operating expense or expense recoveries.
 
Interest income on real estate loans and other. Represents interest income on mezzanine loans, term loans, notes receivable, income generated on tenant improvements, changes in the fair value of derivative liabilities, and other. Interest income on the loans are recognized as earned based on the terms of the loans subject to evaluation of collectability risks.

Expenses


52


Expenses consist primarily of interest expense, general and administrative costs associated with operating our properties, operating expenses of our properties, depreciation and amortization, and costs we incur to acquire properties.
 
Interest expense. We recognize the interest expense we incur on our borrowings as interest expense. Additionally, we incur amortization expense for charges such as legal fees, commitment fees, and arrangement fees that reflect costs incurred with arranging certain debt financings. We generally recognize these costs over the term of the respective debt instrument for which the costs were incurred as a component of interest expense.
 
General and administrative. General and administrative expenses include certain expenses such as compensation, accounting, legal, and other professional fees as well as certain other administrative and travel costs, and expenses related to bank charges, franchise taxes, corporate filing fees, exchange listing fees, officer and trustee insurance costs, and other costs associated with being a public company.
 
Operating Expenses. Operating expenses include property operating expenses such as real estate taxes, property insurance, routine maintenance and repairs, utilities, and third party property management expenses, some of which are reimbursed to us by tenants under the terms of triple net leases.
 
Depreciation and amortization. We incur depreciation and amortization expense on all of our long-lived assets. This non-cash expense is designed under generally accepted accounting principles, or GAAP, to reflect the economic useful lives of our assets.

Acquisition expenses. Acquisition costs are costs we incur in pursuing and closing property acquisitions accounted for as business combinations. These costs include legal, accounting, valuation, other professional or consulting fees, and the compensation of certain employees who dedicate substantially all of their time to acquisition related job functions. We account for acquisition-related costs as expenses in the period in which the costs are incurred and the services are received.

Impairment loss. We review long-lived assets every quarter for impairment indicators or whenever events or changes in circumstances indicate that the recorded amount of an asset may not be fully recoverable. Impairment losses are recorded when indicators of impairment are present and the carrying amount of the asset is greater than the sum of future undiscounted cash flows expected to be generated by that asset over the remaining expected holding period. If such criteria are present, an impairment loss is recognized based on the excess of the carrying amount of the asset over its fair value. 
 
Equity in income of unconsolidated entities. We recognize our 40% share of earnings and losses from the entity that owns the land under Crescent City Surgical Centre.

Gain or loss on sale of investment properties. Upon the sale of investment properties, gains or losses are recognized based upon the difference between the disposal sale price and the net book value of the asset.

Cash Flow
 
Cash flows from operating activities. Cash flows from operating activities are derived largely from net income by adjusting our revenues for those amounts not collected in cash during the period in which the revenue is recognized and for cash collected that was billed in prior periods or will be billed in future periods. Net income is further adjusted by adding back expenses charged in the period that is not paid for in cash during the same period. We expect to make our distributions based largely from cash provided by operations.
 
Cash flows from investing activities. Cash flows from investing activities consist of cash that is used during a period for making new investments and capital expenditures, offset by cash provided from sales of real estate investments.
 
Cash flows from financing activities. Cash flows from financing activities consist of cash we receive from debt and equity financings. This cash provides the primary basis for investments in new properties and capital expenditures. While we may invest a portion of our cash from operations into new investments, as a result of the distribution requirements to maintain our REIT status, it is likely that additional debt or equity financings will finance the majority of our investment activity. Cash used in financing activities consists of repayment of debt and distributions paid to shareholders and OP Unit holders.

Results of Operations
 
Year Ended December 31, 2016 compared to the Year Ended December 31, 2015.


53


The following table summarizes our results of operations for the years ended December 31, 2016 and 2015 (in thousands):
 
2016
 
2015
 
Change
 
%
Revenues:
 

 
 

 
 

 
 

Rental revenues
$
186,301

 
$
103,974

 
$
82,327

 
79.2

Expense recoveries
45,875

 
21,587

 
24,288

 
112.5

Interest income on real estate loans and other
8,858

 
3,880

 
4,978

 
128.3

Total revenues
241,034

 
129,441

 
111,593

 
86.2

Expenses:
 

 
 

 
 

 
 

Interest expense
23,864

 
10,636

 
13,228

 
124.4

General and administrative
18,397

 
14,908

 
3,489

 
23.4

Operating expenses
65,999

 
31,026

 
34,973

 
112.7

Depreciation and amortization
86,589

 
45,471

 
41,118

 
90.4

Acquisition expenses
14,778

 
14,893

 
(115
)
 
(0.8
)
Total expenses
209,627

 
116,934

 
92,693

 
79.3

Income before equity in income of unconsolidated entity and gain on sale of investment properties:
31,407

 
12,507

 
18,900

 
151.1

Equity in income of unconsolidated entities
115

 
104

 
11

 
10.6

Gain on sale of investment properties

 
130

 
(130
)
 
NM

Net income
$
31,522

 
$
12,741

 
$
18,781

 
147.4

NM = Not Meaningful

Revenues
 
Total revenues increased $111.6 million, or 86.2%, for the year ended December 31, 2016 as compared to the year ended December 31, 2015. An analysis of selected revenues follows.
 
Rental revenues. Rental revenues increased $82.3 million, or 79.2%, from $104.0 million for the year ended December 31, 2015 to $186.3 million for the year ended December 31, 2016. The increase in rental revenues primarily resulted from our 2016 and 2015 acquisitions which resulted in additional rental revenue of $52.1 million and $31.3 million, respectively.
 
Expense recoveries. Expense recoveries increased $24.3 million, or 112.5%, for the for the year ended December 31, 2016 as compared to the year ended December 31, 2015. The increase in expense recoveries primarily resulted from our 2016 and 2015 acquisitions which resulted in additional expense recoveries of $14.0 million and $10.2 million, respectively.
 
Interest income on real estate loans and other. Interest income on real estate loans and other increased $5.0 million for the year ended December 31, 2016 as compared to the year ended December 31, 2015. Loan transactions completed during the prior twelve months resulted in $1.9 million of increased interest revenue, while other income increased $2.9 million relative to the prior year due to the buyout of a purchase option ($2.1 million) and the write-off of an expired contingent liability ($0.8 million).
 
Expenses
 
Total expenses increased by $92.7 million, or 79.3%, for the year ended December 31, 2016 as compared to the year ended December 31, 2015. An analysis of selected expenses follows.
 
Interest expense. Interest expense for the year ended December 31, 2016 was $23.9 million compared to $10.6 million for the year ended December 31, 2015, representing an increase of $13.2 million, or 124.4%. An increase of $7.9 million resulted from the issuance of our senior notes, an increase of $3.5 million resulted from borrowings under the term loan provision of our unsecured credit facility, an increase of $1.0 million resulted from the amortization deferred financing fees on our credit facility, and an increase of $0.9 million was the result of an increase in interest on new mortgage debt.


54


General and administrative. General and administrative expenses increased $3.5 million or 23.4%, from $14.9 million during the year ended December 31, 2015 to $18.4 million during the year ended December 31, 2016. The increase included salaries and benefits of $2.0 million (including non-cash share compensation of $0.8 million), increased office expenditures of $0.7 million, and increased travel expenditures of $0.3 million.
 
Operating expenses. Operating expenses increased $35.0 million or 112.7%, from $31.0 million during the year ended December 31, 2015 to $66.0 million during the year ended December 31, 2016. The increase is primarily due to our 2016 and 2015 property acquisitions which resulted in additional operating expenses of $19.8 million and $11.8 million, respectively.
 
Depreciation and amortization. Depreciation and amortization increased $41.1 million, or 90.4%, from $45.5 million during the year ended December 31, 2015 to $86.6 million during the year ended December 31, 2016. The increase is due to our 2016 and 2015 property acquisitions which resulted in additional depreciation and amortization of $24.5 million and $15.1 million, respectively.
 
Acquisition expenses. Acquisition expenses decreased $0.1 million, or 0.8%, from $14.9 million during the year ended December 31, 2015 to $14.8 million during the year ended December 31, 2016. During the twelve month periods ending December 31, 2016 and 2015, we acquired $735.8 million and $779.2 million, respectively, of real estate that were considered business combinations and as such, the related acquisition costs were expensed.

Equity in income of unconsolidated entity. The change in equity income from unconsolidated entity for the year ended December 31, 2015 compared to the year ended December 31, 2016 is not significant.
 
Gain on sale of property. On March 26, 2015, the Company sold a 20,329 square foot medical office building located in Ohio for approximately $1.6 million, resulting in an insignificant loss. On July 31, 2015, the Company sold a 26,783 square foot medical office building located in Michigan for approximately $1.5 million, realizing a gain of $0.1 million. We have not disposed of any properties during the year ended December 31, 2016.

Year Ended December 31, 2015 compared to the Year Ended December 31, 2014.
  
The following table summarizes our results of operations for the years ended December 31, 2015 and 2014 (in thousands):
 
2015
 
2014
 
Change
 
%
Revenues:
 

 
 

 
 

 
 

Rental revenues
$
103,974

 
$
46,397

 
$
57,577

 
124.1

Expense recoveries
21,587

 
5,871

 
15,716

 
267.7

Interest income on real estate loans and other
3,880

 
1,066

 
2,814

 
264.0

Total revenues
129,441

 
53,334

 
76,107

 
142.7

Expenses:
 

 
 

 


 


Interest expense
10,636

 
6,907

 
3,729

 
54.0

General and administrative
14,908

 
11,440

 
3,468

 
30.3

Operating expenses
31,026

 
10,154

 
20,872

 
205.6

Depreciation and amortization
45,471

 
16,731

 
28,740

 
171.8

Acquisition expenses
14,893

 
10,897

 
3,996

 
36.7

Impairment loss

 
1,750

 
(1,750
)
 
NM

Total expenses
116,934

 
57,879

 
59,055

 
102.0

Gain (loss) before equity in income of unconsolidated entity and gain on sale of investment properties:
12,507

 
(4,545
)
 
17,052

 
(375.2
)
Equity in income of unconsolidated entity
104

 
95

 
9

 
9.5

Gain on sale of investment properties
130

 
32

 
98

 
306.3

Net income (loss)
$
12,741

 
$
(4,418
)
 
$
17,159

 
(388.4
)
NM = Not Meaningful


55


Revenues

Total revenues increased $76.1 million, or 142.7%, for the year ended December 31, 2015 as compared to the year ended December 31, 2014. An analysis of selected revenues follows.
 
Rental revenues. Rental revenues increased $57.6 million, or 124.1%, from $46.4 million for the year ended December 31, 2014 to $104.0 million for the year ended December 31, 2015. The increase in rental revenues primarily resulted from our 2015 and 2014 acquisitions which resulted in additional rental revenue of $31.0 million and $26.5 million, respectively.

Expense recoveries. Expense recoveries increased $15.7 million, or 267.7%, for the year ended December 31, 2015 as compared to the year ended December 31, 2014. The increase in expense recoveries are the result of our 2015 and 2014 acquisitions which resulted in additional expense recoveries of $9.8 million and $5.9 million, respectively.
 
Interest income on real estate loans and other. Interest income on real estate loans and other increased $2.8 million, or 264.0%, for the year ended December 31, 2015 as compared to the year ended December 31, 2014. The increase primarily resulted from $1.5 million of additional interest earned on the Company’s loan investments and $0.8 million of amortized tenant improvement income during the year ended December 31, 2015.

Expenses

Total expenses increased by $59.1 million, or 102.0%, for the year ended December 31, 2015 as compared to the year ended December 31, 2014. An analysis of selected expenses follows.
 
Interest expense. Interest expense for the year ended December 31, 2015 was $10.6 million compared to $6.9 million for the year ended December 31, 2014, representing an increase of $3.7 million, or 54.0%. The $3.7 million increase was the result of a $0.9 million increase in interest on new mortgage debt and $3.0 million increase resulting from outstanding balances, non-use fees and amortization of deferred financing costs on our revolving line of credit, partially offset by a $0.2 million decrease in interest on mortgage debt due to pay-downs of existing debt.

General and administrative. General and administrative expenses increased $3.5 million or 30.3%, from $11.4 million during the year ended December 31, 2014 to $14.9 million during the year ended December 31, 2015. The increase was primarily the result of additional salaries and benefits expenses totaling $3.5 million (including non-cash share compensation of $1.1 million). Other increases in administrative costs were offset by the absence of a one-time charge related to the $1.8 million shared services amendment which occurred during 2014.

Operating expenses. Operating expenses increased $20.9 million or 205.6%, from $10.2 million during the year ended December 31, 2014 to $31.0 million during the year ended December 31, 2015. The increase in operating expenses primarily resulted from our 2015 and 2014 acquisitions which resulted in additional operating expenses of $12.7 million and $9.0 million, respectively.
 
Depreciation and amortization. Depreciation and amortization increased $28.7 million, or 171.8%, from $16.7 million during the year ended December 31, 2014 to $45.5 million during the year ended December 31, 2015. The increase in depreciation and amortization primarily resulted from our 2015 and 2014 acquisitions which resulted in additional depreciation and amortization of $17.3 million and $11.5 million, respectively.
 
Acquisition expenses. Acquisition expenses increased $4.0 million or 36.7%, from $10.9 million during the year ended December 31, 2014 to $14.9 million for the year ended December 31, 2015. During the year ended December 31, 2015 and 2014, we acquired $779.2 million and $322.8 million, respectively, of real estate that were considered business combinations and as such, the related acquisition costs were expensed.
 
Impairment loss. The Trust recognized a $1.8 million impairment loss on two medical office buildings purchased by the Predecessor for the year ended December 31, 2014. No such impairment loss was recorded for the year ended December 31, 2015.

Equity in income of unconsolidated entity. The change in equity income from unconsolidated entity for the year ended December 31, 2015 compared to the year ended December 31, 2014 is not significant.
 

56


Gain on sale of investment properties. On March 26, 2015, the Company sold a 20,329 square foot medical office building located in Ohio for approximately $1.6 million, resulting in an insignificant loss. On July 31, 2015, the Company sold a 26,783 square foot medical office building located in Michigan for approximately $1.5 million, realizing a gain of $0.1 million. On September 19, 2014, the Company sold a 2,000 square foot medical office building condominium unit located in Florida for approximately $0.3 million, resulting in an insignificant gain.

Cash Flows
 
Year Ended December 31, 2016 compared to the Year Ended December 31, 2015 (in thousands).
 
2016
 
2015
Cash provided by operating activities
$
124,779

 
$
61,352

Cash used in investing activities
(1,261,176
)
 
(801,716
)
Cash provided by financing activities
1,148,745

 
727,584

Increase (decrease) in cash and cash equivalents
$
12,348

 
$
(12,780
)
 
Cash flows from operating activities. Cash flows provided by operating activities was $124.8 million during the twelve months ended December 31, 2016 compared to $61.4 million during the twelve months ended December 31, 2015, representing an increase of $63.4 million. This change is primarily attributable to the increased operating cash flows resulting from our 2016 and 2015 acquisitions.
 
Cash flows from investing activities. Cash flows used in investing activities was $1.26 billion during the twelve months ended December 31, 2016 compared to cash flows used in investing activities of $801.7 million during the twelve months ended December 31, 2015, representing a change of $459.5 million. The increase in cash flows used in investing activities was primarily attributable to our $492.3 million increase in acquisition activity over the prior year, partially offset by reductions in cash used to fund real estate loans and notes totaling $32.7 million.
 
Cash flows from financing activities. Cash flows provided by financing activities was $1.15 billion during the twelve months ended December 31, 2016 compared to cash flows provided by financing activities of $727.6 million during the twelve months ended December 31, 2015, representing an increase of $421.1 million. The 2016 activity was primarily attributable to sales of our common shares, resulting in net proceeds of $766.8 million, $1.18 billion of proceeds from the credit facility, and $225.0 million from our issuance of senior notes. These were partially offset by the $925.0 million of payoffs on our credit facility and $104.9 million of dividends paid.
 
Year Ended December 31, 2015 compared to Year Ended December 31, 2014 (in thousands).
 
 
2015
 
2014
Net cash provided by operating activities
$
61,352

 
$
13,295

Net cash used in investing activities
(801,716
)
 
(518,810
)
Net cash provided by financing activities
727,584

 
464,960

Decrease in cash and cash equivalents
$
(12,780
)
 
$
(40,555
)

Cash flows from operating activities. Cash flows provided by operating activities was $61.4 million during the twelve months ended December 31, 2015 compared to $13.3 million during the twelve months ended December 31, 2014, representing an increase of $48.1 million. This change is attributable to the increased operating cash flows resulting from our 2015 and 2014 acquisitions.

Cash flows from investing activities. Cash flows used in investing activities was $801.7 million during the twelve months ended December 31, 2015 compared to cash flows used in investing activities of $518.8 million during the twelve months ended December 31, 2014, representing a change of $282.9 million. The increase in cash flows used in investing activities was primarily attributable to our $251.7 million increase in acquisition activity over the prior year.
 
Cash flows from financing activities. Cash flows provided by financing activities was $727.6 million during the twelve months ended December 31, 2015 compared to cash flows provided by financing activities of $465.0 million during the twelve months ended December 31, 2014, representing an increase of $262.6 million. The 2015 activity was primarily attributable to our follow-on public offerings and the at-the-market offering, resulting in net proceeds of $545.1 million, and $620.0 million of

57


proceeds from borrowings on our revolving credit facility. These were partially offset by the $363.0 million paydown of our revolving credit facility and $63.7 million of dividends paid. 

Non-GAAP Financial Measures
 
This report includes Funds From Operations (FFO), Normalized FFO, Normalized Funds Available For Distribution (FAD), Net Operating Income (NOI), Cash NOI, Same-Store Cash NOI, Earnings Before Interest, Taxes, Depreciation, and Amortization (EBITDA) and Adjusted EBITDA, which are non-GAAP financial measures. For purposes of Item 10(e) of Regulation S-K promulgated under the Securities Act, a non-GAAP financial measure is a numerical measure of a company’s historical or future financial performance, financial position or cash flows that excludes amounts, or is subject to adjustments that have the effect of excluding amounts, that are included in the most directly comparable financial measure calculated and presented in accordance with GAAP in the statement of operations, balance sheet, or statement of cash flows (or equivalent statements) of the company, or includes amounts, or is subject to adjustments that have the effect of including amounts, that are excluded from the most directly comparable financial measure so calculated and presented. As used in this report, GAAP refers to generally accepted accounting principles in the United States of America. Pursuant to the requirements of Item 10(e) of Regulation S-K promulgated under the Securities Act, we have provided reconciliations of the non-GAAP financial measures to the most directly comparable GAAP financial measures.

Funds From Operations (FFO) and Normalized FFO

We believe that information regarding FFO is helpful to shareholders and potential investors because it facilitates an understanding of the operating performance of our properties without giving effect to real estate depreciation and amortization, which assumes that the value of real estate assets diminishes ratably over time. We calculate FFO in accordance with standards established by the National Association of Real Estate Investment Trusts (“NAREIT”). NAREIT defines FFO as net income or loss (computed in accordance with GAAP) before noncontrolling interests of holders of OP units, excluding preferred distributions, gains (or losses) on sales of depreciable operating property, impairment write-downs on depreciable assets, plus real estate related depreciation and amortization (excluding amortization of deferred financing costs). Our FFO computation may not be comparable to FFO reported by other REITs that do not compute FFO in accordance with NAREIT definition or that interpret the NAREIT definition differently than we do. The GAAP measure that we believe to be most directly comparable to FFO, net income, includes depreciation and amortization expenses, gains or losses on property sales, impairments and noncontrolling interests. In computing FFO, we eliminate these items because, in our view, they are not indicative of the results from the operations of our properties. To facilitate a clear understanding of our historical operating results, FFO should be examined in conjunction with net income (determined in accordance with GAAP) as presented in our financial statements. FFO does not represent cash generated from operating activities in accordance with GAAP, should not be considered to be an alternative to net income or loss (determined in accordance with GAAP) as a measure of our liquidity and is not indicative of funds available for our cash needs, including our ability to make cash distributions to shareholders.
 
We use Normalized FFO, which excludes from FFO net change in fair value of derivative financial instruments, acquisition expenses, acceleration of deferred financing costs, and other normalizing items. However, our use of the term Normalized FFO may not be comparable to that of other real estate companies as they may have different methodologies for computing this amount. Normalized FFO should not be considered as an alternative to net income or loss (computed in accordance with GAAP), as an indicator of our financial performance or of cash flow from operating activities (computed in accordance with GAAP), or as an indicator of our liquidity, nor is it indicative of funds available to fund our cash needs, including its ability to make distributions. Normalized FFO should be reviewed in connection with other GAAP measurements.


58


The following is a reconciliation from the Trust’s net income, the most direct financial measure calculated and presented in accordance with GAAP, to FFO and Normalized FFO (in thousands, except per share data):
 
Year Ended December 31,
 
2016
 
2015
Net income
$
31,522

 
$
12,741

Earnings per share - diluted
$
0.22

 
$
0.15

 
 
 
 
Net income
$
31,522

 
$
12,741

Net income attributable to noncontrolling interests - partially owned properties
(716
)
 
(377
)
Preferred distributions
(1,857
)
 
(1,189
)
Depreciation and amortization expense
86,501

 
45,445

Depreciation and amortization expense - partially owned properties
(683
)
 
(484
)
Gain on the sale of investment properties

 
(130
)
FFO applicable to common shares and OP Units
$
114,767

 
$
56,006

FFO per common share and OP Unit
$
0.88

 
$
0.73

Net change in fair value of derivative
(240
)
 
(166
)
Acquisition expenses
14,778

 
14,893

Write-off of contingent consideration
(840
)
 

Normalized FFO applicable to common shares and OP Units
$
128,465

 
$
70,733

Normalized FFO per common share and OP Unit
$
0.98

 
$
0.92

 
 

 
 
Weighted average number of common shares and OP Units outstanding
130,466,893

 
76,792,073


Normalized Funds Available for Distribution (FAD)

We define Normalized FAD, a non-GAAP measure, which excludes from Normalized FFO non-cash compensation expense, straight-line rent adjustments, amortization of acquired above or below market leases and assumed debt, amortization of deferred financing costs, amortization of lease inducements, and recurring capital expenditures related to tenant improvements and leasing commissions, and includes cash payments from seller master leases and rent abatement payments. Other REITs or real estate companies may use different methodologies for calculating Normalized FAD, and accordingly, our computation may not be comparable to those reported by other REITs. Although our computation of Normalized FAD may not be comparable to that of other REITs, we believe Normalized FAD provides a meaningful supplemental measure of our performance due to its frequency of use by analysts, investors, and other interested parties in the evaluation of our performance as a REIT. Normalized FAD should not be considered as an alternative to net income or loss attributable to controlling interest (computed in accordance with GAAP) or as an indicator of our financial performance. Normalized FAD should be reviewed in connection with other GAAP measurements.


59


The following is a reconciliation from the Trust’s Normalized FFO to Normalized FAD (in thousands):
 
 
Year Ended December 31,
 
 
2016
 
2015
Net income
 
$
31,522

 
$
12,741

Normalized FFO applicable to common shares and OP Units
 
$
128,465

 
$
70,733

 
 
 
 
 
Normalized FFO applicable to common shares and OP Units
 
$
128,465

 
$
70,733

Non-cash share compensation expense
 
3,920

 
3,084

Straight-line rent adjustments
 
(16,226
)
 
(9,000
)
Amortization of acquired above/below market leases/assumed debt
 
2,778

 
1,832

Amortization of lease inducements
 
892

 
572

Amortization of deferred financing costs
 
2,325

 
1,373

TI/LC and recurring capital expenditures
 
(8,087
)
 
(4,988
)
Seller master lease and rent abatement payments
 
1,032

 
1,321

Normalized FAD applicable to common shares and OP Units
 
$
115,099

 
$
64,927


Net Operating Income (NOI) and Cash NOI
 
NOI is a non-GAAP financial measure that is defined as net income or loss, computed in accordance with GAAP, generated from our total portfolio of properties before general and administrative expenses, acquisition expenses, depreciation and amortization expense, interest expense, net change in the fair value of derivative financial instruments, gain or loss on the sale of investment properties, and impairment losses. We believe that NOI provides an accurate measure of operating performance of our operating assets because NOI excludes certain items that are not associated with management of the properties. Our use of the term NOI may not be comparable to that of other real estate companies as they may have different methodologies for computing this amount.
 
Cash NOI is a non-GAAP financial measure which excludes from NOI straight-line rent adjustments, amortization of acquired above and below market leases, and other non-cash and normalizing items. Other non-cash and normalizing items include items such as the amortization of lease inducements and payments received from seller master leases and rent abatements. We believe that Cash NOI provides an accurate measure of the operating performance of our operating assets because it excludes certain items that are not associated with management of the properties. Additionally, we believe that Cash NOI is a widely accepted measure of comparative operating performance in the real estate community. Our use of the term Cash NOI may not be comparable to that of other real estate companies as such other companies may have different methodologies for computing this amount.

60


The following is a reconciliation from the Trust’s net income, the most direct financial measure calculated and presented in accordance with GAAP, to NOI, and Cash NOI (in thousands):
 
Year Ended December 31,
 
2016
 
2015
Net income
$
31,522

 
$
12,741

General and administrative
18,397

 
14,908

Acquisition expenses
14,778

 
14,893

Depreciation and amortization
86,589

 
45,471

Interest expense
23,864

 
10,636

Net change in the fair value of derivative
(240
)
 
(166
)
Gain on the sale of investment properties

 
(130
)
NOI
$
174,910

 
$
98,353

 
 

 
 
NOI
$
174,910

 
$
98,353

Straight-line rent adjustments
(16,226
)
 
(9,000
)
Amortization of acquired above/below market leases
3,015

 
1,832

Amortization of lease inducements
892

 
572

Seller master lease and rent abatement payments
1,032

 
1,321

Write-off of contingent consideration
(840
)
 

Cash NOI
$
162,783

 
$
93,078


Earnings Before Interest, Taxes, Depreciation, and Amortization (EBITDA) and Adjusted EBITDA
 
We define EBITDA as net income or loss computed in accordance with GAAP plus depreciation and amortization, interest expense, and net change in the fair value of derivative financial instruments. We define Adjusted EBITDA as net income or loss computed in accordance with GAAP plus depreciation and amortization, interest expense, net change in the fair value of derivative financial instruments, acquisition expenses, non-cash share compensation, and other normalizing items. We consider EBITDA and Adjusted EBITDA important measures because they provide additional information to allow management, investors, and our current and potential creditors to evaluate and compare our core operating results and our ability to service debt.

The following is a reconciliation from the Trust’s net income, the most direct financial measure calculated and presented in accordance with GAAP, to EBITDA and Adjusted EBITDA (in thousands):
 
Year Ended December 31,
 
2016
 
2015
Net income
$
31,522

 
$
12,741

Depreciation and amortization
86,589

 
45,471

Interest expense
23,864

 
10,636

Net change in fair value of derivatives
(240
)
 
(166
)
EBITDA
$
141,735

 
$
68,682

Acquisition expenses
14,778

 
14,893

Non-cash share compensation expense
3,920

 
3,084

Write-off of contingent consideration
(840
)
 

Adjusted EBITDA
$
159,593

 
$
86,659

 

61


Liquidity and Capital Resources
 
Our short-term liquidity requirements consist primarily of operating and interest expenses and other expenditures directly associated with our properties, including:
 
property expenses;
interest expense and scheduled principal payments on outstanding indebtedness;
general and administrative expenses; and
capital expenditures for tenant improvements and leasing commissions.
 
In addition, we will require funds for future distributions expected to be paid to our common shareholders and OP Unit holders in our Operating Partnership.
 
As of December 31, 2016, we had a total of $15.5 million of cash and cash equivalents and $448.9 million of near-term availability on our unsecured revolving credit facility. Our primary sources of cash include rent we collect from our tenants, borrowings under our unsecured credit facility, and financings of debt and equity securities. We believe that our existing cash and cash equivalents, cash flow from operating activities, and borrowings available under our unsecured revolving credit facility will be adequate to fund any existing contractual obligations to purchase properties and other obligations through the next twelve months. However, because of the 90% distribution requirement under the REIT tax rules under the Code, we may not be able to fund all of our future capital needs from cash retained from operations, including capital needed to make investments and to satisfy or refinance maturing obligations. As a result, we expect to rely upon external sources of capital, including debt and equity financing, to fund future capital needs. If we are unable to obtain needed capital on satisfactory terms or at all, we may not be able to make the investments needed to expand our business or to meet our obligations and commitments as they mature. We will rely upon external sources of capital to fund future capital needs, and, if we encounter difficulty in obtaining such capital, we may not be able to make future acquisitions necessary to grow our business or meet maturing obligations.

Our long-term liquidity needs consist primarily of funds necessary to pay for acquisitions, recurring and non-recurring capital expenditures and scheduled debt maturities. We expect to satisfy our long-term liquidity needs through cash flow from operations, unsecured borrowings, issuances of equity and debt securities, and, in connection with acquisitions of additional properties, the issuance of OP Units of our Operating Partnership, and proceeds from select property dispositions and joint venture transactions.

Our ability to access capital in a timely and cost-effective manner is essential to the success of our business strategy as it affects our ability to satisfy existing obligations, including repayment of maturing indebtedness, and to make future investments and acquisitions. Factors such as general market conditions, interest rates, credit ratings on our debt and equity securities, expectations of our potential future earnings and cash distributions, and the trading price of our common shares, each of which are beyond our control and vary or fluctuate over time, all impact our access to and cost of capital. In particular, to the extent interest rates continue to rise, we may experience a decline in the trading price of our common shares, which may impact our decision to conduct equity offerings for capital raising purposes. We will likely also experience higher borrowing costs as interest rates rise, which may also impact our decisions to incur additional indebtedness, or to engage in transactions for which we may need to fund through borrowing.

We expect to continue to utilize equity and debt financings to support our future growth and investment activity. For the twelve months ended December 31, 2016, we raised $225.0 million in senior unsecured notes, originated a $250.0 million senior unsecured term loan, and increased the balance drawn on our senior unsecured revolving credit facility to $401.0 million. A summary of our key financing activities during fiscal year 2016 is included below.

We also continuously evaluate opportunities to finance future investments. New investments are generally funded from temporary borrowings under our primary unsecured credit facility and the proceeds from financing transactions such as those discussed above. Our investments generate cash from net operating income and principal payments on loans receivable. Permanent financing for future investments, which generally replaces funds drawn under our primary unsecured credit facility, has historically been provided through a combination of the issuance of debt and equity securities and the incurrence or assumption of secured debt.

We intend to invest in additional properties as suitable opportunities arise and adequate sources of financing are available. We currently are evaluating additional potential investments consistent with the normal course of our business. There can be no assurance as to whether or when any portion of these investments will be completed. Our ability to complete investments is subject to a number of risks and variables, including our ability to negotiate mutually agreeable terms with

62


sellers and our ability to finance the investment. We may not be successful in identifying and consummating suitable acquisitions or investment opportunities, which may impede our growth and negatively affect our results of operations and may result in the use of a significant amount of management resources. We expect that future investments in properties will depend on and will be financed by, in whole or in part, our existing cash, borrowings, including under our unsecured revolving credit facility, or the proceeds from additional issuances of equity or debt securities.
 
While we intend to sell the nine assets slated for disposition for other business reasons, we currently do not expect to sell any of our properties to meet our liquidity needs, although we may do so in the future.
 
We intend to refinance at maturity the mortgage notes payable that have balloon payments at maturity.
 
We currently are in compliance with all debt covenants in our outstanding indebtedness.
 
Credit Facility
 
On June 10, 2016, the Operating Partnership, as borrower, and the Trust entered into an amended and restated Credit Agreement with KeyBank National Association, as administrative agent, KeyBanc Capital Markets Inc., BMO Capital Markets, and Citizens Bank N.A., as joint lead arrangers and co-book runners, BMO Capital Markets and Citizens Bank N.A., as co-syndication agents, and the lenders party thereto (the “Credit Agreement”) which increased the maximum principal amount available under an unsecured revolving credit facility from $750 million to $850 million. The Credit Agreement contains a 7-year term loan feature allowing us to borrow in a single drawing up to $250 million, increasing the borrowing capacity to an aggregate $1.1 billion. The Credit Agreement also includes a swingline loan commitment for up to 10% of the maximum principal amount and provides an accordion feature allowing us to increase borrowing capacity by up to an additional $500 million, subject to customary terms and conditions, resulting in a maximum borrowing capacity of $1.6 billion.

On July 7, 2016, the Operating Partnership borrowed $250.0 million under the 7-year term loan feature of the Credit Agreement. Borrowings under the term loan feature of the Credit Agreement bear interest on the outstanding principal amount at a rate which is determined by the Trust’s credit rating, currently equal to LIBOR + 1.80%. The Trust simultaneously entered into a pay-fixed receive-variable rate swap for the full borrowing amount, fixing the LIBOR component of the borrowing rate to 1.07%, for an all-in fixed rate of 2.87%. Both the borrowing and pay-fixed receive-variable swap have a maturity date of June 10, 2023.

The Credit Agreement has a maturity date of September 18, 2020 and includes a one year extension option. Borrowings under the Credit Agreement bear interest on the outstanding principal amount at an adjusted LIBOR rate, which is based on the Trust’s investment grade rating under the Credit Agreement. As of December 31, 2016, the Trust had an investment grade rating from Moody’s of Baa3 and as such, borrowings under the revolving credit facility of the Credit Agreement accrued interest on the outstanding principal at a rate of LIBOR plus 1.20%. The Credit Agreement includes a facility fee equal to 0.25% per annum, which is also determined by the Trust’s investment grade rating.
 
The Credit Agreement contains financial covenants that, among other things, require compliance with leverage and coverage ratios and maintenance of minimum tangible net worth, as well as covenants that may limit our ability to incur additional debt or make distributions. We may, at any time, voluntarily prepay any revolving or swingline loan under the Credit Agreement in whole or in part without premium or penalty. Prepayments of term borrowings require payment of premiums of up to 2.0% of the amount of prepayment, dependent on date of such prepayment. As of December 31, 2016, we were in compliance with all financial covenants.
 
The Credit Agreement includes customary representations and warranties by us and imposes customary covenants on us. The Credit Agreement also contains customary events of default, and if an event of default occurs and continues, the Operating Partnership is subject to certain actions by the administrative agent, including without limitation, the acceleration of repayment of all amounts outstanding under the Credit Agreement.


63


The Credit Agreement provides for revolving credit and term loans to the Operating Partnership. Base Rate Loans, Adjusted LIBOR Rate Loans, and Letters of Credit (each, as defined in the Credit Agreement) will be subject to interest rates, based upon the Trust’s investment grade rating as follows:
Credit Rating
 
Margin for Revolving Loans: Adjusted LIBOR Rate Loans
and Letter of Credit Fee
 
Margin for Revolving Loans: Base Rate Loans
 
Margin for Term Loans: Adjusted LIBOR Rate Loans
and Letter of Credit Fee
 
Margin for Term Loans: Base Rate Loans
At Least A- or A3
 
LIBOR + 0.85%
 
%
 
LIBOR + 1.40%
 
0.40
%
At Least BBB+ or BAA1
 
LIBOR + 0.90%
 
%
 
LIBOR + 1.45%
 
0.45
%
At Least BBB or BAA2
 
LIBOR + 1.00%
 
0.10
%
 
LIBOR + 1.55%
 
0.55
%
At Least BBB- or BAA3
 
LIBOR + 1.20%
 
0.20
%
 
LIBOR + 1.80%
 
0.80
%
Below BBB- or BAA3
 
LIBOR + 1.55%
 
0.60
%
 
LIBOR + 2.25%
 
1.25
%
  
As of December 31, 2016, there were $401.0 million of borrowings outstanding under our unsecured revolving credit facility and $448.9 million available for us to borrow without adding additional properties to the unencumbered borrowing base of assets, as defined by the Credit Agreement.

Senior Notes

As of December 31, 2016, we had $225.0 million aggregate principal amount of senior notes issued and outstanding by the Operating Partnership, as follows: (i) $15.0 million aggregate principal amount of 4.03% Senior Notes, Series A, due January 7, 2023, (ii) $45.0 million aggregate principal amount of 4.43% Senior Notes, Series B, due January 7, 2026, (iii) $45.0 million aggregate principal amount of 4.57% Senior Notes, Series C, due January 7, 2028, (iv) $45.0 million aggregate principal amount of 4.74% Senior Notes, Series D, due January 7, 2031, (v) $25.0 million aggregate principal amount of 4.09% Senior Notes, Series A, due August 11, 2025, (vi) $25.0 million aggregate principal amount of 4.18% Senior Notes, Series B, due August 11, 2026, and (vii) $25.0 million aggregate principal amount of 4.24% Senior Notes, Series C, due August 11, 2027.

The note agreements covering the notes contain covenants that are substantially similar to those contained in the Credit Agreement, including financial covenants that require compliance with leverage and coverage ratios and maintenance of minimum tangible net worth, as well as other affirmative and negative covenants that may limit, among other things, our ability to incur additional debt, make distributions or investments, incur liens and sell, transfer or dispose of assets. The note agreements also include customary representations and warranties and customary events of default substantially similar to those contained in the Credit Agreement.

Follow-on Equity Offerings

On January 25, 2016, the Trust completed a follow-on public offering of 21,275,000 common shares of beneficial interest, including 2,775,000 common shares issued upon exercise of the underwriters' overallotment option, resulting in net proceeds to us of approximately $321.1 million. The Trust contributed the net proceeds of this offering to the Operating Partnership in exchange for 21,275,000 OP Units, and the Operating Partnership used the net proceeds of the public offering to repay borrowings under our unsecured revolving credit facility and for general corporate and working capital purposes and funding acquisitions.
 
On April 11, 2016, the Trust completed a follow-on public offering of 25,875,000 common shares of beneficial interest, including 3,375,000 common shares issued upon exercise of the underwriters’ overallotment option, resulting in net proceeds to us of approximately $442.6 million. The Trust contributed the net proceeds of this offering to the Operating Partnership in exchange for 25,875,000 OP Units, and the Operating Partnership used the net proceeds of the public offering to repay borrowings under our unsecured revolving credit facility, for general corporate and working capital purposes, for funding acquisitions, and to fund a portion of the purchase price for the CHI Acquisition.

ATM Program

On March 8, 2016, the Company terminated the separate At Market Issuance Sales Agreements with each of MLV & Co. LLC, KeyBanc Capital Markets Inc., JMP Securities LLC, and RBC Capital Markets, LLC, previously entered into on August 19, 2014. There were no sales of common shares pursuant to such At Market Issuance Sales Agreements during fiscal year 2016.

On August 5, 2016, the Trust and the Operating Partnership entered into separate At Market Issuance Sales Agreements (the “2016 Sales Agreements”) with each of KeyBanc Capital Markets Inc., Credit Agricole Securities (USA) Inc.,

64


JMP Securities LLC, Raymond James & Associates, Inc., and Stifel Nicolaus & Company, Incorporated (the “2016 Agents”), pursuant to which the Trust may issue and sell, from time to time, its common shares having an aggregate offering price of up to $300 million, through the Agents (the “2016 ATM Program”). The offering of the common shares from time to time were registered pursuant to the Trust’s Registration Statement on Form S-3ASR (File No. 333-205034), which became automatically effective upon filing with the Commission on June 17, 2015, as amended by Post-Effective Amendment No. 1 to the Registration Statement on Form S-3ASR, filed by the Trust with the Commission on January 19, 2016. In accordance with the 2016 Sales Agreements, the Trust may offer and sell its common shares through any of the 2016 Agents, from time to time, by any method deemed to be an “at the market offering” as defined in Rule 415 under the Securities Act of 1933, as amended, which includes sales made directly on the New York Stock Exchange or other existing trading market, or sales made to or through a market maker. With the Trust’s express written consent, sales also may be made in negotiated transactions or any other method permitted by law.

During 2016, the Trust’s issuance and sale of common shares pursuant to the 2016 ATM Program is as follows (in thousands, except common shares and price): 
 
2016
 
Common
shares sold
 
Weighted
average price
 
Net
proceeds
Quarterly period ended March 31

 
$

 
$

Quarterly period ended June 30

 

 

Quarterly period ended September 30

 

 

Quarterly period ended December 31
135,531

 
19.09

 
2,561

Year ended December 31
135,531

 
$
19.09

 
$
2,561


As of February 17, 2017, we have $297.4 million remaining available under the 2016 ATM Program.

Dividend Reinvestment and Share Purchase Plan
 
On December 2, 2014, we adopted a Dividend Reinvestment and Share Purchase Plan (the “DRIP”). Under the DRIP:

Existing shareholders may purchase additional common shares by reinvesting all or a portion of the dividends paid on their common shares and by making optional cash payments of not less than $50 and up to a maximum of $10,000 per month;
New investors may join the DRIP by making an initial investment of not less than $1,000 and up to a maximum of $10,000; and
Once enrolled in the DRIP, participants may authorize electronic deductions from their bank account for optional cash payments to purchase additional shares.
 
