PSYCHECEUTICAL BIOSCIENCE, INC. - Quarter Report: 2011 March (Form 10-Q)
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2011
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12 b - 2 of the Exchange Act) Yes o No x
Commission File Number: 0-26573
SMARTPAY EXPRESS, INC.
(Exact name of Registrant as specified in its charter)
Nevada
|
20-1204606
|
|
(State or other jurisdiction of incorporation or organization)
|
(IRS Employer Identification No.)
|
5th Floor, Chigo Sales Center
Fenggang Road, Lishui Town, Nanhai
Guangdong Province, The People's Republic of China
(Address of principal executive offices)
011-86-757-88781771
(Registrant's telephone number)
Check whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of "accelerated filer and large accelerated filer" in Rule 12b-2 of the Exchange Act:
Large Accelerated Filer o Accelerated Filer o Non-accelerated Filer o Smaller Reporting Company x
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act): Yes o No x
State the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date: 1,292,166 shares outstanding as of March 31, 2011.
SMARTPAY EXPRESS, INC.
Form 10-Q for the period ended March 31, 2011
TABLE OF CONENTS
ITEM 1 - FINANCIAL STATEMENTS
|
|||
Unaudited Condensed Consolidated Statements of Operations and Other Comprehensive Income for the three-month periods ended March 31, 2011 and 2010
|
3
|
||
Condensed Consolidated Balance Sheets as of March 31, 2011 (unaudited) and December 31, 2010
|
4
|
||
Unaudited Condensed Consolidated Statements of Cash Flows for the three-month periods ended March 31, 2011 and 2010
|
5
|
||
Notes to the Unaudited Condensed Consolidated Financial Statements
|
6 - 10
|
||
ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION
|
11-14
|
||
ITEM 3 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
15
|
||
ITEM 4 - CONTROLS AND PROCEDURES
|
15
|
||
ITEM 1 - LEGAL PROCEEDINGS
|
16
|
||
ITEM 2 - UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
16
|
||
ITEM 3 - DEFAULTS UPON SENIOR SECURITIES
|
16
|
||
ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
|
16
|
||
ITEM 5 - OTHER INFORMATION
|
16
|
||
ITEM 6 - EXHIBITS AND REPORTS ON FORM 8-K
|
16
|
||
SIGNATURES
|
17
|
2
SMARTPAY EXPRESS, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND OTHER COMPREHENSIVE INCOME
Three months ended
March 31,
|
|||||||||
2011
|
2010
|
||||||||
Note
|
US$
|
US$
|
|||||||
Continuing operations
|
(Restated -
Note 5)
|
||||||||
Operating revenues
|
|||||||||
Service income
|
177,979
|
544,307
|
|||||||
Operating expenses
|
|||||||||
Subcontracting and other service costs
|
(102,411
|
)
|
(315,299
|
)
|
|||||
Staff costs
|
(22,745
|
)
|
(25,289
|
)
|
|||||
Depreciation of property, plant and equipment
|
(4,512
|
)
|
(3,751
|
)
|
|||||
Amortization of intangible assets
|
(29,798
|
)
|
(51,413
|
)
|
|||||
Other general and administrative expenses
|
(79,561
|
)
|
(65,176
|
)
|
|||||
(Loss) Income from operations
|
(61,048
|
)
|
83,379
|
||||||
Interest income
|
411
|
3,234
|
|||||||
Other income
|
4,462
|
-
|
|||||||
Interest expenses
|
-
|
(15,211
|
)
|
||||||
(Loss) Income before income tax and noncontrolling interests
|
(56,175
|
)
|
71,402
|
||||||
Income tax
|
4
|
-
|
-
|
||||||
Net (loss) income from continuing operations including noncontrolling interests
|
(56,175
|
)
|
71,402
|
||||||
Discontinued operations
|
|||||||||
Loss from discontinued operations
|
-
|
(8,472
|
)
|
||||||
Net (loss) income including noncontrolling interests
|
(56,175
|
)
|
62,930
|
||||||
Add:Net loss from continuing operations attributable to noncontrolling interest
|
-
|
834
|
|||||||
Add:Net loss from discontinued operations attributable to noncontrolling interest
|
-
|
131
|
|||||||
Net (loss) income attributable to SPYE common stockholders
|
(56,175
|
)
|
63,895
|
||||||
Other comprehensive income
|
-
|
-
|
|||||||
Total comprehensive (loss) income
|
(56,175
|
)
|
63,895
|
||||||
Basic and diluted (loss) earnings per share
|
|||||||||
(Loss) Earnings per share from continuing operations
|
(4.35) cents
|
5.59 cents
|
|||||||
Loss per share from discontinued operations
|
-
|
(0.65) cents
|
|||||||
(4.35) cents
|
4.94 cents
|
||||||||
Weighted average number of shares of common stock outstanding
|
1,292,166
|
1,292,166
|
The financial statements should be read in conjunction with the accompanying notes.
