PSYCHECEUTICAL BIOSCIENCE, INC. - Quarter Report: 2008 March (Form 10-Q)
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
DC 20549
FORM
10-Q
x QUARTERLY REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
For the
quarterly period ended March
31, 2008
Indicate by check mark whether the
registrant is an accelerated filer (as defined in Rule 12 b - 2 of the Exchange
Act) Yes
¨
No
x
Commission
File Number 0-26573
SMARTPAY
EXPRESS, INC.
(Exact
name of Registrant as specified in its charter)
Nevada
|
20-1204606
|
|
(State
or other jurisdiction of incorporation or organization)
|
(IRS
Employer Identification No.)
|
5th Floor,
Chigo Sales Center
Fenggang
Road, Lishui Town, Nanhai
Guangdong Province, The
People’s Republic of China
(Address
of principal executive offices)
(011)
(852) 6873-0043
(Registrant's
telephone number)
Check
whether the registrant (1) filed all reports required to be filed by Section 13
or 15(d) of the Securities Exchange Act during the past 12 months (or for such
shorter period that the registrant was required to file such reports) and (2)
has been subject to such filing requirements for the past 90
days. Yes
x
No ¨
Indicate
by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer or a smaller reporting company. See
definition of “accelerated filer and large accelerated filer” in Rule 12b-2
of the Exchange Act:
Large
Accelerated Filer ¨ Accelerated
Filer ¨
Non-accelerated Filer ¨ Smaller Reporting
Company x
Indicate
by check mark whether the registrant is a shell company (as defined in Rule
12b-2 of the Exchange Act): Yes ¨ No
x
State the
number of shares outstanding of each of the issuer's classes of common stock, as
of the latest practicable date: March 31, 2008, 51,000,000
shares.
SMARTPAY
EXPRESS, INC.
Form
10-Q for the period ended March 31, 2008
TABLE
OF CONTENTS
Page
|
|||
PART
I - FINANCIAL INFORMATION
|
|||
ITEM
1 - FINANCIAL STATEMENTS
|
|||
Unaudited
Condensed Consolidated Statement of Operations for the three-month period
ended March 31, 2008
|
3
|
||
Condensed
Consolidated Balance Sheets as of December 31, 2007 and March 31,
2008
|
4
|
||
Unaudited
Condensed Consolidated Statement of Cash Flows for the three-month period
ended March 31, 2008
|
5
|
||
Notes
to the Unaudited Condensed Consolidated Financial
Statements
|
6 -
8
|
||
ITEM
2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN
OF OPERATION
|
9
|
||
ITEM
3 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
|
13
|
||
ITEM
4 (A) - CONTROLS AND PROCEDURES
|
13
|
||
ITEM
4 (A)T – INTERNAL CONTROL OVER FINANCIAL REPORTING
|
13
|
||
PART
II - OTHER INFORMATION
|
|||
ITEM
1 - LEGAL PROCEEDINGS
|
14
|
||
ITEM
2 - UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF
PROCEEDS
|
14
|
||
ITEM
3 - DEFAULTS UPON SENIOR SECURITIES
|
14
|
||
ITEM
4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
|
14
|
||
ITEM
5 - OTHER INFORMATION
|
14
|
||
ITEM
6 - EXHIBITS AND REPORTS ON FORM 8-K
|
14
|
||
SIGNATURES
|
14
|
- 2
-
SMARTPAY
EXPRESS, INC.
UNAUDITED
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
Period
from January 1, 2008 to March 31, 2008
Note
|
US$
|
|||||||
Operating
revenue
|
||||||||
Service income
|
118,796 | |||||||
Operating
expenses
|
||||||||
Subcontracting charges
|
(46,276 | ) | ||||||
Staff costs
|
(79,269 | ) | ||||||
Depreciation of property, plant and equipment
|
(2,836 | ) | ||||||
Amortization of intangible assets
|
(55,299 | ) | ||||||
Other general and administrative expenses
|
(118,284 | ) | ||||||
Loss
from operations
|
(183,168 | ) | ||||||
Interest income
|
1,040 | |||||||
Gain on disposal of partial interest in a subsidiary
|
3
|
259,837 | ||||||
Amortization of long-term loans from a related party
|
5
(b)(v)
|
(32,213 | ) | |||||
Loss on partial settlement of long-term loans from a related
party
|
5
(b)(v)
|
(24,717 | ) | |||||
Income
before income tax and minority interests
|
20,779 | |||||||
Income
tax
|
4
|
- | ||||||
Income
before minority interests
|
20,779 | |||||||
Minority
interests
|
16,716 | |||||||
Net
income
|
37,495 | |||||||
Other
comprehensive income
|
||||||||
Foreign currency translation
|
87,231 | |||||||
Total
comprehensive income
|
124,726 | |||||||
Basic
earnings per share of common stock
|
0.07
cents
|
|||||||
Weighted
average number of shares of common
stock outstanding
|
50,527,473 |
The
financial statements should be read in conjunction with the accompanying
notes.