The DRIP is administered by our transfer agent, Computershare Trust Company, N.A. Our common shares sold under the DRIP will be newly issued or purchased in the open market, as further described in the DRIP. As of February 17, 2017, we have issued 27,909 common shares under the DRIP since its inception.

Critical Accounting Policies
 
Our consolidated financial statements are prepared in conformity with GAAP, which require us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. Set forth below is a summary of our accounting policies that we believe are critical to the preparation of our consolidated financial statements.

Lease Accounting
 
We, as lessor, make a determination with respect to each of our leases whether they should be accounted for as operating leases or direct financing leases. The classification criteria is based on estimates regarding the fair value of the leased facilities, minimum lease payments, effective cost of funds, the economic life of the facilities, the existence of a bargain purchase option, and certain other terms in the lease agreements. We believe all of our leases should be accounted for as operating leases. Payments received under operating leases are accounted for in the consolidated statements of operations as rental revenue for actual rent collected plus or minus a straight-line adjustment for estimated minimum lease escalators,

65


adjustments relating to amortization of lease inducements, above and below market leases. Assets subject to operating leases are reported as real estate investments in the consolidated balance sheets.
 
Substantially all of our leases contain fixed or formula-based rent escalators. To the extent that the escalator increases are tied to a fixed index or rate, lease payments are accounted for on a straight-line basis over the life of the lease.

Principles of Consolidation and Combination
  
GAAP requires us to identify entities for which control is achieved through means other than voting rights and to determine which business enterprise is the primary beneficiary of variable interest entities (“VIEs”). ASC 810 broadly defines a VIE as an entity in which either (i) the equity investors as a group, if any, lack the power through voting or similar rights to direct the activities of such entity that most significantly impact such entity’s economic performance or (ii) the equity investment at risk is insufficient to finance that entity’s activities without additional subordinated financial support. We identify the primary beneficiary of a VIE as the enterprise that has both of the following characteristics: (i) the power to direct the activities of the VIE that most significantly impact the entity’s economic performance; and (ii) the obligation to absorb losses or receive benefits of the VIE that could potentially be significant to the entity. We consolidate our investment in a VIE when we determine that we are the VIE’s primary beneficiary. We may change our original assessment of a VIE upon subsequent events such as the modification of contractual arrangements that affect the characteristics or adequacy of the entity’s equity investments at risk and the disposition of all or a portion of an interest held by the primary beneficiary. We perform this analysis on an ongoing basis.
 
For property holding entities not determined to be VIEs, we consolidate such entities in which the Operating Partnership owns 100% of the equity or has a controlling financial interest evidenced by ownership of a majority voting interest. All intercompany balances and transactions are eliminated in consolidation. For entities in which the Operating Partnership owns less than 100% of the equity interest, the Operating Partnership consolidates the property if it has the direct or indirect ability to control the entities’ activities based upon the terms of the respective entities’ ownership agreements. For these entities, the Operating Partnership records a noncontrolling interest representing equity held by noncontrolling interests.
 
Purchase of Investment Properties
 
A property acquired not subject to an existing lease is treated as an asset acquisition and recorded at its purchase price, inclusive of acquisition costs, allocated between the acquired tangible assets and assumed liabilities based upon their relative fair values at the date of acquisition. A property acquired with an existing lease is accounted for as a business combination pursuant to the acquisition method in accordance with ASC Topic 805, Business Combinations (“ASC 805”), and assets acquired and liabilities assumed, including identified intangible assets and liabilities, are recorded at fair value.
 
The determination of fair value involves the use of significant judgment and estimation. We make estimates of the fair value of the tangible and intangible acquired assets and assumed liabilities using information obtained from multiple sources as a result of pre-acquisition due diligence and may include the assistance of a third party appraiser. We estimate the fair value of buildings acquired on an as-if-vacant basis and depreciate the building value over its estimated remaining life. We determine the allocated value of other fixed assets, such as site improvements, based upon the replacement cost and depreciate such value over the assets’ estimated remaining useful lives as determined at the applicable acquisition date. The fair value of land is determined either by considering the sales prices of similar properties in recent transactions or based on internal analyses of recently acquired and existing comparable properties within our portfolio.
 
In recognizing identified intangible assets and liabilities in connection with a business combination, the value of above-or-below market leases is estimated based on the present value (using an interest rate which reflected the risks associated with the leases acquired) of the difference between contractual amounts to be received pursuant to the leases and management’s estimate of market lease rates measured over a period equal to the estimated remaining term of the lease. The capitalized above-market or below-market lease intangibles are amortized as a reduction or addition to rental income over the estimated remaining term of the respective leases.
 
In determining the value of in-place leases and tenant relationships, management considers current market conditions and costs to execute similar leases in arriving at an estimate of the carrying costs during the expected lease-up period from vacant to existing occupancy. In estimating carrying costs, management includes real estate taxes, insurance, other operating expenses, estimates of lost rental revenue during the expected lease-up periods, and costs to execute similar leases, including leasing commissions, tenant improvements, legal, and other related costs based on current market demand. The values assigned to in-place leases and tenant relationships are amortized over the estimated remaining term of the lease. If a lease terminates prior to its scheduled expiration, all unamortized costs related to that lease are written off.

66


 
The values assigned to all lease intangible assets and liabilities are amortized over the estimated remaining term of the lease. If a lease terminates prior to its scheduled expiration, all unamortized costs related to that lease are written off.
 
We calculate the fair value of any long-term debt assumed by discounting the remaining contractual cash flows on each instrument at the current market rate for those borrowings, which we approximate based on the rate at which it would expect to incur a replacement instrument on the date of acquisition, and recognize any fair value adjustments related to long-term debt as effective yield adjustments over the remaining term of the instrument.
 
Based on these estimates, we recognize the acquired assets and assumed liabilities at their estimated fair values, which generally are determined using Level 3 inputs, such as market rental rates, capitalization rates, discount rates, or other available market data. Initial valuations are subject to change until the information is finalized, no later than 12 months from the acquisition date. We expense transaction costs associated with acquisitions accounted for as business combinations in the period incurred.
 
Real Estate Investment Properties and Identified Intangible Assets
 
We are required to make subjective assessments of the useful lives of our properties for purposes of determining the amount of depreciation to record on an annual basis with respect to our investments in real estate. These assessments have a direct impact on our net income because if we were to shorten the expected useful lives of our investments in real estate we would depreciate such investments over fewer years, resulting in more depreciation expense and lower net income on an annual basis. Real estate investment properties and identified intangible assets are carried at cost, net of accumulated depreciation and amortization. Medical office buildings are depreciated over their estimated useful lives ranging up to 50 years using the straight-line method. Tenant improvements and in-place leases are amortized over the lease life of the in-place leases or the tenant’s respective lease term. Cost of maintenance and repairs are charged to expense when incurred.
 
We periodically assess the carrying value of real estate investments and related intangible assets in accordance with ASC Topic 360, Property, Plant & Equipment (“ASC 360”), to determine if facts and circumstances exist that would suggest that the recorded amount of an asset might be impaired or that the estimated useful life should be modified. In the event impairment in value occurs and a portion of the carrying amount of the real estate investment will not be recovered in part or in whole, a provision will be recorded to reduce the carrying basis of the real estate investment and related intangibles to their estimated fair value. The estimated fair value of our real estate investments is determined by use of a number of customary industry standard methods that include discounted cash flow modeling using appropriate discount and capitalization rates and/or estimated cash proceeds received upon the anticipated disposition of the asset from market comparables. Estimates of future cash flows is based on a number of factors including the historical operating results, leases in place, known trends, and other market or economic factors affecting the real estate investment. The evaluation of anticipated cash flows is subjective and is based on assumptions regarding future occupancy, lease rates and capital requirements that could differ materially from actual results. If our anticipated holding periods change or estimated cash flows decline based on market conditions or other unforeseen factors, impairment may be recognized. Long-lived assets to be disposed of are recorded at the lower of carrying value or fair value less costs to sell.
 
Revenue
 
We recognize rental revenues in accordance with ASC 840, Leases (“ASC 840”). ASC 840 requires that rental revenue and adjustments relating to lease inducements and above and below market leases, be recognized on a straight-line basis over the term of the lease when collectability is reasonably assured. Recognizing rental revenue on a straight-line basis for leases may result in recognizing revenue for amounts more or less than amounts currently due from tenants. Amounts recognized in excess of amounts currently due are included in other assets on the consolidated balance sheets. If we determine the collectability of straight-line rents is not reasonably assured, we limit future recognition to amounts contractually owed and, where appropriate, establish an allowance for estimated losses.
 
Expense recoveries related to tenant reimbursement for real estate taxes, insurance, and other operating expenses are recognized as expense recoveries revenue in the period the applicable expenses are incurred. The reimbursements are recognized at gross, as we are generally the primary obligor with respect to real estate taxes and purchasing goods and services from third party suppliers, and have discretion in selecting the supplier, and bear the credit risk.
 
We have certain tenants with absolute net leases. Under these lease agreements, the tenant is responsible for operating and building expenses. For absolute net leases, we do not recognize expense recoveries.


67


Use of Estimates
 
The preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates are made for the valuation of real estate and related intangibles, valuation of financial instruments, impairment assessments, and fair value assessments with respect to purchase price allocations. Actual results could differ from those estimates.
 
REIT Qualification Requirements
 
We are subject to a number of operational and organizational requirements necessary to qualify and maintain our qualification as a REIT. If we fail to qualify as a REIT or fail to remain qualified as a REIT in any taxable year, our income would be subject to federal income tax at regular corporate rates and potentially increased state and local taxes and could incur substantial tax liabilities which could have an adverse impact upon our results of operations, liquidity, and distributions to our shareholders.
 
Real Estate Taxes
 
As owner of our properties, we are ultimately liable for the real estate taxes on our properties. Pursuant to our triple-net lease agreements, tenants generally are responsible, directly or indirectly, for the payment of all real estate taxes assessed on our properties, which are subject to triple-net leases.

Off-Balance Sheet Arrangements
 
As of December 31, 2016, we had no off-balance sheet debt.
 
Contractual Obligations
 
The following table summarizes our material contractual payment obligations and commitments as of December 31, 2016:
 
 
 
By Period (in thousands)
 
Total
 
Less than 1
Year
 
2018-2019
 
2020-2021
 
2022 and
 Thereafter
Principal (1)
$
999,194

 
$
38,615

 
$
60,016

 
$
414,247

 
$
486,316

Interest – fixed rate debt (1)
120,056

 
13,611

 
23,592

 
21,749

 
61,104

Interest – variable rate debt (1)
30,314

 
8,873

 
15,666

 
5,775

 

Ground leases and other operating leases
79,586

 
2,408

 
4,931

 
5,014

 
67,233

Total
$
1,229,150

 
$
63,507

 
$
104,205

 
$
446,785

 
$
614,653

(1)
Obligations shown represent 100% of debt service and do not reflect joint venture interests.
 
Inflation
 
Historically, inflation has not had a significant impact on the operating performance of our properties. Many of our lease agreements contain provisions designed to mitigate the adverse impact of inflation. These provisions include clauses that enable us to receive payment of increased rent pursuant to escalation clauses which generally increase rental rates during the terms of the leases. These escalation clauses often provide for fixed rent increases or indexed escalations (based upon changes in the consumer price index or other measures). However, some of these contractual rent increases may be less than the actual rate of inflation. Most of our lease agreements require the tenant to pay an allocable share of operating expenses, including common area maintenance costs, real estate taxes, and insurance. This requirement reduces our exposure to increases in these costs and operating expenses resulting from inflation.

Seasonality
 
Our business has not been and we do not expect it to become subject to material seasonal fluctuations.

68



ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Our future income, cash flows, and fair values relevant to financial instruments are dependent upon prevailing market interest rates. Market risk refers to the risk of loss from adverse changes in market prices and interest rates. We use certain derivative financial instruments to manage, or hedge, interest rate risks related to our borrowings. We do not use derivatives for trading or speculative purposes and only enter into contracts with major financial institutions based upon their credit rating and other factors. Our derivative instruments consist of one embedded derivative, which is recognized as a liability on the consolidated balance sheets in accrued expenses and other liabilities, and is measured at fair value and five interest rate swaps. See Note 2 (Summary of Significant Accounting Policies) and Note 7 (Derivatives) to our consolidated financial statements included in Item 8 to this report for further detail on our embedded derivative and interest rate swaps.

Interest risk amounts are our management’s estimates and were determined by considering the effect of hypothetical interest rates on our consolidated financial instruments. These analyses do not consider the effect of any change in overall economic activity that could occur in that environment. Further, in the event of a change of that magnitude, we may take actions to further mitigate our exposure to the change. However, due to the uncertainty of the specific actions that would be taken and their possible effects, these analyses assume no changes in our financial structure.

Fixed Interest Rate Debt

As of December 31, 2016, our consolidated fixed interest rate debt totaled $315.2 million, which represented 31.5% of our total consolidated debt, excluding the impact of interest rate swaps. On July 7, 2016, we entered into a pay-fixed receive-variable rate swap for the full $250.0 million borrowing amount of our term loan borrowings, fixing the LIBOR component of the borrowing rate to 1.07%, for an all-in fixed rate of 2.87%. Both the borrowing and pay-fixed receive-variable swap have a maturity date of June 10, 2023.
 
Assuming the effects of the interest rate swap agreement we entered into on July 7, 2016 relating to our unsecured debt, our fixed interest rate debt would represent 56.6% of our total consolidated debt. Interest rate fluctuations on our fixed interest rate debt will generally not affect our future earnings or cash flows unless such instruments mature or are otherwise terminated. However, interest rate changes could affect the fair value of our fixed interest rate debt.

As of December 31, 2016, the fair value and the carrying value of our consolidated fixed interest rate debt were approximately $307.0 million and $315.2 million, respectively. The fair value estimate of our fixed interest rate debt was estimated using a discounted cash flow analysis utilizing rates we would expect to pay for debt of a similar type and remaining maturity if the loans were originated on December 31, 2016. As we expect to hold our fixed interest rate debt instruments to maturity, based on the underlying structure of the debt instrument, and the amounts due under such instruments are limited to the outstanding principal balance and any accrued and unpaid interest, we do not expect that market fluctuations in interest rates, and the resulting change in fair value of our fixed interest rate debt instruments, would have a significant impact on our operating cash flows.

Variable Interest Rate Debt

As of December 31, 2016, our consolidated variable interest rate debt totaled $684.0 million, which represented 68.5% of our total consolidated debt. Assuming the effects of the interest rate swap agreement we entered into on July 7, 2016 relating to our unsecured debt, our variable interest rate debt would represent 43.4% of our total consolidated debt. Interest rate changes on our variable rate debt could impact our future earnings and cash flows, but would not significantly affect the fair value of such debt. As of December 31, 2016, we were exposed to market risks related to fluctuations in interest rates on $434.0 million of consolidated borrowings. Assuming no increase in the amount of our variable rate debt, if LIBOR were to change by 100 basis points, interest expense on our variable rate debt as of December 31, 2016 would change by approximately $4.3 million annually.

Derivative Instruments

As of December 31, 2016, we had five outstanding interest rate swaps that were designated as cash flow hedges of interest rate risk, with a total notional amount of $250.0 million. See Note 7 (Derivatives) within our consolidated financial statements for further detail on our interest rate swaps. We are exposed to credit risk of the counterparty to our interest rate swap agreements in the event of non-performance under the terms of the agreements. If we were not able to replace these swaps in the event of non-performance by the counterparty, we would be subject to variability of the interest rate on the amount outstanding under our debt that is fixed through the use of the swaps.
 

69



Indebtedness
 
As of December 31, 2016, we had total consolidated indebtedness of approximately $999.2 million. The weighted average interest rate on our consolidated indebtedness was 3.09% (based on the 30-day LIBOR rate as of December 31, 2016, of 0.72%). As of December 31, 2016, we had approximately $434.0 million, or approximately 43.4%, of our outstanding long-term debt exposed to fluctuations in short-term interest rates.

The following table sets forth certain information with respect to our consolidated indebtedness outstanding as of December 31, 2016 (in thousands).
 
 
Principal
 
Fixed/Floating
Rate
 
Rate
 
Maturity
Senior Unsecured Revolving Credit Facility
 
$
401,000

 
Floating
 
LIBOR + 1.20%

 
9/18/2020
Senior Unsecured Term Loan (1)
 
250,000

 
Fixed
 
2.87
%
 
6/10/2023
Senior Unsecured Notes
 
 
 
 
 
 
 
 
January 2016 - Series A
 
15,000

 
Fixed
 
4.03
%
 
1/7/2023
January 2016 - Series B
 
45,000

 
Fixed
 
4.43
%
 
1/7/2026
January 2016 - Series C
 
45,000

 
Fixed
 
4.57
%
 
1/7/2028
January 2016 - Series D
 
45,000

 
Fixed
 
4.74
%
 
1/7/2031
August 2016 - Series A
 
25,000

 
Fixed
 
4.09
%
 
8/11/2025
August 2016 - Series B
 
25,000

 
Fixed
 
4.18
%
 
8/11/2026
August 2016 - Series C
 
25,000

 
Fixed
 
4.24
%
 
8/11/2027
Canton Medical Office Building
 
5,986

 
Fixed
 
5.94
%
 
6/6/2017
Firehouse Square
 
2,628

 
Fixed
 
6.58
%
 
9/6/2032
Hackley Medical Center
 
5,172

 
Fixed
 
5.93
%
 
1/6/2017
MeadowView Professional Center
 
10,031

 
Fixed
 
5.81
%
 
6/6/2017
Mid Coast Hospital Medical Office Building (2)
 
7,385

 
Floating
 
LIBOR + 2.25%

 
5/16/2018
Remington Medical Commons
 
4,124

 
Floating
 
LIBOR + 2.75%

 
9/28/2017
Valley West Hospital Medical Office Building
 
4,653

 
Fixed
 
4.83
%
 
12/1/2020
Oklahoma City, OK Medical Office Building
 
7,292

 
Fixed
 
4.71
%
 
1/10/2021
Crescent City Surgical Center
 
18,750

 
Fixed
 
5.00
%
 
1/23/2019
San Antonio, TX Hospital
 
8,424

 
Fixed
 
5.00
%
 
6/26/2022
Savage Medical Office Building
 
5,605

 
Fixed
 
5.50
%
 
2/1/2022
Plaza HCA MOB
 
11,644

 
Fixed
 
6.13
%
 
8/1/2017
St. Luke's Cornwall MOB
 
9,500

 
Floating
 
LIBOR + 3.25%

 
2/26/2018
Columbia MOB
 
12,000

 
Floating
 
LIBOR + 3.25%

 
3/21/2018
Honor Health - Scottsdale Hospital
 
10,000

 
Fixed
 
5.41
%
 
7/2/2018
Total principal
 
999,194

 
 
 
 

 
 
Unamortized deferred financing cost
 
(8,477
)
 
 
 
 
 
 
Unamortized fair value adjustment
 
438

 
 
 
 

 
 
Total
 
$
991,155

 
 
 
 

 
 
(1)
Our borrowings under the term loan feature of our Credit Agreement bear interest at a rate which is determined by our credit rating, currently equal to LIBOR + 1.80%. We have entered into a pay-fixed receive-variable interest rate swap, fixing the LIBOR component of this rate at 1.07%, resulting in an effective interest rate of 2.87%.
(2)
We own a 66.3% interest in the joint venture that owns this property. Debt shown in this schedule is the full amount of the mortgage indebtedness on this property.


70


ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Index to Consolidated Financial Statements
 
 
Page
 
 
 
Reports of Independent Registered Public Accounting Firm
 
 
 
 
 
 
 
Report of Independent Registered Public Accounting Firm on Internal Control Over Financial Reporting
 
 
 
74 
 
 
 
Financial Statements of Physicians Realty Trust
 
 
 
 
 
 
 
 
 
 
Financial Statements of Physicians Realty L.P.
 
 
 
 
 
 
 
 
 
 
Notes for Physicians Realty Trust and Physicians Realty L.P.
 
 
 


71


Report of Independent Registered Public Accounting Firm
 
The Board of Trustees and Shareholders of Physicians Realty Trust
We have audited the accompanying consolidated balance sheets of Physicians Realty Trust (the “Company”) as of December 31, 2016 and 2015, and the related consolidated statements of operations, comprehensive income, equity and cash flows for each of the three years in the period ended December 31, 2016. Our audits also included the financial statement schedule listed in the Index at Item 15(a). These financial statements and schedule are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements and schedule based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Physicians Realty Trust at December 31, 2016 and 2015, and the consolidated results of its operations and its cash flows for each of the three years in the period ended December 31, 2016, in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related financial statement schedule, when considered in relation to the basic financial statements taken as a whole, presents fairly in all material respects the information set forth therein.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), Physicians Realty Trust's internal control over financial reporting as of December 31, 2016, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) and our report dated February 24, 2017 expressed an unqualified opinion thereon.
/s/ Ernst & Young LLP
Chicago, Illinois
February 24, 2017


72


Report of Independent Registered Public Accounting Firm
 
The Partners of Physicians Realty L.P.
We have audited the accompanying consolidated balance sheets of Physicians Realty L.P. (the “Operating Partnership”) as of December 31, 2016 and 2015, and the related consolidated statements of operations, comprehensive income, capital and cash flows for each of the three years in the period ended December 31, 2016. Our audits also included the financial statement schedule listed in the Index at Item 15(a). These financial statements and schedule are the responsibility of the Operating Partnership’s management. Our responsibility is to express an opinion on these financial statements and schedule based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). We were not engaged to perform an audit of the Operating Partnership’s internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Operating Partnership’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Physicians Realty L.P. at December 31, 2016 and 2015, and the consolidated results of its operations and its cash flows for each of the three years in the period ended December 31, 2016, in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related financial statement schedule, when considered in relation to the basic financial statements taken as a whole, presents fairly in all material respects the information set forth therein.

/s/ Ernst & Young LLP
Chicago, Illinois
February 24, 2017


73


Report of Independent Registered Public Accounting Firm on Internal Control Over Financial Reporting

The Board of Trustees and Shareholders of Physicians Realty Trust

We have audited Physicians Realty Trust’s internal control over financial reporting as of December 31, 2016, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) (the COSO criteria). Physicians Realty Trust’s management is responsible for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management's Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the company’s internal control over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, Physicians Realty Trust maintained, in all material respects, effective internal control over financial reporting as of December 31, 2016, based on the COSO criteria.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of Physicians Realty Trust and the related consolidated statements of operations, comprehensive income, equity and cash flows for each of the three years in the period ended December 31, 2016, and our report dated February 24, 2017 expressed an unqualified opinion thereon.

/s/ Ernst & Young LLP
Chicago, Illinois
February 24, 2017


74


Physicians Realty Trust
Consolidated Balance Sheets
(in thousands, except share and per share data)
 
December 31, 2016
 
December 31, 2015
ASSETS
 

 
 

Investment properties:
 

 
 

Land and improvements
$
189,759

 
$
130,788

Building and improvements
2,402,643

 
1,284,863

Tenant improvements
14,133

 
9,243

Acquired lease intangibles
301,462

 
205,168

 
2,907,997


1,630,062

Accumulated depreciation
(181,785
)
 
(91,250
)
Net real estate property
2,726,212


1,538,812

Real estate loans receivable
39,154

 
39,349

Investment in unconsolidated entity
2,258

 
1,322

Net real estate investments
2,767,624


1,579,483

Cash and cash equivalents
15,491

 
3,143

Tenant receivables, net
9,790

 
2,977

Other assets
95,187

 
53,283

Total assets
$
2,888,092


$
1,638,886

LIABILITIES AND EQUITY
 

 
 

Liabilities:
 

 
 

Credit facility
$
643,742

 
$
389,375

Notes payable
224,330

 

Mortgage debt
123,083

 
94,240

Accounts payable
4,423

 
644

Dividends and distributions payable
32,179

 
20,783

Accrued expenses and other liabilities
42,287

 
24,473

Acquired lease intangibles, net
9,253

 
5,950

Total liabilities
1,079,297


535,465

 
 
 
 
Redeemable noncontrolling interest – Series A Preferred Units and partially owned properties
26,477

 
26,960

 
 
 
 
Equity:
 

 
 

Common shares, $0.01 par value, 500,000,000 common shares authorized, 135,966,013 and 86,864,063 common shares issued and outstanding as of December 31, 2016 and December 31, 2015, respectively
1,362

 
872

Additional paid-in capital
1,920,642

 
1,129,284

Accumulated deficit
(197,261
)
 
(109,024
)
Accumulated other comprehensive income
13,708

 

Total shareholders’ equity
1,738,451


1,021,132

Noncontrolling interests:
 

 
 

Operating Partnership
43,142

 
45,451

Partially owned properties
725

 
9,878

Total noncontrolling interests
43,867


55,329

Total equity
1,782,318


1,076,461

Total liabilities and equity
$
2,888,092


$
1,638,886


The accompanying notes are an integral part of these consolidated financial statements.

75


Physicians Realty Trust
Consolidated Statements of Operations
(in thousands, except share and per share data)
 
December 31,
 
2016
 
2015
 
2014
Revenues:
 

 
 

 
 

Rental revenues
$
186,301

 
$
103,974

 
$
46,397

Expense recoveries
45,875

 
21,587

 
5,871

Interest income on real estate loans and other
8,858

 
3,880

 
1,066

Total revenues
241,034


129,441


53,334

Expenses:
 

 
 

 
 

Interest expense
23,864

 
10,636

 
6,907

General and administrative
18,397

 
14,908

 
11,440

Operating expenses
65,999

 
31,026

 
10,154

Depreciation and amortization
86,589

 
45,471

 
16,731

Acquisition expenses
14,778

 
14,893

 
10,897

Impairment loss

 

 
1,750

Total expenses
209,627


116,934


57,879

Income (loss) before equity in income of unconsolidated entities and gain on sale of investment properties:
31,407

 
12,507

 
(4,545
)
Equity in income of unconsolidated entities
115

 
104

 
95

Gain on sale of investment properties

 
130

 
32

Net income (loss)
31,522


12,741

 
(4,418
)
Net (income) loss attributable to noncontrolling interests:
 
 
 
 
 
Operating Partnership
(825
)
 
(576
)
 
695

Partially owned properties (1)
(716
)
 
(377
)
 
(314
)
Net income (loss) attributable to controlling interest
29,981


11,788

 
(4,037
)
Preferred distributions
(1,857
)
 
(1,189
)
 

Net income (loss) attributable to common shareholders
$
28,124

 
$
10,599

 
$
(4,037
)
Net income (loss) per share:
 

 
 

 
 

Basic
$
0.22

 
$
0.15

 
$
(0.12
)
Diluted
$
0.22

 
$
0.15

 
$
(0.12
)
Weighted average common shares:
 

 
 

 
 

Basic
126,143,114

 
72,750,724

 
33,063,093

Diluted
130,466,893

 
76,792,073

 
33,063,093

Dividends and distributions declared per common share and OP unit
$
0.90

 
$
0.90

 
$
0.90

(1)
Includes $0.1 million of net income attributable to redeemable noncontrolling interests for the year ended December 31, 2016. No such adjustments are required for the years ended December 31, 2015 and 2014.

The accompanying notes are an integral part of these consolidated financial statements.


76


Physicians Realty Trust
Consolidated Statements of Comprehensive Income
(in thousands)
 
December 31,
 
2016
 
2015
 
2014
Net income (loss)
$
31,522

 
$
12,741

 
$
(4,418
)
Other comprehensive income:
 
 
 
 
 
Change in fair value of interest rate swap agreements
13,708

 

 

Total other comprehensive income
13,708

 

 

Comprehensive income (loss)
45,230

 
12,741

 
(4,418
)
Comprehensive (income) loss attributable to noncontrolling interests - Operating Partnership
(1,162
)
 
(576
)
 
695

Comprehensive (income) loss attributable to noncontrolling interests - Partially owned properties
(716
)
 
(377
)
 
(314
)
Comprehensive income (loss) attributable to common shareholders
$
43,352


$
11,788


$
(4,037
)

The accompanying notes are an integral part of these consolidated financial statements.


77


Physicians Realty Trust
Consolidated Statements of Equity
(in thousands)
 
Par
Value
 
Additional
Paid in
Capital
 
Accumulated
Deficit
 
Accumulated Other Comprehensive Income (Loss)
 
Total
Shareholders’
Equity
 
Operating
Partnership
Noncontrolling
interest
 
Partially
Owned
Properties
Noncontrolling
Interest
 
Total 
Noncontrolling
Interests
 
Total
Equity
Balance at December 31, 2013
$
215

 
$
213,359

 
$
(8,670
)
 
$

 
$
204,904

 
$
35,310

 
$
623

 
$
35,933

 
$
240,837

Net proceeds from sale of common shares
272

 
350,113

 

 

 
350,385

 

 

 

 
350,385

Restricted share award grants
2

 
2,100

 
(42
)
 

 
2,060

 

 

 

 
2,060

Issuance of common shares in connection with the Ziegler shared service amendment payment
1

 
1,799

 

 

 
1,800

 

 

 

 
1,800

Purchase of OP Units

 

 

 

 

 
(7,546
)
 

 
(7,546
)
 
(7,546
)
Conversion of OP Units
20

 
13,266

 

 

 
13,286

 
(13,286
)
 

 
(13,286
)
 

Dividends/distributions declared

 

 
(39,048
)
 

 
(39,048
)
 
(3,265
)
 

 
(3,265
)
 
(42,313
)
Adjustment for Noncontrolling Interests ownership in Operating Partnership

 
5,380

 

 

 
5,380

 
(5,380
)
 

 
(5,380
)
 

Issuance of OP Units in connection with acquisition

 

 

 

 

 
28,589

 

 
28,589

 
28,589

Distributions

 

 

 

 

 

 
(185
)
 
(185
)
 
(185
)
Net (loss) income

 

 
(4,037
)
 

 
(4,037
)
 
(695
)
 
314

 
(381
)
 
(4,418
)
Balance at December 31, 2014
510

 
586,017

 
(51,797
)
 

 
534,730

 
33,727

 
752

 
34,479

 
569,209

Net proceeds from sale of common shares
361

 
544,756

 

 

 
545,117

 

 

 

 
545,117

Restricted share award grants, net
1

 
3,191

 
(284
)
 

 
2,908

 

 

 

 
2,908

Purchase of OP Units

 

 

 

 

 
(1,088
)
 

 
(1,088
)
 
(1,088
)
Conversion of OP Units

 
171

 

 

 
171

 
(171
)
 

 
(171
)
 

Dividends/distributions declared

 

 
(67,542
)
 

 
(67,542
)
 
(3,344
)
 

 
(3,344
)
 
(70,886
)
Preferred distributions

 

 
(1,189
)
 

 
(1,189
)
 

 

 

 
(1,189
)
Issuance of OP Units in connection with acquisitions

 

 

 

 

 
10,973

 

 
10,973

 
10,973

Contributions

 

 

 

 

 

 
8,962

 
8,962

 
8,962

Distributions

 

 

 

 

 

 
(213
)
 
(213
)
 
(213
)
Change in market value of Redeemable Noncontrolling Interest in Operating Partnership

 
(73
)
 

 

 
(73
)
 

 

 

 
(73
)
Net income

 

 
11,788

 

 
11,788

 
576

 
377

 
953

 
12,741

Adjustment for Noncontrolling Interests ownership in Operating Partnership

 
(4,778
)
 

 

 
(4,778
)
 
4,778

 

 
4,778

 

Balance at December 31, 2015
872


1,129,284


(109,024
)


 
1,021,132

 
45,451


9,878

 
55,329

 
1,076,461

Net proceeds from sale of common shares
473

 
766,368

 

 

 
766,841

 

 

 

 
766,841

Restricted share award grants, net
1

 
4,893

 
(460
)
 

 
4,434

 

 

 

 
4,434

Purchase of OP Units

 

 

 

 

 
(3,671
)
 

 
(3,671
)
 
(3,671
)
Conversion of OP Units
6

 
11,613

 

 

 
11,619

 
(11,619
)
 

 
(11,619
)
 

Dividends/distributions declared

 

 
(115,901
)
 

 
(115,901
)
 
(3,106
)
 

 
(3,106
)
 
(119,007
)
Preferred distributions

 

 
(1,857
)
 

 
(1,857
)
 

 

 

 
(1,857
)
Issuance of common shares and OP Units in connection with acquisitions
10

 
17,069

 

 

 
17,079

 
6,869

 
(100
)
 
6,769

 
23,848

Contributions

 

 

 

 

 

 
50

 
50

 
50

Distributions

 

 

 

 

 

 
(543
)
 
(543
)
 
(543
)
Change in market value of Redeemable Noncontrolling Interests in Operating Partnership

 
(245
)
 

 

 
(245
)
 

 

 

 
(245
)
Reclassification of Noncontrolling Interest - partially owned properties

 

 

 

 

 

 
(8,514
)
 
(8,514
)
 
(8,514
)
Buyout of Noncontrolling Interests - partially owned properties

 
53

 

 

 
53

 

 
(664
)
 
(664
)
 
(611
)
Change in fair value of interest rate swap agreements

 

 

 
13,708

 
13,708

 

 

 

 
13,708

Net income

 

 
29,981

 

 
29,981

 
825

 
618

 
1,443

 
31,424

Adjustment for Noncontrolling Interests ownership in Operating Partnership

 
(8,393
)
 

 

 
(8,393
)
 
8,393

 

 
8,393

 

Balance at December 31, 2016
$
1,362


$
1,920,642


$
(197,261
)

$
13,708


$
1,738,451


$
43,142


$
725


$
43,867


$
1,782,318

 
The accompanying notes are an integral part of these consolidated financial statements.


78


Physicians Realty Trust
Consolidated Statements of Cash Flows
(in thousands)
 
Year Ended December 31,
 
2016
 
2015
 
2014
Cash Flows from Operating Activities:
 

 
 

 
 

Net income (loss)
$
31,522

 
$
12,741

 
$
(4,418
)
Adjustments to reconcile net income (loss) to net cash provided by operating activities
 

 
 

 
 

Depreciation and amortization
86,589

 
45,471

 
16,731

Amortization of deferred financing costs
2,325

 
1,373

 
1,097

Amortization of lease inducements and above/below market lease intangibles
3,906

 
2,577

 
571

Straight-line rental revenue/expense
(16,226
)
 
(9,000
)
 
(4,366
)
Amortization of above market assumed debt
(236
)
 
(173
)
 

Gain on sale of investment properties

 
(130
)
 
(32
)
Equity in income of unconsolidated entities
(115
)
 
(104
)
 
(95
)
Distribution from unconsolidated entities
82

 
106

 
71

Change in fair value of derivatives
(240
)
 
(166
)
 
(161
)
Provision for bad debts
2,310

 
69

 
9

Non-cash share compensation
4,894

 
3,798

 
2,422

Ziegler shared service amendment payment

 

 
1,800

Write-off of contingent consideration
(840
)
 

 

Impairment on investment properties

 

 
1,750

Change in operating assets and liabilities:
 

 
 

 
 

Tenant receivables
(10,058
)
 
(2,836
)
 
(986
)
Other assets
(20,387
)
 
(630
)
 
(3,518
)
Accounts payable
3,779

 
(56
)
 
(136
)
Accrued expenses and other liabilities
37,474

 
8,312

 
2,556

Net cash provided by operating activities
124,779


61,352


13,295

Cash Flows from Investing Activities:
 

 
 

 
 

Proceeds on sales of investment properties

 
3,039

 
235

Acquisition of investment properties, net
(1,245,128
)
 
(752,807
)
 
(501,127
)
Capital expenditures on existing investment properties
(11,304
)
 
(4,988
)
 
(900
)
Pay down of contingent consideration

 
(999
)
 

Real estate loans receivable
(10,207
)
 
(22,359
)
 
(15,386
)
Note receivable

 
(20,545
)
 

Repayment of real estate loan receivable
11,336

 

 

Repayment of note receivable
4,118

 

 

Leasing commissions
(1,034
)
 
(579
)
 
(100
)
Lease inducements
(8,957
)
 
(2,478
)
 
(1,532
)
Net cash used in investing activities
(1,261,176
)

(801,716
)

(518,810
)
Cash Flows from Financing Activities:
 

 
 

 
 

Net proceeds from sale of common shares
766,841

 
545,117

 
350,384

Proceeds from credit facility borrowings
1,181,000

 
620,000

 
395,200

Payment on credit facility borrowings
(925,000
)
 
(363,000
)
 
(257,200
)
Proceeds from issuance of mortgage debt
39,500

 

 
26,550

Proceeds from issuance of senior unsecured notes
225,000

 

 

Principal payments on mortgage debt
(10,232
)
 
(2,022
)
 
(6,549
)
Debt issuance costs
(4,816
)
 
(3,105
)
 
(3,887
)
Dividends paid - shareholders
(104,908
)
 
(63,720
)
 
(28,104
)
Distributions to noncontrolling interest - Operating Partnership
(3,162
)
 
(3,216
)
 
(3,382
)
Preferred distributions paid - OP Unit holder
(1,508
)
 
(563
)
 

Distributions to noncontrolling interest - partially owned properties
(543
)
 
(213
)
 
(185
)
Purchase of Series A Preferred Units
(9,756
)
 

 

Purchase of OP Units
(3,671
)
 
(1,088
)
 
(7,546
)
Common shares repurchased and retired

 
(606
)
 
(321
)
Net cash provided by financing activities
1,148,745


727,584


464,960

Net increase (decrease) in cash and cash equivalents
12,348

 
(12,780
)
 
(40,555
)
Cash and cash equivalents, beginning of year
3,143

 
15,923

 
56,478

Cash and cash equivalents, end of year
$
15,491


$
3,143


$
15,923

Supplemental disclosure of cash flow information - interest paid during the year
$
17,151

 
$
9,550

 
$
5,606

Supplemental disclosure of noncash activity - change in fair value of interest rate swap agreements
$
13,708

 
$

 
$

Supplemental disclosure of noncash activity - assumed debt
$

 
$
18,690

 
$
15,283

Supplemental disclosure of noncash activity - issuance of OP Units and Series A Preferred Units in connection with acquisitions
$
6,769

 
$
40,376

 
$
28,589

Supplemental disclosure of noncash activity - contingent consideration
$
156

 
$
2,718

 
$
840

 
The accompanying notes are an integral part of these consolidated financial statements.

79


Physicians Realty L.P.
Consolidated Balance Sheets
(in thousands, except share and per share data)
 
December 31, 2016
 
December 31, 2015
ASSETS
 

 
 

Investment properties:
 
 
 
Land and improvements
$
189,759

 
$
130,788

Building and improvements
2,402,643

 
1,284,863

Tenant improvements
14,133

 
9,243

Acquired lease intangibles
301,462

 
205,168

 
2,907,997

 
1,630,062

Accumulated depreciation
(181,785
)
 
(91,250
)
Net real estate property
2,726,212

 
1,538,812

Real estate loans receivable
39,154

 
39,349

Investment in unconsolidated entity
2,258

 
1,322

Net real estate investments
2,767,624

 
1,579,483

Cash and cash equivalents
15,491

 
3,143

Tenant receivables, net
9,790

 
2,977

Other assets
95,187

 
53,283

Total assets
$
2,888,092

 
$
1,638,886

LIABILITIES AND CAPITAL
 
 
 
Liabilities:
 
 
 
Credit facility
$
643,742

 
$
389,375

Notes payable
224,330

 

Mortgage debt
123,083

 
94,240

Accounts payable
4,423

 
644

Dividends and distributions payable
32,179

 
20,783

Accrued expenses and other liabilities
42,287

 
24,473

Acquired lease intangibles, net
9,253

 
5,950

Total liabilities
1,079,297

 
535,465

 
 
 
 
Redeemable noncontrolling interest - Series A Preferred Units and partially owned properties
26,477

 
26,960

 
 
 
 
Capital:
 
 
 
Partners’ capital:
 
 
 
General partners’ capital, 135,966,013 and 86,864,063 units issued and outstanding as of December 31, 2016 and 2015, respectively
1,724,743

 
1,021,132

Limited partners’ capital, 3,436,207 and 3,879,115 units issued and outstanding as of December 31, 2016 and 2015, respectively
43,142

 
45,451

Accumulated other comprehensive income
13,708

 

Total partners’ capital
1,781,593

 
1,066,583

Noncontrolling interest - partially owned properties
725

 
9,878

Total capital
1,782,318

 
1,076,461

Total liabilities and capital
$
2,888,092

 
$
1,638,886


The accompanying notes are an integral part of these consolidated financial statements.