3
SMARTPAY EXPRESS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
As of
|
|||||||||
March 31,
2011
|
December 31,
2010
|
||||||||
ASSETS
|
Note
|
US$
|
US$
|
||||||
(Unaudited)
|
|||||||||
Current assets
|
|||||||||
Trade receivables from third parties
|
328,928
|
351,807
|
|||||||
Trade receivable from a related party
|
6(b)(i)
|
5,944
|
5,944
|
||||||
Prepayments and deposits
|
6,624
|
6,624
|
|||||||
Other debtors
|
65,536
|
20,194
|
|||||||
Amounts due from related parties
|
6(b)(ii)
|
266,914
|
382,834
|
||||||
Income tax recoverable
|
29,953
|
29,489
|
|||||||
Inventories
|
6,200
|
7,856
|
|||||||
Cash and cash equivalents
|
333,705
|
209,304
|
|||||||
Total current assets
|
1,043,804
|
1,014,052
|
|||||||
Property, plant and equipment, net
|
38,260
|
42,772
|
|||||||
Intangible assets, net
|
630,202
|
660,000
|
|||||||
Total assets
|
1,712,266
|
1,716,824
|
|||||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|||||||||
Current liabilities
|
|||||||||
Trade payables
|
684,913
|
641,080
|
|||||||
Accrued charges and other payables
|
288,911
|
284,204
|
|||||||
Amounts due to related parties
|
6(b)(iii)
|
128,667
|
114,511
|
||||||
Temporary receipts
|
46,337
|
57,416
|
|||||||
Total current liabilities
|
1,148,828
|
1,097,211
|
|||||||
Commitments and contingencies
|
-
|
-
|
|||||||
Stockholders' equity
|
|||||||||
Preferred stock, par value US$0.001 per share; authorized 5,000,000 shares; none issued and outstanding as of March 31, 2011 and December 31, 2010
|
|||||||||
Common stock, par value US$0.001 per share; authorized 300,000,000 shares; issued and outstanding 1,292,166 shares as of March 31, 2011 and December 31, 2010
|
1,292
|
1,292
|
|||||||
Additional paid in capital
|
2,009,454
|
2,009,454
|
|||||||
Dedicated reserve
|
319
|
319
|
|||||||
Accumulated losses
|
(1,537,956
|
)
|
(1,481,781
|
)
|
|||||
Accumulated other comprehensive income
|
90,329
|
90,329
|
|||||||
Total stockholders’ equity
|
563,438
|
619,613
|
|||||||
Total liabilities and stockholders' equity
|
1,712,266
|
1,716,824
|
The financial statements should be read in conjunction with the accompanying notes.
