PSYCHECEUTICAL BIOSCIENCE, INC. - Quarter Report: 2010 March (Form 10-Q)
SECURITIES
AND EXCHANGE COMMISSION
Washington,
DC 20549
FORM
10-Q
x QUARTERLY REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
For the
quarterly period ended March
31, 2010
Indicate
by check mark whether the registrant is an accelerated filer (as defined in Rule
12 b - 2 of the Exchange Act) Yes o No
x
Commission
File Number: 0-26573
SMARTPAY
EXPRESS, INC.
(Exact
name of Registrant as specified in its charter)
Nevada
|
20-1204606
|
|
(State
or other jurisdiction of incorporation or organization)
|
(IRS
Employer Identification No.)
|
5th
Floor, Chigo Sales Center
Fenggang
Road, Lishui Town, Nanhai
Guangdong
Province, The People's Republic of China
(Address
of principal executive offices)
011-86-757-88781771
(Registrant's telephone number)
(Registrant's telephone number)
Check
whether the registrant (1) filed all reports required to be filed by Section 13
or 15(d) of the Securities Exchange Act during the past 12 months (or for such
shorter period that the registrant was required to file such reports) and (2)
has been subject to such filing requirements for the past 90
days. Yes x
No o
Indicate
by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer or a smaller reporting company. See
definition of "accelerated filer and large accelerated filer" in Rule 12b-2 of
the Exchange Act:
Large
Accelerated Filer o
Accelerated Filer o
Non-accelerated Filer o
Smaller Reporting Company x
Indicate
by check mark whether the registrant is a shell company (as defined in Rule
12b-2 of the Exchange Act): Yes o
No x
State the
number of shares outstanding of each of the issuer's classes of common stock, as
of the latest practicable date: 1,292,166 shares outstanding as of March 31,
2010.
SMARTPAY
EXPRESS, INC.
Form
10-Q for the period ended March 31, 2010
TABLE
OF CONENTS
ITEM
1 - FINANCIAL STATEMENTS
|
|||
Unaudited
Condensed Consolidated Statements of Operations and
Other Comprehensive Income for the three-month periods
ended March 31, 2010 and 2009
|
3
|
||
Unaudited
Condensed Consolidated Balance Sheet as of March 31, 2010 and
Audited Condensed Consolidated Balance Sheet as of December 31,
2009
|
4
|
||
Unaudited
Condensed Consolidated Statements of Cash Flows for the three-month
periods ended March 31, 2010 and 2009
|
5
|
||
Notes
to the Unaudited Condensed Consolidated Financial
Statements
|
6 -
8
|
||
ITEM
2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF
OPERATION
|
9-12
|
||
ITEM
3 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
|
13
|
||
ITEM
4 (A) - CONTROLS AND PROCEDURES
|
13
|
||
ITEM
4 (A)T – INTERNAL CONTROL OVER FINANCIAL REPORTING
|
13
|
||
ITEM
1 - LEGAL PROCEEDINGS
|
14
|
||
ITEM
2 - UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF
PROCEEDS
|
14
|
||
ITEM
3 - DEFAULTS UPON SENIOR SECURITIES
|
14
|
||
ITEM
4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
|
14
|
||
ITEM
5 - OTHER INFORMATION
|
14
|
||
ITEM
6 - EXHIBITS AND REPORTS ON FORM 8-K
|
14
|
||
SIGNATURES
|
15
|
SMARTPAY
EXPRESS, INC.
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND OTHER
COMPREHENSIVE INCOME
Three
months ended March
31,
|
||||||||||||
2010
|
2009
|
|||||||||||
Note
|
US$
|
US$
|
||||||||||
(Restated)
|
||||||||||||
Operating
revenues
|
||||||||||||
Service
income
|
544,307 | 100,287 | ||||||||||
Operating
expenses
|
||||||||||||
Subcontracting
and other service costs
|
(315,299 | ) | (50,001 | ) | ||||||||
Staff
costs
|
(26,865 | ) | (86,109 | ) | ||||||||
Depreciation
of property, plant and equipment
|
(4,019 | ) | (3,766 | ) | ||||||||
Amortization
of intangible assets
|
(51,413 | ) | (59,365 | ) | ||||||||
Other
general and administrative expenses
|
(65,189 | ) | (236,196 | ) | ||||||||
Income
(Loss) from operations
|
81,522 | (335,150 | ) | |||||||||
Interest
income
|
3,237 | 1,094 | ||||||||||
Amortization
of loans from a related party
|
- | (12,314 | ) | |||||||||
Interest
expenses
|
(21,829 | ) | - | |||||||||
Share
of result of an associate
|
- | (10,803 | ) | |||||||||
Income
(Loss) before income tax and noncontrolling interests
|
62,930 | (357,173 | ) | |||||||||
Income
tax
|
4 | - | - | |||||||||
Net
income (loss) including noncontrolling interests
|
62,930 | (357,173 | ) | |||||||||
Less:
net loss attributable to noncontrolling interests
|
965 | 36,277 | ||||||||||
Net
income (loss) attributable to SPYE common stockholders
|
63,895 | (320,896 | ) | |||||||||
Other
comprehensive income
|
||||||||||||
-
Foreign currency translation adjustment
|
- | 15,669 | ||||||||||
Total
comprehensive income (loss)
|
63,895 | (305,227 | ) | |||||||||
Basic
and diluted earnings (loss) per share
|
4.94
cents
|
(24.83)
centss
|
||||||||||
Weighted
average number of shares of common stock
outstanding
|
1,292,166 | 1,292,166 |
The
financial statements should be read in conjunction with the accompanying
notes.