80


Physicians Realty L.P.
Consolidated Statements of Operations
(in thousands, except unit and per unit data)
 
December 31,
 
2016
 
2015
 
2014
Revenues:
 

 
 

 
 

Rental revenues
$
186,301

 
$
103,974

 
$
46,397

Expense recoveries
45,875

 
21,587

 
5,871

Interest income on real estate loans and other
8,858

 
3,880

 
1,066

Total revenues
241,034

 
129,441

 
53,334

Expenses:
 
 
 
 
 
Interest expense
23,864

 
10,636

 
6,907

General and administrative
18,397

 
14,908

 
11,440

Operating expenses
65,999

 
31,026

 
10,154

Depreciation and amortization
86,589

 
45,471

 
16,731

Acquisition expenses
14,778

 
14,893

 
10,897

Impairment loss

 

 
1,750

Total expenses
209,627

 
116,934

 
57,879

Income (loss) before equity in income of unconsolidated entities, gain on sale of investment property, and noncontrolling interests:
31,407

 
12,507

 
(4,545
)
Equity in income of unconsolidated entities
115

 
104

 
95

Gain on sale of investment properties

 
130

 
32

Net income (loss)
31,522

 
12,741

 
(4,418
)
Net income attributable to noncontrolling interests - partially owned properties (1)
(716
)
 
(377
)
 
(314
)
Net income (loss) attributable to controlling interest
30,806

 
12,364

 
(4,732
)
Preferred distributions
(1,857
)
 
(1,189
)
 

Net income (loss) attributable to common unitholders
$
28,949

 
$
11,175

 
$
(4,732
)
Net income (loss) per common unit:
 
 
 
 
 
Basic
$
0.22

 
$
0.15

 
$
(0.12
)
Diluted
$
0.22

 
$
0.15

 
$
(0.12
)
Weighted average common units:
 
 
 
 
 
Basic
129,835,209

 
76,459,218

 
36,881,712

Diluted
130,466,893

 
76,792,073

 
36,881,712

Distributions declared per common unit
$
0.90

 
$
0.90

 
$
0.90

(1)
Includes $0.1 million of net income attributable to redeemable noncontrolling interests for the year ended December 31, 2016. No such adjustments are required for the years ended December 31, 2015 and 2014.

The accompanying notes are an integral part of these consolidated financial statements.


81


Physicians Realty L.P.
Consolidated Statements of Comprehensive Income
(in thousands)
 
December 31,
 
2016
 
2015
 
2014
Net income (loss)
$
31,522

 
$
12,741

 
$
(4,418
)
Other comprehensive income:
 
 
 
 
 
Change in fair value of interest rate swap agreements
13,708

 

 

Total other comprehensive income
13,708

 

 

Comprehensive income (loss)
45,230

 
12,741

 
(4,418
)
Comprehensive (income) loss attributable to noncontrolling interests - Partially owned properties
(716
)
 
(377
)
 
(314
)
Comprehensive income (loss) attributable to common unitholders
$
44,514

 
$
12,364

 
$
(4,732
)

The accompanying notes are an integral part of these consolidated financial statements.


82


Physicians Realty L.P.
Consolidated Statements of Changes in Capital
(in thousands)
 
General Partner
 
Limited Partner
 
Accumulated Other Comprehensive Income (Loss)
 
Total
Partners’ Capital
 
Partially
Owned
Properties
Noncontrolling
Interest
 
Total
Partners’ Capital
Balance at December 31, 2013
$
204,904

 
$
35,310

 
$

 
$
240,214

 
$
623

 
$
240,837

Net proceeds from sale of Trust common shares and issuance of common units
350,385

 

 

 
350,385

 

 
350,385

Trust Restricted share award grants
2,060

 

 

 
2,060

 

 
2,060

Issuance of common shares in connection with the Ziegler shared service amendment payment
1,800

 

 

 
1,800

 

 
1,800

Purchase of OP Units

 
(7,546
)
 

 
(7,546
)
 

 
(7,546
)
Conversion of OP Units
13,286

 
(13,286
)
 

 

 

 

OP Units - distributions
(39,048
)
 
(3,265
)
 

 
(42,313
)
 

 
(42,313
)
Adjustments for Limited Partners ownership in Operating Partnership
5,380

 
(5,380
)
 

 

 

 

Issuance of OP Units in connection with acquisition

 
28,589

 

 
28,589

 

 
28,589

Distributions

 

 

 

 
(185
)
 
(185
)
Net (loss) income
(4,037
)
 
(695
)
 

 
(4,732
)
 
314

 
(4,418
)
Balance at December 31, 2014
534,730

 
33,727

 

 
568,457

 
752

 
569,209

Net proceeds from sale of Trust common shares and issuance of common units
545,117

 

 

 
545,117

 

 
545,117

Trust Restricted share award grants, net
2,908

 

 

 
2,908

 

 
2,908

Purchase of OP Units

 
(1,088
)
 

 
(1,088
)
 

 
(1,088
)
Conversion of OP Units
171

 
(171
)
 

 

 

 

OP Units - distributions
(67,542
)
 
(3,344
)
 

 
(70,886
)
 

 
(70,886
)
Preferred distributions
(1,189
)
 

 

 
(1,189
)
 

 
(1,189
)
Issuance of OP Units in connection with acquisition

 
10,973

 

 
10,973

 

 
10,973

Contributions

 

 

 

 
8,962

 
8,962

Distributions

 

 

 

 
(213
)
 
(213
)
Change in market value of Redeemable Limited Partners
(73
)
 

 

 
(73
)
 

 
(73
)
Net (loss) income
11,788

 
576

 

 
12,364

 
377

 
12,741

Adjustments for Limited Partners ownership in Operating Partnership
(4,778
)
 
4,778

 

 

 

 

Balance at December 31, 2015
1,021,132

 
45,451

 

 
1,066,583

 
9,878

 
1,076,461

Net proceeds from sale of Trust common shares and issuance of common units
766,841

 

 

 
766,841

 
 
 
766,841

Trust Restricted share award grants, net
4,434

 

 

 
4,434

 
 
 
4,434

Purchase of OP Units

 
(3,671
)
 

 
(3,671
)
 
 
 
(3,671
)
Conversion of OP Units
11,619

 
(11,619
)
 

 

 
 
 

OP Units - distributions
(115,901
)
 
(3,106
)
 

 
(119,007
)
 
 
 
(119,007
)
Preferred distributions
(1,857
)
 

 

 
(1,857
)
 
 
 
(1,857
)
Issuance of OP Units in connection with acquisition
17,079

 
6,869

 

 
23,948

 
(100
)
 
23,848

Contributions

 

 

 

 
50

 
50

Distributions

 

 

 

 
(543
)
 
(543
)
Change in market value of Redeemable Limited Partners
(245
)
 

 

 
(245
)
 
 
 
(245
)
Reclassification of Noncontrolling Interest - partially owned properties

 

 

 

 
(8,514
)
 
(8,514
)
Buyout of Noncontrolling Interest - partially owned properties
53

 

 

 
53

 
(664
)
 
(611
)
Change in fair value of interest rate cap agreements

 

 
13,708

 
13,708

 
 
 
13,708

Net income
29,981

 
825

 

 
30,806

 
618

 
31,424

Adjustments for Limited Partners ownership in Operating Partnership
(8,393
)
 
8,393

 
 
 

 

 

Balance at December 31, 2016
$
1,724,743

 
$
43,142

 
$
13,708

 
$
1,781,593

 
$
725

 
$
1,782,318

 
The accompanying notes are an integral part of these consolidated financial statements.


83


Physicians Realty L.P.
Consolidated Statements of Cash Flows
(in thousands)
 
Year Ended December 31,
 
2016
 
2015
 
2014
Cash Flows from Operating Activities:
 

 
 

 
 

Net income (loss)
$
31,522

 
$
12,741

 
$
(4,418
)
Adjustments to reconcile net income (loss) to net cash provided by operating activities
 
 
 
 
 
Depreciation and amortization
86,589

 
45,471

 
16,731

Amortization of deferred financing costs
2,325

 
1,373

 
1,097

Accelerated amortization of deferred financing costs

 

 

Amortization of lease inducements and above/below market lease intangibles
3,906

 
2,577

 
571

Straight-line rental revenue/expense
(16,226
)
 
(9,000
)
 
(4,366
)
Amortization of above market assumed debt
(236
)
 
(173
)
 

Gain on sale of investment properties

 
(130
)
 
(32
)
Equity in income of unconsolidated entities
(115
)
 
(104
)
 
(95
)
Distribution from unconsolidated entities
82

 
106

 
71

Change in fair value of derivatives
(240
)
 
(166
)
 
(161
)
Provision for bad debts
2,310

 
69

 
9

Non-cash share compensation
4,894

 
3,798

 
2,422

Ziegler shared service amendment payment

 

 
1,800

Write-off of contingent consideration
(840
)
 

 

Impairment on investment properties

 

 
1,750

Change in operating assets and liabilities:
 
 
 
 
 
Tenant receivables
(10,058
)
 
(2,836
)
 
(986
)
Other assets
(20,387
)
 
(630
)
 
(3,518
)
Accounts payable to related parties


 

 

Accounts payable
3,779

 
(56
)
 
(136
)
Accrued expenses and other liabilities
37,474

 
8,312

 
2,556

Net cash provided by operating activities
124,779

 
61,352

 
13,295

Cash Flows from Investing Activities:
 

 
 

 
 

Proceeds on sales of investment property

 
3,039

 
235

Acquisition of investment properties, net
(1,245,128
)
 
(752,807
)
 
(501,127
)
Capital expenditures on existing investment properties
(11,304
)
 
(4,988
)
 
(900
)
Pay down of contingent consideration
(10,207
)
 
(999
)
 

Real estate loans receivable
11,336

 
(22,359
)
 
(15,386
)
Repayment of real estate loan receivable
4,118

 

 

Note receivable

 
(20,545
)
 

Leasing commissions
(1,034
)
 
(579
)
 
(100
)
Lease Inducements
(8,957
)
 
(2,478
)
 
(1,532
)
Net cash used in investing activities
(1,261,176
)
 
(801,716
)
 
(518,810
)
Cash Flows from Financing Activities:
 

 
 

 
 

Net proceeds from sale of Trust common shares and issuance of common units
766,841

 
545,117

 
350,384

Formation transactions

 

 

Proceeds from credit facility borrowings
1,181,000

 
620,000

 
395,200

Payment on credit facility borrowings
(925,000
)
 
(363,000
)
 
(257,200
)
Proceeds from issuance of senior unsecured notes
225,000

 

 

Proceeds from issuance of mortgage debt
39,500

 

 
26,550

Principal payments on mortgage debt
(10,232
)
 
(2,022
)
 
(6,549
)
Debt issuance costs
(4,816
)
 
(3,105
)
 
(3,887
)
OP Units distributions - General Partner
(104,908
)
 
(63,720
)
 
(28,104
)
OP Units distributions - Limited Partner
(3,162
)
 
(3,216
)
 
(3,382
)
Preferred OP Units distributions - Limited Partner
(1,508
)
 

 

Distributions to noncontrolling interest - partially owned properties
(543
)
 
(213
)
 
(185
)
Purchase of Preferred Limited Partner Units
(9,756
)
 
(563
)
 

Purchase of Limited Partner Units
(3,671
)
 
(1,088
)
 
(7,546
)
Trust common shares repurchased and retired

 
(606
)
 
(321
)
Net cash provided by financing activities
1,148,745

 
727,584

 
464,960

Net increase (decrease) in cash and cash equivalents
12,348


(12,780
)

(40,555
)
Cash and cash equivalents, beginning of year
3,143

 
15,923

 
56,478

Cash and cash equivalents, end of year
$
15,491

 
$
3,143

 
$
15,923

Supplemental disclosure of cash flow information - interest paid during the year
$
17,151

 
$
9,550

 
$
5,606

Supplemental disclosure of noncash activity - change in fair value of interest rate swap agreements
$
13,708

 
$

 
$

Supplemental disclosure of noncash activity - assumed debt
$

 
$
18,690

 
$
15,283

Supplemental disclosure of noncash activity - issuance of OP Units and Series A Preferred Units in connection with acquisitions
$
6,769

 
$
40,376

 
$
28,589

Supplemental disclosure of noncash activity - contingent consideration
$
156

 
$
2,718

 
$
840

The accompanying notes are an integral part of these consolidated financial statements.

84


Physicians Realty Trust and Physicians Realty L.P.
Notes to Consolidated Financial Statements
 
Unless otherwise indicated or unless the context requires otherwise the use of the words “we,” “us” or “our” refers to Physicians Realty Trust and Physicians Realty L.P., collectively.

Note 1. Organization and Business
 
Physicians Realty Trust (the “Trust”) was organized in the state of Maryland on April 9, 2013. As of December 31, 2016, the Trust was authorized to issue up to 500,000,000 common shares of beneficial interest, par value $0.01 per share (“common shares”). The Trust filed a Registration Statement on Form S-11 with the Securities and Exchange Commission (the “Commission”) with respect to a proposed underwritten initial public offering (the “IPO”) and completed the IPO of its common shares and commenced operations on July 24, 2013.
 
The Trust contributed the net proceeds from the IPO to Physicians Realty L.P. (the “Operating Partnership” and together with the Trust and its consolidated subsidiaries, including the Operating Partnership, the “Company”), a Delaware limited partnership, and is the sole general partner of the Operating Partnership. The Trust and the Operating Partnership are managed and operated as one entity. The Trust has no significant assets other than its investment in the Operating Partnership. The Trust’s operations are conducted through the Operating Partnership and wholly-owned and majority-owned subsidiaries of the Operating Partnership. The Trust, as the general partner of the Operating Partnership, controls the Operating Partnership and consolidates the assets, liabilities, and results of operations of the Operating Partnership. Therefore, the assets and liabilities of the Trust and the Operating Partnership are the same.
 
The Trust is a self-managed real estate investment trust (“REIT”) formed primarily to acquire, selectively develop, own, and manage healthcare properties that are leased to physicians, hospitals, and healthcare delivery systems.
 
Equity Offerings
  
On January 25, 2016, the Trust completed a follow-on public offering of 21,275,000 common shares of beneficial interest, including 2,775,000 common shares issued upon exercise of the underwriters’ overallotment option, resulting in net proceeds to it of approximately $321.1 million. The Trust contributed the net proceeds of this offering to its Operating Partnership in exchange for 21,275,000 OP Units, and its Operating Partnership used the net proceeds of the public offering to repay borrowings under its unsecured revolving credit facility and for general corporate and working capital purposes and funding acquisitions.

On April 11, 2016, the Trust completed a follow-on public offering of 25,875,000 common shares of beneficial interest, including 3,375,000 common shares issued upon exercise of the underwriters’ overallotment option, resulting in net proceeds to it of approximately $442.6 million. The Trust contributed the net proceeds of this offering to the Operating Partnership in exchange for 25,875,000 OP Units, and the Operating Partnership used the net proceeds of the public offering to repay borrowings under its unsecured revolving credit facility, for general corporate and working capital purposes, for funding acquisitions, and to fund a portion of the purchase price for the acquisition of medical office facilities (the “CHI Portfolio”) from certain subsidiaries and affiliates of Catholic Health Initiatives (the “CHI Acquisition”).


85


ATM Program

On August 19, 2014, the Trust and the Operating Partnership entered into separate At Market Issuance Sales Agreements (the “Sales Agreements”) with each of MLV & Co. LLC, KeyBanc Capital Markets Inc., JMP Securities LLC, and RBC Capital Markets, LLC (the “Agents”), pursuant to which the Trust may issue and sell common shares having an aggregate offering price of up to $150 million, from time to time, through the Agents pursuant to a shelf registration statement on Form S-3 (the “ATM Program”). During 2015 and 2014, the Trust’s issuance and sale of common shares pursuant to the ATM Program is as follows (in thousands, except common shares and price):
 
2015
 
2014
 
Common
shares sold
 
Weighted
average price
 
Net
proceeds
 
Common
shares sold
 
Weighted
average price
 
Net
proceeds
Quarterly period ended March 31
247,397

 
$
16.96

 
$
4,139

 

 
$

 
$

Quarterly period ended June 30
1,007,695

 
16.56

 
16,439

 

 

 

Quarterly period ended September 30

 

 

 

 

 

Quarterly period ended December 31

 

 

 
3,576,010

 
15.54

 
54,789

Year ended December 31
1,255,092

 
$
16.63

 
$
20,578

 
3,576,010

 
$
15.54

 
$
54,789


On March 8, 2016, the Company terminated the separate At Market Issuance Sales Agreements with each of MLV & Co. LLC, KeyBanc Capital Markets Inc., JMP Securities LLC, and RBC Capital Markets, LLC, previously entered into on August 19, 2014. There were no sales of common shares pursuant to such At Market Issuance Sales Agreements during fiscal year 2016.

On August 5, 2016, the Trust and the Operating Partnership entered into separate At Market Issuance Sales Agreements (the “2016 Sales Agreements”) with each of KeyBanc Capital Markets Inc., Credit Agricole Securities (USA) Inc., JMP Securities LLC, Raymond James & Associates, Inc., and Stifel Nicolaus & Company, Incorporated (the “2016 Agents”), pursuant to which the Trust may issue and sell, from time to time, its common shares having an aggregate offering price of up to $300.0 million, through the Agents (the “2016 ATM Program”). In accordance with the 2016 Sales Agreements, the Trust may offer and sell its common shares through any of the 2016 Agents, from time to time, by any method deemed to be an “at the market offering” as defined in Rule 415 under the Securities Act of 1933, as amended, which includes sales made directly on the New York Stock Exchange or other existing trading market, or sales made to or through a market maker. With the Trust’s express written consent, sales may also be made in negotiated transactions or any other method permitted by law.

During 2016, the Trust’s issuance and sale of common shares pursuant to the 2016 ATM Program is as follows (in thousands, except common shares and price): 
 
2016
 
Common
shares sold
 
Weighted
average price
 
Net
proceeds
Quarterly period ended March 31

 
$

 
$

Quarterly period ended June 30

 

 

Quarterly period ended September 30

 

 

Quarterly period ended December 31
135,531

 
19.09

 
2,561

Year ended December 31
135,531

 
$
19.09

 
$
2,561


As of February 17, 2017, the Trust has $297.4 million remaining available under the 2016 ATM Program.

Note 2. Summary of Significant Accounting Policies

Principles of Consolidation
 
GAAP requires us to identify entities for which control is achieved through means other than voting rights and to determine which business enterprise is the primary beneficiary of variable interest entities (“VIEs”). ASC 810 broadly defines a VIE as an entity in which either (i) the equity investors as a group, if any, lack the power through voting or similar rights to direct the activities of such entity that most significantly impact such entity’s economic performance or (ii) the equity investment at risk is insufficient to finance that entity’s activities without additional subordinated financial support. We identify the primary beneficiary of a VIE as the enterprise that has both of the following characteristics: (i) the power to direct the

86


activities of the VIE that most significantly impact the entity’s economic performance; and (ii) the obligation to absorb losses or receive benefits of the VIE that could potentially be significant to the entity. We consolidate our investment in a VIE when we determine that we are the VIE’s primary beneficiary. We may change our original assessment of a VIE upon subsequent events such as the modification of contractual arrangements that affect the characteristics or adequacy of the entity’s equity investments at risk and the disposition of all or a portion of an interest held by the primary beneficiary. We perform this analysis on an ongoing basis.
 
For property holding entities not determined to be VIEs, we consolidate such entities in which the Operating Partnership owns 100% of the equity or has a controlling financial interest evidenced by ownership of a majority voting interest. All intercompany balances and transactions are eliminated in consolidation. For entities in which the Operating Partnership owns less than 100% of the equity interest, the Operating Partnership consolidates the property if it has the direct or indirect ability to control the entities’ activities based upon the terms of the respective entities’ ownership agreements. For these entities, the Operating Partnership records a noncontrolling interest representing equity held by noncontrolling interests.

Noncontrolling Interests

The Company presents the portion of any equity it does not own in entities that it controls (and thus consolidates) as noncontrolling interests and classifies such interests as a component of consolidated equity, separate from the Company’s total shareholders’ equity, on the consolidated balance sheets.
 
Operating Partnership: Net income or loss is allocated to noncontrolling interests (limited partners) based on their respective ownership percentage of the Operating Partnership. The ownership percentage is calculated by dividing the number of OP Units held by the noncontrolling interests by the total OP Units held by the noncontrolling interests and the Trust. Issuance of additional common shares and OP Units changes the ownership interests of both the noncontrolling interests and the Trust. Such transactions and the related proceeds are treated as capital transactions.

During the year ended December 31, 2016, the Operating Partnership partially funded one property acquisition by issuing an aggregate of 174,085 OP Units valued at approximately $2.9 million on the date of issuance. The acquisition had a total purchase price of approximately $8.5 million. In addition, the Operating Partnership funded the acquisition of the remaining non-controlling interest on a property by issuing an aggregate of 217,549 OP Units valued at approximately $4.0 million.
 
Noncontrolling interests in the Company include OP Units held by the Predecessor’s prior investors and other investors. As of December 31, 2016 and 2015, the Trust held a 97.5% and 95.7% interest in the Operating Partnership, respectively. As the sole general partner and the majority interest holder, the Trust consolidates the financial position and results of operations of the Operating Partnership.
 
Holders of OP Units may not transfer their units without the Trust’s prior written consent, as general partner of the Operating Partnership. Beginning on the first anniversary of the issuance of OP Units, OP Unit holders may tender their units for redemption by the Operating Partnership in exchange for cash equal to the market price of the Trust’s common shares at the time of redemption or for unregistered common shares on a one-for-one basis. Such selection to pay cash or issue common shares to satisfy an OP Unit holder’s redemption request is solely within the control of the Trust. Accordingly, the Trust presents the OP Units of the Operating Partnership held by investors other than the Trust as noncontrolling interests within equity in the consolidated balance sheet.
 
Partially Owned Properties: The Trust and OP reflect noncontrolling interests in partially owned properties on the balance sheet for the portion of consolidated properties that are not wholly owned by the Company. The earnings or losses from those properties attributable to the noncontrolling interests are reflected as noncontrolling interests in partially owned properties in the consolidated statement of operations.

Redeemable Noncontrolling Interests - Series A Preferred Units and Partially Owned Properties 

On February 5, 2015, the Trust entered into a Second Amended and Restated Agreement of Limited Partnership (the “Partnership Agreement”) which provides for the designation and issuance of the newly designated Series A Participating Redeemable Preferred Units of the Operating Partnership (“Series A Preferred Units”). Series A Preferred Units have priority over all other partnership interests of the Operating Partnership with respect to distributions and liquidation. Holders of Series A Preferred Units are entitled to a 5% cumulative return and upon redemption, the receipt of one common share and $200. The holders of the Series A Preferred Units have agreed not to cause the Operating Partnership to redeem their Series A Preferred Units prior to one year from the issuance date. In addition, Series A Preferred Units are redeemable at the option of the holders

87


which redemption obligation may be satisfied, at the Trust’s option, in cash or registered common shares. Instruments that require settlement in registered common shares may not be classified in permanent equity as it is not always completely within an issuer’s control to deliver registered common shares. Due to the redemption rights associated with the Series A Preferred Units, the Trust classifies the Series A Preferred Units in the mezzanine section of its consolidated balance sheet. 

The Series A Preferred Units were evaluated for embedded features that should be bifurcated and separately accounted for as a freestanding derivative. The Company determined that the Series A Preferred Units contained features that require bifurcation. The Company records the carrying amount of the redeemable noncontrolling interests, less the value of the embedded derivative, at the greater of the carrying value or redemption value. The fair value of the embedded derivative within the Series A Preferred Units is $5.6 million and is included in the consolidated balance sheets in accrued expenses and other liabilities.

On February 5, 2015, the acquisition of the Minnetonka MOB was partially funded with the issuance of 44,685 Series A Preferred Units which were valued at $9.7 million. On December 17, 2015, the acquisition of the Nashville MOB was partially funded with the issuance of 91,236 Series A Preferred Units which were valued at $19.7 million.

On April 1, 2016, the Series A Preferred Units issued in conjunction with the Minnetonka MOB acquisition were redeemed for a total value of $9.8 million. The fair value of the embedded derivative associated with the previously outstanding Series A Preferred Units was $2.7 million which was derecognized in the course of the redemption.

In connection with the acquisition of the Minnetonka MOB, the Trust received a $5 million equity investment from a third party, effective March 1, 2015. This investment earns a 15% cumulative preferred return. At any point subsequent to the third anniversary of the investment, the holder can require the Trust to redeem the instrument at a price for which the investor will realize a 15% internal rate of return. Due to the redemption provision, which is outside of the control of the Trust, the Trust classifies the investment in the mezzanine section of its consolidated balance sheet. The Trust records the carrying amount of the redeemable noncontrolling interests at the greater of the carrying value or redemption value.

During 2016, approximately $8.5 million was reclassified from Noncontrolling interests - partially owned properties to Redeemable noncontrolling interest – Series A Preferred Units and partially owned properties on our consolidated balance sheets due to specific redemption features identified within our investment in a specific property.

Dividends and Distributions

Dividends and distributions for the years ended December 31, 2016, 2015, and 2014 are as follows:
Declaration Date
 
Record Date
 
Payment Date
 
Cash Dividend
per Share/Unit
December 22, 2016
 
January 5, 2017
 
January 18, 2017
 
$
0.225

September 26, 2016
 
October 6, 2016
 
October 18, 2016
 
$
0.225

June 23, 2016
 
July 5, 2016
 
July 18, 2016
 
$
0.225

March 18, 2016
 
April 1, 2016
 
April 18, 2016
 
$
0.225

December 31, 2015
 
January 15, 2016
 
January 29, 2016
 
$
0.225

September 28, 2015
 
October 16, 2015
 
October 30, 2015
 
$
0.225

July 1, 2015
 
July 17, 2015
 
July 31, 2015
 
$
0.225

April 6, 2015
 
April 17, 2015
 
May 1, 2015
 
$
0.225

December 30, 2014
 
January 23, 2015
 
February 6, 2015
 
$
0.225

September 26, 2014
 
October 17, 2014
 
October 30, 2014
 
$
0.225

June 26, 2014
 
July 18, 2014
 
August 1, 2014
 
$
0.225

March 27, 2014
 
April 11, 2014
 
April 25, 2014
 
$
0.225


Our shareholders are entitled to reinvest all or a portion of any cash distribution on their shares of our common stock by participating in our Dividend Reinvestment and Share Purchase Plan (“DRIP”), subject to the terms of the plan.


88


Tax Status of Dividends and Distributions

Our distributions of current and accumulated earnings and profits for U.S. federal income tax purposes generally are taxable to shareholders as ordinary income. Distributions in excess of these earnings and profits generally are treated as a non-taxable reduction of the shareholders’ basis in the shares to the extent thereof (non-dividend distributions) and thereafter as taxable gain.

Any cash distributions received by an OP Unit holder in respect of its OP Units generally will not be taxable to such OP Unit holder for U.S. federal income tax purposes, to the extent that such distribution does not exceed the OP Unit holder’s basis in its OP Units. Any such distribution will instead reduce the OP Unit holder’s basis in its OP Units (and OP Unit holders will be subject to tax on the taxable income allocated to them by the Operating Partnership in respect of their OP Units when such income is earned by the Operating Partnership, with such income allocation increasing the OP Unit holders’ basis in their OP Units).

The following table sets forth the federal income tax status of distributions per common share and OP Unit for the periods presented:
 
 
Year Ended December 31,
 
 
2016
 
2015
 
2014
Per common share and OP Unit:
 
 
 
 
 
 
Ordinary dividends
 
$
0.5325

 
$
0.2693

 
$
0.1257

Qualified dividends
 

 

 

Capital gain distributions
 

 

 
0.0009

Non-dividend distributions
 
0.3675

 
0.6307

 
0.7734

Total
 
$
0.9000

 
$
0.9000

 
$
0.9000


Purchases of Investment Properties
 
A property acquired not subject to an existing lease is treated as an asset acquisition and recorded at its purchase price, inclusive of acquisition costs, allocated between the acquired tangible and intangible assets and assumed liabilities based upon their relative fair values at the date of acquisition. A property acquired with an existing lease is accounted for as a business combination pursuant to the acquisition method in accordance with ASC Topic 805, Business Combinations (“ASC 805”), and assets acquired and liabilities assumed, including identified intangible assets and liabilities, are recorded at fair value.

The determination of fair value involves the use of significant judgment and estimation. The Company makes estimates of the fair value of the tangible and intangible acquired assets and assumed liabilities using information obtained from multiple sources as a result of pre-acquisition due diligence and generally includes the assistance of a third party appraiser. The Company estimates the fair value of buildings acquired on an “as-if-vacant” basis and depreciates the building value over the estimated remaining life of the building. The Company determines the allocated value of other fixed assets, such as site improvements, based upon the replacement cost and depreciates such value over the assets’ estimated remaining useful lives as determined at the applicable acquisition date. The fair value of land is determined either by considering the sales prices of similar properties in recent transactions or based on internal analyses of recently acquired and existing comparable properties within the Company’s portfolio.
 
In recognizing identified intangible assets and liabilities in connection with a business combination, the value of above-or-below market leases is estimated based on the present value (using an interest rate which reflected the risks associated with the leases acquired) of the difference between contractual amounts to be received pursuant to the leases and management’s estimate of market lease rates measured over a period equal to the estimated remaining term of the lease. The capitalized above-market or below-market lease intangibles are amortized as a reduction or addition to rental income over the estimated remaining term of the respective leases plus the term of any renewal options that the lessee would be economically compelled to exercise.
 
In determining the value of in-place leases, management considers current market conditions and costs to execute similar leases in arriving at an estimate of the carrying costs during the expected lease-up period from vacant to existing occupancy. In estimating carrying costs, management includes real estate taxes, insurance, other operating expenses, estimates of lost rental revenue during the expected lease-up periods, and costs to execute similar leases, including leasing commissions, tenant improvements, legal, and other related costs based on current market demand. The values assigned to in-place leases are

89


amortized to amortization expense over the estimated remaining term of the lease. If a lease terminates prior to its scheduled expiration, all unamortized costs related to that lease are written off, net of any required lease termination payments.
 
The Company calculates the fair value of any long-term debt assumed by discounting the remaining contractual cash flows on each instrument at the current market rate for those borrowings, which the Company approximates based on the rate it would expect to incur on a replacement instrument on the date of acquisition, and recognizes any fair value adjustments related to long-term debt as effective yield adjustments over the remaining term of the instrument.
 
Based on these estimates, the Company recognizes the acquired assets and assumed liabilities at their estimated fair values, which are generally determined using Level 3 inputs, such as market rental rates, capitalization rates, discount rates, or other available market data. Initial valuations are subject to change until the information is finalized, no later than 12 months from the acquisition date. The Company expenses transaction costs associated with acquisitions accounted for as business combinations in the period incurred.
 
Impairment of Intangible and Long-Lived Assets
 
The Company periodically evaluates its long-lived assets, primarily consisting of investments in real estate, for impairment indicators or whenever events or changes in circumstances indicate that the recorded amount of an asset may not be fully recoverable. If indicators of impairment are present, the Company evaluates the carrying value of the related real estate properties in relation to the undiscounted expected future cash flows of the underlying operations. In performing this evaluation, management considers market conditions and current intentions with respect to holding or disposing of the real estate property. The Company adjusts the net book value of real estate properties to fair value if the sum of the expected future undiscounted cash flows, including sales proceeds, is less than book value. The Company recognizes an impairment loss at the time it makes any such determination. If the Company determines that an asset is impaired, the impairment to be recognized is measured as the amount by which the recorded amount of the asset exceeds its fair value. Fair value is typically determined using a discounted future cash flow analysis or other acceptable valuation techniques, which are based, in turn, upon Level 3 inputs, such as revenue and expense growth rates, capitalization rates, discount rates, or other available market data.
 
The Company did not record impairment charges in the twelve months ended December 31, 2016 and 2015. Impairment charges of $1.8 million were recorded in the year ended December 31, 2014.
 
Assets Held for Sale and Discontinued Operations

The Company may sell properties from time to time for various reasons, including favorable market conditions. The Company classifies certain long-lived assets as held for sale once the criteria, as defined by GAAP, has been met. Long-lived assets to be disposed of are reported at the lower of their carrying amount or fair value minus cost to sell, and are no longer depreciated. No properties were classified as held for sale as of December 31, 2016 or 2015, and dispositions during the years ended December 31, 2015 and 2014 did not qualify as discontinued operations.

Investments in Unconsolidated Entities
 
The Company reports investments in unconsolidated entities over whose operating and financial policies it has the ability to exercise significant influence under the equity method of accounting. Under this method of accounting, the Company’s share of the investee’s earnings or losses is included in its consolidated statements of operations. The initial carrying value of investments in unconsolidated entities is based on the amount paid to purchase the equity interest.

During 2014, the Company completed the acquisition of a 40% limited liability company membership interest in Jeff-Orleans Medical Development Real Estate, L.L.C., the entity that owns and leases to the Company the land on which the Crescent City Surgical Centre is situated, for $1.3 million.

During 2016, the Company completed the acquisition of a 43% limited liability company membership interest in Desert Cove MOB, LLC. The entity intends to purchase a Medical Office Building in Scottsdale, AZ with an anticipated purchase price of approximately $6.9 million. The purchase of the MOB will be completed with capital contributed to date by each respective member, as well as the obtaining of project financing of approximately $4.8 million. The Company’s initial investment in the joint venture was $0.9 million.


90


Real Estate Loans Receivable
 
Real estate loans receivable consists of eight mezzanine loans and two term loans. Each mezzanine loan is collateralized by an ownership interest in the respective borrower, while the term loans are secured by equity interests in two medical office building developments. Interest income on the loans are recognized as earned based on the terms of the loans subject to evaluation of collectability risks and are included in the Company’s consolidated statements of operations.

Cash and Cash Equivalents
 
Cash and cash equivalents consist of cash on hand and short-term investments with maturities of three months or less from the date of purchase.
 
The Company is subject to concentrations of credit risk as a result of its temporary cash investments. The Company places its temporary cash investments with high credit quality financial institutions in order to mitigate that risk.
 
Escrow Reserves
 
The Company is required to maintain various escrow reserves on certain notes payable to cover future property taxes and insurance and tenant improvements costs as defined in each loan agreement. The total reserves as of December 31, 2016 and 2015 are $4.3 million and $4.8 million, respectively, which are included in other assets in the consolidated balance sheets.
 
Deferred Costs
 
Deferred costs consist primarily of fees paid to obtain financing and costs associated with the origination of long-term leases on real estate properties. After the purchase of a property, lease commissions incurred to extend in-place leases or generate new lease are added to deferred lease costs. Deferred lease costs are included as a component of other assets and are amortized on a straight-line basis over the terms of their respective agreements. Deferred financing costs are shown as a direct reduction from the related debt liability. The Trust amortizes deferred financing costs as a component of interest expense over the terms of the related borrowings using a method that approximates a level yield.
 
Derivative Instruments

When the Company has derivative instruments embedded in other contracts, it records them either as an asset or a liability measured at their fair value unless they qualify for a normal purchase or normal sales exception. When specific hedge accounting criteria are not met, changes in the Company’s derivative instruments’ fair value are recognized currently in earnings. Changes in the fair market values of the Company’s derivative instruments are recorded in the consolidated statements of income if the derivative instruments do not qualify for, or the Company does not elect to apply for, hedge accounting. If hedge accounting is applied to a derivative instrument, such changes are reported in accumulated other comprehensive income within the consolidated statement of equity, exclusive of ineffectiveness amounts, which are recognized as adjustments to net income.

To manage interest rate risk for certain of its variable-rate debt, the Company uses interest rate swaps as part of its risk management strategy. These derivatives are designed to mitigate the risk of future interest rate increases by providing a fixed interest rate for a limited, pre-determined period of time. Interest rate swaps designated as cash flow hedges involve the receipt of variable-rate amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount. As of December 31, 2016, the Company had five outstanding interest rate swap contracts that are designated as cash flow hedges of interest rate risk. For presentational purposes, they are shown as one derivative due to the identical nature of their economic terms. Further detail is provided in Note 7 (Derivatives).

The effective portion of the change in the fair value of derivatives designated and that qualify as cash flow hedges is recorded in accumulated other comprehensive income (“AOCI”) on the consolidated balance sheets and is subsequently reclassified into earnings as interest expense for the period that the hedged forecasted transaction affects earnings. The ineffective portion of the change in fair value of the derivatives is recognized directly in earnings. For the twelve months ended December 31, 2016, the Company recognized a $0.2 million gain as a result of hedge ineffectiveness. The Company expects hedge ineffectiveness to be insignificant in the next 12 months.
 

91


Tenant Receivables, Net
 
Tenant accounts receivable are stated net of the applicable allowance. Rental payments under these contracts are primarily due monthly. The Company assesses the collectability of tenant receivables, including straight-line rent receivables, and defers recognition of revenue if collectability is not reasonably assured. The Company bases its assessment of the collectability of rent receivables on several factors, including, among other things, payment history, the financial strength of the tenant, and current economic conditions. If management’s evaluation of these factors indicates it is probable that the Company will be unable to recover the full value of the receivable, the Company provides a reserve against the portion of the receivable that it estimates may not be recovered. At December 31, 2016 and 2015, the allowance for doubtful accounts was $2.4 million and $0.1 million, respectively.

Rental Revenue
 
Rental revenue is recognized on a straight-line basis over the terms of the related leases when collectability is reasonably assured. Recognizing rental revenue on a straight-line basis for leases may result in recognizing revenue for amounts more or less than amounts currently due from tenants. Amounts recognized in excess of amounts currently due from tenants are included in other assets and were approximately $32.0 million and $15.6 million as of December 31, 2016 and 2015, respectively. If the Company determines that collectability of straight-line rents is not reasonably assured, the Company limits future recognition to amounts contractually owed and, where appropriate, establishes an allowance for estimated losses. Rental revenue is adjusted by amortization of lease inducements and above or below market rents on certain leases. Lease inducements and above or below market rents are amortized over the average remaining life of the lease.
 
Expense Recoveries
 
Expense recoveries relate to tenant reimbursement of real estate taxes, insurance, and other operating expenses that are recognized as expense recovery revenue in the period the applicable expenses are incurred. The reimbursements are recorded at gross, as the Company is generally the primary obligor with respect to real estate taxes and purchasing goods and services from third-party suppliers, has discretion in selecting the supplier, and bears the credit risk of tenant reimbursement.
 
The Company has certain tenants with absolute net leases. Under these lease agreements, the tenant is responsible for operating and building expenses. For absolute net leases, the Company does not recognize expense recoveries.
 
Income Taxes
 
The Trust elected to be taxed as a REIT for federal tax purposes commencing with the filing of its tax return for the short taxable year ending December 31, 2013. The Trust had no taxable income prior to electing REIT status. To qualify as a REIT, the Trust must meet certain organizational and operational requirements, including a requirement to distribute at least 90% of its annual REIT taxable income to its shareholders (which is computed without regard to the dividends paid deduction or net capital gain and which does not necessarily equal net income as calculated in accordance with GAAP). As a REIT, the Trust generally will not be subject to federal income tax to the extent it distributes qualifying dividends to its shareholders. If the Trust fails to qualify as a REIT in any taxable year, it will be subject to federal income tax (including any applicable alternative minimum tax) on its taxable income at regular corporate income tax rates and generally will not be permitted to qualify for treatment as a REIT for federal income tax purposes for the four taxable years following the year during which qualification is lost unless the Internal Revenue Service grants the Trust relief under certain statutory provisions. Such an event could materially adversely affect the Trust’s net income and net cash available for distribution to shareholders. However, the Trust intends to continue to operate in such a manner as to continue qualifying for treatment as a REIT. Even if the Trust continues to qualify for taxation as a REIT, the Trust may be subject to state and local taxes on its income and property and federal income and excise taxes on its undistributed income.

As discussed in Note 1 (Organization and Business), the Trust conducts substantially all of its operations through the Operating Partnership. As a partnership, the Operating Partnership generally is not liable for federal income taxes. The income and loss from the operations of the Operating Partnership is included in the tax returns of its partners, including the Trust, who are responsible for reporting their allocable share of the partnership income and loss. Accordingly, no provision for income taxes has been made on the accompanying consolidated financial statements.

Management Estimates
 
The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and

92


liabilities as of the date of the consolidated financial statements and the amounts of revenue and expenses reported in the period. Significant estimates are made for the fair value assessments with respect to purchase price allocations, impairment assessments, and the valuation of financial instruments. Actual results could differ from these estimates.
 
Contingent Liabilities
 
The Company records liabilities for contingent consideration (included in accrued expenses and other liabilities on its consolidated balance sheets) at fair value as of the acquisition date and reassesses the fair value at the end of each reporting period, with any changes being recognized in earnings. Increases or decreases in the fair value of contingent consideration can result from changes in discount periods, discount rates and probabilities that contingencies will be met.

Related Parties

It is the Company’s policy to make disclosures regarding any transactions in which it participates and in which any related person has a direct or indirect material interest and the amount involved exceeds $120,000 to the extent required by SEC rules. The related person transaction policy is available in the Investor Relations section of the Trust’s website (www.docreit.com) under the tab “Governance Documents.” In 2016, the Company recognized rental revenues totaling $0.6 million from Aurora Health Care, a not-for-profit healthcare provider affiliated with certain members of the Trust’s Board of Trustees.