4
SMARTPAY EXPRESS, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
Three months ended
March 31,
|
||||||||
2011
|
2010
|
|||||||
US$
|
US$
|
|||||||
Cash flows from operating activities:
|
||||||||
Net (loss) income including noncontrolling interests
|
(56,175
|
)
|
62,930
|
|||||
Adjustments to reconcile net (loss) income to net cash used in operating activities:
|
||||||||
Depreciation of property, plant and equipment
|
4,512
|
4,019
|
||||||
Amortization of intangible assets
|
29,798
|
51,413
|
||||||
Interest income
|
(411
|
)
|
(3,237
|
)
|
||||
Changes in working capital:
|
||||||||
Trade receivables
|
22,879
|
(180,294
|
)
|
|||||
Other debtors
|
(45,342
|
)
|
(22,617
|
)
|
||||
Inventories
|
1,656
|
(257
|
)
|
|||||
Trade payables
|
43,833
|
49,001
|
||||||
Accrued charges and other payables
|
4,707
|
40,795
|
||||||
Temporary receipts
|
(11,079
|
)
|
(9,649
|
)
|
||||
Interest payable to a related party
|
-
|
21,221
|
||||||
Income tax recoverable
|
(464
|
)
|
(25,053
|
)
|
||||
Net cash used in operating activities
|
(6,086
|
)
|
(11,728
|
)
|
||||
Cash flows from investing activities:
|
||||||||
Interest received
|
411
|
3,237
|
||||||
Payments for purchase of property, plant and equipment
|
-
|
(17,052
|
)
|
|||||
Decrease in bank deposits, collateralized
|
-
|
132,353
|
||||||
Net cash provided by investing activities
|
411
|
118,538
|
||||||
Cash flows from financing activities:
|
||||||||
Repayments from (Advances to) related parties
|
130,076
|
(53,092
|
)
|
|||||
Repayment of short-term bank loan
|
-
|
(125,000
|
)
|
|||||
Net cash provided by (used in) financing activities
|
130,076
|
(178,092
|
)
|
|||||
Net increase (decrease) in cash and cash equivalents
|
124,401
|
(71,282
|
)
|
|||||
Cash and cash equivalents at beginning of period
|
209,304
|
378,671
|
||||||
Cash and cash equivalents at end of period,
represented by cash and bank balances
|
333,705
|
307,389
|
||||||
Supplemental cash flow information:
|
||||||||
Interest paid
|
-
|
608
|
||||||
Non-cash transaction – consideration for acquisition of additional interest in a subsidiary paid by a related party
|
-
|
294,118
|
||||||
The financial statements should be read in conjunction with the accompanying notes.
5
SMARTPAY EXPRESS, INC.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Period from January 1, 2011 to March 31, 2011
The accompanying financial statements present the financial position of the Company as of March 31, 2011 and December 31, 2010, and its results of operations and cash flows for the three-month periods ended March 31, 2011 and 2010. All inter-company accounts and transactions have been eliminated on consolidation.
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three-month period ended March 31, 2011 are not necessarily indicative of the results that may be expected for the year ending December 31, 2011.
The balance sheet at December 31, 2010 has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. These financial statements should be read in conjunction with the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2010.
1.
|
ORGANIZATION
|
The unaudited condensed consolidated financial statements include the accounts of SmartPay Express, Inc. (“SPYE”) (formerly known as Axiom III, Inc. (“AXIO”)) and its subsidiaries (collectively referred to as the “Company”).
On October 10, 2007, AXIO entered into a share exchange agreement with, among others, the shareholders of Eastern Concept Development Limited (“Eastern Concept”) pursuant to which AXIO acquired 100% of the issued and outstanding share capital of Eastern Concept in exchange for 35,351,667 shares of common stock of AXIO, or 70.7% of the total 50,000,000 issued and outstanding shares of common stock of AXIO after giving effect to the share exchange. On October 18, 2007, AXIO entered into a stock purchase agreement with Northeast Nominee Trust, the then major shareholder of AXIO, to dispose of its 100% interest in Axiom First Corporation, the only asset of AXIO just before the share exchange on October 10, 2007, at a consideration of US$1. Since then, AXIO entirely ceased its prior business operations.
For financial reporting purposes, the acquisition of Eastern Concept by AXIO has been treated as a reverse acquisition whereby Eastern Concept is considered as the acquirer, i.e. the surviving entity. On this basis, the historical financial information prior to October 10, 2007 represents that of Eastern Concept.
SPYE currently has three subsidiaries: Eastern Concept, Eastern Concept Corporate Consulting (Foshan) Limited and Guangdong Wanzhi Electron S&T Company Limited. Except for Eastern Concept which is incorporated in Hong Kong, all subsidiaries are established in the People’s Republic of China (the “PRC”).
The Company is principally engaged in the provision of smartcard system and other value-added services in Guangdong province, the PRC.
6
2.
|
GOING CONCERN CONSIDERATION
|
The Company had negative working capital as of March 31, 2011 of US$105,024, which raise doubt about its ability to continue as a going concern.
Continuation of the Company as a going concern is dependent upon attaining profitable operations in the future or obtaining adequate finance as and when required. The financial statements do not include any adjustments that might result from the outcome of these uncertainties.
A major stockholder has undertaken to make available adequate funds to the Company as and when required to maintain the Company as a going concern.
As a result, management is confident that the Company will be able to continue as a going concern.
3.
|
RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS AND STANDARDS
|
As of the date this quarterly report is filed, there are no recently issued accounting pronouncements which adoption would have a material impact on the Company’s financial statements.
4.
|
TAXATION
|
Entities that carry on business and derive income in Hong Kong are subject to Hong Kong profits tax at the rate of 16.5%. Entities that carry on business and derive income in the PRC are subject to PRC enterprise income tax at the rate of 25%.