- 3
-
SMARTPAY
EXPRESS, INC.
CONDENSED
CONSOLIDATED BALANCE SHEETS
As
of
|
||||||||||||
March
31, 2008
|
December
31, 2007
|
|||||||||||
ASSETS
|
Note
|
US$
|
US$
|
|||||||||
(Unaudited)
|
||||||||||||
Current
assets
|
||||||||||||
Trade receivables from third parties
|
18,851 | 28,266 | ||||||||||
Trade receivables from related parties
|
5(b)(i)
|
60,279 | 36,239 | |||||||||
Prepayments and deposits
|
760,416 | 170,093 | ||||||||||
Other debtors
|
157,074 | 16,960 | ||||||||||
Amounts due from related parties
|
5(b)(ii)
|
24,575 | 10,084 | |||||||||
Loan receivable from a minority shareholder
|
5(b)(iii)
|
285,857 | 274,110 | |||||||||
Income tax recoverable
|
3,720 | 3,567 | ||||||||||
Inventories
|
33,125 | 12,604 | ||||||||||
Cash and bank balances
|
517,621 | 1,373,085 | ||||||||||
Total
current assets
|
1,861,518 | 1,925,008 | ||||||||||
Property, plant and equipment, net
|
57,643 | 52,143 | ||||||||||
Intangible assets, net
|
1,877,750 | 1,855,881 | ||||||||||
Prepayments for a long-term investment
|
21,429 | 20,548 | ||||||||||
Total
assets
|
3,818,340 | 3,853,580 | ||||||||||
LIABILITIES
AND STOCKHOLDERS' EQUITY (DEFICIT)
|
||||||||||||
Current
liabilities
|
||||||||||||
Trade payables
|
28,208 | 11,135 | ||||||||||
Accrued charges and other payables
|
203,503 | 575,125 | ||||||||||
Amounts due to related parties
|
5(b)(iv)
|
1,383,853 | 1,423,636 | |||||||||
Temporary receipts
|
156,290 | 508,318 | ||||||||||
Income tax payable
|
714 | 4,536 | ||||||||||
Total
current liabilities
|
1,772,568 | 2,522,750 | ||||||||||
Long-term
loans from a related party
|
5(b)(v)
|
739,370 | 883,562 | |||||||||
Commitments
and contingencies
|
||||||||||||
Minority
interests
|
606,413 | 472,005 | ||||||||||
Stockholders' equity
(deficit)
|
||||||||||||
Common stock, par value US$0.001 per share; authorized 300,000,000
shares;
issued and outstanding 51,000,000 shares as of March 31, 2008
and 50,000,000 shares as of December 31, 2007
|
6
|
51,000 | 50,000 | |||||||||
Additional paid in capital
|
6
|
599,000 | - | |||||||||
Dedicated reserve
|
319 | 319 | ||||||||||
Accumulated losses
|
(37,561 | ) | (75,056 | ) | ||||||||
Accumulated other comprehensive income
|
87,231 | - | ||||||||||
Total
stockholders’ equity (deficit)
|
699,989 | (24,737 | ) | |||||||||
Total
liabilities and stockholders' equity (deficit)
|
3,818,340 | 3,853,580 |
The
financial statements should be read in conjunction with the accompanying
notes.
- 4
-
SMARTPAY
EXPRESS, INC.