Reclassifications
 
Certain prior period amounts have been reclassified to conform to the current financial statement presentation, with no effect on the previously reported consolidated financial position or consolidated results of operations.
 
Segment Reporting
 
Under the provision of Codification Topic 280, Segment Reporting, the Company has determined that it has one reportable segment with activities related to leasing and managing healthcare properties.

New Accounting Pronouncements

In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers, which creates a new Topic, Accounting Standards Codification Topic 606. The standard is principle-based and provides a five-step model to determine when and how revenue is recognized. The core principle is that a company should recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled, in exchange for those goods or services. This standard is effective for interim or annual periods beginning after December 15, 2017 and allows for either full retrospective or modified retrospective adoption. Early adoption of this standard is permitted for reporting periods beginning after December 15, 2016. The Company anticipates that adoption of ASU 2014-09 will take place on January 1, 2018 via the modified retrospective approach. Under the full retrospective method, the standard would be applied retrospectively to all reporting periods represented on the financials statements. The modified retrospective approach applies the standard in the year of initial application and presents the cumulative effect of prior periods with an adjustment to beginning retained earnings, with no restatement of comparative periods. As leasing arrangements (which are excluded from ASU 2014-09) represent the primary source of revenue for the Company, the impact of adoption will be limited to the Company’s recognition and presentation of non-lease revenues. The Company continues to evaluate the impact of ASU 2014-09 to its consolidated financial statements.

In February 2015, the FASB issued ASU 2015-02, Amendments to the Consolidation Analysis. ASU 2015-02 requires entities to evaluate whether they should consolidate certain legal entities. Principally, the new consolidation standard modified the evaluation of whether limited partnerships and similar legal entities are variable interest entities ("VIE") or voting interest entities. The Company adopted ASU 2015-02 on January 1, 2016. Based on the Company’s review and subsequent analysis of the structure of the Company’s legal entities, the Company has concluded that the Operating Partnership is a VIE because the limited partners of the Operating Partnership do not have substantive kick-out or participating rights. The Trust is the general partner and controlling owner of approximately 97.5% of the Operating Partnership and will continue to consolidate the Operating Partnership under this new guidance. With respect to the Company’s investment in unconsolidated joint ventures, the new consolidation standard did not have an impact on previous consolidation conclusions.
 
In April 2015, the FASB issued ASU 2015-03, Simplifying the Presentation of Debt Issuance Costs, which changes the presentation of debt issuance costs in financial statements. ASU 2015-03 requires an entity to present such costs in the balance

93


sheet as a direct deduction from the related debt liability rather than as an asset. Amortization of the costs will continue to be reported as interest expense. ASU 2015-03 is effective for annual reporting periods beginning after December 15, 2016. Early adoption is permitted. The new guidance has been applied retrospectively to each prior period presented. The Company adopted ASU 2015-03 on January 1, 2016. As a result of the adoption of ASU 2015-03, the Company reclassified $6.0 million from net deferred costs to the related liabilities within the December 31, 2015 Consolidated Balance Sheet.
 
In February 2016, the FASB issued ASU 2016-02, Leases. The update amends the existing accounting standards for lease accounting, including requiring lessees to recognize most leases on their balance sheets and making targeted changes to lessor accounting. The standard requires a modified retrospective transition approach for all leases existing at, or entered into after, the date of initial application, with an option to use certain transition relief. ASU 2016-02 will be effective for annual reporting periods beginning after December 15, 2018. Early adoption is permitted. As a result of adopting ASU 2016-02, the Company will recognize all of its operating leases for which it is the lessee, including ground leases, on its consolidated balance sheets. The Company is evaluating the impact of the adoption of ASU 2016-02 on January 1, 2019 to its consolidated financial statements.

In March 2016, the FASB issued ASU 2016-09, Improvements to Employee Share-Based Payment Accounting. This update simplifies several aspects of accounting for share-based payment transactions, including income tax consequences, classification of awards as either equity or liabilities, and classification on the statements of cash flows. ASU 2016-09 is effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2016. The Company will adopt ASU 2016-09 on January 1, 2017. Adoption is not expected to have have a material impact to its consolidated financial statements.

In January 2017, the FASB issued ASU 2017-01, Clarifying the Definition of a Business, that clarifies the framework for determining whether an integrated set of assets and activities meets the definition of a business. The revised framework establishes a screen for determining whether an integrated set of assets and activities is a business and narrows the definition of a business, which is expected to result in fewer transactions being accounted for as business combinations. Acquisitions of integrated sets of assets and activities that do not meet the definition of a business are accounted for as asset acquisitions. ASU 2017-01 will be effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2017. Early adoption is permitted. The Company is currently evaluating the impact of adopting ASU 2017-01 on its consolidated financial statements.

94


Note 3. Acquisitions and Dispositions
 
During 2016, the Company completed acquisitions of 95 operating healthcare properties (including 5 condominium units and the CHI Portfolio) and 1 land parcel, located in 23 states, for an aggregate purchase price of approximately $1.27 billion. In addition, the Company completed $0.9 million of joint venture investments, $10.2 million of loan transactions, $2.5 million of redeemable noncontrolling interest buyouts, and $0.6 million of equity buyouts, resulting in total investment activity of approximately $1.29 billion.

This aggregate purchase price does not include near-term capital expenditure commitments of $12.9 million and committed tenant improvement allowances of $8.9 million related to the Company’s acquisition of the CHI Portfolio.

Investment activity for the year ending December 31, 2016 is summarized below:
Property (1)
 
 
 
Location
 
Acquisition
Date
 
Purchase Price
(in thousands)
Tinseltown - Loan Draws
 
 
 
Jacksonville, FL
 
 
 
$
2,192

Randall Road MOB - Suite 380
(3)
 
 
Elgin, IL
 
January 14, 2016
 
704

Great Falls Hospital
(2)
 
 
Great Falls, MT
 
January 25, 2016
 
29,043

Monterey Medical Center ASC
(2)
 
 
Stuart, FL
 
February 1, 2016
 
6,900

Physicians Medical Plaza MOB
(2)
(4)
 
Indianapolis, IN
 
February 1, 2016
 
8,500

Mezzanine Loan - Davis
 
 
 
Minnetonka, MN
 
February 4, 2016
 
500

Park Nicollet Clinic
(2)
 
 
Chanhassen, MN
 
February 8, 2016
 
18,600

HEB Cancer Center
(2)
 
 
Bedford, TX
 
February 12, 2016
 
13,980

Riverview Medical Center
(2)
 
 
Lancaster, OH
 
February 26, 2016
 
12,800

St. Luke's Cornwall MOB
(2)
 
 
Cornwall, NY
 
February 26, 2016
 
14,550

HonorHealth Glendale
(3)
 
 
Glendale, AZ
 
March 15, 2016
 
9,820

Columbia MOB
(2)
 
 
Hudson, NY
 
March 21, 2016
 
18,450

St Vincent POB 1
(2)
 
 
Birmingham, AL
 
March 23, 2016
 
10,951

St Vincent POB 2
(2)
 
 
Birmingham, AL
 
March 23, 2016
 
7,945

St Vincent POB 3
(2)
 
 
Birmingham, AL
 
March 23, 2016
 
10,455

Emerson Medical Building
(2)
 
 
Creve Coeur, MO
 
March 24, 2016
 
14,250

Randall Road MOB - Suite 160
(3)
 
 
Elgin, IL
 
March 24, 2016
 
865

Patient Partners Surgery Center
(2)
 
 
Gallatin, TN
 
March 30, 2016
 
4,750

Eye Associates of NM - Santa Fe
(3)
 
 
Santa Fe, NM
 
March 31, 2016
 
8,739

Eye Associates of NM - Albuquerque
(3)
 
 
Albuquerque, NM
 
March 31, 2016
 
10,536

Gardendale Surgery Center
(2)
 
 
Gardendale, AL
 
April 11, 2016
 
7,450

HealthEast - Curve Crest
(2)
 
 
Stillwater, MN
 
April 14, 2016
 
4,144

HealthEast - Victor Gardens
(2)
 
 
Hugo, MN
 
April 14, 2016
 
6,025

NOMS - Clyde
(3)
 
 
Clyde, OH
 
May 10, 2016
 
6,342

Blandford MOB
(3)
(5)
 
Little Rock, AR
 
May 11, 2016
 
2,580

Cardwell MOB
(2)
(5)
 
Lufkin, TX
 
May 11, 2016
 
8,444

Dacono Neighborhood Health
(3)
(5)
 
Dacono, CO
 
May 11, 2016
 
5,152

Franciscan Health
(3)
(5)
 
Tacoma, WA
 
May 11, 2016
 
9,772

Grand Island Specialty Clinic
(3)
(5)
 
Grand Island, NE
 
May 11, 2016
 
2,891

Hot Springs MOB
(2)
(5)
 
Hot Springs Village, AR
 
May 11, 2016
 
3,626

Jewish Medical Center East
(3)
(5)
 
Louisville, KY
 
May 11, 2016
 
85,000

Jewish Medical Center South MOB - 1
(3)
(5)
 
Shepherdsville, KY
 
May 11, 2016
 
17,021

Jewish Medical Plaza I
(2)
(5)
 
Louisville, KY
 
May 11, 2016
 
9,650

Jewish Medical Plaza II
(2)
(5)
 
Louisville, KY
 
May 11, 2016
 
6,124

Jewish OCC
(3)
(5)
 
Louisville, KY
 
May 11, 2016
 
35,600


95


Property (1)
 
 
 
Location
 
Acquisition
Date
 
Purchase Price
(in thousands)
Lakeside Three Professional Center
(2)
(5)
 
Omaha, NE
 
May 11, 2016
 
1,581

Lexington Surgery Center
(2)
(5)
 
Lexington, KY
 
May 11, 2016
 
20,169

Medical Arts Pavilion
(2)
(5)
 
Lufkin, TX
 
May 11, 2016
 
6,304

Memorial Outpatient Center
(3)
(5)
 
Lufkin, TX
 
May 11, 2016
 
4,958

Midlands Two Professional Center
(2)
(5)
 
Papillion, NE
 
May 11, 2016
 
1,341

Parkview MOB
(2)
(5)
 
Little Rock, AR
 
May 11, 2016
 
5,060

Peak One ASC
(2)
(5)
 
Frisco, CO
 
May 11, 2016
 
6,587

Physicians Medical Center
(2)
(5)
 
Tacoma, WA
 
May 11, 2016
 
6,782

St. Alexius - Minot Medical Plaza
(3)
(5)
 
Minot, ND
 
May 11, 2016
 
26,570

St. Clare Medical Pavilion
(2)
(5)
 
Lakewood, WA
 
May 11, 2016
 
10,617

St. Joseph Medical Pavilion
(2)
(5)
 
Tacoma, WA
 
May 11, 2016
 
13,320

St. Joseph Office Park
(2)
(5)
 
Lexington, KY
 
May 11, 2016
 
17,228

St. Mary - Caritas Medical II
(2)
(5)
 
Louisville, KY
 
May 11, 2016
 
5,603

St. Mary - Caritas Medical III
(2)
(5)
 
Louisville, KY
 
May 11, 2016
 
842

Thornton Neighborhood Health
(3)
(5)
 
Thornton, CO
 
May 11, 2016
 
3,875

Medical Village at Kissimmee
(2)
 
 
Kissimmee, FL
 
May 26, 2016
 
4,923

Medical Village at Leesburg
(2)
 
 
Leesburg, FL
 
May 26, 2016
 
4,576

St. Francis MOB
(2)
(5)
 
Federal Way, WA
 
June 2, 2016
 
14,287

Children's Hospital MOB
(2)
 
 
Milwaukee, WI
 
June 3, 2016
 
5,850

Jewish Medical Center South MOB - 2
(2)
 
 
Shepherdsville, KY
 
June 8, 2016
 
4,343

Good Samaritan North Annex Building
(3)
(5)
 
Kearney, NE
 
June 28, 2016
 
2,874

NE Heart Institute Medical Building
(3)
(5)
 
Lincoln, NE
 
June 28, 2016
 
19,600

St. Vincent West MOB
(3)
(5)
 
Little Rock, AR
 
June 29, 2016
 
14,120

Meridan MOB
(3)
(5)
 
Englewood, CO
 
June 29, 2016
 
17,329

St. Mary - Caritas Medical I
(2)
(5)
 
Louisville, KY
 
June 29, 2016
 
8,864

St. Alexius - Medical Arts Pavilion
(3)
(5)
 
Bismarck, ND
 
June 29, 2016
 
12,983

St. Alexius - Mandan Clinic
(3)
(5)
 
Mandan, ND
 
June 29, 2016
 
8,390

St. Alexius - Orthopaedic Center
(2)
(5)
 
Bismarck, ND
 
June 29, 2016
 
14,727

St. Alexius - Rehab Center
(3)
(5)
 
Bismarck, ND
 
June 29, 2016
 
6,215

St. Alexius - Tech & Ed
(3)
(5)
 
Bismarck, ND
 
June 29, 2016
 
16,680

Good Samaritan MOB
(2)
(5)
 
Kearney, NE
 
June 29, 2016
 
24,198

Lakeside Two Professional Building
(2)
(5)
 
Omaha, NE
 
June 29, 2016
 
13,691

Lakeside Wellness Center
(3)
(5)
 
Omaha, NE
 
June 29, 2016
 
10,138

McAuley Center
(3)
(5)
 
Omaha, NE
 
June 29, 2016
 
18,382

Memorial Health Center
(3)
(5)
 
Grand Island, NE
 
June 29, 2016
 
34,042

Missionary Ridge MOB
(2)
(5)
 
Chattanooga, TN
 
June 29, 2016
 
7,635

Pilot Medical Center
(3)
 
 
Birmingham, AL
 
June 29, 2016
 
17,351

St. Joseph Medical Clinic
(2)
(5)
 
Tacoma, WA
 
June 30, 2016
 
16,444

Woodlands Medical Arts Center
(2)
(5)
 
The Woodlands, TX
 
June 30, 2016
 
21,227

FESC MOB
(3)
(5)
 
Tacoma, WA
 
June 30, 2016
 
16,748

Mezzanine Loan - Catalyst
 
 
 
Pensacola, FL
 
June 30, 2016
 
1,340

Prairie Care MOB
(2)
 
 
Maplewood, MN
 
July 6, 2016
 
4,886

RE Loan - El Paso
 
 
 
El Paso, TX
 
July 7, 2016
 
1,300

Springwoods MOB
(2)
(5)
 
Spring, TX
 
July 21, 2016
 
19,925

Equity Buyout - Foundation
(6)
 
 
TX / OK
 
July 26, 2016
 
611


96


Property (1)
 
 
 
Location
 
Acquisition
Date
 
Purchase Price
(in thousands)
Mezzanine Loan - Hazelwood
 
 
 
Minnetonka, MN
 
July 29, 2016
 
3,375

Jackson, Tennessee Land
(3)
 
 
Jackson, TN
 
August 2, 2016
 
1,000

Unity Portfolio (4 MOBs)
(2)
 
 
West Lafayette, IN
 
August 8, 2016
 
28,751

Medical Village at Maitland
(2)
 
 
Orlando, FL
 
August 23, 2016
 
23,211

Tri-State Orthopaedics MOB
(2)
 
 
Evansville, IN
 
August 30, 2016
 
22,000

Noncontrolling Interest Buyout - Great Falls Clinic
(7)
 
 
Great Falls, MT
 
September 30, 2016
 
1,015

Maury Regional Healthcare MOB
(2)
(8)
 
Spring Hill, TN
 
September 30, 2016
 
18,500

Spring Ridge Medical Center
(2)
 
 
Wyomissing, PA
 
September 30, 2016
 
6,100

Doctors Community Hospital MOB
(2)
 
 
Lanham, MD
 
September 30, 2016
 
26,750

Gig Harbor Medical Pavilion
(3)
(5)
 
Gig Harbor, WA
 
September 30, 2016
 
4,766

Midlands One Professional Center
(2)
(5)
 
Papillion, NE
 
September 30, 2016
 
14,856

N.W. Michigan Surgery Center - Units #1 & #2
(3)
(9)
 
Traverse City, MI
 
October 28, 2016
 
29,448

United Surgical Partners Joint Venture
(10)
 
 
Scottsdale, AZ
 
October 31, 2016
 
903

N.W. Michigan Surgery Center - Unit #4
(3)
(11)
 
Traverse City, MI
 
November 4, 2016
 
2,715

Syracuse Portfolio (2 MOBs)
(2)
 
 
Syracuse, NY
 
November 23, 2016
 
54,239

Cincinnati Eye Institute
(3)
 
 
Cincinnati, OH
 
November 23, 2016
 
38,100

Curie Building Loan
 
 
 
El Paso, TX
 
December 2, 2016
 
1,500

HonorHealth - Scottsdale MOB
(3)
 
 
Scottsdale, AZ
 
December 2, 2016
 
6,900

Fox Valley Hematology & Oncology
(3)
 
 
Appleton, WI
 
December 8, 2016
 
28,200

Gastrointestinal Associates MOB
(2)
 
 
Powell, TN
 
December 9, 2016
 
6,287

Northern Vision Eye Center
(3)
 
 
Traverse City, MI
 
December 15, 2016
 
2,777

Noncontrolling Interest Buyout - Great Falls Clinic
(12)
 
 
Great Falls, MT
 
December 15, 2016
 
1,497

Flower Mound Portfolio (3 MOBs)
(3)
 
 
Flower Mound, TX
 
December 16, 2016
 
27,800

HonorHealth IRF
(3)
 
 
Scottsdale, AZ
 
December 22, 2016
 
25,628

 
 
 
 
 
 
 
 
$
1,285,185

(1)
“MOB” means medical office building. “ASC” means ambulatory surgery center. “POB” means professional office building. “IRF” means inpatient rehabilitation facility.
(2)
The Company accounted for these acquisitions as business combinations pursuant to the acquisition method and expensed total acquisition costs of $14.8 million.
(3)
The Company accounted for these acquisitions as asset acquisitions and capitalized total acquisition costs of $3.0 million.
(4)
The Company partially funded the purchase price of this acquisition by issuing a total of 174,085 OP Units valued at approximately $2.9 million in the aggregate on the date of issuance.
(5)
These acquisitions are part of the CHI Portfolio.
(6)
The Company acquired the previously outstanding 1% noncontrolling interest retained by the predecessor owner on three properties in El Paso, Texas and Oklahoma City, Oklahoma.
(7)
The Company acquired an additional 3% interest in the Great Falls Clinic joint venture from the predecessor owner, increasing the Company’s total interest to 77.3%.
(8)
The Company acquired 99.7% of the ownership interest in this property, the remainder of which was retained by the seller.
(9)
The Company partially funded the purchase price of the acquisition of two condominium units within the Northwest Michigan Surgery Center through the unregistered issuance of 947,936 common shares of beneficial interest.
(10)
The Company’s investment in the United Surgical Partners J.V. represents a 43% ownership interest.
(11)
The Company partially funded the purchase price of the acquisition of one additional condominium unit within the Northwest Michigan Surgery Center through the unregistered issuance of 88,602 common shares of beneficial interest.
(12)
The Company acquired an additional 5% interest in the Great Falls Clinic joint venture from the predecessor owner, increasing the Company’s total interest to 81.8%.


97


For 2016, the Company recorded revenues and net income of $66.7 million and $14.9 million, respectively, from its 2016 acquisitions.

During 2015, the Company completed acquisitions of 66 properties located in 22 states for an aggregate purchase price of approximately $818.6 million. In addition, the Company completed loan investments totaling $22.4 million. Investment activity for the year ending December 31, 2015 is summarized below:
Property (1)
 
 
 
Location
 
Acquisition
Date
 
Purchase Price
 (in thousands)
Minnesota Portfolio
(2)
 
 
 
 
 
 


Edina MOB
(5)
 
 
Edina MN
 
January 22, 2015
 
$
14,190

Crystal MOB
(5)
 
 
Crystal, MN
 
January 22, 2015
 
14,782

Savage MOB
(5)
 
 
Savage, MN
 
January 22, 2015
 
12,800

Dell Road MOB
(5)
 
 
Chanhassen, MN
 
January 22, 2015
 
6,410

Vadnais Heights MOB
(5)
 
 
Vadnais Heights, MN
 
January 29, 2015
 
18,422

Minnetonka MOB
(3)
(5)
 
Minnetonka, MN
 
February 5, 2015
 
26,000

Jamestown MOB
(5)
 
 
Jamestown, ND
 
February 5, 2015
 
12,819

Minnesota Eye MOB
(5)
 
 
Minnetonka, MN
 
February 17, 2015
 
10,882

Columbus MOB
(5)
 
 
Columbus, GA
 
January 23, 2015
 
6,540

Methodist Sports MOB
(4)
(6)
 
Greenwood, IN
 
January 28, 2015
 
10,000

Indianapolis South (4 MOBs)
(5)
 
 
Greenwood, IN
 
February 13, 2015
 
17,183

Baylor Cancer Center
(5)
 
 
Dallas, TX
 
February 27, 2015
 
8,200

Bridgeport Medical Center
(5)
 
 
Lakewood, WA
 
February 27, 2015
 
13,750

Renaissance Office Building
(5)
 
 
Milwaukee, WI
 
March 27, 2015
 
6,500

University of Rochester Strong Memorial Portfolio (5 MOBs)
(5)
 
 
Rochester, NY
 
March 31, 2015
 
41,000

Avalon Park Florida Hospital MOB
(5)
 
 
Avalon Park, FL
 
March 31, 2015
 
14,600

Premier Surgery Center of Louisville
(5)
 
 
Louisville, KY
 
April 10, 2015
 
8,000

Baton Rouge MOB
(5)
 
 
Baton Rouge, LA
 
April 15, 2015
 
10,486

Healthpark Medical Center
(5)
 
 
Grand Blanc, MI
 
April 30, 2015
 
18,913

Plaza HCA MOB
(5)
 
 
Jacksonville, FL
 
April 30, 2015
 
19,000

Northern Ohio Medical Center
(4)
 
 
Sheffield, OH
 
May 28, 2015
 
11,236

University of Michigan - Northville MOB
(5)
 
 
Livonia, MI
 
May 29, 2015
 
14,750

Coon Rapids Medical Center MOB
(5)
 
 
Coon Rapids, MN
 
June 1, 2015
 
7,298

Mezzanine Loan - UF Health MOB
(7)
 
 
Jacksonville, FL
 
June 1, 2015
 
9,000

Premier Landmark MOB
(4)
(8)
 
Bloomington, IN
 
June 5, 2015
 
11,308

Palm Beach ASC
(5)
 
 
Palm Beach, FL
 
June 26, 2015
 
14,070

Brookstone Physician Center MOB
(5)
 
 
Jacksonville, AL
 
June 30, 2015
 
2,800

Jackson Woman's Clinic MOB
(5)
 
 
Jackson, TN
 
June 30, 2015
 
5,672

Hillside Medical Center MOB
(5)
 
 
Hanover, PA
 
June 30, 2015
 
11,400

Randall Road MOB
(5)
 
 
Elgin, IL
 
June 30, 2015
 
13,045

Randall Road MOB - Unit 140
(4)
 
 
Elgin, IL
 
July 17, 2015
 
1,750

Medical Specialists of Palm Beach MOB
(5)
 
 
Atlantis, FL
 
July 24, 2015
 
11,051

OhioHealth - SW Health Center MOB
(5)
 
 
Grove City, OH
 
July 31, 2015
 
11,460

Trios Health MOB
(5)
 
 
Kennewick, WA
 
July 31, 2015
 
64,000

Integrated Medical Services (IMS) Portfolio
 
 
 
 
 
 
 
 
IMS - Paradise Valley MOB
(5)
 
 
Phoenix, AZ
 
August 14, 2015
 
31,814

IMS - Avondale MOB
(5)
 
 
Avondale, AZ
 
August 19, 2015
 
22,144

IMS - Palm Valley MOB
(5)
 
 
Goodyear, AZ
 
August 19, 2015
 
35,184


98


Property (1)
 
 
 
Location
 
Acquisition
Date
 
Purchase Price
 (in thousands)
IMS - North Mountain MOB
(5)
 
 
Phoenix, AZ
 
August 31, 2015
 
51,740

Mezzanine Loan - Warm Springs Rehab Hospital
(9)
 
 
Kyle, TX
 
August 21, 2015
 
3,138

Memorial Hermann Medical Complex (2 MOBs)
(5)
 
 
Katy, TX
 
September 1, 2015
 
40,400

Construction Loan - Tinseltown
(10)
 
 
Jacksonville, FL
 
September 4, 2015
 
1,005

New Albany Medical Center MOB
(5)
(11)
 
New Albany, OH
 
September 9, 2015
 
11,200

Fountain Hills Medical Campus MOB
(5)
 
 
Fountain Hills, AZ
 
September 30, 2015
 
13,250

Catalyst Portfolio (12 MOBs)
(5)
 
 
AL & FL
 
October 13, 2015
 
23,805

Mezzanine Loan - Truman Medical Center
(12)
 
 
Kansas City, MO
 
October 16, 2015
 
4,500

Arete Surgical Center
(5)
 
 
Johnstown, CO
 
October 19, 2015
 
9,100

Cambridge Professional Center MOB
(5)
 
 
Waldorf, MD
 
October 30, 2015
 
11,550

Mezzanine Loan - Great Falls Replacement Surgical Hospital
(13)
 
 
Great Falls, MT
 
November 2, 2015
 
4,500

HonorHealth 44th Street MOB
(5)
 
 
Phoenix, AZ
 
November 13, 2015
 
7,163

Mercy Medical Center MOB
(5)
 
 
Fenton, MO
 
December 1, 2015
 
9,850

Nashville MOB
(5)
(14)
 
Nashville, TN
 
December 17, 2015
 
45,440

Mezzanine Loan - Wilson Surgery Center
(15)
 
 
Wilson, NC
 
December 17, 2015
 
216

Hillside Medical Center - Suite 100
(4)
 
 
Hanover, PA
 
December 18, 2015
 
4,240

Randall Road MOB - Suite 170
(4)
 
 
Elgin, IL
 
December 21, 2015
 
408

KSF Orthopaedic MOB
(5)
 
 
Houston, TX
 
December 22, 2015
 
6,250

Great Falls Clinic MOB
(5)
(16)
 
Great Falls, MT
 
December 29, 2015
 
24,244

Randall Road MOB - Suite 320
(4)
 
 
Elgin, IL
 
December 30, 2015
 
500


 
 
 
 
 
 
 
$
840,958

(1)
“MOB” means medical office building and “ASC” means ambulatory surgical center.
(2)
Through subsidiaries of the Operating Partnership, the Company acquired seven medical office facilities located in the Minneapolis-St. Paul Metropolitan area and one additional medical office facility located in Jamestown, North Dakota from affiliates of The Davis Group and investors associated with The Davis Group. The Davis Group retained a less than 1% minority interest in the property holding entities.
(3)
The Operating Partnership partially funded the purchase price of this acquisition by issuing a total of 44,685 Series A Preferred Units valued at approximately $9.7 million in the aggregate on the date of issuance.
(4)
The Company accounted for these acquisitions as asset acquisitions and capitalized $0.4 million of total acquisition costs to the basis of the properties.
(5)
The Company accounted for these acquisitions as business combinations pursuant to the acquisition method and expensed total acquisition costs of $14.9 million.
(6)
The Company partially funded the purchase price of this acquisition by issuing a total of 420,963 OP Units valued at approximately $7.3 million in the aggregate on the date of issuance.
(7)
The Company made a $9.0 million mezzanine term loan to fund the development of a MOB in Jacksonville, Florida. The loan is collateralized by an equity interest in the medical building development and accrues interest at a rate of 8.4% per year.
(8)
The Company partially funded the purchase price of this acquisition by issuing a total of 210,820 OP Units valued at approximately $3.4 million in the aggregate on the date of issuance.
(9)
The Company made a $3.1 million mezzanine term loan to partially fund the borrower’s acquisition of the 54,500 square foot Warm Springs Rehabilitation Hospital in Kyle, Texas. The mezzanine loan is collateralized by an equity interest in the property and accrues interest at a rate of 8.5% per year. The Company has an option to purchase the property.
(10)
The Company made additional advances on a construction loan to Tinseltown Partners, LLC to fund the renovations and additions of two re-purposed buildings in Jacksonville, Florida. The additional advances total $1.0 million and accrue at an interest rate of 9.0% per year.
(11)
The Company partially funded the purchase price of this acquisition by issuing a total of 16,866 OP Units valued at approximately $0.2 million in the aggregate on the date of issuance.

99


(12)
The Company made a $4.5 million mezzanine term loan to partially fund the owner’s permanent financing of the Truman Medical Center in Kansas City, Missouri. The loan accrues interest at the rate of 8.02% per year. The Company has rights of first offer and first refusal to purchase the property.
(13)
The Company made a $4.5 million mezzanine term loan to partially fund the construction of the Great Falls Hospital in Great Falls, Montana. The loan accrues interest at the rate of 9.0% per year. The Company has a contract to purchase the property upon completion of construction.
(14)
The Operating Partnership partially funded the purchase price of this acquisition by issuing a total of 91,236 Series A Preferred Units valued at approximately $19.7 million in the aggregate on the date of issuance. Holders of the Series A Preferred Units issued in connection with the acquisition of the Nashville MOB are entitled to certain redemption rights under the partnership agreement of the Operating Partnership which allow them to cause the Operating Partnership to redeem the Series A Preferred Units in exchange for cash, or at the Trust’s option, for common shares, pursuant to a formula provided in the partnership agreement. The investors in the Series A Preferred Units have agreed not cause the Operating Partnership to redeem their Series A Preferred Units prior to December 17, 2016.
(15)
The Company made a $0.2 million short term mezzanine loan to partially fund the owner’s acquisition of a 9,890 square foot ambulatory surgery center in Wilson, North Carolina. The loan accrues interest at the rate of 8.8% per year.
(16)
The Company’s $24.2 million investment represents the acquisition of an approximate 75% membership interest in the entity which owns the Great Falls Clinic.
 
For 2015, the Company recorded revenues and net income of $41.4 million and $10.6 million , respectively, from its 2015 acquisitions.

The following table summarizes the preliminary purchase price allocations of the assets acquired and the liabilities assumed, which the Company determined using Level 2 and Level 3 inputs (in thousands):
 
December 31, 2016
 
December 31, 2015
Land
$
57,847

 
$
52,224

Building and improvements
1,112,746

 
643,470

In-place lease intangible
58,666

 
99,763

Above market in-place lease intangible
9,359

 
19,337

Below market in-place lease intangible
(4,518
)
 
(3,738
)
Above market in-place ground lease
(644
)
 

Below market in-place ground lease
28,937

 
13,941

Lease inducement
8,945

 
2,478

Contingent consideration
(156
)
 
(2,718
)
Receivable
104

 
3,564

Debt assumed

 
(18,690
)
Prepaid expenses
2,659

 

Issuance of Common Shares
(20,980
)
 

Issuance of OP Units
(2,869
)
 
(10,973
)
Issuance of Series A Preferred Units

 
(29,403
)
Noncontrolling interest
(50
)
 
(13,970
)
Investment in unconsolidated entity
903

 

Net assets acquired
$
1,250,949

 
$
755,285

 
These preliminary allocations are subject to revision within the measurement period, not to exceed one year from the date of the acquisitions.
 

100


Unaudited Pro Forma Financial Information

Physicians Realty Trust
 
The following table illustrates the pro forma consolidated revenue, net income, and earnings per share as if the Company had acquired the 2016 acquisitions detailed above as of January 1, 2015 (in thousands, except share and per share amounts):
 
Year Ended December 31,
 
2016
 
2015
Revenue
$
303,590

 
$
258,657

Net income
47,154

 
37,288

Net income available to common shareholders
43,372

 
34,090

Earnings per share - basic
$
0.34

 
$
0.27

Earnings per share - diluted
$
0.34

 
$
0.27

Weighted average number of shares outstanding - basic
126,143,114

 
126,143,114

Weighted average number of shares outstanding - diluted
130,466,893

 
130,466,893


Physicians Realty L.P.

The following table illustrates the pro forma consolidated revenue, net income, and earnings per share as if the Company had acquired the 2016 acquisitions detailed above as of January 1, 2015 (in thousands, except unit and per unit amounts):
 
Year Ended December 31,
 
2016
 
2015
Revenue
$
303,590

 
$
258,657

Net income
47,154

 
37,288

Net income available to common unitholders
44,580

 
35,720

Earnings per unit - basic
$
0.34

 
$
0.28

Earnings per unit - diluted
$
0.34

 
$
0.27

Weighted average number of units outstanding - basic
129,835,209

 
129,835,209

Weighted average number of units outstanding - diluted
130,466,893

 
130,466,893


Note 4. Intangibles

The following is a summary of the carrying amount of intangible assets and liabilities as of December 31, 2016 and 2015 (in thousands):
 
December 31, 2016
 
December 31, 2015
 
Cost
 
Accumulated
Amortization
 
Net
 
Cost
 
Accumulated
Amortization
 
Net
Assets
 

 
 

 
 

 
 

 
 

 
 

In-place leases
$
222,394

 
$
(55,605
)
 
$
166,789

 
$
163,728

 
$
(26,702
)
 
$
137,026

Above market leases
35,478

 
(6,909
)
 
28,569

 
26,787

 
(3,174
)
 
23,613

Leasehold interest
712

 
(124
)
 
588

 
712

 
(64
)
 
648

Below market ground lease
42,878

 
(539
)
 
42,339

 
13,941

 
(68
)
 
13,873

Total
$
301,462


$
(63,177
)

$
238,285


$
205,168


$
(30,008
)

$
175,160

Liability
 

 
 

 
 

 
 

 
 

 
 

Below market lease
$
10,297

 
$
(2,345
)
 
$
7,952

 
$
6,068

 
$
(799
)
 
$
5,269

Above market ground lease
1,345

 
(44
)
 
1,301

 
701

 
(20
)
 
681

Total
$
11,642


$
(2,389
)

$
9,253


$
6,769


$
(819
)

$
5,950

 

101


The following is a summary of the acquired lease intangible amortization for the years ended December 31, 2016, 2015, and 2014 (in thousands):
 
December 31,
 
2016
 
2015
 
2014
Amortization expense related to in-place leases
$
28,902

 
$
15,300

 
$
4,133

Decrease of rental income related to above-market leases
4,403

 
2,596

 
530

Decrease of rental income related to leasehold interests
59

 
59

 
5

Increase of rental income related to below-market leases
1,835

 
643

 
156

Decrease of operating expense related to above market ground leases
24

 
16

 
4

Increase in operating expense related to below market ground leases
471

 
68

 

 
For the twelve months ended December 31, 2016, the Company wrote-off in-place lease intangible assets of approximately $2.3 million with accumulated amortization of approximately $1.0 million, resulting in the recognition of $1.3 million in additional amortization expense. In addition, the Company wrote-off above market lease intangible assets of approximately $0.7 million with accumulated amortization of approximately $0.5 million, and below market lease intangible liabilities of approximately $0.3 million with accumulated accretion of approximately $0.1 million, for a net recognition of approximately $17 thousand gain in rental income from intangible amortization.

Future aggregate net amortization of the acquired lease intangibles as of December 31, 2016, is as follows (in thousands): 
 
Net Decrease in
Revenue
 
Net Increase in
Expenses
2017
$
(2,311
)
 
$
30,305

2018
(2,217
)
 
26,169

2019
(2,344
)
 
21,803

2020
(2,434
)
 
19,426

2021
(2,477
)
 
17,999

Thereafter
(9,422
)
 
92,125

Total
$
(21,205
)

$
207,827

 
For the year ended December 31, 2016, the weighted average amortization period for asset lease intangibles and liability lease intangibles are 18 years and 12 years, respectively.

Note 5. Other Assets
 
Other assets consisted of the following as of December 31, 2016 and 2015 (in thousands):
 
December 31,
 
2016
 
2015
Straight line rent receivable
32,018

 
15,584

Notes receivable
16,618

 
20,620

Interest rate swap
13,881

 

Lease inducements, net
13,255

 
4,970

Prepaid expenses
8,928

 
4,181

Escrows
4,334

 
4,788

Leasing commissions, net
1,858

 
1,052

Earnest deposits
1,500

 
343

Other
2,795

 
1,745

Total
$
95,187

 
$
53,283

  

102



Note 6. Debt
 
The following is a summary of debt as of December 31, 2016 and 2015 (in thousands):
 
December 31,
 
 
2016
 
2015
 
Fixed interest mortgage notes
$
90,185

(1)
$
89,664

(2)
Variable interest mortgage note
33,009

(3)
4,262

(4)
Total mortgage debt
123,194

 
93,926

 
$850 million unsecured revolving credit facility bearing variable interest of LIBOR plus 1.20%, due September 2020
401,000

 
395,000

 
$250 million unsecured term borrowing bearing fixed interest of 2.87%, due June 2023
250,000

(5)

 
$150 million senior unsecured notes bearing fixed interest of 4.03% to 4.74%, due January 2023 to 2031
150,000

 

 
$75 million senior unsecured notes bearing fixed interest of 4.09% to 4.24%, due August 2025 to 2027
75,000

 

 
Total principal
999,194

 
488,926

 
Unamortized deferred financing cost
(8,477
)
 
(5,985
)
 
Unamortized fair value adjustment
438

 
674

 
Total debt
$
991,155

 
$
483,615

 
(1)
Fixed interest mortgage notes, bearing interest from 4.71% to 6.58%, with a weighted average interest rate of 5.44%, and due in 2017, 2018, 2019, 2020, 2021, 2022, and 2032 collateralized by 11 properties with a net book value of $156.7 million.
(2)
Fixed interest mortgage notes, bearing interest from 4.71% to 6.58%, with a weighted average interest rate of 5.40%, and due in 2016, 2017, 2019, 2020, 2021, and 2022 collateralized by 11 properties with a net book value of $145.0 million.
(3)
Variable interest mortgage notes, bearing variable interest of LIBOR plus 2.25% to 3.25%, with a weighted average interest rate of 3.68% and due in 2017 and 2018, collateralized by four properties with a net book value of $45.6 million.
(4)
Variable interest mortgage note bearing variable interest of LIBOR plus 2.75% and due in 2017, collateralized by one property with a net book value of $5.9 million.
(5)
The Trust’s borrowings under the term loan feature of the Credit Agreement bear interest at a rate which is determined by the Trust’s credit rating, currently equal to LIBOR + 1.80%. The Trust has entered into a pay-fixed receive-variable interest rate swap, fixing the LIBOR component of this rate at 1.07%.

On June 10, 2016, the Operating Partnership, as borrower, and the Trust entered into an amended and restated Credit Agreement with KeyBank National Association, as administrative agent, KeyBanc Capital Markets Inc., BMO Capital Markets, and Citizens Bank N.A., as joint lead arrangers and co-book runners, BMO Capital Markets and Citizens Bank N.A., as co-syndication agents, and the lenders party thereto (the “Credit Agreement”) which increased the maximum principal amount available under an unsecured revolving credit facility from $750 million to $850 million. The Credit Agreement contains a 7-year term loan feature allowing the Operating Partnership to borrow in a single drawing up to $250 million, increasing the borrowing capacity to an aggregate $1.1 billion. The Credit Agreement also includes a swingline loan commitment for up to 10% of the maximum principal amount and provides an accordion feature allowing the Trust to increase borrowing capacity by up to an additional $500 million, subject to customary terms and conditions, resulting in a maximum borrowing capacity of $1.6 billion.

On July 7, 2016, the Operating Partnership borrowed $250.0 million under the 7-year term loan feature of the Credit Agreement. Borrowings under the term loan feature of the Credit Agreement bear interest on the outstanding principal amount at a rate which is determined by the Trust’s credit rating, currently equal to LIBOR + 1.80%. The Trust simultaneously entered into a pay-fixed receive-variable rate swap for the full borrowing amount, fixing the LIBOR component of the borrowing rate to 1.07%, for an all-in fixed rate of 2.87%. Both the borrowing and pay-fixed receive-variable swap have a maturity date of June 10, 2023.

The Credit Agreement has a maturity date of September 18, 2020 and includes a one year extension option. Borrowings under the Credit Agreement bear interest on the outstanding principal amount at an adjusted LIBOR rate, which is based on the Trust’s investment grade rating under the Credit Agreement. As of December 31, 2016, the Trust had an

103



investment grade rating from Moody’s of Baa3 and as such, borrowings under the revolving credit facility of the Credit Agreement accrued interest on the outstanding principal at a rate of LIBOR plus 1.20%. The Credit Agreement includes a facility fee equal to 0.25% per annum, which is also determined by the Trust’s investment grade rating.

The Credit Agreement contains financial covenants that, among other things, require compliance with leverage and coverage ratios and maintenance of minimum tangible net worth, as well as covenants that may limit the Trust’s and the Operating Partnership’s ability to incur additional debt or make distributions. The Trust may, at any time, voluntarily prepay any revolving or swingline loan under the Credit Agreement in whole or in part without premium or penalty. Prepayments of term borrowings require payment of premiums of up to 2.0% of the amount of prepayment, dependent on the date of such prepayment. As of December 31, 2016, the Trust was in compliance with all financial covenants.

