Annual Statements Open main menu

QDM International Inc. - Quarter Report: 2019 March (Form 10-Q)

 

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

[x]     Quarterly Report Pursuant to Section 13 or 15(d) Securities Exchange Act of 1934 for Quarterly Period Ended March 31, 2019

 

-OR-

 

[ ]     Transition Report Pursuant to Section 13 or 15(d) of the Securities And Exchange Act of 1934 for the transaction period from _________ to________

 

Commission File # 000-27251

 

24/7 KID DOC, INC.

 (Exact name of registrant as specified in its charter)

 

 

 

 

FLORIDA

 

59-3564984

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification #)

 

 

 

 

8269 Burgos Ct., Orlando, FL

 

32836

(Address of principal executive offices)

 

(Zip Code)

 

(828) 244-5980

 

 

Indicate by check mark whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes  [ ]   No [x ]

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).   Yes [ ]  

No [x ]

 

Securities registered pursuant to Section 12(b) of the Act: None

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerate filer, or a small reporting company as defined by Rule 12b-2 of the Exchange Act):

 

 

 

 

Large accelerated filer        [  ]

 

Non-accelerated filer             [  ]

Accelerated filer                 [  ]

 

Smaller reporting company   [x]

 

 

Emerging growth company   [  ]

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  

Yes-  [ ]      No [X]

 

The number of outstanding shares of the registrant's common stock as of

May 14, 2019:   Common Stock – 50,964,655


1


24/7 KID DOC, INC.

FORM 10-Q

For the quarterly period ended March 31, 2019

INDEX

 

 

PART I – FINANCIAL INFORMATION

 

 

 

 

 

 

Page

Item 1.  Financial Statements (Unaudited)

 

3

Item 2.  Management's Discussion and Analysis of

  Financial Condition and Results of Operations

 

9

Item 3.  Quantitative and Qualitative Disclosures

  About Market Risk

 

10

Item 4.  Controls and Procedures

 

10

 

 

PART II – OTHER INFORMATION

 

 

 

 

 

Item 1.  Legal Proceedings

 

11

Item 1A.  Risk Factors

 

11

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds

 

11

Item 3.  Defaults upon Senior Securities

 

11

Item 4.  Mine Safety Disclosures

 

11

Item 5.  Other Information

 

11

Item 6.  Exhibits

 

11

 

 

 

 

SIGNATURES

 

12


2


24/7 Kid Doc, Inc.

Balance Sheets

 

 

March 31,

2019

December 31,

2018

 

(Unaudited)

 

ASSETS

 

 

 

 

 

Current assets:

 

 

 Cash and cash equivalents

$152,840  

$76,286  

 Cash in attorney trust account

 

11,834  

 

 

 

   Total current assets

152,840  

88,120  

 

 

 

Property and equipment, at cost, net

830  

902  

 

 

 

   Total Assets

$153,670  

$89,022  

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

 

 

 

 

 

Current liabilities:

 

 

 Accounts payable

$5,863  

$ 

 Accrued expenses

5,000  

17,500  

 Advance from shareholder

19,443  

 

 Notes payable

248,621  

117,199  

 

 

 

   Total current liabilities

278,927  

134,699  

 

 

 

Stockholders' equity (deficit):

 

 

Preferred stock, $0.0001 par value, 5,000,000 shares

  authorized, 1,000,000 and 1,000,000 issued and outstanding

100  

100  

 

 

 

Common stock, $0.0001 par value, 200,000,000 shares

   authorized, 51,810,502 and 51,810,502 shares issued and

   50,964,655 and 51,015,155 shares outstanding

5,181  

5,181  

Additional paid-in capital

8,451,308  

8,451,308  

Treasury stock, 1,115,847 and 795,347 shares, at cost

(46,580) 

(40,773) 

Accumulated (deficit)

(8,535,266) 

(8,461,493) 

        Total Stockholders’ equity (deficit)

(125,257) 

(45,677) 

 

 

 

 Total Liabilities and Stockholders’ deficit

$153,670  

$89,022  

 

See accompanying notes to unaudited financial statements.


3


24/7 Kid Doc, Inc.

Statements of Operations

For the Three Months Ended March 31, 2019 and 2018

(Unaudited)

 

 

 

2019

2018

 

 

 

Sales

$              -

$              -

Cost of sales and services

-

-

Gross profit

-

-

 

 

 

General and admin expenses

67,359

5,565

 

 

 

Income (loss) from operations   

(67,359)

(5,565)

 

 

 

Other income (expense):

 

 

Other income

-

1,404

Interest expense

(6,414)

(374)

 

 

 

Total other income (expense), net

(6,414)

1,030

 

 

 

Net income (loss)        

$   (73,773)

$    (4,535)

 

 

 

Per share information:

 

 

 

 

 

Basic and diluted income (loss) per share

$        0.00

$         0.00

 

 

 

Weighted average shares outstanding

 

 

  Preferred

1,000,000

-

  Common

51,810,502

50,810,502

 

 

 

 

 

 

 

 

 

See accompanying notes to unaudited financial statements.


4


24/7 Kid Doc, Inc.