SMARTPAY
EXPRESS, INC.
UNAUDITED
CONDENSED CONSOLIDATED BALANCE SHEETS
As
of
|
||||||||||||
March
31, 2010
|
December
31, 2009
|
|||||||||||
Note
|
US$
|
US$
|
||||||||||
ASSETS
|
|
(Audited) | ||||||||||
Current
assets
|
||||||||||||
Trade
receivables from third parties
|
375,159 | 194,865 | ||||||||||
Trade
receivable from a related party
|
5(b)(i) | 5,821 | 5,821 | |||||||||
Prepayments
and deposits
|
125,913 | 125,913 | ||||||||||
Other
debtors
|
75,388 | 52,771 | ||||||||||
Amounts
due from related parties
|
5(b)(ii)
|
- | - | |||||||||
Income
tax recoverable
|
28,882 | 3,829 | ||||||||||
Inventories
|
40,642 | 40,385 | ||||||||||
Cash
and cash equivalents
|
307,389 | 378,671 | ||||||||||
Bank
deposits, collateralized
|
6 | - | 132,353 | |||||||||
Total
current assets
|
959,194 | 934,608 | ||||||||||
Property,
plant and equipment, net
|
82,792 | 69,759 | ||||||||||
Intangible
assets, net
|
1,271,238 | 1,322,651 | ||||||||||
Interest
in an associate
|
- | - | ||||||||||
Total
assets
|
2,313,224 | 2,327,018 | ||||||||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||||||
Current
liabilities
|
||||||||||||
Trade
payables
|
360,059 | 311,058 | ||||||||||
Accrued
charges and other payables
|
572,776 | 531,981 | ||||||||||
Amounts
due to related parties
|
5(b)(iii)
|
260,484 | 19,458 | |||||||||
Temporary
receipts
|
51,821 | 61,470 | ||||||||||
Short-term
bank loan
|
6 | - | 125,000 | |||||||||
Interest
payable to a related party
|
5(b)(v) | 77,809 | 56,588 | |||||||||
Total
current liabilities
|
1,322,949 | 1,105,555 | ||||||||||
Long-term
loans from a related party
|
5(b)(iv)
|
707,353 | 707,353 | |||||||||
Commitments
and contingencies
|
||||||||||||
Stockholders'
equity
|
||||||||||||
Preferred
stock, par value US$0.001 per share; authorized 5,000,000 shares; none
issued and outstanding as of March 31, 2010 and December 31,
2009
|
||||||||||||
Common
stock, par value US$0.001 per share; authorized 300,000,000 shares; issued
and outstanding 1,292,166 shares as of March 31, 2010 and December 31,
2009
|
1,292 | 1,292 | ||||||||||
Additional
paid in capital
|
7 | 1,666,661 | 2,009,454 | |||||||||
Dedicated
reserve
|
319 | 319 | ||||||||||
Accumulated
losses
|
(1,444,890 | ) | (1,508,785 | ) | ||||||||
Accumulated
other comprehensive income
|
74,055 | 74,055 | ||||||||||
Total
SPYE stockholders’ equity
|
297,437 | 576,335 | ||||||||||
Noncontrolling
interests
|
(14,515 | ) | (62,225 | ) | ||||||||
Total
stockholders’ equity
|
282,922 | 514,110 | ||||||||||
Total
liabilities and stockholders' equity
|
2,313,224 | 2,327,018 |
The
financial statements should be read in conjunction with the accompanying
notes.
4
SMARTPAY
EXPRESS, INC.
