PSYCHECEUTICAL BIOSCIENCE, INC. - Quarter Report: 2009 June (Form 10-Q)
SECURITIES
AND EXCHANGE COMMISSION
Washington,
DC 20549
FORM
10-Q
QUARTERLY REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
For the
quarterly period ended June 30,
2009
Indicate
by check mark whether the registrant is an accelerated filer (as defined in Rule
12 b - 2 of the Exchange Act) Yes
No
Commission
File Number: 0-26573
SMARTPAY
EXPRESS, INC .
(Exact
name of Registrant as specified in its charter)
Nevada
|
20-1204606
|
|
(State
or other jurisdiction of incorporation or organization)
|
(IRS
Employer Identification
No.)
|
5th
Floor, Chigo Sales Center
Fenggang
Road, Lishui Town, Nanhai
Guangdong
Province, The People's Republic of China
(Address
of principal executive offices)
(011)
(852) 6873-0043
(Registrant's
telephone number)
Check
whether the registrant (1) filed all reports required to be filed by Section 13
or 15(d) of the Securities Exchange Act during the past 12 months (or for such
shorter period that the registrant was required to file such reports) and (2)
has been subject to such filing requirements for the past 90
days. Yes
No
Indicate
by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer or a smaller reporting company. See
definition of "accelerated filer and large accelerated filer" in Rule 12b-2 of
the Exchange Act:
Large
Accelerated Filer
Accelerated Filer
Non-accelerated Filer
Smaller Reporting Company
Indicate
by check mark whether the registrant is a shell company (as defined in Rule
12b-2 of the Exchange Act): Yes
No
State the
number of shares outstanding of each of the issuer's classes of common stock, as
of the latest practicable date: 1,292,166 shares outstanding as of June 30,
2009.
SMARTPAY
EXPRESS, INC.
Form
10-Q for the period ended June 30, 2009
TABLE
OF CONENTS
ITEM
1 - FINANCIAL STATEMENTS
|
|||
Unaudited
Condensed Consolidated Statements of Operations for the three-month and
six-month periods ended June 30, 2009 and 2008
|
3
|
||
Unaudited
Condensed Consolidated Balance Sheet as of June 30, 2009 and
Audited Condensed Consolidated Balance Sheet as of December 31,
2008
|
4
|
||
Unaudited
Condensed Consolidated Statements of Cash Flows for the six-month periods
ended June 30, 2009 and 2008
|
5
|
||
Notes
to the Unaudited Condensed Consolidated Financial
Statements
|
6 -
10
|
||
ITEM
2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF
OPERATION
|
11-16
|
||
ITEM
3 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
|
16
|
||
ITEM
4 (A) - CONTROLS AND PROCEDURES
|
16
|
||
ITEM
4 (A)T – INTERNAL CONTROL OVER FINANCIAL REPORTING
|
16
|
||
ITEM
1 - LEGAL PROCEEDINGS
|
17
|
||
ITEM
2 - UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF
PROCEEDS
|
17
|
||
ITEM
3 - DEFAULTS UPON SENIOR SECURITIES
|
17
|
||
ITEM
4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
|
17
|
||
ITEM
5 - OTHER INFORMATION
|
17
|
||
ITEM
6 - EXHIBITS AND REPORTS ON FORM 8-K
|
17
|
||
SIGNATURES
|
18
|
2
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
Three
months ended
June
30,
|
Six
months ended
June
30,
|
|||||||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||||||
Note
|
US$
|
US$
|
US$
|
US$
|
||||||||||||||||
Continuing
operations
|
||||||||||||||||||||
Operating
revenue
|
||||||||||||||||||||
Service
income
|
126,510 | 235,469 | 226,784 | 348,720 | ||||||||||||||||
Sales
of mobile phones
|
929,785 | - | 929,785 | - | ||||||||||||||||
Operating
expenses
|
||||||||||||||||||||
Subcontracting
and other charges
|
(33,782 | ) | (105,960 | ) | (83,783 | ) | (152,236 | ) | ||||||||||||
Purchase
of mobile phones
|
(891,180 | ) | - | (891,180 | ) | - | ||||||||||||||
Staff
costs
|
(86,009 | ) | (55,883 | ) | (152,378 | ) | (123,579 | ) | ||||||||||||
Depreciation
of property, plant and equipment
|
(3,522 | ) | (2,875 | ) | (7,020 | ) | (5,711 | ) | ||||||||||||
Amortization
of intangible assets
|
(51,358 | ) | (47,841 | ) | (102,717 | ) | (95,682 | ) | ||||||||||||
Other
general and administrative expenses
|
(207,209 | ) | (187,900 | ) | (441,293 | ) | (298,348 | ) | ||||||||||||
Loss
from operations
|
(216,765 | ) | (164,990 | ) | (521,802 | ) | (326,836 | ) | ||||||||||||
Non-operating
income (expenses)
|
||||||||||||||||||||
Interest
income
|
782 | - | 1,876 | 766 | ||||||||||||||||
Subsidy
income
|
- | 27,671 | - | 27,671 | ||||||||||||||||
Other
income
|
- | 385 | - | 385 | ||||||||||||||||
Gain
on disposal of partial interest in a subsidiary
|
- | - | - | 259,837 | ||||||||||||||||
Amortization
of loans from a related party
|
(4,155 | ) | (13,119 | ) | (16,469 | ) | (45,332 | ) | ||||||||||||
Loss
on partial settlement of loans from a related party
|
- | - | - | (24,717 | ) | |||||||||||||||
Interest
expenses
|
6(b)(iv)
|
(16,740 | ) | - | (16,740 | ) | - | |||||||||||||
Compensation
payment
|
6(b)(iv)
|
(18,118 | ) | - | (18,118 | ) | - | |||||||||||||
Loss
on early termination of loans from a related party
|
6(b)(iv)
|
(25,974 | ) | - | (25,974 | ) | - | |||||||||||||
Loss
before income tax
|
(280,970 | ) | (150,053 | ) | (597,227 | ) | (108,226 | ) | ||||||||||||
Income
tax
|
4
|
- | - | - | - | |||||||||||||||
Loss
from continuing operations
|
(280,970 | ) | (150,053 | ) | (597,227 | ) | (108,226 | ) | ||||||||||||
Discontinued
operations
|
||||||||||||||||||||
Loss
from discontinued operations
|
5(a)
|
(5,170 | ) | (39,836 | ) | (46,086 | ) | (60,884 | ) | |||||||||||
Net
loss including noncontrolling interests
|
(286,140 | ) | (189,889 | ) | (643,313 | ) | (169,110 | ) | ||||||||||||
Less:
net loss from continuing operations attributable to noncontrolling
interests
|
13,674 | 22,132 | 29,902 | 28,534 | ||||||||||||||||
Less:
net loss from discontinued operations attributable to noncontrolling
interests
|
2,533 | 19,519 | 22,582 | 29,833 | ||||||||||||||||
Net
loss attributable to SPYE common stockholders
|
(269,933 | ) | (148,238 | ) | (590,829 | ) | (110,743 | ) | ||||||||||||
Other
comprehensive income
|
||||||||||||||||||||
-
Foreign currency translation
|
- | 27,662 | 15,669 | 114,893 | ||||||||||||||||
Total
comprehensive (loss) income
|
(269,933 | ) | (120,576 | ) | (575,160 | ) | 4,150 | |||||||||||||
Basic
loss per share
|
||||||||||||||||||||
Loss
per share from continuing operations
|
(20.69)
cents
|
(12.54)
cents
|
(43.90)
cents
|
(7.85)
cents
|
||||||||||||||||
Loss
per share from discontinued operations
|
(0.20)
cents
|
(1.99)
cents
|
(1.82)
cents
|
(3.06)
cents
|
||||||||||||||||
(20.89)
cents
|
(14.53)
cents
|
(45.72)
cents
|
(10.91)
cents
|
|||||||||||||||||
Weighted average number of
shares of common stock outstanding (Note)
|
1,292,166 | 1,020,000 | 1,292,166 | 1,015,275 |
Note :
|
On
October 16, 2008, the sole director and the holders of a majority of the
common shares of SmartPay approved a one-for-fifty reverse stock split of
common stock of SmartPay. The weighted average number of shares of common
stock outstanding for the three-month and six-month periods ended June 30,
2008 have been adjusted retrospectively for the effect of the reverse
stock split for the purpose of calculation of loss per
share.
|
The
financial statements should be read in conjunction with the accompanying
notes.