Statement of Stockholders’ Equity (Deficit)

For the Three Months Ended March 31, 2019

 

 

 

 

 

Preferred Shares

Common Shares

Preferred Stock Amount

Common Stock Amount

Additional Paid-in Capital

Treasury Shares

Stock Amount

Accumulated (Deficit)

Total

Balance

 December 31,

 2018

1,000,000

51,810,502

$100 

$5,181 

$8,451,308 

795,347

$(40,773) 

$(8,461,493) 

$(45,677) 

 

 

 

 

 

 

 

 

 

 

Treasury stock

 purchased

 

 

 

 

 

320,500

(5,807) 

 

(5,807) 

 

 

 

 

 

 

 

 

 

 

Net loss for the

 three months

 ended March

 31, 2019

-

-

- 

- 

- 

-

 

(73,773) 

(73,773) 

 

 

 

 

 

 

 

 

 

 

Balance March

 31, 2019

1,000,000

51,810,502

$100 

$5,181 

$8,451,308 

1,115,847

$(46,580) 

$(8,535,266) 

$(125,257) 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to unaudited financial statements.


5


24/7 Kid Doc, Inc.

Statements of Cash Flows

For the Three Months Ended March 31, 2019 and 2018

(Unaudited)

 

 

 

2019

2018

Cash flows from operating activities

 

 

Net income (loss)

$(73,773) 

$(4,535) 

 Adjustments to reconcile net loss to net cash used in operating activities:

 

 

   Depreciation

72  

72  

   Interest added to shareholder loans

 

374  

   Interest added to notes payable

6,414  

 

 Changes in assets and liabilities:

 

 

   Decrease in cash in attorney’s trust account

11,834  

 

   Decrease in accounts payable and accrued expenses

(6,637) 

 

     Total adjustments

11,683  

446  

Net cash used in operating activities

$(62,090) 

$(4,089) 

 

 

 

Cash provided by financing activities -

 

 

  Proceeds from notes payable

125,008  

 

  Proceeds from shareholder advance

19,443  

 

  Purchase of treasury stock

(5,807) 

 

Net cash provided by financing activities

138,644  

 

 

 

 

Increase (decrease) in cash and cash equivalents

76,554  

(4,089) 

 

 

 

Cash and cash equivalents, beginning of period

76,286  

10,139  

 

 

 

Cash and cash equivalents, end of period

$152,840  

$6,050  

 

 

 

Supplemental cash flow information:

 

 

Cash paid for interest

$ 

$ 

Cash paid for income taxes

$ 

$ 

 

 

 

 

 

See accompanying notes to unaudited financial statements.


6


24/7 KID DOC, INC.

NOTES TO FINANCIAL STATEMENTS

MARCH 31, 2019

(UNAUDITED)

 

(1)Basis of Presentation and Going Concern 

 

The accompanying unaudited condensed financial statements have been prepared in accordance with U.S. generally accepted accounting principles (GAAP) for interim financial information and Rule 8.03 of Regulation SX.   As such, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (including normal, recurring adjustments) considered necessary for a fair presentation have been included.

 

The business plan is to create a company that will deliver pediatric services to children and adults 24 hours a day, 7 days a week here in the United States.  In addition, we will be looking to provide these same services via the Internet to people throughout the world, especially in places where it is difficult to have available pediatric doctors or the standard of care is a concern.  While we do not anticipate having significant cash outlays until we implement our business plan, there can be no assurance that such model will result in profitable operations, and/or that we will be able to obtain the debt or equity financing necessary to pay our expenses.  Either of these factors could result in us having difficulty continuing as a going concern.    The accompanying financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities should we be unable to continue as a going concern.  

 

The results of operations for the periods presented are not necessarily indicative of the results to be expected for the full year.  For further information, refer to the financial statements of the Company as of and for the years ended December 31, 2018 and 2017, including notes, filed with the Company’s Form 10-12G.

 

(2)Recent Accounting Pronouncements 

 

The Financial Accounting Standards Board issued a new accounting standard on accounting for leases which went into effect at the end of 2018.  We have not entered into any lease arrangements and therefore this new accounting standard has no effect on our financial statements.

 

There are no other new accounting pronouncements for which adoption is expected to have a material effect on our financial statements in future accounting periods.


7


(3)Basic and Diluted Income (Loss) Per Share 

 

The Company calculates basic and diluted income (loss) per share as required by the FASB Accounting Standards Codification. Basic income (loss) per share is calculated by dividing net income (loss) by the weighted average number of common shares outstanding for the period. Diluted income (loss) per share is calculated by dividing net income (loss) by the weighted average number of common shares and dilutive common stock equivalents outstanding. During periods when we report a net loss, anti-dilutive common stock equivalents are not considered in the computation.  We did not have any dilutive common stock equivalents during any of the three-month periods ended March 31, 2019 and 2018.


8


Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Trends and Uncertainties.  There are no other known trends, events or uncertainties that have, or are reasonably likely to have, a material impact on our short term or long-term liquidity.  Sources of liquidity will come from sales of our services.  There are no material commitments for capital expenditure currently.  There are no trends, events or uncertainties that have had or are reasonably expected to have a material impact on the net sales or revenues or income from continuing operations There are no other known causes for any material changes from period to period in one or more-line items of our financial statements.

