Annual Statements Open main menu

Proto Labs Inc - Quarter Report: 2022 September (Form 10-Q)

prlb20220930_10q.htm
 

 

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 10-Q

 

(Mark One)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2022

 

or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                      to                      

Commission File Number: 001-35435

 

Proto Labs, Inc.

(Exact name of registrant as specified in its charter)

 

Minnesota

41-1939628

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)

 

 

5540 Pioneer Creek Drive

 

Maple Plain, Minnesota

55359

(Address of principal executive offices)

(Zip Code)

 

(763) 479-3680

(Registrant’s telephone number, including area code)

 

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

  

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, Par Value $0.001 Per Share

PRLB

New York Stock Exchange

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  ☑Yes ☐No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  ☑Yes ☐No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer     

Non-accelerated filer

☐    

 

Smaller reporting company

Emerging growth company

    

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐Yes ☑No

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 27,116,891 shares of Common Stock, par value $0.001 per share, were outstanding at November 1, 2022.

 

 

 
 

Proto Labs, Inc.

TABLE OF CONTENTS

 

Item

 

Description

 

Page

 

 

 

 

 

PART I

1.

 

Financial Statements

 

2

2.

 

Management's Discussion and Analysis of Financial Condition and Results of Operations

 

16

3.

 

Quantitative and Qualitative Disclosures about Market Risk

 

26

4.

 

Controls and Procedures

 

27

PART II

1.

 

Legal Proceedings

 

28

1A.

 

Risk Factors

 

28

2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

 

28

3.

 

Defaults Upon Senior Securities

 

28

4.

 

Mine Safety Disclosures

 

28

5.

 

Other Information

 

28

6.

 

Exhibits

 

29

 

 

PART I. FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

 

Proto Labs, Inc.

Consolidated Balance Sheets

(In thousands, except share and per share amounts)

 


 

  

September 30,

  

December 31,

 
  2022  2021 
  

(Unaudited)

     

Assets

        

Current assets

        

Cash and cash equivalents

 $59,361  $65,929 

Short-term marketable securities

  25,253   11,580 

Accounts receivable, net of allowance for doubtful accounts of $1,821 and $1,948 as of September 30, 2022, and December 31, 2021, respectively

  80,611   80,051 

Inventory

  14,617   13,161 

Income taxes receivable

  763   1,321 

Prepaid expenses and other current assets

  11,752   11,450 

Total current assets

  192,357   183,492 

Property and equipment, net

  259,856   280,346 

Goodwill

  383,558   400,610 

Other intangible assets, net

  31,907   37,998 

Long-term marketable securities

  29,257   14,340 

Operating lease assets

  4,293   5,578 

Finance lease assets

  1,524   1,898 

Other long-term assets

  4,186   4,320 

Total assets

 $906,938  $928,582 
         

Liabilities and shareholders' equity

        

Current liabilities

        

Accounts payable

 $16,893  $25,364 

Accrued compensation

  15,087   13,704 

Accrued liabilities and other

  25,478   11,980 

Current operating lease liabilities

  1,773   3,298 

Current finance lease liabilities

  1,484   550 

Income taxes payable

  5   - 

Total current liabilities

  60,720   54,896 

Long-term operating lease liabilities

  2,477   2,245 

Long-term finance lease liabilities

  -   1,351 

Long-term deferred tax liabilities

  26,864   35,892 

Other long-term liabilities

  6,031   5,705 

Total liabilities

  96,092   100,089 
         

Shareholders' equity

        

Preferred stock, $0.001 par value, authorized 10,000,000 shares; issued and outstanding 0 shares as of each of September 30, 2022, and December 31, 2021

  -   - 

Common stock, $0.001 par value, authorized 150,000,000 shares; issued and outstanding 27,326,750 and 27,465,945 shares as of September 30, 2022, and December 31, 2021, respectively

  28   28 

Additional paid-in capital

  477,107   468,548 

Retained earnings

  380,735   376,734 

Accumulated other comprehensive loss

  (47,024)  (16,817)

Total shareholders' equity

  810,846   828,493 

Total liabilities and shareholders' equity

 $906,938  $928,582 

 


 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

 

 

Proto Labs, Inc.

Consolidated Statements of Comprehensive Income

(In thousands, except share and per share amounts)

(Unaudited)

 


 

  

Three Months Ended

  

Nine Months Ended

 
  

September 30,

  

September 30,

 
  

2022

  

2021

  

2022

  

2021

 
                 

Statements of Operations:

                

Revenue

 $121,721  $125,342  $372,791  $364,516 

Cost of revenue

  68,089   70,018   205,933   197,237 

Gross profit

  53,632   55,324   166,858   167,279 

Operating expenses

                

Marketing and sales

  20,594   21,422   62,235   61,946 

Research and development

  9,309   10,614   29,316   33,855 

General and administrative

  16,477   16,361   49,770   44,186 

Closure of Japan business

  1,194   -   6,388   - 

Total operating expenses

  47,574   48,397   147,709   139,987 

Income from operations

  6,058   6,927   19,149   27,292 

Other income (loss), net

  (24)  136   (323)  (40)

Income before income taxes

  6,034   7,063   18,826   27,252 

Provision for income taxes

  2,083   2,228   7,223   5,790 

Net income

 $3,951  $4,835  $11,603  $21,462 
                 

Net income per share:

                

Basic

 $0.14  $0.17  $0.42  $0.78 

Diluted

 $0.14  $0.17  $0.42  $0.77 
                 

Shares used to compute net income per share:

                

Basic

  27,505,097   27,713,229   27,512,057   27,638,611 

Diluted

  27,508,217   27,730,105   27,522,734   27,707,784 
                 

Comprehensive Income (Loss) (net of tax)

                

Comprehensive income (loss)

 $(6,924) $(508) $(18,604) $11,424 

 


 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

 

 

Proto Labs, Inc.

Consolidated Statements of Shareholders' Equity

(In thousands, except share amounts)

 


 

  

Common Stock

  

Additional

      

Accumulated Other

     
          

Paid-In

  

Retained

  

Comprehensive

     
  

Shares

  

Amount

  

Capital

  

Earnings

  

Loss

  

Total

 
                         

Balance at December 31, 2021

  27,465,945   28   468,548   376,734   (16,817)  828,493 

Common shares issued on exercise of options and other, net of shares withheld for tax obligations

  27,716   -   (462)  -   -   (462)

Stock-based compensation expense

  -   -   4,397   -   -   4,397 

Repurchases of common stock

  -   -   -   -   -   - 

Net income

  -   -   -   5,095   -   5,095 

Other comprehensive loss

                        

Foreign currency translation adjustment

  -   -   -   -   (4,972)  (4,972)

Net unrealized gains (losses) on investments in securities

  -   -   -   -   (516)  (516)

Comprehensive loss

                  (393)

Balance at March 31, 2022

  27,493,661  $28  $472,483  $381,829  $(22,305) $832,035 

Common shares issued on exercise of options and other, net of shares withheld for tax obligations

  122,705   -   1,158   -   -   1,158 

Stock-based compensation expense

  -   -   4,031   -   -   4,031 

Repurchases of common stock

  (113,266)  -   (1,932)  (3,307)  -   (5,239)

Net income

  -   -   -   2,557   -   2,557 

Other comprehensive loss

                        

Foreign currency translation adjustment

  -   -   -   -   (13,515)  (13,515)

Net unrealized gains (losses) on investments in securities

  -   -   -   -   (329)  (329)

Comprehensive loss

                  (11,287)

Balance at June 30, 2022

  27,503,100  $28  $475,740  $381,079  $(36,149) $820,698 

Common shares issued on exercise of options and other, net of shares withheld for tax obligations

  31,150   -   -   -   -   - 

Stock-based compensation expense

  -   -   4,907   -   -   4,907 

Repurchases of common stock

  (207,500)  -   (3,540)  (4,295)  -   (7,835)

Net income

  -   -      3,951   -   3,951 

Other comprehensive loss

                        

Foreign currency translation adjustment

  -   -   -   -   (10,287)  (10,287)

Net unrealized gains (losses) on investments in securities

  -   -   -   -   (588)  (588)

Comprehensive loss

                  (6,924)

Balance at September 30, 2022

  27,326,750  $28  $477,107  $380,735  $(47,024) $810,846 

 

  

Common Stock

  

Additional

      

Accumulated Other

     
          

Paid-In

  

Retained

  

Comprehensive

     
  

Shares

  

Amount

  

Capital

  

Earnings

  

Loss

  

Total

 
                         

Balance at December 31, 2020

  26,776,796   27   284,848   362,901   (3,420)  644,356 

Common shares issued on exercise of options and other, net of shares withheld for tax obligations

  48,955   -   (290)  -   -   (290)

Common shares issued for Hubs acquisition

  863,995   1   166,708   -      166,709 

Stock-based compensation expense

  -   -   5,620   -   -   5,620 

Repurchases of common stock

  -   -   -   -   -   - 

Net income

  -   -   -   3,712   -   3,712 

Other comprehensive loss

                        

Foreign currency translation adjustment

  -   -   -   -   (6,842)  (6,842)

Net unrealized gains (losses) on investments in securities

  -   -   -   -   166   166 

Comprehensive loss

                  (2,964)

Balance at March 31, 2021

  27,689,746  $28  $456,886  $366,613  $(10,096) $813,431 

Common shares issued on exercise of options and other, net of shares withheld for tax obligations

  85,317   -   (81)  -   -   (81)

Stock-based compensation expense

  -   -   4,941   -   -   4,941 

Repurchases of common stock

  (14,000)  -   (149)  (1,061)  -   (1,210)

Net income

  -   -   -   12,915   -   12,915 

Other comprehensive income

                        

Foreign currency translation adjustment

  -   -   -   -   2,030   2,030 

Net unrealized gains (losses) on investments in securities

  -   -   -   -   (49)  (49)

Comprehensive income

                  14,896 

Balance at June 30, 2021

  27,761,063  $28  $461,597  $378,467  $(8,115) $831,977 

Common shares issued on exercise of options and other, net of shares withheld for tax obligations

  -   -   -   -   -   - 

Stock-based compensation expense

  -   -   4,978   -   -   4,978 

Repurchases of common stock

  (157,414)  -   (1,675)  (10,151)  -   (11,826)

Net income

  -   -   -   4,835   -   4,835 

Other comprehensive loss

                        

Foreign currency translation adjustment

  -   -   -   -   (5,298)  (5,298)

Net unrealized gains (losses) on investments in securities

  -   -   -   -   (45)  (45)

Comprehensive loss

                  (508)

Balance at September 30, 2021

  27,603,649  $28  $464,900  $373,151  $(13,458) $824,621 

 


 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

 

 

Proto Labs, Inc.

Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

 


 

  

Nine Months Ended

 
  

September 30,

 
  

2022

  

2021

 
         

Operating activities

        

Net income

 $11,603  $21,462 

Adjustments to reconcile net income to net cash provided by operating activities:

        

Depreciation and amortization

  29,981   30,231 

Stock-based compensation expense

  13,335   15,539 

Deferred taxes

  (8,920)  (139)

Fair value of contingent consideration

  -   (8,513)

Impairments related to closure of Japan business

  2,842   - 

Gain on disposal of property and equipment

  (1,174)  - 

Other

  11   442 

Changes in operating assets and liabilities:

        

Accounts receivable

  (3,909)  (25,615)

Inventories

  (1,613)  950 

Prepaid expenses and other

  (920)  1,009 

Income taxes

  670   (1,226)

Accounts payable

  1,292   1,978 

Accrued liabilities and other

  8,366   (3,893)

Net cash provided by operating activities

  51,564   32,225 
         

Investing activities

        

Purchases of property, equipment and other capital assets

  (16,414)  (27,956)

Proceeds from sales of property, equipment and other capital assets

  3,227   - 

Cash used for acquisitions, net of cash acquired

  -   (127,413)

Purchases of marketable securities

  (45,872)  (15,159)

Proceeds from sales of marketable securities

  1,998   57,089 

Proceeds from call redemptions and maturities of marketable securities

  13,696   15,114 

Net cash used in investing activities

  (43,365)  (98,325)
         

Financing activities

        

Proceeds from exercises of stock options

  2,311   3,838 

Purchases of shares withheld for tax obligations

  (1,615)  (4,209)

Repurchases of common stock

  (13,074)  (13,036)

Principal repayments of finance lease obligations

  (417)  (413)

Net cash used in financing activities

  (12,795)  (13,820)

Effect of exchange rate changes on cash and cash equivalents

  (1,972)  119 

Net decrease in cash and cash equivalents

  (6,568)  (79,801)

Cash and cash equivalents, beginning of period

  65,929   127,603 

Cash and cash equivalents, end of period

 $59,361  $47,802 

 


 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

 

Notes to Consolidated Financial Statements

 

Note 1 – Basis of Presentation

 

The unaudited interim Consolidated Financial Statements of Proto Labs, Inc. (Protolabs, the Company, we, us or our) have been prepared in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. In the opinion of management, the accompanying financial statements reflect all adjustments necessary for a fair presentation of the Company’s statements of financial position, results of operations and cash flows for the periods presented. Except as otherwise disclosed herein, these adjustments consist of normal, recurring items. Operating results for interim periods are not necessarily indicative of results that may be expected for the fiscal year as a whole.

 

The preparation of the financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, expenses, and the related disclosures at the date of the financial statements and during the reporting period. Actual results could materially differ from these estimates. For further information, refer to the audited Consolidated Financial Statements and Notes thereto included in the Company’s Annual Report on Form 10-K for the year ended  December 31, 2021, as filed with the Securities and Exchange Commission (SEC) on February 18, 2022.

 

The accompanying Consolidated Balance Sheet as of December 31, 2021 was derived from the audited Consolidated Financial Statements but does not include all disclosures required by U.S. GAAP for a full set of financial statements. This Quarterly Report on Form 10-Q should be read in conjunction with the Company’s Consolidated Financial Statements and Notes included in the Company's Annual Report on Form 10-K filed on February 18, 2022 as referenced above.

 

On May 27, 2022, the Company's board of directors approved a plan for the closure of the Company's manufacturing facility in Japan and announced an intention to cease operations in the region. Affected employees in Japan will receive severance and other transition assistance that meet or exceed local requirements. The Company expects to substantially complete the closure plan within the next year. The Company's decision to close the Japan business resulted in $1.2 million and $6.4 million in operating expenses during the three and nine months ended September 30, 2022, respectively. Operating expenses included $0.1 million of employee severance and $1.1 million related to the write-down of fixed assets for the three months ended September 30, 2022.  Operating expenses included $2.3 million of employee severance, $2.3 million related to the write-down of fixed assets, $0.9 million of facility-related charges, $0.6 million in goodwill impairment charges and $0.3 million in other closure related charges for the nine months ended September 30, 2022. 

  

 

Note 2 – Recent Accounting Pronouncements

 

The Company did not recently adopt any accounting pronouncements that had a material impact on the Company's Consolidated Financial Statements.  There are no pending accounting pronouncements that are expected to have a material impact on the Company's Consolidated Financial Statements.

 

 

Note 3 – Net Income per Common Share

 

Basic net income per share is computed based on the weighted-average number of common shares outstanding. Diluted net income per share is computed based on the weighted-average number of common shares outstanding, increased by the number of additional shares that would have been outstanding had potentially dilutive common shares been issued and reduced by the number of shares the Company could have repurchased from the proceeds from issuance of the potentially dilutive shares. Potentially dilutive shares of common stock include stock options and other stock-based awards granted under stock-based compensation plans and shares committed to be purchased under the employee stock purchase plan. Performance stock units are excluded from the calculation of dilutive potential common shares until the performance conditions have been satisfied. For the three months ended September 30, 2022 and 2021, 210,443 and 184,920 anti-dilutive options were excluded from the calculation of diluted weighted average shares outstanding, respectively. For the nine months ended September 30, 2022 and 2021, 202,901 and 61,400 anti-dilutive options were excluded from the calculation of diluted weighted average shares outstanding, respectively.

 

The table below sets forth the computation of basic and diluted net income per share:

 


 

  

Three Months Ended

  

Nine Months Ended

 
  

September 30,

  

September 30,

 

(in thousands, except share and per share amounts)

 

2022

  

2021

  

2022

  

2021

 

Net income

 $3,951  $4,835  $11,603  $21,462 
                 

Basic - weighted-average shares outstanding:

  27,505,097   27,713,229   27,512,057   27,638,611 

Effect of dilutive securities:

                

Employee stock options and other

  3,120   16,876   10,677   69,173 

Diluted - weighted-average shares outstanding:

  27,508,217   27,730,105   27,522,734   27,707,784 

Net income per share:

                

Basic

 $0.14  $0.17  $0.42  $0.78 

Diluted

 $0.14  $0.17  $0.42  $0.77 

 


 

6

 
 

Note 4 – Business Combinations

 

On  January 22, 2021, the Company acquired all of the outstanding shares of 3D Hubs, Inc. (Hubs), for $294.1 million, consisting of $127.4 million in cash and 863,995 shares of the Company's common stock valued at $166.7 million on the closing date. The purchase agreement included additional contingent consideration of up to $52.8 million subject to the achievement of performance-based targets during fiscal 2021 and fiscal 2022. The contingent consideration consisted of up to $25.0 million in cash and up to 143,983 shares of the Company's common stock valued at $27.8 million on the closing date. 

 

Hubs is based in Amsterdam, Netherlands and is a leading online manufacturing platform that provides customers with on-demand access to a global network of premium manufacturing partners. The acquisition enhances the Company’s value proposition by expanding the customer offerings, enabling the Company to more holistically serve its customers.

 

The fair value of the consideration paid for this acquisition has been allocated to the assets purchased and liabilities assumed based on their fair values as of the acquisition date, with any excess recorded as goodwill.  The goodwill associated with the acquisition represents both the strategic and growth opportunities by significantly expanding the customer offering with a network of premium manufacturing partners. The goodwill related to the acquisition is not deductible for tax purposes. 

 

The acquisition has been accounted for under the acquisition method of accounting in accordance with ASC 805, Business Combinations. The final purchase price allocation was as follows:


 

(in thousands)

 Acquisition 

Assets acquired:

    

Current assets

 $2,497 

Intangible assets

  30,770 

Goodwill

  280,925 

Other long-term assets

  1,139 

Total assets acquired

  315,331 
     

Liabilities assumed:

    

Current contingent consideration

  7,093 

Current liabilities

  5,666 

Long-term contingent consideration

  6,507 

Long-term deferred tax liabilities

  1,688 

Other long-term liabilities

  255 

Total liabilities assumed

  21,209 

Net assets acquired

  294,122 
     

Cash paid

  133,847 

Cash acquired

  (6,434)

Net cash consideration

  127,413 

Equity portion of purchase price

  166,709 

Total purchase consideration

 $294,122 

 


 

7

 
 

Note 5 – Goodwill and Other Intangible Assets

 

The changes in the carrying amount of goodwill during the nine months ended September 30, 2022 were as follows:

 


 

(in thousands)

 Nine Months Ended September 30, 2022 

Balance as of the beginning of the period

 $400,610 

Goodwill acquired during the period

  - 

Goodwill written off during the period

  (630)

Foreign currency translation adjustments

  (16,422)

Balance as of the end of the period

 $383,558 

 


 

Goodwill of $0.6 million was written off as of  September 30, 2022, as a result of the Company's decision to close the Japan manufacturing facility and exit the Japan market. The Japan business was in operations through the third quarter of 2022 and the assets are expected to be available for sale in the fourth quarter of 2022. The Euro denominated goodwill is translated at the end of each period using the current exchange rates resulting in a foreign currency translation adjustment that is recorded as a component of Other Comprehensive Income.

 

Intangible assets other than goodwill at  September 30, 2022 and December 31, 2021 were as follows:

 


 

  

September 30, 2022

  

December 31, 2021

  

Useful

  

Weighted Average

 

(in thousands)

 

Gross

  

Accumulated Amortization

  

Net

  

Gross

  

Accumulated Amortization

  

Net

  

Life (in years)

  

Useful Life Remaining (in years)

 

Intangible assets with finite lives:

                              

Marketing assets

  

$ 930

   

$ (783)

   

$ 147

   

$ 930

   

$ (713)

   

$ 217

  10.0  1.5 

Non-compete agreement

 807  (448) 359  842  (363) 479  2.0 - 5.0  2.3 

Software technology

 13,229  (6,041) 7,188  13,229  (5,014) 8,215  10.0  5.8 

Software platform

 25,071  (3,631) 21,440  26,725  (2,262) 24,463  12.0  10.3 

Tradenames

 337  (190) 147  359  (114) 245  3.0  1.3 

Customer relationships

 12,117  (9,491) 2,626  12,252  (7,873) 4,379  3.0 - 9.0  1.1 

Total intangible assets

 $52,491  $(20,584) $31,907  $54,337  $(16,339) $37,998       

 


 

Intangible assets have been allocated to the acquired Hubs entities consisting of intangible assets of €11.6 million in Europe and $16.6 million in the United States as of the date of the acquisition. The Euro denominated intangible assets are translated at the end of each period using the current exchange rates resulting in a foreign currency translation adjustment that is recorded as a component of Other Comprehensive Income. Foreign currency losses related to intangible assets were $2.8 million and $0.9 million as of September 30, 2022 and December 31, 2021, respectively. Amortization expense for intangible assets was $1.5 million and $1.6 million for the three months ended  September 30, 2022 and 2021, respectively, and $4.6 million in each of the nine months ended September 30, 2022 and 2021.