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
Three
months ended March
31,
|
||||||||
2010
|
2009
|
|||||||
US$
|
US$
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
income (loss) including noncontrolling interests
|
62,930 | (357,173 | ) | |||||
Adjustments
to reconcile net income to net cash used in operating
activities:
|
||||||||
Depreciation of property, plant
and equipment
|
4,019 | 3,766 | ||||||
Amortization
of intangible assets
|
51,413 | 59,365 | ||||||
Interest
income
|
(3,237 | ) | (1,094 | ) | ||||
Amortization
of loans from a related party
|
- | 12,314 | ||||||
Share
of result of an associate
|
- | 10,803 | ||||||
Changes in working
capital:
|
||||||||
Trade
receivables
|
(180,294 | ) | 27,515 | |||||
Prepayments and
deposits
|
- | 6,408 | ||||||
Other debtors
|
(22,617 | ) | 195,617 | |||||
Inventories
|
(257 | ) | (14,161 | ) | ||||
Trade payables
|
49,001 | (23,966 | ) | |||||
Accrued charges and other
payables
|
40,795 | (5,764 | ) | |||||
Temporary
receipts
|
(9,649 | ) | (17,564 | ) | ||||
Interest payable to a related
party
|
21,221 | - | ||||||
Income tax
recoverable
|
(25,053 | ) | 3,386 | |||||
Net
cash used in operating activities
|
(11,728 | ) | (100,548 | ) | ||||
Cash
flows from investing activities:
|
||||||||
Interest income
|
3,237 | 1,094 | ||||||
Payments for purchase of
property, plant and equipment
|
(17,052 | ) | (5,538 | ) | ||||
Payments for purchase of
intangible assets
|
- | (29,412 | ) | |||||
Decrease in bank deposits,
collateralized
|
132,353 | - | ||||||
Net
cash provided by (used in) investing activities
|
118,538 | (33,856 | ) | |||||
Cash
flows from financing activities:
|
||||||||
Repayments to related
parties
|
(53,092 | ) | (64,501 | ) | ||||
Repayment of short-term bank
loan
|
(125,000 | ) | (125,000 | ) | ||||
New short-term bank loan
raised
|
- | 125,000 | ||||||
Net
cash used in financing activities
|
(178,092 | ) | (64,501 | ) | ||||
Net
decrease in cash and cash equivalents
|
(71,282 | ) | (198,905 | ) | ||||
Cash
and cash equivalents at beginning of period
|
378,671 | 245,685 | ||||||
Effect
on exchange rate changes
|
- | 3,576 | ||||||
Cash
and cash equivalents at end of period,
represented by cash and bank
balances
|
307,389 | 50,356 | ||||||
Supplemental
cash flow information:
|
||||||||
Interest
paid
|
608 | - | ||||||
Non-cash
transaction – consideration for acquisition of additional interest in a
subsidiary paid by a related party (see note 7)
|
294,118 | - |
The
financial statements should be read in conjunction with the accompanying
notes.
NOTES TO
THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Period
from January 1, 2010 to March 31, 2010
The
accompanying financial statements present the financial position of the Company
as of March 31, 2010 and December 31, 2009, and its results of operations and
cash flows for the three-month periods ended March 31, 2010 and 2009. All
inter-company accounts and transactions have been eliminated on
consolidation.
The
accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with generally accepted accounting principles for interim
financial information and with the instructions to Form 10-Q and Article 10
of Regulation S-X. Accordingly, they do not include all of the information
and footnotes required by generally accepted accounting principles for complete
financial statements. In the opinion of management, all adjustments (consisting
of normal recurring accruals) considered necessary for a fair presentation have
been included. Operating results for the three-month period ended March 31, 2010
are not necessarily indicative of the results that may be expected for the year
ending December 31, 2010.
The
balance sheet at December 31, 2009 has been derived from the audited financial
statements at that date but does not include all of the information and
footnotes required by generally accepted accounting principles for complete
financial statements. These financial statements should be read in conjunction
with the consolidated financial statements included in the Company’s Annual
Report on Form 10-K for the year ended December 31, 2009.
1.
|
ORGANIZATION
|
The
unaudited condensed consolidated financial statements include the accounts of
SmartPay Express, Inc. (“SPYE”) (formerly known as Axiom III, Inc. (“AXIO”)) and
its subsidiaries (collectively referred to as the “Company”).
On
October 10, 2007, AXIO entered into a share exchange agreement with, among
others, the shareholders of Eastern Concept Development Limited (“Eastern
Concept”) pursuant to which AXIO acquired 100% of the issued and outstanding
share capital of Eastern Concept in exchange for 35,351,667 shares of common
stock of AXIO, or 70.7% of the total 50,000,000 issued and outstanding shares of
common stock of AXIO after giving effect to the share exchange. On October 18,
2007, AXIO entered into a stock purchase agreement with Northeast Nominee Trust,
the then major shareholder of AXIO, to dispose of its 100% interest in Axiom
First Corporation, the only asset of AXIO just before the share exchange on
October 10, 2007, at a consideration of US$1. Since then, AXIO entirely ceased
its prior business operations.
For
financial reporting purposes, the acquisition of Eastern Concept by AXIO has
been treated as a reverse acquisition whereby Eastern Concept is considered as
the acquirer, i.e. the surviving entity. On this basis, the historical financial
information prior to October 10, 2007 represents that of Eastern
Concept.
SPYE has
five subsidiaries: Eastern Concept, Eastern Concept Corporate Consulting
(Shenzhen) Limited, Guangdong Wanzhi Electron S&T Company Limited (formerly
Foshan Wanzhi Electron S&T Company Limited) (“Wanzhi”), Foshan Information
Technology Company Limited (“Foshan Company”) and Foshan JinCheng Information
Technology Company Limited (“JinCheng”). Except for Eastern Concept which is
incorporated in Hong Kong, all subsidiaries are established in the People’s
Republic of China (the “PRC”).
The
Company is principally engaged in the provision of smartcard system and other
value-added services in Guangdong province, the PRC.
2.
|
GOING
CONCERN CONSIDERATION
|
The
Company had negative working capital as of March 31, 2010 of US$363,755, which
raise substantial doubt about its ability to continue as a going
concern.
Continuation
of the Company as a going concern is dependent upon attaining profitable
operations in the future or obtaining adequate finance as and when required. The
financial statements do not include any adjustments that might result from the
outcome of these uncertainties.
A major
stockholder has undertaken to make available adequate funds to the Company as
and when required to maintain the Company as a going concern.
As a
result, management is confident that the Company will be able to continue as a
going concern.
NOTES TO
THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Period
from January 1, 2010 to March 31, 2010
3.
RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS AND STANDARDS
Adoption of Recently Issued
Accounting Pronouncements
Effective
January 1, 2010, the Company adopted FASB Accounting Standards Update (“ASU”)
No. 2010-06, “Fair Value
Measurements and Disclosures” (the “Update”), which provides amendments
to Accounting Standards Codification (“ASC”) Topic 820-10, “Fair Value Measurements and
Disclosures - Overall Subtopic” of the Codification. The
Update requires improved disclosures about fair value
measurements. Separate disclosures need to be made of the amounts of
significant transfers in and out of Level 1 and Level 2 fair value measurements
along with a description of the reasons for the transfers. Also,
disclosure of activity in Level 3 fair value measurements needs to be made on a
gross basis rather than as one net number. The Update also requires:
(1) fair value measurement disclosures for each class of assets and liabilities,
and (2) disclosures about the valuation techniques and inputs used to measure
fair value for both recurring and nonrecurring fair value measurements, which
are required for fair value measurements that fall in either Level 2 or Level
3. The new disclosures and clarifications of existing disclosures are
effective for interim and annual reporting periods beginning after December 15,
2009, except for the Level 3 activity disclosures, which are effective for
fiscal years beginning after December 15, 2010, and for interim periods within
those fiscal years. The adoption of this Update does not have a
material effect on the Company’s financial statements.
4.
|
TAXATION
|
Entities
that carry on business and derive income in Hong Kong are subject to Hong Kong
profits tax at the rate of 16.5%. Entities that carry on business and derive
income in the PRC are subject to PRC enterprise income tax at the rate of
25%.
No
provision for Hong Kong profits tax and PRC enterprise income tax has been made
as the subsidiaries in Hong Kong and the PRC either incurred losses for taxation
purpose during the three-month periods ended March 31, 2010 and 2009 or their
estimated assessable profits were wholly absorbed by unrelieved tax losses
brought forward from previous periods.
5.
|
RELATED
PARTY TRANSACTIONS
|
In addition
to the transactions / information disclosed elsewhere in these financial
statements, the Company had the following transactions with related
parties.
(a) Name
and relationship of related parties
Name |
Existing relationships with the
Company
|
Li Xing Hao |
A
director of Wanzhi and a major stockholder of SPYE
|
Guangdong Chigo Air Conditioning Company Limited* (“Chigo”) |
A
company in which Li Xing Hao has control and beneficial
interest
|
Tang Jin Cheng |
A
director of JinCheng
|
Foshan KaiEr Information Technology Company Limited* (“KaiEr”) |
An
associate
|
* The official names are in Chinese and the English names are translation for reference only.
(b) Balances
with related parties
(i) Trade
receivable from a related party
As
of
|
||||||||
March
31, 2010
|
December
31, 2009
|
|||||||
US$
|
US$
|
|||||||
|
(Audited) | |||||||
Chigo
|
5,821 | 5,821 |
|
The
amount due is unsecured, interest-free and has no fixed repayment
term.
|
(ii) Amounts
due from related parties
As
of
|
||||||||
March
31, 2010
|
December
31, 2009
|
|||||||
US$
|
US$
|
|||||||
|
(Audited) | |||||||
Tang
Jin Cheng
|
14,706 | 14,706 | ||||||
KaiEr | 108,931 | 108,931 | ||||||
123,637 | 123,637 | |||||||
Allowance for doubtful accounts | (123,637 | ) | (123,637 | ) | ||||
- | - |
|
An
allowance for doubtful accounts was made during the year ended December
31, 2009 because the management is of the opinion that the recovery of the
amounts due would be remote.
As
of March 31, 2010 and December 31, 2009, the amounts due are unsecured,
interest-free and have no fixed repayment
term.
|
(iii) Amounts
due to related parties
As
of
|
||||||||
March
31, 2010
|
December
31, 2009
|
|||||||
US$
|
US$
|
|||||||
|
(Audited) | |||||||
Chigo
|
3,706 | 3,706 | ||||||
Li Xing Hao (note 7) | 256,778 | 15,752 | ||||||
260,484 | 19,458 |
|
The
amounts due are unsecured, interest-free and have no fixed repayment
term.
|
SMARTPAY
EXPRESS, INC.
NOTES TO
THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Period
from January 1, 2010 to March 31, 2010
5.
|
RELATED
PARTY TRANSACTIONS (CONTINUED)
|
(b) Balances
with related parties (Continued)
(iv)
Loans from a related party
The loans
from Li Xing Hao as of March 31, 2010 and December 31, 2009 were unsecured,
carry a monthly interest of 1% and repayable on April 30,
2011. Interest charged to the Company during the three-month period
ended March 31, 2010 amounted to US$21,221.
(v) Interest
payable to a related party
As
of
|
||||||||
March
31, 2010
|
December
31, 2009
|
|||||||
US$
|
US$
|
|||||||
(Audited)
|
||||||||
Li
Xing Hao (note
5(b)(iv))
|
77,809
|
56,588
|
(c) Summary
of related party transactions
Three
months ended
March
31,
|
||||||||
2010
|
2009
|
|||||||
US$
|
US$
|
|||||||
Service
income from Chigo
|
-
|
26,059
|
||||||
Interest
expenses to Li Xing Hao (note
5(b)(iv))
|
21,221
|
-
|
6.
|
SHORT-TERM
BANK LOAN
|
The bank
loan as of December 31, 2009 was collateralized by the Company’s bank deposit of
US$132,353, interest-bearing at 5.84% per annum and fully repaid in January
2010.