UNAUDITED
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
Period
from January 1, 2008 to March 31, 2008
US$
|
||||
Cash
flows from operating activities:
|
||||
Net
income
|
37,495 | |||
Adjustments
to reconcile net income to net cash used in operating
activities:
|
||||
Depreciation of property, plant
and equipment
|
2,836 | |||
Amortization
of intangible assets
|
55,299 | |||
Interest
income
|
(1,040 | ) | ||
Gain
on disposal of partial interest in a subsidiary
|
(259,837 | ) | ||
Amortization
of long-term loans from a related party
|
32,213 | |||
Loss
on partial settlement of long-term loans from a related
party
|
24,717 | |||
Minority
interests
|
(16,716 | ) | ||
Exchange
difference
|
10,983 | |||
Changes in working
capital:
|
||||
Trade
receivables
|
(11,860 | ) | ||
Inventories
|
(19,981 | ) | ||
Prepayments and
deposits
|
16,967 | |||
Other debtors
|
(139,387 | ) | ||
Trade payables
|
16,596 | |||
Accrued charges and other
payables
|
(396,270 | ) | ||
Temporary
receipts
|
37,148 | |||
Income tax
recoverable/payable
|
(4,016 | ) | ||
Net
cash used in operating activities
|
(614,853 | ) | ||
Cash
flows from investing activities:
|
||||
Interest
income
|
1,040 | |||
Payments for purchase of
property, plant and equipment
|
(6,222 | ) | ||
Net advances to related
parties
|
(14,059 | ) | ||
Net
cash used in investing activities
|
(19,241 | ) | ||
Cash
flows from financing activities:
|
||||
Repayments to related
parties
|
(40,577 | ) | ||
Settlement
of long-term loans from a related party
|
(238,989 | ) | ||
Net
cash used in financing activities
|
(279,566 | ) | ||
Net
decrease in cash and cash equivalents
|
(913,660 | ) | ||
Cash
and cash equivalents at beginning of period
|
1,373,085 | |||
Effect
on exchange rate changes
|
58,196 | |||
Cash
and cash equivalents at end of period, represented by cash and bank
balances
|
517,621 | |||
Supplementary
cash flow information:
|
||||
Income tax paid
|
4,016 | |||
Major
non-cash transaction:
|
||||
Shares issued for consulting and
professional services (see note 6)
|
600,000 |
The
financial statements should be read in conjunction with the accompanying
notes.
- 5
-
SMARTPAY
EXPRESS, INC.
NOTES TO
THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
The
unaudited condensed consolidated financial statements have been prepared
pursuant to the rules and regulations of the Securities and Exchange
Commission. Certain information and note disclosures normally
included in annual financial statements prepared in accordance with generally
accepted accounting principles have been condensed or omitted pursuant to those
rules and regulations, although the Company believes that the disclosures made
are adequate to make the information not misleading.
It is
suggested that these condensed consolidated financial statements be read in
conjunction with the financial statements and the notes thereto included in the
Company’s Form 10-KSB for the period ended December 31, 2007.
These
condensed consolidated financial statements reflect all adjustments that, in the
opinion of management, are necessary for a fair presentation for the period
presented, including normal recurring adjustments.
1. ORGANIZATION
The
unaudited condensed consolidated financial statements include the accounts of
SmartPay Express, Inc. (“SPYX”) (formerly known as Axiom III, Inc. (“AXIO”)) and
its subsidiaries (collectively referred to as the “Company”).
On
October 10, 2007, AXIO entered into a share exchange agreement with, among
others, the shareholders of Eastern Concept Development Limited (“Eastern
Concept”), a corporation organized and existing under the laws of Hong Kong,
pursuant to which AXIO acquired 100% of the issued and outstanding share capital
of Eastern Concept in exchange for 35,351,667 shares of common stock of AXIO, or
70.7% of the total 50,000,000 issued and outstanding shares of common stock of
AXIO after giving effect to the share exchange. On October 18, 2007,
AXIO entered into a stock purchase agreement with Northeast Nominee Trust, the
then major shareholder of AXIO, to dispose of its 100% interest in Axiom First
Corporation, the only asset of AXIO just before the share exchange on October
10, 2007, at a consideration of US$1. Since then, AXIO entirely
ceased its prior business operations.
For
financial reporting purposes, the acquisition of Eastern Concept by AXIO has
been treated as a reverse acquisition whereby Eastern Concept is considered as
the acquirer, i.e. the surviving entity. On this basis, the historical financial
information prior to October 10, 2007 represents that of Eastern
Concept. Since Eastern Concept was incorporated on June 29, 2007, no
comparative information has been presented in the unaudited condensed
consolidated statements of operations and cash flows for the three-month period
ended March 31, 2008.
SPYX has
six subsidiaries: Eastern Concept, Eastern Concept Corporate Consulting
(Shenzhen) Limited, Foshan Wanzhi Electron S&T Company Limited (“Wanzhi”),
Foshan Information Technology Company Limited (“Foshan
Company”), Foshan JiaXun Information Technology Company Limited
(“JiaXun”) and Foshan JinCheng Information Technology Company Limited
(“JinCheng”). Except for Eastern Concept, all subsidiaries are
established in the People’s Republic of China (the “PRC”).
The
Company is principally engaged in the provision of smartcard payment system and
related value-added services in Guangdong province, the PRC.