Our common stock is traded on the OTC QB market under the trading symbol TVMD.

 

Capital Resources and Source of Liquidity.  

 

For the three months ended March 31, 2019, we had a net loss of $73,773.  We had the following adjustments to reconcile net loss to net cash used in operating activities.  We recorded depreciation adjustments of $72 and had interest added to notes payable of $6,414.  We had a decrease in cash in attorney’s trust account of $11,834 and a decrease in accounts payable and accrued expenses of $6,637.  We had net cash used in operating activities of $62,090 for the three months ended March 31, 2019.

 

For the three months ended March 31, 2018, we had a net loss of $4,535.  We had the following adjustments to reconcile net loss to net cash used in operating activities.  We recorded depreciation adjustments of $72 and had interest added to shareholder loans of $374.  As a result, we had net cash used in operating activities of $4,089 for the three months ended March 31, 2018.

 

For the three months ended March 31, 2019, we received $125,008 as proceeds from notes payable.  We received $19,443 as proceeds from a shareholder advance.  We spent $5,807 for the purchase of treasury stock.  As a result, we had net cash provided by financing activities of $138,644 for the three months ended March 31, 2019.  We did not pursue any financing activities for the three months ended March 31, 2018.

 

We did not pursue any investing activities for the three months ended March 31, 2019 and 2018.

 

While we believe that our cash on hand will be sufficient to conduct operations through December 31, 2019, we recognize that our ability to continue as a going concern is dependent on our ability to generate profitable operations and no assurance can be given that we will be able to accomplish such endeavor.   

 

Results of Operations – Three Months Ended March 31, 2019 and 2018

 

For the three months ended March 31, 2019, we did not record any revenues.  We spent $67,359 on general and administrative expenses.  We had interest expenses of $6,414.  As a result, we had a net loss of $73,773 for the three months ended March 31, 2019.


9


For the three months ended March 31, 2018, we did not record any revenues.  We spent $5,565 on general and administrative expenses.  We had other income of $1,404 and spent $374 on interest expenses.  As a result, we had a net loss of $4,535 for the three months ended March 31, 2018.

 

The $69,238, or 93.9% increase in net loss for the three months ended March 31, 2019 compared to the three months ended March 31, 2018 is primarily due to the increase in general and administrative expenses during the three months ended March 31, 2019.  Our expenses during this period were primarily expenses involved in general operating expenses and expenses involved in developing the Telemedicine business.

 

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

 

 

Not applicable for smaller reporting companies.

 

 

Item 4.  Controls and Procedures

 

During the quarters ended March 31, 2019 and 2018 we concluded that our internal control over financial reporting was not effective to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external reporting purposes in accordance with U.S. generally accepted accounting principles as our small size does not allow us to provide for the desired segregation of control functions, and/or allow us to hire accounting personnel that have a thorough understanding of SEC rules and regulations and such accounting principles.   Finally, we had a material weakness during such quarters with regard to limitations in the capacity of our accounting resources to identify and react in a timely manner to certain transactions as well as the adequate understanding of the disclosure requirements related to these transactions.   

 

Evaluation of Disclosure Controls and Procedures

 

Under the supervision and with the participation of our management, we conducted an evaluation of disclosure controls and procedures, as such term is defined under Rule 13a-15(e) and Rule 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended, as of March 31, 2019.   Based on this evaluation, our chief executive officer and principal financial officers have concluded there was no change in the Company's internal control over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) under the Exchange Act) during the current quarter that materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting

 

Remediation of Material Weaknesses in Internal Control over Financial Reporting

 

We have not established adequate financial reporting monitoring activities to mitigate the risk of missed financial statement adjustments and disclosures relative to transactions that are other than routine for the reasons mentioned above.  In addition, and unless results of operations improve considerably, we do not currently anticipate that we will have the available cash flow to remediate this weakness.


10


PART II - OTHER INFORMATION

 

Item 1.   Legal Proceedings

None

 

Item 1A.  Risk Factors  

Not applicable for smaller reporting companies

 

Item 2.   Unregistered Sales of Equity Securities and Use of Proceeds

None

 

Item 3.   Defaults Upon Senior Securities.

None

 

Item 4.   Mine Safety Disclosures

Not Applicable

 

Item 5.   Other Information

None 

 

Item 6.   Exhibits

 

Exhibit 31* - Certifications pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

Exhibit 32* - Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

101.SCH**   XBRL Taxonomy Extension Schema Document

101.CAL**   XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF**   XBRL Taxonomy Extension Definition Linkbase Document

101.LAB**   XBRL Taxonomy Extension Label Linkbase Document

101.PRE**   XBRL Taxonomy Extension Presentation Linkbase Document

*  Filed herewith

**XBRL (Extensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.


11


SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Dated: May 14, 2019

 

24/7 KID DOC, INC.

 

By:/s/Timothy B. Shannon 

Timothy B. Shannon

Chief Executive Officer

Chief Financial Officer


12