 

Estimated aggregated amortization expense based on the current carrying value of the amortizable intangible assets and current exchange rates is as follows:

 


 

(in thousands)

 

Estimated Amortization Expense

 

Remaining 2022

 $1,491 

2023

  5,774 

2024

  3,647 

2025

  3,551 

2026

  3,453 

Thereafter

  13,991 

Total estimated amortization expense

 $31,907 

 


 

8

 
 

 Note 6 Assets Held for Sale

 

Assets are classified as held for sale and presented separately on the Consolidated Balance Sheet when all of the following criteria for a plan of sale have been met: (1) management, having the authority to approve the action, commits to a plan to sell the assets; (2) the assets are available for immediate sale, in their present condition, subject only to terms that are usual and customary for sales of such assets; (3) an active program to locate a buyer and other actions required to complete the plan to sell the assets have been initiated; (4) the sale of the assets is probable and is expected to be completed within one year; (5) the assets are being actively marketed for a price that is reasonable in relation to their current fair value; and (6) actions required to complete the plan indicate that it is unlikely that significant changes to the plan will be made or the plan will be withdrawn. The assets are then recorded at the lower of their current carrying value or the fair market value, less costs to sell.

 

During the first quarter of 2022, a facility the Company owns in Maple Plain, Minnesota, encompassing approximately 35,000 square feet of manufacturing and office space, met the criteria to be held for sale. The assets held for sale were $2.0 million as of June 30, 2022 and were presented on the Company's Consolidated Balance Sheet as Long-term assets held for sale. The Company closed on the sale of the facility in the third quarter of 2022 for a net purchase price of $3.2 million, which resulted in a gain of $1.2 million recorded in general and administrative expense on the Company's Consolidated Statements of Operations.

 

 

Note 7 – Fair Value Measurements

 

Accounting Standards Codification, Fair Value Measurement (ASC 820), defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy that requires classification based on observable and unobservable inputs when measuring fair value. There are three levels of inputs that may be used to measure fair value:

 

Level 1—Quoted prices in active markets for identical assets or liabilities.

 

Level 2—Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

 

Level 3—Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

 

The Company's assets and liabilities that are required to be measured or disclosed at fair value on a recurring basis include cash and cash equivalents and marketable securities. The Company’s cash consists of bank deposits and cash equivalents consist primarily of money market mutual funds. The Company determines the fair value of these investments using Level 1 inputs. The Company's marketable securities consist of short-term and long-term agency, municipal, corporate and other debt securities. Fair value for the corporate debt securities is primarily determined based on quoted market prices (Level 1). Fair values for the U.S. municipal securities, U.S. government agency securities, certificates of deposit and U.S. treasury securities are primarily determined using dealer quotes or quoted market prices for similar securities (Level 2).

 

The following table summarizes financial assets as of  September 30, 2022 and December 31, 2021 measured at fair value on a recurring basis: 

 


 

  

September 30, 2022

  

December 31, 2021

 

(in thousands)

 

Level 1

  

Level 2

  

Level 3

  

Level 1

  

Level 2

  

Level 3

 

Financial Assets:

                        

Cash

 $36,813  $-  $-  $65,637  $-  $- 

Money market mutual fund

  22,548   -   -   292   -   - 

Marketable securities

  17,096   37,414   -   7,602   18,318   - 

Total

 $76,457  $37,414  $-  $73,531  $18,318  $- 

 

 

Note 8 – Marketable Securities

 

The Company invests in short-term and long-term agency, municipal, corporate and other debt securities. The securities are categorized as available-for-sale and are recorded at fair value. The following table summarizes information regarding the Company’s short-term and long-term marketable securities as of  September 30, 2022 and December 31, 2021:

 


 

  

September 30, 2022

 

(in thousands)

 

Cost

  

Unrealized Gains

  

Unrealized Losses

  

Fair Value

 

U.S. municipal securities

 $17,991  $-  $(494) $17,497 

Corporate debt securities

  9,602   -   (259)  9,343 

U.S. government agency securities

  25,780   -   (787)  24,993 

Certificates of deposit/time deposits

  1,189   -   (11)  1,178 

Commercial paper

  1,500   -   (1)  1,499 

Total marketable securities

 $56,062  $-  $(1,552) $54,510 

 


 

9

 

 

  

December 31, 2021

 

(in thousands)

 

Cost

  

Unrealized Gains

  

Unrealized Losses

  

Fair Value

 

U.S. municipal securities

 $12,549  $-  $(70) $12,479 

Corporate debt securities

  9,303   -   (44)  9,259 

U.S. government agency securities

  2,500   -   (12)  2,488 

Certificates of deposit/time deposits

  1,687   7   -   1,694 

Commercial paper

  -   -   -   - 

Total marketable securities

 $26,039  $7  $(126) $25,920 

 


 

Fair values for the corporate debt securities are primarily determined based on quoted market prices (Level 1). Fair values for the U.S. municipal securities, U.S. government agency securities, certificates of deposit and U.S. treasury securities are primarily determined using dealer quotes or quoted market prices for similar securities (Level 2).

 

Classification of marketable securities as current or non-current is based upon the security’s maturity date as of the date of these financial statements.

 

The  September 30, 2022 balance of available-for-sale debt securities by contractual maturity is shown in the following table at fair value. Actual maturities may differ from contractual maturities because the issuers of the securities may have the right to prepay obligations without prepayment penalties.

 


 

  

September 30,

 

(in thousands)

 2022 

Due in one year or less

 $25,253 

Due after one year through five years

  29,257 

Total marketable securities

 $54,510 

 


 

 

Note 9 – Inventory

 

Inventory consists primarily of raw materials, which are recorded at the lower of cost and net realizable value using the standard cost method, which approximates first-in, first-out (FIFO) cost. The Company periodically reviews its inventory for slow-moving, damaged and discontinued items and provides allowances to reduce such items identified to their recoverable amounts.

 

The Company’s inventory consisted of the following as of the dates indicated:

 


 

  

September 30,

  

December 31,

 

(in thousands)

 2022  2021 

Total inventory

 $14,953  $13,474 

Allowance for obsolescence

  (336)  (313)

Inventory, net of allowance

 $14,617  $13,161 

 


 

10

 
 

Note 10 – Stock-Based Compensation

 

Under the Company’s 2012 Long-Term Incentive Plan, as amended (the 2012 Plan), the Company had the ability to grant stock options, stock appreciation rights (SARs), restricted stock, restricted stock units, other stock-based awards and cash incentive awards through February 23, 2022. On July 8, 2022, the board of directors approved the Proto Labs, Inc. 2022 Long-Term Incentive Plan (the 2022 Plan), which was approved by the Company's shareholders at a Special Meeting of Shareholders on August 29, 2022. No awards were granted from February 23, 2022 to August 29, 2022. Awards outstanding under the 2012 Plan as of August 29, 2022 will continue to be subject to the terms of the 2012 Plan, but if those awards subsequently expire, are forfeited or cancelled or are settled in cash, the shares subject to those awards will become available for awards under the 2022 Plan. Under the 2022 Plan, the Company has the ability to grant stock options, stock appreciation rights (SARs), restricted stock, restricted stock units, other stock-based awards and cash incentive awards. Awards under the 2022 Plan have a maximum term of ten years from the date of grant. The compensation committee may provide that the vesting or payment of any award will be subject to the attainment of specified performance measures in addition to the satisfaction of any continued service requirements and the compensation committee will determine whether such measures have been achieved. The per-share exercise price of stock options and SARs granted under the 2022 Plan generally may not be less than the fair market value of a share of our common stock on the date of the grant.

 

Employee Stock Purchase Plan

 

The Company’s 2012 Employee Stock Purchase Plan (ESPP) allows eligible employees to purchase a variable number of shares of the Company’s common stock each offering period at a discount through payroll deductions of up to 15 percent of their eligible compensation, subject to plan limitations. The ESPP provides for six-month offering periods with a single purchase period ending May 15 and November 15, respectively. At the end of each offering period, employees are able to purchase shares at 85 percent of the lower of the fair market value of the Company’s common stock on the first trading day of the offering period or on the last trading day of the offering period.

 

Stock-Based Compensation Expense

 

Stock-based compensation expense was $4.9 million and $5.0 million for the three months ended  September 30, 2022 and 2021, respectively, and $13.3 and $15.5 million for the nine months ended September 30, 2022 and 2021, respectively.

 

Stock Options

 

The following table summarizes stock option activity during the nine months ended September 30, 2022:

 


 

      

Weighted-

 
      

Average

 
  

Stock Options

  

Exercise Price

 

Options outstanding at December 31, 2021

  233,384  $97.78 

Granted

  118,434   48.24 

Exercised

  (3,114)  30.58 

Forfeited

  (38,618)  91.27 

Expired

  (34,201)  89.71 

Options outstanding at September 30, 2022

  275,885  $79.19 
         

Exercisable at September 30, 2022

  108,659  $91.50 

 


 

The outstanding options generally have a term of ten years. For employees, options granted become exercisable ratably over the vesting period, which is generally a period of four years, beginning on the first anniversary of the grant date, subject to the employee’s continuing service to the Company. For the board of directors, options generally become exercisable in full on the first anniversary of the grant date.

 

The weighted-average grant date fair value of options that were granted during the nine months ended September 30, 2022 was $23.11.

 

The following table provides the assumptions used in the Black-Scholes pricing model valuation of options during the nine months ended September 30, 2022 and 2021:

 


 

  

Nine Months Ended September 30,

 
  

2022

  

2021

 

Risk-free interest rate

  

1.94% - 3.40%

   

0.80% - 1.12%

 

Expected life (years)

  6.25   6.25 

Expected volatility

  

45.95% - 46.03%

   

45.28 - 45.35%

 

Expected dividend yield

  

0%

   

0%

 

 


 

As of September 30, 2022, there was $4.5 million of unrecognized compensation expense related to unvested stock options, which is expected to be recognized over a weighted-average period of 2.8 years.

 

11

 

Restricted Stock

 

Restricted stock awards are share-settled awards and restrictions lapse ratably over the vesting period, which is generally a period from three to four years, beginning on the first anniversary of the grant date, subject to the employee's continuing service to the Company. For the board of directors, restrictions generally lapse in full on the first anniversary of the grant date. 

