QDM International Inc. - Quarter Report: 2013 June (Form 10-Q)
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
[x] Quarterly Report Pursuant to Section 13 or 15(d) Securities Exchange Act of 1934 for Quarterly Period Ended June 30, 2013
-OR-
[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities And Exchange Act of 1934 for the transaction period from _________ to________
Commission File Number 000-27251
Dale Jarrett Racing Adventure, Inc.
(Exact name of registrant as specified in its charter)
|
|
|
FLORIDA |
| 59-3564984 |
(State or other jurisdiction of incorporation or organization) |
| (I.R.S. Employer Identification Number) |
|
|
|
116 3rd Street NW, Suite 302, Hickory, NC |
| 28601 |
(Address of principal executive offices) |
| (Zip Code) |
(888) 467-2231
(Registrant's telephone number, including area code)
Indicate by check mark whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [x] No [ ]
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [x] No [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerate filer, or a small reporting company as defined by Rule 12b-2 of the Exchange Act):
|
|
|
Large accelerated filer [ ] |
| Non-accelerated filer [ ] |
Accelerated filer [ ] |
| Smaller reporting company [x] |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [x]
The number of outstanding shares of the registrant's common stock as of
August 8, 2013: Common Stock 26,338,852
2
DALE JARRETT RACING ADVENTURE, INC.
FORM 10-Q
For the quarterly period ended June 30, 2013
INDEX
PART I FINANCIAL INFORMATION
|
|
|
|
| Page |
Item 1. Financial Statements (Unaudited) |
| 4 |
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations |
| 9 |
Item 3. Quantitative and Qualitative Disclosure About Market Risk |
| 11 |
Item 4. Controls and Procedures |
| 11 |
PART II OTHER INFORMATION
|
|
|
Item 1. Legal Proceedings |
| 12 |
Item 1A. Risk Factors |
| 12 |
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds |
| 12 |
Item 3. Defaults upon Senior Securities |
| 12 |
Item 4. Mine Safety Disclosures |
| 12 |
Item 5. Other Information |
| 12 |
Item 6. Exhibits |
| 12 |
|
|
|
SIGNATURES |
| 13 |
3
Dale Jarrett Racing Adventure, Inc.
Condensed Balance Sheets
|
| June 30, 2013 |
|
|
|
| (Unaudited) |
| December 31, 2012 |
ASSETS |
|
|
|
|
Current assets: |
|
|
|
|
Cash and cash equivalents | $ | 272,381 | $ | 403,212 |
Accounts receivable |
| 6,276 |
| 22,293 |
Spare parts and supplies |
| 144,259 |
| 146,255 |
Prepaid expenses and other current assets |
| 69,958 |
| 41,585 |
Total current assets |
| 492,874 |
| 613,345 |
|
|
|
|
|
Property and equipment, at cost, net |
| 292,086 |
| 332,208 |
|
|
|
|
|
Other assets |
| 6,667 |
| 6,667 |
Total Assets | $ | 791,627 | $ | 952,220 |
LIABILITIES AND STOCKHOLDERS' DEFICIT |
|
|
|
|
Current liabilities: |
|
|
|
|
Current portion of long-term debt | $ | 5,956 | $ | 5,831 |
Accounts payable |
| 73,652 |
| 150,620 |
Accrued expenses |
| 136,805 |
| 123,639 |
Deferred revenue |
| 905,269 |
| 1,036,816 |
Advance from shareholder |
| 103,370 |
| 101,123 |
Total current liabilities |
| 1,225,052 |
| 1,418,029 |
|
|
|
|
|
Long-term debt |
| 9,553 |
| 12,377 |
|
|
|
|
|
Stockholders' deficit: |
|
|
|
|
Preferred stock, $.0001 par value, |
|
|
|
|
5,000,000 shares authorized |
| - |
| - |
Common stock, $.0001 par value, |
|
|
|
|
200,000,000 shares authorized, 27,010,502 and |
|
|
|
|
24,510,502 issued and 26,338,852 and 23,838,852 |
|
|
|
|
shares outstanding |
| 2,701 |
| 2,451 |
Additional paid-in capital |
| 6,284,230 |
| 6,184,480 |
Treasury stock, 671,650 shares, at cost |
| (39,009) |
| (39,009) |
Accumulated deficit |
| (6,690,900) |
| (6,626,108) |
Total stockholders' deficit |
| (442,978) |
| (478,186) |
Total Liabilities and Stockholders' Deficit | $ | 791,627 | $ | 952,220 |
See accompanying notes to unaudited condensed financial statements. |
4
Dale Jarrett Racing Adventure, Inc.