7.
|
ACQUISITION
OF ADDITIONAL INTEREST IN A
SUBSIDIARY
|
On
February 2, 2010, Wanzhi acquired an additional 35% equity interest in Foshan
Company at a cash consideration of US$294,118, resulting in an increase of the
Company’s shareholding in Foshan Company from 55% to 90%. The
difference between the fair value of the consideration paid and the amount of
noncontrolling interest acquired of US$342,793 has been recognised in additional
paid in capital. The consideration of US$294,118 had been paid by Li
Xing Hao on behalf of the Company and was recorded in amounts due to related
parties as at the balance sheet date.
8.
|
CHANGE
TO A PLAN OF DISCONTINUED OPERATIONS AND ASSETS HELD FOR
SALE
|
The
Company entered into an agreement with a third party individual (the
“Purchaser”) on March 28, 2009 to dispose of its entire 51% equity interests in
JinCheng (the “Proposed Disposal”) at a consideration of approximately
US$370,000. The Proposed Disposal was expected to be completed within one year
at the time of signing the agreement and the Company concluded that the Proposed
Disposal met the definition of a discontinued operation as defined in ASC Topic
360, “Accounting for the
Impairment or Disposal of Long-Lived Assets” (formerly SFAS No. 144).
Accordingly, the results of operations of the business attributable to JinCheng
were classified as discontinued in the Company’s condensed consolidated
statements of operations included in the Form 10-Q filings for the periods ended
March 31, June 30 and September 30, 2009 and 2008. In addition, major
classes of assets and liabilities of JinCheng were classified as held for sale
in the Company’s condensed consolidated balance sheets as of March 31, June 30
and September 30, 2009.
On
December 31, 2009, the Company agreed with the Purchaser to terminate the
Proposed Disposal as the Purchaser was unable to settle the consideration as
scheduled. The assets held for sale was then reclassified as held and used and
measured at the lower of its carrying amount before the asset was classified as
held for sale, adjusted for amortization expense that would have been recognized
had the asset been continuously classified as held and used and its fair value
as of December 31, 2009. Accordingly, the results of operations of the business
attributable to JinCheng previously classified as discontinued are reclassified
as continuing operations so that comparative information has been restated
accordingly.
ITEM 2 – MANAGEMENT'S DISCUSSION AND
ANALYSIS OR PLAN OF OPERATION
PRELIMINARY
NOTE REGARDING FORWARD-LOOKING STATEMENTS
This
discussion contains forward-looking statements. The reader should understand
that several factors govern whether any forward-looking statement contained
herein will be or can be achieved. Any one of those factors could cause actual
results to differ materially from those projected herein. These forward-looking
statements include plans and objectives of management for future operations,
including plans and objectives relating to the products and the future economic
performance of the company. Assumptions relating to the foregoing involve
judgments with respect to, among other things, future economic, competitive and
market conditions, future business decisions, and the time and money required to
successfully complete development projects, all of which are difficult or
impossible to predict accurately and many of which are beyond the control of the
company. Although the company believes that the assumptions underlying the
forward-looking statements contained herein are reasonable, any of those
assumptions could prove inaccurate and, therefore, there can be no assurance
that the results contemplated in any of the forward-looking statements contained
herein will be realized. Based on actual experience and business development,
the company may alter its marketing, capital expenditure plans or other budgets,
which may in turn affect the company's results of operations. In light of the
significant uncertainties inherent in the forward-looking statements included
therein, the inclusion of any such statement should not be regarded as a
representation by the company or any other person that the objectives or plans
of the company will be achieved.
OVERVIEW
We were
incorporated in the State of Nevada in June 2004 to engage in any lawful
undertaking. We were a development stage company indirectly owning
one apartment building in Chicopee, Massachusetts. Pursuant to a
share exchange agreement, dated October 10, 2007, the shareholders of Eastern
Concept Development Limited exchanged all of its share capital for 35,351,667
shares of Common Stock of SPYE, or 70.7% of the total then 50,000,000 issued and
outstanding shares of common stock of SPYE after giving effect to the share
exchange. Subsequently, on December 18, 2007, we filed a Schedule 14C
for the adoption of the Company’s name of SmartPay Express, Inc. and the
increase of our authorized capital to 300,000,000 shares of common stock,
authorized capital shares of preferred stock remains the same as 5,000,000
shares. On November 21, 2008, we completed the one-for-fifty reverse stock
split. As a result of the reverse stock split, the total number of our
outstanding shares was reduced from 64,607,460 to 1,292,166.
Through
its indirectly wholly-owned subsidiary, Guangdong Wanzhi Electron S&T Co.,
Ltd. (“Foshan”), SPYE is principally engaged in providing smart card payment
systems and related value-added services mainly in the Guangdong Province of the
People’s Republic of China. We are an operator of All-in-One
Municipal Service Cards (“AIOMS Card”). The AIOMS Card has a built-in
microchip containing an electronic purse and other applications which can
accurately record the holder’s transaction details. Examples of the
usages of AIOMS Cards include, but are not limited to, the
following: VIP shopping cards, prepaid phone cards, municipal travel
cards, student cards, corporate employee cards and lottery sales cards. We
have opened a branch in the city of Foshan, in Guangdong Province, and have
signed contracts to open additional branches in other major cities in
China. The Company currently has 2 card equipment and software development
staff members, 13 marketing personnel, 4 finance personnel, 3 business and
customer service personnel.