3
CONDENSED
CONSOLIDATED BALANCE SHEETS
As
of
|
||||||||||||
June
30, 2009
|
December
31, 2008
|
|||||||||||
ASSETS
|
Note
|
US$
|
US$
|
|||||||||
(Unaudited)
|
||||||||||||
Current
assets
|
||||||||||||
Trade
receivables from third parties
|
40,800 | 27,261 | ||||||||||
Trade
receivable from a related party
|
6(b)(i)
|
32,718 | 24,148 | |||||||||
Prepayments
and deposits
|
204,144 | 230,106 | ||||||||||
Other
debtors
|
115,614 | 293,216 | ||||||||||
Amounts
due from related parties
|
6(b)(ii)
|
29,412 | 94,204 | |||||||||
Income
tax recoverable
|
- | 3,774 | ||||||||||
Inventories
|
47,399 | 33,207 | ||||||||||
Cash
and cash equivalents
|
39,337 | 245,685 | ||||||||||
Bank
deposits, collateralized
|
7
|
132,353 | 130,435 | |||||||||
Assets
held for sale
|
5(b)
|
375,322 | - | |||||||||
Total
current assets
|
1,017,099 | 1,082,036 | ||||||||||
Property,
plant and equipment, net
|
59,186 | 87,732 | ||||||||||
Intangible
assets, net
|
1,425,368 | 1,729,450 | ||||||||||
Interest
in an associate
|
- | 18,751 | ||||||||||
Total
assets
|
2,501,653 | 2,917,969 | ||||||||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||||||
Current
liabilities
|
||||||||||||
Trade
payables
|
17,236 | 40,718 | ||||||||||
Accrued
charges and other payables
|
769,627 | 525,502 | ||||||||||
Amounts
due to related parties
|
6(b)(iii)
|
19,458 | 19,177 | |||||||||
Temporary
receipts
|
11,820 | 94,345 | ||||||||||
Loans
from a related party
|
6(b)(iv)
|
707,353 | 655,274 | |||||||||
Short-term
bank loan
|
7
|
125,000 | 123,188 | |||||||||
Interest
payable to a related party
|
6(b)(v)
|
14,147 | - | |||||||||
Current
liabilities held for sale
|
5(b)
|
656 | - | |||||||||
Total
current liabilities
|
1,665,297 | 1,458,204 | ||||||||||
Commitments
and contingencies
|
||||||||||||
Stockholders'
equity
|
||||||||||||
Preferred
stock, par value US$0.001 per share; authorized 5,000,000 shares; none
issued and outstanding as of June 30, 2009 and December 31,
2008
|
||||||||||||
Common
stock, par value US$0.001 per share; authorized 300,000,000 shares; issued
and outstanding 1,292,166 shares as of June 30, 2009 and December 31,
2008
|
1,292 | 1,292 | ||||||||||
Additional
paid in capital
|
2,009,454 | 2,009,454 | ||||||||||
Dedicated
reserve
|
319 | 319 | ||||||||||
Accumulated
losses
|
(1,488,513 | ) | (897,684 | ) | ||||||||
Accumulated
other comprehensive income
|
74,053 | 58,384 | ||||||||||
Total
SPYE stockholders’ equity
|
596,605 | 1,171,765 | ||||||||||
Noncontrolling
interests
|
239,751 | 288,000 | ||||||||||
Total
stockholders’ equity
|
836,356 | 1,459,765 | ||||||||||
Total
liabilities and stockholders' equity
|
2,501,653 | 2,917,969 |
The financial statements should be
read in conjunction with the accompanying notes.
4
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
Six
months ended
June
30,
|
||||||||
2009
|
2008
|
|||||||
US$
|
US$
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
loss including noncontrolling interests
|
(643,313 | ) | (169,110 | ) | ||||
Adjustments
to reconcile net income to net cash used in operating
activities:
|
||||||||
Depreciation of property, plant
and equipment
|
7,555 | 6,274 | ||||||
Amortization
of intangible assets
|
110,723 | 110,598 | ||||||
Interest
income
|
(1,901 | ) | (1,148 | ) | ||||
Interest
expense
|
34,858 | - | ||||||
Gain
on disposal of partial interest in a subsidiary
|
- | (259,837 | ) | |||||
Amortization
of loans from a related party
|
16,469 | 45,332 | ||||||
Loss
on partial settlement of loans from a related party
|
- | 24,717 | ||||||
Loss
on early termination of loans from a related party
|
25,974 | - | ||||||
Share of result of an
associate
|
13,465 | 3,192 | ||||||
Exchange
difference
|
- | 15,223 | ||||||
Changes in working
capital:
|
||||||||
Trade
receivables
|
(21,354 | ) | 13,056 | |||||
Prepayments and
deposits
|
18,562 | 128,332 | ||||||
Other debtors
|
178,257 | (105,063 | ) | |||||
Inventories
|
(14,423 | ) | (30,217 | ) | ||||
Trade payables
|
(24,081 | ) | 6,101 | |||||
Accrued charges and other
payables
|
235,836 | (161,068 | ) | |||||
Temporary
receipts
|
(82,697 | ) | (123,523 | ) | ||||
Income tax
recoverable/payable
|
3,829 | (300 | ) | |||||
Net
cash used in operating activities
|
(142,241 | ) | (497,441 | ) | ||||
Cash
flows from investing activities:
|
||||||||
Interest income
|
1,901 | 1,148 | ||||||
Payments for purchase of
property, plant and equipment
|
(5,830 | ) | (8,553 | ) | ||||
Payments for purchase of
intangible assets
|
(29,411 | ) | - | |||||
Net advances to related
parties
|
- | (20,256 | ) | |||||
Prepayment for a long-term
investment
|
- | (50,725 | ) | |||||
Net
cash used in investing activities
|
(33,340 | ) | (78,386 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Repayments to related
parties
|
(13,030 | ) | (41,238 | ) | ||||
Interest paid
|
(20,711 | ) | - | |||||
Settlement of loans from a
related party
|
- | (240,868 | ) | |||||
Repayment of short-term bank
loan
|
(125,000 | ) | - | |||||
New short-term bank loan
raised
|
125,000 | - | ||||||
Net
cash used in financing activities
|
(33,741 | ) | (282,106 | ) | ||||
Net
decrease in cash and cash equivalents
|
(209,322 | ) | (857,933 | ) | ||||
Cash
and cash equivalents at beginning of period
|
245,685 | 1,373,085 | ||||||
Effect
on exchange rate changes
|
3,576 | 78,720 | ||||||
Cash
and cash equivalents at end of period,
represented by cash and bank
balances
|
39,939 | 593,872 | ||||||
Cash
and cash equivalents
|
||||||||
Held
for continuing operations
|
39,337 | 593,872 | ||||||
Held
for sale
|
602 | - | ||||||
39,939 | 593,872 |
The
financial statements should be read in conjunction with the accompanying
notes.
5
SMARTPAY
EXPRESS, INC.
