Postal Realty Trust, Inc. - Quarter Report: 2022 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2022
OR
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from _________ to _________
Commission File Number: 001-38903
POSTAL REALTY TRUST, INC.
(Exact name of registrant as specified in its charter)
Maryland | 83-2586114 | |||||||
(State or other jurisdiction of | (IRS Employer | |||||||
incorporation or organization) | Identification No.) |
75 Columbia Avenue
Cedarhurst, NY 11516
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including area code: (516) 295-7820
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class | Trading Symbol | Name of Each Exchange on Which Registered | ||||||||||||
Class A Common Stock, par value $0.01 per share | PSTL | New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☐ | |||||||||||
Non-accelerated filer | ☒ | Smaller reporting company | ☒ | |||||||||||
Emerging growth company | ☒ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
As of August 4, 2022, the registrant had 18,787,098 shares of Class A common stock outstanding.
TABLE OF CONTENTS
Page | ||||||||
i
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
POSTAL REALTY TRUST, INC.
CONSOLIDATED BALANCE SHEETS
(In thousands, except par value and share data)
June 30, 2022 | December 31, 2021 | ||||||||||
(Unaudited) | |||||||||||
Assets | |||||||||||
Investments: | |||||||||||
Real estate properties, at cost: | |||||||||||
Land | $ | 82,999 | $ | 64,538 | |||||||
Building and improvements | 343,928 | 278,396 | |||||||||
Tenant improvements | 6,025 | 5,431 | |||||||||
Total real estate properties, at cost | 432,952 | 348,365 | |||||||||
Less: Accumulated depreciation | (25,601) | (20,884) | |||||||||
Total real estate properties, net | 407,351 | 327,481 | |||||||||
Investment in financing leases, net | 16,168 | 16,213 | |||||||||
Total real estate investments | 423,519 | 343,694 | |||||||||
Cash | 4,569 | 5,857 | |||||||||
Escrows and reserves | 1,378 | 1,169 | |||||||||
Rent and other receivables | 2,826 | 4,172 | |||||||||
Prepaid expenses and other assets, net | 10,701 | 7,511 | |||||||||
Goodwill | 1,536 | — | |||||||||
Deferred rent receivable | 959 | 666 | |||||||||
In-place lease intangibles, net | 16,400 | 14,399 | |||||||||
Above market leases, net | 241 | 249 | |||||||||
Total Assets | $ | 462,129 | $ | 377,717 | |||||||
Liabilities and Equity | |||||||||||
Liabilities: | |||||||||||
Term loans, net | $ | 123,824 | $ | 49,359 | |||||||
Revolving credit facility | 18,000 | 13,000 | |||||||||
Secured borrowings, net | 32,908 | 32,990 | |||||||||
Accounts payable, accrued expenses and other, net | 8,565 | 8,225 | |||||||||
Below market leases, net | 11,133 | 8,670 | |||||||||
Total Liabilities | 194,430 | 112,244 | |||||||||
Commitments and Contingencies | |||||||||||
Equity: | |||||||||||
Class A common stock, par value $0.01 per share; 500,000,000 shares authorized, 18,750,357 and 18,564,421 shares issued and outstanding as of June 30, 2022 and December 31, 2021, respectively | 188 | 186 | |||||||||
Class B common stock, par value $0.01 per share; 27,206 shares authorized: 27,206 shares issued and outstanding as of June 30, 2022 and December 31, 2021 | — | — | |||||||||
Additional paid-in capital | 240,403 | 237,969 | |||||||||
Accumulated other comprehensive income | 3,250 | 766 | |||||||||
Accumulated deficit | (25,968) | (18,879) | |||||||||
Total Stockholders’ Equity | 217,873 | 220,042 | |||||||||
Operating Partnership unitholders’ non-controlling interests | 49,826 | 45,431 | |||||||||
Total Equity | 267,699 | 265,473 | |||||||||
Total Liabilities and Equity | $ | 462,129 | $ | 377,717 |
The accompanying notes are an integral part of these consolidated financial statements.
1
POSTAL REALTY TRUST, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(UNAUDITED)
(in thousands, except share data)
For the Three Months Ended June 30, | For the Six Months Ended June 30, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Revenues: | |||||||||||||||||||||||
Rental income | $ | 12,135 | $ | 8,977 | $ | 23,484 | $ | 17,464 | |||||||||||||||
Fee and other | 589 | 470 | 1,171 | 812 | |||||||||||||||||||
Total revenues | 12,724 | 9,447 | 24,655 | 18,276 | |||||||||||||||||||
Operating expenses: | |||||||||||||||||||||||
Real estate taxes | 1,705 | 1,163 | 3,295 | 2,252 | |||||||||||||||||||
Property operating expenses | 1,230 | 815 | 2,760 | 1,725 | |||||||||||||||||||
General and administrative | 3,309 | 2,716 | 6,950 | 5,285 | |||||||||||||||||||
Depreciation and amortization | 4,219 | 3,219 | 8,329 | 6,388 | |||||||||||||||||||
Total operating expenses | 10,463 | 7,913 | 21,334 | 15,650 | |||||||||||||||||||
Income from operations | 2,261 | 1,534 | 3,321 | 2,626 | |||||||||||||||||||
Other income | 187 | 81 | 674 | 117 | |||||||||||||||||||
Interest expense, net: | |||||||||||||||||||||||
Contractual interest expense | (1,111) | (621) | (1,797) | (1,266) | |||||||||||||||||||
Write-off and amortization of deferred financing fees | (155) | (145) | (284) | (290) | |||||||||||||||||||
Loss on early extinguishment of debt | — | — | — | (202) | |||||||||||||||||||
Interest income | 1 | 1 | 1 | 1 | |||||||||||||||||||
Total interest expense, net | (1,265) | (765) | (2,080) | (1,757) | |||||||||||||||||||
Income before income tax expense | 1,183 | 850 | 1,915 | 986 | |||||||||||||||||||
Income tax expense | (18) | (27) | (29) | (38) | |||||||||||||||||||
Net income | 1,165 | 823 | 1,886 | 948 | |||||||||||||||||||
Net income attributable to Operating Partnership unitholders’ non-controlling interests | (212) | (152) | (338) | (176) | |||||||||||||||||||
Net income attributable to common stockholders | $ | 953 | $ | 671 | $ | 1,548 | $ | 772 | |||||||||||||||
Net income per share: | |||||||||||||||||||||||
Basic and Diluted | $ | 0.04 | $ | 0.04 | $ | 0.06 | $ | 0.04 | |||||||||||||||
Weighted average common shares outstanding: | |||||||||||||||||||||||
Basic and Diluted | 18,398,808 | 13,081,018 | 18,383,544 | 12,766,791 | |||||||||||||||||||
Comprehensive income: | |||||||||||||||||||||||
Net income | $ | 1,165 | $ | 823 | $ | 1,886 | $ | 948 | |||||||||||||||
Unrealized gain on financial instrument | 504 | — | 3,015 | — | |||||||||||||||||||
Comprehensive income | 1,669 | 823 | 4,901 | 948 | |||||||||||||||||||
Comprehensive income attributable to Operating Partnership unitholders’ non-controlling interests | (304) | (152) | (869) | (176) | |||||||||||||||||||
Comprehensive income attributable to common stockholders | $ | 1,365 | $ | 671 | $ | 4,032 | $ | 772 | |||||||||||||||
The accompanying notes are an integral part of these consolidated financial statements.
2
POSTAL REALTY TRUST, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (DEFICIT)
(UNAUDITED)
(in thousands, except share data)
Number of shares of Common Stock | Common Stock | Additional Paid-in Capital | Accumulated Other Comprehensive Income | Accumulated Equity (Deficit) | Total Stockholders’ equity | Operating Partnership unitholders’ non-controlling interests | Total Equity | |||||||||||||||||||||||||||||||||||||
Balance - December 31, 2020 | 9,464,403 | $ | 95 | $ | 100,812 | $ | — | $ | (8,917) | $ | 91,990 | $ | 27,649 | $ | 119,639 | |||||||||||||||||||||||||||||
Net proceeds from sale of common stock | 3,737,500 | 37 | 53,203 | — | — | 53,240 | — | 53,240 | ||||||||||||||||||||||||||||||||||||
Issuance and amortization of equity-based compensation | 149,121 | 1 | 885 | — | — | 886 | 230 | 1,116 | ||||||||||||||||||||||||||||||||||||
Issuance and amortization under ESPP | 3,987 | — | 66 | — | — | 66 | — | 66 | ||||||||||||||||||||||||||||||||||||
Restricted stock withholdings | (1,291) | — | (21) | — | — | (21) | — | (21) | ||||||||||||||||||||||||||||||||||||
Dividends declared ($0.2175 per share) | — | — | — | — | (2,916) | (2,916) | (650) | (3,566) | ||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | 103 | 103 | 23 | 126 | ||||||||||||||||||||||||||||||||||||
Reallocation of non-controlling interest | — | — | (3,831) | — | — | (3,831) | 3,831 | — | ||||||||||||||||||||||||||||||||||||
Balance – March 31, 2021 | 13,353,720 | $ | 133 | $ | 151,114 | $ | — | $ | (11,730) | 139,517 | $ | 31,083 | $ | 170,600 | ||||||||||||||||||||||||||||||
Net proceeds from sale of common stock | 319,702 | 3 | 6,050 | — | — | 6,053 | — | 6,053 | ||||||||||||||||||||||||||||||||||||
Issuance of OP Units in connection with transactions | — | — | — | — | — | — | 9,021 | 9,021 | ||||||||||||||||||||||||||||||||||||
Issuance and amortization of equity-based compensation | 17,102 | — | 499 | — | — | 499 | 281 | 780 | ||||||||||||||||||||||||||||||||||||
Amortization under ESPP | — | — | 8 | — | — | 8 | — | 8 | ||||||||||||||||||||||||||||||||||||
Restricted stock withholdings | (10,906) | — | (221) | — | — | (221) | — | (221) | ||||||||||||||||||||||||||||||||||||
Dividends declared ($0.22 per share) | — | — | — | — | (2,951) | (2,951) | (668) | (3,619) | ||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | 671 | 671 | 152 | 823 | ||||||||||||||||||||||||||||||||||||
Reallocation of non-controlling interest | — | — | 2,611 | — | — | 2,611 | (2,611) | — | ||||||||||||||||||||||||||||||||||||
Balance – June 30, 2021 | 13,679,618 | $ | 136 | $ | 160,061 | $ | — | $ | (14,010) | $ | 146,187 | $ | 37,258 | $ | 183,445 | |||||||||||||||||||||||||||||
Balance - December 31, 2021 | 18,591,627 | 186 | 237,969 | 766 | (18,879) | 220,042 | 45,431 | 265,473 | ||||||||||||||||||||||||||||||||||||
Issuance of OP Units in connection with transactions | — | — | — | — | — | — | 3,238 | 3,238 | ||||||||||||||||||||||||||||||||||||
Issuance and amortization of equity-based compensation | 199,102 | 2 | 1,426 | — | — | 1,428 | 371 | 1,799 | ||||||||||||||||||||||||||||||||||||
Issuance and amortization under ESPP | 5,387 | — | 100 | — | — | 100 | — | 100 | ||||||||||||||||||||||||||||||||||||
Restricted stock withholdings | (3,492) | — | (62) | — | — | (62) | — | (62) | ||||||||||||||||||||||||||||||||||||
Dividends declared ($0.2275 per share) | — | — | — | — | (4,295) | (4,295) | (902) | (5,197) | ||||||||||||||||||||||||||||||||||||
Accumulated other comprehensive income | — | — | — | 2,072 | — | 2,072 | 439 | 2,511 |
3
Net income | — | — | — | — | 595 | 595 | 126 | 721 | ||||||||||||||||||||||||||||||||||||
Reallocation of non-controlling interest | — | — | 346 | — | — | 346 | (346) | — | ||||||||||||||||||||||||||||||||||||
Balance – March 31, 2022 | 18,792,624 | $ | 188 | $ | 239,779 | $ | 2,838 | $ | (22,579) | 220,226 | $ | 48,357 | $ | 268,583 | ||||||||||||||||||||||||||||||
Issuance of OP Units in connection with transactions | — | — | — | — | — | — | 1,987 | 1,987 | ||||||||||||||||||||||||||||||||||||
Issuance and amortization of equity-based compensation, net of forfeitures | (471) | — | 618 | — | — | 618 | 366 | 984 | ||||||||||||||||||||||||||||||||||||
Issuance and amortization under ESPP | — | — | 2 | — | — | 2 | — | 2 | ||||||||||||||||||||||||||||||||||||
Restricted stock withholdings | (14,590) | — | (221) | — | — | (221) | — | (221) | ||||||||||||||||||||||||||||||||||||
Dividends declared ($0.23 per share) | — | — | — | — | (4,342) | (4,342) | (963) | (5,305) | ||||||||||||||||||||||||||||||||||||
Accumulated other comprehensive income | — | — | — | 412 | — | 412 | 92 | 504 | ||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | — | 953 | 953 | 212 | 1,165 | |||||||||||||||||||||||||||||||||||
Reallocation of non-controlling interest | — | — | 225 | — | — | 225 | (225) | — | ||||||||||||||||||||||||||||||||||||
Balance – June 30, 2022 | 18,777,563 | $ | 188 | $ | 240,403 | $ | 3,250 | $ | (25,968) | $ | 217,873 | $ | 49,826 | $ | 267,699 | |||||||||||||||||||||||||||||
The accompanying notes are an integral part of these consolidated financial statements.