No provision for Hong Kong profits tax and PRC enterprise income tax has been made as the subsidiaries in Hong Kong and the PRC either incurred losses for taxation purpose during the three-month periods ended March 31, 2011 and 2010 or their estimated assessable profits were wholly absorbed by unrelieved tax losses brought forward from previous periods.
7
5. DISCONTINUED OPERATIONS
In May 2010, Wanzhi disposed of its entire 90% equity interest in Foshan Information Technology Company Limited at a consideration of US$817,647, resulted in a gain of US$607,525 as recorded in the consolidated statements of operations during the year ended December 31, 2010 (the “Disposal”). The difference between the fair value of the consideration paid and the amount of noncontrolling interest acquired previously recognized in additional paid in capital of US$342,793 was released and included in the gain on disposal of interest in a subsidiary upon the disposal.
The Company concluded that the Disposal met the definition of a discontinued operation as defined in ASC Topic 360, “Property, Plant and Equipment”. Accordingly, the results of operations of these businesses have been reclassified for all periods presented, which are summarized as follows:
Three months ended
March 31,
|
||||||||
2011 | 2010 | |||||||
US$ | US$ | |||||||
Service income
|
-
|
-
|
||||||
Subcontracting and other service costs
|
-
|
-
|
||||||
Staff costs
|
-
|
(1,576
|
)
|
|||||
Depreciation of property, plant and equipment
|
-
|
(268
|
)
|
|||||
Amortization of intangible assets
|
-
|
-
|
||||||
Other general and administrative expenses
|
-
|
(13
|
)
|
|||||
Interest income
|
-
|
3
|
||||||
Interest expenses
|
-
|
(6,618
|
)
|
|||||
Net Loss
|
-
|
(8,472
|
)
|
8
6.
|
RELATED PARTY TRANSACTIONS
|
In addition to the transactions / information disclosed elsewhere in these financial statements, the Company had the following transactions with related parties.
|
(a)
|
Name and relationship of related parties
|
Name
|
Existing relationships with the Company
|
Li Xing Hao
|
A director of Wanzhi and a major stockholder of SPYE
|
Qiu Bo
|
Spouse of Li Xing Hao
|
Guangdong Chigo Air Conditioning Company Limited* (“Chigo”)
|
A company in which Li Xing Hao has control and beneficial interest
|
Foshan Information Technology Company Limited* (“Foshan Company”)
|
A company in which Li Xing Hao has control and beneficial interest
|
Foshan JinCheng Information Technology Company Limited* (“JinCheng”)
|
A company in which Li Xing Hao has control and beneficial interest
|
Foshan KaiEr Information Technology Company Limited* (“KaiEr”)
|
A company in which Li Xing Hao has significant influence and beneficial interest
|
* The official names are in Chinese and the English names are translation for reference only.
|
(b)
|
Balances with related parties
|
(i) Trade receivable from a related party
As of
|
||||||||
March 31, 2011
|
December 31, 2010
|
|||||||
US$
|
US$
|
|||||||
Chigo
|
5,944 | 5,944 |
The amount due is unsecured, interest-free and has no fixed repayment term.
(ii) Amounts due from related parties
As of
|
||||||||
March 31, 2011
|
December 31, 2010
|
|||||||
US$
|
US$
|
|||||||
Li Xing Hao
|
261,531 | 377,451 | ||||||
JinCheng
|
5,383 | 5,383 | ||||||
266,914 | 382,834 |
As of March 31, 2011 and December 31, 2010, the amounts due are unsecured, interest-free and have no fixed repayment term.
9
6.
|
RELATED PARTY TRANSACTIONS (CONTINUED)
|
(iii) Amounts due from related parties
As of
|
||||||||
March 31, 2011
|
December 31, 2010
|
|||||||
US$
|
US$
|
|||||||
Foshan Company
|
60,667 | 60,667 | ||||||
Chigo
|
5,039 | 4,584 | ||||||
KaiEr | 62,491 | 49,260 | ||||||
Qiu Bo | 470 | - | ||||||
128,667 | 114,511 |
The amounts due are unsecured, interest-free and have no fixed repayment term.