Condensed Statements of Operations
For the Three and Six Months Ended June 30, 2013 and 2012
(Unaudited)
|
| Three Months |
| Six Months | |||||
|
| 2013 |
| 2012 |
| 2013 |
| 2012 | |
|
|
|
|
|
|
|
|
| |
Sales | $ | 948,478 | $ | 972,676 | $ | 1,411,730 | $ | 1,676,699 | |
Cost of sales and services |
| 412,683 |
| 479,863 |
| 642,833 |
| 885,838 | |
Gross profit |
| 535,795 |
| 492,813 |
| 768,897 |
| 790,861 | |
General and administrative expenses |
| 393,256 |
| 465,055 |
| 835,836 |
| 924,743 | |
|
|
|
|
|
|
|
|
| |
Income (Loss) from operations |
| 142,539 |
| 27,758 |
| (66,939) |
| (133,882) | |
|
|
|
|
|
|
|
|
| |
Other income and (expense): |
|
|
|
|
|
|
|
| |
Interest income |
| 45 |
| 123 |
| 122 |
| 332 | |
Other income |
| - |
| - |
| 6,123 |
| - | |
Interest expense |
| (1,672) |
| - |
| (3,256) |
| - | |
Loss on disposal of assets |
| - |
| (272) |
| (842) |
| (905) | |
Total other income (expense), net |
| (1,627) |
| (149) |
| 2,147 |
| (573) | |
|
|
|
|
|
|
|
|
| |
Income (loss) before taxes |
| 140,912 |
| 27,609 |
| (64,792) |
| (134,455) | |
Income taxes |
| - |
| - |
| - |
| - | |
|
|
|
|
|
|
|
|
| |
Net income (loss) | $ | 140,912 | $ | 27,609 | $ | (64,792) | $ | (134,455) | |
|
|
|
|
|
|
|
|
| |
Per share information: |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
Basic and diluted income (loss) per share | $ | 0.01 | $ | 0.00 | $ | (0.00) | $ | (0.01) | |
|
|
|
|
|
|
|
|
| |
Weighted average shares outstanding |
| 24,717,973 |
| 23,838,852 |
| 24,280,841 |
| 23,838,852 |
See accompanying notes to unaudited condensed financial statements. |
5
Dale Jarrett Racing Adventure, Inc.
Condensed Statements of Cash Flows
For the Six Months Ended June 30, 2013 and 2012
(Unaudited)
|
| 2013 |
| 2012 | ||
|
|
|
|
| ||
Net cash used in operating activities | $ | (224,266) | $ | (228,936) | ||
|
|
|
|
| ||
Cash flows from financing activities |
|
|
|
| ||
Repayment of long-term debt |
| (2,699) |
| (28,014) | ||
Cash received from issuance of stock |
| 100,000 |
| - | ||
Net cash provided by (used in) financing activities |
| 97,301 |
| (28,014) | ||
|
|
|
|
| ||
Decrease in cash and cash equivalents |
| (130,831) |
| (284,433) | ||
|
|
|
|
| ||
Cash and cash equivalents, beginning of period |
| 403,212 |
| 415,966 | ||
Cash and cash equivalents, end of period | $ | 272,381 | $ | 131,533 | ||
|
|
|
|
| ||
Supplemental cash flow information: |
|
|
|
| ||
Cash paid for interest | $ | 1,010 | $ | 332 | ||
Cash paid for income taxes | $ | - | $ | - | ||
|
|
|
|
| ||
Non-cash investing and financing activities: |
|
|
|
| ||
Race vehicles under construction transferred to property |
|
| ||||
and equipment | $ | - | $ | 45,345 | ||
Purchase of vehicle in exchange for a long-term note | $ | - | $ | 23,935 |
See accompanying notes to unaudited condensed financial statements. |
6
DALE JARRETT RACING ADVENTURE, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2013
(UNAUDITED)
(1)
Basis of Presentation
The accompanying unaudited condensed financial statements have been prepared in accordance with U.S. generally accepted accounting principles (GAAP) for interim financial information and Rule 8.03 of Regulation SX. They do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting only of normal recurring adjustments) considered necessary for a fair presentation have been included.