4
POSTAL REALTY TRUST, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(in thousands)
For the Six Months Ended June 30, | |||||||||||
2022 | 2021 | ||||||||||
Cash flows from operating activities: | |||||||||||
Net income | $ | 1,886 | $ | 948 | |||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
Depreciation | 4,865 | 3,508 | |||||||||
Amortization of in-place intangibles | 3,464 | 2,880 | |||||||||
Write-off and amortization of deferred financing costs | 284 | 290 | |||||||||
Amortization of above/below market leases | (1,022) | (760) | |||||||||
Amortization of intangible liability | (41) | (9) | |||||||||
Equity based compensation | 2,691 | 1,916 | |||||||||
Loss on early extinguishment of debt | — | 202 | |||||||||
Deferred rent receivable | (293) | (157) | |||||||||
Deferred rent expense payable | 5 | 7 | |||||||||
Other | 23 | 35 | |||||||||
Changes in assets and liabilities: | |||||||||||
Rent and other receivables | 834 | (292) | |||||||||
Prepaid expenses and other assets | 964 | (233) | |||||||||
Accounts payable, accrued expenses and other | (603) | 58 | |||||||||
Net cash provided by operating activities | 13,057 | 8,393 | |||||||||
Cash flows from investing activities: | |||||||||||
Acquisition of real estate | (79,879) | (47,596) | |||||||||
Investment in financing leases | (10) | 3 | |||||||||
Escrows for acquisition and construction deposits | (568) | (372) | |||||||||
Capital improvements | (1,781) | (783) | |||||||||
Insurance proceeds related to property damage claims | 557 | 848 | |||||||||
Other investing activities | (591) | (141) | |||||||||
Net cash used in investing activities | (82,272) | (48,041) | |||||||||
Cash flows from financing activities: | |||||||||||
Repayments of secured borrowings | (92) | (13,810) | |||||||||
Proceeds from term loan | 75,000 | — | |||||||||
Proceeds from revolving credit facility | 92,000 | 47,500 | |||||||||
Repayments of revolving credit facility | (87,000) | (43,000) | |||||||||
Repayments from other financing activity | — | (53) | |||||||||
Net proceeds from issuance of shares | — | 59,444 | |||||||||
Deferred offering costs | (242) | — | |||||||||
Debt issuance costs | (612) | (29) | |||||||||
Proceeds from issuance of ESPP shares | 83 | 53 | |||||||||
Shares withheld for payment of taxes on restricted share vesting | (383) | (242) | |||||||||
Distributions and dividends | (10,502) | (7,185) | |||||||||
Other financing activities | (116) | (150) | |||||||||
Net cash provided by financing activities | 68,136 | 42,528 | |||||||||
Net increase (decrease) in Cash and Escrows and Reserves | (1,079) | 2,880 | |||||||||
Cash and Escrows and Reserves at the beginning of period | 7,026 | 3,271 | |||||||||
Cash and Escrow and Reserves at the end of period | $ | 5,947 | $ | 6,151 | |||||||
5
Supplemental Disclosure of Non-Cash Investing and Financing Activities | |||||||||||
Unrealized gain on interest rate swaps, net | 3,015 | — | |||||||||
OP Units issued for property acquisitions | 3,773 | 9,031 | |||||||||
OP Units issued for business acquisition | 1,451 | — | |||||||||
Reallocation of non-controlling interest | 571 | 1,219 | |||||||||
Reclassification of acquisition costs included in prepaid expenses and other assets | 504 | 792 | |||||||||
Accrued capital expenditures included in accounts payable and accrued expenses | 846 | 336 | |||||||||
Write-off of fixed assets no longer in service | 129 | 4 | |||||||||
Accrued costs of capital included in accounts payable and accrued expenses | 11 | 14 | |||||||||
Right of use assets | 38 | 1,131 | |||||||||
The accompanying notes are an integral part of these consolidated financial statements.
6
Note 1. Organization and Description of Business
Postal Realty Trust, Inc. (the “Company”) was organized in the state of Maryland on November 19, 2018. On May 17, 2019, the Company completed its initial public offering (“IPO”) of the Company’s Class A common stock, par value $0.01 per share (the “Class A common stock”). The Company contributed the net proceeds from the IPO to Postal Realty LP, a Delaware limited partnership (the “Operating Partnership”), in exchange for common units of limited partnership interest in the Operating Partnership (the “OP Units”). Both the Company and the Operating Partnership commenced operations upon completion of the IPO and certain related formation transactions. Prior to the completion of the IPO and the formation transactions, the Company had no operations.
The Company’s interest in the Operating Partnership entitles the Company to share in distributions from, and allocations of profits and losses of, the Operating Partnership in proportion to the Company’s percentage ownership of OP Units. As the sole general partner of the Operating Partnership, the Company has the exclusive power under the partnership agreement to manage and conduct the Operating Partnership’s business, subject to limited approval and voting rights of the limited partners. As of June 30, 2022, the Company held an approximately 81.4% interest in the Operating Partnership. As the sole general partner and the majority interest holder, the Company consolidates the financial position and results of operations of the Operating Partnership. The Operating Partnership is considered a variable interest entity (“VIE”) in which the Company is the primary beneficiary.
As of June 30, 2022, the Company owned a portfolio of 1,166 properties located in 49 states and one territory. The Company’s properties are leased primarily to a single tenant, the United States Postal Service (the “USPS”).
In addition, through its taxable REIT subsidiary (“TRS”), Real Estate Asset Counseling, LLC (formerly known as Postal Realty Management TRS, LLC) (“REAC”), the Company provides fee-based third party property management services for an additional 397 properties, which are owned by Andrew Spodek, the Company's chief executive officer ("CEO"), and his affiliates, and certain advisory services to third-party owners of postal properties.
Pursuant to the Company’s articles of amendment and restatement, the Company is currently authorized to issue up to 500,000,000 shares of Class A common stock, 27,206 shares of Class B common stock, $0.01 par value per share (the “Voting Equivalency stock”), and up to 100,000,000 shares of preferred stock.
The Company believes it has been organized in conformity with, and has operated in a manner that has enabled it to meet, the requirements for qualification as a real estate investment trust (“REIT”) under the Internal Revenue Code of 1986, as amended (the “Code”), and the Company elected to be taxed as a REIT under the Code commencing with the Company's short taxable year ended December 31, 2019. As a REIT, the Company generally will not be subject to federal income tax to the extent that it distributes its REIT taxable income for each tax year to its stockholders. REITs are subject to a number of organizational and operational requirements.
Pursuant to the Jumpstart Our Business Startups Act, the Company qualifies as an emerging growth company (“EGC”). An EGC may choose, as the Company has done, to take advantage of the extended private company transition period provided for complying with new or revised accounting standards that may be issued by the Financial Accounting Standards Board (“FASB”) or the Securities and Exchange Commission.
Note 2. Summary of Significant Accounting Policies
Basis of Presentation
The accompanying Consolidated Financial Statements include the financial position and results of operations of the Company, the Operating Partnership and its wholly owned subsidiaries.
The Company consolidates the Operating Partnership, a VIE in which the Company is considered the primary beneficiary. The primary beneficiary is the entity that has (i) the power to direct the activities that most significantly impact the entity’s economic performance and (ii) the obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could be significant to the VIE.
7
POSTAL REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(CONTINUED)
A non-controlling interest is defined as the portion of the equity in an entity not attributable, directly or indirectly, to the Company. Non-controlling interests are required to be presented as a separate component of equity in the Consolidated Balance Sheets. Accordingly, the presentation of net income reflects the income attributed to controlling and non-controlling interests.
The accompanying Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements.
This interim financial information should be read in conjunction with the Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021. Management believes that all adjustments of a normal, recurring nature considered necessary for a fair presentation have been included. This interim financial information does not necessarily represent or indicate what the operating results will be for the year ending December 31, 2022. All material intercompany accounts and transactions have been eliminated.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities and the reported amounts of revenues and expenses during the reporting period. Although management believes its estimates are reasonable, actual results could differ from those estimates.
Offering and Other Costs
Offering costs are recorded in “Total Stockholders’ Equity” in the Consolidated Balance Sheets as a reduction of additional paid-in capital.
Deferred Costs
Financing costs related to the issuance of the Company’s long-term debt, including the term loan facility component of the Company's existing credit facilities (the "Credit Facilities"), are deferred and amortized as an increase to interest expense over the term of the related debt instrument using the straight-line method, which approximates the effective-interest rate method, and are reported as a reduction of the related debt balance on the Consolidated Balance Sheets. Deferred financing costs related to the revolving credit facility component (the "2021 Revolving Credit Facility") of the Credit Facilities are deferred and amortized as an increase to interest expense over the terms of the 2021 Revolving Credit Facility and are included in “Prepaid expenses and other assets, net” on the Consolidated Balance Sheets.
Reclassifications
Certain prior period amounts have been reclassified to conform to the current period’s presentation.
8
POSTAL REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(CONTINUED)
Cash and Escrows and Reserves
Cash includes unrestricted cash with a maturity of three months or less. Escrows and reserves consist of restricted cash. The following table provides a reconciliation of cash and escrows and reserves reported within the Consolidated Balance Sheets and Consolidated Statements of Cash Flows:
As of | |||||||||||
June 30, 2022 | December 31, 2021 | ||||||||||
(in thousands) | |||||||||||
Cash | $ | 4,569 | $ | 5,857 | |||||||
Escrows and reserves: | |||||||||||
Maintenance reserve | 882 | 827 | |||||||||
Real estate tax reserve | 390 | 250 | |||||||||
ESPP reserve | 106 | 92 | |||||||||
Cash and escrows and reserves | $ | 5,947 | $ | 7,026 |
Revenue Recognition
The Company has operating lease agreements with tenants, some of which contain provisions for future rental increases. Rental income is recognized on a straight-line basis over the term of the lease. In addition, certain lease agreements provide for reimbursements from tenants for real estate taxes and other recoverable costs, which are recorded on an accrual basis as part of “Rental income” in the Consolidated Statements of Operations and Comprehensive Income.
Fee and other primarily consist of (i) property management fees, (ii) income recognized from properties accounted for as financing leases and (iii) fees earned from providing advisory services to third-party owners of postal properties.
The management fees arise from contractual agreements with entities that are affiliated with the Company’s CEO. Management fee income is recognized as earned under the respective agreements.
Revenue from direct financing leases is recognized over the lease term using the effective interest rate method. At lease inception, the Company records an asset within "Investments in financing leases, net" on the Consolidated Balance Sheets, which represents the Company’s net investment in the direct financing leases. This initial net investment is determined by aggregating the total future minimum lease payments attributable to the direct financing leases and the estimated residual value of the property, if any, less unearned income. Over the lease term, the investment in the direct financing leases is reduced and income is recognized as revenue in “Fee and other” in the Consolidated Statements of Operations and Comprehensive Income and produces a constant periodic rate of return on the investment in financing leases, net.
Revenue from advisory services is generated from service contracts generally based on (i) time and expense arrangements (where the Company recognizes revenues based on hours incurred and contracted rates), (ii) fixed-fee arrangements (where the Company recognizes revenues earned to date by applying the proportional performance method) or (iii) performance-based or contingent arrangements (where the Company recognizes revenues at a point in time when the client receives the benefit of the promised service). Reimbursable expenses for the advisory services, including those relating to travel, out-of-pocket expenses, outside consultants and other outside service costs, are generally included in revenues and in general and administrative expenses in the period in which the expense is incurred.
Business Combinations, Goodwill and Intangible Assets
The Company accounts for business combinations using the acquisition method, which requires the identification of the acquirer, the determination of the acquisition date and the allocation of the purchase price paid by the acquirer to the identifiable tangible and intangible assets acquired, the liabilities assumed, including any contingent consideration and any non-controlling interest in the acquiree at their acquisition date fair values. Goodwill represents the excess of the purchase price over the fair value of net assets acquired, including the amount assigned to identifiable intangible assets. Intangible assets may include customer relationships, trademarks and acquired software. Identifiable intangible assets with finite lives are amortized over their expected useful lives. Acquisition-related costs are expensed in the periods in which the costs are incurred. The
9
POSTAL REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(CONTINUED)
results of operations of acquired businesses are included in the Company’s Consolidated Financial Statements from the acquisition date.
The Company evaluates goodwill for impairment at least annually, or as circumstances warrant. Goodwill is evaluated at the reporting unit level by comparing the fair value of the reporting unit with its carrying amount including goodwill. An impairment of goodwill exists if the carrying amount of the reporting unit exceeds its fair value. The impairment loss is the amount by which the carrying amount exceeds the reporting unit’s fair value, limited to the total amount of goodwill allocated to that reporting unit.
Intangible assets with finite lives are amortized over their estimated useful lives and reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. If an impairment indicator is present, the Company evaluates recoverability of assets to be held and used by a comparison of the carrying value of the assets with future undiscounted net cash flows expected to be generated by the assets. The Company groups assets at the lowest level for which there are identifiable cash flows that are largely independent of the cash flows generated by other asset groups. If the total of the expected undiscounted future cash flows is less than the carrying amount of the asset group, the Company estimates the fair value of the asset group to determine whether an impairment loss should be recognized.
Fair Value Measurements
The following disclosure of estimated fair value was determined by management using available market information and appropriate valuation methodologies. However, considerable judgment is necessary to interpret market data and develop estimated fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts the Company could realize on disposition of the assets and liabilities as of June 30, 2022 and December 31, 2021. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts. Cash, escrows and reserves, receivables, prepaid expenses and other assets, accounts payable and accrued expenses are carried at amounts which reasonably approximate their fair values as of June 30, 2022 and December 31, 2021 due to their short maturities.
The fair value of the Company’s borrowings under its Credit Facilities approximates carrying value because such borrowings are subject to a variable rate which reprices frequently. The fair value of the Company’s secured borrowings aggregated approximately $28.9 million and $32.1 million as compared to the principal balance of $33.1 million and $33.2 million as of June 30, 2022 and December 31, 2021, respectively. The fair value of the Company’s debt was categorized as a Level 3 basis (as provided by ASC 820, Fair Value Measurements and Disclosures). The fair value of these financial instruments was determined by using a discounted cash flow analysis based on the borrowing rates currently available to the Company for loans with similar terms and maturities. The fair value of the mortgage debt was determined by discounting the future contractual interest and principal payments by a market rate.
The Company's derivative assets and liabilities, comprised of interest rate swap derivative instruments entered into in connection with the Credit Facilities, are recorded at fair value based on a variety of observable inputs, including contractual terms, interest rate curves, yield curves, measure of volatility, and correlations of such inputs. The Company measures its derivatives at fair value on a recurring basis based on the expected size of future cash flows on a discounted basis and incorporating a measure of non-performance risk. The fair value of the Company's derivative assets and liabilities was categorized as a Level 2 basis (as provided by ASC 820, Fair Value Measurements and Disclosures). The Company considers its own credit risk, as well as the credit risk of its counterparties, when evaluating the fair value of its derivative assets and liabilities. As of June 30, 2022 and December 31, 2021, the fair value of the Company’s interest rate swap derivative assets was approximately $4.6 million and $1.0 million, respectively, included in “Prepaid expenses and other assets, net” on the Consolidated Balance Sheet. As of June 30, 2022, the fair value of the Company’s interest rate swap derivative liabilities was approximately $0.6 million, included in "Accounts Payable, Accrued Expenses and Other" on the Consolidated Balance Sheets.
Disclosure about fair value of assets and liabilities is based on pertinent information available to management as of June 30, 2022 and December 31, 2021. Although management is not aware of any factors that would significantly affect the fair value amounts, such amounts have not been comprehensively revalued for purposes of these financial statements since June 30, 2022 and current estimates of fair value may differ significantly from the amounts presented herein.