NOTES TO
THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Period
from January 1, 2009 to June 30, 2009
The
accompanying financial statements present the financial position of the Company
as of June 30, 2009 and December 31, 2008, and its results of operations for the
three-month and six-month periods ended June 30, 2009 and 2008 and cash flows
for the six months ended June 30, 2009 and 2008. All inter-company accounts and
transactions have been eliminated on consolidation.
The
accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with generally accepted accounting principles for interim
financial information and with the instructions to Form 10-Q and Article 10 of
Regulation S-X. Accordingly, they do not include all of the information and
footnotes required by generally accepted accounting principles for complete
financial statements. In the opinion of management, all adjustments (consisting
of normal recurring accruals) considered necessary for a fair presentation have
been included. Operating results for the three-month and six-month periods ended
June 30, 2009 are not necessarily indicative of the results that may be expected
for the year ending December 31, 2009.
The
balance sheet at December 31, 2008 has been derived from the audited financial
statements at that date but does not include all of the information and
footnotes required by generally accepted accounting principles for complete
financial statements. These financial statements should be read in conjunction
with the consolidated financial statements included in the Company’s Annual
Report on Form 10-K for the year ended December 31, 2008.
1. ORGANIZATION
The
unaudited condensed consolidated financial statements include the accounts of
SmartPay Express, Inc. ("SPYE") (formerly known as Axiom III, Inc. (“AXIO”)) and
its subsidiaries (collectively referred to as the “Company”).
On
October 10, 2007, AXIO entered into a share exchange agreement with, among
others, the shareholders of Eastern Concept Development Limited (“Eastern
Concept”) pursuant to which AXIO acquired 100% of the issued and outstanding
share capital of Eastern Concept in exchange for 35,351,667 shares of common
stock of AXIO, or 70.7% of the total 50,000,000 issued and outstanding shares of
common stock of AXIO after giving effect to the share exchange. On October 18,
2007, AXIO entered into a stock purchase agreement with Northeast Nominee Trust,
the then major shareholder of AXIO, to dispose of its 100% interest in Axiom
First Corporation, the only asset of AXIO just before the share exchange on
October 10, 2007, at a consideration of US$1. Since then, AXIO entirely ceased
its prior business operations.
For
financial reporting purposes, the acquisition of Eastern Concept by AXIO has
been treated as a reverse acquisition whereby Eastern Concept is considered as
the acquirer, i.e. the surviving entity. On this basis, the historical financial
information prior to October 10, 2007 represents that of Eastern
Concept.
SPYE has
five subsidiaries: Eastern Concept, Eastern Concept Corporate Consulting
(Shenzhen) Limited, Guangdong Wanzhi Electron S&T Company Limited (formerly
Foshan Wanzhi Electron S&T Company Limited) (“Wanzhi”), Foshan Information
Technology Company Limited (“Foshan Company”) and Foshan JinCheng Information
Technology Company Limited (“JinCheng”). Except for Eastern Concept which is
incorporated in Hong Kong, all subsidiaries are established in the People’s
Republic of China (the “PRC”).
The
Company entered into an agreement with a third party individual on March 28,
2009 to dispose of its entire 51% equity interests in JinCheng (the “Disposal”)
at a consideration of approximately US$370,000 (see note 5). Up to the date of
this report, the Disposal has not been completed.
The
Company is principally engaged in the provision of smartcard system and other
value-added services in Guangdong province, the PRC. During the three-month
period ended June 30, 2009, the Company carried out a transaction for sale and
purchase of mobile phones with costs and revenue of US$891,180 and US$929,785
respectively. This transaction was introduced by a subcontractor of the Company,
which is a telecom service provider in the PRC. Although such kind of
transactions may continue to occur in the future as a result of the business
relationship with the subcontractor, the Company considers that those
transactions are auxiliary to its core business and they would not become the
Company’s principal activities.
2.
|
GOING
CONCERN CONSIDERATION
|
The
Company had negative working capital as of June 30, 2009 of US$648,198, which
raises substantial doubt about its ability to continue as a going
concern. Continuation of the Company as a going concern is dependent upon
attaining profitable operations in the future and obtaining adequate finance as
and when required. The financial statements do not include any adjustments that
might result from the outcome of these uncertainties.
The
negative working capital position of the Company as of June 30, 2009 was mainly
a result of the loans from a related party of US$707,353. That related party and
two major SPYE stockholders have undertaken to make available adequate funds to
the Company as and when required to maintain the Company as a going
concern.
As a
result, management is confident that the Company will be able to continue as a
going concern.
6
SMARTPAY
EXPRESS, INC.
NOTES TO
THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Period
from January 1, 2009 to June 30, 2009
3. RECENTLY
ISSUED ACCOUNTING PRONOUNCEMENTS AND STANDARDS
Adoption
of Recently Issued Accounting Pronouncements
Effective
January 1, 2009, the Company adopted Statement of Financial Accounting Standards
(“SFAS”) No. 141 (revised 2007), “Business Combinations” which requires an
acquirer to measure the identifiable assets acquired, the liabilities assumed
and any noncontrolling interests in the acquiree at their fair values on the
acquisition date, with goodwill being the excess value over the net identifiable
assets acquired. This standard also requires the fair value measurement of
certain other assets and liabilities related to the acquisition such as
contingencies and research and development. The adoption of this Statement does
not have a material effect on the Company's financial statements.
Effective
January 1, 2009, the Company adopted Financial Accounting Standards
Board, Staff Position, referred to as FSP No. EITF 03-6-1, “Determining
Whether Instruments Granted in Share-Based Payment Transactions Are
Participating Securities”. FSP No. EITF 03-6-1 addresses whether instruments
granted in share-based payment transactions are participating securities prior
to vesting and, therefore, need to be included in the earnings allocation in
computing earnings per share. The adoption of this Statement does not have a
material effect on the Company's financial statements.
Effective
January 1, 2009, the Company adopted SFAS No. 160, Noncontrolling Interests in
Consolidated Financial Statements. SFAS No. 160 establishes new standards
governing the accounting for and reporting of noncontrolling interests (NCIs) in
partially owned consolidated subsidiaries and the loss of control of
subsidiaries. Certain provisions of this standard indicate, among other things,
that NCIs (previously referred to as minority interests) be treated as a
separate component of equity, not as a liability; that increases and decreases
in the parent’s ownership interest that leave control intact be treated as
equity transactions, rather than as step acquisitions or dilution gains or
losses; and that losses of a partially owned consolidated subsidiary be
allocated to the NCI even when such allocation might result in a deficit
balance. Consolidated net income should include the net income for both the
parent and the noncontrolling interests with disclosure of both amounts on the
consolidated statement of operations. SFAS No. 160 also requires that a retained
noncontrolling interest upon the deconsolidation of a subsidiary be initially
measured at its fair value. SFAS No. 160 is to be applied prospectively as of
the beginning of the fiscal year in which it is initially adopted, except for
the presentation and disclosure requirements which are to be applied
retrospectively for all periods presented. As a result, the condensed
consolidated balance sheets have been adjusted to reflect the reclassification
of noncontrolling interests to equity, the condensed consolidated statements of
operations have been adjusted to include the net income attributable to the
noncontrolling interests. Other than the change in presentation of
noncontrolling interests, the adoption of this Statement is not expected to have
a material effect on the Company's financial statements.
Effective
January 1, 2009, the Company adopted SFAS No. 161, “Disclosures about Derivative
Instruments and Hedging Activities-an amendment of FASB Statement No. 133”. SFAS
No. 161 seeks qualitative disclosures about the objectives and strategies for
using derivatives; quantitative data about the fair value of, and gains and
losses on, derivative contracts; and details of credit-risk-related contingent
features in hedged positions. SFAS No. 161 also seeks enhanced disclosure around
derivative instruments in financial statements, accounted for under SFAS No.
133, “Accounting for Derivative Instruments and Hedging Activities”, and how
hedges affect an entity’s financial position, financial performance and cash
flows. The adoption of this Statement does not have a material effect on the
Company's financial statements.