2.
ADOPTION OF NEW ACCOUNTING STANDARDS
In
September 2006, the FASB issued Statement of Financial Accounting Standards
(“SFAS”) No. 157, “Fair Value Measurements” (SFAS 157), which defines fair
value, establishes a framework for measuring fair value in generally accepted
accounting principles, and expands disclosures about fair value measurements.
SFAS 157 applies under other existing accounting pronouncements that require or
permit fair value measurement, the FASB having previously concluded in those
accounting pronouncements that fair value is the relevant measurement attribute.
Accordingly, SFAS 157 does not require any new fair value measurements. However,
the application of this statement may change the current practice for fair value
measurements. SFAS 157 is effective for financial statements issued for fiscal
years beginning after November 15, 2007, and interim periods within those fiscal
years. The adoption of SFAS 157 did not have a material impact on these
condensed consolidated financial statements.
3. GAIN
ON DISPOSAL OF PARTIAL INTEREST IN A SUBSIDIARY
In
February 2008, the Company disposed of its 45% equity interest in Foshan Company
at a consideration of US$410,961 (the “Disposal”), resulted in a gain of
US$259,837 as recorded in the condensed consolidated statement of
operations. The consideration for the Disposal was received in 2007
and recorded as temporary receipts in the consolidated balance sheet as of
December 31, 2007.
4. TAXATION
Entities
that carry on business and derive income in Hong Kong are subject to Hong Kong
profits tax at the rate of 17.5%. Entities that carry on business and
derive income in the PRC are subject to PRC enterprise income tax at the rate of
25%.
No
provision for Hong Kong profits tax and PRC enterprise income tax has been made
as the subsidiaries in Hong Kong and the PRC incurred losses for taxation
purpose during the three-month period ended March 31, 2008.
- 6
-
SMARTPAY
EXPRESS, INC.
NOTES TO
THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
5. RELATED
PARTY TRANSACTIONS
In
addition to the transactions / information disclosed elsewhere in
these financial statements, the Company had the following transactions with
related parties.
(a)
|
Name
and relationship of related parties
|
||
Name
|
Existing relationships with the
Company
|
||
Benny
Lee
|
The
sole director and a major shareholder of SPYX
|
||
Li
Xing Hao
|
A
director of Wanzhi
|
||
Guangdong
Chigo Air Conditioning Company Limited (“Chigo”)
|
A
company in which Li Xing Hao has control and beneficial
interest
|
||
Tang
Jin Cheng
|
A
director of JinCheng
|
||
Foshan
JinCheng Technology Company Limited
|
Minority
shareholder of JinCheng
|
||
Foshan
Shancheng JiaXun Technology Services Centre
|
Minority
shareholder of JiaXun
|
(b)
|
Balances
with related parties
|
(i) Trade
receivables from related parties
As
of
|
||||||||
March
31,
2008
|
December
31, 2007
|
|||||||
US$
|
US$
|
|||||||
(Unaudited)
|
||||||||
Chigo
|
42,250 | 24,496 | ||||||
Foshan
JinCheng Technology Company Limited
|
18,029 | 11,743 | ||||||
60,279 | 36,239 |
|
The
amounts due are unsecured, interest-free and have no fixed repayment
term.
|
(ii) Amounts
due from related parties
As
of
|
||||||||
March
31,
2008
|
December
31, 2007
|
|||||||
US$
|
US$
|
|||||||
(Unaudited)
|
||||||||
Foshan
Shancheng JiaXun Technology Services Centre
|
6,004 | 5,975 | ||||||
Tang
Jin Cheng
|
18,571 | 4,109 | ||||||
24,575 | 10,084 |
|
The
amounts due are unsecured, interest-free and have no fixed repayment
term.
|
(iii) Loan
receivable from a minority shareholder
|
The
loan to Foshan Shancheng JiaXun Technology Services Centre is unsecured,
interest-free and repayable within six months from the date of
advance.
|
- 7
-
SMARTPAY
EXPRESS, INC.