 

The following table summarizes restricted stock activity during the nine months ended September 30, 2022:

 


 

      

Weighted-

 
      

Average

 
      

Grant Date

 
  

Restricted

  

Fair Value

 
  

Stock

  

Per Share

 

Restricted stock at December 31, 2021

  343,782  $111.79 

Granted

  312,270   42.05 

Restrictions lapsed

  (120,606)  104.99 

Forfeited

  (39,480)  106.64 

Restricted stock at September 30, 2022

  495,966  $69.95 

 


 

As of September 30, 2022, there was $24.7 million of unrecognized compensation expense related to non-vested restricted stock, which is expected to be recognized over a weighted-average period of 2.6 years. 

 

12

 

Performance Stock

 

Performance stock units (PSUs) are expressed in terms of a target number of PSUs, with anywhere between 0 percent and 200 percent of that target number capable of being earned and vesting at the end of a three-year performance period depending on the Company’s performance in the final year of the performance period and the award recipient’s continued employment. The Company’s PSUs granted from 2017 to 2019 and certain PSUs granted in 2021 are based on performance conditions and the related compensation cost is based on the probability that the performance conditions will be achieved. The Company’s PSUs granted in 2020 and 2022 and certain PSUs granted in 2021 are based on market conditions and the related compensation cost is based on the fair value at grant date calculated using a Monte Carlo pricing model.

 

The following table summarizes performance stock activity during the nine months ended September 30, 2022:

 


 

      

Weighted-

 
      

Average

 
      

Grant Date

 
  

Performance

  

Fair Value

 
  

Stock

  

Per Share

 

Performance stock at December 31, 2021

  16,839  $115.56 

Granted

  35,697   96.71 

Restrictions lapsed

  -   - 

Performance change

  -   - 

Forfeited

  (3,578)  121.79 

Performance stock at September 30, 2022

  48,958  $109.80 

 


 

The following table provides the assumptions used in the Monte Carlo pricing model valuation of PSUs during the nine months ended September 30, 2022 and 2021

 


 

  

Nine Months Ended September 30,

 
  

2022

  

2021

 

Risk-free interest rate

  

1.76% - 3.40%

   

0.22%

 

Expected life (years)

  2.34 - 2.87   2.87 

Expected volatility

  

53.5% - 53.6%

   

51.40%

 

Expected dividend yield

  

0%

   

0%

 

 


 

As of September 30, 2022, there was $2.8 million of unrecognized compensation expense related to non-vested performance stock, which is expected to be recognized over a weighted-average period of 2.2 years. 

 

Employee Stock Purchase Plan

 

The following table presents the assumptions used to estimate the fair value of the ESPP during the nine months ended September 30, 2022 and 2021

 


 

  

Nine Months Ended September 30,

 
  

2022

  

2021

 

Risk-free interest rate

  

0.17 - 2.06%

   

0.06 - 0.12%

 

Expected life (months)

  6.00   6.00 

Expected volatility

  

47.05 - 53.44%

   

50.85 - 65.53%

 

Expected dividend yield

  

0%

   

0%

 

 


 

13

 
 

 Note 11 – Accumulated Other Comprehensive Income (Loss)

 

Other comprehensive income (loss) is comprised of foreign currency translation adjustments and net unrealized gains (losses) on investments in securities. The following table presents the changes in accumulated other comprehensive income (loss) balances during the three and nine months ended September 30, 2022 and 2021:

 


 

  

Three Months Ended

  

Nine Months Ended

 
  

September 30,

  

September 30,

 

(in thousands)

 

2022

  

2021

  

2022

  

2021

 
                 

Balance at beginning of period

 $(36,149) $(8,115) $(16,817) $(3,420)

Foreign currency translation adjustments

                

Other comprehensive income (loss) before reclassifications

  (10,287)  (5,298)  (28,774)  (10,110)

Amounts reclassified from accumulated other comprehensive loss

  -   -   -   - 

Net current-period other comprehensive income (loss)

  (10,287)  (5,298)  (28,774)  (10,110)

Net unrealized gains (losses) on investments in securities

                

Other comprehensive income (loss) before reclassifications

  (588)  (45)  (1,433)  72 

Amounts reclassified from accumulated other comprehensive loss

  -   -   -   - 

Net current-period other comprehensive income (loss)

  (588)  (45)  (1,433)  72 

Balance at end of period

 $(47,024) $(13,458) $(47,024) $(13,458)

 


 

 

Note 12 – Income Taxes

 

The Company is subject to income tax in multiple jurisdictions and the use of estimates is required to determine the provision for income taxes. For the three months ended  September 30, 2022 and 2021, the Company recorded an income tax provision of $2.1 million and $2.2 million, respectively. For the nine months ended September 30, 2022 and 2021, the Company recorded an income tax provision of $7.2 million and $5.8 million, respectively. The income tax provision is based on the estimated annual effective tax rate for the year applied to pre-tax income. The effective income tax rate for the three months ended  September 30, 2022 was 34.5 percent compared to 31.5 percent in the same period of the prior year. The effective tax rate increased by 3.0 percent for the three months ended  September 30, 2022 when compared to the same period in 2021, primarily due to an increase in losses in jurisdictions, mainly Japan, that are not eligible for tax benefits due to valuation allowances. The effective income tax rate for the nine months ended  September 30, 2022 was 38.4 percent compared to 21.2 percent in the same period of the prior year. The effective tax rate increased by 17.2 percent for the nine months ended  September 30, 2022 when compared to the same period in 2021, primarily due to a decrease in tax benefits from the vesting of restricted stock and the exercise of stock options, as well as an increase in losses in jurisdictions, mainly Japan, that are not eligible for tax benefits due to valuation allowances. 

 

The effective income tax rate for the nine months ended September 30, 2022 differs from the U.S. federal statutory rate of 21.0 percent due to various factors, including operating in multiple state and foreign jurisdictions and tax credits for which the Company qualifies.

 

The Company had unrecognized tax benefits totaling $4.5 million as of September 30, 2022 and $4.4 million as of  December 31, 2021, respectively, that if recognized would result in a reduction of the Company’s effective tax rate. The liabilities are classified as other long-term liabilities in the accompanying consolidated balance sheets. The Company recognizes interest and penalties related to income tax matters in income tax expense and reports the liability in current or long-term income taxes payable as appropriate. 

 

14

 
 

Note 13 – Segment Reporting

 

The Company’s reportable segments are based on the internal reporting used by the Company’s Chief Executive Officer, who is the chief operating decision maker (CODM), to assess operating performance and make decisions about the allocation of resources. The Corporate Unallocated and Japan category includes non-reportable segments, as well as research and development and general and administrative costs, that the Company does not allocate directly to its operating segments.

 

Intercompany transactions primarily relate to intercontinental activity and have been eliminated and are excluded from the reported amounts. The difference between income from operations and pre-tax income relates to foreign currency-related gains and losses and interest income on cash balances and investments, which are not allocated to business segments. 

 

Revenue and income from operations by reportable segment for the three and nine months ended September 30, 2022 and 2021 were as follows:

 


 

  

Three Months Ended September 30,

  

Nine Months Ended September 30,

 

(in thousands)

 

2022

  

2021

  

2022

  

2021

 

Revenue:

                

United States

 $98,970  $100,127  $295,121  $286,524 

Europe

  21,464   22,155   69,441   68,259 

Japan

  1,287   3,060   8,229   9,733 

Total revenue

 $121,721  $125,342  $372,791  $364,516 

 


 


 

  

Three Months Ended September 30,

  

Nine Months Ended September 30,

 

(in thousands)

 

2022

  

2021

  

2022

  

2021

 

Income (Loss) from Operations:

                

United States

 $25,293  $23,475  $73,984  $72,258 

Europe

  (3,581)  (2,223)  (7,509)  1,469 

Corporate Unallocated and Japan

  (15,654)  (14,325)  (47,326)  (46,435)

Total Income from Operations

 $6,058  $6,927  $19,149  $27,292 

 


 

Total long-lived assets at  September 30, 2022 and December 31, 2021 were as follows:

 


 

  

September 30,

  

December 31,

 

(in thousands)

 2022  2021 

Total long-lived assets:

        

United States

 $206,965  $215,701 

Europe

  51,636   59,388 

Japan

  1,255   5,257 

Total Long-lived Assets

 $259,856  $280,346 

 


 

The Company's decision to close the Japan business resulted in operating expenses of $1.2 million and $6.4 million during the three and nine months ended September 30, 2022, respectively. Operating expenses included $0.1 million of employee severance and $1.1 million related to the write-down of fixed assets for the three months ended September 30, 2022. Operating expenses included $2.3 million of employee severance, $2.3 million related to the write-down of fixed assets, $0.9 million of facility-related charges, $0.6 million in goodwill impairment charges and $0.3 million in other closure related charges for the nine months ended September 30, 2022. 

 

Revenue by product line for the three and nine months ended September 30, 2022 and 2021 were as follows:

 


 

  

Three Months Ended September 30,

  

Nine Months Ended September 30,

 

(in thousands)

 

2022

  

2021

  

2022

  

2021

 

Revenue:

                

Injection Molding

 $48,940  $57,685  $155,693  $172,212 

CNC Machining

  47,489   43,658   141,809   121,953 

3D Printing

  19,823   18,589   59,458   53,994 

Sheet Metal

  5,219   4,854   15,066   14,790 

Other Revenue

  250   556   765   1,567 

Total revenue

 $121,721  $125,342  $372,791  $364,516 

 


 

15

 
 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our unaudited consolidated financial statements and related notes appearing elsewhere in this Quarterly Report on Form 10-Q and our Annual Report on Form 10-K for the year ended December 31, 2021.

 

Forward-Looking Statements

 

Statements contained in this report regarding matters that are not historical or current facts are “forward-looking statements” within the meaning of The Private Securities Litigation Reform Act of 1995. In some cases, you can identify forward-looking statements by the following words: “may,” “will,” “could,” “would,” “should,” “expect,” “intend,” “plan,” “anticipate,” “believe,” “estimate,” “predict,” “project,” “potential,” “continue,” “ongoing” or the negative of these terms or other comparable terminology, although not all forward-looking statements contain these words. These statements involve known and unknown risks, uncertainties and other factors that may cause our results to be materially different than those expressed or implied in such statements. Certain of these risk factors and others are described in Item 1A. “Risk Factors” of this Form 10-Q, as well as our most recent Annual Report on Form 10-K as filed with the Securities and Exchange Commission (SEC). Other unknown or unpredictable factors also could have material adverse effects on our future results. We cannot guarantee future results, levels of activity, performance or achievements. Accordingly, you should not place undue reliance on these forward-looking statements. Finally, we expressly disclaim any intent or obligation to update any forward-looking statements to reflect subsequent events or circumstances.