(c) Summary of related party transactions
Three months ended
March 31,
|
||||||||
2011
|
2010
|
|||||||
US$
|
US$
|
|||||||
Sundry income from KaiEr
|
4,438
|
-
|
||||||
Interest expenses to Li Xing Hao
|
-
|
21,221
|
10
ITEM 2 – MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION
PRELIMINARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This discussion contains forward-looking statements. The reader should understand that several factors govern whether any forward-looking statement contained herein will be or can be achieved. Any one of those factors could cause actual results to differ materially from those projected herein. These forward-looking statements include plans and objectives of management for future operations, including plans and objectives relating to the products and the future economic performance of the company. Assumptions relating to the foregoing involve judgments with respect to, among other things, future economic, competitive and market conditions, future business decisions, and the time and money required to successfully complete development projects, all of which are difficult or impossible to predict accurately and many of which are beyond the control of the company. Although the company believes that the assumptions underlying the forward-looking statements contained herein are reasonable, any of those assumptions could prove inaccurate and, therefore, there can be no assurance that the results contemplated in any of the forward-looking statements contained herein will be realized. Based on actual experience and business development, the company may alter its marketing, capital expenditure plans or other budgets, which may in turn affect the company's results of operations. In light of the significant uncertainties inherent in the forward-looking statements included therein, the inclusion of any such statement should not be regarded as a representation by the company or any other person that the objectives or plans of the company will be achieved.
OVERVIEW
We were incorporated in the State of Nevada in June 2004 to engage in any lawful undertaking. We were a development stage company indirectly owning one apartment building in Chicopee, Massachusetts. Pursuant to a share exchange agreement, dated October 10, 2007, the shareholders of Eastern Concept Development Limited exchanged all of its share capital for 35,351,667 shares of Common Stock of SPYE, or 70.7% of the total then 50,000,000 issued and outstanding shares of common stock of SPYE after giving effect to the share exchange. Subsequently, on December 17, 2007, we filed a Schedule 14C for the adoption of the Company’s name of SmartPay Express, Inc. and the increase of our authorized capital to 300,000,000 shares of common stock, authorized capital shares of preferred stock remains the same as 5,000,000 shares. On November 21, 2008, we completed the one-for-fifty reverse stock split. As a result of the reverse stock split, the total number of our outstanding shares was reduced from 64,607,460 to 1,292,166.
Through its indirectly wholly-owned subsidiary, Foshan Wanzhi Electron S&T Co., Ltd. (“Foshan”), SPYE is principally engaged in providing smart card payment systems and related value-added services mainly in the Guangdong Province of the People’s Republic of China. We are an operator of All-in-One Municipal Service Cards (“AIOMS Card”). The AIOMS Card has a built-in microchip containing an electronic purse and other applications which can accurately record the holder’s transaction details. Examples of the usages of AIOMS Cards include, but are not limited to, the following: VIP shopping cards, prepaid phone cards, municipal travel cards, student cards, corporate employee cards and lottery sales cards. We have opened a branch in the city of Foshan, in Guangdong Province. The Company currently has 2 card equipment and software development staff members, 10 marketing personnel, 2 finance personnel, 3 business and customer service personnel.
11
RESULTS OF OPERATIONS
The following table shows the financial data of the unaudited condensed consolidated statements of operations and other comprehensive income of the Company and its subsidiaries for the three-month periods ended March 31, 2011 and 2010. The data should be read in conjunction with the consolidated financial statements of the Company and related notes thereto.