Effective
April 1, 2009, the Company adopted three related FASB Staff Positions (“FSP”):
(i) FSP FAS No. 115-2 and FAS No. 124-2, “Recognition of Presentation of
Other-Than-Temporary Impairments” (“FSP FAS 115-2 and FAS 124-2”), (ii) FSP FAS
No. 107-1 and Accounting Principles Board Opinion (“APB”) No. 28-1, “Interim
Disclosures about Fair Value of Financial Instruments” (“FSP FAS 107-1 and APB
28-1”), and (iii) FSP FAS No. 157-4, “Determining the Fair Value When the Volume
and Level of Activity for the Asset or Liability Have Significantly Decreased
and Identifying Transactions That Are Not Orderly” (“FSP FAS
157-4”).
FSP FAS
115-2 and FAS 124-2 amend the other-than-temporary impairment guidance in the
GAAP for debt securities to modify the requirement for recognizing
other-than-temporary impairments, change the existing impairment model, and
modify the presentation and frequency of related disclosures. FSP FAS 107-1 and
APB 28-1 require disclosures about fair value of financial instruments for
interim reporting periods as well as in annual financial statements. FSP FAS
157-4 provides additional guidance for estimating fair value in accordance with
SFAS No. 157, “Fair Value Measurements”. The adoption of these Statements does
not have a material effect on the Company's financial statements.
Effective
April 1, 2009, the Company adopted SFAS No. 165, “Subsequent Events” (“SFAS
165”), which establishes standards of accounting for and disclosure of events
that occur after the balance sheet date but before financial statements are
issued or are available to be issued. It requires the disclosure of the date
through which an entity has evaluated subsequent events and the basis for that
date, i.e., whether that date represents the date the financial statements were
issued or were available to be issued. The adoption of this Statement does not
have a material effect on the Company's financial statements.
In June
2009, the FASB issued the following new accounting standards:
- SFAS
No. 166, “Accounting for Transfers of Financial Assets - an amendment of FASB
Statement No. 140” (“SFAS 166”). SFAS 166 amends the de-recognition accounting
and disclosure guidance relating to SFAS 140. SFAS 166 eliminates the exemption
from consolidation for qualifying special-purpose entity “(QSPE”), it also
requires a transferor to evaluate all existing QSPE to determine whether it must
be consolidated in accordance with SFAS 167.
- SFAS
No. 167, “Amendments to FASB Interpretation No. 46(R)” (“SFAS 167”), which
amends FASB Interpretation No. 46 (revised December 2003) to address the
elimination of the concept of a qualifying special purpose entity. SFAS 167 also
replaces the quantitative-based risks and rewards calculation for determining
which enterprise has a controlling financial interest in a variable interest
entity with an approach focused on identifying which enterprise has the power to
direct the activities of a variable interest entity and the obligation to absorb
losses of the entity or the right to receive benefits from the entity.
Additionally, SFAS 167 provides more timely and useful information about an
enterprise’s involvement with a variable interest entity.
- SFAS
No. 168, “The FASB Accounting Standards Codification and the Hierarchy of
Generally Accepted Accounting Principles, a replacement of FASB Statement No.
162” (“SFAS 168”), which establishes the FASB Accounting Standards Codification
as the source of authoritative accounting principles recognized by the FASB to
be applied in the preparation of financial statements in conformity with the
GAAP. SFAS 168 explicitly recognizes rules and interpretive releases of the SEC
under federal securities laws as authoritative generally accepted accounting
principles for SEC registrants.
SFAS 166
and SFAS 167 will be effective for periods beginning after November
15, 2009 and SFAS 168 will be effective for periods ending after
September 15, 2009 with early adoption permitted. The Company has not elected to
early adopt these standards and is evaluating the impact that these standards
will have on the consolidated financial statements.
NOTES TO
THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Period
from January 1, 2009 to June 30, 2009
4. TAXATION
Entities
that carry on business and derive income in Hong Kong are subject to Hong Kong
profits tax at the rate of 16.5%. Entities that carry on business and derive
income in the PRC are subject to PRC enterprise income tax at the rate of
25%.
No
provision for Hong Kong profits tax and PRC enterprise income tax has been made
as the subsidiaries in Hong Kong and the PRC incurred losses for taxation
purpose during the three-month and six-month periods ended June 30, 2009 and
2008.
5. DISCONTINUED
OPERATIONS AND ASSETS HELD FOR SALE
As
mentioned in note 1 to the financial statements, the Company entered into an
agreement with a third party individual on March 28, 2009 to dispose of its
entire 51% equity interests in JinCheng at a consideration of approximately
US$370,000. The Disposal is expected to be completed within one year. The
Company concluded that the Disposal met the definition of a discontinued
operation as defined in SFAS No. 144, Accounting for the Impairment or Disposal
of Long-Lived Assets (“SFAS No. 144”). Accordingly, the results of operations of
these businesses have been reclassified for all periods presented.
(a)
Discontinued operations
The
results of the discontinued operations for the three-month and six-month periods
ended June 30, 2009 and 2008 are summarized as follows:
Three
months ended
June
30,
|
Six
months ended
June
30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
US$
|
US$
|
US$
|
US$
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||
Service
income
|
16 | 3,102 | 29 | 8,647 | ||||||||||||
Staff
costs
|
(1,514 | ) | (20,461 | ) | (21,254 | ) | (32,034 | ) | ||||||||
Depreciation
of property, plant and equipment
|
(267 | ) | (563 | ) | (535 | ) | (563 | ) | ||||||||
Amortisation
of intangible assets
|
- | (7,458 | ) | (8,006 | ) | (14,916 | ) | |||||||||
Other
general and administrative expenses
|
(768 | ) | (11,466 | ) | (2,880 | ) | (19,302 | ) | ||||||||
Interest
income and other income
|
25 | 202 | 25 | 476 | ||||||||||||
Share
of results of an associate
|
(2,662 | ) | (3,192 | ) | (13,465 | ) | (3,192 | ) | ||||||||
Loss
before taxation
|
(5,170 | ) | (39,836 | ) | (46,086 | ) | (60,884 | ) | ||||||||
Taxation
|
- | - | - | - | ||||||||||||
Loss
from discontinued operations, net of tax
|
(5,170 | ) | (39,836 | ) | (46,086 | ) | (60,884 | ) |
(b) Assets
and liabilities held for sale
The
Company has also reclassified the major classes of assets and liabilities of
JinCheng as held for sale in the Condensed Consolidated Balance Sheet in
accordance with SFAS 144 as follows:
As
of June 30, 2009
|
||||
US$
|
||||
(Unaudited)
|
||||
Current
assets
|
||||
Prepayments
and deposits
|
7,585 | |||
Other
debtors
|
3,657 | |||
Amount
due from an associate
|
80,882 | |||
Inventories
|
720 | |||
Cash
and cash equivalents
|
602 | |||
Total
current assets held for sale
|
93,446 | |||
Non-current
assets
|
||||
Property,
plant and equipment, net
|
28,111 | |||
Intangible
assets, net
|
248,203 | |||
Interest
in an associate
|
5,562 | |||
Total
non-current assets held for sale
|
281,876 | |||
Total
assets held for sale
|
375,322 | |||
Current
liabilities
|
||||
Accrued
charges and other payables
|
656 | |||
Total
current liabilities held for sale
|
656 | |||
Total
liabilities held for sale
|
656 | |||
Net
assets held for sale
|
374,666 | |||
Less:
Noncontrolling interests
|
(183,586 | ) | ||
191,080 |
8
SMARTPAY
EXPRESS, INC.
NOTES TO
THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Period
from January 1, 2009 to June 30, 2009
6. RELATED
PARTY TRANSACTIONS
In
addition to the transactions / information disclosed elsewhere in
these financial statements, the Company had the following transactions with
related parties.