9
The
following table shows the financial data of the unaudited condensed consolidated
statements of operations and other comprehensive income of the Company and its
subsidiaries for the three-month periods ended March 31, 2010 and
2009. The data should be read in conjunction with the consolidated
financial statements of the Company and related notes
thereto.
Three
months ended
March
31,
|
||||||||||||
2010
|
2009
|
|||||||||||
|
US$
|
US$
|
||||||||||
(Restated)
|
||||||||||||
Operating
revenues
|
||||||||||||
Service
income
|
544,307 | 100,287 | ||||||||||
Operating
expenses
|
||||||||||||
Subcontracting
and other service costs
|
(315,299 | ) | (50,001 | ) | ||||||||
Staff
costs
|
(26,865 | ) | (86,109 | ) | ||||||||
Depreciation
of property, plant and equipment
|
(4,019 | ) | (3,766 | ) | ||||||||
Amortization
of intangible assets
|
(51,413 | ) | (59,365 | ) | ||||||||
Other
general and administrative expenses
|
(65,189 | ) | (236,196 | ) | ||||||||
Income
(Loss) from operations
|
81,522 | (335,150 | ) | |||||||||
Interest
income
|
3,237 | 1,094 | ||||||||||
Amortization
of loans from a related party
|
- | (12,314 | ) | |||||||||
Interest
expenses
|
(21,829 | ) | - | |||||||||
Share
of result of an associate
|
- | (10,803 | ) | |||||||||
Income
(Loss) before income tax and noncontrolling interests
|
62,930 | (357,173 | ) | |||||||||
Income
tax
|
- | - | ||||||||||
Net
income (loss) including noncontrolling interests
|
62,930 | (357,173 | ) | |||||||||
Less:
net loss attributable to noncontrolling interests
|
965 | 36,277 | ||||||||||
Net
income (loss) attributable to SPYE common stockholders
|
63,895 | (320,896 | ) | |||||||||
Other
comprehensive income
|
||||||||||||
-
Foreign currency translation adjustment
|
- | 15,669 | ||||||||||
Total
comprehensive income (loss)
|
63,895 | (305,227 | ) |
10
THREE-MONTH
PERIOD ENDED MARCH 31, 2010 COMPARED TO THREE-MONTH PERIOD ENDED MARCH 31,
2009.
OPERATING
REVENUES
Since
inception in June 2007, the Company has been engaged in the provision of
smartcard payment system and related value-added services primarily in Guangdong
province, the PRC. The Company generated a total of $544,307 service
income as operating revenue for the three-month period ended March 31,
2010, as compared to $100,287 for the three-month period ended March 31,
2009, an increase of 443%. Approximately 98% was generated from the Nanhai
project and schools smartcard system for the three-month period ended March
31, 2010, as compared to 64% for the three-month period ended March 31, 2009.
The increase was due to the Company has expanded its services to
schools in other cities in the Guangdong Province and we anticipate that more
operating revenues would be generated if we successfully expand our services to
students in other cities within Guangdong Province. In the past, the Company
collected proceeds from students directly and paid subcontracting and other
charges to service providers. Commencing from September 2009, the telecom
service provider collects service fees from the students and pays the Company
for its entitlement for a majority of the cities.
SUBCONTRACTING
AND OTHER SERVICE COSTS
Subcontracting
and other service costs increased 531% to $315,299 for
the three-month period ended March 31, 2010, as compared to
$50,001 for the three-month period ended March 31, 2009.
A significant
portion of these charges, approximately 99% and
95% for
the three-month period ended March 31, 2010 and 2009,
respectively, was related to the Nanhai project and schools smartcard
system. The increase was a result of the increase in operating revenue from
the Nanhai project and schools smartcard system.
STAFF
COSTS
The total
staff costs for the three-month period ended March 31, 2010
amounted to $26,865 as compared to $86,109 for the three-month period ended
March 31, 2009, a decrease of 69% because of the reduction of our headcounts and
the termination of customer hotline services that we used to provide for
Guangdong Chigo Air Conditioning Company Limited. Currently, the Company
employs 2 card equipment and software development staff members, 13 marketing
personnel, 4 finance personnel, 3 business and customer service
personnel.
DEPRECIATION
EXPENSES
Depreciation
expenses for the three-month period ended March 31, 2010 amounted to
$4,019, as compared to $3,766 for the three-month period ended March 31,
2009, an increase of 7%. These expenses were related to the
depreciation charged on office equipment and computers.
AMORTIZATION
OF INTANGIBLE ASSETS
Amortization
charges of intangible assets for the three-month period ended March 31,
2010 amounted to $51,413, as compared to $59,365 for the three-month period
ended March 31, 2009, a decrease of 13%. These amortization
charges were resulted from the operating rights of the Nanhai project and the
computer software relating to the Nanhai project. The decrease was attributable
to the full impairment made for the operating right of the ShanCheng Project on
December 2009 so that no amortisation charge was provided on that operating
right during the three-month period ended March 31, 2010. As of March 31, 2010,
the carrying value of the operating right of the Nanhai project was
$984,676 and the carrying value of the intangible asset of the computer
software was $257,150.