 

Overview

 

We are one of the world’s largest and fastest digital manufacturers of custom prototypes and on-demand production parts. Our mission is to empower companies to bring new ideas to market by offering the fastest and most comprehensive digital manufacturing service in the world. Our automated quoting and manufacturing systems allow us to produce commercial-grade plastic, metal, and liquid silicone rubber parts in as fast as one day. We manufacture prototype and low volume production parts for companies worldwide, who are under increasing pressure to bring their finished products to market faster than their competition. We utilize injection molding, computer numerical control (CNC) machining, 3D printing and sheet metal fabrication to manufacture custom parts for our customers. For most of our offerings, our proprietary technology eliminates most of the time-consuming and expensive skilled labor conventionally required to quote and manufacture parts. Our customers conduct nearly all of their business with us over the Internet. We target our products to the millions of product developers and engineers who use three-dimensional computer-aided design (3D CAD) software to design products across a diverse range of end-markets. In addition, we serve procurement and supply chain professionals seeking to manufacture custom parts on-demand. Through the acquisition of Hubs (formerly 3D Hubs, Inc.) (Hubs) in 2021, we are able to provide our customers access to a global network of premium manufacturing partners who reside across North America, Europe and Asia, complementing our in-house manufacturing. We believe our use of advanced technology enables us to offer significant advantages at competitive prices to many customers and is the primary reason we have become a leading supplier of custom parts.

 

On May 27, 2022, our board of directors approved a plan for the closure of our manufacturing facility in Japan and announced an intention to cease operations in the region. Affected employees in Japan will receive severance and other transition assistance that meet or exceed local requirements. We expect to substantially complete the closure plan within the next year. Our decision to close the Japan business resulted in operating expenses of $1.2 million and $6.4 million during the three and nine months ended September 30, 2022, respectively. Operating expenses included $0.1 million of employee severance and $1.1 million related to the write-down of fixed assets for the three months ended September 30, 2022.  Operating expenses included $2.3 million of employee severance, $2.3 million related to the write-down of fixed assets, $0.9 million of facility-related charges, $0.6 million in goodwill impairment charges and $0.3 million in other closure related charges for the nine months ended September 30, 2022.  

 

Our primary manufacturing product lines currently include Injection Molding, CNC Machining, 3D Printing and Sheet Metal. We continually seek to expand the range of sizes and geometric complexity of the parts we can make with these processes, to extend the variety of materials we are able to support, and to identify additional manufacturing processes to which we can apply our technology in order to better serve the evolving preferences and needs of product developers and engineers. In 2021, we augmented our internal manufacturing operations through our acquisition of Hubs to expand the envelope of custom parts we can provide to our customers through a network of premium manufacturing partners in each of our product lines.

 

Injection Molding

 

Our Injection Molding product line uses our 3D CAD-to-CNC machining technology for the automated design and manufacture of molds, which are then used to produce custom plastic and liquid silicone rubber injection-molded parts and over-molded and insert-molded injection-molded parts on commercially available equipment. Our Injection Molding product line works best for on-demand production, bridge tooling, pilot runs and functional prototyping. Our affordable molds and quick turnaround times help reduce design risk and limit overall production costs for product developers and engineers. Because we retain possession of the molds, customers who need short-run production often come back to Proto Labs’ Injection Molding product line for additional quantities. They do so to support pilot production for product testing, while their tooling for high-volume production is being prepared, because they need on-demand manufacturing due to disruptions in their manufacturing process, because their product requires limited annual quantity or because they need end-of-life production support. In 2017, we launched an on-demand manufacturing injection molding service. This service utilizes our existing processes, but is designed to fulfill the needs of customers with on-going production needs.

 

CNC Machining

 

Our CNC Machining product line uses commercially available CNC machines to offer milling and turning. CNC milling is a manufacturing process that cuts plastic and metal blocks into one or more custom parts based on the 3D CAD model uploaded by the customer. CNC turning is a subtractive manufacturing process that rotates a metal rod while a cutting tool is used to remove material and create final parts. Quick-turn CNC machining works best for prototyping, form and fit testing, jigs and fixtures and functional components for end-use applications.

 

 

Industrial 3D Printing

 

Our Industrial 3D Printing product line includes SL, SLS, DMLS, MJF, PolyJet, Carbon DLS and fused deposition modeling (FDM) processes, which offers customers a wide-variety of high-quality, precision rapid prototyping and low volume production. These processes create parts with a high level of accuracy, detail, strength and durability. Industrial 3D Printing is best suited for functional prototypes, complex designs and end-use applications.

 

Sheet Metal

 

Our Sheet Metal product line includes quick-turn and e-commerce-enabled custom sheet metal parts, providing customers with prototype and low-volume production parts. The rapid prototype sheet metal process is most often used when form, fit and function are all a priority. Our manufacturing process uses customer 3D CAD models uploaded by the customer to fabricate rapid prototyping sheet metal or end-use production parts and assemblies.

 

 

Key Financial Measures and Trends

 

Revenue

 

Our operations are comprised of three geographic operating segments in the United States, Europe and Japan. On May 27, 2022, our board of directors approved a plan for the closure of our manufacturing facility in Japan and announced an intention to cease operations in the region. Revenue is derived from our Injection Molding, CNC Machining, 3D Printing and Sheet Metal product lines. Injection Molding revenue consists of sales of custom injection molds and injection-molded parts. CNC Machining revenue consists of sales of CNC-machined custom parts. 3D Printing revenue consists of sales of 3D-printed parts. Sheet Metal revenue consists of sales of fabricated sheet metal custom parts. Our historical and current efforts to increase revenue have been directed at gaining new customers and selling to our existing customer base by increasing marketing and selling activities, including:

 

 

expanding the breadth and scope of our products by adding more sizes and materials to our offerings;

 

 

 

 

the introduction of our 3D Printing product line through our acquisition of FineLine in 2014;

 

 

 

 

expanding 3D Printing to Europe through our acquisition of Alphaform in 2015;

 

 

 

 

the introduction of our Sheet Metal product line through our acquisition of Rapid Manufacturing Group, LLC in 2017;

 

 

 

 

continuously improving the usability of our product lines such as our web-centric applications; and

     
  providing customers with on-demand access to a global network of premium manufacturing partners through our acquisition of Hubs in 2021.

 

During the three months ended September 30, 2022, we served 23,816 unique product developers and engineers who purchased our products through our web-based customer interface, an increase of 1.5% over the same period in 2021. During the nine months ended September 30, 2022, we served 47,793 unique product developers and engineers who purchased our products through our web-based customer interface, an increase of 2.4% over the same period in 2021. 

 

Cost of Revenue, Gross Profit and Gross Margin

 

Cost of revenue consists primarily of raw materials, equipment depreciation, employee compensation, benefits, stock-based compensation, facilities costs and overhead allocations associated with the manufacturing process for molds and customer parts. We expect our personnel-related costs to increase in order to retain and attract top talent and remain competitive in the market. Overall, we expect cost of revenue to increase in absolute dollars.

 

We define gross profit as our revenue less our cost of revenue, and we define gross margin as gross profit expressed as a percentage of revenue. Our gross profit and gross margin are affected by many factors, including our mix of revenue by product line, pricing, sales volume, manufacturing costs, the costs associated with increasing production capacity, the mix between domestic and foreign revenue sources, the mix between revenue produced in our internal manufacturing operations and outsourced to our external manufacturing partners, and foreign currency exchange rates.

 

 

Operating Expenses

 

Operating expenses consist of marketing and sales, research and development and general and administrative expenses. Personnel-related costs are the most significant component in each of these categories.

 

The launch of our Protolabs 2.0 project, an internal business systems initiative impacting both external customer-facing and internal back-end systems, in the United States in the first quarter of 2021, and our acquisition of Hubs in January 2021, led to higher operating expenses in the first nine months of 2021. Our business strategy is to continue to be a leading online and technology-enabled manufacturer of quick-turn, on-demand injection-molded, CNC-machined, 3D-printed and sheet metal custom parts for prototyping and low-volume production. In order to achieve our goals, we anticipate continued substantial investments in technology and personnel, resulting in increased operating expenses in the future.

 

Marketing and sales. Marketing and sales expense consists primarily of employee compensation, benefits, commissions, stock-based compensation, marketing programs such as electronic, print and pay-per-click advertising, trade shows and other related overhead, which includes an allocation of information technology expense including amortization of Protolabs 2.0 software assets. We expect sales and marketing expense to increase in the future as we increase the number of marketing and sales professionals and marketing programs targeted to increase our customer base and grow revenue.

 

Research and development. Research and development expense consists primarily of personnel and outside service costs related to the development of new processes and product lines, enhancement of existing product lines, development of software for internal use, maintenance of internally developed software, quality assurance and testing. Costs for internal use software are evaluated by project and capitalized where appropriate under ASC 350-40, Intangibles — Goodwill and Other, Internal-Use Software. We expect research and development expense to increase in the future as we seek to enhance our e-commerce interface technology, internal software and supporting business systems, and continue to expand our product lines.

 

General and administrative. General and administrative expense consists primarily of employee compensation, benefits, stock-based compensation, professional service fees related to accounting, tax and legal, and other related overhead, which includes an allocation of information technology expense including amortization of Protolabs 2.0 software assets. We expect general and administrative expense to increase in the future as we continue to grow and expand as a global organization.

 

Closure of Japan business. Closure of Japan business expense is driven by our decision to close the Japan manufacturing facility and exit the Japan market. The expenses consist primarily of operating expense, including employee severance, write-down of fixed assets, facility-related charges and goodwill impairment charges.

 

Other Income (Loss), net

 

Other income (loss), net primarily consists of foreign currency-related gains and losses and interest income on cash balances and investments. Our foreign currency-related gains and losses will vary depending upon movements in underlying foreign currency exchange rates. Our interest income will vary each reporting period depending on our average cash balances during the period, composition of our marketable security portfolio and the current level of interest rates.

 

Provision for Income Taxes

 

Provision for income taxes is comprised of federal, state, local and foreign taxes based on pre-tax income. Overall, our effective tax rate for 2022 and beyond may differ from historical effective tax rates due to increases in losses in foreign operations that are not eligible for tax benefits on account of valuation allowances, as well as any future tax law changes that may impact our effective tax rate.

 

 

Results of Operations

 

The following table summarizes our results of operations and the related changes for the periods indicated. The results below are not necessarily indicative of the results for future periods. 