Derivative Instruments and Hedging Activities
In accordance with ASC 815, Derivatives and Hedging, the Company records all derivative instruments on the Consolidated Balance Sheets at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether the Company has elected to designate a derivative in a hedging relationship and apply hedge
10
POSTAL REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(CONTINUED)
accounting and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. Derivatives designated and qualifying as a hedge of the exposure to variability in expected future cash flows are considered cash flow hedges. Hedge accounting generally provides for the matching of the timing of gain or loss recognition on the hedging instrument with the recognition of the changes in the fair value of the hedged asset or liability that are attributable to the hedged risk in a fair value hedge or the earnings effect of the hedged forecasted transactions in a cash flow hedge. The Company may enter into derivative contracts that are intended to economically hedge certain of its risk, even though hedge accounting does not apply or the Company elects not to apply hedge accounting.
See Note 6. Derivatives and Hedging Activities for further details.
Impairment
The carrying value of real estate investments and related intangible assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment exists when the carrying amount of an asset exceeds the aggregate projected future cash flows over the anticipated holding period on an undiscounted basis. An impairment loss is measured based on the excess of the asset’s carrying amount over its estimated fair value. Impairment analyses will be based on current plans, intended holding periods and available market information at the time the analyses are prepared. If estimates of the projected future cash flows, anticipated holding periods or market conditions change, the evaluation of impairment losses may be different and such differences may be material. The evaluation of anticipated cash flows is subjective and is based, in part, on assumptions regarding future occupancy, rental rates and capital requirements that could differ materially from actual results. No impairments were recorded during the three and six months ended June 30, 2022 and 2021.
Concentration of Credit Risks
As of June 30, 2022, the Company’s properties were leased primarily to a single tenant, the USPS. For the six months ended June 30, 2022, 16.1% of the Company’s total rental income, or $3.8 million, was concentrated in Pennsylvania. For the six months ended June 30, 2021, 18.9% of the Company's total rental income, or $3.3 million, was concentrated in Pennsylvania. The ability of the USPS to honor the terms of its leases is dependent upon regulatory, economic, environmental or competitive conditions in any of these areas and could have an effect on the Company’s overall business results.
The Company has deposited cash and maintains its bank deposits with large financial institutions in amounts that, from time to time, exceed federally insured limits. The Company has not experienced any losses in such accounts.
Equity Based Compensation
The Company accounts for equity-based compensation in accordance with ASC Topic 718 Compensation – Stock Compensation, which requires the Company to recognize an expense for the grant date fair value of equity-based awards. Equity-classified stock awards granted to employees and non-employees that have a service condition and/or a market condition are measured at fair value at date of grant and remeasured at fair value only upon a modification of the award. The Company records forfeitures as they occur.
The Company recognizes compensation expense on a straight-line basis over the requisite service period of each award, with the amount of compensation expense recognized at the end of a reporting period at least equal the portion of fair value of the respective award at grant date or modification date, as applicable, that has vested through that date. For awards with a market condition, compensation cost is not reversed if a market condition is not met so long as the requisite service has been rendered, as a market condition does not represent a vesting condition.
See Note 11. Stockholder’s Equity for further details.
Insurance Accounting
The Company carries liability insurance to mitigate its exposure to certain losses, including those relating to property damage and business interruption. The Company records the estimated amount of expected insurance proceeds for property damage and other losses incurred as an asset (typically a receivable from the insurer) and income up to the amount of the losses incurred when the amount is determinable and approved by insurance company. Any amount of insurance recovery in excess of the amount of the losses incurred is considered a gain contingency and is not recorded in other income until the amount is
11
POSTAL REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(CONTINUED)
determinable and approved by insurance company. Insurance recoveries for business interruption for lost revenue or profit are accounted for as gain contingencies in their entirety, and therefore are not recorded in income until the amount is determinable and approved by insurance company.
Earnings per Share
The Company calculates earnings per share ("EPS") based upon the weighted average shares outstanding less issued and outstanding non-vested shares of Class A common stock. As of June 30, 2022 and 2021, the Company had unvested restricted shares of Class A common stock, long term incentive units of the Operating Partnership ("LTIP Units") and certain restricted stock units (“RSUs”), which provide for non-forfeitable rights to dividend and dividend equivalent payments. Accordingly, these unvested restricted shares of Class A common stock, LTIP Units and RSUs are considered participating securities and are included in the computation of basic and diluted EPS pursuant to the two-class method. Diluted EPS is calculated after giving effect to all potential dilutive shares outstanding during the period. See Note 10. Earnings Per Share for further details.
Future Application of Accounting Standards
In September 2016, the FASB issued ASU No. 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments and in November 2018 issued ASU No. 2018-19, Codification Improvements to Topic 326, Financial Instruments - Credit Losses. The guidance changes how entities will measure credit losses for most financial assets and certain other instruments that are not measured at fair value through net income. The guidance replaces the current "incurred loss" model with an "expected loss" approach. The Company will also be required to disclose information about how it developed the allowances, including changes in the factors that influenced the Company’s estimate of expected credit losses and the reasons for those changes. ASU No. 2018-19 excludes operating lease receivables from the scope of this guidance. This guidance will be effective for the Company on January 1, 2023, as a result of its classification as an EGC. The Company is currently in the process of evaluating the impact the adoption of the guidance will have on its consolidated financial statements.
12
POSTAL REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(CONTINUED)
Note 3. Real Estate Acquisitions
The following tables summarizes the Company’s acquisitions for the six months ended June 30, 2022. The purchase prices including transaction costs were allocated to the separately identifiable tangible and intangible assets and liabilities based on their relative fair values at the date of acquisition. The total purchase price including transaction costs was allocated as follows (in thousands, except for the number of properties):
Six Months Ended | Number of Properties | Land | Building and Improvements | Tenant Improvements | In-place lease intangibles | Above- market leases | Below- market leases | Other (1) | Total (2) | |||||||||||||||||||||||||||||||||||||||||||||||
2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
March 31, 2022 | (3) | 50 | $ | 5,422 | $ | 22,233 | $ | 214 | $ | 1,889 | $ | 28 | $ | (1,848) | $ | (363) | $ | 27,575 | ||||||||||||||||||||||||||||||||||||||
June 30, 2022 | (4) | 150 | $ | 13,039 | $ | 41,462 | $ | 380 | $ | 3,520 | $ | 2 | $ | (1,659) | $ | — | $ | 56,744 | ||||||||||||||||||||||||||||||||||||||
Total | 200 | $ | 18,461 | $ | 63,695 | $ | 594 | $ | 5,409 | $ | 30 | $ | (3,507) | $ | (363) | $ | 84,319 |
Explanatory Notes:
(1)Includes an intangible liability related to unfavorable operating leases on two properties during the three months ended March 31, 2022 that is included in “Accounts payable, accrued expenses and other” on the Consolidated Balance Sheets.
(2)Includes closing costs of approximately $0.6 million for the three months ended March 31, 2022 and approximately $1.7 million for the three months ended June 30, 2022.
(3)Includes the acquisition of 50 properties in various states in individual or portfolio transactions for a price of approximately $27.6 million, including closing costs, which was funded with both the issuance of OP Units to the sellers as non-cash consideration (valued at approximately $1.8 million using the share price of Class A common stock on the date of each issuance of such OP Units) and borrowings under the Credit Facilities.
(4)Includes the acquisition of 150 properties in various states in individual or portfolio transactions for a price of approximately $56.7 million, including closing costs, which was funded with both the issuance of OP Units to the sellers as non-cash consideration (valued at approximately $2.0 million using the share price of Class A common stock on the date of each issuance of such OP Units) and borrowings under the Credit Facilities.
Note 4. Intangible Assets and Liabilities
The following table summarizes the Company’s intangible assets and liabilities:
As of | Gross Asset (Liability) | Accumulated (Amortization) /Accretion | Net Carrying Amount | |||||||||||||||||
(in thousands) | ||||||||||||||||||||
June 30, 2022: | ||||||||||||||||||||
In-place lease intangibles | $ | 37,278 | $ | (20,878) | $ | 16,400 | ||||||||||||||
Above-market leases | 349 | (108) | 241 | |||||||||||||||||
Below-market leases | (17,177) | 6,044 | (11,133) | |||||||||||||||||
December 31, 2021: | ||||||||||||||||||||
In-place lease intangibles | $ | 31,814 | $ | (17,415) | $ | 14,399 | ||||||||||||||
Above-market leases | 319 | (70) | 249 | |||||||||||||||||
Below-market leases | (13,654) | 4,984 | (8,670) |
Amortization of in-place lease intangibles was $1.7 million and $3.5 million for the three and six months ended June 30, 2022, respectively, and $1.5 million and $2.9 million for the three and six months ended June 30, 2021, respectively. This
13
POSTAL REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(CONTINUED)
amortization is included in “Depreciation and amortization” in the Consolidated Statements of Operations and Comprehensive Income.
Amortization of acquired above market leases was $0.02 million and $0.04 million for the three and six months ended June 30, 2022, respectively, and $0.01 million and $0.01 million for the three and six months ended June 30, 2021, respectively, and is included as a reduction to “Rental income” in the Consolidated Statements of Operations and Comprehensive Income. Amortization of acquired below market leases was $0.5 million and $1.1 million for the three and six months ended June 30, 2022, respectively, and $0.4 million and $0.8 million for the three and six months ended June 30, 2021, respectively, and is included as an increase to “Rental income” in the Consolidated Statements of Operations and Comprehensive Income.
Future amortization/accretion of these intangibles is below (in thousands):
Year Ending December 31, | In-place lease intangibles | Above-market leases | Below-market leases | |||||||||||||||||
2022-Remaining | $ | 3,297 | $ | 40 | $ | (1,097) | ||||||||||||||
2023 | 5,388 | 78 | (2,049) | |||||||||||||||||
2024 | 3,842 | 59 | (1,718) | |||||||||||||||||
2025 | 2,213 | 43 | (1,170) | |||||||||||||||||
2026 | 1,124 | 21 | (944) | |||||||||||||||||
Thereafter | 536 | — | (4,155) | |||||||||||||||||
Total | $ | 16,400 | $ | 241 | $ | (11,133) |
Note 5. Debt
The following table summarizes the Company’s indebtedness as of June 30, 2022 and December 31, 2021 (dollars in thousands):
Outstanding Balance as of June 30, 2022 | Outstanding Balance as of December 31, 2021 | Interest Rate at June 30, 2022 | Maturity Date | ||||||||||||||||||||
Revolving Credit Facility(1): | |||||||||||||||||||||||
2021 Revolving Credit Facility | $ | 18,000 | $ | 13,000 | SOFR+150 bps(2) | January 2026 | |||||||||||||||||
2021 Term Loan(1) | 50,000 | 50,000 | SOFR+145 bps(2) | January 2027 | |||||||||||||||||||
2022 Term Loan(1) | 75,000 | — | SOFR+145 bps(2) | February 2028 | |||||||||||||||||||
Secured Borrowings: | |||||||||||||||||||||||
Vision Bank(3) | 1,409 | 1,409 | 3.69 | % | September 2041 | ||||||||||||||||||
First Oklahoma Bank(4) | 341 | 349 | 3.625 | % | December 2037 | ||||||||||||||||||
Vision Bank – 2018(5) | 844 | 844 | 3.69 | % | September 2041 | ||||||||||||||||||
Seller Financing(6) | 282 | 366 | 6.00 | % | January 2025 | ||||||||||||||||||
AIG – December 2020(7) | 30,225 | 30,225 | 2.80 | % | January 2031 | ||||||||||||||||||
Total Principal | 176,101 | 96,193 | |||||||||||||||||||||
Unamortized deferred financing costs | (1,369) | (844) | |||||||||||||||||||||
Total Debt | $ | 174,732 | $ | 95,349 |
Explanatory Notes:
(1)On August 9, 2021, the Company entered into the Credit Facilities, which included the $150.0 million 2021 Revolving Credit Facility and the $50.0 million senior unsecured term loan facility (the "2021 Term Loan"). In connection with entering into the Credit Facilities, the Company terminated its previous credit facility and paid off the outstanding loans thereunder. On May 11, 2022, the Company amended the Credit Facilities (the "First Amendment") to, among other things, add a new $75.0 million senior unsecured delayed draw term loan facility (the "2022 Term Loan"), replace the London Interbank Offered Rate (“LIBOR”) with the Secured Overnight Financing Rate ("SOFR") as the benchmark
14
POSTAL REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(CONTINUED)
interest rate and allow for a decrease in the applicable margin by 0.02% if the Company achieves certain sustainability targets. The Credit Facilities include an accordion feature which permit the Company to borrow up to an additional $150.0 million under the 2021 Revolving Credit Facility and up to an additional $75.0 million under the term loans, in each case subject to customary terms and conditions. The 2021 Revolving Credit Facility matures in January 2026, which may be extended for two six-month periods subject to customary conditions, the 2021 Term Loan matures in January 2027 and the 2022 Term Loan matures in February 2028. Borrowings under the Credit Facilities carry an interest rate of, (i) in the case of the 2021 Revolving Credit Facility, either a base rate plus a margin ranging from 0.5% to 1.0% per annum or Adjusted Term SOFR (as defined below) plus a margin ranging from 1.5% to 2.0% per annum, or (ii) in the case of the term loans, either a base rate plus a margin ranging from 0.45% to 0.95% per annum or Adjusted Term SOFR plus a margin ranging from 1.45% to 1.95% per annum, in each case depending on the Company's consolidated leverage ratio. With respect to the 2021 Revolving Credit Facility, the Company will pay, if the usage is equal to or less than 50%, an unused facility fee of 0.20% per annum, or if the usage is greater than 50%, an unused facility fee of 0.15% per annum, in each case on the average daily unused commitments under the 2021 Revolving Credit Facility. The Credit Facilities contain a number of customary financial and non-financial covenants.
During the three and six months ended June 30, 2022, the Company incurred $0.06 million and $0.1 million, respectively, and, during the three and six months ended June 30, 2021, the Company incurred $0.05 million and $0.1 million, respectively, of unused facility fees related to its previous credit facility and the 2021 Revolving Credit Facility. As of June 30, 2022, the Company was in compliance with all of the Credit Facilities’ debt covenants.
(2)Based upon the one-month Adjusted Term SOFR, which is SOFR plus a term SOFR adjustment of 0.10%, subject to a 0% floor (the “Adjusted Term SOFR”).