The Credit Agreement includes customary representations and warranties by the Trust and the Operating Partnership, and imposes customary covenants on the Operating Partnership and the Trust. The Credit Agreement also contains customary events of default, and if an event of default occurs and continues, the Operating Partnership is subject to certain actions by the administrative agent, including without limitation, the acceleration of repayment of all amounts outstanding under the Credit Agreement.
 
The Credit Agreement provides for revolving credit and term loans to the Trust and the Operating Partnership. Base Rate Loans, Adjusted LIBOR Rate Loans, and Letters of Credit (each, as defined in the Credit Agreement) will be subject to interest rates, based upon the Trust’s investment grade rating as follows:
Credit Rating
 
Margin for Revolving Loans: Adjusted LIBOR Rate Loans
and Letter of Credit Fee
 
Margin for Revolving Loans: Base Rate Loans
 
Margin for Term Loans: Adjusted LIBOR Rate Loans
and Letter of Credit Fee
 
Margin for Term Loans: Base Rate Loans
At Least A- or A3
 
LIBOR + 0.85%
 
%
 
LIBOR + 1.40%
 
0.40
%
At Least BBB+ or BAA1
 
LIBOR + 0.90%
 
%
 
LIBOR + 1.45%
 
0.45
%
At Least BBB or BAA2
 
LIBOR + 1.00%
 
0.10
%
 
LIBOR + 1.55%
 
0.55
%
At Least BBB- or BAA3
 
LIBOR + 1.20%
 
0.20
%
 
LIBOR + 1.80%
 
0.80
%
Below BBB- or BAA3
 
LIBOR + 1.55%
 
0.60
%
 
LIBOR + 2.25%
 
1.25
%
 
As of December 31, 2016, there were $401.0 million of borrowings outstanding under our unsecured revolving credit facility and $448.9 million available for us to borrow without adding additional properties to the unencumbered borrowing base of assets, as defined by the Credit Agreement. As of December 31, 2016 the Company had $250.0 million of borrowings outstanding under the term loan feature of the Credit Agreement.

On January 7, 2016, the Operating Partnership issued and sold $150.0 million aggregate principal amount of senior notes, comprised of (i) $15.0 million aggregate principal amount of 4.03% Senior Notes, Series A, due January 7, 2023, (ii) $45.0 million aggregate principal amount of 4.43% Senior Notes, Series B, due January 7, 2026, (iii) $45.0 million aggregate principal amount of 4.57% Senior Notes, Series C, due January 7, 2028, and (iv) $45.0 million aggregate principal amount of 4.74% Senior Notes, Series D, due January 7, 2031. On August 11, 2016, the note agreement for these notes was amended to make certain changes to its terms, including certain changes to affirmative covenants, negative covenants and definitions contained therein. Interest on each respective series of the January 2016 Senior Notes is payable semi-annually.

On August 11, 2016, the Operating Partnership issued and sold $75.0 million aggregate principal amount of senior notes, comprised of (i) $25.0 million aggregate principal amount of 4.09% Senior Notes, Series A, due August 11, 2025, (ii) $25.0 million aggregate principal amount of 4.18% Senior Notes, Series B, due August 11, 2026, and (iii) $25.0 million aggregate principal amount of 4.24% Senior Notes, Series C, due August 11, 2027. Interest on each respective series of the August 2016 Senior Notes is payable semi-annually.
 
Certain properties have mortgage debt that contains financial covenants. As of December 31, 2016, the Trust was in compliance with all mortgage debt financial covenants.
 

104



Scheduled principal payments due on debt as of December 31, 2016, are as follows (in thousands):
2017
$
38,615

2018
39,855

2019
20,162

2020
406,603

2021
7,644

Thereafter
486,315

Total Payments
$
999,194


As of December 31, 2016 and 2015, the Company had total consolidated indebtedness of approximately $999.2 million and $488.9 million, respectively. The weighted average interest rate on consolidated indebtedness was 3.09% as of December 31, 2016 (based on the 30-day LIBOR rate as of December 31, 2016, of 0.72%). The weighted average interest rate on consolidated indebtedness was 2.28% as of December 31, 2015 (based on the 30-day LIBOR rate as of December 31, 2015, of 0.36%).
 
For the years ended December 31, 2016 and 2015, the Company incurred interest expense on its debt of $21.5 million and $9.3 million, respectively.
 
Note 7. Derivatives

In the normal course of business, a variety of financial instruments are used to manage or hedge interest rate risk. The Company has implemented ASC 815, Derivatives and Hedging (ASC 815), which establishes accounting and reporting standards requiring that all derivatives, including certain derivative instruments embedded in other contracts, be recorded as either an asset or a liability measured at their fair value unless they qualify for a normal purchase or normal sales exception.

When specific hedge accounting criteria are not met, ASC 815 requires that changes in a derivative’s fair value be recognized currently in earnings. Changes in the fair market values of the Company’s derivative instruments are recorded in the consolidated statements of income if such derivatives do not qualify for, or the Company does not elect to apply for, hedge accounting. If hedge accounting is applied to a derivative instrument, such changes are reported in accumulated other comprehensive income within the consolidated statement of equity, exclusive of ineffectiveness amounts, which are recognized as adjustments to net income.

To manage interest rate risk for certain of its variable-rate debt, the Company uses interest rate swaps as part of its risk management strategy. These derivatives are designed to mitigate the risk of future interest rate increases by providing a fixed interest rate for a limited, pre-determined period of time. Interest rate swaps designated as cash flow hedges involve the receipt of variable-rate amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount. As of December 31, 2016, the Company had five outstanding interest rate swap contracts that are designated as cash flow hedges of interest rate risk. For presentational purposes, they are shown as one derivative due to the identical nature of their economic terms.

The effective portion of the change in the fair value of derivatives designated and that qualify as cash flow hedges is recorded in accumulated other comprehensive income (“AOCI”) on the consolidated balance sheets and is subsequently reclassified into earnings as interest expense for the period that the hedged forecasted transaction affects earnings. The ineffective portion of the change in fair value of the derivatives is recognized directly in earnings. For the twelve months ended December 31, 2016, the Company recognized a $0.2 million gain as a result of hedge ineffectiveness. The Company expects hedge ineffectiveness to be insignificant in the next 12 months.


105



The following table summarizes the location and aggregate fair value of the interest rate swaps on the Company’s consolidated balance sheets (in thousands):
Total notional amount
 
$
250,000

Effective fixed interest rate
(1)
2.87
%
Effective date
 
7/7/2016

Maturity date
 
6/10/2023

Asset balance at December 31, 2016 (included in Other assets)
 
$
13,881

(1)
1.07% effective swap rate plus 1.80% spread per Credit Agreement.

Note 8. Accrued Expenses and Other Liabilities

Accrued expenses and other liabilities consisted of the following as of December 31, 2016 and 2015 (in thousands):
 
December 31,
 
2016
 
2015
Real estate taxes payable
$
9,300

 
$
2,349

Prepaid rent
5,834

 
2,778

Embedded derivative
5,571

 
8,149

Tenant improvement allowance
5,315

 
1,184

Accrued interest
4,905

 
22

Security deposits
4,506

 
4,038

Accrued incentive compensation
1,405

 
900

Contingent consideration
1,392

 
2,559

Accrued expenses and other
4,059

 
2,494

Total
$
42,287

 
$
24,473


Note 9. Stock-based Compensation
 
The Company follows ASC 718, Compensation – Stock Compensation (“ASC 718”), in accounting for its share-based payments. This guidance requires measurement of the cost of employee services received in exchange for stock compensation based on the grant-date fair value of the employee stock awards. This cost is recognized as compensation expense ratably over the employee’s requisite service period. Incremental compensation costs arising from subsequent modifications of awards after the grant date must be recognized when incurred. Share-based payments classified as liability awards are marked to fair value at each reporting period. Any Common Shares issued pursuant to the Company's incentive equity compensation and employee stock purchase plans will result in the Operating Partnership issuing OP Units to the Trust on a one-for-one basis, with the Operating Partnership receiving the net cash proceeds of such issuances.
 
Certain of the Company’s employee stock awards vest only upon the achievement of performance targets. ASC 718 requires recognition of compensation cost only when achievement of performance conditions is considered probable. Consequently, the Company’s determination of the amount of stock compensation expense requires a significant level of judgment in estimating the probability of achievement of these performance targets. Additionally, the Company must make estimates regarding employee forfeitures in determining compensation expense. Subsequent changes in actual experience are monitored and estimates are updated as information is available.
 
In connection with the IPO, the Trust adopted the 2013 Equity Incentive Plan (“2013 Plan”), which made available 600,000 common shares to be administered by the Compensation and Nominating Governance Committee of the Board of Trustees. On August 7, 2014, at the Annual Meeting of Shareholders of Physicians Realty Trust, the Trust’s shareholders approved an amendment to the 2013 Plan to increase the number of common shares authorized for issuance under the 2013 Plan by 1,850,000 common shares, for a total of 2,450,000 common shares authorized for issuance.

106



Restricted Common Shares:

Restricted common shares granted under the 2013 Plan are eligible for dividends as well as the right to vote. During 2014, a total of 152,987 restricted common shares with a total value of $2.1 million were granted to Trust employees and the Board of Trustees with vesting periods ranging from one to three years. During 2015, a total of 162,522 restricted common shares with a total value of $2.6 million were granted to Company employees with vesting periods ranging from one to three years. During 2016, the Trust granted a total of 155,306 restricted common shares with a total value of $2.8 million to the Company’s officers and certain of its employees, which have a one-year vesting period for officer award-recipients and a three-year vesting period for employee award-recipients.

The following is summary of the status of the Trust’s non-vested restricted common shares during 2016, 2015, and 2014:
 
Common Shares
 
Weighted
Average Grant
Date Fair Value
Non-vested at December 31, 2013
250,000

 
$
11.50

Granted
152,987

 
13.79

Vested
(83,333
)
 
11.50

Non-vested at December 31, 2014
319,654

 
12.60

Granted
162,522

 
15.95

Vested
(170,337
)
 
12.93

Non-vested at December 31, 2015
311,839

 
14.17

Granted
155,306

 
17.96

Vested
(170,034
)
 
14.16

Forfeited
(326
)
 
15.36

Non-vested at December 31, 2016
296,785

 
$
16.16


For all service awards, the Company records compensation expense for the entire award on a straight-line basis over the requisite service period. For the years ended December 31, 2016, 2015, and 2014 the Company recognized non-cash share compensation of $3.6 million, $2.9 million, and $2.2 million, respectively. Unrecognized compensation expense at December 31, 2016, 2015, and 2014 was $1.2 million, $2.1 million, and $2.4 million, respectively. The Company’s compensation expense recorded in connection with grants of restricted stock reflects an initial estimated cumulative forfeiture rate of 0% over the requisite service period of the awards. That estimate will be revised if subsequent information indicates that the actual number of awards expected to vest is likely to differ from previous estimates.
 
Restricted Share Units:

In March 2016 and March 2015, under the Trust’s 2013 Plan, the Trust granted (i) restricted share units at a target level of 104,553 and 75,250, respectively, to the Trust’s officers, which are subject to certain performance and market conditions and a three year service period and (ii) 36,784 and 40,957 restricted share units, respectively, to the members of the Board of Trustees, which are subject to a two year vesting period. In March 2014, under the Trust’s 2013 Plan, the Trust granted restricted share units at a target level of 55,680 to its officers, which are subject to certain performance and market conditions and a three-year service period. Each restricted share unit contains one dividend equivalent. The recipient will accrue dividend equivalents on awarded share units equal to the cash dividend that would have been paid on the awarded share unit had the awarded share unit been an issued and outstanding common share on the record date for the dividend.


107



Approximately 80% of the restricted share units issued to officers in 2016, 2015, and 2014 vest based on certain market conditions. The market conditions were valued with the assistance of independent valuation specialists. The Company utilized a Monte Carlo simulation to calculate the weighted average grant date fair values in 2016, 2015, and 2014 of $28.50, $20.06, and $19.25 per unit, respectively, using the following assumptions:
 
2016
 
2015
 
2014
Volatility
20.3
%
 
20.7
%
 
18.8% - 34.2%

Dividend assumption
reinvested

 
reinvested

 
reinvested

Expected term in years
2.8 years

 
2.8 years

 
2.8 years

Risk-free rate
1.07
%
 
1.14
%
 
0.65
%
Stock price (per share)
$
17.67

 
$
15.87

 
$
13.47


 The remaining 20% of the restricted share units issued to officers in 2016 and 2015 vest based upon certain performance conditions. With respect to the performance conditions of the March 2016 grant, the grant date fair value of $17.67 per unit was based on the share price at the date of grant. The combined weighted average grant date fair value of the March 2016 restricted share units issued to officers is $26.33 per unit. With respect to the performance conditions of the March 2015 grant, the grant date fair value of $15.87 per unit was based on the share price at the date of grant. The combined weighted average grant date fair value of the March 2015 restricted share units issued to officers is $19.22 per unit. With respect to the performance conditions of the March 2014 grant, the grant date fair value of $13.47 per unit was based on the share price at the date of grant. The combined weighted average grant date fair value of the March 2014 restricted share units issued to officers is $16.94 per unit.

The following is a summary of the activity in the Trust’s restricted share units during 2016, 2015, and 2014
 
Executive Awards
 
Trustee Awards
 
Restricted Share
Units
 
Weighted
Average Grant
Date Fair Value
 
Restricted Share
Units
 
Weighted
Average Grant
Date Fair Value
Non-vested at December 31, 2013

 
$

 

 
$

Granted
55,680

 
16.94

 

 

Non-vested at December 31, 2014
55,680

 
16.94

 

 

Granted
75,250

 
19.22

 
40,957

 
15.87

Non-vested at December 31, 2015
130,930

 
18.48

 
40,957

 
15.87

Granted
104,553

 
26.33

 
36,784

 
17.67

Vested

 

 
(20,481
)
 
15.87

Non-vested at December 31, 2016
235,483


$
21.84

 
57,260

 
$
17.03

 
The Company recognized $2.1 million, $0.9 million, and $0.3 million of non-cash share unit compensation expense for the years ended December 31, 2016, 2015, and 2014, respectively. Unrecognized compensation expense at December 31, 2016, 2015, and 2014 was $2.8 million, $1.6 million, and $0.7 million, respectively.
 
Note 10. Fair Value Measurements
 
ASC Topic 820, Fair Value Measurement (“ASC 820”), requires certain assets and liabilities be reported and/or disclosed at fair value in the financial statements and provides a framework for establishing that fair value. The framework for determining fair value is based on a hierarchy that prioritizes the valuation techniques and inputs used to measure fair value.
 
In general, fair values determined by Level 1 inputs use quoted prices in active markets for identical assets or liabilities that the Company has the ability to access. Fair values determined by Level 2 inputs use other inputs that are observable, either directly or indirectly. These Level 2 inputs include quoted prices for similar assets and liabilities in active markets, and other inputs such as interest rates and yield curves that are observable at commonly quoted intervals.
 
Level 3 inputs are unobservable inputs, including inputs that are available in situations where there is little, if any, market activity for the related asset. These Level 3 fair value measurements are based primarily on management’s own estimates using pricing models, discounted cash flow methodologies, or similar techniques taking into account the characteristics of the asset or liability. In instances where inputs used to measure fair value fall into different levels of the fair

108



value hierarchy, fair value measurements in their entirety are categorized based on the lowest level input that is significant to the valuation. The assessment of the significance of particular inputs to these fair value measurements requires judgment and considers factors specific to each asset or liability.
 
The Company has six derivative instruments at December 31, 2016, consisting of one embedded derivative as detailed in the Redeemable Noncontrolling Interests - Operating Partnership and Partially Owned Properties section of Note 2 (Summary of Significant Accounting Policies) and five interest rate swaps. For presentational purposes, the Company’s interest rate swaps are shown as a single derivative due to the identical nature of their economic terms, as detailed in the Derivative Instruments section of Note 2 (Summary of Significant Accounting Policies) and Note 7 (Derivatives).

Neither the embedded derivative nor the interest rate swaps are traded on an exchange. The Company’s derivative assets and liabilities are recorded at fair value based on a variety of observable inputs including contractual terms, interest rate curves, yield curves, measure of volatility, and correlations of such inputs. The Company measures its derivatives at fair value on a recurring basis. The fair values are based on Level 2 inputs described above. The Company considers its own credit risk, as well as the credit risk of its counterparties, when evaluating the fair value of its derivatives.
 
The Company also has assets that under certain conditions are subject to measurement at fair value on a non-recurring basis. This generally includes assets subject to impairment. There were no such assets measured at fair value as of December 31, 2016.
 
The carrying amounts of cash and cash equivalents, tenant receivables, payables, and accrued interest are reasonable estimates of fair value because of the short term maturities of these instruments. Fair values for real estate loans receivable and mortgage debt are estimated based on rates currently prevailing for similar instruments of similar maturities and are based primarily on Level 2 inputs.
 
The following table presents the fair value of the Company’s financial instruments (in thousands):
 
December 31,
 
2016
 
2015
 
Carrying
Amount
 
Fair
Value
 
Carrying
Amount
 
Fair
Value
Assets:
 
 
 
 
 
 
 
Real estate loans receivable
$
39,154

 
$
39,154

 
$
39,349

 
$
39,349

Notes receivable
$
16,618

 
$
16,618

 
$
20,620

 
$
20,620

Derivative assets
$
13,881

 
$
13,881

 
$

 
$

Liabilities:
 
 
 
 
 
 
 
Credit facility
$
(651,000
)
 
$
(651,000
)
 
$
(395,000
)
 
$
(395,000
)
Notes payable
$
(225,000
)
 
$
(214,584
)
 
$

 
$

Mortgage debt
$
(123,632
)
 
$
(125,420
)
 
$
(94,600
)
 
$
(95,275
)
Derivative liabilities
$
(5,571
)
 
$
(5,571
)
 
$
(8,216
)
 
$
(8,216
)
 
Note 11. Tenant Operating Leases

The Company is lessor of medical office buildings and other healthcare facilities. Leases have expirations from 2017 through 2045. As of December 31, 2016, the future minimum rental payments on non-cancelable leases, exclusive of expense recoveries, were as follows (in thousands):
2017
$
217,877

2018
213,420

2019
208,518

2020
203,403

2021
197,097

Thereafter
1,172,669

Total
$
2,212,984

 

109



Note 12. Rent Expense
 
The Company leases the rights to parking structures at 3 of its properties, the air space above 1 property, and the land upon which 58 of its properties are located from third party land owners pursuant to separate leases. In addition, the Company leases 3 individual office spaces. The leases require fixed rental payments and may also include escalation clauses and renewal options. These leases have terms of up to 99 years remaining, excluding extension options. As of December 31, 2016, the future minimum lease obligations under non-cancelable parking, air, ground, and office leases were as follows (in thousands):
2017
$
2,408

2018
2,456

2019
2,475

2020
2,478

2021
2,536

Thereafter
67,233

Total
$
79,586

 
Rent expense for the parking, air, and ground leases of $1.9 million, $1.3 million and $0.9 million for the years ended December 31, 2016, 2015, and 2014, respectively, are reported in operating expenses in the consolidated statements of operations. Rent expense for office leases was insignificant for the years ended December 31, 2016, 2015, and 2014, and is reported within general and administrative expenses in the consolidated statements of operations.

Note 13. Credit Concentration

The Company uses annualized base rent (“ABR”) as its credit concentration metric. Annualized base rent is calculated by multiplying contractual base rent for the month ended December 31, 2016 by 12, excluding the impact of concessions and straight-line rent. The following table summarizes certain information about the Company’s top five tenant credit concentrations as of December 31, 2016 (in thousands):
Tenant
 
Total ABR
 
Percent of ABR
CHI - KentuckyOne Health
 
$
12,805

 
5.8
%
CHI - Nebraska
 
9,275

 
4.2
%
CHI - Franciscan (Seattle-Tacoma)
 
5,437

 
2.5
%
CHI - St. Alexius (North Dakota)
 
5,278

 
2.4
%
Great Falls Hospital
 
5,151

 
2.4
%
Remaining portfolio
 
181,183

 
82.7
%
Total
 
219,129

 
100.0
%

Annualized base rent collected from the Company’s top five tenant relationships comprises 17.3% of its total annualized base rent for the period ending December 31, 2016. Total annualized base rent from CHI affiliated tenants totals 17.4%, including the affiliates disclosed above. Consolidated financial statements of CHI, the parent of the subsidiaries and
affiliates of the entities party to master lease agreements, are publicly available on the Catholic Health Initiatives website
(http://www.catholichealthinitiatives.org/). Information included on the CHI website is not incorporated by reference within
this Annual Report on Form 10-K.


110



The following table summarizes certain information about the Company’s top five geographic concentrations as of December 31, 2016 (in thousands):
State
 
Total ABR
 
Percent of ABR
Texas
 
$
26,603

 
12.1
%
Kentucky
 
15,459

 
7.0
%
Arizona
 
14,161

 
6.5
%
Indiana
 
12,848

 
5.9
%
Ohio
 
12,822

 
5.9
%
Other
 
137,236

 
62.6
%
Total
 
219,129

 
100.0
%

Note 14. Earnings Per Share and Earnings Per Unit
 
The following table shows the amounts used in computing the Trust’s basic and diluted earnings per share (in thousands, except share and per share data):
 
Year Ended December 31,
 
2016
 
2015
 
2014
Numerator for earnings per share - basic:
 
 
 
 
 
Net income (loss)
$
31,522

 
$
12,741

 
$
(4,418
)
Net (income) loss attributable to noncontrolling interests:
 
 
 
 
 
Operating Partnership
(825
)
 
(576
)
 
695

Partially owned properties
(716
)
 
(377
)
 
(314
)
Preferred distributions
(1,857
)
 
(1,189
)
 

Numerator for earnings per share - basic:
$
28,124

 
$
10,599

 
$
(4,037
)
Numerator for earnings per share - diluted:
 
 
 
 
 
Numerator for earnings per share - basic:
28,124

 
10,599

 
(4,037
)
Operating Partnership net income
825

 
576

 

Numerator for earnings per share - diluted
$
28,949

 
$
11,175

 
$
(4,037
)
Denominator for earnings per share - basic and diluted:
 
 
 
 
 
Weighted average number of shares outstanding - basic
126,143,114

 
72,750,724

 
33,063,093

Effect of dilutive securities:
 
 
 

 
 
Noncontrolling interest - Operating Partnership units
3,692,095

 
3,708,494

 

Restricted shares
205,036

 
190,619

 

Restricted share units
426,648

 
142,236

 

Denominator for earnings per share - diluted
130,466,893

 
76,792,073

 
33,063,093

Earnings per share - basic
$
0.22

 
$
0.15

 
$
(0.12
)
Earnings per share - diluted
$
0.22

 
$
0.15

 
$
(0.12
)


111



The following table shows the amounts used in computing the Operating Partnership’s basic and diluted earnings per unit (in thousands, except unit and per unit data):
 
Year Ended December 31,
 
2016
 
2015
 
2014
Numerator for earnings per unit - basic and diluted:
 
 
 
 
 
Net income (loss)
31,522

 
12,741

 
(4,418
)
Net (income) loss attributable to noncontrolling interests -
partially owned properties
(716
)
 
(377
)
 
(314
)
Preferred distributions
(1,857
)
 
(1,189
)
 

Numerator for earnings per unit - basic and diluted
$
28,949

 
$
11,175

 
$
(4,732
)
Denominator for earnings per unit - basic and diluted:
 
 
 
 
 
Weighted average number of units outstanding - basic
129,835,209

 
76,459,218

 
36,881,712

Effect of dilutive securities:
 
 
 

 
 
Restricted shares
205,036

 
190,619

 

Restricted share units
426,648

 
142,236

 

Denominator for earnings per unit - diluted
130,466,893

 
76,792,073

 
36,881,712

Earnings per unit - basic
$
0.22

 
$
0.15

 
$
(0.12
)
Earnings per unit - diluted
$
0.22

 
$
0.15

 
$
(0.12
)

Note 15. Subsequent Events
 
Since January 1, 2017, the Trust, through subsidiaries of its Operating Partnership, has completed acquisitions of 4 healthcare properties for an aggregate purchase price of $109.5 million containing an aggregate of 238,312 net leasable square feet. In addition, the Operating Partnership funded an aggregate $2.3 million of loans through 2 separate transactions, resulting in aggregate investment activity of $111.8 million. Property acquisitions are summarized below:
Property(1)

Location

Acquisition
Date

Investment
 (in thousands)
Orthopedic Associates MOB

Flower Mound, TX

January 5, 2017

$
18,800

Medical Arts Center at Hartford

Plainville, CT

January 11, 2017

30,300

CareMount Portfolio (2 MOBs)

Lake Katrine / Rhinebeck, NY

February 14, 2017

60,400

 

 

 

$
109,500

(1)
“MOB” means medical office building.

On January 3, 2017, the Operating Partnership entered into a purchase and sale agreement to sell 4 properties in Georgia, representing an aggregate 80,292 square feet, for $18.2 million.

On January 12, 2017, 91,236 Series A Preferred Units issued in conjunction with the Nashville MOB acquisition were redeemed for a total value of $20.0 million.

On January 31, 2017, the Operating Partnership redeemed the minority interest in a joint venture between the Operating Partnership and Medical Center of New Albany I, LLC, an Ohio limited liability company. As consideration, the Operating Partnership paid approximately $2.1 million in cash and issued 38,641 OP Units, representing an aggregate $2.8 million.



112


Note 16. Quarterly Data
 
Physicians Realty Trust

The following unaudited quarterly data has been prepared on the basis of a December 31 year-end. Amounts are in thousands, except for common share and per share amounts.
 
 
Quarter Ended
2016
 
March 31
 
June 30
 
September 30
 
December 31
Total revenues
 
$
44,134

 
$
53,216

 
$
70,010

 
$
73,674

Operating income
 
5,392

 
7,158

 
10,267

 
8,590

Net income
 
5,424

 
7,184

 
10,294

 
8,620

Net income attributable to common shareholders
 
4,386

 
6,486

 
9,427

 
7,825

Earnings per share – basic:
 
 
 
 
 
 
 
 
Net income available to common shareholders
 
$
0.04

 
$
0.05

 
$
0.07

 
$
0.06

Weighted average number of shares outstanding
 
102,704,008

 
131,481,329

 
134,608,396

 
135,581,976

Earnings per share – diluted:
 
 
 
 
 
 
 
 
Net income available to common shareholders
 
$
0.04

 
$
0.05

 
$
0.07

 
$
0.06

Weighted average number of shares outstanding
 
107,148,380

 
135,944,722

 
138,880,787

 
139,602,349

 
As a result of the acquisition activity and equity offerings throughout 2016 and 2015, the quarterly periods are not comparable quarter over quarter.
 
 
Quarter Ended
2015
 
March 31
 
June 30
 
September 30
 
December 31
Total revenues
 
$
24,484

 
$
29,683

 
$
34,870

 
$
40,404

Operating (loss) income
 
(459
)
 
3,271

 
3,812

 
5,883

Net (loss) income
 
(448
)
 
3,297

 
3,983

 
5,909

Net (loss) income available to common shareholders
 
(522
)
 
2,571

 
3,404

 
5,146

Earnings per share - basic:
 
 

 
 

 
 

 
 

Net (loss) income available to common shareholders
 
$
(0.01
)
 
$
0.04

 
$
0.05

 
$
0.06

Weighted average number of shares outstanding
 
65,649,478

 
70,376,959

 
71,034,747

 
83,761,536

Earnings per share - diluted:
 
 

 
 

 
 

 
 

Net (loss) income available to common shareholders
 
$
(0.01
)
 
$
0.04

 
$
0.05

 
$
0.06

Weighted average number of shares outstanding
 
65,649,478

 
74,267,284

 
75,104,821

 
87,911,097





















113


Physicians Realty L.P.

The following unaudited quarterly data has been prepared on the basis of a December 31 year-end. Amounts are in thousands, except for common unit and per unit amounts.
 
 
Quarter Ended
2016
 
March 31
 
June 30
 
September 30
 
December 31
Total revenues
 
$
44,134

 
$
53,216

 
$
70,010

 
$
73,674

Operating income
 
5,392

 
7,158

 
10,267

 
8,590

Net income
 
5,424

 
7,184

 
10,294

 
8,620

Net income attributable to common unitholders
 
4,559

 
6,687

 
9,682

 
8,021

Earnings per unit – basic:
 
 
 
 
 
 
 
 
Net income available to common unitholders
 
$
0.04

 
$
0.05

 
$
0.07

 
$
0.06

Weighted average number of units outstanding
 
106,550,467

 
135,351,672

 
138,227,384

 
139,018,183

Earnings per unit – diluted:
 
 
 
 
 
 
 
 
Net income available to common unitholders
 
$
0.04

 
$
0.05

 
$
0.07

 
$
0.06

Weighted average number of units outstanding
 
107,148,380

 
135,944,722

 
138,880,787

 
139,602,249

 
As a result of the acquisition activity and equity offerings throughout 2016 and 2015, the quarterly periods are not comparable quarter over quarter.
 
 
Quarter Ended
2015
 
March 31
 
June 30
 
September 30
 
December 31
Total revenues
 
$
24,484

 
$
29,683

 
$
34,870

 
$
40,404

Operating income
 
(459
)
 
3,271

 
3,812

 
5,883

Net income
 
(448
)
 
3,297

 
3,983

 
5,909

Net income attributable to common unitholders
 
(546
)
 
2,728

 
3,604

 
5,389

Earnings per unit – basic:
 
 
 
 
 
 
 
 
Net income available to common unitholders
 
$
(0.01
)
 
$
0.04

 
$
0.05

 
$
0.06

Weighted average number of units outstanding
 
69,146,712

 
74,075,323

 
74,864,677

 
87,565,282

Earnings per unit – diluted:
 
 

 
 

 
 

 
 

Net income available to common unitholders
 
$
(0.01
)
 
$
0.04

 
$
0.05

 
$
0.06

Weighted average number of units outstanding
 
69,146,712

 
74,267,284

 
75,104,821

 
87,911,097


As further described in Part I, “Explanatory Note,” to this report, in lieu of filing Quarterly Reports on Form 10-Q for the quarterly periods in fiscal 2016 and fiscal 2015, quarterly financial data for those periods is included in this report in the tables below. This data should be read in conjunction with the Operating Partnership’s audited consolidated financial statements and notes thereto included in this report and the Trust’s Quarterly Reports on Form 10-Q for the quarterly periods in fiscal 2016 and fiscal 2015.


114


Physicians Realty L.P.
Consolidated Balance Sheets
(In thousands)
 
September 30,
2016
 
December 31,
2015
 
(unaudited)
 
 
ASSETS
 

 
 

Investment properties:
 

 
 

Land and improvements
$
172,685

 
$
130,788

Building and improvements
2,220,448

 
1,284,863

Tenant improvements
12,627

 
9,243

Acquired lease intangibles
282,798

 
205,168

 
2,688,558


1,630,062

Accumulated depreciation
(153,815
)
 
(91,250
)
Net real estate property
2,534,743


1,538,812

Real estate loans receivable
43,817

 
39,349

Investment in unconsolidated entity
1,326

 
1,322

Net real estate investments
2,579,886


1,579,483

Cash and cash equivalents
8,396

 
3,143

Tenant receivables, net
9,551

 
2,977

Other assets
72,814

 
53,283

Total assets
$
2,670,647


$
1,638,886

LIABILITIES AND CAPITAL
 

 
 

Liabilities:
 

 
 

Credit facility
$
448,321

 
$
389,375

Notes payable
224,339

 

Mortgage debt
113,736

 
94,240

Accounts payable
2,222

 
644

Dividends and distributions payable
31,755

 
20,783

Accrued expenses and other liabilities
46,574

 
24,473

Acquired lease intangibles, net
9,399

 
5,950

Total liabilities
876,346


535,465

 
 
 
 
Redeemable noncontrolling interest - Series A Preferred Units and partially owned properties
25,891

 
26,960

 
 
 
 
Capital:
 

 
 

Partners’ capital:
 
 
 
General partner’s capital, 134,620,300 and 86,864,063 units issued and outstanding as of September 31, 2016 and December 31, 2015, respectively
1,720,867

 
1,021,132

Limited partners’ capital, 3,618,988 and 3,879,115 units issued and outstanding as of September 31, 2016 and December 31, 2015, respectively
46,138

 
45,451

Accumulated other comprehensive income
652

 

Total partners’ capital
1,767,657


1,066,583

Noncontrolling interests - partially owned properties
753

 
9,878

Total capital
1,768,410


1,076,461

Total liabilities and capital
$
2,670,647


$
1,638,886


The accompanying notes are an integral part of these consolidated financial statements.

115


Physicians Realty L.P.
Consolidated Statements of Income
(In thousands, except unit and per unit data) (Unaudited)
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2016
 
2015
 
2016
 
2015
Revenues:
 

 
 

 
 

 
 

Rental revenues
$
53,327

 
$
28,145

 
$
130,378

 
$
72,111

Expense recoveries
14,361

 
5,821

 
31,816

 
14,265

Interest income on real estate loans and other
2,322

 
904

 
5,166

 
2,661

Total revenues
70,010


34,870


167,360


89,037

Expenses:
 

 
 

 
 

 
 

Interest expense
7,300

 
3,341

 
15,776

 
7,244

General and administrative
4,917

 
4,018

 
13,964

 
11,359

Operating expenses
19,159

 
7,966

 
43,994

 
20,979

Depreciation and amortization
23,969

 
12,476

 
59,778

 
31,067

Acquisition expenses
4,398

 
3,257

 
11,031

 
11,764

Total expenses
59,743


31,058


144,543


82,413

Income before equity in income of unconsolidated entity and gain on sale of investment property:
10,267

 
3,812

 
22,817

 
6,624

Equity in income of unconsolidated entity
27

 
26

 
85

 
78

Gain on sale of investment property

 
145

 

 
130

Net income
10,294


3,983


22,902


6,832

Net income attributable to noncontrolling interests -
Partially owned properties
(176
)
 
(79
)
 
(553
)
 
(255
)
Net income attributable to controlling interest
10,118


3,904


22,349


6,577

Preferred distributions
(436
)
 
(300
)
 
(1,421
)
 
(791
)
Net income attributable to common unitholders
$
9,682


$
3,604


$
20,928


$
5,786

Net income per unit:
 

 
 

 
 

 
 

Basic
$
0.07

 
$
0.05

 
$
0.17

 
$
0.08

Diluted
$
0.07

 
$
0.05

 
$
0.16

 
$
0.08

Weighted average common units:
 

 
 

 
 

 
 

Basic
138,227,384

 
74,864,677

 
126,751,876

 
72,716,516

Diluted
138,880,787

 
75,104,821

 
127,395,989

 
73,040,846

 
 
 
 
 
 
 
 
Distributions declared per common OP Unit
$
0.225

 
$
0.225

 
$
0.675

 
$
0.675

 
The accompanying notes are an integral part of these consolidated financial statements.


116


Physicians Realty L.P.
Consolidated Statements of Comprehensive Income
(In thousands) (Unaudited)
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2016
 
2015
 
2016
 
2015
Net income
$
10,294

 
$
3,983

 
$
22,902

 
$
6,832

Other comprehensive income:
 
 
 
 
 
 
 
Change in fair value of interest rate swap agreements
652

 

 
652

 

Total other comprehensive income
652




652



Comprehensive income
10,946


3,983


23,554


6,832

Comprehensive income attributable to noncontrolling interests
(17
)
 

 
(17
)
 

Comprehensive income attributable to common unitholders
$
10,929


$
3,983


$
23,537


$
6,832


The accompanying notes are an integral part of these consolidated financial statements.


117


Physicians Realty L.P.
Consolidated Statement of Changes in Capital
(In thousands) (Unaudited)
 
General Partner
 
Limited Partner
 
Accumulated Other Comprehensive Income (Loss)
 
Total Partners’ Capital
 
Partially Owned Properties Noncontrolling Interest
 
Total Capital
Balance at January 1, 2016
$
1,021,132

 
$
45,451

 
$

 
$
1,066,583

 
$
9,878

 
$
1,076,461

Net proceeds from sale of Trust common shares and issuance of common units
764,292

 

 

 
764,292

 

 
764,292

Trust restricted share award grants, net
3,203

 

 

 
3,203

 

 
3,203

Purchase of OP Units

 
(2,999
)
 

 
(2,999
)
 

 
(2,999
)
Conversion of OP Units
8,098

 
(8,098
)
 

 

 

 

OP Units - distributions
(85,208
)
 
(2,394
)
 

 
(87,602
)
 

 
(87,602
)
Preferred distributions
(1,421
)
 

 

 
(1,421
)
 

 
(1,421
)
Issuance of OP Units in connection with acquisition
(3,900
)
 
6,869

 

 
2,969

 
(100
)
 
2,869

Contributions

 

 

 

 
50

 
50

Distributions

 

 

 

 
(450
)
 
(450
)
Change in market value of Redeemable Limited Partners
(422
)
 

 

 
(422
)
 

 
(422
)
Reclassification of Noncontrolling Interest - partially owned properties

 

 

 

 
(8,514
)
 
(8,514
)
Buyout of Noncontrolling Interests - partially owned properties
53

 

 

 
53

 
(664
)
 
(611
)
Change in fair value of interest rate cap agreements

 

 
652

 
652

 

 
652

Net income
21,720

 
629

 

 
22,349

 
553

 
22,902

Adjustments for Limited Partners ownership in Operating Partnership
(6,680
)
 
6,680

 

 

 

 

Balance at September 30, 2016
$
1,720,867


$
46,138

 
$
652


$
1,767,657


$
753


$
1,768,410

 
The accompanying notes are an integral part of this consolidated financial statement.



118


Physicians Realty L.P.
Consolidated Statements of Cash Flows
(In thousands) (Unaudited)
 
Nine Months Ended
September 30,
 
2016
 
2015
Cash Flows from Operating Activities:
 

 
 

Net income
$
22,902

 
$
6,832

Adjustments to reconcile net income to net cash provided by operating activities
 
 
 

Depreciation and amortization
59,778

 
31,067

Amortization of deferred financing costs
1,796

 
953

Amortization of lease inducements and above/below market lease intangibles
2,994

 
1,559

Straight-line rental revenue/expense
(12,156
)
 
(6,262
)
Amortization of above market assumed debt
(177
)
 
(114
)
Loss on sale of investment property

 
(130
)
Equity in income of unconsolidated entity
(85
)
 
(78
)
Distribution from unconsolidated entity
82

 
79

Change in fair value of derivative
(67
)
 
(116
)
Provision for bad debts
152

 
26

Non-cash share compensation
3,497

 
2,929

Write-off of contingent consideration
(840
)
 

Tenant receivables
(7,543
)
 
(2,448
)
Other assets
(6,320
)
 
(1,268
)
Accounts payable
1,578

 
693

Accrued expenses and other liabilities
23,832

 
7,929

Net cash provided by operating activities
89,423


41,651

Cash Flows from Investing Activities:
 

 
 

Proceeds on sales of investment property

 
3,039

Acquisition of investment properties, net
(1,044,601
)
 
(629,888
)
Capital expenditures on existing investment properties
(8,665
)
 
(3,974
)
Real estate loans receivable
(8,153
)
 
(12,404
)
Repayment of note receivable
4,118

 

Note receivable

 
(4,123
)
Repayment of real estate loan receivable
4,500

 

Leasing commissions
(707
)
 
(278
)
Lease inducements
(4,870
)
 
(2,478
)
Net cash used in investing activities
(1,058,378
)

(650,106
)
Cash Flows from Financing Activities:
 

 
 

Net proceeds from sale of Trust common shares and issuance of common units
764,292

 
318,170

Proceeds from credit facility borrowings
921,000

 
473,000

Payment on credit facility borrowings
(860,000
)
 
(138,000
)
Proceeds from issuance of mortgage debt
21,500

 

Proceeds from issuance of senior unsecured notes
225,000

 

Principal payments on mortgage debt
(1,646
)
 
(1,486
)
Debt issuance costs
(4,693
)
 
(3,029
)
OP Units distributions - General Partner
(74,515
)
 
(47,665
)
OP Units distributions - Limited Partner
(2,410
)
 
(2,374
)
Preferred OP Units distributions - Limited Partner
(1,115
)
 
(360
)
Distributions to noncontrolling interest - partially owned properties
(450
)
 
(158
)
Purchase of Preferred Limited Partner Units
(9,756
)
 

Purchase of Limited Partner Units
(2,999
)
 
(253
)
Trust common shares repurchased and retired

 
(595
)
Net cash provided by financing activities
974,208


597,250

Net increase (decrease) in cash and cash equivalents
5,253

 
(11,205
)
Cash and cash equivalents, beginning of period
3,143

 
15,923

Cash and cash equivalents, end of period
$
8,396


$
4,718

Supplemental disclosure of cash flow information - interest paid during the period
$
12,074

 
$
6,010

Supplemental disclosure of noncash activity - change in fair value of interest rate swap agreements
$
652

 
$

Supplemental disclosure of noncash activity - assumed debt
$

 
$
18,690

Supplemental disclosure of noncash activity - issuance of OP Units and Series A Preferred Units in connection with acquisitions
$
6,769

 
$
20,677

Supplemental disclosure of noncash activity - contingent consideration
$
156

 
$
550

The accompanying notes are an integral part of these consolidated financial statements.