The results of operations for the periods presented are not necessarily indicative of the results to be expected for the full year. For further information, refer to the financial statements of the Company as of and for the year ended December 31, 2012, including notes included in the Companys Form 10-K.
(2)
Recent Accounting Pronouncements
There are no new accounting pronouncements for which adoption is expected to have a material effect on our financial statements in future accounting periods.
(3)
Basic and Diluted Income (Loss) Per Share
The Company calculates basic and diluted income (loss) per share as required by the FASB Accounting Standards Codification. Basic income (loss) per share is calculated by dividing net income (loss) by the weighted average number of common shares outstanding for the period. Diluted income (loss) per share is calculated by dividing net income (loss) by the weighted average number of common shares and dilutive common stock equivalents outstanding. During periods when we report a net loss, anti-dilutive common stock equivalents are not considered in the computation. We did not have any dilutive common stock equivalents during any of the three or six month periods ended June 30, 2013 and 2012.
(4)
Spare Parts and Supplies
Spare parts and supplies include engine parts, tires, and other supplies used in the racecar operation and are recorded at the lower of cost or market, on a first-in, first-out basis.
7
(5)
Property and Equipment
Property and equipment are recorded at cost and are depreciated using the straight-line method over the estimated useful lives of the respective assets, ranging from 3 to 10 years. Major additions are capitalized, while minor additions and maintenance and repairs, which do not extend the useful life of an asset, are expensed as incurred.
(6)
Sale of Common Stock
On May 14, 2013 we sold 2,500,000 shares of common stock to an accredited investor who owned 5% of our common shares prior to the sale. The sale occurred at $0.04 per share for total proceeds of $100,000.
(7) Subsequent Event
During July 2013 the Company purchased an exotic race vehicle with a $16,000 down payment and the remaining $125,000 financed over 60 months at an interest rate of 4.99%.
8
ITEM 2. Managements Discussion and Analysis of Financial Condition and Results of Operations.
Trends and Uncertainties. Demand for the Corporation's services and products are dependent on, among other things, general economic conditions that are cyclical in nature. Inasmuch as a major portion of the Corporation's activities are the receipt of revenues from its driving school services and products, the Corporation's business operations may be adversely affected by competitors and prolonged recessionary periods.
With the exception of losses the Corporation has incurred from operations, and the sale of stock discussed above, there are no known trends, events or uncertainties that have or are reasonably likely to have a material impact on the corporations short term or long term liquidity. Sources of liquidity both internal and external will generally come from the sale of the corporations services and products as well as private sales of the Corporations stock.
The Corporation currently has classes planned through December 2013.
Capital Resources and Source of Liquidity. The Corporation plans to purchase or lease up to four additional cars to expand into offering exotic car driving experiences. As mentioned above, we raised $100,000 in new equity capital in May 2013 to finance our plans with respect to this matter.
The Corporation believes that its cash on hand, cash generated by operations and the $100,000 discussed above will provide us with sufficient cash to meet our obligations for the remainder of the year, and it has no current plans to raise additional equity. However, if its operating results are less than anticipated it may require additional debt and/or equity financing to meet its obligations and continue its operations.
For the six months ended June 30, 2013, we spent $3,866 on the acquisition of property and equipment. As a result, we had net cash used in investing activities of $3,866 for the six months ended June 30, 2013.
For the six months ended June 30, 2012, we spent $27,483 on the acquisition of property and equipment. As a result, we had net cash used in investing activities of $27,483 for the six months ended June 30, 2012.
For the six months ended June 30, 2013, we spent $2,699 on the repayment of long-term debt and received $100,000 from cash received from issuance of stock. As a result, we had net cash provided by financing activities of $97,301 for the six months ended June 30, 2013
9
For the six months ended June 30, 2012, we spent $28,014 on the repayment of long-term debt. As a result, we had net cash used in financing activities of $28,014 for the six months ended June 30, 2012.
Results of Operations.
For the three months ended June 30, 2013, we had sales of $948,478. The cost of sales and services was $412,683, resulting in a gross profit of $535,795. We had general and administrative expenses of $393,256. We had interest income of $45, and interest expense of $1,672. As a result, we had net income of $140,912 for the three months ended June 30, 2013.