(3)Five properties are collateralized under this loan and Mr. Spodek also provided a personal guarantee of payment for 50% of the outstanding amount thereunder. The loan has a fixed interest rate of 3.69% for the first five years with interest payments only (ending in October 2026), then adjusting every subsequent five year period thereafter with principal and interest payments to the rate based on the five year weekly average yield on United States Treasury securities adjusted to a constant maturity of five years, as made available to the Board of Governors of the Federal Reserve System (the "Five-Year Treasury Rate"), plus a margin of 2.75%, with a minimum annual rate of 2.75%.
(4)The loan is collateralized by first mortgage liens on four properties and a personal guarantee of payment by Mr. Spodek. The loan has a fixed interest rate of 3.625% for the first five years (ending in August 2026), then adjusting annually thereafter to a variable annual rate of Wall Street Journal Prime Rate with a minimum annual rate of 3.625%.
(5)The loan is collateralized by first mortgage liens on one property and a personal guarantee of payment by Mr. Spodek. The loan has a fixed interest rate of 3.69% for the first five years with interest payments only (ending in October 2026), then adjusting every subsequent five year period thereafter with principal and interest payments to the rate based on the Five-Year Treasury Rate, plus a margin of 2.75%, with a minimum annual rate of 2.75%.
(6)In connection with the acquisition of a property, the Company obtained seller financing secured by the property in the amount of $0.4 million requiring five annual payments of principal and interest of $0.1 million with the first installment due on January 2, 2021 based on a 6.0% interest rate per annum through January 2, 2025.
(7)The loan is secured by a first mortgage lien on an industrial property located in Warrendale, Pennsylvania. The loan has a fixed interest rate of 2.80% with interest-only payments for the first five years and fixed payments of principal and interest thereafter based on a 30-year amortization schedule.
The weighted average maturity date for the Company's indebtedness as of June 30, 2022 and December 31, 2021 was 5.8 years and 6.5 years, respectively.
15
POSTAL REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(CONTINUED)
The scheduled principal repayments of indebtedness as of June 30, 2022 are as follows (in thousands):
Year Ending December 31, | Amount | |||||||
2022 - Remaining | $ | 8 | ||||||
2023 | 106 | |||||||
2024 | 112 | |||||||
2025 | 118 | |||||||
2026 | 18,639 | |||||||
Thereafter | 157,118 | |||||||
Total | $ | 176,101 |
Note 6. Derivatives and Hedging Activities
The Company has three interest rate swaps with a total notional amount of $100.0 million that are used to manage its interest rate risk and fix the SOFR component on the Credit Facilities. $50.0 million of the swaps mature in January 2027 and fix the interest rate of the 2021 Term Loan at 2.291% as of June 30, 2022. The remaining $50.0 million mature in February 2028 and fix the first $50.0 million amount outstanding under the 2022 Term Loan at 4.237% as of June 30, 2022. In June 2022, the Company also entered into a forward-starting interest rate swap for a notional amount of $25.0 million, which became effective in July 2022 and fixed the SOFR component of $25.0 million of the Credit Facilities through February 2028. The forward-starting interest rate swap initially applied to the remaining $25.0 million amount outstanding under the 2022 Term Loan, fixing the interest rate for this portion of the 2022 Term Loan initially at 4.81%.
The Company’s objectives in using the interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish these objectives, the Company uses the interest rate swaps as part of its interest rate risk management strategy. The interest rate swaps are designated as cash flow hedges, with any gain or loss recorded in “Accumulated other comprehensive income” on the Consolidated Balance Sheets and subsequently reclassified into interest expense as interest payments are made on the Company’s Credit Facilities. During the next twelve months, the Company estimates that an additional $1.2 million will be reclassified from “Accumulated other comprehensive income” as a decrease to interest expense.
The Company does not use derivatives for trading or speculative purposes and currently does not have any derivatives that are not designated as hedges.
The table below presents the effect of the Company’s interest rate swap derivative instruments on the Consolidated Statements of Operations and Comprehensive Income for the three and six months ended June 30, 2022 and 2021.
For the Three Months Ended June 30, | For the Six Months Ended June 30, | |||||||||||||||||||
Derivatives in Cash Flow Hedging Relationships (Interest Rate Swaps) | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||
Amount of gain recognized on derivative in "Accumulated other comprehensive income" | $ | 375 | $ | — | $ | 2,801 | $ | — | ||||||||||||
Amount of loss reclassified from "Accumulated other comprehensive income" into interest expense | $ | 129 | $ | — | $ | 214 | $ | — |
Interest expense, net presented in the Consolidated Statements of Operations and Comprehensive Income, in which the effects of cash flow hedges are recorded, totaled $1.3 million and $2.1 million for the three and six months ended June 30, 2022, respectively, and $0.8 million and $1.8 million for the three and six months ended June 30, 2021, respectively.
As of June 30, 2022, the Company has derivatives in a net liability position and has not posted any collateral related to these agreements. If the Company had breached any of these provisions as of June 30, 2022, it could have been required to settle its obligations under the agreements of any interest rate swap in a net liability position for approximately $0.6 million, which is their termination value.
16
POSTAL REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(CONTINUED)
Note 7. Leases
Lessor Accounting
As of June 30, 2022, the Company's properties were leased primarily to the USPS, with leases expiring at various dates through May 31, 2031. Certain leases had expired and were in holdover status as of June 30, 2022 as discussed below. Certain leases contain renewal, termination and/or purchase options exercisable at the lessee’s election. Therefore, such options are only recognized once they are deemed reasonably certain, typically at the time the option is exercised. All of the Company’s leases are operating leases with the exception of two that are direct financing leases. The Company's operating leases and direct financing leases are described below.
Rental income related to the Company’s leases is recognized on a straight-line basis over the remaining lease term. The Company’s total revenue includes fixed base rental payments provided under the lease and variable payments which principally consist of tenant expense reimbursements for certain property operating expenses, including real estate taxes. The Company elected the practical expedient to account for its lease and non-lease components as a single combined operating lease component under Topic 842. As a result, rental income and tenant reimbursements were aggregated into a single line within rental income in the Consolidated Statements of Operations and Comprehensive Income.
The following table represents rental revenue that the Company recognized related to its operating leases (in thousands):
For the Three Months Ended June 30, | For the Six Months Ended June 30, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Fixed payments | $ | 10,482 | $ | 7,823 | $ | 20,146 | $ | 15,168 | |||||||||||||||
Variable payments | 1,653 | 1,154 | 3,338 | 2,296 | |||||||||||||||||||
$ | 12,135 | $ | 8,977 | $ | 23,484 | $ | 17,464 |
Future minimum lease payments to be received as of June 30, 2022 under non-cancellable operating leases for the next five years and thereafter are as follows:
Year Ending December 31, | Amount (1) | |||||||
(in thousands) | ||||||||
2022 - Remaining(2) | $ | 19,845 | ||||||
2023 | 37,868 | |||||||
2024 | 34,403 | |||||||
2025 | 28,106 | |||||||
2026 | 20,652 | |||||||
Thereafter | 24,525 | |||||||
Total | $ | 165,399 |
Explanatory Notes:
(1)The above minimum lease payments to be received do not include reimbursements from tenants for real estate taxes and other reimbursed expenses.
(2)As of June 30, 2022, the leases at 29 of the Company's properties were expired, and the USPS was occupying such properties as a holdover tenant. Holdover rent is typically paid as the greater of estimated market rent or the rent amount due under the expired lease.
Purchase Option Provisions
As of June 30, 2022, operating leases for 54 of the Company’s properties provided the USPS with the option to purchase the underlying property either at fair market value or at fixed prices, in each case as of dates set forth in the lease agreement. As of June 30, 2022, 51 of these properties acquired for an aggregate purchase price of approximately $39.3 million
17
POSTAL REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(CONTINUED)
had an aggregate purchase option price of approximately $46.9 million and the remaining three properties acquired for an aggregate purchase price of approximately $2.6 million had purchase options exercisable at fair market value.
Direct Financing Leases
As of June 30, 2022 and December 31, 2021, financing leases for two of the Company's properties provide the USPS with the option to purchase the underlying property at fixed prices as of dates set forth in the lease agreement. The components of the Company’s net investment in financing leases as of June 30, 2022 and December 31, 2021 are summarized in the table below (in thousands):
As of June 30, 2022 | As of December 31, 2021 | ||||||||||
Total minimum lease payment receivable | $ | 33,784 | $ | 34,352 | |||||||
Less: unearned income | (17,616) | (18,139) | |||||||||
Investment in financing leases, net | $ | 16,168 | $ | 16,213 |
Revenue earned under direct financing leases for the three and six months ended June 30, 2022 were $0.3 million and $0.6 million, respectively, and for the three and six months ended June 30, 2021 were $0.01 million and $0.02 million, respectively, which is recorded in "Fee and other" in the Consolidated Statements of Operations and Comprehensive Income.
Future lease payments to be received under the Company’s direct financing leases as of June 30, 2022 for the next five years and thereafter are as follows:
Year Ending December 31, | Amount | |||||||
(in thousands) | ||||||||
2022 – Remaining | $ | 569 | ||||||
2023 | 1,137 | |||||||
2024 | 1,137 | |||||||
2025 | 1,137 | |||||||
2026 | 1,137 | |||||||
Thereafter | 28,667 | |||||||
Total | $ | 33,784 |
Lessee Accounting
As a lessee, the Company has ground and office leases which were classified as operating leases. As of June 30, 2022, these leases had remaining terms, including renewal options, of to 56 years and a weighted average remaining lease term of 24.2 years. Operating right-of-use ("ROU") assets and lease liabilities are included in “Prepaid expenses and other assets, net” and “Accounts payable, accrued expense and other” in the Consolidated Balance Sheets as follows (in thousands):
As of June 30, 2022 | As of December 31, 2021 | ||||||||||
$ | 1,018 | $ | 1,058 | ||||||||
$ | 1,019 | $ | 1,071 |
The difference between the recorded ROU assets and lease liabilities is mainly due to the reclassification of the below market ground lease intangible asset which was included within the ROU assets recognized upon transition.
Operating lease assets and liabilities are measured at the commencement date based on the present value of future lease payments. As most of the Company’s leases do not provide an implicit rate, the Company uses its incremental borrowing rate based on the information available at the commencement date in determining the present value of future payments. The
18
POSTAL REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(CONTINUED)
Company used a weighted average discount rate ranging from 4.25% to 5.76% based on the yield of its current borrowings in determining its lease liabilities.
Lease expense for minimum lease payments is recognized on a straight-line basis over the lease term. The lease terms may include options to extend or terminate the lease if it is reasonably certain that the Company will exercise that option.
Operating lease expense for each of the three and six months ended June 30, 2022 and 2021 was $0.06 million and $0.1 million, respectively.
Future minimum lease payments to be paid by the Company as a lessee for operating leases as of June 30, 2022 for the next five years and thereafter are as follows (in thousands):
2022 — Remaining | $ | 118 | |||
2023 | 239 | ||||
2024 | 115 | ||||
2025 | 40 | ||||
2026 | 37 | ||||
Thereafter | 1,222 | ||||
Total future minimum lease payments | 1,771 | ||||
Interest discount | (752) | ||||
Total | $ | 1,019 |
Impact of COVID-19
On March 11, 2020, the World Health Organization declared the outbreak of a coronavirus (COVID-19) pandemic which has been ongoing. The resulting restrictions on travel and quarantines imposed have had a negative impact on the U.S. economy and business activity globally, the full impact of which is not yet known and may result in an adverse impact to the Company’s tenants and operating results. For the six months ended June 30, 2022, the Company received 100% of its rents and the Company believes there was no material impact caused by COVID-19 on the Company.
Note 8. Income Taxes
TRS
In connection with the IPO, the Company and REAC jointly elected to treat REAC as a TRS. REAC performs management services, including for properties the Company does not own, and advisory services to third-party owners of postal properties. REAC generates income, resulting in federal and state corporate income tax liability for REAC. For the three and six months ended June 30, 2022, income tax expense related to REAC was $0.02 million and $0.03 million, respectively. For the three and six months ended June 30, 2021, income tax expense related to REAC was $0.03 million and $0.04 million, respectively.
Other
In connection with the IPO, the indirect sole shareholder of United Postal Holdings, Inc. ("UPH"), a portion of our predecessor, agreed to reimburse the Company for unrecognized tax benefits primarily related to the utilization of certain loss carryforwards at UPH. The Company recorded an indemnification asset in the same amount as the unrecognized tax benefits. The indirect sole shareholder of UPH will be responsible for all tax related matters related to UPH.
As of June 30, 2022 and December 31, 2021, the Company had unrecognized tax benefits of $0.2 million and $0.2 million, respectively, which are inclusive of interest and penalties, and a corresponding indemnification asset, which are included in "Prepaid expenses and other assets" on the Consolidated Balance Sheets.
19
POSTAL REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(CONTINUED)
Note 9. Related Party Transactions
Management Fee Income
REAC recognized management fee income of $0.3 million and $0.6 million for the three and six months ended June 30, 2022, respectively, and $0.4 million and $0.7 million for the three and six months ended June 30, 2021, respectively, from various parties which were affiliated with the Company's CEO. These amounts are included in “Fee and other” in the Consolidated Statements of Operations and Comprehensive Income. Accrued management fees receivable of $0.3 million and $0.3 million as of June 30, 2022 and December 31, 2021, respectively, are included in “Rent and other receivables” on the Consolidated Balance Sheets.
Related Party Lease
On May 17, 2019, the Company entered into a lease for office space in Cedarhurst, New York with an entity affiliated with the Company’s CEO (the “Office Lease”). Pursuant to the Office Lease, the monthly rent is $15,000 subject to escalations. The term of the Office Lease is five years commencing on May 17, 2019 and will expire on May 16, 2024. Rental expenses associated with the Office Lease for each of the three and six months ended June 30, 2022 and 2021 were $0.05 million and $0.1 million, respectively, and was recorded in “General and administrative expenses” in the Consolidated Statements of Operations and Comprehensive Income. The Company determined this Office Lease was an operating lease. For further details, see Note 7. Leases.
Guarantees
As disclosed above in Note 5. Debt, Mr. Spodek personally guaranteed a portion of or the entire amount outstanding under the Company's loans with First Oklahoma Bank and Vision Bank, totaling $1.9 million and $1.9 million as of June 30, 2022 and December 31, 2021, respectively. As a guarantor, Mr. Spodek's interests with respect to the amount of debt he is guaranteeing (and the terms of any repayment or default) may not align with the Company’s interests and could result in a conflict of interest.
Share Purchase
On November 16, 2021, Mr. Spodek acquired 58,823 shares of the Company's Class A common stock at a price of $17.00 per share as a part of the Company's November 2021 Offering (as defined below).