 


 

   

Three Months Ended September 30,

   

Change

   

Nine Months Ended September 30,

   

Change

 

(dollars in thousands)

 

2022

   

2021

   

$

   

%

   

2022

   

2021

   

$

   

%

 

Revenue

  $ 121,721       100.0     $ 125,342       100.0     $ (3,621 )     (2.9 )   $ 372,791       100.0     $ 364,516       100.0     $ 8,275       2.3  

Cost of revenue

    68,089       55.9       70,018       55.9       (1,929 )     (2.8 )     205,933       55.2       197,237       54.1       8,696       4.4  

Gross profit

    53,632       44.1       55,324       44.1       (1,692 )     (3.1 )     166,858       44.8       167,279       45.9       (421 )     (0.3 )

Operating expenses:

                                                                                               

Marketing and sales

    20,594       16.9       21,422       17.1       (828 )     (3.9 )     62,235       16.7       61,946       17.0       289       0.5  

Research and development

    9,309       7.7       10,614       8.5       (1,305 )     (12.3 )     29,316       7.9       33,855       9.3       (4,539 )     (13.4 )

General and administrative

    16,477       13.5       17,111       13.6       (634 )     (3.7 )     49,770       13.3       52,699       14.4       (2,929 )     (5.6 )

Closure of Japan business

    1,194       1.0       -       -       1,194       100.0       6,388       1.7       -       -       6,388       100.0  

Changes in fair value of contingent consideration

    -       (0.0 )     (750 )     (0.6 )     750       (100.0 )     -       -       (8,513 )     (2.3 )     8,513       (100.0 )

Total operating expenses

    47,574       39.1       48,397       38.6       (823 )     (1.7 )     147,709       39.6       139,987       38.4       7,722       5.5  

Income from operations

    6,058       5.0       6,927       5.5       (869 )     (12.5 )     19,149       5.2       27,292       7.5       (8,143 )     (29.8 )

Other income (loss), net

    (24 )     (0.0 )     136       0.1       (160 )     (117.6 )     (323 )     (0.1 )     (40 )     -       (283 )     707.5  

Income before income taxes

    6,034       5.0       7,063       5.6       (1,029 )     (14.6 )     18,826       5.1       27,252       7.5       (8,426 )     (30.9 )

Provision for income taxes

    2,083       1.7       2,228       1.7       (145 )     (6.5 )     7,223       2.0       5,790       1.6       1,433       24.7  

Net income

  $ 3,951       3.3 %   $ 4,835       3.9 %   $ (884 )     (18.3 )%   $ 11,603       3.1 %   $ 21,462       5.9 %   $ (9,859 )     (45.9 )%

 


 

Stock-based compensation expense included in the statements of operations data above for the three and nine months ended September 30, 2022 and 2021 were as follows:

 


 

   

Three Months Ended September 30,

   

Nine Months Ended September 30,

 

(dollars in thousands)

 

2022

   

2021

   

2022

   

2021

 

Stock options, restricted stock and performance stock

  $ 4,573     $ 4,551     $ 12,247     $ 14,405  

Employee stock purchase plan

    334       427       1,088       1,134  

Total stock-based compensation expense

  $ 4,907     $ 4,978     $ 13,335     $ 15,539  
                                 

Cost of revenue

  $ 560     $ 644     $ 1,674     $ 1,947  

Operating expenses:

                               

Marketing and sales

    929       1,059       2,479       2,841  

Research and development

    602       776       1,702       2,144  

General and administrative

    2,816       2,499       7,480       8,607  

Total stock-based compensation expense

  $ 4,907     $ 4,978     $ 13,335     $ 15,539  

 


 

 

 

Comparison of Three Months Ended September 30, 2022 and 2021

 

Revenue

 

Revenue by reportable segment and the related changes for the three months ended September 30, 2022 and 2021 were as follows:

 


 

   

Three Months Ended September 30,

                 
   

2022

   

2021

   

Change

 

(dollars in thousands)

 

$

   

% of Total Revenue

   

$

   

% of Total Revenue

   

$

   

%

 

Revenue

                                               

United States

  $ 98,970       81.3 %   $ 100,127       79.9 %   $ (1,157 )     (1.2 )%

Europe

    21,464       17.6       22,155       17.7       (691 )     (3.1 )

Japan

    1,287       1.1       3,060       2.4       (1,773 )     (57.9 )

Total revenue

  $ 121,721       100.0 %   $ 125,342       100.0 %   $ (3,621 )     (2.9 )%

 


 

Our revenue decreased $3.6 million, or 2.9%, for the three months ended September 30, 2022 compared to the same period in 2021. By reportable segment, revenue in the United States decreased $1.2 million, or 1.2%, for the three months ended September 30, 2022 compared to the same period in 2021. Revenue in Europe decreased $0.7 million, or 3.1%, and revenue in Japan decreased $1.8 million, or 57.9%, in each case for the three months ended September 30, 2022 compared to the same period in 2021. The decrease in Japan revenue was driven by our decision in the second quarter of 2022 to close our Japan operations. Our acquisition of Hubs provided revenue of $6.9 million and $4.7 million in the United States, and $5.3 million and $4.1 million in Europe, for each of the three months ended September 30, 2022 and 2021. International revenue was negatively impacted by $4.1 million during the three months ended September 30, 2022 compared to the same period in 2021 as a result of foreign currency movements, primarily the weakening of the British Pound and Euro relative to the United States Dollar.

 

During the three months ended September 30, 2022, we served 23,816 unique product developers and engineers, an increase of 1.5% over the same period in 2021. Our growth in product developers and engineers served increased at a greater rate than our revenue growth, resulting in a decrease in the average spend per product developer and engineer. The decrease in average spend per product developer and engineer was driven by the impact of foreign currency movements, primarily the weakening of the British Pound and Euro relative to the United States Dollar. 

 

Revenue by product line and the related changes for the three months ended September 30, 2022 and 2021 were as follows:

 


 

   

Three Months Ended September 30,

                 
   

2022

   

2021

   

Change

 

(dollars in thousands)

 

$

   

% of Total Revenue

   

$

   

% of Total Revenue

   

$

   

%

 

Revenue

                                               

Injection Molding

  $ 48,940       40.2 %   $ 57,685       46.0 %   $ (8,745 )     (15.2 )%

CNC Machining

    47,489       39.0       43,658       34.8       3,831       8.8  

3D Printing

    19,823       16.3       18,589       14.8       1,234       6.6  

Sheet Metal

    5,219       4.3       4,854       3.9       365       7.5  

Other Revenue

    250       0.2       556       0.5       (306 )     (55.0 )

Total revenue

  $ 121,721       100.0 %   $ 125,342       100.0 %   $ (3,621 )     (2.9 )%

 


 

By product line, our revenue decrease was driven by a 15.2% decrease in Injection Molding revenue and a 55.0% decrease in Other Revenue, which was partially offset by an 8.8% increase in CNC Machining revenue, a 6.6% increase in 3D Printing revenue and a 7.5% increase in Sheet Metal revenue, in each case for the three months ended September 30, 2022 compared to the same period in 2021.

 

 

Cost of Revenue, Gross Profit and Gross Margin

 

Cost of Revenue. Cost of revenue decreased $1.9 million, or 2.8%, for the three months ended September 30, 2022 compared to the same period in 2021, which was consistent with the rate of revenue decrease of 2.9% for the three months ended September 30, 2022 compared to the same period in 2021. Cost of revenue decreased $3.7 million in our digital manufacturing business, which was driven by decreases in overtime and contract labor expense and led to lower personnel and related costs of $3.6 million, and a decrease in raw material and product costs of $0.1 million. Hubs provided a $1.8 million increase in cost of revenue due to higher revenue volume for the three months ended September 30, 2022 when compared to the same period in 2021.

 

Gross Profit and Gross Margin. Gross profit decreased from $55.3 million in the three months ended September 30, 2021 to $53.6 million in the three months ended September 30, 2022. Gross margin remained consistent from 44.1% in the three months ended September 30, 2021 to 44.1% in the three months ended September 30, 2022.

 

Operating Expenses, Other Income (Loss), net and Provision for Income Taxes

 

Marketing and Sales. Marketing and sales expenses decreased $0.8 million, or 3.9%, during the three months ended September 30, 2022 compared to the same period in 2021. Personnel and related cost decreases in our digital manufacturing business of $0.9 million and marketing program cost decreases in our digital manufacturing business of $0.3 million were offset by increases in Hubs' marketing and sales expenses of $0.4 million during the three months ended September 30, 2022 when compared to the same period in 2021.

 

Research and Development. Our research and development expenses decreased $1.3 million, or 12.3%, during the three months ended September 30, 2022 compared to the same period in 2021 primarily due to personnel and related cost decreases of $1.2 million driven by personnel and contractor resources dedicated to the launch of our Protolabs 2.0 system in 2021 and a $0.2 million decrease in professional services and other operating costs, which were partially offset by increases of $0.1 million in Hubs' research and development expenses. 

 

General and Administrative. Our general and administrative expenses decreased $0.6 million, or 3.7%, during the three months ended September 30, 2022 compared to the same period in 2021 primarily due to a benefit of $1.2 million resulting from the sale of a facility, a decrease of $0.9 million in administrative costs and a decrease of $0.5 million in personnel and related costs, which were partially offset by an increase of professional services of $0.6 million, an increase in stock based compensation costs of $0.3 million, and increases of $1.1 million in Hubs' general and administrative expenses.

 

Closure of Japan business. Our decision to close our Japan business resulted in $1.2 million in operating expenses during the three months ended September 30, 2022. Operating expenses included $0.1 million of employee severance and $1.1 million related to the write-down of fixed assets. We had no expenses related to the closure of our Japan business in 2021.

 

Changes in fair value of contingent consideration. We had no contingent consideration liabilities recorded during 2022. The change in fair value of contingent consideration associated with the acquisition of Hubs was $0.8 million during the three months ended September 30, 2021. 

  

Other income (loss), net. We recognized no other income, net for the three months ended September 30, 2022, a decrease of $0.1 million compared to other income, net of $0.1 million for the three months ended September 30, 2021. Other income, net for the three months ended September 30, 2022 primarily consisted of a $0.4 million loss on foreign currency, which was offset by $0.4 million in interest income on investments and other income. Other income, net for the three months ended September 30, 2021 primarily consisted of a $0.3 million in interest income on investments and other income, which were partially offset by a $0.2 million loss on foreign currency.