NOTES TO
THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
(iv) Amounts
due to related parties
As
of
|
||||||||
March
31,
2008
|
December
31, 2007
|
|||||||
US$
|
US$
|
|||||||
(Unaudited)
|
||||||||
Chigo
|
- | 3,453 | ||||||
Benny
Lee
|
1,362,837 | 1,360,746 | ||||||
Li
Xing Hao
|
21,016 | 59,437 | ||||||
1,383,853 | 1,423,636 |
|
The
amounts due are unsecured, interest-free and have no fixed repayment
term.
|
(v) Long-term
loans from a related party
As
of
|
||||||||
March
31,
2008
|
December
31, 2007
|
|||||||
US$
|
US$
|
|||||||
(Unaudited)
|
||||||||
At
beginning of period
|
883,562 | - | ||||||
Exchange
realignment
|
37,867 | - | ||||||
Additions
through acquisition of subsidiaries
|
- | 883,562 | ||||||
Amortization
|
32,213 | - | ||||||
Repayments
|
(214,272 | ) | - | |||||
At
balance sheet date
|
739,370 | 883,562 |
|
The
loans from Li Xing Hao, a director of Wanzhi, are unsecured, interest-free
and repayable within two years from the date of advances. The
loans were stated at fair value at inception, calculated by using the
discount rate of 7.56% per annum, and are subsequently stated at amortized
cost.
|
|
During
the three-month period ended March 31, 2008, the Company paid US$238,989
for partial settlement of a portion of the loans with carrying amount of
US$214,272, resulted in a loss of US$24,717 as recorded in the condensed
consolidated statement of
operations.
|
(c)
|
Summary
of related party transactions
|
Period
from January 1, 2008 to March 31, 2008
|
||||
US$
|
||||
Service income from Chigo | 16,019 | |||
Service
income from Foshan JinCheng Technology Company Limited
|
5,545 |
|
6. ISSUE
OF NEW SHARES
In
February 2008, SPYX issued 700,000 and 300,000 shares at US$0.6 per share, being
the closing share price at the issue date, to third parties for consulting
and professional services provided/to be provided to the Company for the periods
from March 1, 2008 to 28 February 2009 and from March 1, 2008 to 31 August 2009
respectively. The unamortized portion of the service fees as of March
31, 2008 of US$561,667 was included in prepayments and deposits. The
excess of the issue price over the par value of the shares issued of US$599,000
has been recorded in additional paid in capital.
- 8
-
PRELIMINARY
NOTE REGARDING FORWARD-LOOKING STATEMENTS
This
discussion contains forward-looking statements. The reader should understand
that several factors govern whether any forward-looking statement contained
herein will be or can be achieved. Any one of those factors could cause actual
results to differ materially from those projected herein. These forward-looking
statements include plans and objectives of management for future operations,
including plans and objectives relating to the products and the future economic
performance of the company. Assumptions relating to the foregoing involve
judgments with respect to, among other things, future economic, competitive and
market conditions, future business decisions, and the time and money required to
successfully complete development projects, all of which are difficult or
impossible to predict accurately and many of which are beyond the control of the
company. Although the company believes that the assumptions underlying the
forward-looking statements contained herein are reasonable, any of those
assumptions could prove inaccurate and, therefore, there can be no assurance
that the results contemplated in any of the forward-looking statements contained
herein will be realized. Based on actual experience and business development,
the company may alter its marketing, capital expenditure plans or other budgets,
which may in turn affect the company's results of operations. In light of the
significant uncertainties inherent in the forward-looking statements included
therein, the inclusion of any such statement should not be regarded as a
representation by the company or any other person that the objectives or plans
of the company will be achieved.
OVERVIEW
We were
incorporated in the State of Nevada in June 2004 to engage in any lawful
undertaking. We were a development stage company indirectly owning
one apartment building in Chicopee, Massachusetts. Pursuant to a
share exchange agreement, dated October 10, 2007, the shareholders of Eastern
Concept Development Limited exchanged all of its share capital for 35,351,667
shares of Common Stock of SPYX, or 70.7% of the total then 50,000,000 issued and
outstanding shares of common stock of SPYX after giving effect to the share
exchange. Subsequently, on December 17, 2007, we filed a Schedule 14C
for the adoption of the Company’s name of SmartPay Express, Inc. and the
increase of our authorized capital to 300,000,000 shares of common stock,
authorized capital shares of preferred stock remains the same as 5,000,000
shares.
Through
its indirectly owned subsidiaries, SPYX is principally engaged in the provision
of smart card payment systems and related value-added services mainly in the
Guangdong Province of the People’s Republic of China. We are an
operator of All-in-One Municipal Service Cards (“AIOMS Card”). The
AIOMS Card has a built-in microchip containing an electronic purse and other
applications which can accurately record the holder’s transaction
details. Examples of the usages of AIOMS Cards include, but are not
limited to, the following: VIP shopping cards, prepaid phone cards,
municipal travel cards, student cards, corporate employee cards and lottery
sales cards. We have opened a branch in the city of Foshan, in Guangdong
Province, and have signed contracts to open additional branches in other major
cities in China.