Three months ended
March 31,
|
||||||||
2011
|
2010
|
|||||||
US$
|
US$
|
|||||||
Continuing operations
|
(Restated)
|
|||||||
Operating revenues
|
||||||||
Service income
|
177,979
|
544,307
|
||||||
Operating expenses
|
||||||||
Subcontracting and other service costs
|
(102,411
|
)
|
(315,299
|
)
|
||||
Staff costs
|
(22,745
|
)
|
(25,289
|
)
|
||||
Depreciation of property, plant and equipment
|
(4,512
|
)
|
(3,751
|
)
|
||||
Amortization of intangible assets
|
(29,798
|
)
|
(51,413
|
)
|
||||
Other general and administrative expenses
|
(79,561
|
)
|
(65,176
|
)
|
||||
(Loss) Income from operations
|
(61,048
|
)
|
83,379
|
|||||
Interest income
|
411
|
3,234
|
||||||
Other income
|
4,462
|
-
|
||||||
Interest expenses
|
-
|
(15,211
|
)
|
|||||
(Loss) Income before income tax and noncontrolling interests
|
(56,175
|
)
|
71,402
|
|||||
Income tax
|
-
|
-
|
||||||
Net (loss) income from continuing operations including noncontrolling interests
|
(56,175
|
)
|
71,402
|
|||||
Discontinued operations
|
||||||||
Loss from discontinued operations
|
-
|
(8,472
|
)
|
|||||
Net (loss) income including noncontrolling interests
|
(56,175
|
)
|
62,930
|
|||||
Add:Net loss from continuing operations attributable to noncontrolling interest
|
-
|
834
|
||||||
Add:Net loss from discontinued operations attributable to noncontrolling interest
|
-
|
131
|
||||||
Net (loss) income attributable to SPYE common stockholders
|
(56,175
|
)
|
63,895
|
|||||
Other comprehensive income
|
-
|
-
|
||||||
Total comprehensive (loss) income
|
(56,175
|
)
|
63,895
|
|||||
Basic and diluted (loss) earnings per share
|
||||||||
(Loss) Earnings per share from continuing operations
|
(4.35) cents
|
5.59 cents
|
||||||
Loss per share from discontinued operations
|
-
|
(0.65) cents
|
||||||
(4.35) cents
|
4.94 cents
|
|||||||
Weighted average number of shares of common stock outstanding
|
1,292,166
|
1,292,166
|
12
THREE-MONTH PERIOD ENDED MARCH 31, 2011 COMPARED TO THREE-MONTH PERIOD ENDED MARCH 31, 2010.
OPERATING REVENUES
Since inception in June 2007, the Company has been engaged in the provision of smartcard payment system and related value-added services primarily in Guangdong province, the PRC. The Company generated a total of $177,979 service income as operating revenue for the three-month period ended March 31, 2011, as compared to $544,307 for the three-month period ended March 31, 2010, a decrease of 67.3%. Approximately 90% was generated from the Nanhai project and schools smartcard system for the three-month period ended March 31, 2011, as compared to 98% for the three-month period ended March 31, 2010. The decrease was because some cities, including Qingyuan city, Maoming city and Shanwei city in the Guangdong Province, had terminated their agreements with us.
SUBCONTRACTING AND OTHER SERVICE COSTS
Subcontracting and other service costs decreased 67.5% to $102,411 for the three-month period ended March 31, 2011, as compared to $315,299 for the three-month period ended March 31, 2010.
A significant portion of these charges, approximately 98% and 99% for the three-month period ended March 31, 2011 and 2010, respectively, was related to the Nanhai project and schools smartcard system. The decrease was in line with the decrease in operating revenues which was caused by the termination of smartcard payment system and related value-added services in several cities as described in the section of “operating revenues” above.
STAFF COSTS
The total staff costs for the three-month period ended March 31, 2011 decreased by 10.1% to $22,745 as compared to $25,289 for the three-month period ended March 31, 2010. This was resulted from the decrease in the average number of employees over this period. Currently, the Company has 2 card equipment and software development staff members, 10 marketing personnel, 2 finance personnel, 3 business and customer service personnel.
DEPRECIATION EXPENSES
Depreciation expenses for the three-month period ended March 31, 2011 amounted to $4,512, as compared to $3,751 for the three-month period ended March 31, 2010, an increase of 20.3%, which was due to the addition of fixed assets over this period. These expenses were related to the depreciation charged on office equipment and computers.
AMORTIZATION OF INTANGIBLE ASSETS
Amortization charges of intangible assets for the three-month period ended March 31, 2011 decreased by 42.0% to $29,798, as compared to $51,413 for the three-month period ended March 31, 2010. These amortization charges were resulted from the operating rights of the Nanhai project and the computer software relating to the Nanhai project. The decrease was caused by the impairment loss of US$441,176 which was made as of December 31, 2010 after the impairment test.
OTHER GENERAL AND ADMINISTRATIVE EXPENSES
Other general and administrative expenses for the three-month period ended March 31, 2011 were $79,561, as compared to $65,176 for the three-month period ended March 31, 2010, an increase of 22.1%. The increase in other general and administrative expenses was mainly due to the increase in entertainment and travelling expenses resulting from more effort was put to maintain a friendly relationship with existing schools in order to introduce our services to more customers. The increase was also caused by the increase in consultancy fee for business purpose.
INTEREST INCOME
The interest income for the three-month period ended March 31, 2011 was $411, as compared to $3,234 for the three-month period ended March 31, 2010. For the three-month period ended March 31, 2011, the interest income was the interest earned on cash in bank deposit. The change was due to the decrease in average balance of bank deposits between the three-month periods ended March 31, 2011 and 2010.