119


Physicians Realty L.P.
Consolidated Balance Sheets
(In thousands)
 
June 30,
2016
 
December 31,
2015
 
(unaudited)
 
 
ASSETS
 

 
 

Investment properties:
 

 
 

Land and improvements
$
160,718

 
$
130,788

Building and improvements
2,080,192

 
1,284,863

Tenant improvements
11,519

 
9,243

Acquired lease intangibles
263,919

 
205,168

 
2,516,348

 
1,630,062

Accumulated depreciation
(129,136
)
 
(91,250
)
Net real estate property
2,387,212

 
1,538,812

Real estate loans receivable
38,774

 
39,349

Investment in unconsolidated entity
1,354

 
1,322

Net real estate investments
2,427,340

 
1,579,483

Cash and cash equivalents
37,945

 
3,143

Tenant receivables, net
3,427

 
2,977

Other assets
64,200

 
53,283

Total assets
$
2,532,912

 
$
1,638,886

LIABILITIES AND CAPITAL
 

 
 

Liabilities:
 

 
 

Credit facility
$
369,685

 
$
389,375

Notes payable
149,561

 

Mortgage debt
114,296

 
94,240

Accounts payable
1,723

 
644

Dividends payable
31,771

 
20,783

Accrued expenses and other liabilities
38,593

 
24,473

Acquired lease intangibles, net
9,348

 
5,950

Total liabilities
714,977

 
535,465

 
 
 
 
Redeemable noncontrolling interest - Series A Preferred Units and partially owned properties
19,867

 
26,960

 
 
 
 
Capital:
 

 
 

Partners’ capital:


 


General partner’s capital, 134,337,589 and 86,864,063 units issued and outstanding as of June 30, 2016 and December 31, 2015, respectively
1,738,121

 
1,021,132

Limited partners’ capital, 3,894,249 and 3,879,115 units issued and outstanding as of June 30, 2016 and December 31, 2015, respectively
50,155

 
45,451

Total partners’ capital
1,788,276

 
1,066,583

Noncontrolling interests - partially owned properties
9,792

 
9,878

Total capital
1,798,068

 
1,076,461

Total liabilities and capital
$
2,532,912

 
$
1,638,886


The accompanying notes are an integral part of these consolidated financial statements.


120


Physicians Realty L.P.
Consolidated Statements of Income
(In thousands, except unit and per unit data) (Unaudited)
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2016
 
2015
 
2016
 
2015
Revenues:
 

 
 

 
 

 
 

Rental revenues
$
42,196

 
$
23,625

 
$
77,051

 
$
43,966

Expense recoveries
9,552

 
4,908

 
17,455

 
8,444

Interest income on real estate loans and other
1,468

 
1,150

 
2,844

 
1,757

Total revenues
53,216

 
29,683

 
97,350

 
54,167

Expenses:
 

 
 

 
 

 
 

Interest expense
4,279

 
2,193

 
8,476

 
3,903

General and administrative
4,926

 
3,989

 
9,047

 
7,341

Operating expenses
13,798

 
7,304

 
24,835

 
13,013

Depreciation and amortization
19,799

 
10,351

 
35,809

 
18,591

Acquisition expenses
3,256

 
2,575

 
6,633

 
8,507

Total expenses
46,058

 
26,412

 
84,800

 
51,355

Income before equity in income of unconsolidated entity and loss on sale of investment property:
7,158

 
3,271

 
12,550

 
2,812

Equity in income of unconsolidated entity
26

 
26

 
58

 
52

Loss on sale of investment property

 

 

 
(15
)
Net income
7,184

 
3,297

 
12,608

 
2,849

Net income attributable to noncontrolling interests -
Partially owned properties
(60
)
 
(144
)
 
(377
)
 
(176
)
Net income attributable to controlling interest
7,124

 
3,153

 
12,231

 
2,673

Preferred distributions
(437
)
 
(425
)
 
(985
)
 
(491
)
Net income attributable to common unitholders
$
6,687

 
$
2,728

 
$
11,246

 
$
2,182

Net income per unit:
 

 
 

 
 

 
 

Basic
$
0.05

 
$
0.04

 
$
0.09

 
$
0.03

Diluted
$
0.05

 
$
0.04

 
$
0.09

 
$
0.03

Weighted average common units:
 

 
 

 
 

 
 

Basic
135,351,672

 
74,075,323

 
120,951,069

 
71,624,633

Diluted
135,944,722

 
74,267,284

 
121,575,247

 
71,862,249

 
 
 
 
 
 
 
 
Distributions declared per common OP Unit
$
0.225

 
$
0.225

 
$
0.45

 
$
0.45

 
The accompanying notes are an integral part of these consolidated financial statements.


121


Physicians Realty L.P.
Consolidated Statement of Changes in Capital
(In thousands) (Unaudited)
 
General Partner
 
Limited Partner
 
Total Partner’s Capital
 
Partially Owned
Properties 
Noncontrolling Interest
 
Total Capital
Balance at January 1, 2016
$
1,021,132

 
$
45,451

 
$
1,066,583

 
$
9,878

 
$
1,076,461

Net proceeds from sale of Trust common shares and issuance of common units
764,205

 

 
764,205

 

 
$
764,205

Trust restricted share award grants, net
2,329

 

 
2,329

 

 
$
2,329

Purchase of OP Units

 
(2,129
)
 
(2,129
)
 

 
$
(2,129
)
Conversion of OP Units
3,293

 
(3,293
)
 

 

 
$

OP Units - distributions
(54,821
)
 
(1,662
)
 
(56,483
)
 

 
$
(56,483
)
Preferred distributions
(985
)
 

 
(985
)
 

 
$
(985
)
Issuance of OP Units in connection with acquisition
(3,900
)
 
6,869

 
2,969

 
(100
)
 
$
2,869

Distributions

 

 

 
(363
)
 
$
(363
)
Change in market value of Redeemable Limited Partners
(444
)
 

 
(444
)
 

 
$
(444
)
Net income
11,857

 
374

 
12,231

 
377

 
$
12,608

Adjustments for Limited Partners ownership in Operating Partnership
(4,545
)
 
4,545

 

 

 
$

Balance at June 30, 2016
$
1,738,121

 
$
50,155

 
$
1,788,276

 
$
9,792

 
$
1,798,068

 
The accompanying notes are an integral part of these consolidated financial statements.


122


Physicians Realty L.P.
Consolidated Statements of Cash Flows
(In thousands) (Unaudited)
 
Six Months Ended
June 30,
 
2016
 
2015
Cash Flows from Operating Activities:
 

 
 

Net income
$
12,608

 
$
2,849

Adjustments to reconcile net income to net cash provided by operating activities
 
 
 

Depreciation and amortization
35,809

 
18,591

Amortization of deferred financing costs
947

 
594

Amortization of lease inducements and above/below market lease intangibles
1,989

 
838

Straight-line rental revenue/expense
(7,204
)
 
(3,889
)
Amortization of above market assumed debt
(118
)
 
(55
)
Loss on sale of investment property

 
15

Equity in income of unconsolidated entity
(58
)
 
(52
)
Distribution from unconsolidated entity
27

 
53

Change in fair value of derivative
(67
)
 
(154
)
Provision for bad debts
104

 

Non-cash share compensation
2,599

 
1,944

Change in operating assets and liabilities:
 

 
 

Tenant receivables
(1,001
)
 
(1,453
)
Other assets
(3,081
)
 
(1,231
)
Accounts payable
1,079

 
397

Accrued expenses and other liabilities
15,908

 
4,013

Net cash provided by operating activities
59,541

 
22,460

Cash Flows from Investing Activities:
 

 
 

Proceeds on sales of investment property

 
1,550

Acquisition of investment properties, net
(872,497
)
 
(336,128
)
Capital expenditures on existing investment properties
(6,980
)
 
(1,815
)
Real estate loans receivable
(3,478
)
 
(9,000
)
Repayment of note receivable
4,118

 

Note receivable

 
(4,123
)
Repayment of real estate loan receivable
4,500

 

Leasing commissions
(116
)
 
(63
)
Lease inducements
(4,870
)
 
(2,445
)
Net cash used in investing activities
(879,323
)
 
(352,024
)
Cash Flows from Financing Activities:
 

 
 

Net proceeds from sale of Trust common shares and issuance of common units
764,205

 
318,041

Proceeds from credit facility borrowings
528,000

 
191,000

Payment on credit facility borrowings
(545,000
)
 
(138,000
)
Proceeds from issuance of mortgage debt
21,500

 

Proceeds from issuance of senior unsecured notes
150,000

 

Principal payments on mortgage debt
(1,089
)
 
(966
)
Debt issuance costs
(4,313
)
 
(144
)
OP Units distributions - General Partner
(44,151
)
 
(31,613
)
OP Units distributions - Limited Partner
(1,616
)
 
(1,523
)
Preferred OP Units distributions - Limited Partner
(704
)
 
(238
)
Distributions to noncontrolling interest - partially owned properties
(363
)
 
(114
)
Purchase of Preferred Limited Partner Units
(9,756
)
 

Purchase of Limited Partner Units
(2,129
)
 
(253
)
Net cash provided by financing activities
854,584

 
336,190

Net increase in cash and cash equivalents
34,802

 
6,626

Cash and cash equivalents, beginning of period
3,143

 
15,923

Cash and cash equivalents, end of period
$
37,945

 
$
22,549

Supplemental disclosure of cash flow information - interest paid during the period
$
4,300

 
$
3,332

Supplemental disclosure of noncash activity - assumed debt
$

 
$
18,690

Supplemental disclosure of noncash activity - issuance of OP Units and Series A Preferred Units in connection with acquisitions
$
6,869

 
$
20,438

Supplemental disclosure of noncash activity - contingent consideration
$
156

 
$
1,482


The accompanying notes are an integral part of these consolidated financial statements.


123


Physicians Realty L.P.
Consolidated Balance Sheets
(In thousands)
 
March 31,
2016
 
December 31,
2015
 
(unaudited)
 
 
ASSETS
 

 
 

Investment properties:
 

 
 

Land and improvements
$
141,152

 
$
130,788

Building and improvements
1,452,885

 
1,284,863

Tenant improvements
10,455

 
9,243

Acquired lease intangibles
228,788

 
205,168

 
1,833,280


1,630,062

Accumulated depreciation
(108,239
)
 
(91,250
)
Net real estate property
1,725,041


1,538,812

Real estate loans receivable
35,937

 
39,349

Investment in unconsolidated entity
1,327

 
1,322

Net real estate investments
1,762,305


1,579,483

Cash and cash equivalents
22,906

 
3,143

Tenant receivables, net
6,024

 
2,977

Other assets
59,657

 
53,283

Total assets
$
1,850,892


$
1,638,886

LIABILITIES AND CAPITAL
 

 
 

Liabilities:
 

 
 

Credit facility
$
115,789

 
$
389,375

Notes payable
149,551

 

Mortgage debt
114,816

 
94,240

Accounts payable
1,659

 
644

Dividends payable
25,701

 
20,783

Accrued expenses and other liabilities
28,948

 
24,473

Acquired lease intangibles, net
6,407

 
5,950

Total liabilities
442,871


535,465

 
 
 
 
Redeemable noncontrolling interest - Series A Preferred Units and partially owned properties
27,065

 
26,960

 
 
 
 
Capital:
 

 
 

Partners’ capital:


 


General partner’s capital, 108,379,324 and 86,864,063 units issued and outstanding as of March 31, 2016 and December 31, 2015, respectively
1,323,251

 
1,021,132

Limited partners’ capital, 3,905,763 and 3,879,115 units issued and outstanding as of March 31, 2016 and December 31, 2015, respectively
47,567

 
45,451

Total partners’ capital
1,370,818


1,066,583

Noncontrolling interests - partially owned properties
10,138

 
9,878

Total capital
1,380,956


1,076,461

Total liabilities and capital
$
1,850,892


$
1,638,886


The accompanying notes are an integral part of these consolidated financial statements.


124


Physicians Realty L.P.
Consolidated Statements of Operations
(In thousands, except unit and per unit data) (Unaudited)
 
Three Months Ended
March 31,
 
2016
 
2015
Revenues:
 

 
 

Rental revenues
$
34,855

 
$
20,341

Expense recoveries
7,903

 
3,536

Interest income on real estate loans and other
1,376

 
607

Total revenues
44,134


24,484

Expenses:
 

 
 

Interest expense
4,197

 
1,710

General and administrative
4,121

 
3,352

Operating expenses
11,037

 
5,709

Depreciation and amortization
16,010

 
8,240

Acquisition expenses
3,377

 
5,932

Total expenses
38,742


24,943

Income before equity in income of unconsolidated entity and gain (loss) on sale of investment property:
5,392

 
(459
)
Equity in income of unconsolidated entity
32

 
26

Loss on sale of investment property

 
(15
)
Net income (loss)
5,424


(448
)
Net income attributable to noncontrolling interests - Partially owned properties
(317
)
 
(32
)
Net income (loss) attributable to controlling interest
5,107


(480
)
Preferred distributions
(548
)
 
(66
)
Net income (loss) attributable to common unitholders
$
4,559


$
(546
)
Net income (loss) per unit:
 

 
 

Basic
$
0.04

 
$
(0.01
)
Diluted
$
0.04

 
$
(0.01
)
Weighted average common units:
 

 
 

Basic
106,550,467

 
69,146,712

Diluted
107,148,380

 
69,146,712

 
 
 
 
Distributions declared per common OP Unit
$
0.225

 
$
0.225

 
The accompanying notes are an integral part of these consolidated financial statements.


125


Physicians Realty L.P.
Consolidated Statement of Changes in Capital
(In thousands) (Unaudited)
 
General Partner
 
Limited Partner
 
Total Partners’ Capital
 
Partially Owned Properties Noncontrolling Interest
 
Total Capital
Balance at January 1, 2016
$
1,021,132

 
$
45,451

 
$
1,066,583

 
$
9,878

 
$
1,076,461

Net proceeds from sale of Trust common shares and issuance of common units
321,238

 

 
321,238

 

 
$
321,238

Trust restricted share award grants, net
1,109

 

 
1,109

 

 
$
1,109

Conversion of OP Units
1,861

 
(1,861
)
 

 

 
$

OP Units - distributions
(24,469
)
 
(848
)
 
(25,317
)
 

 
$
(25,317
)
Preferred distribution
(548
)
 

 
(548
)
 

 
$
(548
)
Issuance of OP Units in connection with acquisition

 
2,869

 
2,869

 

 
$
2,869

Distributions

 

 

 
(57
)
 
$
(57
)
Change in market value of Redeemable Limited Partners
(223
)
 

 
(223
)
 

 
$
(223
)
Net income
4,934

 
173

 
5,107

 
317

 
$
5,424

Adjustments for Limited Partners ownership in Operating Partnership
(1,783
)
 
1,783

 

 

 
$

Balance at March 31, 2016
$
1,323,251


$
47,567


$
1,370,818


$
10,138


$
1,380,956

 
The accompanying notes are an integral part of these consolidated financial statements.


126


Physicians Realty L.P.
Consolidated Statements of Cash Flows
(In thousands) (Unaudited)
 
Three Months Ended
March 31,
 
2016
 
2015
Cash Flows from Operating Activities:
 

 
 

Net income (loss)
$
5,424

 
$
(448
)
Adjustments to reconcile net income (loss) to net cash provided by operating activities
 
 
 

Depreciation and amortization
16,010

 
8,240

Amortization of deferred financing costs
448

 
293

Amortization of lease inducements and above/below market lease intangibles
962

 
302

Straight-line rental revenue/expense
(3,185
)
 
(2,012
)
Amortization of above market assumed debt
(59
)
 
(10
)
Loss on sale of investment property

 
15

Equity in income of unconsolidated entity
(32
)
 
(26
)
Distribution from unconsolidated entity
27

 
26

Change in fair value of derivative
(40
)
 
(13
)
Provision for bad debts
30

 

Non-cash share compensation
1,185

 
867

Change in operating assets and liabilities:
 

 
 

Tenant receivables
(3,665
)
 
(1,022
)
Other assets
(1,995
)
 
(580
)
Accounts payable
1,015

 
(252
)
Accrued expenses and other liabilities
4,023

 
4,345

Net cash provided by operating activities
20,148


9,725

Cash Flows from Investing Activities:
 

 
 

Proceeds on sales of investment properties

 
1,550

Acquisition of investment properties, net
(197,876
)
 
(205,278
)
Capital expenditures on existing investment properties
(1,820
)
 
(1,028
)
Real estate loans receivable
(500
)
 
(4,123
)
Repayment of real estate loan receivable
4,500

 

Leasing commissions
(58
)
 
(35
)
Lease inducements
(1,284
)
 
(462
)
Net cash used in investing activities
(197,038
)

(209,376
)
Cash Flows from Financing Activities:
 

 
 

Net proceeds from sale of Trust common shares and issuance of common units
321,238

 
301,772

Proceeds from credit facility borrowings
150,000

 
73,000

Payment on credit facility borrowings
(424,000
)
 
(138,000
)
Proceeds from issuance of mortgage debt
21,500

 

Proceeds from issuance of senior unsecured notes
150,000

 

Principal payments on mortgage debt
(541
)
 
(466
)
Debt issuance costs
(808
)
 
(24
)
OP Units distributions - General Partner
(19,666
)
 
(15,792
)
OP Units distributions - Limited Partner
(809
)
 
(714
)
Preferred OP Units distributions - Limited Partner
(204
)
 

Distributions to noncontrolling interest - partially owned properties
(57
)
 
(69
)
Purchase of Limited Partner Units

 
(205
)
Net cash provided by financing activities
196,653


219,502

Net increase in cash and cash equivalents
19,763

 
19,851

Cash and cash equivalents, beginning of period
3,143

 
15,923

Cash and cash equivalents, end of period
$
22,906


$
35,774

Supplemental disclosure of cash flow information - interest paid during the period
$
2,181

 
$
1,402

Supplemental disclosure of noncash activity - assumed debt
$

 
$
6,323

Supplemental disclosure of noncash activity - issuance of OP Units and Series A Preferred Units in connection with acquisitions
$
2,869

 
$
17,017

Supplemental disclosure of noncash activity - contingent consideration
$

 
$
1,482


The accompanying notes are an integral part of these consolidated financial statements.


127


Physicians Realty L.P.
Consolidated Balance Sheets
(In thousands, except unit and per unit data)
 
September 30,
2015
 
December 31,
2014
 
(unaudited)
 
 
ASSETS
 

 
 

Investment properties:
 

 
 

Land and improvements
$
123,240

 
$
79,334

Building and improvements
1,167,768

 
644,086

Tenant improvements
8,524

 
5,614

Acquired lease intangibles
176,087

 
72,985

 
1,475,619


802,019

Accumulated depreciation
(75,930
)
 
(45,569
)
Net real estate property
1,399,689


756,450

Real estate loans receivable
28,979

 
15,876

Investment in unconsolidated entity
1,323

 
1,324

Net real estate investments
1,429,991


773,650

Cash and cash equivalents
4,718

 
15,923

Tenant receivables, net
3,047

 
1,324

Other assets
34,741

 
16,423

Total assets
$
1,472,497


$
807,320

LIABILITIES AND CAPITAL
 

 
 

Liabilities:
 

 
 

Credit facility
$
467,072

 
$
134,144

Mortgage debt
94,795

 
77,708

Accounts payable
1,393

 
700

Dividends payable
17,059

 
16,548

Accrued expenses and other liabilities
19,038

 
6,140

Acquired lease intangibles, net
5,053

 
2,871

Total liabilities
604,410


238,111

 
 
 
 
Redeemable noncontrolling interest - Series A Preferred Units and partially owned properties
11,719

 

 
 
 
 
Capital:
 

 
 

Partners’ capital:


 


General partner’s capital, 71,040,502 and 50,640,863 units issued and outstanding as of September 31, 2015 and December 31, 2014, respectively
811,282

 
534,730

Limited partners’ capital, 3,842,763 and 3,190,339 units issued and outstanding as of September 31, 2015 and December 31, 2014, respectively
43,737

 
33,727

Total partners’ capital
855,019


568,457

Noncontrolling interest - partially owned properties
1,349

 
752

Total capital
856,368


569,209

Total liabilities and capital
$
1,472,497

 
$
807,320


The accompanying notes are an integral part of these consolidated financial statements.


128


Physicians Realty L.P.
Consolidated Statements of Operations
(In thousands, except unit and per unit data) (Unaudited)
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2015
 
2014
 
2015
 
2014
Revenues:
 

 
 

 
 

 
 

Rental revenues
$
28,145

 
$
12,506

 
$
72,111

 
$
29,555

Expense recoveries
5,821

 
1,355

 
14,265

 
3,445

Interest income on real estate loans and other
904

 
300

 
2,661

 
640

Total revenues
34,870


14,161


89,037


33,640

Expenses:
 

 
 

 
 

 
 

Interest expense
3,341

 
1,911

 
7,244

 
4,849

General and administrative
4,018

 
4,445

 
11,359

 
8,867

Operating expenses
7,966

 
2,531

 
20,979

 
6,367

Depreciation and amortization
12,476

 
4,413

 
31,067

 
10,565

Acquisition expenses
3,257

 
2,922

 
11,764

 
9,254

Impairment loss

 
250

 

 
250

Total expenses
31,058


16,472


82,413


40,152

Income (loss) before equity in income of unconsolidated entity and gain on sale of investment property:
3,812

 
(2,311
)
 
6,624

 
(6,512
)
Equity in income of unconsolidated entity
26

 
26

 
78

 
69

Gain on sale of investment properties
145

 
34

 
130

 
34

Net income (loss)
3,983


(2,251
)

6,832


(6,409
)
Net income attributable to noncontrolling interests - Partially owned properties
(79
)
 
(76
)
 
(255
)
 
(226
)
Net income (loss) attributable to controlling interest
3,904


(2,327
)

6,577


(6,635
)
Preferred distributions
(300
)
 

 
(791
)
 

Net income (loss) attributable to common unitholders
$
3,604


$
(2,327
)

$
5,786


$
(6,635
)
Net income (loss) per unit:
 

 
 

 
 

 
 

Basic
$
0.05

 
$
(0.06
)
 
$
0.08

 
$
(0.21
)
Diluted
$
0.05

 
$
(0.06
)
 
$
0.08

 
$
(0.21
)
Weighted average common units:
 

 
 

 
 

 
 

Basic
74,864,677

 
40,898,015

 
72,716,516

 
32,010,755

Diluted
75,104,821

 
40,898,015

 
73,040,846

 
32,010,755

 
 
 
 
 
 
 
 
Distributions declared per common OP Unit
$
0.225

 
$
0.225

 
$
0.675

 
$
0.675

 
The accompanying notes are an integral part of these consolidated financial statements.


129


Physicians Realty L.P.
Consolidated Statement of Changes in Capital
(In thousands) (Unaudited)
 
General Partner
 
Limited Partner
 
Total Partners’ Capital
 
Partially Owned Properties Noncontrolling Interest
 
Total Capital
Balance at January 1, 2015
$
534,730

 
$
33,727

 
$
568,457

 
$
752

 
$
569,209

Net proceeds from sale of Trust common shares and issuance of common units
318,170

 

 
318,170

 

 
$
318,170

Trust restricted share award grants, net
2,228

 

 
2,228

 

 
$
2,228

Purchase of OP Units

 
(253
)
 
(253
)
 

 
$
(253
)
Conversion of OP Units
171

 
(171
)
 

 

 
$

OP Units - distributions
(47,920
)
 
(2,514
)
 
(50,434
)
 

 
$
(50,434
)
Preferred distribution
(791
)
 

 
(791
)
 

 
$
(791
)
Issuance of OP Units in connection with acquisition

 
10,973

 
10,973

 

 
$
10,973

Contributions

 

 

 
500

 
$
500

Distributions

 

 

 
(158
)
 
$
(158
)
Change in market value of Redeemable Limited Partners
92

 

 
92

 

 
$
92

Net income
6,244

 
333

 
6,577

 
255

 
$
6,832

Adjustments for Limited Partners ownership in Operating Partnership
(1,642
)
 
1,642

 

 

 
$

Balance at September 30, 2015
$
811,282


$
43,737


$
855,019


$
1,349


$
856,368

 
The accompanying notes are an integral part of these consolidated financial statements.


130


Physicians Realty L.P.
Consolidated Statements of Cash Flows
(In thousands) (Unaudited)
 
 
Nine Months Ended
September 30,
 
2015
 
2014
Cash Flows from Operating Activities:
 

 
 

Net income (loss)
$
6,832

 
$
(6,409
)
Adjustments to reconcile net income (loss) to net cash provided by operating activities
 
 
 

Depreciation and amortization
31,067

 
10,565

Amortization of deferred financing costs
953

 
626

Accelerated amortization of deferred financing costs

 
141

Amortization of lease inducements and above/below market lease intangibles
1,559

 
331

Straight-line rental revenue/expense
(6,262
)
 
(2,785
)
Amortization of above market assumed debt
(114
)
 

Gain on sale of investment properties
(130
)
 
(34
)
Equity in income of unconsolidated entity
(78
)
 
(69
)
Distribution from unconsolidated entity
79

 
45

Change in fair value of derivatives
(116
)
 
(138
)
Provision for bad debts
26

 
5

Non-cash share compensation
2,929

 
1,681

Ziegler shared service amendment payment

 
1,800

Impairment on investment property

 
250

Change in operating assets and liabilities:
 

 
 

Tenant receivables
(2,448
)
 
(521
)
Other assets
(1,268
)
 
(1,285
)
Accounts payable
693

 
(203
)
Accrued expenses and other liabilities
7,929

 
3,445

Net cash provided by operating activities
41,651


7,445

Cash Flows from Investing Activities:
 

 
 

Proceeds on sales of investment properties
3,039

 
235

Acquisition of investment properties, net
(629,888
)
 
(404,715
)
Capital expenditures on existing investment properties
(3,974
)
 
(551
)
Real estate loans receivable
(12,404
)
 
(6,836
)
Note receivable
(4,123
)
 

Leasing commissions
(278
)
 
(5
)
Lease inducements
(2,478
)
 
(1,532
)
Net cash used in investing activities
(650,106
)

(413,404
)
Cash Flows from Financing Activities:
 

 
 

Net proceeds from sale of Trust common shares and issuance of common units
318,170

 
295,610

Proceeds from credit facility borrowings
473,000

 
286,200

Payment on credit facility borrowings
(138,000
)
 
(216,200
)
Proceeds from issuance of mortgage debt

 
26,550

Principal payments on mortgage debt
(1,486
)
 
(1,234
)
Debt issuance costs
(3,029
)
 
(3,848
)
OP Units distributions - General Partner
(47,665
)
 
(17,443
)
OP Units distributions - Limited Partner
(2,374
)
 
(2,665
)
Preferred OP Units distributions - Limited Partner
(360
)
 

Distributions to noncontrolling interest - partially owned properties
(158
)
 
(143
)
Purchase of Limited Partner Units
(253
)
 

Trust common shares repurchased and retired
(595
)
 
(321
)
Net cash provided by financing activities
597,250


366,506

Net decrease in cash and cash equivalents
(11,205
)
 
(39,453
)
Cash and cash equivalents, beginning of period
15,923

 
56,478

Cash and cash equivalents, end of period
$
4,718


$
17,025

Supplemental disclosure of cash flow information - interest paid during the period
$
6,010

 
$
4,113

Supplemental disclosure of noncash activity - assumed debt
$
18,690

 
$
15,283

Supplemental disclosure of noncash activity - issuance of OP Units and Series A Preferred Units in connection with acquisitions
$
20,677

 
$
28,589

Supplemental disclosure of noncash activity - contingent consideration
$
550

 
$
840


The accompanying notes are an integral part of these consolidated financial statements.

131




132


Physicians Realty L.P.
Consolidated Balance Sheets
(In thousands)
 
June 30,
2015
 
December 31,
2014
 
(unaudited)
 
 
ASSETS
 

 
 

Investment properties:
 

 
 

Land and improvements
$
110,349

 
$
79,334

Building and improvements
931,467

 
644,086

Tenant improvements
6,810

 
5,614

Acquired lease intangibles
132,255

 
72,985

 
1,180,881

 
802,019

Accumulated depreciation
(64,353
)
 
(45,569
)
Net real estate property
1,116,528

 
756,450

Real estate loans receivable
25,320

 
15,876

Investment in unconsolidated entity
1,324

 
1,324

Net real estate investments
1,143,172

 
773,650

Cash and cash equivalents
22,549

 
15,923

Tenant receivables, net
2,333

 
1,324

Other assets
31,598

 
16,423

Total assets
$
1,199,652

 
$
807,320

LIABILITIES AND CAPITAL
 

 
 

Liabilities:
 

 
 

Credit facility
$
187,638

 
$
134,144

Mortgage debt
95,332

 
77,708

Accounts payable
1,097

 
700

Dividends payable
16,942

 
16,548

Accrued expenses and other liabilities
14,997

 
6,140

Acquired lease intangibles, net
3,171

 
2,871

Total liabilities
319,177

 
238,111

 
 
 
 
Redeemable noncontrolling interest - Series A Preferred Units and partially owned properties
11,656

 

 
 
 
 
Capital
 

 
 

Partners’ capital:


 


General partner’s capital, 70,955,331 and 50,640,863 units issued and outstanding as of June 30, 2015 and December 31, 2014, respectively
823,032

 
534,730

Limited partners’ capital, 3,848,950 and 3,190,339 units issued and outstanding as of June 30, 2015 and December 31, 2014, respectively
44,473

 
33,727

Total partners’ capital
867,505

 
568,457

Noncontrolling interest - partially owned properties
1,314

 
752

Total capital
868,819

 
569,209

Total liabilities and capital
$
1,199,652

 
$
807,320


The accompanying notes are an integral part of these consolidated financial statements.


133


Physicians Realty L.P.
Consolidated Statements of Operations
(In thousands, except unit and per unit data) (Unaudited)
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2015
 
2014
 
2015
 
2014
Revenues:
 

 
 

 
 

 
 

Rental revenues
$
23,625

 
$
10,241

 
$
43,966

 
$
17,049

Expense recoveries
4,908

 
1,020

 
8,444

 
2,090

Interest income on real estate loans and other
1,150

 
186

 
1,757

 
340

Total revenues
29,683

 
11,447

 
54,167

 
19,479

Expenses:
 

 
 

 
 

 
 

Interest expense
2,193

 
1,657

 
3,903

 
2,938

General and administrative
3,989

 
2,408

 
7,341

 
4,422

Operating expenses
7,304

 
2,227

 
13,013

 
3,836

Depreciation and amortization
10,351

 
3,736

 
18,591

 
6,152

Acquisition expenses
2,575

 
2,045

 
8,507

 
6,332

Total expenses
26,412

 
12,073

 
51,355

 
23,680

Income (loss) before equity in income of unconsolidated entity and gain (loss) on sale of investment property:
3,271

 
(626
)
 
2,812

 
(4,201
)
Equity in income of unconsolidated entity
26

 
26

 
52

 
43

Loss on sale of investment property

 

 
(15
)
 

Net income (loss)
3,297

 
(600
)
 
2,849

 
(4,158
)
Net income attributable to noncontrolling interests - Partially owned properties
(144
)
 
(84
)
 
(176
)
 
(150
)
Net income (loss) attributable to controlling interest
3,153

 
(684
)
 
2,673

 
(4,308
)
Preferred distributions
(425
)
 

 
(491
)
 

Net income (loss) attributable to common unitholders
$
2,728

 
$
(684
)
 
$
2,182

 
$
(4,308
)
Net income (loss) per unit:
 

 
 

 
 

 
 

Basic
$
0.04

 
$
(0.02
)
 
$
0.03

 
$
(0.15
)
Diluted
$
0.04

 
$
(0.02
)
 
$
0.03

 
$
(0.15
)
Weighted average common units:
 

 
 

 
 

 
 

Basic
74,075,323

 
29,962,046

 
71,624,633

 
27,493,474

Diluted
74,267,284

 
29,962,046

 
71,862,249

 
27,493,474

 
 
 
 
 
 
 
 
Distributions declared per common OP Unit
$
0.225

 
$
0.225

 
$
0.45

 
$
0.45

 
The accompanying notes are an integral part of these consolidated financial statements.


134


Physicians Realty L.P.
Consolidated Statement of Changes in Capital
(In thousands) (Unaudited)
 
General Partner
 
Limited Partner
 
Total Partners’ Capital
 
Partially Owned Properties Noncontrolling Interest
 
Total Capital
Balance at January 1, 2015
$
534,730

 
$
33,727

 
$
568,457

 
$
752

 
$
569,209

Net proceeds from sale of Trust common shares and issuance of common units
318,041

 

 
318,041

 

 
$
318,041

Trust restricted share award grants, net
1,879

 

 
1,879

 

 
$
1,879

Purchase of OP Units

 
(253
)
 
(253
)
 

 
$
(253
)
Conversion of OP Units
18

 
(18
)
 

 

 
$

OP Units - distributions
(31,870
)
 
(1,664
)
 
(33,534
)
 

 
$
(33,534
)
Preferred distribution
(491
)
 

 
(491
)
 

 
$
(491
)
Issuance of OP Units in connection with acquisition

 
10,733

 
10,733

 

 
$
10,733

Contributions

 

 

 
500

 
$
500

Distributions

 

 

 
(114
)
 
$
(114
)
Net income
2,540

 
133

 
2,673

 
176

 
$
2,849

Adjustments for Limited Partners ownership in Operating Partnership
(1,815
)
 
1,815

 

 

 
$

Balance at June 30, 2015
$
823,032

 
$
44,473

 
$
867,505

 
$
1,314

 
$
868,819

 
The accompanying notes are an integral part of these consolidated financial statements.


135


Physicians Realty L.P.
Consolidated Statements of Cash Flows
(In thousands) (Unaudited)
 
Six Months Ended
June 30,
 
2015
 
2014
Cash Flows from Operating Activities:
 

 
 

Net income (loss)
$
2,849

 
$
(4,158
)
Adjustments to reconcile net income (loss) to net cash provided by operating activities
 

 
 

Depreciation and amortization
18,591

 
6,152

Amortization of deferred financing costs
594

 
352

Amortization of lease inducements and above/below market lease intangibles
838

 
186

Straight-line rental revenue/expense
(3,889
)
 
(1,585
)
Amortization of above market assumed debt
(55
)
 

Loss on sale of investment property
15

 

Equity in income of unconsolidated entity
(52
)
 
(43
)
Distribution from unconsolidated entity
53

 
45

Change in fair value of derivatives
(154
)
 
(72
)
Provision for bad debts

 
6

Non-cash share compensation
1,944

 
860

Change in operating assets and liabilities:
 

 
 

Tenant receivables
(1,453
)
 
(50
)
Other assets
(1,231
)
 
402

Accounts payable
397

 
(138
)
Accrued expenses and other liabilities
4,013

 
1,954

Net cash provided by operating activities
22,460

 
3,911

Cash Flows from Investing Activities:
 

 
 

Proceeds on sales of investment property
1,550

 

Acquisition of investment properties, net
(336,128
)
 
(208,118
)
Capital expenditures on existing investment properties
(1,815
)
 
(87
)
Real estate loans receivable
(9,000
)
 
(6,836
)
Note receivable
(4,123
)
 

Leasing commissions
(63
)
 
(5
)
Lease inducements
(2,445
)
 
(1,500
)
Net cash used in investing activities
(352,024
)
 
(216,546
)
Cash Flows from Financing Activities:
 

 
 

Net proceeds from sale of Trust common shares and issuance of common units
318,041

 
149,917

Proceeds from credit facility borrowings
191,000

 
113,200

Payment on credit facility borrowings
(138,000
)
 
(113,200
)
Proceeds from issuance of mortgage debt

 
26,550

Principal payments on mortgage debt
(966
)
 
(803
)
Debt issuance costs
(144
)
 
(1,331
)
OP Units distributions - General Partner
(31,613
)
 
(9,716
)
OP Units distributions - Limited Partner
(1,523
)
 
(1,664
)
Preferred OP Units distributions - Limited Partner
(238
)
 

Distributions to noncontrolling interest — partially owned properties
(114
)
 
(99
)
Purchase of Limited Partner Units
(253
)
 

Net cash provided by financing activities
336,190

 
162,854

Net increase (decrease) in cash and cash equivalents
6,626

 
(49,781
)
Cash and cash equivalents, beginning of period
15,923

 
56,478

Cash and cash equivalents, end of period
$
22,549

 
$
6,697

Supplemental disclosure of cash flow information — interest paid during the period
$
3,332

 
$
2,607

Supplemental disclosure of noncash activity — assumed debt
$
18,690

 
$
10,395

Supplemental disclosure of noncash activity — issuance of OP Units and Series A Preferred Units in connection with acquisitions
$
20,438

 
$
3,135

Supplemental disclosure of noncash activity — contingent consideration
$
1,482

 
$


The accompanying notes are an integral part of these consolidated financial statements.

136



Physicians Realty L.P.
Consolidated Balance Sheets
(In thousands)
 
March 31,
2015
 
December 31,
2014
 
(unaudited)
 
 
ASSETS
 

 
 

Investment properties:
 

 
 

Land and improvements
$
99,950

 
$
79,334

Building and improvements
817,673

 
644,086

Tenant improvements
6,417

 
5,614

Acquired lease intangibles
109,173

 
72,985

 
1,033,213

 
802,019

Accumulated depreciation
(53,451
)
 
(45,569
)
Net real estate property
979,762

 
756,450

Real estate loans receivable
16,094

 
15,876

Investment in unconsolidated entity
1,324

 
1,324

Net real estate investments
997,180

 
773,650

Cash and cash equivalents
35,774

 
15,923

Tenant receivables, net
2,127

 
1,324

Other assets
27,142

 
16,423

Total assets
$
1,062,223

 
$
807,320

LIABILITIES AND CAPITAL
 

 
 

Liabilities:
 

 
 

Credit facility
$
69,384

 
$
134,144

Mortgage debt
83,584

 
77,708

Accounts payable
448

 
700

Dividends payable
16,722

 
16,548

Accrued expenses and other liabilities
13,029

 
6,140

Acquired lease intangibles, net
3,056

 
2,871

Total liabilities
186,223

 
238,111

 
 
 
 
Redeemable noncontrolling interest - Series A Preferred Units and partially owned properties
13,721

 

 
 
 
 
Capital:
 

 
 

Partners’ capital:


 


General partner’s capital, 69,943,001 and 50,640,863 units issued and outstanding as of March 31, 2015 and December 31, 2014, respectively
818,634

 
534,730

Limited partners’ capital, 3,640,900 and 3,190,339 units issued and outstanding as of March 31, 2015 and December 31, 2014, respectively
42,430

 
33,727

Total partners’ capital
861,064

 
568,457

Noncontrolling interest - partially owned properties
1,215

 
752

Total capital
862,279

 
569,209

Total liabilities and equity
$
1,062,223


$
807,320

 
The accompanying notes are an integral part of these consolidated financial statements.


137


Physicians Realty L.P.
Consolidated Statements of Operations
(In thousands, except units and per units data) (Unaudited)
 
Three Months Ended
March 31,
 
2015
 
2014
Revenues:
 

 
 

Rental revenues
$
20,341

 
$
6,808

Expense recoveries
3,536

 
1,070

Interest income on real estate loans and other
607

 
154

Total revenues
24,484

 
8,032

Expenses:
 

 
 

Interest expense
1,710

 
1,281

General and administrative
3,352

 
2,014

Operating expenses
5,709

 
1,609

Depreciation and amortization
8,240

 
2,416

Acquisition expenses
5,932

 
4,287

Total expenses
24,943

 
11,607

Loss before equity in income of unconsolidated entity and loss on sale of investment property:
(459
)
 
(3,575
)
Equity in income of unconsolidated entity
26

 
17

Loss on sale of investment property
(15
)
 

Net loss
(448
)
 
(3,558
)
Net income attributable to noncontrolling interests - Partially owned properties
(32
)
 
(66
)
Net loss attributable to controlling interest
(480
)
 
(3,624
)
Preferred distributions
(66
)
 

Net loss attributable to common unitholders
$
(546
)
 
$
(3,624
)
Net loss per unit:
 

 
 

Basic and diluted
$
(0.01
)
 
$
(0.15
)
Weighted average common units:
 

 
 

Basic and diluted
69,146,712

 
24,997,474

Distributions declared per common OP Unit
$
0.225

 
$
0.225

 
The accompanying notes are an integral part of these consolidated financial statements.