Note 10. Earnings Per Share
EPS is calculated by dividing net income attributable to common stockholders by the weighted average number of shares outstanding for the period.
The following table presents a reconciliation of income from operations used in the basic and diluted EPS calculations (dollars in thousands, except share and per share data).
For the Three Months Ended June 30, | For the Six Months Ended June 30, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Numerator for earnings per share – basic and diluted: | |||||||||||||||||||||||
Net income attributable to common stockholders | $ | 953 | $ | 671 | $ | 1,548 | $ | 772 | |||||||||||||||
Less: Income attributable to participating securities | (241) | (179) | (470) | (324) | |||||||||||||||||||
Numerator for earnings per share — basic and diluted | $ | 712 | $ | 492 | $ | 1,078 | $ | 448 | |||||||||||||||
Denominator for earnings per share – basic and diluted (1) | 18,398,808 | 13,081,018 | 18,383,544 | 12,766,791 | |||||||||||||||||||
Basic and diluted earnings per share | $ | 0.04 | $ | 0.04 | $ | 0.06 | $ | 0.04 |
20
POSTAL REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(CONTINUED)
Explanatory Note:
(1) Diluted EPS reflects the potential dilution of the conversion of obligations and the assumed exercises of securities including the effects of restricted shares and RSUs issued under the Company’s 2019 Equity Incentive Plan (the “Plan”) (See Note 11. Stockholder’s Equity). The effect of such shares and RSUs would not be dilutive and were not included in the computation of weighted average number of shares outstanding for the periods presented in the table above. OP Units and LTIP Units are redeemable for cash or, at the Company’s option, shares of Class A common stock on an one-for-one basis. The income allocable to such OP Units and LTIP Units is allocated on this same basis and reflected as non-controlling interests in these Consolidated Financial Statements. As such, the assumed conversion of these OP Units and LTIP Units would have no net impact on the determination of diluted EPS.
Note 11. Stockholder’s Equity
On January 11, 2021, the Company priced a public offering of 3.25 million shares of its Class A common stock (the “January 2021 Offering”) at $15.25 per share. On January 11, 2021, the underwriters purchased the full allotment of 487,500 shares pursuant to a 30-day option at $15.25 per share (the “January 2021 Additional Shares”). The January 2021 Offering, including the January 2021 Additional Shares, closed on January 14, 2021 resulting in $57.0 million in gross proceeds, and approximately $53.9 million in net proceeds after deducting approximately $3.1 million in underwriting discounts and before giving effect to $0.6 million in other related expenses.
On November 16, 2021, the Company priced a public offering of 4.25 million shares of its Class A common stock (the “November 2021 Offering”) at $17.00 per share. On November 16, 2021, the underwriters purchased the full allotment of 637,500 shares pursuant to a 30-day option at $17.00 per share (the “November 2021 Additional Shares”). The November 2021 Offering, including the November 2021 Additional Shares, closed on November 19, 2021 resulting in $83.1 million in gross proceeds, and approximately $79.0 million in net proceeds after deducting approximately $4.1 million in underwriting discounts and before giving effect to $0.2 million in other related expenses.
ATM Program
On December 14, 2020, the Company entered into separate open market sale agreements for its at-the-market offering program (the "ATM Program") with each of Jefferies LLC, Stifel, Nicolaus & Company, Incorporated, BMO Capital Markets Corp., Janney Montgomery Scott LLC and D.A. Davidson & Co. (“D.A. Davidson”), pursuant to which the Company may offer and sell, from time to time, shares of the Company’s Class A common stock having an aggregate sales price of up to $50.0 million. On May 14, 2021, the Company delivered to D.A. Davidson a notice of termination of the open market sale agreement with D.A. Davidson, which termination became effective May 14, 2021.
During the year ended December 31, 2021, 344,717 shares were issued under the ATM Program. During the three and six months ended June 30, 2022, the Company did not issue any shares under the ATM Program. As of June 30, 2022, the Company had approximately $43.1 million remaining that may be issued under the ATM Program.
Dividends
During the three and six months ended June 30, 2022, the Board of Directors approved and the Company declared and paid dividends of $5.3 million and $10.5 million, respectively, to Class A common stockholders, Voting Equivalency stockholders, OP unitholders and LTIP unitholders, or $0.23 per share or unit and $0.4575 per share or unit, respectively, as shown in the table below.
Declaration Date | Record Date | Date Paid | Amount Per Share | |||||||||||||||||
February 1, 2022 | February 15, 2022 | February 28, 2022 | $ | 0.2275 | ||||||||||||||||
April 28, 2022 | May 13, 2022 | May 27, 2022 | $ | 0.23 | ||||||||||||||||
Non-controlling Interests
Non-controlling interests in the Company represent OP Units held by the Company's prior investors and certain sellers of properties to the Company and LTIP Units primarily issued to the Company’s CEO and the Board of Directors in connection with the IPO and/or in lieu of their cash compensation. During the six months ended June 30, 2022, the Company issued
21
POSTAL REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(CONTINUED)
118,389 LTIP Units in January 2022 to the Company’s CEO for his 2021 incentive bonus, his election to defer 100% of his 2022 annual salary and for long term incentive compensation and issued 38,174 LTIP Units in June 2022 to the Board of Directors for their annual retainers as compensation for their services as directors. In addition, during the six months ended June 30, 2022, the Company issued 310,210 OP Units to certain contributors in connection with portfolio acquisitions and a business acquisition (for further details, see Note 13. Business Acquisitions).
As of June 30, 2022 and December 31, 2021, non-controlling interests consisted of 3,782,431 OP Units and 531,828 LTIP Units and 3,472,221 OP Units and 375,265 LTIP Units, respectively. This represented approximately 18.6% and 17.1% of the outstanding Operating Partnership units as of June 30, 2022 and December 31, 2021, respectively. OP Units and shares of common stock generally have the same economic characteristics, as they share equally in the total net income or loss distributions of the Operating Partnership. Beginning on or after the date which is 12 months after the later of (i) the completion of the IPO or (ii) the date on which a person first became a holder of common units, each limited partner and assignees of limited partners will have the right, subject to the terms and conditions set forth in the partnership agreement to require the Operating Partnership to redeem all or a portion of the OP Units held by such limited partner or assignee in exchange for cash, or at the Company's sole discretion, shares of the Class A common stock, on an one-for-one basis determined in accordance with and subject to adjustment under the partnership agreement.
The Operating Partnership unitholders are entitled to share in cash distributions from the Operating Partnership in proportion to their percentage ownership of OP Units.
Restricted Stock and Other Awards
Pursuant to the Company’s Plan, the Company may grant equity incentive awards to its directors, officers, employees and consultants. The maximum number of shares of Class A common stock that were originally authorized for issuance under the Plan were 541,584. On April 27, 2020, the Board of Directors amended the Plan to increase the total number of shares of Class A common stock that may be issued under the Plan (the "Plan Pool") from 541,584 shares to 1,291,584 shares. The stockholders approved such amendment on June 26, 2020. On April 27, 2021, the Board of Directors further amended the Plan to provide for an automatic increase annually in the Plan Pool starting from January 1, 2022, allowing the Plan Pool to equal to 10% of the Company’s fully diluted shares (including securities convertible into shares of the Class A common stock) outstanding on the last day of the immediately preceding fiscal year. The stockholders approved such amendment on June 18, 2021. As of June 30, 2022, the remaining shares available under the Plan for future issuance was 1,204,129. The Plan provides for grants of stock options, stock awards, stock appreciation rights, performance units, incentive awards, other equity-based awards (including LTIP Units) and dividend equivalents in connection with the grant of performance units and other equity-based awards. The Company has an anti-pledging policy that prohibits directors, officers and employees from pledging the Company’s securities as collateral for a loan or holding Company securities in a margin account, except in very limited circumstances and with prior approval pursuant to the policy.
The following table presents a summary of the Company's outstanding restricted shares of Class A common stock, LTIP Units and RSUs. The balance as of June 30, 2022 represents unvested restricted shares of Class A common stock and LTIP Units and RSUs that are outstanding, whether vested or not:
Restricted Shares (1)(2) | LTIP Units (3) | RSUs (4) | Total Shares | Weighted Average Grant Date Fair Value | |||||||||||||||||||||||||
Outstanding, as of January 1, 2022 | 302,552 | 375,265 | 128,753 | 806,570 | $ | 15.71 | |||||||||||||||||||||||
Granted | 199,102 | 156,563 | 90,851 | 446,516 | $ | 17.06 | |||||||||||||||||||||||
Vesting of restricted shares(5) | (57,039) | — | — | (57,039) | $ | 16.74 | |||||||||||||||||||||||
Forfeited | (382) | — | — | (382) | $ | 17.04 | |||||||||||||||||||||||
Outstanding, as of June 30, 2022 | 444,233 | 531,828 | 219,604 | 1,195,665 | $ | 16.16 |
Explanatory Notes:
(1)Represents restricted shares awards included in Class A common stock.
22
POSTAL REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(CONTINUED)
(2)The time-based restricted share awards granted to the Company's officers and employees typically vest in three annual installments or cliff vest at the end of three years or eight years. The time-based restricted share awards granted to the Company's independent directors vest over three years.
(3)Includes 464,657 LTIP Units granted to the Company’s CEO that vest over eight years and 67,171 LTIP Units granted to the Company's independent directors that vest over three years or cliff vest at the end of three years.
(4)Includes 47,005 RSUs granted to certain officers and employees of the Company during the six months ended June 30, 2022, subject to the achievement of a service condition and a market condition. Such RSUs are market-based awards and are subject to the achievement of hurdles relating to the Company’s absolute total stockholder return and continued employment with the Company over the approximately three-year period from the grant date through December 31, 2024. The number of market-based RSUs is based on the number of shares issuable upon achievement of the market-based metric at target. Also, includes 40,961 time-based RSUs issued for 2021 incentive bonuses to certain employees that vested fully on January 31, 2022, the date of grant, and 2,885 time-based RSUs granted to certain employees for their election to defer a portion of their 2022 salary that will vest on December 31, 2022. RSUs reflect the right to receive shares of Class A common stock, subject to the applicable vesting criteria.
(5)Includes 38,957 of restricted shares that vested and 18,082 shares of restricted shares that were withheld to satisfy minimum statutory withholding requirements.
During the three and six months ended June 30, 2022, the Company recognized compensation expense of $1.0 million and $2.7 million, respectively, related to all awards. During the three and six months ended June 30, 2021, the Company recognized compensation expense of $0.8 million and $1.9 million, respectively, related to all awards.
As of June 30, 2022, there was $13.0 million of total unrecognized compensation cost related to unvested awards, which is expected to be recognized over a weighted average period of 4.8 years.
In July 2022, the Company issued 9,895 RSUs and 28,711 restricted shares of Class A common stock to certain employees for their elections to receive such RSUs and restricted shares in lieu of a portion of their 2022 annual salaries pursuant to the Company's Alignment of Interest Program. The RSUs issued to employees in lieu of salaries will cliff vest on December 31, 2022, while the other restricted shares of Class A common stock issued to employees in lieu of salaries will cliff vest on the third or eighth anniversary of July 5, 2022. In addition, in July 2022, the Company issued 5,040 LTIP Units to a consultant under the consultancy agreement with the Company.
Employee Stock Purchase Plan
In connection with the IPO, the Company established the Postal Realty Trust, Inc. 2019 Qualified Employee Stock Purchase Plan (“ESPP”), which allows the Company’s employees to purchase shares of the Class A common stock at a discount. A total of 100,000 shares of Class A common stock was reserved for sale and authorized for issuance under the ESPP. The Code permits the Company to provide up to a 15% discount on the lesser of the fair market value of such shares of Class A common stock at the beginning of the offering period and the close of the offering period. As of June 30, 2022 and December 31, 2021, 21,680 and 16,293 shares have been issued under the ESPP since commencement, respectively. During the three and six months ended June 30, 2022, the Company recognized compensation expense of $1,625 and $0.02 million respectively. During the three and six months ended June 30, 2021, the Company recognized compensation expense of $0.01 million and $0.02 million, respectively.
Note 12. Commitments and Contingencies
As of June 30, 2022, the Company was not involved in any litigation nor to its knowledge is any litigation threatened against the Company, that, in management’s opinion, would result in any material adverse effect on the Company’s financial position and results of operations, or which is not covered by insurance.
In the ordinary course of the Company’s business, the Company enters into non-binding (except with regard to exclusivity and confidentiality) letters of intent indicating a willingness to negotiate for acquisitions. There can be no assurance that definitive contracts will be entered into with respect to any matter covered by letters of intent, that the Company will close the transactions contemplated by such contracts on time, or that the Company will consummate any transaction contemplated by any definitive contract.
23
POSTAL REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(CONTINUED)
Note 13. Business Acquisition
On March 4, 2022, the Company acquired a postal real estate consulting business and its employees (the “Business”) through the issuance of 79,794 OP Units and $0.2 million in cash for an aggregate purchase price of approximately $1.7 million to complement the Company's core business of acquiring, managing, servicing and being a consolidator of postal properties.
In connection with the acquisition, the Company recorded an intangible asset related to the customer relationships and trade name of approximately $0.2 million in “Prepaid expenses and other assets, net” on the Consolidated Balance Sheets, which is being amortized over the estimated useful life of four years, and goodwill of approximately $1.5 million. The goodwill recorded is deductible for income tax purposes. All assets acquired in connection with the business acquisition were assigned to the Company’s single reportable segment. The results of operations of this acquired business have been included since the acquisition date. Pro forma information has not been presented for this business acquisition because such information is not material to the financial statements.
Note 14. Subsequent Events
The Company's Board of Directors approved, and on July 27, 2022, the Company declared a second quarter common stock dividend of $0.2325 per share, which is payable on August 26, 2022 stockholders of record as of August 8, 2022.
As of the date of this report, the Company had $146.0 million drawn on the Credit Facilities, with $50.0 million drawn on the 2021 Term Loan, $75.0 million drawn on the 2022 Term Loan and $21.0 million drawn on the 2021 Revolving Credit Facility.
During the period subsequent to June 30, 2022, the Company acquired 16 properties for approximately $4.6 million, excluding closing costs.
During the period subsequent to June 30, 2022, the Company had entered into definitive agreements to acquire 36 properties for approximately $14.1 million, some of which include OP Units as part of the consideration. The majority of these transactions are anticipated to close during the third and fourth quarters of 2022, subject to the satisfaction of customary closing conditions. However, the Company can provide no assurances that the properties will be consummated on the terms of timeframe described herein, or at all.