(a)
|
Name
and relationship of related parties
|
|
Name
|
Existing relationships with the
Company
|
|
Li
Xing Hao
|
A
director of Wanzhi and a major stockholder of SPYE
|
|
Guangdong
Chigo Air Conditioning Company Limited ("Chigo") *
|
A
company in which Li Xing Hao has control and beneficial
interest
|
|
Tang
Jin Cheng
|
A
director of JinCheng
|
|
Foshan
JinCheng Technology Company Limited *
|
Minority
shareholder of JinCheng
|
|
Foshan
Shancheng JiaXun Technology Services Centre *
|
Minority
shareholder of JiaXun
|
|
Foshan
KaiEr Information Technology Company Limited ("KaiEr") *
|
An
associate of
JinCheng
|
* The
official names are in Chinese and the English names are translation for
reference only.
(b)
|
Balances
with related parties
|
(i) Trade receivable from a
related party
As
of
|
||||||||
June
30, 2009
|
December
31, 2008
|
|||||||
US$
|
US$
|
|||||||
(Unaudited)
|
||||||||
Chigo
|
32,718
|
24,148
|
The
amount due is unsecured, interest-free and has no fixed repayment
term.
|
(ii) Amounts
due from related parties
As
of
|
||||||||
June
30, 2009
|
December
31, 2008
|
|||||||
US$
|
US$
|
|||||||
(Unaudited)
|
||||||||
Tang
Jin Cheng
|
14,706
|
14,493
|
||||||
KaiEr
|
14,706
|
79,711
|
||||||
29,412
|
94,204
|
9
SMARTPAY
EXPRESS, INC.
NOTES TO
THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Period
from January 1, 2009 to June 30, 2009
6. RELATED
PARTY TRANSACTIONS (CONTINUED)
(b)
|
Balances
with related parties (Continued)
|
As
of June 30, 2009 and December 31, 2008, the amounts due are unsecured,
interest-free and have no fixed repayment term except for the amount due
from Tang Jin Cheng which is interest-bearing at US$99 per month and
repayable on October 31, 2009.
|
As
of
|
||||||||
March
31, 2009
|
December
31, 2008
|
|||||||
US$
|
US$
|
|||||||
(Unaudited)
|
||||||||
Chigo
|
3,706
|
3,653
|
||||||
Li
Xing Hao
|
15,752
|
15,524
|
||||||
19,458
|
19,177
|
The
amounts due are unsecured, interest-free and have no fixed repayment
term.
|
As
of
|
||||||||
June
30, 2009
|
December
31, 2008
|
|||||||
US$
|
US$
|
|||||||
(Unaudited)
|
||||||||
At
beginning of period/year
|
655,274
|
883,562
|
||||||
Exchange
realignment
|
9,636
|
51,221
|
||||||
Amortization
|
16,469
|
70,188
|
||||||
Loss
on early termination
|
25,974
|
-
|
||||||
Repayments
|
-
|
(349,697
|
)
|
|||||
At
balance sheet date
|
707,353
|
655,274
|
The
loans from Li Xing Hao as of December 31, 2008 were unsecured,
interest-free and repayable in September 2009 (the “Old
Loans”). The Old Loans were stated at fair value at
inception, calculated using a discount rate of 7.56% per annum, and are
subsequently stated at amortized cost. On April 30, 2009, the
Old Loans were early terminated and rearranged to carry a monthly interest
of 1% and repayable on April 30, 2011, resulted in a loss of
US$25,974. In addition, a compensation payment of US$18,118 was
made to Li Xing Hao for interests during the period of the Old
Loans..
|
(v) Interest
payable to a related party
As
of
|
||||
June
30, 2009
|
December
31, 2008
|
|||
US$
|
US$
|
|||
(Unaudited)
|
||||
Li
Xing Hao
|
14,147
|
-
|
The amount due is unsecured,
interest-free and repayable on demand.
(c)
|
Summary
of related party transactions
|
Three
months ended
June
30,
|
Six
months ended
June
30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
US$
|
US$
|
US$
|
US$
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||
Service income from Chigo | 27,703 | 30,480 | 53,762 | 46,499 | ||||||||||||
Service
income from Foshan JinCheng Technology Company Limited
|
- | 3,102 | - | 8,647 | ||||||||||||
Interest
expenses to Li Xing Hao (note 6 (b)(iv))
|
16,740 | - | 16,740 | - | ||||||||||||
Compensation
payment to Li Xing Hao (note 6 (b)(iv))
|
18,118 | - | 18,118 | - |
7. SHORT-TERM
BANK LOAN
The bank
loan as of December 31, 2008 was collateralized by the Company’s bank deposit of
US$130,435, interest-bearing at 6.3% per annum and fully repaid in January 2009.
During the six months ended June 30, 2009, a new bank loan was drawn down, which
is collateralized by the Company’s bank deposit of US$132,353, interest-bearing
at 5.84% per annum and repayable in January 2010.
8. SUBSEQUENT
EVENTS REVIEW
The
Company has evaluated subsequent events up to August 14, 2009 which is the date
that these unaudited condensed consolidated financial statements were approved
and authorized for issue by the sole director.
10
PRELIMINARY
NOTE REGARDING FORWARD-LOOKING STATEMENTS
This
discussion contains forward-looking statements. The reader should understand
that several factors govern whether any forward-looking statement contained
herein will be or can be achieved. Any one of those factors could cause actual
results to differ materially from those projected herein. These forward-looking
statements include plans and objectives of management for future operations,
including plans and objectives relating to the products and the future economic
performance of the company. Assumptions relating to the foregoing involve
judgments with respect to, among other things, future economic, competitive and
market conditions, future business decisions, and the time and money required to
successfully complete development projects, all of which are difficult or
impossible to predict accurately and many of which are beyond the control of the
company. Although the company believes that the assumptions underlying the
forward-looking statements contained herein are reasonable, any of those
assumptions could prove inaccurate and, therefore, there can be no assurance
that the results contemplated in any of the forward-looking statements
contained herein will be realized. Based on actual experience and business
development, the company may alter its marketing, capital expenditure plans or
other budgets, which may in turn affect the company's results of operations. In
light of the significant uncertainties inherent in the forward-looking
statements included therein, the inclusion of any such statement should not be
regarded as a representation by the company or any other person that the
objectives or plans of the company will be achieved.
OVERVIEW
We were
incorporated in the State of Nevada in June 2004 to engage in any lawful
undertaking. We were a development stage company indirectly owning
one apartment building in Chicopee, Massachusetts until we merged with Eastern
Concept Development Limited. Pursuant to a share exchange agreement,
dated October 10, 2007, the shareholders of Eastern Concept Development Limited
exchanged all of its share capital for 35,351,667 shares of Common Stock of
SPYE, or 70.7% of the total then 50,000,000 issued and outstanding shares of
common stock of SPYE after giving effect to the share
exchange. Subsequently, on December 18, 2007, we filed and mailed a
Definitive Information Statement on Schedule 14C for the adoption of the
Company's name of SmartPay Express, Inc. and the increase of our authorized
capital to 300,000,000 shares of common stock, whereby the authorized capital
shares of preferred stock remained the same at 5,000,000 shares. On November 21,
2008, we completed the one-for-fifty reverse stock split. As a result of the
reverse stock split, the total number of our outstanding shares was reduced
from 64,607,460 to 1,292,166.