138


Physicians Realty L.P.
Consolidated Statements of Changes in Capital
(In thousands) (Unaudited)
 
General Partner
 
Limited Partner
 
Total Partners’ Capital
 
Partially Owned Properties Noncontrolling Interest
 
Total Capital
Balance at January 1, 2015
$
534,730

 
$
33,727

 
$
568,457

 
$
752

 
569,209

Net proceeds from sale of Trust common shares and issuance of common units
301,772

 

 
301,772

 

 
301,772

Trust restricted share award grants, net
846

 

 
846

 

 
846

Purchase of OP Units

 
(205
)
 
(205
)
 

 
(205
)
Conversion of OP Units
18

 
(18
)
 

 

 

OP Units - distributions
(15,821
)
 
(809
)
 
(16,630
)
 

 
(16,630
)
Preferred distribution
(66
)
 

 
(66
)
 

 
(66
)
Issuance of OP Units in connection with acquisition

 
7,314

 
7,314

 

 
7,314

Contributions

 

 

 
500

 
500

Distributions

 

 

 
(69
)
 
(69
)
Change in market value of Redeemable Limited Partners
56

 

 
56

 

 
56

Net (loss) income
(456
)
 
(24
)
 
(480
)
 
32

 
(448
)
Adjustments for Limited Partners ownership in Operating Partnership
(2,445
)
 
2,445

 

 

 

Balance at March 31, 2015
$
818,634

 
$
42,430

 
$
861,064

 
$
1,215

 
$
862,279

 
The accompanying notes are an integral part of these consolidated financial statements.


139


Physicians Realty L.P.
Consolidated Statements of Cash Flows
(In thousands) (Unaudited)
 
Three Months Ended
March 31,
 
2015
 
2014
Cash Flows from Operating Activities:
 

 
 

Net loss
$
(448
)
 
$
(3,558
)
Adjustments to reconcile net loss to net cash provided by operating activities
 

 
 

Depreciation and amortization
8,240

 
2,416

Amortization of deferred financing costs
293

 
148

Amortization of lease inducements and above/below market lease intangibles
302

 
81

Straight-line rental revenue/expense
(2,012
)
 
(652
)
Amortization of above market assumed debt
(10
)
 

Loss on sale of investment property
15

 

Equity in income of unconsolidated entity
(26
)
 
(17
)
Distribution from unconsolidated entity
26

 

Change in fair value of derivatives
(13
)
 
(41
)
Provision for bad debts

 
6

Non-cash share compensation
867

 
356

Change in operating assets and liabilities:
 

 
 

Tenant receivables
(1,022
)
 
(591
)
Other assets
(580
)
 
6

Accounts payable
(252
)
 
(114
)
Accrued expenses and other liabilities
4,345

 
1,580

Net cash provided by (used in) operating activities
9,725

 
(380
)
Cash Flows from Investing Activities:
 

 
 

Proceeds on sales of investment property
1,550

 

Acquisition of investment properties, net
(205,278
)
 
(138,779
)
Capital expenditures on existing investment properties
(1,028
)
 

Real estate loans receivable
(4,123
)
 
(6,836
)
Leasing commissions
(35
)
 
(5
)
Lease inducements
(462
)
 

Net cash used in investing activities
(209,376
)
 
(145,620
)
Cash Flows from Financing Activities:
 

 
 

Net proceeds from sale of Trust common shares and issuance of common units
301,772

 
(57
)
Proceeds from credit facility borrowings
73,000

 
80,000

Payment on credit facility borrowings
(138,000
)
 

Proceeds from issuance of mortgage debt

 
26,550

Principal payments on mortgage debt
(466
)
 
(384
)
Debt issuance costs
(24
)
 
(761
)
OP Units distributions - General Partner
(15,792
)
 
(4,848
)
OP Units distributions - Limited Partner
(714
)
 
(832
)
Distributions to noncontrolling interest — partially owned properties
(69
)
 
(54
)
Purchase of Limited Partner Units
(205
)
 

Net cash provided by financing activities
219,502

 
99,614

Net increase (decrease) in cash and cash equivalents
19,851

 
(46,386
)
Cash and cash equivalents, beginning of year
15,923

 
56,478

Cash and cash equivalents, end of year
$
35,774

 
$
10,092

Supplemental disclosure of cash flow information — interest paid during the period
$
1,402

 
$
1,025

Supplemental disclosure of noncash activity — assumed debt
$
6,323

 
$
10,800

Supplemental disclosure of noncash activity — issuance of OP Units and Series A Preferred Units in connection with acquisitions
$
17,017

 
$

Supplemental disclosure of noncash activity — contingent consideration
$
1,482

 
$

 The accompanying notes are an integral part of these consolidated financial statements.

140


Physicians Realty Trust and Physicians Realty L.P.
Schedule III – Real Estate and Accumulated Depreciation
December 31, 2016
(dollars in thousands)


 
 
 
 
 
 
Initial Cost to Company
 
Gross Amount at Which Carried as of Close of Period
 
 
 
 
 
 
Description
 
Location
 
Encumbrances
 
Land
 
Buildings and
Improvements
 
Cost
Capitalized
Subsequent
to
Acquisitions
 
Land
 
Buildings and
Improvements
 
Total
 
Accumulated
Depreciation
 
Date of
Construction
 
Date Acquired
 
Life on Which
Building Depreciation
in Income Statement
is Computed
Arrowhead Commons
 
Phoenix, AZ
 
$

 
$
740

 
$
2,551

 
$
644

 
$
740

 
$
3,195

 
$
3,935

 
$
(492
)
 
2004
 
5/31/2008
 
46
Aurora Medical Office Building
 
Green Bay, WI
 

 
500

 
1,566

 

 
500

 
1,566

 
2,066

 
(211
)
 
2010
 
4/15/2010
 
50
Austell Medical Office Building
 
Atlanta, GA
 

 
289

 
1,992

 
338

 
289

 
2,330

 
2,619

 
(570
)
 
1971
 
6/30/2008
 
36
Canton Medical Office Building
 
Atlanta, GA
 
5,986

 
710

 
7,225

 
191

 
710

 
7,416

 
8,126

 
(2,342
)
 
1994
 
5/25/2007
 
30
Decatur Medical Office Building
 
Atlanta, GA
 

 
740

 
2,604

 
44

 
740

 
2,648

 
3,388

 
(870
)
 
1974
 
10/12/2007
 
28
El Paso Medical Office Building
 
El Paso, TX
 

 
860

 
2,866

 
369

 
860

 
3,235

 
4,095

 
(1,637
)
 
1987
 
8/24/2006
 
21
Farmington Professional Pavilion
 
Detroit, MI
 

 
580

 
1,793

 
132

 
580

 
1,925

 
2,505

 
(1,339
)
 
1972
 
1/5/2006
 
15
Firehouse Square
 
Milwaukee, WI
 
2,628

 
1,120

 
2,768

 

 
1,120

 
2,768

 
3,888

 
(869
)
 
2002
 
8/15/2007
 
30
Hackley Medical Center
 
Grand Rapids, MI
 
5,172

 
1,840

 
6,402

 
64

 
1,840

 
6,466

 
8,306

 
(2,144
)
 
1968
 
12/22/2006
 
30
MeadowView Professional Center
 
Kingsport, TN
 
10,030

 
2,270

 
11,344

 

 
2,270

 
11,344

 
13,614

 
(3,677
)
 
2005
 
5/10/2007
 
30
Mid Coast Hospital Medical Office Building
 
Portland, ME
 
7,385

 

 
11,247

 
47

 

 
11,294

 
11,294

 
(3,230
)
 
2008
 
5/1/2008
 
42
New Albany Professional Building
 
Columbus, OH
 

 
237

 
2,767

 
571

 
237

 
3,338

 
3,575

 
(666
)
 
2000
 
1/4/2008
 
42
Northpark Trail
 
Atlanta, GA
 

 
839

 
1,245

 
234

 
839

 
1,479

 
2,318

 
(625
)
 
2001
 
12/28/2005
 
35
Remington Medical Commons
 
Chicago, IL
 
4,123

 
895

 
6,499

 
318

 
895

 
6,817

 
7,712

 
(1,975
)
 
2008
 
6/1/2008
 
30
Summit Healthplex
 
Atlanta, GA
 

 
2,633

 
15,576

 
5,516

 
2,633

 
21,092

 
23,725

 
(4,889
)
 
2002
 
7/3/2008
 
44
Valley West Hospital Medical Office Building
 
Chicago, IL
 
4,653

 

 
6,275

 
611

 

 
6,886

 
6,886

 
(2,103
)
 
2007
 
11/1/2007
 
30
East El Paso Medical Office Building
 
El Paso, TX
 

 
710

 
4,500

 

 
710

 
4,500

 
5,210

 
(429
)
 
2004
 
8/30/2013
 
35
East El Paso Surgical Hospital
 
El Paso, TX
 

 
3,070

 
23,627

 

 
3,070

 
23,627

 
26,697

 
(2,188
)
 
2004
 
8/30/2013
 
36
LifeCare Plano LTACH
 
Plano, TX
 

 
3,370

 
11,689

 
455

 
3,370

 
12,144

 
15,514

 
(1,618
)
 
1987
 
9/18/2013
 
25
Crescent City Surgical Centre
 
New Orleans, LA
 
18,750

 

 
34,208

 

 

 
34,208

 
34,208

 
(2,316
)
 
2010
 
9/30/2013
 
48
Foundation Surgical Affiliates Medical Office Building
 
Oklahoma City, OK
 
7,292

 
1,300

 
12,724

 

 
1,300

 
12,724

 
14,024

 
(962
)
 
2004
 
9/30/2013
 
43
Pensacola Medical Office Building
 
Pensacola, FL
 

 
990

 
5,005

 
16

 
990

 
5,021

 
6,011

 
(332
)
 
2012
 
10/4/2013
 
49
Central Ohio Neurosurgical Surgeons Medical Office
 
Columbus, OH
 

 
981

 
7,620

 

 
981

 
7,620

 
8,601

 
(534
)
 
2007
 
11/27/2013
 
44
Great Falls Ambulatory Surgery Center
 
Great Falls, MT
 

 
203

 
3,224

 
21

 
203

 
3,245

 
3,448

 
(299
)
 
1999
 
12/11/2013
 
33
Eagles Landing Family Practice Medical Office Building
 
McDonough, GA
 

 
800

 
3,345

 
1,548

 
800

 
4,893

 
5,693

 
(393
)
 
2007
 
2/19/2014
 
36
Eagles Landing Family Practice Medical Office Building
 
Jackson, GA
 

 
800

 
3,345

 
1,255

 
800

 
4,600

 
5,400

 
(351
)
 
2006
 
2/19/2014
 
38
Eagles Landing Family Practice Medical Office Building
 
Conyers, GA
 

 
1,000

 
3,345

 

 
1,000

 
3,345

 
4,345

 
(266
)
 
2008
 
2/19/2014
 
37
Eagles Landing Family Practice Medical Office Building
 
McDonough, GA
 

 
400

 
3,345

 
1,741

 
400

 
5,086

 
5,486

 
(393
)
 
2010
 
2/19/2014
 
37
Foundation San Antonio Surgical Hospital
 
San Antonio, TX
 
8,425

 
2,230

 
23,346

 
43

 
2,230

 
23,389

 
25,619

 
(2,157
)
 
2007
 
2/19/2014
 
35
21st Century Radiation Oncology Centers — Sarasota
 
Sarasota, FL
 

 
633

 
6,557

 

 
633

 
6,557

 
7,190

 
(716
)
 
1975
 
2/26/2014
 
27

141


Physicians Realty Trust and Physicians Realty L.P.
Schedule III – Real Estate and Accumulated Depreciation
December 31, 2016
(dollars in thousands)


 
 
 
 
 
 
Initial Cost to Company
 
Gross Amount at Which Carried as of Close of Period
 
 
 
 
 
 
Description
 
Location
 
Encumbrances
 
Land
 
Buildings and
Improvements
 
Cost
Capitalized
Subsequent
to
Acquisitions
 
Land
 
Buildings and
Improvements
 
Total
 
Accumulated
Depreciation
 
Date of
Construction
 
Date Acquired
 
Life on Which
Building Depreciation
in Income Statement
is Computed
21st Century Radiation Oncology Centers - Venice
 
Venice, FL
 

 
814

 
2,952

 

 
814

 
2,952

 
3,766

 
(269
)
 
1987
 
2/26/2014
 
35
21st Century Radiation Oncology Centers - Engelwood
 
Engelwood, FL
 

 
350

 
1,878

 

 
350

 
1,878

 
2,228

 
(154
)
 
1992
 
2/26/2014
 
38
21st Century Radiation Oncology Centers — Port Charlotte
 
Port Charlotte, FL
 

 
269

 
2,326

 

 
269

 
2,326

 
2,595

 
(193
)
 
1996
 
2/26/2014
 
36
Foundation San Antonio Healthplex
 
San Antonio, TX
 

 
911

 
4,189

 

 
911

 
4,189

 
5,100

 
(355
)
 
2007
 
2/28/2014
 
35
Peachtree Dunwoody Medical Center
 
Atlanta, GA
 

 
6,046

 
27,435

 
1,022

 
6,046

 
28,457

 
34,503

 
(3,216
)
 
1987
 
2/28/2014
 
25
LifeCare LTACH — Fort Worth
 
Fort Worth, TX
 

 
2,730

 
24,639

 

 
2,730

 
24,639

 
27,369

 
(2,319
)
 
1985
 
3/28/2014
 
30
LifeCare LTACH — Pittsburgh
 
Pittsburgh, PA
 

 
1,142

 
11,737

 

 
1,142

 
11,737

 
12,879

 
(1,155
)
 
1987
 
3/28/2014
 
30
PinnacleHealth Medical Office Building
 
Harrisburg, PA
 

 
795

 
4,601

 

 
795

 
4,601

 
5,396

 
(531
)
 
1990
 
4/22/2014
 
25
Pinnacle Health Medical Office Building
 
Carlisle, PA
 

 
424

 
2,232

 

 
424

 
2,232

 
2,656

 
(185
)
 
2002
 
4/22/2014
 
35
South Bend Orthopaedics Medical Office Building
 
Mishawaka, IN
 

 
2,418

 
11,355

 

 
2,418

 
11,355

 
13,773

 
(869
)
 
2007
 
4/30/2014
 
40
Grenada Medical Complex
 
Grenada, MS
 

 
185

 
5,820

 
89

 
185

 
5,909

 
6,094

 
(620
)
 
1975
 
4/30/2014
 
30
Mississippi Ortho Medical Office Building
 
Jackson, MS
 

 
1,272

 
14,177

 
626

 
1,272

 
14,803

 
16,075

 
(1,182
)
 
1987
 
5/23/2014
 
35
Carmel Medical Pavilion
 
Carmel, IN
 

 

 
3,917

 

 

 
3,917

 
3,917

 
(428
)
 
1993
 
5/28/2014
 
25
Renaissance Ambulatory Surgery Center
 
Oshkosh, WI
 

 
228

 
7,658

 
8

 
228

 
7,666

 
7,894

 
(496
)
 
2007
 
6/30/2014
 
40
Presbyterian Medical Plaza
 
Monroe, NC
 

 
1,195

 
5,681

 
6

 
1,195

 
5,687

 
6,882

 
(338
)
 
2008
 
6/30/2014
 
45
Summit Urology
 
Bloomington, IN
 

 
125

 
4,792

 

 
125

 
4,792

 
4,917

 
(409
)
 
1996
 
6/30/2014
 
30
500 Landmark
 
Bloomington, IN
 

 
627

 
3,549

 

 
627

 
3,549

 
4,176

 
(264
)
 
2000
 
7/1/2014
 
35
550 Landmark
 
Bloomington, IN
 

 
2,717

 
15,224

 

 
2,717

 
15,224

 
17,941

 
(1,133
)
 
2000
 
7/1/2014
 
35
574 Landmark
 
Bloomington, IN
 

 
418

 
1,493

 

 
418

 
1,493

 
1,911

 
(114
)
 
2004
 
7/1/2014
 
35
Carlisle II MOB
 
Carlisle, PA
 

 
412

 
3,962

 

 
412

 
3,962

 
4,374

 
(224
)
 
1996
 
7/25/2014
 
45
Surgical Institute of Monroe
 
Monroe, MI
 

 
410

 
5,743

 

 
410

 
5,743

 
6,153

 
(466
)
 
2010
 
7/28/2014
 
35
The Oaks @ Lady Lake
 
Lady Lake, FL
 

 
1,065

 
8,642

 

 
1,065

 
8,642

 
9,707

 
(502
)
 
2011
 
7/31/2014
 
42
Mansfield ASC
 
Mansfield, TX
 

 
1,491

 
6,471

 

 
1,491

 
6,471

 
7,962

 
(362
)
 
2010
 
9/2/2014
 
46
Eye Center of Southern Indiana
 
Bloomington, IN
 

 
910

 
11,477

 

 
910

 
11,477

 
12,387

 
(793
)
 
1995
 
9/5/2014
 
35
Wayne State
 
Troy, MI
 

 
3,560

 
43,052

 

 
3,560

 
43,052

 
46,612

 
(2,745
)
 
1986
 
9/10/2014
 
38
Zangmeister
 
Columbus, OH
 

 
1,610

 
31,120

 

 
1,610

 
31,120

 
32,730

 
(1,831
)
 
2007
 
9/30/2014
 
40
Ortho One - Columbus
 
Columbus, OH
 

 

 
16,234

 
7

 

 
16,241

 
16,241

 
(906
)
 
2009
 
9/30/2014
 
45
Ortho One - Westerville
 
Columbus, OH
 

 
362

 
3,944

 

 
362

 
3,944

 
4,306

 
(227
)
 
2007
 
9/30/2014
 
43
Berger Medical Center
 
Columbus, OH
 

 

 
5,950

 

 

 
5,950

 
5,950

 
(388
)
 
2007
 
9/30/2014
 
38
El Paso - Lee Trevino
 
El Paso, TX
 

 
2,294

 
11,316

 
396

 
2,294

 
11,712

 
14,006

 
(931
)
 
1983
 
9/30/2014
 
30
El Paso - Murchison
 
El Paso, TX
 

 
2,283

 
24,543

 
974

 
2,283

 
25,517

 
27,800

 
(1,942
)
 
1970
 
9/30/2014
 
30
El Paso - Kenworthy
 
El Paso, TX
 

 
728

 
2,178

 
21

 
728

 
2,199

 
2,927

 
(157
)
 
1983
 
9/30/2014
 
35
Pinnacle - 32 Northeast
 
Harrisburg, PA
 

 
408

 
3,232

 
27

 
408

 
3,259

 
3,667

 
(239
)
 
1994
 
10/29/2014
 
33

142


Physicians Realty Trust and Physicians Realty L.P.
Schedule III – Real Estate and Accumulated Depreciation
December 31, 2016
(dollars in thousands)


 
 
 
 
 
 
Initial Cost to Company
 
Gross Amount at Which Carried as of Close of Period
 
 
 
 
 
 
Description
 
Location
 
Encumbrances
 
Land
 
Buildings and
Improvements
 
Cost
Capitalized
Subsequent
to
Acquisitions
 
Land
 
Buildings and
Improvements
 
Total
 
Accumulated
Depreciation
 
Date of
Construction
 
Date Acquired
 
Life on Which
Building Depreciation
in Income Statement
is Computed
Pinnacle - 4518 Union Deposit
 
Harrisburg, PA
 

 
617

 
7,305

 
15

 
617

 
7,320

 
7,937

 
(549
)
 
2000
 
10/29/2014
 
31
Pinnacle - 4520 Union Deposit
 
Harrisburg, PA
 

 
169

 
2,055

 

 
169

 
2,055

 
2,224

 
(167
)
 
1997
 
10/29/2014
 
28
Pinnacle - 240 Grandview
 
Harrisburg, PA
 

 
321

 
4,242

 

 
321

 
4,242

 
4,563

 
(281
)
 
1980
 
10/29/2014
 
35
Pinnacle - Market Place Way
 
Harrisburg, PA
 

 
808

 
2,383

 
6

 
808

 
2,389

 
3,197

 
(214
)
 
2004
 
10/29/2014
 
35
CRHS - 2000 10th Avenue
 
Columbus, GA
 

 
380

 
2,737

 

 
380

 
2,737

 
3,117

 
(291
)
 
1989
 
11/20/2014
 
22
CRHS - 1942 North Avenue
 
Columbus, GA
 

 
91

 
273

 

 
91

 
273

 
364

 
(49
)
 
1971
 
11/20/2014
 
12
CRHS - 920 18th Street
 
Columbus, GA
 

 
110

 
281

 

 
110

 
281

 
391

 
(77
)
 
1982
 
11/20/2014
 
8
CRHS - 1900 10th Avenue
 
Columbus, GA
 

 
474

 
5,580

 
124

 
474

 
5,704

 
6,178

 
(492
)
 
1976
 
11/20/2014
 
26
CRHS - 1800 10th Avenue
 
Columbus, GA
 

 
539

 
5,238

 

 
539

 
5,238

 
5,777

 
(415
)
 
1980
 
11/20/2014
 
28
CRHS - 705 17th Street
 
Columbus, GA
 

 
372

 
2,346

 
278

 
372

 
2,624

 
2,996

 
(386
)
 
1994
 
11/20/2014
 
15
CRHS - 615 19th Street
 
Columbus, GA
 

 
75

 
113

 

 
75

 
113

 
188

 
(74
)
 
1976
 
11/20/2014
 
3
CRHS - 1968 North Avenue
 
Columbus, GA
 

 
89

 
32

 

 
89

 
32

 
121

 
(18
)
 
1966
 
11/20/2014
 
4
CRHS - 633 19th Street
 
Columbus, GA
 

 
99

 
255

 

 
99

 
255

 
354

 
(63
)
 
1972
 
11/20/2014
 
9
CRHS - 500 18th Street
 
Columbus, GA
 

 
430

 
170

 
7

 
430

 
177

 
607

 
(75
)
 
1982
 
11/20/2014
 
8
CRHS - 2200 Hamilton Road
 
Columbus, GA
 

 
267

 
1,579

 
22

 
267

 
1,601

 
1,868

 
(165
)
 
1992
 
11/20/2014
 
22
CRHS - 1810 Stadium Drive
 
Phenix City, AL
 

 
202

 
149

 
26

 
202

 
175

 
377

 
(62
)
 
1999
 
11/20/2014
 
30
Carle Danville MOB
 
Danville, IL
 

 
607

 
7,136

 

 
607

 
7,136

 
7,743

 
(482
)
 
2007
 
11/26/2014
 
33
Middletown Medical - 111 Maltese
 
Middletown, NY
 

 
670

 
9,921

 
37

 
670

 
9,958

 
10,628

 
(614
)
 
1988
 
11/28/2014
 
35
Middletown Medical - 2 Edgewater
 
Middletown, NY
 

 
200

 
2,966

 
11

 
200

 
2,977

 
3,177

 
(184
)
 
1992
 
11/28/2014
 
35
Napoleon Medical Office Building
 
New Orleans, LA
 

 
1,202

 
7,412

 
387

 
1,202

 
7,799

 
9,001

 
(645
)
 
1974
 
12/19/2014
 
25
West TN Bone & Joint - Physicians Drive
 
Jackson, TN
 

 
1,661

 
2,960

 

 
1,661

 
2,960

 
4,621

 
(180
)
 
1991
 
12/30/2014
 
35
West TN Bone & Joint
 
Jackson, TN
 

 
1,250

 
5,210

 

 
1,250

 
5,210

 
6,460

 
(362
)
 
1996
 
12/30/2014
 
31
Edina MOB
 
Edina MN
 

 
504

 
10,006

 
862

 
504

 
10,868

 
11,372

 
(1,086
)
 
1979
 
1/22/2015
 
24
Crystal MOB
 
Crystal, MN
 

 
945

 
11,862

 

 
945

 
11,862

 
12,807

 
(577
)
 
2012
 
1/22/2015
 
47
Savage MOB
 
Savage, MN
 
5,605

 
1,281

 
10,021

 

 
1,281

 
10,021

 
11,302

 
(506
)
 
2011
 
1/22/2015
 
48
Dell Road MOB
 
Chanhassen, MN
 

 
800

 
4,520

 

 
800

 
4,520

 
5,320

 
(250
)
 
2008
 
1/22/2015
 
43
Columbus MOB
 
Columbus, GA
 

 
845

 
2,708

 

 
845

 
2,708

 
3,553

 
(309
)
 
1980
 
1/23/2015
 
22
Methodist Sports MOB
 
Greenwood, IN
 

 
1,050

 
8,556

 

 
1,050

 
8,556

 
9,606

 
(522
)
 
2008
 
1/28/2015
 
33
Vadnais Heights MOB
 
Vadnais Heights, MN
 

 
2,751

 
12,233

 

 
2,751

 
12,233

 
14,984

 
(702
)
 
2013
 
1/29/2015
 
43
Minnetonka MOB
 
Minnetonka, MN
 

 
1,770

 
19,797

 

 
1,770

 
19,797

 
21,567

 
(957
)
 
2014
 
2/5/2015
 
49
Jamestown MOB
 
Jamestown, ND
 

 
656

 
9,440

 

 
656

 
9,440

 
10,096

 
(562
)
 
2013
 
2/5/2015
 
43
Indiana American II
 
Greenwood, IN
 

 
862

 
6,901

 
126

 
862

 
7,027

 
7,889

 
(388
)
 
2008
 
2/13/2015
 
38
Indiana American III
 
Greenwood, IN
 

 
741

 
1,846

 
185

 
741

 
2,031

 
2,772

 
(209
)
 
2001
 
2/13/2015
 
31
Indiana American IV
 
Greenwood, IN
 

 
771

 
1,928

 
77

 
771

 
2,005

 
2,776

 
(132
)
 
2001
 
2/13/2015
 
31
Southpointe
 
Indianapolis, IN
 

 
563

 
1,741

 

 
563

 
1,741

 
2,304

 
(162
)
 
1993
 
2/13/2015
 
27
Minnesota Eye MOB
 
Minnetonka, MN
 

 
1,143

 
7,470

 

 
1,143

 
7,470

 
8,613

 
(383
)
 
2014
 
2/17/2015
 
44
Baylor Cancer Center
 
Dallas, TX
 

 
855

 
6,007

 
19

 
855

 
6,026

 
6,881

 
(275
)
 
2001
 
2/27/2015
 
43

143


Physicians Realty Trust and Physicians Realty L.P.
Schedule III – Real Estate and Accumulated Depreciation
December 31, 2016
(dollars in thousands)


 
 
 
 
 
 
Initial Cost to Company
 
Gross Amount at Which Carried as of Close of Period
 
 
 
 
 
 
Description
 
Location
 
Encumbrances
 
Land
 
Buildings and
Improvements
 
Cost
Capitalized
Subsequent
to
Acquisitions
 
Land
 
Buildings and
Improvements
 
Total
 
Accumulated
Depreciation
 
Date of
Construction
 
Date Acquired
 
Life on Which
Building Depreciation
in Income Statement
is Computed
Bridgeport Medical Center
 
Lakewood, WA
 

 
1,397

 
10,435

 

 
1,397

 
10,435

 
11,832

 
(581
)
 
2004
 
2/27/2015
 
35
Renaissance Office Building
 
Milwaukee, WI
 

 
1,379

 
4,182

 
2,314

 
1,379

 
6,496

 
7,875

 
(614
)
 
1896
 
3/27/2015
 
15
Calkins 125
 
Rochester, NY
 

 
534

 
10,164

 
11

 
534

 
10,175

 
10,709

 
(735
)
 
1997
 
3/31/2015
 
32
Calkins 200
 
Rochester, NY
 

 
210

 
3,317

 

 
210

 
3,317

 
3,527

 
(206
)
 
2000
 
3/31/2015
 
38
Calkins 300
 
Rochester, NY
 

 
372

 
6,645

 

 
372

 
6,645

 
7,017

 
(414
)
 
2002
 
3/31/2015
 
39
Calkins 400
 
Rochester, NY
 

 
353

 
8,226

 
8

 
353

 
8,234

 
8,587

 
(549
)
 
2007
 
3/31/2015
 
39
Calkins 500
 
Rochester, NY
 

 
282

 
7,074

 
11

 
282

 
7,085

 
7,367

 
(374
)
 
2008
 
3/31/2015
 
41
Avalon Park Florida Hospital MOB
 
Avalon Park, FL
 

 
1,041

 
10,685

 

 
1,041

 
10,685

 
11,726

 
(497
)
 
2009
 
3/31/2015
 
41
Premier Surgery Center of Louisville
 
Louisville, KY
 

 
1,106

 
5,437

 

 
1,106

 
5,437

 
6,543

 
(238
)
 
2013
 
4/10/2015
 
43
Baton Rouge MOB
 
Baton Rouge, LA
 

 
711

 
7,720

 

 
711

 
7,720

 
8,431

 
(404
)
 
2003
 
4/15/2015
 
35
Healthpark Medical Center
 
Grand Blanc, MI
 

 

 
17,624

 

 

 
17,624

 
17,624

 
(896
)
 
2006
 
4/30/2015
 
36
Plaza HCA MOB
 
Jacksonville, FL
 
11,645

 
1,112

 
12,553

 

 
1,112

 
12,553

 
13,665

 
(564
)
 
2007
 
4/30/2015
 
39
Northern Ohio Medical Center
 
Sheffield, OH
 

 
644

 
9,162

 

 
644

 
9,162

 
9,806

 
(751
)
 
1999
 
5/28/2015
 
20
University of Michigan - Northville MOB
 
Livonia, MI
 

 
2,200

 
8,627

 
150

 
2,200

 
8,777

 
10,977

 
(490
)
 
1988
 
5/29/2015
 
30
Coon Rapids Medical Center MOB
 
Coon Rapids, MN
 

 
607

 
5,857

 

 
607

 
5,857

 
6,464

 
(287
)
 
2007
 
6/1/2015
 
35
Premier Landmark MOB
 
Bloomington, IN
 

 
872

 
10,537

 

 
872

 
10,537

 
11,409

 
(447
)
 
2008
 
6/5/2015
 
39
Palm Beach ASC
 
Palm Beach, FL
 

 
2,576

 
7,675

 

 
2,576

 
7,675

 
10,251

 
(304
)
 
2003
 
6/26/2015
 
40
Brookstone Physician Center MOB
 
Jacksonville, AL
 

 

 
1,913

 

 

 
1,913

 
1,913

 
(100
)
 
2007
 
6/30/2015
 
31
Jackson Woman's Clinic MOB
 
Jackson, TN
 

 
555

 
3,800

 
10

 
555

 
3,810

 
4,365

 
(175
)
 
1998
 
6/30/2015
 
35
Hillside Medical Center MOB
 
Hanover, PA
 

 
812

 
13,217

 
23

 
812

 
13,240

 
14,052

 
(534
)
 
2003
 
6/30/2015
 
35
Randall Road MOB
 
Elgin, IL
 

 
1,124

 
15,404

 
486

 
1,124

 
15,890

 
17,014

 
(610
)
 
2006
 
6/30/2015
 
38
Medical Specialists of Palm Beach MOB
 
Atlantis, FL
 

 

 
7,560

 
6

 

 
7,566

 
7,566

 
(317
)
 
2002
 
7/24/2015
 
37
OhioHealth - SW Health Center MOB
 
Grove City, OH
 

 
1,363

 
8,516

 

 
1,363

 
8,516

 
9,879

 
(373
)
 
2001
 
7/31/2015
 
37
Trios Health MOB
 
Kennewick, WA
 

 

 
55,178

 
3,795

 

 
58,973

 
58,973

 
(1,822
)
 
2015
 
7/31/2015
 
45
IMS - Paradise Valley MOB
 
Phoenix, AZ
 

 

 
25,893

 

 

 
25,893

 
25,893

 
(960
)
 
2004
 
8/14/2015
 
43
IMS - Avondale MOB
 
Avondale, AZ
 

 
1,818

 
18,108

 
10

 
1,818

 
18,118

 
19,936

 
(583
)
 
2006
 
8/19/2015
 
45
IMS - Palm Valley MOB
 
Goodyear, AZ
 

 
2,666

 
28,655

 

 
2,666

 
28,655

 
31,321

 
(962
)
 
2006
 
8/19/2015
 
43
IMS - North Mountain MOB
 
Phoenix, AZ
 

 

 
42,877

 
18

 

 
42,895

 
42,895

 
(1,341
)
 
2008
 
8/31/2015
 
47
Memorial Hermann - Phase I
 
Katy, TX
 

 
822

 
6,797

 
19

 
822

 
6,816

 
7,638

 
(250
)
 
2005
 
9/1/2015
 
39
Memorial Hermann - Phase II
 
Katy, TX
 

 
1,560

 
25,601

 
17

 
1,560

 
25,618

 
27,178

 
(899
)
 
2006
 
9/1/2015
 
40
New Albany Medical Center MOB
 
New Albany, OH
 

 
1,600

 
8,505

 
47

 
1,600

 
8,552

 
10,152

 
(347
)
 
2005
 
9/9/2015
 
37
Fountain Hills Medical Campus MOB
 
Fountain Hills, AZ
 

 
2,593

 
7,635

 

 
2,593

 
7,635

 
10,228

 
(275
)
 
1995
 
9/30/2015
 
39
Fairhope MOB
 
Fairhope, AL
 

 
640

 
5,227

 
14

 
640

 
5,241

 
5,881

 
(193
)
 
2005
 
10/13/2015
 
38
Foley MOB
 
Foley, AL
 

 
365

 
732

 

 
365

 
732

 
1,097

 
(27
)
 
1997
 
10/13/2015
 
40

144


Physicians Realty Trust and Physicians Realty L.P.
Schedule III – Real Estate and Accumulated Depreciation
December 31, 2016
(dollars in thousands)


 
 
 
 
 
 
Initial Cost to Company
 
Gross Amount at Which Carried as of Close of Period
 
 
 
 
 
 
Description
 
Location
 
Encumbrances
 
Land
 
Buildings and
Improvements
 
Cost
Capitalized
Subsequent
to
Acquisitions
 
Land
 
Buildings and
Improvements
 
Total
 
Accumulated
Depreciation
 
Date of
Construction
 
Date Acquired
 
Life on Which
Building Depreciation
in Income Statement
is Computed
Foley Venture
 
Foley, AL
 

 
420

 
1,118

 

 
420

 
1,118

 
1,538

 
(41
)
 
2002
 
10/13/2015
 
38
North Okaloosa MOB
 
Crestview, FL
 

 
190

 
1,010

 

 
190

 
1,010

 
1,200

 
(34
)
 
2005
 
10/13/2015
 
41
Commons on North Davis
 
Pensacola, FL
 

 
380

 
1,237

 

 
380

 
1,237

 
1,617

 
(42
)
 
2009
 
10/13/2015
 
41
Sorrento Road
 
Pensacola, FL
 

 
170

 
894

 

 
170

 
894

 
1,064

 
(31
)
 
2010
 
10/13/2015
 
41
Breakfast Point Medical Park
 
Panama City, FL
 

 

 
817

 

 

 
817

 
817

 
(26
)
 
2012
 
10/13/2015
 
42
Panama City Beach
 
Panama City, FL
 

 

 
739

 

 

 
739

 
739

 
(23
)
 
2012
 
10/13/2015
 
42
Perdido Medical Park
 
Pensacola, FL
 

 
100

 
1,147

 

 
100

 
1,147

 
1,247

 
(38
)
 
2010
 
10/13/2015
 
41
Ft. Walton Beach
 
Ft. Walton Beach, FL
 

 
230

 
914

 

 
230

 
914

 
1,144

 
(35
)
 
1979
 
10/13/2015
 
35
Panama City
 
Panama City, FL
 

 

 
661

 

 

 
661

 
661

 
(23
)
 
2003
 
10/13/2015
 
38
Pensacola - Catalyst
 
Pensacola, FL
 

 
220

 
1,685

 

 
220

 
1,685

 
1,905

 
(58
)
 
2001
 
10/13/2015
 
39
Arete Surgical Center
 
Johnstown, CO
 

 
399

 
6,667

 

 
399

 
6,667

 
7,066

 
(181
)
 
2013
 
10/19/2015
 
45
Cambridge Professional Center MOB
 
Waldorf, MD
 

 
590

 
8,520

 
26

 
590

 
8,546

 
9,136

 
(315
)
 
1999
 
10/30/2015
 
35
HonorHealth 44th Street MOB
 
Phoenix, AZ
 

 
515

 
3,884

 

 
515

 
3,884

 
4,399

 
(178
)
 
1988
 
11/13/2015
 
28
Mercy Medical Center MOB
 
Fenton, MO
 

 
1,201

 
6,778

 

 
1,201

 
6,778

 
7,979

 
(202
)
 
1999
 
12/1/2015
 
40
Nashville MOB
 
Nashville, TN
 

 
1,555

 
39,713

 

 
1,555

 
39,713

 
41,268

 
(883
)
 
2015
 
12/17/2015
 
46
KSF Orthopaedic MOB
 
Houston, TX
 

 
530

 
3,712

 

 
530

 
3,712

 
4,242

 
(214
)
 
1984
 
12/22/2015
 
19
Great Falls Clinic MOB
 
Great Falls, MT
 

 

 
27,402

 

 

 
27,402

 
27,402

 
(737
)
 
2004
 
12/29/2015
 
40
Great Falls Hospital
 
Great Falls, MT
 

 

 
25,262

 

 

 
25,262

 
25,262

 
(661
)
 
2015
 
1/25/2016
 
40
Monterey Medical Center ASC
 
Stuart, FL
 

 
380

 
5,064

 

 
380

 
5,064

 
5,444

 
(115
)
 
2013
 
2/1/2016
 
42
Physicians Medical Plaza MOB
 
Indianapolis, IN
 

 

 
6,703

 

 

 
6,703

 
6,703

 
(197
)
 
2004
 
2/1/2016
 
34
Park Nicollet Clinic
 
Chanhassen, MN
 

 
1,941

 
14,555

 

 
1,941

 
14,555

 
16,496

 
(363
)
 
2005
 
2/8/2016
 
40
HEB Cancer Center
 
Bedford, TX
 

 

 
11,839

 

 

 
11,839

 
11,839

 
(218
)
 
2014
 
2/12/2016
 
44
Riverview Medical Center
 
Lancaster, OH
 

 
1,313

 
10,243

 
63

 
1,313

 
10,306

 
11,619

 
(287
)
 
1997
 
2/26/2016
 
33
St. Luke's Cornwall MOB
 
Cornwall, NY
 
9,500

 

 
13,017

 

 

 
13,017

 
13,017

 
(364
)
 
2006
 
2/26/2016
 
35
HonorHealth Glendale
 
Glendale, AZ
 

 
1,770

 
8,089

 

 
1,770

 
8,089

 
9,859

 
(160
)
 
2015
 
3/15/2016
 
45
Columbia MOB
 
Hudson, NY
 
12,000

 

 
16,550

 

 

 
16,550

 
16,550

 
(394
)
 
2006
 
3/21/2016
 
35
St Vincent POB 1
 
Birmingham, AL
 

 

 
10,172

 
87

 

 
10,259

 
10,259

 
(530
)
 
1975
 
3/23/2016
 
15
St Vincent POB 2
 
Birmingham, AL
 

 
48

 
6,624

 
72

 
48

 
6,696

 
6,744

 
(358
)
 
1988
 
3/23/2016
 
15
St Vincent POB 3
 
Birmingham, AL
 

 
75

 
9,433

 
62

 
75

 
9,495

 
9,570

 
(300
)
 
1992
 
3/23/2016
 
25
Emerson Medical Building
 
Creve Coeur, MO
 

 
1,590

 
9,853

 
13

 
1,590

 
9,866

 
11,456

 
(222
)
 
1989
 
3/24/2016
 
35
Patient Partners Surgery Center
 
Gallatin, TN
 

 
203

 
3,376

 

 
203

 
3,376

 
3,579

 
(74
)
 
2007
 
3/30/2016
 
40
Eye Associates of NM - Santa Fe
 
Santa Fe, NM
 

 
900

 
6,604

 

 
900

 
6,604

 
7,504

 
(166
)
 
2002
 
3/31/2016
 
35
Eye Associates of NM - Albuquerque
 
Albuquerque, NM
 

 
1,020

 
7,832

 

 
1,020

 
7,832

 
8,852

 
(174
)
 
2007
 
3/31/2016
 
40
Gardendale Surgery Center
 
Gardendale, AL
 

 
200

 
5,732

 

 
200

 
5,732

 
5,932

 
(107
)
 
2011
 
4/11/2016
 
42
HealthEast - Curve Crest
 
Stillwater, MN
 

 
409

 
3,279

 

 
409

 
3,279

 
3,688

 
(63
)
 
2011
 
4/14/2016
 
43
HealthEast - Victor Gardens
 
Hugo, MN
 

 
572

 
4,400

 

 
572

 
4,400

 
4,972

 
(89
)
 
2008
 
4/14/2016
 
41
NOMS - Clyde
 
Clyde, OH
 

 
440

 
5,948

 

 
440

 
5,948

 
6,388

 
(96
)
 
2015
 
5/10/2016
 
44
Blandford MOB
 
Little Rock, AR
 

 
203

 
2,386

 