 

Provision for Income Taxes. Our effective tax rate of 34.5% for the three months ended September 30, 2022 increased 3.0% compared to 31.5% for the same period in 2021. The increase in the effective tax rate is primarily due to an increase in losses in jurisdictions, mainly Japan, that are not eligible for tax benefits due to valuation allowances. Our income tax provision of $2.1 million for the three months ended September 30, 2022 decreased $0.1 million compared to our income tax provision of $2.2 million for the three months ended September 30, 2021.

 

 

 

Comparison of Nine Months Ended September 30, 2022 and 2021

 

Revenue

 

Revenue by reportable segment and the related changes for the nine months ended September 30, 2022 and 2021 were as follows:

 


 

   

Nine Months Ended September 30,

                 
   

2022

   

2021

   

Change

 

(dollars in thousands)

 

$

   

% of Total Revenue

   

$

   

% of Total Revenue

   

$

   

%

 

Revenue

                                               

United States

  $ 295,121       79.2 %   $ 286,524       78.6 %   $ 8,597       3.0 %

Europe

    69,441       18.6       68,259       18.7       1,182       1.7  

Japan

    8,229       2.2       9,733       2.7       (1,504 )     (15.5 )

Total revenue

  $ 372,791       100.0 %   $ 364,516       100.0 %   $ 8,275       2.3 %

 


 

Our revenue increased $8.3 million, or 2.3%, for the nine months ended September 30, 2022 compared to the same period in 2021. By reportable segment, revenue in the United States increased $8.6 million, or 3.0%, for the nine months ended September 30, 2022 compared to the same period in 2021. Revenue in Europe increased $1.2 million, or 1.7%, and revenue in Japan decreased $1.5 million, or 15.5%, in each case for the nine months ended September 30, 2022 compared to the same period in 2021. The decrease in Japan revenue was driven by our decision in the second quarter of 2022 to close our Japan operations. Our acquisition of Hubs provided revenue of $17.5 million and $12.5 million in the United States and $16.2 million, and $10.9 million in Europe, for each of the nine months ended September 30, 2022 and 2021. Hubs revenue in 2021 represents the period from January 22, 2021, the date of acquisition, through September 30, 2021. International revenue was negatively impacted by $8.4 million during the nine months ended September 30, 2022 compared to the same period in 2021 as a result of foreign currency movements, primarily the weakening of the British Pound and Euro relative to the United States Dollar.

 

During the nine months ended September 30, 2022, we served 47,793 unique product developers and engineers, an increase of 2.4% over the same period in 2021. Our growth in product developers and engineers served increased at a rate consistent with our revenue growth. The average spend per product developer and engineer was impacted by the impact of foreign currency movements, primarily the weakening of the British Pound and Euro relative to the United States Dollar. 

 

Revenue by product line and the related changes for the nine months ended September 30, 2022 and 2021 were as follows:

 


 

   

Nine Months Ended September 30,

                 
   

2022

   

2021

   

Change

 

(dollars in thousands)

 

$

   

% of Total Revenue

   

$

   

% of Total Revenue

   

$

   

%

 

Revenue

                                               

Injection Molding

  $ 155,693       41.8 %   $ 172,212       47.2 %   $ (16,519 )     (9.6 )%

CNC Machining

    141,809       38.0       121,953       33.5       19,856       16.3  

3D Printing

    59,458       15.9       53,994       14.8       5,464       10.1  

Sheet Metal

    15,066       4.1       14,790       4.1       276       1.9  

Other Revenue

    765       0.2       1,567       0.4       (802 )     (51.2 )

Total revenue

  $ 372,791       100.0 %   $ 364,516       100.0 %   $ 8,275       2.3 %

 


 

By product line, our revenue increase was driven by a 16.3% increase in CNC Machining revenue, a 10.1% increase in 3D Printing revenue, and a 1.9% increase in Sheet Metal revenue, which was partially offset by a 9.6% decrease in Injection Molding revenue and a 51.2% decrease in Other Revenue, in each case for the nine months ended September 30, 2022 compared to the same period in 2021.

 

 

Cost of Revenue, Gross Profit and Gross Margin

 

Cost of Revenue. Cost of revenue increased $8.7 million, or 4.4%, for the nine months ended September 30, 2022 compared to the same period in 2021, which was greater than the rate of revenue increase of 2.3% for the nine months ended September 30, 2022 compared to the same period in 2021. Cost of revenue increased $3.8 million in our digital manufacturing business, which was driven by an increase in raw material and product costs of $3.7 million resulting from materials cost inflation and higher logistics costs and an increase in equipment and facility related costs of $0.4 million, which were partially offset by a decrease in our personnel and labor costs of $0.3 million. Our acquisition of Hubs provided a $4.9 million increase in cost of revenue for the nine months ended September 30, 2022 when compared to the same period in 2021.

 

Gross Profit and Gross Margin. Gross profit decreased from $167.3 million in the nine months ended September 30, 2021 to $166.9 million in the nine months ended September 30, 2022. Gross margin decreased from 45.9% in the nine months ended September 30, 2021 to 44.8% in the nine months ended September 30, 2022, primarily due to materials cost inflation as described above and the mix of revenue.

 

Operating Expenses, Other Income (Loss), net and Provision for Income Taxes

 

Marketing and Sales. Marketing and sales expenses increased $0.3 million, or 0.5%, during the nine months ended September 30, 2022 compared to the same period in 2021. Hubs provided a $1.7 million increase in marketing and sales expenses, which was partially offset by a decrease in our digital manufacturing business personnel and related costs of $1.2 million and marketing program cost decreases of $0.2 million during the nine months ended September 30, 2022 when compared to the same period in 2021.

 

Research and Development. Our research and development expenses decreased $4.5 million, or 13.4%, during the nine months ended September 30, 2022 compared to the same period in 2021 primarily due to personnel and related cost decreases of $5.1 million driven by personnel and contractor resources dedicated to the launch and support of our Protolabs 2.0 system in 2021 and decreases in professional services and other operating costs of $0.2 million. The decrease was partially offset by a $0.8 million increase in Hubs' research and development expenses during the nine months ended September 30, 2022 when compared to the same period in 2021.

 

General and Administrative. Our general and administrative expenses decreased $2.9 million, or 5.6%, during the nine months ended September 30, 2022 compared to the same period in 2021 primarily due to a decrease of $1.8 million in professional service costs primarily driven by increased transaction costs in 2021 related to our acquisition of Hubs, a decrease of $1.1 million in stock-based compensation expense primarily driven by increased stock-based compensation expense in 2021 related to the retirement of our CEO, a decrease of $2.2 million in administrative costs, which includes a benefit of $1.2 million resulting from the sale of a facility, and a decrease of $0.4 million in personnel and related costs, which was partially offset by our acquisition of Hubs, which provided an increase of $2.6 million in general and administrative expenses during the nine months ended September 30, 2022 when compared to the same period in 2021.

 

Closure of Japan business. Our decision to close our Japan business resulted in $6.4 million in operating expenses during the nine months ended September 30, 2022. Operating expenses included $2.3 million of employee severance, $2.3 million related to the write-down of fixed assets, $0.9 million of facility-related charges, $0.6 million in goodwill impairment charges and $0.3 million in other closure related charges. We had no expenses related to the closure of our Japan business in 2021.

 

Changes in fair value of contingent consideration. We had no contingent consideration liabilities recorded during 2022. The change in fair value of contingent consideration associated with the acquisition of Hubs was $8.5 million during the nine months ended September 30, 2021. 

  

Other Loss, net. We recognized other loss, net of $0.3 million for the nine months ended September 30, 2022, an increase of $0.3 million compared to no other loss, net for the nine months ended September 30, 2021. Other loss, net for the nine months ended September 30, 2022 primarily consisted of a $0.8 million loss on foreign currency, which was partially offset by $0.5 million in interest income on investments and other income. Other loss, net for the nine months ended September 30, 2021 primarily consisted of a $0.6 million loss on foreign currency, which was offset by $0.6 million in interest income on investments and other income.

 

Provision for Income Taxes. Our effective tax rate of 38.4% for the nine months ended September 30, 2022 increased 17.2% compared to 21.2% for the same period in 2021. The increase in the effective tax rate is primarily due to a decrease in tax benefits from the vesting of restricted stock and the exercise of stock options, as well as an increase in losses in jurisdictions, mainly Japan, that are not eligible for tax benefits due to valuation allowances. Our income tax provision of $7.2 million for the nine months ended September 30, 2022 increased $1.4 million compared to our income tax provision of $5.8 million for the nine months ended September 30, 2021.

 

 

 

Liquidity and Capital Resources

 

Cash Flows

 

The following table summarizes our cash flows during the nine months ended September 30, 2022 and 2021:

 


 

   

Nine Months Ended September 30,

 

(dollars in thousands)

  2022     2021  

Net cash provided by operating activities

  $ 51,564     $ 32,225  

Net cash used in investing activities

    (43,365 )     (98,325 )

Net cash used in financing activities

    (12,795 )     (13,820 )

Effect of exchange rates on cash and cash equivalents

    (1,972 )     119  

Net decrease in cash and cash equivalents

  $ (6,568 )   $ (79,801 )

 


 

Sources of Liquidity

 

Historically, we have primarily financed our operations and capital expenditures through cash flow from operations. We had cash and cash equivalents of $59.4 million as of September 30, 2022, a decrease of $6.6 million from December 31, 2021. The decrease in our cash was primarily due to cash used in investing activity for net purchases of marketable securities of $30.2 million, net purchases of property, equipment and other capital assets of $13.2 million, and cash used in financing activities of $12.8 million, which were partially offset by cash generated through operations of $51.5 million.

 

Cash Flows from Operating Activities

 

Cash flows from operating activities were $51.5 million during the nine months ended September 30, 2022 and primarily consisted of net income of $11.6 million, adjusted for certain non-cash items, including depreciation and amortization of $30.0 million, stock-based compensation expense of $13.3 million, and impairments related to the closure of our Japan business of $2.8 million, and changes in operating assets and liabilities and other items totaling $3.9 million, which were partially offset by deferred taxes of $8.9 million and a gain on disposal of property and equipment of $1.2 million. Cash flows from operating activities were $32.2 million during the nine months ended September 30, 2021 and primarily consisted of net income of $21.5 million, adjusted for certain non-cash items, including depreciation and amortization of $30.2 million and stock-based compensation expense of $15.5 million, which were partially offset by a decrease in the fair value of contingent consideration of $8.5 million and changes in operating assets and liabilities and other items totaling $26.5 million.