24
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis is based on, and should be read in conjunction with, the unaudited Consolidated Financial Statements and the related notes thereto of Postal Realty Trust, Inc. contained in this Quarterly Report on Form 10-Q and our Annual Report on Form 10-K for the year ended December 31, 2021.
As used in this section, unless the context otherwise requires, references to “we,” “our,” “us,” and “our company” refer to Postal Realty Trust, Inc., a Maryland corporation, together with our consolidated subsidiaries, including Postal Realty LP, a Delaware limited partnership, of which we are the sole general partner and which we refer to in this section as our Operating Partnership.
Forward-Looking Statements
We make statements in this Quarterly Report that are forward-looking statements within the meaning of the federal securities laws. In particular, statements pertaining to our capital resources, acquisitions, property performance and results of operations contain forward-looking statements. You can identify forward-looking statements by the use of forward-looking terminology such as “believes,” “expects,” “may,” “will,” “should,” “seeks,” “approximately,” “intends,” “plans,” “pro forma,” “estimates” or “anticipates” or the negative of these words and phrases or similar words or phrases which are predictions of or indicate future events or trends and which do not relate solely to historical matters. You can also identify forward-looking statements by discussions of strategy, plans or intentions.
Forward-looking statements involve numerous risks and uncertainties and you should not rely on them as predictions of future events. Forward-looking statements depend on assumptions, data or methods which may be incorrect or imprecise and we may not be able to realize them. We do not guarantee that the transactions and events described will happen as described (or that they will happen at all). The following factors, among others, could cause actual results and future events to differ materially from those set forth or contemplated in the forward-looking statements:
•change in the status of the United States Postal Service (“USPS”) as an independent agency of the executive branch of the U.S. federal government;
•change in the demand for postal services delivered by the USPS;
•our ability to come to an agreement with the USPS regarding new leases or lease renewals;
•the solvency and financial health of the USPS;
•defaults on, early terminations of or non-renewal of leases or relocation, closure or consolidation of postal offices by the USPS;
•the competitive market in which we operate;
•changes in the availability of acquisition opportunities;
•our inability to successfully complete real estate acquisitions or dispositions on the terms and timing we expect, or at all;
•our failure to successfully operate developed and acquired properties;
•adverse economic or real estate developments, either nationally or in the markets in which our properties are located;
•decreased rental rates or increased vacancy rates;
•change in our business, financing or investment strategy or the markets in which we operate;
•fluctuations in interest rates and increased operating costs;
25
•general economic conditions (including inflation, rising interest rates, uncertainty regarding ongoing conflict between Russia and Ukraine and their related impact on macroeconomic conditions);
•financial market fluctuations;
•our failure to generate sufficient cash flows to service our outstanding indebtedness;
•our failure to obtain necessary outside financing on favorable terms or at all;
•failure to hedge effectively against interest rate changes;
•our reliance on key personnel whose continued service is not guaranteed;
•the outcome of claims and litigation involving or affecting us;
•changes in real estate, taxation, zoning laws and other legislation and government activity and changes to real property tax rates and the taxation of real estate investment trusts (“REITs”) in general;
•operations through joint ventures and reliance on or disputes with co-venturers;
•cybersecurity threats;
•uncertainties and risks related to adverse weather conditions, natural disasters and climate change;
•exposure to liability relating to environmental and health and safety matters;
•governmental approvals, actions and initiatives, including the need for compliance with environmental requirements;
•lack or insufficient amounts of insurance;
•limitations imposed on our business in order to maintain our status as a REIT and our failure to maintain such status; and
•public health threats such as the coronavirus (COVID-19) pandemic.
While forward-looking statements reflect our good faith beliefs, they are not guarantees of future performance. We disclaim any obligation to publicly update or revise any forward-looking statement to reflect changes in underlying assumptions or factors, of new information, data or methods, future events or other changes after the date of this Quarterly Report on Form 10-Q, except as required by applicable law. You should not place undue reliance on any forward-looking statements that are based on information currently available to us or the third parties making the forward-looking statements. For a further discussion of these and other factors that could impact our future results, performance or transactions, you should carefully review and consider (i) the information contained under Item 1A titled “Risk Factors” herein and in our Annual Report on Form 10-K and (ii) such similar information as may be contained in our other reports and filings that we make with the Securities and Exchange Commission (the “SEC”).
Overview
Company
We were formed as a Maryland corporation on November 19, 2018 and commenced operations upon completion of our initial public offering and the related formation transactions. We conduct our business through a traditional UPREIT structure in which our properties are owned by our Operating Partnership directly or through limited partnerships, limited liability companies or other subsidiaries. During the six months ended June 30, 2022, we acquired 200 properties leased to the USPS for approximately $84.3 million, including closing costs. As of June 30, 2022, our portfolio consists of 1,166 owned properties, located in 49 states and one territory and comprising approximately 5.0 million net leasable interior square feet.
26
We are the sole general partner of our Operating Partnership through which our properties are directly or indirectly owned. As of August 4, 2022, we owned approximately 81.4% of our outstanding common units of limited partnership interest in our Operating Partnership (the “OP Units”), including long term incentive units of our Operating Partnership (the “LTIP Units”). Our Board of Directors oversees our business and affairs.
ATM Program and Follow-on Offerings
On December 14, 2020, we entered into separate open market sale agreements for its at-the-market offering program (the "ATM Program") with each of Jefferies LLC, Stifel, Nicolaus & Company, Incorporated, BMO Capital Markets Corp., Janney Montgomery Scott LLC and D.A. Davidson & Co. ("D.A. Davidson"), pursuant to which we may offer and sell, from time to time, shares our Class A common stock having an aggregate sales price of up to $50.0 million. On May 14, 2021, we delivered to D.A. Davidson a notice of termination of the open market sale agreement with D.A. Davidson, which termination became effective May 14, 2021. During the year ended December 31, 2021, 344,717 shares were issued under the ATM Program. As of June 30, 2022, we had approximately $43.1 million of availability remaining under the ATM Program.
On January 11, 2021, we priced a public offering of 3.25 million shares of our Class A common stock (the “January 2021 Offering”) at $15.25 per share. On January 11, 2021, the underwriters purchased the full allotment of 487,500 shares pursuant to a 30-day option at $15.25 per share (the “January 2021 Additional Shares”). The January 2021 Offering, including the January 2021 Additional Shares, closed on January 14, 2021 resulting in $57.0 million in gross proceeds, and approximately $53.9 million in net proceeds after deducting approximately $3.1 million in underwriting discounts and before giving effect to $0.6 million in other related expenses.
On November 16, 2021, we priced a public offering of 4.25 million shares of our Class A common stock (the “November 2021 Offering”) at $17.00 per share. On November 16, 2021, the underwriters purchased the full allotment of 637,500 shares pursuant to a 30-day option at $17.00 per share (the “November 2021 Additional Shares”). The November 2021 Offering, including the November 2021 Additional Shares, closed on November 19, 2021 resulting in $83.1 million in gross proceeds, and approximately $79.0 million in net proceeds after deducting approximately $4.1 million in underwriting discounts and before giving effect to $0.2 million in other related expenses.
Executive Overview
We are an internally managed REIT with a focus on acquiring and managing properties leased primarily to the USPS, ranging from last mile post offices to larger industrial facilities. We believe the overall opportunity for consolidation that exists within the postal logistics network is very attractive. We continue to execute our strategy to acquire and consolidate postal properties that we believe will generate strong earnings for our shareholders.
Geographic Concentration
As of June 30, 2022, we owned a portfolio of 1,166 properties located in 49 states and one territory and leased primarily to the USPS. For the six months ended June 30, 2022, 16.1% of our total of rental income was concentrated in Pennsylvania.
Emerging Growth Company
We are an “emerging growth company,” as defined in the Jumpstart Our Business Startups Act of 2012 (the "JOBS Act"), and we are eligible to take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not “emerging growth companies,” including not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act of 2002, reduced disclosure obligations regarding executive compensation in our periodic reports and proxy statements and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.
In addition, the JOBS Act also provides that an “emerging growth company” can take advantage of the extended transition period provided in the Securities Act of 1933, as amended (the “Securities Act”), for complying with new or revised accounting standards. In other words, an emerging growth company can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies. We have availed ourselves of these exemptions; although, subject to certain restrictions, we may elect to stop availing ourselves of these exemptions in the future even while we remain an “emerging growth company.”
27
We will remain an “emerging growth company” until the earliest to occur of (i) the last day of the fiscal year during which our total annual revenue equals or exceeds $1.07 billion (subject to periodic adjustment for inflation), (ii) the last day of the fiscal year following the fifth anniversary of our IPO, (iii) the date on which we have, during the previous three-year period, issued more than $1.0 billion in non-convertible debt or (iv) the date on which we are deemed to be a “large accelerated filer” under the Securities Exchange Act of 1934, as amended (the “Exchange Act”).
We are also a “smaller reporting company” as defined in Regulation S-K under the Securities Act and have elected to take advantage of certain scaled disclosures available to smaller reporting companies. We may continue to be a smaller reporting company even after we are no longer an “emerging growth company.”
We elected to be treated as a REIT under the Internal Revenue Code of 1986, as amended (the “Code”), beginning with our short taxable year ending December 31, 2019. As long as we qualify as a REIT, we generally will not be subject to federal income tax to the extent that we distribute our taxable income for each tax year to our stockholders.
Factors That May Influence Future Results of Operations
The USPS
We are dependent on the USPS’ financial and operational stability. The USPS is currently facing a variety of circumstances that are threatening its ability to fund its operations and other obligations as currently conducted without intervention by the federal government. The USPS is constrained by laws and regulations that restrict revenue sources and pricing, mandate certain expenses and cap its borrowing capacity. As a result, among other consequences, the USPS is unable to fund its mandated expenses and continues to be subject to mandated payments to its retirement system and benefits. While the USPS has undertaken, and proposes to undertake, a number of operational reforms and cost reduction measures, such as higher rates and slower deliveries for certain services and potential closure, relocation or consolidation of certain facilities, the USPS has taken the position such measures alone will not be sufficient to maintain its ability to meet all of its existing obligations when due or allow it to make the critical infrastructure investments that have been deferred in recent years. These measures have also led to significant criticism and litigation, which may result in reputational or financial harm or increased regulatory scrutiny of the USPS or reduced demand for its services. The ongoing COVID-19 pandemic (including new or mutated variants of COVID-19) and measures being taken to prevent its spread also continue to have a material and unpredictable effect on the USPS’ operations and liquidity, including volatility in demand for mail services, significant changes in the mix of mail and packages processed through the USPS’ network and significant additional operating expenses caused by pandemic-related disruptions. If the USPS becomes unable to meet its financial obligations or its revenue declines due to reduced demand for its services, the USPS may reduce its demand for leasing postal properties, which would have a material adverse effect on our business and operations. For additional information regarding the risks associated with the USPS, see the section entitled “Risk Factors - Risks Related to the USPS” under Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2021.
Revenues
We derive revenues primarily from rent and tenant reimbursements under leases with the USPS for our properties, and fee and other from the management agreements with respect to the postal properties owned by Andrew Spodek, our chief executive officer, and his affiliates managed by our taxable REIT subsidiary (“TRS”), income recognized from properties accounted for as financing leases and revenue from providing certain advisory services. Rental income represents the lease revenue recognized under leases primarily with the USPS which includes the impact of above and below market lease intangibles as well as tenant reimbursements for payments made by our tenants under the leases to reimburse us for the majority of real estate taxes paid at each property. Fee and other principally represent (i) revenue our TRS received from postal properties owned by Mr. Spodek and his affiliates pursuant to the management agreements and is a percentage of the lease revenue for the managed property, (ii) revenue our TRS received from providing advisory services to third-party owners of postal properties and (iii) income recognized from properties accounted for as financing leases. As of June 30, 2022, properties leased to our tenants had an average remaining lease term of approximately four years. Factors that could affect our rental income and fee and other in the future include, but are not limited to: (i) our ability to renew or replace expiring leases and management agreements; (ii) local, regional or national economic conditions; (iii) an oversupply of, or a reduction in demand for, postal space; (iv) changes in market rental rates; (v) changes to the USPS’ current property leasing program or form of lease; and (vi) our ability to provide adequate services and maintenance at our properties and managed properties.
Operating Expenses
We lease our properties primarily to the USPS. The majority of our leases are modified double-net leases, whereby the tenant is responsible for utilities, routine maintenance and reimbursement of property taxes and the landlord is responsible for
28
insurance, roof and structure. Thus, an increase in costs related to the landlord’s responsibilities under these leases could negatively influence our operating results. Refer to “Lease Renewal” below for further discussion.
Operating expenses generally consist of real estate taxes, property operating expenses, which consist of insurance, repairs and maintenance (other than those for which the tenant is responsible), property maintenance-related payroll and depreciation and amortization. Factors that may affect our ability to control these operating costs include but are not limited to: the cost of periodic repair, renovation costs, the cost of re-leasing space, inflation and the potential for liability under applicable laws. Recoveries from the tenant are recognized as revenue on an accrual basis over the periods in which the related expenditures are incurred. Tenant reimbursements and operating expenses are recognized on a gross basis, because (i) generally, we are the primary obligor with respect to the real estate taxes and (ii) we bear the credit risk in the event the tenant does not reimburse the real estate taxes.
The expenses of owning and operating a property are not necessarily reduced when circumstances, such as market factors and competition, cause a reduction in income from the property. If revenues drop, we may not be able to reduce our expenses accordingly. Costs associated with real estate investments generally will not be materially reduced even if a property is not fully occupied or other circumstances cause our revenues to decrease. As a result, if revenues decrease in the future, static operating costs may adversely affect our future cash flow and results of operations.
General and Administrative
General and administrative expense represents personnel costs, professional fees, legal fees, insurance, consulting fees, information technology costs and other expenses related to our day-to-day activities of being a public company. While we expect that our general and administrative expenses will continue to rise as our portfolio grows, we expect that such expenses as a percentage of our revenues will decrease over time due to efficiencies and economies of scale.
Equity-Based Compensation Expense
All equity-based compensation expense is recognized in our Consolidated Statements of Operations and Comprehensive Income as components of general and administrative expense and property operating expenses. We issue share-based awards to align our directors' and employees’ interests with those of our investors.
Depreciation and Amortization
Depreciation and amortization expense relates primarily to depreciation on our properties and capital improvements to such properties and the amortization of certain lease intangibles.
Other Income
Other income relates primarily to insurance recoveries related to property damage claims.