 
203

 
2,386

 
2,589

 
(43
)
 
1983
 
5/11/2016
 
40

145


Physicians Realty Trust and Physicians Realty L.P.
Schedule III – Real Estate and Accumulated Depreciation
December 31, 2016
(dollars in thousands)


 
 
 
 
 
 
Initial Cost to Company
 
Gross Amount at Which Carried as of Close of Period
 
 
 
 
 
 
Description
 
Location
 
Encumbrances
 
Land
 
Buildings and
Improvements
 
Cost
Capitalized
Subsequent
to
Acquisitions
 
Land
 
Buildings and
Improvements
 
Total
 
Accumulated
Depreciation
 
Date of
Construction
 
Date Acquired
 
Life on Which
Building Depreciation
in Income Statement
is Computed
Cardwell MOB
 
Lufkin, TX
 

 

 
8,348

 

 

 
8,348

 
8,348

 
(143
)
 
1999
 
5/11/2016
 
42
Dacono Neighborhood Health
 
Dacono, CO
 

 
2,258

 
2,911

 

 
2,258

 
2,911

 
5,169

 
(69
)
 
2014
 
5/11/2016
 
44
Franciscan Health
 
Tacoma, WA
 

 
711

 
9,096

 
65

 
711

 
9,161

 
9,872

 
(405
)
 
1951
 
5/11/2016
 
15
Grand Island Specialty Clinic
 
Grand Island, NE
 

 
102

 
2,802

 
150

 
102

 
2,952

 
3,054

 
(53
)
 
1978
 
5/11/2016
 
42
Hot Springs MOB
 
Hot Springs Village, AR
 

 
305

 
3,309

 

 
305

 
3,309

 
3,614

 
(82
)
 
1988
 
5/11/2016
 
30
Jewish Medical Center East
 
Louisville, KY
 

 

 
81,248

 

 

 
81,248

 
81,248

 
(1,255
)
 
2003
 
5/11/2016
 
45
Jewish Medical Center South MOB - 1
 
Shepherdsville, KY
 

 

 
15,861

 

 

 
15,861

 
15,861

 
(311
)
 
2005
 
5/11/2016
 
39
Jewish Medical Plaza I
 
Louisville, KY
 

 

 
8,808

 

 

 
8,808

 
8,808

 
(177
)
 
1970
 
5/11/2016
 
35
Jewish Medical Plaza II
 
Louisville, KY
 

 

 
5,216

 

 

 
5,216

 
5,216

 
(234
)
 
1964
 
5/11/2016
 
15
Jewish OCC
 
Louisville, KY
 

 

 
35,703

 

 

 
35,703

 
35,703

 
(705
)
 
1985
 
5/11/2016
 
34
Lakeside Three Professional Center
 
Omaha, NE
 

 

 
1,372

 
25

 

 
1,397

 
1,397

 
(35
)
 
2006
 
5/11/2016
 
35
Lexington Surgery Center
 
Lexington, KY
 

 
1,229

 
18,914

 

 
1,229

 
18,914

 
20,143

 
(429
)
 
2000
 
5/11/2016
 
30
Medical Arts Pavilion
 
Lufkin, TX
 

 

 
6,215

 
5

 

 
6,220

 
6,220

 
(135
)
 
2004
 
5/11/2016
 
33
Memorial Outpatient Center
 
Lufkin, TX
 

 

 
4,808

 

 

 
4,808

 
4,808

 
(82
)
 
1990
 
5/11/2016
 
45
Midlands Two Professional Center
 
Papillion, NE
 

 

 
587

 
8

 

 
595

 
595

 
(98
)
 
1976
 
5/11/2016
 
5
Parkview MOB
 
Little Rock, AR
 

 
705

 
4,343

 

 
705

 
4,343

 
5,048

 
(91
)
 
1988
 
5/11/2016
 
35
Peak One ASC
 
Frisco, CO
 

 

 
5,763

 

 

 
5,763

 
5,763

 
(95
)
 
2006
 
5/11/2016
 
44
Physicians Medical Center
 
Tacoma, WA
 

 

 
5,862

 
10

 

 
5,872

 
5,872

 
(148
)
 
1977
 
5/11/2016
 
27
St. Alexius - Minot Medical Plaza
 
Minot, ND
 

 

 
26,078

 

 

 
26,078

 
26,078

 
(409
)
 
2015
 
5/11/2016
 
49
St. Clare Medical Pavilion
 
Lakewood, WA
 

 

 
9,005

 

 

 
9,005

 
9,005

 
(214
)
 
1989
 
5/11/2016
 
33
St. Joseph Medical Pavilion
 
Tacoma, WA
 

 

 
11,497

 

 

 
11,497

 
11,497

 
(235
)
 
1989
 
5/11/2016
 
35
St. Joseph Office Park
 
Lexington, KY
 

 
3,722

 
12,675

 
373

 
3,722

 
13,048

 
16,770

 
(628
)
 
1992
 
5/11/2016
 
14
St. Mary - Caritas Medical II
 
Louisville, KY
 

 

 
5,587

 

 

 
5,587

 
5,587

 
(113
)
 
1979
 
5/11/2016
 
34
St. Mary - Caritas Medical III
 
Louisville, KY
 

 

 
383

 
46

 

 
429

 
429

 
(102
)
 
1974
 
5/11/2016
 
2
Thornton Neighborhood Health
 
Thornton, CO
 

 
1,609

 
2,287

 

 
1,609

 
2,287

 
3,896

 
(53
)
 
2014
 
5/11/2016
 
43
Medical Village at Kissimmee
 
Kissimmee, FL
 

 
634

 
3,365

 

 
634

 
3,365

 
3,999

 
(55
)
 
2006
 
5/26/2016
 
39
Medical Village at Leesburg
 
Leesburg, FL
 

 
802

 
3,047

 

 
802

 
3,047

 
3,849

 
(79
)
 
1979
 
5/26/2016
 
25
St. Francis MOB
 
Federal Way, WA
 

 

 
12,817

 
6

 

 
12,823

 
12,823

 
(226
)
 
1987
 
6/2/2016
 
38
Children's Hospital MOB
 
Milwaukee, WI
 

 
476

 
4,897

 

 
476

 
4,897

 
5,373

 
(72
)
 
2016
 
6/3/2016
 
45
Jewish Medical Center South MOB - 2
 
Shepherdsville, KY
 

 
27

 
3,827

 

 
27

 
3,827

 
3,854

 
(56
)
 
2006
 
6/8/2016
 
40
Good Samaritan North Annex Building
 
Kearney, NE
 

 

 
2,734

 

 

 
2,734

 
2,734

 
(44
)
 
1984
 
6/28/2016
 
37
NE Heart Institute Medical Building
 
Lincoln, NE
 

 

 
19,738

 

 

 
19,738

 
19,738

 
(211
)
 
2004
 
6/28/2016
 
47
St. Vincent West MOB
 
Little Rock, AR
 

 

 
13,453

 

 

 
13,453

 
13,453

 
(149
)
 
2012
 
6/29/2016
 
49
Meridan MOB
 
Englewood, CO
 

 
1,608

 
15,774

 

 
1,608

 
15,774

 
17,382

 
(239
)
 
2002
 
6/29/2016
 
38
St. Mary - Caritas Medical I
 
Louisville, KY
 

 

 
8,774

 

 

 
8,774

 
8,774

 
(178
)
 
1991
 
6/29/2016
 
25

146


Physicians Realty Trust and Physicians Realty L.P.
Schedule III – Real Estate and Accumulated Depreciation
December 31, 2016
(dollars in thousands)


 
 
 
 
 
 
Initial Cost to Company
 
Gross Amount at Which Carried as of Close of Period
 
 
 
 
 
 
Description
 
Location
 
Encumbrances
 
Land
 
Buildings and
Improvements
 
Cost
Capitalized
Subsequent
to
Acquisitions
 
Land
 
Buildings and
Improvements
 
Total
 
Accumulated
Depreciation
 
Date of
Construction
 
Date Acquired
 
Life on Which
Building Depreciation
in Income Statement
is Computed
St. Alexius - Medical Arts Pavilion
 
Bismarck, ND
 

 

 
12,902

 

 

 
12,902

 
12,902

 
(208
)
 
1974
 
6/29/2016
 
32
St. Alexius - Mandan Clinic
 
Mandan, ND
 

 
708

 
7,700

 

 
708

 
7,700

 
8,408

 
(99
)
 
2014
 
6/29/2016
 
43
St. Alexius - Orthopaedic Center
 
Bismarck, ND
 

 

 
13,881

 

 

 
13,881

 
13,881

 
(188
)
 
1997
 
6/29/2016
 
39
St. Alexius - Rehab Center
 
Bismarck, ND
 

 

 
5,920

 

 

 
5,920

 
5,920

 
(126
)
 
1997
 
6/29/2016
 
25
St. Alexius - Tech & Ed
 
Bismarck, ND
 

 

 
16,688

 

 

 
16,688

 
16,688

 
(226
)
 
2011
 
6/29/2016
 
38
Good Samaritan MOB
 
Kearney, NE
 

 

 
24,154

 

 

 
24,154

 
24,154

 
(272
)
 
1999
 
6/29/2016
 
45
Lakeside Two Professional Building
 
Omaha, NE
 

 

 
13,358

 
19

 

 
13,377

 
13,377

 
(177
)
 
2000
 
6/29/2016
 
38
Lakeside Wellness Center
 
Omaha, NE
 

 

 
10,177

 

 

 
10,177

 
10,177

 
(132
)
 
2000
 
6/29/2016
 
39
McAuley Center
 
Omaha, NE
 

 
1,427

 
17,020

 

 
1,427

 
17,020

 
18,447

 
(309
)
 
1988
 
6/29/2016
 
30
Memorial Health Center
 
Grand Island, NE
 

 

 
33,967

 

 

 
33,967

 
33,967

 
(506
)
 
1955
 
6/29/2016
 
35
Missionary Ridge MOB
 
Chattanooga, TN
 

 

 
7,223

 
1

 

 
7,224

 
7,224

 
(363
)
 
1976
 
6/29/2016
 
10
Pilot Medical Center
 
Birmingham, AL
 

 
1,419

 
14,528

 

 
1,419

 
14,528

 
15,947

 
(225
)
 
2005
 
6/29/2016
 
35
St. Joseph Medical Clinic
 
Tacoma, WA
 

 

 
16,427

 

 

 
16,427

 
16,427

 
(275
)
 
1991
 
6/30/2016
 
30
Woodlands Medical Arts Center
 
The Woodlands, TX
 

 

 
19,168

 
5

 

 
19,173

 
19,173

 
(289
)
 
2001
 
6/30/2016
 
35
FESC MOB
 
Tacoma, WA
 

 

 
12,702

 
139

 

 
12,841

 
12,841

 
(275
)
 
1980
 
6/30/2016
 
26
Prairie Care MOB
 
Maplewood, MN
 

 
525

 
3,099

 

 
525

 
3,099

 
3,624

 
(38
)
 
2016
 
7/6/2016
 
45
Springwoods MOB
 
Spring, TX
 

 
3,821

 
14,830

 
50

 
3,821

 
14,880

 
18,701

 
(159
)
 
2015
 
7/21/2016
 
44
Unity - ASC, Imaging & MOB
 
West Lafayette, IN
 

 
960

 
9,991

 

 
960

 
9,991

 
10,951

 
(126
)
 
2001
 
8/8/2016
 
35
Unity - Medical Pavilion
 
West Lafayette, IN
 

 
1,070

 
12,454

 

 
1,070

 
12,454

 
13,524

 
(157
)
 
2001
 
8/8/2016
 
35
Unity - Faith, Hope & Love
 
West Lafayette, IN
 

 
280

 
1,862

 

 
280

 
1,862

 
2,142

 
(24
)
 
2001
 
8/8/2016
 
35
Unity - Immediate Care & OCC
 
West Lafayette, IN
 

 
300

 
1,833

 

 
300

 
1,833

 
2,133

 
(22
)
 
2004
 
8/8/2016
 
37
Medical Village at Maitland
 
Orlando, FL
 

 
2,393

 
18,543

 

 
2,393

 
18,543

 
20,936

 
(153
)
 
2006
 
8/23/2016
 
44
Tri-State Orthopaedics MOB
 
Evansville, IN
 

 
1,580

 
14,162

 

 
1,580

 
14,162

 
15,742

 
(138
)
 
2004
 
8/30/2016
 
37
Maury Regional Healthcare MOB
 
Spring Hill, TN
 

 

 
15,619

 

 

 
15,619

 
15,619

 
(101
)
 
2012
 
9/30/2016
 
41
Spring Ridge Medical Center
 
Wyomissing, PA
 

 
28

 
4,943

 

 
28

 
4,943

 
4,971

 
(35
)
 
2002
 
9/30/2016
 
37
Doctors Community Hospital POB
 
Lanham, MD
 

 

 
23,034

 

 

 
23,034

 
23,034

 
(120
)
 
2009
 
9/30/2016
 
48
Gig Harbor Medical Pavilion
 
Gig Harbor, WA
 

 

 
4,791

 

 

 
4,791

 
4,791

 
(54
)
 
1991
 
9/30/2016
 
30
Midlands One Professional Center
 
Papillion, NE
 

 

 
14,922

 

 

 
14,922

 
14,922

 
(101
)
 
2010
 
9/30/2016
 
37
N.W. Michigan Surgery Center Units #1, #2, & #4
 
Traverse City, MI
 

 
2,748

 
30,005

 

 
2,748

 
30,005

 
32,753

 
(130
)
 
2004
 
10/28/2016
 
40
Northeast Medical Center
 
Fayetteville, NY
 

 
3,899

 
25,564

 

 
3,899

 
25,564

 
29,463

 
(78
)
 
1998
 
11/23/2016
 
33
North Medical Center
 
Liverpool, NY
 

 
1,232

 
18,680

 

 
1,232

 
18,680

 
19,912

 
(50
)
 
1989
 
11/23/2016
 
35
Cincinnati Eye Institute
 
Cincinnati, OH
 

 
2,050

 
32,546

 

 
2,050

 
32,546

 
34,596

 
(162
)
 
1985
 
11/23/2016
 
35
HonorHealth - Scottsdale MOB
 
Scottsdale, AZ
 

 

 
4,288

 

 

 
4,288

 
4,288

 
(10
)
 
2000
 
12/2/2016
 
45
Fox Valley Hematology & Oncology
 
Appleton, WI
 

 
1,590

 
26,666

 

 
1,590

 
26,666

 
28,256

 
(52
)
 
2015
 
12/8/2016
 
44
Gastrointestinal Associates MOB
 
Powell, TN
 

 
937

 
3,214

 

 
937

 
3,214

 
4,151

 
(10
)
 
1965
 
12/9/2016
 
30

147


Physicians Realty Trust and Physicians Realty L.P.
Schedule III – Real Estate and Accumulated Depreciation
December 31, 2016
(dollars in thousands)


 
 
 
 
 
 
Initial Cost to Company
 
Gross Amount at Which Carried as of Close of Period
 
 
 
 
 
 
Description
 
Location
 
Encumbrances
 
Land
 
Buildings and
Improvements
 
Cost
Capitalized
Subsequent
to
Acquisitions
 
Land
 
Buildings and
Improvements
 
Total
 
Accumulated
Depreciation
 
Date of
Construction
 
Date Acquired
 
Life on Which
Building Depreciation
in Income Statement
is Computed
Northern Vision Eye Center
 
Traverse City, MI
 

 
490

 
2,132

 

 
490

 
2,132

 
2,622

 
(5
)
 
2006
 
12/15/2016
 
35
Flower Mound MOB
 
Flower Mound, TX
 

 
1,945

 
8,312

 

 
1,945

 
8,312

 
10,257

 
(18
)
 
2011
 
12/16/2016
 
43
Carrollton MOB
 
Flower Mound, TX
 

 
2,183

 
10,461

 

 
2,183

 
10,461

 
12,644

 
(24
)
 
2002
 
12/16/2016
 
40
HonorHealth IRF
 
Scottsdale, AZ
 
10,000

 

 
19,331

 

 

 
19,331

 
19,331

 

 
2000
 
12/22/2016
 
42
 
 
 
 
$
123,194

 
$
189,760

 
$
2,389,096

 
$
27,680

 
$
189,760

 
$
2,416,776

 
$
2,606,536

 
$
(118,609
)
 
 
 
 
 
 


148


Physicians Realty Trust and Physicians Realty L.P.
Schedule III – Real Estate and Accumulated Depreciation
December 31, 2016


The aggregate cost for federal income tax purposes of the real estate as of December 31, 2016 is $2.49 billion, with accumulated tax depreciation of $94.4 million. The cost, net of accumulated depreciation, is approximately $2.39 billion(unaudited).

The cost capitalized subsequent to acquisitions is net of dispositions.

The changes in total real estate for the years ended December 31, 2016, 2015, and 2014 are as follows (in thousands): 
 
Year Ended December 31,
 
2016
 
2015
 
2014
Balance as of the beginning of the year
$
1,424,894

 
$
729,034

 
$
224,730

Acquisitions
1,170,593

 
695,693

 
505,379

Additions
11,049

 
4,440

 
900

Impairment

 

 
(1,750
)
Dispositions

 
(4,273
)
 
(225
)
Balance as of the end of the year
$
2,606,536

 
$
1,424,894

 
$
729,034

 
The changes in accumulated depreciation for the years ended December 31, 2016, 2015, and 2014 are as follows (in thousands):
 
Year Ended December 31,
 
2016
 
2015
 
2014
Balance as of the beginning of the year
$
61,242

 
$
32,772

 
$
20,299

Depreciation
57,367

 
29,958

 
12,473

Dispositions

 
(1,488
)
 

Balance as of the end of the year
$
118,609

 
$
61,242

 
$
32,772



149



ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
 
None.
 
ITEM 9A. CONTROLS AND PROCEDURES

Physicians Realty Trust
 
Evaluation of Disclosure Controls and Procedures.
 
The Trust’s management, with the participation of its Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the Trust’s disclosure controls and procedures (as defined in Rules 13a- 15(e) and 15d- 15(e) under the Exchange Act), as of the end of the period covered by this report. Based on such evaluation, the Trust’s Chief Executive Officer and Chief Financial Officer concluded that as of December 31, 2016, the Trust’s disclosure controls and procedures are designed at a reasonable assurance level and are effective to provide reasonable assurance that information it is required to disclose in reports that it files or submits under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the rules and forms of the SEC, and that such information is accumulated and communicated to the Trust’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
 
Changes in Internal Control over Financial Reporting.
 
There have been no changes in the Trust’s system of internal control over financial reporting during the quarter ended December 31, 2016, that have materially affected, or are reasonably likely to materially affect, the Trust’s internal control over financial reporting.
 
Management’s Report on Internal Control over Financial Reporting.
 
The Trust’s management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act). Management conducted an assessment of the effectiveness of the Trust’s internal control over financial reporting based on the criteria set forth in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework). Based on the assessment, management has concluded that the Trust’s internal control over financial reporting was effective as of December 31, 2016 to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements in accordance with GAAP.

The effectiveness of the Trust’s internal control over financial reporting as of December 31, 2016 has been audited by Ernst & Young LLP (“EY”), an independent registered public accounting firm, as stated in their report included in Part II, Item 8 of this Annual Report on Form 10-K.
 
Limitations on Effectiveness of Controls and Procedures.
 
In designing and evaluating the disclosure controls and procedures and the Trust’s internal control over financial reporting, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures and the Trust’s internal control over financial reporting must reflect the fact that there are resource constraints and that management is required to apply judgment in evaluating the benefits of possible controls and procedures relative to their costs.
 
Physicians Realty L.P.

Evaluation of Disclosure Controls and Procedures.
 
The Operating Partnership’s management, with the participation of the Chief Executive Officer and Chief Financial Officer of the Operating Partnership’s general partner, has evaluated the effectiveness of the Operating Partnership’s disclosure controls and procedures (as defined in Rules 13a- 15(e) and 15d- 15(e) under the Exchange Act), as of the end of the period covered by this report. Based on such evaluation, the Chief Executive Officer and Chief Financial Officer of the Operating Partnership’s general partner concluded that as of December 31, 2016, the Operating Partnership’s disclosure controls and

150



procedures are designed at a reasonable assurance level and are effective to provide reasonable assurance that information it is required to disclose in reports that it files or submits under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the rules and forms of the SEC, and that such information is accumulated and communicated to our management, including the Chief Executive Officer and Chief Financial Officer of the Operating Partnership’s general partner, as appropriate, to allow timely decisions regarding required disclosure.
 
Changes in Internal Control over Financial Reporting.
 
There have been no changes in the Operating Partnership’s system of internal control over financial reporting during the quarter ended December 31, 2016, that have materially affected, or are reasonably likely to materially affect, the Operating Partnership’s internal control over financial reporting.
 
Management’s Report on Internal Control over Financial Reporting.
 
The Operating Partnership’s management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act). Management conducted an assessment of the effectiveness of the Operating Partnership’s internal control over financial reporting based on the criteria set forth in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework). Based on the assessment, management has concluded that the Operating Partnership’s internal control over financial reporting was effective as of December 31, 2016 to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements in accordance with GAAP.

Limitations on Effectiveness of Controls and Procedures.
 
In designing and evaluating the disclosure controls and procedures and the Operating Partnership’s internal control over financial reporting, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures and the Operating Partnership’s internal control over financial reporting must reflect the fact that there are resource constraints and that management is required to apply judgment in evaluating the benefits of possible controls and procedures relative to their costs.

ITEM 9B. OTHER INFORMATION
 
None.


151



PART III
 
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
 
Incorporated herein by reference are “Proposal 1 - Election of Trustees”, “Section 16(a) Beneficial Ownership Reporting Compliance”, “Corporate Governance Matters”, “Executive Officers”, and “Report of the Audit Committee of the Board of Trustees” to be included in the Trust’s 2017 Proxy Statement, which will be filed with the SEC within 120 days after the end of its fiscal year ended December 31, 2016.
 
Code of Business Conduct and Ethics
 
Information regarding our Code of Business Conduct and Ethics is provided in “Part I., Item 1. Business - Available Information” and is incorporated herein by reference. 

ITEM 11. EXECUTIVE COMPENSATION
 
Incorporated herein by reference are “Executive Compensation”, “2016 Non-Employee Trustee Compensation”, “Compensation Committee Interlocks and Insider Participation”, and “Compensation Committee Report” to be included in the Trust’s 2017 Proxy Statement, which will be filed with the SEC within 120 days after the end of its fiscal year ended December 31, 2016.
 
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
 
Incorporated herein by reference are “Security Ownership of Certain Beneficial Owners and Management” to be included in the Trust’s 2017 Proxy Statement, which will be filed with the SEC within 120 days after the end of its fiscal year ended December 31, 2016.
 
Equity Compensation Plan Information
 
The table below presents information as of December 31, 2016 for the 2013 Equity Incentive Plan. We do not have any equity compensation plans that have not been approved by shareholders.
Plan Category
 
Number of securities to be issued upon exercise of outstanding warrants and rights
(a)
 
 
Weighted-average exercise price of outstanding options, warrants and rights
(b)
 
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))
(c)
 
Equity compensation plans approved by shareholders
 
722,941

(1)
 

 
$
1,231,698

(2)
Equity compensation plans not approved by shareholders
 

 
 

 

 
Total
 
722,941

 
 

 
$
1,231,698

 
(1)
Includes (i) performance-based restricted stock units at maximum level granted to our officers under the 2013 Equity Incentive Plan, which will vest, if at all, based on achievement of performance criteria over a performance period, subject to the terms of the grant, and (ii) time-based restricted stock units granted to our non-employee trustees under the 2013 Equity Incentive Plan. With the exception of performance-based restricted stock units issued to certain officers in 2014, which have been determined to be recognized at a 190% performance level, performance-based restricted stock units are reflected at maximum levels for each of the awards because actual performance through December 31, 2016 was either at maximum level or between target and maximum levels for each of the awards under the 2013 Equity Incentive Plan. With the exception of the 2014 performance-based restricted stock units, the actual number of performance-based restricted stock units granted has not been determined and will be determined based on the Company’s performance over the 3-year performance periods applicable to each award.
(2)
Represents 1,006,242 shares under the 2013 Equity Incentive Plan and 225,456 shares under the 2015 Employee Stock Purchase Plan available for future issuance as of December 31, 2016.
 

152



ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
 
Incorporated herein by reference are “Certain Relationships and Related Transactions” and “Trustee Independence” to be included in the Trust’s 2017 Proxy Statement, which will be filed with the SEC within 120 days after the end of its fiscal year ended December 31, 2016.
 
ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES
 
Incorporated herein by reference is “Proposal 2 - Ratification of Independent Registered Public Accounting Firm” to be included in the Trust’s 2017 Proxy Statement, which will be filed with the SEC within 120 days after the end of its fiscal year ended December 31, 2016.

153



PART IV
 
ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

(a)The following documents are filed as part of this report:

(1)Financial Statements:

 
 
Page
 
 
 
Reports of Independent Registered Public Accounting Firm
 
 
 
 
 
 
 
Report of Independent Registered Public Accounting Firm on Internal Control Over Financial Reporting
 
 
 
74 
 
 
 
Financial Statements of Physicians Realty Trust
 
 
 
 
 
 
 
 
 
 
Financial Statements of Physicians Realty L.P.
 
 
 
 
 
 
 
 
 
 
Notes for Physicians Realty Trust and Physicians Realty L.P.
 
 
 

(2)Financial Statement Schedules:
 
 
All other schedules for which provision is made in the applicable accounting regulations of the Securities and Exchange Commission are omitted because they are not required under the related instructions or are not applicable, or because the required information is shown in the consolidated financial statements or notes thereto.
 
(3)Exhibits:
 
See the Exhibit Index immediately following the signature page of this report on Form 10-K.

154



ITEM 16. FORM 10-K SUMMARY

None.

155




SIGNATURES
 
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
 
PHYSICIANS REALTY TRUST
 
 
 
Dated:
February 24, 2017
/s/ John T. Thomas
 
 
John T. Thomas
 
 
Chief Executive Officer and President
 
 
(Principal Executive Officer)
 
Power of Attorney
 
KNOW ALL PERSONS BY THESE PRESENTS, that each person whose signature appears below constitutes and appoints John T. Thomas and Jeffrey N. Theiler and each of them severally, his or her true and lawful attorney-in-fact with power of substitution and resubstitution to sign in his or her name, place and stead, in any and all capacities, to do any and all things and execute any and all instruments that such attorney may deem necessary or advisable under the Securities Exchange Act of 1934 and any rules, regulations and requirements of the Securities and Exchange Commission in connection with this Annual Report on Form 10-K and any and all amendments hereto, as fully and for all intents and purposes as he or she might do or could do in person, and hereby ratifies and confirms all said attorneys-in-fact and agents, each acting alone, and his or her substitute or substitutes, may lawfully do or cause to be done by virtue hereof.
 
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
 

156



Signature
 
Title
 
Date
 
 
 
 
 
/s/ JOHN T. THOMAS
 
Chief Executive Officer and
 
February 24, 2017
John T. Thomas
 
President and Trustee (Principal Executive Officer)
 
 
 
 
 
 
 
/s/ JEFFREY N. THEILER
 
Executive Vice President and
 
February 24, 2017
Jeffrey N. Theiler
 
Chief Financial Officer (Principal Financial Officer)
 
 
 
 
 
 
 
/s/ JOHN W. LUCEY
 
Senior Vice President - Chief Accounting and
 
February 24, 2017
John W. Lucey
 
Administrative Officer (Principal Accounting Officer)
 
 
 
 
 
 
 
/s/ STANTON D. ANDERSON
 
Trustee
 
February 24, 2017
Stanton D. Anderson
 
 
 
 
 
 
 
 
 
/s/ MARK A. BAUMGARTNER
 
Trustee
 
February 24, 2017
Mark A. Baumgartner
 
 
 
 
 
 
 
 
 
/s/ ALBERT C. BLACK, JR.
 
Trustee
 
February 24, 2017
Albert C. Black, Jr.
 
 
 
 
 
 
 
 
 
/s/ WILLIAM A. EBINGER, M.D.
 
Trustee
 
February 24, 2017
William A. Ebinger, M.D.
 
 
 
 
 
 
 
 
 
/s/ TOMMY G. THOMPSON
 
Chairman
 
February 24, 2017
Tommy G. Thompson
 
 
 
 
 
 
 
 
 
/s/ RICHARD A. WEISS
 
Trustee
 
February 24, 2017
Richard A. Weiss
 
 
 
 


157



SIGNATURES
 
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
 
PHYSICIANS REALTY L.P.
by: Physicians Realty Trust, its general partner
 
 
 
Dated:
February 24, 2017
/s/ John T. Thomas
 
 
John T. Thomas
 
 
Chief Executive Officer and President
 
 
(Principal Executive Officer)
 
Power of Attorney
 
KNOW ALL PERSONS BY THESE PRESENTS, that each person whose signature appears below constitutes and appoints John T. Thomas and Jeffrey N. Theiler and each of them severally, his or her true and lawful attorney-in-fact with power of substitution and resubstitution to sign in his or her name, place and stead, in any and all capacities, to do any and all things and execute any and all instruments that such attorney may deem necessary or advisable under the Securities Exchange Act of 1934 and any rules, regulations and requirements of the Securities and Exchange Commission in connection with this Annual Report on Form 10-K and any and all amendments hereto, as fully and for all intents and purposes as he or she might do or could do in person, and hereby ratifies and confirms all said attorneys-in-fact and agents, each acting alone, and his or her substitute or substitutes, may lawfully do or cause to be done by virtue hereof.
 
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.


158



Signature
 
Title
 
Date
 
 
 
 
 
/s/ JOHN T. THOMAS
 
Chief Executive Officer and
 
February 24, 2017
John T. Thomas
 
President and Trustee (Principal Executive Officer) of Physicians Realty Trust, the general partner of Physicians Realty L.P.
 
 
 
 
 
 
 
/s/ JEFFREY N. THEILER
 
Executive Vice President and
 
February 24, 2017
Jeffrey N. Theiler
 
Chief Financial Officer (Principal Financial Officer) of Physicians Realty Trust, the general partner of Physicians Realty L.P.
 
 
 
 
 
 
 
/s/ JOHN W. LUCEY
 
Senior Vice President - Chief Accounting and
 
February 24, 2017
John W. Lucey
 
Administrative Officer (Principal Accounting Officer) of Physicians Realty Trust, the general partner of Physicians Realty L.P.
 
 
 
 
 
 
 
/s/ STANTON D. ANDERSON
 
Trustee of Physicians Realty Trust, the general partner of Physicians Realty L.P.
 
February 24, 2017
Stanton D. Anderson
 
 
 
 
 
 
 
 
 
/s/ MARK A. BAUMGARTNER
 
Trustee of Physicians Realty Trust, the general partner of Physicians Realty L.P.
 
February 24, 2017
Mark A. Baumgartner
 
 
 
 
 
 
 
 
 
/s/ ALBERT C. BLACK, JR.
 
Trustee of Physicians Realty Trust, the general partner of Physicians Realty L.P.
 
February 24, 2017
Albert C. Black, Jr.
 
 
 
 
 
 
 
 
 
/s/ WILLIAM A. EBINGER, M.D.
 
Trustee of Physicians Realty Trust, the general partner of Physicians Realty L.P.
 
February 24, 2017
William A. Ebinger, M.D.
 
 
 
 
 
 
 
 
 
/s/ TOMMY G. THOMPSON
 
Chairman of the Board of Trustees of Physicians Realty Trust, the general partner of Physicians Realty L.P.
 
February 24, 2017
Tommy G. Thompson
 
 
 
 
 
 
 
 
 
/s/ RICHARD A. WEISS
 
Trustee of Physicians Realty Trust, the general partner of Physicians Realty L.P.
 
February 24, 2017
Richard A. Weiss
 
 
 
 



159



EXHIBIT INDEX
Exhibit No.
 
Title
3.1

(1)
Articles of Amendment and Restatement of Physicians Realty Trust
3.2

(2)
Bylaws of Physicians Realty Trust, as amended through February 22, 2017
3.3

(3)
Certificate of Limited Partnership of Physicians Realty L.P.
4.1

(1)
Form of Certificate of Common Shares of Physicians Realty Trust
10.1

(4)
Second Amended and Restated Agreement of Limited Partnership of Physicians Realty L.P., dated February 5, 2015
10.2

(5)
Form of Restricted Shares Award Agreement (Time Vesting)**
10.3

(1)
Form of Indemnification Agreement between Physicians Realty Trust and its trustees and officers
10.3

(6)
Employment Agreement dated as of February 26, 2016, between the Trust and John T. Thomas**
10.4

(7)
Employment Agreement dated as of May 5, 2016, between the Trust and Jeffrey N. Theiler**
10.5

(7)
Employment Agreement dated as of May 5, 2016, between the Trust and John W. Lucey**
10.6

(7)
Employment Agreement dated as of May 5, 2016, between the Trust and Mark D. Theine**
10.7

(7)
Employment Agreement dated as of May 5, 2016, between the Trust and Deeni Del Mar Taylor**
10.8

(7)
Employment Agreement dated as of May 5, 2016, between the Trust and Bradley D. Page**
10.9

 
Employment Agreement dated as of January 1, 2017, between the Trust and Dan Klein* **
10.10

(8)
Physicians Realty Trust Incentive Bonus Plan**
10.12

(8)
Form of Restricted Share Award Agreement - Executive (Time Vesting)**
10.13

(8)
Form of Restricted Share Award Agreement - Trustees (Time Vesting)**
10.14

(8)
Form of Restricted Share Unit Award Agreement (Performance Units)**
10.15

(9)
Physicians Realty Trust 2013 Equity Incentive Plan, as amended effective August 7, 2014**
10.16

(10)
Contribution Agreement, dated as of February 5, 2015, by and among United Properties Investment, LLC, a Minnesota limited liability company, Minnetonka Medical Building, LLC, a Minnesota limited liability company and DOC-15450 State Highway 7 MOB, LLC, a Wisconsin limited liability company
10.17

(11)
Amended and Restated Employment Agreement dated as of February 19, 2015, between the Trust and John Sweet**
10.18

(12)
Form of Restricted Share Award Agreement - Executive (Time Vesting)**
10.19

(12)
Form of Restricted Share Unit Award Agreement - Executive (Performance Vesting)**
10.20

(12)
Form of Restricted Share Unit Award Agreement - Trustees (Time Vesting)**
10.21

(13)
Amended and Restated Credit Agreement, dated June 10, 2016, among Physicians Realty L.P., Physicians Realty Trust, KeyBank National Association, KeyBanc Capital Markets Inc., BMO Capital Markets, Citizens Bank, N.A., and the lenders party thereto.
10.22

(14)
Physicians Realty Trust 2015 Employee Stock Purchase Plan**
10.23

(15)
Note Purchase and Guarantee Agreement, dated as of January 7, 2016, among the Operating Partnership,
the Trust and each of the purchasers identified therein
10.24

(15)
Form of 4.03% Senior Notes, Series A, due January 7, 2023 (included in Exhibit 10.23)
10.25

(15)
Form of 4.43% Senior Notes, Series B, due January 7, 2026 (included in Exhibit 10.23)
10.26

(15)
Form of 4.57% Senior Notes, Series C, due January 7, 2028 (included in Exhibit 10.23)
10.27

(15)
Form of 4.74% Senior Notes, Series D, due January 7, 2031 (included in Exhibit 10.23)
10.28

(16)
Note Purchase and Guarantee Agreement, dated as of August 11, 2016, among the Operating Partnership, the Trust and each of the purchasers identified therein
10.29

(16)
Form of 4.09% Senior Notes, Series A, due August 11, 2025 (included in Exhibit 10.28)
10.30

(16)
Form of 4.18% Senior Notes, Series B, due August 11, 2026 (included in Exhibit 10.28)
10.31

(16)
Form of 4.24% Senior Notes, Series C, due August 11, 2027 (included in Exhibit 10.28)
10.32

(16)
First Amendment to the Note Purchase and Guarantee Agreement, dated as of August 11, 2016, among the Operating Partnership, the Trust and the Required Noteholders
10.33

(17)
Purchase and Sale Agreement (Building Sale / Ground Lease Form), dated as of April 5, 2016, by and between the Seller Entities identified on Exhibit A thereto and Physicians Realty L.P.
10.34

(17)
Purchase and Sale Agreement (Fee Simple Form), dated as of April 5, 2016, by and between the Seller Entities identified on Exhibit A thereto and Physicians Realty L.P.
12.1

 
Statement re Computation of Ratio of Earnings to Fixed Charges*
12.2

 
Statement re Computation of Ratio of Earnings to Fixed Charges and Preferred Unit Distributions*
21.1

 
List of Subsidiaries of the Registrant*

160



Exhibit No.
 
Title
23.1

 
Consent of Ernst & Young LLP for Physicians Realty Trust*
23.2

 
Consent of Ernst & Young LLP for Physicians Realty L.P.*
24.1

 
Power of Attorney (included on signature pages)*
31.1

 
Certification of John T. Thomas, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 for Physicians Realty Trust*
31.2

 
Certification of Jeffrey N. Theiler, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 for Physicians Realty Trust*
31.3

 
Certification of John T. Thomas, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 for Physicians Realty L.P.*
31.4

 
Certification of Jeffrey N. Theiler, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 for Physicians Realty L.P.*
32.1

 
Certification of John T. Thomas and Jeffrey N. Theiler, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Subsections (a) and (b) of Section 1350, Chapter 63 of Title 18, United States Code) for Physicians Realty Trust*
32.2

 
Certification of John T. Thomas and Jeffrey N. Theiler, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Subsections (a) and (b) of Section 1350, Chapter 63 of Title 18, United States Code) for Physicians Realty L.P.*
101.INS

 
XBRL Instance Document(†)
101.SCH

 
XBRL Extension Schema Document(†)
101.CAL

 
XBRL Taxonomy Extension Calculation Linkbase Document(†)
101.DEF

 
XBRL Taxonomy Extension Definition Linkbase Document(†)
101.LAB

 
XBRL Taxonomy Extension Label Linkbase Document(†)
101.PRE

 
XBRL Taxonomy Extension Presentation Linkbase Document(†)

*    Filed herewith
**     Indicates a management contract or compensatory plan or arrangement.

† Users of this data are advised pursuant to Rule 406T of Regulation S-T that this interactive data file is deemed not filed or part of a registration statement for purposes of Section 11 or 12 of the Securities Act, is deemed not filed for purposes of Section 18 of the Exchange Act, and otherwise is not subject to liability under these sections.

 
(1)
Incorporated by reference to Amendment No. 2 to the Registrant’s Registration Statement on Form S-11 filed with the SEC on June 14, 2013 (File No. 333-188862).
(2)
Incorporated by reference to the Registrant’s Current Report on Form 8-K filed with the SEC on February 24, 2017 (File No. 001-36007).
(3)
Incorporated by reference to the Registrant’s Registration Statement on Form S-3 filed with the SEC on June 17, 2015 (File No. 333-205034).
(4)
Incorporated by reference to the Registrant’s Current Report on Form 8-K filed with the SEC on February 6, 2015.
(5)
Incorporated by reference to Amendment No. 3 to the Registrant’s Registration Statement on Form S-11 filed with the SEC on June 20, 2013 (File No. 333-188862).
(6)
Incorporated by reference to the Registrant’s Current Report on Form 8-K filed with the SEC on March 1, 2016 (File No. 001-36007).
(7)
Incorporated by reference to the Registrant’s Current Report on Form 8-K filed with the SEC on May 6, 2016 (File No. 001-36007).
(8)
Incorporated by reference to the Registrant’s Current Report on Form 8-K filed with the SEC on May 7, 2014 (File No. 001-36007).
(9)
Incorporated by reference to the Registrant’s Current Report on Form 8-K filed with the SEC on August 7, 2014 (File No. 001-36007).
(10)
Incorporated by reference to the Registrant’s Annual Report on Form 10-K filed with the SEC on March 12, 2015 (Fle No. 001-36007).
(11)
Incorporated by reference to the Registrant’s Current Report on Form 8-K filed with the SEC on February 20, 2015 (File No. 001-36007).
(12)
Incorporated by reference to the Registrant’s Annual Report on Form 10-K filed with the SEC on March 12, 2015 (File No. 001-36007).
(13)
Incorporated by reference to the Registrant’s Current Report on Form 8-K filed with the SEC on June 13, 2016 (File No. 001-36007).

161



(14)
Incorporated by reference to the Registrant’s Quarterly Report on Form 10-Q filed with the SEC on August 10, 2015 (File No. 001-36007).
(15)
Incorporated by reference to the Registrant’s Current Report on Form 8-K filed with the SEC on January 12, 2016 (File No. 001-36007).
(16)
Incorporated by reference to the Registrant’s Current Report on Form 8-K filed with the SEC on August 11, 2016 (File No. 001-36007).
(17)
Incorporated by reference to the Registrant’s Quarterly Report on Form 10-Q filed with the SEC May 6, 2016 (File No. 001-36007).




162