 

Cash flows from operating activities increased $19.3 million during the nine months ended September 30, 2022 compared to the same period in 2021, primarily due to changes in operating assets and liabilities totaling $30.7 million, changes in fair value of contingent consideration of $8.5 million, and costs related to the closure of our Japan business of $2.8 million, which were partially offset by decreases in net income of $9.9 million, stock-based compensation of $2.2 million, deferred taxes of $8.8 million, gain on disposal of property and equipment of $1.2 million, depreciation and amortization of $0.3 million and $0.3 million in other items.

 

Cash Flows from Investing Activities

 

Cash used in investing activities was $43.4 million during the nine months ended September 30, 2022, consisting of $30.2 million for net purchases of marketable securities and $13.2 million for net purchases of property, equipment and other capital assets.

 

Cash used in investing activities was $98.3 million during the nine months ended September 30, 2021, consisting of $127.4 million in cash used for acquisitions, net of cash acquired and $27.9 million for the purchases of property, equipment and other capital assets, which were partially offset by $57.0 million for net proceeds from investments in marketable securities.

 

 

Cash Flows from Financing Activities

 

Cash used in financing activities was $12.8 million during the nine months ended September 30, 2022, consisting of $13.1 million in repurchases of common stock, $1.6 million in purchases of shares withheld for tax obligations associated with equity transactions and $0.4 million for repayments of finance lease obligations, which were partially offset by $2.3 million in proceeds from exercises of stock options.

 

Cash used in financing activities was $13.8 million during the nine months ended September 30, 2021, consisting of $13.0 million in repurchases of common stock, $4.2 million in purchases of shares withheld for tax obligations associated with equity transactions, and $0.4 million for repayments of finance lease obligations, which were partially offset by $3.8 million in proceeds from the exercise of stock options.

 

Off-Balance Sheet Arrangements

 

Since our inception, we have not engaged in any off-balance sheet arrangements, including the use of structured finance, special purpose entities or variable interest entities.

 

Critical Accounting Policies and Use of Estimates

 

We have adopted various accounting policies to prepare the Consolidated Financial Statements in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP). Our significant accounting policies are disclosed in Note 2 to the Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2021. There were no material changes to our critical accounting policies during the nine months ended September 30, 2022.

 

Recent Accounting Pronouncements

 

For information on recent accounting pronouncements, see Note 2 to the Consolidated Financial Statements appearing in Part I, Item 1 in this Quarterly Report on Form 10-Q.

 

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk

 

Foreign Currency Risk

 

As a result of our foreign operations, we have revenue, expenses, assets and liabilities that are denominated in foreign currencies. We generate revenue and incur production costs and operating expenses in British Pounds, Euros and Japanese Yen.

 

Our operating results and cash flows are adversely impacted when the United States Dollar appreciates relative to foreign currencies. Additionally, our operating results and cash flows are adversely impacted when the British Pound appreciates relative to the Euro. As we expand internationally, our results of operations and cash flows will become increasingly subject to changes in foreign currency exchange rates.

 

We have not used forward contracts or currency borrowings to hedge our exposure to foreign currency risk. Foreign currency risk can be assessed by estimating the change in results of operations or financial position resulting from a hypothetical 10% adverse change in foreign exchange rates. We believe such a change would generally not have a material impact on our financial position, but could have a material impact on our results of operations. We recognized foreign currency losses of $0.4 million and $0.2 million during the three months ended September 30, 2022 and 2021, respectively.  We recognized foreign currency losses of $0.8 million and $0.6 million during the nine months ended September 30, 2022 and 2021, respectively. The changes in foreign exchange rates had a negative impact on consolidated revenue of $4.1 million for the three months ended September 30, 2022 and $8.4 million for the nine months ended September 30, 2022 as compared to the same periods in 2021.

 

 

Item 4. Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934 (Exchange Act)) as of the end of the period covered by this report. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of the period covered by this quarterly report, our disclosure controls and procedures are effective and provide reasonable assurance that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported accurately and within the time frames specified in the SEC’s rules and forms and accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

 

Changes in Internal Control over Financial Reporting

 

There have been no changes in our internal control over financial reporting (as such term is defined in Rule 13a-15(f) under the Exchange Act) during the period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

 

PART II. OTHER INFORMATION

 

Item 1. Legal Proceedings

 

From time to time, we are subject to various legal proceedings and claims that arise in the ordinary course of our business activities. Although the results of litigation and claims cannot be predicted with certainty, as of the date of these financial statements, we do not believe we are party to any litigation the outcome of which, if determined adversely to us, would individually or in the aggregate be reasonably expected to have a material adverse effect on our business. 

 

Item 1A. Risk Factors

 

Part I, Item 1A. “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2021 includes a discussion of our risk factors. There have been no material changes from the risk factors described in our Form 10-K.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

On February 9, 2017, our board of directors authorized the repurchase of shares of our common stock from time to time on the open market or in privately negotiated purchases, at an aggregate purchase price of up to $50 million. On May 16, 2019, we announced that our board of directors approved a $50 million increase in its authorized stock repurchase program and extended the term of the program through December 31, 2023, which increased the stock repurchase program to $100 million. On December 8, 2021, our board of directors approved a $50 million increase in its authorized stock repurchase program, which increased the total expenditure authorized to $150 million. We have $48.8 million remaining under this authorization. The timing and amount of any share repurchases will be determined by our management based on market conditions and other factors.

 

During the three months ended September 30, 2022, we repurchased 207,500 shares of our common stock at a total purchase price of $7.8 million under this program.  Common stock repurchase activity through September 30, 2022 was as follows:

 

Period

 

Total Number of Shares Purchased

   

Average Price Paid per Share

   

Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs

   

Maximum Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs (in thousands) (1)

 

July 1, 2022 through July 31, 2022

    -     $ -       -     $ 56,669  

August 1, 2022 through August 31, 2022

    -     $ -       -     $ 56,669  

September 1, 2022 through September 30, 2022

    207,500     $ 37.73       207,500     $ 48,841  
      207,500     $ 37.73       207,500     $ 48,841  

 

Item 3. Defaults Upon Senior Securities

 

No matters to disclose.

 

Item 4. Mine Safety Disclosures

 

No matters to disclose.

 

Item 5. Other Information

 

No matters to disclose.

 

 

Item 6. Exhibits

 

The following documents are filed as part of this report:

 

Exhibit Number

 

Description of Exhibit

3.1(1)

 

Third Amended and Restated Articles of Incorporation of Proto Labs, Inc.

3.2(2)

  Articles of Amendment to Third Amended and Restated Articles of Incorporation of Proto Labs, Inc. dated May 20, 2015

3.3(3)

 

Second Amended and Restated By-Laws of Proto Labs, Inc., as amended through November 8, 2016

10.1(4)   Proto Labs, Inc. 2022 Long-Term Incentive Plan
10.2(5)   Form of Incentive Stock Option Agreement under the 2022 Long-Term Incentive Plan
10.3(6)   Form of Non-Statutory Stock Option Agreement (Directors) under the 2022 Long-Term Incentive Plan
10.4(7)   Form of Non-Statutory Stock Option Agreement (U.S. Employees) under the 2022 Long-Term Incentive Plan
10.5(8)   Form of Non-Statutory Stock Option Agreement (U.K. Employees) under the 2022 Long-Term Incentive Plan
10.6(9)   Form of Restricted Stock Unit Award Agreement under the 2022 Long-Term Incentive Plan (U.S. Employees)
10.7(10)   Form of Restricted Stock Unit Award Agreement under the 2022 Long-Term Incentive Plan (U.K. Employees)
10.8(11)   Form of Restricted Stock Unit Award Agreement under the 2022 Long-Term Incentive Plan (Directors)
10.9(12)   Form of Performance Stock Unit Award Agreement under the 2022 Long-Term Incentive Plan
10.10(13)   Form of Deferred Stock Unit Award Agreement under the 2022 Long-Term Incentive Plan

31.1

 

Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act*

31.2

 

Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act*

32.1

 

Certification of the Chief Executive Officer and the Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act*

101.INS   Inline XBRL Instance Document (the Instance Document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document)

101.SCH

 

Inline XBRL Taxonomy Extension Schema Document

101.CAL

 

Inline XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF

 

Inline XBRL Taxonomy Extension Definition Linkbase Document

101.LAB

 

Inline XBRL Taxonomy Extension Label Linkbase Document

101.PRE

 

Inline XBRL Taxonomy Extension Presentation Linkbase Document

104   Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

 

(1)

Previously filed as Exhibit 3.2 to the Company’s Registration Statement on Form S-1/A, filed with the Commission on February 13, 2012, and incorporated by reference herein.

(2)

Previously filed as Exhibit 3.1 to the Company's Form 8-K, filed with the Commission on May 21, 2015 and incorporated by reference herein.

(3)

Previously filed as Exhibit 3.1 to the Company's Form 8-K, filed with the Commission on November 8, 2016 and incorporated by reference herein.
(4) Previously filed as Exhibit 10.1 to the Company's Form 8-K, filed with the Commission on August 30, 2022 and incorporated by reference herein.
(5) Previously filed as Exhibit 10.2 to the Company's Form 8-K, filed with the Commission on August 30, 2022 and incorporated by reference herein.
(6) Previously filed as Exhibit 10.3 to the Company's Form 8-K, filed with the Commission on August 30, 2022 and incorporated by reference herein.
(7) Previously filed as Exhibit 10.4 to the Company's Form 8-K, filed with the Commission on August 30, 2022 and incorporated by reference herein.
(8) Previously filed as Exhibit 10.5 to the Company's Form 8-K, filed with the Commission on August 30, 2022 and incorporated by reference herein.
(9) Previously filed as Exhibit 10.6 to the Company's Form 8-K, filed with the Commission on August 30, 2022 and incorporated by reference herein.
(10) Previously filed as Exhibit 10.7 to the Company's Form 8-K, filed with the Commission on August 30, 2022 and incorporated by reference herein.
(11) Previously filed as Exhibit 10.8 to the Company's Form 8-K, filed with the Commission on August 30, 2022 and incorporated by reference herein.
(12) Previously filed as Exhibit 10.9 to the Company's Form 8-K, filed with the Commission on August 30, 2022 and incorporated by reference herein.
(13) Previously filed as Exhibit 10.10 to the Company's Form 8-K, filed with the Commission on August 30, 2022 and incorporated by reference herein.
* Filed herewith.

 

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

Proto Labs, Inc.

 

 

 

 

 

Date: November 4, 2022

 

/s/ Robert Bodor

 

 

 

Robert Bodor

 

 

 

President and Chief Executive Officer

(Principal Executive Officer)

 

 

Date: November 4, 2022

 

/s/ Daniel Schumacher

 

 

 

Daniel Schumacher

 

 

 

Chief Financial Officer

(Principal Financial Officer)

 

 

 

30