- 9
-
RESULTS OF
OPERATIONS
The
following table shows the financial data of the consolidated statements of
operations of the Company and its subsidiaries for the three-month period ended
March 31, 2008. The data should be read in conjunction with the
audited consolidated financial statements of the Company and related notes
thereto.
(In US$ thousands except per
share data)
|
Three-month
Period Ended
|
%
of
|
||||||
Mar.
31
|
Revenue
|
|||||||
2008
|
||||||||
Operating
revenues
|
||||||||
Service Income
|
119
|
100.0
|
||||||
Operating
expenses
|
||||||||
Subcontracting charges
|
(46
|
)
|
(38.7
|
)
|
||||
Staff costs
|
(79
|
)
|
(66.4
|
)
|
||||
Depreciation expenses
|
(3
|
)
|
(2.5
|
)
|
||||
Amortization of intangible assets
|
(56
|
)
|
(47.0
|
)
|
||||
Other general and administrative expenses
|
(118
|
)
|
(99.2
|
)
|
||||
Total
Operating expenses
|
(302
|
)
|
(253.8
|
)
|
||||
Loss
from operations
|
(183
|
)
|
(153.8
|
)
|
||||
Non-operating
income
|
||||||||
Interest income
|
1
|
0.8
|
||||||
Other income
|
203
|
170.6
|
||||||
Income
before income tax and minority interests
|
21
|
17.6
|
||||||
Income tax expense
|
--
|
--
|
||||||
Income
before minority interests
|
21
|
17.6
|
||||||
Minority interests
|
16
|
13.4
|
||||||
Net
Income
|
37
|
31.0
|
||||||
Other comprehensive income
|
||||||||
Foreign cuurency translation
|
87
|
|||||||
Total
comprehensive income
|
124
|
|||||||
Basic
earnings per share of
|
||||||||
Common stock
|
0.07
|
cents
|
THREE-MONTH
PERIOD ENDED MARCH 31, 2008 COMPARED THREE-MONTH PERIOD ENDED MARCH 31,
2007.
The
acquisition of Eastern Concept by the Company has been treated as a reverse
acquisition whereby Eastern Concept is considered as the
acquirer. Eastern Concept was incorporated in Hong Kong on June 29,
2007 and there was no quarterly comparative financial figure prior to its
incorporation. As a result, the Company captures all activities for
the three-month period ended March 31, 2008 in this report.
OPERATING
REVENUE
Since
inception in June 2007, the Company has been engaged in the provision of
smartcard payment system and related value-added services primarily in Guangdong
province, the PRC. The Company generated a total of approximately
$119,000 service income as operating revenue for the three-month period ended
March 31, 2008, of which approximately 70% was generated from the Nanhai
project.
- 10
-
SUBCONTRACTING
CHARGES
For the
three-month period ended March 31, 2008, subcontracting charges amounted to
approximately $46,000. A significant portion of these charges was
related to the Nanhai project, for which the Company engaged the Foshan City
branch of China Telecom to provide telecommunication services.
STAFF
COSTS
The total
staff costs for the reporting period approximated $79,000. Currently,
the Company employs 4 managers, 14 technicians, and 10 administrative
staff.
DEPRECIATION
EXPENSES
Depreciation
expenses for the reporting period amounted to $2,836. These expenses
were related to the depreciation charged on office equipments and
computers.
AMORTIZATION
OF INTANGIBLE ASSETS
Amortization
charges of intangible assets for the reporting period approximated
$56,000. These amortization charges were resulted from the operating
rights of the Nanhai project and ShanCheng project, in addition to computer
software relating to the Nanhai project. As of March 31, 2008, the
carrying value of the operating rights of the Nanshi project and ShanCheng
project was approximately $1.28 million and $270,000, respectively; and the
carrying value of the intangible asset of the computer software was
approximately $320,000.
OTHER
GENERAL AND ADMINISTRATIVE EXPENSES
Other
general and administrative expenses were approximately $118,000 for the
reporting period, which include various kinds of expenses incurred by the
Company including approximately $49,000 in legal and professional
fees.
INTEREST INCOME
Interest
income was approximately $1,000 for the three-month period ended March 31,
2008. This income was the interest earned on cash in bank
deposit.
OTHER
INCOME
The other
income approximated $203,000 for the reporting period ended March 31,
2008. This other income resulted from the gain on disposal of partial
interest in a subsidiary in the amount of approximately $260,000, which was
offset by amortization of long-term loans and loss on partial settlement of the
long-term loans in the total amount approximated $57,000.