OTHER INCOME
The other income for the three-month period ended March 31, 2011 was $4,462, represents the sundry income for administration services from a related party, Foshan KaiEr Information Technology Company Limited starting from late 2010. There was no such sundry income for the three-month period ended March 31, 2010.
INTEREST EXPENSES
During the three-month period ended March 31, 2011, the interest expenses on loans from a related party was Nil, a decreased of 100%, as compared to $15,211 for the three-month period ended March 31, 2010. The decrease was resulted from full settlement of the loan by offsetting against the consideration for disposal of interest in a subsidiary in 2010 received by the related party on behalf of us.
INCOME TAXES
The Company is subject to PRC Enterprise Income Taxes ("EIT") on an entity basis on income arising in and derived from the PRC. The applicable EIT rate is 25% in year 2011 and 2010.
Since the Company’s PRC established subsidiaries either incurred losses for taxation purpose or their estimated assessable profits were wholly absorbed by unrelieved tax losses brought forward from previous periods for the three-month period ended March 31, 2011, no provision for EIT has been made.
NET INCOME
The Company incurred a net loss of $56,175 for the three-month period ended March 31, 2011, as compared to a net income of $63,895 for the three-month period ended March 31, 2010. The decrease in net income was primarily due to decrease in service income.
LIQUIDITY AND CAPITAL RESOURCES
As of March 31, 2011, cash and cash equivalents totaled $333,705. This cash position was the result of a combination of net cash provided by financing activities in the amount of $130,076, net cash used in operating activities in the amount of $6,086 and net cash provided by investing activities of $411. The cash provided by financing activities was primarily due to repayments from related parties. The net cash used in operating activities was mainly due to cash used in operations. The net cash provided by investing activities was due to interest received. We believe that the level of financial resources is a significant factor for our future development, and accordingly we may choose at any time to raise capital through private debt or equity financing to strengthen our financial position, facilitate growth and provide us with additional flexibility to take advantage of business opportunities. However, we do not have any immediate plans for a private offering of our common stock.
13
CRITICAL ACCOUNTING POLICIES
In response to the SEC’s Release No. 33-8040, “Cautionary Advice Regarding Disclosure About Critical Accounting Policy,” the Company identified the most critical accounting principles upon which its financial status depends. The Company determined that those critical accounting principles are related to the use of estimates, revenue recognition, income tax and impairment of intangibles and other long-lived assets. The Company presents these accounting policies in the relevant sections in this management’s discussion and analysis, including the Recently Issued Accounting Pronouncements discussed below.
In presenting our financial statements in conformity with generally accepted accounting principles, we are required to make estimates and assumptions that affect the amounts reported therein. Several of the estimates and assumptions we are required to make relate to matters that are inherently uncertain as they pertain to future events. However, events that are outside of our control cannot be predicted and, as such, they cannot be contemplated in evaluating such estimates and assumptions. If there is a significant unfavourable change to current conditions, it could result in a material adverse impact to our consolidated results of operations, financial position and liquidity. We believe that the estimates and assumptions we used when preparing our financial statements were the most appropriate at that time. Presented below are those accounting policies that we believe require subjective and complex judgments that could potentially affect reported results. However, the majority of our businesses operate in environments where we pay a fee for a service performed, and therefore the results of the majority of our recurring operations are recorded in our financial statements using accounting policies that are not particularly subjective, nor complex.
Valuation of Long-Lived Assets
We review our long-lived assets for impairment, including property, plant and equipment, and identifiable intangibles with finite lives, whenever events or changes in circumstances indicate that the carrying amount of the assets may not be fully recoverable. To determine recoverability of our long-lived assets, we evaluate the probability that future undiscounted net cash flows will be greater than the carrying amount of our assets. Impairment is measured based on the difference between the carrying amount of our assets and their estimated fair value.
Allowance for Doubtful Accounts
We perform ongoing credit evaluations of our customers and adjust credit limits based upon customer payment history and current creditworthiness. We continuously monitor collections and payments from our customers and maintain a provision for estimated credit losses based upon our historical experience and any specific customer collection issues that have been identified. Measurement of such losses requires consideration of historical loss experience, including the need to adjust for current conditions, and judgments about the probable effects of relevant observable data, including present economic conditions such as delinquency rates and financial health of specific customers.