Through
its indirectly wholly-owned subsidiary, Guangdong Wanzhi Electron S&T
Co., Ltd. ("Foshan"), SPYE is principally engaged in providing smart card
payment systems and related value-added services mainly in the
Guangdong Province of the People's Republic of China. We are an
operator of All-in-One Municipal Service Cards ("AIOMS Card"). The
AIOMS Card has a built-in microchip containing an electronic purse and other
applications which can accurately record the holder's transaction
details. Examples of the usages of AIOMS Cards include, but are not
limited to, the following: VIP shopping cards, prepaid phone cards,
municipal travel cards, student cards, corporate employee cards and lottery
sales cards. We have opened a branch in the city of Foshan, in
Guangdong Province, and have signed contracts to open additional branches
in other major cities in China. The Company currently has 3 card equipment
and software development staff members, 4 industrial service integration and
management personnel, 15 business and customer service personnel.
11
The
following table shows the financial data of the condensed consolidated
statements of operations of the Company and its subsidiaries for the three-month
and six-month periods ended June 30, 2009 and 2008. The data
should be read in conjunction with the consolidated financial statements of the
Company and related notes thereto.
Three
months ended
June
30,
|
Six
months ended
June
30,
|
|||||||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||||||
|
US$
|
US$
|
US$
|
US$
|
||||||||||||||||
Continuing
operations
|
||||||||||||||||||||
Operating
revenue
|
||||||||||||||||||||
Service
income
|
126,510 | 235,469 | 226,784 | 348,720 | ||||||||||||||||
Sales
of mobile phones
|
929,785 | - | 929,785 | - | ||||||||||||||||
Operating
expenses
|
||||||||||||||||||||
Subcontracting
and other charges
|
(33,782 | ) | (105,960 | ) | (83,783 | ) | (152,236 | ) | ||||||||||||
Purchase
of mobile phones
|
(891,180 | ) | - | (891,180 | ) | - | ||||||||||||||
Staff
costs
|
(86,009 | ) | (55,883 | ) | (152,378 | ) | (123,579 | ) | ||||||||||||
Depreciation
of property, plant and equipment
|
(3,522 | ) | (2,875 | ) | (7,020 | ) | (5,711 | ) | ||||||||||||
Amortization
of intangible assets
|
(51,358 | ) | (47,841 | ) | (102,717 | ) | (95,682 | ) | ||||||||||||
Other
general and administrative expenses
|
(207,209 | ) | (187,900 | ) | (441,293 | ) | (298,348 | ) | ||||||||||||
Loss
from operations
|
(216,765 | ) | (164,990 | ) | (521,802 | ) | (326,836 | ) | ||||||||||||
Non-operating
income (expenses)
|
||||||||||||||||||||
Interest
income
|
782 | - | 1,876 | 766 | ||||||||||||||||
Subsidy
income
|
- | 27,671 | - | 27,671 | ||||||||||||||||
Other
income
|
- | 385 | - | 385 | ||||||||||||||||
Gain
on disposal of partial interest in a subsidiary
|
- | - | - | 259,837 | ||||||||||||||||
Amortization
of loans from a related party
|
(4,155 | ) | (13,119 | ) | (16,469 | ) | (45,332 | ) | ||||||||||||
Loss
on partial settlement of loans from a related party
|
- | - | - | (24,717 | ) | |||||||||||||||
Interest
expenses
|
|
(16,740 | ) | - | (16,740 | ) | - | |||||||||||||
Compensation
payment
|
|
(18,118 | ) | - | (18,118 | ) | - | |||||||||||||
Loss
on early termination of loans from a related party
|
|
(25,974 | ) | - | (25,974 | ) | - | |||||||||||||
Loss
before income tax
|
(280,970 | ) | (150,053 | ) | (597,227 | ) | (108,226 | ) | ||||||||||||
Income
tax
|
- | - | - | - | ||||||||||||||||
Loss
from continuing operations
|
(280,970 | ) | (150,053 | ) | (597,227 | ) | (108,226 | ) | ||||||||||||
Discontinued
operations
|
||||||||||||||||||||
Loss
from discontinued operations
|
(5,170 | ) | (39,836 | ) | (46,086 | ) | (60,884 | ) | ||||||||||||
Net
loss including noncontrolling interests
|
(286,140 | ) | (189,889 | ) | (643,313 | ) | (169,110 | ) | ||||||||||||
Less:
net loss from continuing operations attributable to noncontrolling
interests
|
13,674 | 22,132 | 29,902 | 28,534 | ||||||||||||||||
Less:
net loss from discontinued operations attributable to noncontrolling
interests
|
2,533 | 19,519 | 22,582 | 29,833 | ||||||||||||||||
Net
loss attributable to SPYE common stockholders
|
(269,933 | ) | (148,238 | ) | (590,829 | ) | (110,743 | ) | ||||||||||||
Other
comprehensive income
|
||||||||||||||||||||
-
Foreign currency translation
|
- | 27,662 | 15,669 | 114,893 | ||||||||||||||||
Total
comprehensive (loss) income
|
(269,933 | ) | (120,576 | ) | (575,160 | ) | 4,150 |
12
THREE-MONTH
PERIOD ENDED JUNE 30, 2009 COMPARED TO THREE-MONTH PERIOD ENDED JUNE 30,
2008.
OPERATING
REVENUE
Since
inception in June 2007, the Company has been engaged in the provision of
smartcard payment system and related value-added services primarily in Guangdong
province, the PRC. The Company generated a total of approximately
$126,510 service income as operating revenue for the three-month period
ended June 30, 2009, as compared to approximately $235,469 for the
three-month period ended June 30, 2008, a decrease of 46.27%. Approximately 80%
was generated from the Nanhai project and schools smartcard system for
the period ended June 30, 2009, as compared to 70% for the period
ended June 30, 2008. The decrease was due to the suspension of service
for change of mode of business. In the past, the Company collected proceeds from
students directly and paid subcontracting and other charges to service
providers. Commencing from this quarter, the subcontractor collects service
fees from the students and pays the Company for its entitlement. At present,
there are approximately 20,000 students in Nanhai city who are using our
services. We anticipate that more operating revenues would be generated as we
expand our services to students in other cities including Shenzhen, Chaozhou,
Maoming and Qingyuan within Guangdong province.
The Company is principally engaged in the provision of smartcard
system and other value-added services in Guangdong province, the PRC. During the
three-month period ended June 30, 2009, the Company carried out a transaction
for sale and purchase of mobile phones with costs and revenue of US$891,180 and
US$929,785 respectively. This transaction was introduced by a subcontractor of
the Company, which is a telecom service provider in the PRC. Although such kind
of transactions may continue to occur in the future as a result of the business
relationship with the subcontractor, the Company considers that those
transactions are auxiliary to its core business and they would not become the
Company’s principal activities.
SUBCONTRACTING
AND OTHER CHARGES
Subcontracting
and other charges decreased 68.12% to approximately $33,782 for the period
ended June 30, 2009, as compared to approximately $105,960 for the period ended
June 30, 2008.
A significant portion of these charges, approximately
97.93% and 81.80% for the periods ended June 30, 2009 and 2008,
respectively, was related to the Nanhai project and schools smartcard
system. The
decrease was a result of the decrease in operating revenue from the Nanhai
project and schools smartcard system.
STAFF
COSTS
The
total staff costs for the period ended June 30, 2009 approximated $86,009 as
compared to $55,883 for the period end June 30, 2008, an increase of
53.91%. Currently, the Company employs 3 card equipment and software
development staff members, 4 industrial service integration and management
personnel, 15 business and customer service personnel.
DEPRECIATION
EXPENSES
Depreciation
expenses for the period ended June 30, 2009 amounted to $3,522, as
compared to $2,875 for the period ended June 30, 2008, an increase of
22.5%. These expenses were related to the depreciation charged on
office equipment and computers.
AMORTIZATION
OF INTANGIBLE ASSETS
Amortization
charges of intangible assets for the period ended June 30, 2009
approximated $51,358, as compared to $47,841 for the period ended June 30, 2008,
an increase of 7.35%. These amortization charges were resulted from
the operating rights of the Nanhai project, in addition to computer software
relating to the Nanhai project. As of June 30, 2009, the carrying value of the
operating right of the Nanhai project was approximately $1,110,142 and the
carrying value of the intangible asset of the computer software was
approximately $285,814.