Indebtedness and Interest Expense
On August 9, 2021, we entered into a $150.0 million senior unsecured revolving credit facility (the "2021 Revolving Credit Facility") and a $50.0 million senior unsecured term loan facility (the "2021 Term Loan"). In connection with entering into the credit facilities, we terminated our previous credit facility and paid off the outstanding loans thereunder. On May 11, 2022, we amended the Credit Facilities (the "First Amendment") to, among other things, add a new $75.0 million senior unsecured delayed draw term loan facility (the "2022 Term Loan" and, together with the 2021 Revolving Credit Facility and the 2021 Term Loan, the “Credit Facilities”), replace the London Interbank Offered Rate (“LIBOR”) with the Secured Overnight Financing Rate ("SOFR") as the benchmark interest rate and allow for a decrease in the applicable margin by 0.02% if we achieve certain sustainability targets.
We intend to use the Credit Facilities for working capital purposes, which may include repayment of mortgage indebtedness, property acquisitions and other general corporate purposes. We amortize on a non-cash basis the deferred financing costs associated with our debt to interest expense using the straight-line method, which approximates the effective interest rate method over the terms of the related loans. Any changes to the debt structure, including debt financing associated with property acquisitions, could materially influence the operating results depending on the terms of any such indebtedness.
29
Income Tax Benefit (Expense)
As a REIT, we generally will not be subject to federal income tax on our net taxable income that we distribute currently to our stockholders. Under the Code, REITs are subject to numerous organizational and operational requirements, including a requirement that they distribute each year at least 90% of their REIT taxable income, determined without regard to the deduction for dividends paid and excluding any net capital gains. If we fail to qualify for taxation as a REIT in any taxable year and do not qualify for certain statutory relief provisions, our income for that year will be taxed at regular corporate rates, and we would be disqualified from taxation as a REIT for the four taxable years following the year during which we ceased to qualify as a REIT. Even though we qualify as a REIT for federal income tax purposes, we may still be subject to state and local taxes on our income and assets and to federal income and excise taxes on our undistributed income. Additionally, any income earned by our existing TRS and any other TRS we form in the future will be subject to federal, state and local corporate income tax.
Lease Renewal
As of August 4, 2022, the leases at 51 of our properties, representing approximately 179,000 net leasable interior square feet and $1.9 million in annual contractual rental revenue, were expired and the USPS was occupying such properties as a holdover tenant. As of the date of this report, the USPS had not vacated or notified us of its intention to vacate any of these properties. When a lease expires, the USPS becomes a holdover tenant on a month-to-month basis typically paying the greater of estimated market rent or the rent amount under the expired lease.
While we currently anticipate that we will execute new leases for all properties that have expired or will expire, there can be no guarantee that we will be successful in executing new leases, obtaining positive rent renewal spreads or renewing the leases on terms comparable to those of the expiring leases. Even if we are able to renew these expired leases, the lease terms may not be comparable to those of the previous leases. If we are not successful, we will likely experience reduced occupancy, rental income and net operating income, as well as diminished borrowing capacity under our credit facilities, which could have a material adverse effect on our financial condition, results of operations and ability to make distributions to shareholders.
30
Results of Operations
Comparison of the Three Months Ended June 30, 2022 and the Three Months Ended June 30, 2021
For the Three Months Ended June 30, | |||||||||||||||||||||||
2022 | 2021 | $ Change | % Change | ||||||||||||||||||||
Revenues | |||||||||||||||||||||||
Rental income | $ | 12,135 | $ | 8,977 | $ | 3,158 | 35.2 | % | |||||||||||||||
Fee and other | 589 | 470 | 119 | 25.3 | % | ||||||||||||||||||
Total revenues | 12,724 | 9,447 | 3,277 | 34.7 | % | ||||||||||||||||||
Operating expenses | |||||||||||||||||||||||
Real estate taxes | 1,705 | 1,163 | 542 | 46.6 | % | ||||||||||||||||||
Property operating expenses | 1,230 | 815 | 415 | 50.9 | % | ||||||||||||||||||
General and administrative | 3,309 | 2,716 | 593 | 21.8 | % | ||||||||||||||||||
Depreciation and amortization | 4,219 | 3,219 | 1,000 | 31.1 | % | ||||||||||||||||||
Total operating expenses | 10,463 | 7,913 | 2,550 | 32.2 | % | ||||||||||||||||||
Income from operations | 2,261 | 1,534 | 727 | 47.4 | % | ||||||||||||||||||
Other income | 187 | 81 | 106 | 130.9 | % | ||||||||||||||||||
Interest expense, net | |||||||||||||||||||||||
Contractual interest expense | (1,111) | (621) | (490) | 78.9 | % | ||||||||||||||||||
Write-off and amortization of deferred financing fees | (155) | (145) | (10) | 6.9 | % | ||||||||||||||||||
Interest income | 1 | 1 | — | 0.0 | % | ||||||||||||||||||
Total interest expense, net | (1,265) | (765) | (500) | 65.4 | % | ||||||||||||||||||
Income before income tax expense | 1,183 | 850 | 333 | 39.2 | % | ||||||||||||||||||
Income tax expense | (18) | (27) | 9 | (33.3) | % | ||||||||||||||||||
Net income | $ | 1,165 | $ | 823 | $ | 342 | 41.6 | % | |||||||||||||||
Revenues
Rental income – Rental income includes net rental income as well as the recovery of certain operating costs and property taxes from tenants. Rental income increased by $3.2 million to $12.1 million for the three months ended June 30, 2022 from $9.0 million for the three months ended June 30, 2021 due to the volume of our acquisitions.
Fee and other – Other revenue increased by $0.1 million to $0.6 million for the three months ended June 30, 2022 from $0.5 million for the three months ended June 30, 2021 primarily due to income received from properties accounted for as financing leases.
Operating Expense
Real estate taxes – Real estate taxes increased by $0.5 million to $1.7 million for the three months ended June 30, 2022 from $1.2 million for the three months ended June 30, 2021 due to the volume of our acquisitions.
Property operating expenses – Property operating expenses increased by $0.4 million to $1.2 million for the three months ended June 30, 2022 from $0.8 million for the three months ended June 30, 2021. Property management expenses are included within property operating expenses and increased by $0.2 million to $0.5 million for the three months ended June 30, 2022 from $0.3 million for the three months ended June 30, 2021, due to expanding our property management staff as a result
31
of our continued growth as well as an increase in equity-based compensation expense related to awards that have been granted to our property management employees. The remainder of the increase of $0.2 million is related to expenses for repairs and maintenance and insurance, which increase is primarily due to the volume of our acquisitions.
General and administrative – General and administrative expenses increased by $0.6 million to $3.3 million for the three months ended June 30, 2022 from $2.7 million for the three months ended June 30, 2021 primarily due to expanding our staff and increase in information technology costs as a result of our continued growth as well as an increase in equity-based compensation expense related to awards that have been granted to our employees in 2021 and during the three months ended June 30, 2022.
Depreciation and amortization – Depreciation and amortization expense increased by $1.0 million to $4.2 million for the three months ended June 30, 2022 from $3.2 million for three months ended June 30, 2021 due to the volume of our acquisitions.
Other Income
Other income primarily includes insurance recoveries related to property damage claims. Other income increased by $0.1 million to $0.2 million for the three months ended June 30, 2022 from $0.08 million for the three months ended June 30, 2021, primarily due to higher insurance recoveries.
Total Interest Expense, Net
During the three months ended June 30, 2022, we incurred total interest expense, net of $1.3 million compared to $0.8 million for the three months ended June 30, 2021. The increase in interest expense is primarily related to higher amount of borrowings under the Credit Facilities.
32
Comparison of the Six Months Ended June 30, 2022 and Six Months Ended June 30, 2021
For the Six Months Ended June 30, | |||||||||||||||||||||||
2022 | 2021 | $ Change | % Change | ||||||||||||||||||||
Revenues | |||||||||||||||||||||||
Rental income | $ | 23,484 | $ | 17,464 | $ | 6,020 | 34.5 | % | |||||||||||||||
Fee and other | 1,171 | 812 | 359 | 44.2 | % | ||||||||||||||||||
Total revenues | 24,655 | 18,276 | 6,379 | 34.9 | % | ||||||||||||||||||
Operating expenses | |||||||||||||||||||||||
Real estate taxes | 3,295 | 2,252 | 1,043 | 46.3 | % | ||||||||||||||||||
Property operating expenses | 2,760 | 1,725 | 1,035 | 60.0 | % | ||||||||||||||||||
General and administrative | 6,950 | 5,285 | 1,665 | 31.5 | % | ||||||||||||||||||
Depreciation and amortization | 8,329 | 6,388 | 1,941 | 30.4 | % | ||||||||||||||||||
Total operating expenses | 21,334 | 15,650 | 5,684 | 36.3 | % | ||||||||||||||||||
Income from operations | 3,321 | 2,626 | 695 | 26.5 | % | ||||||||||||||||||
Other income | 674 | 117 | 557 | 476.1 | % | ||||||||||||||||||
Interest expense, net | |||||||||||||||||||||||
Contractual interest expense | (1,797) | (1,266) | (531) | 41.9 | % | ||||||||||||||||||
Write-off and amortization of deferred financing fees | (284) | (290) | 6 | (2.1) | % | ||||||||||||||||||
Loss on early extinguishment of debt | — | (202) | 202 | 100.0 | % | ||||||||||||||||||
Interest income | 1 | 1 | 0 | 0.0 | % | ||||||||||||||||||
Total interest expense, net | (2,080) | (1,757) | (323) | 18.4 | % | ||||||||||||||||||
Income before income tax expense | 1,915 | 986 | 929 | 94.2 | % | ||||||||||||||||||
Income tax expense | (29) | (38) | 9 | (23.7) | % | ||||||||||||||||||
Net income | $ | 1,886 | $ | 948 | $ | 938 | 98.9 | % | |||||||||||||||
Revenues
Rental income includes net rental income as well as the recovery of certain operating costs and property taxes from tenants. Rental income increased by $6.0 million to $23.5 million for the six months ended June 30, 2022 from $17.5 million for the six months ended June 30, 2021 due to the volume of our acquisitions.
Fee and other. Other revenue increased by 0.4 million to $1.2 million for the six months ended June 30, 2022 from $0.8 million for the six months ended June 30, 2021, primarily due to income received from properties accounted for as financing leases.
Operating Expense
Real estate taxes – Real estate taxes increased by 1.0 million to $3.3 million for the six months ended June 30, 2022 from $2.3 million for the six months ended June 30, 2021 due to the volume of our acquisitions.
Property operating expenses – Property operating expenses increased by 1.0 million to $2.8 million for the six months ended June 30, 2022 from $1.7 million for the six months ended June 30, 2021. Property management expenses are included within property operating expenses and increased by $0.4 million to $1.1 million for the six months ended June 30, 2022 from $0.7 million for the six months ended June 30, 2021. The remainder of the increase of $0.6 million is related to expenses for repairs and maintenance and insurance, which increase is due to the volume of our acquisitions.
33
General and administrative – General and administrative expenses increased by 1.7 million to $7.0 million for the six months ended June 30, 2022 from $5.3 million for the six months ended June 30, 2021 primarily due to expanding our staff and increase in information technology costs as a result of our continued growth, as well as an increase in equity-based compensation expense related to awards that have been granted to our employees throughout 2020 and 2021.
Depreciation and amortization – Depreciation and amortization expense increased by 1.9 million to $8.3 million for the six months ended June 30, 2022 from $6.4 million for the six months ended June 30, 2021 due to the volume of our acquisitions.
Other Income
Other income primarily includes insurance recoveries related to property damage claims. Other income increased by 0.6 million to $0.7 million for the six months ended June 30, 2022 from $0.1 million for the six months ended June 30, 2021, primarily due to higher insurance recoveries.
Total Interest Expense, Net
During the six months ended June 30, 2022, we incurred total interest expense, net of $2.1 million compared to $1.8 million for the six months ended June 30, 2021. The increase in interest expense is primarily related due to a higher amount of borrowings under the Credit Facilities.
Cash Flows
Comparison of the Six Months Ended June 30, 2022 and the Six Months Ended June 30, 2021
We had $4.6 million of cash and $1.4 million of escrows and reserves as of June 30, 2022 compared to $4.9 million of cash and $1.2 million of escrows and reserves as of June 30, 2021.
Cash flow from operating activities – Net cash provided by operating activities increased by $4.7 million to $13.1 million for the six months ended June 30, 2022 compared to $8.4 million for the same period in 2021. The increase is primarily due to the volume of properties that we have acquired, all of which have generated additional rental income and related changes in working capital.
Cash flow to investing activities – Net cash used in investing activities for the six months ended June 30, 2022 primarily consisted of $79.9 million of acquisitions and $3.0 million of escrow deposits for acquisition, capital improvements and other investing activities, offset by $0.6 million of insurance proceeds that were received. Net cash used in investing activities for the six months ended June 30, 2021 primarily consisted of $47.6 million of acquisitions.
Cash flow from financing activities – Net cash provided by financing activities increased by $25.6 million to $68.1 million for the six months ended June 30, 2022 compared to $42.5 million for the six months ended June 30, 2021. The increase was primarily related to our 2022 Term Loan, additional borrowings under our 2021 Revolving Credit Facility and the paydown of two mortgage financings during the six months ended June 30, 2021, offset by a decrease in net proceeds from issuance of shares and increased payments of dividends and distributions.
Liquidity and Capital Resources
Analysis of Liquidity and Capital Resources
We had approximately $4.6 million of cash and $1.4 million of escrows and reserves as of June 30, 2022.
On August 9, 2021, we entered into the Credit Facilities, which include the $150.0 million 2021 Revolving Credit Facility and the $50.0 million 2021 Term Loan, with Bank of Montreal, as administrative agent, and BMO Capital Markets Corp., People’s United Bank, National Association, JPMorgan Chase Bank, N.A. and Truist Securities, Inc. as joint lead arrangers and joint book runners. Additional participants in the Credit Facilities include Stifel Bank & Trust and TriState Capital Bank. In connection with entering into the Credit Facilities, we terminated our previous credit facility and paid off the outstanding loans thereunder. On May 11, 2022, we entered into the First Amendment to, among other things, add the 2022 Term Loan. As of June 30, 2022, we had $143.0 million of aggregate principal amount outstanding under our Credit Facilities, with 50.0 million drawn on the 2021 Term Loan, 75.0 million drawn on the 2022 Term Loan and $18.0 million drawn on the 2021 Revolving Credit Facility.