Comparatively, for the three months ended June 30, 2012, we had sales of $972,676. The cost of sales and services was $479,863, resulting in a gross profit of $492,813. We had general and administrative expenses of $465,055. We had interest income of $123 and a loss on the disposal of assets of $272. As a result, we had net income of $27,609 for the three months ended June 30, 2012.
The $113,303 increase in net income for the three months ended June 30, 2013 compared to the same period of 2012 was primarily the result of decreased cost of sales and decreased general and administrative expenses during the three months ended June 30, 2013. While our sales decreased by $24,198, or 2.5%, between June 30, 2012 and 2013, our cost of sales decreased by $67,180, or 14.0%. Also, our general and administrative expenses decreased by $71,799, or 15.4% during this same period. Both of these decreases are a result of fewer track days in the three months ended June 30, 2013 compared to the same period of 2012, resulting in fewer track related expenses, as well as the cessation of Las Vegas operations in late 2012.
For the six months ended June 30, 2013, we had sales of $1,411,730. The cost of sales and services was $642,833, resulting in a gross profit of $768,897. We had general and administrative expenses of $835,836. We had interest income of $122, other income of $6,123, interest expense of $3,256, and a loss on disposal of assets of $842. As a result, we had a net loss of $64,792 for the six months ended June 30, 2013.
Comparatively, for the six months ended June 30, 2012, we had sales of $1,676,699. The cost of sales and services was $885,838, resulting in a gross profit of $790,861. We had general and administrative expenses of $924,743. We had interest income of $332 and a loss on the disposal of assets of $905, resulting in a net loss of $134,455 for the six months ended June 30, 2012.
The decrease in revenue of $264,969, or 15.8%, resulted from fewer race days and allowed a corresponding decrease in the cost of sales and services of $243,005, or 27.4%. The gross profit percentage increased from 47.2% for the six months ended June 30, 2012 to 54.5% for the six months ended June 30, 2013. The decreased revenue and increased
10
gross profit percentage is due to fewer event days resulting from the cessation of operations at Las Vegas during late 2012 as well as the expiration of the exclusive Talladega agreement, which has reduced track expenses during the six months ended June 30, 2013.
General and administrative expenses increased as a percent of revenue from 55.2% during the six months ended June 30, 2012 to 59.2% during the six months ended June 30, 2013. This increase is due to lower revenue resulting from less operating days and the cessation of Las Vegas operations and certain costs remaining due to the continuation of building leases through February 2013 related to Las Vegas operations.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Not applicable for smaller reporting companies.
Item 4. Controls and Procedures
During the period ended June 30, 2013, there were no changes in our internal controls over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) under the Exchange Act) that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Evaluation of Disclosure Controls and Procedures
Under the supervision and with the participation of our management, including our chief executive officer and principal financial officer, we conducted an evaluation of our disclosure controls and procedures, as such term is defined under Rule 13a-15(e) and Rule 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended, as of June 30, 2013. Based on this evaluation, our chief executive officer and principal financial officers have concluded such controls and procedures to be effective as of June 30, 2013 to ensure that information required to be disclosed by the issuer in the reports that it files or submits under the Act is recorded, processed, summarized and reported, within the time periods specified in the Commissions rules and forms and to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Act is accumulated and communicated to the issuers management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
11
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
None
Item 1A. Risk Factors
Not applicable for smaller reporting companies
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None
Item 3. Defaults Upon Senior Securities.
None
Item 4. Mine Safety Disclosures
Not Applicable
Item 5. Other Information
None
Item 6. Exhibits
Exhibit 31* - Certifications pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Exhibit 32* - Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS** XBRL Instance Document
101.SCH** XBRL Taxonomy Extension Schema Document
101.CAL** XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF**. XBRL Taxonomy Extension Definition Linkbase Document
101.LAB** XBRL Taxonomy Extension Label Linkbase Document
101.PRE** XBRL Taxonomy Extension Presentation Linkbase Document
* Filed herewith
**XBRL (Extensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.
12
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.
Dated: August 8, 2013
DALE JARRETT RACING ADVENTURE, INC.
By:
/s/Timothy Shannon
Timothy Shannon
Chief Executive Officer
13