OTHER
GENERAL AND ADMINISTRATIVE EXPENSES
Other
general and administrative expenses for the three-month period
ended March 31, 2010 were $65,189, as compared to $236,196 for the
three-month period ended March 31, 2009, a decrease of 72%. The decrease in
other general and administrative expenses was mainly due to decrease in
consultancy fees of $100,000 and audit / review fees of $87,119 which was mainly
due to the audit fee incurred in connection with the proposed acquisition of an
entity for the three-month period ended March 31, 2009.
INTEREST
INCOME
The
interest income for the three-month period ended March 31, 2010 was
$3,237, as compared to $1,094 for the three-month period ended March 31,
2009, an increase of 196%. This income was the interest earned on cash in bank
deposit.
AMORTIZATION
OF LOANS FROM A RELATED PARTY
Amortization
of loans from a related party for the three-month period ended March 31,
2010 was $Nil, as compared to $12,314 for the three-month period
ended March 31, 2009. Resulting from the rearrangement of loans
from a related party on April 30, 2009, there was no amortization of loans from
a related party.
INTEREST
EXPENSES
Following
the rearrangement of loans from a related party on April 30, 2009, the loans are
interest-bearing at 1% per month, resulted in interest expenses of $21,829
during the three-month period ended March 31, 2010 but no such interest was
incurred in the corresponding period of last year.
INCOME
TAXES
The
Company is subject to PRC Enterprise Income Taxes ("EIT") on an entity basis on
income arising in and derived from the PRC. The applicable EIT rate is 25% in
year 2010 and 2009.
Since the
Company’s PRC established subsidiaries either incurred losses for taxation
purpose or their estimated assessable profits were wholly absorbed by unrelieved
tax losses brought forward from previous periods for the three-month period
ended March 31, 2010, no provision for EIT has been made.
NET
INCOME
The
Company incurred a net income of $63,895 for the three-month period
ended March 31, 2010, as compared to a net loss of $320,896 for
the three-month period in 2009, an increase of 120%. The increase in net
income was primarily due to increase in service income and decrease in other
general and administrative expenses and staff costs.
LIQUIDITY
AND CAPITAL RESOURCES
As of
March 31, 2010, cash and cash equivalents totaled $307,389, a decrease of
$71,282 as compared with $378,671 as of December 31, 2009. The
decrease was the result of a combination of net cash used in financing
activities in the amount of $178,092, net cash used in operating activities in
the amount of $11,728 and net cash provided by investing activities of
$118,538. The cash used in financing activities was primarily due to
repayments to related parties and short-term bank loan. The net cash
used in operating activities was mainly due to cash used in operations. The
net cash provided by investing activities was mainly due to decrease in
collateralized bank deposits.
11
CRITICAL
ACCOUNTING POLICIES
In
response to the SEC's Release No. 33-8040, "Cautionary Advice Regarding
Disclosure About Critical Accounting Policy," the Company identified the most
critical accounting principals upon which its financial status depends. The
Company determined that those critical accounting principles are related to the
use of estimates, revenue recognition, income tax and impairment of intangibles
and other long-lived assets. The Company presents these accounting policies in
the relevant sections in this management's discussion and analysis, including
the Recently Issued Accounting Pronouncements discussed below.
In
presenting our financial statements in conformity with generally accepted
accounting principles, we are required to make estimates and assumptions that
affect the amounts reported therein. Several of the estimates and assumptions we
are required to make relate to matters that are inherently uncertain as they
pertain to future events. However, events that are outside of our control cannot
be predicted and, as such, they cannot be contemplated in evaluating such
estimates and assumptions. If there is a significant unfavourable change to
current conditions, it could result in a material adverse impact to our
consolidated results of operations, financial position and liquidity. We believe
that the estimates and assumptions we used when preparing our financial
statements were the most appropriate at that time. Presented below are those
accounting policies that we believe require subjective and complex judgments
that could potentially affect reported results. However, the majority of our
businesses operate in environments where we pay a fee for a service
performed, and therefore the results of the majority of our recurring operations
are recorded in our financial statements using accounting policies that are not
particularly subjective, nor complex.
Valuation
of Long-Lived Assets
We
review our long-lived assets for impairment, including property, plant and
equipment, and identifiable intangibles with definite lives, whenever events or
changes in circumstances indicate that the carrying amount of the assets may not
be fully recoverable. To determine recoverability of our long-lived assets, we
evaluate the probability that future undiscounted net cash flows will be greater
than the carrying amount of our assets. Impairment is measured based on the
difference between the carrying amount of our assets and their estimated fair
value.
Allowance
for Doubtful Accounts
We
perform ongoing credit evaluations of our customers and adjust credit limits
based upon customer payment history and current creditworthiness. We
continuously monitor collections and payments from our customers and maintain a
provision for estimated credit losses based upon our historical experience and
any specific customer collection issues that have been identified. While such
credit losses have historically been within our expectations and the
provisions established, we cannot guarantee that we will continue to experience
credit loss rates similar to those we have experienced in the past. Measurement
of such losses requires consideration of historical loss experience, including
the need to adjust for current conditions, and judgments about the probable
effects of relevant observable data, including present economic conditions such
as delinquency rates and financial health of specific customers.