34
The Credit Facilities include an accordion feature which permit us to borrow up to an additional $150.0 million under the 2021 Revolving Credit Facility and up to an additional $75.0 million under the term loans, in each case subject to customary terms and conditions. The 2021 Revolving Credit Facility matures in January 2026, which may be extended for two six-month periods subject to customary conditions, the 2021 Term Loan matures in January 2027 and the 2022 Term Loan matures in February 2028. Borrowings under the Credit Facilities carry an interest rate of, (i) in the case of the 2021 Revolving Credit Facility, either a base rate plus a margin ranging from 0.5% to 1.0% per annum or Adjusted Term SOFR (as defined below) plus a margin ranging from 1.5% to 2.0% per annum, or (ii) in the case of the 2021 Term Loan and the 2022 Term Loan, either a base rate plus a margin ranging from 0.45% to 0.95% per annum or Adjusted Term SOFR plus a margin ranging from 1.45% to 1.95% per annum, in each case depending on a consolidated leverage ratio. With respect to the 2021 Revolving Credit Facility, we will pay, if the usage is equal to or less than 50%, an unused facility fee of 0.20% per annum, or if the usage is greater than 50%, an unused facility fee of 0.15% per annum, in each case on the average daily unused commitments under the 2021 Revolving Credit Facility.
The Credit Facilities are guaranteed, jointly and severally, by us and certain of our indirect subsidiaries and contain customary covenants that, among other things, restrict, subject to certain exceptions, our ability to incur indebtedness, grant liens on assets, make certain types of investments, engage in acquisitions, mergers or consolidations, sell assets, enter into certain transactions with affiliates and pay dividends or make distributions. The Credit Facilities require compliance with consolidated financial maintenance covenants to be tested quarterly, including a minimum fixed charge coverage ratio, maximum total leverage ratio, minimum tangible net worth, maximum secured leverage ratio, maximum unsecured leverage ratio, minimum unsecured debt service coverage ratio and maximum secured recourse leverage ratio. The Credit Facilities also contain certain customary events of default, including the failure to make timely payments under the Credit Facilities, any event or condition that makes other material indebtedness due prior to its scheduled maturity, the failure to satisfy certain covenants and specified events of bankruptcy and insolvency. As of June 30, 2022, we were in compliance with all of the Credit Facilities’ debt covenants.
We have three interest rate swaps with a total notional amount of $100.0 million that are used to manage our interest rate risk and fix the SOFR component on the Credit Facilities. $50.0 million of the swaps mature in January 2027 and fix the interest rate of the 2021 Term Loan at 2.291% as of June 30, 2022. The remaining $50.0 million mature in February 2028 and fix the first $50.0 million amount outstanding under the 2022 Term Loan at 4.237% as of June 30, 2022. In June 2022, we also entered into a forward-starting interest rate swap for a notional amount of $25.0 million, which became effective in July 2022 and fixed the SOFR component of $25.0 million of the Credit Facilities through February 2028. The forward-starting interest rate swap initially applied to the remaining $25.0 million amount outstanding under the 2022 Term Loan, fixing the interest rate for this portion of the 2022 Term Loan initially at 4.81%.
Our short-term liquidity requirements primarily consist of operating expenses and other expenditures associated with our properties, distributions to our limited partners and distributions to our stockholders required to qualify for REIT status, capital expenditures and, potentially, acquisitions. We expect to meet our short-term liquidity requirements through net cash provided by operations, cash, borrowings under our Credit Facilities and the potential issuance of securities.
Our long-term liquidity requirements primarily consist of funds necessary for the repayment of debt at maturity, property acquisitions and non-recurring capital improvements. We expect to meet our long-term liquidity requirements with net cash from operations, long-term indebtedness including our Credit Facilities and mortgage financing, the issuance of equity and debt securities and proceeds from select sales of our properties. We also may fund property acquisitions and non-recurring capital improvements using our Credit Facilities pending permanent property-level financing.
We believe we have access to multiple sources of capital to fund our long-term liquidity requirements, including the incurrence of additional debt and the issuance of additional equity securities. However, in the future, there may be a number of factors that could have a material and adverse effect on our ability to access these capital sources, including unfavorable conditions in the overall equity and credit markets, our degree of leverage, our unencumbered asset base, borrowing restrictions imposed by our lenders, general market conditions for REITs, our operating performance, liquidity and market perceptions about us. The success of our business strategy will depend, to a significant degree, on our ability to access these various capital sources. In addition, we continuously evaluate possible acquisitions of postal properties, which largely depend on, among other things, the market for owning and leasing postal properties and the terms on which the USPS will enter into new or renewed leases.
To maintain our qualification as a REIT, we must make distributions to our stockholders aggregating annually at least 90% of our REIT taxable income determined without regard to the deduction for dividends paid and excluding capital gains. As a result of this requirement, we cannot rely on retained earnings to fund our business needs to the same extent as other entities that are not REITs. If we do not have sufficient funds available to us from our operations to fund our business needs, we will need to find alternative ways to fund those needs. Such alternatives may include, among other things, divesting ourselves of
35
properties (whether or not the sales price is optimal or otherwise meets our strategic long-term objectives), incurring indebtedness or issuing equity securities in public or private transactions, the availability and attractiveness of the terms of which cannot be assured.
Consolidated Indebtedness
As of June 30, 2022, we had approximately $176.1 million of outstanding consolidated principal indebtedness. The following table sets forth information as of June 30, 2022 with respect to our outstanding indebtedness (in thousands):
Outstanding Balance as of June 30, 2022 | Interest Rate at June 30, 2022 | Maturity Date | |||||||||||||||
Revolving Credit Facility(1): | |||||||||||||||||
2021 Revolving Credit Facility | $ | 18,000 | SOFR+150 bps(2) | January 2026 | |||||||||||||
2021 Term Loan(1) | 50,000 | SOFR+145 bps(2) | January 2027 | ||||||||||||||
2022 Term Loan (1) | 75,000 | SOFR+145 bps(2) | February 2028 | ||||||||||||||
Secured Borrowings: | |||||||||||||||||
Vision Bank(3) | 1,409 | 3.69 | % | September 2041 | |||||||||||||
First Oklahoma Bank(4) | 341 | 3.625 | % | December 2037 | |||||||||||||
Vision Bank – 2018(5) | 844 | 3.69 | % | September 2041 | |||||||||||||
Seller Financing(6) | 282 | 6.00 | % | January 2025 | |||||||||||||
AIG – December 2020(7) | 30,225 | 2.80 | % | January 2031 | |||||||||||||
Total Principal | $ | 176,101 |
Explanatory Notes:
(1)See above under "— Analysis of Liquidity and Capital Resources" for details regarding the Credit Facilities.
During the three and six months ended June 30, 2022, we incurred $0.06 million and $0.1 million, respectively, of unused facility fees related to the 2021 Revolving Credit Facility.
(2)Based upon the one-month Adjusted Term SOFR, which is SOFR plus a term SOFR adjustment of 0.10%, subject to a 0% floor (the “Adjusted Term SOFR”).
(3)Five properties are collateralized under this loan and Mr. Spodek also provided a personal guarantee of payment for 50% of the outstanding amount thereunder. The loan has a fixed interest rate of 3.69% for the first five years with interest payments only (ending in October 2026), then adjusting every subsequent five year period thereafter with principal and interest payments to the rate based on the five year weekly average yield on United States Treasury securities adjusted to a constant maturity of five years, as made available to the Board of Governors of the Federal Reserve System (the "Five-Year Treasury Rate"), plus a margin of 2.75%, with a minimum annual rate of 2.75%.
(4)The loan is collateralized by first mortgage liens on four properties and a personal guarantee of payment by Mr. Spodek. The loan has a fixed interest rate of 3.625% for the first five years (ending in August 2026), then adjusting annually thereafter to a variable annual rate of Wall Street Journal Prime Rate with a minimum annual rate of 3.625%.
(5)The loan is collateralized by first mortgage liens on one property and a personal guarantee of payment by Mr. Spodek. The loan has a fixed interest rate of 3.69% for the first five years with interest payments only (ending in October 2026), then adjusting every subsequent five year period thereafter with principal and interest payments to the rate based on the Five-Year Treasury Rate, plus a margin of 2.75%, with a minimum annual rate of 2.75%.
(6)In connection with the acquisition of a property, we obtained seller financing secured by the property in the amount of $0.4 million requiring five annual payments of principal and interest of $0.1 million with the first installment due on January 2, 2021 based on a 6.0% interest rate per annum through January 2, 2025.
(7)The loan is secured by a first mortgage lien on an industrial property located in Warrendale, Pennsylvania. The loan has a fixed interest rate of 2.80% with interest-only payments for the first five years and fixed payments of principal and interest thereafter based on a 30-year amortization schedule.
36
Secured Borrowings as of June 30, 2022
As of June 30, 2022, we had approximately $33.1 million of secured borrowings outstanding, all of which are currently fixed rate debt with a weighted average interest rate of 2.90% per annum.
Dividends
To maintain our qualification as a REIT, we are required to pay dividends to stockholders at least equal to 90% of our REIT taxable income determined without regard to the deduction for dividends paid and excluding net capital gains. During the three and six months ended June 30, 2022, we paid cash dividends of $0.23 and $0.46, respectively, per share. Our Board of Directors approved, and on July 27, 2022, we declared a second quarter common stock dividend of $0.2325 per share, which will be paid on August 26, 2022 to stockholders of record as of August 8, 2022.
Subsequent Real Estate Acquisitions
Subsequent to June 30, 2022, we have acquired 16 properties in individual or portfolio transactions for an aggregate of approximately $4.6 million, excluding closing costs.
Critical Accounting Policies and Estimates
Refer to the heading titled “Critical Accounting Policies and Estimates” in our Annual Report on Form 10-K for the year ended December 31, 2021 for a discussion of our critical accounting policies and estimates.
New Accounting Pronouncements
For a discussion of our adoption of new accounting pronouncements, please see Note 2. Summary of Significant Accounting Policies in the Notes to the of our Consolidated Financial Statements included herein.
Inflation
Because most of our leases provide for fixed annual rental payments without annual rent escalations, our rental revenues are fixed while our property operating expenses are subject to inflationary increases. A majority of our leases provide for tenant reimbursement of real estate taxes and thus the tenant must reimburse us for real estate taxes. We believe that if inflation increases expenses over time, increases in lease renewal rates will materially offset such increase.
37
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Market risk is the risk of loss from adverse changes in market prices and interest rates. Our future earnings, cash flows and fair values relevant to financial instruments are dependent upon prevailing market interest rates. Our primary market risk results from our indebtedness, which bears interest at both fixed and variable rates. As of June 30, 2022, our indebtedness was approximately $176.1 million, consisting of approximately $143.0 million of variable-rate debt and approximately $33.1 million of fixed-rate debt. Of the $143.0 million variable-rate debt, $50.0 million relates to the 2021 Term Loan and $75.0 million relates to the 2022 Term Loan, which have been fixed through interest rate swaps. When factoring in the 2021 Term Loan and the 2022 Term Loan as fixed-rate debt through the interest rate swaps, as of June 30, 2022 and taking into account the forward-starting interest rate swap that became effective in July 2022, approximately $18.0 million of our indebtedness was variable-rate debt and approximately $158.1 million was fixed-rate debt. Assuming no increase in the amount of our outstanding variable-rate indebtedness, if the one-month Adjusted Term SOFR were to increase or decrease by 1.0%, our cash flows would decrease or increase by approximately $0.2 million on an annualized basis.
Subject to maintaining our status as a REIT for federal income tax purposes, we manage our market risk on variable rate debt through the use of interest rate swaps that fix the rate on all or a portion of our variable rate debt for varying periods up to maturity. In the future, we may use other derivative instruments such as interest cap agreements to, in effect, cap the interest rate on all or a portion of the debt for varying periods up to maturity. This in turn, reduces the risks of variability of cash flows created by variable rate debt and mitigates the risk of increases in interest rates. Our objective when undertaking such arrangements will be to reduce our floating rate exposure. However, we provide no assurance that our efforts to manage interest rate volatility will successfully mitigate the risks of such volatility in our portfolio and we do not intend to enter into hedging arrangements for speculative purposes.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures (as such term is defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act that are designed to ensure that information required to be disclosed in our reports under the Exchange Act is processed, recorded, summarized and reported within the time periods specified in the rules and regulations of the SEC and that such information is accumulated and communicated to management, including our Chief Executive Officer (Principal Executive Officer) and Chief Financial Officer (Principal Financial Officer), as appropriate, to allow for timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
We have carried out an evaluation, under the supervision and with the participation of management, including our Principal Executive Officer and Principal Financial Officer, regarding the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report. Based on the foregoing, our Principal Executive Officer and Principal Financial Officer have concluded, as of the end of the period covered by this report, that our disclosure controls and procedures were effective in ensuring that information required to be disclosed by us in reports filed or submitted under the Exchange Act (i) is processed, recorded, summarized and reported within the time periods specified in the SEC’s rules and forms and (ii) is accumulated and communicated to our management, including our Principal Executive Officer and our Principal Financial Officer, as appropriate to allow for timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
There was no change in our internal control over financial reporting that occurred during our most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
38
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
From time to time, we may in the future be party to various claims and routine litigation arising in the ordinary course of business. Our management does not believe that any such litigation will materially affect our financial position or operations.
Item 1A. Risk Factors
There have been no material changes from the risk factors disclosed in the section entitled “Risk Factors” under Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2021.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
None.
39
Item 6. Exhibits
Exhibit | Exhibit Description | |||||||
10.1 | ||||||||
31.1 | ||||||||
31.2 | ||||||||
32.1 | ||||||||
32.2 | ||||||||
101.INS | INSTANCE DOCUMENT** | |||||||
101.SCH | SCHEMA DOCUMENT** | |||||||
101.CAL | CALCULATION LINKBASE DOCUMENT** | |||||||
101.LAB | LABELS LINKBASE DOCUMENT** | |||||||
101.PRE | PRESENTATION LINKBASE DOCUMENT** | |||||||
101.DEF | DEFINITION LINKBASE DOCUMENT** | |||||||
104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) |
* Exhibits filed with this report.
** Submitted electronically herewith. Attached as Exhibit 101 to this report are the following documents formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets; (ii) Consolidated Statements of Operations and Comprehensive Income; (iii) Consolidated Statements of Changes in Equity; (iv) Consolidated Statements of Cash Flows; and (v) Notes to Consolidated Financial Statements.
40
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
POSTAL REALTY TRUST, INC. | ||||||||
Date: August 4, 2022 | By: | /s/ Andrew Spodek | ||||||
Andrew Spodek | ||||||||
Chief Executive Officer | ||||||||
(Principal Executive Officer) | ||||||||
Date: August 4, 2022 | By: | /s/ Robert B. Klein | ||||||
Robert B. Klein | ||||||||
Chief Financial Officer | ||||||||
(Principal Financial Officer) |
41