OTHER
GENERAL AND ADMINISTRATIVE EXPENSES
Other
general and administrative expenses for the period ended June 30, 2009 were
$207,209, as compared to $187,900 for the period ended June 30, 2008, an
increase of 10.28%. The increase in other general and administrative
expenses was mainly due to expenses incurred to expand our services to
other cities within Guangdong Province.
INTEREST
INCOME
Interest
income for the period ended June 30, 2009 was $782, as compared to $Nil for the
period ended June 30, 2008. This income was the interest earned on cash in
bank deposit.
AMORIZATION
OF LOANS FROM A RELATED PARTY
Amorization
of loans from a related party for the period ended June 30, 2009 was $4,155, as
compared to $13,119 for the period ended June 30, 2008, a decrease of
68.33%. The decrease was mainly attributable to the decrease in the carrying
amount of the loans as a result of partial settlements made during the year
ended December 31, 2008 and the rearrangement of loans from a related party on
April 30, 2009
INCOME
TAXES
The
Company is subject to PRC Enterprise Income Taxes ("EIT") on an entity basis on
income arising in and derived from the PRC. The applicable EIT rate is 25% in
year 2009 and 2008.
Since the
Company's PRC established subsidiaries incurred a loss for the period ended June
30, 2009, no provision for EIT has been made.
NET
LOSS
The
Company incurred a net loss of $269,933 for the period ended June 30,
2009, as compared to a net loss of $148,238 for the same period in 2008, an
increase of 82.09%. The increase in net loss was primarily due to decrease in
service income and additional staff costs and expenses as explained
above.
DISCONTINUED
OPERATIONS OF THE JINCHENG PROJECT
The
proposed disposal of JinCheng and the relevant discontinued operations and
assets and liabilities held for sales which are separately disclosed in the
notes to our financial statements.
13
SIX-MONTH
PERIOD ENDED JUNE 30, 2009 COMPARED TO SIX-MONTH PERIOD ENDED JUNE 30,
2008.
OPERATING
REVENUE
The
Company generated a total of approximately $226,784 service income as operating
revenue for the six-month period ended June 30, 2009, as compared to
approximately $348,720 for the six-month period ended June 30, 2008, a decrease
of 34.97%. Approximately 70% was generated from the Nanhai project and
schools smartcard system for the six-month period ended June 30,
2009, as compared to70% for the same period ended June 30, 2008. The
decrease was due to the suspension of service for change of mode of
business. In the past, the Company collected proceeds from students directly and
paid subcontracting and other charges to service providers. Commencing
from this quarter, the subcontractor collects service fees from the students and
pays the Company for its entitlement. At present, there are approximately 20,000
students in Nanhai city who are using our services. We anticipate that more
operating revenues would be generated as we expand our services to students in
other cities including Shenzhen, Chaozhou, Maoming and Qingyuan within Guangdong
province.
The
Company is principally engaged in the provision of smartcard system and other
value-added services in Guangdong province, the PRC. During the six-month period
ended June 30, 2009, the Company carried out a transaction for sale and purchase
of mobile phones with costs and revenue of US$891,180 and US$929,785
respectively. This transaction was introduced by a subcontractor of the Company,
which is a telecom service provider in the PRC. Although such kind of
transactions may continue to occur in the future as a result of the business
relationship with the subcontractor, the Company considers that those
transactions are auxiliary to its core business and they would not become the
Company’s principal activities.
SUBCONTRACTING
AND OTHER CHARGES
Subcontracting
and other charges decreased 44.97% to approximately $83,783 for the
six-month period ended June 30, 2009, as compared to approximately $152,236
for the six-month period ended June 30, 2008.
A significant
portion of these charges, approximately 95.98% and 83.93% for the period
ended June 30, 2009 and 2008, respectively, was related to the Nanhai
project and schools smartcard system. The decrease was a result of the
decrease in operating revenue from the Nanhai project and schools smartcard
system.
STAFF
COSTS
The total
staff costs for the six-month period ended June 30, 2009 approximated $152,378
as compared to $123,579 for the six-month period end June 30, 2008, an increase
of 23.3%. Currently, the Company employs 3 card equipment and software
development staff members, 4 industrial service integration and management
personnel, 15 business and customer service personnel.
DEPRECIATION
EXPENSES
Depreciation
expenses for the six-month period ended June 30, 2009 amounted to
$7,020, as compared to $5,711 for the six-month period ended June 30, 2008,
an increase of 22.92%. These expenses were related to the
depreciation charged on office equipment and computers.
AMORTIZATION
OF INTANGIBLE ASSETS
Amortization charges of intangible
assets for the six-month period ended June 30, 2009 approximated $102,717,
as compared to $95,682 for the six-month period ended June 30, 2008, an increase
of 7.35%. These amortization charges were resulted from the operating
rights of the Nanhai project, in addition to computer software relating to the
Nanhai project. As of June 30, 2009, the carrying value of the
operating right of the Nanhai project was approximately
$1,110,142 and the
carrying value of the intangible asset of the computer software was
approximately $285,814.
OTHER
GENERAL AND ADMINISTRATIVE EXPENSES
Other
general and administrative expenses for the six-month period ended June 30,
2009 were $441,293, as compared to $298,348 for the six-month period
ended June 30, 2008, an increase of 47.91%. The significant increase in
other general and administrative expenses was mainly due to additional
consulting and professional fees that we paid for in connection with
our filing obligations as a reporting company which have negatively
impacted our ability to attain profitable operations and expenses incurred to
expand our services to other cities within Guangdong Province.
INTEREST
INCOME
Interest
income for the six-month period ended June 30, 2009 was $1,876, as compared to
$766 for the six-month period ended June 30, 2008, an increase of
144.91%. This income was the interest earned on cash in bank deposits. The
increase in interest income was because interests received from the bank for two
depoists after their expiration dates.
AMORIZATION
OF LOANS FROM A RELATED PARTY
Amorization
of loans from a related party for the six-month period ended June 30, 2009 was
$16,469, as compared to $45,332 for the six-month period ended June 30,
2008, a decrease of 63.67%. The decrease was mainly attributable to the decrease
in the carrying amount of the loans as a result of partial settlements made
during the year ended December 31, 2008 and the rearrangement of loans from a
related party on April 30, 2009.
INCOME
TAXES
The
Company is subject to PRC Enterprise Income Taxes ("EIT") on an entity basis on
income arising in and derived from the PRC. The applicable EIT rate is 25% in
year 2009 and 2008.
Since the
Company's PRC established subsidiaries incurred a loss for the period ended June
30, 2009, no provision for EIT has been made.
NET
LOSS
The
Company incurred a net loss of $590,829 for the six-month period
ended June 30, 2009, as compared to a net loss of $110,743 for the same
six-month period in 2008. The increase in net loss was primarily due to decrease
in service income, additional staff costs and expenses as explained above and
additional consulting and professional fees that were incurred in
connection with our filing obligations as a reporting company, which have
negatively impacted our ability to attain profitable
operations.
LIQUIDITY
AND CAPITAL RESOURCES
As
of June 30, 2009, cash and cash equivalents totaled
$39,337. This cash position was the result of a combination of net
cash used in financing activities in the amount of $33,741, net cash used in
operating activities in the amount of $142,241, and net cash used in investing
activities of $33,340. The cash used in financing activities was primarily
due to the repayment to a related party and interest payment. The net cash
used in operating activities was mainly due to the loss incurred during the
period. The net cash used in investing activities was the cash used in the
purchase of intangible assets..