Off-Balance Sheet Arrangements
The Company has not entered into any financial guarantees or other commitments to guarantee the payment obligations of any third parties. The Company has not entered into any derivative contracts that are indexed to the Company's shares and classified as shareholder’s equity or that are not reflected in the Company's financial statements. Furthermore, the Company does not have any retained or contingent interest in assets transferred to an unconsolidated entity that serves as credit, liquidity or market risk support to such entity. The Company does not have any variable interest in any unconsolidated entity that provides financing, liquidity, market risk or credit support to the Company or engages in leasing, hedging or research and development services with the Company.
Inflation
The Company believes that inflation has not had a material effect on its operations to date.
Income Taxes
Provision for income and other taxes has been made in accordance with the tax rates and laws in effect in the PRC.
Income tax is computed on the basis of pre-tax income. Deferred taxes are provided using the liability method for all significant temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and net operating loss carry forwards. The tax consequences of those differences are classified as current or non-current based on the classification of the related assets or liabilities in the financial statements.
Revenue Recognition
The Company generally recognizes service revenues when persuasive evidence of an arrangement exists, services are rendered, the fee is fixed or determinable, and collectability is probable. Service revenues are recognized net of discounts.
14
ITEM 3 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
In the normal course of business, operations of the Company are exposed to fluctuations in interest rates. These fluctuations can vary the costs of financing and investing yields. In view of the financing arrangements during the third three months of 2011, the Company is not currently subject to significant market risk.
ITEM 4 - CONTROLS AND PROCEDURES
We maintain disclosure controls and procedures, as defined in Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934 (the "Exchange Act"), that are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the Securities and Exchange Commission's rules and forms and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure. We carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of March 31, 2011. Based on the evaluation of these disclosure controls and procedures, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures are effective.
Changes in Internal Controls
During the three months ended March 31, 2011, there were no changes in the internal controls of the Company over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that have materially affected, or are reasonably likely to materially affect, the internal controls of the Company over financial reporting.
15
PART II - OTHER INFORMATION
ITEM 1 - LEGAL PROCEEDINGS
None.
ITEM 2 - UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None.
ITEM 3 - DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
None.
ITEM 5 - OTHER INFORMATION
Effective May 1, 2011, Mr. Jin Liu resigned as the Vice President and Chief Financial Officer of the Company. Mr. Liu resigned as an officer of the Company for personal reasons, and not because of any disagreement with the Company concerning its operations, policies or procedures.
Effective May 1, 2011, Ms. Xianxia Wang was appointed as Chief Financial Officer of the Company.
Ms. Xianxia Wang, age 28, had been the financial director of Guangzhou Historical Videos and Cultural Communications Co., Ltd. from June 2010 to April 2011. Previously, she was an accountant at Chigo Holdings, Ltd (HK: 0449) from August 2007 to April 2011. From September 2004 to May 2005, she was an accountant at Nanjing Qingye Hardware Co., Ltd. And from March 2003 to September 2004, she was an accountant at Dongguan Hongyan Industrial & Trading Co., Ltd. Ms. Wang has an associate degree in Financial Accounting.
Effective May 1, 2011, Ms. Xianxia Wang was appointed as Chief Financial Officer of the Company.
Ms. Xianxia Wang, age 28, had been the financial director of Guangzhou Historical Videos and Cultural Communications Co., Ltd. from June 2010 to April 2011. Previously, she was an accountant at Chigo Holdings, Ltd (HK: 0449) from August 2007 to April 2011. From September 2004 to May 2005, she was an accountant at Nanjing Qingye Hardware Co., Ltd. And from March 2003 to September 2004, she was an accountant at Dongguan Hongyan Industrial & Trading Co., Ltd. Ms. Wang has an associate degree in Financial Accounting.
ITEM 6 - EXHIBITS
31.1
|
Certification of the Chief Executive Officer Pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934
|
31.2
|
Certification of the Chief Financial Officer Pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934
|
32.1
|
Certification of the Company's Chief Executive Officer Pursuant to 18 U.S.C. SS. 1350 Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
32.2
|
Certification of the Company's Chief Financial Officer Pursuant to 18 U.S.C. SS. 1350 Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
16
SIGNATURES
In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
May 16, 2011
|
Smartpay Express, Inc.
|
|
By:
|
/s/ Ping Tang
|
|
Ping Tang
|
||
Chairman and Chief Executive Officer
|
May 16, 2011
|
Smartpay Express, Inc.
|
|
By:
|
/s/ Xianxia Wang
|
|
Xianxia Wang
|
||
Chief Financial Officer
|
17