INCOME
TAXES
The
Company is subject to PRC Enterprise Income Taxes (“EIT”) on an entity basis on
income arising in and derived from the PRC. The applicable EIT rate is
25%.
There was
no income tax recorded for the reporting period ended March 31,
2008.
NET
INCOME
Net
income was approximately $37,000 for the reporting period ended March 31,
2008. The net
income was the result of gain on disposal of partial interest in a subsidiary of
$259,837, which was offset by certain loss from operations.
LIQUIDITY
AND CAPITAL RESOURCES
As of
March 31, 2008, cash and cash equivalents totaled $517,621. This net
decrease of cash position in the amount of $855,464 as compared to the position
as of December 31, 2007 was the result of net cash used in all operating,
investing, and financing activities in their respective amounts of $614,853,
$19,241, and $279,566, offset by the contribution from currency appreciation of
the Chinese yuen against the US dollars in the amount of $58,196. The
net cash used in operating activities was mainly the result of decrease of
working capital in relation to accrued charges and other payables, in addition
to the back out of the non-operating gain on disposal of partial interest in a
subsidiary. The net cash used in investing activities was primarily the
result of increase in net advances to related parties. The net cash
used in financing activities was mainly due to the partial settlement of
long-term loans.
We
believe that the level of financial resources is a significant factor for our
future development, and accordingly we may choose at any time to raise capital
through private debt or equity financing to strengthen its financial position,
facilitate growth and provide us with additional flexibility to take advantage
of business opportunities. However, we do not have immediate plans to
have a public offering of our common stock.
- 11
-
CRITICAL
ACCOUNTING POLICIES
In
response to the SEC’s Release No. 33-8040, “Cautionary Advice Regarding
Disclosure About Critical Accounting Policy,” the Company identified the most
critical accounting principals upon which its financial status depends. The
Company determined that those critical accounting principles are related to the
use of estimates, revenue recognition, income tax and impairment of intangibles
and other long-lived assets. The Company presents these accounting policies in
the relevant sections in this management’s discussion and analysis, including
the Recently Issued Accounting Pronouncements discussed below.
In
presenting our financial statements in conformity with generally accepted
accounting principles, we are required to make estimates and assumptions that
affect the amounts reported therein. Several of the estimates and assumptions we
are required to make relate to matters that are inherently uncertain as they
pertain to future events. However, events that are outside of our control cannot
be predicted and, as such, they cannot be contemplated in evaluating such
estimates and assumptions. If there is a significant unfavourable change to
current conditions, it could result in a material adverse impact to our
consolidated results of operations, financial position and liquidity. We believe
that the estimates and assumptions we used when preparing our financial
statements were the most appropriate at that time. Presented below are those
accounting policies that we believe require subjective and complex judgments
that could potentially affect reported results. However, the majority of our
businesses operate in environments where we pay a fee for a service
performed, and therefore the results of the majority of our recurring operations
are recorded in our financial statements using accounting policies that are not
particularly subjective, nor complex.
Valuation
of Long-Lived Assets
We review
our long-lived assets for impairment, including property, plant and equipment,
and identifiable intangibles with definite lives, whenever events or changes in
circumstances indicate that the carrying amount of the assets may not be fully
recoverable. To determine recoverability of our long-lived assets, we evaluate
the probability that future undiscounted net cash flows will be greater than the
carrying amount of our assets. Impairment is measured based on the difference
between the carrying amount of our assets and their estimated fair
value.
Allowance
for Doubtful Accounts
We
perform ongoing credit evaluations of our customers and adjust credit limits
based upon customer payment history and current creditworthiness. We
continuously monitor collections and payments from our customers and maintain a
provision for estimated credit losses based upon our historical experience and
any specific customer collection issues that have been identified. While such
credit losses have historically been within our expectations and the
provisions established, we cannot guarantee that we will continue to experience
credit loss rates similar to those we have experienced in the past. Measurement
of such losses requires consideration of historical loss experience, including
the need to adjust for current conditions, and judgments about the probable
effects of relevant observable data, including present economic conditions such
as delinquency rates and financial health of specific customers.
Off-Balance
Sheet Arrangements
The
Company has not entered into any financial guarantees or other commitments to
guarantee the payment obligations of any third parties. The Company has not
entered into any derivative contracts that are indexed to the Company's shares
and classified as shareholder’s equity or that are not reflected in the
Company's financial statements. Furthermore, the Company does not have any
retained or contingent interest in assets transferred to an unconsolidated
entity that serves as credit, liquidity or market risk support to such entity.