DISCONTINUED
OPERATIONS OF THE JINCHENG PROJECT
The
proposed disposal of JinCheng and the relevant discontinued operations and
assets and liabilities held for sales which are separately disclosed in the
notes to our financial statements.
14
CRITICAL
ACCOUNTING POLICIES
In
response to the SEC's Release No. 33-8040, "Cautionary Advice Regarding
Disclosure About Critical Accounting Policy," the Company identified the most
critical accounting principals upon which its financial status depends. The
Company determined that those critical accounting principles are related to the
use of estimates, revenue recognition, income tax and impairment of intangibles
and other long-lived assets. The Company presents these accounting policies in
the relevant sections in this management's discussion and analysis, including
the Recently Issued Accounting Pronouncements discussed below.
In
presenting our financial statements in conformity with generally accepted
accounting principles, we are required to make estimates and assumptions that
affect the amounts reported therein. Several of the estimates and assumptions we
are required to make relate to matters that are inherently uncertain as they
pertain to future events. However, events that are outside of our control cannot
be predicted and, as such, they cannot be contemplated in evaluating such
estimates and assumptions. If there is a significant unfavourable change to
current conditions, it could result in a material adverse impact to our
consolidated results of operations, financial position and liquidity. We believe
that the estimates and assumptions we used when preparing our financial
statements were the most appropriate at that time. Presented below are those
accounting policies that we believe require subjective and complex judgments
that could potentially affect reported results. However, the majority of our
businesses operate in environments where we pay a fee for a service
performed, and therefore the results of the majority of our recurring operations
are recorded in our financial statements using accounting policies that are not
particularly subjective, nor complex.
Valuation
of Long-Lived Assets
We review
our long-lived assets for impairment, including property, plant and equipment,
and identifiable intangibles with definite lives, whenever events or changes in
circumstances indicate that the carrying amount of the assets may not be fully
recoverable. To determine recoverability of our long-lived assets, we evaluate
the probability that future undiscounted net cash flows will be greater than the
carrying amount of our assets. Impairment is measured based on the
difference between the carrying amount of our assets and their estimated fair
value.
Allowance
for Doubtful Accounts
We
perform ongoing credit evaluations of our customers and adjust credit limits
based upon customer payment history and current creditworthiness. We
continuously monitor collections and payments from our customers and maintain a
provision for estimated credit losses based upon our historical experience and
any specific customer collection issues that have been identified. While such
credit losses have historically been within our expectations and the
provisions established, we cannot guarantee that we will continue to experience
credit loss rates similar to those we have experienced in the past. Measurement
of such losses requires consideration of historical loss experience, including
the need to adjust for current conditions, and judgments about the probable
effects of relevant observable data, including present economic conditions such
as delinquency rates and financial health of specific customers.
Off-Balance
Sheet Arrangements
The
Company has not entered into any financial guarantees or other commitments to
guarantee the payment obligations of any third parties. The Company has not
entered into any derivative contracts that are indexed to the Company's shares
and classified as shareholder's equity or that are not reflected in the
Company's financial statements. Furthermore, the Company does not have any
retained or contingent interest in assets transferred to an unconsolidated
entity that serves as credit, liquidity or market risk support to such entity.
The Company does not have any variable interest in any unconsolidated entity
that provides financing, liquidity, market risk or credit support to the Company
or engages in leasing, hedging or research and development services with the
Company.
Inflation
The
Company believes that inflation has not had a material effect on its operations
to date.
Income
Taxes
Provision
for income and other taxes has been made in accordance with the tax rates and
laws in effect in the PRC.
Income
tax is computed on the basis of pre-tax income. Deferred taxes are provided
using the liability method for all significant temporary differences between the
financial statement carrying amounts of existing assets and liabilities and
their respective tax bases and net operating loss carry forwards. The
tax consequences of those differences are classified as current or
non-current based on the classification of the related assets or liabilities in
the financial statements.
Revenue
Recognition
The
Company generally recognizes service revenues when persuasive evidence of an
arrangement exists, services are rendered, the fee is fixed or determinable, and
collectibility is probable. Service revenues are recognized net of
discounts.
15
ITEM
3 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
In the
normal course of business, operations of the Company are exposed to fluctuations
in interest rates. These fluctuations can vary the costs of financing and
investing yields. In view of the financing arrangements
during the first six months of 2009, the Company is not currently subject
to significant market risk.
ITEM
4(A) - CONTROLS AND PROCEDURES
The Chief
Executive Officer and Chief Financial Officer (the principal executive officer
and principal financial officer, respectively) of the Company have concluded,
based on their evaluation as of June 30, 2009, that the design and
operation of the Company's "disclosure controls and procedures" (as defined in
Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended ("Exchange
Act")) are effective to ensure that information required to be disclosed in the
reports filed or submitted by the Company under the Exchange Act is accumulated,
recorded, processed, summarized and reported to the management, including the
Chief Executive Officer and Chief Financial Officer, as appropriate to allow
timely decisions regarding whether or not disclosure is required.
During
the quarter ended June 30, 2009, there were no changes in the internal controls
of the Company over financial reporting (as defined in Rule 13a-15(f) under the
Exchange Act) that have materially affected, or are reasonably likely to
materially affect, the internal controls of the Company over financial
reporting.
ITEM
4(A)T – INTERNAL CONTROL OVER FINANCIAL REPORTING
(a) The
Company's management is responsible for establishing and maintaining adequate
internal control over financial reporting (as defined in Rule 13a-15(f) under
the Securities Exchange Act of 1934, as amended). Management conducted an
evaluation of the effectiveness of the Company's internal control over financial
reporting based on the criteria set forth in Internal Control - Integrated
Framework issued by the Committee of Sponsoring Organizations of the Treadway
Commission (COSO). Based on this evaluation, management has concluded that the
Company's internal control over financial reporting was effective as of June 30,
2009.
(b) This
quarterly report does not include an attestation report of the company's
registered public accounting firm regarding internal control over financial
reporting. Management's report was not subject to attestation by the company's
registered public accounting firm pursuant to temporary rules of the Securities
and Exchange Commission that permit the company to provide only management's
report in this annual report.
(c) There
were no changes in the Company's internal controls over financial reporting,
known to the chief executive officer or the chief financial officer that
occurred during the period covered by this report that has materially affected,
or is reasonably likely to materially affect, the Company's internal control
over financial reporting.
16
PART
II - OTHER INFORMATION
ITEM
1 - LEGAL PROCEEDINGS
None.
ITEM
2 - UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None.
ITEM
3 - DEFAULTS UPON SENIOR SECURITIES
None.
ITEM
4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
None.
ITEM
5 - OTHER INFORMATION
None.
ITEM
6 - EXHIBITS
31.1
|
Certification
of the Chief Executive Officer Pursuant to Rule 13a-14(a) or Rule
15d-14(a) of the Securities Exchange Act of 1934
|
31.2
|
Certification
of the Chief Financial Officer Pursuant to Rule 13a-14(a) or Rule
15d-14(a) of the Securities Exchange Act of 1934
|
32.1
|
Certification
of the Company's Chief Executive Officer Pursuant to 18 U.S.C. SS. 1350
Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
32.2
|
Certification
of the Company's Chief Financial Officer Pursuant to 18 U.S.C. SS. 1350
Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
17
SIGNATURES
In
accordance with the requirements of the Exchange Act, the registrant caused this
report to be signed on its behalf by the undersigned, thereunto duly
authorized.
August
14, 2009
|
Smartpay
Express, Inc.
|
|
By:
|
/s/
Ping Tang
|
|
Ping
Tang
|
||
Chairman
and Chief Executive Officer
|
August
14, 2009
|
Smartpay
Express, Inc.
|
|
By:
|
/s/
Zheng Wang
|
|
Zheng
Wang
|
||
Interim Chief
Financial Officer
|
18