Off-Balance
Sheet Arrangements
The
Company has not entered into any financial guarantees or other commitments to
guarantee the payment obligations of any third parties. The Company has not
entered into any derivative contracts that are indexed to the Company's shares
and classified as shareholder's equity or that are not reflected in the
Company's financial statements. Furthermore, the Company does not have any
retained or contingent interest in assets transferred to an unconsolidated
entity that serves as credit, liquidity or market risk support to such entity.
The Company does not have any variable interest in any unconsolidated entity
that provides financing, liquidity, market risk or credit support to the Company
or engages in leasing, hedging or research and development services with the
Company.
Inflation
The
Company believes that inflation has not had a material effect on its operations
to date.
Income
Taxes
Provision
for income and other taxes has been made in accordance with the tax rates and
laws in effect in the PRC.
Income tax is computed on the basis of pre-tax
income. Deferred taxes are provided using the liability method for all
significant temporary differences between the financial statement carrying
amounts of existing assets and liabilities and their respective tax bases and
net operating loss carry forwards. The tax consequences of those
differences are classified as current or non-current based on the classification
of the related assets or liabilities in the financial
statements.
Revenue
Recognition
The
Company generally recognizes service revenues when persuasive evidence of an
arrangement exists, services are rendered, the fee is fixed or determinable, and
collectibility is probable. Service revenues are recognized net of
discounts.
12
In
the normal course of business, operations of the Company are exposed to
fluctuations in interest rates. These fluctuations can vary the costs of
financing and investing yields. In view of the financing arrangements
during the first three months of 2010, the Company is not currently
subject to significant market risk.
ITEM
4(A) - CONTROLS AND PROCEDURES
The
Chief Executive Officer and Chief Financial Officer (the principal executive
officer and principal financial officer, respectively) of the Company have
concluded, based on their evaluation as of March 31, 2010, that the design
and operation of the Company's "disclosure controls and procedures" (as defined
in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended
("Exchange Act")) are effective to ensure that information required to be
disclosed in the reports filed or submitted by the Company under the Exchange
Act is accumulated, recorded, processed, summarized and reported to the
management, including the Chief Executive Officer and Chief Financial Officer,
as appropriate to allow timely decisions regarding whether or not disclosure is
required.
During
the quarter ended March 31, 2010, there were no changes in the internal
controls of the Company over financial reporting (as defined in Rule 13a-15(f)
under the Exchange Act) that have materially affected, or are reasonably likely
to materially affect, the internal controls of the Company over financial
reporting.
ITEM
4(A)T – INTERNAL CONTROL OVER FINANCIAL REPORTING
(a) The
Company's management is responsible for establishing and maintaining adequate
internal control over financial reporting (as defined in Rule 13a-15(f) under
the Securities Exchange Act of 1934, as amended). Management conducted an
evaluation of the effectiveness of the Company's internal control over financial
reporting based on the criteria set forth in Internal Control - Integrated
Framework issued by the Committee of Sponsoring Organizations of the Treadway
Commission (COSO). Based on this evaluation, management has concluded that the
Company's internal control over financial reporting was effective as
of March 31, 2010.
(b) This
quarterly report does not include an attestation report of the company's
registered public accounting firm regarding internal control over financial
reporting. Management's report was not subject to attestation by the company's
registered public accounting firm pursuant to temporary rules of the Securities
and Exchange Commission that permit the company to provide only management's
report in this annual report.
(c) There
were no changes in the Company's internal controls over financial reporting,
known to the chief executive officer or the chief financial officer that
occurred during the period covered by this report that has materially affected,
or is reasonably likely to materially affect, the Company's internal control
over financial reporting.
PART
II - OTHER INFORMATION
ITEM
1 - LEGAL PROCEEDINGS
None.
ITEM
2 - UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None.
ITEM
3 - DEFAULTS UPON SENIOR SECURITIES
None.
ITEM
4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
None.
ITEM
5 - OTHER INFORMATION
None.
ITEM
6 - EXHIBITS
31.1
|
Certification
of the Chief Executive Officer Pursuant to Rule 13a-14(a) or Rule
15d-14(a) of the Securities Exchange Act of 1934
|
31.2 |
Certification
of the Chief Financial Officer Pursuant to Rule 13a-14(a) or Rule
15d-14(a) of the Securities Exchange Act of 1934
|
32.1
|
Certification
of the Company's Chief Executive Officer Pursuant to 18 U.S.C. SS. 1350
Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
32.2 | Certification of the Company's Chief Financial Officer Pursuant to 18 U.S.C. SS. 1350 Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
14
SIGNATURES
In
accordance with the requirements of the Exchange Act, the registrant caused this
report to be signed on its behalf by the undersigned, thereunto duly
authorized.
May
17, 2010
|
Smartpay
Express, Inc.
|
|
By:
|
/s/
Ping Tang
|
|
Ping
Tang
|
||
Chairman
and Chief Executive Officer
|
May
17, 2010
|
Smartpay
Express, Inc.
|
|
By:
|
/s/
Chunlin Zhang
|
|
Chunlin
Zhang
|
||
Vice
President and Chief Financial
Officer
|
15