The Company does not have any variable interest in any unconsolidated entity
that provides financing, liquidity, market risk or credit support to the Company
or engages in leasing, hedging or research and development services with the
Company.
Inflation
The
Company believes that inflation has not had a material effect on its operations
to date.
Income
Taxes
Provision
for income and other taxes has been made in accordance with the tax rates and
laws in effect in the PRC.
Income
tax is computed on the basis of pre-tax income. Deferred taxes are provided
using the liability method for all significant temporary differences between the
financial statement carrying amounts of existing assets and liabilities and
their respective tax bases and net operating loss carry forwards. The tax
consequences of those differences are classified as current or non-current based
on the classification of the related assets or liabilities in the financial
statements.
Revenue
Recognition
The
Company generally recognizes service revenues when persuasive evidence of an
arrangement exists, services are rendered, the fee is fixed or determinable, and
collectibility is probable. Service revenues are recognized net of
discounts.
- 12
-
ITEM
3 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
In the
normal course of business, operations of the Company are exposed to fluctuations
in interest rates. These fluctuations can vary the costs of financing and
investing yields. During the first three months of 2008, the Company has not
utilized any financing arrangements or investing arrangements and is not
currently subject to any market risk.
ITEM
4(A) - CONTROLS AND PROCEDURES
The Chief
Executive Officer and Chief Financial Officer (the principal executive officer
and principal financial officer, respectively) of the Company have concluded,
based on their evaluation as of March 31, 2008, that the design and operation of
the Company's "disclosure controls and procedures" (as defined in Rule 13a-15(e)
under the Securities Exchange Act of 1934, as amended ("Exchange Act")) are, to
the best of their knowledge, effective to ensure that information required to be
disclosed in the reports filed or submitted by the Company under the Exchange
Act is accumulated, recorded, processed, summarized and reported to the
management, including the Chief Executive Officer and Chief Financial Officer,
as appropriate to allow timely decisions regarding whether or not disclosure is
required.
During
the quarter ended March 31, 2008, there were no changes in the internal controls
of the Company over financial reporting (as defined in Rule 13a-15(f) under the
Exchange Act) that have materially affected, or are reasonably likely to
materially affect, the internal controls of the Company over financial
reporting.
ITEM
4(A)T – INTERNAL CONTROL OVER FINANCIAL REPORTING
(a) The
Company’s management is responsible for establishing and maintaining adequate
internal control over financial reporting (as defined in Rule 13a-15(f) under
the Securities Exchange Act of 1934, as amended). Management conducted an
evaluation of the effectiveness of the Company’s internal control over financial
reporting based on the criteria set forth in Internal Control - Integrated
Framework issued by the Committee of Sponsoring Organizations of the Treadway
Commission (COSO). Based on this evaluation, management has concluded that the
Company’s internal control over financial reporting was not effective as of
December 31, 2007. See the discussion under Item 4(A)
above.
(b) This
quarterly report does not include an attestation report of the company’s
registered public accounting firm regarding internal control over financial
reporting. Management’s report was not subject to attestation by the company’s
registered public accounting firm pursuant to temporary rules of the Securities
and Exchange Commission that permit the company to provide only management’s
report in this annual report.
(c) There
were no changes in the Company's internal controls over financial reporting,
known to the chief executive officer or the chief financial officer that
occurred during the period covered by this report that has materially affected,
or is reasonably likely to materially affect, the Company's internal control
over financial reporting.
- 13
-
PART
II - OTHER INFORMATION
ITEM
1 - LEGAL PROCEEDINGS
None.
ITEM
2 - UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None.
ITEM
3 - DEFAULTS UPON SENIOR SECURITIES
None.
ITEM
4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
None.
ITEM
5 - OTHER INFORMATION
None.
ITEM
6 - EXHIBITS
31
|
Certification
of the Chief Executive Officer and Chief Financial Officer Pursuant to
Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of
1934
|
32
|
Certification
of the Company's Chief Executive Officer and Chief Financial Officer
Pursuant to 18 U.S.C. SS. 1350 Adopted Pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002
|
SIGNATURES
Pursuant
to the requirements of the Exchange Act, the registrant has duly caused this
report to be signed on its behalf by the undersigned, thereunto duly
authorized.
SMARTPAY
EXPRESS, INC.
(Registrant)
May
15, 2008
|
/s/
Benny Lee
|
Benny
Lee
|
|
Chairman,
Chief Executive Officer and Chief Financial Officer
|
|
(Principal
Executive Officer and Principal
Accounting Officer)
|
- 14
-